<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000053808
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 THE DREYFUS/LAUREL FUNDS TRUST
001 B000000 811-524
001 C000000 2129226796
002 A000000 200 PARK AVENUE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10166
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C010200 2
007 C010300 3
007 C020300 DREYFUS PREMIER MANAGED INCOME FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C020500 DREYFUS CORE VALUE FUND
007 C030500 N
007 C010600 6
007 C020600 DREYFUS SPECIAL GROWTH FUND
007 C030600 Y
007 C010700 7
007 C020700 DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 148
019 C00AA00 DREYFUSFAM
020 A000001 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000001 13-5674085
020 C000001 57
020 A000002 MORGAN STANLEY & CO. INCORPORATED
020 B000002 13-2655998
020 C000002 55
020 A000003 SANFORD C. BERNSTEIN & CO., INC.
<PAGE> PAGE 2
020 B000003 13-2625874
020 C000003 53
020 A000004 CS FIRST BOSTON CORPORATION
020 B000004 13-5659485
020 C000004 37
020 A000005 BOSTON INSTITUTIONAL SERVICES INC.
020 B000005 04-2479358
020 C000005 34
020 A000006 BEAR, STEARNS & CO. INC.
020 B000006 13-3299429
020 C000006 33
020 A000007 SALOMON BROTHERS INC.
020 B000007 13-3082694
020 C000007 33
020 A000008 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000008 13-2741729
020 C000008 30
020 A000009 GOLDMAN, SACHS & CO.
020 B000009 13-5108880
020 C000009 29
020 A000010 PAINEWEBBER INCORPORATED
020 B000010 13-2638166
020 C000010 26
021 000000 797
022 A000001 DEAN WITTER, DISCOVER & CO.
022 B000001 94-1671384
022 C000001 1671427
022 D000001 0
022 A000002 HSBC SECURITIES, INC.
022 B000002 13-2650272
022 C000002 104613
022 D000002 4021
022 A000003 LEHMAN BROTHERS INC.
022 B000003 13-2518466
022 C000003 21648
022 D000003 23491
022 A000004 SAL0MON BROTHERS INC.
022 B000004 13-3082694
022 C000004 14522
022 D000004 12442
022 A000005 CS FIRST BOSTON CORPORATION
022 B000005 13-5659485
022 C000005 13461
022 D000005 12887
022 A000006 PAINEWEBBER INCORPORATED
022 B000006 13-2638166
022 C000006 14118
022 D000006 8133
022 A000007 GOLDMAN, SACHS & CO.
022 B000007 13-5108880
022 C000007 13950
<PAGE> PAGE 3
022 D000007 6161
022 A000008 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000008 13-5674085
022 C000008 9466
022 D000008 10199
022 A000009 MORGAN STANLEY & CO. INCORPORATED
022 B000009 13-2655998
022 C000009 11958
022 D000009 5304
022 A000010 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
022 B000010 13-2741729
022 C000010 4220
022 D000010 6801
023 C000000 1933192
023 D000000 129333
027 000000 Y
077 A000000 Y
077 C000000 Y
024 000300 Y
025 A000301 LEHMAN BROTHERS INC.
025 B000301 13-2518466
025 C000301 D
025 D000301 390
025 A000302 MORGAN STANLEY & CO. INCORPORATED
025 B000302 13-2655998
025 C000302 D
025 D000302 413
025 A000303 PAINEWEBBER INCORPORATED
025 B000303 13-2638166
025 C000303 D
025 D000303 1307
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 1374
028 A020300 416
028 A030300 0
028 A040300 843
028 B010300 5194
028 B020300 392
028 B030300 0
028 B040300 1158
028 C010300 898
028 C020300 420
028 C030300 0
028 C040300 789
028 D010300 1043
028 D020300 395
028 D030300 0
<PAGE> PAGE 4
028 D040300 718
028 E010300 918
028 E020300 410
028 E030300 0
028 E040300 344
028 F010300 1281
028 F020300 408
028 F030300 0
028 F040300 657
028 G010300 10708
028 G020300 2441
028 G030300 0
028 G040300 4510
028 H000300 5612
029 000300 Y
030 A000300 0
030 B000300 4.50
030 C000300 0.00
031 A000300 0
031 B000300 0
032 000300 0
033 000300 0
034 000300 Y
035 000300 9
036 A000300 N
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 0
042 B000300 0
042 C000300 100
042 D000300 0
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 122
044 000300 0
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 7.1
062 J000300 0.0
<PAGE> PAGE 5
062 K000300 0.0
062 L000300 0.0
062 M000300 2.5
062 N000300 30.1
062 O000300 0.0
062 P000300 65.7
062 Q000300 0.3
062 R000300 0.0
063 A000300 0
063 B000300 8.3
064 A000300 Y
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 Y
070 M020300 Y
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
<PAGE> PAGE 6
070 R010300 N
070 R020300 N
071 A000300 109080
071 B000300 112681
071 C000300 92289
071 D000300 118
072 A000300 6
072 B000300 3551
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 325
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 1
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 122
072 U000300 0
072 V000300 0
072 W000300 0
072 X000300 448
072 Y000300 0
072 Z000300 3103
072AA000300 955
072BB000300 753
072CC010300 13
072CC020300 0
072DD010300 2484
072DD020300 620
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 1494
074 B000300 0
074 C000300 6677
074 D000300 91824
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
<PAGE> PAGE 7
074 I000300 0
074 J000300 522
074 K000300 0
074 L000300 1245
074 M000300 0
074 N000300 101762
074 O000300 8342
074 P000300 71
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 177
074 S000300 0
074 T000300 93172
074 U010300 6825
074 U020300 1839
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 4728
074 Y000300 0
075 A000300 0
075 B000300 74669
076 000300 0.00
024 000500 Y
025 A000501 MORGAN STANLEY & CO. INCORPORATED
025 B000501 13-2655998
025 C000501 E
025 D000501 6847
025 D000502 0
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 9400
028 A020500 0
028 A030500 0
028 A040500 8205
028 B010500 9276
028 B020500 0
028 B030500 0
028 B040500 12086
028 C010500 11221
028 C020500 17886
028 C030500 0
028 C040500 12181
028 D010500 12694
028 D020500 0
<PAGE> PAGE 8
028 D030500 0
028 D040500 19209
028 E010500 15985
028 E020500 0
028 E030500 0
028 E040500 12824
028 F010500 19166
028 F020500 1170
028 F030500 0
028 F040500 23798
028 G010500 77742
028 G020500 19056
028 G030500 0
028 G040500 88303
028 H000500 0
042 A000500 0
042 B000500 0
042 C000500 100
042 D000500 0
042 E000500 0
042 F000500 0
042 G000500 0
042 H000500 0
043 000500 694
044 000500 0
053 A000500 Y
053 B000500 Y
053 C000500 N
055 A000500 Y
055 B000500 N
056 000500 N
057 000500 N
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
066 A000500 Y
<PAGE> PAGE 9
066 B000500 N
066 C000500 Y
066 D000500 N
066 E000500 N
066 F000500 N
066 G000500 N
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
071 A000500 285356
071 B000500 292406
071 C000500 590623
071 D000500 48
072 A000500 6
072 B000500 292
072 C000500 5732
072 D000500 0
072 E000500 0
072 F000500 2683
072 G000500 0
072 H000500 0
072 I000500 0
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 0
072 N000500 0
072 O000500 0
072 P000500 8
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 694
072 U000500 0
072 V000500 0
072 W000500 0
072 X000500 3385
072 Y000500 49
072 Z000500 2688
072AA000500 67424
072BB000500 9246
072CC010500 41449
072CC020500 0
072DD010500 2289
072DD020500 421
072EE000500 15973
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.9980
073 C000500 0.0000
<PAGE> PAGE 10
074 A000500 421
074 B000500 0
074 C000500 11941
074 D000500 0
074 E000500 548
074 F000500 643498
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 5340
074 K000500 0
074 L000500 1309
074 M000500 2161
074 N000500 665218
074 O000500 4200
074 P000500 599
074 Q000500 3
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 635
074 S000500 0
074 T000500 659781
074 U010500 16473
074 U020500 2579
074 V010500 0.00
074 V020500 0.00
074 W000500 0.0000
074 X000500 20669
074 Y000500 0
075 A000500 0
075 B000500 519277
076 000500 0.00
028 A010600 0
028 A020600 0
028 A030600 0
028 A040600 0
028 B010600 0
028 B020600 0
028 B030600 0
028 B040600 0
028 C010600 0
028 C020600 0
028 C030600 0
028 C040600 0
028 D010600 0
028 D020600 0
028 D030600 0
028 D040600 0
028 E010600 0
028 E020600 0
<PAGE> PAGE 11
028 E030600 0
028 E040600 0
028 F010600 0
028 F020600 0
028 F030600 0
028 F040600 0
028 G010600 0
028 G020600 0
028 G030600 0
028 G040600 0
028 H000600 0
042 A000600 0
042 B000600 0
042 C000600 0
042 D000600 0
042 E000600 0
042 F000600 0
042 G000600 0
042 H000600 0
043 000600 0
044 000600 0
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
071 A000600 0
071 B000600 0
071 C000600 0
071 D000600 0
072 A000600 6
072 B000600 0
072 C000600 0
072 D000600 0
072 E000600 0
072 F000600 0
072 G000600 0
072 H000600 0
<PAGE> PAGE 12
072 I000600 0
072 J000600 0
072 K000600 0
072 L000600 0
072 M000600 0
072 N000600 0
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 0
072 S000600 0
072 T000600 0
072 U000600 0
072 V000600 0
072 W000600 0
072 X000600 0
072 Y000600 0
072 Z000600 0
072AA000600 0
072BB000600 0
072CC010600 0
072CC020600 0
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 0
074 B000600 0
074 C000600 0
074 D000600 0
074 E000600 0
074 F000600 0
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 0
074 K000600 0
074 L000600 0
074 M000600 0
074 N000600 0
074 O000600 0
074 P000600 0
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 0
074 S000600 0
<PAGE> PAGE 13
074 T000600 0
074 U010600 0
074 U020600 0
074 V010600 0.00
074 V020600 0.00
074 W000600 0.0000
074 X000600 0
074 Y000600 0
075 A000600 0
075 B000600 0
076 000600 0.00
024 000700 N
028 A010700 0
028 A020700 0
028 A030700 0
028 A040700 0
028 B010700 0
028 B020700 0
028 B030700 0
028 B040700 0
028 C010700 0
028 C020700 0
028 C030700 0
028 C040700 0
028 D010700 0
028 D020700 0
028 D030700 0
028 D040700 0
028 E010700 10500
028 E020700 0
028 E030700 0
028 E040700 0
028 F010700 14810
028 F020700 80
028 F030700 0
028 F040700 5
028 G010700 25310
028 G020700 80
028 G030700 0
028 G040700 5
028 H000700 11513
029 000700 Y
030 A000700 69
030 B000700 4.50
030 C000700 0.00
031 A000700 0
031 B000700 0
032 000700 69
033 000700 0
034 000700 Y
035 000700 0
<PAGE> PAGE 14
036 A000700 N
036 B000700 0
037 000700 N
038 000700 0
039 000700 N
040 000700 Y
041 000700 Y
042 A000700 0
042 B000700 0
042 C000700 100
042 D000700 0
042 E000700 0
042 F000700 0
042 G000700 0
042 H000700 0
043 000700 5
044 000700 0
053 A000700 N
055 A000700 Y
055 B000700 N
056 000700 N
057 000700 N
062 A000700 Y
062 B000700 0.0
062 C000700 3.6
062 D000700 0.0
062 E000700 0.0
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 0.0
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 0.0
062 N000700 0.0
062 O000700 0.0
062 P000700 88.5
062 Q000700 0.0
062 R000700 0.0
063 A000700 0
063 B000700 4.7
064 A000700 N
066 A000700 N
067 000700 N
068 A000700 N
068 B000700 N
069 000700 N
070 A010700 Y
070 A020700 N
070 B010700 Y
<PAGE> PAGE 15
070 B020700 N
070 C010700 Y
070 C020700 N
070 D010700 Y
070 D020700 N
070 E010700 Y
070 E020700 N
070 F010700 Y
070 F020700 N
070 G010700 Y
070 G020700 N
070 H010700 Y
070 H020700 N
070 I010700 Y
070 I020700 N
070 J010700 Y
070 J020700 N
070 K010700 Y
070 K020700 N
070 L010700 Y
070 L020700 Y
070 M010700 Y
070 M020700 N
070 N010700 Y
070 N020700 N
070 O010700 Y
070 O020700 N
070 P010700 Y
070 P020700 N
070 Q010700 N
070 Q020700 N
070 R010700 Y
070 R020700 N
071 A000700 22439
071 B000700 0
071 C000700 11221
071 D000700 0
072 A000700 2
072 B000700 112
072 C000700 0
072 D000700 0
072 E000700 0
072 F000700 10
072 G000700 0
072 H000700 0
072 I000700 0
072 J000700 0
072 K000700 0
072 L000700 0
072 M000700 0
072 N000700 0
<PAGE> PAGE 16
072 O000700 0
072 P000700 0
072 Q000700 0
072 R000700 0
072 S000700 0
072 T000700 5
072 U000700 0
072 V000700 0
072 W000700 0
072 X000700 15
072 Y000700 0
072 Z000700 97
072AA000700 0
072BB000700 0
072CC010700 0
072CC020700 30
072DD010700 67
072DD020700 30
072EE000700 0
073 A010700 0.0000
073 A020700 0.0000
073 B000700 0.0000
073 C000700 0.0000
074 A000700 4042
074 B000700 0
074 C000700 920
074 D000700 22441
074 E000700 0
074 F000700 0
074 G000700 0
074 H000700 0
074 I000700 0
074 J000700 0
074 K000700 0
074 L000700 3303
074 M000700 0
074 N000700 30706
074 O000700 5330
074 P000700 13
074 Q000700 0
074 R010700 0
074 R020700 0
074 R030700 0
074 R040700 7
074 S000700 0
074 T000700 25356
074 U010700 920
074 U020700 1107
074 V010700 0.00
074 V020700 0.00
074 W000700 0.0000
<PAGE> PAGE 17
074 X000700 308
074 Y000700 0
075 A000700 0
075 B000700 9820
076 000700 0.00
SIGNATURE JOSEPH S. TOWER, III
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 01
<NAME> DREYFUS CORE VALUE FUND - INVESTOR CLASS
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 531638
<INVESTMENTS-AT-VALUE> 655987
<RECEIVABLES> 6649
<ASSETS-OTHER> 2582
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 665218
<PAYABLE-FOR-SECURITIES> 4200
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1237
<TOTAL-LIABILITIES> 5437
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 478112
<SHARES-COMMON-STOCK> 16473
<SHARES-COMMON-PRIOR> 16015
<ACCUMULATED-NII-CURRENT> 203
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 57130
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 124336
<NET-ASSETS> 570489
<DIVIDEND-INCOME> 5732
<INTEREST-INCOME> 292
<OTHER-INCOME> 0
<EXPENSES-NET> 3336
<NET-INVESTMENT-INCOME> 2688
<REALIZED-GAINS-CURRENT> 58178
<APPREC-INCREASE-CURRENT> 41449
<NET-CHANGE-FROM-OPS> 102315
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2289)
<DISTRIBUTIONS-OF-GAINS> (15973)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2249
<NUMBER-OF-SHARES-REDEEMED> (2321)
<SHARES-REINVESTED> 529
<NET-CHANGE-IN-ASSETS> 89453
<ACCUMULATED-NII-PRIOR> 255
<ACCUMULATED-GAINS-PRIOR> 17599
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2683
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 3385
<AVERAGE-NET-ASSETS> 519277
<PER-SHARE-NAV-BEGIN> 30.40
<PER-SHARE-NII> .140
<PER-SHARE-GAIN-APPREC> 5.230
<PER-SHARE-DIVIDEND> (.140)
<PER-SHARE-DISTRIBUTIONS> (1.000)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.63
<EXPENSE-RATIO> .006
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 02
<NAME> DREYFUS CORE VALUE FUND - INSTITUTIONAL CLASS
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 531638
<INVESTMENTS-AT-VALUE> 655987
<RECEIVABLES> 6649
<ASSETS-OTHER> 2582
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 665218
<PAYABLE-FOR-SECURITIES> 4200
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1237
<TOTAL-LIABILITIES> 5437
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 478112
<SHARES-COMMON-STOCK> 2190
<SHARES-COMMON-PRIOR> 2366
<ACCUMULATED-NII-CURRENT> 203
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 57130
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 124336
<NET-ASSETS> 75795
<DIVIDEND-INCOME> 5732
<INTEREST-INCOME> 292
<OTHER-INCOME> 0
<EXPENSES-NET> 3336
<NET-INVESTMENT-INCOME> 2688
<REALIZED-GAINS-CURRENT> 58178
<APPREC-INCREASE-CURRENT> 41449
<NET-CHANGE-FROM-OPS> 102315
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (351)
<DISTRIBUTIONS-OF-GAINS> (2296)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 139
<NUMBER-OF-SHARES-REDEEMED> (399)
<SHARES-REINVESTED> 84
<NET-CHANGE-IN-ASSETS> 89453
<ACCUMULATED-NII-PRIOR> 255
<ACCUMULATED-GAINS-PRIOR> 17599
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2683
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 3385
<AVERAGE-NET-ASSETS> 72813
<PER-SHARE-NAV-BEGIN> 30.38
<PER-SHARE-NII> .160
<PER-SHARE-GAIN-APPREC> 5.240
<PER-SHARE-DIVIDEND> (.160)
<PER-SHARE-DISTRIBUTIONS> (1.000)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.62
<EXPENSE-RATIO> .005
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 04
<NAME> DREYFUS CORE VALUE FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 531638
<INVESTMENTS-AT-VALUE> 655987
<RECEIVABLES> 6649
<ASSETS-OTHER> 2582
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 665218
<PAYABLE-FOR-SECURITIES> 4200
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1237
<TOTAL-LIABILITIES> 5437
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 478112
<SHARES-COMMON-STOCK> 389
<SHARES-COMMON-PRIOR> 382
<ACCUMULATED-NII-CURRENT> 203
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 57130
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 124336
<NET-ASSETS> 13497
<DIVIDEND-INCOME> 5732
<INTEREST-INCOME> 292
<OTHER-INCOME> 0
<EXPENSES-NET> 3336
<NET-INVESTMENT-INCOME> 2688
<REALIZED-GAINS-CURRENT> 58178
<APPREC-INCREASE-CURRENT> 41449
<NET-CHANGE-FROM-OPS> 120315
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (70)
<DISTRIBUTIONS-OF-GAINS> (378)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 26
<NUMBER-OF-SHARES-REDEEMED> (33)
<SHARES-REINVESTED> 15
<NET-CHANGE-IN-ASSETS> 89453
<ACCUMULATED-NII-PRIOR> 255
<ACCUMULATED-GAINS-PRIOR> 17599
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2683
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 3385
<AVERAGE-NET-ASSETS> 12253
<PER-SHARE-NAV-BEGIN> 30.46
<PER-SHARE-NII> .18
<PER-SHARE-GAIN-APPREC> 5.240
<PER-SHARE-DIVIDEND> (.180)
<PER-SHARE-DISTRIBUTIONS> (1.000)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.70
<EXPENSE-RATIO> .004
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 05
<NAME> DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 23391
<INVESTMENTS-AT-VALUE> 23361
<RECEIVABLES> 3303
<ASSETS-OTHER> 4042
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 30706
<PAYABLE-FOR-SECURITIES> 5330
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 20
<TOTAL-LIABILITIES> 5350
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25385
<SHARES-COMMON-STOCK> 920
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30)
<NET-ASSETS> 11508
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 112
<OTHER-INCOME> 0
<EXPENSES-NET> 16
<NET-INVESTMENT-INCOME> 97
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (30)
<NET-CHANGE-FROM-OPS> 67
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 67
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 915
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 5
<NET-CHANGE-IN-ASSETS> 25356
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 10
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 15
<AVERAGE-NET-ASSETS> 9820
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .09
<PER-SHARE-GAIN-APPREC> .01
<PER-SHARE-DIVIDEND> (.09)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.51
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 06
<NAME> DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 23391
<INVESTMENTS-AT-VALUE> 23361
<RECEIVABLES> 3303
<ASSETS-OTHER> 4042
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 30706
<PAYABLE-FOR-SECURITIES> 5330
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 20
<TOTAL-LIABILITIES> 5350
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25385
<SHARES-COMMON-STOCK> 708
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30)
<NET-ASSETS> 8856
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 112
<OTHER-INCOME> 0
<EXPENSES-NET> 16
<NET-INVESTMENT-INCOME> 97
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (30)
<NET-CHANGE-FROM-OPS> 67
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 16
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 708
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 25356
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 10
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 15
<AVERAGE-NET-ASSETS> 3009
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .08
<PER-SHARE-GAIN-APPREC> .01
<PER-SHARE-DIVIDEND> (.08)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.51
<EXPENSE-RATIO> .014
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 07
<NAME> DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND - CLASS C
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 23391
<INVESTMENTS-AT-VALUE> 23361
<RECEIVABLES> 3303
<ASSETS-OTHER> 4042
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 30706
<PAYABLE-FOR-SECURITIES> 5330
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 20
<TOTAL-LIABILITIES> 5350
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25385
<SHARES-COMMON-STOCK> 359
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30)
<NET-ASSETS> 4488
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 112
<OTHER-INCOME> 0
<EXPENSES-NET> 16
<NET-INVESTMENT-INCOME> 97
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (30)
<NET-CHANGE-FROM-OPS> 67
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 10
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 358
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 25356
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 10
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 15
<AVERAGE-NET-ASSETS> 1790
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .08
<PER-SHARE-GAIN-APPREC> .01
<PER-SHARE-DIVIDEND> (.08)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.51
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 08
<NAME> DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND - CLASS R
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 23391
<INVESTMENTS-AT-VALUE> 23361
<RECEIVABLES> 3303
<ASSETS-OTHER> 4042
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 30706
<PAYABLE-FOR-SECURITIES> 5330
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 20
<TOTAL-LIABILITIES> 5350
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25385
<SHARES-COMMON-STOCK> 40
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30)
<NET-ASSETS> 504
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 112
<OTHER-INCOME> 0
<EXPENSES-NET> 16
<NET-INVESTMENT-INCOME> 97
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (30)
<NET-CHANGE-FROM-OPS> 67
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 4
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 40
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 25356
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 10
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 15
<AVERAGE-NET-ASSETS> 501
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .09
<PER-SHARE-GAIN-APPREC> .01
<PER-SHARE-DIVIDEND> (.09)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.51
<EXPENSE-RATIO> .008
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 09
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 97666
<INVESTMENTS-AT-VALUE> 98501
<RECEIVABLES> 1767
<ASSETS-OTHER> 1494
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 101762
<PAYABLE-FOR-SECURITIES> 8342
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 248
<TOTAL-LIABILITIES> 8590
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 100389
<SHARES-COMMON-STOCK> 6825
<SHARES-COMMON-PRIOR> 7206
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8052)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 835
<NET-ASSETS> 73397
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3551
<OTHER-INCOME> 0
<EXPENSES-NET> 448
<NET-INVESTMENT-INCOME> 3103
<REALIZED-GAINS-CURRENT> 202
<APPREC-INCREASE-CURRENT> 13
<NET-CHANGE-FROM-OPS> 3318
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2484)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 643
<NUMBER-OF-SHARES-REDEEMED> (1209)
<SHARES-REINVESTED> 184
<NET-CHANGE-IN-ASSETS> (2093)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (8254)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 325
<INTEREST-EXPENSE> 1
<GROSS-EXPENSE> 448
<AVERAGE-NET-ASSETS> 74669
<PER-SHARE-NAV-BEGIN> 10.73
<PER-SHARE-NII> .350
<PER-SHARE-GAIN-APPREC> .020
<PER-SHARE-DIVIDEND> (.350)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.75
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 10
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 97666
<INVESTMENTS-AT-VALUE> 98501
<RECEIVABLES> 1767
<ASSETS-OTHER> 1494
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 101762
<PAYABLE-FOR-SECURITIES> 8342
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 248
<TOTAL-LIABILITIES> 8590
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 100389
<SHARES-COMMON-STOCK> 563
<SHARES-COMMON-PRIOR> 464
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8052)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 835
<NET-ASSETS> 6050
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3551
<OTHER-INCOME> 0
<EXPENSES-NET> 448
<NET-INVESTMENT-INCOME> 3103
<REALIZED-GAINS-CURRENT> 202
<APPREC-INCREASE-CURRENT> 13
<NET-CHANGE-FROM-OPS> 3318
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (157)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 159
<NUMBER-OF-SHARES-REDEEMED> (66)
<SHARES-REINVESTED> 6
<NET-CHANGE-IN-ASSETS> (2093)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (8254)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 325
<INTEREST-EXPENSE> 1
<GROSS-EXPENSE> 448
<AVERAGE-NET-ASSETS> 5347
<PER-SHARE-NAV-BEGIN> 10.73
<PER-SHARE-NII> .310
<PER-SHARE-GAIN-APPREC> .020
<PER-SHARE-DIVIDEND> (.310)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.75
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 11
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 97666
<INVESTMENTS-AT-VALUE> 98501
<RECEIVABLES> 1767
<ASSETS-OTHER> 1494
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 101762
<PAYABLE-FOR-SECURITIES> 8342
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 248
<TOTAL-LIABILITIES> 8590
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 100389
<SHARES-COMMON-STOCK> 65
<SHARES-COMMON-PRIOR> 39
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8052)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 835
<NET-ASSETS> 701
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3551
<OTHER-INCOME> 0
<EXPENSES-NET> 448
<NET-INVESTMENT-INCOME> 3103
<REALIZED-GAINS-CURRENT> 202
<APPREC-INCREASE-CURRENT> 13
<NET-CHANGE-FROM-OPS> 3318
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (19)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 27
<NUMBER-OF-SHARES-REDEEMED> (2)
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> (2093)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (8254)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 325
<INTEREST-EXPENSE> 1
<GROSS-EXPENSE> 448
<AVERAGE-NET-ASSETS> 658
<PER-SHARE-NAV-BEGIN> 10.73
<PER-SHARE-NII> .310
<PER-SHARE-GAIN-APPREC> .030
<PER-SHARE-DIVIDEND> (.310)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.76
<EXPENSE-RATIO> .017
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 12
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 97666
<INVESTMENTS-AT-VALUE> 98501
<RECEIVABLES> 1767
<ASSETS-OTHER> 1494
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 101762
<PAYABLE-FOR-SECURITIES> 8342
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 248
<TOTAL-LIABILITIES> 8590
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 100389
<SHARES-COMMON-STOCK> 1211
<SHARES-COMMON-PRIOR> 1172
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8052)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 835
<NET-ASSETS> 13024
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3551
<OTHER-INCOME> 0
<EXPENSES-NET> 448
<NET-INVESTMENT-INCOME> 3103
<REALIZED-GAINS-CURRENT> 202
<APPREC-INCREASE-CURRENT> 13
<NET-CHANGE-FROM-OPS> 3318
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (443)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 172
<NUMBER-OF-SHARES-REDEEMED> (170)
<SHARES-REINVESTED> 38
<NET-CHANGE-IN-ASSETS> (2093)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (8254)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 325
<INTEREST-EXPENSE> 1
<GROSS-EXPENSE> 448
<AVERAGE-NET-ASSETS> 12857
<PER-SHARE-NAV-BEGIN> 10.73
<PER-SHARE-NII> .370
<PER-SHARE-GAIN-APPREC> .020
<PER-SHARE-DIVIDEND> (.370)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.75
<EXPENSE-RATIO> .007
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
