IDS CERTIFICATE CO /MN/
N-30D, 1994-09-09
Previous: NAVISTAR INTERNATIONAL TRANSPORTATION CORP, 10-Q, 1994-09-09
Next: JACOBSON STORES INC, 10-Q, 1994-09-09


<PAGE>
PAGE 1


















                               IDS CERTIFICATE COMPANY
                                  SEMIANNUAL REPORT
                                   TO SHAREHOLDER


                                    JUNE 30, 1994
























                                             Report Number C-100
                                             IDSC Reports
                                             September 9, 1994
<PAGE>
PAGE 2
IDS CERTIFICATE COMPANY
SEMIANNUAL REPORT TO SHAREHOLDER
JUNE 30, 1994




TABLE OF CONTENTS


                                                              Page

Balance Sheet...............................................  3-4

Statement of Operations....................................   5-6

Statement of Stockholder's Equity..........................     7

Statement of Cash Flows....................................     8

Notes to Financial Statements..............................  9-19

Investment Securities Owned...............................  20-30
<PAGE>
PAGE 3
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
BALANCE SHEET                                                             Unaudited
June 30, 1994
($ thousands)

ASSETS

Qualified Assets (note 2)
- -----------------------------------------------------------------------------------
<S>                                                                      <C>
Investments in unaffiliated issuers (note 3):
  Cash and cash equivalents......................................          $162,613
  Held-to-maturity securities....................................         1,398,118
  Available-for-sale securities..................................           854,157
  First mortgage loans on real estate............................           263,814
  Certificate loans - secured by certificate reserves............            61,982
Investments in and advances to affiliates........................             5,286
- -----------------------------------------------------------------------------------
Total investments................................................         2,745,970
Receivables:
  Dividends and interest.........................................            39,635
  Investment securities sold.....................................             4,092
- -----------------------------------------------------------------------------------
Total receivables................................................            43,727
- -----------------------------------------------------------------------------------
Other (notes 8 and 9)............................................            29,941
- -----------------------------------------------------------------------------------
Total qualified assets...........................................         2,819,638
- -----------------------------------------------------------------------------------

Other Assets
- -----------------------------------------------------------------------------------

Deferred distribution fees.......................................            19,505
Deferred federal income taxes....................................             1,332
Other............................................................                78
- -----------------------------------------------------------------------------------
Total other assets...............................................            20,915
- -----------------------------------------------------------------------------------

Total assets.....................................................        $2,840,553
- -----------------------------------------------------------------------------------

See accompanying notes to financial statements.
</TABLE>

<PAGE>
PAGE 4
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
BALANCE SHEET                                                             Unaudited
June 30, 1994
($ thousands)

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities
- -----------------------------------------------------------------------------------
<S>                                                                      <C>
Certificate Reserves (note 4):
Installment certificates:
  Reserves to mature..........................................             $341,749
  Additional credits and accrued interest.....................               18,717
  Advance payments and accrued interest.......................                1,713
  Other.......................................................                   56
Fully paid certificates:
  Reserves to mature..........................................            2,171,000
  Additional credits and accrued interest.....................              140,395
Due to unlocated certificate holders..........................                  396
- -----------------------------------------------------------------------------------
Total certificate reserves....................................            2,674,026
- -----------------------------------------------------------------------------------

Accounts Payable and Accrued Liabilities:
  Due to IDS (note 6A)........................................                1,109
  Due to IDS for federal income taxes.........................                8,901
  Due to affiliates (notes 6B and 6C).........................                1,619
  Payable for investment securities purchased.................                  267
  Accounts payable, accrued expenses and other................                5,669
- -----------------------------------------------------------------------------------
Total accounts payable and accrued liabilities................               17,565
- -----------------------------------------------------------------------------------
Total liabilities.............................................            2,691,591
- -----------------------------------------------------------------------------------
Stockholder's Equity (notes 4B, 4C, and 5):
- -----------------------------------------------------------------------------------

Common stock, $10 par - authorized and
  issued 150,000 shares.......................................                1,500
Additional paid-in capital....................................              140,344
Retained earnings:
  Appropriated for predeclared additional
    credits/interest..........................................                3,955
  Appropriated for additional interest on
    advance payments..........................................                   25
  Unappropriated..............................................               10,067
Unrealized holding gains and losses on investment
  securities - net (note 3A)..................................               (6,929)
- -----------------------------------------------------------------------------------
Total stockholder's equity....................................              148,962
- -----------------------------------------------------------------------------------
Total liabilities and stockholder's equity....................           $2,840,553
- -----------------------------------------------------------------------------------

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 5
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
STATEMENT OF OPERATIONS                                                   Unaudited
Six Months Ended June 30, 1994
($ thousands)
- -----------------------------------------------------------------------------------
<S>                                                                         <C>
Investment Income:
Interest income from investments:
  Bonds and notes:
    Unaffiliated issuers........................................            $60,212
  Mortgage loans on real estate:
    Unaffiliated................................................             12,610
    Affiliated..................................................                 35
  Certificate loans.............................................              1,750
Dividends.......................................................             28,652
Other...........................................................                597
- -----------------------------------------------------------------------------------
Total investment income.........................................            103,856
- -----------------------------------------------------------------------------------

Investment Expenses:
IDS and affiliated company fees (note 6):
  Distribution..................................................             13,335
  Investment advisory and services..............................              6,771
  Depositary....................................................                 90
Interest rate caps..............................................              4,761
Options.........................................................              4,903
Other...........................................................                245
- -----------------------------------------------------------------------------------
Total investment expenses.......................................             30,105
- -----------------------------------------------------------------------------------

Net investment income before provisions
  for certificate reserves and income taxes.....................            $73,751
- -----------------------------------------------------------------------------------

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 6
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
STATEMENT OF OPERATIONS (Continued)                                       Unaudited
Six Months Ended June 30, 1994
($ thousands)
- -----------------------------------------------------------------------------------
<S>                                                                         <C>
Provision for Certificate Reserves (notes 4 and 9):
According to the terms of the certificates:
  Provision for certificate reserves............................             $7,356
  Interest on additional credits................................              1,643
  Interest on advance payments..................................                 32
Additional credits/interest authorized by IDSC:
  On fully paid certificates....................................             38,211
  On installment certificates...................................              3,259
- -----------------------------------------------------------------------------------
Total provision before reserve recoveries.......................             50,501
Reserve recoveries from terminations prior to maturitiy.........               (525)
- -----------------------------------------------------------------------------------
Net provision for certificate reserves..........................             49,976
- -----------------------------------------------------------------------------------

Net investment income before income taxes.......................             23,775
Income tax benefit (note 7).....................................                839
- -----------------------------------------------------------------------------------
Net investment income...........................................             24,614
- -----------------------------------------------------------------------------------

Realized gain (loss) on investments - net:
  Securities of unaffiliated issuers............................             (8,591)
  Other.........................................................                689
Income tax benefit (note 7).....................................              2,766
- -----------------------------------------------------------------------------------
Net realized loss on investments................................             (5,136)
- -----------------------------------------------------------------------------------

Net income - wholly owned subsidiary............................                 75
- -----------------------------------------------------------------------------------
Net income .....................................................            $19,553
- -----------------------------------------------------------------------------------

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 7
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
STATEMENT OF STOCKHOLDER'S EQUITY                                         Unaudited
Six Months Ended June 30, 1994
($ thousands)
- -----------------------------------------------------------------------------------
<S>                                                                        <C>
Common Stock:
Balance at beginning and end of period..........................             $1,500
- -----------------------------------------------------------------------------------

Additional Paid-in-capital:
Balance at beginning of period..................................           $147,144
Cash dividend declared..........................................             (6,800)
- -----------------------------------------------------------------------------------
Balance at end of period........................................           $140,344
- -----------------------------------------------------------------------------------

Retained Earnings:
Appropriated for predeclared additional
  credits/interest (note 4B):
Balance at beginning of period..................................             $2,726
Transferred from unappropriated retained earnings...............              1,229
- -----------------------------------------------------------------------------------
Balance at end of period........................................             $3,955
- -----------------------------------------------------------------------------------

Appropriated for additional interest on advance payments (note 4C):
Balance at beginning and end of period..........................                $25
- -----------------------------------------------------------------------------------

Unappropriated (note 5):
Balance at beginning of period..................................             $9,743
Net income .....................................................             19,553
Transferred to appropriated retained earnings...................             (1,229)
Cash dividends declared.........................................            (18,000)
- -----------------------------------------------------------------------------------
Balance at end of period........................................            $10,067
- -----------------------------------------------------------------------------------

Unrealized holding gains and losses on investment
  securities - net (note 3A):
Balance at beginning of period..................................                 $-
Adjustment due to initial application of SFAS 115...............              4,304
Decrease during period..........................................            (11,233)
- -----------------------------------------------------------------------------------
Balance at end of period........................................            ($6,929)
- -----------------------------------------------------------------------------------

See accompanying notes to financial statements.
/TABLE
<PAGE>
PAGE 8
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY
STATEMENT OF CASH FLOWS                                                   Unaudited
Six Months Ended June 30, 1994
($ thousands)
- -----------------------------------------------------------------------------------
<S>                                                                        <C>
Cash flows from operating activities:
Net income......................................................            $19,553
Adjustments to reconcile net income to net
cash provided by operating activities:
Net income of wholly owned subsidiary...........................                (75)
Certificate reserves............................................             49,976
Interest income added to certificate loans......................             (1,111)
Amortization of premium/discount-net............................             11,357
Deferred federal income taxes...................................              2,234
Deferred distribution fees......................................                110
Net loss on investments.........................................              7,902
Decrease in dividends and interest receivable...................                798
Increase in other liabilities...................................              4,162
- -----------------------------------------------------------------------------------
Net cash provided by operating activities.......................             94,906
- -----------------------------------------------------------------------------------

Cash flows from investing activities:
Maturity and redemption of investments:
  Hold-to-maturity securities...................................            154,558
  Available-for-sale securities.................................             86,052
  Other investments.............................................             22,872
Sale of investments:
  Hold-to-maturity securities...................................                  -
  Available-for-sale securities.................................            262,341
  Other investments.............................................                  -
Certificate loan payments.......................................              4,051
Purchase of investments:
  Hold-to-maturity securities...................................                  -
  Available-for-sale securities.................................           (337,882)
  Other investments.............................................             (5,211)
Certificate loan fundings.......................................             (3,992)
Investment in subsidiary........................................               (450)
- -----------------------------------------------------------------------------------
Net cash provided by investing activities.......................            182,339
- -----------------------------------------------------------------------------------

Cash flows from financing activities:
Reserve payments by certificate holders.........................            690,955
Certificate maturities and cash surrenders......................           (834,846)
Dividends paid..................................................            (24,800)
- -----------------------------------------------------------------------------------
Net cash used by financing activities...........................           (168,691)
- -----------------------------------------------------------------------------------

Net increase in cash and cash equivalents.......................            108,554
Cash and cash equivalents beginning of period...................             54,059
- -----------------------------------------------------------------------------------
Cash and cash equivalents end of period.........................           $162,613
- -----------------------------------------------------------------------------------

Supplemental disclosures including non-cash transactions:
Cash received for income taxes..................................             $8,900
Certificate maturities and surrenders through loan reductions...              6,500

See accompanying notes to financial statements.
</TABLE>
<PAGE>
PAGE 9
IDS CERTIFICATE COMPANY
Notes to Financial Statements ($ in thousands unless indicated
otherwise)
- -------------------------------------------------------------------

1.  Summary of Significant Accounting Policies

IDS Certificate Company (IDSC) is a wholly owned subsidiary of IDS
Financial Corporation (IDS), which is a wholly owned subsidiary of
American Express Company.

IDSC is in the business of issuing face-amount investment
certificates.

Described below are certain accounting policies that are important
to an understanding of the accompanying financial statements.

Basis of Financial Statement Presentation

The accompanying financial statements are presented on a historical
cost basis without adjustment of the net assets attributable to the
1984 acquisition of IDS by American Express Company.  They include
only the accounts of IDSC.  IDSC uses the equity method of
accounting for its investment in its wholly owned unconsolidated
subsidiary, which is the method prescribed by the Securities and
Exchange Commission (SEC) for issuers of face-amount certificates.

Preferred Stock Dividend Income

IDSC recognizes dividend income from cumulative redeemable
preferred stocks with fixed maturity amounts on an accrual basis
similar to that used for recognizing interest income on debt
securities.

Securities

Cash equivalents are carried at amortized cost, which approximates
fair value.  IDSC has defined cash and cash equivalents as cash in
banks and highly liquid investments with a maturity of three months
or less at acquisition and are not interest rate sensitive.

In May 1993, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards (SFAS) No. 115,
"Accounting for Certain Investments in Debt and Equity Securities,"
which IDSC adopted as of January 1, 1994.  The balance of
Stockholder's Equity at June 30, 1994 was decreased by $6,929 to
reflect the net unrealized holding losses, net of deferred federal
income taxes, on securities classified as available for sale
previously carried at amortized cost or the lower of cost or
market.  Under the new rules, debt securities that IDSC has both
the positive intent and ability to hold to maturity are carried at
amortized cost.  Debt securities IDSC does not have the positive
intent to hold to maturity, as well as all marketable equity
securities, are classified as available for sale and carried at
fair value.  Unrealized holding gains and losses on securities
classified as available for sale are carried as a separate
component of Stockholder's Equity.
<PAGE>
PAGE 10
IDS CERTIFICATE COMPANY
Notes to Financial Statements ($ in thousands unless indicated
otherwise)
- -------------------------------------------------------------------
The basis for determining realized gains and losses on securities
is the amortized cost of bonds and notes on a "first-in, first-out"
basis and the average cost of individual issues of stocks.  When
there is a decline in value, that is other than temporary, the
securities are carried at estimated realizable value.

First Mortgage Loans on Real Estate

Mortgage loans are carried at amortized cost, less reserves for
losses, which is the basis for determining any realized gains or
losses.  When economic evaluations of the underlying real estate
indicate a loss on a loan is likely to occur, an allowance for such
loss is recorded.  IDSC generally stops accruing interest on loans
for which interest is delinquent more than three months.

Certificates

Investment certificates may be purchased either with a lump-sum
payment or by installment payments.  Certificate holders are
entitled to receive at maturity a definite sum of money.  Payments
from certificate holders are credited to investment certificate
reserves.  Investment certificate reserves accumulate at specified
percentage rates.  Reserves also are maintained for advance
payments made by certificate holders, accrued interest thereon, and
for additional credits and accrued interest thereon.  On
certificates allowing for the deduction of a surrender charge, the
cash surrender values may be less than accumulated investment
certificate reserves prior to maturity dates.  Cash surrender
values on certificates allowing for no surrender charge are equal
to certificate reserves.  The payment distribution, reserve
accumulation rates, cash surrender values, reserve values and other
matters are governed by the Investment Company Act of 1940 ("the
1940 Act").

Deferred Distribution Fee Expense

On certain series of certificates, distribution fees are deferred
and amortized over the estimated lives of the related certificates,
which is approximately 10 years.  Upon surrender, unamortized
deferred distribution fees are charged against income.  

Federal Income Taxes

IDSC's taxable income or loss is included in the consolidated
federal income tax return of American Express Company.  IDSC
provides for income taxes on a separate return basis, except that,
under an agreement between IDS and American Express Company, tax
benefits are recognized for losses to the extent they can be used
in the consolidated return.  It is the policy of IDS and its
subsidiaries that IDS will reimburse a subsidiary for any tax
benefits recorded.
<PAGE>
PAGE 11
Notes to Financial Statements (continued)
- -------------------------------------------------------------------
2.  Deposit of Assets and Maintenance of Qualified Assets

A)  Under the provisions of its certificates and the 1940 Act, IDSC
was required to have qualified assets (as that term is defined in
Section 28(b) of the 1940 Act) in the amount of $2,669,820 at
June 30, 1994.  IDSC had qualified assets of $2,830,299 at June 30,
1994, excluding unrealized holding losses on available-for-sale
securities of $10,660.

Qualified assets are valued in accordance with such provisions of
the Code of the District of Columbia as are applicable to life
insurance companies.  Qualified assets for which no provision for
valuation is made in such Code are valued in accordance with rules,
regulations or orders prescribed by the SEC.  These values are the
same as financial statement carrying values, except for debt
securities classified as available for sale and all marketable
equity securities, which are carried at fair value in the financial
statements but are valued at cost for qualified asset and deposit
maintenance purposes.

B)  Pursuant to provisions of the certificates, the 1940 Act, the
central depositary agreement and to requirements of various states,
qualified assets of IDSC at June 30, 1994 were deposited as
follows:
<TABLE>
<CAPTION>
                                                Required
                              Deposits          deposits         Excess
- ----------------------------------------------------------------------------------
<S>                           <C>               <C>             <C>
Deposits to
meet certificate
liability
requirements:
States.............           $      419        $      390      $     29
Central Depositary.            2,729,948         2,602,965       126,983
- ----------------------------------------------------------------------------------
Total..............           $2,730,367        $2,603,355      $127,012
- ----------------------------------------------------------------------------------
</TABLE>
The assets on deposit consisted of securities having a deposit
value of $2,434,831, mortgage loans of $261,909 and other assets of
$33,627.  Mortgage loans on deposit include an affiliated mortgage
loan.

IDS Trust (formerly IDS Bank & Trust) is the central depositary for
IDSC.
See note 6C.

3.  Investments

A)  Fair values of investments in securities represent market
prices and estimated fair values when quoted prices are not
available.  Estimated fair values are determined by IDSC using
established procedures involving review of market indexes, price
levels of current offerings and comparable issues, price estimates
and market data from independent brokers and financial files.  The
procedures are reviewed annually.  IDSC's Vice President -
Investments reports to the Board of Directors on an annual basis
regarding such pricing sources and procedures to provide assurance
that fair value is being achieved.<PAGE>
PAGE 13
Notes to Financial Statements (continued)
- -------------------------------------------------------------------
The following is a summary of securities held to maturity and
securities available for sale at June 30, 1994.
<TABLE>
<CAPTION>
                                          Securities Held to Maturity
                             -----------------------------------------------------
                                                           Gross       Gross
                                              Fair       unrealized  unrealized
                                Cost          value        gains       losses
- ----------------------------------------------------------------------------------
<S>                          <C>           <C>            <C>           <C>
U.S. Government and
  agencies obligations.....  $      419    $      426     $    7        $    -
Mortgage-backed
  securities...............      95,239        98,368       3,138            9
State and municipal
  obligations..............     161,367       171,140       9,777            4
Corporate debt
  securities...............     434,101       446,012      13,349        1,438
Foreign government
  bonds and obligations....      46,897        49,514       2,617            -
Stated maturity
  preferred stock..........     660,095       673,408      18,503        5,190
- ----------------------------------------------------------------------------------
Total                        $1,398,118    $1,438,868     $47,391       $6,641
- ----------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                         Securities Available for Sale
                             -----------------------------------------------------
                                                           Gross       Gross
                                              Fair       unrealized  unrealized
                                Cost          value        gains       losses
- ----------------------------------------------------------------------------------
<S>                            <C>           <C>           <C>         <C>
Mortgage-backed
  securities...............    $557,889      $550,784      $3,948      $11,053
Corporate debt
  securities...............     230,651       227,738         851        3,764
Foreign government
  bonds and obligations....      10,719        10,511         832        1,040
Stated maturity
  preferred stock..........      63,138        63,135         280          283
Common stock...............       2,420         1,989           -          431
- ----------------------------------------------------------------------------------
Total                          $864,817      $854,157      $5,911      $16,571
- ----------------------------------------------------------------------------------
</TABLE>
At June 30, 1994, there were no securities classified as trading
securities.

During the six months ended June 30, 1994, debt securities
classified as available for sale and marketable equity securities
were sold with proceeds of $256,366 and gross realized gains on
such sales of $449 and gross realized losses on such sales of
$9,985.

There were no securities sold or transferred from held to maturity
during the six months ended June 30, 1994.

During the six months ended June 30, 1994, net unrealized holding
gains on available-for-sale securities included in Stockholder's
Equity decreased by $11,233.

Purchases, sales and maturities of securities classified as held to
maturity and available for sale for the six months ended June 30,<PAGE>
PAGE 14
Notes to Financial Statements (continued)
- -------------------------------------------------------------------
1994, were as follows:

                                           Hold to       Available
                                           maturity      for sale
- ------------------------------------------------------------------- 
Purchases............................        $      -      $338,149
Sales................................        $      -      $265,902
Maturities...........................        $153,753       $83,940

B)  At June 30, 1994, investments in securities with fixed
maturities comprised 82%  of IDSC's total invested assets. 
Securities are rated by Moody's and Standard & Poor's (S&P), or by
IDS internal analysts, using criteria similar to Moody's and S&P,
when a public rating does not exist.  A summary of investments in
securities with fixed maturities by rating of investment is as
follows:

Rating
- ---------------------------------
Aaa/AAA......................  33%
Aa/AA........................   4
Aa/A.........................   2
A/A..........................  21
A/BBB........................   3
Baa/BBB......................  33
Below investment grade.......   4
- ---------------------------------
                              100%
- ---------------------------------

Of the securities rated Aaa/AAA, 88% are U.S. Government Agency
mortgage-backed securities that are not rated by a public rating
agency.  Approximately 17% of other securities with fixed
maturities are rated by IDS Internal analysts.  No investment in
any one issuer is greater than 1% of IDSC's total investment in
securities with fixed maturities.

At June 30, 1994, approximately 10% of IDSC's invested assets were
first mortgage loans on real estate.  A summary of first mortgage
loans by type of real estate is as follows:

Region                           Property Type
- --------------------------       -------------------------------
South Atlantic......... 24%      Apartments.................  41%
East North Central..... 24       Shopping centers...........  29
West North Central..... 18       Industrial buildings.......  12
Middle Atlantic........ 15       Office buildings...........  10
West South Central.....  7       Other......................   8
Mountain...............  6
Pacific................. 3
New England............. 3
East South Central...... -
- --------------------------      -------------------------------
                       100%                                  100%
- --------------------------      -------------------------------
<PAGE>
PAGE 15
Notes to Financial Statements (continued)
- -------------------------------------------------------------------
At June 30, 1994, there were no commitments for fundings of first
mortgage loans outstanding.  If so, IDSC employs policies and
procedures to ensure the creditworthiness of the borrowers and that
funds will be available on the funding date.  IDSC's first mortgage
loan fundings are restricted to 75% or less of the market value of
the real estate at the time of the loan funding.

C)  IDSC reserves freedom of action with respect to its acquisition
of restricted securities that offer advantageous and desirable
investment opportunities.  In a private negotiation, IDSC may
purchase for its portfolio all or part of an issue of restricted
securities.  Since IDSC would intend to purchase such securities
for investment and not for distribution, it would not be "acting as
a distributor" if such securities are resold by IDSC at a later
date.

The fair values of restricted securities are determined by the
Board of Directors using the procedures and factors described in
paragraph A of note 3.

In the event IDSC were to be deemed to be a distributor of the
restricted securities, it is possible that IDSC would be required
to bear the costs of registering those securities under the
Securities Act of 1933, although in most cases such costs would be
borne by the issuer of the restricted securities.

4.  Certificate Reserves

Reserves maintained on outstanding certificates have been computed
in accordance with the provisions of the certificates and Section
28 of the 1940 Act.  The average rates of accumulation on
certificate reserves at June 30, 1994 were:
<TABLE>
<CAPTION>
                                                           Average       Average
                                             Reserve        gross      additional
                                             balance     accumulation    credit
                                            at June 30,      rate         rate
- ----------------------------------------------------------------------------------
<S>                                         <C>              <C>          <C>
Installment certificates:
Reserves to mature:
With guaranteed rates.....................  $   52,723       3.49%         .26%
Without guaranteed rates (A)..............     289,026          -         2.71
Additional credits and accrued interest...      18,717       3.10            -
Advance payments and accrued interest (C).       1,713       3.07          .44
Other.....................................          56          -            -
Fully paid certificates:
Reserves to mature:
With guaranteed rates.....................     261,315       3.27          .52
Without guaranteed rates (A)..............   1,909,685          -         3.80
Additional credits and accrued interest...     140,395       3.36            -
Due to unlocated certificate holders......         396          -            -
- ----------------------------------------------------------------------------------
                                            $2,674,026
- ----------------------------------------------------------------------------------
</TABLE>

A)  There is no minimum rate of accrual on these reserves. 
Interest is declared periodically, quarterly or annually, in
accordance with the terms of the separate series of certificates.
<PAGE>
PAGE 16
Notes to Financial Statements (continued)
- ------------------------------------------------------------------
B)  On certain series of single payment certificates, additional
interest is predeclared for periods greater than one year.  At June
30, 1994, $3,955 of retained earnings had been appropriated for the
predeclared additional interest, which represents the difference
between certificate reserves on these series, calculated on a
statutory basis, and the reserves maintained per books.

C)  Certain series of installment certificates guarantee accrual of
interest on advance payments at an average of 3.07%.  IDSC has
increased the rate of accrual to 3.51% through April 30, 1995.  An
appropriation of retained earnings amounting to $25 has been made,
which represents the estimated additional accrual that will result
from the increase granted by IDSC.

D)  IDS Stock Market Certificate enables the certificate holder to
participate in any relative rise in a major stock market index
without risking loss of principal.  Generally the certificate has a
term of 12 months and may continue for up to 14 successive terms. 
The reserve balance at June 30, 1994 was $336,732.

5.  Dividend Restriction

Certain series of installment certificates outstanding provide that
cash dividends may be paid by IDSC only in calendar years for which
additional credits of at least one-half of 1% on such series of
certificates have been authorized by IDSC.  This restriction has
been removed for 1994 and 1995 by action of IDSC on additional
credits in excess of this requirement.

6.  Fees Paid to IDS and Affiliated Companies ($ not in thousands)

A)   The basis of computing fees paid or payable to IDS for
     investment advisory and services is:

The investment advisory and services agreement with IDS provides
for a graduated scale of fees equal on an annual basis to 0.75% on
the first $250 million of total book value of assets of IDSC, 0.65%
on the next $250 million, 0.55% on the next $250 million, 0.50% on
the next $250 million and 0.45% on the amount in excess of $1
billion.  The fee is payable monthly in an amount equal to
one-twelfth of each of the percentages set forth above.  Excluded
from assets for purposes of this computation are first-mortgage
loans, real estate and any other asset on which IDSC pays a service
fee.

B)   The basis of computing fees paid or payable to IDS Financial
     Services Inc. (an affiliate) for distribution services is:

Fees payable to IDS Financial Services Inc. on sales of IDSC's
certificates are based upon terms of agreements giving IDS
Financial Services Inc. the exclusive right to distribute the
certificates covered under the agreements.  The agreements provide
for payment of fees over a period of time.  The aggregate fees
payable under the agreements per $1,000 face amount of installment
certificates and $1,000 purchase price of single payments, and a
summary of the periods over which the fees are payable, shown by
series are:<PAGE>
PAGE 17
Notes to Financial Statements (continued)
- ------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                            Number of
                                                           certificate
                                                            years over
                              Aggregate Fees Payable           which
                             --------------------------     subsequent
                                      First  Subsequent     years' fees
                             Total    year      years       are payable
- ----------------------------------------------------------------------------------
<S>                          <C>     <C>       <C>              <C>
Installment certificates(a)  $30.00  $ 6.00    $24.00            4
Single-payment certificates   60.00   60.00         -            -
Future Value certificates..   50.00   50.00         -            -
- ----------------------------------------------------------------------------------
</TABLE>

Fees on Cash Reserve and Flexible Savings (formerly Variable Term)
certificates are paid at a rate of 0.25% of the purchase price at
time of issuance and 0.25% of the reserves maintained for these
certificates at the beginning of the second and subsequent quarters
from issue date.

Fees on the Investors Certificate are paid at an annualized rate of
1% of the reserves maintained for the certificates.  Fees are paid
at the end of each term on certificates with a one, two or
three-month term.  Fees are paid each quarter from date of issuance
on certificates with a six, 12, 24 or 36-month term.

Fees on the Stock Market Certificate are paid at a rate of 1.25%
of the purchase price on the first day of the certificate's term
and 1.25% of the reserves maintained for these certificates at the
beginning of each subsequent term.

(a)  At the end of the sixth through the 10th year, an additional
fee is payable of 0.5% of the daily average balance of the
certificate reserve maintained during the sixth through the 10th
year, respectively.

C)   The basis of computing depositary fees paid or payable to IDS
     Trust (formerly IDS Bank & Trust) (an affiliate) is:
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
<S>                                               <C>
Maintenance charge per account.....               5 cents per $1,000 of
                                                  assets on deposit
Transaction charge.................               $20 per transaction

Security loan activity:
  Depositary Trust Company
    receive/deliver................               $20 per transaction
  Physical receive/deliver.........                25 per transaction
  Exchange collateral..............                15 per transaction
- ----------------------------------------------------------------------------------
</TABLE>
A transaction consists of the receipt or withdrawal of securities
and commercial paper and/or a change in the security position.  The
charges are payable quarterly except for maintenance, which is an
annual fee.<PAGE>
PAGE 18
Notes to Financial Statements (continued)
- ------------------------------------------------------------------
D)   The basis for computing fees paid or payable to American
     Express Bank Ltd. (an affiliate) for the distribution of the
     IDS Special Deposits certificate on an annualized basis is
     0.80% of the reserves maintained for the certificates on an
     amount from $250,000 to $499,000, 0.65% on an amount from
     $500,000 to $999,000 and 0.50% on an amount $1,000,000 or
     more.  Fees are paid at the end of each term on certificates
     with a one, two or three-month term.  Fees are paid at the
     end of each quarter from date of issuance on certificates
     with a six, 12, 24 or 36-month term.

7.  Federal Income Taxes

The federal income tax rate applicable to income of IDSC for the
six months ended June 30, 1994 was based on the effective tax rate
expected to be applicable for the full fiscal year ending Dec. 31,
1994.

A reconciliation of the statutory federal income tax rate and the
expected federal income tax rate at Dec. 31, 1994 is:
<TABLE>
<CAPTION>
                                                                 Rate
- ----------------------------------------------------------------------------------
<S>                                                              <C>
Statutory federal income tax rate.......................          35.0%

Tax-exempt interest.....................................         (13.7)
Dividend exclusion......................................         (44.1)
- ----------------------------------------------------------------------------------

Expected federal income tax rate........................         (22.8)
- ----------------------------------------------------------------------------------
</TABLE>

8.  Interest-Rate Caps

IDSC owns interest-rate caps with a notional principal amount of
$1,170,000 at June 30, 1994.  These caps are quarterly reset caps
and IDSC is to be reimbursed on the notional amount to the extent
the London Interbank Offering Rate exceeds the reference rates
specified in the cap agreements.  These reference rates range from
4% to 13%.  The cost of these caps is being amortized over the
terms of the agreements (three to seven years) on a straight line
basis and is included in other qualified assets.  The carrying
amount of interest rate caps at June 30, 1994 is $19,878.

9. Options

IDSC offers a series of certificates which pay interest based upon
the relative change in a major stock market index between the
beginning and end of the certificates' term.  The certificate
holders have the option of participating in the full amount of
increase in the index during the term (subject to a specified
maximum) or a lesser percentage of the increase plus a guaranteed
minimum rate of interest.  As a means of hedging its obligations
under the provisions of these certificates, IDSC purchases and
writes call options on the major market index.  The options are
cash settlement options, that is, there is no underlying security
to deliver at the time the contract is closed out.  There is the<PAGE>
PAGE 19
Notes to Financial Statements (continued)
- ------------------------------------------------------------------
risk that the counterparties to the purchased call option contracts
may be unable to fulfill their obligations.  IDSC employs policies
and procedures to ensure the adequacy of the creditworthiness of
counterparties.  Following is a summary of open option contracts at
June 30, 1994.
<TABLE>
<CAPTION>
                            Face         Average          Index at
                           amount      strike price     June 30, 1994
- ----------------------------------------------------------------------------------
<S>                       <C>              <C>               <C>
Purchased call options    $231,104         460               444

Written call options       221,232         506               444
- ----------------------------------------------------------------------------------
</TABLE>

The option contracts are less than one year in term and are carried
at the aggregate of the amortized cost and underlying intrinsic
value of the contracts.  These carrying amounts may be different
than fair value depending on market conditions and other factors. 
The amortization of the cost of purchased and the proceeds of
written call options is included net in investment expenses and the
changes in the intrinsic value of the contracts are included net in
provision for certificate reserves, in the statement of operations. 
The purchased options are included in other qualified assets and
the written options are included in other liabilities.  The
carrying amounts of purchased and written call options at June 30,
1994 are $7,334 and $2,099, respectively.
<PAGE>
PAGE 20
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY                                  SCHEDULE I

Investments in Securities of Unaffiliated Issuers

JUNE 30, 1994
($ in thousands)
                                                Bal. held
                                              at 6-30-94
                                               Principal
                                               Amount of      Cost      Value at
                                                 Bonds       (Notes     6-30-94
Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
- ------------------------------------------    -----------  ----------  ----------
<S>                                           <C>         <C>         <C>
BONDS AND NOTES
United States Government -
   direct obligations

   US TREASURY             7.625%, 1996              250  $      250  $      257
   US TREASURY NOTE        8.500%, 1995              165         169         169
                                              -----------  ----------  ----------
                                                     415         419         426
                                              -----------  ----------  ----------
Other Bonds and Notes

United States Government Agencies
   FHLMC ARM #845154       5.647%, 2022           13,160      13,711      13,489 (f)
   FHLMC ARM #350190       6.500%, 2022           15,422      16,067      15,767 (f)
   FHLMC GOLD E00151       7.500%, 2017           12,955      13,068      12,842 (f)
   FHLMC 188537 (2)        5.750%, 1998               27          24          23 (f)
   FHLMC CTF SER B-76      8.375%, 2006              390         390         384 (f)
   FHLMC CTF SER A-77      8.050%, 2007              151         150         148 (f)
   FHLMC CTF SER B-77      8.125%, 2007              325         323         320 (f)
   FHLMC 15YR #380025      9.500%, 2003            1,607       1,598       1,673
   FHLMC 15 YR #200017    11.000%, 2000            1,178       1,204       1,268
   FHLMC 15 YR #200018    11.000%, 2000              752         768         809
   FHLMC 15 YR #200020    11.000%, 2000            1,179       1,204       1,269
   FHLMC 15 YR #200022    10.500%, 2000              236         239         253
   FHLMC 15 YR #200035     9.000%, 2001              912         899         940
   FHLMC 15 YR #200048     9.000%, 2001            1,788       1,758       1,843
   FHLMC 15 YR #200064     8.000%, 2002            1,022         987       1,031
   FHLMC 15 YR #212119     9.500%, 2001              507         511         528
   FHLMC 15 YR #218648     9.500%, 2002              172         173         179
   FHLMC 15 YR #219392    11.000%, 2001              499         510         537
   FHLMC 15 YR #219679     9.500%, 2003            1,423       1,413       1,481
   FHLMC 15 YR #219757    11.000%, 2003            4,994       5,153       5,376
   FHLMC 15 YR #240001     9.500%, 1997           17,102      17,020      17,557
   FHLMC 10 YR #490009     9.000%, 1997            3,671       3,669       3,756
   FHLMC 10 YR #490011    10.000%, 1997              609         617         644
   FHLMC 15 YR #500155    11.000%, 2001              913         934         983
   FHLMC 15 YR #500294    11.000%, 2003              440         452         474
   FHLMC 15 YR #500456    11.000%, 2002              635         651         684
   FHLMC 15 YR #502175    10.500%, 2004              691         699         740
   FHLMC ARM #605041       5.631%, 2019            1,195       1,195       1,213 (f)
   FHLMC ARM #605048       5.458%, 2018            1,972       1,972       2,000 (f)
   FHLMC ARM #605050       5.650%, 2018            1,306       1,306       1,326 (f)
/TABLE
<PAGE>
PAGE 21
<TABLE>
<CAPTION>
                                               Bal. held
                                              at 6-30-94
                                               Principal
                                               Amount of      Cost      Value at
                                                 Bonds       (Notes     6-30-94
Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
- ------------------------------------------    -----------  ----------  ----------
<S>                                           <C>         <C>         <C>
   FHLMC ARM 605079 WAC    5.634%, 2018            2,304       2,304       2,340 (f)
   FHLMC ARM 605175 WAC    5.719%, 2019            4,997       4,997       5,075 (f)
   FHLMC ARM #605352       5.444%, 2018            4,582       4,582       4,647 (f)
   FHLMC ARM #401587       5.250%, 2018            3,351       3,364       3,388 (f)
   FHLMC ARM #630048       6.875%, 2018              320         320         322 (f)
   FHLMC ARM #630074       7.250%, 2018            1,142       1,142       1,162 (f)
   FHLMC ARM 840031 WAC    5.369%, 2019              949         949         987 (f)
   FHLMC ARM #840035       5.570%, 2019            1,983       1,983       2,079 (f)
   FHLMC ARM #840036       5.556%, 2019            3,061       3,061       3,208 (f)
   FHLMC ARM #840045       5.551%, 2019            5,261       5,261       5,501 (f)
   FHLMC ARM #840072       5.857%, 2019            3,826       3,826       3,962 (f)
   FHLMC ARM #405014       5.534%, 2019            1,576       1,576       1,599 (f)
   FHLMC ARM #405092       5.414%, 2019            2,773       2,773       2,810 (f)
   FHLMC ARM #405185       5.504%, 2018            3,683       3,683       3,737 (f)
   FHLMC ARM #405243       5.833%, 2019            2,057       2,057       2,092 (f)
   FHLMC ARM #405249       5.983%, 2018            4,604       4,604       4,689 (f)
   FHLMC ARM #405360       5.641%, 2019            1,109       1,109       1,125 (f)
   FHLMC ARM #405437       5.559%, 2019              507         507         514 (f)
   FHLMC ARM #405455       5.566%, 2019            2,321       2,321       2,355 (f)
   FHLMC ARM #405517       5.650%, 2019              841         841         854 (f)
   FHLMC ARM #405615       5.502%, 2019            1,250       1,250       1,267 (f)
   FHLMC ARM #405675       5.854%, 2020            3,248       3,248       3,301 (f)
   FHLMC ARM #405692       5.963%, 2020            4,533       4,533       4,600 (f)
   FHLMC ARM #405744       5.614%, 2020            3,545       3,545       3,596 (f)
   FHLMC ARM #605432       5.355%, 2017            1,368       1,368       1,385 (f)
   FHLMC ARM #605433       5.652%, 2017            2,847       2,847       2,891 (f)
   FHLMC ARM #605454       5.275%, 2017            6,544       6,544       6,624 (f)
   FHLMC ARM 605853 WAC    5.806%, 2019            6,573       6,573       6,681 (f)
   FHLMC ARM #605854       5.681%, 2019            4,714       4,714       4,787 (f)
   FHLMC ARM #606024       5.125%, 2019            2,241       2,241       2,265 (f)
   FHLMC ARM #606025       5.029%, 2019            8,013       8,013       8,095 (f)
   FHLMC ARM #606151       5.694%, 2019            6,123       6,123       6,217 (f)
   FHLMC ARM #635054       6.531%, 2020              565         565         560 (f)
   FHLMC ARM #865008       7.985%, 2018           10,841      10,841      11,167 (f)
   FHLMC LOANS #885005     9.500%, 2002            2,935       2,916       3,072 (f)
   FHLMC LOANS #885008    10.000%, 2003            4,648       4,670       4,939 (f)
   FHLMC 15 YR #885009     9.500%, 2003            7,499       7,462       7,850
   FHLMC ARM #606301       5.975%, 2020            8,908       8,908       9,071 (f)
   FHLMC 15 YR #E40290     8.500%, 2007            8,287       8,728       8,515 (f)
   FHLMC ARM #845523       4.745%, 2023           14,087      14,536      14,263 (f)
   FHLMC ARM #845654       3.959%, 2024           39,468      40,085      38,777 (f)
   FHLMC ARM #845730       5.050%, 2024           64,448      66,745      65,112 (f)
   FHLMC ARM #845733       4.693%, 2024           56,919      57,986      56,812 (f)
   *CMO TR14-A1 FLOATER    4.200%, 2009              912         909         912 (f)
   *CMO TR14-A2 FLOATER   17.000%, 2009              304         247         306 (f)
   PRU HOME 90-09 A1       9.500%, 1997            2,478       2,470       2,504
   SBH CAP SRS 85-3 CLC    8.625%, 1995              787         785         787
   FNMA 1991 19 CL E       7.500%, 2017            4,084       4,083       4,073
   FNMA 1991 48 G          7.800%, 2004            9,885       9,881       9,974
</TABLE>
<PAGE>
    PAGE 22
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
       FNMA 1991 50 G          7.750%, 2004            5,681       5,662       5,724 (f)
       FNMA 1991 132 CL E      8.000%, 2010           12,730      12,707      12,889
       FNMA 92 12 H            6.625%, 2019           22,934      22,934      22,654 (f)
       FNMA 94 34 PE CMO       5.750%, 2006            9,785       9,759       8,938 (f)
       FNMA 15 YR #2469       11.000%, 2000               60          61          65
       FNMA 15 YR #13157      11.000%, 2000               92          94          99
       FNMA 15 YR #13548      11.000%, 2000              126         129         137
       FNMA 15 YR #13705      11.000%, 2000              130         133         141
       FNMA 15 YR #18275      11.000%, 2000               14          14          15
       FNMA 15 YR #18745      11.000%, 2000               33          34          36
       FNMA 15 YR #18986      11.000%, 2000               15          15          16
       FNMA 15 YR #19070      11.000%, 2000               20          20          22
       FNMA 15 YR #19261      11.000%, 2000              110         113         119
       FNMA 15 YR #22271      11.000%, 2000               88          90          95
       FNMA 15 YR #22405      11.000%, 2000              190         194         205
       FNMA 15 YR #22569      11.000%, 2000              214         219         232
       FNMA 15 YR #22674      11.000%, 2000              102         104         110
       FNMA 15 YR #25899      11.000%, 2001               52          53          56
       FNMA 30 YR #27880       9.000%, 2016              164         168         170
       FNMA 15 YR #34543       9.250%, 2001              936         935         979
       FNMA 30 YR #36225       9.000%, 2016              611         622         633
       FNMA 30 YR #040877      9.000%, 2017              364         373         377
       FNMA 15 YR #50682       7.000%, 2008           16,159      16,596      15,649 (f)
       FNMA 15 YR #50730       6.500%, 2008           22,718      22,984      21,469 (f)
       FNMA 30 YR #51617      10.000%, 2017              469         472         503
       FNMA 30 YR #52185      10.000%, 2017              305         307         327
       FNMA 30 YR #52596      10.000%, 2017               38          38          40
       FNMA 15 YR #58405      11.000%, 2003               76          78          82
       FNMA 15 YR #64520      11.000%, 2001              146         149         158
       FNMA 15 YR #64523      11.000%, 2000              347         354         375
       FNMA 15 YR #66458      10.000%, 2004            6,722       6,784       7,176
       FNMA ARM #70007 MEGA    5.212%, 2017            3,621       3,621       3,682 (f)
       FNMA ARM #70009 MEGA    5.277%, 2018            5,898       5,899       6,000 (f)
       FNMA ARM #70117         5.381%, 2017            1,244       1,244       1,267 (f)
       FNMA ARM #70202         5.858%, 2019            4,101       4,101       4,192 (f)
       FNMA 15 YR #70299      10.750%, 2001              868         898         934
       FNMA 15 YR 70694 MEG    9.500%, 2005            4,871       4,902       5,125
       FNMA ARM #79384         5.665%, 2019            1,239       1,239       1,264 (f)
       FNMA ARM #88879         8.134%, 2019            6,598       6,598       6,726 (f)
       FNMA ARM #92069 FLEX    5.536%, 2018            5,440       5,440       5,548 (f)
       FNMA ARM #93787         5.572%, 2019            5,022       5,022       5,122 (f)
       FNMA ARM #97822         5.836%, 2020            1,141       1,141       1,166 (f)
       FNMA ARM #105989        7.964%, 2020            2,971       3,000       3,053 (f)
       FNMA 15 YR #125136      8.000%, 2007           18,038      19,009      18,224 (f)
       FNMA ARM #249907        3.909%, 2024           28,064      28,493      27,555 (f)
       GNMA ARM 1 YR #8157     5.500%, 2023            9,319       9,488       9,179 (f)
       GNMA ARM #8206          5.750%, 2017            2,047       2,047       2,023 (f)
       GNMA ARM #8240          6.000%, 2017            1,527       1,500       1,531 (f)
       GNMA ARM #8251          6.375%, 2017              125         125         127 (f)
    </TABLE>
<PAGE>
    PAGE 23
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
       GNMA ARM #8274          5.750%, 2017            4,020       4,009       3,974 (f)
       GNMA ARM #8283          5.750%, 2017              529         525         523 (f)
       GNMA ARM #8293          5.750%, 2017              932         927         921 (f)
       GNMA ARM #8341          6.500%, 2018              224         222         230 (f)
       GNMA ARM #8353          6.500%, 2018            1,819       1,805       1,871 (f)
       GNMA ARM #8365          6.500%, 2018            3,332       3,331       3,427 (f)
       GNMA ARM #8377          6.375%, 2018            1,433       1,426       1,456 (f)
       GNMA ARM #8428          5.750%, 2018              620         620         612 (f)
       GNMA ARM #8440          5.750%, 2018            1,521       1,521       1,504 (f)
       GNMA PL 2480            5.250%, 1997               40          39          39
                                                  -----------  ----------  ----------
                                                     644,569     653,128     649,152
                                                  -----------  ----------  ----------
    Municipal Bonds

    Alabama
       AL CORRECTIONS INST     7.300%, 1999            1,500       1,497       1,614 (b)
       AL CORRECTIONS INST     7.400%, 2000            1,500       1,497       1,616 (b)

    Alaska
       ANCHORAGE AK WTR RV     7.100%, 2000              785         782         836 (b)

    California
       SOUTHERN CA PUB PWR     6.900%, 1999            1,000         989       1,057 (b)
       SOUTHERN CA PUB PWR     7.000%, 2000            1,215       1,200       1,284 (b)

    Colorado
       CHERRY CREEK CO SCH     7.900%, 1997            1,000       1,000       1,053 (b)
       CHERRY CREEK CO SCH     8.000%, 1998            3,375       3,375       3,559 (b)
       CHERRY CREEK CO SCH     8.100%, 1999            1,700       1,701       1,795 (b)

    Delaware
       NEW CASTLE CNTY DE      8.100%, 1999            2,000       2,000       2,137 (b)

    Florida
       FLORIDA STATE COMMUN   13.500%, 2013            3,000       3,162       3,215 (b)
       FLORIDA MUNI POWER      7.200%, 2000            3,450       3,424       3,710 (b)
       JACKSONVILLE FL ELEC    8.000%, 1996              300         300         318 (b)
       JACKSONVILLE FL ELEC    8.100%, 1997            1,000       1,000       1,060 (b)
       JACKSONVILLE FL ELEC    8.250%, 1998            1,700       1,700       1,800 (b)
       ORLANDO FL UTL 10-94   10.500%, 2014            4,000       4,147       4,191 (b)
       ORLANDO FL EXPWY REV    8.200%, 1997            1,785       1,794       1,821 (b)
       ORLANDO FL EXPWY REV    8.200%, 1998            1,925       1,932       1,964 (b)

    Georgia
       ATLANTA GA REC AUTH     8.000%, 1997            1,000         998       1,030 (b)
       MUNI ELEC AUTH GA       7.500%, 1999            1,000       1,000       1,065 (b)
       MUNI ELEC AUTH GA       7.600%, 2000            1,000       1,000       1,067 (b)
       MUNI ELEC AUTH GA       7.700%, 2001            1,330       1,324       1,420 (b)
    </TABLE>
<PAGE>
    PAGE 24
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>


       MET ATLANTA GA RTA      8.000%, 1996            2,000       1,997       2,102 (b)
       MET ATLANTA GA RTA      8.200%, 1997            2,800       2,795       2,972 (b)
       MET ATLANTA GA RTA      8.375%, 1998            2,000       1,996       2,127 (b)

    Illinois
       CHICAGO IL SAN DIST     9.250%, 2000            1,000       1,101       1,190 (b)
       *CHIC IL GAS SPY SRC    7.500%, 2015            4,500       4,500       4,830 (b)
       CHICAGO IL BLDG REV     8.000%, 1997            3,000       2,991       3,222 (b)
       CHICAGO IL BLDG COMM    8.000%, 1998            1,800       1,788       1,972 (b)
       ROSEMOUNT IL GO BNDS    8.300%, 1997            1,520       1,517       1,622 (b)
       ROSEMOUNT IL GO BNDS    8.400%, 1998            1,000         998       1,066 (b)

    Indiana
       INDIANAPOLIS IN ARPT    7.900%, 1995              635         635         657 (b)
       INDIANAPOLIS IN ARPT    8.100%, 1996              375         375         399 (b)
       INDIANAPOLIS IN ARPT    8.300%, 1997            1,100       1,100       1,189 (b)
       INDIANAPOLIS IN ARPT    8.500%, 1998              750         750         811 (b)
       INDIANAPOLIS IN REV     7.600%, 1999            1,000         997       1,064 (b)
       INDIANAPOLIS IN REV     7.700%, 2000            1,000         997       1,073 (b)

    Louisiana
       LAFAYETTE LA PUB 1MP    7.300%, 1999              975         975       1,043 (b)
       LOUISIANA GO BONDS      7.375%, 2000            4,900       4,884       5,246 (b)
       LOUISIANA CORREC FAC    7.300%, 1999              925         927         987 (b)
       LOUISIANA CORREC FAC    7.400%, 2000              500         501         534 (b)

    Michigan
       DETROIT MI CONV FAC     8.300%, 1998            4,900       4,889       5,108 (b)

    Minnesota
       MPLS MN TAX INCR BDS    7.800%, 2000              900         898         930 (b)
       MPLS MN TAX INCR BDS    7.500%, 1997              500         499         512 (b)
       MPLS MN TAX INCR BDS    7.600%, 1998            1,600       1,598       1,641 (b)
       MPLS MN TAX INCR BDS    7.700%, 1999            1,800       1,797       1,847 (b)
       UNIV OF MINN REV REF    8.750%, 1995            1,000       1,003       1,030 (b)
       WEST MN MUNI POWER     10.250%, 2015            3,120       3,499       3,761 (b)

    New Jersey
       OCEAN COUNTY NJ UTIL    8.150%, 1997              400         399         432 (b)
       OCEAN COUNTY NJ UTIL    8.250%, 1998              500         499         538 (b)
       OCEAN COUNTY NJ UTIL    8.300%, 1999            4,000       3,991       4,308 (b)

    New York
       N Y MUNI ASSIS CORP     7.000%, 2000            2,100       2,060       2,241 (b)
       NEW YORK CITY GO        9.750%, 1996            8,000       7,985       8,557 (b)
       NEW YORK CITY NT GO     7.750%, 2000            1,700       1,700       1,786 (b)
       NEW YORK PWER AUTH      9.500%, 2001              530         557         596 (b)
    </TABLE>
<PAGE>
    PAGE 25
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>

    North Carolina
       NC EAST MUNI POWER      7.500%, 2000            3,245       3,202       3,465 (b)
       NC MUNI POWER           8.300%, 1996              900         900         946 (b)
       NC MUNI POWER           8.400%, 1997            2,000       2,000       2,142 (b)
       NC MUNI POWER           8.500%, 1998            2,000       2,000       2,157 (b)

    Pennsylvania
       WY VALLEY PA SWR        5.125%, 2007              160         160         155 (b)

    South Carolina
       PIEDMONT SC MUNI PWR   11.000%, 2025            3,540       3,704       3,776 (b)

    Tennessee
       KNOXVILLE TN GO BNDS    7.150%, 2000            3,490       3,481       3,724 (b)
       NASHVILLE CTY TN SE     7.800%, 1996              835         835         874 (b)
       NASHVILLE CTY TN SE     7.900%, 1997              710         710         761 (b)
       NASHVILLE CTY TN SE     8.000%, 1998            1,000       1,000       1,073 (b)

    Texas
       AUSTIN TX UTILITY      10.750%, 2015            3,735       4,370       4,772 (b)
       DALLAS TX CIVIC CENT   10.900%, 1996              850         883         924 (b)
       DALLAS TX CIVIC CENT    8.100%, 1997              925         924         973 (b)
       DALLAS TX CIVIC CENT    8.200%, 1998            1,025       1,024       1,077 (b)
       EANES TX ISD TAX REF    9.000%, 1999            3,000       3,018       3,159 (b)
       HARRIS CNTY TX TOLL    10.375%, 2014            5,300       5,777       6,234 (b)
       HARRIS COUNTY TX GO     9.100%, 1999            3,500       3,539       3,711 (b)
       PLANO TX ISD TAX REF    9.200%, 1996            1,000       1,007       1,034 (b)
       WACO TX WTR & SEWER     8.300%, 1995            1,000       1,002       1,046 (b)

    District of Columbia
       DIST OF COLUMBIA GO     7.600%, 1997            4,900       4,889       5,200 (b)
       DIST OF COLUMBIA GO     7.300%, 1995            2,100       2,105       2,154 (b)
       DIST OF COLUMBIA GO     7.600%, 1997            1,950       1,996       2,076 (b)
       DIST OF COLUMBIA GO     7.750%, 2000            1,000       1,003       1,079 (b)

    Washington
       KENT SCH DIST 415 WA    7.100%, 1997            1,320       1,318       1,399 (b)
       KENT SCH DIST 415 WA    7.200%, 1998            1,620       1,616       1,721 (b)
       PIERCE CTY WA SE REV    8.000%, 1996            3,035       3,035       3,205 (b)
       PORT OF SEATTLE WA      8.250%, 1998            2,000       1,996       2,162 (b)
       PORT OF SEATTLE WA      8.250%, 1999            2,000       1,996       2,156 (b)
       REDMOND WA GO BDS       7.300%, 1999            1,210       1,207       1,263 (b)
       REDMOND WA GO BDS       7.400%, 2000              650         648         679 (b)
       VANCOUVER WA SE REV     8.800%, 1995            1,000       1,002       1,038 (b)
                                                  -----------  ----------  ----------

                   Total Municipal Bonds             159,395     161,367     171,140
                                                  ===========  ----------  ----------
    </TABLE>
<PAGE>
    PAGE 26
    <TABLE>
    <CAPTION>
                                                  Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
    Public Utility

       BAROID CORP             8.000%, 2003            5,000       4,983       5,063
       BOSTON EDISON           8.875%, 1995           10,000       9,987      10,312
       CABOT                   9.875%, 1994            2,000       2,003       2,028
       CHEVRON-HOWARD BELL     7.700%, 1997              416         413         421 (b)(d)
       HANNA  M A              9.000%, 1998            5,000       5,127       5,181
       INTL SPECIALTY PROD     9.000%, 1999           15,000      15,447      14,812
       ORYX ENERGY             8.650%, 1999           15,000      15,000      14,438
       PDV AMERICA             7.250%, 1998            3,000       2,990       2,711 (f)
       PDV AMERICA             7.750%, 2000            7,000       7,023       6,256 (f)
       PENNSYLVANIA P & L      8.000%, 1996              443         442         453 (b)(d)
       PENN POWER CO           9.000%, 1996            5,000       4,992       5,231
       TENNECO INC             9.625%, 1994            8,500       8,500       8,606
       PETRO MEXICANOS 144A   11.430%, 1995           10,000      10,000      10,673 (b)(d)
                                                  -----------  ----------  ----------
                  Total Public Utility                86,359      86,907      86,185
                                                  ===========  ----------  ----------

    Finance

       AMERICAN GEN FIN COR    9.400%, 1995           10,000      10,000      10,212 (d)
       AMERICAN GEN FIN        9.600%, 1995           10,000       9,991      10,450
       ARISTAR FINL            7.875%, 1999            3,000       2,994       3,041 (f)
       AVCO FIN 2YR CMT MTN    5.190%, 1999            7,000       6,929       6,920 (f)
       BANK OF AMERICA         9.750%, 2000           10,000      10,584      10,950
       CHASE 90-F CL A-6       9.500%, 2006            1,112       1,111       1,135
       COUNTRYWIDE FUNDING     8.420%, 1999           19,700      19,665      20,389
       FIDELITY ACCEPTANCE     6.670%, 1997           15,000      15,000      14,621 (b)(d)(f)
       1ST NATL BK ST PAUL    12.650%, 1994            6,415       6,492       6,627
       FLEET FINANCIAL CORP    9.800%, 1995           15,000      15,000      15,649 (b)(d)
       FLEET NORTHSTAR FINL   10.150%, 1995           15,000      15,000      15,675
       HELLER FINANCIAL        8.000%, 1998           15,000      14,966      15,300
       HOUSEHOLD FINANCE       9.910%, 1996            5,000       5,000       5,244
       HOUSEHOLD FINANCE       9.250%, 1995            6,500       6,494       6,549
       HOUSEHOLD FINANCE       9.000%, 1995            7,000       6,950       7,210
       ITT FINANCIAL          11.000%, 1995            9,950      10,103      10,510
       MARGARETTEN FIN'L       6.750%, 2000           11,250      11,372      10,842 (f)
       NCB CAPITAL SER A       8.180%, 1997            8,000       8,000       8,170 (b)(d)
       NAVISTAR FINL CORP      9.750%, 1995            8,500       8,483       8,553
       ORIX CREDIT ALLIANCE    8.040%, 1997           10,000      10,000      10,053 (b)(d)
       SBH MTG 91-1  VII       9.000%, 2006            3,103       3,103       3,103 (f)
       SALOMON INC INDEX AM    7.070%, 2000           25,000      25,000      24,250 (f)
       TRANSAMERICA FINANCE    9.260%, 1998            5,000       4,989       5,344
       TRAVELERS MTG 90-09     9.000%, 2005            4,547       4,541       4,636
       USL CAPITAL             9.400%, 1996           15,000      14,993      15,637
       FIRST BANK SYS FRN      7.938%, 1996           15,000      13,986      15,454
                                                  -----------  ----------  ----------
                   Total Finance Bonds               261,077     260,746     266,524
                                                  ===========  ----------  ----------
    </TABLE>
<PAGE>
    PAGE 27
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>

    Industrial

       DENMARK KNGM FRN 10%   10.000%, 1995           10,000      10,111      10,220
       BROWN GROUP             8.600%, 1999            5,000       5,000       5,058
       CSX                     9.230%, 1998           13,500      13,500      14,361
       CAT FIN 2YR CMT MTN     4.810%, 1999           10,350      10,242      10,228 (f)
       CENTEX CORP             9.050%, 1996           10,000      10,000      10,213
       CHAMPION INT'L          9.650%, 1995           10,000      10,000      10,350
       CHAMPION INT'L          9.800%, 1998           10,000       9,993      10,700
       COMDISCO                9.070%, 1994           10,000      10,000      10,025
       CONTAINER CORP AMERI   14.000%, 2001            5,000       5,000       5,506
       DARLING DELAWARE       13.750%, 2000            3,308       3,385       3,337 (b)(f)
       DART KRAFT FIN          7.750%, 1998            1,000       1,042       1,013 (f)
       DELTA AIRLINES          9.875%, 1998            8,100       8,100       8,373
       DURR FILLAUER           7.000%, 2006           20,000      20,084      20,006 (f)
       FIGGIE INT'L            9.875%, 1999            6,500       7,185       6,281 (f)
       FLEMING CO              9.450%, 1995           15,000      14,993      15,394
       FORT HOWARD LIBOR D     8.063%, 2000           10,000      10,000      10,000 (b)(d)
       FOUNDATION HLTH CORP    7.750%, 2003            4,500       4,483       4,269 (f)
       GEN AMER TRANS TR#15    9.200%, 1994           10,000      10,000      10,013
       GMAC                    7.650%, 1997           10,000       9,978      10,088 (f)
       GMAC                    7.750%, 1999           20,000      19,823      20,250 (f)
       GREYHOUND FIN 2YRMTN    5.650%, 1998           15,000      14,874      14,854 (f)
       HERTZ CORP              9.770%, 1996           10,000       9,997      10,475
       HERTZ CORP              9.750%, 1996            5,000       4,996       5,238
       INTL LEASE FINANCE      7.950%, 1999           12,000      11,980      12,240 (f)
       LONE STAR INDUSTRIES   10.000%, 2003              650         625         618 (b)(f)
       MATTEL INC              6.875%, 1997           15,000      14,930      14,888 (f)
       MISSOURRI PACIFIC RR   15.000%, 1995              463         478         486 (b)(d)
       NEWS AMER HLDGS         7.500%, 2000           10,000       9,943       9,712 (f)
       REYNOLDS METALS         9.750%, 1996           10,000       9,988      10,575
       ROSEBUD HOLDINGS INC   10.000%, 1997            1,235       1,153       1,161 (b)(f)
       RYDER SYSTEM            8.950%, 1994            5,000       5,000       5,006
       SEALED AIR             12.625%, 1999            1,400       1,445       1,468
       SEALY CORP              9.500%, 2003            4,275       4,323       4,083
       SUN AMERICA             9.000%, 1999           20,000      20,000      21,025
       TIME WARNER INC         7.450%, 1998           10,000      10,189       9,912 (f)
       TRANSAMERICA CORP       9.470%, 1995           15,000      14,993      15,638
       VF CORP                 9.400%, 1996            7,125       7,039       7,187
       WAXMAN IND LIBOR        7.625%, 1998            7,500       7,411       7,238 (b)(d)(f)
       XEROX 2 YR FLTR CMT     5.470%, 1999           10,000       9,913       9,900 (f)
       BROWNING FERRIS CVT     6.750%, 2005            7,345       6,182       7,014 (f)
       CHRYSLER FIN PUT/91    13.250%, 1994            7,600       7,639       7,838
    </TABLE>
<PAGE>
    PAGE 28
    <TABLE>
    <CAPTION>
                                                   Bal. held
                                                  at 6-30-94
                                                   Principal
                                                   Amount of      Cost      Value at
                                                     Bonds       (Notes     6-30-94
    Name of Issuer and Titles of Issue             and Notes     a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
       FIBERGLASS CAD INC#     9.800%, 1998            5,000       5,161       5,329
       TIPHOOK FINANCE         7.125%, 1998            4,570       4,537       3,496 (f)
                                                  -----------  ----------  ----------
                    Total Industrial Bonds           376,421     375,715     381,066
                                                  ===========  ----------  ----------

                    Total Other Bonds and Notes                1,537,863   1,554,067
                                                               ----------  ----------

                    Total Bonds and Notes                      1,538,282   1,554,493
                                                               ----------  ----------
                                                   Bal. Held
                                                  at 6-30-94      Cost      Value at
                                                   Number of     (Notes     6-30-94
    Name of Issuer and Title of Issue               Shares       a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    PREFERRED STOCK

    Public Utility

       AMERICAN WTRWRKS $25    8.500%, 2000          800,000      20,000      21,214 (b)(d)
       ARIZONA PUB SVC $100   10.00 %, 2001           50,000       5,000       5,518
       ARIZONA  $100           8.48 %, 1997           30,000       2,970       3,036
       ARIZONA PUB SERVICE     8.500%, 1994           50,000       5,000       5,000 (b)(d)
       ARKANSAS P & L $25      9.920%, 2002          206,911       5,446       5,354
       ATLANTIC CITY EL 100    7.80 %, 2006           90,000       8,985       9,724
       ATLANTIC CITY EL 100    8.20 %, 2000           82,500       8,238       8,955
       ATLANTIC CITY ELEC      8.53 %, 1998          101,600      10,156      10,659
       BALTIMORE G&E $100      8.625%, 2000           97,500       9,750      10,454
       BALTIMORE G&E $100      8.25 %, 1999           66,300       6,629       7,020
       BALTIMORE G & E $100    6.95 %, 1995           70,000       6,971       6,946
       BOSTON EDISON $100      8.00 %, 2001           90,000       9,000       8,672
       CENTRAL ILL LT $100     5.85 %, 2008           50,000       5,000       4,825
       CINCINNATI G&E $100     7.875%, 2004          200,000      20,000      20,800
       COMMWLTH ED $100 PVT    8.200%, 2002           94,605       9,199       9,744 (d)
       COMMONWEALTH EDISON     8.85S%, 2003           97,500      10,028      10,042 (d)
       CONN LT & PWR $50       5.30 P%, 003           95,300       4,743       4,169
       CON EDISON $100 SR J    6.125%, 2002          150,000      15,057      14,550
       DUKE POWER $100 SR V    6.40 %, 2002           30,000       3,000       3,052
       DUKE POWER $100 SR U    6.30 %, 2001           30,000       3,000       3,053
       DUKE POWER $100 SR T    6.20 %, 2000           30,000       3,000       3,053
       DUKE POWER 1992D $25    6.20 %, 2001          200,000       5,008       5,000
       DUKE POWER 1992C $25    6.10 %, 2000          250,000       6,285       6,250
       GTE $50 PFD             7.75 %, 2008          141,401       7,087       7,281 (b)(d)
       GTE CORP $50 PFD        7.85 %, 2007          152,889       7,523       7,852 (b)(d)
       GOODRICH BF CO $100     7.85 %, 1998           16,685       1,630       1,700
       GREEN MTN PWR CL-D/3    8.625%, 2000           70,000       7,000       7,280 (b)(d)
       HAWAII ELEC $100        8.500%, 2005           20,000       1,992       2,133 (b)(d)
       MAUI ELEC $100          8.50 %, 2005           25,000       2,490       2,667 (b)(d)
    </TABLE>
<PAGE>
    PAGE 29
    <TABLE>
    <CAPTION>
                                                   Bal. Held
                                                  at 6-30-94      Cost      Value at
                                                   Number of     (Notes     6-30-94
    Name of Issuer and Title of Issue               Shares       a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
       HOUSTON LTG $100        8.500%, 1997           59,911       5,998       6,034
       HOUSTON LT PWR $100     9.375%, 1999          155,000      15,595      16,178 (d)
       ILLINOIS PWR SER P      8.000%, 1997           57,460       5,704       5,976
       IOWA ILLINOIS EL$100    7.800%, 2006           73,300       7,636       7,964
       JERSEY CENTRAL P&L      8.650%, 2005           75,000       7,500       8,272
       JERSEY CENTRAL P & L    8.480%, 2000           75,000       7,488       8,152
       KN ENERGY PFD           8.500%, 1996            2,000         200         200 (b)(d)
       LONG ISL LGT SER AA     7.95 %, 2000          800,000      20,276      18,800
       LONG ISLAND LIGHTING    8.500%, 1997            9,199         896         937 (b)(d)
       LOUISIANA P&L $100      7.00 %, 1999           80,000       8,011       8,160
       LOUISIANA P & L $100    8.000%, 2001          150,000      15,000      15,487
       MAINE YANKEE $100       7.48 %, 2001           46,527       4,486       4,816
       MN P & L  144A $100     7.125%, 2002           50,000       4,965       4,956 (b)(d)
       MN P&L 144A  6.70       6.70 %, 2002          100,000      10,000       9,963 (b)(d)
       MISS P&L $100           9.76 %, 1997           39,508       3,950       4,155
       MISS P & L $100         9.00 %, 1995           31,082       3,097       3,182
       NO IND PUB SERV $100    8.750%, 1996          250,000      25,428      26,031 (b)(d)
       NJ NATL GAS 100 144A    7.72P%, 2001          200,000      20,000      20,100 (d)
       NIAGARA MOHAWK $25      8.375%, 1998           63,000       1,552       1,596 (b)(d)
       NIAGARA MOHAWK POWER    8.750%, 1996          126,243       3,159       3,409
       NIAGARA MOHAWK $25 B    7-16.%, 2024          288,113       7,203       7,203 (f)
       NIAGARA MOHAWK $25      9.75 %, 1996           25,054         633         633 (b)(d)
       NO IND PUB SERV $100    8.85 %, 2003           47,250       4,766       4,847 (b)(d)
       NORTHWEST NAT GA 100    6.95 %, 2002          150,000      15,000      15,300
       ORANGE ROCKLAND$100     8.125%, 1997           26,171       2,631       2,686 (d)
       OTTER TAIL PWR $100     6.35 %, 2007          180,000      18,000      18,135
       PECO ENERGY             6.12 %, 2003           54,300       5,422       5,159
       PECO ENERGY PE,T        9.875%, 1997           62,606       6,252       6,511
       PACIFIC ENT $100000     7.50P%, 1994          200,000      20,000      20,000
       PACIFIC GAS & ELEC      6.57P%, 2007          525,000      13,082      12,534
       PACIFICORP $100 PAR     7.70 %, 2001          150,000      15,000      15,750
       PENN GAS & WTR $100     8.90 %, 1998           40,000       3,741       4,055 (b)(d)
       PENN PWR & LT $100      6.33 %, 2008           50,000       5,000       4,668
       POTOMAC ELEC PWR $50    6.80 %, 2007          160,800       7,934       7,889
       POTOMAC ELECTRIC        7.78P%, 2006          160,000       8,008       7,830
       PUB SERV COLO $100      7.50 %, 2009          173,368      16,697      17,338 (b)(d)
       PUGET SOUND P&L $100    8.00 %, 2004            6,566         656         672
       ROCHESTER G & E $100    7.65P%, 1999           20,000       2,000       2,085
       ROCHESTER G & E $100    7.55P%, 1998           62,000       6,200       6,467
       ROCHESTER G & E $100    7.45P%, 1997           52,500       5,250       5,486
       SIERRA PAC PWR SER G    8.240%, 1998          109,396       5,497       5,581
       SO CA EDISON $100       6.45 %, 2002          147,250      14,784      14,799
       SOUTHWEST GAS           9.50P%, 1999            3,275         331         337 (b)(d)
       SO INDIANA G&E 100      6.50 %, 2002           75,000       7,500       7,275 (d)
       TENNECO SRS B $100      7.400%, 1998           68,998       6,715       6,926
       TEXACO PFD C VR RATE    7.600%, 1994          556,195      27,810      28,088 (f)
       TEXAS UTIL $100 PAR     6.98 %, 2008           50,000       5,000       4,825 (b)
       TEXAS UTILITY $100      9.64 %, 1998          100,000      10,068      10,138 (b)(d)
       TRANSCONT'L GAS PIPE    8.750%, 1996           86,250       8,623       8,625 (b)(d)
       UNITED TELECOM $100     7.75 %, 2008           39,914       3,816       3,991 (b)(d)
       UNITED TEL FL $10       5.25S%, 2000           11,550         109         104 (b)(d)
       VIRGINIA ELEC & PWR     6.35P%, 2000          121,400      12,224      12,231
       WASHINGTON WATER        8.625%, 2000           80,000       8,016       8,383
       WASHINGTON WTR POWER    6.95P%, 2007           50,000       5,000       4,850
       WEST TEXAS UTIL $100    7.25 %, 1995           10,265       1,027       1,027
                                                  -----------  ----------  ----------
                                                   9,774,642     661,123     672,799
                                                  ===========  ----------  ----------
    /TABLE
<PAGE>
    PAGE 30
    <TABLE>
    <CAPTION>
                                                   Bal. Held
                                                  at 6-30-94      Cost      Value at
                                                   Number of     (Notes     6-30-94
    Name of Issuer and Title of Issue               Shares       a & c)     (Note a)
    ------------------------------------------    -----------  ----------  ----------
    <S>                                           <C>         <C>         <C>
    Industrial

       ALLTEL 7.75 $100 PAR    7.75P%, 2005            8,560         862         865 (d)
       BOWATER $50 VAR RATE    7.04P%, 1998          251,800      11,961      11,677 (f)
       COMBUSTION ENG $100     9.125%, 1999          200,000      20,000      20,925 (b)(d)
       HARTFD FIRE S2 $50      7.175%, 1995          326,600      16,164      16,167 (f)
       HARTFORD FIRE CL-C      7.50 %, 1997           39,872       1,988       2,043
       JAMES RVR SR D $100     8.75 %, 1997            2,950         300         297 (b)
       XEROX CORP $50 PAR      7.375%, 1998          220,008      10,835      11,770
                                                  -----------  ----------  ----------
                                                   1,049,790      62,110      63,744
                                                  ===========  ----------  ----------

                    Total Preferred Stocks                       723,233     736,543
                                                               ----------  ----------
    OTHER

    Industrial

       LONE STAR INDUSTRIES                           90,000       1,665       1,350 (f)
       MRS FIELDS                                 20,176,717         605         605 (f)
       WAXMAN IND WARRANTS EXP 1996                  150,000         150          34 (f)
                                                  -----------  ----------  ----------
                 Total Other                      20,416,717       2,420       1,989
                                                  ===========  ----------  ----------

                 Total Investments in Securities
                     of Unaffiliated Issuers                   2,263,935   2,293,025
                 Less reserve for Possible Losses
                     on Corporate Issues                           1,000
                                                               ----------  ----------
                                                              $2,262,935  $2,293,025
                                                               ==========  ==========

                                              NOTES

    (a) See notes 1 and 3 to financial statements regarding determination of cost
          and fair values.
    (b) Securities valued by IDS Certificate Company at fair value in the absence
          of market quotations.
    (c) The aggregate cost of investments in securities of unaffiliated issuers
          for federal income tax purposes was $2,259,646.
    (d) Securities acquired in private negotiation which may require registration
          under federal securities laws if they were to be publicly sold.  Also see
          note 3B to financial statements.
    (e) Non-income producing securities.
    (f) Securities classified as available for sale and carried at fair value in
          the balance sheet.  Also see notes 1 and 3A to financial statements.
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission