FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1996
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from to
Commission File Number 1-4717
KANSAS CITY SOUTHERN INDUSTRIES, INC.
(Exact name of Company as specified in its charter)
Delaware 44-0663509
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
114 West 11th Street, Kansas City, Missouri 64105
(Address of principal executive offices) (Zip Code)
(816) 983-1303
(Company's telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last
report.)
Indicate by check mark whether the Company (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Company
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Class Outstanding at October 31, 1996
Common Stock, $.01 per share par value 36,865,352 Shares
<PAGE>
KANSAS CITY SOUTHERN INDUSTRIES, INC.
FORM 10-Q
SEPTEMBER 30, 1996
INDEX
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Introductory Comments 1
Consolidated Condensed Balance Sheets -
September 30, 1996 and December 31, 1995 2
Consolidated Condensed Statements of Income -
Three and Nine Months Ended September 30, 1996 and 1995 3
Computation of Primary Earnings per Common Share 3
Consolidated Condensed Statements of Cash Flows -
Nine Months Ended September 30, 1996 and 1995 4
Notes to Consolidated Condensed Financial Statements 5
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9
PART II - OTHER INFORMATION
Item 1. Legal Proceedings 19
Item 6. Exhibits and Reports on Form 8-K 19
SIGNATURES 20
<PAGE>
KANSAS CITY SOUTHERN INDUSTRIES, INC.
FORM 10-Q
SEPTEMBER 30, 1996
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INTRODUCTORY COMMENTS
The Consolidated Condensed Financial Statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the
disclosures are adequate to enable a reasonable understanding of the
information presented. These Consolidated Condensed Financial Statements
should be read in conjunction with the financial statements and the notes
thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1995.
<PAGE>
[Page 2]
KANSAS CITY SOUTHERN INDUSTRIES, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Millions)
(Unaudited)
<TABLE>
<CAPTION>
September 30, December 31,
1996 1995
ASSETS
<S> <C> <C>
Current Assets:
Cash and equivalents $ 22.5 $ 31.8
Accounts receivable, net 135.8 135.6
Inventories 35.9 39.8
Other current assets 103.7 74.0
Total current assets 297.9 281.2
Investments held for operating purposes 343.8 272.1
Properties (net of $581.2 and $538.1
accumulated depreciation and
amortization, respectively) 1,339.3 1,281.9
Intangibles and Other Assets, net 215.6 204.4
Total assets $2,196.6 $2,039.6
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Debt due within one year $ 7.6 $ 10.4
Accounts and wages payable 92.3 96.9
Accrued liabilities 145.4 213.1
Total current liabilities 245.3 320.4
Other Liabilities:
Long-term debt 831.3 633.8
Deferred income taxes 316.1 303.6
Other deferred credits 78.6 73.1
Total other liabilities 1,226.0 1,010.5
Minority Interest in
consolidated subsidiaries 16.2 13.5
Stockholders' Equity:
Preferred stock 7.1 7.1
Common stock 0.4 0.4
Capital surplus 41.0 133.9
Retained earnings 860.6 753.8
Shares held in trust (200.0) (200.0)
Total stockholders' equity 709.1 695.2
Total liabilities and
stockholders' equity $2,196.6 $2,039.6
</TABLE>
See accompanying notes to consolidated condensed financial statements.
[Page 3]
KANSAS CITY SOUTHERN INDUSTRIES, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Dollars in Millions, Except per Share Data)
(Unaudited)
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
<S> <C> <C> <C> <C>
Revenues $ 218.2 $ 199.2 $ 626.4 $ 577.2
Costs and expenses 138.3 125.9 422.1 403.8
Depreciation and amortization 19.7 18.9 57.9 56.0
Operating Income 60.2 54.4 146.4 117.4
Equity in net earnings of
unconsolidated affiliates:
DST Systems, Inc. 56.3 4.6 63.2 22.9
Other 0.2 0.2 1.7 0.5
Interest expense (16.1) (15.6) (43.2) (49.2)
Other, net 2.4 5.4 12.3 14.8
Pretax Income 103.0 49.0 180.4 106.4
Income tax provision 22.5 16.9 50.7 34.0
Minority interest in
consolidated earnings 4.4 3.2 11.3 7.6
Net Income 76.1 28.9 118.4 64.8
Less: dividends on preferred stock 0.1 0.1 0.2 0.2
Net Income Applicable to
Common Stockholders $ 76.0 $ 28.8 $ 118.2 $ 64.6
Computation of Primary Earnings per Common Share
Weighted Average Primary
Common Shares Outstanding
(in thousands) 38,004 44,032 38,802 44,493
Primary Earnings per
Common Share $ 2.00 $ 0.65 $ 3.05 $ 1.45
Cash Dividends Paid:
Per Preferred share $ .25 $ .25 $ .75 $ .75
Per Common share $ .10 $ .07 1/2 $ .30 $ .22 1/2
</TABLE>
See accompanying notes to consolidated condensed financial statements.
<PAGE>
[Page 4]
KANSAS CITY SOUTHERN INDUSTRIES, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Millions)
(Unaudited)
<TABLE>
<CAPTION>
Nine Months
Ended September 30,
1996 1995
<S> <C> <C>
CASH FLOWS PROVIDED BY (USED FOR):
OPERATING ACTIVITIES:
Net income $118.4 $ 64.8
Adjustments to net income:
Depreciation and amortization 57.9 56.0
Deferred income taxes 8.1 21.6
Equity in undistributed earnings (61.1) (23.4)
Dividend from DST Systems, Inc. 150.0
Changes in working capital items:
Accounts receivable (0.1) (10.4)
Inventories 3.9 1.4
Other current assets 2.2 (6.0)
Accounts and wages payable 2.3 (13.8)
Accrued liabilities (64.3) 23.8
Other, net (1.9) 14.9
Net 65.4 278.9
INVESTING ACTIVITIES:
Property acquisitions (110.3) (94.0)
Proceeds from disposal of property 3.6 7.0
Investment in and loans with affiliates (24.8) (71.5)
Purchase of short-term investments (31.5) (7.8)
Proceeds from disposal of investments 8.8
Other, net 6.6 (0.4)
Net (147.6) (166.7)
FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt 201.0 14.9
Repayment of long-term debt (6.6) (76.0)
Proceeds from stock plans 7.1 5.7
Stock repurchased (120.3) (47.2)
Cash dividends paid (11.6) (9.9)
Other, net 3.3 (2.1)
Net 72.9 (114.6)
CASH AND EQUIVALENTS:
Net decrease (9.3) (2.4)
At beginning of year 31.8 12.7
At end of period $ 22.5 $ 10.3
</TABLE>
See accompanying notes to consolidated condensed financial statements.
<PAGE>
[Page 5]
KANSAS CITY SOUTHERN INDUSTRIES, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
1. In the opinion of the Company, the accompanying unaudited consolidated
condensed financial statements contain all adjustments (consisting of
normal closing procedures) necessary to present fairly the financial
position of Kansas City Southern Industries, Inc. ("Company"; "KCSI")
and its subsidiary companies as of September 30, 1996 and December 31,
1995, the results of operations for the three and nine months ended
September 30, 1996 and 1995, and cash flows for the nine months ended
September 30, 1996 and 1995.
2. The results of operations for the three and nine months ended September
30, 1996 and 1995 are not necessarily indicative of the results to be
expected for the full year 1996.
3. The accompanying consolidated condensed financial statements have been
prepared consistently with accounting policies described more fully in
Note 1 to the consolidated financial statements included in the
Company's Annual Report on Form 10-K for the year ended December 31,
1995. Certain amounts in the prior year consolidated condensed
financial statements have been reclassified to conform to the current
year presentation.
As a result of the public offering of DST Systems, Inc. ("DST"),
formerly a wholly-owned and consolidated subsidiary of the Company, and
associated transactions completed in November 1995, the Company's
ownership percentage in DST was reduced to approximately 41% (which is
the ownership percentage as of September 30, 1996). Accordingly, the
Company's investment in DST was accounted for under the equity method of
accounting for the year ended December 31, 1995 retroactive to January
1, 1995. The DST public offering and associated transactions are
described more fully in Notes 1 and 2 to the consolidated financial
statements included in the Company's Annual Report on Form 10-K for the
year ended December 31, 1995.
The accumulation of the 1996 first, second and third quarter Primary
Earnings per Common Share do not total the Primary Earnings per Common
Share for the nine months ended September 30, 1996 as a result of
repurchases of Company common shares during 1996.
4. The Company's inventories ($35.9 million at September 30, 1996 and $39.8
million at December 31, 1995) primarily consist of material and supplies
related to rail transportation. Other components of inventories are
immaterial.
5. Investments in unconsolidated affiliates and certain other investments
accounted for under the equity method of accounting include all entities
in which the Company or its subsidiaries have significant influence but
not more than 50% control. Investments in unconsolidated affiliates at
September 30, 1996 include equity interests in DST and Mexrail, Inc., as
well as the Company's interests in other companies. DST has a
Stockholders' Rights Agreement, which includes provisions providing that
under certain circumstances following a "change in control" of KCSI, as
defined in DST's Stockholders' Rights Agreement, substantial dilution of
the Company's interest in DST could result.
[Page 6]
Combined condensed financial information of unconsolidated affiliates is
shown below (dollars in millions):
Financial Condition:
<TABLE>
<CAPTION>
September 30, December 31,
1996 1995
<S> <C> <C>
Current assets $ 216.7 $ 250.3
Non-current assets 901.1 569.9
Assets $1,117.8 $ 820.2
Current liabilities $ 143.4 $ 178.4
Non-current liabilities 291.9 162.6
Equity of stockholders and partners 682.5 479.2
Liabilities and equity $1,117.8 $ 820.2
Investment in unconsolidated affiliates $ 284.5 $ 198.9
</TABLE>
Operating Results:
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
<S> <C> <C> <C> <C>
Revenues:
DST $ 139.6 $ 121.7 $ 427.0 $ 351.7
All others 8.1 2.0 23.3 6.9
Total revenues $ 147.7 $ 123.7 $ 450.3 $ 358.6
Costs and expenses:
DST $ 137.8 $ 112.1 $ 388.7 $ 320.3
All others 8.3 2.0 22.0 6.8
Total costs and expenses $ 146.1 $ 114.1 $ 410.7 $ 327.1
Net income:
DST $ 138.6 $ 4.6 $ 155.4 $ 27.6
All others (0.8) (0.4) (0.7) (1.3)
Total net income $ 137.8 $ 4.2 $ 154.7 $ 26.3
</TABLE>
<PAGE>
[Page 7]
6. For purposes of the Statement of Cash Flows, the Company considers all
short-term liquid investments with a maturity of generally three months or
less to be cash equivalents.
a. Supplemental Cash Flow Information (in millions):
<TABLE>
<CAPTION>
Nine Months
Ended September 30,
1996 1995
<S> <C> <C>
Interest paid $ 52.7 $ 61.4
Income taxes paid 106.9 7.9
</TABLE>
The Company's income taxes paid for the nine months ended September 30, 1996
increased from the comparable prior year period due to the payment of
federal and state income taxes resulting from the DST initial public
offering transactions, which occurred in fourth quarter 1995.
b. Noncash Investing and Financing Activities:
The Company accrued a liability for the donation of 300,000 shares of DST
common stock ($2.7 million book value) to a charitable trust in December
1995. These shares were delivered to the charitable trust in January 1996,
resulting in a reduction in the Company's investment in DST and associated
liabilities.
Company subsidiaries and affiliates hold various investments which are
accounted for as "available for sale" securities as defined by Statement of
Financial Accounting Standards No. 115 "Accounting for Certain Invest-
ments in Debt and Equity Securities." The Company records its
proportionate share of any unrealized gains or losses related to these
investments, net of taxes, in stockholders' equity. The unrealized gain
as of September 30, 1996, net of taxes, related to these investments
increased $12.4 million from December 31, 1995.
In first quarter 1996, the Company issued approximately 101,500 shares of
KCSI common stock under the eighth offering of the Employee Stock Purchase
Plan. These shares, totaling a purchase price of approximately $5.9
million, were subscribed and paid for through employee payroll deductions
in 1994 and 1995.
During the first nine months of 1995, the Company recorded expenses of $8.4
million related to its Employee Stock Ownership Plan ("ESOP"). These
charges, which were noncash in nature, had the effect of decreasing
retained earnings and ESOP deferred compensation with no overall effect
upon stockholders' equity.
7. The Company adopted Statement of Financial Accounting Standards No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" ("SFAS 121") effective January 1, 1996. The new
statement establishes accounting standards for the impairment of
long-lived assets, certain identifiable intangibles and goodwill, as well
as for long-lived assets and certain identifiable intangibles which are to
be disposed. The adoption of SFAS 121 did not have an impact on the
Company's 1996 results of operations or financial position.
<PAGE>
[Page 8]
8. During 1995, the Company entered into a forward stock purchase contract
("contract") as a means of securing a potentially favorable price for the
repurchase of its common stock. During the first nine months of 1996, the
Company purchased 800,000 shares under this arrangement. As of September
30, 1996, the contract allows the Company to purchase from a financial
institution an additional 1.2 million shares of the Company's common stock
over various time periods at a price which includes an escalating
transaction premium. Additionally, the contract contains provisions which
allow the Company to elect a net cash or net share settlement in lieu of
physical settlement of the shares.
As of October 31, 1996, the contracted aggregate price (including
transaction premium) exceeded quoted market prices of the Company's common
stock. However, as contract settlement dates occur, the variou settlement
alternatives will be evaluated given existing business and market
conditions in order to maximize benefits to the Company. The transaction
will be recorded in the Company's financial statements upon settlement of
the contract. The contract is described more fully in Note 8 to the
consolidated financial statements included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1995.
9. On April 17, 1996, the Company filed Amendment No. 2 to its Registration
Statement on Form S-3 (File No. 33-69648) with the Securities and Exchange
Commission ("SEC"), registering $500 million in securities. The SEC
declared the Registration Statement effective April 22, 1996; however, no
securities have been issued.
10. The Company has had no significant changes in its outstanding litigation
or other contingencies from that previously reported in the Company's
Annual Report on Form 10-K for the year ended December 31, 1995.
11. See the Recent Developments section of Item 2, Management's Discussion and
Analysis of Financial Condition and Results of Operations, for significant
transactions and events that will have an impact on the Company's future
results of operations and financial position.
<PAGE>
[Page 9]
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
OVERVIEW
The discussion set forth below, as well as other portions of this Form 10-Q,
contains forward-looking comments. Such comments are based upon information
currently available to management and management's perception thereof as of
the date of this Form 10-Q. Actual results of the Company's operations could
materially differ from those indicated in the forward-looking comments. The
differences could be caused by a number of factors or combination of factors
including, but not limited to, those factors discussed in a Current Report on
Form 8-K dated November 12, 1996, which has been filed with the United States
Securities and Exchange Commission. Readers should consider the factors
listed in the November 12, 1996 Current Report when evaluating any such
forward-looking comments.
Kansas City Southern Industries, Inc. ("Company"; "KCSI"), a Delaware
Corporation organized in 1962, is a diversified holding company with principal
operations in rail transportation, through its subsidiary The Kansas City
Southern Railway Company, and Financial Asset Management businesses. The
Company supplies its various subsidiaries with managerial, legal, tax,
financial and accounting services, in addition to managing other
"non-operating" and more passive investments.
The Company's business activities by industry segment and principal subsidiary
companies are:
The Kansas City Southern Railway Company - The Kansas City Southern Railway
Company ("KCSR"), a wholly-owned subsidiary of the Company, operates a Class I
Common Carrier railroad system. Also included in this segment is Carland,
Inc. ("Carland"), which leases various types of equipment including railroad
rolling stock, roadway maintenance equipment and vehicles. Carland's
principal customer is KCSR. See the "Recent Developments" section below for
information regarding the contribution of the majority of Carland assets and
certain assets of KCSR to a newly formed joint venture.
Financial Asset Management - Management of investments for mutual funds,
private and other accounts through Janus Capital Corporation ("Janus"), an 83%
owned subsidiary, and Berger Associates, Inc. ("Berger"), an 80% owned
subsidiary.
Corporate & Other - Corporate & Other consists of equity in earnings in
unconsolidated affiliates, primarily DST Systems, Inc. ("DST," an approximate
41% owned affiliate) and Mexrail, Inc. (a 49% owned affiliate), unallocated
holding company expenses, intercompany eliminations, and other consolidated
subsidiaries, including Pabtex, Inc. and Trans-Serve, Inc.
As more fully described in Notes 1 and 2 to the consolidated financial
statements included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1995, the Company and DST completed a public offering of
DST common stock and associated transactions in November 1995, resulting in a
reduction in the Company's ownership percentage of DST to approximately 41%
(which is the ownership percentage at September 30, 1996). Accordingly, the
Company's investment in DST was accounted for under the equity method of
accounting for the year ended December 31, 1995 retroactive to January 1,
1995.
<PAGE>
[Page 10]
RECENT DEVELOPMENTS
Southern Capital Corporation LLC Joint Venture - On October 23, 1996, the
Company and GATX Capital Corporation ("GATX") announced completion of the
transactions for the formation and financing of a joint venture to perform
certain leasing and financing activities. The venture, Southern Capital
Corporation LLC ("Southern"), was formed through a GATX contribution of $25
million in cash, and a Company contribution (through its subsidiaries KCSR and
Carland) of $25 million in net assets comprising rail assets and long-term
indebtedness owed to KCSI and its subsidiaries. In an associated transaction,
Southern Leasing Corporation (an indirect wholly-owned subsidiary of the
Company) sold to Southern approximately $75 million of loan portfolio assets
and rail equipment. Concurrent with these transactions, KCSR entered into
several operating leases with Southern for the majority of the locomotives and
rail cars acquired by or contributed to Southern.
As a result of these transactions and subsequent repayment by Southern of
indebtedness owed to KCSI and its subsidiaries, the Company reduced
consolidated indebtedness by approximately $217 million, after consideration
of applicable income taxes, through repayments on various lines of credit and
subsidiary indebtedness. The Company will report its 50% ownership interest
in Southern as an equity investment.
DST's Investment in Continuum - On August 1, 1996, The Continuum Company, Inc.
("Continuum"), formerly a DST unconsolidated equity affiliate, merged with
Computer Sciences Corporation ("CSC," a publicly traded company) in a tax-free
share exchange. In exchange for its approximate 23% ownership interest in
Continuum, DST received approximately 4.3 million shares (representing an
approximate 6% interest) of CSC common stock.
As a result of the transaction, the Company's third quarter and year to date
1996 earnings include approximately $47.7 million (after-tax) of equity
earnings from DST representing the Company's proportionate share of the one
time gain recognized by DST in connection with the merger. Continuum will
cease to be an equity affiliate of DST, thereby eliminating any future
Continuum equity affiliate earnings. DST recognized $3.6 million in equity
earnings from Continuum in 1995. The loss of Continuum earnings to DST will
not be material to the Company's consolidated results.
Transportacion Ferroviaria Mexicana - In June 1996, the Company and
Transportacion Maritima Mexicana announced the formation of Transportacion
Ferroviaria Mexicana ("TFM"). TFM's purpose is to participate in the bidding
process for one or more of the concessions to be offered in the Mexican rail
privatization.
The Mexican government concession for the operation of the Northeast Rail Line
("Line One"), a rail line connecting Mexico City to Nuevo Laredo, Mexico
(which is across the border from Laredo, Texas and is the primary overland
rail crossing point between Mexico and the United States), is currently being
evaluated for bidding. Bids for Line One must be submitted to Ferrocarril del
Noreste SA (the agency appointed by the Mexican government to control the rail
line) by November 29, 1996.
If TFM elects to bid on Line One, and is subsequently awarded the concession,
the Company, through TFM, may be required to fund a portion of the capital
investment.
<PAGE>
[Page 11]
Railroad Consolidation and Competition - On August 12, 1996, the Surface
Transportation Board issued its formal order approving the merger between the
Union Pacific and Southern Pacific railroads("UP/SP merger"), with limited
conditions attached to the proposed merger. On October 15, 1996, CSX
Corporation ("CSX") and Conrail Inc. ("Conrail") announced intentions to
complete a merger by late 1997, followed by an announcement by Norfolk
Southern Corporation ("NSC") on October 23, 1996 that it was making a
competing offer for Conrail.
The UP/SP merger and the proposed CSX or NSC/Conrail combination continue the
recent railroad industry trend of consolidation. Since 1994, significant
consolidations have occurred between Burlington Northern, Inc./Santa Fe
Pacific Corporation ("BN/SF") and Union Pacific/Chicago and North Western
Transportation Company ("UP/CNW").
As these consolidations have only recently been completed or announced, the
Company cannot predict their ultimate effect on KCSR. However, the Company
believes that its revenues are being negatively affected by increased
competition from the BN/SF and UP/CNW consolidations as a result of diversions
of rail traffic away from KCSR lines. When taken together with the UP/SP
merger, management believes that the recent railroad consolidations will
negatively impact KCSR revenues by approximately $25 million to $50 million
annually given current operating conditions and traffic patterns.
Panama Railroad Concession - On July 1, 1996, the Panamanian government
notified the Company that it had been awarded the exclusive concession to
operate the Panama Railroad Company, subject to execution of a definitive
agreement by the parties. The current route of the Panama Railroad runs
parallel to the Panama Canal. The Company is in the process of evaluating the
various alternatives available with respect to the concession.
Common Stock Repurchases - The Company's Board of Directors ("Board") has
authorized management to repurchase a total of eleven million shares of KCSI
common stock. As of October 31, 1996, the Company had repurchased
approximately 7.6 million of its common shares. An additional 1.2 million are
available for repurchase through a financial institution at contract prices as
disclosed in Note 8 to the consolidated financial statements included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1995.
Berger Joint Venture - Berger entered into a joint venture agreement with Bank
of Ireland Asset Management (U.S.) Limited, a subsidiary of Bank of Ireland,
to launch a series of international and global mutual funds. The new venture,
named BBOI Worldwide LLC ("BBOI"), is headquartered in Denver, Colorado.
Required regulatory approvals were received in October 1996, and the first
no-load mutual fund product, an international equity fund, was launched early
in fourth quarter 1996. Berger will account for its investment in BBOI as an
equity investment.
<PAGE>
[Page 12]
RESULTS OF OPERATIONS
Segment revenues and operating income comparisons follow (dollars in
millions):
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
<S> <C> <C> <C> <C>
Revenues:
The Kansas City Southern
Railway Company $125.5 $129.0 $370.4 $376.7
Financial Asset Management 85.9 62.8 233.8 174.3
Corporate & Other 6.8 7.4 22.2 26.2
Total $218.2 $199.2 $626.4 $577.2
Operating Income (Loss):
The Kansas City Southern
Railway Company $ 23.8 $ 23.5 $ 53.8 $ 46.5
Financial Asset Management 39.2 28.9 102.2 66.8
Corporate & Other (2.8) 2.0 (9.6) 4.1
Total $ 60.2 $ 54.4 $146.4 $117.4
</TABLE>
The Company reported third quarter 1996 earnings of $76.1 million ($2.00 per
share) compared to $28.9 million ($.65 per share) in third quarter 1995.
Included in third quarter earnings is a one time gain of approximately $47.7
million (after-tax) of equity earnings from DST, representing the Company's
proportionate share of the gain recognized by DST in connection with the
Continuum merger, as previously discussed in the "Recent Developments"
section. Consolidated third quarter 1996 revenues rose 10% to $218.2 million
compared to third quarter 1995, chiefly from increases in assets under
management at Janus and Berger. Operating income for the three months ended
September 30, 1996 increased 11% (to $60.2 million) versus comparable 1995,
largely due to lower proportionate growth in Financial Asset Management
operating expenses as compared to revenues, coupled with operating cost
reductions at KCSR during third quarter 1996.
For the nine months ended September 30, 1996, earnings were $118.4 million
($3.05 per share) versus $64.8 million ($1.45 per share) in comparable 1995.
Year to date 1996 earnings were favorably impacted by significantly higher
equity earnings as a result of the DST gain on the Continuum merger, discussed
earlier. Year to date 1996 consolidated revenues were $626.4 million versus
$577.2 million for the same period in 1995, reflecting growth in assets under
management in the Financial Asset Management segment. Year to date 1996
operating income increased 25% over comparable 1995, primarily from strong
Financial Asset Management profit margins, coupled with unusual costs and
expenses in 1995 at KCSR and other Company subsidiaries related to employee
separations, unusual system operating difficulties and various contract, lease
and property reserves, which decreased earnings by $.44 per share for the nine
months ended September 30, 1995 (as previously disclosed). Exclusive of the
unusual items in 1995, operating income for the nine months ended September
30, 1996 would have been slightly lower than 1995. Year to date 1996
depreciation and amortization increased approximately 3% primarily from
capital expenditures at KCSR. Interest expense for the nine months ended
September 30, 1996 was 12% lower than 1995 as a result of lower average debt
balances in 1996 (from repayment of lines of credit in late 1995 using
proceeds from the DST initial public offering).
[Page 13]
THE KANSAS CITY SOUTHERN RAILWAY COMPANY
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
(in millions)
<S> <C> <C> <C> <C>
Revenues $125.5 $129.0 $370.4 $376.7
Costs and expenses 86.6 91.5 272.0 289.0
Depreciation and amortization 15.1 14.0 44.6 41.2
Operating income 23.8 23.5 53.8 46.5
Interest expense (12.2) (12.5) (36.5) (37.4)
Other, net 1.1 0.9 2.7 2.6
Pretax income 12.7 11.9 20.0 11.7
Income tax provision 5.5 5.3 8.5 5.2
Net income $ 7.2 $ 6.6 $ 11.5 $ 6.5
</TABLE>
The Kansas City Southern Railway Company segment contributed $7.2 million to
the Company's third quarter 1996 earnings versus $6.6 million in third quarter
1995. Although revenues of $125.5 million were 3% lower than third quarter
1995, operating income increased slightly, reflecting a 4% decrease in
operating expenses as a result of various cost containment measures
implemented by KCSR management during third quarter 1996. Reduced operating
costs were evident in salaries and wages, materials and supplies usage and car
hire costs.
General commodities revenues for the three months ended September 30, 1996
declined approximately $4.4 million. This revenue decline was largely
attributable to a 19% reduction in carloadings from KCSR's grain, farm and
food products business unit due to an expected decline in grain traffic,
traffic diversions resulting from the various rail mergers, and weaker harvest
conditions. In addition, paper and forest products carloadings decreased 9%
as a result of business related volume declines. Third quarter 1996 unit coal
revenues decreased 3% from comparable 1995 due to the mix of traffic and fewer
long hauls to an electric generating plant served by KCSR. 1996 intermodal
traffic levels for the rail industry have been essentially unchanged from
1995; however, KCSR's third quarter 1996 intermodal carloadings increased 18%
over comparable 1995.
For the nine months ended September 30, 1996, The Kansas City Southern Railway
Company segment contributed $11.5 million to KCSI's consolidated earnings
versus $6.5 million in comparable 1995. Year to date 1996 revenues of $370.4
million were slightly lower than 1995, while operating income increased 16% to
$53.8 million due to 1995 unusual costs and expenses (discussed previously)
and operating cost savings during third quarter 1996. Increases of 2% and 4%
in unit coal and intermodal revenues, respectively, over 1995 were more than
offset by reduced general commodities revenues, particularly in the area of
export grain traffic. A portion of the decline in export grain was expected
as discussed above; however, additional declines occurred because of poor
weather-related harvest conditions, thereby focusing markets on domestic
needs.
Exclusive of unusual costs and expenses in 1995, year to date 1996 operating
income would have been lower than comparable 1995, primarily from higher costs
and expenses attributable to adverse winter weather (first quarter 1996),
higher salaries and wages (increased crew levels in first quarter 1996 and
accruals for new labor agreements) and train derailment expenses (primarily
second quarter 1996). Additionally, year to date 1996 depreciation and
amortization expense increased 8% from 1995 due to capital expenditures.
[Page 14]
FINANCIAL ASSET MANAGEMENT
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
(in millions)
<S> <C> <C> <C> <C>
Revenues $ 85.9 $ 62.8 $233.8 $174.3
Costs and expenses 43.5 30.5 122.3 97.7
Depreciation and amortization 3.2 3.4 9.3 9.8
Operating income 39.2 28.9 102.2 66.8
Interest expense (1.5) (1.1) (4.2) (3.7)
Other, net 1.1 1.0 2.8 2.7
Pretax income 38.8 28.8 100.8 65.8
Income tax provision 15.6 11.8 40.7 27.0
Minority interest 4.4 3.2 11.3 7.6
Net income $ 18.8 $ 13.8 $ 48.8 $ 31.2
</TABLE>
Financial Asset Management contributed $18.8 million to KCSI's 1996 third
quarter consolidated earnings, an increase of 36% over third quarter 1995.
Assets under management have risen 36% since December 31, 1995 and 42% since
September 30, 1995, fueling a $23.1 million increase in revenues and a 36%
increase in operating income over third quarter 1995. For the nine months
ended September 30, 1996, Financial Asset Management contributed $48.8 million
to KCSI consolidated earnings compared to $31.2 million for the same period in
1995. Additionally, year to date 1996 revenues grew $59.5 million compared to
prior year, contributing to a 53% increase in operating income. These
increases are indicative of growth in assets under management from favorable
product performance in an improved overall financial market, coupled with
stabilized operating expenses.
Assets under management continued to grow as year to date 1996 fund sales (net
of redemptions) of $6.6 billion, coupled with market appreciation, raised
total assets to $47.0 billion at September 30, 1996 ($43.3 billion at Janus;
$3.7 billion at Berger). Shareowner accounts increased 7% (from December 31,
1995) to approximately 2.7 million accounts as of September 30, 1996. With
respect to investment performance at Janus and Berger:
Janus
Janus continues to report improved product performance (assets under
management increased $12.2 billion from December 31, 1995), in part because
69% of (separately tracked) Janus fund products ranked in the first quartile
when compared to their respective peer categories based on a rolling one-year
product performance through September 30, 1996 (using data from Lipper
Analytical Services, Inc.).
Berger
Berger's newer product offerings, The Berger Small Company Growth Fund and
The Berger New Generation Fund, have both performed well, each reporting
steady growth in assets under management throughout the first nine months of
1996. However, The Berger One Hundred Fund and The Berger Growth and Income
Fund, together representing over 63% of total Berger assets under management,
have performed below their respective peer groups, and their assets under
management have decreased 7% since December 31, 1995. Berger has contributed
essentially break-even earnings to the Company's consolidated earnings during
the first nine months of 1996.
[Page 15]
The revenue increases for the three and nine months ended September 30, 1996
were partially offset by increased operating expenses associated with higher
business volumes, as well as higher Janus incentive compensation as a result
of achieving improved results. Year to date 1996 Janus marketing and
promotional expenses, however, were $5.5 million (or 28%) lower than prior
year from a more focused marketing approach, thereby increasing year to date
1996 operating income.
Depreciation and amortization costs for third quarter and year to date 1996
were lower than comparable 1995 periods due to reduced asset-based
depreciation at Janus. The reduced depreciation was offset somewhat by
increased intangible amortization associated with a $23.9 million payment made
in May 1996 pursuant to the Berger Stock Purchase Agreement, which has been
reflected as an adjustment to the purchase price (as described more fully in
Note 2 to the consolidated financial statements included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1995).
CORPORATE & OTHER
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
1996 1995 1996 1995
(in millions)
<S> <C> <C> <C> <C>
Revenues $ 6.8 $ 7.4 $ 22.2 $ 26.2
Costs and expenses 8.2 3.9 27.8 17.1
Depreciation and amortization 1.4 1.5 4.0 5.0
Operating income (loss) (2.8) 2.0 (9.6) 4.1
Equity in net earnings of
unconsolidated affiliates:
DST Systems, Inc. 56.3 4.6 63.2 22.9
Other 0.2 0.2 1.7 0.5
Interest expense, net (2.4) (2.0) (2.5) (8.1)
Other, net 0.2 3.5 6.8 9.5
Pretax income 51.5 8.3 59.6 28.9
Income tax provision (benefit) 1.4 (0.2) 1.5 1.8
Net income $ 50.1 $ 8.5 $ 58.1 $ 27.1
</TABLE>
Corporate & Other contributed $50.1 million to consolidated third quarter 1996
earnings compared to $8.5 million in third quarter 1995. For the nine months
ended September 30, 1996, Corporate & Other earnings were $58.1 million versus
$27.1 million in comparable 1995. Earnings for the three and nine months
ended September 30, 1996 were favorably impacted by KCSI's proportionate share
(approximately $47.7 million after-tax) of the DST one time gain on the
Continuum merger, discussed previously.
In addition to the third quarter 1996 gain associated with the Continuum
merger, other factors affecting DST earnings comparisons in 1996 versus 1995
include the first quarter 1995 one time after-tax gain of $4.7 million
associated with DST's sale of its investment in Investors Fiduciary Trust
Company and the first quarter 1996 effect of a $4.1 million non-recurring
charge related to DST's Continuum equity investment (as previously disclosed).
Exclusive of these items, DST earnings increased in year to date 1996 as
compared to 1995 as a result of several factors, including increased mutual
fund shareowner accounts serviced and lower interest costs.
<PAGE>
[Page 16]
Corporate & Other earnings were also affected by the following:
i) higher KCSI holding company expenses due to the Company's efforts
relative to the Mexican railroad privatization process and the UP/SP
merger, which totaled (after-tax) $1.2 million ($.03 per share) and $4.3
million ($.11 per share) for the three and nine months ended September
30, 1996, respectively;
ii) a $1.7 million (42%) decrease in Pabtex, Inc. earnings for year to date
1996 as a result of an expected loss of a major customer in December
1995;
iii) higher 1995 KCSI holding company interest income, principally from
advances to DST throughout the first nine months of 1995;
iv) a one time after-tax gain of approximately $1.7 million ($.04 per share)
on the sale of KCSI's interest in Midland Data Systems, Inc. and Midland
Loan Services, L.P. in second quarter 1996; and
v) a decrease of $5.6 million in interest expense for the nine months ended
September 30, 1996 from comparable 1995 due to lower average debt
balances in 1996 as discussed earlier.
TRENDS AND OUTLOOK
Exclusive of KCSI's proportionate share of the DST one time gain on the
Continuum merger, the Company's earnings per share for third quarter 1996
would have been $.75 as compared to $.65 per share in third quarter 1995.
Year to date 1996 earnings per share, exclusive of the gain from the Continuum
merger, would have been $1.82 versus $1.45 per share in comparable 1995 (which
includes $.44 per share attributable to unusual costs and expenses as
discussed previously). KCSR reported improved earnings in third quarter 1996
due primarily to various cost containment measures implemented by management.
As a result of the 36% growth in assets under management since December 31,
1995, the Financial Asset Management segment has contributed $48.8 million to
consolidated year to date 1996 earnings, an increase of 56% over comparable
1995. Corporate & Other reported significantly increased earnings for the
three and nine months ended September 30, 1996 versus 1995 due to the equity
earnings associated with DST's gain on the Continuum merger, but lower
earnings excluding the one time Continuum gain from higher expenses as
described above.
A current outlook for the Company's core businesses for the remainder of 1996
is as follows (refer to the first paragraph of "Overview" section of this Item
2, Management's Discussion and Analysis of Financial Condition and Results of
Operations, regarding forward-looking comments, and the Current Report on Form
8-K dated November 12, 1996, which has been filed with the United States
Securities and Exchange Commission):
i) The Kansas City Southern Railway Company - General commodities and
intermodal traffic will continue to be largely dependent on economic
trends within certain industries in the geographic region served by KCSR,
as evidenced by the declines in export grain and paper/forest products
carloadings discussed earlier. Based on anticipated traffic levels,
including consideration of recent rail mergers, revenues are expected to
be relatively flat during the final three months of 1996. Costs and
expenses should generally stabilize during fourth quarter 1996, with any
significant growth attributable to increased business volumes.
<PAGE>
[Page 17]
ii) Financial Asset Management - Future growth will be largely dependent on
prevailing financial market conditions, relative performance of Janus' and
Berger's products, introduction and market reception of new products, as
well as other factors. Costs and expenses should continue at operating
levels consistent with the rate of growth, if any, in revenues.
iii)Corporate & Other - The Company expects any earnings in this segment to
derive primarily from its equity ownership in DST. As a result of the
Continuum merger, DST earnings will no longer include equity earnings from
Continuum. The Company will continue to experience costs related to the
Mexican rail privatization process during fourth quarter 1996. The
results of other KCSI subsidiaries are expected to remain relatively
consistent with historical performance, except for Pabtex, Inc., which
will continue to experience reduced earnings from prior year as a result
of the loss of a key customer, as disclosed previously.
LIQUIDITY AND CAPITAL RESOURCES
Summary cash flow data is as follows (in millions):
<TABLE>
<CAPTION>
Nine Months
Ended September 30,
1996 1995
<S> <C> <C>
Cash flows provided by (used for):
Operating activities $ 65.4 $ 278.9
Investing activities (147.6) (166.7)
Financing activities 72.9 (114.6)
Cash and equivalents:
Net decrease (9.3) (2.4)
At beginning of year 31.8 12.7
At end of period $ 22.5 $ 10.3
</TABLE>
During the nine months ended September 30, 1996, the Company's cash position
decreased from $31.8 million at December 31, 1995 to $22.5 million at
September 30, 1996. The decrease in cash position was caused primarily by
cash used for property/investment acquisitions and Company common stock
repurchases, offset partially by positive operating cash flows and proceeds
from borrowings under the Company's lines of credit. Operating cash flows for
the first nine months of 1996 decreased significantly compared to the same
period in 1995. This decrease was chiefly attributable to a special dividend
of $150 million paid by DST to the Company in May 1995, coupled with a
decrease in accrued liabilities in 1996, reflecting the payment of
approximately $74 million in federal and state income taxes resulting from the
taxable gains associated with the DST public stock offering completed in
November 1995.
Investing activities for the nine months ended September 30, 1996 consisted of
KCSR road property additions, Carland rolling stock acquisitions, purchases of
short-term investments by Janus and the additional investment in Berger
discussed earlier. Financing cash flows were generated through borrowings
under credit lines in excess of repayments. Debt proceeds were primarily used
for the repurchase of $120.3 million in Company common stock in connection
with a stock repurchase program authorized by the Company's Board of
Directors, the additional investment in Berger, and for working capital
purposes (including the payment of federal and state income taxes associated
with the DST public offering as discussed above).
<PAGE>
[Page 18]
Cash flows from operations are expected to increase during the final three
months of 1996 from positive operating income, which has historically resulted
in favorable cash flows. Investing activities will continue to use
significant amounts of cash. Future roadway improvement projects are expected
to be funded by KCSR operating cash flow. In connection with the expanded
stock repurchase program authorized by the Company's Board of Directors in May
1996, repurchases of KCSI common stock may be made throughout 1996 based on
prevailing market conditions, as well as liquidity and capital resource
alternatives.
In addition to operating cash flows, the Company has financing available
through its various lines of credit (with a maximum borrowing amount of $480
million). As a result of the completion of the Southern joint venture and
associated transactions completed on October 21, 1996 (see "Recent
Developments" above), the Company repaid all but $10 million of indebtedness
under its various lines of credit. The Company also has $500 million with
respect to a Universal Shelf Registration Statement ("Registration Statement")
filed in September 1993, as amended in April 1996. The Securities and
Exchange Commission declared the Registration Statement effective on April 22,
1996; however, no securities have been issued. The Company believes its
operating cash flows and available financing resources are sufficient to fund
working capital and other requirements for the remainder of 1996, as well as
other potential business opportunities that the Company is currently pursuing,
the most significant of which is the Company's efforts relative to the Mexican
rail privatization process discussed earlier.
The Company's debt ratio (debt as a percent of total debt plus equity) at
September 30, 1996 was 54.2% compared to 48.1% at December 31, 1995. Company
consolidated debt increased $194.7 million from December 31, 1995 (to $838.9
million at September 30, 1996) as a result of borrowings for repurchases of
Company common stock, income tax payments, additional investment in Berger and
working capital purposes. Consolidated equity increased $13.9 million from
December 31, 1995. This increase was due to net income, issuance of common
stock under the Employee Stock Purchase Plan and other plans, and a positive
non-cash equity adjustment related to unrealized gains on "available for sale"
securities held by affiliates, substantially offset by the repurchase of
$120.3 million in Company common stock. Because the increase in consolidated
debt was greater than the Company's equity growth, the debt ratio increased.
As a result of the Southern joint venture formation (see "Recent Developments"
section above), the Company's debt ratio decreased to approximately 47% as of
October 31, 1996 due to repayments on the Company's various lines of credit
and subsidiary indebtedness.
<PAGE>
[Page 19]
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Part I, Item 1. Financial Statements, Note 10 to the Consolidated Condensed
Financial Statements of this Form 10-Q is hereby incorporated herein by
reference.
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits
Exhibit 27.1 - Financial Data Schedule
b) Reports on Form 8-K
The Company filed a Current Report on Form 8-K dated November 12, 1996
under items 5 and 7, reporting cautionary statements identifying
significant factors that could cause the Company's actual operating
results to materially differ from the projections in forward-looking
statements made by, or on behalf of, the Company.
<PAGE>
[Page 20]
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized and in the capacities indicated on
November 13, 1996.
Kansas City Southern Industries, Inc.
/s/ Joseph D. Monello
Joseph D. Monello
Vice President and Chief Financial Officer
(Principal Financial Officer)
/s/ Louis G. Van Horn
Louis G. Van Horn
Vice President and Comptroller
(Principal Accounting Officer)
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE, SUBMITTED AS EXHIBIT 27.1 TO FORM 10-Q, CONTAINS SUMMARY
FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED CONDENSED BALANCE SHEET
AND STATEMENT OF INCOME OF KANSAS CITY SOUTHERN INDUSTRIES, INC., COMMISSION
FILE NUMBER 1-4717, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> SEP-30-1996
<CASH> 22,500,000
<SECURITIES> 0
<RECEIVABLES> 135,800,000
<ALLOWANCES> 0
<INVENTORY> 35,900,000
<CURRENT-ASSETS> 297,900,000
<PP&E> 1,920,500,000
<DEPRECIATION> 581,200,000
<TOTAL-ASSETS> 2,196,600,000
<CURRENT-LIABILITIES> 245,300,000
<BONDS> 831,300,000
0
7,100,000
<COMMON> 400,000
<OTHER-SE> 701,600,000
<TOTAL-LIABILITY-AND-EQUITY> 2,196,600,000
<SALES> 0
<TOTAL-REVENUES> 626,400,000
<CGS> 0
<TOTAL-COSTS> 480,000,000
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 43,200,000
<INCOME-PRETAX> 180,400,000
<INCOME-TAX> 50,700,000
<INCOME-CONTINUING> 118,400,000
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 118,400,000
<EPS-PRIMARY> 3.05
<EPS-DILUTED> 0
</TABLE>
