LCS INDUSTRIES INC
10-Q, 1995-08-08
DIRECT MAIL ADVERTISING SERVICES
Previous: LACLEDE STEEL CO /DE/, 10-Q, 1995-08-08
Next: LILLY ELI & CO, 10-Q, 1995-08-08



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ___________

                                   Form 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1995

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _________________ 

                         Commission file number 0-12329

                              LCS INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

       Delaware                                          13-2648333 
------------------------                    ------------------------------------
(State of incorporation)                    (I.R.S. Employer Identification No.)

         120 Brighton Road, Clifton, New Jersey            07012-1694
--------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code      (201)  778-5588
                                                  -----------------------------

                                      N/A
--------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.   Yes ( X )    No (  )

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

         The number of shares outstanding of the registrant's  Common Stock, par
value of $.01 per share, as of August 3, 1995, was 2,058,825.
<PAGE>
                              LCS INDUSTRIES, INC.
                                AND SUBSIDIARIES

                                     INDEX


PART I                       FINANCIAL INFORMATION

Item 1. Financial Statements

        Consolidated Balance Sheets
        As of June 30, 1995 (Unaudited) and
        September 30, 1994


        Consolidated Statements of Operations
        For the Three Months and Nine Months Ended
        June 30, 1995 and 1994 (Unaudited)

        Consolidated Statements of Cash Flows
        For the Nine Months Ended
        June 30, 1995 and 1994 (Unaudited)


        Notes to Consolidated Financial Statements
        (Unaudited)


Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of Operations


PART II                       OTHER INFORMATION

Item 1. Legal Proceedings

Item 6. Exhibits and Reports on Form 8-K
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                             June 30,      September 30,
                                                               1995            1994
                                                           ------------    ------------
                                                            (Unaudited)
<S>                                                        <C>             <C>         
ASSETS
Current assets:
   Cash and cash equivalents ...........................   $  4,854,764    $  1,679,489
   Investments - held-to-maturity ......................        539,832         535,068
   Accounts receivable (less allowance
       for doubtful accounts: June 30 - $624,000
       and September 30 - $585,000) ....................     16,798,518      17,916,539
   Prepaid expenses and other current assets ...........      1,229,936       1,231,221
   Deferred taxes ......................................        299,200         327,595
                                                           ------------    ------------
     Total current assets ..............................     23,722,250      21,689,912
                                                           ------------    ------------

Investments - available-for-sale, net ..................        774,493         782,451
Investments - held-to-maturity .........................           --           199,859
Property and equipment, net ............................      4,868,604       5,246,373
Goodwill (net of accumulated amortization:  June 30 -
    $202,630 and September 30, - $100,000) .............      3,406,460       3,499,092
Deferred taxes .........................................         61,700         148,158
Other assets ...........................................        568,887         420,344
                                                           ------------    ------------
                                                           $ 33,402,394    $ 31,986,189
                                                           ============    ============
</TABLE>
                         Continued on next page.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                  (Continued)
<TABLE>
<CAPTION>
                                                             June 30,      September 30,
                                                               1995            1994
                                                           ------------    ------------
                                                            (Unaudited)
<S>                                                        <C>             <C>         
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable ....................................   $ 10,223,999    $ 12,060,895
   Accrued salaries and commissions ....................      1,027,464       1,237,878
   Other accrued expenses ..............................      2,070,043       2,457,307
   Income taxes payable ................................        368,161         153,803
   Deferred taxes ......................................         33,400          22,552
   Current portion of long-term debt ...................        561,997         606,709
   Current portion of capital lease obligations ........        486,464         478,259
                                                           ------------    ------------
     Total current liabilities .........................     14,771,528      17,017,403
                                                           ------------    ------------

Long-term debt, net of current portion .................        303,058         837,446
Capital lease obligations, net of current portion ......        795,524         967,247
Deferred taxes .........................................        110,000         298,701
Stockholders' equity:
   Preferred stock $.01 par value; authorized
       1,000,000 shares; issued - none
   Common stock $.01 par value; authorized
       6,000,000 shares; issued June 30 - 2,245,491
       shares and September 30 - 1,909,337 shares ......         22,455          19,093
   Common stock issuable ...............................        461,538         967,788
   Additional paid-in capital ..........................      4,798,733       2,261,497
   Retained earnings ...................................     12,440,438       9,912,936
                                                           ------------    ------------
                                                             17,723,164      13,161,314
   Less:  treasury stock, at cost, 187,766 shares ......       (207,953)       (207,953)
          marketable securities valuation adjustment ...        (92,927)        (87,969)
                                                           ------------    ------------
     Total stockholders' equity ........................     17,422,284      12,865,392
                                                           ------------    ------------
                                                           $ 33,402,394    $ 31,986,189
                                                           ============    ============
</TABLE>
                See Notes to Consolidated Financial Statements.
<PAGE>
                          LCS INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                       For the Three and Nine Months Ended June 30,
                                       (Unaudited)

<TABLE>
<CAPTION>
                                                  Three Months                   Nine Months
                                         ----------------------------    ----------------------------
                                              1995           1994             1995           1994
                                         ------------    ------------    ------------    ------------
<S>                                      <C>             <C>             <C>             <C>         
Net sales ............................   $ 18,153,573    $ 14,094,912    $ 55,274,715    $ 45,887,876
Cost of sales ........................     12,531,909      10,923,540      38,242,836      34,383,241
                                         ------------    ------------    ------------    ------------
    Gross profit .....................      5,621,664       3,171,372      17,031,879      11,504,635
Selling and administrative expenses ..      3,260,028       3,074,183       9,933,823       9,847,602
Other (income) expense:
    Interest income ..................        (92,304)        (23,772)       (188,890)        (67,424)
    Interest expense .................         44,588          66,728         141,512         243,974
                                         ------------    ------------    ------------    ------------
    Income before income taxes .......      2,409,352          54,233       7,145,434       1,480,483
Provision for income taxes ...........        965,000          38,000       2,904,000         613,000
                                         ------------    ------------    ------------    ------------
Net income ...........................   $  1,444,352    $     16,233    $  4,241,434    $    867,483
                                         ============    ============    ============    ============

Per common and common equivalent share
Net income ...........................   $        .60    $        .01    $       1.86    $        .41
                                         ============    ============    ============    ============

Weighted average number of
    shares outstanding ...............      2,394,056       2,134,258       2,276,207       2,108,222
                                         ============    ============    ============    ============

Dividends ............................   $       .038    $       .023    $       .094    $       .068
                                         ============    ============    ============    ============
</TABLE>
                See Notes to Consolidated Financial Statements.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       For the Nine Months Ended June 30,
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                              1995           1994
                                                          -----------    -----------
<S>                                                       <C>            <C>        
Increase (Decrease) in cash and cash equivalents
Cash flows from operating activities:
Net income ............................................   $ 4,241,434    $   867,483
                                                          -----------    -----------
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation and amortization ......................     1,364,534      1,212,732
   Deferred income taxes ..............................       (60,000)       119,000
   Provision for doubtful accounts receivable .........        91,625        112,777
   Gain on sale of fixed assets .......................        (9,650)          --
                                                          -----------    -----------
   Total adjustments ..................................     1,386,509      1,444,509
Changes in operating assets and liabilities:
   Accounts receivable ................................     1,026,396       (241,932)
   Prepaid expenses and other current assets ..........         1,285        178,325
   Accounts payable and accrued expenses ..............    (2,434,575)       921,387
   Income taxes payable ...............................       214,358         (6,066)
   Other, net .........................................      (148,543)        50,210
                                                          -----------    -----------
   Total adjustments and changes ......................        45,430      2,346,433
                                                          -----------    -----------
   Net cash provided by operating activities ..........     4,286,864      3,213,916
                                                          -----------    -----------
Cash flows from financing activities:
   Changes in note payable, long-term debt and capital
       leases (including current portion):
       Borrowings .....................................          --        1,350,000
       Repayments .....................................      (958,671)    (3,674,973)
   Dividends paid .....................................      (184,534)      (124,773)
   Exercise of stock options ..........................       455,011         80,063
   Employee stock purchase plan proceeds ..............        49,940           --
                                                          -----------    -----------
   Net cash used in financing activities ..............      (638,254)    (2,369,683)
                                                          -----------    -----------
Cash flows from investing activities:
   Additions to property and equipment ................      (769,018)      (949,897)
   Proceeds from sales of equipment ...................       195,095           --
   Net sales (purchases) of marketable securities .....       100,588        (21,109)
                                                          -----------    -----------
   Net cash used in investing activities ..............      (473,335)      (971,006)
                                                          -----------    -----------
Cash and cash equivalents:
   Net increase (decrease) in cash and cash equivalents     3,175,275       (126,773)
   Cash and cash equivalents at beginning of period ...     1,679,489      1,054,538
                                                          -----------    -----------
   Cash and cash equivalents at end of period .........   $ 4,854,764    $   927,765
                                                          ===========    ===========
</TABLE>
                            Continued on next page.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       For the Nine Months Ended June 30,
                                  (Unaudited)

                         Continued from previous page.

<TABLE>
<CAPTION>
                                                              1995            1994
                                                           ----------        -------
<S>                                                        <C>              <C>     
Supplementary disclosures of cash flow information:
  Cash paid during the period for:
    Interest ...........................................   $  109,879       $215,144
    Income taxes .......................................   $2,740,883       $562,865
</TABLE>

Supplemental disclosures of non-cash investing
  and financing activities:

  Capital lease obligations:
    For the nine months  ended June 30, 1995 and June 30,  1994,  capital  lease
    obligations  of $216,053 and $162,465,  respectively,  were incurred for the
    leasing of equipment.

  Marketable securities valuation adjustment:
    For the nine  months  ended  June 30,  1995 and June 30,  1994,  $4,958  and
    $132,219,  net of tax,  was  added to the  marketable  securities  valuation
    adjustment.  This represents the net unrealized  losses on the investments -
    available-for-sale, net, during the period.

  Acquisition of business:
    During the nine months ended June 30, 1995 and June 30,  1994,  $506,250 and
    $187,793  of common  stock  issuable  was  converted  into 63,613 and 26,172
    issued shares of the Company's  common stock in accordance with the terms of
    the Catalog Resources, Inc. purchase agreement.

  Stock dividend:
    On January 31,  1995,  179,929  shares of the  Company's  common  stock were
    distributed as a 10% stock dividend.


                See Notes to Consolidated Financial Statements.
<PAGE>
                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)



1) In the opinion of management, the accompanying unaudited financial statements
include all adjustments (consisting only of normal recurring accruals) which are
necessary for a fair presentation of results for the periods indicated.  Certain
information and footnote  disclosures  normally  included in complete  financial
statements prepared in accordance with generally accepted accounting  principles
have been  omitted.  Therefore,  these  financial  statements  should be read in
conjunction  with the financial  statements  and the  footnotes  included in the
Company's  Annual Report on Form 10-K for the year ended September 30, 1994. The
results of  operations  for the nine months ended June 30, 1995 and 1994 are not
necessarily  indicative of the results for the full year. The September 30, 1994
Balance Sheet was derived from the audited Balance Sheet at that date.

2) Certain  reclassifications have been made to the 1994 financial statements in
order to conform to the fiscal 1995 presentations.

3) For the three and nine month periods  ended June 30, 1995 and 1994,  earnings
per share have been calculated based on the weighted average shares  outstanding
using the treasury  stock method for stock options which are  considered  common
stock equivalents.  Earnings per share and the weighted average number of shares
outstanding for all periods include the effect of the ten percent stock dividend
distributed  January 31, 1995 to  stockholders of record on January 20, 1995 and
the shares computed to be currently  issuable in connection with the acquisition
of Catalog Resources, Inc.


<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations.


Results of Operations
---------------------

        Three Months ended June 30, 1995
        --------------------------------
 
        Sales  increased 29% in the quarter  ended June 30, 1995 to  $18,154,000
from $14,095,000 for the comparable  quarter of the prior year. This improvement
is accounted  for by a 91% increase in  fulfillment  services,  a 4% increase in
list marketing services, partially offset by a 1% decrease in computer services.
Fulfillment   services'  increase  reflects  a  123%  increase  in  the  catalog
fulfillment operation, a 81% increase in continuity fulfillment partially offset
by a 65% reduction in inbound telemarketing  revenues.  Increases in transaction
volume from an existing  customer,  although at a reduced  rate from the quarter
ended  March 31,  1995,  was the  primary  reason  for the  catalog  fulfillment
increase.  Initial  billings to new  customers  were the primary  reason for the
continuity  fulfillment increase.  The decrease in inbound telemarketing is part
of the Company's strategic plan to de-emphasize this service. The list marketing
revenue increase resulted generally from an expanded customer base and increased
volumes with continuing customers.

        Gross profit  increased 77% to $5,622,000  for the current  quarter from
$3,171,000 in the comparable quarter of 1994. Gross profit margin was 31% in the
current  quarter  compared to 23% in 1994.  The increase in gross profit  amount
resulted primarily from the increased sales volumes and a continued  improvement
in overall profit margins.  The  improvement in gross margin resulted  primarily
from the increased catalog fulfillment revenues which have a higher gross profit
margin than the margins  derived from the other  operations of the Company along
with improved profit margins in the continuity fulfillment operation.

        Selling and  administrative  expenses  increased 6% to $3,260,000 in the
current quarter from $3,074,000 in the comparable  quarter of 1994.  Selling and
administrative  expenses,  as a  percentage  of sales,  were 18% for the current
quarter and 22% for the  comparable  period in 1994.  The  increase in amount of
selling and administrative expenses, when compared to the sales increase of 29%,
and the  decrease in these costs as a percentage  of sales are due  primarily to
lower  selling  and  administrative  expenses  associated  with the  incremental
revenues at both the catalog and continuity  fulfillment  operations and reduced
selling and management personnel and their related expenses.

        Net  interest  income of $48,000 was  realized  in the  current  quarter
compared to net interest expense of $43,000 in the comparable 1994 quarter.  Net
interest  income  resulted  from  increased   amounts  of  funds  available  for
investment at higher rates.  The line of credit was not used during the quarter.
In the prior year,  a portion of the  unsecured  line of credit was utilized for
part of the quarter and there were higher levels of long-term  debt,  associated
with the Catalog  Resources,  Inc.  acquisition,  and capital lease  obligations
outstanding.

        Net  income  was  $1,444,000  ($.60 per  share) in the  current  quarter
compared to $16,000 ($.01 per share) in the comparable 1994 quarter.


        Nine Months ended June 30, 1995
        -------------------------------

        Sales  increased  20%  for  the  nine  months  ended  June  30,  1995 to
$55,275,000 from  $45,888,000 for the comparable  period of the prior year. This
improvement  is accounted for by a 57% increase in fulfillment  services,  a 10%
increase  in list  marketing  services  partially  offset by a 16%  decrease  in
computer services' sales. The increase in fulfillment services' sales reflects a
179%  increase  in the  catalog  fulfillment  operation,  a 45%  increase in the
continuity  fulfillment  operation  partially offset by a 65% decline in inbound
telemarketing  revenues.  Increased transaction volume from an existing customer
was the primary reason for the catalog fulfillment increase. Initial billings to
new customers were the primary reason for the continuity  fulfillment  increase.
The  decrease  in  inbound  telemarketing  is  part  of the  Company's  plan  to
de-emphasize this service.  The list marketing  increase resulted generally from
an expanded customer base and increased volumes with continuing  customers.  The
computer  services'  decrease  reflected lower revenues in all areas,  including
revenues from a contract with a major non-U.S. telecommunications company.

        Gross profit increased 48% to $17,032,000 for the nine month period from
$11,505,000  in the  comparable  period of 1994.  Gross  profit  margin  was 31%
compared to 25% in the prior year. The increase in gross profit amount  resulted
primarily  from the increased  sales volumes and  improvement  in overall profit
margins.  The  improvement  in gross profit margin  resulted  primarily from the
increased catalog  fulfillment  revenues,  described above,  which have a higher
gross profit  margin than the margins  derived from the other  operations of the
Company and the increased revenues and improved profit margins of the continuity
fulfillment operation.

        Selling and  administrative  expenses  increased 1% to  $9,934,000  from
$9,848,000.  Selling and administrative expenses, as a percentage of sales, were
18% for the current nine month period and 21% in the prior year. The increase in
the amount of selling  and  administrative  expenses,  when  compared to the 20%
revenue gain for the nine month  period,  and the increase in these costs,  as a
percentage  of sales,  are due  primarily  to lower  selling and  administrative
expenses  associated  with the incremental  revenues at the catalog  fulfillment
operation, reduced selling and management personnel and their related expenses.

        Net  interest  income of $47,000  was  realized  in the  current  period
compared to net  interest  expense of $177,000 in 1994.  During the current nine
month period,  interest  earned on invested  funds coupled with higher  interest
rates more than  offset  interest  expense  incurred  on both long-term debt and
capital  lease  obligations.  The line of credit was not used  during the entire
period.  In the comparable period of 1994, net interest expense was incurred due
to  utilizing  the line of credit for  varying  amounts  and  periods and higher
levels of long-term debt and capital lease obligations outstanding.

        Net  income was  $4,241,000  ($1.86  per  share) in the  current  period
compared to $867,000 ($.41 per share) in the comparable 1994 period.


Financial Condition, Liquidity and Capital Resources
----------------------------------------------------

        Working  capital was  $8,951,000 at June 30, 1995 compared to $4,673,000
at  September  30,  1994.  Fluctuations  in the  components  of working  capital
resulted  primarily from the increase in cash and decreases in accounts  payable
and  other  accrued  expenses   partially  offset  by  a  decrease  in  accounts
receivable.

        For the nine  month  period,  cash  generated  by  operations  increased
$1,073,000  over such amounts  generated in the  comparable  period of the prior
year.  This  increase  was  primarily  the result of  increases in net income of
$3,374,000  and a decrease  in accounts  receivable  of  $1,268,000  offset by a
decrease in accounts payable and accrued expenses of $3,356,000.

        In the period ended June 30, 1995,  financing  activities  resulted in a
net use of funds of $638,000  compared to a use of funds of  $2,370,000 in 1994.
In both periods, the repayment of debt was the primary use of funds and amounted
to $959,000 in 1995 and  $3,675,000  in 1994. In 1994,  $1,350,000  was borrowed
primarily to fund capital improvements at Catalog Resources,  Inc. (CRI) and for
temporary working capital requirements. In 1995, cash received from the exercise
of  employee  stock  options  increased   $375,000.   Cash  used  for  investing
activities,  in the current period,  decreased  $498,000 compared to 1994 due to
proceeds  received  from the sales of equipment and the maturity of a marketable
security investment.

        Pursuant to the purchase agreement, as amended, with CRI, the Company is
obligated  to pay to CRI's  selling  shareholders,  in cash or  stock,  up to an
aggregate  of  $10,000,000.  Under such  purchase  agreement,  the Company  paid
$1,012,500 (one-half in cash and one-half in stock) on January 1, 1995. Further,
assuming  stated CRI  earnings are  achieved,  such amounts will be payable each
January 1 through 2002 totalling a maximum of $7,875,000.

        Management  believes cash  generated  from current  operations and other
liquid assets combined with the available bank credit line will be sufficient to
meet cash flow needs during the 1995 fiscal year.
<PAGE>
PART II                   OTHER INFORMATION


Item 1. Legal Proceedings

        The Company filed a Form 8-K dated January 25, 1995 in which it reported
that a  subsidiary  of the  Company  was a  co-defendant  in an action  filed in
Supreme Court of the State of New York.

        Effective  June  29,  1995,  the  parties  agreed  to a  Stipulation  of
Discontinuance  which settled and discontinued the litigation with prejudice and
without costs to any party.


Item 6. Exhibits and Reports on Form 8-K.

        (a) Exhibit 11 - Computation of earnings per share

        (b) Report on Form 8-K. - LCS Industries,  Inc. did not file any reports
            on Form 8-K during the quarter ended June 30, 1995.



<PAGE>
                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


Date: Clifton, New Jersey
      August 8, 1995


                                                         LCS INDUSTRIES, INC.
                                                    ----------------------------
                                                             (Registrant)


                                                 By: /s/ Arnold J. Scheine
                                                    ----------------------------
                                                         Arnold J. Scheine
                                                             President
                                                     (Chief Executive Officer)




                                                 By: /s/ Pat R. Frustaci
                                                    ----------------------------
                                                          Pat R. Frustaci
                                                       Vice President-Finance
                                                      (Chief Financial Officer)

                                                                      EXHIBIT 11

                     LCS INDUSTRIES, INC. AND SUBSIDIARIES
                     COMPUTATION OF EARNINGS PER SHARE AND
                            COMMON EQUIVALENT SHARE

                  For the Three and Nine Months Ended June 30,
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                           Three Months                    Nine Months
                                                    --------------------------      --------------------------
                                                        1995           1994            1995            1994
                                                    ----------      ----------      ----------      ----------
<S>                                                 <C>             <C>             <C>             <C>       
Weighted average shares outstanding ..........       2,043,799       1,990,089       2,016,485       1,960,631

Weighted average - dilutive stock options ....         328,538         122,450         238,003         125,872

Shares issuable in connection with the
 acquisition of Catalog Resources, Inc. ......          21,719          21,719          21,719          21,719
                                                    ----------      ----------      ----------      ----------
                                                     2,394,056       2,134,258       2,276,207       2,108,222
                                                    ==========      ==========      ==========      ==========

Net income ...................................      $1,444,352      $   16,233      $4,241,434      $  867,483

Earnings per share and common equivalent share      $      .60      $      .01      $     1.86      $      .41
                                                    ==========      ==========      ==========      ==========
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       4,854,764
<SECURITIES>                                   539,832
<RECEIVABLES>                               17,422,518
<ALLOWANCES>                                   624,000
<INVENTORY>                                    209,436
<CURRENT-ASSETS>                            23,722,250
<PP&E>                                      12,105,479
<DEPRECIATION>                               7,236,875
<TOTAL-ASSETS>                              33,402,394
<CURRENT-LIABILITIES>                       14,771,528
<BONDS>                                              0
<COMMON>                                        22,455
                                0
                                          0
<OTHER-SE>                                  17,399,829
<TOTAL-LIABILITY-AND-EQUITY>                33,402,394
<SALES>                                              0
<TOTAL-REVENUES>                            55,274,715
<CGS>                                                0
<TOTAL-COSTS>                               38,242,836
<OTHER-EXPENSES>                             9,986,523
<LOSS-PROVISION>                                91,625
<INTEREST-EXPENSE>                             141,512
<INCOME-PRETAX>                              7,145,434
<INCOME-TAX>                                 2,904,000
<INCOME-CONTINUING>                          4,241,434
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,241,434
<EPS-PRIMARY>                                     1.86
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission