KELLWOOD CO
10-K405, 1995-07-13
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: JUSTIN INDUSTRIES INC, 11-K, 1995-07-13
Next: KELLWOOD CO, DEF 14A, 1995-07-13



<PAGE> 1
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-K

(Mark One)
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934     [FEE REQUIRED]
      For the fiscal year ended       April 30, 1995
                                ---------------------------------------------
                                       OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934     [NO FEE REQUIRED]
      For the transition period from                    to
                                     -------------------   ----------------

                      Commission File Number    1-7340
                                             -------------


                              KELLWOOD COMPANY
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            DELAWARE                                          36-2472410
- --------------------------------                        -----------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                         Identification Number)

600 KELLWOOD PARKWAY, P.O. BOX 14374, ST. LOUIS, MO                63178
- ----------------------------------------------------          -----------------
     (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code       (314)576-3100
                                                   --------------------------

<TABLE>
Securities registered pursuant to Section 12(b) of the Act:

<CAPTION>
                                                 NAME OF EACH EXCHANGE
           TITLE OF EACH CLASS                    ON WHICH REGISTERED
           -------------------                   ---------------------
        <S>                                     <C>
        Common Stock, par value $.01            New York Stock Exchange
        Preferred Stock Purchase Rights         New York Stock Exchange
</TABLE>

    Securities registered pursuant to Section 12(g) of the Act:  None

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.                Yes [X]   No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.   [X]

At June 26, 1995, Kellwood Company had 21,125,492 shares of Common Stock, par
value $.01, outstanding.  While it is difficult to determine the number of
shares owned by nonaffiliates, the Company estimates that the aggregate market
value of the Common Stock on June 26, 1995 (based upon the closing price of
these shares on the New York Stock Exchange) held by nonaffiliates was
approximately $359,133,000.
- -------------------------------------------------------------------------------
                   DOCUMENTS INCORPORATED BY REFERENCE

Annual Report to Shareowners for fiscal year ended April 30, 1995 (Item 1 in
Part I; Items 5, 6, 7 and 8 in Part II, and Part IV).

Proxy Statement for Annual Meeting of Shareowners to be held on August 24,
1995 (Items 10, 11, 12 and 13 in Part III).


<PAGE> 2
                                    PART I

ITEM 1.    BUSINESS

      (a)  Kellwood Company and its subsidiaries (the "Company") manufacture
and market apparel and related soft goods.  Kellwood Company was founded in
1961 as the successor by merger of fifteen independent suppliers to Sears.

           During the second half of the 1980's, the Company implemented a
business strategy to expand its branded label products, broaden its customer
base, increase its channels of distribution and further develop its global
product sourcing capability.  Since 1985, Kellwood has acquired the following
14 domestic companies.

<TABLE>
<CAPTION>
                     Company Name                               Date of Acquisition
                     ------------                               -------------------

      <S>                                                         <C>
      .  Cape Cod-Cricket Lane, Inc.<F1>                          March, 1985
      .  Parsons Place Apparel Company, Ltd. (Sag Harbor)<F1>     June, 1986
      .  E Z Sportswear (Melrose)<F1>                             December, 1986
      .  En Chante, Inc.<F1>                                      December, 1986
      .  Robert Scott Ltd., Inc. (SBH Group)<F1>                  July, 1987
            David Brooks Ltd., Inc.,<F1>
            and Andrew Harvey Ltd.<F1>
      .  American Recreation Products, Inc.                       November, 1988
      .  Slumberjack, Inc.                                        September, 1989
      .  Crowntuft Manufacturing Corp.<F1>                        October, 1989
      .  decorp INC<F1>                                           October, 1990
      .  California Ivy, Inc.                                     July, 1992
      .  A. J. Brandon, Inc.<F1>                                  December, 1992
      .  Goodman Knitting Co., Inc.<F1>                           July, 1993
      .  Halmode Apparel, Inc.                                    September, 1994
      .  David Dart, Inc.                                         November, 1994
            and Force One, Inc.

<FN>
         <F1> Subsequent to acquisition, these companies were liquidated and
              consolidated into Kellwood Company as separate divisions.  The purpose of
              these consolidations was to simplify the Company's organizational structure,
              and has no impact on the operations of these divisions.
</TABLE>

           These companies are principally marketers of branded apparel except
for American Recreation Products, Inc. and Slumberjack which are manufacturers
and marketers of branded camping soft goods and Crowntuft Manufacturing Corp.
which is a vertically integrated manufacturer of chenille robes.

           In addition to its domestic acquisitions, in the early 1980's, the
Company acquired Smart Shirts Limited of Hong Kong, a leading shirt and blouse
manufacturer in the Far East.  Smart Shirts has, since its acquisition,
continued to diversify its manufacturing capabilities from its principal base
of Hong Kong to the People's Republic of China, Sri Lanka, Saipan and Costa
Rica.  In the fourth quarter of the year ended April 30, 1995, Kellwood
Company recorded a $14 million provision for business and facilities
realignment related to the shut-down of its Saipan facility.  Under the plan,
the Company will wind-down production and close the facility during calendar
year 1995.

           Kellwood has invested $286 million acquiring companies since the
inception of the acquisition program that began in 1985.  These investments
were primarily financed by cash provided from operations and short-term
borrowings.  Except for recent acquisitions, Kellwood's short-term borrowings
related to these acquisitions were subsequently replaced with long-term notes
due insurance companies or repaid with cash repatriated from Kellwood's Far
East operations, other cash provided by operations, or cash provided by the
public sale of common stock.  The total investment in subsidiaries was
approximately $55,218,000, $28,324,000, and $42,266,000, for 1995, 1994 and
1993, respectively.

           As a result of the above business strategy, the Company has
redirected its focus from primarily the manufacturing of private label apparel
and home fashions for Sears to a marketing-driven emphasis on branded apparel
and related soft goods.  The Company's acquisition strategy has further
diversified its customer base and has broadened its channels of distribution.
As a result of

                                    -2-
<PAGE> 3
these efforts, sales to Sears declined to 8% of total sales in fiscal year
1995, compared to 50% in fiscal year 1985.

      (b)  All of the Company's operations are in the apparel and related soft
goods industry.

      (c)  The Company manufactures and markets apparel and other soft goods
products made from cloth or fabric or knitted from yarn.  These products are
manufactured primarily domestically and in the Far East.

           (i)    The Company's products include diversified lines of men's,
women's and children's clothing, sleeping bags, and other soft goods.
Products are mainly sold to retailers under either the Company's or customer's
brands and labels.

           (ii)   The Company anticipates no significant change in products or
new industry segments which would require a material investment.  However,
business acquisitions within the apparel and related soft goods industry are
continually being considered, and it is anticipated that external and internal
growth will generate increasing requirements for capital.  The operating cash
flow and equity position of the Company, in combination with its $120 million
fully committed revolving credit facility, should continue to provide the
capital flexibility necessary to fund future opportunities as well as to meet
existing obligations.

           (iii)  The Company purchases the majority of its raw materials
directly from numerous textile mills and yarn producers and converters.  The
Company has not experienced difficulty in obtaining raw materials essential to
its business.

           (iv)   The Company holds patents covering various aspects of its
products, the machinery used to manufacture its products, and various
manufacturing processes.  The Company is a licensee of certain trade names and
patented machines and processes.  The expiration, or invalidation, of any of
the patents or licenses would not, in the opinion of management, have a
material effect upon the continuation of business.

           (v)    Although specific styles are seasonal, the Company's various
product lines are manufactured and sold on a year-round basis.  Products are
primarily manufactured and sold prior to each of the principal retail selling
seasons including spring, summer, fall and holiday.

           (vi)   Consistent with the seasonality of specific product
offerings, the Company carries necessary levels of inventory to meet the
anticipated delivery requirements of its customers.

           (vii)  Approximately $134,523,000 (10%) of the Company's sales in
the fiscal year ended April 30, 1995, were to J. C. Penney Company, Inc. ("J.
C. Penney").  No customer accounts for more than 10% of the Company's
revenues.  Approximately $106,750,000 (8%) of the Company's sales in the
fiscal year ended April 30, 1995, were to Sears, Roebuck and Co. ("Sears").
Other information relating to J. C. Penney and Sears is set forth in the
Company's 1995 Annual Report to Shareowners, under the caption "Significant
Customers" in the Notes to Consolidated Financial Statements, which
information is incorporated herein by reference.  The Company's management
believes that the relationships with J. C. Penney and Sears will continue into
the foreseeable future.

           (viii) Approximately 22% of the Company's domestic sales are
produced under contracts for distribution on a seasonal basis.  It is normal
for the merchandise manufactured under these contracts to be sold within 12
months after production.  Because of this, the Company does not believe
backlog is important for this merchandise.  In addition to these contracts,
the backlog for domestic operations totalled approximately $376 million as of
April 30, 1995 ($302 million - 1994).  The backlog for Far East operations
totalled approximately $77 million ($90 million - 1994).  All of the Company's
backlog is expected to be filled within 12 months.

           (ix)   Government contracts or subcontracts with the Company are
not material.

                                    -3-
<PAGE> 4
           (x)    The Company has substantial competition from numerous
manufacturers and marketers, but accurate statistics relative to the
competitive position of the Company are not available.

           (xi)   The Company has a continuing program for the purpose of
improving its products and production machinery.  The Company is not engaged
in any material customer-sponsored research and development programs.
Approximately $525,000 was spent on research and development activities during
fiscal year 1995.  The dollar amount spent in the research and development
activities during fiscal 1994 and 1993 was not material.

           (xii)  In the opinion of management, there will be no material
effect on the Company resulting from compliance with any federal, state or
local provisions which have been enacted or adopted regulating the discharge
of materials into the environment or otherwise relating to the protection of
the environment.

           (xiii) At the end of fiscal 1995, there were approximately 17,300
people employed by the Company.  Substantially all of the work force is
non-union, and the Company considers its relations with its employees to be
satisfactory.

      (d)  Except for its Far East operations, the Company's foreign
activities including foreign manufacturing operations and customers have not
been material.  The Company owns all of the outstanding shares of Smart Shirts
Limited, a Hong Kong corporation engaged in apparel manufacturing, and other
Far East companies under Smart Shirts' management.  The sales, operating
profit, and identifiable assets attributable to each geographic area is set
forth in the Company's 1995 Annual Report to Shareowners, under the caption
"Industry Segment and Geographic Area Information" in the Notes to
Consolidated Financial Statements, which note is incorporated herein by
reference.  The risk attendant to the Company's Far East operations is
slightly greater than that of domestic operations primarily due to quota
allocations and political instability.  Utilization of existing quota rights
and diversification of Far East manufacturing capacity to various countries
help to mitigate these risks.

ITEM 2.   PROPERTIES

      At April 30, 1995, the Company operated 33 production plants and various
distribution facilities.  Domestic business operated 20 plants in 9 states,
two plants in the Dominican Republic, one plant in Honduras and one plant in
Canada.  These domestically managed plants aggregated to approximately
3,100,000 square feet and were operating at an estimated 92% of capacity at
April 30, 1995.  Seventeen of these domestically managed plants were primarily
producing private label goods and seven were primarily producing branded
goods.  The Company's Far East subsidiaries operated nine plants which
aggregated to approximately 800,000 square feet and were operating at an
estimated 90% of capacity.  Far East subsidiaries manage operations in Hong
Kong, Sri Lanka, Saipan, Costa Rica and China.

      In management's opinion, current facilities generally are well
maintained and provide adequate production capacity for future operations.
However, management continues to evaluate the need to reposition the Company's
portfolio of businesses and facilities to meet the needs of the changing
markets it serves and reflect the international business environment.

      The Company's operating facilities are primarily leased under long-term
capital leases with renewal options at decreasing rentals.  Certain facilities
are leased under operating leases that generally contain renewal options.  The
Company also leases its corporate space in St. Louis County, Missouri and
major showrooms in New York City, New York; Dallas, Texas; and Los Angeles,
California.

ITEM 3.   LEGAL PROCEEDINGS

      The Company is involved in several routine lawsuits incidental to the
Company's business.  Management and general counsel are of the opinion that
the ultimate disposition of such litigation should have no material adverse
effect on the Company's financial position or results of operations.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

                                    -4-
<PAGE> 5
<TABLE>
                            EXECUTIVE OFFICERS OF THE REGISTRANT AS OF JUNE 26, 1995

<CAPTION>
      Name of                               Office and Employment During
      Officer                 Age            the Last Five Fiscal Years
      --------                ---           ----------------------------
<C>                           <C>   <S>
William J. McKenna            68    Chairman and Chief Executive Officer since November 22,
                                    1994; Chairman, President and Chief Executive Officer (1991-
                                    1994); President and Chief Executive Officer (1984-1991)

James C. Jacobsen             60    Vice Chairman since November 22, 1994; Executive Vice
                                    President Administration (1989-1994)

Hal J. Upbin                  56    President and Chief Operating Officer since November 22,
                                    1994; Executive Vice President Corporate Development (1992-
                                    1994); Vice President Corporate Development (1990-1992);
                                    President of American Recreation Products, Inc. (subsidiary)
                                    (1988-1992) and Director since May 1, 1991

George K. Hansen              65    Executive Vice President since March 24, 1995; Executive
                                    Vice President Operations (1991-1995); Chairman and Chief
                                    Executive Officer of Bayly Corp. (1987-1991)

Enoch Harding, Jr.            64    Executive Vice President Operations since April 3, 1995;
                                    President of Kellwood Sportswear (1989-1995)

John R. Henderson             47    Vice President Merchandising since June 1, 1995; Director of
                                    Merchandising (1993-1995); Executive Vice President
                                    Marketing of Kellwood She Knows (1992-1993); Senior Vice
                                    President and General Merchandise Manager for Famous-Barr
                                    Co. (1985-1991)

Harry B. Holding              58    Executive Vice President Marketing since May 30, 1991;
                                    President and Chief Executive Officer of the Hartwell
                                    Company (1967-1991)

Lawrence E. Hummel            52    Vice President Controller since February 25, 1992;
                                    Controller (1983-1992)

Roger D. Joseph               53    Vice President Treasurer since February 25, 1992; Treasurer
                                    (1986-1992)

Leon M. McWhite               53    Vice President Human Resources since June 1, 1995; Vice
                                    President (1994-1995); President of Kellwood
                                    Lingerie/Activewear (1989-1994)

Verner L. Page                64    Vice President since February 26, 1991; Vice President,
                                    Catalog Merchandising and Marketing for Sears, Roebuck and
                                    Co. (1989-1990)

Thomas H. Pollihan            45    Vice President, Secretary and General Counsel since May 27,
                                    1993; General Counsel and Secretary (1989-1993)

Paul M. Rivard                53    Vice President Information Services since May 27, 1993;
                                    Director of Management Information Services (1990-1993)

John A. Turnage               49    Vice President Manufacturing and Sourcing since February 28,
                                    1989
</TABLE>

                                    -5-
<PAGE> 6
                                  PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
          HOLDER MATTERS

       The information required by this Item is set forth in the Company's
1995 Annual Report to Shareowners, at page 1 under the caption "Common Stock
Data," which information is incorporated herein by reference.

ITEM 6.   SELECTED FINANCIAL DATA

       The information required by this Item is set forth in the Company's
1995 Annual Report to Shareowners, at page 28 under the caption "Supplemental
Selected Financial Data," which information is incorporated herein by
reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

       The information required by this Item is set forth in the Company's
1995 Annual Report to Shareowners, at pages 29 and 30 under the caption
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," which information is incorporated herein by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       The consolidated financial statements, together with the report
thereon of Price Waterhouse LLP dated June 1, 1995, appearing at pages 18 to
30 of the Company's 1995 Annual Report to Shareowners, are incorporated
herein by reference.

ITEM 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

       None.

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       (a) The information required by this Item regarding directors is set
forth in the Company's Proxy Statement for the 1995 Annual Meeting of
Shareowners, at pages 3 and 4 under the captions "Nominees for Election to
Serve Until 1997" and "Directors Continuing to Serve Until 1996," which
information is incorporated herein by reference.

       (b) Reference is made to "Executive Officers of the Registrant as of
June 26, 1995" in Part I after Item 4.

       (c) The information called for with respect to the identification of
certain significant employees is not applicable to the registrant.

       (d) There are no family relationships between the directors and
executive officers listed above.  There are no arrangements nor
understandings between any named officer and any other person pursuant to
which such person was selected as an officer.

       (e) Each of the officers named in Part I was elected to serve in the
office indicated until the first meeting of the Board of Directors following
the Annual Meeting of Shareowners in August 1995 and until his successor is
elected and qualified.

       (f) There are no legal proceedings involving directors, nominees for
directors, or officers.

       The information required by this Item regarding compliance with
Section 16(a) of the Exchange Act is set forth in the Company's Proxy
Statement for the 1995 Annual Meeting of Shareowners at page 12 under the
caption "Compliance with

                                    -6-
<PAGE> 7
Section 16(a) of the Exchange Act," which information is incorporated herein
by reference.

ITEM 11.  EXECUTIVE COMPENSATION

       The information required by this Item is set forth in the Company's
Proxy Statement for the 1995 Annual Meeting of Shareowners, at pages 5
through 12 under the captions "Compensation of Executive Officers,"
"Retirement Program," and "Other Officer Agreements," which information is
incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The information required by this Item is set forth in the Company's
Proxy Statement for the 1995 Annual Meeting of Shareowners, at pages 2 and 5
under the captions "Security Ownership of Certain Beneficial Owners" and
"Management Ownership of the Company's Stock," which information is
incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The information required by this Item is set forth in the Company's
Proxy Statement for the 1995 Annual Meeting of Shareowners, at page 11 under
the caption "Compensation Committee Interlocks and Insider Participation,"
which information is incorporated herein by reference.

                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)    FINANCIAL STATEMENTS AND SCHEDULES

       The consolidated financial statements, together with the report
thereon of Price Waterhouse LLP dated June 1, 1995, appearing at pages 18 to
30 of the 1995 Annual Report to Shareowners are incorporated by reference in
this Form 10-K.  With the exception of the aforementioned information and
information incorporated in Items 1, 5, 6, 7 and 8, the 1995 Annual Report to
Shareowners is not to be deemed filed as part of this Form 10-K.  The
following financial statement schedule should also be read in conjunction
with the financial statements in such 1995 Annual Report to Shareowners.
Financial statement schedules not included in this Form 10-K have been
omitted because they are not applicable or the required information is shown
in the financial statements or notes thereto.  Separate financial statements
of 50% or less owned persons accounted for by the equity method which are not
shown herein have been omitted because, if considered in the aggregate, they
would not constitute a significant subsidiary.

                   (i)   Financial Statements:

                         Report of Independent Accountants

                         Consolidated Statement of Earnings, Years Ended April
                         30, 1995, 1994 and 1993

                         Consolidated Balance Sheet, April 30, 1995 and 1994

                         Consolidated Statement of Cash Flows, Years Ended
                         April 30, 1995, 1994 and 1993

                         Consolidated Statement of Shareowners' Equity, Years
                         Ended April 30, 1995, 1994 and 1993

                         Notes to Consolidated Financial Statements

                   (ii)  Report of Independent Accountants on Financial State-
                         ment Schedule:

                                    -7-
<PAGE> 8
                         Financial Statement Schedule for the Years Ended April
                         30, 1995, 1994 and 1993:
                         Valuation and Qualifying Accounts (Schedule VIII)

                         Consent of Independent Accountants

                   (iii) Exhibits:

                         Exhibits filed as part of this report are listed
                         below. Certain exhibits have been previously filed
                         with the Commission and are incorporated herein by
                         reference.
<TABLE>
<CAPTION>
   S.E.C. Exhibit
   Reference No.                          Description
   --------------                         -----------
       <C>         <S>
       3.1         -     Restated Certificate of Incorporation of Kellwood
                         Company, as amended, incorporated herein by reference to
                         Form 10-Q for the quarter ended July 31, 1987, SEC File No.
                         1-7340.

       3.2         -     By-Laws, as amended through June 1, 1995, filed herewith.

       4.1         -     Note Purchase Agreement dated December 29, 1986, with
                         exhibits, incorporated herein by reference to Form 10-Q for
                         the quarter ended January 31, 1987, SEC File No. 1-7340.

       4.2         -     Indenture between the Registrant and Centerre Trust
                         Company of St. Louis, and the 9% Convertible Subordinated
                         Debentures due 1999, incorporated herein by reference to
                         Registration Statement on Form S-2, Registration No. 2-93522,
                         effective October 18, 1984.

       4.3         -     Note Agreement dated July 1, 1993, incorporated herein by
                         reference to Form 10-Q for the quarter ended July 31, 1993,
                         SEC File No. 1-7340.

       4.4         -     Rights to Acquire Series A Junior Preferred Stock,
                         pursuant to a Rights Agreement between the registrant and
                         Centerre Trust Company of St. Louis, incorporated herein by
                         reference to Registration Statement on Form 8-A, effective
                         June 24, 1986 and Amendment dated August 21, 1990,
                         incorporated herein by reference to Form 10-Q for the
                         quarter ended October 31, 1990, SEC File No. 1-7340.

       4.5         -     Note Purchase Agreement dated December 1, 1987, with
                         exhibits, incorporated herein by reference to Form 10-Q for
                         the quarter ended January 31, 1988, SEC File No. 1-7340.

       4.6         -     Note Purchase Agreement dated December 15, 1989, with
                         exhibits, incorporated herein by reference to the Form 10-Q
                         for the quarter ended January 31, 1990, SEC File No. 1-7340.

       4.7.1       -     Long-Term Credit Agreement dated as of June 24, 1994,
                         among Kellwood Company, Certain Commercial Lending
                         Institutions, and The Bank of Nova Scotia, as Agent,
                         incorporated herein by reference to the Form 10-Q for the
                         quarter ended July 31, 1994, SEC File No. 1-7340.

       4.7.2       -     Short-Term Credit Agreement dated as of June 24, 1994,
                         among Kellwood Company, Certain Commercial Lending
                         Institutions, and The Bank of Nova Scotia, as Agent,
                         incorporated herein by reference to the Form 10-Q for the
                         quarter ended July 31, 1994, SEC File No. 1-7340.

                                    -8-
<PAGE> 9
<CAPTION>
  S.E.C. Exhibit
   Reference No.                          Description
  --------------                          -----------
       <C>         <S>
       10.2<F*>    -     Employment Agreement dated December 9, 1992, between
                         Kellwood Company and William J. McKenna, effective
                         December 1, 1992, incorporated herein by reference to the
                         Form 10-Q for the quarter ended January 31, 1993, SEC File
                         No. 1-7340, and Amendment dated May 28, 1993, effective
                         May 1, 1993, incorporated herein by reference to Form 10-K
                         for the fiscal year ended April 30, 1993, SEC File No. 1-7340.

       10.3<F*>    -     Form of Employment Agreement dated November 30, 1984,
                         between Kellwood Company and executive officers,
                         incorporated herein by reference to Form 10-K for the fiscal
                         year ended April 30, 1985, SEC File No. 1-7340.

       10.4<F*>    -     1990 Omnibus Incentive Stock Option Plan, incorporated
                         herein by reference to Exhibit A to the Company's definitive
                         proxy statement dated June 28, 1990, SEC File No. 1-7340.

       10.5<F*>    -     Deferred Compensation Retirement Benefit Agreement dated
                         November 14, 1991, between Kellwood Company and Harry B.
                         Holding, incorporated herein by reference to Form 10-K for
                         the fiscal year ended April 30, 1992, SEC File No. 1-7340.

       10.6<F*>    -     Death Benefit Compensation Agreement dated November 14,
                         1991, between Kellwood Company and Harry B. Holding,
                         effective July 17, 1991, incorporated herein by reference to
                         Form 10-K for the fiscal year ended April 30, 1992, SEC File
                         No. 1-7340.

       10.7<F*>    -     Corporate Development Incentive Plan of 1986 (As Amended)
                         formerly the Key Executive Long-Term Incentive Plan of 1983,
                         incorporated herein by reference to Form 10-K for the fiscal
                         year ended April 30, 1994, SEC File No. 1-7340.

       10.8        -     Reimbursement Agreement between Kellwood Company, certain
                         banking institutions, and the Bank of America, N.T. & S.A.,
                         as the Agent, dated December 30, 1994, incorporated herein
                         by reference to the Form 10-Q for the quarter ended
                         January 31, 1995, SEC File No. 1-7340.

       13          -     Portions of the Annual Report to Shareowners for the
                         fiscal year ended April 30, 1995, which are incorporated by
                         reference at Item 1 in Part I, Items 5, 6, 7 and 8 in Part
                         II, and Part IV; filed herewith.

       21          -     Subsidiaries of the Company

       23          -     Consent of Independent Accountants, appearing at page 11
                         of this report.

       24          -     Powers of Attorney:  Ms. Dickerson and Messrs. Bentele,
                         Bottum, Conerly, Fung, Hunter, Marcus and Wenzel; filed
                         herewith.

       27          -     Financial Data Schedule, filed herewith.

<FN>
<F*> Denotes management contract or compensatory plan.
</TABLE>

(b)    REPORTS ON FORM 8-K:

       No reports were filed on Form 8-K during the three months ended
       April 30, 1995.

                                    -9-
<PAGE> 10
                                 SIGNATURES


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                           KELLWOOD COMPANY



Dated:  July 11, 1995                      /s/ Thomas H. Pollihan
                                           --------------------------------
                                           Thomas H. Pollihan
                                           Vice President, Secretary and
                                           General Counsel

       Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following on behalf of Kellwood
Company and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

      Signature                         Title                         Date
      ---------                         -----                         ----

<C>                           <S>                                 <C>
/s/ William J. McKenna        Director, Chairman of the           July 11, 1995
- ------------------------      Board, Chief Executive Officer
   William J. McKenna         (principal executive officer)

/s/ James C. Jacobsen         Director, Vice Chairman             July 11, 1995
- ------------------------      (principal financial and
   James C. Jacobsen          accounting officer)


   Raymond F. Bentele         Director
                                                /s/ Thomas H. Pollihan
                                               ---------------------------
   Edward S. Bottum           Director         Thomas H. Pollihan
                                               Attorney-in-fact
   Richard P. Conerly         Director         July 11, 1995

   Kitty G. Dickerson         Director

   Wai Yiu Fung               Director

   Jerry M. Hunter            Director

   James S. Marcus            Director

   Fred W. Wenzel             Director
</TABLE>

                                    -10-
<PAGE> 11
                   REPORT OF INDEPENDENT ACCOUNTANTS ON
                       FINANCIAL STATEMENT SCHEDULE


To the Board of Directors
of Kellwood Company

       Our audits of the consolidated financial statements referred to in our
report dated June 1, 1995 appearing at page 18 of the 1995 Annual Report to
Shareowners of Kellwood Company (which report and consolidated financial
statements are incorporated by reference in this Annual Report on Form 10-K)
also included an audit of the Financial Statement Schedule listed in Item
14(a) of this Form 10-K.  In our opinion, this Financial Statement Schedule
presents fairly, in all material respects, the information set forth therein
when read in conjunction with the related consolidated financial statements.



PRICE WATERHOUSE LLP

St. Louis, Missouri
June 1, 1995








                        CONSENT OF INDEPENDENT ACCOUNTANTS


       We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 33-38106) of Kellwood Company of our report dated
June 1, 1995 appearing at page 18 of the 1995 Annual Report to Shareowners
which is incorporated in this Annual Report on Form 10-K.  We also consent to
the incorporation by reference of our report on the Financial Statement
Schedule, which appears at page 11 on this Form 10-K.



PRICE WATERHOUSE LLP

St. Louis, Missouri
July 11, 1995

                                    -11-
<PAGE> 12

<TABLE>
                                  KELLWOOD COMPANY AND SUBSIDIARIES
                           SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
                                            (In Thousands)

<CAPTION>
Column A                            Column B              Column C            Column D          Column E
- --------                            --------       -----------------------    --------          --------
                                                          Additions
                                                   -----------------------
                                    Balance at     Charged to   Charged to                       Balance
                                    beginning      costs and       other                         at end
   Description                      of period       expenses     accounts     Deductions        of period
   -----------                      ----------     ----------   ----------    ----------        ---------
<S>                                   <C>            <C>          <C>           <C>               <C>
YEAR ENDED APRIL 30, 1995:

Allowance for
doubtful accounts                     $4,273         $  920       $492 <FA>     $ (24)<FB>        $5,709

YEAR ENDED APRIL 30, 1994:

Allowance for
doubtful accounts                      4,118          1,152       --              997 <FB>         4,273

YEAR ENDED APRIL 30, 1993:

Allowance for
doubtful accounts                      3,448          1,667       --              997 <FB>         4,118






<FN>


<FA>  Balance acquired with acquisition.
<FB>  Write-off bad debts (recoveries), net

</TABLE>

                                    -12-
<PAGE> 13

<TABLE>
                                            EXHIBIT INDEX
                                            -------------
<CAPTION>
  S.E.C. Exhibit
  Reference No.                                       Description
  --------------                                      -----------
      <C>               <S>
      3.1               -           Restated Certificate of Incorporation of Kellwood
                                    Company, as amended, incorporated herein by reference
                                    to Form 10-Q for the quarter ended July 31, 1987, SEC
                                    File No. 1-7340.

      3.2               -           By-Laws, as amended through June 1, 1995, filed
                                    herewith.

      4.1               -           Note Purchase Agreement dated December 29, 1986, with
                                    exhibits, incorporated herein by reference to Form
                                    10-Q for the quarter ended January 31, 1987, SEC File
                                    No. 1-7340.

      4.2               -           Indenture between the Registrant and Centerre Trust
                                    Company of St. Louis, and the 9% Convertible
                                    Subordinated Debentures due 1999, incorporated herein
                                    by reference to Registration Statement on Form S-2,
                                    Registration No. 2-93522, effective October 18, 1984.

      4.3               -           Note Agreement dated July 1, 1993, incorporated herein
                                    by reference to Form 10-Q for the quarter ended
                                    July 31, 1993, SEC File No. 1-7340.

      4.4               -           Rights to Acquire Series A Junior Preferred Stock,
                                    pursuant to a Rights Agreement between the registrant
                                    and Centerre Trust Company of St. Louis, incorporated
                                    herein by reference to Registration Statement on Form
                                    8-A, effective June 24, 1986 and Amendment dated
                                    August 21, 1990, incorporated herein by reference to
                                    Form 10-Q for the quarter ended October 31, 1990, SEC
                                    File No. 1-7340.

      4.5               -           Note Purchase Agreement dated December 1, 1987, with
                                    exhibits, incorporated herein by reference to Form
                                    10-Q for the quarter ended January 31, 1988, SEC File
                                    No. 1-7340.

      4.6               -           Note Purchase Agreement dated December 15, 1989, with
                                    exhibits, incorporated herein by reference to the Form
                                    10-Q for the quarter ended January 31, 1990, SEC File
                                    No. 1-7340.

      4.7.1             -           Long-Term Credit Agreement dated as of June 24, 1994,
                                    among Kellwood Company, Certain Commercial Lending
                                    Institutions, and The Bank of Nova Scotia, as Agent,
                                    incorporated herein by reference to the Form 10-Q for
                                    the quarter ended July 31, 1994, SEC File No. 1-7340.

      4.7.2             -           Short-Term Credit Agreement dated as of June 24, 1994,
                                    among Kellwood Company, Certain Commercial Lending
                                    Institutions, and The Bank of Nova Scotia, as Agent,
                                    incorporated herein by reference to the Form 10-Q for
                                    the quarter ended July 31, 1994, SEC File No. 1-7340.

                                    -13-
<PAGE> 14

<CAPTION>
   S.E.C. Exhibit
   Reference No.                                      Description
   --------------                                     -----------
      <C>               <S>
      10.2<F*>          -           Employment Agreement dated December 9, 1992, between
                                    Kellwood Company and William J. McKenna, effective
                                    December 1, 1992, incorporated herein by reference to
                                    the Form 10-Q for the quarter ended January 31, 1993,
                                    SEC File No. 1-7340, and Amendment dated May 28, 1993,
                                    effective May 1, 1993, incorporated herein by
                                    reference to Form 10-K for the fiscal year ended April
                                    30, 1993, SEC File No. 1-7340.

      10.3<F*>          -           Form of Employment Agreement dated November 30, 1984,
                                    between Kellwood Company and executive officers,
                                    incorporated herein by reference to Form 10-K for the
                                    fiscal year ended April 30, 1985, SEC File No. 1-7340.

      10.4<F*>          -           1990 Omnibus Incentive Stock Option Plan, incorporated
                                    herein by reference to Exhibit A to the Company's
                                    definitive proxy statement dated June 28, 1990, SEC
                                    File No. 1-7340.

      10.5<F*>          -           Deferred Compensation Retirement Benefit Agreement
                                    dated November 14, 1991, between Kellwood Company and
                                    Harry B. Holding, incorporated herein by reference to
                                    Form 10-K for the fiscal year ended April 30, 1992,
                                    SEC File No. 1-7340.

      10.6<F*>          -           Death Benefit Compensation Agreement dated November
                                    14, 1991, between Kellwood Company and Harry B.
                                    Holding, effective July 17, 1991, incorporated herein
                                    by reference to Form 10-K for the fiscal year ended
                                    April 30, 1992, SEC File No. 1-7340.

      10.7<F*>          -           Corporate Development Incentive Plan of 1986 (As
                                    Amended) formerly the Key Executive Long-Term
                                    Incentive Plan of 1983, incorporated herein by
                                    reference to Form 10-K for the fiscal year ended April
                                    30, 1994, SEC File No. 1-7340.

      10.8              -           Reimbursement Agreement between Kellwood Company,
                                    certain banking institutions, and the Bank of America,
                                    N.T. & S.A., as the Agent, dated December 30, 1994,
                                    incorporated herein by reference to the Form 10-Q for
                                    the quarter ended January 31, 1995, SEC File No. 1-7340.

      13                -           Portions of the Annual Report to Shareowners for the
                                    fiscal year ended April 30, 1995, which are
                                    incorporated by reference at Item 1 in Part I, Items
                                    5, 6, 7 and 8 in Part II, and Part IV; filed herewith.

      21                -           Subsidiaries of the Company

      23                -           Consent of Independent Accountants, appearing at page
                                    11 of this report.

      24                -           Powers of Attorney:  Ms. Dickerson and Messrs.
                                    Bentele, Bottum, Conerly, Fung, Hunter, Marcus and
                                    Wenzel; filed herewith.

      27                -           Financial Data Schedule, filed herewith.

<FN>
<F*> Denotes management contract or compensatory plan.
</TABLE>

                                    -14-

<PAGE> 1

                                                                    Exhibit 3.2
                                                                    -----------

                                                             As amended through
                                                                   June 1, 1995




                                          KELLWOOD COMPANY

                                          ----------------

                                              BY-LAWS

                                              -------

                                              OFFICES

                                              -------



            Section 1.1.     Principal Office.  The principal office shall
                             ----------------
be in the City of Wilmington, County of New Castle, State of Delaware, and the
name of the resident agent in charge thereof is The Prentice Hall Corporation
System, Inc. (As amended February 22, 1994, by Executive Committee Resolution.)

            Section 1.2.     Other Offices.  The Corporation may also have
                             -------------
an office in the City of Chicago, State of Illinois, and also offices at such
other places as the Board of Directors may from time to time determine or the
business of the Corporation may require.

                                    1
<PAGE> 2

                             STOCKHOLDERS' MEETINGS
                             ----------------------

            Section 2.1.     Place of Meetings.  All meetings of
                             -----------------
stockholders for the election of directors shall be held at such place, within
or without the State of Delaware as the Board of Directors may fix by
resolution, or if no place is so fixed, then at the general office of the
Company at 600 Kellwood Parkway in St. Louis County, Missouri.  All meetings
of stockholders, other than meetings for the election of directors, shall be
held at such place, within or without the State of Delaware as may from time
to time be fixed by the Board and specified in the respective notices or
waivers of notice thereof.  (As amended May 30, 1974, by Board Resolution.)

            Section 2.2.     Annual Meetings.  An annual meeting of
                             ---------------
stockholders, commencing with the meeting during the fiscal year 1995, shall
be held on the fourth Thursday in August in each year if not a legal holiday,
and if a legal holiday then on the next secular day following, at 10:00 A.M.;
at which time they shall elect by a plurality vote, a Board of Directors, and
transact such other business as may properly be brought before the meeting.
(As amended May 31, 1978, and November 23, 1993, by Board Resolution.)

            Section 2.3.     Notice of Meeting.  Written notice of the
                             -----------------
annual meeting shall be served upon or mailed to each stockholder entitled to
vote thereat at the stockholder's address as appears on the books of the
Corporation, at least ten days prior to the meeting, and shall state the
place, date and hour of the meeting.  The notice must be given not less than
ten nor more than sixty days before the date of the meeting to each
stockholder entitled to vote at the meeting.  (As amended February 26, 1991,
by Board Resolution.)

            Section 2.4.     Stockholders' List.  At least ten days before
                             ------------------
every meeting of stockholders, a complete list of the stockholders entitled to
vote at the meeting, arranged in alphabetical order, showing the address of
each stockholder as shown on the records of the Corporation and the number of
voting shares held by each stockholder, shall be prepared by the Secretary.
The list shall be kept, either at a place within the city where the meeting is
to be held, which place shall be specified in the notice of the meeting, or if
not so specified, at the place where the meeting is to be held for a period
of at least ten days prior to the meeting.  During the ten day period, the
list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours.  The list shall
also be produced and kept at the time and place of the meeting the whole
time thereof, and subject to the inspection of any stockholder

                                    2
<PAGE> 3
who may be present.  (As amended February 26, 1991, by Board Resolution.)

            Section 2.5.     Special Meetings.  Special meetings of the
                             ----------------
stockholders, for any purpose or purposes, unless otherwise prescribed by
statute or by the certificate of incorporation, may be called by the Chairman
of the Board or Secretary at the request in writing of a majority of the Board
of Directors.  Such request shall state the purpose or purposes of the
proposed meeting.  (As amended May 29, 1986, by Board Resolution.)

            Section 2.6.     Notice of Special Meetings.  Written notice of
                             --------------------------
a special meeting of stockholders, stating the time and place and object
thereof, shall be served upon or mailed to each stockholder entitled to vote
thereat at such address as appears on the books of the Corporation, at least
five days before such meeting.

            Section 2.7.     Quorum.  The holders of a majority of the stock
                             ------
issued and outstanding and entitled to vote thereat, present in person or
represented by proxy, shall be requisite and shall constitute a quorum at all
meetings of the stockholders for the transaction of business except as
otherwise provided by statute, by the Certificate of Incorporation or by these
By-Laws.  If, however, such quorum shall not be present or represented at any
meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have the power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented.  At such adjourned
meeting at which a quorum shall be present or represented any business may be
transacted which might have been transacted at the meeting as originally
notified.

            Section 2.8.     Voting.  When a quorum is present at any
                             ------
meeting, the vote of the holders of a majority of the stock having voting
power present in person or represented by proxy shall decide any question
brought before such meeting, unless the question is one upon which by express
provision of the statutes or of the Certificate of Incorporation or of these
By-Laws, a different vote is required in which case such express provision
shall govern and control the decision of such question.  Each stockholder
shall have one vote for each share of stock having voting power, registered in
his name on the books of the corporation.  Except where the transfer books of
the corporation shall have been closed or a date shall have been fixed as
a record date for the determination of its stockholders entitled to vote,
no share of stock shall be voted on at any election of directors which
shall have been transferred on the books of the corporation twenty days

                                    3
<PAGE> 4
next preceding such election of directors.

            Section 2.9.     Proxies.  At any meeting of the stockholders
                             -------
every stockholder having the right to vote shall be entitled to vote in
person, or by proxy appointed by an instrument in writing subscribed by the
stockholder and bearing a date not more than three years prior to the meeting,
unless the proxy provides for a longer period.

Without limiting the manner in which a stockholder may authorize another
person or persons to act for him as proxy, a stockholder may validly authorize
another person or persons to act for him as proxy by:  (a) executing a writing
to that effect, which execution may be accomplished by the stockholder or his
authorized officer, director, employee or agent signing the writing or causing
his signature to be affixed to the writing by any reasonable means including,
but not limited to, by facsimile signature; or (b) transmitting or authorizing
the transmission of the telegram, cablegram, or other means of electronic
transmission to the person who will be the holder of the proxy or to a proxy
solicitation firm, proxy support service organization or like agent duly
authorized by the person who will be the holder of the proxy to receive such
transmission, provided that any telegram, cablegram or other means of
electronic transmission must either set forth or be submitted with information
from which it can be determined that the telegram, cablegram or other
electronic transmission was authorized by the stockholder.  If it is
determined that any telegram, cablegram or other electronic transmission
submitted pursuant to clause (b) above is valid, the inspectors shall specify
the information upon which they relied.  Any copy, facsimile telecommunication
or other reliable reproduction of the writing or transmission created pursuant
to the preceding sentence may be substituted or used in lieu of the original
writing or transmission for any and all purposes for which the original
writing or transmission could be used, provided that such copy, facsimile
telecommunication or other reproduction shall be a complete reproduction of
the entire original writing or transmission.  (As amended February 26, 1991,
by Board Resolution.)

            Section 2.10.  Stockholder Nominations and Proposals.
                           -------------------------------------

(a)   At any meeting of the stockholders, no business shall be conducted
which has not been properly brought before the meeting.  To be properly
brought before a meeting, business must be (i) specified in the notice
of meeting (or any supplement thereto) given by or at the direction
of the Board of Directors, (ii) otherwise properly brought before

                                    4
<PAGE> 5
the meeting by or at the direction of the Board of Directors, or (iii)
otherwise properly brought before the meeting by a stockholder.

(b)   For business to be properly brought before a meeting by a stockholder,
the Secretary of the Corporation must have received written notice not less
than sixty (60) days nor more than ninety (90) days prior to the meeting;
provided, however, that in the event that less than seventy (70) days' notice
or prior public disclosure is given or made to stockholders, notice by the
stockholder to be timely must be received no later than the close of business
on the tenth (10th) day following the day on which such notice of the date of
the meeting was mailed or the public disclosure was made.

(c)   In the case of stockholder nominations for election to the Board of
Directors, the notice shall set forth (i) the name, age, business address and,
if known, residence address of each nominee proposed in such notice, (ii) the
principal occupations or employment of each such nominee for the past five (5)
years, (iii) the number of shares of the Corporation which are beneficially
owned by each such nominee, (iv) other directorships held by each nominee, (v)
the names of business entities of which each such nominee owns a ten percent
(10%) or more beneficial interest, and (vi) all other information with respect
to the nominees required by the Federal proxy rules in effect at the time the
notice is submitted.  In addition, the notice shall be accompanied by a
statement, over the signature of each proposed nominee, that he consents to
being a nominee, if elected he intends to serve as a director, and confirming
the information with respect to him set forth in the notice.

(d)   In the case of stockholder proposals other than the election of
directors, the notice shall set forth (i) a brief description of the business
to be brought before the meeting, (ii) the name, age, business and residence
address of the stockholder submitting the proposal, (iii) the principal
occupation or employment of that stockholder, (iv) the number of shares of the
corporation which are beneficially owned by the stockholder, and (v) any
material interest of the stockholder in the business.  The chairman of the
meeting may, if the facts warrant, determine and declare to the meeting
that a stockholder nomination or proposal was not made in accordance with
the foregoing procedure and the defective nomination or proposal shall
be disregarded and the inspectors of election shall not count any votes
cast in favor thereof.  Notwithstanding anything in these By-Laws to
the contrary, no elections or other business shall be conducted at any
meeting of the stockholders except in accordance with the procedures set

                                    5
<PAGE> 6
forth in this Section 2.10.  (Added by Board Resolution on May 29, 1986.)
(As amended February 26, 1991, by Board Resolution.)

            Section 2.11.  Voting Procedures and Inspectors of Elections.
                           ---------------------------------------------

(a)   The Corporation, by action of the Secretary, shall, in advance of any
meeting of stockholders, appoint one or more inspectors to act at the meeting
of and make a written report thereof.  The Corporation may designate one or
more persons as alternate inspectors to replace any inspector who fails to
act.  If no inspector or alternate is able to act at a meeting of
stockholders, the person presiding at the meeting shall appoint one or more
inspectors to act at the meeting.  Each inspector, before entering upon the
discharge of his duties, shall take and sign an oath faithfully to execute the
duties of inspector with strict impartiality and according to the best of his
ability.

(b)   The inspectors shall (i) ascertain the number of shares outstanding and
the voting power of each, (ii) determine the shares represented at a meeting
and the validity of proxies and ballots, (iii) count all votes and ballots,
(iv) determine and retain for a reasonable period a record of the disposition
of any challenges made to any determination by the inspectors, and (v) certify
their determination of the number of shares represented at the meeting, and
their count of all votes and ballots.  The inspectors may appoint or retain
other persons or entities to assist the inspectors in the performance of the
duties of the inspectors.

(c)   The date and time of the opening and the closing of the polls for each
matter upon which the stockholders will vote at a meeting shall be announced
at the meeting.  No ballot, proxies or votes, nor any revocations thereof or
changes thereto, shall be accepted by the inspectors after the closing of the
polls unless the Court of Chancery upon application by a stockholder shall
determine otherwise.

(d)   In determining the validity and counting of proxies and ballots, the
inspectors shall be limited to an examination of the proxies, any information
provided in accordance with clause (b) of Section 2.9 of these By-Laws,
ballots and the regular books and records of the Corporation, except that the
inspectors may consider other reliable information for the limited purpose of
reconciling proxies and ballots submitted by or on behalf of banks, brokers,
their nominees or similar persons which represent more votes than the holder
of a proxy is authorized by the record owner to cast or more votes than the
stockholder holds of record.  If the inspectors consider other reliable

                                    6
<PAGE> 7
information for the limited purpose permitted herein, the inspectors at the
time they make their certification pursuant to subsection (b)(v) of this
Section shall specify the specific information considered by them including
the person or persons from whom they obtained the information, when the
information was obtained, the means by which the information was obtained and
the basis for the inspectors' belief that the information is accurate and
reliable.  (Added by Board Resolution on February 26, 1991.)

                                    7
<PAGE> 8

                                             DIRECTORS
                                             ---------

            Section 3.1.     Number of Directors.  The number of directors
                             -------------------
of the corporation shall be eleven.  Directors need not be stockholders of the
corporation.  The Board of Directors shall be divided into two classes as
nearly equal in number as may be, with the term of office of one class, after
the initial classification at the 1983 annual stock-holders' meeting, to
expire in each year.  When the number of directors is changed, any newly
created directorships or any decrease in directorships shall be so apportioned
among the classes as to make all classes as nearly equal in number as
possible.  Subject to the foregoing and to Section 3.3 below, at each annual
meeting of stockholders the successors to the class of directors whose term
shall then expire shall be elected to hold office for a term expiring at the
second succeeding annual meeting.  (As amended by the Stockholders on August
2, 1983, and by Resolution on May 31, 1989, and by Resolution on May 27, 1993
and by Resolution on June 1, 1995.)

            Section 3.2.     Place of Meeting.  The directors may hold their
                             ----------------
meetings outside of Delaware, at the office of the corporation or at such
other places as they may be from time to time to determine, or as shall be
fixed in the respective notices or waivers of notice of such meetings.

            Section 3.3.     Vacancies.  If the office of any director or
                             ---------
directors becomes vacant by reason of death, resignation, retirement,
disqualification, removal from office, or otherwise, or a new directorship is
created, a majority of the remaining directors, though less than a quorum,
shall choose a successor or successors, or a director to fill the newly
created directorship.  If a vacancy in the Board of Directors occurs by reason
of death, resignation, retirement, disqualification, removal from office, or
otherwise, the director elected to fill the vacancy shall have the same term
as his predecessor.  If the vacancy is as a result of an increase in the
number of directors, the director elected to fill the newly created
directorship shall have the same term as that of the other directors of the
class of which he shall be a member.  (As amended by the Stockholders on
August 2, 1983.)

            Section 3.4.     General Powers.  The property and business of
                             --------------
the corporation shall be managed by its Board of Directors which may exercise
all such powers of the corporation and do all such lawful acts and things as
are not by statute or by the Certificate of Incorporation or by these By-Laws
directed or required to be exercised or done by the stockholders.

            Section 3.5.     Committees of Directors.  The Board
                             -----------------------

                                    8
<PAGE> 9
of Directors may, by resolution or resolutions passed by a majority of the
whole Board, designate one or more committees, each committee to consist of
two or more of the directors of the corporation, which, to the extent provided
in said resolution or resolutions, shall have and may exercise the powers of
the Board of Directors in the management of the business and affairs of the
corporation, and may have power to authorize the seal of the corporation to be
affixed to all papers which may require it.  Such committee or committees
shall have such name or names as may be determined from time to time by
resolution adopted by the Board of Directors.  The committees shall keep
regular minutes of their proceedings and report the same to the Board when
required.

            Section 3.6.     Compensation of Directors.  By resolution of
                             -------------------------
the Board, an annual or other periodic fee for members of the Board may be
established and expenses of attendance at Board meetings, if any, may be
allowed.  Nothing herein contained shall be construed to preclude any director
from serving the corporation in any other capacity and receiving compensation
therefor.  Members of special or standing committees may be allowed like
compensation for attending committee meetings.

            Section 3.7.     Annual Meeting.  The first meeting of the Board
                             --------------
of Directors held after the annual meeting of the shareholders in each year
shall constitute the annual meeting of the Board, and officers shall be
elected at this meeting.  Notice of such meeting, unless waived, shall be
given by mail or telegram to each director elected at such annual meeting, at
his address as the same may appear on the records of the corporation, or in
the absence of such address, at his residence or usual place of business, at
least three (3) days before the day on which such meeting is to be held.  Said
meeting may be held at such place as the Board may fix from time to time or as
may be specified or fixed in such notice or waiver thereof.

            Section 3.8.     Special Meetings.  Special meetings of the
                             ----------------
Board of Directors may be held at any time on the call of the Chairman of the
Board or at the request in writing of any two (2) directors.  Notice of any
such meeting, unless waived, shall be given by mail or telegram to each
director at his address as the same appears on the records of the corporation
not less than one (1) day prior to the day on which such meeting is to be held
if such notice is by telegram, and not less than two (2) days prior to the day
on which the meeting is to be held if such notice is by mail.  If the
Secretary shall fail or refuse to give such notice, then the notice may be
given by the officer or any one of the directors making the call.
Notwithstanding the foregoing, for purposes of dealing with

                                    9
<PAGE> 10
an emergency situation, as conclusively determined by the directors or officer
calling the meeting, notice may be given in person, by telegram or cable, by
telephone or wireless, or by any other means that reasonably may be expected
to provide similar notice, not less than two (2) hours prior to the meeting.
Any such meeting may be held at such place as the Board may fix from time to
time or as may be specified or fixed in such notice or waiver thereof.  Notice
may be waived in writing by any director, either before or after the meeting.
Any meeting of the Board of Directors shall be a legal meeting without any
notice thereof having been given, if all the directors shall be present
thereat, and no notice of a meeting shall be required to be given to any
director who shall attend such meeting.  (As amended by Board Resolution, May
29, 1986.)

            Section 3.9.     Action Without Meeting.  Any action required or
                             ----------------------
permitted to be taken at any meeting of the Board of Directors or any
committee thereof may be taken without a meeting, if prior to such action a
written consent thereto is signed by all members of the Board or of such
committee, as the case may be, and such written consent is filed with the
minutes of proceedings of the Board or committee.

            Section 3.10.  Quorum and Manner of Action.  Except as otherwise
                           ---------------------------
provided in the Certificate of Incorporation or in these By-Laws, a majority
of the total number of directors as at the time specified by the By-Laws shall
constitute a quorum at any regular or special meeting of the Board of
Directors.  Except as otherwise provided by law or by the Certificate of
Incorporation, as amended, or by these By-Laws, the act of a majority of the
directors present at any meeting at which a quorum is present shall be the act
of the Board of Directors.  In the absence of a quorum, a majority of the
directors present may adjourn the meeting from time to time until a quorum be
had.  Notice of any adjourned meeting need not be given.  Any director may
require the "ayes" and "noes" to be taken on any questions and recorded in the
minutes.  (As amended by the Stockholders on August 2, 1983.)

            Section 3.11.  Notices.  Whenever, under the pro-visions of the
                           -------
statutes or of the Certificate of Incorporation or of these By-Laws, notice is
required to be given to any director or stockholder, it shall not be construed
to mean personal notice, but such notice may be given in writing, by mail, by
depositing the same in a post office or letter box, in a post-paid sealed
wrapper, or by delivery to a telegraph company, addressed to such director or
stockholder at such address as appears on the books of the corporation, or, in
default of other address, to such director or stockholder at the General Post
Office in the

                                    10
<PAGE> 11
City of Dover, Delaware, and such notice shall be deemed to be
given at the time when the same shall be thus mailed or delivered by a
telegraph company.

            Section 3.12.  Waivers of Notice.  Whenever any notice is
                           -----------------
required to be given under the provisions of the statutes or of the
Certificate of Incorporation, or of these By-Laws, a waiver thereof in writing
signed by the person or persons entitled to said notice, whether before or
after the time stated therein, shall be deemed equivalent thereto.

                                    11
<PAGE> 12

                                           OFFICERS
                                           --------

            Section 4.1.     Executive Officers.  The executive officers of
                             ------------------
the corporation shall be a Chairman of the Board, President, such number of
Vice Presidents as the Board of Directors may determine, a Secretary and a
Treasurer.  One person may hold any two of said offices except the office of
President and Secretary.  Additional officers may from time to time be
appointed by the Board of Directors.

            Section 4.2.     Election, Term of Office and Eligibility.  The
                             ----------------------------------------
executive officers of the corporation shall be elected annually by the Board
of Directors at its annual meeting or at a special meeting held in lieu
thereof.  Each officer, except such officers as may be appointed in accordance
with the provisions of Section 4.3 shall hold office until his successor shall
have been duly chosen and qualified or until his death, resignation or
removal.  The Chairman of the Board and the President shall be and remain
members of the Board of Directors.  None of the other officers need be members
of the Board.

            Section 4.3.     Subordinate Officers, etc.  The Board of
                             -------------------------
Directors may appoint such Assistant Secretaries, Assistant Treasurers,
Auditor and other officers, such committees in addition to the Executive
Committee, and such agents as the Board may determine, to hold office for such
period, and with such authority and to perform such duties as the Board may
from time to time determine.  The Board may, by specific resolution, empower
the President or the Executive Committee to appoint any such subordinate
officers or agents.

            Section 4.4.     Removal.  The Chairman of the Board, the
                             -------
President, any Vice President, the Secretary and/or the Treasurer may be
removed at any time, either with or without cause, but only by the affirmative
vote of the majority of the total number of directors as at the time specified
by the By-Laws.  Any subordinate officer appointed pursuant to Section 4.3 may
be removed at any time, either with or without cause, by the majority vote of
the directors present at any meeting of the Board or by any committee or
officer empowered so to do by resolution of the Board.

            Section 4.5.     Resignations.  Any officer may resign at any
                             ------------
time by giving written notice to the Board of Directors or to the Chairman of
the Board or the Secretary of the corporation.  Any such resignation shall
take effect at the time specified therein; and, unless otherwise specified
therein, the acceptance of such resignation shall not be necessary to make it
effective.

                                    12
<PAGE> 13

            Section 4.6.     Vacancies.  A vacancy in any office because of
                             ---------
death, resignation, removal, disqualification, or any other cause shall be
filled for the unexpired portion of the term in the same manner in which an
officer to fill said office may be chosen pursuant to Section 4.2 and/or 4.3.

            Section 4.7A.  The Chairman of the Board.  The Chairman of the
                           -------------------------
Board shall be the chief executive officer of the corporation.  He shall have
executive authority to see that all orders and resolutions of the Board of
Directors are carried into effect, and, subject to the control vested in the
Board of Directors by statute, by the Certificate of Incorporation, as
amended, or by these By-Laws, shall administer and be responsible for the
overall management of, the business and affairs of the corporation.  He shall
preside at all meetings of the stockholders and of the Board of Directors; and
in general shall perform all duties incident to the office of the Chairman of
the Board and such other duties as from time to time may be assigned to him by
the Board of Directors.  (Amended July 28, 1964.)

            Section 4.7B.  The President.  The President shall perform such
                           -------------
duties as may from time to time be assigned by the Board of Directors, or the
Chairman of the Board, and in the absence or disability of the Chairman of the
Board, shall perform the duties of the Chairman of the Board.

            Section 4.8.     The Vice Presidents.  In the event of the
                             -------------------
absence or disability of the Chairman of the Board and the President, each
Vice President, in the order of his seniority, which shall be in the order of
his election, shall perform the duties of the President.  The Vice President
shall also perform such other duties as from time to time may be assigned to
him by the Board of Directors.

            Section 4.9.     The Secretary.  The Secretary shall:
                             -------------

            (a)   Keep the minutes of the meetings of the stockholders and of
the Board of Directors in books provided for that purpose;

            (b)   See that all notices are duly given in accordance with the
provisions of these By-Laws or as required by law;

            (c)   Be custodian of the records and of the seal of the
corporation and see that the seal or a facsimile or equivalent thereof is
affixed to or impressed or reproduced on all stock certificates prior to their
issue, and on all documents, the execution of which on behalf of the

                                    13
<PAGE> 14
corporation under its seal is duly authorized;

            (d)   Have charge of the stock record books of the corporation and
keep or cause to be kept the stock record and transfer books in such manner as
to show at any time the number of shares of each class of the capital stock of
the corporation issued and outstanding, the names and addresses of the holders
of record thereof, and the number of shares held by each; and exhibit or cause
to be exhibited at all reasonable times to any officer or director, upon
application, the original or duplicate stock ledger;

            (e)   See that the books, reports, statements, certificates, and
all other documents and records required by law are properly made, kept and
filed;

            (f)   In general, perform all duties incident to the Office of
Secretary, and such other duties as are provided by these By-Laws and as from
time to time are assigned to him by the Board of Directors or by the Chairman
of the Board.

            Section 4.10.  The Assistant Secretaries.  If one or more
                           -------------------------
Assistant Secretaries shall be appointed pursuant to the provisions of this
Article respecting subordinate officers, then, at the request of the
Secretary, or in his absence or disability, the Assistant Secretary designated
by the Secretary (or in the absence of such designations, then any one of such
Assistant Secretaries) shall perform the duties of the Secretary, and when so
acting shall have all the powers of, and be subject to all the restrictions
upon, the Secretary.

            Section 4.11.  The Treasurer.  The Treasurer shall:
                           -------------

            (a)   Receive, have charge and custody of, and be responsible for
all funds of, and securities owned or held by the corporation, and in
connection therewith, among other things:  keep or cause to be kept full and
accurate records and accounts of receipts and disbursements in books belonging
to the corporation; deposit or cause to be deposited to the credit of the
corporation, all monies, funds and securities so received in such bank or
other depository as the Board of Directors or an officer designated by the
Board may from time to time establish; and disburse or supervise the
disbursement of the funds of the corporation as may be properly authorized and
take or cause to be taken proper vouchers for such disbursements;

            (b)   Render to the Board of Directors at any meeting thereof, or
from time to time whenever the Board of

                                    14
<PAGE> 15
Directors or the President may require, an account of all transactions as
Treasurer and an account of the financial condition of the corporation, and
render or cause to be rendered a full financial report at the annual meeting
of the shareholders, if called upon to do so;

            (c)   In general, perform all the duties incident to the Office of
Treasurer and such other duties as from time to time may be assigned to him by
the Board of Directors or by the Chairman of the Board.

            Section 4.12.  The Assistant Treasurers.  If one or more
                           ------------------------
Assistant Treasurers shall be appointed pursuant to the provisions of this
Article respecting subordinate officers, then, at the request of the
Treasurer, or in his absence or disability, the Assistant Treasurer designated
by the Treasurer (or in the absence of such designation, then any one of such
Assistant Treasurers), shall perform all the duties of the Treasurer and when
so acting shall have all the powers of, and be subject to all the restrictions
upon, the Treasurer.

            Section 4.13.  Salaries.  The salaries of the officers shall be
                           --------
fixed from time to time by the Board of Directors, and no officer shall be
prevented from receiving such salary by reason of the fact that he is also a
director of the corporation.

            Section 4.14.  Bonds.  If the Board of Directors shall so
                           -----
require, the Treasurer, and any Assistant Treasurer and/or any other officer
or agent of the corporation shall give bond to the corporation in such amount
and with such surety as the Board of Directors may deem sufficient,
conditioned upon the faithful performance of their respective duties and
offices.

            Section 4.15.  Delegation of Duties.  In case of the absence of
                           --------------------
any officer of the corporation or for any other reason which may seem
sufficient to the Board, the Board of Directors may, for the time being,
delegate his powers and duties, or any of them, to any other officer or to any
director.

                                    15
<PAGE> 16

                              SHARES OF STOCK
                              ---------------

            Section 5.1.     Regulation.  Subject to the terms of any
                             ----------
contract of the corporation, the Board of Directors may make such rules and
regulations as it may deem expedient concerning the issue, transfer, and
registration of certificates for share of the stock of the corporation,
including the issue of new certificates for lost or destroyed certificates,
and including the appointment of transfer agents and registrars.

            Section 5.2.     Stock Certificates.  Certificates for shares of
                             ------------------
stock of the corporation shall be respectively numbered serially for each
class of shares, or series thereof, as they are issued, shall be impressed
with the corporate seal or a facsimile thereof, and shall be signed by the
Chairman of the Board or President or a Vice President, and by the Secretary
or Treasurer, or an Assistant Secretary or an Assistant Treasurer.  Any or all
of the signatures on any certificate, including those of transfer agents and
registrars, may be a facsimile.  Each certificate shall exhibit the name of
the corporation, the class (or series of any class) and number of shares
represented thereby, the name of the holder, the par value of the shares
represented thereby or that such shares are without par value.  Each
certificate shall be otherwise in such form as may be prescribed by the Board
of Directors.  (Amended May 29, 1973.)

            Section 5.3.     Transfer of Shares.  The corporation may from
                             ------------------
time to time enter into an agreement or agreements with one or more if its
stockholders restricting the transferability of its stock in accord with the
general corporate purpose to have its stock owned by persons actively engaged
in the corporate business.  Subject to the terms of any such agreement, shares
of the capital stock of the corporation shall be transferable on the books of
the corporation by the holder thereof in person or by his duly authorized
attorney, upon the surrender and cancellation of a certificate or certificates
for a like number of shares.  As against the corporation a transfer of shares
can be made only on the books of the corporation and in the manner hereinabove
provided, and the corporation shall be entitled to treat the registered holder
of any share as the owner thereof and shall not be bound to recognize any
equitable or other claim to or interest in such share on the part of any other
person, whether or not it shall have express or other notice thereof, save as
expressly provided by the statutes of the State of Delaware.

            Section 5.4.     Closing of Transfer Books.  The Board of
                             -------------------------
Directors shall have the power to close the stock

                                    16
<PAGE> 17
transfer books of the corporation for a period of not more than 60 or less
than 10 days preceding the date of any meeting of stockholders, or the date
for payment of any dividends, or the date for the allotment of rights, or the
date when any change or conversion or exchange of capital stock shall go into
effect, or for a period of not more than 60 or less than 10 days in connection
with obtaining the consent of stockholders for any purpose; provided, however,
that in lieu of closing the stock transfer books as aforesaid, the Board of
Directors may fix, in advance, a date not more than 60 or less than 10 days
preceding the date of any meeting of stockholders or the date for any payment
of dividend, or the date for the allotment of rights, or the date when any
change or conversion or any exchange of capital stock shall go into effect, or
a date in connection with obtaining such consent of stockholders for any
purpose as a record date for the determination of the stockholders entitled to
notice of, and to vote at, any such meeting and any adjournment thereof, or
entitled to receive payment of any such dividend, or to receive any such
allotment or rights, or to exercise the rights in respect of any such change,
conversion, or exchange of capital stock, or to give such consent, and in such
case such stockholders and only such stockholders as shall be stockholders of
record on the date so fixed shall be entitled to such notice of, and to vote
at, such meeting and any adjournment thereof, or to receive payment of such
dividend, or to receive such allotment of rights, or to exercise such rights,
or to give such consent, as the case may be, notwithstanding any transfer of
any stock on the books of the corporation after any such record date fixed as
aforesaid. (As amended by Board Resolution January 30, 1973.)

            Section 5.5.     Lost Certificates.  Any stockholder claiming
                             -----------------
that a certificate representing shares of stock has been lost or destroyed may
make an affidavit or affirmation of the fact and if the Board of Directors so
requires, advertise the same in a manner designated by the Board, and give the
corporation a bond of indemnity in form and with security for an amount
satisfactory to the Board, but not exceeding double the value of the shares
represented by said certificate; whereupon a new certificate may be issued of
the same tenor and representing the same number, class and/or series of shares
as were represented by the certificate alleged to have been lost or destroyed.

                                    17
<PAGE> 18

                              BOOKS AND RECORDS
                              -----------------

            Section 6.1.     Location.  The books, accounts and records of
                             --------
the corporation may be kept at such place or places within or without the
State of Delaware as the Board of Directors may from time to time determine.
In case the original stock ledger and transfer books of the corporation are
kept without said State, a duplicate of each thereof shall be kept at its
principal office in the State of Delaware.

            Section 6.2.     Inspection.  Except as otherwise provided by
                             ----------
statute, the books, accounts, and records of the corporation shall be open to
inspection by any member of the Board of directors during usual business hours
for any purpose reasonably related to his position as director; and open to
inspection by the stockholders, in person or by attorney or other agent, upon
their written demand under oath directed to the corporation at its registered
office or at its principal place of business, stating the purpose thereof,
during usual business hours, for any proper purpose reasonably related to such
person's interest as a stockholder, and subject to such regulations as the
Board of Directors may prescribe.  If an attorney or other agent shall be the
person who seeks the right of inspection, the demand under oath shall be
accompanied by a power of attorney or other writing authorizing the attorney
or agent to act on behalf of the stockholder.  (As amended February 26, 1991,
by Board Resolution.)

            Section 6.3.     Corporate Seal.  The corporate seal shall
                             --------------
contain two concentric circles between which shall be the name of the
corporation and the word "Delaware" and in the center shall be inscribed the
words "Corporate Seal" and the year in which the Certificate of Incorporation
was issued.

                                    18
<PAGE> 19

                           DIVIDENDS AND RESERVES
                           ----------------------

            Section 7.1.     Dividends.  Subject to the provisions of the
                             ---------
Certificate of Incorporation, as amended and other lawful commitments of the
corporation, dividends upon the shares of any class of stock, or series
thereof, of the corporation may be declared by the Board of Directors out of
the net assets of the corporation in excess of its capital or out of its net
profits at any regular or special meeting of the Board of Directors.  However,
no dividend shall be declared or paid which would impair the capital stock of
the corporation.

            Section 7.2.     Reserves.  Before declaring any dividend or
                             --------
making any distribution of net assets in excess of capital or any distribution
of net profits, the Board of Directors, from time to time in their absolute
discretion, may set apart out of any funds of the corporation available for
dividends, a reserve or reserves for working capital, or to meet
contingencies, or for repairs or maintenance, or for any other lawful purpose,
and also, from time to time, may abolish or decrease any such reserve or
reserves.

                                    19
<PAGE> 20

                          MISCELLANEOUS PROVISIONS
                          ------------------------

            Section 8.1.     Fiscal Year.  The fiscal year of the
                             -----------
corporation shall end on the 30th day of April in each year or on such other
date as the Board of Directors may from time to time determine.  (As amended
by Audit Committee of Board of Directors Resolution January 4, 1973, pursuant
to Board of Directors Resolution December 3, 1972.)

            Section 8.2.     Depositaries.  The Board of Directors or an
                             ------------
officer designated by the Board shall appoint banks, trust companies, or other
depositaries in which shall be deposited from time to time the money or
securities of the corporation.

            Section 8.3.     Checks, Drafts, Notes, etc.  All checks,
                             --------------------------
drafts, or other orders for the payment of money, and all notes or other
evidences of indebtedness issued in the name of the corporation, shall be
signed by such officer or officers or agent or agents as shall from time to
time be designated by resolution of the Board of Directors or by an officer
appointed by the Board.

            Section 8.4.     Contracts, etc., How Executed.  Except as in
                             -----------------------------
the By-Laws otherwise provided, the Board of Directors may authorize any
officer, agent or agents, to enter into any contract or execute and deliver
any instrument in the name and on behalf of the corporation, and such
authority may be general or confined to specific instances.

            Section 8.5.     Stock in Other Corporations.  Any shares of
                             ---------------------------
stock in any other corporation which may from time to time be held by this
corporation may be represented and voted at any meeting of the shareholders of
such corporation by the Chairman of the Board, the President or a Vice
President, or by any other person or persons thereunto authorized by the Board
of Directors, or by any proxy designated by written instrument of appointment
executed in the name of this corporation by its Chairman of the Board, the
President or a Vice President and attested by the Secretary or an Assistant
Secretary.  Shares of stock belonging to the corporation need not stand in the
name of the corporation, but may be held for the benefit of the corporation in
the individual name of the Treasurer or of any other nominee designated for
the purpose by the Board of Directors.  Certificates for shares so held for
the benefit of the corporation shall be endorsed in blank or have proper stock
powers attached so that said certificates are at all times in due form for
transfer, and shall be held for safekeeping in such manner as shall be
determined from time to time by the Board of Directors.

                                    20
<PAGE> 21

            Section 8.6.     Indemnification of Directors and Officers.
                             -----------------------------------------

            (a)   Right to Indemnification.  Each person who was or is a
                  ------------------------
party or is threatened to be made a party to or is involved in any action,
suit or proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he, or a person of
whom he is the legal representative, is or was a director or officer of the
Corporation or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation or of a
partnership, joint venture, trust or other enterprise, including service with
respect to employee benefit plans, shall be indemnified and held harmless by
the Corporation to the fullest extent permitted by the laws of Delaware
against all costs, charges, expenses, liabilities and losses (including
attorneys' fees, judgments, fines, ERISA excise taxes or penalties and amounts
paid or to be paid in settlement) reasonably incurred or suffered by such
person in connection therewith and such indemnification shall continue as to a
person who has ceased to be a director, officer, employee or agent and shall
inure to the benefit of his heirs, executors and administrators.  The right to
indemnification conferred in this paragraph (a) shall be a contract right and
shall include the right to be paid by the Corporation the expenses incurred in
defending any such proceeding in advance of its final disposition upon receipt
by the Corporation of an undertaking, by or on behalf of such director or
officer, to repay all amounts so advanced if it shall ultimately be determined
that the director or officer is not entitled to be indemnified under this
Section or otherwise.  The Corporation may, by action of its Board of
Directors, provide indemnification to employees and agents of the Corporation
with the same scope and effect as the foregoing indemnification of directors
and officers.

            (b)   Right of Claimant to Bring Suit.  If a claim under
                  -------------------------------
paragraph (a) of this Section is not paid in full by the Corporation within
thirty days after a written claim has been received by the Corporation, the
claimant may at any time thereafter bring suit against the Corporation to
recover the unpaid amount of the claim and, if successful in whole or in part,
the claimant shall also be entitled to be paid the expense of prosecuting such
claim.  It shall be a defense to any action (other than an action brought to
enforce a claim for expenses incurred in defending any proceeding in advance
of its final disposition where the required undertaking has been tendered to
the Corporation) that the claimant has failed to meet a standard of conduct
which makes it permissible under Delaware law for the Corporation to indemnify
the claimant for the amount

                                    21
<PAGE> 22
claimed, but the burden of proving such defense shall be on the Corporation.
Neither the failure of the Corporation (including its Board of Directors,
independent legal counsel, or its stockholders) to have made a determination
prior to the commencement of such action that indemnification of the claimant
is permissible in the circumstances because he has met such standard of
conduct, nor an actual determination by the Corporation (including its Board
of Directors, independent legal counsel, or its stockholders) that the
claimant has not met such standard of conduct, nor the termination of any
proceeding by judgment, order, settlement, conviction or upon a plea of nolo
contendere or its equivalent, shall be a defense to the action or create a
presumption that the claimant has failed to meet the required standard of
conduct.

            (c)   Non-Exclusivity of Rights.  The right to indemnification
                  -------------------------
and the payment of expenses incurred in defending a proceeding in advance of
its final disposition conferred in this Section shall not be exclusive of any
other right which any person may have or hereafter acquire under any statute,
provision of the Certificate of Incorporation, By-Law, agreement, vote of
stockholders or disinterested directors or otherwise.

            (d)   Insurance.  The Corporation may maintain insurance, at its
                  ---------
expense, to protect itself and any director, officer, employee or agent of the
Corporation or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such
expense, liability or loss under Delaware law.

            (e)   Expenses as a Witness.  To the extent that any director,
                  ---------------------
officer, employee or agent of the Corporation is by reason of such position,
or a position with another entity at the request of the Corporation, a witness
in any proceeding, he shall be indemnified against all costs and expenses
actually and reasonably incurred by him or on his behalf in connection
therewith.

            (f)   Indemnity Agreements.  The Corporation may enter into
                  --------------------
indemnity agreements with the persons who are members of its Board of
Directors from time to time, and with such officers, employees and agents as
the Board may designate, providing in substance that the Corporation shall
indemnify such persons to the fullest extent permitted by Delaware law.

            (g)   Effect of Amendment.  Any amendment, repeal or
                  -------------------
modification of any provision of this Section by the stockholders or the
directors of the Corporation shall not

                                    22
<PAGE> 23
adversely affect any right or protection of a director or officer of the
Corporation existing at the time of such amendment, repeal or modification.
(As amended May 28, 1987.)

            Section 8.7.     Amendment of By-Laws.  In accordance with
                             --------------------
authority expressly contained in the Certificate of Incorporation, these
By-Laws may be added to, altered, amended, or repealed, and new or other
By-Laws may be made and adopted by vote of a majority of the Board of
Directors, at any regular or special meeting of the Board, and without prior
notices of intent so to do.  These By-Laws may also be added to, altered,
amended or repealed, and new or other By-Laws may be made and adopted by vote
of at least 75% of the shares entitled to vote thereon at any regular or
special meeting, and without prior notices of intent so to do.  (As amended by
Stockholders on August 2, 1983.)

            Section 8.8.     Validity of Contracts, etc.  No contract or
                             --------------------------
other transaction between the corporation and any other corporation shall be
affected or invalidated by the fact that any one or more of the directors of
this corporation is or are interested in, or is a director or officer, or are
directors or officers of such other corporation, and any director or
directors, individually or jointly may be a party or parties to or may be
interested in any contract or transaction of this corporation or in which this
corporation is interested; and no contract, act or transaction of this
corporation with any person or persons, firms or corporation, shall be
affected or invalidated by the fact that any director or directors of this
corporation is a party, or are parties to, or interested in, such contract,
act or transaction, or in any way connected with such person or persons, firm
or association, and each and every person who may become a director of this
corporation is hereby relieved from any liability that may otherwise exist
from contracting with the corporation for the benefit of himself or any firm
or corporation in which he may be in any way interested; provided, however,
that in any such case the fact of such interest shall be disclosed to other
directors acting upon or in reference to such contract or transaction.

            Section 8.9.     Selection of Public Accountants.  Each year the
                             -------------------------------
Board of Directors shall select independent public accountants to audit the
books and accounts of the corporation.  (As amended by Board Resolution
October 21, 1970.)

                                    23
<PAGE> 24

                        GROUPS AND GROUP PERSONNEL
                        --------------------------

            Section 9.1.     Establishment of Groups.  The Board of
                             -----------------------
Directors of this Corporation may cause all or a portion of the business and
operations of this Corporation to be divided into one or more semiautonomous
groups.  Each group shall operate according to a charter adopted by the Board
of Directors which shall set out the basic responsibilities, functions, and
such other characteristics of that group as the Board of Directors deems
appropriate.  The Chief Executive Officer of this Corporation may make such
minor or temporary amendments of group charters as he deems necessary and
appropriate for the efficient operation of a group.  Each group may operate
under a group name approved for such purpose by the Chief Executive Officer.
The Chief Executive Officer may inter-change manufacturing or other facilities
among the several groups.  Not less frequently than annually, the Chief
Executive Officer shall report to the Board of Directors regarding all changes
made in group charters and all inter-changes of facilities among the groups.

            Section 9.2.     Group Personnel.  The head of each group shall
                             ---------------
be a group president appointed by the Board of Directors to serve at the
pleasure of the Board of Directors.  A group president shall have the same
authority with respect to the affairs of the group as the president of an
independent corporation has with respect to the affairs of that corporation.
The authority of a group president shall be exercised in accordance with the
limits defined by the Board of Directors or delegated by the Chief Executive
Officer.  A group president may sign contracts and other documents in the name
of the group in the furtherance of the approved and regular course of business
of the group, may cause the manufacturing and other facilities of the group to
be arranged or rearranged into divisions, and may appoint all personnel for
the group provided, however, that the Chief Executive Officer of this
Corporation shall approve the divisional arrangement or re-arrangement of the
group and the persons appointed to the executive staff of the group and as the
head of any division within the group.

            If one or more subsidiaries of this Corporation (or subsidiaries
of a corporation owned by this Corporation) comprise a part of a group, the
group president of the group shall be the Chairman of the Board or President
of each such subsidiary and shall recommend to the Board of Directors of each
such subsidiary persons to be the officers of that subsidiary.

            At least annually the Chief Executive Officer shall report to the
Board of Directors regarding the

                                    24
<PAGE> 25
appointment of all group executive staff personnel, group division heads and
the election of all officers of subsidiaries.  (As amended October 29, 1969.)






                                    25

<PAGE> 1
                                                                    Exhibit 13
                                                                    ----------
1
<TABLE>
FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share data)

<CAPTION>
- ------------------------------------------------------------------------------------------
YEAR ENDED APRIL 30,                           1995             1994              1993
- ------------------------------------------------------------------------------------------
<S>                                       <C>              <C>               <C>
Net Sales.............................     $ 1,364,766      $ 1,203,086       $ 1,077,655
                                            ==========       ==========        ==========
Net Earnings..........................     $    11,096      $    35,614       $    28,694
                                            ==========       ==========        ==========

Per Share Data:
Net Earnings:
 Primary..............................     $       .53      $      1.71       $      1.39
                                            ==========       ==========        ==========
 Fully diluted........................     $       .52      $      1.68       $      1.36
                                            ==========       ==========        ==========
Cash Dividends Declared...............     $       .60      $       .55       $       .53
                                            ==========       ==========        ==========
</TABLE>



<TABLE>
COMMON STOCK DATA

<CAPTION>
- -------------------------------------------------------------------------------------------------
                                            Fiscal 1995                      Fiscal 1994
- -------------------------------------------------------------------------------------------------
                                     Stock Price                      Stock Price
                                  -----------------    Dividends   -----------------   Dividends
                                    High      Low        Paid        High      Low        Paid
- -------------------------------------------------------------------------------------------------
<S>                              <C>         <C>        <C>       <C>         <C>       <C>
First Quarter (July 31)........   $24 5/8     $20        $.15      $20 3/4     $18       $.133
Second Quarter (October 31)....    25 1/4      20         .15       26 1/2      19 5/8    .133
Third Quarter (January 31).....    21 1/8      18 3/8     .15       27          24 3/4    .133
Fourth Quarter (April 30)......    19 5/8      16 5/8     .15       26 7/8      22 5/8    .15
</TABLE>

Common stock of Kellwood Company is traded on the New York Stock Exchange,
ticker symbol KWD.  At June 12, 1995, there were approximately 1,780
shareowners.  All per share and common stock data have been adjusted to
reflect stock splits.  The current annual dividend rate per year is $.60.

<TABLE>
<CAPTION>
Contents
<C>  <S>
 1   To Our Shareowners
 8   Creating A World of Value
18   Financial Review
31   Directors and Officers
32   Shareowner Information
</TABLE>


<PAGE> 2

18
REPORTS OF MANAGEMENT AND INDEPENDENT ACCOUNTANTS
Kellwood Company and Subsidiaries


REPORT OF MANAGEMENT
- --------------------

      The management of Kellwood Company is responsible for the fair
presentation of the financial statements and other financial information
included in this report.  The financial statements have been prepared in
conformity with generally accepted accounting principles applying estimates
and management's best judgments as required to present fairly Kellwood
Company's financial position, results of operations and cash flows.

      The accounting systems and internal accounting controls of Kellwood are
designed to provide reasonable assurance that the financial records are
reliable for preparing financial statements and maintaining accountability
for assets and that, in all material respects, assets are safeguarded against
loss from unauthorized use or disposition.  Qualified personnel throughout
the organization maintain and monitor these internal accounting controls on
an ongoing basis, and internal auditors systematically review the adequacy
and effectiveness of the controls.  Price Waterhouse LLP also studies and
evaluates internal controls for the purpose of establishing a basis for
reliance thereon relative to the scope of their audits of the financial
statements.  It is management's opinion that the Company has an effective
system of internal accounting controls.

      The Board of Directors, through its Audit Committee consisting solely
of nonmanagement directors, meets periodically with management, the internal
auditors and Price Waterhouse LLP to discuss audit and financial reporting
matters.  Both the internal auditors and Price Waterhouse LLP have direct
access to the Audit Committee.





    /S/ WILLIAM J. McKENNA

    William J. McKenna
    Chairman and Chief Executive Officer




    /S/ James C. JACOBSEN

    James C. Jacobsen
    Vice Chairman


REPORT OF INDEPENDENT ACCOUNTANTS
- ---------------------------------

TO THE SHAREOWNERS AND BOARD OF DIRECTORS OF KELLWOOD COMPANY:

      In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of earnings, of cash flows and of
shareowners' equity present fairly, in all material respects, the financial
position of Kellwood Company and its subsidiaries at April 30, 1995 and 1994,
and the results of their operations and their cash flows for each of the
three years in the period ended April 30, 1995, in conformity with generally
accepted accounting principles.  These financial statements are the
responsibility of Kellwood's management; our responsibility is to express an
opinion on these financial statements based on our audits.  We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain
reasonable assurance


<PAGE> 3

about whether the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for the opinion expressed above.




    /S/ PRICE WATERHOUSE

    St. Louis, Missouri
    June 1, 1995



<PAGE> 4

<TABLE>
19
Kellwood Company and Subsidiaries
CONSOLIDATED STATEMENT OF EARNINGS
(Dollars in thousands except per share data)

<CAPTION>
- -------------------------------------------------------------------------------------------------
Year ended April 30,                                1995              1994              1993
- -------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>               <C>
Net Sales...............................        $ 1,364,766       $ 1,203,086       $ 1,077,655

Costs and Expenses:
   Cost of products sold.................         1,093,508           949,075           865,814
   Selling, general and administrative
    expenses.............................           196,918           170,232           143,771
   Provision for business and facilities
    realignment..........................            14,000
   Amortization of intangible assets.....            15,214            12,808             9,317
   Gain on disposal of assets............              (104)           (3,047)           (4,089)
   Interest expense......................            19,116            15,634            13,829
   Interest income and other, net........            (2,382)           (2,630)           (2,881)
                                                 ----------        ----------        ----------

Earnings Before Income Taxes............             28,496            61,014            51,894

Income Taxes............................             17,400            25,400            23,200
                                                 ----------        ----------        ----------

Net Earnings............................        $    11,096       $    35,614       $    28,694
                                                 ==========        ==========        ==========

Earnings Per Share:

   Primary...............................       $       .53       $      1.71       $      1.39
                                                 ==========        ==========        ==========

   Fully diluted.........................       $       .52       $      1.68       $      1.36
                                                 ==========        ==========        ==========






See notes to consolidated financial statements.
</TABLE>


<PAGE> 5


<TABLE>
20
Kellwood Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(Dollars in thousands except per share data)

<CAPTION>
- -------------------------------------------------------------------------------------------------
APRIL 30,                                                               1995               1994
- -------------------------------------------------------------------------------------------------
ASSETS
<S>                                                                <C>                <C>
Current Assets:
    Cash, including time deposits of $2,758
     ($6,945 in 1994)....................................           $  11,082          $  17,666
    Receivables, net......................................            240,045            180,724
    Inventories...........................................            239,461            196,017
    Prepaid taxes and expenses............................             20,687             18,650
                                                                     --------           --------

       Total Current Assets..............................             511,275            413,057

Property, Plant and Equipment...........................              173,424            177,896
    Less accumulated depreciation and amortization.......            (109,795)          (109,921)
                                                                     --------           --------

                                                                       63,629             67,975

Intangible Assets, net.................................               131,527            107,692
Other Assets...........................................                61,706             53,133
                                                                     --------           --------

                                                                    $ 768,137          $ 641,857
                                                                     ========           ========
<CAPTION>
LIABILITIES AND SHAREOWNERS' EQUITY
<S>                                                                <C>                <C>
Current Liabilities:
  Current portion of long-term debt....................             $   8,276          $   8,916
    Notes payable........................................             124,267              9,010
    Accounts payable.....................................              77,863             63,238
    Accrued expenses.....................................              63,947             69,487
                                                                     --------           --------

       Total Current Liabilities........................              274,353            150,651

Long-Term Debt.........................................               144,793            153,014
Deferred Income Taxes and Other........................                40,794             31,236
Commitments and Contingencies..........................                     -                  -

Shareowners' Equity:
    Common stock, par value $.01 per share, authorized
     50,000,000 shares; issued and outstanding
     21,128,819 shares (20,960,675 in 1994)..............              93,400             90,657
    Retained earnings....................................             253,736            255,290
    Cumulative translation adjustment....................              (8,861)            (8,926)
                                                                     --------           --------

                                                                      338,275            337,021
    Less treasury stock, at cost.........................              30,078             30,065
                                                                     --------           --------

                                                                      308,197            306,956
                                                                     --------           --------


                                                                    $ 768,137          $ 641,857
                                                                     ========           ========


See notes to consolidated financial statements.
</TABLE>


<PAGE> 6

<TABLE>
21
Kellwood Company and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in thousands except per share data)

<CAPTION>
- ----------------------------------------------------------------------------------------------------
YEAR ENDED APRIL 30,                                           1995           1994           1993
- ----------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>
OPERATING ACTIVITIES:
   Net earnings..........................................   $ 11,096       $ 35,614       $ 28,694
   Add (deduct) items not affecting operating
    cash flows:
   Depreciation and amortization......................        28,291         25,113         21,282
   Provision for business and facilities realignment..        14,000              -              -
   Gain on disposal of assets.........................          (104)        (3,047)        (4,089)
   Increase in prepaid pension costs..................        (7,396)        (6,967)        (6,900)
   Deferred income taxes..............................         1,326           (540)         2,488
   Other..............................................          (605)           767           (414)
                                                             -------        -------        -------

                                                              46,608         50,940         41,061

Changes in noncash working capital components,
 net of effects of acquisitions:
   Receivables...........................................    (27,014)         6,147        (38,916)
   Inventories...........................................    (21,880)         7,419         (1,341)
   Prepaid expenses......................................     (1,446)           522           (263)
   Accounts payable and accrued expenses.................    (13,700)         2,549         (8,448)
                                                             -------        -------        -------

       Net cash (used for) provided by
        operating activities............................     (17,432)        67,577         (7,907)
                                                             -------        -------        -------

INVESTING ACTIVITIES:
   Additions to property, plant and equipment............    (11,658)       (12,464)       (16,823)
   Proceeds from disposal of assets......................      4,724          3,047          4,089
   Investment in subsidiaries............................    (55,218)       (28,324)       (42,266)
   Other investing activities............................      1,342          1,084          2,627
                                                             -------        -------        -------

       Net cash (used for) investing activities.........     (60,810)       (36,657)       (52,373)
                                                             -------        -------        -------

FINANCING ACTIVITIES:
   Proceeds from (reduction of) notes payable, net.......     90,439        (95,389)        77,144
   Proceeds from issuance of long-term debt..............        395         60,000              -
   Reduction of long-term debt...........................     (9,256)        (8,569)        (9,550)
   Stock transactions under incentive plans..............      2,730          2,995          2,094
   Dividends paid........................................    (12,650)       (11,469)       (11,019)
                                                             -------        -------        -------

       Net cash provided by (used for) financing
        activities......................................      71,658        (52,432)        58,669
                                                             -------        -------        --------

Net (decrease) in cash and time deposits................      (6,584)       (21,512)        (1,611)
Cash and time deposits - beginning of year..............      17,666         39,178         40,789
                                                             -------        -------        -------

Cash and time deposits - end of year....................    $ 11,082       $ 17,666       $ 39,178
                                                             =======        =======        =======



See notes to consolidated financial statements.
</TABLE>


<PAGE> 7


<TABLE>
22
Kellwood Company and Subsidiaries
CONSOLIDATED STATEMENT OF SHAREOWNERS' EQUITY
(Dollars in thousands except per share data)

<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                               Treasury                    Cumulative
                                                       Common Stock             Stock         Retained     Translation
                                                  Shares          Amount        Amount        Earnings     Adjustment

- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>          <C>             <C>           <C>
Balance, May 1, 1992...........                 20,536,296       $ 83,362     $ (27,945)      $ 213,470     $ (8,854)
   Net earnings................                                                                  28,694
   Cash dividends declared,
    $.53 per share.............                                                                 (11,019)
   Shares issued under stock
    plans......................                    179,867          2,403
   Treasury stock acquired in
    conjunction with incentive
    plans......................                    (16,990)                        (309)
   Debentures converted........                     13,569             86
   Currency translation
    adjustment.................                                                                                  (28)
                                                ----------        -------      --------        --------      -------

Balance, April 30, 1993........                 20,712,742         85,851       (28,254)        231,145       (8,882)
   Net earnings................                                                                  35,614
   Cash dividends declared,
    $.55 per share.............                                                                 (11,469)
   Shares issued under stock
    plans......................                    292,579          4,585            71
   Treasury stock acquired in
    conjunction with incentive
    plans......................                    (80,627)                      (1,882)
   Debentures converted........                     35,981            221
   Currency translation
    adjustment.................                                                                                  (44)
                                                ----------        -------      --------        --------      -------

Balance, April 30, 1994........                 20,960,675         90,657       (30,065)        255,290       (8,926)
   Net earnings................                                                                  11,096
   Cash dividends declared,
    $.60 per share.............                                                                 (12,650)
   Shares issued under stock
    plans......................                    153,177          2,504           455
   Treasury stock acquired in
    conjunction with incentive
    plans......................                    (23,077)                        (468)
   Debentures converted........                     38,044            239
   Currency translation
    adjustment.................                                                                                   65
                                                ----------        -------      --------        --------      -------

Balance, April 30, 1995........                 21,128,819       $ 93,400     $ (30,078)      $ 253,736     $ (8,861)
                                                ==========        =======      ========        ========      =======





See notes to consolidated financial statements.>>23
</TABLE>


<PAGE> 8


23
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 1.   PRINCIPLES OF CONSOLIDATION:

      The consolidated financial statements include the accounts of the
Company and all majority-owned subsidiaries.  Substantially all foreign
subsidiaries are consolidated based upon a fiscal year ending March 31.  All
significant intercompany accounts and transactions have been eliminated.  The
preparation of financial statements in conformity with generally accepted
accounting principles requires the use of management's estimates.


 2.   INVENTORIES AND REVENUE RECOGNITION:

      Inventories are stated at the lower of cost or market.  The first-in,
first-out (FIFO) method is used to determine the value of 58% of the domestic
inventories, and the last-in, first-out (LIFO) method is used to value the
remaining domestic inventories.  Inventories of foreign subsidiaries are
valued using the specific identification method.  Sales are recognized when
goods are shipped.


 3.   PROPERTY, PLANT AND EQUIPMENT:

      Property, plant and equipment are stated at cost.  A significant
portion of domestic manufacturing facilities and some machinery and equipment
are leased under long-term capital leases which are recorded at the beginning
of the lease term at the present value of the minimum lease payments.

      Depreciation is computed generally on the declining balance method over
estimated useful lives of 15 to 40 years for buildings and of 3 to 10 years
for machinery and equipment.  Leasehold improvements are amortized
principally on the straight-line basis over the shorter of their estimated
useful lives or the remaining lease term.


 4.   INTANGIBLE ASSETS:

      The excess costs over net tangible assets of businesses acquired are
recorded as intangible assets.  These intangibles are amortized using the
straight-line method over their estimated useful lives which range from 1 to
20 years.


 5.   IMPAIRMENT OF ASSETS:

      The Company periodically reviews long-lived assets, goodwill and other
intangibles to assess recoverability from future operations using
undiscounted cash flows.  Impairment losses are recognized in operating
results when a permanent decrease in value has occurred.


 6.   POSTRETIREMENT BENEFITS OTHER THAN PENSIONS:

      Effective in 1994, Kellwood adopted Statement of Financial Accounting
Standards (SFAS) No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions."  The principles of SFAS 106 require recognition of
postretirement benefits on an accrual basis.  The adoption of SFAS 106 had an
insignificant effect on the Company's financial position and results of
operations.


<PAGE> 9


 7.   INCOME TAXES:

      Income taxes are based upon income for financial reporting purposes.
Deferred income taxes are recognized for the effect of temporary differences
between financial and tax reporting in accordance with the requirements of
Statement of Financial Accounting Standards No. 109.


 8.   FOREIGN CURRENCY TRANSLATION:

      Foreign currency financial statements and transactions are translated
into United States dollars using period-end rates of exchange for assets and
liabilities and monthly average rates of exchange for sales, costs and
expenses.  Gains and losses resulting from translation are accumulated in the
Cumulative Translation Adjustment component of Shareowners' Equity.  Gains or
losses from foreign currency transactions are included in income in the
period in which they occur.  The net foreign currency gains and losses
recognized in 1995, 1994 and 1993 were not significant.


 9.   EARNINGS PER SHARE:

      Primary earnings per share are computed by dividing net earnings by the
weighted average number of shares of common stock outstanding of 21,079,698
for the year ended April 30, 1995 (20,851,328 for 1994 and 20,655,642 for
1993).  Common stock equivalents are excluded from the primary earnings per
share computation because their dilutive effect is not significant.  During
1995, 38,044 shares of common stock were issued upon conversion of 9%
convertible subordinated debentures.  Had the conversions taken place on
May 1, 1994, primary earnings per share for 1995 would not have been
significantly different.

      The calculation of fully diluted earnings per share includes common
stock equivalents in addition to the weighted average shares outstanding as
defined above and assumes that all convertible debentures were converted to
common stock at the beginning of the year.  The average number of shares used
in the fully diluted computation was 21,366,121 in 1995 (21,251,760 in 1994
and 21,036,805 in 1993).  Net earnings are increased by the after tax
interest on the convertible debentures in the computation of fully diluted
earnings per share.


<PAGE> 10


24
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)

ACQUISITIONS:

      On September 30, 1994, all of the capital stock of Halmode Apparel,
Inc., a multidivisional women's apparel maker, was purchased for cash.  The
acquisition has been accounted for using the purchase method and,
accordingly, the results of operations are included in the Consolidated
Statement of Earnings from the date of acquisition.  Assets acquired and
liabilities assumed were recorded at their estimated fair market value, and
the excess costs over net tangible assets are being amortized over the
estimated useful lives of the related intangible assets.  Had the purchase
taken place May 1, 1993, unaudited pro forma consolidated net sales would
have been $1,426,278 and $1,340,135 for the years ended April 30, 1995 and
1994, respectively.  Consolidated net earnings and earnings per share would
not have been significantly different.

      All of the capital stock of Goodman Knitting Co., Inc., AJ Brandon,
Inc., and California Ivy, Inc., was purchased for cash on July 1, 1993,
December 30, 1992 and July 10, 1992, respectively.  All three companies
design and market branded apparel.  These acquisitions were also accounted
for using the purchase method with the excess costs over net tangible assets
being amortized over the estimated useful lives of the related intangible
assets.  Had the purchases taken place May 1, 1992, unaudited pro forma
consolidated net sales would have been $1,210,838 and $1,188,290 for the
years ended April 30, 1994 and 1993, respectively.  Consolidated net earnings
and earnings per share would not have been significantly different.


ALLOWANCE FOR DOUBTFUL ACCOUNTS:

      The allowance for doubtful accounts at April 30, 1995, was $5,709
($4,273 at April 30, 1994).


INVENTORIES:

      Inventory valued under the LIFO method totalled $81,450 at April 30,
1995 ($71,211 at April 30, 1994).  The remainder of the inventory was valued
using the FIFO and specific identification methods.  If LIFO inventories had
been valued at current replacement costs, they would have totalled $89,345 at
April 30, 1995 ($80,382 at April 30, 1994).

<TABLE>
<CAPTION>
                                                                April 30,
                                                        --------------------------
                                                            1995           1994
                                                        --------------------------
<S>                                                     <C>            <C>
Finished goods...................................        $ 108,656      $  81,998
Work in process..................................           64,180         46,896
Raw materials....................................           66,625         67,123
                                                          --------       --------

                                                         $ 239,461      $ 196,017
                                                          ========       ========
</TABLE>

<TABLE>
PROPERTY, PLANT AND EQUIPMENT:

<CAPTION>
                                                                April 30,
                                                        --------------------------
                                                            1995           1994
                                                        --------------------------
<S>                                                     <C>            <C>
Land..............................................        $  3,348       $  3,068
Buildings and improvements........................          76,239         82,567


<PAGE> 11
Machinery and equipment...........................          93,837         92,261
                                                           -------        -------

                                                           173,424        177,896

Less accumulated depreciation
 and amortization.................................         109,795        109,921
                                                           -------        -------

                                                          $ 63,629       $ 67,975
                                                           =======        =======
</TABLE>

      The amounts above include the cost and accumulated amortization of
assets under capital leases (primarily buildings) of $16,065 and $13,655 at
April 30, 1995, and $21,940 and $18,817 at April 30, 1994.

      Certain machinery and equipment are leased under operating leases having
remaining terms ranging up to 6 years.  Rent expense under all operating
leases for the year ended April 30, 1995 totalled $14,327 ($11,615 for 1994
and $11,942 for 1993).

<TABLE>
      The future minimum lease payments under capital and operating leases at
April 30, 1995, were as follows:

<CAPTION>
                                                            ----------------------
                                                            Capital      Operating
                                                            ----------------------
<S>                                                        <C>          <C>
1996...............................................         $   747      $  13,428
1997...............................................             777         11,251
1998...............................................             789          8,703
1999...............................................             709          6,404
2000...............................................             615          5,046
Later years........................................           1,933         10,150
                                                             ------       --------
Total minimum lease payments.......................           5,570      $  54,982
                                                                          ========
Less amount representing interest..................           1,329
                                                             ------
Present value of net minimum lease payments........         $ 4,241
                                                             ======
</TABLE>

    Minimum lease payments were not reduced for future minimum sublease
rentals of $2,140.


<TABLE>
INTANGIBLE ASSETS:

<CAPTION>
                                                               April 30,
                                                      -------------------------
                                                         1995           1994
                                                      -------------------------
<S>                                                  <C>            <C>
Goodwill..........................................    $  99,032      $  73,373
Other identifiable intangibles....................       90,910         94,218
                                                       --------       --------
                                                        189,942        167,591
Less accumulated amortization.....................       58,415         59,899
                                                       --------       --------
                                                      $ 131,527      $ 107,692
                                                       ========       ========
</TABLE>

Other identifiable intangible assets consist primarily of trademarks,
customer lists, contractor networks and agreements not to compete.


<PAGE> 12

25
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)


NOTES PAYABLE AND LONG-TERM DEBT:

1.    NOTES PAYABLE:

      Revolving credit agreements dated June 24, 1994, and totalling $120,000
expire June 22, 1996 ($50,000), and June 24, 1997 ($70,000).  Each borrowing
under the agreements bears interest at one of several specified rates
dependent upon several factors including the Company's leverage ratio, senior
debt rating and the applicable Eurodollar margin.  Facility fees can range
from .1% to .25% of the committed amount outstanding.  Covenants are more
flexible than those currently existing for Kellwood's notes due insurance
companies.  At April 30, 1995, unused committed credit under these agreements
totalled $120,000, and unused uncommitted lines of credit totalled $77,000
with various banks at rates less than prime.

      During the year ended April 30, 1995, the highest level of borrowings
under all lines was $160,000 ($128,887 for 1994).  For the year, the average
daily short-term borrowings were $76,847 ($54,840 for 1994) and the weighted
average interest rate was 6.0% (3.8% for 1994).

<TABLE>
2.    LONG-TERM DEBT:

<CAPTION>
                                                                  April 30,
                                                         ------------------------
                                                             1995          1994
                                                         ------------------------
<S>                                                     <C>            <C>
Notes due insurance companies, 5.34% - 10.77%.....       $ 147,975      $ 156,625
Capital lease obligations, 4.9% - 10.2%...........           4,242          4,212
9% convertible subordinated debentures............             852          1,093
                                                          --------       --------

                                                           153,069        161,930
Less current maturities...........................           8,276          8,916
                                                          --------       --------

                                                         $ 144,793      $ 153,014
                                                          ========       ========
</TABLE>

      Aggregate maturities on long-term debt for the next five years are as
follows:  1996 - $8,276; 1997 - $18,392; 1998 - $15,566; 1999 - $15,499;
2000 - $16,743.

      Notes payable to insurance companies are due in quarterly and semiannual
installments from June 1995 through September 2005.  Restrictive covenants of
these notes include the maintenance of minimum working capital and certain key
ratios as well as a limitation on the payment of dividends and the repurchase
of Company stock.  Under the most restrictive covenants, future dividends and
purchases of Company stock are limited to $54,917 plus 45% of net earnings
after April 30, 1995, excluding gains and losses on the disposal of capital
assets.

      The 9% convertible subordinated debentures may be converted into common
stock by debenture holders at a rate of $6.33 per share at any time prior to
maturity on October 15, 1999, subject to certain restrictions.  Also, subject
to certain restrictions, the debentures are redeemable, in whole or in part,
at the option of the Company at predetermined redemption prices.


<PAGE> 13

<TABLE>
ACCRUED EXPENSES:

<CAPTION>
                                                      April 30,
                                              -----------------------
                                                 1995           1994
                                              -----------------------
<S>                                           <C>            <C>
Salaries and employee benefits..............  $ 31,054       $ 27,363
Income taxes................................       731         14,103
Other accrued expenses......................    32,162         28,021
                                               -------        -------

                                              $ 63,947       $ 69,487
                                               =======        =======
</TABLE>

EMPLOYEE BENEFIT PLANS:

1.    RETIREMENT PLANS AND POSTRETIREMENT BENEFITS:

      Various contributory and noncontributory retirement plans cover
substantially all domestic and certain foreign employees.  Benefits under
pension plans are generally based on years of service and compensation.
Pension plans are funded in accordance with the applicable laws and
regulations plus such amounts, if any, as the actuarial consultants advise to
be appropriate.  Company contributions under the contributory retirement plan
are determined based on formulas defined in the plan.

      The total credit under all retirement plans was $(3,593), $(3,569), and
$(3,661) in 1995, 1994, and 1993, respectively.  The total credits reflect
$(7,109), $(6,638), and $(6,563) for defined benefit plans.

      The net credit for defined benefit plans included the following
components:

<TABLE>
<CAPTION>
                                                        Year ended April 30,
                                                ----------------------------------------
                                                   1995           1994            1993
                                                ----------------------------------------

<S>                                             <C>             <C>             <C>
Current service cost........................    $  1,715        $  1,793        $  1,689
Interest cost on projected benefit
 obligation.................................       3,989           3,970           3,563
Return on assets:
   Actual return.............................     (8,386)         (9,943)        (13,537)
   Deferred actuarial gain...................       (355)          1,593           5,773
                                                 -------         -------         -------
      Assumed return........................ .    (8,741)         (8,350)         (7,764)
Amortization of transition asset and
 prior service costs........................      (4,072)         (4,051)         (4,051)
                                                 -------         -------         -------
     Net pension credit...................      $ (7,109)       $ (6,638)       $ (6,563)
                                                 =======         =======         =======
</TABLE>
<TABLE>
The funded status of the defined benefit plans at April 30 was as follows:
<CAPTION>

                                                        ------------------------
                                                           1995          1994
                                                        ------------------------

<S>                                                     <C>            <C>
Plan assets at fair value...........................    $ 116,909      $ 114,873
                                                         --------       --------
Actuarial present value of benefit obligation:
  Vested benefits...................................       40,507         41,694
  Nonvested benefits................................        3,533          2,976
                                                         --------       --------
  Accumulated benefit obligation....................       44,040         44,670
  Impact of future salary increases.................        4,701          4,400
                                                         --------       --------
Projected benefit obligation.........................      48,741         49,070
                                                         --------       --------
Plan assets in excess of projected benefit obligation      68,168         65,803
Unamortized transition asset.........................     (11,352)       (15,280)
Unamortized prior service costs......................        (609)          (560)
Unrecognized actuarial gains.........................      (1,746)        (2,898)
                                                         --------       --------
   Prepaid pension costs included in other assets.      $  54,461      $  47,065
                                                         ========       ========
</TABLE>


<PAGE> 14

26
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)


      The assumed long-term rate of return on plan assets used in determining
the projected benefit obligation was 8%.  The discount rate was 8.25% for 1995
and 1994 and 8.5% for 1993.  The rate of increase in future compensation
levels was 5.5% for 1995 and 1994 and 6% for 1993.  The assets of the
retirement plans consist primarily of marketable equity securities, U.S.
Government obligations, corporate debt obligations and short-term marketable
debt securities.

      The Company provides health care insurance benefits to certain employees
upon retirement.  The annual costs of these benefits in 1995, 1994 and 1993
were not significant.

2.    INCENTIVE COMPENSATION PLANS:

      Options to purchase common stock have been granted to key employees
under various plans at option prices not less than the fair market value on
the date of the grant.  At April 30, 1995, 136 officers and other key
employees held options to purchase shares.  The options expire 10 years after
grant on dates ranging from May 1995 to February 2005 and are exercisable in
cumulative installments only after stated intervals of time and are
conditional upon active employment, except for periods following disability or
retirement.

<TABLE>
      Stock options outstanding under all plans were as follows:

<S>                                                                  <C>
Shares under option:
   Balance, May 1, 1994..........................................      903,928
   Granted, ranging from $19.69 to $24.88 per share..............      394,900
   Cancelled.....................................................       (3,510)
   Exercised, ranging from $6.04 to $19.96 per share.............      (32,680)
                                                                     ---------

   Balance, April 30, 1995.......................................    1,262,638
                                                                     =========

Shares exercisable at April 30, 1995:
   Number of shares exercisable..................................      356,778
                                                                     =========

   Price range of options: From..................................    $    6.04
                                                                     =========

                           To....................................    $   20.50
                                                                     =========


   Average exercise price........................................    $   14.92
                                                                     =========
</TABLE>

      The amended Restricted Stock Compensation Plan of 1969 and the Corporate
Development Incentive Plan of 1986 provide for the granting of common stock to
key employees as performance and incentive bonuses.  The shares granted may
not be transferred, sold, pledged or otherwise disposed of prior to the lapse
of certain restrictions.  Under the plans, nothing was charged to earnings in
1995 ($1,459 in 1994 and $1,062 in 1993).  At April 30, 1995, 401,800 shares
were available to be granted under these plans to qualified employees.


CAPITAL STOCK:

      The reported outstanding shares of common stock have been reduced by
treasury stock totalling 3,207,385 shares at April 30, 1995 (3,232,992 at
April 30, 1994, and 3,159,990 at April 30, 1993).

      The Board of Directors declared a three-for-two split of the common


<PAGE> 15

stock effective March 18, 1994.  All share and per share data for the periods
presented in the consolidated financial statements and notes thereto have been
adjusted to reflect the split.

      Authorized capital includes 500,000 shares of preferred stock, none of
which have been issued.  Nonvoting share purchase rights, exercisable only
upon satisfaction of certain conditions, entitle the holder to purchase Series
A Junior Preferred Stock (160,000 shares reserved) or, under certain
conditions, common shares at prices specified in the rights agreement.  None
of the rights were exercisable as of April 30, 1995.

PROVISION FOR BUSINESS AND FACILITIES REALIGNMENT:

      In the fourth quarter of the year ended April 30, 1995, Kellwood Company
recorded a $14,000 provision for business and facilities realignment related
to the shut-down of its Saipan facility, which is in a net operating loss
position and therefore will not result in any significant tax deductions.
Under the plan, the Company will wind-down production and close the facility
during calendar year 1995.  Approximately 800 Saipan workers, most of which
are hourly, will be terminated.  The main cash components of the provision are
$1,200 for employee termination costs consisting principally of severance pay
and $500 for exit costs consisting principally of the losses on contractual
obligations including lease termination losses.  The remaining $12,300 of
charges relates to non-cash asset write-offs.  At April 30, 1995 $5,535 of the
provision remained as a liability on the Company's balance sheet.  Unaudited
net sales from the Saipan operations were $17,800, $23,900 and $24,100 for the
years ended April 30, 1995, 1994 and 1993, respectively.  Unaudited net
operating losses from Saipan operations were $11,600, $3,000 and $3,900 for
the years ended April 30, 1995, 1994 and 1993, respectively.

GAIN ON DISPOSAL ASSETS:

      The gain on disposal of assets represents gains on the sale of certain
excess export quota rights.


<PAGE> 16

27
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)

<TABLE>
INTEREST INCOME AND OTHER, NET:

<CAPTION>
                                                            Year ended April 30,
                                                  ---------------------------------------
                                                     1995           1994          1993
                                                  ---------------------------------------
<S>                                               <C>            <C>            <C>
Interest income...........................        $     437      $     839      $   1,146
Other, net................................            1,945          1,791          1,735
                                                   --------       --------       --------

                                                  $   2,382      $   2,630      $   2,881
                                                   ========       ========       ========
</TABLE>

<TABLE>
INCOME TAXES:

  The provision for income taxes consisted of:

<CAPTION>
                                                            Year ended April 30,
                                                  ---------------------------------------
                                                      1995           1994          1993
                                                  ---------------------------------------
<S>                                               <C>            <C>            <C>
Current:
  Domestic:
   Federal..............................          $  15,314       $  19,784     $  14,893
   State................................              3,000           3,000         3,500
  Foreign................................              (712)          3,156         2,319
                                                   --------        --------      --------

                                                     17,602          25,940        20,712

Deferred (primarily federal)..............             (202)           (540)        2,488
                                                   --------        --------      --------

                                                  $  17,400       $  25,400     $  23,200
                                                   ========        ========      ========
</TABLE>

<TABLE>
      Current income taxes are the amounts payable under the respective tax
regulations on each year's earnings and on foreign earnings remitted during
the year.  Deferred income taxes included the following:

<CAPTION>
                                                            Year ended April 30,
                                                  ---------------------------------------
                                                      1995           1994          1993
                                                  ---------------------------------------
<S>                                               <C>            <C>            <C>
Employee related costs....................        $   3,280      $    1,671     $   4,103
Depreciation and amortization.............           (1,580)           (299)       (1,417)
Allowance for asset valuations............           (2,356)         (1,235)         (905)
Provision for business and
 facilities realignment...................              551              76           (86)
Other.....................................              (97)           (753)          793
                                                   --------       ---------      --------
                                                  $    (202)     $     (540)    $   2,488
                                                   ========       =========      ========
</TABLE>

<TABLE>
    A reconciliation of the federal statutory income tax rate to the
effective tax rate (provision for taxes) was as follows:

<CAPTION>
                                                              Year ended April 30,
                                                     -------------------------------------
                                                       1995           1994           1993
                                                     -------------------------------------

<S>                                                   <C>             <C>            <C>
Statutory rate................................        35.0%           35.0%          34.0%


<PAGE> 17
Foreign tax differences.......................         (.9)             -             3.2
Amortization of intangible assets.............         9.2             5.6            4.1
Deductible acquisition costs..................        (5.2)             -             -
Provision for business and facilities
   realignment................................        17.2              -             -
State tax.....................................         6.8             3.2            4.5
Other.........................................        (1.0)           (2.2)          (1.1)
                                                      ----            ----           ----
                                                      61.1%           41.6%          44.7%
                                                      ====            ====           ====
</TABLE>
<TABLE>
    Deferred income tax liabilities and assets consisted of the following:

<CAPTION>
                                                           April 30,
                                                  --------------------------
                                                      1995            1994
                                                  --------------------------

<S>                                               <C>              <C>
Employee related costs......................      $  15,303        $  11,647
Depreciation and amortization...............         17,329           12,114
Allowance for asset valuations..............         (8,454)          (5,950)
Other ......................................         (2,047)          (2,365)
                                                   --------         --------
                                                  $  22,131        $  15,446
                                                   ========         ========

Included in:
    Prepaid taxes and expenses...............     $ (15,867)       $ (14,557)
    Deferred income taxes and other..........        37,998           30,003
                                                   --------         --------
                                                  $  22,131        $  15,446
                                                   ========         ========
</TABLE>

      Earnings before income taxes included $3,579 of Far East losses and a
$14,000 provision for business and facilities realignment in 1995 (earnings
of $17,319 in 1994 and $15,298 in 1993).

      Federal income taxes are provided on earnings of foreign subsidiaries
except to the extent that such earnings are expected to be indefinitely
reinvested abroad.  Undistributed foreign earnings considered to be
indefinitely reinvested abroad totalled $64,274 through April 30, 1995.

CASH FLOWS:

      For purposes of the Consolidated Statement of Cash Flows, all highly
liquid short-term time deposits maintained under cash management activities
are considered cash equivalents.  The effect of foreign currency exchange
rate fluctuations on cash and time deposits was not significant for the years
ended April 30, 1995, 1994 and 1993.

      Interest paid in 1995 was $18,213 ($14,838 in 1994 and $13,736 in 1993)
and income taxes paid were $31,532 ($18,700 in 1994 and $14,822 in 1993).
Liabilities assumed in connection with the Investment in Subsidiaries
totalled $57,323 ($16,491 in 1994 and $20,065 in 1993).  Cash acquired
totalled $208 in 1993.  No cash was acquired in 1995 and 1994.


SIGNIFICANT CUSTOMERS:

      Sales to J.C. Penney Company, Inc., totalled $134,523 for the year
ended April 30, 1995 ($150,130 for 1994 and $112,687 for 1993).  Receivables
included $15,325 due from J.C. Penney at April 30, 1995 ($16,994 at April 30,
1994).

      Sales to Sears, Roebuck and Co. totalled $106,750 for the year ended
April 30, 1995 ($112,236 for 1994 and $156,295 for 1993).  Receivables
included $27,762 due from Sears at April 30, 1995 ($20,511 at April 30,
1994).


<PAGE> 18

28
Kellwood Company and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
COMMITMENTS AND CONTINGENCIES:


      There are various lawsuits and other legal proceedings against the
Company.  Management and general counsel are of the opinion that the ultimate
disposition of such litigation will have no material adverse effect on the
Company's financial position or results of operations.

<TABLE>
SELECTED QUARTERLY DATA (UNAUDITED):

<CAPTION>
                                                            Quarter
                                    ------------------------------------------------------
                                       First        Second         Third          Fourth
                                    ------------------------------------------------------

<S>                                <C>            <C>           <C>            <C>
Fiscal 1995:
   Net sales....................    $  300,937    $  376,024    $  291,493     $  396,312
   Gross profit.................        66,319        75,415        51,509         78,015
   Net earnings (loss)..........        10,711        11,117        (2,019)        (8,713)
   Earnings per share:
     Primary...................            .51           .53          (.10)          (.41)
     Fully diluted.............            .50           .52          (.09)          (.41)

Fiscal 1994:
   Net sales....................    $  298,480    $  342,058    $  251,600     $  310,948
   Gross profit.................        62,329        72,185        50,950         68,547
   Net earnings.................         9,908        10,706         3,509         11,491
   Earnings per share:
     Primary...................            .48           .51           .17            .55
     Fully diluted.............            .47           .50           .17            .54
</TABLE>


NOTE:  Quarterly results reflect pretax gains on disposal of assets of
$104 and $3,047 in the first quarter of 1995 and 1994.

INDUSTRY SEGMENT AND GEOGRAPHIC AREA INFORMATION:

 All operations are in the apparel and related soft goods industry.  A summary
of operations by geographic area is presented in the column to the right.
Substantially all Domestic and Far East sales are to U.S. customers.  Sales
and transfers between geographic areas were not significant and intercompany
accounts have been eliminated.

<TABLE>
<CAPTION>
                                                  Year ended April 30,
                                     -----------------------------------------------
                                          1995            1994               1993
                                     -----------------------------------------------

<S>                                  <C>              <C>               <C>
Net sales to customers:
  Domestic.......................... $  1,211,151     $  1,044,409      $    914,541
  Far East..........................      153,615          158,677           163,114
                                      -----------      -----------       -----------

                                     $  1,364,766     $  1,203,086      $  1,077,655
                                      ===========      ===========       ===========

Operating profit (loss):
  Domestic.......................... $     85,554     $     78,208      $     63,347
  Far East..........................       (2,879)          14,375            11,275
                                      -----------      -----------       -----------

                                           82,675           92,583            74,622
Provision for business and
 facilities realignment.............      (14,000)               -                 -


<PAGE> 19
Gain on disposal of assets..........          104            3,047             4,089
Interest expense....................      (19,116)         (15,634)          (13,829)
General corporate expense...........      (21,167)         (18,982)          (12,988)
                                      -----------      -----------       -----------

Earnings before income taxes........ $     28,496     $     61,014      $     51,894
                                      ===========      ===========       ===========

Assets at end of year:
  Domestic.......................... $    606,638     $    475,639      $    465,943
  Far East..........................       89,394          103,269            99,162
  Corporate.........................       72,105           62,949            71,350
                                      -----------      -----------       -----------

                                     $    768,137     $    641,857      $    636,455
                                      ===========      ===========       ===========

Capital expenditures:
  Domestic.......................... $      7,486     $      6,666      $     11,913
  Far East..........................        3,827            5,368             4,341
  Corporate.........................          345              430               569
                                      -----------      -----------       -----------

                                     $     11,658     $     12,464      $     16,823
                                      ===========      ===========       ===========

Depreciation and amortization:
  Domestic.......................... $     22,600     $     19,745      $     15,815
  Far East..........................        4,579            4,038             4,140
  Corporate.........................        1,112            1,330             1,327
                                      -----------      -----------       -----------

                                     $     28,291     $     25,113      $     21,282
                                      ===========      ===========       ===========
</TABLE>

  All of the gains on disposal of assets were Far East gains.

<TABLE>
SUPPLEMENTAL SELECTED FINANCIAL DATA
(Dollars in thousands except per share data)

<CAPTION>

- ----------------------------------------------------------------------------------------------------
                             1995            1994            1993             1992            1991
- ----------------------------------------------------------------------------------------------------

<S>                      <C>             <C>             <C>               <C>             <C>
Net sales.............   $ 1,364,766     $ 1,203,086     $ 1,077,655       $ 914,926       $ 807,953
Net earnings..........        11,096          35,614          28,694          22,837          12,447
Earnings per share:
 Primary............             .53            1.71            1.39            1.26             .70
 Fully diluted......             .52            1.68            1.36            1.23             .69
Cash dividends
 declared per share...           .60             .55             .53             .53             .53
Working capital.......       236,922         262,406         197,518         218,931         177,940
Total assets..........       768,137         641,857         636,455         537,992         484,312
Long-term debt........       144,793         153,014         102,923         110,566         120,009
Total debt............       277,336         170,940         203,808         126,589         149,618
Shareowners' equity...       308,197         306,956         279,860         260,033         200,223
Equity per share......         14.59           14.64           13.51           12.66           11.31
</TABLE>

NOTE:  All per share data have been adjusted to reflect stock splits.


<PAGE> 20

29
SUPPLEMENTAL DATA:
Kellwood Company and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (UNAUDITED)

      Domestic operations include marketing-oriented branded businesses
offering apparel and camping soft goods, and manufacturing-oriented private
label units offering apparel products.  Domestic operations produce goods in
the United States, the Caribbean, and Canada.  Far East operations produce
high quality, competitively priced, private label cotton and cotton-blended
shirts and blouses in Hong Kong, China, Sri Lanka and Costa Rica.  In addition
to the Company's owned and leased plants, products are sourced through
contracting relationships with other manufacturers in various countries.  The
Company sells its products through multiple channels of distribution,
including national retail chains, department stores, specialty stores, mass
merchants, mail order houses, sporting goods stores and other manufacturers.


RESULTS OF OPERATIONS

FISCAL 1995

      After three consecutive years of strong double-digit growth in net
earnings, results for the year were disappointing.  On the positive side, much
has been accomplished to position the Company for a strong rebound and a
return to earnings growth in fiscal 1996 and beyond.  The divisions that were
not performing satisfactorily have been decisively dealt with through
restructuring and repositioning with stronger and better managed entities.
Kellwood has also added two acquisitions to its growing portfolio of branded
companies - Halmode Apparel, Inc. and David Dart, Inc.

      Sales by Domestic branded operations were up $157 million or 20%.  The
increase in branded sales is principally attributable to recent acquisitions
of Halmode and David Dart.  Sales from the branded portfolio accounted for 70%
of Kellwood's total volume for fiscal 1995.  This compares to 66% last year
and moves the Company closer to achieving its goal of 75% from the branded
sector.  Within the branded group, operating results were mixed causing an
overall decline in margins.  In response to this decline two relatively small
underperforming divisions (California Ivy and de'corp) were consolidated with
larger units to create synergies as well as generate future savings in
overhead.  In addition, the Company repositioned two other branded units (AJ
Brandon and Melrose) to strengthen their merchandising, sourcing, management
and overall direction.

      Sales by Domestic private label operations increased 4% or $10 million
over last year. Apparel sales, which accounted for over 90% of the Domestic
private label sales, were up a strong 16% for the year due primarily to growth
in the private label programs with several key retailers.  Operating profits
in the Domestic private label portfolio were improved as a result of these
successful programs.  The Home Fashions business which represented the
remaining portion of the Domestic private label portfolio was sold in
December, 1994 at an after tax loss of approximately $1 million.

      Sales by Far East operations were down 3% or $5 million for the year.
Weak demand for woven dress shirts, intense margin pressure, and production
difficulties all contributed to significantly lower Far East margins.
Included in the results for the year and the loss for the fourth quarter is a
$14 million, or $0.65 per share, charge for closing Smart Shirts' plant in
Saipan.  The Saipan plant was originally set up for long run basic shirt
products.  These products are in weak demand with very low margins being
realized in the market place.  The situation is further aggravated by a
combination of labor shortages and minimum wage rate increases.  Under these
conditions, keeping the plant open was cost prohibitive.  The Company will
wind-down production and close the facility by the Fall of calendar year 1995.

      Last year's results were favorably impacted by a $3 million gain on the
disposal of certain excess export quota rights.  This year the value of Hong
Kong


<PAGE> 21
quota was severely depressed.  As a result, Kellwood only sold a small
amount of excess quota realizing a negligible gain of $0.1 million.

      The increase in amortization expense results from increased intangible
assets associated with recent acquisitions.  The increase in interest expense
correlates with the increase in average outstanding debt.  The increase in the
effective tax rate is primarily due to the shut-down of the Saipan facility
which is in a net operating loss position and therefore will not result in any
significant tax deductions.


FISCAL 1994

      The fiscal 1994 increase in sales and earnings came from a combination
of internal growth and acquisitions.  The internal growth was attributable to
increased volume with existing and new accounts as well as several marketing
programs initiated in 1994.

      Sales by Domestic branded operations were up $175 million or 28%
reflecting the continued success of Kellwood's acquisition strategy.  The
increase in branded sales is approximately 55% attributable to acquisitions
with the remaining 45% from internal growth of existing business units.  The
growth in the Domestic branded operations with their overall higher margins
contributed significantly to the improvement in total Company earnings.

      Sales by Domestic private label operations were down 16%, or $45
million, below the level reported last year principally because Sears closed
its catalog operation.  Operating profits in the Domestic private label
portfolio were adversely affected by the decline in sales and by continuing
margin pressure, especially in the lingerie market.


<PAGE> 22

30
SUPPLEMENTAL DATA
Kellwood Company and Subsidiaries

      Sales by Far East operations decreased $4 million, or 3% below the prior
year.  The decline in sales was caused by changes in capacity as production
was shifted among plants.  During 1995, Kellwood's manufacturing capacity was
expanded in China and Sri Lanka, and productivity was improved in Hong Kong.
Far East operating margins improved significantly from last year because of
these changes.

      Improved earnings were achieved as the result of greater sales volume,
more effective sourcing, increased branded product sales, and a reduction in
the overall effective tax rate.  The increase in amortization expense results
from increased intangible assets associated with recent acquisitions.  The
increase in interest expense correlates with the increase in average
outstanding debt.  The decrease in the effective tax rate is due to changes in
the earnings mix.


FISCAL 1993

      Sales increased 18% in 1993, and net earnings increased 26%.  The sales
increase was most significant in the Domestic branded portfolio which
experienced an increase of 27% or $134.5 million for the year.  Approximately
half of the increase was due to the acquisitions of California Ivy, Inc., and
AJ Brandon, Inc.  The Domestic branded businesses with their overall higher
margins continued to contribute significantly to total earnings.  Sales to
Sears, which represented 15% of total Kellwood sales in 1993, increased 1% as
the result of additional volume from Domestic branded and Far East operations
even though there was a 4% decline in Domestic private label sales to Sears.
Total sales by Domestic private label units were up 8%, or $21 million,
because of additional business with customers other than Sears.  Sales by Far
East operations increased 5%, or $7.5 million.  Far East operating margins
improved significantly from 1992 because of a shift of production from
operations in Taiwan to more efficient plants in Hong Kong, China and Sri
Lanka.

      The 26% increase in net earnings for 1993 was primarily attributable to
increased volume, improved operating efficiency and product sourcing, and a
shift in mix to higher margin branded volume.  These gains were partially
offset by the higher amortization expense of intangible assets associated with
recent acquisitions and lower income from the disposal of certain excess
export quota rights in Hong Kong.


FINANCIAL CONDITION


      The current ratio was 1.9 to 1 at April 30, 1995 as compared to 2.7 to 1
at April 30, 1994.  The decrease in the current ratio was primarily due to
increased notes payable associated with recent acquisitions.  Accounts
receivable have increased as a result of recent acquisitions and increased
fourth quarter sales.  Inventory levels have also increased but on a days on
hand basis remain relatively consistent with the prior year.

      The increase in the cash used for investing activities primarily
resulted from the acquisition of Halmode Apparel, Inc. on September 30, 1994.
This acquisition also contributed to the increase in intangible assets.
Viable acquisition candidates that would expand and complement Kellwood's
existing portfolio of companies are continually being considered.  Capital
expenditures, excluding acquisitions and related payments, were $11.7 million
in 1995, compared with $12.5 million in 1994 and $16.8 million in 1993.  As of
April 30, 1995 the Company had a commitment of approximately $5 million to
purchase an office and warehouse facility for one of its existing business
units.  There are no other material commitments for capital expenditures as of
April 30, 1995.  No funds were repatriated from Far East operations in 1995,
compared with $10 million in 1994 and $20 million in 1993.

      Total debt represents 47% of capitalization at April 30, 1995 as
compared to 36% at April 30, 1994.  The increase resulted from recent
acquisitions and increased working capital needed to fund internal growth.  It
is anticipated that continued


<PAGE> 23

external and internal growth in operations will generate increasing
requirements for capital.  In June, 1994 Kellwood negotiated a $120 million
fully committed revolving credit agreement.  At April 30, 1995 the entire
$120 was available for future borrowings.

      Cash provided by operations and borrowings under various lines of credit
are the primary sources of liquidity.  The combined operating, cash and equity
position of the Company should continue to provide the capital flexibility
necessary to fund future opportunities as well as to meet existing
obligations.


OUTLOOK

      Many steps have been taken and much has been accomplished to position
the Company for a strong rebound and a return to earnings growth in fiscal
1996 and beyond.  Kellwood management has decisively dealt with divisions that
were not performing satisfactorily through restructuring and repositioning
with stronger and better managed entities.  While the first quarter of fiscal
year 1996 is expected to be down from the prior year, each succeeding quarter
should benefit at an increasing rate from these efforts and the year should
finish substantially improved.



<PAGE> 1
                                                                     EXHIBIT 21


PARENTS AND SUBSIDIARIES

<TABLE>
The Company and its subsidiaries<F*> as of June 26, 1995 are as follows:

<CAPTION>

                                       State (Country) of               Percentage of Voting
Name of Company                          Incorporation                    Securities Owned
- ---------------                        ------------------               --------------------
<S>                                    <C>                                     <C>
Kellwood Company                       Delaware                                Parent
American Recreation Products, Inc.     Delaware                                100%
Kellwood Asia Limited                  Hong Kong                               100%
Smart Shirts Limited                   Hong Kong                               100%
Keeta Company Limited                  Hong Kong                               100%
South Asia Garment Limited             Hong Kong                               100%
KWD Holdings, Inc.                     Delaware                                100%
Robert Scott & David Brooks
  Outlet Stores, Inc.                  Delaware                                100%
Tri-W Corporation                      North Carolina                          100%
California Ivy, Inc.                   California                              100%
Halmode Apparel, Inc.                  Delaware                                100%
David Dart, Inc.                       California                              100%
Force One, Inc.                        California                              100%

<FN>
<F*> Some of the above subsidiaries also have subsidiaries which are not listed
because, in the aggregate, they are not considered to be significant.

</TABLE>



<PAGE> 1

                                                                    Exhibit 24
                                                                    ----------

                         POWER OF ATTORNEY
                         -----------------


      The undersigned, a director of Kellwood Company (the "Company"), does
hereby constitute and appoint Thomas H. Pollihan his/her true and lawful
attorney-in-fact and agent, with full power of substitution and
resubstitution, for him/her and in his/her name, place and stead, to sign the
Company's Form 10-K Annual Report pursuant to Section 13 of the Securities
Exchange Act of 1934 as Amended for the fiscal year ended April 30, 1995, and
to file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto the
attorney-in-fact full power and authority to sign such document on behalf of
the undersigned and to make such filing, as fully to all intents and purposes
as the undersigned might or could do in person, hereby ratifying and
confirming all that the attorney-in-fact, or his substitutes, may lawfully do
or cause to be done by virtue hereof.

Dated:  June 1, 1995


/S/ R. F. Bentele                   /S/ Jerry M. Hunter
- -------------------------------     --------------------------------
Raymond F. Bentele                  Jerry M. Hunter



/S/ Edward S. Bottum                /S/ J. C. Jacobsen
- -------------------------------     --------------------------------
Edward S. Bottum                    James C. Jacobsen



/S/ Richard P. Conerly              /S/ James S. Marcus
- -------------------------------     --------------------------------
Richard P. Conerly                  James S. Marcus



/S/ Kitty G. Dickerson              /S/ William J. McKenna
- -------------------------------     --------------------------------
Kitty G. Dickerson                  William J. McKenna



/S/ Fung Wai Yiu                    /S/ Fred W. Wenzel
- -------------------------------     --------------------------------
Wai Yiu Fung                        Fred W. Wenzel



<TABLE> <S> <C>

<ARTICLE>            5
<LEGEND>
This schedule contains summary financial information extracted
from Kellwood Company and Subsidiaries condensed Consolidated
Balance Sheet at April 30 1995, and from the Condensed Consolidated
Statement of Earnings and Condensed Consolidated Statement of Cash
Flows for the year ended April 30 1995, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>         1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1995
<PERIOD-START>                             MAY-01-1994
<PERIOD-END>                               APR-30-1995
<CASH>                                          11,082
<SECURITIES>                                         0
<RECEIVABLES>                                  245,754
<ALLOWANCES>                                     5,709
<INVENTORY>                                    239,461
<CURRENT-ASSETS>                               511,275
<PP&E>                                         173,424
<DEPRECIATION>                                 109,795
<TOTAL-ASSETS>                                 768,137
<CURRENT-LIABILITIES>                          274,353
<BONDS>                                        144,793
<COMMON>                                        93,400
                                0
                                          0
<OTHER-SE>                                     214,797
<TOTAL-LIABILITY-AND-EQUITY>                   768,137
<SALES>                                      1,364,766
<TOTAL-REVENUES>                             1,364,766
<CGS>                                        1,093,508
<TOTAL-COSTS>                                1,093,508
<OTHER-EXPENSES>                               223,646
<LOSS-PROVISION>                                   920
<INTEREST-EXPENSE>                              19,116
<INCOME-PRETAX>                                 28,496
<INCOME-TAX>                                    17,400
<INCOME-CONTINUING>                             11,096
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,096
<EPS-PRIMARY>                                      .53
<EPS-DILUTED>                                      .52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission