WESTERN RESOURCES INC /KS
8-K, 1997-04-02
ELECTRIC & OTHER SERVICES COMBINED
Previous: JERSEY CENTRAL POWER & LIGHT CO, 8-K, 1997-04-02
Next: KATY INDUSTRIES INC, SC 13D/A, 1997-04-02



                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                       FORM 8-K



                                    CURRENT REPORT




                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


        Date of Report (Date of Earliest Event Reported) April 1, 1997




                               WESTERN RESOURCES, INC.
               (Exact Name of Registrant as Specified in Its Charter)




             KANSAS                    1-3523             48-0290150
(State or Other Jurisdiction of    (Commission         (Employer
Incorporation or Organization      File Number)       Identification No.)



   818 KANSAS AVENUE, TOPEKA, KANSAS                       66612
(Address of Principal Executive Offices)                (Zip Code)




      Registrant's Telephone Number Including Area Code (913) 575-6300



<PAGE>



                           WESTERN RESOURCES, INC.

Item 5. Other Events

         Western Resources, Inc. herein files the following:

Exhibit 23 - Consent of Independent Public Accountants

Exhibit 99.1 - Unaudited Pro Forma  Combined  Financial  Information  of Western
Resources, Inc.

Exhibit 99.2 - December 31, 1996 Annual Report on Form 10-K for Kansas City
Power & Light Company

Exhibit 99.3 - December 31, 1996 Annual Report on Form 10-K for ADT, Limited

Exhibit 99.4 - Schedule 14A dated March 3, 1997 as filed by ADT, Limited

AVAILABLE INFORMATION

         The reader's attention is directed to additional filings of Western
Resources, Inc. (Western Resources), ADT Limited (ADT), and Kansas City Power
& Light Company (KCPL).

         Western  Resources,  ADT and  KCPL  are  subject  to the  informational
requirements  of the Exchange  Act, and in  accordance  therewith  file reports,
proxy  statements  and  other  information  with  the  Securities  and  Exchange
Commission (the "Commission").  Reports,  proxy statements and other information
filed by Western  Resources,  ADT and KCPL with the  Commission may be inspected
and copied at the public  reference  facilities  maintained by the Commission at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024,  Washington,  D.C. 20549 and
at the public reference facilities in the Commission's Regional Offices at Seven
World Trade Center,  13th Floor,  New York, New York 10048 and Citicorp  Center,
500 West  Madison  Street,  Suite  1400,  Chicago,  Illinois  60661.  Copies  of
information may be obtained from the Public Reference  Section of the Commission
at 450 Fifth Street, N.W.,  Washington,  D.C. 20549 at prescribed rates. Because
Western Resources,  ADT and KCPL each file certain documents electronically with
the Commission,  reports, proxy and information statements and other information
regarding  Western  Resources,  ADT and KCPL may also be obtained at  prescribed
rates from the Commission at the Commission's Web site, http//:www.sec.gov.  The
Western  Resources  Common Stock, the ADT Common Stock and the KCPL Common Stock
are listed and traded on the NYSE. ADT Common Stock is also listed and traded on
the London Stock  Exchange,  the Frankfurt  Stock Exchange and the Bermuda Stock
Exchange and the KCPL Common Stock is also listed on the Chicago Stock Exchange.
Reports, proxy statements and other information filed by Western Resources,  ADT
and KCPL with the  Commission  may be inspected  at the offices of the NYSE,  20
Broad Street, New York, New York 10005 and, concerning KCPL only, at the offices
of the CSE, 440 South LaSalle Street, Chicago, Illinois 60605.

INFORMATION ON ADT AND KCPL INCLUDED IN UNAUDITED PRO FORMA FINANCIAL
INFORMATION

                                                   2
<PAGE>




         On  February  7,  1997,  KCPL and  Western  Resources  entered  into an
agreement whereby KCPL would be merged with and into Western Resources.

         On March 14,  1997,  Western  Resources  commenced an offer to exchange
$22.50 of Western  Resources Common Stock and cash for each  outstanding  common
share of ADT not already  owned by Western  Resources or its  subsidiaries  (ADT
Offer).  ADT  shareowners  would  receive  $10 cash plus  0.41494  of a share of
Western  Resources Common Stock for each share of ADT tendered not already owned
by Western  Resources,  based on the closing price of Western  Resources  Common
Stock on March 13, 1997. ADT shareowners would not,  however,  receive more than
0.42017 shares of Western Resources Common Stock for each ADT common share.

         Effective March 17, 1997 Tyco  International Ltd. (Tyco) announced that
they had entered into a  definitive  merger  agreement  with ADT in a stock-for-
stock  transaction.  Based upon Tyco's  closing  stock price on April 1, 1997 of
$54.875, the terms of the agreement would result in a value of approximately $26
per share to ADT shareholders.  Western is currently reviewing the Tyco offer as
well as considering  its  alternatives to such offer and assessing its rights as
an ADT shareholder. At this date, the impact the Tyco offer will have on the ADT
Offer and Tyco's ability to consummate  this  transaction in accordance with the
specified terms is not known.

         While  Western  Resources  has included in Exhibit  99.1 filed  beneath
information  concerning  ADT and  KCPL  insofar  as it is  known  or  reasonably
available to Western Resources,  Western Resources is not affiliated with either
ADT or KCPL. ADT has not to date permitted access by Western  Resources to ADT's
books and records for the  purpose of  preparing  this  document.  In  addition,
Western  Resources has not examined  KCPL's books and records for the purpose of
preparing this document.  Therefore,  information  concerning ADT and KCPL which
has not been made public was not available to Western  Resources for the purpose
of preparing this  document.  Although  Western  Resources has no knowledge that
would indicate that statements relating to ADT or KCPL contained or incorporated
by reference in Exhibit 99.1 in reliance upon publicly available information are
inaccurate or incomplete,  Western Resources was not involved in the preparation
of such information and statements and, for the foregoing  reasons,  is not in a
position to verify any such  information  or  statements.  In addition,  Western
Resources was not involved in the preparation of Exhibits 99.2, 99.3 or 99.4 and
therefore  is not in a  position  to  verify  any of the  information  contained
therein.

         Pursuant  to Rule 409  promulgated  under the  Securities  Act of 1933,
Western  Resources  has  requested  that  Coopers & Lybrand  L.L.P.,  provide to
Western Resources the information  required for complete  disclosure  concerning
the business, operations, financial condition and management of ADT. Neither ADT
nor Coopers & Lybrand  L.L.P.  has yet provided any  information  in response to
such request.

                                                         3

<PAGE>


                                                    SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                                Western Resources, Inc.




Date     April 1, 1997                By      /s/ Jerry D. Courington
    --------------------------          -----------------------------
                                                Jerry D. Courington

                                                      Controller


                                                         4

<PAGE>


                                                     Exhibit 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS


         We consent to the incorporation by reference in this report on Form 8-K
of our report dated February 14, 1997, on our audit of the consolidated
financial statements of Kansas City Power & Light Company and Subsidiary as of 
December 31, 1996 and 1995, and for the years ended December 31, 1996, 1995 and
1994, which report is included in the Kansas City Power & Light Company and
Subsidiary's Annual Report on Form 10-K.



                                                /s/ Coopers & Lybrand L.L.P.
                                                    COOPERS & LYBRAND L.L.P.


Kansas City, Missouri
April 1, 1997

<PAGE>

                                                              Exhibit 99.1

UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

   On February 7, 1997,  Kansas City Power and Light Company  (KCPL) and Western
Resources, Inc. (Western Resources) entered into an agreement whereby KCPL would
be merged with and into Western Resources (Merger).

   On March 14, 1997, Western Resources commenced an offer to exchange $22.50 of
Western  Resources  Common  Stock  and cash for  each  outstanding  share of ADT
Limited  (ADT)  Common  Stock not  already  owned by  Western  Resources  or its
subsidiaries (ADT Offer). ADT shareowners would receive $10 cash plus 0.41494 of
a share of Western  Resources  Common  Stock for each share of ADT Common  Stock
tendered not already owned by Western  Resources,  based on the closing price of
Western  Resources  Common Stock on March 13, 1997. ADT  shareowners  would not,
however,  receive more than 0.42017 shares of Western Resources Common Stock for
each share of ADT Common Stock.

   Effective March 17, 1997 Tyco  International  Ltd. (Tyco) announced that they
had entered into a definitive  merger  agreement  with ADT in a  stock-for-stock
transaction.  Based upon Tyco's closing stock price on April 1, 1997 of $54.875,
the terms of the  agreement  would  result in a value of  approximately  $26 per
share to ADT shareholders. Western is currently reviewing the Tyco offer as well
as considering its alternatives to such offer and assessing its rights as an ADT
shareholder.  At this date, the impact the Tyco offer will have on the ADT Offer
and  Tyco's  ability to  consummate  this  transaction  in  accordance  with the
specified terms is not known.

   The  purpose  of the ADT  Offer is to enable  Western  Resources  to  acquire
control of ADT. Western Resources presently intends,  following  consummation of
the ADT Offer, to propose and seek to have ADT effect the Amalgamation, pursuant
to which a newly created subsidiary of Western Resources  incorporated under the
laws of Bermuda will amalgamate with and into ADT, with the amalgamated  company
operating under the name of ADT (the Amalgamation).

     The following unaudited pro forma combined financial  information  presents
the consolidated balance sheets and statements of income for the following:  (i)
Western Resources and KCPL, assuming the Merger is accounted for as a pooling of
interests;  and (ii)  Western  Resources,  KCPL and ADT,  assuming the Merger is
accounted for as a pooling of interests and the Amalgamation is accounted for as
a purchase.

     ADT's results of operations and financial  position have been presented for
the year ended December 31, 1996, as if the purchase was consummated on December
31, 1996.  The  unaudited  pro forma  combined  statement of income  adjusts the
historical  amounts to reflect  the  Amalgamation  as if it had  occurred at the
beginning of 1996. The unaudited combined operating results of Western Resources
and KCPL have been  presented for each of the last three fiscal  years,  because
the Merger will be accounted for as a pooling of interests.  Pro Forma  combined
information which includes ADT is presented for the most recent year ended since
the Amalgamation would be accounted for as a purchase.



<PAGE>



     The  unaudited  pro  forma  combined  financial  statements  were  prepared
utilizing  the  historical  audited  financial  statements,  including the notes
thereto, of Western Resources,  KCPL and ADT. The information shown below should
be read in conjunction with the consolidated  historical financial statements of
Western  Resources,  KCPL and ADT,  as filed with the  Securities  and  Exchange
Commission (SEC). The following  information is being presented for illustrative
purposes only and is not  necessarily  indicative  of the financial  position or
operating  results that would have occurred had the  Amalgamation and the Merger
been  consummated  at the  beginning of the periods for which the Merger and the
Amalgamation are being given effect, nor is it necessarily  indicative of future
operating results or financial position.

The Merger

     The Merger Agreement  provides that each share of KCPL Common Stock will be
exchanged  for  $32.00 of Western  Resources  Common  Stock,  subject to certain
limitations. Pro forma shares outstanding and related earnings and dividends per
share  information  have been calculated  assuming a Conversion Ratio of 1.05785
based on a closing price of $30.250 per share of Western  Resources Common Stock
on February  28,  1997.  The actual  Conversion  Ratio will be based on a 20 day
average of the Closing price of Western  Resources Common Stock calculated for a
period  beginning  on the 29th  business  day prior to Closing and ending on the
tenth business day prior to Closing.

     The Merger is assumed to generate  substantial  cost  savings.  The assumed
cost savings have not been  reflected in the pro forma  combined  balance sheets
and statements of income. Transaction costs associated with the Merger including
fees for advisors,  attorneys and other consultants and incremental direct costs
of completing the Merger are estimated to approximate $60 million.

     There are no  anticipated  changes in either  Western  Resources' or KCPL's
accounting  policies as a result of the Merger.  Both companies  accrue unbilled
revenue for energy delivered at the end of each reporting period,  use composite
depreciation  methods at group rates  specified  pursuant to regulation and have
certain other  accounting  policies which differ from each other as well as from
other  commercial  enterprises  due to the nature of how regulators have allowed
certain costs to be recovered from customers.

     Western  Resources has joint interests with KCPL in the LaCygne Station and
Wolf Creek electric generating facilities. These generating facilities represent
approximately 23% of Western Resources' total generating capacity, 39% of KCPL's
total  generating  capacity and 29% of the combined  company's total  generating
capacity.


The Amalgamation

     Western Resources  currently owns  approximately 38.3 million shares of ADT
Common Stock, or approximately 25% of the outstanding shares of ADT Common Stock
after giving effect to the exercise of the Republic  Warrant.  This represents a
$589.4  million  investment,  at cost,  in ADT.  Western  Resources  proposes to
acquire the remaining  common equity interest of ADT for $22.50 per share of ADT
Common Stock, subject to adjustment, and account for such


<PAGE>



acquisition as a purchase.  ADT's  shareholders would receive $12.50 of value in
Western Resources Common Stock, subject to certain limitations,  and the balance
of the purchase  price  ($10.00 per share of ADT Common  Stock) would be paid in
cash. The pro forma combined balance sheet assumes the recorded amounts of ADT's
assets and liabilities  approximate their fair values. The preliminary  purchase
price allocation was made using only publicly available  information for ADT and
is subject to change.  The pro forma combined  financial  statements do not give
effect to any anticipated cost savings or revenue  enhancements  that may result
from the Amalgamation.

     During  the first  quarter  of 1996,  ADT  recorded  a  non-cash  charge of
approximately  $744.7 million to recognize the impairment of certain  long-lived
assets. The impairment charge was largely attributable to reducing the amount of
recorded goodwill and had no significant tax effect.

     In September  1996,  ADT acquired the entire  equity  interest in Automated
Security  (Holdings) PLC, a United Kingdom company ("ASH")(the ASH Transaction).
ASH is engaged in the provision of electronic security services in North America
and  Europe.  The ASH  Transaction  was  accounted  for by ADT as a  pooling  of
interests.  In connection  with the ASH  Transaction,  ADT  exchanged  7,034,940
shares of ADT Common Stock for the entire equity interest in ASH.

     In  November  1996,  ADT's  Chairman  announced  a plan to sell  ADT's auto
auction  business.  Consistent with ADT's  announcement,  Western Resources also
plans to sell this business following the consummation of the Amalgamation since
it does not fit into Western Resources'  long-term strategic plans and such sale
will allow  management to focus on the delivery of security and energy services.
According to ADT's 1996 Annual Report on Form 10-K, the auto auction business of
ADT  operates   approximately   27  auction   centers  in  the  United   States.
Substantially all of the vehicles sold at ADT auction centers are passenger cars
and light trucks.  Heavy trucks and industrial  vehicles comprise the balance of
its sales.  Western  Resources  estimates the sale of the auto auction  business
should generate  after-tax  proceeds of  approximately  $450 million based on an
estimated  sales price of  approximately  $500  million.  In March  1997,  ADT's
Chairman  announced  that  ADT had  rescinded  its  prior  plan to sell the auto
auction business. Western Resources,  however, will continue its plan to dispose
of this business of ADT following consummation of the Amalgamation.

     This cash sale is assumed  to be  completed  at or near the  closing of the
Amalgamation.  The estimated  fair value of the net proceeds to be received as a
result  of this  sale  have  been  presented  as  property  held for sale on the
unaudited  pro  forma  combined  balance  sheet and a pro  forma  adjustment  to
eliminate the operating results of the auto auction business is reflected in the
unaudited pro forma combined  statement of income.  Estimated  amounts have been
disclosed based on Western Resources' expectation of value. Actual amounts could
differ substantially from these estimates.



Other Transactions

     In December 1996 Western Resources and ONEOK announced the formation of a
proposed strategic alliance.  Under the terms of the agreement, Western


<PAGE>



Resources and ONEOK will each  contribute  essentially  all of their natural gas
assets to a new company  controlled by ONEOK.  Following  the  completion of the
transaction,  Western  Resources will have a 45% equity interest in the combined
new company.  The new natural gas assets and earnings  from this  business  unit
will be replaced by equity investments,  equity earnings and preferred dividends
after this transaction  closes.  The cash flows from the strategic  alliance are
expected to exceed the cash flows historically  provided to Western Resources by
these assets.  The proposed  transaction is expected to close following approval
by ONEOK's shareholders and appropriate  regulatory approvals in the second half
of 1997.

     On December 31, 1996 Western Resources purchased the assets of Westinghouse
Security  Systems,  Inc.  Western  Resources  paid  approximately  $358 million,
subject to adjustment,  and assumed certain  liabilities in connection with this
purchase. This acquisition significantly expands the scope of Western Resources'
security  operations.  Based on a  preliminary  estimate of the  purchase  price
allocation  approximately $275 million of goodwill has been recorded.  Since the
transaction closed on December 31, 1996, no operating results have been included
on the  accompanying  pro forma combined  statement of income for the year ended
December 31, 1996. 

<TABLE>
                                             WESTERN RESOURCES AND KCPL

                                    UNAUDITED PRO FORMA COMBINED BALANCE SHEET

                                                 December 31, 1996
                                                  (in thousands)

                                                      ASSETS

<CAPTION>

                                                                                 Pro Forma
                                                    Western       KCPL                   Total
                                                 (Historical) (Historical) Adjustments  Combined
<S>                                               <C>         <C>         <C>          <C>
Current Assets:
     Cash and cash equivalents . . . . . . . . . .$    3,724  $   23,571  $   -        $   27,295
     Accounts receivable and unbilled
       revenues (net). . . . . . . . . . . . . . .   318,966      63,206      -           382,172
     Other current assets. . . . . . . . . . . . .   171,758      74,203      -           245,961
                                                  ----------  ----------  --------     ----------
          Total current assets . . . . . . . . . .   494,448     160,980      -           655,428
                                                  ----------  ----------  --------     ----------
Property, Plant and Equipment, net . . . . . . . . 4,356,518   2,343,494      -         6,700,012
                                                  ----------  ----------  --------     ----------
Deferred Charges and Other Assets:
     Goodwill, net . . . . . . . . . . . . . . . .   306,960        -         -           306,960
     Regulatory asset-recoverable taxes. . . . . .   217,257     126,000      -           343,257
     Regulatory assets . . . . . . . . . . . . . .   241,039      37,747      -           278,786
     Other assets. . . . . . . . . . . . . . . . . 1,031,559     246,291   (30,000)(k)  1,247,850
                                                  ----------  ----------  --------     ----------
          Total deferred charges and other
            assets . . . . . . . . . . . . . . . . 1,796,815     410,038   (30,000)     2,176,853
                                                  ----------  ----------  --------     ----------
          Total Assets . . . . . . . . . . . . . .$6,647,781  $2,914,512  $(30,000)    $9,532,293
                                                  ==========  ==========  ========     ==========



                                          LIABILITIES AND CAPITALIZATION


                                                     Pro Forma
                                                    Western       KCPL                    Total
                                                 (Historical) (Historical) Adjustments   Combined

Current Liabilities:
     Short-term debt . . . . . . . . . . . . . . .$  980,740 $      -     $   -        $  980,740
     Long-term debt due within one year. . . . . .      -         26,591      -            26,591
     Accounts payable. . . . . . . . . . . . . . .   180,540      55,618      -           236,158
     Other current liabilities . . . . . . . . . .   190,812      84,216    30,000(k)     305,028
                                                  ----------  ----------  --------     ----------
          Total current liabilities. . . . . . . . 1,352,092     166,425    30,000      1,548,517
                                                  ----------  ----------  --------     ----------
Other Liabilities and Deferred Credits:
     Deferred income taxes . . . . . . . . . . . . 1,110,372     643,189      -         1,753,561
     Deferred investment tax credits . . . . . . .   125,528      67,107      -           192,635
     Other . . . . . . . . . . . . . . . . . . . .   458,668      94,144      -           552,812
                                                  ----------  ----------  --------     ----------
          Total other liabilities and deferred
            credits. . . . . . . . . . . . . . . . 1,694,568     804,440      -         2,499,008
                                                  ----------  ----------  --------     ----------
Capitalization:
     Long-term debt, net . . . . . . . . . . . . . 1,681,583     944,136      -         2,625,719
     Company-obligated mandatorily redeemable
       preferred securities. . . . . . . . . . . .   220,000        -         -           220,000
     Preferred and preference stock. . . . . . . .    74,858      89,062      -           163,920
     Common equity . . . . . . . . . . . . . . . . 1,624,680     910,449   (60,000)(k)  2,475,129
                                                  ----------  ----------  --------     ----------
          Total capitalization . . . . . . . . . . 3,601,121   1,943,647  ( 60,000)     5,484,768
                                                  ----------  ----------  --------     ----------
          Total Liabilities and Capitalization . .$6,647,781  $2,914,512  $(30,000)    $9,532,293
                                                  ========== ===========  ========     ==========


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.
</TABLE>
<PAGE>
<TABLE>
                                            WESTERN RESOURCES AND KCPL

                                    UNAUDITED PRO FORMA COMBINED BALANCE SHEET

                                                 December 31, 1995
                                                  (in thousands)

                                                      ASSETS

<CAPTION>

                                                                                 Pro Forma
                                                    Western       KCPL                   Total
                                                 (Historical) (Historical) Adjustments  Combined
<S>                                               <C>         <C>         <C>          <C>
Current Assets:
     Cash and cash equivalents . . . . . . . . . .$    2,414  $   28,390  $   -        $   30,804
     Accounts receivable and unbilled
       revenues (net). . . . . . . . . . . . . . .   257,292      64,668      -           321,960
     Other current assets. . . . . . . . . . . . .   161,270      80,404      -           241,674
                                                  ----------  ----------  --------     ----------
          Total current assets . . . . . . . . . .   420,976     173,462      -           594,438
                                                  ----------  ----------  --------     ----------
Property, Plant and Equipment, net . . . . . . . . 4,356,350   2,359,461      -         6,715,811
                                                  ----------  ----------  --------     ----------
Deferred Charges and Other Assets:
     Regulatory asset-recoverable taxes. . . . . .   282,476     123,000      -           405,476
     Regulatory assets . . . . . . . . . . . . . .   262,393      38,342      -           300,735
     Other assets. . . . . . . . . . . . . . . . .   168,482     188,241      -           356,723
                                                  ----------  ----------  --------     ----------
          Total deferred charges and other
            assets . . . . . . . . . . . . . . . .   713,351     349,583      -         1,062,934
                                                  ----------  ----------  --------     ----------
          Total Assets . . . . . . . . . . . . . .$5,490,677  $2,882,506  $   -        $8,373,183
                                                  ==========  ==========  ========     ==========



                                          LIABILITIES AND CAPITALIZATION


                                                     Pro Forma
                                                    Western       KCPL                    Total
                                                 (Historical) (Historical) Adjustments  Combined

Current Liabilities:
     Short-term debt . . . . . . . . . . . . . . .$  203,450  $   19,000  $   -        $  222,450
     Long-term debt due within one year. . . . . .    16,000      73,803      -            89,803
     Accounts payable. . . . . . . . . . . . . . .   149,194      52,506      -           201,700
     Other current liabilities . . . . . . . . . .   170,992     104,746      -           275,738
                                                  ----------  ----------  --------     ----------
          Total current liabilities. . . . . . . .   539,636     250,055      -           789,691
                                                  ----------  ----------  --------     ----------
Other Liabilities and Deferred Credits:
     Deferred income taxes . . . . . . . . . . . . 1,167,470     648,374      -         1,815,844
     Deferred investment tax credits . . . . . . .   132,286      71,270      -           203,556
     Other . . . . . . . . . . . . . . . . . . . .   432,054      88,720      -           520,774
                                                  ----------  ----------  --------     ----------
          Total other liabilities and deferred
            credits. . . . . . . . . . . . . . . . 1,731,810     808,364      -         2,540,174
                                                  ----------  ----------  --------     ----------
Capitalization:
     Long-term debt, net . . . . . . . . . . . . . 1,391,263     835,713      -         2,226,976
     Company-obligated mandatorily redeemable
       preferred securities. . . . . . . . . . . .   100,000        -         -           100,000
     Preferred and preference stock. . . . . . . .   174,858      90,436      -           265,294
     Common equity . . . . . . . . . . . . . . . . 1,553,110     897,938      -         2,451,048
                                                  ----------  ----------  --------     ----------
          Total capitalization . . . . . . . . . . 3,219,231   1,824,087      -         5,043,318
                                                  ----------  ----------  --------     ----------
          Total Liabilities and Capitalization . .$5,490,677  $2,882,506  $   -        $8,373,183
                                                  ========== ===========  ========     ==========


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.
</TABLE>
<PAGE>
<TABLE>

                                            WESTERN RESOURCES AND KCPL

                                 UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME

                                       For the Year Ended December 31, 1996
                                       (in thousands except per share data)

<CAPTION>

                                                                                Pro Forma
                                                    Western       KCPL                   Total
                                                 (Historical) (Historical) Adjustments  Combined
<S>                                               <C>           <C>         <C>       <C>
Operating Revenues:
     Electric. . . . . . . . . . . . . . . . . . .$1,197,433    $903,919    $ -       $2,101,352
     Natural gas . . . . . . . . . . . . . . . . .   849,386        -         -          849,386
                                                  ----------    --------    ------    ----------
          Total operating revenues . . . . . . . . 2,046,819     903,919      -        2,950,738
Operating Expenses:
     Cost of sales . . . . . . . . . . . . . . . .   648,299     192,960      -          841,259
     Operations, administrative and selling. . . .   804,169     349,462      -        1,153,631
     Depreciation and amortization . . . . . . . .   201,266     115,529      -          316,795
                                                  ----------    --------    ------     ---------
Operating Income . . . . . . . . . . . . . . . . .   393,085     245,968      -          639,053
                                                  ----------    --------    ------     ---------
Interest Expense . . . . . . . . . . . . . . . . .   149,326      58,083      -          207,409
Other Income (Expenses). . . . . . . . . . . . . .    11,293     (47,961)     -          (36,668)
                                                  ----------    --------    ------    ----------
Income Before Income Taxes . . . . . . . . . . . .   255,052     139,924      -          394,976
Income Taxes . . . . . . . . . . . . . . . . . . .    86,102      31,753      -          117,855
                                                  ----------    --------    ------    ----------
Net Income . . . . . . . . . . . . . . . . . . . .   168,950     108,171      -          277,121
Preferred and Preference Dividends . . . . . . . .    14,839       3,790      -           18,629
                                                  ----------    --------    ------    ----------
Earnings Applicable to Common Stock. . . . . . . .$  154,111    $104,381    $ -       $  258,492
                                                  ==========    ========    ======    ==========
Average Common Shares Outstanding. . . . . . . . .    63,834      61,902     3,581(i)    129,317
Earnings Per Average Common Share. . . . . . . . .$     2.41    $   1.69              $     2.00


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.
</TABLE>
<PAGE>
<TABLE>
                                            WESTERN RESOURCES AND KCPL

                                 UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME

                                       For the Year Ended December 31, 1995
                                       (in thousands except per share data)

<CAPTION>
                                                                                Pro Forma
                                                    Western       KCPL                   Total
                                                 (Historical) (Historical) Adjustments  Combined
<S>                                               <C>           <C>         <C>        <C>
Operating Revenues:
     Electric. . . . . . . . . . . . . . . . . . .$1,145,895    $885,955    $ -       $2,031,850
     Natural gas . . . . . . . . . . . . . . . . .   597,405        -         -          597,405
                                                  ----------    --------    ------    ----------
          Total operating revenues . . . . . . . . 1,743,300     885,955      -        2,629,255
Operating Expenses:
     Cost of sales . . . . . . . . . . . . . . . .   510,948     178,154      -          689,102
     Operations, administrative and selling. . . .   684,616     353,859      -        1,038,475
     Depreciation and amortization . . . . . . . .   177,830     109,832      -          287,662
                                                   ---------    --------    ------    ----------
Operating Income . . . . . . . . . . . . . . . . .   369,906     244,110      -          614,016
                                                   ---------    --------    ------    ----------
Interest Expense . . . . . . . . . . . . . . . . .   122,095      54,522      -          176,617
Other Income (Expenses). . . . . . . . . . . . . .    17,257        (199)     -           17,058
                                                   ---------    --------    ------    ----------
Income Before Income Taxes . . . . . . . . . . . .   265,068     189,389      -          454,457
Income Taxes . . . . . . . . . . . . . . . . . . .    83,392      66,803      -          150,195
                                                   ---------    --------    ------    ----------
Net Income . . . . . . . . . . . . . . . . . . . .   181,676     122,586      -          304,262
Preferred and Preference Dividends . . . . . . . .    13,419       4,011      -           17,430
                                                   ---------    --------    ------    ----------
Earnings Applicable to Common Stock. . . . . . . . $ 168,257    $118,575    $ -       $  286,832
                                                   =========    ========    ======    ==========
Average Common Shares Outstanding. . . . . . . . .    62,157      61,902     3,581(i)    127,640
Earnings Per Average Common Share. . . . . . . . . $    2.71    $   1.92              $     2.25


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.
</TABLE>
<PAGE>
<TABLE>
                                            WESTERN RESOURCES AND KCPL

                                 UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME

                                       For the Year Ended December 31, 1994
                                       (in thousands except per share data)

<CAPTION>

                                                                                 Pro Forma
                                                    Western       KCPL                   Total
                                                 (Historical) (Historical) Adjustments  Combined
<S>                                               <C>           <C>         <C>       <C>
Operating Revenues:
     Electric. . . . . . . . . . . . . . . . . . .$1,121,781    $868,272    $ -       $1,990,053
     Natural gas . . . . . . . . . . . . . . . . .   642,988        -         -          642,988
                                                  ----------    --------    ------    ----------
          Total operating revenues . . . . . . . . 1,764,769     868,272      -        2,633,041
Operating Expenses:
     Cost of sales . . . . . . . . . . . . . . . .   562,342     169,035      -          731,377
     Operations, administrative and selling. . . .   656,813     371,134      -        1,027,947
     Depreciation and amortization . . . . . . . .   174,942     107,463      -          282,405
                                                   ---------    --------    ------    ----------
Operating Income . . . . . . . . . . . . . . . . .   370,672     220,640      -          591,312
                                                   ---------    --------    ------    ----------
Interest Expense . . . . . . . . . . . . . . . . .   118,917      47,416      -          166,333
Other Income (Expenses). . . . . . . . . . . . . .    35,643      (2,072)     -           33,571
                                                   ---------    --------    ------    ----------
Income Before Income Taxes . . . . . . . . . . . .   287,398     171,152      -          458,550
Income Taxes . . . . . . . . . . . . . . . . . . .    99,951      66,377      -          166,328
                                                   ---------    --------    ------    ----------
Net Income . . . . . . . . . . . . . . . . . . . .   187,447     104,775      -          292,222
Preferred and Preference Dividends . . . . . . . .    13,418       3,457      -           16,875
                                                   ---------    --------    ------    ----------
Earnings Applicable to Common Stock. . . . . . . . $ 174,029    $101,318    $ -       $  275,347
                                                   =========    ========    ======    ==========
Average Common Shares Outstanding. . . . . . . . .    61,618      61,903     3,581(i)    127,102
Earnings Per Average Common Share. . . . . . . . . $    2.82    $   1.64              $     2.17


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.

</TABLE>
<PAGE>
<TABLE>


                                          WESTERN RESOURCES, KCPL AND ADT

                                    UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                                                 December 31, 1996
                                                  (in thousands)

                                                      ASSETS
<CAPTION>

                                                                                      Pro Forma
                                      Western       KCPL         ADT                                 Total
                                   (Historical) (Historical) (Historical) Adjustments              Combined
<S>                                 <C>          <C>          <C>         <C>                    <C>
Current Assets:
  Cash and cash equivalents . . . .$    3,724   $   23,571    $ 215,900  $ 165,120(a)(j)(k)(o)  $    408,315
  Accounts receivable and unbilled
    revenues (net). . . . . . . . .   318,966       63,206      210,700    (78,200)(o)               514,672
  Other current assets. . . . . . .   171,758       74,203      156,200     (4,800)(o)           _   397,361
                                   ----------   ----------    ---------  ---------                ----------
       Total current assets . . . .   494,448      160,980      582,800     82,120               _ 1,320,348
                                   ----------   ----------    ---------  ---------                ----------
Property, Plant and Equipment, net
  Utility plant . . . . . . . . . . 4,356,518    2,343,494         -          -                    6,700,012
  Subscriber systems(n) . . . . . .      -            -       1,215,500       -                    1,215,500
  Other . . . . . . . . . . . . . .      -            -         298,100   (227,900)(o)           _    70,200
                                   ----------   ----------    ---------   --------                ----------
       Total property, plant and
         equipment, net . . . . . . 4,356,518    2,343,494    1,513,600   (227,900)              _ 7,985,712
                                   ----------   ----------    ---------   --------                ----------
Deferred Charges and Other Assets:
  Goodwill, net . . . . . . . . . .   306,960         -         458,000  2,214,700(b)              2,979,660
  Regulatory asset-recoverable
    taxes . . . . . . . . . . . . .   217,257      126,000         -          -                      343,257
  Regulatory assets . . . . . . . .   241,039       37,747         -          -                      278,786
  Property held for sale. . . . . .      -            -            -       450,000(o)                450,000
  Other assets. . . . . . . . . . . 1,031,559      246,291      176,000   (622,998)(h)(k)(o)         830,852
                                   ----------   ----------   ----------  ----------              -----------
       Total deferred charges and
         other assets . . . . . . . 1,796,815      410,038      634,000   2,041,702                4,882,555
                                   ----------   ----------   ----------  ----------              -----------
       Total Assets . . . . . . . .$6,647,781   $2,914,512   $2,730,400  $1,895,922              $14,188,615
                                   ==========   ==========   ==========  ==========              ===========


                                          LIABILITIES AND CAPITALIZATION
                                                                                      Pro Forma
                                      Western       KCPL         ADT                                Total
                                   (Historical) (Historical) (Historical) Adjustments              Combined

Current Liabilities:
  Short-term debt . . . . . . . . .$ 980,740    $    -       $  209,200   $(622,700)(h)(o)         $ 567,240
  Long-term debt due within
    one year. . . . . . . . . . . .     -          26,591          -           -                      26,591
  Accounts payable. . . . . . . . .  180,540       55,618       138,000     (60,300)(o)              313,858
  Other current liabilities . . . .  190,812       84,216       293,600      15,000(k)(o)            583,628
                                   ---------    ---------    ----------   ---------               ----------
     Total current liabilities. . .1,352,092      166,425       640,800    (668,000)               1,491,317
                                   ---------    ---------    ----------   ---------               ----------
Other Liabilities and Deferred
Credits:
 Deferred income taxes. . . . . . .1,110,372      643,189        91,500      97,933 (f)(o)         1,942,994
 Deferred investment tax
    credits . . . . . . . . . . . .  125,528       67,107          -          -                      192,635
 Other. . . . . . . . . . . . . . .  458,668       94,144       328,200      (6,200)(o)              874,812
                                   ---------    ---------    ----------   ---------               ----------
     Total other liabilities
       and deferred credits . . . .1,694,568      804,440       419,700      91,733                3,010,441
                                   ---------    ---------    ----------   ---------               ----------
Capitalization:
 Long-term debt, net. . . . . . . .1,681,583      944,136       910,100    1,737,200(c)(o)         5,273,019
 Company-obligated mandatorily
    redeemable preferred
    securities. . . . . . . . . . .  220,000         -             -            -                    220,000
 Preferred and preference stock . .   74,858       89,062          -            -                    163,920
 Common equity. . . . . . . . . . .1,624,680      910,449       759,800      734,989(g)(j)(k)(o)   4,029,918
                                   ---------   ----------    ----------   ----------             -----------
     Total capitalization . . . . .3,601,121    1,943,647     1,669,900    2,472,189               9,686,857
                                   ---------   ----------    ----------   ----------             -----------
     Total Liabilities and
       Capitalization . . . . . . $6,647,781   $2,914,512    $2,730,400   $1,895,922             $14,188,615
                                  ==========   ==========    ==========   ==========             ===========


                   The  accompanying  Notes  to  Unaudited  Pro  Forma  Combined
                   Financial  Information are an integral part of this statement
                   and should be read in their entirety.
</TABLE>
<PAGE>
<TABLE>



                                          WESTERN RESOURCES, KCPL AND ADT

                                 UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME

                                       For the Year Ended December 31, 1996
                                       (in thousands except per share data)

<CAPTION>
                                                                                   Pro Forma
                                      Western       KCPL         ADT                       Total
                                   (Historical) (Historical) (Historical) Adjustments     Combined
<S>                               <C>           <C>         <C>         <C>              <C>
Operating Revenues:
  Electric. . . . . . . . . . . . .$1,197,433   $903,919    $     -      $   -           $2,101,352
  Natural gas . . . . . . . . . . .   849,386       -             -          -              849,386
  Security and other. . . . . . . .      -          -        1,704,000    (297,800)(o)    1,406,200
                                   ----------   --------    ----------   ----------      ----------
     Total operating revenues . . . 2,046,819    903,919     1,704,000    (297,800)       4,356,938
Operating Expenses:
  Cost of sales . . . . . . . . . .   648,299    192,960       920,000    (157,200)(o)    1,604,059
  Operations, administrative and
    selling . . . . . . . . . . . .   804,169    349,462       342,700    (102,400)(o)    1,393,931
  Depreciation and amortization . .   201,266    115,529       224,800      43,400(d)       584,995
  Restructuring and other
    non-recurring charges . . . . .      -          -          982,000     (13,000)(o)      969,000
                                     --------   --------     ---------    --------        ---------
Operating Income (Loss) . . . . . .   393,085    245,968      (765,500)    (68,600)        (195,047)
                                     --------   --------     ---------    --------         --------
Interest Expense. . . . . . . . . .   149,326     58,083        73,500      70,080(e)(o)    350,989
Other Income (Expenses) . . . . . .    11,293    (47,961)      130,500      (7,198)(h)       86,634
                                     --------   --------     ---------    --------        ---------
Income (Loss) Before Income Taxes .   255,052    139,924      (708,500)   (145,878)        (459,402)
Income Taxes. . . . . . . . . . . .    86,102     31,753       (21,800)     88,433(f)(o)    184,488
                                     --------   --------     ---------    --------
Net Income (Loss) Before Extraordinary
  Item (1). . . . . . . . . . . . .   168,950    108,171      (686,700)   (234,311)        (643,890)
Preferred and Preference
  Dividends . . . . . . . . . . . .    14,839      3,790          -           -              18,629
                                     --------    -------     ---------    --------        ---------
Earnings (Loss) Applicable to Common
  Stock Before Extraordinary
  Item. . . . . . . . . . . . . . .  $154,111   $104,381     $(686,700)  $(234,311)       $(662,519)
                                     ========   ========     =========   =========        =========
Average Common Shares Outstanding .    63,834     61,902       137,114     (73,988)(i)(j)   188,862
Earnings (Loss) Per Average Common
  Share Before Extraordinary
  Item. . . . . . . . . . . . . . .  $   2.41   $   1.69     $   (5.01)                   $   (3.51)


(1) ADT recorded an extraordinary  item for the early  extinguishment of debt in
September 1996.

The accompanying Notes to Unaudited Pro Forma Combined Financial Information are
an  integral  part of this  statement  and  should  be read in  their  entirety.
</TABLE>
<PAGE>

NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

     The pro  forma  adjustments  have  been  made to the  Unaudited  Pro  Forma
Combined Financial Information to reflect the following:

     (a) To record the net effect of the following:

      (i) The  reduction  in cash  resulting  from  interest  paid on short- and
          long-term debt as described in note (e) below.
      (ii) The receipt of  approximately  $300  million from the exercise of the
           Republic Warrant.
      (iii) The  receipt  of  interest  income  earned on excess  cash  balances
            primarily  resulting from the exercise of the Republic  Warrant at a
            market-based, short-term rate of 4.5% on an annual basis.

     (b) To record goodwill resulting from the Amalgamation.  Other than the
auto auction assets discussed at (o) below, the net tangible assets of ADT are
expected  to  approximate  their fair  value.  Goodwill  is based upon the total
consideration  paid in  excess of the  estimated  fair  value of the net  assets
acquired.  Goodwill  is  calculated  assuming  Western  Resources  acquires  all
outstanding  shares  of  ADT  Common  Stock  which  Western  Resources  and  its
affiliates do not presently  hold,  the conversion of ADT's  outstanding  Liquid
Yield Option Notes  ("LYONs") to shares of ADT Common Stock (see note (i)),  the
exercise  of the  Republic  Warrant  (see note  (iii)) and the  exercise  of all
outstanding  options  held  principally  by ADT's  management,  in each case for
$22.50  per share of ADT Common  Stock.  (See note (j) for a  discussion  of the
Republic Warrant and ADT anti-takeover devices.)

     Calculation of total outstanding  shares of ADT Common Stock, and shares of
ADT Common Stock to be purchased:

                                                                 (millions,
                                                                   except
                                                                  price per
                                                                   share)

Shares of ADT Common Stock outstanding. . . . . . . . . . .         141.4
Treasury shares (shares held by ADT Subsidiary) . . . . . .          (3.2)
LYONs convertible debt (i). . . . . . . . . . . . . . . . .          21.9
Conversion of option shares (ii). . . . . . . . . . . . . .           7.3
Exercise of Republic Warrant (iii). . . . . . . . . . . . .          15.0
                                                                 --------
    Total shares of ADT Common Stock outstanding. . . . . .         182.4
    Shares of ADT Common Stock already owned. . . . . . . .         (38.3)
                                                                 --------
    Net shares of ADT Common Stock to be purchased. . . . .         144.1
    Purchase price per share. . . . . . . . . . . . . . . .      $  22.50
                                                                 --------
Total cost of shares of ADT Common Stock not presently owned     $3,242.3
Plus: Basis in 38.3 million shares of ADT Common Stock
  currently owned . . . . . . . . . . . . . . . . . . . . .         589.4
Plus: Estimated transaction costs . . . . . . . . . . . . .          40.0
                                                                 --------
    Total purchase price. . . . . . . . . . . . . . . . . .      $3,871.7
Less: Estimated fair value of net assets acquired (iv). . .       1,130.5
    Estimated goodwill. . . . . . . . . . . . . . . . . . .      $2,741.2
Less: Existing ADT goodwill, net. . . . . . . . . . . . . .         458.0
Less: Incremental goodwill amortization for 1996. . . . . .          68.5
    Adjustment. . . . . . . . . . . . . . . . . . . . . . .      $2,214.7
                                                                 ========
<PAGE>

(i)   LYONs are  exchangeable  for shares of ADT Common Stock or redeemable  for
      cash at the  option of the  holder  upon a change of  control.  Conversion
      terms  allow the  holder  to  exchange  each LYON for 28.23  shares of ADT
      Common  Stock.  The pro forma  calculation  of total  shares of ADT Common
      Stock outstanding  assumes the LYONs are converted to shares of ADT Common
      Stock.

(ii)  Conversion of approximately 17.3 million outstanding option shares held by
      management has been calculated using the treasury stock method.

(iii) Exercise of the Republic  Warrant to purchase  15.0 million  shares of ADT
      Common  Stock.  The pro forma  calculation  of total  shares of ADT Common
      Stock outstanding includes Republic's exercise of the Republic Warrant for
      15  million  shares  at  $20  per  share.  (See  note  (j)  for a  related
      discussion.)

(iv) Includes estimated fair value of auto auction business of $450 million.

      (c) To record the  additional  long-term  debt to be incurred for the Cash
Consideration  and to refinance  short-term debt used to acquire existing shares
of ADT  Common  Stock,  less  the  elimination  of the  LYONs  convertible  debt
securities which are expected to be converted to shares of ADT Common Stock.

                                                                       in
                                                                   (millions)
   Additional long-term debt:
     144.1 million shares of ADT Common Stock times $10.00 per
       share cash consideration. . . . . . . . . . . . . . . . .   $1,441.0
     Plus: Permanent financing of Western Resources' existing
           interest. . . . . . . . . . . . . . . . . . . . . . .      589.4
           Estimated transaction costs . . . . . . . . . . . . .       40.0
     Less: Estimated LYONs debt outstanding at
           acquisition date. . . . . . . . . . . . . . . . . . .     (326.8)
                                                                   --------
           Net additional debt . . . . . . . . . . . . . . . . .   $1,743.6
                                                                   ========

      (d) To record the  amortization of goodwill created in the purchase of ADT
over  a  40-year  period.  The  annual  goodwill  amortization  is  expected  to
approximate $68.5 million. The adjustment represents the difference between this
amount,  the  historical  amount  recorded by ADT and the amounts  recognized by
Western Resources related to its investment in ADT.

     (e) To record the net effect of interest expense resulting from the
following:

       (i) The reduction of interest expense associated with the short-term debt
incurred by Western  Resources to acquire its initial equity interest in ADT and
the increase in interest  expense in connection  with the issuance of additional
long-term  debt as detailed in note (c) above to finance the  exchange of shares
of ADT Common Stock for the Cash  Consideration  and refinance  short-term  debt
used to acquire shares of ADT Common Stock. (See note (c).) The interest rate on
such borrowings is expected to be approximately 8%. The assumed interest rate is
reasonable given current  corporate bond rates for companies with credit ratings
similar to Western Resources. 
<PAGE>

        A one-eighth  percent change in interest on the net additional debt used
to finance the  Amalgamation  would  impact the combined pro forma net income by
approximately  $1.1  million on an annual  basis.  Pro forma  earnings per share
would be impacted by approximately $0.01 per share on an annual basis.

   (ii) The interest expense savings resulting from the conversion of the LYONs,
which accreted interest at a rate of 6.5%.

   (iii) The interest income earned on excess cash balances primarily  resulting
from the exercise of the Republic Warrant at a market-based,  short-term rate of
4.5% on an annual basis.

     (f) To adjust the income tax provision. The income tax provision exceeds
the federal statutory rate of 35% primarily due to the non-deductible goodwill
amortization and state income taxes.

     (g) To reflect the net  increase to common  equity  resulting  from Western
Resources  issuing  additional  Western Resources Common Stock needed to acquire
the net remaining  shares of ADT Common Stock,  to reflect the impact of the pro
forma adjustments and eliminate ADT's stand-alone equity.

     (h) To reflect the elimination of the equity  investment and related equity
earnings recorded by Western Resources for the 38.3 million shares of ADT Common
Stock  presently held as an equity  investment and the related  short-term  debt
incurred  to finance  this  equity  investment  which is to be  refinanced  with
long-term debt. (See note (c).)

     (i) To reflect the issuance of Western Resources Common Stock in connection
with the Merger and the Amalgamation:

                                                            (in thousands,
                                                             except price
                                                               per share)

Value of Consideration to be paid in Western Resources
  Common Stock . . . . . . . . . . . . . . . . . . . . . . .    $  12.50
Divided by the price per share of Western Resources
  Common Stock as of February 28, 1997. . . . . . . . . . . .   $ 30.250
                                                                --------
    Exchange Ratio . . . .. . . . . . . . . . . . . . . . . .     .41322
Multiplied by net shares of ADT Common Stock to be
  purchased by Western Resources. . . . . . . . . . . . . . .    144,100
Shares of Western Resources Common Stock needed to
  acquire net shares of ADT Common Stock. . . . . . . . . . .     59,545
ADT average common shares outstanding . . . . . . . . . . . .    137,114
  Less: Shares of Western Resources Common Stock
     to be issued to ADT shareholders . . . . . . . . . . . .     59,545
                                                                --------
                                                                 (77,569)
  Plus: Additional shares of Western Resources
     Common Stock to be issued to KCPL shareholders. . . . . .     3,581(*)
  Adjustment . . . . . . . . . . . . . . . . . . . . . . . . .   (73,988)
<PAGE>

(*) Pro  forma  shares  and  related  earnings  per share  have been  calculated
assuming a Conversion  Ratio of 1.05785  based on the closing price per share of
Western  Resources  Common  Stock on February  28,  1997 of $30.250.  The actual
Conversion  Ratio  will be based on a 20-day  average  of the  price of  Western
Resources  Common Stock  calculated for a period  beginning on the 29th business
day prior to Closing and ending on the tenth business day prior to Closing.

     (j) On July 1, 1996,  ADT entered  into an  agreement  with  Republic  (the
"Republic  Agreement"),  pursuant to which a  subsidiary  of Republic  was to be
amalgamated  with and into ADT with ADT being the surviving  company.  Under the
terms of the Republic Agreement, ADT granted to Republic the Republic Warrant to
purchase  15,000,000  Shares at a purchase  price of $20 per  Share,  subject to
adjustment.  The Republic Warrant was to become  exercisable for a period of six
months  following the  termination of the Republic  Agreement.  On September 30,
1996,  ADT and  Republic  jointly  announced  the  termination  of the  Republic
Agreement, citing uncertainty attributable to market conditions, and amended
the Republic  Warrant to include certain  restrictions on the issuance of shares
of ADT Common Stock pursuant thereto and the transfer of such shares by Republic
to  persons  with an  interest  in 10% or more of  ADT.  Western  Resources  has
commenced litigation  challenging the validity of the Republic Warrant. On March
21, 1997,  Republic  announced its exercise of the Republic Warrant and remitted
$300 million to ADT. The  unaudited  pro forma  combined  financial  information
reflects this exercise and the receipt of approximately $300 million.

     As  described  herein,  Western  Resources  is  initiating  steps to hold a
special  meeting  of the ADT  Shareholders,  and among  other  matters,  Western
Resources  will be  soliciting  proxies in favor of the  removal of the  present
members  of the ADT Board of  Directors  and the  election  of the  nominees  of
Western  Resources  to the ADT Board,  who will then take steps needed to either
redeem or amend a rights agreement (the "Rights  Agreement"),  pursuant to which
ADT  declared a dividend of one right for each  outstanding  ADT share of common
stock on November 4, 1996, to make the Rights Agreement  inapplicable to the ADT
Offer.

     (k) To reflect Western  Resources' and KCPL's estimated direct merger costs
of $60 million as a reduction to equity.

     (l) Prior to the consummation of the Merger, KCPL must redeem its preferred
stock  outstanding  pursuant  to the  Merger  Agreement.  Because  the  basis of
accounting  for the  Merger  is a  pooling  of  interests,  the  effect  of this
redemption is not required to be reflected in the  unaudited pro forma  combined
financial statements. The required redemption price, as of December 31, 1996, is
approximately $90 million applicable to KCPL Preferred Stock. The ongoing effect
of this redemption is anticipated to be immaterial.
<PAGE>

     (m) Intercompany transactions among Western Resources, KCPL and ADT are
immaterial.

     (n) Amounts related to ADT's  subscriber  systems  represent the historical
cost of equipment,  installation  labor and direct  overheads  capitalized  upon
acquiring a new customer. In accordance with the provisions specified in APB No.
16,  "Accounting  for Business  Combinations,"  Western  Resources has allocated
value to the subscriber  systems purchased from ADT at amounts that are believed
to approximate the fair value of the acquired  customer base.  Western Resources
believes the estimated  fair value of ADT's  historical  balance for  subscriber
systems assets  approximates the fair value of the acquired  customer base. This
amount will be amortized over the average  customer life,  which is estimated at
approximately 10 years.

     (o) To reflect the following:

       (i) Presentation of assets and liabilities  related to ADT's auto auction
business as net property held for sale as Western Resources intends to sell such
business at, or near,  the closing date of the  Amalgamation.  These assets have
been assigned a value of $450 million,  equal to the estimated  sales  proceeds,
net of tax. The following reflects the  reclassification  of account balances to
properly  reflect  the fair  value of assets  following  the sale of ADT's  auto
auction business:


                                                              (in
                                                            millions)

    Estimated sales proceeds, net of tax. . . . . . . . .    $450.0
    Less: Estimated net book value. . . . . . . . . . . .    (349.2)
    Estimated fair value of property held for
       sale in excess of recorded amounts . . . . . . . .    $100.8

       (ii)  Elimination  of  historical  amounts  recorded  for the  results of
operations  related to ADT's auto auction  business.  The following amounts have
been  eliminated  to properly  reflect the  historical  results of operations of
ADT's auto  auction  business as  presented  in ADT's 14(d)  filing with the SEC
dated March 4, 1997:

                                                          For the year ended
                                                         December 31, 1996
                                                           (in thousands)

    Operating revenues. . . . . . . . . . . . . . . . . .    $ 297,800
    Operating expenses. . . . . . . . . . . . . . . . . .     (272,600)
                                                             ---------
    Operating income. . . . . . . . . . . . . . . . . . .    $  25,200
                                                             ---------
    Net income. . . . . . . . . . . . . . . . . . . . . .    $   6,400
                                                             =========

<PAGE>
<TABLE>
WESTERN RESOURCES AND KCPL SELECTED UNAUDITED PRO FORMA COMBINED FINANCIAL
INFORMATION
<CAPTION>
                                                   Years Ended December 31,
                                                1996          1995          1994
<S>                                            <C>           <C>           <C>
Pro Forma Combined (unaudited)
  Ratio of earnings to fixed charges (1). .    2.37x         2.80x         2.99x
  Ratio of earnings to combined fixed
    charges and preferred dividend
    requirements (1). . . . . . . . . . . .    2.17x         2.54x         2.69x

(1)  Earnings are deemed to consist of net income to which has been added income
taxes  (including net deferred  investment tax credit) and fixed charges.  Fixed
charges consist of all interest on  indebtedness,  amortization of debt discount
and expense,  and the portion of rental  expense  which  represents  an interest
factor.  Preferred and  preference  dividend  requirements  consist of an amount
equal  to  the  pre-tax  earnings  which  would  be  required  to  meet  divided
requirements on preferred and preference stock. 
</TABLE>
<PAGE>




                                                      Exhibit 99.2

                            FORM 10-K

               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

   [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES AND EXCHANGE ACT OF 1934

           For the fiscal year ended DECEMBER 31, 1996

  [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                  COMMISSION FILE NUMBER 1-707

                KANSAS CITY POWER & LIGHT COMPANY
     (Exact name of registrant as specified in its charter)

               Missouri                                  44-0308720
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                 Identification No.)

                       1201 Walnut Street
                  Kansas City, Missouri  64106
            (Address of principal executive offices)

Registrant's telephone number, including area code:  816-556-2200

   Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange
Title   of   each  class                          on which registered

Cumulative  Preferred Stock                       New York  Stock Exchange
  par value $100 per share -
    3.80%, 4.50%, 4.35%

Common  Stock without par value                   New York  Stock Exchange
                                                  Chicago Stock Exchange

   Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment  to  the
Form 10-K.    X



<PAGE>



On March 13,  1997,  KCPL had  61,895,819  outstanding  shares  of common  stock
without par value,  and the aggregate market value (based upon the closing price
of these  shares on the New York Stock  Exchange) of voting  securities  held by
nonaffiliates of KCPL was approximately $1,763,113,626.

              Documents  Incorporated  by  Reference  Portions of the 1997 Proxy
Statement are incorporated by reference in Part III of this report.



                      TABLE OF CONTENTS
                                                                            Page
                                                                          Number

Item  1.  Business                                            1
               Proposed Merger With Western Resources, Inc.   1
               Regulation                                     2
                    Rates                                     2
                    Environmental Matters                     2
                         Air                                  3
                         Water                                3
               Competition                                    3
               Fuel Supply                                    4
                    Coal                                      4
                    Nuclear                                   4
                         High-Level Waste                     4
                         Low-Level Waste                      5
               Employees                                      5
               Subsidiaries                                   5
               Officers of the Registrant                     6
                    KCPL Officers                             6
                    KLT Inc. Officers                         7

Item 2.   Properties                                          8
               Generation Resources                           8
               Transmission and Distribution Resources        9
               General                                        9

Item 3.   Legal Proceedings                                  10

Item 4.   Submission of Matters to a Vote of Security
          Holders                                            11

Item 5.   Market for the Registrant's Common Equity and
          Related Stockholder Matters                        11
               Market Information                            11
               Holders                                       11
               Dividends                                     11

Item  6.  Selected Financial Data                            12

Item  7.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations                12

Item  8.  Consolidated Financial Statements                  21



<PAGE>



Item  9.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                42

Item 10.  Directors and Executive Officers of the Registrant 42

Item 11.  Executive Compensation                             42

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management                                     42

Item 13.  Certain  Relationships and Related  Transactions   42

Item 14.  Exhibits,  Financial  Statement  Schedules,  and
          Reports on Form 8-K                                43



                           PART I


ITEM 1.  BUSINESS

      Kansas City Power & Light Company (KCPL) was  incorporated  in Missouri in
1922  and  is  headquartered  in  downtown  Kansas  City,  Missouri.  KCPL  is a
medium-sized   public   utility   engaged  in  the   generation,   transmission,
distribution and sale of electricity to over 435,000 customers in a 4,700 square
mile area  located in all or portions of 23  counties  in western  Missouri  and
eastern Kansas.  About  two-thirds of the total retail  kilowatt-hour  sales and
revenues are from Missouri  customers and the remainder  from Kansas  customers.
Customers include approximately 381,000 residences, 51,000 commercial firms, and
3,000 industrials,  municipalities and other electric utilities. Retail revenues
in Missouri and Kansas accounted for  approximately 91% of KCPL's total revenues
in 1996.  Wholesale  firm  power,  bulk power sales and  miscellaneous  electric
revenues  accounted for the  remainder of revenues.  Low fuel costs and superior
plant  performance  enable KCPL to serve its customers well while  maintaining a
leadership position in the bulk power market.

     KCPL as a regulated  utility  does not have direct  competition  for retail
electric service in its service territory;  however, there is competition in the
generation of electricity and between electric and gas as an energy source.

     KLT  Inc.,  a  wholly-owned,   unregulated   subsidiary  of  KCPL,  pursues
opportunities  in  domestic  and  international   energy-related  ventures.  See
"Subsidiaries"  on page 5 of this  report.  KCPL  also  owns  47% of Wolf  Creek
Nuclear  Operating  Corporation,  the  operating  company  for  the  Wolf  Creek
Generating Station (Wolf Creek).

Proposed Merger With Western Resources, Inc.

      On  February 7, 1997, KCPL and Western Resources, Inc.


<PAGE>



(Western  Resources)  entered into an  Agreement  and Plan of Merger (the Merger
Agreement) to form a strategic business  combination.  The effective time of the
merger is dependent  upon all  conditions of the Merger  Agreement  being met or
waived. At the effective time, KCPL will merge with and into Western  Resources,
with Western Resources being the surviving corporation.

       Western Resources first delivered an unsolicited exchange offer to KCPL's
Board of  Directors  during the  second  quarter of 1996.  This  initial  offer,
subject to numerous conditions, proposed the exchange of $28 (later increased to
$31)  worth of Western  Resources  common  stock for each  share of KCPL  common
stock. After careful consideration, both offers were rejected by KCPL's Board of
Directors.  In July 1996 Western Resources  commenced an exchange offer for KCPL
common stock. In late 1996 KCPL began  discussing a possible merger with Western
Resources leading to the Merger Agreement.

      Under  the  terms of the  Merger  Agreement,  KCPL  common  stock  will be
exchanged  for Western  Resources  common stock  valued at $32.00,  subject to a
conversion  ratio  limiting  the amount of Western  Resources  common stock that
holders of KCPL common stock would  receive per share of KCPL common stock to no
more than 1.1 shares (if Western  Resources'  stock is priced at or below $29.09
per share), and no less than 0.917 shares (if Western Resources' stock is priced
at or above  $34.90 per  share).  However,  there is a  provision  in the Merger
Agreement that allows KCPL to terminate the merger if Western  Resources'  stock
price drops below $27.64 and either the Standard and Poor's  Electric  Companies
Index   increases  or  the  decline  in  Western   Resources  stock  exceeds  by
approximately 5% any decline in this index.  Western  Resources could avoid this
termination by improving the conversion ratio.

       The  transaction  is  subject  to several  closing  conditions  including
approval by each  company's  shareholders,  approval  by a number of  regulatory
authorities  (statutory approvals) and dissenting shares equaling less than 5.5%
of KCPL's outstanding shares. If the effective time has not occurred by June 30,
1998 (the termination date), either party may terminate the agreement as long as
they  did  not  contribute  to  the  delay.   This   termination  date  will  be
automatically  extended to June 30, 1999, if all of the Merger Agreement closing
conditions  have been met except for certain  conditions  relating to  statutory
approvals.

      The Merger  Agreement  does not allow KCPL to  increase  its common  stock
dividend  prior to the effective time or  termination.  It also requires KCPL to
redeem all  outstanding  shares of preferred  stock prior to  completion  of the
merger.

      If the Merger  Agreement is  terminated  under  certain  circumstances,  a
payment of $50 million will be due Western Resources if, within two and one-half
years following


<PAGE>



termination, KCPL agrees to consummate a business combination with a third party
that made a proposal to combine prior to termination. Western Resources will pay
KCPL $5 to $35 million if the Merger  Agreement  is  terminated  and all closing
conditions are satisfied  other than  conditions  relating to Western  Resources
receiving a favorable  tax  opinion,  a  favorable  letter from its  accountants
regarding pooling  accounting,  favorable statutory  approvals,  or an exemption
from the Public Utility Holding Company Act of 1935.


Regulation

     KCPL is subject to the jurisdiction of the Public Service Commission of the
State of  Missouri  (MPSC),  the State  Corporation  Commission  of the State of
Kansas (KCC),  the Federal  Energy  Regulatory  Commission  (FERC),  the Nuclear
Regulatory Commission (NRC) and certain other governmental  regulatory bodies as
to  various  phases of its  operations,  including  rates,  service,  safety and
nuclear plant operations, environmental matters and issuances of securities.

    Rates

     KCPL's  retail  electric  rates are regulated by the MPSC and KCC for sales
within the respective states of Missouri and Kansas.  FERC approves KCPL's rates
for  wholesale  bulk  electricity   sales.  Firm  electric  sales  are  made  by
contractual arrangements between the entity being served and KCPL.

     KCPL has not  increased  any of its retail or  wholesale  rates since 1988.
Pursuant to a stipulation  and agreement  with the MPSC,  KCPL reduced  Missouri
retail rates by about 2.7% effective January 1, 1994, 2% effective July 9, 1996,
and by about 2.5% effective January 1, 1997.

    Environmental Matters

     KCPL's operations must comply with federal,  state and local  environmental
laws and  regulations.  The generation  and  transmission  of electricity  uses,
produces and requires  disposal of certain products and  by-products,  including
polychlorinated  biphenyl  (PCBs),  asbestos  and  other  potentially  hazardous
materials.  KCPL's policy is to act in an environmentally responsible manner and
to use the latest  technology  available to avoid and treat  contamination.  The
Federal  Comprehensive  Environmental  Response,  Compensation and Liability Act
(the  Superfund  law) imposes  strict joint and several  liability for those who
generate,  transport or deposit  hazardous waste.  This liability extends to the
current property owner as well as prior owners since the time of  contamination.
KCPL continually conducts  environmental audits designed to detect contamination
and  ensure  compliance  with  governmental  regulations.   However,  compliance
programs needed to meet future environmental laws


<PAGE>



and  regulations  governing  water and air  quality,  including  carbon  dioxide
emissions,  hazardous  waste  handling and disposal,  toxic  substances  and the
effects  of  electromagnetic   fields,  could  require  substantial  changes  to
operations or facilities. KCPL cannot presently estimate any additional costs of
meeting such new  regulations  or standards  which might be  established  in the
future,  nor can it estimate the possible  effect which any new  regulations  or
standards could have upon its operations. However, KCPL currently estimates that
expenditures necessary to comply with environmental regulations during 1997 will
not be material with the possible exceptions set forth below.

       Air

     The Clean Air Act  Amendments  of 1990 contain two  programs  significantly
affecting the utility industry.  KCPL has spent approximately $5 million for the
installation  of  continuous  emission  monitoring   equipment  to  satisfy  the
requirements  under the acid rain  provision.  KCPL expects no further  material
expenditures  for this project.  The other  utility-related  program calls for a
study of certain  air toxic  substances.  Based on the  outcome  of this  study,
regulation  of these  substances,  including  mercury,  could be required.  KCPL
cannot predict the likelihood of any such regulations or compliance costs.

    Proposed  regulations to revise the ozone and particulate  matter,  National
Ambient Air Quality  Standards,  are scheduled to be issued by June 1997 and may
require capital expenditures which cannot be estimated at this time.


       Water

     KCPL commissioned an environmental  assessment of its Northeast Station and
of its Spill Prevention Control and Countermeasure plan as required by the Clean
Water  Act.  The  assessment  revealed  contamination  of the site by  petroleum
products, heavy metals, volatile and semi-volatile organic compounds,  asbestos,
pesticides and other  regulated  substances.  Based upon studies and discussions
with Burns & McDonnell, the cost of the cleanup could range between $1.5 million
and $6 million.

     Also,  groundwater  analysis has indicated  that certain  volatile  organic
compounds  are moving  through the  Northeast  site,  just above  bedrock,  from
unidentified  sources  off-site.  The Missouri  Department of Natural  Resources
(MDNR) was  notified  of the  possible  release of  petroleum  products  and the
presence of volatile  organic  compounds  moving under the site.  Monitoring and
removal of free  petroleum  products  continues at the site.  MDNR has concluded
that the volatile  organic  compounds  originated from a source  off-site.  MDNR
stated it will continue to investigate the source of the compounds. Because KCPL
believes it will not have liability in this matter, it has not performed a study
regarding the possible cost of remediation of the flow of organic


<PAGE>



compounds.


Competition

     See "Regulation and Competition" on page 12 of this report.

Fuel Supply

    KCPL's  principal  sources  of fuel  for  electric  generation  are coal and
nuclear  fuel.  These fuels are  expected to satisfy  about 99% of the 1997 fuel
requirements with the remainder provided by other sources including natural gas,
oil and  steam.  The  1996 and  estimated  1997  fuel  mix,  based on total  Btu
generation, are as follows:

                                          Estimated
                                1996          1997

                 Coal            76%           73%
                 Nuclear         23%           26%
                 Other            1%            1%

     The fuel mix varies depending on the operation of Wolf Creek which requires
a refueling  and  maintenance  outage about every 18 months.  The next outage is
scheduled for the fourth quarter of 1997.

    Coal

     KCPL's average cost per million Btu of coal burned, excluding fuel handling
costs,  was $0.85 in 1996 and $0.89 in 1995 and 1994.  KCPL's cost of  delivered
coal is about 63% of the regional average.

     During 1997,  approximately  10.4  million tons of coal (7.3 million  tons,
KCPL's share) are projected to be burned at KCPL's generating  units,  including
jointly-owned units. KCPL has entered into coal-purchase  contracts with various
suppliers in Wyoming's  Powder River Basin, the nation's  principal  supplier of
low-sulfur  coal.  These  contracts,  with  expiration  dates  ranging from 1997
through 2003, will satisfy  approximately 95% of the projected coal requirements
for 1997, 50% for 1998, 50% for 1999, and 20% thereafter.

    Nuclear

     The Wolf Creek Nuclear Operating  Corporation (WCNOC),  which operates Wolf
Creek, has on hand or under contract 70% of the uranium required to operate Wolf
Creek through  September  2003.  The balance is expected to be obtained  through
spot market and contract purchases.

     Contracts  are in  place  for  100%  of  Wolf  Creek's  uranium  enrichment
requirements  for 1997 and 82% of such  requirements for 1998 to March 2005. The
balance of the 1998-2005 requirements is expected to be obtained through a


<PAGE>



combination of spot market and contract purchases.  The decision not to contract
for the full enrichment  requirements is one of cost rather than availability of
service.

     Contracts   are  in  place  for  the   conversion  of  uranium  to  uranium
hexaflouride sufficient to meet Wolf Creek's requirements through 2001.

       High-Level Waste

     The Nuclear Waste Policy Act of 1982 established schedules,  guidelines and
responsibilities  for the  Department  of Energy (DOE) to develop and  construct
repositories for the ultimate  disposal of spent fuel and high-level  waste. The
DOE has not yet  constructed a high-level  waste disposal site and has announced
that a permanent  repository  may not be in operation  prior to 2010 although an
interim  storage  facility  may be  available  earlier.  The DOE likely will not
immediately  begin  accepting  Wolf  Creek's  spent  fuel  upon  opening  of the
permanent repository.  Instead, KCPL expects to experience a multi-year transfer
period beginning as much as six years after opening of the permanent repository.
Wolf Creek contains an on-site spent fuel storage facility which,  under current
regulatory guidelines, provides space for the storage of spent fuel through 2005
while still  maintaining fuel core off-load  capability.  KCPL believes adequate
additional storage space can be obtained, as necessary.

       Low-Level Waste

    The Low-Level  Radioactive Waste Policy Amendments Act of 1985 mandated that
the  various  states,  individually  or  through  interstate  compacts,  develop
alternative  low-level  radioactive  waste  disposal  facilities.  The states of
Kansas, Nebraska, Arkansas, Louisiana and Oklahoma formed the Central Interstate
Low-Level  Radioactive Waste Compact and selected a site in northern Nebraska to
locate a disposal facility. The present estimate of the cost for such a facility
is about $154  million.  WCNOC and the owners of the other five nuclear units in
the  compact  have  provided  most of the  pre-construction  financing  for this
project. As of February 28, 1997,  utilities in the compact have spent in excess
of $75 million, of which $13 million was WCNOC's share.

     There  is  uncertainty  as to  whether  this  project  will  be  completed.
Significant  opposition  to the project has been raised by the  residents in the
area of the proposed facility and attempts have been made through litigation and
proposed legislation to slow down or stop development of the facility.

Employees

      At  December  31,  1996,  KCPL  and  its  wholly-owned
subsidiaries  had 2,297 employees (including  temporary  and


<PAGE>



part-time  employees),  1,474 of which were represented by three local unions of
the  International  Brotherhood  of Electrical  Workers  (IBEW).  KCPL has labor
agreements with Local 1613, representing clerical employees (which expires March
31, 1999), with Local 1464,  representing outdoor workers (which expires January
8, 2000),  and with Local 412,  representing  power plant workers (which expires
February  28,  1998).  KCPL is also a 47% owner of WCNOC,  which  employs  1,013
persons to operate Wolf Creek, 340 of which are represented by the IBEW.

Subsidiaries

    KLT Inc. has six wholly-owned direct subsidiaries:

    - KLT Investments Inc., a passive investor in affordable housing investments
      which generate tax credits.

    -     KLT  Investments  II Inc., a passive  investor  in
      economic, community-development and energy-related projects.

    -     KLT  Energy Services Inc., a partner in an  energy
      management services and lighting services business.

    - KLT Power  Inc.,  a  participant  in  independent  power and  cogeneration
      projects. KLT Power Inc. has four subsidiaries,  KLT Iatan Inc., which was
      formed for the co- development of the Iatan Unit 2 coal-fired power plant;
      KLT Power International,  which participates in independent power projects
      located in China; KLT Power Asia which  participates in independent  power
      projects located in certain Asian countries;  and KLT Power Latin American
      which participates in independent power projects located in Latin America.

    -    KLT Gas Inc., a participant in oil and gas reserves and
      exploration.  KLT Gas Inc. has one wholly-owned subsidiary,
      FAR  Gas  Acquisitions Corporation which holds limited
      partnerships in coal seam methane gas wells that generate
      tax credits.

    -    KLT Telecom Inc., an investor in communications and
      information technology opportunities.  KLT Telecom Inc. has
      two majority-owned subsidiaries, Municipal Solutions, an
      outsourcer of municipal services and Telemetry Solutions, a
      provider of  services using Cellnet-related technology.

KCPL's  equity investment in KLT Inc. at December 31,  1996,
was $61 million.

Officers of the Registrant

    KCPL Officers
                                                                      Year Named
      Name          Age   Positions Currently Held                  Officer

Drue Jennings        50   Chairman of the Board, President           1980
                           and Chief Executive Officer


<PAGE>



Bernard J. Beaudoin  56   Executive Vice President - Chief           1984
                          Financial Officer

Marcus Jackson       45   Executive Vice President - Chief           1989
                          Operating Officer

J. Turner White      48   Executive Vice President - Corporate       1990
                          Development

John J. DeStefano    47   Senior Vice President  -  Business         1989
                          Development

Jeanie Sell Latz     45   Senior Vice President  -  Corporate        1991
                          Services, Corporate Secretary
                             and Chief Legal Officer

Frank L. Branca      49   Vice President - Wholesale and             1989
                              Transmission Services

Steven  W. Cattron   41   Vice President - Marketing and  Sales      1994

Charles  R.  Cole    50   Vice President - Customer  Services        1990
                          and Purchasing

Douglas  M.  Morgan  54   Vice President - Information Technology    1994

Richard A. Spring    42   Vice President - Production                1994

Bailus M. Tate       50   Vice President - Human Resources           1994

Neil  A. Roadman     51   Controller                                 1980

Mark C. Sholander    51   General Counsel and Assistant              1986
                          Secretary

Andrea F. Bielsker   38   Treasurer                                  1996


  KLT Inc. Officers
                                                                      Year Named
      Name          Age   Positions Currently Held                  Officer

Ronald G. Wasson     52   President                                  1995

Floyd R. Pendleton   53   Vice President-Business                    1992
                          Development

David M. McCoy       49   Vice President-Business                    1996
                          Development

Mark G. English      45   Vice President and General                 1995
                          Counsel

Janee C. Rosenthal   35   Corporate Secretary and Treasurer          1992

Teresa D. Cook       36   Controller                                 1997




<PAGE>



     All of the  foregoing  persons have been officers of KCPL or employees in a
responsible  position  with KCPL for the past five years except for Mr.  Spring.
Mr. Spring was an employee of KCPL from 1978 to 1993,  when he left KCPL to join
Northern Indiana Public Service Company as Director of Electric  Production.  In
July 1994, he rejoined KCPL as Vice President-Production.

    The term of office of each officer  commences with his or her appointment by
the  Board of  Directors  and ends at such time as the  Board of  Directors  may
determine.

ITEM 2.  PROPERTIES

Generation Resources

    KCPL's generating facilities consist of the following:

                                                     Estimated
                                                       1997
                                            Year    Megawatt(mw)
              Unit                       Completed  Capacity        Fuel
Existing Units
 Base Load...Wolf Creek(a)                  1985        548(b)   Nuclear
             Iatan                          1980        469(b)      Coal
             LaCygne 2                      1977        334(b)      Coal
             LaCygne 1                      1973        341(b)      Coal
             Hawthorn 6                     1997        142(d)   Gas/Oil
             Hawthorn 5                     1969        479     Coal/Gas
             Montrose 3                     1964        161         Coal
             Montrose 2                     1960        153         Coal
             Montrose 1                     1958        155         Coal
 Peak Load...Northeast 13 and 14(c)         1976        110          Oil
             Northeast 17 and 18(c)         1977        116          Oil
             Northeast 15 and 16(c)         1975        111          Oil
             Northeast 11 and 12(c)         1972        105          Oil
             Grand Avenue (2 units)  1929 & 1948         73          Gas
                                                        ---
               Total                                  3,297
                                                      =====
       (a) This unit is one of KCPL's  principal  generating  facilities and has
       the lowest  fuel cost of any of its  generating  facilities.  An extended
       shutdown  of the unit  could  have a  substantial  adverse  effect on the
       operations of KCPL and its financial condition.

       (b) KCPL's share of jointly-owned unit.

       (c) Combustion turbines.

       (d) KCPL has entered into an operating  lease with First Security Bank of
       Utah, N.A. for a V.84.3A combustion  turbine-generator,  to be in service
       in  the  year  1997,   with  an   anticipated   accredited   capacity  of
       approximately 142 mw.

     KCPL's maximum system net hourly peak load of 2,987 mw occurred on July 19,
1996. The maximum winter peak load of


<PAGE>



2,012 mw occurred on December 19, 1996.  The accredited  generating  capacity of
KCPL's  electric  facilities in the summer (when peak loads are  experienced) of
1996 under MOKAN Power Pool standards was 3,134 mw.

      KCPL  owns the  Hawthorn  Station  (Jackson  County,  Missouri),  Montrose
Station (Henry County,  Missouri),  Northeast Station (Jackson County, Missouri)
and two Grand Avenue Station turbine generators (Jackson County, Missouri). KCPL
also owns 50% of the  682-mw  LaCygne 1 Unit and  668-mw  LaCygne 2 Unit in Linn
County, Kansas; 70% of the 670-mw Iatan Station in Platte County,  Missouri; and
47% of the 1,167 mw Wolf Creek in Coffey County, Kansas.


Transmission and Distribution Resources

     KCPL's electric transmission system is interconnected with systems of other
utilities to permit bulk power transactions with other electricity  suppliers in
Kansas,  Missouri,  Iowa, Nebraska and Minnesota.  KCPL is a member of the MOKAN
Power Pool, which is a contractual arrangement among eleven utilities in western
Missouri and Kansas which interchange  electric energy, share reserve generating
capacity, and provide emergency and standby electricity services to each other.

     KCPL owns approximately 1,700 miles of transmission lines and approximately
9,000 miles of overhead  distribution  lines, and  approximately  3,100 miles of
underground  distribution  lines.  KCPL  has all  franchises  necessary  to sell
electricity  within the territories  from which  substantially  all of its gross
operating revenue is derived.

General

     KCPL's  principal  plants and  properties,  insofar as they constitute real
estate,  are owned in fee; certain other facilities are located on premises held
under  leases,   permits  or  easements;   and  its  electric  transmission  and
distribution  systems  are for the most  part  located  over or under  highways,
streets,  other  public  places or property  owned by others for which  permits,
grants,  easements or licenses (deemed  satisfactory but without  examination of
underlying land titles) have been obtained.

     Substantially  all of the fixed  property  and  franchises  of KCPL,  which
consists principally of electric generating stations,  electric transmission and
distribution  lines and  systems,  and  buildings  (subject  to  exceptions  and
reservations)  are  subject to a General  Mortgage  Indenture  and Deed of Trust
dated as of December 1, 1986.


ITEM 3.  LEGAL PROCEEDINGS


Kansas  City  Power & Light Co. v. Western Resources,  Inc.,


<PAGE>



et. al

    On May 20, 1996,  KCPL  commenced  litigation in the United States  District
Court for the Western District of Missouri,  Western Division  (District Court),
against Western Resources,  Inc. (Western Resources) and Robert L. Rives (Rives)
requesting the District Court to declare the Amended and Restated  Agreement and
Plan of Merger between KCPL, KC Merger Sub, Inc., UtiliCorp and KC United Corp.,
dated January,  1996, amended May 20, 1996 (Amended Merger  Agreement),  and the
transactions  contemplated thereby (collectively the Transaction) were legal and
could not be reversed. On May 24, 1996, Jack R. Manson (Manson), filed an action
to become a party to the above litigation as the  shareholders'  representative.
Manson made claims against KCPL and all its directors  stating they had violated
their  fiduciary  duties,  that their  actions in adopting  the  Amended  Merger
Agreement were illegal and ultra vires;  that the adoption of the Amended Merger
Agreement illegally deprived shareholders of rights under Missouri law; and that
the  adoption of the  Amended  Merger  Agreement  was an  excessive  response to
Western  Resources'  acquisition  offer. On June 7, 1996,  Western Resources and
Rives each filed claims against KCPL,  charging the same violations  against the
directors as Manson.

      The District Court on August 2, 1996 ruled the  transactions  contemplated
by the Amended Merger Agreement were legally valid and authorized under Missouri
law;  but the  combined  transactions  resulted  in a  merger  between  KCPL and
UtiliCorp,  requiring, under Missouri law, approval by the holders of two-thirds
of the outstanding shares of KCPL's stock.

     By order dated  November 25, 1996,  the District  Court  allowed  Manson to
amend his original  petition  claiming the directors  breached  their  fiduciary
duties by refusing to meet with Western  Resources and had  committed  reckless,
grossly negligent, or negligent waste of corporate assets by pursuing the merger
with  UtiliCorp.  In addition to requesting  termination  of the Amended  Merger
Agreement, Manson sought monetary damages in an unspecified amount. KCPL filed a
motion on  December  9, 1996 to  dismiss  Manson's  claims  and it is  currently
pending  before the  District  Court.  KCPL cannot  predict the outcome of these
proceedings at this time.


State of Missouri ex rel. Inter-City Beverage Co., Inc., et.
al  vs.  The  Public  Service Commission  of  the  State  of
Missouri, et. al;

Jewish  Community Campus of Greater Kansas  City,  Inc.  vs.
Kansas State Corporation Commission, et. al

     On August 13,  1993,  a lawsuit was filed by nine  customers in the Circuit
Court  of  Jackson  County,   Missouri   against  KCPL.  The  suit  alleged  the
misapplication of


<PAGE>



certain of KCPL's  electric rate tariffs  resulting in overcharges to industrial
and commercial customers which had been provided service under those tariffs and
requested  certification  as a class  action.  On  December  3, 1993,  the Court
dismissed  the  matter  for  lack of  subject  matter  jurisdiction.  Plaintiffs
appealed  to the  Missouri  Court of  Appeals,  Western  District.  The Court of
Appeals  upheld the  dismissal.  Plaintiffs  then filed a motion to transfer the
case with the Missouri Supreme Court. The motion was denied.

      Plaintiffs  then  took  their  claims  to  the  state  commissions  filing
complaints  at the MPSC on August 23,  1995,  and at the KCC on August 30, 1995.
The MPSC complaint was dismissed May 1, 1996. The Cole County,  Missouri Circuit
Court  affirmed the dismissal on January 29, 1997. The time for filing an appeal
from such circuit  court's  decision has not yet lapsed.  The KCC  complaint was
dismissed April 9, 1996. The Johnson County,  Kansas District Court affirmed the
dismissal  on February 4, 1997.  The  Plaintiff  filed a Notice of Appeal to the
Kansas Court of Appeals on March 3, 1997.

     Should the  proceedings  before the MPSC and KCC be overturned by the state
courts, KCPL could be required to refund the alleged overcharges.  KCPL believes
it will be able to successfully defend these actions.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matter was submitted during the fourth quarter of the fiscal year covered
by this report to a vote of security holders through the solicitation of proxies
or otherwise.



                          PART II


ITEM  5.  MARKET  FOR  THE REGISTRANT'S  COMMON  EQUITY  AND
RELATED  STOCKHOLDER MATTERS

Market Information:

     (1)  Principal Market:

          Common Stock of KCPL is listed on the New York Stock  Exchange and the
          Chicago Stock Exchange.

     (2)  Stock Price Information:

                        Common Stock Price Range
                        1996              1995
            Quarter     High       Low        High       Low
            First      $27-1/4    $24        $24-1/2    $22-1/8
            Second      27-3/4     23-5/8     24-1/8     22-1/8
            Third       28-3/8     26-1/4     24-3/8     21-1/2


<PAGE>



            Fourth      29-3/8     26-1/2     26-5/8     23-1/2

Holders:

    At December 31, 1996, KCPL's Common Stock was held by 26,763 shareholders of
    record.

Dividends:

    Common Stock dividends were declared as follows:

               Quarter        1997     1996     1995

               First         $0.405   $0.390   $0.380
               Second                  0.390    0.380
               Third                   0.405    0.390
               Fourth                  0.405    0.390

    KCPL's Restated Articles of Consolidation  contains certain  restrictions on
    the payment of dividends on KCPL's Common Stock.

ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

                                 Year Ended December 31
                       1996(a)   1995     1994(b)   1993     1992
                       (dollars in millions except per share amounts)
<S>                    <C>      <C>       <C>       <C>       <C>   

Operating revenues     $  904   $  886    $  868    $  857    $  803
Net income             $  108   $  123    $  105    $  106    $   86
Earnings per common
  share                $ 1.69   $ 1.92    $ 1.64    $ 1.66    $ 1.35
Total assets at
  year-end             $2,915   $2,883    $2,770    $2,755    $2,647
Total redeemable
  preferred stock and
  long-term debt
  (including current
  maturities)          $  971   $  911    $  833    $  870    $  817
Cash dividends per
  common share         $ 1.59   $ 1.54    $ 1.50    $ 1.46    $ 1.43
Ratio of earnings to
  fixed charges          3.06     3.94      4.07      3.80      3.12

(a) In 1996,  KCPL recorded $31 million in merger  related  costs.  (b) In 1994,
KCPL recorded a $22.5 million expense for a voluntary early retirement program.
</TABLE>


ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

REGULATION AND COMPETITION

     As competition  develops  throughout the electric utility industry,  we are
positioning Kansas City Power & Light Company (KCPL) to excel in an open market.
We are improving the  efficiency of KCPL's core utility  operations and creating
growth through its unregulated


<PAGE>



subsidiary.  As competition  presents new  opportunities,  we will also consider
various strategies including partnerships, acquisitions, combinations, additions
to or dispositions of service territory,  and restructuring wholesale and retail
businesses.  In 1997 we will begin  offering  natural gas  contracts  to certain
customers.  We have  entered  an  Agreement  and  Plan of  Merger  with  Western
Resources,  Inc.  (Western  Resources).  This  agreement  was reached after nine
months of defending  against an  unsolicited  exchange offer (see Note 11 to the
Consolidated Financial Statements).

      In December 1996 the Federal Energy Regulatory  Commission (FERC) issued a
statement  concerning electric utility mergers.  Under the statement,  companies
must  demonstrate  that their merger does not adversely  affect  competition  or
wholesale rates. As remedies,  FERC may consider a range of conditions including
transmission upgrades or divestitures of generating assets.

     Competition  in the  electric  utility  industry was  accelerated  with the
National  Energy  Policy Act of 1992.  This gave FERC the  authority  to require
electric  utilities to provide  transmission  line access to  independent  power
producers (IPPs) and other utilities (wholesale wheeling).  KCPL, already active
in the  wholesale  wheeling  market,  was one of the first  utilities to receive
FERC's approval of an open- access tariff for wholesale  wheeling  transactions.
In April  1996  FERC  issued  an order  requiring  all  owners  of  transmission
facilities to adopt open-access  tariffs and participate in wholesale  wheeling;
KCPL has made the necessary filings to comply with that order.

      FERC's  April order is likely to encourage  more  movement  toward  retail
competition  at the state  level.  An  increasing  number of states have already
adopted  open  access  requirements  for  utilities'  retail  electric  service,
allowing competing suppliers access to their retail customers (retail wheeling).
Many other states are actively considering retail wheeling. Kansas has created a
retail wheeling task force to study and report on related issues.

      Competition  through retail  wheeling could result in  market-based  rates
below current  cost-based  rates.  This would provide growth  opportunities  for
low-cost  producers and risks for higher-cost  producers,  especially those with
large  industrial  customers.  Lower rates and the loss of major customers could
result in under-utilized assets (stranded investment) and place an unfair burden
on the  remaining  customer  base  or  shareholders.  If an  adequate  and  fair
provision  for  recovery  of  these  lost  revenues  is  not  provided,  certain
generating  assets  may have to be  evaluated  for  impairment  and  appropriate
charges  recorded  against  earnings.  In  addition  to  lower  profit  margins,
market-based  rates could also require  generating assets to be depreciated over
shorter useful lives, increasing operating expenses.

      Although Missouri and Kansas have not yet authorized  retail wheeling,  we
believe  KCPL is  positioned  well to compete in an open market with its diverse
customer mix and pricing strategies. About 22% of KCPL's retail mwh sales are to
industrial  customers  compared to the utility  average of about 35%. KCPL has a
flexible rate  structure with  industrial  rates that are  competitively  priced
within  our  region.  In  addition,  long-term  contracts  are in place or under
negotiation for a large portion of KCPL's industrial  sales.  There has not been
direct


<PAGE>



competition for retail electric service in our service territory  although there
has been competition in the bulk power market and between alternative fuels.

      Increased  competition  could also force  utilities  to change  accounting
methods.  Financial  Accounting  Standards  Board  (FASB)  Statement  No.  71  -
Accounting for Certain Types of Regulation,  applies to regulated entities whose
rates are  designed  to recover  the costs of  providing  service.  An  entity's
operations  could stop meeting the  requirements of FASB 71 for various reasons,
including a change in regulation or a change in the competitive  environment for
a company's  regulated  services.  For those  operations  no longer  meeting the
requirements of regulatory  accounting,  regulatory assets would be written off.
KCPL's  regulatory  assets,  totaling $164 million at December 31, 1996, will be
maintained as long as FASB 71 requirements are met.

       It is  possible  that  competition  could  eventually  have a  materially
adverse affect on KCPL's results of operations  and financial  position.  Should
competition  eventually result in a significant charge to equity,  capital costs
and requirements could increase significantly.

NONREGULATED OPPORTUNITIES

      KLT  Inc.  is a  wholly-owned  subsidiary  pursuing  nonregulated,  mainly
energy-related  business  ventures.  KLT's  strategy  capitalizes  on new market
opportunities  by  combining  our  expertise in  energy-related  fields with the
knowledge of our joint venture partners.  Existing ventures include  investments
in domestic and international  nonregulated  power production,  energy services,
oil  and  gas  reserves,  telecommunications,  and  affordable  housing  limited
partnerships.

      We had a total equity  investment in KLT of $61 million as of December 31,
1996,  and expect that  investment to grow to about $210 million within the next
five  years.  KLT's  consolidated  assets at December  31,  1996,  totaled  $224
million.  Within the next five years we expect KLT consolidated  assets of about
$800  million,   generated  through  the  $210  million  of  equity  investment,
subsidiary retained earnings and borrowings.  The growth of KLT accounts for the
majority  of the  increase in KCPL's  consolidated  investments  and  nonutility
property.

EARNINGS OVERVIEW

      Earnings  per share  (EPS) for 1996 of $1.69  decreased  $0.23  from 1995.
Terminating  our merger  agreement with UtiliCorp  United Inc.  (UtiliCorp)  and
defending against Western Resources' unsolicited exchange offer reduced 1996 EPS
by $0.31.  Other  factors  contributing  to the  decrease  included  mild summer
temperatures  and the  effects  of a new  stipulation  and  agreement  with  the
Missouri commission.  In addition,  EPS for 1995 included a $0.05 per share gain
on the sale of rail cars.  Despite the  unfavorable  weather and merger  related
charges, continued load growth contributed favorably to 1996 EPS.

      EPS for 1995 of $1.92  increased  $0.28 from 1994.  This  increase was due
mostly to 1994's  one-time  $22.5  million  ($0.22  per  share)  charge  for the
voluntary early retirement program (see Note 2 to the


<PAGE>



Consolidated Financial  Statements).  Other factors increasing 1995 EPS included
load growth, warmer summer temperatures,  savings from the 1994 early retirement
program and a net gain of $0.05 per share from the sale of  railcars.  Partially
offsetting these increases,  1995 EPS also reflected  decreased bulk power sales
and higher fuel and  purchased  power costs as a result of a forced  outage at a
coal plant.


MEGAWATT-HOUR (MWH) SALES AND ELECTRIC OPERATING REVENUES

Sales and revenue data:
                                    Increase (Decrease) from Prior Year
                                          1996              1995
                                      Mwh   Revenues     Mwh  Revenues
                                         (revenue change in millions)
Retail:
 Residential                         1 %     $ -       6 %    $ 17
 Commercial                          4 %      10       3 %       9
 Industrial                          6 %       5       - %      (1)
 Other                              (4)%       -      (6)%       -
  Total retail                       4 %      15       3 %      25
Sales for resale:
 Bulk power sales                    1 %       6     (15)%     (11)
 Other                              29 %       -     (11)%       -
  Total                                       21                14
Other revenues                                (3)                4
  Total electric operating revenues          $18               $18

      During 1996 the Missouri Public Service  Commission  (MPSC) approved a new
stipulation  and agreement  authorizing a $20 million  revenue  reduction in two
phases,  and an increase in depreciation and amortization  expense by $9 million
per  year.  In July  1996 we  implemented  phase  one of the  revenue  reduction
designed to reduce  revenues  from  commercial  and  industrial  customers by an
estimated  $9 million per year.  This  decrease is achieved  with an increase in
summer revenues offset by a larger decrease in winter revenues. This design more
closely follows our increased costs of generating electricity in the summer. The
second phase of this stipulation, effective January 1, 1997, will further reduce
Missouri  residential,  commercial and  industrial  revenues by an estimated $11
million per year. The decrease in 1996 revenues as a result of this  stipulation
and agreement was about $3 million.

      These lower  rates,  combined  with lower billed sales in December of 1996
versus  December of 1995,  resulted in a lower  accounts  receivable  balance at
December 31, 1996, compared with December 31, 1995.

      During  April and May of 1995  about  600 net  commercial  customers  were
reclassified  to  industrial  to  more  appropriately   reflect  their  business
operations.  This change  resulted  in the  reclassification  of about  $680,000
(10,300 mwh sales) from commercial to industrial in each subsequent month. Prior
periods have not been restated.

      Summer  temperatures were very mild in 1996 compared with 1995,  remaining
below normal for the fourth consecutive year. Despite this mild weather pattern,
retail mwh sales  increased  in each of the last four years due to load  growth.
Load growth consists of higher usage-


<PAGE>



per-customer as well as the addition of new customers.

      Retail mwh sales for 1996  increased  4% over 1995 while  retail  revenues
increased  only 2%.  This  difference  is due  largely to the  Missouri  revenue
reductions  discussed  above and the effect of long-term  sales  contracts  with
certain  major  industrial  customers.  These  contracts  are  tailored  to meet
customers' needs in exchange for their long-term  commitment to purchase energy.
Long-term contracts are in place or under negotiation for a large portion of our
industrial sales.

      Retail  mwh sales and  revenues  for 1995  increased  3% over  1994.  This
increase was due mainly to improved  weather and continued load growth.  Similar
to 1996,  long-term  contracts  with major  industrial  customers  resulted in a
slight decrease in 1995 industrial revenues from 1994, despite an equal level of
mwh sales.

      Bulk  power  sales  vary with  system  requirements,  generating  unit and
purchased power availability,  fuel costs and the requirements of other electric
systems.  A combination  of these  conditions  contributed  to record bulk power
sales in 1994.

      Changes  in other  revenues  during  1996 and 1995  reflected  changes  in
classification between other revenues and bulk power sales.

      Total  revenue per mwh sold  varies  with  changes in the mix of mwh sales
among  customer  classifications  and the effect of  declining  price per mwh as
usage  increases.  An automatic  fuel  adjustment  provision is included in only
sales for resale tariffs, which apply to less than 1% of revenues.

      Future mwh sales and  revenues  per mwh will be affected  by national  and
local  economies,  tariff changes,  weather and customer  conservation  efforts.
Competition,  including  alternative  sources  of energy  such as  natural  gas,
cogeneration,  IPPs and other electric  utilities,  may also affect future sales
and revenue.

FUEL AND PURCHASED POWER

      Combined fuel and purchased  power  expenses for 1996  increased 8% or $15
million from 1995,  while total mwh sales (total of retail and sales for resale)
increased only 3%.

      This  increase  is  largely   attributable  to  an  increase  in  capacity
purchases.  Capacity purchase contracts provide a cost-effective  alternative to
constructing  new capacity and have  contributed to increases in purchased power
expenses. Additional capacity purchases increased purchased power expenses about
$9 million in 1996 and $4 million in 1995.

      Nuclear  fuel  costs per MMBTU  remain  substantially  less than the MMBTU
price of coal, despite increases of 26% during 1996 and 15% during 1995. Nuclear
fuel costs per MMBTU averaged 59%, 45% and 40% of the MMBTU price of coal during
1996, 1995 and 1994, respectively.  We expect this relationship and the price of
nuclear fuel to remain fairly constant  through the year 2001.  During 1996 coal
represented  about 75% of  generation  and nuclear  fuel about 25%.  During 1995
nuclear fuel accounted for about 30% of generation as no refueling


<PAGE>



outage was scheduled during that year (see Wolf Creek section).

     The price of coal burned  declined 4% during 1996 and  increased  1% during
1995. Our coal procurement strategies continue to provide coal costs at or below
the regional average. We expect coal costs to remain fairly consistent with 1996
levels through 2001.

      Other items  affecting  the change in combined  fuel and  purchased  power
expenses  from 1995 to 1996  include a $2 million  decrease in expense from coal
inventory  adjustments,  an  increase in  replacement  power  expenses  for Wolf
Creek's spring 1996 refueling  outage (see Wolf Creek section) and a 1995 forced
generating  station outage.  During July 1995 a fire forced an outage at LaCygne
I, a low-cost,  coal-fired  generating unit. We replaced the power by increasing
the usage of higher-cost, coal-fired units and purchasing power on the wholesale
market.  Damage  to the unit  was  covered  by  insurance.  However,  uninsured,
incremental fuel and purchased power costs were about $4 million.

      Combined fuel and  purchased  power  expenses for 1995  increased 5% or $9
million from 1994,  despite a 2% decrease in total mwh sales. Items contributing
to this  increase  include  the LaCygne  forced  outage,  increases  in capacity
purchase  contracts,  increases  in the cost of  nuclear  fuel and a $3  million
increase in fuel costs from coal inventory adjustments.

OTHER OPERATION AND MAINTENANCE EXPENSES

      Combined  other  operation and  maintenance  expenses for 1994 were higher
than 1995 and 1996 due  mainly to the costs of the  voluntary  early  retirement
program in that year.  Total program  costs of $22.5  million  ($0.22 per share)
were expensed during 1994. The decrease in 1995 expenses from 1994 was partially
offset by KCPL's $2 million  share of Wolf Creek's  voluntary  early  retirement
program  recorded  during 1995.  Other cost  variances in 1996 and 1995 resulted
from the timing of scheduled maintenance programs.

      We continue  to  emphasize  new  technologies,  improved  methods and cost
control.  We are  changing  processes  to  provide  increased  efficiencies  and
improved  operations.  Through  the use of  cellular  technology,  a majority of
customer meters are read  automatically.  These types of changes have allowed us
to assimilate  work  performed by those who elected to  participate in the early
retirement programs.

INCOME TAXES

      Operating  income  taxes  decreased  $9  million  in 1996 from  1995.  The
decrease was primarily due to adjustments necessary to reflect the filing of the
1995 tax returns and the settlement with the Internal Revenue Service  regarding
tax issues  included in the 1985 through 1990 tax returns.  This  settlement  is
also the primary reason for the decrease in accrued taxes.

GENERAL TAXES

Components of general taxes:
                                         1996      1995        1994
                                               (thousands)


<PAGE>



  Property                            $  45,519  $  46,019  $  46,895
  Gross receipts                         42,554     41,416     40,397
  Other                                   9,175      9,386      9,070
       Total                          $  97,248  $  96,821  $  96,362

OTHER INCOME

     Miscellaneous Income
     Miscellaneous  income for 1995  includes a $5 million gain from the sale of
     steel railcars,  which were replaced by leased aluminum cars. Aluminum cars
     are  lighter-weight  and offer more coal capacity per car,  contributing to
     lower delivered coal prices.

     Miscellaneous Deductions
     Miscellaneous  deductions  increased in 1996 from 1995 due primarily to the
     termination of the UtiliCorp  merger  agreement and defense against Western
     Resources'  unsolicited  exchange  offer  (see  Notes  11  and  12  to  the
     Consolidated Financial  Statements).  During the third quarter of 1996, $13
     million in previously  deferred  merger costs and a $5 million  termination
     fee were  expensed.  In  addition,  costs  incurred  to defend  against the
     unsolicited  exchange offer  increased 1996 expenses by $13 million.  Also,
     subsidiary  expenses  increased  about  $9  million  reflecting   increased
     investing activities. Total subsidiary expenses, including interest charges
     discussed below, are substantially offset by related tax benefits.

     Miscellaneous  deductions  increased  in 1995 over 1994 due to increases in
     charitable  contributions,  fees  related to the sale of customer  accounts
     receivable and growing subsidiary operations.

     Income Taxes
     We accrued  tax  credits in 1996,  1995 and 1994 of $12, $5 and $1 million,
     respectively,  related primarily to KLT's investments in affordable housing
     limited  partnerships.  Tax  credits  from the  investments  in  affordable
     housing more than offset the  increase in interest  expense  incurred  from
     these  investments.  Nontaxable  increases in the cash  surrender  value of
     corporate-owned  life insurance  contracts  also affected the  relationship
     between miscellaneous deductions and income taxes.

INTEREST CHARGES

      Interest expense increased during 1996 reflecting higher average levels of
long-term  debt  outstanding  compared  with  1995.  The  higher  levels of debt
resulted  from  additional  financing  by KLT to  support  expanding  subsidiary
operations and new investments in unregulated ventures.

      Interest expense increased during 1995 reflecting higher average levels of
long-term debt outstanding and higher  weighted-average  interest rates compared
with 1994.  The higher  average level of  outstanding  debt was primarily due to
subsidiary investments in affordable housing partnerships.

      The  average interest rate on long-term debt, including  current


<PAGE>



maturities, was 6.0% in 1996 and 1995 compared with 5.4% in 1994.

      We use interest rate swap and cap agreements to limit the interest expense
on a portion  of our  variable-rate  long-term  debt.  We do not use  derivative
financial instruments for trading or other speculative purposes.  Although these
agreements  are  an  integral  part  of  our  interest  rate  management,  their
incremental effect on interest expense and cash flows is not significant.

WOLF CREEK

       Wolf Creek is one of KCPL's principal generating units representing about
18% of its accredited generating capacity. The plant's operating performance has
remained  strong,  contributing  about 25% of the  annual mwh  generation  while
operating at an average  capacity of 88% over the last three  years.  It has the
lowest fuel cost per MMBTU of any of KCPL's generating units.

      Wolf Creek's eighth  scheduled  refueling and maintenance  outage began in
early February 1996 and was completed in April 1996 (64 days).  The  incremental
operating,  maintenance and replacement  power costs are accrued evenly over the
unit's  operating  cycle,  normally 18 months.  As actual  outage  expenses  are
incurred,  the refueling  liability and related  deferred tax asset are reduced.
The eighth  outage  started  one month  early when the plant was shut down after
water flow from the  cooling  lake was  restricted  by ice  buildup on an intake
screen.  This  extended the length of the outage and was the primary  reason for
the increase in Wolf Creek related replacement power and maintenance expenses in
1996. Wolf Creek's ninth  refueling and maintenance  outage is scheduled for the
fall of 1997.

      Wolf Creek's assets and operating  expenses represent about 45% and 20% of
total assets and operating expenses, respectively. Currently, no major equipment
replacements  are  expected,  but an extended  shutdown of the unit could have a
substantial  adverse effect on KCPL's business,  financial condition and results
of operations.  Higher  replacement power and other costs would be incurred as a
result.  Although not expected, an unscheduled plant shutdown could be caused by
actions of the Nuclear Regulatory  Commission reacting to safety concerns at the
plant or other similar  nuclear units.  If a long-term  shutdown  occurred,  the
state regulatory commissions could consider reducing rates by excluding the Wolf
Creek investment from rate base.

     Ownership and operation of a nuclear  generating unit exposes KCPL to risks
regarding  the  cost of  decommissioning  the unit at the end of its life and to
potential  retrospective  assessments and property losses in excess of insurance
coverage.  These risks are more fully discussed in the related sections of Notes
1 and 4 to the Consolidated Financial Statements.

ENVIRONMENTAL MATTERS

     Our policy is to act in an  environmentally  responsible manner and use the
latest  technology  available to avoid and treat  contamination.  We continually
conduct  environmental  audits designed to ensure  compliance with  governmental
regulations and detect contamination.  However, these regulations are constantly
evolving; governmental


<PAGE>



bodies may impose additional or more rigid environmental regulations which could
require substantial changes to operations or facilities.

      The Clean Air Act  Amendments  of 1990 contain two programs  significantly
affecting  the  utility  industry.  We  have  spent  about  $5  million  for the
installation  of  continuous  emission  monitoring   equipment  to  satisfy  the
requirements under the acid rain provision.  The other  utility-related  program
calls for a study of certain air toxic substances.  Based on the outcome of this
study, regulation of these substances,  including mercury, could be required. We
cannot predict the likelihood of any such regulations or compliance costs.

      Other  proposed  regulations  to revise the ozone and  particulate  matter
National Ambient Air Quality Standards,  scheduled to be finalized in June 1997,
may require capital expenditures which cannot be estimated at this time.

PROJECTED CONSTRUCTION EXPENDITURES

      We are fully exploring  alternatives to new  construction.  During 1995 we
entered into an operating lease for a new 142 mw combustion  turbine,  scheduled
to be  placed in  service  during  1997.  We have also  contracted  to  purchase
capacity  through  fixed-price  agreements  (see  Note  4  to  the  Consolidated
Financial Statements - Capacity Purchase Commitments). Compared to the long-term
fixed costs of building new capacity,  these contracts  provide a cost-effective
way of meeting  uncertain  levels of demand growth,  even though there are risks
associated with market price fluctuations.

     Total  utility  capital  expenditures,  excluding  allowance for funds used
during  construction,  were  $101  million  in 1996.  The  utility  construction
expenditures are projected for the next five years as follows:
<TABLE>
<CAPTION>

                                   Construction Expenditures
                            1997   1998   1999   2000   2001    Total
                                           (millions)
<S>                        <C>    <C>     <C>     <C>     <C>   <C>

Generating facilities      $ 35   $ 27    $ 35    $33    $ 19   $149
Nuclear fuel                 20     21       2     24      27     94
Transmission facilities      11      5       2      4       3     25
Distribution and
  general facilities         67     53      51     48      43    262
     Total                 $133   $106    $ 90   $109    $ 92   $530

     This  construction  expenditure  plan is  subject to  continual  review and
change. The next plan will be filed with the Missouri commission in July 1997.
</TABLE>

CAPITAL REQUIREMENTS AND LIQUIDITY

      As of December 31, 1996, KCPL's liquid resources  included cash flows from
operations, $300 million of registered but unissued, unsecured medium-term notes
and $375 million of unused bank lines of credit.  The unused lines  consisted of
KCPL's  short-term  bank  lines of credit of $280  million  and KLT's  long-term
revolving line of credit of $95 million.



<PAGE>



      KCPL continues to generate positive cash flows from operating  activities,
although individual components of working capital will vary with normal business
cycles and  operations  including  the timing of  receipts  and  payments.  Cash
required to meet current tax  liabilities  has increased as we no longer receive
the benefits of accelerated tax depreciation on any significant generating plant
assets.  Accelerated depreciation lowers tax payments in the earlier years of an
asset's  life while  increasing  deferred  tax  liabilities;  this  relationship
reverses in the later years of an asset's life. Our last significant  generating
plant  addition was the  completion of Wolf Creek in 1985. The costs incurred to
repair  damages  from an October  1996 snow storm also  lowered  cash flows from
operating  activities  in 1996 and  increased  Other  Regulatory  Assets  on the
balance sheet.  Amortization  of these costs will begin in 1997 and be reflected
as Amortization  of Other in the Statement of Cash Flows.  Amortization of Other
decreased in 1996 as the deferred  costs of the 1993 flood were fully  amortized
in 1995.

      Cash used in  investing  activities  varies  with the  timing  of  utility
capital   expenditures   and  KLT's  purchases  of  investments  and  nonutility
properties.  The increase in nonutility  properties  during 1996 resulted mainly
from KLT's purchase of certain oil and gas projects during the year.

      Subsidiary obligations increased during 1996 to finance KLT's purchases of
nonutility property and investments. KCPL's common dividend payout ratio was 94%
in 1996, 80% in 1995 and 91% in 1994.  Merger related costs in 1996 and costs of
the voluntary early retirement  program in 1994 contributed to the higher ratios
in those years.

      EPS for 1997 will be  reduced  by $0.52 due to a $53  million  payment  in
February 1997 to UtiliCorp for terminating a merger agreement with them and then
signing an agreement to combine with Western Resources. After taxes, the payment
will reduce 1997 net income by $32 million. We sold commercial paper to pay this
termination fee.

      Day-to-day operations, utility construction requirements and dividends are
expected to be met with internally-generated  funds. Uncertainties affecting our
ability to meet these requirements with  internally-generated  funds include the
effect of inflation on operating  expenses,  the level of mwh sales,  regulatory
actions,  compliance with future environmental regulations,  the availability of
generating  units, and the outcome of pending legal  proceedings (see Note 13 to
the Consolidated Financial  Statements).  The funds needed for the retirement of
$393  million of  maturing  debt  through  the year 2001 will be  provided  from
operations,  refinancings  or short-term  debt. We might incur  additional  debt
and/or  issue  additional  equity to  finance  growth or take  advantage  of new
opportunities.
<PAGE>

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

KANSAS CITY POWER & LIGHT COMPANY
CONSOLIDATED STATEMENTS OF INCOME

                                                Year Ended December 31

<CAPTION>

                                          1996          1995          1994
                                                    (thousands)
<S>                                       <C>          <C>           <C>


ELECTRIC OPERATING REVENUES               $903,919      $885,955      $868,272

OPERATING EXPENSES
 Operation
   Fuel                                    140,505       139,371       135,106
   Purchased power                          52,455        38,783        33,929
   Other                                   180,719       178,599       202,304
 Maintenance                                71,495        78,439        72,468
 Depreciation                              103,912        97,225        94,361
 Income taxes                               68,155        77,062        70,949
 General taxes                              97,248        96,821        96,362
 Deferred Wolf Creek costs amortization     11,617        12,607        13,102
    Total                                  726,106       718,907       718,581

OPERATING INCOME                           177,813       167,048       149,691

OTHER INCOME
 Allowance for equity funds
  used during construction                   2,368         2,279         2,087
 Miscellaneous income                        4,843         8,623         3,015
 Miscellaneous deductions                  (55,172)      (11,101)      (7,174)
 Income taxes                               36,402        10,259         4,572
    Total                                  (11,559)       10,060         2,500


INCOME BEFORE INTEREST CHARGES             166,254       177,108       152,191

INTEREST CHARGES
 Long-term debt                             53,939        52,184        43,962
 Short-term debt                             1,251         1,189         1,170
 Miscellaneous                               4,840         3,112         4,128
 Allowance for borrowed funds
  used during construction                  (1,947)       (1,963)      (1,844)
    Total                                   58,083        54,522        47,416

Net Income                                 108,171       122,586       104,775
Preferred Stock
 Dividend Requirements                       3,790         4,011         3,457
Earnings Available for
 Common Stock                             $104,381      $118,575      $101,318

Average Number of Common
 Shares Outstanding                         61,902        61,902        61,903
Earnings per Common Share                    $1.69         $1.92         $1.64
Cash Dividends per
 Common Share                                $1.59         $1.54         $1.50

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

KANSAS CITY POWER & LIGHT COMPANY
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
                                                Year Ended December 31
                                          1996          1995          1994
                                                    (thousands)
<S>                                       <C>           <C>           <C>

Beginning Balance                         $449,966      $426,738      $418,201
Net Income                                 108,171       122,586       104,775
                                           558,137       549,324       522,976
Dividends Declared
  Preferred stock - at required rates        3,782         4,029         3,384
  Common stock                              98,421        95,329        92,854
Ending Balance                            $455,934      $449,966      $426,738

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>


KANSAS CITY POWER & LIGHT COMPANY
CONSOLIDATED BALANCE SHEETS 
<CAPTION>
                                                    December 31   December 31
                                                        1996          1995
                                                         (thousands)
<S>                                                  <C>          <C>
                                                           
ASSETS

UTILITY PLANT, at original cost
 Electric                                            $ 3,472,607   $ 3,388,538
 Less-accumulated depreciation                         1,238,187     1,156,115
    Net utility plant in service                       2,234,420     2,232,423
 Construction work in progress                            69,577        72,365
 Nuclear fuel, net of amortization of
   $84,540 and $81,452                                    39,497        54,673
    Total                                              2,343,494     2,359,461

REGULATORY ASSET - DEFERRED WOLF CREEK COSTS                   0         8,880

REGULATORY ASSET - RECOVERABLE TAXES                     126,000       123,000

INVESTMENTS AND NONUTILITY PROPERTY                      231,874       166,751

CURRENT ASSETS
 Cash and cash equivalents                                23,571        28,390
 Customer accounts receivable, net of allowance
  for doubtful accounts of $1,644 and $1,574              27,093        32,830
 Other receivables                                        36,113        31,838
 Fuel inventories, at average cost                        19,077        22,103
 Materials and supplies, at average cost                  47,334        47,175
 Deferred income taxes                                     2,737         5,947
 Other                                                     5,055         5,179
    Total                                                160,980       173,462

DEFERRED CHARGES
 Regulatory assets
   Settlement of fuel contracts                            9,764        13,007
   KCC Wolf Creek carrying costs                           1,368         4,104
   Other                                                  26,615        21,231
 Other deferred charges                                   14,417        12,610
    Total                                                 52,164        50,952

    Total                                             $2,914,512    $2,882,506


CAPITALIZATION AND LIABILITIES



CAPITALIZATION (see statements)                       $1,943,647    $1,824,087
CURRENT LIABILITIES
 Commercial paper                                              0        19,000
 Current maturities of long-term debt                     26,591        73,803
 Accounts payable                                         55,618        52,506
 Accrued taxes                                            18,443        39,726
 Accrued interest                                         21,054        16,906
 Accrued payroll and vacations                            25,558        22,764
 Accrued refueling outage costs                            7,181        13,563
 Other                                                    11,980        11,787
     Total                                               166,425       250,055

DEFERRED CREDITS AND OTHER LIABILITIES
 Deferred income taxes                                   643,189       648,374
 Deferred investment tax credits                          67,107        71,270
 Other                                                    94,144        88,720
    Total                                                804,440       808,364

COMMITMENTS AND CONTINGENCIES  (note 4)

   Total                                              $2,914,512    $2,882,506

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>


KANSAS CITY POWER & LIGHT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

                                                   Year Ended December 31
                                               1996        1995        1994
                                                       (thousands)
<S>                                           <C>        <C>          <C> 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                   $108,171    $122,586    $104,775
 Adjustments to reconcile net income
  to net cash from operating activities:
 Depreciation                                  103,912      97,225      94,361
 Amortization of:
  Nuclear fuel                                  16,094      14,679      10,136
  Deferred Wolf Creek costs                     11,617      12,607      13,102
  Other                                          5,507       8,152       9,608
 Deferred income taxes (net)                    (8,662)     (3,268)     20,524
 Deferred investment tax credit
   amortization and reversals                   (4,163)    (11,570)    (4,345)
 Deferred storm costs                           (8,885)          0           0
 Allowance for equity funds used
   during construction                          (2,368)     (2,279)    (2,087)
 Cash flows affected by changes in:
  Receivables                                    1,462     (17,551)      1,543
  Fuel inventories                               3,026      (5,533)    (2,020)
  Materials and supplies                          (159)     (2,222)      (796)
  Accounts payable                               3,112     (20,980)     14,065
  Accrued taxes                                (21,283)     15,042     (3,116)
  Accrued interest                               4,148       4,697     (3,366)
  Wolf Creek refueling outage accrual           (6,382)     11,443     (5,142)
  Pension and postretirement benefit
   obligations                                     (84)     (4,176)     32,203
 Other operating activities                     11,846       4,325     (2,860)
  Net cash from operating activities           216,909     223,177     276,585

CASH FLOWS FROM INVESTING ACTIVITIES
 Utility capital expenditures                 (100,947)   (134,070)  (124,965)
 Allowance for borrowed funds used
   during construction                          (1,947)     (1,963)    (1,844)
 Purchases of investments                      (35,362)    (56,759)   (67,560)
 Purchases of nonutility property              (20,395)          0           0
 Other investing activities                       (931)      9,046       5,624
  Net cash used in investing
   activities                                 (159,582)   (183,746)  (188,745)

CASH FLOWS FROM FINANCING ACTIVITIES
 Issuance of long-term debt                    135,441     111,055     133,793
 Repayment of long-term debt                   (74,230)    (33,428)  (170,170)
 Special deposits                                    0           0      60,118
 Net change in short-term borrowings           (19,000)    (13,000)      3,000
 Dividends paid                               (102,203)    (99,358)   (96,238)
 Other financing activities                     (2,154)      3,473         335
  Net cash used in financing
   activities                                  (62,146)    (31,258)   (69,162)

NET CHANGE IN CASH AND CASH
      EQUIVALENTS                               (4,819)      8,173      18,678
CASH AND CASH EQUIVALENTS
      AT BEGINNING OF YEAR                      28,390      20,217       1,539
CASH AND CASH EQUIVALENTS
     AT END OF YEAR                            $23,571     $28,390     $20,217

CASH PAID DURING THE YEAR FOR:
 Interest (net of amount capitalized)          $52,457     $48,200     $48,246
 Income taxes                                  $58,344     $67,053     $53,720

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>

KANSAS CITY POWER & LIGHT COMPANY
CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>

                                                     December 31   December 31
                                                        1996          1995
                                                           (thousands)
<S>                                                  <C>          <C> 
                                                             
COMMON STOCK EQUITY
 Common stock-150,000,000 shares authorized
   without par value-61,908,726 shares issued,
   stated value                                      $   449,697   $   449,697
 Retained earnings (see statements)                      455,934       449,966
 Unrealized gain on securities available for sale          6,484             0
 Capital stock premium and expense                        (1,666)      (1,725)
          Total                                          910,449       897,938
CUMULATIVE PREFERRED STOCK
 $100 Par Value
   3.80% - 100,000 shares issued                          10,000        10,000
   4.50% - 100,000 shares issued                          10,000        10,000
   4.20% -  70,000 shares issued                           7,000         7,000
   4.35% - 120,000 shares issued                          12,000        12,000
 No Par Value
   4.38%* - 500,000 shares issued                         50,000        50,000
 $100 Par Value - Redeemable
   4.00% - (note 8)                                           62         1,436
          Total                                           89,062        90,436

LONG-TERM DEBT (excluding current maturities)
 General Mortgage Bonds
    Medium-term Notes due 1997-2008, 6.81% and
       6.72% weighted-average rate at December 31        468,500       387,000
    4.24%* Environmental Improvement Revenue
       Refunding Bonds due 2012-23                       158,768       158,768
 Guaranty of Pollution Control Bonds
    4.13%* due 2015-17                                   196,500       196,500
 Subsidiary Obligations
    Affordable Housing Notes due 2000-05, 8.51%
       and 8.54% weighted-average rate at
       December 31                                        65,368        69,945
    Bank Credit Agreement due 1999, 6.78% and 7.66%
       weighted-average rate at December 31               55,000        23,500
          Total                                          944,136       835,713
          Total                                       $1,943,647    $1,824,087

*  Variable rate securities, weighted-average rate as of December 31, 1996

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.
</TABLE>
<PAGE>

KANSAS CITY POWER & LIGHT COMPANY
Notes to Consolidated Financial Statements

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company

      Kansas City Power & Light Company is a medium-sized  electric utility with
more than 435,000 customers in western Missouri and eastern Kansas. About 95% of
our retail revenues are from the Kansas City metropolitan  area, an agribusiness
center and major regional  center for wholesale,  retail and service  companies.
About two-thirds of our retail sales are to Missouri customers, the remainder to
Kansas customers.

      The consolidated  financial statements include the accounts of Kansas City
Power & Light Company and KLT Inc., a wholly-owned,  nonutility subsidiary.  The
consolidated  entity is referred to as KCPL. KLT was formed in 1992 as a holding
company for various  nonregulated  business  ventures.  Currently,  the electric
utility  accounts for about 92% of  consolidated  assets and  substantially  all
results  of  operations.   Intercompany  balances  and  transactions  have  been
eliminated. KLT's revenues and expenses have been classified as Other Income and
Interest Charges in the income statement.

      The accounting records conform to the accounting  standards  prescribed by
the  Federal  Energy  Regulatory   Commission  (FERC)  and  generally   accepted
accounting  principles.  These  standards  require  the  use  of  estimates  and
assumptions  that affect  amounts  reported in the financial  statements and the
disclosure of commitments and contingencies.


<PAGE>



Cash and Cash Equivalents

      Cash and cash  equivalents  consists  of highly  liquid  investments  with
original maturities of three months or less.

Derivative Financial Instruments

     We use  interest  rate  swap and cap  agreements  to reduce  the  impact of
changes in interest rates on variable-rate debt.

      Interest  rate swap  agreements  effectively  fix the interest  rates on a
portion of KCPL's variable-rate debt. Interest rate caps limit the interest rate
on a portion of KCPL's  variable-rate  debt by setting a maximum rate. The costs
of rate caps are paid annually and included in interest expense.  Any difference
paid or  received  due to these  agreements  is  recorded  as an  adjustment  to
interest expense.

      These  agreements  are not marked to market value as they are used only to
manage interest  expense and the intent is to hold them until their  termination
date.  We do not use  derivative  financial  instruments  for  trading  or other
speculative purposes.

Fair Value of Financial Instruments

      The stated  values of  financial  instruments  as of December 31, 1996 and
1995,  approximated fair market values.  KCPL's  incremental  borrowing rate for
similar debt was used to determine  fair value if quoted  market prices were not
available.

Securities Available for Sale

      Certain  investments in equity  securities are accounted for as securities
available for sale in  accordance  with  Financial  Accounting  Standards  Board
(FASB) Statement No. 115 - Accounting for Certain Investments in Debt and Equity
Securities.  This  requires  adjusting  the  securities  to  market  value  with
unrealized  gains (or  losses),  net of  deferred  income  taxes,  reported as a
separate component of shareholders' equity.

Investments in Affordable Housing Limited Partnerships

      Through December 31, 1996, a subsidiary of KLT had invested $97 million in
affordable housing limited partnerships.  About $80 million of these investments
were recorded at cost; the equity method was used for the remainder. Tax credits
are recognized in the year generated.  A change in accounting principle relating
to investments made after May 19, 1995, requires limited partnership investments
of more than 5% to use the equity method.  Of the investments  recorded at cost,
$70 million exceed this 5% level but were made prior to May 19, 1995.

Utility Plant

      Utility plant is stated at historical costs of  construction.  These costs
include  taxes,  an  allowance  for funds used  during  construction  (AFDC) and
payroll-related  costs including  pensions and other fringe benefits.  Additions
of, and  replacements  and  improvements  to units of property are  capitalized.
Repairs of property and replacements of items not considered to be units of


<PAGE>



property  are  expensed  as  incurred  (except  as  discussed  under  Wolf Creek
Refueling Outage Costs).  When property units are retired or otherwise disposed,
the  original  cost,  net of salvage  and  removal,  is  charged to  accumulated
depreciation.

      AFDC  represents  the cost of borrowed  funds and a return on equity funds
used  to  finance  construction  projects.  It  is  capitalized  as  a  cost  of
construction work in progress.  AFDC on borrowed funds reduces interest charges.
AFDC on  equity  funds is  shown  as a  noncash  item of  other  income.  When a
construction  project is placed in service,  the related  AFDC, as well as other
construction  costs, is used to establish rates under regulatory rate practices.
The rates used to compute gross AFDC are compounded  semi-annually  and averaged
8.5% for 1996, 8.7% for 1995 and 7.8% for 1994.

      Depreciation is computed using the straight-line method over the estimated
lives  of  depreciable  property  based on rates  approved  by state  regulatory
authorities.  Average  annual  composite  rates were about 3.1% in 1996 compared
with 2.9% in 1995 and 1994.

Wolf Creek Refueling Outage Costs

     Forecasted  incremental  costs to be incurred  during  scheduled Wolf Creek
Generating  Station (Wolf Creek) refueling  outages are accrued monthly over the
unit's operating cycle,  normally about 18 months.  Estimated incremental costs,
which include operating,  maintenance and replacement power expenses,  are based
on  budgeted  outage  costs and the  estimated  outage  duration.  Changes to or
variances from those estimates are recorded when known or probable.

Nuclear Plant Decommissioning Costs

      The Missouri Public Service  Commission (MPSC) and the Kansas  Corporation
Commission  (KCC)  require  the  owners  of Wolf  Creek  to  submit  an  updated
decommissioning  cost study every three  years.  The most recent study was filed
during 1996 and is currently under review by the MPSC and the KCC. Based on this
study,  total  decommissioning  costs are  expected to increase to reflect  1996
dollars;  however,  no increase in the current  level of funding and expenses is
anticipated.

      The  following  table shows the  decommissioning  cost  estimates  and the
escalation  rate and  earnings  assumptions  approved by the MPSC and the KCC in
1994 with regard to the study filed in 1993. The decommissioning  cost estimates
are  based on the  immediate  dismantlement  method  and  include  the  costs of
decontamination,  dismantlement and site restoration.  Plant  decommissioning is
not expected to start before 2025.

                                              KCC          MPSC
  Future cost of decommissioning:
    Total Station                        $1.3 billion  $1.8 billion
    47% share                            $595 million  $859 million

  Current cost of decommissioning (in 1993 dollars):
    Total Station                        $370 million  $370 million
    47% share                            $174 million  $174 million



<PAGE>



  Annual escalation factor                   3.45%         4.50%
  Annual return on trust assets              6.48%         7.66%


     We contribute to a  tax-qualified  trust fund (about $3 million for each of
the last three years) to be used to  decommission  Wolf Creek.  These costs were
charged to other  operation  expenses and recovered in rates.  Based on the 1993
study,  contributions are expected to increase slightly beginning in 1997. These
funding levels assume a certain return on trust assets.  If the actual return on
trust assets is below the anticipated  level, we believe a rate increase will be
allowed ensuring full recovery of decommissioning  costs over the remaining life
of the unit. This assumes we continue to be regulated.

      As of  December  31,  1996 and 1995,  the trust  fund  balance,  including
reinvested earnings,  was $31 and $26 million,  respectively.  These amounts are
reflected in Investments and Nonutility  Property.  The related  liabilities for
decommissioning are included in Deferred Credits and Other Liabilities - Other.

      In 1996 FASB issued an Exposure Draft of a proposed Statement of Financial
Accounting  Standards,  Accounting for Certain Liabilities Related to Closure or
Removal of Long-Lived  Assets,  that addressed the  accounting  for  obligations
arising from dismantlement,  removal,  site reclamation,  and decontamination of
certain  long-lived  assets.  FASB  hopes to  finalize  a  statement  or revised
exposure  draft  in  1997.  If  current  electric  utility  industry  accounting
practices for such decommissioning costs are changed: 1) annual  decommissioning
expenses   could   increase,   and  2)  trust  fund  income  from  the  external
decommissioning  trusts could be reported as investment  income. We are not able
to predict  what  affect  those  changes  would  have on results of  operations,
financial position,  or related regulatory practices until the final issuance of
a  revised  accounting  guidance.  However,  we do  not  anticipate  results  of
operations to be significantly affected as long as we are regulated.

Nuclear Fuel

      Nuclear fuel is  amortized  to fuel expense  based on the quantity of heat
produced for the generation of  electricity.  Under the Nuclear Waste Policy Act
of 1982,  the  Department  of  Energy  (DOE) is  responsible  for the  permanent
disposal of spent nuclear fuel. We pay the DOE a quarterly fee of one-tenth of a
cent for each  kilowatt-hour  of net nuclear  generation  delivered and sold for
future disposal of spent nuclear fuel.  These disposal costs are charged to fuel
expense and recovered through rates.

      A permanent disposal site may not be available for the industry until 2010
or later,  although an interim facility may be available earlier.  Under current
DOE  policy,  once a permanent  site is  available,  the DOE will  accept  spent
nuclear  fuel on a priority  basis;  the owners of the oldest spent fuel will be
given the highest  priority.  As a result,  disposal services for Wolf Creek may
not be available  prior to 2016.  Wolf Creek has an on-site,  temporary  storage
facility for spent  nuclear  fuel.  Under current  regulatory  guidelines,  this
facility  can  provide  storage  space until  about  2005.  Management  believes
additional temporary storage space can be built or obtained as necessary.


<PAGE>



Regulatory Assets

      FASB  Statement  No. 71 -  Accounting  for  Certain  Types of  Regulation,
applies to regulated  entities  whose rates are designed to recover the costs of
providing service.  In accordance with this statement,  certain items that would
normally be reflected in the income statement are deferred on the balance sheet.
These  items are then  amortized  as the  related  amounts  are  recovered  from
customers through rates.

      We recognize  regulatory  assets when allowed by a commission's rate order
or when it is probable,  based on regulatory  precedent,  that future rates will
recover the amortization of the deferred costs. We continuously  monitor changes
in market and  regulatory  conditions and consider the effects of any changes in
assessing  the  continued  applicability  of FASB 71. If we were unable to apply
FASB 71, the unamortized  balance of $164 million of our regulatory  assets, net
of the related tax benefit, would be written off.

     Deferred Wolf Creek Costs

           The  KCC and  MPSC  allowed  continued  construction  accounting  for
     ratemaking  purposes after Wolf Creek's 1985  commercial  in-service  date.
     Certain  other  carrying  costs  were also  deferred.  The  deferrals  were
     amortized and recovered in rates from 1987 through 1996.

     Recoverable Taxes

          See the following Income Taxes section.

     Settlement of Fuel Contracts

           We deferred the cost of terminating  certain coal purchase contracts.
     These costs are being amortized over various periods ending in 2002.

     KCC Wolf Creek Carrying Costs

           The KCC ordered  certain  Wolf Creek  carrying  costs to be deferred.
     These costs are being recovered and amortized over six years ending in June
     1997.

     Other

           Other  regulatory  assets include premium on redeemed debt,  deferred
     costs  to  decommission  and  decontaminate   federal  uranium   enrichment
     facilities  and other costs.  These  deferrals are  amortized  over various
     periods  extending to 2023.  Also included in other  regulatory  assets are
     incremental costs of $8.9 million related to an October 1996 snow storm. We
     have received  accounting  authority orders from the KCC and MPSC approving
     the  deferral of these costs.  The costs will be amortized  over five years
     beginning in January 1997.

Revenue Recognition

     We use cycle billing and accrue estimated unbilled revenue at the


<PAGE>



end of each reporting period.

Income Taxes

      The  balance  sheet  includes  deferred  income  taxes  for all  temporary
differences  between the tax basis of an asset or liability and that reported in
the  financial  statements.  These  deferred  tax  assets  and  liabilities  are
determined using the tax rates scheduled by the tax law to be in effect when the
differences reverse.

      Regulatory  Asset - Recoverable  Taxes mainly  reflects the future revenue
requirements  necessary  to  recover  the tax  benefits  of  existing  temporary
differences previously passed through to customers. Operating income tax expense
is recorded based on ratemaking principles.  However, if the method used for the
balance sheet were  reflected in the income  statement,  net income would remain
the same.

      Investment  tax credits are deferred when utilized and amortized to income
over the remaining service lives of the related properties.

Environmental Matters

      Environmental  costs are accrued when it is probable a liability  has been
incurred and the amount of the liability can be reasonably estimated. We believe
all appropriate costs related to environmental matters have been recorded.

2. PENSION PLANS AND OTHER EMPLOYEE BENEFITS

Early Retirement Program

     In 1994, 332 employees  retired under a voluntary early retirement plan. We
expensed  estimated pension and  postretirement  program costs of $16.5 and $6.0
million, respectively ($0.22 per share).

      In 1995,  56  employees  retired  under  the Wolf  Creek  voluntary  early
retirement  plan.  We  expensed  our share of  estimated  program  costs of $2.1
million ($0.02 per share) during the second quarter of 1995.

Pension Plans

      KCPL has  defined  benefit  pension  plans  for its  employees,  including
officers. Benefits under these plans reflect the employees' compensation,  years
of service and age at retirement.  KCPL  satisfies at least the minimum  funding
requirements under the Employee Retirement Income Security Act of 1974.

Funded status of the plans:
December 31                                        1996        1995
                                                     (thousands)
Accumulated benefit obligation:
  Vested                                         $247,264    $251,042
  Nonvested                                         6,526       6,474
     Total                                       $253,790    $257,516

Determination of plan assets less obligations:
  Fair value of plan assets (a)                  $363,285    $339,236


<PAGE>



  Projected benefit obligation (b)                307,050     315,395
     Difference                                  $ 56,235    $ 23,841

Reconciliation of difference:
  Accrued trust liability                        $(13,645)   $(13,890)
  Unrecognized transition obligation               10,541      12,612
  Unrecognized net gain                            63,022      29,293
  Unrecognized prior service cost                  (3,683)     (4,174)
     Difference                                  $ 56,235    $ 23,841

(a)  Plan assets are invested in insurance  contracts,  corporate bonds,  equity
     securities,  U.S. Government  securities,  notes,  mortgages and short-term
     investments.
(b)  Based on weighted-average  discount rates of 8.0% in 1996 and 7.5% in 1995;
     and increases in future salary levels of 4% to 5% in 1996 and 1995.


Components of provisions for pensions  (excluding 1995 and 1994 early retirement
program costs):
                                          1996       1995      1994
                                                 (thousands)

Service cost                             $ 8,164    $  6,414  $ 8,193
Interest cost on projected benefit
  obligation                              23,379      22,593   20,759
Actual return on plan assets             (40,831)    (50,108)  (1,143)
Other                                     15,347      25,656  (22,297)
  Net periodic pension cost              $ 6,059    $  4,555  $ 5,512

Long-term rates of return on plan assets of 8.5% to 9.25% were used.

Postretirement Benefits Other Than Pensions

     In addition to providing pension benefits,  certain  postretirement  health
care and life  insurance  benefits are provided  for  substantially  all retired
employees.

      We  accrue  the cost of  postretirement  health  care  and life  insurance
benefits  during an  employee's  years of  service.  These  costs are  currently
recovered  through  rates on an accrual  basis in Missouri  and a  pay-as-you-go
basis in Kansas.  In 1995 we began  funding  the  year's  overall  net  periodic
postretirement benefit cost, subject to maximum deductible limits for income tax
purposes.

Reconciliation  of  postretirement  benefits to amounts  recorded in the balance
sheets:

December 31                                           1996      1995
                                                       (thousands)
Accumulated postretirement benefit obligation (APBO) (a):
  Retirees                                         $  20,582  $22,515
  Fully eligible active plan participants              3,149    2,659
  Other active plan participants                       8,459    9,315
     Total APBO                                       32,190   34,489
Fair value of plan assets (b)                         (3,620)  (2,189)
Unrecognized transition obligation                   (18,791) (19,965)


<PAGE>



Unrecognized net gain                                  3,255      892
Unrecognized prior service cost                         (709)    (786)
     Accrued postretirement benefit obligation
      (included in Deferred Credits
      and Other Liabilities - Other)               $  12,325  $12,441

(a) Based on  weighted-average  discount rates of 8.0% in 1996 and 7.5% in 1995;
    and increases in future salary levels of 4% in 1996 and 1995.
(b) Plan assets are invested in certificates of deposit.


Net  periodic  postretirement  benefit  cost  (excluding  1995  and  1994  early
retirement program costs):
                                              1996      1995    1994
                                                    (thousands)

Service cost                                  $  574   $  435  $  645
Interest cost on APBO                          2,520    2,423   2,305
Amortization of unrecognized
  transition obligation                        1,174    1,175   1,175
Other                                              6      (60)     75
  Net periodic postretirement benefit cost    $4,274   $3,973  $4,200

      Actuarial  assumptions  include an increase in the annual health care cost
trend rate for 1997 of 10%, decreasing  gradually over a four-year period to its
ultimate  level of 6%. The health  care plan  requires  retirees to share in the
cost when  premiums  exceed a certain  amount.  Because  of this  provision,  an
increase  in the  assumed  health care cost trend rate by 1% per year would only
increase the APBO as of December 31,  1996,  by about  $704,000 and the combined
service and interest costs of the net periodic  postretirement  benefit cost for
1996 by about $80,000.

Long-term Incentive Plan

     We have granted stock  options  where the exercise  price equals the market
price of KCPL's common stock on the grant date.  One-half of all options granted
vest one year  after the grant  date,  the other  half vest two years  after the
grant date. When exercised,  recipients  receive shares of stock and accumulated
dividends (as though they had been  reinvested).  Unexercised  options expire 10
years after the grant date.

      KCPL follows APB Opinion 25 - Accounting for Stock Issued to Employees and
related  Interpretations  in accounting  for this plan.  Because of the dividend
provision,  we expensed  $1.4,  $1.0 and $0.4  million for 1996,  1995 and 1994,
respectively. The expense includes accumulated and reinvested dividends plus the
appreciation  in stock price since the grant date. If the stock price fell below
the exercise price, the cumulative expense related to those options is reversed.

      If KCPL accounted for this plan using the optional,  fair-value  method of
FASB Statement No. 123 - Accounting for Stock-Based Compensation, the fair value
of options  granted and related  expense  recorded  for these plans would not be
material.



<PAGE>



      For options  outstanding at December 31, 1996,  exercise prices range from
$20.625 to $26.188  and the  weighted-average  remaining  contractual  life is 7
years.

Stock option activity over the last three years is summarized below:
                                    1996             1995             1994
                               shares  price*   shares  price*  shares  price*
Outstanding at January 1       266,125 $22.14   197,375 $21.87  145,125 $22.60
  Granted                       59,000  26.19    68,750  23.06   69,125  20.63
  Exercised                    (26,250) 22.27         -      -   (6,000) 21.63
  Canceled                           -      -         -      -  (10,875) 23.88
Outstanding at December 31     298,875 $22.96   266,125 $22.18  197,375 $21.87
Exercisable as of December 31  206,500 $22.02   162,813 $22.14  102,125 $22.20
*weighted-average exercise price

3. INCOME TAXES

Income tax expense consisted of the following:
                                          1996        1995      1994
                                                  (thousands)
Current income taxes:
  Federal                                 $35,816    $69,697   $42,736
  State                                     8,762     11,944     7,462
     Total                                 44,578     81,641    50,198

Deferred income taxes, net:
  Federal                                  (7,441)    (3,152)   17,005
  State                                    (1,221)      (116)    3,519
     Total                                 (8,662)    (3,268)   20,524

Investment tax credit amortization
  and reversals                            (4,163)   (11,570)   (4,345)
     Total income tax expense             $31,753    $66,803   $66,377


KCPL's  effective  income tax rates  differed from the  statutory  federal rates
mainly due to the following:
                                            1996      1995      1994

Federal statutory income tax rate           35.0%     35.0%     35.0%
Differences between book and tax
  depreciation not normalized               (0.4)      1.2       1.2
Amortization of investment tax credits      (3.0)     (2.5)     (2.5)
Income tax credits                          (9.1)     (2.3)     (0.2)
State income taxes                           3.5       4.1       4.2
Other                                       (3.3)     (0.2)      1.1
     Effective income tax rate              22.7%     35.3%     38.8%

The  tax  effects of major temporary differences resulting in deferred
tax assets and liabilities in the balance sheets are as follows:
December 31                                        1996        1995
                                                     (thousands)

Plant related                                   $562,287     $572,792
Recoverable taxes                                 49,000       48,000
Other                                             29,165       21,635
     Net deferred income tax liability          $640,452     $642,427



<PAGE>



The net deferred income tax liability consisted of the following:
December 31                                        1996        1995
                                                       (thousands)

Gross deferred income tax assets                $(60,979)    $(61,181)
Gross deferred income tax liabilities            701,431      703,608
     Net deferred income tax liability          $640,452     $642,427

4. COMMITMENTS AND CONTINGENCIES

Nuclear Liability and Insurance

     Liability Insurance

    The  Price-Anderson  Act currently  limits the combined public  liability of
    nuclear  reactor  owners to $8.9  billion for claims that could arise from a
    single  nuclear  incident.  The owners of Wolf Creek (the Owners)  carry the
    maximum available  commercial  insurance of $0.2 billion. The remaining $8.7
    billion  balance is provided by Secondary  Financial  Protection  (SFP),  an
    assessment plan mandated by the Nuclear Regulatory Commission.

    Under SFP, if there were a catastrophic  nuclear  incident  involving any of
    the  nation's  licensed  reactors,  the Owners would be subject to a maximum
    retrospective  assessment  per incident of up to $79 million  ($37  million,
    KCPL's  share).  The  Owners  are  jointly  and  severally  liable for these
    charges,  payable at a rate not to exceed $10  million ($5  million,  KCPL's
    share) per  incident  per year,  excluding  applicable  premium  taxes.  The
    assessment,  most  recently  revised in 1993,  is  subject  to an  inflation
    adjustment every five years based on the Consumer Price Index.

     Property, Decontamination and Premature Decommissioning Insurance

    The Owners also carry $2.8 billion ($1.3 billion,  KCPL's share) of property
    damage,  decontamination  and premature  decommissioning  insurance for loss
    resulting from damage to the Wolf Creek facilities.  Nuclear insurance pools
    provide $0.5 billion of coverage,  while Nuclear Electric  Insurance Limited
    (NEIL) provides $2.3 billion.

    In the  event of an  accident,  insurance  proceeds  must  first be used for
    reactor  stabilization  and  site  decontamination.   KCPL's  share  of  any
    remaining   proceeds  can  be  used  for  property   damage  and   premature
    decommissioning costs. Premature decommissioning coverage applies only if an
    accident  at  Wolf  Creek  exceeds  $500  million  in  property  damage  and
    decontamination  expenses,  and only after trust  funds have been  exhausted
    (see Note 1 - Nuclear Plant Decommissioning Costs).

     Extra Expense Insurance - Including Replacement Power

    The  Owners  also carry  additional  insurance  from NEIL to cover  costs of
    replacement  power  and  other  extra  expenses  incurred  in the event of a
    prolonged outage resulting from accidental property damage at Wolf Creek.

     Retrospective Assessments


<PAGE>




           Under all NEIL policies, KCPL is subject to retrospective assessments
     if NEIL  losses,  for  each  policy  year,  exceed  the  accumulated  funds
     available to the insurer under that policy. The estimated maximum amount of
     retrospective  assessments  to KCPL under the current  policies could total
     about $8 million.

     Other

           In the event of a  catastrophic  loss at Wolf  Creek,  the  insurance
     coverage may not be adequate to cover  property  damage and extra  expenses
     incurred.  Uninsured  losses,  to the extent not recovered  through  rates,
     would be assumed by KCPL and could have a material,  adverse  effect on our
     financial condition and results of operations.

Nuclear Fuel Commitments

      As of  December  31,  1996,  KCPL's  portion  of Wolf Creek  nuclear  fuel
commitments  included $130 million for enrichment and  fabrication  through 2025
and $15 million for uranium and conversion through 2001.

Environmental Matters

      KCPL's operations must comply with federal,  state and local environmental
laws and  regulations.  The generation  and  transmission  of electricity  uses,
produces and requires  disposal of certain products and  by-products,  including
polychlorinated  biphenyl  (PCBs),  asbestos  and  other  potentially  hazardous
materials.  The Federal Comprehensive  Environmental Response,  Compensation and
Liability Act (the Superfund law) imposes strict joint and several liability for
those who generate, transport or deposit hazardous waste. This liability extends
to the  current  property  owner  as well as  prior  owners  since  the  time of
contamination.  We continually conduct  environmental  audits designed to detect
contamination  and ensure  compliance with  governmental  regulations.  However,
compliance  programs  needed to meet future  environmental  laws and regulations
governing water and air quality,  including carbon dioxide emissions,  hazardous
waste handling and disposal, toxic substances and the effects of electromagnetic
fields, could require substantial changes to operations or facilities.

Long-term Coal Contracts

     KCPL's share of coal purchased under  long-term  contracts was $36, $42 and
$21 million in 1996,  1995 and 1994,  respectively.  Under these coal contracts,
KCPL's remaining share of purchase commitments totals $113 million.  Obligations
for the years 1997  through  2001  total $34,  $20,  $20,  $10 and $10  million,
respectively.  The remainder of our coal requirements are fulfilled through spot
market purchases.

Leases

      KCPL has a transmission line lease with another utility whereby, with FERC
approval, the rental payments can be increased by the lessor. If this occurs, we
can cancel the lease if we are able to secure an alternative  transmission path.
Commitments  under this lease total $2 million per year and $54 million over the
remaining life of


<PAGE>



the lease if it is not canceled.

      Rental expense for other leases including  railcars,  computer  equipment,
buildings,  transmission  line and other  items was $18 to $20  million per year
during the last three years. The remaining rental commitments under these leases
total $174  million.  Obligations  for the years 1997  through  2001 average $14
million per year.  Capital  leases are not  material  and are  included in these
amounts.

      As the managing partner of three  jointly-owned  generating units, we have
entered  into  leases for  railcars  to serve  those  units.  The  entire  lease
commitment is reflected in the above amounts  although about $2 million per year
($31 million total) will be reimbursed by the other owners.

Purchased Capacity Commitments

       We purchase  capacity  from other  utilities  and  nonutility  suppliers.
Purchased  capacity  gives us the  option to  purchase  energy if needed or when
market prices are favorable.  This provides a cost-effective  alternative to new
construction. As of December 31, 1996, contracts to purchase capacity total $267
million through 2016. During 1996, 1995 and 1994,  capacity  purchases were $26,
$17 and $13  million,  respectively.  For the years  1997  through  2001,  these
commitments  average $22 million per year. For each of the next five years,  net
capacity purchases represent about 11% of KCPL's 1996 total available capacity.

Legal Proceedings

     See Note 13.

5.  SECURITIES AVAILABLE FOR SALE

      KLT Inc., a wholly-owned  subsidiary of KCPL, held a $5 million investment
in convertible preferred stock. In September 1996 the investee company completed
a public  offering  triggering  conversion  of the  preferred  stock into common
stock.  As a result of the  conversion,  the carrying value of the investment at
December 31, 1996, was adjusted to its market value of $15.2 million.  The $10.2
million  increase in market value over  original  cost resulted in an unrealized
gain at December  31,  1996,  of $6.5  million  (net of  deferred  taxes of $3.7
million).

6. SALE OF ACCOUNTS RECEIVABLE

      As of December 31, 1996 and 1995, an undivided  interest in $60 million of
designated customer accounts receivable was sold with limited recourse.  Related
costs of $3.5, $3.8 and $2.8 million for 1996, 1995 and 1994, respectively, were
included in Other Income Miscellaneous deductions.

7. SHORT-TERM BORROWINGS

      Short-term  borrowings consist of funds borrowed from banks or through the
sale of commercial paper as needed.  The  weighted-average  interest rate on the
short-term  debt  outstanding  as of December 31, 1995, was 5.9%. As of December
31, 1996, under minimal fee


<PAGE>



arrangements, unused bank lines of credit totaled $280 million.

8. COMMON STOCK EQUITY, PREFERRED STOCK AND REDEEMABLE PREFERRED STOCK

Common Stock Equity

      KCPL has  shares  of  common  stock  registered  with the  Securities  and
Exchange  Commission  for a Dividend  Reinvestment  and Stock Purchase Plan (the
Plan). The Plan allows common shareholders,  directors and employees to purchase
shares of the common  stock by  reinvesting  dividends or making  optional  cash
payments. We are currently purchasing shares for the Plan on the open market.

      As of December 31, 1996 and 1995, KCPL held 12,907 and 6,643 shares of its
common stock to be used for future distribution, respectively. The cost of these
shares is included in Investments and Nonutility Property.

      The Restated Articles of Consolidation  contain a restriction  relating to
the  payment  of  dividends  in the event  common  equity  falls to 25% of total
capitalization.

      If preferred  stock  dividends  are not declared and paid when  scheduled,
KCPL could not declare or pay common  stock  dividends  or  purchase  any common
shares.  If the  unpaid  preferred  stock  dividends  equal  four or  more  full
quarterly dividends, the preferred shareholders, voting as a single class, could
elect members to the Board of Directors.

Preferred Stock and Redeemable Preferred Stock

      Scheduled  mandatory  sinking  fund  requirements  for the  redeemable  4%
Cumulative  Preferred  Stock are 1,600  shares  per  year.  Shares  issued as of
December  31 totaled  12,757 in 1996 and 14,357 in 1995.  Shares held by KCPL at
December 31 to meet future sinking fund requirements  totaled 12,134 in 1996 and
3,192 in 1995.  The cost of the shares held at the end of 1996 is reflected as a
reduction  of the  capital  account  while  at the end of 1995  is  included  in
Investments and Nonutility Property.

      As of  December  31,  1996,  0.4  million  shares  of $100 par  Cumulative
Preferred  Stock, 1.6 million shares of Cumulative No Par Preferred Stock and 11
million shares of no par Preference Stock were authorized. We have the option to
redeem the $89 million Cumulative Preferred Stock at prices approximating par or
stated value.

9. LONG-TERM DEBT

General Mortgage Bonds and Unsecured Notes

      KCPL is  authorized  to issue  mortgage  bonds under the General  Mortgage
Indenture  and Deed of Trust  dated  December  1,  1986,  as  supplemented.  The
Indenture creates a mortgage lien on substantially all utility plant.

     As of December 31, 1996, $644 million  general  mortgage bonds were pledged
under the  Indenture  to secure the  outstanding  medium-term  notes and revenue
refunding bonds.


<PAGE>



      KCPL  is  also  authorized  to  issue  up to  $300  million  in  unsecured
medium-term  notes under an indenture  dated  December 1, 1996.  This  indenture
prohibits  KCPL  from  issuing  additional  general  mortgage  bonds  while  any
unsecured notes are outstanding. As of December 31, 1996, no unsecured notes had
been issued.

Interest Rate Swap and Cap Agreements

      As of December  31,  1996,  we had entered  into five  interest  rate swap
agreements  and three cap  agreements to limit the interest rate on $120 million
of long-term debt. The swap agreements  mature from 1997 to 1998 and effectively
fix  the   interest   rates  on  $60   million  of   variable-rate   debt  to  a
weighted-average rate of 3.84% as of December 31, 1996. The cap agreements limit
the interest rate on $60 million of variable-rate  debt to 5.0% expiring through
1998.

      As of December 31,  1995,  we had entered  into eight  interest  rate swap
agreements and three cap  agreements  limiting the interest rate on $150 million
of long-term debt. The swap agreements matured from 1996 to 1998 and effectively
fixed  the  interest   rates  on  $90  million  of   variable-rate   debt  to  a
weighted-average  rate of 3.7%  as of  December  31,  1995.  The cap  agreements
limited the interest rate on $60 million of variable-rate  debt to 5.0% expiring
through 1998.

      These swap and cap  agreements  are with several  highly  rated  financial
institutions and simply limit our exposure to increases in interest rates.  They
do not subject KCPL to any material  credit or market  risks.  The fair value of
these agreements is immaterial and is not reflected in the financial statements.
Although derivatives are an integral part of our interest rate management, their
incremental effect on interest expense for 1996 and 1995 was insignificant.

Subsidiary Obligations

     During 1995 KLT entered into a long-term revolving line of credit agreement
for  $65  million   collateralized   by  the  capital   stock  of  KLT's  direct
subsidiaries.  During 1996 KLT amended this  agreement,  extending the amount of
credit available to $150 million.  Other significant terms were not changed. The
affordable   housing  notes  are   collateralized  by  the  affordable   housing
investments.

Scheduled Maturities

      Long-term  debt  maturities  for the years 1997 through 2001 are $27, $73,
$136, $66 and $91 million, respectively.

10. JOINTLY-OWNED ELECTRIC UTILITY PLANTS

     Joint ownership agreements with other utilities provide undivided interests
in utility plants as of December 31, 1996, as follows (in millions of dollars):

                                        Wolf Creek  LaCygne     Iatan
                                           Unit      Units       Unit
KCPL's share                              47%         50%        70%

Utility plant in service                $1,344      $  287      $  244
Estimated accumulated depreciation


<PAGE>



  (production plant only)               $  357      $  171      $  129
Nuclear fuel, net                       $   39      $    -      $    -
KCPL's accredited capacity-megawatts       548         672         469

      Each owner must fund its own portion of the plant's operating expenses and
capital  expenditures.  KCPL's  share of  direct  expenses  is  included  in the
appropriate operating expense  classifications in the income statement.  Western
Resources, Inc. (Western Resources) also owns a 47% share of the Wolf Creek unit
and a 50% share of the LaCygne units (see Note 11).

11. AGREEMENT AND PLAN OF MERGER WITH WESTERN RESOURCES

      On February 7, 1997, KCPL and Western  Resources entered into an Agreement
and  Plan  of  Merger  (the  Merger  Agreement)  to  form a  strategic  business
combination.  The effective  time of the merger is dependent upon all conditions
of the Merger  Agreement  being met or waived.  At the effective time, KCPL will
merge  with and  into  Western  Resources,  with  Western  Resources  being  the
surviving corporation.

      Western Resources first delivered an unsolicited  exchange offer to KCPL's
Board of  Directors  during the  second  quarter of 1996.  This  initial  offer,
subject to numerous conditions, proposed the exchange of $28 (later increased to
$31)  worth of  Western  Resources  stock for each  share of KCPL  stock.  After
careful  consideration,  both offers were rejected by KCPL's Board of Directors.
In July 1996  Western  Resources  commenced  an  exchange  offer for KCPL common
stock.  In late 1996 KCPL  began  discussing  a  possible  merger  with  Western
Resources leading to the Merger Agreement.

      Under  the  terms of the  Merger  Agreement,  KCPL  common  stock  will be
exchanged  for Western  Resources  common stock  valued at $32.00,  subject to a
conversion  ratio  limiting  the amount of Western  Resources  common stock that
holders of KCPL common stock would  receive per share of KCPL common stock to no
more than 1.1 shares (if Western  Resources'  stock is priced at or below $29.09
per share), and no less than 0.917 shares (if Western Resources' stock is priced
at or above  $34.90 per  share).  However,  there is a  provision  in the Merger
Agreement that allows KCPL to terminate the merger if Western  Resources'  stock
price drops below $27.64 and either the Standard and Poor's  Electric  Companies
Index   increases  or  the  decline  in  Western   Resources  stock  exceeds  by
approximately 5% any decline in this index.  Western  Resources could avoid this
termination by improving the conversion ratio.

       The  transaction  is  subject  to several  closing  conditions  including
approval by each  company's  shareholders,  approval  by a number of  regulatory
authorities  (statutory approvals) and dissenting shares equaling less than 5.5%
of KCPL's outstanding shares. If the effective time has not occurred by June 30,
1998 (the termination date), either party may terminate the agreement as long as
they  did  not  contribute  to  the  delay.   This   termination  date  will  be
automatically  extended to June 30, 1999, if all of the Merger Agreement closing
conditions  have been met except for certain  conditions  relating to  statutory
approvals.

      The Merger  Agreement  does not allow KCPL to  increase  its common  stock
dividend prior to the effective time or termination. It also


<PAGE>



requires  KCPL to redeem all  outstanding  shares of  preferred  stock  prior to
completion of the merger.

       If the Merger  Agreement is  terminated  under certain  circumstances,  a
payment of $50 million will be due Western Resources if, within two and one-half
years following  termination,  KCPL agrees to consummate a business  combination
with a third party that made a proposal to combine prior to termination. Western
Resources will pay KCPL $5 to $35 million if the Merger  Agreement is terminated
and all closing  conditions  are  satisfied  other than  conditions  relating to
Western Resources receiving a favorable tax opinion, a favorable letter from its
accountants regarding pooling accounting,  favorable statutory approvals,  or an
exemption from the Public Utility Holding Company Act of 1935.

      In February 1997 KCPL paid UtiliCorp  United Inc.  (UtiliCorp) $53 million
for  agreeing to combine with Western  Resources  within two and one-half  years
from the termination of KCPL's agreement to merge with UtiliCorp. This agreement
was terminated due to failure of KCPL  shareholders  to approve the  transaction
with UtiliCorp.

12. QUARTERLY OPERATING RESULTS (UNAUDITED)

                                               Quarter
                                 1st       2nd        3rd       4th
                                              (millions)
1996
Operating revenues              $  207    $  226    $  270     $ 201
Operating income                    35        42        68        33
Net income                          25        27        36        20
Earnings  per  common share     $ 0.38    $ 0.43    $ 0.57     $0.31



                                               Quarter
                                 1st       2nd        3rd       4th
                                              (millions)
1995
Operating revenues              $  199    $  205    $  278     $  204
Operating income                    29        31        72         35
Net income                          23        19        58         23
Earnings per common share       $ 0.35    $ 0.29    $ 0.91     $ 0.37

      The quarterly data is subject to seasonal  fluctuations  with peak periods
occurring  during  the  summer  months.  As a result of  terminating  the merger
agreement with UtiliCorp,  $13 million in previously deferred merger costs and a
$5 million  termination fee were expensed  lowering 1996 third quarter earnings.
During  1996 about $13  million in costs to defend  against  Western  Resources'
unsolicited  exchange  offer were expensed ($5 million during the second quarter
and $8 million during the third quarter).

13. LEGAL PROCEEDINGS

       Jack R. Manson  (Manson),  as a  representative  of KCPL's  shareholders,
alleged in a District  Court  proceeding,  that KCPL and its directors  breached
their fiduciary  duties in adopting the Amended Merger  Agreement with UtiliCorp
(Agreement). Manson also alleged


<PAGE>



their actions 1) were illegal, 2) illegally deprived KCPL shareholders of voting
and appraisal rights under Missouri law, and 3) were a disproportionate response
to  Western  Resources'  acquisition  offer.  Also,  on  June 7,  1996,  Western
Resources  and  Robert L.  Rives  each  alleged  against  KCPL in the same court
proceeding,  that the Agreement was illegal under Missouri law and the directors
had breached their fiduciary duties by adopting the Agreement.

      By order dated  November 25, 1996,  the District  Court allowed  Manson to
amend his  allegation  to allege that the  directors  breached  their  fiduciary
duties by refusing to negotiate a merger with Western  Resources  and  committed
reckless,  grossly negligent, or negligent waste of corporate assets by pursuing
the merger with  UtiliCorp.  Manson  seeks  monetary  damages in an  unspecified
amount for the waste of  corporate  assets.  KCPL filed a motion on  December 9,
1996, to dismiss Manson's amendment; it is currently pending before the District
Court. The Company cannot predict the outcome of these proceedings at this time.

14. SUBSEQUENT EVENTS

      In 1997 KLT  closed  investments  totaling  nearly  $60  million  financed
through additional borrowings.




                  REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors
Kansas City Power & Light Company:

      We have audited the consolidated financial statements of Kansas City Power
& Light Company and Subsidiary listed in the index on page 43 of this Form 10-K.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material  respects,  the consolidated  financial  position of Kansas City
Power & Light Company and  Subsidiary as of December 31, 1996 and 1995,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.


<PAGE>





                                        /s/Coopers & Lybrand L.L.P.
                                          COOPERS & LYBRAND L.L.P.


Kansas City, Missouri
February 14, 1997

ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE

        None.



                          PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Directors

    See General Note to Part III.

    Executive Officers

        See  Part  I,  page  7, entitled  "Officers  of  the
Registrant."

ITEM 11.  EXECUTIVE COMPENSATION

    See General Note to Part III.

ITEM  12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL  OWNERS
AND MANAGEMENT

    See General Note to Part III.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    None.

GENERAL NOTE TO PART III

     Pursuant  to  General  Instruction  G to Form 10-K,  the other  information
required  by Part III (Items 10,  11, and 12) of Form 10-K not  disclosed  above
will be either (i)  incorporated by reference to the Definitive  Proxy Statement
for KCPL's 1997 Annual  Meeting of  Shareholders,  filed with the Securities and
Exchange  Commission  not later  than April 30,  1997,  or (ii)  included  in an
amendment to this report filed with the Commission on Form 10-K/A.


                                     PART IV




<PAGE>



ITEM  14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,   AND
REPORTS ON FORM 8-K

                                                                            Page
                                                                             No.
Financial Statements

a.  Consolidated Statements of Income and Consolidated          21
    Statements of Retailed Earnings for the years ended
    December 31, 1996, 1995, and 1994

b.  Consolidated Balance Sheets - December 31, 1996, and        22

c.  Consolidated Statements of Cash Flows for the years ended   23


<PAGE>



    December 31, 1996, 1995, and 1994

d.  Consolidated Statements of Capitalization - December 31,
    1996 and 1995                                               24

e.  Notes to Consolidated Financial Statements                  25

f.  Report of Independent Accountants                           41

Exhibits

Exhibit
Number                   Description of Document

2      *Amendment  and Plan of Merger (Exhibit  (2)-1
        to Form 8-K dated February 11,  1997).
3-a    *Restated  Articles of Consolidation  of  KCPL
        dated  as  of May 5, 1992 (Exhibit 4 to Registration
        Statement, Registration No. 33-54196).
3-b     *By-laws of KCPL,  as amended  and in effect on August 6, 1996  (Exhibit
        3(ii) to Form 10-Q dated September 30, 1996).
4-a     *General  Mortgage  and Deed of  Trust  dated as of  December  1,  1986,
        between  KCPL and UMB Bank,  n.a.  (formerly  United  Missouri  Bank) of
        Kansas City, N.A., Trustee (Exhibit 4-bb to Form 10-K for the year ended
        December 31, 1986).
4-b     *Third  Supplemental  Indenture  dated as of April 1, 1991, to Indenture
        dated as of December 1, 1986  (Exhibit 4-aq to  Registration  Statement,
        Registration No. 33-42187).
4-c     *Fourth  Supplemental  Indenture  dated  as of  February  15,  1992,  to
        Indenture  dated as of  December 1, 1986  (Exhibit  4-y to Form 10-K for
        year ended December 31, 1991).
4-d     *Fifth  Supplemental  Indenture  dated  as of  September  15,  1992,  to
        Indenture  dated as of December 1, 1986  (Exhibit 4-a to Form 10-Q dated
        September 30, 1992).
4-e     *Sixth Supplemental Indenture dated as of November 1, 1992, to Indenture
        dated as of December 1, 1986  (Exhibit  4-z to  Registration  Statement,
        Registration No. 33-54196).
4-f     *Seventh  Supplemental  Indenture  dated  as  of  October  1,  1993,  to
        Indenture  dated as of December 1, 1986  (Exhibit 4-a to Form 10-Q dated
        September 30, 1993).
4-g     *Eighth  Supplemental  Indenture  dated  as  of  December  1,  1993,  to
        Indenture  dated as of  December  1,  1986  (Exhibit  4 to  Registration
        Statement, Registration No. 33-51799).
4-h     *Ninth Supplemental Indenture dated as of February 1, 1994, to Indenture
        dated as of December 1, 1986 (Exhibit 4-h to Form 10-K for year ended


<PAGE>



        December 31, 1993).
4-i     *Tenth Supplemental Indenture dated as of November 1, 1994, to Indenture
        dated as of  December  1, 1986  (Exhibit  4I to Form 10-K for year ended
        December 31, 1994).
4-j    *Resolution of Board of Directors Establishing
        3.80%  Cumulative Preferred Stock  (Exhibit  2-R  to
        Registration Statement, Registration No. 2-40239).
4-k    *Resolution of Board of Directors Establishing
        4%   Cumulative  Preferred  Stock  (Exhibit  2-S  to
        Registration Statement, Registration No. 2-40239).
4-l    *Resolution of Board of Directors Establishing
        4.50%  Cumulative Preferred Stock  (Exhibit  2-T  to
        Registration Statement, Registration No. 2-40239).
4-m    *Resolution   of  Board  of  Directors  Establishing
        4.20%  Cumulative Preferred Stock  (Exhibit  2-U  to
        Registration Statement, Registration No. 2-40239).
4-n    *Resolution of Board of Directors Establishing
        4.35%  Cumulative Preferred Stock  (Exhibit  2-V  to
        Registration Statement, Registration No. 2-40239).
4-o     *Certificate  of  Designation  of Board of  Directors  Establishing  the
        $50,000,000 Cumulative No Par Preferred Stock, Auction Series A (Exhibit
        4- a to Form 10-Q dated March 31, 1992).
4-p     *Indenture  for  Medium-Term  Note  Program  dated as of April 1,  1991,
        between  KCPL  and The Bank of New York  (Exhibit  4-bb to  Registration
        Statement, Registration No. 33-42187).
4-q     *Indenture for  Medium-Term  Note Program dated as of February 15, 1992,
        between  KCPL  and The Bank of New York  (Exhibit  4-bb to  Registration
        Statement, Registration No. 33-45736).
4-r     *Indenture for  Medium-Term  Note Program dated as of November 15, 1992,
        between  KCPL  and The Bank of New York  (Exhibit  4-aa to  Registration
        Statement, Registration No. 33-54196).
4-s     *Indenture for  Medium-Term  Note Program dated as of November 17, 1994,
        between KCPL and Merrill Lynch & Co.,  Merrill Lynch,  Pierce,  Fenner &
        Smith  Incorporated and Smith Barney Inc.  (Exhibit 4-s to Form 10-K for
        year ended December 31, 1994).
4-t     Indenture  for Medium-Term  Note  Program
        dated  as of December 1, 1996, between KCPL and  The
        Bank  of  New  York.   (Exhibit  4  to  Registration
        Statement, Registration No. 333-17285).
10-a    *Copy of Wolf  Creek  Generating  Station  Ownership  Agreement  between
        Kansas City Power & Light Company,  Kansas Gas and Electric  Company and
        Kansas Electric Power  Cooperative,  Inc. (Exhibit 10-d to Form 10-K for
        the year ended December 31, 1981).
10-b   *Copy of Receivables Purchase Agreement dated as  of
        September   27,   1989,  between  KCPL,   Commercial
        Industrial Trade-Receivables Investment Company  and
        Citicorp North America, Inc., (Exhibit 10-p to  Form


<PAGE>



        10-K for year ended December 31, 1989).
10-c   *Copy   of   Amendment   to   Receivables   Purchase
        Agreement  dated  as  of  August  8,  1991,  between  KCPL,   Commercial
        Industrial  Trade-Receivables  Investment  Company  and  Citicorp  North
        America, Inc. (Exhibit 10-m to Form 10-K for year ended December 31,
        1991).
10-d   *Long-Term   Incentive   Plan   (Exhibit    28    to
        Registration Statement, Registration 33-42187).
10-e    Long-and  Short-Term Incentive Compensation  Plan,
        January 1, 1997.
10-f    *Copy of Indemnification Agreement entered into by KCPL with each of its
        officers  and  directors.  (Exhibit  10-f to Form  10-K for  year  ended
        December 31, 1995).
10-g    *Copy of  Severance  Agreement  entered into by KCPL with certain of its
        executive officers. (Exhibit 10 to Form 10-Q dated June 30, 1993).
10-h    *Copy of  Amendment  to  Severance  Agreement  dated  January 15,  1996,
        entered into by KCPL with certain of its  executive  officers.  (Exhibit
        10-h to Form 10-K dated December 31, 1995).
10-i    Copy of Amendment to Severance  Agreement  dated  January,  1997 entered
        into by KCPL with certain of its executive officers.
10-j    *Copy of  Supplemental  Executive  Retirement and Deferred  Compensation
        Plan (Exhibit 10-h to Form 10-K for year ended December 31, 1993).
10-k    *Copy of $50 million Letter of Credit and reimbursement  agreement dated
        as of August 19, 1993, with The  Toronto-Dominion  Bank (Exhibit 10-i to
        Form 10-K for year ended December 31, 1993).
10-l    *Copy of $56 million Letter of Credit and Reimbursement  Agreement dated
        as of August 19, 1993,  with Societe  Generale,  Chicago Branch (Exhibit
        10-j to Form 10-K for year ended December 31, 1993).
10-m    *Copy of $50 million Letter of Credit and Reimbursement  Agreement dated
        as of August 19, 1993, with The  Toronto-Dominion  Bank (Exhibit 10-k to
        Form 10-K for year ended December 31, 1993).
10-n    *Copy of $40 million Letter of Credit and Reimbursement  Agreement dated
        as of August 19, 1993,  with Deutsche  Bank AG,  acting  through its New
        York and Cayman  Islands  Branches  (Exhibit  10-l to Form 10-K for year
        ended December 31, 1993).
10-o    *Copy of Railcar Lease dated as of April 15, 1994,  between Shawmut Bank
        Connecticut, National Association, and KCPL (Exhibit 10 to Form 10-Q for
        period ended June 30, 1994).
10-p   *Copy  of  Amendment  No. 2 to Receivables  Purchase
        Agreement between KCPL and Ciesco L.P. and  Citicorp
        North  America, Inc. (Exhibit 10 to  Form  10-Q  for
        period ended September 30, 1994).


<PAGE>



10-q    *Copy of Railcar  Lease  dated as of January  31,  1995,  between  First
        Security Bank of Utah, National  Association,  and KCPL (Exhibit 10-o to
        Form 10-K for year ended December 31, 1994).
10-r    *Copy of Lease  Agreement  dated as of October 18, 1995,  between  First
        Security  Bank of Utah,  N.A.,  and KCPL  (Exhibit  10 to Form  10-Q for
        period ended September 30, 1995).
12      Computation  of  Ratios  of  Earnings  to  Fixed
        Charges.
23-a    Consent of Counsel.
23-b    Consent of Independent Accountants--Coopers  &
        Lybrand L.L.P.
24      Powers of Attorney.
27      Financial Data Schedules (filed electronically).

  * Filed with the  Securities  and  Exchange  Commission  as  exhibits to prior
registration  statements (except as otherwise noted) and are incorporated herein
by reference and made a part hereof.  The exhibit  number and file number of the
documents  so  filed,  and  incorporated  herein  by  reference,  are  stated in
parenthesis in the description of such exhibit.

   Copies  of any  of the  exhibits  filed  with  the  Securities  and  Exchange
Commission  in  connection  with this  document  may be obtained  from KCPL upon
written request.

Reports on Form 8-K

   No report  on Form 8-K was  filed in the last  quarter  of 1996;  however,  a
report on Form 8-K was filed with the  Securities  and  Exchange  Commission  on
February 11, 1997,  with attached copy of the Agreement and Plan of Merger dated
as of February 7, 1997, by and among KCPL and Western Resources, Inc.

                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly authorized, in the City of Kansas
City, and State of Missouri on the 17th day of March, 1997.

                           KANSAS CITY POWER & LIGHT COMPANY

                               By /s/Drue Jennings
                               Chairman of the Board,  President and
                               Chief Executive Officer

      Pursuant to the  requirements  of the Securities Act of 1934,  this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates


<PAGE>


indicated.

       Signature                        Title                       Date

                                Chairman of the Board and      )
/s/ Drue Jennings               President (Principal           )
   (Drue Jennings)              Executive Officer)             )
                                                               )
                                Executive Vice President-Chief )
/s/ Bernard J. Beaudoin         Financial Officer (Principal   )
   (Bernard J. Beaudoin)        Financial Officer)             )
                                                               )
/s/ Neil A. Roadman             Controller (Principal          )
   (Neil A. Roadman)            Accounting Officer)            )
                                                               )
    David L. Bodde*             Director                       )
                                                               )
    William H. Clark*           Director                       ) March 17,1997
                                                               )
    Robert J. Dineen*           Director                       )
                                                               )
    Arthur J. Doyle*            Director                       )
                                                               )
    W. Thomas Grant II*         Director                       )
                                                               )
    George E. Nettels, Jr.*     Director                       )
                                                               )
    Linda Hood Talbott*         Director                       )
                                                               )
    Robert H. West*             Director                       )
                                                               )

*By  /s/ Drue Jennings
       (Drue Jennings)
       Attorney-in-Fact



<PAGE>



                                                                                


                                   FORM 10-K

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                          -----------------------
                                 FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the fiscal year ended December 31, 1996
                                      OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                        Commission file number 0-16979
- -------------------------------------------------------------------------------
                                  ADT LIMITED
            (Exact Name of Registrant as Specified in its Charter)
           BERMUDA                     Cedar House            Not Applicable
(Jurisdiction of Incorporation       41 Cedar Avenue        (I.R.S. Employer
       or Organization)          Hamilton HM12, Bermuda    Identification No.)
                                  (Address of Principal
                                   Executive Offices)*         Not Applicable
                                                                  (Zip Code)
Registrant's telephone number, including area code 441-295-2244*   *See page 2
- ------------------------------------------------------------------------------
Securities Registered Pursuant to Section 12(b) of the Act:


  Title of each class               Name of each exchange on which registered
  Common Shares, par value
     $0.10 per share                New York Stock Exchange
  Series A First Preference
     Share purchase rights          New York Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:  None
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[ ]

Based on the closing market price per Common Share of $26 7/8 on March 24, 1997,
the aggregate  market value of the voting  shares held by non  affiliates of the
registrant was $4,125.7 million.

At March 24, 1997, the number of shares  outstanding of the registrant's  Common
Shares par value $0.10 per share was  156,696,447  shares.  A subsidiary  of ADT
Limited  owns  3,182,787   Common  Shares  which  are  included  in  the  number
outstanding.




                                                                        

<PAGE>


                                                    



                               Table of Contents


                                      Page
PART I
ITEM 1.   DESCRIPTION OF BUSINESS................................  1
ITEM 2.   DESCRIPTION OF PROPERTIES.............................. 15
ITEM 3.   LEGAL PROCEEDINGS...................................... 16
ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS...................................... 18
PART II
ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY
          AND RELATED STOCKHOLDER MATTERS........................ 19
ITEM 6.   SELECTED FINANCIAL DATA................................ 21
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS.......... 23
ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA............ 34
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH
          ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE..... 34
PART III
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..... 34
ITEM 11.  EXECUTIVE COMPENSATION................................. 37
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          AND MANAGEMENT......................................... 45
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......... 47
PART IV
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
          AND REPORTS ON FORM 8-K................................ 47
          SIGNATURES............................................. 52
                                    i


                                                                         

<PAGE>


                                                 



ADT LIMITED ANNUAL REPORT ON FORM 10-K

The  consolidated  financial  statements  of ADT  Limited  (ADT  Limited and its
subsidiaries,  where appropriate,  is sometimes referred to hereinafter as "ADT"
or the  "Company")  appearing in this Annual Report have been prepared in United
States  dollars ("US  dollars" or "$") in  accordance  with  generally  accepted
accounting principles in the United States.

This  Annual  Report  contains  translations  of certain  amounts  from  various
currencies into US dollars.  The translations of such foreign currencies into US
dollars  appearing in this Annual Report have been made in  accordance  with the
principles  set out in  notes 2 and 3 of the  notes  to  consolidated  financial
statements of the Company.

PART I

ITEM 1. DESCRIPTION OF BUSINESS

INTRODUCTION

ADT, through its subsidiaries, is engaged in two service businesses,  electronic
security  services in North  America and Europe and vehicle  auction and related
services in the United States.

History of ADT Limited

ADT Limited was  incorporated  in Bermuda on  September  28, 1984 under the name
Hawley Group Limited.  In December 1984, as part of a corporate  reorganization,
Hawley Group Limited became the parent company of the Hawley group of companies.
Prior  to this  reorganization,  the  parent  company  of the  Hawley  group  of
companies  was  Hawley  Group PLC  ("Hawley  Group"),  a company  into which new
management had been introduced in 1977,  headed by Mr. M.A.  Ashcroft,  Chairman
and Chief Executive Officer of ADT Limited.  At the time of the  reorganization,
the Hawley  group of  companies  had a number of  interests in service and other
industries.  ADT Limited became a publicly  traded company under the name Hawley
Group  Limited on  December  24,  1984 when its common  shares  were  listed for
trading on the London Stock Exchange. Prior to this date, the ordinary shares of
Hawley Group had been listed on the London Stock Exchange.  Hawley Group Limited
changed  its name to ADT Limited in 1988 after its  acquisition  in 1987 of ADT,
Inc.  (now  named  ADT  Security  Services,   Inc.,  hereinafter  "ADT  Security
Services"). ADT Limited's businesses are conducted through its subsidiaries.

ADT Limited operates under the Companies Act, 1981 of Bermuda (as amended).
Development of ADT's Electronic Security Services Business

The electronic security services division in North America principally  consists
of ADT Security Services, ADT Canada, Inc., Alert Centre, Inc. ("Alert") and API
Security,  Inc., a subsidiary of Automated Security (Holdings) PLC ("ASH").  ADT
built the core of its North American  electronic  security  services business by
acquiring  Electro-Protective  Corporation  of America in 1981,  the business of
Crime Control,  Inc., and ADT Security Services in 1987.  Between 1982 and 1985,
ADT also acquired several small security  services  businesses in North America.
The electronic security services division in Europe consists of ASH, principally
doing business as Modern Security  Systems  Limited in the United  Kingdom,  and
Electric  Protection  Services Limited doing business as ADT Security Systems in
the United Kingdom ("Electric Protection") and other subsidiaries doing business
under the ADT name in continental Europe.  Electric Protection and the principal
continental  European  subsidiaries  were acquired as part of the acquisition of
ADT Security Services in 1987.

                                    1


                                                                          

<PAGE>


                                            



In 1990, ADT acquired Britannia Security Group PLC
("Britannia"),  operating  principally  in the United  Kingdom and, in the third
quarter of 1996 merged with and acquired ASH, which provides electronic security
services in the United Kingdom and North America. In the fourth quarter of 1995,
ADT disposed of its electronic article surveillance  business which was based in
Europe and which was  previously  acquired as part of  Britannia.  Alert,  which
provides  electronic security services in the United States, was acquired in the
fourth quarter of 1995.

Development of ADT's Vehicle Auction Business

ADT's auction division was established in 1987 by the acquisition of The British
Car Auction Group PLC ("BCA") which, at that time, had 14 auction centers in the
United Kingdom and 12 auction centers in the United States.  BCA was established
in the United  Kingdom in 1946 and,  during  the  period  from 1946 to 1982,  it
expanded  its vehicle  auction  business  in the United  Kingdom.  In 1982,  BCA
entered  the vehicle  auction  business in the United  States by  acquiring  two
vehicle  auctions.  From 1982 to 1987, BCA acquired and  constructed  additional
auction sites in both the United States and the United Kingdom.  Since 1987, the
auction division has expanded its vehicle auction  operations by the purchase of
eight auction  businesses  and four auction  centers in the United  States,  the
development  and  construction  of seven new  auction  centers  and by  internal
growth.  In the fourth  quarter of 1995,  ADT  disposed of its  vehicle  auction
businesses in the United Kingdom and continental Europe, retaining a 10 per cent
equity  interest.  In the United States,  the auction  division  consists of ADT
Automotive  Holdings,  Inc. and its  subsidiaries  (formerly Anglo American Auto
Auctions).

Registered and Principal Executive Offices

The  registered  and principal  executive  offices of ADT Limited are located at
Cedar House, 41 Cedar Avenue,  Hamilton HM 12, Bermuda. The executive offices of
the subsidiary which  supervises ADT's North American  activities are located in
the United  States at 1750 Clint Moore Road,  PO Box 5035,  Boca Raton,  Florida
33431. The telephone
number there is 561-988-3600.

BUSINESS DESCRIPTION

ADT, through its subsidiaries, is engaged in two service businesses,  electronic
security  services in North  America and Europe and vehicle  auction and related
services in the United States. In this business  description,  the term "ADT" is
used to refer to the relevant  operating  subsidiary  of ADT Limited  engaged in
that part of the business being described where the term appears.

ADT's principal  activities in the electronic security services business are the
electronic  monitoring and maintenance of its installed base of security systems
and the installation of new,  monitored security systems to add to its installed
base.  Monitored  systems  may be sold or, as is most  often  the case,  ADT may
retain ownership of installed systems. ADT receives  contractual  recurring fees
for  monitoring  security  systems  through its electronic  customer  monitoring
centers and for maintenance of security systems  installed at customer  premises
and other related services. ADT sells, installs and maintains monitored security
systems,  integrated  electronic  security systems and other electronic security
products  for  additional  fees.  Annualized  contractually  recurring  fees for
electronic  monitoring and maintenance of security systems installed at customer
premises,  and other  related  services,  as of December 31,  1996,  represented
approximately 65 per cent of ADT's total electronic  security  services revenues
in North America and Europe for 1996. The remainder of ADT's  security  revenues
were derived from the outright sale and  installation of security  systems,  the
installation  of  security   systems  in  accordance  with  monitoring   service
agreements and the maintenance of security systems on a non-contractual basis.

                                    2


                                                                          

<PAGE>


                                                                



ADT's  vehicle  auction  business  operates  a network of large  modern  auction
centers in the United  States which provide an organized  wholesale  marketplace
for the sale and purchase of used vehicles.  Principal  sellers,  or consignors,
include new and used vehicle dealers,  vehicle  manufacturers,  fleet operators,
leasing companies,  financial  institutions and government  agencies.  Principal
purchasers  include franchise and nonfranchise  vehicle dealers and distributors
who acquire vehicles to sell in the retail market.  The following table presents
the proportion of revenues derived by ADT from electronic  security services and
vehicle auction services in 1995 and 1996.

<TABLE>
<CAPTION>                                             Proportion of total                 Proportion of total
                                                  Electronic Security Services             Business Revenues
                                    Revenues
<S>                                                  <C>                <C>               <C>             <C>

                                                     1995               1996              1995            1996
Electronic Security Services
North America                                         71%                75%              54%             62%
United Kingdom and Continental Europe                 29%                25%              22%             20%
                           Proportion of total Vehicle
                            Auction Services Revenues
Vehicle Auction Services
United States                                         62%               100%              15%             18%
United Kingdom and Continental Europe                 38%                  *               9%               *


* ADT's vehicle auction services businesses in the United Kingdom and continental Europe
were disposed of in the fourth quarter of 1995.
Electronic Security Services
</TABLE>

The Industry

The  security  services  industry  encompasses  a wide  range  of  products  and
services,  which can be broadly  divided into electronic  security  products and
services and highly labor intensive manned guarding and patrol  services.  ADT's
electronic  security services  division competes  primarily in the comparatively
capital  intensive  electronic   monitoring  security  services  sector  of  the
industry.  Electronic  security  products  and  services  consist  of the  sale,
installation,  continuous  monitoring  and  maintenance  of electronic  security
systems for  commercial  and  residential  use.  This business  utilizes  modern
electronic devices installed in customers'  businesses and residences to provide
detection  of events,  such as intrusion  or fire,  surveillance  and control of
access or articles.  Event  detection  devices may be  monitored  by  monitoring
centers,  such as ADT's  customer  monitoring  centers,  which are linked to the
customer  through  telephone  lines.  These  centers are often located at remote
distances  from the customer's  premises.  In some  instances,  the customer may
monitor  these  devices at its own  premises or the devices may be  connected to
local fire or police  departments.  The products  and  services  marketed in the
electronic  security  services  industry  range from  residential  systems  that
provide basic entry and fire  protection  to  sophisticated  commercial  systems
incorporating closed circuit television systems and access control.

                                    3


                                                                         
<PAGE>


                                                                   


The  development of centrally  monitored  alarm systems began at the turn of the
century and, historically,  these systems were considered a relatively expensive
form of  security  and were  purchased  primarily  by  businesses  and  affluent
individuals.  The industry  continued to evolve as telephone networks spread and
technology  advanced.  Progress  continued  steadily until the early 1970's when
computer technology and semi-conductor  components began to be incorporated into
monitoring systems. Since then, the development of telecommunications technology
and its  application  in security  systems has  accelerated,  and  technological
advances  have  increased  the   availability   of  lower  cost,   sophisticated
electronics.  These  advances have enabled the industry to access a wider market
by  providing a broader  range of  monitored  security  services at a variety of
price  levels.  Concurrently  with  these  technological  advances,  demand  for
security  systems  has grown  with the  increase  in the  general  awareness  of
security issues and rising crime rates. Customers also purchase security systems
due to the practice in the insurance industry of reducing premiums for customers
who have a  security  system  installed,  or  requiring  the  installation  of a
security system as a condition of coverage.

STAT Resources,  Inc., an independent  market research firm ("STAT  Resources"),
estimates that total United States  commercial  electronic  security systems and
services market revenues and total residential  electronic  security systems and
services  market  revenues  were  approximately  $8.0 billion and $5.0  billion,
respectively in 1996. ADT accounted for  approximately  7.7 per cent and 7.5 per
cent of these  amounts,  respectively.  Although  a certain  amount of  industry
consolidation  has taken place,  the industry in North  America  remains  highly
fragmented and STAT Resources  estimates  that there were  approximately  13,000
companies in the United States  electronic  security systems and services market
in 1996.  The  electronic  security  services  industry in Europe is also highly
fragmented.


Business Strategy

ADT[Registered]  is a leading  name in  electronic  security  services,  and ADT
believes  that its name is important in the  marketing of its security  services
and in competing with other electronic security service providers.  Before 1987,
ADT's electronic  security  services  business served  predominantly  commercial
customers.  Since  1987,  ADT's  goals  have been to create a lower  cost,  more
efficient  operation,  suitable for long-term growth and greater  profitability,
and to take  advantage  of the  economies  of  scale  resulting  from  increased
utilization of its infrastructure. Since 1987, ADT has (i) reduced the number of
central  stations and equipped its  customer  monitoring  centers with  enhanced
computer  technology to further automate the monitoring process and thus provide
increased   monitoring   capacity,   (ii)   modernized   and   streamlined   its
computer-based  administration  and control  systems,  (iii)  enhanced  customer
service  programs  through  improved  training  programs for sales,  management,
installation  and service  employees and (iv)  intensively  marketed  electronic
monitoring  services to residential  customers to take greater  advantage of the
increased monitoring capacity created by the monitoring center consolidation and
modernization program.

Between  1987 and 1993,  ADT  significantly  reduced  the number of its  central
stations from 162 to 30 in North America and Europe while increasing  monitoring
capacity and maintaining  geographical coverage. Since then ADT has continued to
pursue its strategy of central  station  consolidation,  although  closures have
taken  place  at a  slower  rate.  Further  opportunities  for  central  station
consolidation  now exist  following the acquisition of ASH. In the first quarter
of 1997,  ADT  announced  that it was investing in planned  enhancements  to its
technological  infrastructure  to  facilitate  a  further  consolidation  of its
monitoring  center  network in order to provide  for future  anticipated  growth
opportunities  while  lowering  costs and  increasing  monitoring  capacity  and
operating efficiency.

As a result  of ADT's  program  implemented  in 1988 to target  the  residential
sector in North America, as well as growth in the level of consumer concern over
crime and security  generally and the availability of lower priced systems,  ADT
has significantly expanded its residential customer base in North America. Since
1988, ADT has enjoyed an annual compound  growth rate in residential  unit sales
in excess of 36 per cent.  ADT believes that because of the success of its sales
and marketing efforts since 1988, it is uniquely  positioned to benefit from the
range of  technological  developments  that are expanding and  diversifying  the
types of services that ADT is able to offer.
                                    4


                                                                          
<PAGE>


                                                           



During the past several  years,  ADT's  business has been  evolving from that of
primarily an intrusion alarm company into a data information  company.  ADT has,
in the past few years, been offering energy management  products and services to
regulate the temperature and lighting in a customer's premises. This service has
been achieved  through the use of a  communication  protocol  which utilizes the
premises'  existing  alternating-current  wiring.  Another  creative  use of new
technologies has permitted the launch of CarCop[Registered] which combines three
significant  infrastructures,  cellular  communications,  the global positioning
satellite  system  and  ADT's  24  hour  monitoring   services,   to  provide  a
revolutionary new personal protection and vehicle security service. ADT believes
that its broad customer base, its unique  national  distribution  system and its
highly  skilled  workforce  provide it with a strong  capacity  to  exploit  new
technologies and, given the rapid pace of technological  change, ADT anticipates
that it will  explore  partnering  opportunities  with  premier  companies  in a
variety of industries.

ADT's  overall goal is to expand its customer  base in both the  commercial  and
residential sectors. The commercial sectors in North America, the United Kingdom
and continental Europe represent well established  markets with growth prospects
closely related to the overall economic growth in these markets.  ADT's strategy
is to  retain a high  percentage  of its  existing  commercial  and  residential
customers by continuing to provide high quality service. As part of its strategy
to maintain and enhance its commercial market position in North America, ADT has
a national  accounts sales team in place in the United States to serve customers
that have multiple locations.  ADT believes that the North American  residential
marketplace  continues to represent a relatively  unpenetrated  market and ADT's
strategy is to continue to market and install large  numbers of new  residential
security systems,  primarily in this market. ADT is continuing to implement this
strategy through intensive  advertising and marketing in metropolitan areas. ADT
believes that incremental  monitoring revenues from new customers should enhance
operating  margins  because  additional  customers  can be served  through ADT's
existing monitoring  facilities with very little impact on ADT's total operating
costs  associated  with  monitoring  security  systems.  ADT,  however,   incurs
marketing  costs  associated  with  the  sale  of new  systems  and  incremental
installation costs in respect of each new system sold which are partly offset by
a fee  charged to the  customer  on  installation  of the  system.  In the first
quarter of 1997, ADT announced that it was investing in planned  enhancements to
its technological  infrastructure to facilitate  monitoring center consolidation
and provide  increased  capacity for future  anticipated  growth  opportunities.
Consistent  with its strategy,  ADT acquired Alert in the fourth quarter of 1995
and merged with ASH in the third  quarter of 1996  adding,  in  aggregate,  over
375,000 customers to ADT's customer base. The acquisition of Alert also provided
ADT  with an  established  dealer  program  under  which  security  systems  are
installed by third parties with the monitoring contracts being onsold to ADT for
monitoring.  Such a program  represents a cost  effective way for ADT to further
enhance its operating  leverage.  The  acquisition of ASH gave ADT leadership in
the electronic  security  services sector in the United Kingdom and will provide
ADT with a new marketing opportunity in the UK residential market place.

The  following  table  presents  the   approximate   number  of  commercial  and
residential  customers in North America and Europe  contracting with ADT for the
monitoring or  maintenance  of electronic  security  systems,  together with the
aggregate  annualized  service revenue under contract,  as of December 31, 1996,
and the annual  combined  discontinuance  rate for  commercial  and  residential
contracts in respect of 1996.
<TABLE>
<S>                               <C>                        <C>                      <C> 



    Number of Commercial          Number of Residential      Annualized Service        Annual Combined
         Customers                      Customers                 Revenue            Discontinuance Rate
           672,000                      1,149,000                  $920m                    10.4%

</TABLE>

Annualized service revenue and annual combined  discontinuance  rate are defined
under  "Management's  Discussion and Analysis of Financial Condition and Results
of Operations Results of Operations-Electronic Security Services".
                                    5


                                                                          

<PAGE>


                                                                
Commercial

ADT   provides   electronic   security   services   and  products  to  financial
institutions,  industrial and commercial  businesses and complexes,  warehouses,
facilities  of  federal,  state  and  local  government   departments,   defense
installations,  and health care and  educational  facilities.  ADT  conducts its
commercial operations in the United States,  Canada, the United Kingdom,  Spain,
France, Belgium, Greece, The Netherlands and the Republic of Ireland. ADT sells,
installs,  monitors  and  maintains  electronic  security  systems and  products
located at its customers'  premises.  These systems and products are tailored to
customers'  specific  needs and  include  electronic  monitoring  services  that
provide intrusion and fire detection, as well as card or keypad activated access
control systems and closed circuit television systems. ADT also markets standard
security packages for specific types of commercial customers,  such as retailers
and banks. Certain commercial customers require more complex electronic security
systems.  To meet this demand,  ADT also sells  integrated  electronic  security
systems that combine a variety of  electronic  security  services and  products.
These  systems are  integrated  by ADT to provide a single  computer  controlled
security system. Integrated security systems are typically owned by the customer
and  can  range  in  price  from a few  thousand  to  several  million  dollars.
Integrated  security systems may be monitored by the customer at its premises or
connected to an ADT  monitoring  center.  In either case,  ADT usually  provides
support and maintenance for these systems through service contracts.

The systems installed at commercial  customers' premises may be owned by ADT or,
as in the case of most integrated systems,  by the customer.  When the system is
sold,  the  customer  pays ADT the  purchase  price  upon  installation  and the
customer also pays an installation  fee. When  monitoring  equipment is owned by
ADT,  as is most  often the case,  only an  installation  fee is  charged.  Most
customers  also  agree  to pay an  annual  service  charge  for  monitoring  and
maintenance.  Some customers  elect to pay for maintenance on a per visit basis.
Service  contracts  for  integrated   security  systems  are  negotiated  on  an
individual basis. For integrated  systems, a separate fee is charged for systems
integration and installation.  Service contracts are negotiated on an individual
basis  depending  upon  the  number  of  systems  monitored,  the  type of alarm
transmission  and the  level  of  response  services  required.  STAT  Resources
estimates that total United States  commercial  electronic  security systems and
services market revenues were  approximately $8.0 billion in 1996. ADT accounted
for  approximately  7.7 per  cent  of  this  amount.  Commercial  customers  are
motivated to purchase security systems to protect their property,  employees and
customers and by their insurance carriers which may offer lower premium rates if
a security  system is  installed  or  require  that a system be  installed  as a
condition to coverage.  Of those insurance carriers in North America which offer
lower  premiums  or will  provide  coverage  only to  customers  with  centrally
monitored  alarm systems,  most require the monitoring  center to be approved by
Underwriters  Laboratories,  Inc. ("UL").  UL requires each monitoring center to
meet specified design,  technical and operational  standards,  including back up
power  capability.  UL  confirms  compliance  with  its  specifications  through
periodic on-site  inspections.  All of ADT's customer  monitoring centers in the
United States are UL approved.  As of December 31, 1996,  approximately  478,000
commercial customers, some of which have multiple locations, were under contract
in North  America,  approximately  153,000  were  under  contract  in the United
Kingdom and approximately  41,000 were under contract in continental Europe. The
electronic  security services business in Europe services  primarily  commercial
customers. In 1996, approximately 68 per cent of ADT's total electronic security
services  revenues  in North  America and Europe were  derived  from  commercial
customers.  The electronic  security services division is not dependent upon any
single  customer,  as the revenue from any one customer  does not exceed one per
cent of the division's total net revenues.  Contracts with commercial  customers
for monitoring  and  maintenance  services are usually for an initial  five-year
term,  automatically  renewing  on  a  year-to-year  basis  thereafter,   unless
canceled.  A  substantial  number of contracts are now beyond their initial term
and are therefore on an automatic  renewal basis.  It has been ADT's  experience
that monitoring  contracts for security systems are generally renewed upon their
expiration. Contract discontinuances, however, do occur, principally as a result
of customer relocation or closure.

ADT markets its electronic  security services to commercial  customers through a
direct sales force in North America and Europe and through direct mail and print
advertising.  Customers  which have  multiple  locations  in North  America  are
serviced by a separate national accounts sales force.
                                    6

                                                                          
<PAGE>


                                                                  


Residential

Residential  electronic security services are primarily marketed to customers in
North America and consist of the sale, installation,  monitoring and maintenance
of  electronically  monitored  security  systems to detect  intrusion  and fire.
Residential  customer  service  and  monitoring  are  performed  from  the  same
facilities as those used for commercial accounts.

STAT Resources estimates that total United States residential electronic 
security systems and services market revenues were approximately $5.0 billion 
in 1996.  ADT accounted for approximately 7.5 per cent of this amount.
As part of its business  strategy,  ADT began to  intensively  market  monitored
security  systems  to  residential  customers  in North  America in 1988 and ADT
believes  that it has been able to sell a large number of  residential  security
systems due to the growing  level of consumer  concern  over crime and  security
generally and the availability of lower priced systems. In addition, residential
customers  are  usually  able to obtain  more  favorable  insurance  rates if an
electronically monitored security system is installed in their home. ADT targets
two groups of  residential  customers,  those who typically  require  relatively
inexpensive,  standard  electronically  monitored security systems and a smaller
group of residential customers who require more sophisticated systems.

In 1996,  ADT  contracted  to install  and  monitor  approximately  280,000  new
residential  security systems,  principally in North America, and as of December
31, 1996, ADT had approximately  1,149,000  residential customers under contract
for  monitoring  services,  of which  approximately  90 per cent were located in
North  America.  In 1996,  approximately  32 per cent of ADT's total  electronic
security  services  revenues  in North  America  and Europe  were  derived  from
residential  customers.   On  average,  fees  charged  by  ADT  for  residential
monitoring  services are lower than the fees charged for  commercial  monitoring
services.  Contracts  for  residential  services  entered  into  after 1990 have
usually  been  for an  initial  three-year  term,  automatically  renewing  on a
year-to-year basis thereafter, unless canceled. For contracts entered into after
April 1992,  automatic renewal has been for two-year terms,  unless canceled.  A
substantial  number of  contracts  are now  beyond  their  initial  term and are
therefore on an  automatic  renewal  basis.  It has been ADT's  experience  that
residential  contracts are  generally  renewed upon their  expiration.  Contract
discontinuances,  however,  do  occur,  principally  as a  result  of  customers
relocating.

In North America,  ADT usually retains ownership of standard residential systems
whereas the more  sophisticated  systems are usually  purchased by the customer.
When  the  system  is  sold,  the  customer  pays ADT the  purchase  price  upon
installation and the customer also pays an installation  fee. When the system is
owned by ADT, as is most often the case,  only an  installation  fee is charged.
Substantially  all  residential  customers agree to pay an annual service charge
for monitoring and may also subscribe for maintenance services.  Uniform package
prices  are  offered  to  residential  customers  who  purchase  ADT's  standard
residential  security system which includes a fixed number of detection devices.
Frequently, customers add detection devices to expand the coverage of the system
for which ADT charges an additional  installation  fee and an  additional  sales
charge if the system is purchased. Pricing for residential customers who require
more sophisticated systems depends upon the monitoring components installed, the
type of alarm transmission and other services required.

ADT markets its electronic  security  services to residential  customers through
television and radio advertising, print advertising,  telemarketing, direct mail
and through a direct  residential  sales force as well as through  approximately
120  independent  ADT  authorized  dealers  and  through  third  party  affinity
marketing arrangements.

Installation, Service and Maintenance

As part of its effort to provide  high  quality  service to its  commercial  and
residential  customers,  ADT  maintains  a  trained  installation,  service  and
maintenance force of in North America and Europe. These employees are trained by
ADT to install  and  service the various  types of  commercial  and  residential
security systems which are marketed by ADT.
ADT also uses sub-contracted personnel where appropriate.

                                    7


                                                                          
<PAGE>


                                                                   


Product Sourcing

ADT does not manufacture  any of the components used in its electronic  security
services   business,   although  it  does  provide  its  own  specifications  to
manufacturers  for certain security system  components and undertakes some final
assembly  work in  respect of more  sophisticated  systems.  Due to the  general
availability  of  the  components  used  in  its  electronic  security  services
business,  ADT believes  that it is not  consistent  with its role as a services
company to be involved in  manufacturing.  This policy  allows ADT to obtain the
components  of its systems from a number of different  sources and, by so doing,
to supply its customers with the latest  technology  generally  available in the
industry.  ADT is not  dependent  on any  single  source  for its  supplies  and
components  and  has not  experienced  any  material  shortages  of  components.
Monitored Electronic Security Systems

ADT's electronically  monitored security systems involve the use on a customer's
premises  of  devices  designed  to detect or react to  various  occurrences  or
conditions, such as intrusions,  movement, fire, smoke, flooding,  environmental
conditions (including temperature or humidity variations), industrial operations
(such as water,  gas or steam  pressure  and process  flow  controls)  and other
hazards.   In  most  systems,   these  detection  devices  are  connected  to  a
microprocessor based control panel which communicates through telephone lines to
an ADT monitoring  center where alarm and  supervisory  signals are received and
recorded.  Systems may also incorporate an emergency "panic button",  which when
pushed causes the control panel to transmit an alarm signal that takes  priority
over other alarm  signals.  In most  systems,  control  panels can  identify the
nature of the  alarm  and the areas  within a  building  where  the  sensor  was
activated and transmit the  information  to an ADT customer  monitoring  center.
Depending  upon the type of service  for which the  subscriber  has  contracted,
monitoring   center  personnel   respond  to  alarms  by  relaying   appropriate
information to the local fire or police  departments,  notifying the customer or
taking other appropriate action, such as dispatching employees to the customer's
premises.

In most systems,  the control panel communicates with an ADT customer monitoring
center  through one of four telephone line  transmission  systems,  direct wire,
multiplex,  digital  communicator or derived channel.  Direct wire and multiplex
systems are used mainly for  commercial  customers who require a higher level of
security,  whereas  digital  communicator  or derived  channel  systems are used
primarily in systems where cost is more important. Direct wire transmission uses
a dedicated  leased  telephone line and is the most expensive form of monitoring
connection.  The multiplex  system uses a remote device to receive  signals from
multiple  customers'  premises  and  concentrate  and  retransmit  them  over  a
dedicated leased telephone line to an ADT customer monitoring center.  These two
transmission  methods allow ADT to continuously  monitor the customer's security
system to confirm that the  connection to the  monitoring  center is functioning
properly.  The  multiplex  system  provides the same level of security as direct
wire but is less costly due to the reduced number of dedicated  telephone  lines
which  are  necessary  to  monitor  the  same  number  of  customers.  ADT has a
continuing  selective  conversion  program to replace  direct wire  transmission
systems  with  lower  cost  multiplex  or  digital  systems.  These  conversions
typically  replace older  equipment and result in a reduction in telephone  line
costs and in the frequency of customer service calls.

A security system which utilizes a digital communicator  responds to an event by
dialing the monitoring  center through the customer's  regular  telephone  line.
Unlike  multiplex  and direct wire systems,  these systems are not  continuously
monitored,  and if a  control  panel or the  telephone  line is not  functioning
properly the monitoring  center may not be alerted.  The derived channel system,
which is not available in all markets,  ties into the existing regular telephone
line network but allows parallel  simultaneous  communication  on one line using
separate distinct frequencies.  Using the derived channel system, it is possible
to continuously  monitor a digital  communicator  connection over the customer's
regular  telephone  line. In certain markets ADT also offers systems with backup
transmission  capability  through  radio  frequency  transmission  or the  local
cellular telephone network.
                                    8


                                                                         

<PAGE>


                                                                



Other Security Businesses

ADT  entered  the  mobile  security  services  market in 1996 with the launch of
CarCop[Registered],  a vehicle security system  introduced in the fourth quarter
of 1996 in  conjunction  with  Mobile  Security  Communications,  Inc.  which is
responsible for the sale and installation of the CarCop product. CarCop combines
ADT's 24 hour monitoring  services with cellular  communications  technology and
the Global  Positioning  Satellite system to provide constant  security coverage
for a vehicle and its occupants whether the vehicle is parked,  unattended or in
use.  The  system  can  detect  a range of  emergency  situations  and,  through
utilizing ADT's 24 hour  monitoring  services and employing  satellite  tracking
technology,  the appropriate assistance can be despatched to the vehicle's exact
location at any time, day or night. Competition

The  electronic   security   services   business  in  North  America  is  highly
competitive.  New  competitors,  who  have  not  necessarily  had  any  previous
involvement in the provision of electronic  security  services,  are continually
entering  the field.  Competition  is based  primarily  on price in  relation to
quality of service. ADT believes that the quality of its services is higher than
that of many of its  competitors.  Accordingly,  ADT's  prices may  therefore be
higher than those charged by many of its competitors.  Sources of competition in
the  security  services  business  are other  providers  of  central  monitoring
services, systems directly connected to police and fire departments, local alarm
systems and other methods of protection,  such as manned guarding.  ADT believes
the number of local police and fire departments that perform monitoring has been
declining for some years.

The central  monitoring  sector of the electronic  security services business is
characterized  by high fixed costs but has low marginal  costs  associated  with
monitoring  additional  customers.  Opportunities  exist  within the industry to
achieve  economies of scale by  consolidation  of monitoring and  administrative
functions and a certain  amount of industry  consolidation  is currently  taking
place.  The industry in both North America and Europe,  however,  remains highly
fragmented.  ADT believes that it services more  customers  through its customer
monitoring  centers  in  North  America  than  any  other  company.   Individual
competitors, however, may service more customers in a given local market.

ADT competes  with other major firms in North  America,  which have  substantial
financial  resources,  including  Ameritech  Corporation  (operating  under  the
SecurityLink  from  Ameritech[Registered]   brand  name);  Borg-Warner  Security
Corporation   (operating   under   the   Wells    Fargo[Registered]   and   Pony
Express[Registered]  brand names); the Honeywell Protection Services division of
Honeywell, Inc.; the Brink's Home Security division of The Pittston Company; and
approximately  13,000 smaller  regional and local  companies.  ADT also competes
with  several  national  companies  and  several  thousand  regional  and  local
companies in the United Kingdom and continental Europe.

In February  1996, a federal  telecommunications  reform bill was enacted  which
contained  provisions  specific to the electronic  security  services  industry.
Ameritech  Corporation  was  prohibited  from  acquiring  additional  equity  or
financial  interests in alarm monitoring  companies for five years from the date
of enactment of the law and the other  regional  Bell  operating  companies  are
barred  from  acquiring  more  than a 10  per  cent  equity  interest  in  alarm
monitoring  companies or otherwise entering the business for five years from the
same date.

                                    9


                                                                          
<PAGE>


                                                                  

Regulation

ADT's  operations  are  subject  to a variety  of  federal,  state,  county  and
municipal laws,  regulations and licensing requirements in the United States and
national and local  government laws,  regulations and licensing  requirements in
countries  outside the United States.  Many of the states and countries in which
ADT  operates,  as well as  certain  local  authorities,  require  ADT to obtain
licenses  or  permits  to  conduct  its  security  services  business.   Certain
governmental  entities also require  persons engaged in the alarm business to be
licensed  and to  meet  certain  standards  in the  selection  and  training  of
employees and in the conduct of business. ADT believes that it is in substantial
compliance  with  all  such  licensing  and  regulatory   requirements  in  each
jurisdiction in which it operates. In addition,  there has been a trend recently
on the part of  municipalities  and other  localities  to  attempt to reduce the
level  of  false  alarms  through  various  measures  such as the  licensing  of
individual alarm systems and the imposition of fines upon customers,  revocation
of licenses or  non-response  to alarms after a certain  number of false alarms.
While such statutes and  ordinances  have not had a material  adverse  affect on
ADT's  business  operations  to date,  ADT is unable  to  predict  whether  such
statutes or ordinances,  or any similar statutes or ordinances  enacted by other
jurisdictions,  will  adversely  affect  ADT's  business and  operations  in the
future.  The alarm industry is also subject to the oversight and requirements of
various insurance,  approval, listing and standards organizations.  Adherence to
the  standards  and  requirements  of such  organizations  may be  mandatory  or
voluntary  depending  upon the type of customer  served,  the nature of security
service  provided and the requirements of the local  governmental  jurisdiction.
ADT has not had any material  difficulties  in complying with such standards and
requirements in the past.

ADT's  electronic  security  business  relies upon the use of telephone lines to
transmit signals, and the cost of such lines and the type of equipment which may
be utilized are currently regulated by both the federal and state governments in
the United States and national and local governments in other countries.

Risk Management

The nature of the  services  provided by ADT  potentially  exposes it to greater
risks of liability for employee acts or omissions or product  liability than may
be inherent in many other  service  businesses.  To attempt to reduce this risk,
ADT's electronic  security service  contracts  contain  provisions  limiting its
liability  and  requiring  indemnification  by its  customers.  ADT also carries
insurance of various types, including general liability and errors and omissions
insurance,  to  protect  it  from  product  defects  and  negligent  acts of its
employees.  ADT  obtains  such  insurance  at rates  and upon  terms  negotiated
periodically with various underwriters.  The loss experience of ADT and, to some
extent,  other security services companies,  may affect premium rates charged to
ADT. As of December 31, 1996 such policies  provided  that ADT retain  liability
for the first $1.0 million per occurrence.  Certain of ADT's insurance  policies
and the  laws of some  states  may  limit or  prohibit  insurance  coverage  for
punitive or certain other kinds of damages arising from employee misconduct.  In
addition, in some states ADT's limitation of liability clause may be ineffective
in cases of gross negligence and in certain other situations.

Patents and Trademarks

ADT Security  Services holds  approximately 40 active patents  worldwide and has
several  pending patent  applications.  No patents are due to expire in the near
future that would materially affect the operations of ADT's electronic  security
services business. The ADT[Registered]  trademark and service mark are important
to ADT's electronic security business.  ADT Security Services uses several other
trademarks  and service marks in marketing  its products and  services,including
Focus[Registered],  Centrascan[Registered],  Safewatch[Registered]  and Customer
Link[Registered]  . ADT believes that the rights in these trademarks and service
marks,  including  Focus,  Centrascan,  Safewatch  and  the  ADT  trademark  are
adequately protected.

Employees
As  of  December  31,  1996,  the  electronic  security  services  division  had
approximately 16,000 employees, of whom approximately 12,000 were based in North
America  and  approximately  4,000 were based in Europe.  The  majority of these
employees  are not  represented  by unions or covered by  collective  bargaining
agreements.  ADT  believes its  relations  with  employees  and their unions are
generally good.
                                    10

                                                                          
<PAGE>


                                                   

Vehicle Auction Services

The Industry

Vehicle   auctions   constitute  a  principal   channel  of   distribution   and
redistribution for used vehicles.  An auction brings together,  in one location,
dealers  seeking to restock and  diversify  their  inventory of used cars with a
high volume of various makes and models  provided by sellers  seeking to dispose
of their vehicles.  The vehicle auction industry provides a reliable marketplace
where many dealers  participate  in the auction's bid process and thus establish
true wholesale prices for used vehicles.  Vehicle auctions are preferred by many
dealers, financial institutions and other sellers because an auction provides an
efficient,  cost-effective  and  convenient  method  of  vehicle  resale  at the
prevailing  market  price.  The  principal  sources of vehicles for sale through
auctions   are   consignments   by  new  and  used  vehicle   dealers,   vehicle
manufacturers,  corporate  owners of  vehicles  such as fleet  operators,  daily
rental companies,  leasing  companies,  banks and other financial  institutions,
manufacturers'  credit  subsidiaries  and  government  agencies.   The  vehicles
consigned by dealers include vehicles of all types and ages and include vehicles
that have been traded in against new car sales.  Vehicles consigned by corporate
and financial owners include both  repossessed and off-lease  vehicles and, as a
result,  are  normally  in the range of one to four  years  old.  The  principal
purchasers  of vehicles at ADT's  auctions are new and used vehicle  dealers and
distributors.

ADT believes that the  consignment of vehicles from dealers is the foundation of
the  auction  industry.  Dealers  rely  on  the  sale  of  used  vehicles  for a
significant  proportion  of their  profits  and are both  buyers and  sellers at
auction.

A  significant  number of  vehicles  sold at  auction  in recent  years has been
attributable to vehicles being disposed of by domestic and import  manufacturers
who contract with certain auctions to sell used vehicles on their behalf. In the
late  1980's,  vehicle  manufacturers  found it  advantageous  to  produce  more
vehicles than were necessary to satisfy immediate retail demand.  These vehicles
were  either  sold to  daily  rental  car  companies  with a  guarantee  by such
manufacturers  to repurchase the vehicles or were leased to the daily rental car
companies ("Program Cars"). Upon repurchase,  the vehicle manufacturers chose to
remarket these  late-model cars to their dealers  primarily  through the vehicle
auction  network.  Program Car auctions are  restricted  to each  manufacturer's
franchised  dealers with the  exception of auctions for some small volume import
manufacturers.  According to industry sources,  the number of vehicles coming to
auction  from this source  reached a peak of 1.6 million  units in 1991.  As the
industry came out of recession in 1992,  volumes  reduced and have stabilized at
around 1.1 million vehicles per year. When the number of cars available to daily
rental companies through  manufacturers'  guaranteed  repurchase programs was at
its peak,  many of the top  rental  companies  obtained  large  numbers of their
vehicles  through such programs.  As  manufacturers  have reduced their buy back
programs  , the daily  rental  companies  have been  obliged  to  purchase  more
vehicles in their own names and,  consequently,  their need to remarket vehicles
at the end of their life cycle has increased.

Vehicles owned by  corporations  and financial  institutions  represent  another
major source of vehicles for sale at auction and include vehicles owned by daily
rental companies, vehicles from company fleets, end of term or early termination
vehicles from leasing companies,  including manufacturers' finance subsidiaries,
vehicles from finance companies,  including repossessed  vehicles,  and vehicles
from the public sector. The dynamics of this segment are changing,  particularly
as the trend towards  leasing new vehicles by individuals  under  manufacturers'
lease programs increases.

ADT Auctions

As of December 31, 1996, ADT operated 27 vehicle  auction  centers in the United
States where it is the second largest provider of vehicle auction  services.  In
1996 the  aggregate  value of vehicles  sold  through  ADT  auction  centers was
approximately  $8.7  billion.  Substantially  all of the  vehicles  sold  at ADT
auction centers are passenger cars and light trucks with the balance  consisting
of heavy trucks and industrial vehicles.

                                    11


                                                                          
<PAGE>


                                                          



The following table presents the approximate number of vehicles entered and sold
through all of ADT's vehicle  auction  centers in the United States during 1994,
1995 and 1996.


                                 1994           1995           1996
Vehicles Entered            1,660,000      1,798,000      1,881,000
Vehicles Sold                 967,000        994,000      1,064,000
Business Strategy

ADT has been a leader in developing the wholesale  vehicle  auction  business in
the United  States.  ADT aims to provide a wholesale  redistribution  system for
used  vehicles  which is efficient,  economical  and  reliable.  ADT's  specific
strategies are (i) to maintain and further strengthen its current  relationships
with vehicle manufacturers,  fleet/lease  operators,  daily rental companies and
other  significant  vehicle  suppliers and dealers that both supply vehicles for
auction and  purchase  vehicles  at auction and (ii) to increase  ADT's share of
total used vehicle  transactions.  ADT is pursuing  these  strategies in part by
encouraging  more vehicle dealers to attend its auctions.  Where  possible,  ADT
categorizes its auction sales in order to facilitate the matching of appropriate
buyers with vehicles being offered for sale.  Auctions may be categorized by the
type of vehicle being sold or by age of vehicle,  mileage or source, for example
ex- rental  vehicles.  ADT maintains a record of dealers that are  authorized to
bid at its auctions and employs  direct  marketing  techniques to target dealers
who are known buyers for the  category of vehicle  being  auctioned  and who are
registered  with  ADT as  approved  buyers.  ADT also  holds  closed  sales  for
manufacturers' vehicles,  including Program Cars and fleet vehicles,  restricted
to dealers holding a franchise from that particular manufacturer.

ADT  keeps  its site  location  strategy  and  real  estate  requirements  under
continuous review together with the potential  benefits of expanding its network
through the acquisition of vehicle auction businesses and the development of new
auction  centers.  ADT  however  believes  that the  geographic  coverage of its
auction network in the United States is substantially complete.

Auction Operations

ADT  operates  a  network  of  large  modern  auction  centers  and  provides  a
comprehensive range of vehicle redistribution  services.  These services include
collection  and  transportation  of a seller's  vehicles  to an auction  center,
reconditioning the vehicles to retail standards,  matching the vehicles with the
auction  market most likely to generate the highest  amount of sale proceeds and
delivering  the  vehicles  to the buyer.  Separate  fees are charged for each of
these services. ADT acts solely as an agent in auction transactions and does not
purchase  vehicles  for its own  account.  ADT  repurchases  a small  number  of
vehicles  under its buyer  protection  programs  which  require it to repurchase
vehicles  that have  suffered  odometer  tampering  or that have an  undisclosed
salvage history.  See "Vehicle Auction  Services-Services  and Fees- Insurance."
ADT operates almost exclusively in the wholesale  marketplace.  In general,  the
public is not permitted to attend auctions.

When a vehicle arrives at an ADT auction center, it is checked in and assigned a
computer  tracking number. A seller may instruct ADT to perform various services
including vehicle appraisal, appearance reconditioning and paint or body work to
prepare  the  vehicle  for  auction.  The title is  checked  against a  computer
database  held by ADT.  If a salvage  history  appears,  the seller  must either
disclose the damage or withdraw the vehicle from the auction.  ADT completes all
requested  services  and holds the  vehicles in secure  parking  areas until the
scheduled  auction day. The auction centers use computerized  control systems to
track vehicles through each step of the auction process.  ADT is responsible for
the vehicles while they are under its control.

                                    12


                                                                         
<PAGE>


                                                                   


Generally,  ADT's auction centers hold regularly scheduled auctions for vehicles
from specific  market sources.  Additional  auctions are scheduled as necessary,
including  auctions for specific types or categories of vehicles,  such as heavy
trucks, municipal and agricultural equipment and classic cars. A typical auction
center  consists  of an  auction  hall,  large  paved  areas for the  storage of
vehicles,  facilities for reconditioning and separate areas for parking vehicles
immediately prior to auction, some of which are covered. Auction halls typically
have a number of lanes through which vehicles are normally driven, and where the
auction bidding process takes place. This is a continuous process that enables a
large number of vehicles to be auctioned  quickly and  efficiently.  The auction
hall building also contains the cashiers and other administrative  personnel, as
well as cafeteria and other  customer  facilities.  When a vehicle is sold,  the
paperwork  associated with a sale, including  conveyance  instruments,  title or
title applications and tag applications,  is generally processed within one hour
of the sale and immediate  delivery  arrangements are made. A particular vehicle
may pass through the auction  system more than once prior to being sold to a new
owner.  ADT is  responsible  for payment to sellers upon  presentation  of title
after a vehicle is sold. If purchases  are made other than on a cash basis,  ADT
determines in advance the  credit-worthiness  of the buyer.  It is customary for
buyers at ADT's auctions to pay by banker's draft. The auction collects funds on
drafts within an average of ten working days. ADT's bad debt experience on these
transactions is negligible.

Sources of Vehicles

The principal sources of vehicles for sale at ADT's auctions are consignments by
new and used vehicle dealers,  vehicle  manufacturers,  corporate owners such as
fleet operators,  daily rental  companies,  leasing  companies,  banks and other
financial  institutions,   manufacturers'  credit  subsidiaries  and  government
agencies.

The  supply  of  consignment   vehicles  from  dealers  is  relatively  constant
throughout  the year.  The  number of Program  Cars and  vehicles  consigned  to
auction by corporate  fleet owners may  fluctuate  considerably  throughout  the
year. As a consequence,  auction  revenues may fluctuate from quarter to quarter
and at  certain  times  during  the year ADT may be  storing  large  numbers  of
vehicles awaiting auction.

ADT contracts with vehicle  manufacturers for the auction of Program Cars. These
contracts,  which do not require the manufacturers to sell any minimum number of
vehicles  through ADT's  auctions,  generally have a term of one year and may be
terminated  upon 30  days'  notice.  In 1996,  approximately  27 per cent of the
vehicles sold at ADT auctions were Program Cars,  compared to  approximately  31
per cent in 1995. ADT also auctions vehicles from the  manufacturers' own fleets
and from manufacturers' affiliates such as their credit subsidiaries.

During 1996,  General Motors Corporation and its credit  subsidiaries  accounted
for  approximately  8 per cent of the vehicle auction  division's  United States
revenues. ADT believes that its relationship with General Motors Corporation and
the other vehicle manufacturers with which it does business is good. The loss of
General Motors Corporation's  business would,  however,  have a material adverse
effect on the auction division's operations.


Services and Fees

Auction Services: ADT receives a variety of fees for its auction services. Entry
fees are set  charges  assessed  on the  majority  of  vehicles  registered  for
auction,  except  Program  Cars,  and are  payable  irrespective  of whether the
vehicle is sold.  If the vehicle is sold,  ADT also receives an auction fee from
the seller and a fee from the buyer of the vehicle.  At most sales,  the buyer's
auction fee is based upon the sale price of the vehicle, except for Program Cars
where a fixed fee is charged. At most sales, other than fleet/lease  consignment
sales and Program Car sales, the seller's auction fee is based on the sale price
of the vehicle. For fleet/lease consignment sales, the seller's auction fees are
based on a fixed fee for national  fleet/lease  consignors and on the sale price
of the  vehicle for local  fleet/lease  consignors.  For sales of Program  Cars,
auction fees are fixed periodically by agreement with the vehicle  manufacturers
on a per vehicle sold basis.

                                    13


                                                                          
<PAGE>


                                                                



Reconditioning  Services:  Customers  may request  ADT to prepare,  for a fee, a
detailed  condition report on vehicles entered for auction.  For a separate fee,
ADT also  performs  on-site  reconditioning  services.  The  largest  portion of
reconditioning  revenue relates to appearance  reconditioning and paint and body
work but more  extensive  body work services  including  body panel painting and
repair of minor collision damage are also carried out. Appearance reconditioning
services include engine steam-cleaning,  washing, detailing, buffing and waxing,
and upholstery  cleaning.  Other services at certain centers include replacement
of parts,  upholstery,  tires and glass. Most  manufacturers'  vehicles and some
fleet/lease vehicles receive appearance reconditioning and, if necessary,  paint
and body work. The  reconditioning  of  manufacturers'  Program Cars generates a
significant portion of ADT's reconditioning revenues. Program Cars are delivered
to the  auction  centers  directly  from  rental car lots or  marshaling  yards,
financial institutions deliver vehicles directly off-lease or after repossession
and fleet  operators  deliver  vehicles  immediately  from use.  These  vehicles
generally  require  reconditioning  to bring them up to sale standards.  In many
instances, these sellers do not have the facilities necessary to recondition the
vehicles expediently or economically.  ADT does not usually recondition vehicles
consigned  by  dealers,  who  generally  bring  fully  serviced  cars to auction
directly from their lots. Dealers who purchase  reconditioned  vehicles are able
to place them in their  showrooms or lots  immediately,  thereby  minimizing the
time between purchase and retail sale.

ADT also provides high quality  vehicle paint and body repair services under the
Quality  Image  Services  name for vehicles  other than those going  through the
auction  process,  principally  for fleet owners and  insurance  companies.  The
service,  which is aimed at new  customers  in addition to  traditional  auction
customers, utilizes ADT's existing reconditioning facilities and expertise.

Transportation  Services:  ADT  collects and  delivers  customers'  vehicles and
believes  that its ability to provide  transportation  services  at  competitive
prices is extremely valuable to its marketing  efforts.  ADT operates a fleet of
vehicle  transporters and  sub-contracts any additional  vehicle  transportation
requirements that cannot be met by this fleet. Insurance: ADT offers, for a fee,
a 15-day power and drive train service  contract  provided by a third party. ADT
also undertakes to repurchase  vehicles that have suffered odometer tampering or
have an undisclosed prior salvage history. ADT also assists sellers in complying
with laws regarding title and odometer readings by providing forms which include
the necessary  representations  as part of the paperwork signed and delivered in
connection with the auction sale.  ADT's liability for losses arising from title
and  odometer  insurance,  power and drive  train  service  contracts  and prior
salvage history has been negligible.

Valuation  and  Appraisal:  ADT  provides  valuation  and  appraisal  advice  to
customers in  connection  with their  vehicle  disposal  programs with a view to
assisting its customers to obtain the best  possible  price for their  vehicles.
Specialized  Services:  Specialized auctions carried out by the division include
sales of government vehicles,  to which the general public is invited,  sales of
plant and  equipment,  sales of  construction  vehicles,  sales of heavy trucks,
sales of municipal and  agricultural  equipment  and sales of classic cars.  ADT
provides a vehicle  repossession  service whereby  vehicles are recovered from a
defaulting  party and delivered  directly to an auction center for  liquidation.
ADT's market  expertise allows it to offer a comprehensive  vehicle  remarketing
service to fleet  operators,  ranging from  collection  of vehicles  leaving the
fleet to advice on vehicle replacement cycles.

Competition

ADT considers its competition to be two other  significant  auction chains and a
large  number of  independently  owned local  auctions  which are members of the
National  Auto Auction  Association.  The competing  auction  chains are Manheim
Auctions,  a subsidiary of Cox Broadcasting  Company,  and ADESA Corporation,  a
subsidiary of Minnesota Power & Light Company. Competition is based primarily on
price in relation  to the  quality and range of services  offered to sellers and
buyers of vehicles and ease of accessibility of auction locations.  ADT believes
it provides a higher quality of service than its  competitors and its prices may
therefore be higher.

                                    14

                                                                         
<PAGE>


                                                                     


Regulation

Each  auction  center is licensed  by the state in which it is located,  in most
cases as a vehicle auction or dealer.  These licensing  authorities may revoke a
license if an auction is not conducted  according to regulations then in effect.
In addition,  ADT's vehicle  transportation fleet is regulated by the Interstate
Commerce Commission.  ADT believes that it is in substantial compliance with the
regulations  to which it is subject  and has not had any  material  difficulties
with these regulatory authorities.

Employees

As of December  31,  1996,  the vehicle  auction  division in the United  States
employed  approximately  3,900  persons on a full-time  basis and  approximately
2,400  persons on a  part-time  basis.  The  part-time  employees  are  utilized
primarily  on  auction  sale  days.  The  majority  of these  employees  are not
represented  by unions or  covered  by  collective  bargaining  agreements.  ADT
believes its relations with employees and their unions are generally good.

ITEM 2. DESCRIPTION OF PROPERTIES

In North America, as of December 31, 1996, ADT, through its subsidiaries,  owned
2 customer monitoring centers,  leased 19 customer monitoring centers,  owned 22
offices and other  properties and leased 315 offices and other  properties which
were used in connection with the electronic  security services business.  In the
United States, as of December 31, 1996, ADT, through its subsidiaries,  owned 21
auction  centers,  leased 6 auction  centers  and owned or leased 6 offices  and
other  properties,  which  were  used in  connection  with the  vehicle  auction
business.  In Europe,  as of December 31, 1996, ADT,  through its  subsidiaries,
owned 5 customer monitoring centers, leased 8 customer monitoring centers, owned
11 offices and other  properties  and leased 107  offices  and other  properties
which were used in connection with the electronic security services business. In
addition,  as of  December  31,  1996,  ADT,  through  its  subsidiaries,  owned
approximately 1,294 acres of land and leased  approximately 284 acres of land in
the United States used in connection with the vehicle auction business.

                                    15


                                                                          
<PAGE>


                                                                  



ITEM 3. LEGAL PROCEEDINGS

On December 27, 1996, Westar Capital, Inc. ("WCI") filed a complaint in the U.S.
District  Court for the Southern  District of Florida (the "Court")  against the
Company,   the   directors  of  the  Company  and  Republic   Industries,   Inc.
("Republic").  The complaint alleges that the Company and its directors breached
their  fiduciary  duties  to WCI and the  Company's  other  shareholders  (i) by
issuing to Republic a share purchase  warrant for 15,000,000  Common Shares (the
"Republic Warrant") in connection with a proposed  amalgamation with Republic in
July 1996 (the "Republic  Merger"),  (ii) by adopting the Rights Plan, and (iii)
by holding shares of the Company in one of the Company's  subsidiaries  with the
intention of voting those shares as needed to entrench existing management.  The
complaint  seeks a court order (i) declaring the Republic  Warrant null and void
or preventing  the Company and Republic from  exercising  their rights under the
Republic  Warrant,  (ii)  directing  the Company to redeem the Rights Plan,  and
(iii) preventing the Company from voting the shares held by its subsidiary.

On January 3, 1997,  WCI filed an amended  complaint  which,  in addition to the
allegations  made in the prior  complaints,  alleges  that the  Company  and its
directors  have  attempted  to  interfere  with WCI's  voting  rights by seeking
certain information from WCI pursuant to procedures established in the Company's
Bye-Laws. The amended complaint seeks the same relief as the prior complaint and
also requests that the Court confirm WCI's voting rights.

On  January  21,  1997,  the Court  granted  WCI leave to file a second  amended
complaint.  The second amended  complaint  contains the same  allegations as the
amended complaint and in addition alleges (i) that the Company and its directors
breached their fiduciary  duties by setting a July 8, 1997 date for a meeting of
the Company's shareholders, and (ii) that the Company and its directors violated
Section 14(d) of the  Securities  Exchange Act of 1934, as amended,  by making a
recommendation to the Company's  shareholders regarding the tender offer without
first  making  certain  filings  with the  Securities  and  Exchange  Commission
("SEC").  WCI asks for a court order (i)  enjoining the Company from holding the
shareholders  meeting (the  "Special  General  Meeting")  on July 8, 1997,  (ii)
compelling  the Company to hold the special  General  Meeting on or before March
20, 1997, and (iii)  declaring  that the Company has violated  Section 14(d) and
enjoining  the Company from making any further  recommendations  relating to the
tender offer until the required SEC filings are made.

On January 23, 1997, WCI filed a motion for a preliminary  injunction asking the
Court to enjoin the Company from holding the Special  General Meeting on July 8,
1997,  and  compelling  the  Company to hold the Special  General  Meeting on or
before  March 20,  1997.  On March 4, 1997,  WCI filed a  supplemental  brief in
support of its motion for a preliminary  injunction  representing that WCI is no
longer  seeking a Special  General  Meeting on or before  March 20,  1997 on the
grounds that such a meeting date would now be impractical.  In its  supplemental
brief,  WCI  requests  that the  meeting  date be set 30 days  after  its  proxy
materials for the Special General Meeting are distributed.  As of this date, the
Court has not  rendered any decision  with respect to  plaintiff's  motion for a
preliminary injunction.

On January 27, 1997, the Company and its directors filed a motion to dismiss the
second  amended  complaint  based on,  among other  things,  the Court's lack of
personal  jurisdiction  over the  Company and its  directors  and for failure to
state a claim  upon  which  relief  can be  granted.  WCI has  filed  papers  in
opposition to the motion. On February 21, 997, the Court entered an order ruling
that the second amended complaint did not adequately plead personal jurisdiction
over the ADT  defendants.  On  February  27,  1997,  WCI  filed a third  amended
complaint.  The third amended  complaint  contains the same  allegations  as the
second  amended  complaint  and  contains  additional  allegations  relating  to
personal jurisdiction.

                                    16


                                                                          
<PAGE>


                                                                 

On March  11,  1997,  the  court  granted  WCI  leave  to file a fourth  amended
complaint.  The fourth amended complaint  contains the same allegations as those
in the third amended complaint as well as additional allegations relating to the
Amendment  to the Rights Plan  implemented  by the Company on March 3, 1997.  In
addition to the relief previously requested,  the fourth amended complaint seeks
judicial  nullification  of the Amendment to the Rights Plan and a rescission of
actions by ADT if it is shown that a subsidiary of ADT cast decisive  votes as a
shareholder  with respect to those  actions.  On March 17, 1997, the Company and
its directors  filed a motion to dismiss the fourth amended  complaint based on,
among other things,  the Court's lack of personal  jurisdiction over the Company
and its  directors  and for  failure to state a claim  upon which  relief can be
granted.

The Company  and the Board  believe  that the  allegations  in the WCI's  fourth
amended  complaint  are without merit and intend to  vigorously  defend  against
them.

On  March  24,  1997,  WCI  filed a  motion  for a  preliminary  injunction  (i)
preventing  Republic from selling or  transferring  any of the warrant shares it
currently  owns,  and (ii)  preventing  the Chairman of ADT from  exercising the
proxy on the  warrant  shares.  The Company and the Board have yet to respond to
this motion.

On December 26, 1996,  Charles Gachot filed a complaint in the Circuit Court for
the  Fifteenth  Judicial  Circuit  in Palm Beach  County,  Florida  against  the
Company, certain of its directors, Western and WCI. The complaint was brought on
behalf of a class of all  shareholders  of the Company and alleges  that Western
and WCI have breached their  fiduciary  duties to the Company's  shareholders by
offering an inadequate  price for the outstanding  Common Shares.  The complaint
seeks to enjoin  Western and WCI from acquiring the  outstanding  Common Shares.
The complaint  also alleges that the Company and its  directors  have refused to
negotiate with Western and WCI and that the Republic Warrant and the Rights Plan
are  improper.   The  complaint  seeks  unspecified  monetary  relief  from  all
defendants.  The Company and the Board believe that the  allegations in Gachot's
complaint  against the Company and the directors are without merit and intend to
vigorously defend against them.

On February 7, 1997, ADT Operations,  Inc. ("ADT  Operations"),  a subsidiary of
ADT, filed a complaint in the Supreme Court of the State of New York,  County of
New York against The Chase Manhattan Bank, N.A. ("Chase").  The complaint states
that Chase has been an important lender and financial  advisor to ADT Operations
since 1993, and that in the course of this business relationship, ADT Operations
has disclosed  confidential business information to Chase. The complaint asserts
that ADT  Operations  and Chase  expressly  agreed  that Chase would not aid any
third party in a hostile takeover bid for ADT. The complaint  alleges that Chase
is  currently  aiding  Western in its  attempt  to take  control of ADT and that
Chase's actions  constitute:  (i) a breach of an express agreement between Chase
and ADT Operations;  (ii) a breach of the implied covenant of good faith that is
part of the express  agreement  between  Chase and ADT  Operations;  and (iii) a
breach of the fiduciary duties that Chase owes to ADT Operations.  The complaint
seeks $50 million in monetary damages.  The complaint also seeks to enjoin Chase
from advising,  funding,  or participating in Western's attempts to take control
of ADT and from disclosing any confidential information regarding ADT Operations
and ADT. On March 3, 1997, Chase filed a motion for dismissal of ADT Operations'
complaint or,  alternatively,  summary judgment.  This motion is scheduled to be
heard on April 11, 1997.

On February 7, 1997, ADT Operations filed a motion for a preliminary injunction,
seeking to enjoin Chase from: (i) advising, funding, or assisting Western in its
efforts to take over ADT or  participating  in these efforts;  and (ii) using or
disclosing any confidential  information that ADT Operations  provided to Chase.
The motion was argued  before the Court on February  24,  1997 and is  currently
pending.

On March 11, 1997,  Crandon  Capital  Partners  ("CCP") filed a complaint in the
Circuit Court for the Fifteenth  Judicial Circuit in Palm Beach County,  Florida
against the Company,  certain of its current and former directors, and Republic.
The complaint was brought by CCP in a derivative  capacity on behalf of ADT. The
complaint  alleges that ADT's  directors  breached  their  fiduciary  duties and
wasted  corporate  assets in  connection  with (i) the  granting  of  options to
certain  officers of ADT in 1996,  (ii) the  issuance of the  Republic  Warrant,
(iii) the  implementation  of the Rights Plan, and (iv) harassing and attempting
to disenfranchise  WCI. The complaint seeks an unspecified amount of damages and
a court  order  directing  ADT's  directors  to  establish  a system of internal
controls to prevent  repetition  of the alleged  breaches of fiduciary  duty and
corporate waste.

                                                                          

<PAGE>


                                                          

The Company and its  directors  believe that the  allegations  in the  complaint
brought by CCP are without merit and intend to vigorously defend against them.
                                    17


                                                                          

<PAGE>


                                                                  


ADT Limited and various of its  subsidiaries are defendants in a number of other
pending  legal  proceedings   incidental  to  present  and  former   operations,
acquisitions  and  dispositions.  ADT does not expect  that the outcome of these
proceedings,  either  individually  or in the  aggregate,  will have a  material
adverse effect upon ADT's  consolidated  results of operations and cash flows or
its consolidated financial position.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security  holders during the last quarter
of the period covered by this Annual Report.

                                    18


                                                                          
<PAGE>


                                                                     


PART II

ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER  MATTERS
ADT Limited's  common shares ("Common  Shares") have been listed on the New York
Stock Exchange ("NYSE") since August 1991 and on the London Stock Exchange since
December 1984.

The  following  table sets forth,  for the periods  indicated,  the high and low
sales prices for the Common Shares as reported in the  consolidated  transaction
reporting system on the NYSE.


                                                          High       Low
                                                             $         $
1995

      First Quarter                                      12 1/4     9 5/8
      Second Quarter                                     12 1/4    10 1/8
      Third Quarter                                      14 1/8    11 5/8
      Fourth Quarter                                     15 1/4    13
1996


      First Quarter                                      18        14
      Second Quarter                                     19 1/2    16 1/4
      Third Quarter                                      24 3/4    15 7/8
      Fourth Quarter                                     23 1/4    18 1/2
1997

      First Quarter to March 24                          27 5/8    21 1/4

At March 24, 1997, 156,696,447 Common Shares were held of record by 15,749
record holders.  Since a number of the Common Shares were held by brokers or
other nominees, the number of record holders may not be representative of the
number of beneficial holders.  A subsidiary of ADT Limited owns 3,182,787
Common Shares which are included in the number outstanding.

Dividends

ADT Limited has not  declared  any  dividends  on the Common  Shares since April
1991.  ADT Limited has no present  intention to pay any  dividends on the Common
Shares but will keep its dividend policy under review in the light of prevailing
circumstances.  Under the terms of the senior  notes and  revolving  bank credit
agreement ADT Limited may not declare,  pay or make any dividend or distribution
with respect to its Common Shares,  except in certain defined circumstances (see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources").


                                    19


                                                                          
<PAGE>


                                                          



Exchange Controls and Other Limitations  Affecting  Security Holders ADT Limited
has been  designated  as a  non-resident  for exchange  control  purposes by the
Bermuda Monetary Authority,  Foreign Exchange Control.  There are no limitations
on the rights of  non-Bermuda  owners of the Common  Shares  arising out of such
designation  to hold  or  vote  their  shares.  Because  ADT  Limited  has  been
designated as a non-resident for Bermuda exchange control purposes, there are no
exchange  control  restrictions  on its ability to transfer  funds in and out of
Bermuda or to pay  dividends to United  States  residents who are holders of the
Common  Shares,  except  that ADT Limited may not hold  Bermuda  dollars  except
external Bermuda dollars.

The  transfer  of Common  Shares  already  issued  between  persons  regarded as
resident  outside Bermuda for exchange  control purposes and the issue of Common
Shares for which  consent  has  already  been  granted to such  persons,  may be
effected  without  specific  consent under the Exchange  Control Act of 1972 and
regulations thereunder. All further issues of Common Shares and any transfers of
Common Shares  involving any person regarded as resident in Bermuda for exchange
control  purposes require specific prior approval under the Exchange Control Act
of 1972.

In accordance with Bermuda law, share  certificates are only issued in the names
of corporations, partnerships or individuals. In the case of an applicant acting
in a special  capacity  (for example,  as an executor or trustee),  certificates
may, at the request of the applicant, record the capacity in which the applicant
is acting.  Notwithstanding  the  recording  of any such special  capacity,  ADT
Limited is not bound to  investigate or incur any  responsibility  in respect of
the proper administration of any such estate or trust.

Shares  purchased for those under 21 years of age must be registered in the name
of the parent or guardian but may be  designated  with the minor's  initials for
the  purpose of  identification.  ADT  Limited  will take no notice of any trust
applicable  to the shares  represented  by such  certificates.  As an  "exempted
company",  ADT Limited is exempt from Bermuda laws which restrict the percentage
of  share  capital  that  may be held by  non-residents  of  Bermuda,  but as an
exempted   company  ADT  Limited  may  not   participate  in  certain   business
transactions, including (i) the acquisition or holding of land in Bermuda (other
than that  required  for its  business  and held by way of lease or tenancy  for
terms of not more  than 21  years)  without  the  express  authorization  of the
Bermuda legislature or the Minister of Finance;  (ii) the taking of mortgages on
land in Bermuda to secure an amount in excess of $50,000;  (iii) the acquisition
of  securities  created or issued by, or any interest  in, any local  company or
business,   other  than  certain  types  of  Bermuda  Government  securities  or
securities of another "exempted"  company,  partnership or any other corporation
resident in Bermuda but incorporated abroad; or (iv) the carrying on of business
of any kind in Bermuda,  except as necessary in  furtherance  of the business of
the ADT  Limited  carried on outside  Bermuda or under a license  granted by the
Minister of Finance of Bermuda.

Under  current  Bermuda  law, no Bermuda  withholding  tax will be imposed  upon
payment of dividends by ADT Limited to its common shareholders. Furthermore, ADT
Limited has received from the Minister of Finance of Bermuda, under the Exempted
Undertakings Tax Protection Act of 1966, as amended, an undertaking that, in the
event of there  being  enacted  in  Bermuda  any  legislation  imposing  any tax
computed  on  profits  or  income,  including  any  dividend  or  capital  gains
withholding tax, or computed on any capital assets, gain or appreciation, or any
tax in the nature of an estate or  inheritance  tax or duty,  the  imposition of
such tax shall not be applicable to ADT Limited or any of its operations, nor to
the Common Shares,  preference shares or other obligations of ADT Limited, until
the year 2016. This  undertaking does not,  however,  prevent the application of
Bermuda taxes to persons ordinarily resident in Bermuda.

Under current Bermuda law, ADT Limited is required to pay the Bermuda Government
an annual registration fee, which is calculated by a reference to the authorized
capital and share  premium of ADT  Limited.  ADT Limited  pays the maximum  fee,
which is currently $25,000 per annum.

                                    20


                                                                          
<PAGE>


                                                                   



ITEM 6. SELECTED FINANCIAL DATA

The selected  financial data  presented  below has been derived from the audited
consolidated  financial  statements of the Company.  The  information  presented
below should be read in conjunction  with, and is qualified by reference to, the
consolidated  financial  statements of the Company and the related notes thereto
and the consolidated financial statement schedules and "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations".  Consolidated
income statement data


<TABLE>
<CAPTION>
Year ended December 31                    1996     1995     1994     1993     1992
                                            $m      $m       $m       $m       $m
<S>                                      <C>      <C>      <C>      <C>      <C>

Net sales                                1,704.0  1,783.8  1,629.4  1,528.5  1,552.2
                                         =======  =======  =======  =======  =======

Operating (loss) income (i)               (765.5)   200.8    206.0    186.8    165.3
Interest income                             27.5     16.2     15.2     13.3     25.3
Interest expense                          (101.0)  (116.3)   (99.3)   (76.7)   (95.7)
Gain (loss) on disposal of businesses (ii)   1.7    (36.6)    (0.3)       -     60.5
Other income less expenses (iii)           128.8     (5.0)    (4.1)     9.8     23.8
                                          ------   ------   ------   ------   ------
(Loss) income before income taxes         (708.5)    59.1    117.5    133.2    179.2
Income taxes                                21.8    (28.1)   (34.9)   (22.5)   (20.1)
                                          ------   ------   ------   ------   ------

(Loss) income from continuing operations  (686.7)    31.0     82.6    110.7    159.1
Loss from discontinued operations (iv)         -        -     (3.3)       -     (2.7)
                                          ------   ------   ------   ------   ------

(Loss) income before extraordinary items  (686.7)    31.0     79.3    110.7    156.4
Extraordinary items (net of
  income taxes) (v)                         (8.4)    (9.8)       -        -      5.6
                                          ------   ------   ------   ------   ------
Net (loss) income                         (695.1)    21.2     79.3    110.7    162.0
                                         =======  =======  =======  =======  =======


                                               $        $        $        $        $
Primary (loss) earnings per common share (vi):
(Loss) income from continuing operations   (5.01)    0.22     0.51     0.74     1.19
Loss from discontinued operations              -        -    (0.03)       -    (0.02)
Extraordinary items                        (0.06)   (0.07)       -        -     0.05
                                          ------   ------   ------   ------   ------
Net (loss) income per common share         (5.07)    0.15     0.48     0.74     1.22
                                         =======  =======  =======  =======  =======



Consolidated balance sheet data

At December 31                             1996     1995     1994     1993     1992
                                            $m      $m       $m       $m       $m

Total assets (vii)                       2,730.4  3,419.7  3,412.3  3,477.4  3,368.9
Long-term debt (including
   current portion)                      1,068.7  1,180.3  1,211.4    953.4  1,067.8
Convertible redeemable preference
   shares (viii)                               -      4.9      5.2    427.2    434.6
Non-voting exchangeable shares                 -        -        -     15.0     15.1
Exchangeable redeemable preference shares      -        -        -        -     21.0
Total shareholders' equity (ix)            759.8  1,425.3  1,376.5  1,264.8  1,054.4


                                    21


                                                                          
<PAGE>

(i)  Operating  loss in 1996  included  restructuring  and  other  non-recurring
charges  of $237.3  million  relating  principally  to the  electronic  security
services divisions in the United States and the United Kingdom,  and a charge of
$744.7  million  relating to the impairment of long-lived  assets  following the
adoption by the Company of Statement of Financial  Accounting  Standards No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" ("SFAS 121").  Operating  income in 1995 included  restructuring
and other  non-recurring  charges of $34.2 million  relating  principally to the
United  States   electronic   security   services   division  and  to  corporate
restructuring  in Europe.  Operating income in 1994 included  restructuring  and
other non-recurring charges of $4.5 million relating to corporate  restructuring
in Europe.

(ii) Loss on disposal of businesses in 1995 included a net loss of $65.8 million
relating to the disposal by the Company of an interest in its United Kingdom and
Continental European vehicle auction services businesses offset by a net gain of
$31.4  million  relating to the  disposal by the Company of its entire  European
electronic article surveillance business. Gain on disposal of businesses in 1992
related to the disposal by the ASH group of its entire  European loss prevention
business.

(iii) Other income less  expenses in 1996  included a net gain of $53.4  million
relating to the disposal of the Company's  entire  investment in Limelight Group
plc, and a net settlement gain of $65.0 million relating to an agreement in full
and final  settlement  of the  Company's  litigation  against BDO Binder  Hamlyn
("BDO").  Other income less expenses in 1994 included net gains of $21.5 million
arising from the ownership of  investments  and a net write off of $30.7 million
relating to the Company's entire equity investment in Arius, Inc. which was held
by the ASH group.  Other income less  expenses in 1992  included a $50.9 million
deferred net gain arising from the  Company's  investment in Quoteplan PLC and a
net write off of $33.7  million of the Company's  equity  investment in Nu-Swift
plc.

(iv)  Discontinued  operations  comprised  the  disposal  during 1994 of all the
Company's non-core businesses,  principally Insight Travel Group. The company no
longer has any  interests  in  non-core  businesses.  Included  in the loss from
discontinued  operations  for 1994 were net losses on disposal  of the  non-core
businesses  amounting to $3.7 million.  Net sales from  discontinued  operations
amounted to $80.6 million in 1994,  $96.9 million in 1993 and $101.4  million in
1992. These net sales are not included in net sales in the  consolidated  income
statement data.

(v)  Extraordinary  items  principally  were  comprised  of the gains and losses
arising  on  reacquisition/  repayment  and  the  write  off of net  unamortized
deferred  refinancing  costs  relating  to the early  extinguishment  of certain
amounts  outstanding under the Company's  long-term debt  obligations,  and were
stated net of applicable income taxes.

(vi) The  calculation  of primary  earnings  per  common  share was based on the
weighted  average  number of common  shares in issue  during  the  period.  Such
weighted  average  number of common shares in issue for the years ended December
31, 1996, 1995, 1994, 1993 and 1992 was 137,114,415,  138,283,458,  136,148,361,
122,043,139 and 113,480,672 common shares, respectively.

(vii)  Following  the adoption of SFAS 121 during 1996,  the Company  recorded a
charge of $744.7 million relating to the impairment of long-lived assets. (viii)
During 1994 the Company  redeemed a significant  proportion  of its  convertible
redeemable  preference  shares. The net effect of this transaction was to reduce
the carrying value of the  convertible  redeemable  preference  shares by $422.0
million.  The Company  funded the  redemption  from cash on hand and through the
drawdown of long-term debt facilities.

(ix) During 1993 the Company  issued  common  shares for cash  resulting  in net
proceeds of $154.8 million.
</TABLE>
<PAGE>
                                    22


                                                                          




                                                    
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS


INTRODUCTION

In September  1996 the Company  merged with and acquired the whole of the issued
capital of ASH, a United Kingdom quoted company. ASH is engaged in the provision
of electronic security services in North America and Europe. The merger with and
acquisition of ASH by the Company has been accounted for by means of the pooling
of  interests  method of  accounting  pursuant to  Accounting  Principles  Board
Opinion No. 16. The pooling of interests  method of accounting  assumes that the
combining  companies have been merged since their inception,  and the historical
consolidated  financial  statements  for periods  prior to  consummation  of the
merger are  restated  as though the  companies  have been  combined  since their
inception.  Accordingly, the accompanying consolidated financial statements give
effect to the  transaction  by means of the pooling of  interests  and have been
restated.

During 1995 management  commenced a strategic  review of the Company's  business
operations and its corporate  organizational structure with a view to developing
a business strategy which would place the Company in a stronger position to deal
with the changing  business  environment and challenges  facing its core service
businesses  in the late  1990s.  As part of this  strategic  review,  management
approved the redeployment of certain of the Company's assets in order to further
concentrate  the  Company's   resources  on  the  electronic  security  services
operations,  principally in the United  States,  where  management  believes the
greatest  potential for future  growth lies.  Consequently,  Actron  Group,  the
Company's European electronic article surveillance  business, was disposed of in
November  1995 and in December  1995 the Company  disposed of an interest in its
European vehicle auction services businesses.

During the fourth quarter of 1995, the Company entered into an agreement for the
acquisition of Alert, the tenth largest electronic  security services company in
the United  States,  with a  predominantly  residential  customer  base  located
principally in Texas, Florida and Georgia.

As part of the strategic  review of its business  operations  undertaken  during
1995,  and in the  context of the  acquisition  of Alert and the  disposal of an
interest  in  the  European  vehicle  auction  services  businesses,  management
commenced  an  evaluation  of the  entire  group  corporate  structure,  and the
administrative,  accounting  and  management  information  systems of its United
States electronic  security  services division (the "Re- Engineering  Project").
The Re-Engineering Project, which is on-going, is intended to modify and improve
the  entire  structure  of the  business  operations  in order to  create a more
profitable,   efficient  organization  with  significantly  improved  marketing,
selling,   installation  and  servicing   capabilities   supported  by  upgraded
management information systems.

During 1996 the  restructuring  in the  electronic  security  services  division
included a reorganization of senior management, the closure of a major corporate
office in  Parsippany,  New  Jersey,  and a  realignment  of the  organizational
structure  along the functional  business lines of  residential,  commercial and
customer service, rather than along geographic lines.

During 1996, as a result of the  acquisition of ASH and the further  development
of the Re-Engineering  Project under the control of new senior  management,  the
Company identified the need to extend the process of strategic change to include
a significantly expanded agenda. As a result, various strategic initiatives have
been  added to the  corporate  plan  and the  implementation  of these  plans is
currently in progress and will  continue  throughout  1997. In the United States
the plans  relate  principally  to a  significant  investment  in  technological
infrastructure enhancements to facilitate further consolidation of the Company's
entire  customer  monitoring  center  network  down to  four,  state of the art,
customer  service  centers,  and to place the Company in a stronger  position to
take advantage of the significant opportunities in the changing market place. In
Europe,   the  plans  relate   principally  to  the  merger,   integration   and
consolidation of the Company's existing  electronic security services businesses
with that of ASH.

                                    23


                                                                          

<PAGE>


                                                                   



RECENT DEVELOPMENTS

In  November  1996 the  Company  announced  that it  intended  to dispose of the
vehicle auction services operations in the United States in order to concentrate
further on the expansion of the Company's electronic security services business.
Accordingly,  the Company's  vehicle auction services  business segment was then
initially reclassified as a discontinued operation for all years presented.  The
preliminary,  summarized  consolidated  results of operations of the Company for
the year ended December 31, 1996 were announced on March 3, 1997, and were filed
under  Schedule  14A.  On  March  17,  1997  the  Company   announced  that  the
aforementioned  intention  had  been  rescinded  and that  the  vehicle  auction
services  operations  in the  United  States  would no  longer be  disposed  of.
Accordingly, all consolidated financial information set forth in this Form 10-K,
including  the audited  consolidated  financial  statements  of the Company,  is
presented  with  the  Company's   vehicle  auction  services   business  segment
classified as a continuing  operation for all years  presented.  There is no net
effect on the reported net income and total shareholders'  equity when comparing
the preliminary,  summarized  consolidated  results of operations of the Company
referred to above and the consolidated  financial  information set forth in this
Form 10-K. All differences relate to the reclassification of the vehicle auction
services business segment from discontinued operations to continuing operations.

In December 1996 Western Resources,  Inc. ("Western") announced its intention to
commence an offer to exchange all of ADT Limited's outstanding common shares for
consideration consisting of cash and shares of Western common stock. On March 3,
1997 the Company  announced that its board of directors had determined  that the
offer  made by  Western  was  inadequate  and not in the best  interests  of ADT
Limited's shareholders. On March 17, 1997 the offer made by Western commenced.

On March 17, 1997 the Company  announced  that it had entered  into a definitive
merger agreement,  subject to shareholder  approval and other customary matters,
with Tyco International Ltd. ("Tyco"), a United States quoted company engaged in
the manufacture of industrial and commercial  products.  Tyco  shareholders will
receive one common share in the combined  company for each Tyco common share and
ADT Limited  shareholders,  through a reverse stock split,  will receive 0.48133
common shares in the combined company for each ADT Limited common share.

The  information  presented  below should be read in  conjunction  with,  and is
qualified by reference to, the consolidated  financial statements of the Company
and  the  related  notes  thereto  and  the  consolidated   financial  statement
schedules.

                                    24


                                                                          

<PAGE>

RESULTS OF OPERATIONS

The following discussion of results of operations addresses net sales, operating
(loss)  income  and  certain  other  line  items in the  consolidated  financial
statements.

Net sales

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Electronic security services                 1,406.2     1,350.9     1,253.3
Vehicle auction services                       297.8       432.9       376.1
                                             -------     -------     -------
                                             1,704.0     1,783.8     1,629.4
                                             =======     =======     =======
Operating (loss) income and (loss) income before income taxes
Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Electronic security services                  (756.5)      172.4       182.1
Vehicle auction services                        27.1        70.2        62.7
Corporate expenses                             (36.1)      (41.8)      (38.8)
                                             -------     -------     -------
Operating (loss) income                       (765.5)      200.8       206.0
                                             -------     -------     -------
Interest income                                 27.5        16.2        15.2
Interest expense                              (101.0)     (116.3)      (99.3)
Gain (loss) on disposal of businesses            1.7       (36.6)       (0.3)
Other income less expenses                     128.8        (5.0)       (4.1)
                                             -------     -------     -------
(Loss) income before income taxes             (708.5)       59.1       117.5
                                             =======     =======     =======
Restructuring and other non-recurring charges  237.3        34.2         4.5
Charge for the impairment of long-lived assets 744.7           -           -
Depreciation and amortization                  224.8       247.9       226.7
Capital expenditures                           344.4       325.8       282.6

Electronic Security Services

Net sales derived from the electronic  security  services division are dependent
on the volume of new customer  installations  and the number of customers  under
contract for the provision of electronic  monitoring services. A majority of the
division's revenues are derived from contractually recurring fees for electronic
monitoring and maintenance of security  systems  installed at customer  premises
and other related services. The remainder of the division's revenues are derived
from the outright sale and installation of security systems, the installation of
security  systems in  accordance  with a monitoring  service  agreement  and the
maintenance of security  systems on a non-  contractual  basis.  Security system
installation  revenues  are  recognized  when the  installation  of a system  is
complete.  Where a system has been  installed in accordance  with the terms of a
monitoring  service  agreement,  the Company retains ownership of the system and
all direct installation  costs, which include materials,  labor and installation
overheads,  are  capitalized  and  recorded as a fixed  asset  under  subscriber
systems.  These  subscriber  systems are depreciated over their estimated useful
life,  which is principally 14 years and 10 years for commercial and residential
systems,  respectively,  or,  in the  case of  commercial  systems,  the  actual
contract  duration if shorter.  All selling and marketing  costs are expensed in
the year incurred.


                                    25


                                                                          
<PAGE>


                                                                     



The  following  table  presents  the   approximate   number  of  commercial  and
residential  customers in North America and Europe  contracting with the Company
for the monitoring or maintenance of electronic  security  systems together with
the annualized  service  revenue under contract as of December 31, 1996, and the
annual combined  discontinuance rate for commercial and residential contracts in
respect of 1996.

<TABLE>
<CAPTION>
<S>                    <C>                     <C>                  <C>

Number of Commercial   Number of Residential   Annualized Service      Annual Combined
     Customers              Customers               Revenue          Discontinuance Rate
      672,000               1,149,000                $920m                 10.4%
</TABLE>


ADT defines annualized service revenue as the annualized service billing arising
from  its  customer  base at a point  in time for  monitoring,  maintenance  and
related services. The aggregate annualized service billings amount takes account
of  cancellations  or  terminations,  increases in contract  revenues due to new
contracts,  additional services to existing customers and rate variations at the
date of  computation.  The actual amount of service  revenue for future  periods
will vary in accordance with changes in the customer base and fees charged.

ADT  calculates  the  annual  combined   discontinuance  rate  by  dividing  the
annualized  service revenue from contracts  cancelled or reduced in price during
the year by the  annualized  service  revenue in force at the  beginning  of the
year, expressed as a percentage.

Since 1987 the division's goals have been to create a lower cost, more efficient
operation, suitable for long-term growth and greater profitability,  and to take
advantage  of the  economies  of scale  resulting  from the  utilization  of the
existing infrastructure which services its commercial customer base. During this
period the Company  equipped  its  regional  customer  monitoring  centers  with
enhanced  computer  technology to further  automate the  monitoring  process and
increase monitoring  capacity.  As a result of increased  monitoring and service
capacity,  and a lower cost  structure  due to manpower  reductions  and reduced
facility costs,  in the early 1990s the Company began  marketing  electronically
monitored  security systems and services at lower  installation  price points to
residential  customers  throughout  North  America.  As a  result  of the  rapid
expansion  of the  Company's  business  during  the  recent  past and a  broader
business strategy adopted by the Company in a changing market place, the Company
has  identified  the need to improve and expand its  technological  and physical
capacity in order to expand its customer base and product  range.  Consequently,
the  Company  has  approved  a plan  to  significantly  enhance  its  monitoring
capacity,  service  quality and ability to expand its service and product range.
The Company will continue to aggressively market residential security systems in
North America, while also focusing on opportunities for growth in the commercial
sector as the economies in North America and Europe improve.

Further details of the electronic security services division's business strategy
are set out under  "Description of Business - Business  Description - Electronic
Security
Services."

                                    26


                                                                          

<PAGE>


                                                                        



1996 compared with 1995

Net sales of the  division  increased  4.1 per cent in 1996 to $1,406.2  million
from  $1,350.9  million in 1995.  This sales  increase  was  attributable  to an
increase of $102.1 million in the sales of the North American  operations offset
by a $46.8 million  decline in the sales of the European  operations,  which was
due to the exclusion of sales of the European  electronic  article  surveillance
operation and certain  businesses  operating in the ASH group, all of which were
disposed of during 1995. In North America the increase in sales was  principally
due to the first time  inclusion  of the sales of Alert  which was  acquired  in
December  1995,  as well  as  increased  recurring  monitoring  and  maintenance
revenues arising from a larger base of residential  security  systems.  Although
unit  residential  security  systems  sales in North  America  increased in 1996
compared to 1995,  due to price  competition  in the market  place,  residential
installation  revenues in North America showed a modest decline in 1996 compared
with 1995.  The commercial  business in the United States  remained flat in both
new system sales and installation  revenues,  and growth in recurring commercial
revenues  continues to be affected by these factors.  In Europe,  after allowing
for business disposals and the effect of foreign exchange, sales showed a modest
increase in 1996 compared with 1995.

Operating results of the division declined from $172.4 million income in 1995 to
a $756.5 million loss in 1996, principally due to a charge for the impairment of
long-lived assets of $731.7 million and  restructuring  and other  non-recurring
charges of $232.5 million in 1996.

Operating  income of the  division  before  the  charge  for the  impairment  of
long-lived  assets and  restructuring  charges increased 7.2 per cent in 1996 to
$207.7 million from $193.8 million in 1995.  Operating  income before the charge
for  the  impairment  of  long-lived  assets  and  restructuring  charges  as  a
percentage of net sales ("operating  margin") increased to 14.8 per cent in 1996
from 14.3 per cent in 1995.  The increase in operating  income before the charge
for the impairment of long-lived  assets and restructuring  charges  principally
reflected  the first time  inclusion  of Alert,  the  disposal  of the  European
electronic article  surveillance  operation in November 1995, and the continuing
success of the North American residential security systems sales program,  which
has achieved  further  advances in  recurring  revenues in 1996.  However,  this
improvement  has been offset by  continued  price  competition  and by increased
marketing and selling costs, which have caused the contribution from residential
installation  revenues and outright  residential sales to show a modest decline.
The North American commercial  installation revenues and outright sales remained
flat. The contribution in Europe showed a modest increase.

1995 compared with 1994

Net sales of the  division  increased  9.2 per cent in 1995 to $1,350.9  million
from $1,236.6  million in 1994 (excluding net sales of $16.7 million relating to
the  Company's  electronic  security  services  businesses  in Australia and New
Zealand,  disposed of in June 1994). This increase was attributable to increases
in net sales of $90.2  million  and $24.1  million in North  America and Europe,
respectively.  The  sales  increase  in North  America  was  principally  due to
increased  recurring  monitoring and maintenance  revenues arising from a larger
base of residential  security systems.  In addition,  the commercial business in
the  United  States  experienced   improved  growth  in  new  system  sales  and
installation  revenues.  However,  corporate downsizing and cost containment has
meant that growth in  recurring  revenues  from the  commercial  sector has been
modest.  Sales in Canada,  however,  have marginally  declined.  The increase in
sales  in  Europe  was  due  to  increased  sales  in the  commercial  business,
particularly in the United Kingdom,  as well as increased  recurring  monitoring
and maintenance  revenues from commercial  customers,  and the  strengthening of
European currencies against the US dollar.

Operating income of the division  declined from $182.1 million in 1994 to $172.4
million  in 1995,  principally  due to  restructuring  and  other  non-recurring
charges of $21.4 million in 1995.

                                    27


                                                                          

<PAGE>

Operating income of the division before restructuring  charges increased 6.5 per
cent in 1995 to $193.8 million from $181.9 million in 1994 (excluding  operating
income of $0.2  million  relating to Australia  and New Zealand,  disposed of in
June  1994).  Operating  margin  declined  from  14.7  per  cent in 1994  (after
excluding  Australia  and New Zealand) to 14.3 per cent in 1995  reflecting  the
higher cost of adding new  residential  customers in North America  during 1995.
The increase in operating income before  restructuring  charges in North America
reflected  the  continuing  success  in the  United  States  of the  residential
security  systems  sales  program  and  growth  in the sale of new  systems  and
installation  revenues in the commercial  sector.  The growth in residential and
commercial sales resulted in increased  installation fees and related monitoring
and maintenance revenues and increased  utilization of the monitoring network in
the United  States.  In Canada,  however,  sales and margins have fallen and the
overall  business  performance was  disappointing.  In Europe  operating  income
before  restructuring  charges  showed a modest  increase  despite  pressure  on
margins in the electronic article  surveillance  business.  In November 1995 the
Company disposed of its entire electronic article surveillance business.

Restructuring and other non-recurring charges

During 1995, the Company commenced a strategic review of its business operations
with a view to developing a business strategy which would place the Company in a
stronger position to deal with the changing business  environment and challenges
facing its core electronic  security services businesses in the late 1990s. This
strategic  review process  continued during 1996 following the completion of the
acquisition of Alert, the senior management  reorganization  which took place in
the first quarter of 1996, and the  identification  by the new senior management
team  of the  need  to  expand  significantly  the  terms  of  reference  of the
restructuring in the United States.  The effects of the Re- Engineering  Project
and the consequent  restructuring  are more fully  described in note 5(i) of the
notes  to  consolidated  financial  statements.  As a  consequence  of  the  Re-
Engineering  Project,  in each of the fourth  quarters of 1996 and 1995,  senior
executive  management  approved a restructuring  plan which resulted in a charge
for  restructuring  and other  non-recurring  items of $134.7  million and $21.4
million, respectively.

During the  fourth  quarter of 1996,  the  Company  commenced  a  strategic  and
detailed review of the electronic  security services businesses acquired as part
of the acquisition of ASH in September  1996. In December 1996 senior  executive
management  approved  a  restructuring  plan  which is  intended  to  merge  and
integrate  fully  the ASH  group  into the ADT  group  by the end of 1997.  As a
consequence  of the  restructuring  plan a charge  for  restructuring  and other
non-recurring  items of $97.8 millon was recorded in the fourth quarter of 1996.
Details of the  restructuring are more fully described in note 5(i) of the notes
to consolidated financial statements.

Charge for the impairment of long-lived assets

Effective January 1, 1996, the Company was required to adopt SFAS 121. Following
the adoption of SFAS 121, in the first  quarter of 1996 the Company  recorded an
aggregate  non-cash  charge for the  impairment of  long-lived  assets of $731.7
million in the electronic  security  services  division with a consequential tax
credit of $10.8 million. The impairment charge comprised $397.1 million relating
to the ADT group,  principally  all of which  related to the  carrying  value of
goodwill and other intangibles, and $334.6 million relating to the ASH group, of
which  $121.0  million  related  to the  carrying  value of  subscriber  systems
installed at  customers'  premises  which are  included in  property,  plant and
equipment,  and $213.6  million  related to the  carrying  value of goodwill and
other  intangibles.  Further  details  are set out in note  6(i) of the notes to
consolidated financial statements.

                                    28


                                                                          

<PAGE>


                                                                     

Vehicle Auction Services

Net sales of the vehicle auction services  division are a function of the number
of vehicles  handled,  the number of vehicles  sold at auction and the number of
vehicles handled for which ancillary services are provided.  The Company charges
an entry fee for the majority of vehicles  entered at auction.  On the sale of a
vehicle at auction,  the Company charges a separate seller's and buyer's fee for
each vehicle sold. This fee per vehicle sold is either a fixed fee or a variable
fee directly  related to the sale price  achieved.  The fee  structure  for each
vehicle  transaction  is  based  upon  the  contractual  relationship  with  the
customer. Revenues from additional services, which include reconditioning,  body
repair,  inspection,  transportation  and insurance are related to the number of
vehicles  handled  and  are an  additional  integral  source  of the  division's
revenue.

In December 1995 the Company  disposed of an interest in its United  Kingdom and
Continental European vehicle auction services businesses.

1996 compared with 1995

Net sales of the division declined from $432.9 million in 1995 to $297.8 million
in 1996 due to the exclusion of the sales of European Auctions which was sold in
December 1995.

Net sales of the United States vehicle auction services business  increased 10.4
per cent in 1996 to $297.8  million from $269.8  million in 1995.  The volume of
vehicles sold increased by approximately 7 per cent which was principally due to
an  increase  in the  volume of  vehicles  sold for  fleet  lease  customers  of
approximately  35 per  cent,  while  the  volume of  vehicles  sold for  vehicle
manufacturers  and new and used vehicle dealers  declined by approximately 5 per
cent  and  approximately  2 per  cent,  respectively.  Operating  income  of the
division  declined  from $70.2 million in 1995 to $25.2 million in 1996 due to a
charge for the impairment of long-lived  assets of $13.0 million (see note 6(ii)
of the notes to  consolidated  financial  statements)  and the  exclusion of the
operating income of European Auctions.

Operating  income before the charge for the  impairment of long-lived  assets of
the United States vehicle auction services  business  increased 11.4 per cent in
1996 to $38.2 million from $34.3 million in 1995.  Operating margin increased to
12.8 per cent in 1996  from 12.7 per cent in 1995.  The  increase  in  operating
income and operating  margin were due  principally to the increase in the volume
of vehicles  sold and to an  increase in the ratio of vehicles  sold to vehicles
entered  for sale  ("conversion  ratio")  to 56.6 per cent in 1996 from 55.3 per
cent in 1995, which was due to a higher  proportion of vehicles entered for sale
by fleet lease customers.

In December 1995 the Company disposed of an interest in European Auctions for an
aggregate  consideration  of $334.9  million.  The net loss on disposal of $65.8
million  included  $136.5 million  relating to the write off of net  unamortized
goodwill and other intangibles and a $23.2 million charge relating to cumulative
currency translation adjustments.

1995 compared with 1994

Net sales of the division increased 15.1 per cent in 1995 to $432.9 million from
$376.1 million in 1994. This increase was attributable to increases in net sales
of  $40.3  million  and  $16.5   million  in  Europe  and  the  United   States,
respectively.  The increase in Europe was primarily  attributable to an increase
in the  number  of  vehicles  sold in  1995 of  approximately  7 per  cent,  the
inclusion  of the  vehicle  reconditioning  and  transportation  business in the
United  Kingdom  which was acquired in December  1994 and the  strengthening  of
European currencies against the US dollar. In Europe the volume of vehicles sold
for  new  and  used  vehicle   dealers,   fleet  lease   customers  and  vehicle
manufacturers  increased by approximately 5 per cent,  approximately 10 per cent
and approximately 8 per cent,  respectively.  In the United States the volume of
vehicles sold increased by approximately 3 per cent. This was principally due to
an  increase  in the  volume of  vehicles  sold for  fleet  lease  customers  of
approximately 30 per cent,  offset by a decline,  in each case, in the volume of
vehicles  sold for vehicle  manufacturers  and new and used  vehicle  dealers of
approximately 5 per cent.

Operating  income  of the  division  increased  12.0  per  cent in 1995 to $70.2
million from $62.7 million in 1994. Operating income in Europe increased by $6.9
million  due to the  increase  in revenue  per  vehicle  sold at  auctions,  the
inclusion of the vehicle

                                                                          

<PAGE>


                                                                       

reconditioning  and  transportation  business in the United  Kingdom,  effective
overhead containment and the strengthening of European currencies against the US
dollar.  Operating  income in the United  States  increased  by $0.6 million and
operating  margin  declined  from  13.3  per  cent to 12.7  per  cent.  This was
principally due to a decline in the conversion  ratio from 58.3 per cent in 1994
to 55.3 per cent in 1995 which was due to a lower proportion of vehicles entered
for sale by manufacturers and to lower dealer conversion ratios.

                                    29


                                                                          

<PAGE>

Corporate expenses

Corporate expenses comprise administrative, legal and general corporate expenses
net of other  income  and  include  all  central  costs  incurred  not  directly
connected with the operational  management of the Company's two businesses which
are  responsible  for  their  own  corporate  overheads.   The  effects  of  the
Re-Engineering  Project  and the  merger  of the ASH  group  into the ADT  group
resulted  in a charge for  restructuring  and other  non-recurring  items at the
corporate  level in the fourth  quarter  of 1996 of $4.8  million.  During  1995
management  evaluated  the  Company's  entire  group  corporate  structure,   in
particular  in the  United  Kingdom.  As a  result,  in  December  1995,  senior
executive  management  approved a restructuring  plan which resulted in a charge
for restructuring and other  non-recurring items at the corporate level of $12.8
million.  The  corporate  restructuring  charge  in  1994 of  $4.5  million  was
principally attributable to the Company's corporate administration in the United
Kingdom. Details of the restructurings are more fully described in note 5(ii) of
the notes to consolidated financial statements. OTHER ITEMS - INCOME STATEMENT

Interest income and interest expense

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Interest income                                 27.5        16.2        15.2
Interest expense                              (101.0)     (116.3)      (99.3)

Interest  income  increased in 1996  compared with 1995  principally  due to the
effects  of the  disposal  of the  European  vehicle  auction  division  and the
European electronic article surveillance business in the fourth quarter of 1995,
and the  inclusion  of $8.9 million  interest  income in 1996 related to the ITS
Vendor Note. Interest income increased in 1995 to compared with 1994 principally
due to the increase in the level of cash deposits held by the Company in 1995.

Interest  expense  declined in 1996  compared with 1995  principally  due to the
effects of the  refinancing  which took place in the third  quarter of 1995.  In
1996 interest expense  included $20.3 million (1995 - $9.4 million)  relating to
Liquid Yield Option Notes discount  amortization,  and $3.7 million (1995 - $5.3
million) relating to refinancing costs amortization.  Interest expense increased
in 1995  compared with 1994  principally  due to the effects of the financing of
the  redemption  of  a  significant  proportion  of  the  Company's  convertible
redeemable  preference  shares in 1994. In 1995 interest  expense  included $9.4
million   (1994  -  nil)   relating  to  Liquid  Yield  Option  Notes   discount
amortization,  and $5.3 million  (1994 - $5.7 million)  relating to  refinancing
costs amortization. The Company holds no derivative financial instruments.

See  Liquidity  and  Capital  Resources  and  notes  21 and 23 of the  notes  to
consolidated  financial  statements  which  provide  details of  short-term  and
long-term debt, respectively.

                                    30


                                                                          

<PAGE>

Disposal of businesses

In December 1995 the Company  disposed of an interest in its United  Kingdom and
Continental  European  vehicle  auction  services  businesses  for an  aggregate
consideration  of  $334.9  million  (see  notes  18  and  34  of  the  notes  to
consolidated financial statements for further details). The net loss on disposal
of $65.8  million  included  $136.5  million  relating  to the  write off of net
unamortized  goodwill and a $23.2 million charge relating to cumulative currency
translation adjustments.

In November 1995 the Company disposed of its entire European  electronic article
surveillance  business for an aggregate  consideration of $54.0 million. The net
gain on disposal  of $31.4  million  included a $2.1  million  gain  relating to
cumulative currency translation adjustments.

Other income less expenses

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Gains and losses arising from the
   ownership of investments                     54.4        (5.0)       21.5
Write off in value of associate                    -           -       (30.7)
Settlement gain                                 65.0           -           -
Gains and losses on currency transactions        9.7         0.9         2.1
Other income less expenses - net                (0.3)       (0.9)        3.0
                                               -----        ----       -----
                                               128.8        (5.0)       (4.1)
                                               =====        ====       =====

During 1996 gains arising from the ownership of investments  included a net gain
of $53.4  million  relating to the  disposal in November  1996 of the  Company's
entire investment in Limelight Group plc. The write off in value of associate in
1994 related to the Company's entire equity  investment in Arius, Inc. which was
held by the ASH group.  In December  1996 the  Company  and BDO entered  into an
agreement in full and final settlement of the Company's  litigation against BDO.
The net gain arising on this settlement, after the write off of certain deferred
legal costs,  amounted to $69.7 million,  of which $65.0 million was included in
other income less expenses and $4.7 million was included in interest income. See
note 8 of the notes to consolidated  financial statements for further details of
other income less expenses. Income taxes

Current  income  taxes  principally   relate  to  state,  local  and  other  tax
liabilities incurred in the United States and other non-US tax liabilities.  The
Company's effective income tax rate as adjusted for financial reporting purposes
has  increased  in 1996,  1995  and  1994.  This  effective  tax  rate  increase
principally  arose from an increase in the deferred tax charge.  During 1996 the
Company's  deferred  income  tax  charge  was  impacted  by tax  effects  of the
restructuring in the United States and other non-US tax jurisdictions.  See note
9 of the notes to  consolidated  financial  statements  for  further  details of
income taxes.


Discontinued operations

Discontinued  operations comprised the disposal during 1994 of all the Company's
non-core  businesses.  The  Company  no longer  has any  interests  in  non-core
businesses.  Included in the loss from discontinued operations for 1994 were net
losses on disposal of the non-core businesses  amounting to $3.7 million,  which
included $19.1 million relating to the write off of net unamortized goodwill and
other  intangibles  on the disposal of the non-core  businesses.  The net income
from  operations  for 1994  included  in the loss from  discontinued  operations
amounted to $0.4 million on net sales of $80.6 million.


                                    31


                                                                          

<PAGE>


                                                                     



Extraordinary items

Extraordinary  items in 1996 and 1995  included  net  losses  amounting  to $1.2
million and $1.5 million, respectively,  arising on the reacquisition of certain
of the Company's  senior  subordinated  notes.  Further  details are provided in
notes 11 and 23(ii) of the notes to consolidated financial statements.

In September  1996 the Company  repaid in full all amounts owed by the ASH group
under its senior  notes and bank credit  agreement.  Further  details on the net
loss amounting to $4.6 million which arose on these transactions are provided in
notes 11 and  23(vi)  of the  notes to  consolidated  financial  statements.  In
December  1996 the Company  gave notice that it would redeem in full all amounts
outstanding  to the  convertible  capital  bond  holders  owed by the ASH group.
Further  details on the net loss  amounting to $1.6 million  which arose on this
transaction  are  provided  in notes 11 and 23(v) of the  notes to  consolidated
financial statements.

In July 1995 and December 1996 the Company repaid in full and cancelled  certain
bank credit agreements as part of refinancing  arrangements at the time. Further
details of the net losses  amounting to $8.3 million in 1995 and $1.0 million in
1996 which arose on these  transactions  are  provided in notes 11,  23(iii) and
23(iv)  of  the  notes  to  consolidated  financial  statements.   Dividends  on
preference shares

As a result of the  redemption  of a  significant  proportion  of the  Company's
convertible  redeemable  preference  shares in 1994,  dividends  payable  on the
balance of such shares  outstanding were negligible in 1996 and 1995. Effects of
inflation

Due to the relatively low levels of inflation experienced in 1994, 1995 and 1996
in the major  markets in which the Company  operates,  inflation  did not have a
significant effect on the results of the Company in these years.

LIQUIDITY AND CAPITAL RESOURCES

Consolidated cash flow information

The net decrease in cash and cash equivalents amounted to $135.0 million,  after
the positive effect of currency translation on cash and cash equivalents of $1.4
million.  Net cash of $308.7 million provided by operating activities was offset
by net cash  utilized by  investing  activities  of $328.4  million and net cash
utilized  by  financing  activities  of $116.7  million.  Net cash  provided  by
operating activities of $308.7 million principally included cash provided by the
Company's  electronic  security services and vehicle auction services  divisions
less other expenses and adjusted for the net increase in working capital. Within
the net increase of $32.7 million in working  capital were increases in accounts
receivable  of $11.9 million and  inventories  and other assets of $15.0 million
and a net  decrease in  liabilities  of $5.8  million,  principally  relating to
increases  in  accounts  payable  and  deferred  revenue and a decrease in other
liabilities.  The  movement in accounts  receivable  was  principally  due to an
increase in accounts  receivable in the vehicle auction services  division.  The
movement  in  deferred  revenue  was  principally  due to the timing of billings
within the electronic security services division.

Net cash utilized by investing  activities of $328.4 million was principally due
to capital  expenditures  of $314.2  million and $25.7 million in the electronic
security services and vehicle auction services  divisions,  respectively,  $25.5
million relating to the acquisition of the minority  interest in Alert and $34.6
million  relating to the purchase of customer  contracts  to provide  electronic
security monitoring.  These were principally offset by $15.4 million received on
the disposal of certain investments in and loans to associates and $54.1 million
received on the disposal of other investments, principally Limelight Group plc.

                                    32


                                                                          

<PAGE>


                                                                     



Net cash utilized by financing  activities of $116.7 million was principally due
to the repayments of long-term debt of $209.9 million,  principally  relating to
the ASH  group,  and the  purchase  of $23.1  million  of the  Company's  senior
subordinated notes at a cost of $24.0 million.  These were principally offset by
$86.8  million  relating to the proceeds from  long-term  debt and $24.7 million
realized on the issue of common shares.

Cash, liquid resources and sources of finance

Liquid assets available to the Company at December 31, 1996 represented cash and
cash  equivalents  of $215.9  million.  At  December  31,  1996 the  Company had
available but undrawn  facilities  of $35.9  million  under its  revolving  bank
credit agreement.

In July 1996, as part of the then agreement to combine with Republic Industries,
Inc.  ("Republic"),  ADT  Limited  granted  to  Republic a warrant to acquire 15
million  common  shares of ADT  Limited at an  exercise  price of $20 per common
share.  Following  termination  of the agreement to combine with  Republic,  the
warrant  vested  and  was  exercisable  by  Republic  in the  six  month  period
commencing  September  27, 1996.  On March 21, 1997 the warrant was exercised by
Republic and the Company received $300 million in cash.

Future commitments and cash requirements

Capital  expenditures during 1997 are estimated to be approximately $487 million
which  represent  normal  replacement  needs  and  the  purchase  of  additional
equipment, facilities and customer contracts necessary to meet planned increases
in sales.  Approximately 90 per cent of the capital  expenditures  projected for
electronic  security  services relates to installation of subscriber  systems at
customers'  premises.  This amount does not include any amounts for acquisitions
which the Company may pursue from time to time.

The  Company  believes  that the  working  capital at  December  31,  1996,  its
available  credit  facilities  and the current  cash flows from  operations  are
adequate for the Company's normal growth and operating needs, the funding of its
capital expenditures budget and the current servicing of its debt requirements.

ADT Limited has no present  intention to pay any  dividends on its common shares
but will keep its  dividend  policy  under  review  in the  light of  prevailing
circumstances.  Under the terms of the senior  notes and  revolving  bank credit
agreement ADT Limited may not declare,  pay or make any dividend or distribution
with respect to its common shares, except in certain defined circumstances.  See
note 23 of the notes to consolidated financial statements for further details.

Forward looking information

Certain  statements in this Form 10-K constitute  "forward  looking  statements"
within the meaning of the Private  Securities  Litigation Reform Act of 1995. In
particular  any  statements  contained  herein  regarding the  consummation  and
benefits of future acquisitions,  as well as expectations with respect to future
sales,  operating  efficiencies and product expansion,  are subject to known and
unknown risks,  uncertainties  and  contingencies,  many of which are beyond the
control  of  the  Company,  which  may  cause  actual  results,  performance  or
achievements  to differ  materially  from  anticipated  results,  performance or
achievements.   Factors  that  might  affect  such  forward  looking  statements
included, among others, overall economic and business conditions, the demand for
the Company's service, competitive factors in the industry, regulatory approvals
and the uncertainty of consummation of future acquisitions.


                                    33


                                                                          

<PAGE>


                                                                     



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ADT Limited's  consolidated  financial  statements  are included on pages F-1 to
F-77 and its consolidated  financial  statement  schedules are included on pages
F-78 and F-79. Information required by Item 302 of Regulation S-K is included in
note  35  of  the  notes  to   consolidated   financial   statements  and  under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None


PART III

ITEM 10.DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Executive Officers

Set forth below are the names,  ages,  positions and certain  other  information
concerning the current directors and executive officers of the Company and three
executive officers of subsidiaries of the Company as at December 31, 1996.


Name                      Age   Position with Company
- ----                      ---   ---------------------

Michael A. Ashcroft       50    Chairman of the Board; Chief Executive
                                  Officer
John E. Danneberg         50    Director
Raymond A. Gross          47    Senior Vice President of ADT Security
                                  Services, Inc.
Alan B. Henderson         63    Director
Ronnie G. Lakey           42    Director of ADT (UK) Holdings PLC
James S. Pasman, Jr.      66    Director
Michael J. Richardson     60    President and Chief Executive Officer of
                                  ADT Automotive, Inc.
Stephen J. Ruzika         41    Chief Financial Officer; Executive Vice
                                  President; Director
W. Peter Slusser          67    Director
William W. Stinson        63    Director
Raymond S. Troubh         70    Director

- -------------------------
Mr. Ashcroft has been Chairman and Chief Executive  Officer of the Company since
1984 and is Chairman  of the  Executive  Committee.  He was  Chairman  and Chief
Executive Officer of the Company's  predecessor company,  Hawley Group PLC, from
1977 to 1984. He is the non- executive Chairman of BHI Corporation.

Mr.  Danneberg  has been a director of the Company  since  December 1991 and was
previously  a  director  of the  Company  from  1984  to June  1991.  He was the
President of Foliage Plant Systems, Inc., an interior landscape contractor, from
1988  to  October  1995  and  has  been  Chief  Executive  Officer  of  Sonitrol
Corporation since August 1996, under a consulting agreement with ADT, Inc.

Mr. Gross has been a Senior Vice President of ADT Security Services,  Inc. since
March 1, 1996. From August 1993, he was President and Chief Executive Officer of
Alert Centre,  Inc.,  which was acquired by ADT in December  1995,  and prior to
that he was  President/General  Manager of  Cellular  One of Ohio from  November
1988.


                                    34


                                                                          

<PAGE>


                                                                       



Mr.  Henderson  has been a director of the Company since 1992 and is a member of
the  Audit and  Remuneration  Committees.  He is  Chairman  of  Ranger  Oil (UK)
Limited, an oil exploration and production  company,  and has been a director of
Ranger Oil (UK)  Limited  since 1972.  He is also  Chairman of Abtrust  Emerging
Economies Investment Trust Plc and Abtrust New Thai Investment Trust Plc, and is
a director of Abtrust New Dawn Investment  Trust Plc, Energy Capital  Investment
Company PLC and Greenfriar Investment Company PLC.

Mr. Lakey has been a director of ADT (UK)  Holdings PLC since its  incorporation
in 1996. He has operational responsibility for the Company's electronic security
services operations in Canada and Europe. He has held various positions with the
Company since joining in 1987.

Mr.  Pasman has been a director of the Company since 1992 and is a member of the
Audit and Remuneration Committees.  He was President and Chief Operating Officer
of National Intergroup,  Inc., an industrial holding company,  from 1989 to 1991
and was Chairman  and Chief  Executive  Officer of Kaiser  Aluminum and Chemical
Corp., an aluminum and chemical company,  from 1987 to 1989. He is a director of
BEA Income Fund,  Inc., BEA Strategic  Income Fund,  Inc. and BT Insurance Funds
Trust.

Mr.  Richardson  has been the  President  and  Chief  Executive  Officer  of ADT
Automotive,  Inc.,  which  supervises the United States vehicle auction services
business, since 1982.

Mr. Ruzika has been a director and Executive Vice President of the Company since
1987, has been Chief Financial Officer since 1989 and President of ADT Security
Services, Inc. since 1996.  He is a member of the Executive Committee.  He was 
previously Chief Financial Officer of the Company's United States operations.
He is also a non-executive director of BHI Corporation.

Mr. Slusser has been a director of the Company since 1992 and is a member of the
Audit  and  Remuneration  Committees.  He has  been  the  President  of  Slusser
Associates, Inc., a private investment banking firm in New York City, since 1988
and was previously a managing  director and head of mergers and  acquisitions at
PaineWebber  Incorporated.  He is a  director  of Ampex  Corporation,  a leading
producer of high performance television and data storage recording systems.

Mr. Stinson has been a director of the Company since 1991.  He retired as
Chairman and Chief Executive Officer of Canadian Pacific Limited in 1996 after
serving as Chief Executive Officer for 11 years.  He remains a director of that
company.  He is also a director of Laidlaw, Inc., Western Star Trucks Inc., Sun
Life Assurance Company of Canada, and a number of other corporations.

Mr.  Troubh has been a director of the Company since 1991 and is a member of the
Audit  and  Remuneration  Committees.  He  has  been  an  independent  financial
consultant  since 1974. He is a director of America West Airlines,  Inc.,  ARIAD
Pharmaceuticals, Inc., Becton, Dickinson and Company, Diamond Offshore Drilling,
Inc., Foundation Health Corporation,  General American Investors Company,  Inc.,
Olsten  Corporation,   Petrie  Stores  Corporation,  Time  Warner  Inc.,  Triarc
Companies, Inc. and WHX Corporation.

Each  director  is  currently  serving a term which  expires at the next  annual
general  meeting.  Each such  director is eligible  for  re-election.  Under the
Bye-Laws of the Company,  no person other than a director  retiring at a General
Meeting of the Company shall,  unless recommended by the directors,  be eligible
for  election to the office of director  unless,  between six and 28 days before
the meeting date, the Secretary of the Company has been given,  by a shareholder
of the  Company  (other than the person to be  proposed)  entitled to attend and
vote at the annual general meeting or special general meeting, written notice of
his  intention to propose  such person for  election  and also  written  notice,
signed  by the  person to be  proposed,  of his  willingness  to be  elected.  A
director  may hold any other  office or  position  of profit  under the  Company
(other than the office of Auditor) in  conjunction  with this office of director
for such period and on such terms as the Company may from time to time determine
in general meeting.

                                    35


                                                                          

<PAGE>


                                                                 



Meetings and Committees of the Board

During 1996, there were eleven meetings of the Board. All directors  attended at
least 75 per cent of the  meetings of the Board and of the  committees  of which
they were members.

The  Board  has  several   committees,   including  an  Audit  Committee  and  a
Remuneration   Committee.   The  Audit  Committee,   formed  in  1991,  and  the
Remuneration Committee,  formed in 1992, consist of Messrs.  Henderson,  Pasman,
Slusser and Troubh each of whom is an independent  director.  During 1996, there
were four meetings of the Audit Committee and four meetings of the  Remuneration
Committee.  The  function  of the  Audit  Committee  is to review  the  services
performed  by the  Company's  independent  accountants  and to review and act or
report to the Board with respect to the scope of audit procedures and accounting
practices.  The function of the Remuneration  Committee is to review and approve
compensation and other employment  benefits afforded certain executive officers.
The Company has no standing nominating committee. Compensation of Directors

Directors who are not employees of the Company are paid an annual director's fee
of $25,000 each and are reimbursed for reasonable and customary travel and other
expenses  incurred in performing their duties. In addition,  Messrs.  Henderson,
Pasman,  Slusser  and Troubh  are each paid an annual  sum of $15,000  for their
services on the Audit and Remuneration Committees.

                                    36


                                                                          

<PAGE>


                                                                      



ITEM 11.   EXECUTIVE COMPENSATION

Executive Compensation

Summary Compensation Table

Shown below is information  concerning the annual and long-term compensation for
services in all  capacities  to the Company for the fiscal years ended  December
31, 1996, 1995 and 1994, of those persons who were, at December 31, 1996 (i) the
Chief  Executive  Officer  and (ii)  the  other  four  most  highly  compensated
executive  officers of the  Company,  including  three  executive  officers of a
subsidiaries of the Company (the "Named Officers").
<TABLE>
                                                                                          Long-Term

<CAPTION>
                                                                                         Compensation
                                                 Annual Compensation(1)                     Awards
                                       ----------------------------------------------------------------
<S>                                    <C>           <C>                <C>               <C>                <C>
                                                                                          Securities
                                                                                           Underlying
                                                                                          Stock Options      All Other
Name and principal position            Year             Salary             Bonus              (#)            Compensation
- ---------------------------            ----          ----------          ----------       -------------      ------------


Michael A. Ashcroft(2)                  1996         $1,143,844          $2,344,880         5,000,000         $1,330,380(3)
Chairman of the Board; Chief            1995         $1,089,375          $2,233,219         1,500,000         $1,921,939
Executive Officer                       1994         $1,037,500           1,945,313           750,000         $  783,403

Raymond A. Gross                        1996         $  183,353(4)       $   82,500           100,000                -0-
Senior Vice President of ADT            1995                -0-                 -0-               -0-                -0-
Security Services, Inc.                 1994                -0-                 -0-               -0-                -0-

Ronnie G. Lakey                         1996         $  248,962          $  125,000           100,000         $   27,020(5)
Director of ADT (UK) Holdings           1995         $  195,866          $  140,000            20,000         $   14,822
PLC                                     1994         $  188,827          $  135,000            25,000         $   14,138

Michael J. Richardson(6)                1996         $  335,000          $  222,705            40,000         $    6,461(7)
Chief Executive Officer of ADT          1995         $  314,000          $  145,245            50,000         $    6,461
Automotive, Inc.                        1994         $  300,000          $  115,000            45,000         $    6,480

Stephen J. Ruzika(8)                    1996         $  686,306          $1,100,000(9)        208,333         $   40,323(10)
Chief Financial Officer; Executive      1995         $  653,625          $  250,000           500,000         $   37,432
Vice President; Director                1994         $  622,500          $  200,000           250,000         $   35,639


- ---------------------
(1)  While officers enjoy certain perquisites, such perquisites did not exceed
     the lesser of $50,000 or 10 per cent of each officer's salary and
     bonus.  Except as set forth below under "Employment Contracts,
     Termination of Employment and Change in Control Arrangements", a
     change in control of the Company does not of itself require the
     payment of any moneys to any of the Named Officers.  However, such an
     event does accelerate the vesting of certain pension rights and the
     exercisability of certain stock options.

                                    37


                                                                          

<PAGE>


                                                                                                    


(2)  The salary, bonus and all other compensation shown in respect of 1994 and
     1995 represent Mr.  Ashcroft's entitlement to those amounts.  Mr.
     Ashcroft utilized $2,500,000 of the compensation due to him for 1995,
     being the whole of his bonus entitlement of $2,233,219 and $266,781 of
     his other compensation to subscribe for options, at the rate of $2.50
     per option, to subscribe for Common Shares.  Mr.  Ashcroft also
     utilized $2,500,000 of the compensation due to him for 1994, being the
     whole of his bonus entitlement of $1,945,313 and $554,687 of his other
     compensation entitlement to subscribe for these options.

(3)  The other  compensation  due to Mr.  Ashcroft in respect of 1996 represents
     the US dollar  equivalent of Pound Sterling 851,344 being an amount in lieu
     of providing  Mr.  Ashcroft  with  retirement  and death  benefits  under a
     defined  pension plan.  The amounts in respect of 1995 and 1994,  and which
     are referred to in note (2) above,  were the  equivalents of Pound Sterling
     1,217,341 and Pound Sterling 511,126, respectively.

(4)  Represents salary since joining ADT Security Services, Inc. in March
     1996.  Mr. Gross' annualized salary for 1996 was $220,000.

(5)  Represents the amount contributed to Mr. Lakey's retirement income plan
    (1995 - $14,822, 1994 - $14,138).

(6)  The salary amount shown for 1996 represents Mr. Richardson's entitlement to
     salary in the year.  Prior to becoming  entitled to receive certain salary,
     however, Mr. Richardson elected to receive options at the rate of $2.50 per
     option,  to subscribe for Common Shares at an exercise  price of $8.625 per
     share,  in lieu of  receiving  $69,444 in salary  (1995 -  $83,333,  1994 -
     $97,222).

(7)  Represents  $4,500  contributed  to a defined  contribution  401(k) pension
     benefit  plan  (1995 -  $4,500,  1994 -  $4,500)  and  $1,961  which is the
     aggregate  incremental cost to the Company of providing Mr. Richardson with
     enhanced group term life insurance benefits (1995 - $1,961, 1994 - $1,980).

(8)  The salary amount shown for 1996  represents  Mr.  Ruzika's  entitlement to
     salary in the year.  Prior to becoming  entitled to receive certain salary,
     however,  Mr.  Ruzika  elected to receive  options at the rate of $2.50 per
     option,  to subscribe for Common Shares at an exercise  price of $8.625 per
     share,  in lieu of  receiving  $80,136 in salary  (1995 - $104,167,  1994 -
     $128,198).

(9)  Mr. Ruzika earned a bonus for 1996 of $1,100,000  (1995 - $250,000) under a
     bonus arrangement by which payments are related directly to the performance
     of the Common Share price.

(10) Represents $37,639 contributed to Mr. Ruzika's retirement income plan (1995
     - $35,777,  1994 - $34,003)  and $2,684  which is the  estimated  aggregate
     incremental  cost to the Company of providing Mr. Ruzika with  supplemental
     term life insurance (1995 - $1,655, 1994 - $1,636).
</TABLE>

                                    38


                                                                          

<PAGE>


                                                                    



Option Grants in Last Fiscal Year

Shown  below are all grants of share  options to the Named  Officers  during the
fiscal year ended  December  31, 1996.  The  following  table shows,  along with
certain information, hypothetical realizable values of share options granted for
the last fiscal year, at assumed rates of  cumulative  share price  appreciation
over the ten-year life of such options.  These assumed rates of appreciation are
set by the rules of the SEC and are not intended to forecast appreciation of the
price of the Common Shares.  These hypothetical  values have not been discounted
to reflect their present values.
<TABLE>
<CAPTION>
                                            Individual Grants
                         --------------------------------------------------------
                          
                                                                                          Potential Realizable Value
                                          % of                                              at Assumed Annual Rates
                                      Total Options    Exercise                           of Share Price Appreciation
                                        Granted          or                                   for Option Term(2)
                          Options     to Employees     Base Price      Expiration
Name                     Granted(1)  in Fiscal Year    ($/share)          Date               5%               10%
- ----                     ---------   --------------    ---------      -----------         -----------      -----------
<S>                      <C>          <C>              <C>             <C>                <C>              <C>

Michael A. Ashcroft     5,000,000        78.3%          $15.00        Aug 4, 2003         $30,968,000      $74,713,000
Raymond A. Gross          100,000         1.6%          $16.50        May 6, 2006         $ 1,017,000      $ 2,597,000
Ronnie G. Lakey           100,000         1.6%          $16.50        May 6, 2006         $ 1,017,000      $ 2,597,000
Michael J. Richardson      40,000         0.6%          $16.50        May 6, 2006         $  407,000       $ 1,039,000
Stephen J. Ruzika         208,333         3.3%          $15.00        April 29, 2004      $ 1,452,000      $ 3,567,000


- -------------------
(1) The  options  granted  to Mr.  Ashcroft  and Mr.  Ruzika  represent  the net
    increase in the number of options  which were  received by Mr.  Ashcroft and
    Mr. Ruzika in connection with an amendment to a previously granted option on
    3,000,000 and 125,000 Common Shares,  respectively.  At the same time as the
    number of options was increased,  the exercise price was also increased from
    $8.625  to  $15.00.  All the  other  terms and  conditions  of the  options,
    including the expiry dates, remained unchanged.

    Of the options granted to Mr. Gross,  Mr. Lakey and Mr.  Richardson,  50 per
    cent are  exercisable  after three years from the date of grant, 25 per cent
    are  exercisable  after 4 years  from the date of grant  and 25 per cent are
    exercisable after five years from the date of grant.

(2) Gains  are  reported  net of the  option  exercise  price but  before  taxes
    associated with exercise.  The amounts shown represent certain assumed rates
    of  appreciation  only.  Actual  gains,  if any,  on  option  exercises  are
    dependent on the future price  performance  of the Common  Shares as well as
    the option holders'  continued  employment  through the vesting period.  The
    potential  realizable  values reflected in this table may not necessarily be
    achieved.
</TABLE>
                                    39


                                                                          
<PAGE>


                                                                    



Aggregate Option Exercises in Last Fiscal Year and Year-End Option Values
Shown below is information with respect to aggregate option exercises by the
Named Officers in the fiscal year ended December 31, 1996 and with respect to
unexercised options to purchase Common Shares granted in fiscal 1996 and prior
years to the Named Officers and held by them at December 31, 1996.
<TABLE>
<CAPTION>

                                                                                                 Value of Unexercised In-the-
                                Shares             Value         Number of Unexercised           Money Options at Fiscal Year
                              Acquired on       Realized on    Options at Fiscal Year End                   End(1)(2)
                              Exercise of       Exercise of    -------------------------------------------------------------------
                              Options in        Options in
Name                          Fiscal Year       Fiscal Year    Exercisable      Unexercisable      Exercisable       Unexercisable
- ----                          -----------       -----------    -----------      -------------      -----------       -------------
<S>                           <C>             <C>              <C>              <C>                <C>               <C>


Michael A. Ashcroft            825,000         $6,626,250        9,700,000        1,550,000        $78,437,190        $17,493,125
Raymond A. Gross                   -0-            -0-                 -0-           100,000                -0-        $   637,500
Ronnie G. Lakey                 32,000         $  256,016           15,000          145,000        $   208,125        $ 1,209,375
Michael J. Richardson           45,000         $  318,125          270,000          135,000        $ 3,496,750        $ 1,441,875
Stephen J. Ruzika               12,000         $   54,900        1,141,663          516,670        $12,951,731        $ 5,831,080

- --------------------
(1) Based on the closing price of $22.875 per Common Share on December 31, 1996.

(2) Messrs.  Ashcroft,  Richardson and Ruzika were granted  certain  options for
    which they have paid a subscription price of $2.50 per option which has been
    taken into account for the purpose of valuing these options.
</TABLE>

Certain Defined Benefit Plans

The Company does not maintain any defined benefit or actuarial retirement plans
("pension plans").  However, Mr.  Lakey, Mr.  Richardson and Mr. Ruzika
participate in pension plans that are maintained by indirect, wholly owned
subsidiaries of the Company. Certain information is set forth below regarding
the pension plans in which Mr.  Lakey, Mr.  Richardson and Mr. Ruzika, as well
as other employees of the Company's subsidiaries, participate.

Mr.  Richardson is a participant in the ADT Pension Plan maintained by ADT Group
PLC ("ADT Group").  Mr. Richardson is the only Named Officer who participates in
the ADT Group's Pension Plan (the "ADT Group Plan"). The ADT Group Plan provides
Mr.  Richardson  an annual  benefit  payable for life  beginning  at age 60. The
annual  benefit is equal to 66.7 per cent of base  salary for the three years of
the most recent ten years prior to retirement that produce the highest  average.
Mr.   Richardson's   annual  benefit  payable  at  age  60  for  life  is  Pound
Sterling146,095.  Since Mr.  Richardson has already attained age 60, the benefit
payable to him upon his actual retirement will be adjusted based upon his actual
retirement  date.  Benefits  payable  under the ADT Group Plan are not offset by
Social Security benefits.

ADT, Inc. maintains a supplemental executive retirement plan (the "ADT SERP").
Mr. Lakey and Mr.  Ruzika are the only Named Officers who participate in the
ADT SERP. Benefits for Mr.  Ruzika under the ADT SERP are also supplemented
under a Supplemental Benefit Agreement between Mr. Ruzika and ADT Management
Services Limited (the "Supplemental Benefit Agreement").


                                    40


                                                                          

<PAGE>


                                                                    


The ADT SERP provides  benefits to Mr. Lakey for a total of 20 years,  beginning
at age 60.  This  annual  benefit  is equal to 60 per cent of Mr.  Lakey's  base
salary for the three  consecutive  years that produce the highest average.  This
benefit  is  reduced  by  the  value  of  any  benefits  derived  from  employer
contributions  under any other  retirement  plan  maintained by ADT, Inc. or its
affiliates.  Mr. Lakey's  estimated annual benefit payable at age 60 for a total
of 20 years, net of the estimated offset attributable to employer  contributions
under certain defined  contribution  plans, is $30,764.  The estimated offset is
based on the assumption  that Mr. Lakey will have 27 years of service at age 60.
Benefits are not offset by Social Security benefits.

The ADT  SERP and  Supplemental  Benefit  Agreement  together  provide  benefits
payable to Mr.  Ruzika for a total of 20 years  beginning at age 55. This annual
benefit  is  equal to 65 per  cent of base  salary  and  bonuses  for the  three
consecutive  years that  produce the highest  average.  Effective  for  benefits
accrued after  December 31, 1994,  the benefit is  calculated  using base salary
including,  for this purpose,  the purchase price of any options to purchase the
Company's shares received in lieu of base salary. This benefit is reduced by the
value of any  benefits  derived  from  employer  contributions  under  any other
retirement plan maintained by ADT, Inc. or its affiliates.

Mr. Ruzika's estimated annual benefit payable at age 55 for a total of 20 years,
net of the estimated offset attributable to employer contributions under certain
defined contribution plans, is $361,802.  The estimated offset is based upon the
assumption that Mr. Ruzika will have 28 years of service at age 55. Benefits are
not offset by Social Security benefits.

Compliance with Reporting Requirements

The Company believes that,  during 1996, all filing  requirements  under Section
16(a) of the Exchange Act  applicable to its officers,  directors and beneficial
owners of more than 10 per cent of equity  securities  were  complied  with on a
timely basis.


                                    41


                                                                          

<PAGE>


                                                                   

Employment Contracts, Termination of Employment and Change in Control
Arrangements

The Company has entered into a written  employment  agreement with Mr. Ashcroft,
dated as of May 8, 1993.  An amendment to the agreement was approved on November
4, 1996,  which provides that Mr.  Ashcroft shall serve as Chairman of the Board
and Chief  Executive  Officer  until  March 31,  2000,  subject to  renewal  for
additional  two-year terms thereafter.  Mr.  Ashcroft's  initial base salary was
$1,000,000  per annum subject to annual  review and  adjustment by the Board but
may only be reduced by a maximum of 15 per cent during the term of the agreement
without Mr.  Ashcroft's  consent.  During 1996, Mr.  Ashcroft's  base salary was
increased to  $1,157,625  per annum.  Mr.  Ashcroft is also  eligible for annual
bonus payments based upon an earnings-per-share target for the Common Shares set
each year,  subject  to a maximum  bonus of  $4,000,000.  The  maximum  bonus is
payable upon attaining  117.5 per cent of the targeted  earnings per share. As a
term of the contract,  Mr.  Ashcroft was granted  options to purchase  1,000,000
Common Shares under the ADT 1993 Long Term Incentive  Plan,  with 50 per cent of
such options  exercisable at market value on the date of grant,  as defined,  25
per  cent  exercisable  at 110  per  cent  of  market  value,  and  25 per  cent
exercisable  at  120  per  cent  of  market  value,   vesting  in  equal  annual
installments over a three-year period commencing one year from the date of grant
and exercisable over a ten-year period. The Company will make annual payments to
Mr.  Ashcroft  calculated to provide him with  retirement  and death benefits no
less favorable than if he were a member of ADT Group Plan.  Such annual payments
will not be less than $450,000. The Company may terminate the agreement upon Mr.
Ashcroft's  death,  when Mr. Ashcroft  attains the age of 60, if Mr. Ashcroft is
unable  to  perform  his  duties  for 180 days  due to ill  heath,  accident  or
otherwise,  if Mr.  Ashcroft fails to discharge his duties or engages in conduct
that is materially  injurious to the Company,  or if Mr. Ashcroft  willfully and
continually  commits  a  material  breach of the  agreement.  Mr.  Ashcroft  may
terminate the agreement upon, among other reasons, a breach by the Company which
breach  (except  for a material  breach) is not cured  within 30 days,  if he is
removed  from his  position as  Chairman  of the Board or his  position as Chief
Executive Officer,  or if the scope of his duties and  responsibilities  becomes
inconsistent  with his position as an officer of the Company.  Mr.  Ashcroft may
also terminate the agreement  without cause at any time upon 90 days notice.  In
the event the  agreement is  terminated  pursuant to its terms by the Company or
without cause by Mr. Ashcroft upon 90 days notice, Mr. Ashcroft will be entitled
to the pro rata portion of his base salary,  bonus payment,  pension payment and
other  benefits  but will not be entitled  to any  additional  payments.  If the
agreement is terminated due to a disability, Mr. Ashcroft will be entitled to an
additional  payment equal to two times his highest base salary. In the event the
agreement is  terminated by the Company  without  cause or by Mr.  Ashcroft with
cause,  Mr. Ashcroft will be entitled to a severance  payment equal to two times
his highest base salary and average bonus payment,  annual pension  payments for
the year of termination  and the following two years,  and one year of any other
benefits previously provided.

Mr.  Ruzika  entered into an  employment  agreement  with ADT as of February 26,
1997.  The  agreement  provides  that Mr.  Ruzika will serve as Chief  Financial
Officer of ADT and as President of ADT Security Services,  Inc., ADT Operations,
Inc. and ADT, Inc.,  subsidiaries  of ADT, from March 1, 1997 until February 28,
1999, subject to renewal for additional two-year terms thereafter.  Mr. Ruzika's
initial annual base salary will be $694,500 and will be subject to annual review
for  possible  adjustments.  Mr.  Ruzika will also be eligible  for annual bonus
payments  at the  discretion  of the Company as well as other  compensation  and
benefit  plans of the Company  including  stock option  plans.  The  termination
provisions  of this  agreement  provide  that in the  event  that  agreement  is
terminated by ADT without cause or by Mr. Ruzika with cause,  Mr. Ruzika will be
entitled  to  receive a  severance  payment  equal to twice his base  salary and
certain fringe benefits.

Mr. Lakey entered into an employment  agreement with ADT, Inc. as of January 16,
1997. The agreement provides that Mr. Lakey will have operational responsibility
for ADT's electronic  security  operations in Canada and Europe from January 16,
1997 until December 31, 1999,  subject to renewal for additional  two-year terms
thereafter.  Mr. Lakey's initial annual base salary will be $265,000.  Mr. Lakey
will also be eligible for annual bonus payments at the discretion of the Company
as well as certain  other  enumerated  benefits  and  relocation  expenses.  The
termination  provisions of this agreement  include a term to the effect that, in
the event that agreement is terminated by ADT without cause or by Mr. Lakey with
cause,  Mr. Lakey will be entitled to receive his base salary and certain fringe
benefits for two years.

                                    42

                                                                          

<PAGE>


                                                                      


Under the ADT SERP (and, in the case of Mr.  Ruzika,  the  Supplemental  Benefit
Agreement), Mr. Ruzika and Mr. Lakey become fully vested in the accrued benefits
thereunder  upon a Change in Control (as  defined  below) of the Company or ADT,
Inc. Mr.  Ruzika also becomes  fully vested upon a Change in Control (as defined
below)  of ADT  Management  Services  Limited.  If  Mr.  Ruzika  or Mr.  Lakey's
employment is  terminated  within one year from the date of a Change in Control,
the terminated  executive will receive,  in lieu of all other amounts due to him
under  the ADT  SERP  (and,  in Mr.  Ruzika's  case,  the  Supplemental  Benefit
Agreement),  a lump-sum  distribution  equal to the present value of his accrued
benefit and an additional  amount calculated under a formula intended to put him
in the same  after-tax  position that he would have been in if he had received a
lump-sum  distribution  of his accrued  benefit on his normal  retirement  date.
Under this formula Mr. Ruzika would  currently  receive an additional  amount of
approximately  $653,295  and Mr.  Lakey would  currently  receive an  additional
amount of approximately $54,253.

A "Change in Control" is deemed to have occurred under the ADT SERP if : (1) any
person (other than Laidlaw,  Inc. or its affiliates,  collectively  the "Laidlaw
Group")  acquires  more  than 40 per cent of the  Company's  voting  stock  (the
triggering  percentage  has been reduced from 40 per cent to 35 per cent because
the Laidlaw Group's  beneficial  ownership of the Company's voting stock is less
than 20 per cent);  (2) the Laidlaw Group becomes the  beneficial  owner of more
than 45 per cent of the  Company's  outstanding  voting  stock;  (3)  there is a
change  of 50 per cent or more in the  composition  of the  Company's  directors
during any 3-year  period  (unless the change in  directors  was approved by two
thirds of the  directors  in office at the  beginning  of such 3-year  period or
directors  who had  previously  been  elected  with  the  requisite  two  thirds
approval);  (4) a person  acquires the legal right to direct the  management and
policies of the  Company  (other  than by virtue of  membership  on the board of
directors or a committee of the board);  (5) the Company ceases to own, directly
or indirectly through subsidiaries,  at least 80 per cent of the voting stock of
ADT, Inc. or (6) the  shareholders of either the Company or ADT, Inc.  approve a
merger,  consolidation or a sale or disposition of all, or substantially all, of
the assets of the Company or ADT,  Inc.  as the case may be,  with the  relevant
company not surviving.  In the case of Mr.  Ruzika,  the provisions of (4), (5),
and (6) above  include  a change in the  ownership  of ADT  Management  Services
Limited (as well as the Company or ADT, Inc.).

Mr.  Richardson  entered  into  an  employment  agreement  with  ADT  Automotive
Holdings,  Inc.  ("ADT  Automotive  Holdings"),  the  corporate  parent  of  ADT
Automotive,  Inc.,  as of November 30, 1993.  The  agreement  provides  that Mr.
Richardson will serve as Chief Executive Officer of ADT Automotive  Holdings and
its subsidiaries  from December 1, 1993 until July 31, 1996,  subject to renewal
for  additional  one-year  terms  thereafter.  The  agreement  was  renewed on a
year-to-year  basis as of July 31, 1996.  The  agreement  provides that the term
will be extended for an additional one year period  thereafter unless either ADT
Automotive  Holdings  or Mr.  Richardson  shall have  given the other  notice of
intention  not to extend the term six months prior to July 31, 1997.  On January
29, 1997, ADT Automotive  Holdings and Mr. Richardson  entered into an agreement
which provides that Mr. Richardson's time to give such notice is extended to and
including  April 30, 1997. Mr.  Richardson's  initial annual base salary will be
$300,000  and will be  subject  to annual  review for  possible  increases.  Mr.
Richardson  will also be eligible for annual bonus payments at the discretion of
the Company. The termination  provisions of this agreement include a term to the
effect  that,  in the event  that  agreement  is  terminated  by ADT  Automotive
Holdings without cause or by Mr.  Richardson with cause, Mr.  Richardson will be
entitled to receive his base salary and certain fringe benefits for two years or
the remaining term of the agreement, whichever is longer.

                                    43


                                                                          

<PAGE>


                                                                         



Mr.  Richardson  has also entered into an incentive  compensation  agreement for
payment upon the successful sale of ADT Automotive  Holdings by the Company.  To
the extent that the gross  consideration for such sale exceeds $430 million,  on
completion of the sale, ADT has agreed to pay Mr. Richardson one-half of one per
cent of such  excess.  Gross  consideration  is  deemed to be the  aggregate  of
proceeds  received  by ADT and debt  remaining  in the  auctions  group which is
assumed by the purchaser other than debt considered to be a component of working
capital,  including bank overdrafts. The Remuneration Committee of the Board has
considered  the  recommendations  of the  Company's  outside  independent  human
resources consultants,  and has reviewed industry practices concerning change in
control  severance   benefits.   In  view  of  the  need  to  minimize  employee
distractions and to retain employee loyalty and dedication to the Company and to
assure attention to the Company's  performance pending resolution of the Western
Offer, on February 27, on the recommendation of the Remuneration Committee,  the
Board  unanimously  approved a severance  agreement  between  Mr.  Gross and ADT
Security  Services,  Inc. in the event of a change of control,  which  severance
arrangement it has determined is fair and  consistent  with industry  practices.
The agreement  provides  that in the event that there is a "Severance  Change in
Control" (as defined below) of ADT prior to February 9, 2000, and either (x) Mr.
Gross's  employment is terminated  without cause or (y) Mr. Gross terminates his
employment  for good  reason,  Mr.  Gross  shall be entitled to (a) an amount of
severance pay equal to twice the total of (i) the higher of his annual full base
salary as of the date of termination  or as of the date of the Severance  Change
in Control, calculated on an annualized basis, plus (ii) the amount of the bonus
awarded to Mr. Gross,  if any, in the year prior to the date of termination  and
(b)  for  the   twelve-month   period  following  such   termination,   benefits
substantially  similar  to the  higher  of those  which Mr.  Gross is  receiving
immediately  prior to the date of termination or as of the date of the Severance
Change in Control.  A "Severance  Change in Control" is deemed to have  occurred
under the severance agreement if: (1) any person becomes the beneficial owner of
more than 50 per cent of ADT's then-outstanding voting securities;  (2) there is
a change of 50 per cent or more in the  composition  of the Company's  directors
during the term of the agreement (unless the change in directors was approved by
two thirds of the directors in office at the beginning of such term or directors
who had previously been elected with the requisite two thirds  approval);  (3) a
person  acquires  the legal right to direct the  management  and policies of the
Company  (other  than by virtue of  membership  on the board of  directors  or a
committee  of the  board);  or (4) the  shareholders  of ADT  approve  a merger,
consolidation  or a sale or  disposition  of all, or  substantially  all, of the
assets of ADT in which ADT is not the surviving entity.

In 1996,  the  Remuneration  Committee  of the Board  resolved to  increase  the
subscription  price and size of certain share  options held by Mr.  Ashcroft and
Mr.  Ruzika.  In 1993,  Mr.  Ashcroft  and Mr.  Ruzika were  granted  options to
subscribe for 3,000,000 and 125,000  Common Shares  respectively  at an exercise
price of $8.625 per share for which each was  required  to pay $2.50 per option,
representing  a total  payment of  $7,500,000  and $312,500  respectively,  as a
condition of vesting. In 1996, the exercise price of these options was increased
to $15 and the number of related  shares was  increased to 8,000,000 and 333,333
respectively.  All the other material terms and conditions  remained  unchanged.
These changes were approved by the shareholders of the Company. At the time that
the  Remuneration  Committee  approved these  changes,  the closing price of the
Common Shares was $14.75. In November 1996, the Remuneration  Committee resolved
that the options of Mr.  Ashcroft  be  transferable  and,  at the same time,  in
return,  Mr. Ashcroft  agreed to extend the  termination  date of his employment
agreement from March 31, 1998 to March 31, 2000.

                                    44


                                                                          

<PAGE>


                                                         



In November  1996, the  Remuneration  Committee also approved a bonus plan under
which Mr.  Ruzika is to receive a bonus of $200,000  when the Common Share price
exceeds $21.00 for a continuous period of 30 trading days and $200,000 each time
the Common Share price  exceeds by $1.00 for a  continuous  period of 30 trading
days the share price level at which a bonus  payment was  previously  made.  The
plan is due to expire in 2001 or such  earlier  date as the Common  Share  price
exceeds  $30.00 for a  continuous  period of 30 trading  days.  Should the share
price exceed $30.00 within two and one half years, Mr.
Ruzika will  receive an  additional  payment of  $1,000,000.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT
Security  Ownership of Certain  Beneficial Owners and Management The following
table sets forth certain information, with respect to beneficial ownership 
(determined in accordance with Rule 13d-3 under the Securities  Exchange Act of
1934, as amended (the "Exchange Act")) of Common Shares by any person known by
the Company to  beneficially  own more than five per cent of the outstanding
Common Shares (i) as at December 31, 1996 by FMR Corp.  ("FMR");  (ii) as at
March 17, 1997 by WCI; (iii) as at March 21, 1997 by Republic;  and (iv) as at
March 24, 1997 by (a) all directors of the Company,  (b) the named  directors
and officers of the Company,  including three executive  officers of 
subsidiaries  of the Company and (c) all  directors and executive officers of
the Company as a group. An asterisk indicates ownership of less than one per
cent of outstanding Common Shares.

                                         Number of
Name of Beneficial Owner               Common Shares             Per cent of
or Identity of Group             Beneficially Owned(1),(2)         Class(3)
- ---------------------------      -------------------------       -----------
Westar Capital, Inc. (4)
 818 Kansas Avenue
 Topeka, Kansas 66601                    38,287,111                  24.9%
FMR Corp.(5)
 82 Devonshire Street
 Boston, Massachusetts 02109              8,416,744                   5.4%
Republic Industries, Inc.(6)
 450  East Las Olas Boulevard
 Fort Lauderdale, Florida 33301          15,000,000                   9.8%
M.A. Ashcroft(6)(7)                      11,525,718                   7.0%
J.E. Danneberg                                  102                     *
R.A. Gross                                    2,000                     *
A.B. Henderson                                  621                     *
R.G. Lakey                                   25,000                     *
J.S. Pasman, Jr.                              2,000                     *
M.J. Richardson                             327,837                     *
S.J. Ruzika                               1,307,407                     *
W.P. Slusser                                  2,800                     *
W.W. Stinson                                  3,010                     *
R.S. Troubh                                   2,500                     *
All directors and executive officers
  as a group, 11 persons(8)              13,198,995                   8.0%


                                    45


                                                                          
<PAGE>


                                                                



(1) Includes  Common Shares which may be acquired upon exercise of the following
    number of options to purchase Common Shares from the Company  exercisable on
    or within 60 days of March 24,  1997  held by the  following  persons:  M.A.
    Ashcroft,  10,150,000  (excluding 15,000,000 Common Shares owned by Republic
    for which Mr.  Ashcroft,  as Chairman of ADT,  holds a proxy as described in
    footnote 6, but as to which Mr. Ashcroft  disclaims  beneficial  ownership);
    R.A.  Gross,  nil; R.G. Lakey,  25,000;  M.J.  Richardson,  315,000 and S.J.
    Ruzika, 1,291,665.

(2) For  purposes of this table,  a person or group of persons is deemed to have
    "beneficial  ownership" of any Common Shares which such person has the right
    to  acquire on or within 60 days  after  March 24,  1997.  For  purposes  of
    computing the percentage of outstanding Common Shares held by each person or
    group of persons named above,  any security which such person or persons has
    or have the right to acquire on or within 60 days  after  March 24,  1997 is
    deemed  to be  outstanding,  but is not  deemed  to be  outstanding  for the
    purpose of computing the percentage ownership of any other person.

(3) Based upon  Common  Shares  outstanding  on March 24,  1997,  but  excluding
    3,182,787 Common Shares owned by a subsidiary of the Company.

(4) The Company has received an Amendment No. 10 to Schedule 13D dated March 17,
    1997  filed  with  the SEC by WCI,  a wholly  owned  subsidiary  of  Western
    Resources  Inc., in respect of ownership of 38,287,111  Common  Shares.  The
    Company has not attempted to verify independently any of
    the information contained in the Schedule 13D.

(5) The Company has received an Amendment  No. 4 to Schedule 13G dated  February
    14,  1997  filed with the by SEC in respect of  ownership  of  8,416,744  of
    Common  Shares at  December  31, 1996 by  accounts  under the  discretionary
    investment  management of its wholly owned subsidiaries  Fidelity Management
    Research Company and Fidelity  Management Trust Company.  As of December 31,
    1996,  FMR exercised sole voting power with respect to 112,714 Common Shares
    and sole  dispositive  power with respect to 8,416,744  Common  Shares.  The
    Company has not  attempted to  independently  verify any of the  information
    contained in the Schedule 13G.

(6) The Company has received an Amendment  No. 2 to Schedule 13D dated March 26,
    1997,  describing  that  on  March  21,  1997,  Republic,  through  Triangle
    Corporation,  a  Delaware  corporation  and a  wholly  owned  subsidiary  of
    Republic ("Triangle"), purchased 15,000,000 Common Shares by exercise of the
    Republic  Warrant.  Under the terms of the  Republic  Warrant,  Triangle has
    granted the Chairman of ADT an irrevocable  proxy to vote, at any meeting of
    ADT's  shareholders,  the 15,000,000 Common Shares issued under the Republic
    Warrant,  with  respect  to any  matter  which  shall be voted upon by ADT's
    shareholders.  The proxy expires as to any such Common Shares on the earlier
    of (i)  September  27, 1998 and (ii) the date such shares are no longer held
    by Republic or any of its affiliates or nominees.  Mr. Ashcroft, the current
    Chairman of ADT, disclaims beneficial ownership of the Common Shares held by
    Triangle.


                                    46


                                                                          

<PAGE>


                                                           



(7) The number of Common Shares beneficially owned by Mr. Ashcroft includes
    718 Common Shares owned by Mr. Ashcroft's wife.

(8) The address for these officers and directors is the address of the
    Company.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Certain Relationships and Related Transactions

ADT, Inc., a wholly owned subsidiary of ADT, entered into a consulting agreement
with John E.  Danneberg,  one of ADT's  directors,  as of August 28,  1996.  The
agreement provides that Mr. Danneberg, as an independent consultant,  will serve
as Chief Executive Officer of Sonitrol  Corporation  ("Franchisor")  and certain
franchisees  of  Franchisor  owned or acquired by  affiliates  of ADT,  Inc. The
agreement  provides  that the  initial  term of such  engagement  shall be for a
period of six months  commencing on September 1, 1996 and shall be automatically
renewed on a month to month basis unless written notice is given by ADT, Inc. or
Mr. Danneberg not to renew the agreement at least 30 days before the end of such
initial term, which notice was not given. Under the terms of the agreement, ADT,
Inc. pays Mr. Danneberg a monthly fee of $15,000 and Mr. Danneberg is reimbursed
directly for all reasonable out-of-pocket business expenses.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a)   Consolidated Financial Statements

Report of Independent Accountants
Consolidated Statements of Income for the years ended
   December 31, 1996, 1995 and 1994
Consolidated Balance Sheets at December 31, 1996 and 1995
Consolidated Statements of Cash Flows for the years ended
   December 31, 1996, 1995 and 1994
Consolidated  Statements of Changes in Shareholders' Equity for the years ended
   December 31, 1996, 1995 and 1994
Notes to Consolidated Financial Statements

Consolidated Financial Statement Schedules

Schedule II - Valuation and Qualifying Accounts

                                    47


                                                                          

<PAGE>


                                                               



(b)   Exhibits

 2.1  Agreement and Plan of Merger by and among ADT Limited, Limited Apache,
      Inc. and Tyco International Ltd. dated as of March 17, 1997.(6)

 3.1  Memorandum of Association (as altered) and Bye-Laws of ADT Limited
      (incorporating all amendments to May 26, 1992).(1)

 3.2  Certified copy of a resolution  approved at the Annual General  Meeting of
      common shareholders of ADT Limited held on October 12, 1993,  approving an
      increase in the authorized  common share capital of ADT Limited from $19.5
      million to $22.0 million.(4)

 4.1  Indenture  relating  to the senior  notes  dated  August 4, 1993 among ADT
      Operations,  as issuer,  and ADT Limited and certain  subsidiaries  of ADT
      Operations,  as  guarantors,   and  The  Chase  Manhattan  Bank  (National
      Association), as trustee, and the form of senior note included
      therein.(2)

 4.2  Indenture  relating to the senior  subordinated notes dated August 4, 1993
      among ADT  Operations,  as issuer,  and ADT  Limited,  as  guarantor,  and
      NationsBank of Georgia, National Association,  as trustee, and the form of
      senior subordinated note included therein.(2)

 4.3  Indenture dated as of July 1, 1995 among ADT Operations, Inc., ADT
      Limited and Bank of Montreal Trust Company, as trustee and the form of
      note included therein. (5)

 4.4  Rights Agreement between ADT Limited and Citibank, N.A. dated as of
      November 6, 1996.(9)

 4.5  First Amendment between ADT Limited and Citibank, N.A. dated as of March
      3, 1997 to Rights Agreement between ADT Limited and Citibank, N.A. dated
      as of November 6, 1996.(9)

10.1  Rules of the ADT UK  Executive  Share  Option  Scheme  (1984),  amended to
      reflect the reverse split of Common Shares effective June 17, 1991.(1)*

10.2  Rules of the ADT  International  Executive  Share Option Plan,  amended to
      reflect the reverse split of Common Shares effective June 17, 1991.(1)*

10.3  Rules  of the ADT UK and  International  Executive  Share  Option  Schemes
      (1984) New Section,  amended to reflect the reverse split of Common Shares
      effective June 17, 1991.(1)*

                                    48


                                                                          

<PAGE>


                                                

10.4  Rules of the ADT Senior  Executive  Share Option Plan,  amended to reflect
      the reverse split of Common Shares effective June 17, 1991.(1)*
10.5  US (1990) Stock Option Plan of ADT Limited, amended to reflect the reverse
      split of Common Shares effective June 17, 1991.(1)*
10.6  Employment Agreement dated May 8, 1993 between ADT Limited and Michael
      Anthony Ashcroft.(2)*
10.7  Amendment to Employment Agreement dated December 18, 1996 between ADT
      Limited and Michael Anthony Ashcroft.(9)*
10.8  Employment agreement between ADT Limited and Stephen J. Ruzika dated as
      of February 26, 1997.(9)*
10.9  Employment agreement between ADT, Inc. and Ron G. Lakey dated as of
      January 16, 1997.(9)*
10.10 Agreement between ADT Automotive Holdings, Inc. and Michael J.
      Richardson dated as of January 29, 1997.(9)*
10.11 Incentive Compensation Agreement between ADT, Inc. and Michael J.
      Richardson dated as of February 10, 1997.(9)*
10.12 Severance Agreement between ADT Security Services, Inc. and Raymond
      Gross dated as of February 26, 1997.(9)*
10.13 Consulting Agreement between ADT, Inc. and John E. Danneberg dated as of
      August 28, 1996.(9)*
10.14 Form of Indemnification Agreement.(9)*
10.15 The ADT 1993 Long-Term Incentive Plan (as amended February 29,
      1996).(3)*
10.16 Purchase Agreement dated June 29, 1995 among ADT Operations, Inc., ADT
      Limited and Merrill Lynch & Co., Inc. and the related pricing agreement
      (5)
10.17 US$200,000,000  Credit  Agreement  dated as of January 9, 1997,  among ADT
      Operations,   Inc.,  as  the  Borrower,  and  Certain  Commercial  Lending
      Institutions as the Lenders, and the Bank of Nova Scotia as the Agent
      for the Lenders.
10.18 Guaranty,  dated as of January 9,  1997,  made by ADT  Limited in favor of
      each of the Lender Parties (as defined therein).
10.19 Subsidiary  Guarantor Guaranty,  dated as of January 9, 1997, made by each
      Subsidiary  Guarantor (as defined  therein) in favor of each of the Lender
      Parties (as defined therein).
10.20 Pound Sterling  90,000,000  Facility Agreement dated March 17, 1997, among
      ADT Finance  Plc, as the  Borrower,  ADT (UK)  Holdings  PLC and Others as
      Guarantors, The Bank of Nova Scotia as Arranger and as Agent and Others.
10.21 ADT Limited  Guarantee  dated as of March 25, 1997,  in respect of a Pound
      Sterling 90,000,000 facility made available to ADT Finance Plc.
10.22 Pound Sterling 27,000,000 On Demand Facility Letter dated January 3, 1997,
      between ADT Finance Plc and The Bank of Nova Scotia.
10.23 ADT Limited  Guarantee  in respect of the  obligations  of ADT Finance Plc
      under a Pound Sterling 27,000,000 Facility Letter dated January 3,
      1997.
10.24 Agreement dated December 29, 1995 among ADT (UK) Limited, ADT Holdings BV,
      Ruskin Limited,  ADT Limited,  Loanoption Limited and Integrated Transport
      Systems Limited for the sale and purchase of European
      Auctions.(7)
10.25 Agreement among ADT Limited, Thomas J. Gibson and Integrated Transport
      Systems Limited dated December 29, 1995.(8)*
10.26 Agreement among ADT Limited, David B. Hammond and Integrated Transport
      Systems Limited dated December 29, 1995.(8)*
10.27 Common Share Purchase Warrant issued by ADT Limited on July 1, 1996 to
      Republic Industries, Inc.(10)



                                    49


                                                                          

<PAGE>


                                                              



11.1  Statement regarding the computation of earnings per common share.
21.1  List of subsidiaries of ADT Limited

23.1  Consent of independent  accountants to the  incorporation  by reference of
      this Annual Report into Form S-3 and Forms S-8.

27    Financial Data Schedule (for SEC use only).



- --------------
      (1)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1992.

      (2)   Previously filed as an Exhibit to the Registrant's  Quarterly Report
            on Form 10-Q for the quarter ended June 30, 1993.

      (3)   Previously  filed as an  Exhibit  to the  Registrant's  Registration
            Statement dated May 16, 1996, on Form S-8 filed May 17, 1996.

      (4)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1993.

      (5)   Previously filed as an Exhibit to the Registrant's  Quarterly Report
            on Form 10-Q for the quarter ended June 30, 1995.

      (6)   Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated March 24, 1997 on Form 8-K filed March 25, 1997.

      (7)   Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated December 29, 1995 on Form 8-K filed January 16, 1996.

      (8)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1995.

      (9)   Previously  filed as an Exhibit to the  Registrant's  Schedule 14D-9
            dated March 3, 1997.

      (10)  Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated July 10, 1996 on Form 8-K filed July 11, 1996.
      *     Management contract or compensatory plan.


                                    50


                                                                         
<PAGE>


                                                                



(c)   Reports on Form 8-K

Current  Reports on Form 8-K were filed by ADT Limited on  September  19,  1996,
October 21, 1996 and November 12, 1996  regarding the  acquisition of and merger
with Automated Security (Holdings) PLC.

A  Current  Report  on Form 8-K was  filed by ADT  Limited  on March  25,  1997,
regarding the Agreement and Plan of Merger with Tyco International Ltd.


                                    51


                                                                          
<PAGE>


                                                              



                                SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    ADT LIMITED

                                    By: /s/ Stephen J. Ruzika
                                        ----------------------
                                        Stephen J. Ruzika
                                        Director and Executive
                                        Vice President
Date:  March 26, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.
<TABLE>
<S>                          <C>                                         <C>



          SIGNATURE                       TITLE                             DATE
/s/ Michael A. Ashcroft      Chairman of the Board and Chief              March 26, 1997
- --------------------------   Executive Officer (Principal Executive
Michael A. Ashcroft          Officer)

/s/ Stephen J. Ruzika        Chief Financial Officer, Executive Vice      March 26, 1997
- --------------------------   President and Director
Stephen J. Ruzika            (Principal Financial Officer and
                             Principal Accounting Officer)

/s/ John E. Danneberg        Director                                     March 26, 1997
- --------------------------
John E. Danneberg

/s/ Alan B. Henderson        Director                                     March 26, 1997
- --------------------------
Alan B. Henderson

/s/ James S. Pasman, Jr.     Director                                     March 26, 1997
- --------------------------
James S. Pasman, Jr.

/s/ W. Peter Slusser         Director                                     March 26, 1997
- --------------------------
W. Peter Slusser

/s/ William W. Stinson       Director                                     March 26, 1997
- --------------------------
William W. Stinson

/s/ Raymond S. Troubh        Director                                     March 26, 1997
- --------------------------
Raymond S. Troubh

</TABLE>

                                    52




                                                                          

<PAGE>


                                                            

                                ADT LIMITED

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULES


                                                                          Page
Consolidated Financial Statements
Report of Independent Accountants..........................................F-2
Consolidated Statements of Income
  for the years ended December 31, 1996, 1995 and 1994.....................F-3
Consolidated Balance Sheets at December 31, 1996 and 1995..................F-4
Consolidated Statements of Cash Flows
  for the years ended December 31, 1996, 1995 and 1994.....................F-5
Consolidated Statements of Changes in Shareholders' Equity
  for the years ended December 31, 1996, 1995 and 1994.....................F-8
Notes to Consolidated Financial Statements................................F-10
Consolidated Financial Statement Schedules
Schedule II - Valuation and Qualifying Accounts...........................F-78
The consolidated financial statements and consolidated financial statement
schedules were approved by the Board of Directors of ADT Limited on
March 26, 1997.


                                    F-1


                                                                          

<PAGE>


                                                               




                                  ADT LIMITED

Report of Independent Accountants

To the Board of Directors and Shareholders of ADT Limited

We have  audited the  consolidated  financial  statements  and the  consolidated
financial  statement  schedules of ADT Limited  listed in the index on page F-1.
These consolidated  financial  statements and consolidated  financial  statement
schedules are the responsibility of the Company's management. Our responsibility
is to  express  an  opinion  on  these  consolidated  financial  statements  and
consolidated financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall  consolidated  financial  statement  presentation.  We believe  that our
audits  provide  a  reasonable  basis  for  our  opinion.  In our  opinion,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the  consolidated  financial  position of ADT Limited as at
December 31, 1996 and 1995, and the  consolidated  results of its operations and
cash flows for each of the three years in the period ended  December 31, 1996 in
conformity with generally accepted  accounting  principles in the United States.
In addition,  in our opinion,  the consolidated  financial  statement  schedules
referred  to above,  when  considered  in  relation  to the  basic  consolidated
financial statements taken as a whole, present fairly, in all material respects,
the information required to be included therein.

As  discussed  in note 6 to the  consolidated  financial  statements,  effective
January 1, 1996,  the Company  adopted the  provisions of Statement of Financial
Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of".






COOPERS & LYBRAND
Hamilton, Bermuda
March 26, 1997
                                    F-2


                                                                          

<PAGE>


                                                              


<TABLE>
<CAPTION>

                                  ADT LIMITED

                       Consolidated Statements of Income


Year ended December 31                                1996        1995        1994
                                             Notes     $m          $m          $m
<S>                                          <C>      <C>         <C>        <C> 


Net sales                                      4     1,704.0     1,783.8     1,629.4
Cost of sales                                         (920.0)     (990.4)     (913.4)
Selling, general and administrative expenses          (567.5)     (558.4)     (505.5)
Restructuring and other non-recurring charges  5      (237.3)      (34.2)       (4.5)
Charge for the impairment of long-lived assets 6      (744.7)       -           -
                                                     -------     -------     -------

Operating (loss) income                        4      (765.5)      200.8       206.0
Interest income                                         27.5        16.2        15.2
Interest expense                                      (101.0)     (116.3)      (99.3)
Gain (loss) on disposal of businesses       7,34         1.7       (36.6)       (0.3)
Other income less expenses                     8       128.8        (5.0)       (4.1)
                                                     -------     -------     -------

(Loss) income before income taxes                     (708.5)       59.1       117.5
Income taxes                                   9        21.8       (28.1)      (34.9)
                                                     -------     -------     -------

(Loss) income from continuing operations              (686.7)       31.0        82.6
Loss from discontinued operations             10           -           -        (3.3)
                                                     -------     -------     -------

(Loss) income before extraordinary items              (686.7)       31.0        79.3
Extraordinary items (net of income taxes)     11        (8.4)       (9.8)          -
                                                     -------     -------     -------

Net (loss) income                                     (695.1)       21.2        79.3
Dividends on preference shares                28        (0.3)       (0.3)      (13.3)
                                                     -------     -------     -------

Net (loss) income available to common shareholders    (695.4)       20.9        66.0
                                                     =======     =======     =======

Primary and fully diluted (loss) earnings
   per common share                           12           $           $           $
(Loss) income from continuing operations               (5.01)       0.22        0.51
Loss from discontinued operations                          -           -       (0.03)
Extraordinary items                                    (0.06)      (0.07)          -
                                                     -------     -------     -------

Net (loss) income per common share                     (5.07)       0.15        0.48
                                                     =======     =======     =======

See notes to consolidated financial statements.
</TABLE>

                                    F-3


                                                                          

<PAGE>

<TABLE>
<CAPTION>

                                  ADT LIMITED

                          Consolidated Balance Sheets

At December 31                                              1996        1995
                                            Notes            $m          $m
<S>                                         <C>          <C>         <C>  
                                           
Assets
Current assets:
Cash and cash equivalents                                  215.9       350.9
Accounts receivable - net                     13           210.7       196.4
Inventories                                   14            39.2        38.0
Prepaid expenses and other current assets     15           117.0        34.5
                                                         -------     -------
Total current assets                                       582.8       619.8
Property, plant and equipment - net           16         1,513.6     1,571.3
Goodwill and other intangibles - net          17           458.0     1,053.6
Investment in and loans to associate       18,34               -        88.8
Long-term investments                         19           100.6         2.0
Other long-term assets                        20            75.4        84.2
                                                         -------     -------
Total assets                                             2,730.4     3,419.7
                                                         =======     =======
Liabilities and shareholders' equity
Current liabilities:
Short-term debt                               21           209.2        44.9
Accounts payable                                           138.0       112.0
Other current liabilities                     22           293.6       227.2
                                                         -------     -------
Total current liabilities                                  640.8       384.1
Long-term debt                                23           910.1     1,174.8
Deferred revenue                              24           146.1       137.4
Deferred income taxes                         25            91.5       142.4
Other long-term liabilities                   26           182.1       135.2
Minority interests                            27               -        15.6
                                                         -------     -------
Total liabilities                                        1,970.6     1,989.5
                                                         -------     -------
Commitments and contingencies                 32

Convertible redeemable preference shares      28               -         4.9
Shareholders' equity:
Common shares                                 30            14.1        13.9
Additional paid-in capital
   Share premium                                           882.5       858.0
   Contributed surplus                                   1,563.1     1,563.1
Treasury shares                               31           (79.7)      (79.7)
Accumulated deficit                                     (1,598.8)     (903.4)
Cumulative currency translation adjustments                (21.4)      (26.6)
                                                         -------     -------
Total shareholders' equity                                 759.8     1,425.3
                                                         -------     -------
Total liabilities and shareholders' equity               2,730.4     3,419.7
                                                         =======     =======
See notes to consolidated financial statements
</TABLE>


                                    F-4


                                                                          

<PAGE>
<TABLE>
<CAPTION>

                                  ADT LIMITED

                     Consolidated Statements of Cash Flows

Year ended December 31                          1996        1995        1994
                                                 $m          $m          $m
<S>                                           <C>          <C>        <C>   
Cash flows from operating activities
Net (loss) income                             (695.1)       21.2        79.3
Adjustments to  reconcile  net (loss)  income to net cash  provided by operating
   activities:
Charge for the impairment of long-lived assets 744.7           -           -
Depreciation                                   206.2       209.0       189.0
Goodwill and other intangibles amortization     18.6        38.9        37.7
Restructuring and other non-recurring charges  217.4        32.7         4.5
Interest on ITS Vendor Note                     (8.9)          -           -
Liquid Yield Option Notes discount amortization 20.3         9.4           -
Yield maintenance amortization -
   senior notes - ASH                            1.5         1.1         0.6
Refinancing costs amortization                   3.7         5.3         5.7
Deferred income taxes                          (39.5)       18.4        24.9
Extraordinary items                              8.4         9.8           -
Gain on disposal of property, plant
   and equipment                                (2.4)       (1.7)       (3.1)
(Gain) loss on disposal of businesses           (1.7)       36.6         0.3
(Gain) loss on disposal of investment
   in associates                                (1.2)        5.1        (4.2)
Gain arising from the ownership of investments (53.2)       (0.1)      (17.3)
Write off in value of associate                    -           -        30.7
Settlement gain                                (69.7)          -           -
Gain on currency transactions                   (9.7)       (0.9)       (2.1)
Loss on disposal of discontinued operations        -           -         3.7
Other                                            2.0         1.1        (2.6)
Changes in assets and liabilities:
Accounts receivable                            (11.9)      (36.3)      (14.3)
Inventories                                     (3.3)        0.6        (3.9)
Other assets                                   (11.7)       (5.7)        3.6
Accounts payable                                11.3         6.1        16.5
Deferred revenue                                 4.3         2.7         8.0
Other liabilities                              (21.4)      (16.3)        6.1
                                               -----       -----       -----
Net cash provided by operating activities      308.7       337.0       363.1
                                               -----       -----       -----
See notes to consolidated financial statements



                                    F-5


                                                                          

<PAGE>


                                                                                                    




Cash flows from investing activities
Purchase of property, plant and equipment     (344.4)     (325.8)     (282.6)
Disposal of property, plant and equipment       10.0         8.0        13.5
Acquisition of businesses                      (25.5)      (68.3)      (14.8)
Purchase of customer contracts                 (34.6)       (0.5)       (2.3)
Purchase of other investments                   (6.8)       (0.4)       (6.1)
Disposal of businesses                           3.0       254.8        10.0
Disposal of discontinued operations                -           -         4.6
Disposal of investment in and loans
   to associates                                15.4         7.8        40.2
Disposal of other investments                   54.1         0.2        72.5
Other                                            0.4         5.6        (6.6)
                                               -----       -----       -----
Net cash utilized by investing activities     (328.4)     (118.6)     (171.6)
                                               -----       -----       -----
Year ended December 31                         1996        1995        1994
                                                $m          $m          $m

Cash flows from financing activities
Net receipt (repayments) of short-term debt     10.9      (103.9)      (26.2)
Repayments of long-term debt                  (209.9)     (216.9)       (1.3)
Repayment of long-term acquisition debt            -       (39.6)          -
Proceeds from long-term debt                    86.8       314.0       240.6
Debt refinancing costs                             -       (12.0)       (1.0)
Purchase of senior subordinated notes          (24.0)      (33.7)          -
Proceeds from issue of common shares            24.7         7.0         7.3
Redemption of convertible redeemable
    preference shares                           (4.9)          -      (420.2)
Dividends paid by ADT                           (0.3)       (0.3)      (18.1)
Dividends paid by ASH                              -        (4.5)       (3.3)
Other                                              -        (0.3)      (11.7)
                                               -----       -----       -----
Net cash utilized by financing activities     (116.7)      (90.2)     (233.9)
                                               -----       -----       -----
Effect of currency translation on cash
   and cash equivalents                          1.4         0.8         2.1
                                               -----       -----       -----
Net (decrease) increase in cash and           (135.0)      129.0       (40.3)
   cash equivalents
Cash and cash equivalents at beginning of year 350.9       221.9       262.2
                                               -----       -----       -----
Cash and cash equivalents at end of year       215.9       350.9       221.9
                                               =====       =====       =====

Cash payments during the year for
Interest                                        77.3       103.5        86.0
Income taxes                                     8.9        15.0        10.3
Non-cash investing and financing activities
Exchange of Liquid Yield Option Notes            0.4           -           -
Conversion of convertible redeemable
   preference shares                               -         0.1           -
Exchange of non-voting exchangeable shares         -           -         9.7
In conjunction with the acquisition of
   businesses, net (assets) liabilities
   were assumed as follows
Goodwill and other intangibles                  10.3       123.0        12.7
Cash paid (net of cash assumed)                (25.5)      (68.3)      (14.8)
                                               -----       -----       -----
Net (assets) liabilities assumed               (15.2)       54.7        (2.1)
                                               =====       =====       =====
See notes to consolidated financial statements

                                    F-6


                                                                          

<PAGE>


                                                                                                    





Year ended December 31                          1996        1995        1994
                                                 $m          $m          $m

In conjunction with the disposal of businesses,
   net assets were disposed as follows
Cash received (net of cash disposed)             3.0       254.8        10.0
Notes received                                     -        87.9        10.5
Ordinary shares received                           -         0.9           -
Deferred consideration                             -         5.6           -
Currency translation adjustments transferred on
   disposal of businesses                          -       (22.2)          -
(Gain) loss on disposal of businesses (including
   net unamortized goodwill and other intangibles
   and cumulative currency translation
   adjustments)                                 (1.7)       36.6         0.3
                                                 ---       -----        ----
Net assets disposed                              1.3       363.6        20.8
                                                 ===       =====        ====
In conjunction with the disposal of
   discontinued operations, net assets
   were disposed as follows
Cash received (net of cash disposed)               -           -         4.6
Loss on disposal of discontinued operations
   (including net unamortized goodwill and
   other intangibles)                              -           -         3.7
                                                 ---       -----        ----
Net assets disposed                                -           -         8.3
                                                 ===       =====        ====
See notes to consolidated financial statements
</TABLE>

                                    F-7


                                                                          

<PAGE>


                                                              

<TABLE>
<CAPTION>


                                  ADT LIMITED

          Consolidated Statements of Changes in Shareholders' Equity

                                                                               Cumulative
                                                                     Accum-      currency
                          Common    Share   Contributed   Treasury   ulated    translation
                          shares   premium    surplus      shares   deficit    adjustments    Total
                            $m       $m         $m           $m        $m           $m          $m

<S>                       <C>      <C>        <C>          <C>       <C>         <C>         <C>

At January 1, 1994 -
   as previously reported  13.0     710.8     1,442.7      (102.9)  (1,060.9)     (45.4)      957.3
Pooling of interests with
   ASH (note 3)             0.7     133.1       126.5           -       77.1      (29.9)      307.5
                          -----     -----     -------      ------    -------      -----     -------
At January 1, 1994 -
   as restated             13.7     843.9     1,569.2      (102.9)    (983.8)     (75.3)    1,264.8


Common shares issued        0.1       7.2           -           -          -          -         7.3
Exchange of non-voting
   exchangeable shares        -         -        (8.1)       23.1          -          -        15.0
Reversal of redemption
   premium on convertible
   preference shares          -         -         1.8           -          -          -         1.8
Net income                    -         -           -           -       79.3          -        79.3
Dividends on ADT preference
  shares                      -         -           -           -      (13.3)         -       (13.3)
Dividends on ASH
   preference shares (i)      -         -           -           -       (4.3)         -        (4.3)
Currency translation
  adjustments                 -         -           -           -          -       25.9        25.9
                          -----     -----     -------      ------    -------      -----     -------
At December 31, 1994       13.8     851.1     1,562.9       (79.8)    (922.1)     (49.4)    1,376.5

Common shares issued        0.1       6.9           -           -          -          -         7.0
Conversion of convertible
   preference shares          -         -         0.3           -          -          -         0.3
Exchange of non-voting
   exchangeable shares        -         -        (0.1)        0.1          -          -           -
Net income                    -         -           -           -       21.2          -        21.2
Dividends on ADT
   preference shares          -         -           -           -       (0.3)         -        (0.3)
Dividends on ASH
   preference shares (i)      -         -           -           -       (2.2)         -        (2.2)
Currency translation
   adjustments                -         -           -           -          -       (0.5)       (0.5)
Currency translation
   adjustments transferred
   on disposal of businesses
   and associates             -         -           -           -          -       23.3        23.3
                          -----     -----     -------      ------    -------      -----     -------
At December 31, 1995       13.9     858.0     1,563.1       (79.7)    (903.4)     (26.6)    1,425.3


Common shares issued        0.2      24.5           -           -          -          -        24.7
Exchange of Liquid Yield
   Option Notes               -         -         0.3           -          -          -         0.3
Net loss                      -         -           -           -     (695.1)         -      (695.1)
Dividends on ADT
   preference shares          -         -           -           -       (0.3)         -        (0.3)
Currency translation and
   other adjustments          -         -        (0.3)          -          -        5.2         4.9
                          -----     -----     -------      ------    -------      -----      ------
At December 31, 1996       14.1     882.5     1,563.1       (79.7)  (1,598.8)     (21.4)      759.8
                          =====     =====     =======      ======    =======      =====      ======


See notes to consolidated financial statements
</TABLE>

                                    F-8


                                                                          

<PAGE>


                                                          





                                  ADT LIMITED

     Consolidated  Statements of Changes in Shareholders' Equity (continued) (i)
Prior to the Company's merger with Automated Security  (Holdings) PLC ("ASH") in
September  1996  (note  3),  ASH had  issued  and  outstanding  two  classes  of
convertible  cumulative  redeemable  preference  shares.  The dividends on these
preference  shares have been charged to the  accumulated  deficit account during
the relevant  periods.  Given the terms and conditions of the preference  shares
and that the holders of these  preference  shares  received ADT common shares at
the time of the Company's  merger with ASH, the dividends have not been included
in the calculation of earnings per common share in any period presented.

See notes to consolidated financial statements

                                    F-9


                                                                          

<PAGE>


                                                  




                                  ADT LIMITED

                  Notes to Consolidated Financial Statements
Note 1 - Basis of consolidated financial statements

The  consolidated  financial  statements  have been  prepared  in United  States
dollars in  accordance  with  generally  accepted  accounting  principles in the
United States and as described in notes 2 and 3. The preparation of consolidated
financial statements in accordance with generally accepted accounting principles
in the United States requires  management to make extensive use of estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the  reporting  period.  These  management  estimates  include an allowance  for
doubtful  receivables,  estimates of future cash flows  associated  with assets,
asset  impairments,  and useful lives for  depreciation and  amortization,  loss
contingencies,  income taxes and valuation  allowances  for deferred tax assets,
and the  determination  of discount and other rate  assumptions  for pension and
post-retirement  employee  benefit  expenses.  Actual  results could differ from
those  estimates.  Certain  figures at December 31, 1995 and for the years ended
December  31,  1995 and 1994  have  been  reclassified  to  conform  to the 1996
presentation.

Note 2 - Summary of significant accounting policies

Principles of consolidation

The consolidated  financial  statements  incorporate the financial statements of
ADT Limited  ("ADT"),  a company  incorporated in Bermuda,  and its subsidiaries
(the  "Company").  ADT  is  a  holding  company  with  no  independent  business
operations or assets other than its investment in its subsidiaries, intercompany
balances  and  holdings  of cash  and cash  equivalents.  ADT's  businesses  are
conducted through its subsidiaries.  The Company consolidates companies in which
it owns or controls more than fifty per cent of the voting shares unless control
is likely to be  temporary.  The  results of  subsidiary  companies  acquired or
disposed of during the financial year are included in the consolidated financial
statements  from the effective date of acquisition or up to the date of disposal
except  in  the  case  of  pooling  of  interests   (note  3).  All  significant
intercompany balances and transactions have been eliminated in consolidation.

Associates

For  investments in which the Company owns or controls more than twenty per cent
of the  voting  shares,  or over  which it  exerts  significant  influence  over
operating and financial policies, the equity method of accounting is used in the
consolidated financial statements.  The investment in associates is shown in the
consolidated  balance  sheets as the Company's  proportion of the underlying net
assets of these  companies plus any goodwill  attributable  to the  acquisitions
less  any  write  off  required  for  a  permanent   diminution  in  value.  The
consolidated  statements of income include the Company's  share of net income of
associates less applicable goodwill amortization.

Currency translation

The results of  subsidiaries  and associates  located  outside the United States
which  account in a functional  currency  other than United  States  dollars are
translated  into United  States  dollars at the average rate of exchange for the
year. The assets and liabilities of subsidiaries and associates  located outside
the United  States  which  account in a  functional  currency  other than United
States dollars are  translated  into United States dollars at the rate ruling at
the balance sheet date. Currency translation adjustments arising from the use of
differing  exchange  rates  from  period to period  are  included  as a separate
component in shareholders' equity.

The gains and losses  arising  from  currency  transactions  are included in the
consolidated statements of income.


                                   F-10

                                                                          

<PAGE>


                                                    


Cash and cash equivalents

Cash and cash  equivalents  include  cash on hand,  demand  deposits  and highly
liquid  instruments,  with an original  maturity of three  months or less.  As a
result of the short-term maturity of these financial  instruments their carrying
value is approximately equal to their fair market value.

Inventories

Inventories  are  carried  at the lower of cost or net  realizable  value.  Cost
includes  an  addition  for  production   overheads  where  appropriate  and  is
determined on a first-in first-out basis.

Property, plant and equipment

Property, plant and equipment are carried at cost less accumulated depreciation.
Depreciation  is  provided  to  write  off the  cost of the  assets  over  their
estimated useful lives,  using the straight line method, at the following annual
rates:

Owned property and related improvements       2% to 4%
Leased property and related improvements      term of lease
Subscriber systems                            shorter of actual contract
                                              duration or 7%, and 10%
Other plant and equipment                     7% to 40%

Repairs and maintenance costs are expensed as incurred. Gains and losses arising
on  the  disposal  of  property,   plant  and  equipment  are  included  in  the
consolidated statements of income.

Goodwill and other intangibles

The  goodwill  that  arises  where  the  acquisition  cost of  subsidiaries  and
associates exceeds the fair values  attributable to the underlying net assets is
capitalized  and is being  amortized on a straight line basis over its estimated
useful life, covering periods not exceeding forty years. Goodwill arising on the
acquisition  of  associates  is  included in  investment  in  associates.  Costs
attributable  to the  acquisition,  including  the  costs of any  reorganization
arrangements,  less related income, are treated as reducing the value of the net
assets  acquired.  The carrying value of goodwill is evaluated  periodically  in
relation to the operating  performance and future undiscounted cash flows of the
underlying  businesses.  Where,  in the  opinion  of the  Company,  a  permanent
diminution in the value of goodwill has occurred,  the amount of the  diminution
is  included  in  the  consolidated  statements  of  income.  Other  intangibles
principally  comprise customer contracts which are being amortized on a straight
line basis over periods not exceeding ten years. Income taxes

Deferred tax  liabilities  and assets are recognized for the expected future tax
consequences  of events that have been  included in the  consolidated  financial
statements or tax returns.  Deferred tax  liabilities  and assets are determined
based on the differences between the consolidated  financial  statements and tax
bases of assets  and  liabilities,  using  tax rates in effect  for the years in
which the differences are expected to reverse.

                                    F-11


                                                                          

<PAGE>


                                                          



Share premium and contributed surplus

In accordance  with the Bermuda  Companies Act 1981,  when ADT issues shares for
cash at a premium to their par value,  the  resulting  premium is  credited to a
share premium account, a  non-distributable  reserve.  When ADT issues shares in
exchange  for  shares of  another  company,  the excess of the fair value of the
shares  acquired  over the par value of the  shares  issued by ADT is  credited,
where  applicable,   to  contributed   surplus  which  is,  subject  to  certain
conditions, a distributable reserve.

Net sales

Net  sales  represent  the  invoiced  value of goods  and  services  to  outside
customers net of sales-related taxes.

Revenue recognition

Revenue from services or products is recognized in the  consolidated  statements
of income as services are rendered or deliveries made.  Service  charges,  which
consist of subscriber  billings for services not yet rendered,  are deferred and
taken  into  income  as earned  and the  deferred  element  is all  included  in
long-term  liabilities.  Revenue from the  installation  of electronic  security
systems is recognized when installations are completed.

Pensions and post-retirement benefits

The Company operates various pension and post-retirement  benefit plans designed
in  accordance  with  conditions  and  practices  in  the  countries  concerned.
Contributions or accruals for costs are based on periodic  actuarial  valuations
and are charged to the  consolidated  statements of income on a systematic basis
over the expected average remaining service lives of current employees.

Note 3 - Merger with Automated Security (Holdings) PLC

In September  1996 ADT merged with and acquired the whole of the issued  capital
of ASH, a United  Kingdom  quoted  company.  ASH is engaged in the  provision of
electronic security services in North America and Europe. Under the terms of the
transaction,  ASH  shareholders  received 3 ADT  common  shares for every 92 ASH
ordinary  shares,  2 ADT common  shares for every 31 ASH 5 per cent  convertible
cumulative redeemable preference shares and 2 ADT common shares for every 31 ASH
6 per cent  convertible  cumulative  redeemable  preference  shares.  The  total
consideration  in respect of the whole of the issued capital of ASH consisted of
the issue of  7,034,940  ADT common  shares  (note  30(i)).  The merger with and
acquisition  of ASH by ADT has been  accounted  for by means of the  pooling  of
interests method of accounting  pursuant to Accounting  Principles Board Opinion
No. 16. The pooling of interests method of accounting assumes that the combining
companies   have  been  merged  since  their   inception,   and  the  historical
consolidated  financial  statements  for periods  prior to  consummation  of the
merger are  restated  as though the  companies  have been  combined  since their
inception. Accordingly, the consolidated financial statements give effect to the
transaction by means of the pooling of interests and have been restated.

                                    F-12


                                                                          

<PAGE>


                                                                



The consolidated  financial  statements of ASH have previously been presented in
pounds  sterling,   ASH's  functional  currency.   For  the  purposes  of  these
consolidated financial statements,  ASH's consolidated financial statements have
been translated into United States dollars at the appropriate exchange rates. In
addition,  ASH's financial year end is November 30, with  appropriate  quarterly
period ends of February  28, May 31, and August 31.  These  periods have not yet
been amended in order to facilitate timely reporting.  It is these periods which
have been used to give  effect to the  pooling of  interests  with ADT.  Certain
figures of ASH for all periods  presented have been  reclassified  to conform to
the ADT presentation.

Combined  and  separate  results of ADT and ASH for the  periods  preceding  the
merger were as follows:

                               ADT Group   ASH Group Adjustments    Combined
                                      $m          $m          $m          $m
Six months ended June 30, 1996 (unaudited)
Net sales                          715.6       118.1           -       833.7
Extraordinary items                 (1.2)          -           -        (1.2)
Net loss                          (347.7)     (328.9)        0.5(i)   (676.1)
                                  ------      ------      ------      ------
Year ended December 31, 1995
Net sales                        1,525.4       258.4           -     1,783.8
Extraordinary items                 (9.8)          -           -        (9.8)
Net income (loss)                   41.5       (18.7)       (1.6)(ii)   21.2
                                  ------      ------      ------      ------
Year ended December 31, 1994
Net sales                        1,375.9       253.5           -     1,629.4
Net income (loss)                  111.0       (31.7)          -        79.3
                                  ------      ------      ------      ------

(I) Income tax adjustment  arising on preference share dividends  accrued by the
ASH group but not payable following merger.

(ii) Income tax adjustment of $0.6 million credit referred to in (i) above,  and
a $2.2 million charge relating to cumulative currency translation adjustments on
the disposal of businesses  and  associates by the ASH group whose  consolidated
financial statements were prepared in pounds sterling - its functional currency.

                                    F-13


                                                                          

<PAGE>


                                                              



Note 4 - Segment information

The Company is engaged in two service  businesses,  electronic security services
in North  America  and Europe and vehicle  auction  and related  services in the
United States.  The Company's  principal  activities in the electronic  security
services business are the electronic monitoring and maintenance of its installed
base of security systems and the installation of new, monitored security systems
to add to its installed base. The Company's  vehicle auction  services  business
operates a network of large  auction  centers  which  provide a range of vehicle
redistribution  services and an organized wholesale marketplace for the sale and
purchase of used vehicles.

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Net sales
Electronic security services (i)             1,406.2     1,350.9     1,253.3
Vehicle auction services (ii)                  297.8       432.9       376.1
                                             -------     -------     -------
                                             1,704.0     1,783.8     1,629.4
                                             =======     =======     =======
Operating (loss) income
Electronic security services (i)              (756.5)      172.4       182.1
Vehicle auction services (ii)                   27.1        70.2        62.7
Corporate (iii)                                (36.1)      (41.8)      (38.8)
                                             -------     -------     -------
                                              (765.5)      200.8       206.0
                                             =======     =======     =======

(I) In 1996 electronic  security  services  operating  income was stated after a
charge of $232.5 million (1995 - $21.4 million)  relating to  restructuring  and
other  non-recurring  items (note 5(i)) and after a charge for the impairment of
long-lived assets of $731.7 million (note 6(i)).

During 1996 the  Company  disposed of a European  electronic  security  services
business operated by the ASH group. The net gain on disposal of $1.7 million was
included in the gain on disposal of businesses  (note 7(iii)).  In November 1995
the Company  disposed of its entire  European  electronic  article  surveillance
business.  The net gain on disposal of $31.4 million was included in the loss on
disposal of businesses (note 7(ii)). During 1995 the Company disposed of certain
of the European  electronic security services operations and businesses operated
by the ASH group.  The net loss on disposal of $2.2  million was included in the
loss on disposal of businesses (note 7(iii)).

During 1994 the Company disposed of its entire Australasian  electronic security
service  businesses,  and  also  disposed  of  certain  of  the  North  American
electronic  security services operations of the ADT group and the ASH group. The
net loss on  disposal of $0.3  million  was  included in the loss on disposal of
businesses (note 7(iii)).

                                    F-14


                                                                          

<PAGE>


                                                                  



The following  information  represents  the amounts  included in the  electronic
security  services  business  segment  information  above  which  related to the
businesses and operations disposed of.

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Net sales                                        0.7        62.7        97.4
Operating loss                                  (0.9)       (5.3)       (1.0)

(ii) In 1996 vehicle auction services operating income was stated after a charge
for the impairment of long-lived assets of $13.0 million (note 6(ii)).

In December 1995 the Company  disposed of an interest in its United  Kingdom and
Continental European vehicle auction services businesses  ("European  Auctions")
(notes 18 and 34). The net loss on disposal of $65.8 million was included in the
loss on disposal of businesses (note 7(i)).

The following information represents the amounts included in the vehicle auction
services  business  segment  information  above which related to the  businesses
disposed of.

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Net sales                                          -       163.1       122.8
Operating income                                   -        35.9        29.0

(iii) Corporate  expenses comprise  administrative,  legal and general corporate
expenses net of other  income.  In 1996  corporate  expenses were stated after a
charge of $4.8 million (1995 - $12.8 million;  1994 - $4.5 million)  relating to
restructuring and other non-recurring items (note 5(ii)).

In 1996 corporate  expenses  included $11.3 million related to professional  and
other transaction costs arising in connection with the merger of ADT and ASH and
the terminated merger with Republic Industries, Inc. ("Republic"), together with
various refinancing costs incurred by the ASH group prior to the merger with ADT
of $1.6 million (1995 - $5.0 million).

(iv) The costs incurred in producing and communicating advertising are generally
expensed when  incurred.  The total amount of  advertising  expense for the year
included in the  consolidated  statements  of income  amounted to $65.7  million
(1995 - $58.9 million; 1994 - $47.1 million).

                                    F-15


                                                                          

<PAGE>


                                                   



Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Depreciation and amortization
Electronic security services                   209.2       221.9       202.5
Vehicle auction services                        15.0        25.4        23.5
Corporate                                        0.6         0.6         0.7
                                             -------     -------     -------
                                               224.8       247.9       226.7
                                             =======     =======     =======
Capital expenditures
Electronic security services                   314.2       292.4       259.2
Vehicle auction services                        25.7        31.8        23.1
Corporate                                        4.5         1.6         0.3
                                             -------     -------     -------
                                               344.4       325.8       282.6
                                             =======     =======     =======
Identifiable assets
Electronic security services                 1,898.0     2,514.9     2,337.8
Vehicle auction services                       465.1       438.1       809.8
Corporate                                      367.3       466.7       264.7
                                             -------     -------     -------
                                             2,730.4     3,419.7     3,412.3
                                             =======     =======     =======
Net sales
North America                                1,358.6     1,228.5     1,121.8
Europe                                         345.4       555.3       490.9
Australasia                                        -           -        16.7
                                             -------     -------     -------
                                             1,704.0     1,783.8     1,629.4
                                             =======     =======     =======
Operating (loss) income
North America                                 (483.6)      153.0       156.8
Europe                                        (281.9)       47.8        49.0
Australasia                                        -           -         0.2
                                             -------     -------     -------
                                              (765.5)      200.8       206.0
                                             =======     =======     =======
Identifiable assets
North America                                2,300.5     2,563.8     2,295.7
Europe                                         429.9       855.9     1,116.6
                                             -------     -------     -------
                                             2,730.4     3,419.7     3,412.3
                                             =======     =======     =======


                                    F-16


                                                                          

<PAGE>


                                                        



Note 5 - Restructuring and other non-recurring charges


Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Electronic security services (i)              (232.5)      (21.4)          -
Corporate (ii)                                  (4.8)      (12.8)       (4.5)
                                              ------       -----        ----
                                              (237.3)      (34.2)       (4.5)
                                              ======       =====        ====

During 1995 the Company commenced a strategic review of its business  operations
and its corporate  organizational structure with a view to developing a business
strategy  which would place the Company in a stronger  position to deal with the
changing business  environment and challenges facing its core service businesses
in the late 1990s.  During 1996 this strategic review process  continued and was
extended to include a significantly expanded agenda.

(i) As part of the strategic  review the Company  commenced an evaluation of the
administrative,  accounting,  management  information  systems and technological
infrastructures of its United States electronic  security services division (the
"Re- Engineering  Project").  The Re-Engineering  Project, which is on-going, is
intended to modify and improve the entire structure of the business  operations.
As a consequence of the Re-Engineering Project, and incorporating the effects of
the acquisition of Alert Centre, Inc. ("Alert"),  in each of the fourth quarters
of 1996 and 1995 senior executive management approved a restructuring plan which
resulted  in a charge for  restructuring  and other  non-recurring  items in the
United States electronic  security services division of $131.6 million and $19.4
million, respectively.

The United States electronic security services division  restructuring charge in
1996  was  principally  attributable  to  planned  technological  infrastructure
enhancements  to  facilitate  further  consolidation  of  the  Company's  entire
customer monitoring center network together with all related  operations,  which
it  is  expected  will  be   substantially   completed  by  December  1997.  The
restructuring  charge  included  the write off of  certain  property,  plant and
equipment of $82.6 million, provision for idle property leases of $18.9 million,
the termination of certain contractual obligations and other settlement costs of
$9.4 million,  and other integration and  restructuring  costs of $20.7 million.
The amounts paid and charged in 1996 against the provisions for the  termination
of certain contractual obligations and other settlement costs, and against other
integration and restructuring costs,  amounted to $4.8 million and $4.3 million,
respectively.

The United States electronic security services division  restructuring charge in
1995 was principally  attributable to the closure of the Parsippany,  New Jersey
and associated corporate offices, which will be substantially completed by March
1997.  Full  implementation  of  the  restructuring  plan  will  result  in  the
termination of approximately 250 employees of which  approximately 180 employees
had  been  terminated  by  December  31,  1996.  Employee  severance  and  other
associated costs included in the restructuring charge amounted to $13.6 million,
the write off of certain property, plant and equipment amounted to $1.9 million,
and other  integration  and  restructuring  costs amounted to $3.9 million.  The
amounts paid and charged in 1996 against the provisions  for employee  severance
and other  associated  costs,  and against other  integration and  restructuring
costs, amounted to $7.1 million and $3.5 million, respectively.

                                    F-17


                                                                          

<PAGE>


                                                         



During the  fourth  quarter of 1996,  the  Company  commenced  a  strategic  and
detailed review of the electronic  security services businesses acquired as part
of the acquisition of ASH in September  1996. In December 1996 senior  executive
management  approved  a  restructuring  plan  which is  intended  to  merge  and
integrate  fully the ASH group into the ADT group by  December  1997,  and which
resulted  in a charge for  restructuring  and other  non-recurring  items in the
United Kingdom and the United States electronic  security services  divisions of
$68.6 million and $29.2 million, respectively.

The restructuring  charge included the write off of certain property,  plant and
equipment of $13.2 million, provision for idle property leases of $22.5 million,
the termination of certain contractual obligations and other settlement costs of
$35.2 million,  and other integration and restructuring  costs of $26.9 million.
The amounts paid and charged in 1996 against the provisions for the  termination
of certain contractual obligations and other settlement costs, and against other
integration and restructuring costs,  amounted to $7.2 million and $1.0 million,
respectively.

As part  of the  strategic  review,  in  1996  the  Company  also  commenced  an
evaluation of the customer  monitoring center network in its Canadian electronic
security  services  division  which resulted in a charge for  restructuring  and
other non-recurring items of $3.1 million. The restructuring charge included the
write off of certain property, plant and equipment of $1.3 million and provision
for idle  property  leases of $1.8  million,  of which $0.2 million was paid and
charged in 1996.  As part of the  strategic  review,  in 1995 the  Company  also
commenced an  evaluation  of the  management  information  systems of its United
Kingdom  electronic  security  services  division which resulted in a charge for
restructuring and other  non-recurring items in 1995 of $2.0 million principally
relating to the write off of certain property, plant and equipment.

(ii) The effects of the  Re-Engineering  Project and the merger of the ASH group
into  the  ADT  group  resulted  in  a  charge  for   restructuring   and  other
non-recurring  items at the corporate level in 1996 of $4.8 million,  comprising
other  integration and  restructuring  costs, of which $3.0 million was paid and
charged in 1996.

During  1995 the  Company  also  evaluated  its group  corporate  structure,  in
particular in the United  Kingdom.  As a result,  in the fourth quarter of 1995,
senior   executive   management   approved  a  restructuring   plan,  which  was
substantially  completed  by  December  1996,  which  resulted  in a charge  for
restructuring  and other  non-recurring  items at the  corporate  level of $12.8
million.

The  corporate  restructuring  charge  included the  provision for idle property
leases of $5.6 million,  the termination of certain contractual  obligations and
other  settlement  costs  of $4.8  million,  and  employee  severance  for  four
executives, all of whom were terminated during 1996, and other associated costs,
of $2.4 million.  The amounts paid and charged in 1996 against the provisions in
the aforementioned  categories were $0.6 million, $4.8 million and $1.8 million,
respectively.

The  corporate  restructuring  charge in 1994 of $4.5  million  was  principally
attributable to the Company's corporate administration in the United Kingdom and
related to a provision for idle property leases.

                                    F-18


                                                                          

<PAGE>


                                                   



Note 6 - Charge for the impairment of long-lived assets

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Electronic security services (i)              (731.7)          -           -
Vehicle auction services (ii)                  (13.0)          -           -
                                              ------      ------      ------
                                              (744.7)          -           -
                                              ======      ======      ======

Effective  January 1, 1996,  the Company  was  required  to adopt  Statement  of
Financial  Accounting  Standards  No.  121  "Accounting  for the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of" ("SFAS  121").
SFAS 121 prescribes a methodology for assessing and measuring an impairment loss
that is significantly  different from previous  guidelines and procedures.  SFAS
121 requires the  recoverability  of the carrying  value of  long-lived  assets,
primarily  property,  plant  and  equipment,  and  related  goodwill,  and other
intangible  assets, to be reviewed for impairment  whenever events or changes in
circumstances  indicate  that the  carrying  amount of an asset may not be fully
recoverable.  Under SFAS 121 it is necessary  to evaluate  for and  calculate an
impairment  loss at the  lowest  level of asset  grouping  for  which  there are
identifiable  cash  flows.  Under  SFAS  121,  if  an  asset  being  tested  for
recoverability  was acquired in a business  combination  accounted for using the
purchase  method,  the goodwill that arose in the transaction is included in the
impairment evaluation of that asset.

SFAS 121 requires that an impairment loss is recognized when the carrying amount
of an asset exceeds the sum of the estimated  undiscounted  future cash flows of
the asset.  Under SFAS 121 an impairment  loss is  calculated as the  difference
between the carrying amount of the asset,  including the related  goodwill,  and
its  estimated  fair  value.  The  carrying  amount of the  related  goodwill is
eliminated  before  making any  reduction  in the  carrying  amount of any other
impaired long-lived asset.

Prior to the  adoption of SFAS 121,  the  Company's  policy was to evaluate  for
impairment of long-lived assets,  including goodwill,  on an aggregate basis for
each business  segment.  Management  has  determined  that within the electronic
security  services division the lowest level of asset grouping referred to above
can be  determined on a country by country basis and, with effect from the first
quarter  of  1996,   further  split  principally  in  terms  of  commercial  and
residential   sectors.   The  assets  principally  comprise  subscriber  systems
installed at  customers'  premises,  which are  included in property,  plant and
equipment,  and the related goodwill,  and other intangible  assets.  Within the
vehicle  auction  services  division the lowest  level of asset  grouping can be
determined  principally on an individual  auction  center basis,  and the assets
principally comprise land and real estate, which are included in property, plant
and  equipment,  and the related  goodwill.  Management  has  estimated the fair
values  referred to above by using an analysis of  estimated  discounted  future
cash  flows as the best  available  estimate  of fair  value.  The  basis of the
calculation   was  the  Company's   business   strategy,   plans  and  financial
projections, and an appropriate discount factor based on the Company's estimated
cost of capital.

                                    F-19


                                                                          

<PAGE>


                                                          



Following  the  adoption of SFAS 121, in  particular  the change in  methodology
requiring the Company to evaluate  assets at the lowest level of asset grouping,
rather  than on an  aggregate  basis,  in the first  quarter of 1996 the Company
recorded an aggregate non-cash charge for the impairment of long-lived assets of
$744.7  million,  as a  separate  line item in the  consolidated  statements  of
income,  with a  consequential  tax credit of $10.8 million.  The $744.7 million
impairment  charge comprised $731.7 million relating to the electronic  security
services  division and $13.0 million  relating to the vehicle  auction  services
division.

(i) The $731.7 million  impairment  charge in the electronic  security  services
division  comprised  $397.1 million  related to the ADT group and $334.6 million
related to the ASH group.

The  $397.1  million  impairment  charge  in the  electronic  security  services
division of the ADT group  related to an  impairment  in the  carrying  value of
subscriber  systems  principally in the  commercial  sector,  including  related
goodwill which  principally arose on the acquisition of ADT Security Services in
1987 of  $395.3  million  and  other  assets  of $1.8  million.  Since  1989 the
Company's electronic security services operations in the residential sector have
developed at a very rapid rate based principally on internally generated growth.
As a consequence,  the Company's operations in the commercial sector, which were
acquired  principally  in  1987,  have now been  complemented  by a  significant
residential  electronic security services operation.  This was a major factor in
the Company's decision to commence the Re-Engineering  Project in 1995, which is
on-going.  In the  context  of the  Re-Engineering  Project  and  changes in the
electronic  security  services  business  environment,  the electronic  security
services  operations  have now been  reorganized  along separate  commercial and
residential  business lines, rather than on an aggregate  geographic basis, with
effect  from the  first  quarter  of 1996,  and  which  is  fully  supported  by
management and financial  reporting systems that now record the results and cash
flows of each sector  separately.  When the financial  projections and estimated
future  cash flows of the  commercial  sector  were  analyzed  separately,  they
indicated  that the  carrying  amount  of the  related  assets  may not be fully
recoverable.  This is  reflective  of increased  competition  and other  pricing
factors  as well as  changes  in the  business  environment.  Accordingly,  upon
adoption of SFAS 121 the Company  evaluated  the  commercial  sector  assets for
impairment  with a resultant  charge being  recorded.  In the United  States the
impairment  charge  amounted to $303.4  million.  In Canada,  where the business
performance has continued to be disappointing, the impairment charge amounted to
$56.7  million.  In Europe,  the  impairment  charge  amounted to $37.0 million,
principally  due to the business  performance  of certain  countries not meeting
previous expectations.

The  $334.6  million  impairment  charge  in the  electronic  security  services
division of the ASH group  related to an  impairment  in the  carrying  value of
subscriber systems of $121.0 million, and the carrying value of related goodwill
and  other  intangibles  of  $213.6  million  which  principally  arose  on  the
acquisition of certain of the businesses of Modern Security  Systems in 1989 and
1990, API Security in 1989 and the Sonitrol Group in 1992. The impairment charge
amounted  to $211.2  million  and $123.4  million in the United  Kingdom and the
United States,  respectively.  In both the United Kingdom and the United States,
the adoption of SFAS 121 coincided with a reorganization  of both the commercial
and residential  business sectors to address, in part, changes in the electronic
security  services business  environment and performance  similar to those being
addressed by the ADT group. In addition,  the aggregate fair value of ADT common
shares issued to ASH  shareholders on merger was  significantly  less than ASH's
consolidated  net asset  value.  It was for all these  reasons  that the Company
reviewed the assets for impairment upon adoption of SFAS 121.

(ii) The  $13.0  million  impairment  charge  in the  vehicle  auction  services
division  related to an impairment in the carrying value of property and related
improvements,   including  related  goodwill  which  principally  arose  on  the
acquisition of ADT Automotive in 1987.


                                    F-20


                                                                          

<PAGE>


                                                            


Note 7 - Gain (loss) on disposal of businesses

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

United Kingdom and Continental European vehicle
   auction services businesses (i)                 -       (65.8)          -
European electronic article
   surveillance business (ii)                      -        31.4           -
Other (iii)                                      1.7        (2.2)       (0.3)
                                                ----       -----        ----
                                                 1.7       (36.6)       (0.3)
                                                ====       =====        ====

(I) In December  1995 the Company  disposed of an interest in European  Auctions
(note 34) for an aggregate  consideration  of $334.9  million (note 18). The net
loss on disposal of $65.8 million  included $136.5 million relating to the write
off of net unamortized  goodwill and other intangibles (note 17(ii)) and a $23.2
million charge related to cumulative currency translation adjustments.

(ii) In November  1995 the Company  disposed of its entire  European  electronic
article surveillance  business for an aggregate  consideration of $54.0 million,
comprising cash of $48.6 million and deferred consideration of $5.4 million. The
net gain on disposal of $31.4  million  included a $2.1 million gain relating to
cumulative currency translation adjustments.

(iii)  During  1996 the  Company  disposed  of a  European  electronic  security
services business operated by the ASH group for an aggregate cash  consideration
of $3.0 million.
The net gain on disposal amounted to $1.7 million.

During 1995 the Company disposed of certain of the European  electronic security
services  operations and  businesses  operated by the ASH group for an aggregate
consideration  of $6.1  million,  comprising  cash of $5.9  million and deferred
consideration of $0.2 million. The net loss on disposal of $2.2 million included
$2.8  million  relating to the write off of net  unamortized  goodwill and other
intangibles  (note  17(ii)) and a $1.1  million  charge  relating to  cumulative
currency translation adjustments.

During 1994 the Company disposed of its entire Australasian  electronic security
services  businesses,  and  also  disposed  of  certain  of the  North  American
electronic  security services operations of the ADT group and the ASH group. The
aggregate consideration on these disposals amounted to $21.6 million, comprising
cash of $11.1 million and notes receivable of $10.5 million, and the net loss on
disposal of $0.3 million included $10.7 million relating to the write off of net
unamortized goodwill and other intangibles.


                                    F-21


                                                                          

<PAGE>


                                                     



Note 8 - Other income less expenses

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Gains and losses arising from the ownership of:
   Short-term investments                          -           -         3.0
   Long-term investments (i)                    54.4        (5.0)       18.5
Write off in value of associate (ii)               -           -       (30.7)
Settlement gain (iii)                           65.0           -           -
Gains and losses on currency transactions        9.7         0.9         2.1
Other income less expenses - net                (0.3)       (0.9)        3.0
                                               -----        ----        ----
                                               128.8        (5.0)       (4.1)
                                               =====        ====        ====

(I) Realized  gains and losses  arising from the  ownership  of  short-term  and
long-term  investments are principally stated before carrying costs of interest,
administrative and other expenses.  During 1996 gains arising from the ownership
of long-term  investments  comprised a net gain of $53.4 million relating to the
disposal in November 1996 of the Company's entire  investment in Limelight Group
plc, a United Kingdom quoted company,  which was previously valued and accounted
for by the Company at a nominal amount,  a net gain of $1.2 million  relating to
the disposal of the Company's equity investment in Integrated  Transport Systems
Limited  (notes  18 and 34) and other net  losses  of $0.2  million  principally
arising from the disposal of other non-core investments.

During 1995 losses arising from the ownership of long-term investments comprised
$5.1 million relating to the disposal,  principally during the second quarter of
1995,  of the  Company's  entire  equity  investments  in Compagnie  Generale de
Protection  et  Securite  SA  ("CGPS")  and  Microtech   Security  (UK)  Limited
("Microtech") which were held by the ASH group (note 18), and other net gains of
$0.1  million   principally   arising  from  the  disposal  of  other   non-core
investments.  The net loss on disposal of $5.0  million  included  $7.3  million
relating to the write off of net unamortized  goodwill and other intangibles and
a $1.1 million charge relating to cumulative currency translation adjustments.

During 1994 gains arising from the ownership of long-term  investments comprised
$4.2 million relating to the disposal of the Company's entire equity  investment
in Nu-Swift plc, a United Kingdom quoted  company,  and other net gains of $14.3
million principally arising from the disposal of other non-core investments.

(ii) The write off in value of associate in 1994 related to the Company's entire
equity  investment in Arius, Inc.  ("Arius"),  a United States unquoted company,
which was held by the ASH group.  A detailed  assessment  of the  investment  in
Arius  was  carried  out  during  1994 and as a result a net  write off of $30.7
million was  recorded,  of which $26.5  million  related to the write off of net
unamortized  goodwill and other  intangibles  and $2.9 million  related to other
provisions. During 1995 Arius went into voluntary liquidation.


                                    F-22


                                                                          

<PAGE>


                                              



(iii) During 1991 a lengthy  review and  evaluation of the businesses and assets
acquired in 1990 in respect of Britannia  Security Group PLC  ("Britannia")  was
undertaken  by the  Company.  This  review  revealed  that,  at the  time of the
acquisition of Britannia by ADT certain assets,  particularly subscriber systems
installed at customer premises,  had been included in the consolidated financial
statements of Britannia at values  materially in excess of their net  realizable
value. During 1992 ADT commenced legal proceedings against Britannia's  auditors
at the time of acquisition,  BDO Binder Hamlyn ("BDO"),  to seek recovery of the
damages suffered.  In December 1995 the High Court of Justice in England awarded
damages of approximately $160 million (including interest) against BDO, plus the
reimbursement of certain legal costs incurred in connection with the litigation.
BDO then  appealed  against  the  judgment.  At  December  31,  1995 ADT did not
recognize the award of any damages in its consolidated  statements of income and
had deferred  certain  legal costs  incurred in connection  with the  litigation
amounting  to $11.1  million in order to match  these  costs with the award when
recognized.  These deferred costs were included in other long-term  assets (note
20).

In December  1996 ADT and BDO entered  into a settlement  agreement,  subject to
completion  of certain  additional  documentation  which was signed in  February
1997,  which  included the payment to ADT of $77.5 million in cash  (included in
other current assets (note 15)) together with a further deferred payment of $8.6
million,  in  full  and  final  settlement  of the  aforementioned  proceedings,
including  the  judgment,  accrued  interest  and  costs.  As a  result  of  the
settlement  BDO  have  withdrawn  their  appeal.  The net gain  arising  on this
settlement  amounted to $69.7  million,  of which $65.0  million was included in
other income less expenses and $4.7 million was included in interest income.

Note 9 - Income taxes

(i)     The provision for income taxes in the consolidated statements of income
was as follows:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Current income taxes:
US                                              (6.5)       (3.1)       (4.6)
Non US                                         (11.2)       (6.6)       (5.4)
                                               -----       -----       -----
                                               (17.7)       (9.7)      (10.0)
                                               -----       -----       -----
Deferred income taxes: (note 25)
US (principally federal income taxes)           20.9       (18.0)      (22.6)
Non US                                          18.6        (0.4)       (2.3)
                                               -----       -----       -----
                                                39.5       (18.4)      (24.9)
                                               -----       -----       -----
                                                21.8       (28.1)      (34.9)
                                               =====       =====       =====

US current income taxes in 1996 comprise  federal and state income taxes, and in
1995 and 1994 principally comprise state income taxes.

                                    F-23


                                                                          

<PAGE>


                                                         



(ii)    (Loss) income before income taxes included the following components:
Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

US (loss) income                              (485.6)       59.5        53.8
Non US (loss) income                          (222.9)       (0.4)       63.7
                                              ------        ----       -----
(Loss) income before income taxes             (708.5)       59.1       117.5
                                              ======        ====       =====

(iii)  The  reconciliation  between  notional  US  federal  income  taxes at the
statutory  rate on  consolidated  (loss)  income  before  income  taxes  and the
Company's income tax provision was as follows:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Notional US federal income taxes at the
   statutory rate                              248.0       (20.7)      (41.1)
Adjustments to reconcile to the Company's
   income tax provision:
US state income tax provisions, net             (3.1)       (2.7)       (3.2)
Non US net (losses) earnings                   (70.6)       (7.1)       14.6
SFAS 121 impairment                           (150.2)          -           -
Utilization and/or recognition of tax loss
   carryforwards and other items                (2.3)        2.4        (5.2)
                                              ------        ----       -----
Income tax provision                            21.8       (28.1)      (34.9)
                                              ======        ====       =====
Note 10 - Loss from discontinued operations

During  1994 the  Company  disposed of all its  remaining  non-core  businesses,
principally the Insight Travel Group. The Company no longer has any interests in
non-core  businesses.  The  aggregate  cash  consideration  on  these  disposals
amounted to $11.2  million  and the net loss  amounted  to $3.7  million,  which
included $19.1 million relating to the write off of net unamortized goodwill and
other  intangibles.  The net income from  operations  for 1994  amounted to $0.4
million on net sales of $80.6 million.

Note 11 - Extraordinary items

During 1996 and 1995 the Company  reacquired in the market certain of its senior
subordinated  notes  (note  23(ii)),  which  was  financed  from  cash on  hand.
Extraordinary  items included the loss arising on  reacquisition of $0.9 million
(1995 - $0.9 million) and the write off of net unamortized  deferred refinancing
costs of $0.5 million (1995 - $0.8 million) relating to the early extinguishment
of certain amounts  outstanding  under the senior  subordinated  notes, and were
stated net of applicable income taxes of $0.2 million (1995 - $0.2 million).

                                    F-24


                                                                          

<PAGE>


                                                    



In September  1996 the Company  repaid in full all amounts owed by the ASH group
under its senior  notes and bank  credit  agreement  (note  23(vi)),  which were
subsequently cancelled, and which was financed from cash on hand and loans drawn
under the revolving bank credit agreement. Extraordinary items included the loss
arising  on  repayment  of $4.2  million  and the write  off of net  unamortized
deferred  refinancing costs of $0.4 million relating to the early extinguishment
of all amounts outstanding under the senior notes and bank credit agreement owed
by the ASH group, with no consequential tax effect. In December 1996 the Company
gave notice to all convertible  capital bond holders that all of the outstanding
capital bonds owed by the ASH group would be fully redeemed by the Company,  and
subsequently  cancelled  (note 23(v)),  and which was financed from cash on hand
and amounts drawn down under the sterling denominated bank credit facility (note
23(vii)). Extraordinary items included the write off of net unamortized deferred
refinancing  costs of $1.6 million relating to the early  extinguishment  of all
amounts  outstanding under the convertible  capital bonds owed by the ASH group,
with no consequential tax effect.

In December 1996 the Company entered into a new bank credit  agreement,  subject
to completion of certain  additional  documentation  which was signed in January
1997,  which  replaced in full its previous bank credit  agreement and which was
subsequently cancelled (note 23(iv)). Extraordinary items included the write off
of net unamortized  deferred  refinancing  costs of $1.5 million relating to the
early  extinguishment of all amounts outstanding under the bank credit agreement
owed by the ADT group,  and were stated net of  applicable  income taxes of $0.5
million.

In July 1995 the Company  repaid in full all amounts owed by the ADT group under
its  previous  bank credit  agreement,  which was  subsequently  cancelled.  The
Company  funded the  repayment  from the net proceeds of the issue of its Liquid
Yield Option Notes (note 23(iii)). Extraordinary items included the write off of
net  unamortized  deferred  refinancing  costs of $12.8 million  relating to the
early  extinguishment of all amounts  outstanding under the previous bank credit
agreement owed by the ADT group, and were stated net of applicable  income taxes
of $4.5 million.

Note 12 - (Loss) earnings per common share

The  calculation  of primary  (loss)  earnings per common share was based on the
weighted average of 137,114,415 (1995 - 138,283,458;  1994 - 136,148,361) common
shares in issue during the year which in 1996 did not allow for the allotment of
common shares under executive share option schemes,  which are considered common
stock  equivalents,  because their effect was  anti-dilutive as a consequence of
the net loss for the year.  Common  stock  equivalents  included in the weighted
average number of common shares in issue during 1995 and 1994 were 2,921,286 and
2,503,059,   respectively.   Primary  (loss)  earnings  per  common  share  from
continuing  operations was based on adjusted net loss from continuing operations
available to common  shareholders  of $687.0  million  (1995 - $30.7 million net
income; 1994 - $69.3 million net income).


                                    F-25


                                                                          

<PAGE>


                                               



Note 13 - Accounts receivable - net

At December 31                                              1996        1995
                                                              $m          $m
Trade accounts receivable                                  229.2       213.4
Less:  allowance for doubtful receivables                  (18.5)      (17.0)
                                                           -----       -----
                                                           210.7       196.4
                                                           =====       =====
Note 14 - Inventories

At December 31                                              1996        1995
                                                              $m          $m
Raw materials and consumables                                8.6         8.8
Work in process                                             18.9        14.1
Finished goods                                              11.7        15.1
                                                           -----       -----
                                                            39.2        38.0
                                                           =====       =====
Note 15 - Prepaid expenses and other current assets

At December 31                                              1996        1995
                                                              $m          $m
Prepaid expenses                                            10.9        11.6
Other current assets                                       106.1        22.9
                                                           -----       -----
                                                           117.0        34.5
                                                           =====       =====

At December 31, 1996 other current  assets  included $77.5 million of settlement
gain proceeds (note 8(iii)).

                                    F-26


                                                                          

<PAGE>


                                                   



Note 16 - Property, plant and equipment - net

At December 31                                              1996        1995
                                                              $m          $m
Cost:
Property and related improvements                          290.7       271.6
Subscriber systems                                       1,977.5     1,874.0
Other plant and equipment                                  214.8       199.0
                                                         -------     -------
Total cost                                               2,483.0     2,344.6
                                                         -------     -------
Accumulated depreciation:
Property and related improvements                           56.0        41.5
Subscriber systems                                         762.0       614.2
Other plant and equipment                                  151.4       117.6
                                                         -------     -------
Total accumulated depreciation                             969.4       773.3
                                                         -------     -------
Net book values                                          1,513.6     1,571.3
                                                         =======     =======
Note 17 - Goodwill and other intangibles - net
                                                            1996        1995
                                                              $m          $m
Cost:
At January 1                                             1,290.6     1,345.2
SFAS 121 impairment (note 6)                              (825.6)          -
Acquisitions (i)                                            44.9       123.0
Disposals (ii)                                                 -      (174.1)
Currency translation adjustments                               -        (3.5)
                                                         -------     -------
At December 31                                             509.9     1,290.6
                                                         -------     -------
Accumulated amortization:
At January 1                                               237.0       233.7
SFAS 121 impairment (note 6)                              (203.7)          -
Charge for the year                                         18.6        38.9
Disposals (ii)                                                 -       (34.8)
Currency translation adjustments                               -        (0.8)
                                                         -------     -------
At December 31                                              51.9       237.0
                                                         -------     -------
Net book values:
At December 31                                             458.0     1,053.6
                                                         =======     =======

(I) In February  1996 the Company  acquired the  remaining  24.0 per cent of the
outstanding  voting share  capital of Alert,  an  electronic  security  services
company in the United States, not already owned by the Company, for an aggregate
cash  consideration of $25.5 million,  which was financed from cash on hand. The
amount of goodwill arising from this acquisition was $10.3 million.  During 1996
the Company purchased other  intangibles,  principally  customer  contracts,  in
North America and Europe for an aggregate  cash  consideration  of $34.6 million
which was financed from cash on hand.

                                    F-27


                                                                          

<PAGE>


                                                              



In December 1995 the Company  acquired 76.0 per cent of the  outstanding  voting
share capital of Alert,  for an aggregate cash  consideration  of $69.0 million,
which  was  financed  from  cash on hand.  The  amount  of  goodwill  and  other
intangibles  arising from this  acquisition was $80.1 million and $40.0 million,
respectively.  In January 1995 the Company  acquired a vehicle auction  services
business in Belgium for an aggregate cash  consideration of $4.2 million,  which
was  disposed of in December  1995 as part of the  disposal by the Company of an
interest in  European  Auctions  (note  17(ii)).  During  1995 the Company  also
acquired several small  electronic  security  services  businesses in the United
States and Europe for an aggregate  cash  consideration  of $1.0 million.  These
acquisitions have been accounted for using the purchase method. Accordingly, the
respective   purchase   prices  have  been  allocated  to  assets  acquired  and
liabilities  assumed based on their  preliminary  estimated  fair values.  These
allocations  resulted in goodwill and other intangibles of $44.9 million arising
during the year (1995 - $123.0 million).

(ii) In December 1995 the Company  disposed of an interest in European  auctions
(notes 18 and 34). Net unamortized goodwill and other intangibles on disposal of
$136.5  million was included in the loss on disposal of businesses  (note 7(i)).
During 1995 the Company disposed of certain of the European  electronic security
services   operations  and  businesses  operated  by  the  ASH  group.  The  net
unamortized  goodwill  and other  intangibles  on disposal  of $2.8  million was
included in the gain on disposal of businesses (note 7(iii)).

(iii) The accumulated cost, accumulated  amortization and net book values of the
goodwill balance included within goodwill and other  intangibles at December 31,
1996 amounted to $421.0 million, $43.0 million and $378.0 million,  respectively
(1995 - $1,120.1 million, $206.9 million and $913.2 million, respectively).

Note 18 - Investment in and loans to associate

At December 31                                              1996        1995
                                                              $m          $m
Vendor Note                                                    -        83.9
Shareholder Loan Notes                                         -        13.9
                                                           -----       -----
                                                               -        97.8
Less:  unamortized discount                                    -        (9.9)
                                                           -----       -----
                                                               -        87.9
Investment in ordinary share capital                           -         0.9
                                                           -----       -----
                                                               -        88.8
                                                           =====       =====

In  December  1995 the Company  disposed of an interest in European  Auctions to
Integrated  Transport  Systems  Limited  ("ITS")  (note  34)  for  an  aggregate
consideration of $334.9 million.

                                    F-28


                                                                          

<PAGE>


                                                                



The aggregate  consideration received by the Company on closing was comprised of
cash of $235.1 million, $187.6 million aggregate principal amount at maturity of
a  subordinated  deep  discount  zero coupon loan note issued by ITS maturing in
March 2004 ("Vendor Note"), $31.1 million aggregate principal amount at maturity
of  subordinated  deep discount zero coupon loan notes issued by ITS maturing in
March 2004  ("Shareholder  Loan  Notes"),  and a 43.1 per cent  interest  in the
ordinary share capital of ITS at an issue price of $2.0 million.

The Vendor Note is a sterling  loan note with an issue  price of $83.9  million,
reflecting a yield to maturity of 10.0 per cent per annum, and was valued by the
Company at $74.6 million. There are no periodic payments of interest. The Vendor
Note  is  a   subordinated,   non-collateralized   obligation   of  ITS  and  is
transferrable,  under certain  conditions,  after December 1998. The discount on
the Vendor Note of $9.3 million will be amortized on a basis linked to the yield
to maturity over the life of the loan note as a credit to interest  income,  and
represents  the  difference  between  the  stated  yield  to  maturity  and  the
prevailing  market yield to maturity of  approximately  11.5 per cent per annum,
for  similar  types of loan  notes at the time the  Vendor  Note was  issued  in
December 1995. The interest yield and discount amortization for 1996 amounted to
$8.6 million and $0.3 million, respectively.

The Shareholder Loan Notes are  transferrable  sterling loan notes with an issue
price of $13.9  million,  reflecting  a yield to  maturity  of 10.0 per cent per
annum,  and were valued by the Company at $13.3  million.  There are no periodic
payments   of   interest.   The   Shareholder   Loan  Notes  are   subordinated,
non-collateralized  obligations of ITS and are also  subordinated  to the Vendor
Note.

The aggregate fair market value of the Vendor Note and Shareholder Loan Notes at
December 31, 1995 amounted to $87.9 million,  and was based on  discounting  the
loan  notes  at  estimated  current  sterling  interest  rates on  similar  term
financial instruments.

The 43.1 per cent  interest in the ordinary  share capital of ITS was valued and
accounted for by the Company at $0.9 million.

In February 1996 the Company disposed of its entire interest in Shareholder Loan
Notes with an issue  price of $13.9  million  and valued by the Company at $13.3
million (net of unamortized discount of $0.6 million),  and 33.1 per cent of the
ordinary  share  capital of ITS valued by the  Company at $0.9  million,  for an
aggregate  cash  consideration  of $15.4  million.  The net gain  arising on the
transaction  amounted to $1.2  million  which was  included in other income less
expenses (note 8(i)).

As a result  of the above  transaction,  the  Company  now holds a 10.0 per cent
interest in the ordinary  share capital of ITS,  valued and accounted for by the
Company at a nominal  amount,  together with the Vendor Note,  which at December
31, 1996 is disclosed as a long-term investment (note 19) and has been accounted
for at its amortized cost.

                                    F-29


                                                                          

<PAGE>


                                                               



The movement in the carrying value of investment in and loans to associate since
January 1, 1995 has been as follows:


                                                            1996        1995
                                                              $m          $m
At January 1                                                88.8        12.6
Acquisitions                                                   -        88.8
Disposals                                                  (14.2)      (12.6)
Reclassifications                                          (74.6)          -
                                                           -----       -----
At December 31                                                 -        88.8
                                                           =====       =====

During 1995 the Company  disposed of its entire  equity  investments  in CGPS, a
French unquoted company,  and Microtech,  a United Kingdom unquoted company, for
an aggregate  consideration of $8.6 million  comprising cash of $7.8 million and
notes  receivable  of $0.8  million.  The net loss on disposal of $5.1  million,
including $7.3 million relating to the write off of net unamortized goodwill and
other  intangibles  and a $1.1 million  charge  relating to cumulative  currency
translation adjustments, was included in other income less expenses (note 8(i)).

Note 19 - Long-term investments

At December 31                                              1996        1995
                                                              $m          $m
Vendor Note (note 18)                                      102.0           -
Less:  unamortized discount                                (10.0)          -
                                                           -----       -----
                                                            92.0           -
Other long-term investments                                  8.6         2.0
                                                           -----       -----
                                                           100.6         2.0
                                                           =====       =====

The fair market value of the Vendor Note at December 31, 1996  amounted to $89.7
million, and is based on discounting the loan note at estimated current sterling
interest rates on similar term financial instruments.  The aggregate fair market
value of other  long-term  investments  at December  31,  1996  amounted to $8.6
million (1995 - $2.0 million) and is based on estimates made by the Company.

                                    F-30


                                                                          

<PAGE>


                                                        



Note 20 - Other long-term assets

At December 31                                              1996        1995
                                                              $m          $m
Deferred refinancing costs                                  19.4        27.1
Other long-term assets                                      56.0        57.1
                                                           -----       -----
                                                            75.4        84.2
                                                           =====       =====

In connection with the refinancing of certain  long-term debt obligations of the
Company  certain fees and expenses were incurred.  These  refinancing  costs are
being  amortized as interest  expense  through the  consolidated  statements  of
income on a straight  line basis over the terms of the  respective  lives of the
Company's various long-term debt obligations. The refinancing costs amortization
for  the  year  amounted  to $3.7  million  (1995  - $5.3  million;  1994 - $5.7
million). During the year $4.0 million (1995 - $13.6 million; 1994 - nil) of net
unamortized deferred refinancing costs,  relating to the early extinguishment of
certain amounts outstanding under the Company's long-term debt obligations, were
written off as  extraordinary  items in the  consolidated  statements  of income
(note 11).

Note 21 - Short-term debt

At December 31                                              1996        1995
                                                              $m          $m
Bank and acceptance facilities                              50.6        39.4
Current portion of long-term debt (note 23)                158.6         5.5
                                                           -----       -----
                                                           209.2        44.9
                                                           =====       =====

The average rate of interest on short-term debt outstanding at December 31, 1996
was 7.8 per cent (1995 - 7.9 per cent).  Short-term debt is generally  repayable
on demand or at an interest payment date, and is  non-collateralized  except for
$0.5 million of bank and acceptance  facilities in 1995, and $5.5 million of the
current portion of long-term debt in 1995.


                                    F-31


                                                                          

<PAGE>


                                                                 



Note 22 - Other current liabilities

At December 31                                              1996        1995
                                                              $m          $m
Accruals                                                    70.6        78.5
Payroll and employee benefits                               58.1        53.5
Payments received on account                                17.1        10.1
 Income taxes                                                15.6        12.0
Interest payable                                            23.7        25.4
Short-term restructuring, disposition and other provisions  95.6        37.4
Other current liabilities                                   12.9        10.3
                                                         -------     -------
                                                           293.6       227.2
                                                         =======     =======
Note 23 - Long-term debt

At December 31                                              1996        1995
                                                              $m          $m
Senior notes (i)                                           250.0       250.0
Senior subordinated notes (ii)                             294.1       317.2
Liquid Yield Option Notes (iii)                            326.8       306.8
Revolving bank credit agreement (iv)                        83.0        15.0
Convertible capital bonds (v)                               75.6        68.7
Bank credit agreement - ASH (vi)                               -       126.2
Senior notes - ASH (vi)                                        -        56.8
Other (vii)                                                 39.2        39.6
                                                         -------     -------
                                                         1,068.7     1,180.3
Less: current portion (note 21)                           (158.6)       (5.5)
                                                         -------     -------
                                                           910.1     1,174.8
                                                         =======     =======
(
i) The $250.0  million 8.25 per cent senior notes due August 2000 were issued in
August  1993,  through a public  offering,  by ADT  Operations,  Inc., a company
incorporated  in the United  States and an indirect  wholly owned  subsidiary of
ADT, and are guaranteed on a senior basis by ADT and certain subsidiaries of ADT
Operations,  Inc.  The senior  notes are not  redeemable  prior to maturity  and
interest is payable  semi-annually.  The  indentures  governing the senior notes
contain certain covenants including limitations on indebtedness,  limitations on
certain  payments,  including  dividends on the  Company's  common  shares,  and
compliance with various financial and operating covenants and prohibitions,  and
certain change in control  provisions.  The senior notes are non- collateralized
senior  obligations  of ADT  Operations,  Inc.  ranking  pari  passu in right of
payment  with  all  other  existing  and  future  senior   indebtedness  of  ADT
Operations,   Inc.  including  indebtedness  under  the  revolving  bank  credit
agreement referred to in (iv) below.

                                    F-32


                                                                          

<PAGE>


                                                                 



(ii) The $350.0 million 9.25 per cent senior  subordinated notes due August 2003
were issued in August 1993, through a public offering, by ADT Operations,  Inc.,
and  are  guaranteed  on  a  senior   subordinated  basis  by  ADT.  The  senior
subordinated  notes are  redeemable  in whole or in part,  at the  option of ADT
Operations,  Inc.,  at any time after  August 1998 at the  following  redemption
prices:  during the twelve month period  beginning (a) August 1998 at 103.75 per
cent (b) August 1999 at 102.50 per cent (c) August 2000 at 101.25 per cent,  and
thereafter  at 100.00  per cent of the  principal  amount.  Interest  is payable
semi-annually.  The indentures  governing the senior  subordinated notes contain
certain  covenants  as set out for the  senior  notes in (i)  above.  The senior
subordinated notes are  non-collateralized,  senior subordinated  obligations of
ADT Operations,  Inc. ranking pari passu with, or senior in right of payment to,
all other  existing and future  indebtedness  of ADT  Operations,  Inc.  that is
expressly  subordinated to senior  indebtedness  of ADT Operations,  Inc. During
1996 the Company  reacquired in the market $23.1 million (1995 - $32.8  million)
face value of the senior  subordinated notes at a purchase cost of $24.0 million
(1995 - $33.7 million) which was financed from cash on hand. The loss arising on
reacquisition  of $0.9 million (1995 - $0.9 million),  and related costs of $0.5
million (1995 - $0.8 million), was included in extraordinary items (note 11).

(iii) In July 1995 ADT Operations,  Inc. issued $776,250,000 aggregate principal
amount at maturity of its zero coupon  subordinated  Liquid  Yield  Option Notes
("Notes")  maturing July 2010.  The net proceeds of the issue amounted to $287.4
million  which  was  used to repay in full all  amounts  outstanding  under  ADT
Operations,  Inc.'s  previous  bank  credit  agreement,  which was  subsequently
cancelled.  The issue price per Note was  $383.09,  being 38.309 per cent of the
principal amount of $1,000 per Note at maturity,  reflecting a yield to maturity
of 6.5 per cent per annum  (computed on a semi-annual  bond  equivalent  basis).
There are no periodic  payments of interest.  The discount  amortization  on the
Notes is being charged as interest expense through the  consolidated  statements
of  income  on a basis  linked to the  yield to  maturity.  The  Notes  discount
amortization for 1996 amounted to $20.3 million (1995 - $9.4 million). Each Note
is exchangeable for common shares of ADT at the option of the holder at any time
prior to maturity,  unless  previously  redeemed or  otherwise  purchased by ADT
Operations,  Inc., at an exchange  rate of 28.23 common shares per Note.  During
1996 619 Notes with a carrying  value of $0.3  million  were  exchanged,  at the
option of the holders,  for 17,472 ADT common shares (note 30). Any Note will be
purchased  by ADT  Operations,  Inc. at the option of the holder as of July 2002
for a purchase price per Note of $599.46.  At this time, if the holder exercises
the option,  ADT has the right to deliver all or a portion of the purchase price
in the  form of  common  shares  of ADT.  Beginning  July  2002  the  Notes  are
redeemable for cash at any time at the option of ADT Operations,  Inc., in whole
or in part, at redemption  prices equal to the issue price plus accrued original
issue  discount  to the  date of  redemption.  The  Notes  are  guaranteed  on a
subordinated  basis by ADT.  If, on or prior to  maturity,  there is a change in
control,  the holder has the right to require ADT  Operations,  Inc. to purchase
the Notes at the change in control purchase price.

(iv) In  August  1995 ADT  Operations,  Inc.  entered  into a new  $300  million
revolving bank credit  agreement which replaced in full its previous bank credit
agreement.  The new  agreement  has a term of five years and is  guaranteed on a
senior basis by ADT and certain  subsidiaries  of ADT Operations,  Inc.  Amounts
available  under this facility are available for borrowing and  reborrowing  (or
issuance and reissuance in the case of letters of credit up to a maximum of $100
million),  subject to certain  conditions at that time, until June 2000 at which
time all amounts are repayable in full. At December 31, 1996 $83.0 million (1995
- - $15.0 million) was drawn down under the agreement,  which has been  classified
in the current portion of long-term  debt,  plus letters of credit  amounting to
$81.1  million (1995 - $81.0  million)  which have been issued and have terms of
less than one year.  The  Company  utilizes  letters  of credit to back  certain
financing arrangements and insurance policies as well as for trade purposes. The
letters  of credit  approximately  reflect  fair value as a  condition  of their
underlying  purpose.  The Company  expects the  counterparties  to fully perform
under the terms of the agreements.


                                    F-33


                                                                          

<PAGE>


                                                                  



Amounts drawn down under the revolving bank credit  agreement bear interest at a
floating  rate  equal,  at the  option of ADT  Operations,  Inc.,  to either the
alternative  base rate plus a margin or the  reserve  adjusted  LIBO rate plus a
margin. The average rate of interest at December 31, 1996 was 6.5 per cent (1995
- - 7.6 per cent).

The revolving bank credit  agreement  contains  certain  financial and operating
covenants,  including  restrictions on the Company's ability to incur additional
indebtedness, limitations on certain payments, including dividends on the common
shares of ADT and ADT Operations,  Inc., and certain other financial  covenants,
including  a  minimum  cash  flow  coverage  ratio,  a  minimum  debt  to  total
capitalization  ratio and a minimum level of shareholders'  equity,  and certain
change in control provisions.

In December 1996 ADT Operations,  Inc. entered into a new $200 million revolving
bank credit agreement, subject to completion of certain additional documentation
which was signed in January  1997,  which  replaced  in full its  previous  bank
credit agreement,  and which was subsequently cancelled. The new agreement has a
term of one  year  and is  guaranteed  on a  senior  basis  by ADT  and  certain
subsidiaries of ADT Operations,  Inc. Amounts  available under this new facility
are available for borrowing and  reborrowing  (or issuance and reissuance in the
case of letters of credit up to a maximum of $100  million),  subject to certain
conditions  at that  time,  until  January  1998 at which time all  amounts  are
repayable in full. The interest  rates and financial and operating  covenants in
place under the new facility  are  substantially  the same as those  referred to
above for the previous bank credit agreement.

(v) The 9.5 per cent  sterling  denominated  convertible  capital bonds due July
2006 were issued by ASH Capital Finance (Jersey) Limited, a company incorporated
in  Jersey  and  an  indirect   wholly   owned   subsidiary   of  ADT,  and  are
unconditionally  and  irrevocably   guaranteed  on  a   non-collateralized   and
subordinated basis by ADT. Interest is payable semi-annually.  The capital bonds
are  convertible,  at the  option of the  holder,  into  fully paid 2.0 per cent
(fixed cumulative  dividend)  exchangeable  redeemable  preference shares in ASH
Capital  Finance  (Jersey)  Limited with a nominal value of one pence each.  The
preference  shares are  unconditionally  and  irrevocably  guaranteed  on a non-
collateralized  and  subordinated  basis  by  ADT.  The  preference  shares  are
redeemable  at their  paid up value of Pound  Sterling  1 each and they are also
exchangeable,  at the option of the holder,  for fully paid common shares of ADT
at a price of Pound  Sterling  76.66  per  common  share,  the price of which is
subject  to  adjustment  under  certain  circumstances.  The  capital  bonds are
unconditionally  and  irrevocably   guaranteed  on  a   non-collateralized   and
subordinated basis by ASH, and were formerly convertible into ordinary shares of
ASH. Under the terms of the issue, ADT can require conversion of any outstanding
capital  bond if 85 per cent of the  issue  has  been  previously  converted  or
purchased and cancelled, in which case the bond holders may elect for redemption
in lieu of conversion.  On or after June 1, 1996, ADT may exercise a call option
at 100  per  cent  of the  aggregate  paid  up  amounts  of  the  capital  bonds
outstanding.

In December 1996 ASH Capital  Finance  (Jersey)  Limited gave notice to all bond
holders  that in  January  1997 it would  redeem all of the  capital  bonds then
outstanding  at a  price  equating  to the  denomination  of each  capital  bond
together with all accrued interest due. Accordingly, in January 1997 the capital
bonds were fully redeemed at their carrying amount, which was financed from cash
on hand and  amounts  drawn  down under the  sterling  denominated  bank  credit
facility,  as set out in  (vii)  below,  and at  December  31,  1996  have  been
classified in the current portion of long-term debt.

(vi) In  September  1996 the Company  repaid in full all amounts owed by the ASH
group under its senior notes and bank credit agreement,  which were subsequently
cancelled,  and which was  financed  from cash on hand and loans drawn under the
revolving bank credit agreement.  The loss arising on repayment of $4.2 million,
and related costs of $0.4  million,  was included in  extraordinary  items (note
11).


                                    F-34


                                                                          

<PAGE>


                                                                     



During  1994 ASH  issued  $60.7  million of its 8.28 per cent  senior  notes due
January  1998 of which $5.6  million  was in respect of yield  maintenance.  The
senior  notes  were  collateralized  obligations  of the ASH  group.  The  yield
maintenance  amortization  on the  senior  notes has been  charged  as  interest
expense through the  consolidated  statements of income.  The yield  maintenance
amortization for 1996 amounted to $1.5 million (1995 - $1.1 million; 1994 - $0.6
million).  The effective rate of interest  including yield  maintenance was 10.7
per cent.

During 1995 ASH entered  into a bank credit  agreement  totalling  approximately
$134 million with a maturity date in January  1998.  The amounts drawn under the
agreement  were  collateralized  obligations  of the ASH group and bore interest
principally at LIBO rate plus a margin.

(vii) Other  long-term debt  principally  represents  revolving  facilities with
various banks  falling due for repayment in 1999 bearing  interest at a floating
rate equal, at the option of the Company,  to either the  alternative  base rate
plus a margin or the reserve adjusted LIBO rate plus a margin.  The average rate
of  interest at  December  31,  1996 was 7.5 per cent (1995 - 6.9 per cent).  In
addition,  at December 31, 1996 $0.6 million (1995 - $2.0 million) in letters of
credit have been issued under certain of these facilities and have terms of less
than one year.

In January  1997 the Company  entered  into a sterling  denominated  bank credit
facility which is repayable on demand.  The amount drawn down under the facility
amounted to $26 million which was used to repay, in part, the amounts owed under
the  convertible  capital bonds in (v) above.  The facility is guaranteed by ADT
and certain of its subsidiaries.
Interest is payable at LIBO rate plus a margin.

In March 1997 the Company entered into a new $154 million  sterling  denominated
bank  credit  facility  of which  $146  million is a term loan  facility  and $8
million is a revolving credit  facility.  The term loan facility was fully drawn
down and, in part,  was used to repay in full the $26  million  drawn down under
the  sterling  denominated  bank  credit  facility  referred  to above.  The new
facility  has a term of five years and is  guaranteed  by ADT and certain of its
subsidiaries. Interest is payable at LIBO rate plus a margin.

The average rate of interest on all  long-term  debt during the year was 8.0 per
cent (1995 - 8.2 per cent; 1994 - 8.4 per cent).

Based on  estimated  interest  rates  currently  available  to the  Company  for
long-term debt with similar terms and average maturities,  the fair value of all
long-term  debt at December 31, 1996 amounted to  approximately  $1,119  million
(1995 - approximately $1,241 million).

                                    F-35


                                                                          

<PAGE>


                                                                   



The maturities and  installments  with respect to long-term debt  outstanding at
December 31, 1996 are as follows:

                                                                          $m
Year ending December 31                         1997                   158.6
                                                1998                     0.9
                                                1999                    34.5
                                                2000                   251.7
                                                2001                     0.9
                                          Thereafter                   622.1
                                                                     -------
                                                                     1,068.7
                                                                     =======
Note 24 - Deferred revenue

Deferred  revenue is comprised of all  subscriber  billings for services not yet
rendered.

Note 25 - Deferred income taxes

The movement in deferred income taxes since January 1, 1994 has been as follows:

                                                1996        1995        1994
                                                  $m          $m          $m

At January 1                                   142.4       123.5        95.3
(Credit) charge for the year (note 9(i))       (39.5)       18.4        24.9
Extraordinary items (note 11)                   (0.7)       (4.7)          -
Eliminated on disposals                            -        (3.3)          -
Currency translation adjustments                (0.7)        0.7        (0.2)
Reclassifications                              (10.0)        7.8         3.5
                                               -----       -----       -----
At December 31                                  91.5       142.4       123.5
                                               =====       =====       =====


                                    F-36


                                                                         

<PAGE>


                                                                



The significant  temporary timing  differences and tax loss  carryforwards  that
gave rise to the  deferred  income tax  balance  at  December  31,  1996 were as
follows:

                                                  US      Non US       Total
                                                  $m          $m          $m
Liabilities:
Depreciation                                   864.8        72.6       937.4
Other                                            6.9        15.2        22.1
                                              ------      ------      ------
                                               871.7        87.8       959.5
                                              ------      ------      ------
Assets:
Tax operating loss carryforwards               436.6        99.2       535.8
Provisions for estimated costs and expenses    143.7        57.2       200.9
Interest expense                               147.9           -       147.9
Post-retirement benefit obligations             78.6           -        78.6
Depreciation                                       -        66.2        66.2
                                              ------      ------      ------
                                               806.8       222.6     1,029.4
Valuation allowance                           (163.6)     (155.8)     (319.4)
                                              ------      ------      ------
                                               643.2        66.8       710.0
                                              ------      ------      ------
Gross deferred income tax liability            228.5        21.0       249.5
                                              ------      ------      ------
Deferred income tax liability at
   statutory tax rates                          80.0        11.5        91.5
                                              ======      ======      ======

The US tax operating loss carryforwards at December 31, 1996 expire as follows:
                                                                          $m
Year ending December 31                         1999                     6.8
                                                2000                     4.1
                                                2001                    24.2
                                                2002                    18.3
                                                2003                     7.5
                                                2004                    86.4
                                                2005                   144.4
                                                2006                   107.2
                                                2007                    24.7
                                                2008                    13.0
                                                                       -----
                                                                       436.6
                                                                       =====

No provision has been made for deferred income taxes on  undistributed  earnings
of  subsidiaries  ($655.9  million at December  31,  1996) which are required to
finance their continuing operations.


                                    F-37


                                                                          

<PAGE>


                                                                    



The significant  temporary timing  differences and tax loss  carryforwards  that
gave rise to the  deferred  income tax  balance  at  December  31,  1995 were as
follows:

                                                  US      Non US       Total
                                                  $m          $m          $m
Liabilities:
Depreciation                                   857.9       124.4       982.3
Other                                            5.2        14.5        19.7
                                              ------      ------     -------
                                               863.1       138.9     1,002.0
                                              ------      ------     -------
Assets:
Tax operating loss carryforwards               428.9        94.5       523.4
Provisions for estimated costs and expenses     69.2        12.5        81.7
Interest expense                                99.6           -        99.6
Post-retirement benefit obligations             66.5           -        66.5
                                              ------      ------     -------
                                               664.2       107.0       771.2
Valuation allowance                           (120.0)      (49.3)     (169.3)
                                              ------      ------     -------
                                               544.2        57.7       601.9
                                              ------      ------     -------
Gross deferred income tax liability            318.9        81.2       400.1
                                              ------      ------     -------
Deferred income tax liability at
   statutory tax rates                         111.6        30.8       142.4
                                              ======      ======     =======
Note 26 - Other long-term liabilities

At December 31                                              1996        1995
                                                              $m          $m
Pensions (note 33(i))                                       28.4        20.6
Post-retirement benefits other than pensions (note 33(iv))  48.2        47.8
Long-term restructuring, disposition and other provisions   74.6        41.3
Other long-term liabilities                                 30.9        25.5
                                                           -----       -----
                                                           182.1       135.2
                                                           =====       =====
Note 27 - Minority interests

At December 31, 1995 minority interests  represent the 24.0 per cent interest in
the outstanding voting share capital of Alert held by the minority  shareholders
of Alert and not owned by the  Company.  The value is based on the  consolidated
net assets of Alert on a historical cost basis.


                                    F-38


                                                                          

<PAGE>


                                                                  



In February 1996, following approval by Alert's  shareholders,  Alert was merged
into the  Company  and,  as a result,  those  shares  then held by the  minority
shareholders  and not  owned by the  Company  were  converted  into the right to
receive in cash the price paid per share by the  Company in the  initial  tender
offer.  Accordingly,  the minority interest outstanding at December 31, 1995 has
been eliminated.

Note 28 - Convertible redeemable preference shares

At December 31                                  1996        1995        1994
                                                  $m          $m          $m
Authorized:
225,000 5 3/4% convertible cumulative redeemable
   preference shares 2002 of $1 each (1995 - 225,000;
   1994 - 225,000) (i)                           0.2         0.2         0.2
500,000 6% convertible cumulative redeemable
   preference shares 2002 of $1 each (1995 - 500,000;
   1994 - 500,000) (ii)                          0.5         0.5         0.5
125,000,000 convertible cumulative redeemable
   preference shares of $1 each (1995 - 125,000,000;
   1994 - 125,000,000) (iii)                   125.0       125.0       125.0
                                               -----       -----       -----
                                               125.7       125.7       125.7
                                               =====       =====       =====

The movement in convertible  redeemable  preference shares since January 1, 1994
has been as follows:

                                      5 3/4% shares             6% shares
                                  Number          $m      Number          $m
Issued and outstanding:
At January 1, 1994                29,738        35.5     283,030       391.7
Reacquired in the market at
  purchase cost                      (25)          -           -           -
Redeemed                         (28,957)      (34.6)   (278,625)     (385.6)
Reversal of redemption premium
   on shares not redeemed              -        (0.1)          -        (1.7)
                                 -------     -------     -------     -------
At December 31, 1994                 756         0.8       4,405         4.4
Converted into common
  shares (note 30)                     -           -        (225)       (0.3)
                                 -------     -------     -------     -------
At December 31, 1995                 756         0.8       4,180         4.1
Redeemed                            (756)       (0.8)     (4,180)       (4.1)
                                 -------     -------     -------     -------
At December 31, 1996                   -           -           -           -
                                 =======     =======     =======     =======

In  January  1994  ADT  redeemed  28,957  of its 5 3/4%  convertible  redeemable
preference shares for an aggregate consideration,  including redemption premium,
of $34.6 million.
The Company funded the redemption from cash on hand.

                                    F-39


                                                                          

<PAGE>


                                                             



In October 1994 ADT redeemed 278,625 of its 6% convertible redeemable preference
shares for an aggregate  consideration,  including redemption premium, of $385.6
million.  The  Company  funded the  redemption  through  the  drawdown of $231.6
million under its previous bank credit agreement and $154.0 million from cash on
hand.

In  November  1996  ADT  redeemed  756  of  its 5  3/4%  convertible  redeemable
preference shares and 4,180 of its 6% convertible  redeemable  preference shares
for  an  aggregate  consideration  of  $4.9  million.  The  Company  funded  the
redemption from cash on hand.

Dividends on convertible redeemable preference shares amounted to:
Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

5 3/4% convertible redeemable preference shares    -           -           - 6%
convertible redeemable preference shares         0.3         0.3        13.3
                                               -----       -----       -----
                                                 0.3         0.3        13.3
                                               =====       =====       =====


                                    F-40


                                                                          

<PAGE>


                                                              



(i)     5 3/4% convertible cumulative redeemable preference shares 2002
(par value $1 each)

In April 1987 175,000 of these  mandatorily  redeemable  preference  shares were
issued for cash at a price of $1,000 each, and during the period to December 31,
1996 139,262 of these  preference  shares were converted into ADT common shares.
The  holders of these  preference  shares were  entitled  to a fixed  cumulative
preferential  dividend at the rate of 5 3/4 per cent per annum. These preference
shares were subject to redemption, at the option of the holders, in January 1994
at  119.625  per cent of  their  issue  amount.  ADT had the  right  to  require
redemption or conversion of the preference shares in certain circumstances. This
right was exercised in November 1996 and all  remaining  preference  shares were
redeemed at their carrying  amount.  (ii) 6% convertible  cumulative  redeemable
preference shares 2002 (par value
        $1 each)

In September 1987 400,000 of these mandatorily redeemable preference shares were
issued for cash at a price of $1,000 each, and during the period to December 31,
1996 225 of these preference  shares were converted into ADT common shares.  The
holders  of  these  preference  shares  were  entitled  to  a  fixed  cumulative
preferential  dividend  at the rate of 6 per cent per  annum.  These  preference
shares were subject to redemption, at the option of the holders, in October 1994
at  138.375  per cent of  their  issue  amount.  ADT had the  right  to  require
redemption or conversion of the preference shares in certain circumstances. This
right was exercised in November 1996 and all  remaining  preference  shares were
redeemed at their carrying amount.

(iii) Convertible cumulative redeemable preference shares (par value $1 each) In
November 1996 the board of directors of ADT  determined  that 2.5 million of the
125 million authorized convertible cumulative redeemable preference shares of $1
each be classified as Series A First Preference Shares Purchase Rights, pursuant
to the Shareholders  Rights Plan referred to below, which have been reserved for
issuance upon exercise of the said Rights.

The rights  attaching  to the balance of 122.5  million  convertible  cumulative
redeemable  preference  shares  of  $1  each,  none  of  which  are  issued  and
outstanding, as to dividends, return of capital, redemption,  conversion, voting
and otherwise may be determined by ADT on or before the time of allotment.

In November 1996 the board of directors of ADT adopted a Shareholder Rights Plan
("the Plan"). Under the Plan each ADT common shareholder received a distribution
of one right for each ADT common share held.  Each right  entitles the holder to
purchase  from ADT  shares  of a new  series  of first  preference  shares at an
initial purchase price of $90 per one hundredth of a first preference share. The
rights  will  become  exercisable  and  will  detach  from the  common  shares a
specified period of time after any person becomes the beneficial owner of 15 per
cent or more of ADT's common  shares,  or  commences a tender or exchange  offer
which, if consummated,  would result in any person becoming the beneficial owner
of 15 per  cent or more of  ADT's  common  shares.  The  rights  did not  become
exercisable on account of any person being the  beneficial  owner of 15 per cent
or more of ADT's common shares when the Plan was adopted, but become exercisable
if such a person  increases  their  beneficial  ownership  after that time (note
32(iv)).


                                    F-41


                                                                          

<PAGE>


                                                                   



If any  person  becomes  the  beneficial  owner  of 15 per cent or more of ADT's
common shares,  or if any person who was already the beneficial  owner of 15 per
cent or more of ADT's common  shares when the Plan was adopted  increases  their
beneficial  ownership,  each  right  will  enable  the  holder,  other  than the
acquiring person, to purchase,  for the rights purchase price, ADT common shares
having a market value of twice the rights purchase price.

If, following an acquisition of 15 per cent or more of ADT's common shares,  ADT
is involved in any mergers or other business  combinations or sells or transfers
more than 50 per cent of its assets or earnings  power,  each right will entitle
the holder to purchase,  for the rights  purchase price,  common shares,  of the
other  party to such  transaction,  having a market  value of twice  the  rights
purchase price.

ADT may redeem the rights at a price of $0.01 per right at any time prior to the
specified  period of time after a person has become the  beneficial  owner of 15
per cent or more of ADT's common shares. The rights will expire in November 2005
unless exercised or redeemed earlier.

In the event of  liquidation  of ADT,  the  holders of all of ADT's  convertible
redeemable  preference  shares are  together  entitled to payment to them of the
amount for which the preference shares were subscribed and any unpaid dividends,
prior to any payment to the common shareholders.

Note 29 - Non-voting exchangeable shares

The movement in non-voting exchangeable shares since January 1, 1994 has been as
follows:

                                                          Number          $m
At January 1, 1994                                       925,537        15.0
Exchanged into common shares held as
  treasury shares (note 31)                             (922,628)      (15.0)
                                                        --------       -----
At December 31, 1994                                       2,909           -
Exchanged into common shares held as
  treasury shares (note 31)                               (2,909)          -
                                                        --------       -----
At December 31, 1995 and December 31, 1996                     -           -
                                                        ========       =====

In March 1991 ADT Finance Inc., an indirect wholly owned Canadian  subsidiary of
ADT, issued 1,000,000  non-voting  exchangeable  shares  exchangeable for common
shares of ADT at the option of the holder,  at any time, on a one for one basis.
Holders of  non-voting  exchangeable  shares  were  entitled  only to  dividends
equivalent to dividends declared and paid on common shares of ADT.


                                    F-42


                                                                          

<PAGE>


                                                            



Note 30 - Common shares

At December 31                                  1996        1995        1994
                                                  $m          $m          $m

Authorized:
220,000,000 shares of $0.10 each
   (1995 - 220,000,000; 1994 - 220,000,000)     22.0        22.0        22.0
                                              ======      ======      ======
Issued and outstanding:
141,382,697 shares of $0.10 each
   (1995 - 138,885,405; 1994 - 138,097,754)     14.1        13.9        13.8
                                              ======      ======      ======

The movement in common shares since January 1, 1994 has been as follows:
                                                1996        1995        1994
                                              Number      Number      Number
At January 1 (i)                         138,885,405 138,097,754 137,364,915
Exercise of executive share options (ii)   2,479,820     780,366      35,000
Exchange of Liquid Yield Option
   Notes (note 23(iii))                       17,472           -           -
Conversion of convertible preference
   shares (note 28)                                -       7,285           -
Exercise of warrants (iii)                         -           -     697,839
                                         ----------- ----------- -----------
At December 31                           141,382,697 138,885,405 138,097,754
                                         =========== =========== ===========

(i) The number of common  shares at January  1, 1994 has been  restated  for 
the pooling of interests with ASH (note 3).


                                                                      Number
At January 1, 1994 - as previously reported                      130,329,975
Pooling of interests with ASH (note 3)                             7,034,940
                                                                 -----------
At January 1, 1994 - as restated                                 137,364,915
                                                                 ===========

(ii) ADT has granted  employee  share  options which are issued under five fixed
share option plans and schemes which  reserve  common shares for issuance to the
Company's  executives  and  managers.  The majority of options have been granted
under  the ADT  1993  Long-Term  Incentive  Plan  ("the  Incentive  Plan").  The
Incentive Plan was originally  approved by  shareholders  of ADT in October 1993
and  certain  subsequent  amendments  to the  Incentive  Plan were  approved  by
shareholders  of ADT in April 1996.  The Incentive Plan is  administered  by the
remuneration  committee  of the  board  of  directors  of  ADT,  which  consists
exclusively of independent non-executive directors of ADT. Options are generally
granted to purchase ADT common shares at prices which equate to or are above the
market price of the common shares on the date the option is granted.  Conditions
of  vesting  are  determined  at the time of grant.  Certain  options  have been
granted in which  participants  were required to pay a  subscription  price as a
condition of vesting.  Options which have been granted under the Incentive  Plan
to date have  generally  vested and become  exercisable in  installments  over a
three year period from the date of grant and have a maximum term of ten years.

                                    F-43


                                                                          

<PAGE>


                                                                    



The movement in executive  share options  outstanding  since January 1, 1994 has
been as follows:

                                                1996        1995        1994
                                              Number      Number      Number

At January 1                              13,491,185  12,180,778  10,410,425
Granted                                    6,448,333   3,000,000   1,975,000
Exercised                                 (2,479,820)   (780,366)    (35,000)
Cancelled on purchase (note 34)                    -    (657,832)          -
Lapsed/surrendered                          (207,298)   (251,395)   (169,647)
                                          ----------  ----------  ----------
At December 31                            17,252,400  13,491,185  12,180,778
                                          ==========  ==========  ==========

The number of executive share options exercisable and available for future grant
at December 31 was as follows:

                                                1996        1995        1994
                                              Number      Number      Number

Exercisable                               12,787,060   5,423,423   3,454,935
Available for future grant                 2,593,335     401,668   3,385,000
                                          ----------   ---------   ---------

The weighted average  executive share options exercise price  information  since
January 1, 1994 has been as follows:

                                                1996        1995        1994
                                                   $           $           $
Outstanding at January 1                       11.52       11.08       11.32
Granted                                        15.32       11.97        9.24
Exercised                                       9.98        8.84        8.93
Cancelled on purchase (note 34)                    -        9.10           -
Lapsed/surrendered                             17.24       12.68       15.85
Outstanding at December 31                     13.06       11.52       11.08
Exercisable at December 31                     13.21       12.38       12.59
                                               -----       -----       -----

The estimated  weighted  average fair value of executive  share options  granted
during  1996 was $4.33 on the date of grant using the  option-pricing  model and
assumptions referred to below.


                                    F-44


                                                                          

<PAGE>


                                                                  



The following table  summarizes  information  about  outstanding and exercisable
executive share options at December 31, 1996.
<TABLE>
<CAPTION>



                           Options outstanding             Options exercisable


                                                       Weighted
  Range of                           Weighted           average                      Weighted
  exercise                            average          remaining                      average
   prices            Number       exercise price      contractual      Number      exercise price
     $            outstanding           $             life-years     exercisable          $
<S>               <C>                <C>               <C>           <C>            <C> 
 8.01 to 10.00     4,292,250           8.91               6.9         3,607,748         8.87
10.01 to 13.00     2,997,250          11.68               5.6           503,080        11.52
13.01 to 15.00     8,690,400          14.95               6.8         8,523,732        14.97
15.01 to 20.00     1,163,000          16.48               9.1            43,000        15.94
20.01 to 30.00       109,500          26.43               2.5           109,500        26.43
                  ----------         ------                          ----------        -----
                  17,252,400          13.06                          12,787,060        13.21
                  ==========         ======                          ==========        =====
</TABLE>


During 1996 the Company was required to adopt Statement of Financial  Accounting
Standards No. 123 "Accounting for Stock-Based  Compensation"  ("SFAS 123"). SFAS
123 allows companies to measure  compensation  cost in connection with executive
share option plans and schemes using a fair value based  method,  or to continue
to use an  intrinsic  value based method  which  generally  does not result in a
compensation  cost.  The Company  has  decided to continue to use the  intrinsic
value based  method and no  compensation  cost has been  recorded.  Had the fair
value based method been adopted  consistent with the provisions of SFAS 123, the
Company's  proforma net (loss)  income and proforma net (loss) income per common
share for the years ended December 31, 1996 and 1995 would have been as follows:

Year ended December 31                                      1996        1995
Net (loss) income-proforma                              ($717.1m)     $17.8m
                                                        --------      ------
Net (loss) income per common share-proforma               ($5.23)      $0.13
                                                        ========      ======

The fair value of each option grant was estimated on the date of grant using the
Black-  Scholes   option-pricing  model  with  the  following  weighted  average
assumptions.

Expected stock price volatility                 28 per cent
Risk free interest rate                         5.9 per cent
Expected dividend yield                         nil per cent
Expected life of options                        3.7 years

The effects of applying SFAS 123 in this proforma  disclosure are not indicative
of  future  amounts.  SFAS  123  does  not  apply  to  awards  prior to 1995 and
additional awards in future years are anticipated.


                                    F-45


                                                                          

<PAGE>


                                                                    



(iii) In April  1992 an issue was made to common  shareholders  of  warrants  to
subscribe for ADT common shares on the basis of one warrant for every six common
shares then held.  Each warrant  gave the holder the right to subscribe  for one
common  share at $10.00 per common  share during the period from July 1, 1992 to
June 30,  1994.  All  warrants  not  exercised  at June 30,  1994 have lapsed in
accordance with the terms of the warrants.

The movement in warrants since January 1, 1994 has been as follows:
                                                                    Number
At January 1, 1994                                                18,254,318
Exercised                                                           (697,839)
Lapsed                                                           (17,556,479)
                                                                 -----------
At December 31, 1994, December 31, 1995 and
   December 31, 1996                                                       -
                                                                 ===========

(iv) In July 1996, as part of the then agreement to combine with  Republic,  ADT
granted to Republic a warrant to acquire 15 million  common  shares of ADT at an
exercise price of $20 per common share.  Following  termination of the agreement
to combine with Republic,  the warrant vested and was exercisable by Republic in
the six month period commencing  September 27, 1996 (note 32(iv)). In March 1997
the warrant was  exercised by Republic and the Company  received $300 million in
cash.

(v) In March 1997 the Company  announced  that it had entered  into a definitive
merger agreement,  subject to shareholder  approval and other customary matters,
with Tyco International Ltd. ("Tyco"), a United States quoted company engaged in
the manufacture of industrial and commercial  products.  Tyco  shareholders will
receive one common share in the combined  company for each Tyco common share and
ADT  shareholders,  through a reverse stock split,  will receive  0.48133 common
shares in the combined company for each ADT common share.

Note 31 - Treasury shares

The movement in treasury  common  shares held by a subsidiary of ADT at purchase
cost since January 1, 1994 has been as follows:
                                                         Number          $m
At January 1, 1994                                     4,109,324       102.9
Exchange of non-voting exchangeable shares (note 29)    (922,628)      (23.1)
                                                       ---------       -----
At December 31, 1994                                   3,186,696        79.8
Exchange of non-voting exchangeable shares (note 29)      (2,909)       (0.1)
Treasury shares given as employee remuneration            (1,000)          -
                                                       ---------       -----
At December 31, 1995 and December 31, 1996             3,182,787        79.7
                                                       =========       =====


                                    F-46


                                                                          

<PAGE>


                                                                   



Note 32 - Commitments and contingencies

(i) The Company leases land, buildings, motor vehicles and other equipment under
various  contracts.  The future total minimum  rental  payments  required  under
operating leases that have remaining  noncancelable lease terms in excess of one
year at December 31, 1996 are as follows:
                                                                          $m
Year ending December 31                         1997                    67.3
                                                1998                    54.4
                                                1999                    39.0
                                                2000                    28.3
                                                2001                    18.9
                                          Thereafter                    41.6
                                                                       -----
                                                                       249.5
                                                                       =====

The net operating lease rental charge for the year included in the  consolidated
statements of income  amounted to $77.2 million  (1995 - $75.3  million;  1994 -
$68.6 million).

(ii)   Financial   instruments   which   potentially   subject  the  Company  to
concentrations  of credit risk principally  consist of cash and cash equivalents
and trade  receivables.  The Company places its cash and cash  equivalents  with
high credit quality financial institutions  throughout the world and, by policy,
limits the  amount of credit  exposure  to any one  financial  institution.  The
Company's  trade  receivables  primarily  result  from its  electronic  security
services  and  vehicle  auction   services   businesses  and  reflects  a  broad
international  customer  base.  Credit  limits,  ongoing  credit  evaluation and
account  monitoring  procedures  are utilized to minimize the risk of loss. As a
consequence,  concentrations of credit risk are limited. In addition, the Vendor
Note  (note  19) also  subjects  the  Company  to  credit  risk in the  event of
non-performance  by ITS.  However,  the Company  currently expects that ITS will
meet its liabilities to the Company under the terms of the Vendor Note.

(iii) At December  31, 1996 the Company  had issued  guarantor  surety  bonds of
$10.0 million (1995 - $10.0  million) to back insurance  policies.  These surety
bonds have unlimited duration.

(iv) In December 1996 Westar Capital, Inc. ("WCI"), a wholly owned subsidiary of
Western Resources,  Inc. and a 24 per cent shareholder of ADT, filed a complaint
(as subsequently amended) in the US Courts against ADT and its directors,  among
others.  The complaint alleges,  among other things,  that ADT and its directors
breached  their  fiduciary  duties to WCI and ADT's  other  shareholders  (a) by
adopting  the Plan (note  28(iii)),  and (b) by issuing to Republic  the warrant
(note 30(iv)). The complaint seeks a court order (a) directing ADT to redeem the
Plan,  and (b)  declaring  the  warrant  issued  to  Republic  null  and void or
preventing  ADT and Republic from  exercising  their rights under the warrant or
preventing  Republic from selling or  transferring  any of the warrant shares it
currently owns. The complaint also seeks  unspecified  damages,  attorneys' fees
and costs.  Accordingly,  an estimate of any potential loss or range of possible
losses,  if any, cannot be made. ADT and its board of directors believe that the
allegations in WCI's  complaint  against ADT and its directors are without merit
and intend to vigorously defend against them.


                                    F-47


                                                                          

<PAGE>





In December  1996 Mr. C. Gachot filed a complaint  in the US Courts  against ADT
and certain of its directors,  among others. The complaint was brought on behalf
of a class of all shareholders of ADT and alleges,  among other things, that the
Plan (note  28(iii))  and the  warrant  issued to  Republic  (note  30(iv))  are
improper.  The complaint seeks  unspecified  monetary  relief.  Accordingly,  an
estimate of any potential loss or range of possible  losses,  if any,  cannot be
made.  ADT and its  board  of  directors  believe  that the  allegations  in Mr.
Gachot's  complaint  against ADT and certain of its  directors are without merit
and intend to vigorously defend against them.

In March 1997  Crandon  Capital  Partners  ("CCP")  filed a complaint  in the US
Courts  against  ADT and  certain of its  current  and former  directors,  among
others.  The complaint was brought by CCP in a derivative  capacity on behalf of
ADT. The complaint  alleges,  among other things,  that ADT's directors breached
their fiduciary  duties and wasted  corporate  assets in connection with (a) the
granting of options to certain  officers of ADT in 1996, (b) the  implementation
of the Plan (note  28(iii)),  and (c) the  issuance  to  Republic of the warrant
(note 30(iv)).  The complaint  seeks a court order  directing ADT's directors to
establish a system of internal  controls  to prevent  repetition  of the alleged
breaches of fiduciary duty and corporate  waste,  and an  unspecified  amount of
damages.  Accordingly,  an estimate of any  potential  loss or range of possible
losses,  if any,  cannot  be  made.  ADT  and its  directors  believe  that  the
allegations  in CCP's  complaint  against ADT and certain of its  directors  are
without merit and intend to  vigorously  defend  against them.  The Company is a
defendant in a number of other pending legal  proceedings  incidental to present
and former  operations,  acquisitions  and  dispositions.  The Company  does not
expect the outcome of these proceedings either  individually or in the aggregate
to have a material adverse effect on the consolidated  results of operations and
cash flows or the consolidated financial position of the Company.

Note 33 - Pension and other plans

The  Company   operates  various  defined  benefit  pension  plans  designed  in
accordance   with   conditions   and  practices  in  the  countries   concerned.
Contributions are based on periodic actuarial valuations which use the projected
unit credit method of calculation and are charged to the consolidated statements
of income on a systematic  basis over the  expected  average  remaining  service
lives of current  employees.  The net pension  expense is assessed in accordance
with the advice of professionally qualified actuaries in the countries concerned
or is based on subsequent formal reviews for this purpose.

The  Company's  United  States  electronic  security  services  operation  has a
non-contributory,  funded,  defined benefit pension plan covering  substantially
all of its employees.

The Company has two contributory,  funded,  defined benefit pension plans in the
United Kingdom covering substantially all salaried and non-salaried employees.


                                    F-48


                                                                          

<PAGE>


                                                            



Details of the most recent  independent  actuarial  valuations or formal reviews
are set out below:

(i)     United States plan

The net  pension  expense  for the United  States plan  included  the  following
components:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Service cost-benefits earned during year         6.5         5.1         6.1
Interest cost on projected benefit obligations  13.3        12.9        11.9
Return on assets                               (17.1)      (16.3)      (16.1)
Net amortization and deferral                    4.9        (0.8)        0.1
                                               -----       -----       -----
Net pension expense                              7.6         0.9         2.0
                                               =====       =====       =====

As a result of an early retirement plan  implemented  during 1996, a curtailment
loss of $4.8 million is included in the net amortization and deferral  component
of net pension expense for the year ended December 31, 1996. The following table
sets forth the actuarial  present value of accumulated  benefit  obligations and
funded status for the Company's United States plan: At December 31 1996 1995
                                                              $m          $m
Accumulated benefit obligations, including vested
   benefits of $155.4 million (1995 - $157.8 million)      169.5       164.4
                                                          ======      ======
Total projected benefit obligations                        193.5       189.4
                                                          ------      ------
Plan assets at fair value, primarily stocks,
   bonds and money market funds                            192.6       183.5
Less: Unrecognized net gain                                (28.1)      (15.4)
Plus: Unrecognized prior service costs                       0.6         0.7
                                                          ------      ------
                                                           165.1       168.8
                                                          ------      ------
Net pension liability (note 26)                             28.4        20.6
                                                          ======      ======
Benefit cover                                                99%         97%
                                                          ------      ------

The  actuarial  assumptions  for the expected  long-term  rate of return on plan
assets,  weighted  average  discount  rate,  and  rate  of  increase  of  future
compensation   levels  used  in  determining  the  actuarial  present  value  of
accumulated  benefit  obligations  for 1996 were 10.0 per cent, 7.5 per cent and
4.0 per cent, respectively (1995 - 10.0 per cent, 7.0 per cent and 4.0 per cent,
respectively).  The actuarial  valuations of the United States plan were carried
out by Kwasha Lipton in 1996 and by Buck Consultants in 1995 and 1994.


                                    F-49


                                                                          

<PAGE>


                                                           



(ii)    United Kingdom plans

The aggregate net pension (income) expense for the United Kingdom plans included
the following components:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Service cost-benefits earned during year         3.6         3.9         5.0
Interest cost on projected benefit obligations   7.1         8.8         7.0
Return on assets                               (11.5)      (17.3)          -
Net amortization and deferral                   (2.2)        6.8        (9.7)
                                               -----       -----       -----
Net pension (income) expense                    (3.0)        2.2         2.3
                                               =====       =====       =====

As a result of the disposal of an interest in European  Auctions (notes 7(i) and
34) a curtailment  gain of $2.7 million is included in the net  amortization and
deferral component of net pension income for the year ended December 31, 1996.

The  following  table  sets  forth  the  aggregate  actuarial  present  value of
accumulated  benefit  obligations  and funded  status for the  Company's  United
Kingdom plans:

At December 31                                              1996        1995
                                                              $m          $m
Accumulated benefit obligations, including vested
   benefits of $92.8 million (1995 - $82.4 million)         92.8        82.4
                                                           =====       =====
Total projected benefit obligations                        101.4        91.6
                                                           -----       -----
Plan assets at fair value, primarily stocks,
   bonds and money market funds                            133.3       116.7
Less:Unamortized net assets                                (13.0)       (6.1)
Less:  Unrecognized net gain                               (12.1)      (21.1)
Plus:  Unrecognized prior service costs                        -         2.1
                                                           -----       -----
                                                           108.2        91.6
                                                           -----       -----
Net pension asset                                            6.8           -
                                                           =====       =====
Benefit cover                                               131%        127%
                                                           -----       -----

The  actuarial  assumptions  for the expected  long-term  rate of return on plan
assets,  weighted  average  discount  rate,  and  rate  of  increase  of  future
compensation   levels  used  in  determining  the  actuarial  present  value  of
accumulated benefit obligations for 1996 were 9.5 per cent, 8.5 per cent and 7.0
per  cent,  respectively  (1995 - 9.0 per  cent,  8.3 per cent and 6.5 per cent,
respectively).  The  actuarial  valuations  of the  United  Kingdom  plans  were
principally  carried out by William M. Mercer and by Friends Provident.  The net
pension asset at December 31, 1996 is included in other  long-term  assets (note
20).


                                    F-50


                                                                          

<PAGE>


                                                                      



(iii) The  aggregate  net pension  expense for the year in respect of the United
States and United  Kingdom plans  amounted to $4.6 million (1995 - $3.1 million;
1994 - $4.3 million).

(iv) The Company's United States electronic security services operation sponsors
an unfunded defined benefit  post-retirement plan which covers both salaried and
non-salaried  employees  and which  provides  medical and other  benefits.  This
post-retirement  health care plan is  contributory,  with retiree  contributions
adjusted annually.

The net post-retirement benefit expense included the following components:
Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Service cost                                     0.7         0.5         0.6
Interest cost                                    2.5         2.4         2.3
Net amortization and deferral                   (1.2)       (1.3)       (1.3)
                                                ----        ----        ----
Net post-retirement benefit expense              2.0         1.6         1.6
                                                ====        ====        ====

The  following  table  sets  forth  the  components  of the  plan's  accumulated
post-retirement benefit obligations and benefit liability:

At December 31                                              1996        1995
                                                              $m          $m
Retirees                                                    27.6        22.8
Fully eligible active plan participants                      5.0         7.7
Other active plan participants                               6.4         4.8
                                                            ----        ----
Accumulated post-retirement benefit obligations             39.0        35.3
Less:  Unrecognized net loss                                (5.3)       (3.3)
Plus:  Unrecognized prior service credit                    14.5        15.8
                                                            ----        ----
Post-retirement benefit liability (note 26)                 48.2        47.8
                                                            ====        ====

During 1992 the Company  adopted  amendments  to the plan that reduced  benefits
attributable to prior service.  These amendments resulted in approximately a $20
million  decrease in the obligation for benefits  attributable to prior service.
This decrease is being  amortized as a reduction of plan costs on an actuarially
calculated basis over a period of approximately  twenty years beginning  January
1992.  Effective  January 1995 the Company  implemented a defined dollar benefit
cap for all current and future retirees, regardless of age.


                                    F-51


                                                                          

<PAGE>


                                                                



The  weighted   average  discount  rate  used  in  determining  the  accumulated
post-retirement  benefit obligations was 7.5 per cent (1995 - 7.0 per cent). The
actuarial  valuations  of the plan were carried out by Kwasha Lipton in 1996 and
by Buck Consultants in 1995 and 1994.

Note 34 - Related party transactions

In December 1995 the Company entered into an agreement with Integrated Transport
Systems Limited ("ITS"), a United Kingdom unquoted company, and its wholly owned
subsidiaries Loanoption Limited and ITS Finance Limited, under which the Company
disposed of an interest in European Auctions.

The aggregate  consideration received by the Company on closing was comprised of
cash of $235.1 million, $187.6 million Vendor Note (note 18) with an issue price
of $83.9  million  and valued by the  Company at $74.6  million,  $31.1  million
Shareholder Loan Notes (note 18) with an issue price of $13.9 million and valued
by the Company at $13.3  million,  and a 43.1 per cent  interest in the ordinary
share capital of ITS at an issue price of $2.0 million and valued by the Company
at $0.9 million.

In February 1996 the Company disposed of its entire interest in Shareholder Loan
Notes and 33.1 per cent of the  ordinary  share  capital of ITS for an aggregate
cash  consideration  of $15.4  million  (note 18). As a result,  the Company now
holds a 10.0 per cent interest in the ordinary share capital of ITS,  valued and
accounted for by the Company at a nominal amount,  together with the Vendor Note
which has been accounted for at its amortized cost.

Mr. D.B. Hammond and Mr. T.J. Gibson are both directors of ITS.  Mr. Hammond
was, until April 1996, Deputy Chairman of ADT and Mr. Gibson was the Chief
Executive Officer of ADT Auction Group Limited.

Mr. Hammond and Mr. Gibson subscribed $10.4 million and $0.8 million,  in total,
respectively,  to the  capital  of ITS and,  as a  result,  were  interested  in
Shareholder  Loan Notes  with issue  prices of $9.4  million  and $0.7  million,
respectively,  and 22.3 per cent and 1.7 per cent, respectively, of the ordinary
share capital of ITS. Other senior management and employees of European Auctions
subscribed  $3.7 million to the capital of ITS and, as a group,  were interested
in  Shareholder  Loan Notes with an issue price of $3.3 million and 8.0 per cent
of the  ordinary  share  capital of ITS.  In  addition,  at  closing,  Mr.  M.A.
Ashcroft,  Chairman and Chief Executive Officer of ADT,  subscribed $7.0 million
to the capital of ITS and, as a result, was interested in Shareholder Loan Notes
with an issue  price of $6.3  million  and 15.0 per cent of the  ordinary  share
capital of ITS,  which  interest he  continues to hold.  Mr.  Ashcroft is not an
officer or director of ITS or any of its  subsidiaries and has no involvement in
the day to day management of ITS or any of its subsidiaries.

Upon the disposal by the Company of an interest in European Auctions,  ADT share
options held by directors and employees of European Auctions became  immediately
exercisable.  ADT entered into  arrangements  with Mr.  Gibson under which share
options held by him at the time of the disposal by the Company of an interest in
European  Auctions  were  purchased  by ADT  for  an  aggregate  economic  value
totalling $1.2 million,  based on ADT's common share price on December 19, 1995,
of which Mr.  Gibson  invested  $0.8 million in the capital of ITS,  referred to
above. ADT also entered into similar  arrangements  with other senior management
and employees of European  Auctions under which ADT purchased share options held
by them for an aggregate  economic  value  totalling  $0.6 million,  in order to
enable them to invest in the capital of ITS.  In  addition,  in order to further
enable Mr. Hammond to invest in the capital of ITS, ADT purchased from him share
options with an aggregate economic value totalling $1.1 million,  based on ADT's
common  share price on  December  19,  1995,  which  would  otherwise  have been
exercisable in March 1996.


                                    F-52


                                                                          

<PAGE>


                                                       



Upon the disposal by the Company of an interest in European Auctions, Mr. Gibson
received a severance  payment of $0.3  million and other senior  management  and
employees  of  European  Auctions,  as  a  group,  received  severance  payments
totalling $0.4 million.

A  company  controlled  by Mr.  Ashcroft  made  non-collateralized  loans to Mr.
Hammond, or companies controlled by him, of an aggregate of $7.8 million, solely
for the  purpose of enabling  Mr.  Hammond or these  companies  to invest in the
capital of ITS.

The cash  consideration  paid to the Company on closing was  obtained by the ITS
group  through  the  subscription  of $26.5  million  in the  capital of ITS and
approximately $209.7 million through the drawdown of sterling term loans under a
bank credit  agreement  entered into between the ITS group and a group of banks.
The bank credit  agreement has a term of seven years and obligations  thereunder
are guaranteed and  collateralized  by a first priority pledge of the shares and
assets of all the companies comprising European Auctions and the ITS group.

At closing, the Company entered into an agreement with the ITS group whereby the
Company granted to ITS and its  subsidiaries  permission to use the ADT name and
certain  trademarks  for a  period  of up  to  three  years  for  a  total  cash
consideration, paid at closing, of $0.6 million.

At closing,  the Company  entered  into an option  agreement  with Mr.  Ashcroft
which,  if  exercised,  would have  required Mr.  Ashcroft to purchase  from the
Company, for cash fifty days after closing, Shareholder Loan Notes with an issue
price  of up to $8.2  million  and up to 19.6  per  cent of the  ordinary  share
capital of ITS. In addition,  at closing, ITS entered into an agreement with the
Company and Mr.  Ashcroft under which ITS agreed to use its reasonable  efforts,
for a  forty-five  day period  after  closing,  to find  unrelated  third  party
investors to purchase  Shareholder  Loan Notes and ordinary share capital of ITS
from the Company and Mr. Ashcroft,  and under which the Company and Mr. Ashcroft
agreed to  certain  voting  restrictions  in respect  of their  holdings  of the
ordinary share capital of ITS as described  below.  In February 1996 the Company
and Mr. Ashcroft agreed that the mutual  obligations  under the option agreement
be released.

At December 31, 1995 the Company's  investment in the ordinary  share capital of
ITS was accounted for as an unconsolidated  subsidiary under temporary  control,
due to an  agreement  between  ITS,  the Company and Mr.  Ashcroft  limiting the
voting  rights of each of the Company  and Mr.  Ashcroft to 15.0 per cent of the
voting  rights  of ITS and due to the  fact  that  Mr.  Hammond  did not be seek
re-election to the board of directors of ADT at the 1996 annual general meeting.
Accordingly,  at December 31, 1995 the equity method of  accounting  was used in
the consolidated financial statements,  and the Vendor Note and Shareholder Loan
Notes were accounted for at their amortized cost. An opinion  regarding the fair
value of the  transactions  described  above  was  provided  to the  independent
non-executive directors of ADT by a leading European investment banking firm and
the  transactions  were approved  unanimously by the  independent  non-executive
directors of ADT.



                                    F-53


                                                                          

<PAGE>


                                                                     


<TABLE>
<CAPTION>

Note 35 - Quarterly financial data (unaudited)


                                   1996        1996        1996        1996        1996
                                  First      Second       Third      Fourth
                                Quarter     Quarter     Quarter     Quarter        Year
                                     $m          $m          $m          $m          $m
<S>                             <C>          <C>         <C>         <C>         <C> 

Net sales:
Electronic security services      336.7       347.1       355.0       367.4      1,406.2
Vehicle auction services           74.6        75.3        72.9        75.0        297.8
                                 ------      ------      ------      ------      -------
Net sales                         411.3       422.4       427.9       442.4      1,704.0
                                 ======      ======      ======      ======      =======
Operating (loss) income:
Electronic security services (i) (679.2)       54.1        52.5      (183.9)      (756.5)
Vehicle auction services (ii)      (2.2)       12.9         9.7         6.7         27.1
Corporate (iii)                    (5.4)       (7.2)      (15.1)       (8.4)       (36.1)
                                 ------      ------      ------      ------      -------

Operating (loss) income          (686.8)       59.8        47.1      (185.6)      (765.5)
Interest income                     6.5         6.3         5.4         9.3         27.5
Interest expense                  (27.4)      (26.7)      (24.5)      (22.4)      (101.0)
Gain on disposal of businesses        -           -         1.7           -          1.7
Other income less expenses (iv)    (0.3)        1.0         0.7       127.4        128.8
                                 ------      ------      ------      ------      -------
(Loss) income before
  income taxes                   (708.0)       40.4        30.4       (71.3)      (708.5)
Income taxes                        2.4        (9.7)       (7.2)       36.3         21.8
                                 ------      ------      ------      ------      -------

(Loss) income before
   extraordinary items           (705.6)       30.7        23.2       (35.0)      (686.7)
Extraordinary items (v)               -        (1.2)       (4.6)       (2.6)        (8.4)
                                 ------      ------      ------      ------      -------

Net (loss) income                (705.6)       29.5        18.6       (37.6)      (695.1)
                                 ======      ======      ======      ======      =======
Dividends on preference
   shares                          (0.1)       (0.1)          -        (0.1)        (0.3)
                                 ------      ------      ------      ------      -------

Net (loss) income available
   to common shareholders        (705.7)       29.4        18.6       (37.7)      (695.4)
                                 ======      ======      ======      ======      =======

Primary (loss) earnings
   per common share (vi)              $           $           $           $            $
(Loss) income before
   extraordinary items            (5.20)       0.22        0.16       (0.25)       (5.01)
Extraordinary items                   -       (0.01)      (0.03)      (0.02)       (0.06)
                                 ------      ------      ------      ------      -------
Net (loss) income per
   common share                   (5.20)       0.21        0.13       (0.27)       (5.07)
                                 ======      ======      ======      ======      =======


                                    F-54


                                                                          

<PAGE>


                                                                                                    


Notes:

(i) In the first quarter of 1996 electronic  security services  operating income
was stated  after a charge for the  impairment  of  long-lived  assets of $731.7
million (note 6(i)). In the fourth quarter of 1996 electronic  security services
operating  income  was  stated  after a charge of  $232.5  million  relating  to
restructuring and other non-recurring items (note 5(i)).

(ii) In the first quarter of 1996 vehicle auction services  operating income was
stated after a charge for the  impairment of long-lived  assets of $13.0 million
(note 6(ii)).

(iii) In the second and third quarters of 1996 corporate  expenses included $0.4
million  and $10.9  million,  respectively,  related to  professional  and other
transaction  costs arising in connection  with the merger of ADT and ASH and the
terminated  merger with Republic  (note  4(iii)).  In the fourth quarter of 1996
corporate  expenses  were  stated  after a charge of $4.8  million  relating  to
restructuring and other non-recurring items (note 5(ii)).

(iv) Other income less  expenses  principally  comprised a net gain arising from
the disposal of the Company's  entire  investment in Limelight  Group plc, a net
settlement  gain with BDO, and gains and losses on currency  transactions  (note
8).

(v)  Extraordinary  items  principally were comprised of losses on repayment and
the write off of net  unamortized  deferred  refinancing  costs  relating to the
early extinguishment of debt (note 11).

(vi) Primary  (loss)  earnings per common share  equalled  fully diluted  (loss)
earnings per common share in all periods  except for the second quarter of 1996.
In the second  quarter  of 1996 fully  diluted  earnings  per common  share from
income  before  extraordinary  items,  extraordinary  items and net income  were
$0.21, $0.01 (loss) and $0.20, respectively.
</TABLE>


                                    F-55


                                                                          

<PAGE>


                                                             


<TABLE>
<CAPTION>
Note 35 - Quarterly financial data (unaudited) (continued)




                                   1995        1995        1995        1995        1995
                                  First      Second       Third      Fourth
                                Quarter     Quarter     Quarter     Quarter        Year
                                     $m          $m          $m          $m          $m
<S>                             <C>        <C>         <C>         <C>          <C>

Net sales:
Electronic security services    321.1       337.7       337.5       354.6       1,350.9
Vehicle auction services        112.3       110.7       106.5       103.4         432.9
                               ------      ------      ------      ------      --------

Net sales                       433.4       448.4       444.0       458.0       1,783.8
                               ======      ======      ======      ======      ========

Operating income:
Electronic security services (i) 42.6        46.4        50.0        33.4         172.4
Vehicle auction services         22.7        20.3        17.2        10.0          70.2
Corporate (ii)                   (7.5)       (7.3)       (6.7)      (20.3)        (41.8)
                               ------      ------      ------      ------      --------

Operating income                 57.8        59.4        60.5        23.1         200.8
Interest income                   3.7         3.9         4.7         3.9          16.2
Interest expense                (28.3)      (30.5)      (30.4)      (27.1)       (116.3)
Loss on disposal
   of businesses (iii)              -        (4.9)       (0.5)      (31.2)        (36.6)
Other income less expenses (iv)   1.1        (6.9)        0.9        (0.1)         (5.0)
                               ------      ------      ------      ------      --------

Income (loss) before
   income taxes                  34.3        21.0        35.2       (31.4)         59.1
Income taxes                     (9.7)      (10.7)       (9.2)        1.5         (28.1)
                               ------      ------      ------      ------      --------

Income (loss) before
   extraordinary items           24.6        10.3        26.0       (29.9)         31.0
Extraordinary items (v)             -           -        (8.0)       (1.8)         (9.8)
                               ------      ------      ------      ------      --------

Net income (loss)                24.6        10.3        18.0       (31.7)         21.2
Dividends on preference
   shares                        (0.1)       (0.1)       (0.1)          -          (0.3)
                               ------      ------      ------      ------      --------

Net income (loss) available
   to common shareholders        24.5        10.2        17.9       (31.7)         20.9
                               ======      ======      ======      ======      ========

Primary earnings (loss)
   per common share (vi)            $           $           $           $            $
Income (loss) before
   extraordinary items           0.18        0.07        0.19       (0.22)        0.22
Extraordinary items                 -           -       (0.06)      (0.01)       (0.07)
                               ------      ------      ------      ------      -------

Net income (loss) per
   common share                  0.18        0.07        0.13       (0.23)        0.15
                               ======      ======      ======      ======      =======


                                    F-56


                                                                          

<PAGE>


                                                                                                    



Notes:

(i) In the fourth quarter of 1995 electronic  security services operating income
was stated after a charge of $21.4 million relating to  restructuring  and other
non-recurring items (note 5(i)).

(ii) In the fourth quarter of 1995 corporate expenses were stated after a charge
of $12.8 million relating to restructuring and other  non-recurring  items (note
5(ii)).

(iii) In the fourth  quarter of 1995 loss on disposal of businesses  principally
comprised a net loss of $65.8 million  arising on the disposal by the Company of
an interest in European  Auctions and a net gain of $31.4 million arising on the
disposal of its entire European electronic article surveillance  business (notes
7(i) and 7(ii)).

(iv) Other income less expenses  principally  comprised net losses  arising from
the disposal of the Company's  entire equity  investments  in CGPS and Microtech
which were held by the ASH group (note 8(i)).

(v)  Extraordinary  items  principally  were  comprised  of the write off of net
unamortized  deferred  refinancing costs relating to the early extinguishment of
debt (note 11).

(vi) Primary  earnings  (loss) per common share equalled fully diluted  earnings
(loss) per common share in all periods  except for the third quarter of 1995. In
the third  quarter of 1995 fully  diluted  earnings per common share from income
before extraordinary items, extraordinary items and net income were $0.18, $0.05
(loss) and $0.13, respectively.
</TABLE>



                                    F-57


                                                                          

<PAGE>


                                                                



Note 36 - ADT Operations, Inc.

ADT Operations,  Inc., a company  incorporated in the State of Delaware,  United
States, is an indirect wholly owned subsidiary of ADT. ADT Operations, Inc. is a
holding  company  that,   through  its  subsidiaries,   conducts  a  substantial
proportion  of the  Company's  electronic  security  services  businesses in the
United States and all of the Company's  vehicle auction  services  businesses in
the United States. ADT Operations,  Inc. has no independent  business operations
or assets other than its investment in its subsidiaries,  intercompany  balances
and holdings of cash and cash equivalents. The consolidated financial statements
presented below incorporate the financial statements of ADT Operations, Inc. and
its  subsidiaries  ("ADT  Operations").  The basis upon  which the  consolidated
financial  statements  of ADT  Operations  has been  prepared and the summary of
significant  accounting  policies applied are as described in notes 1 and 2. The
consolidated  financial statements of ADT Operations have been prepared assuming
that ADT Operations  will continue as a going concern.  This assumption is based
on the subordinated and non-collateralized debt position of ADT Operations,  its
financing  structure  within  the ADT  group of  companies  and ADT  Operations'
financial plans and projections. In the consolidated financial statements of ADT
Operations,  "affiliates"  refers to certain  direct and  indirect  wholly owned
subsidiaries of ADT which are not within the ADT Operations group of companies.

Consolidated statements of income

Year ended December 31                            1996        1995        1994
                                     Notes          $m          $m          $m
Net sales                              (i)     1,212.0     1,094.3       986.3
Cost of sales                                   (605.2)     (537.5)     (491.0)
Selling, general and
   administrative expenses                      (421.9)     (369.3)     (331.4)
Restructuring and other non-recurring
   charges                             (ii)     (132.1)      (19.4)          -
Charge for the impairment of
   long-lived assets                  (iii)     (316.4)          -           -
                                                ------     -------      ------
Operating (loss) income                 (i)     (263.6)      168.1       163.9
Interest income - affiliates                       1.3           -        29.7
Interest income - non-affiliates                   2.4         3.1         2.6
Interest expense - affiliates                    (32.4)      (22.5)      (49.1)
Interest expense - non-affiliates                (75.1)      (79.9)      (66.4)
Gain on disposal of businesses
   to affiliates                       (iv)        2.0           -           -
Loss on disposal of businesses to
   non-affiliates                       (v)          -           -        (0.4)
Other income less expenses             (vi)        8.5        (6.7)       (0.3)
                                                ------     -------      ------
(Loss) income before income taxes               (356.9)       62.1        80.0
Income taxes                          (vii)        1.4       (19.0)      (25.5)
                                                ------     -------      ------
(Loss) income before extraordinary items        (355.5)       43.1        54.5
Extraordinary items (net of
   income taxes)                     (viii)       (1.3)       (8.9)          -
                                                ------     -------      ------
Net (loss) income                               (356.8)       34.2        54.5
                                                ======     =======      ======


                                    F-58


                                                                          

<PAGE>


                                                               



Consolidated balance sheets

At December 31                                              1996        1995
                                           Notes              $m          $m
Assets
Current assets:
Cash and cash equivalents                                   82.9        54.0
Accounts receivable - net - affiliates                      44.4        28.9
Accounts receivable - net - non-affiliates  (ix)           149.4       132.8
Inventories                                  (x)            21.6        17.2
Prepaid expenses and other current assets   (xi)            22.9         6.9
                                                        --------    --------
Total current assets                                       321.2       239.8
Property, plant and equipment - net        (xii)         1,131.3     1,049.1
Goodwill and other intangibles - net      (xiii)           351.1       698.4
Long-term notes receivable - affiliates    (xiv)            51.3           -
Other long-term assets                      (xv)            31.2        28.9
                                                        --------    --------
Total assets                                             1,886.1     2,016.2
                                                        ========    ========

Liabilities and shareholder's equity
Current liabilities:
Short-term debt - non-affiliates           (xvi)           129.8        36.3
Accounts payable - affiliates                               14.5         9.6
Accounts payable - non-affiliates                           91.8        75.2
Other current liabilities - non-affiliates(xvii)           143.5       127.5
                                                        --------    --------
Total current liabilities                                  379.6       248.6
Long-term debt - affiliates              (xviii)           690.1       130.2
Long-term debt - non-affiliates            (xix)           877.2       895.4
Deferred revenue (note 24)                                  72.4        67.3
Deferred income taxes                       (xx)            78.9        92.9
Other long-term liabilities - affiliates   (xxi)           117.4       129.8
Other long-term liabilities
   - non-affiliates                       (xxii)           119.4        96.3
Minority interests (note 27)                                   -        15.6
                                                        --------    --------
Total liabilities                                        2,335.0     1,676.1
                                                        --------    --------
Commitments and contingencies             (xxiv)

Shareholder's equity:
Common shares                            (xxiii)               -           -
Contributed surplus                                        858.5       858.5
Accumulated deficit                                     (1,307.4)     (518.4)
                                                        --------    --------
Total shareholder's equity                                (448.9)      340.1
                                                        --------    --------
Total liabilities and shareholder's equity               1,886.1     2,016.2
                                                        ========    ========


                                    F-59


                                                                          

<PAGE>


                                                                



Consolidated statements of cash flows

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Cash flows from operating activities
Net (loss) income                             (356.8)       34.2        54.5
Adjustments to reconcile net (loss)
   income to net cash provided by
   operating activities:
Charge for the impairment of long-lived assets 316.4           -          -
Depreciation                                   144.0       120.2       104.6
Goodwill and other intangibles amortization     11.7        18.2        18.5
Restructuring and other non-recurring charges  122.0        18.4           -
Interest on long-term notes
   receivable - affiliates                      (1.3)          -           -
Liquid Yield Option Notes discount amortization 20.3         9.4           -
Refinancing costs amortization                   3.2         4.9         5.3
Deferred income taxes                           (4.3)       16.5        22.0
Extraordinary items                              1.3         8.9           -
Gain on disposal of property,
   plant and equipment                          (2.2)       (1.2)       (0.8)
Gain on disposal of businesses to affiliates    (2.0)          -           -
Loss on disposal of businesses to non-affiliates   -           -         0.4
Gain on customer contract transactions
   - affiliates                                (18.1)          -           -
Gain arising from the ownership of investments     -           -        (3.2)
Other                                            3.2         2.3           -
Changes in assets and liabilities:
Accounts receivable - affiliates                (7.5)      (14.6)       (0.4)
Accounts receivable - non-affiliates           (10.5)      (29.3)       (3.9)
Inventories                                     (3.5)        3.6        (4.3)
Other assets                                   (11.0)       (0.4)        1.1
Accounts payable - affiliates                   (7.5)       (5.2)       (7.4)
Accounts payable - non-affiliates               14.7        16.6         7.7
Deferred revenue                                 3.1         2.7         0.9
Other liabilities                               (5.6)       (8.8)        3.5
                                               -----       -----       -----
Net cash provided by operating activities      209.6       196.4       198.5
                                               -----       -----       -----
Cash flows from investing activities
Purchase of property, plant and equipment     (293.2)     (221.4)     (175.8)
Disposal of property, plant and equipment        6.9         3.9         5.4
Long-term notes receivable - affiliates        (50.0)          -       318.8
Acquisition of businesses from non-affiliates  (25.5)      (64.0)          -
Purchase of customer contracts                  (4.1)          -           -
Disposal of businesses to non-affiliates           -           -        10.2
Disposal of assets to affiliates                73.2           -           -
Disposal of other investments to non-affiliates    -           -        19.7
Disposal of trademarks to affiliates               -           -       150.0
Other                                           (1.7)       (1.6)       (5.2)
                                               -----       -----       -----
Net cash (utilized) provided by
   investing activities                       (294.4)     (283.1)      323.1
                                               -----       -----       -----


                                   F-60


                                                                          

<PAGE>


                                                               



Cash flows from financing activities
Net receipt (repayments) of
   short-term debt - affiliates                    -           -      (145.3)
Net repayments of short-term
   debt - non-affiliates                        11.4       (19.6)      (25.9)
Repayments of long-term debt - affiliates          -           -      (430.4)
Proceeds from long-term debt - affiliates       34.3        33.0       199.9
Repayments of long-term debt - non-affiliates  (15.0)     (209.6)       (0.2)
Repayment of long-term acquisition debt            -       (39.6)          -
Proceeds from long-term debt - non-affiliates   83.0       312.4       231.6
Debt refinancing costs                             -       (12.0)       (1.0)
Dividends paid                                     -           -      (352.5)
 Other                                              -        (2.2)       (3.7)
                                               -----       -----       -----
Net cash provided (utilized) by
  financing activities                         113.7        62.4      (527.5)
                                               -----       -----       -----
Net increase (decrease) in cash and
  cash equivalents                              28.9       (24.3)       (5.9)
Cash and cash equivalents at beginning of year  54.0        78.3        84.2
                                               -----       -----       -----
Cash and cash equivalents at end of year        82.9        54.0        78.3
                                               =====       =====       =====
Cash payments during the year for
Interest - affiliates                           31.3        21.7        49.3
Interest - non-affiliates                       52.0        66.5        57.7
Income taxes                                     2.6         2.3         4.0
In conjunction with the acquisition of businesses from
   affiliates, net assets were assumed as follows
Goodwill and other intangibles                   5.4           -           -
Notes issued                                   (70.0)          -           -
                                               -----       -----       -----
Net assets assumed                             (64.6)          -           -
                                               =====       =====       =====

In conjunction with the acquisition of businesses from
   non-affiliates, net (assets) liabilities were assumed as follows
Goodwill and other intangibles                  10.3       121.0           -
Cash paid (net of cash assumed)                (25.5)      (64.0)          -
                                               -----       -----       -----
Net (assets) liabilities assumed               (15.2)       57.0           -
                                               =====       =====       =====



                                    F-61


                                                                          

<PAGE>


                                                        



Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

In conjunction with the disposal of businesses to
   affiliates, net assets were disposed as follows
Short-term receivable                            8.0           -           -
Gain on disposal of businesses (including net
   unamortized goodwill and other intangibles)  (2.0)          -           -
                                               -----       -----       -----
Net assets disposed                              6.0           -           -
                                               =====       =====       =====

In conjunction with the disposal of businesses to
   non-affiliates, net assets were disposed as follows
Cash received (net of cash disposed)               -           -        10.2
Loss on disposal of businesses (including net
   unamortized goodwill and other intangibles)     -           -         0.4
                                               -----       -----       -----
Net assets disposed                                -           -        10.6
                                               =====       =====       =====
Consolidated statements of changes in shareholder's equity

                                  Common Contributed Accumulated
                                  shares     surplus     deficit       Total
                                      $m          $m          $m          $m
At January 1, 1994                     -       858.5      (254.6)      603.9
Net income                             -           -        54.5        54.5
Cash dividends                         -           -      (352.5)     (352.5)
                                  ------      ------     -------      ------

At December 31, 1994                   -       858.5      (552.6)      305.9
Net income                             -           -        34.2        34.2
                                  ------      ------     -------      ------


At December 31, 1995                   -       858.5      (518.4)      340.1
Net loss                               -           -      (356.8)     (356.8)
Dividends (a)                          -           -      (432.2)     (432.2)
                                  ------      ------     -------      ------
At December 31, 1996                   -       858.5    (1,307.4)     (448.9)
                                  ======      ======     =======      ======

(a)     A dividend of $432.2 million was paid by ADT Operations, Inc. in
December 1996 and the consideration was the assignment to ADT Operations Inc.'s
immediate parent of a loan note owed to ADT Operations, Inc. by a subsidiary 
(note (xviii)).


                                    F-62


                                                                          

<PAGE>


                                                             



Note (i) - Segment information


Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Net sales
Electronic security services (a)               914.2       824.5       733.0
Vehicle auction services                       297.8       269.8       253.3
                                             -------     -------     -------
                                             1,212.0     1,094.3       986.3
                                             =======     =======     =======
Operating (loss) income
Electronic security services (a)              (289.9)      135.2       135.6
Vehicle auction services (b)                    27.1        34.3        33.7
Corporate (c)                                   (0.8)       (1.4)       (5.4)
                                             -------     -------     -------
                                              (263.6)      168.1       163.9
                                             =======     =======     =======

(a) In 1996 electronic  security  services  operating  income was stated after a
charge of $131.6 million (1995 - $19.4 million)  relating to  restructuring  and
other  non-recurring  items (note (ii)) and after a charge for the impairment of
long-lived assets of $303.4 million (note (iii)).

In December 1996 ADT Operations  disposed of certain of its electronic  security
services  operations  (Sonitrol  franchises)  to an  affiliate.  The net gain on
disposal of $2.0 million was included in the gain on disposal of  businesses  to
affiliates (note (iv)).

During  1994 ADT  Operations  disposed  of  certain of its  electronic  security
services  operations  (Puerto  Rico  and US  Virgin  Islands).  The net  loss on
disposal of $0.4 million was included in the loss on disposal of  businesses  to
non-affiliates (note (v)).

The following  information  represents  the amounts  included in the  electronic
security  services  business  segment  information  above  which  related to the
operations disposed of.

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Net sales                                        6.1         6.1        12.7
Operating income                                 0.2         0.4         2.5

(b) In 1996 vehicle auction services  operating income was stated after a charge
for the impairment of long-lived assets of $13.0 million (note (iii)).

(c) Corporate  expenses  comprise  administrative,  legal and general  corporate
expenses net of other  income.  In 1996  corporate  expenses were stated after a
charge of $0.5 million relating to restructuring and other  non-recurring  items
(note (ii)).


                                    F-63


                                                                          

<PAGE>


                                                                 



(d) The costs incurred in producing and communicating  advertising are generally
expensed when  incurred.  The total amount of  advertising  expense for the year
included in the  consolidated  statements  of income  amounted to $58.3  million
(1995 - $49.7 million; 1994 - $38.1 million).

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m
Depreciation and amortization
Electronic security services                   140.5       123.6       108.8
Vehicle auction services                        15.0        14.7        14.2
Corporate                                        0.2         0.1         0.1
                                              ------      ------      ------
                                               155.7       138.4       123.1
                                              ======      ======      ======
Capital expenditures
Electronic security services                   264.7       201.1       161.8
Vehicle auction services                        25.7        18.9        14.0
Corporate                                        2.8         1.4           -
                                              ------      ------      ------
                                               293.2       221.4       175.8
                                              ======      ======      ======

Identifiable assets
Electronic security services                 1,289.0     1,513.4     1,284.6
Vehicle auction services                       467.7       440.3       425.3
Corporate                                      129.4        62.5        90.3
                                             -------     -------     -------
                                             1,886.1     2,016.2     1,800.2
                                             =======     =======     =======

Note (ii) - Restructuring and other non-recurring charges

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Electronic security services                  (131.6)      (19.4)          -
Corporate                                       (0.5)          -           -
                                              ------      ------      ------
                                              (132.1)      (19.4)          -
                                              ======      ======      ======

As a consequence of the Re-Engineering Project, and incorporating the effects of
the acquisition of Alert, in each of the fourth quarters of 1996 and 1995 senior
executive  management  approved a restructuring  plan which resulted in a charge
for  restructuring  and other  non-recurring  items of $131.6  million and $19.4
million,  respectively  (note 5(i)). The effects of the  Re-Engineering  Project
resulted  in a charge for  restructuring  and other  non-recurring  items at the
corporate level in 1996 of $0.5 million (note 5(ii)).


                                    F-64


                                                                          

<PAGE>


                                                                



Note (iii) -  Charge for the impairment of long-lived assets
Effective  January 1,  1996,  ADT  Operations  was  required  to adopt SFAS 121.
Following the adoption of SFAS 121, in the first quarter of 1996 ADT  Operations
recorded an aggregate non-cash charge for the impairment of long-lived assets of
$316.4  million,  as a  separate  line item in the  consolidated  statements  of
income, with no consequential tax effect (note 6). The $303.4 million impairment
charge in the electronic  security  services  division  comprised $302.4 million
relating to goodwill and other  intangibles  and $1.0 million  relating to other
assets.  The $13.0 million  impairment  charge in the vehicle  auction  services
division related to goodwill and other intangibles.

Note (iv) - Gain on disposal of businesses to affiliates

In December 1996 ADT Operations  disposed of certain of its electronic  security
services  operations  (Sonitrol  franchises)  to  an  affiliate.  The  aggregate
consideration on disposal amounted to $8.0 million, which was financed through a
short-term  receivable  from an affiliate,  and the net gain on disposal of $2.0
million  included  $1.8  million  relating  to the write off of net  unamortized
goodwill and other intangibles (note (xiii)).

Note (v) - Loss on disposal of businesses to non-affiliate

During  1994 ADT  Operations  disposed  of  certain of its  electronic  security
services  operations  (Puerto Rico and US Virgin  Islands).  The aggregate  cash
consideration on disposal amounted to $10.6 million and the net loss on disposal
of  $0.4  million  included  $4.8  million  relating  to  the  write  off of net
unamortized goodwill and other intangibles.

Note (vi) - Other income less expenses

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Net gain arising on customer
  contract transactions - affiliates            18.1           -           -
Management fees - net - affiliates              (9.6)       (6.7)       (3.5)
Gains and losses arising from the ownership of
   long-term investments                           -           -         3.2
                                                ----        ----        ----
                                                 8.5        (6.7)       (0.3)
                                                ====        ====        ====


                                   F-65


                                                                          

<PAGE>


                                                             



Note (vii) - Income taxes

(a)     The provision for income taxes in the consolidated statements of
        income was as follows:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Current income taxes:
US (principally state income taxes)             (2.9)       (2.5)       (3.5)
Deferred income taxes: (note (xx))
US (principally federal income taxes)            4.3       (16.5)      (22.0)
                                                ----       -----       -----
                                                 1.4       (19.0)      (25.5)
                                                ====       =====       =====

(b) The reconciliation between notional US federal income taxes at the statutory
rate on  consolidated  (loss)  income  before  income taxes and ADT  Operations'
income tax provision was as follows:

Year ended December 31                          1996        1995        1994
                                                  $m          $m          $m

Notional US federal income taxes
  at the statutory rate                        124.9       (21.7)      (28.0)
Adjustments to reconcile to ADT Operations'
   income tax provision:
US state income tax provisions, net             (2.9)       (2.5)       (3.2)
SFAS 121 impairment                           (110.7)          -           -
Utilization and/or recognition of tax loss
   carryforwards and other items                (9.9)        5.2         5.7
                                              ------      ------      ------
Income tax provision                             1.4       (19.0)      (25.5)
                                              ======      ======      ======


                                    F-66


                                                                          

<PAGE>


                                                                 



Note (viii) - Extraordinary items

During  1996 and 1995  affiliates  of ADT  Operations  reacquired  in the market
certain of ADT Operations,  Inc.'s senior  subordinated  notes (note  (xix)(a)),
which was financed from cash on hand. Extraordinary items included the write off
of net  unamortized  deferred  refinancing  costs of $0.5  million  (1995 - $0.8
million), and were stated net of applicable income taxes of $0.2 million (1995 -
$0.2 million).

In December 1996 ADT Operations,  Inc. entered into a new bank credit agreement,
subject to completion of certain  additional  documentation  which was signed in
January  1997,  which  replaced in full its previous  bank credit  agreement and
which was subsequently  cancelled (note (xix)(c)).  Extraordinary items included
the write off of net  unamortized  deferred  refinancing  costs of $1.5  million
relating  to the  early  extinguishment  of all  amounts  outstanding  under the
revolving bank credit agreement,  and were stated net of applicable income taxes
of $0.5 million.

In July 1995 ADT  Operations,  Inc.  repaid in full all  amounts  owed under its
previous  bank  credit  agreement,   which  was  subsequently   cancelled.   ADT
Operations,  Inc. funded the repayment from the net proceeds of the issue of its
Liquid Yield  Option Notes (note  (xix)(b)).  Extraordinary  items  included the
write  off of net  unamortized  deferred  refinancing  costs  of  $12.8  million
relating  to the  early  extinguishment  of all  amounts  outstanding  under the
previous bank credit  agreement,  and were stated net of applicable income taxes
of $4.5 million.

Note (ix) - Accounts receivable - net - non-affiliates

At December 31                                              1996        1995
                                                              $m          $m
Trade accounts receivable                                  160.2       144.7
Less: allowance for doubtful receivables                   (10.8)      (11.9)
                                                           -----       -----
                                                           149.4       132.8
                                                           =====       =====
Note (x) - Inventories

At December 31                                              1996        1995
                                                              $m          $m
Raw materials and consumables                                6.0         6.5
Work in process                                             11.4         7.4
Finished goods                                               4.2         3.3
                                                           -----       -----
                                                            21.6        17.2
                                                           =====       =====


                                    F-67


                                                                          

<PAGE>


                                                          



Note (xi) - Prepaid expenses and other current assets

At December 31                                              1996        1995
                                                              $m          $m
Prepaid expenses                                             4.5         4.1
Other current assets                                        18.4         2.8
                                                           -----       -----
                                                            22.9         6.9
                                                           =====       =====
Note (xii) - Property , plant and equipment - net

At December 31                                              1996        1995
                                                              $m          $m
Cost:
Property and related improvements                          278.5       254.0
Subscriber systems                                       1,336.9     1,098.1
Other plant and equipment                                  156.7       136.1
                                                         -------     -------
Total cost                                               1,772.1     1,488.2
                                                         -------     -------
Accumulated depreciation:
Property and related improvements                           50.3        35.9
Subscriber systems                                         480.6       330.8
Other plant and equipment                                  109.9        72.4
                                                         -------     -------
Total accumulated depreciation                             640.8       439.1
                                                         -------     -------
Net book values                                          1,131.3     1,049.1
                                                         =======     =======



                                    F-68


                                                                          

<PAGE>


                                                                



Note (xiii) - Goodwill and other intangibles - net

                                                            1996        1995
                                                              $m          $m
Cost:
At January 1                                               841.2       720.2
SFAS 121 impairment (note (iii))                          (429.1)          -
Acquisitions (a)                                            19.8       121.0
Disposals (b)                                              (41.1)          -
                                                         -------     -------
At December 31                                             390.8       841.2
                                                         -------     -------
Accumulated amortization:
At January 1                                               142.8       124.6
SFAS 121 impairment (note (iii))                          (113.7)          -
Charge for the year                                         11.7        18.2
Disposals (b)                                               (1.1)          -
                                                         -------     -------
At December 31                                              39.7       142.8
                                                         -------     -------
Net book values:
At December 31                                             351.1       698.4
                                                         =======     =======
(a) In February 1996 ADT  Operations  acquired the remaining 24.0 per cent of
the outstanding  voting share  capital of Alert,  an  electronic  security
services company,   not  already  owned  by  ADT   Operations,   for  an
aggregate  cash consideration of $25.5 million, which was financed from cash on
hand. The amount of goodwill  arising from this  acquisition  was $10.3 million.
During 1996 ADT Operations purchased other intangibles,  principally customer
contracts,  for an aggregate  cash  consideration  of $4.1 million  which was
financed from cash on hand. In December 1996 ADT Operations  acquired the
electronic security services business and net assets of an affiliate for an
aggregate  consideration of $70.0 million  which was  financed  through a
long-term  loan from an  affiliate.  The amount of goodwill arising from this 
acquisition was $5.4 million.

In December 1995 ADT Operations acquired 76.0 per cent of the outstanding voting
share capital of Alert,  for an aggregate cash  consideration  of $69.0 million,
which was  financed  from $54.0  million of cash on hand and through a long-term
loan  from  affiliates  of $15.0  million.  The  amount  of  goodwill  and other
intangibles  arising from this  acquisition was $80.1 million and $40.0 million,
respectively.  During 1995 ADT Operations also acquired several small electronic
security  services  businesses  for an  aggregate  cash  consideration  of  $0.9
million.

These   acquisitions   have  been  accounted  for  using  the  purchase  method.
Accordingly,  the  respective  purchase  prices  have been  allocated  to assets
acquired and  liabilities  assumed  based on their  preliminary  estimated  fair
values.  These  allocations  resulted in goodwill and other intangibles of $19.8
million arising during the year (1995 - $121.0 million).



                                    F-69


                                                                          

<PAGE>


                                                  



(b) During 1996, ADT Operations disposed of certain of its customer contracts to
an affiliate.  The aggregate cash  consideration  on disposal  amounted to $74.5
million  and the net gain on disposal  of $36.3  million  was  included in other
income less expenses (note (vi)).  In December 1996 ADT  Operations  disposed of
certain of its electronic security services operations (Sonitrol  franchises) to
an affiliate.  The net unamortized goodwill and other intangibles on disposal of
$1.8 million was included in the gain on disposal of  businesses  to  affiliates
(note (iv)).

(c) The accumulated  cost,  accumulated  amortization and net book values of the
goodwill balance included within goodwill and other  intangibles at December 31,
1996 amounted to $385.7 million, $39.1 million and $346.6 million,  respectively
(1995 - $801.2 million, $142.8 million and $658.4 million, respectively).

Note (xiv)  - Long-term notes receivable - affiliates

In  September  1996  ADT  Operations  subscribed  for  $73.8  million  aggregate
principal  amount at maturity of  subordinated  deep  discount  zero coupon loan
notes issued by an affiliate  maturing in September 2001.  There are no periodic
payments  of  interest.  The  notes  were  issued  at a price of $50.0  million,
reflecting a yield to maturity of 7.9 per cent per annum. ADT Operations  funded
the  subscription  through  loans  drawn down under the  revolving  bank  credit
agreement.  The interest  yield for 1996 amounted to $1.3  million.  Note (xv) -
Other long-term assets

At December 31                                              1996        1995
                                                              $m          $m
Deferred refinancing costs                                  19.5        24.7
Other long-term assets                                      11.7         4.2
                                                            ----        ----
                                                            31.2        28.9
                                                            ====        ====

In connection with the refinancing of certain  long-term debt obligations of ADT
Operations certain fees and expenses were incurred.  These refinancing costs are
being  amortized as interest  expense  through the  consolidated  statements  of
income on a straight  line basis over the terms of the  respective  lives of ADT
Operations   various   long-term  debt   obligations.   The  refinancing   costs
amortization for the year amounted to $3.2 million (1995 - $4.9 million;  1994 -
$5.3 million).  During the year $2.0 million (1995 - $13.6 million;  1994 - nil)
of  net  unamortized   deferred   refinancing  costs,   relating  to  the  early
extinguishment  of certain amounts  outstanding  under ADT Operations  long-term
debt  obligations,  were written off as extraordinary  items in the consolidated
statements of income (note (viii)).



                                    F-70


                                                                          

<PAGE>


                                                            



Note (xvi) - Short-term debt - non-affiliates

At December 31                                              1996        1995
                                                              $m          $m
Bank and acceptance facilities                              46.8        36.1
Current portion of long-term debt (note (xix))              83.0         0.2
                                                           -----        ----
                                                           129.8        36.3
                                                           =====        ====

The average rate of interest on short-term debt - non-affiliates  outstanding at
December  31,  1996 was 6.8 per cent  (1995 - 7.9 per cent).  Short-term  debt -
non-affiliates is generally  repayable on demand or at an interest payment date,
and is  non-collateralized  except for $0.2  million of the  current  portion of
long-term debt in 1995.

Note (xvii) - Other current liabilities - non-affiliates

At December 31                                              1996        1995
                                                              $m          $m
Accruals                                                    23.3        24.1
Payroll and employee benefits                               40.9        41.7
Payments received on account                                12.5         8.9
Income taxes                                                 2.3         2.0
Interest payable                                            20.9        21.3
Short-term restructuring, disposition and other provisions  37.9        25.3
Other current liabilities                                    5.7         4.2
                                                           -----        ----
                                                           143.5       127.5
                                                           =====       =====
Note (xviii) - Long-term debt - affiliates

At December 31                                              1996        1995
                                                              $m          $m
Interest bearing, non-collateralized,
   subordinated loan notes                                 634.2        97.4
Senior subordinated notes held by
   affiliates (note (xix)(a))                               55.9        32.8
                                                           -----       -----
                                                           690.1       130.2
                                                           =====       =====

The average rate of interest on the  non-collateralized,  subordinated  notes at
December 31, 1996 was 10.8 per cent (1995 - 10.8 per cent).  The average rate of
interest on the non-collateralized,  subordinated loan notes during the year was
10.6 per cent (1995 - 11.1 per cent;  1994 - 9.4 per  cent).  The loan notes are
repayable in December 1999 ($132.0  million),  in December 2001 ($70.0  million)
and in August 2003 ($432.2 million).


                                    F-71


                                                                          

<PAGE>


                                                              



Note (xix) - Long-term debt - non-affiliates

At December 31                                              1996        1995
                                                              $m          $m
Senior notes (a)                                           250.0       250.0
Senior subordinated notes (a)                              294.1       317.2
Liquid Yield Option Notes (b)                              326.8       306.8
Revolving bank credit agreement (c)                         83.0        15.0
Other                                                        6.3         6.6
                                                           -----       -----
                                                           960.2       895.6
Less:  current portion (note (xvi))                        (83.0)       (0.2)
                                                           -----       -----
                                                           877.2       895.4
                                                           =====       =====

(a) In August  1993 ADT  Operations,  Inc.  issued,  through a public  offering,
$250.0 million of its 8.25 per cent senior notes due August 2000 guaranteed on a
senior  basis by ADT and certain  subsidiaries  of ADT  Operations,  Inc.  (note
23(i)) and $350.0  million of its 9.25 per cent  senior  subordinated  notes due
August 2003  guaranteed  on a senior  subordinated  basis by ADT (note  23(ii)).
During 1996 affiliates of ADT Operations  reacquired in the market $23.1 million
(1995 - $32.8  million)  face value of the senior  subordinated  notes and these
notes are all classified under long-term debt - affiliates (note (xviii)).

(b) In July 1995 ADT Operations,  Inc. issued  $776,250,000  aggregate principal
amount at maturity of its zero coupon  subordinated  Liquid  Yield  Option Notes
maturing  July 2010 (note  23(iii)).  The net proceeds of the issue  amounted to
$287.4 million which was used to repay in full all amounts outstanding under ADT
Operations,  Inc.'s  previous  bank  credit  agreement,  which was  subsequently
cancelled.  The Notes discount  amortization  for 1996 amounted to $20.3 million
(1995 - $9.4  million).  During  1996 619 Notes  with a  carrying  value of $0.3
million  were  exchanged,  at the option of the  holders,  for 17,472 ADT common
shares (note 30).

(c) In  August  1995  ADT  Operations,  Inc.  entered  into a new  $300  million
revolving bank credit  agreement which replaced in full its previous bank credit
agreement.  The new  agreement  has a term of five years and is  guaranteed on a
senior  basis by ADT and certain  subsidiaries  of ADT  Operations,  Inc.  (note
23(iv)).  At December 31, 1996 $83.0  million  (1995 - $15.0  million) was drawn
down under the agreement,  which has been  classified in the current  portion of
long-term debt, plus letters of credit  amounting to $81.1 million (1995 - $81.0
million)  which  have been  issued  and have  terms of less  than one year.  The
average  rate of interest at December  31, 1996 was 6.5 per cent (1995 - 7.6 per
cent).

In December 1996 ADT Operations,  Inc. entered into a new $200 million revolving
bank credit agreement, subject to completion of certain additional documentation
which was signed in January  1997,  which  replaced  in full its  previous  bank
credit agreement (note 23(iv)).

The average rate of interest on all long-term debt -  non-affiliates  during the
year was 7.9 per cent (1995 - 8.2 per cent; 1994 - 8.7 per cent).


                                    F-72


                                                                          

<PAGE>


                                                                



Based on estimated  interest  rates  currently  available to ADT  Operations for
long-term debt - non-affiliates with similar terms and average  maturities,  the
fair value of all long-term debt - non-affiliates  at December 31, 1996 amounted
to  approximately  $1,010  million  (1995 -  approximately  $960  million).  The
maturities  and  installments  with respect to long-term  debt -  non-affiliates
outstanding at December 31, 1996 are as follows:
                                                                         $m
Year ending December 31                         1997                    83.0
                                                1998                     0.9
                                                1999                     1.6
                                                2000                   251.7
                                                2001                     0.9
                                          Thereafter                   622.1
                                                                       -----
                                                                       960.2
                                                                       =====

Under the terms of the  indenture  governing  the  senior  subordinated  notes a
payment blockage  prevents ADT Operations,  Inc. and its guarantor  subsidiaries
and ADT from making any payment of principal,  interest or premium on the senior
subordinated  notes and from  purchasing,  redeeming or otherwise  acquiring any
senior subordinated notes during the continuance of any payment blockage period.
No payment blockage is currently in effect.

At  December  31,  1996,  ADT  Operations,  Inc.  had  $414.1  million of Senior
Indebtedness  comprised of $83.0 million of Senior Indebtedness related to loans
under the revolving bank credit agreement,  $81.1 million of Senior Indebtedness
related to letters of credit issued under the terms of the revolving bank credit
agreement and $250.0 million of Senior Indebtedness related to the Senior Notes,
(in each case as defined in the Senior Subordinated Note Indenture).

At December 31, 1996, ADT had no Guarantor  Senior  Indebtedness  (as defined in
the Senior Note Indenture,  but excluding  Indebtedness in respect of guarantees
issued by ADT of debt of ADT Operations, Inc. or its subsidiaries).  At December
31, 1996,  the  subsidiary  guarantors  had $53.2  million of  Guarantor  Senior
Indebtedness  (as defined in the Senior Note  Indenture),  in each case  ranking
pari passu in right of payment with the Senior Note Guarantees.

All of the subsidiary  guarantors  under the senior notes and the revolving bank
credit  agreement  are direct or  indirect,  wholly  owned  subsidiaries  of ADT
Operations,  Inc.  Separate  financial  statements and other disclosures for the
subsidiary  guarantors are not included herein because the subsidiary guarantors
have  guaranteed  the senior notes on a joint and several  basis,  the aggregate
assets,  liabilities,  earnings  and  equity of the  subsidiary  guarantors  are
substantially equivalent to the assets, liabilities,  earnings and equity of ADT
Operations,  Inc. on a consolidated basis and such separate financial statements
and other disclosures are not considered material to investors.


                                    F-73


                                                                          

<PAGE>


                                                          



Note (xx) - Deferred income taxes

The movement in deferred income taxes since January 1, 1994 has been as follows:

                                                1996        1995        1994
                                                  $m          $m          $m

At January 1                                    92.9        74.5        52.5
(Credit) charge for the year (note (vii)(a))    (4.3)       16.5        22.0
Extraordinary items (note (viii))               (0.7)       (4.7)          -
Assumed on acquisitions - affiliates            (9.0)          -           -
Reclassifications                                  -         6.6           -
                                                ----        ----        ----
At December 31                                  78.9        92.9        74.5
                                                ====        ====        ====

The significant  temporary timing  differences and tax loss  carryforwards  that
gave rise to the deferred income tax balance were as follows:

At December 31                                              1996        1995
                                                              $m          $m

Liabilities:
Depreciation                                               861.0       733.9
Other                                                        6.9         5.2
                                                           -----       -----
                                                           867.9       739.1
                                                           -----       -----

Assets:
Tax operating loss carryforwards                           406.7       331.3
Provisions for estimated costs and expenses                121.0        59.4
Interest expense                                           147.9        99.6
Post-retirement benefit obligations                         78.6        66.5
                                                           -----       -----
                                                           754.2       556.8
Valuation allowance                                       (111.8)      (83.2)
                                                           -----       -----
                                                           642.4       473.6
                                                           -----       -----
Gross deferred income tax liability                        225.5       265.5
                                                           -----       -----
Deferred income tax liability at statutory tax rate         78.9        92.9
                                                           =====       =====


                                    F-74


                                                                          

<PAGE>


                                               



The tax operating loss carryforwards at December 31, 1996 expire as follows:
                                                                          $m
Year ending December 31                         1999                     6.8
                                                2000                     4.1
                                                2001                    24.2
                                                2002                    18.3
                                                2003                     7.5
                                                2004                    80.2
                                                2005                   123.2
                                                2006                   107.2
                                                2007                    23.1
                                                2008                    12.1
                                                                       -----
                                                                       406.7
                                                                       =====
Note (xxi) - Other long-term liabilities - affiliates

At December 31                                              1996        1995
                                                              $m          $m
Deferred gain                                              117.4       129.8
                                                           =====       =====

During 1994 ADT  Operations  assigned  its interest in its  trademarks,  service
marks and associated goodwill to an affiliate for an aggregate  consideration of
$150.0 million. In view of the fact that the assignment was to an affiliate, and
taking into account the terms of the transaction, the net gain of $141.7 million
arising on the assignment was deferred.  During 1996 $12.4 million (1995 - $11.9
million) of this  deferred gain was credited to the  consolidated  statements of
income to offset  license fee payments made by ADT  Operations to the affiliate,
calculated as a fixed  percentage of net sales,  for use of the  trademarks  and
service marks referred to above.


                                    F-75


                                                                          

<PAGE>


                                                       



Note (xxii) - Other long-term liabilities - non-affiliates

At December 31                                              1996        1995
                                                              $m          $m
Pensions (note 33(i))                                       28.4        20.6
Post-retirement benefits other than pensions (note 33(iv))  48.2        47.8
Long-term restructuring, disposition and other provisions   27.8        15.0
Other long-term liabilities                                 15.0        12.9
                                                           -----        ----
                                                           119.4        96.3
                                                           =====        ====
Note (xxiii) - Common shares

At December 31                                  1996        1995        1994
                                              Number      Number      Number

Authorized:
Common shares of $0.10 each                   10,000      10,000      10,000
                                              ======      ======      ======
Issued and outstanding:
Common shares of $0.10 each                    1,820       1,820       1,820
                                              ======      ======      ======

There has been no movement in authorized,  issued and outstanding  common shares
since January 1, 1994.

Note (xxiv) - Commitments and contingencies

(a) ADT Operations  leases land,  buildings,  motor vehicles and other equipment
under various contracts. The future total minimum rental payments required under
operating leases that have remaining  noncancelable lease terms in excess of one
year at December 31, 1996 are as follows:

                                                                          $m
Year ending December 31                         1997                    37.5
                                                1998                    35.2
                                                1999                    28.3
                                                2000                    20.3
                                                2001                    12.7
                                          Thereafter                    12.2
                                                                       -----
                                                                       146.2
                                                                       =====

The net operating lease rental charge for the year included in the  consolidated
statements of income  amounted to $43.4 million  (1995 - $44.1  million;  1994 -
$37.8 million).


                                    F-76


                                                                          

<PAGE>


                                                              



(b)  Financial   instruments  which   potentially   subject  ADT  Operations  to
concentrations  of credit risk principally  consist of cash and cash equivalents
and trade receivables.  ADT Operations places its cash and cash equivalents with
high credit quality financial  institutions and, by policy, limits the amount of
credit  exposure  to  any  one  financial  institution.  ADT  Operations'  trade
receivables  primarily result from its electronic  security services and vehicle
auction services  businesses and reflects a broad customer base.  Credit limits,
ongoing  credit  evaluation  and account  monitoring  procedures are utilized to
minimize the risk of loss. As a consequence,  concentrations  of credit risk are
limited.

(c) ADT  Operations  is a  defendant  in a number of pending  legal  proceedings
incidental to present and former operations,  acquisitions and dispositions. ADT
Operations does not expect the outcome of these proceedings either  individually
or in the  aggregate  to have a  material  adverse  effect  on the  consolidated
results of operations and cash flows or the consolidated  financial  position of
ADT Operations.

Note (xxv) - Pension and other plans

(a) ADT Operations'  United States electronic  security services operation has a
non-contributory,  funded,  defined benefit pension plan covering  substantially
all of its employees. Details of this pension plan are provided in note 33(i).

(b)  ADT  Operations'  United  States  electronic  security  services  operation
sponsors an unfunded  defined  benefit  post-retirement  plan which  covers both
salaried  and  non-salaried  employees  and  which  provides  medical  and other
benefits. Details of this post-retirement plan are provided in note 33(iv).


                                    F-77


                                                                          

<PAGE>


                                                   

<TABLE>


                                 ADT LIMITED

                  Consolidated Financial Statement Schedules
                Schedule II - Valuation and Qualifying Accounts
<CAPTION>
                             Balance at    Subsidiaries    Additions    Deductions-    Balance
                             beginning       acquired     charged to     primarily      at end
                             of period     (disposed of)     income      write-offs   of period
                                    $m             $m            $m            $m           $m

<S>                          <C>            <C>            <C>          <C>           <C>

Allowance for doubtful receivables:


Year ended December 31, 1994    22.1            (0.6)          4.0          (8.6)        16.9
                              ======          ======        ======        ======       ======

Year ended December 31, 1995    16.9            (1.1)          6.6          (5.4)        17.0
                              ======          ======        ======        ======       ======


Year ended December 31, 1996    17.0               -          10.6          (9.1)        18.5
                              ======          ======        ======        ======       ======

</TABLE>


                                    F-78


                                                                          

<PAGE>


                                               



<TABLE>

                            ADT OPERATIONS, INC.

                  Consolidated Financial Statement Schedules
               Schedule II - Valuation and Qualifying Accounts

<CAPTION>

                             Balance at    Subsidiaries    Additions    Deductions-    Balance
                             beginning       acquired     charged to     primarily      at end
                             of period     (disposed of)     income      write-offs   of period
                                    $m             $m            $m            $m           $m

<S>                          <C>           <C>             <C>          <C>           <C> 

Allowance for doubtful receivables:


Year ended December 31, 1994     8.4              -            1.9          (2.3)        8.0
                              ======          ======        ======        ======       =====


Year ended December 31, 1995     8.0            1.5            4.4          (2.0)       11.9
                              ======          ======        ======        ======       =====


Year ended December 31, 1996    11.9              -            4.8          (5.9)       10.8
                              ======          ======        ======        ======       =====
</TABLE>


                                    F-79



                                                                          

<PAGE>


                                                              



                               EXHIBIT INDEX

 2.1  Agreement and Plan of Merger by and among ADT Limited, Limited Apache,
      Inc. and Tyco International Ltd. dated as of March 17, 1997.(6)
 3.1  Memorandum of Association (as altered) and Bye-Laws of ADT Limited
      (incorporating all amendments to May 26, 1992).(1)

 3.2  Certified copy of a resolution  approved at the Annual General  Meeting of
      common shareholders of ADT Limited held on October 12, 1993,  approving an
      increase in the authorized  common share capital of ADT Limited from $19.5
      million to $22.0 million.(4)

 4.1  Indenture  relating  to the senior  notes  dated  August 4, 1993 among ADT
      Operations,  as issuer,  and ADT Limited and certain  subsidiaries  of ADT
      Operations,  as  guarantors,   and  The  Chase  Manhattan  Bank  (National
      Association), as trustee, and the form of senior note included
      therein.(2)

 4.2  Indenture  relating to the senior  subordinated notes dated August 4, 1993
      among ADT  Operations,  as issuer,  and ADT  Limited,  as  guarantor,  and
      NationsBank of Georgia, National Association,  as trustee, and the form of
      senior subordinated note included therein.(2)

 4.3  Indenture dated as of July 1, 1995 among ADT Operations, Inc., ADT
      Limited and Bank of Montreal Trust Company, as trustee and the form of
      note included therein. (5)

 4.4  Rights Agreement between ADT Limited and Citibank, N.A. dated as of
      November 6, 1996.(9)

 4.5  First Amendment between ADT Limited and Citibank, N.A. dated as of March
      3, 1997 to Rights Agreement between ADT Limited and Citibank, N.A. dated
      as of November 6, 1996.(9)

10.1  Rules of the ADT UK  Executive  Share  Option  Scheme  (1984),  amended to
      reflect the reverse split of Common Shares effective June 17, 1991.(1)*
10.2  Rules of the ADT  International  Executive  Share Option Plan,  amended to
      reflect the reverse split of Common Shares effective June 17, 1991.(1)*
10.3  Rules  of the ADT UK and  International  Executive  Share  Option  Schemes
      (1984) New Section,  amended to reflect the reverse split of Common Shares
      effective June 17, 1991.(1)*

10.4  Rules of the ADT Senior  Executive  Share Option Plan,  amended to reflect
      the reverse split of Common Shares effective June 17, 1991.(1)*
10.5  US (1990) Stock Option Plan of ADT Limited, amended to reflect the reverse
      split of Common Shares effective June 17, 1991.(1)*
10.6  Employment Agreement dated May 8, 1993 between ADT Limited and Michael
      Anthony Ashcroft.(2)*

10.7  Amendment to Employment Agreement dated December 18, 1996 between ADT
      Limited and Michael Anthony Ashcroft.(9)*

10.8  Employment agreement between ADT Limited and Stephen J. Ruzika dated as
      of February 26, 1997.(9)*

10.9  Employment agreement between ADT, Inc. and Ron G. Lakey dated as of
      January 16, 1997.(9)*

10.10 Agreement between ADT Automotive Holdings, Inc. and Michael J.
      Richardson dated as of January 29, 1997.(9)*

10.11 Incentive Compensation Agreement between ADT, Inc. and Michael J.
      Richardson dated as of February 10, 1997.(9)*

10.12 Severance Agreement between ADT Security Services, Inc. and Raymond
      Gross dated as of February 26, 1997.(9)*

                                                                          

<PAGE>


                                                            

10.13 Consulting Agreement between ADT, Inc. and John E. Danneberg dated as of
      August 28, 1996.(9)*

10.14 Form of Indemnification Agreement.(9)*

10.15 The ADT 1993 Long-Term Incentive Plan (as amended February 29,
      1996).(3)*

10.16 Purchase Agreement dated June 29, 1995 among ADT Operations, Inc., ADT
      Limited and Merrill Lynch & Co., Inc. and the related pricing agreement
      (5)

10.17 US$200,000,000  Credit  Agreement  dated as of January 9, 1997,  among ADT
      Operations,   Inc.,  as  the  Borrower,  and  Certain  Commercial  Lending
      Institutions as the Lenders, and the Bank of Nova Scotia as the Agent
      for the Lenders.

10.18 Guaranty,  dated as of January 9,  1997,  made by ADT  Limited in favor of
      each of the Lender Parties (as defined therein).

10.19 Subsidiary  Guarantor Guaranty,  dated as of January 9, 1997, made by each
      Subsidiary  Guarantor (as defined  therein) in favor of each of the Lender
      Parties (as defined therein).

10.20 Pound Sterling  90,000,000  Facility Agreement dated March 17, 1997, among
      ADT Finance  Plc, as the  Borrower,  ADT (UK)  Holdings  PLC and Others as
      Guarantors, The Bank of Nova Scotia as Arranger and as Agent and Others.

10.21 ADT Limited  Guarantee  dated as of March 25, 1997,  in respect of a Pound
      Sterling 90,000,000 facility made available to ADT Finance Plc.

10.22 Pound Sterling 27,000,000 On Demand Facility Letter dated January 3, 1997,
      between ADT Finance Plc and The Bank of Nova Scotia.

10.23 ADT Limited  Guarantee  in respect of the  obligations  of ADT Finance Plc
      under a Pound Sterling 27,000,000 Facility Letter dated January 3,
      1997.

10.24 Agreement dated December 29, 1995 among ADT (UK) Limited, ADT Holdings BV,
      Ruskin Limited,  ADT Limited,  Loanoption Limited and Integrated Transport
      Systems Limited for the sale and purchase of European
      Auctions.(7)

10.25 Agreement among ADT Limited, Thomas J. Gibson and Integrated Transport
      Systems Limited dated December 29, 1995.(8)*

10.26 Agreement among ADT Limited, David B. Hammond and Integrated Transport
      Systems Limited dated December 29, 1995.(8)*

10.27 Common Share Purchase Warrant issued by ADT Limited on July 1, 1996 to
      Republic Industries, Inc.(10)

11.1  Statement regarding the computation of earnings per common share.

21.1  List of subsidiaries of ADT Limited

23.1  Consent of independent  accountants to the  incorporation  by reference of
      this Annual Report into Form S-3 and Forms S-8.

27    Financial Data Schedule (for SEC use only).

- --------------
      (1)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1992.
      (2)   Previously filed as an Exhibit to the Registrant's  Quarterly Report
            on Form 10-Q for the quarter ended June 30, 1993.
      (3)   Previously  filed as an  Exhibit  to the  Registrant's  Registration
            Statement dated May 16, 1996, on Form S-8 filed May 17, 1996.

                                                                          

<PAGE>


                                                      
      (4)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1993.
      (5)   Previously filed as an Exhibit to the Registrant's  Quarterly Report
            on Form 10-Q for the quarter ended June 30, 1995.
      (6)   Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated March 24, 1997 on Form 8-K filed March 25, 1997.
      (7)   Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated December 29, 1995 on Form 8-K filed January 16, 1996.
      (8)   Previously filed as an Exhibit to the Registrant's  Annual Report on
            Form 10-K for the year ended December 31, 1995.
      (9)   Previously  filed as an Exhibit to the  Registrant's  Schedule 14D-9
            dated March 3, 1997.
      (10)  Previously  filed as an Exhibit to the  Registrant's  Current Report
            dated July 10, 1996 on Form 8-K filed July 11, 1996.
      *     Management contract or compensatory plan.




                                                                          

<PAGE>


                                                              Exhibit 99.4
                                  SCHEDULE 14A
                                 (Rule 14a-101)
                    INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION

                   Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934


Filed by the Registrant  [x]
Filed by a Party other than the Registrant  [  ]

Check the appropriate box:
[ ]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission Only (as permitted by Rule
     14a-6(e)(2)
[ ]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[X]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12


                                   ADT Limited

               (Name of Registrant as Specified In Its Charter)

   (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)



Payment of Filing Fee (Check the appropriate box):
[x]   No fee required.
[     ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

      (1) Title of each class of securities to which transaction applies:

      (2) Aggregate number of securities to which transaction applies:

      (3)Per unit  price  or other  underlying  value  of  transaction  computed
         pursuant to Exchange Act Rule 0-11:

      (4) Proposed maximum aggregate value of transaction:

      (5) Total fee paid:

[ ]   Fee paid previously with preliminary materials.

[     ] Check box if any part of the fee is offset as provided  by Exchange  Act
      Rule  0-11(a)(2)  and identify the filing for which the offsetting fee was
      paid  previously.  Identify the previous filing by registration  statement
      number, or the Form or Schedule and the date of its filing.

      (1) Amount Previously Paid:

      (2) Form, Schedule or Registration Statement No.:

      (3) Filing Party:

      (4) Date Filed:



FOR IMMEDIATE RELEASE

MARCH 3, 1997                                        [ADT LOGO]


ADT Limited ("ADT")

ADT ANNOUNCES EARNINGS FOR THE FOURTH QUARTER AND FOR THE YEAR TO DECEMBER 31,
1996

- ------------------------------------------------------------------

Hamilton,  Bermuda,  March 3,  1997 -- ADT  Limited  (NYSE - ADT),  through  its
subsidiaries,  a leading  provider of electronic  security  services and vehicle
auction services, announced today that net income, before non-recurring items,


<PAGE>



for the three months and twelve  months  ended  December 31, 1996 was $45.2m and
$140.3m, respectively.

In the third  quarter of 1996 ADT acquired  Automated  Security  (Holdings)  PLC
("ASH").  The  acquisition  of ASH has been  accounted  for using the pooling of
interests  method of accounting  which assumes that ADT and ASH have been merged
from their inception and requires all  consolidated  financial  statements to be
restated and presented accordingly. In the fourth quarter of 1996, ADT announced
its intention to sell its United States vehicle auction  division,  its European
vehicle auction division having been sold in 1995, and, accordingly, the vehicle
auction services segment is now treated as a discontinued operation.

Results for the three months ended and twelve months ended December 31, 1996 are
therefore as follows:


                                                  1996
                                                 Fourth        1996
                                                 Quarter       Year
                                                   $m           $m
                                                 -------       ----
                                                    $            $
Continuing operations:
Net sales                                          367.4      1,406.2
Net income before non-recurring items               44.3        120.9
Non-recurring items - net of tax:
SFAS 121 charge                                        -      (720.9)
Restructuring charges                            (195.0)      (195.0)
Sale of investments and other                       45.1         43.5
Settlement gain                                     69.7         69.7
Merger costs                                           -       (11.3)
Net loss after non-recurring items                (35.9)      (693.1)
Extraordinary items                                (2.6)        (8.4)

Net loss from continuing operations               (38.5)      (701.5)

Discontinued operations:
Net sales                                           75.0        297.8
Net income after non-recurring items:                0.9          6.4

Per share information (fully diluted):
                                                     $            $
Net income before non-recurring items:
Continuing operations                               0.28         0.81
Discontinued operations                             0.01         0.12
                                                   -----        -----
                                                    0.29         0.93
Non-recurring items                                (0.54)       (5.94)
Extraordinary items                                (0.02)       (0.06)
Net (loss) income per common share                 (0.27)       (5.07)

The fully diluted  weighted average number of common shares  outstanding  during
the fourth  quarter of 1996 was 167.4m and for the twelve months to December 31,
1996 was 165.3m.

Non-recurring  items,  net of tax,  in  respect of 1996  include:  i) a non-cash
charge  of  $720.9m  arising  in the  first  quarter  of 1996,  relating  to the
write-down of specific  assets to their estimated fair values in accordance with
the  requirements of SFAS 121; ii) a charge of $195.0m  principally  relating to
costs  associated  with  integrating the businesses of ASH in the United Kingdom
and the  United  States  into ADT,  together  with the costs of  administrative,
accounting, management information and technological infrastructure enhancements
currently being  implemented in the United States  electronic  security services
division; iii) a gain of $53.4m, represented by cash, arising on the sale of the
Company's  entire  interest in  Limelight  Group plc,  which was recorded in the
balance sheet at a nominal value;  and iv) a gain of $69.7m  represented by cash
receivable as a result of the  settlement of the  Company's  litigation  against
Binder Hamlyn.

Commenting, Mr. Michael A. Ashcroft, Chairman and Chief Executive Officer,
said:

"1996  was a year  both of  successful  growth  and of  transition  for ADT.  In
addition to strong internal growth in security system sales, we expanded through
the acquisition of ASH, by growing our dealer network and through  employing new
channels of distribution. We also extended our service


<PAGE>



offerings to include mobile security and launched an advertising campaign
focussed on the ADT brand."

"I am pleased to report that ADT has taken another significant step in expanding
its  channels of  distribution  and has signed a marketing  agreement  with AT&T
under which ADT and AT&T will promote each other's services. This promises to be
a highly efficient and cost effective method of adding new customers."

"Our goal is to ensure the highest level of customer service and to maintain the
momentum we have  established  in  expanding  our  business  in an  increasingly
security-conscious  marketplace.  To help us achieve our goal, we undertook, and
successfully completed, a major internal restructuring in 1996."

"In 1997,  we are  taking a further  initiative  to secure  our status as market
leader by  investing in a  significant  technological  restructuring.  This will
enable us to make wholesale  changes to the way in which we arrange our hardware
and support services,  eventually  reducing the number of US customer monitoring
centers to four,  and  positioning  ADT to become a major  gateway  in  premises
control."

"ADT remains  firmly  focused on  increasing  shareholder  value and has a sound
strategy  to secure  long-term  business  growth in a changing  environment.  We
remain  comfortable with analyst's  earnings  estimates for the year 1997, which
will see us  continuing to invest in the business to ensure that ADT retains and
builds on its leadership position."

Electronic Security Services


Net sales and operating  income before  non-recurring  items from the Electronic
Security  Services  division for the fourth  quarter of 1996 amounted to $367.4m
and $48.6m, respectively.

Net sales and operating  income before  non-recurring  items from the Electronic
Security  Services  division  for the twelve  months  ended  December  31,  1996
amounted to $1,406.2m and $207.7m, respectively.

ADT's  annualized  service  revenues as of December 31, 1996  amounted to $920m,
representing an annualized growth rate of approximately 10 per cent.

Residential

During the fourth  quarter,  ADT  contracted  to install and monitor  75,000 new
residential security systems bringing the total for 1996 to more than 280,000, a
30 per cent  increase  over the 215,000  systems sold in 1995 ADT's  residential
customer base is now approximately 1,100,0000 of which approximately 85 per cent
is located in the United States.

Competition in the residential marketplace continues to keep the per system cost
to the consumer down,  however,  ADT's  recurring  revenue base is continuing to
benefit  from the  increases  in  average  monthly  monitoring  fees  which were
introduced for new customers in early 1996.

ADT's  strategic   relationships   with  RadioShack,   USAA  Insurance  and  HFS
(ERA/Century  21) opened up new  channels  of  distribution  in 1996 and are all
producing results. Sales through these channels are expected to benefit from the
ADT branding campaign in 1997.

The ADT authorized  dealer program  continues to expand.  ADT had 124 authorized
dealers throughout the United States at the end of 1996, compared with 58 at the
beginning of the year.  During the fourth quarter of 1996  approximately  23 per
cent of  residential  unit sales in the United States were  attributable  to the
dealer  program  and the  momentum  built up in the  dealer  network  in 1996 is
expected to continue in 1997 when dealer  sales  should also  benefit from ADT's
investment in branding.

Vehicle Security and Tracking

CarCop, a major advance in personal  protection and vehicle security,  developed
by Mobile  Security  Communications  ("MSC") and monitored by ADT, is being test
marketed in Atlanta and Miami.  CarCop is being  distributed  primarily  through
mobile electronic  speciality retail channels and MSC is currently exploring the
distribution of CarCop through chain electronic and cellular  retailers.  Direct
marketing  of CarCop to ADT's  commercial  customers  has begun and direct  mail
marketing  of CarCop to  residential  customers  will begin in selected  markets
during the second quarter of 1997.


<PAGE>



National Accounts/Core Commercial

In the commercial market, sales in the small business segment were strong during
the fourth  quarter  and  outright  sales to  national  account  customers  also
improved.  CCTV was the product segment growth leader in 1996, driven in part by
the migration of CCTV sales to small and medium sized  businesses.  Sales to the
public sector also remained  strong  during the quarter.  New business  included
significant  orders for CCTV systems from Emerson Electric and Amoco; a contract
renewal with Darden Restaurants for ADT services to Red Lobster and Olive Garden
restaurants;   and  an   integrated   alarm   and  CCTV   system   for  a  video
arcade/restaurant  concept being developed by Sega Gameworks, a new customer for
ADT.

The  market in Canada is  showing  some  signs of  improvement.  ADT has  signed
contracts with several new customers,  including Vancouver-based Lowen Group, an
operator of funeral homes  throughout  North America.  An ADT authorized  dealer
program,  similar to that in the United  States,  is to be established in Canada
and the Company expects to have approximately 30 authorized dealers there by the
end of 1997.

In the United Kingdom, the CCTV and integrated systems markets continue to drive
growth.  ADT  was  also  successful  in  increasing  its  market  share  in  the
slower-growing  intruder alarm market.  New business included  additional orders
from  Railtrack,  including a large contract for CCTV systems on train platforms
and a significant  order from SmithKline  Beecham covering access control,  fire
detection,  intruder alarms and CCTV at various sites in southern  England.  The
integration  of ASH's  operations in the United  Kingdom with ADT is progressing
and the resulting  improvements  in service  levels and  operating  efficiencies
should be seen as 1997 progresses.

Vehicle Auction Services

Net sales and operating  income from the United States Vehicle Auction  division
for the fourth quarter of 1996 amounted to $75.0m and $6.7m, respectively.

Net sales and operating income before non-recurring items from the United States
Vehicle Auction  division for the twelve months ended December 31, 1996 amounted
to $297.8m and $40.1m, respectively.

1996 was a record year for ADT Automotive.  The total number of vehicles sold at
ADT Automotive auctions in the fourth quarter of 1996 increased by approximately
10 per cent over the  fourth  quarter  of 1995,  bringing  the  total  number of
vehicles  sold  in  1996  to  1,064,000  compared  with  994,000  in  1995.  The
fleet/lease  sector accounted for this growth with an increase of 35 per cent in
vehicles  sold,  partly  offset by lower  program car volumes and lower sales of
consignment vehicles.

Background

ADT, through its  subsidiaries,  is the largest provider of electronic  security
services  in  North  America  and  the  United  Kingdom,   providing  continuous
monitoring of commercial and  residential  security  systems to over 1.8 million
customers in North America and Europe.

Forward Looking Information

ADT may occasionally make statements  regarding its business and the markets for
its  services,  including  projections  of  future  performance,  statements  of
management's plans and objectives,  forecasts of market trends and other matters
which, to the extent that they are not historical fact, may constitute  "forward
looking  statements"  within the  meaning of the Private  Securities  Litigation
Reform Act of 1995.

Certain  statements  contained herein  constitute  "forward looking  statements"
within the meaning of the Private  Securities  Litigation Reform Act of 1995. In
particular,  statements contained herein regarding the consummation and benefits
of future  acquisitions  as well as  expectations  with respect to future sales,
operating  efficiencies and product expansion,  are subject to known and unknown
risks, uncertainties and contingencies,  many of which are beyond the control of
ADT,  which may cause actual  results,  performance  or  achievements  to differ
materially from anticipated results,  performance or achievements.  Factors that
might affect such  forward  looking  statements  include,  among others  overall
economic and business  conditions,  the demand for ADT's  services,  competitive
factors  in the  industry,  regulatory  approvals,  and  uncertainty  about  the
consummation of future acquisitions.

CERTAIN ADDITIONAL INFORMATION.  ADT Limited (the "Company") will be


<PAGE>



soliciting  proxies against the proposal of Western  Resources,  Inc.  (together
with its subsidiaries, "Western") and revocations of proxies previously given to
Western  for such  proposals.  The  following  individuals  may be  deemed to be
participants  in the  solicitation  of proxies and revocations of proxies by the
Company: ADT Limited, Michael A. Ashcroft, John E. Danneberg, Alan B. Henderson,
James S. Pasman,  Jr., Stephen J. Ruzika, W. Peter Slusser,  William W. Stinson,
Raymond S. Troubh and Angela E. Entwistle.  As of February 28, 1997 Mr. Ashcroft
is the  beneficial  owner of 11,  075,718 of the Company's  common  shares,  Mr.
Danneberg is the beneficial  owner of 102 of the Company's  common  shares,  Mr.
Hendersen is the beneficial  owner of 621 of the Company's  common  shares,  Mr.
Pasman is the  beneficial  owner of 2,000 of the Company's  common  shares,  Mr.
Ruzika is the beneficial owner of 1,157,405 of the Company's common shares,  Mr.
Slusser is the beneficial  owner of 2,800 of the Company's  common  shares,  Mr.
Stinson is the beneficial  owner of 3,010 of the Company's  common  shares,  Mr.
Troubh is the beneficial  owner of 2,500 the  Company's's  common shares and Ms.
Entwistle is the beneficial owner of 29,500 of the Company's common shares.  The
Company  has  retained  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated
("Merrill  Lynch") to act as its financial  advisor in connection with Western's
proposals.  Merrill  Lynch is an  investment  banking firm that  provides a full
range of financial  services for institutional and individual  clients.  Merrill
Lynch does not admit that it or any of its directors, officers or employees is a
"participant"  as defined in Schedule 14A  ("Schedule  14A")  promulgated by the
Commission  under the  Securities  Exchange Act of 1934, as amended in the proxy
solicitation,  or that such  Schedule  14A requires  the  disclosure  of certain
financial  information  concerning  Merrill  Lynch.  In connection  with Merrill
Lynch's  role  as  financial  advisor  to the  Company,  Merrill  Lynch  and the
following  investment  banking  employees of Merrill  Lynch may  communicate  in
person, by telephone or otherwise with a limited number of institutions, brokers
or other persons who are shareholders of the Company:  Richard Johnson (Managing
Director),  Huston McCollough (Managing Director), Hugh O'Hare (Vice President),
Robert  Simensky  (Vice  President),  Paul  Bastone  (Associate)  and Eric Evans
(Analyst).  In the normal course of its business,  Merrill Lynch  regularly buys
and sells securities issued by the company and its affiliates ("ADT Securities")
for its own account and the  accounts  of its  customers,  which may result from
time to time in  Merrill  Lynch and its  associates  having a net  "long" or net
"short" position in ADT Securities or option  contracts or other  derivatives in
or relating to ADT  Securities.  As of February  28,  1997,  Merrill  Lynch held
positions in ADT Securities as principal as follows:  (i) net "short" 769,995 of
the  Company's  common  shares;  (ii) net  "long"  51,000  par  amount  of 9.25%
Guaranteed Senior Subordinated Notes of ADT Operations, Inc. due August 1, 2003;
and  (iii)  net  "long"  31,509  Liquid  Yield  Option  [Trademark]Notes  of ADT
Operations,  Inc. due 2010,  exchangeable  for 889,499 of the  Company's  common
shares. As of February 28, 1997,  Merrill Lynch held positions in ADT Securities
as agent as follows:  (i) net "long"  2,195,181 of the Company's  common shares;
(ii) net "long"  $4,717,000 par amount of 8.25%  Guaranteed  Senior Notes of ADT
Operations,  Inc. due August 1, 2000; (iii) net "long"  $2,830,000 par amount of
9.25% Guaranteed Senior Subordinated Notes of ADT Operations, Inc. due August 1,
2003;  and (iv) net "long"  31,820 Liquid Yield  Option[Trademark]  Notes of ADT
Operations,  Inc. due 2010,  exchangeable  for 898,278 of the  Company's  common
shares.  None of the  investment  banking  employees  of  Merrill  Lynch who are
referred to above or their  associates  owned of record or beneficially  any ADT
Securities  as of February  28,  1997.  None of such  Merrill  Lynch  investment
banking  employees or their  associates  purchased or sold for their own account
any ADT Security within the past two years.


Note:
This and other press releases are available through Company News On-Call by fax;
call 800-758-5804, extension 112511, or at http://www.prnewswire.com/

Contact:
ADT
561-988-3600
<PAGE>
ADT LIMITED
Summarized Consolidated Statements of Income


                                      1996       1995
                                     Fourth     Fourth      1996       1995
                                     Quarter    Quarter     Year       Year
Period ended December 31               $m         $m         $m         $m
- - ------------------------             -------    -------   -------    -------






Net sales                             367.4      354.6    1,406.2    1,350.9
Cost of sales                        (203.6)    (194.9)    (762.8)    (750.5)
Selling, general and
    administrative expenses          (116.9)    (112.4)    (465.1)    (435.6)
Restructuring charges and
    other non-recurring items        (237.3)     (34.2)    (237.3)     (34.2)
Charge for the impairment
    of long-lived assets                  -          -     (731.7)         -
Operating (loss) income              (190.4)      13.1     (790.7)    (130.6)
                                     ------     ------    -------    -------
Interest expense - net                 (9.4)     (15.0)     (58.9)     (65.7)
Gain on disposal of
    businesses                            -       34.6        1.7       29.2
Other income less expenses             127.4      (0.1)     128.8       (5.0)
                                     -------    -------   -------    -------
(Loss) income before
    income taxes                       (72.4)     32.6     (719.1)      89.1
Income taxes                            36.5       1.9       26.0      (20.2)
                                     -------    ------    -------    -------
(Loss) income from
    continuing operations              (35.9)     34.5     (693.1)      68.9
Income (loss) from
   discontinued operations               0.9     (64.4)       6.4      (37.9)
                                     -------    ------    -------    -------
(Loss) income before
    extraordinary items                (35.0)    (29.9)    (686.7)      31.0
Extraordinary items
    (net of income taxes)               (2.6)     (1.8)      (8.4)      (9.8)
                                     -------    ------    -------    -------

Net (loss) income                      (37.6)    (31.7)    (695.1)      21.2
Dividends on preference shares          (0.1)        -       (0.3)      (0.3)
                                     -------    ------    -------    -------
Net (loss) income available to
    common shareholders                (37.7)    (31.7)    (695.4)      20.9
                                     =======    ======    =======    =======
Primary and fully diluted
 (loss) earnings per common
 share:                                  $          $          $          $
(Loss) income from
    continuing operations               (0.26)     0.25      (5.06)      0.49
Income (loss) from
discontinued operations                  0.01     (0.47)      0.05      (0.27)
Extraordinary items                     (0.02)    (0.01)     (0.06)     (0.07)
                                     --------   -------   --------   --------
Net (loss) income per
    common share                        (0.27)    (0.23)     (5.07)      0.15
                                     ========   =======   ========   ========

ADT LIMITED

Summarized Consolidated Balance Sheets


                                                      1996         1995
      At December 31                                   $m           $m
      --------------                                -------      -------

Assets
Current Assets:
Cash and cash equivalents                             165.7        317.9
Accounts receivable - net                             132.5        134.0
Inventories                                            36.7         35.7
Prepaid expenses and other current assets             114.7         32.5
                                                    -------      -------
Total current assets                                  449.6        520.1

Property, plant and equipment - net                 1,285.7      1,353.3
Goodwill and other intangibles  - net                 356.9        936.3
Net assets of discontinued operations                 349.2        341.7
Long-term investments                                 100.6          2.0
Investment in and loans to associate                      -         88.8
Other long-term assets                                 72.5         81.1
                                                    -------      -------
Total assets                                        2,614.5      3,323.3
                                                    =======      =======



<PAGE>



Liabilities and shareholders' equity Current liabilities:
Short-term debt                                       175.9         27.2
Accounts payable                                       77.7         55.5
Other current liabilities                             278.6        214.0
                                                    -------      -------
Total current liabilities                             532.2        296.7

Long-term debt                                        903.7      1,168.4
Deferred revenue                                      146.1        137.4
Deferred income taxes                                  96.8        147.1
Other long-term liabilities                           175.9        127.9
Minority interests                                        -         15.6
                                                    -------      -------
Total liabilities                                   1,854.7      1,893.1
                                                    -------      -------

Convertible redeemable preference shares                  -          4.9

Shareholders' equity                                  759.8      1,425.3
                                                    -------      -------
Total liabilities and shareholders' equity          2,614.5      3,323.3
                                                    =======      =======


ADT LIMITED

Summarized Consolidated Statements of Cash Flows



                                                           1996         1995
   Year ended December 31                                   $m           $m
   ----------------------                                 ------       ------

Cash flows from operating activities
Net (loss) income                                         (695.1)        21.2
Adjustments to reconcile net (loss) income to
  net cash provided by operating activities:
Charge for the impairment of long-lived assets              744.7          -
Depreciation and amortization                               224.8       247.9
Restructuring and other non-recurring charges               217.4        32.7
Interest on ITS Vendor Note                                  (8.9)          -
Liquid Yield Option Notes discount amortization              20.3         9.4
Deferred income taxes                                       (39.5)       18.4
Extraordinary items                                           8.4         9.8
(Gain) loss on disposal of businesses                        (1.7)       36.6
(Gain) loss on disposal of investment in associates          (1.2)        5.1
Gain arising from ownership of investments                  (53.2)       (0.1)
Settlement gain                                             (69.7)          -
Other                                                        (4.9)        4.9
Changes in assets and liabilities                           (32.7)      (48.9)
                                                           ------      ------
Net cash provided by operating activities                   308.7       337.0
                                                           ------      ------
Cash flows from investing activities
Purchase of property, plant and equipment - net            (334.4)     (317.8)
Acquisition of businesses                                   (25.5)      (68.3)
Disposal of businesses                                        3.0       254.8
Purchase of customer contracts                              (34.6)       (0.5)
Purchase of other investments                                (6.8)       (0.4)
Disposal of other investments                                54.1         0.2
Disposal of investment in and loans to associates            15.4         7.8
Other                                                         0.4         5.6
                                                           ------      ------
Net cash utilized by investing activities                  (328.4)     (118.6)
                                                           ------      ------
Cash flows from financing activities
Net receipts (repayments) of short-term debt                 10.9      (103.9)
Repayments of long-term debt                               (209.9)     (216.9)
Repayment of long-term acquisition debt                         -       (39.6)
Proceeds from long-term debt                                 86.8       314.0
Debt refinancing costs                                          -       (12.0)
Purchase of senior subordinated notes                       (24.0)      (33.7)
Proceeds from issue of common shares                          24.7        7.0
Redemption of convertible redeemable preference shares       (4.9)          -
Other                                                        (0.3)       (5.1)
                                                           ------      ------
Net cash utilized by financing activities                  (116.7)      (90.2)
                                                           ------      ------
Effect of currency translation on cash and cash
   equivalents                                                1.4         0.8
                                                           ------      ------
Net (decrease) increase in cash and cash
   equivalents                                             (135.0)      129.0
Cash and cash equivalents at beginning of
     year                                                   350.9       221.9
                                                           ------      ------
Cash and cash equivalents at end of year:
      continuing operations                                 165.7       317.9
      discontinued operations                                50.2        33.0
                                                           ------      ------
                                                            215.9       350.9
                                                           ======      ======

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission