INTERSTATE POWER CO
10-K405, 1998-04-07
ELECTRIC & OTHER SERVICES COMBINED
Previous: INSTRON CORP, 8-K, 1998-04-07
Next: ANIXTER INTERNATIONAL INC, DEF 14A, 1998-04-07



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C  20549
                                    FORM 10-K

   For the fiscal year ended December 31, 1997  Commission file number 1-3632

   (Mark One)
   (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES       
        EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

   For the fiscal year ended December 31, 1997
                                      OR
   ( )  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES   
          EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
   For the transition period from _________________ to ___________________

                            INTERSTATE POWER COMPANY               
             (Exact name of registrant as specified in its charter)
            DELAWARE                                     42-0329500        
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                   Identification No.)

   1000 Main St., P.O. Box 769, Dubuque,                 52004-0769
   (Address of principal executive office)               (Zip Code)

   Registrant's telephone number, including area code    319-582-5421   

   Securities registered pursuant to Section 12(b) 
   of the Act:
                                                  Name of each exchange on
   Title of each class                              which registered     

   Common Stock Par Value $3.50 Per Share       ) New York Stock Exchange 
                                                ) Chicago Stock Exchange  
                                                ) Pacific Stock Exchange  
    
   Securities registered pursuant to Section 12(g) of the Act: N O N E
    
        Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the 
   past 90 days.    Yes  X  .      No     .

        Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and will not be
   contained, to the best of registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this Form 10-K. [ X ]

        As of March 1, 1998 the aggregate market value of the voting stock
   held by non-affiliates of the registrant was $347,821,588.            

        Indicate the number of shares outstanding of each of the issuer's
   classes of common stock.
                                                                    Shares
                                                                  Outstanding
                                                                    March 1,
                                                                      1998  
        Common Stock Par Value $3.50 Per Share                      9,763,413

        Documents incorporated by reference - portions of the Exhibit EX-13
   are incorporated by reference in Parts I, II and IV.

   <PAGE>

                            INTERSTATE POWER COMPANY
                          1997 Form 10-K Annual Report
                                Table of Contents

                                     Part I
                                                                       Page
   Item 1.   Business                                                     1
                General                                                   1
                Construction Program                                      1
                Electric Operations                                       1
                Sources and Availability of Raw Materials                 2
                Duration and Effect of Electric Patents and Franchises    3
                Electric Seasonal Business                                3
                Working Capital Items                                     3
                Electric Governmental Regulations                         3
                Electric Competitive Conditions                           5
                Other Sources of Power                                    6
                Other Electric Operations                                 7
                Gas Operations                                            7
                Gas Sources and Availability of Raw Materials             8
                Duration and Effect of Gas Patents and Franchises         8
                Gas Seasonal Business                                     9
                Gas Governmental Regulations                              9
                Gas Competitive Conditions                                9
                Dependence of Segment Upon a Single Customer             10
                Research and Development                                 10
                Electric and Magnetic Fields                             10
                Environmental Regulations                                10
                Year 2000                                                12
                Employees                                                12
                Accounting Matters                                       13
   Item 2.   Properties                                                  13
                Electric Properties                                      13
                Generating Stations                                      14
                Gas Properties                                           15
                General Properties                                       15
                Titles                                                   15
   Item 3.   Legal Proceedings                                           15
   Item 4.   Submission of Matters to a Vote of Security Holders         16

                                     Part II

   Item 5.   Market for Registrant's Common Equity and Related
                Stockholder Matters                                      16
   Item 6.   Selected Financial Data                                     17
   Item 7.   Management's Discussion and Analysis of Financial 
                Condition and Results of Operations                      17
   Item 8.   Financial Statements and Supplementary Data                 17
   Item 9.   Disagreements on Accounting and Financial Disclosure        17

                                    Part III

   Item 10.  Executive Officers of the Registrant                        18
   Item 11.  Executive Compensation                                      18
   Item 12.  Security Ownership of Certain Beneficial Owners and 
                Management                                               19
   Item 13.  Certain Relationships and Related Transactions              19

                                     Part IV
   Item 14.  Exhibits, Financial Statement Schedules, and Reports 
                on Form 8-K                                              19

   <PAGE>

                                     PART I

   ITEM 1.  BUSINESS

        (General)

        Interstate Power Company (the company or IPC), is a public utility
        incorporated in 1925 under the laws of the State of Delaware.  The
        company is engaged in the generation, purchase, transmission,
        distribution and sale of electricity.  It owns property in portions
        of twenty-five counties in the northern and northeastern parts of
        Iowa, in portions of twenty-two counties in the southern part of
        Minnesota, and in portions of four counties in northwestern Illinois. 
        The company also engages in the distribution and sale of natural gas
        in Albert Lea, Minnesota; Clinton, Mason City and Clear Lake, Iowa;
        Fulton and Savanna, Illinois and in a number of smaller Minnesota,
        Iowa and Illinois communities, and in the transportation of natural
        gas within Iowa, Illinois and Minnesota, and in interstate commerce.

        For information pertaining to industry segments and lines of business
        please refer to page 28 of Exhibit EX-13.


        (Construction Program)

        The table below shows actual construction expenditures for 1997 and
        estimated expenditures for the period 1998 through 2002:
    
                                      (Thousands of Dollars)
             1997 Actual                   $28,698
             1998 Est.                     $31,274
             1999 Est.                     $42,520
             2000 Est.                     $46,566
             2001 Est.                     $37,486
             2002 Est.                     $39,726

        Current projections of construction expenditures for the 1998 and
        1999 periods do not indicate any need for permanent financing.

        Refer to (Environmental Regulations) on page 11 for additional
        information on construction expenditures related to compliance with
        the regulations of the Clean Air Act of 1990.


        (Electric Operations)

        Of the 234 communities served with electricity, Dubuque, Iowa, is the
        largest with a population of approximately 58,000.  Other major
        cities served are Albert Lea, Minnesota and Clinton and Mason City,
        Iowa.  The remainder of the communities served are under 15,000
        population, of which 193 are less than 1,000 population.  As of
        December 31, 1997, the company sells electricity at wholesale to 10
        small communities which have municipal distribution systems.  During
        1997, 3 firm municipal electric wholesale customers elected to
        purchase from other utilities.

        The estimated population of the company's service area is 340,000. 
        Six large industrial customers account for 33% of electric MWH sales. 
        A diverse mixture of residential, agricultural, and industrial
        customers constitute the remainder of the company's 165,707 electric
        customers.  

        There have been no significant changes since the beginning of the
        fiscal year in the kind of products produced, services rendered,
        markets or method of distribution.

        The facilities owned or operated by the company include facilities
        for the transmission of electric energy in interstate commerce or the
        sale of electric energy at wholesale in interstate commerce.

        (Sources and Availability of Raw Materials)

        Electricity generated by the company in 1997 was 94% from coal as a
        fuel and the remainder primarily from natural gas.  Future sources of
        generation are expected to be in the same proportions.  Approximately
        75% to 80% of the Company's coal requirements have been from
        long-term contracts.  These contracts have expiration dates ranging
        through August 31, 1999.

        The company has a contract for 450,000 tons per year of 0.5% sulfur
        Colorado coal for its Kapp #2, a 217 MW unit at Clinton, Iowa.  The
        contract continues through August 1999, and will allow the company to
        comply with sulfur dioxide restrictions mandated by the Clean Air Act
        Amendments of 1990.

        The company renegotiated in February 1998 a contract for 500,000 tons
        for 1998 for its 260 MW Lansing #4 unit.  Lansing Unit #4 requires
        low sulfur coal, which is being purchased in the Powder River Basin
        of Wyoming.  The coal is shipped by rail and then transloaded to
        barge at facilities near Keokuk, Iowa.  A contract with Orba-Johnson
        Transshipment Company, Inc., covers rail to barge coal transloading. 
        Coal required for generation at the Neal #4 unit, located near Sioux
        City, Iowa, and the Louisa #1 unit, located near Muscatine, Iowa, is
        contracted for by the operator, MidAmerican Energy Company, under
        terms of the Unit Participation Agreements.  

        The company will purchase coal on an annual basis for the Dubuque
        Power Plant and for Lansing Units #1, #2 and #3.

        The company owns 120 coal cars and has an undivided ownership
        (21.528%) in 372 coal cars in connection with Neal #4.  The company
        has an undivided ownership (4%) in 136 cars in connection with Louisa
        #1.  Coal requirements in 1998 will require using leased cars for the
        Louisa #1 coal supply.  

        The company relies on spot purchases of oil.  The company burned
        676,810 gallons of No. 2 and No. 6 oil in 1997 and has 6,477,000
        gallons of oil storage capacity in which to store adequate reserves
        during periods of high demand on refineries.  

        The company presently has interruptible natural gas available for its
        electric generation station at Clinton, Iowa through Natural Gas
        Pipeline Company of America.  At the Fox Lake and Dubuque plants,
        interruptible gas is available through Peoples Natural Gas Company. 
        There is no assurance that interruptible gas will continue to be
        available as fuel for electric generating plants.


        (Duration and Effect of Electric Patents and Franchises)

        The company owns no patents.

        The company has, in the opinion of its legal counsel, all necessary
        franchises or other rights from the incorporated communities and
        other governmental subdivisions now served, required for the
        operation of its properties.  With 195 electric franchises in effect
        in cities and villages, and with the majority of such franchises
        being for a term of 25 years, the renewal of such franchises is a
        continuing process.

        (Electric Seasonal Business)

        The effects of air conditioning in summer and heating in winter have
        a seasonal impact.  The air conditioning sales in the summer months
        are primarily related to the residential and commercial customer
        classes, however, the company does not meter air conditioning sales
        separately.  During the past five years, the highest and lowest
        average residential consumption in the peak summer month has been 960
        Kwh (August 1995) and 571 Kwh (June 1993), respectively, compared to
        824 Kwh (January 1997) and 602 Kwh (March, 1992) during the peak
        winter month.  Refer to the (Electric Governmental Regulations)
        section for a discussion of Iowa and Minnesota seasonal rates. 


        (Working Capital Items)

        Three of the company's generating stations are located on the
        Mississippi River at Clinton, Dubuque and Lansing, Iowa.  The coal
        supply for the three plants is delivered by barge during the shipping
        season (approximately April 1st to December 1st).  Refinements to the
        company's fuel delivery process have decreased the amount of
        inventory required to carry the company over the winter.  Coal
        shipments to the company's Neal #4 and Louisa #1 generating stations
        are able to continue through the winter as river transportation is
        not involved.


        (Electric Governmental Regulations)

        In August 1993, the company implemented a revised electric tariff
        structure.  The new tariffs give greater weight to the demand
        component of electric usage, and include a provision for a higher
        rate during the summer cooling season (June-September), but did not
        change the company's overall annual electric revenue.

        The company filed a Minnesota electric rate increase application in
        June 1995.  The application requested an annual increase of $4.6
        million (later adjusted by the company to $3.3 million).  Interim
        rates were not requested.  On April 10, 1996, the Commission issued
        an order allowing an increase in electric rates of $2.3 million. 
        Rates reflecting the increase were implemented in August 1996.  A
        Commission order issued December 16, 1996, allowed the company to
        recover approximately an additional $830,000 in 1997 applicable to
        the time period from the original order to the date when new rates
        were implemented.

        Minnesota and Iowa regulations require that utilities conduct energy
        efficiency and demand side management programs.  Demand side
        management expenditures applicable to the Minnesota jurisdiction in
        an annual amount of approximately $1.8 million are currently being
        recovered through rates.  Iowa jurisdiction tariffs provide for the
        recovery of demand side management costs incurred.  The 1990, 1991
        and 1992 DSM costs are being recovered over a four year period ($1.2
        million per year) beginning in October 1994. The 1993, 1994 and 1995
        DSM costs are being recovered over a four year period ($4.9 million
        per year) beginning in May 1997.  Cost recovery of the DSM costs for
        1996 and through September 1997 began in October 1997 being recovered
        over each of the next four years ($2.6 million per year).  Effective
        October 1997, DSM costs for the period of October 1997 through
        September 1998 will be recovered as they are incurred.

        In September 1997, IPC agreed with the Iowa Utilities Board (IUB) to
        provide Iowa customers a four year retail electric and gas price
        freeze commencing on the effective date of the Merger (refer to Part
        II Item 5 for additional disclosure).  The agreement excluded price
        changes due to government-mandated programs, such as energy
        efficiency cost recovery, or unforeseen dramatic changes in
        operations.  In addition, the price freeze does not preclude a review
        by either the IUB or Office of Consumer Advocate (OCA) into whether
        IPC is exceeding a reasonable return on common equity.  IPC also
        agreed with the Minnesota Public Utility Commission (MPUC) and
        Illinois Commerce Commission to four year and three year rate
        freezes, respectively, commencing on the effective date of the
        Merger.

        On September 30, 1997, the IUB approved a settlement between IPC and
        the OCA which provided for an electric rate reduction of
        approximately $3.2 million annually.  The reduction applied to all
        bills rendered on and after October 7, 1997.

        The company's electric rate tariffs provide for recovery of the cost
        of fuel through energy adjustment clauses.  These clauses are subject
        to revision from time to time by the regulatory authority having
        jurisdiction, and are designed to pass on to the consumer the
        increases or decreases in the cost of fuel without formal rate
        proceedings.  Purchased capacity costs are not recovered from 
        customers through energy adjustment clauses, but rather must be
        addressed in base rates in a formal rate proceeding.  In the
        company's Iowa electric jurisdiction, the company is required to
        return to customers any jurisdictional revenue from capacity sales to
        other utilities.


        (Electric Competitive Conditions)

        The Illinois Commerce Commission entered an order in 1993 determining
        that the company, and not Jo-Carroll Electric Cooperative, had the
        right to provide electric service to a freezer service plant near
        East Dubuque, IL.  Upon judicial review sought by Jo-Carroll, the
        Illinois 15th Judicial Circuit Court in 1994 remanded the proceeding
        to the Commission for further hearings.  The Commission entered an
        order on remand in 1996 further determining that the company, and not
        Jo-Carroll, had the right to provide such service.  In proceedings
        brought by Jo-Carroll for judicial review of the commission order on
        remand, the court affirmed the Commission's order and company's right
        to serve the freezer service plant and no appeal has been taken from
        that order.

        The National Energy Policy Act of 1992 (Act) addresses several
        matters designed to promote competition in the electric wholesale
        power generation market, including mandated open access to the
        electric transmission system. At the federal level it allows
        customers to purchase energy from alternative power suppliers and
        then pay the local utility a fee for delivery of the energy.  As
        legislation, regulations, and economic changes occur, electric
        utilities will be faced with increasing pressure to become more
        competitive.  The company cannot predict the long-term consequences
        of these competitive issues on its results of operation or financial
        condition.  The company has experienced difficulty in retaining
        electric wholesale customers which take service under one year
        contracts.  To date, 8 of the company's 18 firm municipal electric
        wholesale customers have elected to purchase their requirements from
        other utilities.  The net impact on the company's financial condition
        is not expected to be significant as these municipal customers are
        required to pay the company a wheeling fee for use of the company's
        transmission system to transport power from other utilities.

        The company's industrial rates generally compare favorably with those
        of neighboring utilities.  For the company's six largest industrial
        customers, the aggregate 1997 rate was approximately 3.3 cents per
        KWH. The company's favorable rates mitigate the incentive that these
        customers might otherwise have to relocate, self-generate or purchase
        electricity from other suppliers.  The company anticipates that its
        generating cost will decline slightly over the next several years as
        long-term coal purchase and transloading contracts expire and are
        renegotiated.

        The company currently has no competition from the same type of public
        utility service in the sale of electricity in any of the incorporated
        communities it serves.  In the States of Iowa, Illinois and
        Minnesota, territorial laws govern the question of possible service
        to customers in unincorporated areas, and such laws regulate
        competition in such areas.

        Laws and statutory regulations in the different states in which
        service is rendered provide, under varying terms and conditions, for
        municipal ownership of electric generating plants and distribution
        systems.  Certain franchises under which utility service is rendered
        give the municipality the right to purchase the system of the company
        within said municipality upon certain terms and conditions.  However,
        no such purchase option and no right of condemnation of the company's
        properties has been exercised and no municipal generating plant or
        municipal distribution system has been established in the territory
        now served by the  company during the past twenty-five years.


        The Iowa Utilities Board, the Illinois Commerce Commission and the
        Minnesota Public Utilities Commission have each approved tariffs that
        allow the company to offer interruptible electric service for
        qualifying customers.  The availability of this service provides
        price incentives to those customers having the ability to interrupt
        their connected load.  The primary objective of the incentives is to
        reduce the system peak.  The incentives also serve to retain existing
        customers and attract new customers.  In addition, the State of
        Illinois has passed electric deregulation legislation requiring
        customer choice of electric supplier for all customers by May 1,
        2002.


        (Other Sources of Power)

        The company has been a participant in the Mid-Continent Area Power
        Pool (MAPP) since March 31, 1972.  Membership in the Pool permits
        sharing of reserve capacities of the members which affects reductions
        in plant facilities investment for MAPP members.  The minimum reserve
        margin for participants in MAPP has been established at 15%.

        A new Restated Agreement was approved by the MAPP membership and
        after FERC review became effective November 1, 1996.  MAPP is now
        comprised of a Regional Transmission Committee (RTC), a Regional
        Reliability Committee (RRC), and a Power and Energy Market (PEM). 
        With open membership MAPP has gained several new members and includes
        investor-owned utilities, the United States (Western Area Power
        Administration), a Canadian system, public power districts, rural
        electric generating and transmission cooperative associations,
        municipal electric supply agencies, municipal utilities, and power
        marketers operating in Canada and the North Central region of the
        United States.  The Pool coordinates planning and reliability in
        Minnesota, Wisconsin, Montana, Iowa, Nebraska, North Dakota, and
        South Dakota.  The Pool also provides a marketplace for economic
        power supply in these States with an expanding influence in the
        surrounding States through new utility and marketer membership.  The
        MAPP Agreement was filed with the FERC and accepted as an initial
        rate filing effective December 1, 1972 and has been in operation
        since that time.  In 1995, MAPP implemented an intra-pool
        transmission service fee.  With an effective date of November 1, 1996
        the Restated Agreement, in addition to opening membership,
        implemented a revised rate schedule for transmission service for
        transactions with terms of up to two years.  The company has
        insufficient historical data to use as a basis for quantifying the
        potential maximum intra-pool transmission service fees that are now
        required under the Restated MAPP Agreement.  Current projections of
        maximum charges would be up to three times the level incurred prior
        to approval of the Restated Agreement.  MAPP is presently working to
        develop a region-wide tariff for transactions longer than two years. 
        The company cannot project the effective date nor the level of
        charges of that long term tariff.

        In addition to the MAPP membership, the company has interchange
        agreements with certain Missouri and Illinois utilities through 345
        KV transmission systems.  Future interconnections are planned to meet
        transmission requirements for the next ten years.

        In 1992, the company entered into three long-term power purchase
        contracts with other utilities.  The contracts provide for the
        purchase of 255 MW of capacity through April 2001.  Energy is
        available at the company's option at approximately 100% to 110% of
        the monthly production costs for the designated units.  The three
        power purchase contracts required capacity payments of $24.9 million
        in 1997.  Over the remaining life of the contracts, total capacity
        payments will be approximately $85 million.  The purchase power
        contract payments are not for debt service requirements of the
        selling utility, nor do they transfer risk or rewards of ownership.

        In Iowa the IUB has concluded that the capacity purchases were
        prudent and allowed recovery of costs through rates.  The rate
        structure approved by the MPUC does not provide for full recovery of
        purchased power applicable to the Minnesota jurisdiction.  The 1996
        rate order by the MPUC held that the company had 100 MW of excess
        capacity and disallowed recovery of approximately $800,000 annually.

        The company has not filed for rate recovery of approximately $2.5
        million of the purchased power payments in the Illinois and FERC
        jurisdictions.  The company believes that increased margins from
        sales growth in Illinois have largely offset the revenue deficiency.

        The company has contracts with several governmental power agencies
        whereby the company provides transmission service to their
        customer/members.  During 1997, the company either received, wheeled
        power or provided transmission service to customers of the Western
        Area Power Administration (WAPA), and Cooperative Power Association
        (CPA).  The company's contract with CPA also provides for payment by
        the company for mutually utilized facilities constructed and owned by
        CPA.

        The Company and Southern Minnesota Municipal Power Agency (SMMPA)
        prior to 1998 had a contract to compensate each other if over/under
        investment in the shared transmission system occurs.  That agreement
        has been terminated.  Effective January 1, 1998, SMMPA will be
        receiving transmission services from the Company under FERC open
        access transmission compliance tariffs.

        The company's contract with Central Iowa Power Cooperative (CIPCO)
        provides for compensation to each other if over/underinvestment in
        the shared transmission system occurs.

        (Other Electric Operations)

        The 1997 peak of 938,120 KW occurred on July 16 between 12:00 and
        1:00 in the afternoon.  At the time of its 1997 peak the company had
        a net effective electric capability of 1,310,600 KW.  Of this net
        effective capability, 903,300 KW was in steam generation, 113,500 KW
        was in combustion turbine and the balance was in internal combustion
        units and purchases.  The previous historical system net peak load
        for a sixty-minute period, of 1,010,821 KW, was reached on July 14,
        1995.


        (Gas Operations)

        The company supplies retail gas service in 41 communities and serves
        approximately 49,578 gas customers.

        There have been no significant changes since the beginning of the
        fiscal year in the kind of products produced, markets or methods of
        distribution.

        (Gas Sources and Availability of Raw Materials)

        The company purchases pipeline transportation capacity from Northern
        Natural Gas Company (NNG), Natural Gas Pipeline Company of America
        (NGPL) and Northern Border Pipeline Company (NBPL).  During 1997 the
        company purchased gas from non-traditional suppliers, i.e. producers,
        brokers and marketers, at market responsive rates.  FERC Order 636
        became effective in 1993.  Order 636 unbundled pipeline supply from
        its capacity.  Subsequent to Order 636, FERC continues to approve the
        tariffs of NNG and NGPL, but only with regard to capacity and storage
        rates, subject to change as rate cases are filed.

        Gas for the company's Mason City, Albert Lea and Savanna service
        areas is transported by NNG under capacity contracts for 36,338 Mcf
        daily, and for an additional 15,657 Mcf for the period November to
        March.  The majority, 26,999 Mcf, of the above capacity is from the
        producing areas of Oklahoma and Texas.  These contracts expire in
        October, 1999.  Gas is supplied by producers, marketers and brokers,
        as well as from storage services, to meet the peak heating season
        requirements.  The company had 15,170 Mcf/d of storage, with the
        necessary pipeline capacity, available for the 1996-1997 heating
        season.

        Gas for its Clinton service area is transported by NGPL under
        capacity contracts for 17,750 Mcf annually, with expiration dates of
        November 30, 1998, February 28, 1999, and two as of November 30,
        2001.  This gas is supplied by producers, marketers and brokers.  The
        company supplements this capacity with storage gas, which has the
        pipeline capacity embedded in its FERC approved rate.  The company
        had 10,000 Mcf/d of storage available for the 1996-1997 heating
        season.

        The company's 1997 total throughput level of 37,742,756 Mcf
        represents a 1.1% increase over 1996.  The total throughput was
        composed of sales gas (23.8%) and customer transportation gas
        (76.2%).

        During 1997, twenty-two of Interstate's customers transported a total
        of 28,743,907 Mcf of their own gas over the company's pipeline and
        distribution systems.  The customer owned gas was delivered by
        interstate pipeline companies for those customers' accounts to
        Interstate's town border stations.  The company subsequently
        delivered the gas to customers under tariffs approved by respective
        state commissions.  

        The company owns propane-air gas plants in Albert Lea, Minnesota and
        Clinton and Mason City, Iowa.  The daily output capacities are: 
        5,000 Mcf, 4,000 Mcf and 9,600 Mcf of propane-air mix gas
        respectively.

        (Duration and Effect of Gas Patents and Franchises)

        The company owns no patents.

        The company has, in the opinion of its legal counsel, all necessary
        franchises or other rights from the incorporated communities and
        other governmental subdivisions now served, required for the
        operation of its properties.  With 34 gas franchises in effect in
        cities and villages, and with the larger majority of such franchises
        being for a term of 25 years, the renewal of such franchises is a
        continuing process.


        (Gas Seasonal Business)

        The effects of heating sales to the residential and commercial
        classes of customers have a significant seasonal impact on the
        company's business.  The heating sales in the winter months account
        for over 95% of the total annual sales to these classes of customers. 
        The average consumption for a residential customer during the peak
        winter months is 18.8 Mcf compared to the average of 2.5 Mcf during
        the summer.  The average consumption for a commercial customer during
        the peak winter months is 90.5 Mcf compared to the average of 12.9
        Mcf during the summer.


        (Gas Governmental Regulations)

        The company filed a Minnesota gas rate increase application in May
        1995.  The application requested an annual increase of $2.4 million,
        including a return on common equity of 11.75%.  Interim rates in an
        annual amount of $1.5 million were placed in effect in June 1995.  On
        February 29, 1996, the Minnesota Public Utilities Commission (MPUC)
        issued an order allowing an increase in gas rates of $2.1 million. 
        Rates reflecting the increase were implemented in September 1996. 
        The Minnesota Department of Public Service (DPS) and the Office of
        Attorney General (OAG) appealed the Commission's decision.  The
        appeal was denied by the Minnesota Court of Appeals on February 18,
        1997.  On March 21, 1997, the Department of Public Service ad the
        Office of Attorney General appealed the decision of the Court of
        Appeals (and the Commission) to the Minnesota Supreme Court.  On
        January 8, 1998, the Minnesota Supreme Court upheld the MPUC initial
        decision allowing the company to recover $4.9 million of clean up
        expenses over a 10 year period.

        FERC order 636 provides a mechanism under which gas pipelines can
        recover transition costs from local distribution companies.  The
        company estimates its remaining share of transition costs will
        aggregate approximately $1.3 million payable in declining annual
        installments.  The company is recovering transition costs from
        customers. 


        (Gas Competitive Conditions)

        The company has no competition from the same type of public utility
        service in the sale of gas in any of the incorporated communities
        serviced by it.  Certain major industrial customers of the company
        purchase their own gas supply from others and have that gas
        transported by the company as described in the "Gas Sources and
        Availability of Raw Materials" section.  The Iowa Utilities Board has
        also issued an order covering unbundling of natural gas rates for all
        Iowa customers to be effective in 1999.

        One customer recently constructed independent distribution facilities
        to bypass the company's system.  The company is continually
        evaluating its bypass issue and developing policies to deal with
        future competitive conditions which could result from potential
        system bypass.  The customers most likely to bypass the company's
        distribution facilities are transportation customers.  At the present
        time the company has 22 gas transportation customers with total
        revenues of $2.8 million (5.1% of gas revenues and 0.8% of total
        company revenues).  Over 60% of the $2.7 million of revenues occurs
        in an area where the potential for bypass is considered to be
        minimal.  The loss of any one customer would not have a material
        adverse impact on the company's financial condition.

        (Dependence of Segment Upon a Single Customer)

        In 1997, 1996 and 1995, the company had no single customer or
        industry for which electric and/or gas sales accounted for 10% or
        more of the company's consolidated revenues.  In 1997, the company's
        three largest industrial customers accounted for 1,387,045,000 Kwh of
        electric sales ($45,770,000) and 26,369,000 Mcf of gas sales and
        transportation ($1,850,000).  The company's largest gas customer,
        which represents 36% of the company's total gas throughput, is
        committed by contract for the next four years.


        (Research and Development)

        The company has no full-time professional employees engaged in
        research activities and had no company-sponsored research programs
        during 1997, 1996 and 1995.  In the public utility industry, research
        is commonly and traditionally done by manufacturers of equipment,
        trade organizations to which the company belongs, and university
        research programs.  In 1997 approximately $645,313 was paid for
        research activities compared with $782,299 in 1996 and $1,054,925 in
        1995 and $1,072,871 in 1994.

        (Electric and Magnetic Fields)

        Electric and magnetic fields, a topic that has been an issue for a
        number of years, was clarified by a study of the National Research 
        Council.  The committee spent two years analyzing about 500 studies
        conducted since 1979, and concluded in its report issued in 1996 that
        there was no evidence to clearly prove electric and magnetic fields
        are harmful to health.  The company expects there will be continuing
        national debate as to whether or not electromagnetic fields are
        harmful to health.


        (Environmental Regulations)

        The company is subject to various federal and state government
        environmental regulations.  The company meets or exceeds the existing
        federal and state environmental regulations.  The Federal Clean Air
        Act Amendments of 1990 requires reductions in sulfur dioxide and
        nitrogen oxide emissions from power plants.  The most restrictive
        provisions relate to sulfur dioxide emissions.  Phase 1 of the Clean
        Air Act became effective January 1, 1995, while Phase 2 is effective
        January 1, 2000.  To comply with Phase 1, the company switched to low
        sulfur coal and installed low nitrogen oxide burners.  Phase 2
        regulations will affect approximately 87% of the company's current
        generating capacity and will require some, but not significant,
        capital, operating and maintenance costs beyond those required for
        Phase 1. 

        The United States EPA and the states have promulgated discharge
        limits necessary to meet water quality standards.  A National
        Pollutant Discharge Elimination System (NPDES) permit is required for
        all discharges.  The company has current NPDES permits for all
        discharges and meets or is within the range of required discharge
        limits.

        Early this century, various utilities including the company operated
        plants which manufactured gas for cooking and lighting.  The
        company's facilities ceased operations over 40 years ago when natural
        gas pipelines were extended into the upper Midwest.  Some of the
        former gasification sites contain coal tar waste products which may
        present an environmental hazard.

        In 1957, the company purchased facilities in Mason City, Iowa, from
        Kansas City Power & Light Company (KCPL) which included land
        previously used for a coal gasification plant.  Coal tar waste was
        discovered on the property in 1984.  In 1995, a settlement was
        reached with KCPL for sharing of costs to remediate the site.  As of
        year end 1997, soil remediation of the site is complete.  The
        company's total share of cost from 1984 to 1997 at this site was $2.7
        million.

        The company formerly operated a manufactured gas plant in Rochester,
        Minnesota.  Soil remediation was completed in 1995 and post-
        remediation groundwater monitoring is complete pending final review. 
        From 1991 through 1997, the company incurred costs aggregating $6.9
        million applicable to the Rochester site.  A rate order from the MPUC
        in 1996 allowed the company to recover $4.9 million of this expense
        over a ten year period.

        The company has identified an additional seven sites, as described
        below, which may contain hazardous waste from former coal
        gasification plants and has recorded an estimated liability
        applicable to the investigation of those sites.  The company is
        unable to determine, at this time, the extent, if any, of remediation
        necessary at these seven sites.  

        In Minnesota, the company owned or operated four manufactured gas
        plant sites: Albert Lea, Austin, New Ulm and Owatonna.  Potentially
        hazardous wastes associated with former coal gasification operations
        have been identified at each site.  The company incurred $0.2 million
        in investigation costs for these sites in 1997, and $1.5 million
        since the investigation process began.  In 1995 and 1996, the company
        received accounting orders from the MPUC which allow the deferral of
        investigation and remediation costs applicable to the Minnesota sites
        and further allows the company to seek recovery in a rate case.

        In addition, the company has identified three other sites: Galena and
        Savanna, Illinois, and Clinton, Iowa.  Potentially hazardous wastes
        associated with former coal gasification operations have been
        identified at these sites.  Little or no activity is expected at the
        Illinois sites in 1998.  In 1997, $3.8 million was expensed for
        estimated investigation and remediation work expected at the Clinton
        site in 1998.

        Previous actions by Iowa and Illinois regulators have permitted
        utilities to recover prudently incurred unreimbursed investigation
        and remediation costs. 

        In 1994, the company filed a lawsuit against certain of its insurers
        to recover the costs of investigating and remediating the former coal
        gasification plants.  Eight insurers paid the company a total of $9.6
        million in 1995, 1996 and 1997 in order to be discharged from the
        lawsuit.  In 1997 the Iowa District Court granted the remaining
        insurers motions for summary judgment and dismissed the Company's
        claims against those defendants.  The Company has appealed this
        decision to the Iowa Supreme Court where the matter is currently
        pending.  As of December 31, 1997, $4.8 million is recorded as a
        deferred credit pending regulatory disposition.  Neither the company
        nor its legal counsel is able to predict the amount of any additional
        insurance recovery, and no potential recovery has been recorded.

        Under the Federal Comprehensive Environmental Response, Compensation
        and Liability Act (CERCLA), a past waste generator can be designated
        by the United States Environmental Protection Agency (U.S. EPA) as a
        Potentially Responsible Party (PRP).  Certain types of used
        transformer oil (primarily those containing polychlorinated
        biphenyls, or "PCBs") have been designated as hazardous substances by
        the U.S. EPA.

        In 1988, the U.S. EPA designated the company a PRP for the clean-up
        of former salvage facilities operated by the Missouri Electric Works,
        Inc. (MEW) in Cape Girardeau, Missouri.  A portion of the
        PCB-contaminated equipment found at the site was formerly owned by
        the company.  The company has notified the U.S. EPA that it disclaims
        responsibility for the site, as the equipment was in proper operating
        condition when sold by the company to a third party, which
        subsequently made arrangements to transport this equipment to MEW.
        The U.S. EPA has not responded to the company's disclaimer.  The
        company has not recorded any liability for the MEW site, and
        management believes that it will be able to successfully defend
        itself against any claims applicable to the site.


        (Employees)

        The company has 899 regular employees consisting of 872 full-time and
        27 part-time employees.  Labor unions represent 559 (or 62%) of the
        total work force.


        (Year 2000)

        The Merged Company (Refer to Part II, Item 5 or Exhibit 13 for
        further discussion of the Merger) utilizes software, embedded systems
        and related technologies throughout its businesses that will be
        affected by the date change in the Year 2000.  An internal task force
        has been assembled to review and develop the full scope, work plan
        and cost estimates to ensure that the merged Company's systems
        continue to meet its internal and customer needs.

        Phase I of the project has been completed which encompasses a review
        of the necessary software modifications that will need to be made to
        the Merged Company's financial and customer systems.  The Merged
        Company currently estimates that the remaining costs to be incurred
        on this phase of the project will be approximately $4 million to $8
        million in the aggregate.  The task force has also begun Phase II of
        the project which is an extensive review of the Merged Company's
        embedded operating systems for Year 2000 conversion issues.  The
        Merged Company is currently unable to estimate the costs to be
        incurred on this phase of the project but does believe that the costs
        will be significant.  An estimate of the expenses to be incurred on
        this phase of the project is expected to be available by the third
        quarter of 1998.


        (Accounting Matters)

        Statements of Position (SOP) 96-1 on environmental liabilities was
        issued by the American Institute of Certified Public Accountants in
        1996. The company has reviewed the requirements of the SOP and is in
        compliance with its provisions.


   ITEM 2.  PROPERTIES

        The principal power plants and other materially important physical
        properties of the company are maintained in accordance with sound
        operating practices.  Their general character and location are
        described below:


        (Electric Properties)

        The company has been a participant in the Mid-Continent Area Power
        Pool (MAPP) Agreement since March 31, 1972.  As a part of this power
        network the company is the owner of a 55.0 mile section of the 345 KV
        transmission line extending from St. Louis, Missouri to Minneapolis,
        Minnesota; a 15.5 mile section of the 345 KV transmission line
        between Minneapolis, Minnesota and Kansas City, Missouri; a 5.0 mile
        345 KV transmission line from near Clinton, Iowa to near Cordova,
        Illinois; a 49.8 mile 345 KV transmission line from near Clinton,
        Iowa to a substation south of Dubuque, Iowa; and three associated
        345/161 KV substations.

        The company's electric generating stations at year-end consist of six
        steam plants, three combustion turbine stations, and four internal
        combustion facilities.  Pertinent information regarding each electric
        generating station is shown on the following page:


   <TABLE>

                                            INTERSTATE POWER COMPANY GENERATING STATIONS
   <CAPTION>

                                                                                                            Net
                                    Generating Units                          December 31, 1997            Output
                                         Nameplate                               Capability                in KWH
                                 Unit    Capacity          Year             KW                KW           (000's)
   Location                      Number     KW         Installed         (Gross)             (Net)          1997   
   STEAM:  
   <S>                             <C>    <C>              <C>             <C>               <C>            <C>
   Dubuque, IA                     2      15,000           1929            82,500            78,000         67,260
                                   3      25,000           1952
                                   4      33,000           1959

   Clinton, IA                     1      15,000           1947           254,900           235,000        939,575
    (M.L.Kapp Plt.)                2     212,284           1967
   Lansing, IA                     1      15,000           1948           337,800           320,000        879,115
                                   2      11,500           1949
                                   3      33,000           1957
                                   4     252,649           1977

   Sherburn, MN                    1      11,500           1950           113,500           108,000        195,055
    (Fox Lake Plt.)                2      11,500           1951
                                   3      75,000           1962

   Sioux City, IA                 4*     125,924           1979           142,000           134,300        975,148
    (Neal Unit #4)
   Louisa County, IA             1**      27,400           1983            29,400            28,000        180,966
    (Louisa Unit #1)                                                   ----------        ----------      ---------
   TOTAL STEAM                                                            960,100           903,300      3,337,119
                                                                       ----------        ----------      ---------
   GAS TURBINE:                     
   Montgomery, MN                  1      26,535           1974            22,200            22,200            41 
   Sherburn, MN                    4      26,535           1974            21,300            21,300            374
    (Fox Lake Plt.)
   Mason City, IA                  1      37,520           1991            70,400            70,000          4,618
    (Lime Creek Plt.)              2      37,520           1991
                                                                       ----------        ----------     ----------

   TOTAL GAS TURBINE                                                      113,900           113,500          5,033
                                                                       ----------        ----------     ----------

   INTERNAL COMBUSTION:
   Dubuque, IA                     1       2,000           1966             4,600             4,600            (81)
                                   2       2,000           1966

   Hills, MN                       1       2,000           1996             4,000             4,000           (149) 
                                   2       2,000           1960

   Lansing, IA                     1       1,000           1970             2,000             2,000              4
                                   2       1,000           1971

   New Albin, IA                   1         685           1970               700               700            (58)
                                                                       ----------        ----------      ---------
   TOTAL INTERNAL COMBUSTION                                               11,300            11,300           (284)
                                                                       ----------        ----------      ---------
   TOTAL COMPANY                                                        1,085,300         1,028,100      3,341,868
                                                                       ==========        ==========      =========



   *    Interstate owns 21.528% of a 584,931 KW unit (turbine rating) operated by MidAmerican Energy Company.
   **   Interstate owns 4.0% of a 685,000 KW unit (turbine rating) operated by MidAmerican Energy Company.

   </TABLE>

   (Gas Properties)

        The company owns and operates natural gas distributing systems in
        Albert Lea, Minnesota; Savanna, Illinois; Clinton, Mason City and
        Clear Lake, Iowa and in a number of smaller Minnesota, Illinois and
        Iowa communities.  At Albert Lea, the company owns 14 tanks with a
        liquid propane storage capacity of 357,000 gallons; at Clinton, there
        are 12 tanks with 306,000 gallons capacity and at Mason City, 22
        tanks with 561,000 gallons capacity.

        During 1996, in response to a request from the company's largest gas
        customer to increase its firm contract from 35,000 MMBtu/d to 50,000
        MMBtu/d, the company began construction of approximately 13.5 miles
        of 10" steel pipeline.  The project was completed and placed into
        service on November 25, 1996. 

        The company owns 47 gas regulating stations and approximately 992
        miles of gas distribution mains.


        (General Properties)

        The company owns numerous properties in various parts of its
        territory which are used for office, service and other purposes.  The
        most important of these are three General Office buildings in Dubuque
        and the district office buildings at Clinton, Decorah, Dubuque, Mason
        City and Oelwein, Iowa and Albert Lea, and Winnebago, Minnesota and
        the distribution service buildings in each of those locations.  The
        company, as lessee, leases office space at various locations.  The
        company also leases a few small parcels of land for storage of poles
        and miscellaneous temporary uses.


        (Titles)

        In the opinion of legal counsel for the company, the company has
        satisfactory title to its properties for use in its utility
        businesses subject only to permitted liens as defined in the Bond
        Indenture and to minor defects and encumbrances customarily found in
        cases of like size and character and which do not materially
        interfere with the use of such properties.

        Properties such as electric transmission and electric and gas
        distribution lines are constructed principally on rights-of-way which
        are maintained under franchise or held by easement only.

        All properties of the company, other than "excepted property" as
        defined in the Bond Indenture, are subject to the lien of the
        company's Bond Indenture dated as of January 1, 1948, as
        supplemented, securing the company's outstanding First Mortgage
        Bonds.


   ITEM 3.  LEGAL PROCEEDINGS

        Reference is made to "Electric Competitive Conditions" and
        "Environmental Regulations" under "Item 1. Business" for certain
        pending legal proceedings and proceedings known to be contemplated by
        governmental authorities.  Other than these items, there are no
        material pending legal proceedings, or proceedings known to be
        contemplated by governmental authorities, other than ordinary routine
        litigation incidental to the business, to which the company is a
        party or of which any of the company's property is the subject.

   ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        There was no submission of matters to a vote of security holders
        during the fourth quarter of the 1997 year.


                                     PART II

   ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

        (Proposed Merger)

        WPL Holdings, Inc. (WPLH), IES Industries, Inc. (IES) and Interstate
        Power Company (IPC) have entered into an Agreement and Plan of Merger
        dated November 10, 1995, as amended May 22, 1996 and August 16, 1996,
        (Merger Agreement), which provides for the combination of all three
        companies.  The new company will be named Interstate Energy
        Corporation (IEC).  See Note 2 of "Notes to Consolidated Financial
        Statements" for additional information. Detailed pro forma financial
        statements for IEC are included at EX-99.1.

        IES is a holding company headquartered in Cedar Rapids, Iowa, and is
        the parent company of IES Utilities Inc. (IES Utilities) and IES
        Diversified Inc. (IES Diversified).  IES Utilities supplies electric
        and gas service to approximately 339,000 and 178,000 customers,
        respectively, in Iowa.  IES Diversified and its principal
        subsidiaries are primarily engaged in the energy-related,
        transportation and real estate development businesses.  WPLH is a
        holding company headquartered in Madison, Wisconsin, and is the
        parent company of Wisconsin Power and Light Company (WP&L) and
        Heartland Development Corporation (HDC).  WP&L supplies electric and
        gas service to approximately 393,000 and 155,000 customers,
        respectively, in south and central Wisconsin.  HDC and its principal
        subsidiaries are engaged in business in three major areas:
        environmental, energy and affordable housing services.

        The proposed merger, which will be accounted for as a pooling of
        interests, was approved by the respective Boards of Directors and
        shareholders on September 5, 1996.  The merger is conditioned on the
        receipt of approvals of several federal and state regulatory
        agencies.  The status of these approvals is as follows:

        The status of these approvals is as follows:  On March 24, 1997, the
        Minnesota Public Utilities Commission issued an order approving the
        merger without hearings, subject to a number of technical conditions
        that the parties are willing to meet.  Included is a 4-year rate
        freeze for IPC's Minnesota customers.  On May 7, 1997, the Illinois
        Commerce Commission (ICC) issued an order approving the proposed
        merger.  Included is a three-year rate freeze for IPC's Illinois
        customers.  On September 26, 1997, the Iowa Utilities board (IUB)
        issued its order granting final approval of the proposed merger.  The
        order included a four-year rate freeze for Iowa customers.  On
        November 4, 1997, the Public Service Commission of Wisconsin (PSCW)
        granted approval of the proposed merger.  The approval include a
        number of conditions, including a four-year rate freeze.  The Federal
        Energy Regulatory Commission (FERC) approved the merger on November
        12, 1997.  The Securities and Exchange Commission (SEC) comment
        period ended November 5, 1996.  Approval by the SEC is still pending. 
        An impact review of the merger on market power, which is required by
        the Hart-Scott-Rodino Antitrust Improvements Act, was completed by
        the Department of Justice(DOJ) in 1997.  All requirements of the
        review were satisfied.

        The companies expect to receive final decisions on all outstanding
        regulatory approvals relating to the merger in 1998.

   For information pertaining to common stock market data required by Item
   201 of Regulation S-K please refer to page 33 of Exhibit EX-13.


   ITEM 6.  SELECTED FINANCIAL DATA

        For information pertaining to selected financial data required by
        Item 301 of Regulation S-K please refer to page 32 of Exhibit EX-13.


   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

        For information pertaining to management's discussion and analysis
        required by Item 303 of Regulation S-K please refer to pages 1 
        through 8 of Exhibit EX-13. 


   ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        Financial statements and supplementary data incorporated by reference
        to Exhibit EX-13.

   Statements of Income                     Page  9        
   Balance Sheets                           Pages 10 & 11
   Statements of Cash Flows                 Page  12   
   Statements of Capitalization             Page  13  
   Statements of Retained Earnings          Page  14
   Notes to Financial Statements            Pages 15 to 29
   Independent Auditors' Report             Page  30


   ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None

   <PAGE>

                                    PART III

   ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        Name               Age             Offices Held Past 5 Years

        M. R. Chase        59    5-7-91  - Vice President-Power Production
                                 7-1-95  - Executive Vice President
                                10-1-96  - President & Chief Operating 
                                           Officer
                                 1-1-97  - President & Chief Executive 
                                           Officer

        R. R. Ewers        53    5-1-90  - Vice President-Administrative
                                           Services
                                 7-1-95  - Vice President-Administration

        D. E. Hamill       61    9-1-80  - Vice President-Budgets &
                                           Regulatory Affairs
                                           (Retired 2-28-98)

        J. C. McGowan      60    2-1-89  - Secretary & Treasurer

        R. P. Richards     61    1-1-91  - Vice President-Gas Operations
                                           (Retired 2-28-98)

        D. R. Sharp        57    7-1-95  - Vice President-Power Production 
                                 1-1-96  - Vice President-Engineering

        W. C. Troy         59    5-1-86  - Controller

       
        All officers are elected and serve as such until the next annual
        meeting of directors.  There are no arrangements or understandings
        with respect to election of any person as an officer.

        For information pertaining to directors, and other data required by
        Items 401 and 405 of Regulation S-K, refer to Exhibit 99.6.



   ITEM 11. EXECUTIVE COMPENSATION

        Refer to information on pages 3 to 6 of Exhibit 99.6.

   ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Refer to information on page 6 and 7 of Exhibit 99.6.

   ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Transactions with Management and Others:

        In 1997 there were no transactions and there are presently proposed
        no transactions with management, to which the company or its
        subsidiary was or is to be a party, of the character as to which
        answer is called for in response to Item 404(a) of Regulation S-K.

        Indebtedness of Management:

        No director or officer, or nominee for election as a director, or any
        associate of any thereof, was indebted to the company or its
        subsidiary during 1997, as to which answer is called for in response
        to Item 404(b) of Regulation S-K.


   <PAGE>

                                     PART IV

   ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

        (a)    List of documents filed as part of this report:

                           1.   The financial statements, including
                   supporting schedules, are listed in the Index to Financial
                   Statements, Schedules and Exhibits filed as part of this
                   Annual Report.

                           2.   Exhibits which are filed herewith, including
                   those incorporated by reference are listed in the Index to
                   Financial Statements, Schedules and Exhibits filed as part
                   of this Annual Report.

        (b)    Reports on Form 8-K:

               No reports on Form 8-K were filed with the Securities and
               Exchange Commission during the last quarter of 1997.  

        (c)    Refer to Index to Exhibits commencing on page 20.

        (d)    The Unaudited Pro Forma Combined Financial Information of
               Interstate Energy Corporation is filed herewith as EX-99.1.


   INDEX TO FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS

   The 1997, 1996 and 1995 financial statements, together with the
   Independent Auditors' Report thereon of Deloitte & Touche LLP, dated
   January 29, 1998, appearing on pages 9 through 29 of Exhibit EX-13, are
   incorporated in this Form 10-K Annual Report.  The following additional
   data, as attached on EX-23 and S-1 should be read in conjunction with the
   financial statements in such Exhibit EX-13.

   Schedules and other historical financial information not included with
   this additional financial data have been omitted because they are not
   applicable or the required information is shown in the financial
   statements or notes thereto.


                                                   Page or Exhibit Reference 
                                                                  

                                                     Form
                                                     10-K      ExhibitEX-13

   Consent of Independent Auditors                   EX-23

   Financial Statements:
     Statements of Income for the years ended 
       December 31, 1997, 1996 and 1995                             9
     Balance Sheets as of December 31, 1997 and 1996                10 & 11
     Statements of Cash Flows for the years ended 
       December 31, 1997, 1996 and 1995                             12
     Statements of Capitalization as of December 31, 
       1997 and 1996                                                13
     Statements of Retained Earnings for the years
       ended December 31, 1997, 1996 and 1995                       14 
     Notes to Financial Statements                                  15 - 29
     Selected Financial Data                                        32
     Common Stock Market Data                                       33 

   Management's Discussion and Analysis                             1 - 8

   Schedule II:  Valuation and Qualifying Accounts
                         and Provisions                 27

   Report of Independent Auditors                       28 


   Exhibit
   Number    Description of Exhibit

   2.1       Agreement and Plan of Merger, dated as of November 10, 1995, by
             and among WPL Holdings, Inc., IES Industries Inc., Interstate
             Power Company and AMW Acquisition, Inc. (incorporated by
             reference to Exhibit 2.1 to the Form 8-K of Interstate Power
             Company, a Delaware corporation, dated November 10, 1995).  **

   2.2       Amendment No. 1 to the Agreement and Plan of Merger and Stock
             Option Agreements, dated May 22, 1996, by and among WPL
             Holdings, Inc., IES Industries Inc., Interstate Power Company,
             AMW Acquisition, Inc., WPLH Acquisition Co. and Interstate Power
             Company (incorporated by reference to Exhibit 2.1 to the Form 8-
             K of Interstate Power Company, a Delaware corporation, dated May
             22, 1996).  **

   2.3       Amendment No. 2 to the Agreement and Plan of Merger, as amended,
             dated August 16, 1996, by and among WPL Holdings, Inc., IES
             Industries, Inc., Interstate Power Company, WPLH Acquisition Co.
             and Interstate Power Company (incorporated by reference to
             Exhibit 2.1 to the Form 8-K of Interstate Power Company, a
             Delaware corporation, dated August 23, 1996).  **

   3.(i).1   Restated Certificate of Incorporation of Interstate Power
             Company as originally filed April 18, 1925 and as amended 
             effective through October 21, 1993.   **

   3.(i).2   Certificate of Amendment to the Restated Certificate of
             Incorporation of Interstate Power Company, effective March 4,
             1997.   **

   3.(i).3   IPC Development Co. Articles of Incorporation, State of Iowa
             dated May 24, 1978 (physically filed in Form 10-K for the Year
             Ended December 31, 1978 as EXHIBIT G).   **

   3.(ii).1  By-Laws of Interstate Power Company as adopted April 20, 1925
             and as amended October 1, 1996 (filed in Form 10-Q for the
             Quarter Ended September 30, 1996 as EX-3.(ii)).   **

   3.(ii).2  IPC Development Co. By-Laws adopted May 10, 1978 (physically
             filed in Form 10-K for the Year Ended December 31, 1978 as
             EXHIBIT H).   **

   4.1       The Original through the Nineteenth Supplemental Indentures of
             Interstate Power Company to The Chase Manhattan Bank and Carl E.
             Buckley and C. J. Heinzelmann, as Trustees, dated January 1,
             1948 securing First Mortgage Bonds (physically filed in
             Registration Statement No. 33-59352 dated March 11, 1993 under
             the Securities Act of 1933 as Exhibits (4)(b) through 
             (4)(t)).   **

   4.2       Twentieth Supplemental Indenture of Interstate Power Company to
             The Chase Manhattan Bank and C. J. Heinzelmann, as Trustees,
             dated May 15, 1993 (physically filed in Registration Statement
             No. 33-59352 dated March 11, 1993 under the Securities Act of
             1933 as Exhibit (4)(u)).   **

   4.3       Dividend Reinvestment and Stock Purchase Plan filed on 
             Form S-3 covering the registration of 500,000 shares of Common
             Stock, dated May 11, 1993 (physically filed in Registration
             Statement  No. 33-62644 under the Securities Act of 1933).   **  

    
   4.4       Post-Effective Amendment No. 1 to Registration Statement No. 33-
             62644, Dividend Reinvestment and Stock Purchase Plan, providing
             for expansion of the safekeeping option in the Plan, dated
             December 19, 1996 and effective December 31, 1996 (filed in Form
             S-3 on December 19, 1996).   **

   4.5       Guaranty Agreement between Interstate Power Company and Commerce
             Union Bank as Trustee dated as of December 1, 1973 (City of
             Dubuque, Iowa $4,400,000 Pollution Control Revenue Bonds)
             (physically filed in Registration Statement No. 2-50685 as
             EXHIBIT 5-GG.1a).   **

   4.6       Security Agreement dated as of December 1, 1973 between
             Interstate Power Company (Guarantor) and Commerce Union Bank
             (Trustee) (City of Dubuque, Iowa $4,400,000 Pollution Control
             Revenue Bonds) (physically filed in Registration Statement No.
             2-50685 as EXHIBIT 5-GG.1b).   **

   4.7       Guaranty Agreement between Interstate Power Company and Commerce
             Union Bank as Trustee dated as of December 1, 1973 (Town of
             Lansing, Iowa $3,700,000 Pollution Control Revenue Bonds)
             (physically filed in Registration Statement No. 2-50685 as
             EXHIBIT 5-GG.2a).   **

   4.8       Security Agreement dated as of December 1, 1973 between
             Interstate Power Company (Guarantor) and Commerce Union Bank
             (Trustee) (Town of Lansing, Iowa $3,700,000 Pollution Control
             Revenue Bonds) (physically filed in Registration Statement No.
             2-50685 as EXHIBIT 5-GG.2b).   **

   4.9       Guaranty Agreement between Interstate Power Company and Commerce
             Union Bank as Trustee dated as of December 1, 1973 (City of
             Clinton, Iowa $900,000 Pollution Control Revenue Bonds)
             (physically filed in Registration Statement No. 2-50685 as
             EXHIBIT 5-GG.3a).   **

   4.10      Security Agreement dated as of December 1, 1973 between
             Interstate Power Company (Guarantor) and Commerce Union Bank
             (Trustee) (City of Clinton, Iowa $900,000 Pollution Control
             Revenue Bonds) (physically filed in Registration Statement No.
             2-50685 as EXHIBIT 5-GG.3b).   **

   4.11      Registration Statement No. 33-32529 on Form S-8 covering the
             registration of $10,000,000 of participation interests,
             including the registration of up to 402,010 shares of Common
             Stock, par value $3.50 per share, of Interstate Power Company
             pursuant to its 401(k) Plan (filed with the Commission on
             December 12, 1989).   **

   4.12      Statement regarding availability upon request of Loan Agreement
             and Pollution Control Indenture (filed in Form 10-K for the Year
             Ended December 31, 1994 as EX-4).   **

   10.1 P    Gas Portfolio Management and Sales Contract between Interstate
             Power Company and MidCon Gas Services Corp. filed under Form SE
             as confidential and non-public.   **

   10.2      Mid-Continent Area Power Pool (MAPP) Restated Agreement dated
             January 12, 1996.   **

   10.3      Mid-Continent Area Power Pool (MAPP) Center Agreement dated
             December 2, 1996.   **

   10.4      Participation Power and Block Energy Agreement between United
             Power Association and Interstate Power Company, dated August 7,
             1991 (physically filed in Form 10-K for the Year Ended December
             31, 1991 as EXHIBIT F).   **

   10.5      Unit Participation Power Agreement between Iowa Public Service
             Company and Interstate Power Company, dated August 12, 1991
             (physically filed in Form 10-K for the Year Ended December 31,
             1991 as EXHIBIT G).   **

   10.6      Unit Participation Power Agreement between Minnesota Power and
             Interstate Power Company, dated August 14, 1991  (physically
             filed in Form 10-K for the Year Ended December 31, 1991 as
             EXHIBIT H).   **

   10.7      Mid-Continent Area Power Pool Agreement Amendment dated January
             1, 1991 (physically filed in Form 10-K for the Year Ended
             December 31, 1991 as EXHIBIT I).   **

   10.8      Mid-Continent Area Power Pool Coordination Center Agreement
             dated September 18, 1990 (physically filed in Form 10-K for the
             Year Ended December 31, 1991 as EXHIBIT J).   **

   10.9      Coal Transportation Agreement ICC-BN-C-2536 between Interstate
             Power Company and Burlington Northern Railroad Company dated
             February 21, 1990 (physically filed in Form 10-K for the Year
             Ended December 31, 1990 as EXHIBIT D).   **

   10.10     Third Amended and Restated Coal Supply Agreement between
             Interstate Power Company and AMAX Coal Company and a fully
             executed Release and Discharge Agreement for the previous
             Agreement and Amendments. Both dated April 9, 1990 (physically
             filed in Form 10-K for the Year Ended December 31, 1990 as
             EXHIBIT E).   **

   10.11     Coal Transshipment Agreement by and between Interstate Power
             Company and Orba-Johnson Transshipment Company dated December
             20, 1979 (physically filed in Form 10-K for the Year Ended
             December 31, 1979 as EXHIBIT F, and filed in Form 10-K/A for the
             Year Ended December 31, 1995 as EX-10.b).   **

   10.12     Coal Transloading Agreement between Interstate Power Company and
             Orba-Johnson Transshipment Company dated December 20, 1995
             (filed in Form 10-K/A for the Year Ended December 31, 1995 as
             EX-10.a).   **

   10.13     Barge Transportation Agreement dated March 1, 1990 between
             Orgulf Transport Company and Interstate Power Company for the
             shipment of coal from the Orba-Johnson Transshipment Terminal
             near Keokuk, Iowa to the Unit 4 power-generating facility at
             Lansing, Iowa (physically filed in Form 10-K for the Year Ended
             December 31, 1990 as EXHIBIT J).  **

   10.14     Coal Supply Agreement between Interstate Power Company and
             Powderhorn Coal Company filed under Form SE as confidential and
             non-public (filed in Form 10-K for the Year Ended December 31,
             1994 as EX-10.a).   **

   12        Statement re Computation of Ratios.   *

   13        The Company's 1997 Financial Statements, Management's Discussion
             and Analysis, Selected Financial Data and Common Stock Market
             Data.   *

   23        Consent of Independent Auditors.   *

   27        Financial Data Schedule (required for electronic filing only in
             accordance with Item 601 (c) (1) of Regulation S-K).   *

   99.1      Unaudited Pro Forma combined Financial Information of Interstate
             Energy Corporation. *

   99.2      Summary Plan Description for the Interstate Power Company 401(k)
             Plan dated November 30, 1993 (filed in Form 10-K for the Year
             Ended December 31, 1993 as EX-99.c).   **

   99.3      Interstate Power Company Irrevocable Trust Agreement dated April
             30, 1990 (filed in Form 10-K for the Year Ended December 31,
             1993 as EX-99.f).   **

   99.4      Interstate Power Company Amended Deferred Compensation Plan as
             amended through January 30, 1990 (filed in Form 10-K for the
             Year Ended December 31, 1993 as EX-99.e).   **

   99.5      Interstate Power Company Supplemental Retirement Plan as amended
             and restated November 10, 1995 and December 9, 1997. *

   99.6      Supplemental information re: Directors and Executive officers as
             required by Regulation S-K. *

   99.7      Interstate Power Company Irrevocable Trust Agreement dated
             December 1997.*

   *    Filed Herewith
   **   Previously Filed

   <PAGE>
                                   SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the registrant has duly caused this report to be
   signed on its behalf by the undersigned, thereunto duly authorized.


                                          INTERSTATE POWER COMPANY


   Date    March 27, 1998                 By    /s/ M. R. CHASE       
                                           (M. R. Chase,    
                                           President and Chief
                                           Executive Officer)


   Pursuant to the requirements of the Securities Exchange Act of 1934, this
   report has been signed below by the following persons on behalf of the
   registrant and in the capacities and on the date indicated.

        Signature                          Title                  

   /s/ M. R. CHASE               President and Chief Executive   
      (M. R. Chase)              Officer (Principal Executive
                                 Officer and Principal 
                                 Financial Officer)

   /s/ W. C. TROY                Controller (Principal           
      (W. C. Troy)               Accounting Officer)
                   
   /s/ W. H. STOPPELMOOR         Chairman of the Board
      (W. H. Stoppelmoor

   /s/ A. B. ARENDS              Director
      (A. B. Arends)       
                   
   /s/ J. E. BYRNS               Director
      (J. E. Byrns)      
                          
   /s/ A. D. CORDES              Director
      (A. D. Cordes)

   /s/ J. L. HANES               Director                 
      (J. L. Hanes)          
                   
   /s/ G. L. KOPISCHKE           Director
      (G. L. Kopischke)    
                   


   Date   March 27, 1998

   <PAGE>

   <TABLE>

                                                                                                                     SCHEDULE II

                                                      INTERSTATE POWER COMPANY

                                          VALUATION AND QUALIFYING ACCOUNTS AND PROVISIONS
                                        FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
   <CAPTION>


                                               (Thousands of Dollars)                          
   COLUMN A                            COLUMN B                      COLUMN C                COLUMN D         COLUMN E
                                                 
                                                                    ADDITIONS     
                                      BALANCE AT           CHARGED             CHARGED        DEDUCTION       BALANCE 
                                      BEGINNING              TO               TO OTHER         FROM           AT END  
  DESCRIPTION                          OF YEAR             INCOME             ACCOUNTS        RESERVES        OF YEAR 
   <S>                               <C>                    <C>                <C>             <C>            <C>
   YEAR ENDED DEC. 31, 1997
    Valuation account 
    deducted from caption
    of which it applies -
    accumulated provision
    for doubtful accounts                   $200                $285              $172(a)        $457 (b)        $200
                                     ===========            ========           =========       =========      =======

    Provision for medical 
    benefits, injuries 
    and damages                           $3,025              $5,069              $568         $5,709 (c)      $2,953
                                     ===========            ========           =========       =========      =======

   YEAR ENDED DEC. 31, 1996
    Valuation account 
    deducted from caption
    of which it applies -
    accumulated provision
    for doubtful accounts                   $200                $277              $143(a)        $420 (b)        $200
                                       =========          ==========          ==========      ==========    =========

    Provision for medical 
    benefits, injuries 
    and damages                           $4,682              $6,469            $1,215         $9,341 (c)      $3,025
                                       =========          ==========          ==========      ==========    =========

   YEAR ENDED DEC. 31, 1995
    Valuation account 
    deducted from caption
    of which it applies -
    accumulated provision
    for doubtful accounts                   $200                $169              $144(a)        $313 (b)        $200
                                       =========          ==========          ==========      ==========    =========

    Provision for medical 
    benefits, injuries 
    and damages                           $4,671              $5,729            $1,081         $6,799 (c)      $4,682
                                       =========          ==========          ==========      ==========    =========

   (a) Recoveries on accounts previously written off.
   (b) Accounts written off.
   (c) Claims and damages paid and expenses in connection therewith.

   </TABLE>

   <PAGE>

   INDEPENDENT AUDITORS' REPORT


   Interstate Power Company:

   We have audited the financial statements of Interstate Power Company as of
   December 31, 1997 and 1996, and for each of the three years in the period
   ended December 31, 1997, and have issued our report thereon dated January
   29, 1998; such financial statements and report are included elsewhere in
   this Form 10-K Annual Report.  Our audits also included the financial
   statement schedule of Interstate Power Company, listed in Item 14.  This
   financial statement schedule is the responsibility of the Company's
   management.  Our responsibility is to express an opinion based on our
   audits.  In our opinion, such financial statement schedule, when
   considered in relation to the basic financial statements taken as a whole,
   presents fairly, in all material respects, the information set forth
   therein.


   /s/ Deloitte & Touche LLP

   Deloitte & Touche LLP
   Davenport, Iowa

   January 29, 1998


   <PAGE>


   INDEX OF EXHIBITS FILED HEREWITH:



   EX-12           Statement re Computation of Ratios

   EX-13           The Company's 1997 Financial Statements, Management's 
                   Discussion and Analysis, Selected Financial Data
                   and Common Stock Market Data

   EX-23           Consent of Independent Auditors

   EX-27           Financial Data Schedule (required for electronic filing
                   only in accordance with Item 601 (c) (1) of Regulation 
                   S-K)

   EX-99.1         Unaudited Pro Forma Combined Financial Information of
                   Interstate Energy Corporation

   EX-99.5         Interstate Power Company Supplemental Retirement Plan
                   as amended and restated November 10, 1995 and 
                   December 9, 1997

   EX-99.6         Information regarding Directors and Executive Officers
                   required by Regulation S-K under Items 10, 11 and 12.

   EX-99.7         Interstate Power Company Irrevocable Trust Agreement dated
                   December 1997.

                                                                      Ex-12
   Computation of Ratio of Earnings to Fixed Charges

                                             Twelve Months Ended
                                    Dec.31  Dec.31  Dec.31  Dec.31  Dec.31
                                     1993    1994    1995    1996    1997 
                                              (Thousands of Dollars)
   Fixed Charges, as defined:
   Interest on long-term debt       $16,166  15,405  14,811  14,587  13,880
   Other interest                       596   1,771   2,325   1,885   1,730
   Interest component of rents 
    charged to operating expenses       183     177     227     231     264
                                    -------  ------ ------- ------- -------
   Total Fixed Charges              $16,945  17,353  17,363  16,703  15,874
                                    =======  ====== ======= ======= =======
   Earnings, as defined:
   Net income                       $18,987  20,667  27,656  28,323  29,168
   Income taxes                       9,464   9,188  19,453  18,133  17,685
   Fixed charges                     16,945  17,353  17,363  16,703  15,874
                                    ------- ------- ------- ------- -------
   Total Earnings                   $45,396  47,208  64,472  63,159  62,727
                                    ======= ======= ======= ======= =======

   Ratio-Earnings to Fixed Charges    2.68x   2.72x   3.71x   3.78x   3.95x
                                    ======= ======= ======= ======= =======


   Computation of Ratio of Earnings to Fixed Charges
   and Preferred & Preference Dividends

                                              Twelve Months Ended
                                     Dec.31  Dec.31  Dec.31  Dec.31  Dec.31
                                      1993    1994    1995    1996    1997 
                                              (Thousands of Dollars)
   Fixed Charges, as defined:
   Interest on long-term debt       $16,166  15,405  14,811  14,587  13,880
   Other interest                       596   1,771   2,325   1,885   1,730
   Interest component of rents 
     charged to operating expenses      183     177     227     231     264
                                    -------  ------ ------- ------- -------
   Total Fixed Charges              $16,945  17,353  17,363  16,703  15,874
                                     ======  ====== ======= ======= =======
   Preferred & Preference 
     Dividends, as defined (a)        4,287   3,545   4,187   4,040   3,966
                                     ------  ------ ------- ------- -------
   Fixed Charges and Preferred &
     Preference Dividends           $21,232  20,898  21,550  20,743  19,840
                                     ====== =======  ====== ======= =======

   Earnings, as defined:
   Net income                       $18,987  20,667  27,656  28,323  29,168
   Income taxes                       9,464   9,188  19,453  18,133  17,685
   Fixed charges                     16,945  17,353  17,363  16,703  15,874
                                    -------  ------ ------- ------- -------
   Total Earnings                   $45,396  47,208  64,472  63,159  62,727
                                    =======  ====== ======= ======= =======

   Ratio-Earnings to Fixed 
     Charges and Preferred & 
     Preference Dividends             2.14x   2.26x   2.99x   3.04x   3.16x
                                    ======= ======= =============== =======

   (a) Preferred and preference dividends have been adjusted by multiplying
       the requirement by the ratio that income before income taxes bears to
       net income.  Such ratios were as follows:  150% in 1993, 145% in 1994,
       170% in 1995, 164% in 1996 and 161% in 1997.


                                                                        EX-13
                            INTERSTATE POWER COMPANY

   MANAGEMENT'S DISCUSSION AND ANALYSIS

   MERGER

   The Company, WPL Holdings, Inc. (WPLH) and IES Industries Inc. (IES) have
   entered into an Agreement and Plan of Merger (Merger Agreement), dated
   November 10, 1995, as amended on May 22, 1996, and August 16, 1996,
   providing for: a) Interstate Power Company (IPC) becoming a wholly owned
   subsidiary of WPLH and b) the merger of IES with and into WPLH, which
   merger will result in the combination of IES and WPLH as a single holding
   company. The new holding company will be named Interstate Energy
   Corporation (Interstate Energy). The proposed merger, which will be
   accounted for as a pooling of interests and is intended to be tax free for
   federal income tax purposes, was approved by the shareholders of each
   company on September 5, 1996. It is still subject to approval by the
   Securities and Exchange Commission. The companies expect to receive
   approval in 1998.

   The business of Interstate Energy will consist of utility operations and
   various non utility enterprises, and it is expected that its utility
   subsidiaries will serve more than 897,000 electric customers and 383,000
   natural gas customers in Iowa, Illinois, Minnesota and Wisconsin.

   Under the terms of the Merger Agreement, the outstanding shares of WPLH's
   common stock will remain unchanged and outstanding as shares of Interstate
   Energy. Each outstanding share of IES common stock will be converted to
   1.14 shares of Interstate Energy's common stock. Each share of the
   Company's common stock will be converted to 1.11 shares of Interstate
   Energy's common stock. It is anticipated that Interstate Energy will
   retain WPLH's common share dividend payment level as of the effective time
   of the merger.  Currently that level represents an annual rate of $2.00
   per share.

   WPLH is a holding company headquartered in Madison, Wisconsin, and is the
   parent company of Wisconsin Power and Light Company (WP&L) and Heartland
   Development Corporation (HDC). WP&L supplies electric and gas service to
   approximately 393,000 and 155,000 customers, respectively, in south and
   central Wisconsin. HDC and its principal subsidiaries are engaged in
   businesses in three major areas: environmental, energy services and
   affordable housing services.

   IES is a holding company headquartered in Cedar Rapids, Iowa, and is the
   parent company of IES Utilities Inc. (Utilities) and IES Diversified Inc.
   (Diversified). Utilities supplies electric and gas service to
   approximately 339,000 and 178,000 customers, respectively, in Iowa.
   Diversified and its principal subsidiaries are primarily engaged in the
   energy related, transportation and real estate development businesses.

   Interstate Energy will be the parent company of Utilities, WP&L and IPC
   and will be registered under the Public Utility Holding Company Act of
   1935 (1935 Act), as amended. The merger agreement provides that these
   operating utility companies will continue to operate as separate entities
   for a minimum of three years beyond the effective date of the merger. In
   addition, the non utility operations of IES and WPLH will be combined
   shortly after the effective date of the merger under one entity to manage
   the diversified operations of Interstate Energy. The corporate
   headquarters of Interstate Energy will be in Madison, Wisconsin.

   The Securities & Exchange Commission (SEC) historically has interpreted
   the 1935 Act to preclude registered holding companies, with limited
   exceptions, from owning both electric and gas utility systems. Although
   the SEC has recently recommended that registered holding companies be
   allowed to hold both gas and electric utility operations if the affected
   states agree, it remains possible that the SEC may require as a condition
   to its approval of the Proposed Merger that the Company, WPLH and IES
   divest their gas utility properties, and possibly certain non utility
   ventures of IES and WPLH, within a reasonable time after the effective
   date of the proposed merger.

   LIQUIDITY AND CAPITAL RESOURCES

   Cash flow from operating activities was $67 million in 1997 versus $63
   million in 1996.  The funds were primarily used to pay the company's
   construction program and to pay common and preferred dividends. It is
   management's opinion that the company has adequate access to capital
   markets and will be able to satisfy anticipated capital requirements. 

   Construction expenditures were $29, $31 and $29 million in 1997, 1996 and
   1995, respectively. For the five year period from 1998 through 2002,
   construction expenditures are estimated to be $197 million. The company
   anticipates that approximately 75% of the construction funds for years
   1998 and 1999 will be generated internally. The 1998 and 1999 construction
   programs are estimated to be $31 and $42 million, respectively.

   The company has authorization from the Federal Energy Regulatory
   Commission (FERC) to issue up to $75 million in short term debt. At year
   end 1997, a $41.5 million line of credit was available. Lines of credit
   are generally used in support of commercial paper, which is the primary
   source of short term financing. At year end 1997, the company had $33.5
   million of commercial paper payable.

   At December 31, 1997, based upon the most restrictive earnings test
   contained in the company's Indenture pursuant to which first mortgage
   bonds are issued, the company could issue in excess of $200 million of
   additional first mortgage bonds. The company's fixed charge coverage ratio
   was 4.0 times for 1997, 3.8 times for 1996 and 3.7 times for 1995. 

   The company's stock price decreased from $33.125 at year end 1995 to $29
   at year end 1996 but attained a record high of $37.44 at year end 1997.
   Effective June 1996, the company elected to issue new shares of common
   stock for the Dividend Reinvestment and Stock Purchase Plan rather than
   purchasing shares on the open market. The company resumed open market
   purchases to satisfy the Dividend Reinvestment and Stock Purchase Plan
   requirements in 1997.

   Electric and gas rates include an energy adjustment clause and a purchased
   gas adjustment clause whereby increases or decreases in fuel and purchased
   gas costs are included in current revenue without having changes in base
   rates approved in formal hearings. Electric capacity costs are not
   recovered from customers through energy adjustment clauses, but rather
   must be addressed in base rates in a formal rate proceeding. However, any
   Iowa jurisdictional revenue from electric capacity sales to other
   utilities is returned to customers through the energy adjustment clause.

   The company is subject to regulation which recognizes only original cost
   rate base. This may result in economic losses when the effects of
   inflation are not recovered from customers on a timely basis.

   PURCHASED POWER CONTRACTS

   In 1992, the company entered into three long term purchased power
   contracts with other utilities. The contracts provide for the purchase of
   255 MW of capacity through April 2001. Energy is available at the
   company's option at approximately 100% to 110% of monthly production costs
   for the designated units. The three purchased power contracts required
   capacity payments of $24.9 million in 1997, and $24.6 in 1996 and 1995.
   Over the remaining life of the contracts, total capacity payments will be
   approximately $85.6 million. The purchased power contract payments are not
   for debt service requirements of the selling utility, nor do they transfer
   risk or rewards of ownership.

   The rate structure approved by the Minnesota Public Utilities Commission
   (MPUC) does not provide for full recovery of purchased power costs
   applicable to the Minnesota jurisdiction. The 1996 rate order by the MPUC
   held that the company had 100 MW of excess capacity and disallowed 
   recovery of approximately $800,000 annually. 

   The company has not filed for rate recovery of the allocable portions of
   the purchased power payments in the Illinois and FERC jurisdictions. The
   company believes that increased margins from sales growth in Illinois have
   largely offset the revenue deficiency.

   CLEAN AIR ACT

   The company meets the existing federal and state environmental
   regulations. The Federal Clean Air Act Amendments of 1990 requires
   reductions in sulfur dioxide and nitrogen oxide emissions from power
   plants. The most restrictive provisions relate to sulfur dioxide
   emissions. Phase 1 of the Clean Air Act became effective January 1, 1995,
   while Phase 2 is effective January 1, 2000. To comply with Phase 1, the
   company has switched to low sulfur coal and installed low nitrogen oxide
   burners. No significant costs will be incurred to comply with Phase 2
   environmental standards, which take effect January 1, 2000. 

   COAL TAR DEPOSITS

   Early this century, various utilities including the company operated
   plants which produced manufactured gas for cooking and lighting. The
   company's facilities ceased operations over 40 years ago when natural gas
   pipelines were extended into the upper Midwest. Some of the former
   gasification sites contain coal tar waste products which may present an
   environmental hazard. The company has identified nine sites which may
   contain hazardous waste from former coal gasification plants and has
   recorded an estimated liability applicable to the sites. 

   In 1957, the company purchased facilities in Mason City, Iowa, from Kansas
   City Power & Light Company (KCPL) which included land previously used for
   a coal gasification plant. Coal tar waste was discovered on the property
   in 1984. In 1995, a settlement was reached with KCPL for sharing of costs
   to remediate the site. As of year end 1997, soil remediation of the site
   is complete, however, ground water monitoring continues.  The company's
   total share of cost from 1984 to 1997 at this site is $2.7 million.

   The company formerly operated a manufactured gas plant in Rochester,
   Minnesota. Soil remediation was completed in 1995 and post remediation
   groundwater monitoring is complete pending final review. From 1991 through
   1997, the company incurred costs aggregating $6.9 million applicable to
   the Rochester site.  A MPUC decision allowed the company to recover $4.9
   million over a 10 year period beginning in 1996.

   The company has identified an additional seven sites, as described below,
   which may contain hazardous waste from former coal gasification plants and
   has recorded an estimated liability applicable to the investigation of
   those sites.  The company is unable to determine, at this time, the
   extent, if any, of remediation necessary at these seven sites.

   In Minnesota, the company owned or operated four manufactured gas plant
   sites:  Albert Lea, Austin, New Ulm and Owatonna.  Potentially hazardous
   wastes associated with former coal gasification operations have been
   identified at each site.  The company incurred $0.2 million in
   investigation costs for these sites in 1997, and $1.5 million since the
   investigation process began.

   The company received accounting orders from the MPUC which allows the
   deferral of investigation and remediation costs applicable to the
   Minnesota sites and further allows the company to seek recovery in a rate
   case.

   In addition, the company has identified three other sites: Galena and
   Savanna, Illinois, and Clinton, Iowa. Potentially hazardous wastes
   associated with former coal gasification operations have been identified
   at these sites. Little or no activity is expected at the Illinois sites in
   1998. In 1997, $3.8 million was expensed for investigation and remediation
   work expected at the Clinton site in 1998.

   Previous actions by Iowa and Illinois regulators have permitted utilities
   to recover prudently incurred unreimbursed investigation and remediation
   costs.

   In 1994, the company filed a lawsuit against certain of its insurers to
   recover the costs of investigating and remediating the former coal
   gasification plants. Eight insurers paid the company a total of $9.6 
   million in 1995, 1996 and 1997 in order to be discharged from the lawsuit.
   As of December 31, 1997, $4.8 million is recorded as a deferred credit
   pending regulatory disposition. Neither the company nor its legal counsel
   is able to predict the amount of additional insurance recovery, and
   accordingly, no potential recovery has been recorded.

   LARGE ELECTRIC CUSTOMERS

   The company's six largest electric customers consumed a total of 1,762,009
   MWH of electricity in 1997, which accounts for over 33 percent of total
   MWH sales. These customers are involved in the production of agricultural,
   chemical and cement products and their usage is generally not affected by
   weather variations. The company is not aware of any plan by these
   customers to significantly reduce consumption. Electric consumption by
   these customers increased 1.0 percent from 1996, while 1996 consumption
   was 0.4 percent less than 1995. The aggregate 1997 rate for these
   customers was approximately 3.3 cents per KWH.

   DEMAND SIDE MANAGEMENT COSTS

   Regulations in Iowa and Minnesota require that utilities conduct demand
   side management or energy efficiency programs. The company's long term
   forecast projects that these programs may offset the need for
   approximately 150 MW of generating capacity by the year 2001. Program
   costs are subject to regulatory reviews.

   The company's Minnesota rates recover jurisdictional demand side
   management expenditures and lost revenues. The Iowa Utilities Board (IUB)
   allows recovery of deferred Iowa costs.  The 1990, 1991 and 1992 DSM costs
   are being recovered over a four year period which began in October 1994. 
   The 1993, 1994 and 1995 DSM costs are being recovered over a four year
   period which began in May 1997.  Cost recovery of the DSM costs for 1996
   and through September 1997 began in October 1997 and are being recovered
   over a four year period.  Effective October 1997, DSM costs for the period
   of October 1997 through September 1998 will be recovered as they are
   incurred.

   ORDER 636

   FERC Order 636, effective in late 1993, shifted primary responsibility for
   gas supply acquisition from pipelines to local distribution companies such
   as the company. 

   Order 636 provides a mechanism under which pipelines can recover prudent
   transition costs associated with the restructuring process. The company is
   currently recovering these costs from customers through the purchased gas
   adjustment clause. The company anticipates that under customary ratemaking
   practices, future transition costs will be recovered from customers, and
   has recorded on its balance sheet a liability and a corresponding
   regulatory asset in the amount of $1.3 million.

   INDUSTRIAL AND COMMERCIAL GAS CUSTOMERS

   Current regulatory rules allow industrial and commercial customers to
   purchase their gas supply directly from producers and use the company's
   facilities to transport the gas. Transportation customers pay the company
   a fee equivalent to the margin on a retail sale. Acting as a gas
   transporter, rather than as a merchant, reduces the risk applicable to
   taking ownership of the gas. Twenty two large customers currently purchase
   a majority of their gas requirements from producers or gas marketers.
   Consumption for the three largest gas customers was up 12% over 1996 and
   currently accounts for approximately 70% of system throughput. The
   company's largest gas customer, which represents 36% of the company's
   total gas throughput, is committed by contract for the next four years.

   RATE MATTERS

   The company filed a Minnesota electric rate increase application in June
   1995. The application requested an annual increase of $4.6 million (later
   adjusted by the company to $3.3 million). Interim rates were not
   requested. On April 10, 1996, the Commission issued an order allowing an
   increase in electric rates of $2.3 million. The company and the Department
   of Public Service filed for reconsideration by the Commission. A
   Commission order issued June 26, 1996, denied reconsideration. Rates
   reflecting the increase granted were implemented in August 1996.  A
   Commission order issued December 16, 1996, allowed the company to recover
   approximately an additional $830,000 in 1997 applicable to the time period
   from the original order to the date when new rates were implemented.

   The company filed a Minnesota gas rate increase application in May 1995.
   The application requested an annual increase of $2.4 million, including a
   return on common equity of 11.75%. Interim rates in an annual amount of
   $1.5 million were placed in effect in June 1995. On February 29, 1996, the
   Commission issued an order allowing an increase in gas rates of $2.1
   million. The company, the Department of Public Service and the Office of
   Attorney General filed for reconsideration by the Commission. A Commission
   order after reconsideration issued July 2, 1996, affirmed the level of
   increased rates at approximately $2.1 million. Rates reflecting the
   increase granted were implemented in September 1996. The Department of
   Public Service and the Office of Attorney General appealed the
   Commission's decision.  The appeal was denied by the Minnesota Court of
   Appeals on February 18, 1997.  On March 21, 1997, the Department of Public
   Service and the Office of Attorney General appealed the decision of the
   Court of Appeals (and the Commission) to the Minnesota Supreme Court.  On
   January 8, 1998, the Minnesota Supreme Court upheld the MPUC initial
   decision allowing the company to recover $4.9 million of clean up expenses
   over a 10 year period.

   CHANGING STRUCTURE OF  THE ELECTRIC INDUSTRY

   The National Energy Policy Act of 1992 addresses several matters designed
   to promote competition in the electric wholesale power generation market,
   including mandated open access to the electric transmission system.  As
   legislation, regulations, and economic changes occur, electric utilities
   will be faced with increased competitive pressure.  The company currently
   faces competition from other suppliers of electrical energy to wholesale
   customers and from alternative energy sources and self-generation for
   other customer groups, primarily industrial customers.

   As a result of cost-based regulation, the company follows the accounting
   practices set forth in Statement of Financial Accounting Standard (SFAS)
   No. 71, "Accounting for the Effects of Certain Types of Regulation." 
   Under SFAS 71 regulators can create assets and impose liabilities that
   would not be recorded by non-regulated entities.  Regulatory assets and
   liabilities represent probable future revenues that will be recovered from
   or refunded to customers through the ratemaking process.  Recoverability
   of regulatory assets is assessed at each reporting period.  Should the
   basis of regulation for some or all of the company's business change from
   cost-based regulation, existing regulatory assets and liabilities would
   have to be written off unless regulators specify an alternative means of
   recovery.

   Year 2000

   The Merged Company (see above for further discussion of the Merger) 
   utilizes software, embedded systems and related technologies throughout
   its businesses that will be affected by the date change in the Year 2000.
   An internal task force has been assembled to review and develop the full
   scope, work plan and cost estimates to ensure that the merged Company's 
   systems continue to meet its internal and customer needs.

   Phase I of the project has been completed which encompasses a review of
   the necessary software modifications that will need to be made to the
   Merged Company's financial and customer systems.  The Merged Company
   currently estimates that the remaining costs to be incurred on this phase
   of the project will be approximately $4 million to $8 million in the
   aggregate.  The task force has also begun Phase II of the project which is
   an extensive review of the Merged Company's embedded operating systems for
   Year 2000 conversion issues.  The Merged Company is currently unable to
   estimate the costs to be incurred on this phase of the project but does
   believe that the costs will be significant.  An estimate of the expenses
   to be incurred on this phase of the project is expected to be available by
   the third quarter of 1998.

   RESULTS OF OPERATIONS

   The company's results of operations and financial condition are affected
   by numerous factors, including weather, general economic conditions and
   rate changes. 

   Earnings per share of common stock were $2.74 for 1997, compared with
   $2.69 for 1996 and $2.63 for 1995. Increased sales, electric and gas rate
   increases and continuing efforts to control costs contributed to the
   increased earnings. The 1997 return on common equity was 12.7%, compared
   with 12.9% for 1996 and 13.0% in 1995. 

   Electric residential sales for 1995 were unusually high primarily because
   of warm and humid weather during the air conditioning season. The 1996 and
   1997 summers returned to a more normal weather pattern. KWH use per
   residential customer was 7,893 for 1997; 7,972 for 1996; and 8,280 for
   1995. 

   Electric "margin" is defined as electric revenue less certain other costs
   (primarily fuel and purchased power). Electric margins for years 1997,
   1996 and 1995 were $154.8, $153.5 and $151.8 million, respectively. The
   Iowa electric rate increase implemented in June 1995 and the Minnesota
   electric rate increase in August 1996 were the primary reasons for the
   increased electric margin. Gas "margin" is defined as gas revenue less
   certain other costs (primarily purchased gas cost). The gas margins for
   1997, 1996 and 1995 were $19.2, $17.2 and $17.3 million, respectively. 
   Rate increases in the states of Minnesota and Iowa contributed to a higher
   gas margin. The gas margin for 1996 was depressed due to a sharp increase
   in gas costs in December of 1996. Under existing purchase gas adjustment
   clauses, there normally is a delay of at least a month in collecting (or
   refunding) any variations in gas costs. 

   Other operating expenses were $64.7, $51.7 and $50.0 million for 1997,
   1996 and 1995, respectively. Other operating expenses include $1.5, $2.7
   and $1.3 million for 1997, 1996 and 1995, respectively, for merger related
   expenses. Other operating expenses for the years 1997, 1996 and 1995,
   include $3.8, $0.4 and $1.0 million, respectively, for environmental
   investigation, remediation and litigation costs. 

   Maintenance expense for 1997 was $17.8 million, compared to $16.2 million
   in 1996 and $14.9 million in 1995. Several maintenance projects postponed
   in 1995 were completed in 1996 and 1997.

   Depreciation expense was $31.2, $30.6 and $29.3 million, for 1997, 1996
   and 1995, respectively. The increase is primarily due to additional
   investment and the implementation of higher depreciation rates approved by
   the MPUC.

   Interest on long-term debt was $13.9, $14.6 and $14.8 million for 1997,
   1996 and 1995, respectively. On May 1, 1997, $17 million of  6 1/8% First
   Mortgage Bonds were retired. As a result, the percentage of total
   capitalization attributable to long term debt has declined from 44.8% at
   year end 1995 to 39.8% at year end 1997.

   Interest on commercial paper payable was $1.5, $1.6 and $2.1 million for
   1997, 1996 and 1995, respectively. The decreased commercial paper interest
   expense is primarily attributable to a slightly higher average balances
   outstanding offset by lower interest rates. At year end 1997, the company
   had $33.5 million of short term commercial paper payable, compared with
   $28.7 million at year end 1996. 

   The company's investment in coal stockpiles was $10.2 million at December
   31, 1997 and $13.3 million at December 31, 1996. Refinements to the
   company's fuel delivery process have decreased the amount of inventory
   required to carry the company over the winter.  The company's investment
   in gas stored underground was $2.7, $2.3 and $2.4 million at December 31,
   1997, 1996 and 1995, respectively.

   <PAGE>

   Statements of Income

   For the years ended December 31     1997          1996           1995 
                                                (Thousands of Dollars)
   Operating Revenues:
      Electric                      $277,340      $276,620       $274,873
      Gas                             54,507        49,464         43,669
                                     -------       -------        -------
        Total operating revenues     331,847       326,084        318,542
                                     -------       -------        -------
   Operating Expenses:
      Operation:
        Fuel for electric generation  55,402        57,560         62,164
        Power purchased               56,770        61,556         57,566
        Cost of gas sold              33,324        31,617         25,888
        Other operating expenses      64,685        51,707         44,581
      Maintenance                     17,782        16,164         14,881
      Depreciation and amortization   31,676        31,087         29,560
      Income Taxes:                                       
        Federal current               10,233        11,389         11,608
        State current                  3,080         3,434          3,549
        Deferred taxes - net           2,430         2,787          6,506
        Investment tax credit
          amortization                (1,028)       (1,028)        (1,028)
      Property and other taxes        16,708        16,064         15,990
                                     -------       -------        -------
        Total operating expenses     291,062       282,337        271,265
                                     -------       -------        -------
   Operating Income                   40,785        43,747         47,277

   Other Income and Deductions         3,819           798         (2,826)
                                     -------       -------        -------
   Income Before Interest Charges     44,604        44,545         44,451
                                     -------       -------        -------
   Interest Charges:                                      
        Long-term debt                13,880        14,587         14,811
        Other interest charges         1,730         1,885          2,325
        Borrowed funds used during
         construction                   (174)         (250)          (341)
                                     -------       -------        -------
           Total interest charges     15,436        16,222         16,795
                                     -------       -------        -------
   Net Income                         29,168        28,323         27,656

   Preferred Stock Dividends          (2,469)       (2,463)        (2,458)

   Income Available for Common
     Stock                           $26,699       $25,860        $25,198
                                     =======       =======        =======
   Earnings Per Average Common
    Share Outstanding based on
    9,724,974: 9,593,664 and
    9,564,287 shares, respectively     $2.74         $2.69          $2.63
                                     =======        ======         ======
   Dividends Paid Per Common Share     $2.08         $2.08          $2.08
                                     =======        ======         ======

   The accompanying notes are an integral part of these financial statements.

   <PAGE>

   Balance Sheets

   ASSETS
   As of December 31                           1997           1996 
                                              (Thousands of Dollars)
                                                    
   Utility Plant:                                   
     In Service:                                    
        Electric:                                   
          Production                        $377,432        $376,338 
          Transmission                       191,068         187,911 
          Distribution                       246,553         234,320 
          General                             54,071          53,847 
                                            --------        -------- 
        Total Electric                       869,124         852,416 
        Gas                                   70,201          68,047 
                                            --------        -------- 
                                             939,325         920,463 
        Less - accumulated depreciation      450,595         426,471 
                                            --------        -------- 
                                             488,730         493,992 
     Held for future use                         591             591 
     Construction work in progress             5,276           3,129 
                                            --------        -------- 
        Net utility plant                    494,597         497,712 
                                            --------        -------- 
                                                    
   Other Property and Investments              6,186             453 
                                            --------        -------- 
   Current Assets:                                  
     Cash and cash equivalents                 2,897           3,072 
     Accounts receivable, less reserves 
       of $200                                27,061          28,227 
     Inventories - at average cost:                 
        Fuel                                  13,888          16,623 
        Materials and supplies                 6,297           6,214 
     Prepaid pension cost                      3,487           3,331 
     Prepaid income tax                       11,317           9,483 
     Other prepayments and current assets      1,049             683 
                                            --------        -------- 
        Total current assets                  65,996          67,633 
                                            --------        --------

   Deferred Debits:                                 
     Regulatory assets                        65,818          66,786 
     Unamortized debt expense                  5,503           5,710 
     Other                                       649             906 
                                            --------        -------- 
        Total deferred debits                 71,970          73,402 
                                            --------        -------- 
   Total                                    $638,749        $639,200 
                                            ========        ======== 


   The accompanying notes are an integral part of these finanical statements.

   <PAGE>

   Balance Sheets                                   
                                                    
   Capitalization and Liabiities                    
   As of December 31                            1997            1996 
                                               (Thousands of Dollars)
                                                    
   Capitalization, per accompanying statements:
     Common stock, par value $3.50 per share;
        authorized - 30,000,000 shares; issued
        and outstanding - 9,760,821 in 1997 and
        9,670,866 in 1996                      $34,163         $33,848 
     Additional paid-in capital                108,292         105,959
     Retained earnings                          73,166          66,251 
                                              --------        -------- 
               Total common equity             215,621         206,058
                                              --------        -------- 

     Preferred stock (optional sinking fund)    10,819          10,819 
     Preferred stock (mandatory sinking fund)   24,267          24,147 
     Long-term debt                            165,280         171,506 
                                              --------        -------- 
        Total capitalization                   415,987         412,530
                                              --------        -------- 

   Current liabilities:
     Commercial paper                           33,500          28,700 
     Long-term debt maturing within one year     6,300          17,225 
     Accounts payable                           13,208          14,013 
     Dividends payable - preferred stock           599             599 
     Payrolls accrued                            3,385           3,291 
     Taxes accrued                              16,014          16,953 
     Interest accrued                            2,638           2,817 
     FERC order 636 transition costs             1,300           2,200 
     Other                                       4,537           2,878 
                                              --------         -------- 
        Total current liabilities               81,481          88,676 
                                              --------         -------- 

   Deferred Credits and Other Non-Current 
     Liabilities:
     Accumulated deferred income taxes         104,669          99,303
     Accumulated deferred investment 
       tax credits                              15,985          17,013
     Deferred pension costs                      7,613           7,115 
     Environmental clean-up costs                5,794           7,234 
     Other                                       7,220           7,329 
                                              --------        -------- 
        Total deferred credits and other
          non-current liabilities              141,281         137,994 
                                              --------        -------- 

   Commitments and Contingencies (Notes 1, 3 and 9)
                                                    
                                                    
   Total                                      $638,749        $639,200
                                              ========        ======== 

   The accompanying notes are an integral part of these finanical statements.

   <PAGE>

   Statements of Cash Flows                         

   For the years ended December 31         1997           1996         1995 
                                                   (Thousands of Dollars)
   Reconciliation of Net Income to 
   Cash Flows           
   From Operating Activities:                           
     Net Income                           $29,168        $28,323      $27,656
     Adjustments for non-cash items:
        Depreciation and amortization      31,676         31,087       29,560
        Deferred income taxes               4,593          4,916        6,912
        Investment tax credit
          amortization                     (1,028)        (1,028)      (1,028)
        Equity funds used during
          construction (AFUDC)                (16)           (13)           0
        Prepaid pension cost                  672             99           74
     Changes in assets and liabilities:                 
        Accounts receivable - net           1,166           (430)      (5,447)
        Inventories                         2,658          2,016        4,599
        Accounts payable and other
         current liabilities                3,885             73       (2,946)
        Accrued and prepaid taxes          (3,009)        (2,500)       2,379
        Interest accrued                     (179)            (2)        (111)
        Other prepayments and
         current assets                      (622)           470        1,469
        Rate refund payable                     0           (256)         256
        Regulatory assets - deferred demand
         side management costs                (91)        (6,718)      (6,177)
        Regulatory assets - other          (3,005)         2,648          794
     Other operating activities               877          4,018        3,275
                                          -------        -------      -------
     Cash flows from operating
      activities                           66,745         62,703       61,265
                                          -------        -------      -------
                                                        
   Cash Flows From Investing Activities:                
     Additions to utility plant           (28,698)       (30,734)     (28,238)
     Borrowed funds used during
      construction (AFUDC)                   (174)          (250)        (341)
     Other                                 (5,697)          (243)         127
                                          -------        -------      -------
     Cash flows from investing
      activities                          (34,569)       (31,227)     (28,452)
                                          -------        -------      -------
   Cash Flows From Financing Activities:                
     Issuance of common stock               2,694           3,228            0
     Retirement of long-term debt         (17,225)          (225)     (14,225)
     Dividends on common and preferred
      stock                               (22,620)       (22,344)     (22,288)
     Commercial paper - net                 4,800        (10,600)       3,700
                                          -------        -------      -------
     Cash flows from financing
      activities                          (32,351)       (29,941)     (32,813)
                                          -------        -------      -------
   Net Increase (Decrease) in Cash and
    Cash Equivalents                        ($175)        $1,535           $0

   Cash and Cash Equivalents:                           
     Beginning of year                      3,072          1,537        1,537
                                          -------        -------      -------
     End of year                           $2,897         $3,072       $1,537
                                          =======        =======      =======

   Supplemental Disclosures of Cash Flow Information:
     Cash paid during the period for:                   

        Interest (net of interest
          capitalized)                   $15,533        $15,678      $16,655
        Income taxes                     $17,210        $16,330      $11,134
                                                        
                                                        
   The accompanying notes are an integral part of these financial statements.

   <PAGE>

   Statements of Capitalization

   As of December 31                         1997               1996 

   Common Equity                         $215,621     51.8%   $206,058   49.9%
                                          -------             ------- 
   Cumulative Preferred Stocks:
     Authorized:
        Preferred    - 2,000,000 shares at
                       $50.00 par value                    
        Preference   - 2,000,000 shares at
                       $1.00 par value (A)                 

     Issued and outstanding (B):                                     

                       Redemption                                    
        Series  Shares Price

        Preferred with optional sinking
         fund provisions:
        4.36%   60,455  $52.30              3,023                3,023 
        4.68%    55926  $51.62              2,796                2,796 
        7.76%   100000  $52.03              5,000                5,000 
                                          -------              ------- 
                                           10,819      2.6%     10,819    2.6%
                                          -------              ------- 
        Preferred with mandatory sinking
         fund provisions:
        6.40%   545000  $53.20             27,250               27,250 
        Unamortized Discount on 6.40%
         Preferred Stock                   (1,847)              (1,921)
        Unamortized Issuance Expense on
         6.40% Preferred Stock                (97)                (101)
        Unamortized Call Premiums on
         Preferred Stock                   (1,039)              (1,081)
                                          -------              ------- 
                                           24,267      5.8%     24,147    5.9%
                                          -------              ------- 
   Long-Term Debt:
     First Mortgage Bonds:                                           
        8    % Series due 2007             25,000               25,000 
        8 5/8% Series due 2021             25,000               25,000 
        7 5/8% Series due 2023             94,000               94,000 
                                          -------              ------- 
                                          144,000              144,000 
                                          -------              ------- 
     Pollution Control Revenue Bonds:                                
        5.95% due 1997 to 1998                 -                 5,850 
        6 3/8% due 1998 to 2007            10,950               11,400 
        5.75% due 2003                      1,000                1,000 
        6.25% due 2009                      1,000                1,000 
        6.30% due 2010                      5,600                5,600 
        6.35% due 2012                      5,650                5,650 
                                          -------              ------- 
                                           24,200               30,500 
                                          -------              ------- 
     Other Long-Term Debt                      86                   95 
                                          -------              ------- 
     Unamortized Discount on
      Long-Term Debt                       (3,006)              (3,089)
                                          -------              ------- 
     Total Long-Term Debt - net           165,280     39.8%    171,506   41.6%
                                          -------              ------- 
   Total Capitalization                  $415,987    100.0%   $412,530  100.0%
                                          =======              ======= 

   (A) None outstanding.                                             
                                                           
   (B) Redeemable at the option of the company upon 30 days notice at the 
       current prices shown.
                                                           
   The accompanying notes are an integral part of these financial statements.

   <PAGE>

   Statements of Retained Earnings

   For the years ended December 31          1997      1996        1995
                                             (Thousands of Dollars)
   Retained Earnings, Beginning
    of Year                                $66,251   $61,150     $55,893 

   Net Income                               29,168    28,323      27,656 

   Dividends on Common Stock               (20,225)  (19,950)    (19,941)

   Dividends on Preferred Stock             (2,469)   (2,463)     (2,458)

   Additional Minimum Liability of
    Non-Qualified Pension Plan at
    December 31 - net of taxes                (347)     (809)          - 

   Unrealized Gain on Subsidiary
    Securities                                 788         - 
                                           -------   -------     ------- 
   Retained Earnings, End of Year          $73,166   $66,251     $61,150 
                                           =======   =======     ======= 


   <PAGE>

   NOTES TO FINANCIAL STATEMENTS
   (dollars in millions except as otherwise indicated)

   NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING  POLICIES

   a.   General

   Interstate Power Company (the Company or IPC) is an investor-owned public
   utility engaged principally in the generation, transmission, distribution
   and sale of electricity and the purchase, distribution, transportation and
   sale of natural gas in Iowa, Minnesota and Illinois.  

   Refer to Note 2 for discussion of the proposed merger of the Company.

   Certain reclassifications have been made to the prior years financial
   statements to conform with the 1997 presentation.

   b.   Regulation

   The financial statements are based on generally accept accounting
   principles, which give recognition to the ratemaking and accounting
   practices of the Federal Energy Regulatory Commission (FERC) and state
   commissions having regulatory jurisdiction over the Company.

   c.   Use of Estimates

   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the
   financial statements and the reported amounts of revenues and expenses
   during the reporting period.  Actual results could differ from those
   estimates.

   d.   Cash and Equivalents

   Cash and equivalents are stated at cost, which approximates fair market
   value, and consist of short-term liquid investments with a maturity of
   three months or less from the date of acquisition.

   e.   Utility Plant and Other Property and Equipment

   Utility plant and other property and equipment is recorded at original
   cost.  Utility plant costs include financing costs that are capitalized
   using the FERC method for allowance for funds used during construction
   (AFUDC), including approval to incorporate demand side management costs in
   the formula.  The AFUDC capitalization rates for 1997, 1996 and 1995 were
   6.0%, 5.8% and 6.0%, respectively. Consistent with current rate making
   practices, these capitalized costs are expected to be recovered in future
   rates as the cost of the utility plant is depreciated.

   Normal repairs, maintenance and minor items of utility plant and other
   property and equipment are expensed.  Ordinary utility plant retirements,
   including removal costs less salvage value, are charged to accumulated
   depreciation upon removal from utility plant accounts. 

   Substantially all property is subject to the lien of the First Mortgage
   Bond Indenture.

   f.   Depreciation

   Depreciation is computed on the straight-line method based on net salvage
   values and the estimated remaining service lives of depreciable property. 
   The provision for book depreciation as a percentage of the average balance
   of depreciable property in service is as follows: 

                         1997            1996          1995

         Electric        3.6%            3.6%          3.5%
         Gas             3.4%            3.4%          3.5%

   g.   Regulatory Assets and Liabilities

   Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for
   the Effects of Certain Types of Regulation," provides that rate-regulated
   public utilities, such as the Company, record certain costs and credits
   allowed in the ratemaking process in different periods than for
   unregulated entities.  These are deferred as regulatory assets or
   regulatory liabilities and are recognized in the statements of income at
   the time they are reflected in rates.  If a portion of the Company's
   operations are no longer subject to the provisions of SFAS No. 71, a
   write-off of regulatory assets and liabilities would be required, unless
   some form of transition cost recovery is established by the appropriate
   regulatory body.  In addition, the Company would be required to determine
   any impairment to other assets and write-down such assets to their fair
   value.

   As of December 31, 1997 and 1996, regulatory created assets include the
   following:

                                                 1997         1996
 
    Deferred income taxes (Note 5)               $27.2        $26.6
    Deferred demand side management               30.0         29.9
    Environmental clean-up (Note 9 b)              6.2          6.4
    FERC order No. 636 transition costs            1.3          2.2
    Employee/retiree benefits (Note 4)             1.1          1.7
                                                 -----        -----
                                                 $65.8        $66.8
                                                 =====        =====

   Refer to the individual notes referred above for a further discussion of
   certain items reflected in regulatory assets.  Regulators allow the
   Company to earn a return on the deferred demand side managements costs but
   not on the other regulatory assets.  As of December 31, 1997 and 1996, the
   Company had recorded regulatory related liabilities of $5.7 and $5.0,
   respectively, which are primarily related to pensions. 

   h.   Revenue and Fuel Costs

   Annual revenues do not include unbilled revenues for service rendered from
   the date of the last meter reading to year end.

   The Company's tariffs provide for subsequent adjustment to its electric
   and natural gas rates for changes in the cost of fuel and purchased energy
   and in the cost of natural gas purchased for resale.  Changes in the
   under/over collection of these costs are reflected in "Fuel for
   production" and "Gas purchased for resale" in the statements of income. 
   The cumulative under or over collection is reflected in the consolidated
   balance sheets as a current asset or current liability. Purchased capacity
   costs are not recovered from electric customers through energy adjustment
   clauses.  Instead, these costs must be addressed in base rates in a formal
   rate proceeding.

   i.   Rate Matters

   MINNESOTA

   In May, 1995 the Company filed an application with the Minnesota Public
   Utilties Commission (MPUC) for an increase in gas rates in an annual
   amount of $2.4 million. Increased interim rates in an annual amount of
   $1.5 million were placed in effect in June, 1995. On February 29, 1996,
   the Commission issued an order allowing an increase in gas rates of $2.1
   million. Rates reflecting the increase were implemented in September,
   1996. The Department of Public Service and the Office of Attorney General
   appealed the Commission's decision. The appeal was denied by the Minnesota
   Court of Appeals on February 18, 1997. On March 21, 1997, the Department
   of Public Service and the Office of Attorney General appealed the decision
   of the Court of Appeals (and the Commission) to the Minnesota Supreme
   Court. On January 8, 1998, the Minnesota Supreme Court upheld the MPUC
   initial decision.

   FEDERAL ENERGY REGULATORY COMMISSION (FERC)

   The Company, IES Utilities Inc. and Wisconsin Power & Light Company (WP&L)
   proposed to freeze their wholesale electric prices for four years from the
   effective date of the merger as part of their merger filing with the FERC. 
   The Company does not expect the merger-related proposals to have a
   material adverse effect on its financial position or results of
   operations.


   DEMAND SIDE MANAGEMENT COSTS

   The 1990, 1991 and 1992 DSM costs are being recovered over a four year
   period beginning in October 1994.  The 1993, 1994 and 1995 DSM costs are
   being recovered over a four year period beginning in May 1997.  The DSM
   costs for 1996 and through September 1997 are being recovered over a four
   year period beginning in October 1997.  Effective October 1997, DSM costs
   for the period of October 1997 through September 1998 will be recovered as
   they are incurred.

   j.   Income Taxes

   The Company follows the liability method of accounting for deferred income
   taxes, which requires the establishment of deferred tax liabilities and
   assets, as appropriate, for all temporary differences between the tax
   basis of assets and liabilities and the amounts reported in the financial
   statements using currently enacted tax rates as shown in Note 5.

   Except as noted below, income tax expense includes provisions for deferred
   taxes to reflect the tax effects of temporary differences between the time
   when certain costs are recorded in the accounts and when they are deducted
   for tax return purposes.  As these normalized temporary differences
   reverse, the related accumulated deferred inome taxes are reversed to
   income.  Investment tax credits are accounted for on a deferred basis and
   reflected in income ratably over the life of the related utility plant. 


   Consistent with rate making practices for the Company, deferred tax
   expense is not recorded for certain temporary differences (primarily
   related to utility property, plant and equipment).  As the current taxes
   become payable, over periods exceeding 30 years for some generating plant
   differences, they are eligible for recovery through rates.  Accordingly,
   the Company has recorded deferred tax liabilities and regulatory assets,
   as identified in Note 1 (g).

   k.   Concentration of Sales

   The Company provides service to 6 large electric customers which accounts
   for over 33% of total electric MWH sales.  The Company provides
   transportation service to 3 large gas customers which accounts for 70% of
   system throughput.  Title to the gas consumed remains with these
   transportation customers.

   l.   Debt Reacquisition Premium

   In accordance with normal regulatory practices, the Company defers debt
   redemption premiums and amortizes such costs over the life of the
   replacement bonds.

   NOTE 2.  PROPOSED MERGER OF THE COMPANY

   (Unaudited)

   On November 10, 1995, the Company, IES Industries Inc. (IES), and WPL
   Holdings, Inc. (WPLH) entered into an Agreement and Plan of Merger, as
   amended (Merger Agreement), providing for: a) the Company becoming a
   wholly-owned subsidiary of WPLH, and b) the merger of IES with and into
   WPLH, which merger will result in the combination of IES and WPLH as a
   single holding company (collectively, the Proposed Merger).  The new
   holding company will be named Interstate Energy Corporation (IEC).  The
   Proposed Merger, which will be accounted for as a pooling of interests and
   is intended to be tax-free for federal income tax purposes, has been
   approved by the respective Boards of Directors, shareholders and most of
   the federal and state regulatory agencies.  It is still subject to
   approval by the Securities and Exchange Commission (SEC).  The companies
   expect to receive the SEC approval in 1998.

   The summary below contains selected unaudited pro forma financial data for
   the year ended December 31, 1997.  The financial data should be read in
   conjunction with the historical financial statements and related notes of
   the Company, IES and WPLH and in conjunction with the unaudited pro forma
   combined financial statements and related notes of IEC included in the
   Form 10-K Annual Report of the Company.  The pro forma combined earnings
   per share reflect the issuance of shares associated with the exchange
   ratios discussed below.

   <TABLE>
   <CAPTION>

                                    WPLH        IES          IPC                   PRO FORMA
    (in millions except per          (as        (as          (as      Pro Forma    COMBINED
    share data)                   reported)  reported)    reported)  Adjustments  (Unaudited)
    <S>                             <C>          <C>         <C>          <C>         <C>
    Operating Revenues               $919.3       $930.7     $331.8       $118.8      $2300.6
    Income from Continuing            $61.3        $66.3      $26.7           $-       $154.3
     Operations
    Earnings per share from           $1.99        $2.18      $2.74           $-        $2.02
     Continuing Operations
    Assets at December 31, 1997     $1861.8      $2457.2     $638.7       ($6.1)      $4951.3
    Long-term obligations, net       $526.0       $882.4     $195.8           $-      $1604.3
     at December 31, 1997

   </TABLE>

   Under the terms of the Merger Agreement, the outstanding shares of WPLH's
   common stock will remain unchanged and outstanding as shares of IEC.  Each
   outstanding share of IES common stock will be converted to 1.14 shares of
   IEC common stock.  Each share of the Company's common stock will be
   converted to 1.11 shares of IEC common stock.  It is anticipated that IEC
   will retain WPLH's common share dividend payment level as of the effective
   time of the merger.  

   The Company, an operating public utility headquartered in Dubuque, Iowa,
   supplies electric and gas service to approximately 166,000 and 50,000
   customers, respectively, in northeast Iowa, northwest Illinois and
   southern Minnesota. IES is a holding company headquartered in Cedar
   Rapids, Iowa, and is the parent company of IES Utilities Inc. (IES
   Utilities) and IES Diversified Inc. (IES Diversified).  IES Utilities
   supplies electric and gas service to approximately 339,000 and 178,000
   customers, respectively, in Iowa.  IES Diversified and its principal
   subsidiaries are primarily engaged in the energy-related, transportation
   and real estate development businesses.  WPLH is a holding company
   headquartered in Madison, Wisconsin, and is the parent company of
   Wisconsin Power and Light Company (WP&L) and Heartland Development
   Corporation (HDC). WP&L supplies electric and gas service to approximately
   393,000 and 155,000 customers, respectively, in south and central
   Wisconsin. HDC and its principal subsidiaries are engaged in business in
   three major areas: environmental, energy and affordable housing services.

   IEC will be the parent company of  WP&L, IES Utilities and  IPC and will
   be registered under the Public Utility Holding Company Act of 1935, as
   amended (1935 Act).  The Merger Agreement provides that these operating
   utility companies will continue to operate as separate entities for a
   minimum of three years beyond the effective date of  the merger.  In
   addition, the non-utility operations of the Company and IES Diversified
   will be combined shortly after the effective date of  the merger under one
   entity to manage the diversified operations of IEC.  The corporate
   headquarters of IEC will be in Madison, Wisconsin.

   The Securities and Exchange Commission (SEC) historically has interpreted
   the 1935 Act to preclude registered holding companies, with limited
   exceptions, from owning both electric and gas utility systems.  Although
   the SEC has recommended that registered holding companies be allowed to
   hold both gas and electric utility operations if the affected states
   agree, it remains possible that the SEC may require as a condition to its
   approval of the Proposed Merger that the Company, IES and WPLH divest
   their gas utility properties, and possibly certain non-utility ventures of
   WPLH and IES, within a reasonable time after the effective date of the
   Proposed Merger.

   NOTE 3.  JOINTLY OWNED UTILITY PLANTS

   The Company participates with other utilities in the construction and
   operation of several jointly owned utility generating plants.  Each of the
   respective owners is responsible for the financing of its portion of the
   construction costs.  Kilowatt-hour generation and operating expenses are
   divided on the same basis of ownership with each owner reflecting its
   respective costs in its statements of income.  The chart below represents
   the proportionate share of such plants as reflected in the balance sheets
   at December 31, 1997 and 1996. 

   <TABLE>
   <CAPTION>
                                                                   1997                               1996
                                           Plant                Accumulated                       Accumulated
                    Ownership  Inservice     MW      Plant in  Provision for           Plant in  Provision for
                   Interest %    Date     Capacity   Service   Depreciation    CWIP     Service   Depreciation    CWIP
    <S>               <C>        <C>        <C>        <C>             <C>        <C>    <C>
    Coal:
     Neal #4          21.5%      1979       640         $82.2          $45.8      $0      $82.4          $43.3       $0
     Louisa #1        4.0%       1983       738         $24.7          $10.9      $0      $24.7          $10.2       $0
                                                        -----          -----   -----      -----          -----    -----
                                                       $106.9          $56.7      $0     $107.1          $53.5       $0
                                                        =====          =====   =====      =====          =====    =====
   </TABLE>


   NOTE 4.  EMPLOYEE BENEFIT PLANS

   a.     Pension Plans

   The Company has a noncontributory, defined benefit retirement plan for all
   full-time employees.  The benefits are based upon years of service and
   levels of compensation.  The projected unit credit actuarial cost method
   was used to compute net pension costs and the accumulated and projected
   benefit obligations.  The Company's policy is to fund the plan under the
   "aggregate" actuarial cost method to the extent deductible under tax
   regulations.  Plan assets consist of high-grade bonds, commercial
   mortgages and other fixed income investments.  Contributions to the plan
   for the years ended December 31, 1997, 1996 and 1995 were $3.9, $3.7 and
   $3.4 million, respectively. 

   The following table sets forth the funded status of the plans and amounts
   recognized in the Company's balance sheets at December 31, 1997 and 1996:


                                                   1997          1996
   Accumulated benefit obligation
     Vested benefits                               $39.7        $34.7
     Non-vested benefits                             1.1          1.3
                                                   -----        -----
       Total                                        40.8         36.0

   Projected benefit obligation                     56.2         51.6
   Plan assets at fair value                        51.6         51.3
                                                   -----        -----
     Plan assets greater or (less) than the         (4.6)        (0.3)

      projected benefit obligation
   Unrecognized net transition obligation            1.7          2.1
   Unrecognized prior service cost                   3.5          2.1
   Unrecognized net loss                             6.2          1.8
                                                   -----        -----
     Prepaid pension costs                          $6.8         $5.7
                                                   =====        =====
   Assumed rate of return on plan assets            8.0%         8.0%
                                                   =====        =====
   Discount rate of projected benefit              7.25%         7.5%
    obligation                                     =====        =====

   Range of assumed rate increases for              5.0%         5.0%
    future compensation levels                     =====        =====

   Discount rate for expense                        7.5%         7.5%
                                                   =====        =====
   The net pension cost (benefit) recognized in the statements of income for
   1997, 1996 and 1995 included the following components:


                                    1997       1996       1995

   Service cost                     $2.4      $2.3       $2.3
   Interest cost on projected        3.7       3.7        3.6
   Actual return on assets          (1.8)     (3.6)      (3.5)
   Amortization and deferrals       (1.8)      0.1        0.2
                                    ----      ----       ----
      Net pension cost              $2.5      $2.5       $2.6
                                    ====      ====       ====

   The Company is collecting an annual funding amount in customer rates and
   anticipates that it will continue to do so.  The cumulative difference
   between the higher funded amount and the accounting pension cost amount is
   a deferred credit on the balance sheet.  


   In addition to the pension plan, the Company has a non-qualified
   supplemental retirement plan (SRP), as amended in 1995 and 1997, which
   provides a retirement benefit for officers of the Company. Corporate owned
   life insurance policies were purchased to provide funding for future cash
   requirements.  The cash value of such insurance was $1.3 million, $0.9
   million and $0.6 million as of December 31, 1997, 1996 and 1995
   respectively.  The total accumulated benefit obligation for the SRP at
   December 31, 1997 and 1996 was $3.7 million and $2.9 million,
   respectively. An additional minimum liability was recorded on the balance
   sheet in 1997 and 1996 for the supplemental retirement plan due to the
   accumulated benefit obligation exceeding the fair value of plan assets.


   b.  Other Postretirement Benefits


   In addition to providing pension benefits, the Company provides life
   insurance for retired employees and health care benefits for  930 retirees
   and spouses.  Substantially all of the 872 full time employees and spouses
   become eligible for benefits if they reach retirement age while working
   for the Company.  The estimated future cost of providing these
   postretirement benefits is accrued during the employees' service periods,
   and was $4.7, $4.3 and $4.1 million for 1997, 1996 and 1995, respectively. 
   Funding of the benefit obligation is concurrent with recovery in customer
   rates.  Plan assets consist of high grade debt securities.  Assuming a one
   percent increase in the medical cost trend rate, the 1997 cost of
   postretirement benefits would increase by $0.7 million and the accumulated
   benefit obligation would increase by $6.1 million.

   The following table sets forth the funded status of the plans and amounts
   recognized in the Company's balance sheets at December 31, 1997 and 1996:
  
                                                    1997        1996
    Accumulated benefit obligation
     Retirees                                      $27.8         $26.0
     Fully eligible active plan                     18.4          14.0
                                                   -----         -----
         Total                                      46.2          40.0
   Plan assets at fair value                        14.7          11.1
                                                   -----         -----
   Accumulated benefit obligation in excess         31.5          28.9
   Unrecognized transition obligation              (21.5)        (22.7)
   Unrecognized net loss                            (8.4)         (3.4)
                                                   -----         -----

     Accrued postretirement benefits                $1.6          $2.8
                                                   =====         =====
   Assumed rate of return on plan assets           8.00%         8.00%
                                                   =====         =====
   Discount rate of projected benefit              7.25%         7.50%
                                                   =====         =====
   Discount rate for expense                       7.50%         7.50%
                                                   =====         =====
   Medical cost trend on paid charges:
     Initial trend rate                            9.00%         8.00%
                                                   =====         =====
     Ultimate trend rate                           6.00%         6.00%
                                                   =====         =====


   The net postretirement benefits cost recognized in the statements of
   income for 1997, 1996 and 1995 included the following components:

                                      1997       1996     1995

   Service cost                      $1.3      $1.2      $1.1
   Interest cost on projected
    benefit obligation                2.9       2.5       2.3
   Actual return on assets           (0.8)     (0.5)     (0.4)
   Amortization of transition
    obligation                        1.5       1.5       1.5
   Amortization and deferrals        (0.2)     (0.4)     (0.4)
                                     ----      ----      ----
         Net pension cost
          (benefit)                  $4.7      $4.3      $4.1
                                     ====      ====      ====

   NOTE 5.  INCOME TAXES 

   The following table reconciles the statutory federal income tax rate to
   the effective income tax rate:

                                            1997        1996       1995

   Statutory federal income tax rate       35.0%      35.0%      35.0%
   State income taxes, net of federal
    benefit                                  5.5        5.2        5.7
   Investment tax credits restored          (2.2)      (2.2)      (2.2)
   Excess book over tax depreciation         0.6        1.3        1.5
   Other differences, net                   (1.1)      (0.3)       1.3
                                           -----      -----      -----
      Effective income tax                 37.8%      39.0%      41.3%
                                           =====      =====      =====


   The breakdown of income tax expense as reflected in the statements of
   income is as follows:

                                         1997         1996      1995
   Federal and state currently
    payable                              $13.3      $14.8      $15.1
   Deferred income tax - federal
    and state
     Additional tax depreciation -
      net                                  2.2        3.0        3.7
     Energy efficiency cost                0.4        2.7        2.4
     Environmental costs - net             0.8       (2.4)       0.2
     Other                                (0.9)      (0.5)       0.3
   Investment tax credit restored         (1.0)      (1.0)      (1.0)
   Federal and state currently
    payable - other income and
    deductions                             2.9        1.5       (1.2)
                                          ----       ----       ----
                                         $17.7      $18.1      $19.5
                                          ====       ====       ====

   The temporary differences that resulted in accumulated deferred income
   taxes (assets) and liabilities as of 
   December 31, 1997 and 1996, are as follows:


                                            1997       1996

   Property                                $89.3     $86.7 
   Energy conservation costs                10.7       10.3
   Call premiums on reacquired bonds         1.8        1.9
   Environmental costs - net                (1.8)      (2.6)
   Unbilled revenue                         (3.3)      (3.5)
   Other                                    (3.3)      (3.0)
                                           -----      -----
                                           $93.4      $89.8
                                           =====      =====
   Gross deferred assets                  $(11.3)     $(9.5)
   Gross deferred liabilities              104.7       99.3
                                           -----      -----
                                           $93.4      $89.8
                                           =====      =====


   NOTE 6.  SHORT-TERM DEBT AND LINES OF CREDIT

   The Company had bank lines of credit aggregating $52.5 million at December
   31, 1997, most of which are at the bank prime rates.  Information
   regarding short-term debt and lines of credit is as follows:


                                             1997         1996        1995
    As of year end--
       Lines of credit available             $52.5       $42.5       $55.0
       Commercial paper outstanding          $33.5       $28.7       $39.3
       Notes payable outstanding               -           -           -
       Discount rates on commercial paper    5.88%       5.48%       5.85%
       Interest rates on notes payable         -           -           -
    For the year ended--
       Maximum month-end amount of           $38.7       $32.8       $46.8
         short-term debt
       Average amount of short-term debt
         (based on daily outstanding         $28.1       $27.0       $36.2
         balances)
       Average interest rate on              5.60%       5.48%       5.96%
         short-term debt

   NOTE 7.  FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following methods and assumptions were used to estimate the fair value
   of each class of financial instruments:

   Current Assets and Current Liabilities - The carrying amount approximates
   fair value due to the short maturities of these financial instruments.  

   Preferred Stock - Based on quoted market prices for the same or similar
   issues.

   Long-Term Debt - Based upon the market yield of similar securities and
   quoted market prices on the current rates for debt of the same remaining
   maturities.

   The estimated fair values of financial instruments at December 31, 1997
   and 1996 are as follows:

                                      1997                     1996
                                Carrying     Fair      Carrying      Fair
                                 Value       Value       Value       Value

   Preferred stock                24.2      29.2         24.1        24.9
   Long-term debt, including
    current portion              165.2     173.0        171.4       177.9


   NOTE 8.  CAPITALIZATION

   a.  Common Shareowners' and Preferred Stock Investment

   In 1993, the Company issued 545,000 shares of 6.40%, $50 par value
   preferred stock with a final redemption date of May 1, 2022.  Under the
   provisions of the mandatory sinking fund, beginning in 2003, the Company
   is required to redeem annually $1.4 million of 6.40% preferred stock
   (27,250 shares).  The discount and other issuance expenses in the amount
   of $1.9 million at December 31, 1997 are reflected as an offset to
   preferred stock and are being amortized to common equity.

   Call premiums related to the 1993 retirement of the preferred and
   preference stock in the amount of $1.0 million at December 31, 1997 are
   reflected as an offset to preferred stock and are being amortized to
   common equity.  The amortization transfers the amount of the call premiums
   from preferred to common equity over the life of the refunding 6.40%
   issue.  This amortization has no effect on net income.

   The Company's Common Stock Dividend Reinvestment and Stock Purchase Plan
   provides for the option of issuing new stock or purchasing shares on the
   open market.  The Dividend Reinvestment Plan acquired 53,908, 39,326 and
   176,971 shares of common stock on the open market during 1997, 1996 and
   1995, respectively.  The Company received $2.7 million for 89,955 shares
   of new common stock in 1997 and $3.2 million for 106,579 shares of new
   common stock issued in 1996.  None of the authorized shares of preferred,
   preference or common stock are reserved for officers and employees or for
   options, warrants, conversions or other rights.

   b.  Long-Term Debt

   In 1998,  $5.85 million of 5.95% Pollution Control Bonds and $0.45 million
   of 6.375% Pollution Control Bonds will mature. Total debt maturities for
   the years 1998 through 2002 are $6.3, $0.4, $0.4, $0.4 and $0.4 million,
   respectively.

   Annual sinking fund requirements are $1.8 million for the years 1998
   through 2001and $1.7 million for 2002.  Such sinking fund requirements for
   first mortgage bonds may be satisfied with property additions at the rate
   of 167% of such requirements.  Sinking fund requirements for 1997 were met
   by property additions.

   NOTE 9. COMMITMENTS AND CONTINGENCIES

   a.  Purchased Power, Coal and Gas

   The Company has entered into purchased power capacity, coal and gas
   contracts.  Its minimum commitments are as follows:

   <TABLE>
   <CAPTION>                                                     
                       Power                      Gas                      Coal      
                 Dollars      MWs          Dollars     Therms        Dollars    Tons
    <S>            <C>        <C>          <C>         <C>           <C>        <C> 
    1998           $27.8      280          $10.6       24,107        $32.6      950
    1999           $28.5      280          $10.5       24,107        $14.0      450
    2000           $28.2      280          $10.3       24,107        -          -
    2001           $9.0       25           $10.2       24,107        -          -
    2002           $2.0       25           $10.1       24,107        -          -
    Thereafter     $2.0       25           $10.0       24,107        -          -

   </TABLE>

   The four purchased power contracts required annual capacity payments of
   $27.0 million in 1997 and $26.6 million in 1996 and 1995.  Over the
   remaining period of the contracts, total capacity payments will be
   approximately $97.3 million.  In Iowa, IUB has concluded that the capacity
   purchases were prudent and allowed recovery of costs in rates.

   The rate structure approved by the MPUC does not provide for full recovery
   of purchased power applicable to the Minnesota jurisdiction.  The 1996
   rate order by the MPUC held that the Company had 100 MW of excess capacity
   and disallowed recovery of approximately $0.8 million annually.

   The Company has not filed for rate recovery of the allocable portions of
   the purchased power payments in the Illinois and FERC jurisdictions. 
   Increased margins from sales growth in Illinois have largely offset the
   revenue deficiency.

   b.   Environmental 

   The Company is subject to various federal and state government
   environmental regulations. The Company meets existing air and water
   regulations. The Federal Clean Air Act (the Act) requires reductions in
   certain emissions from power plants. The Company switched to a low sulfur
   coal and installed low nitrogen oxide burners at the 217 MW plant affected
   by Phase 1 of the Act, which became effective January 1, 1995. No
   significant costs will be incurred to comply with Phase 2 environmental
   standards, which take effect January 1, 2000.

   In 1957, the Company purchased facilities in Mason City, Iowa, from Kansas
   City Power & Light Company (KCPL) which included land previously used for
   a coal gasification plant. Coal tar waste was discovered on the property
   in 1984. In 1995, a settlement was reached with KCPL for sharing of 
   costs to remediate the site. As of year end 1997, soil remediation of the
   site is complete, however, ground water monitoring continues. The
   Company's total share of cost from 1984 to 1997 at this site was $2.7
   million.

   The Company formerly operated a manufactured gas plant in Rochester,
   Minnesota. Soil remediation was completed in 1995 and post remediation
   groundwater monitoring is complete pending final review. From 1991 through
   1997, the Company incurred costs aggregating $6.9 million applicable to
   the Rochester site.

   The Company has identified an additional seven sites, as described below,
   which may contain hazardous waste from former coal gasification plants and
   has recorded an estimated liability applicable to the investigation of
   these sites. The Company is unable to determine, at this time, the extent
   of remediation necessary at these seven sites.

   In Minnesota, the Company owned or operated four manufactured gas plant
   sites: Albert Lea, Austin, New Ulm and Owatonna. Potentially hazardous
   wastes associated with former coal gasification operations have been
   identified at each site. The Company incurred $0.2 million in
   investigation cost for these sites in 1997 and $1.5 million since the
   investigation process began.

   The Company received accounting orders from the Minnesota Public Utilities
   Commission (MPUC) which allows the deferral of investigation and
   remediation costs applicable to the Minnesota sites and further allows the
   Company to seek recovery in a rate case.

   In addition, the Company has identified three other sites: Galena and
   Savanna, Illinois, and Clinton, Iowa. Potentially hazardous wastes
   associated with former coal gasification operations have been identified
   at these sites. Little or no activity is expected at the Illinois sites in
   1998. In 1997, $3.8 million was expensed for additional investigation and
   remediation work expected at the Clinton site.

   Previous actions by Iowa and Illinois regulators have permitted utilities
   to recover prudently incurred unreimbursed investigation and remediation
   costs.

   In 1994, the Company filed a lawsuit against certain of its insurers to
   recover the costs of investigating and remediating the former coal
   gasification plants. Eight insurers paid the Company a total of $9.6
   million in 1995 and 1996 in order to be discharged from the lawsuit. As of
   December 31, 1997, $4.8 million is recorded as a deferred credit pending
   regulatory disposition. Neither the Company nor its legal counsel is able
   to predict the amount of any additional insurance recovery, and no
   potential recovery has been recorded.

   c.   Planned Capital Expenditures

   Plans for the construction and financing of future additions to utility
   plant can be found elsewhere in this report in "Management's Discussion
   and Analysis of Financial Condition and Results of Operations."

   NOTE 10. SEGMENT INFORMATION

   The following table sets forth certain information relating to the
   Company's operations:

                                              1997        1996       1995
    Operation information:
      Customer revenues--
         Electric                             $277.3      $276.6     $274.9
         Gas                                    54.5        49.5       43.7
      Operating income
         Electric                              $52.8       $54.8      $57.3
         Gas                                     2.7         4.1        9.5
    Investment information:
      Identifiable assets,
       including allocated
       common plant at
       December 31--
         Electric-utility                     $452.0      $455.4     $459.3
         Gas-utility                            42.6        42.3       39.3

    Other information:
      Construction expenditures--
         Electric-utility                      $26.3       $25.7      $26.6
         Gas-utility                             2.6         5.3        2.0
      Depreciation and amortization
        expense
         Electric                              $29.4       $28.9      $27.4
         Gas                                     2.3         2.2        2.1

   NOTE 11. QUARTERLY INFORMATION
   (Unaudited)
   The following table sets forth quarterly information relating to the
   Company's operations:

                                       (Thousands of Dollars)
                                       (Except Earnings Per Share)
    1997                      March 31   June 30    Sept. 30    Dec. 31

    Operating revenues          $88,873   $71,211      $88,857   $82,906
    Operating income             12,916     7,383       14,143     6,343
    Net income                    9,332     4,119       10,948     4,769
    Earnings per share of          0.90      0.36         1.05      0.42
     common stock


    1996                       March 31   June 30    Sept. 30    Dec. 31

    Operating revenues           $87,049   $76,298      $83,482   $79,255
    Operating income              13,140     7,649       12,762    10,196
    Net income                     9,541     3,927        9,821     5,034
    Earnings per share of           0.93      0.34         0.95      0.45
     common stock


   The quarterly information has not been audited but, in the opinion of the
   company, reflects all adjustments necessary for the fair statement of the
   results of operations for each period.

   The quarterly data shown below reflects seasonal and timing variations
   which are common in the utility industry.  Net income for the fourth
   quarter of 1997 was $4.8 million, compared with $5.0 million in 1996. 
   Factors contributing to the lower net income included decreased gas sales,
   increased operation and maintenance expense, and the recognition of 
   insurance proceeds to offset previously incurred legal expenses.

   Total electric sales for the fourth quarter of 1997 decreased 3.8% over
   the same period in 1996. Residential electric sales increased 0.3%, while
   commercial and farm sales decreased 3.0% primarily due to decreased crop
   drying.  Large power and light sales increased 3.4%.

   Total gas volumes decreased 3.6%, due primarily to warm weather. Gas
   revenues were $16.1 million for the fourth quarter of 1997, compared to
   $14.9 million for the fourth quarter of 1996. The increased revenues
   reflect rate increases. 

   Maintenance expense for the fourth quarter of 1997 was $5.2 million
   compared to $3.8 million for the fourth quarter of 1996. The variation for
   the fourth quarter is primarily due to differences in the timing of
   maintenance projects. For the calendar year, maintenance expense for 1997
   was $17.8 million, compared to $16.2 million for 1996.

   Other operating expense for the fourth quarter of 1997 reflects the
   recognition of approximately $1.9 million received from insurance
   companies in partial settlement of environmental litigation proceedings.
   The proceeds offset environmental litigation expenses incurred by the
   company in 1997. Other operating expense for the fourth quarter of 1997
   also reflects a provision of $3.8 million related to anticipated future
   environmental investigation expense.

   Other operating expense includes expenses for the proposed merger of
   Interstate Power Company, IES Industries and WPL Holdings were $0.7
   million in the fourth quarter of 1997, compared to $1.2 million for the
   fourth quarter of 1996.

   Depreciation expense was $8.0 million for the fourth quarter of 1997,
   compared to $7.9 million for the corresponding period of 1996. The small
   increase is attributable to increased investment in plant.

   <PAGE>

   Independent Auditors' Report

   DELOITTE & TOUCHE LLP

   To the Stockholders and Board of Directors of Interstate Power company:

   We have audited the accompanying balance sheets and statements of
   capitalization of Interstate Power Company as of December 31, 1997 and
   1996 and the related statements of income, retained earnings and cash
   flows for each of the three years in the period ended December 31, 1997. 
   These financial statements are the responsibility of the Company's
   management.  Our responsibility is to express an opinion on these
   financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are
   free of material misstatement.  An audit includes examining, on a test
   basis, evidence supporting the amounts and disclosures in the financial
   statements.  An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation.  We believe that our audits
   provide a reasonable basis for our opinion.

   In our opinion, such financial statements present fairly, in all material
   respects, the financial position of the company at December 31, 1997 and
   1996 and the results of its operations and its cash flows for each of the
   three years in the period ended December 31, 1997 in conformity with
   generally accepted accounting principles.

   /s/ Deloitte & Touche LLP

   Deloitte & Touche LLP
   Davenport, Iowa
   January 29, 1998

   <PAGE>

   REPORT OF MANAGEMENT ON FINANCIAL STATEMENT RESPONSIBILITY

   Company management has prepared and is responsible for the integrity and
   objectivity of the financial statements and related financial information
   included in this Annual Report to Stockholders.  These statements have
   been prepared in conformity with generally accepted accounting principles
   and necessarily included amounts based on informed judgments and estimates
   with appropriate consideration to materiality of events pending at year
   end.

   In meeting its responsibility, management has implemented an internal
   accounting system designed to safeguard the assets of the company and
   assure that transactions are executed in accordance with its directives. 
   An organizational structure has been developed that provides for
   appropriate functional responsibilities.  A qualified internal audit staff
   is responsible for monitoring the system of policies, procedures and
   methods of operation.  The company believes its system of internal
   controls appropriately balances the cost/benefit relationship, and that
   errors or irregularities will be detected and corrected on a timely basis.

   The Audit committee of the Board of Directors, comprised of three
   directors who are not employees, periodically meets with management and
   with the independent certified public accountants to discuss and evaluate
   auditing, internal control and financial reporting matters.

   Management believes that these policies and procedures provide reasonable
   assurance that the operations of the company are in accordance with the
   standards and responsibilities entrusted to management.

   /s/ Michael R. Chase

   Michael R. Chase
   Executive Officer 
   President and Chief 

   <TABLE>
   <CAPTION>

          Selected Financial Data

                                               1997        1996         1995         1994        1993 
    <S>                                    <C>         <C>          <C>          <C>         <C>      
    Operating Revenues                     $331,847    $326,084     $318,542     $307,650    $309,468 
                                           --------    --------     --------     --------    --------
    Operation                               210,181     202,440      190,199      202,545     204,871 
    Maintenance                              17,782      16,164       14,881       17,160      16,771 

    Depreciation and amortization            31,676      31,087       29,560       28,212      26,955 
    Income taxes                             14,715      16,582       20,635        7,913       8,967 
    Property and other taxes                 16,708      16,064       15,990       16,298      17,080 
                                            -------     -------      -------      -------     ------- 
                                            291,062     282,337      271,265      272,128     274,644 
                                            -------     -------      -------      -------     ------- 
    Operating income                         40,785      43,747       47,277       35,522      34,824 
    Other income (deductions) - net           3,819         798       (2,826)       1,990         780 
                                            -------     -------      -------      -------     ------- 
    Income before interest charges           44,604      44,545       44,451       37,512      35,604 
    Interest charges                         15,436      16,222       16,795       16,845      16,617 
                                            -------     -------      -------      -------     ------- 

    Net income                               29,168      28,323       27,656       20,667      18,987 
    Preferred dividends                       2,469       2,463        2,458        2,454       2,861 
                                            -------     -------      -------      -------     ------- 
    Earnings available for common
     stock                                  $26,699     $25,860      $25,198      $18,213     $16,126 
                                          =========   =========    =========    =========   ========= 
    Average number of common shares
     outstanding                          9,724,974   9,593,664    9,564,287    9,478,741   9,316,387 
                                          =========   =========    =========    =========   ========= 
    Earnings per common share                 $2.74       $2.69        $2.63        $1.92       $1.73 
                                          =========   =========    =========    =========   ========= 
    Common dividends declared per
     share                                    $2.08       $2.08        $2.08        $2.08       $2.08 
                                          =========   =========    =========    =========   ========= 
    Total assets                           $638,749    $639,200     $634,316     $628,845    $604,361 
                                          =========   =========    =========    =========   ========= 
    Long-term debt and mandatory
     sinking fund preferred stock          $189,997    $195,878     $212,916     $212,965    $227,007 
                                          =========   =========    =========    =========   ========= 

   </TABLE>

                            Common Stock Market Data

   The company's common stock (IPW) is listed on the New York, Midwest and
   Pacific Stock Exchanges. The company's preferred stock and first mortgage
   bonds are traded in the over-the-counter market. The company was
   reorganized as of March 31, 1948, and dividends on common stock have been
   paid each quarter since September 20, 1948, with the annual payments
   rising from $0.60 per share to $2.08 per share. As of December 31, 1997,
   there were 12,446 holders of common stock and 138 holders of preferred
   stock.  Historical quarterly data for the company's common stock is shown
   below:

                                                            Avg. Shares
                         Dividends      Price Range         Outstanding
       Quarter Ended       Paid        High       Low     12 Months Ended

    March  31,    1995  $0.52/Share    25 1/4    -  23          9,519,098
    June   30,    1995  $0.52/Share    25        -  23 1/2      9,548,054
    Sept.  30,    1995  $0.52/Share    27 1/4    -  23 1/4      9,563,020
    Dec.   31,    1995  $0.52/Share    33 1/4    -  27 1/8      9,564,287
    March  31,    1996  $0.52/Share    33 1/2    -  30          9,564,287
    June   30,    1996  $0.52/Share    32 1/2    -  29 7/8      9,565,211
    Sept.  30,    1996  $0.52/Share    32 1/2    -  28 7/8      9,574,607
    Dec.   31,    1996  $0.52/Share    31 1/2    -  28 3/4      9,593,664
    March  31,    1997  $0.52/Share    30 1/4    -  28 1/8      9,621,936
    June   30,    1997  $0.52/Share    29 5/8    -  27 7/8      9,659,206
    Sept.  30,    1997  $0.52/Share    32 1/8    -  29 1/8      9,696,735
    Dec.   31,    1997  $0.52/Share    37 1/2    -  31 5/8      9,724,974


                                                                        EX-23

   Deloitte & Touche LLP

   CONSENT OF INDEPENDENT AUDITORS

   We consent to the incorporation by reference in Registration Statement No.
   33-62644 on Form S-3 and Registration Statement No. 33-32529 on Form S-8 of
   Interstate Power Company of our reports dated January 29, 1998, appearing 
   in the Annual Report on Form 10-K of Interstate Power Company for the year 
   ended December 31, 1997.

   /s/ Deloitte & Touche LLP
   Davenport, Iowa

   March 31, 1998

<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      494,597
<OTHER-PROPERTY-AND-INVEST>                      6,186
<TOTAL-CURRENT-ASSETS>                          65,996
<TOTAL-DEFERRED-CHARGES>                        71,970
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 638,749
<COMMON>                                        34,163
<CAPITAL-SURPLUS-PAID-IN>                      108,292
<RETAINED-EARNINGS>                             73,166
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 215,621
                           24,267
                                     10,819
<LONG-TERM-DEBT-NET>                           165,280
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  33,500
<LONG-TERM-DEBT-CURRENT-PORT>                    6,300
                            0
<CAPITAL-LEASE-OBLIGATIONS>                         85
<LEASES-CURRENT>                                    14
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 182,863
<TOT-CAPITALIZATION-AND-LIAB>                  638,749
<GROSS-OPERATING-REVENUE>                      331,847
<INCOME-TAX-EXPENSE>                            14,715
<OTHER-OPERATING-EXPENSES>                     276,347
<TOTAL-OPERATING-EXPENSES>                     291,062
<OPERATING-INCOME-LOSS>                         40,785
<OTHER-INCOME-NET>                               3,819
<INCOME-BEFORE-INTEREST-EXPEN>                  44,604
<TOTAL-INTEREST-EXPENSE>                        15,436
<NET-INCOME>                                    29,168
                      2,469
<EARNINGS-AVAILABLE-FOR-COMM>                   26,699
<COMMON-STOCK-DIVIDENDS>                        20,225
<TOTAL-INTEREST-ON-BONDS>                       13,590
<CASH-FLOW-OPERATIONS>                          66,745
<EPS-PRIMARY>                                     2.74
<EPS-DILUTED>                                     2.74
        

</TABLE>

                                                                      EX-99.1

   UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

   WPL Holdings, Inc. (WPLH), IES Industries Inc. (IES), Interstate Power
   Company (IPC), and certain related parties have entered into an Agreement
   and Plan of Merger, dated as of November 10, 1995, as amended (the Merger
   Agreement), providing for (a) the merger of IES with and into WPLH and (b)
   the merger of IPC with a subsidiary of WPLH pursuant to which IPC will
   become a subsidiary of WPLH (the above referenced mergers are collectively
   referred herein to as the Mergers).  In connection with the consummation
   of the Mergers, WPLH will change its name to Interstate Energy
   Corporation.  Detailed information with respect to the Merger Agreement
   and the proposed Mergers is contained in the Joint Proxy
   Statement/Prospectus, dated July 11, 1996, as supplemented by the
   Supplement to Joint Proxy Statement/Prospectus, dated August 21, 1996,
   contained in IPC's Registration Statements on Form S-4, Registration Nos.
   333-07931 and 333-10401 relating to the meetings of shareowners of WPLH,
   IES and IPC to vote on the Merger Agreement and related matters.

   The unaudited pro forma combined financial statements for Interstate
   Energy Corporation (Merged Company) combine the historical consolidated
   balance sheets and statements of income of IES Industries Inc. (IES),
   Interstate Power Company (IPC) and WPL Holdings, Inc. (WPLH) as adjusted
   by various pro forma adjustments identified in Note 1.  All material
   adjustments known at this time which impact the reporting periods shown
   have been included.  The combination of WPLH, IES and IPC is referred to
   herein as the "Merger."

   These pro forma combined financial statements set forth the restated
   combined financial data that will be presented for future comparative
   financial data for the Merged Company.  The pro forma balance sheet that
   will be filed with the Securities and Exchange Commission following
   consummation of the Merger will also include an additional pro forma
   adjustment for certain merger-related costs to be recorded upon completion
   of the Merger.  

   These statements are prepared on the basis of accounting for the Merger as
   a pooling of interests and are based on the assumptions set forth in the
   notes thereto.  The historical data for WPLH have been adjusted to reflect
   the restatement of such data to account for certain discontinued
   operations as discussed in Note 6.

   The following information is not necessarily indicative of the financial
   position or operating results that would have occurred had the Merger been
   consummated on the date, or at the beginning of the periods, for which the
   Merger is being given effect nor is it necessarily indicative of future
   operating results or financial position.

   <TABLE>
   <CAPTION>  

         INTERSTATE ENERGY CORPORATION
      UNAUDITED PRO FORMA COMBINED BALANCE
                     SHEET 
                   12/31/97
                 (In thousands)
                                                                                                     
                                                                                                        Pro Forma
    ASSETS                                            WPLH                                             Adjustments       Pro Forma
                                                 (As Reported)           IES               IPC         (See Note 1)      Combined
    <S>                                             <C>                <C>                 <C>                  <C>     <C>
    UTILITY PLANT
       Electric                                     $1,790,641         $2,072,866          $869,715      $   -          $4,733,222
       Gas                                             237,856            187,098            70,201          -             495,155 
       Other                                           220,679            145,716              -             -             366,395 
                                                     ---------          ---------           --------    ---------      -----------
          Total                                      2,249,176          2,405,680           939,916          -           5,594,772
       Less: Accumulated provision for               1,065,726          1,115,261           450,595          -           2,631,582 
         depreciation
       Construction work in progress                    42,312             38,923             5,276          -              86,511
       Nuclear fuel--net                                19,046             36,731              -             -              55,777 
                                                     ---------           --------           --------    ---------      -----------
           Net utility plant                         1,244,808          1,366,073           494,597          -           3,105,478

    OTHER PROPERTY, PLANT AND EQUIPMENT            
         ---NET AND OTHER INVESTMENTS                  139,548            319,657             4,746          (125)         463,826 
    CURRENT ASSETS                                 
        Cash and cash equivalents                       13,987             10,143             2,897           302           27,329
        Accounts receivable ---net                      78,082             52,295            27,061        12,489          169,927 
        Fossil fuel inventories, at average             18,857             10,579            11,220           -             40,656 
          cost
        Materials and supplies, at average              19,274             24,274             6,297           -             49,845 
          cost
        Prepayments and other                           42,808             69,920            15,035        (3,278)         124,485
                                                     ---------           --------           -------      --------         --------
            Total current assets                       173,008            167,211            62,510         9,513          412,242 

    EXTERNAL DECOMMISSIONING FUND                      112,356             77,882               -             -            190,238 
    INVESTMENT IN MCLEODUSA INC.                           -              326,582             1,440           -            328,022 
    DEFERRED CHARGES AND OTHER                         192,087            199,814            75,456       (15,442)         451,915 
                                                     ---------           --------           -------      --------          -------
            TOTAL ASSETS                            $1,861,807         $2,457,219          $638,749       ($6,054)      $4,951,721 
                                                     =========           ========           =======      ========        =========

    CAPITALIZATION

      Common Stock Equity:
         Common stock                                     $308                 $-           $34,163      ($33,706)            $765 
         Other stockholders' equity                    607,275           818,133            181,457        38,404        1,645,269 
                                                      --------          ---------           --------     --------        ---------
               Total common stock equity               607,583           818,133            215,620         4,698        1,646,034 
       Preferred stock not mandatorily redeemable       59,963            18,320             10,819           -             89,102 
       Preferred stock mandatory sinking fund                -                -              24,267           -             24,267 
       Long-term debt---net                            457,520           845,189            165,194           -          1,467,903 
                                                     ---------          ---------           --------     --------        ---------
               Total capitalization                  1,125,066         1,681,642            415,900         4,698        3,227,306

    CURRENT LIABILITIES                                 

       Current maturities, sinking funds, and 
         capital lease obligations                      11,528            13,684              6,314            -            31,526 
       Commercial paper, notes payable and other       123,095               -               33,500            -           156,595 
       Variable rate demand bonds                       56,975               -                  -              -            56,975 
       Accounts payable and accruals                    91,175            78,702             13,208         9,549          192,634 
       Taxes accrued                                       412            62,432             16,014            65           78,923 
       Other accrued liabilities                        55,987            67,174             12,445        (2,468)         133,138 
                                                     ---------           --------           --------     --------         --------
                Total current liabilities              339,172           221,992             81,481         7,146          649,791 

    OTHER LIABILITIES                                   

       Deferred income taxes                           253,519           372,837            104,670            -           731,026
       Deferred investment tax credits                  35,039            31,838             15,985            -            82,862 
       Accrued environmental remediation costs           9,238            46,989              5,794            -            62,021 
       Capital lease obligations                           -              23,548                 86            -            23,634 
       Other liabilities and deferred credits           99,773            78,373             14,833       (17,898)         175,081 
                                                      --------           --------           --------      -------         --------
                Total other liabilities                397,569           553,585            141,368       (17,898)       1,074,624 
                                                      --------           --------           --------      -------         --------
          TOTAL CAPITALIZATION AND LIABILITIES      $1,861,807        $2,457,219           $638,749       ($6,054)      $4,951,721
                                                     =========         ==========           ========      =======        =========


    See accompanying Notes to Unaudited Pro Forma Combined Financial Statements.

   </TABLE>

   <PAGE>

   <TABLE>
                       INTERSTATE ENERGY CORPORATION
              UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                     FOR THE YEAR ENDED DECEMBER 31, 1997
                 (In thousands, except per share amounts)
   <CAPTION>                                                                                         Pro Forma
                                               WPLH                                        Adjustments      Pro Forma
                                           (As Reported)        IES            IPC         (See Note 1)     Combined
    <S>                                        <C>             <C>           <C>              <C>           <C> 
    Operating Revenues                   

       Electric utility                        $634,143        $604,270      $277,340        $   -          $1,515,753 
       Gas utility                              155,883         183,517        54,507            -             393,907 
       Other                                    129,229         142,912           -           118,826          390,967 
                                              ---------         -------      --------         -------        ---------
         Total operating revenues               919,255         930,699       331,847         118,826        2,300,627
    Operating Expenses                                                        
       Electric and steam production            116,812         108,344        55,402             -            280,558 
         fuels
       Purchased power                          125,438          74,098        56,770             -            256,306 
       Cost of gas sold                          99,267         126,631        33,324             -            259,222 
       Other operation                          254,796         231,481        64,685         119,306          670,268 
       Maintenance                               48,058          57,185        17,782              96          123,121
       Depreciation and amortization            111,289         114,122        31,676             245          257,332
       Taxes other than income taxes             34,988          51,701        16,708             -            103,397
                                              ---------         -------      --------         -------        --------- 
            Total operating expenses            790,648         763,562       276,347         119,647        1,950,204 
                                         
    Operating Income                            128,607         167,137        55,500            (821)         350,423 
    Other Income (Expense)
       Allowance for funds used            
           during construction                    2,775           2,309           190             -              5,274
       Other income and deductions,               4,432           1,850         6,772             856           13,910 
           net                                ---------         -------      --------        --------        ---------
            Total other income                    7,207           4,159         6,962             856           19,184 
              (expense)

    Interest Charges                             42,535          64,383        15,610              35          122,563 
                                              ---------         -------       -------        --------        ---------
    Income from Continuing Operations
       before Income Taxes and       
       Preferred Dividends                       93,279         106,913        46,852              -           247,044
    Income Taxes                                 28,715          39,662        17,684              -            86,061
    Preferred Dividends of
       Subsidiaries (Note 2)                      3,310             914         2,469              -             6,693 
                                              ---------        --------      --------        --------        ---------
    Income from Continuing
       Operations                               $61,254         $66,337       $26,699       $      -          $154,290
                                              =========        ========      ========        ========        ========= 
    Average Common Shares
       Outstanding                               30,782          30,380         9,725           5,323           76,210
    Earnings per Share of Common           
       Stock from Continuing               
       Operations (Basic and diluted)             $1.99           $2.18         $2.74             N/A            $2.02 
                                              =========        ========      ========        =========       =========
                                         
    See accompanying Notes to Unaudited Pro Forma Combined Financial Statements.

   </TABLE>
   <PAGE>

   <TABLE>

                        INTERSTATE ENERGY CORPORATION
               UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                   (In thousands, except per share amounts)
   <CAPTION>

                                                                                                 Pro Forma
                                                  WPLH                                          Adjustments       Pro Forma
                                               (As Reported)       IES              IPC          (See Note 1)      Combined
    <S>                                          <C>             <C>              <C>             <C>             <C>        
    Operating Revenues                       
       Electric utility                          $589,482        $574,273         $276,620               $-       $1,440,375 
       Gas utility                                165,627         273,979           49,464         (113,115)         375,955 
       Other                                      177,735         125,660             -             113,115          416,510 
                                                ---------       ---------        ---------        ---------       ----------
         Total operating revenues                 932,844         973,912          326,084               -         2,232,840 
    Operating Expenses
       Electric and steam production              114,470          84,579           57,560               -           256,609 
         fuels
       Purchased power                             81,108          88,350           61,556               -           231,014 
       Cost of gas sold                           104,830         217,351           31,617         (113,474)         240,324 
       Other operation                            317,608         212,501           51,707          113,474          695,290 
       Maintenance                                 46,492          49,001           16,164               -           111,657 
       Depreciation and amortization               90,683         107,393           31,087               -           229,163 
       Taxes other than income taxes               34,603          48,171           16,064               -            98,838 
                                                 --------        --------         --------         --------       ----------
            Total operating expenses              789,794         807,346          265,755               -         1,862,895
                                                 --------        --------         --------         --------       ---------- 
    Operating Income                              143,050         166,566           60,329               -           369,945 
    Other Income (Expense)                     
       Allowance for funds used
           during construction                      3,208           2,103              263               -             5,574 
       Other income and deductions, net            14,098          (4,591)           2,336               -            11,843 
                                                 --------         -------         --------         --------        ---------
            Total other income (expense)           17,306          (2,488)           2,599               -            17,417
    Interest Charges                               42,027          54,822           16,472               -           113,321
                                                 --------         -------         --------         --------        --------- 
    Income from Continuing Operations        
       before Income Taxes and
       Preferred Dividends                        118,329         109,256           46,456               -           274,041 
    Income Taxes                                   41,814          47,435           18,133               -           107,382 
    Preferred Dividends of
       Subsidiaries (Note 2)                        3,310             914            2,463               -             6,687 
                                                ---------        --------         --------         --------        ---------
    Income from Continuing                     
       Operations (Notes 3 and 6)                 $73,205         $60,907          $25,860              $-          $159,972 
                                                =========        ========         ========         ========        =========
    Average Common Shares
       Outstanding                                 30,790          29,861            9,594            5,236           75,481 
    Earnings per Share of Common               
       Stock from Continuing
       Operations (Basic and diluted)               $2.38           $2.04            $2.69              N/A            $2.12 
                                                =========        ========         ========        =========        =========

    See accompanying Notes to Unaudited Pro Forma Combined Financial Statements.

                                               
   </TABLE>
   <PAGE>
   <TABLE>
                         INTERSTATE ENERGY CORPORATION
                 UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                       FOR THE YEAR ENDED DECEMBER 31, 1995
                     (In thousands, except per share amounts)
   <CAPTION>
                                                                                                     Pro Forma
                                                       WPLH                                         Adjustments       Pro Forma
                                                    (As Reported)      IES             IPC           (See Note 1)      Combined
    <S>                                               <C>            <C>             <C>                 <C>          <C>
    Operating Revenues                            

       Electric utility                               $546,324       $560,471        $274,873                  $-    $1,381,668
       Gas utility                                     139,165        190,339          43,669            (53,047)       320,126 
       Other                                           121,766        100,200             -               53,047        275,013 
                                                      --------       --------        --------          ---------      ---------
         Total operating revenues                      807,255        851,010         318,542                -        1,976,807 

    Operating Expenses                            
       Electric and steam production fuels             116,488         96,256          62,164                -          274,908
       Purchased power                                  44,940         66,874          57,566                -          169,380
       Cost of gas sold                                 84,002        141,716          25,888            (50,519)       201,087 
       Other operation                                 252,722        199,768          44,581             50,519        547,590
       Maintenance                                      42,043         46,093          14,881                -          103,017
       Depreciation and amortization                    86,319         97,958          29,560                -          213,837 
       Taxes other than income taxes                    34,188         49,011          15,990                -           99,189
                                                      --------       --------         -------          ---------      --------- 
            Total operating expenses                   660,702        697,676         250,630                -        1,609,008 
                                                      --------       --------         -------          ---------      ---------
    Operating Income                                   146,553        153,334          67,912                -          367,799 
    Other Income (Expense)
       Allowance for funds used
           during construction                           2,088          3,424             341                -            5,853 
       Other income and deductions, net                  5,954          1,548          (4,008)               -            3,494 
                                                      --------        -------         -------          ---------       --------
            Total other income (expense)                 8,042          4,972          (3,667)               -            9,347 
    Interest Charges                                    43,559         50,727          17,136                -          111,422 
                                                      --------        -------         -------          ---------       --------
    Income from Continuing Operations             
       before Income Taxes and
       Preferred Dividends                             111,036        107,579          47,109                -          265,724 
    Income Taxes                                        36,108         42,489          19,453                -           98,050 
    Preferred Dividends of 
       Subsidiaries (Note 2)                             3,310            914           2,458                -            6,682 
                                                      --------        -------        --------          ---------       --------
       Operations (Note 6)                             $71,618        $64,176         $25,198               $-         $160,992
                                                      ========        =======        ========          =========       ========

    Average Common Shares
       Outstanding                                      30,774         29,202           9,564              5,140         74,680 

    Earnings per Share of Common                  
       Stock from Continuing
       Operations (Basic and diluted)                    $2.33          $2.20           $2.63                N/A          $2.16 
                                                      ========       ========         =======          =========        =======

    See accompanying Notes to Unaudited Pro Forma Combined Financial Statements

   
</TABLE>
<TABLE>


                          INTERSTATE ENERGY CORPORATION
                          NOTES TO UNAUDITED PRO FORMA
                          COMBINED FINANCIAL STATEMENTS

   <CAPTION>

   1.  Pro Forma Adjustments
                                                                          Merged
                                         Consolidation  Eliminations     Company           IPC           IES
                                              of            for        Common Stock      Unbilled      Pension      Total
                                          IEA-HES LLC   IEA-HES LLC     Adjustment       Revenue      Liability   Pro Forma
   December 31, 1997 BALANCE SHEET        (Note 1(a))   (Note 1(b))    (Note 1(c))      (Note 1(d)   (Note 1(e)) Adjustments
   <S>                                       <C>          <C>                 <C>          <C>        <C>          <C>
   ASSETS
   OTHER PROPERTY, PLANT AND EQUIP            $3,458      ($3,583)            $  -           $  -        $  -        ($125)
   -- NET AND OTHER INVESTMENTS
   CURRENT ASSETS
     Cash and cash equivalents                 3,308       (3,006)               -              -           -          302
     Accounts receivable -- net                8,932       (1,965)               -          5,522           -       12,489
     Prepayments and other                         2            -                -         (3,280)          -       (3,278)
                                             -------      -------          -------       --------     -------      -------
       Total current Assets                   12,242       (4,971)               -          2,242           -        9,513
   DEFERRED CHARGES AND OTHER                      -            -                -          2,456     (17,898)     (15,442)
                                             -------      -------          -------       --------     -------      -------
     TOTAL ASSETS                            $15,700      ($8,554)               -         $4,698    ($17,898)     ($6,054)
                                             =======      =======          =======       ========     =======      =======
   CAPITALIZATION AND LIABILITIES
   CAPITALIZATION
     Common Stock Equity:
       Common stock                             $  -         $  -         ($33,706)          $  -        $  -     ($33,706)
       Other stockholders' equity              3,583       (3,583)          33,706          4,698           -       38,404
                                             -------      -------          -------       --------      ------     --------
          Total common stock equity            3,583       (3,583)               -          4,698           -        4,698
   CURRENT LIABILITIES
     Accounts payable and accruals            11,514       (1,965)               -              -           -        9,549
     Taxes accrued                                65            -                -              -           -           65
     Other accrued liabilities                   538       (3,006)               -              -           -       (2,468)
                                             -------      -------          -------       --------      ------     --------
       Total current liabilities              12,117       (4,971)               -              -           -        7,146
   OTHER LIABILITIES
     Other liabilities and deferred                -            -                -              -     (17,898)     (17,898)
       credits
                                             -------      -------          -------       --------     -------      -------
       Total other liabilities                     -            -                -              -     (17,898)     (17,898)
                                             -------      -------          -------       --------     -------      -------
   TOTAL CAPITALIZATION AND LIAB.            $15,700      ($8,554)            $  -        ($4,698)    $17,898      ($6,054)
                                             =======      =======          =======       ========     =======      =======

   </TABLE>

   <TABLE>

   <CAPTION>
                                                                             Merged
                                        Consolidation   Eliminations         Company
                                              of            for           Common Stock        Total
                                         IEA-HES LLC    IEA-HES LLC        Adjustment        Pro Forma
   1997 INCOME STATEMENT                 (Note 1(a))    (Note 1(b))        (Note 1(c))      Adjustments
   <S>                                      <C>              <C>               <C>          <C>    
   OPERATING REVENUES:
     Gas Utility                                $  -         $  -                 $  -           $-
     Other                                  $118,826         $  -                 $  -      118,826
                                           ---------      -------             --------      -------
       Total operating revenues              118,826            -                    -      118,826
   OPERATING EXPENSES:
     Cost of gas sold                              -            -                    -            -
     Other operation                         119,306            -                           119,306
     Maintenance                                  96            -                    -           96
     Depreciation and amortization               245            -                    -          245
                                           ---------      -------             --------      -------
       Total operating expenses              119,647            -                    -      119,647
   OPERATING INCOME                             (821)                                          (821)
   OTHER INCOME (EXPENSE)
     Other income and deductions, net             61          795                    -          856
                                           ---------      -------             --------      -------
       Total other income (expense)               61          795                    -          856

   INTEREST CHARGES                               35            -                    -           35
                                           ---------      -------             --------      -------- 
   INCOME FROM CONTINUING OPER.                ($795)        $795                 $  -         $  -
                                           =========      =======             ========      ========
   AVERAGE COMMON SHARES                           -            -                5,323        5,323

   </TABLE>

   <TABLE>
   <CAPTION>

    1996 INCOME STATEMENT                           Merged
                                                    Company
                                                 Common Stock        IEA          Total
                                                  Adjustment    Gas Activity    Pro Forma
                                                  (Note 1(c))    (Note 1(f))   Adjustments
    <S>                                          <C>            <C>           <C>
    OPERATING REVENUES:

         Gas Utility                             $ -            ($113,115)    ($113,115)

         Other                                     -              113,115       113,115
                                              ------            ---------     ---------
         Total operating revenues                  -                  -             -
                                              ------            ---------     ---------

    OPERATING EXPENSES:

         Cost of gas sold                          -             (113,474)     (113,474)
         Other operation                           -              113,474       113,474
                                             -------            ---------     ---------
         Total operating expenses                  -                  -             -
                                             -------            ---------     ---------

    INCOME FROM CONTINUING OPERATIONS            $ -                $ -           $ -
                                             =======            =========     =========
    AVERAGE COMMON SHARES                         5,236               -         5,236

    <CAPTION>

    1995 INCOME STATEMENT                           Merged
                                                    Company
                                                 Common Stock        IEA          Total
                                                  Adjustment    Gas Activity    Pro Forma
                                                  (Note 1(c))    (Note 1(f))   Adjustments
    <S>                                          <C>            <C>            <C>
    OPERATING REVENUES:
         Gas utility                             $ -            ($53,047)      ($53,047)

         Other                                     -              53,047         53,047
                                                -----           --------       --------
         Total operating revenues                  -                 -             -
                                              
    OPERATING EXPENSES:

         Cost of gas sold                          -             (50,519)       (50,519)
         Other operation                           -              50,519         50,519
                                               ------            -------       --------
         Total operating expenses                  -                 -             -
                                               ------            -------       --------

    INCOME FROM CONTINUING OPERATIONS            $ -               $ -           $ -
                                               ======            =======       ========
    AVERAGE COMMON SHARES                       5,140                -            5,140

   </TABLE>

   (a)  Consolidation of IEA-HES L.L.C.
   In January 1997, IES and WPLH formed a gas marketing joint venture named
   IEA-HES L.L.C.  Pursuant to the applicable accounting rules, IES and WPLH
   each accounted for this joint venture in 1997 under the equity method of
   accounting with their investment recorded on the balance sheet in "Other
   Property, Plant and Equipment -- Net and Other Investments" and their
   allocated portion of earnings on the income statement in "Other Income and
   Deductions, Net".  This pro forma adjustment reflects the financial
   results of IEA-HES L.L.C. as a consolidated subsidiary.
   (b)  Eliminations for IEA-HES L.L.C.
   This pro forma adjustment reflects the elimination of intercompany
   balances of IEA-HES L.L.C.  and also eliminates the equity investments of
   IES and WPLH and their allocated portion of revenues and expenses.  
   (c)  Merged Company Common Stock Adjustment
   The pro forma combined financial statements reflect the conversion of each
   share of IES Common Stock (no par value) outstanding into 1.14 shares of
   Merged Company Common Stock ($.01 par value) and the conversion of each
   share of IPC Common Stock ($3.50 par value) into 1.11 shares of Merged
   Company Common Stock ($.01 par value), and the continuation of each share
   of WPLH Common Stock ($.01 par value) outstanding as one share of Merged
   Company Common Stock, as provided in the Merger Agreement.  The pro forma
   adjustment to common stock equity restates the common stock account to
   equal par value for all shares to be issued ($.01 par value per share of
   Merged Company Common Stock) and reclassifies the excess to other
   stockholders' equity.  The average number of shares of common stock used
   for calculating per share amounts is based on the exchange ratios shown
   below.

   <TABLE>
   <CAPTION>


                        Exchange   As reported     Pro forma    As reported    Pro forma     As reported      Pro forma
                         Ratio       12/31/97      12/31/97       12/31/96      12/31/96       12/31/95       12/31/95
      <S>                 <C>         <C>           <C>            <C>           <C>          <C>              <C>
      WPLH                 N/A        30,782        30,782         30,790        30,790       30,774           30,774
      IES                 1.14        30,380        34,633         29,861        34,042       29,202           33,290
      IPC                 1.11         9,725        10,795          9,594        10,649        9,564           10,616

   </TABLE>


   The number of shares of common stock at December 31, 1997 used for
   calculating the par value of common stock is based on the exchange ratios
   shown below.

                     Exchange       As reported      Pro forma
                      Ratio          12/31/97        12/31/97
                
      WPLH              N/A          30,789          30,789
      IES              1.14          30,577          34,858
      IPC              1.11           9,761          10,835

   (d)  IPC Unbilled Revenues
   The financial results of IPC do not include accrued revenues for services
   rendered but unbilled at month-end.  The pro forma adjustment reflects the
   impact of adopting unbilled revenues, including the tax impact of the
   adoption.  The change is being implemented to conform to the method
   currently utilized by WPLH and IES.
   (e)  IES Pension Liability
   The accrued pension liability (and offsetting regulatory asset), included
   in the financial results of IES, was calculated using a five-year smoothed
   method of recognizing deferred asset gains.  The pro forma adjustment
   reflects a change to the straight market value method which recognizes
   deferred asset gains sooner.  The change is being implemented to conform
   to the method currently utilized by WPLH and IPC.
   (f)  IEA Gas Activity
   The gas revenues and cost of gas sold of Industrial Energy Applications, 
   Inc. (IEA), a subsidiary of IES, for 1996 and 1995 have been reclassed
   into "Other" operating revenues and "Other operation" expenses, 
   respectively, consistent with the 1997 presentation.

   2.  Preferred Stock Dividends of IPC
   The Preferred Stock Dividends of IPC have been reclassified in the
   unaudited pro forma combined statements as "Preferred Dividends of
   Subsidiaries" and deducted in the determination of income from continuing
   operations which reflects the holding company structure of the Merged
   Company.

   3.  Nonrecurring Material Items Included in Historical Financial Results
   IES's income from continuing operations for the year ended December 31,
   1996 included costs incurred relating to its successful defense of a
   hostile takeover attempt mounted by MidAmerican Energy Company.  The
   after-tax impact on income from continuing operations was a decrease of
   $4.6 million.

   Nonrecurring items affecting WPLH's performance for the year ended
   December 31, 1996 included the impact of the sale of a combustion turbine
   and the sale of WPLH's assisted-living real estate investments.  The
   after-tax impact of these items on continuing operations was an increase
   of $5.9 million. 

   4.  Estimated Costs and Cost Savings of Proposed Merger
   The allocation between WPLH, IES and IPC and their customers of the
   estimated cost savings of approximately $749 million over ten years
   resulting from the merger, net of the costs incurred to achieve such
   savings, will be subject to regulatory review and approval.  Costs arising
   from the Merger are currently estimated to be approximately $78 million. 
   Approximately $22 million of these costs had been incurred through
   December 31, 1997 and are reflected in results of operations.  The
   estimate of potential cost savings constitutes a forward-looking statement
   and actual results may differ materially from this estimate.  The estimate
   is necessarily based upon various assumptions that involve judgments with
   respect to, among other things, future national and regional economic and
   competitive conditions, technological developments, inflation rates,
   regulatory treatment, weather conditions, financial market conditions,
   future business decisions and other uncertainties.  No assurance can be
   given that the estimated cost savings will actually be realized.  None of
   the estimated cost savings, or costs to be incurred subsequent to December
   31, 1997 to achieve such savings, have been reflected in the unaudited pro
   forma combined financial statements. 

   5.  Intercompany Transactions
   Intercompany transactions (including purchased and exchange power
   transactions) between WPLH, IES and IPC during the periods presented were
   included in the determination of regulated rates and/or were not material. 
   Accordingly, no pro forma adjustments were made to eliminate such
   transactions.

   6.  Discontinued Operations
   The financial statements of WPLH reflect the discontinuance of operations
   of its utility energy and marketing consulting business in 1995.  The
   discontinuance of this business resulted in a pre-tax loss in the fourth
   quarter of 1995 of $7.7 million.  The after-tax loss on disposition was
   $11.0 million reflecting the associated tax expense on disposition due to
   the non-deductibility of the carrying value of goodwill at sale.  During
   1996, WPLH recognized an additional loss of $1.3 million, net of
   applicable income tax benefit, associated with the final disposition of
   the business.  Operating revenues, operating expenses, other income and
   expense and income taxes for the discontinued operations for the time
   periods presented have been excluded from income from continuing
   operations.  Interest expense has been adjusted for the amounts associated
   with direct obligations of the discontinued operations.

                                                                      EX-99.5






                            INTERSTATE POWER COMPANY
                          SUPPLEMENTAL RETIREMENT PLAN
                             AS AMENDED AND RESTATED
                                DECEMBER 9, 1997

   <PAGE>

                            INTERSTATE POWER COMPANY
                          SUPPLEMENTAL RETIREMENT PLAN
                             AS AMENDED AND RESTATED


                                Table of Contents


                                                                Page


   ARTICLE I - INTRODUCTION  . . . . . . . . . . . . . . . . . . . 1
        1.1       Purpose  . . . . . . . . . . . . . . . . . . . . 1

   ARTICLE II - DEFINITIONS  . . . . . . . . . . . . . . . . . . . 2
        2.1       Accrued Benefit  . . . . . . . . . . . . . . . . 2
        2.2       Board or Board of Directors  . . . . . . . . . . 2
        2.2.5     Change in Control  . . . . . . . . . . . . . . . 2
        2.3       Code . . . . . . . . . . . . . . . . . . . . . . 3
        2.4       Compensation . . . . . . . . . . . . . . . . . . 3
        2.5       Early Retirement Date  . . . . . . . . . . . . . 3
        2.6       Effective Date . . . . . . . . . . . . . . . . . 3
        2.7       Employer . . . . . . . . . . . . . . . . . . . . 4
        2.8       Normal Retirement Date . . . . . . . . . . . . . 4
        2.9       Officer  . . . . . . . . . . . . . . . . . . . . 4
        2.9.5     Participant  . . . . . . . . . . . . . . . . . . 4
        2.10      Plan . . . . . . . . . . . . . . . . . . . . . . 4
        2.11      Plan Administrator . . . . . . . . . . . . . . . 4
        2.12      Plan Year  . . . . . . . . . . . . . . . . . . . 4
        2.12.5    Re-entry Date  . . . . . . . . . . . . . . . . . 4
        2.13      Retirement Plan  . . . . . . . . . . . . . . . . 4
        2.14      Social Security Benefit  . . . . . . . . . . . . 4
        2.15      Spouse . . . . . . . . . . . . . . . . . . . . . 5
        2.16      Trust  . . . . . . . . . . . . . . . . . . . . . 5
        2.17      Trust Fund . . . . . . . . . . . . . . . . . . . 5
        2.18      Trustee  . . . . . . . . . . . . . . . . . . . . 5
        2.19      Year(s) of Benefit Service . . . . . . . . . . . 5

   ARTICLE III - PARTICIPATION . . . . . . . . . . . . . . . . . . 6
        3.1       Participation  . . . . . . . . . . . . . . . . . 6
        3.2       Death  . . . . . . . . . . . . . . . . . . . . . 6

   ARTICLE IV - CONTRIBUTIONS  . . . . . . . . . . . . . . . . . . 7
        4.1       Employer Contributions . . . . . . . . . . . . . 7
        4.2       Change in Control  . . . . . . . . . . . . . . . 7
        4.3       Binding Effect on Successor  . . . . . . . . . . 7

   ARTICLE V - BENEFITS  . . . . . . . . . . . . . . . . . . . . . 8
        5.1       Normal Retirement Pension  . . . . . . . . . . . 8
        5.2       Early Retirement Pension . . . . . . . . . . . . 8
        5.3       Prior Employer's Plan  . . . . . . . . . . . . . 9
        5.4       Form of Payment  . . . . . . . . . . . . . . . . 9
        5.5       Suspension of Benefits . . . . . . . . . . . .  10
        5.6       Termination for Cause  . . . . . . . . . . . .  10
        5.7       Surviving Spouse Benefits  . . . . . . . . . .  11
        5.8       Claims Procedure . . . . . . . . . . . . . . .  11
        5.9       Forfeiture of Benefits . . . . . . . . . . . .  13

   ARTICLE VI - ADMINISTRATION OF PLAN . . . . . . . . . . . . .  14
        6.1       Administration . . . . . . . . . . . . . . . .  14
        6.2       Records  . . . . . . . . . . . . . . . . . . .  15
        6.3       Information Available  . . . . . . . . . . . .  15
        6.4       Expenses . . . . . . . . . . . . . . . . . . .  15

   ARTICLE VII - AMENDMENT AND TERMINATION . . . . . . . . . . .  16
        7.1       Right to Amend or Terminate Plan . . . . . . .  16
        7.2       Amendments . . . . . . . . . . . . . . . . . .  16

   ARTICLE VIII - MISCELLANEOUS PROVISIONS . . . . . . . . . . .  17
        8.1       No Employment Rights . . . . . . . . . . . . .  17
        8.2       Non-alienability . . . . . . . . . . . . . . .  17
        8.3       Facility of Payment  . . . . . . . . . . . . .  17
        8.4       Severability . . . . . . . . . . . . . . . . .  17
        8.5       Headings . . . . . . . . . . . . . . . . . . .  17
        8.6       Number and Gender  . . . . . . . . . . . . . .  18
        8.7       Governing Law  . . . . . . . . . . . . . . . .  18


   <PAGE>
                            INTERSTATE POWER COMPANY
                          SUPPLEMENTAL RETIREMENT PLAN
                             AS AMENDED AND RESTATED

                            ARTICLE I - INTRODUCTION

   1.1  Purpose

        Interstate Power Company ("Employer"), is establishing the
        Supplemental Retirement Plan ("Plan") for the purpose of providing
        defined benefit retirement income supplement for the officers of the
        Employer.  The Plan has been designed as, and is intended to be, an
        unfunded plan for purposes of the Employee Retirement Income Security
        Act of 1974, as amended, except as otherwise specifically provided
        under the terms of this Plan.  The Plan has also been designed as,
        and is intended to be, a non-qualified plan for purposes of Section
        401 of the Internal Revenue Code of 1986, as amended.  The Plan shall
        be effective April 30, 1990 as amended and restated December 9, 1997.


                            ARTICLE II - DEFINITIONS


   Capitalized terms as described in this Article II shall have the meanings
   as described herein unless a different meaning is clearly required by the
   context of the Plan.

   2.1            Accrued Benefit shall mean the retirement benefit that the
             Officer would receive upon such Officer's Normal Retirement
             Date, as provided in Section 5.1.

   2.2            Board or Board of Directors shall mean the Board of
             Directors of the Employer.

   2.2.5          Change in Control of the Employer shall have the following
             meaning and shall be deemed to have occurred if:

                  (i)  any Person is or becomes the Beneficial Owner (as that
             term is defined in Rule 13d-3 under the Securities Exchange Act
             of 1934 (the "Exchange Act")), directly or indirectly, of
             securities of the Company (not including in the securities
             beneficially owned by such Person any securities acquired
             directly from the Company) representing twenty-five percent
             (25%) or more of the combined voting power of the Company's then
             outstanding securities; or

                  (ii)  during any period of twenty-four (24) consecutive
             months (not including any period prior to November 1, 1995),
             individuals who at the beginning of such period constitute the
             Board and any new director (other than a director designated by
             a Person who has entered into an agreement with the Company to
             effect a transaction described in clause (i), (iii) or (iv) of
             this definition or any such individual whose initial assumption
             of office occurs as a result of either an actual or threatened
             election contest (as such terms are used in Rule 14a-11 of
             Regulation 14A promulgated under the Exchange Act) or other
             actual or threatened solicitation of proxies or consents) whose
             election by the Board or nomination for election by the
             Company's stockholders was approved by a vote of at least two-
             thirds (2/3) of the directors then still in office who either
             were directors at the beginning of such period or whose election
             or nomination for election was previously so approved, cease for
             any reason to constitute a majority of the Board; or

                  (iii)  the shareholders of the Company approve a
             reorganization, merger or consolidation, other than a
             reorganization, merger or consolidation with respect to which
             all or substantially all of the individuals and entities who
             were Beneficial Owners, immediately prior to such
             reorganization, merger or consolidation, of the combined voting
             owner of the Company's then outstanding securities beneficially
             own, directly or indirectly, immediately after such
             reorganization, merger or consolidation, more then seventy-five
             percent (75%) of the combined voting power of the securities of
             the corporation resulting from such reorganization, merger or
             consolidation in substantially the same proportions as their
             respective ownership, immediately prior to such reorganization,
             merger or consolidation, of the combined voting owner of the
             Company's securities; or 

                  (iv)  the shareholders of the Company approve (a) the sale
             or disposition by the Company (other than to a subsidiary of the
             Company) of all or substantially all of the assets of the
             Company (or any such sale or disposition is effected through
             condemnation proceedings), or (b) a complete liquidation or
             dissolution of the Company.

             Notwithstanding the foregoing, a Change in Control shall not
             include any event, circumstance or transaction which results
             from the action (excluding the Executive's employment activities
             with the Company or any of its affiliates) of any Person or
             group of Persons which includes, is directly affiliated with or
             is wholly or partly controlled by one or more executive officers
             of the Company and in which the Executive actively participates.

   2.3            Code shall mean the Internal Revenue Code of 1986, as
             amended, and the regulations thereunder.

   2.4            Compensation shall mean the Officer's highest consecutive
             twelve (12) months of compensation, consisting of amounts which
             are actually paid to the Officer during the calendar year,
             including salary deferrals to any qualified plan sponsored by
             the Employer, but excluding  any nonqualified plan deferrals,
             expense reimbursements and taxable employee benefits.  Bonus
             Awards shall not be treated as compensation for purposes of the
             Plan.

   2.5            Early Retirement Date shall mean the first day of the month
             on or after the Officer reaches age fifty-five (55).

   2.6            Effective Date shall mean April 30, 1990 as amended and
             restated December 9, 1997.

   2.7            Employer shall mean Interstate Power Company.  This will
             also include any successor corporation or firm of the Employer
             which shall, by written agreement, assume the obligations of
             this Plan.

   2.8            Normal Retirement Date shall mean the date that the Officer
             reaches age sixty-five (65).

   2.9            Officer shall mean an employee of the Employer who is
             determined by the Employer to be eligible to participate in this
             Plan.  Notwithstanding anything contained herein to the
             contrary, the term "Officer" shall include any employee who is
             an assistant officer.

   2.9.5          Participant shall mean an officer or former Officer of
             Employer who has been determined by the Employer eligible to
             participate in the Plan or who has entered into the Plan.  See
             3.1.

   2.10           Plan shall mean this Interstate Power Company Supplemental
             Retirement Plan, as set forth herein or in any amendments
             hereto.

   2.11           Plan Administrator shall mean the Employer or the
             individual or committee duly appointed or duly authorized by the
             Employer or by the Board of Directors to administer the terms of
             the Plan.

   2.12           Plan Year shall mean the twelve (12) consecutive month
             period beginning with January 1 and ending December 31.

   2.12.5         Re-entry Date shall mean the date a former active Officer
             re-enters the plan.

   2.13           Retirement Plan shall mean the plan sponsored by the
             Employer, known as the Interstate Power Company Retirement
             Income Plan, which is qualified under Section 401 and 501 of the
             Code.

   2.14           Social Security Benefit shall mean the maximum benefit that
             the Officer is eligible to receive from Social Security:

             (a)  at age sixty-two (62), if the Officer retires at age Sixty-
                  two (62); or

             (b)  on the date that the Officer retires, if the Officer
                  retires after age sixty-two (62); or

             (c)  at age sixty-two (62), assuming that the Officer continues
                  to earn zero Compensation from the date of Retirement until
                  the Officer reaches age sixty-two (62), if the Officer
                  retires before age sixty-two (62).

   2.15           Spouse shall mean a person to whom the Officer was legally
             married on the date of the Officer's death.

   2.16           Trust shall mean the agreement of trust, called Interstate
             Power Company Irrevocable Trust Agreement, 1990, between the
             Interstate Power Company and the trustee established for the
             purpose of holding the assets of the Trust Fund under the
             provisions of this Plan and any other trust established by the
             Company to provide any benefits under this Plan.

   2.17           Trust Fund shall mean the total funds held under the Trust
             for purpose of providing benefits for the Participants.  These
             funds result from a transfer of general assets of the Employer
             made under the Plan which are forwarded to the Trustee to be
             deposited in the Trust Fund.  In the event of the Employer's
             insolvency, assets in the trust Fund are subject to the claims
             of the Employer's general creditors.

   2.18           Trustee shall mean the trustee or trustees under the Trust. 
             The term Trustee as it is used in this Plan is deemed to include
             the plural unless the context clearly indicates otherwise.

   2.19           Year(s) of Benefit Service shall mean an Officer's total
             period of service as an employee of the Employer, beginning with
             such Officer's employment commencement date expressed in years
             and months, including fractions of years, and ending on the date
             that the employee's employment with the Employer is terminated. 
             For purposes of this Section 2.19 any part of a month shall be
             deemed to be a whole month.  "Years of Benefit Service" shall
             include years (and fractions of years) for which an Officer has
             received payments pursuant to an individual Severance Agreement
             between the Officer and the Company.

                           ARTICLE III - PARTICIPATION


   3.1            Participation.

             The only employees eligible to participate in this plan are
             Officers.  Participation in the Plan shall commence upon the
             notification to the Officer by the Employer of such Officer's
             eligibility to participate in this Plan and upon the Officer's
             entry into this Plan.  The Employer shall determine the
             Officer's entry date into this Plan.  See 5.5 Suspension of
             Benefits.

   3.2            Death.

             If an Officer dies while actively employed by the Employer, a
             benefit shall be payable under this Plan.  The benefit shall be
             payable as provided in Section 5.7.  See 5.5 Suspension of
             Benefits.

                           ARTICLE IV - CONTRIBUTIONS


   4.1            Employer Contributions.

             (a)  All contributions under this Plan are made by the Employer.

             (b)  In establishing this Plan and the Trust, the Employer
                  agrees and undertakes to make the Trust Fund subject to the
                  claims of the Employer's general creditors.  The right of
                  any Participant to payment of benefits from the Employer's
                  general assets shall be no greater than that of any  other
                  general unsecured creditor of the Employer.

   4.2            Change in Control, Funding.

             In the event that a change in control of the Employer occurs or
             in the event of a change in the ownership of all or
             substantially all of the assets of the Employer occurs as
             defined in Section 2.2.5 this Plan shall become funded upon the
             date that the Securities and Exchange Commission is notified of
             such change.  The amount of such funding shall be equal to the
             present value of the Officer's Accrued Benefit (See Definition
             2.1) based upon 7% interest per annum and the 1983 Group Annuity
             Mortality Table for males.  All Plan participants shall become
             one hundred percent (100%) vested in their Accrued Benefit. 
             Funding under this Section 4.2 shall be effective through
             contributions to a "Rabbi Trust" to be established by the
             Company.

   4.3            Binding Effect on Successor.

             The Plan shall be binding upon and inure to the benefit of any
             successor to the Employer or its business as the result of
             merger, consolidation, reorganization, transfer of assets or
             otherwise and any subsequent successor thereto.  In no event
             shall such merger, consolidation, reorganization, transfer of
             assets or other similar transaction suspend or delay the rights
             of any Participant to receive benefits hereunder.

                              ARTICLE V - BENEFITS


   5.1            Normal Retirement Pension.

             (a)  An Officer shall be eligible for a normal retirement
                  pension under this Section 5.1 if the Officer terminates
                  service with the Employer on or after such Officer's Normal
                  Retirement Date.

             (b)  An Officer's monthly normal retirement pension is based
                  upon one twelfth (1/12th) of the following formula, based
                  on a single life annuity:

                       three and three-fourths percent (3-3/4%) multiplied by
                       Years of Benefit Service (not in excess of 20)
                       multiplied by Compensation minus the Officer's annual
                       accrued benefit from the Retirement Plan payable as a
                       single life annuity, any other employer's annual
                       retirement pension and the Officer's annual Social
                       Security Benefit.

   5.2            Early Retirement Pension.

             (a)  If the Officer terminates service with the Employer on or
                  after such Officer's Early Retirement Date, the Officer
                  shall receive an early retirement pension or a normal
                  retirement pension as provided under this Section 5.2.  If
                  the Officer terminates service with the Employer before
                  such Officer's Early Retirement Date, no benefits will be
                  payable to such Officer under this Plan.

             (b)  An Officer's monthly early retirement pension is based upon
                  one twelfth (1/12th) of the following formula, based upon a
                  single life annuity:

                       three and three-fourths percent (3-3/4%)  multiplied
                       by Years of Benefit Service (not in excess of 20 and
                       determined on the date that the Officer terminates
                       service with the Employer) multiplied by Compensation
                       (determined on the date that the Officer terminates
                       service with the Employer) minus the Officer's annual
                       accrued benefit from the Retirement Plan payable as a
                       single life annuity, any other employer's annual
                       retirement pension and the Officer's annual Social
                       Security Benefit.

             (c)  If the Officer commences benefit on his Early Retirement
                  Date, the Officer will receive the following percentage of
                  such Officer's pension:

         Age When Benefits Begin               Percentage of Benefit Received

                  65                            100.00%
                  64                             97.50%*
                  63                             95.00%*
                  62                             92.50%*
                  61                             90.00%
                  60                             80.00%
                  59                             70.00%
                  58                             60.00%
                  57                             50.00%
                  56                             40.00%
                  55                             30.00%


             *    These percentages are subject to subsection (d) below.

             (d)  Notwithstanding anything contained in this Plan to the
                  contrary, if the Officer commences benefits on or after age
                  sixty-two (62) with thirty-five (35) or more Years of
                  Benefit Service with the Employer, the Officer may retire
                  and qualify for 100% of the Officer's benefit under this
                  Plan.

   5.3       Prior Employer's Plan.

             If the Officer is eligible to receive a benefit from a previous
             employer's defined benefit retirement plan, the Officer's
             benefit under this Plan shall be reduced.  The amount of the
             reduction is equal to the monthly pension benefit the Officer
             earned from the prior employer's plan payable as a single life
             annuity at such Officer's retirement date.

   5.4            Form of Payment.

             (a)  Benefits under this Plan shall be paid on the Officer's
                  Normal Retirement Date or Early Retirement Date in the form
                  selected by the Officer.  The forms of payments which are
                  available for selection under this Plan are the same
                  options which are available under the Retirement Plan, as
                  provided in subsection (b) below.  The Officer may choose a
                  different form of payment under this Plan from the form
                  selected under the Retirement Plan.

             (b)  The optional forms of retirement benefit for the benefit
                  derived from the Officer's Accrued Benefit shall be the
                  following:

                  (i)            a straight life annuity;

                  (ii)           a straight life annuity with Social Security
                            adjustment option;

                  (iii)          single life annuities with period certain of
                            five (5), ten (10) or fifteen (15) years; and

                  (iv)           survivorship life annuities with
                            survivorship percentages of 50, 66 2/3 or 100.

             The benefit payable under any optional annuity form (except for
             subsection (ii) and the normal form of payment under the
             retirement Plan) shall be the actuarial equivalent (as defined
             in the Retirement Plan) of the normal form of payment under the
             Retirement Plan.

   5.5       Suspension of Benefits.

             If the Officer terminates service with the Employer and is
             rehired after commencement of benefits but prior to attaining
             age sixty-five (65), payment of benefits under this Plan shall
             cease.  Payment of benefits under this Plan shall resume when
             the Officer again terminates service with the Employer.

   5.6       Termination for Cause.

             If the Officer is terminated for cause, the Officer will not
             receive any benefits under this Plan.  Termination for cause
             shall be determined by the Board of Directors and will include,
             but shall not be limited to:

             (a)  embezzlement of Employer funds;

             (b)  fraud; and

             (c)  acts which cause harm to the Employer or its reputation.

   5.7            Surviving Spouse Benefits.

             (a)  If the Officer is unmarried and dies prior to retirement,
                  no benefits are payable under this Plan.  If the Officer is
                  married and dies prior to retirement, the Officer's Spouse
                  will receive a pre-retirement survivor annuity.

             (b)  The Spouse shall receive a lifetime monthly pension equal
                  to the percent from the table below of the Officer's
                  Accrued Benefit:


                                            Percentage of Benefit  
               Age at Time of Death           Spouses Receives
                                          
                  64                                 48%
                  63                                 46%
                  62                                 44%
                  61                                 42%
                  60                                 40%
                  59                                 38%
                  58                                 36%
                  57                                 34%
                  56                                 32%
                  55 and under                       30%


             (c)  If the Officer dies after such Officer's Early Retirement
                  Date, the pension amount is determined as if the Officer
                  retired on such Officer's date of death.  The Spouse
                  commences payments as of the Officer's date of death.

             (d)  If the Officer dies before such Officer's Early Retirement
                  Date, the pension amount is determined as if the Officer
                  terminated service with the Employer on the date of death. 
                  The Spouse shall commence payments on the earliest date
                  that the Officer was eligible to retire.

             (e)  If the Officer dies after the Officer retired and commenced
                  payments, the death benefit payable will be based on the
                  form of payment selected by the Officer.

   5.8            Claims Procedure.


             (a)  Filing a Claim.

                  Any Officer or Spouse may file a written claim for a Plan
                  benefit with the Plan Administraton.

             (b)  Notice of Denial of Claim.

                  In the event of a denial or limitation of any benefit or
                  payment due to a claimant, the claimant shall be given a
                  written notification containing specific reasons for the
                  denial or limitation of such claimant's benefit.  The
                  written notification shall contain specific reference to
                  the pertinent Plan provisions on which the denial or
                  limitation of his benefit is based.  In addition, it shall
                  contain a description of any other material or information
                  necessary for the claimant to perfect a claim and an
                  explanation of why such material or information is
                  necessary.  The notification shall further provide
                  appropriate information as to the steps to be taken if the
                  claimant wishes to submit the claim for review.  This
                  written notification shall be given to a claimant within
                  ninety (90) days after receipt of the claim by the Plan
                  Administrator unless special circumstances require an
                  extension of time for processing the claim.  If such an
                  extension of time is required, written notice of the
                  extension shall be furnished to the claimant prior to the
                  termination of said ninety (90) day period, and such notice
                  shall indicate the special circumstances which make the
                  postponement appropriate.

             (c)  Right of Review.

                  In the event of a denial or limitation of his benefit, the
                  claimant shall be permitted to review pertinent documents
                  and to submit to the Plan Administrator issues and comments
                  in writing.  In addition, the claimant may make a written
                  request for a full and fair review of the claim and its
                  denial by the Plan Administrator, provided, however, that
                  such written request is received by the Plan Administrator
                  within sixty (60) days after receipt by the claimant of
                  written notification of the denial or limitation of the
                  claim.  The sixty (60) day requirement may be waived by the
                  Plan Administrator in appropriate cases.

             (d)  Decision on Review.

                  A decision shall be rendered by the Plan Administrator
                  within sixty (60) days after the receipt of the request for
                  review, provided that where special circumstances require
                  an extension of time for processing the decision, it may be
                  postponed with written notice to the claimant (prior to the
                  expiration of the initial sixty (60) day period) for an
                  additional sixty (60) days, but in no event shall the
                  decision be rendered more than one hundred twenty (120)
                  days after the receipt of such request for review.  Any
                  decision by the Plan Administrator shall be furnished to
                  the claimant in writing and shall set forth the specific
                  reason for the decision and the specific Plan provisions on
                  which the decision is based.

             (e)  Court Action.

                  No Officer or Spouse shall have the right to seek judicial
                  review of a denial of benefits or to bring any action in
                  any court to enforce a claim for benefits prior to filing a
                  claim for benefits or exhausting the rights to review under
                  this Section 5.8.

   5.9            Forfeiture of Benefits.

             Upon the occurrence of the following events, the Officer's
             benefits under this Plan shall be forfeited and no benefits
             shall be payable to the Officer under this Plan:

             (a)  as provided in Sections 3.2, 5.2(a), 5.6, and 5.7(a);

             (b)  if the Plan terminates, no further benefits shall be
                  accrued under this Plan.  The Officer's Accrued Benefit
                  under this Plan shall be the benefit accrued as of the date
                  the Plan is terminated;

             (c)  if the Officer terminates service with the Employer and
                  begins employment with an employer which the Board of
                  Directors determines to be a competitor of the Employer or
                  with any employer in the utility industry.  This limitation
                  does not, however, apply to successors and assigns of
                  Employer.

                       ARTICLE VI - ADMINISTRATION OF PLAN

   6.1            Administration.

             (a)  Subject to this Article VI, the Plan administrator has
                  complete control of the administration of the Plan.  The
                  Plan Administrator has all the powers necessary to properly
                  carry out its administrative duties.  Not in limitation,
                  but in amplification of the foregoing, the Plan
                  Administrator has the power in its sole and complete
                  discretion to construe the terms of the Plan, to interpret
                  and resolve any ambiguity which may arise under the Plan
                  and all questions which may arise under the Plan, including
                  questions relating to the eligibility of officers to
                  participate in the Plan and the amount of benefit to which
                  any Participant may become entitled.  The Plan
                  Administrator's decisions upon all matters within the scope
                  of its authority shall be final.

             (b)  Unless otherwise set out in the Plan, the Plan
                  Administrator may delegate recordkeeping and other duties
                  which are necessary to assist it with the administration of
                  the Plan to any person or firm which agrees to accept such
                  duties.  The Plan Administrator shall be entitled to rely
                  upon all tables, valuations, certificates and reports
                  furnished by the consultant or actuary appointed by the
                  Plan Administrator and upon all opinions given by any
                  counsel selected or approved by the Plan Administrator.

             (c)  The Plan Administrator shall receive all claims for
                  benefits by Participants or former Participants.  The Plan
                  Administrator shall determine all facts necessary to
                  establish the right of any claimant to benefits and the
                  amount of those benefits under the provisions of the Plan. 
                  The Plan Administrator may establish rules and procedures
                  to be followed by claimants in filing claims for benefits,
                  in furnishing and verifying proof necessary to determine
                  age, and in any other matters required to administer the
                  Plan

   6.2            Records.

             (a)  All acts and determination of the Plan Administrator shall
                  be duly recorded.  All these records, together with other
                  documents necessary for the administration of the Plan,
                  shall be preserved in the Plan Administrator's custody.

             (b)  Writing (handwriting, typing, printing), photo-stating, 
                  photographing, microfilming, magnetic impulse, mechanical
                  or electrical recording or other forms of data compilation
                  shall be acceptable means of keeping records.

   6.3       Information Available.

             Any participant in the Plan may examine copies of this Plan. 
             The Plan Administrator shall maintain the Plan in its office, or
             in such other place or places as it may designate.  The Plan may
             be examined during reasonable business hours.  Upon the written
             request of a Participant receiving benefits under the Plan, the
             Plan Administrator shall furnish such Participant with a copy of
             the Plan.

   6.4       Expenses.

             The Employer shall pay all expenses of administering the Plan.

                     ARTICLE VII - AMENDMENT AND TERMINATION

   7.1            Right to Amend or Terminate Plan.

             While the Employer intends to maintain this Plan indefinitely,
             the Employer, through the action of the Board of Directors,
             reserves the right to amend and/or terminate this Plan at any
             time for whatever reason it may deem appropriate; provided,
             however, that any such amendment and/or termination adopted by
             the Board of Directors or otherwise after the occurrence of any
             Change in Control shall not be effective against any Participant
             participating in this Plan on the date of any such Change in
             Control if such amendment and/or termination would have any
             adverse effect on the benefit rights and/or entitlements,
             accrued or potential, of such Participant, when compared to any
             such benefit rights and/or entitlements as the same existed
             immediately prior to the adoption of any such amendment and/or
             termination of this Plan, without the prior express written
             consent of any such adversely effected Participant.

   7.2            Amendments.

             No amendment to this Plan may be made except by action of a
             simple majority of the Board of Directors.

                     ARTICLE VIII - MISCELLANEOUS PROVISIONS


   8.1            No Employment Rights.

             Nothing contained in this Plan shall be construed as a contract
             of employment between the Employer and any Officer or as a right
             of any Officer to be continued in employment or as a limitation
             on the right of any Employer to discharge any of its Officers
             with or without cause.

   8.2            Non-alienability.

             The rights of an Officer to the payment of benefits under this
             Plan shall not be assigned, transferred, pledged or encumbered,
             or be subject in any manner to alienation or anticipation.

   8.3       Facility of Payment.

             Any amounts payable under this Plan to any person under a legal
             disability or who, in the judgment of the Employer, is unable to
             properly manage his financial affairs may be paid to the legal
             representative of such person or may be applied for the benefit
             of such person in any manner which the Employer may select.

   8.4       Severability.

             Whenever possible, each provision of the Plan shall be
             interpreted in such manner as to be effective and valid under
             applicable law, but if any provision of the Plan shall be held
             to be prohibited by or invalid under applicable law, then such
             provision shall be deemed to be amended to accomplish the
             objectives of the provision as originally written to the fullest
             extent permitted by law and all other provisions of the Plan
             shall remain in full force and effect.  Such provision shall be
             deemed to have been drafted in such manner on the Effective
             Date.

   8.5       Headings.

             The headings are for convenience of reference only.  In the
             event of a conflict between a heading and the content of a
             section, the content of the section shall control.

   8.6       Number and Gender.

             The masculine pronoun used herein shall include the feminine
             pronoun and the singular number shall include the plural number
             unless the context of this Plan requires otherwise.

   8.7       Governing Law.

             The provisions of this Plan shall be interpreted in accordance
             with the laws of the State of Delaware.



   IN WITNESS WHEREOF, the Employer has caused its corporate seal to be
   hereunto affixed and has caused its name to be signed hereto by the person
   duly authorized below, pursuant to the authority of the Board of
   Directors, to be effective as first above written, on this 9th day of
   December, 1997.




                                      INTERSTATE POWER COMPANY



                                      By:  / s /  Michael R. Chase
                                             ( Michael R. Chase )

                                      Title:       President & CEO




   (Corporate Seal)

   Attest:


   / s /  Joseph C. McGowan
   ( Joseph C. McGowan )
   Secretary


                                                                 Exhibit 99.6
   Annual Report on Form 10-K

   A.   Item 10   Directors Biographical Information

        Class I Directors - Present Terms  Expire at 1998 Annual Meeting

        ALFRED D. CORDES, 66, was elected to Interstate Power Company's Board
        of Directors on January 1, 1992. He was elected Vice President 
        District Administration and Public Affairs on May 1, 1990 and retired
        from that position on July 1, 1995.  He has also served as District
        Manager and Executive Assistant prior to being appointed Vice
        President - District Administration on January 1, 1986.  Mr. Cordes
        is a member of the Executive Committee.

        JOYCE L. HANES, 65, is a Director and Chairman of the Board of
        Midwest Wholesale Inc., Mason City, Iowa. Mrs. Hanes has been a
        Director of Midwest Wholesale Inc. since 1970. She was re-elected
        Chairman of the Board of that Company in December 1997 having served
        as Chairman from 1986 to 1988.  She is a member of the Board of
        Directors of the Iowa Student Loan Liquidity Corporation.   She was
        elected a Director of Interstate Power Company on January 1, 1982. 
        Mrs. Hanes is Chairman of the Audit Committee, and a member of the
        Compensation Committee and the Executive Committee.

        Class II Directors - Present Terms Expire at 1999* Annual Meeting

        JAMES E. BYRNS, 71, is Chairman and Chief Executive Officer of Custom
        Pak,  Inc. of Clinton, Iowa, a firm of which he was co-founder in
        1974. Mr. Byrns was elected to this position on August 15, 1989. He
        had been President of that Company since 1980 having served as
        Executive Vice President from 1974. He was elected to Interstate
        Power Company's Board of Directors on January 31, 1984.  Mr. Byrns is
        Chairman of the Nominating Committee and is a member of the Audit
        Committee and the Compensation Committee. 

        *In October of 1996 Mr. Byrns reached age 70, the mandatory
        retirement age for Directors, the Board of Directors adopted in July
        of 1996 and May of 1997 resolutions authorizing the continued service
        of Mr. Byrns as a Class II Director from October, 1996 until the 1998
        Annual Meeting of Stockholders or the effective date of the merger
        with WPL Holdings, Inc, IES Industries Inc. and IPC, whichever came
        first. 

        GERALD L. KOPISCHKE, 66, was elected to Interstate Power Company's
        Board of Directors effective July 10, 1992.  Mr. Kopischke was
        elected Vice President - Electric Operations on September 1, 1980 and
        retired from that position on January 1, 1996.  He had served as
        Director of Electrical Engineering prior to being appointed as Vice
        President. Mr. Kopischke is a member of the Nominating Committee.
        Class III Directors - Present Terms Expire at 2000 Annual Meeting

        ALAN B. ARENDS, 64, is Chairman of the Board of Alliance Benefit
        Group Financial Services, Corp. (formerly Arends Associates, Inc.,)
        of Albert Lea, Minnesota, an employee benefits company which he
        founded in 1983. Mr. Arends has also taught at both the high school
        and college levels. He was elected to the Board of Directors of the
        Company on August 15, 1993. Mr. Arends is  Chairman of the
        Compensation Committee and a member of the  Audit Committee.

        MICHAEL R. CHASE, 59, was elected to Interstate Power Company's Board 
        of Directors in January of 1996.  He was elected President effective
        October 1, 1996. He was elected Chief Executive Officer on January 1,
        1997. He had served as Vice President, Power Production beginning in
        1991 and then Executive Vice President starting in July 1995. Mr.
        Chase is a member of the Nominating Committee.

        WAYNE H STOPPELMOOR, 64, is Chairman of the Board of Directors of
        Interstate Power Company. He was elected to the IPC Board in July
        1986.  He was elected president and Chief Executive Officer effective
        January 1,  1987 and was elected Chairman on May 1, 1990. He resigned
        from the position of President effective October 1, 1996 but
        continued as Chief Executive Officer until he retired as an officer
        on January 1, 1997. Mr. Stoppelmoor has served as Vice president of
        Administration beginning in 1978 and then Executive Vice President
        starting in May 1985. Mr. Stoppelmoor is Chairman of the Executive
        Committee.

   COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

          The Company's directors, its executive officers, and certain other
   officers are required to report their ownership of the Company's common
   stock and Preferred Stock and any changes in that ownership to the
   Securities and Exchange Commission and the New York Stock Exchange.  All
   required filings in 1997 were properly made in a timely fashion. In making
   this statement, the Company has relied on the representations of the
   persons involved and on copies of their reports filed with the Securities
   and Exchange Commission.

   B.  Item 11

   Compensation of Directors

       During the period of January 1, 1997, to March 31, 1997 all directors
   who were not employees of the Company were paid $11,000 per year plus $650
   for each directors' meeting in which they participated.  Also $650 was
   paid each non-employee director for each committee meeting held on a day
   separate from a scheduled Board meeting while $325 was paid for each
   committee meeting which they attended that was held the same day but not
   in conjunction with a Board meeting.  Effective April 1, 1997, the annual
   retainer for non-employee directors was increased to $12,000 per year. 
   The fees for any Regular or Special Meeting of the Board as well as
   committee meeting held on non-board meeting days were increased to $700. 
   Fees for committee meetings held on a Board meeting day but not
   consecutive of that meeting were increased to $350.  The meeting and
   committee fees were for non-employee directors only.

       Director Emeritus Program-The Company has adopted a Director Emeritus
   Program, for present non-employee directors, that will be available during
   the transition to a new Interstate Energy Corporation board of directors.
   A director emeritus is appointed by the Board of Directors of the Company
   and is entitled to serve as such until age 70, but no longer than two
   years. Directors emeriti are entitled to receive the annual retainer fee
   paid to the Company's or successor Company's regular directors. Directors
   emeriti will participate in various board activities but are not voting
   members.

        All directors who were not employees received reimbursement of out-
   of-pocket expenses incurred in connection with directors' or committee
   meetings.  Each director was included in the Company's group life
   insurance program.

   Compensation Committee Interlocks and Insider Participation

        The Board of Directors accepted the recommendations of the
   Compensation Committee for the 1997 salaries at the December 19, 1996
   Board Meeting. There were no interlocking and insider positions required
   to be disclosed.

                       COMPENSATION OF EXECUTIVE OFFICERS

      The following Summary Compensation Table sets forth the total
   compensation paid by the Company for all services rendered during 1997,
   1996, and 1995 to the Chief Executive Officer and the four other most
   highly compensated executive officers (the "named executive officers").  

   <TABLE>


                                                      SUMMARY COMPENSATION TABLE
                                                               (Dollars)

                                                          Annual Compensation
   <CAPTION>                                                      
                                                                             Other
   Name and                                                                  Annual          All Other
   Principal Position             Year        Salary($)    Bonus($)       Compensation  ($) Compensation($) 1
   <S>                            <C>         <C>           <C>                 <C>          <C>
   Michael R. Chase               1997        225,000       6,750               0            1,600
   President and CEO              1996        171,250           0               0              250
                                  1995        138,000           0               0              250

   Dale R. Sharp                  1997        137,000       4,110               0            1,406
   Vice President,                1996        120,000           0               0              250
   Engineering - IPC              1995         50,000           0               0
                                                                                               250

   Donald E. Hamill               1997        136,000       4,080               0            1,399
   Vice President, Budgets        1996        129,000           0               0              250
   & Regulatory Affairs - IPC     1995        123,000           0               0              250

   William C. Troy                1997        136,000       4,080               0            1,399
   Controller - IPC               1996        129,000           0               0              250
                                  1995        123,000           0               0              250

   Joseph C. McGowan              1997        127,000       3,810               0              926
   Secretary & Treasurer -        1996        120,000           0               0              250
   IPC                            1995        114,000           0               0              250
   ____________________

   1    All other compensation consists of Company matching contribution to 401(k) plan.

   </TABLE>

   Other Compensation

        No officer individually or officers as a group received "Other Annual
   Compensation" of $50,000 or 10% of the salary and bonus reported in the
   Summary Compensation Table.

   Stock Option and Stock Appreciation Right Plans

        No director or Officer of the Company held any options to purchase
   securities from the Company or its subsidiary during the year 1997.

        Agreements with Executives

        The Company has entered into Severance Agreements with each of eight
   senior executives of the Company (including Messrs. Chase, Hamill,
   McGowan, Sharp and Troy) which generally provide for certain benefits in
   the event the executive is terminated or resigns under certain
   circumstances following a change in control of the Company.  The Mergers
   will constitute a change in control of the Company for purposes of these
   agreements.

        Retirement and Employee Benefit Plans

        The Company's Pension Plan covers substantially all employees
   including officers. Pension Plan benefits depend upon credited service,
   age at retirement and compensation. At an assumed retirement age of 65,
   the normal retirement benefit for Pension Plan Participants is based on a
   formula that applies a factor of 1.17% to the participant's average annual
   compensation for the three highest consecutive years plus a factor of .35%
   to the participant's average compensation in excess of Social Security
   Covered Compensation multiplied by the number of accredited service years
   (maximum 35). Optional benefit forms are also available.

        The following table displays the maximum annual retirement benefits
   payable under the straight life annuity form of pension at the normal
   retirement age of 65 for specified remunerations and years of service
   under the Pension Plan provisions in effect January 1, 1998.

                                  Estimated Annual Benefits For Years of Service
                                                      Listed
   Average Annual Compensation
       For 3 Highest Paid         20 Years     25 Years    30 Years   35 Years
        Consecutive Years
   $100,000                          $28,221     $35,276     $42,331   $49,387
    125,000                          $35,821     $44,776     $53,732   $62,686
    150,000                          $43,421     $54,276     $65,132   $75,987
   *175,000                          $46,461     $58,076     $69,692   $81,307
   *200,000 or greater               $46,461     $58,076     $69,692   $81,307
      
   _____________________
   *compensation used for benefits is limited to $160,000

        For purposes of determining Pension Plan benefits, compensation for
   each of the individuals listed in the Summary Compensation Table is the
   same as the amounts set forth in that table. The estimated full years of
   credited service for benefits at retirement under the Pension Plan for
   those executive officers listed in the Summary Compensation Table are:
   Michael R. Chase, 35 years; Dale R. Sharp, 35 years; Donald E. Hamill, 35
   years; William C. Troy, 23 years; and Joseph C. McGowan, 35 years.

        In addition to the Pension Plan, the Supplemental Retirement Plan
   (SRP) amended in 1997 provides a supplemental retirement benefit for all
   officers of the Company. Benefits begin at the normal retirement date (age
   65) or a participant electing early retirement may begin receiving reduced
   benefits as early as age 55. For those officers retiring on or after
   January 1, 1994, the SRP (1) provides a retirement benefit per month equal
   to seventy-five percent of the individual's highest average monthly salary
   for any consecutive 12-month period of employment by Interstate prior to
   retirement, less the individual's qualified defined benefit retirement
   plan benefit and less the individual's social security benefit, and (2)
   provides a survivor benefit. The SRP may be funded in part from the
   general assets of the Company in addition to the purchase of cost recovery
   life insurance policies by the Company.

        The following table displays the maximum annual supplemental
   retirement benefits payable under the straight life annuity form of
   pension at the normal retirement age of 65 for specified remunerations for
   the year of retirement under the SRP provisions in effect at January 1,
   1998.

   Estimated Annual SRP Benefits For Years of Service Listed

  Final Annual Salary      20 Years     25 Years     30 Years     35 Years
   $125,000                   $41,825      $32,870      $23,914    $14,960
    150,000                   $52,975      $42,120      $31,264    $20,409
    175,000                   $68,685      $57,070      $45,454    $33,839
    200,000                   $87,435      $75,820      $64,204    $52,589
    225,000                  $106,185      $94,570      $82,954    $71,339
    250,000                  $124,935     $113,320     $101,704    $90,089
    
        The Company has an Amended Deferred Compensation Plan available to
   officers and nonemployee directors and provides for deferral of salaries
   and fees with accrued interest.

        In 1988, the Company adopted a 401(k) Plan in which all Employees of
   the Company are eligible to participate, subject to meeting Plan
   eligibility requirements. Under the provisions of this Plan, any eligible
   employee may elect to direct up to 15% of his or her compensation, as
   defined in the Plan, with a maximum contribution of $9,500 for the year
   1997. Any amount so deferred by the employee is exempt from current
   federal income tax. Directors who are not employees are not eligible to
   participate in the Plan. To encourage participation in this Plan, the
   Company contributes to the account of participating employees 25 cents for
   each one dollar contributed by the employee, on contributions that do not
   exceed 4% of compensation. Upon retirement from the Company, employees may
   receive distributions from their account held by the Plan Trustee.

   C.  Item 12

   PRINCIPAL HOLDERS OF VOTING SECURITIES

    Security Ownership of Certain Beneficial Owners

      The Company represents that as of December 31, 1997, to the best of its
   knowledge only the following persons or groups owned of record or
   beneficially more than 5% of the outstanding voting securities of the
   Company:

                                           Amount and Nature
                                                   of
    Name  of                                   Beneficial        % of
    Beneficial Owner  Title of Class           Ownership (1)  Ownership (1)

    WPLH              IPC Common Stock          1,903,293              16.6%
    IES               IPC Common Stock          1,903,293              16.6%


      (1)  By reason of the Stock Option Agreements, each of WPLH and IES may
   be deemed to have sole voting and dispositive power with respect to the
   shares listed above which are subjected to their respective Options from
   IPC and, accordingly, each of WPLH and IES may be deemed to beneficially
   own all of such shares (assuming exercise of its Option and the
   nontriggering of the other party's right to exercise its Option for IPC
   Common Stock). However, each of WPLH and IES expressly disclaim any
   beneficial ownership of such shares because the Options are exercisable
   only in certain circumstances.


   Security Ownership of Management

      The directors and officers of the Company owned of record and
   beneficially on December 31, 1997, an aggregate of 36,115 shares of Common
   Stock of the Company, representing less than 1% of the shares outstanding.

      The Company represents that as of December 31, 1997, to the best of its
   knowledge beneficial ownership of shares of each class of equity
   securities of the Company by all directors and nominees individually, the
   CEO and certain named executive officers individually, and the directors
   and officers of the Company as a group is as follows:


                                              Amount and Nature
                                              of Beneficial         % of
   Name of Nominee        Title of Class(1)    Ownership(2)(3)      Ownership

   Alan B. Arends              Common Stock           986            *
   James E. Byrns              Common Stock         2,949            *
   Michael R. Chase            Common Stock         5,894            *
   Alfred D. Cordes            Common Stock         1,508(4)         * 
   Donald E. Hamill            Common Stock         2,800(4)         *
   Joyce L. Hanes              Common Stock         1,676            *
   Gerald L. Kopischke         Common Stock         4,676(4)         *
   Joseph C. McGowan           Common Stock         2,640(4)         *
   Dale R. Sharp               Common Stock         2,686(4)         *
   Wayne H. Stoppelmoor        Common Stock         5,373(4)         *
   William C. Troy             Common Stock           409(4)         *
   Officers and Directors as a 
    group - 14 in group        Common Stock        36,115(4)         *

   * -  less than 1%

   1)      In addition to Common Stock, the Company also has, as equity
           securities, outstanding shares of Preferred Stock.

   (2)     Information with respect to beneficial ownership based upon
           information furnished by each officer or director and contained in
           filings made with the Securities and Exchange Commission.

   (3)     Includes shares in which said director or officer may have an
           indirect beneficial ownership by reason of the ownership of such
           shares by their spouses, dependent children or trusts.

   (4)     Includes 2,087 shares for Mr. Stoppelmoor, 1,693 shares for Mr.
           Kopischke, 2,096 shares for Mr. Hamill, 197 shares for Mr. Cordes,
           1,086 shares for Mr. Sharp, 304 shares for Mr. Troy, 2500 shares
           for Mr. McGowan and an aggregate of 13,508 shares for officers and
           directors. These shares are in the Company's 401(k) Plan  as  of  
           December 31, 1997.



                                                                      EX-99.7

   INTERSTATE POWER COMPANY IRREVOCABLE TRUST AGREEMENT - 1997

        This Agreement made this 29th day of December, 1997, by and between
   Interstate Power Company ("Company") and American Trust & Savings Bank, of
   Dubuque, Iowa ("Trustee");

        (a)  WHEREAS, Company has adopted the non-qualified deferred
   compensation Plan as listed in Appendix 1.

        (b)  WHEREAS, Company has incurred or expects to incur liability
   under the terms of such Plan with respect to the individuals participating
   in such Plan;

        (c)  WHEREAS, Company wishes to establish a trust (hereinafter called
   "Trust") and to contribute to the Trust assets that shall be  held
   therein, subject to the claims of Company's creditors in the  event of
   Company's Insolvency, as herein defined, until paid to Plan participants
   and their beneficiaries in such manner and at such times as specified in
   the Plan;

        (d)  WHEREAS, it is the intention of the parties that this  Trust
   shall constitute an unfunded arrangement and shall not affect the status
   of the Plan as an unfunded plan maintained for the purpose of providing
   deferred compensation for a select group of  management or highly
   compensated employees for purposes of Title I  of the Employee Retirement
   Income Security Act of 1974;

        (e)  WHEREAS, it is the intention of Company to make contributions to
   the Trust to provide itself with a source of funds to assist it in the
   meeting of its liabilities under the Plan;

        NOW, THEREFORE, the parties do hereby establish the Trust and agree
   that the Trust shall be comprised, held and disposed of as  follows:

        Section 1. Establishment of Trust

        (a)  Company hereby deposits with Trustee in trust $4,400,000, which
   shall become the principal of the Trust to be held, administered and
   disposed of by  Trustee as provided in this Trust Agreement.

        (b)  The Trust hereby established shall be irrevocable.

        (c)  The Trust is intended to be a grantor trust, of which  Company
   is the grantor, within the meaning of sub-part E, part I subchapter J,
   chapter 1, subtitle A of the Internal Revenue Code of 1986, as amended,
   and shall be construed accordingly.

        (d)  The principal of the Trust, and any earnings thereon shall be
   held separate and apart from other funds of Company and shall be used
   exclusively for the uses and purposes of Plan  participants and general
   creditors as herein set forth.  Plan  participants and their beneficiaries
   shall have no preferred claim  on, or any beneficial ownership interest
   in, any assets of the  Trust.  Any rights created under the Plan and this
   Trust Agreement shall be mere unsecured contractual rights of Plan
   participants and their beneficiaries against Company.  Any assets held by
   the Trust will be subject to the claims of Company's  general creditors
   under federal and state law in the event of  Insolvency, as defined in
   Section 3(a) herein.

        (e)  Within 60 days following the end of the Plan years, ending after
   the Trust has become irrevocable pursuant to Section 1(b) hereof, Company
   shall be required to irrevocably deposit additional cash or other property
   to the Trust in an amount sufficient to pay each Plan participant or
   beneficiary the benefits payable pursuant to the terms of the Plan as of
   the close of the Plan year.

        Section 2. Payments to Plan Participants and Their  Beneficiaries.

        (a)  Company shall deliver to Trustee a schedule (the "Payment 
   Schedule") that indicates the amounts payable in respect of each  Plan
   participant (and his or her beneficiaries), that provides a  formula or
   other instructions acceptable to Trustee for determining the amounts so
   payable, the form in which such amount is to be paid  (as provided for or
   available under the Plan, and the time of  commencement for payment of
   such amounts.  Except as otherwise  provided herein, Trustee shall make
   payments to the Plan  participants and their beneficiaries in accordance
   with such  Payment Schedule.  The Trustee shall make provision for the 
   reporting and withholding of any federal, state or local taxes that  may
   be required to be withheld with respect to the payment of  benefits
   pursuant to the terms of the Plan and shall pay amounts  withheld to the
   appropriate taxing authorities or determine that  such amounts have been
   reported, withheld and paid by Company.

        (b)  The entitlement of a Plan participant or his or her 
   beneficiaries to benefits under the Plan shall be determined by  Company
   or such party as it shall designate under the Plan, and  any claim for
   such benefits shall be considered and reviewed under the procedures set
   out in the Plan.

        (c)  Company may make payment of benefits directly to Plan 
   participants or their beneficiaries as they become due under the  terms of
   the Plan. Company shall notify Trustee of its decision  to make payment of
   benefits directly prior to the time amounts are  payable to participants
   or their beneficiaries.  In addition, if  the principal of the Trust, and
   any earnings thereon, are not  sufficient to make payments of benefits in
   accordance with the  terms of the Plan, Company shall make the balance of
   each such  payment as it falls due.  Trustee shall notify Company where 
   principal and earnings are not sufficient.

        Section 3. Trustee Responsibility Regarding Payments to Trust 
   Beneficiary When Company is Insolvent.

        (a)  Trustee shall cease payment of benefits to Plan  participants
   and their beneficiaries if the Company is Insolvent.  Company shall be
   considered "Insolvent" for purposes of this Trust  Agreement if (i)
   Company is unable to pay its debts as they become  due, or (ii) Company is
   subject to a pending proceeding as a debtor under the United States
   Bankruptcy Code.

        (b)  At all times during the continuance of this Trust, as  provided
   in Section 1(d) hereof, the principal and income of the  Trust shall be
   subject to claims of general creditors of Company  under federal and state
   law as set forth below.

        (1)  The Board of Directors and the Chief Executive Officer of
   Company shall have the duty to inform Trustee in writing of Company's
   Insolvency.  If a person claiming to be a creditor of Company alleges in
   writing to Trustee that Company has become Insolvent, Trustee shall
   determine whether Company is Insolvent and, pending such determination,
   Trustee shall discontinue payment of benefits to Plan participants or
   their beneficiaries.

        (2)  Unless Trustee has actual knowledge of Company's  Insolvency, or
   has received notice from Company or a person  claiming to be a creditor
   alleging that Company is Insolvent,  Trustee shall have no duty to inquire
   whether Company is Insolvent.  Trustee may in all events rely on such
   evidence concerning  Company's solvency as may be furnished to Trustee and
   that provides  Trustee with a reasonable basis for making a determination 
   concerning company's solvency.

        (3)  If at any time Trustee has determined that Company is 
   Insolvent, Trustee shall discontinue payments to Plan participants  or
   their beneficiaries and shall hold the assets of the Trust for  the
   benefit of Company's general creditors.  Nothing in this Trust  Agreement
   shall in any way diminish any rights of Plan participants  or their
   beneficiaries to pursue their rights as general creditors  of Company with
   respect to benefits due under the Plan or  otherwise.

        (4)  Trustee shall resume the payment of benefits to Plan 
   participants or their beneficiaries in accordance with Section 2 of  this
   Trust Agreement only after Trustee has determined that Company  is not
   Insolvent (or is no longer Insolvent).

        (c)  Provided that there are sufficient assets, if Trustee 
   discontinues the payment of benefits from the Trust pursuant to  Section
   3(b) hereof and subsequently resumes such payments, the  first payment
   following such discontinuance shall include the  aggregate amount of all
   payments due to Plan participants or their  beneficiaries under the terms
   of the Plan for the period of such discontinuance, less the aggregate
   amount of any payments made to Plan participants or their beneficiaries by
   Company in lieu of the payments provided for hereunder during any such
   period of  discontinuance.

        Section 4. Payments to Company.

        Except as provided in Section 3 hereof, Company shall have no right
   or power to direct Trustee to return to Company or to divert to others any
   of the Trust assets before all payments of benefits have been made to Plan
   participants and their beneficiaries pursuant to the terms of the Plan.  

        Notwithstanding the above, if the merger between the Company, W.P.L.
   Holdings, Inc. and IES Industries, Inc. is not finalized on or before May
   10, 1998, the Company shall have the right and power to direct the Trustee
   to return to the Company all of the Trust assets.

        Section 5. Investment Authority.

        (a) In no event may Trustee invest in securities (including stock or
   rights to acquire stock) or obligations issued by Company,  other than a
   de minimis amount held in common investment vehicles  in which Trustee
   invests.  All rights associated with assets of the Trust shall be
   exercised by Trustee or the person designated by  Trustee, and shall in no
   event be exercisable by or rest with Plan  participants.

        Company shall have the right, at anytime, and from time to  time in
   its sole discretion, to substitute assets of equal fair market value for
   any asset held by the Trust.  

        Section 6. Disposition of Income.

        (a) During the term of this Trust, all income received by the  Trust,
   net of expenses shall be accumulated and reinvested.

        Section 7. Accounting by Trustee.

        Trustee shall keep accurate and detailed records of all  investments,
   receipts, disbursements, and all other transactions  required to be made,
   including such specific records as shall be  agreed upon in writing
   between Company and Trustee.  Within sixty 
   (60) days following the close of each calendar year  and within fifteen
   (15) days after the removal or resignation of Trustee, Trustee shall
   deliver to Company a written account of its administration of the Trust
   during such year  or during the period from the close of the last
   preceding year to  the date of such removal or resignation, setting forth
   all investments, receipts, disbursements and other transactions  effected
   by it, including a description of all securities and investments purchased
   and sold with the cost or net proceeds of such purchases or sales (accrued
   interest paid or receivable being shown separately), and showing all cash,
   securities and other property held in the Trust at the end of such year or
   as of the date of such removal or resignation, as the case may be.

        Section 8. Responsibility of Trustee.

        (a)  Trustee shall act with the care, skill, prudence and  diligence
   under the circumstances then prevailing that a prudent  person acting in
   like capacity and familiar with such matters would  use in the conduct of
   an enterprise of a like character and with  like aims, provided, however,
   that Trustee shall incur no liability to any person for any action taken
   pursuant to a direction, request  or approval given by Company which is
   contemplated by, and in  conformity with, the terms of the Plan or this
   Trust and is given in writing by Company.  In the event of a dispute
   between Company and a party, Trustee may apply to a court of competent
   jurisdiction to resolve the dispute.

        (b)  If Trustee undertakes or defends any litigation arising  in
   connection with this Trust, Company agrees to indemnify Trustee  against
   Trustee's costs, expenses and liabilities (including,  without limitation,
   attorneys' fees and expenses) relating thereto  and to be primarily liable
   for such payments.  If Company does not  pay such costs, expenses and
   liabilities in a reasonably timely  manner, Trustee may obtain payment
   from the Trust.

        (c)  Trustee may consult with legal counsel (who may also be  counsel
   for Company generally) with respect to any of its duties or  obligations
   hereunder.

        (d)  Trustee may hire agents, accountants, actuaries,  investment
   advisors, financial consultants or other professionals  to assist it in
   performing any of its duties or obligations  hereunder.

        (e)  Trustee shall have, without exclusion, all powers  conferred on
   Trustees by applicable law, unless expressly provided  otherwise herein,
   provided, however, that if an insurance policy is  held as an asset of the
   Trust, Trustee shall have no power to name  a beneficiary of the policy
   other than the Trust, to assign the  policy (as distinct from conversion
   of the policy to a different  form) other than to a successor Trustee, or
   to loan to any person  the proceeds of any borrowing against such policy.

        (f)  Notwithstanding any powers granted to Trustee pursuant to this
   Trust Agreement or to applicable law, Trustee shall not have any power
   that could give this Trust the objective of carrying  on a business and
   dividing the gains therefrom, within the meaning  of Section 301.7701-2 of
   the Procedure and Administrative Regulations promulgated pursuant to the
   Internal Revenue Code.

        Section 9. Compensation and Expenses of Trustee.

        Company shall pay all administrative and Trustee's fees and 
   expenses.  If not so paid, the fees and expenses shall be paid from  the
   Trust.

        Section 10.  Resignation and Removal of Trustee.

        (a)  Trustee may resign at any time by written notice to  Company,
   which shall be effective ninety (90) days after receipt of such notice
   unless Company and Trustee agree otherwise.

        (b)  Provided the majority of the participants or beneficiaries
   entitled to payment of benefits pursuant to the terms of the Plan approve,
   the trustee may be removed by Company on thirty (30) days notice or upon
   shorter notice accepted by Trustee.

        (c)  Upon resignation or removal of Trustee and appointment  of a
   successor Trustee, all assets shall subsequently be transferred to the
   successor Trustee.  The transfer shall be  completed within thirty (30)
   days after receipt of notice of resignation, removal or transfer, unless
   Company extends the time limit.

        (d)  If Trustee resigns or is removed, a successor shall be 
   appointed, in accordance with Section 11 hereof, by the effective  date of
   resignation or removal under paragraphs (a) or (b) of this section.  If no
   such appointment has been made, Trustee may apply to a court of competent
   jurisdiction for appointment of a successor or for instructions.  All
   expenses of Trustee in connection with the proceeding shall be allowed as
   administrative expenses of the Trust.

        Section 11.  Appointment of Successor.

        (a)  If Trustee resigns or is removed in accordance with  Section 10
   (a) or (b) hereof, Company must appoint a bank trust department or other
   party that may be granted corporate trustee powers under state law, as a
   successor to  replace Trustee upon resignation or removal.  The
   appointment shall  be effective when accepted in writing by the new
   Trustee, who shall have all of the rights and powers of the former
   Trustee, including ownership rights in the Trust assets.  The former
   Trustee shall execute any instrument necessary or reasonably requested by
   Company or the successor Trustee to evidence the transfer.

        (b)  The successor Trustee need not examine the records and  acts of
   any prior Trustee and may retain or dispose of existing  Trust assets,
   subject to Sections 7 and 8 hereof.  The successor  Trustee shall not be
   responsible for and Company shall indemnify  and defend the successor
   Trustee from any claim or liability  resulting from any action or inaction
   of any prior Trustee or from  any other past event, or any condition
   existing at the time it  becomes successor Trustee.

        Section 12.  Amendment or Termination.

        (a)  This Trust Agreement may be amended by a written instrument
   executed by Trustee and Company.  Notwithstanding the foregoing, no such
   amendment shall conflict with the terms of the Plan or shall make the
   Trust revocable after it has become irrevocable in accordance with Section
   l(b) hereof.

        (b)  The Trust shall not terminate until the date on which Plan
   participants and their beneficiaries are no longer entitled to  benefits
   pursuant to the terms of the Plan.  Upon termination of  the Trust any
   assets remaining in the Trust shall be returned to  Company.

        (c)  Upon written approval of participants or beneficiaries  entitled
   to payment of benefits pursuant to the terms of the Plan, Company may
   terminate this Trust prior to the time all benefit payments under the Plan
   have been made.  All assets in the Trust at termination shall be returned
   to Company.

        (d)  Notwithstanding anything herein to the contrary, any provision
   of this Trust which is subject to the approval of the participants or
   beneficiaries entitled to payment of benefits pursuant to the terms of the
   Plan, may not be amended without the unanimous approval of the
   participants or beneficiaries. 

        Section 13.  Miscellaneous.

        (a)  Any provision of this Trust Agreement prohibited by law  shall
   be ineffective to the extent of any such prohibition, without invalidating
   the remaining provisions hereof.

        (b)  Benefits payable to Plan participants and their  beneficiaries
   under this Trust Agreement may not be anticipated, assigned (either at law
   or in equity), alienated, pledged, encumbered or subjected to attachment,
   garnishment, levy, execution  or other legal or equitable process.

        (c)  This Trust Agreement shall be governed by and construed in
   accordance with the laws of Iowa.

        This Trust Agreement shall be binding upon the successors in interest
   of the parties hereto.

        Section 14.  Effective Date.

        The effective date of this Trust Agreement shall be December   29,
   1997.

                                 INTERSTATE POWER COMPANY


                                 By: /s/ Michael R. Chase
                                 Michael R. Chase, President and Chief
                                 Executive Officer


                                 AMERICAN TRUST & SAVINGS BANK, TRUSTEE


                                 By: /s/ Robert J. Donovan
                                 Robert J. Donovan,
                                 Senior Vice President and 
                                 Trust Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission