RYMER FOODS INC
10-Q, 1996-09-10
SAUSAGES & OTHER PREPARED MEAT PRODUCTS
Previous: KIMBALL INTERNATIONAL INC, DEF 14A, 1996-09-10
Next: LANCER ORTHODONTICS INC /CA/, DEF 14A, 1996-09-10







                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                               FORM 10-Q

(Mark One)
[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION  13 OR 15(d) OF  THE
          SECURITIES
                                       EXCHANGE ACT OF 1934

For the quarterly period ended July 27, 1996

                                   OR

[     ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF  THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition  period from     -    to       -

Commission File Number 1-6071

                            RYMER FOODS INC.

Incorporated in the State of Delaware
IRS Employer Identification No. 36-1343930

                       4600 South Packers Avenue
                               Suite 400
                        Chicago, Illinois 60609
                              312/927-7777

Indicate by check mark whether the registrant (1) has filed all  reports
required to be filed by Section  13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding  12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                           Yes   X        No

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
THE PRECEDING FIVE YEARS:

Indicate by check mark  whether the registrant  has filed all  documents
and reports required  to be  filed by  Section 12,  13 or  15(d) of  the
Securities Exchange  Act  of  1934 subsequent  to  the  distribution  of
securities under a plan confirmed by a court.

                           Yes   X        No

Registrant had  10,753,934  shares of  common  stock outstanding  as  of
August 2, 1996.


                   This report consists of 17 pages.
<PAGE>
<TABLE>
                    PART I - FINANCIAL INFORMATION
ITEM 1.  Financial Statements

                   RYMER FOODS INC. AND SUBSIDIARIES
     Condensed Consolidated Balance Sheets
                              (unaudited)


                                             July 27,     October 28,
                                               1996         1995
<S>                                          <C>          <C>
                                               (in thousands)
                    ASSETS
CURRENT ASSETS:
  Receivables, net                           $  7,937     $11,214 
  Inventories                                   7,770       8,985
  Other                                           534         775
     TOTAL CURRENT ASSETS                      16,241      30,974

PROPERTY, PLANT AND EQUIPMENT:
  Buildings and improvements                    1,735       1,441
  Machinery and equipment                       6,906       6,761
                                                8,641       8,202
  Less accumulated depreciation and amort.      6,975       6,172
                                                1,666       2,030
OTHER:
  Assets held for sale or lease                 1,600       1,600
  Other                                           671         920
                                             $ 20,178    $ 35,524

          LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current maturities of long-term debt:
   Banks                                     $  6,542    $ 16,372
   Senior Notes
                                               21,544      18,133
   Other, primarily amounts to related parties     66         673
  Accounts payable                              1,430       1,909
  Accrued liabilities                           2,185       4,453
     TOTAL CURRENT LIABILITIES                 31,767      41,540
LONG-TERM DEBT:
  Other                                            70          70

OTHER NON-CURRENT LIABILITIES                     743         772
COMMITMENTS AND CONTINGENCIES (Note 6)
STOCKHOLDERS' EQUITY (DEFICIT):
  Common stock, $1 par - 20,000,000 shares
   authorized; 10,754,086 shares outstanding
   in 1996 and 10,753,934 shares outstanding
   in 1995 after deducting treasury shares of
   225,033 in 1996 and 225,183 in 1995         10,754      10,754
  Additional paid-in capital                   44,363      44,363
  Retained deficit                            (67,519)    (61,569)
  Notes receivable from sale of common shares
   to related parties                              -         (406)
     TOTAL STOCKHOLDERS' DEFICIT              (12,402)     (6,858)
                                             $ 20,178    $ 35,524

See accompanying notes.
</TABLE)
<PAGE>

</TABLE>
<TABLE>
       
                   RYMER FOODS INC. AND SUBSIDIARIES
            Condensed Consolidated Statements of Operations
                              (Unaudited)


                             Thirteen Weeks        Thirty-Nine
                              Weeks Ended          Weeks Ended
                           July 27,   July 29,   July 27,  July 29,
                            1996       1995       1996      1995

                             (in thousands except per share data)
<S>                        <C>        <C>       <C>        <C>
Net sales                  $26,237    $39,118   $ 80,284   $111,223
Cost of sales               24,549     37,074     77,086    103,197
Gross profit (loss)          1,688      2,044      3,198      8,026

Selling, general and
 administrative expenses     1,804      2,693      5,493      8,547
Operating loss                (116)      (649)    (2,295)      (521)

Interest expense             1,173        979      3,659      3,151
Other income                    (3)       (78)        (4)      (385)

Net loss                   $(1,286)   $(1,550)  $ (5,950)  $ (3,287)

Per common share data:

 Primary:
  Net loss                 $  (.12)    $ (.14)    $ (.55)    $ (.30)

 Fully diluted:
  Net loss                 $  (.12)    $ (.14)    $ (.55)    $ (.30)

Average shares outstanding
  Primary               10,754,000 10,756,000 10,754,000 10,901,000
  Fully diluted         10,754,000 10,756,000 10,754,000 10,901,000



See accompanying notes.
</TABLE>
<PAGE>
<TABLE>
     
                   RYMER FOODS INC. AND SUBSIDIARIES
            Condensed Consolidated Statements of Cash Flows
                              (unaudited)


                                                Thirty-Nine Weeks Ended
                                             July 27, 1996  July 29, 1995

                                                    (in thousands)
<S>                                              <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Loss from continuing operations                $(5,950)  $   (3,287)
Non-cash adjustments to income (loss):
    Depreciation                                     803          444
    Amortization of other assets                     143        1,245
    Other non-cash expense (income)                    -         (18)
    Provision for bad debts                          229         649
  Payment-in-kind interest on Senior Notes         3,411           -
  Net decrease (increase) to accounts receivable   3,048      (2,465)
  Net decrease (increase) to inventories          11,216      (3,369)
  Net decrease to other current and 
    long-term assets                                 347        (139)
  Net decrease to accounts payable and accrued 
    expenses                                      (2,343)     (2,476)
  Net cash flows from operating activities of
   continuing operations                          10,904      (9,416)
  Net cash flows from operating activities of
   discontinued operations                           (9)        (529)
   Net cash flows from operating activities      10,895       (9,945)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                             (439)       (427)
  Other                                             (19)        (13)
  Net cash flows from investing activities         (458)       (440)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings (repayments) under 
    line-of-credit facilities                   (10,253)     10,109
  Principal payments on debt                       (184)     (2,280)
  Proceeds from borrowings                            -          37
  Proceeds from issuance of common stock              -          27
  Net cash flows from financing activities      (10,437)      7,893

Net change in cash and cash equivalents               -      (2,492)
Cash and cash equivalents balance at 
  beginning of year                                   -       2,492
Cash and cash equivalents balance at 
  end of third quarter                            $   -     $    -

Supplemental cash flow information:
  Interest paid                                   $ 925     $ 2,311
  Income taxes paid, net of refunds               $  15     $   648

See accompanying notes.
</TABLE>
<PAGE>
      
                 RYMER FOODS INC. AND SUBSIDIARIES
          Notes to Condensed Consolidated Financial Statements
                              (unaudited)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     The  accompanying   unaudited  condensed   consolidated   financial
     statements have been prepared  in accordance with the  instructions
     to Form  10-Q and  therefore do  not  include all  information  and
     footnotes necessary for a fair presentation of financial  position,
     results of operations, and cash flows in conformity with  generally
     accepted accounting principles.  The  Company operates on a  fiscal
     year which ends on the last Saturday in October.  References in the
     following notes  to years  and quarters  are references  to  fiscal
     years and fiscal quarters.   For further  information refer to  the
     Consolidated Financial Statements and footnotes thereto included in
     Rymer Foods Inc.'s (the Company's or Rymer's) Annual Report on Form
     10-K/A1 for the fiscal year ended October 28, 1995.

     In  management's  opinion,  the  condensed  consolidated  financial
     statements include  all  normal  recurring  adjustments  which  the
     Company considers necessary for a fair presentation of the  results
     for the period.  Operating results for the fiscal period  presented
     are not necessarily indicative of the results that may be  expected
     for the entire fiscal year.

<PAGE>

2.   GOING CONCERN
     The accompanying condensed  consolidated financial statements  have
     been prepared  assuming  the  Company  will  continue  as  a  going
     concern.

     In the  first  three  quarters of  1996,  the  Company  reported  a
     decrease in net sales from its meat processing segment as  compared
     to the first three quarters of  1995 of 46% principally due to  the
     loss of  certain major  customers and  increased competition.    In
     1995, the Company reported a net loss from continuing operations of
     $29.3 million, its  fourth loss from  continuing operations  before
     extraordinary item in the last five years.  In the first quarter of
     1996, Rymer  Meat  was  informed that  its  supply  contracts  with
     restaurants owned by  Darden Restaurants  (formerly General  Mills)
     would not be renewed.  Sales  to these restaurant chains  comprised
     approximately 5.1% and 19.6% of net sales from its meat  processing
     segment in the first three quarters of 1996 and 1995, respectively.
     At July 27, 1996, the Company had a stockholders' deficit of  $12.4
     million.

     As explained  more  fully  in  Note  6,  the  Company  was  not  in
     compliance at July 29, 1995, October 28, 1995 and January 27,  1996
     with certain covenants contained in the loan agreement between  the
     Company and LaSalle National Bank (LaSalle).  In 1996, the  Company
     continued to be in violation of certain covenants contained in  the
     loan agreement.   However, the Company  received a  waiver for  the
     events of default  in regard to  its loan covenants  on August  28,
     1996 which coincides  with a  revised loan  agreement with  LaSalle
     Bank in conjunction with its sale  of Rymer Seafood.  In  addition,
     an event of default under the LaSalle Agreement and a cross-default
     under the Senior  Note Indenture existed  at January  27, 1996  and
     October 28, 1995 due to the non-payment of certain notes to  former
     affiliates in January 1996  (See Note 6).   The Company received  a
     waiver of such event of default  under the Indenture in March  1996
     with an effective date as of  February 8, 1996.  The payment  terms
     of these notes to former affiliates were revised during the  second
     quarter of 1996.

     These  conditions  raise  doubt  about  the  Company's  ability  to
     continue operating as a going concern.  The accompanying condensed
     consolidated financial statements  do not  include any  adjustments
     that might result from the outcome of this uncertainty. Management 
     believes that the Company's future success is  dependent
     upon continuing to  reverse the sales  decline experienced in  1995
     and the first three quarters of 1996 and the continued reduction of
     operating costs.  The Company  is pursuing new sales  opportunities
     while continuing to  streamline its production  process and  reduce
     other  costs.    Significant   expense  and  personnel   reductions
     implemented  during  the  fourth  quarter  of  1995,  including  an
     approximate 20% reduction of the Company's work force, are expected
     to reduce direct labor, salary and other expenses by  approximately
     $4.0 million in 1996.

<PAGE>

3.   RECEIVABLES
     Receivables are net of allowances for doubtful accounts of $580,000
     at July 27, 1996 and $353,000 at October 28, 1995.


4.   INVENTORIES
     Inventories are stated principally at the lower of first-in, first-
     out cost or market.  The composition of inventories was:


                            July 27, 1996         October 28, 1995
                                       (in thousands)

           Raw materials       $ 2,011                $ 6,415
           Finished goods        5,759                 12,570
                Total          $ 7,770                $18,985


5.   DISCONTINUED OPERATIONS AND SALE OF RYMER INTERNATIONAL SEAFOOD

     Rymer Chicken - Plant City
     During 1992,  the Company  decided to  place  its idle  Plant  City
     chicken facility and equipment for sale.

     In January 1996, the Company entered into an agreement to lease the
     Plant City facility for a period of  ten years.  In June 1996,  the
     preliminary lease  agreement  was  cancelled.   As  a  result,  the
     property continues to be  marketed for sale  or lease.   Management
     believes, based on a recent estimate of the property's value,  that
     the carrying value is  appropriate.  The  Company will continue  to
     evaluate the carrying  value in  the future.   Rymer  Chicken-Plant
     City assets are classified as assets held for sale or lease at both
     July 27, 1996 and October 28, 1995.

     Reserves established in  1992 and 1993  are considered adequate  to
     maintain the idle facility.  The Company incurred costs related  to
     maintaining the idle facility  of approximately $25,000 during  the
     first three quarters  of 1996 and  $34,000 during  the first  three
     quarters of 1995 which were charged to the reserve established  for
     such losses during fiscal 1992 and 1993.

<PAGE>

     Rymer International Seafood
     On August 28, 1996, the Company completed the sale of substantially
     all of the assets  of its Seafood  subsidiary to BGL  I, Inc.   The
     Company's  shareholders  approved  the  transaction  at  a  special
     meeting on August 28, 1996.  Consummation of the sale was subject
     to certain conditions, including approval by the holders of 66 2/3%
     of the  outstanding Common  Stock of  the Company  and approval  of
     Rymer's outstanding 11% Senior  Notes.  Senior noteholder  approval
     was received prior to the shareholder  meeting of August 28,  1996.
     Based  on  balances  as  of  July  27,1996,  the  sales  price  was
     approximately $9.5  million, consisting  of $1.5  million in  cash,
     $1.5 million in a ten year subordinated note from the buyer and the
     assumption by  the buyer  of $4.2  million in  bank debt  and  $1.3
     million of other current  liabilities.  The  Company will record  a
     loss on the sale  of Rymer Seafood  of approximately $1.5  million,
     which will be recorded as of the measurement date (August 28, 1996)
     in the fourth quarter of 1996.

     The net assets of Rymer Seafood that were sold are as follows:

                                           July 27,         October 28,
                                            1996               1995
                                                 (in thousands)

             Receivables                     $ 5,312         $ 6,537
             Inventories                       3,919           6,866
             Other current assets                 35               8
             Net property, plant and
              equipment                           32              43
               Total assets                    9,298          13,454
             Less:  current liabilities       (5,295)         (9,451)
                                             $ 4,003         $ 4,003

     The following summarizes the results of Rymer Seafood reflected  in
     the accompanying condensed statements of operations for the thirty-
     nine weeks ended July 27, 1996 and July 29, 1995:

                                                1996         1995

(in thousands)

           Net sales                         $47,315         $49,680
           Income from operations            $   188         $   415

<PAGE>

6.   LONG-TERM DEBT AND LINES OF CREDIT
     Long-term debt consists of the following (in thousands):


                                             July 27,     October 28,
                                               1996           1995

          Banks, with interest varying from
           1/2% to 1 1/2% over prime in
           1996 and 1995                     $ 6,542         $16,372
          Senior Notes due December 15, 2000,
           with interest at 18%               21,544          18,133
          Other, including capitalized leases
           and amounts to related parties          -               -
          Due to former executives under 
           restructured employment and 
           consulting agreements                  66             656
          Other                                   70              87

                                              28,222          35,248
          Less amounts classified as current  28,152          35,178

                                            $     70        $     70

     As previously reported, at certain  times during fiscal years  1995
     and 1996, the Company was in  violation of certain covenants  under
     its Loan and  Security Agreement ("Loan  Agreement") with  LaSalle.
     LaSalle has agreed  to waive certain  such violations,  temporarily
     forbear from  exercising remedies  under  the Loan  Agreement  with
     respect to  certain  violations and  amend  the Loan  Agreement  to
     modify, among other things, certain covenants relating to financial
     amounts and  ratios.   In  addition,  as previously  reported,  the
     Company did not make certain required payments under notes  payable
     to former  executives  ("Affiliate  Debt").    The  non-payment  of
     Affiliate Debt caused cross defaults  under the Loan Agreement  and
     under the Company's Indenture  with Continental Stock Transfer  and
     Trust Company under which the Company's 11% Senior Notes are issued
     (the "Indenture").  While LaSalle has  not waived this default,  it
     has not  taken  any  action as  a  result  of this  default.    The
     Indenture has been amended to exclude such non-payment of Affiliate
     Debt, and the  resulting cross-default  under any  other debt  that
     arises by reason  of non-payment of  the Affiliate  Debt, from  the
     definition of events of default under the Indenture.  On August 28,
     1996, LaSalle agreed to waive all violations and events of default
     as of July 27, 1996 under its revised Loan Agreement.
<PAGE>     

     The Senior  Notes bear  interest at  11% payable  semi-annually  in
     arrears on June 15 and December 15.  Through December 15, 1996, the
     Company may issue additional Senior Notes in payment of interest to
     the extent that  the Company  lacks sufficient  available cash  (as
     defined in  the  Indenture) to  pay  the  interest in  cash.    For
     interest paid by the issuance of additional Senior Notes after June
     15, 1993, and through December 15, 1996, the interest rate will  be
     increased to 18% per annum.  At July 27, 1996 and October 28, 1995, 
     the Company had a bank  loan of $2.3 million and  $8.1 million, 
     respectively, outstanding  under its line of credit with LaSalle for 
     Rymer Meat.  In addition, as of July 27, 1996 and October 28, 1995, 
     $4.2 million and $8.2  million, respectively, was outstanding under 
     the LaSalle line of credit  for Rymer Seafood.  Under the agreement 
     to sell Rymer Seafood, the loan balance for Rymer Seafood has been  
     assumed by the buyers of  Rymer Seafood.

     The Company's  Rymer  Meat subsidiary  had  total lines  of  credit
     available under notes payable of $3.3 million at July 27, 1996  and
     $11.7 million at October  28, 1995 of which  $1.0 million and  $3.6
     million, respectively, was unused.

     The  Company's  Seafood  subsidiary  had  total  lines  of   credit
     available under notes payable of $8.3 million at July 27, 1996  and
     $10.8 million at October  28, 1995 of which  $1.7 million and  $1.1
     million, respectively, was unused.

     Total availability under credit lines is  reduced by the amount  of
     letters  of  credit  outstanding.    Letters  of  credit  are  used
     primarily for purchases of seafood inventory from foreign  sources.
     Rymer  Seafood  had   letters  of   credit  outstanding   totalling
     approximately $2.4 million and  $1.5 million at  July 27, 1996  and
     October 28, 1995, respectively.

     The following table summarizes the activity of the Company's Senior
     Notes (in thousands):

           Senior Notes originally issued in connection
            with the 1993 Restructuring                          $19,977
           Interest payment-in-kind on June 15, 1993               1,456
           Mandatory redemptions:
             June 1994                                            (1,050)
             December 1994                                        (2,250)
           Senior Note principal outstanding at October 28, 1995  18,133
           Interest payment-in-kind on December 15, 1995           1,632
           Interest payment-in-kind on July 15, 1996               1,779
           Senior Note principal outstanding at July 27, 1996    $21,544
<PAGE>

     On December 15, 1995, the Company  announced that, as permitted  by
     the terms of  its 11% Senior  Notes due December  15, 2000, it  had
     elected to  make its  December 15,  1995 interest  payment on  such
     Senior Notes  by issuing  additional Senior  Notes in  a  principal
     amount equal to the interest payment due of $1,632,000.  Under  the
     Senior Note Indenture, such an election requires the Company to pay
     its interest at a rate of 18% versus the 11% rate applicable if the
     interest was paid in  cash.  Accordingly,  the Company recorded  an
     additional interest charge of approximately $470,000 in the  fourth
     quarter of 1995 and approximately $690,000 in June 1996 related  to
     this interest payment.  The Company  does not expect to have  funds
     available to pay its December 15, 1996 Senior Note interest payment
     in cash.  Accordingly, the Company is accruing interest expense  on
     the Senior Notes at a rate of 18% for fiscal 1996.

     The Company  intends to  restructure the  terms of  its 11%  Senior
     Notes in an effort  to improve its  liquidity.  This  restructuring
     could involve the conversion of some or all of the Company's senior
     notes into equity.   Such  conversion could  result in  substantial
     ownership  dilution  of  current   shareholders. There  can  be  no
     assurances, however, that such a restructuring will occur.
     
     The notes  payable  to  former executives  under  the  restructured
     employment and  consulting agreements  were amended  in  connection
     with the Restructuring (See Note  11 to the Consolidated  Financial
     Statements in the Company's Annual Report  on Form 10-K/A1 for  the
     year ended October  28, 1995).   At October 28,  1995, the  balance
     consisted of unsecured notes totalling $406,000 which bore interest
     at 9.5% per annum and matured  on January 2, 1996 and  non-interest
     bearing notes with  a face  value of  $255,000 which  were due  and
     payable on January 2, 1996.   As discussed previously, the  Company
     did not make the required payments under these notes on January  2,
     1996.  However,  the Company negotiated  revised payment terms  and
     made partial payments  under these notes  in the  second and  third
     quarters of 1996.

     The interest bearing notes payable were  equal to, and were  offset
     on January 2, 1996 against, notes receivable owed to the Company by
     the  executives  under  stock  purchase  agreements.    The   notes
     receivable also  bore  interest at  9.5%  per annum  and  were  due
     January 1, 1996.

7.   INCOME TAXES
     In both 1996 and 1995, no  provision for income taxes was  recorded
     due to the loss from operations. The components of the net deferred
     tax asset recorded in the accompanying balance sheet as of July 27,
     1996 has not changed significantly from balances as of October  28,
     1995.  The Company did not record any income tax benefit during the
     first half of 1996 because of the uncertainty of the utilization of
     the benefit.   The  Company continues  to record  a full  valuation
     allowance for its deferred tax asset so that the balance of the net
     deferred tax asset at  both July 27, 1996  and October 28, 1995  is
     zero.

<PAGE>

8.   COMMITMENTS AND CONTINGENCIES
     The Company has agreements  with certain of  its customers to  sell
     merchandise over the next year for specified prices.  The Company's
     aggregate commitment under sales agreements was approximately  $2.5
     million and $4.1  million at July  27, 1996 and  October 28,  1995,
     respectively.  The Company also has agreements with certain of  its
     suppliers to purchase raw materials.  The agreements may extend for
     up to one year and provide  the price and quantity of materials  to
     be supplied.  The Company had purchase commitments of approximately
     $0.5 million and  $2.9 million  at July  27, 1996  and October  28,
     1995, respectively.


                   RYMER FOODS INC. AND SUBSIDIARIES


Item 2.    Management's  Discussion and Analysis of Financial  Condition
and Results of Operations

The statements  in  this  Form  10-Q,  including  in  this  Management's
Discussion and Analysis, that are forward looking are based upon current
expectations and actual results may  differ materially.  Therefore,  the
inclusion of such forward looking information should not be regarded  as
a representation by  the Company  that the  objectives or  plans of  the
Company will be achieved.  Such statements include, but are not  limited
to,  the  Company's  expectations  regarding  future  expenses,  capital
liquidity position, plans  to restructure, reductions  in inventory  and
outstanding  debt,  compliance  with  financial  covenants  and  use  of
proceeds.   Forward  looking  statements contained  in  this  Form  10-Q
including in this Management's Discussion and Analysis, involve numerous
risks and  uncertainties  that  could cause  actual  results  to  differ
materially, including but not limited to the effect of changing economic
conditions, business conditions  and growth  in the  meat industry,  the
Company's ability to maintain its lending arrangements, or if necessary,
access external sources of  capital, implementing current  restructuring
plans and accurately forecasting capital expenditures.  In addition, the
Company's future results  of operations and  financial condition may  be
adversely impacted by  various factors.   Certain of  these factors  are
described in the description of  the Company's business, operations  and
financial condition contained in this  Form 10-Q.  Assumptions  relating
to  budgeting,  marketing,  product  development  and  other  management
decisions are  subjective  in  many respects  and  thus  susceptible  to
interpretations and periodic  revisions based on  actual experience  and
business developments,  the impact  of which  may cause  the Company  to
alter its marketing, capital expenditure or other budgets, which may  in
turn affect the Company's financial position and results of operations.

General

The Company's consolidated results from operations are generated by  its
meat processing operation.

<PAGE>

Going Concern

The accompanying condensed consolidated  financial statements have  been
prepared assuming the  Company will  continue as  a going  concern.   As
discussed in Note 2 to the condensed consolidated financial  statements,
certain conditions raise doubt about  the Company's ability to  continue
operating as a going concern.   The accompanying condensed  consolidated
financial statements do  not include any  adjustments that might  result
from the outcome of this uncertainty.

First Three Quarters of 1996 versus First Three Quarters of 1995

Consolidated sales for the first three quarters of 1996 of $80.3 million
decreased from the first three quarters of 1995 by $30.9 million or 28%.
Sales decreased primarily due to reduced  sales volume due to  increased
competition.   A  significant  portion  of  the  sales  volume  decrease
resulted from the termination  of sales to a  major customer during  the
second quarter of 1995.  Sales of the Company's meat processing segment
decreased by $28.6 million or 46% and sales of its seafood importing and
distribution segment decreased by $2.4 million or 4.8%.

The Company experienced a decline in unit sales of approximately 43%  in
its Meat segment primarily  due to the loss  of certain major  customers
and increased competition.  In addition, sales decreased partially as  a
result of the  Company's customers  experiencing sales  declines.   Many
restaurant chains have experienced sales declines due to ever-increasing
competitive pressures in  the casual dining  segment of the  foodservice
market and due  to adverse weather  conditions in certain  areas of  the
country during the first  quarter of 1996.   The Company's meat  segment
experienced a decrease of  6.8% in the  average selling price  primarily
due to price reductions and sales mix.

As compared  to 1995,  consolidated cost  of  sales decreased  by  $26.1
million or 25%  while total gross  profit decreased by  $4.8 million  or
60.2%.  As a percentage of sales, the gross margin decreased to 4.0%  as
compared to 7.2% in 1995.

Gross profit decreased compared to 1995 primarily due to decreased unit
sales.  The Company was unable to achieve reductions in certain  factory
expenses proportionate  to  the  decline in  sales.    Factory  expenses
declined by  39% as  compared to  a 43%  decrease in  unit sales.    The
Company experienced increases in  maintenance and depreciation  expense.
Increased maintenance  and  building improvements  have  been  necessary
primarily due to  the age and  condition of the  current Meat  facility.
The Company is depreciating the building improvements over the  building
lease term  which  is  through  July  1996.    Management  is  currently
negotiating a new lease for its  existing facility.  The Company is 
currently on a month-to-month basis with its lessor until such time that
a new lease agreement can be finalized.  Management is  also pursuing the 
possibility  of relocating in  the future.   Management  is continuing to  
streamline its  operations.   The hourly  work force  has declined by 
approximately 43% at the end of the first three quarters  of 1996 versus 
1995.
<PAGE>

Selling, general and administrative  expenses decreased by $3.1  million
or 36% in 1996 as compared  to 1995.  Administrative expenses  decreased
by $2.2 million.  A reduction  in goodwill amortization of $0.9  million
was experienced as compared to the  first three quarters of 1995 due  to
the required writedown of goodwill recorded in the Company's 1995 fourth
quarter.  Reductions in salaries and  related expenses due to  headcount
reductions at the meat processing  operation and of corporate  personnel
contributed to the majority of the  remaining decrease of $1.3  million.
Selling expenses decreased by $0.9 million primarily due to a  reduction
in expenses related to the Company's retail products sold in grocery and
wholesale club stores and  reduced salary expenses  due to decreases  in
personnel.

Interest Expense

Interest expense increased by $508,000 or 16% as compared to 1995.  This
increased  was  attributable  to  increased  interest  expense  on   the
Company's 11% Senior Notes.  On December 15, 1995 and June 15, 1996, the
Company announced that,  as permitted  by the  terms of  its 11%  Senior
Notes due December  15, 2000, it  had elected to  make its December  15,
1995 and June 15, 1996 interest payment on such Senior Notes by  issuing
additional Senior  Notes in  a principal  amount equal  to the  interest
payment due.  Under the Senior Note Indenture, such an election requires
the Company to pay  its interest at a  rate of 18%  versus the 11%  rate
applicable if the interest is paid in cash.  The Company does not expect
to have  funds  available to  pay  its  December 15,  1996  Senior  Note
interest payment in cash.  Accordingly, the Company is accruing interest
expense on the  Senior Notes  at a rate  of 18%  for fiscal  1996.   The
Company recorded  an additional  Senior Note  interest of  approximately
$1,067,000 in the  first three  quarters of  1996 primarily  due to  the
increase in the interest rate on the Senior Notes.  After giving  effect
to the increase  in Senior  Note interest  of approximately  $1,067,000,
interest expense decreased  by approximately $560,000  compared to  1995
due primarily to lower  interest rates on the  credit line facility  and
lower interest expense  related to  the replacement  of the  higher-cost
former credit facility  with BA Business  Credit Inc.  with the  LaSalle
credit facility on April 7, 1995 and a lower loan balance versus 1995.

The Company intends to restructure the terms of its 11% Senior Notes  in
an effort to improve  its liquidity.   This restructuring could  involve
the conversion of some or all of the Company's Senior Notes into equity.
Such conversion  could  result  in  substantial  ownership  dilution  of
current stockholders.  There can be no assurances, however, that such  a
restructuring will occur.

Other Income

The Company earned other income of $307,000 in 1995 which was  comprised
primarily of consulting fees.  The  Company earned other income in  1996
of $1,000 consisting primarily of interest income.
<PAGE>

Third Quarter of 1996 versus Third Quarter of 1995

Consolidated sales  for  the third  quarter  of 1996  of  $26.2  million
decreased from the third quarter of 1995 by $12.9 million or 33%.  Sales
decreased primarily  due  to  reduced  sales  volume  due  to  increased
competition.   A  significant  portion  of  the  sales  volume  decrease
resulted from the termination  of sales to a  major customer during  the
second quarter of 1995, and the loss of Darden Restaurants in the  first
quarter of  1996.    Sales of  the  Company's  meat  processing  segment
decreased by $9.7 million or 48% and sales of its seafood importing  and
distribution segment decreased by $3.1 million or 17%.

The Company experienced a decline in unit sales of approximately 42%  in
its meat segment primarily  due to increased  competition.  The  Company
experienced a decrease of 14.3% in  the average selling price  primarily
due to price reductions and a lower  priced mix of products sold in  the
third quarter of 1996 versus 1995.

As compared  to 1995,  consolidated cost  of  sales decreased  by  $12.5
million or 34%  while total gross  profit decreased by  $0.4 million  or
17.4%.  As a percentage of sales, the gross margin increased to 6.4%  as
compared to 5.2% in 1995.

Gross profit decreased compared to 1995 primarily due to decreased  unit
sales.  The Company was unable to achieve reductions in certain  factory
expenses proportionate  to  the  decline in  sales.    Factory  expenses
declined by  29% as  compared to  a 34%  decrease in  unit sales.    The
Company experienced increases in  maintenance and depreciation  expense.
Increased maintenance  and  building improvements  have  been  necessary
primarily due to  the age and  condition of the  current Meat  facility.
The Company is depreciating the building improvements over the  building
lease term  which  is  through  July  1996.    Management  is  currently
negotiating a new lease for its  existing facility.  Management is  also
pursuing the possibility  of relocating.   Management  is continuing  to
streamline its  operations.   The  hourly  work force  has  declined  by
approximately 43% at the end of the third quarter of 1996 versus 1995.

Selling, general and administrative  expenses decreased by $0.9  million
or 33% as compared to 1995.   Administrative expenses decreased by  $0.4
million.   A reduction  in goodwill  amortization  of $0.3  million  was
experienced as compared to the third quarter of 1995 due to the required
writedown of goodwill  recorded in  the Company's  1995 fourth  quarter.
Reductions in salaries and related expenses due to headcount  reductions
at the meat processing operation and of corporate personnel  contributed
to the majority of the remaining  decrease.  Selling expenses  decreased
by $0.5 million primarily due to a reduction in expenses related to  the
Company's retail products sold in grocery and wholesale club stores  and
reduced salary expenses due to decreases in personnel.
<PAGE>

Interest Expense

Interest expense increased  by $193,000 or  19.7% as  compared to  1995.
This increase  was attributable  to increased  interest expense  on  the
Company's 11% Senior  Notes.  On  June 15, 1996,  the Company  announced
that, as permitted by the terms of its 11% Senior Notes due December 15,
2000, it had elected to make its  June 15, 1996 interest payment on  its
Senior Notes by issuing  additional Senior Notes  in a principal  amount
equal to  the  interest payment  due.    According to  the  Senior  Note
Indenture, such an election requires the Company to pay its interest  at
a rate of 18% versus the 11% rate applicable if the interest is paid  in
cash.  The Company does  not expect to have  funds available to pay  its
December 15, 1996 Senior  Note interest payment  in cash.   Accordingly,
the Company is accruing interest expense  on the Senior Notes at a  rate
of 18% for  fiscal 1996.   The Company recorded  an additional  interest
charge of approximately $377,000 in the third quarter of 1996 related to
the  increase  in  the  interest  rate  on  the  Senior  Notes.    After
considering the  increase  in  Senior  Note  interest  of  approximately
$377,000, interest expense decreased by approximately $184,000  compared
to 1995  due  primarily to  lower  interest  rates on  the  credit  line
facility due  to  the  replacement  of  the  higher-cost  former  credit
facility with BA Business Credit Inc.  with the LaSalle credit  facility
on April 7, 1995 and a lower loan balance versus 1995.

The Company intends to restructure the terms of its 11% Senior Notes  in
an effort to improve its liquidity.  The restructuring could involve the
conversion of some or all of the Company's Senior Notes into equity.

Other Income

The Company earned other income of  $3,000 in the third quarter of  1995
which was comprised primarily of a prior year's insurance claim payment.

Discontinued Operations and Sale of Rymer International Seafood

The Company continues to carry its idle Plant City, Florida property  at
its estimated net realizable  value of $1.6 million.   In January  1996,
the Company entered into an agreement  to lease the Plant City  facility
for a  period  of  ten  years.   The  preliminary  lease  agreement  was
cancelled in  June 1996.   As  a result,  the property  continues to  be
marketed for sale  or lease.   Management  believes, based  on a  recent
estimate  of  the   property's  value,  that   the  carrying  value   is
appropriate.  The Company will continue  to evaluate the carrying  value
in the future.
<PAGE>

On August 28, 1996, the Company completed the sale of substantially  all
of the assets of its  Seafood subsidiary to BGL  I, Inc.  The  Company's
shareholders approved the transaction at a special meeting on August 28,
1996.   Consummation of  the sale  was  subject to  certain  conditions,
including approval by the holders of  66 2/3% of the outstanding  Common
Stock of  the Company  and approval  of Rymer's  outstanding 11%  Senior
Notes.  Senior noteholder approval was received prior to the shareholder
meeting of August 28, 1996.  Based  on balances as of July 27,1996,  the
sales price was approximately $9.5  million, consisting of $1.5  million
in cash, $1.5 million in a ten year subordinated note from the buyer and
the assumption  by the  buyer of  $4.2  million in  bank debt  and  $1.3
million of other current liabilities.  The Company will record a loss on
the sale of Rymer Seafood of  approximately $1.5 million, which will  be
recorded as of  the measurement  date (August  28, 1996)  in the  fourth
quarter of 1996.

Income Taxes

In both 1996 and 1995, no provision for income taxes was recorded due to
the loss from operations.

Liquidity and Capital Resources

The Company makes sales primarily on  a seven to thirty day balance  due
basis.  Purchases  from suppliers have  payment terms generally  ranging
from wire transfer  to fourteen  days.   Rymer Seafood  uses letters  of
credit for purchases of imported seafood.

The Company's cash management techniques involve the use of zero balance
disbursement accounts.  Check clearings are covered by advances from the
Company's credit lines.   In the absence of  excess funds classified  as
cash  equivalents,  the  Company's  cash  balances  are  credit  balance
accounts representing outstanding checks.   The Company classified  such
credit balances  as  accounts  payable  in  the  condensed  consolidated
financial statements as of July 27, 1996 and October 28, 1995.

On April  7, 1995,  the  Company replaced  its  credit facility  of  $20
million provided by BA  Business Credit, Inc.  (BABC) and $12.5  million
provided by  LaSalle with  a $25  million  credit facility  provided  by
LaSalle.  The credit line facility,  with an initial term of two  years,
has lower interest rates and reduced lending restrictions as compared to
the former  facilities.   The  LaSalle  credit facility  has  an  annual
interest rate of 1/2%  over Prime as  compared to an  annual rate of  2%
over Prime on the former BABC facility  and 1% over Prime on the  former
LaSalle facility.

See Note 6  to the Consolidated  Financial Statements  included in  this
Form 10-Q for a description of the Company's non-compliance with certain
covenants under its  Loan and Security  Agreement with LaSalle  National
Bank and under its Senior Note Indenture with Continental Stock Transfer
& Trust Company and the agreements between the Company and LaSalle  with
respect thereto.
<PAGE>

At July 27, 1996 and October  28, 1995, the Company  had a bank loan  of
$2.3 million and $8.1 million, respectively, outstanding under its  line
of credit with LaSalle for Rymer Meat.  In addition, as of July 27, 1996
and October 28, 1995, $4.2 million  and $8.2 million, respectively,  was
outstanding  under  the  LaSalle  line  of  credit  for  Rymer  Seafood.
According to the agreement to sell  Rymer Seafood, the loan balance  for
Rymer Seafood will be assumed by the buyers of Rymer Seafood.

On December 15, 1995,  the Company announced that,  as permitted by  the
terms of its 11% Senior Notes due  December 15, 2000, it had elected  to
make its December  15, 1995 and  June 15, 1996  interest payment on  its
Senior Notes by issuing  additional Senior Notes  in a principal  amount
equal to  the  interest payment  due.    According to  the  Senior  Note
Indenture, such an election requires the Company to pay its interest  at
a rate of 18% versus the 11% rate applicable if the interest is paid  in
cash.  The Company does not expect to have funds available to pay its<PAGE>
December 15, 1996 Senior  Note interest payment  in cash.   Accordingly,
the Company is accruing interest expense  on the Senior Notes at a  rate
of 18% for fiscal 1996.

The Company had a net working capital deficit at July 27, 1996 of  $15.5
million which  is a  decrease  in working  capital  of $4.9  million  as
compared to a working  capital deficit of $10.6  million at October  28,
1995.  The decrease  was due to  a decrease in  current assets of  $14.7
million partially offset by  a decrease in  current liabilities of  $9.8
million.

Accounts receivable decreased by $3.3 million primarily due to decreased
sales.    Inventories  decreased  by  $11.2  million  due  to  decreased
purchasing along with efforts  by the Company  to reduce inventories  in
order to reduce debt.  Other assets decreased by $0.2 million due to the
amortization of prepaid expenses.

Current liabilities decreased due  to a decrease in  bank loans of  $9.8
million,  a  decrease  in  accrued  liabilities  of  $2.3  million,  and
decreases in accounts payable and other  long-term debt of $0.5  million
and $0.6 million, respectively.   These decreases were partially  offset
by an increase in the principal amount of Senior Notes of $3.4 million.

Assuming  the  necessary  sales  increases  and  cost  improvements  are
achieved, management expects LaSalle to continue to provide the  Company
with a  credit line  facility.   Availability under  the LaSalle  credit
line,  together  with  cash  flows  from  operations,  are  expected  by
management to provide sufficient resources  to meet its working  capital
needs through the next year.   The anticipated future cash flows of  the
Company may not be sufficient to  retire the Senior Notes upon  maturity
on December 15, 2000.  Accordingly,  the Company intends to  restructure
the terms  of its  11% Senior  Notes.   Furthermore,  if a  Senior  Note
restructuring  should  occur,   it  would  likely   affect  the   equity
capitalization of the Company.
<PAGE>

The Company's Meat subsidiary had total lines of credit available  under
notes payable of  $3.3 million  at July 27,  1996 and  $11.7 million  at
October 28, 1995 of which $1.0  million and $3.6 million,  respectively,
was unused.  Proceeds from the Rymer Seafood sale will be used to  repay
a portion of the LaSalle bank loan.

The Company's Seafood  subsidiary had  total lines  of credit  available
under notes payable of $8.3 million  at July 27, 1996 and $10.8  million
at  October  28,  1995   of  which  $1.7   million  and  $1.1   million,
respectively, was unused.

Total availability  under  credit lines  is  reduced by  the  amount  of
letters of credit outstanding.  Letters of credit are used primarily for
purchases of seafood inventory from foreign sources.  Rymer Seafood  had
letters of credit outstanding  totalling approximately $2.4 million  and
$1.5 million at July 27, 1996 and October 28, 1995, respectively.

The Company  has  agreements  with certain  of  its  customers  to  sell
merchandise over  the next  year for  specified prices.   The  Company's
aggregate commitment  under  sales  agreements  was  approximately  $2.5
million and  $4.1  million  at  July 27,  1996  and  October  28,  1995,
respectively.   The Company  also has  agreements  with certain  of  its
suppliers to purchase raw materials.   The agreements may extend for  up
to one  year and  provide the  price  and quantity  of materials  to  be
supplied.  The  Company had purchase  commitments of approximately  $0.5
million as of July 27, 1996 and $2.9 million as of October 28, 1995.

At October 28, 1995, the Company had an operating loss carryforward  for
tax reporting purposes of  approximately $31.2 million.   See Note 8  to
the Consolidated Financial Statements  included in the Company's  Annual
Report on  Form  10-K/A1  for  the  year  ended  October  28,  1995  for
expiration dates of  the carryforwards.   The  utilization of  operating
loss carryforwards is expected to enhance  future cash flow by  reducing
cash outlays which would otherwise be required for income tax payments.

The Company anticipates  a total of  approximately $500,000 for  capital
expenditures in  1996.    The expenditures  are  primarily  for  planned
improvements at the Meat operation.   There are no specific  commitments
outstanding related to these planned expenditures.

Seasonality

The quarterly results of the Company  are affected by seasonal  factors.
Sales are usually lower in the fall and winter.

Impact of Inflation

Raw materials  are  subject to  fluctuations  in price.    However,  the
Company does  not  expect such  fluctuations  to materially  impact  its
competitive position.

<PAGE>

                   RYMER FOODS INC. AND SUBSIDIARIES
                      PART II - OTHER INFORMATION



Item 4.    Submission of Matters to a Vote of Security Holders

     At a Special Meeting of Stockholders  held on August 28, 1996,  the
     stockholders of the Company approved the sale of substantially  all
     of the assets of Rymer International Seafood, Inc. ("Rymer  Seafood
     Sale") by a vote  of 7,554,424 shares  for, 79,161 shares  against,
     and 43,797 shares abstained.   Also, in  connection with the  Rymer
     Seafood Sale, the Company obtained the consent of a majority of the
     holders of the Company's 11% Senior Notes ("Senior Notes") to amend
     the Indenture between the Company and Continental Stock Transfer  &
     Trust Company to permit the Rymer Seafood Sale.  The Rymer  Seafood
     Sale was  approved by  holders of  $15,677,072 aggregate  principal
     amount of the  Senior Notes representing  approximately 79% of  the
     $19,764,970 principal amount of such Senior Notes outstanding.


Item 6.    Exhibits and Reports on Form 8-K

 (a)    Exhibits filed:

  11    Computations of earnings  per share are included in the  Notes
        to Condensed Consolidated Financial Statements included  in
        Item 1 of this Form 10-Q.

     Exhibits incorporated by reference:

  13.1  Annual Report on Form 10-K of Rymer Foods Inc.  for the fiscal 
        year ended October 28,  1995          
        (Incorporated  by reference).

  21.1  Subsidiaries of  the Company.   (Incorporated  by reference 
        to Exhibit 22 to the Annual Report on Form 10-K/A1 of Rymer 
        Foods Inc. for the fiscal year ended October 28, 1995.)

  (b)   Reports on Form 8-K:

            None

<PAGE>
      
                            RYMER FOODS INC.
                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             RYMER FOODS INC.
                                             (Registrant)



                                             By  /s/
                                        
                                             Edward M. Hebert
                                             Senior Vice President,
                                             Chief Financial Officer 
                                             and Treasurer

<PAGE>



Date:  September 10, 1996



EXHIBIT 11


COMPUTATION OF EARNINGS PER SHARE


                                            ASSUMING PRIMARY DILUTION
                                         Thirteen           Thirty-Nine
                                        Weeks Ended         Weeks Ended
                                      July 27, July 29,   July 27, July 29 
                                         1996    1995      1996     1995

(In thousands, except per share amounts)



AVERAGE SHARES OUTSTANDING

  1  Average shares outstanding         10,754  10,750    10,754    10,747
  2  Net additional shares outstanding
     assuming exercise of stock options    -         6         -       154
  3  Average number of common shares
     outstanding                        10,754  10,756    10,754    10,901


EARNINGS

  4  Net loss                         $(1,286) $(1,550)  $(5,950) $(3,287)


PER SHARE AMOUNTS

     Net loss
      (line 4 / line 3)                 $(.12)   $(.14)    $(.55)   $(.30)


  NOTE 1  - Loss  per share  for all  periods was  calculated using  the
  Treasury Stock Method.






<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000056871
<NAME> 3Q96FDS.TXT
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-26-1996
<PERIOD-START>                             APR-28-1996
<PERIOD-END>                               JUL-27-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    8,517
<ALLOWANCES>                                       580
<INVENTORY>                                      7,770
<CURRENT-ASSETS>                                16,241
<PP&E>                                           8,641
<DEPRECIATION>                                   6,975
<TOTAL-ASSETS>                                  20,178
<CURRENT-LIABILITIES>                           31,767
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        10,754
<OTHER-SE>                                    (23,156)
<TOTAL-LIABILITY-AND-EQUITY>                    20,178
<SALES>                                         26,237
<TOTAL-REVENUES>                                26,237
<CGS>                                           24,549
<TOTAL-COSTS>                                    1,804
<OTHER-EXPENSES>                                   (3)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,173
<INCOME-PRETAX>                                (1,286)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,286)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,286)
<EPS-PRIMARY>                                    (.12)
<EPS-DILUTED>                                    (.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission