LCS INDUSTRIES INC
10-Q, 1995-05-12
DIRECT MAIL ADVERTISING SERVICES
Previous: KUHLMAN CORP, 10-Q, 1995-05-12
Next: LEGGETT & PLATT INC, 10-Q, 1995-05-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ___________

                                   Form 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1995

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _________________ 

                         Commission file number 0-12329

                              LCS INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

       Delaware                                          13-2648333 
- - - - ------------------------                    ------------------------------------
(State of incorporation)                    (I.R.S. Employer Identification No.)

         120 Brighton Road, Clifton, New Jersey            07012-1694
- - - - --------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code      (201)  778-5588
                                                  -----------------------------

                                      N/A
- - - - --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.   Yes ( X )    No (  )

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

         The number of shares outstanding of the registrant's  Common Stock, par
value of $.01 per share, as of May 3, 1995, was 2,034,289.
<PAGE>
                              LCS INDUSTRIES, INC.
                                AND SUBSIDIARIES

                                     INDEX


         PART I                   FINANCIAL INFORMATION

         Item 1.      Financial Statements

                      Consolidated Balance Sheets
                      As of March 31, 1995 (Unaudited) and
                      September 30, 1994

                      Consolidated Statements of Operations
                      For the Three Months and Six Months Ended
                      March 31, 1995 and 1994 (Unaudited)

                      Consolidated Statements of Cash Flows
                      For the Six Months Ended
                      March 31, 1995 and 1994 (Unaudited) 

                      Notes to Consolidated Financial Statements
                      (Unaudited)

         Item 2.      Management's Discussion and Analysis
                      of Financial Condition and Results of Operations


         PART II                   OTHER INFORMATION

         Item 1.      Legal Proceedings

         Item 4.      Submission of Matters to a Vote of
                      Security-Holders

         Item 6.      Exhibits and Reports on Form 8-K
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                           March 31,     September 30,
                                                             1995            1994
                                                         ------------    ------------
                                                          (Unaudited)
<S>                                                      <C>             <C>         
ASSETS
Current assets:
   Cash and cash equivalents .........................   $  3,661,543    $  1,679,489
   Investments - held-to-maturity ....................        339,973         535,068
   Accounts receivable (less allowance
       for doubtful accounts: March 31 - $603,000
       and September 30 - $585,000) ..................     17,190,901      17,916,539
   Prepaid expenses and other current assets .........      1,631,029       1,231,221
   Deferred taxes ....................................        293,465         327,595
                                                         ------------    ------------
     Total current assets ............................     23,116,911      21,689,912
                                                         ------------    ------------

Investments - available-for-sale, net ................        729,915         782,451
Investments - held-to-maturity .......................        199,859         199,859
Property and equipment, net ..........................      4,996,264       5,246,373
Goodwill (net of accumulated amortization:  March 31 -
    $171,750 and September 30, - $100,000) ...........      3,437,338       3,499,092
Deferred taxes .......................................         77,233         148,158
Other assets .........................................        496,514         420,344
                                                         ------------    ------------
                                                         $ 33,054,034    $ 31,986,189
                                                         ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable ..................................   $ 10,349,298    $ 12,060,895
   Accrued salaries and commissions ..................      1,169,065       1,237,878
   Other accrued expenses ............................      2,505,531       2,457,307
   Income taxes payable ..............................        803,448         153,803
   Deferred taxes ....................................         29,240          22,552
   Current portion of long-term debt .................        561,997         606,709
   Current portion of capital lease obligations ......        484,853         478,259
                                                         ------------    ------------
     Total current liabilities .......................     15,903,432      17,017,403
                                                         ------------    ------------
                            Continued on next page.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                         Continued from previous page.
<CAPTION>
                                                           March 31,     September 30,
                                                             1995            1994
                                                         ------------    ------------
                                                          (Unaudited)
<S>                                                      <C>             <C>         
Long-term debt, net of current portion ...............        327,694         837,446
Capital lease obligations, net of current portion ....        863,660         967,247
Deferred taxes .......................................        123,208         298,701
Stockholders' equity:
   Preferred stock $.01 par value; authorized
       1,000,000 shares; issued - none
   Common stock $.01 par value; authorized
       6,000,000 shares; issued March 31 - 2,217,625
       shares and September 30 - 1,909,337 shares ....         22,176          19,093
   Common stock issuable .............................        461,538         967,788
   Additional paid-in capital ........................      4,605,619       2,261,497
   Retained earnings .................................     11,070,783       9,912,936
                                                         ------------    ------------
                                                           16,160,116      13,161,314
   Less:  treasury stock, at cost, 187,766 shares ....       (207,953)       (207,953)
          marketable securities valuation adjustment .       (116,123)        (87,969)
                                                         ------------    ------------
     Total stockholders' equity ......................     15,836,040      12,865,392
                                                         ------------    ------------
                                                         $ 33,054,034    $ 31,986,189
                                                         ============    ============
</TABLE>
                See Notes to Consolidated Financial Statements.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                  For the Three and Six Months Ended March 31,
                                                                              
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                  Three Months                    Six Months
                                         ----------------------------    ----------------------------
                                             1995            1994            1995            1994
                                         ------------    ------------    ------------    ------------
<S>                                      <C>             <C>             <C>             <C>         
Net sales ............................   $ 18,385,185    $ 15,339,660    $ 37,121,142    $ 31,792,964
Cost of sales ........................     12,486,573      11,289,159      25,710,927      23,459,701
                                         ------------    ------------    ------------    ------------
   Gross profit ......................      5,898,612       4,050,501      11,410,215       8,333,263
Selling and administrative expenses ..      3,335,203       3,199,271       6,673,795       6,773,419
Other (income) expense:
   Interest income ...................        (59,894)        (25,928)        (96,586)        (43,652)
   Interest expense ..................         53,696          87,411          96,924         177,246
                                         ------------    ------------    ------------    ------------
   Income before income taxes ........      2,569,607         789,747       4,736,082       1,426,250
Provision for income taxes ...........      1,056,000         325,000       1,939,000         575,000
                                         ------------    ------------    ------------    ------------
Net income ...........................   $  1,513,607    $    464,747    $  2,797,082    $    851,250
                                         ============    ============    ============    ============

Per common and common equivalent share
Net income ...........................   $        .66    $        .22    $       1.25    $        .40
                                         ============    ============    ============    ============

Weighted average number of
     shares outstanding ..............      2,290,840       2,128,256       2,238,499       2,116,420
                                            =========       =========       =========       =========

Dividends ............................   $       .034    $       .023    $       .057    $       .046
                                         ============    ============    ============    ============
</TABLE>
                See Notes to Consolidated Financial Statements.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       For the Six Months Ended March 31,
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                             1995           1994
                                                         -----------    -----------
<S>                                                      <C>            <C>
Increase (Decrease) in cash and cash equivalents
Cash flows from operating activities:
Net income ...........................................   $ 2,797,082    $   851,250
                                                         -----------    -----------
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation and amortization .....................       885,257        754,111
   Deferred income taxes .............................       (45,000)       122,000
   Provision for doubtful accounts receivable ........        45,000         86,010
   Gain on sale of fixed assets ......................        (3,000)          --
                                                         -----------    -----------
   Total adjustments .................................       882,257        962,121
Changes in operating assets and liabilities:
   Accounts receivable ...............................       680,638       (300,735)
   Prepaid expenses and other current assets .........      (399,808)       146,473
   Accounts payable and accrued expenses .............    (1,732,187)       154,573
   Income taxes payable ..............................       649,645         (6,011)
   Other, net ........................................       (76,170)        93,466
                                                         -----------    -----------
   Total adjustments and changes .....................         4,375      1,049,887
                                                         -----------    -----------
   Net cash provided by operating activities .........     2,801,457      1,901,137
                                                         -----------    -----------
</TABLE>
                            Continued on next page.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       For the Six Months Ended March 31,
                                  (Unaudited)

                         Continued from previous page.

<TABLE>
<CAPTION>
                                                             1995           1994
                                                         -----------    -----------
<S>                                                      <C>            <C>
Cash flows from financing activities:
   Changes in note payable, long-term debt and capital
       leases (including current portion):
       Borrowings ....................................          --          850,000
       Repayments ....................................      (803,982)    (1,852,208)
   Dividends paid ....................................      (109,838)       (82,817)
   Exercise of stock options .........................       283,059         62,063
   Employee stock purchase plan proceeds .............        28,500           --
                                                         -----------    -----------
   Net cash used in financing activities .............      (602,261)    (1,022,962)
                                                         -----------    -----------

Cash flows from investing activities:
   Additions to property and equipment ...............      (511,807)      (500,397)
   Proceeds from sales of equipment ..................        93,938           --
   Net sales (purchases) of marketable securities ....       200,727        (22,733)
                                                         -----------    -----------
   Net cash used in investing activities .............      (217,142)      (523,130)
                                                         -----------    -----------

Cash and cash equivalents:
   Net increase in cash and cash equivalents .........     1,982,054        355,045
   Cash and cash equivalents at beginning of period ..     1,679,489      1,054,538
                                                         -----------    -----------
   Cash and cash equivalents at end of period ........   $ 3,661,543    $ 1,409,583
                                                         ===========    ===========
</TABLE>
                            Continued on next page.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       For the Six Months Ended March 31,
                                  (Unaudited)

                         Continued from previous page.

<TABLE>
<CAPTION>
                                                             1995           1994
                                                         -----------    -----------
<S>                                                      <C>            <C>
Supplementary disclosures of cash flow information:
   Cash paid during the period for:
       Interest ...................................      $    74,457    $   147,816
       Income taxes ...............................      $ 1,350,565    $   517,005

Supplemental disclosures of non-cash investing
   and financing activities:

   Capital lease obligations:
     For the six months ended March 31, 1995 and March 31, 1994, capital lease obligations
     of $152,525 and $130,679, respectively, were incurred for the leasing of equipment.

   Marketable securities valuation adjustment:
     During the six month period ended March 31, 1995, $25,158, net of taxes, was added to
     the marketable securities valuation adjustment.  This represents the additional net
     unrealized losses on the investments - available-for-sale, net, during the period.

   Acquisition of business:
     During the six month period ended March 31, 1995, $506,250 of common stock issuable
     was converted into 63,613 issued shares of the Company's common stock, in
     accordance with the terms of the Catalog Resources, Inc. purchase agreement.

   Stock dividend:
     On January 31, 1995, 179,929 shares of the Company's common stock were distributed
     as a 10% stock dividend.

</TABLE>
                See Notes to Consolidated Financial Statements.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)



1) In the opinion of management, the accompanying unaudited financial statements
   include all adjustments  (consisting only of normal recurring accruals) which
   are necessary for a fair  presentation of results for the periods  indicated.
   Certain  information and footnote  disclosures  normally included in complete
   financial   statements   prepared  in  accordance  with  generally   accepted
   accounting   principles  have  been  omitted.   Therefore,   these  financial
   statements  should be read in conjunction  with the financial  statements and
   the footnotes  included in the  Company's  Annual Report on Form 10-K for the
   year ended  September 30, 1994.  The results of operations for the six months
   ended March 31, 1995 and 1994 are not  necessarily  indicative of the results
   for the full year.  The September 30, 1994 Balance Sheet was derived from the
   audited Balance Sheet at that date.

2) Certain  reclassifications have been made to the 1994 financial statements in
   order to conform to the fiscal 1995 presentations.

3) For the three and six month periods  ended March 31, 1995 and 1994,  earnings
   per  share  have  been  calculated  based  on  the  weighted  average  shares
   outstanding  using the  treasury  stock  method for stock  options  which are
   considered  common  stock  equivalents.  Earnings  per share and the weighted
   average number of shares  outstanding  for all periods  include the effect of
   the ten percent stock dividend  distributed  January 31, 1995 to stockholders
   of record  on  January  20,  1995 and the  shares  computed  to be  currently
   issuable in connection with the acquisition of Catalog Resources, Inc.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations.



Results of Operations
- - - - ---------------------
        Three Months ended March 31, 1995
        ---------------------------------
        Sales  increased 20% in the quarter ended March 31, 1995 to  $18,385,000
from $15,340,000 for the comparable  quarter of the prior year. This improvement
is accounted  for by a 61% increase in  fulfillment  services,  a 6% increase in
list  marketing  services,  partially  offset  by a  17%  decrease  in  computer
services. Fulfillment services' increase reflects a 241% increase in the catalog
fulfillment   operation   partially   offset  by  a  55%  reduction  in  inbound
telemarketing  revenues.  Continued  increases  in  transaction  volume  from an
existing  customer  was the primary  reason for this  increase.  The decrease in
inbound  telemarketing  is part of the Company's  strategic plan to de-emphasize
this service.  The list marketing  revenue increase  resulted  generally from an
expanded  customer base and increased  volumes with  continuing  customers.  The
computer  services'  decrease  reflected lower revenues in all areas,  including
reduced  revenues  from a  contract  with a  major  non-U.S.  telecommunications
company.

        Gross profit  increased 46% to $5,899,000  for the current  quarter from
$4,051,000 in the comparable quarter of 1994. Gross profit margin was 32% in the
current  quarter  compared to 26% in 1994.  The increase in gross profit  amount
resulted primarily from the increased sales volumes and a continued  improvement
in overall profit margins.  The  improvement in gross margin resulted  primarily
from the increased catalog fulfillment revenues which have a higher gross profit
margin than the margins derived from the other operations of the Company.

        Selling and  administrative  expenses  increased 4% to $3,335,000 in the
current quarter from $3,199,000 in the comparable  quarter of 1994.  Selling and
administrative  expenses,  as a  percentage  of sales,  were 18% for the current
quarter and 21% for the  comparable  period in 1994.  The  decrease in amount of
selling and administrative expenses, when compared to the sales increase of 20%,
and the  decrease in these costs as a percentage  of sales are due  primarily to
lower  selling  and  administrative  expenses  associated  with the  incremental
revenues at the catalog  fulfillment  operation,  reduced selling and management
personnel and their related expenses and lower advertising expense.

        Net  interest  income of $6,000  was  realized  in the  current  quarter
compared to net interest expense of $61,000 in the comparable 1994 quarter.  Net
interest  income  resulted  from  increased   amounts  of  funds  available  for
investment at higher rates.  The line of credit was not used during the quarter.
In the prior  year,  the  unsecured  line of credit  was  utilized  for the full
quarter  and there  were  higher  levels of  long-term  debt and  capital  lease
obligations outstanding.

        Net  income  was  $1,514,000  ($.66 per  share) in the  current  quarter
compared to $325,000 ($.22 per share) in the comparable 1994 quarter.

        Six Months ended March 31, 1995
        -------------------------------
        Sales  increased  17%  for  the  six  months  ended  March  31,  1995 to
$37,121,000 from  $31,793,000 for the comparable  period of the prior year. This
improvement  is accounted for by a 44% increase in fulfillment  services,  a 13%
increase  in list  marketing  services  partially  offset be a 22%  decrease  in
computer services' sales. The increase in fulfillment services' sales reflects a
169% increase in the catalog  fulfillment  operation  partially  offset by a 65%
decline in inbound telemarketing revenues.  Increased transaction volume from an
existing  customer  was the primary  reason for this  increase.  The decrease in
inbound  telemarketing  is  part of the  Company's  plan  to  de-emphasize  this
service.  The  list  marketing  increase  resulted  generally  from an  expanded
customer  base and increased  volumes with  continuing  customers.  The computer
services'  decrease  reflected lower revenues in all areas,  including  revenues
from a contract with a major non-U.S. telecommunications company.

        Gross profit  increased 37% to $11,410,000 for the six month period from
$8,333,000  in the  comparable  period  of 1994.  Gross  profit  margin  was 31%
compared to 26% in the prior year. The increase in gross profit amount  resulted
primarily  from the increased  sales volumes and  improvement  in overall profit
margins.  The  improvement  in gross profit margin  resulted  primarily from the
increased catalog  fulfillment  revenues,  described above,  which have a higher
gross profit  margin than the margins  derived from the other  operations of the
Company.

        Selling and  administrative  expenses  decreased 1% to  $6,674,000  from
$6,773,000.  Selling and administrative expenses, as a percentage of sales, were
18% for the current six month period and 21% in the prior year.  The decrease in
the amount of selling  and  administrative  expenses,  when  compared to the 17%
revenue gain for the six month  period,  and the  decrease in these costs,  as a
percentage  of sales,  are due  primarily  to lower  selling and  administrative
expenses  associated  with the incremental  revenues at the catalog  fulfillment
operation,  reduced selling and management  personnel and their related expenses
and lower advertising expense.

        There was no net interest in the current period compared to net interest
expense of $134,000  in 1994.  During the  current  six month  period,  interest
earned on invested  funds  coupled with higher  interest  rates offset  interest
expense incurred on both long-term debt and capital lease obligations.  The line
of credit was not used during the entire  period.  In the  comparable  period of
1994, net interest  expense was incurred due to utilizing the line of credit for
varying   amounts  and  higher  levels  of  long-term  debt  and  capital  lease
obligations outstanding.

        Net  income was  $2,797,000  ($1.25  per  share) in the  current  period
compared to $851,000 ($.40 per share) in the comparable 1994 period.


        Financial Condition, Liquidity and Capital Resources
        ----------------------------------------------------
        Working  capital was $7,213,000 at March 31, 1995 compared to $4,673,000
at  September  30,  1994.  Fluctuations  in the  components  of working  capital
resulted  primarily from the increase in cash and a decrease in accounts payable
partially offset by a decrease in accounts  receivable and an increase in income
taxes payable.

        For the six month  period,  cash  generated by  operations  increased by
$900,000 over such amounts generated in the comparable period of the prior year.
This increase was primarily the result of increases in net income of $1,946,000,
taxes  payable of $656,000  and a decrease in  accounts  receivable  of $981,000
offset by increases in prepaid expenses and other current assets of $546,000 and
a decrease in accounts payable and accrued expenses of $1,887,000.

        In the period ended March 31, 1995,  financing  activities resulted in a
net use of funds of $602,000  compared to a use of funds of  $1,023,000 in 1994.
In both periods, the repayment of debt was the primary use of funds and amounted
to $804,000 in 1995 and  $1,825,000  in 1994.  In 1994,  $850,000  was  borrowed
primarily to fund capital  improvements at Catalog  Resources,  Inc. (CRI). Cash
used  for  investing  activities,  in the  current  period,  decreased  $306,000
compared to 1994 due to proceeds  received  from the sales of equipment  and the
maturity of a marketable security investment.

        Pursuant to the purchase agreement, as amended, with CRI, the Company is
obligated  to pay to  CRI's  selling  shareholders  in  cash or  stock  up to an
aggregate  of  $10,000,000.  Under such  purchase  agreement,  the Company  paid
$1,012,500 (one-half in cash and one-half in stock) on January 1, 1995. Further,
assuming  stated CRI  earnings are  achieved,  such amounts will be payable each
January 1 through 2002 totalling a maximum of $7,875,000.

        Management  believes cash  generated  from current  operations and other
liquid assets combined with the available bank credit line will be sufficient to
meet cash flow needs during the 1995 fiscal year.
<PAGE>
PART II                     OTHER INFORMATION


Item 1. Legal Proceedings.

        A  subsidiary  of the Company is a  co-defendant  in an action  filed in
Supreme  Court in the State of New York,  County of  Westchester  on January 25,
1995.  The  plaintiff,  a competitor of the  subsidiary,  seeks damages based on
allegations  of libel as well as tortious  interference  resulting  in breach of
contract.  The subsidiary has recently responded to the complaint.  As a result,
the ultimate  outcome of the lawsuit  cannot,  at this time,  be predicted  with
certainty.  However,  management  does not expect  that this  matter will have a
material  adverse effect on the  consolidated  financial  position or results of
operations of the Company.

Item 4. Submission of Matters to a Vote of Security Holders.

        (a) The annual meeting of shareholders was held on February 28, 1995.

        (b)  Shareholders  reelected  to the Board of  Directors  Mr.  Arnold J.
Scheine and Mr. Marvin Cohen.  Mr.  Bernard Ouziel and Mr. Lee Gray continued as
members of the Board of Directors.

        (c) The  elections  of Mr.  Scheine  and Mr.  Cohen  were  by  votes  of
1,701,583  for and  13,547  withheld  and  1,700,717  for and  14,413  withheld,
respectively.  There were 146,799  broker  non-votes.  Deloitte & Touche LLP was
elected to serve as the  Company's  independent  auditors by a vote of 1,708,943
for, 2,500 against and 3,687 abstentions. There were 152,459 broker non-votes.

Item 6. Exhibits and Reports on Form 8-K.

        (a) Exhibit 11 - Computation of earnings per share

        (b) Report on Form 8-K. - LCS  Industries,  Inc.  filed a Form 8-K dated
January 25, 1995 which reported  litigation  involving a subsidiary as described
in Item 1 above.
<PAGE>
                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


Date: Clifton, New Jersey
      May 9, 1995


                                                         LCS INDUSTRIES, INC.
                                                    ----------------------------
                                                             (Registrant)


                                                 By: /s/ Arnold J. Scheine
                                                    ----------------------------
                                                         Arnold J. Scheine
                                                             President
                                                     (Chief Executive Officer)




                                                 By: /s/ Pat R. Frustaci
                                                    ----------------------------
                                                          Pat R. Frustaci
                                                       Vice President-Finance
                                                      (Chief Financial Officer)

                                                                      EXHIBIT 11
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES

                     COMPUTATION OF EARNINGS PER SHARE AND

                            COMMON EQUIVALENT SHARE

                  For the Three and Six Months Ended March 31,
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                        Three Months              Six Months
                                                 -----------------------   -----------------------
                                                    1995         1994         1995         1994
                                                 ----------   ----------   ----------   ----------
<S>                                              <C>          <C>          <C>          <C>       
Weighted average shares outstanding ..........    2,020,780    1,949,672    2,002,829    1,945,902

Weighted average - dilutive stock options ....      227,126      135,650      192,736      127,584

Shares issuable in connection with the
   acquisition of Catalog Resources, Inc. ....       42,934       42,934       42,934       42,934
                                                 ----------   ----------   ----------   ----------
                                                  2,290,840    2,128,256    2,238,499    2,116,420
                                                 ==========   ==========   ==========   ==========

Net income ...................................   $1,513,607   $  464,747   $2,797,082   $  851,250

Earnings per share and common equivalent share   $      .66   $      .22   $     1.25   $      .40
                                                 ==========   ==========   ==========   ==========
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                       3,661,543
<SECURITIES>                                   339,973
<RECEIVABLES>                               17,793,901
<ALLOWANCES>                                   603,000
<INVENTORY>                                    188,119
<CURRENT-ASSETS>                            23,116,911
<PP&E>                                      11,812,739
<DEPRECIATION>                               6,816,475
<TOTAL-ASSETS>                              33,054,034
<CURRENT-LIABILITIES>                       15,903,432
<BONDS>                                              0
<COMMON>                                        22,176
                                0
                                          0
<OTHER-SE>                                  15,813,864
<TOTAL-LIABILITY-AND-EQUITY>                33,054,034
<SALES>                                              0
<TOTAL-REVENUES>                            37,121,142
<CGS>                                                0
<TOTAL-COSTS>                               25,710,927
<OTHER-EXPENSES>                             6,673,795
<LOSS-PROVISION>                                45,000
<INTEREST-EXPENSE>                              96,924
<INCOME-PRETAX>                              4,736,082
<INCOME-TAX>                                 1,939,000
<INCOME-CONTINUING>                          2,797,082
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,797,082
<EPS-PRIMARY>                                     1.25
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission