IOWA ILLINOIS GAS & ELECTRIC CO
10-K, 1995-03-22
ELECTRIC & OTHER SERVICES COMBINED
Previous: RESOURCE RECYCLING TECHNOLOGIES INC, SC 13D/A, 1995-03-22
Next: JOSLYN CORP /IL/, DEF 14A, 1995-03-22




                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                 FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

    For the Fiscal Year Ended December 31, 1994

                                    OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]

    For the Transition Period from ____________ to ____________

    Commission File Number 1-3573


                  IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
          (Exact name of registrant as specified in its charter)

          Illinois                          42-0673189
(State or other jurisdiction of          (I.R.S. Employer
incorporation or organization)           Identification No.)

        One RiverCenter Place,
106 East Second Street, Davenport, Iowa            52801
(Address of principal executive offices)         (Zip Code)

            Registrant's telephone number, including area code
                              (319) 326-7111


Securities registered pursuant to Section 12(b) of the Act:

                                      Name of each exchange on  
         Title of each class              which registered    

Common Shares                         Chicago Stock Exchange
Common Share Purchase Rights          New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act:

                             None                             
                             (Title of Class)

<PAGE>
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities and Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No ____

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  (X)

     The aggregate market value of the Company's Common Shares
was approximately $648 million based upon the New York Stock
Exchange composite transaction closing price as of February 27,
1995.  The Company's $7.80 and $5.25 Series Cumulative Preference
Shares are traded in the over-the-counter market.  Bid and asked
prices on all such shares are not regularly quoted.  As of
February 27, 1995, 99.8% of the Company's voting shares were
owned by nonaffiliates.

     The aggregate number of the Company's Common Shares
outstanding at February 27, 1995 was 29,781,296.

Documents of Which Portions are Incorporated by Reference

Part of Form 10-K     Document Incorporated by Reference

   I and II           Annual Report to Shareholders for the year  
                       ended December 31, 1994

     III              Proxy Statement dated March 15, 1995

     Only the portions of such documents which are specifically
incorporated by reference herein shall be deemed to be filed as a
part of this Form 10-K.
<PAGE>
                                  Part I 
Item 1.  Business

(a)  General Development of Business

     Iowa-Illinois Gas and Electric Company (the Company or Iowa-
Illinois) was incorporated under the laws of the State of
Illinois in 1940 and is engaged in the business of generating,
transmitting, distributing and selling electric energy and
distributing, selling and transporting natural gas in the States
of Illinois and Iowa.  Through a wholly owned subsidiary,
InterCoast Energy Company, the Company engages in non-regulated
energy-related businesses.  The Company's principal executive
offices are located at One RiverCenter Place, 106 East Second
Street, Davenport, Iowa 52801 (telephone:  319-326-7111).

     On December 21, 1994, the shareholders of the Company,
Midwest Resources Inc. (Midwest Resources) and Midwest Power
Systems Inc. (Midwest Power) approved a strategic merger of
equals to form MidAmerican Energy Company (MidAmerican). 
MidAmerican will be structured as a utility with the Company,
Midwest Resources and Midwest Power being merged into the new
company.

     Pursuant to the terms of the merger agreement, Midwest
Resources' common shareholders will receive one share of
MidAmerican common stock for each Midwest Resources share and the
Company's common shareholders will receive 1.47 shares of
MidAmerican common stock for each Company share.  At the
effective date of the merger, each series of the Company's
preference shares then outstanding will be converted into an
equal number of shares of MidAmerican preferred stock.

     Approval of the merger is required from the following
regulatory agencies:  the Iowa Utilities Board (IUB), the
Illinois Commerce Commission (ICC) and the Federal Energy
Regulatory Commission (FERC).  Approval by the Nuclear Regulatory
Commission (NRC) of the transfer of the Quad-Cities Nuclear Power
Station (Quad-Cities Station) license to MidAmerican must also be
obtained.
 
     Applications for approval of the merger were filed with the
IUB and the ICC in October 1994.  An application for approval of
the merger was filed with the FERC in November 1994.  At the same
time, consistent with FERC policy, the Company filed open access,
comparable services electric tariffs with the FERC, which tariffs
will allow others to use MidAmerican's electric transmission
system in a manner comparable to its use by MidAmerican.  In
January 1995, the IUB issued an order approving the merger.  The
ICC and FERC are expected to issue orders on the merger by mid
1995.  A filing with the NRC was made in November 1994. 
Completion of the merger is expected during 1995.

     The management of the Company believes that the formation of
MidAmerican will create a larger, stronger company, which will be
better positioned to grow and succeed within the emerging
competitive utility industry.  In this new environment,
management believes that successful utilities will need financial
strength, market leadership and low costs.  The merger will
address these elements.
 
     The Company expects that competitive pressures in the
electric industry initially will be focused on industrial sales. 
While about 25% of Iowa-Illinois' electric revenues come from
industrial customers, only about 20% of MidAmerican's electric
revenues will come from this customer group.  In terms of the
competitive position of MidAmerican, the industrial rates of both
Iowa-Illinois and Midwest Power are well below national and
regional averages.

     Management believes that MidAmerican also will be well-
positioned for competition in the natural gas industry, with low-
cost reliable gas supply portfolios and multiple pipeline
suppliers.  The residential gas rates of Iowa-Illinois and
Midwest Power are well below national averages.

     Management believes that the merger will provide
opportunities to achieve significant long-term benefits for
shareholders, customers, employees and the communities served by
the two companies.  These benefits are:  increased size and
stability, better use of generating capacity, coordination of
dispatch, savings on purchases, coordination of non-regulated
businesses and reduced administrative costs.  It is estimated the
merger will result in savings of nearly $500 million over 10
years. 

     Iowa-Illinois and Midwest Power have announced plans to
reduce their combined utility work forces by a total of
approximately 15 percent in conjunction with development of a
restructured organization to be effective at the completion of
the merger.  As part of these reductions, the companies are
offering incentive retirement and severance programs to salaried 
employees.  The companies estimate these programs will reduce
1995 after-tax earnings of MidAmerican by approximately $9
million, or 9 cents a share, if the merger is consummated in
1995.  

(b)  Financial Information About Industry Segments

     Financial information on the Company's segments of business
is included under the Note "Segment Information" on pages 36 and
37 of the Company's Annual Report to Shareholders for 1994 which
pages are incorporated herein by reference.  This information is
also included in Exhibit 13.A.4 to this Form 10-K.

(c)  Narrative Description of Business

General

     The Company distributes electric energy in the Quad-Cities
(Davenport and Bettendorf, Iowa and Rock Island, Moline and East
Moline, Illinois), Iowa City and Fort Dodge, Iowa and a number of
adjacent communities and areas.

     The Company distributes natural gas in the Quad-Cities, and
in Iowa City, Cedar Rapids, Fort Dodge and Ottumwa, Iowa and a
number of adjacent communities and areas.

     Electric and/or gas service is provided in 22 incorporated
communities in Illinois and 48 incorporated communities in Iowa. 
Franchises with various expiration dates have been obtained from
all 70 communities.  The length of term of the franchises is
typically 25 years.

     The population of the Company's electric service territory
is approximately 425,000 and the population of its gas service
territory is approximately 600,000.  As of December 31, 1994, the
Company had 202,003 retail electric customers and 244,062 gas
customers.

     The Company has a residential, agricultural commercial and
diversified industrial customer group, in which no single
industry or customer accounted for more than 8.6% (primary metal
industry) of the Company's total 1994 electric operating revenues
or 4.7% (real estate) of its total 1994 gas operating revenues. 
Among the primary industries served by the Company are those
which are concerned with the manufacturing, processing and
fabrication of primary metals, real estate, food products, farm
and other non-electrical machinery, cement and gypsum products.

     For the year ended December 31, 1994, the Company derived
approximately 64.1% of its gross utility operating revenues from
its electric business and 35.9% from its gas business.  For 1993
and 1992, the corresponding percentages were 62.1% electric and
37.9% gas, and 62.8% electric and 37.2% gas, respectively.

     Historical electric sales (kwh) by customer class as a
percent of total electric sales and retail electric sales data
(kwh) by jurisdiction are shown below:
                                   Total Electric Sales
                                    By Customer Class    
                                  1994     1993     1992 

     Residential                  20.1%    19.9%    19.4%
     Small Commercial and
        Industrial                22.3     21.5     21.5
     Large Commercial and
        Industrial                34.3     31.9     34.9
     Public Street Lighting        0.4      0.3      0.5
     Public Authorities            1.6      1.6      1.6
     Sales for Resale             21.3     24.8     22.1 

     Total                       100.0%   100.0%   100.0%

                                   Retail Electric Sales
                                      By Jurisdiction     
                                  1994     1993     1992 

     Iowa                         67.1%    67.0%    65.4%
     Illinois                     32.9     33.0     34.6  

     Total                       100.0%   100.0%   100.0%

     Historical gas sales (ccf), including transportation, by
customer class and by jurisdiction are shown below:

                                     Total Gas Sales
                                    By Customer Class    
                                  1994     1993     1992 

     Residential                  33.9%    36.5%    36.6%
     Commercial                   19.7     20.7     20.8
     Industrial                    6.0      5.3      6.5
     Processing & Boiler Fuel       -       0.2      0.6
     Transportation               40.4     37.3     35.5 

     Total                       100.0%   100.0%   100.0%

                                      Retail Gas Sales
                                      By Jurisdiction     
                                  1994     1993     1992 

     Iowa                         81.1%    80.1%    79.4%
     Illinois                     18.9     19.9     20.6  

     Total                       100.0%   100.0%   100.0%

     There are seasonal variations in the Company's electric and
gas businesses, which are principally related to the use of
energy for air conditioning and heating.  In 1994, 39.2% of the
Company's electric revenues were reported in the months of June,
July, August and September, reflecting the use of electricity for
cooling, and 63.1% of the Company's gas revenues were reported in
the months of January, February, March and December, reflecting
the use of gas for heating.

     At December 31, 1994, the Company had 1,387 employees, of
which 1,289 were employed in utility operations and 98 were
employed by InterCoast Energy Company.

Rate Matters

     Under Illinois law, new rates may be put into effect by the
Company 45 days after filing with the ICC, or on such earlier
date as the ICC may approve, subject to the power of the ICC to
suspend the proposed new rates for a period not to exceed eleven
months after filing, pending a hearing.

     Under Iowa law, temporary collection of higher rates can
begin (subject to refund) 90 days after filing with the IUB for
that portion of such higher rates approved by the IUB based on
prior ratemaking principles and a rate of return on common equity
previously approved.  If the IUB has not issued a final order
within ten months after the filing date, the temporary rates
cease to be subject to refund and any balance of the requested
rate increase may then be collected subject to refund. 
Exceptions to the ten month limitation are provided for
extensions due to a utility's lack of due diligence in the rate
proceeding, judicial appeals and situations involving new
generating units being placed in service.

     In October 1994, the Company filed an application with the
IUB to recover the costs of state-mandated energy-efficiency
programs offered to Iowa electric and gas customers since 1992. 
Costs of the programs are to be recovered over four years, as
required by Iowa law.  The overall annual rate increase
requested, including a return on deferred amounts and an
allowance for performance rewards, is approximately $4.7 million
(1.4%).  The proposed effective date for cost-recovery additions
on customer bills is June 1995.

     In April 1992, the FERC issued Order No. 636, directing a
restructuring by interstate pipeline companies for their natural
gas sales and transportation services.  The FERC Order
contemplated that transitional gas supply realignment costs
related to this restructuring may be billed by interstate
pipelines to their customers.  At December 31, 1994, a regulatory
asset of $23.5 million, with an offsetting non-current Other
Liability, has been recorded.  In addition, the Company estimates
it may incur other future billings of approximately $15 million 
related to such restructuring.  The Company is currently
recovering such costs through rates.  


     The Company has established an external trust for the
investment of funds collected for nuclear decommissioning. 
Electric tariffs in effect for 1995 include provisions for annual
decommissioning costs of approximately $8.6 million.  In
Illinois, nuclear decommissioning costs are included in customer
billings through a mechanism that permits annual adjustments.  In
Iowa, such costs are reflected in base rates.

     The Company's Iowa electric tariffs contain a Uniform
Electric Energy Adjustment Clause under which the Company's
billings reflect changes in the cost of all fuels used for
electric generation, including nuclear fuel disposition costs, as
well as the net effect of energy transactions (other than
capacity) with other utilities.  Changes in the cost of gas to
the Company are reflected in its Iowa gas rates through the Iowa
Uniform Purchased Gas Adjustment Clause.

     Under Illinois electric tariffs, the Company's Fuel Cost
Adjustment Clause reflects changes in the cost of all fuels used
for electric generation, including allowable fuel transportation
costs, nuclear fuel disposition costs and the effects of energy
transactions (other than capacity and margins on interchange
sales) with other utilities.  Changes in the cost of gas to the
Company are reflected in its Illinois gas rates through the
Illinois Uniform Purchased Gas Adjustment Clause.

Electric Operations

     The Company's accredited 1994 summer net generating capacity
was 1,430,868 kilowatts, consisting of (a) 384,750 kilowatts from
the Company's 25% undivided interest in the Quad-Cities Station,
jointly owned with ComEd, (b) 914,918 kilowatts from interests in
wholly or jointly owned coal-fired units, (c) 128,000 kilowatts
from wholly owned gas/oil fired units, and (d) 3,200 kilowatts
from wholly owned hydro-electric units.  In February 1995, the
Mid-Continent Area Power Pool approved an increase in the
accreditation of the Louisa Generating Station from 650 megawatts
to 675 megawatts effective as of June 7, 1994.  This action
increased the Company's summer net generating capacity from
1,430,868 kilowatts to 1,441,618 kilowatts.  The net generating
capacity at any time may be less due to regulatory restrictions,
fuel restrictions and generating units being temporarily out of
service for inspection, maintenance, refueling or modifications. 
On August 26, 1993, the Company established its record one-hour
peak electric demand of 1,084,965 kilowatts.

Fuel Supply for Electric Operations

     The Company's sources of fuel for electric generation have
been as follows for the periods shown:

                                     Year Ended December 31,
     Fuel Source                     1994     1993     1992 
     Coal                           73.63%   63.18%   63.95%
     Nuclear                        25.80    36.52    35.56
     Gas                             0.46     0.28     0.45
     Oil                             0.11     0.02     0.04

     In 1995 the Company projects its electric generation
requirements will be met as follows:  coal - 59%, nuclear - 41%.

     The average costs of fuels (including transportation and
handling costs) in cents per million BTU's consumed have been as
follows for the periods shown:

                                      Year Ended December 31,
     Fuel Source                    1994      1993      1992 
     Nuclear                        47.40     47.36     44.57
     Coal                           97.49    105.79    102.97
     Gas                           345.09    373.25    313.33
     Oil                           378.36    440.95    412.80
     Total Weighted Average         84.93     86.62     83.93

     The average cost of coal (including transportation and
handling costs) per ton for the years 1994, 1993 and 1992 has
been $17.13, $18.22 and $17.57, respectively.

     The Company has been advised by ComEd that the majority of
its uranium concentrate and uranium conversion requirements for
the Quad-Cities Station for 1995 can be met under existing
supplies or commitments.  ComEd foresees no problem in obtaining
the remaining requirements now or obtaining future requirements. 
ComEd further advises that all enrichment requirements have been
contracted for through 1999.  Commitments for fuel fabrication
have been obtained at least through 2000.  ComEd does not
anticipate that it will have any difficulty in contracting for
uranium concentrates for conversion, enrichment or fabrication of
nuclear fuel needed for the Quad-Cities Station.

     In June 1985, the Company satisfied its financial obligation
for Quad-Cities Station disposal costs for fuel burned prior to
April 1983 by making a lump sum payment of $24.8 million to the
Department of Energy (DOE).  The payment was made principally
from funds previously collected from customers.  Disposal costs
for fuel burned after April 1983 are paid quarterly.  Such costs
are included in the cost of fuel and recovered through fuel and
energy adjustment clause billings.  See Nuclear Regulation herein
for further information concerning the disposal of spent nuclear
fuel.

     The Company believes its sources of coal for its fossil-
fueled generating stations are and will be satisfactory.  Renewal
of expiring contracts and negotiations of new agreements will be
pursued as required.  The coal requirements for the Riverside
Station are being met primarily through spot purchases. 
Contracts for low-sulfur Wyoming coal have been executed for the
Neal Unit 3, Council Bluffs, Ottumwa and Louisa units which will
supply a portion of requirements through the years 1996, 1999,
2001 and 2003, respectively.  Unit trains are being used for
transporting coal for the Riverside, Neal, Council Bluffs,
Ottumwa and Louisa units.  The Company has negotiated certain
modifications to existing contracts to achieve flexibility in
volumes to be delivered while also providing reasonable assurance
of supply.  In addition, the Company has used spot market
purchases of coal to effectively manage inventory levels and take
advantage of near term coal market opportunities.  The Company is
continuing to monitor existing contracts and coal supply
requirements, balancing coal requirements with a combination of
contract and spot purchases.

Gas Operations

     During 1994, the Company purchased over 99 percent of the
gas required to supply its customers from non-pipeline gas
suppliers on a firm or interruptible basis and transported such
gas on a firm or interruptible basis through the Natural Gas
Pipeline Company of America (NGPL), ANR Pipeline Company (ANR)
and Northern Natural Gas (NNG) systems.  The remainder was
purchased from NNG.

     All gas supply purchased from NNG is at rates approved by
the FERC under the Natural Gas Act.  Likewise, transportation
rates negotiated with NGPL, ANR and NNG are subject to FERC
approval.  Non-pipeline supply prices are negotiated.

     The Company withdrew approximately 94 percent of the gas in
leased storage during the 1993-94 heating season.  Storage gas
was replaced during the summer for the 1994-95 heating season.

     Beginning in December 1993, the Company has rebundled a
portion of its firm pipeline transportation with firm supply from
a third party supplier.  This citygate service replaces bundled
sales service previously purchased from one of the Company's
pipeline suppliers.

     The Company provides natural gas transportation service
through its distribution system for end-use customers. 
Transportation of customer-owned gas was 40.4 percent of the
total Company throughput during 1994.

     For the 1994-95 heating season, the Company's peak-day
supply delivery availability consists of firm capacity on the
NGPL, ANR and NNG systems for the transportation of firm non-
pipeline gas.  In addition, peak-day supply is available from gas
previously purchased by the Company and held in leased pipeline
storage.  The Company leases storage from NGPL, ANR and NNG. 
Liquefied natural gas (LNG) stored in the Company's LNG facility
is also available for peak-day use.  Following are the current
peak-day supply sources for the Company which are available for
the 1994-95 heating season by volume and proportions:

                                Millions    Percent 
                                of Cubic      of
                                  Feet       Total  

Underground Storage              205.1       42.1
Firm Non-Pipeline Supply         141.4       29.0
Rebundled Service                 96.9       19.9
LNG Facility                      40.0        8.2
Pipeline System
  Management Service               4.0        0.8
                                 487.4      100.0

     Peak-day firm demand for the 1994-95 heating season was
projected to be 464.4 million cubic feet for the Company.  The
actual highest demand for peak-day firm sales for the 1994-95
heating season for the Company was 353 million cubic feet on
January 4, 1995.  The average temperature on that day was 1
degree above zero.

     On January 17, 1994, a new record was set for total Company
gas throughput (sales and transportation) of 516 million cubic
feet.

     In the Spring of 1995, the Company will begin construction
on a 63-mile, 16-inch diameter pipeline from NNG's main line near
Dubuque, Iowa, to the Company's facilities in Davenport, Iowa. 
The interconnection will give the Company and its customers more
supply and pipeline transportation options, which will help
ensure continued access to the lowest-cost gas supplies. 

     A 1994 ruling by the IUB will enhance gas earnings.  The
Company has firm rights to pipeline capacity to transport gas
from the production area to its service territory.  With the
restructuring of the industry, if the Company does not need the
capacity (due to fluctuations in anticipated system demand), it
can "sublease" such capacity to other companies.  To provide
incentives for the achievement of optimum use of available
transportation capacity, the IUB ruling allows the Company to
retain 30% of Iowa revenues earned on the "subleased" capacity
and returns 70% to customers through the purchased gas
adjustment.

     See Rate Matters for a discussion of certain transition
costs.

Construction Program

     The table below shows actual construction expenditures for
1994 and budgeted expenditures for 1995 and for the period 1996-
1999:

                          1994         1995         1996-99
                         Actual      Budgeted       Budgeted
                               (Thousands of Dollars)
     Electric
       Production      $ 18,279      $ 15,651       $ 56,497
       Transmission       1,429         1,307          6,912
       Distribution      10,128        13,345         37,196
     Gas                 12,246        31,118         59,268
     General Plant       26,875        13,633         19,982
        Subtotal         68,957        75,054        179,855
     Nuclear Fuel        11,316         9,283         35,669
        Total          $ 80,273      $ 84,337       $215,524


     The amounts shown above include allowance for funds used
during construction.  Of the $72.1 million of budgeted electric
production expenditures for the 1995-1999 period, $35.9 million
are for expenditures at the Quad-Cities Station.  In addition to
the amounts shown above, the Company also expects to contribute a
total of $43.2 million to an external trust for nuclear
decommissioning during the 1995-1999 period.  The Company's above
budgeted construction expenditures do not include any amounts
that may be required to pay the Company's share of the cost of
replacing certain stainless steel piping at the Quad-Cities
Station.  Such expenditures are currently not expected to be
required.  See Nuclear Regulation.

General Regulation

     The Company is a public utility under the laws of Illinois
and is regulated by the ICC as to retail rates, services,
accounts, issuance of securities, affiliate transactions,
construction, acquisition and sale of utility property,
acquisition and sale of securities and in other respects as
provided by the laws of Illinois.  The Company is also a public
utility under the laws of Iowa and is regulated by the IUB as to
retail rates, services, accounts, construction of utility
property and in other respects as provided by the laws of Iowa.

     The Company is subject to the jurisdiction of the FERC with
respect to certain matters, including short-term borrowings,
rates for transmission and sale of electric energy at wholesale,
interconnection of electric transmission facilities, acquisition
and sale of certain electric utility property, installation and
replacement of certain gas utility property and accounting
policies and practices.

Nuclear Regulation

     The Company is subject to the jurisdiction of the NRC with
respect to the Quad-Cities Station.  The NRC regulations control
the granting of permits and licenses for the construction and
operation of nuclear generating stations and subject such
stations to continuing review and regulation.  The NRC review and
regulatory process covers, among other things, operations,
maintenance, and environmental and radiological aspects of such
stations.  The NRC may modify, suspend or revoke licenses and
impose civil penalties for failure to comply with the Atomic
Energy Act, the regulations under such Act or the terms of such
licenses.  Attempts are made from time to time by various
individuals or citizen groups to prohibit the development or use
of nuclear power through initiation of proceedings before the
NRC, other agencies or courts.  Such proceedings frequently
involve attacks on the validity of NRC rules which, if
successful, could provide a basis for challenges to permits and
licenses granted by the NRC in the past.

     The Illinois Department of Nuclear Safety (IDNS) has
jurisdiction over certain activities in Illinois relating to
nuclear power and safety and radioactive materials.  Effective
June 1987, the IDNS replaced the NRC as the regulator and
licensor of certain source, by-product and special nuclear
material in quantities not sufficient to form a critical mass,
including such material contained in various measuring devices
used at fossil-fuel power plants.  The IDNS has promulgated
regulations which are substantially similar to the corresponding
federal regulations.  The IDNS also has authority to license a
low-level radioactive waste disposal facility and to regulate
alternative methods for disposing of materials which contain only
trace amounts of radioactivity.

     Under the Nuclear Waste Policy Act of 1982 (NWPA), the DOE
is responsible for the selection and development of repositories
for, and the permanent disposal of, spent nuclear fuel and high-
level radioactive wastes.  ComEd, as required by the NWPA, has
signed a contract with the DOE to provide for the disposal of
spent nuclear fuel and high-level radioactive waste beginning not
later than January 1998.  The DOE has stated, however, that the
delivery schedule for spent nuclear fuel may be delayed, and
ComEd expects that it will be significantly delayed.  The costs
incurred by the DOE for disposal activities will be financed by
fees charged to owners and generators thereof.  The primary
responsibility for the interim storage of spent nuclear fuel and
high-level radioactive wastes will rest with the owners and
generators thereof.  ComEd has informed the Company that there is
on-site storage capability at the Quad-Cities Station sufficient
to permit such interim storage at least through 2009.  Meeting
spent nuclear fuel storage requirements beyond such time could
require a new and separate storage facility, the cost of which
has not been determined at this time.  Industry activities are
underway to utilize dry cask storage for high-level radioactive
waste.  This may provide an alternative for interim on-site
storage of such waste.  ComEd anticipates the possibility of
serious difficulties in disposing of high-level radioactive
waste.

     The federal Low-Level Radioactive Waste Policy Act of 1980
provides that states may enter into compacts to provide for
regional disposal facilities for such waste, subject to approval
by the U.S. Congress of each such compact.  Under the 1985
amendments to that Act, a compact could restrict the use of a
region's disposal facilities after January 1993 to wastes
generated within the region.  Illinois has entered into a compact
with the State of Kentucky which has been approved by Congress. 
The IDNS had previously estimated that a low-level radioactive
waste disposal facility would be operational in Illinois by March
1994 at the earliest.  However, in 1992 an independent panel
rejected the only site in Illinois then being considered for a
low-level disposal facility.  Illinois has since enacted
legislation changing the procedures for siting a low-level waste
disposal facility.  Since the loss of access to the only low-
level radioactive waste site (at Barnwell, South Carolina)
available to the Quad-Cities Station, effective June 30, 1994,
Quad-Cities Station has constructed a temporary storage facility
for on-site storage of this material.  Quad-Cities Station will
continue to store all low-level radioactive waste on-site until
an off-site facility is again available.  ComEd anticipates the
possibility of serious difficulties in disposing of low-level
radioactive waste.

     The continuing viability of commercial nuclear power is
subject to resolution of the issues of spent nuclear fuel storage
and disposal of radioactive waste.

     Quad-Cities Station continues to be considered by the NRC as
a plant that is safe to operate.  However, the NRC has
characterized the plant as "adversely trending" with respect to
certain performance expectations.  ComEd has undertaken measures
to correct this performance trend.  

     Federal regulations provide that any operating facility may
be required to cease operation if the NRC determines there are
deficiencies in state, local or utility emergency preparedness
plans relating to such facility and the deficiencies are not
corrected within four months of such determination.  Under the
regulations, the NRC may permit operation of facilities, even
though the emergency preparedness plans are deficient, upon an
examination of other factors, including whether the deficiencies
are significant for the facility in question, whether adequate
interim compensatory actions have been or will be taken promptly
and whether other compelling reasons exist for operation
consistent with public health and safety.  ComEd has advised the
Company that emergency preparedness plans for the Quad-Cities
Station have been approved by the NRC.  ComEd has also advised
the Company that state and local plans relating to the Quad-
Cities Station have been approved by the Federal Emergency
Management Agency.  ComEd continues to cooperate with the NRC and
appropriate state and local agencies on emergency preparedness
issues.

     In June 1988, the NRC adopted final regulations with respect
to the decommissioning of nuclear power plants.  Among other
things the regulations address the planning and funding of the
eventual decommissioning of nuclear power plants.  In response to
these regulations, the Company submitted a report to the NRC in
July 1990 indicating that it will provide "reasonable assurance"
that funds will be available to pay the costs of decommissioning
its nuclear power plants by making monthly deposits to an
external trust fund.

     Inter-granular stress corrosion was discovered in 1983 in
certain stainless steel piping at the Quad-Cities Station. 
Remedial actions intended to avoid the need to replace such
piping continue and the replacement of such piping is not
expected to be required.  Accordingly, the Company's budgeted
construction expenditures do not include the amounts which would
be required to pay the Company's share of the cost of replacing
such piping.  If replacement of all such piping were required,
the Company's share of the costs of such replacement is estimated
to be approximately $55 million at current price levels. 
Replacement of such piping would result in an extended outage and
require the purchase of replacement power.

     The Company is a member of Nuclear Mutual Limited (NML), an
industry mutual insurer established to provide property damage
coverage for members' nuclear generating facilities.  The Company
would be subject to a maximum retrospective premium assessment of
approximately $2 million based on its 25% share of the NML
premium for Quad-Cities coverage in the event covered losses of
NML members exceed the financial resources of the insurance
company.  A reserve has been established for this contingency. 
At December 31, 1994, NML had accumulated capital to a level that
would make it unlikely the Company would have an exposure to a
retrospective premium assessment in the event of a single
incident to a member's facility.
     
     The Company is also a member of Nuclear Electric Insurance
Limited (NEIL), an industry mutual insurance company, and an
insured of American Nuclear Insurers/Mutual Atomic Energy
Liability Underwriters (ANI/MAELU).  The related policy
provisions provide that expenses for decontamination and the
removal of debris shall be paid before any payment in respect of
claims for property damage.  A separate NEIL insurance policy
covers the extra costs that would be incurred in obtaining
replacement power during a prolonged covered outage of a member's
nuclear plant.  The Company is subject to retrospective premium
assessments of approximately $4.1 million and $843,000 for its
25% share of the premium under the NEIL portion of the property
damage coverage and the replacement power coverage, respectively. 
At December 31, 1994, NEIL had accumulated capital to a level
that would make it unlikely the Company would have an exposure to
a retrospective premium assessment in the event of a single
incident to a member's facility.
     
     A Master Worker Policy issued by ANI/MAELU provides coverage
for worker tort claims filed for bodily injury caused by the
nuclear energy hazard.  The coverage applies to workers whose
"nuclear related employment" began after January 1, 1988.  Under
this policy, the Company could be subject to a maximum
retrospective premium assessment of $1.5 million.
     
     Under the Price-Anderson federal legislation adopted in
1988, nuclear public liability coverage is supported by a
mandatory industry-wide program under which owners of nuclear
generating facilities could be assessed in the event of nuclear
incidents.  The Company would currently be subject to a maximum
assessment of $39.6 million in the event of an incident, to be
paid in increments of no more than $5 million per year per
incident.

Environmental Regulation

     The Company is subject to regulation regarding air, water,
solid waste, hazardous and toxic materials and noise pollution by
agencies of the federal government and of the States of Illinois
and Iowa and may become subject to additional regulation as to
these and other matters in the future.  The Quad-Cities Station
is subject to the jurisdiction of the NRC and IDNS as to atomic
radiation.

     State and federal environmental laws and regulations as
currently in effect have, and future modifications may have, the
effect of (i) increasing the lead time for the construction of
new facilities, (ii) significantly increasing the total cost of
new facilities, (iii) requiring modification of certain of the
Company's existing facilities, (iv) increasing the risk of delay
on construction projects, (v) increasing the Company's cost of
waste disposal and (vi) possibly reducing the reliability of
service provided by the Company and the amount of energy
available from the Company's facilities.  Any of such items could
have a substantial impact on amounts required to be expended by
the Company in the future.

     Air Quality.  Air quality regulations, promulgated by both
the Iowa and Illinois pollution control boards in accordance with
federal standards, impose restrictions on the emission of sulfur
dioxide, nitrogen oxides and other air pollutants and require
permits from the respective state environmental protection agency
for the operation of emission sources.  Permits authorizing
operation of the Company's fossil-fueled generating facilities
subject to this requirement have been obtained and, when such
permits are to expire, the Company has, in a timely manner, filed
applications for renewal.

     Clean Air Act legislation was signed into law in November
1990.  Under the acid deposition control section of this
legislation, national utility emissions of sulfur dioxide will be
reduced in phased increments by 10 million tons from 1980 levels
by the year 2000 and permanently capped at that level.  National
nitrogen oxide emissions will also be reduced in phased
increments by 2 million tons from 1980 levels by the year 2000. 
In addition, continuous emission monitoring systems will be
required at all affected facilities.  This legislation also
requires the government to study what controls, if any, should be
imposed on utilities to control air toxics.  The impact, if any,
of the air toxics study on the Company cannot be determined at
this time.

     The Company has four jointly and one wholly owned coal-fired
generating stations, which represent approximately 65 percent of
the Company's electric generating capability.  Each of these
facilities will be impacted to varying degrees by the
legislation.

     Only one unit at the wholly owned generating station,
representing approximately 10 percent of the Company's electric
generating capability, is impacted by the emission reduction
requirements effective in 1995.  Under such requirements,
beginning in 1995, this unit is required to hold allowances,
issued by the federal government, in order to emit sulfur
dioxide.  The compliance strategy for this unit includes
modifications to allow for burning low-sulfur coal, modifications
for nitrogen oxide control and installation of a new emission
monitoring system.  The Company's remaining construction
expenditures relative to this work are estimated to be $2.5
million. 

     The four generating stations not affected until 2000 already
burn low-sulfur coal, so additional capital costs will not be
incurred for sulfur dioxide emission reduction requirements. 
Beginning in 2000, these facilities will be required to hold
allowances, issued by the federal government, in order to emit
sulfur dioxide.  Installation of low nitrogen oxide burners is
required at one of these facilities and existing emission
monitoring systems at all four facilities require upgrading.  The
Company's remaining construction cost for this work is estimated
to be $1.4 million.

     It is anticipated that any costs incurred by the Company to
comply with the Clean Air Act legislation would be included in
the cost of service on which the Company's rates for utility
service are based.

     Water Quality.  Under the Federal Water Pollution Control
Act Amendments of 1972, as amended, the Company is required to
obtain National Pollutant Discharge Elimination System (NPDES)
permits to discharge effluents (including thermal discharges)
from its properties into various waterways.  All NPDES permits
are subject to renewal after specified time periods not to exceed
five years.  The Company has obtained all necessary NPDES permits
for its generating stations and, when such permits are expected
to expire, the Company will file applications for renewal. 
 
     Hazardous Materials and Waste Management.  The Company is
investigating five properties currently owned by the Company
which were, at one time, sites of gas manufacturing plants.  The
purpose of these investigations is to determine whether waste
materials are present, whether such materials constitute an
environmental or health risk, and whether the Company has any
responsibility for remedial action.  One site is located in
Illinois and four sites are located in Iowa.  With regard to the
Illinois property, the Company has signed a working agreement
with the Illinois Environmental Protection Agency to perform
further investigation to determine whether waste materials are
present and, if so, whether such materials constitute an
environmental or health risk.  At December 31, 1994, an estimated
liability of $3.3 million has been recorded for litigation,
investigation and remediation related to the Illinois site.  A
regulatory asset has been recorded reflecting anticipated cost
recovery through rates in Illinois.  With regard to the Iowa
sites, no agreement or consent order has been negotiated to
perform any site investigations or remediation.  Approximately
$218,000 and $154,000 has been budgeted in 1995 and 1996,
respectively, for site studies.  The Company has recorded a $4
million estimated liability for the Iowa sites.  A regulatory
asset has been recorded based on the current regulatory treatment
of comparable costs in Iowa.  The estimated recorded liabilities
for these properties are based upon preliminary data.  Thus,
actual costs could vary significantly from the estimates.  In
addition, insurance recoveries for some or all of the costs may
be possible, but the liabilities recorded have not been reduced
by any estimate of such recoveries.  Although the timing of
incurred costs, recoveries and the inclusion of provision for
such costs in rates may affect the results of operations in
individual periods, management believes that the outcome of these
issues will not have a material adverse effect on the Company's
financial position or results of operations.

     Pursuant to the Toxic Substances Control Act, a federal law
administered by the Environmental Protection Agency, the Company
developed a comprehensive program for the use, handling, control
and disposal of all polychlorinated biphenyls (PCB's) contained
in electrical equipment.  The future use of equipment containing
PCB's will be minimized.  Capacitors, transformers and other
miscellaneous equipment are being purchased with a non-PCB
dielectric fluid.  The Company's exposure to PCB liability has
been reduced through the orderly replacement of a number of such
electrical devices with similar non-PCB electrical devices.

     An unresolved issue is whether exposure to electric and
magnetic fields (EMFs) may result in adverse health effects. 
EMFs are produced by all devices carrying or using electricity,
including transmission and distribution lines and home
appliances.  The Company cannot predict the effect on
construction costs of electric utility facilities if EMF
regulations were to be adopted.  Although the Company is not the
subject of any suit involving EMFs, litigation has been filed in
a number of jurisdictions against a variety of defendants
alleging that EMFs had an adverse effect on health.  If such
litigation were successful, the impact on the Company and on the
electric utility industry generally could be significant.

InterCoast Energy Company

     InterCoast Energy Company (InterCoast) is a wholly owned
non-regulated subsidiary of the Company.  The non-regulated
activities emphasize energy-related diversification, credit
quality and liquidity.

     InterCoast takes advantage of a core expertise in energy,
participating in the energy industry through three non-regulated
business groups:  oil and gas (Medallion Production Company),
energy services (InterCoast Energy Services Company) and
financial investments (InterCoast Capital Company).

     Medallion Production Company (Medallion) is an independent
oil and gas company based in Tulsa, Oklahoma.  Medallion's oil
and gas assets at December 31, 1994 and 1993 were $142.4 million
and $121 million, respectively.  In September 1993, Medallion
acquired DKM Resources, Inc.  The transaction totaled in excess
of $50 million and more than doubled Medallion's oil and gas
reserve base.  Medallion's reserves totaled 32.1 million barrels
of oil equivalent at December 31, 1994.  Principal oil and gas
production facilities are in Texas, Louisiana, California,
Oklahoma and Colorado.

     InterCoast Energy Services Company (Energy Services)
consolidates passive energy investment activities with actively
managed energy operations through development efforts and
acquisitions to provide a full spectrum of energy services. 
Energy Services' assets at December 31, 1994 and 1993 were $50.3
million and $48.8 million, respectively.

     InterCoast Power Marketing Company (IPM), a subsidiary of
Energy Services, was established in September 1993 to offer
wholesale power brokering and marketing services to utilities and
other power supply agencies.  IPM brokers wholesale electric
power nationwide.  In August 1994, FERC conditionally accepted
IPM's request for marketer status to enable it to directly buy
and sell power.  FERC's acceptance of IPM's request was
conditioned upon Iowa-Illinois filing an open access, comparable
services electric transmission tariff within 30 days of its
order.  In September 1994, FERC granted IPM an extension of time
in which Iowa-Illinois or MidAmerican could file such tariffs,
and on or about November 10, 1994, the tariffs were filed by
MidAmerican.  While IPM can continue to broker power, it will not
be able to market power until the MidAmerican open access,
comparable services transmission tariffs become effective.
  
     Continental Power Exchange, Inc. (CPE), a subsidiary of
Energy Services, was established in March 1994.  CPE was formed
to operate a computerized information system facilitating the
real-time exchange of power in the electric industry.  The
services will be initially available to those who buy and sell
bulk power in the next-hour bulk power market.  In August 1994,
the FERC issued an order disclaiming jurisdiction over CPE and
its proposed National Interchange Agreement (NIA).  Although the
FERC disclaimed jurisdiction over CPE, it accepted for filing on
January 9, 1995 the formula rates submitted in conjunction with
the NIA by Central Illinois Public Service Company (CIPS), the
utility sponsor of CPE.  Other utilities may either apply to the
FERC to use the same rate formulas as CIPS or transact business
through CPE's system under rate schedules or tariffs already on
file with the FERC.

     InterCoast Gas Marketing Company, a subsidiary of Energy
Services, owns a 50 percent partnership interest in Tenaska
Marketing Ventures (TMV), a natural gas marketer located in
Omaha, Nebraska.  TMV provides a full range of natural gas
related services to industrial and utility customers, with
primary emphasis on owners of natural gas-fired electric
generation.

     Energy Services also has indirect investments in a variety
of non-regulated energy production technologies including wind,
solar, hydroelectric, and natural gas and coal-fueled generation. 
A subsidiary of Energy Services has an ownership interest in a 70
megawatt wind plant that operates in northern California and has
ownership interests in four solar electric generating stations in
southern California's Mojave Desert.  In addition, IWG Co. 8, a
subsidiary of Energy Services, has an equity interest in a
hydroelectric operating and development company located in
Annapolis, Maryland and is a participant in a closed-end fund
created to invest in independent power projects.  Energy Services
also has equity investments in two developing companies which
produce products and services for the electric and gas utility
industries.

     InterCoast Capital Company (InterCoast Capital),
headquartered in Dallas, Texas, manages InterCoast's financial
investments.  Such investments consist primarily of investment
grade marketable securities.  InterCoast Capital also has
investments in aircraft leases, special purpose funds and real
estate.  InterCoast Capital's total financial investments at
December 31, 1994 and 1993 were $297.1 million and $332.1
million, respectively.

     InterCoast Capital's marketable securities portfolio,
totaling $199.5 million and $233.4 million at December 31, 1994
and 1993, respectively, focuses on energy securities consisting
primarily of preferred stocks issued by utility companies.  All
such preferred stocks have been issued by companies having
investment grade senior debt ratings by Moody's or Standard &
Poor's.  In addition to the preferred stocks, InterCoast Capital
has investments in independently managed mutual funds. 

     InterCoast Capital holds InterCoast's equity participations
in equipment leases for passenger and freight transport aircraft. 
Such investments totaled $57.3 million and $56.6 million at
December 31, 1994 and 1993, respectively.  InterCoast Capital
also had invested $2.8 million and $3.3 million at December 31,
1994 and 1993, respectively, in safe harbor leases under the
provisions of the Economic Recovery Tax Act of 1981, as amended. 
Such safe harbor lease transactions are considered leases for
income tax purposes only.

     InterCoast Capital has equity interests in special purpose
funds that invest in venture capital and leveraged buyout
opportunities totaling $34.8 million and $36 million at December
31, 1994 and 1993, respectively.

     InterCoast Capital has interests in two real estate
partnerships totaling $2.7 million and $2.8 million at December
31, 1994 and 1993, respectively.

Item 2.  Properties

     The Company's utility properties consist of physical assets
necessary and appropriate to rendering electric and gas service
in its service territories.

     Electric property may be classified principally as
distribution, transmission or generation.

     Gas property consists principally of distribution plant,
including feeder lines to communities served from natural gas
pipelines owned by others.

     The following table sets forth certain information with
respect to the Company's accredited 1994 summer net generating
capacity.  All electric energy generated by the Company is 60-
cycle alternating current, and the Company's generating units are
steam turbine, combustion turbine, and hydro.
<PAGE>
             
                                                           1994  
                Year      Nameplate        Total          Summer
               Placed     Ratings of     Nameplate         Net
                 In       Generators      Rating         Capacity
  Station     Service       in KW          In KW          in KW        Fuel  

Quad-Cities   1972        207,079(1)     414,158(1)     384,750(1)   Nuclear
  Nuclear                 207,079(1)
  Power
  Station
  Cordova,
  Illinois

Neal Station, 1975        159,445(2)     159,445(2)     149,350(2)   Coal
  Unit No. 3, 
  Sergeant
  Bluff, Iowa

Council       1978        235,175(3)     235,175(3)     218,700(3)   Coal
  Bluffs
  Station,
  Unit No. 3,
  Council
  Bluffs, Iowa
  
Ottumwa       1981        134,282(4)     134,282(4)     132,368(4)   Coal
  Station,
  Chillicothe,
  Iowa

Louisa        1983        317,379(5)     317,379(5)     279,500(5)   Coal
  Station,
  Fruitland,
  Iowa

Riverside     1949          5,000        141,000        135,000      Coal-Gas
  Station,    1961        136,000
  Bettendorf,
  Iowa

Moline        1970     4 @ 18,000         72,000         64,000      Gas-Oil
  Station,    1941-42  4 @    900          3,600          3,200      Hydro
  Moline,
  Illinois

Coralville    1970     4 @ 18,000         72,000         64,000      Gas-Oil
  Station,
  Coralville,
  Iowa

                                       1,549,039      1,430,868(5)

 (1) Company's share (25%) of jointly owned station with ComEd
     (operator of the station).  Station has two units each
     having a generator nameplate rating of 828,315 KW (920,350
     KVA at 0.90 power factor).

 (2) Company's share (29%) of jointly owned unit with Midwest
     Power Systems Inc. (operator of the unit) and IES Utilities,
     Inc.  Unit has a generator nameplate rating of 549,810 KW
     (610,900 KVA at 0.90 power factor).

 (3) Company's share (32.4%) of jointly owned unit with Midwest
     Power Systems Inc. (operator of the unit), Cedar Falls
     Municipal Electric Utility, Central Iowa Power Cooperative,
     Corn Belt Power Cooperative, Inc., and Atlantic Municipal
     Utilities.  Unit has a generator nameplate rating of 725,850
     KW (806,500 KVA at 0.90 power factor).

 (4) Company's share (18.5%) of jointly owned unit with IES
     Utilities, Inc. (operator of the unit) and Midwest
     Power Systems Inc.  Unit has a generator nameplate
     rating of 725,850 KW (806,500 KVA at 0.90 power
     factor).

 (5) Company's share (43%) of jointly owned station with Midwest
     Power Systems Inc., Central Iowa Power Cooperative,
     Interstate Power Company, the city of Geneseo, Illinois and
     the cities of Waverly, Harlan, Tipton and Eldridge, Iowa. 
     Station has one unit with a generator nameplate rating of
     738,090 KW (820,100 KVA at 0.90 power factor).  The Company
     is the operator of this station.

     In February 1995, the Mid-Continent Area Power Pool approved
     an increase in the accreditation of the Louisa Generating
     Station from 650 MW to 675 MW effective as of June 7, 1994. 
     This action increased the Company's summer net generating
     capacity from 1,430,868 KW to 1,441,618 KW.

     The electric system of the Company at December 31, 1994
included 305 miles of 345-kV transmission lines, 381 miles of
161-kV lines and 282 miles of 69-kV lines.  Distribution lines
included 13,959 miles of overhead conductor and 1,510 miles of
underground conductor at December 31, 1994.

     The gas distribution facilities of the Company at December
31, 1994 included 4,271 miles of gas mains.

     Substantially all of the fixed utility property and
franchises of the Company, consisting principally of electric
generating plants, electric transmission and distribution lines
and systems, gas feeder and distribution lines and systems and
buildings, are subject to the lien of the Company's Indenture of
Mortgage and Deed of Trust dated as of March 1, 1947, as amended
and supplemented, relating to its First Mortgage Bonds.

     The Company's principal plants and properties, insofar as
they constitute real estate, are owned in fee, except for minor
encroachments and other inconsequential defects of title not
interfering, in the opinion of counsel for the Company, with the
Company's operations or use of its property.  The Company's
electric and gas distribution facilities and its electric
transmission lines (which constitute a substantial portion of the
Company's investment in physical property) are located over and
under streets, alleys, highways and other public places or on
property owned by others for which permits, grants, easements and
licenses (deemed satisfactory but without examination of
underlying land titles) have been obtained.  Some of the
Company's overhead lines and appurtenant equipment are attached
to poles owned by others pursuant to contractual arrangements and
certain transformer vaults and other property are located in
buildings owned by others.

Item 3.  Legal Proceedings

     See Item 1.  Business for discussion of merger, rate and
environmental matters.

Item 4.  Submission of Matters to a Vote of Security Holders

     At a special meeting held December 21, 1994, shareholders of
the Company approved the Merger Agreement, providing for the
merger of the Company, Midwest Resources Inc. and Midwest Power
Systems Inc. with and into MidAmerican.  The votes cast were as
follows:

                              Number of Votes            
                    Common      Preference       Total   
     
     For          22,480,332      396,250      22,876,582   
     Against         557,579         -            557,579
     Abstain         343,884        6,000         349,884 
     Broker  
       Non-votes   4,023,425       97,750       4,121,175

Item 4a.  Executive Officers of the Registrant

                                                        Age at
         Position                 Incumbent         Dec. 31, 1994 
   
Chairman, President                                     
  and Chief Executive
  Officer                 Stanley J. Bright (a)        54
Vice President-Finance
  and Chief Financial 
  Officer                 Lance E. Cooper (b)          51
Vice President            Brent E. Gale (c)            43
Vice President            Stephen E. Hollonbeck (d)    44
Vice President            David J. Levy (e)            40
Vice President            Stephen E. Shelton           47
Vice President            Ronald W. Stepien (f)        48
Controller                Peter E. Burks (g)           59
President and Chief
  Operating Officer,
  InterCoast Energy
  Company                 Donald C. Heppermann (h)     51

     All incumbents have held their respective positions for at
least five years, except where noted.  Officers are elected
annually by the Board of Directors.

     (a)  Elected May 1, 1991.  Prior to that time Mr. Bright was
          President and Chief Operating Officer (elected
          effective April 1, 1990) and Vice President-Finance and
          Chief Financial Officer (elected effective September 1,
          1986).

     (b)  Elected effective October 9, 1991.  Prior to that time
          Mr. Cooper was Vice President-Control, Atlantic City
          Electric Company.

     (c)  Elected effective January 23, 1992.  Prior to that time
          Mr. Gale was General Counsel, Associate General
          Counsel, Assistant General Counsel and Attorney.

     (d)  Elected effective April 1, 1990.  Prior to that time
          Mr. Hollonbeck was Manager, Gas Department and Manager,
          Gas Supply and System Design.

     (e)  Elected effective July 1, 1993.  Prior to that time Mr.
          Levy was Director, Energy Services and Director,
          Marketing and Industrial Engineering. 

     (f)  Elected effective August 15, 1990.  Prior to that time
          Mr. Stepien was Manager for International Parts and
          Service After Market Sales of General Electric Company.

     (g)  Elected effective April 1, 1990.  Prior to that time
          Mr. Burks was Director, Accounting.

     (h)  Elected effective June 1, 1990.  Prior to that time Mr.
          Heppermann was Vice President and Treasurer of Pinnacle
          West Capital Corporation.  Previous to that position,
          he was Vice President-Finance and Administration with
          Enron Corporation.


<PAGE>
                                  PART II

Item 5.   Market for the Registrant's Common Equity and Related
          Stockholder Matters

     Incorporated by reference to the caption "Shareholders of
Record (1994)" on page 39 and "Stock Listings" on page 41 of the
Company's Annual Report to Shareholders for 1994.  This
information is also included in Exhibit 13.A.1 to this Form 10-K.

     The quarterly high and low prices for the Company's Common
Shares as reported on the New York Stock Exchange Composite
Transactions Tape for the years 1994 and 1993 are as follows:

   1994       High     Low          1993       High     Low  

1st Quarter  $24.75   $22.38     1st Quarter  $22.88   $19.25
2nd Quarter   24.50    19.88     2nd Quarter   23.75    22.38
3rd Quarter   22.50    19.25     3rd Quarter   26.63    23.63
4th Quarter   20.63    18.88     4th Quarter   26.38    22.63

     The $1.73 per Common Share annual dividend was paid
quarterly in 1994 and 1993.

Item 6.   Selected Financial Data

     Incorporated by reference to the following captions for the
years 1990-1994 on page 39 of the Company's Annual Report to
Shareholders for 1994:

          (1) Utility Revenues
          (2) Net Income
          (3) Net Income on Common Shares
          (4) Common Share Statistics-Earnings per Share
          (5) Total Assets
          (6) Capitalization
          (7) Common Share Statistics-Annual Dividend Rate at
              December 31

This information is also included in Exhibit 13.A.2 to this Form
10-K.

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

     Incorporated by reference to pages 17-21 of the Company's
Annual Report to Shareholders for 1994.  This information is also
included in Exhibit 13.A.3 to this Form 10-K.

<PAGE>
Item 8.   Financial Statements and Supplementary Data

     Incorporated by reference to pages 22-38 of the Company's
Annual Report to Shareholders for 1994.  This information is also
included in Exhibit 13.A.4 to this Form 10-K.

Item 9.   Changes in and Disagreements with Accountants on  
          Accounting and Financial Disclosure

     Not applicable. 

<PAGE>
                                 PART III

Item 10.  Directors and Executive Officers of the Registrant

     Information relating to directors is incorporated by
reference to pages 2-5 of the Company's Proxy Statement dated
March 15, 1995.  Information relating to executive officers is
set forth in Part I, Item 4a. of this Annual Report of Form 10-K.

Item 11.  Executive Compensation

     Incorporated by reference to:  the last paragraph of page 4,
page 6 -- "Executive Compensation" and pages 7 and 8 -- "Pension
Plan", "Long-Term Incentive Plan (LTIP) Awards Table",
"Supplemental Retirement Plan for Designated Officers" and
"Severance Plan" of the Company's Proxy Statement dated March 15,
1995.

Item 12.  Principal Holders of Voting Securities and Security
          Ownership of Management

     Incorporated by reference to pages 1 and 5 of the Company's
Proxy Statement dated March 15, 1995.

Item 13.  Certain Relationships and Related Transactions

     NONE
<PAGE>
                                 PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K

     (a)(1) Financial Statements

               The following financial statements (including the  
               notes thereto) and the related audit reports,      
               incorporated herein by reference, are included in  
               the Company's 1994 Annual Report to Shareholders   
               (except as noted):

Page No.
in 1994
 Annual
 Report
to Share-
holders  

   22          Consolidated statements of income and retained
               earnings for the three years ended December 31,
               1994

 23,24         Consolidated balance sheets and statements of
               capitalization as of December 31, 1994 and 1993

   25          Consolidated statements of cash flows for the
               three years ended December 31, 1994

 26-37         Notes to consolidated financial statements

   38          Independent Auditors' Report - 1994 and 1993

               Report of Independent Public Accountants - 1992
               (included in this Report on Form 10-K at page 33)

        (2) Financial statement schedule

               The following schedule is included herein:
Page No.
of this
 Annual
Report on
Form 10-K

   34          Independent Auditors' Report - 1994 and 1993     
          
   35          Report of Independent Public Accountants - 1992

   36          II   Valuation and qualifying accounts for the
                    years ended December 31, 1994, 1993 and 1992.
        (3) Exhibits

               See Exhibit Index on pages 39 through 46.

     (b)  A report on Form 8-K dated December 21, 1994 was  
          filed.  The report included under "Item 5 Other Events"
          information related to the special meeting held
          December 21, 1994 at which the shareholders of the
          Company approved the merger of the Company, Midwest
          Resources Inc. and Midwest Power Systems Inc. with and
          into MidAmerican Energy Company.

<PAGE>



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of
Iowa-Illinois Gas and Electric Company:

We have audited the consolidated balance sheet and statement of
capitalization of Iowa-Illinois Gas and Electric Company (an Illinois
corporation) and Subsidiary Company as of December 31, 1992, and the
related consolidated statements of income, retained earnings and cash
flows for the year then ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Iowa-
Illinois Gas and Electric Company and Subsidiary Company as of
December 31, 1992, and the results of their operations and their cash
flows for the year then ended, in conformity with generally accepted
accounting principles.


                                 ARTHUR ANDERSEN LLP


Chicago, Illinois
January 28, 1993

 <PAGE>
                      INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Directors
  of Iowa-Illinois Gas and Electric Company:

We have audited the consolidated financial statements of Iowa-Illinois
Gas and Electric Company as of December 31, 1994 and 1993 and for each
of the two years in the period ended December 31, 1994, and have
issued our report thereon dated January 25, 1995; such financial
statements and report are included in your 1994 Annual Report to
Shareholders and are incorporated herein by reference.  Our audits
also included the financial statement schedule of Iowa-Illinois Gas
and Electric Company as of December 31, 1994 and 1993 and for each of
the two years in the period ended December 31, 1994, listed in Item
14.  The financial statement schedule is the responsibility of the
Company's management.  Our responsibility is to express an opinion
based on our audits.  In our opinion, such financial statement
schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects
the information set forth therein.


Deloitte & Touche LLP


Davenport, Iowa
January 25, 1995
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Iowa-Illinois Gas and Electric Company:

We have audited in accordance with generally accepted auditing
standards, the consolidated balance sheet and statement of
capitalization of Iowa-Illinois Gas and Electric Company and
Subsidiary Company as of December 31, 1992, and the related
consolidated statements of income, retained earnings and cash flows
for the year then ended, included in the Company's annual report to
shareholders incorporated by reference in this Form 10-K, and have
issued our report thereon dated January 28, 1993.

Our audit was made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The schedule listed in Item
14(a)(2) as of December 31, 1992, and for the year then ended is the
responsibility of the Company's management and is presented for
purposes of complying with the Securities and Exchange Commission's
rules and is not part of the basic financial statements.  This
financial statement schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and,
in our opinion, fairly states in all material respects the financial
data required to be set forth therein in relation to the basic
financial statements taken as a whole.


                                 ARTHUR ANDERSEN LLP



Chicago, Illinois
January 28, 1993

<TABLE>
<CAPTION>
                                                                                               SCHEDULE II


                           IOWA-ILLINOIS GAS AND ELECTRIC COMPANY AND SUBSIDIARY COMPANY

                                         VALUATION AND QUALIFYING ACCOUNTS


           Column A                                     Column B     Column C     Column D     Column E

                                                        Balance     Additions                  Balance
                                                       Beginning    Charged to                  End of
          Description                                  of Period      Income     Deductions     Period

                                             YEAR ENDED DECEMBER 31, 1994
<S>                                                    <C>          <C>         <C>           <C>

ACCUMULATED PROVISION DEDUCTED FROM APPLICABLE ASSETS:
         Uncollectible Accounts                        $1,164,997   $1,504,048  ($1,504,040)  $1,165,005

ACCUMULATED PROVISIONS NOT DEDUCTED FROM ASSETS:
         Property Insurance                             2,561,285      200,000     (536,950)   2,224,335
         Injuries and Damages                             974,539      473,452     (444,168)   1,003,823

                                             YEAR ENDED DECEMBER 31, 1993

ACCUMULATED PROVISION DEDUCTED FROM APPLICABLE ASSETS:
         Uncollectible Accounts                        $1,171,314     $882,951    ($889,268)  $1,164,997

ACCUMULATED PROVISIONS NOT DEDUCTED FROM ASSETS:
         Property Insurance                             2,426,440      134,845                 2,561,285
         Injuries and Damages                             741,663      591,998     (359,122)     974,539

                                             YEAR ENDED DECEMBER 31, 1992

ACCUMULATED PROVISION DEDUCTED FROM APPLICABLE ASSETS:
         Uncollectible Accounts                        $1,149,069     $825,283    ($803,038)  $1,171,314

ACCUMULATED PROVISIONS NOT DEDUCTED FROM ASSETS:
         Property Insurance                             2,605,000       43,000     (221,560)   2,426,440
         Injuries and Damages                             795,943      671,860     (726,140)     741,663








</TABLE>
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                      IOWA-ILLINOIS GAS AND ELECTRIC COMPANY

March 22, 1995             By      L. E. Cooper                 
                                   L. E. Cooper
                               Vice President-Finance and CFO


     Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.

     Signature                      Title                    Date

   S. J. Bright         Chairman, President, Chief
   S. J. Bright         Executive Officer and Director
                        (Principal executive officer)   March 22, 1995


   L. E. Cooper         Vice President-Finance, Chief                  
   L. E. Cooper         Financial Officer and Director
                        (Principal financial officer)   March 22, 1995 
 
              
   P. E. Burks          Controller                      March 22, 1995
   P. E. Burks          (Principal accounting officer)  


   John W. Colloton     Director                        March 22, 1995
   John W. Colloton


   Frank S. Cottrell    Director                        March 22, 1995
   Frank S. Cottrell


   William C. Fletcher  Director                        March 22, 1995
   William C. Fletcher


   Mel Foster, Jr.      Director                        March 22, 1995
   Mel Foster, Jr.


  

     Signature                      Title                    Date


   Nancy L. Seifert     Director                        March 22, 1995
   Nancy L. Seifert


   S. E. Shelton        Director                        March 22, 1995
   S. E. Shelton


   W. Scott Tinsman     Director                        March 22, 1995
   W. Scott Tinsman


   L. L. Woodruff       Director                        March 22, 1995
   L. L. Woodruff 
<PAGE>
                               EXHIBIT INDEX


EXHIBITS FILED HEREWITH

13.A.1  "Shareholders of Record (1994)" appearing on page 39 and
        "Stock Listing" appearing on page 41 of the Company's
        Annual Report to Shareholders for 1994, incorporated by
        reference into Item 5 of this Form 10-K.

13.A.2  "Utility Revenues," "Net Income," "Net Income on Common
        Shares," "Common Share Statistics--Earnings per Share,"
        "Total Assets," "Capitalization" and "Common Share
        Statistics--Annual Dividend Rate at December 31" for the
        years 1990-1994, appearing on page 39 of the Company's
        Annual Report to Shareholders for 1994, incorporated by
        reference into Item 6 of this Form 10-K.

13.A.3  "Management's Discussion and Analysis of Financial
        Condition and Results of Operations," appearing on pages
        17-21 of the Company's Annual Report to Shareholders for
        1994, incorporated by reference into Item 7 of this Form
        10-K.

13.A.4  "Financial Statements and Supplementary Data," appearing
        on pages 22-38 of the Company's Annual Report to
        Shareholders for 1994, incorporated by reference into
        Items 1(b), 8 and 14(a)(1) of this Form 10-K.

21      Subsidiaries of the Registrant.

23.A    Consent of Deloitte & Touche LLP.

23.B    Consent of Arthur Andersen LLP.

27      Financial Data Schedule.


EXHIBITS INCORPORATED BY REFERENCE

The following Exhibits previously filed with the Commission are
incorporated herein by reference.  The file number for the
Company's Annual Reports on Form 10-K and Quarterly Reports on
Form 10-Q is 1-3573.

Ex.     File No. or   Previous
No.     Description   Ex. No.      Description of Document

2       Registration  2(a)     Agreement and Plan of Merger
        Statement              dated as of July 26, 1994 as
        on Form S-4            amended and restated as of
        (33-56153) of          September 27, 1994 among Iowa-
        MidAmerican            Illinois, Midwest Resources, 
        Energy Co.             Inc., an Iowa corporation, and
                               Midwest Power Systems, an Iowa
                               corporation and a subsidiary of    
                               Resources, and a newly-formed
                               corporation MidAmerican Energy
                               Company.

3.A     Form 10-K     3.A      First Restated Articles of 
        1993                   Incorporation of Iowa-Illinois
                               Gas and Electric Company.

3.B     Form 10-Q     3.A      Article Eleven of the First 
        6/30/94                Restated Articles of
                               Incorporation of Iowa-Illinois
                               Gas and Electric Company.

3.C     Form 10-K     3.B      By-laws as amended through April
        1993                   25, 1991.

4.B.1   2-6922        7B       Indenture of Mortgage and Deed of
                               Trust, dated as of March 1, 1947. 

4.B.2   2-6922        7C       Supplemental Indenture dated as
                               of March 1, 1947.

4.B.3   2-8112        7B       Second Supplemental Indenture
                               dated as of October 1, 1949.

4.B.4   2-9990        4.04     Third Supplemental Indenture
                               dated as of January 15, 1953.

4.B.5   2-62330       2.03E    Resignation and appointment of
                               successor Individual Trustee.

4.B.6   2-17786       2.06     Fourth Supplemental Indenture
                               dated as of April 15, 1960.

4.B.7   2-26675       2.07     Fifth Supplemental Indenture
                               dated as of May 1, 1961.

4.B.8   2-28806       2.08     Sixth Supplemental Indenture
                               dated as of July 1, 1967.

4.B.9   2-34089       2.10     Seventh Supplemental Indenture
                               dated as of April 1, 1969.

4.B.10  2-38102       2.10     Eighth Supplemental Indenture
                               dated as of August 15, 1969.

4.B.11  2-38102       2.12     Ninth Supplemental Indenture
                               dated as of September 1, 1970.

4.B.12  2-45994       2.04L    Resignation and appointment of
                               successor Individual Trustee.

4.B.13  2-53814       2.03M.2  Tenth Supplemental Indenture
                               dated as of June 15, 1975.

4.B.14  2-55527       2.03N.1  Eleventh Supplemental Indenture
                               dated as of March 15, 1976.

4.B.15  2-57912       2.03O.1  Twelfth Supplemental Indenture
                               dated as of January 15, 1977.

4.B.16  2-58838       2.03P    Thirteenth Supplemental Indenture
                               dated as of October 1, 1977.

4.B.17  2-62330       2.03Q.1  Fourteenth Supplemental Indenture
                               dated as of September 1, 1979.

4.B.18  2-66779       2.03R    Fifteenth Supplemental Indenture
                               dated as of July 15, 1979.

4.B.19  2-66779       2.03S    Sixteenth Supplemental Indenture
                               dated as of January 15, 1980.

4.B.20  2-68600       2.03T    Seventeenth Supplemental
                               Indenture dated as of June 15,
                               1980.

4.B.21  Form 10-K     4.B.21   Eighteenth Supplemental Indenture
        1980                   dated as of February 15, 1981.

4.B.22  Form 10-K     4.B.22   Nineteenth Supplemental Indenture
        1981                   dated as of October 1, 1981.

4.B.23  Form 10-Q     4.B.23   Twentieth Supplemental Indenture
        6/30/82                dated as of May 1, 1982.

4.B.24  Form 10-Q     4.B.24   Twenty-First Supplemental
        6/30/82                Indenture dated as of July 1,
                               1982.

4.B.25  Form 10-K     4.B.25   Twenty-Second Supplemental
        1983                   Indenture dated as of February
                               15, 1984.

4.B.26  Form 10-K     4.B.26   Twenty-Third Supplemental
        1984                   Indenture dated as of November 1,
                               1984.

4.B.27  Form 10-Q     4.B.27   Twenty-Fourth Supplemental
        9/30/85                Indenture dated as of September
                               1, 1985.

4.B.28  Form 10-Q     4.B.28   Twenty-Fifth Supplemental
        9/30/86                Indenture dated as of September
                               15, 1986.

4.B.29  Form 10-K     4.B.29   Twenty-Sixth Supplemental
        1986                   Indenture dated as of February
                               15, 1987.

4.B.30  Reg. No.      4.B.30   Resignation and Appointment of
        33-39211               successor Individual Trustee.

4.B.31  Form 8-K      4.31.A   Twenty-Seventh Supplemental
        dated                  Indenture dated as of October 1,
        10/1/91                1991.

4.B.32  Form 8-K      4.31.B   Twenty-Eighth Supplemental
        dated                  Indenture dated as of May 15,
        5/21/92                1992.

4.B.33  Form 8-K      4.32.A   Twenty-Ninth Supplemental
        dated                  Indenture dated as of March 15,
        3/24/93                1993.

4.B.34  Form 8-K      4.34.A   Thirtieth Supplemental Indenture
        dated                  dated as of October 1, 1993.
        10/7/93

10.A.1  2-62331       5.01A    Quad-Cities Station Ownership
                               Agreement dated as of March 17,
                               1967 between the Company and
                               Commonwealth Edison Company.

10.A.2  2-45994       5.01B    Amendment No. 1 dated as of April
                               20, 1972 to Quad-Cities Station
                               Ownership Agreement and Quad-
                               Cities Operating Agreement.

10.A.3  2-45994       5.02     Quad-Cities Operating Agreement
                               dated as of November 24, 1967
                               between the Company and
                               Commonwealth Edison Company.

10.B    2-45994       5.03     Agreement dated February 2, 1971
                               re Unit 3 George Neal Generating
                               Station between the Company, Iowa
                               Power and Light Company, Iowa
                               Southern Utilities Company and
                               Iowa Public Service Company.

10.C    2-45994       5.04     Transmission Facilities Agreement
                               dated July 28, 1972 between the
                               Company, Iowa Power and Light
                               Company, Iowa Southern Utilities
                               Co. and Iowa Public Service Co.

10.D    2-45994       5.07     Financing Agreement dated as of
                               April 15, 1972 among the Company,
                               The First National Bank of Saint
                               Paul, First National Bank of
                               Muscatine, the institutions named
                               in Section 2 thereof and United
                               States Trust Company of New York.

10.E    Form 10-K     10.E     Mid-Continent Area Power Pool
        1981                   Agreement as amended through
                               Amendment No. 14 effective May 1,
                               1982.

10.F.1  2-49376       5.08     Agreement dated July 31, 1973 re
                               Unit 3 Council Bluffs Generating
                               Station between the Company,
                               Cedar Falls Municipal Electric
                               Utility, Central Iowa Power
                               Cooperative, Inc., Corn Belt
                               Power Co-operative, Inc., Eastern
                               Iowa Light and Power Cooperative
                               Inc. and Iowa Power and Light Co.

10.F.2  2-57912       5.08B    Amendment No. 1 to Council Bluffs
                               Generating Station Unit 3 Agree-
                               ment, dated January 31, 1975.

10.F.3  2-57912       5.08C    Amendment No. 2 to Council Bluffs
                               Generating Station Unit 3 Agree-
                               ment, dated September 5, 1975.

10.G    2-53814       5.09     Agreement dated April 16, 1975 re
                               Unit 1 Ottumwa Generating Station
                               between the Company, Iowa Power
                               and Light Company, Iowa Southern
                               Utilities Company and Iowa Public
                               Service Company.

10.H.1  2-53814       5.10     Ownership Agreement dated as of
                               August 15, 1974 re Units 1 and 2
                               Carroll County Station among the
                               Company, Commonwealth Edison Co.
                               and Interstate Power Company.

10.H.2  2-53814       5.11     Operating Agreement dated as of
                               August 15, 1974 re Units 1 and 2
                               Carroll County Station among the
                               Company, Commonwealth Edison Co.
                               and Interstate Power Company.

10.I.1  2-58838       5.12     Agreement dated October 4, 1977
                               re Unit 1 Louisa Generating
                               Station among the Company, Iowa
                               Power and Light Company, Iowa
                               Public Service Company, Eastern
                               Iowa Light and Power Cooperative
                               and City of Tipton.

10.I.2  Form 10-K     10.J.2   Amendment No. 1 to Unit 1 Louisa
        1980                   Generating Station Agreement,
                               dated May 23, 1980.

10.I.3  Form 10-K     10.I.3   Amendment No. 2 to Unit 1 Louisa
        1982                   Generating Station Agreement,
                               dated April 26, 1982.

10.I.4  Form 10-K     10.I.4   Amendment No. 3 to Unit 1 Louisa
        1982                   Generating Station Agreement,
                               dated February 2, 1983.

10.I.5  Form 10-K     10.I.5   Amendment No. 4 to Unit 1 Louisa
        1983                   Generating Station Agreement,
                               dated May 26, 1983.

10.I.6  Form 10-K     10.I.6   Amendment No. 5 to Unit 1 Louisa
        1983                   Generating Station Agreement
                               dated October 11, 1983.

10.I.7  Form 10-K     10.I.7   Amendment No. 6 to Unit 1 Louisa
        1985                   Generating Station Agreement
                               dated May 29, 1985.

10.J    Form 8-K      II       Rights Agreement dated as of
        dated                  February 25, 1992 between the
        2/26/92                Company and First Chicago Trust
                               Co. of New York, as Rights Agent.

10.K.1* Form 10-K     10.K.1   Severance Plan In The Event Of A
        1993                   Change In Control, as amended as
                               of July 1, 1993.

10.K.2* Form 10-K     10.K.2   Supplemental Retirement Plan for
        1993                   Principal Officers, as amended as
                               of July 1, 1993.

10.K.3* Form 10-K     10.K.2   Compensation Deferral Plan for
        1993                   Principal Officers, as amended as
                               of July 1, 1993.

10.K.4* Form 10-K     10.K.4   Board of Directors' Compensation
        1992                   Deferral Plan.

10.K.5* Form 10-K     10.K.5   Trust Agreement.
        1992

10.K.6* Form 10-K     10.K.6   Key Employee Sustained
        1993                   Performance Plan.

10.L.1  Form 10-K     10.L.1   Employee Stock Purchase Plan.
        1992

10.M    Registration  2(a)     Agreement and Plan of Merger
        Statement              dated as of July 26, 1994 as
        on Form S-4            amended and restated as of
        (33-56153) of          September 27, 1994 among Iowa-
        MidAmerican            Illinois, Midwest Resources,
        Energy Co.             Inc., an Iowa corporation, and
                               Midwest Power Systems, an Iowa
                               corporation and a subsidiary of
                               Resources, and a newly-formed
                               corporation MidAmerican Energy
                               Company.

* Compensatory Plan or Arrangement for Directors or Executive
Officers of the Company.


                                          Exhibit 13.A.1



                  Iowa-Illinois Gas and Electric Company




                                  1994  
Shareholders of Record

  Common                         22,839
  Preferred and Preference            3



Stock Listings:

     Iowa-Illinois' common stock is listed on the New York Stock
Exchange and on the Chicago Stock Exchange under the ticker
symbol "IWG."  Preference shares are traded in the over-the-
counter market.

     Many daily newspapers carry quotes on the common stock.

                                               Exhibit 13.A.2

                  Iowa-Illinois Gas and Electric Company
                          Selected Financial Data
             (Dollars in thousands, except per share amounts)

(1)  Utility Revenues 
     1994:    555,084
     1993:    545,414
     1992:    497,534
     1991:    512,537
     1990:    511,672

(2)  Net Income
     1994:     59,136
     1993:     59,228
     1992:     45,433
     1991:     54,367
     1990:     55,490

(3)  Net Income on Common Shares
     1994:     54,065
     1993:     54,233
     1992:     40,404
     1991:     50,020
     1990:     53,490

(4)  Common Share Statistics-Earnings per Share
     1994:     $ 1.83
     1993:     $ 1.85
     1992:     $ 1.45
     1991:     $ 1.86
     1990:     $ 1.99

(5)  Total Assets
     1994:  1,849,899
     1993:  1,783,070
     1992:  1,648,450
     1991:  1,520,049
     1990:  1,404,162

(6)  Capitalization

     First Mortgage Bonds
     1994:    323,745
     1993:    323,625
     1992:    293,727
     1991:    296,466
     1990:    293,757
<PAGE>
                                               Exhibit 13.A.2

                  Iowa-Illinois Gas and Electric Company
                          Selected Financial Data
             (Dollars in thousands, except per share amounts)

     Other Long-Term Debt
     1994:     48,133
     1993:     48,275
     1992:     37,453
     1991:     37,682
     1990:     37,910

     Long-Term Debt of InterCoast Energy Company
     1994:    239,000
     1993:    242,500
     1992:    257,000
     1991:    215,100
     1990:    159,000

     Preferred/Preference -- nonredeemable
     1994:       -   
     1993:     19,829
     1992:     19,829
     1991:     19,829
     1990:     19,829

     Preferred/Preference -- redeemable
     1994:     50,000
     1993:     50,000
     1992:     48,625
     1991:     49,200
     1990:      9,775
     
     Common Equity
     1994:    502,242
     1993:    499,412
     1992:    495,582
     1991:    443,608
     1990:    436,855

     Total
     1994:  1,163,120
     1993:  1,183,641
     1992:  1,152,216
     1991:  1,061,885
     1990:    957,126

(7)  Common Share Statistics-Annual Dividend Rate at December 31
     1994:     $ 1.73
     1993:     $ 1.73
     1992:     $ 1.73
     1991:     $ 1.71
     1990:     $ 1.67

                                                 Exhibit 13.A.3

                 Iowa-Illinois Gas and Electric Company

                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     The operating results and financial condition of Iowa-
Illinois Gas and Electric Company (the Company) reflect the
Company's regulated utility operations and the operations of its
wholly owned non-regulated subsidiary, InterCoast Energy Company
(InterCoast).

     The Company's regulated utility operations are concerned
with the generation, transmission and distribution of electric
energy and the purchase, sale and transportation of natural gas.

     The business strategy of InterCoast is focused on areas
closely related to the Company's core electric and gas utility
businesses.  These activities are:  oil and natural gas; energy
services; and financial investments.


OVERVIEW

     Contributions to consolidated earnings per share for the
last three years are:

                               1994       1993       1992         
 Utility operations.......    $1.52      $1.42      $1.11         
 InterCoast...............      .31        .43        .34         
 Earnings per share.......     1.83       1.85       1.45         
      
     The utility's ratio of earnings to fixed charges (pretax),
excluding the income of InterCoast, was 3.93 in 1994 and 3.54 in
1993.  The return on average consolidated common equity was 10.8%
for 1994 and 10.9% for 1993.

     In January 1995, the Board of Directors declared the
quarterly dividend of 43.25 cents per common share, the rate
established in January 1992.


RESULTS OF OPERATIONS

Operating Revenues

     Electric revenues increased in 1994 compared to 1993
primarily due to higher retail rates, increased retail unit sales
reflecting increases in commercial and industrial usage and
increased fuel and energy cost billings to retail customers.
These increases were partially offset by lower sales for resale. 
Variations in fuel and energy cost billings reflect corresponding
changes in fuel and purchased energy costs from levels included
in base rates and, thus, do not affect net income.

     On July 26, 1993, the Company implemented temporary electric
rates in its Iowa jurisdiction designed to increase annual
electric revenues by $6.8 million.  The Iowa Utilities Board
(IUB) approved final rates at the $6.8 million increase level,
which became effective April 15, 1994. 

     On July 28, 1993, an annual electric rate increase in
Illinois of $9.6 million became effective following Illinois
Commerce Commission (ICC) approval.  On January 15, 1994, an
additional annual electric increase of $230,000 related to the
increase in the federal corporate income tax rate became
effective on rehearing.  Also on rehearing, the ICC approved a
rate rider that permits the Company to recover costs of
investigation, remediation and litigation relating to former
manufactured gas plant sites.  In addition, on January 1, 1994,
nuclear decommissioning costs included in Illinois customer
billings through a rate rider were increased by $1.2 million
annually.  The previously mentioned rate increases were partially
offset by a $3.2 million decrease in revenues in 1994 reflecting
the expiration of the Company's Louisa Phase-In Clause (LPIC) on
June 30, 1993.  Increased revenues collected through rate riders
relating to former manufactured gas plant sites and nuclear
decommissioning and the decreased revenues from expiration of the
LPIC did not affect net income due to a corresponding increase or
decrease in costs.    

     Electric revenues increased in 1993 compared to 1992
primarily due to increased revenues reflecting higher retail
rates, increased retail sales volumes reflecting more typical
temperatures (approximately 40% warmer in 1993 than 1992) and
increased sales for resale.

      The Company began billing higher electric rates of $7.5
million on an annual basis in Iowa in July 1992.  Effective
January 1, 1993, the IUB approved a permanent annual increase in
that rate proceeding of $10.4 million, including $4.8 million
related to nuclear decommissioning costs, which did not affect
net income due to a corresponding increase in expense.  (See
Provision for Depreciation.)  As previously mentioned, rates were
also increased in July of 1993 in Iowa and Illinois.  These rate
increases were partially offset by a $3.3 million decrease in
revenues in 1993 reflecting the expiration of the LPIC on June
30, 1993.  In addition, the Company began billing its customers
for the costs of electric energy-efficiency plans in Illinois in
April of 1993.  Such billings of approximately $700,000 did not
affect net income due to a corresponding amortization of
previously deferred costs.  Partially offsetting these increases
were lower fuel and energy cost billings to retail customers. 

    The changes in electric revenues are shown below:

                             Revenue Increase (Decrease) from Prior Year
                                       1994                   1993         
                                             (In thousands)

Change in Retail Unit Sales.....    $  6,900               $  7,900    

Change in Retail Fuel and Energy
  Adjustment Clause Billings....       3,400               (    600)

Change in Sales for Resale......    (  1,800)                 5,900 

Change Due to the Effect of 
  Higher Retail Rates...........       8,900                 12,700 

                                    $ 17,400               $ 25,900 
                                   

     Gas revenues decreased in 1994 compared to 1993.  The
principal factors contributing to the decrease were decreased
sales volumes reflecting temperatures that were 7% warmer than
1993 and lower purchased gas cost billings.  Higher rates in
Illinois, as discussed below, were partially offset by a decrease
of $1.1 million in energy-efficiency plan billings.  Changes in
energy-efficiency plan billings do not affect net income due to
corresponding changes in cost.  Variations in purchased gas cost
billings reflect corresponding changes in cost of gas sold and,
thus, do not affect net income.  

     On July 28, 1993, an annual gas rate increase in Illinois of
$2 million became effective following ICC approval.  On January
15, 1994, an additional annual gas increase of $49,000 related to
the increase in the federal corporate income tax rate became
effective on rehearing.  As noted previously, also on rehearing,
the ICC approved a rate rider that permits the Company to recover
costs of investigation, remediation and litigation relating to
former manufactured gas plant sites.

     Gas revenues increased in 1993 compared to 1992.  The
principal factors contributing to the increase were increased
sales volumes reflecting temperatures that were 10% colder than
1992, higher purchased gas cost billings and higher rates.  In
addition to the higher rates in Illinois, as discussed
previously, the Company began billing higher gas rates of $4.7
million on an annual basis in Iowa in July 1992.  Effective
January 1, 1993, the IUB approved a permanent annual increase of
$5.4 million.  In addition, the Company began billing its
customers for the costs of gas energy-efficiency plans in
Illinois in April of 1993.  Such billings of approximately $1.1
million did not affect net income due to a corresponding
amortization of previously deferred costs.   
     The changes in gas revenues are shown below:

                              Revenue Increase (Decrease) from Prior Year
                                       1994                   1993       
                                             (In thousands)

Change in Purchased Gas 
  Adjustment Clause Billings....    $(  400)               $ 8,600

Change in Unit Sales............     (7,700)                 9,000 
  
Change Due to the Effect of
  Higher Rates..................        400                  4,400

                                    $(7,700)               $22,000
                                   
Operation

     Changes in the cost of electric fuel, energy and capacity
reflect fluctuations in generation mix, fuel cost and energy and
capacity purchases.  Increased fuel, energy and capacity costs in
1994 compared to 1993 are primarily due to increased average unit
fuel and energy costs.

     Increased fuel, energy and capacity costs in 1993 compared
to 1992 are primarily due to increased sales.

     Cost of gas sold decreased in 1994 compared to 1993
primarily due to decreased purchased gas costs from suppliers and
lower gas storage withdrawals reflecting warmer temperatures in
1994.  Substantially offsetting these decreases were increased
pipeline demand and transition costs.

     Cost of gas sold increased in 1993 compared to 1992
primarily due to increased purchased gas costs from suppliers and
higher gas purchases reflecting colder temperatures in 1993.

     Other operation and maintenance increased in 1994 compared
to 1993 and in 1993 compared to 1992 primarily due to increased
costs at the Quad-Cities Nuclear Power Station (Quad-Cities
Station).  In January 1994, the Company was advised by ComEd,
operator and 75 percent owner of the Quad-Cities Station, that
the Nuclear Regulatory Commission (NRC) had placed the station on
its list of plants with adverse performance trends.  The NRC
concerns with the Quad-Cities Station include deficiencies in the
condition of certain station equipment and the effectiveness of
the operators of the units in identifying and responding to
certain operational problems.  ComEd has provided written and
verbal responses to the NRC and is working to resolve the
concerns.  As of February 1995, the Quad-Cities Station remains
on the list of plants with adverse performance trends.  The
Company anticipates that it will need to make operating and
capital expenditures in future years in connection with the
resolution of the noted deficiencies at the Quad-Cities Station. 
In addition, increases were experienced in other operation and
maintenance expense in 1994 related to costs associated with the
merger with Midwest Resources Inc. and an ice storm in the Quad-
Cities service area.  The increase in other operation expense in
1993 also reflects adoption of Statement of Financial Accounting
Standards No. 106, Employers' Accounting for Postretirement
Benefits Other Than Pensions, and amortization of previously
deferred costs of energy-efficiency programs.
      
Provision for Depreciation

     The provision for depreciation increased in 1994 compared to
1993 and in 1993 compared to 1992 primarily due to a greater
provision for nuclear decommissioning, consistent with current
ratemaking treatment, and greater utility plant investment.

Depreciation and Equity Funds
Recovered Under Louisa Phase-In Clause

     The decreases in the amount being recovered under the LPIC
in 1994 compared to 1993 and in 1993 compared to 1992 reflect the
expiration of the LPIC on June 30, 1993.

Operating Income Taxes

     Income tax expense increased in 1994 compared to 1993 and in
1993 compared to 1992 primarily due to higher taxable income.

     The Omnibus Budget Reconciliation Act of 1993 (the Act) was
signed into law on August 10, 1993.  In accordance with Statement
of Financial Accounting Standards No. 109, Accounting for Income
Taxes, which the Company adopted January 1, 1993, the adjustments
required as a result of the increase in income tax rates included
in the Act were recorded in the third quarter of 1993.  The
primary financial effect of the new tax law was an increase in
net regulatory assets and deferred income tax liabilities of
approximately $8 million.
     
Oil and Gas Revenues of InterCoast Energy Company

     Oil and gas revenues of InterCoast increased in 1994
compared to 1993 primarily due to higher production volumes
reflecting additional acquired reserves and successful drilling
results, partially offset by lower oil and gas prices.  In the
event that 1995 oil and gas prices are below such prices for
1994, oil and gas operating income could be reduced from 1994
levels.

     Oil and gas revenues of InterCoast increased in 1993
compared to 1992 primarily due to higher production volumes
reflecting additional acquired reserves, successful drilling
results and higher gas prices, partially offset by lower oil
prices.

Other Income of InterCoast Energy Company

     Other income of InterCoast increased in 1994 compared to
1993 primarily due to greater income from special-purpose funds
and increased gains on the disposition of direct holdings in
common stock, substantially offset by lower energy project
income.

Expenses of InterCoast Energy Company

     Expenses of InterCoast increased in 1994 compared to 1993
primarily due to greater oil and gas expenses, increased interest
expense reflecting higher rates and greater other operating
expenses.

     Expenses of InterCoast increased in 1993 compared to 1992
primarily due to greater oil and gas expenses, increased interest
expense reflecting InterCoast's additional long-term debt
outstanding and greater other operating expenses.
  
Utility Interest Charges

     Decreased interest on long-term debt in 1994 compared to 
1993 and in 1993 compared to 1992 reflects refinancing of several
series of long-term debt at lower interest rates.

Allowance for Funds Used During Construction

     The increase in the total allowance for funds used during
construction (AFUDC) for 1994 compared to 1993 is primarily due
to a higher AFUDC rate, 5.6% compared to 3.3%, and higher
construction work in progress balances.  

Other Matters

     On December 21, 1994, the shareholders of the Company,
Midwest Resources Inc. and Midwest Power Systems Inc. approved a
strategic merger of equals to form MidAmerican Energy Company
(MidAmerican).  MidAmerican will be structured as a utility with
the Company, Midwest Resources Inc. and Midwest Power Systems
Inc. being merged into the new company.  

     Pursuant to the terms of the merger agreement, Midwest
Resources' common shareholders will receive one share of
MidAmerican for each Midwest share and the Company's shareholders
will receive 1.47 shares of MidAmerican for each Company share. 
At the effective date of the merger, each series of the Company's
preference shares then outstanding will be converted into an
equal number of shares of MidAmerican preferred stock.  

     Approval of the merger is required from the following
regulatory agencies:  the IUB, the ICC and the Federal Energy
Regulatory Commission (FERC).  The NRC approval for the transfer
of the Quad-Cities Station license to MidAmerican must also be
obtained.  

     Applications for approval of the merger were filed with the
IUB and the ICC in October 1994.  An application for approval of
the merger was filed with the FERC in November 1994.  At the same
time, consistent with FERC policy, the Company filed open access,
comparable services tariffs with the FERC, which tariffs will
allow others to use MidAmerican's electric transmission system in
a manner comparable to its use by MidAmerican.  In January 1995,
the IUB issued an order approving the merger.  The ICC and FERC
are expected to issue orders on the merger by mid 1995.  A filing
with the NRC was made in November 1994.  Completion of the merger
is expected in the second half of 1995.

     The formation of MidAmerican will create a larger, stronger
company, which will be better positioned to grow and succeed
within the emerging competitive utility industry.  In this new
environment, successful utilities will need financial strength,
market leadership and low costs.  The merger will address these
elements. 

     The Company expects that competitive pressures in the
electric industry initially will be focused on industrial sales. 
While about 25% of Iowa-Illinois' electric revenues come from
industrial customers, only about 20% of MidAmerican's electric
revenues will come from this customer group.  The industrial
rates of both Iowa-Illinois and Midwest Resources are well below
national and regional averages, providing MidAmerican with a
strong competitive position in the industrial sector.

     MidAmerican also will be well-positioned for competition in
the natural gas industry, with low-cost reliable gas supply
portfolios and multiple pipeline suppliers.  The residential gas
rates of both companies are well below national averages.

     The merger will provide opportunities to achieve significant
long-term benefits for shareholders, customers, employees and the
communities served by the two companies.  These benefits are: 
increased size and stability, better use of generating capacity,
coordination of dispatch, savings on purchases, coordination of
non-regulated businesses and reduced administrative costs.  It is
estimated the merger will result in savings of nearly $500
million over 10 years. 

     Iowa-Illinois and Midwest Resources have announced plans to
reduce their combined work forces by a total of approximately 15
percent in conjunction with development of a restructured
organization to be effective at the completion of the merger.  As
part of these reductions, the companies are offering incentive
retirement and severance programs to employees.  The companies
estimate these programs will reduce 1995 after-tax earnings of
MidAmerican by approximately $9 million, or 9 cents a share, if
the merger is consummated in 1995.  

     Since utility properties are accounted for, and reflected in
the cost of service on which utility rates are based, at
historical cost, the potentially material effect of inflation and
changing prices is not reflected in the consolidated financial
statements.

     The strategy of the non-regulated business is focused on
areas that relate closely to the Company's core utility
businesses:  oil and natural gas; energy services; and financial
investments.

     Changes in the electric utility industry may provide some
new opportunities for InterCoast.  Continental Power Exchange
Inc. (CPE), a subsidiary of InterCoast, was established in March
1994.  CPE was formed to operate an information system
facilitating the real-time exchange of power in the electric
industry.  The services will be initially available to those who
buy and sell bulk power in the next-hour bulk power market.  

 
LIQUIDITY AND CAPITAL RESOURCES

     In 1994, 1993 and 1992, net cash from utility operating
activities, after dividends, was $67 million, $68 million and $30
million, respectively.

     Utility construction expenditures totaled $80.3 million in
1994.  The Company's current utility construction program
forecast calls for expenditures of $84.3 million in 1995.  In
excess of 75% of these expenditures are expected to be met from
cash generated from operations.  The Company's utility capital
requirements for the years 1995-1999 include budgeted
construction expenditures of $299.9 million, expected
contributions to nuclear decommissioning trust funds of $43.2
million and maturities, sinking funds and redemptions related to
long-term debt of $98.3 million.  The estimated 1995-1999
construction expenditures include $72.1 million for electric
production construction (principally at the Quad-Cities Station),
$58.8 million for electric transmission and distribution system
construction, $45.0 million for nuclear fuel, $90.4 million for
gas plant construction and $33.6 million for general plant
construction, all of which are expected to be met by cash
generated from operations.

     The Company has a Dividend Reinvestment and Share Purchase
Plan.  Effective with the June 1994 dividend, this Plan provides
for the issuance of new shares with dividends reinvested and
optional cash investments by shareholders.  

      The Company's budgeted construction expenditures do not
include any amounts that may be required to pay the Company's
share of the cost of replacing certain stainless steel piping at
the Quad-Cities Station.  Although such expenditures could be
required, they are not expected to be required. 

     Accumulated deferred income taxes at December 31, 1994
include offsetting benefits related to federal and state
Alternative Minimum Tax (AMT) in the amounts of $29.2 million in
federal AMT and $5.4 million in state AMT.  The AMT credits may
be carried forward indefinitely to offset future regular tax
liabilities.
 
    On December 15, 1994, the Company redeemed all of its
outstanding preferred shares.  The redemption was made at a
premium, which resulted in a charge to net income on common
shares of $312,000.  

     In January 1995, $12.75 million of floating rate Pollution
Control Refunding Revenue Bonds, due 2025, were issued.  Proceeds
from this financing will be used to redeem $12.75 million of
collateralized Pollution Control Revenue Bonds, 5.8% Series, due
2007.

     In 1993, the Company sold $176.1 million principal amount of
First Mortgage Bonds and Pollution Control Obligations to
refinance $160.2 million principal amount of First Mortgage
Bonds, Pollution Control Obligations and short-term debt.  In
addition, the Company sold $10.0 million of Preference Stock
principally to refinance $8.6 million of Preference Stock.  The
balance of such proceeds was used for general corporate purposes.

     The aggregate amounts of maturities and cash sinking fund
requirements for long-term debt outstanding at December 31, 1994
are $145,000 for 1995 and $98.2 million for the years 1996-1999.  

     At December 31, 1994, the Company had bank lines of credit
of $72.8 million to provide short-term financing for its utility
operations.  All such lines of credit were unused.  The Company
generally maintains compensating balances under its bank line of
credit arrangements.  The Company has regulatory authority to
incur up to $100 million of short-term debt for its utility
operations.  At December 31, 1994, the Company had $67.5 million
of outstanding short-term commercial paper notes.
 
    The capitalization ratios for the Company's utility
businesses (including short-term debt, long-term debt maturing
within one year and preference shares redeemable within one year)
at the end of each of the last three years were as follows:

                                         December 31,            
                                 1994       1993       1992 

Long-term debt..............     43.9%      45.0%      40.8%
Short-term debt.............      8.0        3.7        6.4 
   Total debt...............     51.9       48.7       47.2
Preferred and Preference
  stock equity..............      5.9        8.5        8.4
Common stock equity.........     42.2       42.8       44.4 
                                
                                100.0%     100.0%     100.0%

    
     The Company's selections of long-term financing alternatives
are affected by provisions of its Mortgage relating to its First
Mortgage Bonds.

     Under the Mortgage, the Company may issue First Mortgage
Bonds on the basis of 60% of available net property additions,
provided net earnings available for interest (before income
taxes) are at least two times annual interest charges on First
Mortgage Bonds and Prior Lien Bonds then to be outstanding.  Not
more than 10% of such net earnings can be derived from certain
sources, principally non-operating income (which includes AFUDC). 
As of December 31, 1994, available net property additions would
have permitted the issuance of at least $240 million principal
amount of additional First Mortgage Bonds.

     Under the Articles of Incorporation, the Company may not
become liable for debt (other than short-term indebtedness not
exceeding 10% of the sum of items (a) and (b) below, or
indebtedness issued for purposes of refunding, reacquiring or
retiring certain securities) if, after becoming liable, the total
principal amount of all indebtedness (excluding short-term
indebtedness, as defined above) would exceed 65% of the aggregate
of (a) the total principal amount of all long-term indebtedness
and (b) the capital and surplus of the Company.

     The Company's First Mortgage Bond ratings as assigned by
Duff & Phelps Inc., Fitch Investors' Service, Moody's Investor
Services Inc. and Standard & Poor's Corporation are AA-, AA, Aa3
and AA-, respectively.
 
    In April 1992, the FERC issued Order No. 636, directing a
restructuring by interstate pipeline companies for their natural
gas sales and transportation services.  The FERC Order
contemplated that transitional gas supply realignment costs
related to this restructuring may be billed by interstate
pipelines to their customers.  At December 31, 1994, a regulatory
asset of $23.5 million, with an offsetting non-current Other
Liability, has been recorded.  In addition, the Company estimates
it may incur other future billings of approximately $15 million 
related to such restructuring.  The Company is currently
recovering such cost through rates.  

     The Company is investigating five properties currently owned
by the Company which were, at one time, sites of gas
manufacturing plants.  The purpose of these investigations is to
determine whether waste materials are present, whether such
materials constitute an environmental or health risk, and whether
the Company has any responsibility for remedial action.  One site
is located in Illinois and four sites are located in Iowa.  With
regard to the Illinois property, the Company has signed a working
agreement with the Illinois Environmental Protection Agency to
perform further investigation to determine whether waste
materials are present and, if so, whether such materials
constitute an environmental or health risk.  At December 31,
1994, an estimated liability of $3.3 million has been recorded
for litigation, investigation and remediation related to the
Illinois site.  A regulatory asset has been recorded reflecting
anticipated cost recovery through rates in Illinois.  With regard
to the Iowa sites, no agreement or consent order has been
negotiated to perform any site investigations or remediation. 
The Company has recorded a $4 million estimated liability for the
Iowa sites.  A regulatory asset has been recorded based on the
current regulatory treatment of comparable costs in Iowa.  The
estimated recorded liabilities for these properties are based
upon preliminary data.  Thus, actual costs could vary
significantly from the estimates.  In addition, insurance
recoveries for some or all of the costs may be possible, but the
liabilities recorded have not been reduced by any estimate of
such recoveries.  Although the timing of incurred costs,
recoveries and the inclusion of provision for such costs in rates
may affect the results of operations in individual periods,
management believes that the outcome of these issues will not
have a material adverse effect on the Company's financial
position or results of operations.

     Clean Air Act legislation was signed into law in November
1990.  The Company has four jointly and one wholly owned coal-
fired generating stations, which represent approximately 65% of
the Company's electric generating capability.  Each of these
facilities will be affected to varying degrees by the
legislation.

     Only one unit at the wholly owned generating station,
representing approximately 10% of the Company's electric
generating capability, will be impacted by the emission reduction
requirements effective in 1995.  Beginning in 1995, this unit
will be required to hold allowances, issued by the federal
government, in order to emit sulfur dioxide.  The compliance
strategy for this unit includes modifications to allow for
burning low-sulfur coal, modifications for nitrogen oxide control
and installation of a new emission monitoring system.  The
Company's remaining construction expenditures relative to this
work are estimated to be $2.5 million.

     The four generating stations not affected until 2000 already
burn low-sulfur coal, so additional capital costs will not be
incurred for sulfur dioxide emission reduction requirements. 
Beginning in 2000, these facilities will be required to hold
allowances, issued by the federal government, in order to emit
sulfur dioxide.  Installation of low nitrogen oxide burners is
required at one of these facilities and existing emission
monitoring systems at all four facilities require upgrading.  The
Company's remaining construction cost for this work is estimated
to be $1.4 million.

     It is anticipated that any costs incurred by the Company to
comply with the Clean Air Act legislation would be included in
the cost of service on which the Company's rates for utility
service are based.

     The National Energy Policy Act of 1992 established funding
for the decontamination and decommissioning of nuclear enrichment
facilities operated by the Department of Energy (DOE).  A portion
of such funding is to be collected over a 15-year period, which
began in 1992, from electric utilities that had previously
purchased enrichment services from the DOE.  At December 31,
1994, the Company's liability for its share of such funding was
$9.2 million.  In 1994, 1993 and 1992, $849,000, $770,000 and
$200,000 of such payments were charged to fuel expense and
recognized in the energy adjustment clauses.

     In September 1993, Medallion Production Company acquired all
the outstanding capital stock of DKM Resources Inc. from the
Dyson-Kissner-Moran Corporation, New York.  Medallion is the oil
and gas business of InterCoast.  The transaction totaled more
than $50 million and more than doubled Medallion's oil and gas
reserve base.

     Capital expenditures for InterCoast during 1995 are
estimated to be approximately $65 million.  Actual capital
expenditures for InterCoast are dependent on overall InterCoast
performance and general market conditions.

     InterCoast's unsecured Senior Notes (Notes) are issued in
private placement transactions.  All Notes are issued without
recourse to the parent Company.  In November 1994, InterCoast
issued $70 million of 8.52% Notes due 2002 in a private placement
transaction with four insurance companies.  The Notes have
sinking fund requirements in 2000 and 2001.  

     InterCoast's aggregate amounts of maturities and cash
sinking fund requirements for long-term debt outstanding at
December 31, 1994 are $64 million for 1995 and $169 million for
the years 1996-1999.  Amounts due in 1995 are expected to be
refinanced with debt instruments and operating cash flow.  
 
    InterCoast has a $110 million unsecured revolving credit
facility agreement, which matures in February 1996.  Borrowings
under this agreement may be on a fixed rate, floating rate or
competitive bid rate basis.  All such borrowings are without
recourse to the parent Company.  Borrowings at December 31, 1994
were $35 million at a weighted average interest cost of 6.6%. 
Borrowings at December 31, 1993 were $44.5 million at a weighted
average interest cost of 4.1%. 

     InterCoast is subject to certain restrictions under the
terms of its borrowing arrangements.  Such restrictions include
provisions which limit the amounts that can be expended for
dividends and the issuance of additional debt.  At December 31,
1994, $23.2 million was available for dividends.  In addition, at
December 31, 1994, under the most restrictive of such provisions,
additional debt up to $11 million could be issued.

     The Company's consolidated capitalization ratios (including
short-term debt, long-term debt maturing within one year and
preference shares redeemable within one year) at the end of each
of the last three years were as follows:

                                         December 31,            
                                 1994       1993       1992 

Long-term debt...............    52.1%      52.9%      49.2%
Short-term debt..............     5.2        2.4        4.3 
   Total debt................    57.3       55.3       53.5
Preferred and Preference
  stock equity...............     3.9        5.5        5.7
Common stock equity..........    38.8       39.2       40.8 
                                
                                100.0%     100.0%     100.0%


     Quarterly common stock dividends were paid in 1994 and 1993
at a rate of 43.25 cents per share, a total of $1.73 for each of
the years.


<TABLE>
<CAPTION>
                                IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
                                  CONSOLIDATED STATEMENTS OF INCOME



                                                                   Year Ended December, 31
                                                                1994         1993        1992
                                                          (In thousands, except per share amounts)
     <S>                                                      <C>          <C>         <C>

     OPERATING REVENUES
       Electric                                               $355,955     $338,593    $312,667
       Gas                                                     199,129      206,821     184,867
                                                               555,084      545,414     497,534

     OPERATING EXPENSES AND TAXES
       Operation-
         Cost of gas sold                                      135,197      141,712     125,317
         Cost of fuel, energy and capacity                      68,748       64,619      58,266
         Other operation                                       105,916      104,281     102,311
       Maintenance                                              46,665       44,524      39,536
       Provision for depreciation                               61,829       58,647      53,941
       Depreciation and equity funds recovered
         under Louisa Phase-In Clause                             -           2,370       4,515
       Income taxes                                             29,185       24,477      16,320
       Property and other taxes                                 33,903       33,401      33,827
                                                               481,443      474,031     434,033

     OPERATING INCOME                                           73,641       71,383      63,501

     OTHER INCOME 
       InterCoast Energy Company - 
         Oil and gas revenues                                   59,685       54,979      28,478
         Other income                                           30,717       29,105      27,350
         Expenses, including interest and
           provision for income taxes                          (81,386)     (71,583)    (46,351)
         Net income of InterCoast Energy Company                 9,016       12,501       9,477
       Miscellaneous                                               380          461        (984)
                                                                 9,396       12,962       8,493

     INCOME BEFORE UTILITY INTEREST CHARGES                     83,037       84,345      71,994

     UTILITY INTEREST CHARGES
       Interest on long-term debt                               23,731       24,471      25,793
       Other interest expense                                    1,644        1,625       1,872
       Allowance for borrowed funds
         used during construction                               (1,474)        (979)     (1,104)
                                                                23,901       25,117      26,561

     NET INCOME                                                 59,136       59,228      45,433

     PREFERRED AND PREFERENCE
       DIVIDEND REQUIREMENTS                                     5,071        4,995       5,029

     NET INCOME ON COMMON SHARES                               $54,065      $54,233     $40,404


     AVERAGE COMMON SHARES OUTSTANDING                          29,492       29,338      27,944


     NET INCOME PER AVERAGE
       COMMON SHARE OUTSTANDING                                  $1.83        $1.85       $1.45


     CASH DIVIDENDS DECLARED AND PAID PER COMMON SHARE           $1.73        $1.73       $1.73

<FN>
     The accompanying notes to consolidated financial statements are an integral part of 
     these statements.

                                                -1-
</TABLE>
<TABLE>
<CAPTION>
                                IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
                             CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                                                                   Year Ended December 31,
                                                                1994         1993         1992
                                                                        (In thousands)

     <S>                                                      <C>          <C>          <C>

     BALANCE BEGINNING OF YEAR                                $219,371     $216,082     $224,345

     ADD-NET INCOME                                             59,136       59,228       45,433

     DEDUCT:
        Cash dividends declared-
          Preferred and preference shares                        4,661        4,978        5,026
          Common shares                                         50,955       50,756       48,592
        Premium paid to reacquire preferred and
          preference shares                                        312          173         -
        Other, primarily loss on reissuance of 
          treasury shares                                           38           32           78

                                                                55,966       55,939       53,696

     BALANCE END OF YEAR                                      $222,541     $219,371     $216,082











<FN>
     The accompanying notes to consolidated financial statements are an integral part of 
     these statements.

                                                    -2-
</TABLE>
<TABLE>
<CAPTION>
                                         IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
                                              CONSOLIDATED BALANCE SHEETS


                                                                                    December 31,
                                                                                  1994        1993
                                                                                   (In thousands) 
     <S>                                                                      <C>         <C>

              PROPERTY AND OTHER ASSETS 
     UTILITY PLANT, at original cost
        Electric                                                              $1,281,027  $1,270,103
        Gas                                                                      279,118     270,446
                                                                               1,560,145   1,540,549 
        Less--Accumulated provision for depreciation                             638,493     605,708
                                                                                 921,652     934,841
        Nuclear fuel, net of accumulated amortization                             31,103      25,120
        Construction work in progress                                             51,316      22,791
                                                                               1,004,071     982,752
     CURRENT ASSETS
        Cash and cash equivalents                                                 24,740      17,844
        Accounts receivable, less reserves of $1,165                              41,498      43,389
        Accrued unbilled revenues                                                 21,637      22,182
        Inventories                                                               37,328      35,597
        Deferred gas expense                                                       4,471       5,794
        Other                                                                     16,262      18,246
                                                                                 145,936     143,052
     INVESTMENTS
        InterCoast Energy Company                                                489,830     501,829
        Nuclear decommissioning trust fund                                        49,432      39,470
        Corporate-owned life insurance                                            14,338      12,836
                                                                                 553,600     554,135
     OTHER ASSETS
        Regulatory assets                                                        133,427      92,828
        Other                                                                     12,865      10,303
                                                                                 146,292     103,131
                                                                               1,849,899   1,783,070 
              CAPITALIZATION AND LIABILITIES
     CAPITALIZATION (See accompanying statements)                              1,163,120   1,183,641 
     CURRENT LIABILITIES
        Notes payable                                                             67,500      31,000
        Debt redeemable within one year                                           64,145      59,232
        Accounts payable                                                          37,785      44,847
        Accrued taxes                                                             26,240      24,913
        Accrued interest                                                          10,987      11,413
        Accrued gas expense                                                        9,499      11,745
        Other                                                                     20,921      17,865
                                                                                 237,077     201,015
     OTHER LIABILITIES
        Accumulated provision for nuclear decommissioning                         49,432      39,470
        Other                                                                     69,650      42,984
                                                                                 119,082      82,454
     ACCUMULATED DEFERRED INCOME TAXES                                           291,426     274,605
     ACCUMULATED DEFERRED INVESTMENT TAX CREDITS                                  39,194      41,355

                                                                              $1,849,899  $1,783,070 
















<FN>
     The accompanying notes to consolidated financial statements are an integral part of 
     these statements.

                                                    -3-
</TABLE>
<TABLE>
<CAPTION>
                                       IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
                                     CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                                                   December 31,  
                                                                             1994              1993
                                                                                 (In thousands,
                                                                              except share amounts)
    <S>                                                                  <C>          <C>  <C>         <C>


    COMMON SHAREHOLDERS' EQUITY
       Common shares-authorized 80,000,000 shares-
          outstanding 29,783,486 and 29,352,173 shares stated at           $288,692          $280,009
       Retained earnings                                                    222,541           219,371
       Other                                                                 (8,991)               32
       Total                                                                502,242    43%    499,412   42%

    PREFERRED SHARES-authorized 400,000 shares, cumulative-
       Not subject to mandatory redemption-outstanding-
          $4.36 Series Preferred, 60,000 shares                                -                6,000
          $4.22 Series Preferred, 40,000 shares                                -                4,000
          $7.50 Series Preferred, 98,288 shares                                -                9,829
       Total                                                                   -        -      19,829    2%

    PREFERENCE SHARES-authorized 2,386,250 shares, cumulative-
       Subject to mandatory redemption-outstanding-
          $5.25 Series Preference, 100,000 shares                            10,000            10,000
          $7.80 Series Preference, 400,000 shares                            40,000            40,000
       Total                                                                 50,000     4%     50,000    4%

    LONG-TERM DEBT
       First Mortgage Bonds-
          5-7/8% Series, due 1997                                            22,000            22,000
          Adjustable Rate Series, due 1997 (7.6%)                            25,000            25,000
          5.05% Series, due 1998                                             50,000            50,000
          6.0% Series, due 2000                                              35,000            35,000
          8.15% Series, due 2001                                             40,000            40,000
          7.70% Series, due 2004                                             60,000            60,000
          5.8% Series, due 2007                                              12,750            12,750
          7.45% Series, due 2023                                             30,000            30,000
          6.95% Series, due 2025                                             50,000            50,000
                                                                            324,750           324,750

       Pollution Control Obligations-
          5.75%, due 2003                                                     3,683             3,828
          Variable Rate-
             Due 2016 (5.7% and 2.5%)                                        33,700            33,700
             Due 2017 (5.7% and 2.5%)                                         3,900             3,900
             Due 2023 (5.6% and 3.2%)                                         6,850             6,850
       Unamortized debt premium and discount, net                            (1,005)           (1,128)
       Total utility                                                        371,878           371,900

       InterCoast Energy Company-
          Senior Notes-
             9.80%, due 1995                                                   -                9,000
             10.01%, due 1995                                                  -               15,000
             8.27%, due 1995                                                   -               32,000
             9.30%, due 1995 and 1996                                         9,000            17,000
             10.20%, due 1996 and 1997                                       60,000            60,000
             7.34%, due 1998                                                 20,000            20,000
             7.76%, due 1999                                                 45,000            45,000
             8.52%, due 2000-2002                                            70,000              -
          Borrowings under unsecured revolving 
            credit facility (6.6% and 4.1%)                                  35,000            44,500
       Total InterCoast Energy Company                                      239,000           242,500

       Total                                                                610,878    53%    614,400   52%

                                                                         $1,163,120   100% $1,183,641  100%




<FN>
    The accompanying notes to consolidated financial statements are an integral part of these statements.

                                                   -4-
</TABLE>
<TABLE>
<CAPTION>

                               IOWA-ILLINOIS GAS AND ELECTRIC COMPANY
                               CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                       Year Ended December 31,
                                                     1994       1993       1992
                                                            (In thousands)
    <S>                                               <C>        <C>        <C>

    CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                      $59,136    $59,228    $45,433
      Adjustments to reconcile net income
        to net cash from operating activities - 
          Depreciation                                 65,880     63,839     58,374
          Depletion                                    17,949     12,880      8,517
          Depreciation and equity funds recovered
            under Louisa Phase-In Clause                 -         2,370      4,515
          Nuclear fuel amortization                     5,334      7,989      7,860
          Deferred income taxes, net                   11,047      9,707      5,128
          Tax credits, net                             (2,161)    (2,208)    (2,326)
          Net gain on disposition of securities        (5,187)    (3,289)    (4,261)
          Changes in current assets and liabilities -
            Accounts receivable                         1,891      2,434     (2,937)
            Accrued unbilled revenues                     545     (1,567)    (2,340)
            Inventories                                (1,731)     4,550       (349)
            Deferred and accrued gas expense             (923)     3,310     (7,641)
            Accounts payable                           (7,162)     5,038      3,529
            Accrued taxes                               1,327     (2,643)     2,794
            Other current assets and liabilities        4,423     (4,659)    (6,568)
          Energy-efficiency program cost deferrals     (7,641)    (5,669)    (4,005)
          Other                                         2,222      3,054     (5,743)
      Net cash from operating activities              144,949    154,364     99,980

    CASH FLOWS FROM INVESTING ACTIVITIES
      Utility plant expenditures                      (68,957)   (60,162)   (64,385)
      Nuclear fuel expenditures                       (11,317)    (6,795)    (9,313)
      Nuclear decommissioning trust fund               (9,044)    (7,918)    (4,469)
      Oil and gas investments                         (39,384)   (73,538)   (22,169)
      Purchase of available-for-sale investments     (123,714)      -          -
      Sale of available-for-sale investments          142,272       -          -
      Purchase of investments                            -      (206,139)  (216,264)
      Sale of investments                                -       208,271    173,941
      Other                                             1,975     (1,151)    (6,826)
      Net cash from investing activities             (108,169)  (147,432)  (149,485)

    CASH FLOWS FROM FINANCING ACTIVITIES
      Common stock issued                               8,812       -        61,563
      Preference shares issued                           -        10,000       -
      Preferred and preference shares redeemed        (20,141)    (9,373)      (575)
      Long-term debt issued                              -       175,784     59,830
      Long-term debt retired                             (232)  (143,493)   (62,626)
      Increase (decrease) in short-term borrowings     36,500    (21,500)      -
      Long-term borrowings of InterCoast
        Energy Company -
          Senior Notes issued                          70,000       -        65,000
          Senior Notes retired                        (59,000)    (8,000)
          Increase (decrease) in unsecured 
            revolving credit facility                  (9,500)    44,500    (15,100)
      Dividends paid                                  (55,953)   (55,745)   (53,630)
      Issuance expense                                   (370)    (2,088)    (3,187)
      Net cash from financing activities              (29,884)    (9,915)    51,275

    NET INCREASE (DECREASE) IN CASH AND 
      CASH EQUIVALENTS                                  6,896     (2,983)     1,770

    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     17,844     20,827     19,057

    CASH AND CASH EQUIVALENTS AT END OF YEAR          $24,740    $17,844    $20,827

    SUPPLEMENTAL CASH FLOW INFORMATION
      Cash paid during the year for -
        Interest (net of amounts capitalized)         $50,121    $51,295    $48,036
        Income taxes                                   15,728     18,014     10,074

<FN>
    The accompanying notes to consolidated financial statements are an
    integral part of these statements.

                                            -5-
</TABLE>


<PAGE>
                  Iowa-Illinois Gas and Electric Company

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies:

(A) Principles of Consolidation

     The consolidated financial statements include the Company
and its wholly owned non-regulated subsidiary, InterCoast Energy
Company (InterCoast).  Intercompany transactions have been
eliminated.
_________________________________________________________________

(B) Regulation

     The Company's utility operations are subject to the
regulation of the Iowa Utilities Board (IUB), the Illinois
Commerce Commission (ICC) and the Federal Energy Regulatory
Commission (FERC).  The Company's accounting policies and the
accompanying Consolidated Financial Statements conform to
generally accepted accounting principles applicable to rate-
regulated enterprises and reflect the effects of the ratemaking
process.  Such effects concern mainly the time at which various
items enter into the determination of net income in accordance
with the principle of matching costs and revenues.

     The following regulatory assets represent probable future
revenue to the Company because provisions for these costs are
expected to be included in charges to utility customers through
the ratemaking process:
                                         December 31,     
                                      1994          1993   
                                        (In thousands)    

Income taxes recoverable
  through future rates............  $ 61,150      $50,571
FERC Order 636 transition costs...    23,465          -   
Unamortized premium on reacquired
  debt............................    10,645       11,513
Deferred energy-efficiency 
  program costs...................    18,432       10,791
United States Department of Energy
  (DOE) nuclear enrichment 
  facilities decontamination and
  decommissioning fee.............     9,807       10,656
Manufactured gas plant site
  related costs...................     7,682        7,768
Other, primarily deferred pension
  costs...........................     2,246        1,529
                                    $133,427      $92,828

     Refer to Note 4 for information regarding income taxes
recoverable through future rates.

     Refer to Note 2B for information regarding gas transition
costs.

     Consistent with regulatory treatment, the premiums paid to
reacquire debt prior to scheduled maturity dates are deferred and
amortized over the life of the debt issued to finance the
reacquisitions.

     In 1991, the Company filed a comprehensive three-year
energy-efficiency plan with the IUB in compliance with 1990 Iowa
legislation.  The legislation permits recovery of deferred
energy-efficiency program costs, and related carrying charges, so
long as the utility's programs are cost effective or, if not cost
effective, planned and implemented in a prudent and reasonable
manner.  The legislation also allows for performance rewards.  In
October 1994, the Company filed an application for recovery of an
aggregate $18.6 million of deferred energy-efficiency program
costs, associated returns and performance rewards over a four-
year period.
 
    The National Energy Policy Act of 1992 established funding
for the decontamination and decommissioning of nuclear enrichment
facilities operated by the DOE.  A portion of such funding is to
be collected over a 15-year period, which began in 1992, from
electric utilities that had previously purchased enrichment
services from the DOE.  At December 31, 1994, the Company's
liability for its share of such funding was $9.2 million.  In
1994, 1993 and 1992, $849,000, $770,000 and $200,000,
respectively, of such payments were charged to fuel expense and
recognized in the energy adjustment clauses.

     In Illinois, costs related to the litigation, investigation
and remediation of former manufactured gas plant sites are
recovered through gas and electric adjustment riders.  Costs from
1992 and 1993 were deferred pursuant to an ICC order for recovery
beginning in 1994.  All such costs are to be amortized over a
five-year period and no carrying charges are assigned to the
unamortized balances.  In Iowa, costs related to the litigation,
investigation and remediation of former manufactured gas plant
sites are being expensed as incurred.  The Company's current Iowa
gas rates include an annual provision of $250,000 for such costs. 
Refer to Note 14 for information regarding former manufactured
gas plant sites.

     Refer to Note 5 for information regarding deferred pension
costs.
_________________________________________________________________


(C) Customer Receivables and Operating Revenues

     The Company's customer receivables, gas and electric sales
and gas transportation revenue are derived from supplying and
delivering electricity and natural gas to a well-diversified base
of residential, commercial and industrial customers located in 
central and eastern Iowa and western Illinois.  Customer accounts
receivable include the following amounts by class of customer:

                                         December 31,     
                                     1994           1993   
                                        (In thousands)    
   
Residential....................    $ 18,174       $ 18,525
Commercial.....................      10,897         11,107
Industrial.....................       9,602          9,795
Other..........................       1,531          1,557

     Revenues are recorded as services are rendered to customers. 
The Company records unbilled revenues, and related energy costs,
representing the estimated amount customers will be billed for
services rendered between the meter-reading dates in a particular
month and the end of such month.
_________________________________________________________________

(D) Energy Costs

     The energy (electric fuel and energy and purchased gas) rate
provisions in the Company's tariffs are designed to provide for
separately stated energy billings that cover changes in
applicable net energy costs from levels incorporated in base
rates.  Differences between applicable energy costs incurred and
energy rate revenues billed in any given period are accounted for
as other current assets or other current liabilities, pending the
disposition of such differences through reconciliation provisions
in the energy adjustment clauses.
_________________________________________________________________

(E) Nuclear Fuel Costs

     Included as a part of the cost of nuclear fuel is a
provision for its estimated disposal cost, which is being
recognized at a rate of 1 mill per kilowatt-hour of nuclear
generation in conformance with DOE rules.  Such amounts are
recoverable through the energy adjustment clauses.
_________________________________________________________________

(F) Allowance for Funds Used During Construction

     The allowance for funds used during construction (AFUDC)
includes the costs of equity and borrowed funds used to finance
construction, which are capitalized in accordance with rules
prescribed by the FERC.  In 1994, 1993 and 1992, the Company's
AFUDC rates were 5.6%, 3.3% and 3.8%, respectively, compounded
semi-annually.  While currently capitalized AFUDC does not
represent a current source of cash, it does represent a basis for
future sources of cash through the inclusion in rates of
depreciation charges and allowance for returns on investment.
_________________________________________________________________

(G) Depreciation

     Depreciation is computed using the straight-line method. 
Provisions for depreciation, expressed as an annual percentage of
the cost of average depreciable plant in service, were as follows
for the periods shown:
                                   Year Ended December 31, 
                                    1994     1993     1992    
Electric........................    4.3%     4.2%     4.0%
Gas.............................    3.6      4.0      3.8

      An allowance for the estimated decommissioning costs of the
Quad-Cities Nuclear Power Station (Quad-Cities) is included in
depreciation expense.  The Company's share of the cost to
decommission the Quad-Cities units is estimated to be $181.9
million in 1994 dollars.  Such decommissioning costs include the
cost of decontamination, dismantlement and site restoration. 
Electric tariffs included provisions for the costs of nuclear
decommissioning of $9.1 million, $7.9 million and $5.0 million
for 1994, 1993 and 1992, respectively.

     The Company has established an external trust for the
investment of funds collected for nuclear decommissioning. 
Electric tariffs for 1995 include provisions for annual
decommissioning costs of approximately $8.6 million.  In
Illinois, nuclear decommissioning costs are included in customer
billings through a mechanism that permits annual adjustments.  In
Iowa, such costs are reflected in base rates.
_________________________________________________________________

(H) Scheduled Nuclear Refueling Outage Costs

     Incremental operation and maintenance costs due to scheduled
nuclear refueling outages are accrued, based upon the planned
outage schedules and the estimated costs for such outages, over
the estimated periods between scheduled outages.  Any differences
between accrued and actual outage costs are expensed in the
periods in which the outages occur.
_________________________________________________________________

(I) Marketable Securities

     InterCoast's holdings of marketable securities generally
consist of preferred stocks, common stocks and mutual funds. 
Prior to 1994, InterCoast's holdings of marketable securities
were stated at the lower of aggregate cost or market.  A decline
in the market value of marketable equity securities below their
cost basis was recognized in the consolidated financial
statements through the establishment of a valuation allowance,
which was reflected as a reduction of Other Common Shareholders'
Equity.  

     On January 1, 1994, the Company adopted Statement of
Financial Accounting Standards No. 115, Accounting for Certain
Investments in Debt and Equity Securities (SFAS 115).  Upon
adoption, InterCoast classified its entire holdings of marketable
securities as available-for-sale reflecting management's
intention to hold such securities for indefinite periods of time. 
Under this statement, InterCoast's investments in marketable
securities that are classified as available-for-sale are reported
at fair value with net unrealized gains and losses reported as a
net of tax amount in Other Common Shareholders' Equity until
realized.  On August 31, 1994, InterCoast transferred certain
sinking fund preferred stocks with a market value of $40.6
million from the available-for-sale category to the held-to-
maturity category.  This transfer, which is at market value and
is the new cost basis of such securities, was based on
management's intent and ability to hold such securities until
maturity.  The $1.5 million excess of amortized cost over market
value at August 31, 1994 will be amortized over the life of such
securities.  InterCoast's investments in marketable securities
that are classified as held-to-maturity are reported at amortized
cost.  An other-than-temporary decline in the value of a
marketable security is recognized through a write-down or write-
off of the investment to earnings.    

     Investments held by the nuclear decommissioning trust fund
are classified as available-for-sale and are reported at fair
value with net unrealized gains and losses reported as
adjustments to the accumulated provision for nuclear
decommissioning.  

     The adoption of SFAS 115 did not have a material effect on
the financial position or results of operations of the Company. 
_______________________________________________________________

(J) Oil and Gas

     InterCoast uses the full cost method of accounting for oil
and gas activities.  Under the full cost method, all acquisition,
exploration and development costs are capitalized and amortized
over the estimated production from proved oil and gas reserves. 
Under the full cost method, net capitalized costs may not exceed
the present value of proved reserves as determined under the
rules of the Securities and Exchange Commission.
_________________________________________________________________

(K) Consolidated Statements of Cash Flows

     For purposes of the Consolidated Balance Sheets and the
Consolidated Statements of Cash Flows, the Company considers all
highly liquid debt instruments held that have original maturities
of three months or less to be cash equivalents.  No material non-
cash investing or financing transactions occurred during 1994,
1993 or 1992.
_________________________________________________________________

(L) Reclassification

     Certain 1993 and 1992 amounts have been reclassified to
conform to the current year presentation.
_________________________________________________________________

(2) Rate Matters:

(A) Iowa Energy-Efficiency Programs Filing  

     In October 1994, the Company filed an application with the
IUB to recover the costs of state-mandated energy-efficiency
programs offered to Iowa electric and gas customers since 1992. 
Costs of the programs are to be recovered over four years, as
required by Iowa law.  The overall annual rate increase
requested, including a return on deferred amounts and an
allowance for performance rewards, is approximately $4.7 million
(1.4%).  The proposed effective date for cost-recovery additions
on customer bills is June 1995.
_________________________________________________________________

(B) Federal Gas Transition Costs

     In April 1992, the FERC issued Order No. 636, directing a
restructuring by interstate pipeline companies for their natural
gas sales and transportation services.  The FERC Order
contemplated that transitional gas supply realignment costs
related to this restructuring may be billed by interstate
pipelines to their customers.  At December 31, 1994, a regulatory
asset of $23.5 million, with an offsetting non-current Other
Liability, has been recorded.  In addition, the Company estimates
it may incur other future billings of approximately $15 million 
related to such restructuring.  The Company is currently
recovering such costs through rates.
_________________________________________________________________

(3) InterCoast Energy Company:

     The Company's non-regulated businesses are managed by
InterCoast, a wholly owned subsidiary.  The non-regulated
activities emphasize energy-related diversification, credit
quality and liquidity.  InterCoast takes advantage of a core
expertise in energy, participating in the energy industry through
three non-regulated business groups: oil and natural gas; energy
services; and financial investments.

     Condensed consolidated financial information of InterCoast
and its subsidiaries follows.  

Consolidated Statements of Income

                                     Year Ended December 31,    
                                     1994       1993       1992   
                                           (In thousands)
Income:
  Oil and gas revenues..........   $59,685    $54,979    $28,478
  Dividends and interest........    18,144     19,103     18,917
  Realized gains, net...........     5,187      3,289      4,261
  Other income..................     7,386      6,713      4,172 
Total income....................    90,402     84,084     55,828 
Expenses:
  Oil and gas...................    46,106     38,749     20,285
  Interest......................    25,794     24,573     20,994
  Other expenses................    11,215      8,885      6,240
  Provision for income taxes....    (1,729)   (   624)   ( 1,168)
Total expenses..................    81,386     71,583     46,351 

Net income......................   $ 9,016    $12,501    $ 9,477 

Consolidated Balance Sheets

                                       December 31,   
                                     1994       1993  
                                      (In thousands)

Current assets..................   $ 29,597   $ 21,926
Investments:
  Marketable securities.........    199,514    233,386
  Oil and gas...................    142,378    120,952
  Equipment leases..............     60,134     59,937
  Energy projects...............     50,316     48,777
  Special-purpose funds.........     34,767     36,021
  Real estate...................      2,721      2,756
Total investments...............    489,830    501,829
Other assets....................      3,788      2,961

Total assets....................   $523,215   $526,716

                                       December 31,   
                                     1994       1993  
                                      (In thousands)

Long-term debt maturing
  within one year...............   $ 64,000   $ 59,000
Other current liabilities.......     13,977     20,682
Long-term debt..................    239,000    242,500
Accumulated deferred income
  taxes.........................     61,112     59,433
Shareholder's equity............    145,126    145,101

Total liabilities and
  shareholder's equity..........   $523,215   $526,716
     
     InterCoast is subject to certain restrictions under the
terms of its borrowing arrangements.  Such restrictions include
provisions that limit the amounts that can be expended for
dividends.  At December 31, 1994 and 1993, $23.2 million and
$16.5 million, respectively, of InterCoast's equity was available
for dividends.
_________________________________________________________________

(4) Income Taxes:

     The IUB has primarily limited the use of deferred income tax
accounting to federal income taxes deferred as a result of the
use of accelerated tax depreciation, as mandated by the
normalization provisions of the Internal Revenue Code.  The ICC,
however, generally permits deferral of the tax effect of all book
and tax differences.

     Investment tax credits (ITC) on the Company's investments in
utility plant have been deferred and are being amortized to
income over the life of the related property.  

     Accumulated deferred income taxes at December 31, 1994
include offsetting benefits related to federal and state
Alternative Minimum Tax (AMT) in the amounts of $29.2 million in
federal AMT and $5.4 million in state AMT.  The AMT credits may
be carried forward indefinitely to offset future regular tax
liabilities.

     The Company recognizes deferred income tax assets and
liabilities, based on enacted tax laws, for all temporary
differences between the financial reporting and tax bases of
assets and liabilities.  The portion of the Company's deferred
tax liability applicable to utility operations that has not been
reflected in service rates represents income taxes recoverable
through future rates.  
     
     Income tax expense is reflected in the Consolidated
Statements of Income as follows:

                                      Year Ended December 31,   
                                     1994       1993       1992  
                                           (In thousands)

Included in Operating Expenses:
  Current  -Federal.............   $20,227    $16,398    $12,607
           -State...............     5,551      4,429      3,464
  Deferred -Federal.............     5,042      5,318      2,532 
           -State...............       527        539         43 
  Deferred federal ITC, net.....   ( 2,162)   ( 2,207)   ( 2,326)
Total included in Operating
    Expenses....................    29,185     24,477     16,320
Included in Other Income........   ( 2,117)   (   666)   ( 1,763)

Total income tax expense........   $27,068    $23,811    $14,557 

     The components of the net deferred tax liability are as
follows:
                                           December 31,     
                                        1994          1993  
                                           (In thousands)

Accelerated depreciation methods..... $ 270,321     $267,942    
Income taxes recoverable
  through future rates...............    84,550       75,212   
AMT credit carryforward..............   (34,555)     (37,756)    
Deferred ITC refundable 
  through future rates...............   (23,400)     (24,641)   
Nuclear reserves and decommissioning.    (8,551)      (6,708)
Other deferred taxes, net............     3,061          556
  
Accumulated deferred income taxes.... $ 291,426     $274,605


     The following is a reconciliation of the statutory federal
income tax rate to the overall effective income tax rate
(computed by dividing income taxes, including income tax amounts
applicable to other income, by net income before the deduction of
such taxes):

                                      Year Ended December 31,   
                                     1994       1993       1992 
Statutory federal income
  tax rate......................     35.0%      35.0%      34.0%
State income taxes, net of
  federal income tax benefit....      4.4        4.7        3.3 
Investment and energy tax
  credits.......................    ( 2.5)     ( 2.7)     ( 3.9)
Excess of book depreciation over
  tax depreciation not deferred.      1.7        1.6        2.2 
Dividends received deduction....    ( 4.9)     ( 5.2)     ( 6.9)
Adjustment for method of
  deducting property taxes......    ( 1.4)     ( 1.4)     ( 2.0)
Other items, net................    ( 0.9)     ( 3.3)     ( 2.4)

Overall effective income  
  tax rate......................     31.4%      28.7%      24.3%
_________________________________________________________________

(5) Pensions and Other Employee Benefits:

     The Company has a noncontributory defined benefit retirement
income plan covering substantially all regular employees. 
Benefits under the plan are based on participants' compensation,
years of service and age at retirement.  Funding is based upon
the actuarially determined costs of the plan and the requirements
of the Internal Revenue Code and the Employee Retirement Income
Security Act.

     Provisions for pension costs are determined under generally
accepted accounting principles, which include the use of the
projected unit credit actuarial cost method.  A regulatory
adjustment has been made to the pension cost amounts to reflect
only the amount of pension cost recognized through the ratemaking
process.  Net pension cost, part of which was charged to utility
plant or billed to others, was $466,000 in 1994, $562,000 in 1993
and $175,000 in 1992.  The components of the 1994, 1993 and 1992
pension cost provisions are as follows:
<PAGE>
                                     Year Ended December 31,    
                                     1994       1993       1992 
                                           (In thousands)

Cost of benefits earned during
  the year......................   $ 3,581    $ 3,283    $ 2,769
Interest on projected benefit
  obligation....................    10,303     10,480      9,519
Actual investment return on
  plan assets...................   ( 3,433)   (17,009)   (12,340)
Net amortization and deferral...   ( 9,303)     4,712        548 

Pension cost....................     1,148      1,466        496
Regulatory adjustment...........   (   682)   (   904)   (   321)

Net pension cost................   $   466    $   562    $   175 

     The expected long-term rate of return on plan assets used in
determining pension cost was 8.75% for 1994, 1993 and 1992.
     A reconciliation of plan assets and liabilities to the
accrued pension costs included in the Consolidated Balance Sheets
is presented below:
 
                                       December 31,     
                                     1994        1993   
                                      (In thousands)              

Fair market value of pension plan
  assets, invested primarily in
  equity and fixed-income        
  securities....................  $147,046    $151,134 
Actuarial present value of
  benefits for services 
  rendered to date:
    Accumulated benefits to date,
      including vested benefits
      of $99,370 and $118,300
      for 1994 and 1993,
      respectively..............   102,171     122,221
    Additional benefits based
      on estimated future
      compensation levels.......    23,188      29,478 
Projected benefit obligation....   125,359     151,699 
Plan assets in excess of (or less
  than) projected benefit
  obligation....................    21,687    (    565)
Unamortized balance of plan net
  assets existing at 
  January 1, 1986, being
  amortized over 17 years.......  (  9,160)   ( 10,305)
Unrecognized prior service cost.    16,614      18,849
Unrecognized net gain...........  ( 32,802)   ( 10,492)
Accrued pension cost............  $( 3,661)   $( 2,513)

Assumed discount rate...........       8.5%        7.0%
Assumed rate of increase in 
  future compensation levels....       5.0%        5.0%

     The Company currently provides certain health care and life
insurance benefits for retired employees.  Substantially all of
the Company's employees become eligible for these additional
benefits if they reach retirement age while employed by the
Company.

     Provisions for these postretirement health care and life
insurance benefits are accrued over the years the employees are
expected to render the necessary service.  The Company is
externally funding all such provisions.

     The components of the 1994 and 1993 net postretirement
benefits other than pensions cost provision are as follows:

                                      Year Ended December 31,
                                         1994         1993       
                                           (In thousands)
     Cost of benefits earned 
       during the year..................$    492    $   474   
     Interest on accumulated
       postretirement benefit
       obligation.......................     914      1,061    
     Actual investment return  
       on plan assets...................      31         (6)
     Net amortization and deferral......     614        688
     Net postretirement benefits 
       other than pensions cost.........$  2,051    $ 2,217 
          
     A reconciliation of such postretirement benefit plan assets
and liabilities to the amounts included in the Consolidated
Balance Sheets is presented below:

                                              December 31,      
                                           1994          1993   
                                             (In thousands)

     Fair market value of plan assets,
       invested primarily in short-
       term securities.................. $  1,584      $    976
     Actuarial present value of 
       benefits for services
       rendered to date:
        Active plan participants........    5,488         6,941
        Fully eligible plan participants    1,864         2,321
        Retirees........................    4,141         3,792  
     Accumulated postretirement
       benefit obligation...............   11,493        13,054
     Accumulated postretirement
       benefit obligation in excess
       of plan assets...................  ( 9,909)      (12,078)
     Unamortized balance of plan
       obligation existing at 
       January 1, 1993, being 
       amortized over 20 years..........   12,154        12,829
     Unrecognized net gain..............  ( 2,245)      (   751)
     Accrued postretirement benefit
       other than pensions cost......... $    -        $    -   

     For measurement purposes, the health care cost trend rate
assumed for pre-65 coverage is 12% for 1995, decreasing 1% per
year to 5% in 2002 and thereafter.  The health care cost trend
rate assumption has a significant effect on the amounts reported. 
To illustrate, increasing the assumed health care cost trend rate
by one percentage point in each year would increase the
accumulated postretirement benefit obligation for health care
costs as of December 31, 1994 by $722,000 and the aggregate of
the 1994 service and interest cost components of net
postretirement health care cost by $112,000.  The discount rate
used was 8.5%.

     The Company has adopted voluntary Compensation Deferral and
Supplemental Retirement plans for designated executives.  Such
plans are unfunded and the liabilities thereunder are payable
from general funds of the Company.  To provide for its
liabilities under these plans, the Company has purchased, owns
and is the beneficiary of life insurance policies on the lives of
participating executives.  Returns on such policies are expected
to cover the full cost of the related plans.

     On January 1, 1994, the Company adopted Statement of
Financial Accounting Standards No. 112, Employers' Accounting for
Postemployment Benefits, which requires the accrual of the
estimated cost of benefits provided to former or inactive
employees after employment but before retirement.  Adoption did
not have a material effect on financial position or results of
operations.
_________________________________________________________________

(6) Jointly Owned Generating Stations:

     Under joint ownership agreements with other utility
companies, the Company has undivided interests in one nuclear and
four coal-fired electric generating stations.  Information 
concerning each of the jointly owned stations follows:

                        Nuclear               Coal-fired          
                                          Council
                      Quad-Cities  Neal    Bluffs  Ottumwa Louisa 
                         Units     Unit     Unit    Unit     Unit
                       No. 1 & 2   No.3     No.3    No.1     No.1

In service date.....      1972     1975     1978    1981     1983
Company share of
  utility plant in
  service (in
  millions).........    $194.6    $46.5   $120.3   $73.8   $260.4
Total plant capacity
  -megawatts........     1,539      515      675     716      650
Company share
  -percent..........     25.0%    29.0%    32.4%   18.5%    43.0% 

     The Consolidated Financial Statements reflect the Company's
portions of all plant investments and all operating costs
associated with these units.  Depreciation reserves by individual
station are not maintained.

     Although the Louisa Unit No. 1 is operated and maintained by
the Company, each of the other units is operated and maintained
by another utility company.  Each participant has provided the
financing for its share of the total investment in each project.
________________________________________________________________

(7) Inventories:
     Inventories include the following amounts:
                                         December 31,     
                                      1994          1993   
                                        (In thousands)    
   
Materials and supplies,
       at average cost............  $14,871       $15,151
Coal stocks, at Last-In,
       First-Out (LIFO) cost......    8,750         6,385
Fuel oil, at average cost.........      288           249
Gas in storage, at LIFO cost......   13,419        13,812
                                    $37,328       $35,597
                                             
     At December 31, 1994 prices, the current costs of coal
stocks and gas in storage were $9.0 million and $21.3 million,
respectively.
_________________________________________________________________

(8) Fair Value of Financial Instruments:

     The following methods and assumptions were used to estimate
the fair value at December 31, 1994 and 1993 of each class of
financial instruments for which it is practicable to make such
estimates.  Tariffs for the Company's utility services are
established based on historical cost ratemaking.  Therefore, the
impact of any realized gains or losses related to financial
instruments applicable to the Company's utility operations is
dependent on the treatment authorized under future ratemaking
proceedings.

     Cash and cash equivalents - The carrying amount approximates
fair value due to the short maturity of these instruments.

     Nuclear decommissioning trust fund - Fair value is based on
quoted market prices of the investments held by the fund.  

     Marketable securities - Fair value is based on quoted market
prices.
     Debt securities - Fair value is based on the discounted
value of the future cash flows expected to be received from such
investments.

     Equity investments carried at cost - Fair value is based on
an estimate of the Company's share of partnership equity or on
the discounted value of the future cash flows expected to be
received from such investments.

     Equity investments in developing companies - It is not
practicable to determine the fair value of such investments as
they represent new ventures for which no market price exists.

     Notes payable - Fair value is estimated to be the carrying
amount due to the short maturity of these issues.

     Preference shares - Fair value of preference shares with
mandatory redemption provisions is estimated based on the quoted
market prices for similar issues.

     Long-term debt - Fair value of long-term debt is estimated
based on the quoted market prices for the same or similar issues
or on the current rates offered to the Company for debt of the
same remaining maturities.

                           December 31, 1994   December 31, 1993
                          Carrying    Fair    Carrying    Fair
                           Amount     Value    Amount     Value 
                                      (In thousands)

Electric and gas utility:
 Nuclear decommissioning
  trust fund............. $ 49,432  $ 49,432  $ 39,470  $ 41,588
 Preference shares.......   50,000    50,836    50,000    54,850
 Long-term debt, 
  including current
  portion................  372,023   346,241   372,132   384,954
                 
InterCoast Energy Company:
 Marketable securities...  199,514   198,140   233,386   239,114
 Debt securities.........   14,804    12,994    14,195    16,124
 Equity investments        
  carried at cost........   22,352    23,930    27,141    27,789
 Long-term debt,          
  including current                                             
  portion................  303,000   294,762   301,500   317,700

     The amortized cost, gross unrealized gains and losses and
estimated fair value of investments in debt and equity securities
at December 31, 1994 are summarized as follows:

<PAGE>
                                   December 31, 1994             
                         Amortized Unrealized Unrealized   Fair
                           Cost       Gains     Losses     Value 
                                      (In thousands)
Investments in debt and
 equity securities--
  Electric and gas utility:
   Nuclear decommissioning
   trust fund:
   Available-for-sale
    Cash equivalents...... $  5,836 $   -     $    -     $  5,836 
    Municipal bonds.......   43,034     749     (1,773)    42,010 
    Other.................    1,586     -         -         1,586
                           $ 50,456 $   749   $ (1,773)  $ 49,432

  InterCoast Energy Company:
   Available-for-sale
    Equity securities..... $171,201 $ 2,388  $ (14,703)  $158,886
   Held-to-maturity
    Equity securities.....   40,628      -     ( 1,374)    39,254
    Debt securities.......   14,804      39    ( 1,849)    12,994

     At December 31, 1994, the debt securities held by the
nuclear decommissioning trust fund and InterCoast had the 
following maturities:

                    Nuclear Decommissioning
                          Trust Fund             InterCoast      
                      Amortized     Fair     Amortized     Fair
                         Cost       Value       Cost       Value  
                                    (In thousands)

  Within 1 year     $  2,862     $  2,757   $ 1,791     $ 1,782
  1 through 5 years    9,405        9,018       501         451
  5 through 10 years  16,409       16,023     5,157       4,144
  Over 10 years       14,358       14,212     7,355       6,617

     The proceeds and the gross realized gains and losses on the
disposition of investments held by the nuclear decommissioning
trust fund and InterCoast for 1994 are as follows:

                                     Year Ended December 31,  
                                              1994                
                                          (In thousands)
                                       
  Nuclear Decommissioning Trust Fund:
    Proceeds from sales................    $  2,214               
    Gross security gains...............           2              
    Gross security losses..............         (85)          
     
                                                          
  InterCoast Energy Company:
    Proceeds from sales................     133,555           
    Gross security gains...............      10,336        
    Gross security losses..............      (5,149)         
_________________________________________________________________

(9) Common Shareholders' Equity:

     Changes in the Company's outstanding common shares for the
years 1994, 1993 and 1992 are as follows:

                                     Year Ended December 31,    
                                             Amount             
                                   1994       1993       1992   
                                         (In thousands)

Outstanding, beginning of year.  $280,009   $280,055   $220,819
  Public sale of shares........      -          -        61,563
  Dividend reinvestment........     8,812       -          -   
  Capital stock expense........  (     45)  (    122)  (  2,392)
  Treasury shares
    Purchased..................  (    771)  (    689)  (    632)
    Reissued...................       687        765        697 
Outstanding, end of year.......  $288,692   $280,009   $280,055 

                                             Shares             
                                   1994       1993       1992   

Outstanding, beginning of year. 29,352,173 29,349,177 26,845,687
  Public sale of shares........     -          -       2,500,000
  Dividend reinvestment........    435,624     -          -     
  Treasury shares
    Purchased..................    (37,445) (  31,100) (  25,000)
    Reissued...................     33,134     34,096     28,490 
Outstanding, end of year....... 29,783,486 29,352,173 29,349,177 


     The components of Other Common Shareholders' Equity are as
follows:
                                         December 31,     
                                      1994          1993   
                                        (In thousands)   

Premium on Preferred shares....     $  -          $   32
Marked to market valuation,
  net of deferred tax..........      (8,991)          -  
                                    $(8,991)      $   32 

     The Company has an Employee Stock Purchase Plan.  The
purchase of common shares under this Plan is made on the open
market.  At December 31, 1994 and 1993, 4,750 and 439 treasury
shares acquired in the open market for this Plan were held for
reissuance.  

     The Company has a Dividend Reinvestment and Share Purchase
Plan.  Effective with the June 1994 dividend, this Plan provides
for the issuance of new shares with dividends reinvested and
optional cash investments made by shareholders.  
_________________________________________________________________

(10) Long-Term Debt, Maturities and Sinking Fund Requirements:

     The 1994 sinking fund requirements for First Mortgage Bonds
and Senior Notes were satisfied through the reacquisition of debt
or the bonding of additional property.  The aggregate maturities
and sinking fund requirements for long-term debt outstanding at
December 31, 1994 are as follows:

                        1995     1996     1997     1998     1999 
                                     (In thousands) 

First Mortgage Bonds. $   220  $   220  $47,200  $50,200  $   200
Pollution Control
  Obligations........     145      145      145      145      145
Senior Notes of  
  InterCoast.........  64,000   39,000   30,000   20,000   45,000
Unsecured Revolving
  Credit Facility of
  InterCoast.........    -      35,000     -        -        -   

Total................ $64,365  $74,365  $77,345  $70,345  $45,345

     Included in the above amounts are annual sinking fund
requirements related to First Mortgage Bonds of $220,000 for 1995
and 1996, which may be reduced by certifying net property
additions not previously bonded, in accordance with the terms of
the Company's Indenture of Mortgage securing its First Mortgage
Bonds.

     The interest rate on the Company's Adjustable Rate Series
First Mortgage Bonds is reset every two years at 160 basis points
over the average yield to maturity of 10-year Treasury
securities.  The rate was reset in 1993.

     The Company's Variable Rate Pollution Control Obligations
bear interest at rates that are periodically established through
remarketing of the bonds in the short-term tax-exempt market. 
The Company, at its option, may change the mode of interest
calculation for these bonds by selection from among several
alternative floating or fixed rate modes.  The interest rates
shown in the Consolidated Statements of Capitalization are the
weighted average interest rates as of December 31, 1994 and 1993. 
The Company maintains backup long-term letters of credit and a
dedicated long-term revolving line of credit providing liquidity
for holders of these issues.

     In January 1995, $12.75 million of floating rate Pollution
Control Refunding Revenue Bonds, due 2025, were issued.  Proceeds
from this financing will be used to redeem $12.75 million of
Collateralized Pollution Control Revenue Bonds, 5.8% Series, due
2007.

     The Company's First Mortgage Bonds are secured by
substantially all fixed property and franchises of the Company
devoted to its utility businesses.

     InterCoast's unsecured Senior Notes (Notes) are issued in
private placement transactions.  All Notes are issued without
recourse to the parent Company. 
 
     InterCoast has a $110 million unsecured revolving credit
facility agreement, which matures in February 1996.  Borrowings
under this agreement may be on a fixed rate, floating rate or
competitive bid rate basis.  All such borrowings are without
recourse to the parent Company.  Borrowings at December 31, 1994
were $35.0 million at a weighted average interest cost of 6.6%. 
Borrowings at December 31, 1993 were $44.5 million at a weighted
average interest cost of 4.1%. 
_________________________________________________________________

(11) Preferred and Preference Shares:

     The $5.25 Series Preference Shares, which are not redeemable
prior to November 1, 1998 for any purpose, are subject to
mandatory redemption on November 1, 2003 at $100 per share.  The
$7.80 Series Preference Shares, which are not redeemable prior to
May 1, 1996 for any purpose, have sinking fund requirements under
which 66,600 shares will be redeemed at $100 per share each May
1, beginning in 2001 through May 1, 2006.

     On December 15, 1994, the Company redeemed all of its
outstanding preferred shares.  The redemption was made at a
premium, which resulted in a charge to net income on common
shares of $312,000.  
_________________________________________________________________

(12) Notes Payable:

     The Company's notes payable reflect borrowings that have
been obtained solely through its short-term commercial paper
program.  Information regarding short-term debt follows:

                                     1994       1993       1992   
                                       (Dollars in thousands)   

Balance at year-end.............   $67,500    $31,000    $52,500
Weighted average interest rate
  on year-end balance...........      6.1%       3.4%       3.6%
Maximum amount outstanding
  during the year...............   $67,500    $73,000    $77,000
Average daily amount outstanding
  during the year...............   $28,605    $43,291    $39,973
Weighted average interest rate
  on average daily amount
  outstanding during the year...      4.5%       3.3%       3.8%

     At December 31, 1994, the Company had bank lines of credit
of $72.8 million to provide short-term financing for its utility
operations.  All such lines of credit were unused.  The Company
generally maintains compensating balances under its bank line of
credit arrangements.  The Company has regulatory authority to
incur up to $100 million of short-term debt for its utility
operations.
_________________________________________________________________

(13) Leases:

     Rental payments under non-cancellable operating leases for
1994, 1993 and 1992 were $2,123,000, $2,013,000 and $1,941,000,
respectively.  At December 31, 1994, the future minimum lease
payments under non-cancellable operating leases are as follow:

                                             Amount
                                         (In thousands)
1995 ...................................     $ 2,238
1996 ...................................       2,147 
1997 ...................................       1,867
1998 ...................................       1,648
1999 ...................................       1,553
After 1999 .............................      13,422
________________________________________________________________

(14) Commitments and Contingencies:

     Utility construction expenditures for 1995 are estimated to
be $84 million, including $9 million for nuclear fuel.  Capital
expenditures for InterCoast during 1995 are estimated to be
approximately $65 million.  Actual capital expenditures for
InterCoast are dependent on overall InterCoast performance and
general market conditions.
 
    The Company is investigating five properties currently owned
by the Company which were, at one time, sites of gas
manufacturing plants.  The purpose of these investigations is to
determine whether waste materials are present, whether such
materials constitute an environmental or health risk, and whether
the Company has any responsibility for remedial action.  One site
is located in Illinois and four sites are located in Iowa.  With
regard to the Illinois property, the Company has signed a working
agreement with the Illinois Environmental Protection Agency to
perform further investigation to determine whether waste
materials are present and, if so, whether such materials
constitute an environmental or health risk.  At December 31,
1994, an estimated liability of $3.3 million has been recorded
for litigation, investigation and remediation related to the
Illinois site.  A regulatory asset has been recorded reflecting
anticipated cost recovery through rates in Illinois.  With regard
to the Iowa sites, no agreement or consent order has been
negotiated to perform any site investigations or remediation. 
The Company has recorded a $4 million estimated liability for the
Iowa sites.  A regulatory asset has been recorded based on the
current regulatory treatment of comparable costs in Iowa.  The
estimated recorded liabilities for these properties are based
upon preliminary data.  Thus, actual costs could vary
significantly from the estimates.  In addition, insurance
recoveries for some or all of the costs may be possible, but the
liabilities recorded have not been reduced by any estimate of
such recoveries.  Although the timing of incurred costs,
recoveries and the inclusion of provision for such costs in rates
may affect the results of operations in individual periods,
management believes that the outcome of these issues will not
have a material adverse effect on the Company's financial
position or results of operations.

     Clean Air Act legislation was signed into law in November
1990.  The Company has four jointly and one wholly owned coal-
fired generating stations, which represent approximately 65% of
the Company's electric generating capability.  Each of these
facilities will be impacted to varying degrees by the
legislation.

     Only one unit at the wholly owned generating station,
representing approximately 10% of the Company's electric
generating capability, will be impacted by the emission reduction
requirements effective in 1995.  Beginning in 1995, this unit
will be required to hold allowances, issued by the federal
government, in order to emit sulfur dioxide.  The compliance
strategy for this unit includes modifications to allow for
burning low-sulfur coal, modifications for nitrogen oxide control
and installation of a new emission monitoring system.  The
Company's remaining construction expenditures relative to this
work are estimated to be $2.5 million.

     The four generating stations not affected until 2000 already
burn low-sulfur coal, so additional capital costs will not be
incurred for sulfur dioxide emission reduction requirements. 
Beginning in 2000, these facilities will be required to hold
allowances, issued by the federal government, in order to emit
sulfur dioxide.  Installation of low nitrogen oxide burners is
required at one of these facilities and existing emission
monitoring systems at all four facilities require upgrading.  The
Company's remaining construction cost for this work is estimated
to be $1.4 million.

     It is anticipated that any costs incurred by the Company to
comply with the Clean Air Act legislation would be included in
the cost of service on which the Company's rates for utility
service are based.

     The Company is a member of Nuclear Mutual Limited (NML), an
industry mutual insurer established to provide property damage
coverage for members' nuclear generating facilities.  The Company
would be subject to a maximum retrospective premium assessment of
approximately $2 million based on its 25% share of the NML
premium for Quad-Cities coverage in the event covered losses of
NML members exceed the financial resources of the insurance
company.  A reserve has been established for this contingency. 
At December 31, 1994, NML had accumulated capital to a level that
would make it unlikely the Company would have an exposure to a
retrospective premium assessment in the event of a single
incident to a member's facility.

     The Company is also a member of Nuclear Electric Insurance
Limited (NEIL), an industry mutual insurance company, and an
insured of American Nuclear Insurers/Mutual Atomic Energy
Liability Underwriters (ANI/MAELU).  The related policy
provisions provide that expenses for decontamination and the
removal of debris shall be paid before any payment in respect of
claims for property damage.  A separate NEIL insurance policy
covers the extra costs that would be incurred in obtaining
replacement power during a prolonged covered outage of a member's
nuclear plant.  The Company is subject to retrospective premium
assessments of approximately $4.1 million and $843,000 for its
25% share of the premium under the NEIL portion of the property
damage coverage and the replacement power coverage, respectively. 
At December 31, 1994, NEIL had accumulated capital to a level
that would make it unlikely the Company would have an exposure to
a retrospective premium assessment in the event of a single
incident to a member's facility.

     A Master Worker Policy issued by ANI/MAELU provides coverage
for worker tort claims filed for bodily injury caused by the
nuclear energy hazard.  The coverage applies to workers whose
"nuclear related employment" began after January 1, 1988.  Under
this policy, the Company could be subject to a maximum
retrospective premium assessment of $1.5 million.

     Under the Price-Anderson federal legislation adopted in
1988, nuclear public liability coverage is supported by a
mandatory industry-wide program under which owners of nuclear
generating facilities could be assessed in the event of nuclear
incidents.  The Company would currently be subject to a maximum
assessment of $39.6 million in the event of an incident, to be
paid in increments of no more than $5 million per year per
incident.
_________________________________________________________________

(15) Merger 

     On December 21, 1994, the shareholders of the Company,
Midwest Resources Inc. and Midwest Power Systems Inc. approved a
strategic merger of equals to form MidAmerican Energy Company
(MidAmerican).   MidAmerican will be structured as a utility with
the Company, Midwest Resources Inc. and Midwest Power Systems
Inc. being merged into the new company.

     Pursuant to the terms of the merger agreement, Midwest
Resources' common shareholders will receive one share of
MidAmerican for each Midwest share and the Company's shareholders
will receive 1.47 shares of MidAmerican for each Company share.   
At the effective date of the merger, each series of the Company's
preference shares then outstanding will be converted into an
equal number of shares of MidAmerican preferred stock.

     Approval of the merger is required from the following
regulatory agencies:  the IUB, the ICC and the FERC.  The NRC
approval for the transfer of the Quad-Cities Station license to
MidAmerican must also be obtained.   

     Applications for approval of the merger were filed with the
IUB and the ICC in October 1994.  An application for approval of
the merger was filed with the FERC in November 1994.  At the same
time, consistent with FERC policy, the Company filed open access,
comparable services tariffs with the FERC, which tariffs will
allow others to use MidAmerican's electric transmission system in
a manner comparable to its use by MidAmerican.  In January 1995,
the IUB issued an order approving the merger.  The ICC and FERC
are expected to issue orders on the merger by mid 1995.  A filing
with the NRC was made in November 1994.  Completion of the merger
is expected during 1995.
_________________________________________________________________

(16) Segment Information:

     Information related to segments of the Company's business is
as follows:
                                      Year Ended December 31,    
                                     1994       1993       1992  
                                           (In thousands)
Operating information
  Electric-
    Operating revenues.......... $  355,955 $  338,593 $  312,667
    Operating expenses
      excluding income taxes....    266,706    257,493    245,753
    Pre-tax operating income....     89,249     81,100     66,914
    Income taxes................     24,961     20,171     12,959
    Operating income............     64,288     60,929     53,955
    Allowance for funds used
      during construction
      (AFUDC)...................      1,563        886      1,019
    Operating income and AFUDC..     65,851     61,815     54,974
    Depreciation expense........     53,237     50,379     46,236
    Depreciation and equity
      funds recovered under
      Louisa Phase-In 
      Clause ...................       -         2,370      4,515
    Total depreciation expense..     53,237     52,749     50,751
    Capital expenditures........     53,924     49,976     52,922
     
  Gas-
    Operating revenues..........    199,129    206,821    184,867
    Operating expenses
      excluding income taxes....    185,552    192,061    171,960
    Pre-tax operating income....     13,577     14,760     12,907
    Income taxes................      4,224      4,306      3,361
    Operating income............      9,353     10,454      9,546
    AFUDC.......................        376         93         85
    Operating income and AFUDC..      9,729     10,547      9,631
    Depreciation expense........      8,592      8,268      7,705
    Capital expenditures........ $   26,350 $   16,981 $   20,776
                                                                  
  <PAGE>
                                      Year Ended December 31,    
                                     1994       1993       1992  
                                           (In thousands)         

  InterCoast Energy Company-
    Income...................... $   90,402 $   84,084 $   55,828
    Expenses excluding 
      income taxes..............     83,115     72,207     47,519
    Pre-tax operating income....      7,287     11,877      8,309
    Depreciation, depletion 
      and amortization..........     19,417     13,920      9,267
    Capital expenditures........ $   13,681 $   68,147 $   64,096

                                            December 31,         
                                     1994       1993       1992   
                                           (In thousands)
Asset information 
  Identifiable assets-
    Electric (a)................ $1,019,519 $  988,264 $  936,025
    Gas (a).....................    273,444    235,510    215,491
    Used in overall utility
      operations................     33,721     32,580     30,799
    InterCoast Energy Company...    523,215    526,716    466,135
  Total assets.................. $1,849,899 $1,783,070 $1,648,450

(a)  Utility plant less accumulated provision for depreciation,
     accounts receivable, accrued unbilled revenues, inventories,
     deferred gas expense, energy adjustment clause balance,
     nuclear decommissioning trust fund and regulatory assets. 

     As of December 31, 1994, 1993 and 1992, respectively, the
major classes of utility plant are as follows:

                                            December 31,         
                                     1994       1993       1992   
                                           (In thousands)
Electric-
  Production.................... $  745,242 $  641,810 $  617,761
  Transmission..................    158,590    147,080    138,887
  Distribution..................    307,969    285,699    262,450
  Other.........................     69,226    195,514    206,358 
  Total Electric................  1,281,027  1,270,103  1,225,456

Gas-
  Distribution..................    232,531    206,498    195,863
  Other.........................     46,587     63,948     63,999
  Total Gas..................... $  279,118 $  270,446 $  259,862

_________________________________________________________________

<PAGE>
(17) Quarterly Results (Unaudited):

                                    1994 Quarter Ended          
                          December September    June      March
                             31        30        30        31     
                         (In thousands, except per share amounts)

Operating revenues....... $131,867  $123,921  $114,432  $184,864
Operating income.........   12,336    24,909    17,592    18,804
Net income on common
  shares.................    5,744    19,427    13,007    15,887
Net income per average
  common share 
  outstanding............ $    .19  $    .66  $    .44  $    .54 

                                    1993 Quarter Ended          
                          December September    June      March
                             31        30        30        31     
                         (In thousands, except per share amounts)

Operating revenues....... $141,210  $127,720  $114,614  $161,870
Operating income.........   10,592    23,871    16,608    20,312
Net income on common
  shares.................    7,215    17,921    12,099    16,998
Net income per average
  common share 
  outstanding............ $    .25  $    .61  $    .41  $    .58

     The quarterly data reflect seasonal variations common in the
utility industry.

<PAGE>
Report of Management

     Management is responsible for the preparation of all
information contained in this Annual Report, including the
financial statements.  The statements and related financial
information have been prepared in conformity with generally
accepted accounting principles.  In the opinion of management,
the financial position, results of operation and cash flows of
the Company are reflected fairly in the statements.  The
statements have been audited by the Company's independent public
accountants, Deloitte & Touche LLP, whose report appears below.

     The Company maintains a system of internal controls which is
designed to provide reasonable assurance, on a cost effective
basis, that transactions are executed in accordance with
management's authorization, the financial statements are reliable
and the Company's assets are properly accounted for and
safeguarded.  The Company's internal auditors continually
evaluate and test the system of internal controls and actions are
taken when opportunities for improvement are identified. 
Management believes that the system of internal controls is
effective.

     The financial statements have been reviewed by the Audit
Committee of the Board of Directors.  The Audit Committee, the
members of which are directors who are not employees of the
Company, meets regularly with management, the internal auditors
and Deloitte & Touche LLP to discuss accounting, auditing,
internal control and financial reporting matters.  The Company's
independent public accountants are appointed annually by the
Board of Directors on recommendation of the Audit Committee.  The
internal auditors and Deloitte & Touche LLP each have full access
to the Audit Committee, without management representatives
present.


          Stanley J. Bright 
          Chairman and Chief Executive Officer


          Lance E. Cooper
          Vice President-Finance and Chief Financial Officer
 
<PAGE>
Independent Auditors' Report

To the Shareholders and Board of Directors of Iowa-Illinois Gas
and Electric Company:

     We have audited the accompanying consolidated balance sheets
and statements of capitalization of Iowa-Illinois Gas and
Electric Company and subsidiary as of December 31, 1994 and 1993,
and the related consolidated statements of income, retained
earnings, and cash flows for the years then ended.  These
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.  The consolidated
financial statements of the companies for the year ended December
31, 1992 were audited by other auditors whose report, dated
January 28, 1993, expressed an unqualified opinion on those
statements.

     We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, such consolidated financial statements
present fairly, in all material respects, the financial position
of the companies as of December 31, 1994 and 1993, and the
results of their operations and their cash flows for the years
then ended in conformity with generally accepted accounting
principles.


     DELOITTE & TOUCHE LLP


     Davenport, Iowa
     January 25, 1995 

                                EXHIBIT 21


     Iowa-Illinois Gas and Electric Company has one wholly owned
subsidiary, InterCoast Energy Company, a Delaware corporation.





CONSENT OF INDEPENDENT AUDITORS

Iowa-Illinois Gas and Electric Company:

We consent to the incorportion by reference in Registration
Statement No. 33-23081 on Form S-8, Registration Statement No.
33-20329 on Form S-8 and Registration Statement No. 33-53249 on
Form S-3 of our reports dated January 25, 1995, appearing in and
incorporated by reference in this Annual Report on Form 10-K of
Iowa-Illinois Gas and Electric Company for the year ended
December 31, 1994.


DELOITTE & TOUCHE LLP

Davenport, Iowa
March 22, 1995

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the
incorporation by reference in Registration Statement No. 33-23081
on Form S-8 and Registration Statement No. 33-20329 on Form S-8
and Registration Statement No. 33-53249 on Form S-3 of our report
dated January 28, 1993, covering the consolidated balance sheet
and statement of capitalization of Iowa-Illinois Gas and Electric
Company and Subsidiary Company as of December 31, 1992, and the
related statements of income, retained earnings and cash flows
for the year then ended, included in the Company's Form 10-K for
the year ended December 31, 1994 (Commission file number 1-3573). 
It should be noted that we have not audited any financial
statements of the Company subsequent to December 31, 1992, or
performed any audit procedures subsequent to the date of our
report.


                               ARTHUR ANDERSEN LLP



Chicago, Illinois
March 20, 1995 

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet of Iowa-Illinois Gas and Electric Company as of
December 31, 1994 and the related consolidated statements of income and cash
flows for the twelve months ended December 31, 1994 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   $1,004,071
<OTHER-PROPERTY-AND-INVEST>                    553,600
<TOTAL-CURRENT-ASSETS>                         145,936
<TOTAL-DEFERRED-CHARGES>                             0
<OTHER-ASSETS>                                 146,292
<TOTAL-ASSETS>                               1,849,899
<COMMON>                                       288,692
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                            222,541
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 502,242
                           50,000
                                          0
<LONG-TERM-DEBT-NET>                           610,878
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  67,500
<LONG-TERM-DEBT-CURRENT-PORT>                   64,145
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 546,143
<TOT-CAPITALIZATION-AND-LIAB>                1,849,899
<GROSS-OPERATING-REVENUE>                      555,084
<INCOME-TAX-EXPENSE>                            29,185
<OTHER-OPERATING-EXPENSES>                     452,258
<TOTAL-OPERATING-EXPENSES>                     481,443
<OPERATING-INCOME-LOSS>                         73,641
<OTHER-INCOME-NET>                               9,396
<INCOME-BEFORE-INTEREST-EXPEN>                  83,037
<TOTAL-INTEREST-EXPENSE>                        23,901
<NET-INCOME>                                    59,136
                      5,071
<EARNINGS-AVAILABLE-FOR-COMM>                   54,065
<COMMON-STOCK-DIVIDENDS>                        50,961
<TOTAL-INTEREST-ON-BONDS>                       23,731
<CASH-FLOW-OPERATIONS>                         144,949
<EPS-PRIMARY>                                    $1.83
<EPS-DILUTED>                                    $1.83
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission