<PAGE> PAGE 1
000 A000000 06/30/99
000 C000000 0000053808
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 THE DREYFUS/LAUREL FUNDS TRUST
001 B000000 811-524
001 C000000 2129226796
002 A000000 200 PARK AVENUE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10166
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C010200 2
007 C010300 3
007 C020300 DREYFUS PREMIER MANAGED INCOME FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C020500 DREYFUS PREMIER CORE VALUE FUND
007 C030500 N
007 C010600 6
007 C010700 7
007 C020700 DREYFUS PREMIER LIMITED TERM HIGH INCOME FUND
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 THE DREYFUS CORPORATION
008 B00AA01 A
008 C00AA01 801-8147
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10166
011 A00AA01 PREMIER MUTUAL FUND SERVICES, INC.
011 B00AA01 8-47312
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02109
012 A00AA01 DREYFUS TRANSFER INC.
012 B00AA01 85-11312
<PAGE> PAGE 2
012 C01AA01 PROVIDENCE
012 C02AA01 RI
012 C03AA01 02940
013 A00AA01 KPMG LLP
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10017
014 A00AA01 DREYFUS INVESTMENT SERVICES, INC.
014 B00AA01 8-35194
015 A00AA01 MELLON BANK, NA
015 B00AA01 C
015 C01AA01 PITTSBURGH
015 C02AA01 PA
015 C03AA01 15258
015 E03AA01 X
015 A00AA02 BOSTON SAFE DEPOSIT AND TRUST CO.
015 B00AA02 S
015 C01AA02 BOSTON
015 C02AA02 MA
015 C03AA02 02109
015 E03AA02 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 163
019 C00AA00 DREYFUSFAM
020 A000001 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000001 13-2741729
020 C000001 67
020 A000002 CS FIRST BOSTON CORPORATION
020 B000002 13-5659485
020 C000002 66
020 A000003 MORGAN STANLEY DEAN WITTER & CO.
020 B000003 13-2655998
020 C000003 64
020 A000004 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
020 B000004 13-5674085
020 C000004 56
020 A000005 SALOMON SMITH BARNEY
020 B000005 13-1912900
020 C000005 54
020 A000006 BEAR, STEARNS & CO. INC.
020 B000006 13-3299429
020 C000006 51
020 A000007 GOLDMAN, SACHS & CO.
020 B000007 13-5108880
020 C000007 43
020 A000008 BERNSTEIN(SANFORD C.) & CO., INC.
020 B000008 13-2625874
020 C000008 43
020 A000009 J.P. MORGAN SECURITIES,INC.
020 B000009 13-3224016
<PAGE> PAGE 3
020 C000009 28
020 A000010 CIBC OPPENHEIMER
020 B000010 13-5942430
020 C000010 24
021 000000 722
022 A000001 MORGAN STANLEY DEAN WITTER & CO.
022 B000001 13-2655998
022 C000001 3009804
022 D000001 51759
022 A000002 GOLDMAN, SACHS & CO.
022 B000002 13-5108880
022 C000002 478746
022 D000002 34067
022 A000003 HSBC JAMES CAPEL SECURITIES,INC.
022 B000003 13-2650272
022 C000003 374636
022 D000003 0
022 A000004 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000004 13-5674085
022 C000004 292629
022 D000004 7827
022 A000005 WASSERSTEIN PERELLA SECURITIES, INC.
022 B000005 13-3502273
022 C000005 57916
022 D000005 31960
022 A000006 SALOMON SMITH BARNEY INC.
022 B000006 13-1912900
022 C000006 44268
022 D000006 24426
022 A000007 LEHMAN BROTHERS INC.
022 B000007 13-2518466
022 C000007 43153
022 D000007 20029
022 A000008 BEAR, STEARNS & CO. INC.
022 B000008 13-3299429
022 C000008 28637
022 D000008 27740
022 A000009 FIRST UNION CAPITAL MARKETS
022 B000009 56-1529080
022 C000009 25887
022 D000009 25492
022 A000010 FLEET SECURITIES, INC.
022 B000010 13-3217611
022 C000010 13703
022 D000010 20250
023 C000000 4515027
023 D000000 323766
026 A000000 Y
026 B000000 Y
026 C000000 N
026 D000000 Y
<PAGE> PAGE 4
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 Y
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 Y
054 E00AA00 Y
054 F00AA00 Y
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 Y
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 Y
077 A000000 N
080 A00AA00 VIGILANT INSURANCE COMPANY
080 B00AA00 NATIONAL UNION FIRE INS. OF PITTSBURGH, PA
080 C00AA00 125000
081 A00AA00 Y
081 B00AA00 182
082 A00AA00 N
082 B00AA00 0
024 000300 Y
025 A000301 CS FIRST BOSTON CORPORATION
025 B000301 13-5659485
025 C000301 D
025 D000301 1846
025 A000302 LEHMAN BROTHERS INC.
025 B000302 13-2518466
025 C000302 D
025 D000302 2427
025 A000303 MORGAN STANLEY DEAN WITTER & CO.
025 B000303 13-2655998
025 C000303 D
025 D000303 1620
025 A000304 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
025 B000304 13-2741729
025 C000304 D
025 D000304 739
025 A000305 GOLDMAN, SACHS & CO.
025 B000305 13-5108880
025 C000305 D
025 D000305 864
025 D000306 0
025 D000307 0
<PAGE> PAGE 5
025 D000308 0
028 A010300 2357
028 A020300 400
028 A030300 0
028 A040300 2552
028 B010300 2050
028 B020300 350
028 B030300 0
028 B040300 2198
028 C010300 2615
028 C020300 362
028 C030300 0
028 C040300 2543
028 D010300 1415
028 D020300 352
028 D030300 0
028 D040300 3598
028 E010300 1620
028 E020300 358
028 E030300 0
028 E040300 2572
028 F010300 1707
028 F020300 348
028 F030300 0
028 F040300 2564
028 G010300 11764
028 G020300 2170
028 G030300 0
028 G040300 16027
028 H000300 2799
029 000300 Y
030 A000300 32
030 B000300 4.50
030 C000300 0.00
031 A000300 1
031 B000300 0
032 000300 31
033 000300 0
034 000300 Y
035 000300 70
036 A000300 N
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 0
042 B000300 0
042 C000300 20
042 D000300 0
<PAGE> PAGE 6
042 E000300 0
042 F000300 0
042 G000300 80
042 H000300 0
043 000300 196
044 000300 0
055 A000300 Y
055 B000300 Y
057 000300 N
058 A000300 N
061 000300 1000
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 8.3
062 N000300 29.4
062 O000300 0.0
062 P000300 60.1
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 8.7
064 A000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
<PAGE> PAGE 7
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 Y
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 Y
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 179797
071 B000300 182387
071 C000300 100322
071 D000300 179
072 A000300 6
072 B000300 3636
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 353
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 196
072 U000300 0
072 V000300 0
072 W000300 0
072 X000300 549
072 Y000300 0
072 Z000300 3087
072AA000300 1116
072BB000300 3963
072CC010300 0
072CC020300 2074
<PAGE> PAGE 8
072DD010300 2141
072DD020300 916
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 2573
074 B000300 0
074 C000300 0
074 D000300 95128
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 35
074 J000300 12582
074 K000300 0
074 L000300 1579
074 M000300 0
074 N000300 111897
074 O000300 14381
074 P000300 69
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 128
074 S000300 0
074 T000300 97319
074 U010300 6416
074 U020300 3033
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 4408
074 Y000300 8961
075 A000300 0
075 B000300 69493
076 000300 0.00
024 000500 Y
025 A000501 GOLDMAN, SACHS & CO.
025 B000501 13-5108880
025 C000501 E
025 D000501 2926
025 A000502 MORGAN STANLEY, DEAN WITTER & CO.
025 B000502 13-2655998
025 C000502 E
025 D000502 12403
025 A000503 HSBC JAMES CAPEL SECURITIES, INC.
025 B000503 13-2650272
<PAGE> PAGE 9
025 C000503 E
025 D000503 33
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 10344
028 A020500 0
028 A030500 0
028 A040500 24428
028 B010500 6781
028 B020500 0
028 B030500 0
028 B040500 16135
028 C010500 8640
028 C020500 7174
028 C030500 0
028 C040500 18289
028 D010500 18159
028 D020500 0
028 D030500 0
028 D040500 23058
028 E010500 11583
028 E020500 0
028 E030500 0
028 E040500 13832
028 F010500 13417
028 F020500 520
028 F030500 0
028 F040500 17205
028 G010500 68924
028 G020500 7694
028 G030500 0
028 G040500 112947
028 H000500 62280
029 000500 Y
030 A000500 47
030 B000500 5.75
030 C000500 0.00
031 A000500 33
031 B000500 0
032 000500 14
033 000500 0
034 000500 Y
035 000500 3
036 A000500 N
036 B000500 0
037 000500 N
038 000500 0
039 000500 N
<PAGE> PAGE 10
040 000500 Y
041 000500 Y
042 A000500 0
042 B000500 0
042 C000500 5
042 D000500 0
042 E000500 0
042 F000500 0
042 G000500 95
042 H000500 0
043 000500 782
044 000500 0
055 A000500 Y
055 B000500 N
057 000500 N
061 000500 1000
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 N
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 N
<PAGE> PAGE 11
070 I020500 N
070 J010500 Y
070 J020500 Y
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 Y
070 M010500 Y
070 M020500 Y
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 301895
071 B000500 356506
071 C000500 642231
071 D000500 47
072 A000500 6
072 B000500 192
072 C000500 4829
072 D000500 0
072 E000500 0
072 F000500 2909
072 G000500 0
072 H000500 0
072 I000500 0
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 0
072 N000500 0
072 O000500 0
072 P000500 2
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 782
072 U000500 0
072 V000500 0
072 W000500 0
072 X000500 3693
072 Y000500 0
072 Z000500 1328
072AA000500 66526
072BB000500 25390
<PAGE> PAGE 12
072CC010500 66033
072CC020500 0
072DD010500 1173
072DD020500 187
072EE000500 6873
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.3790
073 C000500 0.0000
074 A000500 652
074 B000500 0
074 C000500 16138
074 D000500 0
074 E000500 14872
074 F000500 667501
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 1801
074 K000500 0
074 L000500 880
074 M000500 0
074 N000500 701844
074 O000500 4915
074 P000500 630
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 270
074 S000500 0
074 T000500 696029
074 U010500 17959
074 U020500 2476
074 V010500 0.00
074 V020500 0.00
074 W000500 0.0000
074 X000500 18038
074 Y000500 0
075 A000500 0
075 B000500 651874
076 000500 0.00
028 A010700 44300
028 A020700 2306
028 A030700 0
028 A040700 14454
028 B010700 41243
028 B020700 2380
028 B030700 0
028 B040700 14839
028 C010700 42240
<PAGE> PAGE 13
028 C020700 2750
028 C030700 0
028 C040700 38401
028 D010700 40218
028 D020700 2336
028 D030700 0
028 D040700 31041
028 E010700 53627
028 E020700 2113
028 E030700 0
028 E040700 48384
028 F010700 47624
028 F020700 2486
028 F030700 0
028 F040700 48407
028 G010700 269252
028 G020700 14371
028 G030700 0
028 G040700 195526
028 H000700 96884
029 000700 Y
030 A000700 691
030 B000700 4.50
030 C000700 0.00
031 A000700 0
031 B000700 0
032 000700 691
033 000700 0
034 000700 Y
035 000700 1244
036 A000700 N
036 B000700 0
037 000700 N
038 000700 0
039 000700 N
040 000700 Y
041 000700 Y
042 A000700 0
042 B000700 0
042 C000700 34
042 D000700 0
042 E000700 0
042 F000700 0
042 G000700 66
042 H000700 0
043 000700 3443
044 000700 0
062 A000700 Y
062 B000700 0.0
062 C000700 1.1
062 D000700 0.0
<PAGE> PAGE 14
062 E000700 0.0
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 0.0
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 0.0
062 N000700 0.0
062 O000700 0.0
062 P000700 93.8
062 Q000700 3.6
062 R000700 0.0
063 A000700 0
063 B000700 2.6
064 A000700 Y
064 B000700 N
071 A000700 285944
071 B000700 193347
071 C000700 909850
071 D000700 21
072 A000700 6
072 B000700 49158
072 C000700 2765
072 D000700 0
072 E000700 0
072 F000700 3306
072 G000700 0
072 H000700 0
072 I000700 0
072 J000700 0
072 K000700 0
072 L000700 0
072 M000700 0
072 N000700 0
072 O000700 0
072 P000700 32
072 Q000700 0
072 R000700 0
072 S000700 0
072 T000700 3443
072 U000700 0
072 V000700 0
072 W000700 0
072 X000700 6781
072 Y000700 0
072 Z000700 45142
072AA000700 3171
072BB000700 25170
072CC010700 0
<PAGE> PAGE 15
072CC020700 6939
072DD010700 7306
072DD020700 38048
072EE000700 0
073 A010700 0.0000
073 A020700 0.0000
073 B000700 0.0000
073 C000700 0.0000
074 A000700 4566
074 B000700 0
074 C000700 10835
074 D000700 902420
074 E000700 32827
074 F000700 1374
074 G000700 0
074 H000700 0
074 I000700 0
074 J000700 3134
074 K000700 0
074 L000700 24901
074 M000700 0
074 N000700 980057
074 O000700 9761
074 P000700 666
074 Q000700 0
074 R010700 0
074 R020700 0
074 R030700 0
074 R040700 7825
074 S000700 0
074 T000700 961805
074 U010700 12342
074 U020700 75189
074 V010700 0.00
074 V020700 0.00
074 W000700 0.0000
074 X000700 23303
074 Y000700 0
075 A000700 0
075 B000700 145862
076 000700 0.00
SIGNATURE MICHAEL PETRUCELLI
TITLE ASSISTANT SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 001
<NAME> DREYFUS PREMIER CORE VALUE FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 555578
<INVESTMENTS-AT-VALUE> 698511
<RECEIVABLES> 2681
<ASSETS-OTHER> 652
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 701844
<PAYABLE-FOR-SECURITIES> 4915
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 900
<TOTAL-LIABILITIES> 5815
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 513989
<SHARES-COMMON-STOCK> 17959
<SHARES-COMMON-PRIOR> 19000
<ACCUMULATED-NII-CURRENT> 194
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 38916
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 142930
<NET-ASSETS> 611767
<DIVIDEND-INCOME> 4829
<INTEREST-INCOME> 192
<OTHER-INCOME> 0
<EXPENSES-NET> 3693
<NET-INVESTMENT-INCOME> 1328
<REALIZED-GAINS-CURRENT> 41136
<APPREC-INCREASE-CURRENT> 66033
<NET-CHANGE-FROM-OPS> 108497
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1173)
<DISTRIBUTIONS-OF-GAINS> (6873)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 62280
<NUMBER-OF-SHARES-REDEEMED> (100883)
<SHARES-REINVESTED> 6673
<NET-CHANGE-IN-ASSETS> 63039
<ACCUMULATED-NII-PRIOR> 226
<ACCUMULATED-GAINS-PRIOR> 5549
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2909
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 3693
<AVERAGE-NET-ASSETS> 575292
<PER-SHARE-NAV-BEGIN> 29.26
<PER-SHARE-NII> .06
<PER-SHARE-GAIN-APPREC> 5.19
<PER-SHARE-DIVIDEND> (.07)
<PER-SHARE-DISTRIBUTIONS> (.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.06
<EXPENSE-RATIO> .006
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 002
<NAME> DREYFUS PREMIER CORE VALUE FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 555578
<INVESTMENTS-AT-VALUE> 698511
<RECEIVABLES> 2681
<ASSETS-OTHER> 652
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 701844
<PAYABLE-FOR-SECURITIES> 4915
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 900
<TOTAL-LIABILITIES> 5815
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 513989
<SHARES-COMMON-STOCK> 114
<SHARES-COMMON-PRIOR> 69
<ACCUMULATED-NII-CURRENT> 194
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 38916
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 142930
<NET-ASSETS> 3852
<DIVIDEND-INCOME> 4829
<INTEREST-INCOME> 192
<OTHER-INCOME> 0
<EXPENSES-NET> 3693
<NET-INVESTMENT-INCOME> 1328
<REALIZED-GAINS-CURRENT> 41136
<APPREC-INCREASE-CURRENT> 66033
<NET-CHANGE-FROM-OPS> 108497
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (28)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1701
<NUMBER-OF-SHARES-REDEEMED> (288)
<SHARES-REINVESTED> 23
<NET-CHANGE-IN-ASSETS> 63039
<ACCUMULATED-NII-PRIOR> 226
<ACCUMULATED-GAINS-PRIOR> 5549
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2909
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 3693
<AVERAGE-NET-ASSETS> 2551
<PER-SHARE-NAV-BEGIN> 29.19
<PER-SHARE-NII> (.05)
<PER-SHARE-GAIN-APPREC> 5.17
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 33.93
<EXPENSE-RATIO> .010
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 003
<NAME> DREYFUS PREMIER CORE VALUE FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 555578
<INVESTMENTS-AT-VALUE> 698511
<RECEIVABLES> 2681
<ASSETS-OTHER> 652
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 701844
<PAYABLE-FOR-SECURITIES> 4915
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 900
<TOTAL-LIABILITIES> 5815
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 513989
<SHARES-COMMON-STOCK> 42
<SHARES-COMMON-PRIOR> 7
<ACCUMULATED-NII-CURRENT> 194
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 38916
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 142930
<NET-ASSETS> 1426
<DIVIDEND-INCOME> 4829
<INTEREST-INCOME> 192
<OTHER-INCOME> 0
<EXPENSES-NET> 3693
<NET-INVESTMENT-INCOME> 1328
<REALIZED-GAINS-CURRENT> 41136
<APPREC-INCREASE-CURRENT> 66033
<NET-CHANGE-FROM-OPS> 108497
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (4)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1202
<NUMBER-OF-SHARES-REDEEMED> (37)
<SHARES-REINVESTED> 2
<NET-CHANGE-IN-ASSETS> 63039
<ACCUMULATED-NII-PRIOR> 226
<ACCUMULATED-GAINS-PRIOR> 5549
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2909
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 3693
<AVERAGE-NET-ASSETS> 399
<PER-SHARE-NAV-BEGIN> 29.19
<PER-SHARE-NII> (.03)
<PER-SHARE-GAIN-APPREC> 5.15
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 33.93
<EXPENSE-RATIO> .010
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 004
<NAME> DREYFUS PREMIER CORE VALUE FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 555578
<INVESTMENTS-AT-VALUE> 698511
<RECEIVABLES> 2681
<ASSETS-OTHER> 652
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 701844
<PAYABLE-FOR-SECURITIES> 4915
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 900
<TOTAL-LIABILITIES> 5815
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 513989
<SHARES-COMMON-STOCK> 25
<SHARES-COMMON-PRIOR> 29
<ACCUMULATED-NII-CURRENT> 194
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 38916
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 142930
<NET-ASSETS> 848
<DIVIDEND-INCOME> 4829
<INTEREST-INCOME> 192
<OTHER-INCOME> 0
<EXPENSES-NET> 3693
<NET-INVESTMENT-INCOME> 1328
<REALIZED-GAINS-CURRENT> 41136
<APPREC-INCREASE-CURRENT> 66033
<NET-CHANGE-FROM-OPS> 108497
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (3)
<DISTRIBUTIONS-OF-GAINS> (9)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 245
<NUMBER-OF-SHARES-REDEEMED> (377)
<SHARES-REINVESTED> 12
<NET-CHANGE-IN-ASSETS> 63039
<ACCUMULATED-NII-PRIOR> 226
<ACCUMULATED-GAINS-PRIOR> 5549
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2909
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 3693
<AVERAGE-NET-ASSETS> 72798
<PER-SHARE-NAV-BEGIN> 29.25
<PER-SHARE-NII> .07
<PER-SHARE-GAIN-APPREC> 5.22
<PER-SHARE-DIVIDEND> (.11)
<PER-SHARE-DISTRIBUTIONS> (.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.05
<EXPENSE-RATIO> .005
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL TRUST FUNDS
<SERIES>
<NUMBER> 005
<NAME> DREYFUS PREMIER CORE VALUE FUND - INSTITUTIONAL SHARES
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 555578
<INVESTMENTS-AT-VALUE> 698511
<RECEIVABLES> 2681
<ASSETS-OTHER> 652
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 701844
<PAYABLE-FOR-SECURITIES> 4915
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 900
<TOTAL-LIABILITIES> 5815
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 513989
<SHARES-COMMON-STOCK> 2295
<SHARES-COMMON-PRIOR> 2533
<ACCUMULATED-NII-CURRENT> 194
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 38916
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 142930
<NET-ASSETS> 78136
<DIVIDEND-INCOME> 4829
<INTEREST-INCOME> 192
<OTHER-INCOME> 0
<EXPENSES-NET> 3693
<NET-INVESTMENT-INCOME> 1328
<REALIZED-GAINS-CURRENT> 41136
<APPREC-INCREASE-CURRENT> 66033
<NET-CHANGE-FROM-OPS> 108497
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (184)
<DISTRIBUTIONS-OF-GAINS> (854)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3496
<NUMBER-OF-SHARES-REDEEMED> (11361)
<SHARES-REINVESTED> 984
<NET-CHANGE-IN-ASSETS> 63039
<ACCUMULATED-NII-PRIOR> 226
<ACCUMULATED-GAINS-PRIOR> 5549
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 2909
<INTEREST-EXPENSE> 2
<GROSS-EXPENSE> 3693
<AVERAGE-NET-ASSETS> 833
<PER-SHARE-NAV-BEGIN> 29.24
<PER-SHARE-NII> .08
<PER-SHARE-GAIN-APPREC> 5.18
<PER-SHARE-DIVIDEND> (.08)
<PER-SHARE-DISTRIBUTIONS> (.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 34.04
<EXPENSE-RATIO> .005
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 010
<NAME> DREYFUS PREMIER LTD TERM HIGH INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 1019263
<INVESTMENTS-AT-VALUE> 947456
<RECEIVABLES> 28035
<ASSETS-OTHER> 4566
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 980057
<PAYABLE-FOR-SECURITIES> 9761
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8491
<TOTAL-LIABILITIES> 18252
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1072467
<SHARES-COMMON-STOCK> 12342
<SHARES-COMMON-PRIOR> 12988
<ACCUMULATED-NII-CURRENT> 787
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (39643)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (71806)
<NET-ASSETS> 135609
<DIVIDEND-INCOME> 2765
<INTEREST-INCOME> 49158
<OTHER-INCOME> 0
<EXPENSES-NET> 6781
<NET-INVESTMENT-INCOME> 45142
<REALIZED-GAINS-CURRENT> (21999)
<APPREC-INCREASE-CURRENT> (6939)
<NET-CHANGE-FROM-OPS> 16204
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (7306)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 93277
<NUMBER-OF-SHARES-REDEEMED> (103999)
<SHARES-REINVESTED> 3607
<NET-CHANGE-IN-ASSETS> 58947
<ACCUMULATED-NII-PRIOR> 1000
<ACCUMULATED-GAINS-PRIOR> (17644)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3306
<INTEREST-EXPENSE> 32
<GROSS-EXPENSE> 6781
<AVERAGE-NET-ASSETS> 145862
<PER-SHARE-NAV-BEGIN> 11.33
<PER-SHARE-NII> .56
<PER-SHARE-GAIN-APPREC> (.34)
<PER-SHARE-DIVIDEND> (.56)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.99
<EXPENSE-RATIO> .010
[AVG-DEBT-OUTSTANDING] 1271
[AVG-DEBT-PER-SHARE] .268
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 011
<NAME> DREYFUS PREMIER LTD TERM HIGH INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 1019263
<INVESTMENTS-AT-VALUE> 947456
<RECEIVABLES> 28035
<ASSETS-OTHER> 4566
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 980057
<PAYABLE-FOR-SECURITIES> 9761
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8491
<TOTAL-LIABILITIES> 18252
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1072467
<SHARES-COMMON-STOCK> 56237
<SHARES-COMMON-PRIOR> 48685
<ACCUMULATED-NII-CURRENT> 787
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (39643)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (71806)
<NET-ASSETS> 617868
<DIVIDEND-INCOME> 2765
<INTEREST-INCOME> 49158
<OTHER-INCOME> 0
<EXPENSES-NET> 6781
<NET-INVESTMENT-INCOME> 45142
<REALIZED-GAINS-CURRENT> (21999)
<APPREC-INCREASE-CURRENT> (6939)
<NET-CHANGE-FROM-OPS> 16204
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (28217)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 128372
<NUMBER-OF-SHARES-REDEEMED> (51333)
<SHARES-REINVESTED> 7675
<NET-CHANGE-IN-ASSETS> 58947
<ACCUMULATED-NII-PRIOR> 1000
<ACCUMULATED-GAINS-PRIOR> (17644)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3306
<INTEREST-EXPENSE> 32
<GROSS-EXPENSE> 6781
<AVERAGE-NET-ASSETS> 594506
<PER-SHARE-NAV-BEGIN> 11.33
<PER-SHARE-NII> .53
<PER-SHARE-GAIN-APPREC> (.34)
<PER-SHARE-DIVIDEND> (.53)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.99
<EXPENSE-RATIO> .015
[AVG-DEBT-OUTSTANDING] 1271
[AVG-DEBT-PER-SHARE] .268
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 012
<NAME> DREYFUS PREMIER LTD TERM HIGH INCOME FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 1019263
<INVESTMENTS-AT-VALUE> 947456
<RECEIVABLES> 28035
<ASSETS-OTHER> 4566
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 980057
<PAYABLE-FOR-SECURITIES> 9761
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8491
<TOTAL-LIABILITIES> 18252
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1072467
<SHARES-COMMON-STOCK> 18939
<SHARES-COMMON-PRIOR> 18020
<ACCUMULATED-NII-CURRENT> 787
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (39643)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (71806)
<NET-ASSETS> 208188
<DIVIDEND-INCOME> 2765
<INTEREST-INCOME> 49158
<OTHER-INCOME> 0
<EXPENSES-NET> 6781
<NET-INVESTMENT-INCOME> 45142
<REALIZED-GAINS-CURRENT> (21999)
<APPREC-INCREASE-CURRENT> (6939)
<NET-CHANGE-FROM-OPS> 16204
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (9824)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 47593
<NUMBER-OF-SHARES-REDEEMED> (40194)
<SHARES-REINVESTED> 3082
<NET-CHANGE-IN-ASSETS> 58947
<ACCUMULATED-NII-PRIOR> 1000
<ACCUMULATED-GAINS-PRIOR> (17644)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3306
<INTEREST-EXPENSE> 32
<GROSS-EXPENSE> 6781
<AVERAGE-NET-ASSETS> 211929
<PER-SHARE-NAV-BEGIN> 11.33
<PER-SHARE-NII> .52
<PER-SHARE-GAIN-APPREC> (.34)
<PER-SHARE-DIVIDEND> (.52)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.99
<EXPENSE-RATIO> .017
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 013
<NAME> DREYFUS PREMIER LTD TERM HIGH INCOME FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 1019263
<INVESTMENTS-AT-VALUE> 947456
<RECEIVABLES> 28035
<ASSETS-OTHER> 4566
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 980057
<PAYABLE-FOR-SECURITIES> 9761
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8491
<TOTAL-LIABILITIES> 18252
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1072467
<SHARES-COMMON-STOCK> 13
<SHARES-COMMON-PRIOR> 11
<ACCUMULATED-NII-CURRENT> 787
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (39643)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (71806)
<NET-ASSETS> 140
<DIVIDEND-INCOME> 2765
<INTEREST-INCOME> 49158
<OTHER-INCOME> 0
<EXPENSES-NET> 6781
<NET-INVESTMENT-INCOME> 45142
<REALIZED-GAINS-CURRENT> (21999)
<APPREC-INCREASE-CURRENT> (6939)
<NET-CHANGE-FROM-OPS> 16204
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (7)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 7
<NET-CHANGE-IN-ASSETS> 58947
<ACCUMULATED-NII-PRIOR> 1000
<ACCUMULATED-GAINS-PRIOR> (17644)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3306
<INTEREST-EXPENSE> 32
<GROSS-EXPENSE> 6781
<AVERAGE-NET-ASSETS> 137
<PER-SHARE-NAV-BEGIN> 11.32
<PER-SHARE-NII> .55
<PER-SHARE-GAIN-APPREC> (.32)
<PER-SHARE-DIVIDEND> (.57)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.98
<EXPENSE-RATIO> .007
[AVG-DEBT-OUTSTANDING] 1271
[AVG-DEBT-PER-SHARE] .268
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 006
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS A
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 97656
<INVESTMENTS-AT-VALUE> 95163
<RECEIVABLES> 14161
<ASSETS-OTHER> 2573
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 111897
<PAYABLE-FOR-SECURITIES> 14381
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 197
<TOTAL-LIABILITIES> 14578
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 109011
<SHARES-COMMON-STOCK> 6416
<SHARES-COMMON-PRIOR> 6650
<ACCUMULATED-NII-CURRENT> (42)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (9158)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2492)
<NET-ASSETS> 66078
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3636
<OTHER-INCOME> 0
<EXPENSES-NET> 549
<NET-INVESTMENT-INCOME> 3087
<REALIZED-GAINS-CURRENT> (2847)
<APPREC-INCREASE-CURRENT> (2074)
<NET-CHANGE-FROM-OPS> (1834)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2141)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 326
<NUMBER-OF-SHARES-REDEEMED> (717)
<SHARES-REINVESTED> 157
<NET-CHANGE-IN-ASSETS> (6984)
<ACCUMULATED-NII-PRIOR> (71)
<ACCUMULATED-GAINS-PRIOR> (6312)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 353
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 549
<AVERAGE-NET-ASSETS> 69493
<PER-SHARE-NAV-BEGIN> 10.81
<PER-SHARE-NII> .330
<PER-SHARE-GAIN-APPREC> (.510)
<PER-SHARE-DIVIDEND> (.330)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.30
<EXPENSE-RATIO> .010
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 007
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS B
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 97656
<INVESTMENTS-AT-VALUE> 95163
<RECEIVABLES> 14161
<ASSETS-OTHER> 2573
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 111897
<PAYABLE-FOR-SECURITIES> 14381
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 197
<TOTAL-LIABILITIES> 14578
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 109011
<SHARES-COMMON-STOCK> 1600
<SHARES-COMMON-PRIOR> 1510
<ACCUMULATED-NII-CURRENT> (42)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (9158)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2492)
<NET-ASSETS> 16485
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3636
<OTHER-INCOME> 0
<EXPENSES-NET> 549
<NET-INVESTMENT-INCOME> 3087
<REALIZED-GAINS-CURRENT> (2847)
<APPREC-INCREASE-CURRENT> (2074)
<NET-CHANGE-FROM-OPS> (1834)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (452)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 474
<NUMBER-OF-SHARES-REDEEMED> (402)
<SHARES-REINVESTED> 19
<NET-CHANGE-IN-ASSETS> (6984)
<ACCUMULATED-NII-PRIOR> (71)
<ACCUMULATED-GAINS-PRIOR> (6312)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 353
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 549
<AVERAGE-NET-ASSETS> 16745
<PER-SHARE-NAV-BEGIN> 10.81
<PER-SHARE-NII> .290
<PER-SHARE-GAIN-APPREC> (.510)
<PER-SHARE-DIVIDEND> (.290)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.30
<EXPENSE-RATIO> .017
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 008
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS C
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 97656
<INVESTMENTS-AT-VALUE> 95163
<RECEIVABLES> 14161
<ASSETS-OTHER> 2573
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 111897
<PAYABLE-FOR-SECURITIES> 14381
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 197
<TOTAL-LIABILITIES> 14578
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 109011
<SHARES-COMMON-STOCK> 483
<SHARES-COMMON-PRIOR> 496
<ACCUMULATED-NII-CURRENT> (42)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (9158)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2492)
<NET-ASSETS> 4976
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3636
<OTHER-INCOME> 0
<EXPENSES-NET> 549
<NET-INVESTMENT-INCOME> 3087
<REALIZED-GAINS-CURRENT> (2847)
<APPREC-INCREASE-CURRENT> (2074)
<NET-CHANGE-FROM-OPS> (1834)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (144)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 144
<NUMBER-OF-SHARES-REDEEMED> (160)
<SHARES-REINVESTED> 2
<NET-CHANGE-IN-ASSETS> (6984)
<ACCUMULATED-NII-PRIOR> (71)
<ACCUMULATED-GAINS-PRIOR> (6312)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 353
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 549
<AVERAGE-NET-ASSETS> 5357
<PER-SHARE-NAV-BEGIN> 10.82
<PER-SHARE-NII> .290
<PER-SHARE-GAIN-APPREC> (510)
<PER-SHARE-DIVIDEND> (.290)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.31
<EXPENSE-RATIO> .017
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000053808
<NAME> THE DREYFUS/LAUREL FUNDS TRUST
<SERIES>
<NUMBER> 009
<NAME> DREYFUS PREMIER MANAGED INCOME FUND - CLASS R
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 97656
<INVESTMENTS-AT-VALUE> 95163
<RECEIVABLES> 14161
<ASSETS-OTHER> 2573
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 111897
<PAYABLE-FOR-SECURITIES> 14381
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 197
<TOTAL-LIABILITIES> 14578
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 109011
<SHARES-COMMON-STOCK> 950
<SHARES-COMMON-PRIOR> 990
<ACCUMULATED-NII-CURRENT> (42)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (9158)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (2492)
<NET-ASSETS> 9780
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 3636
<OTHER-INCOME> 0
<EXPENSES-NET> 549
<NET-INVESTMENT-INCOME> 3087
<REALIZED-GAINS-CURRENT> (2847)
<APPREC-INCREASE-CURRENT> (2074)
<NET-CHANGE-FROM-OPS> (1834)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (320)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 162
<NUMBER-OF-SHARES-REDEEMED> (230)
<SHARES-REINVESTED> 27
<NET-CHANGE-IN-ASSETS> (6984)
<ACCUMULATED-NII-PRIOR> (71)
<ACCUMULATED-GAINS-PRIOR> (6312)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 353
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 549
<AVERAGE-NET-ASSETS> 10098
<PER-SHARE-NAV-BEGIN> 10.81
<PER-SHARE-NII> .340
<PER-SHARE-GAIN-APPREC> (.510)
<PER-SHARE-DIVIDEND> (.340)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.30
<EXPENSE-RATIO> .007
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
