JAMES RIVER CORP OF VIRGINIA
10-Q, 1996-11-12
PAPER MILLS
Previous: ANIXTER INTERNATIONAL INC, 10-Q, 1996-11-12
Next: AUDIO COMMUNICATIONS NETWORK INC, 10QSB, 1996-11-12



<PAGE>
                                                            
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


 For Quarter Ended:  September 29, 1996  Commission File Number:  1-7911


                       JAMES RIVER CORPORATION of Virginia
             (Exact name of registrant as specified in its charter)


                  Virginia                                    54-0848173
       (State or other jurisdiction of                      (I.R.S. Employer
       incorporation or organization)                      Identification No.)


       120 Tredegar Street, Richmond, VA                  23219
   (Address of principal executive offices)            (Zip Code)


       Registrant's telephone number, including area code: (804) 644-5411


                                 Not Applicable
              (Former name, former address, and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months, and (2) has been subject to such filing  requirements
for the past 90 days.

                              Yes      X                 No                  

Number of shares of $.10 par value  common stock  outstanding  as of November 1,
1996:

                                86,069,211 shares

<PAGE>

                             JAMES RIVER CORPORATION
                                   of Virginia
                          QUARTERLY REPORT ON FORM 10-Q
                               September 29, 1996


                                TABLE OF CONTENTS

                                                                        Page No.
PART I.  FINANCIAL INFORMATION:

         ITEM 1.  Financial Statements:

          Consolidated Balance Sheets as of September 29, 1996 and
           December 31, 1995                                                  3

          Consolidated Statements of Operations for the quarters and  
           nine months ended September 29, 1996 and September 24, 1995        5

          Consolidated Statements of Cash Flows for the nine months 
           ended September 29, 1996 and September 24, 1995                    6

          Notes to Consolidated Financial Statements                          7

         ITEM 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                       13


PART II.  OTHER INFORMATION:

         ITEM 1.  Legal Proceedings                                          17

         ITEM 2.  Changes in Securities                                      17

         ITEM 3.  Defaults Upon Senior Securities                            17

         ITEM 4.  Submission of Matters to a Vote of Security Holders        17

         ITEM 5.  Other Information                                          17

         ITEM 6.  Exhibits and Reports on Form 8-K                           18

         SIGNATURES                                                          19


<PAGE>

PART I.    FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                             JAMES RIVER CORPORATION
                          of Virginia and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                    September 29, 1996 and December 31, 1995
                        (in millions, except share data)

                                                          September    December
                                                               1996        1995
                                                               ----        ----
ASSETS

Current assets:
  Cash and cash equivalents                              $     62.5  $     66.1
  Accounts receivable                                         787.2       847.3
  Inventories                                                 646.3       821.4
  Prepaid expenses and other current assets                    36.2        52.3
  Deferred income taxes                                        79.8        83.4

    Total current assets                                    1,612.0     1,870.5

Property, plant and equipment                               5,794.0     6,181.0
Accumulated depreciation                                   (2,070.4)   (2,106.9)

    Net property, plant and equipment                       3,723.6     4,074.1

Investments in affiliates                                     152.9       146.8

Other assets                                                  403.8       395.8

Goodwill                                                      732.4       771.7

    Total assets                                         $  6,624.7  $  7,258.9


                   The accompanying notes are an integral part
                    of the consolidated financial statements.

<PAGE>

                             JAMES RIVER CORPORATION
                          of Virginia and Subsidiaries
                     CONSOLIDATED BALANCE SHEETS, Continued
                        (in millions, except share data)

                                                 September  December
                                                      1996      1995
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                 $ 547.8   $ 560.5
  Accrued liabilities                                552.6     493.7
  Current portion of long-term debt                   13.3      44.8


    Total current liabilities                      1,113.7   1,099.0


Long-term debt                                     2,033.6   2,503.0
Accrued postretirement benefits
  other than pensions                                458.0     464.7
Deferred income taxes                                461.7     489.3
Other long-term liabilities                          278.2     448.7


   Total liabilities                               4,345.2   5,004.7


Preferred stock, $10 par value, 5,000,000
  shares authorized, issuable in series;
  shares outstanding, 3,630,581                      738.4     740.3

Common stock, $.10 par value, 150,000,000
  shares authorized; shares outstanding,
  September 29, 1996 -- 85,964,212 and
  December 31, 1995 -- 84,890,342                      8.6       8.5

Additional paid-in capital                         1,300.4   1,294.1
Retained earnings                                    232.1     211.3


    Total shareholders' equity                     2,279.5   2,254.2


    Total liabilities and shareholders' equity   $ 6,624.7  $7,258.9

                                                                 

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

<PAGE>
                             JAMES RIVER CORPORATION
                          of Virginia and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
          For the Quarters (13 Weeks) and Nine Months (39 Weeks) Ended
                    September 29, 1996 and September 24, 1995
                     (in millions, except per share amounts)

                                            Third Quarter          Nine Months
                                          1996        1995       1996      1995
                                                                       
Net sales                             $1,407.4    $1,734.7   $4,390.8  $5,220.2
Cost of goods sold                     1,024.4     1,322.7    3,250.2   4,049.4
Selling and administrative expenses      252.1       271.6      804.1     799.5
Severance and other items 
  expenses (income)                      (30.3)       20.8         .1      25.8
                                                                       
    Income from operations               161.2       119.6      336.4     345.5

Interest expense                          40.4        54.5      128.5     176.3
Other income, net                          6.1        15.3       14.5      32.9
                                                                       
    Income before income taxes
       and minority interest             126.9        80.4      222.4     202.1

Income tax expense:
    Tax on current income                 55.9        34.6       97.9      86.9
    Effect of tax rate change                          8.3                  8.3
                                                                   
      Total income tax expense            55.9        42.9       97.9      95.2
                                                                       
     Income before minority interests     71.0        37.5      124.5     106.9

Minority interests                         (.1)        (.2)      (2.6)     (2.1)
                                                                      
    Net income                           $70.9      $ 37.3    $ 121.9   $ 104.8
                                                                       
Preferred dividend requirements           (8.1)      (14.6)     (43.9)    (43.8)
                                                                       
    Net income applicable to common 
     shares                              $62.8      $ 22.7    $  78.0   $  61.0
Net income per common share
   and common share equivalents          $ .62      $  .27    $   .91   $   .73
                                                                       
Cash dividends per common share          $ .15      $  .15    $   .45   $   .45
                                                                       
Weighted average number of common shares
   and common share equivalents           101.4       84.8       85.7      84.2
                                                                       






                   The accompanying notes are an integral part
                    of the consolidated financial statements.
<PAGE>

                             JAMES RIVER CORPORATION
                          of Virginia and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      For the Nine Months (39 Weeks) Ended
                    September 29, 1996 and September 24, 1995
                                  (in millions)
                                                               1996        1995

Cash provided by (used for) operating activities:
  Net income                                                $ 121.9     $ 104.8
  Depreciation expense and cost of timber harvested           304.2       352.3
  Amortization of goodwill                                     15.8        17.2
  Deferred income tax provision                                32.7        19.4
  Equity in earnings of unconsolidated affiliates              (5.7)      (18.4)
  Dividends received from unconsolidated affiliates             7.8        20.1
  Severance and other items                                      .1        25.8
  Retirement benefits expense in excess of funding             (3.2)        9.5
  Change in current assets and liabilities:
    Accounts receivable                                          .3       (63.8)
    Inventories                                                77.2       (54.3)
    Prepaid expenses and other current assets                   6.3        (5.6)
    Accounts payable and accrued liabilities                   52.9        45.7
  Other, net                                                  (38.4)      (12.1)

      Cash provided by operating activities                   571.9       440.6

Cash provided by (used for) investing activities:
  Expenditures for property, plant and equipment             (287.8)     (315.6)
  Cash paid for acquistions, net                             (199.9)
  Cash received from sale of assets                           440.9         8.5
  Proceeds on sale of partnership option                                   22.2
  Other, net                                                    5.9        18.7

      Cash used for investing activities                      (40.9)     (266.2)

Cash provided by (used for) financing activities:
  Additions to long-term debt                                   3.4         7.8
  Payments of long-term debt                                 (469.9)     (659.9)
  Proceeds on spin-off of Crown Vantage Inc.                              480.4
  Common and preferred stock cash dividends paid              (69.9)      (80.8)
  Common stock issued on exercise of stock options              3.7        62.5
  Other, net                                                   (1.9)

      Cash used for financing activities                     (534.6)     (190.0)

Decrease in cash and cash equivalents                          (3.6)      (15.6)
Cash and cash equivalents, beginning of period                 66.1        59.3

Cash and cash equivalents, end of period                    $  62.5     $  43.7


                   The accompanying notes are an integral part
                    of the consolidated financial statements.


<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Basis  of  Presentation

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements of James River  Corporation  of Virginia and  Subsidiaries
(the "Company" or "James  River")  contain all  adjustments  (consisting of only
normal   recurring   accruals)   necessary  to  present   fairly  the  Company's
consolidated  financial  position as of September  29, 1996,  and its results of
operations  for the  quarters  (13 weeks) and the nine  months (39 weeks)  ended
September  29,  1996 and  September  24,  1995,  and its cash flows for the nine
months then ended.  The balance sheet as of December 31, 1995,  was derived from
audited financial  statements as of that date. The results of operations for the
nine months ended September 29, 1996, are not necessarily indicative of the 
results to be expected for the full year.

     In 1995, the Company changed the fiscal year end of Jamont N.V. ("Jamont"),
the  Company's  European  Consumer  Products  subsidiary,  from  November  30 to
December 31 to eliminate the one-month lag in reporting. Results for the quarter
and nine months ended September 24, 1995, have been restated. Certain amounts in
the prior year's financial  statements and supporting footnote  disclosures have
been reclassified to conform to the current year's presentation.

2.  Acquisitions  and  Dispositions
  
     On September 3, 1996,  the Company  purchased  the  remaining  14% minority
interest  in  Jamont  N.V.,  under  an  existing  put and call  agreement,  from
Europaper Inc. ("Europaper") for $199.9 million. Prior to the settlement,  James
River's consolidation of Jamont N.V. included the Europaper minority interest at
a book value of $151  million.  Concurrent  with the receipt of the put exercise
notice from Europaper on June 29, 1996,  James River recorded the acquisition of
the remaining 14% minority interest under the purchase method of accounting.

     On  August  22,  1996,  the  Company  completed  the  sale of its  Flexible
Packaging  group  for  gross  cash  proceeds  of $372.7  million.  The  Flexible
Packaging  group included ten  manufacturing  facilities  with 2,200  employees.
These  facilities  included four  lamination and coating  plants,  five film and
converting plants, and a rigid plastics container plant. Net assets sold totaled
$333.4 million,  net of total liabilities of $10.3 million.  For the nine months
ended  September 29, 1996,  the Flexible  Packaging  group reported net sales of
$285  million  and  operating  profit  of  $2.4  million.   Proceeds  from  this
transaction were used to settle the Europaper put and reduce long-term debt.

     Effective  May 5, 1996,  James River  completed  the sale of its  specialty
operations  business,  which was a part of the North American  Consumer Products
Business,  for cash proceeds of  approximately  $30 million and a combination of
subordinated  long-term  notes and preferred  stock.  The  specialty  operations
business,  with annual sales of  approximately  $125  million,  , consisted of a
party goods facility, a specialty mill, and a foodservice  specialties plant. In
January  1996,  the Company  completed  the  formation of a joint venture of its
Handi-Kup  foam cup  operations,  formerly part of the North  American  Consumer
Products Business,  with the WinCup foam cup operations of Benchmark Corporation
of Delaware.  The Handi-Kup operations contributed to the joint venture included
four foam cup plants,  with 1995 net sales of approximately  $96 million.  James
River received  consideration of $26 million of cash,  approximately $10 million
face value of subordinated  long-term notes, and a 45% minority  interest in the
joint venture. 
<PAGE>

 3.  Severance and Other Items

     Results for the first nine months of 1996 included net  nonrecurring
charges of $.1 million  consisting  of $35.3 million  ($21.7  million net of tax
benefits,  or $.26 per share) for costs  related to severance and exit costs for
approximately  500 employees  primarily at Corporate and North American Consumer
Products Business  locations and approximately 80 employees at European Consumer
Products  locations  offset by net gains on business unit  dispositions of $35.2
million ($17.0 million net of tax benefits,  or $.20 per share) at Packaging and
North  American  Consumer  Products  business  locations.  During  the past nine
months,  the Company made severance  payments on current and prior year accruals
of  $13.7  million.   Results  for  the  first  nine  months  of  1995  included
nonrecurring  charges of $25.8  million  ($17.6  million net of tax benefits and
minority  interests,  or $.20 per share) comprised of $21.0 million in severance
costs and $4.8  million of  transaction  costs  associated  with the spin-off of
Crown Vantage Inc.$4.8 million of transaction costs associated with the spin-off
of Crown Vantage Inc.

4.   Other Income
 
     The  components  of other  income were as follows for the nine months ended
September 29, 1996, and September 24, 1995 (in millions):
                                          September      September
                                               1996           1995
                                                    
Interest and investment income            $     5.4      $     6.4
Equity in earnings of
  unconsolidated affiliates                     5.7           17.9
Gain on sale of assets                          5.2            4.3
Foreign currency exchange gain (loss)            .4            (.5)
Other, net                                     (2.2)           4.8
                                                    
    Total other income                    $    14.5      $    32.9
                                                   

5.   Income Taxes

     The Company's  effective  income tax rate was 44% for the nine months ended
September  29,  1996,  compared  to 43% for the first nine  months of 1995.  The
increase in the  effective tax rate from the prior year was primarily due to the
relative size of non-tax-deductible permanent differences.

<PAGE>
6.   Inventories

     The components of inventories were as follows as of September 29, 1996, and
December 31, 1995 (in millions):
                                                     September     December
                                                          1996         1995
                                                                 
Raw materials                                       $    143.2    $   197.1
Finished goods and work in process                       414.7        557.6
Stores and supplies                                      135.6        151.4
                                                                
                                                         693.5        906.1
Reduction to state certain inventories
  at last-in, first-out cost                             (47.2)       (84.7)
                                                                 

    Total inventories                               $    646.3    $   821.4
                                                                


7.       Financial Instruments

     The estimated fair value of the Company's $1,286 million notional amount of
interest  rate swaps was a liability  of $25 million as of  September  29, 1996,
compared to a liability  of $3 million as of December 31,  1995.  The  estimated
fair value of the Company's debt portfolio decreased to a liability in excess of
book value of $56 million as of September  29, 1996,  from a liability in excess
of book value of $152 million as of December 31, 1995. As of September 29, 1996,
the carrying  value of foreign  exchange  contracts  was a net  liability of $59
million and the  estimated  fair value of such  contracts was a net liability of
$89  million,  compared to net  liabilities  of $87  million  and $108  million,
respectively,  as of December 31, 1995. Additionally,  as of September 29, 1996,
the pay-in-kind notes and related accrued interest received from the spin-off of
Crown Vantage Inc. with  original  gross book values  totaling $89 million had a
fair value of approximately $94 million. The estimated fair values were based on
quoted market prices of comparable  instruments  and current  market rates as of
September 29, 1996, and December 31, 1995.


8.   Commitments and Contingent Liabilities

          (a)  Environmental  Matters:
 
               Like  its  competitors,  James  River  is  subject  to  extensive
          regulation by various  federal,  state,  provincial and local agencies
          concerning   compliance  with   environmental   control  statutes  and
          regulations.  These regulations impose limitations on the discharge of
          materials  into  the  environment,  including  effluent  and  emission
          limitations,  as well as require  the Company to obtain and operate in
          compliance  with the  conditions  of  permits  and other  governmental
          authorizations.  Future  regulations  could  materially  increase  the
          Company's  capital  requirements  and  certain  operating  expenses in
          future years. 
 
               In  December  1993,  the  U.S.  Environmental  Protection  Agency
          ("EPA")  published  draft rules  which  contain  proposed  regulations
          affecting pulp and paper industry discharges of wastewater and gaseous
          emissions  ("cluster rules").  The final rules are likely to be issued
          in early 1997, with a nominal compliance date of 2000. These rules may
          require  significant  changes in the pulping and/or bleaching  process
          presently  used in some U.S.  pulp mills,  including  several of James
          River's  mills.  The  implementation  of the  rules  could  materially
          increase the  Company's  capital  expenditures  between 1998 and 2000.
          Based on its evaluation of the rules as they are currently expected to
          be  issued,   the  Company  believes  that  capital   expenditures  of
          approximately $100 million over a period of three or more years may be
          required to bring  James  River's  facilities  into  compliance.  This
          estimate could change, depending on several factors, including changes
          to the proposed  regulations,  new developments in control and process
          technology, and inflation.
<PAGE>
               In addition,  James River has been  identified  as a  potentially
          responsible   party  ("PRP"),   along  with  others,  at  various  EPA
          designated Superfund sites and is involved in remedial  investigations
          and actions under  federal and state laws. It is James River's  policy
          to accrue  remediation  costs when it is probable that such costs will
          be incurred and when a range of loss can be reasonably  estimated.  As
          of  September   29,  1996,   James   River's   accrued   environmental
          liabilities, including remediation and landfill closure costs, totaled
          $23.0  million.  The  Company  periodically  reviews the status of all
          significant existing or potential environmental issues and adjusts its
          accruals as necessary.  Estimates of costs for future  remediation are
          necessarily  imprecise due to, among other things,  the identification
          of presently  unknown  remediation  sites and the  allocation of costs
          among  PRP's.  The  Company  believes  that its  share of the costs of
          cleanup  for its  current  remediation  sites will not have a material
          adverse impact on its consolidated financial position but could have a
          material  effect on  consolidated  results  of  operations  in a given
          quarter or year. As is the case with most manufacturing and many other
          entities, there can be no assurance that the Company will not be named
          as a PRP  at  additional  sites  in  the  future  or  that  the  costs
          associated with such additional sites would not be material.
         
         (b) Bondholder Litigation:

               In 1994,  James River was sued in Morgan  County,  Alabama,  in a
          class action and in Bridgeport, Connecticut, by certain former holders
          of James River's 10-3/4% Debentures due October 1, 2018. Most of these
          Debentures  were  retired  by means of a tender  offer to all  holders
          commenced  on September  18,  1992.  The  remainder  were  redeemed on
          November 2, 1992.  Merrill  Lynch & Co.,  which acted as James River's
          dealer  manager  for the tender,  is also named as a defendant  in the
          Alabama  case.  In general,  the  complaints  allege  violations  of a
          covenant  prohibiting  use of lower cost borrowed  funds to redeem the
          Debentures   before  October  1,  1998,  and  of  various   disclosure
          obligations,  and seek damages in excess of $50 million plus  punitive
          damages in excess of $500 million. The Alabama case has been certified
          as a  class  action  and  holders  of  approximately  one-half  of the
          Debentures  elected  not to be part of the class.  Most of the holders
          electing  out of the class are  plaintiffs  in the  Connecticut  case.
          James River  believes  that these claims are without merit and intends
          to defend them vigorously.

               In May 1996, James River settled the claim of Teachers  Insurance
          and Annuity Association of America which had held approximately 16.54%
          of the Debentures, for $425,000 plus reimbursement of attorneys' fees.
                 
               Although the ultimate  disposition of legal proceedings cannot be
          predicted  with  certainty,   it  is  the  opinion  of  the  Company's
          management  that  the  outcome  of  any  claim  which  is  pending  or
          threatened,  either individually or on a combined basis, will not have
          a materially adverse effect on the consolidated financial condition of
          James  River but  could  materially  affect  consolidated  results  of
          operations in a given quarter or year.
<PAGE>
 9.  Segment Information

     James River's net sales and income from operations by business segment were
as follows for the  quarters  and nine months  ended  September  29,  1996,  and
September 24, 1995 (in millions):
                                          Third Quarter        Nine Months
                                       September September  September September
                                            1996      1995       1996      1995
                                                                       
Net sales:
  Consumer products:
     North America                     $   644.8 $   700.1  $ 2,014.3 $ 1,996.3
     Europe                                418.6     405.6    1,284.8   1,222.2
  Packaging                                271.0     411.2      919.3   1,263.0
  Communications papers                    107.7     269.7      321.4     896.9
  Intersegment elimination                 (34.7)    (51.9)    (149.0)   (158.2)
                                                                       

    Total net sales                    $ 1,407.4 $ 1,734.7  $ 4,390.8 $ 5,220.2
                                                                       
Operating profit (loss):
  Consumer Products:
     North America                     $    82.9 $    77.2  $   210.7 $   174.0
     Europe                                 47.8       8.5      114.4      30.2
  Packaging                                 20.5       8.5       70.7      43.0
  Communications papers                      5.0      60.8       12.2     165.5
  General corporate expenses               (25.3)    (14.6)     (71.5)    (41.4)
  Severance and other items 
   income (expense)                         30.3     (20.8)       (.1)    (25.8)
                                                                        
    Income from operations             $   161.2 $   119.6 $    336.4 $   345.5
                                                                       





<PAGE>
10.  Pro Forma Data 
    
     In August 1995,  James River  completed the spin-off to  shareholders  of a
large  part of the  Company's  Communications  Papers  Business,  along with the
specialty  paper-based  portion of its Packaging  Business forming Crown Vantage
Inc.  The  following  pro forma  information  assumes that the spin-off of Crown
Vantage  Inc.  occurred as of the  beginning  of 1995.  The pro forma  financial
information does not purport to be indicative of the results of operations which
would actually have been reported if the transaction had occurred for the period
indicated or which may be reported in the future.

Pro Forma Consolidated Operating Data       Quarter Ended    Nine Months Ended
(in millions, except per share data)   September 24, 1995   September 24, 1995
                                                         
Net sales:
     Consumer products:
        North America                        $     702.2          $   2,004.3
        Europe                                     405.6              1,222.2
     Packaging                                     357.7              1,061.2
     Communications papers                         153.4                451.0
     Intersegment elimination                      (51.1)              (155.2)
                                                         
                                                         
          Total net sales                     $  1,567.8          $   4,583.5
                                                        
Operating profit:
     Consumer products:
        North America                         $     77.8          $     176.0
        Europe                                       8.4                 30.1
     Packaging                                      11.3                 47.3
     Communications papers                          39.1                101.0
     General corporate expenses                    (12.5)               (35.5)
     Severance and other items                     (20.8)               (25.8)
                                                          
          Income from operations              $    103.3          $     293.1
                                                        
Net income                                    $     31.8          $      91.1
                                                         
Net income per common share                   $      .20          $       .56
                                                         


11.  Subsequent Event

     In October 1996,  James River  completed the sale of the CZ Inks  Division,
which was a part of the  Packaging  Business,  with sales of  approximately  $35
million for the nine  months  ended  September  29,  1996,  to  Progressive  Ink
Company, LLC, for gross cash proceeds of approximately $27 million.
<PAGE>

Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Results of Operations

Overview

     James River  reported net income of $70.9 million,  or $.62 per share,  for
the third quarter ended September 29, 1996, compared with $37.3 million, or $.27
per  share  for the same  quarter  of the  prior  year.  Net sales for the third
quarter were $1,407  million,  compared to $1,735 million in the prior year. For
the nine months ended September 29, 1996, net income was $121.9 million, or $.91
per share,  compared with $104.8  million,  or $.73 per share in 1995. Net sales
for the first nine months of 1996 were $4,391 million compared to $5,220 million
in  1995.  The  comparability  of  these  results  was  primarily   impacted  by
nonrecurring  charges,  the Flexible  Packaging  group  divestiture in August of
1996, and the spin-off to shareholders of Crown Vantage Inc.  (Crown  Vantage)
in August, 1995 (see Note 10 of Notes to Consolidated Financial Statements).

Items Affecting Comparability

     Nonrecurring  severance  and other items for the quarters and nine months
ended  September 29, 1996, and September 24, 1995, were as follows (in millions,
except per share amounts):
                      
                                    September 29, 1996      September 24, 1995
                               
                                            Net                     Net
                                          Income      Per         Income   Per
                                 Gross    Impact     Share  Gross Impact  Share

Quarters ended:
  Severance and related
    exit costs                     $16.6   $10.4     $.10   $16.0    $9.9  $.11
  Net gain on asset divestitures   (46.9)  (24.2)   ($.24)
  Spin-off transaction costs                                  4.8     4.1   .05
  
   Total expense (income)         ($30.3) ($13.8)   ($.14)  $20.8   $14.0  $.16

Nine months ended:
  Severance and related
    exit costs                     $35.3   $21.7     $.26   $21.0   $13.5  $.15
  Net gain on asset divestitures   (35.2)  (17.0)    (.20)
  Spin-off transaction costs                                  4.8     4.1   .05

     Total expense                   $.1    $4.7     $.06   $25.8   $17.6  $.20

     In the third quarter of 1996, the Company  completed the divestiture of its
Flexible Packaging group. The Flexible Packaging group operations  comprised $63
million and $128 million in net sales,  and $(2.8) million and $(7.6) million in
operating losses in the third quarter of 1996 and 1995,  respectively,  and $285
million and $363  million in net sales and $2.4  million and $(11.0)  million in
operating  profit  (loss) for the nine months  ended  September  29,  1996,  and
September 24, 1995, respectively.

<PAGE>
     The comparability of results was also affected by James River's spin-off of
Crown Vantage to common shareholders in August 1995, which included a large part
of what was formerly James River's Communications Papers Business as well as the
specialty  paper-based portion of its Packaging Business.  On a pro forma basis,
excluding the results  attributable to the operations spun off to Crown Vantage,
net income would have been $31.8 million, or $.20 per share in the third quarter
of 1995 and $91.1 million, or $.56 per share for the nine months ended September
24, 1995.

North American Consumer Products Business

     Operating  profits  for  the  North  American  Consumer  Products  Business
increased  by 7%,  from  $77.2  million  in the third  quarter  of 1995 to $82.9
million in the current  quarter,  while net sales  decreased by 8% over the same
period,  from $700 million to $645 million.  The decrease in sales for the third
quarter was largely due to decreases in net sales of 3% and 5% in the retail and
commercial   markets,   respectively,   partially  offset  by  volume  gains  of
approximately  26% in the club market.  The retail  market's net sales  declined
primarily due to average selling price decreases for towel and tissue  products.
The decline in net sales in the commercial  market stems from volume and pricing
decreases  in the  foodservice  product  lines.  Operating  profits  continue to
benefit  from the  increase  in club  volume,  decrease in raw  material  costs,
including  pulp  and  wastepaper  costs,  and  the  benefit  of  cost  reduction
initiatives. For the nine months ended September 29, 1996 operating profits were
$210.7  million,  an increase of 21% over the comparable nine months in 1995, on
relatively flat net sales levels for those same periods reflecting reductions in
raw material costs and continued cost reduction benefits.

European Consumer Products Business

     Operating  profits for the European  Consumer  Products Business climbed to
$47.8  million in the  current  quarter,  more than five times the $8.5  million
reported in the third  quarter of 1995,  while net sales  improved over the same
period to $419 million in 1996 from $406 million in 1995.  Operating profits for
this business for the nine months ended  September 29, 1996,  improved to $114.4
million  from  $30.2  million  for the same  period  in the  prior  year on a 5%
increase  in net  sales.  The  improvement  in the  European  Consumer  Products
Business' results for both periods was attributable to a combination of stronger
finished  products  volumes,  lower  raw  material  costs  and  continuing  cost
reductions. Finished products volumes were approximately 7% above the prior year
level, reflecting a combination of (i) weaker than normal 1995 volumes resulting
from price increase initiatives, (ii) product expansions benefiting 1996 volumes
and (iii) growth of volumes in certain smaller markets such as Spain,  Italy and
the Netherlands.  The volume increases have been somewhat offset by increases in
trade promotional spending as pricing has come under pressure due to significant
declines in the cost of market  pulp.  As a net buyer of  approximately  450,000
tons per year of market  pulp,  the  European  Consumer  Products  Business  has
benefited from the lower average pulp costs in 1996.

Packaging Business

    Excluding  the results  attributable  to the  operations  spun off to Crown
Vantage and the sale of the Flexible Packaging group,  operating profits for the
Packaging Business improved to $23.3 million and to $68.3 million in the current
quarter and first nine months,  respectively,  an increase of 23% in the quarter
and 17% for the nine months  above the $18.9  million and $58.3  million for the
comparable  periods of the prior year.  Net sales,  adjusted  for both the Crown
Vantage and Flexible Packaging  transactions,  declined 10% to $208 million from
$230  million for the current  quarter and 9% to $634  million from $698 million
for the nine months  compared  to prior year.  The  improved  profitability  was
principally  attributable to raw material and other cost  reductions,  partially
offset by unit volume declines.  The cost of pulp and wastepaper were below both
the prior year's third quarter and nine month levels.  For the nine months ended
September  29,  1996,  the  operations  sold with the Flexible  Packaging  group
(closed in August 1996) and the CZ Inks Division (closed October 1996) comprised
less than one percent of the Company's  consolidated operating profits and 9% of
the Packaging Business' operating profits.

<PAGE>

Communications Papers Business

     On a pro forma basis,  excluding the results attributable to the operations
spun off to Crown  Vantage,  operating  profits  for the  Communications  Papers
Business  declined  to $5.0  million  in the third  quarter  of 1996 from  $39.1
million in 1995 and the operating profits for the nine months decreased to $12.2
million from $101.0 million for the same period in 1995. On this same basis, net
sales  declined to $108 million and to $321  million in the current  quarter and
first  nine  months,  respectively,  both 29%  below the $153  million  and $451
million  reported  for the  comparable  periods  of the  prior  year.  Sales and
profitability  were  negatively  impacted by a combination of declining  selling
prices for uncoated free sheet grades of paper and reduced demand,  continuing a
trend begun in the fourth  quarter of 1995.  Third quarter  pricing for uncoated
free  sheet  was 32% to 37%  below  last  year's  third  quarter  while  volumes
increased 9% from the prior year's quarter.

Other Income and Expense Items

     General  corporate  expenses totaled $25.3 million and $71.5 million in the
third  quarter  and first nine months of 1996,  respectively,  compared to $14.6
million and $41.4  million for the same periods in the prior year.  The majority
of the increase  was related to costs  incurred for  installing  new  integrated
management information systems to support the Company's cost reduction programs.
Interest  expense  decreased from $176.3  million to $128.5 million  between the
first nine months of 1995 and the first nine months of 1996.  This  decrease was
attributable to a reduction in average  outstanding  debt of $501 million during
the first three quarters of 1996. Other income decreased to $14.5 million in the
first nine months of 1996 from $32.9 million in 1995, principally due to reduced
earnings  of  pulp-producing   unconsolidated  affiliates.  The  change  in  the
effective  tax  rate for 1996 is  discussed  in Note 5 of Notes to  Consolidated
Financial Statements.

Financial Condition 

     Cash provided by operating  activities  totaled $571.9 million for the nine
months ended  September 29, 1996,  compared with $440.6 million  provided in the
comparable  period of 1995. The Company's  current ratio was 1.5 as of September
29, 1996, and 1.7 as of December 31, 1995,  while working  capital  decreased to
$498  million from $772  million for the same  periods.  The decrease in working
capital  was  principally  due to  reductions  in both the  North  American  and
European Consumer Products businesses' inventories resulting from the lower cost
of  purchased  raw  materials  and  increased  sales  volumes,  as  well  as the
disposition of the Flexible Packaging group's assets in August, 1996.

     Capital expenditures were $287.8 million for the first nine months of 1996,
compared to $315.6  million  for the same period of 1995.  The change in capital
expenditures was primarily due to the spun-off Crown Vantage operations included
in 1995. The Company realized cash proceeds of approximately $441 million during
the first nine months of 1996 from the sale of the Flexible Packaging group, the
sale of the specialty  operations and the contribution of the Handi-Kup foam cup
operations  to a joint  venture  as  further  described  in Note 2 of  Notes  to
Consolidated  Financial Statements.  The Company paid approximately $200 million
during  the third  quarter  of 1996 for the  acquisition  of the  remaining  14%
interest  in  Jamont  N.V.  (See  Note  2 of  Notes  to  Consolidated  Financial
Statements).
<PAGE>

     Total  indebtedness  decreased by $501 million,  from $2,548  million as of
December  31, 1995,  to $2,047  million as of  September  29,  1996,  due to the
application of asset divestiture proceeds, operating cash flows and the positive
impact of foreign  currency  translation.  As of September 29, 1996, the Company
had outstanding  borrowings of approximately $471 million supported by revolving
credit facilities, including $386 million outstanding under such facilities, $34
million  of  commercial  paper and $51  million  of money  market  notes.  Total
outstanding debt as of September 29, 1996, included approximately $1,501 million
of fixed rate and $546 million of floating rate obligations.  Note 7 of Notes to
Consolidated  Financial  Statements  describes the Company's  interest rate swap
agreements and foreign currency contracts.

     James  River's  ratio of total debt to total  capitalization  decreased  to
47.2% as of the end of the third  quarter,  from 51.3% as of the prior year end,
resulting  from the decrease in debt levels.  For purposes of this  calculation,
the Company  defines  total  capitalization  as the sum of current and long-term
debt,  preferred and common equity and minority interests.  As of June 29, 1996,
minority  interests  decreased by approximately  $151 million resulting from the
consolidation  of Jamont  pursuant to the Europaper put agreement (See Note 2 of
Notes  to  Consolidated  Financial  Statements).   Under  the  most  restrictive
provisions  of  the  Company's  debt  agreements,  James  River  had  additional
borrowing capacity of approximately $1.48 billion and net worth in excess of the
minimum requirements  specified by such agreements of approximately $440 million
as of September 29, 1996. 

     In October 1996,  James River completed the sale of the CZ Inks Division of
the Packaging Business to Progressive Ink Company,  LLC, for gross cash proceeds
of approximately $27 million.

<PAGE>

PART II.  OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

     As  previously  disclosed,  James  River had been  notified by the EPA of a
civil  action  filed in the federal  court in New  Hampshire  related to certain
environmental   violations  at  the  Company's   previously  owned  Berlin,  New
Hampshire,  mill.  The Company agreed to a settlement of $200,000 as well as the
implementation of  environmentally  beneficial  capital  improvements which cost
approximately  $500,000.  As part of the  Company's  spin-off  of certain of its
assets to Crown  Vantage Inc. on August 25, 1995,  the liability for the penalty
and the supplemental environmental improvement projects was transferred to Crown
Vantage Inc. The penalty was paid by Crown Vantage Inc. during the quarter ended
September 29, 1996, thereby concluding James River's potential liability in this
matter.

Item 2.  CHANGES IN SECURITIES.

         None.

Item 3.  DEFAULTS UPON SENIOR SECURITIES.

         None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
         None.
 
Item 5.  OTHER INFORMATION.

         None.



<PAGE>

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)   Exhibits:

               The  exhibits  listed  below  are  filed  as  part  of  this
               quarterly report.  Each exhibit is listed according to the number
               assigned  to it in the  Exhibit  Table of Item 601 of  Regulation
               S-K.

             Exhibit                                                     Starts
              Number                 Description                        on Page
                    
               10(a)  Employment Agreement for Miles L. Marsh,              E-1
                      dated August 22, 1996, filed herewith.

               10(b)  Form of Employment Agreement for Executive            E-2
                      Officers, filed herewith.

               11     Computation of Earnings per Share, filed herewith      20

               27(a)  Financial Data Schedules for the nine months ended 
                      September 29, 1996, (filed electronically only).

               27(b)  Financial Data Schedules restated for the nine months 
                      ended September 24, 1995, (filed electronically only).


         (b)      Reports on Form 8-K:

         During the quarter ended  September 29, 1996, and subsequent thereto,  
         the Company filed the following Current Reports on Form 8-K:

                  Date of Report                       Event Reported

                  None

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     JAMES RIVER CORPORATION of Virginia

                                     By:/s/William A. Paterson 
                                     --------------------------
                                     
                                     William A. Paterson
                                     Senior Vice President and Controller
                                    (Principal Financial and Accounting Officer)


Date:  November 8, 1996

Exhibit 10(a)

                    EMPLOYMENT AGREEMENT


         AGREEMENT by and between James River Corporation of
Virginia, a Virginia corporation (the "Company") and Miles
L. Marsh (the "Executive"), dated as of the 22 day of
August, 1996.

         1.  Certain Definitions.  The "Effective Date"
shall mean the first date after the date hereof on which a
Change of Control (as defined in Section 2) occurs.
Anything in this Agreement to the contrary notwithstanding,
if a Change of Control occurs and if the Executive's
employment with the Company is terminated prior to the date
on which the Change of Control occurs, and if it is
reasonably demonstrated by the Executive that such termi
nation of employment (i) was at the request of a third party
who has taken steps reasonably calculated to effect a Change
of Control or (ii) otherwise arose in connection with or an
ticipation of a Change of Control, then for all purposes of
this Agreement the "Effective Date" shall mean the date im
mediately prior to the date of such termination of employ
ment.

         2.  Change of Control.  For the purpose of this
Agreement, a "Change of Control" shall mean:

         (a)  The acquisition by any individual, entity or
group (within the meaning of Section 13(d)(3) or 14(d)(2) of
the Securities Exchange Act of 1934, as amended (the "Ex
change Act") (a "Person") of beneficial ownership (within
the meaning of Rule 13d-3 promulgated under the Exchange
Act) of 20% or more of either (i) the then outstanding
shares of common stock of the Company (the "Outstanding
Company Common Stock") or (ii) the combined voting power of
the then outstanding voting securities of the Company
entitled to vote generally in the election of directors (the
"Outstanding Company Voting Securities"); provided, however,
that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change of Control:  (i)
any acquisition directly from the Company, (ii) any
acquisition by the Company, (iii) any acquisition by any
employee benefit plan (or related trust) sponsored or
maintained by the Company or any corporation controlled by
the Company or (iv) any acquisition by any corporation pursu
ant to a transaction which complies with clauses (i), (ii)
and (iii) of subsection (c) of this Section 2; or
                                      E-1
<PAGE>

         (b)  Individuals who, as of the date hereof, consti
tute the Board (the "Incumbent Board") cease for any reason
to constitute at least a majority of the Board; provided,
however, that any individual becoming a director subsequent
to the date hereof whose election, or nomination for
election by the Company's shareholders, was approved by a
vote of at least a majority of the directors then comprising
the Incumbent Board shall be considered as though such
individual were a member of the Incumbent Board, but exclud
ing, for this purpose, any such individual whose initial
assumption of office occurs as a result of an actual or
threatened election contest with respect to the election or
removal of directors or other actual or threatened solicita
tion of proxies or consents by or on behalf of a Person
other than the Board; or

         (c)  Consummation of a reorganization, merger or
consolidation or sale or other disposition of all or substan
tially all of the assets of the Company (a "Business Combina
tion"), in each case, unless, following such Business Combi
nation, (i) all or substantially all of the individuals and
entities who were the beneficial owners, respectively, of
the Outstanding Company Common Stock and Outstanding Company
Voting Securities immediately prior to such Business Combina
tion beneficially own, directly or indirectly, more than 50%
of, respectively, the then outstanding shares of common
stock and the combined voting power of the then outstanding
voting securities entitled to vote generally in the election
of directors, as the case may be, of the corporation
resulting from such Business Combination (including, without
limitation, a corporation which as a result of such
transaction owns the Company or all or substantially all of
the Company's assets either directly or through one or more
subsidiaries) in substantially the same proportions as their
ownership, immediately prior to such Business Combination of
the Outstanding Company Common Stock and Outstanding Company
Voting Securities, as the case may be, (ii) no Person
(excluding any employee benefit plan (or related trust) of
the Company or such corporation resulting from such Business
Combination) beneficially owns, directly or indirectly, 20%
or more of, respectively, the then outstanding shares of com
mon stock of the corporation resulting from such Business
Combination or the combined voting power of the then
outstanding voting securities of such corporation except to
the extent that such ownership existed prior to the Business
                                      
<PAGE>

Combination and (iii) at least a majority of the members of
the board of directors of the corporation resulting from
such Business Combination were members of the Incumbent
Board at the time of the execution of the initial agreement,
or of the action of the Board, providing for such Business
Combination; or

         (d)  Approval by the shareholders of the Company of
a complete liquidation or dissolution of the Company.

         3.  Employment Period.  The Company hereby agrees
to continue the Executive in its employ, and the Executive
hereby agrees to remain in the employ of the Company subject
to the terms and conditions of this Agreement, for the
period commencing on the date hereof and ending on the third
anniversary of such date (the "Employment Period");
provided, however, that commencing on the date one year
after the date hereof, and on each annual anniversary of
such date (such date and each annual anniversary thereof
shall be hereinafter referred to as the "Renewal Date"), un
less previously terminated, the Employment Period shall be
automatically extended so as to terminate three years from
such Renewal Date, unless at least 60 days prior to the
Renewal Date the Company shall give notice to the Executive
that the Employment Period shall not be so extended,
provided, further, however, that upon a Change of Control,
if the Executive is still employed by the Company, the
Employment Period shall be extended until the third
anniversary of the Effective Date, or if the Employment
Period has terminated prior to the Change of Control, a new
two year Employment Period shall commence upon a Change of
Control.

         4.  Terms of Employment.  (a)  Position and Duties.
(i)  During the Employment Period, the Executive shall be
Chairman, Chief Executive Officer and President of the Com
pany and shall serve on the Company's Board of Directors and
shall have such duties, responsibilities and authority as
shall be consistent therewith.

              (ii)  During the Employment Period, and exclud
ing any periods of vacation and sick leave to which the Ex
ecutive is entitled, the Executive agrees to devote full at
tention and time during normal business hours to the
business and affairs of the Company and to use the
Executive's reasonable best efforts to perform faithfully

<PAGE>

and efficiently such responsibilities.  During the
Employment Period it shall not be a violation of this
Agreement for the Executive to (A) serve on corporate, civic
or charitable boards or committees, (B) deliver lectures,
fulfill speaking engagements or teach at educational
institutions and (C) manage personal investments, so long as
such activities do not significantly interfere with the
performance of the Executive's responsibilities as an
employee of the Company in accordance with this Agreement.
It is expressly understood and agreed that to the extent
that any such activities have been conducted by the Ex
ecutive prior to the Effective Date, the continued conduct
of such activities (or the conduct of activities similar in
nature and scope thereto) subsequent to the Effective Date
shall not thereafter be deemed to interfere with the perfor
mance of the Executive's responsibilities to the Company.

         (b)  Compensation.  (i)  Base Salary.  During the
Employment Period, the Executive shall receive an annual
base salary ("Annual Base Salary") of not less than
$880,000.  The Annual Base Salary shall be paid in equal bi-
weekly installments.  During the Employment Period, the
Annual Base Salary shall be reviewed at least every 12
months.  Any increase in Annual Base Salary shall not serve
to limit or reduce any other obligation to the Executive
under this Agreement.  Annual Base Salary shall not be
reduced after any such increase and the term Annual Base
Salary as utilized in this Agreement shall refer to Annual
Base Salary as so increased.

              (ii)  Annual Bonus.  In addition to Annual
Base Salary, the Executive shall be awarded, for each fiscal
year ending during the Employment Period, an annual bonus
(the "Annual Bonus") pursuant to the Company's Management
Incentive Plan, pro rated in the case of a bonus for any
year during which the Executive was employed for less than
12 months; provided, however, that for fiscal year 1996 the
Annual Bonus shall be no less than $600,000, and after the
Effective Date, the Annual Bonus shall be no less than the
Target Bonus under the Management Incentive Plan for the
year prior to the year in which the Change of Control occurs
(the "Minimum Bonus").  Each such Annual Bonus shall be paid
no later than the end of the third month of the fiscal year
next following the fiscal year for which the Annual Bonus is
awarded, unless the Executive shall elect to defer the
receipt of such Annual Bonus.


<PAGE>

              (iii)  Stock Options.  The Executive has been
granted a nonqualified stock option (the "Option") to
acquire 250,000 shares of the Company's common stock
pursuant to the Company's 1996 Stock Incentive Plan (the
"Stock Plan") at a price of $32.25 per share and has also
been granted 50,000 shares of Deferred Stock under the Stock
Plan (together, the "Equity Awards").  The Equity Awards
shall vest or become exercisable, as the case may be, with
respect to one-third of the award after one year, with
respect to an additional one-third of the award after two
years, and as to the final one-third of the award, after
three years, provided that the Option shall vest and become
immediately exercisable upon a Change of Control.  All other
stock options, restricted stock awards and other stock
incentives shall vest and become immediately exercisable
upon a Change of Control.

              (iv)  Incentive, Savings and Retirement Plans.
During the Employment Period, the Executive shall be
eligible to participate in all incentive, savings and
retirement plans, practices, policies and programs
applicable generally to other peer executives of the Company
and its affiliated companies, including, without limitation,
the James River Corporation of Virginia Miles L. Marsh
Supplemental Retirement Plan (the "MLMSRP"), provided
further that after the Effective Date in no event shall such
plans, practices, policies and programs provide the Ex
ecutive with incentive opportunities (measured with respect
to both regular and special incentive opportunities, to the
extent, if any, that such distinction is applicable),
savings opportunities and retirement benefit opportunities,
in each case, less favorable, in the aggregate, than the
most favorable of those provided by the Company and its af
filiated companies for the Executive under such plans,
practices, policies and programs as in effect at any time
during the 120-day period immediately preceding the
Effective Date or if more favorable to the Executive, those
provided generally at any time after the Effective Date to
other peer executives of the Company and its affiliated
companies, after taking into account the difference in age
between the Executive and the peer executives.

              (v)  Welfare Benefit Plans.  During the Employ
ment Period, the Executive and/or the Executive's family, as
the case may be, shall be eligible for participation in and

<PAGE>

shall receive all benefits under welfare benefit plans, prac
tices, policies and programs provided by the Company and its
affiliated companies (including, without limitation,
medical, prescription, dental, disability, employee life,
group life, accidental death and travel accident insurance
plans and programs) to the extent applicable generally to
other peer executives of the Company and its affiliated
companies, provided that after the Effective Date in no
event shall such plans, practices, policies and programs pro
vide the Executive with benefits which are less favorable,
in the aggregate, than the most favorable of such plans,
practices, policies and programs in effect for the Executive
at any time during the 120-day period immediately preceding
the Effective Date or, if more favorable to the Executive,
those provided generally at any time after the Effective
Date to other peer executives of the Company and its af
filiated companies.

              (vi)  Expenses.  During the Employment Period,
the Executive shall be entitled to receive prompt reimburse
ment for all reasonable business expenses incurred by the
Executive.

              (vii)  Fringe Benefits.  During the Employment
Period, the Executive shall be entitled to fringe benefits,
including, without limitation, tax and financial planning
services, payment of club dues, and an automobile of his
choice and payment of related expenses.

              (viii)  Vacation.  During the Employment Pe
riod, the Executive shall be entitled to five weeks of paid
vacation annually.

         5.  Termination of Employment.  (a)  Death or Dis
ability.  The Executive's employment shall terminate auto
matically upon the Executive's death during the Employment
Period.  If the Company determines in good faith that the
Disability of the Executive has occurred during the Employ
ment Period (pursuant to the definition of Disability set
forth below), it may give to the Executive written notice in
accordance with Section 12(b) of this Agreement of its inten
tion to terminate the Executive's employment.  In such
event, the Executive's employment with the Company shall
terminate effective on the 30th day after receipt of such
notice by the Executive (the "Disability Effective Date"),
provided that, within the 30 days after such receipt, the

<PAGE>

Executive shall not have returned to full-time performance
of the Executive's duties.  For purposes of this Agreement,
"Disability" shall mean the absence of the Executive from
the Executive's duties with the Company on a full-time basis
for 180 consecutive business days as a result of incapacity
due to mental or physical illness which is determined to be
total and permanent by a physician selected by the Company
or its insurers and acceptable to the Executive or the
Executive's legal representative.

         (b)  Cause.  The Company may terminate the Execu
tive's employment during the Employment Period for Cause.
For purposes of this Agreement, "Cause" shall mean:

          (i)  the willful and continued failure of the Ex
    ecutive to perform substantially the Executive's duties
    with the Company or one of its affiliates (other than
    any such failure resulting from incapacity due to
    physical or mental illness), after a written demand for
    substantial performance is delivered to the Executive by
    the Board or the Chief Executive Officer of the Company
    which specifically identifies the manner in which the
    Board or Chief Executive Officer believes that the
    Executive has not substantially performed the
    Executive's duties, or

         (ii)  the willful engaging by the Executive in il
    legal conduct or gross misconduct which is materially
    and demonstrably injurious to the Company.

For purposes of this provision, no act or failure to act, on
the part of the Executive, shall be considered "willful" un
less it is done, or omitted to be done, by the Executive in
bad faith or without reasonable belief that the Executive's
action or omission was in the best interests of the Company.
Any act, or failure to act, based upon authority given pur
suant to a resolution duly adopted by the Board or based
upon the advice of counsel for the Company shall be
conclusively presumed to be done, or omitted to be done, by
the Executive in good faith and in the best interests of the
Company.  The cessation of employment of the Executive shall
not be deemed to be for Cause unless and until there shall
have been delivered to the Executive a copy of a resolution
duly adopted by the affirmative vote of a majority of the
entire membership of the Board at a meeting of the Board
called and held for such purpose (after reasonable notice is

<PAGE>

provided to the Executive and the Executive is given an
opportunity, together with counsel, to be heard before the
Board), finding that, in the good faith opinion of the
Board, the Executive is guilty of the conduct described in
subparagraph (i) or (ii) above, and specifying the
particulars thereof in detail.

         (c)  Good Reason.  The Executive's employment may
be terminated by the Executive for Good Reason.  For
purposes of this Agreement, "Good Reason" shall mean:

          (i)  the assignment to the Executive of any duties
    inconsistent with the Executive's position (including
    status, offices, titles and reporting requirements), au
    thority, duties or responsibilities as contemplated by
    Section 4(a) of this Agreement, or any other action by
    the Company which results in a diminution in such posi
    tion, authority, duties or responsibilities, excluding
    for this purpose an isolated, insubstantial and inadvert
    ent action not taken in bad faith and which is remedied
    by the Company promptly after receipt of notice thereof
    given by the Executive;

          (ii)  any failure by the Company to comply with
    any of the provisions of Section 4(b) of this Agreement,
    other than an isolated, insubstantial and inadvertent
    failure not occurring in bad faith and which is remedied
    by the Company promptly after receipt of notice thereof
    given by the Executive;

          (iii)  the Company's requiring the Executive to be
    based at any office or location after the Effective Date
    other than where the Executive was located immediately
    prior to the Effective Date other than in connection
    with a change of the Company's headquarters if the
    Executive is relocated to such headquarters, or, after
    the Effective Date, the Company's requiring the
    Executive to travel on Company business to a substan
    tially greater extent than required immediately prior to
    the Effective Date;

          (iv)  any purported termination by the Company of
    the Executive's employment otherwise than as expressly
    permitted by this Agreement; or
<PAGE>

          (v)  any failure by the Company to comply with and
    satisfy Section 11(c) of this Agreement.

For purposes of this Section 5(c), after the Effective Date,
any good faith determination of "Good Reason" made by the
Executive shall be conclusive.  Anything in this Agreement
to the contrary notwithstanding, a termination by the
Executive for any reason during the 30-day period
immediately following the first anniversary of the Effective
Date shall be deemed to be a termination for Good Reason for
all purposes of this Agreement.

         (d)  Notice of Termination.  Any termination by the
Company for Cause, or by the Executive for Good Reason,
shall be communicated by Notice of Termination to the other
party hereto given in accordance with Section 12(b) of this
Agreement.  For purposes of this Agreement, a "Notice of
Termination" means a written notice which (i) indicates the
specific termination provision in this Agreement relied
upon, (ii) to the extent applicable, sets forth in
reasonable detail the facts and circumstances claimed to
provide a basis for termination of the Executive's
employment under the provision so indicated and (iii) if the
Date of Termination (as defined below) is other than the
date of receipt of such notice, specifies the termination
date (which date shall be not more than thirty days after
the giving of such notice).  The failure by the Executive or
the Company to set forth in the Notice of Termination any
fact or circumstance which contributes to a showing of Good
Reason or Cause shall not waive any right of the Executive
or the Company, respectively, hereunder or preclude the
Executive or the Company, respectively, from asserting such
fact or circumstance in enforcing the Executive's or the
Company's rights hereunder.

         (e)  Date of Termination.  "Date of Termination"
means (i) if the Executive's employment is terminated by the
Company for Cause, or by the Executive for Good Reason, the
date of receipt of the Notice of Termination or any later
date specified therein, as the case may be, (ii) if the
Executive's employment is terminated by the Company other
than for Cause or Disability, the Date of Termination shall
be the date on which the Company notifies the Executive of
such termination and (iii) if the Executive's employment is
terminated by reason of death or Disability, the Date of Ter-
mination shall be the date of death of the Executive or the
Disability Effective Date, as the case may be.
<PAGE>

         6.  Obligations of the Company upon Termination and
Change of Control.  (a)  Good Reason; Other Than for Cause,
Death or Disability.  If, during the Employment Period, the
Company shall terminate the Executive's employment other
than for Cause or Disability or the Executive shall
terminate employment for Good Reason:

        (i)   the Company shall pay to the Executive in a
    lump sum in cash within 30 days after the Date of Termi
    nation the aggregate of the following amounts:

              A.  the sum of (1) the Executive's Annual Base
         Salary through the Date of Termination to the
         extent not theretofore paid, (2) the product of (x)
         the Minimum Bonus paid or payable with respect to
         the year prior to the year in which the Effective
         Date occurs and (y) a fraction, the numerator of
         which is the number of days in the current fiscal
         year through the Date of Termination, and the
         denominator of which is 365 and (3) any
         compensation previously deferred by the Executive
         (together with any accrued interest or earnings
         thereon) and any accrued vacation pay, in each case
         to the extent not theretofore paid (the sum of the
         amounts described in clauses (1), (2), and (3)
         shall be hereinafter referred to as the "Accrued
         Obligations"); and

              B.  the amount equal to the product of (1)
         three, if the Date of Termination is on or after
         the Effective Date, and two, if the Date of
         Termination is before the Effective Date and (2)
         the sum of (x) the Executive's Annual Base Salary
         and (y) the Minimum Bonus; and

         (ii)  for three years after the Executive's Date of
    Termination, if the Date of Termination is on or after
    the Effective Date, and two years, if the Date of Termi
    nation is before the Effective Date (in each case, the
    "Separation Period") or such longer period as may be pro
    vided by the terms of the appropriate plan, program,
    practice or policy, the Company shall continue benefits
    to the Executive and/or the Executive's family at least

<PAGE>

    equal to those which would have been provided to them in
    accordance with the plans, programs, practices and poli
    cies described in Section 4(b)(v) of this Agreement if
    the Executive's employment had not been terminated, in
    cluding the cost of $3 million of term life insurance on
    the Executive's life or, if more favorable to the Execu
    tive, as in effect generally at any time thereafter with
    respect to other peer executives of the Company and its
    affiliated companies and their families, provided, how
    ever, that if the Executive becomes reemployed with an
    other employer and is eligible to receive medical or
    other welfare benefits under another employer provided
    plan, the medical and other welfare benefits described
    herein shall be secondary to those provided under such
    other plan during such applicable period of eligibility.
    For purposes of determining eligibility (but not the
    time of commencement of benefits) of the Executive for
    retiree benefits pursuant to such plans, practices,
    programs and policies, the Executive shall be considered
    to have remained employed during the Separation Period
    and to have retired on the last day of such period;

        (iii)  the Company shall reimburse the Executive for
    any losses and normal transaction expenses taken as a
    result of the sale of his primary residence in either
    Chicago or [Connecticut], such loss to take into account
    the cost of purchase, improvements and all real estate
    commissions; and

         (iv)  the Company shall deliver to the Executive
    free and clear title to the Company car;

         (v)  to the extent not theretofore paid or pro
    vided, the Company shall timely pay or provide to the
    Executive any other amounts or benefits required to be
    paid or provided or which the Executive is entitled to
    receive under any plan, program, policy or practice or
    contract or agreement of the Company and its affiliated
    companies (such other amounts and benefits shall be here
    inafter referred to as the "Other Benefits").

         (b)  Death.  If the Executive's employment is termi
nated by reason of the Executive's death during the Employ
ment Period, this Agreement shall terminate without further
obligations to the Executive's legal representatives under
this Agreement, other than for payment of Accrued

<PAGE>

Obligations and the timely payment or provision of Other
Benefits.  Accrued Obligations shall be paid to the
Executive's estate or beneficiary, as applicable, in a lump
sum in cash within 30 days of the Date of Termination.  With
respect to the provision of Other Benefits after the
Effective Date, the term Other Benefits as utilized in this
Section 6(b) shall include, without limitation, and the
Executive's estate and/or beneficiaries shall be entitled to
receive, benefits at least equal to the most favorable
benefits provided by the Company and affiliated companies to
the estates and beneficiaries of peer executives of the
Company and such affiliated companies under such plans,
programs, practices and policies relating to death benefits,
if any, as in effect with respect to other peer executives
and their beneficiaries at any time during the 120-day
period immediately preceding the Effective Date or, if more
favorable to the Executive's estate and/or the Executive's
beneficiaries, as in effect on the date of the Executive's
death with respect to other peer executives of the Company
and its affiliated companies and their beneficiaries.

         (c)  Disability.  If the Executive's employment is
terminated by reason of the Executive's Disability during
the Employment Period, this Agreement shall terminate
without further obligations to the Executive, other than for
payment of Accrued Obligations and the timely payment or
provision of Other Benefits.  Accrued Obligations shall be
paid to the Executive in a lump sum in cash within 30 days
of the Date of Termination.  With respect to the provision
of Other Benefits after the Effective Date, the term Other
Benefits as utilized in this Section 6(c) shall include, and
the Executive shall be entitled after the Disability
Effective Date to receive, disability and other benefits at
least equal to the most favorable of those generally
provided by the Company and its affiliated companies to
disabled executives and/or their families in accordance with
such plans, programs, practices and policies relating to dis
ability, if any, as in effect generally with respect to
other peer executives and their families at any time during
the 120-day period immediately preceding the Effective Date
or, if more favorable to the Executive and/or the
Executive's family, as in effect at any time thereafter
generally with respect to other peer executives of the
Company and its affiliated companies and their families.
<PAGE>

         (d)  Cause; Other than for Good Reason.  If the
Executive's employment shall be terminated for Cause during
the Employment Period, this Agreement shall terminate
without further obligations to the Executive other than the
obligation to pay to the Executive (x) his Annual Base
Salary through the Date of Termination, (y) the amount of
any compensation previously deferred by the Executive, and
(z) Other Benefits, in each case to the extent theretofore
unpaid.  If the Executive voluntarily terminates employment
during the Employment Period, excluding a termination for
Good Reason, this Agreement shall terminate without further
obligations to the Executive, other than for Accrued Obliga
tions and the timely payment or provision of Other Benefits.
In such case, all Accrued Obligations shall be paid to the
Executive in a lump sum in cash within 30 days of the Date
of Termination.  Upon a termination of the Executive's
employment for Cause by the Company or by the Executive
without Good Reason, the Executive shall forfeit all stock
options that are not vested on the Date of Termination.

         (e)  Change of Control.  Within 10 days after a
Change of Control, the Company shall pay the Executive in a
lump sum in cash all nonqualified benefit plan balances and
other deferred amounts.

         7.  Non-exclusivity of Rights.  Nothing in this
Agreement shall prevent or limit the Executive's continuing
or future participation in any plan, program, policy or prac
tice provided by the Company or any of its affiliated compa
nies and for which the Executive may qualify nor shall any
thing herein limit or otherwise affect such rights as the
Executive may have under any contract or agreement with the
Company or any of its affiliated companies.  Amounts which
are vested benefits or which the Executive is otherwise en
titled to receive under any plan, policy, practice or
program of or any contract or agreement with the Company or
any of its affiliated companies at or subsequent to the Date
of Termination shall be payable in accordance with such
plan, policy, practice or program or contract or agreement
except as explicitly modified by this Agreement.

         8.  Full Settlement.  The Company's obligation to
make the payments provided for in this Agreement and other
wise to perform its obligations hereunder shall not be af
fected by any set-off, counterclaim, recoupment, defense or
other claim, right or action which the Company may have

<PAGE>

against the Executive or others.  In no event shall the Ex
ecutive be obligated to seek other employment or take any
other action by way of mitigation of the amounts payable to
the Executive under any of the provisions of this Agreement
and such amounts shall not be reduced whether or not the Ex
ecutive obtains other employment.  The Company agrees to pay
as incurred, to the full extent permitted by law, all legal
fees and expenses which the Executive may reasonably incur
as a result of any contest (regardless of the outcome
thereof) by the Company, the Executive or others of the
validity or enforceability of, or liability under, any provi
sion of this Agreement or any guarantee of performance
thereof (including as a result of any contest by the Execu
tive about the amount of any payment pursuant to this Agree
ment), plus in each case interest on any delayed payment at
the applicable Federal rate provided for in Section
7872(f)(2)(A) of the Internal Revenue Code of 1986, as
amended (the "Code"); provided that the Company shall have
no such obligation if it is determined by a court that the
Company was not in breach of the Agreement and that the
Executive's claims were not made in good faith.

         9.   Certain Additional Payments by the Company.

         (a)  Anything in this Agreement to the contrary not
withstanding, in the event it shall be determined that any
payment or distribution by the Company to or for the benefit
of the Executive (whether paid or payable or distributed or
distributable pursuant to the terms of this Agreement or oth
erwise, but determined without regard to any additional pay
ments required under this Section 9) (a "Payment") would be
subject to the excise tax imposed by Section 4999 of the
Code or any interest or penalties are incurred by the Execu
tive with respect to such excise tax (such excise tax,
together with any such interest and penalties, are herein
after collectively referred to as the "Excise Tax"), then
the Executive shall be entitled to receive an additional
payment (a "Gross-Up Payment") in an amount such that after
payment by the Executive of all taxes and any benefits that
result from the deductibility by the Executive of such taxes
(including, in each case, any interest or penalties imposed
with respect to such taxes), including, without limitation,
any income taxes (and any interest and penalties imposed
with respect thereto) and Excise Tax imposed upon the
Gross-Up Payment, the Executive retains an amount of the
Gross-Up Payment equal to the Excise Tax imposed upon the
Payments.
<PAGE>

         (b)  Subject to the provisions of Section 9(c), all
determinations required to be made under this Section 9, in
cluding whether and when a Gross-Up Payment is required and
the amount of such Gross-Up Payment and the assumptions to
be utilized in arriving at such determination, shall be made
by Coopers & Lybrand LLP or such other certified public ac
counting firm as may be designated by the Executive (the "Ac
counting Firm") which shall provide detailed supporting
calculations both to the Company and the Executive within 15
business days of the receipt of notice from the Executive
that there has been a Payment, or such earlier time as is re
quested by the Company.  In the event that the Accounting
Firm is serving as accountant or auditor for the individual,
entity or group effecting the Change of Control, the Execu
tive shall appoint another nationally recognized accounting
firm to make the determinations required hereunder (which
accounting firm shall then be referred to as the Accounting
Firm hereunder).  All fees and expenses of the Accounting
Firm shall be borne solely by the Company.  Any Gross-Up Pay
ment, as determined pursuant to this Section 9, shall be
paid by the Company to the Executive within five days of the
receipt of the Accounting Firm's determination.  Any
determination by the Accounting Firm shall be binding upon
the Company and the Executive.  As a result of the
uncertainty in the application of Section 4999 of the Code
at the time of the initial determination by the Accounting
Firm hereunder, it is possible that Gross-Up Payments which
will not have been made by the Company should have been made
("Underpayment"), consistent with the calculations required
to be made hereunder.  In the event that the Company
exhausts its remedies pursuant to Section 9(c) and the
Executive thereafter is required to make a payment of any
Excise Tax, the Accounting Firm shall determine the amount
of the Underpayment that has occurred and any such
Underpayment shall be promptly paid by the Company to or for
the benefit of the Executive.

         (c)  The Executive shall notify the Company in writ
ing of any claim by the Internal Revenue Service that, if
successful, would require the payment by the Company of the
Gross-Up Payment.  Such notification shall be given as soon
as practicable but no later than ten business days after the
Executive is informed in writing of such claim and shall ap-
prise the Company of the nature of such claim and the date
on which such claim is requested to be paid.  The Executive

<PAGE>

shall not pay such claim prior to the expiration of the
30-day period following the date on which it gives such no
tice to the Company (or such shorter period ending on the
date that any payment of taxes with respect to such claim is
due).  If the Company notifies the Executive in writing
prior to the expiration of such period that it desires to
contest such claim, the Executive shall:

        (i)   give the Company any information reasonably
    requested by the Company relating to such claim,

        (ii)  take such action in connection with contesting
    such claim as the Company shall reasonably request in
    writing from time to time, including, without
    limitation, accepting legal representation with respect
    to such claim by an attorney reasonably selected by the
    Company,

        (iii) cooperate with the Company in good faith in
    order effectively to contest such claim, and

        (iv)  permit the Company to participate in any pro
    ceedings relating to such claim;

provided, however, that the Company shall bear and pay di-
rectly all costs and expenses (including additional interest
and penalties) incurred in connection with such contest and
shall indemnify and hold the Executive harmless, on an
after-tax basis, for any Excise Tax or income tax (including
interest and penalties with respect thereto) imposed as a
result of such representation and payment of costs and ex
penses.  Without limitation on the foregoing provisions of
this Section 9(c), the Company shall control all proceedings
taken in connection with such contest and, at its sole op
tion, may pursue or forgo any and all administrative
appeals, proceedings, hearings and conferences with the
taxing authority in respect of such claim and may, at its
sole option, either direct the Executive to pay the tax
claimed and sue for a refund or contest the claim in any
permissible manner, and the Executive agrees to prosecute
such contest to a determination before any administrative
tribunal, in a court of initial jurisdiction and in one or
more appellate courts, as the Company shall determine;
provided, however, that if the Company directs the Executive

<PAGE>

to pay such claim and sue for a refund, the Company shall
advance the amount of such payment to the Executive, on an
interest-free basis and shall indemnify and hold the Execu
tive harmless, on an after-tax basis, from any Excise Tax or
income tax (including interest or penalties with respect
thereto) imposed with respect to such advance or with
respect to any imputed income with respect to such advance;
and further provided that any extension of the statute of
limitations relating to payment of taxes for the taxable
year of the Executive with respect to which such contested
amount is claimed to be due is limited solely to such
contested amount.  Furthermore, the Company's control of the
contest shall be limited to issues with respect to which a
Gross-Up Payment would be payable hereunder and the
Executive shall be entitled to settle or contest, as the
case may be, any other issue raised by the Internal Revenue
Service or any other taxing authority.

         (d)  If, after the receipt by the Executive of an
amount advanced by the Company pursuant to Section 9(a) or
9(c), the Executive becomes entitled to receive any refund
with respect to such claim, the Executive shall (subject to
the Company's complying with the requirements of
Section 9(c)) promptly pay to the Company the amount of such
refund (together with any interest paid or credited thereon
after taxes applicable thereto).  If, after the receipt by
the Executive of an amount advanced by the Company pursuant
to Section 9(c), a determination is made that the Executive
shall not be entitled to any refund with respect to such
claim and the Company does not notify the Executive in writ
ing of its intent to contest such denial of refund prior to
the expiration of 30 days after such determination, then
such advance shall be forgiven and shall not be required to
be repaid and the amount of such advance shall offset, to
the extent thereof, the amount of Gross-Up Payment required
to be paid.

         10.  Confidential Information/Noncompetition. (a)
The Executive shall hold in a fiduciary capacity for the ben
efit of the Company all secret or confidential information,
knowledge or data relating to the Company or any of its af
filiated companies, and their respective businesses, which
shall have been obtained by the Executive during the
Executive's employment by the Company or any of its affili
ated companies and which shall not be or become public knowl
edge (other than by acts by the Executive or representatives

<PAGE>

of the Executive in violation of this Agreement).  After ter
mination of the Executive's employment with the Company, the
Executive shall not, without the prior written consent of
the Company or as may otherwise be required by law or legal
process, communicate or divulge any such information,
knowledge or data to anyone other than the Company and those
designated by it.

         (b) In the event of a termination of the
Executive's employment prior to a Change of Control, until
the second anniversary of the Executive's Date of
Termination, the Executive will not directly or indirectly,
own, manage, operate, control or participate in the
ownership, management, operation or control of, or be
connected as an officer, employee, partner, director or
otherwise with, or have any financial interest in, any
business which is in competition with the Company or any of
its affiliates in any geographic area where such business is
being conducted during such period.  Ownership, for personal
investment purposes only of not in excess of  2% of the
voting stock of any publicly held corporation shall not con
stitute a violation hereof.

         11.  Successors.  (a)  This Agreement is personal
to the Executive and without the prior written consent of
the Company shall not be assignable by the Executive
otherwise than by will or the laws of descent and
distribution.  This Agreement shall inure to the benefit of
and be enforceable by the Executive's legal representatives.

         (b)  This Agreement shall inure to the benefit of
and be binding upon the Company and its successors and as
signs.

         (c)  The Company will require any successor
(whether direct or indirect, by purchase, merger,
consolidation or otherwise) to all or substantially all of
the business and/or assets of the Company to assume
expressly and agree to perform this Agreement in the same
manner and to the same extent that the Company would be
required to perform it if no such succession had taken
place.  As used in this Agreement, "Company" shall mean the
Company as hereinbefore defined and any successor to its
business and/or assets as aforesaid which assumes and agrees
to perform this Agreement by operation of law, or otherwise.
<PAGE>

         12.  Miscellaneous.  (a)  This Agreement shall be
governed by and construed in accordance with the laws of the
Commonwealth of Virginia, without reference to principles of
conflict of laws.  The captions of this Agreement are not
part of the provisions hereof and shall have no force or ef
fect.  This Agreement may not be amended or modified other
wise than by a written agreement executed by the parties
hereto or their respective successors and legal representa
tives.

         (b)  All notices and other communications hereunder
shall be in writing and shall be given by hand delivery to
the other party or by registered or certified mail, return
receipt requested, postage prepaid, addressed as follows:


         If to the Executive:

              Attention:  Miles L. Marsh
                          965 East Deer Path Road
                          Lake Forest, IL  60045

         If to the Company:

         Attention:  Clifford A. Cutchins
                     James River Corporation
                     120 Tredegar Street
                     Richmond Virginia, 23219

or to such other address as either party shall have
furnished to the other in writing in accordance herewith.
Notice and communications shall be effective when actually
received by the addressee.

         (c)  The invalidity or unenforceability of any pro
vision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement.

         (d)  The Company may withhold from any amounts pay
able under this Agreement such Federal, state, local or for
eign taxes as shall be required to be withheld pursuant to
any applicable law or regulation.

         (e)  The Executive's or the Company's failure to
insist upon strict compliance with any provision hereof or
any other provision of this Agreement or the failure to 

<PAGE>

assert any right the Executive or the Company may have here
under, including, without limitation, the right of the Execu
tive to terminate employment for Good Reason pursuant to
Section 5(c)(i)-(v) of this Agreement, shall not be deemed
to be a waiver of such provision or right or any other
provision or right of this Agreement.

         IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization from
its Board of Directors, the Company has caused these
presents to be executed in its name on its behalf, all as of
the day and year first above written.



                            /s/Miles L. Marsh
                               Miles L. Marsh




                         JAMES RIVER CORPORATION OF VIRGINIA

                         By /s/Daniel J. Girvan
                               Daniel J. Girvan

Exhibit 10(b)
                    EMPLOYMENT AGREEMENT


         AGREEMENT by and between James River Corporation of
Virginia, a Virginia corporation (the "Company") and [NAME]
(the "Executive"), dated as of the 22 day of August, 1996.

         1.  Certain Definitions.  The "Effective Date"
shall mean the first date after the date hereof on which a
Change of Control (as defined in Section 2) occurs.
Anything in this Agreement to the contrary notwithstanding,
if a Change of Control occurs and if the Executive's
employment with the Company is terminated prior to the date
on which the Change of Control occurs, and if it is
reasonably demonstrated by the Executive that such termi
nation of employment (i) was at the request of a third party
who has taken steps reasonably calculated to effect a Change
of Control or (ii) otherwise arose in connection with or an
ticipation of a Change of Control, then for all purposes of
this Agreement the "Effective Date" shall mean the date im
mediately prior to the date of such termination of employ
ment.

         2.  Change of Control.  For the purpose of this
Agreement, a "Change of Control" shall mean:

         (a)  The acquisition by any individual, entity or
group (within the meaning of Section 13(d)(3) or 14(d)(2) of
the Securities Exchange Act of 1934, as amended (the "Ex
change Act") (a "Person") of beneficial ownership (within
the meaning of Rule 13d-3 promulgated under the Exchange
Act) of 20% or more of either (i) the then outstanding
shares of common stock of the Company (the "Outstanding
Company Common Stock") or (ii) the combined voting power of
the then outstanding voting securities of the Company
entitled to vote generally in the election of directors (the
"Outstanding Company Voting Securities"); provided, however,
that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change of Control:  (i)
any acquisition directly from the Company, (ii) any
acquisition by the Company, (iii) any acquisition by any
employee benefit plan (or related trust) sponsored or
maintained by the Company or any corporation controlled by
the Company or (iv) any acquisition by any corporation pursu
ant to a transaction which complies with clauses (i), (ii)
and (iii) of subsection (c) of this Section 2; or
                                      E-2
<PAGE>

         (b)  Individuals who, as of the date hereof, consti
tute the Board (the "Incumbent Board") cease for any reason
to constitute at least a majority of the Board; provided,
however, that any individual becoming a director subsequent
to the date hereof whose election, or nomination for
election by the Company's shareholders, was approved by a
vote of at least a majority of the directors then comprising
the Incumbent Board shall be considered as though such
individual were a member of the Incumbent Board, but exclud
ing, for this purpose, any such individual whose initial
assumption of office occurs as a result of an actual or
threatened election contest with respect to the election or
removal of directors or other actual or threatened solicita
tion of proxies or consents by or on behalf of a Person
other than the Board; or

         (c)  Consummation of a reorganization, merger or
consolidation or sale or other disposition of all or substan
tially all of the assets of the Company (a "Business Combina
tion"), in each case, unless, following such Business Combi
nation, (i) all or substantially all of the individuals and
entities who were the beneficial owners, respectively, of
the Outstanding Company Common Stock and Outstanding Company
Voting Securities immediately prior to such Business Combina
tion beneficially own, directly or indirectly, more than 50%
of, respectively, the then outstanding shares of common
stock and the combined voting power of the then outstanding
voting securities entitled to vote generally in the election
of directors, as the case may be, of the corporation
resulting from such Business Combination (including, without
limitation, a corporation which as a result of such
transaction owns the Company or all or substantially all of
the Company's assets either directly or through one or more
subsidiaries) in substantially the same proportions as their
ownership, immediately prior to such Business Combination of
the Outstanding Company Common Stock and Outstanding Company
Voting Securities, as the case may be, (ii) no Person
(excluding any employee benefit plan (or related trust) of
the Company or such corporation resulting from such Business
Combination) beneficially owns, directly or indirectly, 20%
or more of, respectively, the then outstanding shares of com
mon stock of the corporation resulting from such Business
Combination or the combined voting power of the then
outstanding voting securities of such corporation except to
the extent that such ownership existed prior to the Business

<PAGE>

Combination and (iii) at least a majority of the members of
the board of directors of the corporation resulting from
such Business Combination were members of the Incumbent
Board at the time of the execution of the initial agreement,
or of the action of the Board, providing for such Business
Combination; or

         (d)  Approval by the shareholders of the Company of
a complete liquidation or dissolution of the Company.

         3.  Employment Period.  The Company hereby agrees
to continue the Executive in its employ, and the Executive
hereby agrees to remain in the employ of the Company subject
to the terms and conditions of this Agreement, for the
period commencing on the date hereof and ending on the third
anniversary of such date (the "Employment Period");
provided, however, that commencing on the date one year
after the date hereof, and on each annual anniversary of
such date (such date and each annual anniversary thereof
shall be hereinafter referred to as the "Renewal Date"), un
less previously terminated, the Employment Period shall be
automatically extended so as to terminate three years from
such Renewal Date, unless at least 60 days prior to the
Renewal Date the Company shall give notice to the Executive
that the Employment Period shall not be so extended,
provided, further, however, that upon a Change of Control,
if the Executive is still employed by the Company, the
Employment Period shall be extended until the third
anniversary of the Effective Date, or if the Employment
Period has terminated prior to the Change of Control, a new
two year Employment Period shall commence upon a Change of
Control.

         4.  Terms of Employment.  (a)  Position and Duties.
(i)  During the Employment Period, the Executive shall be
[POSITION] and shall have such duties, responsibilities and
authority as shall be consistent therewith.

              (ii)  During the Employment Period, and exclud
ing any periods of vacation and sick leave to which the Ex
ecutive is entitled, the Executive agrees to devote full at
tention and time during normal business hours to the
business and affairs of the Company and to use the
Executive's reasonable best efforts to perform faithfully

<PAGE>

and efficiently such responsibilities.  During the
Employment Period it shall not be a violation of this
Agreement for the Executive to (A) serve on corporate, civic
or charitable boards or committees, (B) deliver lectures,
fulfill speaking engagements or teach at educational
institutions and (C) manage personal investments, so long as
such activities do not significantly interfere with the
performance of the Executive's responsibilities as an
employee of the Company in accordance with this Agreement.
It is expressly understood and agreed that to the extent
that any such activities have been conducted by the Ex
ecutive prior to the Effective Date, the continued conduct
of such activities (or the conduct of activities similar in
nature and scope thereto) subsequent to the Effective Date
shall not thereafter be deemed to interfere with the perfor
mance of the Executive's responsibilities to the Company.

         (b)  Compensation.  (i)  Base Salary.  During the
Employment Period, the Executive shall receive an annual
base salary ("Annual Base Salary") of not less than
[SALARY].  The Annual Base Salary shall be paid in equal bi-
weekly installments.  During the Employment Period, the
Annual Base Salary shall be reviewed at least every 12
months.  Any increase in Annual Base Salary shall not serve
to limit or reduce any other obligation to the Executive
under this Agreement.  Annual Base Salary shall not be
reduced after any such increase and the term Annual Base
Salary as utilized in this Agreement shall refer to Annual
Base Salary as so increased.

              (ii)  Annual Bonus.  In addition to Annual
Base Salary, the Executive shall be awarded, for each fiscal
year ending during the Employment Period, an annual bonus
(the "Annual Bonus") pursuant to the Company's Management
Incentive Plan, pro rated in the case of a bonus for any
year during which the Executive was employed for less than
12 months; provided, however, after the Effective Date, the
Annual Bonus shall be no less than the Executive's Target
Bonus under the Management Incentive Plan for the year prior
to the year in which the Change of Control occurs (the
"Minimum Bonus").  Each such Annual Bonus shall be paid no
later than the end of the third month of the fiscal year
next following the fiscal year for which the Annual Bonus is
awarded, unless the Executive shall elect to defer the
receipt of such Annual Bonus.
<PAGE>

              (iii)  Incentive, Savings and Retirement
Plans.  During the Employment Period, the Executive shall be
eligible to participate in all incentive, savings and
retirement plans, practices, policies and programs
applicable generally to other peer executives of the Company
and its affiliated companies, provided further that after
the Effective Date in no event shall such plans, practices,
policies and programs provide the Executive with incentive
opportunities (measured with respect to both regular and spe
cial incentive opportunities, to the extent, if any, that
such distinction is applicable), savings opportunities and
retirement benefit opportunities, in each case, less favor
able, in the aggregate, than the most favorable of those pro
vided by the Company and its affiliated companies for the
Executive under such plans, practices, policies and programs
as in effect at any time during the 120-day period immedi
ately preceding the Effective Date or if more favorable to
the Executive, those provided generally at any time after
the Effective Date to other peer executives of the Company
and its affiliated companies, after taking into account the
difference in age between the Executive and the peer
executives.

              (iv)  Welfare Benefit Plans.  During the Em
ployment Period, the Executive and/or the Executive's fam
ily, as the case may be, shall be eligible for participation
in and shall receive all benefits under welfare benefit
plans, practices, policies and programs provided by the
Company and its affiliated companies (including, without
limitation, medical, prescription, dental, disability, em
ployee life, group life, accidental death and travel
accident insurance plans and programs) to the extent
applicable generally to other peer executives of the Company
and its affiliated companies, provided that after the
Effective Date in no event shall such plans, practices,
policies and programs provide the Executive with benefits
which are less favorable, in the aggregate, than the most
favorable of such plans, practices, policies and programs in
effect for the Executive at any time during the 120-day
period immediately preceding the Effective Date or, if more
favorable to the Executive, those provided generally at any
time after the Effective Date to other peer executives of
the Company and its affiliated companies.

              (v)  Expenses.  During the Employment Period,
the Executive shall be entitled to receive prompt reimburse
ment for all reasonable business expenses incurred by the
Executive.
<PAGE>

              (vi)  Fringe Benefits.  During the Employment
Period, the Executive shall be entitled to fringe benefits,
including, without limitation, tax and financial planning
services, payment of club dues, and an automobile of his
choice and payment of related expenses.

              (vii)  Vacation.  During the Employment Pe
riod, the Executive shall be entitled to paid vacation in ac
cordance with the Vacation Policy as set forth in the
Company's Benefits and Policies Manual, but in no event less
than four weeks per year, as defined in the Benefits and
Policies Manual.

         5.  Termination of Employment.  (a)  Death or Dis
ability.  The Executive's employment shall terminate auto
matically upon the Executive's death during the Employment
Period.  If the Company determines in good faith that the
Disability of the Executive has occurred during the Employ
ment Period (pursuant to the definition of Disability set
forth below), it may give to the Executive written notice in
accordance with Section 12(b) of this Agreement of its inten
tion to terminate the Executive's employment.  In such
event, the Executive's employment with the Company shall
terminate effective on the 30th day after receipt of such
notice by the Executive (the "Disability Effective Date"),
provided that, within the 30 days after such receipt, the
Executive shall not have returned to full-time performance
of the Executive's duties.  For purposes of this Agreement,
"Disability" shall mean the absence of the Executive from
the Executive's duties with the Company on a full-time basis
for 180 consecutive business days as a result of incapacity
due to mental or physical illness which is determined to be
total and permanent by a physician selected by the Company
or its insurers and acceptable to the Executive or the
Executive's legal representative.

         (b)  Cause.  The Company may terminate the Execu
tive's employment during the Employment Period for Cause.
For purposes of this Agreement, "Cause" shall mean:

          (i)  the willful and continued failure of the Ex
    ecutive to perform substantially the Executive's duties
    with the Company or one of its affiliates (other than
    any such failure resulting from incapacity due to
    physical or mental illness), after a written demand for
    substantial performance is delivered to the Executive by

<PAGE>

    the Board or the Chief Executive Officer of the Company
    which specifically identifies the manner in which the
    Board or Chief Executive Officer believes that the
    Executive has not substantially performed the
    Executive's duties, or

         (ii)  the willful engaging by the Executive in il
    legal conduct or gross misconduct which is materially
    and demonstrably injurious to the Company.

For purposes of this provision, no act or failure to act, on
the part of the Executive, shall be considered "willful" un
less it is done, or omitted to be done, by the Executive in
bad faith or without reasonable belief that the Executive's
action or omission was in the best interests of the Company.
Any act, or failure to act, based upon authority given pur
suant to a resolution duly adopted by the Board or based
upon the advice of counsel for the Company shall be
conclusively presumed to be done, or omitted to be done, by
the Executive in good faith and in the best interests of the
Company.  The cessation of employment of the Executive shall
not be deemed to be for Cause unless and until there shall
have been delivered to the Executive a copy of a resolution
duly adopted by the affirmative vote of a majority of the
entire membership of the Board at a meeting of the Board
called and held for such purpose (after reasonable notice is
provided to the Executive and the Executive is given an
opportunity, together with counsel, to be heard before the
Board), finding that, in the good faith opinion of the
Board, the Executive is guilty of the conduct described in
subparagraph (i) or (ii) above, and specifying the
particulars thereof in detail.

         (c)  Good Reason.  The Executive's employment may
be terminated by the Executive for Good Reason.  For
purposes of this Agreement, "Good Reason" shall mean:

          (i)  the assignment to the Executive of any duties
    inconsistent with the Executive's position (including
    status, offices, titles and reporting requirements), au
    thority, duties or responsibilities as contemplated by
    Section 4(a) of this Agreement, or any other action by
    the Company which results in a diminution in such posi
    tion, authority, duties or responsibilities, excluding
    for this purpose an isolated, insubstantial and inadvert
    ent action not taken in bad faith and which is remedied
    by the Company promptly after receipt of notice thereof
    given by the Executive;
<PAGE>

          (ii)  any failure by the Company to comply with
    any of the provisions of Section 4(b) of this Agreement,
    other than an isolated, insubstantial and inadvertent
    failure not occurring in bad faith and which is remedied
    by the Company promptly after receipt of notice thereof
    given by the Executive;

          (iii)  the Company's requiring the Executive to be
    based at any office or location after the Effective Date
    other than where the Executive was located immediately
    prior to the Effective Date other than in connection
    with a change of the Company's headquarters if the
    Executive is relocated to such headquarters, or, after
    the Effective Date, the Company's requiring the
    Executive to travel on Company business to a substan
    tially greater extent than required immediately prior to
    the Effective Date;

          (iv)  any purported termination by the Company of
    the Executive's employment otherwise than as expressly
    permitted by this Agreement; or

          (v)  any failure by the Company to comply with and
    satisfy Section 11(c) of this Agreement.

For purposes of this Section 5(c), after the Effective Date,
any good faith determination of "Good Reason" made by the
Executive shall be conclusive.  Anything in this Agreement
to the contrary notwithstanding, a termination by the
Executive for any reason during the 30-day period
immediately following the first anniversary of the Effective
Date shall be deemed to be a termination for Good Reason for
all purposes of this Agreement.

         (d)  Notice of Termination.  Any termination by the
Company for Cause, or by the Executive for Good Reason,
shall be communicated by Notice of Termination to the other
party hereto given in accordance with Section 12(b) of this
Agreement.  For purposes of this Agreement, a "Notice of
Termination" means a written notice which (i) indicates the
specific termination provision in this Agreement relied
upon, (ii) to the extent applicable, sets forth in
reasonable detail the facts and circumstances claimed to

<PAGE>

provide a basis for termination of the Executive's
employment under the provision so indicated and (iii) if the
Date of Termination (as defined below) is other than the
date of receipt of such notice, specifies the termination
date (which date shall be not more than thirty days after
the giving of such notice).  The failure by the Executive or
the Company to set forth in the Notice of Termination any
fact or circumstance which contributes to a showing of Good
Reason or Cause shall not waive any right of the Executive
or the Company, respectively, hereunder or preclude the
Executive or the Company, respectively, from asserting such
fact or circumstance in enforcing the Executive's or the
Company's rights hereunder.

         (e)  Date of Termination.  "Date of Termination"
means (i) if the Executive's employment is terminated by the
Company for Cause, or by the Executive for Good Reason, the
date of receipt of the Notice of Termination or any later
date specified therein, as the case may be, (ii) if the
Executive's employment is terminated by the Company other
than for Cause or Disability, the Date of Termination shall
be the date on which the Company notifies the Executive of
such termination and (iii) if the Executive's employment is
terminated by reason of death or Disability, the Date of Ter
mination shall be the date of death of the Executive or the
Disability Effective Date, as the case may be.

         6.  Obligations of the Company upon Termination and
Change of Control.  (a)  Good Reason; Other Than for Cause,
Death or Disability.  If, during the Employment Period, the
Company shall terminate the Executive's employment other
than for Cause or Disability or the Executive shall
terminate employment for Good Reason:

        (i)   the Company shall pay to the Executive in a
    lump sum in cash within 30 days after the Date of Termi
    nation the aggregate of the following amounts:

              A.  the sum of (1) the Executive's Annual Base
         Salary through the Date of Termination to the
         extent not theretofore paid, (2) the product of (x)
         the Minimum Bonus and (y) a fraction, the numerator
         of which is the number of days in the current
         fiscal year through the Date of Termination, and
         the denominator of which is 365 and (3) any
         compensation previously deferred by the Executive

<PAGE>

         (together with any accrued interest or earnings
         thereon) and any accrued vacation pay, in each case
         to the extent not theretofore paid (the sum of the
         amounts described in clauses (1), (2), and (3)
         shall be hereinafter referred to as the "Accrued
         Obligations"); and

              B.  the amount equal to the product of (1)
         three, if the Date of Termination occurs on or
         after the Effective Date, and two, if the Date of
         Termination occurs before the Effective Date, and
         (2) the sum of (x) the Executive's Annual Base
         Salary and (y) the Minimum Bonus; and

              C.  if the Date of Termination occurs on or
         after the Effective Date, an amount equal to the
         excess of (a) the actuarial equivalent of the ben
         efit under the Company's qualified defined benefit
         retirement plan (the "Retirement Plan") (utilizing
         actuarial assumptions no less favorable to the Ex
         ecutive than those in effect under the Company's Re
         tirement Plan immediately prior to the Effective
         Date), and any excess or supplemental retirement
         plan in which the Executive participates (together,
         the "SERP") which the Executive would receive if
         the Executive's employment continued for three
         years after the Date of Termination assuming for
         this purpose that all accrued benefits are fully
         vested, and, assuming that the Executive's
         compensation in each of the three years is that
         required by Section 4(b)(i) and Section 4(b)(ii),
         over (b) the actuarial equivalent of the
         Executive's actual benefit (paid or payable), if
         any, under the Retirement Plan and the SERP as of
         the Date of Termination;

         (ii)  for three years, if the Date of Termination
    occurs on or after the Effective Date, or two years, if
    the Date of Termination occurs before the Effective Date
    (in each case, the "Separation Period") after the
    Executive's Date of Termination, or such longer period
    as may be provided by the terms of the appropriate plan,
    program, practice or policy, the Company shall continue
    benefits to the Executive and/or the Executive's family
    at least equal to those which would have been provided
    to them in accordance with the plans, programs,

<PAGE>

    practices and policies described in Section 4(b)(iv) of
    this Agreement if the Executive's employment had not
    been terminated or, if more favorable to the Executive,
    as in effect generally at any time thereafter with re
    spect to other peer executives of the Company and its
    affiliated companies and their families, provided, how
    ever, that if the Executive becomes reemployed with an
    other employer and is eligible to receive medical or
    other welfare benefits under another employer provided
    plan, the medical and other welfare benefits described
    herein shall be secondary to those provided under such
    other plan during such applicable period of eligibility.
    For purposes of determining eligibility (but not the
    time of commencement of benefits) of the Executive for
    retiree benefits pursuant to such plans, practices,
    programs and policies, the Executive shall be considered
    to have remained employed during the Separation Period
    and to have retired on the last day of such period;

         (iii)  the Company shall deliver to the Executive
    free and clear title to the Company car;

         (iv)  to the extent not theretofore paid or pro
    vided, the Company shall timely pay or provide to the
    Executive any other amounts or benefits required to be
    paid or provided or which the Executive is entitled to
    receive under any plan, program, policy or practice or
    contract or agreement of the Company and its affiliated
    companies (such other amounts and benefits shall be here
    inafter referred to as the "Other Benefits").

         (b)  Death.  If the Executive's employment is termi
nated by reason of the Executive's death during the Employ
ment Period, this Agreement shall terminate without further
obligations to the Executive's legal representatives under
this Agreement, other than for payment of Accrued
Obligations and the timely payment or provision of Other
Benefits.  Accrued Obligations shall be paid to the
Executive's estate or beneficiary, as applicable, in a lump
sum in cash within 30 days of the Date of Termination.  With
respect to the provision of Other Benefits after the
Effective Date, the term Other Benefits as utilized in this
Section 6(b) shall include, without limitation, and the
Executive's estate and/or beneficiaries shall be entitled to
receive, benefits at least equal to the most favorable
benefits provided by the Company and affiliated companies to

<PAGE>

the estates and beneficiaries of peer executives of the
Company and such affiliated companies under such plans,
programs, practices and policies relating to death benefits,
if any, as in effect with respect to other peer executives
and their beneficiaries at any time during the 120-day
period immediately preceding the Effective Date or, if more
favorable to the Executive's estate and/or the Executive's
beneficiaries, as in effect on the date of the Executive's
death with respect to other peer executives of the Company
and its affiliated companies and their beneficiaries.

         (c)  Disability.  If the Executive's employment is
terminated by reason of the Executive's Disability during
the Employment Period, this Agreement shall terminate
without further obligations to the Executive, other than for
payment of Accrued Obligations and the timely payment or
provision of Other Benefits.  Accrued Obligations shall be
paid to the Executive in a lump sum in cash within 30 days
of the Date of Termination.  With respect to the provision
of Other Benefits after the Effective Date, the term Other
Benefits as utilized in this Section 6(c) shall include, and
the Executive shall be entitled after the Disability
Effective Date to receive, disability and other benefits at
least equal to the most favorable of those generally
provided by the Company and its affiliated companies to
disabled executives and/or their families in accordance with
such plans, programs, practices and policies relating to dis
ability, if any, as in effect generally with respect to
other peer executives and their families at any time during
the 120-day period immediately preceding the Effective Date
or, if more favorable to the Executive and/or the
Executive's family, as in effect at any time thereafter
generally with respect to other peer executives of the
Company and its affiliated companies and their families.

         (d)  Cause; Other than for Good Reason.  If the
Executive's employment shall be terminated for Cause during
the Employment Period, this Agreement shall terminate
without further obligations to the Executive other than the
obligation to pay to the Executive (x) his Annual Base
Salary through the Date of Termination, (y) the amount of
any compensation previously deferred by the Executive, and
(z) Other Benefits, in each case to the extent theretofore
unpaid.  If the Executive voluntarily terminates employment
during the Employment Period, excluding a termination for
Good Reason, this Agreement shall terminate without further

<PAGE>

obligations to the Executive, other than for Accrued Obliga
tions and the timely payment or provision of Other Benefits.
In such case, all Accrued Obligations shall be paid to the
Executive in a lump sum in cash within 30 days of the Date
of Termination.  Upon a termination of the Executive's
employment for Cause by the Company or by the Executive
without Good Reason, the Executive shall forfeit all stock
options that are not vested on the Date of Termination.

         (e)  Change of Control.  Upon a Change of Control,
all stock options, restricted stock and other stock incen
tives held by the Executive shall vest and be immediately
exercisable.  Within 10 days after a Change of Control, the
Company shall pay the Executive in a lump sum in cash all
nonqualified benefit plan balances and other deferred
amounts.

         7.  Non-exclusivity of Rights.  Nothing in this
Agreement shall prevent or limit the Executive's continuing
or future participation in any plan, program, policy or prac
tice provided by the Company or any of its affiliated compa
nies and for which the Executive may qualify nor shall any
thing herein limit or otherwise affect such rights as the
Executive may have under any contract or agreement with the
Company or any of its affiliated companies.  Amounts which
are vested benefits or which the Executive is otherwise en
titled to receive under any plan, policy, practice or
program of or any contract or agreement with the Company or
any of its affiliated companies at or subsequent to the Date
of Termination shall be payable in accordance with such
plan, policy, practice or program or contract or agreement
except as explicitly modified by this Agreement.

         8.  Full Settlement.  The Company's obligation to
make the payments provided for in this Agreement and other
wise to perform its obligations hereunder shall not be af
fected by any set-off, counterclaim, recoupment, defense or
other claim, right or action which the Company may have
against the Executive or others.  In no event shall the Ex
ecutive be obligated to seek other employment or take any
other action by way of mitigation of the amounts payable to
the Executive under any of the provisions of this Agreement
and such amounts shall not be reduced whether or not the Ex
ecutive obtains other employment.  The Company agrees to pay
as incurred, to the full extent permitted by law, all legal
fees and expenses which the Executive may reasonably incur

<PAGE>

as a result of any contest (regardless of the outcome
thereof) by the Company, the Executive or others of the
validity or enforceability of, or liability under, any provi
sion of this Agreement or any guarantee of performance
thereof (including as a result of any contest by the Execu
tive about the amount of any payment pursuant to this Agree
ment), plus in each case interest on any delayed payment at
the applicable Federal rate provided for in Section
7872(f)(2)(A) of the Internal Revenue Code of 1986, as
amended (the "Code"); provided that the Company shall have
no such obligation if it is determined by a court that the
Company was not in breach of the Agreement and that the
Executive's claims were not made in good faith.

         9.   Certain Additional Payments by the Company.

         (a)  Anything in this Agreement to the contrary not
withstanding, in the event it shall be determined that any
payment or distribution by the Company to or for the benefit
of the Executive (whether paid or payable or distributed or
distributable pursuant to the terms of this Agreement or oth
erwise, but determined without regard to any additional pay
ments required under this Section 9) (a "Payment") would be
subject to the excise tax imposed by Section 4999 of the
Code or any interest or penalties are incurred by the Execu
tive with respect to such excise tax (such excise tax,
together with any such interest and penalties, are herein
after collectively referred to as the "Excise Tax"), then
the Executive shall be entitled to receive an additional
payment (a "Gross-Up Payment") in an amount such that after
payment by the Executive of all taxes and any benefits that
result from the deductibility by the Executive of such taxes
(including, in each case, any interest or penalties imposed
with respect to such taxes), including, without limitation,
any income taxes (and any interest and penalties imposed
with respect thereto) and Excise Tax imposed upon the
Gross-Up Payment, the Executive retains an amount of the
Gross-Up Payment equal to the Excise Tax imposed upon the
Payments.

         (b)  Subject to the provisions of Section 9(c), all
determinations required to be made under this Section 9, in
cluding whether and when a Gross-Up Payment is required and
the amount of such Gross-Up Payment and the assumptions to
be utilized in arriving at such determination, shall be made
by Coopers & Lybrand LLP or such other certified public ac-

<PAGE>

counting firm as may be designated by the Executive (the "Ac
counting Firm") which shall provide detailed supporting
calculations both to the Company and the Executive within 15
business days of the receipt of notice from the Executive
that there has been a Payment, or such earlier time as is re
quested by the Company.  In the event that the Accounting
Firm is serving as accountant or auditor for the individual,
entity or group effecting the Change of Control, the Execu
tive shall appoint another nationally recognized accounting
firm to make the determinations required hereunder (which
accounting firm shall then be referred to as the Accounting
Firm hereunder).  All fees and expenses of the Accounting
Firm shall be borne solely by the Company.  Any Gross-Up Pay
ment, as determined pursuant to this Section 9, shall be
paid by the Company to the Executive within five days of the
receipt of the Accounting Firm's determination.  Any
determination by the Accounting Firm shall be binding upon
the Company and the Executive.  As a result of the
uncertainty in the application of Section 4999 of the Code
at the time of the initial determination by the Accounting
Firm hereunder, it is possible that Gross-Up Payments which
will not have been made by the Company should have been made
("Underpayment"), consistent with the calculations required
to be made hereunder.  In the event that the Company
exhausts its remedies pursuant to Section 9(c) and the
Executive thereafter is required to make a payment of any
Excise Tax, the Accounting Firm shall determine the amount
of the Underpayment that has occurred and any such
Underpayment shall be promptly paid by the Company to or for
the benefit of the Executive.

         (c)  The Executive shall notify the Company in writ
ing of any claim by the Internal Revenue Service that, if
successful, would require the payment by the Company of the
Gross-Up Payment.  Such notification shall be given as soon
as practicable but no later than ten business days after the
Executive is informed in writing of such claim and shall ap
prise the Company of the nature of such claim and the date
on which such claim is requested to be paid.  The Executive
shall not pay such claim prior to the expiration of the
30-day period following the date on which it gives such no
tice to the Company (or such shorter period ending on the
date that any payment of taxes with respect to such claim is
due).  If the Company notifies the Executive in writing
prior to the expiration of such period that it desires to
contest such claim, the Executive shall:
<PAGE>

        (i)   give the Company any information reasonably
    requested by the Company relating to such claim,

        (ii)  take such action in connection with contesting
    such claim as the Company shall reasonably request in
    writing from time to time, including, without
    limitation, accepting legal representation with respect
    to such claim by an attorney reasonably selected by the
    Company,

        (iii) cooperate with the Company in good faith in
    order effectively to contest such claim, and

        (iv)  permit the Company to participate in any pro
    ceedings relating to such claim;

provided, however, that the Company shall bear and pay di
rectly all costs and expenses (including additional interest
and penalties) incurred in connection with such contest and
shall indemnify and hold the Executive harmless, on an
after-tax basis, for any Excise Tax or income tax (including
interest and penalties with respect thereto) imposed as a
result of such representation and payment of costs and ex
penses.  Without limitation on the foregoing provisions of
this Section 9(c), the Company shall control all proceedings
taken in connection with such contest and, at its sole op
tion, may pursue or forgo any and all administrative
appeals, proceedings, hearings and conferences with the
taxing authority in respect of such claim and may, at its
sole option, either direct the Executive to pay the tax
claimed and sue for a refund or contest the claim in any
permissible manner, and the Executive agrees to prosecute
such contest to a determination before any administrative
tribunal, in a court of initial jurisdiction and in one or
more appellate courts, as the Company shall determine;
provided, however, that if the Company directs the Executive
to pay such claim and sue for a refund, the Company shall
advance the amount of such payment to the Executive, on an
interest-free basis and shall indemnify and hold the Execu
tive harmless, on an after-tax basis, from any Excise Tax or
income tax (including interest or penalties with respect
thereto) imposed with respect to such advance or with
respect to any imputed income with respect to such advance;
and further provided that any extension of the statute of
limitations relating to payment of taxes for the taxable

<PAGE>

year of the Executive with respect to which such contested
amount is claimed to be due is limited solely to such
contested amount.  Furthermore, the Company's control of the
contest shall be limited to issues with respect to which a
Gross-Up Payment would be payable hereunder and the
Executive shall be entitled to settle or contest, as the
case may be, any other issue raised by the Internal Revenue
Service or any other taxing authority.

         (d)  If, after the receipt by the Executive of an
amount advanced by the Company pursuant to Section 9(a) or
9(c), the Executive becomes entitled to receive any refund
with respect to such claim, the Executive shall (subject to
the Company's complying with the requirements of
Section 9(c)) promptly pay to the Company the amount of such
refund (together with any interest paid or credited thereon
after taxes applicable thereto).  If, after the receipt by
the Executive of an amount advanced by the Company pursuant
to Section 9(c), a determination is made that the Executive
shall not be entitled to any refund with respect to such
claim and the Company does not notify the Executive in writ
ing of its intent to contest such denial of refund prior to
the expiration of 30 days after such determination, then
such advance shall be forgiven and shall not be required to
be repaid and the amount of such advance shall offset, to
the extent thereof, the amount of Gross-Up Payment required
to be paid.

         10.  Confidential Information/Noncompetition. (a)
The Executive shall hold in a fiduciary capacity for the ben
efit of the Company all secret or confidential information,
knowledge or data relating to the Company or any of its af
filiated companies, and their respective businesses, which
shall have been obtained by the Executive during the
Executive's employment by the Company or any of its affili
ated companies and which shall not be or become public knowl
edge (other than by acts by the Executive or representatives
of the Executive in violation of this Agreement).  After ter
mination of the Executive's employment with the Company, the
Executive shall not, without the prior written consent of
the Company or as may otherwise be required by law or legal
process, communicate or divulge any such information,
knowledge or data to anyone other than the Company and those
designated by it.
<PAGE>

         (b) In the event of a termination of the
Executive's employment prior to a Change of Control, until
the second anniversary of the Executive's Date of
Termination, the Executive will not directly or indirectly,
own, manage, operate, control or participate in the
ownership, management, operation or control of, or be
connected as an officer, employee, partner, director or
otherwise with, or have any financial interest in, any
business which is in competition with the Company or any of
its affiliates in any geographic area where such business is
being conducted during such period.  Ownership, for personal
investment purposes only of not in excess of  2% of the
voting stock of any publicly held corporation shall not con
stitute a violation hereof.

         11.  Successors.  (a)  This Agreement is personal
to the Executive and without the prior written consent of
the Company shall not be assignable by the Executive
otherwise than by will or the laws of descent and
distribution.  This Agreement shall inure to the benefit of
and be enforceable by the Executive's legal representatives.

         (b)  This Agreement shall inure to the benefit of
and be binding upon the Company and its successors and as
signs.

         (c)  The Company will require any successor
(whether direct or indirect, by purchase, merger,
consolidation or otherwise) to all or substantially all of
the business and/or assets of the Company to assume
expressly and agree to perform this Agreement in the same
manner and to the same extent that the Company would be
required to perform it if no such succession had taken
place.  As used in this Agreement, "Company" shall mean the
Company as hereinbefore defined and any successor to its
business and/or assets as aforesaid which assumes and agrees
to perform this Agreement by operation of law, or otherwise.

         12.  Miscellaneous.  (a)  This Agreement shall be
governed by and construed in accordance with the laws of the
Commonwealth of Virginia, without reference to principles of
conflict of laws.  The captions of this Agreement are not
part of the provisions hereof and shall have no force or ef
fect.  This Agreement may not be amended or modified other
wise than by a written agreement executed by the parties
hereto or their respective successors and legal representa
tives.
<PAGE>

         (b)  All notices and other communications hereunder
shall be in writing and shall be given by hand delivery to
the other party or by registered or certified mail, return
receipt requested, postage prepaid, addressed as follows:

         If to the Executive:

         Attention:     [NAME]
                        [ADDRESS]



         If to the Company:

         Attention:     Daniel J. Girvan
                        120 Tredegar Street
                        Richmond, Virginia 23219

or to such other address as either party shall have
furnished to the other in writing in accordance herewith.
Notice and communications shall be effective when actually
received by the addressee.

         (c)  The invalidity or unenforceability of any pro
vision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement.

         (d)  The Company may withhold from any amounts pay
able under this Agreement such Federal, state, local or for
eign taxes as shall be required to be withheld pursuant to
any applicable law or regulation.

         (e)  The Executive's or the Company's failure to
insist upon strict compliance with any provision hereof or
any other provision of this Agreement or the failure to as
sert any right the Executive or the Company may have here
under, including, without limitation, the right of the Execu
tive to terminate employment for Good Reason pursuant to
Section 5(c)(i)-(v) of this Agreement, shall not be deemed
to be a waiver of such provision or right or any other
provision or right of this Agreement.

<PAGE>

         IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization from
its Board of Directors, the Company has caused these
presents to be executed in its name on its behalf, all as of
the day and year first above written.


                             ______________________________
                                        [NAME]



                        James River Corporation of Virginia

                          By /s/Daniel J. Girvan
                                Daniel J. Girvan

Exhibit 11

                       JAMES RIVER CORPORATION of Virginia

                        COMPUTATION OF EARNINGS PER SHARE
          For the Quarters (13 Weeks) and Nine Months (39 Weeks) Ended
                    September 29, 1996 and September 24, 1995
                     (in millions, except per share amounts)

                                             Third Quarter         Nine Months
PRIMARY:                                    1996       1995       1996     1995

Net earnings applicable
  to common shares                     $    62.8  $    22.7  $    78.0  $  61.0

Weighted average number of common
  shares and common share equivalents:

  Common shares outstanding                 85.5       83.4       85.1     82.4

  Issuable upon exercise of outstanding
    stock options and pursuant to a
    deferred stock award plan                1.9        3.7        2.0      5.0

  Assumed conversion of dilutive
    convertible preferred stock             15.4

  Less assumed acquisition of common
    shares, using proceeds from stock
    options and the impact of a deferred
    stock award plan, under the treasury
    stock method                            (1.4)      (2.3)      (1.4)    (3.2)

                                           101.4       84.8       85.7     84.2
 
Primary earnings per common share       $    .62   $    .27   $    .91  $   .73



<PAGE>

Exhibit 11 (continued)

                       JAMES RIVER CORPORATION of Virginia

                        COMPUTATION OF EARNINGS PER SHARE
          For the Quarters (13 Weeks) and Nine Months (39 Weeks) Ended
                    September 29, 1996 and September 24, 1995
                     (in millions, except per share amounts)

                                           Third Quarter          Nine Months
Fully Diluted:                            1996       1995       1996       1995

Net Earnings Applicable
  To Common Shares                     $  69.0    $  22.7    $  78.0    $  61.0

Weighted Average Number Of Common
  Shares And Common Share Equivalents:

  Common Shares Outstanding               85.5       83.4       85.1       82.4

  Issuable Upon Exercise Of Outstanding
    Stock Options And Pursuant To A
    Deferred Stock Award Plan              3.2        3.7        2.6        5.0

  Assumed Conversion Of Dilutive
    Convertible Preferred Stock           27.5

  Less Assumed Acquisition Of Common
    Shares, Using Proceeds From Stock
    Options And The Impact Of A Deferred
    Stock Award Plan, Under The Treasury
    Stock Method                          (2.6)      (2.3)      (1.9)      (3.2)

                                         113.6       84.8       85.8       84.2

Fully Diluted Earnings Per Common Share $  .61   $    .27   $    .91        .73




<PAGE>

Exhibit 11 (continued)

                       JAMES RIVER CORPORATION of Virginia

                        NOTES TO COMPUTATIONS OF EARNINGS
                                    PER SHARE


     Primary earnings per common share is computed by dividing net income, after
deducting  dividends on outstanding  preferred  shares,  by the weighted average
number of common shares and dilutive common share equivalents outstanding during
the period.  Common share  equivalents  consist of shares  issuable  pursuant to
stock  options,  a  deferred  stock  award  plan  and  Series  P  9%  Cumulative
Convertible  Preferred  Stock,  and are calculated using an average market price
for the period.

     Fully diluted  earnings per common share is computed  using the same method
as for the primary  computation  except that (i) common  share  equivalents  are
computed  using the higher of the  market  price at the end of the period or the
average  market  price for the  period,  and (ii) the  average  number of common
shares and dilutive  common share  equivalents  outstanding  is increased by the
assumed  conversion,  if dilutive,  of the Company's Series K $3.375  Cumulative
Convertible  Exchangeable  Preferred  Stock,  its  Series  L  $14.00  Cumulative
Convertible  Exchangeable  Preferred  Stock,  its  Series  N  $14.00  Cumulative
Convertible  Exchangeable  Preferred  Stock,  and  its  Series  P 9%  Cumulative
Convertible  Preferred  Stock.  Conversions of all convertible  preferred stocks
have been  assumed  for the  third  quarter  of 1996,  as such  conversions  are
dilutive;  however,  such  conversions  are not dilutive  for the other  periods
presented.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from James River
Corporation of Virginia's September 29, 1996, Form 10-Q financial statements and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000053117
<NAME> JAMES RIVER CORPORATION OF VIRGINIA
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               SEP-29-1996
<CASH>                                              63
<SECURITIES>                                         0
<RECEIVABLES>                                      787
<ALLOWANCES>                                         0
<INVENTORY>                                        646
<CURRENT-ASSETS>                                 1,612
<PP&E>                                           5,794
<DEPRECIATION>                                   2,070
<TOTAL-ASSETS>                                   6,625
<CURRENT-LIABILITIES>                            1,114
<BONDS>                                          2,034
                                0
                                        738
<COMMON>                                             9
<OTHER-SE>                                       1,533
<TOTAL-LIABILITY-AND-EQUITY>                     6,625
<SALES>                                          4,391
<TOTAL-REVENUES>                                 4,391
<CGS>                                            3,250
<TOTAL-COSTS>                                    3,250
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 129
<INCOME-PRETAX>                                    222
<INCOME-TAX>                                        98
<INCOME-CONTINUING>                                122
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       122
<EPS-PRIMARY>                                      .91
<EPS-DILUTED>                                      .91
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains restated summary financial information originally
extracted from James River Corporation of Virginia's September 24, 1995, Form
10-Q financial statements as restated in the September 29, 1996, Form 10-Q
financial statements and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<RESTATED> 
<CIK> 0000053117
<NAME> JAMES RIVER CORPORATION OF VIRGINIA
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-24-1995
<CASH>                                              44
<SECURITIES>                                         0
<RECEIVABLES>                                      907
<ALLOWANCES>                                         0
<INVENTORY>                                        806
<CURRENT-ASSETS>                                 1,898
<PP&E>                                           6,055
<DEPRECIATION>                                   2,048
<TOTAL-ASSETS>                                   7,204
<CURRENT-LIABILITIES>                            1,126
<BONDS>                                          2,457
                                0
                                        740
<COMMON>                                             8
<OTHER-SE>                                       1,483
<TOTAL-LIABILITY-AND-EQUITY>                     7,204
<SALES>                                          5,220
<TOTAL-REVENUES>                                 5,220
<CGS>                                            4,049
<TOTAL-COSTS>                                    4,049
<OTHER-EXPENSES>                                    26
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 176
<INCOME-PRETAX>                                    202
<INCOME-TAX>                                        95
<INCOME-CONTINUING>                                105
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       105
<EPS-PRIMARY>                                      .73
<EPS-DILUTED>                                      .73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission