AMERICAN PAD & PAPER CO
10-Q, 1998-11-13
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: PROVIDENT COMPANIES INC /DE/, 10-Q, 1998-11-13
Next: AMERICAN SCIENCE & ENGINEERING INC, 10-Q, 1998-11-13






                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1998

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934



                         Commission file number 1-11803




                          AMERICAN PAD & PAPER COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                                           04-3164298
    (State or other jurisdiction of                         (I.R.S. Employer
    incorporation or organization)                        Identification No.)

                    17304 Preston Road, Suite 700, Dallas, TX
                                   75252-5613
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 733-6200
              (Registrant's telephone number, including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes     X                  No         


         As of November 13 , 1998,  American Pad & Paper Company had  27,724,045
shares of Common Stock outstanding.

===============================================================================


<PAGE>



                          AMERICAN PAD & PAPER COMPANY
                    QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998
                                      INDEX

PART I FINANCIAL INFORMATION

Item 1 Financial Statements

Consolidated Balance Sheets as of
September 30, 1998 (unaudited) and December 31, 1997....................... 3

Statements of Operations for the three and nine months ended
September 30, 1998 and 1997 (unaudited).................................... 4

Consolidated Statements of Cash Flows for the nine months ended
September 30, 1998 and 1997 (unaudited).................................... 5

Notes to Consolidated Financial Statements (unaudited)..................... 6

Item 2 Management's Discussion and Analysis of Financial Condition and
 Results of Operations ................................................... 10

Item 3 Quantitative and Qualitative Disclosures About Market Risk......... 19

PART II OTHER INFORMATION

Item 1 Legal Proceedings.................................................. 20
Item 2 Changes in Securities and Use of Proceeds.......................... 20
Item 3 Defaults Upon Senior Securities.................................... 20
Item 4 Submission of Matters to a Vote of Security Holders................ 20
Item 5 Other Information.................................................. 20
Item 6 Exhibits and Reports on Form 8-K................................... 20


<PAGE>
                           PART 1 - FINANCIAL INFORMATION

                          AMERICAN PAD & PAPER COMPANY
                     CONSOLIDATED BALANCE SHEETS (Unaudited)
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                    September 30,  December 31,
                                                          1998          1997
                                                   --------------  ------------
<S>                                               <C>............ <C>..........
ASSETS

Current assets:
  Cash ............................................$       33,228  $      4,855
  Accounts receivable, net ........................        74,203        49,001
  Inventories, net ................................       154,359       129,607
  Refundable income taxes .........................         4,059           751
  Prepaid expenses and other current assets .......         1,402         1,704
  Deferred income taxes ...........................        11,992         2,000
                                                   --------------  ------------
    Total current assets ..........................       250,870       216,291

Property, plant and equipment, net ................       151,390       152,181
Intangible assets, net ............................       233,698       187,080
Other .............................................         2,443         2,729
                                                    -------------  ------------

     Total assets ................................. $     558,281  $    638,401
                                                    =============  ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt ............... $       1,021  $      1,538
  Accounts payable ................................        56,356        42,674
  Accrued expenses ................................        40,157        53,329
  Restructuring reserve ...........................         5,741          --
                                                    -------------  ------------
     Total current liabilities ....................        98,051       102,765

Long-term debt ....................................       398,577       412,348
Deferred income taxes .............................        39,477        12,337
Other .............................................         1,630         1,568
                                                    -------------  ------------
   Total liabilities ..............................       537,735       529,018
                                                    -------------  ------------

Commitments and contingencies Stockholders' equity:
  Preferred stock, 150 shares authorized,
   no shares issued and outstanding, respectively
                                                             --             --
  Common stock,  voting,  $.01 par value,  75,000 shares authorized,  27,724 and
   27,436 shares issued
    and outstanding, respectively .................           274           277
  Additional paid-in capital ......................       301,279       301,287
  Accumulated deficit .............................      (272,301      (200,887)
                                                    -------------  ------------

    Total stockholders' equity ....................       100,666        29,263
                                                    -------------  ------------

    Total liabilities and stockholders' equity .... $     558,281  $    638,401
                                                    =============  ============
</TABLE>

          See accompanying notes to consolidated financial statements


                                       3
<PAGE>




                          AMERICAN PAD & PAPER COMPANY
                CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                       Three months ended    Nine months ended
                                          September 30,        September 30,
                                       --------- ---------  --------- ---------
                                          1998      1997      1998       1997
                                       --------- ---------  --------- ---------
<S>                                   <C>....... <C>......  <C>...... <C>......

Net sales .............................$ 174,160 $ 176,462  $ 482,479 $ 493,455

Cost of sales .........................  156,462   150,204    441,962   407,282
                                       --------- ---------  --------- ---------

   Gross profit .......................   17,698    26,258     40,517    86,173

Operating expenses:

   Selling and marketing ..............    5,569     5,529     15,762    15,624

   General and administrative .........    9,608     6,338     24,313    14,716

   Restructuring charges ..............    5,741      --        5,741      --

   Loss on sales of accounts receivable      858       656      2,319     2,049

   Amortization of intangible assets ..    1,327     1,677      4,522     4,547

   Write-down of intangible assets ....     --        --       41,000      --

   Management fees and services .......      595       593      1,655     4,284
                                       --------- ---------  --------- ---------

Income (loss) from operations .........   (6,000)   11,465    (54,795)   44,953

Other income (expense):

   Interest ...........................  (11,929    (9,848    (33,735   (27,646)

   Other income, net ..................      192       112        207       233
                                       --------- ---------  --------- ---------

Income (loss) before income taxes .....  (17,737)    1,729    (88,323)   17,540

Provision for (benefit from) income tax   (4,343)      778    (16,907)    7,893
                                       --------- ---------  --------- ---------

Net income (loss) .....................$ (13,394)$     951  $ (71,416)$   9,647
                                       ========= =========  ========= =========


Earnings (loss) per share (Basic) .....$    (.48)$    0.03  $   (2.58)$    0.35
                                       ========= =========  ========= =========


Earnings (loss) per share (Diluted) ...$    (.48)$    0.03  $   (2.58)$    0.35
                                       ========= =========  ========= =========

Weighted average number of
   common shares (Basic)                  27,724    27,436     27,713    27,429
                                       ========= =========  ========= =========

Weighted average number of
   common shares (Diluted)
                                          27,724    29,389     27,713    29,382
                                       ========= =========  ========= =========
</TABLE>
          See accompanying notes to consolidated financial statements.




                                       4
<PAGE>




                          AMERICAN PAD & PAPER COMPANY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                 (in thousands)


<TABLE>
<CAPTION>
                                                             Nine months ended
                                                              September 30,
                                                             1998        1997
                                                          ---------- ----------
<S>                                                      <C>........ <C>.......

Cash flows from operating activities:
  Net income (loss) ..................................... $  (71,416)$    9,647
  Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
    Deferred income taxes................................    (17,148)      --
    Depreciation ........................................     10,241      9,167
    Amortization of goodwill and intangible assets ......      4,522      4,528
    Write-down of intangible assets .....................     41,000       --
    Restructuring charges ...............................      5,741       --
    Amortization of debt issuance costs .................      3,589      1,900
    Loss on sale of assets ..............................        143       --
    Changes in assets and liabilities, net of effects of acquisitions:
       Accounts receivable ..............................     27,202     (9,649)
       Refundable income taxes                                 3,308       --
       Inventories ......................................     24,752    (47,703)
       Prepaid expenses and other .......................       (301)      (798)
       Income tax liability, net ........................        --       6,363
       Accounts payable .................................    (13,682)    15,637
       Accrued expenses .................................     13,173    (20,332)
       Other assets .....................................       (743)     2,139
       Other liabilities ................................        (62)    (1,215)
                                                          ---------- ----------
 Net cash provided by (used in) operating activities.....     30,319    (30,316)
                                                          ---------- ----------

Cash flows from investing activities:
  Purchase of business, including acquisition costs .....       --      (50,666)
  Purchases of property and equipment ...................    (11,343)   (15,448)
  Proceeds from sale of assets ..........................         21      3,286
  Other .................................................        148       --
                                                          ---------- ----------
         Net cash used in investing activities ..........    (11,174)   (62,828)
                                                          ---------- ----------

Cash flows from financing activities:
  Net borrowings on credit agreement and long-term debt .     14,400     99,400
  Repayment of long-term debt ...........................     (1,146)    (1,179)
  Repayment of accounts receivable financing ............     (2,000)    (7,000)
  Debt issuance costs                                         (2,037)      --
  Other                                                           11        307
                                                          ---------- ----------
     Net cash provided by financing activities ..........      9,228     91,528
                                                          ---------- ----------

Net increase (decrease) in cash .........................     28,373     (1,616)

Cash, beginning of period ...............................      4,855      2,290
                                                          ---------- ----------

Cash, end of period ..................................... $   33,228 $      674
                                                          ========== ==========
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       5
<PAGE>




                          AMERICAN PAD & PAPER COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1998
           (Amounts in thousands, except share and per share amounts)



1.       Organization and Basis of Presentation

         Organization and Basis of Presentation

         American Pad & Paper  Company  (the  "Company")  is a holding  company,
which conducts its operations  through American Pad & Paper Company of Delaware,
Inc. ("AP&P Delaware") and its wholly owned subsidiaries.

     The consolidated  financial  statements of the Company present the accounts
and operations of the Company and its wholly owned  subsidiaries.  Additionally,
the consolidated  financial  statements  include the accounts of Notepad Funding
Corporation,  a special purpose  corporation used in connection with an accounts
receivable based credit  facility.  All significant  intercompany  balances have
been  eliminated.   Certain  prior  year  amounts  have  been  reclassified  for
comparative purposes.  The financial statements as of September 30, 1997 and for
the  three  and  nine  months  ended  have  been  restated  to  reflect  certain
adjustments which should have been reported for the three months ended September
30, 1997. With out giving effect to the restatement,  basic and diluted earnings
per share would have been .06 and .06  respectively  for the three  months ended
September  30,  1997  and .38 and .36  respectively  for the nine  months  ended
September 30, 1997.

         Business

         The  Company is a leading  manufacturer  and  marketer  of  paper-based
office products in North America.  The Company operates in one business segment,
converting paper into office products, and offers a broad assortment of products
through two complementary  divisions:  Ampad (writing pads, file folders, retail
envelopes,  and other  paper-based  office products) and Williamhouse  (business
envelopes and seasonal greeting cards).  The Company's  products are distributed
through large mass merchant  retailers,  office product  superstores,  warehouse
clubs, major contract stationers, office products wholesalers,  paper merchants,
and independent dealers.

         Interim Financial Information

         The accompanying  interim financial  statements are unaudited.  Certain
information and disclosures  normally included in financial  statements prepared
in accordance with generally accepted accounting  principles have been condensed
or omitted,  although the Company  believes the disclosures  included herein are
adequate  to make  the  information  presented  not  misleading.  These  interim
financial  statements should be read in conjunction with the Company's financial
statements for the year ended December 31, 1997.

         The accompanying  interim financial statements contain all adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of the Company's  financial  position at September 30, 1998 and the
results of its  operations and its cash flows for the three month and nine month
periods  ended  September 30, 1998 and 1997.  The results of operations  for the
interim  periods  presented  are not  necessarily  indicative  of  results to be
expected for the full fiscal year.

         American Pad & Paper Company of Delaware, Inc.

         The Company's wholly owned subsidiary,  AP&P Delaware, is the issuer of
13% Senior Subordinated Notes ("Notes"). Terms of the Notes require, among other
matters,  that AP&P Delaware  provide  annual  audited and  quarterly  unaudited
financial  statements  to  the  holders  of the  notes.  There  are no  material
differences  between the  financial  statements of the Company and those of AP&P
Delaware.  The composition of AP&P Delaware's  stockholder's equity at September
30, 1998 consists of one hundred shares of $0.01 par value common stock, paid in
capital of $202,370 and an  accumulated  deficit of $173,107  and, in total,  is
equal to the stockholders' equity of the Company.


                                       6
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                               September 30, 1998
           (Amounts in thousands, except share and per share amounts)



2.       Accounts Receivable

Accounts receivable consist of the following:
<TABLE>
<CAPTION>

                                                     September 30,  December 31,
                                                         1998           1997 
                                                     -------------  -----------
<S>                                                  <C>..........  <C>........
Accounts  receivable -- trade, excluding $58,000 and
 $60,000, respectively, which are sold as part of a
 accounts receivable financing facility ............ $      48,933  $    72,975
Accounts receivable - other .........................        2,791        4,022
Less allowance for doubtful accounts and reserves for
 customers deductions, returns and cash discounts ...       (2,723)      (2,794)
                                                     -------------  -----------
                                                     $      49,001  $    74,203
                                                     =============  ===========
</TABLE>


3.       Inventories

Inventories consist of the following:
<TABLE>

                                                     September 30, December 31,
                                                           1998         1997 
                                                      ------------ ------------
<S>                                                  <C>..........<C>..........
Raw materials and semi-finished goods ................$     37,910 $     54,285
Work in process ......................................       6,463        5,600
Finished goods .......................................      87,945      100,480
                                                      ------------ ------------
                                                           132,318      160,365
LIFO reserve .........................................      (2,711)      (6,006)
                                                      ------------ ------------
  ....................................................$    129,607 $    154,359
                                                      ============ ============
</TABLE>

4.       Property, Plant and Equipment

Property, plant and equipment consists of the following:
<TABLE>

                                                     September 30, December 31,
                                                           1998         1997 
                                                      ------------ ------------
<S>                                                  <C>..........<C>..........

Land .................................................$      7,058 $      7,035
Buildings and leasehold improvements .................      34,306       30,308
Machinery and equipment ..............................     129,621      115,168
Office furniture and fixtures ........................      11,266        9,818
Construction in progress .............................       6,349       15,322
                                                      ------------ ------------
                                                           188,600      177,651
Less accumulated depreciation and amortization .......      36,419       26,261
                                                      ------------ ------------
                                                      $    152,181 $    151,390
                                                      ============ ============
</TABLE>



                                       7
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                               September 30, 1998
           (Amounts in thousands, except share and per share amounts)



5.       Intangible Assets

Intangible assets consist of the following:
<TABLE>

                                                     September 30, December 31,
                                                           1998         1997 
                                                      ------------ ------------
<S>                                                  <C>..........<C>..........
Goodwill .............................................$    148,460 $    189,861
Intangible assets, principally tradenames ............      43,665       44,284
Debt issuance costs ..................................      20,398       18,369
                                                      ------------ ------------
                                                           212,523      252,514
Less accumulated amortization ........................      25,443       18,816
                                                      ------------ ------------
                                                      $    187,080 $    233,698
                                                      ============ ============
</TABLE>

At June 30, 1998, the Company wrote-down  certain  long-lived assets,  primarily
goodwill  and  tradenames   associated  with  its  forms  business  (principally
Shade/Allied)  by  $41,000  to their net  realizable  value,  as a result of the
Company's decision to exit this business in its current form.

6.       Accrued Expenses

Accrued expenses consist of the following:
<TABLE>

                                                     September 30, December 31,
                                                           1998         1997 
                                                      ------------ ------------
<S>                                                  <C>..........<C>..........
Acquisition integration costs ........................$      6,522 $      8,534
Sales volume discounts ...............................      16,861       11,634
Salaries and wages ...................................       5,927        4,242
Interest .............................................      10,046        5,927
Other ................................................      13,973        9,820
                                                      ------------ ------------
                                                      $     53,329 $     40,157
                                                      ============ ============
</TABLE>


7.       Borrowings

     In February  1998,  the Company and its banking group agreed to an increase
in the size of the  revolving  credit  agreement  from $300.0  million to $330.0
million for a period of one year.  After such time,  the level of debt available
under such credit  agreement  was to be reduced to $300.0  million.  In December
1997,  February 1998 and April 1998,  certain  covenants in the credit agreement
were also  modified  as of the end of 1997 and for a period  to end in  February
1999.  In June and July 1998,  the  Company  obtained  amendments  to its credit
agreement waiving all defaults of its financial  covenants through September 30,
1998.  The Company paid fees and  expenses of $1.7 million to its banking  group
and lawyers in connection with the amendments to the credit agreement.

         On September 30, 1998, the Company  amended its credit  agreement.  The
seventh amendment eliminated all prior defaults and reinstated the original $300
million limit under the credit  facility.  The  amendment  allows the Company to
once again classify the underlying  debt as long-term debt in the balance sheet.
The restated credit agreement provides for permanent  reductions in availability
under the  facility  of $25 million in  December  1998,  $25 million in December
1999, and $50 million in July 2000. The amended  facility  matures in July 2001.
Fees of $.9 million were paid in  conjunction  with this  amendment  and will be
amortized  over the remaining life of the debt,  beginning  October 1, 1998. The
interest rate  incurred by the Company will vary each quarter  through July 2001
depending on the Company's consolidated debt to EBITDA (earnings before

                                       8
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                               September 30, 1998
           (Amounts in thousands, except share and per share amounts)

interest,  taxes,  depreciation,  amortization,  and certain noncash charges, as
defined in the agreement)  ratio at the beginning of each quarter.  The new bank
credit amendment  requires the Company to meet certain financial tests including
minimum EBITDA levels,  minimum  interest  coverage ratios and maximum  leverage
ratios.  The Company posted a positive EBITDA performance of $6.1 million in the
quarter,  as measured by the bank  agreement.  The new agreement  limits capital
expenditures to $3.6 million for the remainder of 1998;  $15.0 million for 1999;
$15.0 million for 2000; and $7.5 million for the first half of 2001.

8.       Related Party Transactions

         Effective March 31, 1998, the Company loaned $1.0 million to one of its
Directors on an interest bearing note receivable.  This note accrues interest at
5.89%,  compounded  annually,  and is due on March  31,  2001.  Options  not yet
exercised  and  546,385  shares  of the  Company's  common  stock  owned by this
Director secure this note.

9.       Restructuring Charges

         The third quarter  restructuring charge of $5.7 million represents part
of  the  previously  announced  major  rationalization  plan  of  the  Company's
manufacturing  operations.  The plan includes  plant  consolidations,  equipment
rationalization moves, plant/product changes, warehouse consolidations,  as well
as new distribution centers. The rationalization is expected to result in an 18%
reduction  in  manufacturing  space  and  a net  7%  reduction  (250  employees,
primarily in plant manufacturing) in the workforce.  Employee termination costs,
including  severance  and  benefits  totaled  $1.8  million.  Additionally,  the
restructuring reserve includes closing costs to exit facilities of $2.5 million,
lease  termination  costs of $0.5  million,  and  property  taxes after  ceasing
operations of $0.9 million. As of September 30, 1998, there have been no charges
to the restructuring reserve.

         Estimated  additional costs of $7.5 million associated with the plan do
not qualify for current recognition but will be recorded primarily in 1999. Such
costs include  equipment and inventory  transfer costs,  employee  retention and
relocation,  recruiting  costs,  interim warehouse costs, and other training and
efficiency  costs.  The  major  undertakings  of the  rationalization  plan  are
expected to be completed in 1999.



                                       9
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
     Item 2 Management's Discussion and Analysis of Financial Condition and
                              Results of Operations

Overview

         The  Company  is a leading  manufacturer  and  marketer  of  nationally
branded and private label paper-based office products  (excluding copy paper) in
the $60 billion to $70 billion North  American  office  products  industry.  The
Company  offers a broad  assortment of products  including  writing  pads,  file
folders,  envelopes and other paper-based products.  Through its Ampad division,
the Company is among the largest suppliers of pads and other paper-based writing
products,  filing  supplies,  and retail  envelopes  to many of the  largest and
fastest growing office products distributors. Through its Williamhouse division,
the Company is the leading  supplier of mill  branded  specialty  and  commodity
business  envelopes to paper merchants and  distributors.  The Company  believes
that its  future  operating  results  will  not be  directly  comparable  to its
historical  operating  results  because of its strategic  acquisitions.  Certain
factors which have affected past and may affect future operating  results of the
Company are discussed below.

         Purchase  Accounting  Effects.  The  Company's  acquisitions  have been
accounted for using the purchase  accounting method.  The aggregate  acquisition
costs  (including  assumption of debt) are allocated to the net assets  acquired
based  on the fair  market  value of such net  assets.  The  allocations  of the
purchase  price  result in an increase in the  historical  book value of certain
assets such as property,  plant and equipment and intangible  assets,  including
goodwill,  which results in incremental  annual  depreciation  and  amortization
expense each year.

         Raw Material.  The Company's  principal raw material is paper.  Certain
commodity  grades  utilized  by  the  Company  have  shown   considerable  price
volatility  since 1992.  From May 1997 through  October 1997, all but one of the
key commodity grades of paper utilized by the Company increased significantly in
cost.  Due  to  strategic   customer   considerations   and  competitive  market
conditions,  the Company did not begin to recover a  significant  portion of the
increases in paper costs  affecting both its divisions  until December 1997. The
Company  continued to implement sales price  increases  during the first half of
1998.  Since October 1997,  the key  commodity  grades of paper  utilized by the
Company  substantially  decreased  in cost.  Recently,  the  competitive  market
conditions have  necessitated that sales pricing for certain products follow the
downward  trend in raw material  prices.  Paper price  volatility is expected to
continue  to have an  effect  on net  sales  and cost of sales  and  there is no
assurance   that  the  Company  will  not  be  materially   affected  by  future
fluctuations  in the price of paper.  Fluctuations  in paper  prices can have an
effect on  quarterly  comparisons  of the results of  operations  and  financial
condition of the Company.

Recent developments

     Management Changes.  The Company appointed James W. Swent, III as Executive
Vice President and Chief Financial  Officer on June 2,  respectively.  Mr. Swent
was previously Chief Executive Officer of Cyrix  Corporation,  a manufacturer of
microprocessors   for  the  PC   industry,   until  its  merger  with   National
Semiconductor.  In addition,  he has held  operations  and  financial  executive
positions with companies, including Northern Telecom, Rodime PLC and Memorex. On
July 8, 1998, the Company  appointed Mr. Swent as Chief Executive  Officer and a
member of its Board of Directors ("Board"). Mr. Swent replaced Charles G. Hanson
III who retired from his position as Chairman  and Chief  Executive  Officer and
director of the Company.  Also,  Russel M. Gard  stepped  down as President  and
Chief  Operating  Officer,  but will  continue his duties as Vice Chairman and a
member of the Board. On July 20, 1998, the Company  appointed  William L. Morgan
as  Executive  Vice   President,   Operations.   Mr.  Morgan  has  35  years  of
manufacturing  experience ranging from entrepreneurial  start-ups to large scale
multi-national  corporations  including  Northern  Telecom,  Texas  Instruments,
Memorex and  Fujitsu.  John H.  Rodgers has been  appointed  to the  position of
Senior Vice President, General Counsel and Secretary.

         On October 14, 1998, the Company  announced the  resignation of Timothy
Needham, President and Chief Operating Officer.

         Company   Initiatives/Restructuring.   Under  the   leadership  of  new
management,  the Company has begun a review of all operations with the challenge
of  rebuilding  market  share,  reducing  debt  and  returning  the  company  to
profitability.  On July 15, 1998, the Board approved the Company's exit from the
forms business in its current form which has produced  unfavorable  margins.  As
part of the review process, the Company retained the management  consulting firm
of Bain & Company and the investment banking firm of Goldman, Sachs & Company to
assist the Company in evaluating its current  position in the marketplace and in
setting the Company's long term strategic direction. Goldman Sachs will explore



                                       10
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
     Item 2 Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

external  strategic and financial  alternatives to maximize  shareholder  value.
Bain & Company will work closely with the  Company's  customers and suppliers to
evaluate core strengths and identify  opportunities  for  improvement and assist
the Company to  restructure  manufacturing  to best serve each of the  Company's
markets.

         The third quarter  restructuring charge of $5.7 million represents part
of  the  previously  announced  major  rationalization  plan  of  the  Company's
manufacturing  operations.  The plan includes  plant  consolidations,  equipment
rationalization moves, plant/product changes, warehouse consolidations,  as well
as new distribution centers. The rationalization is expected to result in an 18%
reduction  in  manufacturing  space  and  a net  7%  reduction  (250  employees,
primarily in plant manufacturing) in the workforce.  Employee termination costs,
including  severance  and  benefits  totaled  $1.8  million.  Additionally,  the
restructuring reserve includes closing costs to exit facilities of $2.5 million,
lease  termination  costs of $0.5  million,  and  property  taxes after  ceasing
operations of $0.9 million. Estimated capital costs of $2.8 million and one-time
implementation costs of $7.5 million that do not qualify for current recognition
will be recorded  primarily in 1999. Such costs include  equipment and inventory
transfer costs,  employee  retention and relocation,  recruiting costs,  interim
warehouse costs, and other training and efficiency costs. The major undertakings
of the  rationalization  plan are expected to be  completed  in 1999.  Upon full
implementation,  the plan is expected to have a significant  positive  effect on
the  Company's  financial  performance,  resulting  in an  estimated  annualized
increase in operating income of $10-12 million.

         Covenant Violations/  Negotiation to Modify Agreement. On September 30,
1998, the Company amended its credit agreement. The seventh amendment eliminated
all prior  defaults and  reinstated  the original  $300 million  limit under the
credit  facility.  The amendment  allows the Company to once again  classify the
underlying  debt as long-term  debt in the balance  sheet.  The restated  credit
agreement  provides for permanent  reductions in availability under the facility
of $25 million in December  1998,  $25 million in December 1999, and $50 million
in July 2000.  The amended  facility  matures in July 2001.  Fees of $.9 million
were paid in  conjunction  with this  amendment  and will be amortized  over the
remaining  life of the debt,  beginning  October  1,  1998.  The  interest  rate
incurred by the Company  will vary each quarter  through July 2001  depending on
the Company's  consolidated  debt to EBITDA (earnings  before  interest,  taxes,
depreciation,  amortization,  and  certain  noncash  charges,  as defined in the
agreement) ratio at the beginning of each quarter. The new bank credit amendment
requires the Company to meet certain  financial tests  including  minimum EBITDA
levels,  minimum  interest  coverage  ratios and maximum  leverage  ratios.  The
Company posted a positive EBITDA performance of $6.1 million in the quarter,  as
measured by the bank agreement. The new agreement limits capital expenditures to
$3.6 million for the remainder of 1998;  $15.0  million for 1999;  $15.0 million
for 2000; and $7.5 million for the first half of 2001.



                                       11
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
     Item 2 Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

Results of Operations

         The following  table  summarizes  the Company's  historical  results of
operations  as a  percentage  of net sales for the three  months and nine months
ended  September  30,  1998  and  1997.  The  Company's  historical  results  of
operations for each of these periods are  significantly  affected by the results
of Shade/Allied, which was acquired on February 11, 1997.

<TABLE>
                                         Three months ended  Nine months ended
                                             September 30,     September 30,
           Income Statement Data ......     1998      1997      1998      1997
                                          -------   -------   -------   -------
<S>                                      <C>.....  <C>.....  <C>.....  <C>.....

Net sales ...............................  100.0%    100.0%    100.0%    100.0%
Cost of sales ...........................   89.8%     85.1%     91.6%     82.5%
                                          -------   -------   -------   -------

   Gross profit .........................   10.2%     14.9%      8.4%     17.5%

Operating expenses:
   Selling and marketing ................    3.2%      3.1%      3.3%      3.2%
   General and administrative ...........    5.5%      3.6%      5.0%      3.0%
   Loss on sale of accounts receivable ..    0.5%      0.4%      0.5%      0.4%
   Amortization of intangible assets ....    0.8%      1.0%      0.9%      0.9%
   Restructuring charges ................    3.3%      0.0%      1.2%      0.0%
   Write-down of intangible assets ......    0.0%      0.0%      8.5%      0.0%
   Management fees and services .........    0.3%      0.3%      0.3%      0.9%
                                          -------   -------   -------   -------
    Income (loss) from operations .......   -3.4%      6.5%    -11.3%      9.1%

Other income (expense):
   Interest .............................   -6.8%     -5.6%     -7.0%     -5.6%
                                          -------   -------   -------   -------
Income (loss) before income taxes .......  -10.2%      0.9%    -18.3%      3.5%
Provision for (benefit from) income taxes   -2.5%      0.4%     -3.5%      1.6%
                                          -------   -------   -------   -------
Net income (loss) .......................   -7.7%      0.5%    -14.8%      1.9%
                                          =======   =======   =======   =======
</TABLE>



                                       12
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

Three months ended  September 30, 1998 compared to three months ended  September
30, 1997

         Net Sales for the three months ended  September  30, 1998  decreased by
$2.3  million,  or 1.3%,  to $174.2  million  from $176.5  million for the three
months ended  September 30, 1997.  The net sales decrease is comprised of a $2.0
million increase in sales, principally due to favorable mix, partially offset by
an  unfavorable  volume  variance.  The  increased  sales were  primarily in the
contract stationer and superstore  channels.  This increase was more than offset
by a $4.3  million  increase  in customer  incentives.  The  increased  customer
incentives  are due to additional  rebate  programs  caused by more  competitive
pricing,  changing  product mix, higher volumes  resulting in certain  customers
reaching the next  incentive  tier level and  write-offs  related to the loss of
certain unprofitable forms business and a major customer.

     Gross  Profit for the three months ended  September  30, 1998  decreased by
$8.6 million, or 32.7%, to $17.7 million from $26.3 million for the three months
ended September 30, 1997.  Gross profit margin  decreased to 10.2% for the three
months ended  September 30, 1998 from 14.9% for the three months ended September
30,1997. The decrease in gross profit margin is primarily attributable to higher
unit production costs due to underutilized capacity resulting from the Company's
efforts  to  reduce  its  inventory,  a  reduction  in  selling  margins  due to
competitive  pricing  pressures,  and the lower sales.  In  addition,  the third
quarter of 1998 includes  approximately  $2.9 million of charges for  additional
obsolescence reserves.

     Selling and  marketing  expenses for the three months ended  September  30,
1998  increased to $5.6 million,  or 3.2% of sales from $5.5 million or 3.1% for
the three months ended September 30, 1997.

         General  and  administrative   expenses  for  the  three  months  ended
September  30, 1998  increased  to $9.6  million from $6.3 million for the three
months ended  September 30, 1997, an increase of $3.3 million.  This increase is
primarily attributable to $2.2 million of severance and consulting costs paid to
certain  former  executives  of the company  and $1.4  million of Bain & Company
consulting fees related to work on the Company's restructuring.

         Restructuring  charges for the three months ended September 30, 1998 of
$5.7 million represents part of the previously  described major  rationalization
plan of the Company's manufacturing operations.

         Losses  on sales of  accounts  receivable  for the three  months  ended
September  30, 1998  increased  to $0.9  million from $0.7 million for the three
months  ended  September  30, 1997 due  primarily to a higher  average  level of
accounts receivable sold to the third party trust in the third quarter of 1998.

         Goodwill and intangible asset amortization expense for the three months
ended  September  30, 1998  decreased  to $1.3 million from $1.7 million for the
three months ended September 30, 1997, an decrease of $0.4 million primarily due
to the write-off of the Shade/Allied goodwill in the second quarter of 1998.

     Management  fees and services  expense for the three months ended September
30,  1998  amounted  to $0.6  million as  compared  to $.6 million for the three
months ended September 30,1997.

         Interest  expense  for  the  three  months  ended  September  30,  1998
increased  to $11.9  million  from  $9.8  million  for the  three  months  ended
September 30, 1997, an increase of $2.1 million. Of this increase,  $0.2 million
is  attributable  to increased  debt levels,  $0.8  million is  attributable  to
increased interest rates and $1.1 million is attributable to the amortization of
fees paid in  connection  with  amendments to the credit  agreement  obtained in
February and July 1998 and other costs.

     The income tax  provision  for the three month period ended  September  30,
1998  reflects an effective  tax rate of 24.5%  versus an effective  tax rate of
45.0% for the three month period ended  September 30, 1997.  Due to the expected
lower operating results for 1998 and higher non-deductible  expenses as a result
of the write-down of intangible  assets associated with the decision to exit the
Shade/Allied continuous forms business, the Company lowered its effective income
tax rate in 1998.

                                       13
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

Nine months ended September 30, 1998 compared to nine months ended September 30,
1997

         Net Sales for the nine months  ended  September  30, 1998  decreased by
$11.0  million,  or 2.2%,  to $482.5  million  from $493.5  million for the nine
months ended  September 30, 1997. This net sales decrease is comprised of a $6.2
million  increase  in sales  offset  by a $16.9  million  increase  in  customer
incentives and a $0.3 million increase in cash discounts. The net sales increase
is  primarily  attributable  to  favorable  mix and price  variances  and owning
Shade/Allied ($3.3 million) for nine months of 1998 versus only seven and a half
months in the same  period in 1997,  partially  offset  by  unfavorable  volumes
variance.  The sales increase occurred  primarily in the contract  stationer and
mass market channels.  The increased  customer  incentives are due to additional
rebate programs caused by more competitive pricing, changing product mix, higher
volumes  resulting in certain  customers  reaching the next incentive tier level
and write-offs related to the loss of certain  unprofitable forms business and a
major customer.

         Gross Profit for the nine months ended  September 30, 1998 decreased by
$45.7 million, or 53.0%, to $40.5 million from $86.2 million for the nine months
ended  September 30, 1997.  Gross profit  margin  decreased to 8.4% for the nine
months ended  September 30, 1998 from 17.5% for the nine months ended  September
30,  1997.  The decrease in gross profit  margin is  primarily  attributable  to
higher unit production  costs due to underutilized  capacity  resulting from the
Company's efforts to reduce its inventory, a reduction in selling margins due to
competitive  pricing  pressures,  and the lower sales.  In addition,  the second
quarter of 1998 included  approximately  $7.5 million of charges  resulting from
reevaluating  certain  inventories based on changes in current market conditions
and accruals for workers' compensation and property tax and the third quarter of
1998 includes approximately $2.9 million of charges for additional  obsolescence
reserves.

         Selling and marketing  expenses for the nine months ended September 30,
1998 increased to $15.8 million,  or 3.3% of sales, from $15.6 million,  or 3.2%
of sales,  for the nine months ended  September  30, 1997.  The increase of $0.2
million,  or 0.1% of sales  was  comprised  primarily  of  severance  costs  and
increased commissions related to the higher gross sales.

         General and administrative expenses for the nine months ended September
30, 1998 increased to $24.3 million from $14.7 million for the nine months ended
September  30,1997,  an increase of $9.6  million.  This  increase is  primarily
attributable  to $2.2 million of severance and consulting  costs paid to certain
former executives of the company, $1.9 million of Bain & Company consulting fees
related to work on the Company's  restructuring,  the Company's  second  quarter
reevaluation of certain assets which resulted in $1.7 million of current charges
for additional allowance for doubtful accounts stemming from customer deductions
and one time severance and litigation costs of $1.3 million. Of the remainder of
the increase,  $0.1 million is attributable to owning  Shade/Allied for the full
first half of 1998 versus only four and a half months in the same period in 1997
and one time charges associated with centralizing certain functions in Dallas.

         Restructuring  charges for the nine months ended  September 30, 1998 of
$5.7 million represents part of the previously  announced major  rationalization
plan of the Company's manufacturing operations.

         Losses  on sales of  accounts  receivable  for the  nine  months  ended
September  30, 1998  increased  to $2.3  million  from $2.0 million for the nine
months  ended  September  30, 1997 due  primarily to a higher  average  level of
accounts  receivable  sold to the third party trust in 1998 and slightly  higher
average interest rates.

         Goodwill and intangible asset amortization  expense for the nine months
ended September 30, 1998 of $4.5 million remained unchanged from the nine months
ended September 30, 1997.

         Write-down of Intangible  Assets  expense of $41.0 million for the nine
months ended September 30,1998 reflects a write-off of goodwill and a write-down
of intangible assets associated with the Shade/Allied  continuous forms business
resulting from the Company's  decision to exit the forms business in its current
form.


                                       14
<PAGE>

                           AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

         Management  fees  and  services  expense  for  the  nine  months  ended
September  30, 1998 amounted to $1.7 million as compared to $4.3 million for the
nine months ended  September  30,  1997.  The change in  management  fees is due
primarily  to a  one-year  non-recurring  consulting  agreement  with the former
president of Niagara, which expired June 30, 1997.

         Interest expense for the nine months ended September  30,1998 increased
to $33.7  million  from $27.6  million for the nine months ended  September  30,
1997,  an  increase  of  $6.1  million.  Of  this  increase,   $3.0  million  is
attributable to increased debt levels, $1.4 million is attributable to increased
interest rates and $1.7 million is  attributable to amortization of fees paid in
connection with amendments to the credit agreement obtained in February and July
1998 and other costs.

     The income tax provision for the nine month period ended September 30, 1998
reflects an effective  tax rate of 19.1%  versus an effective  tax rate of 45.0%
for the nine month period ended  September 30, 1997.  Due to the expected  lower
operating results for 1998 and higher non-deductible expenses as a result of the
write-down  of  intangible  assets  associated  with  the  decision  to exit the
Shade/Allied continuous forms business, the Company lowered its effective income
tax rate in 1998.

Known Trends and Seasonality

         The Company  experiences some  seasonality in its business  operations.
During the Company's third and fourth quarters, net sales tend to be higher than
in the  first  and  second  quarters  due to sales of  back-to-school,  seasonal
greeting card and tax filing products.

         The Company's Ampad division sells primarily to fast growing  customers
such as office  products  superstores,  mass  merchants  and  national  contract
stationers.  Such customers  periodically  adjust the levels of inventory in the
retail  distribution  channels,  either  in  retail  stores  or in  distribution
centers.  The Company has  determined  that lower than expected sales will occur
during the quarters in which such downward  adjustments are made. The Company is
not able to predict the future effect of such adjustments; however, it is likely
that its retail  customers  will continue to adjust  inventory  levels in future
quarters.

         The  Company's  gross  profit is  directly  affected  by,  among  other
factors,  the mix of  products  sold.  Based on the  Company's  current  product
categories, the Company's gross profit will be negatively or positively affected
as the actual product sales mix changes.

Liquidity and Capital Resources

     Net  cash  provided  by  operating  activities  for the nine  months  ended
September  30, 1998 was $30.3  million as compared to net cash used by operating
activities for the nine months ended  September 30, 1997 of $30.3 million.  This
increase is primarily the net result of the following:  (i) cash used by the net
loss of $23.3 million after adjustment for non-cash expenses, (ii) a decrease in
accounts  receivable  of $27.2  million  as a result  of  improving  days  sales
outstanding  in  receivables,  (iii) a decrease in inventories of $24.8 million,
(iv) a reduction of accounts  payable of $13.7 million,  and (v) a net change in
all other assets and liabilities of $15.3 million.

         Cash used in investing  activities for the nine months ended  September
30, 1998 and 1997 was $11.2 million and $62.8  million,  respectively.  The nine
months  ended  September  30,  1998 use was due to the  purchase  of  equipment,
principally  production equipment.  The nine months ended September 30, 1997 use
was due to the  Shade/Allied  acquisition  of $50.7  million  and  purchases  of
equipment of $15.4 million.

         Net cash provided by financing  activities during the first nine months
of 1998 and 1997 was $9.2  million  and $91.5  million,  respectively.  Net cash
provided  during the nine months ended  September 30, 1998 resulted from the net
of the  repayment of $2.0 million in  financing  outstanding  under the accounts
receivable credit facility, $1.1 million of repayment of long-term debt, payment
of fees in  connection  with  amendments  to the bank credit  agreement  of $2.0
million and borrowings of $14.4 million under the bank credit agreement.  During
the nine months ended September 30, 1997, the Company  borrowed $99.4 million to
finance  (i)  repayment  of $7.0  million  in  financing  outstanding  under its
accounts receivable credit facility, (ii) the acquisition of Shade/Allied, (iii)
the purchases of equipment and (iv) its working capital needs.


                                       15
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

         A portion of the  consolidated  debt of the Company  bears  interest at
floating rates;  therefore,  its financial  condition is and will continue to be
affected by changes in prevailing  interest rates.  The Company has entered into
an interest rate cap to reduce the impact from a rise in interest rates.

         In  February  1998,  the Company  and its  banking  group  agreed to an
increase in the size of the revolving  credit  agreement  from $300.0 million to
$330.0  million  for a period of one year.  After such  time,  the level of debt
available under such credit  agreement was to be reduced to $300.0  million.  In
December  1997,  February 1998 and April 1998,  certain  covenants in the credit
agreement  were also  modified  as of the end of 1997 and for a period to end in
February  1999. In June and July 1998,  the Company  obtained  amendments to its
credit  agreement  waiving  all  defaults  of  it  financial  covenants  through
September  30,  1998.  The Company paid fees and expenses of $1.7 million to its
banking  group and  lawyers  in  connection  with the  amendments  to the credit
agreement.

         On September 30, 1998, the Company  amended its credit  agreement.  The
seventh amendment eliminated all prior defaults and reinstated the original $300
million limit under the credit  facility.  The  amendment  allows the Company to
once again classify the underlying  debt as long-term debt in the balance sheet.
The restated credit agreement provides for permanent  reductions in availability
under the  facility  of $25 million in  December  1998,  $25 million in December
1999, and $50 million in July 2000. The amended  facility  matures in July 2001.
Fees of $.9 million were paid in  conjunction  with this  amendment  and will be
amortized  over the remaining life of the debt,  beginning  October 1, 1998. The
interest rate  incurred by the Company will vary each quarter  through July 2001
depending  on  the  Company's  consolidated  debt  to  EBITDA  (earnings  before
interest,  taxes,  depreciation,  amortization,  and certain noncash charges, as
defined in the agreement)  ratio at the beginning of each quarter.  The new bank
credit amendment  requires the Company to meet certain financial tests including
minimum EBITDA levels,  minimum  interest  coverage ratios and maximum  leverage
ratios.  The Company posted a positive EBITDA performance of $6.1 million in the
quarter,  as measured by the bank  agreement.  The new agreement  limits capital
expenditures  to $3.6  million the  remainder of 1998;  $15.0  million for 1999;
$15.0 million for 2000; and $7.5 million for the first half of 2001.

         The ability of the  Company to meet its debt  service  obligations  and
reduce  its total debt will be  dependent  upon the  future  performance  of the
Company  and its  subsidiaries.  In turn,  such  performance  will be subject to
general  economic  conditions  and to  financial,  business  and other  factors,
including factors beyond the Company's control.

     Although there can be no assurance,  management  believes that,  based upon
cash on hand of $33.2  million at September  30, 1998,  estimates of current and
future operations,  and other available sources of funds, including availability
under  the  bank  credit  agreement  and the  accounts  receivable  facility  at
September 30, 1998 of $15.7 million,  its finances will be adequate for 1998 and
1999 to make  required  payments of  principal  and  interest  on the  Company's
indebtedness,  to fund anticipated  capital  expenditures of approximately  $3.6
million during the remainder of 1998, and to meet working capital requirements.

Year 2000 Issue

         The Year 2000 issue is the result of  date-sensitive  devices,  systems
and computer  programs  which were deployed  using only two digits,  rather than
four, to represent the applicable  year. Any such  technologies  may recognize a
year  containing  "00" as the  year  1900  rather  than the  year  2000.  If not
corrected, many computer applications could fail or create erroneous results.

         The  Company  recognizes  the need to ensure  that its  operations  and
relationships  with  vendors,  customers and other parties will not be adversely
impacted by software or other processing errors arising from calculations  using
the year 2000 and  beyond.  Like many  companies,  a  significant  number of the
Company's  computer  applications  and systems require  modification in order to
render  these  systems  Year 2000  compliant.  Failure by the  Company to timely
resolve Year 2000 issues could result, in the worst case, in an inability of the
Company to  manufacture  and distribute its product to customers and process its
daily business for some period of time. However, based on the progress made to



                                       16
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

date in its Year 2000  remediation  plan,  the Company  believes  the worst case
scenario is  unlikely.  Failure to address Year 2000 issues by one or more third
party service providers on whom the Company relies could also result, in a worst
case scenario,  in some business  interruption.  The amount of lost revenues, if
any, resulting from a worst case scenario such as those examples described above
would depend on the period of time over which the failure goes  uncorrected  and
the breadth of its impact.

         The Company has recently  purchased a new certified Year 2000 compliant
version  of  its   existing   software   to  upgrade   critical   manufacturing,
distribution,   and  financial  applications.   The  upgrade  is  scheduled  for
completion and full installation by December 31, 1999. While the primary purpose
of the software upgrade is to modernize and improve the Company's operations, it
is also  expected  to resolve any Year 2000  issues in these  critical  computer
systems.   Costs  to  acquire  the  software  and  related  hardware  are  being
capitalized in accordance  with SOP 98-1  "Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use." Costs to implement the upgrade
and other costs  relating to Year 2000  readiness are being expensed as incurred
as required by generally accepted accounting  principles.  Through September 30,
1998, capital  expenditures to purchase software and related hardware total $1.5
million and non-capital  expenditures for Year 2000 readiness are  approximately
$140,000.  To complete Year 2000 readiness,  $.5 million of capital expenditures
will be incurred to complete the  purchase of the software and related  hardware
and  approximately  $1.5 -2.0  million is expected to be spent  through 1999 for
implementation  of the upgraded  software,  consultant costs and other Year 2000
readiness costs. The Company will fund these expenditures  through its operating
cash flow. At this time, other than the cost of implementing its new information
system,  the Company does not believe that the costs of addressing the Year 2000
issue will be  material.  The Company  has  increased  its  overall  information
systems budget to accommodate the  implementation  of the upgraded  software and
Year 2000  compliance  projects and has not delayed other  critical  information
systems work due to its Year 2000 efforts.

         In addition to the software upgrade, a Company-wide committee of senior
executives  representing  all functional areas has been established to identify,
evaluate  and  initiate  corrective  actions  in  order  to  achieve  Year  2000
readiness.  The  committee  has  completed  the  process of taking the  relevant
inventory,  assessing  risk  and  assigning  priorities  to  various  tasks  and
performing limited internal tests relative to the Company's critical  functions.
The  committee  determined  that the  Company's  primary  hardware and operating
systems,  which were installed in 1997, and the program supporting the Company's
electronic data interchange are already Year 2000 compliant.  With regard to the
Company's  manufacturing and other non-IT readiness for Year 2000, the Committee
has not identified any issues that would have a material,  adverse impact on the
Company's operations'  processes.  The committee has developed contingency plans
for the Company's critical  information system which primarily consist of making
its  existing  information  system  Year 2000  compliant  in the event  that the
software   upgrade  is  not  completed  by  the  scheduled  date.  In  addition,
contingency plans have included the development of manual intervention processes
for critical functions.  The committee's  expectation is that the remedial tasks
relative to the Company's  critical functions will be completed by June 30, 1999
and that full  integrated  testing will be  completed  by December 31, 1999.  In
addition,  the committee has requested and received  documentation  from all key
customers,  suppliers and other business partners that their  organizations will
be ready  for the year  2000.  While the  Company  cannot  warrant  that all the
systems of our business partners will be Year 2000 compliant, based on currently
available  information,  the Company  expects no business  interruptions  due to
non-compliance by any particular entity.

         There can be no assurance that the Company will be able to complete the
installation  of the  upgraded  software  and all of the  remedial  tasks in the
required time frame, that unanticipated  events will not occur, that the Company
will be able to  identify  all Year 2000  issues  before the  problems  manifest
themselves,  that  third  party  systems  will be Year 2000  compliant  and that
Company's estimate of Year 2000 costs will not require revision if unanticipated
adverse developments occur.  However,  management believes the Company is taking
adequate  action to address Year 2000 issues.  Based on a current  assessment of
risks  relating to its Year 2000  readiness,  the Company  does not believe Year
2000  issues  will  materially  affect  future  financial  results or  operating
performance.

                                       17
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

Inflation

         The Company  believes that  inflation has not had a material  impact on
its results of operations for the nine months ended September 30,1998 and 1997.




                                       18
<PAGE>

                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

Recently Issued Accounting Standards

         The Accounting  Standards  Executive Committee (AcSEC) issued Statement
of Position  (SOP) 98-5,  which is effective for fiscal years  commencing  after
December 15,  1998.  SOP 98-5,  Reporting  on the Costs of Start-up  Activities,
prescribes that start-up costs, including organization costs, should be expensed
as  incurred.  The SOP states that initial  application  should be reported as a
cumulative  effect of a change in accounting  principle.  The Company will adopt
this SOP for its fiscal year ending December 31, 1999. Assuming an effective tax
rate of 42.5% for the fiscal year ending  December  31,  1999,  the Company will
report a charge of $.4 million  (net of tax benefit of $.3 million) in the first
quarter of 1999.

Forward-Looking Statements

         The Company is including  the  following  cautionary  statement in this
Form 10-Q to make applicable and take advantage of the safe harbor provisions of
the Private  Securities  Litigation  Reform Act of 1995 for any  forward-looking
statements  made by, or on behalf of, the  Company.  Forward-looking  statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other  statements  which
(including  the  Company's  restructuring  plan) are other  than  statements  of
historical  facts.  From time to time, the Company may publish or otherwise make
available  forward-looking  statements  of  this  nature.  All  such  subsequent
forward-looking  statements,  whether  written or oral and whether made by or on
behalf  of the  Company,  are  also  expressly  qualified  by  these  cautionary
statements.  Certain statements contained herein are forward-looking  statements
and  accordingly  involve  risks and  uncertainties,  which could  cause  actual
results,   or  outcomes  to  differ  materially  from  those  expressed  in  the
forward-looking  statements. The forward-looking statements contained herein are
based on various  assumptions,  many of which are based,  in turn,  upon further
assumptions.  The Company's expectations,  beliefs and projections are expressed
in good  faith and are  believed  by the  Company  to have a  reasonable  basis,
including without limitation,  management's  examination of historical operating
trends,  data  contained in the Company's  records and other data available from
third  parties,  but there can be no assurance  that  management's  expectation,
beliefs or projections will result or be achieved or  accomplished.  In addition
to the other factors and matters discussed  elsewhere herein,  the following are
important  factors that, in the view of the Company,  could cause actual results
to differ materially from those discussed in the forward-looking statements:

1. Changes in economic conditions,  in particular those, which affect the retail
and wholesale  office product  markets.  2. Changes in the  availability  and/or
price of paper, in particular if increases
 in the price of paper are not passed along to the Company's customers.
3. Changes in senior management or control of the Company.
4. Inability to obtain new customers or retain existing ones.
5. Significant changes in competitive factors, including product pricing
 conditions, affecting the Company.
6. Governmental/regulatory  actions and initiatives,  including, those affecting
financings.
7. Significant changes from expectations in actual capital expenditures and
 operating expenses.
8. Occurrences  affecting the Company's ability to obtain funds from operations,
 debt or equity to finance needed capital expenditures and other investments.
9. Significant changes in rates of interest, inflation or taxes. 10. Significant
changes in the Company's relationship with its employees and the
 potential adverse effects if labor disputes or grievances were to occur.
11. Changes in accounting principles and/or the application of such principles
 to the Company.
12.  Timely  resolution of Year 2000 issues by the Company and its customers and
suppliers.

         The foregoing  factors could affect the  Company's  actual  results and
could cause the Company's actual results during 1998 and beyond to be materially
different  from  any  anticipated   results  expressed  in  any  forward-looking
statement made by or on behalf of the Company.

         The Company  disclaims  any  obligation  to update any  forward-looking
statements to reflect events or other circumstances after date hereof.



                                       19
<PAGE>


                          AMERICAN PAD & PAPER COMPANY
         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations
                                   (continued)

ITEM 3            Quantitative and Qualitative Disclosures about Market Risk

As part of its Bank Credit  Agreement,  the Company was  required to purchase an
interest rate cap of $100 million for a nominal  rate.  The premium paid for the
interest  rate cap  agreement is amortized as interest  expense over the term of
the  agreement.  The amounts  concerned  are  immaterial  to both the  financial
position and operations of the Company.


                                       20
<PAGE>


                          AMERICAN PAD & PAPER COMPANY

                            PART II OTHER INFORMATION


ITEM 1            Legal Proceedings

         As reported in the  Company's  Form 10-Q for the quarter ended June 30,
1998,  between March 10, 1998 and April 11, 1998, three complaints were filed in
the United States  District  Court for the Northern  District of Texas naming as
defendants the Company, certain of its officers and directors and certain of the
underwriters and other related entities involved in the Company's initial public
offering.  The  plaintiffs  in the first two  complaints  purport to represent a
class of stockholders  who acquired shares of the Company's common stock between
July 2, 1996 and December 17, 1997. The complaints seek unspecified  damages and
other relief under the federal  securities  laws based on  allegations  that the
Company made  omissions and  misleading  disclosures in public reports and press
releases  and to  securities  analysts  during  1996  and  1997  concerning  the
Company's financial  condition,  its future business prospects and the impact of
various acquisitions.  These two lawsuits were consolidated on July 2, 1998. The
third  complaint was dismissed  without  prejudice by the plaintiffs on June 29,
1998.  Motions to dismiss have been filed in the consolidated cases but briefing
will not be concluded  until  January  1999.  Pending a ruling on the motions to
dismiss,  all proceedings in the  consolidated  action have been stayed.  To the
extent that the  motions to dismiss are denied in whole or in part,  the Company
believes that it has meritorious  defenses to plaintiff's  claims and intends to
vigorously defend the action.

ITEM 2            Changes in Securities and Use of Proceeds

         During the period,  in partial  consideration  for their  agreement  to
serve as employees  and  executive  officers of the  Company,  three newly hired
executives were granted  options,  with effective dates of September 3, 1998 and
September  21, 1998 to purchase an aggregate of 900,000  shares of the Company's
common stock, par value $.01, at a weighted average price of approximately $2.05
per share. The above described  transactions were exempt from registration under
the  Securities  Act  pursuant  to  Section  4 (2)  of  the  Securities  Act  as
transactions not involving any public offering.

ITEM 3            Defaults Upon Senior Securities
                  None

ITEM 4            Submission of Matters to a Vote of Security Holders
                  None

ITEM 5            Other Information
                  None

ITEM 6            Exhibits and Reports on Form 8-K

(a) Exhibits. The following Exhibits are filed herewith and made a part hereof:

Exhibit No.                          Description of Exhibit

4.21              Seventh  Amendment  to  the  Credit  Agreement,  dated  as  of
                  September 30, 1998 among the Company, WR Acquisition, Inc., AP
                  &  P  Delaware,   various   Lending   Institutions,   Bank  of
                  Tokyo-Mitsubishi  Trust Company,  Bank One,  Texas,  N.A., The
                  Bank of Nova Scotia and the First National Bank of Boston,  as
                  Co-Agents and Bankers Trust Company, as Agent.

27.03             Financial Data Schedule

99.017            Press release on November 10, 1998 announced that the Company
                  will close its plant in Kosciusko, Mississippi.


                                       21
<PAGE>

                         AMERICAN PAD & PAPER COMPANY

                            PART II OTHER INFORMATION
                                  (continued)

(b) Reports on Form 8-K.

         The  following  reports on Form 8-K were filed during the third quarter
         of 1998 and through the date of the filing of this report:

(1)               Current Report on Form 8-K filed September  1,1998 relating to
                  the Company's August 17 and August 18, 1998 press releases.  A
                  press release on August 17, 1998 announced the Company's first
                  step in its restructuring  plan. A press release on August 18,
                  1998  announced the Company's  appointment of John Hill to the
                  position of Vice President of the Ampad Division.

(2)               Current  Report on Form 8-K filed October 15, 1998 relating to
                  the Company's  September  30,  October 7, and October 14, 1998
                  press  releases.   A  press  release  on  September  30,  1998
                  announced  that  the  Company's   lending  group  amended  the
                  original lending agreement. A press release on October 7, 1998
                  announced an update of the Company's  restructuring  plans.  A
                  press release on October 14, 1998 announced the resignation of
                  Timothy Needham, President and Chief Operating Officer.

(3)               Current  Report on Form 8-K filed October 26, 1998 relating to
                  the Company's  October 15 and October 16, 1998 press releases.
                  A press  release on October 15, 1998  announced  the Company's
                  third  quarter and  year-to-date  results.  A press release on
                  October 16, 1998 announced the Company's  appointments of John
                  H.  Rodgers to Senior  Vice  President,  General  Counsel  and
                  Secretary,  Mark  S.  Lipscomb  to  Vice  President  Corporate
                  Communications,  Patrick D. "Dan" Lane to Treasurer, Robert D.
                  Dunn to Vice  President,  Corporate  Development and Planning,
                  and Deborah A. Garrett to Vice President, Human Resources.


                                   SIGNATURES

Pursuant to the  requirements of the Securities  Exchange Act of 1934,  American
Pad & Paper  Company has duly  caused  this report to be signed on November  13,
1998 on their behalf by the undersigned thereunto duly authorized.


<TABLE>

<S>                                    <C>

/s/ James W. Swent, III                            /s/ David N. Pilotte
- ----------------------------            ----------------------------------------
James W. Swent, III                                    David N. Pilotte
Chief Executive Officer and             Vice President and Corporate Controller
Chief Financial Officer                        Principal Accounting Officer
Principal Financial Officer
</TABLE>


                                       22
<PAGE>
                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

EXHIBT NO     DESCRIPTION OF EXHIBIT
- ----------    -----------------------------------------------------------------
<C> ......    <S>
     4.21     Seventh Amendment to the Credit  Agreement,  dated as of September
              30, 1998 among the Company, WR Acquisition, Inc., AP & P Delaware,
              various Lending Institutions, Bank of Tokyo-Mitsubishi Trust
              Company, Bank One, Texas, N.A., The Bank of Nova Scotia and the
              First National Bank of Boston, as Co-Agents and Bankers Trust
              Company, as Agent.

     27.03    Financial Data Schedule

    99.017    Press release on November 10, 1998 announced that the Company will
              close its plant in Kosciusko, Mississippi.
</TABLE>

                                       23
<PAGE>


                                                                 Exhibit 4.21
                               SEVENTH AMENDMENT

SEVENTH  AMENDMENT  (this  "Amendment"),  dated as of September 30, 1998,  among
American  Pad  &  Paper  Company   ("Holdings"),   WR  Acquisition,   Inc.  ("WR
Acquisition"),  American Pad & Paper Company of Delaware, Inc. (the "Borrower"),
the lending institutions party to the Credit Agreement referred to below (each a
"Bank" and, collectively,  the "Banks"), Bank of Tokyo-Mitsubishi Trust Company,
Bank One Texas,  N.A.,  The Bank of Nova Scotia and The First  National  Bank of
Boston, as Co-Agents (the "Co-Agents"), and Bankers Trust Company, as Agent (the
"Agent").  All  capitalized  terms used herein and not otherwise  defined herein
shall have the respective meanings provided such terms in the Credit Agreement.

                              W I T N E S S E T H:


WHEREAS,  Holdings, WR Acquisition,  the Borrower,  the Banks, the Co-Agents and
the Agent are party to a Credit Agreement, dated as of July 8, 1996 (as amended,
modified and  supplemented  prior to the date hereof,  the "Credit  Agreement");
WHEREAS,  Holdings, WR Acquisition,  the Borrower,  the Banks, the Co-Agents and
the Agent are party to a number of  amendments,  modifications  and  waivers  in
connection with the Credit  Agreement,  including  without  limitation the Third
Amendment,  dated as of February 6, 1998 (the "Third  Amendment");  and WHEREAS,
the Borrower  has  requested  that the Banks  provide the  amendments,  waivers,
consents and agreements provided for herein and the Banks have agreed to provide
such  amendments,  waivers,  consents and agreements on the terms and conditions
set forth herein;

NOW, THEREFORE, it is agreed:
A.       Amendments

1.  Section  3.03(b) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

(b) In addition to any other mandatory  commitment  reductions  pursuant to this
Section  3.03 (but subject to the last  sentence of each of Section  3.03(c) and
Section  3.03(g)),  the Total  Revolving  Loan  Commitment  shall be permanently
reduced on the dates set forth  below by the  amounts  set forth  opposite  such
dates below:

     Date                         Amount
     December 31, 1998            $25,000,000
     December 31, 1999            $25,000,000
     July 8, 2000                 $50,000,000


                                       24
<PAGE>

                                                                 Exhibit 4.21

2.  Section  3.03(c) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

"(c) In addition to any other mandatory  commitment  reductions pursuant to this
Section 3.03, on the third  Business Day after each date on or after the Initial
Borrowing  Date on  which  Holdings  or any of its  Subsidiaries  receives  Cash
Proceeds from any Asset Sale (or, in the case of an Asset Sale in which payments
to Holdings or any of its Subsidiaries originate from outside the United States,
within five Business Days after the date of receipt of such Cash Proceeds),  the
Total Revolving Loan Commitment shall be permanently  reduced by an amount equal
to 100% of the Net Cash Proceeds from such Asset Sale. Each mandatory  reduction
pursuant to this Section  3.03(c)  shall be applied to reduce  future  scheduled
reductions pursuant to Section 3.03(b) as follows:  (i) first, to reduce in full
the scheduled  reduction on July 8, 2000,  and (ii) second,  in inverse order of
maturity."

3. Section  3.03(d) of the Credit  Agreement  is hereby  amended by deleting the
first  parenthetical  phrase appearing  therein and by inserting in lieu thereof
the following new parenthetical phrase:

"(other than  Indebtedness  permitted to be incurred pursuant to Section 8.04 as
in effect on the Effective Date, except for Indebtedness  incurred under Section
8.04(p) the net cash  proceeds of which will be required to be applied to reduce
the Total Revolving Loan Commitment pursuant to this Section 3.03(d))".

4. Section  3.03(e) of the Credit  Agreement  is hereby  amended by deleting the
reference to "50%" contained therein and inserting "100%" in lieu thereof.

5.  Section  3.03 of the  Credit  Agreement  is hereby  further  amended  by (a)
redesignating clauses (g) and (h) thereof as clauses (h) and (i),  respectively,
and (b) inserting therein immediately following clause (f) thereof the following
new clause (g):

(g) In addition to any other mandatory  commitment  reductions  pursuant to this
Section 3.03, on the 90th day following each fiscal year of Holdings (commencing
with the  fiscal  year  ended  December  31,  1999),  the Total  Revolving  Loan
Commitment  shall be  permanently  reduced by an amount  equal to 100% of Excess
Cash Flow for such  fiscal  year.  Each  mandatory  reduction  pursuant  to this
Section 3.03(g) shall be applied to reduce future scheduled  reductions pursuant
to Section 3.03(b) in inverse order of maturity.

6.  Section  8.02(d) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

(d) the Borrower and its  Subsidiaries  may sell assets,  provided  that (x) the
aggregate  sale proceeds from all assets  subject to such sales pursuant to this
clause (d) shall not exceed $10,000,000 in any fiscal year of the Borrower,  (y)
each  such  asset  sale is for at least  85% cash and at fair  market  value (as
determined  in good  faith  by the  Borrower)  and (z)  the  Net  Cash  Proceeds
therefrom are applied to reduce the Total  Revolving Loan Commitment as provided
in Section 3.03(c);.




                                       25
<PAGE>

                                                                 Exhibit 4.21

7.  Section  8.02(e) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

"(e) the Borrower and its Subsidiaries may sell other assets, provided, that the
aggregate  sale proceeds  from all such asset sales  pursuant to this clause (e)
are  reinvested  within one year  following  such sale in assets  which,  in the
reasonable  judgment of the Borrower,  are useful to the Borrower's business and
do not exceed $250,000 in any fiscal year of the Borrower;".

8.  Section  8.02(q) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

(q) so long as no  Default  or Event of  Default  then  exists  or would  result
therefrom, the Borrower and its Wholly-Owned  Subsidiaries may acquire assets or
the capital stock of any Person (any such  acquisition  permitted by this clause
(q), a (Permitted Acquisition),  provided,  that(i)no such Permitted Acquisition
shall be consummated  without the prior written  consent of the Required  Banks,
(ii) such  Person  (or the  assets so  acquired)was,  immediately  prior to such
acquisition,  engaged(or used) primarily in the business  permitted  pursuant to
Section  8.01(a),(iii)if  such acquisition is structured as a stock acquisition,
then  either(A)the  Person so acquired becomes a Wholly-Owned  Subsidiary of the
Borrower  or  (B)such  Person  is  merged  with  and  into  the  Borrower  or  a
Wholly-Owned  Subsidiary of the  Borrower(with the Borrower or such Wholly-Owned
Subsidiary being the surviving corporation of such merger), and in any case, all
of the  provisions  of Section 8.15 have been  complied  with in respect of such
Person and (iv) any Liens or  Indebtedness  assumed or issued in connection with
such acquisition are otherwise permitted under Section 8.03 or 8.04, as the case
may be.

9.  Section  8.02(u) of the Credit  Agreement  is hereby  amended to read in its
entirety as follows:

"(u) the Permitted Sale-Leaseback Transactions shall be permitted so long as (i)
the Net Cash Proceeds  therefrom are applied to reduce the Total  Revolving Loan
Commitment as provided in Section 3.03(c) and (ii) the lease obligations created
thereby are otherwise permitted under this Agreement;".

10.  Section  8.02 of the  Credit  Agreement  is hereby  further  amended by (a)
deleting the word "and" appearing at the end of clause (x) thereof, (b) deleting
the  period at the end of  clause  (y)  thereof  and  inserting  "; and" in lieu
thereof, and (c) inserting at the end thereof the following new clause (z):

"(z) the Borrower  and its  Subsidiaries  may sell the assets  listed on Annex X
hereto,  in each case  provided that (x) each such sale is for at least 85% cash
and at fair market value (as  determined  in good faith by the Borrower) and (y)
the Net Cash Proceeds  therefrom are applied to reduce the Total  Revolving Loan
Commitment as provided in Section 3.03(c)."




                                       26
<PAGE>

                                                                 Exhibit 4.21

11. Section 8.04(e) of the Credit Agreement is hereby amended by deleting clause
(ii) (B) contained  therein in its entirety and  inserting the following  clause
(ii) (B) in lieu thereof:

"(B)  during  any  fiscal  year of the  Borrower  thereafter  shall  not  exceed
$15,000,000;".

12.  Section  8.04(o) of the Credit  Agreement is hereby  amended to read in its
entirety as follows:

(o) Indebtedness of Holdings  incurred under Permitted  Holdings PIK Securities,
provided that (i) such PermittedHoldings PIK Securities are issued in connection
with and  asconsideration  for a Permitted  Acquisition  and (ii) the  aggregate
outstanding  principal amount of Permitted Holdings PIK Securities  constituting
Indebtedness, when added to the liquidation preference of Permitted Holdings PIK
Securities  constituting preferred stock, shall not exceed $10,000,000 (plus the
amount of interest or accrued  dividends,  as the case may be, on such Permitted
Holdings PIK Securities  paid in kind or through  accretion);  and". 13. Section
8.06(f) of the Credit Agreement is hereby amended by adding the following phrase
at the end thereof:

",  provided,  that no loan  may be made  pursuant  to this  clause  (ii)  after
September 15, 1998".

14.  Section  8.06(i) of the Credit  Agreement is hereby amended by deleting the
reference to  "$2,500,000"  contained  therein and inserting  "$500,000" in lieu
thereof.

15.  Section  8.06(u) of the Credit  Agreement is hereby amended by deleting the
reference to "$7,500,000"  contained  therein and by inserting in lieu thereof a
reference to "$250,000".

16.  Section  8.07(ii) of the Credit  Agreement is hereby amended to read in its
entirety as follows:

"(ii) Intentionally Omitted;".

17. Section  8.07(iii) of the Credit  Agreement is hereby amended to read in its
entirety as follows:

"(iii) Intentionally Omitted;".


                                       27
<PAGE>

                                                                  Exhibit 4.21

18.  Section  8.07(vi) of the Credit  Agreement is hereby amended to read in its
entirety as follows:

"(vi) Intentionally Omitted; and".

19.  Notwithstanding  anything to the contrary  contained in Section 8.08 of the
Credit  Agreement,  neither  Holdings nor any of its  Subsidiaries  may make any
payments pursuant to clause (iii) or (viii) of such Section,  provided that such
amounts  may  accrue  and may be  payable  when the  Credit  Agreement  has been
terminated  and all  Obligations  have  been  paid in  full  or  otherwise  when
permitted to be paid by the Required Banks.

20. Section 8.09(a) of the Credit Agreement is hereby amended by deleting clause
(y) contained therein in its entirety and inserting the following new clause (y)
in lieu thereof:

"(y) the Borrower and its Subsidiaries may make Capital  Expenditures (i) during
the  fiscal  quarter  ended  September  30,  1998,  in an  amount  not to exceed
$3,000,000,  (ii) during the two fiscal  quarter period ended December 31, 1998,
in an amount not to exceed  $8,500,000  (and so long as the aggregate  amount of
Capital  Expenditures  made by the Borrower and its  Subsidiaries in fiscal year
1998 does not exceed  $15,000,000) and (iii) during each fiscal year thereafter,
for the period  from the first day of such fiscal year to the end of each fiscal
quarter  occurring in such fiscal year set forth below (on a cumulative  basis),
in an amount not to exceed the amount set forth  opposite  such  fiscal  quarter
below:

Fiscal Year        Fiscal Quarter Ending               Amount
1999               March 31, 1999                      $ 5,500,000
                   June 30, 1999                       $ 9,500,000
                   September 30, 1999                  $13,500,000
                   December 31, 1999                   $15,000,000
2000               March 31, 2000                      $ 3,750,000
                   June 30, 2000                       $ 7,500,000
                   September 30, 2000                  $11,250,000
                   December 31, 2000                   $15,000,000
2001               March 31, 2001                      $ 3,750,000
                   June 30, 2001                       $ 7,500,000


                                       28
<PAGE>

                                                                 Exhibit 4.21

21.  Section  8.09(b) of the Credit  Agreement is hereby  amended to read in its
entirety as follows:

"(b) Intentionally Omitted."

22.  Section  8.09(c) of the Credit  Agreement is hereby  amended to read in its
entirety as follows:

"(c) Intentionally Omitted."

23. Section 8.09(f) of the Credit Agreement is hereby deleted in its entirety.

24.  Section  8.10 of the  Credit  Agreement  is hereby  amended  to read in its
entirety as follows:

"8.10 Minimum Consolidated EBITDA. (a) The Borrower will not permit Consolidated
EBITDA for any Test Period ending on the last day of a fiscal  quarter set forth
below to be less than the amount set forth opposite such fiscal quarter below:

Fiscal Quarter Ending ..................................   Minimum Consolidated
                                     EBITDA
  September 30, 1998 .........................................   $ 5,500,000
  December 31, 1998 ..........................................   $18,825,000
    March 31, 1999 ...........................................   $24,400,000
     June 30, 1999 ...........................................   $35,200,000
  September 30, 1999 .........................................   $44,800,000
  December 31, 1999 ..........................................   $52,600,000
    March 31, 2000 ...........................................   $53,500,000
    June 30, 2000 ............................................   $55,800,000
  September 30, 2000 .........................................   $61,300,000
  December 30, 2000 ..........................................   $72,400,000
    March 31, 2001 ...........................................   $73,900,000
    June 30, 2001 ............................................   $76,700,000"


                                       29
<PAGE>

                                                                  Exhibit 4.21

(b) The  Borrower  will not permit  Consolidated  EBITDA for the period from and
including  July  1,  1998 to and  including  February  28,  1999  (taken  as one
accounting period) to be less than $22,100,000.

25.  Section  8.11 of the  Credit  Agreement  is hereby  amended  to read in its
entirety as follows:

"8.11  Interest  Coverage  Ratio.  The  Borrower  will not permit  the  Interest
Coverage  Ratio for any Test Period  ending on the last day of a fiscal  quarter
set forth below to be less than the ratio set forth opposite such fiscal quarter
below:

Fiscal Quarter Ending ........................     Interest Coverage Ratio
 September 30, 1998 ..........................           0.45:1.00
  December 31, 1998 ..........................           0.85:1.00
   March 31, 1999 ............................           0.75:1.00
    June 30, 1999 ............................           0.80:1.00
 September 30, 1999 ..........................           1.00:1.00
  December 31, 1999 ..........................           1.20:1.00
   March 31, 2000 ............................           1.25:1.00
    June 30, 2000 ............................           1.25:1.00
 September 30, 2000 ..........................           1.40:1.00
  December 30, 2000 ..........................           1.70:1.00
   March 31, 2001 ............................           1.80:1.00
    June 30, 2001 ............................           1.90:1.00"


26. Section 8.12 of the Credit  Agreement (as amended) is hereby amended to read
in its entirety as follows:

"8.12  Leverage  Ratio.  The Borrower will not permit the Leverage  Ratio at any
time  during a period  set  forth  below to be more  than the  ratio  set  forth
opposite such period below:


                                       30
<PAGE>

                                                                 Exhibit 4.21

                    Period ................................       Leverage Ratio
June 30, 1999 through September 29, 1999 ..................       11.35:1.00
September 30, 1999 through December 30, 1999 ..............       9.00:1.00
December 31, 1999 through March 30, 2000 ..................       6.90:1.00
March 31, 2000 through June 29, 2000 ......................       6.75:1.00
June 30, 2000 through September 29, 2000 ..................       6.50:1.00
September 30, 2000 through December 30, 2000 ..............       5.90:1.00
December 31, 2000 through March 30, 2001 ..................       4.95:1.00
March 31, 2001 through June 29, 2001 ......................       4.30:1.00
Thereafter ................................................       4.15:1.00"


27.  Section  8.13(i) of the Credit  Agreement is hereby  amended to read in its
entirety as follows:

"(i) make (or give any notice in respect of) any  voluntary or optional  payment
or prepayment on or redemption or acquisition  for value of (including,  without
limitation,  by way of depositing  with the trustee with respect  thereto or any
other Person money or securities  before due for the purpose of paying when due)
any Senior Subordinated Note or any Permitted Holdings PIK Security."

28. Section 8 of the Credit  Agreement is hereby amended by inserting at the end
thereof the following new Section 8.16:

"8.16 Quick Ratio.  The Borrower  will not permit the Quick Ratio as of any date
set forth below to be more than the ratio set forth opposite such date below:


                                       31
<PAGE>

                                                                  Exhibit 4.21

                 Date .................................              Quick Ratio
September 30, 1998 ....................................              1.40:1.00
December 31, 1998 .....................................              1.25:1.00
March 31, 1999 ........................................              1.45:1.00
June 30, 1999 .........................................              1.35:1.00
September 30, 1999 ....................................              1.30:1.00
December 31, 1999 .....................................              1.00:1.00
March 31, 2000 ........................................              1.20:1.00
June 30, 2000 .........................................              1.20:1.00
September 30, 2000 ....................................              1.20:1.00
December 31, 2000 .....................................              1.20:1.00
March 31, 2001 ........................................              1.20:1.00
June 30, 2001 .........................................              1.20:1.00"


29. The definitions of "Applicable Base Rate Margin", "Applicable Commitment Fee
Percentage",  "Applicable  Eurodollar Margin" and "Interest  Reduction Discount"
contained in Section 10 of the Credit  Agreement  are hereby  amended to read in
their entirety as follows:

"Applicable  Base Rate Margin" shall mean a percentage per annum equal to 3.00%,
less the then applicable Interest Reduction Discount, if any.

"Applicable  Commitment Fee Percentage"  shall mean a percentage per annum equal
to .50%,  provided,  that from and after any  Start  Date to and  including  the
corresponding  End Date, the Applicable  Commitment Fee Percentage  shall be the
respective  percentage  per annum set forth in clause (A), (B), (C) or (D) below
if,  but  only if,  as of the Test  Date  for  such  Start  Date the  applicable
conditions  set forth in clause (A), (B), (C) or (D) below,  as the case may be,
are met:

(A) .45% if, but only if, as of the Test Date for such  Start Date the  Leverage
Ratio for the Test Period ended on such Test Date shall be less than 3.5:1.0 and
none of the  conditions set forth in clause (B), (C) or (D) below are satisfied;


                                       32
<PAGE>

                                                                 Exhibit 4.21

(B) .40% if, but only if, as of the Test Date for such  Start Date the  Leverage
Ratio for the Test Period ended on such Test Date shall be less than 3.0:1.0 and
neither of the conditions set forth in clause (C) or (D) below,  as the case may
be, are satisfied;

(C) .35% if, but only if, as of the Test Date for such  Start Date the  Leverage
Ratio for the Test Period ended on such Test Date shall be less than 2.5:1.0 and
the condition set forth in clause (D) below is not met; or

(D) .30% if, but only if, as of the Test Date for such  Start Date the  Leverage
Ratio for the Test Period ended on such Test Date shall be less than 2.0:1.0.

Notwithstanding anything to the contrary contained above in this definition, the
Applicable Commitment Fee Percentage shall be .50% at all times (i) prior to the
delivery of the June 30, 1999 financial  statements pursuant to Section 7.01(b),
(ii) when the  Leverage  Ratio  shall be more than  3.50:1.00  and (iii) when an
Event of Default shall exist.

"Applicable Eurodollar Margin" shall mean a percentage per annum equal to 4.00%,
less the then applicable Interest Reduction Discount, if any.

"Interest  Reduction Discount" shall mean zero, provided that from and after the
first day of any Margin Reduction Period (the "Start Date") to and including the
last  day of such  Margin  Reduction  Period  (the  "End  Date"),  the  Interest
Reduction  Discount  shall be the  respective  percentage per annum set forth in
clause (A), (B), (C), (D), (E), (F) or (G) below if, but only if, as of the last
day of the  most  recent  fiscal  quarter  or year,  as the  case may be,  ended
immediately prior to such Start Day (the "Test Date"), the applicable conditions
set forth in clause (A), (B),  (C), (D), (E), (F) or (G) below,  as the case may
be, are met:

(A) .50% if, but only if, as of the Test Date for such Start Date,  the Leverage
Ratio for the Test Period  ended on such Test Date shall be less than  8.00:1.00
and none of the  conditions  set forth in clause (B),  (C), (D), (E), (F) or (G)
below, as the case may be, are satisfied;

(B) 1.00% if, but only if, as of the Test Date for such Start Date, the Leverage
Ratio for the Test Period  ended on such Test Date shall be less than  7.00:1.00
and none of the  conditions set forth in clause (C), (D), (E), (F) or (G) below,
as the case may be, are satisfied;

(C) 1.50% if,  but not only if, as of the Test  Date for such  Start  Date,  the
Leverage  Ratio for the Test  Period  ended on such Test Date shall be less than
6.50:1.00  and none of the  conditions  set forth in clause (D), (E), (F) or (G)
below, as the case may be, are satisfied;

                                       33
<PAGE>

                                                                 Exhibit 4.21

(D) 1.75% if, but only if, as of the Test Date for such Start Date, the Leverage
Ratio for the Test Period  ended on such Test Date shall be less than  6.00:1.00
and none of the  conditions  set forth in clause (E),  (F) or (G) below,  as the
case may be, are satisfied;

(E) 2.00% if, but only if, as of the Test Date for such Start Date, the Leverage
Ratio for the Test Period  ended on such Test Date shall be less than  5.00:1.00
and none of the conditions set forth in clause (F) or (G) below, as the case may
be, are satisfied;

(F) 2.25% if, but only if, as of the Test Date for such Start Date, the Leverage
Ratio for the Test Period  ended on such Test Date shall be less than  4.00:1.00
and the condition set forth in clause (G) below is not satisfied; or

(G) 2.50% if, but only if, as of the Test Date for such Start Date, the Leverage
Ratio for the Test Period ended on such Test Date shall be less than 3.50:1.00.

Notwithstanding  anything  contained  above  in this  definition,  the  Interest
Reduction  Discount  shall be zero at all times (i) prior to the delivery of the
June 30, 1999 financial  statements  pursuant to Section 7.01(b),  (ii) when the
Leverage  Ratio shall be more than  8.00:1.00 and (iii) when an Event of Default
shall exist.

30. The  definition  of  "Consolidated  EBITDA"  contained  in Section 10 of the
Credit Agreement is hereby amended to read in its entirety as follows:

"Consolidated EBITDA" shall mean, for any period, Consolidated EBIT, adjusted by
adding thereto the amount of all depreciation  expense and amortization  expense
that were deducted in determining  Consolidated  EBIT for such period,  it being
understood and agreed,  however,  that  Consolidated  EBITDA shall be determined
without  giving  effect  to any  Restructuring  Charges  otherwise  deducted  in
determining Consolidated EBITDA for such period.

31. The definition of "Cumulative  Income Amount" contained in Section 10 of the
Credit Agreement is hereby deleted in its entirety.

32.  The  definition  of "Test  Period"  contained  in  Section 10 of the Credit
Agreement is hereby amended to read in its entirety as follows:

"Test Period" shall mean the four  consecutive  fiscal  quarters of the Borrower
then last ended (taken as one period),  or, if shorter,  the period from July 1,
1998 to the last day of the fiscal quarter then last ended.

33. The following  new  definitions  are hereby  inserted into Section 10 of the
Credit Agreement in appropriate alphabetical order:


                                       34
<PAGE>

                                                                 Exhibit 4.21

"Consolidated Current Assets" shall mean, at any time, the current assets (other
than cash, Cash  Equivalents and deferred income taxes to the extent included in
current  assets)  of the  Borrower  and  its  Subsidiaries  (including,  without
limitation,  the interest in accounts  receivable  represented by the transferor
certificate  held by the  Receivables  Entity)  at  such  time  determined  on a
consolidated basis.

"Consolidated  Current  Liabilities"  shall  mean,  at  any  time,  the  current
liabilities  of the Borrower and its  Subsidiaries  determined on a consolidated
basis,  but  excluding  deferred  income  taxes and the  current  portion of and
accrued but unpaid  interest on any  Indebtedness  under this  Agreement and any
other long-term Indebtedness which would otherwise be included therein.

"Excess  Cash Flow" shall mean,  for any period (i) the sum of (A)  Consolidated
Net  Income  for  such  period,  plus (B) the  amount  of all  non-cash  charges
(including,  without  limitation  or  duplication,  depreciation,  amortization,
non-cash  interest expense and  Restructuring  Charges)  included in determining
Consolidated  Net Income  for such  period  plus (C) the  decrease,  if any,  in
Working Capital from the first day to the last day of such period (except to the
extent that such  decrease  occurs as a result of an  increase  in the  Accounts
Receivable  Facility),  minus  (ii)  the sum  (without  duplication)  of (A) any
non-cash  credits  (including  from sales of  assets)  included  in  determining
Consolidated  Net Income for such period,  (B) gains from sales of assets (other
than  sales of  inventory  in the  ordinary  course  of  business)  included  in
determining   Consolidated   Net  Income  for  such  period,   (C)  all  Capital
Expenditures  (excluding  Capital  Expenditures made during such period that are
financed by Indebtedness,  including Capitalized Lease Obligations but excluding
Loans hereunder),  (D) the amount expended in respect of Permitted  Acquisitions
during such period,  except to the extent constituting  Capital  Expenditures or
financed  with  Indebtedness,  (E) the aggregate  principal  amount of permanent
principal  payments of  Indebtedness  for borrowed money of the Borrower and its
Subsidiaries  (other  than (1)  repayments  of  Indebtedness  with  proceeds  of
issuance  of  other  Indebtedness  or  with  proceeds  Recovery  Events  and (2)
repayments  of Loans or other  Obligations,  provided  that  repayments of Loans
shall be deducted in determining  Excess Cash Flow if such  repayments  were (x)
required as a result of a mandatory  commitment  reduction under Section 3.03(b)
or (y) made as a voluntary  prepayment with  internally  generated funds (but in
the case of a voluntary  prepayment of Revolving Loans or Swingline Loans,  only
to the extent  accompanied by a voluntary  reduction to the Total Revolving Loan
Commitment))  during such period,  (F) non-cash charges added back in a previous
period  pursuant to clause (i)(B) above to the extent any such charge has become
a cash item in the current period, (G) the increase,  if any, in Working Capital
from the  first  day to the last  day of such  period,  (H)  costs  incurred  by
Holdings  during such period and paid for with the proceeds of dividends paid by
the  Borrower  pursuant  to  Section  8.07(iv)  to the extent  not  deducted  in
determining   Consolidated   Net  Income  for  such  period  and  (I)  any  cash
disbursements made against noncurrent  liabilities (such as transition  reserves
and deferred taxes) to the extent not deducted in determining  Consolidated  Net
Income for such period.

                                       35
<PAGE>

                                                                 Exhibit 4.21

"Restructuring  Charges" shall mean restructuring  charges taken by Holdings and
its  Subsidiaries  relating to plant  rationalization  and  obsolete  inventory,
provided that such  restructuring  charges shall only  constitute  Restructuring
Charges  hereunder  if taken on or after July 1, 1998 and on or before  December
31, 2000, and the aggregate amount of Restructuring Charges shall not exceed (i)
in the case of the plant  rationalization  program,  $13,300,000 and (ii) in the
case of obsolete inventory, $2,900,000.

"Quick  Ratio"  shall  mean,  at any  time,  the ratio of (i)  inventory  of the
Borrower  and its  Subsidiaries  at such time to (ii) the  accounts  payable and
accrued  expenses  (other than  expenses  accrued under  Sections  8.08(iii) and
(viii) of this Agreement) of the Borrower and its Subsidiaries at such time.

"Working  Capital"  shall mean the excess of  Consolidated  Current  Assets (but
excluding therefrom all cash and Cash Equivalents,  and deferred income taxes to
the extent included in current assets) over Consolidated Current Liabilities.

34. The Credit Agreement is hereby further amended by adding thereto a new Annex
X in the form of Annex X attached hereto.

B. Consents, Waivers and Agreement

1.  Section 1(b) of the Third  Amendment  is hereby  amended by (i) deleting the
references to "January 31, 1999" contained therein and inserting  "September 30,
1998" in lieu thereof and (ii) deleting the  references  to  "Scheduled  1/31/99
Reduction"  contained  therein  and  inserting  "Scheduled  September  30,  1998
Reduction" in lieu thereof.

2. The Banks hereby waive  compliance  with Sections 8.10 and 8.11 of the Credit
Agreement  for the Test  Period  ended June 30,  1998.  The Banks  hereby  waive
compliance  with  Section 8.12 of the Credit  Agreement  for the period from and
including July 1, 1998 to but excluding September 30, 1998.

3. The Banks  hereby  agree that  Section  6.03(ii) of the Credit  Agreement  is
deemed amended to exclude from the scope of such  representation and warrant any
conflict that exists between  Section 8.08 of the Credit  Agreement (as modified
by Section A(19) of this  Amendment)  and any  management  or similar  agreement
between  Holdings or any of its  Subsidiaries  and Bain Capital  and/or any Bain
Affiliate.

4. In order to induce  the  Banks to enter  into this  Amendment,  the  Borrower
hereby agrees to pay to each Bank which  executes and delivers a counterpart  of
this Amendment on or before 12:.00 noon (New York time) on September 30, 1998, a
fee equal to 1/4 of 1% of such  Bank's  Revolving  Loan  Commitment  immediately
after giving effect to this Amendment,  such fee to be earned and payable on the
Amendment Effective Date. 

                                       36
<PAGE>
                                                                 Exhibit 4.21

C. Miscellaneous Provisions

1. In order to induce the Banks to enter into this Amendment,  each of Holdings,
WR  Acquisition  and the Borrower  hereby  represents  and warrants  that (i) no
Default  or Event of  Default  exists  as of the  Amendment  Effective  Date (as
defined  below) after giving effect to this  Amendment and (ii) on the Amendment
Effective Date, after giving effect to this Amendment,  all  representations and
warranties  contained in the Credit  Agreement and in the other Credit Documents
are true and correct in all material respects.

2. This Amendment shall become  effective on the date (the "Amendment  Effective
Date") when the Required Banks,  Holdings, WR Acquisition and the Borrower shall
have signed a counterpart  hereof  (whether the same or different  counterparts)
and shall have delivered  (including by way of facsimile  transmission) the same
to the Agent at its Notice Office.

3.  This   Amendment  is  limited  as  specified  and  shall  not  constitute  a
modification,  acceptance  or  waiver  of any  other  provision  of  the  Credit
Agreement or any other Credit Document.

4. This  Amendment  may be  executed  in any number of  counterparts  and by the
different parties hereto on separate  counterparts,  each of which  counterparts
when  executed  and  delivered  shall be an  original,  but all of  which  shall
together constitute one and the same instrument.  A complete set of counterparts
shall be lodged with the Borrower and the Agent.

5. All  references in the Credit  Agreement and each of the Credit  Documents to
the Credit  Agreement shall be deemed to be references to such Credit  Agreement
after giving effect to this Amendment.

6. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES  HEREUNDER SHALL
BE GOVERNED BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW
YORK.
                                                                 * * *

                                       37
<PAGE>

                                                                Exhibit 4.21


IN WITNESS WHEREOF,  each of the parties hereto has caused a counterpart of this
Amendment to be duly executed and delivered as of the date hereof.




AMERICAN PAD & PAPER COMPANY



By:
Name:
Title:


WR ACQUISITION, INC.


By:
Name:
Title:


AMERICAN PAD & PAPER COMPANY OF DELAWARE, INC.


By:
Name:
Title:


BANKERS TRUST COMPANY, individually and as Agent


By:
Name:
Title:

                                       38
<PAGE>

                                                                Exhibit 4.21

BANKBOSTON, N.A.


By:
Name:
Title:



BANK LEUMI USA


By:
Name:
Title:


THE BANK OF NEW YORK


By:
Name:
Title:



THE BANK OF NOVA SCOTIA


By:
Name:
Title:



BANK OF SCOTLAND


By:
Name:
Title:

                                       39
<PAGE>

                                                                   Exhibit 4.21

BANK OF TOKYO-MITSUBISHI TRUST COMPANY


By:
Name:
Title:


BANK ONE TEXAS


By:
Name:
Title:


BANK POLSKA KASA OPIEKI, S.A.


By:
Name:
Title:


BEAR, STEARNS & CO. INC.


By:
Name:
Title:


CHASE SECURITIES, INC., as agent for CHASE MANHATTAN BANK


By:
Name:
Title:

                                       40
<PAGE>

                                                                  Exhibit 4.21

CHRISTIANIA BANK OG KREDITKASSE, NEW YORK BRANCH


By:
Name:
Title:


By:
Name:
Title:


CIBC INC.



By:
Name:
Title:



ERSTE BANK DER OESTERREICHISCHEN SPARKASSEN AG


By:
Name:
Title:


FIRST UNION CORP.


By:
Name:
Title:



GUARANTY FEDERAL BANK, F.S.B.



By:
Name:
Title:

                                       41
<PAGE>

                                                                  Exhibit 4.21

NATIONS BANK, N.A.


By:
Name:
Title:


PAM CAPITAL FUNDING,  L.P., by HIGHLAND CAPITAL MANAGEMENT,  L.P., as collateral
manager



By:
Name:
Title:



THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED, NEW YORK BRANCH


By:
Name:
Title:



SANWA BUSINESS CREDIT CORPORATION


By:
Name:
Title:


SOCIETE GENERALE


By:
Name:
Title:


                                       42
<PAGE>


<TABLE> <S> <C>
                                               
<ARTICLE>                                           5
<LEGEND>                                       
     This schedule  contains summary  financial  information  extracted from the
historical  financial statements of American Pad & Paper Company's September 30,
1998 10-Q and is  qualified  in its  entirety  by  reference  to such  financial
statements. </LEGEND>
<CIK>0000005588
<NAME>American Pad & Paper Company
<MULTIPLIER>                                                 1,000
                                                     
<S>                                                   <C>
<PERIOD-TYPE>                                       9-mos
<FISCAL-YEAR-END>                                   Dec-31-1998
<PERIOD-START>                                      Jan-01-1998
<PERIOD-END>                                        Sep-30-1998
<CASH>                                                           0
<SECURITIES>                                                     0
<RECEIVABLES>                                                    0
<ALLOWANCES>                                                     0
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                                 0
<PP&E>                                                           0
<DEPRECIATION>                                                   0
<TOTAL-ASSETS>                                             558,281
<CURRENT-LIABILITIES>                                            0
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                       277
<OTHER-SE>                                                  28,986
<TOTAL-LIABILITY-AND-EQUITY>                               558,281
<SALES>                                                          0
<TOTAL-REVENUES>                                           482,479
<CGS>                                                            0
<TOTAL-COSTS>                                                    0
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                               0
<INCOME-PRETAX>                                                  0
<INCOME-TAX>                                               (16,907)
<INCOME-CONTINUING>                                        (71,416)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               (71,416)
<EPS-PRIMARY>                                                (2.58)
<EPS-DILUTED>                                                (2.58)
        

 
</TABLE>


                              CONTACT:Mark Lipscomb
                              Vice President, Corporate Communications
                              American Pad & Paper Co.
                              (972) 733-5415

For immediate Release
                              Theresa Schillero
                              Media: Leslie Feldman/Eileen King
                              (212) 850-5600
                              Ken Pieper
                              (972) 663-9390
                              Morgen-Walke Associates

                  American Pad & Paper ANNOUNCES PLANT CLOSING

         DALLAS,  Texas,  November  10, 1998,  -- American  Pad & Paper  Company
(NYSE:AGP)  (AP&P)  announced that its plant in Kosciusko,  Mississippi  will be
closed as part of a previously  announced  restructuring plan, which is designed
to improve customer  service,  better balance  manufacturing  capacity to market
demands and reduce overall manufacturing costs.

         The Kosciusko plant is an AMPAD operation and will be transferring  its
production  capability to other  American Pad & Paper sites.  This plant,  which
employees  approximately 175 people,  will continue operations at reduced levels
through  the end of May 1999.  Eligible  employees  affected  will be provided a
severance  package,  and  the  Company  will be  working  with  the  Mississippi
Employment Training Division to provide a career transition program.

         Commenting on the plant closure,  James W. Swent III,  Chief  Executive
Officer of American  Pad & Paper said,  "I sincerely  regret that some  employee
reductions  are necessary,  but the future of our Company  depends on a strategy
that  provides  greater  efficiency  and a return to  profitable  growth.  These
actions are  necessary  to improve both  service to our  customers,  and move us
closer to our goal of being the lowest cost manufacturer in our industry."

     American  Pad & Paper  Company is a leading  manufacturer  and  marketer of
paper-based  office  products  in  North  America.   Product  offerings  include
envelopes,  writing pads, file folders, machine papers, greeting cards and other
office products.  The key operating  divisions of the company are  Williamhouse,
AMPAD,  and Creative  Card which market  principally  under the  following  Name
Brands: AMPAD,  Century,  Embassy,  Gold Fibre, Huxley,  Karolton,  Kent, Peel &
Seel,  SCM,  Williamhouse  and World Fibre.  Company  revenues in 1997 were $687
million.

         This release  contains  forward-looking  statements  relating to future
results.  Actual  results may differ  significantly  as a result of factors over
which the Company has no control, including the strength of domestic and foreign
economies,  slower than anticipated sales growth,  price and product competition
and changes in raw material costs. Additional information which could affect the
Company's financial results is included in the Company's prospectus on file with
the Securities and Exchange Commission.

                                                                  ###


                                       44
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission