FORT JAMES CORP
10-Q, 2000-05-02
PAPER MILLS
Previous: ASSOCIATION FOR INVESTMENT IN U S GUARANTEED ASSETS INC, POS AM, 2000-05-02
Next: KAISER ALUMINUM & CHEMICAL CORP, 10-Q, 2000-05-02





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended: March 26, 2000                 Commission File Number:1-7911
- -------------------------------------------------------------------------------
                             FORT JAMES CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


 Virginia                                                   54-0848173
- -------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)


1650 Lake Cook Road, Deerfield, IL                         60015-4753
- -------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)
- -------------------------------------------------------------------------------


Registrant's telephone number, including area code: (847) 317-5000
- -------------------------------------------------------------------------------

                                 Not Applicable
- -------------------------------------------------------------------------------
             (Former name, former address, and former fiscal year,
                         if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No

Number of shares of $.10 par value common stock outstanding as of April 15,
2000:

                               205,770,164 shares


<PAGE>


                             FORT JAMES CORPORATION
                          QUARTERLY REPORT ON FORM 10-Q
                                 March 26, 2000


                                TABLE OF CONTENTS

                                                                       Page No.
PART I.  FINANCIAL INFORMATION:

      ITEM 1.     Financial Statements:

                  Consolidated Balance Sheets as of March 26, 2000 and
                      December 26, 1999                                       3
                  Consolidated Statements of Operations for the quarters
                     ended  March 26, 2000 and March 28, 1999                 4

                  Consolidated Statements of Cash Flows for the quarters ended
                      March 26, 2000 and March 28, 1999                       5

                  Notes to Consolidated Financial Statements                  6

      ITEM 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                        11

      ITEM 3.     Quantitative and Qualitative Disclosures About Market Risk 14


PART II.  OTHER INFORMATION:

      ITEM 1.     Legal Proceedings                                          14

      ITEM 2.     Changes in Securities                                      14

      ITEM 3.     Defaults Upon Senior Securities                            14

      ITEM 4.     Submission of Matters to a Vote of Security Holders        14

      ITEM 5.     Other Information                                          14

      ITEM 6.     Exhibits and Reports on Form 8-K                           14

      SIGNATURES                                                             16





<PAGE>





PART I.  FINANCIAL INFORMATION

Item 1.           Financial Statements

                             FORT JAMES CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                      March 26, 2000 and December 26, 1999


<TABLE>
<CAPTION>


                                                             March      December
(in millions, except share data)                             2000          1999
<S>                                                           <C>        <C>

- --------------------------------------------------------------------------------
Assets:
Current assets:
  Cash and cash equivalents                                 $ 8.5        $ 10.3
  Accounts receivable                                       849.3         880.5
  Inventories                                               816.0         790.4
  Deferred income taxes                                     104.9         111.5
  Other current assets                                       36.7          35.7
- --------------------------------------------------------------------------------
   Total current assets                                   1,815.4       1,828.4
- --------------------------------------------------------------------------------
Property, plant and equipment                             7,858.6       7,858.0
Accumulated depreciation                                 (3,562.5)     (3,505.9)
- --------------------------------------------------------------------------------
  Net property, plant and equipment                       4,296.1       4,352.1
Goodwill, net                                               505.6         528.8
Other assets                                                490.4         548.9
- --------------------------------------------------------------------------------
   Total assets                                         $ 7,107.5     $ 7,258.2
================================================================================
Liabilities and Shareholders' Equity:
Current liabilities:
  Accounts payable                                        $ 572.9       $ 619.1
  Accrued liabilities                                       585.8         568.7
  Current portion of long-term debt                          71.5          81.9
- --------------------------------------------------------------------------------
   Total current liabilities                              1,230.2       1,269.7
- --------------------------------------------------------------------------------
Long-term debt                                            3,438.5       3,432.0
Deferred income taxes                                       739.5         748.6
Accrued postretirement benefits other than pensions         410.8         417.1
Other long-term liabilities                                 260.0         263.5
- --------------------------------------------------------------------------------
   Total liabilities                                      6,079.0       6,130.9
- --------------------------------------------------------------------------------
Common stock, $.10 par value, 500.0 million shares authorized;
  207.9 million shares outstanding at March 26, 2000
  and 214.0 million at December 26, 1999                     20.8          21.4
Additional paid-in capital                                2,922.5       3,045.0
Accumulated comprehensive loss                             (268.1)       (227.1)
Accumulated deficit                                      (1,646.7)     (1,712.0)
- --------------------------------------------------------------------------------
   Total shareholders' equity                             1,028.5       1,127.3
- --------------------------------------------------------------------------------
    Total liabilities and shareholders' equity          $ 7,107.5     $ 7,258.2
================================================================================


</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.




<PAGE>



                             FORT JAMES CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            For the Quarters Ended March 26, 2000 and March 28, 1999
<TABLE>
<CAPTION>

(in millions, except per share amounts)                         2000       1999
- -------------------------------------------------------------------------------
<S>                                                             <C>        <C>
Net sales                                                   $ 1,676.6 $ 1,669.0
Cost of goods sold                                           (1,201.3) (1,135.5)
Selling and administrative expenses                             288.1)   (297.1)
- --------------------------------------------------------------------------------
    Income from operations                                      187.2     236.4
Interest expense                                                (57.0)    (62.5)
Other income, net                                                14.8       3.9
- --------------------------------------------------------------------------------
    Income from continuing operations
     before income taxes, extraordinary items, and
     cumulative effect of a change in accounting principle      145.0     177.8
Income tax expense                                              (48.6)    (60.2)
- --------------------------------------------------------------------------------
     Income from continuing operations
      before extraordinary items and cumulative effect
      of a change in accounting principle                        96.4     117.6
Income from discontinued operations, net of taxes                   -       4.4
- --------------------------------------------------------------------------------
     Income before extraordinary items
      and cumulative effect of a change in accounting principle  96.4     122.0
Extraordinary loss on early
 extinguishment of debt, net of taxes                               -      (2.2)
Cumulative effect of a change
 in accounting principle, net of taxes                              -     (22.1)
- --------------------------------------------------------------------------------
    Net income                                                 $ 96.4    $ 97.7
================================================================================

Basic earnings per share:
 Income from continuing operations
  before extraordinary items and cumulative effect
  of a change in accounting principle                          $ 0.46    $ 0.54
 Income from discontinued operations, net of taxes                  -      0.02
 Extraordinary loss on early
  extinguishment of debt, net of taxes                              -     (0.01)
 Cumulative effect of a change in
  accounting principle, net of taxes                                -     (0.10)
- --------------------------------------------------------------------------------
         Net income                                            $ 0.46    $ 0.45
- --------------------------------------------------------------------------------
Weighted average common shares outstanding                      210.1     219.5
================================================================================

Diluted earnings per share:
 Income from continuing operations
  before extraordinary items and cumulative effect
  of a change in accounting principle                          $ 0.46    $ 0.53
 Income from discontinued operations, net of taxes                  -      0.02
 Extraordinary loss on early
  extinguishment of debt, net of taxes                              -     (0.01)
 Cumulative effect of a change in
  accounting principle, net of taxes                                -     (0.10)
- --------------------------------------------------------------------------------
         Net income                                            $ 0.46    $ 0.44
- --------------------------------------------------------------------------------
Weighted average common shares and
     common share equivalents outstanding                       210.4     220.4
================================================================================

Cash dividends per common share                                $ 0.15    $ 0.15
================================================================================
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


<PAGE>


                             FORT JAMES CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            For the Quarters Ended March 26, 2000 and March 28, 1999

<TABLE>
<CAPTION>


(in millions)                                                2000       1999
<S>                                                           <C>       <C>
- -----------------------------------------------------------------------------
Cash provided by (used for) operating activities:
  Net income                                                $96.4     $ 97.7
  Depreciation expense                                      115.8      110.2
  Amortization of goodwill                                    4.4        4.7
  Deferred income tax provision                               2.5       22.2
  Income from discontinued operations, net of taxes             -       (4.4)
  Loss on early extinguishment of debt, net of taxes            -        2.2
  Cumulative effect of a change in accounting
   principle, net of taxes                                      -       22.1
  Change in current assets and liabilities, excluding
   effects of acquisitions and dispositions:
   Accounts receivable                                       10.2      (57.9)
   Inventories                                              (31.2)     (24.9)
   Other current assets                                      (0.9)      (3.7)
   Accounts payable and accrued liabilities                 (13.0)     (65.1)
  Other, net                                                (27.4)     (44.3)
- -----------------------------------------------------------------------------

   Cash provided by operating activities                    156.8       58.8
- -----------------------------------------------------------------------------
Cash provided by (used for) investing activities:
  Expenditures for property, plant and equipment           (104.0)     (99.2)
  Decrease in net assets of discontinued operations             -        3.9
  Proceeds from sale of assets                               86.7        0.7
  Other, net                                                 (0.5)      (0.6)
- -----------------------------------------------------------------------------

   Cash used for investing activities                       (17.8)     (95.2)
- -----------------------------------------------------------------------------
Cash provided by (used for) financing activities:
  Additions to long-term debt                                   -        0.5
  Payments of long-term debt                                (21.2)     (73.6)
  Net increase in revolving debt                             36.0      144.1
  Premiums paid on early extinguishment
   of debt and debt issuance costs                              -       (4.1)
  Common stock dividends paid                               (32.2)     (33.0)
  Proceeds from exercise of stock options                     0.3        2.4
  Common stock purchases                                   (123.7)         -
- -----------------------------------------------------------------------------

   Cash provided by (used for) financing activities        (140.8)      36.3
- -----------------------------------------------------------------------------

Decrease in cash and cash equivalents                        (1.8)      (0.1)
Cash and cash equivalents, beginning of period               10.3        5.3
- -----------------------------------------------------------------------------

Cash and cash equivalents, end of period                    $ 8.5      $ 5.2
=============================================================================


The accompanying notes are an integral part of the consolidated financial
statements.

</TABLE>

<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Significant Accounting Policies

   Basis of Presentation:

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements of Fort James Corporation  ("Fort James" or "the Company")
contain all  adjustments  (including  normal  recurring  accruals)  necessary to
present  fairly the Company's  consolidated  financial  position as of March 26,
2000 and its results of operations  and cash flows for the quarters  ended March
26,  2000 and March 28,  1999.  The balance  sheet as of  December  26, 1999 was
derived  from  audited  financial  statements  as of that date.  The  results of
operations for the quarter ended March 26, 2000 are not  necessarily  indicative
of the results to be expected for the full year.

     As a result of the sale of a discontinued  operation,  information  for the
quarter ended March 28, 1999 has been restated.

   Prospective Accounting Pronouncements:

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities"  ("FAS No. 133").  This  statement  requires the  recognition of all
derivatives  in  the  statement  of  financial  position  as  either  assets  or
liabilities  and their  measurement at fair value.  Depending upon the nature of
the  derivative,   changes  in  fair  value  are  either   recognized  in  other
comprehensive income or in earnings. FASB Statement No. 137 defers the Company's
required  adoption  of FAS No.  133  until  fiscal  2001.  The  Company  has not
determined  what  affect,  if any,  FAS No.  133  will  have on its  results  of
operations or financial position.

2.       Dispositions

     In January  2000,  the Company  completed the sale of Fort James - Marathon
LTD ("Marathon"),  a non-integrated  pulp mill located in Ontario,  Canada, to a
joint venture between Tembec Inc. and Kruger Inc. for $69.1 million. In February
2000, the Company closed its  groundwood  paper  operations at the Wauna mill in
Clatskanie,  Oregon.The  loss on the sale of Marathon  and costs  related to the
closure of groundwood operations were recorded in the fourth quarter of 1999.

     Net sales and income  (loss) from  operations of Marathon and the goundwood
paper  business for the quarters ended March 26, 2000 and March 28, 1999 were as
follows:

<TABLE>
<CAPTION>

(in millions)                                                   2000       1999
<S>                                                             <C>         <C>
- --------------------------------------------------------------------------------
Net sales of assets held for disposal                         $ 18.3     $ 29.4
Income (loss) from operations of assets held for disposal     $  1.8     $ (0.8)

</TABLE>

     In August 1999, Fort James sold its Packaging business to ACX Technologies,
Inc. for $836.3 million in cash. The sale included the operations,  assets,  and
liabilities of the Company's folding carton, healthcare, and microwave packaging
manufacturing  facilities.The  Packaging  business is treated as a  discontinued
operation and the financial  statements  have been restated for periods prior to
the disposal date. The results of discontinued  operations include the operating
profits for the Packaging  business and an  allocation  of interest  expense and
taxes.


<PAGE>


     Results for the  Packaging  business  for the quarter  ended March 28, 1999
were as follows:

<TABLE>
<CAPTION>

(in millions)                                                             1999
<S>                                                                        <C>
- --------------------------------------------------------------------------------
Net sales                                                               $ 139.0
================================================================================
Income from discontinued operations                                     $   7.9
Tax expense                                                                (3.5)
- --------------------------------------------------------------------------------
Income from discontinued
   operations, net of taxes                                             $   4.4
================================================================================

</TABLE>

3.       Stock Purchase Program

         In August 1999,  the Company  began  execution of a $500 million stock
purchase program. During the first quarter of 2000, 6.1 million shares of common
stock were  purchased at a cost of $123.7  million.  As of March 26,  2000, the
Company had purchased  13.2 million shares at a cost of $323.4 million since the
inception of the program.

4.       Balance Sheet Information

Reduction-in-Force

         In the third  quarter of 1999,  the Company recorded a charge of $25.0
million for the cost of termination  benefits for a reduction-in-force  program
that has reduced  headcount by  approximately  1,300. As of March 26, 2000, the
program was substantially complete and termination benefits of $15.3 million had
been paid.  Approximately $4.7 million of salary  continuation benefits will be
paid out according to contract terms.

Inventories

     The  components  of  inventories  were as follows as of March 26,  2000 and
December 26, 1999:

<TABLE>
<CAPTION>

                                                             March     December
(in millions)                                                 2000       1999
<S>                                                           <C>        <C>
- --------------------------------------------------------------------------------
Raw materials                                              $ 177.4      $ 178.3
Finished goods and work in process                           507.6        464.8
Stores and supplies                                          170.7        165.4
- --------------------------------------------------------------------------------
                                                             855.7        808.5
Reduction to state certain inventories
 at last-in, first-out cost                                  (39.7)       (18.1)
- --------------------------------------------------------------------------------
    Total inventories                                      $ 816.0      $ 790.4
================================================================================
</TABLE>


5.       Comprehensive Income

     Comprehensive  income for the  quarters  ended March 26, 2000 and March 28,
1999 was $55.4 million and $7.4 million,  respectively.  The difference  between
net  income  and  comprehensive  income  is due to oreign  currency  translation
losses.



<PAGE>



6.       Income Per Common Share and Common Share Equivalent

     Income and share information used in determining earnings per share for the
quarters ended March 26, 2000 and March 28, 1999 were as follows:

<TABLE>
<CAPTION>

                                                2000                1999

                                         ---------------------------------------
(in millions)                              Income    Shares     Income   Shares
<S>                                       <C>        <C>         <C>      <C>
- --------------------------------------------------------------------------------
Amounts used to compute basic earnings per share:
    Income from continuing operations
     before extraordinary items and
     cumulative effect of a change in
     accounting principle                  $ 96.4              $ 117.6
    Weighted average common
     shares outstanding                               210.1               219.5
Effect of dilutive securities:
     Options (a)                                        0.3                 0.9
- --------------------------------------------------------------------------------
Amounts used to compute diluted
 earnings per share                        $ 96.4     210.4    $ 117.6    220.4
================================================================================

</TABLE>


(a)  For the  quarters  ended  March 26,  2000 and March 28,  1999, outstanding
     options to purchase  9.7 million  and 5.7 million  shares of common stock,
     respectively,  for which the  exercise  price was greater than the average
     market price of the common  shares were excluded  from the computation  of
     diluted earnings per share.

7.       Commitments and Contingent Liabilities

Environmental Matters:

     Like its  competitors,  Fort James is subject to  extensive  regulation  by
various federal,  state,  provincial,  and local agencies concerning  compliance
with  environmental  control statutes and regulations.  These regulations impose
limitations,  including effluent and emission  limitations,  on the discharge of
materials  into the  environment,  as well as require  the Company to obtain and
operate in  compliance  with the  conditions  of permits and other  governmental
authorizations.  Future  regulations  could  materially  increase the  Company's
capital requirements and certain operating expenses in future years.

     Fort  James,  along  with  others,  has been  identified  as a  potentially
responsible  party  ("PRP")  at various  U.S.  Environmental  Protection  Agency
("EPA")   designated   Superfund   sites  and  is  involved  in  other  remedial
investigations and actions under federal and state laws. These sites include the
Lower Fox River in  Wisconsin,  where the Company and six other  companies  have
been identified as PRPs for contamination of the river by hazardous  substances.
Various  state and federal  agencies and tribal  entities  are seeking  sediment
restoration  and natural  resources  damages.  In February  1999,  the Wisconsin
Department of Natural  Resources  released for public  comment a draft  remedial
investigation/feasibility  study of the Fox River. While the draft study did not
advocate any specific  restoration  alternatives,  it included  estimated  total
costs ranging from zero for `no action' to approximately $720 million, depending
on the alternative or combination of alternatives  selected.  The Company, along
with  other  PRPs,  is  also   participating   in  the  funding  of  a  remedial
investigation/feasibility  study  of  contamination  of the  Kalamazoo  River in
Michigan. The Michigan Department of Environmental Quality ("DEQ") has announced
its  intention  to publish a record of  decision,  which will  contain the DEQ's
proposed remedy, sometime during 2001. The final restoration alternative and the
Company's share of the related costs,  for both these sites, are unknown at this
time.

     It is the Company's policy to accrue  remediation  costs on an undiscounted
basis when it is probable  that such costs will be incurred  and when a range of
loss can be  reasonably  estimated.  As of March 26, 2000,  Fort James'  accrued
environmental  liabilities,  including  remediation and landfill  closure costs,
totaled  $64.4  million.  The  Company  believes  that its share of the costs of
cleanup  for its  current  remediation  sites will not have a  material  adverse
impact on its consolidated  financial  position but could have a material effect
on consolidated results of operations in a given period.

<PAGE>

Litigation:

     The Company is party to various legal proceedings  generally  incidental to
its business.  As is the case with other companies in similar  industries,  Fort
James faces exposure from actual or potential claims and legal proceedings.

     In May 1997,  the  Attorney  General of the State of Florida  filed a civil
action in the United States District Court for the Northern  District of Florida
at Gainesville  (the "Florida  District  Court"),  against the Company and seven
other manufacturers of sanitary commercial paper products alleging violations of
federal and state antitrust and unfair  competition  laws. The complaint  sought
damages on behalf of the state  under  Florida  law of $1 million  against  each
defendant for each violation,  unspecified treble damages and injunctive relief.
Four other state attorney  generals  brought similar suits. In April,  2000, the
defendants  settled with the State of Florida and the matter was dismissed.  The
Company  admitted no  wrongdoing.  Agreement  in  principle  has been reached to
settle the cases brought by the States of New York,  Maryland and West Virginia.
A case  filed by the State of Kansas was  dismissed  earlier.  Numerous  private
suits on behalf of an alleged class of direct purchasers have also been filed in
federal courts, all seeking similar damages for similar alleged  violations.  In
July 1998, the private suits were  conditionally  certified as a class action in
the Florida  District Court.  Private class action suits also were filed in four
states on behalf of an alleged  class of indirect  purchasers,  seeking  similar
damages for similar  alleged  violations  under state law. The  Minnesota  state
court  refused to certify a class in that state,  and the case in Wisconsin  was
voluntarily dismissed prior to certification.  The class certification  petition
was  recently  argued in  California,  but no  decision  has been  rendered.  No
activity has been  forthcoming  in  Tennessee.  The Company  believes that these
remaining  cases are without merit and is vigorously  defending both the federal
and state actions.

     Although the ultimate disposition of the various legal proceedings to which
the Company is a party cannot be predicted with  certainty,  it is the Company's
policy to accrue  settlement  costs when it is probable  that such costs will be
incurred and when a range of loss can be reasonably estimated. It is the opinion
of the  Company's  management  that the outcome of any claim which is pending or
threatened, either individually or on a combined basis, will not have a material
adverse effect on the consolidated  financial  condition of Fort James but could
have a material effect on consolidated results of operations in a given period.

Other:

     In 1995,  the  Company  completed  the  spin-off  of certain  assets of its
Communications  Papers and Packaging businesses to Crown Vantage Inc. ("Crown").
On March 15, 2000,  Crown filed for Chapter 11  bankruptcy  protection  from its
creditors  and secured $100 million of "debtor in  possession"  financing.  As a
result of the bankruptcy  filing, the Company is currently  evaluating  possible
liabilities  it may have related to its former  ownership  of Crown  operations.
Management  believes that the outcome of any potential  claims related to Crown,
will not have a material adverse effect on the consolidated  financial condition
of Fort  James but could  have a  material  effect on  consolidated  results  of
operations in a given period.


<PAGE>



8.       Segments

     Segment sales and income from  operations  for the quarters ended March 26,
2000 and March 28, 1999 and total assets as of March 26, 2000 and March 28, 1999
were as follows:




<TABLE>

<CAPTION>



                                Tissue                    Communi-     Inter-
                            ---------------               cations      company
                            North                         Papers and     and
(in millions)             America    Europe     Dixie     Fiber       Corporate      Total
- ---------------------------------------------------------------------------------------------
<S>                        <C>       <C>       <C>         <C>          <C>            <C>
2000
Net sales                 $ 913.2   $ 449.9   $ 179.2     $ 237.2    $(102.9)      $ 1,676.6
Intercompany sales           33.7         -       0.4        68.8          -           102.9
Income from operations      144.1      29.1      19.4        14.3      (19.7)          187.2
Total assets              3,318.8   2,086.7     450.8       586.1      665.1         7,107.5
=============================================================================================
1999
Net sales                 $ 899.4   $ 465.9   $ 175.6     $ 196.0     $(67.9)      $ 1,669.0
Intercompany sales           25.6         -       0.9        41.4          -            67.9
Income from operations      192.1      61.1      19.3       (14.2)     (21.9)          236.4
Total assets              2,997.2   2,168.3     402.2       818.5    1,212.4  (a)    7,598.6
=============================================================================================

</TABLE>

(a) Includes net assets of  discontinued  operations,  which were previously
reported as a separate segment.
<PAGE>



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

Overview

<TABLE>
<CAPTION>

                                  2000                 1999 (a)
                           --------------  -------------------------------------
<S>                            <C>         <C>                 <C>

(in millions,                                                  Excluding Unusual
except per share data)           Reported     Reported         and Non-recurring
- -------------------------------------------------------------------------------
Net sales                        $ 1,676.6    $ 1,669.0              $ 1,669.0
Income from operations               187.2        236.4                  236.4
Net income                            96.4         97.7                  117.6
Diluted earnings per share          $ 0.46       $ 0.44                 $ 0.53
===============================================================================

</TABLE>


(a)  Net income for the first quarter of 1999 included income from discontinued
     operations  of $4.4  million or $0.02 per diluted  share,  a charge for the
     cumulative  effect of a change in  accounting  for start-up costs of $22.1
     million or $0.10 per diluted share and an  extraordinary loss on the early
     extinguishment of debt of $2.2 million or $0.01 per diluted share.

Tissue - North America
- ----------------------
<TABLE>
<CAPTION>

<S>                                          <C>       <C>      <C>

(in millions)                                2000     1999   Inc/(Dec)
- -----------------------------------------------------------------------
Net sales                                   $ 913.2  $ 899.4      1.5%
Income from operations                        144.1    192.1    -25.0%
=======================================================================

</TABLE>


     Volumes  increased in the current quarter  compared to the first quarter of
1999, with volume gains in away-from-home bath tissue and retail bath tissue and
towel.   The  decline  in  income  from  operations  for  both  the  retail  and
away-from-home   categories  is  the  result  of  rising  raw  material   costs,
principally wastepaper.  The away-from-home category was able to slightly offset
the increase in costs as announced first quarter list price increases, averaging
9 percent to 10 percent,  began to take effect.  Additional  away-from-home list
price  increases  of up to 12  percent,  effective  April  17,  2000,  have been
announced.  Net pricing in the retail  category,  which  declined last year with
increased  promotional  spending in all product categories,  remained below last
year's first quarter level.  However,  during the quarter,  the retail  category
announced price increases  averaging 6 percent to 7 percent  effective March 31,
2000.  The retail  category  introduced  several  new  products  in the  quarter
including  Quilted  Northern  Bathroom  Tissue Super Family Pack,  Brawny 3 Roll
Pick-A-Size and Quilted Northern Thick `n Strong Napkins.

Tissue - Europe
- ---------------
<TABLE>
<CAPTION>

(in millions)                                2000     1999    Inc/(Dec)
<S>                                          <C>       <C>      <C>
- -----------------------------------------------------------------------
Net sales                                   $ 449.9  $ 465.9     -3.4%
Income from operations                         29.1    $61.1    -52.4%
=======================================================================

</TABLE>


     Changes in currency exchange rates negatively  affected sales and operating
profits by approximately $44 million and $5 million,  respectively,  compared to
last year's quarter.  European  finished goods volumes  increased by more than 4
percent  compared  to the prior year  quarter  with  strength  in key markets in
France and Spain.  Significant  increases in raw material costs and  competitive
pricing  conditions  in the  United  Kingdom  drove year over year  declines  in
operating  profits.  In response to the increase in raw material costs,  pricing
initiatives have been announced in all markets.

<PAGE>

Dixie
- -----
<TABLE>
<CAPTION>

(in millions)                                2000     1999     Inc/(Dec)
<S>                                          <C>       <C>       <C>
- -----------------------------------------------------------------------
Net sales                                   $ 179.2  $ 175.6      2.1%
Income from operations                         19.4     19.3      0.5%
=======================================================================

</TABLE>


     The current  quarter's  results  reflected  positive volume growth and cost
reductions,  offset  by  inflation  in  plastic  resin and  other  costs.  Price
increases for the foodservice and club categories have been announced to recover
these inflationary cost increases. Dixie shipments increased due to volume gains
in dense-pack cutlery and retail plates. During the first quarter,  Dixie rolled
out Rinse & ReUse disposable  stoneware and UltraStrong Giant 11-inch plates,and
continued the expansion of the PerfecTouch hot cup.

Communications Papers and Fiber
- -------------------------------
<TABLE>
<CAPTION>

(in millions)                                2000     1999   Inc/(Dec)
<S>                                          <C>       <C>    <C>
- -----------------------------------------------------------------------
Net sales                                   $ 237.2  $ 196.0     21.0%
Income (loss) from operations                  14.3    (14.2)   200.7%
=======================================================================
</TABLE>

     The  improved  earnings  in the first  quarter  of 2000 were the  result of
significantly  higher pulp and uncoated  freesheet  prices,  partially offset by
lower  pulp  volumes  as a result  of the  January  2000 sale of  Marathon,  LTD
(Marathon) the companys  non-integrated pulp mill located in Ontario, Canada.
For further informatin on dispositions, see Note 2 to the Consolidated Financial
Statements.


Interest Expense and Other Income

     Lower debt levels and reduced  borrowing  costs  resulted in a $5.5 million
decrease in interest expense for the quarter. Other income for the quarter ended
March 26, 2000  increased to $14.8 million from $3.9 million in 1999,  primarily
due to a land sale gain.

Dispositions

     In January  2000,  the  Company  completed  the sale of Marathon to a joint
venture between Tembec Inc. and Kruger Inc. for $69.1 million. In February 2000,
the  Company  closed  its  groundwood  paper  operations  at the  Wauna  mill in
Clatskanie, Oregon.

     In August 1999, Fort James sold its Packaging business to ACX Technologies,
Inc. for $836.3 million in cash. The sale included the operations,  assets,  and
liabilities of the Company's folding carton, healthcare, and microwave packaging
manufacturing facilities.

Financial Condition

     Cash provided by operating  activities  totaled $156.8 million in the first
quarter of 2000,  compared with $58.8 million in the prior year. The increase is
primarily  due to lower  accounts  receivable  and higher  accounts  payable and
accrued  liabilities.  Capital  expenditures  were $104.0  million for the three
months  ended March 2000,  compared to $99.2  million for the same period in the
prior year. In the first quarter of 2000, the Company  received cash proceeds of
$86.7 million from the sale of assets,  including  $69.1million from the sale of
Marathon. In addition, the Company exited the groundwood business by closing the
groundwood paper operation at its Wauna mill in the first quarter. The Company's
current  ratio  was 1.5 as of March  2000  and 1.4 as of  December  1999,  while
working  capital  increased to $585.2  million from $558.7  million for the same
periods.  The  increase in working  capital is primarily  due to lower  accounts
payable.

<PAGE>

     As of March 2000, total  indebtedness was $ 3.5 billion and,  including the
effect of interest rate swaps, included approximately $1.9 billion of fixed rate
and $1.6  billion of  floating  rate  obligations.  As of December  1999,  total
indebtedness was $3.5 billion and,  including the effect of interest rate swaps,
included  $2.2  billion  of  fixed  rate  and  $1.3  billion  of  floating  rate
obligations.  Outstanding  borrowings of $1.0 billion at March 2000 and December
1999,  were  supported by commercial  paper,  revolving  credit and money market
facilities.  Under  the  most  restrictive  provisions  of  the  Company's  debt
agreements,  the Company had additional borrowing capacity of approximately $1.2
billion as of March 2000.

Stock Purchase Program

     In August  1999,  the  Company  began  execution  of a $500  million  stock
purchase program. During the first quarter of 2000, 6.1 million shares of common
stock were  purchased at a cost of $123.7  million.  As of March 26,  2000,  the
Company had purchased  13.2 million shares at a cost of $323.4 million since the
inception of the program.

Inflation

     For several  years prior to 1999,  the  Company  had  experienced  moderate
levels of inflation. In the second half of 1999 and through the first quarter of
2000, the Company began to see significant increases in the cost of its base raw
materials,  principally  wastepaper and purchased pulp. Management believes that
these costs will  continue to escalate for the  remainder of 2000.  Although the
Company has announced price  increases in all businesses,  the timing and effect
of these increases are uncertain and therefore,  the degree of recoverability of
these cost increases is uncertain.

Effect of New Accounting Standards

     See Note 1 to the Consolidated Financial Statements.

Information Concerning Forward-Looking Statements

     Forward-looking  statements  in this  report are made  pursuant to the safe
harbor provisions of the Private Securities  Litigation Reform Act of 1995. Such
forward-looking  statements  are not  guarantees of future  performance  and are
subject to risks and  uncertainties  that could cause actual results and Company
plans and objectives to differ  materially from those projected.  Such risks and
uncertainties  include,  but are not limited to,  general  business and economic
conditions;  competitive  pricing  pressures  for the  Company's  products;  the
ability to successfully introduce new products;  changes in raw material, energy
and  other  costs;  the  ability  to  achieve  projected  net  cost  reductions;
opportunities  that  may  be  presented  to and  pursued  by  the  Company;  and
determinations by regulatory and governmental authorities.





<PAGE>


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          None.

PART II.  OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

         See Note 7 to the Consolidated  Financial Statements of this Quarterly
          Report on Form 10-Q.

Item 2.  CHANGES IN SECURITIES.

         None.

Item 3.  DEFAULTS UPON SENIOR SECURITIES.

         None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     The Annual  Meeting of  Shareholders  was held on April 27,  2000.  At this
meeting, all of management's nominees for members of the Board of Directors were
elected.

     Shareholders  of  record  of the  Company's  common  stock at the  close of
business on February  28,  2000,  were  entitled to vote at the Annual  Meeting.
Votes were cast as follows:

<TABLE>
<CAPTION>



                                                  Votes
                              -------------------------------------     Broker
                                  For       Against    Withheld        Non-Votes
<S>                               <C>        <C>         <C>                <C>
                              ------------------------------------- ------------

Nominees for election of Directors

   Barbara L. Bowles           181,166,758               7,214,473
   William E. Bradford         182,904,181               5,477,050
   William T. Burgin           182,879,857               5,501,374
   Dr. James L. Burke          182,929,936               5,451,295
   Worley H. Clark, Jr.        182,667,882               5,713,349
   Gary P. Coughlan            182,931,212               5,450,019
   William V. Daniel           182,753,874               5,627,357
   Ernst A. Haberli            182,601,653               5,779,578
   Miles L. Marsh              155,024,967              33,356,264
   Robert M. O'Neil            182,674,020               5,707,211
   Anne Marie Whittemore       182,880,633               5,500,598
</TABLE>


Item 5.  OTHER INFORMATION.

         None.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      Exhibits:

                  The exhibits  listed below are filed as part of this quarterly
                  report.  Each  exhibit  is  listed  according  to  the  number
                  assigned to it in the Exhibit  Table of Item 601 of Regulation
                  S-K.
<PAGE>

                  Exhibit
                  Number

                  10(a)    Separation Agreement between Fort James Corporation
                              and Robert Michael Lempke, filed herewith

                  27(a)    Financial Data Schedules for the three months ended
                              March 26, 2000
                           (filed electronically only)

                  27(b)    Financial Data Schedules restated for the three
                              months ended March 28, 1999
                           (filed electronically only)

                  27(c)    Financial Data Schedules restated for the twelve
                              months ended December 27, 1998
                              (filed electronically only)

                  27(d)    Financial Data Schedules restated for the nine months
                               ended September 27, 1998
                           (filed electronically only)

                  27(e)    Financial Data Schedules restated for the six months
                              ended June 26, 1998
                           (filed electronically only)

                  27(f)    Financial Data Schedules restated for the three
                              months ended March 29, 1998
                           (filed electronically only)

                  27(g)    Financial Data Schedules restated for the twelve
                              months ended December 28, 1997
                         (filed electronically only)

(b)      Reports on Form 8-K:

     No reports on Form 8-K were filed by the Company  during the quarter  ended
March 26, 2000, and subsequent thereto.





<PAGE>



SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                     FORT JAMES CORPORATION


                    By:/s/ Joseph W. McGarr
                           Joseph W. McGarr
                           Executive Vice President and Chief Financial Officer

                    By:/s/ Catherine M. Freeman
                           Catherine M. Freeman
                           Vice President and Corporate Controller
                           (Principal Accounting Officer)






Date:  May 1, 2000




                              SEPARATION AGREEMENT


         This is a Separation  Agreement dated as of April 18, 2000 between Fort
James Operating Company,  its parent,  affiliates,  subsidiaries,  predecessors,
successors and assigns  (collectively  "Fort James" or the "Company") and Robert
M. Lempke ("Lempke").
         A. Lempke has been  employed  by Fort James as Senior Vice  President &
Treasurer  under  his  employment  agreement  dated  as of  June  6,  1997  (the
"Employment  Agreement").  Fort James and Lempke  have agreed on the terms under
which he will terminate his employment  with the Company.  The parties desire to
resolve matters  involving  Lempke's  employment,  the Employment  Agreement and
Lempke's separation from employment with Fort James.
         B. Lempke and Fort James further desire to settle,  resolve and release
any and all existing or potential claims, controversies,  differences,  disputes
or  disagreements,  known or  unknown,  that  Lempke may have with Fort James in
exchange for Fort James'  agreement to provide Lempke certain  compensation  and
benefits to which he otherwise may not be entitled.
         C.  Fort  James  also  desires  to  provide   Lempke  with   additional
compensation  in return for Lempke  agreeing  (i) not to  compete  against  Fort
James,  (ii) not to hire Fort James  employees and (iii) to cooperate  with Fort
James.
         THEREFORE,  in  consideration  of the  above  premises  and the  mutual
covenants and promises contained herein, Lempke and Fort James agree as follows:
                  1.  Termination  of  Employment.  Lempke agrees to voluntarily
terminate his  employment  effective at the close of business on August 13, 2000
(his "Date of Termination"). He will be paid all of his regular compensation and
benefits through that date. In addition,  Lempke agrees to relinquish  effective
on the date  hereof  his  rights in  restricted  shares of the  Company,  and in
consideration therefore, the Company agrees to pay Lempke an amount equal to the
equivalent  value of 4,234  shares of common  stock of the Company on August 13,
2000, with the value of the shares of common stock being determined by averaging
the high and low price of the  common  stock or the New York Stock  Exchange  on
such date.  Fort James shall pay such  amount to Lempke on or before  August 31,
2000.
                  2. Severance Payments.  Fort James shall pay Lempke the amount
of $847,826.00 representing two (2) times the sum of (i) his current base salary
and (ii) his 1998  Management  Incentive  Bonus.  This  amount  shall be paid as
follows:  $423,913.50  on August 14, 2000 and  $423,913.50  on August 12,  2001.
Notwithstanding  the  preceding  sentence,  if an  investor  or  investor  group
acquires more than fifty  percent (50%) of the Company's  voting common stock or
if Miles L.  Marsh is no longer CEO of Fort  James,  the  Company  agrees to pay
Lempke  within  thirty  (30) days after a  shareholder  files a report  with the
Securities  and Exchange  Commission  reporting such ownership or after Miles L.
Marsh ceases to be CEO the full amount of any unpaid payments as provided in the
preceding sentence.
                    3.       MIP Bonus Payments.  Fort James shall pay Lempke,on
August 14, 2000,  $114,798.74  representing  his bonus under the 2000 Management
Incentive Plan.
                    4.       Pension and Other Benefits.
                           (a) All Company provided medical,  prescription and
dental  coverage and life  insurance  (including the split dollar life insurance
currently  provided to Lempke) in which  Lempke is currently  enrolled  shall be
provided  to  Lempke  and  eligible  members  of his  family  for two (2)  years
following August 13, 2000, to the extent provided in his Employment Agreement.
                           (b) Lempke is the beneficiary of 7,620 performance
shares issued  pursuant to the 1996 Stock  Incentive  Plan (the "Plan").  Lempke
agrees to relinquish all right to the performance shares as of August 13, 2000.
                           (c) The Company will pay Lempke,  on August 14, 2000,
in a lump sum  $13,554.54  equal to his  interest  in the  Fort  James  Salaried
Employees Retirement Plan and related additional SERP.
                           (d) Nothing herein shall forfeit or otherwise  affect
Lempke's  right to vested  benefits  in the Fort James  401(k)  Plan and related
SERP, which benefits shall be paid to Lempke according to such plan.
                           (e) Lempke  shall not be  entitled  to any other
bonus payments or profit sharing awards including any additional  payments under
the Management Incentive Plan.
                           (f) All  payments  referred  to herein are gross
payments  from which Fort James may withhold  legal and  authorized  amounts for
payment to taxing authorities as required by law.
                           (g) The Company shall pay Lempke, on August 14, 2000,
$7,000 for tax advice and tax preparation expenses.
                           (h) The Company will pay Lempke, on August 14, 2000,
$17,414.68  representing  the mortgage buydown on his Lake Forest, Illinois
residence.
                           (i) The Company will reimburse  Lempke for reasonable
legal expenses in connection with the negotiation of this Separation  Agreement,
not to exceed $2,500. The Company agrees to pay as incurred,  to the full extent
permitted by law, all legal fees and expenses which Lempke may reasonablyn incur
as a result of any contest  (regardless of the outcome  thereof) by the Company,
Lempke or others of the validity or  enforceability  of, or liability under, any
provision  of the  Employment  Agreement  or this  Separation  Agreement  or any
guarantee of performance thereof (including as a result of any contest by Lempke
about the amount of any payment  pursuant to this  Agreement),plus  in each case
interest on any delayed  payment at the applicable  Federal rate provided for in
Section 7872 (f) (2) (A) of the Internal  Revenue Code of 1986,  as amended (the
"Code").
                           (j) Unless  exercised, Lempke's options to purchase
60,000 shares granted on January 6, 1998 and 10,000 shares granted on January 6,
1999 shall expire on his Date of Termination.
                  5.  Method of  Payment.  All cash  payments  required  by this
Agreement  shall be made by wire transfer to Lempke's  account or accounts which
he shall designate in writing to the Company's  Senior Vice  President,  General
Counsel.  Such  transfers  shall be authorized  and released in advance so as to
arrive in Lempke's account(s) by applicable due dates.
                  6. General Release.
                     (a) In consideration of all payments due him hereunder or
under  the  Employment  Agreement,   Lempke  hereby  agrees,  for  himself,  his
successors,  heirs,  representatives,  executors, agents and assigns, to release
and  forever  discharge  Fort James,  including  its  affiliates,  subsidiaries,
parents,  predecessors,  successors and assigns and their respective  directors,
officers,  employees  and  agents  thereof  from  any  and  all  claims,  debts,
responsibilities and liabilities of every kind and character  whatsoever,  known
or unknown, suspected or unsuspected,  which he has ever had or may have against
Fort James,  including  but not  limited  to, any and all claims  arising out of
Lempke's  employment  or  termination  of  employment  with Fort  James.  Lempke
acknowledges  that this Release  includes any and all claims whether in contract
or in tort,  claims that may be brought on his behalf by others,  claims brought
before any court or administrative agency, or claims under any national,federal,
state or local statute or ordinance, including any claims under Title VII of the
Civil  Rights  Act of  1964,  the Age  Discrimination  in  Employment  Act,  the
Americans with Disabilities Act or any other law.
                  It is  acknowledged  that this  Separation  Agreement does not
release  Lempke's  right to any vested  benefits  in the Fort James  Corporation
StockPlus Plan (the "StockPlus Plan") and related SERP. Lempke's eligibility for
benefits in the StockPlus Plan will be controlled by the terms of the plan.
                    (b) Fort  James,  including  its  affiliates,  subsidiaries,
parents,  predecessors,  successors and assigns and their respective  directors,
officers,  employees and agents  thereof  hereby  release and forever  discharge
Lempke, his successors,  heirs,  representatives,  executors, agents and assigns
from any and all claims, which it has ever had or may have against Lempke or any
of the foregoing persons,  arising out of (x) Lempke's employment or termination
of employment with Fort James or (y) any event,  condition or circumstance  that
existed or arose on or prior to the Date of Termination.  The foregoing  release
will not apply to Lempke's  obligations  under this Separation  Agreement.  Fort
James  acknowledges that this Release includes all claims whether in contract or
in tort,  claims  that may be brought on its  behalf by others,  claims  brought
before  any  court or  administrative  agency,  or claims  under  any  national,
federal, state or local statute or ordinance.
                  7. Special Release  Notification.  This  Separation  Agreement
includes a release of all claims under the Age Discrimination in Employment Act,
("ADEA"),  and,  therefore,  pursuant to the  requirements  of the ADEA,  Lempke
acknowledges  that he has been advised (1) that this release includes but is not
limited to, all rights or claims  arising under the ADEA up to and including the
date of execution of this release,  but does not waive rights or claims that may
arise  after the date of  execution;  (2) to consult  with an  attorney or other
advisor  of his  choosing  concerning  his  rights  and  obligations  under this
release; (3) to fully consider this release before executing it, and that he has
been offered at least twenty-one (21) days to do so; (4) that this release shall
become  effective and  enforceable  seven (7) days  following  execution of this
Separation Agreement,  during which seven (7) day period Lempke understands that
he may revoke his acceptance of this Separation  Agreement by delivering written
notice to Clifford A. Cutchins,  IV, Senior Vice President and General  Counsel,
Fort James Corporation, 1650 Lake Cook Road, Deerfield, Illinois 60015.
                  8. Post Employment Restrictions, Obligations
                     (a) Lempke agrees to comply with the terms of his
Confidentiality  Agreement executed as part of his Employment  Agreement and not
to otherwise use or disclose Fort James confidential information in the future.
                     (b)In return for the payment of the amounts on August 14,
2000 as set forth in Section 2, Lempke agrees, in order to protect the Company's
goodwill, trade secrets and confidential information and thereby help ensure the
long-term success and development of the business,  not to engage in competitive
activities  on behalf of a  competitive  business  for a period of two (2) years
following the Date of Termination with the Company for whatever reason,  without
first obtaining  written  permission from either the Senior Vice President and 3
General Counsel or the Senior Vice President,  Human Resources,  which shall not
be unnecessarily withheld or delayed.  "Engage in competitive  activities" means
rendering services or being involved directly or indirectly in any way or in any
capacity whether as an officer, director, employee, agent, owner, shareholder or
consultant  (excluding  ownership  of less  than 5% of the  stock of a  publicly
traded company), in the manufacture, development, promotion or sale of any towel
or tissue  product or tabletop  product of the type  manufactured  by Fort James
(the "Covered  Products").  A "competitive  business" means any person or entity
engaged in the  manufacture or non-retail sale of the Covered  Products.  Lempke
acknowledges  that products of the Company are sold throughout North America and
Western Europe. Accordingly, the geographic area covered by this restraint shall
include any county,  city, town, province or comparable unit of local government
where the Covered  Products are  manufactured,  marketed or sold by the Company.
The  parties  agree  that  this  non-compete   provision  supersedes  all  prior
agreements between them on this subject.
                     (c) Lempke  agrees to favorably represent the Company and
to cooperate in the transition of his responsibilities to his successor.
                     (d) Lempke agrees for a period of two (2) years not to
solicit directly or indirectly for employment any employee or former employee of
Fort James or its affiliates, as of January 1, 2000, without the written consent
of the Senior Vice President,  Human Resources for the Company,  which shall not
be  unreasonably  withheld or delayed.  Further,  Lempke agrees that if any such
Fort James  employee  approaches him for  employment,  he will refer them to the
appropriate  hiring official of his employer and will have no involvement either
in the  hiring of the  employee  or in working  with the  employee  should  such
employee work for the same company for which Lempke works.
                     (e) Lempke agrees that as Senior Vice President & Treasurer
he possesses  intimate  knowledge  about all aspects of the Company's  business,
business plans and other confidential or propriety  information.  He also agrees
that these  restrictions  are  reasonable and necessary to protect the Company's
business  and  in  consideration  of  the  substantial   benefits  provided  him
hereunder. If Lempke violates any of his obligations under this paragraph 8, the
Company shall have no further  obligation to him under this  Agreement as on the
date of breach.  Lempke agrees that the Company will be  irreparably  harmed and
will be entitled to immediate  injunctive  relief in the event of such breach in
addition to any other monetary remedies.
                      (f) If any aspect of the above post employment
restrictions  are  deemed  void  or  unenforceable  by any  court  of  competent
jurisdiction,  the parties agree that the court should modify these restrictions
to a point  they would be  enforceable  and  enforce  the  restrictions  to that
extent.
                  9.  Indemnity.  Fort James agrees to continue to indemnify and
save Lempke harmless from all claims, actions and liabilities which may arise in
connection with his reasonable  performance of his duties for the Company.  Such
indemnification  shall be to the same  extent as its  indemnification  of active
executives  of equal rank but shall relate only to Lempke's  alleged  actions or
failure to act during the period in which he was employed by the Company.
                  10. Future Cooperation.  Lempke agrees to cooperate
in providing transition assistance related to his departure as may be reasonably
required of him by Fort James, including presences as a witness in legal
proceedings as may be necessary, both before and after his Date of Termination.
                  11.  Resignation.  By  his  signature  hereto,  Lempke  hereby
resigns his position as Senior Vice  President & Treasurer and any and all other
positions with the Company,  its  subsidiaries,  its parent and its  affiliates;
provided, however, Lempke shall remain employed as provided in Paragraph 1 until
the Date of Termination.
                  12.  Confidentiality.  Lempke  agrees that he will not divulge
the contents of this Separation Agreement which are agreed to be confidential in
nature  except (a) Lempke may  divulge the  contents  to his  spouse,  attorney,
financial  advisor and income tax preparer;  or (b) except as may be required to
comply  with  legal  process.  It is  further  agreed  by  Lempke  that if it is
necessary  that this  Agreement or a  significant  portion be disclosed to those
listed  above,  Lempke  agrees to instruct and request each of them, or use such
other  efforts  as may be  reasonable,  to keep  any  information  so  disclosed
confidential.  If Lempke  materially  breaches this provision,  the Company will
have no further obligation to him under this Agreement.
                  13. Entire Agreement.  Lempke  understands and agrees that all
terms of this  Separation  Agreement are contractual and are not a mere recital.
The parties  represent  and  warrant  that in  negotiating  and  executing  this
Separation Agreement, each have had an opportunity to consult with legal counsel
or other representatives of their own choosing concerning the meaning and effect
of each  term or  provision  hereof,  and  that  there  are no  representations,
promises or agreements other than those specifically referred to or set forth in
writing herein.
                      The parties represent and warrant that they have read this
Separation Agreement in its entirety, fully understand and agree to its term and
provisions, and intend and agree that it is a final and legal binding settlement
and release of all claims Lempke or Fort James may have.
                  15. Severability. If any portions of this Separation Agreement
are void or deemed  unenforceable  for any reason,  the  unenforceable  portions
shall be deemed  severed from the  remaining  portions of this  Agreement  which
shall otherwise remain in full force and effect.
                  16. No Waiver.  The decision of either party not to assert a
claim for breach of the Separation Agreement shall not be construed as a waiver
of that or any subsequent breach which might occur.
                  17. Corporate Authority. The officer executing this Separation
Agreement on behalf of Fort James represents that he has full corporate
authority to do so and to bind the Company, its parents, affiliates,
subsidiaries, predecessors, successors and assigns.
                  18. Governing Law. This Agreement shall be governed and
construed according to the laws of the Commonwealth of Virginia.

                  IN WITNESS WHEREOF, the parties have affixed their signatures:









                                                          By:/s/Robert M. Lempke
                                                                Robert M. Lempke



                                                    FORT JAMES OPERATING COMPANY



                                                          By:/s/Daniel J. Girvan
                                                                Daniel J. Girvan
                                                           Senior Vice President


<TABLE> <S> <C>

<ARTICLE>                     5


<LEGEND>                     THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                             INFORMATION EXTRACTED FROM FORT JAMES
                             CORPORATION'S MARCH 26, 2000,
                             FORM 10-Q FINANCIAL STATEMENTS AND IS
                             QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                             SUCH FINANCIAL STATEMENTS.
</LEGEND>

<NAME>                       FORT JAMES CORPORATION
<CIK>                        0000053117
<MULTIPLIER>                  1,000,000

<S>                          <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                       DEC-31-2000
<PERIOD-END>                            MAR-26-2000
<CASH>                                            9
<SECURITIES>                                      0
<RECEIVABLES>                                   849
<ALLOWANCES>                                      0
<INVENTORY>                                     816
<CURRENT-ASSETS>                              1,815
<PP&E>                                        7,859
<DEPRECIATION>                                3,563
<TOTAL-ASSETS>                                7,108
<CURRENT-LIABILITIES>                         1,230
<BONDS>                                       3,439
                             0
                                       0
<COMMON>                                         21
<OTHER-SE>                                    1,008
<TOTAL-LIABILITY-AND-EQUITY>                  7,108
<SALES>                                       1,677
<TOTAL-REVENUES>                              1,677
<CGS>                                        (1,201)
<TOTAL-COSTS>                                (1,489)
<OTHER-EXPENSES>                                 15
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                              (57)
<INCOME-PRETAX>                                 145
<INCOME-TAX>                                    (49)
<INCOME-CONTINUING>                              96
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                     96
<EPS-BASIC>                                    0.46
<EPS-DILUTED>                                  0.46


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5


<LEGEND>                     THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                             INFORMATION EXTRACTED FROM FORT JAMES
                             CORPORATION'S MARCH 28, 1999,
                             FORM 10-Q FINANCIAL STATEMENTS AND IS
                             QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                             SUCH FINANCIAL STATEMENTS.

</LEGEND>
<RESTATED>
<NAME>                       FORT JAMES CORPORATION
<CIK>                        0000053117
<MULTIPLIER>                 1,000,000

<S>                          <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                      DEC-26-1999
<PERIOD-END>                           MAR-28-1999
<CASH>                                           5
<SECURITIES>                                     0
<RECEIVABLES>                                  881
<ALLOWANCES>                                     0
<INVENTORY>                                    822
<CURRENT-ASSETS>                             1,882
<PP&E>                                       7,457
<DEPRECIATION>                               3,267
<TOTAL-ASSETS>                               7,599
<CURRENT-LIABILITIES>                        1,444
<BONDS>                                      3,690
                            0
                                      0
<COMMON>                                        22
<OTHER-SE>                                   1,006
<TOTAL-LIABILITY-AND-EQUITY>                 7,599
<SALES>                                      1,669
<TOTAL-REVENUES>                             1,669
<CGS>                                       (1,136)
<TOTAL-COSTS>                               (1,433)
<OTHER-EXPENSES>                                 4
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                             (63)
<INCOME-PRETAX>                                178
<INCOME-TAX>                                   (60)
<INCOME-CONTINUING>                            118
<DISCONTINUED>                                   4
<EXTRAORDINARY>                                 (2)
<CHANGES>                                      (22)
<NET-INCOME>                                    98
<EPS-BASIC>                                   0.45
<EPS-DILUTED>                                 0.44


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5


<LEGEND>                    THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                            INFORMATION EXTRACTED FROM FORT JAMES
                            CORPORATION'S DECEMBER 27, 1998,
                            FORM 10-Q FINANCIAL STATEMENTS AND IS
                            QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                            SUCH FINANCIAL STATEMENTS.

</LEGEND>
<RESTATED>
<NAME>                      FORT JAMES CORPORATION
<CIK>                       0000053117
<MULTIPLIER>                 1,000,000

<S>                         <C>
<PERIOD-TYPE>               12-MOS
<FISCAL-YEAR-END>                    DEC-27-1998
<PERIOD-START>                       DEC-28-1997
<PERIOD-END>                         DEC-27-1998
<CASH>                                         5
<SECURITIES>                                   0
<RECEIVABLES>                                858
<ALLOWANCES>                                   0
<INVENTORY>                                  807
<CURRENT-ASSETS>                           1,856
<PP&E>                                     7,544
<DEPRECIATION>                             3,225
<TOTAL-ASSETS>                             7,720
<CURRENT-LIABILITIES>                      1,556
<BONDS>                                    3,646
                          0
                                    0
<COMMON>                                      22
<OTHER-SE>                                 1,029
<TOTAL-LIABILITY-AND-EQUITY>               7,720
<SALES>                                    6,803
<TOTAL-REVENUES>                           6,803
<CGS>                                     (4,547)
<TOTAL-COSTS>                             (5,782)
<OTHER-EXPENSES>                              (5)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                          (265)
<INCOME-PRETAX>                              751
<INCOME-TAX>                                (259)
<INCOME-CONTINUING>                          492
<DISCONTINUED>                                 8
<EXTRAORDINARY>                               (3)
<CHANGES>                                      0
<NET-INCOME>                                 498
<EPS-BASIC>                                 2.28
<EPS-DILUTED>                               2.26


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5


<LEGEND>                     THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                             INFORMATION EXTRACTED FROM FORT JAMES
                             CORPORATION'S SEPTEMBER 27, 1998,
                             FORM 10-Q FINANCIAL STATEMENTS AND IS
                             QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                             SUCH FINANCIAL STATEMENTS.
 </LEGEND>
<RESTATED>
<NAME>                       FORT JAMES CORPORATION
<CIK>                        0000053117
<MULTIPLIER>                 1,000,000

<S>                          <C>
<PERIOD-TYPE>                9-MOS
<FISCAL-YEAR-END>                      DEC-27-1998
<PERIOD-END>                           SEP-27-1998
<CASH>                                          20
<SECURITIES>                                     0
<RECEIVABLES>                                  922
<ALLOWANCES>                                     0
<INVENTORY>                                    807
<CURRENT-ASSETS>                             1,935
<PP&E>                                       7,453
<DEPRECIATION>                               3,199
<TOTAL-ASSETS>                               7,814
<CURRENT-LIABILITIES>                        1,471
<BONDS>                                      3,933
                            0
                                      0
<COMMON>                                        22
<OTHER-SE>                                     940
<TOTAL-LIABILITY-AND-EQUITY>                 7,814
<SALES>                                      5,114
<TOTAL-REVENUES>                             5,114
<CGS>                                       (3,432)
<TOTAL-COSTS>                               (4,305)
<OTHER-EXPENSES>                                (2)
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            (203)
<INCOME-PRETAX>                                604
<INCOME-TAX>                                  (208)
<INCOME-CONTINUING>                            396
<DISCONTINUED>                                   9
<EXTRAORDINARY>                                 (3)
<CHANGES>                                        0
<NET-INCOME>                                   402
<EPS-BASIC>                                   1.85
<EPS-DILUTED>                                 1.83


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5


<LEGEND>                     THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                             INFORMATION EXTRACTED FROM FORT JAMES
                             CORPORATION'S JUNE 28, 1998,
                             FORM 10-Q FINANCIAL STATEMENTS AND IS
                             QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                             SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<NAME>                       FORT JAMES CORPORATION
<CIK>                        0000053117
<MULTIPLIER>                 1,000,000

<S>                          <C>
<PERIOD-TYPE>                6-MOS
<FISCAL-YEAR-END>                      DEC-27-1998
<PERIOD-END>                           JUN-28-1998
<CASH>                                           6
<SECURITIES>                                     0
<RECEIVABLES>                                  876
<ALLOWANCES>                                     0
<INVENTORY>                                    790
<CURRENT-ASSETS>                             1,884
<PP&E>                                       7,311
<DEPRECIATION>                               3,104
<TOTAL-ASSETS>                               7,699
<CURRENT-LIABILITIES>                        1,434
<BONDS>                                      4,064
                            0
                                      0
<COMMON>                                        22
<OTHER-SE>                                     739
<TOTAL-LIABILITY-AND-EQUITY>                 7,699
<SALES>                                      3,400
<TOTAL-REVENUES>                             3,400
<CGS>                                       (2,299)
<TOTAL-COSTS>                               (2,866)
<OTHER-EXPENSES>                                 3
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            (137)
<INCOME-PRETAX>                                399
<INCOME-TAX>                                  (151)
<INCOME-CONTINUING>                            248
<DISCONTINUED>                                   6
<EXTRAORDINARY>                                 (3)
<CHANGES>                                        0
<NET-INCOME>                                   251
<EPS-BASIC>                                   1.15
<EPS-DILUTED>                                 1.14


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5

<LEGEND>                     THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                             INFORMATION EXTRACTED FROM FORT JAMES
                             CORPORATION'S MARCH 29, 1998,
                             FORM 10-Q FINANCIAL STATEMENTS AND IS
                             QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                             SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<NAME>                       FORT JAMES CORPORATION
<CIK>                        0000053117
<MULTIPLIER>                 1,000,000

<S>                          <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                      DEC-27-1998
<PERIOD-END>                           MAR-29-1998
<CASH>                                          22
<SECURITIES>                                     0
<RECEIVABLES>                                  778
<ALLOWANCES>                                     0
<INVENTORY>                                    810
<CURRENT-ASSETS>                             1,852
<PP&E>                                       7,246
<DEPRECIATION>                               3,046
<TOTAL-ASSETS>                               7,684
<CURRENT-LIABILITIES>                        1,447
<BONDS>                                      4,154
                            0
                                      0
<COMMON>                                        21
<OTHER-SE>                                     631
<TOTAL-LIABILITY-AND-EQUITY>                 7,684
<SALES>                                      1,669
<TOTAL-REVENUES>                             1,669
<CGS>                                       (1,135)
<TOTAL-COSTS>                               (1,417)
<OTHER-EXPENSES>                                 8
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                             (69)
<INCOME-PRETAX>                                191
<INCOME-TAX>                                   (76)
<INCOME-CONTINUING>                            115
<DISCONTINUED>                                   2
<EXTRAORDINARY>                                 (2)
<CHANGES>                                        0
<NET-INCOME>                                   115
<EPS-BASIC>                                   0.53
<EPS-DILUTED>                                 0.52


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    5

<LEGEND>                    THE SCHEDULE CONTAINS SUMMARY FINANCIAL
                            INFORMATION EXTRACTED FROM FORT JAMES
                            CORPORATION'S DECEMBER 28, 1997,
                            FORM 10-Q FINANCIAL STATEMENTS AND IS
                            QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                            SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<NAME>                      FORT JAMES CORPORATION
<CIK>                       0000053117
<MULTIPLIER>                 1,000,000

<S>                         <C>
<PERIOD-TYPE>               12-MOS
<FISCAL-YEAR-END>                    DEC-28-1997
<PERIOD-START>                       DEC-29-1996
<PERIOD-END>                         DEC-28-1997
<CASH>                                        34
<SECURITIES>                                   0
<RECEIVABLES>                                750
<ALLOWANCES>                                   0
<INVENTORY>                                  791
<CURRENT-ASSETS>                           1,814
<PP&E>                                     7,202
<DEPRECIATION>                             2,964
<TOTAL-ASSETS>                             7,666
<CURRENT-LIABILITIES>                      1,529
<BONDS>                                    4,155
                          0
                                  353
<COMMON>                                      21
<OTHER-SE>                                   211
<TOTAL-LIABILITY-AND-EQUITY>               7,666
<SALES>                                    6,703
<TOTAL-REVENUES>                           6,703
<CGS>                                     (4,631)
<TOTAL-COSTS>                             (6,149)
<OTHER-EXPENSES>                              19
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                          (320)
<INCOME-PRETAX>                              253
<INCOME-TAX>                                (158)
<INCOME-CONTINUING>                           95
<DISCONTINUED>                                10
<EXTRAORDINARY>                             (132)
<CHANGES>                                      0
<NET-INCOME>                                 (27)
<EPS-BASIC>                                (0.36)
<EPS-DILUTED>                              (0.28)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission