<PAGE> PAGE 1
000 B000000 12/31/95
000 C000000 053808
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 THE DREYFUS/LAUREL FUNDS TRUST
001 B000000 811-524
001 C000000 2129226796
002 A000000 144 GLENN CURTISS BLVD
002 B000000 UNIONDALE
002 C000000 NY
002 D010000 11556
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
012 A00AA01 DREYFUS TRANSFER, INC.
012 B00AA01 85-11312
012 C01AA01 PROVIDENCE
012 C02AA01 RI
012 C03AA01 02940
012 C04AA01 9671
013 A00AA01 KPMG PEAT MARWICK
013 B01AA01 PITTSBURGH
013 B02AA01 PA
013 B03AA01 15219
015 A00AA01 MELLON BANK, N.A.
015 B00AA01 C
015 C01AA01 PITTSBURGH
015 C02AA01 PA
015 C03AA01 15258
015 E03AA01 X
015 A00AA02 BOSTON SAFE DEPOSIT AND TRUST CO
015 B00AA02 S
015 C01AA02 BOSTON
015 C02AA02 MA
015 C03AA02 02109
015 E03AA02 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 152
019 C00AA00 DREYFUSFAM
020 A000001 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000001 13-5674085
020 C000001 50
<PAGE> PAGE 2
020 A000002 PAINEWEBBER INCORPORATED
020 B000002 13-2638166
020 C000002 49
020 A000003 LEHMAN BROTHERS INC.
020 B000003 13-2518466
020 C000003 44
020 A000004 MORGAN STANLEY & CO. INCORPORATED
020 B000004 13-2655998
020 C000004 42
020 A000005 PRUDENTIAL SECURITIES INCORPORATED
020 B000005 22-2347336
020 C000005 41
020 A000006 SANFORD C. BERNSTEIN & CO., INC.
020 B000006 13-2625874
020 C000006 38
020 A000007 GOLDMAN, SACHS & CO.
020 B000007 13-5108880
020 C000007 31
020 A000008 SMITH BARNEY INC.
020 B000008 13-1912900
020 C000008 28
020 A000009 BOSTON INSTITUTIONAL SERVICES INC.
020 B000009 04-2479358
020 C000009 27
020 A000010 THE FIRST BOSTON CORPORATION
020 B000010 13-5659485
020 C000010 27
021 000000 700
022 A000001 DEAN WITTER, DISCOVER & CO.
022 B000001 94-1671384
022 C000001 2003059
022 D000001 231
022 A000002 SALOMON BROTHERS INC.
022 B000002 13-3082694
022 C000002 16601
022 D000002 26587
022 A000003 MORGAN STANLEY & CO. INCORPORATED
022 B000003 13-2655998
022 C000003 40086
022 D000003 2957
022 A000004 PAINEWEBBER INCORPORATED
022 B000004 13-2638166
022 C000004 25426
022 D000004 14266
022 A000005 GOLDMAN, SACHS & CO.
022 B000005 13-5108880
022 C000005 19617
022 D000005 18139
022 A000006 LEHMAN BROTHERS INC.
022 B000006 13-2518466
022 C000006 20088
<PAGE> PAGE 3
022 D000006 10292
022 A000007 THE FIRST BOSTON CORPORATION
022 B000007 13-5659485
022 C000007 7434
022 D000007 18325
022 A000008 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000008 13-5674085
022 C000008 12009
022 D000008 4684
022 A000009 DILLON, READ & CO. INC.
022 B000009 13-1939216
022 C000009 5732
022 D000009 6265
022 A000010 PRUDENTIAL SECURITIES INCORPORATED
022 B000010 22-2347336
022 C000010 3224
022 D000010 5161
023 C000000 2178189
023 D000000 131984
027 000000 Y
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
077 A000000 Y
077 B000000 Y
080 A00AA00 VIGILANT INSURANCE COMPANY
080 B00AA00 NATIONAL UNION FIRE INS. CO. OF PITTSBURGH,PA
080 C00AA00 12500
081 A00AA00 Y
081 B00AA00 177
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
074 N000200 0
024 000300 Y
025 A000301 PAINEWEBBER INCORPORATED
025 B000301 13-2638166
025 C000301 D
025 D000301 1813
025 A000302 PRUDENTIAL SECURITIES INCORPORATED
025 B000302 22-2347336
025 C000302 D
025 D000302 956
025 A000303 SMITH BARNEY INC.
<PAGE> PAGE 4
025 B000303 13-1912900
025 C000303 D
025 D000303 1066
028 A010300 1673
028 A020300 408
028 A030300 0
028 A040300 1589
028 B010300 1813
028 B020300 411
028 B030300 0
028 B040300 2389
028 C010300 2048
028 C020300 407
028 C030300 0
028 C040300 1640
028 D010300 1444
028 D020300 426
028 D030300 0
028 D040300 2038
028 E010300 1118
028 E020300 406
028 E030300 0
028 E040300 1821
028 F010300 774
028 F020300 546
028 F030300 0
028 F040300 2704
028 G010300 8870
028 G020300 2604
028 G030300 0
028 G040300 12181
028 H000300 3329
029 000300 Y
030 A000300 19
030 B000300 4.50
030 C000300 0.00
031 A000300 1
031 B000300 0
032 000300 18
033 000300 0
034 000300 Y
035 000300 0
036 A000300 N
036 B000300 0
042 A000300 0
042 B000300 0
042 C000300 100
042 D000300 0
042 E000300 0
042 F000300 0
042 G000300 0
<PAGE> PAGE 5
042 H000300 0
043 000300 210
044 000300 0
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 N
055 A000300 N
055 B000300 N
056 000300 N
057 000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 29.8
062 N000300 44.7
062 O000300 0.0
062 P000300 23.5
062 Q000300 0.7
062 R000300 0.0
063 A000300 0
063 B000300 8.2
064 A000300 N
070 A010300 Y
070 A020300 Y
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
<PAGE> PAGE 6
070 J010300 Y
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 214728
071 B000300 209198
071 C000300 88607
071 D000300 236
072 A000300 12
072 B000300 7355
072 C000300 58
072 D000300 0
072 E000300 0
072 F000300 632
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 14
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 210
072 U000300 0
072 V000300 0
072 W000300 0
072 X000300 856
072 Y000300 0
072 Z000300 6557
072AA000300 3589
072BB000300 4451
072CC010300 9120
<PAGE> PAGE 7
072CC020300 0
072DD010300 5669
072DD020300 855
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 187
074 B000300 0
074 C000300 0
074 D000300 93366
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 0
074 L000300 1378
074 M000300 0
074 N000300 94931
074 O000300 0
074 P000300 109
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 205
074 S000300 0
074 T000300 94617
074 U010300 7291
074 U020300 1249
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 5449
074 Y000300 0
075 A000300 0
075 B000300 80423
076 000300 0.00
024 000400 N
028 A010400 376
028 A020400 69
028 A030400 0
028 A040400 339
028 B010400 55
028 B020400 68
028 B030400 0
028 B040400 528
028 C010400 50
<PAGE> PAGE 8
028 C020400 64
028 C030400 0
028 C040400 325
028 D010400 49
028 D020400 66
028 D030400 0
028 D040400 266
028 E010400 200
028 E020400 65
028 E030400 0
028 E040400 294
028 F010400 159
028 F020400 66
028 F030400 0
028 F040400 205
028 G010400 889
028 G020400 398
028 G030400 0
028 G040400 1957
028 H000400 515
029 000400 Y
030 A000400 12
030 B000400 3.00
030 C000400 0.00
031 A000400 1
031 B000400 0
032 000400 11
033 000400 0
034 000400 Y
035 000400 0
036 A000400 N
036 B000400 0
042 A000400 0
042 B000400 0
042 C000400 100
042 D000400 0
042 E000400 0
042 F000400 0
042 G000400 0
042 H000400 0
043 000400 41
044 000400 0
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 N
055 A000400 N
055 B000400 N
056 000400 N
057 000400 N
<PAGE> PAGE 9
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 82.6
062 N000400 15.4
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 7.6
064 A000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
<PAGE> PAGE 10
070 P010400 Y
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 27005
071 B000400 30553
071 C000400 15734
071 D000400 172
072 A000400 12
072 B000400 1107
072 C000400 0
072 D000400 0
072 E000400 0
072 F000400 96
072 G000400 0
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 0
072 M000400 1
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 0
072 T000400 41
072 U000400 0
072 V000400 0
072 W000400 0
072 X000400 138
072 Y000400 0
072 Z000400 969
072AA000400 327
072BB000400 500
072CC010400 1508
072CC020400 0
072DD010400 966
072DD020400 7
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 112
074 B000400 0
074 C000400 0
074 D000400 15209
<PAGE> PAGE 11
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 0
074 L000400 233
074 M000400 0
074 N000400 15554
074 O000400 0
074 P000400 15
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 27
074 S000400 0
074 T000400 15512
074 U010400 1168
074 U020400 35
074 V010400 0.00
074 V020400 0.00
074 W000400 0.0000
074 X000400 2066
074 Y000400 0
075 A000400 0
075 B000400 16087
076 000400 0.00
024 000500 Y
025 A000501 DEAN WITTER, DISCOVER & CO.
025 B000501 94-1671384
025 C000501 E
025 D000501 6298
025 D000502 0
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 13886
028 A020500 6225
028 A030500 0
028 A040500 20212
028 B010500 10454
028 B020500 1
028 B030500 0
028 B040500 9888
028 C010500 5013
028 C020500 0
<PAGE> PAGE 12
028 C030500 0
028 C040500 8412
028 D010500 12135
028 D020500 1169
028 D030500 0
028 D040500 15843
028 E010500 11762
028 E020500 0
028 E030500 0
028 E040500 11611
028 F010500 4926
028 F020500 32545
028 F030500 0
028 F040500 7703
028 G010500 58176
028 G020500 39940
028 G030500 0
028 G040500 73669
028 H000500 0
034 000500 N
035 000500 0
036 B000500 0
042 A000500 0
042 B000500 0
042 C000500 100
042 D000500 0
042 E000500 0
042 F000500 0
042 G000500 0
042 H000500 0
043 000500 1016
044 000500 0
055 A000500 Y
055 B000500 N
056 000500 N
057 000500 N
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
<PAGE> PAGE 13
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
070 A010500 Y
070 A020500 Y
070 B010500 Y
070 B020500 N
070 C010500 N
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 N
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 Y
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 Y
070 M010500 Y
070 M020500 Y
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 228658
071 B000500 251838
071 C000500 420147
071 D000500 54
072 A000500 12
072 B000500 730
072 C000500 10413
072 D000500 0
072 E000500 0
072 F000500 3863
072 G000500 0
072 H000500 0
<PAGE> PAGE 14
072 I000500 0
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 44
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 1016
072 U000500 0
072 V000500 0
072 W000500 0
072 X000500 4923
072 Y000500 67
072 Z000500 6287
072AA000500 47464
072BB000500 2756
072CC010500 80270
072CC020500 0
072DD010500 5652
072DD020500 1190
072EE000500 32708
073 A010500 0.0000
073 A020500 0.0000
073 B000500 2.6300
073 C000500 0.0000
074 A000500 6177
074 B000500 0
074 C000500 2400
074 D000500 0
074 E000500 501
074 F000500 467555
074 G000500 0
074 H000500 0
074 I000500 14
074 J000500 1130
074 K000500 0
074 L000500 1211
074 M000500 0
074 N000500 478988
074 O000500 692
074 P000500 693
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 137
074 S000500 0
<PAGE> PAGE 15
074 T000500 477466
074 U010500 13331
074 U020500 2516
074 V010500 0.00
074 V020500 0.00
074 W000500 0.0000
074 X000500 20616
074 Y000500 0
075 A000500 0
075 B000500 362704
076 000500 0.00
024 000600 N
028 A010600 2183
028 A020600 0
028 A030600 0
028 A040600 2730
028 B010600 6175
028 B020600 0
028 B030600 0
028 B040600 6694
028 C010600 2761
028 C020600 0
028 C030600 0
028 C040600 8244
028 D010600 1819
028 D020600 0
028 D030600 0
028 D040600 3690
028 E010600 3236
028 E020600 0
028 E030600 0
028 E040600 3420
028 F010600 4363
028 F020600 0
028 F030600 0
028 F040600 6563
028 G010600 20537
028 G020600 0
028 G030600 0
028 G040600 31341
028 H000600 0
034 000600 N
035 000600 0
036 B000600 0
042 A000600 0
042 B000600 0
042 C000600 100
042 D000600 0
042 E000600 0
042 F000600 0
042 G000600 0
<PAGE> PAGE 16
042 H000600 0
043 000600 166
044 000600 0
049 000600 N
050 000600 N
051 000600 N
052 000600 N
053 A000600 N
055 A000600 Y
055 B000600 N
056 000600 N
057 000600 N
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
070 A010600 Y
070 A020600 Y
070 B010600 Y
070 B020600 Y
070 C010600 N
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 N
070 E020600 N
070 F010600 N
070 F020600 N
070 G010600 N
070 G020600 N
070 H010600 N
070 H020600 N
070 I010600 N
070 I020600 N
070 J010600 Y
070 J020600 Y
070 K010600 Y
<PAGE> PAGE 17
070 K020600 N
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 Y
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 Y
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 N
070 R020600 N
071 A000600 45903
071 B000600 62436
071 C000600 66610
071 D000600 69
072 A000600 12
072 B000600 302
072 C000600 297
072 D000600 0
072 E000600 0
072 F000600 824
072 G000600 0
072 H000600 0
072 I000600 0
072 J000600 0
072 K000600 0
072 L000600 0
072 M000600 7
072 N000600 0
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 0
072 S000600 0
072 T000600 166
072 U000600 0
072 V000600 0
072 W000600 0
072 X000600 997
072 Y000600 0
072 Z000600 -398
072AA000600 2860
072BB000600 1339
072CC010600 18223
072CC020600 0
072DD010600 0
072DD020600 0
<PAGE> PAGE 18
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 336
074 B000600 0
074 C000600 3900
074 D000600 0
074 E000600 195
074 F000600 66630
074 G000600 0
074 H000600 0
074 I000600 326
074 J000600 103
074 K000600 0
074 L000600 187
074 M000600 0
074 N000600 71677
074 O000600 1
074 P000600 141
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 20
074 S000600 0
074 T000600 71515
074 U010600 3464
074 U020600 275
074 V010600 19.11
074 V020600 19.33
074 W000600 0.0000
074 X000600 6709
074 Y000600 0
075 A000600 0
075 B000600 65206
076 000600 0.00
SIGNATURE JOSEPH F. TOWER
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 9
<NAME> DREYFUS CORE VALUE FUND - INVESTOR CLASS
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 382465
<INVESTMENTS-AT-VALUE> 470470
<RECEIVABLES> 2341
<ASSETS-OTHER> 6177
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 478988
<PAYABLE-FOR-SECURITIES> 692
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 830
<TOTAL-LIABILITIES> 1522
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 379428
<SHARES-COMMON-STOCK> 13331
<SHARES-COMMON-PRIOR> 12944
<ACCUMULATED-NII-CURRENT> 36
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 10010
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 87992
<NET-ASSETS> 401674
<DIVIDEND-INCOME> 10413
<INTEREST-INCOME> 730
<OTHER-INCOME> 0
<EXPENSES-NET> 4856
<NET-INVESTMENT-INCOME> 6287
<REALIZED-GAINS-CURRENT> 44708
<APPREC-INCREASE-CURRENT> 80270
<NET-CHANGE-FROM-OPS> 131265
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5652)
<DISTRIBUTIONS-OF-GAINS> (32708)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1134
<NUMBER-OF-SHARES-REDEEMED> (1888)
<SHARES-REINVESTED> 1141
<NET-CHANGE-IN-ASSETS> 99092
<ACCUMULATED-NII-PRIOR> 592
<ACCUMULATED-GAINS-PRIOR> 4113
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4856
<AVERAGE-NET-ASSETS> 362704
<PER-SHARE-NAV-BEGIN> 24.56
<PER-SHARE-NII> .41
<PER-SHARE-GAIN-APPREC> 8.24
<PER-SHARE-DIVIDEND> (.45)
<PER-SHARE-DISTRIBUTIONS> (2.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 30.13
<EXPENSE-RATIO> .011
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 12
<NAME> DREYFUS SPECIAL GROWTH FUND - INVESTOR CLASS
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 58481
<INVESTMENTS-AT-VALUE> 71051
<RECEIVABLES> 290
<ASSETS-OTHER> 336
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 71677
<PAYABLE-FOR-SECURITIES> 1
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 161
<TOTAL-LIABILITIES> 162
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 58572
<SHARES-COMMON-STOCK> 3464
<SHARES-COMMON-PRIOR> 4424
<ACCUMULATED-NII-CURRENT> (398)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 772
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 12569
<NET-ASSETS> 66201
<DIVIDEND-INCOME> 297
<INTEREST-INCOME> 302
<OTHER-INCOME> 0
<EXPENSES-NET> 997
<NET-INVESTMENT-INCOME> (398)
<REALIZED-GAINS-CURRENT> 1521
<APPREC-INCREASE-CURRENT> 18223
<NET-CHANGE-FROM-OPS> 19346
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1585
<NUMBER-OF-SHARES-REDEEMED> (2545)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (108)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (748)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 824
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 997
<AVERAGE-NET-ASSETS> 65206
<PER-SHARE-NAV-BEGIN> 14.65
<PER-SHARE-NII> (.11)
<PER-SHARE-GAIN-APPREC> 4.57
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.11
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 5
<NAME> PREMIER LIMITED TERM GOV'T SEC - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 14501
<INVESTMENTS-AT-VALUE> 15209
<RECEIVABLES> 233
<ASSETS-OTHER> 112
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15554
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42
<TOTAL-LIABILITIES> 42
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 15174
<SHARES-COMMON-STOCK> 1168
<SHARES-COMMON-PRIOR> 1488
<ACCUMULATED-NII-CURRENT> (3)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (368)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 709
<NET-ASSETS> 15055
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1107
<OTHER-INCOME> 0
<EXPENSES-NET> 138
<NET-INVESTMENT-INCOME> 969
<REALIZED-GAINS-CURRENT> (173)
<APPREC-INCREASE-CURRENT> 1508
<NET-CHANGE-FROM-OPS> 2304
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (966)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 141
<NUMBER-OF-SHARES-REDEEMED> (529)
<SHARES-REINVESTED> 69
<NET-CHANGE-IN-ASSETS> (2173)
<ACCUMULATED-NII-PRIOR> 2
<ACCUMULATED-GAINS-PRIOR> (194)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 96
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 138
<AVERAGE-NET-ASSETS> 16087
<PER-SHARE-NAV-BEGIN> 11.89
<PER-SHARE-NII> .74
<PER-SHARE-GAIN-APPREC> 1.00
<PER-SHARE-DIVIDEND> (.75)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.88
<EXPENSE-RATIO> .009
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 1
<NAME> PREMIER MANAGED INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 89944
<INVESTMENTS-AT-VALUE> 93366
<RECEIVABLES> 1378
<ASSETS-OTHER> 187
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 94931
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 314
<TOTAL-LIABILITIES> 314
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 98874
<SHARES-COMMON-STOCK> 7291
<SHARES-COMMON-PRIOR> 7858
<ACCUMULATED-NII-CURRENT> (2)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7677)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3422
<NET-ASSETS> 80782
<DIVIDEND-INCOME> 58
<INTEREST-INCOME> 7355
<OTHER-INCOME> 0
<EXPENSES-NET> 856
<NET-INVESTMENT-INCOME> 6557
<REALIZED-GAINS-CURRENT> (862)
<APPREC-INCREASE-CURRENT> 9120
<NET-CHANGE-FROM-OPS> 14815
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5669)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 973
<NUMBER-OF-SHARES-REDEEMED> (1961)
<SHARES-REINVESTED> 421
<NET-CHANGE-IN-ASSETS> 5482
<ACCUMULATED-NII-PRIOR> (34)
<ACCUMULATED-GAINS-PRIOR> (6815)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 856
<AVERAGE-NET-ASSETS> 80423
<PER-SHARE-NAV-BEGIN> 10.12
<PER-SHARE-NII> .75
<PER-SHARE-GAIN-APPREC> .96
<PER-SHARE-DIVIDEND> (.75)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 10
<NAME> DREYFUS CORE VALUE FUND - INSTITUTIONAL
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 382465
<INVESTMENTS-AT-VALUE> 470470
<RECEIVABLES> 2341
<ASSETS-OTHER> 6177
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 478988
<PAYABLE-FOR-SECURITIES> 692
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 830
<TOTAL-LIABILITIES> 1522
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 379428
<SHARES-COMMON-STOCK> 2510
<SHARES-COMMON-PRIOR> 2420
<ACCUMULATED-NII-CURRENT> 36
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 10010
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 87992
<NET-ASSETS> 75607
<DIVIDEND-INCOME> 10413
<INTEREST-INCOME> 730
<OTHER-INCOME> 0
<EXPENSES-NET> 4856
<NET-INVESTMENT-INCOME> 6287
<REALIZED-GAINS-CURRENT> 44708
<APPREC-INCREASE-CURRENT> 80270
<NET-CHANGE-FROM-OPS> 131265
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1170)
<DISTRIBUTIONS-OF-GAINS> (6089)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3304
<NUMBER-OF-SHARES-REDEEMED> (3451)
<SHARES-REINVESTED> 236
<NET-CHANGE-IN-ASSETS> 99092
<ACCUMULATED-NII-PRIOR> 592
<ACCUMULATED-GAINS-PRIOR> 4113
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4856
<AVERAGE-NET-ASSETS> 70718
<PER-SHARE-NAV-BEGIN> 24.56
<PER-SHARE-NII> .47
<PER-SHARE-GAIN-APPREC> 8.20
<PER-SHARE-DIVIDEND> (.48)
<PER-SHARE-DISTRIBUTIONS> (2.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 30.12
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 6
<NAME> PREMIER LIMITED TERM GOV'T SEC - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 14501
<INVESTMENTS-AT-VALUE> 15209
<RECEIVABLES> 233
<ASSETS-OTHER> 112
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15554
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42
<TOTAL-LIABILITIES> 42
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 15174
<SHARES-COMMON-STOCK> 21
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (3)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (368)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 709
<NET-ASSETS> 274
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1107
<OTHER-INCOME> 0
<EXPENSES-NET> 138
<NET-INVESTMENT-INCOME> 969
<REALIZED-GAINS-CURRENT> (173)
<APPREC-INCREASE-CURRENT> 1508
<NET-CHANGE-FROM-OPS> 2304
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (6)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 23
<NUMBER-OF-SHARES-REDEEMED> (2)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (2173)
<ACCUMULATED-NII-PRIOR> 2
<ACCUMULATED-GAINS-PRIOR> (194)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 96
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 138
<AVERAGE-NET-ASSETS> 113
<PER-SHARE-NAV-BEGIN> 11.89
<PER-SHARE-NII> .68
<PER-SHARE-GAIN-APPREC> .99
<PER-SHARE-DIVIDEND> (.68)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.88
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 2
<NAME> PREMIER MANAGED INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 89944
<INVESTMENTS-AT-VALUE> 93366
<RECEIVABLES> 1378
<ASSETS-OTHER> 187
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 94931
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 314
<TOTAL-LIABILITIES> 314
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 98874
<SHARES-COMMON-STOCK> 202
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (2)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7677)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3422
<NET-ASSETS> 2236
<DIVIDEND-INCOME> 58
<INTEREST-INCOME> 7355
<OTHER-INCOME> 0
<EXPENSES-NET> 856
<NET-INVESTMENT-INCOME> 6557
<REALIZED-GAINS-CURRENT> (862)
<APPREC-INCREASE-CURRENT> 9120
<NET-CHANGE-FROM-OPS> 14815
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (56)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 205
<NUMBER-OF-SHARES-REDEEMED> (6)
<SHARES-REINVESTED> 3
<NET-CHANGE-IN-ASSETS> 5482
<ACCUMULATED-NII-PRIOR> (34)
<ACCUMULATED-GAINS-PRIOR> (6815)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 856
<AVERAGE-NET-ASSETS> 898
<PER-SHARE-NAV-BEGIN> 10.12
<PER-SHARE-NII> .67
<PER-SHARE-GAIN-APPREC> .96
<PER-SHARE-DIVIDEND> (.67)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 7
<NAME> PREMIER LIMITED TERM GOV'T SEC - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 14501
<INVESTMENTS-AT-VALUE> 15209
<RECEIVABLES> 233
<ASSETS-OTHER> 112
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15554
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42
<TOTAL-LIABILITIES> 42
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 15174
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (3)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (368)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 709
<NET-ASSETS> 0
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1107
<OTHER-INCOME> 0
<EXPENSES-NET> 138
<NET-INVESTMENT-INCOME> 969
<REALIZED-GAINS-CURRENT> (173)
<APPREC-INCREASE-CURRENT> 1508
<NET-CHANGE-FROM-OPS> 2304
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (2173)
<ACCUMULATED-NII-PRIOR> 2
<ACCUMULATED-GAINS-PRIOR> (194)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 96
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 138
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 11.89
<PER-SHARE-NII> .68
<PER-SHARE-GAIN-APPREC> 1.00
<PER-SHARE-DIVIDEND> (.68)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.89
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 3
<NAME> PREMIER MANAGED INCOME FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 89944
<INVESTMENTS-AT-VALUE> 93366
<RECEIVABLES> 1378
<ASSETS-OTHER> 187
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 94931
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 314
<TOTAL-LIABILITIES> 314
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 98874
<SHARES-COMMON-STOCK> 6
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (2)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7677)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3422
<NET-ASSETS> 67
<DIVIDEND-INCOME> 58
<INTEREST-INCOME> 7355
<OTHER-INCOME> 0
<EXPENSES-NET> 856
<NET-INVESTMENT-INCOME> 6557
<REALIZED-GAINS-CURRENT> (862)
<APPREC-INCREASE-CURRENT> 9120
<NET-CHANGE-FROM-OPS> 14815
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8
<NUMBER-OF-SHARES-REDEEMED> (2)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5482
<ACCUMULATED-NII-PRIOR> (34)
<ACCUMULATED-GAINS-PRIOR> (6815)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 856
<AVERAGE-NET-ASSETS> 25
<PER-SHARE-NAV-BEGIN> 10.12
<PER-SHARE-NII> .67
<PER-SHARE-GAIN-APPREC> .96
<PER-SHARE-DIVIDEND> (.67)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 11
<NAME> DREYFUS CORE VALUE FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 382465
<INVESTMENTS-AT-VALUE> 470470
<RECEIVABLES> 2341
<ASSETS-OTHER> 6177
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 478988
<PAYABLE-FOR-SECURITIES> 692
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 830
<TOTAL-LIABILITIES> 1522
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 397428
<SHARES-COMMON-STOCK> 6
<SHARES-COMMON-PRIOR> 44
<ACCUMULATED-NII-CURRENT> 36
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 10010
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 87992
<NET-ASSETS> 185
<DIVIDEND-INCOME> 10413
<INTEREST-INCOME> 730
<OTHER-INCOME> 0
<EXPENSES-NET> 4856
<NET-INVESTMENT-INCOME> 6287
<REALIZED-GAINS-CURRENT> 44708
<APPREC-INCREASE-CURRENT> 80270
<NET-CHANGE-FROM-OPS> 131265
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (20)
<DISTRIBUTIONS-OF-GAINS> (15)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 139
<NUMBER-OF-SHARES-REDEEMED> (177)
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 99092
<ACCUMULATED-NII-PRIOR> 592
<ACCUMULATED-GAINS-PRIOR> 4113
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4856
<AVERAGE-NET-ASSETS> 1650
<PER-SHARE-NAV-BEGIN> 24.56
<PER-SHARE-NII> .62
<PER-SHARE-GAIN-APPREC> 8.16
<PER-SHARE-DIVIDEND> (.53)
<PER-SHARE-DISTRIBUTIONS> (2.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 30.18
<EXPENSE-RATIO> .009
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 13
<NAME> DREYFUS SPECIAL GROWTH FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 58481
<INVESTMENTS-AT-VALUE> 71051
<RECEIVABLES> 290
<ASSETS-OTHER> 336
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 71677
<PAYABLE-FOR-SECURITIES> 1
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 161
<TOTAL-LIABILITIES> 162
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 58572
<SHARES-COMMON-STOCK> 275
<SHARES-COMMON-PRIOR> 459
<ACCUMULATED-NII-CURRENT> (398)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 772
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 12569
<NET-ASSETS> 5314
<DIVIDEND-INCOME> 297
<INTEREST-INCOME> 302
<OTHER-INCOME> 0
<EXPENSES-NET> 997
<NET-INVESTMENT-INCOME> (398)
<REALIZED-GAINS-CURRENT> 1521
<APPREC-INCREASE-CURRENT> 18223
<NET-CHANGE-FROM-OPS> 19346
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 168
<NUMBER-OF-SHARES-REDEEMED> (352)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (108)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (748)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 824
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 997
<AVERAGE-NET-ASSETS> 5676
<PER-SHARE-NAV-BEGIN> 14.78
<PER-SHARE-NII> .03
<PER-SHARE-GAIN-APPREC> 4.52
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.33
<EXPENSE-RATIO> .012
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 8
<NAME> PREMIER LIMITED TERM GOV'T SEC - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 14501
<INVESTMENTS-AT-VALUE> 15209
<RECEIVABLES> 233
<ASSETS-OTHER> 112
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15554
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42
<TOTAL-LIABILITIES> 42
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 15174
<SHARES-COMMON-STOCK> 14
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (3)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (368)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 709
<NET-ASSETS> 183
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1107
<OTHER-INCOME> 0
<EXPENSES-NET> 138
<NET-INVESTMENT-INCOME> 969
<REALIZED-GAINS-CURRENT> (173)
<APPREC-INCREASE-CURRENT> 1508
<NET-CHANGE-FROM-OPS> 2304
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 14
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (2173)
<ACCUMULATED-NII-PRIOR> 2
<ACCUMULATED-GAINS-PRIOR> (194)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 96
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 138
<AVERAGE-NET-ASSETS> 18
<PER-SHARE-NAV-BEGIN> 11.89
<PER-SHARE-NII> .77
<PER-SHARE-GAIN-APPREC> 1.01
<PER-SHARE-DIVIDEND> (.78)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.89
<EXPENSE-RATIO> .006
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 4
<NAME> PREMIER MANAGED INCOME FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 89944
<INVESTMENTS-AT-VALUE> 93366
<RECEIVABLES> 1378
<ASSETS-OTHER> 187
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 94931
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 314
<TOTAL-LIABILITIES> 314
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 98874
<SHARES-COMMON-STOCK> 1040
<SHARES-COMMON-PRIOR> 947
<ACCUMULATED-NII-CURRENT> (2)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7677)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3422
<NET-ASSETS> 11532
<DIVIDEND-INCOME> 58
<INTEREST-INCOME> 7355
<OTHER-INCOME> 0
<EXPENSES-NET> 856
<NET-INVESTMENT-INCOME> 6557
<REALIZED-GAINS-CURRENT> (862)
<APPREC-INCREASE-CURRENT> 9120
<NET-CHANGE-FROM-OPS> 14815
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (797)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 574
<NUMBER-OF-SHARES-REDEEMED> (541)
<SHARES-REINVESTED> 60
<NET-CHANGE-IN-ASSETS> 5482
<ACCUMULATED-NII-PRIOR> (34)
<ACCUMULATED-GAINS-PRIOR> (6815)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 856
<AVERAGE-NET-ASSETS> 10961
<PER-SHARE-NAV-BEGIN> 10.12
<PER-SHARE-NII> .78
<PER-SHARE-GAIN-APPREC> .96
<PER-SHARE-DIVIDEND> (.78)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> .007
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
