KAMAN CORP
10-K, 1995-03-13
MACHINERY, EQUIPMENT & SUPPLIES
Previous: GROUND ROUND RESTAURANTS INC, DEF 14A, 1995-03-13
Next: KANEB SERVICES INC, 8-K, 1995-03-13



<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                              FORM 10-K
(x) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 
    For the fiscal year ended December 31, 1994
                            OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 
    For the transition period from          to        

                     Commission File No. 0-1093 
                           KAMAN CORPORATION
                      (Exact Name of Registrant)
      Connecticut                             06-0613548 
(State of Incorporation)     (I.R.S. Employer Identification No.) 

           Blue Hills Avenue, Bloomfield, Connecticut 06002
               (Address of principal executive offices)

Registrant's telephone number, including area code-(203) 243-7100 
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: 
       -Class A Common Stock, Par Value $1.00
       -6% Convertible Subordinated Debentures Due 2012
       -Series 2 Preferred Stock, Par Value $1.00
       -Depositary Shares, each representing one quarter of a     
    share of Series 2 Preferred Stock

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.  Yes (X)  No ( )   
     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K (Section 229.405 of this
chapter) is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [ X ].
     State the aggregate market value of the voting stock held by
non-affiliates of the registrant.  The aggregate market value
shall be computed by reference to the price at which the stock
was sold, or the average bid and asked prices of such stock, as
of a specified date within 60 days prior to the date of filing. 
$1,730,406 as of February 1, 1995. 
     Indicate the number of shares outstanding of each of the
registrant's classes of common stock as of February 1, 1995. 
                            
                Class A Common       17,535,987 shares
                Class B Common          667,814 shares

                 DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Corporation's 1994 Annual Report to Shareholders
are incorporated by reference and filed as Exhibit 13 to this
Report.  No other documents except those previously filed with
the Commission are incorporated herein by reference.
<PAGE>
<PAGE>
                                  PART I

ITEM 1.  BUSINESS
 
     Kaman Corporation, incorporated in 1945, and its
subsidiaries (collectively, the "Corporation") serve government,
industrial and commercial markets through two industry segments: 
Diversified Technologies and Distribution.  The Diversified
Technologies group provides design and manufacture of advanced
technology products and systems, advanced technology services and
aircraft manufacturing. The Distribution segment distributes
industrial products, distributes and manufactures music products
and provides support services to its  customers and provides
aviation services. 

DIVERSIFIED TECHNOLOGIES
 
     The Diversified Technologies segment consists of several
wholly-owned subsidiaries, including Kaman Diversified
Technologies Corporation, Kaman Aerospace Corporation, Kaman
Sciences Corporation, Kamatics Corporation, Kaman
Electromagnetics Corporation, and Kaman Instrumentation
Corporation, as well  as a 50% interest in Advanced Energetic
Materials Corporation of America.  A former Diversified
Technologies subsidiary, Raymond Engineering Inc., was merged
into Kaman Aerospace Corporation on January 31, 1995.
 
     The Diversified Technologies segment develops and
manufactures various advanced technology products and systems
which are used in markets that the Corporation serves.  Among the
products manufactured are self lubricating bearings used on
aircraft and in other systems, flexible couplings for
helicopters, precision measuring instruments, composite flyer
bows, RF transmission and delay lines, telecommunication
products, photonic and optical systems, ruggedized tape and disk
memory systems used primarily in aircraft, and safing and fuzing
systems for use in missiles.  The Corporation also develops and
produces various motors, generators, alternators, launchers and
electric drive systems using electromagnetic technology. In
addition, the Corporation has contracts with the U.S. government
for a number of advanced  technology programs relating to some of
the systems described  above and to other proprietary systems
developed by the Corporation.  The Corporation's merger of its
Raymond Engineering Inc. subsidiary into Kaman Aerospace
Corporation was undertaken in order to downsize Raymond
Engineering's operations and to focus on advanced technology
product areas which, in the opinion of the Corporation,
demonstrate the most potential for future success.


                                Page 1

<PAGE>
<PAGE>
     As a second category of its business, the Diversified
Technologies segment also provides advanced technology services
to a number of customers, including all branches of the armed
forces, various Government agencies, the Department of Energy,
Department of Transportation, various defense contractors,
utilities and industrial organizations.  The services offered
include software engineering and maintenance, operation of
Government information analysis centers, field and laboratory
testing services, communication system design and analysis,
specialized sensor design, electromagnetic interference and
compatibility evaluations, analysis and simulation of electronic
signals, various types of artificial intelligence systems and
weapon system evaluation.

     A third category of this segment's business is aircraft
manufacturing, including the development and manufacture of
helicopters and the integration of systems related to
helicopters.  The Corporation is the prime contractor for the
SH-2 series helicopter, a multi-mission aircraft presently
serving the U.S. Navy with two squadrons of the SH-2G
configuration of such helicopter in the Navy's Reserve fleet. 
Reductions in defense spending resulted in the phasing out of the
SH-2 series helicopter from the Navy's Active (non-Reserve) fleet
in 1994 and the Corporation's contract with the Navy for
retrofitting certain model SH-2F helicopters to the SH-2G
configuration was completed in 1994.  The Corporation is
exploring long term foreign military sales potential for
retrofitting SH-2G helicopters, as maritime helicopters operating
off FF-1052 class frigates being leased to foreign governments by
the U.S. Navy.  In 1994 the Arab Republic of Egypt signed a
letter of agreement for the foreign military sale of ten
retrofitted SH-2G helicopters having dipping sonar capability. 
The Corporation is in the process of negotiating its contract
with the U.S. Navy to perform such retrofit work for such
helicopters which is expected to have a value of $100 million
over a three year period.  The Corporation also produces a new
commercial helicopter, known as the K-MAX (registered trademark)
"aerial truck" incorporating intermeshing rotor technology
developed by the Corporation.  The K-MAX is a medium lift
helicopter designed to provide superior operational capabilities.
The Corporation has devoted a substantial portion of its research
and development activities to this product during the past
several years and continues to do so.  In 1994 the Corporation
received Federal Aviation Administration (FAA) type certification
and a total of five (5) K-MAX helicopters were delivered to
customers under a special lease program in order to maintain
active involvement in the product's introduction to the
marketplace.



                                 Page 2
<PAGE>
<PAGE>
 
     Kaman manufactures subcontract aircraft products for
government and commercial customers on programs such as the
McDonnell Douglas C-17 and the Boeing 767 and 777, and is
involved in various programs requiring development of new
technologies such as composite structural components for the F-22
and V-22 aircraft.  It also manufactures composite rotor blades
for helicopters, and airborne laser-based electro-optical imaging
and detection systems for military and commercial operations. 
Such electro-optical systems include imaging LIDAR systems and
the Corporation's proprietary Magic Lantern (registered
trademark) system which allows underwater objects to be detected
from an airborne platform.

DISTRIBUTION
 
     The Distribution segment consists of several wholly-owned
subsidiaries including the following:  Kaman Industrial
Technologies Corporation, Kaman Music Corporation, and AirKaman
of Jacksonville, Inc.  This segment distributes industrial
products, manufactures and distributes music products, and
provides aviation services.

     Kaman Industrial Technologies Corporation is a national
distributor of industrial products operating through more than
150 service centers located in 29 states and British Columbia,
Canada.  The Corporation supplies a broad range of industries
with original equipment, repair and replacement products needed
to maintain traditional manufacturing processes and,
increasingly, with products of higher technological content that
are required to support automated production processes.  The
Corporation serves nearly every sector of heavy and light
industry, including automobile manufacturing, agriculture, food
processing, pulp and paper manufacturing, mining, chemicals,
electronics and general manufacturing.  Products available
include various types of standard and precision mounted and
unmounted bearings; mechanical power transmission equipment such
as V-belts, couplings, and gear reducers; electrical power
transmission products, motors, AC/DC controls, sensors and motion
control devices; materials handling equipment, belts, conveyor
idlers and pulleys; hydraulic drive systems and parts; and
accessory products such as lubricants and seals. Although the
vast majority of the company's business consists of resale of
products, operations include some design, fabrication, and
assembly work in connection with products sold.   
 
                               Page 3



<PAGE>
<PAGE>
     The Corporation continues to develop certain support service
capabilities in order to meet the maintenance needs of its
customers' manufacturing operations.  These services include
electrical panel and systems fabrication centers capabilities and
similar capabilities for hydraulic and pneumatic control panels,
linear positioning systems, and material handling systems.  In
1994 the Corporation, on a limited basis, continued to act as a
supplier of capital equipment to various systems engineering and
manufacturing customers by acting as a sales agent for certain
equipment manufacturers.  As the Corporation has entered new
market areas, it has invested in new product inventory and in
some instances it has established inventory on consignment in
customer locations.  The Corporation maintains a management
information system, consisting of an on-line computer network
linking all of its mainland U.S. and Canadian industrial
distribution facilities, which enhances its ability to provide
more efficient nationwide service and to improve inventory
management. In addition, the Corporation has undertaken
initiatives to address the needs of certain national account
customers that desire to reduce their vendor base by entering
into "partnering" relationships to broaden geographical coverage.

     Kaman Music Corporation distributes more than 13,000
different music instruments and accessories to independent
retailers in the United States, Canada, and Great Britain and to
international distributors throughout the world.  Products
include acoustic, acoustic-electric and electric guitars and
basses, music strings for all fretted instruments, drums,
percussion products and related accessories, instrument and P.A.
amplification systems, electronic tuners and metronomes,
educational percussion and brass instruments and a full range of
accessories for all musical instruments.  The Corporation
manufactures and distributes certain guitars under the
Corporation's various brand names including Ovation and Hamer
guitars, fretted musical instrument strings of various brands,
and the Trace Elliot range of stringed instrument amplification
equipment. In 1994 the Corporation acquired B & J Music Ltd., a
Canadian distributor of musical instruments.  Operations of Kaman
Music Corporation are conducted through three (3) manufacturing
facilities and seven (7) distribution centers in the United
States and Canada, an international sales division based in the
United States and a manufacturing and distribution facility in
Great Britain.  
 
     The segment also distributes aviation fuel and provides
aviation services at Jacksonville International Airport,
Jacksonville, Florida where the Corporation conducts fixed base
operations for general and commercial aviation under a contract
with the Port Authority of the City of Jacksonville which extends
through the year 2008. 
 
                                Page 4

<PAGE>
<PAGE>
FINANCIAL INFORMATION
 
     Information concerning each segment's performance for the
last three fiscal years appears in the Corporation's 1994 Annual
Report to Shareholders and is included in Exhibit 13 to this Form
10-K, and is incorporated by reference.

PRINCIPAL PRODUCTS AND SERVICES
 
     Following is information for the three preceding fiscal
years concerning the percentage contribution of the Corporation's
classes of products and services to the Corporation's
consolidated net sales: 
<TABLE>
                                         Years Ended December 31
                                           1992    1993    1994
                                         ------  ------  ------
<S>                                      <C>     <C>     <C>
Diversified Technologies:
  Advanced Technology Products            
    and Systems                           12.6%   13.5%   12.1%
  Advanced Technology Services            13.6    14.1    13.5
  Aircraft Manufacturing                  19.7    15.5    12.3
                                          ----    ----    ----
     Segment Total                        45.9    43.1    37.9 
 
Distribution:
  Industrial Products                     41.9    42.9    46.7 
  Music Products and Other Services       12.2    14.0    15.4
                                          ----    ----    ----
     Segment Total                        54.1    56.9    62.1 
 
       Total                             100.0%  100.0%  100.0%
                                         =====   =====   =====
</TABLE>

RESEARCH AND DEVELOPMENT EXPENDITURES
 
     Government sponsored research expenditures by the
Diversified Technologies segment were $123.7 million in 1994,
$142.3 million in 1993, and $124.5 million in 1992.  Independent
research and development expenditures were $21.1 million in 1994,
$18.4 million in 1993, and $17.8 million in 1992. 
 


                              Page 5
<PAGE>
<PAGE>
BACKLOG
 
     Program backlog of the Diversified Technologies segment was
approximately $228.9 million at December 31, 1994, $240.8 million
at December 31, 1993, and $361.4 million at December 31, 1992. 
The Corporation anticipates that approximately 88.9% of its
backlog at the end of 1994 will be performed in 1995. 
Approximately 69.1% of the backlog at the end of 1994 is related
to government contracts or subcontracts which are included in
backlog to the extent that funding has been appropriated by
Congress and allocated to the particular contract by the relevant
procurement agency.  Certain of these government contracts, less
than 1% of the backlog, have been funded but not signed.

GOVERNMENT CONTRACTS
 
     During 1994, approximately 50% of the work performed by the
Corporation directly or indirectly for the United States
government was performed on a fixed-price basis and the balance
was performed on a cost-reimbursement basis.  Under a fixed-price
contract, the price paid to the contractor is negotiated at the
outset of the contract and is not generally subject to adjustment
to reflect the actual costs incurred by the contractor in the
performance of the contract.  Cost reimbursement contracts
provide for the reimbursement of allowable costs and an
additional negotiated fee. 

     The Corporation's United States government contracts and
subcontracts contain the usual required provisions permitting
termination at any time for the convenience of the government
with payment for work completed and associated profit at the time
of termination.
 
COMPETITION
 
     The Diversified Technologies segment operates in a highly
competitive environment with many other organizations which are
substantially larger and have greater financial and other
resources.  For sales of advanced technology products and
systems, the Corporation competes with a wide range of
manufacturers primarily on the basis of price and the quality,
endurance, reliability and special performance characteristics of
those products.  Operations also depend in part on the ability to
develop new technologies which have effective commercial and 

                               Page 6
<PAGE>
<PAGE>
military applications.  Examples of proprietary or patented
products developed by the Corporation include the Magic Lantern
(Registered Trademark) system for detecting underwater objects
from a helicopter, the Kamatics line of specialty bearings and
the Corporation's line of electromagnetic motors and drives,
among others.  In providing scientific services and systems
development, the Corporation competes primarily on the basis of
the technical capabilities and experience of its personnel in
specific fields.  When bidding for aerospace contracts and
subcontracts, the Corporation competes on the basis of price and
quality of its products and services as well as the availability
of its facilities, equipment and personnel to perform the
contract.  Defense market conditions have been significantly
affected by an ongoing slowdown in defense spending; continued
decreases in federal government expenditures are anticipated in
future periods as well. During 1994 the Department of Defense
actively pursued its implementation of defense acquisition reform
by emphasizing the use of commercially developed state-of-the-art
technology products and performance-based procurement standards
rather than traditional military specification standards.  The
change in defense program emphasis and greater constraints in the
federal budget have increased the level of competition for
defense programs.  The Corporation's contract to retrofit certain
of its SH-2 series helicopters to the SH-2G configuration for the
U.S. Navy was completed in 1994 and, as the U.S. Navy reduces the
size of its fleet, the Corporation expects a corresponding
reduction in the level of logistics and spare parts required.  In
providing spare parts, the Corporation competes with other
helicopter manufacturers on the basis of price, performance and
product capabilities and also on the basis of its experience as a
manufacturer of helicopters.   The Corporation's FAA certificated
K-MAX helicopters will compete with other helicopters suitable
for lifting, with surplus U.S. military helicopters, and with
alternative methods of meeting lifting requirements.

     Distribution operations are subject to a high degree of
competition from several other national distributors and many
regional and local firms both in the U.S. and elsewhere in the
world.  Certain musical instrument products of the Corporation
are subject to competition from U.S. and foreign manufacturers
also.  The Corporation competes in these markets on the basis of
service, price, performance, and inventory variety and
availability.

     The Corporation also competes on the basis of quality and
market recognition of its music products and has established
certain trademarks and trade names under which certain of its
music products are produced both in the United States and under
private label manufacturing in foreign countries.
 
                              Page 7
<PAGE>
<PAGE>
EMPLOYEES
 
     As of December 31, 1994, the Corporation employed 5,239
individuals throughout its industry segments as follows: 
<TABLE>
  <S>                                          <C>
  Diversified Technologies                     2,939
  Distribution                                 2,241
  Corporate Headquarters                          59
</TABLE>

PATENTS AND TRADEMARKS  
 
     The Corporation holds patents reflecting scientific and
technical accomplishments in a wide range of areas covering both
basic production of certain products, including aerospace
products and musical instruments, as well as highly specialized
devices and advanced technology products in such areas as nuclear
sciences, strategic defense and other commercial, scientific and
defense related fields.

     Although the Corporation's patents enhance its competitive
position, management believes that none of such patents or patent
applications is singularly or as a group essential to its
business as a whole.  The Corporation holds or has applied for
U.S. and foreign patents with expiration dates that range through
the year 2011.

     These patents are allocated among the Corporation's industry
segments as follows: 
<TABLE>
                                  U.S. PATENTS       FOREIGN
Patents
Segment                          Issued Pending   Issued  Pending
<S>                                <C>      <C>      <C>      <C>
Diversified Technologies           113      24       53       45
Distribution                        26       0       13        0
</TABLE>
     Trademarks of Kaman Corporation include Adamas, Applause,
Hamer, KAflex, KAron, K-Max, Magic Lantern, and Ovation.  In all,
the Corporation maintains 208 U.S. and foreign trademarks with 51
applications pending, most of which relate to music products in
the Distribution segment.
 
                              Page 8
<PAGE>
<PAGE>
COMPLIANCE WITH ENVIRONMENTAL PROTECTION LAWS
  
     In the opinion of management, based on the Corporation's
knowledge and analysis of relevant facts and circumstances, there
will be no material adverse effect upon the capital expenditures,
earnings or competitive position of the Corporation or any of its
subsidiaries occasioned by compliance with any environmental
protection laws. 
  
     The Corporation is subject to the usual reviews and
inspections by environmental agencies of the various states in
which the Corporation has facilities, and the Corporation has
entered into agreements and consent decrees at various times in
connection with such reviews.  On occasion the Corporation also
has been identified as a potentially responsible party ("PRP") by
the U.S. Environmental Protection Agency in connection with its
investigation of certain waste disposal sites.  In each such
instance to date, the Corporation's involvement, if any,  has
been either of a de minimis nature or the Corporation has been
able to determine, based on its current knowledge, that
resolution of such matters is not likely to have a material
adverse effect on the future financial condition of the
Corporation.

     In arriving at this conclusion, the Corporation has taken
into consideration site-specific information available regarding
total costs of any work to be performed, and the extent of work 
previously performed.  Where the Corporation has been identified
as a PRP at a particular site, the Corporation, using information
available to it, also has reviewed and considered (i) the
financial resources of other PRP's involved in each site, and
their proportionate share of the total volume of waste at the
site; (ii) the existence of insurance, if any, and the financial
viability  of the insurers; and (iii) the success others have had
in  receiving reimbursement for similar costs under similar
policies issued during the periods applicable to each site. 

FOREIGN SALES  
 
     Ninety-three percent (93%) of the sales of the Corporation
are made to customers located in the United States.  In 1994, the
Corporation continued its efforts to develop international
markets for its products and foreign sales (including sales for
export). 
 
                              Page 9
<PAGE>
<PAGE>
ITEM 2.  PROPERTIES 
 
     The Corporation occupies approximately 4.6 million square
feet of space throughout the United States, Canada, and Great
Britain, distributed as follows:  
<TABLE> 
     SEGMENT                          SQUARE FEET (in thousands)
     <S>                                       <C>
     Diversified Technologies                  2,105
     Distribution                              2,412
     Corporate Headquarters                       40
 </TABLE>
     Diversified Technologies principal facilities are located in
Arizona, Colorado, Connecticut, Florida, Massachusetts,
Pennsylvania and Virginia; other facilities including offices and
smaller manufacturing and assembly operations are located in
several other states.  These facilities are used for
manufacturing, scientific research and development, engineering
and office purposes.  The U.S. Government owns 154 thousand
square feet of the space occupied by Kaman Aerospace Corporation
in Bloomfield, Connecticut in accordance with a facility
contract.  In 1994 the Corporation purchased an 80 thousand
square foot office building in Colorado Springs, Colorado, for
use by its subsidiary, Kaman  Sciences Corporation.

     The Distribution segment occupies approximately 2.1 million
square feet of space throughout the United States with principal
facilities located in California, Connecticut, New York, Texas 
and Utah; approximately 100 thousand square feet of space in
British Columbia, Canada; approximately 40 thousand square feet
of space in Ontario, Canada; and approximately 150 thousand
square feet of space in Essex, England. These facilities consist
principally of regional distribution  centers, service centers
and office space with a portion used for fabrication and assembly
work.  Also included are facilities used for manufacturing
musical instruments, and facilities leased in Florida for
aviation services operations.  
 
     Kaman Corporation occupies a 40 thousand square foot
Corporate headquarters building in Bloomfield, Connecticut.
 

                              Page 10
<PAGE>
<PAGE>
     The Corporation's facilities are suitable and adequate to
serve its purposes.  While substantially all of such properties
are currently fully utilized, the Corporation consolidated some
of its properties in the Diversified Technologies segment during
1994 and expects to consolidate further in the next few years. 
Many of the properties, especially within the Distribution
segment, are leased and certain of the Corporation's properties
are subject to mortgages.
 
ITEM 3.  LEGAL PROCEEDINGS 
 
     There are no material pending legal proceedings to which the
Corporation or any of its subsidiaries is a party or to which any
of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of security
holders during the fourth quarter of 1994.



                            PART II
 
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         SHAREHOLDER MATTERS


CAPITAL STOCK AND PAID-IN CAPITAL

     Information required by this item appears in the
Corporation's 1994 Annual Report to Shareholders and is included
in Exhibit 13 to this Form 10-K, and is incorporated herein by
reference.

DIVIDEND REINVESTMENT PLAN

     Registered shareholders of Kaman Class A common stock are
eligible to participate in the Automatic Dividend Reinvestment
Program.  A booklet describing the plan may be obtained by
writing to the Corporation's transfer agent, Chemical Bank,
Securityholder Relations,  J.A.F. Building, P. O. Box 3068, New
York, NY 10116-3068.

 
                                Page 11


<PAGE>
<PAGE>
<TABLE>
QUARTERLY CLASS A COMMON STOCK INFORMATION 
- -----------------------------------------------------------------
                               High      Low     Close   Dividend
- -----------------------------------------------------------------
<S>                          <C>       <C>     <C>          <C>
1994
First                        $10 3/8   $9      $ 9 5/8      $.11
Second                        10 1/8    8 7/8    9 1/8      $.11
Third                         10 1/8    8 1/2    9 5/8      $.11
Fourth                        11 1/8    9 1/8   11          $.11
- -----------------------------------------------------------------
1993
First                        $12 1/8   $9 1/2  $11 1/4      $.11
Second                        11 3/4    9 7/8   10 3/4      $.11
Third                         11 1/2    9 1/2   10          $.11
Fourth                        10 1/8    8 5/8   10 1/8      $.11
- -----------------------------------------------------------------

QUARTERLY DEBENTURE INFORMATION (6% Conv. Subordinated)(Bid)
- -----------------------------------------------------------------
                                High      Low      Close
- -----------------------------------------------------------------
<S>                            <C>       <C>       <C>   
1994
First                          $85       $83       $83      
Second                          83        76        76         
Third                           76        74        74         
Fourth                          74        71        74         
- -----------------------------------------------------------------
1993
First                          $88 1/2   $77       $88 1/2  
Second                          88 1/2    85        85          
Third                           89 1/2    83 1/2    89 1/4      
Fourth                          89 3/4    84 3/4    85
- -----------------------------------------------------------------

QUARTERLY DEPOSITARY SHARES INFORMATION 
- -----------------------------------------------------------------
                          High      Low       Close     Dividend
- -----------------------------------------------------------------
<S>                       <C>     <C>       <C>         <C>
1994
First                     $52     $50 1/2   $50 3/4     $.81 1/4
Second                     51      42 1/2    42 1/2     $.81 1/4
Third                      46      40 3/4    43 5/8     $.81 1/4
Fourth                     48      42 3/4    46 3/4     $.81 1/4
- -----------------------------------------------------------------
</TABLE>
     Kaman's Depositary Shares (each representing a one-quarter
interest in a share of its Series 2 preferred stock, $200
liquidation preference) were issued in October 1993, and traded
in a range between 48 and 51 1/2, closing 1993 at 51 1/2.

     NASDAQ market quotations reflect inter-dealer prices,
without retail mark-up, mark-down, or commission and may not
necessarily represent actual transactions.

                                 Page 12
<PAGE>
<PAGE>
ANNUAL MEETING
 
     The Annual Meeting of Shareholders will be held on Tuesday, 
April 18, 1995 at 11:00 a.m. in the offices of the Corporation, 
1332 Blue Hills Avenue, Bloomfield, Connecticut 06002. 

ITEM 6.  SELECTED FINANCIAL DATA

     Information required by this item appears in the
Corporation's 1994 Annual Report to Shareholders and is included
in Exhibit 13 to this Form 10-K, and is incorporated herein by
reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

    Information required by this item appears in the
Corporation's 1994 Annual Report to Shareholders and is included
in Exhibit 13 to this Form 10-K, and is incorporated herein by
reference.
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Information required by this item appears in the
Corporation's 1994 Annual Report to Shareholders and is included
in Exhibit 13 to this Form 10-K, and is incorporated herein by
reference.  Additional financial information is contained in the
Financial Data Schedule included as Exhibit 27 to this Form 10-K.
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE 

     None.


                            PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    Following is information concerning each Director and
Executive Officer of Kaman Corporation including name, age,
position with the Corporation, and business experience during the
last five years:

T. Jack Cahill           Mr. Cahill, 46, has held various
                         positions with Kaman Industrial
                         Technologies Corporation, a subsidiary
                         of the Corporation, since 1975.  He was 
                         appointed President of Kaman Industrial 
                         Technologies in 1993.  
 

                                Page 13
<PAGE>
<PAGE>
E. Reeves Callaway, II   Mr. Callaway, 47, is a Director Nominee
                         for election at the Corporation's 1995
                         Annual Meeting of Shareholders.  He is
                         President of The Callaway Companies,
                         Inc.

Frank C. Carlucci        Mr. Carlucci, 64, has been a Director   
                         since 1989.  He is Chairman of The
                         Carlyle Group, merchant bankers, having
                         formerly served as Vice Chairman since
                         1989. Prior to that he served as U.S.
                         Secretary of Defense.  Mr. Carlucci is
                         also a Director of Westinghouse Electric
                         Corporation, Ashland Oil, Inc., Bell
                         Atlantic Corporation, General Dynamics 
                         Corporation, Neurogen Corporation,
                         Northern Telecom Limited, Quaker Oats
                         Company, The Upjohn Company, Sun
                         Resorts, Inc., and Texas Biotechnology
                         Corporation.
 
William P. Desautelle    Mr. Desautelle, 55, has been Senior Vice
                         President and Treasurer since 1990 and
                         was also designated Chief Investment
                         Officer in April 1992.  Prior to that he
                         had served as Vice President and
                         Treasurer.
 
John A. DiBiaggio        Dr. DiBiaggio, 62, has been a Director
                         since 1984.  He is President and Chief
                         Executive Officer of Tufts University.
                         Prior to that he was President and Chief
                         Executive Officer of Michigan State
                         University.  
 
Edythe J. Gaines         Dr. Gaines, 72, has been a Director
                         since 1982.  She is a retired
                         Commissioner of the Public Utility
                         Control Authority of the State of
                         Connecticut. 

Robert M. Garneau        Mr. Garneau, 50, has been Senior Vice
                         President and Controller since 1990 and
                         was also designated Chief Financial
                         Officer in April, 1992. Prior to that he
                         had served as Vice President and
                         Controller.
 
Huntington Hardisty      Admiral Hardisty (USN-Ret.), 65, has
                         been a Director since 1991.  He retired
                         from the U.S. Navy in 1991 having served
                         as Commander-in-Chief for the U.S. Navy
                         Pacific Command since 1988, and
                         presently acts as a consultant to
                         private industry.

                                Page 14

<PAGE>
<PAGE>
 
Charles H. Kaman         Mr. Kaman, 75, has been Chief Executive
                         Officer and Chairman of the Board of
                         Directors since 1945.  He was also
                         President from 1945 to 1990.

C. William Kaman II      Mr. Kaman, 43, has been a Director
                         since 1992.  He has held various
                         positions with Kaman Music Corporation,
                         a subsidiary of the Corporation, since
                         1974, serving as President of Kaman
                         Music since 1986.  Mr. Kaman is the son
                         of Charles H. Kaman, Chairman and Chief
                         Executive Officer of the Corporation.
 
Walter R. Kozlow         Mr. Kozlow, 59, has held various
                         positions with Kaman Aerospace
                         Corporation, a subsidiary of the
                         Corporation, since 1960. He has been
                         President of Kaman Aerospace since 1986.

Hartzel Z. Lebed         Mr. Lebed, 67, has been a Director since
                         1982.  He is the retired President of
                         CIGNA Corporation and is a Director of
                         Shawmut National Trust Company.
 
Harvey S. Levenson       Mr. Levenson, 54, has been a Director
                         since 1989.  He has been President
                         and Chief Operating Officer since April,
                         1990.   Prior to that he had served as
                         Senior Vice President and Chief
                         Financial Officer.  He is also a
                         director of Connecticut Natural Gas
                         Corporation and Security-Connecticut
                         Corporation. 
 
Walter H. Monteith, Jr.  Mr. Monteith, 64, has been a Director
                         since 1987.  He is the retired Chairman
                         of Southern New England Telecommuni-
                         cations Corporation. Mr. Monteith is
                         also a director of Shawmut Bank.
 
John S. Murtha           Mr. Murtha, 81, has been a Director
                         since 1948.  He is counsel to and a
                         former senior partner of the law firm of
                         Murtha, Cullina, Richter and Pinney. 
 
                              Page 15
<PAGE>
<PAGE>
Robert L. Newell         Mr. Newell, 72, has been a Director
                         since 1976.  He is the retired Chairman
                         of Hartford National Corporation, now
                         a part of Shawmut Bank.

Patrick L. Renehan       Mr. Renehan, 61, has been a Vice
                         President of Kaman Diversified
                         Technologies Corporation, a subsidiary
                         of the Corporation, since 1987. Prior to
                         that he served as a Vice President of
                         Kaman Aerospace Corporation.
 
                               
Wanda L. Rogers          Mrs. Rogers, 62, has been a Director
                         since 1991.  She is Chief Executive 
                         Officer of Rogers Helicopters, Inc. 
                         She is also Chairman of the Board of
                         Clovis Community Bank.
 
Richard E.W. Smith       Mr. Smith, 60, was appointed a Vice 
                         President of the Corporation in 1989. 
                         He has been President of Kaman
                         Diversified Technologies Corporation, 
                         a subsidiary of the Corporation, since
                         1990 and prior to that he served as Vice
                         President of Kaman Sciences Corporation,
                         a subsidiary of the Corporation.
 
     Each Director and Executive Officer has been elected for a
term of one year and until his or her successor is elected.  The
terms of all such Directors and Executive Officers are expected
to expire as of the Annual Meeting of the Shareholders and
Directors of the Corporation to be held on April 18, 1995.

ITEM 11.  EXECUTIVE COMPENSATION
 
A)  GENERAL.  The following tables provide certain information
relating to the compensation of the Corporation's Chief Executive
Officer, its four other most highly compensated executive
officers and its directors.




                                Page 16

<PAGE>
<PAGE>
       B)  SUMMARY COMPENSATION TABLE.
 <TABLE>
               Annual Compensation        Long Term Compensation   
               -------------------        ----------------------
(a)         (b)   (c)     (d)    (e)      (f)      (g)      (h)     (i)
                                                                     All 
Name and                         Other        AWARDS               Other
Principal         Salary  Bonus  Annual     RSA  Options     LTIP   Comp.
Position     Year  ($)     ($)   Comp.     ($)(1)(#Shares)Payments ($)(2)
- ---------------------------------------------------------------------------
                                      
<S>          <C>  <C>     <C>     <C>       <C>     <C>      <C>   <C>
C. H. Kaman  1994 660,000 ------- ------    ------  ------   ---   55,261
Chairman and 1993 660,000 218,000 73,004(3) ------  ------   ---   69,768
Chief        1992 660,000 290,000 ------    ------  ------   ---   57,956
Executive    
Officer
 
H.S.Levenson 1994 400,000 ------- ------    ------  ------   ---   10,743
President    1993 400,000 108,000 ------    38,000  12,000   ---   18,603
and Chief    1992 400,000 144,000 ------    49,375  ------   ---   10,664
Operating    
Officer
  
W.R.Kozlow   1994 216,000  60,000 ------    ------  ------   ---    8,636
President,   1993 216,000  50,000 ------    28,500   9,000   ---   10,446
Kaman        1992 210,000  60,000 ------    29,625  ------   ---    6,271
Aerospace    
Corporation
 
R.M.Garneau  1994 200,000  60,000 ------     ------  ------   ---   4,845
Senior Vice  1993 190,000  45,000 ------     28,500   9,000   ---   5,931
President    1992 172,000  50,000 ------     29,625  ------   ---   4,761
and Chief
Financial
Officer             

P.L.Renehan  1994 210,000  45,000 ------     ------  ------   ---   8,214
Vice         1993 205,000  40,000 ------     28,500   9,000   ---   8,799
President    1992 198,000  50,000 ------     24,688  ------   ---   6,479
Kaman        
Diversified
Technologies 
Corporation 
</TABLE>
 

                                Page 17
<PAGE>

<PAGE>
1.  As of December 31, 1994, aggregate restricted stock holdings
and their year end values were:  C.H. Kaman, none; H.S. Levenson,
18,200 shares valued at $200,200; W.R. Kozlow, 6,000 shares
valued at $66,000; R.M.Garneau, 6,000 shares valued at $66,000;
P.L. Renehan, 5,400 shares valued at $59,400.  Restrictions lapse
at the rate of 20% per year for all awards, beginning one year
after the grant date.  Awards reported in this column are as
follows:  H.S. Levenson, 4,000 shares in 1993 and 5,000 shares in
1992; W.R. Kozlow, 3,000 shares each in 1993, and 1992; R. M.
Garneau, 3,000 shares each in 1993 and 1992; P. L. Renehan, 3,000
shares in 1993, and 2,500 shares in 1992.  Dividends are paid on
the restricted stock.

2.  Amounts reported in this column consist of:  C. H. Kaman,
$53,000 - Officer 162 Insurance Program, $2,261 - medical expense
reimbursement program ("MERP"); H.S. Levenson, $3,322 - Senior
executive life insurance program ("Executive Life"), $4,524 -
Officer 162 Insurance Program, $1,875 - employer matching
contributions to the Kaman Corporation Thrift and Retirement Plan
(the "Thrift Plan employer match"), $1,022 - MERP; W. R. Kozlow,
$4,131 - Executive Life, $1,875 - Thrift Plan employer match,
$1,238 - MERP; $1,392 - Discretionary cash-out of certain stock
options under Stock Incentive Plan; R. M. Garneau, $1,654 -
Executive Life, $851 - Officer 162 Insurance Program, $1,875 -
Thrift Plan employer match, $465 - MERP; P. L. Renehan, $5,219 -
Executive Life, $1,875 - Thrift Plan employer match, $1,120 -
MERP.

3.  The Corporation maintains a program pursuant to which it pays
for tax and estate planning services provided to executive
officers by third parties, up to certain limits.  $62,164 of the
figure reported in this column relates to payments for such
services on behalf of Mr. Kaman.











                                Page 18


<PAGE>

<PAGE>
C)  OPTION/SAR GRANTS IN THE LAST FISCAL YEAR: 
<TABLE> 
- ---------------------------------------------------------------------------
                                                        Potential Realizable
                                                        Value at Assumed
                                                        Annual Rates of
                                                        Stock Price
                                                        Appreciation for
                  Individual Grants                     Option Term          
- ---------------------------------------------------------------------------
(a)             (b)        (c)        (d)        (e)       (f)      (g)  
                       % of Total
                        Options/
                          SARs
              Options/  Granted to
                SARs    Employees  Exercise or               
              Granted   in Fiscal  Base Price  Expiration
Name            (#)        Year     ($/Sh)        Date      5%($)   10%($)
- ----------------------------------------------------------------------------
<S>              <C>      <C>        <C>            <C>     <C>       <C>     
C. H. Kaman      none     ---        ---            ---     ---       ---

H.S. Levenson    none     ---        ---            ---     ---       ---   

W. R. Kozlow     none     ---        ---            ---     ---       ---   

R. M. Garneau    none     ---        ---            ---     ---       ---   

P. L. Renehan    none     ---        ---            ---     ---       ---   
</TABLE>

D) AGGREGATED OPTION/SAR EXERCISES IN THE LAST FISCAL YEAR, AND
   FISCAL YEAR-END OPTION/SAR VALUES.
<TABLE>
- -------------------------------------------------------------------
                                                    Value of
                                     Number of      Unexercised
                                     Unexercised    in-the-money
                                     options/SARs   options/SARs
                                     at FY-end (#)  at FY-end ($)
              Shares
              acquired on  Value     exercisable/   exercisable/
 Name         Exercise(#)  realized  unexercisable  unexercisable
 
 (a)            (b)         (c)        (d)            (e)
- -------------------------------------------------------------------
<S>             <C>        <C>       <C>            <C>
C. H. Kaman     None       ---       45,000/-0-     143,125/0
H. S. Levenson  None       ---       29,400/12,800  89,400/24,600
W. R. Kozlow    None       ---       18,400/9,000   52,150/16,500
R. M. Garneau   None       ---       11,600/9,000   34,000/16,500
P. L. Renehan   None       ---       11,700/8,700   34,200/15,500
</TABLE>

                                Page 19

<PAGE>
<PAGE>

E)  LONG TERM INCENTIVE PLAN AWARDS:  No long term incentive plan
awards were made to any named executive officer in the last
fiscal year.
 
F)  PENSION AND OTHER DEFINED BENEFIT DISCLOSURE.   The following
table shows estimated annual benefits payable at normal
retirement age to participants in the Corporation's Pension Plan
at various compensation and years of service levels using the
benefit formula applicable to Kaman Corporation.  Pension
benefits are calculated based on 60 percent of the average of the
highest five consecutive years of "covered compensation" out of
the final ten years of employment less 50 percent of the primary
social security benefit, reduced proportionately for years of
service less than 30 years: 
<TABLE>

                        PENSION PLAN TABLE

                         Years of Service
Remuneration*    15        20       25         30        35
- -----------------------------------------------------------------
<C>           <C>       <C>       <C>       <C>       <C>
  125,000      34,059    45,639    56,538    68,118    68,118
  150,000      41,559    55,689    68,988    83,118    83,118
  175,000      49,059    65,739    81,438    98,118    98,118
  200,000      56,559    75,789    93,888   113,118   113,118
  225,000      64,059    85,839   106,338   128,118   128,118
  250,000      71,559    95,889   118,788   143,118   143,118
  300,000      86,559   115,989   143,688   173,118   173,118
  350,000     101,559   136,089   168,588   203,118   203,118
  400,000     116,559   156,189   193,488   233,118   233,118
  450,000     131,559   176,289   218,388   263,118   263,118
  500,000     146,559   196,389   243,288   293,118   293,118
  750,000     221,559   296,889   367,788   443,118   443,118
1,000,000     296,559   397,389   492,288   593,118   593,118
1,250,000     371,559   497,889   616,788   743,118   743,118
1,500,000     446,559   598,389   741,288   893,118   893,118
 
*Remuneration:  Average of the highest five consecutive years of
"Covered Compensation" out of the final ten years of service.
</TABLE>
 
     "Covered Compensation" means "W-2 earnings" or "base
earnings", if greater, as defined in the Pension Plan.  W-2
earnings for pension purposes consist of salary (including 401(k)
and Section 125 Plan contributions but not deferrals under a
non-qualified Deferred Compensation Plan), bonus and taxable
income attributable to restricted stock awards.  Salary and bonus
amounts for the named Executive Officers for 1994 are as shown on 
 
                                Page 20
<PAGE>
<PAGE>
 

the Summary Compensation Table.  Compensation deferred under the
Corporation's non-qualified deferred compensation plan is
included in Covered Compensation here because it is covered by
the Corporation's unfunded supplemental employees' retirement
plan for the participants in that plan.
 
     Current Compensation covered by the Pension Plan for any
named executive whose Covered Compensation differs by more than
10% from the compensation disclosed for that executive in the
Summary Compensation Table:  Mr. Levenson, $543,618; Mr. Kozlow,
$250,185; Mr. Garneau, $230,034; Mr. Renehan, $238,682.
         
     Federal law imposes certain limitations on annual pension
benefits under the Pension Plan.  For the named executive
officers, the excess will be paid under the Corporation's
unfunded supplemental employees' retirement plan.
 
     The Executive Officers named in Item 11(b) are participants
in the plan and as of January 1, 1995, had the number of years of
credited service indicated:  Mr. Kaman - 49 years; Mr. Levenson -
12 years; Mr. Kozlow - 35 years; Mr. Garneau - 13 years; and Mr.
Renehan - 11 years.
 
     Benefits are computed generally in accordance with the
benefit formula described above.
 
G)   COMPENSATION OF DIRECTORS.  Non-officer members of the Board
of Directors of the Corporation receive an annual retainer of
$14,000 and a fee of $750 for attending each meeting of the Board
and each meeting of a Committee of the Board, except that the
Chairman of the Audit Committee receives $850 for attending each
meeting of that Committee.  These fees may be received on a
deferred basis.
 
H)   EMPLOYMENT CONTRACTS AND TERMINATION, SEVERANCE AND CHANGE
OF CONTROL ARRANGEMENTS.  Except as described in connection with
the Corporation's Pension Plan and the Corporation's non-
qualified Deferred Compensation Plan, the Corporation has no
employment contract, plan or arrangement with respect to any
named executive which relates to employment termination for any
reason, including resignation, retirement or otherwise, or a
change in control of the Corporation or a change in any such
executive officer's responsibilities following a change of
control, which exceeds or could exceed $100,000.
 
I)   Not Applicable.
 
J)   COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
IN COMPENSATION DECISIONS.


                                Page 21

<PAGE> 
<PAGE>
 
     1)  The following persons served as members of the Personnel
and Compensation Committee of the Corporation's Board of
Directors during the last fiscal year:  Dr. Gaines, Mr. Carlucci,
Mr. Murtha, Mr. Newell and Mr. Monteith.  None of these
individuals was an officer or employee of the Corporation or any
of its subsidiaries during the last fiscal year.  Mr. Murtha was
Secretary of the Corporation in years prior to April 1989 and his
relationship with the Corporation is further disclosed in Item 13
of this report.
 
     2)  During the last fiscal year no executive officer of the
Corporation served as a director of or as a member of the
compensation committee (or other board committee performing
equivalent functions) of another entity, one of whose executive
officers served as a director of, or on the Personnel and
Compensation Committee of the Corporation.
 
K)  Not Applicable.
 
L)  Not Applicable.


























                                Page 22


<PAGE>
<PAGE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

      (a)  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS. 

Following is information about persons known to the Corporation
to be beneficial owners of more than five percent (5%) of the
Corporation's voting securities.  Ownership is direct unless
otherwise noted.

<TABLE>
- ----------------------------------------------------------------- 
Class of                           Number of Shares  
Common     Name and Address        Owned as of         
Percentage 
Stock      Beneficial Owner        February 1, 1995     of Class  


- -----------------------------------------------------------------
<S>        <C>                       <C>                 <C>
Class B    Charles H. Kaman          258,375(1)          38.69%
           Kaman Corporation
           Blue Hills Avenue
           Bloomfield, CT 06002
 
Class B    Newgate Associates, Ltd.  199,802             29.91%
           c/o John T. Del Negro
           CityPlace I
           185 Asylum Street
           Hartford, CT 06103
 
Class B    Robert D. Moses            48,729(2)           7.30%
           Farmington Woods
           Avon, CT 06001                 
 
Class B    Glenn M. Messemer          33,500              5.02%
           Kaman Corporation
           Blue Hills Avenue
           Bloomfield, CT 06002

(1)      Excludes 1,471 shares held by Mrs. Kaman.  Excludes      
         199,802 shares reported separately above and held by     
         Newgate Associates Limited Partnership, a limited        
         partnership in which Mr. Kaman serves as general 
         partner.
 
(2)      Includes 15,192 shares held by Mr. Moses and
         33,537 shares held by Paulson and Company as follows:  
         11,481 shares for the benefit of Mr. Moses, and
         22,056 shares held for a partnership controlled by Mr.
         Moses.
     
</TABLE>
                                Page 23

<PAGE>

<PAGE>
      (b)  SECURITY OWNERSHIP OF MANAGEMENT.  The following is
information concerning beneficial ownership of the Corporation's stock by
each Director of the Corporation, each Executive Officer of the Corporation
named in the Summary Compensation Table, and all Directors and Executive
Officers of the Corporation as a group.  Ownership is direct unless
otherwise noted.

<TABLE>
                    Class of     Number of Shares Owned   Percentage
Name               Common Stock  as of February 1, 1995    of Class
- --------------------------------------------------------------------
<S>                     <C>            <C>               <C>
Frank C. Carlucci       Class A          3,000(1)          *
 
John A. DiBiaggio          --             --               --
 
Edythe J. Gaines        Class A          1,983             *

Robert M. Garneau       Class A         29,608(2)          *
                        Class B          2,160             *
 
Huntington Hardisty        --             --               --
 
Charles H. Kaman        Class A        383,040(3)         2.18%
                        Class B        258,375(4)        38.69%
 
C. William Kaman, II    Class A        105,414(5)          *
                        Class B          7,567(6)         1.13%
 
Walter R. Kozlow        Class A         51,696(7)          *
                        Class B            296             *
 
Hartzel Z. Lebed        Class A          7,355(8)          *
 
Harvey S. Levenson      Class A         76,300(9)          *
                        Class B         19,500(10)         2.92%
 
Walter H. Monteith, Jr. Class A            200              *
 
John S. Murtha          Class A         48,618(11)         *
                        Class B            432             *
 
Robert L. Newell        Class A          2,880             *
 
Patrick L. Renehan      Class A         33,552(12)         *
 
Wanda L. Rogers         Class A          1,000             --
 
All Directors and       Class A        799,337(13)        4.56%
Executive Officers 
as a group **           Class B        300,273           44.96%

</TABLE>
                                Page 24
<PAGE>
<PAGE>
(1) Held jointly with Mrs. Carlucci.
(2) Includes 11,600 shares subject to exercisable portion of
    stock options.
(3) Excludes the following:   24,132 shares held by Mrs. Kaman;     
    7,796 shares held by Fidelco Guide Dog Foundation, Inc., a
    charitable foundation of which Mr. Kaman is President and
    Director, in which shares Mr. Kaman disclaims beneficial
    ownership;  184,434 shares held by Newgate Associates
    Limited Partnership, a limited partnership of which Mr.
    Kaman is the general partner; and 60,000 shares held by 
    the Charles H. Kaman Charitable Foundation, a private 
    charitable foundation.  Included are 45,000 shares subject 
    to exercisable portion of stock options.
(4) Excludes the following:  1,471 shares held by Mrs. Kaman and
    199,802 shares held by Newgate Associates Limited
    Partnership, a limited partnership of which Mr. Kaman is the
    general partner.
(5) Includes 13,000 shares subject to exercisable portion of
    stock options; and excludes 73,190 shares held by Mr. Kaman
    as Trustee, in which shares Mr. Kaman disclaims any
    beneficial ownership.
(6) Excludes 4,800 shares held by Mr. Kaman as Trustee in which
    shares Mr. Kaman disclaims any beneficial ownership.
(7) Includes 18,400 shares subject to exercisable portion of
    stock options.
(8) Includes 7,330 shares held jointly with Mrs. Lebed, excludes
    480 shares held by Mrs. Lebed.
(9) Includes 2,400 shares subject to exercisable portion of
    stock options.
(10)Excludes 500 shares held by Mrs. Levenson.
(11)Held by Fleet National Bank pursuant to a revocable trust. 
    Excludes 7,980 shares held by Fleet National Bank pursuant
    to a revocable trust for the benefit of Mrs. Murtha.
(12)Includes 11,700 shares subject to exercisable portion of
    stock options; and includes 1,275 shares held jointly with
    Mrs. Renehan.
(13)Includes 131,300 shares subject to exercisable portion of
    stock options.
 
*   Less than one percent.
**  Excludes 24,612 Class A shares and 1,971 Class B shares held
    by spouses of certain Directors and Executive Officers.

 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    During 1994, the Corporation obtained legal services from the
Hartford, Connecticut law firm of Murtha, Cullina, Richter and Pinney of
which Mr. Murtha, a Director of the Corporation, is counsel.  Also
during 1994, the Corporation obtained design and promotional services in
the amount of $78,344.50 from Steven W. Kaman and Polykonn Corporation,
a corporation controlled by him.  Steven W. Kaman is the son of Charles
H. Kaman, Chairman and Chief Executive Officer of the Corporation.

                                Page 25
<PAGE>
<PAGE>

                                  PART IV
  



ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
          FORM 8-K

  
  (a)(1)  FINANCIAL STATEMENTS.
          See Item 8 concerning financial statements appearing as
          Exhibit 13 to this Report and concerning the Financial Data
          Schedule appearing as Exhibit 27 to this Report.
 
 
  (a)(2)  FINANCIAL STATEMENT SCHEDULES.
          An index to the financial statement schedules immediately
          precedes such schedules.


  (a)(3)  EXHIBITS.
          An index to the exhibits filed or incorporated by reference
          immediately precedes such exhibits.
 
 
  (b)     REPORTS ON FORM 8-K.
          No reports on Form 8-K were filed during the last quarter of
          the year ended December 31, 1994, which year is covered by
          this report.
 




















                                Page 26


<PAGE>
<PAGE>
                              SIGNATURES
     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized, in the Town of Bloomfield, State of Connecticut, on this
3rd day of March, 1995.
 
                           KAMAN CORPORATION
                           (Registrant)
 
                           By Charles H. Kaman, Chairman 
                           and Chief Executive Officer
 
     Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.
 
Signature:              Title:                             Date:
- --------------------------------------------------------------------
                                                  
Charles H. Kaman        Chairman, Chief Executive     March 8, 1995
                        Officer and Director
                        (Chief Executive Officer)
 
Harvey S. Levenson      President and Director        March 8, 1995 
                        (Chief Operating Officer) 

 
Robert M. Garneau       Senior Vice President         March 8, 1995
                        and Chief Financial Officer
                        (Principal Financial and 
                        Accounting Officer)
 
Harvey S. Levenson                                    March 8, 1995 

Attorney-in-Fact for:
 
    Frank C. Carlucci        Director
    John A. DiBiaggio        Director
    Edythe J. Gaines         Director
    Huntington Hardisty      Director
    C. William Kaman, II     Director
    Hartzel Z. Lebed         Director
    Walter H. Monteith, Jr.  Director
    John S. Murtha           Director
    Robert L. Newell         Director
    Wanda L. Rogers          Director



                                Page 27
<PAGE>
<PAGE>
 
                    KAMAN CORPORATION AND SUBSIDIARIES
 
                  Index to Financial Statement Schedules
 
 
 
Report of Independent Auditors
 
Financial Statement Schedules:
 
    Schedule VIII - Valuation and Qualifying Accounts
 
    Schedule IX - Short-Term Borrowings
 
    Schedule X - Supplemental Income Statement Information
 
 
 
 
    


























                                Page 28

<PAGE>
<PAGE>


REPORT OF INDEPENDENT AUDITORS



KPMG Peat Marwick LLP
Certified Public Accountants
CityPlace II
Hartford, Connecticut 06103

The Board of Directors and Shareholders
Kaman Corporation:

Under date of January 25, 1995, we reported on the consolidated
balance sheets of Kaman Corporation and subsidiaries as of
December 31, 1994 and 1993 and the related consolidated
statements of earnings, changes in shareholders' equity and cash
flows for each of the years in the three-year period ended
December 31, 1994, as contained in the 1994 annual report to
shareholders.  These consolidated financial statements and our
report thereon are included in the annual report on Form 10-K for
1994.  In connection with our audits of the aforementioned
consolidated financial statements, we also audited the related
financial statement schedules as listed in the accompanying
index.  These financial statement schedules are the
responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statement schedules
based on our audits.

In our opinion, such schedules, when considered in relation to
the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set
forth therein.


/s/ KPMG Peat Marwick LLP



Hartford, Connecticut
January 25, 1995








                              Page 29
<PAGE>
<PAGE>
                       KAMAN CORPORATION AND SUBSIDIARIES
               SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
                             (Dollars in Thousands)
<TABLE>
                          YEAR ENDED DECEMBER 31, 1992
                                   Additions
                                   ---------
                 BALANCE    CHARGED TO                     BALANCE
                 JANUARY 1, COSTS AND                      DECEMBER 31,
DESCRIPTION      1992       EXPENSES   OTHERS   DEDUCTIONS 1992
<S>              <C>        <C>        <C>      <C>        <C>
Allowance for 
doubtful 
accounts         $1,198     $1,076     $-----   $1,040(A)  $1,234
                 ======     ======     ======   ======     ======
Accumulated 
amortization 
of goodwill      $7,465     $1,265     $-----   $-----     $8,730 
                 ======     ======     ======   ======     ======

                          YEAR ENDED DECEMBER 31, 1993
                                   Additions
                                   ---------
                 BALANCE    CHARGED TO                     BALANCE
                 JANUARY 1, COSTS AND                      DECEMBER 31,
DESCRIPTION      1993       EXPENSES   OTHERS   DEDUCTIONS 1993
                                               
Allowance for 
doubtful 
accounts         $1,234     $1,141     $-----   $  799(A)  $1,576
                 ======     ======     ======   ======     ====== 
Accumulated 
amortization 
of goodwill      $8,730     $1,268     $-----   $-----     $9,998 
                 ======     ======     ======   ======     ======

                          YEAR ENDED DECEMBER 31, 1994
                                   Additions
                                   ---------
                 BALANCE    CHARGED TO                     BALANCE
                 JANUARY 1, COSTS AND                      DECEMBER 31,
DESCRIPTION      1994       EXPENSES   OTHERS  DEDUCTIONS  1994
                                              
Allowance for
doubtful 
accounts         $1,576     $1,198     $-----   $1,109(A)  $1,665
                 ======     ======     ======   ======     ======
Accumulated 
amortization 
of goodwill      $9,998     $1,318     $-----   $7,772(B)  $3,544
                 ======     ======     ======   ======     ======
</TABLE>
(A) Write-off of bad debts, net of recoveries 
(B) Write-off of accumulated amortization of goodwill related to the
write-down of goodwill in Raymond Engineering Inc.
                                Page 30
<PAGE>
<PAGE>

                KAMAN CORPORATION AND SUBSIDIARIES
               SCHEDULE IX -- SHORT-TERM BORROWINGS
                      (Dollars in Thousands)
<TABLE>
                    YEAR ENDED DECEMBER 31, 1992

                                    Maximum     Average     Weighted
                                    Amount      Amount      Average
Category of               Weighted  Out-        Out-        Interest 
Aggregate       Balance   Average   standing    standing    Rate     
Short-Term      Dec. 31,  Interest  During the  During the  During
Borrowings      1992      Rate      Year        Year        the Year
- ----------      --------  --------  ----------  ----------  --------
<S>             <C>       <C>       <C>         <C>         <C>
Notes Payable 
- -- Bank         $7,668      5.0%    $34,857     $16,734       4.4% 
                ========  ========  =======     =======       ====
  

                    YEAR ENDED DECEMBER 31, 1993

                                    Maximum     Average     Weighted
                                    Amount      Amount      Average
Category of               Weighted  Out-        Out-        Interest 
Aggregate       Balance   Average   standing    standing    Rate     
Short-Term      Dec. 31,  Interest  During the  During the  During
Borrowings      1993      Rate      Year        Year        the Year
- ----------      --------  --------  ----------  ----------  --------
                                                     
Notes Payable 
- -- Bank         $31,161     3.6%    $62,880     $43,158       3.5%
                ========  ========  =======     =======       ====


                    YEAR ENDED DECEMBER 31, 1994

                                     Maximum     Average     Weighted
                                     Amount      Amount      Average
Category of               Weighted   Out-        Out-        Interest 
Aggregate       Balance   Average    standing    standing    Rate
Short-Term      Dec. 31,  Interest   During the  During the  During
Borrowings      1994      Rate       Year        Year        the Year
- ----------      --------  --------   ----------  ----------  --------
                                                     
Notes Payable
- -- Bank         $52,659     5.9%     $81,053     $45,546       5.0%
                ========  ========   =======     =======       ====
</TABLE>

                                Page 31

<PAGE>
<PAGE>
   
                       KAMAN CORPORATION AND SUBSIDIARIES
            Schedule X -- Supplemental Income Statement Information
                             (Dollars in Thousands)




<TABLE>                                               
                                                   Charged to Costs 
ITEM                                               and Expenses
- ----                                               ----------------


                    Year Ended December 31, 1992

<S>                                                 <C>

Maintenance and repairs                             $ 9,041
                                                    ======= 



                    Year Ended December 31, 1993

                                                 
Maintenance and repairs                             $ 8,650
                                                    ======= 
                                                      


                    Year Ended December 31, 1994

                                                 
Maintenance and repairs                             $10,482
                                                    ======= 
                                                      



</TABLE>

Depreciation and amortization of intangible assets, preoperating 
costs and similar deferrals; taxes, other than payroll and income 
taxes; royalties and advertising costs were not included above 
since they were not of a significant amount.


                                Page 32


<PAGE>
<PAGE>
                        KAMAN CORPORATION


                     INDEX TO EXHIBITS

Exhibit 3a    The Amended and Restated                  by reference
              Certificate of Incorporation 
              of the Corporation, as amended,
              including the form of amendment
              designating the Corporation's
              Series 2 Preferred Stock has been
              filed as Exhibits 2.1 and 2.2 to the 
              Corporation's Form 8-A (Document 
              No. 0-1093 filed on September 27, 1993), 
              and is incorporated in this report 
              by reference.

Exhibit 3b    The By-Laws of the Corporation            by reference
              were filed as Exhibit 3(b) to
              the Corporation's Annual Report
              on Form 10-K for 1990 (Document
              No. 0-1093, filed with the
              Securities and Exchange Commission
              on March 14, 1991).

Exhibit 4a    Indenture between the Corporation         by reference
              and Manufacturers Hanover Trust
              Company, as Indenture Trustee,
              with respect to the
              Corporation's 6% Convertible
              Subordinated Debentures, has
              been filed as Exhibit 4.1 to
              Registration Statement No. 33 -
              11599 on Form S-2 of the
              Corporation filed with the
              Securities and Exchange
              Commission on January 29, 1987
              and is incorporated in this
              report by reference.




                                Page 33


<PAGE>
<PAGE>
Exhibit 4b    The Revolving Credit Agreement            by reference
              between the Corporation and The
              Shawmut Bank Connecticut, as
              agent, dated as of July 15, 1994
              was previously filed as an Exhibit
              to the Corporation's Quarterly
              Report on Form 10-Q for the period
              ending June 30, 1994 (Document
              No. 0-1093 filed with the Securities
              and Exchange Commission on August 11,
              1994) and is incorporated in this 
              report by reference.

Exhibit 4c    The Revolving Credit Agreement            by reference
              between the Corporation and The
              Bank of Nova Scotia, as agent,
              dated as of July 15, 1994 
              has been filed as an Exhibit
              to Form 10-Q filed for
              the quarter ended June 30,
              1994 (Document No. 0-1093 filed
              with the Securities and Exchange
              Commission on August 11, 1994)and 
              is incorporated in this report by 
              reference.

Exhibit 4d    Deposit Agreement dated as of             by reference
              October 15, 1993 between the 
              Corporation and Chemical Bank as 
              Depositary and Holder of Depositary 
              Shares has been filed as 
              Exhibit (c)(1) to Schedule 13E-4 
              (Document No. 5-34114 filed with the 
              Securities and Exchange Commission 
              on September 15, 1993) and is 
              incorporated in this report by 
              reference.

Exhibit 4e    The Corporation is party to certain       by reference
              long-term debt obligations, such
              as real estate mortgages, copies
              of which it agrees to furnish to
              the Commission upon request.





                                Page 34
<PAGE>

<PAGE>
Exhibit 10a   The 1983 Stock Incentive Plan             by reference
              (formerly known as the 1983
              Stock Option Plan) has been
              filed as Exhibit 10b(iii) to the
              Corporation's Annual Report on
              Form 10-K for 1988 (Document No.
              0-1093 filed with the Securities
              and Exchange Commission on 
              March 22, 1989) and is incorporated 
              in this report by reference.

Exhibit 10b   The Kaman Corporation 1993 Stock          by reference 
              Incentive Plan has been filed as
              Exhibit 10(b) to the Corporation's
              Annual Report on Form 10-K for 1993
              (Document No. 0-1093 filed with the
              Securities and Exchange Commission on
              March 11, 1994) and is incorporated
              herein by reference.

Exhibit 10c   The Kaman Corporation Employees           by reference  
              Stock Purchase Plan as amended has
              been filed as Exhibit 10(c) to the
              Corporation's Annual Report on Form 10-K
              for 1993 (Document No. 0-1093 filed with 
              the Securities and Exchange Commission on
              March 11, 1994) and is incorporated
              herein by reference.

Exhibit 11    Statement regarding computation           Attached
              of per share earnings.

Exhibit 13    Portions of the Corporation's             Attached
              1994 Annual Report to
              Shareholders as required by 
              Item 8.

Exhibit 21    Subsidiaries.                             Attached

Exhibit 23    Consent of Independent Auditors.          Attached

Exhibit 24    Power of attorney under which             Attached
              this report has been signed on
              behalf of certain directors.

Exhibit 27    Financial Data Schedule                   Attached





                                Page 35

<PAGE>

<PAGE>

<PAGE>
 
                                  EXHIBIT 11
                       KAMAN CORPORATION AND SUBSIDIARIES
                     EARNINGS PER COMMON SHARE COMPUTATION
                    (In Thousands Except Per Share Amounts)
<TABLE>
                                            1994     1993     1992
                                            ----     ----     ----
<S>                                     <C>       <C>        <C>
Primary:                                
  Net earnings (loss) applicable                 
    to common stock                     $(16,897) $(29,497)  $17,376   
                                        ========   =======   =======
 Weighted average number of common
    shares outstanding                    18,175    18,133    18,172
 Weighted average shares issuable on
    exercise of dilutive stock options      *          *         111    
                                         -------   -------   -------
    Total                                 18,175    18,133    18,283
                                         =======   =======   =======
 Net earnings (loss) per 
    common share-primary                 $  (.93)  $ (1.63)  $   .95
                                         =======   =======   =======
Fully diluted:
 Net earnings(loss)applicable
    to common stock                     $(16,897) $(29,497)  $17,376
 Elimination of interest expense on
    6% subordinated convertible
    debentures (net after taxes)              *         *      3,414
 Elimination of preferred stock
    dividend requirement                      *        *       ---  
                                         -------   -------    ------
      Net earnings(loss)(as adjusted)   $(16,897) $(29,497)  $20,790  
                                         =======   =======   =======
 Weighted average number of shares
     outstanding including shares
     issuable on stock option exercises   18,175    18,133    18,283 
 Shares issuable on conversion of 6%
    subordinated convertible debentures      *         *       4,067  
 Shares issuable on conversion of
    Series 2 preferred stock                 *         *          -
 Additional shares using ending market
    price instead of average market on
    treasury method use of stock
    option proceeds                          *         *          16
                                         -------   -------   -------
    Total                                 18,175    18,133    22,366 
                                         =======   =======   =======
 Net earnings (loss) per 
   common share-fully diluted           $ ( .93)   $ (1.63)  $   .93
                                         =======   =======   =======

*Anti-dilutive and accordingly not included in the computation.
</TABLE>
<PAGE>

  <PAGE>

<PAGE>
                                EXHIBIT 13

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Revenues for 1994 were $820.8 million compared to $794.1 million
in 1993, and $784.7 million in 1992. During 1994, the
corporation's Distribution businesses benefitted from healthy
growth in the domestic economy, however it was another year in
which conditions in the defense market adversely affected the
corporation's overall performance. In the fourth quarter of 1994,
the corporation recorded a pre-tax charge of $44.0 million
representing a write-down of the corporation's investment in
Raymond Engineering, a Diversified Technologies subsidiary which
has now been merged into Kaman Aerospace, another Kaman
subsidiary.

Diversified Technologies segment revenues were down 9% in 1994,
and 5% in both 1993 and 1992. The defense portion of Diversified
Technologies' business (80% in 1994) has been affected for some
time now by shifts in U.S. defense planning and spending
priorities and federal budget constraints which continue to
result in declining defense expenditures. During 1994, another
aspect of change in defense market emphasis emerged. 
Specifically, the federal government and the Department of
Defense appear to be undertaking a serious effort to implement
the concept of defense acquisition reform. This reform effort,
described in a 1994 Department of Defense paper, calls for the 
Department to meet its needs, wherever possible, through the use
of commercially developed state-of-the-art technology products
and performance based procurement standards rather than
traditional military specifications ("mil spec") standards. In
part, this acquisition reform effort provides an avenue for 
addressing certain inefficiencies of the mil spec process. In
many instances, mil spec has become overly bureaucratic, complex,
and time consuming, often resulting in needless expenditure of
taxpayer dollars. It is anticipated that, in time, acquisition
reform which emphasizes procurement of commercially developed
technology products can save money by shortening product
development time and avoiding costly delays and budget overruns,
consequences which are typical of many mil spec development
programs.

The trend toward defense acquisition of commercial products, and
management's expectation that defense spending will probably
continue to decline in future periods have influenced
management's assessment of the forecasted operations of Raymond
Engineering, a Kaman subsidiary which maintains several mil spec 
type product lines. Management believes that these product lines 

                              Page 1
<PAGE>
<PAGE>
are in need of varying levels of investment (some more
substantial than others) in order to be competitively positioned
in the technologically evolving marketplace. Management has 
evaluated the long term prospects for these programs, and has
determined that it will undertake investment in further
development of products which demonstrate the most potential for 
success in future periods, while forgoing investment in other
products which are unable to demonstrate such potential.
Therefore, Raymond Engineering's operations are being downsized
to focus on product areas which are expected to be most
successful and it has been merged into Kaman Aerospace, another
Kaman company, in order to achieve reduced overheads and 
enhanced operational efficiency.

As a result, the corporation took a fourth quarter pre-tax charge
of $44.0 million to write-down its investment in Raymond
Engineering. Management's best estimate of Raymond Engineering's
forecasted future operations, including interest expense, is that
they do not support the recoverability of its goodwill balance
and a certain amount of facilities and equipment, which has
resulted in a write-down of approximately $25.5 million for 
these items. In addition, inventories whose cost is not expected
to be recovered have been written down to estimated net
realizable value during the fourth quarter. The remainder of the
charge relates to personnel reductions and other expenses
associated with downsizing Raymond Engineering's business. The
majority of work force reductions involve management and
administrative staff whose functions are redundant to the merged
organization. Severance payments of approximately $2.5 million 
are to be made in accordance with Raymond Engineering's written
severance pay policy and, in certain cases, individually
negotiated agreements. Other expenses include contract close-out
costs of $6.5 million and related expenses of $4.0 million which
will not benefit the continuing activities of the merged
organization.

Without regard to acquisition reform, management continues to
believe that advanced technology defense programs are likely to
fare better than other types of programs in a defense environment
which has shifted to greater emphasis on more cost effective
advanced technology "smart" weapons that are intended to limit
loss of life and unnecessary destruction of property. The 
corporation has significant expertise in this area, having
performed a multitude of government contracts for advanced
technology programs over the years. Management believes that the
corporation is well positioned to compete in a defense
environment that emphasizes these types of products and systems,
as well as advanced technology services such as computer software
development, intelligence analysis, and research and development.
Even so, management recognizes that as the government continues
to focus on advanced technology programs in an environment where
overall defense expenditures are declining, competition for these
types of government contracts can be expected to increase.

                              Page 2
<PAGE>
<PAGE>
The shift in defense market emphasis to advanced technology
programs and defense spending reductions continue to foster an
environment in which military hardware programs remain more
vulnerable to risk of program termination, contract cancellation,
or lack of funding. The corporation has felt the effects of these 
risks, principally with respect to its SH-2 helicopter. The
corporation finished its contract to retrofit certain SH-2Fs to
the SH-2G configuration in 1994. Management does not believe that
the U.S. Navy will presently have further requirements for
retrofits of this helicopter for its own use since the Navy is
reducing the size of its fleet. At the present time, there are
two squadrons of SH-2 helicopters (i.e., a total of sixteen
helicopters) serving in the Naval reserves and no helicopters in
active Naval service. The corporation expects to continue to 
provide logistics and spare parts support for the SH-2, but at
lower levels than in the past. There is some potential that in
the event the Navy provides these retired ships to foreign
military services, an opportunity might exist for use of the SH-2
for those purposes. This potential is evidenced by the fact that
during 1994, the Egyptian government signed a letter of agreement
with the U.S. Navy for the acquisition of ten (10) SH-2G
helicopters. The corporation is in the process of negotiating
its contract with the U.S. Navy to perform the retrofit work
which is expected to have a value of $100 million over a three
(3) year period.

With respect to commercial work of the Diversified Technologies
segment, management has been successful in developing a variety
of markets. The corporation continues to perform work on a number
of commercial airframe manufacturing programs. However, the level
of commercial air travel and lack of profitability in the
domestic aircraft industry have caused a slowdown in aircraft
production rates which is continuing to affect the segment's
subcontract work. Although the corporation received a stop work
order late in 1993 with respect to its manufacture of thrust
reverser fixed structures for the GE CF6 engines, the corporation
was able to continue to perform that work for Martin Marietta in
1994.

An important achievement in the segment's commercial
diversification is the K-MAX (Registered Trademark) helicopter, a
medium to heavy lift 'aerial truck' with operating
characteristics that distinguish it from other helicopters for
use in logging, fire fighting, reforestation, utility power line
work, and other applications. A substantial portion of the
corporation's research and development expenditures during the
last three years have been devoted to this product. The
helicopter received FAA Type Certification (Part 27) on August
30, 1994 and type approval by Transport Canada in November, 1994.
Receipt of other foreign type approvals is anticipated for 1995.
The first production lot of five (5) helicopters were completed 

                              Page 3
<PAGE>
<PAGE>
and deliveries were made to initial customers prior to year end
under a special lease program that allows the corporation to
maintain active involvement in the product's introduction to the
marketplace. The next production lot is expected to consist of
six (6) helicopters for sale to strategically located customers
in the United States and abroad. Deliveries are already scheduled
for Canada and Switzerland. Management believes that this program
is an important part of the corporation's defense conversion
effort, however, sales and profitability will take some time to
achieve and in the shorter term the program is not expected to
materially offset the effects of reduced defense spending.

Distribution segment revenues increased by 13% in 1994, 7% in
1993, and 6% in 1992. Industrial Distribution sales (about 75% of
this segment's business in 1994) are made to nearly every sector
of U.S. industry so demand for its products tends to be
influenced by industrial production levels. Sales for 1994
benefitted from healthy domestic economic growth, although
revenue increases were even stronger than the general rate of
growth. Management believes that this increase is due, in part,
to initiatives undertaken to address the needs of customers that
desire to reduce their vendor base and expand "partnering"
relationships with suppliers. Industrial Distribution's efforts
include value added services in the advanced technology areas of 
electrical and electronic systems, materials handling and
precision positioning systems. These measures, in combination
with enhanced operating efficiencies attained during the past few
years, resulted in increased market share for the industrial
distribution business in 1994. Music Distribution sales increased
significantly during 1994, largely as a result of further
development of international markets for the company's products.

The corporation had an operating loss of $8.8 million and a net
loss of $13.2 million for 1994, due to the fourth quarter pre-tax
charge. In 1993, the corporation had an operating loss of $37.2
million and a net loss of $28.8 million, due to the restructuring
charge of $69.5 million taken in the third quarter of that year.
The Diversified Technologies segment had an operating loss of 
$17.2 million for 1994 compared to an operating loss of $41.3
million for 1993. The Distribution segment had operating income
of $19.6 million for 1994 compared to $16.5 million for 1993,
with the increase attributable largely to increased sales in the
Industrial Distribution business. These results also reflect the
fact that the overall mix of the corporation's activities is in
the process of shifting to businesses with somewhat lower profit
margins and an increase of 14.8% for Diversified Technologies
research and development expenditures in 1994.

The third quarter 1993 charge reflects restructuring and other
non-recurring costs in connection with the corporation's plan to
reduce the size of its defense and commercial aircraft
manufacturing business and implement defense conversion 

                              Page 4
<PAGE>
<PAGE>
initiatives. About sixty percent (60%) of the charge represents
the write-off of costs incurred for development, retooling and
start-up for defense conversion initiatives, notably the K-MAX 
helicopter. The balance relates to personnel and facility
reductions, contract close-out and related expenses associated
with downsizing the defense and commercial aircraft manufacturing
business. Implementation of the plan proceeded during 1994 and
will continue during 1995.

The corporation had an operating loss of $37.2 million and a net
loss of $28.8 million for 1993 compared to operating income of
$36.5 million and net earnings of $17.4 million for the year
ended December 31, 1992. Diversified Technologies had an
operating loss of $41.3 million for 1993 compared to an operating
profit of $31.0 million for the previous year. The Distribution 
segment had operating profits of $16.5 million for 1993 compared
to $15.2 million for 1992. The Diversified Technologies segment
results were primarily attributable to the charge for
restructuring and other costs, reductions in defense spending,
research and development expenditures which increased by 3% for
1993 and 27% in 1992, and the ongoing shift in its business mix
to products and services with somewhat lower profit margins. The
Distribution segment's performance was primarily the result of
increased sales and internal initiatives to increase the
efficiency of operations.

The fully diluted earnings per share figure for 1994 and 
1993 do not reflect the potential conversion of the 6%
convertible subordinated debentures, potential conversion of the
corporation's new Series 2 preferred stock (issued in the fourth
quarter of 1993) or the exercise of stock options, since their
effect was anti-dilutive. Fully diluted earnings per share
figures for 1992 include the potential conversion of the
debentures and exercises since they were dilutive.

Interest expense decreased 33% for 1994 compared to 1993 and was
relatively flat in 1993 compared to 1992. The corporation had
slightly higher average bank borrowings during 1994, however,
total debt and interest expense was significantly lower in 1994
as a result of the exchange of Series 2 preferred stock for the
majority of the outstanding 6% convertible subordinated
debentures during the fourth quarter of 1993. Interest expense in
1993 was also affected by the aforementioned exchange.

The corporation had other income in 1993 principally due to the
gain realized upon the exchange of the debentures.

The corporation recorded an income tax benefit on its loss before
income taxes at an overall rate of 7.1% for 1994, due primarily
to a state income tax refund. The fourth quarter 1994 charge
would have probably resulted in a higher income tax benefit,
except for the fact that a substantial portion of the goodwill 

                              Page 5
<PAGE>
<PAGE>
balance is non-deductible. The corporation recorded an income tax
benefit of 28.9% for 1993 (due primarily to the 1993
restructuring charge), while the consolidated effective income
tax rate was 40.1% for 1992.

Effective January 1, 1993, the corporation adopted Statement of
Financial Accounting Standards No. 109, Accounting for Income
Taxes. The cumulative effect of this change in accounting for
income taxes determined as of January 1, 1993 was immaterial to
the consolidated statements of earnings. On that date, the
corporation also adopted Statement of Financial Accounting
Standards No. 106 concerning rules for certain post-retirement
benefits. Retirees are generally responsible for the cost of
their post-retirement benefits, therefore, adoption of this
statement did not result in any material adjustment to or
disclosure in the consolidated financial statements. Finally, on
January 1, 1993, the corporation adopted Statement of Financial 
Accounting Standards No. 112 concerning accounting for certain
post-employment benefits. Adoption of this statement did not
result in any material adjustment to or disclosure in the
consolidated financial statements.

LIQUIDITY AND CAPITAL RESOURCES

The corporation's cash flow from operations has generally been
sufficient to finance a significant portion of its working
capital and other capital requirements.

For general borrowing purposes, the corporation has maintained
revolving credit agreements involving several banks located in
the United States, Canada, and Europe. In July 1994, the
corporation entered into amended and restated revolving credit
agreements which replaced the previous agreements and increased 
the corporation's maximum unsecured line of credit from $145
million to $200 million. The agreements each have a term of five
years and contain provisions permitting the term to be extended
for additional one-year periods upon concurrence of the parties.
The agreements also contain various covenants, including debt to
capitalization and consolidated net worth requirements. There
were no borrowings under these agreements during 1994 or 1993.

The corporation also maintains other short-term credit
arrangements with various banks. As of December 31, 1994, these
borrowings were at $52.7 million. For the year ended December 31,
1994, average bank borrowings against these short-term
arrangements were $45.5 million compared to $43.2 million for
1993.

In June, 1994, the corporation's board of directors authorized a
renewal ('the 1994 program') of the stock repurchase program
which was authorized in 1992 (`the 1992 program'). Under the 1994
program, the corporation may repurchase up to 700,000 Class A 

                              Page 6
<PAGE>
<PAGE>
shares in addition to the shares remaining authorized under the
1992 program. As of December 31, 1994, a total of 188,000 Class A
shares had been repurchased pursuant to the 1994 program. The
primary purpose of the stock repurchase program is to meet the
needs of the Employees Stock Purchase Plan and Stock Incentive
Plan.

During the third quarter of 1993, the corporation made an offer
pursuant to which holders of its 6% convertible subordinated
debentures might exchange them for the corporation's newly
created Series 2 preferred stock. The purpose of the offer was to
increase the corporation's equity capital while reducing its
indebtedness. On October 22, 1993 the corporation issued $57.2
million of preferred stock (representing 285,837 shares of
preferred stock or 1,143,348 depositary shares) in exchange for
$61.8 million of debentures (66.73% of the amount actually
tendered). The preferred stock is convertible to Class A common
stock at a price of $12.56 per share and has a 6.5% cumulative
dividend rate. The corporation recorded a net gain of $3 million
as a result of the exchange. While the transaction was favorable 
to the corporation from a debt to equity standpoint, it resulted
in further dilution of outstanding common stock in the event of
conversion of the preferred stock and some dilution of the
earnings that would otherwise be available for common
shareholders.

Management believes that the corporation's cash flow from
operations and available unused bank lines of credit under its
revolving credit agreements will be sufficient to finance its
working capital and other capital requirements for the
foreseeable future.






















                              Page 7
<PAGE>
<PAGE>
SELECTED QUARTERLY FINANCIAL DATA
(In thousands except per share amounts)

<TABLE>
                 FIRST     SECOND    THIRD     FOURTH    TOTAL
                 QUARTER   QUARTER   QUARTER   QUARTER   YEAR
- ----------------------------------------------------------------
Net sales:
  <S>            <C>       <C>       <C>       <C>       <C>
  1994...........$197,583  $208,625  $198,933  $214,041  $819,182
  1993........... 197,598   194,553   202,488   197,871   792,510

Gross profit:

  1994...........$ 52,351  $ 53,034  $ 52,183  $ 51,444  $209,012
  1993...........  53,301    52,128    48,845    49,999   204,273

Net earnings (loss):

  1994...........$  4,240  $  4,596  $  4,901  $(26,918) $(13,181)
  1993...........   4,012     4,779   (42,499)    4,913   (28,795)

Per common share--primary:

  1994...........    $.18      $.20      $.22    $(1.53)    $(.93)
  1993...........     .22       .26     (2.36)      .23     (1.63)

Per common share--fully diluted:

  1994...........    $.18      $.20      $.22    $(1.53)    $(.93)
  1993...........     .22       .25     (2.36)      .23     (1.63)

</TABLE>

Gross profit for 1994 and 1993 excludes the effect of
restructuring, impairment and other costs.

The conversion of the convertible subordinated debentures (and to
the extent applicable the Series 2 preferred stock) along with
the exercise of the stock options were not assumed in the net
loss per common share--primary and fully diluted calculations for
the fourth quarter of and year 1994 and third quarter of and year
1993 because they had an anti-dilutive effect. As a result, the
quarterly per common share amounts when added together do not
equal the total for the year 1993.








                                   Page 8
<PAGE>
<PAGE>
CONSOLIDATED BALANCE SHEETS
Kaman Corporation and Subsidiaries
December 31, 1994 and 1993
(In thousands except share and per share amounts)

<TABLE>

                                                      1994       1993
- ---------------------------------------------------------------------
ASSETS
<S>                                               <C>        <C>
CURRENT ASSETS:
   Cash.......................................... $  3,711   $  3,845
   Accounts receivable...........................  146,411    165,615
   Inventories...................................  160,224    130,451
   Deferred income taxes.........................   21,041     11,929
   Other current assets..........................    7,625      4,761
- ---------------------------------------------------------------------
      Total current assets.......................  339,012    316,601
- ---------------------------------------------------------------------
PROPERTY, PLANT AND EQUIPMENT, NET...............   84,621     81,711
GOODWILL, NET....................................    8,486     29,438
OTHER ASSETS.....................................   10,830     12,446
- ---------------------------------------------------------------------
                                                  $442,949   $440,196
=====================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Notes payable................................. $ 52,659   $ 31,161
   Current portion of long-term debt.............      659        704
   Accounts payable--trade.......................   54,561     51,246
   Accrued salaries and wages....................    9,609      6,338
   Accrued vacations.............................    6,350      6,454
   Accrued restructuring and other costs.........   27,650     32,500
   Other accruals and payables...................   40,416     35,023
   Income taxes payable..........................      978      3,339
- ---------------------------------------------------------------------
      Total current liabilities..................  192,882    166,765
- ---------------------------------------------------------------------
</TABLE>











                              Page 9
<PAGE>
<PAGE>
CONSOLIDATED BALANCE SHEETS
Kaman Corporation and Subsidiaries
December 31, 1994 and 1993
(In thousands except share and per share amounts)
(continued)



<TABLE>
<S>                                                    <C>        <C>
                                                           1994       1993
- --------------------------------------------------------------------------
DEFERRED CREDITS......................................    8,880      7,141
LONG-TERM DEBT, EXCLUDING CURRENT PORTION.............   37,433     37,977
SHAREHOLDERS' EQUITY:
 Capital stock, $1 par value per share:
  Preferred stock, authorized 700,000 shares:
   Series 2 preferred stock, 6-1/2% cumulative convertible 
    (stated at liquidation preference of $200 per share) 
    authorized 500,000 shares, issued 285,837 shares 
    in 1994 and 1993..................................   57,167     57,167
  Common stock:
   Class A, authorized 48,500,000 shares, nonvoting; 
    $.10 per common share dividend preference; issued 
    17,600,381 shares in 1994 and 1993................   17,600     17,600
   Class B, authorized 1,500,000 shares, voting; 
    issued 667,814 shares in 1994 and 1993............      668        668
 Additional paid-in capital...........................   17,853     18,459
 Retained earnings....................................  112,592    137,490
 Unamortized restricted stock awards..................     (744)      (968)
 Equity adjustment from foreign currency translation.      (444)      (158)
- --------------------------------------------------------------------------
                                                        204,692    230,258
 Less 95,479 shares and 174,407 shares of Class A 
  common stock in 1994 and 1993, respectively, 
  held in treasury, at cost...........................     (938)    (1,945)
- --------------------------------------------------------------------------
      Total shareholders' equity......................  203,754    228,313
- --------------------------------------------------------------------------
                                                       $442,949   $440,196
==========================================================================
See accompanying notes to consolidated financial statements.
</TABLE>










                                   Page 10
<PAGE>
<PAGE>
CONSOLIDATED STATEMENTS OF EARNINGS
Kaman Corporation and Subsidiaries
Years ended December 31, 1994, 1993 and 1992
(In thousands except per share amounts)

<TABLE>
<S>                                           <C>       <C>       <C>
                                                  1994      1993      1992
- --------------------------------------------------------------------------
REVENUES:
  Net sales...................................$819,182  $792,510  $782,850
  Other.......................................   1,592     1,582     1,882
- --------------------------------------------------------------------------
                                               820,774   794,092   784,732
- --------------------------------------------------------------------------
COSTS AND EXPENSES:
  Cost of sales............................... 611,762   588,237   583,638
  Selling, general and administrative expense. 173,853   173,581   164,603
  Interest expense............................   4,694     6,976     7,086
  Restructuring, impairment and other costs...  44,000    69,500        --
  Other expense (income)......................     646    (3,728)      401
- --------------------------------------------------------------------------
                                               834,955   834,566   755,728
- --------------------------------------------------------------------------
EARNINGS (LOSS) BEFORE INCOME TAXES........... (14,181)  (40,474)   29,004
INCOME TAXES (BENEFIT)........................  (1,000)  (11,679)   11,628
- --------------------------------------------------------------------------
NET EARNINGS (LOSS)...........................$(13,181) $(28,795)  $17,376
- --------------------------------------------------------------------------
PREFERRED STOCK DIVIDEND REQUIREMENT..........$ (3,716) $   (702)  $   ---
- --------------------------------------------------------------------------
EARNINGS (LOSS) APPLICABLE TO COMMON STOCK....$(16,897) $(29,497)  $17,376
- --------------------------------------------------------------------------
PER SHARE:
  Net earnings (loss) per common share:
    Primary...................................   $(.93)   $(1.63)     $.95
    Fully diluted.............................    (.93)    (1.63)      .93

  Dividends declared:
    Series 2 preferred stock..................   13.00      1.37        --
    Common stock..............................     .44       .44       .44
- --------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.
</TABLE>









                                   Page 11
<PAGE>
<PAGE>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
Kaman Corporation and Subsidiaries
Years ended December 31, 1994, 1993 and 1992
(In thousands except share amounts) 


<TABLE>
<S>                                           <C>       <C>       <C>
                                                  1994      1993      1992
- --------------------------------------------------------------------------
SERIES 2 PREFERRED STOCK:
  Balance--beginning of year..................$ 57,167  $     --  $     --
  Shares issued...............................      --    57,167        --
- --------------------------------------------------------------------------
  Balance--end of year........................  57,167    57,167        --
- --------------------------------------------------------------------------
CLASS A COMMON STOCK..........................  17,600    17,600    17,600
- --------------------------------------------------------------------------
CLASS B COMMON STOCK..........................     668       668       668
- --------------------------------------------------------------------------
ADDITIONAL PAID-IN CAPITAL:
  Balance--beginning of year..................  18,459    19,343    19,686
  Employee stock plans........................    (611)     (409)     (329)
  Restricted stock awards.....................       5       (75)      (14)
  Exps. relating to issuance of preferred stock     --      (400)       --
- ---------------------------------------------------------------------------
  Balance--end of year........................  17,853    18,459    19,343
- ---------------------------------------------------------------------------
RETAINED EARNINGS:
  Balance--beginning of year.................. 137,490   174,607   165,218
  Net earnings (loss)......................... (13,181)  (28,795)   17,376
  Dividends declared:
    Preferred stock...........................  (3,716)     (392)       --
    Common stock..............................  (8,001)   (7,930)   (7,987)
- ---------------------------------------------------------------------------
  Balance--end of year........................ 112,592   137,490   174,607
- ---------------------------------------------------------------------------
UNAMORTIZED RESTRICTED STOCK AWARDS:
  Balance--beginning of year..................    (968)   (1,008)   (1,003)
  Stock awards issued.........................    (119)     (323)     (356)
  Amortization of stock awards................     343       363       351
- ---------------------------------------------------------------------------
  Balance--end of year........................    (744)     (968)   (1,008)
- ---------------------------------------------------------------------------
</TABLE>










                                   Page 12
<PAGE>
<PAGE>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
Kaman Corporation and Subsidiaries
Years ended December 31, 1994, 1993 and 1992
(In thousands except share amounts) 
(Continued)

<TABLE>
<S>                                           <C>       <C>       <C>

                                                  1994      1993      1992
- --------------------------------------------------------------------------
EQUITY ADJUSTMENT FROM FOREIGN 
CURRENCY TRANSLATION:
  Balance--beginning of year..................    (158)       52        33
  Translation adjustment......................    (286)     (210)       19
- ---------------------------------------------------------------------------
  Balance--end of year........................    (444)     (158)       52
- ---------------------------------------------------------------------------
TREASURY STOCK:
  Balance--beginning of year..................  (1,945)   (1,727)      (52)
  Shares acquired in 1994--193,399; 
    1993--315,961; 1992--444,280..............  (1,847)   (3,520)   (4,382)
  Shares reissued under various stock plans...   2,854     3,302     2,707
- ---------------------------------------------------------------------------
  Balance--end of year........................    (938)   (1,945)   (1,727)
- ---------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY....................$203,754  $228,313  $209,535
- ---------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.
</TABLE>
 






















                                  Page 13
<PAGE>
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Kaman Corporation and Subsidiaries
Years ended December 31, 1994, 1993 and 1992
(In thousands)

<TABLE>
<S>                                           <C>       <C>       <C>
                                              1994      1993      1992
- --------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings (loss).........................$(13,181) $(28,795) $ 17,376
  Adjustments to reconcile net earnings (loss) 
    to cash provided by (used in) 
      operating activities: 
    Depreciation and amortization.............  13,053    13,456    13,373
    Net gain on exchange of debentures........      --    (3,037)       --
    Restructuring, impairment and other costs.  44,000    69,500        --
    Deferred income taxes.....................  (7,062)  (19,679)   (4,500)
    Other, net................................   1,999       937     1,009
    Changes in current assets and liabilities:
      Accounts receivable.....................  19,204    13,058    (8,304)
      Inventories............................. (44,273)  (22,155)   (8,388)
      Other current assets....................  (2,864)     (229)     (638)
      Accounts payable--trade.................   3,315    (8,063)    7,934
      Accrued expenses and payables...........     892    (7,614)   (4,398)
      Income taxes payable....................  (2,361)     (248)      622
- ---------------------------------------------------------------------------
        Cash provided by (used in) 
          operating activities................  12,722     7,131    14,086
- ---------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of property, plant 
    and equipment and other assets............     195     1,014       515
  Expenditures for property, plant 
    and equipment............................. (21,581)  (20,428)  (10,562)
  Other, net..................................    (482)      689      (299)
- ---------------------------------------------------------------------------
        Cash provided by (used in) 
          investing activities................ (21,868)  (18,725)  (10,346)
- ---------------------------------------------------------------------------
</TABLE>












                                   Page 14

<PAGE>
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Kaman Corporation and Subsidiaries
Years ended December 31, 1994, 1993 and 1992
(In thousands)
(Continued)




<TABLE>
<S>                                           <C>       <C>       <C>
                                              1994      1993      1992
- --------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Changes in notes payable....................  21,498    23,493     7,331
  Changes in current portion of long-term debt     (45)      (59)     (390)
  Reduction of long-term debt.................    (834)   (1,108)   (1,164)
  Proceeds from exercise of employee stock plans 2,128     2,500     2,008
  Purchases of treasury stock.................  (1,847)   (3,520)   (4,382)
  Dividends paid--Series 2 preferred stock....  (3,716)     (392)       --
  Dividends paid--common stock................  (8,001)   (7,930)   (7,987)
  Other, net..................................    (171)       --        --
- ---------------------------------------------------------------------------
        Cash provided by (used in) 
          financing activities................   9,012    12,984    (4,584)
- ---------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH...............    (134)    1,390      (844)
CASH AT BEGINNING OF YEAR.....................   3,845     2,455     3,299
- ---------------------------------------------------------------------------
CASH AT END OF YEAR...........................$  3,711  $  3,845  $  2,455
- ---------------------------------------------------------------------------
</TABLE>

SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:
On October 22, 1993, the corporation exchanged $61,804 of its 6%  
convertible subordinated debentures for $57,167 of its new Series 2
preferred stock.

See accompanying notes to consolidated financial statements.















                                   Page 15
<PAGE>

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1994, 1993, and 1992  
(In thousands except share and per share amounts)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION  The accompanying consolidated
financial statements include the accounts of the parent
corporation and its subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

LONG-TERM CONTRACTS--REVENUE RECOGNITION  Certain sales are made
under fixed price and cost reimbursement type contracts.
Estimated profits under such contracts are recorded concurrently
with costs incurred thereon on the basis of percentage of
completion. Any anticipated total contract losses are charged to
operations during the period the loss is first indicated. Profits
and losses accrued include the cumulative effect of changes in
prior periods' price and cost estimates.

INVENTORIES  Inventory of merchandise for resale is stated at
cost (using the average costing method) or market, whichever is
lower. Contracts and work in process and finished goods are
valued at production cost represented by material, labor and
overhead, including general and administrative expenses where
applicable. Contracts and work in process and finished goods are
not recorded in excess of net realizable values.

PROPERTY, PLANT AND EQUIPMENT  Depreciation of property, plant
and equipment is computed primarily on a straight-line basis over
the estimated useful lives of the assets. At the time of
retirement or disposal, the acquisition cost of the asset and
related accumulated depreciation are eliminated and any gain or
loss is credited or charged against income. 

Maintenance and repair items are charged against income as
incurred, whereas renewals and betterments are capitalized and
depreciated.

GOODWILL  Amortization of goodwill is calculated on a
straight-line method over its estimated useful life but not in
excess of forty years. Such amortization amounted to $1,318 in
1994, $1,268 in 1993 and $1,265 in 1992.
                   
At each balance sheet date, the corporation evaluates the
carrying value of goodwill based upon its assessment of the
forecasted future operations (including interest expense) and
other factors for each subsidiary having a material goodwill 




                              Page 16
<PAGE>
<PAGE>
balance. Based upon management's most recent analysis, the
corporation wrote-down goodwill relating to its investment in
Raymond Engineering in the amount of $20,500 during the fourth
quarter of 1994.

Accumulated amortization, excluding the write-down, amounted to
$3,544 at December 31, 1994.

RESEARCH AND DEVELOPMENT  Research and development costs not
specifically covered by contracts are charged against income as
incurred. Such costs amounted to $21,062 in 1994, $18,350 in 1993
and $17,778 in 1992.

INCOME TAXES  The corporation adopted Statement of Financial
Accounting Standards No. 109 (SFAS 109), Accounting for Income
Taxes, effective January 1, 1993. Under the asset and liability
method prescribed by SFAS 109, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to temporary differences between the financial
statement carrying amounts of assets and liabilities and their
respective tax bases using enacted tax rates expected to apply in
the years in which temporary differences are expected to be
recovered or settled. Prior to adopting SFAS 109, deferred income
taxes were recorded for differences in the recognition of items
of income and expense for financial and tax reporting purposes
using the tax rates applicable in the year of the calculation.

RESTRUCTURING, IMPAIRMENT AND OTHER COSTS

The corporation recorded pre-tax charges in 1994 and 1993, both
reflecting its strategy for addressing trends in U.S. defense
planning and spending priorities. Specifically, in 1994 the
corporation recorded charges of $44.0 million before taxes ($32.1
million after taxes or $1.76 per common share); in 1993, the
charge was $69.5 million before taxes ($45.5 million after taxes
or $2.52 per common share).

The 1994 fourth quarter charge of $44.0 million represents a
write-down of the corporation's investment in Raymond
Engineering, a diversified technologies subsidiary, in
anticipation of a reduction in the size of its operation and
certain of its product lines, and its merger into Kaman
Aerospace, another Kaman subsidiary. When fully implemented, the
consolidation is expected, on an overall basis, to result in
reduced overheads and enhanced administrative and operational 
efficiency. This will assist the merged organization in
positioning itself to compete more effectively in a defense
environment which seems increasingly likely to favor the use of
commercial technology products where possible. Approximately
seventy percent (70%) of the charge represents the write-down of
impaired assets, including goodwill, facilities and equipment,
and inventories. A variety of factors have contributed to the 

                              Page 17
<PAGE>
<PAGE>
impairment of Raymond's assets. These include defense spending
reductions, changes in defense planning and spending priorities,
and more recently, technological evolution in certain product
areas where Raymond has done business. In order for Raymond  to
compete in these product areas in the future, varying levels of
investment in technological development would be required. In the
fourth quarter of 1994, the corporation determined that it was
not economically feasible to make such investments in those
products which are unable to demonstrate potential for success.
Consequently, the corporation's best estimate of Raymond's 
forecasted future operations, including interest expense, is that
they do not support the recoverability of goodwill and a certain
amount of facilities and equipment, which has resulted in the
write-down of approximately $25,500 for these items. In addition,
inventories whose cost is not expected to be recovered have been
written down to estimated net realizable value during the fourth
quarter. The remainder of the charge relates to personnel
reductions and other expenses associated with downsizing
Raymond's business. The majority of work force reductions involve
management and administrative employees whose functions are
redundant to the merged organization. Severance payments of
approximately $2,500 are to be made in accordance with Raymond's
written severance pay policy and, in certain cases, individually
negotiated agreements. Other expenses include contract close-out
costs of $6,500 and related expenses of $4,000 which will not
benefit the continuing activities of the merged organization.

The 1993 third quarter charge of $69.5 million represented
restructuring and other costs in connection with its plan to
reduce the size of its defense and commercial aircraft
manufacturing business and develop defense conversion
initiatives. About sixty percent (60%) of the charge represents
the write-off of costs for development, retooling, and start-up
of the conversion initiatives, notably K-MAX (Registered
Trademark). The balance relates to personnel and facility
reductions, contract close-out and related expenses associated
with the downsizing of the defense and commercial manufacturing
businesses.

EXCHANGE OF CONVERTIBLE SUBORDINATED DEBENTURES

On October 22, 1993, pursuant to an exchange offer to all
debentureholders, the corporation exchanged $57,167 of its new
6-1/2% cumulative convertible Series 2 preferred stock
(convertible into Class A common stock at $12.56 per share) for
$61,804 of its 6% convertible subordinated debentures. The
pre-tax gain on the exchange of the debentures was $3,037 net of
expenses of approximately $1,600. Additional issuance expenses of
$400 were charged directly to additional paid-in capital.




                              Page 18
<PAGE>
<PAGE>
ACCOUNTS RECEIVABLE

Accounts receivable consist of the following:
<TABLE>
<S>                                        <C>         <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Trade receivables, net of allowance 
  for doubtful accounts of $1,665 
  in 1994, $1,576 in 1993..................$ 66,477    $ 57,568
U.S. Government contracts:
  Billed...................................  36,407      42,235
  Recoverable costs and accrued 
    profit--not billed.....................  19,585      34,072
Commercial contracts:
  Billed...................................  12,004      11,781
  Recoverable costs and accrued 
    profit--not billed.....................  11,938      19,959
- ---------------------------------------------------------------
    Total..................................$146,411    $165,615
===============================================================
</TABLE>
Recoverable costs and accrued profit--not billed represent costs
incurred on contracts, including contract retentions, which will
become billable upon future deliveries or completion of
engineering and service type contracts. Management estimates that
approximately $8,298 of such costs and accrued profits at
December 31, 1994 will be collected after one year.

INVENTORIES

Inventories are comprised as follows:
<TABLE>
<S>                                        <C>         <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Merchandise for resale.................... $ 96,918    $ 91,495
Contracts in process:
  U.S. Government.........................   10,834       9,122
  Commercial..............................    2,376       5,356
Other work in process (including 
  certain general stock material 
  and parts)..............................   32,814      24,478
Finished goods............................   17,282          --
- ---------------------------------------------------------------
  Total................................... $160,224    $130,451
===============================================================
</TABLE>
Progress payments of approximately $2,683 and $7,100 were netted
against contracts in process at December 31, 1994 and 1993,
respectively.

                              Page 19
<PAGE>
<PAGE>
Finished goods inventory consists of five K-MAX (Registered
Trademark) helicopters being used by initial customers under a
special lease program.

The aggregate amounts of general and administrative costs
allocated to inventories during 1994, 1993 and 1992 were $50,437,
$57,654 and $54,277 respectively.

The estimated amounts of general and administrative costs
remaining in inventories at December 31, 1994 and 1993 amount to
$8,066 and $5,141, respectively, and are based on the ratio of
such allocated costs to total costs incurred.

PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment are recorded at cost and summarized
as follows:
<TABLE>
<S>                                        <C>         <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Land.......................................$  8,521    $  8,744
Buildings..................................  57,383      55,047
Leasehold improvements.....................  13,123      13,214
Machinery, office furniture and 
  equipment................................ 104,376      98,765
- ---------------------------------------------------------------
  Total.................................... 183,403     175,770
Less accumulated depreciation 
  and amortization.........................  98,782      94,059
- ---------------------------------------------------------------
Property, plant and equipment, 
  net......................................$ 84,621    $ 81,711
===============================================================
</TABLE>
CREDIT ARRANGEMENTS--
SHORT-TERM BORROWINGS AND LONG-TERM DEBT

SHORT-TERM BORROWINGS  The corporation has arrangements with
several banks to borrow funds on a short-term basis with interest
at current market rates. There were borrowings of $52,659
outstanding under these arrangements at December 31, 1994.










                              Page 20
<PAGE>
<PAGE>
LONG-TERM DEBT  The corporation has long-term debt as follows:
<TABLE>
<S>                                         <C>        <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Unsecured notes:
  Revolving credit agreements...............$    --    $     --
  Convertible subordinated 
    debentures.............................. 33,191      33,191
Other obligations...........................  4,901       5,490
- ---------------------------------------------------------------
  Total..................................... 38,092      38,681
Less current portion........................    659         704
- ---------------------------------------------------------------
  Total excluding current portion...........$37,433     $37,977
===============================================================
</TABLE>     

REVOLVING CREDIT AGREEMENTS  The corporation has two revolving
credit agreements involving several domestic and foreign lenders.
The agreements provide an aggregate maximum commitment of
$200,000 and each agreement expires in 1999. Interest under 
both agreements is payable at various market rates.

CONVERTIBLE SUBORDINATED DEBENTURES  The corporation issued
$95,000 of its 6% convertible subordinated debentures during
1987. The debentures are convertible into shares of the Class A
common stock of Kaman Corporation at any time on or before
March 15, 2012 at a conversion price of $23.36 per share at the 
option of the holder unless previously redeemed by the
Corporation. Pursuant to a sinking fund requirement beginning
March 15, 1997, the corporation will redeem 5% of the outstanding
principal amount of the debentures annually. The debentures are
subordinated to the claims of senior debt holders and general
creditors. The corporation exchanged $61,804 of these debentures 
for its new Series 2 preferred stock on October 22, 1993. The
remaining debentures have a fair value of $24,561 at December 31,
1994 based upon current market prices.

OTHER OBLIGATIONS  These obligations consist primarily of notes
issued by the corporation to industrial and economic development
authorities in connection with the issuance of their bonds in
similar amounts. The proceeds were used by the corporation to
finance certain of its building construction within the regions
of the authorities. These obligations are secured by mortgages
and generally have interest rates and payment terms more 
favorable than conventional financing.






                              Page 21
<PAGE>
<PAGE>
LONG-TERM DEBT ANNUAL MATURITIES  The aggregate amounts of annual
maturities of long-term debt for each of the next five years are
approximately as follows:
<TABLE>
<S>                              <C>
1995.............................$  659
1996.............................   709
1997............................. 2,373
1998............................. 2,350
1999............................. 2,248
</TABLE>
RESTRICTIVE COVENANTS  The most restrictive of the covenants
contained in the loan agreements require the corporation to have
operating income, as defined, at least equal to 250% of interest
expense, consolidated total indebtedness to total capitalization
to be less than 45% and consolidated net worth at least equal to 
$200,000 at December 31, 1994.

INTEREST PAYMENTS  Cash payments for interest were $4,572, $8,092
and $7,103 for 1994, 1993 and 1992, respectively.

INCOME TAXES

The corporation adopted Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes, effective 
January 1, 1993. The cumulative effect of this change in
accounting for income taxes determined as of January 1, 1993 was
immaterial to the consolidated statements of earnings.

The components of income taxes are as follows:
<TABLE>
<S>                                  <C>       <C>       <C>
                                        1994      1993      1992
- ----------------------------------------------------------------
Current:
  Federal........................... $ 6,362   $ 6,250   $12,401
  State.............................    (300)    1,750     3,727
- ----------------------------------------------------------------
                                       6,062     8,000    16,128
- ----------------------------------------------------------------
Deferred:
  Federal...........................  (5,762)  (17,929)   (3,500)
  State.............................  (1,300)   (1,750)   (1,000)
- ----------------------------------------------------------------
                                      (7,062)  (19,679)   (4,500)
- ----------------------------------------------------------------
  Total............................. $(1,000) $(11,679)  $11,628
================================================================
</TABLE>




                              Page 22
<PAGE>

<PAGE>
Deferred income taxes are recorded for differences in the
recognition of certain items of income and expense for financial
and tax reporting purposes. The sources of these differences and
the tax effect of each are as follows:
<TABLE>
<S>                                  <C>       <C>       <C>
                                        1994      1993      1992
- ----------------------------------------------------------------
Depreciation and 
  amortization...................... $(2,319)  $(1,402)  $(1,328)
Long-term contracts.................    (170)    2,619    (2,742)
Restructuring, 
  impairment and other costs........     600   (20,650)       --
Inventory...........................  (3,418)    1,304       250
Deferred employee benefits..........    (835)   (1,698)     (169)
Other items.........................    (920)      148      (511)
- ----------------------------------------------------------------
  Total............................. $(7,062) $(19,679)  $(4,500)
================================================================
</TABLE>
The components of the deferred tax assets and deferred tax
liabilities are presented below:
<TABLE>
<S>                                          <C>         <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Deferred tax assets:
  Long-term contracts......................  $1,908      $1,739
  Deferred employee benefits...............   7,093       6,258
  Restructuring, impairment and 
    other costs............................  20,050      20,650
  Inventory................................   2,121          --
  Accrued liabilities and other items......   6,678       5,378
- ---------------------------------------------------------------
    Total deferred tax assets..............  37,850      34,025
- ---------------------------------------------------------------
Deferred tax liabilities:
  Depreciation and amortization............  (6,319)     (8,638)
  Inventory................................      --      (1,297)
  Other items..............................  (3,040)     (2,661)
- ---------------------------------------------------------------
    Total deferred tax liabilities.........  (9,359)    (12,596)
- ---------------------------------------------------------------
    Net deferred tax asset................. $28,491     $21,429
===============================================================
</TABLE>
No valuation allowance has been recorded because the corporation
believes that these deferred tax assets will, more likely than
not, be realized. This determination is based largely upon the
corporation's historical earnings trend as well as its ability to
carryback reversing items within three years to offset taxes
paid. In addition, the corporation has the ability to offset
deferred tax assets against deferred tax liabilities created for
such items as depreciation and amortization.

                              Page 23
<PAGE>
<PAGE>
The provisions for federal income taxes approximate the amounts
computed by applying the U.S. federal income tax rate to earnings
(loss) before income taxes after giving effect to state income
taxes. The federal tax provision has been reduced by $4,600 in
1994 as a result of the non-deductible portion of the write-down 
of goodwill. The federal tax benefit in 1993 has been reduced
$1,800 to provide for prior years' tax examinations. Cash
payments for income taxes were $8,255, $7,988 and $15,708 in
1994, 1993 and 1992, respectively.

PENSION PLAN

The corporation has a non-contributory defined benefit pension
plan covering all of its full-time employees. Benefits under this
plan are based upon an employee's years of service and
compensation levels during employment and there is an offset
provision for social security benefits. It is the corporation's
policy to fund pension costs accrued. Plan assets are invested in
a diversified portfolio consisting of equity and fixed income
securities (including $8,388 of Class A common stock of Kaman
Corporation at December 31, 1994).

The pension plan costs were computed using the projected unit
credit actuarial cost method and include the following
components:
<TABLE>                           
<S>                                  <C>       <C>       <C>
                                        1994      1993      1992
- ----------------------------------------------------------------
Service cost for benefits earned 
  during the year....................$ 9,636   $ 8,661   $ 8,249
Interest cost on projected benefit 
  obligation......................... 16,558    15,900    14,747
Actual return on plan assets......... (1,848)  (21,498)  (13,991)
Net amortization and deferral........(17,543)    2,200    (3,929)
- ----------------------------------------------------------------
Net pension cost.....................$ 6,803   $ 5,263   $ 5,076
================================================================
</TABLE>














                              Page 24
<PAGE>
<PAGE>
The funded status of the pension plan is as follows:
<TABLE>
<S>                                        <C>         <C>
                                                 December 31,
                                               1994        1993
- ---------------------------------------------------------------
Actuarial present value of 
  accumulated benefit obligation: 
  Vested benefits..........................$200,745    $192,753
  Non-vested benefits......................   2,153       2,572
- ---------------------------------------------------------------
    Total..................................$202,898    $195,325
===============================================================
Actuarial present value of 
  projected benefit obligation.............$233,312    $224,870
Plan assets at fair value.................. 226,054     228,439
- ---------------------------------------------------------------
Excess (deficiency) of assets over 
  projected benefit obligation.............  (7,258)      3,569
Unrecognized prior service cost............    (621)        350
Unrecognized net loss......................  18,503       9,466
Unrecognized net transition asset.......... (12,976)    (14,829)
- ---------------------------------------------------------------
Accrued pension cost.......................$  2,352    $  1,444
===============================================================
</TABLE>
The actuarial assumptions used in determining the funded status
of the pension plan are as follows:
<TABLE>
<S>                                                <C>     <C>
                                                   December 31,
                                                   1994    1993
- ---------------------------------------------------------------
Discount rate......................................  8%  7 1/2%
Average rate of increase in compensation levels....  5%  4 1/2%
</TABLE>
The expected long-term rates of return on plan assets used to
compute the net periodic pension costs were 9% for 1994 and
9 1/4% for 1993.

COMMITMENTS AND CONTINGENCIES

Rent commitments under various leases for office space,
warehouse, land and buildings expire at varying dates from
January 1995 to December 2008. Certain annual rentals are subject
to renegotiation, with certain leases renewable for varying
periods. Lease periods for machinery and equipment vary from 1 to
7 years.

Substantially all real estate taxes, insurance and maintenance
expenses are obligations of the corporation. It is expected that
in the normal course of business, leases that expire will be
renewed or replaced by leases on other properties.

                              Page 25
<PAGE>
<PAGE>
The following future minimum rental payments are required under
operating leases that have initial or remaining noncancellable
lease terms in excess of one year as of December 31, 1994:
<TABLE>
<S>                    <C>
1995...................$10,091
1996...................  6,704
1997...................  4,700
1998...................  3,207
1999...................  2,528
Later years............  4,426
- ------------------------------
Total..................$31,656
==============================
</TABLE>
Lease expense for all operating leases, including leases with
terms of less than one year, amounted to $14,150, $15,172 and
$15,221 for 1994, 1993 and 1992, respectively.

From time to time, the corporation is subject to various claims
and suits arising out of the ordinary course of business,
including commercial, employment and environmental matters. While
the ultimate result of all such matters is not presently
determinable, based upon its current knowledge, management does
not expect that their resolution will have a material adverse
effect on the corporation's consolidated financial position.

COMPUTATION OF EARNINGS (LOSS)
PER COMMON SHARE

The primary earnings (loss) per common share computation is based
on the weighted average number of shares of common stock
outstanding in 1994, 1993 and 1992 and includes the common stock
equivalency of options granted to employees under the stock
incentive plan. The fully diluted earnings per share computation
also assumes that the 6% convertible subordinated debentures were
converted at their date of issuance with the resultant reduction
in interest costs net of tax and the additional dilutive effect
of the stock options.

Subsequent to the exchange of debentures for Series 2 preferred
stock on October 22, 1993, the corporation added the preferred
stock dividend requirement to its net loss to arrive at net loss
applicable to common stock to calculate its loss per common
share--primary for 1994 and 1993. In addition, in order to
determine the fully diluted loss per common share, it is assumed
that the Series 2 preferred stock would be converted into 
Class A common stock from its date of issuance and the preferred
stock dividend requirement eliminated.

Due to the net loss during 1994 and 1993, however, the dilutive
effect from conversion of the outstanding 6% convertible
subordinated debentures and the Series 2 preferred stock is
anti-dilutive and accordingly not included in the computation.

                              Page 26
<PAGE>
<PAGE>
EMPLOYEES STOCK PURCHASE PLAN

The Kaman Corporation Employees Stock Purchase Plan allows
employees to purchase Class A common stock of the corporation,
through payroll deductions, at 85% of the market value of shares
at the time of purchase. The plan provides for the grant of
rights to employees to purchase a maximum of 1,500,000 shares of
Class A common stock of the corporation commencing July 1, 1989.
There are no charges or credits to income in connection with the
plan. During 1994, 248,223 shares were issued to employees at
prices ranging from $7.54 to $8.61 per share. During 1993,
241,808 shares were issued to employees at prices ranging from
$7.86 to $9.78 per share. During 1992, 226,296 shares were issued
to employees at prices ranging from $7.33 to $8.82 per share.
Effective November 1, 1993, the maximum number of shares 
available for issuance under the Plan was replenished to
1,500,000 shares. At December 31, 1994, there were approximately
1,209,000 shares available for offering under the plan.

STOCK INCENTIVE PLAN

On September 20, 1993, the corporation adopted the 1993 Stock
Incentive Plan--to be effective November 1, 1993. The 1993 Plan
includes a continuation and extension of the stock incentive
program of the corporation set forth in the 1983 Stock Incentive
Plan which terminated on October 31, 1993.

The 1993 Plan provides for the grant of non-statutory stock
options, incentive stock options, restricted stock awards and
stock appreciation rights primarily to officers and other key
employees. The corporation has designated 962,199 shares of its
Class A common stock for this plan, including 2,199 shares
previously reserved under the 1983 plan.

Stock options are generally granted at prices not less than the
fair market value at the date of grant. Options granted under the
plan generally expire ten years from the date of grant and are
exercisable on a cumulative basis with respect to 20% of the
optioned shares on each of the five anniversaries from the date
of grant. Restricted stock awards are generally granted with
restrictions that lapse at the rate of 20% per year and are
amortized accordingly. These awards are subject to forfeiture if
a recipient separates from service with the corporation. Stock
appreciation rights generally expire ten years from the date of
grant and are exercisable on a cumulative basis with respect to
20% of the rights on each of the five anniversaries from the date
of grant.

At December 31, 1994, there were outstanding options issued under
the plan for the purchase of 864,589 shares at prices ranging
from $7.50 to $13.83 per share. As of that date options covering 


                              Page 27
<PAGE>
<PAGE>
522,519 shares were exercisable at $7.50 to $13.83 per share.
Options for 12,104, 37,929 and 16,550 shares were exercised
during 1994, 1993 and 1992, respectively, at prices ranging from
$7.50 to $9.88 per share. Restricted stock awards were made for
12,000 shares at $9.94 per share in 1994, 34,000 shares at $9.50
per share in 1993 and 36,000 shares at $9.88 per share in 1992.
At December 31, 1994, there were 87,800 shares remaining subject
to restrictions pursuant to these awards. No stock appreciation
rights have been issued under the plan.

SEGMENT INFORMATION

The corporation serves government, industrial and commercial
markets through two industry segments--Diversified Technologies
and Distribution.

Through its diversified technologies operations, the corporation
provides a range of technical professional services involving
either advanced information technologies or high technology
science and engineering to government and industrial customers;
advanced technology products such as electromagnetic motors,
safety and fusing systems; sliding bearings, and non-contact
measuring systems for military and industrial customers;
commercial airframe subcontracting programs, and manufacturing
work along with spare parts and logistics for the SH-2 helicopter
for the U.S. Navy. The K-MAX (Registered Trademark) helicopter
program, a significant commercial effort for the corporation, is
included in the Diversified Technologies segment. The Diversified
Technologies' segment operating loss for 1994 reflects the effect
of the $44.0 million fourth quarter charge associated with the
write-down of the investment in Raymond Engineering, its merger
into Kaman Aero space, and the downsizing of Raymond's business.
In addition, the Diversified Technologies' segment operating loss
for 1993 includes the impact of the $69,500 charge for
restructuring and other costs accrued in the third quarter to
address various downsizing and product conversion efforts.

Through its distribution operations, the corporation supplies
nearly every sector of industry with industrial replacement parts
(including bearings, power transmission equipment, fluid power,
linear motion, and materials handling items) as well as
industrial engineering and systems services. Operations are 
conducted from approximately 150 service centers located in 29
states and British Columbia, Canada. Music operations manufacture
and distribute musical instruments and accessories in the United
States and abroad through domestic, Canadian and U.K. based
offices.





                              Page 28
<PAGE>

<PAGE>
Summarized financial information by business segment is as
follows:
<TABLE>
<S>                                 <C>       <C>       <C>
                                        1994      1993      1992
- ----------------------------------------------------------------
Net sales:
  Diversified Technologies..........$310,279  $341,621  $359,432
  Distribution...................... 508,903   450,889   423,418
- ----------------------------------------------------------------
                                    $819,182  $792,510  $782,850
================================================================
Operating profit (loss):
  Diversified Technologies..........$(17,226) $(41,346)  $31,009
  Distribution......................  19,558    16,521    15,205
- ----------------------------------------------------------------
                                       2,332   (24,825)   46,214
- ----------------------------------------------------------------
Interest, corporate and other 
  income/expense, net...............  16,513    15,649    17,210
- ----------------------------------------------------------------
Earnings (loss) before income taxes.$(14,181) $(40,474)  $29,004
================================================================
Identifiable assets:
  Diversified Technologies..........$236,239  $252,450  $268,353
  Distribution...................... 198,145   177,608   165,623
  Corporate.........................   8,565    10,138     9,469
- ----------------------------------------------------------------
                                    $442,949  $440,196  $443,445
================================================================
Capital expenditures:
  Diversified Technologies..........$ 17,396  $ 13,678  $  6,698
  Distribution......................   3,732     6,207     3,578
  Corporate.........................     453       543       286
- ----------------------------------------------------------------
                                    $ 21,581  $ 20,428  $ 10,562
================================================================
Depreciation and amortization:
  Diversified Technologies..........$  9,307  $  9,439  $  8,998
  Distribution......................   2,946     3,197     3,616
  Corporate.........................     800       820       759
- ----------------------------------------------------------------
                                    $ 13,053  $ 13,456  $ 13,373
================================================================
</TABLE>
Operating profit (loss) is total revenues less cost of sales and
selling, general and administrative expense (including
restructuring, impairment and other costs in 1994 and 1993) other
than general corporate expense.

Identifiable assets are year-end assets at their respective net
carrying value segregated as to industry segment and corporate
use. Corporate assets are principally cash and net property,
plant and equipment.
                             
Net sales by the Diversified Technologies segment made under
contracts with U.S. Government agencies account for $249,854 in
1994, $279,530 in 1993 and $260,823 in 1992.
                              Page 29
<PAGE>


REPORT OF INDEPENDENT AUDITORS



KPMG PEAT MARWICK LLP
Certified Public Accountants
CityPlace II
Hartford, Connecticut 06103

THE BOARD OF DIRECTORS AND SHAREHOLDERS
KAMAN CORPORATION:

We have audited the accompanying consolidated balance sheets of
Kaman Corporation and subsidiaries as of December 31, 1994 and
1993, and the related consolidated statements of earnings,
changes in shareholders' equity and cash flows for each of the
years in the three year period ended December 31, 1994. These
consolidated financial statements are the responsibility of the
company's management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Kaman Corporation and subsidiaries at December 31,
1994 and 1993 and the results of their operations and their cash
flows for each of the years in the three year period ended
December 31, 1994 in conformity with generally accepted
accounting principles.



/s/ KPMG Peat Marwick LLP



January 25, 1995









                              Page 30
<PAGE>


<PAGE>
FIVE-YEAR SELECTED FINANCIAL DATA
Kaman Corporation and Subsidiaries
(In thousands except per share amounts, shareholders and employees)
<TABLE>
<S>                           <C>      <C>      <C>      <C>      <C>
                                  1994     1993     1992     1991     1990
- ---------------------------------------------------------------------------
OPERATIONS:
  Revenues....................$820,774 $794,092 $784,732 $780,357 $826,583
  Cost of sales............... 611,762  588,237  583,638  582,641  623,042
  Selling, general and 
    administrative expense.... 173,853  173,581  164,603  160,824  159,775
  Restructuring, impairment 
    and other costs...........  44,000   69,500       --       --      ---
  Operating income (loss).....  (8,841) (37,226)  36,491   36,892   43,766
  Interest expense............   4,694    6,976    7,086    8,191   11,268
  Other expense (income)......     646   (3,728)     401      359     (280)
  Earnings (loss) before 
    income taxes.............. (14,181) (40,474)  29,004   28,342   32,778
  Income taxes (benefit)......  (1,000) (11,679)  11,628   11,375   13,553
  Net earnings (loss)......... (13,181) (28,795)  17,376   16,967   19,225

FINANCIAL POSITION:

  Current assets..............$339,012 $316,601 $334,581 $309,970 $327,030
  Current liabilities......... 192,882  166,765  122,015  110,916  116,710
  Working capital............. 146,130  149,836  212,566  199,054  210,320
  Property, plant and 
    equipment, net............  84,621   81,711   73,262   75,233   79,128
  Total assets................ 442,949  440,196  443,445  421,866  443,739
  Long-term debt..............  37,433   37,977  100,889  102,053  123,207
  Shareholders' equity........ 203,754  228,313  209,535  202,150  193,104

PER SHARE AMOUNTS:

  Net earnings (loss) per 
    common share--primary.....  $(.93)  $(1.63)     $.95     $.93    $1.06
  Net earnings(loss)per 
    common share--fully 
    diluted...................   (.93)   (1.63)      .93      .91     1.01
  Dividends declared--
    Series 2 preferred stock..  13.00     1.37        --       --       --
  Dividends declared--
    common stock..............   .440     .440      .440     .440     .440
  Shareholders' equity--
    common stock..............   8.07     9.46     11.58    11.07    10.61
  Market price range..........  11 1/8  12 1/8    10 3/4    9 5/8    9 1/2
                                 8 1/2   8 5/8     7 7/8    7 3/8    6 1/4

GENERAL STATISTICS:
  Shareholders................   7,198   6,920     6,994    7,139    6,809
  Employees...................   5,239   5,363     5,424    5,544    6,085
==========================================================================
Note: The per common share amounts have been adjusted to reflect the
eight-for-five common stock split in 1987 and the three-for-two common
stock split in 1985.
</TABLE>
                                   Page 31
<PAGE>
<PAGE>




     





     





     





     



     




     





<PAGE>
                             EXHIBIT 21

                          KAMAN CORPORATION

                             SUBSIDIARIES

Following is a list of the Corporation's subsidiaries, each of
which is wholly owned by the Corporation either directly or
through another subsidiary.  Second-tier subsidiaries are listed
under the name of the parent subsidiary.

Name                                       State of Incorporation
- -----------------------------------------------------------------
Registrant:  KAMAN CORPORATION                      Connecticut

Subsidiaries:

Kaman Diversified Technologies Corporation          Connecticut

  Kaman Aerospace Corporation                       Delaware
  Kamatics Corporation                              Connecticut
  Kaman Aerospace International Corporation         Connecticut
  Kaman X Corporation                               Connecticut
  Kaman Sciences Corporation                        Delaware
  Kaman Instrumentation Corporation                 Connecticut
  Kaman Electromagnetics Corporation                Massachusetts
  AirKaman of Jacksonville, Inc.                    Connecticut
  Advanced Energetic Materials Corporation 
    of America*                                     Delaware
  Kaman Technologie GmbH                            Germany

Kaman Industrial Technologies Corporation           Connecticut

  Kaman Industrial Technologies, Ltd.               Canada

Kaman Music Corporation                             Connecticut

  KMI Europe, Inc.                                  Delaware
  Kaman U.K. Limited                                Great Britain
  Trace Elliot Limited                              Great Britain
  B & J Music Ltd.                                  Canada





* Fifty percent (50%) of voting stock owned by Kaman Corporation

                         
<PAGE>

<PAGE>



<PAGE>
                              EXHIBIT 23

                   CONSENT OF INDEPENDENT AUDITORS


KPMG Peat Marwick LLP
Certified Public Accountants
CityPlace II
Hartford, Connecticut 06103


The Board of Directors and Shareholders
Kaman Corporation:

We consent to incorporation by reference in the Registration
Statements (Nos. 33-51483 and 33-51485) on Form S-8 of Kaman
Corporation of our reports dated January 25, 1995, relating to
the consolidated balance sheets of Kaman Corporation and
subsidiaries as of December 31, 1994 and 1993 and the related
consolidated statements of earnings, changes in shareholders'
equity and cash flows and related schedules for each of the years
in the three-year period ended December 31, 1994 which reports
appear or are incorporated by reference in the December 31, 1994
annual report on Form 10-K of Kaman Corporation.



/s/ KPMG Peat Marwick LLP


Hartford, Connecticut
March 8, 1995

<PAGE>
<PAGE>






<PAGE>
                              EXHIBIT 24

                          POWER OF ATTORNEY



    KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned
does hereby appoint and constitute Charles H. Kaman and Harvey S.
Levenson and each of them as his or her agent and
attorney-in-fact to execute in his or her name, place and stead
(whether on behalf of the undersigned individually or as an
officer or director of Kaman Corporation or otherwise) the Annual
Report on Form 10-K of Kaman Corporation respecting its fiscal
year ended December 31, 1994 and any and all amendments thereto
and to file such Form 10-K and any such amendment thereto with
the Securities and Exchange Commission.  Each of the said
attorneys shall have the power to act hereunder with or without
the other.

    IN WITNESS WHEREOF, the undersigned have executed this
instrument this 14th day of February, 1995.





Frank C. Carlucci                     Hartzel Z. Lebed


John A. DiBiaggio                     Harvey S. Levenson 


Edythe J. Gaines                      Walter H. Monteith, Jr.


Huntington Hardisty                   John S. Murtha


Charles H. Kaman                      Robert L. Newell


C. William Kaman, II                  Wanda L. Rogers




                                

<PAGE>
<PAGE>










<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
EXHIBIT 27

THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 1994 ANNUAL REPORT TO SHAREHOLDERS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
**********************
</LEGEND>
<CIK> 0000054381
<NAME> KAMAN CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                              JAN-1-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           3,711
<SECURITIES>                                         0
<RECEIVABLES>                                  148,076
<ALLOWANCES>                                   (1,665)
<INVENTORY>                                    160,224
<CURRENT-ASSETS>                               339,012
<PP&E>                                         183,403
<DEPRECIATION>                                (98,782)
<TOTAL-ASSETS>                                 442,949
<CURRENT-LIABILITIES>                          192,882
<BONDS>                                         37,433
<COMMON>                                        18,268
                                0
                                     57,167
<OTHER-SE>                                     128,319
<TOTAL-LIABILITY-AND-EQUITY>                   442,949
<SALES>                                        819,182
<TOTAL-REVENUES>                               820,774
<CGS>                                          611,762
<TOTAL-COSTS>                                  829,615
<OTHER-EXPENSES>                                   646
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,694
<INCOME-PRETAX>                               (14,181)
<INCOME-TAX>                                   (1,000)
<INCOME-CONTINUING>                           (13,181)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,181)
<EPS-PRIMARY>                                    (.93)
<EPS-DILUTED>                                    (.93)
        
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission