KROGER CO
10-K/A, 1996-04-26
GROCERY STORES
Previous: PRIMEENERGY CORP, DEF 14A, 1996-04-26
Next: KUHLMAN CORP, 8-K/A, 1996-04-26



                   SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C. 20549

                              FORM 10-K/A

                             ANNUAL REPORT

                Pursuant to Section 13 or 15 (d) of the
                    Securities Exchange Act of 1934


For the Fiscal Year Ended                  Commission File No. 1-303
      December 30, 1995

                             THE KROGER CO.

An Ohio Corporation                  I.R.S. Employer Identification
                                             No. 31-0345740

Address                                            Telephone Number
- --------                                           -----------------
1014 Vine St.                                       (513) 762-4000
Cincinnati, Ohio   45202

Securities registered pursuant to section 12 (b) of the Act:

                                             Name of Exchange on
Title of Class                                 which Registered
- ---------------                              ----------------------
Common $1 par value                        New York Stock Exchange
124,634,336 shares outstanding on        
  March 15, 1996

9% Senior Subordinated Notes               New York Stock Exchange
 due 1999, face $1000
 125,000 notes outstanding

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  

Yes      X       No          .
     ----------     ---------

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10K or any amendment to this Form 10K [ ].

The aggregate market value of the Common Stock of The Kroger Co.
held by nonafflilates as of February 12, 1996:   $4,432,772,651

Documents Incorporated by Reference:
     Proxy Statement to be filed pursuant to Regulation 14A of the
     Exchange Act on or before April 28, 1996 incorporated by    
     reference into Parts II and III of Form 10-K.
  
<PAGE>













                               SIGNATURES
                             -----------


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.





                                   THE KROGER CO.


Dated:  April 26, 1996             By:  (Paul W. Heldman)
                                        Paul W. Heldman
                                        Vice President, Secretary
                                           and General Counsel
<PAGE>


















                           INDEX OF EXHIBITS
                         ------------------


Exhibit
- --------

23.2      Consent of Independent Accountants.

23.3      Consent of Independent Accountants.

99.2      Financial Statements for The Kroger Co. Savings Plan for
          the Year Ended December 31, 1995.

99.3      Financial Statements for the Dillon Companies, Inc.
          Employees' Stock Ownership and Savings Plan for the Year
          Ended December 31, 1995.

<PAGE>












                             EXHIBIT 99.3

                        DILLON COMPANIES, INC.
              EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                      December 31, 1995 and 1994


                           Table of Contents
                        -----------------

Financial Statements:
- ---------------------

Report of Independent Accountants

Statement of Net Assets Available for Plan Benefits

Statement of Changes in Net Assets Available for Plan Benefits

Notes to Financial Statements 




Supplemental Schedules:       
- -----------------------       

Item 27(a) - Schedule of Assets Held for Investment Purposes 

Item 27(d) - Schedule of Reportable Transactions   



All other schedules required by Form 5500 have been omitted as
being not applicable.
<PAGE>    
                   REPORT OF INDEPENDENT ACCOUNTANTS
                 ---------------------------------





The Trust Committee
Dillon Companies, Inc.
   Employees  Stock Ownership and Savings Plan



We have audited the accompanying statement of net assets available
for plan benefits of the Dillon Companies, Inc. Employees  Stock
Ownership and Savings Plan as of December 31, 1995 and 1994, and
the related statement of changes in net assets available for plan
benefits for the years then ended.  These financial statements are
the responsibility of the Plan s management.  Our responsibility is
to express an opinion on these financial statements based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for plan
benefits of the Dillon Companies, Inc. Employees  Stock Ownership
and Savings Plan as of December 31, 1995 and 1994, and the changes
in net assets available for plan benefits for the years then ended
in conformity with generally accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on
the basic financial statements taken as a whole.  The supplemental
schedules as listed on page 1 are presented for the purpose of
additional analysis and are not a required part of the basic
financial statements but are supplementary information required by
the Department of Labor s Rules and Regulations for Reporting and
Disclosure under the Employee Retirement Income Security Act of
1974.  The supplemental schedules have been subjected to the
auditing procedures applied in the audit of the basic financial
statements and, in our opinion, are fairly stated in all material
respects in relation to the basic financial statements taken as a
whole.



(Coopers & Lybrand, L.L.P.)
Coopers & Lybrand, L.L.P.
Cincinnati, Ohio
April 12, 1996

<PAGE>













                        DILLON COMPANIES, INC.
              EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                        Statement of Net Assets
                      Available for Plan Benefits

                   As of December 31, 1995 and 1994


<TABLE>
<CAPTION>
                                                       1995          1994    
                                                  ------------   ------------
Assets
- -------
  <S>                                             <C>            <C>
  Cash and cash equivalents                       $  5,956,681   $  9,503,497 
  Investment contracts with insurance companies     18,610,773     25,963,671 
  Investments in BASIC                              28,145,775     21,368,513 
  Investments in PIMCO                              14,263,587     12,713,089 
  Investments in State Street Fixed Fund            11,442,943      5,598,490 
  The Kroger Co. common stock                      207,482,373    127,741,853 
  Trust funds managed by:
    State Street Research and Management            15,625,016     10,018,752 
    Mellon Capital Stock Index Fund                 14,322,892      6,540,070
                                                  ------------   ------------
                                                   315,850,040    219,447,935 

    Other assets                                             -         25,216
                                                  ------------   ------------
       Total assets                                315,850,040    219,473,151 
                                                  ------------   ------------





<CAPTION>
Liabilities
- -----------
  <S>                                             <C>            <C>                    
  Accounts payable                                     354,219        147,374 
  Dividends payable                                     16,763         16,787
                                                  ------------   ------------

    Total liabilities                                  370,982        164,161
                                                  ------------   ------------

<CAPTION>
<S>                                               <C>            <C>
Net assets available for plan benefits            $315,479,058   $219,308,990
                                                  ============   ============
</TABLE>


















See accompanying notes to financial statements.
<PAGE>

                        DILLON COMPANIES, INC.
              EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                  Statement of Changes in Net Assets
                      Available for Plan Benefits

            For the Years Ended December 31, 1995 and 1994

<TABLE>
<CAPTION>    
                                                                                  1995           1994      
                                                                             ------------    ------------
<S>                                                                          <C>             <C>
Additions (deductions) to net assets attributed to:
  Investment income:
    Net appreciation in fair value of investments:
      The Kroger Co. common stock                                            $ 71,942,470    $ 20,271,879
    Interest:                                                                ------------    -------------
      Short-term investments                                                      178,049          88,758 
      Investment contracts with insurance companies, investments in BASIC,
        investments in PIMCO, investments in State Street Fixed Fund            5,442,050       4,771,562 
                                                                             ------------    ------------
                                                                                5,620,099       4,860,320 
                                                                             ------------    -------------
   Net investment income (loss) of trust funds managed by:
     State Street Research and Management                                       2,760,524        (476,358)
     Mellon Capital Stock Index Fund                                            2,963,792          49,026
                                                                             ------------    -------------
                                                                                5,724,316        (427,332)
Contributions:                                                               ------------    -------------
  Employer                                                                      2,797,626       2,787,292 
  Employee                                                                     21,079,737      19,821,765
                                                                             ------------    -------------
                                                                               23,877,363      22,609,057
                                                                             ------------    -------------
    Total additions                                                           107,164,248      47,313,924
                                                                             ------------    -------------
Deductions from net assets attributed to:
  Benefits paid to participants                                                10,927,021       8,322,475 
  Administrative expenses                                                          67,159          71,922
                                                                             ------------    -------------
    Total deductions                                                           10,994,180       8,394,397
                                                                             ------------    -------------
Increase in net assets available for plan benefits                             96,170,068      38,919,527 
Net assets available at beginning of period                                   219,308,990     180,389,463
                                                                             ------------    -------------
Net assets available at end of period                                        $315,479,058    $219,308,990
                                                                             ============    =============
</TABLE>







See accompanying notes to financial statements.
<PAGE>

















                        DILLON COMPANIES, INC.
              EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN

                     Notes to Financial Statements

                      December 31, 1995 and 1994

1)   Summary of Significant Accounting Policies
     ------------------------------------------
     The accompanying financial statements have been prepared on an
     accrual basis and present the net assets available for plan
     benefits and changes in those net assets based on fair value
     (quoted market prices where available) or estimated fair    
     values.  Fixed investments are valued at contract value (cost
     plus accrued interest).  Purchases and sales of The Kroger Co.
     common stock are recorded on a trade date basis.  The Plan
     presents in the statement of changes in net assets the net
     appreciation (depreciation) in the fair value of its        
     investments which consists of the realized gains or losses and
     the unrealized appreciation (depreciation) on those         
     investments.

     In 1995, the Plan adopted the American Institute of Certified
     Public Accountants Statement of Position (SOP) 94-4,        
     "Reporting of Investment Contracts Held by Health and Welfare
     Benefit Plans and Defined-Contribution Pension Plans".  SOP
     94-4 requires that investment contracts that are fully      
     benefit-responsive be stated at contract value, which may or
     may not be equal to fair value, and all other investment    
     contracts be stated at fair value.  The adoption of SOP 94-4
     did not have a material effect on the financial position and
     changes in financial position of the Plan.

2)   Description of Dillon Companies, Inc. Employees' Stock      
     Ownership and Savings Plan
     -------------------------------------------------------
     Employees of Dillon Companies, Inc. and its subsidiaries with
     one year of service and who have attained age 21 are eligible
     to become a participant as of the earliest January 1 or July 1
     following completion of said eligibility requirements.

     The interest of all participants in the Plan are fully vested
     at all times and are not subject to forfeiture or cancellation
     under any circumstances.  Plan assets are for participants
     only and may never revert to the employer.

     Plan income and expenses for each period are allocated to the
     participants  accounts in the ratio that the balance in the
     account of each participant bears to the balance of all the
     participants' accounts immediately before the allocation. 
     ESOP employer contributions are allocated based on          
participants' salaries as stated in the Plan.

     All distributions to participants are in cash or in whole   
     shares of The Kroger Co. common stock (cash is paid for     
     fractional shares).  Participants and beneficiaries         
individually exercise voting rights on the shares of The         
Kroger Co. common stock allocated to their account.

     Dividends are allocated to participants' accounts in the same
     manner as earnings.

     Under the 401(k) salary reduction provision, Plan participants
     may make an election to have the Company contribute to the
     Plan on their behalf from two percent (2%) to twenty percent
     (20%) of the qualifying compensation that would otherwise be
     payable to them for the Plan year.

     A basic matching employer contribution is allocated to      
     participants of the Stock Fund equal to ten percent (10%) of
     salaries directed by participants.  A supplemental employer
     contribution is allocated in proportion to all participants'
     salaries directed to all investments.  The supplemental     
     contribution is based on the annual financial results of The
     Kroger Co. and determined annually by the Board of Directors. 
     The supplemental contribution ranges from none to twenty    
     percent (20%) of participant contributions.  For 1995 and   
     1994, the Company made both a basic matching contribution and
     a supplemental contribution.

     The Company currently has discontinued contributions to the
     ESOP portion of the Plan and has no present intentions to   
     resume such contributions.

     Participants of the 401(k) portion of the Plan and          
participants of the ESOP portion of the Plan who are over age    55
are allowed quarterly and annual investment option          
selections, respectively, to direct all or a portion of their    
contributions to the following funds:

                                Fixed
                                Index
                                Balanced
                                Kroger Stock

3)   Investments
     -----------
     The Dillon Companies, Inc. Employee Master Trust was formed on
     July 1, 1987, as the funding medium for various employee    
     benefit plans administered by the Company.  All assets of the
     Dillon Companies, Inc. Profit Sharing and Savings Plan, Dillon
     Companies, Inc. Pension Plan, and Dillon Companies, Inc.    
     Employees' Stock Ownership and Savings Plan (the Plan) are  
     funded through the Dillon Companies, Inc. Employee Master   
     Trust.  The allocation of assets between plans is based upon
     individual plan assets adjusted monthly for contributions,  
     benefit payments, earnings and administrative expenses.

     The Plan's investments are held by the Dillon Companies, Inc.
     Employee Master Trust (the Trust) and are administered by the
     Dillon Companies, Inc. Trust Committee.  The Trust Committee
     selects investment managers to manage certain assets of the
     Plan.  The net change in funds managed by investment managers
     includes revenue earned, unrealized and realized gains and
     losses on investments, and fiduciary expenses.  The         
investments and changes therein of the trust funds managed by    
investment managers have been reported to the Plan by the        
trustees as having been determined through the use of fair       
value or estimated fair values for all assets and liabilities    of
the trust funds.

4)   Fixed Investments
     -----------------
     The Plan had the following fixed investments in the fixed fund
     as of December 31, 1995:

     *    Investment contracts with insurance companies with annual
          crediting interest rates varying from 3.55% to 9.92% and
          maturities from one month to nine years.

     *    Benefit Accessible Securities Investment Contracts     
          (BASICs) with annual crediting interest rates ranging  
          from 6.00% to 8.75% and maturities from four to 12 years.

     *    Investment in Pacific Investment Management Company    
          (PIMCO) with a variable crediting interest rate of 6.8%. 
          The variable crediting interest rate is adjusted       
          quarterly.

     *    Investment in Providian Capital Management (State Street
          Fixed Fund) with a variable crediting interest rate of
          7.49%.  The variable crediting interest rate is adjusted
          quarterly.

     The crediting interest rate for investment contracts with   
     insurance companies and BASICs is the contract rate.  The   
     crediting interest rate for investments in PIMCO and State  
     Street Fixed Fund is based upon a predetermined formula which
     factors in duration, market value, and book value of the    
     portfolio.  The minimum crediting interest rate for these   
     investments is zero percent.

     All of the Plan's fixed investments are fully benefit-      
     responsive.  A fully benefit-responsive investment provides a
     liquidity guarantee by a financially responsible third party
     of principal and previously accrued interest for liquidations,
     transfers, loans, or withdrawals initiated by plan          
     participants under the terms of the ongoing Plan.  Certain  
     employer initiated events (i.e. lay-offs, mergers, bankruptcy,
     plan termination) are not eligible for the liquidity        
     guarantee.

     The following information is presented in the aggregate for
     the fixed investments:

                                    1995              1994     
                                 -----------       -----------
             Fair Value          $81,600,836       $69,560,527
             Average Yield          7.85%             8.13%

     The fair value of the fixed investments are calculated as the
     aggregate present value of the underlying cash flows using
     interest rates quoted for securities with similar duration and
     credit risk.

5)   Tax Status
     ----------
     The Internal Revenue Service has issued a determination letter
     to the Plan that the requirements for a qualified plan under
     Section 401(a) of the Internal Revenue Code have been met and
     the Plan is exempt from federal and state income taxes.  The
     Plan has been amended since receiving the determination letter
     and Plan management believes that the Plan is designed and is
     currently being operated in compliance with the applicable
     requirements of the Internal Revenue Code.

6)   Priorities Upon Termination of the Plan
     ---------------------------------------
     It is the intent of the Company to continue the Plan        
     indefinitely; however, the Company reserves the right to    
     terminate the Plan at any time.

     In the event of termination of the Plan, the Trustees shall
     continue to administer the Plan in accordance with the      
     provisions of the Plan until all obligations have been      
     discharged or satisfied.

7)   Use of Estimates
     ----------------
     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management
     to make estimates and assumptions that affect the reported
     amounts of net assets available for plan benefits as of the
     date of the Plan s financial statements and the reported    
     changes in net assets available for plan benefits during the
     reporting period.  Actual results could differ from those   
     estimates.

8)   Summary of Changes in Investment Options
     ----------------------------------------
<TABLE>
<CAPTION>
                                                                                   Kroger
                                      Fixed          Index         Balanced         Stock          Total    
1995                               ------------   ------------   ------------   -------------  --------------
- -----
  <S>                              <C>            <C>            <C>            <C>            <C>
  ESOP
   Beginning Balance 12-31-94      $ 2,269,628    $   156,705    $   182,280    $ 48,786,162   $  51,394,775
     Transfers                         468,702         85,313        172,893        (726,908)              -  
     Withdrawals                      (226,663)       (10,393)       (22,845)       (958,671)     (1,218,572)
     Earnings, net                     167,287         56,463         43,770      24,800,263      25,067,783
                                   ------------   ------------   ------------   -------------  --------------
   Ending Balance 12-31-95         $ 2,678,954    $   288,088    $   376,098    $ 71,900,846      75,243,986
                                   ============   ============   ============   =============  --------------

  401(k)
   Beginning Balance 12-31-94      $67,843,290    $ 6,605,789    $ 9,936,025    $ 83,529,111     167,914,215 
     Transfers                      (2,538,104)     4,009,820      1,510,727      (2,982,443)              -  
     Withdrawals                    (4,253,340)      (396,152)      (400,834)     (4,658,123)     (9,708,449)
     Contributions -- Employee       8,109,482      1,381,200      1,835,906       9,753,149      21,079,737 
     Contributions -- Employer               -              -              -       2,797,626       2,797,626 
     Earnings, net                   5,374,948      2,916,117      2,718,671      47,142,207      58,151,943
                                   ------------   ------------   ------------   -------------  --------------
   Ending Balance 12-31-95         $74,536,276    $14,516,774    $15,600,495    $135,581,527     240,235,072
                                   ============   ============   ============   =============  --------------
     Total                                                                                      $315,479,058
                                                                                               ==============
1994
- -----
 ESOP
   Beginning Balance 12-31-93      $ 1,852,416    $   166,571    $   293,174    $ 42,569,029    $ 44,881,190 
     Transfers                         433,761          4,887        (85,116)       (353,532)              - 
     Withdrawals                      (156,321)      (14,913)        (14,644)       (925,556)     (1,111,434)
     Earnings, net                     139,772            160        (11,134)      7,496,221       7,625,019
                                   ------------   ------------   ------------   -------------   -------------
   Ending Balance 12-31-94         $ 2,269,628    $   156,705    $   182,280    $ 48,786,162      51,394,775
                                   ============   ============   ============   =============   -------------
401(k)
   Beginning Balance 12-31-93      $53,686,683    $ 5,794,838    $11,181,955    $ 64,844,797     135,508,273 
     Transfers                       4,083,862       (191,898)    (1,988,970)     (1,902,994)              -  
     Withdrawals                    (2,445,836)      (234,083)      (591,612)     (3,939,510)     (7,211,041)
     Contributions -- Employee       7,867,290      1,187,743      1,802,864       8,963,868      19,821,765 
     Contributions -- Employer               -              -              -       2,787,292       2,787,292 
     Earnings, net                   4,651,291         49,189       (468,212)     12,775,658      17,007,926
                                   ------------   ------------   ------------   -------------   -------------

   Ending Balance 12-31-94         $67,843,290    $ 6,605,789    $ 9,936,025    $ 83,529,111     167,914,215
                                   ===========    ===========    ===========    ============    -------------
     Total                                                                                      $219,308,990
                                                                                                =============
</TABLE>
<PAGE>


































                        DILLON COMPANIES, INC.
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

     Item 27(a) - Schedule of Assets Held for Investment Purposes
                            (Master Trust)

                           December 31, 1995

<TABLE>
<CAPTION>
                                                     Annual
                                                    Interest    Maturity                    Carrying
                                                      Rate        Date         Cost          Value   
                                                    --------    --------    -----------   -----------
                    
Investments with The Northern Trust Company:
- -------------------------------------------
      <S>                                                                   <C>           <C>        
      Short Term Investments (Cash Equivalents)                             $18,763,000   $19,532,501
                                                                            ===========   ===========

 
      Allocation:
      -----------
         Profit Sharing                                                     $11,993,076   $12,484,932 

         Pension                                                              1,612,846     1,678,991 

         ESOP 401(k)                                                          5,157,078     5,368,578
                                                                            -----------   -----------
                                                                            $18,763,000   $19,532,501
                                                                            ===========   ===========
</TABLE>




                        DILLON COMPANIES, INC.
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN
     Item 27(a) - Schedule of Assets Held for Investment Purposes
                            (Master Trust)

                           December 31, 1995

<TABLE>
<CAPTION>
                                                     Annual
                                                    Interest    Maturity                    Carrying
                                                      Rate        Date         Cost          Value   
                                                    --------    --------    -----------   ----------- 
Investment Contracts with Insurance Companies:
- ----------------------------------------------
  <S>                                              <C>          <C>         <C>           <C>
  Allstate Life Insurance                             9.30%       1997      $ 2,000,000   $ 3,141,950
  Confederation Life Insurance                          -                     1,000,000     1,031,995 
  Connecticut Mutual Life                             9.25%       1996      
                                                   to 9.60%     to 1997       6,000,000     9,795,668 
  John Hancock Mutual Life                            8.84%       1996        
                                                   to 9.72%     to 1998       9,000,000    12,623,177 
  Hartford Life Insurance                             8.50%       1996    
                                                   to 9.48%     to 1998       5,000,000     7,854,702 
  Life Insurance Co. of Georgia                       9.43% 
                                                   to 9.58%       1996        4,000,000     4,307,250 
  Massachusetts Mutual Life                           8.93%
                                                   to 9.92%       1996        8,500,000    13,997,971 
  Metropolitan Life Insurance                         6.85%
                                                   to 6.95%       1997        2,411,556     3,242,851 
  Mutual Benefit Life of New Jersey                   3.55%       2004        1,500,000     1,824,023 
  Ohio National Life                                  8.21%       
                                                   to 8.87%       1998        5,000,000     7,100,468 
  Provident Mutual Life Insurance                     8.82%       1998        1,000,000     1,086,186 
  Travelers Insurance Company                         8.80%
                                                   to 9.10%       1998        2,000,000     2,100,861 

  Alliance Capital Management Corporation          Variable      Variable         6,125         6,125 
  Investment Contract Reserve for Loss                                                -      (175,000)
  Pension - Investment Contract Valuation                                             -       118,003
                                                                            -----------   ------------

     Total Dillon Companies, Inc.
     Employee Master Trust                                                  $47,417,681   $68,056,230 
                                                                            ===========   ============
<CAPTION>
     Allocation:
     -----------
         <S>                                                                <C>           <C>
         Profit Sharing                                                     $31,779,464   $45,532,392 
         Pension                                                              2,648,774     3,795,062 
         Pension - Investment Contract Valuation                                      -       118,003
         ESOP 401(k)                                                         12,989,443    18,610,773
                                                                            -----------   ------------
                                                                            $47,417,681   $68,056,230 
                                                                            ===========   ============

</TABLE>
<PAGE>
















                        DILLON COMPANIES, INC.
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

     Item 27(a) - Schedule of Assets Held for Investment Purposes
                            (Master Trust)

                           December 31, 1995
<TABLE>
<CAPTION>

                                           Annual
                                           Interest           Maturity                    Carrying
                                            Rate                Date          Cost          Value
                                           ---------         ----------    -----------   ----------
Investments in BASIC:
- ---------------------
   <S>                                      <C>                 <C>        <C>           <C>      
   FNMA 90-128H                             8.500%              2007       $ 2,143,508   $ 2,243,450
   FNMA 90-6G                               8.750%              2008         2,467,528     2,463,465
   FNMA 89-50E                              8.625%              2003         1,168,104     1,143,028
   FNMA 92-16KD                             7.000%              2005         4,759,312     4,841,694
   FNMA 92-134H                             7.500%              2005         6,838,022     7,054,456
   FHLMC 1365PI                             7.250%              2005         3,961,844     4,094,693
   FNMA 92-182PH                            7.000%              2005         2,881,109     3,028,586
   FNMA 92-200H                             7.000%              2006         2,946,875     3,073,607
   FHLMC 1458J                              7.000%              2005         4,856,601     5,018,666
   FHLMC 1457PJ                             7.000%              2006         4,922,875     5,072,338 
   FHLMC 1542H                              6.500%              2003         6,032,812     6,157,008 
   FHLMC 1625H                              6.000%              2008         9,695,312     9,785,607 
   FNMA 93-134G                             6.500%              2006         7,415,000     7,533,270
   FNMA 94-48E                              6.000%              2007         6,002,062     6,104,578
   FNMA 94-10PC                             6.500%              2005         9,006,250     9,142,324
   5 YR UST                                 7.750%              1999         4,005,212     4,160,035
   10 YR UST                                7.875%              2004         4,042,185     4,079,847
   FNMA 93-107D                             6.500%              2002         2,902,969     2,927,336
   FNMA 93-118H                             6.500%              2004         5,932,992     5,968,783
   FNMA 93-209J                             6.000%              2008         4,641,333     4,674,408 
   Pension - BASIC Valuation                                                         -        77,011 
                                                                           -----------    ----------
      Total Dillon Companies,Inc.
      Employee Master Trust                                                $96,621,905   $98,644,190
                                                                           ===========   ===========
<CAPTION>
Allocation:
- ------------
   <S>                                                                     <C>           <C>
   Profit Sharing                                                          $67,501,360   $68,860,355 
   Pension                                                                   1,530,241     1,561,049 
   Pension - BASIC Valuation                                                         -        77,011
   ESOP 401(k)                                                              27,590,304    28,145,775 
                                                                           -----------   -----------
                                                                           $96,621,905   $98,644,190 
                                                                           ===========   ===========
</TABLE>
<PAGE>



















                        DILLON COMPANIES, INC.
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

     Item 27(a) - Schedule of Assets Held for Investment Purposes
                            (Master Trust)

                           December 31, 1995
<TABLE>
<CAPTION>

                                           Annual
                                           Interest           Maturity                    Carrying
                                            Rate                Date          Cost          Value
                                           ---------         ----------    -----------   ----------
Investments in PIMCO:
- ---------------------
   <S>                                       <C>              <C>          <C>           <C>
   Total Dillon Companies,Inc.
   Employee Master Trust                     6.860%           Variable     $ 43,000,000  $ 49,160,325
                                                                           ============  ============
<CAPTION>
Allocation:
- -----------
   <S>                                                                     <C>           <C>
   Profit Sharing                                                          $ 30,523,796  $ 34,896,738
   Pension                                                                            -             -
   ESOP 401(k)                                                               12,476,204    14,263,587
                                                                           ------------   -----------
                                                                           $ 43,000,000  $ 49,160,325
                                                                           ============  ============
<CAPTION>
Investments in State Street Fixed Fund:
- ---------------------------------------

   <S>                                       <C>              <C>          <C>           <C>
   Total Dillon Companies, Inc.
   Employee Master Trust                     7.485%           Variable     $ 37,000,000  $ 39,438,803
                                                                           ============  ============
<CAPTION>

   Allocation:
   -----------
      <S>                                                                  <C>           <C>
      Profit Sharing                                                       $ 26,264,662  $ 27,995,860
      Pension                                                                         -             -
      ESOP 401(k)                                                            10,735,338    11,442,943
                                                                           ------------  ------------
                                                                           $ 37,000,000  $ 39,438,803
                                                                           ============  ============
<CAPTION>
Investments in The Kroger Co. Common Stock:
- -------------------------------------------
   <S>                         <C>                                         <C>           <C>
   Total Dillon Companies, Inc.
   Employee Master Trust                                                   $115,528,312  $322,059,850
                                                                           ============  ============
   Allocation:                   Shares
   -----------                   ------
   Profit Sharing              2,834,564                                   $ 41,765,504  $105,941,833
   Pension                       231,054                                      2,785,347     8,635,644
   ESOP      401(k)            5,551,368                                     70,977,461   207,482,373
                               ---------                                    -----------  ------------
                               8,616,986                                   $115,528,312  $322,059,850
                               =========                                   ============  ============

<CAPTION>
Investments in The Northern Trust Company:
- ------------------------------------------
   <S>                                                                     <C>           <C>


   Total Dillon Companies, Inc.
   Employee Master Trust                                                   $ 43,809,645  $ 53,425,716
                                                                           ============  ============
   Allocation:
   -----------
   Profit Sharing                                                          $          -  $          -
   Pension                                                                   43,809,645    53,425,716
   ESOP 401(k)                                                                        -             -
                                                                           ------------  ------------
                                                                           $ 43,809,645  $ 53,425,716
                                                                           ============  ============
</TABLE>
<PAGE>



























                     DILLON COMPANIES, INC.      
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

     Item 27(a) - Schedule of Assets Held for Investment Purposes
                            (Master Trust)

                           December 31,1995

<TABLE>
<CAPTION>

                                           Annual
                                           Interest           Maturity                    Carrying
                                            Rate                Date          Cost          Value
                                           ---------         ----------    -----------   ----------
Investments in Trust Funds Managed by:
- --------------------------------------
   <S>                                                                     <C>           <C>
   State Street Research and Management:
   Total Dillon Companies, Inc.
   Employee Master Trust                                                   $49,486,694   $57,720,291
                                                                           ===========   ===========
   Allocation:
   -----------
   Profit Sharing                                                          $36,090,532   $42,095,275
   Pension                                                                           -             -
   ESOP 401(k)                                                              13,396,162    15,625,016
                                                                           -----------   -----------
                                                                           $49,486,694   $57,720,291
                                                                           ===========   ===========
<CAPTION>
Mellon Capital Stock Index Fund:
- --------------------------------

   <S>                                                                     <C>           <C>
   Total Dillon Companies, Inc.
   Employee Master Trust                                                   $32,147,262   $42,378,552
                                                                           ===========   ===========
   Allocation:
   -----------
   Profit Sharing                                                          $21,282,290   $28,055,660
   Pension                                                                           -             -
   ESOP 401(k)                                                              10,864,972    14,322,892
                                                                           -----------   -----------
                                                                           $32,147,262   $42,378,552
                                                                           ===========   ===========
</TABLE>
<PAGE>
























                    

                        DILLON COMPANIES, INC.
              EMPLOYEES  STOCK OWNERSHIP AND SAVINGS PLAN

           Item 27(d) - Schedule of Reportable Transactions
                            (Master Trust)

                     Year Ended December 31, 1995
<TABLE>                                                                                      Current
<CAPTION>                                                                                      Value on
                                                     Selling        Cost of           Date of        Net Gain
Description of Transaction             Price          Price          Asset            Transactions   or (Loss)
- ---------------------------------    -----------   ------------   ------------      --------------   ---------
<S>                                  <C>            <C>           <C>                <C>             <C>
The Northern Trust Company
  time deposits                      $71,663,000        --        $ 71,663,000       $71,663,000         --
The Northern Trust Company
  time deposits                           --        $71,500,000     71,500,000        71,500,000         --
Allstate Life Insurance
  Investment contract                     --          5,000,000      5,000,000         5,000,000         --
Canada Life Assurance
  Investment contract                     --          1,000,000      1,000,000         1,000,000         --
Connecticut Mutual
  Investment contract                     --          5,000,000      5,000,000         5,000,000         --
Great West Life Assurance
  Investment contract                     --          2,500,000      2,500,000         2,500,000         --
John Hancock Mutual Life
  Investment contract                     --          2,000,000      2,000,000         2,000,000         --
Hartford Life Insurance
  Investment contract                     --          2,000,000      2,000,000         2,000,000         --
Sun Life Assurance Co.
  Investment contract                     --          4,000,000      4,000,000         4,000,000         --
5 YR UST
  BASIC contract                       4,005,212          --         4,005,212         4,005,212         --
10 YR UST
  BASIC contract                       4,042,185          --         4,042,185         4,042,185         --
FNMA 93-107D 
  BASIC contract                       2,902,969          --         2,902,969         2,902,969         --
FNMA 93-118H
  BASIC contract                       5,932,992          --         5,932,992         5,932,992         --
FNMA 93-209J
  BASIC contract                       4,641,333          --         4,641,333         4,641,333         --
State Street Fixed Fund
  trust investment                    17,000,000          --        17,000,000        17,000,000         --
Mellon Capital Index Fund
  trust investment                    12,850,000          --        12,850,000        12,850,000         --
State Street Research & Management Co.
  trust investment                     6,500,000          --         6,500,000         6,500,000         --
State Street Research & Management Co.
  trust investment                        --          1,900,000      1,900,000         1,900,000         --
The Northern Trust Company
  trust investment                     1,799,982          --         1,799,982         1,799,982         --
The Northern Trust Company
  The Kroger Co. common stock
  53,637 shares                           --          1,799,982        646,590         1,799,982     $1,153,392 
Merrill Lynch
  The Kroger Co. common stock
  126,100 shares                       4,258,790          --         4,258,790         4,258,790         --
Merrill Lynch
  The Kroger Co. common stock
  46,100 shares                           --          1,267,314        622,152         1,267,314        645,162
</TABLE>

                                                      Exhibit 99.2

                      The Kroger Co. Savings Plan
                     Index To Financial Statements
                           December 31, 1995


                                                              
                                                                    
Report of Independent Accountants

Statement of Net Assets Available 
  For Plan Benefits at December 31, 1995

Statement of Net Assets Available 
  For Plan Benefits at December 31, 1994

Statement of Changes in Net Assets 
  Available For Plan Benefits for 
  the year ended December 31, 1995 

Statement of Changes in Net Assets
  Available For Plan Benefits for
  the year ended December 31, 1994

Statement of Changes in Net Assets
  Available For Plan Benefits for
  the year ended December 31, 1993

Notes to Financial Statements 

Item 27a - Schedule of Assets Held for Investment
           Purposes at December 31, 1995


Item 27d - Schedule of Reportable Transactions                      
            for the year ended December 31, 1995

<PAGE>
                   Report of Independent Accountants
                 ----------------------------------

To the Administrative Committee of The Kroger Co. Savings Plan

We have audited the accompanying statements of net assets available
for plan benefits of The Kroger Co. Savings Plan as of December 31,
1995 and 1994, and the related statements of changes in net assets
available for plan benefits for the years ended December 31, 1995,
1994 and 1993.  These financial statements are the responsibility
of the Plan's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.  

In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for plan
benefits of The Kroger Co. Savings Plan as of December 31, 1995 and
1994, and the changes in net assets available for plan benefits for
the years ended December 31, 1995, 1994, and 1993 in conformity
with generally accepted accounting principles.  

Our audits were performed for the purpose of forming an opinion on
the basic financial statements taken as a whole.  The supplemental
schedules of assets held for investment and reportable transactions
are presented for the purpose of additional analysis and are not a
required part of the basic financial statements but are
supplementary information required by the Department of Labor's
Rules and Regulations for Reporting and Disclosure under the
Employee Retirement Income Security Act of 1974.  The fund
information in the statement of net assets available for plan
benefits and the statement of changes in net assets available for
plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits
and changes in net assets available for plan benefits of each fund. 
The supplemental schedules and fund information have been subjected
to the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements
taken as a whole.  



(COOPERS & LYBRAND L.L.P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
March 29, 1996
<PAGE>
<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                          STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                          at December 31, 1995
                                                       (In thousands of dollars)
                                                      --------------------------
<CAPTION>                                                          1995
                              -------------------------------------------------------------------------------------------------
<S>                            <C>        <C>       <C>     <C>        <C>      <C>        <C>    <C>         <C>         <C>  
                                          MERRILL
                                           LYNCH    MERRILL  MERRILL   AMERICAN  
                               EMPLOYER    EQUITY    LYNCH   LYNCH     CAPITAL                                TEMPORARY
                                STOCK      INDEX     BASIC   GLOBAL    EMERGING TEMPLETON  FIXED  PARTICIPANT INVESTMENT
ASSETS                           FUND      TRUST     VALUE  ALLOCATION  GROWTH   FOREIGN   INCOME   LOANS         FUND    TOTAL  
                              ----------  --------  ------- ---------- -------- ---------  ------ ----------- ---------- -------
 Investments: 
  The Kroger Co. common shares
     (Cost - $198,005)          $540,548                                                                                 $540,548
  Contracts with insurance
     companies (stated at 
     contract value)                                                                       $83,352                         83,352
  Mutual funds (cost - $25,248)                     $6,926    $5,012   $8,127    $6,423                                    26,488
  Collective investment trust
     (cost - $38,162)                     $50,818                                                                          50,818 
  Temporary cash investments 
    and loans to participants                                                               21,701  $12,735         $380   34,816
                                --------- -------   ------   -------    -----   -------   --------  -------     --------  --------
    Total investments            540,548   50,818    6,926     5,012    8,127     6,423    105,053   12,735          380  736,022 


Receivables:
  Employee contributions           1,204      233       45        33       58        43        369                          1,985
  Employer contributions           6,080                                                                                    6,080
  Interest and dividends                                                                                             107      107
                                --------  -------   ------    ------    -----   -------   --------  -------      -------  --------
    Total assets                 547,832   51,051    6,971     5,045    8,185     6,466    105,422   12,735          487  744,194
                                --------  -------   ------    ------    -----   -------   --------  -------      -------  --------


LIABILITIES

Payable for administrative
  fees                                                                                                               324      324
                                --------  -------  ------     ------    -----   -------   --------  -------      ------- --------
    Total liabilities                                                                                                324      324
                                --------  -------  ------     ------    -----   -------   --------  -------      ------- --------

Net assets available for
  plan benefits                 $547,832  $51,051   $6,971    $5,045   $8,185    $6,466   $105,422  $12,735         $163 $743,870
                                ========  =======   ======    ======   ======    ======   ========  =======      ======= ========
</TABLE>





                The accompanying notes are an integral
                   part of the financial statements.
<PAGE>

<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                          STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                          at December 31, 1994
                                                       (In thousands of dollars)
                                                      --------------------------
<CAPTION>                                                          1994
                              ----------------------------------------- -----------------------------------------------------------
<S>                            <C>        <C>       <C>     <C>        <C>      <C>        <C>    <C>         <C>         <C>  
                                          MERRILL
                                           LYNCH    MERRILL  MERRILL   AMERICAN  
                               EMPLOYER    EQUITY    LYNCH   LYNCH     CAPITAL                                TEMPORARY
                                STOCK      INDEX     BASIC   GLOBAL    EMERGING TEMPLETON  FIXED  PARTICIPANT INVESTMENT
ASSETS                           FUND      TRUST     VALUE  ALLOCATION  GROWTH   FOREIGN   INCOME   LOANS         FUND    TOTAL  
                               ---------  -------   ------- ---------- -------- ---------  ------ ----------- ----------  --------
Investments:
  The Kroger Co. common shares
     (Cost - $186,931)         $360,232                                                                                   $360,232
  Contracts with insurance
     companies (stated at 
     contract value)                                                                       $65,133                          65,133
  Mutual funds (cost - $11,109)                      $2,075   $2,469    $2,343    $3,569                                    10,456
  Collective investment trust
     (cost - $32,708)                      $33,045                                                                          33,045 
  Temporary cash investments 
    and loans to participants                                                               15,157   $9,124        $178     24,459
                               ---------   -------   ------   -------   ------    -------  -------   -------   ---------  --------
    Total investments           360,232     33,045    2,075     2,469    2,343     3,569    80,290    9,124         178   493,325


Receivables:
  Employee contributions            246         58        4        5         5         7       122                             447
  Employer contributions          5,865                                                                                      5,865
  Interest and dividends                                                                                              33        33
                               ---------   -------   ------   -------   ------    -------  -------   -------   ---------  --------
    Total assets                366,343     33,103    2,079    2,474     2,348     3,576    80,412    9,124          211   499,670
                               ---------   -------   ------   -------   ------    -------  -------   -------   ---------  --------


LIABILITIES

Payable for administrative
  fees                                                                                                               298       298
                               ---------   -------   ------   ------    ------    -------  -------  -------   ----------  --------
    Total liabilities                                                                                                298       298
                               ---------   -------   ------   ------    ------    -------  -------  -------   ----------  --------

Net assets available for
  plan benefits                $366,343    $33,103   $2,079   $2,474    $2,348    $3,576   $80,412   $9,124         $(87) $499,372
                               =========   =======   ======   ======    ======    =======  =======  =======   ==========  ========
</TABLE>






                The accompanying notes are an integral
                   part of the financial statements.

<PAGE>








<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1995
                                                       (In thousands of dollars)
                                                      --------------------------
<CAPTION>                                                           1995
                              ---------------------------------------------------------------------------------------------------
<S>                            <C>        <C>       <C>     <C>        <C>      <C>        <C>    <C>         <C>         <C>  
                                          MERRILL
                                           LYNCH    MERRILL  MERRILL   AMERICAN  
                               EMPLOYER    EQUITY    LYNCH   LYNCH     CAPITAL                                TEMPORARY
                                STOCK      INDEX     BASIC   GLOBAL    EMERGING TEMPLETON  FIXED  PARTICIPANT INVESTMENT
ASSETS                           FUND      TRUST     VALUE  ALLOCATION  GROWTH   FOREIGN   INCOME   LOANS         FUND    TOTAL  
                              ----------  -------   ------  ---------- -------- --------- ------- ----------- ---------- --------
Employee contributions        $ 24,177    $ 5,212   $  780    $  657    $  932   $  865   $ 9,587                        $ 42,210
Employer contributions           6,080                                                                                      6,080
Transfer from (to) other funds (29,677)       953    3,105     1,239     3,489    1,572    15,223   $ 3,945     $151  
                              ----------  -------   ------   ---------  ------- --------- ------- ----------- ---------- --------
    Total contributions
      and transfers                580      6,165    3,885     1,896     4,421    2,437    24,810     3,945      151       48,290


Investment income:
  Dividends                                            264       387       721      373                                     1,745
  Interest                         577         87        7         7         9       12     6,334                 74        7,107
  Net appreciation             194,359     12,945      773       343       796      131                                   209,347
                              ---------   -------   ------    --------  ------- --------- ------- ----------- ---------- --------
    Total additions            195,516     19,197    4,929     2,633     5,947    2,953    31,144     3,945      225      266,489
                              ---------   -------   ------    --------  ------- --------- ------- ----------- ---------- --------


Distributions to participants   13,924      1,226       35        60       108       61     5,939     $ 334     (209)      21,478
Administrative expenses            103         23        2         2         2        2       195                184          513
                              ---------   -------   ------    --------  ------- --------- ------- ----------- ---------- --------
    Total deductions            14,027      1,249       37        62       110       63     6,134       334      (25)      21,991
                              ---------   -------   ------    --------  ------- --------- ------- ----------- ---------- --------


    Net increase               181,489     17,948    4,892     2,571     5,837    2,890    25,010    3,611       250      244,498
Net assets available for
    plan benefits:
  Beginning of year            366,343     33,103    2,079     2,474     2,348    3,576    80,412    9,124       (87)     499,372
                              --------    -------  -------    --------  ------   ------  --------  ---------  ---------  --------
  End of year                 $547,832    $51,051  $ 6,971    $5,045    $8,185   $6,466  $105,422  $12,735      $163     $743,870
                              ========    =======  =======    ========  ======   ======  ========  =========  =========  ========
</TABLE>








                The accompanying notes are an integral
                   part of the financial statements.
<PAGE>


















<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1994
                                                       (In thousands of dollars)
                                                      --------------------------
<CAPTION>                                                          1994
                              ------------------------------------------------------------------------------------------------------
<S>                            <C>      <C>      <C>     <C>       <C>      <C>      <C>     <C>      <C>         <C>       <C>
                                         MERRILL
                                         LYNCH   MERRILL MERRILL   AMERICAN   
                               EMPLOYER  EQUITY  LYNCH   LYNCH     CAPITAL                                         TEMPORARY
                                STOCK    INDEX   BASIC   GLOBAL    EMERGING TEMPLETON FIXED  MELLON   PARTICIPANT INVESTMENT
ASSETS                           FUND    TRUST   VALUE  ALLOCATION  GROWTH   FOREIGN INCOME  EQUITY       LOANS      FUND    TOTAL
                              --------- -------- ------ ---------- -------- --------- ------ -------- ----------- ---------- -------
Employee contributions        $ 21,972  $ 5,846  $  271  $  314    $  355   $  373   $ 9,807                      $  (532)  $ 38,406
Employer contributions           6,684                                                                                         6,684
Transfer from (to) other funds (11,554)  28,186   1,795   2,238     2,013    3,283     3,014 $(32,266)  $9,905     (6,614) 
                              --------- -------- ------ ---------- -------- --------- ------- -------- ---------- --------- --------
   Total contributions
      and transfers             17,102   34,032   2,066   2,552     2,368     3,656    12,821 (32,266)   9,905     (7,146)    45,090


Investment income (loss):
  Dividends                                         108     133        60       223                                              524
  Interest                         381       65       2       3         3         4     4,885                          31      5,374
  Net appreciation(depreciation)59,151      224     (88)   (208)      (72)     (303)                                          58,704
                              --------- -------- ------- --------- -------- --------- ------- --------  --------  --------- --------
    Total additions(deductions) 76,634   34,321   2,088   2,480     2,359     3,580    17,706 (32,266)   9,905     (7,115)   109,692
                              --------- -------- ------- --------- -------- --------- ------- --------  --------  --------- --------

Distributions to participants   10,897    1,185       9       6        11         4     3,565              781      1,127     17,585
Administrative expenses             78       33                                           141                         298        550
                              --------- -------- ------- --------- -------- --------- ------- --------  --------  --------- --------
  Total deductions              10,975    1,218       9       6        11          4    3,706              781      1,425     18,135
                              --------- -------- ------- --------- -------- --------- ------- --------  --------  --------- --------
    Net increase(decrease)      65,659   33,103   2,079   2,474     2,348      3,576   14,000 (32,266)   9,124     (8,540)    91,557
Net assets available for
    plan benefits:
  Beginning of year            300,684                                                  66,412 32,266               8,453    407,815
                              --------  -------  ------- --------  -------- ---------  ------- ------- ---------   -------  --------
  End of year                 $366,343  $33,103  $2,079  $2,474    $2,348     $3,576   $80,412     $0   $9,124       $(87)  $499,372
                              ========  =======  ======= ========  ======== =========  ======= ======= =========   =======  ========
</TABLE>






                The accompanying notes are an integral
                   part of the financial statements.

<PAGE>




















<TABLE>
                                                      THE KROGER CO. SAVINGS PLAN
                                    STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                                  for the year ended December 31, 1993
                                                       (In thousands of dollars)
                                                       --------------------------

<CAPTION>                                                         1993
                                   ------------------------------------------------------------------
<S>                                <C>         <C>       <C>        <C>          <C>         <C>
                                   EMPLOYER    FIDELITY   MELLON                 TEMPORARY
                                     STOCK      EQUITY    EQUITY       FIXED     INVESTMENT
                                     FUND        FUND      FUND       INCOME        FUND       TOTAL
                                   --------    --------   ------      ------     ----------  --------

Employee contributions                                                           $ 34,909    $ 34,909
Employer contributions             $  3,125                                                     3,125
Transfer from (to) other funds        7,751    $(12,170) $ 17,286   $   9,686     (22,553)            
   Total contributions             --------    --------- --------   ---------    ----------  --------
     and transfers                   10,876     (12,170)   17,286       9,686      12,356      38,034

Investment income(loss):
  Dividends                                           7       773                                 780
  Interest                               90                             4,106         529       4,725
  Net appreciation (depreciation)    79,119                 1,947         (14)                 81,052 
  Other                                                                               362         362  
                                   --------    --------- --------   ---------    --------    --------
    Total additions (deductions)     90,085     (12,163)   20,006      13,778      13,247     124,953 
                                   --------    --------- --------   ---------    --------    --------

Distributions to participants         3,961                                        12,053      16,014
Administrative expenses                   1                    15         123         388         527
                                   --------    --------- --------   ---------    --------    --------
    Total deductions                  3,962                    15         123      12,441      16,541
                                   --------    --------- --------   ---------    --------    --------

    Net increase (decrease)          86,123     (12,163)   19,991      13,655         806     108,412 
Net assets available for
    plan benefits:
  Beginning of year                 214,561      12,163    12,275      52,757       7,647     299,403
                                  ---------    --------  --------   ---------    --------    --------
  End of year                      $300,684     $     0   $32,266    $ 66,412    $  8,453    $407,815
                                  =========    ========  ========   =========    ========    ========
</TABLE>


                The accompanying notes are an integral
                   part of the financial statements.

<PAGE>

                      THE KROGER CO. SAVINGS PLAN
                     NOTES TO FINANCIAL STATEMENTS
                   -----------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     The following describes the significant policies followed in
     the preparation of these financial statements.  

     INVESTMENTS VALUATION
     ---------------------

     Investments in equity securities, mutual funds and collective
     trusts are valued at fair value (quoted market prices where
     available) or estimated fair values.  Investment contracts are
     valued at contract value (cost plus accrued interest).

     In 1995, the Plan adopted the American Institute of Certified
     Public Accountants Statement of Position (SOP) 94-4 "Reporting
     of Investment Contracts Held by Health and Welfare Benefit  
Plans and Defined Contribution Pension Plans".  SOP 94-4    
requires that investment contracts that are fully benefit-       
responsive be stated at contract value and all other             
investment contracts be stated at fair value.  The adoption of
     SOP 94-4 did not have a material effect on the financial    
     position of the Plan. 

     PERVASIVENESS OF ESTIMATES
     --------------------------

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management
     to make estimates and assumptions that affect the reported  
amounts of net assets available for plan benefits as of the      
date of the Plan's financial statements and the reported    changes
in net assets available for plan benefits during the   reporting
period.  Actual results could differ from those   estimates.  

     OTHER
     -----

     Purchases and sales of securities are reflected on a trade
     date basis.  Gain or loss on sales of securities are based on
     average cost.

     Dividend income is recorded on the ex-dividend date.  Income
     from other investments is recorded as earned on an accrual  
basis.

     The plan presents in the statement of changes in net assets
     available for plan benefits the net appreciation or         
     depreciation in the fair value of its investments which     
     consists of the realized gains or losses and the unrealized
     appreciation or depreciation on those investments.

     Certain prior year amounts have been reclassified to conform
     to the current year presentation.  


2.   PLAN DESCRIPTION
     -----------------

     The Plan provides for eligible employees of The Kroger Co. and
     subsidiaries (the "Company") to redirect a portion of their
     salary, up to limits defined in the Plan, to the seven      
     investment funds of the Plan at any time.  

     Employee contributions to the Plan are limited to the lower of
     $9,240 or 15% (6% if the participant is a highly compensated
     employee as defined by the Internal Revenue Service) of the
     employee's annual compensation during the period in which they
     are a participant in the Plan, subject to Internal Revenue  
Service Code limitations.  

     At the end of each year, the Company makes a basic matching
     contribution into the Employer Stock Fund equal to ten percent
     (10%) of the salary directed by participants to the Employer
     Stock Fund during the year.  A supplemental matching        
     contribution is allocated in proportion to salary directed to
     all investment funds.  The supplemental contribution is based
     on the annual financial results of the Company and determined
     annually by the Board of Directors.  The supplemental       
     contribution ranges from none to twenty percent (20%) of    
     participant contributors.  
 
     In 1995, 1994 and 1993 the Company made both a basic matching
     contribution and a supplemental matching contribution.  

     Each participant's account is credited with the participant's
     contribution and an allocation of the Company's matching    
contribution, Plan earnings, and other adjustments as defined    in
the Plan.  Allocations are based on participant earnings or      
account balances as defined.  The benefit to which a             
participant is entitled is the benefit that can be provided      
from the participant's account.

     Further information about the Plan, including vesting,      
     allocation and benefit provisions, and employer and employee
     contributions is contained in the Plan, and Plan amendments. 
     Copies of these documents are available from the Company's
     Personnel Department.

3.   INVESTMENT CONTRACTS
     ---------------------

     The Plan's Fixed Income Fund contains various investment
     contracts which are fully benefit-responsive.  A fully      
     benefit-responsive investment provides a liquidity guarantee
     by a financially responsible third party of principal and   
     previously accrued interest for liquidations, transfers,
          loans, or withdrawals initiated by plan participants
under the      terms of the ongoing Plan.  Certain employer
initiated events    (i.e., lay-offs, mergers, bankruptcy, plan
termination) are    not eligible for the liquidity guarantee.  

     The following information is presented in the aggregate for
     the investment contracts:
                                        1995             1994    
                                     ------------     ------------
          Fair value                  87,186,580       63,704,766
          Crediting interest rates   6.0% to 9.4%     6.0% to 9.5%
          Average yield                  7.0%             6.8%

     The crediting interest rates for the investment contracts are
     based upon the contract rate or a predetermined formula which
     factors in duration, market value and book value of the     
     investment.  Certain of the crediting rates are adjusted    
     quarterly.  The minimum crediting interest rate for these
          investments is zero.  

     The fair value of the investment contracts is calculated as
     the aggregate present value of the underlying cash flows using
     interest rates quoted for securities with similar duration and
     credit risk.  

4.   TAX STATUS
     ----------

     The Plan obtained its latest determination letter on October
     7, 1986, in which the Internal Revenue Service stated that the
     Plan, as then designed, was in compliance with the Internal
     Revenue Code.  However, the Plan has been amended since     
     receiving the determination letter.  The Plan administrator
     and the Plan's tax counsel believe that the Plan is currently
     designed and being operated in compliance with the applicable
     requirements of the Internal Revenue Code.  Therefore, no   
provision for income taxes has been included in the Plan's  
financial statements.

     Participant contributions and earnings of the Plan are not
     subject to federal income tax until distribution, at which
     time they are taxable to the recipient. 



5.   RECONCILIATION TO FORM 5500
     ---------------------------

     Department of Labor regulations require that differences
     between the amounts included in the financial statements of
     the Plan and reported on Form 5500 be disclosed.  Differences
     in amounts shown in the financial statements of the Plan and
     those reported on Form 5500, as amended, for the year ended
     December 31, 1993 are as follows:






<TABLE>
<CAPTION>
                                                  Amounts per       Amounts per
                                              Financial Statements   Form 5500    Difference 
                                              --------------------  -----------   ----------
<S>                                              <C>                 <C>          <C>
The Kroger Co. Savings Plan
- ----------------------------
     For the year ended December 31, 1993

     Statement of Net Assets 
     Available for Plan Benefits:
         Employer contributions receivable       $3,115,652          $3,851,048   $(735,396)
     Statement of Changes in Net Assets
     Available for Plan Benefits:
         Employer contributions                  $3,115,652          $3,851,048   $(735,396)

</TABLE>

     These differences result from the valuation of the employer
     stock contribution receivable at December 31, 1993.  The
     financial statements reflect the value of the shares to be
     contributed to the Plan at the date the matching contribution
     was granted.  Form 5500 reflects the value of the shares
     contributed to the Plan on the date the shares were         
     transferred to the Trustee.

     Since the employer matching contribution to the Plan for 1995
     and 1994 was made in cash, the employer contribution        
     receivable in the statement of net assets available for plan
     benefits, and employer contributions and change in unrealized
     appreciation in the statement of changes in net assets      
     available for plan benefits for the years ended December 31,
     1995 and 1994 do not differ from those reported on Form 5500.  

<PAGE>


                      THE KROGER CO. SAVINGS PLAN
      ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                         at December 31, 1995
                       (In thousands of dollars)
                    -------------------------
<TABLE>
<CAPTION>
                                        NUMBER OF
                                        SHARES OR
                                        PRINCIPAL               1995           
                                                               -------                                    
NAME OF ISSUER AND TITLE OF ISSUE         AMOUNT           COST    FAIR VALUE 
- ---------------------------------      ---------------   --------  ----------
<S>  <C>                               <C>               <C>         <C>         
     EMPLOYER STOCK FUND
     -------------------
The Kroger Co. common shares           14,462,827 shs.   $198,005    $540,548           

     MERRILL LYNCH EQUITY INDEX TRUST
     --------------------------------
Collective Investment Trust             1,267,529 shs.     38,162      50,818 

     MERRILL LYNCH BASIC VALUE
     -------------------------
Mutual Fund                               244,635 shs.      6,285       6,926  

     MERRILL LYNCH GLOBAL ALLOCATION
     -------------------------------
Mutual Fund                               361,088 shs.      4,869       5,012 

     AMERICAN CAPITAL EMERGING GROWTH
     --------------------------------
Mutual Fund                               266,572 shs.      7,511       8,127  




     TEMPLETON FOREIGN
     -----------------
Mutual Fund                               699,647 shs.      6,582       6,423  

     FIXED INCOME
     ------------
Investment Contracts                       83,352 shs.     83,352      87,187
Temporary Cash Investments                 21,701 shs.     21,701      21,701

     PARTICIPANT LOANS
     -----------------
Loans to Participants                     $12,735          12,735      12,735 

     TEMPORARY INVESTMENT FUND
     -------------------------
Temporary Cash Investments                    380 shs.        380         380 
                                                         --------    --------

              Total                                      $379,582    $739,857 
                                                         ========    ========
</TABLE>
<PAGE>















                      THE KROGER CO. SAVINGS PLAN
            ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
                 For the Year Ended December 31, 1995
                       (In thousands of dollars)
                     -------------------------

<TABLE>
<CAPTION>
                                                                     Expenses
                                                                     incurred in
Transaction                                 # of       # of       connection with                                    Realized 
   Type           Security Description      Trans      Shares        transaction         Cost           Proceeds      Gain(Loss) 
- -----------    ---------------------------  ------    ---------    ----------------    ----------     -----------    ----------
<S>            <C>                           <C>      <C>                <C>           <C>             <C>            <C>
               KROGER COMMON STOCK

BUY            Kroger Co. Common Stock        885     1,449,701                        41,207,246

SELL           Kroger Co. Common Stock       1211     1,796,874          209,709       28,786,287      54,112,220     25,116,224


               POOLED SEPARATE A/C(GICS)
BUY            Kroger Co. Fixed Income Fund  1029    46,423,054                        46,423,054

SELL           Kroger Co. Fixed Income Fund  1101    21,660,145                        21,659,530       21,660,149           619


               PENDING SETTLEMENT FUNDS 

BUY            Temporary Investment Fund      252    43,695,979                        43,695,979

SELL           Temporary Investment Fund      250    43,609,373                        43,609,373      43,609,373               

</TABLE>


                             Exhibit 23.2
                            ------------

                  Consent of Independent Accountants


We consent to the incorportation by reference in the registration
statement of The Kroger Co. on Form S-8 (File No. 33-29640) of our
report dated March 29, 1996, on our audits of the financial
statements and financial statement schedules of The Kroger Co.
Savings Plan as of December 31, 1995 and 1994, and for each of the
three years in the period ended December 31, 1995, which report is
included in this Annual Report on Form 10-K.  



(COOPERS & LYBRAND L.L.P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
April 24, 1996

<PAGE>



















                             Exhibit 23.3
                            ------------


                  Consent of Independent Accountants


We consent to the incorportation by reference in the registration
statement of The Kroger Co. on Form S-8 (File No. 33-29405) of our
report dated April 12, 1996, on our audits of the financial
statements and financial statement schedules of Dillon Companies,
Inc. Employees' Stock Ownership and Savings Plan as of December 31,
1995 and 1994, and for the years then ended, which report is
included in this Annual Report on Form 10-K.  



(COOPERS & LYBRAND L.L.P.)
COOPERS & LYBRAND L.L.P.
Cincinnati, Ohio
April 24, 1996

<PAGE>












  


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission