LEADVILLE CORP
10-Q/A, 1995-08-15
MINERAL ROYALTY TRADERS
Previous: LAMSON & SESSIONS CO, 10-Q, 1995-08-15
Next: LEADVILLE CORP, NT 10-Q, 1995-08-15




             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549


                          Form 10-Q
 

          Quarterly Report under Section 13 and 15 (d)
              of the Securities Exchange Act of 1934   

For Quarter ended March 31, 1995    

Commission File No. 0-1519


                        Leadville Corporation                  
   (Exact Name or Registrant as Specified in its Charter)



       COLORADO                         84-0388216                
 (State of Incorporation)   (I.R.S. Employer Identification No.)


2851 S. Parker Road, Suite 610, Aurora, Colorado         80014  
(Address of Principal Executive Office)               (Zip Code)


Registrant's telephone number including area code:(303) 671-9792

Indicate  by check mark whether the Registrant (1) has filed all 
reports  required to  be filed by  Section  13 or  15 (d) of the 
Securities  Exchange Act of 1934  during the preceding 12 months 
(or for such  shorter period that the registrant was required to 
file  such  report)  and  (2)  has  been  subject to such filing 
requirements for the past 90 days.

Yes   X   No     


                             8,953,571                     
      (Number of Shares of the Registrant's $1.00 Par Value
       Capital Stock Outstanding as of March 31, 1995)            






                  LEADVILLE CORPORATION
              INDEX TO FINANCIAL STATEMENTS
              AND SUPPLEMENTARY INFORMATION



                                                                 
                                                       Page

FINANCIAL STATEMENTS

    Balance sheets                                    3 - 4
    Statements of operations                            5
    Statements of stockholders' equity                  6
    Statements of cash flows                            7
    Notes to financial statements                     8 - 14    

SUPPLEMENTARY INFORMATION

    Management discussion and analysis
      of financial condition and results of 
      operations                                      15 - 17   


















                                    -2-

                                                                  
 Part I
                         LEADVILLE CORPORATION
        
                                Balance Sheets
                               March 31, 1995     
                                 (Unaudited)
    
                                                 March 31,      
December 31,         
                                                    1995          
  1994      
    
    ASSETS                                          
    
    CURRENT ASSETS
    
       Cash                                      $      2,027     
 $      -   
       Prepaid expenses and other                       4,795     
       7,318
       
    
         Total current assets                         6,822       
     7,318
    
    
    PROPERTY AND EQUIPMENT, at cost             
     (Notes 2 and 3)     
       Mining properties, including assets 
        acquired under capital leases               7,356,979     
   7,356,979
       Buildings and equipment:                                   
            
        Mine, including assets acquired
         under capital leases                       1,219,564     
   1,219,564 
        Mill                                          829,032     
     829,032
       Other                                          108,143     
     108,143
       Land                                            22,429     
      22,429
    
                                                    9,536,147     
   9,536,147
    
       Less accumulated depreciation and
        depletion including amortization
        applicable to assets acquired under
        capital leases                             (2,670,467)    
  (2,670,255)
    
                                                    6,865,680     
   6,865,892
    
       OTHER ASSETS: 
        Investments - certificates of deposit         133,000     
     133,000
        Inventories                                   453,889     
     453,889
        Other                                             240     
         240
    
                                                      587,129     
     587,129
                                    
                                                 $  7,459,631     
$  7,460,339
    
    
    
    
                                              -3-
                                                                  
       Part I
     
    
    
                                                     March 31,    
  December 31,  
                                                       1995       
      1994    
    
    
    LIABILITIES AND STOCKHOLDERS' EQUITY
    
    
    CURRENT LIABILITIES
      Related parties: (Note 6)
        Convertible debentures (Note 4)            $    531,000   
 $    531,000
        Notes payable, stockholders (Note 4)            357,000   
      326,500
        Accrued interest payable                      2,601,056   
    2,519,026
        Due to officers and directors                    65,753   
       52,040
      Notes payable-other                                95,000   
       95,000
      Accounts payable                                  310,478   
      308,629
      Accrued expenses                                  183,275   
      169,741
      Capital lease obligations (Note 5)                701,151   
      687,611
                                          
            Total current liabilities                 4,844,713   
    4,689,547
    
    
    SETTLEMENT OF LITIGATION (Note 5)                    92,000   
       92,000
    
    
    LONG-TERM DEBT:
      Related parties                                      -      
         -   
      Other                                                -      
         -   
    
    
    COMMITMENTS AND CONTINGENCIES (Note 5)
    
    
    
    STOCKHOLDERS' EQUITY (Notes 5) 
       Capital stock, par value $1 per share;
        authorized 15,000,000 shares; issued and
        outstanding March 31, 1995 and
        December 31, 1994, 8,953,571     
        shares                                        8,953,571   
    8,953,571
       Additional paid-in capital                     8,457,949   
    8,457,949
                                                     17,411,520   
   17,411,520
      Accumulated deficit                           (14,888,602)  
  (14,732,728)
    
            Total stockholders' equity                2,522,918   
    2,678,792
      
                                                   $  7,459,631   
 $  7,460,339
    
    
    See Notes to Financial Statements. 
                                     -4- 
                                                                  
  Part I
                            LEADVILLE CORPORATION 
    
                           STATEMENTS OF OPERATIONS
                  Three Months ended March 31, 1995 and 1994
                                 (Unaudited)
    
    
                                            Three  Months    
                                            ended March 31,  
    
    
                                          1995            1994 
      
    
    Operating revenue                $      -         $      -   
                 
    Operating costs and expenses:
     General and administrative         53,678            87,118
     Depreciation                          212               212
    
      Total operating expenses          53,890            87,330
                                                                  
      Operating loss                  ( 53,890)         ( 87,330)
    
    Financial income and expense:
     Interest income                       884             1,026  
     Interest expense                  (102,868)          (
77,272)
    
      Total financial income  
       (expense)                       (101,984)          (
76,246)
    
      Net loss                      $  (155,874)       $ 
(163,576) 
    
    Net loss per capital  
     share                          $      (.02)       $     
(.02)
    
    
    
     Weighted average number of
      capital shares outstanding
      (total shares)                 8,953,571         8,892,621 
    
    
    
    See Notes to Financial Statements.
    
    
    
    
    
    
    
                                    -5-
                                                                  
    Part I
                           LEADVILLE CORPORATION
    
                     STATEMENTS OF STOCKHOLDERS' EQUITY
                           Three Months ended March 31, 1995    
                                (Unaudited)
    
    
                              March 31, 1995             
December 31, 1994  
    
                            Shares       Amount          Shares   
  Amount
    
    Capital Stock         8,953,571  $  8,953,571      8,953,571
$ 8,953,571
    
    Additional                          
     Paid-In Capital                    8,457,949                 
8,457,949
                                                                  
       
    Accumulated deficit,
     December 31, 1994                (14,732,728)              
(14,732,728)
         
                                        2,678,792               
$ 2,678,792
    
    Net Loss,
     March 31, 1995                      (155,874)
    
                                     $  2,522,918
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    See Notes to Financial Statements.
    
                                     -6-
    
                                                                  
   Part I
                           LEADVILLE CORPORATION
    
                          STATEMENTS OF CASH FLOWS
                 Three Months Ended March 31, 1995 and 1994
    
    
                                 
                                                  1995            
1994  
    
    CASH FLOWS FROM OPERATING ACTIVITIES
       Net loss                             $  (155,874)     $ 
(163,576)
       Adjustments to reconcile net loss 
       to net cash provided by (used) in
       operating activities: 
         Depreciation                               212           
  212
       
         Change in assets and liabilities:
           (Increase) decrease in:                                
                 
              Prepaid expenses                    2,523           
3,078
    
            Increase (decrease) in:                
              Accounts payable                    1,849          
21,735 
              Accrued expenses                   13,534          
10,284
              Officer payables                   13,713          
15,746
              Accrued interest                   82,030          
76,911
              Capital lease obligations          13,540           
 -   
    
            Net cash provided by (used
              in) operating activities          (28,473)        
(35,610)
    
    
      CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from borrowing, related parties   30,500          
20,000
    
             Net cash provided by financing
              activities                         30,500          
20,000
    
             Increase (decrease) in cash and
              cash equivalents                    2,027         
(15,610)
    
    Cash and cash equivalents:
      Beginning                                    -             
24,803
    
      Ending                                $     2,027       $   
9,193
    
    
    
    
    
    
    See Notes to Financial Statements.   
    
                                     -7-
    
    
                              LEADVILLE CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                  March 31, 1995

   
1.  NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Business - Leadville Corporation (the Company) is
engaged in the development
and mining of hard rock mineral properties.

Inventories - Inventories are stated at the lower cost (average
method) or market
value.  Inventories consist of operating and maintenance
supplies.

Property and Equipment - Mining properties consist primarily of
patented and unpatented
mining claims.  Unpatented mining claims require annual
assessment work and fees to
maintain possessory titles.  Mining properties include the cost
of acquisition and
accumulated exploration and development expenditures incurred in
the pre-production
stage.

In the event such mining properties are developed into producing
properties, depletion
of these related costs will be computed on the unit-of-production
method, based on
estimated tons of recoverable ore reserves.  If the properties
are determined to be
incapable of producing commercial quantities of ore, the costs
will be charged to
operations in the period in which the determination is made.

The Company provides for depreciation of buildings and equipment
on the straight-line
method, to apportion costs over the estimated useful lives of the
assets which range
principally from five to twenty years.

Net Loss Per Capital Share - The net loss per capital share is
based upon the total
weighted average number of shares outstanding during the quarter.

Capitalization of Interest - The Company capitalizes interest
expense as part of the
historical cost of acquiring certain assets which require an
extended period of time
to prepare them for their intended use (See Note 3).  During 1994
and the first quarter
of 1995 interest was expensed due to the suspension of
development activities.

Going Concern - At March 31, 1995 the Company has a significant
investment in non-
producing mining properties, recovery of which is dependent upon
the production of ore
reserves in commercial quantities  or sale of these properties at
an amount equal to
or in excess of costs.  In addition, the Company has suffered
recurring losses from
operations and at March 31, 1995 has a working capital deficiency
of approximately
$4,838,000 which includes approximately $3,555,000 due to related
parties.  The Company
has significant materials and supplies inventories, which the
Company is attempting to
sell.  Since the ultimate realization of these inventories
depends on circumstances
which cannot be evaluated currently,  it is not possible to
determine at this time
whether any loss from disposition of the inventories will be
realized.  All real
properties are collateral for convertible debentures.  



                                     -8-                          
        

                               LEADVILLE CORPORATION

                           NOTES TO FINANCIAL STATEMENTS

NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
(continued):

Certain mining equipment may be collateral for the settlement of
a lease obligation
judgment (See Note 5).  The Company has no property or liability
insurance coverage at
March 31, 1995, and as of the date of this report.  The
litigation concerning the
environmental matters has made it difficult for the Company to
obtain working capital
through additional equity or debt financing. (See Note 5). 
Annual assessment fees are
required to maintain possessory titles to unpatented mining
claims.  The Company has
waived its control of certain unpatented claims at the
Sherman-Hilltop property and is


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           2,027
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 6,822
<PP&E>                                       9,536,147
<DEPRECIATION>                               2,670,467
<TOTAL-ASSETS>                               7,459,631
<CURRENT-LIABILITIES>                        4,844,713
<BONDS>                                              0
<COMMON>                                     8,953,571
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 7,459,631
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                53,890
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             102,868
<INCOME-PRETAX>                              (155,874)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (155,874)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (155,874)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission