<PAGE> PAGE 1
000 A000000 06/30/96
000 C000000 053808
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 THE DREYFUS/LAUREL FUNDS TRUST
001 B000000 811-524
001 C000000 2129226796
002 A000000 144 GLENN CURTISS BLVD
002 B000000 UNIONDALE
002 C000000 NY
002 D010000 11556
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
014 A00AA01 DREYFUS INVESTMENT SERVICES CORPORATION
014 B00AA01 8-35194
015 A00AA01 MELLON BANK, N.A.
015 B00AA01 C
015 C01AA01 PITTSBURGH
015 C02AA01 PA
015 C03AA01 15258
015 E03AA01 X
015 A00AA02 BOSTON SAFE DEPOSIT AND TRUST CO
015 B00AA02 S
015 C01AA02 BOSTON
015 C02AA02 MA
015 C03AA02 02109
015 E03AA02 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 161
019 C00AA00 DREYFUSFAM
020 A000001 MORGAN STANLEY & CO. INCORPORATED
020 B000001 13-2655998
020 C000001 49
020 A000002 MERRILL LYNCH, PIRECE, FENNER & SMITH, INC.
020 B000002 13-5674085
020 C000002 45
020 A000003 BOSTON INSTITUTIONAL SERVICES INC.
020 B000003 04-2479358
020 C000003 39
020 A000004 SANFORD C. BERNSTEIN & CO., INC.
020 B000004 13-2625874
<PAGE> PAGE 2
020 C000004 36
020 A000005 PAINEWEBBER INCORPORATED
020 B000005 13-2638166
020 C000005 34
020 A000006 STANDARD & POOR'S SECURITIES, INC.
020 B000006 13-2671951
020 C000006 34
020 A000007 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000007 13-2741729
020 C000007 29
020 A000008 SMITH BARNEY INC.
020 B000008 13-1912900
020 C000008 28
020 A000009 CS FIRST BOSTON CORPORATION
020 B000009 13-5659485
020 C000009 28
020 A000010 PRUDENTIAL SECURITIES INCORPORATED
020 B000010 22-2347336
020 C000010 27
021 000000 799
022 A000001 DEAN WITTER, DISCOVER & CO.
022 B000001 94-1671384
022 C000001 1500431
022 D000001 0
022 A000002 GOLDMAN, SACHS & CO.
022 B000002 13-5108880
022 C000002 39054
022 D000002 35365
022 A000003 LEHMAN BROTHERS INC.
022 B000003 13-2518466
022 C000003 41993
022 D000003 31006
022 A000004 G.X. CLARKE & CO.
022 B000004 13-2969143
022 C000004 36679
022 D000004 35561
022 A000005 SALOMON BROTHERS INC.
022 B000005 13-3082694
022 C000005 37301
022 D000005 33923
022 A000006 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000006 13-5674085
022 C000006 16685
022 D000006 11914
022 A000007 PAINEWEBBER INCORPORATED
022 B000007 13-2638166
022 C000007 8057
022 D000007 9054
022 A000008 MORGAN STANLEY & CO. INCORPORATED
022 B000008 13-2655998
022 C000008 9560
<PAGE> PAGE 3
022 D000008 5947
022 A000009 CS FIRST BOSTON CORPORATION
022 B000009 13-5659485
022 C000009 3232
022 D000009 12034
022 A000010 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
022 B000010 13-2741729
022 C000010 3966
022 D000010 8051
023 C000000 1782184
023 D000000 226594
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
077 A000000 N
024 000300 Y
025 A000301 LEHMAN BROTHERS INC.
025 B000301 13-2518466
025 C000301 D
025 D000301 1226
025 A000302 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
025 B000302 13-5674085
025 C000302 D
025 D000302 668
025 A000303 PAINEWEBBER INCORPORATED
025 B000303 13-2638166
025 C000303 D
025 D000303 1749
025 A000304 PRUDENTIAL SECURITIES INCORPORATED
025 B000304 22-2347336
025 C000304 D
025 D000304 927
025 A000305 SMITH BARNEY INC.
025 B000305 13-1912900
025 C000305 D
025 D000305 1033
025 D000306 0
025 D000307 0
025 D000308 0
<PAGE> PAGE 4
028 A010300 6106
028 A020300 397
028 A030300 0
028 A040300 2067
028 B010300 1958
028 B020300 394
028 B030300 0
028 B040300 2227
028 C010300 1954
028 C020300 407
028 C030300 0
028 C040300 1448
028 D010300 1244
028 D020300 398
028 D030300 0
028 D040300 2224
028 E010300 668
028 E020300 398
028 E030300 0
028 E040300 3141
028 F010300 1218
028 F020300 407
028 F030300 0
028 F040300 1121
028 G010300 13148
028 G020300 2401
028 G030300 0
028 G040300 12228
028 H000300 11212
029 000300 Y
030 A000300 13
030 B000300 4.50
030 C000300 0.00
031 A000300 12
031 B000300 0
032 000300 1
033 000300 0
034 000300 Y
035 000300 2
036 A000300 N
036 B000300 0
042 A000300 0
042 B000300 0
042 C000300 100
042 D000300 0
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 114
044 000300 0
<PAGE> PAGE 5
055 A000300 Y
055 B000300 N
056 000300 N
057 000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.6
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 96.1
062 Q000300 0.0
062 R000300 0.8
063 A000300 0
063 B000300 7.9
064 A000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 N
070 M020300 N
<PAGE> PAGE 6
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 144400
071 B000300 140850
071 C000300 92746
071 D000300 152
072 A000300 6
072 B000300 3422
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 323
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 8
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 114
072 U000300 0
072 V000300 0
072 W000300 0
072 X000300 445
072 Y000300 0
072 Z000300 2977
072AA000300 1605
072BB000300 2382
072CC010300 0
072CC020300 4444
072DD010300 2503
072DD020300 472
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
<PAGE> PAGE 7
074 A000300 420
074 B000300 0
074 C000300 584
074 D000300 89835
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 12064
074 K000300 0
074 L000300 1316
074 M000300 0
074 N000300 104219
074 O000300 11286
074 P000300 108
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 106
074 S000300 0
074 T000300 92719
074 U010300 7390
074 U020300 1443
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 5272
074 Y000300 0
075 A000300 0
075 B000300 80013
076 000300 0.00
028 A010400 179
028 A020400 65
028 A030400 0
028 A040400 293
028 B010400 46
028 B020400 59
028 B030400 0
028 B040400 440
028 C010400 111
028 C020400 64
028 C030400 0
028 C040400 160
028 D010400 36
028 D020400 58
028 D030400 0
028 D040400 411
028 E010400 213
028 E020400 60
<PAGE> PAGE 8
028 E030400 0
028 E040400 259
028 F010400 1950
028 F020400 65
028 F030400 0
028 F040400 151
028 G010400 2535
028 G020400 371
028 G030400 0
028 G040400 1714
028 H000400 150
029 000400 Y
030 A000400 1
030 B000400 3.00
030 C000400 0.00
031 A000400 0
031 B000400 0
032 000400 1
033 000400 0
034 000400 Y
035 000400 2
036 A000400 N
036 B000400 0
042 A000400 0
042 B000400 0
042 C000400 100
042 D000400 0
042 E000400 0
042 F000400 0
042 G000400 0
042 H000400 0
043 000400 20
044 000400 0
055 A000400 Y
055 B000400 N
056 000400 N
057 000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 91.4
062 N000400 6.7
<PAGE> PAGE 9
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 4.9
064 A000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 Y
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 4844
071 B000400 3657
071 C000400 14802
071 D000400 25
072 A000400 6
072 B000400 491
072 C000400 0
072 D000400 0
<PAGE> PAGE 10
072 E000400 0
072 F000400 43
072 G000400 0
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 0
072 M000400 1
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 0
072 T000400 20
072 U000400 0
072 V000400 0
072 W000400 0
072 X000400 64
072 Y000400 0
072 Z000400 427
072AA000400 82
072BB000400 5
072CC010400 0
072CC020400 595
072DD010400 408
072DD020400 16
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 72
074 B000400 0
074 C000400 0
074 D000400 15874
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 429
074 K000400 0
074 L000400 289
074 M000400 0
074 N000400 16664
074 O000400 427
074 P000400 15
074 Q000400 0
074 R010400 0
<PAGE> PAGE 11
074 R020400 0
074 R030400 0
074 R040400 33
074 S000400 0
074 T000400 16189
074 U010400 1250
074 U020400 52
074 V010400 0.00
074 V020400 0.00
074 W000400 0.0000
074 X000400 1892
074 Y000400 0
075 A000400 0
075 B000400 14339
076 000400 0.00
024 000500 N
028 A010500 6722
028 A020500 0
028 A030500 0
028 A040500 6394
028 B010500 16241
028 B020500 0
028 B030500 0
028 B040500 16587
028 C010500 5697
028 C020500 0
028 C030500 0
028 C040500 5192
028 D010500 7574
028 D020500 10280
028 D030500 0
028 D040500 13351
028 E010500 4487
028 E020500 0
028 E030500 0
028 E040500 7418
028 F010500 4394
028 F020500 8
028 F030500 0
028 F040500 3980
028 G010500 45115
028 G020500 10288
028 G030500 0
028 G040500 52922
028 H000500 0
034 000500 N
035 000500 0
036 B000500 0
042 A000500 0
042 B000500 0
042 C000500 100
<PAGE> PAGE 12
042 D000500 0
042 E000500 0
042 F000500 0
042 G000500 0
042 H000500 0
043 000500 579
044 000500 0
055 A000500 Y
055 B000500 N
056 000500 N
057 000500 N
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 N
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 N
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 Y
070 K010500 Y
070 K020500 N
<PAGE> PAGE 13
070 L010500 Y
070 L020500 Y
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 221620
071 B000500 229102
071 C000500 491349
071 D000500 45
072 A000500 6
072 B000500 265
072 C000500 5489
072 D000500 0
072 E000500 0
072 F000500 2183
072 G000500 0
072 H000500 0
072 I000500 0
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 57
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 579
072 U000500 0
072 V000500 0
072 W000500 0
072 X000500 2819
072 Y000500 50
072 Z000500 2985
072AA000500 57828
072BB000500 2996
072CC010500 0
072CC020500 9777
072DD010500 1207
072DD020500 225
072EE000500 8491
<PAGE> PAGE 14
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.6330
073 C000500 0.0000
074 A000500 1853
074 B000500 0
074 C000500 10765
074 D000500 0
074 E000500 1095
074 F000500 504618
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 206
074 K000500 0
074 L000500 1068
074 M000500 0
074 N000500 519605
074 O000500 2097
074 P000500 747
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 110
074 S000500 0
074 T000500 516651
074 U010500 13714
074 U020500 2213
074 V010500 0.00
074 V020500 0.00
074 W000500 0.0000
074 X000500 21099
074 Y000500 0
075 A000500 0
075 B000500 427678
076 000500 0.00
028 A010600 2639
028 A020600 0
028 A030600 0
028 A040600 4122
028 B010600 3029
028 B020600 0
028 B030600 0
028 B040600 5487
028 C010600 1938
028 C020600 0
028 C030600 0
028 C040600 3421
028 D010600 3417
028 D020600 747
<PAGE> PAGE 15
028 D030600 0
028 D040600 2766
028 E010600 4828
028 E020600 0
028 E030600 0
028 E040600 6151
028 F010600 1685
028 F020600 0
028 F030600 0
028 F040600 2034
028 G010600 17536
028 G020600 747
028 G030600 0
028 G040600 23981
028 H000600 0
034 000600 N
035 000600 0
036 B000600 0
042 A000600 0
042 B000600 0
042 C000600 100
042 D000600 0
042 E000600 0
042 F000600 0
042 G000600 0
042 H000600 0
043 000600 81
044 000600 0
055 A000600 N
055 B000600 N
056 000600 N
057 000600 N
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
070 A010600 Y
<PAGE> PAGE 16
070 A020600 N
070 B010600 Y
070 B020600 Y
070 C010600 N
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 Y
070 E020600 N
070 F010600 Y
070 F020600 N
070 G010600 Y
070 G020600 N
070 H010600 Y
070 H020600 N
070 I010600 Y
070 I020600 N
070 J010600 Y
070 J020600 N
070 K010600 Y
070 K020600 N
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 Y
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 Y
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 N
070 R020600 N
071 A000600 60840
071 B000600 64802
071 C000600 68086
071 D000600 89
072 A000600 6
072 B000600 80
072 C000600 51
072 D000600 0
072 E000600 0
072 F000600 392
072 G000600 0
072 H000600 0
072 I000600 0
072 J000600 0
072 K000600 0
072 L000600 0
<PAGE> PAGE 17
072 M000600 8
072 N000600 0
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 0
072 S000600 0
072 T000600 81
072 U000600 0
072 V000600 0
072 W000600 0
072 X000600 481
072 Y000600 0
072 Z000600 -350
072AA000600 14297
072BB000600 7442
072CC010600 0
072CC020600 4454
072DD010600 0
072DD020600 0
072EE000600 717
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.2300
073 C000600 0.0000
074 A000600 7
074 B000600 0
074 C000600 1153
074 D000600 0
074 E000600 0
074 F000600 65958
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 804
074 K000600 0
074 L000600 8
074 M000600 0
074 N000600 67930
074 O000600 634
074 P000600 145
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 57
074 S000600 0
074 T000600 67094
074 U010600 3185
074 U020600 255
074 V010600 19.48
<PAGE> PAGE 18
074 V020600 19.74
074 W000600 0.0000
074 X000600 6196
074 Y000600 0
075 A000600 0
075 B000600 15030
076 000600 0.00
SIGNATURE JOSEPH F. TOWER
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 5
<NAME> PREMIER LIMITED TERM GOVERNMENT SECURITIES FUND -
CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 15761
<INVESTMENTS-AT-VALUE> 15874
<RECEIVABLES> 718
<ASSETS-OTHER> 72
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16664
<PAYABLE-FOR-SECURITIES> 427
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 48
<TOTAL-LIABILITIES> 475
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16366
<SHARES-COMMON-STOCK> 1250
<SHARES-COMMON-PRIOR> 1168
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (290)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 113
<NET-ASSETS> 15544
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 491
<OTHER-INCOME> 0
<EXPENSES-NET> 64
<NET-INVESTMENT-INCOME> 427
<REALIZED-GAINS-CURRENT> 77
<APPREC-INCREASE-CURRENT> (595)
<NET-CHANGE-FROM-OPS> (91)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (408)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 183
<NUMBER-OF-SHARES-REDEEMED> (130)
<SHARES-REINVESTED> 29
<NET-CHANGE-IN-ASSETS> 677
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 43
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 64
<AVERAGE-NET-ASSETS> 14339
<PER-SHARE-NAV-BEGIN> 12.88
<PER-SHARE-NII> .36
<PER-SHARE-GAIN-APPREC> (.45)
<PER-SHARE-DIVIDEND> (.36)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.43
<EXPENSE-RATIO> .009
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 1
<NAME> PREMIER MANAGED INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 91441
<INVESTMENTS-AT-VALUE> 90419
<RECEIVABLES> 13380
<ASSETS-OTHER> 420
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 104219
<PAYABLE-FOR-SECURITIES> 11286
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 214
<TOTAL-LIABILITIES> 11500
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 102195
<SHARES-COMMON-STOCK> 7390
<SHARES-COMMON-PRIOR> 7291
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8454)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1022)
<NET-ASSETS> 77576
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3422
<OTHER-INCOME> 0
<EXPENSES-NET> 445
<NET-INVESTMENT-INCOME> 2977
<REALIZED-GAINS-CURRENT> (777)
<APPREC-INCREASE-CURRENT> (4444)
<NET-CHANGE-FROM-OPS> (2244)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2503)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 843
<NUMBER-OF-SHARES-REDEEMED> (931)
<SHARES-REINVESTED> 188
<NET-CHANGE-IN-ASSETS> (1899)
<ACCUMULATED-NII-PRIOR> (2)
<ACCUMULATED-GAINS-PRIOR> (7677)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 323
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 445
<AVERAGE-NET-ASSETS> 80013
<PER-SHARE-NAV-BEGIN> 11.08
<PER-SHARE-NII> .34
<PER-SHARE-GAIN-APPREC> (.58)
<PER-SHARE-DIVIDEND> (.34)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.50
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 6
<NAME> PREMIER LIMITED TERM GOVERNMENT SECURITIES FUND -
CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 15761
<INVESTMENTS-AT-VALUE> 15874
<RECEIVABLES> 718
<ASSETS-OTHER> 72
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16664
<PAYABLE-FOR-SECURITIES> 427
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 48
<TOTAL-LIABILITIES> 475
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16366
<SHARES-COMMON-STOCK> 37
<SHARES-COMMON-PRIOR> 21
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (290)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 113
<NET-ASSETS> 463
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 491
<OTHER-INCOME> 0
<EXPENSES-NET> 64
<NET-INVESTMENT-INCOME> 427
<REALIZED-GAINS-CURRENT> 77
<APPREC-INCREASE-CURRENT> (595)
<NET-CHANGE-FROM-OPS> (91)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (11)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 21
<NUMBER-OF-SHARES-REDEEMED> (5)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 677
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 43
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 64
<AVERAGE-NET-ASSETS> 436
<PER-SHARE-NAV-BEGIN> 12.88
<PER-SHARE-NII> .33
<PER-SHARE-GAIN-APPREC> (.46)
<PER-SHARE-DIVIDEND> (.33)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.42
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 2
<NAME> PREMIER MANAGED INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 91441
<INVESTMENTS-AT-VALUE> 90419
<RECEIVABLES> 13380
<ASSETS-OTHER> 420
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 104219
<PAYABLE-FOR-SECURITIES> 11286
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 214
<TOTAL-LIABILITIES> 11500
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 102195
<SHARES-COMMON-STOCK> 329
<SHARES-COMMON-PRIOR> 202
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8454)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1022)
<NET-ASSETS> 3457
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3422
<OTHER-INCOME> 0
<EXPENSES-NET> 445
<NET-INVESTMENT-INCOME> 2977
<REALIZED-GAINS-CURRENT> (777)
<APPREC-INCREASE-CURRENT> (4444)
<NET-CHANGE-FROM-OPS> (2244)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (79)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 144
<NUMBER-OF-SHARES-REDEEMED> (20)
<SHARES-REINVESTED> 4
<NET-CHANGE-IN-ASSETS> (1899)
<ACCUMULATED-NII-PRIOR> (2)
<ACCUMULATED-GAINS-PRIOR> (7677)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 323
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 445
<AVERAGE-NET-ASSETS> 2875
<PER-SHARE-NAV-BEGIN> 11.08
<PER-SHARE-NII> .30
<PER-SHARE-GAIN-APPREC> (.58)
<PER-SHARE-DIVIDEND> (.30)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.50
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 7
<NAME> PREMIER LIMITED TERM GOVERNMENT SECURITIES FUND -
CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 15761
<INVESTMENTS-AT-VALUE> 15874
<RECEIVABLES> 718
<ASSETS-OTHER> 72
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16664
<PAYABLE-FOR-SECURITIES> 427
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 48
<TOTAL-LIABILITIES> 475
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16366
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (290)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 113
<NET-ASSETS> 0
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 491
<OTHER-INCOME> 0
<EXPENSES-NET> 64
<NET-INVESTMENT-INCOME> 427
<REALIZED-GAINS-CURRENT> 77
<APPREC-INCREASE-CURRENT> (595)
<NET-CHANGE-FROM-OPS> (91)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 677
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 43
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 64
<AVERAGE-NET-ASSETS> 0
<PER-SHARE-NAV-BEGIN> 12.89
<PER-SHARE-NII> .32
<PER-SHARE-GAIN-APPREC> (.43)
<PER-SHARE-DIVIDEND> (.33)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.45
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 3
<NAME> PREMIER MANAGED INCOME FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 91441
<INVESTMENTS-AT-VALUE> 90419
<RECEIVABLES> 13380
<ASSETS-OTHER> 420
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 104219
<PAYABLE-FOR-SECURITIES> 11286
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 214
<TOTAL-LIABILITIES> 11500
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 102195
<SHARES-COMMON-STOCK> 13
<SHARES-COMMON-PRIOR> 6
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8454)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1022)
<NET-ASSETS> 134
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3422
<OTHER-INCOME> 0
<EXPENSES-NET> 445
<NET-INVESTMENT-INCOME> 2977
<REALIZED-GAINS-CURRENT> (777)
<APPREC-INCREASE-CURRENT> (4444)
<NET-CHANGE-FROM-OPS> (2244)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (3)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13
<NUMBER-OF-SHARES-REDEEMED> (6)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (1899)
<ACCUMULATED-NII-PRIOR> (2)
<ACCUMULATED-GAINS-PRIOR> (7677)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 323
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 445
<AVERAGE-NET-ASSETS> 99
<PER-SHARE-NAV-BEGIN> 11.08
<PER-SHARE-NII> .29
<PER-SHARE-GAIN-APPREC> (.58)
<PER-SHARE-DIVIDEND> (.29)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.50
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 10
<NAME> DREYFUS CORE VALUE FUND - INSTITUTIONAL SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 438264
<INVESTMENTS-AT-VALUE> 516478
<RECEIVABLES> 1274
<ASSETS-OTHER> 1853
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 519605
<PAYABLE-FOR-SECURITIES> 2097
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 857
<TOTAL-LIABILITIES> 2954
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 381909
<SHARES-COMMON-STOCK> 1892
<SHARES-COMMON-PRIOR> 2510
<ACCUMULATED-NII-CURRENT> 1589
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 54937
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 78216
<NET-ASSETS> 61374
<DIVIDEND-INCOME> 5489
<INTEREST-INCOME> 265
<OTHER-INCOME> 0
<EXPENSES-NET> 2769
<NET-INVESTMENT-INCOME> 2985
<REALIZED-GAINS-CURRENT> 54832
<APPREC-INCREASE-CURRENT> (9777)
<NET-CHANGE-FROM-OPS> 48040
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (189)
<DISTRIBUTIONS-OF-GAINS> (1208)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 136
<NUMBER-OF-SHARES-REDEEMED> (798)
<SHARES-REINVESTED> 44
<NET-CHANGE-IN-ASSETS> 39185
<ACCUMULATED-NII-PRIOR> 36
<ACCUMULATED-GAINS-PRIOR> 10010
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2183
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2819
<AVERAGE-NET-ASSETS> 67166
<PER-SHARE-NAV-BEGIN> 30.12
<PER-SHARE-NII> .22
<PER-SHARE-GAIN-APPREC> 2.82
<PER-SHARE-DIVIDEND> (.10)
<PER-SHARE-DISTRIBUTIONS> (.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 32.43
<EXPENSE-RATIO> .005
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 9
<NAME> DREYFUS CORE VALUE FUND - INVESTOR SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 438264
<INVESTMENTS-AT-VALUE> 516478
<RECEIVABLES> 1274
<ASSETS-OTHER> 1853
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 519605
<PAYABLE-FOR-SECURITIES> 2097
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 857
<TOTAL-LIABILITIES> 2954
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 381909
<SHARES-COMMON-STOCK> 13714
<SHARES-COMMON-PRIOR> 13331
<ACCUMULATED-NII-CURRENT> 1589
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 54937
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 78216
<NET-ASSETS> 444844
<DIVIDEND-INCOME> 5489
<INTEREST-INCOME> 265
<OTHER-INCOME> 0
<EXPENSES-NET> 2769
<NET-INVESTMENT-INCOME> 2985
<REALIZED-GAINS-CURRENT> 54832
<APPREC-INCREASE-CURRENT> (9777)
<NET-CHANGE-FROM-OPS> 48040
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1207)
<DISTRIBUTIONS-OF-GAINS> (8491)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 951
<NUMBER-OF-SHARES-REDEEMED> (845)
<SHARES-REINVESTED> 277
<NET-CHANGE-IN-ASSETS> 39185
<ACCUMULATED-NII-PRIOR> 36
<ACCUMULATED-GAINS-PRIOR> 10010
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2183
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2819
<AVERAGE-NET-ASSETS> 427678
<PER-SHARE-NAV-BEGIN> 30.13
<PER-SHARE-NII> .18
<PER-SHARE-GAIN-APPREC> 2.85
<PER-SHARE-DIVIDEND> (.09)
<PER-SHARE-DISTRIBUTIONS> (.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 32.44
<EXPENSE-RATIO> .006
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 12
<NAME> DREYFUS SPECIAL GROWTH FUND - INVESTOR SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 58996
<INVESTMENTS-AT-VALUE> 67111
<RECEIVABLES> 812
<ASSETS-OTHER> 7
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 67930
<PAYABLE-FOR-SECURITIES> 634
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 202
<TOTAL-LIABILITIES> 836
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 52874
<SHARES-COMMON-STOCK> 3185
<SHARES-COMMON-PRIOR> 3464
<ACCUMULATED-NII-CURRENT> (748)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 6853
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 8115
<NET-ASSETS> 62055
<DIVIDEND-INCOME> 51
<INTEREST-INCOME> 80
<OTHER-INCOME> 0
<EXPENSES-NET> 481
<NET-INVESTMENT-INCOME> (350)
<REALIZED-GAINS-CURRENT> 6855
<APPREC-INCREASE-CURRENT> (4454)
<NET-CHANGE-FROM-OPS> 2051
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (717)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 748
<NUMBER-OF-SHARES-REDEEMED> (1063)
<SHARES-REINVESTED> 35
<NET-CHANGE-IN-ASSETS> (4421)
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 392
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 481
<AVERAGE-NET-ASSETS> 15030
<PER-SHARE-NAV-BEGIN> 19.11
<PER-SHARE-NII> (.11)
<PER-SHARE-GAIN-APPREC> .71
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (.23)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.48
<EXPENSE-RATIO> .007
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 11
<NAME> DREYFUS CORE VALUE FUND - CLASS R SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 438264
<INVESTMENTS-AT-VALUE> 516478
<RECEIVABLES> 1274
<ASSETS-OTHER> 1853
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 519605
<PAYABLE-FOR-SECURITIES> 2097
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 857
<TOTAL-LIABILITIES> 2954
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 381909
<SHARES-COMMON-STOCK> 321
<SHARES-COMMON-PRIOR> 6
<ACCUMULATED-NII-CURRENT> 1589
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 54937
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 78216
<NET-ASSETS> 10433
<DIVIDEND-INCOME> 5489
<INTEREST-INCOME> 265
<OTHER-INCOME> 0
<EXPENSES-NET> 2769
<NET-INVESTMENT-INCOME> 2985
<REALIZED-GAINS-CURRENT> 54832
<APPREC-INCREASE-CURRENT> (9777)
<NET-CHANGE-FROM-OPS> 48040
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (36)
<DISTRIBUTIONS-OF-GAINS> (205)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 335
<NUMBER-OF-SHARES-REDEEMED> (28)
<SHARES-REINVESTED> 8
<NET-CHANGE-IN-ASSETS> 39185
<ACCUMULATED-NII-PRIOR> 36
<ACCUMULATED-GAINS-PRIOR> 10010
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2183
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2819
<AVERAGE-NET-ASSETS> 8276
<PER-SHARE-NAV-BEGIN> 30.18
<PER-SHARE-NII> .19
<PER-SHARE-GAIN-APPREC> 2.88
<PER-SHARE-DIVIDEND> (.11)
<PER-SHARE-DISTRIBUTIONS> (.63)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 32.51
<EXPENSE-RATIO> .004
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 8
<NAME> PREMIER LIMITED TERM GOVERNMENT SECURITIES FUND -
CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 15761
<INVESTMENTS-AT-VALUE> 15874
<RECEIVABLES> 718
<ASSETS-OTHER> 72
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16664
<PAYABLE-FOR-SECURITIES> 427
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 48
<TOTAL-LIABILITIES> 475
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16366
<SHARES-COMMON-STOCK> 15
<SHARES-COMMON-PRIOR> 14
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (290)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 113
<NET-ASSETS> 182
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 491
<OTHER-INCOME> 0
<EXPENSES-NET> 64
<NET-INVESTMENT-INCOME> 427
<REALIZED-GAINS-CURRENT> 77
<APPREC-INCREASE-CURRENT> (595)
<NET-CHANGE-FROM-OPS> (91)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 677
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 43
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 64
<AVERAGE-NET-ASSETS> 181
<PER-SHARE-NAV-BEGIN> 12.89
<PER-SHARE-NII> .38
<PER-SHARE-GAIN-APPREC> (.46)
<PER-SHARE-DIVIDEND> (.37)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.44
<EXPENSE-RATIO> .006
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 4
<NAME> PREMIER MANAGED INCOME FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 91441
<INVESTMENTS-AT-VALUE> 90419
<RECEIVABLES> 13380
<ASSETS-OTHER> 420
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 104219
<PAYABLE-FOR-SECURITIES> 11286
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 214
<TOTAL-LIABILITIES> 11500
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 102195
<SHARES-COMMON-STOCK> 1101
<SHARES-COMMON-PRIOR> 1040
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8454)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1022)
<NET-ASSETS> 11552
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3422
<OTHER-INCOME> 0
<EXPENSES-NET> 445
<NET-INVESTMENT-INCOME> 2977
<REALIZED-GAINS-CURRENT> (777)
<APPREC-INCREASE-CURRENT> (4444)
<NET-CHANGE-FROM-OPS> (2244)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (390)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 209
<NUMBER-OF-SHARES-REDEEMED> (182)
<SHARES-REINVESTED> 33
<NET-CHANGE-IN-ASSETS> (1899)
<ACCUMULATED-NII-PRIOR> (2)
<ACCUMULATED-GAINS-PRIOR> (7677)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 323
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 445
<AVERAGE-NET-ASSETS> 11996
<PER-SHARE-NAV-BEGIN> 11.08
<PER-SHARE-NII> .35
<PER-SHARE-GAIN-APPREC> (.59)
<PER-SHARE-DIVIDEND> (.35)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.49
<EXPENSE-RATIO> .007
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 13
<NAME> DREYFUS SPECIAL GROWTH FUND - CLASS R SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 58996
<INVESTMENTS-AT-VALUE> 67111
<RECEIVABLES> 812
<ASSETS-OTHER> 7
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 67930
<PAYABLE-FOR-SECURITIES> 634
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 202
<TOTAL-LIABILITIES> 836
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 52874
<SHARES-COMMON-STOCK> 255
<SHARES-COMMON-PRIOR> 275
<ACCUMULATED-NII-CURRENT> (748)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 6853
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 8115
<NET-ASSETS> 5039
<DIVIDEND-INCOME> 51
<INTEREST-INCOME> 80
<OTHER-INCOME> 0
<EXPENSES-NET> 481
<NET-INVESTMENT-INCOME> (350)
<REALIZED-GAINS-CURRENT> 6855
<APPREC-INCREASE-CURRENT> (4454)
<NET-CHANGE-FROM-OPS> 2051
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (57)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 116
<NUMBER-OF-SHARES-REDEEMED> (138)
<SHARES-REINVESTED> 3
<NET-CHANGE-IN-ASSETS> (4421)
<ACCUMULATED-NII-PRIOR> (398)
<ACCUMULATED-GAINS-PRIOR> 772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 392
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 481
<AVERAGE-NET-ASSETS> 5393
<PER-SHARE-NAV-BEGIN> 19.33
<PER-SHARE-NII> (.07)
<PER-SHARE-GAIN-APPREC> .71
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (.23)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.74
<EXPENSE-RATIO> .006
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
