JAMES RIVER CORP OF VIRGINIA
10-Q, 1996-05-14
PAPER MILLS
Previous: JACO ELECTRONICS INC, 10-Q, 1996-05-14
Next: JMB INCOME PROPERTIES LTD IV, 10-Q, 1996-05-14



                                  
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                                  
                                  
                              FORM 10-Q
                                  
                                  
             QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934
                                  
                                  
For Quarter Ended:  March 31, 1996     Commission File Number:  1-7911


                 JAMES RIVER CORPORATION of Virginia
       (Exact name of registrant as specified in its charter)
                                  
                                  
           Virginia                          54-0848173
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)          Identification No.)


120 Tredegar Street, Richmond, VA              23219
(Address of principal executive offices)     (Zip Code)


 Registrant's telephone number, including area code:  (804) 644-5411
                                  
                                  
                           Not Applicable
        (Former name, former address, and former fiscal year,
                    if changed since last report)
                                  
                                  
Indicate  by  check  mark whether the registrant (1)  has  filed  all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.

                                                    Yes  X         No
                                                                     
Number of shares of $.10 par value common stock outstanding as of May
1, 1996:

                          84,960,839 shares

<PAGE>
                       JAMES RIVER CORPORATION
                             of Virginia
                    QUARTERLY REPORT ON FORM 10-Q
                           March 31, 1996
                                  
                                  
                          TABLE OF CONTENTS

                                                                    Page No.
PART I.  FINANCIAL INFORMATION:

     ITEM 1.  Financial Statements:
          
          Consolidated Balance Sheets as of March 31, 1996 and
              December 31, 1995                                          3
          
          Consolidated  Statements  of Operations  for  the  quarters
          ended March 31, 1996 and March 26, 1995                        5
          
          Consolidated  Statements of Cash  Flows  for  the  quarters
          ended March 31, 1996 and March 26, 1995                        6
          
          Notes to Consolidated Financial Statements                     7
          
     ITEM 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                       14
     
     
PART II.  OTHER INFORMATION:

     ITEM 1.  Legal Proceedings                                        18
     
     ITEM 2.  Changes in Securities                                    18
     
     ITEM 3.  Defaults Upon Senior Securities                          18
     
     ITEM 4.  Submission of Matters to a Vote of  Security  Holders    19
     
     ITEM 5.  Other Information                                        19
     
     ITEM 6.  Exhibits and Reports on Form 8-K                         20
     
     SIGNATURES                                                        21
     
                                      2     
<PAGE>     
     
PART I.     FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                         JAMES RIVER CORPORATION
                      of Virginia and Subsidiaries
                       CONSOLIDATED BALANCE SHEETS
                  March 31, 1996 and December 31, 1995
                    (in millions, except share data)
                                    
                                                 March    December
                                                  1996        1995
ASSETS                                                            
                                                                  
Current assets:                                                   
  Cash and cash equivalents                      $42.7       $66.1
  Accounts receivable                            862.8       847.3
  Inventories                                    798.0       821.4
  Prepaid expenses and other current assets       41.6        52.3
  Deferred income taxes                           85.2        83.4
                                                                  
    Total current assets                       1,830.3     1,870.5
                                                                  
Property, plant and equipment                  6,159.4     6,181.0
Accumulated depreciation                      (2,152.5)   (2,106.9)
                                                                  
    Net property, plant and equipment          4,006.9     4,074.1
                                                                  
Investments in affiliates                        149.0       146.8
                                                                  
Other assets                                     381.8       395.8
                                                                  
Goodwill                                         702.9       771.7
                                                                  
    Total assets                              $7,070.9    $7,258.9
                                                                  
                                    
               The accompanying notes are an integral part
                of the consolidated financial statements.

                                   3
<PAGE>
                         JAMES RIVER CORPORATION
                      of Virginia and Subsidiaries
                 CONSOLIDATED BALANCE SHEETS, Continued
                    (in millions, except share data)
                                    
                                                March    December
                                                 1996        1995
LIABILITIES AND SHAREHOLDERS' EQUITY                             
                                                                 
Current liabilities:                                             
  Accounts payable                             $541.2      $560.5
  Accrued liabilities                           533.0       493.7
  Current portion of long-term debt              19.4        44.8
                                                                 
    Total current liabilities                 1,093.6     1,099.0
                                                                 
Long-term debt                                2,413.9     2,503.0
Accrued postretirement benefits                                  
  other than pensions                           465.5       464.7
Deferred income taxes                           440.8       489.3
Other long-term liabilities                     271.2       283.4
Minority interests                              160.3       165.3
                                                                 
    Total liabilities                         4,845.3     5,004.7
                                                                 
Preferred stock, $10 par value, 5,000,000                        
  shares authorized, issuable in series;                         
  shares outstanding, 3,630,581                 740.3       740.3
                                                                 
Common stock, $.10 par value, 150,000,000                        
  shares authorized; shares outstanding,                         
  March 31, 1996 -- 84,954,799 and                               
  December 31, 1995 -- 84,890,342                 8.5         8.5
                                                                 
Additional paid-in capital                    1,295.6     1,294.1
Retained earnings                               181.2       211.3
                                                                 
    Total shareholder's equity                2,225.6     2,254.2
                                                                 
    Total liabilities and 
      shareholders' equity                   $7,070.9    $7,258.9
                                                                 
                                    
               The accompanying notes are an integral part
                of the consolidated financial statements.

                                   4
<PAGE>
                         JAMES RIVER CORPORATION
                      of Virginia and Subsidiaries
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                    For the Quarters (13 Weeks) Ended
                    March 31, 1996 and March 26, 1995
                 (in millions, except per share amounts)
                                                         
                                               1996        1995
                                                               
Net sales                                  $1,486.6    $1,667.6
Cost of goods sold                          1,116.9     1,319.7
Selling and administrative expenses           269.9       248.0
Severance and other items                      23.4         2.4
                                                               
    Income from operations                     76.4        97.5
                                                               
Interest expense                               45.4        61.8
Other income, net                               4.0         9.4
                                                               
    Income before income taxes and            
      minority interests                       35.0        45.1
                                                               
Income tax expense                             15.4        19.4
                                                               
     Income before minority interests          19.6        25.7
                                                               
Minority interests                               .9          .8
                                                               
    Net income                                $20.5       $26.5
                                                               
Preferred dividend requirements               (14.7)      (14.6)
                                                               
    Net income applicable to common shares     $5.8       $11.9
                                                               
Net income per common share                                    
  and common share equivalent                  $.07        $.14
                                                               
Cash dividends per common share                $.15        $.15
                                                               
Weighted average number of common shares                       
  and common share equivalents                 85.5        82.7
                                                               
                                    
               The accompanying notes are an integral part
                of the consolidated financial statements.

                                   5
<PAGE>
                         JAMES RIVER CORPORATION
                      of Virginia and Subsidiaries
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                    For the Quarters (13 Weeks) Ended
                    March 31, 1996 and March 26, 1995
                              (in millions)
                                                                1996      1995
Cash provided by (used for) operating activities:                             
  Net income                                                   $20.5     $26.5
  Items not affecting cash:                                                   
    Depreciation expense and cost of timber harvested          101.7     116.5
    Amortization of goodwill                                     5.2       5.6
    Deferred income tax provision (benefit)                     (2.4)      1.2
    Equity in earnings of unconsolidated affiliates              (.8)     (5.6)
    Severance and other items                                   23.4       2.4
    Retirement benefits expense in excess of funding              .8       3.9
  Change in current assets and liabilities:                                   
    Accounts receivable                                        (31.7)     26.1
    Inventories                                                  9.7     (27.1)
    Prepaid expenses and other current assets                    4.4      (8.2)
    Accounts payable and accrued liabilities                    37.5     (17.2)
  Dividends received from unconsolidated affiliates              1.5      15.5
  Other, net                                                   (21.1)      7.1
                                                                              
      Cash provided by operating activities                    148.7     146.7
Cash provided by (used for) investing activities:                             
  Expenditures for property, plant and equipment               (81.7)    (91.3)
  Cash received from sale of assets                             26.1       1.2
  Other, net                                                     1.7       3.3
                                                                              
      Cash used for investing activities                       (53.9)    (86.8)
Cash provided by (used for) financing activities:                             
  Additions to long-term debt and short-term borrowings           .9      22.2
  Payments of long-term debt                                   (92.1)    (80.7)
  Common and preferred stock cash dividends paid               (27.8)    (26.9)
  Other, net                                                      .8        .3
                                                                              
      Cash used for financing activities                      (118.2)    (85.1)
                                                                              
Decrease in cash and cash equivalents                          (23.4)    (25.2)
Cash and cash equivalents, beginning of period                  66.1      59.3
                                                                              
Cash and cash equivalents, end of period                       $42.7     $34.1
                                                                              

             The accompanying notes are an integral part
              of the consolidated financial statements.

                                  6
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

      In  the  opinion  of  management,  the  accompanying  unaudited
consolidated  financial  statements of  James  River  Corporation  of
Virginia  and  Subsidiaries (the "Company" or "James River")  contain
all  adjustments  (consisting  of  only  normal  recurring  accruals)
necessary  to  present  fairly the Company's  consolidated  financial
position as of March 31, 1996, and its results of operations and cash
flows for the quarters (13 weeks) ended March 31, 1996, and March 26,
1995.   The  balance sheet as of December 31, 1995, was derived  from
audited  financial  statements  as of  that  date.   The  results  of
operations  for the quarter ended March 31, 1996, are not necessarily
indicative of the results to be expected for the full year.

      In 1995, the Company changed the fiscal year end of Jamont N.V.
("Jamont"), the Company's European Consumer Products subsidiary, from
November  30  to  December  31  to eliminate  the  one-month  lag  in
reporting.  Results for the quarter ended March 26, 1995,  have  been
restated.   Certain amounts in the prior year's financial  statements
and supporting footnote disclosures have been reclassified to conform
to the current year's presentation.


2.   Acquisitions and Dispositions

      In January 1996, the Company completed the formation of a joint
venture   of  its  Handi-Kup  foam  cup  operations  with   Benchmark
Corporation of Delaware's WinCup foam cup operations.  The  Handi-Kup
operations  contributed to the joint venture included four  foam  cup
plants,  located in Corte Madera, California; Jacksonville,  Florida;
Metuchen,  New  Jersey  and  West  Chicago,  Illinois.   James  River
received  consideration  of $26 million of  cash,  approximately  $10
million face value of subordinated long-term notes and a 45% minority
interest in the joint venture.


3.   Severance and Other Items

      Results  for  the  first quarter of 1996 included  nonrecurring
charges  of  $23.4 million consisting of $13.8 million ($8.4  million
net of tax benefits, or $.10 per share) for costs related to enhanced
retirement  benefits for a reduction of approximately  200  employees
and  net  losses on asset dispositions of $9.6 million ($5.9  million
net  of  tax benefits, or $.06 per share) at North American  Consumer
Products Business locations.  During the current quarter, the Company
made  severance  payments of $1.9 million.   Results  for  the  first
quarter  of 1995 included nonrecurring charges of $2.4 million  ($1.9
million  net  of  tax benefits and minority interests,  or  $.02  per
share)  for  costs  related to severance for the  Company's  European
Consumer Products Business locations.

                                   7
<PAGE>
4.   Other Income

      The components of other income were as follows for the quarters
ended March 31, 1996, and March 26, 1995 (in millions):
                                    March     March
                                     1996      1995
Interest and investment income       $2.3      $3.6
Equity in earnings of                              
  unconsolidated affiliates            .8       5.6
Foreign currency exchange gain
  (loss)                              1.0       (.4)
Other, net                            (.1)       .6
                                                   
    Total other income               $4.0      $9.4
                                                   
                                  

5.   Income Taxes

      The Company's effective income tax rate was 44% for the quarter
ended  March 31, 1996, compared to 43% for the first quarter of 1995.
The  increase  in  the effective tax rate from  the  prior  year  was
primarily  due  to the relative size of non-tax-deductible  permanent
differences.


6.   Inventories

      The  components of inventories were as follows as of March  31,
1996, and December 31, 1995 (in millions):

                                          March  December
                                           1996      1995
Raw materials                            $183.5    $197.1
Finished goods and work in process        543.6     557.6
Stores and supplies                       149.6     151.4
                                          876.7     906.1
Reduction to state certain inventories                   
  at last-in, first-out cost              (78.7)    (84.7)
                                                         
    Total inventories                    $798.0    $821.4
                                                         
                                    8
<PAGE>
                                  
7.   Financial Instruments

      The  estimated  fair  value  of the  Company's  $1,286  million
notional  amount  of  interest rate swaps was a  liability  of  $25.6
million  as of March 31, 1996, compared to a liability of $3  million
as  of  December  31,  1995. The change in the fair  value  of  swaps
partially  offsets  the change in the estimated fair  values  of  the
Company's debt portfolio which decreased to a liability in excess  of
book  value of $64 million as of March 31, 1996, from a liability  in
excess of book value of $152 million as of December 31, 1995.  As  of
March 31, 1996, the carrying value of foreign exchange contracts  was
a net liability of $69.4 million and the estimated fair value of such
contracts  was  a  net liability of $100.6 million, compared  to  net
liabilities  of $86.7 million and $108 million, respectively,  as  of
December  31, 1995.  Additionally, as of March 31, 1996, the  pay-in-
kind   notes  received  from  the  spin-off  of  Crown  Vantage  Inc.
originally  valued at $85 million had a fair value  of  approximately
$70  million.  The estimated fair values were based on quoted  market
prices of comparable instruments and current market rates as of March
31, 1996, and December 31, 1995, respectively.
                                  
                                  
8.   Commitments and Contingent Liabilities

     (a)  Put and Call Arrangements:
     
           James  River  is  a  party to a put and  call  arrangement
     related  to  the 14% minority interest in Jamont N.V.  currently
     owned  by EuroPaper Inc. ("EuroPaper").  EuroPaper may  put  its
     interest  in  Jamont  to  James  River  during  May  1996,   for
     settlement  in  September 1996, and James River may  call  these
     shares   during   August  1996,  each  at  a  fixed   price   of
     approximately  1.04 billion French francs (approximately  $207.3
     million using exchange rates in effect as of March 31, 1996).
     
     (b)  Environmental Matters:
     
           Like  its competitors, James River is subject to extensive
     regulation  by  various  federal, state, provincial,  and  local
     agencies   concerning  compliance  with  environmental   control
     statutes  and regulations.  These regulations impose limitations
     on  the  discharge of materials into the environment,  including
     effluent  and  emission  limitations, as  well  as  require  the
     Company  to obtain and operate in compliance with the conditions
     of   permits  and  other  governmental  authorizations.   Future
     regulations  could  materially increase  the  Company's  capital
     requirements and certain operating expenses in future years.
     
           In December 1993, the U.S. Environmental Protection Agency
     ("EPA") published draft rules which contain proposed regulations
     affecting  pulp and paper industry discharges of wastewater  and
     gaseous emissions ("cluster rules").  The final rules are likely
     to be issued in the fall of 1996, with a nominal compliance date
     of  1999.   These rules may require significant changes  in  the
     pulping  and/or bleaching process presently used  in  some  U.S.
     pulp  mills,  including  several of James  River's  mills.   The
     implementation  of  the  rules  could  materially  increase  the
     Company's capital expenditures between 1997 and 1999.  Based  on
     its evaluation of the rules as they are currently expected to be
     issued,  the  Company  believes  that  capital  expenditures  of
     approximately  $100  million  may be  required  to  bring  James
     River's facilities into compliance.  This estimate could change,
     depending on several factors, including changes to the  proposed
     regulations, new developments in control and process technology,
     and inflation.
    
                                   9
<PAGE>     
            In  addition,  James  River  has  been  identified  as  a
     potentially  responsible party ("PRP"), along  with  others,  at
     various  EPA  designated  Superfund sites  and  is  involved  in
     remedial  investigations  and actions under  federal  and  state
     laws.   It  is James River's policy to accrue remediation  costs
     when  it  is probable that such costs will be incurred and  when
     they  can be reasonably estimated.  As of March 31, 1996,  James
     River's accrued environmental liabilities, including remediation
     and  landfill closure costs, totaled $24.1 million.  The Company
     periodically reviews the status of all significant  existing  or
     potential  environmental  issues  and  adjusts  its  accrual  as
     necessary.   Estimates  of  costs  for  future  remediation  are
     necessarily   imprecise  due  to,  among   other   things,   the
     identification of presently unknown remediation  sites  and  the
     allocation of costs among PRP's.  The Company believes that  its
     share  of the costs of cleanup for its current remediation sites
     will  not  have  a  material adverse impact on its  consolidated
     financial   position  but  could  have  a  material  effect   on
     consolidated results of operations in a given quarter  or  year.
     As  is the case with most manufacturing and many other entities,
     there can be no assurance that the Company will not be named  as
     a  PRP  at  additional sites in the future  or  that  the  costs
     associated with such additional sites would not be material.
     
     (c)  Bondholder Litigation:
     
          In 1994, James River was sued in Morgan County, Alabama, in
     a  purported  class  action and in Bridgeport,  Connecticut,  by
     certain  former holders of James River's 10-3/4% Debentures  due
     October 1, 2018.  Most of these Debentures were retired by means
     of  a  tender  offer to all holders commenced on  September  18,
     1992.  The remainder were redeemed on November 2, 1992.  Merrill
     Lynch & Co., which acted as James River's dealer manager for the
     tender,  is also named as a defendant in the Alabama  case.   In
     general,   the  complaints  allege  violations  of  a   covenant
     prohibiting  use  of  lower cost borrowed funds  to  redeem  the
     Debentures  before  October 1, 1998, and of  various  disclosure
     obligations,  and  seek damages in excess of  $50  million  plus
     punitive  damages  in  excess  of  $500  million.   James  River
     believes  that  these claims are without merit  and  intends  to
     defend  them  vigorously.  Although the ultimate disposition  of
     legal proceedings cannot be predicted with certainty, it is  the
     opinion  of  the  Company's management that the outcome  of  any
     claim which is pending or threatened, either individually or  on
     a  combined basis, will not have a materially adverse effect  on
     the  consolidated financial condition of James River  but  could
     materially affect consolidated results of operations in a  given
     quarter or year.
                                   10
<PAGE>
 
9.   Segment Information

      James  River's net sales and income from operations by business
segment  were as follows for the quarters ended March 31,  1996,  and
March 26, 1995 (in millions):

                                     March       March
                                      1996        1995
Net sales:                                            
  Consumer products:                                  
     North America                  $671.3      $609.5
     Europe                          439.4       387.9
  Packaging                          333.5       420.3
  Communications papers              106.5       301.3
  Intersegment elimination           (64.1)      (51.4)
                                                      
    Total net sales               $1,486.6    $1,667.6
                                                      
Operating profit (loss):                              
  Consumer Products:                                  
     North America                   $67.4       $38.4
     Europe                           24.8         8.8
  Packaging                           26.1        18.0
  Communications papers                4.1        44.5
  General corporate expenses         (22.6)       (9.8)
  Severance and other items          (23.4)       (2.4)
                                                      
    Income from operations           $76.4       $97.5
                                                      
                                  11
<PAGE>
                                  
10.  Pro Forma Data

       In  August  1995,  James  River  completed  the  spin-off   to
shareholders  of a large part of the Company's Communications  Papers
Business,  along  with  the  specialty  paper-based  portion  of  its
Packaging  Business  forming Crown Vantage Inc.   The  following  pro
forma  information  assumes that the spin-off of Crown  Vantage  Inc.
occurred  as  of  the  beginning of 1995.  The  pro  forma  financial
information  does  not purport to be indicative  of  the  results  of
operations   which  would  actually  have  been   reported   if   the
transactions  had occurred for the period indicated or which  may  be
reported in the future.

Pro Forma Consolidated Operating Data       Quarter Ended
(in millions, except per share data)      March 26, 1995

Net sales:                                         
     Consumer products:                            
        North America                        $612.4
        Europe                                387.9
     Packaging                                345.8
     Communications papers                    140.7
     Intersegment elimination                 (50.3)
          Total net sales                  $1,436.5
Operating profit:                                  
     Consumer products:                            
        North America                         $39.1
        Europe                                  8.8
     Packaging                                 18.6
     Communications papers                     22.5
     General corporate expenses                (8.4)
     Severance and other items                 (2.4)
          Income from operations              $78.2
Net income                                    $21.8
Net income per common share                    $.09
                                                   
                                   12
<PAGE>                                  

11.  Subsequent Events

      Effective  May 5, 1996, James River completed the sale  of  its
specialty operations business for cash proceeds of approximately  $30
million  and  a  combination  of  subordinated  long-term  notes  and
preferred  stock  having a face value of approximately  $17  million.
The  specialty operations business, which is currently  part  of  the
North  American Consumer Products Business, consists of a party goods
business  in  Indianapolis, Indiana, a specialty mill in  Gouverneur,
New  York,  and a foodservice specialties plant in Rancho  Dominguez,
California.   Additionally, on April 10, 1996, the Company  signed  a
definitive agreement for the sale of its Flexible Packaging group for
gross cash proceeds of approximately $365 million. With 1995 sales of
approximately $490 million, the Flexible Packaging group includes ten
manufacturing  facilities  with 2,300  employees.   These  facilities
include:   four lamination and coating plants, located in St.  Louis,
Missouri,  Dayton,  Ohio,  Shreveport, Louisiana,  and  San  Leandro,
California;  five film and converting plants located in  New  Castle,
Delaware, Orange, Texas, Greensburg, Indiana, Jackson, Tennessee, and
Aguascalientes,  Mexico;  and  a rigid plastics  container  plant  in
Williamsburg, Virginia.  The transaction is expected to be  completed
by   mid-year  and  is  subject  to  normal  closing  conditions  and
adjustments.   Proceeds from both of these transactions are  expected
to be used to reduce long-term debt.

                                 13
<PAGE>

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS

Results of Operations

Overview

      James  River reported net income of $20.5 million, or $.07  per
share,  for  the  first quarter ended March 31, 1996,  compared  with
$26.5  million, or $.14 per share for the same quarter of  the  prior
year.   Net sales for the first quarter were $1,487 million, compared
to  $1,668  million  in the prior year.  The comparability  of  these
results  was impacted by nonrecurring charges and by the spin-off  to
shareholders of Crown Vantage Inc. ("Crown Vantage") occurring during
1995 (see Note 10 of Notes to Consolidated Financial Statements).

Items Affecting Comparability

     Results for the current quarter included nonrecurring charges of
$23.4  million  ($14.3  million net of taxes,  or  $.16  per  share),
consisting of domestic severance costs of $13.8 million ($8.4 million
net  of  taxes,  or  $.10 per share) and anticipated  net  losses  on
pending  asset  divestitures of $9.6 million  ($5.9  million  net  of
taxes,  or  $.06  per  share).  The first quarter  of  1995  included
nonrecurring severance charges of $2.4 million ($1.9 million  net  of
taxes   and  minority  interests,  or  $.02  per  share).   Excluding
nonrecurring charges, net income was $34.8 million, or $.23 per share
in  the first quarter of 1996, compared to $28.4 million, or $.16 per
share in the first quarter of 1995.

      The comparability of results was also affected by James River's
spin-off  of  Crown Vantage to common shareholders  in  August  1995,
which  included  a  large  part of what was  formerly  James  River's
Communications  Papers Business as well as the specialty  paper-based
portion  of its Packaging Business.  On a pro forma basis,  excluding
the  results attributable to the operations spun off to Crown Vantage
and the nonrecurring items, net income would have been $23.7 million,
or $.11 per share in the first quarter of 1995.

North American Consumer Products Business

      Operating  profits  for  the North American  Consumer  Products
Business increased by 75%, from $38.4 million in the first quarter of
1995  to  $67.4  million  in  the current quarter,  while  net  sales
increased  by  10% over the same period, from $609  million  to  $671
million.  Net sales of retail products increased by 9% over the prior
year,  principally  due to higher average net  selling  prices.   Net
sales  of  commercial products were comparable to those of the  prior
year's  first  quarter, reflecting a combination  of  higher  average
selling  prices  on  a  lower volume base.   While  unit  volumes  in
commercial  personal care products were similar to  the  prior  year,
unit  volumes  for commercial foodservice products were  below  prior
year  levels.  Net sales of warehouse club and private label products
increased  by  18%  over  the prior year, as both  unit  volumes  and
average prices improved.

The  improvement in profitability over the prior year  was  primarily
attributable  to  the higher average selling prices,  cost  reduction
initiatives  and  lower  costs for certain raw  materials,  including
wastepaper.   Increased operating results were  partially  offset  by
reduced  profits attributable to market pulp.  Following the spin-off
of  Crown  Vantage, this business has approximately 200,000  tons  of
pulp capacity in excess of its annual requirements, which is sold  as
market pulp.  Average net selling prices of market pulp decreased  by
approximately $100 per ton from the prior year's level.

                                 14
<PAGE>
 
In  April,  following  similar  moves  by  competitors,  James  River
announced  a  reduction in list prices of products sold in  the  U.S.
retail  market.  Prices for retail bathroom tissue are being  reduced
by  8.6%  effective April 22 and prices for retail paper  towels  and
napkins  are being reduced by 5.3% and 5.5%, respectively,  effective
June  3.   Because  of  seasonality in retail tabletop  markets,  the
second quarter is normally the strongest quarter of the year for  the
North American Consumer Products Business.  However, results for  the
second quarter of 1996 may be lower than first quarter levels, as the
retail  price decreases and further reductions in market pulp  prices
combine  to  more  than offset the benefit of the  normally  stronger
seasonal cup and plate volumes.

European Consumer Products Business

      Operating  profits for the European Consumer Products  Business
increased nearly threefold to $24.8 million, compared to $8.8 million
in  the first quarter of 1995, while net sales increased by 13%  over
the  same period, to $439 million from $388 million.  The improvement
in  Jamont's  results was attributable to a combination  of  stronger
volumes,  and  lower  raw  material cost and other  cost  reductions,
partially  offset  by  lower average pricing and  higher  promotional
costs.  Finished goods volumes were approximately 5% above the  prior
year  level, reflecting a combination of (i) weaker than normal  1995
volumes resulting from Jamont's price increase initiatives, (ii)  new
product  introductions benefiting 1996 volumes and  (iii)  growth  of
volumes  in certain smaller markets.  Due to significant declines  in
the  cost of market pulp, pricing was under pressure for much of  the
quarter,  creating  both list prices decreases and trade  promotional
spending increases.  As a net buyer of approximately 450,000 tons per
year  of market pulp, Jamont is expected to continue to benefit  from
further  declines  in  the cost of this raw material  in  the  second
quarter.

Packaging Business

      On a pro forma basis, excluding the results attributable to the
operations  spun  off  to Crown Vantage, operating  profits  for  the
Packaging  Business improved to $26.1 million in the current  quarter
from  $18.6  million  in the prior year's first  quarter,  despite  a
slight  decline  in sales to $334 million from $346 million  for  the
same  periods.   The  improved profitability was principally  due  to
achieving  a more reasonable balance between raw material  costs  and
finished  product  pricing.   Average  prices  for  folding  cartons,
foodservice  products  and flexible packaging were  all  higher  than
prior  year  levels, while the cost of wastepaper and plastic  resins
were  below  the prior year's first quarter level.  However,  volumes
were  generally somewhat lower than those of the prior  year,  across
all major product categories.

Communications Papers Business

      On a pro forma basis, excluding the results attributable to the
operations  spun  off  to Crown Vantage, operating  profits  for  the
Communications  Papers Business declined to $4.1 million  from  $22.5
million in the first quarter of 1995.  On this same basis, net  sales
declined by 25%, to $106 million from $141 million in the prior year.
Sales and profitability were negatively impacted by a combination  of
declining selling prices for uncoated free sheet grades of paper, and
extensive   amounts   of   market-related  production   curtailments,
continuing a trend begun in the fourth quarter of 1995.  While  first
quarter  average pricing for uncoated free sheet was similar  to  the
prior  year's  first quarter, prices were substantially below  fourth
quarter  levels.   Declines  in prices  were  attributable  to  major
customer  inventory  corrections and weaker economic  growth.   First
quarter  shipments were more than 30% below the prior year's quarter,
causing  James  River  to curtail production by approximately  30,000
tons.   Uncoated groundwood markets were less negatively affected  in
the first quarter.

                               15
<PAGE>

      Following similar moves by competitors, James River announced a
price increase of $80 per ton on cut-size and offset papers effective
in  late April, followed by a second price increase of $80 per ton on
cut-size  and  converting grades effective  in  early  June.   Second
quarter  results  for  the  Communications  Papers  Business  may  be
somewhat weaker than first quarter levels, since average pricing will
likely be lower than first quarter levels.

Other Income and Expense Items

      General  corporate expenses totaled $22.6 million in the  first
quarter  of  1996, compared to $9.8 million in the prior  year.   The
majority  of the increase was related to costs incurred in installing
new   integrated  management  information  systems  to  support   the
Company's  cost reduction programs.  Interest expense decreased  from
$61.8 million to $45.4 million between the first quarter of 1995  and
the  first  quarter  of 1996.  This decrease was  attributable  to  a
reduction  in average outstanding debt of approximately $650  million
and lower average variable interest rates.  Other income decreased to
$4.0  million  in  the  current quarter from $9.4  million  in  1995,
principally  due to reduced earnings of pulp-producing unconsolidated
affiliates.   The  change  in the effective  tax  rate  for  1996  is
discussed in Note 5 of Notes to Consolidated Financial Statements.

Financial Condition

      Cash provided by operating activities totaled $148.7 million in
the first quarter of 1996, similar to the $146.7 million provided  in
the prior year.  The Company's current ratio was 1.7 as of both March
31,  1996, and December 31, 1995, while working capital decreased  to
$737 million from $772 million for the same periods.  The decrease in
working  capital  was  principally due to  a  reduction  in  Jamont's
inventories resulting from the lower cost of purchased raw  materials
and increased sales volumes.

      Capital expenditures were $81.7 million in the current quarter,
compared  to  $91.3 million in the prior year's first  quarter.   The
Company  realized cash proceeds of approximately $26  million  during
the  current quarter from the contribution of the Handi-Kup foam  cup
operations to a joint venture as further described in Note 2 of Notes
to Consolidated Financial Statements.

      Total  indebtedness  decreased by  $115  million,  from  $2,548
million  as of December 31, 1995, to $2,433 million as of  March  31,
1996,  due  to  both  asset divestiture proceeds and  operating  cash
flows.   As of March 31, 1996, the Company had outstanding borrowings
of   approximately   $839  million  supported  by  revolving   credit
facilities, including $428 million outstanding under such facilities,
$115  million  of commercial paper and $296 million of  money  market
notes.   Total  outstanding  debt as  of  March  31,  1996,  included
approximately  $1,515  million of fixed  rate  and  $918  million  of
floating rate obligations.  Note 7 of Notes to Consolidated Financial
Statements describes the Company's interest rate swap agreements  and
foreign currency contracts.

      James  River's  ratio  of  total debt to  total  capitalization
decreased to 50.5% as of the end of the first quarter, from 51.3 % as
of  the  prior year end, resulting from the decrease in debt  levels.
For   purposes  of  this  calculation,  the  Company  defines   total
capitalization  as the sum of current and long-term  debt,  preferred
and  common  equity  and minority interests.  For the  quarter  ended
March  31, 1996, and the year ended December 31, 1995, the ratios  of
earnings  to fixed charges were 1.61 and 1.80, respectively.   As  of
March  31,  1996,  under  the  most  restrictive  provisions  of  the
Company's  debt  agreements,  James River  had  additional  borrowing
capacity of approximately $1 billion and net worth in excess  of  the
minimum  requirements specified by such agreements  of  approximately
$400 million.

                                   16
<PAGE>

      Following  the end of the first quarter, James River  announced
the signing of a definitive agreement with Printpack Inc. of Atlanta,
Georgia for the sale of the Company's Flexible Packaging division for
gross cash proceeds of $365 million.  James River also announced  the
completion of the sale of the Company's specialty operations business
to  The  Fonda Group for approximately $30 million in cash and  other
securities having a face value of $17 million.  (See Note 11 to Notes
to Consolidated Financial Statements.)  Proceeds from these and other
asset  divestitures are expected to be used to reduce long-term debt,
and are part of the Company's 1996 goal of generating $500 million in
proceeds from divestitures.

                                 17
<PAGE>
  
PART II.  OTHER INFORMATION

Item 1.   LEGAL PROCEEDINGS.

      As  previously disclosed, James River had been notified by  the
EPA  of  a  civil action filed in the federal court in New  Hampshire
related   to  certain  environmental  violations  at  the   Company's
previously owned Berlin, New Hampshire, mill.  The Company agreed  to
a   settlement   of  $200,000  as  well  as  the  implementation   of
environmentally   beneficial   capital   improvements   which    cost
approximately $500,000.  As part of the Company's spin-off of certain
of its assets to Crown Vantage Inc. on August 25, 1995, the liability
for  the  penalty  and  the  supplemental  environmental  improvement
projects  was transferred to Crown Vantage Inc.  However,  a  consent
decree  issued by the EPA requires James River to pay the penalty  in
the event Crown Vantage Inc. fails to do so.


Item 2.   CHANGES IN SECURITIES.

     None.

Item 3.   DEFAULTS UPON SENIOR SECURITIES.

     None.

                               18
<PAGE>

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      The  Annual Meeting of Shareholders was held on April 26, 1996,
at  which time all of management's nominees for members of the  Board
of  Directors  were  elected.   Additionally,  the  Company's  common
shareholders  voted  on  two  proposals  related  to  certain   stock
ownership plans which were adopted as well as two proposals submitted
by   certain  shareholders  which  were  defeated:  (i)  a   proposal
recommending the cessation of non-employee director pension  benefits
and (ii) a proposal requesting the preparation of an equal employment
report  to  be  made available upon request to all  shareholders  and
employees.   These proposals are more fully described  in  the  James
River  Proxy Statement for the Annual Meeting held on April 26, 1996.
Shareholders of record of the Company's common stock and its Series P
9% Cumulative Convertible Preferred Stock at the close of business on
February  13,  1995,  were entitled to vote at  the  Annual  Meeting.
Votes were cast as follows:



                                                                Vote      
                                                            Withheld     
                                        Voted      Voted          or     Broker
                                          For    Against   Abstained  Non-Votes
Nominees for election of                                                       
Directors:
  William T. Burgin                84,267,417                515,171
                                                           
  Worley H. Clark, Jr.             84,271,239                511,349
                                                        
  William T. Comfort, Jr.          84,293,963                488,625
                                                               
  Gary P. Coughlan                 84,305,244                477,344
                                                              
  William V. Daniel                84,261,987                520,601
                                                              
  Bruce C. Gottwald                77,104,768              7,677,820
                                                                
  Miles L. Marsh                   84,295,658                486,930
                                                               
  Robert M. O'Neil                 84,275,831                506,757
                                                               
  Richard L. Sharp                 84,301,783                480,805
                                                             
  Anne M. Whittemore               83,204,413              1,578,175
                                  
                                                                              
Adopt the 1996 Stock 
   Incentive Plan                  63,719,085  14,156,020    575,588   6,331,895
                                                                             
Adopt the Director Stock                                                  
   Ownership Plan                  75,946,620   1,827,967    676,106   6,331,895
                                                                             
Shareholder proposal -                                                       
  Non-employee Director
    Pension Benefits               17,116,887  60,635,063    698,744   6,331,894
                                                                        
Shareholder proposal -                                                 
  Equal Employment Report           7,774,461  64,361,642  6,314,591   6,331,894
                                                           
                                  
                                  
Item 5.   OTHER INFORMATION.

     None.
                                          19
<PAGE> 
Item 6.   EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits:
     
          The  exhibits  listed  below are  filed  as  part  of  this
          quarterly report.  Each exhibit is listed according to  the
          number  assigned to it in the Exhibit Table of Item 601  of
          Regulation S-K.
          
          Exhibit                                             Starts
          Number                Description                  on Page
          11     Computation of Earnings per Share --  filed
                 herewith.                                     22
          
          12     Computation of Ratio of Earnings  to  Fixed
                 Charges -- filed herewith.                    25
          
          27(a)  Financial  Data Schedules  for the  quarter
                 ended  March 31, 1996 (filed electronically
                 only).
          
          27(b)  Financial Data Schedules restated  for  the
                 quarter   ended  March  26,   1995   (filed
                 electronically only).
     
     (b)  Reports on Form 8-K:
     
          During  the  quarter ended March 31, 1996,  and  subsequent
          thereto, the Company filed the following Current Report  on
          Form 8-K:
          
          Date of Report    Event Reported
                                  
          April 10, 1996   The Company published a press release announcing the
                           signing of a definitive agreement for the sale of the
                           Company's Flexible Packaging group.

                                     20
<PAGE>
                             SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act  of
1934, the Registrant has duly caused this report to be signed on  its
behalf by the undersigned thereunto duly authorized.

                              JAMES RIVER CORPORATION of Virginia
                              
                              
                              
                              By:/s/Stephen E. Hare
                                 Stephen E. Hare
                                 Senior Vice President, Corporate Finance and
                                 Chief Financial Officer
                                 (Principal Financial Officer)
                              
                              
                              
                              By:/s/William A. Paterson
                                 William A. Paterson
                                 Vice President, Controller
                                 (Principal Accounting Officer)

Date:  May 13, 1996

                                      21
<PAGE> 


                                 
Exhibit 11
                                  
                 JAMES RIVER CORPORATION of Virginia
                                  
                  COMPUTATION OF EARNINGS PER SHARE
      For the Quarters Ended March 31, 1996 and March 26, 1995
                (in millions, except per share data)

                                               First Quarter
PRIMARY                                     1996           1995
                                                               
Net earnings applicable                                        
    to common shares                       $ 5.8          $11.9
                                                               
Weighted average number of common                              
   shares and common share                                     
   equivalents:                                                
                                                               
Common shares outstanding                   85.0           81.7
                                                               
Issuable upon exercise of out-                                 
   standing stock options and                                  
   pursuant to a deferred stock                                
   award plan                                2.0            3.7
                                                               
Less assumed acquisition of                                    
    common shares, using proceeds                              
    from stock options and a defer-                            
    red stock award plan, under the                                
    treasury stock method                   (1.5)          (2.9)
                                                               
                                            85.5           82.5
                                                               
Primary earnings per common share       $    .07       $    .14
                                                               
                                  22
<PAGE>

Exhibit 11 (continued)
                                  
                 JAMES RIVER CORPORATION of Virginia
                                  
                  COMPUTATION OF EARNINGS PER SHARE
       For the Quarters Ended March 31, 1996 and March 26,1995
                (in millions, except per share data)
                                  
                                               First Quarter
FULLY DILUTED                               1996           1995
                                                               
Net earnings applicable                                        
    to common shares                       $ 5.8          $11.9
                                                               
Weighted average number of common                              
   shares and common share                                     
   equivalents:                                                
                                                               
Common shares outstanding                   85.0           81.7
                                                               
Issuable upon exercise of out-                                 
   standing stock options and                                  
   pursuant to a deferred stock                                
   award plan                                2.0            4.2
                                                               
Less assumed acquisition of                                    
    common shares, using proceeds                              
    from stock options and a defer-                            
    red stock award plan, under the                                
    treasury stock method                   (1.5)          (3.2)
                                                               
                                            85.5           82.7
                                                               
Fully diluted earnings per 
   common share                         $    .07       $    .14

                                    23
<PAGE>
                                                               
Exhibit 11 (continued)
                                  
                 JAMES RIVER CORPORATION of Virginia
                                  
                  NOTES TO COMPUTATIONS OF EARNINGS
                              PER SHARE


      Primary  earnings per common share is computed by dividing  net
income, after deducting dividends on outstanding preferred shares, by
the  weighted  average number of common shares  and  dilutive  common
share  equivalents  outstanding  during  the  period.   Common  share
equivalents consist of shares issuable pursuant to stock options  and
a  deferred  stock  award plan, and are calculated using  an  average
market price for the period.

      Fully  diluted earnings per common share is computed using  the
same  method  as for the primary computation except that  (i)  common
share  equivalents are computed using the higher of the market  price
at  the end of the period or the average market price for the period,
and  (ii)  the  average number of common shares and  dilutive  common
share equivalents outstanding is increased by the assumed conversion,
if  dilutive, of the Company's Series K $3.375 Cumulative Convertible
Exchangeable   Preferred  Stock,  its  Series  L  $14.00   Cumulative
Convertible  Exchangeable  Preferred  Stock,  its  Series  N   $14.00
Cumulative Convertible Exchangeable Preferred Stock, and its Series P
9%  Cumulative Convertible Preferred Stock.  No conversions of any of
the  convertible preferred stocks have been assumed for  the  periods
presented, as such conversions are not dilutive.

                                  24
<PAGE> 



Exhibit 12
<TABLE>
                       JAMES RIVER CORPORATION of Virginia
                                        
              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)
                          (Dollar amounts in millions)
                                        
                                                                     Fiscal                                                   
                                                                   Year Ended
                                               December   December   December   December   December       
                                               29, 1991   27, 1992   26, 1993   25, 1994   31, 1995       
                                             (52 weeks) (52 weeks) (52 weeks) (52 weeks) (53 weeks)
                                                             (b,c)                   (c)                 
   <S>                                           <C>      <C>           <C>     <C>        <C>
Pretax income (loss) from                                                                               
   continuing operations,                                                                               
   before minority interests                     $115.2    $(182.8)     $14.1    $(15.7)   $220.4       
                                                                                                        
Add:                                                                                                    
  Interest charged to operations                  191.3      193.0      183.0     210.1     236.0       
  Portion of rental expense                                                                             
    representative of interest                                                                          
    factor (assumed to be one-third)               19.9       19.4       19.1      24.2      23.9       
                                                                                                        
      Total earnings, as adjusted                $326.4      $29.6     $216.2    $218.6    $480.3       
Fixed charges:                                                                                          
  Interest charged to operations                 $191.3     $193.0     $183.0    $210.1    $236.0       
  Capitalized interest                             31.8       12.8        5.3       3.1       6.9       
  Portion of rental expense                                                                             
    representative of interest                                                                          
    factor (assumed to be one-third)               19.9       19.4       19.1      24.2      23.9       
                                                                                                        
      Total fixed charges                        $243.0     $225.2     $207.4    $237.4    $266.8       
                                                                                                        
Ratio                                              1.34         --       1.04        --      1.80       
                                                                                                        
                                        
                                        
See accompanying footnote explanations.
</TABLE>
                                         25
<PAGE>
 
Exhibit 12 (continued)

               JAMES RIVER CORPORATION of Virginia
                                
      COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)
                  (Dollar amounts in millions)
                                                      Quarter
                                                       Ended
                                                March 31,  March 26,
                                                     1996       1995
                                               (13 Weeks) (13 Weeks)
                                                                    
Pretax income from continuing                                       
  operations, before minority interests             $34.3      $46.1
                                                                    
  Add:                                                              
    Interest charged to operations                   48.0       64.2
                                                                    
    Portion of rental expense representative of                        
      interest factor (assumed to be one-third)       5.9        6.0
                                                                    
      Total earnings, as adjusted                   $88.2     $116.3
                                                                    
Fixed charges:                                                      
  Interest charged to operations                    $48.0      $64.2
                                                                    
  Capitalized interest                                0.9        1.1
                                                                    
  Portion of rental expense representative of                       
    interest factor (assumed to be one-third)         5.9        6.0
                                                                    
    Total fixed charges                             $54.8      $71.3
                                                                    
Ratio                                                1.61       1.63
                                                                    
                                
See accompanying footnote explanations.

                                      26
<PAGE>

Exhibit 12 (continued)

             JAMES RIVER CORPORATION of Virginia
                              
 NOTES TO COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(a)  In  computing  the ratio of earnings to fixed  charges,
     earnings   consist  of  income  before  income   taxes,
     minority   interests,  and  fixed   charges   excluding
     capitalized   interest.   Fixed  charges   consist   of
     interest   expense,  capitalized  interest,  and   that
     portion   of   rental   expense   (one-third)    deemed
     representative  of the interest factor.   Earnings  and
     fixed  charges also include the Company's proportionate
     share  of  such  amounts for unconsolidated  affiliates
     which are owned 50% or more and distributed income from
     less than 50% owned affiliates.

(b)  During  1992,  the  Company  initiated  a  productivity
     enhancement program and recorded a $112 million  pretax
     charge  which  has been included in the calculation  of
     the ratio of earnings to fixed charges for this year.

(c)  For the following periods, earnings were inadequate  to
     cover   fixed   charges,  and  the   amounts   of   the
     deficiencies  were:  year ended  December  27,  1992  -
     $195.6  million; year ended December 25, 1994  -  $18.8
     million.
 
                                     27
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM JAMES RIVER
CORPORATION OF VIRGINIA'S MARCH 31, 1996 FORM 10-Q FINANCIAL STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000053117
<NAME> JAMES RIVER CORPORATION OF VIRGINIA
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                              43
<SECURITIES>                                         0
<RECEIVABLES>                                      863
<ALLOWANCES>                                         0
<INVENTORY>                                        798
<CURRENT-ASSETS>                                 1,830
<PP&E>                                           6,159
<DEPRECIATION>                                   2,152
<TOTAL-ASSETS>                                   7,071
<CURRENT-LIABILITIES>                            1,094
<BONDS>                                          2,414
                                0
                                        740
<COMMON>                                             9
<OTHER-SE>                                       1,477
<TOTAL-LIABILITY-AND-EQUITY>                     7,071
<SALES>                                          1,487
<TOTAL-REVENUES>                                 1,487
<CGS>                                            1,117
<TOTAL-COSTS>                                    1,117
<OTHER-EXPENSES>                                    23
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  45
<INCOME-PRETAX>                                     35
<INCOME-TAX>                                        15
<INCOME-CONTINUING>                                 21
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        21
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .07
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION ORIGINALLY
EXTRACTED FROM JAMES RIVER CORPORATION OF VIRGINIA'S MARCH 26, 1995, FORM 10-Q
FINANCIAL STATEMENTS AS RESTATED IN THE MARCH 31, 1996, FORM 10-Q FINANCIAL
STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000053117
<NAME> JAMES RIVER CORPORATION OF VIRGINIA
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-26-1995
<CASH>                                              34
<SECURITIES>                                         0
<RECEIVABLES>                                      902
<ALLOWANCES>                                         0
<INVENTORY>                                        879
<CURRENT-ASSETS>                                 1,984
<PP&E>                                           7,052
<DEPRECIATION>                                   2,360
<TOTAL-ASSETS>                                   7,956
<CURRENT-LIABILITIES>                            1,546
<BONDS>                                          2,664
                                0
                                        740
<COMMON>                                             8
<OTHER-SE>                                       1,417
<TOTAL-LIABILITY-AND-EQUITY>                     7,956
<SALES>                                          1,668
<TOTAL-REVENUES>                                 1,668
<CGS>                                            1,320
<TOTAL-COSTS>                                    1,320
<OTHER-EXPENSES>                                     2
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  62
<INCOME-PRETAX>                                     45
<INCOME-TAX>                                        19
<INCOME-CONTINUING>                                 27
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        27
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                      .14
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission