WESTERN RESOURCES INC /KS
10-Q, 1994-11-10
ELECTRIC & OTHER SERVICES COMBINED
Previous: KANSAS GAS & ELECTRIC CO /KS/, 10-Q, 1994-11-10
Next: KEMPER CORP, 424B1, 1994-11-10




                             SECURITIES AND EXCHANGE COMMISSION
                                  Washington, D.C.   20549     


                                          FORM 10-Q

(Mark One)
    X     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended               September 30, 1994               


                                             OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from _____________________ to ______________________


                               Commission File Number 1-3523 


                                   WESTERN RESOURCES, INC.          
                  (Exact Name of Registrant as Specified in Its Charter)   


           KANSAS                                              48-0290150     
(State or Other Jurisdiction of                                 (Employer 
Incorporation or Organization)                             Identification No.)


 
   818 KANSAS AVENUE, TOPEKA, KANSAS                                  66612   
(Address of Principal Executive Offices)                            (Zip Code)


              Registrant's Telephone Number Including Area Code (913) 575-6300 


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to
such  filing requirements for the past 90 days. 
 
                           Yes X                       No    
 
Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date. 
 
            Class                             Outstanding at November 10, 1994
Common Stock, $5.00 par value                           61,617,873
<PAGE>

                                   WESTERN RESOURCES, INC.
                                           INDEX 


                                                                      Page No.
 
Part I.  Financial Information 
 
   Item 1.  Financial Statements 
 
        Consolidated Balance Sheets                                        3
 
        Consolidated Statements of Income                                4 - 6

        Consolidated Statements of Cash Flows                            7 - 8

        Consolidated Statements of Capitalization                          9

        Consolidated Statements of Common Stock Equity                    10

        Notes to Consolidated Financial Statements                        11
 
   Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                      20

Part II.  Other Information

   Item 5.  Other Information                                             25

   Item 6.  Exhibits and Reports on Form 8-K                              25  

Signatures                                                                26 

<PAGE>

<TABLE>
                                   WESTERN RESOURCES, INC.
                                 CONSOLIDATED BALANCE SHEETS
                                   (Thousands of Dollars)
<CAPTION>
                                                             September 30,     December 31,
                                                                  1994             1993    
                                                              (Unaudited)
<S>                                                          <C>               <C>          
                          ASSETS 
UTILITY PLANT:
  Electric plant in service . . . . . . . . . . . . . . .      $5,212,122        $5,110,617
  Natural gas plant in service. . . . . . . . . . . . . .         724,922         1,111,866
                                                                5,937,044         6,222,483
  Less - Accumulated depreciation . . . . . . . . . . . .       1,806,795         1,821,710
                                                                4,130,249         4,400,773
  Construction work in progress . . . . . . . . . . . . .          79,646            80,192
  Nuclear fuel (net). . . . . . . . . . . . . . . . . . .          37,909            29,271
     Net utility plant. . . . . . . . . . . . . . . . . .       4,247,804         4,510,236

OTHER PROPERTY AND INVESTMENTS:
  Net non-utility investments . . . . . . . . . . . . . .          72,815            61,497
  Decommissioning trust . . . . . . . . . . . . . . . . .          15,951            13,204
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          12,128            10,658
                                                                  100,894            85,359
CURRENT ASSETS:
  Cash and cash equivalents . . . . . . . . . . . . . . .           2,111             1,217  
  Accounts receivable and unbilled revenues (net) . . . .         162,093           238,137
  Fossil fuel, at average cost. . . . . . . . . . . . . .          36,407            30,934
  Gas stored underground, at average cost . . . . . . . .          42,601            51,788
  Materials and supplies, at average cost . . . . . . . .          57,065            55,156
  Prepayments and other current assets. . . . . . . . . .          31,547            34,128
                                                                  331,824           411,360
DEFERRED CHARGES AND OTHER ASSETS:
  Deferred future income taxes. . . . . . . . . . . . . .         101,863           111,159
  Deferred coal contract settlement costs . . . . . . . .          35,124            40,522
  Phase-in revenues . . . . . . . . . . . . . . . . . . .          65,792            78,950
  Corporate-owned life insurance (net). . . . . . . . . .          14,464             4,743
  Other deferred plant costs. . . . . . . . . . . . . . .          31,840            32,008 
  Unamortized debt expense. . . . . . . . . . . . . . . .          59,384            55,999  
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          86,761            81,712
                                                                  395,228           405,093

     TOTAL ASSETS . . . . . . . . . . . . . . . . . . . .      $5,075,750        $5,412,048

   CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see statement). . . . . . . . . . . . . .      $3,006,823        $3,121,021

CURRENT LIABILITIES:
  Short-term debt . . . . . . . . . . . . . . . . . . . .         219,300           440,895
  Long-term debt due within one year. . . . . . . . . . .            -                3,204
  Accounts payable. . . . . . . . . . . . . . . . . . . .         103,841           172,338
  Accrued taxes . . . . . . . . . . . . . . . . . . . . .         140,218            46,076
  Accrued interest and dividends. . . . . . . . . . . . .          58,958            65,825
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          55,791            65,492
                                                                  578,108           793,830
DEFERRED CREDITS AND OTHER LIABILITIES:
  Deferred income taxes . . . . . . . . . . . . . . . . .         916,059           968,637
  Deferred investment tax credits . . . . . . . . . . . .         139,330           150,289
  Deferred gain from sale-leaseback . . . . . . . . . . .         254,751           261,981
  Other . . . . . . . . . . . . . . . . . . . . . . . . .         180,679           116,290
                                                                1,490,819         1,497,197
COMMITMENTS AND CONTINGENCIES (Notes 4, 5 and 6)
   TOTAL CAPITALIZATION AND LIABILITIES . . . . . . . . .      $5,075,750        $5,412,048

The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Thousands of Dollars)
                                         (Unaudited)
<CAPTION>
                                                                     Three Months Ended
                                                                        September 30,      
                                                                     1994           1993   
<S>                                                               <C>            <C> 
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .       $  338,812     $  342,019
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .           40,401         76,999
    Total operating revenues. . . . . . . . . . . . . . . .          379,213        419,018

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .           66,563         68,074
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .            3,638          4,179
  Power purchased . . . . . . . . . . . . . . . . . . . . .            2,760          6,908
  Natural gas purchases . . . . . . . . . . . . . . . . . .           17,758         37,251
  Other operations. . . . . . . . . . . . . . . . . . . . .           76,099         91,789  
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .           25,871         29,748
  Depreciation and amortization . . . . . . . . . . . . . .           38,145         40,846
  Amortization of phase-in revenues . . . . . . . . . . . .            4,386          4,386
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .           27,648         19,579
    State income. . . . . . . . . . . . . . . . . . . . . .            6,832          4,978
    General . . . . . . . . . . . . . . . . . . . . . . . .           25,629         30,055
      Total operating expenses. . . . . . . . . . . . . . .          295,329        337,793

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .           83,884         81,225

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .           (1,728)         5,969
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .            2,059          4,729
  Income taxes (net). . . . . . . . . . . . . . . . . . . .            2,027            (19)
      Total other income and deductions . . . . . . . . . .            2,358         10,679

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .           86,242         91,904

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .           23,872         31,187
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .            5,343          4,545
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .             (652)          (635)
      Total interest charges. . . . . . . . . . . . . . . .           28,563         35,097

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .           57,679         56,807

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .            3,355          3,402

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .       $   54,324     $   53,405

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .       61,617,873     59,441,111

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .       $      .88     $      .90

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .       $     .495     $     .485 



The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>
<TABLE>
                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Thousands of Dollars)
                                         (Unaudited)
<CAPTION>
                                                                      Nine Months Ended
                                                                        September 30,      
                                                                     1994           1993   
<S>                                                               <C>            <C>         
 
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .       $  868,814     $  859,873
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .          389,903        539,137
    Total operating revenues. . . . . . . . . . . . . . . .        1,258,717      1,399,010

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .          172,756        181,266
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .           11,733          9,028
  Power purchased . . . . . . . . . . . . . . . . . . . . .            9,656         14,519
  Natural gas purchases . . . . . . . . . . . . . . . . . .          250,889        324,295
  Other operations. . . . . . . . . . . . . . . . . . . . .          230,528        261,411  
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .           81,760         85,644
  Depreciation and amortization . . . . . . . . . . . . . .          115,622        122,524
  Amortization of phase-in revenues . . . . . . . . . . . .           13,158         13,158
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .           62,385         50,567
    State income. . . . . . . . . . . . . . . . . . . . . .           15,443         12,414
    General . . . . . . . . . . . . . . . . . . . . . . . .           83,222         96,727
      Total operating expenses. . . . . . . . . . . . . . .        1,047,152      1,171,553

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .          211,565        227,457

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .           (3,721)         9,337
  Gain on sale of Missouri Properties (see Note 2). . . . .           30,701           -   
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .            7,614         14,940
  Income taxes (net). . . . . . . . . . . . . . . . . . . .           (5,622)        (1,877)
      Total other income and deductions . . . . . . . . . .           28,972         22,400

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .          240,537        249,857

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .           74,695         95,732
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .           14,013         13,899
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .           (2,230)        (2,118)
      Total interest charges. . . . . . . . . . . . . . . .           86,478        107,513

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .          154,059        142,344

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .           10,064         10,151

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .       $  143,995     $  132,193

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .       61,617,873     58,515,849

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .       $     2.34     $     2.26

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .       $    1.485     $    1.455 



The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>
<TABLE>
                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Thousands of Dollars)
                                         (Unaudited)
<CAPTION>
                                                                   Twelve Months Ended  
                                                                       September 30,    
                                                                   1994          1993   
<S>                                                             <C>           <C>
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .     $1,113,478    $1,094,012
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .        655,588       765,166
    Total operating revenues. . . . . . . . . . . . . . . .      1,769,066     1,859,178

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .        228,543       233,942
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .         15,980        12,966
  Power purchased . . . . . . . . . . . . . . . . . . . . .         11,533        18,445 
  Natural gas purchases . . . . . . . . . . . . . . . . . .        426,783       464,144
  Other operations. . . . . . . . . . . . . . . . . . . . .        318,277       334,817     
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .        113,959       117,598
  Depreciation and amortization . . . . . . . . . . . . . .        157,462       162,601
  Amortization of phase-in revenues . . . . . . . . . . . .         17,545        17,544
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .         74,238        61,578
    State income. . . . . . . . . . . . . . . . . . . . . .         18,587        11,910
    General . . . . . . . . . . . . . . . . . . . . . . . .        109,988       122,531
      Total operating expenses. . . . . . . . . . . . . . .      1,492,895     1,558,076

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .        276,171       301,102

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .         (5,217)       11,748
  Gain on sale of Missouri Properties (see Note 2). . . . .         30,701          -   
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .         11,092        18,838
  Income taxes (net). . . . . . . . . . . . . . . . . . . .         (4,522)       (2,907)
      Total other income and deductions . . . . . . . . . .         32,054        27,679

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .        308,225       328,781

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .        102,514       129,754
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         19,369        20,132
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .         (2,743)       (2,729)
      Total interest charges. . . . . . . . . . . . . . . .        119,140       147,157

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .        189,085       181,624

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .         13,419        13,610

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .     $  175,666    $  168,014

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .     61,614,235    58,397,308

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .     $     2.85    $     2.88

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .     $     1.97    $     1.93



The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>

<TABLE>
                                   WESTERN RESOURCES, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                   (Thousands of Dollars)
                                         (Unaudited)
<CAPTION>
                                                                     Nine Months Ended  
                                                                       September 30,      
                                                                    1994           1993   
<S>                                                              <C>            <C>          
CASH FLOWS FROM OPERATING ACTIVITIES: 
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .    $  154,059     $  142,344
  Depreciation and amortization . . . . . . . . . . . . . . .       115,622        122,524
  Other amortization (including nuclear fuel) . . . . . . . .         8,390          8,208   
  Gain on sale of utility plant (net of tax). . . . . . . . .       (19,296)          -   
  Deferred taxes and investment tax credits (net) . . . . . .       (35,005)        11,450
  Amortization of phase-in revenues . . . . . . . . . . . . .        13,158         13,158
  Corporate-owned life insurance. . . . . . . . . . . . . . .       (13,600)       (18,586) 
  Amortization of gain from sale-leaseback. . . . . . . . . .        (7,230)        (7,230)
  Changes in working capital items (net of effects from
      the sale of the Missouri Properties):
    Accounts receivable and unbilled revenues (net) . . . . .       (17,963)        61,420   
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .        (5,473)        17,655
    Gas stored underground. . . . . . . . . . . . . . . . . .        (2,782)       (47,047)
    Accounts payable  . . . . . . . . . . . . . . . . . . . .       (68,457)       (81,415)
    Accrued taxes . . . . . . . . . . . . . . . . . . . . . .        74,008         54,585 
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .        (7,067)        (8,772)
  Changes in other assets and liabilities . . . . . . . . . .        46,568        (13,068)
      Net cash flows from operating activities. . . . . . . .       234,932        255,226

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to utility plant. . . . . . . . . . . . . . . . .       154,929        152,163
  Sale of utility plant . . . . . . . . . . . . . . . . . . .      (402,076)          -    
  Non-utility investments . . . . . . . . . . . . . . . . . .         4,680         16,297   
  Corporate-owned life insurance policies . . . . . . . . . .        24,588         25,687
  Death proceeds of corporate-owned life insurance policies .          -           (10,160)  
      Net cash flows (from) used in investing activities. . .      (217,879)       183,987

CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . . .      (221,595)       140,125
  Bank term loan retired. . . . . . . . . . . . . . . . . . .          -          (230,000) 
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . . .       235,923        223,500
  Bonds retired . . . . . . . . . . . . . . . . . . . . . . .      (223,906)      (214,000)  
  Revolving credit agreement (net). . . . . . . . . . . . . .      (115,000)      (150,000)
  Other long-term debt (net). . . . . . . . . . . . . . . . .       (67,893)       (46,870)
  Borrowings against life insurance policies (net). . . . . .        41,504        182,079
  Common stock issued . . . . . . . . . . . . . . . . . . . .          -           122,021
  Dividends on preferred, preference and common stock . . . .      (100,950)       (94,083)
      Net cash flows from (used in) financing activities. . .      (451,917)       (67,228)

INCREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . .           894          4,011

CASH AND CASH EQUIVALENTS:
  BEGINNING OF THE PERIOD . . . . . . . . . . . . . . . . . .         1,217            875
  END OF THE PERIOD . . . . . . . . . . . . . . . . . . . . .   $     2,111     $    4,886

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
  Interest on financing activities (net of amount
    capitalized). . . . . . . . . . . . . . . . . . . . . . .   $   109,104     $  139,485
  Income taxes. . . . . . . . . . . . . . . . . . . . . . . .        72,204         27,648



The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>
<TABLE>
                                   WESTERN RESOURCES, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                   (Thousands of Dollars)
                                         (Unaudited)
<CAPTION>
                                                                    Twelve Months Ended
                                                                        September 30,        
                                                                   1994            1993     
<S>                                                             <C>             <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .   $  189,085      $  181,624 
  Depreciation and amortization . . . . . . . . . . . . . . .      157,462         162,601
  Other amortization (including nuclear fuel) . . . . . . . .       11,436          11,160
  Gain on sale of utility plant (net of tax). . . . . . . . .      (19,296)           -
  Deferred taxes and investment tax credits (net) . . . . . .      (18,769)         42,051
  Amortization of phase-in revenues . . . . . . . . . . . . .       17,545          17,544
  Corporate-owned life insurance. . . . . . . . . . . . . . .      (16,664)        (22,710)
  Amortization of gain from sale-leaseback. . . . . . . . . .       (9,640)         (9,640)
  Changes in working capital items (net of effects from
      the sale of the Missouri Properties):
    Accounts receivable and unbilled revenues (net) . . . . .      (94,919)        (27,677)
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .       (5,055)         28,307
    Gas stored underground. . . . . . . . . . . . . . . . . .        7,121         (40,322)
    Accounts payable. . . . . . . . . . . . . . . . . . . . .      (30,211)         25,871 
    Accrued taxes . . . . . . . . . . . . . . . . . . . . . .       26,908          15,313
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,460)          8,811
  Changes in other assets and liabilities . . . . . . . . . .       41,067         (39,717)  
      Net cash flows from operating activities  . . . . . . .      254,610         353,216

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to utility plant. . . . . . . . . . . . . . . . .      240,397         237,298
  Utility investment. . . . . . . . . . . . . . . . . . . . .        2,500            -
  Sale of utility plant . . . . . . . . . . . . . . . . . . .     (402,076)           -
  Non-utility investments . . . . . . . . . . . . . . . . . .        2,654          35,868
  Corporate-owned life insurance policies . . . . . . . . . .       26,169          21,032
  Death proceeds of corporate-owned life insurance policies .         -            (10,912)
      Net cash flows (from) used in investing activities. . .     (130,356)        283,286

CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . . .     (143,050)        126,950
  Bank term loan retired. . . . . . . . . . . . . . . . . . .         -           (230,000)  
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . . .      235,923         358,500   
  Bonds retired . . . . . . . . . . . . . . . . . . . . . . .     (376,372)       (341,466)
  Revolving credit agreement (net). . . . . . . . . . . . . .         -           (150,000)  
  Other long-term debt (net). . . . . . . . . . . . . . . . .      (13,980)           (230) 
  Common stock issued (net) . . . . . . . . . . . . . . . . .        3,970         122,021 
  Preference stock redeemed . . . . . . . . . . . . . . . . .       (2,734)         (2,600)
  Borrowings against life insurance policies (net). . . . . .       42,685         176,713
  Dividends on preferred, preference and common stock . . . .     (134,183)       (125,638)
      Net cash flows from (used in) financing activities. . .     (387,741)        (65,750)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . . .       (2,775)          4,180

CASH AND CASH EQUIVALENTS:
  BEGINNING OF THE PERIOD . . . . . . . . . . . . . . . . . .        4,886             706
  END OF THE PERIOD . . . . . . . . . . . . . . . . . . . . .   $    2,111      $    4,886

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
  Interest on financing activities (net of amount
    capitalized). . . . . . . . . . . . . . . . . . . . . . .   $  141,353      $  172,779
  Income taxes. . . . . . . . . . . . . . . . . . . . . . . .       93,664          28,685



The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                                   WESTERN RESOURCES, INC.
                         CONSOLIDATED STATEMENTS OF CAPITALIZATION 
                                   (Thousands of Dollars)

<CAPTION>
                                                       September 30,     December 31,
                                                           1994              1993    
                                                        (Unaudited)
<S>                                                    <C>               <C>
COMMON STOCK EQUITY (see statement):
  Common stock, par value $5 per share,
    authorized 85,000,000 shares, outstanding
    61,617,873 shares. . . . . . . . . . . . . . . .    $  308,089        $  308,089 
  Paid-in capital. . . . . . . . . . . . . . . . . .       667,992           667,738
  Retained earnings. . . . . . . . . . . . . . . . .       498,840           446,348
                                                         1,474,921  49%    1,422,175  45%

CUMULATIVE PREFERRED AND PREFERENCE STOCK:
  Not subject to mandatory redemption,
    Par value $100 per share, authorized
      600,000 shares, outstanding -  
         4 1/2% Series, 138,576 shares . . . . . . .        13,858            13,858
         4 1/4% Series, 60,000 shares. . . . . . . .         6,000             6,000
         5% Series, 50,000 shares. . . . . . . . . .         5,000             5,000
                                                            24,858            24,858  
  Subject to mandatory redemption,
    Without par value, $100 stated value,
      authorized 4,000,000 shares,
      outstanding -
         7.58% Series, 500,000 shares. . . . . . . .        50,000            50,000
         8.50% Series, 1,000,000 shares. . . . . . .       100,000           100,000
                                                           150,000           150,000 
                                                           174,858   6%      174,858   6%

LONG-TERM DEBT:
  First mortgage bonds . . . . . . . . . . . . . . .       841,000           842,466 
  Pollution control bonds. . . . . . . . . . . . . .       521,922           508,440
  Other pollution control obligations. . . . . . . .          -               13,980
  Revolving credit agreement . . . . . . . . . . . .          -              115,000    
  Other long-term agreement. . . . . . . . . . . . .          -               53,913     
  Less:
    Unamortized premium and discount (net) . . . . .         5,878             6,607
    Long-term debt due within one year . . . . . . .          -                3,204 
                                                         1,357,044  45%    1,523,988  49%
TOTAL CAPITALIZATION . . . . . . . . . . . . . . . .    $3,006,823 100%   $3,121,021 100%


The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                                   WESTERN RESOURCES, INC.
                       CONSOLIDATED STATEMENTS OF COMMON STOCK EQUITY 
                                   (Thousands of Dollars)
                                        (Unaudited) 

<CAPTION>
                                                         Common       Paid-in      Retained
                                                          Stock       Capital      Earnings

<S>                                                     <C>           <C>          <C>
BALANCE DECEMBER 31, 1992, 58,045,550 shares. . . . .   $290,228      $559,636     $398,503
     
Net income. . . . . . . . . . . . . . . . . . . . . .                               142,344
                             
Cash dividends: 
  Preferred and preference stock. . . . . . . . . . .                               (10,151)
  Common stock, $1.455 per share  . . . . . . . . . .                               (84,456)
Expenses on preference stock. . . . . . . . . . . . .                     (556)             
Issuance of 3,460,517 shares of common stock. . . . .     17,302       104,719              
 

BALANCE SEPTEMBER 30, 1993, 61,506,067 shares . . . .    307,530       663,799      446,240 

Net income. . . . . . . . . . . . . . . . . . . . . .                                35,026
                                
Cash dividends: 
  Preferred and preference stock. . . . . . . . . . .                                (3,355)
  Common stock, $0.97 per share . . . . . . . . . . .                               (31,563)

Expenses on common stock. . . . . . . . . . . . . . .                   (2,897)

Issuance of 111,806 shares of common stock. . . . . .        559         6,836             


BALANCE DECEMBER 31, 1993, 61,617,873 shares  . . . .    308,089       667,738      446,348 
 
Net income. . . . . . . . . . . . . . . . . . . . . .                               154,059

Cash dividends: 
  Preferred and preference stock. . . . . . . . . . .                               (10,064)
  Common stock, $1.485 per share. . . . . . . . . . .                               (91,503)

Expenses on common stock. . . . . . . . . . . . . . .                     (228)       
Distribution of common stock under the Customer
  Stock Purchase Plan . . . . . . . . . . . . . . . .                      482             

BALANCE SEPTEMBER 30, 1994, 61,617,873 shares . . . .   $308,089      $667,992     $498,840 
     

The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>

                                   WESTERN RESOURCES, INC.
                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                        (Unaudited) 
 

1.  ACCOUNTING POLICIES AND OTHER INFORMATION 
 
      General.  The condensed consolidated financial statements of the Company
include the accounts of its wholly-owned subsidiaries, Astra Resources, Inc.
(Astra Resources), Kansas Gas and Electric Company (KG&E), and KPL Funding
Corporation.  KG&E owns 47% of the Wolf Creek Nuclear Operating Corporation
(WCNOC), the operating company for the Wolf Creek Generating Station (Wolf
Creek).  The Company records its proportionate share of all transactions of
WCNOC as it does other jointly-owned facilities.  All significant intercompany
transactions have been eliminated.  The Company is conducting its utility
business as KPL, Gas Service, and through its wholly-owned subsidiary, KG&E. 
The Company is conducting its non-utility business through Astra Resources.

      The financial statements have been prepared by the Company pursuant to
the rules and regulations of the Securities and Exchange Commission (SEC). 
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles, have been condensed or omitted pursuant to such rules and
regulations.  In the opinion of the Company, the accompanying condensed
consolidated financial statements reflect all adjustments, consisting only of
normal recurring adjustments, necessary to present fairly the financial
position of the Company as of September 30, 1994 and December 31, 1993, and
the results of its operations for the three, nine, and twelve month periods
ended September 30, 1994 and 1993.  These condensed consolidated financial
statements should be read in conjunction with the financial statements and the
notes thereto included in the Company's 1993 Annual Report on Form 10-K and
the KG&E Annual Report on Form 10-K incorporated by reference in the Company's
1993 Annual Report on Form 10-K.

      The accounting policies of the Company are in accordance with generally
accepted accounting principles as applied to regulated public utilities.  The
accounting and rates of the Company are subject to requirements of the Kansas
Corporation Commission (KCC) and the Federal Energy Regulatory Commission
(FERC).
 
      Cash Surrender Value of Life Insurance Contracts.  The following amounts
related to corporate-owned life insurance (COLI) contracts, primarily with one
highly rated major insurance company, are recorded on the balance sheets 
(millions of dollars):
                                           September 30,   December 31,
                                               1994            1993     

      Cash surrender value of contracts        $405.7          $326.3
      Borrowings against contracts             (391.2)         (321.6)
           COLI (net)                          $ 14.5          $  4.7



<PAGE>
      Interest expense included in other income and deductions, net of taxes,
related to COLI for the three, nine, and twelve months ended September 30,
1994, was $5.6, $15.4, and $20.1 million, respectively.  Interest expense for
the three, nine, and twelve months ended September 30, 1993, was $3.3, $6.2,
and $7.9 million, respectively.

      Consolidated Statements of Cash Flows.  For purposes of the consolidated
statements of cash flows, the Company considers highly liquid collateralized
debt instruments purchased with a maturity of three months or less to be cash
equivalents.

      Reclassifications.  Certain amounts in prior years have been reclassified
to conform with classifications used in the current year presentation.

2.  SALE OF MISSOURI NATURAL GAS DISTRIBUTION PROPERTIES

      On January 31, 1994, the Company sold substantially all of its Missouri
natural gas distribution properties and operations to Southern Union Company
(Southern Union).  The Company sold the remaining Missouri properties to
United Cities Gas Company (United Cities) on February 28, 1994.  The
properties sold to Southern Union and United Cities are referred to herein as
the "Missouri Properties."  With the sales, the Company is no longer operating
as a utility in the State of Missouri.

      The portion of the Missouri Properties purchased by Southern Union was
sold for an estimated sale price of $400 million, in cash, based on a
calculation as of December 31, 1993.  The sale agreement provided for
estimated amounts in the sale price calculation to be adjusted to actual as of
January 31, 1994, within 120 days of closing.  Disputes with respect to
proposed adjustments based upon differences between estimates and actuals were
to be resolved within 60 days of submission of the disputes (which were
submitted within 15 days of the adjustment proposals) or submitted to
arbitration by an accounting firm to be agreed to by both parties.  Southern
Union proposed a number of adjustments to the purchase price which the Company
has disputed.  The Company maintains the disputed adjustments are not
permitted under the sale agreement and are not subject to the arbitration
provisions.  In the opinion of the Company's management the resolution of
these purchase price adjustments will not have a material impact on the
Company's financial position or results of operations.

      For information regarding litigation in connection with the sale of the
Missouri Properties to Southern Union, see Note 5, LEGAL PROCEEDINGS.

      United Cities purchased the Company's natural gas distribution system in
and around the City of Palmyra, Missouri, for $665,000 in cash.

      During the first quarter of 1994, the Company recognized a gain of
approximately $19.3 million, net of tax, on the sale of the Missouri
Properties.  As of the respective dates of the sales of the Missouri
Properties, the Company ceased recording the results of operations, and
removed the assets and liabilities from the consolidated balance sheet related
to the Missouri Properties.  The gain is reflected in other income and
deductions on the nine and twelve months ended September 30, 1994 consolidated
income statements.
<PAGE>
      The Company's operating revenues and operating income for the third
quarter of 1994 do not include any results related to the Missouri Properties
following the sale of those properties in the first quarter of 1994.  The
consolidated income statements for the nine and twelve months ended September
30, 1994, include revenues and operating income (unaudited) related to the
Missouri Properties for a portion of these periods compared to the inclusion
of such revenues and operating income for the full nine and twelve months
ended September 30, 1993.

      The following table reflects the approximate operating revenues
(unaudited) and operating income (unaudited) related to the Missouri
Properties for the three, nine, and twelve months ended September 30, 1994 and
1993, through the sale to Southern Union on January 31, 1994 and United Cities
on February 28, 1994 (millions of dollars):
                                               Percent                Percent
                                   Operating  of Total    Operating  of Total
                                    Revenues   Company      Income    Company 
     Three months ended
         September 30,
           1994                     $    0        -         $    0        -
           1993                     $ 34.0       8.1%       $ (2.8)     (3.4)%
 
     Nine months ended
         September 30,
           1994                     $ 77.0       6.1%       $  5.0      2.4% 
           1993                     $234.5      16.8%       $  9.4      4.1%

     Twelve months ended
         September 30,
           1994                     $192.3      10.9%       $ 16.3      5.9%
           1993                     $331.7      17.8%       $ 16.0      5.3%

      Net utility plant (unaudited) for the Missouri Properties, at December
31, 1993, approximated $296 million.  This represents approximately seven
percent of the total Company net utility plant at December 31, 1993.

      Separate audited financial information was not kept by the Company for
the Missouri Properties.  This unaudited financial information is based on
assumptions and allocations of expenses of the Company as a whole.

3.  SHORT-TERM DEBT 
 
      The Company's short-term financing requirements are satisfied through
the sale of commercial paper, short-term bank loans and borrowings under
unsecured lines of credit maintained with banks.  At September 30, 1994, the
Company had bank credit arrangements available of $145 million.  


4.  COMMITMENTS AND CONTINGENCIES 

      As a part of its ongoing operations and construction program, the
Company  had commitments under purchase orders and contracts which had an
unexpended  balance of approximately $86 million at December 31, 1993.  
<PAGE>
Approximately $36 million was attributable to modifications to upgrade the
three turbines at Jeffrey Energy Center to be completed by December 31, 1998.

      Spent Nuclear Fuel Disposal.  Under the Nuclear Waste Policy Act of
1982, the U.S. Department of Energy (DOE) is responsible for the ultimate
storage and disposal of spent nuclear fuel removed from nuclear reactors. 
Under a contract with the DOE for disposal of spent nuclear fuel, the Company
pays a quarterly fee to DOE of one mill per kilowatthour on net nuclear
generation.  These fees are included as part of nuclear fuel expense.

      The Company along with the other co-owners of Wolf Creek are among 14
companies that filed a lawsuit on June 20, 1994, seeking an interpretation of
the DOE's obligation to begin accepting spent nuclear fuel for disposal in
1998.  The Federal Nuclear Waste Policy Act requires DOE ultimately to accept
and dispose of nuclear utilities' spent fuel.  The DOE has filed a motion to
have this case dismissed.  The issue to be decided in this case is whether DOE
must begin accepting spent fuel in 1998 or at a future date.

      Decommissioning.  On June 9, 1994, the KCC issued an order approving the
decommissioning cost of the 1993 Wolf Creek Decommissioning Cost Study which
estimates the Company's share of Wolf Creek decommissioning costs, under the
immediate dismantlement method, to be approximately $595 million primarily
during the period 2025 through 2033, or approximately $174 million in 1993
dollars.  These costs were calculated using an assumed inflation rate of 3.45%
over the remaining service life, in 1993, of 32 years.

      Decommissioning costs are being charged to operating expenses.  Electric
rates charged to customers provide for recovery of these decommissioning costs
over the life of Wolf Creek.  Amounts so expensed ($3.5 million in 1993
increasing annually to $5.5 million in 2024) and earnings on trust fund assets
are deposited in an external trust fund.  The assumed return on trust assets
is 5.9%.

      The Company's investment in the decommissioning fund, including
reinvested earnings was $16.0 and $13.2 million at September 30, 1994 and
December 31, 1993, respectively.  These amounts are reflected in OTHER
PROPERTY AND INVESTMENTS, Decommissioning Trust, and the related liability is
included in DEFERRED CREDITS AND OTHER LIABILITIES, Other, on the consolidated
balance sheets.
  
      The Company carries $117 million in premature decommissioning insurance. 
The insurance coverage has several restrictions.  One of these is that it can
only be used if Wolf Creek incurs an accident exceeding $500 million in
expenses to safely stabilize the reactor, to decontaminate the reactor and
reactor station site in accordance with a plan approved by the Nuclear
Regulatory Commission (NRC), and to pay for on-site property damages.  If the
amount designated as decommissioning insurance is needed to implement the NRC-
approved plan for stabilization and decontamination, it would not be available
for decommissioning purposes.

      Nuclear Insurance.  The Price-Anderson Act limits the combined public
liability of the owners of nuclear power plants to $9.0 billion for a single
nuclear incident.  The Wolf Creek owners (Owners) have purchased the maximum
available private insurance of $200 million and the balance is provided by an 
<PAGE>
assessment plan mandated by the NRC.  Under this plan, the Owners are jointly
and severally subject to a retrospective assessment of up to $79.3 million
($37.3 million, Company's share) in the event there is a nuclear incident
involving any of the nation's licensed reactors.  This assessment is subject
to an inflation adjustment based on the Consumer Price Index and applicable
premium taxes.  There is a limitation of $10 million ($4.7 million, Company's
share) in retrospective assessments per incident per year.

      The Owners carry decontamination liability, premature decommissioning
liability, and property damage insurance for Wolf Creek totalling
approximately $2.8 billion ($1.3 billion, Company's share).  This insurance is
provided by a combination of "nuclear insurance pools" ($500 million) and
Nuclear Electric Insurance Limited (NEIL) ($2.3 billion).  In the event of an
accident, insurance proceeds must first be used for reactor stabilization and
site decontamination.  The remaining proceeds from the $2.8 billion insurance
coverage ($1.3 billion, Company's share), if any, can be used for property
damage up to $1.2 billion (Company's share) and premature decommissioning
costs up to $117 million (Company's share) in excess of funds previously
collected for decommissioning (as discussed under "Decommissioning").

      The Owners also carry additional insurance with NEIL to cover costs of
replacement power and other extra expenses incurred during a prolonged outage
resulting from accidental property damage at Wolf Creek.  If losses incurred
at any of the nuclear plants insured under the NEIL policies exceed premiums,
reserves, and other NEIL resources, the Company may be subject to
retrospective assessments of approximately $13 million per year.

      Although the Company maintains various insurance policies to provide
coverage for potential losses and liabilities resulting from an accident or an
extended outage, the Company's insurance coverage may not be adequate to cover
the costs that could result from a major accident or extended outage at Wolf
Creek.  Any substantial losses not covered by insurance, to the extent not
recoverable through rates, could have a material adverse effect on the
Company's financial condition and results of operations.  

      Clean Air Act.  The Clean Air Act Amendments of 1990 (the Act) require a
two-phase reduction in sulfur dioxide and oxides of nitrogen (NOx) emissions
effective in 1995 and 2000 and a probable reduction in toxic emissions.  To 
meet the monitoring and reporting requirements under the acid rain program,
the Company is installing continuous monitoring and reporting equipment at a
total cost of approximately $10 million.  At December 31, 1993, the Company
had completed approximately $4 million of these capital expenditures with the
remaining $6 million of capital expenditures to be completed in 1994.  The
Company does not expect additional equipment to reduce sulfur emissions to be
necessary under Phase II.  Although the Company currently has no Phase I
affected units, the Company applied for an early substitution permit to bring
the co-owned LaCygne Generating Station under the Phase I guidelines.  

      The NOx and toxic limits, which were not set in the law, will be
specified in future EPA regulations.  Until such time as the Phase I group 1
NOx regulations are final, the Company will be unable to determine its
compliance options or related compliance costs.


<PAGE>
      Fuel Commitments.  To supply a portion of the fuel requirements for its
generating plants, the Company has entered into various commitments to obtain
nuclear fuel, coal, and natural gas.  Some of these contracts contain
provisions for price escalation and minimum purchase commitments.  At December
31, 1993, WCNOC's nuclear fuel commitments (Company's share) were
approximately $18.0 million for uranium concentrates expiring at various times
through 1997, $123.6 million for enrichment expiring at various times through
2014, and $45.5 million for fabrication through 2012.  At December 31, 1993,
the Company's coal and natural gas contract commitments in 1993 dollars under
the remaining term of the contracts were $2.8 billion and $20.4 million,
respectively.  The largest coal contract was renegotiated early in 1993 and
expires in 2020 with the remaining coal contracts expiring at various times
through 2013.  The majority of natural gas contracts continue through 1995
with automatic one-year extension provisions.  In the normal course of
business, additional commitments and spot market purchases will be made to
obtain adequate fuel supplies.

      Environmental.  The Company was previously associated with 20 former
manufactured gas sites located in Kansas which may contain coal tar and other
potentially harmful materials.  These sites were operated decades ago by other
companies, and may have been owned by the Company for a period of time after
they had ceased operation.  The Company and the Kansas Department of Health
and Environment (KDHE) have conducted preliminary assessments of the sites at
a cost of approximately $500,000.  The results of the preliminary
investigations determined the Company does not have a connection to four of
the sites.  Of the remaining 16 sites, the Company has initiated site
investigation and risk assessment of the highest priority site and anticipates
a total cost for site investigations of approximately $500,000 to $700,000 in
1994.  

      The Company and KDHE entered into a consent agreement governing all
future work at these sites.  The terms of the consent agreement will allow the
Company to investigate the 16 sites and set remediation priorities based upon
the results of the investigations and risk analysis.  The prioritized sites
will be investigated over a 10 year period.  The agreement will allow the
Company to set mutual objectives with the KDHE in order to expedite effective
response activities and to control costs and environmental impact.  The
Company is aware of other utilities in Region VII of the EPA (Kansas,
Missouri, Nebraska, and Iowa) which have incurred remediation costs for 
manufactured gas sites ranging between $500,000 and $10 million, depending on
the site, and that the KCC has issued an accounting order which will permit
another Kansas utility to recover a portion of its remediation costs through
rates.  To the extent that such remediation costs are not recovered through
rates, the costs could be material to the Company's financial position or
results of operations depending on the degree of remediation required and
number of years over which the remediation must be completed.

      The Company has been identified as one of numerous potentially
responsible parties in four hazardous waste sites listed by the EPA as
Superfund sites.  One site is a groundwater contamination site in Wichita,
Kansas, and two are soil contamination sites in Missouri.  The other site is a
solid waste land-fill located in Edwardsville, Kansas.  The Company's
obligation at these sites appears to be limited based on the Company's
experience.  In the opinion of the Company's management, the resolution of 
<PAGE>
these matters will not have a material impact on the financial position of the
Company or results of operations.

      As part of the sale of the Company's Missouri Properties to Southern
Union, Southern Union assumed responsibility under an agreement for any
environmental matters related to the Missouri Properties purchased by Southern
Union pending at the date of the sale or that may arise after closing.  For
any environmental matters pending or discovered within two years of the date
of the agreement, and after pursuing several other potential recovery options,
the Company may be liable for up to a maximum of $7.5 million under a sharing
arrangement with Southern Union provided for in the agreement.

      For more information with respect to Commitments and Contingencies, see 
Note 4, COMMITMENTS AND CONTINGENCIES of the Company's 1993 Annual Report on 
Form 10-K.


5.  LEGAL PROCEEDINGS

      On June 1, 1994, Southern Union filed an action against the Company, The
Bishop Group, Ltd., and other entities affiliated with The Bishop Group, in
the Federal District Court for the Western District of Missouri (Southern
Union Company v. Western Resources, Inc. et al., Case No 94-509-CV-W-1)
alleging, among other things, breach of the Missouri Properties sale agreement
relating to certain gas supply contracts between the Company and various
Bishop entities that Southern Union assumed, and requesting unspecified
monetary damages as well as declaratory relief.  On August 1, 1994, the
Company filed its answer and counterclaim denying all claims asserted against
it by Southern Union and requesting declaratory judgment with respect to
certain adjustments in the purchase price for the Missouri Properties proposed
by Southern Union and disputed by the Company.  On August 24, 1994, Southern
Union filed claims against the Company for alleged purchase price adjustments
totalling $19 million.  In the Company's opinion, the disputed adjustments are
not proper adjustments to the purchase price.  See Note 2, SALE OF MISSOURI
NATURAL GAS DISTRIBUTION PROPERTIES.

      On August 15, 1994, the Bishop entities filed an answer and claims
against Southern Union and the Company alleging, among other things, breach of
those certain gas supply contracts.  The Bishop entities claimed damages up to
$270 million against the Company and Southern Union.  The Company believes
that through the sale agreement Southern Union assumed all liabilities arising
out of or related to gas supply contracts associated with the Missouri
Properties.  The Company also believes it is not liable for any claims
asserted against it by the Bishop entities and will vigorously defend such
claims.  

      The Company has received a civil investigative demand from the U.S.
Department of Justice seeking certain information in connection with the
department's investigation "to determine whether there is, has been, or may be
a violation of the Sherman Act Sec. 1-2" with respect to the natural gas
business in Kansas and Missouri.  The Company is cooperating with the
Department of Justice, but is not aware of any violation of the antitrust laws
in connection with its business operations.
<PAGE>

      For additional information with respect to Legal Proceedings see Note
15, LEGAL PROCEEDINGS of the Company's 1993 Annual Report on Form 10-K.


6.  RATE MATTERS AND REGULATION 

      On June 20, 1994, Williams Natural Gas Company (WNG) filed an
application with FERC to direct bill approximately $29.9 million of FERC Order
No. 636 transition costs to the Company related to natural gas sales service
in Kansas, Missouri, and Oklahoma.  FERC issued an order authorizing the
direct billing, subject to refund, beginning July 20, 1994.  The Company
believes substantially all of these costs and any future transition costs
ultimately will be recovered through charges to its current Kansas and
Oklahoma and former Missouri customers, and any unrecovered transition costs
will not be material to the Company's financial position or results of
operations.  For additional information with respect to FERC Order No. 636 see
Management's Discussion and Analysis, OTHER INFORMATION of the Company's 1993
Annual Report on Form 10-K.
      
      On October 5, 1994, WNG filed an application with FERC to direct bill to
the Company up to $30.4 million of settlement costs paid to Amoco Production
Company (Amoco) related to litigation between WNG and Amoco regarding the
proper price to be paid for gas purchased by WNG from Amoco.  The proposed
direct bill is related to natural gas service rendered by the Company in
Kansas and Oklahoma.  The Company believes substantially all of these costs
and any future settlement costs ultimately will be recovered through charges
to its Kansas and Oklahoma customers, and any unrecovered settlement costs
will not be material to the Company's financial position or results of
operations.

      Gas Transportation Charges.  On September 12, 1991, the KCC authorized
the Company to begin recovering, through the Purchase Gas Adjustment (PGA),
deferred supplier gas transportation costs of $9.9 million incurred through
December 31, 1990, based on a three-year amortization schedule.  On December
30, 1991, the KCC authorized the Company to recover deferred transportation 
costs of approximately $2.8 million incurred subsequent to December 31, 1990
through the PGA over a 32-month period.  At September 30, 1994, approximately
$830 thousand of these deferrals remain in other deferred charges on the
consolidated balance sheet.  In September, 1994 the Company received a refund
from the Panhandle Eastern Pipeline Company (Panhandle) of $1.4 million due to
the disallowance by FERC of some of Panhandle's charges in their rates billed
to the Company.

      KCC Rate Proceedings.  On January 24, 1992, the KCC issued an order
allowing the Company to continue the deferral of service line replacement
program costs incurred since January 1, 1992, including depreciation, property
taxes, and carrying costs for recovery in the next general rate case.  At
September 30, 1994, approximately $5.7 million of these deferrals have been
included in other deferred charges on the consolidated balance sheet.

      On December 30, 1991, the KCC approved a permanent natural gas rate
increase of $39 million annually and the Company discontinued the deferral of
accelerated line survey costs on January 1, 1992.  Approximately $4.4 million
of deferred costs remain in other deferred charges on the consolidated balance
<PAGE>
sheet at September, 30, 1994, with the balance being included in rates and
amortized to expense during a 43-month period, commencing January 1, 1992.

      For additional information with respect to Rate Matters and Regulation
see Note 5, RATE MATTERS AND REGULATION of the Company's 1993 Annual Report on
Form 10-K.

7.  INCOME TAXES 
 
      Total income tax expense included in the Consolidated Statements of
Income reflects the Federal statutory rate of 35% since January 1, 1993 and
34% for all prior periods.  The Federal statutory rate produces effective
income tax rates of 36.5% and 30.2% for the three month periods, 35.6% and
31.3% for the nine month periods, and 34.4% and 29.6% for the twelve month
periods ended September 30, 1994 and 1993, respectively.  The effective income
tax rates vary from the Federal statutory rate due to permanent differences,
including the amortization of investment tax credits, and accelerated
amortization of certain deferred income taxes.

      For additional information with respect to Income Taxes see Note 12,
INCOME TAXES of the Notes to Consolidated Financial Statements in the
Company's 1993 Annual Report on Form 10-K.


8.  EMPLOYEE BENEFIT PLANS

      The Company adopted Statement of Financial Accounting Standards No. 112
(SFAS 112) in the first quarter of 1994, which established accounting and
reporting standards for postemployment benefits.  The statement requires the
Company to recognize the liability to provide postemployment benefits when the
liability has been incurred.  To mitigate the impact adopting SFAS 112 will
have on rate increases, the Company received an order from the KCC permitting
the initial deferral of SFAS 112 transition costs and expenses and its
inclusion in the future computation of cost of service net of an income stream
generated from corporate-owned life insurance (COLI).  At September 30, 1994,
the Company's SFAS 112 liability recorded on the consolidated balance sheet
was approximately $8.9 million.

      At December 31, 1993, the Company's total Statement of Financial
Accounting Standards No. 106 (SFAS 106) obligation was approximately $166.5
million and the SFAS 106 expense was approximately $26.5 million for 1993. 
With the sale of the Missouri Properties, the Company's SFAS 106 obligation at
December 31, 1993 would have been lower by approximately $40.1 million and the
1993 expense would have been $5.3 million lower.  To mitigate the impact SFAS
106 expense will have on rate increases, the Company will include in the
future computation of cost of service the actual SFAS 106 expense and an
income stream generated from COLI.  To the extent SFAS 106 expense exceeds
income from the COLI program, this excess is being deferred and will be offset
by income generated through the deferral period by the COLI program in
accordance with the provisions of the FASB Emerging Issues Task Force Issue
No. 92-12.



<PAGE>

9.  LONG-TERM DEBT

      The Company had a long-term debt agreement which contained provisions
for the sale of accounts receivable and unbilled revenues (receivables) and
phase-in revenues up to a total of $180 million.  This agreement was
terminated on November 1, 1994.  Amounts related to receivables were accounted
for as sales while those related to phase-in revenues were accounted for as
collateralized borrowings.  Additional receivables were continually sold to
replace those collected.  At September 30, 1994 and December 31, 1993,
outstanding receivables amounting to $20.1 million and $56.8 million,
respectively, were considered sold under the agreement.

      On October 5, 1994, the Company extended its $350 million revolving
credit facility which will expire on October 5, 1999.  

      For additional information with respect to Long-Term Debt see Note 8,
LONG-TERM DEBT of the Notes to Financial Statements in the Company's 1993
Annual Report on Form 10-K.
<PAGE>
                                   WESTERN RESOURCES, INC.


Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations 
 
      The following Management's Discussion and Analysis of Financial
Condition and Results of Operations should be read in conjunction with
MANAGEMENT'S DISCUSSION AND ANALYSIS of the Company's 1993 Annual Report on
Form 10-K.

      The following updates the information provided in the 1993 Annual Report
on Form 10-K and analyzes the changes in the results of operations between the
three, nine, and twelve month periods ended September 30, 1994 and comparable
periods of 1993.  

      As a result of the sale of the Missouri Properties, as described in
Note 2, SALE OF MISSOURI NATURAL GAS DISTRIBUTION PROPERTIES, of the Notes to
Consolidated Financial Statements (Note 2), the Company recognized a gain of
approximately  $19.3 million, net of tax, and ceased recording the results of
operations for the Missouri Properties during the first quarter of 1994. 
Consequently, the Company's results of operations for the three, nine, and
twelve months ended September 30, 1994 are not fully comparable to the results
of operations for the same periods ending September 30, 1993.

      For additional information regarding the sale of the Missouri Properties
and the pending litigation see Note 2 and Note 5, LEGAL PROCEEDINGS, of the
Notes to Consolidated Financial Statements.

FINANCIAL CONDITION 
 
      General.  Net income for the third quarter of 1994 was $58 million, up
two percent from net income of $57 million for the same period of 1993.  The
Company earned $0.88 per share of common stock for the third quarter of 1994,
a decrease of $0.02 per share from the third quarter of 1993.  There were 
<PAGE>
61,617,873 and 59,441,111 average shares outstanding for the third quarter of
1994 compared to 1993, respectively.  

      The increase in net income is primarily due to lower operating expenses
as a result of the sale of the Missouri Properties and reduced interest
expense from lower debt balances.  Partially offsetting the increase were
higher income taxes caused by the completion of the KG&E accelerated
amortization of certain deferred income tax reserves.  As of December 31,
1993, KG&E had fully amortized these deferred income tax reserves related to
the allowance for borrowed funds used during construction capitalized for Wolf
Creek.  The absence of the amortization of these deferred income tax reserves
reduces net income by approximately $3 million per quarter or approximately
$12 million per year.

      Operating revenues were $379 million and $419 million for the three
months ended September 30, 1994 and 1993, respectively.  The decrease in
revenues is caused by lower natural gas revenues as a result of the sale of
the Missouri Properties (see Note 2) and lower electric revenues resulting
from cooler summer temperatures in the third quarter of 1994 compared to 1993.

      Net income for the nine and twelve months ended September 30, 1994, was
$154 million and $189 million, respectively, compared to $142 million and $182
million for the comparable periods of 1993.  The increase for both periods is
primarily the result of increased electric sales, reduced interest costs, and
the gain on the sale of the Missouri Properties.  Partially offsetting these
increases was the completion of the amortization of certain deferred income
tax reserves discussed previously.  

      Operating revenues were $1.3 billion and $1.8 billion, respectively, for
the nine and twelve months ended September 30, 1994 compared to $1.4 billion
and $1.9 billion for the same periods of 1993.  The decrease in revenues is
primarily a result of the sale of the Missouri Properties.

      The quarterly dividend rate is $0.495 per share, for an indicated annual
rate of $1.98 per share.  The book value per share was $23.94 at September 30,
1994, up from $23.08 at December 31, 1993. 
 
      Liquidity and Capital Resources.  The Company's short-term debt balance
at September 30, 1994, decreased approximately $222 million from December 31,
1993, primarily as a result of the use of the proceeds from the sale of the
Missouri Properties and the issuance, on January 20, 1994, of $100 million of
KG&E first mortgage bonds to retire such debt.

      At September 30, 1994, the Company had bank credit arrangements
available of $145 million.  On October 5, the Company extended its $350
million revolving credit facility which will now expire on October 5, 1999.

      On April 28, 1994, two series of Market-Adjusted Tax Exempt Securities
(MATES) totalling $75.5 million were sold on behalf of the Company at a rate
of 2.95% for the initial auction period.  The interest rate is being reset
periodically via an auction process.  As of September 30, 1994, the rate on
these bonds was 3.25% for $45 million and 3.375% for the remaining $30.5
million.  The net proceeds from the new issues, together with available cash, 

<PAGE>
were used to refund two series of pollution control bonds totalling $75.5 
million bearing interest rates of 5.9% and 6.75%.

      On April 28, 1994, three series of MATES totalling $46.4 million were
sold on behalf of KG&E at a rate of 2.95% for the initial auction period.  The
interest rate is being reset periodically via an auction process.  As of
September 30, 1994, the rate on these bonds ranged from 3.15% to 3.19%.  The
net proceeds from the new issues, together with available cash, were used to
refund three series of pollution control bonds totalling $46.4 million bearing
interest rates between 5 7/8% and 6.8%.

      In 1986 KG&E purchased corporate-owned life insurance policies (COLI) on
certain of its employees.  For the nine months ended September 30, 1994, KG&E
increased its borrowings against the accumulated cash surrender values of the
policies by $39.9 million and received $1.6 million from increased borrowings
on Wolf Creek Nuclear Operating Company policies.


OPERATING RESULTS 

      Revenues.  The Company's revenues vary with levels of usage as a result
of changing weather conditions during comparable periods and are sensitive to 
seasonal fluctuations between consecutive periods.  Future electric and
natural gas sales will continue to be affected by weather conditions,
competing fuel sources, wholesale demand, and the overall economy of the
Company's service area.  
      The following table reflects changes in electric sales for the three,
nine, and twelve months ended September 30, 1994 from the comparable periods
of 1993.
      Increase (decrease) in electric sales volumes:

                                       3 Months     9 Months   12 Months
                                         ended        ended      ended         
         Residential                    (6.8)%       (1.1)%        -
         Commercial                      1.7%         4.2%        2.8%
         Industrial                      3.8%         1.8%        0.9%
         Total retail sales             (0.7)%        1.6%        1.2%

         Wholesale and interchange     (32.0)%       (3.3)%       4.8% 
         Total electric sales           (7.9)%        0.6%        2.0%

      Electric revenues decreased one percent for the three months ended
September 30, 1994 compared to the same period of 1993.  The decrease is due
to lower residential and wholesale and interchange sales.  Residential sales
were down because of milder temperatures for the third quarter of 1994, which
was eight percent cooler than the third quarter of 1993.  Wholesale and
interchange sales were lower because of high sales in the third quarter of
1993 to other utilities while their generating units were down due to the
flooding of 1993.

      Electric revenues increased one percent for the nine months ended
September 30, 1994, primarily as a result of increased commercial and
industrial sales resulting from customer growth.   Partially offsetting these
higher sales were lower residential and wholesale and interchange sales due to
<PAGE>
the mild 1994 temperatures and one-time interchange sales as discussed
previously.  Partially offsetting the loss of the one-time interchange sales
in 1993 was the addition of new interchange customers.  In February 1994, the
Company joined the Western Systems Power Pool which opened additional markets
for interchange power.

      Electric revenues for the twelve months ended September 30, 1994,
increased  two percent as a result of higher revenues from all classes of
customers. Increased commercial sales had the largest impact on the increased
revenues. 

      The following table reflects changes in natural gas sales for the three,
nine, and twelve months ended September 30, 1994 from the comparable periods
of 1993.

      Increase (decrease) in natural gas sales volumes (decrease):

                                     3 Months      9 Months    12 Months
                                       ended         ended       ended         
         Residential                  (47.3)%       (35.4)%     (23.3)%
         Commercial                   (39.5)%       (38.2)%     (25.2)%
         Industrial                   (49.1)%       (61.5)%     (68.0)%
         Transportation               (32.3)%       (28.6)%     (21.3)%        
         Total deliveries             (37.2)%       (34.0)%     (23.5)%

      Natural gas revenues and sales decreased significantly for the three,
nine, and twelve months ended September 30, 1994 compared to the same periods 
of 1993 as a result of the sale of the Missouri Properties in the first
quarter of 1994 (see Note 2). 

      Also contributing to the decreases for the nine and twelve months ended
September 30, 1994 were lower natural gas sales for space heating as a result
of the milder temperatures during the 1994 heating season.  Partially
offsetting these decreases was a higher unit gas cost being recovered from
customers through Purchased Gas Adjustment clauses (PGA).

      Operating Expenses.  Total operating expenses decreased 13 percent,
11 percent, and four percent for the three, nine, and twelve months ended
September 30, 1994 compared to the same periods of 1993.  These decreases are
primarily the result of the sale of the Missouri Properties (see Note 2).

      Also contributing to the decreased operating expenses for the three
months ended were lower fuel and purchased power expenses resulting from
decreased electric demand caused by the mild temperatures discussed
previously.  Reduced operations and maintenance expenses, other than as a
result of the sale of the Missouri Properties, also decreased total operating
expense.

      Partially offsetting the decreases for the nine and twelve month periods
were higher nuclear fuel costs, increased income tax expense, and a higher
unit cost of gas which is passed on to customers through the PGA.  Nuclear
fuel costs were higher as a result of higher availability of Wolf Creek during
these periods.  Beginning March 5, 1993, Wolf Creek was taken off-line for
approximately 73 days for scheduled refueling and maintenance.  
<PAGE>
      Wolf Creek Generating Station (Wolf Creek) operates on an eighteen month
refueling cycle.  Wolf Creek began its seventh refueling and maintenance
outage in mid September 1994.  The outage took approximately 47 days.  The
operations and maintenance expenses associated with the refueling are being
deferred and then amortized over eighteen months.  

      As of December 31, 1993, KG&E had fully amortized its deferred income
tax reserves related to the allowance for borrowed funds used during
construction capitalized for Wolf Creek.  The completion of the amortization
of these deferred income tax reserves increased income taxes and thereby
reduced net income by approximately $3 million for the three months ended and
$9 million for the nine and twelve months ended September 30, 1994,
respectively.  

      Other Income and Deductions.  Other income and deductions, net of taxes,
was significantly lower for the quarter ended September 30, 1994 compared to
1993 as a result of increased interest expense on COLI borrowings and the
receipt of death proceeds in the third quarter of 1993.

      Other income and deductions, net of taxes, was higher for the nine and
twelve months ended September 30, 1994 compared to 1993 due to the recognizing
of the gain on the sale of the Missouri Properties of approximately $19.3
million, net of tax, (see Note 2).  Partially offsetting these increases was
increased interest expense on COLI borrowings.

Interest Charges and Preferred and Preference Dividend Requirements.  Total
interest charges decreased for the three, nine, and twelve months ended
September 30, 1994 from the comparable periods in 1993, as a result of lower
debt balances and the refinancing of higher cost debt, as well as increased
COLI borrowings which interest is reflected in Other Income and Deductions on
the consolidated income statement.
<PAGE>

                                   WESTERN RESOURCES, INC.
                                 Part II  Other Information 
 
 

Item 5.  Other Information

      The transaction described in Item 5 of the Company's Quarterly Report of
Form 10-Q for the quarter ended June 30, 1994, was not consummated.  The
Company will proceed on its own towards the development of a natural gas
market center for the mid-continent region of the U.S.


Item 6.  Exhibits and Reports on Form 8-K

    (a) Exhibits:

         Exhibit 27 -      Financial Data Schedule

         Exhibit 99 -      Kansas Gas and Electric Company's Quarterly Report on
                           Form 10-Q for the quarter ended September 30, 1994
                           (filed electronically)

    (b) Reports on Form 8-K: 

         None
<PAGE>

                                         SIGNATURES 
 
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. 
 
 
                                               Western Resources, Inc.    
 
 
 
Date       November 10, 1994          By            S. L. Kitchen          

                                        S. L. Kitchen, Executive Vice
President
                                              and Chief Financial Officer
 
 
 
Date       November 10, 1994          By          Jerry D. Courington        
                                                  Jerry D. Courington, 
                                                     Controller 
<PAGE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
 THE BALANCE SHEET AT SEPTEMBER 30, 1994 AND THE STATEMENT OF INCOME AND THE 
 STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994 AND IS
 QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    4,247,804
<OTHER-PROPERTY-AND-INVEST>                    100,894
<TOTAL-CURRENT-ASSETS>                         331,824
<TOTAL-DEFERRED-CHARGES>                       395,228
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               5,075,750
<COMMON>                                       308,089
<CAPITAL-SURPLUS-PAID-IN>                      667,992
<RETAINED-EARNINGS>                            498,840
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,474,921
                          150,000
                                     24,858
<LONG-TERM-DEBT-NET>                         1,357,044
<SHORT-TERM-NOTES>                             199,300
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  20,000
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      5,660
<LEASES-CURRENT>                                 3,312
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,840,655
<TOT-CAPITALIZATION-AND-LIAB>                5,075,750
<GROSS-OPERATING-REVENUE>                    1,258,717
<INCOME-TAX-EXPENSE>                            83,450
<OTHER-OPERATING-EXPENSES>                     969,324
<TOTAL-OPERATING-EXPENSES>                   1,047,152
<OPERATING-INCOME-LOSS>                        211,565
<OTHER-INCOME-NET>                              34,594
<INCOME-BEFORE-INTEREST-EXPEN>                 240,537
<TOTAL-INTEREST-EXPENSE>                        86,478
<NET-INCOME>                                   154,059
                     10,064
<EARNINGS-AVAILABLE-FOR-COMM>                  143,995
<COMMON-STOCK-DIVIDENDS>                        91,503
<TOTAL-INTEREST-ON-BONDS>                       74,695
<CASH-FLOW-OPERATIONS>                         234,932
<EPS-PRIMARY>                                     2.34
<EPS-DILUTED>                                        0
        



</TABLE>


                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION

                    Washington, D. C.  20549

    [X]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended   September 30, 1994 

                               OR

 [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ________ to ________

                 Commission File Number   1-7324

                 KANSAS GAS AND ELECTRIC COMPANY
     (Exact name of registrant as specified in its charter)

                  KANSAS                                    48-1093840    
     (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                    identification No.)

                          P.O. Box 208
                     Wichita, Kansas  67201
            (Address of principal executive offices)

                         (316) 261-6611
      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or  15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                        YES X       NO   
                                   

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

              Class                         Outstanding at November 10, 1994
    Common Stock (No par value)                           1,000


Registrant meets the conditions of General Instruction H(1)(a) and (b) to Form
10-Q and is therefore filing this form with a reduced disclosure format.
<PAGE>
                 KANSAS GAS AND ELECTRIC COMPANY
                             INDEX 
 
                                                                               
                                                                      Page No.

Part I.  Financial Information

   Item 1.  Financial Statements 
 
        Balance Sheets                                                    3   

        Statements of Income                                            4 - 6 
               
        Statements of Cash Flows                                        7 - 8

        Statements of Capitalization                                      9 

        Statements of Common Stock Equity                                10 

        Notes to Financial Statements                                    11 

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations                          17


Part II.  Other Information

   Item 6.  Exhibits and Reports on Form 8-K                             20

Signatures                                                               21

<PAGE>
<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                         BALANCE SHEETS
                     (Thousands of Dollars)
<CAPTION>
                                                             September 30,     December 31,
                                                                  1994             1993    
                                                              (Unaudited)
<S>                                                             <C>              <C>
ASSETS                                                                   
                                                                              
UTILITY PLANT:                                                                
  Electric plant in service . . . . . . . . . . . . . . . .     $3,381,637       $3,339,832
  Less - Accumulated depreciation . . . . . . . . . . . . .        847,431          790,843
                                                                 2,534,206        2,548,989
  Construction work in progress . . . . . . . . . . . . . .         32,052           28,436
  Nuclear fuel  (net) . . . . . . . . . . . . . . . . . . .         37,909           29,271
    Net utility plant . . . . . . . . . . . . . . . . . . .      2,604,167        2,606,696
                                                                              
OTHER PROPERTY AND INVESTMENTS:                                               
  Decommissioning trust . . . . . . . . . . . . . . . . . .         15,951           13,204
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         12,344           10,941
                                                                    28,295           24,145
                                                                              
CURRENT ASSETS:                                                               
  Cash and cash equivalents . . . . . . . . . . . . . . . .             57               63
  Accounts receivable and unbilled revenues (net) (Note 8).         59,168           11,112
  Advances to parent company. . . . . . . . . . . . . . . .        195,552          192,792
  Fossil fuel, at average cost, . . . . . . . . . . . . . .         13,652            7,594
  Materials and supplies, at average cost . . . . . . . . .         30,730           29,933
  Prepayments and other current assets. . . . . . . . . . .         19,049           14,995
                                                                   318,208          256,489
                                                                              
DEFERRED CHARGES AND OTHER ASSETS:                                            
  Deferred future income taxes. . . . . . . . . . . . . . .        102,766          102,789
  Deferred coal contract settlement costs . . . . . . . . .         18,773           21,247
  Phase-in revenues . . . . . . . . . . . . . . . . . . . .         65,792           78,950
  Other deferred plant costs. . . . . . . . . . . . . . . .         31,840           32,008
  Corporate-owned life insurance (net)  . . . . . . . . . .          8,830               45
  Unamortized debt expense. . . . . . . . . . . . . . . . .         28,317           27,365
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         43,186           37,745
                                                                   299,504          300,149
                                                                              
     TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . .     $3,250,174       $3,187,479
                                                                              
                                                                              
CAPITALIZATION AND LIABILITIES                                                
                                                                              
CAPITALIZATION (see statement). . . . . . . . . . . . . . .     $2,027,955       $1,899,221
                                                                              
CURRENT LIABILITIES:                                                          
  Short-term debt . . . . . . . . . . . . . . . . . . . . .         42,300          155,800
  Long-term debt due within one year. . . . . . . . . . . .           -                 238
  Accounts payable. . . . . . . . . . . . . . . . . . . . .         48,366           51,095
  Accrued taxes . . . . . . . . . . . . . . . . . . . . . .         48,290           12,185
  Accrued interest. . . . . . . . . . . . . . . . . . . . .         14,147            7,381
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         10,434            9,427
                                                                   163,537          236,126
                                                                              
DEFERRED CREDITS AND OTHER LIABILITIES:                                       
  Deferred income taxes . . . . . . . . . . . . . . . . . .        648,997          646,159
  Deferred investment tax credits . . . . . . . . . . . . .         75,643           78,048
  Deferred gain from sale-leaseback . . . . . . . . . . . .        254,751          261,981
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         79,291           65,944
                                                                 1,058,682        1,052,132
COMMITMENTS AND CONTINGENCIES (Notes 3 and 4)                                 
     TOTAL CAPITALIZATION AND LIABILITIES . . . . . . . . .     $3,250,174       $3,187,479


The NOTES TO CONSOLIDATED FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                      STATEMENTS OF INCOME 
                     (Thousands of Dollars)
                           (Unaudited)
<CAPTION>

                                                                  Three Months Ended    
                                                                    September 30,      
                                                                 1994           1993   
                                                                                      
<S>                                                           <C>            <C>       
OPERATING REVENUES. . . . . . . . . . . . . . . . . . . .     $  189,202     $  191,941

OPERATING EXPENSES:                                                                    
  Fuel used for generation:                                                            
    Fossil fuel . . . . . . . . . . . . . . . . . . . . .         27,727         28,590
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . .          3,638          4,179 
  Power purchased . . . . . . . . . . . . . . . . . . . .          1,376          5,674
  Other operations. . . . . . . . . . . . . . . . . . . .         26,092         29,918
  Maintenance . . . . . . . . . . . . . . . . . . . . . .          9,957         11,606 
  Depreciation and amortization . . . . . . . . . . . . .         19,141         18,837
  Amortization of phase-in revenues . . . . . . . . . . .          4,386          4,386 
  Taxes:                                                                   
    Federal income. . . . . . . . . . . . . . . . . . . .         23,521         19,534 
    State income. . . . . . . . . . . . . . . . . . . . .          5,575          4,477 
    General . . . . . . . . . . . . . . . . . . . . . . .         10,811         11,866 
      Total operating expenses. . . . . . . . . . . . . .        132,224        139,067 
                                                                            
OPERATING INCOME. . . . . . . . . . . . . . . . . . . . .         56,978         52,874
                                                                            
OTHER INCOME AND DEDUCTIONS:                                                
  Corporate-owned life insurance (net). . . . . . . . . .         (1,728)         5,969
  Miscellaneous (net) . . . . . . . . . . . . . . . . . .            833            864 
  Income taxes (net). . . . . . . . . . . . . . . . . . .          2,137          1,357 
      Total other income and deductions . . . . . . . . .          1,242          8,190
                                                                               
INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . .         58,220         61,064
                                                                            
INTEREST CHARGES:                                                           
  Long-term debt. . . . . . . . . . . . . . . . . . . . .         11,934         13,752  
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          1,249          1,247    
  Allowance for borrowed funds used during                                    
    construction (credit) . . . . . . . . . . . . . . . .           (444)          (341)
      Total interest charges. . . . . . . . . . . . . . .         12,739         14,658 

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . .     $   45,481     $   46,406 


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                      STATEMENTS OF INCOME 
                     (Thousands of Dollars)
                           (Unaudited)
<CAPTION>

                                                                  Nine Months Ended    
                                                                    September 30,      
                                                                 1994           1993   
                                                                                      
<S>                                                           <C>            <C>       
OPERATING REVENUES. . . . . . . . . . . . . . . . . . . .     $  480,793     $  480,900

OPERATING EXPENSES:                                                                    
  Fuel used for generation:                                                            
    Fossil fuel . . . . . . . . . . . . . . . . . . . . .         71,662         70,607
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . .         11,733          9,028    
  Power purchased . . . . . . . . . . . . . . . . . . . .          4,869          9,043 
  Other operations. . . . . . . . . . . . . . . . . . . .         84,677         92,627  
  Maintenance . . . . . . . . . . . . . . . . . . . . . .         35,187         33,572 
  Depreciation and amortization . . . . . . . . . . . . .         57,402         56,512
  Amortization of phase-in revenues . . . . . . . . . . .         13,158         13,158 
  Taxes:                                                                   
    Federal income. . . . . . . . . . . . . . . . . . . .         41,594         32,786 
    State income. . . . . . . . . . . . . . . . . . . . .         10,160          7,692 
    General . . . . . . . . . . . . . . . . . . . . . . .         34,947         34,682 
      Total operating expenses. . . . . . . . . . . . . .        365,389        359,707 
                                                                            
OPERATING INCOME. . . . . . . . . . . . . . . . . . . . .        115,404        121,193
                                                                            
OTHER INCOME AND DEDUCTIONS:                                                
  Corporate-owned life insurance (net). . . . . . . . . .         (3,721)         9,337
  Miscellaneous (net) . . . . . . . . . . . . . . . . . .          3,641          8,382 
  Income taxes (net). . . . . . . . . . . . . . . . . . .          5,375            314 
      Total other income and deductions . . . . . . . . .          5,295         18,033
                                                                               
INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . .        120,699        139,226
                                                                            
INTEREST CHARGES:                                                           
  Long-term debt. . . . . . . . . . . . . . . . . . . . .         36,032         41,753
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          3,721          4,211
  Allowance for borrowed funds used during                                    
    construction (credit) . . . . . . . . . . . . . . . .         (1,368)        (1,149)
      Total interest charges. . . . . . . . . . . . . . .         38,385         44,815 

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . .     $   82,314     $   94,411 


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                      STATEMENTS OF INCOME 
                     (Thousands of Dollars)
                           (Unaudited)
<CAPTION>

                                                                     Twelve Months Ended    
                                                                        September 30,      
                                                                     1994           1993   

<S>                                                               <C>            <C>
OPERATING REVENUES. . . . . . . . . . . . . . . . . . . . . .     $  616,890     $  607,958

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .         94,443         86,776
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . . .         15,980         12,966
  Power purchased . . . . . . . . . . . . . . . . . . . . . .          5,690         10,397
  Other operations. . . . . . . . . . . . . . . . . . . . . .        110,998        121,436 
  Maintenance . . . . . . . . . . . . . . . . . . . . . . . .         48,355         47,569 
  Depreciation and amortization . . . . . . . . . . . . . . .         76,420         74,443 
  Amortization of phase-in revenues . . . . . . . . . . . . .         17,545         17,544
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . . .         48,361         33,995
    State income. . . . . . . . . . . . . . . . . . . . . . .         12,038          7,939
    General . . . . . . . . . . . . . . . . . . . . . . . . .         45,468         44,418 
      Total operating expenses. . . . . . . . . . . . . . . .        475,298        457,483

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . . .        141,592        150,475

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . . .         (5,217)        11,748
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . . .          4,530         10,747 
  Income taxes (net). . . . . . . . . . . . . . . . . . . . .          7,288           (416)
      Total other income and deductions . . . . . . . . . . .          6,601         22,079

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . . .        148,193        172,554

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . . .         48,187         55,910
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,585          8,164
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . . .         (1,585)        (1,459)
      Total interest charges. . . . . . . . . . . . . . . . .         52,187         62,615

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .     $   96,006     $  109,939


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements. 
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                    STATEMENTS OF CASH FLOWS 
                     (Thousands of Dollars)
                           (Unaudited)
<CAPTION>
                                                                      Nine Months Ended    
                                                                        September 30,        
                                                                     1994           1993   
<S>                                                               <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .     $   82,314      $  94,411 
  Depreciation and amortization . . . . . . . . . . . . . . .         57,402         56,512 
  Other amortization (including nuclear fuel) . . . . . . . .          8,390          8,208 
  Deferred income taxes and investment tax credits (net). . .         14,442          5,515 
  Amortization of phase-in revenues . . . . . . . . . . . . .         13,158         13,158 
  Corporate-owned life insurance. . . . . . . . . . . . . . .        (13,600)       (18,586)
  Amortization of gain from sale-leaseback. . . . . . . . . .         (7,230)        (7,230)
  Changes in working capital items:
    Accounts receivable and unbilled revenues (net) (Note 8).        (48,056)       (39,849)
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .         (6,058)         4,645
    Accounts payable. . . . . . . . . . . . . . . . . . . . .         (2,729)        (4,578)
    Interest and taxes accrued. . . . . . . . . . . . . . . .         42,871         36,171
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .         (3,844)        (4,006)
  Changes in other assets and liabilities . . . . . . . . . .        (18,165)       (10,738)
       Net cash flows from operating activities . . . . . . .        118,895        133,633

CASH FLOWS USED IN INVESTING ACTIVITIES: 
  Additions to utility plant. . . . . . . . . . . . . . . . .         65,646         43,364
  Corporate-owned life insurance policies . . . . . . . . . .         24,588         25,687
  Death proceeds of corporate-owned life insurance policies .           -           (10,160)
       Net cash flows used in investing activities. . . . . .         90,234         58,891

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . . .       (113,500)       (31,500)
  Advances to parent company (net). . . . . . . . . . . . . .         (2,760)       (27,374)
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . . .        160,422         65,000
  Bonds retired . . . . . . . . . . . . . . . . . . . . . . .        (46,440)       (65,000)
  Revolving credit agreement (net). . . . . . . . . . . . . .           -          (150,000)
  Other long-term debt (net). . . . . . . . . . . . . . . . .        (67,893)       (46,870)
  Borrowings against life insurance policies (net). . . . . .         41,504        182,079
       Net cash flows from (used in) financing activities . .        (28,667)       (73,665)


NET INCREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . .             (6)         1,077 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD. . . . . . .             63            892

CASH AND CASH EQUIVALENTS AT END OF PERIOD. . . . . . . . . .     $       57     $    1,969


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR: 
  Interest on financing activities (net of amount
      capitalized). . . . . . . . . . . . . . . . . . . . . .     $   50,157     $   57,889
  Income taxes. . . . . . . . . . . . . . . . . . . . . . . .         21,658         13,417


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                    STATEMENTS OF CASH FLOWS 
                     (Thousands of Dollars)
                           (Unaudited)
<CAPTION>
                                                                     Twelve Months Ended    
                                                                        September 30,      
                                                                     1994           1993    
<S>                                                               <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .     $   96,006     $  109,939
  Depreciation and amortization . . . . . . . . . . . . . . .         76,420         74,443
  Other amortization (including nuclear fuel) . . . . . . . .         11,436         11,160
  Deferred income taxes and investment tax credits (net). . .         31,499          9,501
  Amortization of phase-in revenues . . . . . . . . . . . . .         17,545         17,544
  Corporate-owned life insurance. . . . . . . . . . . . . . .        (16,664)       (22,710)
  Amortization of gain from sale-leaseback. . . . . . . . . .         (9,640)        (9,640)
  Changes in working capital items:
    Accounts receivable and unbilled revenues (net) (Note 8).         (8,776)        (6,987)
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .         (2,196)         9,973
    Accounts payable. . . . . . . . . . . . . . . . . . . . .         (7,964)         8,428 
    Interest and taxes accrued. . . . . . . . . . . . . . . .         (2,353)         4,691
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .         (2,029)        (8,453)
  Changes in other assets and liabilities . . . . . . . . . .        (23,957)       (26,739)
    Net cash flows from operating activities. . . . . . . . .        159,327        171,150 

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to utility plant. . . . . . . . . . . . . . . . .         89,168         68,807
  Corporate-owned life insurance policies . . . . . . . . . .         26,169         21,032
  Death proceeds of corporate-owned life insurance policies .           -           (10,912)
         Net cash flows used in investing activities. . . . .        115,337         78,927

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . . .        (19,700)       (40,900)
  Advances to parent company (net). . . . . . . . . . . . . .        (93,889)       (97,629)
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . . .        160,422        200,000
  Bonds retired . . . . . . . . . . . . . . . . . . . . . . .       (121,440)      (190,000)
  Other long-term debt (net). . . . . . . . . . . . . . . . .        (13,980)          (230)
  Revolving credit agreement (net). . . . . . . . . . . . . .           -          (150,000)
  Borrowings against life insurance policies (net). . . . . .         42,685        176,713 
       Net cash flows from (used in) financing activities . .        (45,902)      (102,046)


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . . .         (1,912)        (9,823)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD. . . . . . .          1,969         11,792

CASH AND CASH EQUIVALENTS AT END OF PERIOD. . . . . . . . . .     $       57     $    1,969


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
  Interest on financing activities (net of amount
      capitalized). . . . . . . . . . . . . . . . . . . . . .      $  69,921     $  81,573
  Income taxes. . . . . . . . . . . . . . . . . . . . . . . .         37,595        27,642


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                 KANSAS GAS AND ELECTRIC COMPANY
                  STATEMENTS OF CAPITALIZATION
                     (Thousands of Dollars)
<CAPTION>

                                                                 September 30,        December 31, 
                                                                     1994                 1993      
                                                                  (Unaudited)
<S>                                                            <C>                  <C>
COMMON STOCK EQUITY:
  (See Statements of Common Stock Equity)
  Common stock, without par value, authorized and issued
    1,000 shares . . . . . . . . . . . . . . . . . . . . . .   $1,065,634           $1,065,634       
  Retained earnings. . . . . . . . . . . . . . . . . . . . .      262,358              180,044  
    Total common stock equity. . . . . . . . . . . . . . . .    1,327,992   65%      1,245,678   66%
</TABLE>
<TABLE>
LONG-TERM DEBT:
  First Mortgage Bonds:
       <S>                   <C>           <C>       <C>       <C>                  <C>
       Series                    Due         1994      1993  
       5-5/8%                       1996   $ 16,000  $ 16,000 
       7.6%                         2003    135,000   135,000   
       6-1/2%                       2005     65,000    65,000
       6.20%                        2006    100,000      -   
                                                                  316,000              216,000
  Pollution Control Bonds:  
       6.80%                        2004       -       14,500  
       5-7/8%                       2007       -       21,940  
       6%                           2007       -       10,000    
       5.10%                        2023     13,982      -
       Variable  (a)                2027     21,940      -
       7%                           2031    327,500   327,500
       Variable  (a)                2032     14,500      -
       Variable  (a)                2032     10,000      -   
                                                                  387,922              373,940
       Total bonds . . . . . . . . . . . . . . . . . . . . . .    703,922              589,940

  Other Long-Term Debt: 
    Pollution control obligations: 
       5-3/4% series                2003       -       13,980
    Other long-term agreement       1995       -       53,913
       Total other long-term debt. . . . . . . . . . . . . .         -                  67,893

  Less:
    Unamortized premium and discount (net) . . . . . . . . .        3,959                4,052 
    Long-term debt due within one year . . . . . . . . . . .         -                     238 
       Total long-term debt. . . . . . . . . . . . . . . . .      699,963    35%       653,543   34%

TOTAL CAPITALIZATION . . . . . . . . . . . . . . . . . . . .   $2,027,955   100%    $1,899,221  100%


    (a)  Market-Adjusted Tax Exempt Securities (MATES).  The interest rate is being reset
         periodically via an auction process.  As of September 30, 1994, the rates ranged from
         3.15% to 3.19% for these bonds.

 
The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>

<TABLE>
                      KANSAS GAS AND ELECTRIC COMPANY
                     STATEMENTS OF COMMON STOCK EQUITY
                   (Thousands of Dollars, Except Shares)
                                (Unaudited)
<CAPTION>


                                   Common Stock                              Treasury Stock    
                                                       Other
                                                      Paid-in  Retained
                                Shares      Amount    Capital  Earnings    Shares      Amount      Total  

<S>                           <C>         <C>         <C>      <C>       <C>         <C>         <C>
BALANCE DECEMBER 31, 1991. .  40,997,745     637,003     284    170,598  (9,996,426)  (199,255)    608,630
  (Predecessor)

  Net income                                                      6,040                              6,040
  Cash dividends:
    Common stock-$0.43 per
      share. . . . . . . . .                                    (13,330)                           (13,330)
    Preferred stock. . . . .                                       (205)                              (205)
  Employee stock plans . . .                     (12)                          (966)                   (12)
  Merger of KG&E with KCA. . (40,997,745)   (636,991)   (284)  (163,103)  9,997,392    199,255    (601,123)

MARCH 31, 1992
Subtotal-KG&E (Predecessor).      -0-         -0-       -0-       -0-        -0-         -0-        -0-   
 
  KCA common stock issued. .       1,000  $1,065,634     -         -          -           -     $1,065,634
  Net income . . . . . . . .                                  $  71,941                             71,941 

   
BALANCE DECEMBER 31, 1992. .       1,000   1,065,634     -       71,941       -           -      1,137,575
  (Successor)

  Net Income . . . . . . . .                                    108,103                            108,103

BALANCE DECEMBER 31, 1993. .       1,000  $1,065,634  $  -    $ 180,044       -      $    -     $1,245,678
  (Successor)

  Net Income . . . . . . . .                                     82,314                             82,314

BALANCE SEPTEMBER 30, 1994 .       1,000  $1,065,634  $  -    $ 262,358       -      $    -     $1,327,992
  (Successor)


The NOTES TO FINANCIAL STATEMENTS are an integral part of these statements.
</TABLE>
<PAGE>
                 KANSAS GAS AND ELECTRIC COMPANY
                  NOTES TO FINANCIAL STATEMENTS
                           (Unaudited)


1.  ACCOUNTING POLICIES AND OTHER INFORMATION

    General.  On March 31, 1992, Western Resources, Inc., formerly The Kansas
Power and Light Company, (Western Resources, Parent Company) through its
wholly-owned subsidiary KCA Corporation (KCA), acquired all of the outstanding
common and preferred stock of Kansas Gas and Electric Company (KG&E) for $454
million in cash and 23,479,380 shares of Western Resources common stock (the
Merger).

    The Company owns 47% of the Wolf Creek Nuclear Operating Corporation
(WCNOC), the operating company for the Wolf Creek Generating Station (Wolf
Creek).  The Company records its proportionate share of all transactions of
WCNOC as it does other jointly-owned facilities.

    The financial statements have been prepared by the Company pursuant to
the rules and regulations of the Securities and Exchange Commission (SEC). 
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations.  In the opinion of the Company, the accompanying condensed
financial statements reflect all adjustments, consisting only of normal
recurring adjustments, necessary to present fairly the financial position of
the Company as of September 30, 1994, and December 31, 1993, and the results
of its operations for the three, nine and twelve month periods ended September
30, 1994 and 1993.  These condensed financial statements should be read in
conjunction with the financial statements and the notes thereto included in
the Company's 1993 Annual Report on Form 10-K.

    The accounting policies of the Company are in accordance with generally
accepted accounting principles as applied to regulated public utilities.  The
accounting and rates of the Company are subject to requirements of the Kansas
Corporation Commission (KCC) and the Federal Energy Regulatory Commission.
 
    Cash Surrender Value of Life Insurance Contracts.  The following amounts
related to corporate-owned life insurance (COLI) contracts, primarily with one
highly rated major insurance company, are recorded on the balance sheets 
(millions of dollars):
                                         September 30,    December 31,
                                              1994            1993     

    Cash surrender value of contracts        $319.3           $269.0    
    Borrowings against contracts             (310.5)          (269.0)    
         COLI (net)                          $  8.8           $  0.0    

    Interest expense included in other income and deductions, net of taxes,
related to COLI for the three, nine, and twelve months ended September 30,
1994, was $5.6, $15.4, and $20.1 million, respectively.  Interest expense for
the three, nine, and twelve months ended September 30, 1993, was $3.3, $6.2,
and $7.9 million, respectively.

<PAGE>
    Statements of Cash Flows.  For purposes of the statements of cash flows,
the Company considers highly liquid collateralized debt instruments purchased
with a maturity of three months or less to be cash equivalents.

    Reclassifications.  Certain amounts in prior years have been reclassified
to conform with classifications used in the current year presentation.


2.  SHORT-TERM DEBT

    The Company's short-term financing requirements are satisfied through
short-term bank loans and borrowings under unsecured lines of credit
maintained with banks.  At September 30, 1994, the Company had bank credit
arrangements available of $35 million.  Effective October 1, 1994, the Company
reduced its bank credit arrangements to $24 million.


3.  COMMITMENTS AND CONTINGENCIES

    Environmental.  The Company was previously associated with six former
manufactured gas sites which may contain coal tar and other potentially
harmful materials.  The Company and the Kansas Department of Health and
Environment (KDHE) conducted preliminary assessments of these sites at minimal
cost.  The results of the preliminary investigations determined the Company
does not have a connection to two of the sites. 

    Under a consent agreement with the KDHE governing all future work at the
four remaining sites, the Company will investigate these sites and set
remediation priorities based upon the results of the investigations and risk
analysis.  The prioritized sites will be investigated over a 10 year period. 
The agreement will allow the Company to set mutual objectives with the KDHE in
order to expedite effective response activities and to control costs and
environmental impact.  The Company is aware of other utilities in Region VII
of the EPA (Kansas, Missouri, Nebraska, and Iowa) which have incurred
remediation costs for such sites ranging between $500,000 and $10 million,
depending on the site and that the KCC has issued an accounting order which
will permit another Kansas utility to recover a portion of its remediation
costs through rates.  To the extent that such remediation costs are not
recovered through rates, the costs could be material to the Company's
financial position or results of operations depending on the degree of
remediation required and number of years over which the remediation must be
completed.

    Spent Nuclear Fuel Disposal.  Under the Nuclear Waste Policy Act of 1982,
the U.S. Department of Energy (DOE) is responsible for the ultimate storage
and disposal of spent nuclear fuel removed from nuclear reactors.  Under a
contract with the DOE for disposal of spent nuclear fuel, the Company pays a
quarterly fee to DOE of one mill per kilowatthour on net nuclear generation. 
These fees are included as part of nuclear fuel expense.

    The Company along with the other co-owners of Wolf Creek are among 14
companies that filed a lawsuit June 20, 1994, seeking an interpretation of the
DOE's obligation to begin accepting spent nuclear fuel for disposal in 1998. 
The Federal Nuclear Waste Policy Act requires DOE ultimately to accept and
dispose of nuclear utilities' spent fuel.  The DOE has filed a motion to have
this case 
<PAGE>
dismissed.  The issue to be decided in this case is whether DOE must begin
accepting spent fuel in 1998 or at a future date.

    Decommissioning.  On June 9, 1994, the KCC issued an order approving the
decommissioning cost of the 1993 Wolf Creek Decommissioning Cost Study which
estimates the Company's share of Wolf Creek decommissioning costs, under the
immediate dismantlement method, to be approximately $595 million primarily
during the period 2025 through 2033, or approximately $174 million in 1993
dollars.  These costs were calculated using an assumed inflation rate of 3.45%
over the remaining service life, in 1993, of 32 years.

    Decommissioning costs are being charged to operating expenses.  Electric
rates charged to customers provide for recovery of these decommissioning costs
over the life of Wolf Creek.  Amounts so expensed ($3.5 million in 1993
increasing annually to $5.5 million in 2024) and earnings on trust fund assets
are deposited in an external trust fund.  The assumed return on trust assets
is 5.9%.

    The Company's investment in the decommissioning fund, including
reinvested earnings was $16.0 and $13.2 million at September 30, 1994 and
December 31, 1993, respectively.  These amounts are reflected in OTHER
PROPERTY AND INVESTMENTS, Decommissioning Trust, and the related liability is
included in DEFERRED CREDITS AND OTHER LIABILITIES, Other, on the balance
sheets.
 
    The Company carries $117 million in premature decommissioning insurance. 
The insurance coverage has several restrictions.  One of these is that it can
only be used if Wolf Creek incurs an accident exceeding $500 million in
expenses to safely stabilize the reactor, to decontaminate the reactor and
reactor station site in accordance with a plan approved by the Nuclear
Regulatory Commission (NRC), and to pay for on-site property damages.  If the
amount designated as decommissioning insurance is needed to implement the NRC-
approved plan for stabilization and decontamination, it would not be available
for decommissioning purposes.

    Nuclear Insurance.  The Price-Anderson Act limits the combined public
liability of the owners of nuclear power plants to $9.0 billion for a single
nuclear incident.  The Wolf Creek owners (Owners) have purchased the maximum
available private insurance of $200 million and the balance is provided by an
assessment plan mandated by the NRC.  Under this plan, the Owners are jointly
and severally subject to a retrospective assessment of up to $79.3 million
($37.3 million, Company's share) in the event there is a nuclear incident
involving any of the nation's licensed reactors.  This assessment is subject
to an inflation adjustment based on the Consumer Price Index and applicable
premium taxes.  There is a limitation of $10 million ($4.7 million, Company's
share) in retrospective assessments per incident per year.

    The Owners carry decontamination liability, premature decommissioning
liability, and property damage insurance for Wolf Creek totalling
approximately $2.8 billion ($1.3 billion, Company's share).  This insurance is
provided by a combination of "nuclear insurance pools" ($500 million) and
Nuclear Electric Insurance Limited (NEIL) ($2.3 billion).  In the event of an
accident, insurance proceeds must first be used for reactor stabilization and
site decontamination.  The remaining proceeds from the $2.8 billion insurance
coverage ($1.3 billion, Company's share), if any, can be used for property
damage up to $1.2 billion 
<PAGE>
(Company's share) and premature decommissioning costs up to $117 million
(Company's share) in excess of funds previously collected for decommissioning
(as discussed under "Decommissioning").

    The Owners also carry additional insurance with NEIL to cover costs of
replacement power and other extra expenses incurred during a prolonged outage
resulting from accidental property damage at Wolf Creek.  If losses incurred
at any of the nuclear plants insured under the NEIL policies exceed premiums,
reserves, and other NEIL resources, the Company may be subject to
retrospective assessments of approximately $13 million per year.

    Although the Company maintains various insurance policies to provide
coverage for potential losses and liabilities resulting from an accident or an
extended outage, the Company's insurance coverage may not be adequate to cover
the costs that could result from a major accident or extended outage at Wolf
Creek.  Any substantial losses not covered by insurance, to the extent not
recoverable through rates, could have a material adverse effect on the
Company's financial condition and results of operations.  

    Clean Air Act.  The Clean Air Act Amendments of 1990 (the Act) require a
two-phase reduction in sulfur dioxide and oxides of nitrogen (NOx) emissions
effective in 1995 and 2000 and a probable reduction in toxic emissions.  To
meet the monitoring and reporting requirements under the acid rain program,
the Company is installing continuous emission monitoring and reporting
equipment at a total cost of approximately $2.3 million.  At December 31,
1993, the Company had completed approximately $850 thousand of these capital
expenditures with the remaining $1.4 million of capital expenditures to be
completed in 1994.  The Company does not expect additional equipment to reduce
sulfur emissions to be necessary under Phase II.  Although the Company
currently has no Phase I affected units, the Company applied for an early
substitution permit to bring the co-owned La Cygne Generating Station under
the Phase I guidelines.

    The NOx and toxic limits, which were not set in the law, will be
specified in future EPA regulations.  Until such time as the Phase I group 1
NOx regulations are final, the Company will be unable to determine its
compliance options or related compliance costs.

    Fuel Commitments.  To supply a portion of the fuel requirements for its
generating plants, the Company has entered into various commitments to obtain
nuclear fuel, coal and natural gas.  Some of these contracts contain
provisions for price escalation and minimum purchase commitments.  At
December 31, 1993, WCNOC's nuclear fuel commitments (Company's share) were
approximately $18.0 million for uranium concentrates expiring at various times
through 1997, $123.6 million for enrichment expiring at various times through
2014 and $45.5 million for fabrication through 2012.  At December 31, 1993,
the Company's coal and natural gas contract commitments in 1993 dollars under
the remaining term of the contracts were $666 million and $20.4 million,
respectively.  The largest coal contract was renegotiated early in 1993 and
expires in 2020 with the remaining coal contracts expiring at various times
through 2013.  The majority of natural gas contracts expire in 1995 with
automatic one-year extension provisions.  In the normal course of business,
additional commitments and spot market purchase will be made to obtain
adequate fuel supplies.

    For additional information with respect to Commitments and Contingencies
see <PAGE>
Note 3, COMMITMENTS AND CONTINGENCIES of the Notes to Financial Statements in
the Company's 1993 Annual Report on Form 10-K.


4.  LEGAL PROCEEDINGS

    For information with respect to Legal Proceedings see Note 10, LEGAL
PROCEEDINGS of the Notes to Financial Statements in the Company's 1993 Annual
Report on Form 10-K.


5.  RATE MATTERS AND REGULATION

    For information with respect to Rate Matters and Regulation see Note 4
RATE MATTERS AND REGULATION of the Notes to Financial Statements in the
Company's 1993 Annual Report on Form 10-K.


6.  INCOME TAXES

    Total income tax expense included in the Statements of Income reflects
the Federal statutory rate of 35% since January 1, 1993 and 34% for all prior
periods.  The Federal statutory rate produces effective income tax rates of
37.2% and 32.8% for the three month periods, and 36.0% and 29.8% for the nine
month periods and 35.6% and 27.8% for the twelve month periods ended September
30, 1994 and 1993, respectively.  The effective income tax rates vary from the
Federal statutory rate due to the permanent differences, including the
amortization of investment tax credits.

    For additional information with respect to Income Taxes see Note 9,
INCOME TAXES of the Notes to Financial Statements in the Company's 1993 Annual
Report on Form 10-K.


7.  EMPLOYEE BENEFIT PLANS

    Postemployment.  The Company adopted the provisions of Statement of
Financial Accounting Standards No. 112 (SFAS 112), in the first quarter of
1994. This statement requires the Company to recognize the liability to
provide postemployment benefits when the liability has been incurred.  To
mitigate the impact adopting SFAS 112 will have on rate increases, the Company
received an order from the KCC permitting the initial deferral of SFAS 112
transition costs and expenses and its inclusion in the future computation of
cost of service net of and income stream generated from corporate-owned life
insurance.  At September 30, 1994, the Company's SFAS 112 liability recorded
on the balance sheet was approximately $594,000. 


8.  LONG-TERM DEBT

    The Company had a long-term debt agreement which contained provisions for
the sale of accounts receivable and unbilled revenues (receivables) and phase-
in revenues up to a total of $180 million.  This agreement was terminated on
November 1, 1994.  Amounts related to receivables were accounted for as sales 
<PAGE>
while those related to phase-in revenues were accounted for as collateralized
borrowings.  Additional receivables were continually sold to replace those
collected.  At September 30, 1994 and December 31, 1993, outstanding
receivables amounting to $20.1 million and $56.8 million, respectively, were
considered sold under the agreement.

    For additional information with respect to Long-Term Debt see Note 6,
LONG-TERM DEBT of the Notes to Financial Statements in the Company's 1993
Annual Report on Form 10-K.
<PAGE>

                 KANSAS GAS AND ELECTRIC COMPANY


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations 

    The following Management's Discussion and Analysis of Financial Condition
and Results of Operations should be read in conjunction with Item 7 of the
Company's Annual Report on Form 10-K for 1993.

    The following updates the information provided in the 1993 Form 10-K, and
analyzes the changes in the results of operations between the three, nine and
twelve month periods ended September 30, 1994 and comparable periods of 1993. 



FINANCIAL CONDITION

    General.  Net income for the third quarter of 1994 was $45.5 million
compared to $46.4 million for the same period of 1993.  The two percent
decrease in net income can be attributed to decreased residential and
wholesale and interchange sales and higher income tax expense.  Residential
sales decreased as a result of cooler temperatures in 1994 compared to 1993. 
Wholesale and interchange sales were lower because the third quarter 1993
reflected higher sales to other utilities that had generating units down due
to the flooding of 1993.

    Income tax expense increased as a result of the completion of the
accelerated amortization of certain deferred income tax reserves.  As of
December 31, 1993, the Company had fully amortized these deferred income tax
reserves related to the allowance for borrowed funds used during construction
capitalized for Wolf Creek.  The absence of the amortization of these deferred
income tax reserves reduces net income by approximately $3 million per quarter
or approximately $12 million per year.
  
    Net income for the nine and twelve months ending September 30, 1994, of
$82.3 million and $96.0 million, decreased from net income of $94.4 and $109.9
million for the comparable periods of 1993, respectively.  The decrease in net
income is primarily due to increases in income taxes as a result of the
absence of the amortization of the above mentioned deferred income tax
reserves and the receipt of death benefit proceeds from corporate-owned life
insurance policies in the third quarter of 1993.

    Liquidity and Capital Resources.  The KG&E common and preferred stock was
redeemed in connection with the Merger, leaving 1,000 shares of common stock
held by Western Resources.  The debt structure of the Company and available
sources of funds were not affected by the Merger.

    Effective October 1, 1994, the Company reduced its bank credit
arrangements from $35 million to $24 million.

    On April 28, 1994, three series of Market-Adjusted Tax Exempt Securities
totalling $46.4 million were sold on behalf of the Company at a rate of 2.95%
for the initial auction period.  The interest rate is being reset periodically
via 
<PAGE>

an auction process.  As of September 30, 1994, the rates on these bonds ranged
from 3.15% to 3.19%.  The net proceeds from the new issues, together with
available cash, were used to refund three series of Pollution Control Bonds
totalling $46.4 million bearing interest rates between 5 7/8% and 6.8%.

    In 1986 the Company purchased corporate-owned life insurance policies
(COLI) on certain of its employees.  For the nine months ended September 30,
1994, the Company increased its borrowings against the accumulated cash
surrender values of the policies by $39.9 million and received $1.6 million
from increased borrowings on Wolf Creek Nuclear Operating Company policies.


OPERATING RESULTS

    The following discussion explains variances for the three, nine and
twelve months ended September 30, 1994 to the comparable periods of 1993.

    Revenues.  The Company's revenues vary with levels of usage as a result
of changing weather conditions during comparable periods and are sensitive to
seasonal fluctuations between consecutive periods.                             

    Increase (decrease) in electric sales volumes:

                                   3 Months     9 Months     12 Months    
                                     Ended        Ended        Ended      
         Residential                (8.8)%       (2.1)%        (1.0)%  
         Commercial                  4.8%         2.6%          1.0%   
         Industrial                  3.6%         0.5%         (0.8)%  
         Total Retail               (0.5)%        0.2%         (0.4)%  

         Wholesale & interchange   (53.9)%       (0.5)%        17.2%
         Total electric sales      (12.5)%        0.1%          2.8%
  
    Revenues for the third quarter of 1994 were $189.2 million down one
percent from the 1993 third quarter revenues of $191.9 million.  The decrease
was due primarily to decreased residential sales as the Company's service
territory experienced cooler summer temperatures during 1994 as compared to
last year, reducing the customer demand for air conditioning load.  Wholesale
and interchange revenues were also lower because during the third quarter of
1993 the Company had higher sales to other utilities while their generating
units were down due to the flooding of 1993.

    Revenues for the nine months ended September 30, 1994, of $480.8 million,
were virtually unchanged from revenues of $480.9 million for the comparable
period of 1993.

    Revenues for the twelve months ended September 30, 1994, increased
approximately one percent to $616.9 million,  from revenues of $608.0 million
for the comparable period of 1993.  The increase can be attributed to higher
revenues in all customer classes.

    Operating Expenses.  Total operating expenses for the three months ended
September 30, 1994, of $132.2 million decreased approximately five percent
from total operating expenses of $139.1 million for the comparable period of
1993.  
<PAGE>

The decrease is primarily attributed to reduced operations and maintenance
expense and a $4.3 million decrease in purchased power expense as a result of
lower sales resulting from the decrease in demand from residential and
wholesale customers during the third quarter of 1994 as compared to 1993.

    Total operating expenses increased approximately two percent for the nine
months ended September 30, 1994 compared to the same period of 1993.  The
increase is primarily due to an increase of $11.3 million in federal and state
income taxes and a $1.6 million increase in maintenance expense as a result of
the major boiler overhaul of the Company's coal fired La Cygne 1 during the
second quarter of 1994.

    Total operating expenses increased approximately four percent for the
twelve months ended September 30, 1994 compared to the same period of 1993. 
The increase is primarily the result of a $10.7 million increase in fuel
expense due to increased electric generation caused by the increase in
customer demand and $18.5 million increase in federal and state income taxes.

    The increase in federal income taxes for the three, nine and twelve
months ended September 30, 1994 was due to the completion at December 31,
1993, of the accelerated amortization of deferred income tax reserves relating
to the allowance for borrowed funds used during construction capitalized for
Wolf Creek.  The completion of the amortization of these deferred income tax
reserves increased income taxes and thereby reduced net income by
approximately $3 million and $9 million for the quarter and nine months ended
September 30, 1994, respectively.

    Wolf Creek Generating Station (Wolf Creek) operates on an eighteen month
refueling cycle.  Wolf Creek began its seventh refueling and maintenance
outage in mid September 1994.  The outage took approximately 47 days.  The
operations and maintenance expenses associated with the refueling are being
deferred and then amortized over eighteen months.  

    Other Income and Deductions.  Other income and deductions, net of taxes,
decreased significantly for the three, nine and twelve months ended September
30, 1994, compared to the same period in 1993 primarily as a result of
increased interest expense on higher COLI borrowings.  For the nine and twelve
months ended September 30, 1994, interest on COLI borrowings has increased
$8.8 million and $13.2 million compared to the same periods of 1993,
respectively.  Also contributing to the decrease was the receipt of death
benefit proceeds from COLI policies in the third quarter of 1993.

    Interest Expense.  Interest expense decreased $1.9 million, $6.4 million
and $10.4 million for the three, nine and twelve months ended September 30,
1994 compared to the same periods of 1993, respectively.  The decreases
resulted primarily from lower interest rates on variable-rate debt and the
refinancing of higher cost fixed-rate debt.  Also accounting for the decrease
in interest expense was the impact of increased COLI borrowings which reduce
the need for other long-term debt and thereby reduced interest expense.  COLI
interest is reflected in Other Income and Deductions on the income statement.
<PAGE>

                 KANSAS GAS AND ELECTRIC COMPANY
                    Part II Other Information


Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits:

         Exhibit 27 -   Financial Data Schedule

    (b)  Reports on Form 8-K:

         None

<PAGE>

                           SIGNATURES 
 
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. 
 
 
 
                                          Kansas Gas and Electric Company    
 
 
 
Date      November 10, 1994          By          Richard D. Terrill          
                                                 Richard D. Terrill, 
                                              Secretary, Treasurer and
                                                   General Counsel



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission