<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
--------------------
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1998
--------------
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
-------------- -------------
Commission File Number 1-4014
FINA, Inc.
(Exact name of registrant as specified in its charter)
Delaware 13-1820692
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
Fina Plaza, Dallas, Texas 75206
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (214) 750-2400
--------------
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements over the past 90 days.
Yes X No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
29,247,172 Class A as of April 27, 1998
2,000,000 Class B as of April 27, 1998
<PAGE> 2
FINA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>
MARCH 31, DECEMBER 31,
1998 1997
------------ ------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 2,563 $ 1,271
Accounts and notes receivable 564,175 581,724
Inventories 313,036 345,235
Prepaid expenses and other current assets 47,040 47,732
------------ ------------
Total current assets 926,814 975,962
------------ ------------
Property, plant, and equipment; net of $1,667,501 accumulated
depreciation at 3/31/98 and $1,633,688 at 12/31/97 1,831,396 1,849,378
Other assets 207,399 189,334
------------ ------------
$ 2,965,609 $ 3,014,674
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short term obligations $ 149,390 $ 27,478
Current installments of long term debt and lease obligations 61,363 63,860
Accounts payable and accrued liabilities 585,680 735,609
------------ ------------
Total current liabilities 796,433 826,947
------------ ------------
Long term debt, excluding current installments 593,261 594,988
Other deferred credits and liabilities 313,182 315,627
Stockholders' equity:
Preferred stock of $1 par value. Authorized 4,000,000 shares;
none issued -- --
Class A common stock of $.50 par value. Authorized
38,000,000 shares; issued and outstanding 29,238,572 and
29,221,972 shares in 1998 and 1997 14,619 14,611
Class B common stock of $.50 par value. Authorized
and issued 2,000,000 shares 1,000 1,000
Additional paid-in capital 451,677 451,100
Retained earnings 795,437 810,401
------------ ------------
Total stockholders' equity 1,262,733 1,277,112
Commitments and contingencies -- --
------------ ------------
$ 2,965,609 $ 3,014,674
============ ============
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 3
FINA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED MARCH 31,
-----------------------------
1998 1997
------------ ------------
<S> <C> <C>
Revenues:
Sales and other operating revenues $ 1,018,009 $ 1,114,068
Interest and other, net 20,194 5,375
------------ ------------
1,038,203 1,119,443
------------ ------------
Costs and expenses:
Cost of raw materials and products purchased 838,794 878,116
Direct operating expenses 87,770 87,927
Selling, general, and administrative expenses 23,395 21,427
Taxes, other than on income 14,687 14,351
Dry holes and abandonments 580 2,055
Depreciation, depletion, amortization,
and lease impairment 48,729 47,478
Interest charges, net 8,863 9,605
------------ ------------
1,022,818 1,060,959
------------ ------------
Earnings before income taxes 15,385 58,484
Income taxes 5,363 19,334
------------ ------------
Net earnings $ 10,022 $ 39,150
============ ============
Basic and diluted earnings per common share (note 2) $ 0.32 $ 1.25
============ ============
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 4
FINA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 1998 AND 1997
(IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Cash flows from operating activities:
Net earnings $ 10,022 $ 39,150
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Depreciation, depletion, amort., lease impairment & abandonments 48,852 47,584
Net equity in losses of affiliates 1,966 1,605
Gain on sale of assets (22,051) (6,176)
Changes in assets and liabilities:
Accounts and notes receivable 17,549 (5,038)
Inventories 32,199 9,430
Prepaid expenses and other current assets 692 (1,004)
Accounts payable and accrued liabilities (154,609) (45,959)
Current and deferred income taxes 6,286 9,967
Other (25,216) (2,143)
--------- ---------
Net cash provided by (used in) operating activities (84,310) 47,416
--------- ---------
Cash flows from investing activities:
Additions to property, plant and equipment (41,992) (24,744)
Proceeds from sale of assets 34,854 8,424
Investments in and advances to affiliates (547) (2,009)
--------- ---------
Net cash used in investing activities (7,685) (18,329)
--------- ---------
Cash flows from financing activities:
Additions to long term debt and lease obligations 0 18
Payments of long term debt and lease obligations (4,224) (3,840)
Net change in short term obligations 121,912 3,123
Issuance of common stock 585 35
Dividends paid (24,986) (21,852)
--------- ---------
Net cash provided by (used in) financing activities 93,287 (22,516)
--------- ---------
Net increase in cash and cash equivalents 1,292 6,571
Cash and cash equivalents at beginning of year 1,271 1,585
--------- ---------
Cash and cash equivalents at end of period $ 2,563 $ 8,156
========= =========
</TABLE>
<PAGE> 5
FINA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 1998
(UNAUDITED)
(1) The information furnished reflects all adjustments which are, in the
opinion of management, necessary to a fair presentation of the results of
the interim periods presented. The results of operations for the three
months ended March 31, 1998 are not necessarily indicative of the
operating results for the full fiscal year.
(2) Basic earnings per share (EPS) is computed by dividing income available to
common shareholders by the weighted-average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution
that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock or resulted in the issuance
of common stock that then shared in the earnings of the entity. For the
periods presented herein, basic and diluted EPS are the same. The weighted
average number of outstanding common shares was 31,228,872 and 31,216,722
for the three months ended March 31, 1998 and 1997, respectively.
(3) The Company is contingently liable under pending lawsuits and other
claims, some of which involve substantial sums. Considering certain
liabilities which have been set up for the lawsuits and claims, and the
difficulty in determining the ultimate liability in some of these matters,
internal counsel is of the opinion that the amounts, if any, which
ultimately might be due in connection with such lawsuits and claims would
not have a material adverse effect upon the Company's consolidated
financial condition.
(4) The notes to the consolidated financial statements on pages 19 through 35
of the Company's 1997 Form 10-K are an integral part of these consolidated
financial statements.
(5) Fina Oil and Chemical Company ("FOCC"), a wholly-owned subsidiary of FINA,
Inc., is the main operating subsidiary of the Company whose principal
lines of business include crude oil and natural gas exploration and
production; petroleum products refining, supply and transportation and
marketing; and chemicals manufacturing and marketing. Following is summary
consolidated financial data for FOCC (in thousands):
<TABLE>
<CAPTION>
March 31, December 31,
1998 1997
------------ ------------
<S> <C> <C>
Current assets $ 777,380 $ 846,240
Noncurrent assets 2,001,347 2,296,640
Current liabilities (654,633) (704,163)
Noncurrent liabilities (1) (1,994,736) (2,318,492)
------------ ------------
Net Assets $ 129,358 $ 120,225
============ ============
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended March 31,
1998 1997
------------ ------------
<S> <C> <C>
Sales and other operating revenues $ 684,868 $ 960,099
============ ============
Gross profit (2) $ 28,246 $ 82,608
============ ============
Net earnings $ 9,383 $ 37,184
============ ============
</TABLE>
(1) Primarily consists of payables to related parties.
(2) Gross profit is defined as sales and other operating revenues less
cost of raw materials and products purchased; direct operating expenses;
taxes, other than on income; and depreciation, depletion, amortization and
lease impairment.
<PAGE> 6
Notes continued:
(6) Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 130 "Reporting Comprehensive Income."
SFAS No. 130 establishes standards for reporting and display of
comprehensive income in a full set of general-purpose financial
statements. Comprehensive income includes net income and other
comprehensive income which is generally comprised of changes in the fair
value of available-for-sale marketable securities, foreign currency
translation adjustments and adjustments to recognize additional minimum
pension liabilities. The Company had no accumulated other comprehensive
income at December 31, 1997 and no comprehensive income for three months
ended March 31, 1998 and 1997.
(7) Because of price declines in a majority of the products during the three
months ended March 31, 1998, inventory was reduced by $41 million to net
realizable value.
<PAGE> 7
FINA, INC. AND SUBSIDIARIES
UNAUDITED SEGMENT INFORMATION
<TABLE>
<CAPTION>
------------------------------
FIRST QUARTER
1998 1997
------------ ------------
EARNINGS (Thousands, except share and per-share amounts)
--------
<S> <C> <C>
Upstream $ 28,037 $ 35,487
Downstream 1,127 2,007
Chemicals (1,681) 35,074
Corporate / Financing (12,098) (14,084)
Income Tax (5,363) (19,334)
------------ ------------
Total Net Earnings $ 10,022 $ 39,150
============ ============
Net Earnings Per Share $ 0.32 $ 1.25
============ ============
Average Shares Outstanding 31,228,872 31,216,722
OPERATING STATISTICS
--------------------
Upstream
Crude Oil Production - MBD 10.3 10.3
Natural Gas Production - MMCFD 180 189
Natural Gas Sales - MMCFD 1,412 727
Average Oil Price/BBL $ 12.97 $ 20.34
Average Natural Gas Sales Price/MCF $ 2.42 $ 2.91
Downstream
Refinery Throughput - MBD 222.0 232.2
Chemicals
Sales Volume - MMLB 1,013.6 1,000.4
</TABLE>
<PAGE> 8
PART I - Item 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
Net earnings were $10,022,000 for the quarter ended March 31, 1998
compared to $39,150,000 for the first quarter of 1997. Sales and other operating
revenues were $1,018,009,000 compared to $1,114,068,000 for first quarter 1997.
Earnings per share were $0.32 compared to $1.25 per share for the first quarter
of last year.
The net earnings decrease in first quarter 1998 was largely
attributable to a non-cash LIFO inventory write-down of $27 million after tax
due to the drop in crude oil and product prices, only partially offset by an
asset sale of 50% of the Company's interest in undeveloped Gulf of Mexico
properties. Sales and other operating revenues decreased 9% from the same period
last year, with lower prices in all segments partially offset by higher natural
gas sales volumes. Excluding unusual items, first quarter net income would have
been $25.2 million.
First quarter capital expenditures of $42.3 million, largely for two
major chemicals expansion projects, exploration and development drilling and the
FINA-Holly Pipeline project, increased 54% compared to the same period last
year.
Total debt, including Cos-Mar debt guaranteed by the Company, at the
end of the first quarter was $854 million, with a debt to capital ratio of 40.3%
compared to 36.6% at year-end 1997. This increase is principally due to reduced
cash flows from operations and a larger capital expansion program. A debt
management program is being implemented to increase cash flows from operations,
reduce costs and generate proceeds from asset sales.
In the Upstream, earnings before interest and income taxes (EBIT) was
$28,037,000 in the first quarter of 1998 compared to $35,487,000 for the same
period in 1997. This decrease reflects a 23% decrease in natural gas wellhead
prices, a 36% decrease in crude wellhead prices, and a 5% decrease in natural
gas production volume, only partially offset by asset sales gains. Total natural
gas sales increased 94% to 1.4 billion cubic feet per day. The debt management
program includes asset divestitures and trades and concentration on development
of core properties which are expected to significantly improve the Upstream's
financial results and generate cash. This plan included the sale of 50% of the
Company's interest in Gulf of Mexico undeveloped properties which has been
completed.
In the Downstream, earnings before interest and income taxes (EBIT)
decreased to $1,127,000 in the first quarter of 1998 compared to $2,007,000 for
the same period in 1997. The primary factors contributing to the decrease were
the LIFO write-down and the Crude Unit maintenance and upgrade work at the Big
Spring, Texas Refinery. Combined throughput for both refineries was 222,000
barrels per day. As a result of the Crude Unit upgrades, the Big Spring Refinery
is now able to increase throughput by 7%, which will allow better utilization of
the increased product outlet capabilities following start-up of the FINA-Holly
Pipeline project in summer 1998. The Company is continuing to develop its
partnership with BASF to build the world's largest steam cracker unit and
related facilities at the Port Arthur, Texas Refinery. The project is still
subject to final Board approvals of both companies.
Chemicals EBIT for the first quarter was a loss of $1,681,000 which was
a decrease from first quarter 1997's EBIT of $35,074,000 mainly due to a $35
million before tax LIFO inventory write-down. Margins improved during the
quarter so that the average was very close to the same period last year. Total
sales volumes increased slightly to 1,013.6 million pounds. Capacity at the La
Porte, Texas Polypropylene Plant, already the world's largest, will be increased
to 2,150 million pounds per year, while the Bayport, Texas Polyethylene Plant
will double in size to 850 million pounds per year. Start-up of these expansions
is anticipated later this year.
The Company's annual meeting of shareholders was held April 15, 1998.
All members of the Board of Directors as proposed in the Company's Proxy
Statement were elected.
<PAGE> 9
The Company's regular quarterly dividend of $.80 per share was paid on
March 18, 1998 to shareholders of record on March 6, 1998. On April 23, 1998,
the Board of Directors voted a regular quarterly dividend of $.80 per share to
be paid on June 15, 1998 to shareholders of record on June 3, 1998.
<PAGE> 10
Part II - OTHER INFORMATION
Item 1. Legal Proceedings.
Not Applicable
Item 2. Changes in Securities.
(a) Not Applicable
(b) Not Applicable
Item 3. Defaults upon Senior Securities.
Not Applicable
Item 4. Submission of Matters to a Vote of Security Holders.
At the annual meeting of shareholders held April 15, 1998 nine
directors were elected.
Item 5. Other Information.
Not Applicable
Item 6. Exhibits and Reports on Form 8-K.
A Form 8-K was filed on February 17, 1998 reporting a news release
by the Company approving PetroFina S.A.'s offer of a negotiated
merger whereby the Company would become an indirect, wholly-owned
affiliate. Full disclosure was made in the Company's Form 10-K about
the proposed merger.
Exhibits incorporated herein by reference:
(10j) Agreement between the Company and Neil A. Smoak
(27) Financial Data Schedule
<PAGE> 11
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
FINA, Inc.
-------------------------------
(REGISTRANT)
Date: May 12, 1998
BY:
Geoffroy Petit
Vice President and Chief
Financial Officer
<PAGE> 12
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION
- ------ -----------
<S> <C>
10.j Agreement between the Company and Neil A. Smoak
27 Financial Data Schedule
</TABLE>
<PAGE> 1
EXHIBIT 10j
[FINA, INC. LETTERHEAD]
March 26, 1998
Mr. Neil A. Smoak
P.O. Box 601085
Dallas, TX 75360-1085
Dear Neil:
This letter, when executed by you in the space provided, will constitute an
Agreement between you and FINA, Inc. ("Company") concerning the termination of
your employment and certain considerations, in addition to normal entitlements,
relative to your retirement benefits. The terms of the Agreement are described
below:
1. FINA agrees to pay a separation allowance in the amount of $242,500
coincident with your separation from FINA on March 15, 1998. The allowance
plus all remaining earned and accrued vacation will be paid in a lump sum
payment, less required withholding.
2. The Company acknowledges that you have earned a Vested Retirement Benefit
under the FINA, Inc. Pension Plan ("Plan") based on your Benefit Service
and Final Average Compensation (as those terms are defined in the Plan).
The Company will provide you a total pension benefit as set forth on
Exhibit A, and you may elect to start receiving this benefit on the first
day of any month beginning with your Early Retirement Date ("ERD") of June
1, 2001, through your Normal Retirement Date ("NRD") of June 1, 2011. If
you elect to begin receiving a pension benefit prior to your NRD, it will
be reduced, if applicable, to the amounts set forth on Exhibit A to reflect
your age when you begin receiving your pension benefit. The pension
benefits set forth on Exhibit A will be paid from the Plan to the extent of
your Vested Retirement Benefit provided in accordance with the terms of the
Plan, and any additional amount necessary to provide the full amount of
your total pension benefit as set forth on Exhibit A will be paid from the
general assets of the Company, either as part of your interest in the FINA
Restoration Plan (discussed in Paragraph 3, below) or as a Supplemental
Pension Benefit. You may elect to have your pension benefit, including the
portion covered by the FINA Restoration Plan and the Company's supplemental
contribution to your Vested Retirement Benefit, converted to a joint and
survivor or certain and life option, in the manner provided in the Plan.
3. The Company also acknowledges that you have earned certain benefits under
the FINA, Inc. Restoration Plan ("Restoration Plan"). With respect to the
Restoration Plan, you may elect any distribution option provided by the
Restoration Plan. That portion of your interest in the Restoration Plan
which replaces the Company's contribution to the FINA Capital Accumulation
Plan may be taken immediately, and that portion of your interest in the
Restoration Plan which replaces the accrual of additional benefits in the
FINA, Inc. Pension Plan may be taken as a lump sum or an annuity beginning
when you reach your ERD on June 1, 2001, but you may postpone receipt to
the extent permitted by the terms of the Restoration Plan. (The benefits
schedule set forth on Exhibit A assumes that your interest in the pension
component of the Restoration Plan will be taken as a life annuity.) The
benefits
<PAGE> 2
Mr. Neil Smoak
03/26/98
Page 2
provided by the Restoration Plan will be paid from the general assets of
the Company subject to any required withholding.
4. The Company will waive the eligibility requirements for retiree medical
benefits under the FINA, Inc. Comprehensive Medical Plan allowing you to
participate as a retiree beginning March 16, 1998. The monthly cost of
retiree medical care coverage for you and your eligible dependent will be
determined in accordance with the provisions of the plan from time-to-time
in force. Based on your years of service through your termination date, you
will pay 52% of the cost of retiree medical coverage. Retiree medical
premiums are generally adjusted on January 1 of each year.
5. The Company agrees to provide you with financial consulting and federal and
state income tax preparation services from the Ayco Company, L.P. for the
calendar year 1998 (including the preparation of any 1998 tax returns filed
in 1999).
6. The Company agrees that you may have the Company's membership in the Dallas
Petroleum Club which is registered in your name transferred to you upon
payment by you of the Club's transfer or other similar fee prior to April
30, 1998.
7. The Company shall require any successor (whether direct or indirect, by
purchase, merger, consolidation or otherwise) to all or substantially all
the business and/or assets of the Company expressly to assume and agree to
perform this Agreement in the same manner and to perform it as if no such
succession had taken place. As used in this Agreement, "Company" shall mean
the Company as hereinbefore defined and any successor to all or
substantially all the business and/or assets of the Company that assumes,
or is required by this covenant to assume, this Agreement by operation of
law, or otherwise.
8. The parties hereto acknowledge and agree that the statements contained
herein are not merely recitations, but make and constitute valuable
contractual considerations.
9. This Agreement shall inure to the benefit of and be enforceable by your
personal or legal representatives, executors, administrators, successors,
heirs, distributees, devisees and legatees.
10. No right or interest of yours under this Agreement may be assigned,
transferred or alienated, in whole or in part, either directly or by
operation of law, and no such right or interest shall be liable for or
subject to any debt, obligation or liability of yours (other than a debt,
obligation or liability of yours to the Company).
In consideration of, and as a precondition to this Agreement, except as to the
Vested Retirement Benefit provided in Paragraph 2 and the benefits under the
Restoration Plan described in Paragraph 3 on Page 1 above, the following
conditions will apply:
1. Acting on your own behalf, and that of your heirs, executors, successors
and assignees, you release and forever discharge FINA and any of its
current and former affiliates, employees, agents, successors and assignees,
from any and all claims under any State or Federal statute or common law
related to your employment by or service to the Company, including, but not
limited to, any claims for wrongful discharge, sex discrimination, race
discrimination or age discrimination under the Age Discrimination in
Employment Act, 29 U.S.C. Section 623, provided however, that no waiver
contained in this paragraph
<PAGE> 3
Mr. Neil Smoak
03/26/98
Page 3
shall limit or waive any right which you and your legal representatives,
executors, administrators, successors, heirs, distributees, devisees and
legatees may have to enforce this Agreement.
2. You will use your best good faith efforts to return to the Company all
documents (including copies) and other property of the Company that you
may have received or had access to during the course of your employment
which are the property of the Company and valuable to its ongoing business
activities, and you acknowledge that you have not retained any such
documents or copies.
3. You acknowledge that you have been given 21 days to consider whether or
not to sign this Agreement and that you had an opportunity to consult with
any attorney of your choosing prior to signing it. You understand that you
may revoke this Agreement at any time on or before the date which is seven
(7) calendar days after the date of your signature on this Agreement and
that the Agreement will not be effective or enforceable until the
seven-day revocation period has expired.
If this is your understanding of this Agreement, please execute and return the
copy of this Agreement, which is attached, to the undersigned.
Sincerely,
FINA, Inc.
/s/ RON W. HADDOCK
---------------------------------
Ron W. Haddock
ACCEPTED AND AGREED TO
this 26 day of March, 1998
/s/ NEIL A. SMOAK
- ---------------------------------
Neil A. Smoak
<PAGE> 4
Mr. Neil Smoak
3/26/98
Page 4
EXHIBIT A
<TABLE>
<CAPTION>
RETIREMENT PENSION BENEFIT(1) SUPPLEMENTAL PENSION(2) TOTAL
BENEFIT PENSION
MONTHLY BENEFIT BENEFITS
------------------------------------------------- ------------------------- -----------
Commencement Actuarial FINA, Inc. FINA Restoration Reduction Monthly Monthly
Date Age Equivalent(3) Pension Plan(4) Plan(4)(5) Combined Factor(6) Benefit(4) Benefit
- ----------------------------------------------------------------------------------------- ------------------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
June 1, 2011 65 1.00000 $ 3,785.69 $ 2,930.73 $ 6,716.42 1.00 $ 0.00 $ 6,716.42
June 1, 2010 64 0.89270 $ 3,379.49 $ 2,616.26 $ 5,995.75 1.00 $ 720.67 $ 6,716.42
June 1, 2009 63 0.79912 $ 3,025.22 $ 2,342.00 $ 5,367.22 1.00 $ 1,349.20 $ 6,716.42
June 1, 2008 62 0.71723 $ 2,715.21 $ 2,102.01 $ 4,817.22 1.00 $ 1,899.20 $ 6,716.42
June 1, 2007 61 0.64530 $ 2,442.91 $ 1,891.20 $ 4,334.11 1.00 $ 2,382.31 $ 6,716.42
June 1, 2006 60 0.58192 $ 2,202.97 $ 1,705.45 $ 3,908.42 1.00 $ 2,808.00 $ 6,716.42
June 1, 2005 59 0.52590 $ 1,990.90 $ 1,541.27 $ 3,532.17 0.95 $ 2,848.43 $ 6,380.60
June 1, 2004 58 0.47624 $ 1,802.90 $ 1,395.73 $ 3,198.63 0.90 $ 2,846.15 $ 6,044.78
June 1, 2003 57 0.43207 $ 1,635.68 $ 1,266.28 $ 2,901.96 0.85 $ 2,807.00 $ 5,708.96
June 1, 2002 56 0.39270 $ 1,486.64 $ 1,150.90 $ 2,637.54 0.80 $ 2,735.60 $ 5,373.14
June 1, 2001 55 0.35752 $ 1,353.46 $ 1,047.79 $ 2,401.25 0.75 $ 2,636.07 $ 5,037.32
</TABLE>
1. Reflects benefits earned under the FINA, Inc. Pension Plan and the pension
component of the FINA Restoration Plan.
2. Reflects the supplemental pension benefits under the terms of this
agreement.
3. Based on UP-1984 Unisex Mortality Table.
4. Life annuity illustrated. This monthly benefit may be converted to a joint
& survivor or a certain and life option.
5. This monthly benefit may also be converted to a lump sum payment.
6. Early Retirement reduction factors from Section 5.2(b) of the FINA, Inc.
Pension Plan.
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONDENSED
CONSOLIDATED BALANCE SHEETS AND FROM CONSOLIDATED STATEMENTS OF EARNINGS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> MAR-31-1998
<CASH> 2,563
<SECURITIES> 0
<RECEIVABLES> 564,175
<ALLOWANCES> 0
<INVENTORY> 313,036
<CURRENT-ASSETS> 926,814
<PP&E> 3,498,897
<DEPRECIATION> (1,667,501)
<TOTAL-ASSETS> 2,965,609
<CURRENT-LIABILITIES> 796,433
<BONDS> 593,261
0
0
<COMMON> 15,619
<OTHER-SE> 1,262,733
<TOTAL-LIABILITY-AND-EQUITY> 2,965,609
<SALES> 1,018,009
<TOTAL-REVENUES> 1,038,203
<CGS> 838,794
<TOTAL-COSTS> 87,770
<OTHER-EXPENSES> 87,391
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 8,863
<INCOME-PRETAX> 15,385
<INCOME-TAX> 5,363
<INCOME-CONTINUING> 10,022
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 10,022
<EPS-PRIMARY> 0.32
<EPS-DILUTED> 0.00
</TABLE>
