RAYONIER INC
10-K405, 2000-03-27
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: RAYONIER INC, DEF 14A, 2000-03-27
Next: FORT JAMES CORP, 10-K405, 2000-03-27



<PAGE>   1
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-K

(Mark One)

    (x)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the year ended December 31, 1999

                                      OR

    ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the transition period from              to


                        COMMISSION FILE NUMBER 1-6780

                                RAYONIER INC.

                 Incorporated in the State of North Carolina

                I.R.S. Employer Identification No. 13-2607329

                50 NORTH LAURA STREET, JACKSONVILLE, FL 32202

                         (Principal Executive Office)

                       Telephone Number: (904) 357-9100

         Securities registered pursuant to Section 12(b) of the Act, all of
         which are registered on the New York Stock Exchange:

                                Common Shares
                       7.5% Notes, due October 15, 2002
                      Medium-Term Notes, due 2000 - 2004

       Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.                                YES (x)    NO ( )

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to this Form 10-K.  (X)

The aggregate market value of the Common Shares of the registrant held by
non-affiliates of the Registrant on March 3, 2000, was approximately
$1,104,000,000.

As of March 3, 2000, there were outstanding 27,362,863 Common Shares of the
Registrant.

The registrant's definitive proxy statement filed or to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A involving the
election of directors at the annual meeting of the shareholders of the
registrant scheduled to be held on May 18, 2000, is incorporated by reference in
Part III of the Form 10-K.
<PAGE>   2
                              TABLE OF CONTENTS



<TABLE>
<CAPTION>
         ITEM                                                                    PAGE
<S>                                                                              <C>
                                    PART I

         1.   Business                                                              1
         2.   Properties                                                            6
         3.   Legal Proceedings                                                     6
         4.   Submission of Matters to a Vote of Security Holders                   6
         *    Executive Officers of Rayonier                                        7

                                   PART II

         5.   Market for the Registrant's Common Equity and
              Related Stockholder Matters                                           8
         6.   Selected Financial Data                                               9
         7.   Management's Discussion and Analysis of
              Financial Condition and Results of Operations                        12
         8.   Financial Statements and Supplementary Data                          19
         9.   Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                                  19

                                   PART III

         10.  Directors and Executive Officers of the Registrant                   19
         11.  Executive Compensation                                               19
         12.  Security Ownership of Certain Beneficial Owners and Management       19
         13.  Certain Relationships and Related Transactions                       19

                                   PART IV

         14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K      19
</TABLE>


         *  Included pursuant to Instruction 3 to Item 401 (b) of Regulation
            S-K


                                       i
<PAGE>   3
                        INDEX TO FINANCIAL STATEMENTS



<TABLE>
<S>                                                                 <C>
         Report of Management                                       F-1

         Report of Independent Public Accountants                   F-1

         Statements of Consolidated Income for the
            Three Years Ended December 31, 1999                     F-2

         Consolidated Balance Sheets as of
            December 31, 1999 and 1998                              F-3 to F-4

         Statements of Consolidated Cash Flows for the
            Three Years Ended December 31, 1999                     F-5

         Notes to Consolidated Financial Statements                 F-6 to F-19
</TABLE>




                    INDEX TO FINANCIAL STATEMENT SCHEDULES



         Financial statement schedules have been omitted because they are not
         applicable, the required matter is not present, or the required
         information has been otherwise supplied in the financial statements or
         the notes thereto.



<TABLE>
<S>                                                                 <C>
         Signatures                                                 A

         Exhibit Index                                              B to F
</TABLE>


                                       ii
<PAGE>   4
                                    PART I

ITEM 1.  BUSINESS

GENERAL

Rayonier Inc. (Rayonier or the Company), including its subsidiaries, is a
leading international forest products company primarily engaged in the trading,
merchandising and manufacturing of logs, timber and wood products, and in the
production and sale of high-value-added specialty pulps. Rayonier owns, leases,
manages or controls approximately 2.4 million acres of forestland located
primarily in the United States and New Zealand. In addition, the Company
operates two pulp mills and two lumber manufacturing facilities in the United
States and a medium-density fiberboard plant in New Zealand.

Rayonier traces its origins to the Rainier Pulp & Paper Company founded in
Shelton, WA, in 1926. In 1937 it became "Rayonier Incorporated," a public
company traded on the New York Stock Exchange (NYSE), until 1968, when it became
a wholly owned subsidiary of ITT Corporation, now known as ITT Industries, Inc.
(ITT). On February 28, 1994, Rayonier again became an independent public company
when ITT distributed all of Rayonier's Common Shares to ITT stockholders.
Rayonier shares are publicly traded on the NYSE under the symbol RYN.

Rayonier is a North Carolina corporation with its executive offices at 50 North
Laura Street, Jacksonville, FL, 32202. Its telephone number is (904) 357-9100.

Rayonier operates in two major business segments, Timber and Wood Products and
Specialty Pulp Products. The Timber and Wood Products segment includes two
reportable business units under Statement of Financial Accounting Standards
(SFAS) No. 131, "Disclosures About Segments of an Enterprise and Related
Information," Forest Resources and Trading, and Wood Products. Chemical
Cellulose, and Fluff and Specialty Paper Pulps, are product lines within the
Specialty Pulp Products segment.

SALES

Rayonier's sales for the last three years were as follows in millions:

<TABLE>
<CAPTION>
                                                                          Sales Revenue
                                             --------------------------------------------------------------------
                                               1999          %          1998          %         1997           %
                                             -------        ---       -------        ---       -------        ---
<S>                                          <C>            <C>       <C>            <C>       <C>            <C>
Timber and Wood Products:
   Forest Resources and Trading              $   457         44       $   402         40       $   420         38
   Wood Products                                 120         12           121         12           133         12
                                             -------        ---       -------        ---       -------        ---
                                                 577         56           523         52           553         50
Specialty Pulp Products:
   Chemical Cellulose                            285         27           309         30           338         31
   Fluff and Specialty Paper Pulps               175         17           179         18           182         16
                                             -------        ---       -------        ---       -------        ---
                                                 460         44           488         48           520         47

Dispositions                                      --         --            --         --            34          3
Intersegment eliminations                         (1)        --            (2)        --            (3)        --
                                             -------        ---       -------        ---       -------        ---
      Total                                  $ 1,036        100       $ 1,009        100       $ 1,104        100
                                             =======        ===       =======        ===       =======        ===
</TABLE>

Rayonier has customers in 60 countries and 45 percent of the Company's 1999
sales of $1,036 million were made to customers outside of the United States. For
further information on sales, operating income and identifiable assets by
segment, see Item 7 - Management's Discussion and Analysis of Financial
Condition and Results of Operations and Note 3 of the Notes to Consolidated
Financial Statements - Segment and Geographical Information.


                                      -1-
<PAGE>   5
TIMBER AND WOOD PRODUCTS

FOREST RESOURCES AND TRADING

The Company manages forestlands, sells standing timber to third parties,
purchases and harvests timber on forestlands owned by it and by third parties,
sells logs, and purchases lumber and wood panel products for resale.

Rayonier managed approximately 2.4 million acres of forestlands as of December
31, 1999 as follows (in thousands):

<TABLE>
<CAPTION>
                                                        Fee       Long-Term
      Region                  Total Acres    %      Owned Acres   Leased Acres
      ------                  -----------   ---     -----------   ------------
<S>                           <C>           <C>     <C>           <C>
      Southeast U.S.             1,822       75        1,561         261
      Northwest U.S.               379       16          379           -
      New Zealand                  221        9            6         215
                                 -----      ---        -----         ---
      Total                      2,422      100        1,946         476
                                 =====      ===        =====         ===
</TABLE>

Southeastern U.S. forestlands are located primarily in Georgia, Florida and
Alabama. Their proximity to pulp, paper and lumber mills results in significant
competition for the purchase of Rayonier's timber. Approximately 51 percent of
the timber harvest represents high-value timber sold primarily to plywood and
lumber mills, while the remaining 49 percent is pulpwood, which is destined for
pulp and paper mills. Through advanced silvicultural practices, the Company has
been able to increase the amount of timber volume per acre available for harvest
from its Southeastern forestlands by approximately 2 percent to 3 percent per
year and expects this trend to continue. The predominant species on the
Southeastern forestlands include loblolly and slash pine for softwood timber
stands, and red oak, sweet gum, black gum, red maple, cyprus and green ash for
hardwood timber stands.

Northwestern U.S. forestlands are located primarily on the Olympic Peninsula in
Washington state, are all owned in fee and consist almost entirely of
second-growth trees. These forestlands include primarily softwood stands, of
which approximately 68 percent is hemlock and 32 percent is Douglas fir, Western
red cedar and spruce. Hardwood timber stands consist principally of alder and
maple.

New Zealand forest assets consist primarily of Crown Forest Licenses providing
the right to utilize approximately 215,000 acres of New Zealand plantation
forests for a minimum period of 35 years. Approximately 88 percent of these
forestlands consist of radiata pine, well suited for high-quality lumber and
panel products. The remaining 12 percent is Douglas fir and other species.
Rayonier grows New Zealand timber for both domestic New Zealand uses and for
export primarily to the Pacific Rim markets. In addition, New Zealand manages
forestlands for others, principally joint ventures in which Rayonier holds a
minority interest.

Rayonier manages forestlands, endeavoring to scientifically develop forests to
their economic peak for specific markets. The average rotation age for timber
from the Southeastern U.S. (primarily Southern pine) is 25 years for timber sold
to sawmills and 20 years for pulpwood destined for pulp and paper mills. The
average rotation age for timber destined for domestic and export markets from
the Northwestern U.S. (primarily hemlock and Douglas fir) is 45 to 50 years. The
average rotation age for timber grown in New Zealand (primarily radiata pine) is
25 to 28 years.

In the United States, Rayonier manages its forestlands and sells standing timber
directly through Rayonier Timberlands Operating Company, L.P. (RTOC), a limited
partnership previously owned by Rayonier Timberlands, L.P. (RTLP), also a
limited partnership, that was publicly traded on the New York Stock Exchange.
Until January 1998, Rayonier owned 74.7 percent of the Class A Limited
Partnership Units of RTLP. Effective January 1998, Rayonier acquired the
publicly held units of RTLP in accordance with the terms of the RTLP Partnership
Agreement.

On October 25, 1999, Rayonier acquired approximately 968,000 owned and leased
acres of forestland in Georgia, Florida and Alabama from Jefferson Smurfit
Corporation (U.S.) ("JSC") in a business combination accounted for by the
purchase method of accounting. In addition, the Company and JSC entered into a
Timber Cutting Agreement whereby the Company has agreed to sell 1.4 million tons
of timber to JSC at prevailing market prices for each of the years 2000 and
2001. The acquisition cost of $716.4 million, allocated to forestlands and land
held for resale, was financed by $485 million in notes issued to JSC and $232
million in cash borrowed under a bank credit facility. JSC used these
forestlands primarily to provide pulpwood fiber to its paperboard mills. The
Company plans to manage the forestlands and sell standing timber on an
open-market basis through RTOC, a wholly owned limited partnership.


                                      -2-
<PAGE>   6
Rayonier is organized to regularly sell timber through a public auction process,
predominantly to third parties. By requiring the Company's other operating units
to competitively bid for their timber and wood requirements, the Company
believes it can maximize the true economic return on its investments. In 1999,
approximately 87 percent of the Company's standing timber sales were made to
third parties.

The Company manages its forestlands on a sustainable yield basis in conformity
with best forest industry practices. A key to success is the extensive
application of Rayonier's silvicultural expertise to species selection for
plantations, soil preparation, thinning of timber stands, pruning of selected
species, fertilization and careful timing of the harvest, all designed to
maximize value, while responding to environmental needs. The following table
sets forth forestland acres as of December 31, 1999 by region and by timber
classification in thousands:

<TABLE>
<CAPTION>
                               Softwood     Hardwood
      Region                  Plantation      Lands     Non-Forest    Total
      ------                  ----------    --------    ----------    -----
<S>                           <C>           <C>         <C>           <C>
      Southeast U.S.             1,082         565          175       1,822
      Northwest U.S.               314          17           48         379
      New Zealand (1)              216           5            -         221
                                 -----         ---          ---       -----
      Total                      1,612         587          223       2,422
                                 =====        ====          ===       =====
</TABLE>

(1) Excludes 43 thousand acres managed by Rayonier under joint ventures and
    approximately 66 thousand acres of native bush estates that is not
    harvestable.

Merchantable timber inventory is an estimate of the amount of standing timber at
the earliest age that it could be harvested under varying economic conditions.
Estimates are based on a continuing inventory system, which involves periodic
statistical sampling of the forestlands, with adjustments made on the basis of
growth estimates, harvest information and market conditions. The following table
sets forth the estimated volumes of merchantable timber by location and type, as
of December 31, 1999.

<TABLE>
<CAPTION>
                                                                                          Equivalent total,
                                                                                            in thousands
      Region                                          Softwood     Hardwood      Total     of cubic meters         %
      ------                                          --------     --------      -----    -----------------       ---
<S>                                                   <C>          <C>           <C>      <C>                     <C>
Southeast U.S., in thousands of short green tons       24,587       21,851       46,438       31,773               53

Northwest U.S., in millions of board feet               1,931          226        2,157       13,042               22

New Zealand, in thousands of cubic meters              14,782          194       14,976       14,976               25
                                                                                              ------              ---
                                                                                              59,791              100
                                                                                              ======              ===
</TABLE>

Rayonier is also a leading exporter and trader of softwood logs, lumber and wood
panel products. Rayonier purchases and harvests timber and purchases lumber and
wood panel products for sale in domestic and export markets. Timber is purchased
from both internal and external sources. In 1999, approximately 47 percent of
New Zealand log trading sales volume was sourced from Company forestlands. In
North America, approximately 1 percent of log trading sales volume was sourced
directly from Rayonier's forestlands; however, logs were also purchased from
independent local dealers who had, in some cases, purchased cutting rights to
Company forestlands. Approximately 95 percent of log, lumber and wood panel
product sales are made directly by Rayonier sales personnel. In certain of the
Company's export locations, sales are made through independent sales agents.

WOOD PRODUCTS

The Company manufactures wood products at two lumber mills in the Southeast U.S.
and a medium-density fiberboard facility in New Zealand.

Rayonier's lumber mills located at Baxley and Swainsboro, GA, convert Southern
pine timber into dimension and specialty lumber products for residential
construction and industrial uses. The two mills have a combined annual capacity
of approximately 265 million board feet of lumber, while also producing
approximately 538,000 tons of wood chips for pulping. The mills sell their
lumber output primarily in Southeastern United States and Caribbean markets.
Lumber is sold primarily by Rayonier sales personnel, although sales to certain
export locations are made through independent sales agents. Substantially all of
the wood chip production is sold (at market prices) to Rayonier's Jesup, GA,
pulp facility accounting for


                                      -3-
<PAGE>   7
approximately 19 percent of Jesup's 1999 total wood consumption. In July 1998,
fire damaged another lumber manufacturing facility, with annual capacity of 85
million board feet, at Plummer, ID. Rayonier permanently closed the Plummer mill
in 1998 and sold the remaining assets in September 1999.

During 1997, the Company completed construction and, in the fourth quarter,
began operations at a medium-density fiberboard (MDF) facility in New Zealand
with an annual capacity of 140,000 cubic meters and utilities infrastructure
capacity for an additional 140,000 cubic meters. The Company's MDF is marketed
by Rayonier personnel, independent sales agents and a domestic distributor.

SPECIALTY PULP PRODUCTS

Rayonier is a leading specialty pulp manufacturer. The Company owns and operates
pulp mills at Jesup, GA, and Fernandina Beach, FL, with a combined annual
capacity of approximately 700,000 metric tons. These facilities are able to
manufacture more than 25 different grades of pulp to meet customers' needs. The
Jesup facility can produce approximately 550,000 metric tons of wood pulp, or 79
percent of Rayonier's total capacity. The Fernandina Beach facility can produce
approximately 150,000 metric tons of wood pulp, or 21 percent of Rayonier's
total capacity.

Rayonier concentrates on the production of specialty pulps to customers'
specifications, sold to industrial companies producing a wide variety of
products. Over half of Rayonier's pulp sales are to export customers, primarily
in Asia, Europe and Latin America. Over 90 percent of specialty pulp sales are
made directly by Rayonier sales personnel. In certain of the Company's export
locations, sales are made through independent sales agents.

      CHEMICAL CELLULOSE

Rayonier is one of the world's leading producers of chemical cellulose, also
called dissolving pulp, which is a highly purified form of pulp. Chemical
cellulose is used in a wide variety of products such as textile fibers, rigid
packaging, photographic film, impact-resistant plastics, high-tenacity rayon
yarn for tires and industrial hoses, pharmaceuticals, cosmetics, detergents,
sausage casings, food products, thickeners for oil well drilling muds, cigarette
filters, lacquers, paints, printing inks and explosives. Within the chemical
cellulose industry, Rayonier concentrates on producing the most highly valued,
technologically demanding forms of chemical cellulose, such as cellulose acetate
and high-purity cellulose ethers, and it is a leading supplier of these
products.

      FLUFF AND SPECIALTY PAPER PULPS

Rayonier is a supplier of fluff pulp, used as an absorbent medium in products
such as disposable baby diapers, personal sanitary napkins, incontinence pads,
convalescent bed pads, industrial towels and wipes and non-woven fabrics.

Rayonier is also a major producer of specialty paper pulps and produces only a
small volume of regular paper pulp. Customers use Rayonier's specialty paper
pulps to manufacture paper for decorative laminates for counter tops, air and
oil filters, shoe innersoles, battery separators, circuit boards and filter
media for the food industry. Paper pulp, representing approximately 2 percent of
total Company pulp sales, is used in the manufacture of bond, book and printing
paper.

      PULP PRICING

Pulp prices are cyclical. Rayonier is a non-integrated specialty pulp producer
for non-papermaking end uses and pricing of its high-value product mix tends to
lag (on both the upturn and downturn) commodity paper pulp prices.

DISPOSITIONS AND DISCONTINUED OPERATIONS

Dispositions and discontinued operations include Rayonier's Port Angeles, WA,
pulp mill, which was closed on February 28, 1997; its interest in the Grays
Harbor, WA, pulp and paper complex, which was closed in 1992; its wholly owned
subsidiary, Southern Wood Piedmont Company (SWP), which ceased operations in
1986; Rayonier's Eastern Research Division, which ceased operations in 1981; and
other miscellaneous assets held for disposition.

See Note 12 of the Notes to Consolidated Financial Statements - Dispositions
and Discontinued Operations.


                                      -4-
<PAGE>   8
FOREIGN SALES AND OPERATIONS

Rayonier's sales for the last three years by geographical destination market are
as follows in millions:

<TABLE>
<CAPTION>
                                             Sales by Destination Markets
                                   ------------------------------------------------
                                    1999      %       1998      %       1997      %
                                   ------   ---      ------   ---      ------   ---
<S>                                <C>      <C>      <C>      <C>      <C>      <C>
            United States            $574    55        $587    58        $568    51
            Europe                     92     9         121    12         127    12
            Japan                     122    12         107    11         173    16
            South Korea                34     3          17     2          52     5
            China                      50     5          36     4          36     3
            Other Asia                 71     7          56     5          66     6
            Latin America              61     6          54     5          59     5
            Canada                     19     2          21     2          16     1
            All other                  13     1          10     1           7     1
                                   ------   ---      ------   ---      ------   ---
            Total                  $1,036   100      $1,009   100      $1,104   100
                                   ======   ===      ======   ===      ======   ===
</TABLE>


Overseas assets, primarily in New Zealand, were approximately 15 percent of
total assets at the end of 1999 and Rayonier's sales from non-U.S. operations
were approximately 13 percent of total sales.

See Note 3 of the Notes to Consolidated Financial Statements - Segment and
Geographical Information.

PATENTS

Rayonier has a large number of patents, which relate primarily to its products
and processes. It also has pending a number of patent applications. Although
Rayonier's patents are of significant importance to the operation of each of its
individual businesses, Rayonier does not consider any of its patents or group of
patents relating to a particular product or process to be of material importance
from the standpoint of Rayonier overall.

COMPETITION AND CUSTOMERS

The Company's U.S. forestlands are located in two major timber growing
regions (the Southeast and the Northwest), where timber markets are
fragmented and very competitive.  In the Northwest U.S., John Hancock Mutual
Life Insurance Co. and Washington state (Department of Natural Resources) are
significant competitors.  In both the Northwest U.S. and Southeast U.S.,
smaller forest products companies and private landowners compete with the
Company.  Price is the principal method of competition.

Export log markets are highly competitive, with logs available from several
countries and numerous suppliers. In New Zealand, major competitors include
Carter Holt Harvey and Fletcher Challenge. In North America, Weyerhaeuser, Sea
Alaska, Timber West (Canada) and Willamette are principal competitors. Price and
customer relationships are important methods of competition.

Rayonier's lumber and MDF wood products compete with the products of numerous
companies, some of which are larger and have greater resources than Rayonier.
Both lumber and MDF compete with alternative construction materials. The MDF
facility is experiencing operating losses mainly associated with weak demand
from Asian markets in 1998 and 1999 and worldwide overcapacity of MDF. Losses
have been diminishing, but are expected to continue until an extended recovery
in the Asian economies emerges. In most of Rayonier's markets, competition is
primarily through price, quality, customer relationships and technical service.

Specialty pulp products are marketed worldwide against strong competition from
domestic and foreign producers. Rayonier's major competitors include
International Paper, Weyerhaeuser, Georgia-Pacific, Buckeye Technologies and
Stora Kopparberg. However, several foreign, low-cost manufacturers of
lower-grade pulps are currently attempting to produce high-grade acetate pulps.
Supply of these pulp grades may increase in the future, in comparison to an
overall demand growth that has been fairly modest. Pressure on chemical
cellulose margins at both Jesup and Fernandina will most probably intensify. On
the other hand, the Company is developing new, and improving existing, products
and processes that could add additional value to the specialty pulp business. In
addition to pricing, product performance and technical service are principal
methods of competition.


                                      -5-
<PAGE>   9
ENVIRONMENTAL MATTERS

See "Environmental Regulation" in Item 7 - Management's Discussion and Analysis
of Financial Condition and Results of Operations and Note 17 of the Notes to
Consolidated Financial Statements - Contingencies.

RAW MATERIALS

Regional timber availability continues to be restricted by legislation,
litigation and pressure from various preservationist groups and is also subject
to cyclical swings in lumber and pulp and paper markets. While the Forest
Resources and Trading business unit has benefited from a significant increase in
timber prices over the last decade, this increase adversely impacted fiber costs
at Rayonier's Specialty Pulp Products and Wood Products manufacturing facilities
in the Southeast U.S.

Rayonier has pursued, and is continuing to pursue, reductions in usage and costs
of key raw materials, supplies and contract services at its pulp and lumber
mills. Management foresees no significant constraints from pricing or
availability of its key raw materials.

RESEARCH AND DEVELOPMENT

Rayonier believes it maintains one of the preeminent specialty pulp research
facilities and staff in the forest products industry. Research and development
efforts are directed primarily at the development of new and improved pulp
grades and pulp-contained products, improved manufacturing efficiency, reduction
of energy needs, product quality and development of improved environmental
controls. The research center is adjacent to the pulp mill in Jesup, GA.

Research activities related to forestland operations include genetic tree
improvement programs as well as applied silviculture programs to identify
management practices that improve returns from forestland assets.

Research and development expenditures were approximately $10.2 million per year
for the last three years.

EMPLOYEE RELATIONS

Rayonier currently employs approximately 2,300 people. Of this number,
approximately 2,100 are employees in the United States, of whom 45 percent are
covered by labor contracts. Most hourly employees are represented by one of
several labor unions. Labor relations are maintained in a normal and
satisfactory manner.

Jesup's labor agreements, covering approximately 700 employees, expire in June
2002. Fernandina's labor contracts, covering approximately 250 employees, expire
in April 2001.

Rayonier has in effect various benefit plans for its employees and retirees,
providing certain group medical, dental and life insurance coverage, pension and
other benefits. The cost of the plans is borne primarily by Rayonier.

ITEM 2.  PROPERTIES

Rayonier owns, leases or controls approximately 2.2 million acres of forestlands
in the United States. Rayonier manages these properties and sells timber to
other Company operating units, as well as unaffiliated parties. Rayonier's New
Zealand subsidiary owns or manages the forest assets on approximately 221,000
acres of plantation forests in New Zealand. Rayonier and its wholly owned
subsidiaries own or lease various other properties used in their operations,
which include two pulp mills, two lumber manufacturing facilities, an MDF plant,
a research facility and Rayonier's corporate headquarters. These facilities are
located in the Northwestern and Southeastern portions of the United States and
in New Zealand.

ITEM 3.  LEGAL PROCEEDINGS

Rayonier is engaged in certain environmental proceedings that are discussed more
fully in Note 17 of the Notes to Consolidated Financial Statements Contingencies
(Legal Proceedings).

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders of Rayonier during the
fourth quarter of 1999.


                                      -6-
<PAGE>   10
                        EXECUTIVE OFFICERS OF RAYONIER


W. LEE NUTTER, 56, Chairman, President and Chief Executive Officer, Rayonier -
He joined Rayonier in 1967 in the Northwest Forest Operations and was named Vice
President, Timber and Wood in 1984, Vice President, Forest Products in 1985,
Senior Vice President, Operations, in 1986 and Executive Vice President in 1987.
He was elected President and Chief Operating Officer and a director of Rayonier
on July 19, 1996 and was elected to his present position effective January 1,
1999. Mr. Nutter serves on the Boards of Directors of the American Forest &
Paper Association ("AF&PA") and the National Council for Air and Stream
Improvement, and he is also on the Executive Committee of the AF&PA. He
graduated from the University of Washington and the Harvard University Graduate
School of Business Administration Advanced Management Program.

WILLIAM S. BERRY, 58, Executive Vice President, Forest Resources and Wood
Products - He was elected to his present position in October 1996 after being
elected Senior Vice President, Forest Resources and Corporate Development, of
Rayonier in January 1994.  He was Senior Vice President, Land and Forest
Resources, of Rayonier from January 1986 to January 1994.  From October 1981
to January 1986 he was Vice President and Director of Forest Products
Management.  Mr. Berry joined Rayonier in 1980 as Director of Wood Products
Management.  He serves on the External Advisory Board of the Warnell School
of Forest Resources, University of Georgia.  He holds a B.S. in Forestry from
the University of California at Berkeley and an M.S. in Forestry from the
University of Michigan.

GERALD J. POLLACK, 58, Senior Vice President and Chief Financial Officer - He
was elected Senior Vice President and Chief Financial Officer of Rayonier in
May 1992.  From July 1986 to May 1992, he was Vice President and Chief
Financial Officer.  Mr. Pollack joined Rayonier in June 1982 as Vice
President and Controller.  He is a member of the New York Advisory Board of
FM Global Co., the financial management committee of AF&PA, and the Financial
Executive Institute.  Mr. Pollack has a B.S. in Physics from Rensselaer
Polytechnic Institute and an M.B.A. in Accounting and Finance from the Amos
Tuck School at Dartmouth.

JOHN P. O'GRADY, 54, Senior Vice President, Administration - He was elected
Senior Vice President, Human Resources, of Rayonier in January 1994 and
Senior Vice President, Administration, effective January 1996.  He was Vice
President, Administration, of Rayonier from July 1991 to January 1994.  From
December 1975 to July 1991, he held a number of human resources positions at
ITT Corporation and its subsidiaries.  Mr. O'Grady serves on the AF&PA's
employee and labor relations committee and is a Management Trustee for the
Paper, Allied-Industrial, Chemical & Energy Workers International Union
Health and Welfare Trust.  He holds a B.S. in Labor Economics from the
University of Akron, an M.S. in Industrial Relations from Rutgers University
and a Ph.D. in Management from California Western University.

WILLIAM A. KINDLER, 57, Senior Vice President, Specialty Pulp - He joined
Rayonier in August 1996 and was elected Vice President. Specialty Pulp, in
October 1996 and a Senior Vice President in March 1998. Prior to coming to
Rayonier, Mr. Kindler was with James River Corporation for 26 years where he
held a number of senior management positions, most recently as as Vice
President, Product Supply, Consumer Products (March 1994 until August 1996). He
holds a B.A. in Chemistry from Western Washington University and an M.S. and
Ph.D. in Pulp and Paper Technology from the Institute of Paper Chemistry.

LISA M. PALUMBO, 41, Vice President and General Counsel - She joined Rayonier in
April 1997 and was elected Vice President and General Counsel in August 1997.
Prior to joining Rayonier, she was with Avnet, Inc. from 1987 to 1997, most
recently as Assistant General Counsel and Assistant Secretary, and was in
private law practice from 1983 to 1987. She holds a B.A and J.D. from Rutgers
University.

GEORGE C. KAY, 50, Vice President and Controller - He joined Rayonier in
March 1999 as Corporate Controller and was elected a Vice President in May
1999.  Prior to Rayonier, Mr. Kay was Vice President of Finance and Chief
Financial Officer of the A. T. Massey Division of Fluor Corporation from 1997
to 1998.  From 1988 to 1997 he was Senior Vice President of Finance for
subsidiaries of United Technologies Corporation including Sikorsky Aircraft,
Stratford, CT, and United Technologies Automotive, Dearborn, MI.  Mr. Kay
holds a B.A. in Business Administration and an M.B.A. from the University of
Wisconsin.


                                      -7-
<PAGE>   11
                                   PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

The table below reflects the range of market prices of Rayonier Common Shares as
reported in the consolidated transaction reporting system of the New York Stock
Exchange, the only exchange on which this security is listed, under the trading
symbol RYN.

RAYONIER COMMON SHARES - MARKET PRICES, VOLUME AND DIVIDENDS

<TABLE>
<CAPTION>
                                                     Composite
                               High         Low       Volume     Dividend
                               ----         ---      ---------   --------
<S>                           <C>         <C>        <C>         <C>
           1999
           Fourth Quarter     $48.56      $36.25     5,148,600       $.36
           Third Quarter       52.88       36.69     5,233,600        .31
           Second Quarter      51.19       39.31     3,627,300        .31
           First Quarter       46.88       38.75     3,124,900        .31

           1998
           Fourth Quarter     $46.25      $37.25     3,789,600       $.31
           Third Quarter       48.00       36.63     3,890,600        .31
           Second Quarter      52.50       43.13     5,635,000        .31
           First Quarter       48.50       40.25     5,247,400        .31
</TABLE>

On February 18, 2000, Rayonier announced a first quarter dividend of 36 cents
per share payable March 31, 2000 to shareholders of record March 10, 2000.

There were approximately 21,969 shareholders of record of Rayonier Common Shares
on February 29, 2000.


                                      -8-
<PAGE>   12
ITEM 6.  SELECTED FINANCIAL DATA

The following summary of historical financial data for each of the five years
ended December 31, 1999, is derived from the consolidated financial statements
of the Company. The data should be read in conjunction with the consolidated
financial statements (dollar amounts in millions, except per share data).

<TABLE>
<CAPTION>
                                                                       Year Ended December 31
                                                ----------------------------------------------------------------
                                                1999          1998          1997          1996              1995
                                                ----          ----          ----          ----              ----
<S>                                            <C>           <C>           <C>           <C>               <C>
OPERATIONS:

Sales                                          $ 1,036       $ 1,009       $ 1,104       $ 1,178           $ 1,260
Operating income before provision for
   dispositions                                    136           124           166           159               234
Provision for dispositions                          --            --            --          (125)(1)            --
Operating income                                   136           124           166            34               234
Income (loss) from continuing operations            69            64            87         (  --)              142
Provision for discontinued operations               --            --            --           (98)(2)            --
Net income (loss)                                   69            64            87           (98)              142

PER COMMON SHARE:

Income (loss) from continuing operations       $  2.44       $  2.22       $  2.97        $(  --)          $  4.75
Provision for discontinued operations               --            --            --         (3.28)               --
Net income (loss)- Diluted                        2.44          2.22          2.97         (3.28)             4.75
                 - Basic                          2.48          2.26          3.03         (3.28)             4.81
Dividends paid                                    1.29          1.24          1.20          1.16              1.00
Book value                                       23.82         23.01         22.37         21.29             25.95

FINANCIAL CONDITION:

Total assets                                   $ 2,280       $ 1,601       $ 1,596       $ 1,598           $ 1,648
Total debt                                       1,136           490           426           433               450
Book value                                         653           639           633           623               769

CASH FLOW:

Cash flow from operations                      $   217       $   157       $   253       $   236           $   213
Custodial capital spending (3)                      69            58            72            83                72
Total capital expenditures                          95            95           137           187               143
Depreciation, depletion and amortization           105           101            99            97                96
EBITDA(4)                                          246           226           237           236               303
EBIT(5)                                            141           125           138           139               207
Free cash flow (6)                                 121            66           122           119               107
Dividends paid                                      36            35            35            34                30
PERFORMANCE RATIOS (%):

Operating income to sales (7)                       13            12            15            13                19
Return on equity (8)                                11            10            14            --                20
Return on assets (8)                                 4             4             5            --                 9
Debt to capital                                     64            43            40            41                37

OTHER:

Number of employees                              2,300         2,300         2,500         2,700             2,900
Forestlands - in thousands of acres              2,422         1,447         1,452         1,462             1,473
</TABLE>


                                      -9-
<PAGE>   13
<TABLE>
<CAPTION>
SELECTED OPERATING DATA (UNAUDITED):                                                      Year Ended December 31
                                                               -----------------------------------------------------------------
                                                                 1999          1998            1997          1996          1995
                                                               -------       -------         -------       -------       -------
<S>                                                            <C>           <C>             <C>           <C>           <C>
Timber and Wood Products

  Log trading sales volume
   North America - in millions of board feet                       205           173             224           284           351
   New Zealand - in thousands of cubic meters                    1,246           851           1,113         1,414         1,682
   Other - in thousands of cubic meters                            611           206             277            97           103

  Standing timber sales volume
   Northwest U.S. - in millions of board feet                      204           212             190           193           175
   Southeast U.S. - in thousands of short green tons             2,574         2,360(9)        2,421         2,281         2,218
   New Zealand - in thousands of cubic meters(10)                1,249         1,003           1,111         1,097            --

  Lumber sales volume - in millions of board feet(11)              255           310             325           280           213

  Medium-density fiberboard sales volume -
       in thousands of cubic meters                                129            91              16            --            --

  Intercompany timber sales volume
   Northwest U.S.  - in millions of board feet                      24            12              14            23            32
   Southeast U.S.  - in thousands of short green tons               40            70              92           158           292
   New Zealand  - in thousands of cubic meters(10)                 580           385             589           840            --

Specialty Pulp Products
  Pulp sales volume
   Chemical cellulose - in thousands of metric tons(12)            333           344             381           349           342
   Fluff and specialty paper pulp - in thousands of
     metric tons(13)                                               328           349             344           332           308
  Production as a percent of capacity                               95%           97%            100%          101%           99%

SELECTED SUPPLEMENTAL FINANCIAL DATA

Financial Results Excluding Impact of Special Items(14)
   Sales                                                       $ 1,029       $ 1,015         $ 1,104       $ 1,178       $ 1,260
   Operating income                                                135           134             166           159           234
   Net income                                                       65            70              82            79           118
   Net income per diluted Common Share                            2.32          2.44            2.78          2.63          3.95
   EBITDA (4)                                                      242           235             229           236           303
   Return on equity (%)                                             10            11              13            10            17

Geographical Data (Non-U.S.)
   Sales
      New Zealand                                              $    85       $    64         $    90       $    96       $   106
      Other                                                         45            17              22            23            28
                                                               -------       -------         -------       -------       -------
          Total                                                $   130       $    81         $   112       $   119       $   134
                                                               =======       =======         =======       =======       =======


   Operating Income (Loss)
      New Zealand                                              $    (7)      $   (14)        $     8       $     5       $    13
      Other                                                         (1)           (3)             (5)           (3)           (1)
                                                               -------       -------         -------       -------       -------
          Total                                                $    (8)      $   (17)        $     3       $     2       $    12
                                                               =======       =======         =======       =======       =======
</TABLE>


                                      -10-
<PAGE>   14
<TABLE>
<CAPTION>
                                           Year Ended December 31
                            ---------------------------------------------------
                            1999       1998          1997       1996       1995
                            ----       ----          ----       ----       ----

<S>                         <C>        <C>           <C>        <C>        <C>
Forest Resources
   Sales
      Northwest U.S.        $ 73       $ 81          $ 81       $ 92       $ 96
      Southeast U.S.          79         77(9)         70         67         72
      New Zealand(10)         25         24            33         37         --
                            ----       ----          ----       ----       ----
           Total            $177       $182          $184       $196       $168
                            ====       ====          ====       ====       ====


   Operating Income
      Northwest U.S.        $ 52       $ 59          $ 58       $ 67       $ 72
      Southeast U.S.          58         54            51         48         54
      New Zealand(10)          6          8             8         15         --
                            ----       ----          ----       ----       ----
           Total            $116       $121          $117       $130       $126
                            ====       ====          ====       ====       ====


   EBITDA per share
      Northwest U.S.        $2.01      $2.22         $2.03      $2.29      $2.46
      Southeast U.S.        2.45       2.25          2.03       1.87       2.08
      New Zealand(10)       0.67       0.64          0.69       0.85         --
                            ----       ----          ----       ----       ----
           Total            $5.13      $5.11         $4.75      $5.01      $4.54
                            ====       ====          ====       ====       ====
</TABLE>


(1)   Includes a charge of $125 million ($79 million after-tax) related to the
      closure of the Port Angeles, WA, pulp mill and write-off of other
      non-strategic assets

(2)   Includes an after-tax charge to implement AICPA Statement of Position 96-1
      related to future environmental monitoring costs

(3)   Custodial capital spending is defined as capital expenditures to maintain
      current earnings level over the cycle and to keep facilities and equipment
      in safe and reliable condition, and in compliance with regulatory
      requirements.

(4)   EBITDA is defined as earnings from continuing operations before
      significant non-recurring items, provision for dispositions, interest
      expense, income taxes and depreciation, depletion and amortization.

(5)   EBIT is defined as earnings from continuing operations before significant
      non-recurring items, provision for dispositions, interest expense and
      income taxes.

(6)   Free cash flow is defined as income from continuing operations plus
      depreciation, depletion and amortization, deferred income taxes and
      changes in working capital, less custodial capital spending and prior-year
      dividend levels.

(7)   Based on operating income before provision for dispositions

(8)   Based on income (loss) from continuing operations, including charges for
      pulp mill disposition

(9)   Includes salvage timber sales of $2.3 million on volume of 279 resulting
      from the Southeast U.S. forest fires

(10)  Forest Resources results for New Zealand began in 1996 when Rayonier
      reorganized its New Zealand operations into separate log trading and
      forestlands management organizations. Standing timber harvested by
      Rayonier and sold as logs was 1,133 in 1995.

(11)  Includes sales volumes of the Plummer, ID, lumber mill, which closed in
      July 1998 after fire damaged the facility, of 51, 77, 79 and 23 for the
      years 1998 - 1995, respectively

(12)  Excludes sales volumes of the Port Angeles, WA, pulp mill, which ceased
      operations on February 28, 1997, of 35, 94 and 98 for the years 1997-1995,
      respectively

(13)  Excludes sales volumes of the Port Angeles, WA, pulp mill of 7, 18 and 36
      for the years 1997-1995, respectively

(14)  Special items include the large land sale in the Southeast U.S., the
      corporate office restructuring and relocation costs, the non-strategic
      asset sale in the Northwest U.S. and the noncash charge for a prior year
      contract dispute in 1999, the Southeast U.S. forest fires in 1998, the
      gains from sale of timber assets in New Zealand in 1997 and 1995 and the
      charges discussed in (1) and (2) above in 1996.


                                      -11-
<PAGE>   15
ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

SEGMENT INFORMATION

Rayonier operates in two major business segments, Timber and Wood Products and
Specialty Pulp Products. The Timber and Wood Products segment includes two
reportable business units: Forest Resources and Trading, and Wood Products.
Chemical Cellulose, and Fluff and Specialty Paper Pulps are product lines within
the Specialty Pulp Products segment.

The amounts and relative contributions to sales and operating income
attributable to each of Rayonier's reportable business units, for each of the
three years ended December 31, 1999, were as follows in millions:

<TABLE>
<CAPTION>
                                                Year Ended December 31
                                         -------------------------------------
SALES                                     1999           1998           1997
- -----                                    -------        -------        -------
<S>                                      <C>            <C>            <C>
Timber and Wood Products
   Forest Resources and Trading          $   457        $   402        $   420
   Wood Products                             120            121            133
                                         -------        -------        -------
   Total Timber and Wood Products            577            523            553

Specialty Pulp Products
   Chemical Cellulose                        285            309            338
   Fluff and Specialty Paper Pulps           175            179            182
                                         -------        -------        -------
   Total Specialty Pulp Products             460            488            520

Intersegment eliminations                     (1)            (2)            (3)
                                         -------        -------        -------
   Total before dispositions               1,036          1,009          1,070
Dispositions                                  --             --             34
                                         -------        -------        -------
   Total sales                           $ 1,036        $ 1,009        $ 1,104
                                         =======        =======        =======

OPERATING INCOME (LOSS)

Timber and Wood Products
   Forest Resources and Trading          $   113        $   118        $   118
   Wood Products                              --            (16)             6
                                         -------        -------        -------
Total Timber and Wood Products               113            102            124

Specialty Pulp Products                       39             34             56

Corporate and other                          (16)           (12)           (17)
                                         -------        -------        -------
   Total before dispositions                 136            124            163
Dispositions                                  --             --              3
                                         -------        -------        -------
   Total operating income                $   136        $   124        $   166
                                         =======        =======        =======
</TABLE>

BUSINESS CONDITIONS

Rayonier's net income in 1999 was $69 million, or $2.44 per share, compared to
$64 million, or $2.22 per share in 1998. Excluding the impact of special items
in each year (please refer to pages 10 and 11), 1999 net income was $65 million,
or $2.32 per share, and 1998 net income was $70 million, or $2.44 per share.
Special items in 1999 mainly relate to a large land sale in the Southeast U.S.,
the corporate office restructuring and relocation costs, the gain on sale of a
non-strategic marine terminal and associated assets in the Northwest U.S. and
the non-cash charge for a prior year contract dispute. Special items in 1998
primarily refer to reduced realizations on fire-damaged timber as a result of
forest fires in the Southeast U.S.

In 1999, 45 percent of Rayonier sales were made to customers outside the U.S.,
compared to 42 percent in 1998. Last year was a favorable turning point in most
of the Company's markets. The pulp cycle upturn firmed in the second half and
Asian markets strengthened for timber and wood products. The domestic housing
market remained strong, which benefited the lumber business.

In Timber and Wood Products, the Wood Products business strengthened due to
continued price and cost improvements at the Company's medium-density fiberboard
(MDF) plant in New Zealand and higher prices for lumber. The Forest Resources
and


                                      -12-
<PAGE>   16
Trading business unit was adversely affected by lower prices for timber and the
costs associated with the closure of a wood products distribution business in
the Northwest U.S. These unfavorable results were partially offset by higher
land sales in the Southeast U.S.

Specialty Pulp segment performance in 1999 improved due to higher fluff pulp
prices and lower manufacturing costs.

On October 25, 1999, the Company acquired approximately 968,000 acres of
forestland in Florida, Georgia and Alabama from Jefferson Smurfit Corporation
(U.S.) for a total cost of $716.4 million. This purchase more than doubled
Rayonier's Southeast timber holdings. The 1999 impact of additional interest
expense associated with the acquisition, net of operating gains, amounted to
$7.2 million, or 16 cents per share.

Rayonier sold a marine terminal and associated assets in the Northwest U.S. for
a gain of $7.7 million, as part of its programs to divest non-strategic assets
and reduce debt. A large land sale in the Southeast U.S. resulted in a gain of
$5 million, as part of an ongoing program to convert forestlands for higher and
better use. The Company also sells non-strategic land that is not an integral
part of its asset base. Sales of non-strategic Southeast forestlands, with
approximately $50 million in cash proceeds, are planned for the first half of
2000, as part of the continuing program to reduce debt.

Rayonier's capital spending in 1999 was focused on cost reduction, quality and
productivity improvements in Specialty Pulp Products and Wood Products and
investment in forestlands. These investments are expected to help moderate the
cyclical effects of the pulp market cycle, improve bottom-of-the-cycle earnings
and add value to existing assets. See Liquidity and Capital Resources.

Continued strength in fluff pulp markets, increased Asian demand and expected
improvements from U.S. and New Zealand wood products businesses should improve
operating results in 2000. However, net income for the first three quarters of
2000 may lag 1999 results as the Company fully absorbs the Smurfit forestland
acquisition financing costs.

RESULTS OF OPERATIONS, 1999 VS. 1998

Sales and Operating Income
Sales increased 3 percent to $1.036 billion in 1999, reflecting higher Forest
Resources and Trading activity, partially offset by weaker U.S. timber prices
and reduced sales in the Specialty Pulp Products segment due to lower chemical
cellulose prices and volume. Operating income for the year was $136 million, up
from $124 million in 1998, due to improvements in Wood Products at the New
Zealand MDF facility and a strong U.S. lumber market. Forest Resources and
Trading results declined due to lower U.S. timber prices. Specialty Pulp
Products results improved due to lower manufacturing costs and higher fluff pulp
prices.

    Timber and Wood Products

    Sales and operating income were higher than the prior year by $54 million
    and $11 million, respectively.

      Forest Resources and Trading

      Forest Resources and Trading sales of $457 million in 1999 were $55
      million above 1998 while operating income of $113 million decreased $5
      million from 1998.

      Sales improved due to higher wood products trading activity and increased
      log trading volume in Asian and U.S. domestic markets, partially offset by
      lower U.S. timber prices. Operating income declined due to lower Northwest
      U.S. timber sales and costs associated with the closure of a wood products
      distribution business, partly offset by higher land sales in the Southeast
      U.S., including a relatively large transaction in the fourth quarter
      resulting in a gain of $5 million. Operating income was reduced by $10
      million in 1998 due to the Southeast U.S. forest fires, including $7
      million on lower pricing for salvage timber and $3 million on the
      write-off of destroyed timber assets and other fire-related expenses.
      Timber prices were unusually high in Southeast U.S. markets during the
      first half of 1998 due to unusually wet weather that led to restricted
      supply because of difficult logging conditions. In 1999, timber prices
      declined in the Northwest U.S. due to the impact of the Asian economic
      crisis on export products and in the Southeast U.S. due to reduced
      pulpwood demand resulting from pulp and paper mill closures and downtime
      in the region.

      Wood Products

      Wood Products sales of $120 million in 1999 approximate the 1998 level.
      Improved volume and sales price for the MDF plant, and a strong Southeast
      U.S. lumber market were offset by the absence of sales from the Plummer,
      ID, sawmill. This lumber mill was closed in July 1998, after fire damaged
      the facility, and subsequently was sold in


                                      -13-
<PAGE>   17
      September 1999. Operating income broke even in 1999 compared to a loss of
      $16 million in 1998. The favorable variance resulted from continued
      improvements at the MDF plant in both selling price and manufacturing
      costs combined with higher lumber selling prices.

   Specialty Pulp Products

   Pulp sales of $460 million for the Company's Jesup and Fernandina pulp mills
   were $28 million below the prior year level principally due to reduced
   customer demand and selling prices for chemical cellulose pulp products
   partly offset by higher fluff pulp prices. Operating income of $39 million
   was $5 million above 1998 as a result of higher fluff pulp prices and lower
   wood, chemical and maintenance costs. Pulp production costs decreased to $596
   per ton in 1999 from $638 per ton in 1998, primarily resulting from lower
   wood and chemical costs. These gains were partially offset by lower chemical
   cellulose pricing and market related shutdown costs for the Fernandina mill.

Corporate and Other

Corporate and other costs for 1999 were higher than 1998, principally due to
$4.1 million of expense associated with the Company's corporate office
restructuring and pending relocation to Jacksonville, FL. The projected impact
on first half 2000 results for additional relocation costs is approximately $5.5
million.

Other Income/Expense

Interest expense for 1999 increased $7 million to $42 million reflecting higher
debt levels associated with the Smurfit forestland acquisition net of a lower
debt level (excluding debt associated with Smurfit) and lower average interest
rates.

Other income improved $4 million over 1998 due to the October sale of the
non-strategic marine terminal and related assets in the Northwest U.S. for $9.5
million, resulting in a one-time gain of $7.7 million. This gain was partially
offset by a non-cash charge for an unrelated contract dispute of $4.6 million.

Rayonier purchases foreign currency forward contracts to offset the impact of
New Zealand/U.S. dollar exchange fluctuations on operating results. The
mark-to-market loss on these contracts, included in "Interest and miscellaneous
income (expense), net," was relatively minor in 1999, as compared to a
mark-to-market loss of $1 million in 1998. In 1999 the New Zealand/U.S. dollar
exchange rate moved slightly from 0.52 on January 1, 1999, to 0.51 on December
31, 1999.

Acquisition of Smurfit Forestland

On October 25, 1999 the Company completed the forestland purchase from Jefferson
Smurfit Corporation (U.S.). The final acquisition cost of the forestland was
$716.4 million for approximately 968,000 owned and long-term leased acres in
Georgia, Florida and Alabama. Rayonier now is the seventh largest private
forestland owner in the U.S., with 2.2 million acres. As is typical of newly
acquired forestland, the properties are expected to be earnings dilutive
initially. The projected effect on 2000 quarterly results is estimated to be
approximately 20-22 cents per share due to higher interest expense and timber
depletion costs. It is also expected that consolidated EBITDA (earnings before
interest, taxes, depreciation and amortization) will increase significantly next
year by approximately $70 - $74 million due to the acquisition.

Income Taxes

The effective tax rate for 1999 was 30 percent compared to 29 percent in 1998.
The effective tax rates are below U.S. statutory rates, primarily resulting from
the lower rates in effect for foreign subsidiaries, and research and investment
tax credits.

RESULTS OF OPERATIONS, 1998 VS. 1997

Sales and Operating Income

Sales declined 9 percent to $1,009 million in 1998, reflecting lower sales in
each of the Company's major business segments and the absence of sales from the
Company's Port Angeles pulp mill, permanently closed in February 1997. Operating
income for the year was $124 million, down from $166 million in 1997, due to
Wood Products losses at the New Zealand MDF facility and lower pricing within
Specialty Pulp. Forest fires in the Southeast U.S. in early July resulted in
losses of $10 million from damage to pre-merchantable timber, reduced sales
revenue for fire-damaged timber and other related costs. In addition, the
unusually wet weather conditions in the first half of the year disrupted
production schedules and raised the cost of wood fiber at the Company's pulp and
sawmills in the Southeast U.S.

    Timber and Wood Products

    Sales and operating income were lower than prior year by $30 million and $22
    million, respectively.


                                      -14-
<PAGE>   18
      Forest Resources and Trading

      Forest Resources and Trading sales of $402 million in 1998 decreased from
      $420 million in 1997 while operating income of $118 million was similar to
      1997.

      Standing timber and log trading sales decreased from 1997 due to lower
      prices in the Northwest U.S. and lower prices and volumes in New Zealand
      partly offset by sales from a newly established wood products trading
      business and stronger domestic log trading volume. Operating income levels
      were maintained in 1998 due to a strong Southeast U.S. timber market in
      the first half of the year, when unusually wet weather conditions led to
      restricted supply, and stronger Southeast U.S. land sales. These positive
      factors offset the $10 million adverse impact associated with the
      Southeast U.S. forest fires in the second half of the year, and lower
      Northwest U.S. and New Zealand selling prices due to weak Asian demand.

      Wood Products

      Wood Products sales of $121 million in 1998 decreased from $133 million in
      1997 due to weaker U.S. lumber prices and sales volume partially offset by
      a full year of product sales from the New Zealand MDF facility, which
      began operations in the fourth quarter of 1997. Wood Products incurred an
      operating loss of $16 million in 1998 compared to operating income of $6
      million in 1997. A full year of MDF operating losses, weaker lumber
      selling prices and volume and higher log costs in the Southeast U.S.
      affected 1998 results. The MDF facility, which contributed most of the
      operating losses, was affected by weak demand for forest products from
      Asian markets and worldwide overcapacity in MDF.

   Specialty Pulp Products

   Pulp sales of $488 million for the Company's Jesup and Fernandina mills were
   $32 million below the prior year principally due to reduced customer demand
   for chemical cellulose. Operating income of $34 million was $22 million below
   1997 as a result of lower chemical cellulose volume and higher wood fiber
   costs. Pulp production costs increased to $638 per ton in 1998 from $612 in
   1997, primarily resulting from higher wood costs (weather related) in the
   first half and a market related shutdown at Fernandina in the fourth quarter.

Corporate and Other

Corporate and other costs for 1998 were favorable to 1997, reflecting lower
administrative and general expenses.

Dispositions

Dispositions results include the Company's Port Angeles pulp mill, permanently
closed in February 1997. Sales and operating income in 1997 were $34 million and
$3 million, respectively. There were no sales in 1998.

Other Income/Expense

Interest expense for 1998 increased $9 million to $35 million reflecting higher
average debt levels associated with the $66 million purchase in January of the
outstanding publicly traded Class A Units in RTLP. In addition, there was
insignificant capitalized interest in 1998 compared to $5 million in 1997,
primarily relating to the Company's New Zealand MDF facility.

Rayonier purchases foreign currency forward contracts to offset the impact of
New Zealand/U.S. dollar exchange fluctuations on operating results. The
mark-to-market loss on these contracts, included in "Interest and miscellaneous
income (expense), net," was $1 million in 1998, as compared to a mark-to-market
loss of $3 million in 1997. In contrast, the 1998 movement of the New
Zealand/U.S. dollar exchange rate from 0.58 on January 1, 1998, to 0.52 on
December 31, 1998, had a favorable effect of $4 million on the Company's New
Zealand operating income.

From time to time the Company opportunistically sells non-strategic assets to
maximize value from its asset mix. During 1997, the Company sold a 75 percent
interest in two New Zealand forests to a timber investment fund. The transaction
resulted in a pretax gain of $8.4 million, $5.6 million after-tax, or 19 cents
per share. No similar transactions occurred during 1998.

Acquisition of Minority Interest in RTLP

In January 1998, Rayonier exercised its right to acquire all of the 5,060,000
publicly traded Class A Units of RTLP for a cash purchase price of $13.00 per
unit, or $66 million in total, in accordance with the terms of the RTLP
Partnership Agreement. The effect of that purchase was to eliminate the minority
interest in the Partnership earnings, which was $26 million in 1997. The
positive impact was partially offset by higher interest and depletion costs in
1998. The acquisition was accounted for under the purchase method and was
financed by the utilization of existing credit facilities.


                                      -15-
<PAGE>   19
Income Taxes
The effective tax rate for 1998 was 29 percent compared to 28 percent in 1997.
The effective tax rates are below U.S. statutory rates, primarily resulting from
the lower rates in effect for foreign subsidiaries and research and investment
tax credits.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow from operating activities in 1999 of $217 million, or approximately $8
per share, increased $60 million from 1998 principally as a result of decreased
working capital requirements and higher net income. This cash flow helped to
finance capital expenditures of $95 million, dividends of $36 million and the
repurchase of Common Shares of $24 million and also helped to reduce debt by $70
million, excluding the Smurfit forestland acquisition.

Cash from operating activities in 1998 decreased $96 million from the 1997 level
to $157 million. This cash flow financed capital expenditures of $95 million,
dividends of $35 million and the repurchase of Common Shares of $27 million.

In 1996, the Company began a Common Share repurchase program to minimize the
dilutive effect on earnings per share of its employee incentive stock plans.
This program limits the number of shares that may be repurchased each year to
the greater of 1.5 percent of the Company's outstanding shares or the number of
incentive shares actually issued to employees during the year. In July 1998, the
Company's Board of Directors increased the authorized number of common shares to
be repurchased by 200,000 and in October 1998, the Board authorized the
repurchase of an additional one million shares through December 31, 2000. These
share repurchases were authorized in addition to the 1.5 percent of outstanding
shares normally repurchased each year to offset the dilutive effect of incentive
stock programs on earnings per share. The Company repurchased 551,867 shares in
1999 at an average cost of $43.11 for a total of $24 million, compared to
628,479 shares in 1998, at an average cost of $42.24 for a total of $27 million,
and 1,123,500 shares in 1997 at an average cost of $43.08 for $48 million.

In 1999, EBITDA (defined as earnings from continuing operations before
significant non-recurring items, provision for dispositions, interest expense,
income taxes and depreciation, depletion and amortization) was $246 million, or
$8.72 per share, an increase of $20 million from 1998 results primarily due to
higher cash operating income. In 1998, EBITDA was $226 million, or $7.90 per
share, compared to $237 million, or $8.07 per share, in 1997. Free cash flow
(defined as income from continuing operations plus depreciation, depletion and
amortization, deferred income taxes and changes in working capital, less
custodial capital spending and prior-year dividend levels) increased $55 million
to $121 million in 1999 primarily as a result of working capital changes and
higher net income.

Debt increased $646 million in 1999 to $1,136 million, primarily due to the
acquisition of forestland assets from Jefferson Smurfit Corporation (U.S.) for
$716 million. The year-end debt-to-capital ratio of 63.5 percent is 20
percentage points above prior year-end due to the Smurfit forestland
acquisition. Excluding the impact of the Smurfit forestland acquisition, the
debt-to-capital ratio would have been 38.6 percent. The percentage of debt with
fixed interest rates was 62 percent as of December 31, 1999, and 44 percent as
of December 31, 1998.

The most restrictive long-term debt covenant in effect for Rayonier at December
31, 1999, provided that the ratio of total debt to EBITDA not exceed 5.5 to 1 at
the end of 1999 and at the end of each calendar quarter of 2000. Under the same
covenant, effective March 31, 2001 and at the end of subsequent calendar
quarters, that ratio cannot exceed 4.0 to 1. As of December 31, 1999, the ratio
was 4.7 to 1. The most restrictive long-term debt covenants in effect for RTOC
at December 31, 1999, provided that the ratio of consolidated cash flow
available for fixed charges to consolidated fixed charges not be less than 1.6
to 1, and that the ratio of consolidated total debt to consolidated cash flow
available for fixed charges not exceed 4.5 to 1. As of December 31, 1999, the
ratios were 2.2 to 1 and 4.2 to 1, respectively. In addition, $422 million of
retained earnings was unrestricted as to the payment of dividends.

Capital expenditures of $95 million in 1999 included $69 million of custodial
capital spending, $11 million to upgrade the Swainsboro, GA, sawmill, and $3
million to automate and upgrade control systems at the pulp mills. The lumber
mill modernization project included drying and finishing facilities as well as
enhanced process control technology. Rayonier expects to invest $180-$220
million in capital projects during the two-year period 2000-2001. Capital
projects include profit improvement, custodial capital, sawmill modernization,
forestlands reforestation and various projects to comply with new environmental
laws and requirements. As new environmental regulations are promulgated,
additional capital spending may be required to ensure continued compliance with
environmental standards. See Environmental Regulation.

The Company has unsecured credit facilities totaling $300 million, which were
used as support for $75 million of outstanding commercial paper. As of December
31, 1999, Rayonier had $215 million available under its revolving credit
facilities. In connection with the financing of the Smurfit forestland
acquisition, RTOC entered into an agreement with a group of banks


                                      -16-
<PAGE>   20
that provided RTOC with revolving credit facilities totaling $75 million and
expiring in 2004. As of December 31, 1999, RTOC had $43 million of available
borrowings under its revolving credit facilities. In addition, the Company has
on file with the Securities and Exchange Commission shelf registration
statements to offer $150 million of new public debt securities. The Company
believes that internally generated funds, combined with available external
financing, will enable Rayonier to fund capital expenditures, share repurchases,
working capital and other liquidity needs for the foreseeable future.

ENVIRONMENTAL REGULATION

Rayonier is subject to stringent environmental laws and regulations concerning
air emissions, water discharges and waste disposal that, in the opinion of
management, will require substantial expenditures over the next 10 years. During
1999, 1998 and 1997, Rayonier spent approximately $3 million, $3 million and $4
million, respectively, for capital projects related to environmental compliance
for ongoing operations. During the two-year period 2000-2001, Rayonier expects
to spend approximately $20 million on such capital projects.

During 1997, the Environmental Protection Agency (EPA) finalized its Cluster
Rules governing air emissions but, due to the specialty nature of Rayonier's
products and operations, postponed finalizing water discharge rules and certain
air emissions rules governing the Company's pulp mills. The Company continues to
work with the EPA to establish such rules for the pulp mills, but the timing and
costs associated with such rulemaking are uncertain. In the opinion of
management, capital costs to be incurred over the next three to five years
associated with environmental regulations will not exceed $30 million at the
Fernandina pulp mill and $50 million at the Jesup pulp mill.

Federal, state and local laws and regulations intended to protect threatened and
endangered species as well as wetlands and waterways limit and may prevent
timber harvesting, road building and other activities on private lands. A
portion of the Company's forestlands is subject to some level of harvest
restrictions. In particular, over the past several years, the harvest of timber
from the Company's forestlands in the state of Washington has been restricted as
a result of the listing of the northern spotted owl, the marbled murrelet and
several species of salmon and trout as threatened species under the Endangered
Species Act. These restrictions have caused Rayonier to restructure and
reschedule some of its harvest plans. Emergency and permanent rules are in the
process of being adopted in Washington state pursuant to a statute intended to
implement an agreement between the timber industry and local government entities
to protect the salmon. These rules will further reduce the proportion of
Rayonier's Northwest forestlands available for commercial timber management and
the total volume of timber available for harvest. Rayonier has made changes to
its long-term harvest plan to compensate for these restrictions and does not
anticipate a material adverse change in its harvest schedule in the near term.
Such efforts are ongoing and, in the opinion of management, will not have a
material impact on the Company's consolidated financial position or results of
operations.

Dispositions and discontinued operations include Rayonier's Port Angeles, WA,
pulp mill, which was closed on February 28, 1997; its interest in the Grays
Harbor, WA, pulp and paper complex, which was closed in 1992; its wholly owned
subsidiary, Southern Wood Piedmont Company, which ceased operations in 1986;
Rayonier's Eastern Research Division, which ceased operations in 1981; and other
miscellaneous assets held for disposition. Rayonier currently estimates that
expenditures during 2000-2001 for environmental remediation and monitoring costs
for all dispositions and discontinued operations will total approximately $28
million. Such costs will be charged against Rayonier's reserves for estimated
environmental obligations (including monitoring and remediation costs) that the
Company believes are sufficient for costs expected to be incurred over the next
25-30 years with respect to dispositions and discontinued operations. At
December 31, 1999, these reserves totaled approximately $169 million. The amount
of actual future environmental costs is dependent on the outcome of negotiations
with federal and state agencies and may also be affected by new laws,
regulations and administrative interpretations, and changes in environmental
remediation technology. Based on information currently available, the Company
does not believe that any future changes in estimates, if necessary, would
materially affect its consolidated financial condition or results of operations.

MARKET RISK

The Company is exposed to various market risks, including changes in commodity
prices, interest rates and foreign currency exchange rates. The Company's
objective is to minimize the impact of these market risks on its earnings, cash
flow and equity. Derivatives are used, as noted below, in accordance with
policies and procedures approved by the Board of Directors and are managed by a
senior executive committee whose responsibilities include initiating, managing
and monitoring resulting exposures. The Company does not enter into financial
instruments for trading purposes.

Most of the Company's revenues and expenses are U.S.-dollar denominated.
However, the Company does have some risk within its New Zealand operations
related to foreign currency pricing and costs. The Company enters into foreign
currency


                                      -17-
<PAGE>   21
forward contracts periodically to manage the risks of foreign currency
fluctuations as they relate to the cash flow and earnings of that business unit.
The Company also periodically enters into commodity forward contracts to fix
certain energy costs. At December 31, 1999, the Company held foreign currency
contracts maturing through February 2001 totaling $28 million and there were no
commodity forward contracts outstanding. The fair value of foreign currency
contracts, at year end, was a loss of less than $0.1 million. Market risk
resulting from a hypothetical two cent change in the New Zealand dollar / U.S.
dollar exchange rate amounts to approximately $1 million.

The Company periodically enters into interest rate swap agreements to manage its
exposure to interest rate changes, or in back to back arrangements at the time
debt is issued in order to cost effectively place that debt. These swaps involve
the exchange of fixed and variable interest rate payments without exchanging
notional principal amounts. At December 31, 1999, the Company had one interest
rate swap agreement in existence with a notional amount of $5 million that
matures in 2001 that swapped a fixed 6 percent interest rate for a three-month
LIBOR rate plus 39 basis points. The swap agreement was initiated at the time a
fixed rate medium-term note with similar maturity was placed. The fair value of
the interest rate swap, at year-end, was a gain of less than $0.1 million.
Market risk resulting from a hypothetical one percentage point increase in the
three-month LIBOR rate (100 basis points) was not material.

The fair market value of long-term fixed interest rate debt is subject to
interest rate risk; however, the Company intends to hold most of its debt until
maturity. Occasionally, callable bonds will be refinanced at the Company's
option if favorable economic conditions exist. Generally, the fair market value
of fixed interest rate debt will increase as interest rates fall and decrease as
interest rates rise. The estimated fair value of the Company's fixed rate debt
at December 31, 1999 was $700 million compared to $709 million in carrying
value. A one percentage point decrease in prevailing interest rates at December
31, 1999, would result in an increase in the fair value of the Company's fixed
rate debt of approximately $44 million.

YEAR 2000 COMPLIANCE

Rayonier began its company-wide Year 2000 Project in 1996. The Project was
designed to identify Year 2000 problems and take corrective action covering
business and process control systems, networking communications, personal
computer applications, embedded microprocessors and third party supplier and
customer risks. The Y2K transition was uneventful as Rayonier moved into the
year 2000.

The total amount expended on the Year 2000 Project through the end of 1999 was
approximately $3.3 million. Many of the Company's systems were upgraded or
replaced in the ordinary course of business during the last five years, and
costs related to those upgrades and replacements are not included in the Year
2000 Project expenses.

SAFE HARBOR

Comments about market trends, anticipated earnings and activities in 2000 and
beyond, including disclosures about the Company's environmental spending, are
forward-looking and are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Changes in the following
important factors, among others, could cause actual results to differ materially
from those expressed in the forward-looking statements: failure to close on
sales of non-strategic forestlands; governmental policies and regulations
affecting the environment, import and export controls and taxes; adverse weather
conditions in the Company's operating areas; competitive products and pricing,
as well as fluctuations in demand, particularly for specialty fluff pulps,
export and domestic logs, and wood products; the impact of such market factors
on the Company's timber sales in the United States and New Zealand; the impact
of global market conditions on prices and volumes; production costs for wood
products and for specialty pulps, particularly for raw materials such as wood
and chemicals; and interest rate and currency movements.


                                      -18-
<PAGE>   22
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Index to Financial Statements on page ii.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information called for by Item 10 with respect to directors is incorporated
herein by reference to the definitive proxy statement involving the election of
directors filed or to be filed by Rayonier with the Securities and Exchange
Commission pursuant to Regulation 14A within 120 days after the end of the
fiscal year covered by this Form 10-K.

The information called for by Item 10 with respect to executive officers is set
forth above in Part I under the caption Executive Officers of Rayonier.

ITEM 11.  EXECUTIVE COMPENSATION

The information called for by Item 11 is incorporated herein by reference to the
definitive proxy statement referred to above in Item 10.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information called for by Item 12 is incorporated herein by reference to the
definitive proxy statement referred to above in Item 10.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   Documents filed as a part of this report:

   1. See Index to Financial Statements on page ii for a list of the financial
      statements filed as part of this report.

   2. Financial statement schedules have been omitted because they are not
      applicable, the required matter is not present or the required information
      has been otherwise supplied in the financial statements or the notes
      thereto.

   3. See Exhibit Index on pages B, C, D, E and F for a list of the exhibits
      filed or incorporated herein as part of this report.

(b) Reports on Form 8-K :

   1. Rayonier Inc. filed a current report on Form 8-K on November 9, 1999 and a
      Form 8-K/A, Amendment No. 1 on November 12, 1999.


                                     - 19 -
<PAGE>   23
                              REPORT OF MANAGEMENT



To Our Shareholders

Rayonier management is responsible for the preparation and integrity of the
information contained in the accompanying financial statements. The statements
were prepared in accordance with generally accepted accounting principles and,
where necessary, include amounts that are based on management's best judgments.
Rayonier's system of internal controls includes accounting controls and an
internal audit program. This system is designed to provide reasonable assurance
that Rayonier's assets are safeguarded, transactions are properly recorded and
executed in accordance with management's authorization, and fraudulent financial
reporting is prevented or detected.

Rayonier's internal controls provide for the careful selection and training of
personnel and for appropriate divisions of responsibility. The controls are
documented in policies, procedures and a written code of conduct that are
communicated to Rayonier's employees. Management continually monitors the system
of internal controls for compliance. Rayonier's independent public accountants,
Arthur Andersen LLP, evaluate and test internal controls as part of their annual
audit and make recommendations for improving internal controls. Management takes
appropriate action in response to each recommendation. The Board of Directors
and the officers of Rayonier monitor the administration of Rayonier's policies
and procedures and the preparation of financial reports.

                                                W. L. NUTTER
                                                Chairman, President and
                                                  Chief Executive Officer

                                                GERALD J. POLLACK
                                                Senior Vice President and
                                                  Chief Financial Officer



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of Rayonier Inc.

We have audited the accompanying consolidated financial statements of Rayonier
Inc. (a North Carolina corporation) and subsidiaries as of December 31, 1999 and
1998, and for each of the three years in the period ended December 31, 1999, as
described in the Index to Financial Statements. These financial statements are
the responsibility of Rayonier's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Rayonier Inc. and subsidiaries
as of December 31, 1999 and 1998, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1999 in
conformity with generally accepted accounting principles.

                                                ARTHUR ANDERSEN LLP

Stamford, Connecticut
January 19, 2000



                                      F-1
<PAGE>   24
                         RAYONIER INC. AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME
                         For the Year Ended December 31,
                  (Thousands of dollars, except per share data)

<TABLE>
<CAPTION>
                                                            1999               1998                 1997
                                                        -----------         -----------         -----------

<S>                                                     <C>                 <C>                 <C>
SALES                                                   $ 1,035,871         $ 1,008,566         $ 1,104,228
                                                        -----------         -----------         -----------
Costs and Expenses

   Cost of sales                                            867,096             852,483             902,734

   Selling and general expenses                              39,644              35,467              42,410

   Other operating (income) expense, net                     (6,599)             (3,507)             (7,046)
                                                        -----------         -----------         -----------


                                                            900,141             884,443             938,098
                                                        -----------         -----------         -----------

OPERATING INCOME                                            135,730             124,123             166,130

Interest expense                                            (42,193)            (34,712)            (25,868)

Interest and miscellaneous income (expense), net             (3,163)                743              (2,490)

Gains from sale of assets                                     7,746                --                 8,395

Minority interest                                              --                  --               (25,520)
                                                        -----------         -----------         -----------

INCOME BEFORE INCOME TAXES                                   98,120              90,154             120,647

   Income tax expense                                       (29,467)            (26,519)            (33,328)
                                                        -----------         -----------         -----------


NET INCOME                                              $    68,653         $    63,635         $    87,319
                                                        ===========         ===========         ===========



NET INCOME PER COMMON SHARE

BASIC EPS                                               $      2.48         $      2.26         $      3.03
                                                        ===========         ===========         ===========

DILUTED EPS                                             $      2.44         $      2.22         $      2.97
                                                        ===========         ===========         ===========
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                 integral part of these consolidated statements.


                                      F-2
<PAGE>   25
                         RAYONIER INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                               As of December 31,
                             (Thousands of dollars)



<TABLE>
<CAPTION>
                                     ASSETS

                                                              1999              1998
                                                           ----------        ----------
<S>                                                        <C>               <C>
CURRENT ASSETS

   Cash and short-term investments                         $   12,265        $    6,635
   Accounts receivable, less allowance for doubtful
      accounts of $4,859 and $4,843                           103,535           118,762
   Inventories                                                105,079            98,910
   Timber purchase agreements                                  30,477            35,776
   Other current assets                                        11,107            13,192
   Deferred income taxes                                        9,143             8,559
                                                           ----------        ----------

      Total current assets                                    271,606           281,834


OTHER ASSETS                                                   77,094            65,988

TIMBER PURCHASE AGREEMENTS                                      7,816            20,922

TIMBER, FORESTLANDS AND LOGGING ROADS,
   NET OF DEPLETION AND AMORTIZATION                        1,247,547           544,190


PROPERTY, PLANT AND EQUIPMENT

   Land, buildings, machinery and equipment                 1,333,789         1,304,188
   Less - accumulated depreciation                            657,625           616,266
                                                           ----------        ----------

                                                              676,164           687,922
                                                           ----------        ----------

                                                           $2,280,227        $1,600,856
                                                           ==========        ==========
</TABLE>


       The accompanying Notes to Consolidated Financial Statements are an
                 integral part of these consolidated statements.


                                      F-3
<PAGE>   26
                         RAYONIER INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                               As of December 31,
                             (Thousands of dollars)



<TABLE>
<CAPTION>
                                LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                           1999              1998
                                                                        ----------        ----------
<S>                                                                     <C>               <C>
CURRENT LIABILITIES

   Accounts payable                                                     $   74,035        $   65,844
   Bank loans and current maturities                                         3,248             4,094
   Accrued taxes                                                            15,148             8,728
   Accrued payroll and benefits                                             22,405            21,460
   Accrued interest                                                         11,160             6,182
   Other current liabilities                                                48,895            44,279
   Current reserves for dispositions and discontinued operations            18,980            22,167
                                                                        ----------        ----------
      Total current liabilities                                            193,871           172,754

DEFERRED INCOME TAXES                                                      123,458           115,405

LONG-TERM DEBT                                                           1,132,930           485,850

NON-CURRENT RESERVES FOR DISPOSITIONS AND
   DISCONTINUED OPERATIONS                                                 149,551           159,198

OTHER NON-CURRENT LIABILITIES                                               27,517            28,690

SHAREHOLDERS' EQUITY

   Common Shares, 60,000,000 shares authorized,
      27,407,094 and 27,767,309 shares issued
      and outstanding                                                       60,518            79,561

   Retained earnings                                                       592,382           559,398
                                                                        ----------        ----------
                                                                           652,900           638,959
                                                                        ----------        ----------
                                                                        $2,280,227        $1,600,856
                                                                        ==========        ==========
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                 integral part of these consolidated statements.


                                      F-4
<PAGE>   27
                         RAYONIER INC. AND SUBSIDIARIES
                      STATEMENTS OF CONSOLIDATED CASH FLOWS

                         For the Year Ended December 31,
                             (Thousands of dollars)

<TABLE>
<CAPTION>
                                                                          1999             1998               1997
                                                                       ---------         ---------         ---------
<S>                                                                    <C>               <C>               <C>
OPERATING ACTIVITIES
Net income                                                             $  68,653         $  63,635         $  87,319
Non-cash items included in income
   Depreciation, depletion and amortization                              105,425           101,083            99,309
   Deferred income taxes                                                   2,768            11,659            14,045
   Write-off of property, plant and equipment                               --               5,730             2,100
   Disposition of New Zealand timber assets                                 --                --               4,634
(Decrease) increase in other non-current liabilities                      (1,173)           (3,307)            1,468
Change in accounts receivable, inventories and accounts payable           17,249             3,755            35,157
Decrease (increase) in current timber purchase agreements                  5,299            (4,018)             (342)
Decrease (increase) in other current assets                                2,086               763              (732)
Increase (decrease) in accrued liabilities                                16,959           (21,179)           10,861
Reduction in reserves for dispositions                                      --              (1,050)             (900)
                                                                       ---------         ---------         ---------
   CASH FROM OPERATING ACTIVITIES                                        217,266           157,071           252,919
                                                                       ---------         ---------         ---------

INVESTING ACTIVITIES
Capital expenditures, net of sales and retirements
   of $2,713, $5,613 and $4,691                                          (91,880)          (89,099)         (132,272)
Acquisition of Smurfit forestlands                                      (231,436)             --                --
Acquisition of Rayonier Timberlands, L.P. Class A Units                     --             (48,821)             --
Expenditures for dispositions and discontinued operations,
   net of tax benefits of $4,701, $6,033 and $8,793                       (8,133)          (10,414)          (15,423)
Change in timber purchase agreements and other assets                     13,291            (2,871)          (10,672)
                                                                       ---------         ---------         ---------
   CASH USED FOR INVESTING ACTIVITIES                                   (318,158)         (151,205)         (158,367)
                                                                       ---------         ---------         ---------

FINANCING ACTIVITIES
Issuance of debt                                                         352,971           282,905           342,226
Repayments of debt                                                      (191,737)         (218,480)         (349,617)
Dividends paid                                                           (35,669)          (34,744)          (34,523)
Repurchase of Common Shares                                              (23,791)          (26,548)          (48,396)
Issuance of Common Shares                                                  4,748             3,934             4,892
Buyout of minority interest                                                 --             (16,959)           (1,905)
                                                                       ---------         ---------         ---------
   CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES                      106,522            (9,892)          (87,323)
                                                                       ---------         ---------         ---------

CASH AND SHORT-TERM INVESTMENTS
Increase (decrease) in cash and short-term investments                     5,630            (4,026)            7,229
Balance, beginning of year                                                 6,635            10,661             3,432
                                                                       ---------         ---------         ---------
Balance, end of year                                                   $  12,265         $   6,635         $  10,661
                                                                       =========         =========         =========

Supplemental disclosures of cash flow information
Cash paid during the year for:
   Interest                                                            $  37,529         $  34,868         $  29,951
                                                                       =========         =========         =========
   Income taxes                                                        $  17,152         $  11,673         $   8,671
                                                                       =========         =========         =========

NONCASH INVESTING AND FINANCING ACTIVITIES
Acquisition of Smurfit forestlands                                     $ 485,000              --                --
Issuance of installment notes                                          $ 485,000              --                --
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                 integral part of these consolidated statements.


                                      F-5
<PAGE>   28
                         RAYONIER INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (Dollar amounts in thousands unless otherwise stated)

1. NATURE OF BUSINESS OPERATIONS

Rayonier operates in two major business segments, Timber and Wood Products, and
Specialty Pulp Products.

TIMBER AND WOOD PRODUCTS

The Timber and Wood Products segment includes two reportable business units:
Forest Resources and Trading, and Wood Products.

      FOREST RESOURCES AND TRADING - Rayonier owns, leases or controls
      approximately 2.4 million acres of forestlands in the U.S. and New
      Zealand. Rayonier is also a leading exporter and trader of softwood logs,
      lumber and wood panel products.

      WOOD PRODUCTS - Rayonier operates two lumber manufacturing facilities in
      the U.S. that produce dimension and custom lumber products for residential
      construction and industrial uses, and a medium-density fiberboard (MDF)
      facility in New Zealand that produces premium-grade MDF sold into world
      markets. The MDF facility began commercial operation in October 1997.

SPECIALTY PULP PRODUCTS

Rayonier is a leading specialty manufacturer of high-grade chemical cellulose,
often called dissolving pulp, from which customers produce a wide variety of
products, including textiles, industrial and filtration fibers, plastics and
other chemical intermediate products. Rayonier also manufactures fluff pulps
that customers use to produce diapers and other sanitary products, and specialty
paper pulps used in the manufacture of products such as filters and decorative
laminates. With the closure of the Port Angeles, WA, pulp mill on February 28,
1997, the Company now operates two pulp mills in the U.S. at Jesup, GA, and
Fernandina Beach, FL, with an aggregate annual capacity of 700,000 metric tons.
Over half of Rayonier's pulp production is sold to export customers, primarily
in Europe and Asia.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Rayonier and its
subsidiaries. All significant intercompany balances and transactions are
eliminated. Minority interest through December 31, 1997, represented public
unitholders' proportionate share of the partners' capital of Rayonier's
consolidated subsidiary, Rayonier Timberlands, L.P. (RTLP). During 1998, all
outstanding public units were acquired by Rayonier.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of certain estimates by management (e.g.,
useful economic lives of assets) in determining the reported amount of assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reported period. Actual results could differ
from those estimates.

CASH AND SHORT-TERM INVESTMENTS

Cash and short-term investments include cash, time deposits and readily
marketable debt securities with maturities at date of acquisition of three
months or less.

INVENTORIES

Inventories are valued at the lower of cost or market. The cost of manufactured
pulp and MDF products is determined on the first-in, first-out (FIFO) basis.
Other products are generally valued on an average cost basis. Inventory costs
include material, labor and manufacturing overhead. Physical counts of
inventories are made at least annually. Potential losses from obsolete, excess
or slow-moving inventories are provided currently.


                                      F-6
<PAGE>   29
Inventories also include land that has a greater value as real estate than as
forestlands. This higher and better use land, expected to be sold within one
year, is included in "Inventories." Land held for resale, expected to be sold
after one year, is included in "Other assets."

TIMBER PURCHASE AGREEMENTS AND TIMBER-CUTTING CONTRACTS

Rayonier purchases timber for use in its log trading, pulp and wood products
businesses. The purchases are classified as current for timber expected to be
harvested within one year of the balance sheet date. The remainder is classified
as a non-current asset.

Rayonier evaluates the realizability of timber purchases and timber-cutting
contracts based on the estimated aggregate cost of such harvests and the sales
values to be realized. Losses are recorded in the period that a determination is
made that the aggregate harvest costs in a major operating area will not be
fully recoverable.

DEFERRED DEBT ISSUANCE COSTS

Debt issuance costs, amounting to approximately $9.6 million and $2.3 million at
December 31, 1999 and 1998, respectively, are included in "other assets."
Approximately $7.4 million was incurred in 1999 in connection with the smurfit
forestlands acquisition. See note 6. Such costs are amortized to interest
expense over the respective lives of the debt instruments. Expenses amounted to
$529, $419 and $468 in 1999, 1998 and 1997, respectively.

DEFERRED SOFTWARE

Software costs have been capitalized and are being amortized over their useful
life, generally a period not exceeding 60 months. Deferred software costs
included in "Other assets," net of accumulated amortization, totaled $15,293 and
$16,727 as of December 31, 1999 and 1998, respectively. Amortization expense
amounted to $4,248, $3,028 and $2,918 in 1999, 1998 and 1997, respectively.

TIMBER AND FORESTLANDS

The acquisition cost of land, timber, real estate taxes, lease rental payments,
site preparation and other costs relating to the planting and growing of timber
are capitalized. Such accumulated costs attributed to merchantable timber are
charged against revenue at the time the timber is harvested based on the
relationship of harvested timber to the estimated volume of currently
merchantable timber. Timber and forestlands are stated at the lower of original
cost, net of timber cost depletion, or market value.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment additions are recorded at cost, which includes
applicable freight, taxes, interest, construction and installation costs.
Interest capitalized in connection with major construction projects, primarily
the New Zealand MDF facility in 1997, amounted to $314, $262, and $5,005 during
1999, 1998 and 1997, respectively. Upon ordinary retirement or sale of property,
accumulated depreciation is charged with the cost of the property removed and
credited with the proceeds of salvage value, with no gain or loss recognized.
Gains and losses with respect to any significant and unusual retirements of
assets are generally included in operating income.

DEPRECIATION

Pulp and MDF manufacturing facilities are generally depreciated using the units
of production method. Depreciation on buildings and other equipment is provided
on a straight-line basis over the useful economic lives of the assets involved.
Rayonier normally claims the maximum depreciation deduction allowable for tax
purposes.

RESEARCH AND DEVELOPMENT

Significant costs are incurred for research and development programs expected to
contribute to the profitability of future operations. Such costs are expensed as
incurred. Research and development expenditures amounted to $10,179, $10,720,
and $9,656 in 1999, 1998 and 1997, respectively.


                                      F-7
<PAGE>   30
FOREIGN CURRENCY TRANSLATION

For significant foreign operations, including Rayonier's New Zealand-based
operations, the U.S. dollar is the functional currency. Monetary assets and
liabilities of foreign subsidiaries are translated into U.S. dollars at current
exchange rates. Non-monetary assets, such as inventories, timber and property,
plant and equipment, are translated at historical exchange rates. Income and
expense items are translated at average exchange rates prevailing during the
year, except that inventories, depletion and depreciation charged to operations
are translated at historical rates. Exchange gains and losses arising from
translation are recognized currently in "Other operating (income) expense, net."

INCOME TAXES

Income taxes on foreign operations are provided based upon the statutory tax
rates of the applicable foreign country. Additional U.S. income taxes have not
been provided on approximately $51 million of undistributed foreign earnings as
the Company intends to permanently reinvest such earnings in expanding foreign
operations.

3. SEGMENT AND GEOGRAPHICAL INFORMATION

Rayonier adopted Statement of Financial Accounting Standards (SFAS) No. 131,
"Disclosures About Segments of an Enterprise and Related Information" in 1998,
which changed the way the Company reports information about its operating
segments. The accounting policies of the operating segments are the same as
those described in the Summary of Significant Accounting Policies. Sales between
operating segments and reportable business units are made based on a fair market
value and intercompany profit or loss is eliminated in consolidation. The
Company evaluates financial performance based on the operating income of the
reportable business units.

Rayonier operates in two major business segments, Timber and Wood Products, and
Specialty Pulp Products. The Timber and Wood Products segment includes two
reportable business units under SFAS No. 131: Forest Resources and Trading, and
Wood Products. Forest Resources and Trading manages forestlands and sells
standing timber, purchases and harvests timber to sell logs, and purchases
lumber and wood panel products for resale. Wood Products manufactures and sells
dimension and specialty lumber and medium-density-fiberboard products. Specialty
Pulp Products produces and sells chemical cellulose, fluff and specialty pulps.
Dispositions includes activities of former operating units, including the
Company's Port Angeles, WA, mill, which was permanently closed in 1997.

Please refer to Note 1, which describes the Company's business segments in
further detail. Segment information for the three years ended December 31
follows (millions of dollars):

<TABLE>
<CAPTION>
                                                        Sales                                       Operating Income
                                       ---------------------------------------         ---------------------------------------
                                         1999           1998            1997            1999             1998            1997
                                       -------         -------         -------         -------         -------         -------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
Timber and Wood Products
   Forest Resources and Trading        $   457         $   402         $   420         $   113         $   118         $   118
   Wood Products                           120             121             133            --               (16)              6
                                       -------         -------         -------         -------         -------         -------
                                           577             523             553             113             102             124

Specialty Pulp Products                    460             488             520              39              34              56

Corporate and other                         (1)             (2)             (3)            (16)            (12)            (17)
Dispositions                              --              --                34            --              --                 3
                                       -------         -------         -------         -------         -------         -------
      Total                            $ 1,036         $ 1,009         $ 1,104         $   136         $   124         $   166
                                       =======         =======         =======         =======         =======         =======
</TABLE>



                                      F-8
<PAGE>   31
<TABLE>
<CAPTION>
                                                                       DEPRECIATION,
                                      GROSS PLANT ADDITIONS      DEPLETION AND AMORTIZATION        IDENTIFIABLE ASSETS
                                    1999      1998      1997      1999      1998      1997      1999      1998      1997
                                   ------    ------    ------    ------    ------    ------    ------    ------    ------
<S>                                <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Timber and Wood Products
   Forest Resources and Trading    $   29    $   28    $   37    $   29    $   26    $   23    $1,409    $  691    $  666
   Wood Products                       14         7        38        10        10         8       163       164       162
                                   ------    ------    ------    ------    ------    ------    ------    ------    ------
                                       43        35        75        39        36        31     1,572       855       828

Specialty Pulp Products                51        59        61        65        65        66       670       690       691

Corporate and other                     1         1         1         1      --           1        23        33        46
Dispositions                         --        --        --        --        --           1        15        23        31
                                   ------    ------    ------    ------    ------    ------    ------    ------    ------
Total                              $   95    $   95    $  137    $  105    $  101    $   99    $2,280    $1,601    $1,596
                                   ======    ======    ======    ======    ======    ======    ======    ======    ======
</TABLE>

Custodial capital spending was $69 million, $58 million, and $72 million in
1999, 1998 and 1997, respectively. Custodial capital spending is defined as
capital expenditures to maintain current earnings level over the cycle and to
keep facilities and equipment in safe and reliable condition, and in compliance
with regulatory requirements.

Corporate and other segment sales represent intersegment sales eliminations.
Corporate and other segment operating income (loss) represent unallocated
corporate expenses.

GEOGRAPHICAL OPERATING INFORMATION

Information by geographical operating area for the three years ended December 31
follows (millions of dollars):

<TABLE>
<CAPTION>
OPERATING LOCATION               SALES                   OPERATING INCOME                IDENTIFIABLE ASSETS
                       1999      1998      1997      1999       1998       1997       1999      1998      1997
                      ------    ------    ------    ------     ------     ------     ------    ------    ------
<S>                   <C>       <C>       <C>       <C>        <C>        <C>        <C>       <C>       <C>
     United States    $  906    $  928    $  992    $  144     $  141     $  163     $1,940    $1,253    $1,222
     New Zealand          85        64        90        (7)       (14)         8        326       336       357
     All other            45        17        22        (1)        (3)        (5)        14        12        17
                      ------    ------    ------    ------     ------     ------     ------    ------    ------
     Total            $1,036    $1,009    $1,104    $ 136      $  124     $  166     $2,280    $1,601    $1,596
                      ======    ======    ======    =====      ======     ======     ======    ======    ======
</TABLE>

Rayonier's sales for the last three years by geographical destination are as
follows (millions of dollars):

SALES DESTINATION

<TABLE>
<CAPTION>
                                       Sales by Destination
                      --------------------------------------------------------
                       1999        %       1998        %       1997        %
                      ------    ------    ------    ------    ------    ------
<S>                   <C>       <C>       <C>       <C>       <C>       <C>
     United States    $  574        55    $  587        58    $  568        51
     Japan               122        12       107        11       173        16
     Other Asia          155        15       109        11       154        14
     Europe               92         9       121        12       127        12
     Latin America        61         6        54         5        59         5
     All other            32         3        31         3        23         2
                      ------    ------    ------    ------    ------    ------
     Total            $1,036       100    $1,009       100    $1,104       100
                      ======    ======    ======    ======    ======    ======
</TABLE>

4. FINANCIAL INSTRUMENTS

In June 1998, the Financial Accounting Standards Board issued sfas no. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards requiring that derivative
instruments be recorded on the balance sheet as either an asset or liability
measured at fair value. SFAS No. 133 requires that changes in the derivative's
fair value be recognized currently in earnings unless specific hedge accounting
criteria are met. SFAS No. 133 is effective for fiscal years beginning after
June 15, 2000, but may be adopted as of the beginning of any fiscal quarter
after issuance. Upon adoption, SFAS No. 133 is not expected to have a material
impact on the company's consolidated financial position or results of
operations.


                                      F-9
<PAGE>   32
INTEREST RATE SWAP AGREEMENTS

Rayonier periodically uses interest rate swap agreements to manage exposure to
interest rate fluctuations. The outstanding agreement involves the exchange of
fixed rate interest payments for floating rate interest payments over the life
of the agreement without the exchange of any underlying principal amounts.
Rayonier's credit exposure is limited to the fair value of the agreements, and
the Company only enters into agreements with highly rated counterparties. The
Company does not enter into interest rate swap agreements for trading or
speculative purposes and matches the terms and contract notional amounts to
existing debt or debt expected to be refinanced. The net amounts paid or
received under interest rate swap agreements are recognized as an adjustment to
interest expense.

At December 31, 1999, the Company had an interest rate swap agreement with a
total notional value of $5 million, expiring February 23, 2001. The agreement
effectively converts a fixed rate obligation at 6 percent to a floating rate of
three-month LIBOR plus 39 basis points. If the Company were to terminate its
existing interest rate swap agreement, any resulting gain or loss would be
deferred and recognized over the remaining life of the related debt.

FOREIGN CURRENCY FORWARD CONTRACTS

Rayonier's New Zealand operations generated approximately 8 percent of the
Company's sales in 1999. A significant portion of the revenue from Rayonier's
New Zealand operations is in U.S. dollars or significantly affected by the New
Zealand dollar/U.S. dollar exchange rate. However, most of its cash operating
costs are incurred in New Zealand dollars with New Zealand dollar expenses
exceeding New Zealand dollar revenues. The Company believes that it has been
able to mitigate most of the effect of exchange rate fluctuations of the New
Zealand dollar through risk management activities involving foreign currency
forward contracts, thereby normalizing the contribution of its New Zealand
operations toward what it would have been without exchange rate movements. The
Company plans to continue this program but will continue to limit its
mark-to-market exposure so as not to have a material effect on EPS if exchange
rates move rapidly.

The following summarizes the contribution to Rayonier's earnings from New
Zealand operations after consideration of foreign exchange effects (millions of
dollars):

<TABLE>
<CAPTION>
                                                                  1999         1998         1997
                                                                  ----         ----         ----
<S>                                                               <C>          <C>          <C>
     Operating income (loss) on a 1997 exchange rate basis        $ (7)        $(18)        $  8
     Effect of exchange rate changes                               --             4          --
                                                                  ----         ----         ----
     Operating income (loss) as reported                            (7)         (14)           8

     Gain (loss) from foreign currency forward contracts           --            (1)          (3)
                                                                  ----         ----         ----
     Contribution from New Zealand operations                     $ (7)        $(15)        $  5
                                                                  ----         ----         ----
</TABLE>

Rayonier's forward contracts are intended to cover anticipated operating needs
and therefore do not "hedge" firm contracts or commitments in accordance with
SFAS No. 52, "Foreign Currency Translation." As a result, the gains and losses
on these contracts are included in "Interest and miscellaneous income (expense),
net" based on mark-to-market values at reporting dates. In 1999, the maximum
foreign currency forward contracts outstanding at any point in time totaled
$27.5 million. At December 31, 1999, the Company held foreign currency contracts
maturing through February 2001, totaling $28 million.

COMMODITY FORWARDS

The Company periodically enters into commodity forwards to fix certain energy
costs. This practice effectively eliminates the risk of a change in product
margins resulting from an increase or decrease in fuel oil costs. The Company
does not enter into commodity forwards for trading or speculative purposes. The
net amounts paid or received under the agreements are recognized as an
adjustment to fuel oil expense. There were no contracts outstanding at December
31, 1999.


                                      F-10
<PAGE>   33
FAIR VALUE OF FINANCIAL INSTRUMENTS

At December 31, 1999 and 1998, the estimated fair values of Rayonier's financial
instruments were as follows:

<TABLE>
<CAPTION>
                                                            1999                                    1998
                                               -------------------------------         -------------------------------
                                                 Carrying             Fair              Carrying              Fair
                                                  Amount              Value              Amount               Value
                                               -----------         -----------         -----------         -----------
<S>                                            <C>                 <C>                 <C>                 <C>
     ASSET (LIABILITY)
     Cash and short-term investments           $    12,265         $    12,265         $     6,635         $     6,635
     Debt                                       (1,136,178)         (1,127,039)           (489,944)           (499,252)
     Foreign currency forward contracts                 (6)                 (6)               --                  --
     Interest rate swap agreements                    --                    17                --                   121
</TABLE>

Rayonier uses the following methods and assumptions in estimating the fair value
of its financial instruments:

Cash and Short-Term Investments - The carrying amount is equal to fair market
value.

Debt - The Company's short-term bank loans and floating rate debt approximate
fair value. The fair value of fixed rate long-term debt is based upon quoted
market prices for these or similar issues, or rates currently available to the
Company for debt with similar terms and maturities.

Foreign Currency Forward Contracts - The fair value of foreign currency forward
contracts is based on dealer-quoted market prices of comparable instruments. The
contracts are reported at mark-to-market values if not considered a hedge for
accounting purposes.

Interest Rate Swap Agreements - The fair value of interest rate swap agreements
is based upon the estimated cost to terminate the agreements, taking into
account current interest rates and creditworthiness of the counterparties.

5. GAINS FROM SALE OF ASSETS

From time to time, Rayonier opportunistically sells non-strategic assets to
monetize portions of its asset base. In October 1999, Rayonier sold a marine
terminal and associated properties in Hoquiam, WA, to the Port of Grays Harbor
for $9.5 million, with a gain of $7.7 million, as part of its program to divest
non-strategic assets and reduce debt. In December 1997, the Company sold a 75
percent interest in approximately 6 percent of its timber holdings in New
Zealand to a timber investment fund as part of a joint venture with the Company.
Simultaneously, Rayonier acquired a 25 percent interest in two forests owned by
the investment fund and received net cash proceeds of $11.7 million. Rayonier
recorded a pretax gain of $8.4 million, $5.6 million after-tax, or 19 cents per
share. Rayonier also has marketing and management responsibilities for the joint
venture.

6. SMURFIT FORESTLANDS ACQUISITION

On October 25, 1999, Rayonier, through its subsidiary, Rayonier Timberlands
Operating Company ("RTOC"), acquired approximately 968,000 owned and leased
acres of forestland in Georgia, Florida and Alabama from Jefferson Smurfit
Corporation (U.S.) ("JSC") in a business combination accounted for by the
purchase method. In addition, RTOC and JSC entered into a Timber Cutting
Agreement whereby RTOC has agreed to sell 1.4 million tons of timber to JSC at
prevailing market prices for each of the years 2000 and 2001. The acquisition
cost of $716.4 million, allocated to forestlands and land held for resale, was
financed by $485 million in notes issued to JSC and $232 million in cash
borrowed under a bank credit facility. JSC used these forestlands primarily to
provide pulpwood fiber to its paperboard mills. RTOC plans to manage the
forestlands and sell standing timber on an open-market basis.


                                      F-11
<PAGE>   34
The Statement of Consolidated Income for the year ended December 31, 1999,
includes the results of operations for the acquired Smurfit forestlands from the
date of acquisition, October 25, 1999, through December 31, 1999. The proforma
results of operations of Rayonier for 1999 and 1998 are as follows, assuming the
acquisition occurred on January 1, 1999 and 1998, respectively:

<TABLE>
<CAPTION>
                                          1999              1998
                                          ----              ----
                                                (Unaudited)
<S>                                     <C>               <C>
   Sales                                $1,073,207        $1,064,286
   Operating income                        137,454           131,862
   Net income                               36,525            27,601
   Diluted EPS                                1.30              0.96
</TABLE>

7. RAYONIER TIMBERLANDS, L.P.

 In the United States, Rayonier manages almost all of its forestlands and sells
 timber directly through Rayonier Timberlands Operating Company, L.P. (RTOC), a
 limited partnership created in 1985. Until January 1998, Rayonier owned 74.7
 percent of the Class A Limited Partnership Units of RTOC's parent, Rayonier
 Timberlands, L.P. (RTLP), and the remaining 25.3 percent, or 5.06 million Class
 A Units, were publicly traded on the New York Stock Exchange. In January 1998,
 Rayonier acquired the publicly held units of RTLP in accordance with the terms
 of the RTLP Partnership Agreement for a cash purchase price of $13.00 per unit.
 The acquisition was accounted for under the purchase method and was financed by
 the utilization of existing credit facilities.

8. INCOME TAXES

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                              1999         1998       1997
                                             -------     -------     ------
<S>                                          <C>         <C>         <C>
      CURRENT
          U.S. federal                       $20,200     $ 5,534     $6,531
          State and local                      1,004         535      1,292
          Foreign                              1,372       1,687      1,709
                                             -------     -------     ------
                                              22,576       7,756      9,532
                                             -------     -------     ------
      DEFERRED
          U.S. federal                        10,582      28,815     24,652
          State and local                        902         682        540
          Foreign                             (4,593)    (10,734)    (1,396)
                                             -------     -------     ------
                                               6,891      18,763     23,796
                                             -------     -------     ------
                                             $29,467     $26,519     $33,328
                                              ======      ======      ======
</TABLE>

Deferred income taxes represent the tax effects related to recording revenues
and expenses in different periods for financial reporting and tax return
purposes. Deferred tax assets (liabilities) at December 31, 1999 and 1998 were
related to the following principal timing differences:

<TABLE>
<CAPTION>
                                                                     1999              1998
                                                                  ---------         ---------
<S>                                                               <C>               <C>
     Accelerated depreciation and depletion                       $(154,649)        $(142,974)
     Reserves for dispositions and discontinued operations           32,243            35,477
     All other, net                                                   8,091               651
                                                                  ---------         ---------
                                                                  $(114,315)        $(106,846)
                                                                  =========         =========
</TABLE>

A reconciliation of the income tax provision at the U.S. statutory rate to the
reported income tax provision follows:

<TABLE>
<CAPTION>
                                                                1999             1998             1997
                                                              --------         --------         --------
<S>                                                           <C>              <C>              <C>
     Income tax provision at U.S. statutory rate              $ 34,342         $ 31,554         $ 42,226
     State and local taxes, net of federal tax benefit           1,239              791
                                                                                                   1,191
     Foreign operations                                         (2,563)          (2,541)          (5,647)
     Foreign sales corporations                                 (3,100)          (1,825)          (2,200)
     Research and development tax credits                         (588)          (1,508)
                                                                                                  (1,675)
     All other, net                                                137               48             (567)
                                                              --------         --------         --------

     Provision for income taxes - reported                    $ 29,467         $ 26,519         $ 33,328
                                                              ========         ========         ========


     Effective tax rate - %                                       30.0             29.4             27.6
</TABLE>


                                      F-12
<PAGE>   35
9. NET INCOME PER COMMON SHARE

In 1997, the Company adopted SFAS No. 128, "Earnings Per Share."

The following table provides details of the calculation of basic and diluted EPS
for 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                         1999             1998             1997
                                                         ----             ----             ----
<S>                                                   <C>              <C>              <C>
      Net income ...............................      $    68,653      $    63,635      $    87,319
                                                      ===========      ===========      ===========

      Shares used for determining basic EPS.....       27,681,845       28,118,402       28,820,115

      Dilutive effect of:
           Stock options .......................          253,580          266,441          389,131
           Contingent shares ...................          240,000          223,708          221,250
                                                      -----------      -----------      -----------
      Shares used for determining diluted EPS ..       28,175,425       28,608,551       29,430,496
                                                      ===========      ===========      ===========
      Basic EPS ................................      $      2.48      $      2.26      $      3.03
                                                      ===========      ===========      ===========
      Diluted EPS ..............................      $      2.44      $      2.22      $      2.97
                                                      ===========      ===========      ===========
</TABLE>

10.   INVENTORIES

Rayonier's inventories included the following at December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                               1999         1998
                                               ----         ----
<S>                                         <C>           <C>
Finished goods .......................      $ 52,984      $ 47,109
Work in process ......................        12,478        15,762
Raw materials ........................        17,947        13,212
Manufacturing and maintenance supplies        21,670        22,827
                                            --------      --------
                                            $105,079      $ 98,910
                                            ========      ========
</TABLE>

11.   DEBT

Rayonier's debt included the following at December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                                       1999            1998
                                                                                       ----            ----
<S>                                                                                 <C>             <C>
Short-term bank loans at a weighted average rate of 7.32% ....................      $   92,828      $  130,119
Commercial paper at discount rates of 6.90% to 7.50% .........................          75,000         109,000
Medium-term notes due 2000-2001 at variable interest rates of 6.35% to 6.40% .          36,000          36,000
Medium-term notes due 2001-2004 at fixed interest rates of 6.0% to 6.15% .....          55,000          20,000
7.5% notes due 2002 ..........................................................         110,000         110,000
Pollution control and industrial revenue bonds due
         2000-2015 at fixed interest rates of 5.6% to 8.0% ...................          82,350          84,650
RTOC installment notes due 2007-2014 at fixed interest rates of 8.29% to 8.64%         485,000              --
RTOC term loan due 2004 at a weighted average interest rate of 7.77% .........         200,000              --
All other ....................................................................              --             175
                                                                                     ---------         -------
Total debt ...................................................................       1,136,178         489,944

Less:
Short-term bank loans ........................................................             828           1,619
Current maturities ...........................................................           2,420           2,475
                                                                                    ----------      ----------
Long-term debt ...............................................................      $1,132,930      $  485,850
                                                                                    ==========      ==========
</TABLE>

Rayonier has revolving credit agreements with a group of banks that provide the
Company with unsecured credit facilities totaling $300 million and expiring in
2002. The revolving credit facilities are used for direct borrowings and as
credit support for a commercial paper program. As of December 31, 1999, the
Company had $75 million of outstanding commercial paper and $215 million of
available borrowings under its revolving credit facilities. In connection with
the financing of the Smurfit forestland acquisition, RTOC entered into an
agreement with a group of banks that provided RTOC with revolving credit

                                      F-13
<PAGE>   36
facilities totaling $75 million and expiring in 2004. As of December 31, 1999,
RTOC had $43 million of available borrowings under its revolving credit
facilities. In addition, through currently effective shelf registration
statements filed with the Securities and Exchange Commission, Rayonier may offer
up to $150 million of new public debt securities.

Required repayments of debt are as follows:

<TABLE>
<CAPTION>
<S>                  <C>
2000                 $    3,248
2001                     43,185
2002                    197,310
2003                      2,330
2004                    334,465
2005-2015               555,640
                     ----------
                     $1,136,178
                     ==========
</TABLE>


Medium-term notes, commercial paper and short-term bank loans totaling $187
million are classified as long-term debt because the Company has the ability and
intends to refinance such maturities through continued short-term borrowings,
available committed credit facilities or long-term borrowings. The most
restrictive long-term debt covenant in effect for Rayonier at December 31, 1999,
provided that the ratio of total debt to EBITDA not exceed 5.5 to 1 at the end
of 1999 and at the end of each calendar quarter of 2000. Under the same
covenant, effective March 31, 2001 and at the end of subsequent calendar
quarters, that ratio cannot exceed 4.0 to 1. As of December 31, 1999, the ratio
was 4.7 to 1. The most restrictive long-term debt covenants in effect for RTOC
at December 31, 1999, provided that the ratio of consolidated cash flow
available for fixed charges to consolidated fixed charges not be less than 1.6
to 1, and that the ratio of consolidated total debt to consolidated cash flow
available for fixed charges not exceed 4.5 to 1. As of December 31, 1999, the
ratios were 2.2 to 1 and 4.2 to 1, respectively. In addition, $422 million of
retained earnings was unrestricted as to the payment of dividends.

12.   DISPOSITIONS AND DISCONTINUED OPERATIONS

Dispositions and discontinued operations include Rayonier's Port Angeles, WA,
pulp mill, which was closed on February 28, 1997; its interest in the Grays
Harbor, WA, pulp and paper complex, which was closed in 1992; its wholly owned
subsidiary, Southern Wood Piedmont Company (SWP), which ceased operations in
1986; Rayonier's Eastern Research Division, which ceased operations in 1981; and
other miscellaneous assets held for disposition.

In the fourth quarter of 1996, Rayonier recorded a disposition charge, primarily
related to the closure of the Port Angeles, WA, pulp mill. Dismantling and
demolition of the mill began in 1997 and was completed in 1999. Environmental
remediation at the mill site will commence in 2000 with completion expected by
2005. During 1997, Port Angeles pulp product sales contributed $3 million to
operating income.

In the fourth quarter of 1996, the Company also adopted Statement of Position
96-1 "Environmental Remediation Liabilities" issued by the American Institute of
Certified Public Accountants. The statement specifically identified future,
long-term monitoring and administration expenditures as remediation liabilities
that need to be accrued on the balance sheet as an existing obligation. These
monitoring costs are expected to continue on an annual basis, plus inflation,
for approximately 25-30 years as mandated by state and federal regulations. The
Company's annual cash flow was not impacted by adoption of the accounting
pronouncement.

As of December 31, 1999 and 1998, Rayonier had $6.9 million and $11.5 million,
respectively, of receivables, net of reserves, from insurance claims included in
"Other assets." Such receivables represent the Company's claim for
reimbursements in connection with property damage settlements relating to SWP's
discontinued wood preserving operations.

Rayonier currently estimates that expenditures during 2000-2001 for
environmental remediation and monitoring costs for all dispositions and
discontinued operations will total approximately $28 million. Such costs will be
charged against Rayonier's reserves for estimated environmental obligations
(including monitoring and remediation costs) that the Company believes are
sufficient for costs expected to be incurred over the next 25-30 years with
respect to dispositions and discontinued operations. At December 31, 1999, these
reserves totaled approximately $169 million. The amount of actual future
environmental costs is dependent on the outcome of negotiations with federal and
state agencies and may also be affected by new laws, regulations and
administrative interpretations, and changes in environmental remediation
technology. Based on information currently available, the Company does not
believe that any future changes in estimates, if necessary, would materially
affect its consolidated financial condition or results of operations.

Reductions in reserves for dispositions, primarily related to completed projects
associated with the closure of the Grays Harbor facility, that were recognized
in income amounted to $1 million in 1998 and 1997.

                                      F-14
<PAGE>   37
An analysis of activity in the reserves for dispositions and discontinued
operations for the three years ended December 31, 1999 follows:

<TABLE>
<CAPTION>
                                         1999            1998           1997
                                         ----            ----           ----
<S>                                   <C>             <C>             <C>
Balance, January 1                    $ 181,365       $ 198,862       $ 223,978

Expenditures charged to reserves        (12,834)        (16,447)        (24,216)

Reductions recognized in income              --          (1,050)           (900)
                                      ---------       ---------       ---------

Balance, December 31                  $ 168,531       $ 181,365       $ 198,862
                                      =========       =========       =========
</TABLE>

The expenditures charged to reserves in 1997 and 1998 mainly reflect costs
incurred in connection with the closure of the Port Angeles, WA, pulp mill.

13.   SHAREHOLDERS' EQUITY

An analysis of activity in shareholders' equity for the three years ended
December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                                                          Total
                                          Common Shares                Retained        Shareholders'
                                    Shares            Amount           Earnings          Equity
                                  ----------       -----------       ----------        ------------
<S>                               <C>              <C>               <C>               <C>
BALANCE, JANUARY 1, 1997          29,282,455       $   145,679       $   477,711       $   623,390

Net income                                --                --            87,319            87,319
Dividends paid                            --                --           (34,523)          (34,523)
Incentive stock plans                124,679             4,892                --             4,892
Repurchase of Common Shares       (1,123,500)          (48,396)               --           (48,396)
                                 -----------       -----------       -----------       -----------
BALANCE, DECEMBER 31, 1997        28,283,634           102,175           530,507           632,682

Net income                                --                --            63,635            63,635
Dividends paid                            --                --           (34,744)          (34,744)
Incentive stock plans                112,154             3,934                --             3,934
Repurchase of Common Shares         (628,479)          (26,548)               --           (26,548)
                                 -----------       -----------       -----------       -----------
BALANCE, DECEMBER 31, 1998        27,767,309            79,561           559,398           638,959

Net income                                --                --            68,653            68,653
Dividends paid                            --                --           (35,669)          (35,669)
Incentive stock plans                191,652             4,748                --             4,748
Repurchase of Common Shares         (551,867)          (23,791)               --           (23,791)
                                 -----------       -----------       -----------       -----------
BALANCE, DECEMBER 31, 1999        27,407,094       $    60,518       $   592,382       $   652,900
                                 ===========       ===========       ===========       ===========
</TABLE>

14. INCENTIVE STOCK PLANS

The 1994 Rayonier Incentive Stock Plan (the 1994 Plan) provides for the grant of
incentive stock options, non-qualified stock options, stock appreciation rights,
performance shares and restricted stock, subject to certain limitations. Under
the 1994 Plan, the Company may grant options to its employees for up to 4.5
million Common Shares. The exercise price of each option equals the market price
of the Company's stock on the date of grant, and an option's maximum term is 10
years. Options vest in one-third increments over a three-year period starting
from the date of grant.

Restricted stock granted under the 1994 Plan vests after three years. During
1999 and 1997, 5,000 and 2,000 restricted shares were granted with grant-date
fair values per share of $45.56 and $38.13 for 1999 and 1997, respectively.
No restricted shares were granted in 1998.

In 1999, 1998 and 1997, 55,500, 91,500 and 93,000 Common Shares, respectively,
were reserved for contingent performance shares. The actual number of
performance shares to be issued is contingent upon the Company's total
shareholder return, compared with a competitive peer group of 12 companies
within the forest products industry over a three-year period. The grant-date
fair values of the 1999, 1998 and 1997 performance shares were $45.56, $42.63
and $38.13, respectively.

                                      F-15
<PAGE>   38
The Company applies APB Opinion No. 25, "Accounting for Stock Issued to
Employees" to account for its stock plans. The compensation cost recognized was
$1,252, $2,837 and $3,904 in 1999, 1998 and 1997, respectively. Under SFAS No.
123, "Accounting for Stock Based Compensation," net income and earnings per
share would have been reduced by $2,343 or 8 cents per share, $1,844 or 6 cents
per share and $1,431 or 5 cents per share for 1999, 1998 and 1997, respectively.
The fair value of each option grant is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted average
assumptions used for grants in 1999, 1998 and 1997, respectively: dividend yield
of 3.4 percent, 3.1 percent and 3.0 percent; expected volatility of 25.7 percent
for 1999, 24.1 percent for 1998 and 22.5 percent for 1997; risk-free interest
rates of 4.7 percent, 5.8 percent and 6.3 percent; and an expected life of 7.5
years for all years. The weighted average fair value of options granted during
the year was $10.91, $11.41 and $10.46 for 1999, 1998 and 1997, respectively.

A summary of the status of the Company's stock option plans as of December 31,
1999, 1998 and 1997, and changes during the years then ended is presented below:

<TABLE>
<CAPTION>
                                            1999                         1998                        1997
                                      ----------------             ----------------            ----------------
                                                  Weighted                     Weighted                      Weighted
                                   Number          Average      Number          Average     Number           Average
                                     of          Exercisable      of          Exercisable     of           Exercisable
                                   Shares          Price        Shares          Price       Shares            Price
                                 ---------       -----------  ---------       -----------  ---------      ------------
<S>                              <C>             <C>          <C>             <C>          <C>             <C>
Options outstanding at
  beginning of year              1,843,496       $   34.20    1,551,611       $   32.05    1,268,288       $   29.99
Granted - 1994 Incentive
  Stock Plan                       255,500       $   45.43      371,500       $   42.64      370,500       $   38.34
Exercised                         (160,349)      $   29.14      (66,618)      $   30.12      (80,345)      $   28.24
Canceled                           (27,005)      $   42.34      (12,997)      $   39.87       (6,832)      $   36.01
                                 ---------                    ---------                    ---------
Outstanding at end of year       1,911,642       $   36.01    1,843,496       $   34.20    1,551,611       $   32.05
                                 =========                    =========                    =========
Options exercisable at
  year-end                       1,317,190       $   32.85    1,130,690       $   30.67      857,833       $   29.23
</TABLE>

The following table summarizes information about stock options outstanding at
December 31, 1999:

<TABLE>
<CAPTION>
                                   Options Outstanding
                          ------------------------------------
           Range                Number        Weighted Average       Options
            of               Outstanding          Remaining        Exercisable     Weighted Average
      Exercise Prices        at 12/31/99      Contractual Life     at 12/31/99      Exercise Price
      ---------------        -----------      ----------------     -----------      --------------
<S>   <C>                    <C>              <C>                  <C>             <C>
      $16.57 - $17.38           41,967            1.8 years           41,967            $17.27
      $28.88 - $33.50          935,845            4.9 years          935,845            $31.04
      $37.13 - $50.75          933,830            7.9 years          339,378            $39.77
</TABLE>


15. EMPLOYEE BENEFIT PLANS

Rayonier adopted SFAS No. 132, "Employers' Disclosures About Pensions and Other
Postretirement Benefits" in 1998, which changed the format and required
disclosures concerning benefit plans.

Employee benefit plan liabilities are estimated using actuarial estimates and
management assumptions. These estimates are based on historical information,
along with certain assumptions about future events. Changes in assumptions, as
well as changes in actual experience, could cause these estimates to change.


                                      F-16
<PAGE>   39
Rayonier has pension plans covering substantially all of its employees. Certain
plans are subject to union negotiation. All costs of the plans are paid by
Rayonier. The following tables set forth net periodic benefit cost of Rayonier
plans, and total pension and postretirement benefit expense for the three years
ended December 31:

<TABLE>
<CAPTION>
                                                                     Pension                         Postretirement
                                                          ------------------------------      ----------------------------
                                                          1999        1998        1997        1999       1998         1997
                                                          ----        ----        ----        ----       ----         ----
<S>                                                     <C>         <C>         <C>         <C>        <C>          <C>
Components of Net Periodic Benefit Cost
  Service cost                                          $  5,312    $  5,255    $  4,871    $    438   $    400     $    407
  Interest cost                                            8,147       7,803       7,461       1,341      1,328        1,305
  Actual return on plan assets                            (7,211)    (17,807)    (21,788)         --         --           --
  Amortization of prior service cost and deferrals        (2,631)      8,862      13,373        (434)
                                                                                                           (434)        (434)
  Amortization of (gains) losses                             142         384         207         618        634          572
                                                        --------    --------    --------    --------   --------     --------
  Net periodic benefit cost of Rayonier plans              3,759       4,497       4,124       1,963
                                                                                                          1,928        1,850
  Defined contribution plans                               2,222       2,056       2,437          --         --           --
  Multi-employer plans                                        --          --          --         525        550          592
                                                        --------    --------    --------    --------   --------     --------
  Total pension/postretirement benefit expense          $  5,981    $  6,553    $  6,561    $  2,488   $  2,478     $  2,442
                                                        ========    ========    ========    ========   ========     ========
</TABLE>

The following tables set forth the funded status of the Rayonier pension and
postretirement benefit plans, the amounts recognized in the balance sheets of
the Company at December 31, 1999 and 1998, and the principal weighted-average
assumptions inherent in their determination:

<TABLE>
<CAPTION>
                                                                Pension                         Postretirement
                                                        -------------------------        --------------------------
                                                         1999              1998             1999             1998
                                                         ----              ----             ----             ----
<S>                                                    <C>              <C>              <C>              <C>
Change in Benefit Obligation
   Benefit obligation at beginning of year             $ 123,770        $ 113,407        $  20,546        $  20,405
   Service cost                                            5,312            5,255              438              400
   Interest cost                                           8,147            7,803            1,341            1,328
   Actuarial (gain) loss                                 (14,208)           4,925           (1,581)            (199)
   Benefits paid                                          (7,360)          (7,620)          (1,374)          (1,388)
                                                       ---------        ---------        ---------        ---------
   Benefit obligation at end of year                     115,661          123,770           19,370           20,546
                                                       ---------        ---------        ---------        ---------


Change in Plan Assets
   Fair value of plan assets at beginning of year        130,170          119,862               --               --
   Actual return on plan assets                            7,211           17,698               --               --
   Employer contribution                                     162              748            1,374            1,388
   Other expense                                            (437)            (518)              --               --
   Benefits paid                                          (7,360)          (7,620)          (1,374)          (1,388)
                                                       ---------        ---------        ---------        ---------
   Fair value of plan assets at end of year              129,746          130,170               --               --
                                                       ---------        ---------        ---------        ---------


Reconciliation of Funded Status at End of Year
   Funded status                                          14,085            6,400          (19,370)         (20,546)
   Unrecognized prior service cost                         9,493           10,582           (3,083)          (3,517)
   Unrecognized actuarial net (gain) loss                (25,770)         (14,837)           7,392            9,591
   Unrecognized net transition obligation                 (2,183)          (2,844)              --               --
                                                       ---------        ---------        ---------        ---------

   (Accrued) prepaid benefit cost                       $ (4,375)       $    (699)       $ (15,061)       $ (14,472)
                                                       =========        =========        =========        =========

Weighted Average Assumptions as of December 31
   Return on plan assets                                    9.75%            9.75%              --               --
   Rate of compensation increase                            5.00%            5.00%              --               --
   Ultimate health care trend rate                            --               --             5.50%            5.00%
   Discount rate                                            7.75%            6.75%            7.75%            6.75%
</TABLE>


                                      F-17
<PAGE>   40
The assumed rate of future increases in the per capita cost of health care (the
health care trend rate) was 6 percent for 1999, decreasing ratably to 5.5
percent in the year 2001. The following table shows the effect of a one
percentage point change in assumed health care cost trends on:

                                      1 Percent
                                      ---------
                                  Increase   Decrease
                                  --------   --------
Year end benefit obligation        $ 744      $(710)
Total of service and interest
     cost components               $  63      $ (60)

16. COMMITMENTS

The Company leases certain buildings, machinery and equipment under various
operating leases. As of December 31, 1999, minimum rental commitments under
operating leases were $5,878, $10,378, $1,877, $1,487 and $1,373 for 2000, 2001,
2002, 2003 and 2004, respectively. For the remaining years, such commitments
amount to $3,274, aggregating total minimum lease payments of $24,267. Total
rental expense for operating leases amounted to $7,173, $7,383 and $7,545, in
1999, 1998 and 1997, respectively. Additionally, the Company has indirectly
guaranteed approximately $18.1 million of debt that is secured by equipment used
by its vendors to provide products to the Company.

The Company has long-term leases on certain forestlands for use in its
forestland business in the Southeast U.S. These leases typically have initial
terms of approximately 30 to 65 years, with renewal provisions in some cases.
Such leases are generally non-cancelable and require minimum annual rental
payments. As of December 31, 1999, the future minimum lease payments were
$4,472, $4,472, $4,353, $4,284 and $4,086 for 2000, 2001, 2002, 2003 and 2004,
respectively. For the remaining years, such commitments amount to $79,719
aggregating total minimum lease payments of $101,386 with an average remaining
term of 17 years.

17. CONTINGENCIES

From time to time, Rayonier may become liable with respect to pending and
threatened litigation and environmental and other matters.

LEGAL PROCEEDINGS

Rayonier has been designated a potentially responsible party (PRP), or has had
other claims made against it, under the U. S. Comprehensive Environmental
Response, Compensation and Liability Act and/or comparable state statutes at
seven sites, all of which relate to operations classified under "Dispositions
and Discontinued Operations." Cost recovery actions against Rayonier and other
PRPs are pending with respect to three of these sites. Rayonier has entered into
or is in the process of negotiating consent orders for environmental remediation
at five of these sites. Rayonier believes that an appropriate provision for
remediation costs is included in its reserves for estimated environmental
obligations, including the reserves for dispositions and discontinued
operations. See Note 12. In addition, there are various lawsuits pending against
or affecting Rayonier and its Subsidiaries, some of which involve claims for
substantial sums, but whose outcomes are not expected to materially impact the
Company's consolidated financial position or results of operations.

ENVIRONMENTAL MATTERS

Rayonier is subject to stringent environmental laws and regulations concerning
air emissions, water discharges and waste disposal that, in the opinion of
management, will require substantial expenditures over the next 10 years. During
1997, the EPA finalized its Cluster Rules governing air emissions but, due to
the specialty nature of Rayonier's products and operations, postponed finalizing
water discharge rules and certain air emissions rules governing the Company's
pulp mills. The Company continues to work with the EPA to establish such rules
for the pulp mills, but the timing and costs associated with such rulemaking are
uncertain. In the opinion of management, future capital costs associated with
existing environmental rules will not have a material impact on the Company's
consolidated financial position or results of operations.

Federal, state and local laws and regulations intended to protect threatened and
endangered species as well as wetlands and waterways limit and may prevent
timber harvesting, road building and other activities on the Company's
forestlands. Over the past several years, the harvest of timber on private lands
in the state of Washington has been restricted as a result of the listing of
several species of birds and fish under the Endangered Species Act. The Company,
through industry groups, has worked with the state of Washington to implement
workable protective measures with respect to several endangered species. The
effect has been to restrict harvesting on portions of the Company's Washington
forestlands. The Company has taken


                                      F-18
<PAGE>   41
account of these restrictions in its harvest plans. Such efforts are ongoing
and, in the opinion of management, will not have a material impact on the
Company's consolidated financial position or results of operations.

18.QUARTERLY RESULTS FOR 1999 AND 1998 (UNAUDITED)
   (thousands of dollars, except per share amounts)

<TABLE>
<CAPTION>
                                            Quarter Ended
                        -------------------------------------------------------         Total
                        March 31        June 30        Sept. 30         Dec. 31          Year
                        --------        -------        --------         -------          ----
<S>                   <C>             <C>             <C>             <C>             <C>
            1999
Sales                 $  226,396      $  258,023      $  255,453      $  295,999      $1,035,871

Operating income          29,444          33,751          32,113          40,422         135,730

Net income                15,130          17,077          17,134          19,312          68,653

Basic EPS                    .54             .62             .62             .70            2.48
Diluted EPS                  .54             .60             .61             .69            2.44


            1998
Sales                 $  225,414      $  254,011      $  258,740      $  270,401      $1,008,566

Operating income          34,157          35,172          25,368          29,426         124,123

Net income                18,196          18,440          12,841          14,158          63,635

Basic EPS                    .64             .65             .46             .51            2.26
Diluted EPS                  .63             .64             .45             .50            2.22
</TABLE>

                                      F-19
<PAGE>   42
                                   SIGNATURES

Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                          RAYONIER INC.

                                          By  GEORGE C. KAY
                                             --------------------------------
                                              George C. Kay
      March 17, 2000                      Vice President and Corporate
                                            Controller

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
          SIGNATURE                          TITLE                         DATE
<S>                                  <C>                              <C>
              *                      Chairman of the
- -----------------------------        Board, President,
        W. L. Nutter                 Chief Executive
(Principal Executive Officer)        Officer and Director


      GERALD J. POLLACK              Senior Vice President            March 17, 2000
- -----------------------------        and Chief Financial
      Gerald J. Pollack              Officer
(Principal Financial Officer)

        GEORGE C. KAY                Vice President and               March 17, 2000
- -----------------------------        Corporate Controller
        George C. Kay
    (Principal Accounting
          Officer)

              *                             Director
- -----------------------------
       Rand V. Araskog

              *                             Director
- -----------------------------
       Ronald M. Gross

              *                             Director
- -----------------------------
      Paul G. Kirk, Jr.

              *                             Director
- -----------------------------
     Katherine D. Ortega

              *                             Director
- -----------------------------
     Burnell R. Roberts

              *                             Director
- -----------------------------
       Carl S. Sloane

              *                             Director
- -----------------------------
   Nicholas L. Trivisonno

              *                             Director
- -----------------------------
       Gordon I. Ulmer


   *By GERALD J. POLLACK                                              March 17, 2000
- -----------------------------
      Attorney-In-Fact
</TABLE>

                                       A
<PAGE>   43
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit No.            Description                           Location
<S>              <C>                                   <C>
      2.1          Purchase and Sale Agreement           Incorporated by reference
                   dated July 28, 1999 between           to Exhibit 2.1 to the
                   Rayonier Inc. and Jefferson           Registrant's November 12,
                   Smurfit Corporation (U.S.)            1999 Form 8-K/A, Amendment
                                                         No. 1

      2.2          First Amendment to the Purchase       Incorporated by reference
                   and Sale Agreement dated              to Exhibit 2.2 to the
                   October 25, 1999 between              Registrant's November 12,
                   Rayonier Inc. and Jefferson           1999 Form 8-K/A, Amendment
                   Smurfit Corporation (U.S.)            No. 1

      2.3          Assignment and Assumption             Incorporated by reference
                   Agreement dated October 25,           to Exhibit 2.3 to the
                   1999 between Jefferson Smurfit        Registrant's November 12,
                   Corporation (U.S.) and Timber         1999 Form 8-K/A, Amendment
                   Capital Holdings LLC                  No. 1

      2.4          Assignment Agreement dated            Incorporated by reference
                   October 25, 1999 between              to Exhibit 2.4 to the
                   Rayonier Inc. and Rayonier            Registrant's November 12,
                   Timberlands Operating Company,        1999 Form 8-K/A, Amendment
                   L.P.                                  No. 1

      2.5          Timber Cutting Agreement dated        Incorporated by reference
                   October 25, 1999 between              to Exhibit 2.5 to the
                   Rayonier Inc. and Jefferson           Registrant's November 12,
                   Smurfit Corporation (U.S.)            1999 Form 8-K/A, Amendment
                                                         No. 1

      3.1          Amended and Restated Articles         Incorporated by reference
                   of Incorporation                      to Exhibit 4(a) to the
                                                         Registrant's Registration
                                                         Statement on Form S-8
                                                         (Registration No. 33-52437)

      3.2          By-Laws                               Incorporated by reference
                                                         to Exhibit 3.2 to the
                                                         Registrant's December 31,
                                                         1995 Form 10-K

      4.1          Indenture dated as of September       Incorporated by reference
                   1, 1992 between the Company and       to Exhibit 4.1 to the
                   Bankers Trust Company, as             Registrant's December 31,
                   Trustee, with respect to              1993 Form 10-K
                   certain debt securities of the
                   Company

      4.2          First Supplemental Indenture          Incorporated by reference
                   dated as of December 13, 1993         to Exhibit 4.2 to the
                                                         Registrant's December 31,
                                                         1993 Form 10-K

      4.3          $100 million 364-day Revolving        Incorporated by reference
                   Credit Agreement dated as of          to Exhibit 4.1 to the
                   April 14, 1995 among Rayonier         Registrant's March 31,
                   Inc. as Borrower and the banks        1995 Form 10-Q
                   named therein as Banks,
                   Citibank, N.A. as
                   Administrative Agent and
                   Citicorp Securities, Inc. and
                   the Toronto-Dominion Bank as
                   Arrangers

      4.4          $200 million Revolving Credit         Incorporated by reference
                   Agreement dated as of April 14,       to Exhibit 4.2 to the
                   1995 among Rayonier Inc. as           Registrant's March 31,
                   Borrower and the banks named          1995 Form 10-Q
                   therein as Banks, Citibank,
                   N.A. as Administrative
                   Agent and Citicorp Securities,
                   Inc. and the Toronto-Dominion
                   Bank as Arrangers
</TABLE>

                                       B
<PAGE>   44
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit No.            Description                           Location
<S>              <C>                                   <C>
      4.5          Amendment No.1, dated as of           Incorporated by reference
                   June 16, 1995 to the $100             to Exhibit 4.1 to the
                   million 364-day Revolving             Registrant's June 30, 1996
                   Credit Agreement dated as of          Form 10-Q
                   April 14, 1995 among Rayonier
                   Inc. as Borrower and the banks
                   named therein as Banks,
                   Citibank, N.A. as
                   Administrative Agent and
                   Citicorp Securities, Inc. and
                   the Toronto-Dominion Bank as
                   Arrangers

      4.6          Amendment No. 2, dated as of          Incorporated by reference
                   April 12, 1996 to the $100            to Exhibit 4.2 to the
                   million 364-day Revolving             Registrant's June 30, 1996
                   Credit Agreement dated as of          Form 10-Q
                   April 14, 1995 among Rayonier
                   Inc. as Borrower and the banks
                   named therein as Banks,
                   Citibank, N.A. as
                   Administrative Agent and
                   Citicorp Securities, Inc. and
                   the Toronto-Dominion Bank as
                   Arrangers

      4.7          Amendment No. 1, dated as of          Incorporated by reference
                   June 16, 1995 to the $200             to Exhibit 4.3 to the
                   million Revolving Credit              Registrant's June 30, 1996
                   Agreement dated as of April 14,       Form 10-Q
                   1995 among Rayonier Inc. as
                   Borrower and the banks named
                   therein as Banks, Citibank,
                   N.A. as Administrative Agent
                   and Citicorp Securities, Inc.
                   and the Toronto-Dominion Bank
                   as Arrangers

      4.8          Amendment No. 2, dated as of          Incorporated by reference
                   April 12, 1996 to the $200            to Exhibit 4.4 to the
                   million Revolving Credit              Registrant's June 30, 1996
                   Agreement dated as of April 14,       Form 10-Q
                   1995 among Rayonier Inc. as
                   Borrower and the banks named
                   therein as Banks, Citibank,
                   N.A. as Administrative Agent
                   and Citicorp Securities, Inc.
                   and the Toronto-Dominion Bank
                   as Arrangers

      4.9          Amended and Restated Revolving        Incorporated by reference
                   Credit Agreement dated as of          to Exhibit 4.1 to the
                   April 11, 1997, for the $200          Registrant's March 31,
                   million Revolving Credit              1997 Form 10-Q
                   Agreement dated as of April 14,
                   1995 as amended as of June 16,
                   1995 and as of April 12, 1996
                   among Rayonier Inc. as Borrower
                   and the banks named therein as
                   Banks, Citibank, N.A. as
                   Administrative Agent and
                   Citicorp Securities, Inc. and
                   the Toronto-Dominion Bank as
                   Arrangers

     4.10          Amendment No. 1 and Waiver            Filed herewith
                   dated as of October 1, 1999 to
                   the Amended and Restated
                   Revolving Credit Agreement
                   dated as of April 11, 1997 for
                   the $200 million Revolving
                   Credit Agreement among
                   Rayonier Inc. as Borrower and
                   the banks named therein as
                   Banks, Citibank, N.A. as
                   Administrative Agent and
                   Citicorp Securities, Inc. and
                   the Toronto-Dominion Bank as
                   Arrangers.
</TABLE>

                                       C
<PAGE>   45
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit No.            Description                           Location
<S>              <C>                                   <C>
     4.11          Credit Agreement dated as of          Incorporated by reference
                   October 25, 1999 between              to Exhibit 4.1 to the
                   Rayonier Timberlands Operating        Registrant's September 30,
                   Company, L.P. and Credit Suisse       1999 Form 10-Q
                   First Boston, Morgan Stanley
                   Senior Funding, Inc. and
                   Citibank, N.A.

     4.12          Note Purchase Agreement dated         Incorporated by reference
                   as of October 25, 1999 between        to Exhibit 4.2 to the
                   Rayonier Timberlands Operating        Registrant's September 30,
                   Company, L.P. and Timber              1999 Form 10-Q
                   Capital Holdings LLC.

     4.13          Other instruments defining the        Not required to be filed.
                   rights of security holders,           The Registrant hereby
                   including indentures                  agrees to file with the
                                                         Commission a copy of
                                                         any other instrument
                                                         defining the rights of
                                                         holders of the
                                                         Registrant's long-term
                                                         debt upon request of
                                                         the Commission

       9           Voting trust agreement                None

     10.1          Rayonier 1994 Incentive Stock         Incorporated by reference
                   Plan, as amended                      to Exhibit 10.1 to the
                                                         Registrant's September
                                                         30, 1998 Form 10-Q.

     10.2          Rayonier Supplemental Senior          Incorporated by reference
                   Executive Severance Pay Plan          to Exhibit 10.2 to the
                                                         Registrant's December
                                                         31, 1997 Form 10-K.

     10.3          Rayonier Investment and Savings       Incorporated by reference
                   Plan for Salaried Employees           to Exhibit 10.3 to the
                                                         Registrant's December
                                                         31, 1997 Form 10-K.

     10.4          Rayonier Salaried Employees           Incorporated by reference
                   Retirement Plan                       to Exhibit 10.4 to the
                                                         Registrant's December
                                                         31, 1997 Form 10-K.

     10.5          Form of Indemnification               Incorporated by reference
                   Agreement between Rayonier Inc.       to Exhibit 10.9 to the
                   and its Directors and Officers        Registrant's December 31,
                                                         1993 Form 10-K

     10.6          Rayonier Inc. Excess Benefit          Incorporated by reference
                   Plan                                  to Exhibit 10.10 to the
                                                         Registrant's December 31,
                                                         1993 Form 10-K

     10.7          Amendment to Rayonier Inc.            Incorporated by reference
                   Excess Benefit Plan dated             to Exhibit 10.7 to the
                   August 18, 1997                       Registrant's December 31,
                                                         1997 Form 10-K

     10.8          Rayonier Inc. Excess Savings          Incorporated by reference
                   and Deferred Compensation Plan        to Exhibit 10.8 to the
                                                         Registrant's December 31,
                                                         1997 Form 10-K

     10.9          Form of Rayonier Inc. Excess          Incorporated by reference
                   Savings and Deferred                  to Exhibit 10.13 to the
                   Compensation Plan Agreements          Registrant's December 31,
                                                         1995 Form 10-K
</TABLE>

                                       D
<PAGE>   46
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit No.            Description                           Location
<S>              <C>                                   <C>
     10.10         Form of Indemnification               Incorporated by reference
                   Agreement between Registrant          to Exhibit 10.1 to the
                   and directors of Rayonier             Registrant's March 31,
                   Forest Resources Company, its         1994 Form 10-Q
                   wholly owned subsidiary which
                   is Managing General Partner of
                   Rayonier Timberlands, L.P., who
                   are not also directors of
                   Registrant

     10.11         Description of Rayonier 1994          Incorporated by reference
                   Incentive Stock Plan Contingent       to Exhibit 10.1 to the
                   Performance Share Awards              Registrant's June 30, 1994
                                                         Form 10-Q

     10.12         Form of Rayonier 1994 Incentive       Incorporated by reference
                   Stock Plan Contingent                 to Exhibit 10.1 to the
                   Performance Share Award               Registrant's June 30, 1994
                   Agreement                             Form 10-Q

     10.13         Form of Rayonier 1994 Incentive       Incorporated by reference
                   Stock Plan Restricted Share           to Exhibit 10.17 to the
                   Award Agreement                       Registrant's December 31,
                                                         1995 Form 10-K

     10.14         Form of Rayonier 1994 Incentive       Incorporated by reference
                   Stock Non-qualified Stock             to Exhibit 10.18 to the
                   Option Award Agreement                Registrant's December 31,
                                                         1995 Form 10-K

     10.15         Rayonier Substitute Stock             Incorporated by reference
                   Option Plan                           to Exhibit 4(c) to the
                                                         Registrant's Registration
                                                         Statement on Form S-8
                                                         (File No. 33-52891)

     10.16         Form of Rayonier Substitute           Incorporated by reference
                   Stock Option Award Agreements         to Exhibit 10.20 to the
                                                         Registrant's December 31,
                                                         1995 Form 10-K

     10.17         Split-Dollar Life Insurance           Incorporated by reference
                   Agreement dated June 22, 1994         to Exhibit 10.2 to the
                   between Rayonier Inc. and             Registrant's June 30, 1994
                   Ronald M. Gross                       Form 10-Q

     10.18         Amendment to Split-Dollar Life        Incorporated by reference
                   Insurance Agreement, dated July       to Exhibit 10.18 to the
                   22, 1997                              Registrant's December 31,
                                                         1997 Form 10-K


     10.19         Deferred Compensation/                Incorporated by reference
                   Supplemental Retirement               to Exhibit 10.3 to the
                   Agreement dated June 28, 1994         Registrant's June 30, 1994
                   between Rayonier Inc. and             Form 10-Q
                   Ronald M. Gross

     10.20         Amendment to Deferred                 Incorporated by reference
                   Compensation/Supplemental             to Exhibit 10.20 to the
                   Retirement Agreement, dated           Registrant's December 31,
                   July 22, 1997                         1997 Form 10-K

     10.21         Consulting Agreement dated            Incorporated by reference
                   October 19, 1998 between              to Exhibit 10.21 to the
                   Rayonier Inc. and Ronald M.           Registrant's December 31,
                   Gross                                 1998 Form 10-K

     10.22         Form of Rayonier Outside Directors    Filed herewith
                   Compensation Program/Cash Deferral
                   Option Agreement

     10.23         Other material contracts              None
</TABLE>


                                       E
<PAGE>   47
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
    Exhibit No.            Description                           Location
<S>              <C>                                   <C>

      11           Statement re computation of per       Not required to be filed
                   share earnings

      12           Statements re computation of          Filed herewith
                   ratios
      13           Annual report to security             Not applicable
                   holders, Form 10-Q or quarterly
                   report to security holders

      16           Letter re change in certifying        Not applicable
                   accountant
      18           Letter re change in accounting        Not applicable
                   principles
      21           Subsidiaries of the Registrant        Incorporated by reference
                                                         to Exhibit 21 to the
                                                         Registrant's December 31,
                                                         1993 Form 10-K

      22           Published report regarding            None
                   matters submitted to vote of
                   security holders

      23           Consents of experts and counsel       Filed herewith

      24           Powers of attorney                    Filed herewith

      27           Financial data schedule               Filed herewith

      28           Information from reports              Not applicable
                   furnished to state insurance
                   regulatory authorities

      99           Additional exhibits                   None
</TABLE>

                                       F


<PAGE>   1
                                                                    Exhibit 4.10

                       AMENDMENT NO. 1 AND WAIVER TO THE
                AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT

                                                     Dated as of October 1, 1999

          AMENDMENT NO. 1 AND WAIVER TO THE AMENDED AND RESTATED REVOLVING
CREDIT AGREEMENT among Rayonier Inc., a North Carolina corporation (the
"Borrower"), the banks, financial institutions and other institutional lenders
parties to the Credit Agreement referred to below (collectively, the "Lenders")
and Citibank, N.A., as administrative agent (the "Administrative Agent") for the
Lenders.

          PRELIMINARY STATEMENTS:

          (1)  The Borrower, the Lenders and the Administrative Agent have
entered into an Amended and Restated Revolving Credit Agreement dated as of
April 11, 1997 (the "Credit Agreement"). Capitalized terms not otherwise defined
in this Amendment have the same meanings as specified in the Credit Agreement.

          (2)  Rayonier Timberlands Operating Company, L.P. ("RTOC"), a
partnership wholly owned by the Borrower and its Subsidiaries, has agreed to
purchase approximately 980,000 acres of timberlands in Georgia, Florida and
Alabama from Smurfit-Stone Container Corporation ("SSCC") for $725,000,000. Such
acquisition is expected to be financed in part by notes payable to SSCC. The
Borrower has proposed that a 35% general partnership interest in RTOC be sold to
a newly formed corporation which will qualify as a real estate investment trust
(the "REIT"). It is anticipated that the REIT will sell a class of stock to the
public for $400,000,000 to $450,000,000 and that the proceeds of such sale will
be transferred to the Borrower.

          (3)  The Required Lenders are, on the terms and conditions stated
below, willing to grant the request of the Borrower and the Borrower and the
Required Lenders have agreed to amend the Credit Agreement as hereinafter set
forth.

          SECTION 1. Amendments to Credit Agreement. The Credit Agreement is,
effective as of the date hereof and subject to the satisfaction of the
conditions precedent set forth in Section 3, hereby amended as follows:

          (a)  Section 5.02(d) is amended to add a new clause (vi) to read as
follows:

               (vi) unsecured Debt in an aggregate amount not to exceed
          $800,000,000 at any one time outstanding incurred by Rayonier
          Timberlands Operating Company, L.P. (A) in connection with its
          purchase of approximately 980,000 acres of timberlands in Georgia,
          Florida and Alabama from Smurfit-Stone Container Corporation and (B)
          otherwise in the ordinary course of business.
<PAGE>   2
          (b)  Section 5.03 is amended in full to read as follows:

               Leverage Ratio. Cause, on the last day of each Fiscal Quarter of
          the Borrower, the ratio of (i) Consolidated Debt of the Borrower and
          its Subsidiaries on such date of determination to (ii) Consolidated
          EBITDA of the Borrower and its Subsidiaries for the four Fiscal
          Quarters ended on such date not to exceed (A) 5.5 to 1 for each Fiscal
          Quarter ended after September 30, 1999 and on or before December 31,
          2000 (B) 4.0 to 1 for each Fiscal Quarter ended after December 31,
          2000.

          (c)  Section 6.01(h) is amended to add new clause (iv) to read as
          follows:

          (iv) the Borrower or an Affiliate of the Borrower shall cease to
          be the managing partner of Rayonier Timberlands Operating Company,
          L.P. ("RTOC") or the Borrower ceases to consolidate  RTOC in its
          consolidated financial statements; or

          SECTION 2. Waiver. The Required Lenders hereby consent to the
proposed sale of a 35% general partnership interest in RTOC to the REIT and
agree that Section 5.02(c) of the Credit Agreement is, effective as of the date
hereof and subject to the satisfaction of the conditions precedent set forth in
Section 3, waived to the extent required to permit such proposed sale and the
public offering of a class of stock of the REIT.

          SECTION 3. Conditions of Effectiveness. This Amendment shall become
effective as of the date first above written when, and only when, the
Administrative Agent shall have received counterparts of this Amendment
executed by the Borrower and the Required Lenders or, as to any of the Lenders,
advice satisfactory to the Administrative Agent that such Lender has executed
this Amendment. The effectiveness of this Amendment is conditioned upon the
accuracy of the factual matters described herein. This Amendment is subject to
the provisions of Section 8.01 of the Credit Agreement.

          SECTION 4. Representations and Warranties of the Borrower. The
Borrower represents and warrants as follows:

               (a)  The Borrower is a corporation duly organized, validly
          existing and in good standing under the laws of the jurisdiction
          indicated in the recital of parties to this Amendment.

               (b)  The execution, delivery and performance by the Borrower of
          this Amendment and the performance by the Borrower of the Credit
          Agreement, as amended hereby, are within the Borrower's corporate
          powers, have been duly authorized by all necessary corporate action
          and do not contravene (i) the Borrower's charter or by-laws or (ii)
          law or any contractual restriction binding on or affecting the
          Borrower.

               (c)  No authorization or approval or other action by, and no
          notice to or filing with, any governmental authority or regulatory
          body or any other third party is required

<PAGE>   3
         for the due execution, delivery or performance by the Borrower of this
         Amendment, or the performance by the Borrower of the Credit Agreement,
         as amended hereby, or the Notes.

               (d)  This Amendment has been duly executed and delivered by the
         Borrower. This Amendment and the Credit Agreement, as amended hereby,
         and the Notes are legal, valid and binding obligations of the Borrower,
         enforceable against the Borrower in accordance with their respective
         terms.

               (e)  No event has occurred and is continuing that constitutes a
         Default.

               SECTION 5.  Reference to and Effect on the Credit Agreement and
the Notes. (a) On and after the effectiveness of this Amendment, each reference
in the Credit Agreement to "this Agreement", "hereunder", "hereof" or words of
like import referring to the Credit Agreement, and each reference in the Notes
to "the Credit Agreement", "thereunder", "thereof" or words of like import
referring to the Credit Agreement, shall mean and be a reference to the Credit
Agreement, as amended by this Amendment.

               (b)   The Credit Agreement and the Notes, as specifically amended
by this Amendment, are and shall continue to be in full force and effect and are
hereby in all respects ratified and confirmed.

               (c)   The execution, delivery and effectiveness of this Amendment
shall not, except as expressly provided herein, operate as a waiver of any
right, power or remedy of any Lender or the Administrative Agent under the
Credit Agreement, nor constitute a waiver of any provision of the Credit
Agreement.

               SECTION 6.  Costs and Expenses. The Borrower agrees to pay on
demand all costs and expenses of the Administrative Agent in connection with
the preparation, execution, delivery and administration, modification and
amendment of this Amendment and the other instruments and documents to be
delivered hereunder (including, without limitation, the reasonable fees and
expenses of counsel for the Administrative Agent) in accordance with the terms
of Section 8.04 of the Credit Agreement.

               SECTION 7.  Execution in Counterparts. This Amendment may be
executed in any number of counterparts and by different parties hereto in
separate counterparts, each of which when so executed shall be deemed to be an
original and all of which taken together shall constitute but one and the same
agreement. Delivery of an executed counterpart of a signature page to this
Amendment by telecopier shall be effective as delivery of a manually executed
counterpart of this Amendment.

               SECTION 8.  Governing Law. This Amendment shall be governed by,
and construed in accordance with, the laws of the State of New York.

<PAGE>   4
     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized, as of the date
first above written.


                                             RAYONIER INC.


                                             By Macdonald Auguste
                                                --------------------------------
                                                Title: Treasurer


Agreed as of the date first above written:


CITIBANK, N.A. as Administrative
 Agent and as Lender


By Wolfgang Viragh
   ----------------------------------------
   Title: Vice President


THE TORONTO-DOMINION BANK


By Jimmy Simien
   ----------------------------------------
   Title: Manager, CR. Admin.


BANK OF AMERICA, N.A.


By Michael Short
   ----------------------------------------
   Title: Managing Director


THE BANK OF NEW YORK


By Kenneth P. Sneider, Jr.
   ----------------------------------------
   Title: Vice President


<PAGE>   5
THE CHASE MANHATTAN BANK

By  Peter S. Predun
   -------------------------------------
   Title: Vice President



MORGAN GUARANTY TRUST COMPANY
 OF NEW YORK

By  R. David Stone
   -------------------------------------
   Title: Associate



THE SUMITOMO BANK, LIMITED
 NEW YORK BRANCH

By  Edward D. Henderson, Jr.
   -------------------------------------
   Title: Senior Vice President



SUNTRUST BANK, ATLANTA

By  May M. Smith
   -------------------------------------
   Title: Assistant Vice President



CREDIT SUISSE FIRST BOSTON

By  James P. Moran     Thomas G. Muoio
   -------------------------------------
   Title: Director       Vice President
<PAGE>   6
AUSTRALIA AND NEW ZEALAND
 BANKING GROUP LIMITED


By   Peter N. Gray
     -----------------------
     Title:  Vice President


FLEET NATIONAL BANK

By
     -----------------------

UNITED STATES NATIONAL BANK
 OF OREGON


By
     -----------------------

<PAGE>   1
                                                                   EXHIBIT 10.22


                 RAYONIER OUTSIDE DIRECTORS COMPENSATION PROGRAM
                      [1999] CASH DEFERRAL OPTION AGREEMENT


This Agreement is made by and between Rayonier Inc. (hereinafter the "Company")
and the undersigned individual Non-Employee Director of the Company (hereinafter
the "Director").

      WHEREAS, the Director is and will be serving as a Director of the Company;
      and

      WHEREAS, the Company desires to assist the Director in providing for the
      Director's retirement;

      NOW THEREFORE, in consideration of the premises and the mutual promises
      herein, the parties hereto agree as follows:

   1. DEFERRAL ELECTION. The undersigned Director hereby irrevocably elects to
      defer the Deferred Portion of cash ANNUAL RETAINER AND/OR MEETING FEES
      that the Director would have received as a Director of the Company for
      services rendered for calendar year [1999], and such deferred portion of
      cash Annual Retainer and/or Meeting Fees shall not be paid to the
      Director, where otherwise payable, but rather shall be set aside in an
      account (the "Account"), which shall remain the sole property of the
      Company. For purposes of this Agreement, the Account shall be credited
      with interest thereon at a rate equal to the Prime Rate as reported in the
      Wall Street Journal, adjusted and compounded annually as of each December
      31 during the term of this Agreement.

         The Deferred Portion shall be the following percentage or specific
         dollar amount for calendar year [1999] Annual Retainer and/or Meeting
         Fees otherwise payable in [1999]:

           ANNUAL RETAINER                              MEETING FEES

        ________%  or  $              and/or        ________%  or  $ ______
                                                          (choose one)
               (choose one)

   2. PAYMENT TERMS. The amount in the Account shall be paid to the Director in
      a single lump sum on the date the Director attains age 72 or later upon
      the conclusion of the Director's then current term as a Director provided,
      however, that the Board of Directors may, in its sole discretion, instead
      authorize payment of the entire amount in the Account to the Director upon
      his earlier termination as a Director of the Company in full satisfaction
      of its obligations under this Agreement.

   3. BENEFICIARY DESIGNATION. In the event the Director dies prior to payment
      of the Account, the amount in the Account shall be paid in a single lump
      sum to the beneficiary designated by the Director on the Beneficiary
      Designation (on the reverse side hereof). If no beneficiary is designated
      or no designated beneficiary survives the Director, the beneficiary will
      be the Director's estate. The Director may change beneficiary(ies) at any
      time by written notice to the Company, attention Senior Vice President,
      Administration.

   4. MISCELLANEOUS. This Agreement shall not impose any obligation on the
      Company to continue the Director as a Director, nor shall it impose an
      obligation on the Director to continue to serve as a Director. This
      Agreement shall be construed in all respects under the laws of the State
      of Connecticut.

IN WITNESS WHEREOF, the parties here have caused this Agreement to be duly
executed effective as of December 31, [1998], for calendar year [1999].


RAYONIER INC.                                         DIRECTOR


 ________________________       _________             ________________   ______
John P. O'Grady                 Date                                     Date
SVP - Administration


<PAGE>   2

                 RAYONIER OUTSIDE DIRECTORS COMPENSATION PROGRAM
                             BENEFICIARY DESIGNATION


I hereby designate the following beneficiary(ies) to be paid my entire Account
in the event of my death.

   SECTION A.     PRIMARY BENEFICIARY(IES) Check box(es) and complete
                  percentage. If you have checked Box 3, complete the additional
                  information requested.

1. / /  ____%     To my SPOUSE AT TIME OF DEATH or, if none, the Alternate
                  Beneficiary(ies) designated in Section B.

2. / /  ____%     To my CHILDREN who survive me, in equal shares, or all to the
                  one who survives me provided that, if any such child
                  predeceases me leaving any descendants who survive me, such
                  descendants shall receive, per stirpes, the share such
                  deceased child would have received if surviving.

3. / /  ____%     To my OTHER PRIMARY BENEFICIARY(IES) who survive me* in the
                  indicated percentages:
<TABLE>
<CAPTION>

                     NAME                      SOCIAL SECURITY NO.  PERCENTAGE
<S>               <C>                          <C>                 <C>
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                                                                  TOTAL __100__%
</TABLE>

4. / /  ____%     To my ESTATE

TOTAL  100 %


   SECTION B.     ALTERNATE BENEFICIARY(IES) Check one box. IF NO BOX IS
                  CHECKED, THE ALTERNATE BENEFICIARY IS YOUR ESTATE. Any balance
                  in my Account not distributed to the above shall be
                  distributed as follows:

     / /          To my CHILDREN who survive me, in equal shares, as provided in
                  No. 2 above

     / /          To the following ALTERNATE BENEFICIARY(IES) who survive me* in
                  the indicated percentages:

<TABLE>
<CAPTION>

                     NAME                      SOCIAL SECURITY NO.  PERCENTAGE
<S>               <C>                          <C>                 <C>
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                   ___________________________ _________________   _____________
                                                                               %
                                                                  TOTAL __100__%
</TABLE>

*If a beneficiary does not survive me, the amount which would have been
distributed to that beneficiary shall be distributed to the other named
beneficiary(ies) who survive me, in the proportion that the percentage indicated
as passing to each such surviving beneficiary bears to the percentage indicated
as passing to all the surviving beneficiaries.  Payment to a minor beneficiary
shall be to the legally appointed guardian of his/her estate, unless otherwise
permitted by law.


____________________________________________     _______________________________
                                                                  Date







<PAGE>   1
                                                                      EXHIBIT 12


                         RAYONIER INC. AND SUBSIDIARIES
                       RATIO OF EARNINGS TO FIXED CHARGES
                        (Unaudited, thousands of dollars)

<TABLE>
<CAPTION>
                                                                             Year Ended December 31
                                                          -------------------------------------------------------------
                                                            1999         1998         1997         1996          1995
                                                          --------     ---------    ---------    ---------    ---------
<S>                                                      <C>          <C>          <C>          <C>          <C>
Earnings:
Income (loss) from continuing operations                 $  68,653    $   63,635   $   87,319   $     (160)  $  142,348

Add (deduct):
     Income tax                                             29,467        26,519       33,328      (13,297)      65,711
     Minority interest                                           -             -       25,520       27,474       29,897
     Amortization of capitalized interest                    2,308         2,331        2,067        4,505        1,963
                                                          --------     ---------    ---------    ---------    ---------
                                                           100,428        92,485      148,234       18,522      239,919
                                                          --------     ---------    ---------    ---------    ---------
     Adjustments to earnings for fixed charges:
     Interest and other financial charges                   42,193        34,712       25,868       27,662       33,615
     Interest factor attributable to rentals                 1,367         1,750        1,974        2,187        1,444
                                                          --------     ---------    ---------    ---------    ---------
                                                            43,560        36,462       27,842       29,849       35,059
                                                          --------     ---------    ---------    ---------    ---------
Earnings as adjusted                                     $ 143,988    $  128,947   $  176,076   $   48,371   $  274,978
                                                          ========     =========    =========    =========    =========

Fixed charges:
     Fixed charges above                                 $  43,560    $   36,462   $   27,842   $   29,849   $   35,059
     Capitalized interest                                      314           262        5,005        2,664        1,346
                                                          --------     ---------    ---------    ---------    ---------
Total fixed charges                                      $  43,874    $   36,724   $   32,847   $   32,513   $   36,405
                                                          ========     =========    =========    =========    =========

Ratio of earnings as adjusted to
     total fixed charges                                      3.28          3.51         5.36         1.49         7.55
                                                          ========     =========    =========    =========    =========

Effective tax rate                                             30%           29%          28%        (42)%          32%
                                                          ========     =========    =========    =========    =========
</TABLE>


<PAGE>   1
                                                                      EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Rayonier Inc.:

As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K, into the Company's previously filed
Registration Statement on Form S-3 (File No. 333-52857).


                                                             ARTHUR ANDERSEN LLP

Stamford, Connecticut
March 23, 2000

<PAGE>   1
                                                                      EXHIBIT 24



                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the person whose signature appears below
constitutes and appoints GERALD J. POLLACK, LISA M. PALUMBO and JOHN B. CANNING
his or her true and lawful attorneys-in-fact, with full power in each to act
without the other and with full power of substitution and resubstitution to sign
in the name of such person and in each of his or her offices and capacities in
Rayonier Inc. (the "Company") the Annual Report on Form 10-K for the fiscal year
ended December 31, 1999 of the Company, and to file the same, and any amendments
thereto, with all exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission.

Dated:   March 17, 2000

/s/ W.LEE NUTTER
W. Lee Nutter
Chairman of the Board, President,
Chief Executive Officer and Director

/s/ RAND V. ARASKOG
Rand V. Araskog
Director

/s/ RONALD M. GROSS
Ronald M. Gross
Director

/s/ PAUL G. KIRK, JR
Paul G. Kirk, Jr.
Director

/s/ KATHERINE D. ORTEGA
Katherine D. Ortega
Director

/s/ BURNELL R. ROBERTS
Burnell R. Roberts
Director

/s/ CARL S. SLOANE
Carl S. Sloane
Director

/s/ NICHOLAS L. TRIVISONNO
Nicholas L. Trivisonno
Director

/s/ GORDON I. ULMER
Gordon I. Ulmer
Director


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          12,265
<SECURITIES>                                         0
<RECEIVABLES>                                  108,394
<ALLOWANCES>                                     4,859
<INVENTORY>                                    105,079
<CURRENT-ASSETS>                               271,606
<PP&E>                                       1,333,789
<DEPRECIATION>                                 657,625
<TOTAL-ASSETS>                               2,280,227
<CURRENT-LIABILITIES>                          193,871
<BONDS>                                      1,132,930
                                0
                                          0
<COMMON>                                        60,518
<OTHER-SE>                                     592,382
<TOTAL-LIABILITY-AND-EQUITY>                 2,280,227
<SALES>                                      1,035,871
<TOTAL-REVENUES>                             1,035,871
<CGS>                                          867,096
<TOTAL-COSTS>                                  867,096
<OTHER-EXPENSES>                                28,462
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              42,193
<INCOME-PRETAX>                                 98,120
<INCOME-TAX>                                    29,467
<INCOME-CONTINUING>                             68,653
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    68,653
<EPS-BASIC>                                       2.48
<EPS-DILUTED>                                     2.44


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission