KROGER CO
10-K/A, 1995-04-28
GROCERY STORES
Previous: KEYSTONE CUSTODIAN FUND SERIES S-4, 497, 1995-04-28
Next: LEXINGTON GNMA INCOME FUND INC, 485BPOS, 1995-04-28



                  SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C. 20549

                              FORM 10-K/A

                             ANNUAL REPORT

                Pursuant to Section 13 or 15 (d) of the
                    Securities Exchange Act of 1934


For the Fiscal Year Ended                 Commission File No. 1-303
      December 31, 1994

                            THE KROGER CO.

An Ohio Corporation                     I.R.S. Employer
Identification
                                             No. 31-0345740

Address                                            Telephone Number
- --------------                                     ----------------
1014 Vine St.                                       (513) 762-4000
Cincinnati, Ohio   45202

Securities registered pursuant to section 12 (b) of the Act:
                                                        
                                       Name of Exchange on
Title of Class                         which Registered     
- --------------                         --------------------
Common $1 par value                    New York Stock Exchange
111,043,613 shares outstanding on 
 February 10, 1995

6 % Convertible Junior Subordinated     New York Stock Exchange
 Notes due 1999, face $1000
 200,000 notes outstanding

9% Senior Subordinated Notes       New York Stock Exchange
 due 1999, face $1000
 125,000 notes outstanding

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  

Yes      X       No         .
    -----------    ---------
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10K or any amendment to this Form 10K [ ].

The aggregate market value of the Common Stock of The Kroger Co.
held by nonafflilates as of February 10, 1995:   $2,841,589,473

Documents Incorporated by Reference:
     Proxy Statement to be filed pursuant to Regulation 14A of the
     Exchange Act on or before May 1, 1995, incorporated by
     reference into Parts II and III of Form 10-K.
  
<PAGE>
                                   






PART II


ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL        
           CONDITION AND RESULTS OF OPERATIONS

Sales
- ------ 

Total sales for the fourth quarter of 1994 were $5.6 billion
compared to $5.4 billion in the fourth quarter of 1993, a 3.4%
increase. Sales for the full year increased 2.6%. A review of sales
by lines of business for the three years ended December 31, 1994,
is as follows

<TABLE>
<CAPTION>
                                 1994             1993            1992
                   % OF 1994  -------------  -------------   --------------
                     SALES    AMOUNT CHANGE  AMOUNT CHANGE   AMOUNT CHANGE
                   --------------------------------------------------------
                                            (millions of dollars)
<S>                 <C>      <C>     <C>     <C>     <C>     <C>     <C>
Food Stores          93.4%   $21,442  +4.9%  $20,443 +1.1%   $20,199 +3.4%
Convenience Stores    3.9%       898  -5.6%      951 +3.9%       916 +6.0%
Other sales           2.7%       619 -37.5%      990 -3.9%     1,030 +8.0%
         ------       -------                ------         -------
Total sales         100.0%   $22,959   +2.6% $22,384 +1.1%   $22,145 +3.7%

</TABLE>

Food stores sales for the fourth quarter 1994 were 5.9% ahead of
the fourth quarter 1993. Food stores sales for the full year were
5.4% ahead of 1993 after adjusting for the San Antonio stores sold
during the third quarter of 1993. Sales in identical food stores,
stores that have been in operation and have not been expanded or
relocated for one full year, increased 2.5% in the fourth quarter
and 2.2% for the full year. Management estimates that inflation
accounted for approximately 1% of the 1994 identical store sales
increase. The increase in food stores sales can be attributed
primarily to a 4.7% increase in square footage, price inflation in
pharmaceuticals and certain commodities such as coffee, and the
continuing maturation of the Company's ''combination'' format
stores. The Company's storing program is focused on the combination
food and drug store. These stores combine a food store with a
pharmacy and numerous specialty departments such as floral, video
rental, book stores, etc. The emphasis and on-going development of
this store format have become the primary vehicle by which the
Company expects to increase sales. 

Convenience stores sales decreased 5.6% for the year and 4.0%
during the fourth quarter as a result of excluding certain
franchised store sales that were included in reported sales in
prior years. Adjusting 1993 sales to exclude franchise sales from
convenience stores sales would result in an 8.4% increase for the
quarter and a 6.0% increase year-to-date. The fourth quarter and
full year 1994 sales for the seven-company convenience store group
were strengthened by strong identical in-store sales and an
increase in gasoline retail prices. In-store sales in identical
convenience stores increased 5.3% in the fourth quarter 1994 and
4.0% for the full year. Gasoline sales at identical convenience
stores increased 3.9% in the fourth quarter 1994 on a .5% decrease
in gallons sold and increased 2.9% for the year on a 1.6% increase
in gallons sold. 

Other sales include outside sales by the Company's manufacturing
divisions and sales of general merchandise to Hook-SupeRx, Inc.
(''HSI'') (See Other Charges and Credits in the Notes to Financial
Statements). HSI completed an expansion of its warehouse in early
1994 and discontinued its purchases from the Company. In 1993,
annual sales to HSI were $472 million. Adjusting other sales to
eliminate sales to HSI would produce increases of 7.4% for the
fourth quarter and 10.2% for the full year. 

Total sales for the fourth quarter and year-to-date increased 6.0%
and 5.6%, respectively, after adjusting for the other sales to HSI,
the change in franchise sales accounting, and the exclusion of
sales from the Company's San Antonio stores which were sold in
August 1993.

Total food store square footage increased 4.7%, 3.2% and 2.5% in
1994, 1993, and 1992, respectively. The Company expects to increase
retail food store square footage by approximately 5.5% during 1995
and 1996. Convenience store square footage increased .4% in 1994,
declined .7% in 1993, and increased .2% in 1992. In early 1995, the
Company sold its Time Savers convenience store operations which
will result in a convenience store square footage decline of 12%.
Sales per average square foot for the last three years were: 

                               Total Sales Per 
                             Average Square Foot
                             -------------------
                              1994   1993   1992
                             -----   ----   ----

Food Stores                        $402    $398  $402
Convenience Stores           $412  $405    $389

1992's food stores sales per average square foot includes an extra
week which occurs due to the Company's 52/53 week fiscal year.
Without the extra week the amount would have been $394. 

The Company continued to build its sales volume in 1994 during a
period of new and formidable competition. The Company achieved this
through new square footage and through the increased productivity
of existing stores. Markets that were especially competitive in the
recent past, such as Toledo and Dayton, Ohio and Michigan have
begun to produce favorable comparable results. The Atlanta, Georgia
market experienced an influx of major new competition during 1994
yet the operating division was still able to produce improved
results. All of these markets helped to offset the challenge that
the Company faced in Indiana with the opening of supercenters in
the marketplace. The Company has been able to offset the effect of
highly competitive areas such as Indiana in 1994, because of its
multi-regional operations. The Company reduced the cost of products
during 1994 through its investment in technology aimed toward
improved store operation, procurement and distribution practices.
This has allowed the Company to pass on some of these lower costs
to the consumer and made the Company more price competitive and
attractive to customers. 

It is anticipated that 1995 will be another year of improved
performance from the Company's existing store base as well as
realized contributions from the capital spending program which will
substantially increase the Company's food store square footage
during 1995. Additional investments in technology should continue
to increase operating efficiencies, which can be reinvested into
sales growth through improved service to the customer and more
competitive pricing. 

Factors that affected 1994 sales had already begun to impact sales
in 1993. 1993's sales showed an improvement over 1992 from the
rebounding of the Michigan market that sustained a prolonged labor
strike in 1992, increased price competitiveness of the Company, and
private label popularity. Sales in 1992 were improved from 1991
primarily due to the extra week in the fiscal year. 

EBITD
- ------

The Company's Senior Competitive Advance and Revolving Credit
Facility Agreement (the ''Credit Agreement''), dated as of July 19,
1994, and the indentures underlying approximately $1.5 billion of
publicly issued debt contain various restrictive covenants, many of
which are based on earnings before interest, taxes, depreciation,
LIFO charge, unusual and extraordinary items (''EBITD''). These
covenants are based, among other things, upon generally accepted
accounting principles (''GAAP'') as applied on a date prior to
January 3, 1993. The ability to generate EBITD at levels sufficient
to satisfy the requirements of these agreements is a key measure of
the Company's financial strength. The presentation of EBITD is not
intended to be an alternative to any GAAP measure of performance
but rather to facilitate an understanding of the Company's
performance compared to its debt covenants. At December 31, 1994
the Company was in compliance with all covenants of its Credit
Agreement and publicly issued debt. The Company believes it has
adequate coverage of its debt covenants to continue to respond
effectively to competitive conditions. 

During 1994, EBITD, which does not include the effect of Statement
of Financial Accounting Standards (''SFAS'') No. 106, ''Employer's
Accounting for Postretirement Benefits Other Than Pensions'', the
Company's special contribution to The Kroger Co. Foundation, or the
1993 charge related to the disposition of the San Antonio stores,
increased 9.0% to $1.065 billion compared to $977 million in 1993
and $908 million in 1992. 1994's EBITD increase was primarily the
result of increased sales, positive effects from the Company's
accelerated store construction, cost reductions in procurement and
distribution which improved gross margins, and the return on
investments in new technology. 1993's EBITD increase was due in
large part to increased sales combined with an improved gross
profit rate. 1992's EBITD was negatively affected by a Michigan
strike which reduced EBITD by approximately $69 million and was
increased by the extra week in the fiscal year. 

Merchandise Costs 
- -------------------

Merchandise costs include warehousing and transportation expenses
and LIFO charges or credits. The following table shows the relative
effect that LIFO charges have had on merchandising costs as a
percent of sales: 


                                
                                        1994       1993        1992
                                        ------    ------      -----
Merchandise costs as reported           75.81%      76.43%   77.12%
LIFO charge (credit)                      .07%       (.02%)    .03%
                                        ------      ------   ------
Merchandise costs as adjusted           75.74%      76.45%   77.09%

The Company's FIFO merchandise costs decreased for the second
consecutive year. 1992's rate was up from 1991 due to a costly
labor strike in Michigan. 1994's gross profit rate was favorably
influenced by the Company's advances in consolidated distribution
and coordinated purchasing, reduced transportation costs as a
percent of sales, and strong private label sales. Merchandise costs
were unfavorably affected by the increase in the LIFO reserve
charge. Merchandise costs also were favorably affected by the
discontinuance of low-margin sales to HSI. Merchandise costs as a
percent of sales adjusted for these sales declined to 75.76% in
1994 from 75.97% in 1993. 

The Company expects gross profit rates to improve in the future as
cost savings continue to be realized from increased efficiencies in
logistics, procurement and technology. 

Operating, General and Administrative Expenses 
- -----------------------------------------------

Operating, general and administrative expenses as a percent of
sales in 1994, 1993 and 1992 were 18.42%, 17.98% and 17.51%,
respectively. Excluding the effect of SFAS No. 106 and sales to HSI
from 1994, operating, general and administrative expenses were
18.37%. Excluding the effect of SFAS No. 106, sales to HSI, and the
convenience store franchise sales from 1993, operating, general and
administrative expenses as a percent of sales were 18.27%. 

Operating, general and administrative expenses were adversely
affected by higher incentive bonuses for both management and store
employees based on improved results as compared to 1993.
Additionally, the up-front costs associated with the opening of new
stores increased operating, general and administrative expenses.
The Company opened, acquired, or expanded 82 food stores in 1994 as
compared to a total of 46 in 1993. 

The Company continues to invest in new technologies to improve
efficiencies, lower costs, and increase customer service. Automated
labor scheduling and faster front-end point of sale systems
including coupon validation technology and front-end scaling are
examples of new systems being implemented. Labor negotiations
during 1994 produced peaceful and generally favorable settlements
that will help to improve operating flexibility and contain costs
in the future. 

Income Taxes 
- ------------

The effective income tax rates were 36.2%, 39.8% and 41.7% for
1994, 1993 and 1992, respectively. 1994's income tax expense
includes a $5.9 million benefit from the donation to The Kroger Co.
Foundation of an asset that had a market value above the book
value. 1993's income tax expense includes a $4.2 million charge to
increase deferred taxes for the change in the federal income tax
rate. 

Net Earnings (Loss) 
- -------------------

Net earnings (loss) totaled $242.2 million in 1994 compared to
$(12.2) million in 1993 and $(5.9) million in 1992. Earnings in
1994 compared to 1993 and 1992 was affected by: (i) a 1994 pre-tax
charge of $4.4 million offset by a $5.9 million tax credit in
connection with the Company's contribution to The Kroger Co.
Foundation, (ii) a $25.1 million pre-tax charge in 1994 to
recognize future lease commitments and losses on equipment related
to certain San Antonio stores sold to Megafoods, Inc. which
declared bankruptcy during 1994, (iii) a $25.1 million 1994 pre-tax
gain on the disposition of the Company's investment in HSI after
providing for certain tax indemnities related to HSI, (iv) a 1993
charge against earnings of $248.7 million before taxes, $159.2
million after tax, for the cumulative effect, along with an
additional $17.7 million and $19.5 million in 1994 and 1993,
respectively, for the current year's effect of a change in
accounting for retiree health benefits, (v) an after tax
extraordinary loss from the early retirement of debt in 1994 of
$26.7 million compared to $23.8 million in 1993 and $107.1 million
in 1992, (vi) a sixty-seven day strike in Michigan which reduced
pre-tax income by approximately $69 million in 1992, (vii) a pre-
tax LIFO charge in 1994 of $16.1 million versus a credit of $3.2
million in 1993 and a charge of $8.1 million in 1992, (viii) a $4.4
million pre-tax ($2.7 million after tax) one-time charge in 1993
related to a change in the estimated useful life of certain
computer equipment, (ix) a $22.7 million charge ($15 million after
tax) during 1993 in connection with the disposition of the San
Antonio stores, and (x) net interest expense in 1994 of $327.6
million versus $390.0 million in 1993 and $474.8 million in 1992. 

Liquidity and Capital Resources 
Debt Management and Interest Expense 
- ------------------------------------

Net interest expense declined to $327.6 million in 1994 as compared
to $390.0 million in 1993 and $474.8 million in 1992. The reduction
in interest expense is primarily due to the Company's progress in
refinancing its high-cost, long-term debt and debt reduction. The
Company was successful in placing $1.7 billion of senior
subordinated or senior secured debt during 1992, 1993, and 1994
with an average rate of 9.23% and $200 million of convertible
junior subordinated notes with a rate of 6.375%. 

The proceeds from these offerings, and from the issuance of
13,275,000 shares of common stock which netted $203.5 million in
1993, were used to redeem or repurchase, on the open market, $3.3
billion of high yield subordinated debt with an average rate of
13.3% (See ''Repurchase and Redemption of Subordinated Debt''). 

The Company entered into a new Credit Agreement on July 19, 1994
which reduced the Company's interest rate spread over LIBOR on its
bank borrowings. The Company's Credit Agreement is a seven year,
$1.75 billion revolving loan which increases the amount the Company
is permitted to expend on capital expenditures compared to the
prior agreement. The Company's initial borrowing under the new
agreement, totaling $745 million, was used to pay the remaining
balance on the old agreement. The average interest rate on the
Company's bank debt, which totaled $979.3 million at year-end 1994
versus $847.0 million at year-end 1993, was 5.57% compared to 4.57%
at the end of 1993 and 5.42% at the end of 1992. The increase is
due to higher market interest rates that were not entirely offset
by the lower interest rate spreads on the Company's new Credit
Agreement. The Company's rate on the bank debt is variable. 

The Company currently expects 1995 net interest expense, based on
year-end 1994 rates, to total approximately $330 million. A 1%
change upward in market rates would increase this estimated expense
by approximately $4.8 million. A 1% decrease in market rates would
reduce the estimated expense by approximately $5.9 million. 

As a result of these public and bank debt transactions as well as
the 1993 stock issuance, the Company has reduced the weighted
average cost of its long-term debt, including capital leases, to
8.5% versus 11.6% at the beginning of 1990. Long-term debt,
including capital leases and current portion thereof, decreased
$300 million to $3.906 billion at year-end 1994 from $4.206 billion
at year-end 1993. The Company has purchased a portion of the debt
issued by the lenders of certain of its structured financings,
which cannot be retired early, in an effort to effectively further
reduce the Company's interest expense. Excluding the debt incurred
to make these purchases, which are classified as investments, the
Company's long-term debt would be $68.8 million less or $3.837
billion. 

Required principal repayments over the next five years decreased to
$670.7 million at year-end 1994 versus $1.048 billion and $534.5
million at year-end 1993 and 1992, respectively. Scheduled debt
maturities for the five years subsequent to 1994, 1993 and 1992
were: 

                    1994       1993       1992
                 --------   --------    --------
                           (in thousands)
Year 1           $  7,926   $ 63,053    $ 73,248
Year 2             14,341    111,010     115,017
Year 3             12,875    117,434     111,549
Year 4             15,507    146,784     118,032
Year 5            620,012    609,769     116,669

1994's Year 5 maturities include $125 million of 9% Senior
Subordinated Notes, $200 million of 6 3/8% Convertible Junior
Subordinated Notes, and the remaining $222.6 million of 10% Senior
Subordinated Notes. The Company currently expects to issue a
redemption notice on the 6 3/8% Convertible Junior Subordinated
Notes by December 1995, which, based solely on the current market
price of the Company's common stock, should result in conversion by
virtually all of the holders. 

1993's Year 5 maturities include the entire $362.0 million
outstanding under the Company's Working Capital Facility under the
predecessor to the Company's current Credit Agreement, $68.0
million of Facility D under its predecessor Credit Agreement, and
the remaining 11 1/8% Senior Notes outstanding at January 1, 1994
of $138.4 million which were redeemed on March 15, 1994. Maturities
shown for 1992 reflect the restated Credit Agreement dated as of
January 21, 1992. 

The Company currently has in place various interest rate hedging
agreements aggregating $2.65 billion. The Company enters into
interest rate hedging agreements to lower funding cost, to
diversify sources of funding and to alter interest rate exposures
arising from mismatches between assets and liabilities. The effect
of these agreements is to: (i) fix the rate on $550 million
floating rate debt, with $200 million of swaps expiring in May
1996, and the remaining $350 million of swaps expiring in July
2001, (ii) swap the contractual interest rate on $350 million of
seven and ten year debt instruments to the rates available on three
to five year fixed rate instruments (upon expiration of the three
to five year swap agreements the fixed contractual rate will become
floating for the remainder of the seven and ten year term of debt),
(iii) swap the contractual interest rate on $825 million of four,
seven and ten year fixed-rate instruments into floating-rate
instruments, and (iv) cap six month LIBOR on $575 million for one
to five years at rates of 4.20% to 6.00%, with $50 million of the
caps expiring in each of July 1995, July 1997 and July 1998, $150
million of the caps expiring in November 1995, and the remaining
$275 million expiring in the first quarter of 1996. 

To meet any short-term liquidity needs, the Company's Credit
Agreement provides for borrowings of up to $1.75 billion. The
Company's borrowings under the Credit Agreement are permitted to be
in the form of commercial paper. At December 31, 1994, the Company
had $227.9 million of commercial paper outstanding of the $979.3
million in total bank borrowings. At year-end 1994, after deducting
amounts set aside as backup for the Company's unrated commercial
paper program, $585.0 million was available under the Company's
Credit Agreement to meet short-term liquidity needs. There are no
principal payments required under the Credit Agreement until its
expiration on July 19, 2001. 


Common Stock 
- ------------

On March 4, 1993 the Company issued 12,500,000 shares of its common
stock through a public offering. On April 1, 1993, the Company
issued an additional 775,000 shares of its common stock pursuant to
an over-allotment option granted to the underwriters in connection
with the offering. The Company realized $203.5 million on these
issues which was used to repay, purchase, or redeem outstanding
indebtedness of the Company. 

Repurchase and Redemption of Subordinated Debt 
- ----------------------------------------------

During 1994 the Company redeemed the remaining outstanding amounts
of its 11 1/8% Senior Notes, its 8 3/4% Senior Subordinated Reset
Notes and its 8 1/4% Convertible Junior Subordinated Debentures.
The Company also repurchased $144.8 million of its various senior
subordinated debt issues and $39.9 million of its 9 1/4% Senior
Secured Debentures. The redemptions and repurchases were effected
using funds from asset sales, the sale of treasury stock to
employee benefit plans, proceeds from new financings, and excess
cash from operations. The outstanding balances of these debt issues
at December 31, 1994 were $1.105 billion for the Senior
Subordinated Debt issues, and $160.2 million for the 9 1/4% Senior
Secured Debentures. 

During 1993 the Company repurchased $300.6 million face amount of
Junior Subordinated Discount Debentures with an accreted value of
$285.1 million, $71.2 million Senior Subordinated Debentures,
$111.6 million Senior Notes, and $33.5 million Senior Subordinated
Reset Notes. Additionally, the Company redeemed the remaining
$498.2 million Junior Subordinated Discount Debentures. 

During 1992 the Company repurchased $269.9 million face amount of
Junior Subordinated Discount Debentures with an accreted value of
$231.1 million, $343.9 million Senior Subordinated Debentures and
$256.2 million Subordinated Debentures. Additionally, the Company
redeemed $120.5 million Senior Subordinated Debentures and $304.6
million Subordinated Debentures. 

Capital Expenditures 
- --------------------

Capital expenditures totaled $534.0 million for 1994, a 42%
increase over 1993's total of $376.1 million. 1992's capital
outlays were $241.2 million. During 1994 the Company opened,
acquired or expanded 82 food stores and 17 convenience stores
compared to 46 food stores and 10 convenience stores in 1993 and 42
food stores and 19 convenience stores in 1992. The Company also
completed 66 food store and 21 convenience store remodels during
1994. During 1994, 41 food stores were closed or sold including the
sale of seven stores in Alabama and Mississippi to Delchamps. The
Company closed 16 convenience stores during 1994 and, in early
1995, completed the sale of its 116 store Time Savers convenience
store division. The Company expects capital expenditures to
approximate $600 million in 1995 which will allow for food store
square footage growth of approximately 5.5% by opening, expanding
or acquiring approximately 90 food stores. The Company also expects
to complete within-the-wall remodels of 60-70 food stores. The
increased square footage is planned for existing Company markets
where the Company has an established market position and an
existing administrative and logistical network. The Company's
ability to realize its capital expenditures plan will depend, in
part, on its ability to generate continued EBITD growth. 

Consolidated Statement of Cash Flows 
- -------------------------------------

During 1994 the Company generated $750.3 million in cash from
operating activities compared to $617.3 million in 1993 and $532.8
million in 1992. The increase from 1993 is primarily due to an
increase in operating net income of $98.1 million. Additionally,
the Company experienced an increase in cash from changes in
operating working capital of $195.9 million as compared to $105.5
million in 1993. This reduction in working capital was due in large
part to increases in accrued expenses and other liabilities. The
increase in 1993 from 1992 is due to an increase in operating net
income of $69.6 million and an increase in cash from changes in
operating assets and liabilities of $105.5 million as compared to
$45.1 million in 1992. 

Investing activities used $546.5 million compared to $368.3 million
of cash used in 1993 and $264.3 million of cash used in 1992. The
increase in the use of cash in 1994 is due to an increase in the
level of capital expenditures over 1993 of $157.8 million, and an
increase in the use of cash of $43.5 million for investments and
$8.8 million for 1994 additions to property held for sale, combined
with a decline of $18.5 million in the source of cash from sales of
property, plant and equipment. The increase in investments was
primarily due to the purchase of debt issued by a lender of certain
of the Company's structured financings. (See Liquidity and Capital
Resources) This increase in the use of cash was offset by an
increase in cash proceeds from the sale of investments of $50.5
million over 1993. The increase in 1993 from 1992 is due to an
increase in cash used for capital expenditures and the purchase of
investments offset by reduced expenditures for additions to
property held for sale and increased proceeds from the sale of
property, plant and equipment. 

Cash used by financing activities totaled $297.8 million compared
to $231.7 million and $168.4 million in 1993 and 1992,
respectively. The increase in the use of cash during 1994 is due to
a net reduction in proceeds from the sale of common stock and
treasury stock of $192.9 million offset by a 1994 debt reduction of
$304.1 million versus 1993's debt reduction of $423.0 million. The
increase in 1993 from 1992 is due to a larger level of debt
reduction offset by proceeds from the sale of stock and lower debt
prepayment and financing costs incurred. 

Other Issues 
- -------------

The Company is party to more than 200 collective bargaining
agreements with local unions representing approximately 150,000 of
the Company's employees. During 1994 the Company negotiated a total
of 63 labor contracts, all of which were settled with no work
stoppages. Typical agreements are 3 to 5 years in duration, and as
such agreements expire, the Company expects to negotiate with the
unions and to enter into new collective bargaining agreements.
There can be no assurance, however, that such agreements will be
reached without work stoppage. A prolonged work stoppage affecting
a substantial number of stores could have a material adverse effect
on the results of the Company's operations. Major union contracts
that will be negotiated in 1995 include the Memphis, Houston,
Indianapolis, and Columbus, Ohio food clerks. 

Subsequent Events 
- -----------------

On January 17, 1995 the Company sold its Time Saver Stores, Inc.
subsidiary to E-Z Serve Convenience Stores, Inc. Time Saver Stores,
Inc. had 1994 sales of $116.7 million and operated 116 convenience
stores, either directly or through franchise agreements, in the
state of Louisiana. 

Subsequent to December 31, 1994 and through March 2, 1995 the
Company purchased an additional $95.6 million of its various senior
subordinated debt issues. As adjusted for these open market
purchases, the carrying amount of the Company's senior subordinated
debt was $1.0 billion at March 2, 1995. The Company expects to
incur an after-tax extraordinary loss of approximately $3.2 million
related to these purchases.  


                              SIGNATURES
                             ----------

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                         THE KROGER CO.



Dated:  April 28, 1995             By:  (Paul Heldman)
                                        -----------------------
                                        Paul W. Heldman
                                        Vice President, Secretary
                                           and General Counsel

<PAGE>
                           INDEX OF EXHIBITS
                         -----------------


Exhibit
- -------


23.2      Consent of Independent Accountants.

23.3      Consent of Independent Accountants.

99.2      Financial Statements for The Kroger Co. Savings Plan for  
          the Year Ended December 31, 1994

99.3      Financial Statements for the Dillon Companies, Inc.       
          Employees' Stock Ownership and Savings 
          Plan for the Year Ended December 31, 1994


<PAGE>



















                                      Exhibit 23.2
                                      ------------



                            Consent of Independent Accountants


We consent to the incorporation by reference in the registration
statement of The Kroger Co. on Form S-8 (File No. 33-29640) of our
report dated April 21, 1995, on our audits of the financial
statements and financial statement schedules of The Kroger Co.
Savings Plan as of December 31, 1994 and 1993, and for each of the
three years in the period ended December 31, 1994, which report is
included in this Annual Report on Form 10-K.





(COOPERS & LYBRAND L. L. P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
April 27, 1995


<PAGE>


















                                 Exhibit 23.3
                                 ------------



                      Consent of Independent Accountants


We consent to the incorporation by reference in the registration
statement of The Kroger Co. on Form S-8 (File No. 33-29405) of our
report dated March 31, 1995, on our audits of the financial
statements and financial statement schedule of Dillon Companies,
Inc. Employees' Stock Ownership and Savings Plan as of December 31,
1994 and 1993, and for each of the three years in the period ended
December 31, 1994, which report is included in this Annual Report
on Form 10-K.




(COOPERS & LYBRAND L.L.P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
April 27, 1995

<PAGE>




                                                      Exhibit 99.2

                      The Kroger Co. Savings Plan
                     Index To Financial Statements
                           December 31, 1994

                                                             

Independent Auditors' Report                                        

Statement of Net Assets Available 
  For Plan Benefits at December 31, 1994                            
     

Statement of Net Assets Available 
  For Plan Benefits at December 31, 1993                            
    

Statement of Changes in Net Assets 
  Available For Plan Benefits for 
  the year ended December 31, 1994                                  
    

Statement of Changes in Net Assets
  Available For Plan Benefits for
  the year ended December 31, 1993                                  
    

Statement of Changes in Net Assets
  Available For Plan Benefits for
  the year ended December 31, 1992                                  
    

Notes to Financial Statements                                       
  

Item 27a - Schedule of Assets Held for Investment                   
  

Item 27d - Schedule of Reportable Transactions                      
  
<PAGE>
                     Independent Auditors' Report
                   -----------------------------

To the Administrative Committee of The Kroger Co. Savings Plan

We have audited the accompanying statements of net assets available
for plan benefits of The Kroger Co. Savings Plan as of December 31,
1994 and 1993, and the related statements of changes in net assets
available for plan benefits for the years ended December 31, 1994,
1993 and 1992.  These financial statements are the responsibility
of the Plan's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts of disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.  

In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for plan
benefits of the The Kroger Co. Savings Plan as of December 31, 1994
and 1993, and the changes in net assets available for plan benefits
for the years ended December 31, 1994, 1993 and 1992 in conformity
with generally accepted accounting principles.  

Our audits were performed for the purpose of forming an opinion on
the basic financial statements taken as a whole.  The supplemental
schedules of assets held for investment and reportable transactions
are presented for the purpose of additional analysis and are not a
required part of the basic financial statements but are
supplementary information required by the Department of Labor's
Rules and Regulations for Reporting and Disclosure under the
Employee Retirement Income Security Act of 1974.  The fund
information in the statement of net assets available for plan
benefits and the statement of changes in net assets available for
plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits
and changes in net assets available for plan benefits of each fund. 
The supplemental schedules and fund information have been subjected
to the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements
taken as a whole.  

(COOPERS & LYBRAND L.L.P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
April 21, 1995



<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                          STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                           December 31, 1994
                                                       (In thousands of dollars)
                                                          --------------              

                                                                                    1994
                                 --------------------------------------------------------------------------------------------
<CAPTION>
                                           MERRILL                  
                                           LYNCH    MERRILL MERRILL    AMERICAN
                                 EMPLOYER  EQUITY   LYNCH   LYNCH      CAPITAL                               TEMPORARY
                                 STOCK     INDEX    BASIC   GLOBAL     EMERGING TEMPLETON FIXED  PARTICIPANT INVESTMENT
ASSETS                           FUND      TRUST    VALUE   ALLOCATION GROWTH   FOREIGN   INCOME LOANS       FUND       TOTAL
                                 --------- -------  ------- ---------- -------  --------- ------ ----------- ---------- -----
<S>                              <C>       <C>      <C>     <C>        <C>      <C>       <C>    <C>         <C>        <C>
Investments:
  The Kroger Co. common shares
     (Cost - $186,931)           $360,232                                                                               $360,232
  Contracts with insurance
     companies (stated at cost)                                                           $80,290                         80,290
  Mutual funds (cost - $11,109)                    $2,075   $2,469     $2,343  $3,569                                     10,456
  Collective investment trust
     (cost - $32,708)                      $33,045                                                                        33,045 
  Temporary cash investments 
    and loans to participants                                                                     $9,124      $178         9,302
                                 --------  ------- ------   ------     ------  ------    -------- ------    -------     --------
    Total investments             360,232   33,045  2,075    2,469      2,343   3,569      80,290  9,124       178       493,325


Receivables:
  Employee contributions              246       58      4        5          5       7         122                            447
  Employer contributions            5,865                                                                                  5,865
  Interest and dividends                                                                                        33            33
                                 --------   ------- ------   ------     ------  ------   --------  -----    -------     --------
    Total assets                  366,343   33,103  2,079    2,474      2,348   3,576      80,412  9,124       211       499,670
                                 --------   ------- ------   ------     ------  ------   --------  ------   -------     --------


LIABILITIES
<S>                              <C>        <C>     <C>       <C>       <C>     <C>      <C>       <C>       <C>        <C>    
Payable for administrative
  fees                                                                                                         298          298
                                 --------   ------  ------    ------    ------  ------   --------  ------    -------    -------
    Total liabilities                                                                                          298          298
                                 --------   ------  ------    ------    ------  ------   --------  ------    -------    -------

Net assets available for
  plan benefits                  $366,343  $33,103  $2,079   $2,474     $2,348  $3,576    $80,412  $9,124     $(87)    $499,372
                                 ========  =======  ======   ======     ======  ======    =======  ======    =======   ========

</TABLE>



                                         The accompanying notes are an integral
                                           part of the financial statements.


<PAGE>
































<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                          STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                           December 31, 1993
                                                       (In thousands of dollars)
                                                       ----------------------              
<CAPTION>
                                                         1993
                                  -------------------------------------------------------
<S>                               <C>          <C>       <C>       <C>            <C>
                                   EMPLOYER    MELLON              TEMPORARY             
                                    STOCK      EQUITY     FIXED    INVESTMENT          
ASSETS                              FUND        FUND     INCOME       FUND        TOTAL   
                                  ---------    ------    ------    ----------     -------

Investments:
  The Kroger Co. common shares
     (cost - $156,929)            $297,549                                       $297,549
  Contracts with insurance
     companies (stated at cost)                          $62,804                   62,804
  Collective investment funds
     (cost - $29,528)                          $32,199                             32,199
  U.S. Government Securities            17          67     3,626                    3,710
  Temporary cash investments 
    and loans to participants                                          $8,107       8,107
                                  ---------    -------   -------       ------    --------
    Total investments               297,566     32,266    66,430        8,107     404,369

<S>                               <C>         <C>       <C>            <C>       <C>
Receivables:
  Employee contributions                                                  400         400
  Employer contributions              3,116                                         3,116
  Interest and dividends                  2                    6            4          12
                                  ---------   -------   --------       ------    --------
    Total assets                    300,684    32,266     66,436        8,511     407,897
                                  ---------   -------   --------       ------    --------

<S>                               <C>         <C>       <C>            <C>       <C>
LIABILITIES

Payable for administrative
  fees                                                        24           58          82
                                  --------    -------   --------       ------    --------
    Total liabilities                                         24           58          82
                                  --------    -------   --------       ------    --------

Net assets available for
  plan benefits                   $300,684    $32,266    $66,412       $8,453    $407,815
                                  ========    =======    =======      =======    ========
</TABLE>


                The accompanying notes are an integral
                   part of the financial statements.

<PAGE>





















<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1994
                                                       (In thousands of dollars)
                                                         ----------------------

                              --------------------------------------------------------------------------------------------------
<CAPTION>                              MERRILL                  
                                       LYNCH   MERRILL MERRILL    AMERICAN  
                              EMPLOYER EQUITY  LYNCH   LYNCH      CAPITAL                                      TEMPORARY
                              STOCK    INDEX   BASIC   GLOBAL     EMERGING TEMPLETON FIXED  MELLON PARTICIPANT INVESTMENT
ASSETS                        FUND     TRUST   VALUE   ALLOCATION GROWTH   FOREIGN   INCOME EQUITY LOANS       FUND      TOTAL
                              -------- ------- ------- ---------- -------- --------- ------ ------ ----------- --------- ------
<S>                           <C>      <C>     <C>     <C>        <C>      <C>      <C>     <C>       <C>     <C>        <C>
Employee contributions        $ 21,972 $ 5,846 $  271  $  314     $  355   $  373   $ 9,807                   $  (532)  $ 38,406
Employer contributions           6,684                                                                                     6,684
Transfer from (to) other funds (11,554) 28,186  1,795   2,238      2,013    3,283     3,014 $(32,266) $9,905   (6,614)
                              -------- ------- ------  ---------- -------- --------- ------ --------- -------- --------- -------
    Total contributions
     and transfers              17,102  34,032  2,066   2,552      2,368    3,656    12,821  (32,266)  9,905   (7,146)    45,090

<S>                           <C>      <C>     <C>     <C>        <C>      <C>      <C>     <C>        <C>     <C>       <C>
Investment income (loss):
 Dividends                                        108     133         60      223                                            524
 Interest                          381      65      2       3          3        4     4,885                        31      5,374
  Net appreciation(depreciation)59,151     224    (88)   (208)       (72)    (303)                                        58,704
                              -------- -------  ------ ---------- -------- -------- ------  --------- -------- --------  -------   
Total additions(deductions)     76,634  34,321  2,088   2,480      2,359    3,580    17,706  (32,266)  9,905   (7,115)   109,692
                              -------- -------  ------ ---------- -------- -------- ------  --------- -------- --------  -------

Distributions to participants   10,897   1,185      9       6         11        4     3,565              781    1,127     17,585
Administrative expenses             78      33                                          141                       298        550
                              -------- -------  ------ ---------- -------- -------- ------  --------- -------- --------  -------
    Total deductions            10,975   1,218      9       6         11        4    3,706               781    1,425     18,135
                              -------- -------  ------ ---------  -------- -------- ------  --------- ------- --------   -------
  Net increase(decrease)        65,659  33,103  2,079   2,474      2,348    3,576   14,000  (32,266)   9,124   (8,540)    91,557
Net asset available for
    plan benefits:
  Beginning of year            300,684                                              66,412   32,266             8,453    407,815
                              -------- ------- ------  --------  -------- -------- ------  --------- ------- --------   --------

  End of year                 $366,343 $33,103 $2,079  $2,474     $2,348   $3,576  $80,412       $0   $9,124     $(87)  $499,372
                              ======== ======= ======  ========  ======== ======== ======= ========  ======= ========   ========

</TABLE>

                The accompanying notes are an integral
                   part of the financial statements.
<PAGE>
<PAGE>
<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1993
                                                       (In thousands of dollars)
                                                           -------------------


                                                                    1993
                                   -------------------------------------------------------------------
<CAPTION>
                                   EMPLOYER   FIDELITY    MELLON               TEMPORARY
                                     STOCK      EQUITY     EQUITY      FIXED    INVESTMENT
                                     FUND        FUND       FUND      INCOME      FUND         TOTAL 
                                   ---------  --------    -------     ------   -----------   ---------
<S>                                <C>         <C>       <C>        <C>          <C>         <C>
Employee contributions                                                           $ 34,909    $ 34,909
Employer contributions             $  3,125                                                     3,125
Transfer from (to) other funds        7,751    $(12,170) $ 17,286   $   9,686     (22,553)            
                                   ---------   --------- --------   ---------    ---------   ---------
   Total contributions            
     and transfers                   10,876     (12,170)   17,286       9,686      12,356      38,034

Investment income(loss):
  Dividends                                           7       773                                 780
  Interest                               90                             4,106         529       4,725
  Net appreciation (depreciation)    79,119                 1,947         (14)                 81,052 
  Other                                                                               362         362
                                   --------    --------- --------    --------    ---------    --------
    Total additions (deductions)     90,085     (12,163)   20,006      13,778      13,247     124,953
                                   ========    ========= ========    ========    =========    ======== 

Distributions to participants         3,961                                        12,053      16,014
Administrative expenses                   1                    15         123         388         527
                                   --------    --------- --------    --------    --------     --------
    Total deductions                  3,962                    15         123      12,441      16,541
                                   --------    --------- --------    --------    --------     --------
    Net increase (decrease)          86,123     (12,163)   19,991      13,655         806     108,412 
Net assets available for
    plan benefits:
  Beginning of year                 214,561      12,163    12,275      52,757       7,647     299,403
                                   --------     --------  -------    --------    --------     -------
  End of year                      $300,684     $     0   $32,266    $ 66,412    $  8,453    $407,815
                                   ========     ========  =======    ========    ========    ========
</TABLE>






                The accompanying notes are an integral
                   part of the financial statements.


<PAGE>


















<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1992
                                                       (In thousands of dollars)
                                                        -------------------



                                                              1992
<CAPTION>                          ------------------------------------------------------------------
                                    EMPLOYER   FIDELITY    MELLON               TEMPORARY
                                     STOCK      EQUITY     EQUITY      FIXED    INVESTMENT
                                     FUND        FUND       FUND       INCOME     FUND         TOTAL 
                                   ----------  --------    ------     -------   ----------    -------
<S>                                <C>          <C>       <C>        <C>         <C>         <C>
Employee contributions                                                           $ 18,373    $ 18,373
Employer contributions             $  1,036                                                     1,036
Merger from other trust              72,439     $ 2,608   $ 3,294    $ 11,068         623      90,032
Transfer from (to) other funds        7,200      (1,939)    4,361       2,386     (12,008)            
                                   ----------  ---------  -------    --------    ---------   --------
   Total contributions           
     and transfers                   80,675         669     7,655      13,454       6,988     109,441

Investment income(loss):
  Dividends                                         370       187                                 557
  Interest                               27                             3,045         796       3,868
  Net appreciation(depreciation)    (48,348)        925       416                             (47,007)
  Other                                 178                                          (180)         (2) 
                                   ----------  ---------  -------    --------    ---------   ---------
    Total additions                  32,532       1,964     8,258      16,499       7,604      66,857 
                                   ----------  ---------  -------    --------    ---------   ---------

Distributions to participants         1,568         100                             5,237       6,905
Administrative expenses                                         5                     404         409
                                   ----------  ---------  -------    --------    ---------   ---------
    Total deductions                  1,568         100         5                   5,641       7,314
                                   ----------  ---------  -------    --------    ---------   ---------
    Net increase                     30,964       1,864     8,253      16,499       1,963      59,543 
Net assets available for
    plan benefits:
  Beginning of year                 183,597      10,299     4,022      36,258       5,684     239,860
                                   ----------  ---------  -------    --------    ---------   ---------

  End of year                      $214,561     $12,163   $12,275    $ 52,757    $  7,647    $299,403
                                   ==========  =========  =======    ========    =========   =========

</TABLE>


                The accompanying notes are an integral
                   part of the financial statements.


<PAGE>



















                                       THE KROGER CO. SAVINGS PLAN
                                      NOTES TO FINANCIAL STATEMENTS
                                         ------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     The following describes the significant policies followed in   
     the preparation of these financial statements.  

     INVESTMENTS VALUATION
     ---------------------

     Investments in securities (common and preferred stock) traded  
     on a national securities exchange are valued at the last       
     reported sales price on the last business day of the year;     
     listed securities for which no sale was reported on that date  
     are valued at the last reported bid price.  Guaranteed         
     Investment Contracts are valued at cost. 

     OTHER
     -----

     Purchases and sales of securities are reflected on a trade     
     date basis.  Gain or loss on sales of securities are based on  
     average cost.

     Dividend income is recorded on the ex-dividend date.  Income   
     from other investments is recorded as earned on an accrual     
     basis.

     The plan presents in the statement of changes in net assets    
     available for plan benefits the net appreciation or            
     depreciation in the fair value of its investments which        
     consists of the realized gains or losses and the unrealized    
     appreciation or depreciation on those investments.

2.   PLAN DESCRIPTION
     ----------------

     The Plan provides for eligible employees of The Kroger Co. and 
     subsidiaries (the "Company") to redirect a portion of their    
     salary, up to limits defined in the Plan, to the investment    
     funds of the Plan.  

     Employee contributions to the Plan are limited to the lower of 
     $9,240 or 8% (6% if the participant is a highly compensated    
     employee as defined by the Internal Revenue Service) of the    
     employee's annual compensation during the period in which they 
     are a participant in the Plan, subject to Internal Revenue     
     Service Code limitations.  

     At the end of each year, the Company may make a matching       
     contribution of either or both of the following:

          A ten percent (10%) basic matching contribution which is  
         allocated in proportion to the salary directed by          
         participants to the Employer Stock Fund during the year,   
         or a supplemental matching contribution which is           
         allocated in proportion to salary directed to all          
         investment funds.  The supplemental contribution is based  
         on the annual financial results of the Company and         
         determined annually by the Board of Directors.  The        
         supplemental contribution ranges from none to twenty       
         percent (20%) of participant contributors.  

     In 1994 and 1993 the Company made both a basic matching        
     contribution and a supplemental matching contribution. In 1992 
     the Company made a basic matching contribution. 

     Each participant's account is credited with the participant's  
     contribution and an allocation of the Company's matching       
     contribution, Plan earnings, and other adjustments as defined  
     in the Plan.  Allocations are based on participant earnings or 
     account balances as defined.  The benefit to which a           
     participant is entitled is the benefit that can be provided    
     from the participant's account.

     Further information about the Plan, including vesting,         
     allocation and benefit provisions, and employer and employee   
     contributions is contained in the Plan, and Plan amendments.   
     Copies of these documents are available from the Company's     
     Personnel Department.

3.   TAX STATUS
     ----------

     The Plan obtained its latest determination letter on October   
     7, 1986, in which the Internal Revenue Service stated that the 
     Plan, as then designed, was in compliance with the Internal    
     Revenue Code.  However, the Plan has been amended since        
     receiving the determination letter.  The Plan administrator    
     and the Plan's tax counsel believe that the Plan is currently  
     designed and being operated in compliance with the applicable  
     requirements of the Internal Revenue Code.  Therefore, no      
     provision for income taxes has been included in the Plan's     
     financial statements.

     Participant contributions and earnings of the Plan are not     
     subject to federal income tax until distribution, at which     
     time they are taxable to the recipient. 

4.   MERGER OF PLANS
     ---------------
 
     Effective December 31, 1992, The Kroger Co. Savings Plan for   
     Bargaining Unit Employees was merged with the Plan. Such       
     assets transferred to the Plan, $90,032,000, are reflected in  
     the statement of changes in net assets available for plan      
     benefits for the year ended December 31, 1992.

5.   RECONCILIATION TO FORM 5500
     ---------------------------

     Department of Labor regulations require that differences       
     between the amounts included in the financial statements of    
     the Plan and reported on Form 5500 be disclosed.  Differences  
     in amounts shown in the financial statements of the Plan and   
     those reported on Form 5500, as amended, for the year ended    
     December 31, 1993 are as follows:

<TABLE>
<CAPTION>     
                                         Amounts per            Amounts per
                                         Financial Statements   Form 5500    Difference 
                                         --------------------  -----------   ----------
     <S>                                       <C>             <C>           <C>
     The Kroger Co. Savings Plan
     ---------------------------
     For the year ended December 31, 1993

     Statement of Net Assets 
     Available for Plan Benefits:
         Employer contributions receivable     $3,115,652      $3,851,048    $(735,396)
     Statement of Changes in Net Assets
     Available for Plan Benefits:
         Employer contributions                $3,115,652      $3,851,048    $(735,396)
</TABLE>

These differences result from the valuation of the employer stock
contribution receivable at December 31, 1993. The financial
statements reflect the value of the shares to be contributed to the
Plan at the date the matching contribution was granted.  Form 5500
reflects the value of the shares contributed to the Plan on the
date the shares were transferred to the Trustee.

Since the employer matching contribution to the Plan for 1994 and
1992 was made in cash, the employer contribution receivable in the
statement of net assets available for plan benefits, and employer
contributions and change in unrealized appreciation in the
statement of changes in net assets available for plan benefits for  
the years ended December 31, 1994 and December 31, 1992 do not
differ from those reported on Form 5500.  

<TABLE>
<CAPTION>
                                        THE KROGER CO. SAVINGS PLAN
                             ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT
                                            December 31, 1994 
                                          (In thousands of dollars)
                                        -----------------------------

                                        NUMBER OF
                                        SHARES OR
                                        PRINCIPAL          1994
                                                          ------           
NAME OF ISSUER AND TITLE OF ISSUE         AMOUNT       COST      VALUE
- ---------------------------------       ----------   -------     -----  
<S>                                  <C>             <C>        <C>        
     EMPLOYER STOCK FUND
     -------------------
The Kroger Co. common shares         14,931,881 shs. $186,931   $360,232           

     MERRILL LYNCH EQUITY INDEX TRUST
     --------------------------------
Collective Investment Trust           1,131,091 shs.   32,708     33,045 

     MERRILL LYNCH BASIC VALUE
     -------------------------
Mutual Funds                             92,852 shs.    2,158      2,075  

     MERRILL LYNCH GLOBAL ALLOCATION
     -------------------------------
Mutual Funds                            201,846 shs.    2,669      2,469 

     AMERICAN CAPITAL EMERGING GROWTH
     --------------------------------
Mutual Funds                            100,274 shs.    2,417      2,343  

     TEMPLETON FOREIGN
     -----------------
Mutual Funds                            404,670 shs.    3,867      3,569  

     FIXED INCOME
     ------------
Contracts with Insurance 
   Companies                         80,289,847 shs.   80,290     80,290

     PARTICIPANT LOANS
     -----------------
Loans to Participants                    $9,124         9,124      9,124 

     TEMPORARY INVESTMENT FUND
     -------------------------
Temporary Cash Investments                 $178           178        178 
                                                      -------     ------

              Total                                  $320,342   $493,325 
                                                     ========   ========
</TABLE>
<PAGE>












<TABLE>
<CAPTION>
                                          THE KROGER CO. SAVINGS PLAN
                                 ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
                                               December 31, 1994
                                          (In thousands of dollars)                         

Transaction                                # of      # of                                   Realized
    Type       Security Description        Trans     Shares        Cost       Proceeds     Gain(Loss)
- -----------    -----------------------    ------   -----------  -----------   -----------  -------------
               COMMON COLLECTIVE TRUST

<S>            <C>                         <C>     <C>           <C>           <C>           <C>
BUY            Merrill Lynch Index Trust     472   1,363,186.66  $71,708,649

SELL           Merrill Lynch Index Trust     756     232,095.97    6,711,465   $6,598,944     ($112,521)

               KROGER COMMON STOCK

BUY            Kroger Co. Common Stock       601     733,644.11   17,998,576

SELL           Kroger Co. Common Stock     1,025   1,298,514.74   17,597,356   31,150,672    13,553,316

               FIXED INCOME FUND

BUY            Kroger Co. Income Fund        785  26,728,037.21   26,728,037

SELL           Kroger Co. Income Fund        845  12,814,402.44   12,814,402   12,814,402             0
</TABLE>
<PAGE>











                                            Exhibit 99.3          

                                    DILLON COMPANIES, INC.
                       EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                              INDEX TO FINANCIAL STATEMENTS
                                     December 31, 1994





Report of Independent Accountants 

Statement of Net Assets Available for Plan Benefits
     December 31, 1994

Statement of Net Assets Available for Plan Benefits
     December 31, 1993

Statement of Changes in Net Assets Available for Plan Benefits
     For the Year Ended December 31, 1994 

Statement of Changes in Net Assets Available for Plan Benefits
     For the Year Ended December 31, 1993 

Statement of Changes in Net Assets Available for Plan Benefits
     For the Year Ended December 31, 1992 

Notes to Financial Statements 

Schedule of Investments 



                                 REPORT OF INDEPENDENT ACCOUNTANTS
                                 ---------------------------------



The Administration Committee of
         Dillon Companies, Inc. Employees 
         Stock Ownership and Savings Plan


We have audited the financial statements and the financial statement
schedule of Dillon Companies, Inc. Employees  Stock Ownership and
Savings Plan as listed in the accompanying index.  These financial
statements and financial statement schedule are the responsibility of
the Administration Committee of Dillon Companies, Inc. Employee s
Stock Ownership and Savings Plan.  Our responsibility is to express
an opinion on these financial statements and financial statement
schedule based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for plan
benefits of Dillon Companies, Inc. Employee s Stock Ownership and
Savings Plan as of December 31, 1994 and 1993, and the changes in its
net assets available for plan benefits for each of the three years in
the period ended December 31, 1994, in conformity with generally
accepted accounting principles.  In addition, in our opinion, the
financial statement schedule referred to above, when considered in
relation to the basic financial statements taken as a whole, presents
fairly, in all material respects, the information required to be
included therein.


(COOPERS & LYBRAND L. L. P.)
COOPERS & LYBRAND L. L. P.
Cincinnati, Ohio
March 31, 1995
<PAGE>


























<TABLE>
                      DILLON COMPANIES, INC. EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                                  Statement of Net Assets Available for Plan Benefits
                                                   December 31, 1994
                                                      (In Thousands)
<CAPTION>
                                                            401(k)                                    ESOP
                                            ----------------------------------    -------------------------------------
                                            Balanced  Index   Fixed    Stock      Balanced    Index     Fixed   Stock
                                             Fund     Fund    Fund     Fund        Fund       Fund      Fund    Fund    Total
                                            ----------------------------------    ------------------------------------- -----
<S>                                          <C>       <C>    <C>     <C>          <C>      <C>     <C>         <C>     <C>    
ASSETS

Investments:

     State Street Research and Management    $9,838                                $180                                 $10,018

     Mellon Capital Opening Stock Index Fund         $6,389                                  $152                         6,541

     Fixed Income Securities                                 $63,519                                $2,125               65,644

     The Kroger Co. Common Stock
          401(k) Cost - $40,507
          ESOP Cost - $22,573                                         $78,956                                  $48,786  127,742
                                             ------- ------- -------  -------     -----     -----   ------     -------  --------
               Total Investments              9,838   6,389   63,519   78,956       180       152    2,125      48,786  209,945

Contributions Receivable and Other               98     217    4,324    4,573         2         5      145                9,364
                                             -------  ------ -------  -------     -----     -----   ------     -------  --------

NET ASSETS AVAILABLE FOR PLAN BENEFITS        $9,936  $6,606  $67,843  $83,529     $182      $157   $2,270     $48,786 $219,309
                                             =======  ====== ======== ========    =====     =====   ======     ======= =========
</TABLE>

             The accompanying notes are an integral                 
              part of the financial statements.
<PAGE>

<TABLE>
                                    DILLON COMPANIES, INC. EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                                                 Statement of Net Assets Available for Plan Benefits
                                                                December 31, 1993
                                                                  (In Thousands)
<CAPTION>
                                                                401(k)                               ESOP
                                                --------------------------------     ---------------------------------
                                                Balanced   Index   Fixed   Stock     Balanced   Index   Fixed    Stock
                                                  Fund     Fund    Fund    Fund        Fund     Fund    Fund     Fund       Total
                                                --------------------------------     ---------------------------------     ------
<S>                                             <C>       <C>     <C>      <C>        <C>       <C>    <C>     <C>         <C>     
ASSETS

Investments:

     State Street Research and Management       $10,167                               $266                                 $10,433

     Mellon Capital Opening Stock Index Fund              $5,588                                $161                         5,749

     Fixed Income Securities                                      $52,565                              $1,814               54,379

     The Kroger Co. Common Stock
          401(k) Cost - $39,113
          ESOP Cost - $23,530                                              $64,845                              $42,569    107,414
                                                -------   ------  -------  -------   -----     -----   ------   -------   --------
               Total Investments                 10,167    5,588    52,565  64,845    266        161    1,814    42,569    177,975

Contributions Receivable and Other                1,015      207     1,121             27          6       38                2,414
                                                -------   ------  --------  ------   -----     -----   ------   -------   --------

NET ASSETS AVAILABLE FOR PLAN BENEFITS          $11,182   $5,795   $53,686 $64,845      $293    $167   $1,852   $42,569   $180,389
                                                =======   ======  ======== =======      ====    ====   ======   =======   ========
</TABLE>
             The accompanying notes are an integral part of the     
                          financial statements
<PAGE>

<TABLE>

                                          DILLON COMPANIES, INC. EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                                                  Statement of Changes in Net Assets Available for Plan Benefits
                                                             For the Year Ended December 31, 1994
                                                                        (In Thousands) 

<CAPTION>
                                                                401(k)                              ESOP
                                                --------------------------------    ---------------------------------
                                                Balanced   Index   Fixed   Stock    Balanced   Index   Fixed    Stock
                                                  Fund     Fund    Fund    Fund       Fund     Fund    Fund     Fund     Total
                                                --------------------------------    ---------------------------------    ------
<S>                                             <C>       <C>    <C>     <C>         <C>      <C>     <C>      <C>       <C>
Employee Contributions                          $ 1,803   $1,188 $ 7,867 $ 8,964                                         $ 19,822

Employer Contributions                                                     2,787                                            2,787

Transfers from (to) Other Funds                  (1,989)    (192)  4,084  (1,903)    $  (85)  $   5   $  434   $ (354)          0

Investment Income (Loss):

     State Street Research and Management          (461)                                (11)                                 (472)

     Mellon Capital Opening Stock Index Fund                  53                                                               53

     Interest                                                      4,710                                 141                4,851

     Net Appreciation                                                     12,776                                7,496      20,272
                                                --------  ------ ------- -------    -------   ------  ------   -------   --------
          Total Additions (Deductions)             (647)   1,049  16,661  22,624       (96)       5      575    7,142      47,313

Expenses                                              7        4      59                                   1                   71

Distributions to Participants                       592      234   2,445   3,940        15        15     156      925       8,322
                                                 ------   ------  ------  ------     ------   ------  ------   -------   --------
          Net Increase (Decrease)                (1,246)     811   14,157 18,684      (111)      (10)    418    6,217      38,920

Net Assets Available for Plan Benefits:

     Beginning of Year                           11,182    5,795    53,686  64,845     293       167   1,852   42,569     180,389
                                                -------   ------   ------- -------     ---    ------  ------  -------    --------
     End of Year                                $ 9,936   $6,606   $67,843 $83,529    $182      $157  $2,270  $48,786    $219,309
                                                =======   ======   ======= =======   =====    ======  ======  =======    ========
</TABLE>

                         The accompanying notes are an integral part 
                             of the financial statements.
<PAGE>





















<TABLE>

                                      DILLON COMPANIES, INC. EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                                              Statement of Changes in Net Assets Available for Plan Benefits
                                                         For the Year Ended December 31, 1993
                                                                     (In Thousands)

<CAPTION>
                                                                401(k)                              ESOP
                                                ---------------------------------   ----------------------------------
                                                Balanced   Index   Fixed   Stock    Balanced   Index   Fixed    Stock
                                                  Fund     Fund    Fund    Fund       Fund     Fund    Fund     Fund      Total
                                                ---------------------------------   ----------------------------------    -----

<S>                                             <C>       <C>     <C>     <C>       <C>       <C>    <C>     <C>         <C>
Employee Contributions                          $ 1,393   $1,022  $ 7,423 $ 8,484                                        $ 18,322

Employer Contributions                                                      1,713                                           1,713

Transfers from (to) Other Funds                   2,619    (134)    3,036  (5,521)  $  155    $  24  $  729  $  (908)           0

Investment Income:

     State Street Research and Management           945                                 20                                    965

     Mellon Capital Opening Stock Index Fund                480                                  12                           492

     Interest                                                       3,956                               131                 4,087

     Net Appreciation                                                      17,472                             11,692       29,164
                                                 ------   ------   ------ -------  ------     ------ ------  -------      -------
          Total Additions                         4,957   1,368    14,415  22,148     175        36     860   10,784       54,743

Expenses                                              5       4        31                                 1                    41

Distributions to Participants                       288     324     2,214   2,643      14         5      93      947        6,528
                                                 ------   -----   -------  ------  ------     ------ ------  -------      -------
          Net Increase                            4,664   1,040    12,170  19,505     161        31     766    9,837       48,174

Net Assets Available for Plan Benefits:

     Beginning of Year                            6,518   4,755   41,516  45,340      132       136   1,086   32,732      132,215
                                                 ------  ------   ------  ------    -----      ----- ------  -------     --------
     End of Year                                $11,182  $5,795  $53,686 $64,845     $293      $167  $1,852  $42,569     $180,389
                                                =======  ======  ======= =======    =====      ===== ======  =======     ========
</TABLE>

                      The accompanying notes are an integral part of 
                            the financial statements.
<PAGE>


























<TABLE>
                                       DILLON COMPANIES, INC. EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
                                               Statement of Changes in Net Assets Available for Plan Benefits
                                                           For the Year Ended December 31, 1992
                                                                      (In Thousands)


<CAPTION>
                                                                401(k)                              ESOP
                                              ---------------------------------   ---------------------------------
                                                Balanced   Index   Fixed   Stock  Balanced   Index   Fixed    Stock
                                                  Fund     Fund    Fund    Fund     Fund     Fund    Fund     Fund       Total
                                                --------------------------------- ---------------------------------     --------

<S>                                             <C>       <C>     <C>     <C>      <C>      <C>     <C>      <C>        <C>
Employee Contributions                          $ 1,094   $  856  $ 6,764 $ 7,975                                      $ 16,689

Employer Contributions                                                        782                                           782

Transfers from (to) Other Funds                     304       33   (2,361)  2,024 $   64    $  47   $  112  $   (223)         0

Investment Income:

     State Street Research and Management           525                               10                                    535

     Mellon Capital Opening Stock Index Fund                 319                               10                           329

     Interest                                                       3,404                               96                3,500

     Net Depreciation                                                     (12,597)                           (11,897)   (24,494)
                                                 ------  -------  ------- -------- ------   ------  ------  ---------   --------
          Total Additions (Deductions)            1,923    1,208    7,807  (1,816)    74       57      208   (12,120)    (2,659)

Distributions to Participants                       232      194    1,952   1,779      8        8       60       640      4,873
                                                 ------  -------  -------  ------- -----    ------  ------  ---------   --------
          Net Increase (Decrease)                 1,691    1,014    5,855  (3,595)    66       49      148   (12,760)    (7,532)

Net Assets Available for Plan Benefits:

     Beginning of Year                            4,827    3,741   35,661  48,935     66       87      938    45,492    139,747
                                                 ------  -------  ------- -------  -----    ------  ------   -------   --------
     End of Year                                 $6,518   $4,755  $41,516 $45,340   $132     $136   $1,086   $32,732   $132,215
                                                 ======  =======  ======= =======  =====    ======  ======   =======   ========
</TABLE>
                      The accompanying notes are an integral part of 
                           the financial statements.
<PAGE>




























                                      DILLON COMPANIES, INC.
                          EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

                                   Notes to Financial Statements


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    ------------------------------------------

The following describes the significant policies followed in the
preparation of these financial statements.

INVESTMENTS VALUATION
- ---------------------

Investments in securities (common and preferred stock) traded on a
national securities exchange are valued at the last reported sales
price on the last business day of the year.  Guaranteed Investment
Contracts (GICs) with Insurance Companies are valued at contract
value.  Benefit Accessible Securities Investment Contracts (BASICs)
are carried in the financial statements at amortized cost. 
Investments in the Index and Balanced Funds are valued at their fair
value on the last business day of the year.  Investments in Pacific
Investment Management Company and Providian Capital Management
Company are actively managed synthetic GICs, which are valued at
amortized cost.

OTHER
- -----

Purchases and sales of securities are reflected on a trade date
basis.

In accordance with the policy of stating investments at fair value,
the Plan presents in the Statement of Changes in Net Assets the net
appreciation (depreciation) in the fair value of its investments
which consists of the realized gains or losses and the unrealized
appreciation (depreciation) on those investments.



2.  PARTICIPANT DATA
    ----------------

At December 31, 1994, the approximate number of employees, including
former employees with remaining balances, participating by investment
direction was:
                                         401(k)        ESOP
                                         ------        ----

Stock Fund                                3,135       11,719
Fixed Fund                                  171          306
Balanced Fund                                10           17
Index Fund                                    2            8
Stock Fund and Fixed Fund                 7,436          393
Stock Fund and Balanced Fund                435            6
Stock Fund and Index Fund                   303            6
Fixed Fund and Balanced Fund                 15           19
Fixed Fund and Index Fund                     4            9
Balanced Fund and Index Fund                  2            3
Participation in three or more funds      3,437           27
                                         ------       ------
Total participants                       14,950       12,513
                                         ======       ======


3.  PLAN DESCRIPTION
    ----------------

Employees of Dillon Companies, Inc. and its subsidiaries (Company)
with one year of service and who have attained age 21 are eligible to
become a participant as of the earliest January 1 or July 1 following
completion of said eligibility requirements.

The interest of all participants in the Plan are fully vested at all
times and are not subject to forfeiture or cancellation under any
circumstances.  Plan assets are for participants only and may never
revert to the employer.

Plan income and expenses for each period are allocated to the
participants  accounts in the ratio that the balance in the account
of each participant bears to the balance of all the participants 
accounts immediately before the allocation.  ESOP employer
contributions are allocated based on participants  salaries as stated
in the Plan.

All distributions to participants are in cash or in whole shares of
The Kroger Co. common stock (cash is paid for fractional shares). 
Participants and beneficiaries individually exercise voting rights on
the shares of The Kroger Co. common stock allocated to their account.

Under the 401(k) salary reduction provision, each participant may
make an election to have the Company contribute to the Plan on their
behalf from two percent (2%) to twenty percent (20%) of the
qualifying compensation that would otherwise be payable to them for
the Plan year.

A basic matching employer contribution is allocated to participants
of the Stock Fund equal to ten percent (10%) of salaries directed by
participants.  A supplemental employer contribution is allocated in
proportion to all participants  salaries directed to all investments. 
The supplemental contribution is based on the annual financial
results of The Kroger Co. and determined annually by the Board of
Directors.  The supplemental contribution ranges from none to twenty
percent (20%) of participant contributions.  For 1994 and 1993, the
Company made both a basic matching contribution and a supplemental
contribution; for 1992, the Company made only the basic matching
contribution.

The Company currently has discontinued contributions to the ESOP
portion of the Plan and has no present intentions to resume such
contributions.

Further information about the Plan, including vesting, allocation and
benefit provisions, and employer and employee contributions is
contained in the Plan, and Plan amendments.  Copies of these
documents are available from the Company s Human Resources
Department.



4.  INVESTMENTS
    -----------

The Plan s investments are held by the Dillon Companies, Inc.
Employee Master Trust (the Trust) and are administered by the Dillon
Companies, Inc. Trust Committee.  The Trust Committee has selected
investment managers, State Street Research and Management Company and
the Mellon Capital Management Corp., to manage certain fund assets. 
The State Street Research and Management Company is granted
discretionary authority concerning investment of assets they manage. 
The Mellon Capital Stock Index Fund is directed by the Trust
Committee to maintain a portfolio which performs comparable to the
Standard & Poor s 500 Index.  The net change in funds managed by
investment managers includes revenue earned, unrealized and realized
gains and losses on investments, and fiduciary expenses.

The Plan transfers shares of The Kroger Co. common stock (at fair
market value) to and from the other employee benefit plans of the
Company participating in the Trust.  The cost of the shares recorded
by the Plan is the original cost of the shares of the transferring
employee benefit plan.  The resulting difference between the cost
recorded and amount paid for the purchased shares, which is included
in the determination of the net appreciation (depreciation) in fair
value of the Plan s investments, was $381 in 1994, $1,474 in 1993,
and $631 in 1992.

The Plan s investments (including investments purchased, sold and
held during the period), appreciated (depreciated) in value as
follows:

                      Kroger Stock    401(k)     ESOP     Total
                      ------------    ------     ----     -----

                          1992      $(12,597) $(11,897)  $(24,494)
                          1993        17,472    11,692     29,164
                          1994        12,776     7,496     20,272


5.  TAX STATUS
    ----------

The Fund constitutes a qualified trust under Section 401 of the
Internal Revenue Code and is therefore exempt from federal income
taxes under the provisions of Section 501(a).

Participant contributions and earnings of the Plan are not subject to
federal income tax until distribution, at which time they are taxable
to the recipient.
<PAGE>


















                                      DILLON COMPANIES, INC.
                          EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

                                          SCHEDULE OF INVESTMENTS
                                             December 31, 1994
                                               (In Thousands)

<TABLE>
<CAPTION>
                                                            1994
                                           ---------------------------------
                                           Number of
                                           Shares or
                                           Principal
Name of Issuer and Title of Issue          Amount        Cost      Value
- ---------------------------------          ----------   --------   -------
<S>                                        <C>          <C>       <C>       
BALANCED FUND
  State Street Research and Management
     401(k)                                $  9,613     $  9,613  $  9,838
     ESOP                                       176          176       180



INDEX FUND
  Mellon Capital Stock Index Fund
     401(k)                                      56        5,737     6,389
     ESOP                                         1          136       152



FIXED FUND
  Contracts with Insurance Companies, Benefit
   Accessible Securities Investment Contracts,
   Pacific Investment Management Company,
   and Providian Capital Management


     401(k)                                $63,519       63,519    63,519
     ESOP                                  $ 2,125        2,125     2,125



STOCK FUND
  The Kroger Co. Common Shares
     401(k)                                  3,273       40,507    78,956
     ESOP                                    2,022       22,573    48,786
                                                       --------  --------
                                                       $144,386  $209,945
                                                       ========  ========
</TABLE>
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission