<PAGE>
PAGE 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 30(a) OF THE INVESTMENT
COMPANY ACT OF 1940 AND SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1994
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from __________________ to ____________.
Commission file number 2-23772
IDS Certificate Company
(Exact name of registrant as specified in its charter)
Delaware 41-6009975
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
IDS Tower 10, Minneapolis, Minnesota 55440
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (612) 671-3131
Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange on
Title of each class which registered
None None
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]
Aggregate market value of the voting stock held by non-affiliates
of the registrant. None
<PAGE>
PAGE 2
Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest
practicable date.
150,000 Common shares
CERTAIN DOCUMENTS INCORPORATED BY REFERENCE.
None
The registrant meets the conditions set forth in General
Instructions J(1)(a) and (b) of Form 10-K and is therefore filing
this form with the permitted abbreviated narrative disclosure.
The Exhibit Index is located on sequential pages 16-18
<PAGE>
PAGE 3
PART I
Item 1. Business
IDS Certificate Company (IDSC) is incorporated under the
laws of Delaware. Its principal executive offices are located in
the IDS Tower, Minneapolis, Minnesota, and its telephone number
is (612) 671-3131. American Express Financial Corporation
(formerly know as IDS Financial Corporation), a Delaware
corporation, IDS Tower 10, Minneapolis, Minnesota 55440-0010,
owns 100% of the outstanding voting securities of IDSC. As of
January 1, 1995, IDS Financial Corporation changed its name to
American Express Financial Corporation. American Express Financial
Corporation is a wholly owned subsidiary of American Express
Company (American Express), a New York Corporation, with
headquarters at American Express Tower, World Financial Center, New
York, New York.
IDSC is a face-amount certificate investment company
registered under the Investment Company Act of 1940 (1940 Act).
IDSC is in the business of issuing face-amount certificates.
Face-amount certificates issued by IDSC entitle the certificate
holder to receive, at maturity, a stated amount of money and
interest or credits declared from time to time by IDSC, in its
discretion.
IDSC is continuously engaged in new product development.
IDSC currently offers seven certificates to the public: "IDS
Future Value Certificate", "IDS Cash Reserve Certificate", "IDS
Flexible Savings Certificate" (formerly "IDS Variable Term
Certificate"), "IDS Installment Certificate", "IDS Stock Market
Certificate", "IDS Investors Certificate" and "IDS Special
Deposits". The IDS Special Deposits is only offered for sale in
London, England, and is not registered for sale in the United
States. All certificates are currently sold without a sales
charge. The IDS Installment Certificate, the IDS Flexible
Savings Certificate, the IDS Stock Market Certificate, the IDS
Investors Certificate and the IDS Special Deposits currently bear
surrender charges for premature surrenders. All of the above
described certificates, except the IDS Special Deposits, are
distributed pursuant to a Distribution Agreement with American
Express Financial Advisors Inc. (formerly known as IDS Financial
Services Inc.), an affiliate of IDSC. With respect to the IDS
Investors Certificate and the IDS Stock Market Certificate,
American Express Financial Advisors Inc., in turn, has Selling
Agent Agreements with American Express Bank International (AEBI), a
subsidiary of American Express, and Coutts & Co. (USA)
International (Coutts), a subsidiary of NatWest PLC, for selling
the certificates. American Express Financial Advisors Inc. also
distributes the IDS Stock Market Certificate. With respect to the
IDS Special Deposits, IDSC has a Marketing Agreement with American
Express Bank Ltd. (AEB), a subsidiary of American Express, for
marketing the certificate.
<PAGE>
PAGE 4
AEBI and Coutts are Edge Act corporations organized under the
provisions of Section 25(a) of the Federal Reserve Act. American
Express Financial Advisors Inc. has entered into a consulting
agreement with AEBI under which AEBI provides consulting services
related to any selling agent agreements between American Express
Financial Advisors Inc. and other Edge Act corporations.
IDSC also offers one certificate in connection with certain
employee benefit plans available to eligible American Express
Financial Corporation employees, financial advisors and retirees.
This certificate is called the Series D-1 Investment Certificate.
Except for the IDS Investors Certificate and the IDS Special
Deposits, all of the certificates are available as qualified
investments for Individual Retirement Accounts (IRAs), or 401(k)
plans and other qualified retirement plans.
The specified maturities of the certificates range from four
to twenty years. Within that maturity period, most certificates
have terms ranging from three to thirty-six months. Interest
rates change and certificateholders can surrender their
certificates without penalty at term end.
The IDS Future Value Certificate is a single payment
certificate on which IDSC guarantees interest in advance for a 4,
5, 6, 7, 8, 9 or 10-year maturity, at the buyer's option.
The IDS Cash Reserve Certificate is a single pay certificate
that permits additional investments and on which IDSC guarantees
interest in advance for a three-month term.
The IDS Flexible Savings Certificate is a single payment
certificate that permits a limited amount of additional payments
and on which IDSC guarantees interest in advance for a term of 6,
12, 18, 24, 30 or 36 months, and potentially other terms, at the
buyer's option.
The IDS Installment Certificate is an installment payment
certificate that declares interest in advance for a three-month
period and offers bonuses in the third through sixth years for
regular investments.
The IDS Stock Market Certificate is a single payment
certificate that offers the certificate holder the opportunity to
have all or part of his/her interest tied to stock market
performance, as measured by a broad stock market index, with return
of principal guaranteed by IDSC. The holder can also choose to
earn a fixed rate of interest. In addition to being sold to
clients of American Express Financial Advisors Inc. pursuant to a
Distribution Agreement with American Express Financial Advisors
Inc., this certificate is sold by AEBI and Coutts under Selling
Agent Agreements with American Express Financial Advisors Inc. to
AEBI's clients and certain of Coutts' clients, respectively, who
are neither citizens nor residents of the United States.
The IDS Investors Certificate is a single payment
certificate that generally permits additional payments within 15
days of term renewal. Interest rates are guaranteed in advance by
IDSC for a term of 1, 2, 3, 6, 12, 24 or 36 months, at the<PAGE>
PAGE 5
buyer's option. This certificate is currently sold by AEBI and
Coutts, through Selling Agent Agreements with American Express
Financial Advisors Inc., only to AEBI's clients and certain of
Coutts' clients, respectively, who are neither citizens nor
residents of the United States.
The IDS Special Deposits is a single payment certificate
that permits additional payments within 15 days of term renewal.
Interest rates are guaranteed in advance by IDSC for a term of 1,
2, 3, 6, 12, 24 or 36 months, at the buyer's option. This
certificate is currently marketed by AEB in the London office,
through a Marketing Agreement with IDSC, only to AEB's clients who
are neither citizens nor residents of the United States. This
certificate is not registered for sale in the United States.
IDSC is by far the largest issuer of face-amount certificates
in the United States. However, such certificates compete with many
other investments offered by banks, savings and loan associations,
mutual funds, broker-dealers and others, which may be viewed by
potential clients as offering a comparable or superior combination
of safety and return on investment. In particular, some of IDSC's
products are designed to be competitive with the types of
investment offered by banks and thrifts. Since IDSC's face-amount
certificates are securities, their offer and sale are subject to
regulation under federal and state securities laws. IDSC's
certificates are backed by its qualified assets on deposit and are
not insured by any governmental agency or other entity.
For all of the certificates, except for the IDS Investors
Certificate and the IDS Special Deposits, IDSC's current policy
is to re-evaluate the certificate rates weekly to respond to
marketplace changes. For the IDS Investors Certificate and the
IDS Special Deposits, IDSC's current policy is to re-evaluate the
rates on a daily basis. For each product, IDSC refers to an
independent index to set the rates for new sales. Except for IDS
Special Deposits, IDSC must set the rates for an initial purchase
of the certificate within a specified range of the rate from such
index. For renewals, IDSC uses such rates as an indication of the
competitors' rates, but is not required to set rates within a
specified range.
For the IDS Flexible Savings Certificate, IDS Cash Reserve
Certificate and the IDS Series D-1 Investment Certificate, the
published rates of the BANK RATE MONITOR Top 25 Market Averagetm
for various length bank certificates of deposit are used as the
guide in setting rates. For the IDS Installment Certificate, the
average interest rate for money market deposit accounts, as
published by the BANK RATE MONITOR Top 25 Market Average (the BRM
Average), is used as a guide in setting rates. For the IDS Future
Value Certificate, the average quoted yields of certain U.S.
Treasury Bonds for similar maturities, as published in the Wall
Street Journal and the New York Times, are currently used as a
guide in setting rates. IDSC is developing an alternative guide
for Future Value certificates using the published rates of the BANK
RATE MONITOR Top 25 Market Averagetm . For the IDS Investors
Certificate and IDS Special Deposits, the published average rates
for comparable length dollar deposits available on an interbank
basis, referred to as the London Interbank Offered Rates (LIBOR),
are used as a guide in setting rates.<PAGE>
PAGE 6
To compete with popular short-term investment vehicles such
as certificates of deposit, money market certificates and money
market mutual funds that offer comparable yields, liquidity and
safety of principal, IDSC offers the IDS Cash Reserve Certificate
and the IDS Flexible Savings Certificate. The yields and
features on these products are designed to be competitive with
such short-term products. The IDS Investors Certificate and IDS
Special Deposits also compete with short-term products but use
LIBOR rates. The IDS Future Value Certificate has certain
features similar to those of zero coupon bonds and is intended to
compete with that type of investment as well as with intermediate
to long-term certificates of deposit. The IDS Installment
Certificate is intended to help clients save systematically and
may compete with passbook savings and NOW accounts. The IDS
Stock Market Certificate is designed to offer interest tied to a
major stock market index and principal guaranteed by IDSC. Certain
banks offer certificates of deposit that have features similar to
the Stock Market Certificate.
IDSC's gross income is derived principally from interest and
dividends generated by its investments. IDSC's net income is
determined by deducting from such gross income its provision for
certificate reserves, and other expenses, including taxes, the
fee paid to American Express Financial Corporation for advisory and
other services, the distribution fees paid to American Express
Financial Advisors Inc., and marketing fees paid to AEB.
The following table shows IDSC's certificate payments received and
certificate surrenders for the three years ended December 31, 1994:
1994 1993 1992
Single Payment Certificates ($ in millions)
Non-Qualified
Payments through
American Express
Financial Advisors Inc. $ 802.4 $ 581.5 $ 613.4
AEBI, AEB and Coutts 436.0 243.0 442.5
Surrenders through
American Express
Financial Advisors Inc. 753.6 882.8 1,004.5
AEBI, AEB and Coutts 429.2 395.3 507.3
Qualified
Through American Express
Financial Advisors Inc.
Payments 264.9 166.8 217.1
Surrenders 238.5 276.7 352.9
Installment Payment Certificates
Through American Express
Financial Advisors Inc.
Non-Qualified
Payments 107.6 108.2 102.5
Surrenders 116.6 103.6 99.9
Qualified
Payments 2.9 3.9 4.8
Surrenders 7.8 8.0 18.4<PAGE>
PAGE 7
In 1994, approximately 29% of single payment certificate
payments were through AEBI, AEB and Coutts and approximately 18% of
single payment certificate payments and 3% of installment
certificate payments were of tax-qualified certificates for use in
IRAs, 401(k) plans and other qualified retirement plans.
The certificates offered by American Express Financial
Advisors Inc. are sold pursuant to a distribution agreement which
is terminable on 60 days' notice and is subject to annual approval
by IDSC's Board of Directors, including a majority of the directors
who are not "interested persons" of American Express Financial
Advisors Inc. or IDSC as that term is defined in the 1940 Act. The
agreement provides for the payment of distribution fees to American
Express Financial Advisors Inc. for services provided thereunder.
American Express Financial Advisors Inc. is a wholly owned
subsidiary of American Express Financial Corporation. For the
distribution of the IDS Investors Certificate, American Express
Financial Advisors Inc., in turn, has Selling Agent Agreements with
AEBI and Coutts. For marketing IDS Special Deposits, IDSC has a
Marketing Agreement with AEB. These agreements are terminable upon
60 days' notice and subject to annual review by the directors who
are not "interested persons" of American Express Financial Advisors
Inc. or IDSC.
IDSC receives advice, statistical data and recommendations
with respect to the acquisition and disposition of securities for
its portfolio from American Express Financial Corporation, under an
investment management agreement which is subject to annual renewal
by IDSC's Board of Directors, including a majority of the directors
who are not "interested persons" of American Express Financial
Corporation or IDSC.
IDSC is required to maintain "qualified investments" meeting
the standards of Section 28(b) of the 1940 Act. The amortized cost
of said investments must be at least equal to IDSC's net
liabilities on all outstanding face-amount certificates plus
$250,000. IDSC's qualified assets consist of cash and cash
equivalents, first mortgage loans on real estate, U.S. government
and government agency securities, municipal bonds, corporate bonds,
preferred stocks and other securities meeting specified standards.
IDSC is subject to annual examination and supervision by the State
of Minnesota, Department of Commerce (Banking Division).
Distribution fees on sales of certain certificates are
deferred and amortized over the estimated lives of the related
certificates, which is approximately 10 years. Upon surrender,
unamortized deferred distribution fees are charged against income.
Thus, these certificates must remain in effect for a period of time
to permit IDSC to recover such costs.
Item 2. Properties
None.
Item 3. Legal Proceedings
Registrant has no material pending legal proceedings other
than ordinary routine litigation incidental to its business.<PAGE>
PAGE 8
Item 4. Submission of Matters to a Vote of Security Holders
Item omitted pursuant to General Instructions J(1)(a) and (b)
of Form 10-K.
PART II
Item 5. Market for the Registrant's Common Stock and Related
Stockholder Matters
There is no market for the Registrant's common stock since
it is a wholly owned subsidiary of American Express Financial
Corporation and, indirectly, of American Express. Frequency and
amount of dividends declared during the past two years are as
follows:
Dividend Payable Date Cash
For year ended December 31, 1994:
February 10, 1994 $12,400,000
May 10, 1994 12,400,000
August 10, 1994 12,400,000
December 29, 1994 3,000,000
Total $40,200,000
Dividend Payable Date Cash
For year ended December 31, 1993:
February 9, 1993 $11,000,000
May 13, 1993 13,000,000
August 10, 1993 13,000,000
November 10, 1993 12,500,000
December 31, 1993 15,000,000
Total $64,500,000
Restriction on the Registrant's present or future ability to
pay dividends:
Certain series of installment certificates outstanding provide
that cash dividends may be paid by IDSC only in calendar years for
which additional credits of at least 1/2 of 1% on such series of
certificates have been authorized by IDSC. This restriction has
been removed for 1995 and 1996 by action of IDSC on additional
credits in excess of this requirement.
Appropriated retained earnings resulting from the
predeclaration of additional credits to IDSC's certificate holders
are not available for the payment of dividends by IDSC. In
addition, IDSC will discontinue issuance of certificates subject to
the predeclaration of additional credits and will make no further
predeclaration as to outstanding certificates if at any time the
capital and unappropriated retained earnings of IDSC should be less
than 5% of net certificate reserves (certificate reserves less
certificate loans). At December 31, 1994, the capital and
unappropriated retained earnings amounted to 5.18% of net
certificate reserves.
<PAGE>
PAGE 9
Item 6. Selected Financial Data
Summary of selected financial information
The following selected financial information has been derived from
the audited financial statements and should be read in conjunction
with those statements and the related notes to financial
statements. Also see Management's Discussion and Analysis of
Financial Condition and Results of Operations for additional
comments.
<TABLE><CAPTION>
Year Ended Dec. 31, 1994 1993 1992 1991 1990
($ thousands)
<S> <C> <C> <C> <C> <C>
Statement of Operations Data:
Investment income $207,975 $236,859 $294,799 $351,970 $331,521
Investment expenses 58,690 65,404 69,630 63,353 55,176
Net investment income before provisions
for certificate reserves and income taxes 149,285 171,455 225,169 288,617 276,345
Net provision for certificate reserves 107,288 123,516 178,175 258,443 271,267
Net investment income before income taxes 41,997 47,939 46,994 30,174 5,078
Income tax benefit 2,663 3,365 11,666 20,537 28,588
Net investment income 44,660 51,304 58,660 50,711 33,666
Realized gain (loss) on investments - net:
Securities of unaffiliated issuers (7,514) (9,870) (9,498) (129) 2,178
Other - unaffiliated 1,638 (418) (500) (1,053) (851)
Total gain (loss) on investments (5,876) (10,288) (9,998) (1,182) 1,327
Income tax benefit (expense) 2,047 4,617 3,399 402 (451)
Net realized gain (loss) on investments (3,829) (5,671) (6,599) (780) 876
Net income - wholly owned subsidiary 241 120 3 139 286
Net income $41,072 $45,753 $52,064 $50,070 $34,828
Dividends declared:
Cash $40,200 $64,500 $83,750 $74,800 $47,000
In-kind(a) - - 64,558 25,466 -
Balance Sheet Data:
Total assets $3,040,857 $2,951,405 $3,444,985 $3,971,583 $4,168,586
Certificate loans 58,203 67,429 77,347 88,570 99,192
Certificate reserves 2,887,405 2,777,451 3,256,472 3,712,570 3,859,530
Stockholder's equity 141,852 161,138 179,885 223,820 273,600
</TABLE>
IDS Certificate Company (IDSC) is 100% owned by American Express
Financial Corporation (Parent) formerly IDS Financial Corporation.
(a) Consisted of an investment security at amortized cost in 1992
and a reduction in the note receivable from Parent in 1991.
<PAGE>
PAGE 10
Item 7.
Management's discussion and analysis of financial condition and
results of operations
Results of operations:
IDS Certificate Company's (IDSC) earnings are derived primarily
from the after-tax yield on invested assets less investment
expenses and interest credited on certificate reserve liabilities.
Changes in earnings' trends occur largely due to changes in the
margin between rates of return on investments and rates of interest
credited to certificate holder accounts and also, the mix of fully
taxable and tax-advantaged investments in the IDSC portfolio.
During the years 1991 through 1993, total assets and certificate
reserve liabilities decreased due to certificate maturities and
surrenders exceeding certificate sales. The excess of certificate
maturities and surrenders over certificate sales in 1993, 1992 and
1991 primarily reflected lower accrual rates declared by IDSC in
those years, which in turn, reflected lower interest rates
available in the marketplace.
During 1994, total assets and certificate reserves increased due to
certificate sales exceeding certificate maturities and surrenders.
The excess of certificate sales over certificate maturities and
surrenders resulted primarily from higher accrual rates declared by
IDSC during the last six months of 1994, reflecting rising interest
rates in the marketplace. The increase in total assets in 1994 was
tempered by $23 million of net unrealized depreciation on
investment securities classified as available for sale, net of
deferred taxes of $13 million.
1994 Compared to 1993:
Gross investment income decreased 12% due primarily to a lower
average balance of invested assets.
The 10% decrease in investment expenses resulted primarily from
lower amortization of the cost of interest rate caps and $2.3
million of reimbursement under cap agreements in 1994. Lower
amortization of deferred distribution fees, and lower investment
advisory and services fees due to a lower average asset base on
which the fee is calculated contributed also, to the decrease in
investment expenses.
Net provision for certificate reserves decreased 13% reflecting
lower accrual rates during the first six months of the year and a
lower average balance of certificate reserves.
The decrease in income tax benefit resulted primarily from lower
tax-advantaged income.
1993 Compared to 1992:
Gross investment income decreased 20% due to a lower average
balance of invested assets and lower investment yields.
<PAGE>
PAGE 11
The 6.1% decrease in investment expenses resulted primarily from
lower amortization of deferred distribution fees, and lower
investment advisory and services fee due to a lower average asset
base on which the fee is calculated. These decreases were
partially offset by higher amortization of the cost of interest
rate caps. The higher amortization reflects additional purchases
and accelerated amortization of certain interest rate caps in 1993.
Net provision for certificate reserves decreased 31% reflecting
lower accrual rates and a lower average balance of certificate
reserves.
The $7.1 million decrease in income tax benefit resulted primarily
from lower tax-advantaged income in 1993. The impact of the change
in Federal statutory income tax rate in 1993 was an increase in
income tax benefit of $.6 million of which $.4 million reflects the
increase in rate on the Dec. 31, 1992 balance of temporary
differences.
Liquidity and cash flow:
IDSC's principal sources of cash are reserve payments from sales of
face-amount certificates and cash flows from investments. In turn,
IDSC's principal uses of cash are payments to certificate holders
for matured and surrendered certificates, purchase of investments
and payments of dividends to the Parent.
Certificate sales volume increased 86% in 1994, reflecting higher
accrual rates and clients' ongoing desire for safety of principal.
Sales of certificates totaled $1.1 billion compared to $.6 billion
in 1993 and $.7 billion during 1992.
IDSC, as an issuer of face-amount certificates, is affected
whenever there is a significant change in interest rates. In view
of the uncertainty in the investment markets and due to the
short-term repricing nature of certificate reserve liabilities,
IDSC continues to invest in securities with relatively short
maturities and in securities that provide for more immediate,
periodic interest/principal payments, resulting in improved
liquidity. To accomplish this, IDSC continues to invest much of
its cash flow in mortgage-backed securities and in intermediate-
term bonds.
IDSC's investment program is designed to maintain an investment
portfolio that will produce the highest possible after-tax yield
within acceptable risk standards with additional emphasis on
liquidity. The program considers investment securities as
investments acquired to meet anticipated certificate holder
obligations.
Effective Jan.1, 1994, IDSC adopted Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain
Investments in Debt and Equity Securities". Under the SFAS 115,
debt securities that IDSC has both the positive intent and ability
to hold to maturity are carried at amortized cost. Debt securities
IDSC does not have the positive intent to hold to maturity, as well
as all marketable equity securities, are classified as available
for sale and carried at fair value. The available-for-sale
classification does not mean that IDSC expects to sell these <PAGE>
PAGE 12
securities, but that under SFAS No. 115 positive intent criteria,
these securities are available to meet possible liquidity needs
should there be significant changes in market interest rates or
certificate holder demand. See notes 1 and 3 to the financial
statements for additional information relating to SFAS No. 115.
At Dec. 31, 1994, securities classified as held to maturity and
securities classified as available for sale were $1.3 billion and
$1.2 billion, respectively. These securities, which comprise 84%
of IDSC's total invested assets, are well diversified. Of these
securities, 96% are of investment grade and, other than U.S.
Government Agency mortgage-backed securities, no one issuer
represents more than 1% of these securities. See note 3 to
financial statements for additional information on ratings and
diversification.
In 1994, in reaction to the rising interest rate environment, IDSC
continued to restructure a portion of its investment security
portfolio by selling $275 million of available-for sale securities.
Gross gains of $.4 million and gross losses of $10.1 million were
realized on the sales.
During 1992, IDSC charged earnings with $23.7 million of
write-downs in the value of certain interest-only, mortgage-backed
securities that resulted from high prepayments due to refinancing
and additional payment activity on the underlying pool of mortgages
due to declining interest rates. At Dec. 31, 1992, the carrying
value of these securities was $30.2 million. During 1993,
additional write-downs of $.6 million were recorded and all of
these securities with a carrying value of $27.4 million were sold
for $14.3 million. At Dec. 31, 1994, IDSC held no investments in
interest-only or principal-only mortgage-backed securities.
During 1994, IDSC's reserve for possible losses on its below
investment grade securities was reduced from $2.0 million at Dec.
31, 1993, to $1.0 million. The reduction reflects sales and
exchanges of certain of these issues in 1994. IDSC does not
generally invest in below investment grade securities and is
limited by regulation as to the amount of such securities it can
hold. IDSC's holdings in these securities result principally from
the downgrading of the securities subsequent to purchase by IDSC.
Management reviews these securities on a case-by-case basis to
determine whether it is appropriate to hold them in IDSC's
portfolio. Management believes that reserves for possible losses
on securities owned at Dec. 31, 1994, are adequate, however, future
economic factors could impact the ratings of securities owned and
additional reserves for losses may need to be recognized.
Derivative financial instruments:
IDSC enters into transactions involving interest rate caps, and
purchased and written call options to manage its exposure to rising
interest rates. IDSC does not enter into such transactions for
trading purposes. There is a possibility that the value of these
instruments will change due to fluctuations in a factor from which
the instrument derives its value. IDSC is not subject to this
market risk because these instruments are largely used to hedge
such risks, and therefore, the cash flow and income effects of the <PAGE>
PAGE 13
instruments are inverse to the effects of of the underlying
transactions. See note 8 to financial statements for additional
information regarding derivative financial instruments.
Impact of new accounting standards:
The Financial Accounting Standards Board's SFAS No. 114 "Accounting
by Creditors for Impairment of a Loan," and SFAS No. 118
"Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosures", are effective Jan. 1, 1995. These
statements apply to collateralized and uncollateralized loans
except for large groups of homogeneous loans. A loan is considered
impaired if, based on current information, it is probable that
principal and interest due under the loan agreement will not be
collected. The amount of impairment is the excess of the loan's
carrying value over the present value of expected future cash flows
discounted at the loan's effective rate, or if more practical, the
loan's observable market price, or the fair value of collateral if
the loan is collateral dependent. The new rules are not expected
to have a material impact on IDSC's results of operations or
financial condition.
Capital Contributions:
To manage its regulatory capital requirements, IDSC received a
capital contribution from the Parent of $3.0 million in 1994.
Due to the decrease in IDSC's assets in 1992, IDSC felt its holding
in Fund America Companies, Inc. preferred stock was too large an
exposure to a single credit risk, resulting in IDSC's dividend-
in-kind of the issue to Parent. Parent subsequently contributed
capital to IDSC of $52 million. The contribution was necessary to
manage IDSC's regulatory capital requirements.
Ratios:
The ratio of stockholder's equity, excluding net unrealized holding
gains and losses on investment securities, to total assets less
certificate loans at Dec. 31, 1994, was 5.54%, compared to 5.59%
in 1993. IDSC intends to maintain a ratio of at least 5.0% in
1995, which meets current regulatory requirements.
<PAGE>
PAGE 14
IDS CERTIFICATE COMPANY
Item 8. Financial Statements and Supplementary Data
1. Financial Statements and Schedules Required under Regulation S-X
Index to Financial Statements and Schedules Page
Financial Statements:
Report of Independent Auditors 21
Responsibility for Preparation of Financial Statements 22
Balance Sheets, Dec. 31, 1994 and 1993 23-24
Statements of Operations, year ended Dec. 31, 1994,
1993 and 1992 25-26
Statements of Stockholder's Equity, year ended
Dec. 31, 1994, 1993 and 1992 27
Statements of Cash Flows, year ended Dec. 31,
1994, 1993 and 1992 28-29
Notes to Financial Statements 30-44
Schedules:
I - Investments in Securities of Unaffiliated Issuers,
Dec. 31, 1994
II - Investments in and Advances to Affiliates and Income
Thereon, Dec. 31, 1994, 1993 and 1992
III - Mortgage Loans on Real Estate and Interest earned on
Mortgages, year ended Dec. 31, 1994
V - Qualified Assets on Deposit, Dec. 31, 1994
VI - Certificate Reserves, year ended Dec. 31, 1994
VII - Valuation and Qualifying Accounts, year ended
Dec. 31, 1994, 1993 and 1992
Schedules III and Schedule VI (formerly Schedule XI) for the
year ended Dec. 31, 1993 and Schedule VI (formerly Schedule XI) for
the year ended Dec. 31, 1992 are included in Registrant's Annual
Reports on Form 10-K for the fiscal years ended Dec. 31, 1993 and
Dec. 31, 1992, respectively, Commission file 2-23772, and are
incorporated herein by reference.
2. Supplementary Data
None
<PAGE>
PAGE 15
Item 9. Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure
None
<PAGE>
PAGE 16
PART III
Items omitted pursuant to General Instructions J(1)(a) and (b) of
Form 10-K.
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports
on Form 8-K
(a) List the following documents filed as a part of the
report:
1. All financial statements. See Item 8.
2. Financial statement schedules. See Item 8.
3. Exhibits
(1)a. The Distribution Agreement dated November 18,
1988, between Registrant and IDS Financial Services
Inc., filed electronically as Exhibit 1(a) to the
Registration Statement for the American Express
International Investment Certificate (now called the
IDS Investors Certificate), is incorporated herein by
reference.
(1)b. Selling Agent Agreement dated June 1, 1990,
between American Express Bank International and IDS
Financial Services Inc., for the IDS Investors and IDS
Stock Market Certificates, filed electronically as
Exhibit 1(c) to the Post-Effective Amendment No. 5 to
Registration Statement No. 33-26844 for the IDS
Investors Certificate, is incorporated herein by
reference.
(1)c. Marketing Agreement dated October 10, 1991,
between Registrant and American Express Bank Ltd.,
filed electronically as Exhibit 1(d) to Post-Effective
Amendment No. 31 to Registration Statement No. 2-55252
for the Series D-1 Investment Certificate, is
incorporated herein by reference.
(1)d. Amendment to the Selling Agent Agreement dated
December 12, 1994 between IDS Financial Services Inc. and
American Express Bank International filed electronically
as Exhibit 16(d) to Post-Effective Amendment No. 13 to
Registration Statement No. 2-95577, is incorporated
herein by reference.
(1)e. Selling Agent Agreement dated December 12, 1994
between IDS Financial Services Inc. and Coutts & Co.
(USA) International filed electronically as Exhibit 16(e)
to Post-Effective Amendment No. 13 to Registration
Statement No. 2-95577, is incorporated herein by
reference.
<PAGE>
PAGE 17
(1)f. Consulting Agreement dated December 12, 1994
between IDS Financial Services Inc. and American Express
Bank International filed electronically as Exhibit 16(f)
Post-Effective No. 13 to Registration Statement No. 2-
95577, is incorporated herein by reference.
(3)a. The ISA Certificate of Incorporation and ISA By-
Laws, filed electronically as Exhibit 3(a) and 3(c) to
Post-Effective Amendment No. 2 to Registration Statement
No. 2-95577 are incorporated herein by reference.
(3)c. Certificate of Amendment, dated April 2, 1984,
to ISA's Certificate of Incorporation filed
electronically as Exhibit 3(b) to Post-Effective
Amendment No. 2 to Registration Statement No. 2-95577
is incorporated herein by reference.
(10)a. The Investment Advisory and Services Agreement
between ISA and IDS/American Express Inc. dated January
12, 1984 filed electronically as Exhibit 10(a) to Post-
Effective Amendment No. 2 to Registration Statement No.
2-95577 is incorporated herein by reference.
(10)b. Depository and Custodial Agreement dated
September 30, 1985 between IDS Certificate Company and
IDS Trust Company, filed electronically as Exhibit
10(b) to Registrant's Post-Effective Amendment No. 2 to
Registration Statement No. 2-95577 is incorporated
herein by reference.
(10)c. Loan Agreement between Registrant and Investors
Syndicate Development Corporation dated October 13,
1970, filed electronically as Exhibit 10(c) to Post-
Effective Amendment No. 2 to Registration Statement No.
2-95577 is incorporated herein by reference.
(10)d. Agreement for the servicing of Residential
Mortgage Loans between ISA and Advance Mortgage
Company, Ltd., dated August 31, 1980, filed
electronically as Exhibit 10(d) to Post-Effective
Amendment No. 2 to Registration Statement No. 2-95577
is incorporated herein by reference.
(10)e. Agreement for the servicing of Commercial
Mortgage Loans between ISA and FBS Mortgage
Corporation, dated October 1, 1980, filed
electronically as Exhibit 10(e) to Post-Effective
Amendment No. 2 to Registration Statement No. 2-95577
is incorporated herein by reference.
(10)f. Agreement by and between registrant and
IDS/American Express Inc. ("IDS") providing for the
purchase by IDS of a block of portfolio securities from
registrant, filed as Exhibit 10.5 to the September 30,
1981 Quarterly Report on Form 10-Q of Alleghany
Corporation, is incorporated herein by reference.
<PAGE>
PAGE 18
(10)g. Transfer Agent Agreements for the servicing of
the American Express Savings Certificate, filed
electronically as Exhibit 10(g) to Pre-Effective
Amendment No. 1 to Registration Statement No. 33-25385,
are incorporated herein by reference.
(10)h. Foreign Deposit Agreement dated November 21,
1990, between IDS Certificate Company and IDS Bank &
Trust, filed electronically as Exhibit 10(h) to Post-
Effective Amendment No. 5 to Registration Statement No.
33-26844, is incorporated herein by reference.
(25)a. Officers' Power of Attorney dated May 17, 1994,
1994, filed as Exhibit 25(a) to Post-Effective Amendment
No. 13 to Registration Statement No. 2-95577, is
incorporated herein by reference.
(25)b. Directors' Power of Attorney dated May 13, 1994,
1994, filed as Exhibit 25(b) to Post-Effective Amendment
No. 13 to Registration Statement No. 2-95577, is
incorporated herein by reference.
(b) Reports on Form 8-K filed during the last quarter of
the period covered by this report.
None
<PAGE>
PAGE 19
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
REGISTRANT IDS CERTIFICATE COMPANY
/s/ Stuart A. Sedlacek
BY BRUCE A. KOHN
NAME AND TITLE Stuart A. Sedlacek*
President
DATE March 30, 1995
Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and on
the dates indicated.
BY BRUCE A. KOHN
NAME AND TITLE Stuart A. Sedlacek* **
President and Director
(Principal Executive Officer)
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Jay C. Hatlestad,* Vice
President and Controller
(Principal Accounting Officer)
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Morris Goodwin,* Vice President
and Treasurer (Principal
Financial Officer)
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE David R. Hubers,** Director
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Charles W. Johnson,** Director
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Edward Landes,** Director
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE John V. Luck,** Director
DATE March 30, 1995
<PAGE>
PAGE 20
BY BRUCE A. KOHN
NAME AND TITLE James A. Mitchell,** Director
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Harrison Randolph,** Director
DATE March 30, 1995
BY BRUCE A. KOHN
NAME AND TITLE Gordon H. Ritz,** Director
DATE March 30, 1995
* Signed pursuant to Officers' Power of Attorney dated May 17,
1994 filed as Exhibit 25(a) to Post-Effective Amendment
No. 13 to Registration Statement No. 2-95577, incorporated herein
by reference.
_______________________
Bruce A. Kohn
** Signed pursuant to Directors' Power of Attorney dated May 13,
1994 filed as Exhibit 25(b) to Post-Effective Amendment No. 13 to
Registration Statement No. 2-95577, incorporated herein by
reference.
_______________________
Bruce A. Kohn
<PAGE>
PAGE 21
REPORT OF INDEPENDENT AUDITORS
The Board of Directors and Security Holders
IDS Certificate Company:
We have audited the accompanying balance sheets of IDS
Certificate Company, a wholly owned subsidiary of American Express
Financial Corporation (formerly IDS Financial Corporation), as of
December 31, 1994 and 1993, and the related statements of
operations, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1994. Our audits also
included the financial statement schedules listed in the index at
Item 8. These financial statements and schedules are the
responsibility of the management of IDS Certificate Company. Our
responsibility is to express an opinion on these financial
statements and schedules based on our audits.
We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements and schedules are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements and schedules. Our procedures included confirmation of
investments owned as of December 31, 1994 and 1993 by
correspondence with custodians and brokers. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of IDS
Certificate Company at December 31, 1994 and 1993, and the results
of its operations and its cash flows for each of the three years in
the period ended December 31, 1994, in conformity with generally
accepted accounting principles. Also, in our opinion, the related
financial statement schedules, when considered in relation to the
basic financial statements taken as a whole, present fairly in all
material respects the information set forth therein.
As discussed in note 1 to the financial statements, IDS Certificate
Company changed its method of accounting for certain investments in
debt and equity securities in 1994.
ERNST & YOUNG LLP
Minneapolis, Minnesota
February 2, 1995
<PAGE>
PAGE 22
IDS Certificate Company
Responsibility for Preparation of Financial Statements
The management of IDS Certificate Company (IDSC) is responsible for
the preparation and fair presentation of its financial statements.
The financial statements have been prepared in conformity with
generally accepted accounting principles appropriate in the
circumstances, and include amounts based on the best judgment of
management. IDSC's management is also responsible for the accuracy
and consistency of other financial information included in this
Form 10-K.
In recognition of its responsibility for the integrity and
objectivity of data in the financial statements, IDSC maintains a
system of internal control over financial reporting. The system is
designed to provide reasonable, but not absolute, assurance with
respect to the reliability of IDSC's financial statements. The
concept of reasonable assurance is based on the notion that the
cost of the internal control system should not exceed the benefits
derived.
The internal control system is founded on an ethical climate and
includes an organizational structure with clearly defined lines of
responsibility, policies and procedures, and the careful selection
and training of employees. Internal auditors monitor and assess
the effectiveness of the internal control system and report their
findings to management throughout the year. IDSC's independent
auditors are engaged to express an opinion on the year-end
financial statements and, with the coordinated support of the
internal auditors, review the financial records and related data
and test the internal control system over financial reporting.
<PAGE>
PAGE 23
Balance Sheets, Dec. 31,
<TABLE><CAPTION>
Assets
Qualified Assets (note 2) 1994 1993
<S> <C> <C>
($ thousands)
Investments in unaffiliated issuers (notes 3 and 9):
Cash and cash equivalents $140,128 $54,059
Securities at amortized cost or the lower of cost or market - 2,431,919
Held-to-maturity securities 1,245,793 -
Available-for-sale securities 1,226,674 -
First mortgage loans on real estate 253,968 281,865
Certificate loans - secured by certificate reserves 58,203 67,429
Investments in and advances to affiliates 5,399 4,812
Total investments 2,930,165 2,840,084
Receivables:
Dividends and interest 42,261 40,432
Investment securities sold 7,269 10,068
Total receivables 49,530 50,500
Other (notes 8 and 9) 25,094 41,153
Total qualified assets 3,004,789 2,931,737
Other Assets
Deferred distribution fees 27,142 19,615
Deferred federal income taxes (note 7) 8,372 -
Other 554 53
Total other assets 36,068 19,668
Total assets $3,040,857 $2,951,405
See notes to financial statements.
<PAGE>
PAGE 24
Balance Sheets, Dec. 31,
Liabilities and Stockholder's Equity
Liabilities 1994 1993
($ thousands)
Certificate Reserves (notes 4 and 9):
Installment certificates:
Reserves to mature $335,712 $352,649
Additional credits and accrued interest 19,698 18,555
Advance payments and accrued interest 1,634 1,943
Other 56 54
Fully paid certificates:
Reserves to mature 2,389,198 2,243,416
Additional credits and accrued interest 140,766 160,440
Due to unlocated certificate holders 341 394
Total certificate reserves 2,887,405 2,777,451
Accounts Payable and Accrued Liabilities:
Due to Parent (note 6A) 1,186 1,182
Due to Parent for federal income taxes - 5,862
Due to affiliates (note 6B and 6C) 2,883 1,457
Payable for investment securities purchased 1,362 -
Accounts payable, accrued expenses and other (notes 8 and 9) 6,169 4,150
Total accounts payable and accrued liabilities 11,600 12,651
Deferred federal income taxes (note 7) - 165
Total liabilities 2,899,005 2,790,267
Stockholder's Equity (notes 4B, 4C, and 5):
Common stock, $10 par - authorized and issued 150,000 shares 1,500 1,500
Additional paid-in capital 140,344 147,144
Retained earnings:
Appropriated for predeclared additional credits/interest 18,398 2,726
Appropriated for additional interest on advance payments 50 25
Unappropriated 4,718 9,743
Unrealized holding gains and losses on investment
securities - net (note 3A) (23,158) -
Total stockholder's equity 141,852 161,138
Total liabilities and stockholder's equity $3,040,857 $2,951,405
See notes to financial statements.
<PAGE>
PAGE 25
Statements of Operations
Year ended Dec. 31, 1994 1993 1992
($ thousands)
Investment Income:
Interest income from investments:
Bonds and notes:
Unaffiliated issuers $125,546 $140,991 $178,071
Mortgage loans on real estate:
Unaffiliated 24,006 24,071 18,430
Affiliated 68 78 88
Certificate loans 3,342 3,882 4,479
Dividends 54,170 67,115 92,599
Other 843 722 1,132
Total investment income 207,975 236,859 294,799
Investment Expenses:
Parent and affiliated company fees (note 6):
Distribution 27,007 28,477 32,752
Investment advisory and services 13,565 15,036 17,851
Depositary 183 201 225
Transfer agent - - 7
Options (note 8) 9,854 9,419 10,323
Interest rate caps (note 8) 7,608 11,667 7,649
Other 473 604 823
Total investment expenses 58,690 65,404 69,630
Net investment income before provisions
for certificate reserves and income taxes $149,285 $171,455 $225,169
See notes to financial statements.
<PAGE>
PAGE 26
Statements of Operations (continued)
Year ended Dec. 31, 1994 1993 1992
($ thousands)
Provision for Certificate Reserves (notes 4 and 8):
According to the terms of the certificates:
Provision for certificate reserves $13,317 $20,555 $28,685
Interest on additional credits 3,174 3,605 3,904
Interest on advance payments 61 90 68
Additional credits/interest authorized by IDSC:
On fully paid certificates 85,101 93,546 141,197
On installment certificates 6,741 6,704 5,270
On advance payments - - 89
Total provision before reserve recoveries 108,394 124,500 179,213
Reserve recoveries from terminations
prior to maturity (1,106) (984) (1,038)
Net provision for certificate reserves 107,288 123,516 178,175
Net investment income before income taxes 41,997 47,939 46,994
Income tax benefit (note 7) 2,663 3,365 11,666
Net investment income 44,660 51,304 58,660
Realized gain (loss) on investments - net:
Securities of unaffiliated issuers (7,514) (9,870) (9,498)
Other-unaffiliated 1,638 (418) (500)
Total loss on investments (5,876) (10,288) (9,998)
Income tax benefit (expense) (note 7):
Current 2,414 19,508 (6,121)
Deferred (367) (14,891) 9,520
Total income tax benefit 2,047 4,617 3,399
Net realized loss on investments (3,829) (5,671) (6,599)
Net income - wholly owned subsidiary 241 120 3
Net income $41,072 $45,753 $52,064
See notes to financial statements.
<PAGE>
PAGE 27
Statements of Stockholder's Equity
Year ended Dec. 31, 1994 1993 1992
($ thousands)
Common Stock:
Balance at beginning and end of year $1,500 $1,500 $1,500
Additional Paid-in Capital:
Balance at beginning of year $147,144 $166,144 $206,393
Contribution from Parent 3,000 - 52,309
Dividends declared:
Cash (9,800) (19,000) (28,000)
Investment security - - (64,558)
Balance at end of year $140,344 $147,144 $166,144
Retained Earnings:
Appropriated for predeclared additional credits/interest (note 4B):
Balance at beginning of year $2,726 $2,804 $4,247
Transferred from (to) unappropriated retained earnings 15,672 (78) (1,443)
Balance at end of year $18,398 $2,726 $2,804
Appropriated for additional interest on advance payments (note 4C):
Balance at beginning of year $25 $100 $100
Transferred from (to) unappropriated retained earnings 25 (75) -
Balance at end of year $50 $25 $100
Unappropriated (note 5):
Balance at beginning of year $9,743 $9,337 $11,580
Net income 41,072 45,753 52,064
Transferred (to) from appropriated retained earnings (15,697) 153 1,443
Cash dividends declared (30,400) (45,500) (55,750)
Balance at end of year $4,718 $9,743 $9,337
Unrealized holding gains and losses on investment securities -
net (notes 1 and 3A):
Balance at beginning of year $- $- $-
Adjustment due to initial application of SFAS 115 8,827 - -
Decrease during year (31,985) - -
Balance at end of year ($23,158) $- $-
Total stockholder's equity $141,852 $161,138 $179,885
See notes to financial statements.
<PAGE>
PAGE 28
Statements of Cash Flows
Year ended Dec. 31, 1994 1993 1992
($ thousands)
Cash flows from operating activities:
Net income $41,072 $45,753 $52,064
Adjustments to reconcile net income to net
cash provided by operating activities:
Net income of wholly owned subsidiary (241) (120) (3)
Certificate reserves 107,288 123,516 178,175
Interest income added to certificate loans (2,133) (2,454) (2,743)
Amortization of premium/discount-net 22,114 27,494 30,136
Deferred federal income taxes 4,263 11,446 (13,501)
Deferred distribution fees (7,527) 1,935 1,277
Net loss on investments 5,876 10,288 9,998
(Increase) decrease in dividends and interest receivable - (1,829) 10,009 10,946
(Increase) decrease in other assets (466) 967 2,277
Increase (decrease) in other liabilities (3,210) 4,979 (2,934)
Net cash provided by operating activities 165,207 233,813 265,692
Cash flows from investing activities:
Maturity and redemption of investments:
Held-to-maturity securities 350,411 641,778 951,155
Available-for-sale securities 173,547 - -
Other investments 35,130 21,373 17,492
Sale of investments:
Held-to-maturity securities 3,164 329,942 616,628
Available-for-sale securities 267,808 - -
Other investments - 5,454 -
Certificate loan payments 7,508 8,991 10,505
Purchase of investments:
Held-to-maturity securities (46,080) (498,841) (1,025,097)
Available-for-sale securities (830,826) - -
Other investments (9,208) (78,816) (122,465)
Certificate loan fundings (7,603) (10,275) (12,610)
Investment in subsidiary (450) (2,000) -
Net cash (used in) provided by investing activities ($56,599) $417,606 $435,608
See notes to financial statements.
<PAGE>
PAGE 29
Statements of Cash Flows (continued)
Year ended Dec. 31, 1994 1993 1992
($ thousands)
Cash flows from financing activities:
Reserve payments by certificate holders $1,613,820 $1,103,391 $1,380,376
Proceeds from securities loaned to brokers - 6,150 52,721
Proceeds from reverse repurchase agreements - 72,800 215,475
Capital contribution from Parent 3,000 - 52,309
Certificate maturities and cash surrenders (1,599,159) (1,705,967) (2,007,880)
Payments to brokers upon return of securities loaned - (7,793) (53,550)
Payments under reverse repurchase agreements - (72,800) (215,475)
Dividends paid (40,200) (64,500) (83,750)
Net cash used in financing activities (22,539) (668,719) (659,774)
Net increase (decrease) in cash and cash equivalents 86,069 (17,300) 41,526
Cash and cash equivalents beginning of year 54,059 71,359 29,833
Cash and cash equivalents end of year $140,128 $54,059 $71,359
Supplemental disclosures including non-cash transactions:
Cash received for income taxes $2,416 $26,606 $3,847
Certificate maturities and surrenders through loan reductions 11,454 13,656 16,071
Dividend-in-kind of preferred stock including related
deferred income tax of $516 - - 64,558
See notes to financial statements.
</TABLE>
<PAGE>
PAGE 30
Notes to Financial Statements ($ in thousands unless indicated
otherwise)
1. Summary of significant accounting policies
IDS Certificate Company (IDSC) is a wholly owned subsidiary of
American Express Financial Corporation (Parent) (formerly IDS
Financial Corporation), which is a wholly owned subsidiary of
American Express Company.
IDSC is in the business of issuing face-amount investment
certificates.
Described below are certain accounting policies that are important
to an understanding of the accompanying financial statements.
Basis of financial statement presentation
The accompanying financial statements are presented in accordance
with generally accepted accounting principles, except only the
accounts of IDSC are included. IDSC uses the equity method of
accounting for its wholly owned unconsolidated subsidiary, which is
the method prescribed by the Securities and Exchange Commission
(SEC) for issuers of face-amount certificates. Certain amounts
from prior years have been reclassified to conform to the current
year presentation.
Fair values of financial instruments
The fair values of financial instruments disclosed in the notes to
financial statements are estimates based upon current market
conditions and perceived risks, and require varying degrees of
management judgment.
Preferred stock dividend income
IDSC recognizes dividend income from cumulative redeemable
preferred stocks with fixed maturity amounts on an accrual basis
similar to that used for recognizing interest income on debt
securities.
Securities
Cash equivalents are carried at amortized cost, which approximates
fair value. IDSC has defined cash and cash equivalents as cash in
banks and highly liquid investments with a maturity of three months
or less at acquisition and are not interest rate sensitive.
In May 1993, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards (SFAS) No. 115,
"Accounting for Certain Investments in Debt and Equity Securities,"
which IDSC adopted as of Jan. 1, 1994. Under the new rules, debt
securities that IDSC has both the positive intent and ability to
hold to maturity are carried at amortized cost. Debt securities
IDSC does not have the positive intent to hold to maturity, as well
as all marketable equity securities, are classified as available
for sale and carried at fair value. Unrealized holding gains and <PAGE>
PAGE 31
Notes to Financial Statements (continued)
losses on securities classified as available for sale are carried,
net of deferred income taxes, as a separate component of
stockholder's equity. The opening balance of stockholder's equity
was increased by $8,827 (net of $4,752 in deferred income taxes) to
reflect the net unrealized holding gains on securities classified
as available for sale previously carried at amortized cost or the
lower of cost or market.
The basis for determining cost in computing realized gains and
losses on securities is specific identification. When there is a
decline in value that is other than temporary, the securities are
carried at estimated realizable value with the amount of adjustment
included in income.
First mortgage loans on real estate
Mortgage loans are carried at amortized cost, less reserves for
losses, which is the basis for determining any realized gains or
losses. When economic evaluations of the underlying real estate
indicate a loss on a loan is likely to occur, an allowance for loss
is recorded. IDSC generally stops accruing interest on loans for
which interest is delinquent more than three months.
Certificates
Investment certificates may be purchased either with a lump-sum
payment or by installment payments. Certificate holders are
entitled to receive at maturity a definite sum of money. Payments
from certificate holders are credited to investment certificate
reserves. Investment certificate reserves accumulate at specified
percentage rates. Reserves also are maintained for advance
payments made by certificate holders, accrued interest thereon, and
for additional credits and accrued interest thereon. On
certificates allowing for the deduction of a surrender charge, the
cash surrender values may be less than accumulated investment
certificate reserves prior to maturity dates. Cash surrender
values on certificates allowing for no surrender charge are equal
to certificate reserves. The payment distribution, reserve
accumulation rates, cash surrender values, reserve values and other
matters are governed by the Investment Company Act of 1940 ("the
1940 Act").
Deferred distribution fee expense
On certain series of certificates, distribution fees are deferred
and amortized over the estimated lives of the related certificates,
which is approximately 10 years. Upon surrender, unamortized
deferred distribution fees are charged against income.
Federal income taxes
IDSC's taxable income or loss is included in the consolidated
federal income tax return of American Express Company. IDSC
provides for income taxes on a separate return basis, except that,
under an agreement between Parent and American Express Company, tax
<PAGE>
PAGE 32
Notes to Financial Statements (continued)
benefits are recognized for losses to the extent they can be used
in the consolidated return. It is the policy of Parent and its
subsidiaries that Parent will reimburse a subsidiary for any tax
benefits recorded.
2. Deposit of assets and maintenance of qualified assets
A) Under the provisions of its certificates and the 1940 Act,
IDSC was required to have qualified assets (as that term is defined
in Section 28(b) of the 1940 Act) in the amount of $2,895,226 and
$2,767,057 at Dec. 31, 1994 and 1993, respectively. IDSC had
qualified assets of $3,040,416 at Dec. 31, 1994 and $2,931,737 at
Dec. 31, 1993, excluding net unrealized depreciation on
available-for-sale securities of $35,627 at Dec. 31, 1994.
Qualified assets are valued in accordance with such provisions of
the Code of the District of Columbia as are applicable to life
insurance companies. Qualified assets for which no provision for
valuation is made in such code are valued in accordance with rules,
regulations or orders prescribed by the SEC. These values are the
same as financial statement carrying values, except for debt
securities classified as available for sale and all marketable
equity securities, which are carried at fair value in the financial
statements but are valued at amortized cost for qualified asset and
deposit maintenance purposes.
B) Pursuant to provisions of the certificates, the 1940 Act, the
central depositary agreement and to requirements of various states,
qualified assets of IDSC were deposited as follows:
Dec. 31, 1994
Required
Deposits deposits Excess
Deposits to meet certificate
liability requirements:
States $417 $388 $29
Central Depositary 2,939,538 2,817,716 121,822
Total $2,939,955 $2,818,104 $121,851
Dec. 31, 1993
Required
Deposits deposits Excess
Deposits to meet certificate
liability requirements:
States $421 $393 $28
Central Depositary 2,814,553 2,695,884 118,669
Total $2,814,974 $2,696,277 $118,697
<PAGE>
PAGE 33
Notes to Financial Statements (continued)
The assets on deposit at Dec. 31, 1994 and 1993 consisted of
securities having a deposit value of $2,659,676 and $2,500,790,
respectively; mortgage loans of $252,263 and $276,711,
respectively; and other assets of $28,016 and $37,473,
respectively. Mortgage loans on deposit include an affiliated
mortgage loan.
American Express Trust Company (formerly IDS Trust Company) is the
central depositary for IDSC. See note 6C.
3. Investments
A) Fair values of investments in securities represent market
prices and estimated fair values when quoted prices are not
available. Estimated fair values are determined by IDSC using
established procedures, involving review of market indexes, price
levels of current offerings and comparable issues, price estimates
and market data from independent brokers and financial files. The
procedures are reviewed annually. IDSC's vice president -
investments reports to the board of directors on an annual basis
regarding such pricing sources and procedures to provide assurance
that fair value is being achieved.
The following is a summary of securities held to maturity and
securities available for sale at Dec. 31, 1994 and securities
carried at amortized cost at Dec. 31, 1993.
<TABLE>
<CAPTION>
Dec. 31, 1994
Gross Gross
Amortized Fair unrealized unrealized
cost value gains losses
<S> <C> <C> <C> <C>
HELD TO MATURITY
U.S. Government and agencies obligations $417 $417 $1 $1
Mortgage-backed securities 65,101 66,329 1,251 23
State and municipal obligations 145,205 150,856 5,659 8
Corporate debt securities 405,716 408,087 5,683 3,312
Foreign government bonds and obligations 10,048 10,065 17 -
Stated maturity preferred stock 619,306 616,655 10,201 12,852
$1,245,793 $1,252,409 $22,812 $16,196
AVAILABLE FOR SALE
Mortgage-backed securities $745,513 $724,276 $1,079 $22,316
Corporate debt securities 487,799 473,865 460 14,394
Stated maturity preferred stock 28,234 27,894 50 390
Common stock 755 639 - 116
$1,262,301 $1,226,674 $1,589 $37,216
Dec. 31, 1993
Gross Gross
Amortized Fair unrealized unrealized
cost value gains losses
CARRIED AT AMORTIZED COST
U.S. Government and agencies obligations $421 $443 $22 $-
Mortgage-backed securities 750,719 765,238 16,934 2,415
State and municipal obligations 179,394 195,081 15,687 -
Corporate debt securities 702,123 746,331 45,608 1,400
Stated maturity preferred stock 797,044 835,320 40,933 2,657
Common stock 2,218 2,357 139 -
$2,431,919 $2,544,770 $119,323 $6,472
</TABLE>
<PAGE>
PAGE 34
Notes to Financial Statements (continued)
The amortized cost and fair value of securities held to maturity
and available for sale, by contractual maturity, at Dec. 31, 1994,
are shown below. Cash flows will differ from contractual
maturities because issuers may have the right to call or prepay
obligations.
Amortized Fair
cost value
HELD TO MATURITY
Due within 1 year $142,206 $144,388
Due after 1 through 5 years 491,017 497,199
Due after 5 years through 10 years 384,200 383,699
Due after 10 years 163,269 160,794
1,180,692 1,186,080
Mortgage-backed securities 65,101 66,329
$1,245,793 $1,252,409
AVAILABLE FOR SALE
Due within 1 year $78,018 $77,683
Due after 1 through 5 years 315,279 306,508
Due after 5 years through 10 years 70,698 65,590
Due after 10 years 52,038 51,978
516,033 501,759
Mortgage-backed securities 745,513 724,276
Common stock 755 639
$1,262,301 $1,226,674
During the year ended Dec. 31, 1994, there were no securities
classified as trading securities.
During the year ended Dec. 31, 1994, securities classified as
available for sale were sold with proceeds of $265,008 and gross
realized gains on such sales of $363 and gross realized losses on
such sales of $10,140.
During the year ended Dec. 31, 1994, a held-to-maturity security
was sold with an amortized cost of $3,158. A gain of $5 was
realized on the sale. The security was sold due to deterioration
in the issuer's creditworthiness.
There were no transfers from securities classified as held to
maturity during the year ended Dec. 31, 1994.
B) Investments in securities with fixed maturities comprised 84%
and 85% of IDSC's total invested assets at Dec. 31, 1994 and 1993,
respectively. Securities are rated by Moody's and Standard & Poors
(S&P), or by Parent's internal analysts, using criteria similar to
Moody's and S&P, when a public rating does not exist. A summary of
investments in securities with fixed maturities by rating of
investment is as follows:
Rating 1994 1993
Aaa/AAA 36% 35%
Aa/AA 5 4
Aa/A 3 1
A/A 25 22 <PAGE>
PAGE 35
A/BBB 3 3
Baa/BBB 24 31
Below investment grade 4 4
100% 100%
Of the securities rated Aaa/AAA, 88% at Dec. 31, 1994 and 87% at
Dec. 31, 1993, are U.S. Government Agency mortgage-backed
securities that are not rated by a public rating agency.
Approximately 17% at Dec. 31, 1994 and 23% at Dec. 31, 1993 of
other securities with fixed maturities are rated by Parent's
internal analysts. No investment in any one issuer at Dec. 31,
1994 and 1993, is greater than 1% and 2%, respectively, of IDSC's
total investment in securities with fixed maturities.
At Dec. 31, 1994 and 1993, approximately 9% and 10%, respectively,
of IDSC's invested assets were first mortgage loans on real estate.
A summary of first mortgage loans by region and by type of real
estate is as follows:
Region 1994 1993
East North Central 25% 23%
South Atlantic 24 23
West North Central 18 21
Middle Atlantic 16 14
Mountain 6 6
West South Central 5 8
Pacific 3 3
New England 3 2
100% 100%
Property Type 1994 1993
Apartments 41% 40%
Retail/shopping centers 30 28
Industrial buildings 12 13
Office buildings 8 10
Retirement homes 1 1
Hotels/motels - 1
Other 8 7
100% 100%
The carrying amounts and fair values of first mortgage loans on
real estate are as follows at Dec. 31. The fair values are
estimated using discounted cash flow analysis, using market
interest rates currently being offered for loans with similar terms
to borrowers of similar credit quality.
<PAGE>
PAGE 36
Dec. 31, 1994 Dec. 31, 1993
Carrying Fair Carrying Fair
amount value amount value
Residential $48 $43 $53 $59
Commercial 254,531 246,874 282,773 289,726
254,579 246,917 282,826 289,785
Reserve for losses (611) - (961) -
Net first mortgage
loans on real estate $253,968 $246,917 $281,865 $289,785
At Dec. 31, 1994 and 1993, there were no commitments for fundings
of first mortgage loans. If there were any commitments, IDSC
employs policies and procedures to ensure the creditworthiness
of the borrowers and that funds will be available on the funding
date. IDSC's first mortgage loan fundings are restricted to 75% or
less of the market value of the real estate at the time of the loan
funding.
C) IDSC reserves freedom of action with respect to its acquisition
of restricted securities that offer advantageous and desirable
investment opportunities. In a private negotiation, IDSC may
purchase for its portfolio all or part of an issue of restricted
securities. Since IDSC would intend to purchase such securities
for investment and not for distribution, it would not be "acting as
a distributor" if such securities are resold by IDSC at a later
date.
The fair values of restricted securities are determined by the
board of directors using the procedures and factors described in
paragraph A of note 3.
In the event IDSC were to be deemed to be a distributor of the
restricted securities, it is possible that IDSC would be required
to bear the costs of registering those securities under the
Securities Act of 1933, although in most cases such costs would be
borne by the issuer of the restricted securities.
<PAGE>
PAGE 37
4. Certificate reserves
Reserves maintained on outstanding certificates have been computed
in accordance with the provisions of the certificates and Section
28 of the 1940 Act. The average rates of accumulation on
certificate reserves at Dec. 31, 1994 and 1993 were:
<TABLE>
<CAPTION>
1994
Average Average
Reserve gross additional
balance accumulation credit
at Dec.31 rate rate
<S> <C> <C> <C>
Installment certificates:
Reserves to mature:
With guaranteed rates $49,278 3.49% 1.51%
Without guaranteed rates (A) 286,434 - 2.97
Additional credits and accrued interest 19,698 3.11 -
Advance payments and accrued interest (C) 1,634 3.08 1.92
Other 56 - -
Fully paid certificates:
Reserves to mature:
With guaranteed rates 234,822 3.25 1.09
Without guaranteed rates (A) and (D) 2,154,376 - 4.81
Additional credits and accrued interest 140,766 3.35 -
Due to unlocated certificate holders 341 - -
$2,887,405
1993
Average Average
Reserve gross additional
balance accumulation credit
at Dec.31 rate rate
Installment certificates:
Reserves to mature:
With guaranteed rates $57,958 3.49% 1.01%
Without guaranteed rates (A) 294,691 - 2.74
Additional credits and accrued interest 18,555 3.09 -
Advance payments and accrued interest 1,943 3.05 1.45
Other 54 - -
Fully paid certificates:
Reserves to mature:
With guaranteed rates 291,923 3.30 1.07
Without guaranteed rates (A) and (D) 1,951,493 - 3.56
Additional credits and accrued interest 160,440 3.37 -
Due to unlocated certificate holders 394 - -
$2,777,451
</TABLE>
A) There is no minimum rate of accrual on these reserves. Interest
is declared periodically, quarterly or annually, in accordance with
the terms of the separate series of certificates.
<PAGE>
PAGE 38
B) On certain series of single payment certificates, additional
interest is predeclared for periods greater than one year. At Dec.
31, 1994, $18,398 of retained earnings had been appropriated for
the predeclared additional interest, which represents the
difference between certificate reserves on these series, calculated
on a statutory basis, and the reserves maintained per books.
C) Certain series of installment certificates guarantee accrual of
interest on advance payments at an average of 3.08%. IDSC has
increased the rate of accrual to 5.00% through April 30, 1996. An
appropriation of retained earnings amounting to $50 has been made,
which represents the estimated additional accrual that will result
from the increase granted by IDSC.
D) IDS Stock Market Certificate enables the certificate holder to
participate in any relative rise in a major stock market index
without risking loss of principal. Generally the certificate has a
term of 12 months and may continue for up to 14 successive terms.
The reserve balance at Dec. 31, 1994 and 1993 was $263,494 and
$402,801, respectively.
E) The carrying amounts and fair values of certificate reserves
consisted of the following at Dec. 31, 1994 and 1993. Fair values
of certificate reserves with interest rate terms of one year or
less approximated the carrying values less any applicable surrender
charges. The fair values for other certificate reserves are a
discounted cash flow analysis using interest rates currently
offered for certificates with similar remaining terms, less any
applicable surrender charges.
<TABLE><CAPTION>
1994 1993
Carrying Fair Carrying Fair
amount value amount value
<S> <C> <C> <C> <C>
Reserves with terms of one year or less $2,425,880 $2,415,970 $2,409,668 $2,402,972
Other 461,525 461,060 367,783 384,484
Total certificate reserves 2,887,405 2,877,030 2,777,451 2,787,456
Unapplied certificate transactions 2,671 2,671 1,064 1,064
Certificate loans and accrued interest (58,840) (58,840) (68,174) (68,174)
Total $2,831,236 $2,820,861 $2,710,341 $2,720,346
</TABLE>
5. Dividend restriction
Certain series of installment certificates outstanding provide that
cash dividends may be paid by IDSC only in calendar years for which
additional credits of at least one-half of 1% on such series of
certificates have been authorized by IDSC. This restriction has
been removed for 1995 and 1996 by action of IDSC on additional
credits in excess of this requirement.
6. Fees paid to Parent and affiliated companies ($ not in
thousands)
A) The basis of computing fees paid or payable to Parent for
investment advisory and services is:
<PAGE>
PAGE 39
The investment advisory and services agreement with Parent provides
for a graduated scale of fees equal on an annual basis to 0.75% on
the first $250 million of total book value of assets of IDSC, 0.65%
on the next $250 million, 0.55% on the next $250 million, 0.50% on
the next $250 million and 0.45% on the amount in excess of $1
billion. The fee is payable monthly in an amount equal to
one-twelfth of each of the percentages set forth above. Excluded
from assets for purposes of this computation are first-mortgage
loans, real estate and any other asset on which IDSC pays a service
fee.
B) The basis of computing fees paid or payable to American Express
Financial Advisors Inc. (formerly IDS Financial Services Inc.) (an
affiliate) for distribution services is:
Fees payable to American Express Financial Advisors Inc. on sales
of IDSC's certificates are based upon terms of agreements giving
American Express Financial Advisors Inc. the exclusive right to
distribute the certificates covered under the agreements. The
agreements provide for payment of fees over a period of time. The
aggregate fees payable under the agreements per $1,000 face amount
of installment certificates and $1,000 purchase price of single
payments, and a summary of the periods over which the fees are
payable, shown by series are:
<TABLE><CAPTION>
Number of
certificate
years over
Aggregate fees payable which
subsequent
First Subsequent years' fees
Total year years are payable
<S> <C> <C> <C> <C>
Installment certificates(a) $30.00 $6.00 $24.00 4
Single-payment certificates 60.00 60.00 - -
Future Value certificates 50.00 50.00 - -
</TABLE>
Fees on Cash Reserve and Flexible Savings (formerly Variable Term)
certificates are paid at a rate of 0.25% of the purchase price at
time of issuance and 0.25% of the reserves maintained for these
certificates at the beginning of the second and subsequent quarters
from issue date.
Fees on the Investors Certificate are paid at an annualized rate of
1% of the reserves maintained for the certificates. Fees are paid
at the end of each term on certificates with a one, two or
three-month term. Fees are paid each quarter from date of issuance
on certificates with a six, 12, 24 or 36-month term.
Fees on the Stock Market Certificate are paid at a rate of 1.25% of
the purchase price on the first day of the certificate's term and
1.25% of the reserves maintained for these certificates at the
beginning of each subsequent term.
(a) At the end of the sixth through the 10th year, an additional
fee is payable of 0.5% of the daily average balance of the
certificate reserve maintained during the sixth through the 10th
year, respectively.<PAGE>
PAGE 40
C) The basis of computing depositary fees paid or payable to
American Express Trust Company (formerly IDS Trust Company) (an
affiliate) is:
<TABLE><CAPTION>
<S> <C>
Maintenance charge per account 5 cents per $1,000 of assets on deposit
Transaction charge $20 per transaction
Security loan activity:
Depositary Trust Company
receive/deliver $20 per transaction
Physical receive/deliver 25 per transaction
Exchange collateral 15 per transaction
</TABLE>
A transaction consists of the receipt or withdrawal of securities
and commercial paper and/or a change in the security position. The
charges are payable quarterly except for maintenance, which is an
annual fee.
D) The basis for computing fees paid or payable to American
Express Service Corporation (an affiliate) in connection with the
American Express Savings Certificate was:
Distribution Fees - Fees were paid at a rate of 0.25% of the
reserves maintained at the end of the first and subsequent calendar
quarters.
Transfer Agent Fees - Fees of $3.50 per certificate account were
paid each month.
E) The basis for computing fees paid or payable to American
Express Bank Ltd. (an affiliate) for the distribution of the IDS
Special Deposits certificate on an annualized basis is:
0.80% of the reserves maintained for the certificates on an amount
from $250,000 to $499,000, 0.65% on an amount from $500,000 to
$999,000 and 0.50% on an amount $1,000,000 or more. Fees are paid
at the end of each term on certificates with a one, two or
three-month term. Fees are paid at the end of each quarter from
date of issuance on certificates with a six, 12, 24 or 36-month
term.
7. Income taxes
Income tax expense (benefit) as shown in the statement of
operations for the three years ended Dec. 31, consists of:
1994 1993 1992
Federal:
Current ($8,743) ($19,777) ($1,571)
Deferred 3,933 11,446 (13,501)
(4,810) (8,331) (15,072)
State 100 349 7
($4,710) ($7,982) ($15,065)
<PAGE>
PAGE 41
Income tax expense (benefit) differs from that computed by using
the U.S. Statutory rate of 35% for 1994 and 1993 and 34% for 1992.
The principal causes of the difference in each year are shown
below:
<TABLE><CAPTION>
1994 1993 1992
<S> <C> <C> <C>
Federal tax expense (benefit) at U.S. statutory rate $12,642 $13,178 $12,579
Tax-exempt interest (4,205) (4,929) (6,212)
Dividend exclusion (13,862) (17,326) (22,317)
Change in statutory rates - (406) -
Other, net 615 1,152 878
Federal tax benefit ($4,810) ($8,331) ($15,072)
</TABLE>
Deferred income taxes result from the net tax effects of temporary
differences. Temporary differences are differences between the tax
bases of assets and liabilities and their reported amounts in the
financial statements that will result in differences between income
for tax purposes and income for financial statement purposes in
future years. Principal components of IDSC's deferred tax assets
and liabilities as of Dec. 31, are as follows.
1994 1993
Deferred tax assets:
Investment unrealized losses $12,470 $-
Certificate reserves 4,315 6,127
Investments 1,390 1,225
Investment reserves 1,120 1,487
Purchased/written call options 283 -
Total deferred tax assets 19,578 8,839
Deferred tax liabilities:
Deferred distribution fees 9,500 6,865
Dividends receivable 1,000 1,255
Return of capital dividends 508 463
Purchased/written call options - 254
Other, net 198 167
Total deferred tax liabilities 11,206 9,004
Net deferred tax assets (liabilities) $8,372 ($165)
8. Derivative financial instruments
IDSC enters into transactions involving derivative financial
instruments as an end user (nontrading). IDSC uses these
instruments to manage its exposure to interest rate risk, including
hedging specific transactions. IDSC manages risks associated with
these instruments as described below.
<PAGE>
PAGE 42
Market risk is the possibility that the value of the derivative
financial instrument will change due to fluctuations in a factor
from which the instrument derives its value, primarily an interest
rate or a major market index. IDSC is not impacted by market risk
related to derivatives held because derivatives are largely used to
manage risk and, therefore, the cash flows and income effects of
the derivatives are inverse to the effects of the underlying hedged
transactions.
Credit exposure is the possibility that the counterparty will not
fulfill the terms of the contract. IDSC monitors credit exposure
related to derivative financial instruments through established
approval procedures, including setting concentration limits by
counterparty, reviewing credit ratings and requiring collateral
where appropriate. The majority of IDSC's counterparties to the
interest rate caps are rated A or better by nationally recognized
rating agencies. The counterparties to the call options are five
major broker/dealers.
The notional or contract amount of a derivative financial
instrument is generally used to calculate the cash flows that are
received or paid over the life of the agreement. Notional amounts
do not represent market risk or credit exposure.
Credit exposure related to derivative financial instruments is
measured by the carrying amount, if higher, or the replacement cost
of those contracts in a gain position at the balance sheet date.
The replacement cost represents the fair value of the instrument,
and is determined by market values, dealer quotes or pricing
models.
IDSC's holdings of derivative financial instruments were as follows
at Dec. 31, 1994.
<TABLE><CAPTION>
Notional Total
or contract Carrying Fair credit
amount value value exposure
<S> <C> <C> <C> <C>
Assets:
Interest rate caps $1,020,000 $14,946 $24,727 $24,727
Purchased call options 191,496 7,770 8,886 8,886
Total $1,211,496 $22,716 $33,613 $33,613
Liabilities:
Written call options $189,443 $2,070 $1,779 $-
</TABLE>
The fair values of derivative financial instruments are based on
market values, dealer quotes or pricing models. The interest rate
caps expire on various dates from 1995 to 1997. The options expire
in 1995.
Interest rate caps and options are used to manage IDSC's exposure
to rising interest rates. These instruments are used primarily to
protect the margin between the interest rate earned on investments
and the interest rate accrued to related investment certificate
holders.
<PAGE>
PAGE 43
The interest rate caps are quarterly reset caps and IDSC earns
interest on the notional amount to the extent the London Interbank
Offering Rate exceeds the reference rates specified in the cap
agreements. These reference rates range from 4% to 13%. The cost
of these caps of $14,946 at Dec. 31, 1994, is being amortized over
the terms of the agreements (three to seven years) on a straight
line basis and is included in other qualified assets. The
amortization, net of any interest earned, is included in investment
expenses.
IDSC offers a series of certificates which pay interest based upon
the relative change in a major stock market index between the
beginning and end of the certificates' term. The certificate
holders have the option of participating in the full amount of
increase in the index during the term (subject to a specified
maximum) or a lesser percentage of the increase plus a guaranteed
minimum rate of interest. As a means of hedging its obligations
under the provisions of these certificates, IDSC purchases and
writes call options on the major market index. The options are
cash settlement options, that is, there is no underlying security
to deliver at the time the contract is closed out.
The option contracts are less than one year in term. The premiums
paid or received on these index options are reported in other
qualified assets or other liabilities, as appropriate, and are
amortized into investment expenses over the life of the option.
The intrinsic value of these index options is also reported in
other qualified assets or other liabilities, as appropriate. The
unrealized gains and losses related to the changes in the intrinsic
value of these options are recognized currently in provision for
certificate reserves.
Following is a summary of open option contracts at Dec. 31, 1994
and 1993.
<TABLE><CAPTION>
1994
Face Average Index at
amount strike price Dec.31,1994
<S> <C> <C> <C>
Purchased call options $191,496 460 459
Written call options 189,443 506 459
1993
Face Average Index at
amount strike price Dec.31,1993
Purchased call options $221,389 452 466
Written call options 207,540 497 466
</TABLE>
9. Fair values of financial instruments
IDSC is required to disclose fair value information for most on-
and off-balance sheet financial instruments for which it is
practical to estimate that value. Certain financial instruments
such as trade receivables and payables (when the carrying value
approximates the fair value), and all non-financial instruments, <PAGE>
PAGE 44
such as deferred distribution fees, are excluded from required
disclosure. IDSC's off-balance sheet intangible assets, such as
IDSC's name and future earnings of the core business are also
excluded. IDSC's management believes the value of these excluded
assets is significant. The fair value of IDSC, therefore, cannot
be estimated by aggregating the amounts presented.
A summary of fair values of financial instruments as of Dec. 31, is
as follows:
<TABLE><CAPTION>
1994 1993
Carrying Fair Carrying Fair
value value value value
<S> <C> <C> <C> <C>
Financial assets
Cash equivalents (note 1) $152,912 $152,912 $68,871 $68,871
Investment securities (note 3) 2,472,467 2,479,083 2,431,919 2,544,770
First mortgage loans on real estate (note 3) 253,968 246,917 281,865 289,785
Derivative financial instruments (note 8) 22,716 33,613 38,424 21,425
Financial liabilities
Certificate reserves (note 4) 2,831,236 2,820,861 2,710,341 2,720,346
Derivative financial instruments (note 8) 2,070 1,779 1,640 2,992
</TABLE>
<PAGE>
PAGE 45
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE I
Investments in Securites of Unaffiliated Issuers
December 31, 1994
($ in thousands)
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
BONDS AND NOTES
United States Government -
direct obligations
US TREASURY NOTE 7.625%, 1996 $ 250 $ 250 $ 251
US TREASURY NOTE 8.500%, 1995 165 167 166
------------ ------------- ------------
415 417 417
------------ ------------- ------------
Other Bonds and Notes
United States Government Agencies
FHLB 5.625%, 1996 20,000 20,000 19,478 (f)
FED HOME LOAN BK 7.270%, 1997 20,000 19,796 19,502 (f)
FHLB 6.500%, 1996 15,000 15,000 14,986 (f)
FNMA 5.600%, 1995 20,000 19,963 19,635 (f)
GNMA PL 2480 5.250%, 1997 28 27 27
GNMA ARM 1 YR #8157 5.500%, 2023 8,997 9,158 8,269 (f)
GNMA ARM #8206 5.750%, 2017 1,962 1,962 1,830 (f)
GNMA ARM #8240 7.000%, 2017 1,465 1,440 1,441 (f)
GNMA ARM #8251 7.125%, 2017 118 118 117 (f)
GNMA ARM #8274 5.750%, 2017 3,862 3,852 3,603 (f)
GNMA ARM #8283 5.750%, 2017 501 498 467 (f)
GNMA ARM #8293 5.750%, 2017 887 882 827 (f)
GNMA ARM #8353 6.750%, 2018 1,726 1,712 1,674 (f)
GNMA ARM #8341 6.750%, 2018 216 214 209 (f)
GNMA ARM #8365 6.750%, 2018 3,121 3,120 3,028 (f)
GNMA ARM #8377 7.125%, 2018 1,362 1,355 1,376 (f)
GNMA ARM #8428 5.750%, 2018 576 576 537 (f)
GNMA ARM #8440 5.750%, 2018 1,433 1,433 1,334 (f)
FNMA 15 YR #22405 11.000%, 2000 155 158 165
FNMA 15 YR #22271 11.000%, 2000 66 67 70
FNMA 15 YR #22569 11.000%, 2000 196 200 209
FNMA 15 YR #22674 11.000%, 2000 59 60 63
FNMA 15 YR #2469 11.000%, 2000 53 54 57
FNMA 15 YR #13157 11.000%, 2000 61 63 66
FNMA 15 YR #13548 11.000%, 2000 120 122 128
FNMA 15 YR #13705 11.000%, 2000 123 125 131
FNMA 15 YR #18275 11.000%, 2000 13 13 14
FNMA 15 YR #18745 11.000%, 2000 25 26 27
FNMA 15 YR #18986 11.000%, 2000 14 14 15
FNMA 15 YR #19070 11.000%, 2000 19 19 20
</TABLE>
<PAGE>
PAGE 46
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
FNMA 15 YR #19261 11.000%, 2000 80 82 85
FNMA 15 YR #50682 7.000%, 2008 15,230 15,666 14,292 (f)
FNMA 15 YR #50730 6.500%, 2008 21,679 21,925 19,877 (f)
FNMA 30 YR #52185 10.000%, 2017 303 306 319
FNMA 30 YR #51617 10.000%, 2017 394 397 414
FNMA 30 YR #52596 10.000%, 2017 19 19 20
FNMA 15 YR #25899 11.000%, 2001 48 49 52
FNMA 30 YR #27880 9.000%, 2016 163 167 164
FNMA 15 YR #34543 9.250%, 2001 758 757 772
FNMA 30 YR #36225 9.000%, 2016 386 393 389
FNMA 30 YR #040877 9.000%, 2017 311 318 313
FNMA 15 YR #58405 11.000%, 2003 37 38 40
FNMA 15 YR #64520 11.000%, 2001 126 129 135
FNMA 15 YR #64523 11.000%, 2000 258 263 276
FNMA 15 YR #66458 10.000%, 2004 6,135 6,206 6,396
FNMA 15 YR #70299 10.750%, 2001 719 742 763
FNMA 15 YR 70694 MEG 9.500%, 2005 4,212 4,245 4,354
FNMA 15 YR #125136 8.000%, 2007 16,833 17,837 16,523 (f)
FNMA 10YR #303115 6.500%, 2004 24,500 22,945 22,463 (f)
FHLMC 1717B PAC CMO 5.250%, 2008 16,377 15,828 15,522 (f)
FNMA 1991 48 G 7.800%, 2004 7,065 7,049 7,044
FNMA 1991 50 G 7.750%, 2004 3,653 3,643 3,640 (f)
FNMA 1991 132 CL E 8.000%, 2010 8,892 8,863 8,875
FNMA 92 12 H 6.625%, 2019 19,400 19,400 18,613 (f)
FNMA 92-21D VANILLA 6.650%, 2018 4,577 4,476 4,407 (f)
FNMA 92-185A CMO PAC 5.600%, 2010 15,754 15,674 15,546 (f)
FNMA 93-163 PB CMO 4.750%, 2008 17,915 17,590 17,261 (f)
FNMA 94 34 PE CMO 5.750%, 2006 9,785 9,760 8,663 (f)
FNMA ARM #79384 7.665%, 2019 1,229 1,229 1,241 (f)
FNMA ARM #70117 6.235%, 2017 1,150 1,150 1,141 (f)
FNMA ARM #70007 MEGA 5.779%, 2017 3,386 3,386 3,327 (f)
FNMA ARM #70009 MEGA 6.258%, 2018 5,423 5,423 5,379 (f)
FNMA ARM #70202 5.993%, 2019 3,709 3,709 3,666 (f)
FNMA ARM #105989 7.954%, 2020 2,841 2,848 2,876 (f)
FNMA ARM #88879 7.940%, 2019 5,735 5,735 5,796 (f)
FNMA ARM #92069 FLEX 7.239%, 2018 5,142 5,142 5,169 (f)
FNMA ARM #93787 6.737%, 2019 4,640 4,640 4,633 (f)
FNMA ARM #97822 6.530%, 2020 938 938 935 (f)
*CMO TR14-A1 FLOATER 5.450%, 2009 508 506 508 (f)
*CMO TR14-A2 FLOATER 14.500%, 2009 169 138 167 (f)
FNMA ARM #249907 3.909%, 2024 26,922 27,327 25,980 (f)
FHLMC GOLD E00151 7.500%, 2017 12,085 12,420 11,594 (f)
FHLMC CTF SER B-76 8.375%, 2006 265 265 251 (f)
FHLMC CTF SER A-77 8.050%, 2007 151 150 142 (f)
FHLMC CTF SER B-77 8.125%, 2007 325 324 307 (f)
FHLMC 15YR #380025 9.500%, 2003 1,429 1,421 1,460
FHLMC 15 YR #200017 11.000%, 2000 977 998 1,043
FHLMC 15 YR #200018 11.000%, 2000 655 669 700
</TABLE>
<PAGE>
PAGE 47
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
FHLMC 15 YR #200020 11.000%, 2000 991 1,010 1,057
FHLMC 15 YR #200022 10.500%, 2000 201 204 212
FHLMC 15 YR #200035 9.000%, 2001 748 739 752
FHLMC 15 YR #200048 9.000%, 2001 1,564 1,539 1,572
FHLMC 15 YR #200064 8.000%, 2002 900 870 886
FHLMC 188537 (2) 5.750%, 1998 15 14 13 (f)
FHLMC 15 YR #240001 9.500%, 1997 8,201 8,168 8,304
FHLMC 15 YR #212119 9.500%, 2001 336 339 344
FHLMC 15 YR #218648 9.500%, 2002 157 158 160
FHLMC 15 YR #219392 11.000%, 2001 336 343 358
FHLMC 15 YR #219679 9.500%, 2003 1,209 1,201 1,236
FHLMC 15 YR #219757 11.000%, 2003 4,090 4,267 4,364
FHLMC 10 YR #490009 9.000%, 1997 3,145 3,145 3,138
FHLMC 10 YR #490011 10.000%, 1997 504 509 524
FHLMC 15 YR #500155 11.000%, 2001 779 796 832
FHLMC 15 YR #500294 11.000%, 2003 378 388 404
FHLMC 15 YR #500456 11.000%, 2002 526 538 561
FHLMC 15 YR #502175 10.500%, 2004 537 544 568
FHLMC LOANS #885005 9.500%, 2002 2,607 2,592 2,664 (f)
FHLMC LOANS #885008 10.000%, 2003 3,946 3,973 4,139 (f)
FHLMC 15 YR #885009 9.500%, 2003 6,313 6,284 6,451
FHLMC 15 YR #E40290 8.500%, 2007 7,053 7,490 7,053 (f)
FHLMC 1268 E CMO 7.400%, 2016 10,000 10,053 9,824 (f)
FHLMC 1379 C CMO 5.600%, 2011 15,000 14,788 14,483 (f)
FHLMC 4C CMO 8.000%, 2017 10,065 10,122 9,903 (f)
FHLMC ARM #845154 6.845%, 2022 11,292 11,719 11,327 (f)
FHLMC ARM #845523 6.355%, 2023 12,487 12,881 12,268 (f)
FHLMC ARM #845654 5.262%, 2024 36,255 36,827 35,620 (f)
FHLMC ARM #845730 6.270%, 2024 56,878 58,889 56,327 (f)
FHLMC ARM #845733 4.983%, 2024 51,646 52,623 50,323 (f)
FHLMC ARM #845973 5.801%, 2024 16,823 16,816 16,739 (f)
FHLMC ARM #845999 6.290%, 2027 36,200 36,584 36,562 (f)
FHLMC ARM #350190 6.500%, 2022 12,886 13,383 12,855 (f)
FHLMC ARM #605352 6.550%, 2018 4,210 4,210 4,206 (f)
FHLMC ARM #605041 7.280%, 2019 1,085 1,085 1,093 (f)
FHLMC ARM #605048 6.900%, 2018 1,953 1,953 1,951 (f)
FHLMC ARM #605050 7.051%, 2018 1,015 1,015 1,020 (f)
FHLMC ARM 605079 WAC 6.572%, 2018 1,978 1,978 1,976 (f)
FHLMC ARM 605175 WAC 6.580%, 2019 4,848 4,848 4,844 (f)
FHLMC ARM #401587 7.250%, 2018 2,845 2,845 2,864 (f)
FHLMC ARM #630048 7.750%, 2018 318 318 316 (f)
FHLMC ARM #630074 7.375%, 2018 816 816 806 (f)
FHLMC ARM 840031 WAC 6.608%, 2019 829 829 850 (f)
FHLMC ARM #840035 6.964%, 2019 1,854 1,854 1,915 (f)
FHLMC ARM #840036 7.412%, 2019 2,898 2,898 2,993 (f)
FHLMC ARM #840045 5.553%, 2019 5,040 5,040 5,193 (f)
FHLMC ARM #840072 6.223%, 2019 3,364 3,364 3,433 (f)
FHLMC ARM #405360 6.584%, 2019 1,099 1,099 1,098 (f)
</TABLE>
<PAGE>
PAGE 48
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
FHLMC ARM #405014 6.490%, 2019 1,421 1,421 1,423 (f)
FHLMC ARM #405092 6.439%, 2019 2,226 2,226 2,216 (f)
FHLMC ARM #405185 5.961%, 2018 3,479 3,479 3,427 (f)
FHLMC ARM #405243 6.145%, 2019 1,770 1,770 1,747 (f)
FHLMC ARM #405249 6.469%, 2018 4,173 4,173 4,160 (f)
FHLMC ARM #405437 7.520%, 2019 503 503 509 (f)
FHLMC ARM #405455 6.875%, 2019 2,095 2,095 2,100 (f)
FHLMC ARM #405517 7.180%, 2019 655 655 659 (f)
FHLMC ARM #405615 6.921%, 2019 1,148 1,148 1,152 (f)
FHLMC ARM #405675 6.801%, 2020 2,905 2,905 2,908 (f)
FHLMC ARM #405692 6.939%, 2020 3,987 3,987 4,001 (f)
FHLMC ARM #405744 7.234%, 2020 2,861 2,861 2,880 (f)
FHLMC ARM #605432 7.262%, 2017 1,025 1,025 1,032 (f)
FHLMC ARM #605433 5.876%, 2017 2,539 2,539 2,496 (f)
FHLMC ARM #605454 6.415%, 2017 6,279 6,279 6,373 (f)
FHLMC ARM 605853 WAC 6.475%, 2019 5,719 5,719 5,704 (f)
FHLMC ARM #605854 5.884%, 2019 4,579 4,579 4,495 (f)
FHLMC ARM #606024 5.786%, 2019 2,001 2,001 2,046 (f)
FHLMC ARM #606025 6.418%, 2019 7,627 7,627 7,591 (f)
FHLMC ARM #606151 6.482%, 2019 5,965 5,965 5,950 (f)
FHLMC ARM #635054 7.011%, 2020 559 559 554 (f)
FHLMC ARM #865008 7.986%, 2018 9,829 9,829 9,838 (f)
FHLMC ARM #606301 6.843%, 2020 8,109 8,109 8,125 (f)
------------ ------------- ------------
805,120 810,614 790,605
------------ ------------- ------------
Municipal Bonds
Alabama
AL CORRECTIONS INST 7.300%, 1999 1,500 1,498 1,576 (b)
AL CORRECTIONS INST 7.400%, 2000 1,500 1,497 1,579 (b)
Alaska
ANCHORAGE AK WTR RV 7.100%, 2000 785 782 817 (b)
California
SOUTHERN CA PUB PWR 6.900%, 1999 1,000 990 1,040 (b)
SOUTHERN CA PUB PWR 7.000%, 2000 1,215 1,201 1,263 (b)
Colorado
CHERRY CREEK CO SCH 7.900%, 1997 1,000 1,000 1,028 (b)
CHERRY CREEK CO SCH 8.000%, 1998 3,375 3,375 3,471 (b)
CHERRY CREEK CO SCH 8.100%, 1999 1,700 1,701 1,750 (b)
Delaware
NEW CASTLE CNTY DE 8.100%, 1999 2,000 2,000 2,087 (b)
Florida
</TABLE>
<PAGE>
PAGE 49
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
FLORIDA MUNI POWER 7.200%, 2000 3,450 3,426 3,625 (b)
JACKSONVILLE FL ELEC 8.000%, 1996 300 300 312 (b)
JACKSONVILLE FL ELEC 8.100%, 1997 1,000 1,000 1,041 (b)
JACKSONVILLE FL ELEC 8.250%, 1998 1,700 1,700 1,772 (b)
Georgia
ATLANTA GA REC AUTH 8.000%, 1997 1,000 998 1,022 (b)
MUNI ELEC AUTH GA86A 7.500%, 1999 1,000 1,000 1,042 (b)
MUNI ELEC AUTH GA86A 7.600%, 2000 1,000 1,000 1,043 (b)
MUNI ELEC AUTH GA86A 7.700%, 2001 1,330 1,325 1,389 (b)
MET ATLANTA GA RTA 8.000%, 1996 2,000 1,998 2,068 (b)
MET ATLANTA GA RTA 8.200%, 1997 2,800 2,796 2,905 (b)
MET ATLANTA GA RTA 8.375%, 1998 2,000 1,996 2,077 (b)
Illinois
CHICAGO IL SAN DIST 9.250%, 2000 1,000 1,093 1,153 (b)
*CHIC IL GAS SPY SRC 7.500%, 2015 4,500 4,500 4,704 (b)
CHICAGO IL BLDG REV 8.000%, 1997 3,000 2,993 3,144 (b)
CHICAGO IL BLDG COMM 8.000%, 1998 1,800 1,789 1,919 (b)
ROSEMOUNT IL GO BNDS 8.300%, 1997 1,520 1,518 1,591 (b)
ROSEMOUNT IL GO BNDS 8.400%, 1998 1,000 998 1,047 (b)
Indiana
INDIANAPOLIS IN ARPT 7.900%, 1995 635 635 645 (b)
INDIANAPOLIS IN ARPT 8.100%, 1996 375 375 389 (b)
INDIANAPOLIS IN ARPT 8.300%, 1997 1,100 1,100 1,162 (b)
INDIANAPOLIS IN ARPT 8.500%, 1998 750 750 793 (b)
INDIANAPOLIS IN REV 7.600%, 1999 1,000 998 1,042 (b)
INDIANAPOLIS IN REV 7.700%, 2000 1,000 997 1,072 (b)
Louisiana
LAFAYETTE LA PUB 1MP 7.300%, 1999 975 975 1,019 (b)
LOUISIANA GO BNDS86A 7.375%, 2000 4,900 4,885 5,123 (b)
LOUISIANA CORREC FAC 7.300%, 1999 925 927 965 (b)
LOUISIANA CORREC FAC 7.400%, 2000 500 501 522 (b)
Minnesota
MPLS MN TAX INCR BDS 7.800%, 2000 900 898 904 (b)
MPLS MN TAX INCR BDS 7.500%, 1997 500 500 503 (b)
MPLS MN TAX INCR BDS 7.600%, 1998 1,600 1,598 1,609 (b)
MPLS MN TAX INCR BDS 7.700%, 1999 1,800 1,797 1,810 (b)
UNIV OF MINN REV REF 8.750%, 1995 1,000 1,000 1,000 (b)
WEST MN MUNI POWER 10.250%, 2015 3,120 3,462 3,640 (b)
New Jersey
OCEAN COUNTY NJ UTIL 8.150%, 1997 400 400 422 (b)
OCEAN COUNTY NJ UTIL 8.250%, 1998 500 499 524 (b)
OCEAN COUNTY NJ UTIL 8.300%, 1999 4,000 3,991 4,201 (b)
</TABLE>
<PAGE>
PAGE 50
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
New York
N Y MUNI ASSIS CORP 7.000%, 2000 2,100 2,062 2,194 (b)
NEW YORK CITY GO 9.750%, 1996 8,000 7,988 8,167 (b)
NEW YORK CITY NT GO 7.750%, 2000 1,700 1,700 1,759 (b)
NEW YORK PWER AUTH 9.500%, 2001 530 557 586 (b)
North Carolina
NC EAST MUNI POWER 7.500%, 2000 3,245 3,205 3,401 (b)
NC MUNI POWER 8.300%, 1996 900 900 924 (b)
NC MUNI POWER 8.400%, 1997 2,000 2,000 2,102 (b)
NC MUNI POWER 8.500%, 1998 2,000 2,000 2,103 (b)
Pennsylvania
WY VALLEY PA SWR 5.125%, 2007 150 150 143 (b)
South Carolina
PIEDMONT SC MUNI PWR 11.000%, 2025 3,540 3,646 3,646 (b)
Tennessee
KNOXVL TN GO SER 0 7.150%, 2000 3,490 3,481 3,634 (b)
NASHVL CTY TN SE 85B 7.800%, 1996 835 835 854 (b)
NASHVL CTY TN SE 85B 7.900%, 1997 710 710 743 (b)
NASHVL CTY TN SE 85B 8.000%, 1998 1,000 1,000 1,048 (b)
Texas
AUSTIN TX UTILITY 10.750%, 2015 3,735 4,326 4,603 (b)
DALLAS TX CIVIC CENT 10.900%, 1996 850 872 893 (b)
DALLAS TX CIVIC CENT 8.100%, 1997 925 924 952 (b)
DALLAS TX CIVIC CENT 8.200%, 1998 1,025 1,024 1,056 (b)
EANES TX ISD TAX REF 9.000%, 1999 3,000 3,010 3,071 (b)
HARRIS CNTY TX TOLL 10.375%, 2014 5,300 5,718 6,022 (b)
HARRIS COUNTY TX GO 9.100%, 1999 3,500 3,524 3,606 (b)
PLANO TX ISD TAX REF 9.200%, 1996 1,000 1,001 1,006 (b)
WACO TX WTR & SEWER 8.300%, 1995 1,000 1,001 1,022 (b)
District of Columbia
DIST OF COLUMBIA GO 7.600%, 1997 4,900 4,891 5,034 (b)
DIST OF COLUMBIA GO 7.300%, 1995 2,100 2,102 2,124 (b)
DIST OF COLUMBIA GO 7.600%, 1997 1,950 1,994 2,029 (b)
DIST OF COLMBA GO86B 7.750%, 2000 1,000 1,003 1,052 (b)
Washington
KENT SCH DIST 415 WA 7.100%, 1997 1,320 1,318 1,365 (b)
KENT SCH DIST 415 WA 7.200%, 1998 1,620 1,617 1,679 (b)
PIERCE CTY WA SE REV 8.000%, 1996 3,035 3,035 3,126 (b)
PORT OF SEATTLE WA 8.250%, 1998 2,000 1,997 2,094 (b)
PORT OF SEATTLE WA 8.250%, 1999 2,000 1,996 2,096 (b)
</TABLE>
<PAGE>
PAGE 51
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
REDMOND WA GO BDS 86 7.300%, 1999 1,210 1,207 1,235 (b)
REDMOND WA GO BDS 86 7.400%, 2000 650 648 664 (b)
VANCOUVER WA SE REV 8.800%, 1995 1,000 1,001 1,013 (b)
------------ ------------- ------------
Total Municipal Bonds 143,775 145,205 150,856
============ ------------- ------------
Public Utility
BAROID CORP 8.000%, 2003 5,000 4,983 4,888
BOSTON EDISON 8.875%, 1995 10,000 9,991 10,112
CHEVRON-HOWARD BELL 7.700%, 1997 353 351 354 (b)(d)
HANNA M A 9.000%, 1998 5,000 5,114 5,038
INTL SPECIALTY PROD 9.000%, 1999 15,000 15,407 14,419
ORYX ENERGY 8.650%, 1999 15,000 15,000 13,950
PDV AMERICA 7.250%, 1998 3,000 2,991 2,610 (f)
PDV AMERICA 7.750%, 2000 7,000 7,022 5,880 (f)
PENNSYLVANIA P & L 8.000%, 1996 339 338 339 (b)(d)
PENN POWER CO 9.000%, 1996 5,000 4,994 5,088
SHELL OIL CO 7.700%, 1996 9,600 9,764 9,636 (f)
SW BELL TELE CAP 7.900%, 1996 9,000 8,988 8,966
US WEST CAP FDG INC 8.000%, 1996 16,785 17,150 16,806 (f)
PETRO MEXICANOS 144A 11.430%, 1995 10,000 10,000 10,298 (b)(d)
------------ ------------- ------------
Total Public Utility 111,077 112,093 108,384
============ ------------- ------------
Finance
AT&T CAPITAL CORP 6.990%, 1996 7,000 6,976 6,912 (f)
AMERICAN GEN FINANCE 9.600%, 1995 10,000 9,995 10,212
ARISTAR FINL 7.875%, 1999 3,000 2,995 2,951 (f)
AVCO FIN 2YR CMT MTN 6.440%, 1999 7,000 6,936 6,839 (f)
BANK OF AMERICA 9.750%, 2000 10,000 10,541 10,525
BENEFICIAL CORP 9.250%, 1996 5,000 5,178 5,113 (f)
CIT GROUP HOLDINGS 4.750%, 1996 10,650 10,387 10,264 (f)
CIT GROUP HOLDINGS 7.000%, 1997 5,000 4,959 4,869 (f)
CENTRAL FIDELITY 4.875%, 1996 5,000 4,915 4,854 (f)
COMMERCIAL CREDIT 8.250%, 2001 9,000 8,884 8,910 (f)
COUNTRYWIDE FUNDING 8.420%, 1999 19,700 19,668 19,774
DART KRAFT FIN 7.750%, 1998 1,000 1,038 984 (f)
FIDELITY ACCEPTANCE 6.670%, 1997 15,000 15,000 14,194 (b)(d)(f)
FIRST SEC BANK UTAH 6.880%, 1996 10,000 9,968 9,837 (f)
FIRST UNION CORP 5.950%, 1995 6,150 6,160 6,112 (f)
FIRST UNION 6.380%, 1995 8,000 8,013 8,000 (f)
FLEET FINANCIAL CORP 9.800%, 1995 15,000 15,000 15,223 (b)(d)
FLEET NORTHSTAR FINL 10.150%, 1995 15,000 15,000 15,300
GREENTREE FIN94-4 A1 6.550%, 2019 15,106 15,052 14,787 (f)
GREENTREE FIN94-5 A1 6.600%, 1998 18,150 18,148 17,957 (f)
GREENTREE FIN94-6 A1 6.350%, 2019 3,514 3,510 3,479 (f)
</TABLE>
<PAGE>
PAGE 52
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
GREENTREE FIN 94-7 6.700%, 2020 4,649 4,644 4,602 (f)
GREYHOUND FIN 2YRMTN 7.360%, 1998 15,000 14,889 14,681 (f)
HELLER FINANCIAL 8.000%, 1998 15,000 14,969 14,831
HERTZ CORP 9.770%, 1996 10,000 9,998 10,212
HERTZ CORP 9.750%, 1996 5,000 4,998 5,106
HOUSEHOLD FINANCE 9.910%, 1996 5,000 5,000 5,106
HOUSEHOLD FINANCE 9.000%, 1995 7,000 6,971 7,087
ITT FINANCIAL 11.000%, 1995 9,950 10,040 10,224
INTL LEASE FINANCE 7.950%, 1999 12,000 11,982 11,805 (f)
INTL LEASE FINANCE 6.375%, 1996 6,000 5,965 5,842 (f)
MARGARETTEN FIN'L 6.750%, 2000 11,250 11,364 10,491 (f)
NCB CAPITAL SER A 8.180%, 1997 8,000 8,000 7,898 (b)(d)
NATIONSBANK CORP 5.375%, 1995 6,500 6,463 6,386 (f)
NAVISTAR FINL CORP 9.750%, 1995 8,500 8,490 8,564
NORTHERN TRUST 4.950%, 1995 4,850 4,825 4,795 (f)
ORIX CREDIT ALLIANCE 8.040%, 1997 10,000 10,000 9,712 (b)(d)
PITTSBURGH NATIONAL 5.250%, 1995 12,000 12,000 12,001 (b)(f)
PROVIDENT BANK 5.000%, 1996 7,000 6,843 6,746 (f)
PRU HOME 90-09 A1 9.500%, 1997 1,714 1,709 1,712
SBMS VII 91-1 B1 9.000%, 2006 2,539 2,539 2,456 (f)
SALOMON INC INDEX AM 7.070%, 2000 25,000 25,000 22,969 (f)
SOCIETY NAT'L CLEV 6.875%, 1996 9,700 9,639 9,506 (f)
TRANSAMERICA FINANCE 9.260%, 1998 5,000 4,991 5,137
USL CAPITAL 9.400%, 1996 15,000 14,995 15,262
WACHOVIA BANK NTS 6.600%, 1997 15,000 14,913 14,475 (f)
FIRST BANK SYS FRN 6.125%, 1996 15,000 14,100 14,985
------------ ------------- ------------
444,922 443,650 439,687
============ ------------- ------------
Industrial
DENMARK KNGM FRN 10% 10.000%, 1995 10,000 10,048 10,065
BROWN GROUP 8.600%, 1999 5,000 5,000 4,938
CSX 9.230%, 1998 13,500 13,500 13,888
CATERPILLAR FINANCE 4.640%, 1996 5,000 4,763 4,738 (f)
CAT FIN 2YR CMT MTN 6.600%, 1999 10,350 10,251 10,105 (f)
CENTEX CORP 9.050%, 1996 10,000 10,000 10,125
CHAMPION INT'L 9.650%, 1995 10,000 10,000 10,150
CHAMPION INTL 9.800%, 1998 10,000 9,993 10,387
COCA-COLA CO 7.750%, 1996 3,700 3,766 3,709 (f)
COOPER INDUSTRIES 7.750%, 1996 10,000 10,172 9,987 (f)
DARLING DELAWARE 13.750%, 2000 3,308 3,367 3,019 (b)(f)
DELTA AIRLINES 9.875%, 1998 8,100 8,100 8,242
DURR FILLAUER 7.000%, 2006 20,000 20,079 20,006 (f)
ENTERPRIS RENT-A-CAR 8.750%, 1999 5,000 4,997 4,975
FIGGIE INT'L # 9.875%, 1999 6,500 7,131 5,468 (f)
FLEMING CO 9.450%, 1995 7,000 6,999 7,070
FORT HOWARD LIBOR D 9.880%, 2000 10,000 10,000 10,000 (b)(d)
</TABLE>
<PAGE>
PAGE 53
<TABLE>
<CAPTION>
Bal. held
at 12-31-94
Principal
Amount of Cost Value at
Bonds (Notes 12-31-94
Name of Issuer and Titles of Issue and Notes a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
FOUNDATION HLTH CORP 7.750%, 2003 4,500 4,484 4,174 (f)
GMAC 7.650%, 1997 10,000 9,982 9,875 (f)
GMAC 7.750%, 1999 20,000 19,839 19,425 (f)
HEALTHTRUST INC 8.750%, 2005 2,000 1,910 1,923
INTEGON CORP 9.500%, 2001 2,000 1,974 1,995
INTERNATIONAL PAPER 9.625%, 1995 9,000 9,243 9,169 (f)
KAUFMAN & BROAD HOME 10.375%, 1999 1,000 995 995
LOCKHEED CORP 4.875%, 1996 10,000 9,806 9,700 (f)
LONE STAR INDUSTRIES 10.000%, 2003 656 631 623 (b)(f)
MARK IV IND INC 8.750%, 2003 2,000 1,801 1,828
MATTEL INC 6.875%, 1997 15,000 14,940 14,550 (f)
MISSOURRI PACIFIC RR 15.000%, 1995 232 244 241 (b)(d)
NEWS AMER HLDGS 7.500%, 2000 10,000 9,947 9,525 (f)
REYNOLDS METALS 9.750%, 1996 10,000 9,990 10,250
ROSEBUD HOLDINGS INC 10.000%, 1997 962 907 889 (b)(f)
SEALY CORP 9.500%, 2003 4,275 4,321 4,093
SERVICE MERCHANDISE 8.375%, 2001 1,000 834 860
SHOWBOAT INC 9.250%, 2008 1,000 828 848
SOUTHWEST AIR PS THR 6.130%, 1995 7,131 7,131 7,062 (f)
SUN AMERICA 9.000%, 1999 20,000 20,000 20,275
SUPER VALU INC 5.875%, 1995 8,000 7,985 7,910 (f)
TIME WARNER INC 7.450%, 1998 10,000 10,166 9,575 (f)
TRANSAMERICA CORP 9.470%, 1995 15,000 14,996 15,300
UNITED AIR 1991A-1 9.200%, 2008 4,862 4,458 4,426
WAXMAN IND LIBOR 9.063%, 1998 7,500 7,422 6,900 (b)(d)(f)
XEROX 2 YR FLTR CMT 6.660%, 1999 10,000 9,921 9,770 (f)
BROWNING FERRIS CVT 6.750%, 2005 7,345 6,214 6,647 (f)
FIBERGLASS CAD INC 9.800%, 1998 5,000 5,145 4,956
TIPHOOK FINANCE 7.125%, 1998 4,570 4,540 3,290 (f)
------------ ------------- ------------
Total Industrial Bonds 350,491 348,820 343,946
============ ------------- ------------
Total Other Bonds and Notes 1,860,382 1,833,478
------------- ------------
Total Bonds and Notes 1,860,799 1,833,895
------------- ------------
Bal. Held
at 12-31-94 Cost Value at
Number of (Notes 12-31-94
Shares a & c) (Note a)
------------ ------------- ------------
PREFERRED STOCK
Public Utility
ALLTEL 7.75 $100 PAR 7.75P%, 2005 8,560 862 853 (d)
AMERICAN WTRWRKS $25 8.500%, 2000 800,000 20,000 20,000 (b)(d)
</TABLE>
<PAGE>
PAGE 54
<TABLE>
<CAPTION>
Bal. Held
at 12-31-94 Cost Value at
Number of (Notes 12-31-94
Name of Issuer and Title of Issue Shares a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
APPALACHIAN PWR $100 6.85 %, 2004 20,000 1,968 1,973
ARIZONA PUB SVC $100 10.00 %, 2001 50,000 5,000 5,478
ARKANSAS P & L $25 9.920%, 2002 206,911 5,434 5,354
ATLANTIC CITY EL 100 7.80 %, 2006 90,000 8,986 9,343
ATLANTIC CITY EL 100 8.20 %, 2000 82,500 8,239 8,674
ATLANTIC CITY ELEC 8.53 %, 1998 60,960 6,094 6,279
BALTIMORE G&E $100 8.625%, 2000 97,500 9,750 10,409
BALTIMORE G&E $100 8.25 %, 1999 66,300 6,629 6,987
BALTIMORE G & E $100 6.95 %, 1995 70,000 6,982 6,988
BOSTON EDISON $100 8.00 %, 2001 90,000 9,000 8,308
CENTRAL ILL LT $100 5.85 %, 2008 50,000 5,000 4,337
CINCINNATI G&E $100 7.875%, 2004 200,000 20,000 20,525
COMMWLTH ED $100 PVT 8.200%, 2002 84,092 8,174 8,409 (d)
COMMONWEALTH EDISON 8.85S%, 2003 87,750 8,994 8,962 (d)
CONN LT & PWR $50 5.30 %, 2003 95,300 4,744 4,169
CON EDISON $100 SR J 6.125%, 2002 150,000 15,054 14,100
CON EDISON 7.2 SER I 7.20 %, 2007 20,000 1,975 1,963
DUKE POWER $100 SR V 6.40 %, 2002 30,000 3,000 2,925
DUKE POWER $100 SR U 6.30 %, 2001 30,000 3,000 2,925
DUKE POWER $100 SR T 6.20 %, 2000 30,000 3,000 2,925
DUKE POWER 1992D $25 6.20 %, 2001 200,000 5,008 4,875
DUKE POWER 1992C $25 6.10 %, 2000 250,000 6,282 6,094
FLORIDA POWER $100 7.08 %, 2010 26,612 2,635 2,588
GTE $50 PFD 7.75 %, 2008 124,087 6,219 6,026 (b)(d)
GTE CORP $50 PFD 7.85 %, 2007 131,556 6,473 6,315 (b)(d)
GREEN MTN PWR CL-D/3 08.625%, 2000 70,000 7,000 7,113 (b)(d)
HAWAII ELEC $100 8.500%, 2005 20,000 1,992 2,056 (b)(d)
MAUI ELEC $100 8.50 %, 2005 25,000 2,491 2,570 (b)(d)
HOUSTON LTG $100 8.500%, 1997 59,911 5,997 6,152
HOUSTON LT PWR $100 9.375%, 1999 155,000 15,569 15,791 (d)
ILLINOIS PWR SER P 8.000%, 1997 57,460 5,709 5,746
IOWA ILLINOIS EL$100 7.800%, 2006 73,300 7,630 7,609
JERSEY CENTRAL P&L 8.650%, 2005 75,000 7,500 8,278
JERSEY CENTRAL P & L 8.480%, 2000 85,000 8,528 9,085
LONG ISL LGT SER AA 7.95 %, 2000 800,000 20,256 18,600
LONG ISLAND LIGHTING 8.500%, 1997 6,132 597 615 (b)(d)
LOUISIANA P&L $100 7.00 %, 1999 80,000 8,010 7,960
LOUISIANA P & L $100 8.000%, 2001 150,000 15,000 15,600
MAINE YANKEE $100 7.48 %, 2001 46,527 4,498 4,629
MN P & L 144A $100 7.125%, 2002 50,000 4,966 4,736 (b)(d)
MN P&L 144A 6.70 6.70 %, 2002 100,000 10,000 9,900 (b)(d)
MISS P&L $100 9.76 %, 1997 39,508 3,950 4,166
MISS P & L $100 9.00 %, 1995 15,474 1,545 1,583
NIPSCO IND $100 8.750%, 1996 250,000 25,300 25,182 (b)(d)
NJ NATL GAS 100 144A 7.72P%, 2001 200,000 20,000 20,825 (d)
NIAGARA MOHAWK $25 8.375%, 1998 63,000 1,556 1,583 (b)(d)
NIAGARA MOHAWK $25 9.75 %, 1996 19,063 481 479 (b)(d)
NO IND PUB SERV $100 8.85 %, 2003 47,250 4,767 4,829 (b)(d)
</TABLE>
<PAGE>
PAGE 55
<TABLE>
<CAPTION>
Bal. Held
at 12-31-94 Cost Value at
Number of (Notes 12-31-94
Name of Issuer and Title of Issue Shares a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
NORTHWEST NAT GA 100 6.95 %, 2002 150,000 15,000 14,662
ORANGE ROCKLAND$100 8.125%, 1997 19,634 1,974 1,968 (d)
OTTER TAIL PWR $100 6.35 %, 2007 180,000 18,000 16,357
PECO ENERGY 6.12 %, 2003 77,300 7,574 7,247
PACIFIC GAS & ELEC 6.57P%, 2007 525,000 13,069 12,075
PACIFICORP $100 PAR 7.70 %, 2001 150,000 15,000 15,619
PENN P&L PFD $100 6.125%, 2003 25,000 2,333 2,337 (b)
PENN PWR & LT $100 6.33 %, 2008 50,000 5,000 4,563
POTOMAC ELEC PWR $50 6.80 %, 2007 160,800 7,931 7,723
POTOMAC ELECTRIC 7.78P%, 2006 160,000 8,008 8,350
PUB SERV COLO $100 7.50 %, 2009 173,368 16,682 16,789 (b)(d)
PUGET SOUND P&L $100 8.00 %, 2004 6,566 656 673
ROCHESTER G & E $100 7.65P%, 1999 20,000 2,000 2,053
ROCHESTER G & E $100 7.55P%, 1998 67,000 6,709 6,893
ROCHESTER G & E $100 7.45P%, 1997 52,500 5,250 5,419
SIERRA PAC PWR SER G 8.240%, 1998 109,396 5,489 5,336
SO CA EDISON $100 6.45 %, 2002 147,250 14,781 14,062
SOUTHWEST GAS 9.50P%, 1999 2,730 276 281 (b)(d)
SO INDIANA G&E 100 6.50 %, 2002 75,000 7,500 6,849 (b)(d)
TENNECO SRS B $100 7.400%, 1998 68,998 6,738 6,848
TEXAS UTIL $100 PAR 6.98 %, 2008 50,000 5,000 4,469
TEXAS UTILITY $100 9.64 %, 1998 100,000 10,056 10,144 (b)(d)
TRANSCONT'L GAS PIPE 8.750%, 1996 57,500 5,746 5,750 (b)(d)
UNITED TELECOM $100 7.75 %, 2008 39,914 3,818 3,890 (b)(d)
UNITED TEL FL $10 5.25S%, 2000 9,900 94 86 (b)(d)
VIRGINIA ELEC & PWR 6.35P%, 2000 168,700 16,867 16,490
WASHINGTON WATER 8.625%, 2000 80,000 8,014 8,282
WASHINGTON WTR POWER 6.95P%, 2007 50,000 5,000 4,688
------------ ------------- ------------
8,416,309 586,409 582,774
============ ------------- ------------
Finance
HOUSEHLD FIN$100 92A 7.25 %, 1997 20,000 2,041 2,030
------------ ------------- ------------
20,000 2,041 2,030
============ ------------- ------------
Industrial
BOWATER $50 VAR RATE VAR %, 1998 251,800 12,036 11,646 (f)
COMBUSTION ENG $100 9.125%, 1999 200,000 20,000 20,466 (b)(d)
HARTFD FIRE S2 $50 VAR %, 1995 326,600 16,198 16,248 (f)
XEROX CORP $50 PAR 7.375%, 1998 220,008 10,856 11,385
------------ ------------- ------------
998,408 59,090 59,745
============ ------------- ------------
Total Preferred Stocks 647,540 644,549
------------- ------------
</TABLE>
<PAGE>
PAGE 56
<TABLE>
<CAPTION>
Bal. Held
at 12-31-94 Cost Value at
Number of (Notes 12-31-94
Name of Issuer and Title of Issue Shares a & c) (Note a)
-------------------------------------- ------------ ------------- ------------
<S> <C> <C> <C>
OTHER
Industrial
MRS FIELDS 20,176,717 605 605 (f)
WAXMAN IND WARRANTS EXP 1996 150,000 150 34 (f)
------------ ------------- ------------
Total Other 20,326,717 755 639
============ ------------- ------------
Total Investments in Securites
of unaffiliated Issuers 2,509,094 2,479,083
Total reserve for Possible Losses
on Corporate Issues 1,000
------------- ------------
2,508,094 2,479,083
============= ============
NOTES
(a) See notes 1 and 3 to financial statements regarding determination of cost
and fair values.
(b) Securities valued by IDS Certificate Company at fair value in the absence
of market quotations.
(c) The aggregate cost of investments in securities of unaffiliated issuers
for federal income tax purposes was $2,504,622.
(d) Securities acquired in private negotiation which may require registration
under federal securities laws if they were to be publicly sold. Also see
note 3B to financial statements.
(e) Non-income producing securities.
(f) Securities classified as available for sale and carried at fair value in
the balance sheet. Also see notes 1 and 3A to financial statements.
</TABLE>
<PAGE>
PAGE 57
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE II
Investments in and Advances to Affiliates and Income Thereon
December 31, 1994, 1993 and 1992
($ in thousands)
-----------------------------------------------------------------------------------
Balance December 31, 1994 Interest
--------------------------------- Dividends
Principal Carrying Credited
Amount or Cost Value to Income
Name of Issuer and Title of Issue No. of Shares (a)&(c) (b) (d)
-----------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Wholly Owned Subsidiary (b):
Real Estate Investment Company:
Investors Syndicate Development
Corporation:
Capital Stock................ 100 $2,998 $ 4,819 $ 0
===== ----- ------- ----------
Other Controlled Company:
Real Estate Development Company:
Mankato Ventures, First Mortgage
Loan........................... $ 580 580 580 68
===== ----- ------- ----------
Other Affiliates (as defined
in Sec. 2(a)(3) of the
Investment Company Act
of 1940)......................... 0 0 0 0
===== ----- ------- ----------
Total affiliates............... $3,578 $ 5,399 $ 68
===== ======= ==========
</TABLE>
<PAGE>
PAGE 58
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE II
Investments in and Advances to Affiliates and Income Thereon
December 31, 1994, 1993 and 1992
($ in thousands)
-----------------------------------------------------------------------------------
Balance December 31, 1993 Interest
--------------------------------- Dividends
Principal Carrying Credited
Amount or Cost Value to Income
Name of Issuer and Title of Issue No. of Shares (a)&(c) (b) (d)
-----------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Wholly Owned Subsidiary (b):
Real Estate Investment Company:
Investors Syndicate Development
Corporation:
Capital Stock................ 100 $2,548 $ 4,128 $ 0
===== ----- ------- ----------
Other Controlled Company:
Real Estate Development Company:
Mankato Ventures, First Mortgage
Loan........................... $ 684 684 684 78
===== ----- ------- ----------
Other Affiliates (as defined
in Sec. 2(a)(3) of the
Investment Company Act
of 1940)......................... 0 0 0 0
===== ----- ------- ----------
Total affiliates............... $3,232 $ 4,812 $ 78
===== ======= ==========
</TABLE>
<PAGE>
PAGE 59
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE II
Investments in and Advances to Affiliates and Income Thereon
December 31, 1994, 1993 and 1992
($ in thousands)
-----------------------------------------------------------------------------------
Balance December 31, 1992 Interest
--------------------------------- Dividends
Principal Carrying Credited
Amount or Cost Value to Income
Name of Issuer and Title of Issue No. of Shares (a)&(c) (b) (d)
-----------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Wholly Owned Subsidiary (b):
Real Estate Investment Company:
Investors Syndicate Development
Corporation:
Capital Stock................ 100 $ 548 $ 2,008 $ 0
===== ----- ------- ----------
Other Controlled Company:
Real Estate Development Company:
Mankato Ventures, First Mortgage
Loan........................... $ 779 779 779 88
===== ----- ------- ----------
Other Affiliates (as defined
in Sec. 2(a)(3) of the
Investment Company Act
of l940)......................... 0 0 0 0
===== ----- ------- ----------
Total affiliates............... $1,327 $ 2,787 $ 88
===== ======= ==========
</TABLE>
<PAGE>
PAGE 60
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE II
Investments in and Advances to Affiliates and Income Thereon
December 31, 1994, 1993 and 1992
($ in thousands)
------------------------------------------------------------
NOTES:
(a) The aggregate cost for federal income tax purposes at December 31,
1994, 1993 and 1992 was $5,309, $4,677 and $2,652 respectively,
subject to possible adjustment in certain circumstances under
consolidated income tax return regulations.
(b) Investments in stocks of wholly owned subsidiaries are carried
at cost adjusted for equity in undistributed net income since
organization or acquisition of the subsidiaries.
(c) Changes in investment in affiliate during the three years ended
December 31, 1994 are summarized below:
Cost at Additions (Deductions) Cost at
Name of Issuer and Dec. 31, Dec. 31,
Title of Issue 1991 1992 1993 1994 1994
------------------- -------- ---- ---- ---- --------
<S> <C> <C> <C> <C> <C>
Mankato Ventures,
First Mortgage
Loan 864 (85) (95) (104) 580
(d) There were no dividends or interest earned which were not credited
to income.
</TABLE>
<PAGE>
PAGE 61
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE III
Mortgage Loans on Real Estate and Interest Earned on Mortgages
Year Ended December 31, 1994
($ in thousands)
Part 1 - Mortgage loans on real estate at end of period
------------- ----------------------------------------------
Amount of principal
unpaid at end of period
-------------------------
Carrying Subject Amount
amount of to of
Number Prior mortgages delinquent mortgages
of liens (c),(g),(h) interest being
Description (a) loans (b) and (i) Total (d) forclosed
--------------- ------ ----- ---------- ------ ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
First mortgages:
Insured by Federal Housing Administration - liens on:
Residential - under $100 3 24 24 19 5
Apartment and business - under $100 0 0 0 0 0
----- ------ ------ --------- -----
Total 3 24 24 19 5
----- ------ ------ --------- -----------
Partially guaranteed under Servicemen's
Readjustment Act of 1944, as amended - liens on:
Residential - under $100 1 24 24 24 24
Apartment and business - under $100 0 0 0 0 0
----- ------ ------ --------- -----------
Total 1 24 24 24 24
----- ------ ------ --------- -----------
Other - liens on:
Residential
Under $100 1 2 2 2 0
Apartment and business: ----- ------ ------ --------- -----------
Under $100 1 14 14 0 0
$100 to $150 1 115 115 0 0
$150 to $200 0 0 0 0 0
$200 to $250 1 216 216 0 0
$250 to $300 2 562 562 0 0
$300 to $350 1 313 313 0 0
$350 to $400 2 782 782 0 0
$400 to $450 1 400 400 0 0
$450 to $500 0 0 0 0 0
Over $500
Loan No. Mortgagor Property Location
-------- --------- -----------------
20-00001 NSP, LTD Bloomington, MN 1 702 702 0 0
21-46978 Kraus Anderson Burnsville, MN 1 375 625 0 0
21-46996 Kraus Anderson Bloomington, MN 1 504 504 0 0
21-47000 Vinland Property Trust Dallas, TX 1 1,122 1,122 0 0
21-47004 Retired Teachers Housing Authority Yukon, OK 1 798 798 0 0
/TABLE
<PAGE>
PAGE 62
<TABLE>
<CAPTION>
Part 1 - Mortgage loans on real estate at end of period
------------- ----------------------------------------------
Amount of principal
unpaid at end of period
-------------------------
Carrying Subject Amount
Description (a) amount of to of
--------------- Number Prior mortgages delinquent mortgages
Over $500 of liens (c),(g),(h) interest being
Loan No. Mortgagor Property Location loans (b) and (i) Total (d) forclosed
-------- --------- ----------------- ------ ----- ---------- ------ ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
21-47005 ALM Enterprises, Inc. Fredericksburg, VA 1 563 563 0 0
21-47032 Independent Order of Foresters Irvine, CA 1 511 511 0 0
21-47084 Ryan Construction Co. Eden Prairie, MN 1 1,886 1,886 0 0
21-47106 1225 No. County Road 18 LTD Plymouth, MN 1 1,707 1,707 0 0
21-47110 Lloyd Engelsma Brooklyn Park, MN 1 2,738 2,738 0 0
21-47116 McCaughey Dev. Association Madison, WI 1 1,273 1,273 0 0
21-47128 Century Income Properties Fund Brookfield,WI 1 2,019 2,019 0 0
21-47129 Retired Teachers Housing Yukon, OK 1 586 586 0 0
21-47131 Stephen M. and Sylvia C. Slifko Akron, OH 1 2,920 2,920 0 0
21-47133 Dennis P. Bruyere Houston, TX 1 157 518 0 0
21-47136 Ameritrust Co. National Association Clearwater, FL 1 3,312 3,312 0 0
21-47139 Treasurer's Island Inc. Eagan, MN 1 1,589 1,589 0 0
21-47140 Harbour Run LTD MentorOnTheLake,OH 1 4,224 4,224 0 0
21-47141 John E. Smith Lafayette, IN 1 4,432 4,432 0 0
21-47142 34th Street Properties Partnership Gainsville, FL 1 10,322 10,322 0 0
21-47144 Turnquist, Inc. Brooklyn Park, MN 1 4,666 4,666 0 0
21-47147 Columbus Real Estate Co. Hilliard, OH 1 7,980 7,980 0 0
21-47148 Turner Development Corporation Orlando, FL 1 4,874 4,874 0 0
21-47149 Turner Development Corporation Indialantic, FL 1 3,970 3,970 0 0
21-47150 Bircain Apartment Company LP Gladstone, MO 1 2,494 2,494 0 0
21-47151 Pinecrest I Spokeane, WA 1 1,105 1,105 0 0
21-47152 Richard D. Fownes Trustee Boston, MA 1 3,779 3,779 0 0
21-47153 Fox Run of Omaha, Inc. Omaha, NE 1 2,609 2,609 0 0
21-47154 Kenneth Grandberg Trustee Randolph, MA 1 3,181 3,181 0 0
21-47155 VLM Partnership Overland Park, KS 1 2,892 2,892 0 0
21-47156 LT Limited Partnership Lafayette, IN 1 4,324 4,324 0 0
21-47157 John A. Belanich Tampa, FL 1 3,681 3,681 0 0
21-47158 Grande Associates South River, NJ 1 4,295 4,295 0 0
21-47159 Grande Associates Marlton, NJ 1 3,894 3,894 0 0
</TABLE>
<PAGE>
PAGE 63
<TABLE>
<CAPTION>
Part 1 - Mortgage loans on real estate at end of period
------------- ----------------------------------------------
Amount of principal
unpaid at end of period
-------------------------
Carrying Subject Amount
Description (a) amount of to of
--------------- Number Prior mortgages delinquent mortgages
Over $500 of liens (c),(g),(h) interest being
Loan No. Mortgagor Property Location loans (b) and (i) Total (d) forclosed
-------- --------- ----------------- ------ ----- ---------- ------ ----------- ------------
<S> <C> <C> <C> <C> <C> <C>
21-47160 James Esshaki DBA Taylor MI 1 6,180 6,180 0 0
21-47162 York Creek #3 LTD DBA Taylor MI 1 4,025 4,025 0 0
21-47163 Bayrock Investment Company Sarasota, FL 1 6,609 6,609 0 0
21-47164 K & M Hamilton Development Co. Halmilton, OH 1 5,850 5,850 0 0
21-47165 Bowling Freen Partnership Sussex, WI 1 2,689 2,689 0 0
21-47166 Colonial Estates Associates Warrington, PA 1 6,368 6,368 0 0
21-47167 Wilder Corp of Delaware Ruskin, FL 1 5,920 5,920 0 0
21-47168 Wilder Corp of Delaware Riverview, FL 1 3,268 3,268 0 0
21-47169 Franklin & Bonnie Kottshade Rochester, MN 1 4,390 4,390 0 0
21-47170 Franklin & Bonnie Kottshade Rochester, MN 1 1,173 1,173 0 0
21-47171 Desert Shadows Associates Tucson, AZ 1 6,121 6,121 0 0
21-47172 Dial Reit Inc. Fremont, NE 1 2,968 2,968 0 0
21-47173 Cinram Associates Fairfield, NJ 1 3,922 3,922 0 0
21-47174 Grande Associates Deptford Twnsp, NJ 1 8,335 8,335 0 0
21-47177 Griffin Real Estate Fund II LP Urbandale, IA 1 2,914 2,914 0 0
21-47178 Griffin Real Estate Fund II LP Urbandale, IA 1 2,524 2,524 0 0
21-47179 Morrestown Office Center Morrestown, NJ 1 2,753 2,753 0 0
21-47181 Westlake #1 Limited Partnership Knosha, WI 1 2,464 2,464 0 0
21-47182 Shagbark Limited Partnership Kenosha, WI 1 6,668 6,668 0 0
21-47183 Cowne Point Ltd Partnership Holland, MI 1 3,946 3,946 0 0
21-47184 Mcnab Commerce Center Association Pompano Beach, FL 1 2,241 2,241 0 0
21-47186 Mack Edison Company Edison, NJ 1 7,089 7,089 0 0
21-47187 Industrial Development Association Mebane, NC 1 3,126 3,126 0 0
21-47190 Dial Reit Inc. Davenport, IA 1 4,237 4,237 0 0
21-47191 SSC Associates Ltd Ptnshp St. Claire Shores, MI 1 6,380 6,380 0 0
21-47192 Tree Trail Village Association Norcross, GA 1 6,742 6,742 0 0
21-47193 ECPG (Peoria) Association Glendale, AZ 1 6,657 6,657 0 0
21-47194 Briar Development Company Tacoma, WA 1 4,398 4,398 0 0
21-47195 Tipotex Inc. Pharr, TX 1 1,947 1,947 0 0
21-47196 Wilder Corporation Pharr, TX 1 4,356 4,356 0 0
21-47197 Wilder Corporation Alamo, TX 1 998 998 0 0
21-47198 Investors Real Estate Trust Grand Forks, ND 1 4,312 4,312 0 0
21-47199 Warren and Kelso Company Cheltenham Twsp, PA 1 2,944 2,944 0 0
21-47201 Oakland Park Festival Ctr Oakland Park, FL 1 4,496 4,496 0 0
21-47202 Lakewood West Ltd Partnership Lakewood, CO 1 4,388 4,388 0 0
0-2013291 Ryan Equities Pantago, TX 1 825 825 0 0
0-3027654 DFB Associates Costa Mesa, CA 1 1,222 1,222 0 0
0-3031967 Special Partnership St. Anthony, MN 1 587 587 0 0
----- ------- ------- --------- -----------
81 253,918 254,529 0 0
----- ------- ------- --------- -----------
Total Other 82 253,920 254,531 2 0
----- ------- ------- --------- -----------
Total First Mortgage Loans on Real Estate 86 253,968 254,579 45 29
===== ======= ======= ========= ===========
</TABLE>
<PAGE>
PAGE 64
<TABLE>
<CAPTION>
Part 2 -
Interest earned on mortgages
----------------------------
Average
gross rate
Interest of interest
due and on mortgages
accrued held at end
at end of of period
Description (a) period (e) (f)
--------------- ------------ --------------
<S> <C> <C>
First mortgages:
Insured by Federal Housing Administration - liens on:
Residential - under $100 7.186%
Apartment and business - under $100 0.000%
------------
Total 7.816%
------------
Partially guaranteed under Servicemen's
Readjustment Act of 1944, as amended - liens on:
Residential - under $100 8.000%
Apartment and business - under $100 0.000%
------------
Total 8.000%
------------
Other - liens on:
Residential
Under $100 5.500%
Apartment and business: ------------
Under $100 8.500%
$100 to $150 9.375%
$150 to $200 9.625%
$200 to $250 9.625%
$250 to $300 10.175%
$300 to $350 9.000%
$350 to $400 9.447%
$400 to $450 8.500%
$450 to $500 0.000%
Over $500
Loan No. Mortgagor Property Location
-------- --------- -----------------
20-00001 NSP, LTD Bloomington, MN 9.500%
21-46978 Kraus Anderson Burnsville, MN 9.250%
21-46996 Kraus Anderson Bloomington, MN 8.750%
21-47000 Vinland Property Trust Dallas, TX 10.125%
21-47004 Retired Teachers Housing Authority Yukon, OK 8.875%
</TABLE>
<PAGE>
PAGE 65
<TABLE>
<CAPTION>
Part 2 -
Interest earned on mortgages
----------------------------
Average
gross rate
Interest of interest
due and on mortgages
Description (a) accrued held at end
---------------
Over $500 at end of of period
Loan No. Mortgagor Property Location period (e) (f)
-------- --------- ----------------- ------------ --------------
<S> <C> <C> <C>
21-47005 ALM Enterprises, Inc. Fredericksburg, VA 9.000%
21-47032 Independent Order of Foresters Irvine, CA 9.750%
21-47084 Ryan Construction Co. Eden Prairie, MN 8.500%
21-47106 1225 No. County Road 18 LTD Plymouth, MN 10.250%
21-47110 Lloyd Engelsma Brooklyn Park, MN 9.875%
21-47116 McCaughey Dev. Association Madison, WI 8.500%
21-47128 Century Income Properties Fund Brookfield,WI 10.000%
21-47129 Retired Teachers Housing Yukon, OK 12.000%
21-47131 Stephen M. and Sylvia C. Slifko Akron, OH 10.625%
21-47133 Dennis P. Bruyere Houston, TX 9.500%
21-47136 Ameritrust Co. National Association Clearwater, FL 9.500%
21-47139 Treasurer's Island Inc. Eagan, MN 8.750%
21-47140 Harbour Run LTD MentorOnTheLake,OH 9.000%
21-47141 John E. Smith Lafayette, IN 10.000%
21-47142 34th Street Properties Partnership Gainsville, FL 8.125%
21-47144 Turnquist, Inc. Brooklyn Park, MN 8.875%
21-47147 Columbus Real Estate Co. Hilliard, OH 8.375%
21-47148 Turner Development Corporation Orlando, FL 9.375%
21-47149 Turner Development Corporation Indialantic, FL 9.375%
21-47150 Bircain Apartment Company LP Gladstone, MO 9.750%
21-47151 Pinecrest I Spokeane, WA 9.875%
21-47152 Richard D. Fownes Trustee Boston, MA 9.750%
21-47153 Fox Run of Omaha, Inc. Omaha, NE 9.750%
21-47154 Kenneth Grandberg Trustee Randolph, MA 9.750%
21-47155 VLM Partnership Overland Park, KS 9.750%
21-47156 LT Limited Partnership Lafayette, IN 10.000%
21-47157 John A. Belanich Tampa, FL 8.750%
21-47158 Grande Associates South River, NJ 7.500%
21-47159 Grande Associates Marlton, NJ 7.500%
</TABLE>
<PAGE>
PAGE 66
<TABLE>
<CAPTION>
Part 2 -
Interest earned on mortgages
----------------------------
Average
gross rate
Interest of interest
Description (a) due and on mortgages
--------------- accrued held at end
Over $500 at end of of period
Loan No. Mortgagor Property Location period (e) (f)
-------- --------- ----------------- ------------ --------------
<S> <C> <C>
21-47160 James Esshaki DBA Taylor MI 10.000%
21-47162 York Creek #3 LTD DBA Taylor MI 9.750%
21-47163 Bayrock Investment Company Sarasota, FL 9.375%
21-47164 K & M Hamilton Development Co. Halmilton, OH 9.625%
21-47165 Bowling Freen Partnership Sussex, WI 8.750%
21-47166 Colonial Estates Associates Warrington, PA 8.625%
21-47167 Wilder Corp of Delaware Ruskin, FL 9.500%
21-47168 Wilder Corp of Delaware Riverview, FL 9.500%
21-47169 Franklin & Bonnie Kottshade Rochester, MN 9.000%
21-47170 Franklin & Bonnie Kottshade Rochester, MN 9.750%
21-47171 Desert Shadows Associates Tucson, AZ 8.750%
21-47172 Dial Reit Inc. Fremont, NE 8.250%
21-47173 Cinram Associates Fairfield, NJ 8.500%
21-47174 Grande Associates Deptford Twnsp, NJ 8.875%
21-47177 Griffin Real Estate Fund II LP Urbandale, IA 8.375%
21-47178 Griffin Real Estate Fund II LP Urbandale, IA 8.375%
21-47179 Morrestown Office Center Morrestown, NJ 9.000%
21-47181 Westlake #1 Limited Partnership Knosha, WI 8.250%
21-47182 Shagbark Limited Partnership Kenosha, WI 9.000%
21-47183 Cowne Point Ltd Partnership Holland, MI 9.250%
21-47184 Mcnab Commerce Center Association Pompano Beach, FL 9.000%
21-47186 Mack Edison Company Edison, NJ 8.000%
21-47187 Industrial Development Association Mebane, NC 8.125%
21-47190 Dial Reit Inc. Davenport, IA 8.000%
21-47191 SSC Associates Ltd Ptnshp St. Claire Shores, MI 8.125%
21-47192 Tree Trail Village Association Norcross, GA 8.250%
21-47193 ECPG (Peoria) Association Glendale, AZ 8.750%
21-47194 Briar Development Company Tacoma, WA 8.750%
21-47195 Tipotex Inc. Pharr, TX 9.125%
21-47196 Wilder Corporation Pharr, TX 9.125%
21-47197 Wilder Corporation Alamo, TX 9.125%
21-47198 Investors Real Estate Trust Grand Forks, ND 6.500%
21-47199 Warren and Kelso Company Cheltenham Twsp, PA 8.125%
21-47201 Oakland Park Festival Ctr Oakland Park, FL 7.750%
21-47202 Lakewood West Ltd Partnership Lakewood, CO 7.750%
0-2013291 Ryan Equities Pantago, TX 11.125%
0-3027654 DFB Associates Costa Mesa, CA 9.500%
0-3031967 Special Partnership St. Anthony, MN 9.250%
------------
8.884%
------------
Total Other 8.884%
------------
Total First Mortgage Loans on Real Estate 8.884%
============
</TABLE>
<PAGE>
PAGE 67
<TABLE>
<CAPTION>
Part 3 - Location of mortgaged properties
-----------------------------------------
($ in thousands)
Amount of principal
unpaid at end of period
-----------------------
Carrying Subject
State in amount of to Amount of
which mortgaged Number Prior mortgages delinquent mortgages
property of liens (c), (g), interest being
is located loans (b) (h) and (i) Total (d) foreclosed
--------------- ------- ----- ---------- ----------- ----------- ----------
<S> <C> <C> <C> <C> <C> <C>
Arizona 2 12,778 12,778
California 3 2,121 2,121
Colorado 1 4,388 4,388
Florida 11 48,909 48,909
Georgia 1 6,742 6,742
Indiana 2 8,757 8,757
Iowa 3 9,674 9,674
Kansas 1 2,892 2,892
Massachusetts 2 6,960 6,960
Michigan 4 20,531 20,531
Minnesota 16 20,680 20,930 43 29
Missouri 1 2,494 2,494
Nebraska 2 5,590 5,590
New Jersey 7 4,312 4,312
North Carolina 2 5,577 5,577
North Dakota 1 30,680 30,680
Ohio 4 20,975 20,975
Oklahoma 3 1,655 1,655
Pennsylvania 2 9,312 9,312
South Dakota 1 400 400
Texas 10 9,826 10,187 2
Virginia 1 563 563
Washington 2 5,503 5,503
Wisconsin 4 12,649 12,649
------ ---------- ---------- --------- ---------
Total 86 253,968 254,579 45 29
====== ========== ========== ========= =========
<PAGE>
PAGE 68
NOTES:
(a) The classification "residential" includes single dwellings only.
business".
(b) Real estate taxes and easements, which in the opinion of the Company
are not undue burden on the properties, have been excluded from
the determination of "prior liens".
(c) In this schedule III, carrying amount of mortgage loans represents
unpaid principal balances plus unamortized premiums less
unamortized dicounts and allowance for loss.
(d) Interest in arrears for less than three months has been disregarded
in computing the total amount of principal subject to delinquent
interest. The amounts of mortgage loans being forclosed are
also included in amounts subject to delinquent interest.
(e) Information as to interest due and accrued at the end of the period
is shown by type of mortgage loan. Information as to interest
due and accrued for the various classes within the types of
mortgage loans is not readily available and the obtaining
thereof would involve unreasonable effort and expense.
The Company does not accrue interest on loans which are over three
months delinquent.
(f) Information as to interest income by type and class of loan has been
omitted because it is not readily available and the obtaining
thereof would involve unreasonable effort and expense. In lieu
thereof, the average gross interest rates (exclusive of amort-
tization of discounts and premiums) on mortgage loans held at
December 31, 1994 are shown by type and class of loan.
The average gross interest rates on mortgage loans held at
December 31, 1994, 1993 and 1992 are summarized as follows:
1994 1993 1992
First mortgages: ----- ----- -----
Insured by Federal Housing
Administration 7.186% 7.076% 5.817%
Partially guaranteed under
Servicemen's Readjustment
Act of 1944, as amended 8.000 8.000 6.719
Other 8.884 9.055 9.282
----- ----- -----
Combined average 8.884% 9.055% 9.207%
===== ===== =====
<PAGE>
PAGE 69
(g) Following is a reconciliation of the carrying amount of mortgage
loans for the years ended December 31, 1994, 1993 and 1992.
</TABLE>
<TABLE><CAPTION>
1994 1993 1992
---- ---- ----
<S> <C> <C> <C>
Balance at beginning
of period $ 281,865 $ 233,796 $ 145,055
Additions during period:
New loans acquired:
Nonaffiliated
companies 0 59,183 98,314
Allowance for loss
transferred to
real estate 350 530 350
Allowance for loss
reversed 0 220 0
Amortization of
discount/premium 51 90 61
---------- ---------- ----------
Total additions 401 60,023 98,725
---------- ---------- ----------
282,266 293,819 243,780
---------- ---------- ----------
Deductions during period:
Collections of
principal 28,298 5,908 9,484
Cost of mortgages sold 0 6,046 0
Allowance for loss 0 0 500
Writeoff 0 0 0
---------- ---------- ----------
Total deductions 28,298 11,954 9,984
---------- ---------- ----------
Balance at end of
period $ 253,968 $ 281,865 $ 233,796
========== ========== ==========
(h) The aggregate cost of mortgage loans for federal income tax purposes
at December 31, 1994 was $254,579.
(i) At December 31, 1994, an allowance for loss of $611 is recorded to
reduce the carrying value of conventional loans since evidence
indicates that a loss is likely to occur.
/TABLE
<PAGE>
PAGE 70
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE V
Qualified Assets on Deposit
December 31, 1994
($ thousands)
Investments in Securities
-------------------------
Bonds and Mortgage
Notes Stocks Loans Other
Name of Depositary (a) (b) (c) (d) Total
------------------ ----------- ---------- -------- -------- ----------
<S> <C> <C> <C> <C> <C>
Deposits with states or their de-
positaries to meet requirements
of statutes and agreements:
Illinois - Secretary of
State of Illinois $ 51 $ 0 $ 0 $ 0 $ 51
New Jersey - Commissioner
of Banking and Insurance
of New Jersey 100 0 0 0 100
Pennsylvania - Treasurer
of the State of
Pennsylvania 150 0 0 0 150
Texas - Treasurer of the
State of Texas 116 0 0 0 116
---------- ---------- -------- --------- ----------
Total deposits with states
or their depositaries to
meet requirements of
statues and agreements 417 0 0 0 417
Central depositary - IDS Bank &
Trust 2,011,460 647,799 252,263 28,016 2,939,538
---------- ---------- -------- --------- ----------
Total $2,011,877 $ 647,799 $252,263 $ 28,016 $2,939,955
========== ========== ======== ========= ==========
Notes:
(a) Represents amortized cost of bonds and notes.
(b) Represents average cost of individual issues of stocks.
(c) Represents unpaid principal balance of mortgage loans less unamortized
discounts and reserve for losses.
(d) Represents amortized cost of interest rate caps of $14,946 and amortized cost of
purchased call options of $13,070.
</TABLE>
<PAGE>
PAGE 71
<TABLE>
<CAPTION> Schedule VI
IDS CERTIFICATE COMPANY
Certificate Reserves
Part 1 - Summary of Changes
Year ended December 31, 1994 Balance at beginning of period
($ in thousands) --------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Installment certificates:
Reserves to mature:
Series 15, includes extended maturities 2.40 Inst/2.50 Ext. 2 $ 10 3
" 20, " " " 2.52 Inst/2.50 Ext. 210 2,686 2,470
" 15A, " " " 2.66 Inst/3.04 Ext. 145 2,019 1,760
" 22A, " " " 3.09 3,278 53,014 42,073
" I-76, " " " 3.35 1,383 32,777 11,651
" Reserve Plus Flexible Payment (note a) 1,125 11,612 5,610
" IC-Q-Installment (note a) 2,100 22,470 9,191
" IC-Q-Ins (note a) 46,692 664,245 211,374
" IC-Q-Ins Emp (note a) 282 4,145 1,173
" IC-1 (note a) 31,001 570,314 46,081
" IC-1-Emp (note a) 256 5,794 376
" RP-Q-Installment (note a) 1,305 19,178 8,824
" RP-Q-Flexible Payment (note a) 254 4,777 1,677
" RP-Q-Ins (note a) 1,339 31,825 9,143
" RP-Q-Ins Emp (note a) 10 567 26
" RP-1 (note a) 320 11,269 1,161
" RP-1-Emp (note a) 3 672 6
---------- ---------- ----------
Total 89,705 1,437,374 352,599
---------- ---------- ----------
Payments made in advance of certificate
year requirements and accrued interest
thereon:
Series 15, includes extended maturities 2 Not Not 1
" 20, " " " 2 Readily Applicable 113
" 15A, " " " 3 Available 54
" 22A, " " " 3 1,369
" I-76, " " " 3.5 406
----------
Total 1,943
----------
</TABLE>
<PAGE>
PAGE 72
<TABLE>
<CAPTION> Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
payment basis or income holders part 2)
Description ------------- ---------- ----------- ----------
-----------
<S> <C> <C> <C>
Installment certificates:
Reserves to mature:
Series 15, includes extended maturities 2.40 Inst/2.50 Ext. 0 0 0
" 20, " " " 2.52 Inst/2.50 Ext. 61 16 25
" 15A, " " " 2.66 Inst/3.04 Ext. 48 36 46
" 22A, " " " 3.09 1,248 835 2,904
" I-76, " " " 3.35 382 544 63
" Reserve Plus Flexible Payment (note a) 0 555 100
" IC-Q-Installment (note a) 0 875 205
" IC-Q-Ins (note a) 0 42,557 4,760
" IC-Q-Ins Emp (note a) 0 243 34
" IC-1 (note a) 0 63,184 1,811
" IC-1-Emp (note a) 0 507 18
" RP-Q-Installment (note a) 0 156 179
" RP-Q-Flexible Payment (note a) 0 199 40
" RP-Q-Ins (note a) 0 1,367 182
" RP-Q-Ins Emp (note a) 0 8 1
" RP-1 (note a) 0 1,115 37
" RP-1-Emp (note a) 0 7 0
---------- ----------- ----------
Total 1,739 112,204 10,405
---------- ----------- ----------
Payments made in advance of certificate
year requirements and accrued interest
thereon:
Series 15, includes extended maturities 2 0 0 0
" 20, " " " 2 3 13 2
" 15A, " " " 3 1 1 7
" 22A, " " " 3 43 430 95
" I-76, " " " 3.5 14 52 2
---------- ----------- ----------
Total 61 496 106
---------- ----------- ----------
</TABLE>
<PAGE>
PAGE 73
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Installment certificates:
Reserves to mature:
Series 15, includes extended maturities 2.40 Inst/2.50 Ext. 0 2 0
" 20, " " " 2.52 Inst/2.50 Ext. 309 73 995
" 15A, " " " 2.66 Inst/3.04 Ext. 161 73 408
" 22A, " " " 3.09 2,143 2,653 6,467
" I-76, " " " 3.35 0 1,264 340
" Reserve Plus Flexible Payment (note a) 2,026 1,298 15
" IC-Q-Installment (note a) 2,532 2,686 8
" IC-Q-Ins (note a) 0 94,633 0
" IC-Q-Ins Emp (note a) 0 508 0
" IC-1 (note a) 0 12,190 0
" IC-1-Emp (note a) 0 167 0
" RP-Q-Installment (note a) 2,553 1,671 98
" RP-Q-Flexible Payment (note a) 0 958 0
" RP-Q-Ins (note a) 0 4,570 0
" RP-Q-Ins Emp (note a) 0 8 0
" RP-1 (note a) 0 539 0
" RP-1-Emp (note a) 0 7 0
---------- ---------- ----------
Total 9,724 123,300 8,331
---------- ---------- ----------
Payments made in advance of certificate
year requirements and accrued interest
thereon:
Series 15, includes extended maturities 2 0 1 0
" 20, " " " 2 12 14 49
" 15A, " " " 3 3 1 30
" 22A, " " " 3 91 72 611
" I-76, " " " 3.5 0 50 38
---------- ---------- ----------
Total 106 138 728
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 74
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Installment certificates:
Reserves to mature:
Series 15, includes extended maturities 2.40 Inst/2.50 Ext. 1 5 1
" 20, " " " 2.52 Inst/2.50 Ext. 105 1,275 1,195
" 15A, " " " 2.66 Inst/3.04 Ext. 93 1,374 1,248
" 22A, " " " 3.09 2,641 44,461 35,797
" I-76, " " " 3.35 1,200 28,481 11,036
" Reserve Plus Flexible Payment (note a) 568 5,546 2,926
" IC-Q-Installment (note a) 1,185 12,831 5,045
" IC-Q-Ins (note a) 32,601 443,888 164,058
" IC-Q-Ins Emp (note a) 193 2,812 942
" IC-1 (note a) 46,436 865,176 98,886
" IC-1-Emp (note a) 372 7,105 734
" RP-Q-Installment (note a) 633 9,374 4,837
" RP-Q-Flexible Payment (note a) 212 3,100 958
" RP-Q-Ins (note a) 880 19,554 6,122
" RP-Q-Ins Emp (note a) 7 435 27
" RP-1 (note a) 431 14,994 1,774
" RP-1-Emp (note a) 2 636 6
---------- ----------- ----------
Total 87,560 1,461,047 335,592
---------- ----------- ----------
Payments made in advance of certificate
year requirements and accrued interest
thereon:
Series 15, includes extended maturities 2 Not Not 0
" 20, " " " 2 Readily Applicable 56
" 15A, " " " 3 Available 29
" 22A, " " " 3 1,163
" I-76, " " " 3.5 386
----------
Total 1,634
----------
</TABLE>
<PAGE>
PAGE 75
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest
thereon:
Series 15, includes extended maturities 2.5 0
" 20, " " " 2.5 Not Not 601
" 15A, " " " 3 Readily Applicable 328
" 22A, " " " 3 Available 8,763
" I-76, " " " 3.5 2,814
" Reserve Plus Flexible Payment (note a) 0
" IC-Q-Installment (note a) 0
" IC-Q-Ins (note a) 0
" IC-Q-Ins Emp (note a) 0
" IC-1 (note a) 49
" IC-1-Emp (note a) 0
" RP-Q-Installment (note a) 0
" RP-Q-Flexible Payment (note a) 0
" RP-Q-Ins (note a) 0
" RP-Q-Ins Emp (note a) 0
" RP-1 (note a) 1
" RP-1-Emp (note a) 0
----------
Total 12,556
----------
Reserve for accrued extra contribution 3rd year 5,002
Reserve for accrued extra contribution 6th year 776
Accrued interest on reserves in default I-76 3.5 3
Reserve for additional credits to be allowed Not Not
Installment Certificates-Special Additional Readily Applicable
Credits I-76 Available 0
Accrued for additional credits to be allowed at
next anniversary 271
Reserve for death and disability refund options 0
Reserve for reconversion of paid-up certificates 51
----------
Total installment certificates 373,201
----------
</TABLE>
<PAGE>
PAGE 76
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest
thereon:
" 15, includes extended maturities 2.5 0 0
" 20, " " " 2.5 11 Not 25
" 15A, " " " 3 7 Applicable 18
" 22A, " " " 3 229 946
" I-76, " " " 3.5 92 95
" Reserve Plus Flexible Payment (note a) 100 0
" IC-Q-Installment (note a) 206 0
" IC-Q-Ins (note a) 4,763 0
" IC-Q-Ins Emp (note a) 34 0
" IC-1 (note a) 1,880 0
" IC-1-Emp (note a) 18 0
" RP-Q-Installment (note a) 179 0
" RP-Q-Flexible Payment (note a) 40 0
" RP-Q-Ins (note a) 182 0
" RP-Q-Ins Emp (note a) 1 0
" RP-1 (note a) 38 0
" RP-1-Emp (note a) 0 0
---------- ----------
Total 7,780 1,084
---------- ----------
Reserve for accrued extra contribution 3rd year 4,961 (1,581) 0
Reserve for accrued extra contribution 6th year 555 (687) 0
Accrued interest on reserves in default I-76 3.5 8 0 0
Reserve for additional credits to be allowed
Installment Certificates-Special Additional
Credits I-76 0 0 0
Accrued for additional credits to be allowed at
next anniversary 307 0 0
Reserve for death and disability refund options 0 0 0
Reserve for reconversion of paid-up certificates 3 0 0
---------- ----------- ----------
Total installment certificates 15,414 110,432 11,595
---------- ----------- ----------
</TABLE>
<PAGE>
PAGE 77
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest
thereon:
Series 15, includes extended maturities 2.5 0 0 0
" 20, " " " 2.5 81 18 254
" 15A, " " " 3 34 14 79
" 22A, " " " 3 488 551 1,424
" I-76, " " " 3.5 0 301 72
" Reserve Plus Flexible Payment (note a) 0 0 100
" IC-Q-Installment (note a) 0 0 206
" IC-Q-Ins (note a) 0 0 4,763
" IC-Q-Ins Emp (note a) 0 0 34
" IC-1 (note a) 0 0 1,811
" IC-1-Emp (note a) 0 0 18
" RP-Q-Installment (note a) 0 0 179
" RP-Q-Flexible Payment (note a) 0 0 40
" RP-Q-Ins (note a) 0 0 182
" RP-Q-Ins Emp (note a) 0 0 1
" RP-1 (note a) 0 0 37
" RP-1-Emp (note a) 0 0 0
---------- ---------- ----------
Total 603 884 9,200
---------- ---------- ----------
Reserve for accrued extra contribution 3rd year 0 0 0
Reserve for accrued extra contribution 6th year 0 0 0
Accrued interest on reserves in default I-76 3.5 0 0 8
Reserve for additional credits to be allowed
Installment Certificates-Special Additional
Credits I-76 0 0 0
Accrued for additional credits to be allowed at
next anniversary 0 0 519
Reserve for death and disability refund options 0 0 0
Reserve for reconversion of paid-up certificates 0 0 1
---------- ---------- ----------
Total installment certificates 10,433 124,322 18,787
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 78
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest
thereon:
Series 15, includes extended maturities 2.5 0
" 20, " " " 2.5 Not Not 284
" 15A, " " " 3 Readily Applicable 226
" 22A, " " " 3 Available 7,475
" I-76, " " " 3.5 2,628
" Reserve Plus Flexible Payment (note a) 0
" IC-Q-Installment (note a) 0
" IC-Q-Ins (note a) 0
" IC-Q-Ins Emp (note a) 0
" IC-1 (note a) 118
" IC-1-Emp (note a) 0
" RP-Q-Installment (note a) 0
" RP-Q-Flexible Payment (note a) 0
" RP-Q-Ins (note a) 0
" RP-Q-Ins Emp (note a) 2
" RP-1 (note a) 0
-----------
Total 10,733
-----------
Reserve for accrued extra contribution 3rd year 8,382
Reserve for accrued extra contribution 6th year 644
Accrued interest on reserves in default I-76 3.5 3
Reserve for additional credits to be allowed
Installment Certificates-Special Additional Not Not
Credits I-76 Readily Applicable 0
Accrued for additional credits to be allowed at Available
next anniversary 59
Reserve for death and disability refund options 0
Reserve for reconversion of paid-up certificates 53
-----------
Total installment certificates 357,100
-----------
</TABLE>
<PAGE>
PAGE 79
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Fully paid certificates:
Single-payment certificates:
SP 74 3.5 399 3,706 3,575
SP 75 3.5 2,449 24,410 23,051
SP 76 3.5 596 4,826 4,378
SP 77 3.5 693 4,814 4,232
SP 78 3.5 780 6,345 5,398
SP 79 3.5 916 7,163 5,900
SP 80 3.5 874 7,214 5,726
SP 81A 3.5 756 5,310 4,066
SP 82A 3.5 741 7,488 5,546
SP 82B 3.5 1,415 14,223 10,416
SP 83A 3.5 247 2,214 1,599
SP 83B 3.5 518 5,139 3,650
IC-2-84 3.5 2,544 27,624 18,967
IC-2-85 3.5 1,324 16,134 13,901
IC-2-86 3.5 667 9,011 7,009
IC-2-87 3.5 863 13,110 9,475
IC-2-88 3.5 1,629 27,321 17,893
Reserve Plus Single Payment (note a) 2,190 10,855 16,001
Cash Reserve Single Payment (note b) 83 350 368
IC-Flexible Savings (formerly Variable Term) (note d) 58,048 433,770 483,718
IC-Flexible Savings Emp (formerly Variable Term) (note d) 1,446 14,944 16,805
IC-Investors (note d) 254 261,159 269,421
IC-Special Deposits (note d) 13 17,436 18,111
IC-1-84 (note c) 168 905 1,132
Cash Reserve Variable Payment (note b) 1,118 2,789 7,304
Cash Reserve Variable Payment-3mo. (note e) 44,436 272,413 283,739
IC-Future Value (note f) 7,702 72,326 72,326
IC-Future Value Emp (note f) 169 1,256 1,256
IC-Stock Market (note g) 28,736 335,821 348,355
---------- ---------- ----------
Total 161,774 1,610,076 1,663,318
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 80
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Fully paid certificates:
Single-payment certificates:
SP 74 3.5 115 0 0
SP 75 3.5 778 0 0
SP 76 3.5 143 0 0
SP 77 3.5 134 0 0
SP 78 3.5 169 0 0
SP 79 3.5 188 0 0
SP 80 3.5 184 0 0
SP 81A 3.5 121 0 0
SP 82A 3.5 175 0 0
SP 82B 3.5 297 0 0
SP 83A 3.5 48 0 0
SP 83B 3.5 109 0 0
IC-2-84 3.5 544 0 0
IC-2-85 3.5 0 0 475
IC-2-86 3.5 0 0 231
IC-2-87 3.5 0 0 306
IC-2-88 3.5 0 0 572
Reserve Plus Single Payment (note a) 0 4 421
Cash Reserve Single Payment (note b) 0 0 10
IC-Flexible Savings (formerly Variable Term) (note d) 0 195,894 16,098
IC-Flexible Savings Emp (formerly Variable Term) (note d) 0 3,570 653
IC-Investors (note d) 0 407,177 12,512
IC-Special Deposits (note d) 0 18,014 698
IC-1-84 (note c) 0 0 41
Cash Reserve Variable Payment (note b) 0 695 182
Cash Reserve Variable Payment-3mo. (note e) 0 365,065 8,540
IC-Future Value (note f) 0 140,424 0
IC-Future Value Emp (note f) 0 2,559 0
IC-Stock Market (note g) 0 105,033 8,130
---------- ----------- ----------
Total 3,005 1,238,435 48,869
---------- ----------- ----------
</TABLE>
<PAGE>
PAGE 81
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Fully paid certificates:
Single-payment certificates:
SP 74 3.5 263 271 1,115
SP 75 3.5 0 1,322 627
SP 76 3.5 0 784 0
SP 77 3.5 0 877 2
SP 78 3.5 0 1,423 19
SP 79 3.5 0 1,083 44
SP 80 3.5 0 1,069 19
SP 81A 3.5 0 1,036 23
SP 82A 3.5 0 1,353 0
SP 82B 3.5 0 3,273 40
SP 83A 3.5 0 395 0
SP 83B 3.5 0 1,112 0
IC-2-84 3.5 0 7,097 50
IC-2-85 3.5 0 5,193 30
IC-2-86 3.5 0 2,503 8
IC-2-87 3.5 0 3,643 0
IC-2-88 3.5 0 7,229 15
Reserve Plus Single Payment (note a) 0 3,946 13
Cash Reserve Single Payment (note b) 0 118 0
IC-Flexible Savings (formerly Variable Term) (note d) 0 201,791 0
IC-Flexible Savings Emp (formerly Variable Term) (note d) 0 5,232 0
IC-Investors (note d) 0 256,100 0
IC-Special Deposits (note d) 0 23,471 0
IC-1-84 (note c) 113 340 0
Cash Reserve Variable Payment (note b) 0 2,666 0
Cash Reserve Variable Payment-3mo. (note e) 0 363,977 0
IC-Future Value (note f) 10,164 6,718 0
IC-Future Value Emp (note f) 122 6 0
IC-Stock Market (note g) 0 242,936 0
---------- ---------- ----------
Total 10,662 1,146,964 2,005
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 82
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Fully paid certificates:
Single-payment certificates:
SP 74 3 214 2,049 2,041
SP 75 3.5 2,237 22,384 21,880
SP 76 3.5 482 3,982 3,737
SP 77 3.5 547 3,832 3,487
SP 78 3.5 627 4,687 4,125
SP 79 3.5 765 5,820 4,961
SP 80 3.5 716 5,870 4,822
SP 81A 3.5 586 3,948 3,128
SP 82A 3.5 563 5,696 4,368
SP 82B 3.5 1,011 9,758 7,400
SP 83A 3.5 187 1,674 1,252
SP 83B 3.5 389 3,600 2,647
IC-2-84 3.5 1,699 17,391 12,364
IC-2-85 3.5 894 10,284 9,153
IC-2-86 3.5 464 5,909 4,729
IC-2-87 3.5 589 8,168 6,138
IC-2-88 3.5 1,132 16,565 11,221
Reserve Plus Single Payment 3.5 1,742 8,476 12,467
Cash Reserve Single Payment (note a) 71 314 260
IC-Flexible Savings (formerly Variable Term) (note b) 71,321 449,253 493,919
IC-Flexible Savings Emp (formerly Variable Term) (note d) 1,536 13,947 15,796
IC-Investors (note d) 448 423,479 433,010
IC-Special Deposits (note d) 13 12,889 13,352
IC-1-84 (note d) 116 672 720
Cash Reserve Variable Payment (note c) 914 4,382 5,515
Cash Reserve Variable Payment-3mo. (note b) 49,507 283,162 293,367
IC-Future Value (note e) 17,531 195,868 195,868
IC-Future Value Emp (note f) 357 3,687 3,687
IC-Stock Market (note g) 42,231 210,664 218,582
---------- ----------- -----------
Total 198,889 1,738,410 1,793,996
---------- ----------- -----------
</TABLE>
<PAGE>
PAGE 83
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest thereon:
SP 74 3.5 Not Not 4,064
SP 75 3.5 Applicable Applicable 25,937
SP 76 3.5 4,912
SP 77 3.5 4,365
SP 78 3.5 5,046
SP 79 3.5 5,101
SP 80 3.5 4,627
SP 81A 3.5 2,684
SP 82A 3.5 3,574
SP 82B 3.5 6,296
SP 83A 3.5 734
SP 83B 3.5 1,609
IC-2-84 3.5 8,421
IC-2-85 3.5 264
IC-2-86 3.5 116
IC-2-87 3.5 153
IC-2-88 3.5 307
Reserve Plus Single Payment (note a) 0
Cash Reserve Single Payment (note b) 0
IC-Flexible Savings (formerly Variable Term) (note d) 768
IC-Flexible Savings Emp (formerly Variable Term) (note d) 32
IC-Investors (note d) 313
IC-Special Deposits (note d) 9
IC-1-84 (note c) 24
Cash Reserve Variable Payment (note b) 0
Cash Reserve Variable Payment-3mo. (note e) 297
IC-Future Value (note f) 21,700
IC-Future Value Emp (note f) 278
IC-Stock Market (note g) 3,029
-----------
Total 104,660
-----------
</TABLE>
<PAGE>
PAGE 84
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C> <C>
Additional credits and accrued interest thereon:
SP 74 3.5 132 0 60
SP 75 3.5 879 0 429
SP 76 3.5 162 0 118
SP 77 3.5 140 0 99
SP 78 3.5 160 0 117
SP 79 3.5 164 0 107
SP 80 3.5 149 0 112
SP 81A 3.5 81 0 15
SP 82A 3.5 112 0 5
SP 82B 3.5 178 0 39
SP 83A 3.5 22 0 6
SP 83B 3.5 49 0 8
IC-2-84 3.5 242 0 52
IC-2-85 3.5 392 0 0
IC-2-86 3.5 203 0 0
IC-2-87 3.5 271 0 0
IC-2-88 3.5 499 0 0
Reserve Plus Single Payment (note a) 422 0 0
Cash Reserve Single Payment (note b) 10 0 0
IC-Flexible Savings (formerly Variable Term) (note d) 19,170 0 0
IC-Flexible Savings Emp (formerly Variable Term) (note d) 776 0 0
IC-Investors (note d) 14,400 0 0
IC-Special Deposits (note d) 705 0 0
IC-1-84 (note c) 32 0 (6)
Cash Reserve Variable Payment (note b) 193 0 0
Cash Reserve Variable Payment-3mo. (note e) 8,909 0 0
IC-Future Value (note f) 9,184 0 0
IC-Future Value Emp (note f) 172 0 0
IC-Stock Market (note g) 3,389 0 0
----------- ----------- ----------
Total 61,197 0 1,161
----------- ----------- ----------
</TABLE>
<PAGE>
PAGE 85
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Additional credits and accrued interest thereon:
SP 74 3.5 308 299 1,229
SP 75 3.5 0 1,513 739
SP 76 3.5 0 919 0
SP 77 3.5 0 898 2
SP 78 3.5 0 1,361 16
SP 79 3.5 0 965 41
SP 80 3.5 0 938 17
SP 81A 3.5 0 683 17
SP 82A 3.5 0 878 0
SP 82B 3.5 0 2,016 25
SP 83A 3.5 0 179 0
SP 83B 3.5 0 497 0
IC-2-84 3.5 0 3,202 24
IC-2-85 3.5 0 39 443
IC-2-86 3.5 0 22 218
IC-2-87 3.5 0 31 290
IC-2-88 3.5 0 65 541
Reserve Plus Single Payment (note a) 0 0 422
Cash Reserve Single Payment (note b) 0 0 10
IC-Flexible Savings (formerly Variable Term) (note d) 0 2,981 16,110
IC-Flexible Savings Emp (formerly Variable Term) (note d) 0 123 653
IC-Investors (note d) 0 1,223 12,512
IC-Special Deposits (note d) 0 2 698
IC-1-84 (note c) 0 3 35
Cash Reserve Variable Payment (note b) 0 11 182
Cash Reserve Variable Payment-3mo. (note e) 0 206 8,546
IC-Future Value (note f) 5,254 1,623 0
IC-Future Value Emp (note f) 69 0 0
IC-Stock Market (note g) 0 887 4,274
---------- ---------- ----------
Total 5,631 21,564 47,044
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 86
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C> <C>
Additional credits and accrued interest thereon:
SP 74 3.5 Not Not 2,420
SP 75 3.5 Applicable Applicable 24,993
SP 76 3.5 4,273
SP 77 3.5 3,704
SP 78 3.5 3,946
SP 79 3.5 4,366
SP 80 3.5 3,933
SP 81A 3.5 2,080
SP 82A 3.5 2,813
SP 82B 3.5 4,472
SP 83A 3.5 583
SP 83B 3.5 1,169
IC-2-84 3.5 5,489
IC-2-85 3.5 174
IC-2-86 3.5 79
IC-2-87 3.5 103
IC-2-88 3.5 200
Reserve Plus Single Payment (note a) 0
Cash Reserve Single Payment (note b) 0
IC-Flexible Savings (formerly Variable Term) (note d) 847
IC-Flexible Savings Emp (formerly Variable Term) (note d) 32
IC-Investors (note d) 978
IC-Special Deposits (note d) 14
IC-1-84 (note c) 12
Cash Reserve Variable Payment (note b) 0
Cash Reserve Variable Payment-3mo. (note e) 454
IC-Future Value (note f) 24,007
IC-Future Value Emp (note f) 381
IC-Stock Market (note g) 1,257
-----------
Total 92,779
-----------
</TABLE>
<PAGE>
PAGE 87
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Accrued for additional credits to be allowed
at next anniversaries:
SP 74 Not Not 50
SP 75 Applicable Applicable 168
SP 76 76
SP 77 59
SP 78 69
SP 79 57
SP 80 65
SP 81A 10
SP 82A 2
SP 82B 33
SP 83A 4
SP 83B 6
IC-2-84 41
IC-2-85 22
IC-2-86 8
IC-2-87 12
IC-2-88 22
IC-Stock Market 5,876
-----------
Total 6,580
-----------
</TABLE>
<PAGE>
PAGE 88
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Accrued for additional credits to be allowed
at next anniversaries:
SP 74 16 0 0
SP 75 267 0 0
SP 76 66 0 0
SP 77 53 0 0
SP 78 61 0 0
SP 79 58 0 0
SP 80 61 0 0
SP 81A 13 0 0
SP 82A 21 0 0
SP 82B 11 0 0
SP 83A 6 0 0
SP 83B 7 0 0
IC-2-84 29 0 0
IC-2-85 23 0 0
IC-2-86 14 0 0
IC-2-87 13 0 0
IC-2-88 25 0 0
IC-Stock Market (747) 0 0
----------- ----------- -----------
Total (3) 0 0
----------- ----------- -----------
</TABLE>
<PAGE>
PAGE 89
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Accrued for additional credits to be allowed
at next anniversaries:
SP 74 0 0 60
SP 75 0 0 429
SP 76 0 0 118
SP 77 0 0 99
SP 78 0 0 117
SP 79 0 0 107
SP 80 0 0 112
SP 81A 0 0 15
SP 82A 0 0 5
SP 82B 0 0 39
SP 83A 0 0 6
SP 83B 0 0 8
IC-2-84 0 0 52
IC-2-85 0 0 32
IC-2-86 0 0 13
IC-2-87 0 0 16
IC-2-88 0 0 31
IC-Stock Market 0 7 3,857
---------- ---------- ----------
Total 0 7 5,116
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 90
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Accrued for additional credits to be allowed
at next anniversaries:
SP 74 Not Not 6
SP 75 Applicable Applicable 6
SP 76 24
SP 77 13
SP 78 13
SP 79 8
SP 80 14
SP 81A 8
SP 82A 18
SP 82B 5
SP 83A 4
SP 83B 5
IC-2-84 18
IC-2-85 13
IC-2-86 9
IC-2-87 9
IC-2-88 16
IC-Stock Market 1,265
----------
Total 1,454
----------
</TABLE>
<PAGE>
PAGE 91
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
R Series Single-Payment certificates:
R-76 3.5 36 515 375
R-77 3.5 134 1,524 1,064
R-78 3.5 198 2,588 1,672
R-79 3.5 289 4,598 2,904
R-80 3.5 393 5,413 3,213
R-81 3.5 156 2,948 1,551
R-82A 3.5 669 6,558 3,091
RP-Q (note a) 1,508 2,988 5,972
R-II 3.5 518 6,385 2,298
RP-84 3.5 1,776 27,934 9,514
RP-85 3.5 545 3,749 3,221
RP-86 3.5 170 1,768 1,401
RP-87 3.5 369 2,946 2,126
RP-88 3.5 506 5,928 3,901
Cash Reserve RP (note b) 41 149 238
IC-Flexible Savings RP (note d) 15,573 114,291 133,085
Cash Reserve RP-3 mo. (note e) 3,878 43,969 45,447
IC-Flexible Savings RP Emp (note d) 470 5,174 6,190
RP-Future Value (note f) 7,307 90,285 90,285
RP-Future Value Emp (note f) 218 2,435 2,435
RP-Stock Market (note g) 6,297 51,313 54,446
D-1 (note a) 239 83,696 88,376
---------- ---------- ----------
Total 41,290 467,154 462,805
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 92
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
R Series Single-Payment certificates:
R-76 3.5 0 0 18
R-77 3.5 0 0 45
R-78 3.5 0 0 80
R-79 3.5 0 0 123
R-80 3.5 0 0 147
R-81 3.5 0 0 55
R-82A 3.5 0 0 115
RP-Q (note a) 0 0 156
R-II 3.5 0 0 84
RP-84 3.5 0 0 323
RP-85 3.5 0 0 104
RP-86 3.5 0 0 41
RP-87 3.5 0 0 73
RP-88 3.5 0 0 146
Cash Reserve RP (note b) 0 4 6
IC-Flexible Savings RP (formally Variable Term RP) (note d) 0 38,442 4,622
Cash Reserve RP-3 mo. (note e) 0 85,337 1,370
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 0 676 258
RP-Future Value (note f) 0 84,138 0
RP-Future Value Emp (note f) 0 2,507 0
RP-Stock Market (note g) 0 17,404 1,412
D-1 (note a) 0 36,445 4,135
----------- ----------- ----------
Total 0 264,953 13,313
----------- ----------- ----------
</TABLE>
<PAGE>
PAGE 93
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
R Series Single-Payment certificates:
R-76 3.5 0 133 0
R-77 3.5 0 392 0
R-78 3.5 0 538 0
R-79 3.5 0 1,332 0
R-80 3.5 0 848 0
R-81 3.5 0 624 7
R-82A 3.5 0 1,444 10
RP-Q (note a) 0 1,509 14
R-II 3.5 0 970 0
RP-84 3.5 0 4,204 0
RP-85 3.5 0 1,424 0
RP-86 3.5 0 626 0
RP-87 3.5 0 983 0
RP-88 3.5 0 1,855 0
Cash Reserve RP (note b) 0 86 0
IC-Flexible Savings RP (formally Variable Term RP) (note d) 0 49,612 0
Cash Reserve RP-3 mo. (note e) 0 86,097 0
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 0 2,398 0
RP-Future Value (note f) 19,080 3,645 0
RP-Future Value Emp (note f) 819 66 0
RP-Stock Market (note g) 0 28,351 0
D-1 (note a) 24 48,334 0
---------- ---------- ----------
Total 19,923 235,471 31
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 94
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
R Series Single-Payment certificates:
R-76 3.5 25 342 260
R-77 3.5 90 985 717
R-78 3.5 147 1,799 1,214
R-79 3.5 206 2,558 1,695
R-80 3.5 280 4,035 2,512
R-81 3.5 101 1,793 975
R-82A 3.5 432 3,599 1,752
RP-Q (note a) 1,153 2,239 4,605
R-II 3.5 339 3,810 1,412
RP-84 3.5 1,145 16,007 5,633
RP-85 3.5 360 2,144 1,901
RP-86 3.5 119 991 816
RP-87 3.5 243 1,638 1,216
RP-88 3.5 337 3,225 2,192
Cash Reserve RP (note b) 26 100 162
IC-Flexible Savings RP (formally Variable Term RP) (note d) 15,243 110,945 126,537
Cash Reserve RP-3 mo. (note e) 4,326 44,875 46,057
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 388 4,039 4,726
RP-Future Value (note f) 10,195 151,698 151,698
RP-Future Value Emp (note f) 243 4,057 4,057
RP-Stock Market (note g) 7,189 42,519 44,911
D-1 (note a) 227 73,435 80,598
---------- ---------- ----------
Total 42,814 476,833 485,646
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 95
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional Interest on R-Series Single
Payment Reserves:
R-76 3.5 Not Not 15
R-77 3.5 Applicable Applicable 22
R-78 3.5 54
R-79 3.5 82
R-80 3.5 95
R-81 3.5 30
R-82A 3.5 95
RP-Q (note a) 0
R-II 3.5 56
RP-84 3.5 209
RP-85 3.5 73
RP-86 3.5 23
RP-87 3.5 45
RP-88 3.5 85
Cash Reserve RP (note b) 0
IC-Flexible Savings RP (formally Variable Term RP) (note d) 227
Cash Reserve RP-3 mo. (note e) 54
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 12
RP-Future Value (note f) 32,312
RP-Future Value Emp (note f) 995
RP-Stock Market (note g) 1,402
D-1 (note a) 0
-----------
Total 35,886
-----------
-----------
Total single payment 2,273,249
-----------
Paid-up certificates:
Series 15 and 20 3.25 131 1,436 1,356
" 15A and 22A 3.5 2,277 16,510 14,632
" I-76 3.5 866 4,379 2,515
----------- ----------- -----------
Total 3,274 22,325 18,503
----------- ----------- -----------
</TABLE>
<PAGE>
PAGE 96
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Additional Interest on R-Series Single
Payment Reserves:
R-76 3.5 11 0 0
R-77 3.5 41 0 0
R-78 3.5 65 0 0
R-79 3.5 94 0 0
R-80 3.5 125 0 0
R-81 3.5 49 0 0
R-82A 3.5 84 0 0
RP-Q (note a) 156 0 0
R-II 3.5 68 0 0
RP-84 3.5 264 0 0
RP-85 3.5 95 0 0
RP-86 3.5 44 0 0
RP-87 3.5 64 0 0
RP-88 3.5 115 0 0
Cash Reserve RP (note b) 6 0 0
IC-Flexible Savings RP (formally Variable Term RP) (note d) 5,115 0 0
Cash Reserve RP-3 mo. (note e) 1,418 0 0
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 286 0 0
RP-Future Value (note f) 10,089 0 0
RP-Future Value Emp (note f) 321 0 0
RP-Stock Market (note g) 555 0 0
D-1 (note a) 4,565 0 0
----------- ----------- -----------
Total 23,630 0 0
----------- ----------- -----------
---------- ----------- ----------
Total single payment 87,829 1,503,388 63,343
---------- ----------- ----------
Paid-up certificates:
Series 15 and 20 3.25 37 0 134
" 15A and 22A 3.5 477 0 2,755
" I-76 3.5 87 0 418
----------- ----------- ----------
Total 601 0 3,307
----------- ----------- ----------
</TABLE>
<PAGE>
PAGE 97
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional Interest on R-Series Single
Payment Reserves:
R-76 3.5 0 1 18
R-77 3.5 0 4 45
R-78 3.5 0 5 80
R-79 3.5 0 17 123
R-80 3.5 0 11 147
R-81 3.5 0 6 55
R-82A 3.5 0 12 115
RP-Q (note a) 0 0 156
R-II 3.5 0 7 84
RP-84 3.5 0 30 323
RP-85 3.5 0 20 104
RP-86 3.5 0 11 41
RP-87 3.5 0 10 73
RP-88 3.5 0 9 146
Cash Reserve RP (note b) 0 0 6
IC-Flexible Savings RP (formally Variable Term RP) (note d) 0 500 4,622
Cash Reserve RP-3 mo. (note e) 0 28 1,370
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 0 31 258
RP-Future Value (note f) 9,884 1,030 0
RP-Future Value Emp (note f) 489 3 0
RP-Stock Market (note g) 0 19 1,412
D-1 (note a) 0 430 4,135
---------- ---------- ----------
Total 10,373 2,184 13,313
---------- ---------- ----------
---------- ---------- ----------
Total single payment 46,589 1,406,190 67,509
---------- ---------- ----------
Paid-up certificates:
Series 15 and 20 3.25 147 112 263
" 15A and 22A 3.5 1,139 1,683 2,164
" I-76 3.5 0 504 32
---------- ---------- ----------
Total 1,286 2,299 2,459
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 98
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Additional Interest on R-Series Single
Payment Reserves:
R-76 3.5 Not Not 7
R-77 3.5 Applicable Applicable 14
R-78 3.5 34
R-79 3.5 36
R-80 3.5 62
R-81 3.5 18
R-82A 3.5 52
RP-Q (note a) 0
R-II 3.5 33
RP-84 3.5 120
RP-85 3.5 44
RP-86 3.5 15
RP-87 3.5 26
RP-88 3.5 45
Cash Reserve RP (note b) 0
IC-Flexible Savings RP (formally Variable Term RP) (note d) 220
Cash Reserve RP-3 mo. (note e) 74
IC-Flexible Savings RP Emp (form. Var Term RP Emp) (note d) 9
RP-Future Value (note f) 31,487
RP-Future Value Emp (note f) 824
RP-Stock Market (note g) 526
D-1 (note a) 0
-----------
Total 33,646
-----------
----------
Total single payment 2,407,521
----------
Paid-up certificates:
Series 15 and 20 3.25 91 1,060 1,005
" 15A and 22A 3.5 1,869 14,488 12,878
" I-76 3.5 812 4,181 2,484
---------- ---------- ----------
Total 2,772 19,729 16,367
---------- ---------- ----------
</TABLE>
<PAGE>
PAGE 99
<TABLE>
<CAPTION>
Balance at beginning of period
--------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest thereon:
Series 15 and 20 2.5 Not Not 67
" 15A and 22A 3 Applicable Applicable 813
" Series I-76 3.5 177
-----------
Total 1,057
-----------
Accrued for additional credits to be allowed
at next anniversaries 62
----------- ----------- -----------
Total paid-up 3,274 22,325 19,622
----------- ----------- -----------
Optional settlement certificates:
Series 1, IST&G 3 19 27
Other series and conversions from Single
Payment certificates 2.5-3-3-3.5 9,952 88,690
Series R-76 thru R-82A 3 116 693
Series R-II & RP-2-84 thru 88 3.5 113 2,299
Reserve Plus Single-Payment (note a) 401 4,037
Reserve Plus Flex-Pay & IC-Q-Inst (note a) 28 159
Series R-Installment (note a) 153 1,035
Series R-Single-Payment (note a) 80 274
Additional credits and accrued interest thereon 2.5-3 Not Not 13,080
Additional credits and accrued int. thereon-IST&G 2.5-3 Applicable Applicable 2
Accrued for additional credits to be allowed
at next anniversaries 682
Accrued for additional credits to be allowed
at next anniversaries-R-76 thru R-82A & R-II 7
Accrued for additional credits to be allowed
at next anniversaries-IST&G 0
----------- -----------
Total optional settlement 10,862 110,985
----------- -----------
Not
Due to unlocated certificate holders Applicable 394
-----------
Total certificate reserves 2,777,451
===========
</TABLE>
<PAGE>
PAGE 100
<TABLE>
<CAPTION>
Additions
---------------------------------------
Charged
Yield Charged Reserve to other
to maturity to profit payments by accounts
on an annual and loss certificate (per
Description payment basis or income holders part 2)
----------- ------------- ---------- ----------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest thereon:
Series 15 and 20 2.5 2 0 9
" 15A and 22A 3 22 0 73
" Series I-76 3.5 6 0 17
----------- ----------- ----------
Total 30 0 99
----------- ----------- ----------
Accrued for additional credits to be allowed
at next anniversaries 38 0 0
----------- ----------- ----------
Total paid-up 669 0 3,406
----------- ----------- ----------
Optional settlement certificates:
Series 1, IST&G 3 0 0 0
Other series and conversions from Single
Payment certificates 2.5-3-3-3.5 2,435 0 11,003
Series R-76 thru R-82A 3 15 0 26
Series R-II & RP-2-84 thru 88 3.5 72 0 2
Reserve Plus Single-Payment (note a) 103 0 13
Reserve Plus Flex-Pay & IC-Q-Inst (note a) 4 0 23
Series R-Installment (note a) 26 0 98
Series R-Single-Payment (note a) 7 0 14
Additional credits and accrued interest thereon 2.5-3 336 0 1,317
Additional credits and accrued int. thereon-IST&G 2.5-3 0 0 1
Accrued for additional credits to be allowed
at next anniversaries 937 0 0
Accrued for additional credits to be allowed
at next anniversaries-R-76 thru R-82A & R-II 9 0 0
Accrued for additional credits to be allowed
at next anniversaries-IST&G 1 0 0
----------- ----------- ----------
Total optional settlement 3,945 0 12,497
----------- ----------- ----------
Not
Due to unlocated certificate holders Applicable 161
---------- ----------- ----------
Total certificate reserves 107,857 1,613,820 91,002
=========== =========== ===========
Provision for certificate reserves and additional
credits per Statement of Operations 108,394
Provision for reconversion applied against reserve
recoveries from terminations prior to maturity in
Statement of Operations 3
Income (loss) from purchased and written call options
included in provision for certificate reserves
in Statement of Operations (540)
-----------
107,857
===========
</TABLE>
<PAGE>
PAGE 101
<TABLE>
<CAPTION>
Deductions
---------------------------------------
Credited
Yield Cash to other
to maturity surrenders accounts
on an annual prior to (per
Description payment basis Maturities maturity part 2)
----------- ------------- ---------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest thereon:
Series 15 and 20 2.5 16 3 13
" 15A and 22A 3 86 68 82
" Series I-76 3.5 0 21 0
---------- ---------- ----------
Total 102 92 95
---------- ---------- ----------
Accrued for additional credits to be allowed
at next anniversaries 0 0 99
---------- ---------- ----------
Total paid-up 1,388 2,391 2,653
---------- ---------- ----------
Optional settlement certificates:
Series 1, IST&G 3 2 11 0
Other series and conversions from Single
Payment certificates 2.5-3-3-3.5 6,164 9,958 0
Series R-76 thru R-82A 3 133 198 0
Series R-II & RP-2-84 thru 88 3.5 206 272 0
Reserve Plus Single-Payment (note a) 127 1,199 0
Reserve Plus Flex-Pay & IC-Q-Inst (note a) 17 46 0
Series R-Installment (note a) 158 298 0
Series R-Single-Payment (note a) 65 38 0
Additional credits and accrued interest thereon 2.5-3 704 714 592
Additional credits and accrued int. thereon-IST&G 2.5-3 0 3 0
Accrued for additional credits to be allowed
at next anniversaries 10 0 1,320
Accrued for additional credits to be allowed
at next anniversaries-R-76 thru R-82A & R-II 2 0 11
Accrued for additional credits to be allowed
at next anniversaries-IST&G 0 0 1
---------- ---------- ----------
Total optional settlement 7,588 12,737 1,924
---------- ---------- ----------
Not
Due to unlocated certificate holders Applicable 214
---------- ---------- ----------
Total certificate reserves 65,998 1,545,640 91,087
=========== =========== ===========
</TABLE>
<PAGE>
PAGE 102
<TABLE>
<CAPTION>
Balance at close of period
---------------------------------------
Number
of
Yield accounts Amount
to maturity with of Amount
on an annual security maturity of
Description payment basis holders value reserves
----------- ------------- ----------- ---------- ----------
<S> <C> <C> <C>
Additional credits and accrued interest thereon:
Series 15 and 20 2.5 Not Not 46
" 15A and 22A 3 Applicable Applicable 672
" Series I-76 3.5 179
----------
Total 897
----------
Accrued for additional credits to be allowed
at next anniversaries 1
---------- ---------- ----------
Total paid-up 2,772 19,729 17,265
---------- ---------- ----------
Optional settlement certificates:
Series 1, IST&G 3 16 14
Other series and conversions from Single
Payment certificates 2.5-3-3-3.5 9,221 86,006
Series R-76 thru R-82A 3 100 403
Series R-II & RP-2-84 thru 88 3.5 86 1,895
Reserve Plus Single-Payment (note a) 300 2,827
Reserve Plus Flex-Pay & IC-Q-Inst (note a) 23 123
Series R-Installment (note a) 126 703
Series R-Single-Payment (note a) 63 192
Additional credits and accrued interest thereon 2.5-3 Not Not 12,723
Additional credits and accrued int. thereon-IST&G 2.5-3 Applicable Applicable 0
Accrued for additional credits to be allowed
at next anniversaries 289
Accrued for additional credits to be allowed
at next anniversaries-R-76 thru R-82A & R-II 3
Accrued for additional credits to be allowed
at next anniversaries-IST&G 0
---------- ----------
Total optional settlement 9,935 105,178
---------- ----------
Not
Due to unlocated certificate holders Applicable 341
----------
Total certificate reserves 2,887,405
==========
<PAGE>
PAGE 103
Notes:
(a) On these series of certificates, there is no minimum rate of accrual of interest.
Interest is declared for a quarter or quarters by IDSC and credited to the reserves
maintained at the end of each calendar quarter.
(b) On these series of certificates, there is no minimum rate of accrual of interest.
Interest is declared for a quarter or quarters by IDSC and credited to the reserves
maintained or paid in cash at the end of each calendar month.
(c) On these series of certificates, there is no minimum rate of accrual of interest.
Interest is declared by IDSC for the first four certificate quarters, then
annually thereafter, and credited to the reserves maintained at the end of each
certificate year.
(d) On this series of certificates, there is no minimum rate of accrual of interest.
Interest is declared for the term selected and credited to the reserves maintained
or paid in cash at the end of each certificate month.
(e) On this series of certificates, there is no minimum rate of accrual of interest.
Interest is declared by IDSC for a three-month term and credited to the reserves
maintained or paid in cash at the end of each certificate month.
(f) On this series of certificates, there is no minimum rate of accrual of interest.
Interest is declared by IDSC for a four, five, six, seven, eight, nine or ten
year maturity and credited to the reserves maintained at maturity.
(g) On this series of certificates, the certificate holder may elect to receive
minimum interest only or minimum interest plus participation interest. Minimum
interest is declared by IDSC for a twelve-month term and is credited to the
reserves maintained at the end of each certificate term. Participation interest is
determined at the end of each certificate term by multiplying the market
participation rate in effect at the beginning of the certificate term for
each certificate times any total percentage appreciation in a broad stock
market indicator subject to specified maximums. Participation interest is
credited to the reserves maintained at the end of each certificate term.
/TABLE
<PAGE>
PAGE 104
<TABLE>
<CAPTION>
Part 2 - Description of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Year ended December 31, 1994
($ in thousands)
Additions to reserves charged to other accounts
------------------------------------------------------
Transfers of
maturities to
Reconversions extended
of paid-up maturities-
certificate charged to
charged Charged reserves to
to paid-up to mature, addi-
reserves and advance tional credits/
reserve for payments interest and
reconversions reserve advance payments Total
------------- -------- ---------------- -------
<S> <C> <C> <C> <C>
Reserves to mature installment
certificates:
Series 15, including extended
maturities 0 0 0 0
Series 20, including extended
maturities 8 17 0 25
Series 15A, including extended
maturities 0 17 29 46
Series 22A, including extended
maturities 286 434 2,184 2,904
Series I-76 25 38 0 63
Series Reserve Plus Flexible
Payment 0 0 100 100
Series IC-Q-Installment 0 0 205 205
Series IC-Q-Ins 0 0 4,760 4,760
Series IC-Q-Ins Emp 0 0 34 34
Series IC-1 0 0 1,811 1,811
Series IC-1 Emp 0 0 18 18
Series RP-Q-Installment 0 0 179 179
Series RP-Q-Flexible Payment 0 0 40 40
Series RP-Q-Ins 0 0 182 182
Series RP-Q-Ins Emp 0 0 1 1
Series RP-1 0 0 37 37
------------ --------- --------------- --------
Total 319 506 9,580 10,405
============= ========= =============== ========
</TABLE>
<PAGE>
PAGE 105
<TABLE>
<CAPTION>
Part 2 - Description of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Year ended December 31, 1994
($ in thousands)
Deductions from reserves credited to other accounts
----------------------------------------------------
Conversions
to optional Maturities
settlement transferred
Conversions certificates- to extended
to paid-up credited maturities-
certificates- to optional credited to
credited settlement reserves to
to paid-up reserves and mature-
surrender surrender extended
income income maturities Total
----------- ------------ ----------- ------
<S> <C> <C> <C> <C>
Reserves to mature installment
certificates:
Series 15, including extended
maturities 0 0 0 0
Series 20, including extended
maturities 108 887 0 995
Series 15A, including extended
maturities 122 257 29 408
Series 22A, including extended
maturities 2,169 2,114 2,184 6,467
Series I-76 340 0 0 340
Series Reserve Plus Flexible
Payment 0 15 0 15
Series IC-Q-Installment 0 8 0 8
Series IC-Q-Ins 0 0 0 0
Series IC-Q-Ins Emp 0 0 0 0
Series IC-1 0 0 0 0
Series IC-1 Emp 0 0 0 0
Series RP-Q-Installment 0 0 0 0
Series RP-Q-Flexible Payment 0 0 0 0
Series RP-Q-Ins 0 98 0 98
Series RP-Q-Ins Emp 0 0 0 0
Series RP-1 0 0 0 0
----------- ------------ ----------- -------
Total 2,739 3,379 2,213 8,331
=========== ============ ============ =======
</TABLE>
<PAGE>
PAGE 106
<TABLE>
<CAPTION>
Part 2 - Description of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Year ended December 31, 1994
($ in thousands)
Additions to reserves charged to other accounts
---------------------------------------------------------
Additions Additions to
to advance reserves to
Reconversions payments- mature-extended
of paid-up charged to maturities
Payments made in advance certificates- default charged to
of current certificate charged to interest reserves to
year requirements and paid-up on late mature from
accrued interest thereon: reserves payments maturity Total
------------- ---------- --------------- -----
<S> <C> <C> <C> <C>
Series 15, including extended
maturities 0 0 0 0
Series 20, including extended
maturities 2 0 0 2
Series 15A, including extended
maturities 0 0 7 7
Series 22A, including extended
maturities 18 0 77 95
Series I-76 0 2 0 2
Series Reserve Plus Flexible
Payment 0 0 0 0
Series IC-Q-Installment 0 0 0 0
Series IC-Q-Ins 0 0 0 0
Series IC-Q-Ins Emp 0 0 0 0
Series IC-1 0 0 0 0
Series IC-1 Emp 0 0 0 0
Series RP-Q-Installment 0 0 0 0
Series RP-Q-Flexible Payment 0 0 0 0
Series RP-Q-Ins 0 0 0 0
Series RP-Q-Ins Emp 0 0 0 0
Series RP-1 0 0 0 0
------------- ---------- --------------- ------
Total 20 2 84 106
============= =========== =============== ======
</TABLE>
<PAGE>
PAGE 107
<TABLE>
<CAPTION>
Part 2 - Description of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Year ended December 31, 1994
($ in thousands)
Deductions from reserves credited to other accounts
-----------------------------------------------------------------------
Maturities
Conversions transferred
Applied to to optional to extended
certificates- settlement maturities- Conversions
credited to certificates- credited to to paid-up
Payments made in advance reserves to credited reserves certificates-
of current certificate mature, to optional to mature- credited to
year requirements and loading settlement extended paid-up
accrued interest thereon: and insurance reserves maturities reserves Total
------------- ------------- ----------- ------------- -----
<S> <C> <C> <C> <C> <C>
Series 15, including extended
maturities 0 0 0 0 0
Series 20, including extended
maturities 17 31 0 1 49
Series 15A, including extended
maturities 17 6 7 0 30
Series 22A, including extended
maturities 435 98 77 1 611
Series I-76 38 0 0 0 38
Series Reserve Plus Flexible
Payment 0 0 0 0 0
Series IC-Q-Installment 0 0 0 0 0
Series IC-Q-Ins 0 0 0 0 0
Series IC-Q-Ins Emp 0 0 0 0 0
Series IC-1 0 0 0 0 0
Series IC-1 Emp 0 0 0 0 0
Series RP-Q-Installment 0 0 0 0 0
Series RP-Q-Flexible Payment 0 0 0 0 0
Series RP-Q-Ins 0 0 0 0 0
Series RP-Q-Ins Emp 0 0 0 0 0
Series RP-1 0 0 0 0 0
------------- ------------- ----------- ------------- ------
Total 507 135 84 2 728
============= ============= =========== ============= ======
<PAGE>
PAGE 108
Certificate Reserves
($ in thousands)
Part 2 - Descriptions of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Additional credits on installment certificates and
accrued interest thereon:
Other additions are classified as follows:
Transfers from accruals for additional
credits to be allowed at next anniversaries $ 519
Reconversions of paid-up certificates-
charged to paid-up reserves 61
Transfers from maturities to extended maturities 504
------
Total 1,084
======
Other deductions are classified as follows:
Transfers to reserves on a quarterly basis for
Reserve Plus Flexible-Payment, IC-Q-Installment
and R-Flexible-Payment $ 7,371
Conversions to optional settlement certificates-
credited to optional settlement reserves 763
Conversions to paid-up certificates-credited to
paid-up reserve 562
Transfers to extended maturities at maturity 504
------
Total 9,200
======
Accrual for additional credits to be allowed on install-
ment certificates at next anniversaries:
Other deductions of $519 represent transfers to
reserves for additional credits on installment
certificates.
Reserve for death and disability refund options:
Other deductions of $-0- represent payments, in excess
of installment reserves, made to certificate holders
who exercised the death and disability refund options.
Reserve for reconversions of paid-up certificates:
The amount of $3 shown as charged to profit and loss has been
deducted from reserve recoveries in the accompanying Statement
of Operations.
Other deductions of $1 represent amounts credited to installment
certificate reserves to mature, on reconversions of paid-up
certificates.
<PAGE>
PAGE 109
Certificate Reserves
($ in thousands)
Part 2 - Descriptions of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Paid-up certificates:
Other additions of $3,406 represent $3,307 conversions from
installment certificates (charges to installment reserves
less surrender charges) and $99 transferred from accruals
for additional credits to be allowed at next anniversaries.
Other deductions of $2,653 represent $402 transfers credited to
installment reserves on reconversions to installment certifi-
cates, $99 transferred for accruals for additional credits and
accrued interest thereon and $2,152 transferred to settlement options.
Default interest on installment certificates:
Other additions of $0 represent reconversion of paid-up certificates
charged to paid-up reserves.
Other deductions of $8 represent $6 conversion to paid-up
certificates - credited to paid-up reserves, and $2 transferred
to advance payments as late payments are credited to certificates.
Optional settlement certificates:
Other additions of $12,497 represent $9,027 transferred from
installment certificate reserves (less surrender charges),
Single-Payment and Series D certificate reserves upon election of
optional settlement privileges, $2,152 transferred from paid-up
certificate reserve and $1,318 transferred from accruals for
additional credits to be allowed at next anniversaries.
Other deductions of $1,924 represent $1,321 transferred to reserves
for additional credits and accrued interest thereon, and $603
transferred to optional settlement reserves.
Single-Payment certificates:
Other additions of $63,343 represent $1,161 transferred from
accruals for additional credits to be allowed at next anniversaries
and transferred from accruals on a quarterly basis on Reserve Plus
Single-Payment $421, R82-B $156, Cash Reserve Single-Payment
$10, Cash Reserve $182, Cash Reserve 3mo. $8,540, Cash Reserve-
RP $6, Cash Reserve-RP-3mo. $1,370, Flexible Savings $16,098, Flexible
Savings Emp $653, Flexible Savings-RP $4,622, Flexible Savings-RP
Emp $258, Investors $12,512, Stock Market $4,087, AEBI Stock Market
$4,043, Stock Market RP $1,412 and Special Deposits $698 and $7,114
transferred from accruals at anniversaries and maintained in a separate
reserve account.
<PAGE>
PAGE 110
Certificate Reserves
($ in thousands)
Part 2 - Descriptions of Additions to Reserves Charged to Other
Accounts and Deductions from Reserves Credited to Other Accounts
Other deductions of $67,509 represent $4,115 Single-Payment
and $31 Series D and R Single-Payment transferred to optional
settlement reserves, $7,114 transferred to reserves for additional
credits and accrued interest thereon, $1,161 transferred to a separate
reserve account from the accrual account and transferred to reserves on
a quarterly basis for Reserve Plus Single-Payment $421, R82-B $156,
Cash Reserve Single-Pay $10, Cash Reserve $182, Cash Reserve-3 $8,540,
Cash Reserve-Qualified $6, Cash Reserve-Qualified-3 $1,370, Flexible
Savings $16,098, Flexible Savings Employee $653, Flexible Savings
Qualified $4,622, Flexible Savings Qualified Emp $258, Investors $12,512
Stock Market $4,087, AEBI Stock Market $4,043, Stock Market RP $1,412
and Special Deposits $698 and $20 transferred to Federal tax withholding.
Due to unlocated certificate holders:
Other additions of $161 represent amounts equivalent to payments
due certificate holders who could not be located.
Other deductions of $214 represent payments to certificate holders
credited to cash.
/TABLE
<PAGE>
PAGE 111
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
15, including extended 61-72 1 0 5 0 1 0 0 0
maturities 73-84 0 1 0 5 0 1 0 0
85-96 0 0 0 0 0 0 0 0
97-108 0 0 0 0 0 0 0 0
109-120 1 0 5 0 2 0 2 0
121-132 0 0 0 0 0 0 0 0
133-144 0 0 0 0 0 0 0 0
145-156 0 0 0 0 0 0 0 0
157-168 0 0 0 0 0 0 0 0
169-180 (a) 0 0 0 0 0 0 0 0
181-192 0 0 0 0 0 0 0 0
193-204 0 0 0 0 0 0 0 0
205-216 0 0 0 0 0 0 0 0
217-228 0 0 0 0 0 0 0 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 2 1 10 5 3 1 2 0
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 112
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
20, including extended
maturities 85-96 0 0 0 0 0 0 0 0
97-108 0 0 0 0 0 0 0 0
109-120 0 0 0 0 0 0 0 0
121-132 0 0 0 0 0 0 0 0
133-144 1 0 6 0 3 0 0 0
145-156 0 1 0 6 0 3 0 0
157-168 0 0 0 0 0 0 0 0
169-180 0 0 0 0 0 0 0 0
181-192 1 0 8 0 5 0 0 0
193-204 2 1 25 8 19 6 0 0
205-216 1 1 10 20 8 16 4 0
217-228 1 1 5 10 5 9 0 0
229-240 (a) 1 1 7 5 7 5 0 7
241-252 3 0 56 0 32 0 0 21
253-264 1 2 18 19 11 11 0 11
265-276 1 0 14 0 9 0 0 0
277-288 4 1 56 14 39 10 0 7
289-300 3 3 35 54 25 34 0 0
301-312 3 4 46 41 36 35 0 0
313-324 7 3 78 47 64 38 0 0
325-336 15 8 173 96 157 84 5 0
337-348 81 13 1,040 149 966 145 9 87
349-360 (a) 85 66 1,109 806 1,084 799 55 862
------- ------- --------- --------- -------- -------- --------- ---------
Total 210 105 2,686 1,275 2,470 1,195 73 995
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 113
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
15A, including
extended maturities 61-72 1 0 17 0 5 0 0 0
73-84 0 1 0 17 0 6 0 0
85-96 0 0 0 0 0 0 0 0
97-108 0 0 0 0 0 0 0 0
109-120 1 0 8 0 5 0 0 0
121-132 0 1 0 8 0 5 0 0
133-144 0 0 0 0 0 0 0 0
145-156 2 0 88 0 71 0 0 17
157-168 5 2 104 132 90 116 0 5
169-180 (a) 4 4 48 35 47 33 0 29
181-192 2 1 12 10 8 7 0 23
193-204 3 2 63 12 64 9 0 0
205-216 8 3 152 63 118 70 0 52
217-228 53 10 787 282 657 243 19 12
229-240 30 46 376 546 340 496 24 49
241-252 36 23 364 269 355 263 30 221
------- ------- --------- --------- -------- -------- --------- ---------
Total 145 93 2,019 1,374 1,760 1,248 73 408
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 114
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
22A including 25-36 1 0 11 0 1 0 0 3
extended maturities 37-48 2 1 48 11 5 1 0 1
49-60 0 0 0 0 0 0 0 0
61-72 2 2 56 56 9 10 0 0
73-84 3 2 112 71 23 16 0 0
85-96 0 2 0 56 0 14 0 0
97-108 5 1 112 19 33 6 0 6
109-120 2 6 37 131 12 45 0 0
121-132 4 0 174 0 67 0 29 0
133-144 6 4 247 118 107 48 0 9
145-156 12 7 331 266 158 128 0 6
157-168 14 11 376 313 198 165 0 110
169-180 21 15 555 394 315 225 50 132
181-192 20 15 600 330 380 206 12 36
193-204 30 17 691 308 474 209 64 227
205-216 141 29 2,553 690 1,889 507 47 247
217-228 680 122 12,022 2,261 9,427 1,807 346 524
229-240 602 627 9,290 10,579 7,854 8,913 458 493
241-252 550 558 7,891 8,617 7,163 7,814 621 3,992
253-264 (a) 528 489 6,526 6,759 6,354 6,535 579 109
265-276 150 150 2,809 3,387 1,680 2,035 106 237
277-288 149 142 2,944 2,816 1,871 1,789 76 151
289-300 132 128 2,064 2,436 1,394 1,639 24 78
301-312 108 117 1,831 1,744 1,307 1,244 120 76
313-324 56 95 884 1,601 667 1,209 66 8
325-336 47 47 659 715 525 570 33 22
337-348 13 44 191 643 160 540 11 0
349-360 0 10 0 140 0 122 11 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 3,278 2,641 53,014 44,461 42,073 35,797 2,653 6,467
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 115
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
I-76 25-36 0 0 0 0 0 0 0 0
37-48 0 0 0 0 0 0 0 0
49-60 2 1 92 61 7 5 0 0
61-72 1 1 123 31 14 4 0 0
73-84 2 1 62 123 9 17 0 0
85-96 4 4 135 105 21 17 10 2
97-108 1 1 15 31 3 5 0 0
109-120 2 2 68 52 14 11 0 0
121-132 14 3 280 55 65 13 0 3
133-144 62 9 1,608 221 434 58 22 16
145-156 187 52 5,084 1,408 1,489 423 70 45
157-168 206 166 5,093 4,552 1,635 1,467 200 53
169-180 255 176 6,025 4,438 2,121 1,563 206 102
181-192 271 214 5,701 5,028 2,193 1,933 238 62
193-204 242 238 5,345 4,844 2,243 2,024 208 57
205-216 134 213 3,146 4,712 1,403 2,139 256 0
217-228 0 119 0 2,820 0 1,357 54 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 1,383 1,200 32,777 28,481 11,651 11,036 1,264 340
------- ------- --------- --------- -------- -------- --------- ---------
Reserve Plus Flexible
Payment 85-96 0 0 0 0 0 0 0 0
97-108 0 0 0 0 0 0 0 0
109-120 524 0 5,767 0 2,474 0 0 0
121-132 317 82 3,021 927 1,626 354 343 7
133-144 284 258 2,824 2,344 1,510 1,356 468 4
145-156 0 228 0 2,275 0 1,216 487 4
------- ------- --------- --------- -------- -------- --------- ---------
Total 1,125 568 11,612 5,546 5,610 2,926 1,298 15
------- ------- --------- --------- -------- -------- --------- ---------
IC-Q-Installment 73-84 0 0 0 0 0 0 0 0
85-96 346 0 3,876 0 1,301 0 0 0
97-108 1,099 257 12,084 2,913 4,636 1,019 463 0
109-120 655 856 6,510 9,209 3,254 3,633 1,496 0
121-132 0 72 0 709 0 393 727 8
------- ------- --------- --------- -------- -------- --------- ---------
Total 2,100 1,185 22,470 12,831 9,191 5,045 2,686 8
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 116
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
IC-Q-Ins 1-12 2 0 12 0 1 0 0 0
13-24 5,976 1 94,689 6 16,597 2 2 0
25-36 13,420 4,876 212,464 75,611 53,218 20,778 4,186 0
37-48 8,503 8,791 119,005 129,292 38,180 40,539 27,880 0
49-60 7,384 5,811 94,505 77,633 36,371 28,715 16,697 0
61-72 7,981 5,541 103,064 68,420 47,929 31,173 11,948 0
73-84 2,663 5,125 32,039 64,455 15,123 29,680 25,173 0
85-96 763 1,875 8,467 22,029 3,955 10,165 7,317 0
85-108 0 581 0 6,442 0 3,006 1,430 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 46,692 32,601 664,245 443,888 211,374 164,058 94,633 0
------- ------- --------- --------- -------- -------- --------- ---------
IC-Q-Ins Emp 1-12 1 0 6 0 0 0 0 0
13-24 47 1 1,027 6 115 1 0 0
25-36 98 35 1,435 809 337 137 27 0
37-48 40 62 417 865 157 274 164 0
49-60 33 28 394 294 156 129 65 0
61-72 42 26 589 232 237 131 57 0
73-84 21 25 277 383 171 139 135 0
85-96 0 16 0 223 0 131 60 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 282 193 4,145 2,812 1,173 942 508 0
------- ------- --------- --------- -------- -------- --------- ---------
IC-1 1-12 20,324 20,934 380,596 404,109 21,844 21,110 5,694 0
13-24 10,677 16,341 189,718 293,285 24,237 43,444 4,132 0
25-36 0 9,161 0 167,782 0 34,332 2,364 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 31,001 46,436 570,314 865,176 46,081 98,886 12,190 0
------- ------- --------- --------- -------- -------- --------- ---------
IC-1 Emp 1-12 150 182 178 3,217 158 178 76 0
13-24 106 110 5,616 2,013 218 275 47 0
25-36 0 80 0 1,875 0 281 44 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 256 372 5,794 7,105 376 734 167 0
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 117
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
R Flexible Payment 85-96 0 0 0 0 0 0 0 0
97-108 404 0 6,470 0 2,378 0 0 0
109-120 485 281 7,053 4,573 2,799 1,694 554 18
121-132 187 41 2,709 635 1,311 346 254 9
133-144 229 138 2,946 1,934 2,336 1,018 456 0
145-1156 0 173 0 2,232 0 1,779 407 71
------- ------- --------- --------- -------- -------- --------- ---------
Total 1,305 633 19,178 9,374 8,824 4,837 1,671 98
------- ------- --------- --------- -------- -------- --------- ---------
RP-Q-Installment 73-84 0 0 0 0 0 0 0 0
85-96 153 0 2,439 0 660 0 0 0
97-108 101 130 2,338 2,141 1,017 553 350 0
109-120 0 82 0 959 0 405 608 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 254 212 4,777 3,100 1,677 958 958 0
------- ------- --------- --------- -------- -------- --------- ---------
RP-Q-Ins 1-12 1 0 49 0 3 0 0 0
13-24 99 1 4,803 50 876 5 0 0
25-36 286 75 10,218 3,308 2,352 994 232 0
37-48 255 182 5,775 5,370 1,436 1,541 1,287 0
49-60 225 162 3,937 3,791 1,329 903 671 0
61-72 324 152 4,897 2,546 2,152 974 462 0
73-84 107 202 1,590 3,070 771 1,172 1,120 0
85-96 42 79 556 1,066 224 425 684 0
97-108 0 27 0 353 0 108 114 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 1,339 880 31,825 19,554 9,143 6,122 4,570 0
------- ------- --------- --------- -------- -------- --------- ---------
RP-Q-Ins Emp 1-12 0 0 0 0 0 0 0 0
12-24 5 0 289 0 13 0 0 0
25-36 3 4 18 169 5 14 4 0
37-48 1 1 240 6 2 2 4 0
49-60 1 1 20 240 6 3 0 0
61-72 0 1 0 20 0 8 0 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 10 7 567 435 26 27 8 0
------- ------- --------- --------- -------- -------- --------- ---------
</TABLE>
<PAGE>
PAGE 118
<TABLE>
<CAPTION>
Part 3 - Information Regarding Installment Certificates
Classified by Age Groupings
($ in thousands)
Year ended December 31, 1994
Deductions from Reserves
------------------------
Number of Cash
Accounts with Amount of Amount of Surrenders
Months Certificate Holders Maturity Value Reserves Prior to
Certificate Series Paid December 31, December 31, December 31, Maturity Other
------------------ ------- ------------------- --------------------- ------------------- ---------- ----------
1993 1994 1993 1994 1993 1994
<S> <C> <C> <C> <C> <C> <C> <C> <C>
RP-1 1-12 158 169 5,368 6,429 335 260 231 0
13-24 162 130 5,901 4,423 826 675 159 0
25-36 0 132 0 4,142 0 839 149 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 320 431 11,269 14,994 1,161 1,774 539 0
------- ------- --------- --------- -------- -------- --------- ---------
RP-1-Emp 1-12 3 0 672 0 6 0 0 0
13-24 0 2 0 636 0 6 7 0
------- ------- --------- --------- -------- -------- --------- ---------
Total 3 2 672 636 6 6 7 0
------- ------- --------- --------- -------- -------- --------- ---------
Total All Series 89,705 87,560 1,437,374 1,461,047 352,599 335,592 123,300 8,331
======= ======= ========= ========= ======== ======== ========= =========
(a) Includes accounts on which all payments necessary to mature have been made, but additional time must elapse before the
certificate maturity year is completed. Also includes accounts for which maturity election has been made, but no further
payments have been received.
<PAGE>
PAGE 119
Part 4 - Amounts Periodically Credited to Certificate Holders' Accounts
to Accumulate the Maturity Amount of Installment Certificates.
Information as to (1) amounts periodically credited to each class of
security holders' accounts from installment payments and (2) such other
amounts periodically credited to accumulate the maturity amount of the
certificate (on a $1,000 face-amount certificate basis for the term of
the certificate), is filed in Part 4 of Schedule IX as part of Post-
effective Amendment No. 9 to Registration Statement No. 2-17681, Post
effective Amendment No. 1 to Registration Statement No. 2-23772 and
Post-effective Amendment No. 1 to Registration Statement No. 2-258081
and is incorporated herein by reference.
/TABLE
<PAGE>
PAGE 120
<TABLE>
<CAPTION>
IDS CERTIFICATE COMPANY SCHEDULE VII
Valuation and Qualifying Accounts
Years ended December 31, 1994, 1993 and 1992
($ thousands)
Year ended December 31, 1994
----------------------------
Additions
----------------
Reserves Balance Charged
deducted from at to costs Deductions Balance
assets to beginning and from at end
which they apply of period expenses Other reserves of period
-------------------- --------- -------- ----- ---------- ---------
<S> <C> <C> <C> <C>
Allowance for losses:
Securities $2,049 0 0 1,049 (a) 1,000
Conventional
first mortgage
loans 961 0 0 350(b) 611
Other assets 2,018 0 350(b) 0 2,368
Year ended December 31, 1993
----------------------------
Additions
----------------
Reserves Balance Charged
deducted from at to costs Deductions Balance
assets to beginning and from at end
which they apply of period expenses Other reserves of period
-------------------- --------- -------- ----- ---------- ---------
Allowance for losses:
Securities $14,210 0 0 12,161(a) 2,049
Conventional
first mortgage
loans 1,711 0 0 750(c) 961
Other assets 1,488 0 530(c) 0 2,018
Year ended December 31, 1992
----------------------------
Additions
----------------
Reserves Balance Charged
deducted from at to costs Deductions Balance
assets to beginning and from at end
which they apply of period expenses Other reserves of period
-------------------- --------- -------- ----- ---------- ---------
Allowance for losses:
Securities $ 10,021 4,189 0 0 14,210
Conventional
first mortgage
loans 1,561 500 0 350(b) 1,711
Other assets 1,138 0 350(b) 0 1,488
a) Applicable to reversal on securities sold.
b) Transferred from mortgage loans on real estate to other assets.
c) Represents $530 transferred from mortgage loans on real estate to other
assets and $220 reversal.
</TABLE>