KIMBERLY CLARK CORP
10-Q/A, 1999-08-06
PAPER MILLS
Previous: KIMBERLY CLARK CORP, 10-K/A, 1999-08-06
Next: ENSTAR GROUP INC, 10-Q, 1999-08-06





                                 FORM  10-Q/A


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

(Mark  One)

[X]          QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
                        SECURITIES EXCHANGE ACT OF 1934

For  the  quarterly  period  ended  MARCH  31,  1999

                                      OR

[    ]          TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For  the  transition  period  from ____________ to _____________

Commission  file  number  1-225

                          KIMBERLY-CLARK CORPORATION
            (Exact name of registrant as specified in its charter)

               DELAWARE                              39-0394230
     (State  or  other  jurisdiction  of          (I.R.S.  Employer
     incorporation  or  organization)          Identification  No.)

                               P. O. BOX 619100
                                 DALLAS, TEXAS
                                  75261-9100
                   (Address of principal executive offices)
                                  (Zip Code)

                                (972) 281-1200
             (Registrant's telephone number, including area code)

                                   NO CHANGE
   (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to  be  filed  by  Section 13  or  15(d)  of the Securities Exchange
Act of 1934 during the preceding 12 months (or  for  such  shorter period that
the registrant was required to file such  reports),  and  (2) has been subject
to such filing requirements for the past  90  days.

Yes        X.    No          .
     -------        --------

AS  OF  AUGUST  2,  1999, 532,757,486 SHARES OF THE CORPORATION'S COMMON STOCK
WERE  OUTSTANDING.


<PAGE>
SIGNIFICANT  FINANCIAL  AND  ACCOUNTING  DEVELOPMENTS

On  December  15,  1998,  Kimberly-Clark  Corporation ("Kimberly-Clark" or the
"Corporation")  filed  a  Registration  Statement on Form S-3 (the "Form S-3")
with the Securities and Exchange Commission (the "SEC").  The Form S-3 related
to  the  shelf registration of $500 million of debt securities to be issued by
Kimberly-Clark  from  time  to  time.

On  January  29,  1999  and February 2, 1999, Kimberly-Clark received from the
SEC's  Division  of Corporation Finance (the "Division") a number of legal and
accounting  comments, respectively, with respect to the Form S-3. On March 12,
1999,  Kimberly-Clark  responded  to  each set of comments and filed a Current
Report on Form 8-K to report its audited consolidated financial statements for
the  year  ended  December  31,  1998,  the  related  notes  and  management's
discussion  and  analysis  with  respect  thereto.

On March 26, 1999, Kimberly-Clark filed its Annual Report on Form 10-K for the
year  ended December 31, 1998.  On May 12, 1999, Kimberly-Clark filed its
Quarterly Report on  Form  10-Q  for  the  three  months  ended March 31, 1999
(the "1999 First Quarter  Form  10-Q").

From  April through early July 1999, representatives of Kimberly-Clark and the
Division  engaged  in  an  extensive  dialogue  concerning specific accounting
comments  that  the  Division  had  raised.  The primary focus of the comments
related  to  the  restructuring  and  other  charges  that  Kimberly-Clark had
previously  recorded  in  connection  with  its  1995  merger with Scott Paper
Company  ("Scott"),  its  1997  restructuring  plan  and  its  1998 facilities
consolidation  plan.

Following these discussions, Kimberly-Clark management concluded that it would
recommend  to the Board of Directors that there should be a restatement of the
Corporation's  1995,  1996,  1997,  1998  and  first  quarter  1999  financial
statements and related disclosures (the "Restatement").  On July 20, 1999, the
Kimberly-Clark  Board of Directors authorized the Restatement and, on July 21,
1999,  the  Corporation  issued  a press release to that effect.  On August 5,
1999,  the  Board  of  Directors  approved  the  restated financial statements
reflected  in  this Quarterly Report on Form 10-Q/A for the period ended March
31, 1999 (this "Form 10-Q/A") and the related Annual Report on Form 10-K/A for
the  year  ended  December  31,  1998.

The  purpose of this Form 10-Q/A is to restate the Corporation's first quarter
1999  and  1998 financial statements to reflect, among other things and to the
extent  applicable,  the  following  changes:

- -   Certain  employee  severance  costs  originally recorded in 1995 in
    connection with the Scott merger have been recorded as costs of subsequent
    periods  when  such  employee  severances  and  benefits  were
    appropriately communicated;

- -   The effects of changes in estimates to restructuring and other unusual
    charges and facility closure charges have been recorded in the periods when
    estimates for individual programs included in the applicable plan changed.
    In prior  presentations,  on  an  aggregate  basis, the changes in estimates
    were either  reallocated  to other components of each such plan or were
    returned to earnings  at  the time aggregate amounts were identified as
    being in excess of the  then  current  estimate  to  complete  each  plan;
    and

<PAGE>
- -   Certain  assets  that  were  to  be disposed of but which were not
    immediately removed from operations have been depreciated on an accelerated
    basis over their  remaining  useful  life.  In prior presentations, these
    assets had been written  down to estimated fair value as of the date such
    assets were expected to be removed from service, assuming continuation of
    normal depreciation until the  estimated  date  of  removal.

The  principal effects of these items on the accompanying financial statements
are  presented  in  Note 7 to the unaudited Consolidated Financial Statements.

For purposes of this Form 10-Q/A, and in accordance with Rule 12b-15 under the
Securities  Exchange  Act  of 1934, as amended, Kimberly-Clark has amended and
restated  in  its entirety each item of the 1999 First Quarter Form 10-Q which
has  been  affected  by  the Restatement.  In order to preserve the nature and
character  of  the disclosures set forth in such items as of May 12, 1999, the
date  on  which  the  1999  First  Quarter  Form 10-Q was originally filed, no
attempt has been made in this Form 10-Q/A to modify or update such disclosures
except  as  required  to  reflect  the  effects  of  the Restatement and other
potentially  material  events.


<PAGE>
PART  I  -  FINANCIAL  INFORMATION

ITEM  1.    FINANCIAL  STATEMENTS.
<TABLE>
<CAPTION>


CONSOLIDATED  INCOME  STATEMENT
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

                                                                 Three  Months
                                                                Ended  March  31
                                                            ------------------------
(Millions  of  dollars, except per share amounts)                1999       1998
- ------------------------------------------------------------------------------------

                                                       (As  Restated  -  See Note 7)

<S>                                                            <C>        <C>
NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . .  $3,125.2   $3,048.6
  Cost of products sold . . . . . . . . . . . . . . . . . . .   1,851.9    1,936.0
                                                               ---------  ---------

GROSS PROFIT. . . . . . . . . . . . . . . . . . . . . . . . .   1,273.3    1,112.6
  Advertising, promotion and selling expenses . . . . . . . .     507.2      494.9
  Research expense. . . . . . . . . . . . . . . . . . . . . .      54.8       52.9
  General expense . . . . . . . . . . . . . . . . . . . . . .     150.1      150.4
  Goodwill amortization . . . . . . . . . . . . . . . . . . .       6.8        7.8
  Restructuring and other unusual charges . . . . . . . . . .       2.9       23.4
                                                               ---------  ---------

OPERATING PROFIT. . . . . . . . . . . . . . . . . . . . . . .     551.5      383.2
  Interest income . . . . . . . . . . . . . . . . . . . . . .       6.0        8.6
  Interest expense. . . . . . . . . . . . . . . . . . . . . .     (53.5)     (48.2)
  Other income (expense), net . . . . . . . . . . . . . . . .      (6.9)       (.3)
                                                               ---------  ---------

INCOME BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . .     497.1      343.3
  Provision for income taxes. . . . . . . . . . . . . . . . .     161.2      108.3
                                                               ---------  ---------

INCOME BEFORE EQUITY INTERESTS. . . . . . . . . . . . . . . .     335.9      235.0
  Share of net income of equity companies . . . . . . . . . .      43.6       29.3
  Minority owners' share of subsidiaries' net income. . . . .      (4.9)      (6.4)
                                                               ---------  ---------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE. . . . .     374.6      257.9
  Cumulative effect of accounting change, net of income taxes         -      (11.2)
                                                               ---------  ---------

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . .  $  374.6   $  246.7
                                                               =========  =========

PER SHARE BASIS:

BASIC:
  Income before cumulative effect of accounting change. . . .  $    .70   $    .46
  Cumulative effect of accounting change, net of income taxes         -       (.02)
                                                               ---------  ---------

  Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $    .70   $    .44
                                                               =========  =========

DILUTED:
  Income before cumulative effect of accounting change. . . .  $    .69   $    .46
  Cumulative effect of accounting change, net of income taxes         -       (.02)
                                                               ---------  ---------

  Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $    .69   $    .44
                                                               =========  =========

CASH DIVIDENDS DECLARED . . . . . . . . . . . . . . . . . . .  $    .26   $    .25
                                                               =========  =========
</TABLE>



Unaudited

See  Notes  to  Consolidated  Financial  Statements.


<PAGE>
CONSOLIDATED  BALANCE  SHEET
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

<TABLE>
<CAPTION>


                                               MARCH  31,  December  31,
(Millions  of  dollars)                          1999           1998
- -----------------------------------------------------------------------
                                           (As  Restated
                                           - See Note 7)


<S>                                          <C>           <C>

ASSETS

CURRENT ASSETS
  Cash and cash equivalents . . . . . . . .  $      105.1  $   144.0
  Accounts receivable . . . . . . . . . . .       1,451.4    1,465.2
  Inventories . . . . . . . . . . . . . . .       1,265.8    1,283.8
  Other current assets. . . . . . . . . . .         439.9      492.8
                                             ------------  ---------

    TOTAL CURRENT ASSETS. . . . . . . . . .       3,262.2    3,385.8

PROPERTY. . . . . . . . . . . . . . . . . .      10,508.4   10,560.0
  Less accumulated depreciation . . . . . .       4,560.6    4,561.9
                                             ------------  ---------

    NET PROPERTY. . . . . . . . . . . . . .       5,947.8    5,998.1

INVESTMENTS IN EQUITY COMPANIES . . . . . .         827.0      813.1

ASSETS HELD FOR SALE. . . . . . . . . . . .         109.7      109.5

GOODWILL, DEFERRED CHARGES AND OTHER ASSETS       1,425.9    1,381.3
                                             ------------  ---------

                                             $   11,572.6  $11,687.8
                                             ============  =========


LIABILITIES  AND  STOCKHOLDERS'  EQUITY


CURRENT LIABILITIES
  Debt payable within one year. . . . . . .  $      880.6  $   635.4
  Accounts payable. . . . . . . . . . . . .         907.4    1,003.2
  Accrued expenses. . . . . . . . . . . . .       1,309.3    1,419.1
  Other current liabilities . . . . . . . .         719.8      706.4
                                             -------------  --------

    TOTAL CURRENT LIABILITIES . . . . . . .       3,817.1    3,764.1

LONG-TERM DEBT. . . . . . . . . . . . . . .       2,086.7    2,068.2

NONCURRENT EMPLOYEE BENEFIT AND OTHER
   OBLIGATIONS . . . . . . . . . . . . . . .        894.6      899.9

DEFERRED INCOME TAXES . . . . . . . . . . .         730.8      721.6

MINORITY OWNERS' INTERESTS IN SUBSIDIARIES.         219.4      202.5

STOCKHOLDERS' EQUITY. . . . . . . . . . . .       3,824.0    4,031.5
                                            --------------  --------

                                             $   11,572.6  $11,687.8
                                            =============  =========
</TABLE>



Unaudited

See  Notes  to  Consolidated  Financial  Statements.
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED  CASH  FLOW  STATEMENT
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES


                                                                 Three  Months
                                                                Ended  March  31
                                                              --------------------
(Millions  of  dollars)                                         1999       1998
- ----------------------------------------------------------------------------------
                                                      (As Restated  -  See Note 7)


<S>                                                            <C>       <C>

OPERATIONS
  Net Income. . . . . . . . . . . . . . . . . . . . . . . . .  $ 374.6   $ 246.7
  Cumulative effect of accounting change, net of income taxes        -      11.2
  Charges for business improvement and other programs:
    Restructuring and other unusual charges . . . . . . . . .      2.9      23.4
    Other charges . . . . . . . . . . . . . . . . . . . . . .      1.7       5.8
  Depreciation. . . . . . . . . . . . . . . . . . . . . . . .    148.0     166.2
  Goodwill amortization . . . . . . . . . . . . . . . . . . .      6.8       7.8
  Changes in operating working capital. . . . . . . . . . . .   (104.3)    (39.7)
  Pension funding in excess of expense. . . . . . . . . . . .     (7.5)     (5.6)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .     10.1      (7.6)
                                                               --------  --------

    CASH PROVIDED BY OPERATIONS . . . . . . . . . . . . . . .    432.3     408.2
                                                               --------  --------

INVESTING
  Capital spending. . . . . . . . . . . . . . . . . . . . . .   (168.6)   (135.3)
  Acquisitions of businesses, net of cash acquired. . . . . .        -       (.9)
  Disposals of property and businesses. . . . . . . . . . . .     18.5         -
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .    (57.7)    (31.9)
                                                               --------  --------

    CASH USED FOR INVESTING . . . . . . . . . . . . . . . . .   (207.8)   (168.1)
                                                               --------  --------

FINANCING
  Cash dividends paid . . . . . . . . . . . . . . . . . . . .   (135.5)   (131.4)
  Changes in debt payable within one year . . . . . . . . . .    194.7     (52.9)
  Increases in long-term debt . . . . . . . . . . . . . . . .     21.2     221.8
  Decreases in long-term debt . . . . . . . . . . . . . . . .    (18.2)   (261.6)
  Proceeds from exercise of stock options . . . . . . . . . .      6.0      18.2
  Acquisitions of common stock for the treasury . . . . . . .   (339.9)     (9.1)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .      8.3     (16.6)
                                                               --------  --------

    CASH USED FOR FINANCING . . . . . . . . . . . . . . . . .   (263.4)   (231.6)
                                                               --------  --------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . . . . .  $ (38.9)  $   8.5
                                                               ========  ========
</TABLE>









Unaudited

See  Notes  to  Consolidated  Financial  Statements.

<PAGE>
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

1.   The unaudited consolidated financial statements of the Corporation have
     been  prepared  on the same basis as those in the Annual Report on Form
     10-K/A for  the year ended December 31, 1998 and include all adjustments
     necessary to present  fairly the condensed consolidated balance sheet,
     consolidated results of operations  and condensed consolidated cash flow
     statement for the periods indicated.

2.   The Corporation has undertaken a number of actions in recent years to
     address ongoing business competitiveness by improving its operating
     efficiency and  cost  structure.  Certain of these programs affect the
     first quarter 1999 and  1998  financial  statements  as  follows.

     - In the fourth quarter of 1998, the Corporation announced a facilities
       consolidation  plan to, among other things, further align tissue
       manufacturing capacity  with  demand  in  Europe,  close  a diaper
       manufacturing facility in Canada,  shut  down and dispose of a tissue
       machine in Thailand and write down certain  excess  feminine  care
       production equipment in North America. Certain assets, primarily a
       tissue manufacturing facility in the United Kingdom, which will remain
       in use until its expected shutdown in October 2000, became subject to
       accelerated depreciation, some of which was recorded in the first
       quarter of  1999.

     - In  the fourth quarter of 1997, the Corporation announced a plan to
       restructure  its worldwide operations.  Certain assets that are to be
       disposed of, but  remained  or  will remain in use until disposed of in
       1999 and 2000, became subject to accelerated depreciation, some of which
       was recorded in the first  quarter  of  1999  and  1998.

     The  accelerated  depreciation  adjustments  described  above  and  other
     less significant  adjustments  related  to  the  described  plans  were
     charged to earnings  in  the  following  income  statement  categories
     for the  periods indicated.


                                             First  Quarter
                                            ----------------
     (Millions  of  dollars)                 1999     1998
     -------------------------------------------------------



     Cost of products sold . . . . . . . . .  $18.5  $48.4
     General expense . . . . . . . . . . . .    1.4      -
     Restructuring and other unusual charges    2.9   23.4
                                              -----  -----

     Total charges . . . . . . . . . . . . .  $22.8  $71.8
                                              =====  =====



3.   There are no adjustments required to be made to Income Before Effect of
     Cumulative  Accounting  Change  for  purposes  of  computing basic and
     diluted earnings  per share ("EPS").  A reconciliation of the average
     number of common shares  outstanding  used  in  the  basic  and  diluted
     EPS computations is as follows:

<PAGE>
                                                      Average Common Shares
                                                       Outstanding for the
                                                 Three Months Ended March 31
                                               -------------------------------
     (Millions)                                               1999    1998
     -------------------------------------------------------------------------



     Basic. . . . . . . . . . . . . . . . . . . . . . . . .  535.9  556.7

       Dilutive effect of stock options . . . . . . . . . .    2.4    3.0

       Dilutive effect of deferred compensation plan shares     .1      -

       Dilutive effect of shares issued for participation
         share awards . . . . . . . . . . . . . . . . . . .     .7     .3
                                                             -----  -----

     Diluted. . . . . . . . . . . . . . . . . . . . . . . .  539.1  560.0
                                                             =====  =====



     Options  outstanding  during the quarter ended March 31, 1999 to purchase
     8.7  million shares of common stock at a weighted average price of $52.75
     were not  included in the computation of diluted EPS because the exercise
     prices of the  options  were greater than the average market price of the
     common shares. The  options,  which  expire in 2004, 2007 and 2008, were
     still outstanding at March  31,  1999.

     There were 3.1 million shares of common stock at a weighted average price
     of  $55.94  outstanding at March 31, 1998 which were excluded from the
     diluted EPS  computation  because the exercise prices of the options were
     greater than the  average  market  price  of  the  common  shares.

     The number of common shares outstanding as of March 31, 1999 and 1998 was
     531.8  million  and  557.0  million,  respectively.

4.   The following schedule details inventories by major class as of March
     31,  1999  and  December  31,  1998:

<TABLE>
<CAPTION>

                                                              MARCH  31, December  31,
     (Millions  of  dollars)                                     1999       1998
     ---------------------------------------------------------------------------------


     <S>                                                        <C>        <C>

     At lower of cost on the First-In,
       First-Out (FIFO) method or market:
         Raw materials . . . . . . . . . . . . . . . . . . . .  $  333.4   $  355.4
         Work in process . . . . . . . . . . . . . . . . . . .     150.6      164.2
         Finished goods. . . . . . . . . . . . . . . . . . . .     750.7      751.3
         Supplies and other. . . . . . . . . . . . . . . . . .     205.0      195.5
                                                                --------   --------

                                                                 1,439.7    1,466.4

       Excess of FIFO cost over Last-In, First-Out (LIFO) cost    (173.9)    (182.6)
                                                                --------   --------

         Total . . . . . . . . . . . . . . . . . . . . . . . .  $1,265.8   $1,283.8
                                                                ========   ========
</TABLE>



<PAGE>

5.   The following schedule provides the detail of comprehensive income:


                                            Three  Months  Ended  March  31
                                            -------------------------------
       (Millions  of  dollars)                       1999       1998
       --------------------------------------------------------------------




       Net Income. . . . . . . . . . . . . . . . .  $ 374.6   $246.7

       Unrealized currency translation adjustments   (111.1)    (4.1)
                                                    --------  -------

       Comprehensive income. . . . . . . . . . . .  $ 263.5   $242.6
                                                    ========  =======




6.   The following schedule presents information concerning consolidated
     operations  by  business segment:

<TABLE>
<CAPTION>

                                                             Three  Months  Ended  March  31
                                                             -------------------------------
     (Millions  of  dollars)                                           1999        1998
     ---------------------------------------------------------------------------------------

     <S>                                                            <C>        <C>
     NET SALES:

     Tissue . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,708.0   $1,695.0
     Personal Care. . . . . . . . . . . . . . . . . . . . . . . . .   1,196.4    1,101.9
     Health Care and Other. . . . . . . . . . . . . . . . . . . . .     228.7      261.3

     Intersegment Sales . . . . . . . . . . . . . . . . . . . . . .      (7.9)      (9.6)
                                                                     ---------  --------

     Consolidated . . . . . . . . . . . . . . . . . . . . . . . . .  $3,125.2   $3,048.6
                                                                     =========  ========

     OPERATING PROFIT (reconciled to income before income taxes):

     Tissue . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  284.5   $  235.5
     Personal Care. . . . . . . . . . . . . . . . . . . . . . . . .     232.3      136.1
     Health Care and Other. . . . . . . . . . . . . . . . . . . . .      46.7       37.1

     Unallocated Items - net. . . . . . . . . . . . . . . . . . . .     (12.0)     (25.5)
                                                                     ---------  --------

     Total Operating Profit . . . . . . . . . . . . . . . . . . . .     551.5      383.2

       Interest income. . . . . . . . . . . . . . . . . . . . . . .       6.0        8.6
       Interest expense . . . . . . . . . . . . . . . . . . . . . .     (53.5)     (48.2)
       Other income (expense), net. . . . . . . . . . . . . . . . .      (6.9)       (.3)
                                                                     --------   --------

     Income Before Income Taxes . . . . . . . . . . . . . . . . . .  $  497.1   $  343.3
                                                                     ========   ========
</TABLE>



     Description  of  Business  Segments:

     The  Tissue  segment  manufactures and markets facial and bathroom tissue,
     and paper  towels  and  wipers  for  household  and away-from-home use;
     wet wipes; printing,  premium  business  and correspondence papers; and
     related products.

     The  Personal  Care  segment  manufactures  and  markets  disposable
     diapers, training and youth pants; feminine and incontinence care
     products; and related products.


<PAGE>

     The  Health  Care  and  Other  segment  manufactures  and  markets health
     care products  such as surgical packs and gowns, sterilization wraps and
     disposable face  masks;  specialty  and  technical  paper and related
     products; and other products.


7.   Restatement

     Subsequent  to the issuance of the Corporation's 1998 financial
     statements and the  filing  of  its Form  10-K  with  the  SEC,
     and  following  extensive discussions  with representatives  of
     the  Division  concerning its review of the Corporation's
     financial statements, Kimberly-Clark concluded that it would restate
     its 1995, 1996,  1997,  1998  and  first  quarter  1999 financial
     statements and related disclosures.    The  accompanying
     consolidated income statements for the three months  ended March 31,
     1999 and 1998 and condensed consolidated balance sheet as  of  March
     31, 1999 present restated results to reflect, among other things and
     to  the  extent  applicable,  the  following changes:

     -   Certain  employee  severance  costs  originally recorded in
         1995 in connection  with  the  Scott  merger have been recorded as
         costs of subsequent periods  when  such  employee  severances  and
         benefits  were  appropriately communicated.

     -   The effects of changes in estimates to restructuring and other
         unusual charges  and  facility  closure charges have been recorded in
         the periods when estimates for individual programs included in the
         applicable plan changed.  In prior  presentations,  on  an  aggregate
         basis, the changes in estimates were either  reallocated  to other
         components of each such plan or were returned to earnings  at  the
         time aggregate amounts were identified as being in excess of
         the  then  current  estimate  to  complete  each  plan.

     -   Certain  assets  that  were  to  be  disposed of but which were
         not immediately  removed  from  operations have been depreciated on an
         accelerated basis  over their remaining useful life.  In prior
         presentations, these assets had  been written down to estimated fair
         value as of the date such assets were expected  to  be  removed  from
         service,  assuming  continuation  of  normal depreciation  until  the
         estimated  date  of  removal.

     A  comparison  of the restated and previously reported financial
     statements as of  March  31,  1999  and  1998  and  for the three
     months then ended follows:

<PAGE>

7.   Restatement  (Continued)


<TABLE>
<CAPTION>


                                                           Consolidated  Income  Statements
                                                    ---------------------------------------------
                                                                Three  Months  Ended
                                                    ---------------------------------------------
                                                       March  31,  1999        March  31,  1998
                                                    ---------------------  ----------------------
                                                                  As                      As
                                                        As     Previously      As      Previously
(Millions  of  dollars,  except  per  share  amounts) Restated  Reported     Restated   Reported
- -------------------------------------------------------------------------------------------------

<S>                                                   <C>        <C>        <C>        <C>
NET SALES. . . . . . . . . . . . . . . . . . . . . .  $3,125.2   $3,125.2   $3,048.6   $3,048.6
  Cost of products sold. . . . . . . . . . . . . . .   1,851.9    1,833.4    1,936.0    1,884.1
                                                      ---------  ---------  ---------  ---------

GROSS PROFIT . . . . . . . . . . . . . . . . . . . .   1,273.3    1,291.8    1,112.6    1,164.5
  Advertising, promotion and selling expenses. . . .     507.2      507.2      494.9      494.9
  Research expense . . . . . . . . . . . . . . . . .      54.8       54.8       52.9       52.9
  General expense. . . . . . . . . . . . . . . . . .     150.1      148.7      150.4      150.4
  Goodwill amortization. . . . . . . . . . . . . . .       6.8        6.8        7.8        7.8
  Restructuring and other unusual charges. . . . . .       2.9      (22.3)      23.4       14.2
                                                      ---------  ---------  ---------  ---------

OPERATING PROFIT . . . . . . . . . . . . . . . . . .     551.5      596.6      383.2      444.3
  Interest income. . . . . . . . . . . . . . . . . .       6.0        6.0        8.6        8.6
  Interest expense . . . . . . . . . . . . . . . . .     (53.5)     (53.5)     (48.2)     (48.2)
  Other income (expense), net. . . . . . . . . . . .      (6.9)      (6.9)       (.3)       (.3)
                                                      ---------  ---------  ---------  ---------

INCOME BEFORE INCOME TAXES . . . . . . . . . . . . .     497.1      542.2      343.3      404.4
  Provision for income taxes . . . . . . . . . . . .     161.2      177.1      108.3      129.6
                                                      ---------  ---------  ---------  ---------

INCOME BEFORE EQUITY INTERESTS . . . . . . . . . . .     335.9      365.1      235.0      274.8
  Share of net income of equity companies. . . . . .      43.6       43.6       29.3       29.3
  Minority owners' share of subsidiaries' net income      (4.9)      (5.0)      (6.4)      (6.5)
                                                      ---------  ---------  ---------  ---------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING
  CHANGE . . . . . . . . . . . . . . . . . . . . . .     374.6      403.7      257.9      297.6
    Cumulative effect of accounting change, net of
      income taxes . . . . . . . . . . . . . . . . .         -          -      (11.2)     (11.2)
                                                      ---------  ---------  ---------  ---------

NET INCOME . . . . . . . . . . . . . . . . . . . . .  $  374.6   $  403.7   $  246.7   $  286.4
                                                      =========  =========  =========  =========


PER  SHARE  BASIS:


BASIC:
  Income before cumulative effect of accounting
    change . . . . . . . . . . . . . . . . . . .      $    .70   $    .75   $    .46   $    .53
  Cumulative effect of accounting change, net of
    income taxes . . . . . . . . . . . . . . . .             -          -       (.02)      (.02)
                                                      --------   --------   --------   --------
  Net income . . . . . . . . . . . . . . . . . .      $    .70   $    .75   $    .44   $    .51
                                                      ========   ========   ========   ========

DILUTED:
  Income before cumulative effect of accounting
    change . . . . . . . . . . . . . . . . . . .      $    .69   $    .75   $     .46   $    .53
  Cumulative effect of accounting change, net of
    income taxes . . . . . . . . . . . . . . . .             -          -        (.02)      (.02)
                                                      --------   --------   ---------   --------
  Net income . . . . . . . . . . . . . . . . . .      $    .69   $    .75   $     .44   $    .51
                                                      ========   ========   =========   ========

CASH DIVIDENDS DECLARED. . . . . . . . . . . . .      $    .26   $    .26   $     .25   $    .25
                                                      ========   ========   =========   ========
</TABLE>

<PAGE>




7.     Restatement  (Continued)
<TABLE>
<CAPTION>


                                                 Consolidated
                                                Balance  Sheet
                                              --------------------
                                              As of March 31, 1999
                                              --------------------
                                                              As
                                                As       Previously
(Millions  of  dollars)                     Restated      Reported
- -------------------------------------------------------------------

<S>                                          <C>        <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents . . . . . . . .  $   105.1  $   105.1
  Accounts receivable . . . . . . . . . . .    1,451.4    1,451.4
  Inventories . . . . . . . . . . . . . . .    1,265.8    1,265.8
  Other current assets. . . . . . . . . . .      439.9      411.5
                                             ---------  ---------

    TOTAL CURRENT ASSETS. . . . . . . . . .    3,262.2    3,233.8

PROPERTY. . . . . . . . . . . . . . . . . .   10,508.4   10,464.4
  Less accumulated depreciation . . . . . .    4,560.6    4,649.1
                                             ---------  ---------

    NET PROPERTY. . . . . . . . . . . . . .    5,947.8    5,815.3

INVESTMENTS IN EQUITY COMPANIES . . . . . .      827.0      827.0

ASSETS HELD FOR SALE. . . . . . . . . . . .      109.7      109.7

GOODWILL, DEFERRED CHARGES AND OTHER ASSETS    1,425.9    1,419.5
                                             ---------  ---------

                                             $11,572.6  $11,405.3
                                             =========  =========

LIABILITIES  AND  STOCKHOLDERS'  EQUITY


CURRENT LIABILITIES
  Debt payable within one year . . . . . .   $   880.6  $   880.6
  Accounts payable . . . . . . . . . . . .       907.4      907.4
  Accrued expenses . . . . . . . . . . . .     1,309.3    1,318.5
  Other current liabilities. . . . . . . .       719.8      711.8
                                             ---------  ---------

    TOTAL CURRENT LIABILITIES. . . . . . .     3,817.1    3,818.3

LONG-TERM DEBT . . . . . . . . . . . . . .     2,086.7    2,086.7

NONCURRENT EMPLOYEE BENEFIT AND OTHER
  OBLIGATIONS. . . . . . . . . . . . . . .       894.6      894.6

DEFERRED INCOME TAXES. . . . . . . . . . .       730.8      681.9

MINORITY OWNERS' INTERESTS IN SUBSIDIARIES       219.4      215.0

STOCKHOLDERS' EQUITY . . . . . . . . . . .     3,824.0    3,708.8
                                             ---------  ---------

                                             $11,572.6  $11,405.3
                                             =========  =========
</TABLE>




<PAGE>
ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS  OF  OPERATIONS.

Management  believes  that  the  following commentary and tables appropriately
discuss  and  analyze  the comparative results of operations and the financial
condition  of  the  Corporation  for  the  periods  covered.

Restatement

Subsequent  to the issuance of the Corporation's 1998 financial statements and
the  filing  of  its  1998 Form  10-K  with  the  Securities  and  Exchange
Commission  (the "SEC"), and following  extensive discussions with
representatives of the SEC's Division of Corporation  Finance  concerning  its
review  of  the Corporation's financial statements,  Kimberly-Clark  concluded
that  it would restate its 1995, 1996, 1997, 1998 and first quarter 1999
financial statements and related disclosures (the  "Restatement"). Additional
information concerning the Restatement is contained  in  "Significant
Financial  and Accounting Developments" contained elsewhere  in  this
Form  10-Q/A.

The  following  discussion should be read in conjunction with the accompanying
condensed  consolidated  financial  statements  as of and for the three months
ended  March  31,  1999  and  1998.

Business  Improvement  and  Other  Programs

The  Corporation has undertaken a number of actions in recent years to address
ongoing  business  competitiveness  by  improving its operating efficiency and
cost  structure.   Certain of these programs affect the first quarter 1999 and
1998  financial  statements  as  follows.

- -       In the fourth quarter of 1998, the Corporation announced a facilities
        consolidation  plan to, among other things, further align tissue
        manufacturing capacity  with  demand  in  Europe,  close  a diaper
        manufacturing facility in Canada,  shut  down and dispose of a tissue
        machine in Thailand and write down certain  excess  feminine care
        production equipment in North America.  Certain assets, primarily a
        tissue manufacturing facility in the United Kingdom, which
        will remain in use until its expected shutdown in October 2000, became
        subject to  accelerated  depreciation, some of which was recorded in
        the first quarter of  1999.

- -       In  the fourth quarter of 1997, the Corporation announced a plan to
        restructure  its worldwide operations.  Certain assets that are to be
        disposed of,  but  remained  or  will remain in use until disposed of
        in 1999 and 2000, became  subject to accelerated depreciation, some of
        which was recorded in the first  quarter  of  1999  and  1998.

The  accelerated  depreciation  adjustments  described  above  and  other less
significant  adjustments  related  to  the  described  plans  were  charged to
earnings  in  the  following  income  statement  categories  for  the  periods
indicated.


                                        First  Quarter
                                       -----------------
(Millions  of  dollars)                  1999    1998
- --------------------------------------------------------

Cost of products sold . . . . . . . . .  $18.5  $48.4
General expense . . . . . . . . . . . .    1.4      -
Restructuring and other unusual charges    2.9   23.4
                                         -----  -----

Total charges . . . . . . . . . . . . .  $22.8  $71.8
                                         =====  =====

<PAGE>


RESULTS  OF  OPERATIONS:

For  purposes  of  this  Management's Discussion and Analysis, and in order to
facilitate  a  meaningful  discussion  of  the  ongoing  operations  of  the
Corporation,  the  changes  described  in  the "Business Improvement and Other
Programs"  section  above are considered to be unusual items ("Unusual Items")
and  have been excluded from operating profit in the "Excluding Unusual Items"
columns  in  the  following  Operating  Profit  tables.

FIRST  QUARTER  OF  1999  COMPARED  WITH  FIRST  QUARTER  OF  1998

<TABLE>
<CAPTION>


By  Business  Segment
(Millions  of  dollars)

NET  SALES              1999        1998
- --------------------------------------------

<S>                    <C>        <C>
Tissue. . . . . . . .  $1,708.0   $1,695.0
Personal Care . . . .   1,196.4    1,101.9
Health Care and Other     228.7      261.3
Intersegment Sales. .      (7.9)      (9.6)
                       --------   --------

Consolidated. . . . .  $3,125.2   $3,048.6
                       ========   ========
</TABLE>


<TABLE>
<CAPTION>


                                   1999                    1998
                         ----------------------  ----------------------
                            AS      EXCLUDING       As      Excluding
OPERATING PROFIT         RESTATED UNUSUAL ITEMS  Restated Unusual Items
- -----------------------------------------------------------------------

<S>                        <C>        <C>          <C>        <C>
Tissue. . . . . . . . .    $284.5     $297.3       $235.5     $267.2
Personal Care . . . . .     232.3      241.6        136.1      171.1
Health Care and Other .      46.7       47.6         37.1       41.4
Unallocated items - net     (12.0)     (12.2)       (25.5)     (24.7)
                           -------    ------       ------     ------

Consolidated. . . . . .    $551.5     $574.3       $383.2     $455.0
                           ======     ======       ======     ======
</TABLE>



Commentary:

Consolidated  net  sales for the quarter were 2.5 percent higher than in 1998;
however,  excluding  the revenues of K-C Aviation Inc. ("KCA"), which was sold
in  the  third  quarter  of 1998, net sales increased approximately 4 percent.
Excluding the net sales of KCA, worldwide sales volumes were 4 percent higher.

- -       Worldwide sales of tissue products for the quarter were in line with
        management's expectations. Due to strong sales in the first quarter of
        1998 in advance  of  a  consumer  tissue  price  increase  in  North
        America  and the Corporation's strategy of shedding unprofitable
        private label sales in Europe, sales volumes were essentially
        unchanged.  However, overall tissue sales moved up .8  percent
        primarily  due  to the favorable effect of changes in foreign
        currency  exchange  rates.

- -       Worldwide sales of personal care products increased 8.6 percent from
        the first quarter of 1998. Personal care product sales volumes were 10
        percent higher,  with  increases  in  all  product  categories  in
        North America, and improvement  in  Latin  America  and Asia.  A
        portion of the increase in Latin America  is  attributable  to
        operations in Colombia, in which the Corporation made  an  additional
        investment  in  late  1998 to gain majority ownership of certain
        equity  affiliates.

<PAGE>

- -       Worldwide  sales  of  health care and other products, excluding the
        revenues  of  KCA, were 5 percent higher primarily because of continued
        growth in  sales  of  professional  health  care  products.

Excluding  the  Unusual  Items, operating profit for the first quarter of 1999
was  $574.3 million compared with $455.0 million in the first quarter of 1998.
Excluding  the  Unusual  Items from both years, first quarter operating profit
was 26.2 percent higher in 1999, and operating profit as a percentage of sales
increased  from  14.9  percent  in  1998  to  18.4  percent  in  1999.

- -       The increase in operating profit for worldwide tissue was primarily
        due to  productivity  gains  and  other  manufacturing  cost  benefits.

- -       The  increase  in  operating profit for worldwide personal care was
        primarily  due  to  the  increase in unit sales volumes and
        manufacturing cost reductions.

- -       Excluding the operating results of KCA, operating profit for health
        care and other increased 23.3 percent primarily due to the increased
        sales volumes and  productivity  gains  in  professional  health  care.

<TABLE>
<CAPTION>

By  Geography
(Millions  of  dollars)

NET  SALES               1999         1998
- --------------------------------------------

<S>                    <C>        <C>
North America . . . .  $2,097.6   $2,100.3
Outside North America   1,088.8    1,018.8
Intergeographic Sales     (61.2)     (70.5)
                       --------   --------

Consolidated. . . . .  $3,125.2   $3,048.6
                       ========   ========
</TABLE>


<TABLE>
<CAPTION>


                                  1999                        1998
                         ---------------------      -----------------------
                             AS      EXCLUDING         As       Excluding
OPERATING PROFIT         RESTATED  UNUSUAL ITEMS    Restated  Unusual Items
- ---------------------------------------------------------------------------

<S>                        <C>        <C>           <C>        <C>
North America . . . . .    $468.9     $485.0        $359.0     $413.1
Outside North America .      94.6      101.5          49.7       66.6
Unallocated items - net     (12.0)     (12.2)        (25.5)     (24.7)
                           ------     ------        ------     ------

Consolidated. . . . . .    $551.5     $574.3        $383.2     $455.0
                           ======     ======        ======     ======
</TABLE>



Note:  Unallocated items - net, consists of expenses not associated with
the  business  segments  or geographic  areas.

Commentary:

- -       Excluding the revenues of KCA, net sales in North America increased 2
        percent  due  to  the  increased  sales  volumes  for  personal care
        products.

- -       Net  sales  outside  North  America  increased due, in part, to the
        previously  mentioned  consolidation of certain operations in Colombia
        and the higher  sales  in  Latin  America  and  Asia.

<PAGE>

- -       Excluding the Unusual Items in both years, operating profit in North
        America  increased  17.4  percent.    This  increase  was primarily
        due to the increased  sales  volumes for personal care products and
        overall manufacturing cost  benefits.

- -       Excluding the Unusual Items in both years, operating profit outside
        North America increased 52.4 percent.  This increase was due to
        improvement in Europe  from lower manufacturing and marketing costs,
        the consolidation of the Colombian  operations and improvements
        elsewhere in Latin America and in Asia.

Additional  Income  Statement  Commentary:

- -       The increase in interest expense was primarily due to an increase in
        the level  of  debt.

- -       The effective income tax rate was 32.4 percent compared to 31.5 percent
        last  year.  The effective tax rate is expected to be between 32.0
        percent and 32.5  percent  for  1999.

- -       The Corporation's share of net income of equity companies increased
        48.8 percent from 1998.  This increase  was  primarily  attributable
        to higher earnings  of  Kimberly-Clark  de Mexico, S.A. de C.V. due to
        increased selling prices,  higher sales volumes and the favorable
        effect of changes in the value of  the  Mexican  peso.    In  addition,
        there was a gain of approximately $5 million  at  Klabin Kimberly  S.A.
        related  to  the  1999 devaluation of the Brazilian  real.

LIQUIDITY  AND  CAPITAL  RESOURCES

- -       Cash provided by operations in the first quarter of 1999 increased by
        $24.1  million compared with the first quarter of 1998.  A higher level
        of net income  plus  net  noncash  charges included in net income more
        than offset an increase  in  working  capital. Although the investment
        in accounts receivable and inventories was reduced, the timing of
        payments for income tax liabilities and  currency  rate  changes
        caused  working  capital  to  increase.

- -       Accrued expenses associated with the Corporation's restructuring
        program announced  in  1997  are  summarized  below:

<TABLE>
<CAPTION>

                                                  First  Quarter  1999
                                                  --------------------
                                  Balance  at      Charges                 Balance at
        (Millions  of  dollars) December 31, 1998 (Credits)  Payments  March  31,  1999
        -------------------------------------------------------------------------------
        <S>                        <C>             <C>       <C>             <C>
        1997 Plan                  $111.0           $(.4)    $(39.4)         $71.2

</TABLE>



        The  balance  at  March  31,  1999 is estimated to be adequate to
        complete the actions  contemplated in this plan.  The activities
        involved in this plan have not disrupted the Corporation's business
        operations to any significant extent. The  principal  benefits  of
        this plan have resulted in lower production costs and  simplified
        manufacturing  and  sourcing  strategies.

- -       During the first quarter of 1999, the Corporation repurchased 7 million
        shares  of  its  common  stock  at  a  cost  of  approximately  $340
        million.

- -       At  March  31, 1999, total debt was $3.0 billion compared with $2.7
        billion  at  December  31,  1998.    Net  debt  (total  debt net of
        cash, cash equivalents  and  $220 million of long-term notes
        receivable) was $2.6 billion at  March  31,  1999  compared  with
        $2.3  billion at December 31, 1998.  The Corporation's  ratio of
        net debt to capital was 39.5 percent at March 31, 1999 compared
        with  35.6  percent  at  December 31,  1998.


<PAGE>

- -       Management believes that the Corporation's ability to generate cash
        from operations  and  its  capacity  to  issue  short-term  and
        long-term debt are adequate  to  fund  working  capital,  capital
        spending and other needs in the foreseeable  future.

- -       On June 10, 1999, the Corporation purchased the European consumer and
        away-from-home  tissue  businesses  of  Attisholz Holding AG for
        approximately $365  million. Such  businesses  are  located  in
        Germany, Switzerland and Austria.


<PAGE>

ENVIRONMENTAL  MATTERS

The  Corporation has been named as a potentially responsible party at a number
of  waste  disposal sites, none of which, individually or in the aggregate, in
management's  opinion,  is  likely  to  have  a material adverse effect on its
business  or  results  of  operations.

"YEAR  2000"  READINESS

Since  1995,  the  Corporation  has been involved in a worldwide program to be
"Year  2000"  ready. The program involves reviews of major business, financial
and  other  information  systems,  including  equipment  with  embedded
microprocessors; development of specific plans for modification or replacement
of  date-sensitive  software  or microprocessors; execution of such plans; and
the  testing  of such systems to ensure their "Year 2000" readiness.  Included
within  the scope of the program are contacts with key suppliers and customers
to  determine  the  extent of their "Year 2000" readiness in order to ensure a
steady  flow  of  goods  and  services  to the Corporation and continuity with
respect  to  customer  service.

The  Corporation's  Crisis  Management  Program  has  been  expanded,  where
necessary,  to  include  contingency  plans  relating  to possible "Year 2000"
issues.    This  program  includes,  among other things, contingency plans and
backup  procedures to be followed in case of failure of production operations,
the  inability  of  major  suppliers  to  fulfill  their  commitments, and the
inability  of  major  customers  to  submit  orders  and  receive  product.

Progress  against  the "Year 2000" readiness plan is monitored and reported to
senior  management  and  to  the  Corporation's  board  of  directors or audit
committee on a regular basis.  As of March 31, 1999, management estimates that
it  has  completed  almost  80  percent  of  the  work  involved in modifying,
replacing  and  testing  the  Corporation's major systems and microprocessors.
Management  has plans to have substantially all such work completed as of June
30,  1999  and  the  balance  completed  by  September  30,  1999.

The  total  cost to ensure "Year 2000" readiness, which is primarily comprised
of  staff  time  and  the  cost  of replacing certain computerized systems and
microprocessors,  is  estimated  to  be approximately $80 million.  Management
estimates  that $52 million has been incurred for this purpose as of March 31,
1999.

Neither  the  "Year  2000"  issue  nor  the  financial effects of the reviews,
modifications,  replacements  and  testing  are  expected  to  have a material
adverse  effect  on  the  Corporation's business or its consolidated financial
position,  results  of  operations,  or  cash  flow.

<PAGE>

Management believes that its "Year 2000" readiness program has encompassed all
reasonable  actions  and  contingency  plans  to  avoid business interruptions
resulting  from "Year 2000" problems. The effect, if any, on the Corporation's
future  results  of  operations  from  the  Corporation's  major  customers or
suppliers  not  being  "Year  2000" ready cannot be reasonably estimated. This
latter risk is mitigated somewhat by the Corporation's broad base of customers
and  suppliers  and  the  worldwide  nature  of  the Corporation's operations.

OUTLOOK

Management  believes  that  the  fundamental  strengths  of  the Corporation's
well-known  brands  and  proprietary  technologies  were  evident in its first
quarter results as the Corporation generated more top-line growth and achieved
record  margins  and earnings.  Management plans to continue to build upon the
Corporation's  strengths  going forward.  Management is committed to improving
top-line  growth  and  sustaining  double-digit  growth in earnings per share.

INFORMATION  CONCERNING  FORWARD-LOOKING  STATEMENTS

Certain  information  discussed in this Form 10-Q/A, or documents a portion of
which  are  incorporated  by  reference  concerning,  among  other things, the
business  outlook,  anticipated  financial  and operating results, strategies,
contingencies and contemplated transactions of the Corporation, including, but
not  limited  to,  the  adequacy  of  the charges under the Corporation's 1997
restructuring  plan  and  its  1998  facilities  consolidation  plan,  the
Corporation's  estimated  effective  tax  rate  for  1999  and its "Year 2000"
readiness  program,  constitute  forward-looking statements and are based upon
management's  expectations  and beliefs concerning future events impacting the
Corporation.    There  can be no assurance that such events will occur or that
the Corporation's results will be as currently expected.  For a description of
certain  factors  that  could cause the Corporation's future results to differ
materially  from  those  expressed in any such forward-looking statements, see
the  section  of  Part  I,  Item  1 of the Corporation's Annual Report on Form
10-K/A  for the year ended December 31, 1998 entitled "Factors That May Affect
Future  Results."



<PAGE>
                          PART II - OTHER INFORMATION

ITEM  6.    EXHIBITS  AND  REPORTS  ON    FORM  8-K.

(a)     Exhibits

       (3)a    Restated  Certificate  of  Incorporation,  dated  June 12,
               1997, incorporated  by reference to Exhibit  No. (3)a of
               the Corporation's Quarterly Report  on  Form  10-Q  for
               the  quarter  ended  June  30,  1997.

       (3)b    By-Laws, as amended November 22, 1996, incorporated by reference
               to Exhibit No. 4.2 of  the Corporation's Registration Statement
               on Form S-8 filed with  the  Securities  and  Exchange
               Commission on December 6, 1996 (File No. 33-17367).

       (4)     Copies of instruments defining the rights of holders of
               long-term debt will  be  furnished  to  the  Securities
               and Exchange Commission upon request.

       (27)    Financial  Data  Schedule.*



        -----------------
        *Filed  herewith

(b)     Reports  on  Form  8-K

        Previously  reported.

<PAGE>
                                  SIGNATURES


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.





                               KIMBERLY-CLARK  CORPORATION
                                     (Registrant)





                               By: /s/  John  W.  Donehower
                                   ------------------------
                                   John  W.  Donehower
                                   Senior  Vice  President  and
                                   Chief  Financial  Officer
                                   (principal  financial  officer)





                               By: /s/  Randy  J.  Vest
                                   --------------------
                                   Randy  J.  Vest
                                   Vice  President  and  Controller
                                   (principal  accounting  officer)






August  6,  1999



<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          105100
<SECURITIES>                                         0
<RECEIVABLES>                                  1451400
<ALLOWANCES>                                         0<F1>
<INVENTORY>                                    1265800
<CURRENT-ASSETS>                               3262200
<PP&E>                                        10508400
<DEPRECIATION>                                 4560600
<TOTAL-ASSETS>                                11572600
<CURRENT-LIABILITIES>                          3817100
<BONDS>                                        2086700
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0<F1>
<TOTAL-LIABILITY-AND-EQUITY>                  11572600
<SALES>                                        3125200
<TOTAL-REVENUES>                               3125200
<CGS>                                          1851900
<TOTAL-COSTS>                                  2573700
<OTHER-EXPENSES>                                     0<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               53500
<INCOME-PRETAX>                                 497100
<INCOME-TAX>                                    161200
<INCOME-CONTINUING>                             374600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    374600
<EPS-BASIC>                                      .70
<EPS-DILUTED>                                      .69
<FN>
<F1>Items not disclosed since they are not required for interim reporting under
regulation S-X, Article 10.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission