LEGGETT & PLATT INC
S-3, 1996-05-07
HOUSEHOLD FURNITURE
Previous: LEE ENTERPRISES INC, 10-Q, 1996-05-07
Next: LEISURE CONCEPTS INC, SC 13D/A, 1996-05-07



<PAGE>
 

As filed with the Securities and Exchange Commission on May  , 1996
                                                       Registration No. 33-_____
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION

                              ------------------

                                   FORM S-3
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              ------------------

                         LEGGETT & PLATT, INCORPORATED
            (Exact name of registrant as specified in its charter)

                              ------------------

           MISSOURI                NO. 1--LEGGETT ROAD          44-0324630
(State or other jurisdiction of  CARTHAGE, MISSOURI 64836    (I.R.S. Employer
incorporation or organization)        (417) 358-8131        Identification No.)
         (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)

                              ------------------

   JOHN A. LYCKMAN, ASSISTANT GENERAL COUNSEL, LEGGETT & PLATT, INCORPORATED
         NO. 1--LEGGETT ROAD, CARTHAGE, MISSOURI 64836, (417) 358-8131
               (Name, address, including zip code, and telephone
              number, including area code, of agent for service)

                              ------------------

     Approximate date of commencement of proposed sale to public: From time to
time after this Registration Statement becomes effective on dates, at times and
on terms not currently determined.

     If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. [_]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

<TABLE> 
<CAPTION> 
                                        CALCULATION OF REGISTRATION FEE
================================================================================================================
                                                                          Proposed
                                                    Proposed              Maximum
Title of Each Class of          Amount to be        Maximum Offering      Aggregate Offering    Amount of
Securities to be Registered     Registered          Price Per Share (1)   Price (1)             Registration Fee
- ----------------------------------------------------------------------------------------------------------------
<S>                             <C>                 <C>                   <C>                   <C>
Common Stock, $.01 par
value and attached Preferred
Stock Purchase Rights           3,384,710 shares    $25.00                $84,617,750           $29,178.53
================================================================================================================
</TABLE>

     (1) Estimated solely for the purpose of calculating the registration fee
         pursuant to Rule 457, based upon the average of the high and low prices
         of Registrant's Common Stock on May 3, 1996 on the New York Stock
         Exchange Composite Tape of $25.00.

                              ------------------

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================
<PAGE>
 

PROSPECTUS

                                3,384,710 Shares

                         LEGGETT & PLATT, INCORPORATED
                                 COMMON STOCK
      (AND PREFERRED STOCK PURCHASE RIGHTS ATTACHED TO THE COMMON STOCK)


     The shares of Common Stock, $.01 par value, (the "Common Stock") of Leggett
& Platt, Incorporated, a Missouri corporation (the "Company") offered hereby
(the "Shares") are being sold for the account of and by the persons named under
the caption "Selling Shareholders." The Selling Shareholders have advised the
Company that these Shares may be sold from time to time in transactions on the
New York Stock Exchange or Pacific Stock Exchange or in negotiated transactions,
in each case at prices satisfactory to the Seller. (See "Plan of Distribution.")

     The Company will receive no part of the proceeds from the sale of the
Shares. The Selling Shareholders will pay all applicable stock transfer taxes,
transfer fees and brokerage commissions, and related fees and expenses, but the
Company will bear the cost of preparing the Registration Statement and
Prospectus and all filing, legal and accounting fees incurred in connection with
registration of the Shares under the federal securities laws.

     The Common Stock is listed on the New York Stock Exchange and Pacific Stock
Exchange (symbol: LEG). On May 3, 1996 the average of the high and low
prices of the Common Stock on the New York Stock Exchange, Composite
Transactions was $25.00 per share.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     No dealer, salesperson or other person has been authorized to give any
information or to make any representations not contained or incorporated by
reference in this Prospectus and, if given or made, such other information or
representation must not be relied upon as having been authorized by the Company,
any Selling Shareholder or any other person. Neither the delivery of this
Prospectus nor any sale made herein shall, under the circumstances, create any
implication that there has been no change in the affairs of the Company since
the date hereof. This Prospectus does not constitute an offer to sell or
solicitation of an offer to buy the securities offered hereby to any person or
by anyone in any jurisdiction in which such offer or solicitation may not
lawfully be made.

              The date of this Prospectus is May __, 1996
<PAGE>
 
                             AVAILABLE INFORMATION

     The Company is subject to the information requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy statements, and other information with the
Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the offices of
the Commission at Room 1024, 450 Fifth Street, NW, Washington, D.C. 20549 and at
the Commission's Regional Offices at Northwestern Atrium Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511; 75 Park Place, 14th
Floor, New York, New York 10007; and 5757 Wilshire Blvd., Suite 500 East, Los
Angeles, California 90036-3648. Copies of such material can also be obtained
from the Public Reference Section of the Commission at 450 Fifth Street, NW,
Washington, D.C. 20549 at prescribed rates. Reports, proxy statements and other
information concerning the Company can be inspected and copied at the offices of
the New York Stock Exchange at 20 Broad Street, New York, New York and at the
office of the Pacific Stock Exchange Incorporated, Listings Department, 115
Sansone Street, Suite 1104, San Francisco, California 94104. This Prospectus
does not contain all the information set forth in the Registration Statement
filed by the Company with respect to the offering made hereby. Copies of such
Registration Statement are available from the Commission.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The following documents have been previously filed by the Company with the
Commission and are incorporated by reference into this Prospectus:

     (1)  Annual Report on Form 10-K for the year ended December 31, 1995.

     (2)  Quarterly Report on Form 10-Q for the quarter ended March 31, 1996.
 
     (3)  Current Report on Form 8-K dated May 6, 1996.
       
     (4) The description of the Company's common stock contained in Form 8-A
         dated June 5, 1979, including any amendments or reports filed for the
         purpose of updating such description.

     (5) The description of the Company's Preferred Stock Purchase Rights
         contained in Form 8-A dated February 15, 1989, including any amendments
         or reports filed for the purpose of updating such description.

     All reports and definitive proxy statements filed by the Company pursuant
to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date
of this Prospectus and prior to the termination of the offering to be made
hereunder shall be deemed to be incorporated by reference into this Prospectus
and to be a part hereof from the date of filing such documents, except that in
no event shall any information included in any such document in response to item
402(i), (k) or (l) of Regulation S-K be deemed to constitute a part of this
Prospectus.

     Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

     The Company will provide without charge to each person, including any
beneficial owner, to whom this Prospectus is delivered, upon written or oral
request of such person, a copy of any or all of the documents incorporated
herein or in the Registration Statement by reference (other than exhibits to
such documents unless such exhibits are specifically incorporated by reference
in such documents). All requests for such information should be directed to the
Company's executive offices at No. 1 Leggett Road, Carthage, Missouri 64836,
Attention: Investor Relations, (417) 358-8131.

                                       2
<PAGE>
 
                                  THE COMPANY


     The Company was incorporated in 1901 as the successor to a partnership
formed in 1883 at Carthage, Missouri. That partnership was a pioneer in the
manufacture and sale of steel coil bedsprings. The Company's principal executive
offices are located at No. 1--Leggett Road, Carthage, Missouri 64836, telephone
(417) 358-8131. Unless otherwise indicated the term "Company" includes Leggett &
Platt, Incorporated and its majority-owned subsidiaries.

     The Company is a manufacturer. It makes a variety of engineered products
which are sold to several thousand customers. The Company's products include a
broad line of components that are primarily sold to companies which manufacture
finished furniture and bedding. Components are items used by furnishings
manufacturers to construct their finished products. Examples of components
manufactured by the Company include innerspring and boxspring units for
mattresses and boxsprings; foam, textile, fiber and other cushioning materials
for bedding and furniture; springs and seating suspensions for furniture; steel
mechanisms for reclining chairs, sleeper sofas and other types of motion
furniture; chair controls, aluminum, steel and plastic bases for office
furniture; non-fashion fabrics and other furniture supplies.

     The Company also makes some finished furnishings products. Examples include
bed frames, daybeds, bunk beds, headboards, electric beds, carpet underlay,
metal and wire displays, shelving and commercial fixtures. These finished
products are sold to manufacturers that also buy the Company's components or to
wholesalers, retailers and others.

     Outside the furnishings area, the Company produces and sells a number of
components and other products used in many different home, industrial and
commercial applications. These products require manufacturing technologies
similar to those used in making furnishings products and also include certain
raw materials which the Company makes for its own use. Examples of these
diversified products include industrial wire, steel tubing, aluminum ingot,
aluminum die cast products, automotive seat suspension systems, industrial
fabrics, mechanical springs, machinery and parts for manufacturing equipment,
foam products, and injection molded plastic products.

     The Company's products are made primarily from steel rod, wire and other
types of steel, textile fibers, woven and non-woven fabrics, aluminum, wood,
foam chemicals and plastics. Some of these raw materials such as steel wire,
steel tubing, aluminum ingot, shredded textile fibers and cut-to-size dimension
lumber are manufactured by the Company.

     The Company has approximately 70 major manufacturing facilities in North
America located in 32 states in the United States and Canada. In addition the
Company has approximately 100 additional facilities used in assembly,
warehousing, sales, administration or research and development. There are
approximately 16,600 Company employees.

                                USE OF PROCEEDS

     The Company will not receive any of the proceeds from the sale of the
Shares by the Selling Shareholders.

                             SELLING SHAREHOLDERS

     The following information has been provided to the Company by the persons
listed below as the Selling Shareholders (the "Selling Shareholders") including
the number of shares of the Common Stock to be beneficially owned by each 
Selling Shareholder as of the closing date of the Merger (defined below) and the
number of shares of the Common Stock being offered for the account of such
Selling Shareholder pursuant to this Prospectus.
     
<TABLE> 
<CAPTION>   
                                                            Shares to Be Owned
Name of                Beneficially Owned   Shares Offered  After Completion of
Selling Shareholders   Prior to Offering         Hereby        This Offering
- --------------------   ------------------   --------------     -------------
<S>                    <C>                  <C>                <C>  
KP Holdings, L.P.*         1,619,642          1,619,642              0 

UBS Capital LLC*             754,784            754,784              0
</TABLE> 


                                       3
<PAGE>

<TABLE> 
<CAPTION> 
<S>                          <C>                <C>            <C>   
Alice L. Walton*             314,494             78,494        236,000

James F. Keenan*             217,221            217,221              0

Jo Helen Keenan Riggs        116,567            116,567              0 

Sarah K. Keenan Jourard      116,567            116,567              0

JTK Trust                    131,616            131,616              0

Elizabeth Hayley Keenan
 Trust*                       79,913             79,913              0

Susan G. Keenan              108,359            108,359              0 

Nicholas Gregory Keenan
 Trust*                       51,640             51,640              0

Barry G. Keenan Trust*         2,359              2,359              0 

Susan S. Carter               27,518             27,518              0 

Karyn P. Keenan                4,088              4,088              0 

Karyn P. Keenan Income
 Trust*                        9,010              9,010              0 

Richard T. Smith               7,281              7,281              0

George Spellings              16,023             16,023              0 

Charles Thomas                33,824             33,824              0 
</TABLE> 

     Each of the Selling Shareholders will receive the Shares offered hereby in
connection with the merger (the "Merger") of L&P Acquisition Company-7, a 
wholly-owned subsidiary of the Company, into Pace Holdings, Inc., a Delaware
corporation ("Holdings"). As a result of this transaction, Holdings will become 
a wholly-owned subsidiary of the Company.

     None of the Selling Shareholders has held any position or office or
otherwise had a material relationship with the Company within the past three
years other than as a result of the ownership of the shares of the Common Stock
of the Company.

                             PLAN OF DISTRIBUTION

     The Shares may be sold from time to time by the Selling Shareholders or
their pledgees, distributees or donees. Such sales may be made on one or more
exchanges or in negotiated transactions not on an exchange at prices and on
terms then prevailing or at prices related to the then current market price or
at negotiated prices. The Shares may be sold by one or more of the following:
(a) a block trade in which the broker or dealer so engaged will attempt to sell
the Shares as agent but may position and resell a portion of the block as
principal to facilitate the transaction; and (b) ordinary brokerage transactions
and transactions in which the broker solicits purchasers. In effecting sales,
brokers or dealers may arrange for other brokers or dealers to participate.
Brokers or dealers will receive commissions or discounts in amounts to be
negotiated immediately prior to the sale which amounts will not be greater than
that normally paid in connection with ordinary trading transactions.

     The Shares may also be publicly offered through agents, underwriters or 
dealers. In such event the Selling Stockholders may enter into agreements with 
respect to any such offering. Such underwriters, dealers or agents may receive 
compensation in the form of underwriting discounts, concessions or commissions 
from the Selling Stockholders and any such underwriters, dealers or agents that 
participate in the distribution of Shares may be deemed to be underwriters, and 
any profit on the sale of the Shares by them and any discounts, commissions or 
concessions received by them may be deemed to be underwriting discounts and 
commissions, under the Securities Act of 1933.

     In order to comply with the securities laws of certain states, sales of the
Shares to the public in such states may be made only through broker-dealers who 
are registered or licensed in such states. Sales of the Shares must also be made
by the Selling Stockholders in compliance with other applicable state securities
laws and regulations.

     In addition, any securities covered by this Prospectus which qualify for
sale pursuant to Rule 144 may be sold under Rule 144 rather than pursuant to
this Prospectus.

     Those Selling Shareholders indicated by an asterisk have agreed not to sell
or otherwise dispose of their shares of Common Stock until financial results
covering at least 30 days combined Company and Holdings operations have been
publicly reported.



                                       4
<PAGE>
 
                                 CAPITAL STOCK

     The Company's authorized capital stock consists of 300,000,000 shares of
Common Stock, $.01 par value, 1,000,000 shares of Series A Junior Participating
Preferred Stock and 99,000,000 shares of Preferred Stock without par value.  As
of April 23, 1996, there were 84,223,499 shares of Common Stock and no
shares of preferred stock outstanding.

     A description of the Common Stock is contained in the Company's
Registration Statement on Form 8-A, dated June 5, 1979, including any amendments
or reports filed for the purpose of updating such description, which is
incorporated by reference. A description of the Preferred Stock Purchase Rights
is contained in the Company's Registration Statement on Form 8-A, dated February
15, 1989, including any amendments or reports filed for the purpose of updating
such description, which is also incorporated by reference.

                              RECENT DEVELOPMENTS

     The Company has signed an agreement to acquire Pace Holdings, Inc. together
with its operating subsidiary Pace Industries, Inc. ("Pace"). Pace, 
headquartered in Fayetteville, Arkansas, is a manufacturer of a broad range of 
engineered aluminum die cast components with 1995 sales of about $200 million. 
To acquire Pace, the Company expects to issue approximately 5.2 million shares 
of Common Stock, $.01 par value. In addition, Pace is expected to have 
outstanding debt of approximately $200 million at closing.

     Current estimates of earnings indicate that in 1997, the acquisition should
enhance the Company's earnings by about $.10 per share. Pace is presently 
projected to enhance the Company's 1996 earnings per share by $.03, before $.38 
in non-recurring charges and one-time expenses of the acquisition. The Company's
long-term debt to total capitalization ratio will increase to approximately 31 
percent following the acquisition.


                                 LEGAL OPINIONS

     Ernest C. Jett, Assistant General Counsel of the Company, has rendered an
opinion concerning the validity of the Shares and certain other legal matters.
Mr. Jett is a full-time employee of the Company. On April 3, 1996, Mr.
Jett beneficially owned 43,302 shares of Common Stock and held options to
purchase an additional 20,489 shares of Common Stock.


                                    EXPERTS

     The financial statements incorporated in this Prospectus by reference to
the Annual Report on Form 10-K for the year ended December 31, 1995, have been
so incorporated in reliance on the report of Price Waterhouse LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

     The consolidated balance sheet of Pace Holdings, Inc. and Subsidiary as of
June 30, 1995 and 1994, and the related consolidated statements of income,
stockholder's equity and cash flows for the year ended June 30, 1995 and the six
months ended June 30, 1994, have been examined by Coopers & Lybrand L.L.P.,
independent public accountants, as set forth in their report which has been
included herein. Such financial statements are included in reliance upon such
report and upon the authority of such firm as experts in accounting and
auditing.


                        REQUIRED FINANCIAL INFORMATION 

     Pro forma financial information reflecting the combination of Pace
Holdings, Inc. with the Company is set out on pages F-1 through F-4.

     The consolidated balance sheet of Pace Holdings, Inc. and Subsidiary as of
June 30, 1995 and 1994, and the related consolidated statements of income,
stockholder's equity and cash flows for the year ended June 30, 1995 and six
months ended June 30, 1994 are set out on pages F-5 through F-19. The combined
condensed balance sheet of Pace Holdings, Inc. and Subsidiary as of December 31,
1995 and June 30, 1995 and the combined condensed statements of operations and
cash flows for the six months ended December 31, 1995 and 1994 are set out on
page F-20 through F-24.




                                       5
<PAGE>
 
                LEGGETT & PLATT, INCORPORATED AND SUBSIDIARIES
                    AND PACE HOLDINGS, INC. AND SUBSIDIARY
                  PRO FORMA CONDENSED COMBINED BALANCE SHEET
                               DECEMBER 31, 1995
                                  (UNAUDITED)
                             (Amounts in Millions)              

The following pro forma condensed combined balance sheet combines balance sheets
of Leggett & Platt, Incorporated and Subsidiaries (Leggett) and Pace Holdings,
Inc. and Subsidiary (Pace) at December 31, 1995, under the assumptions set forth
in the accompanying notes. The pro forma condensed combined balance sheet should
be read in conjunction with the separate financial statements and notes thereto
of Leggett and Pace incorporated by reference or included in this report. The
pro forma condensed combined balance sheet is not necessarily indicative of the
financial position of the combined companies as it may be in the future.

<TABLE>
<CAPTION>
                                                           Historical       Pro Forma Adjustments                            
                                                       -----------------   ------------------------                           
                                                                                          Note           Pro Forma     
                       ASSETS                          Leggett     Pace    Amount       Reference        Combined                  
                                                       --------   ------   ------   ------------------   ---------                 
<S>                                                    <C>        <C>      <C>      <C>                  <C>                       
Current Assets                                                                                                                     
  Cash and cash equivalents                            $    6.7   $  1.4   $                             $    8.1                  
  Receivables                                             254.2     43.0                                    297.2                  
  Inventories                                             276.8     64.9     (2.8)         (6)              338.9                  
  Other current assets                                     34.2      3.9                                     38.1                  
                                                       --------   ------   ------                        --------                  
      Total current assets                                571.9    113.2     (2.8)                          682.3                  

Property, Plant and Equipment - at cost                   808.4     67.2                                    875.6                  
  Less accumulated depreciation and amortization          356.6      8.3                                    364.9                  
                                                       --------   ------   ------                        --------                  
      Net property, plant and equipment                   451.8     58.9      0.0                           510.7                  
Other Assets                                                                                                                       
  Investments in and advances to associated companies       8.1      0.0      9.9          (3)                8.1                  
                                                                             (9.9)         (4)                                     
  Goodwill, net                                           133.6     75.4                                    209.0                  
  Sundry                                                   52.9      9.5     (4.4)         (7)               58.0                  
                                                       --------   ------   ------                        --------                  
      TOTAL ASSETS                                     $1,218.3   $257.0   $ (7.2)                       $1,468.1                  
                                                       ========   ======   ======                        ========                  
                                                                                                                                   
        LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities                                                                                                                
  Accounts and notes payable                           $   90.4   $ 39.0   $                             $  129.4                  
  Accrued expenses and other liabilities                  136.4      9.3                                    145.7                  
                                                       --------   ------   ------                        --------                  
      Total current liabilities                           226.8     48.3      0.0                           275.1                  

Long-Term Debt                                            191.9    188.9     27.2         (5)(8)            408.0                  
Deferred Income Taxes and Other Liabilities                65.5      7.9    (10.2)         (9)               63.2                  
Minority Interest in Subsidiary                             0.0      2.0                                      2.0                  

Shareholders' Equity                                                                                                               
  Common stock                                              0.8      0.0      0.1          (3)                0.9                  
  Additional contributed capital                          155.0      9.0     (7.6)       (3)-(5)            156.4                  
  Retained earnings                                       598.0      0.9    (16.7)    (3)(4)(6)-(9)         582.2                  
  Cumulative translation adjustment                        (5.0)     0.0                                     (5.0)                 
  Less treasury stock                                     (14.7)     0.0                                    (14.7)                 
                                                       --------   ------   ------                        --------                  
      Total shareholders' equity                          734.1      9.9    (24.2)                          719.8                  
                                                       --------   ------   ------                        --------                  
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $1,218.3   $257.0   $ (7.2)                       $1,468.1                  
                                                       ========   ======   ======                        ========                   
</TABLE>

                                      F-1
<PAGE>
 
 
                 LEGGETT & PLATT, INCORPORATED AND SUBSIDIARIES
                                      AND
                      PACE HOLDINGS, INC. AND SUBSIDIARY
               PRO FORMA CONDENSED COMBINED STATEMENT OF EARNINGS
                     TWELVE MONTHS ENDED DECEMBER 31, 1995
                                  (UNAUDITED)
                    (Amounts in Millions, except per share)


The following pro forma condensed combined statement of earnings combines the
operations of Leggett & Platt, Incorporated and Subsidiaries (Leggett) and Pace
Holdings, Inc. and Subsidiary (Pace) for the twelve months ended December 31,
1995. This statement has been prepared under the assumptions set forth in the
accompanying notes. This statement should be read in conjunction with the
separate financial statements and notes thereto of Leggett and Pace incorporated
by reference or included in this report. The pro forma condensed combined
statement of earnings is not necessarily indicative of the results of operations
of the combined companies as they may be in the future or as they might have
been had the acquisition been effective January 1, 1995.

<TABLE>
<CAPTION>
                                                               Historical           Pro Forma Adjustments
                                                           -------------------      ---------------------
                                                                                                  Note       Pro Forma
                                                            Leggett       Pace      Amount     Reference     Combined
                                                           ---------    --------    -------    ----------    ---------
<S>                                                        <C>          <C>         <C>        <C>           <C> 
Net sales                                                   $2,059.3     $198.6       $                      $2,257.9
Costs, expenses and other                                        
  Cost of goods sold                                         1,568.3      158.0        2.6          (6)       1,728.9     
  Selling, distribution, administrative and other, net         258.8       19.0                                 277.8     
  Interest expense                                              11.5       20.7       (5.9)      (7)(8)          26.3     
                                                            --------     ------      -----                   --------     
    Total costs, expenses and other                          1,838.6      197.7       (3.3)                   2,033.0     
                                                            --------     ------      -----                   --------     
Earnings before income taxes                                   220.7        0.9        3.3                      224.9     
Income taxes                                                    85.8        1.1        1.3          (9)          88.2     
                                                            --------     ------      -----                   --------     
  Net Earnings                                              $  134.9     $ (0.2)     $ 2.0                   $  136.7     
                                                            ========     ======      =====                   ========     
Net Earnings Per Share                                      $   1.59                                         $   1.52     
Average common and common equivalent shares outstanding         84.9                                             90.1      
</TABLE>

                                      F-2
<PAGE>
 
                 LEGGETT & PLATT, INCORPORATED AND SUBSIDIARIES
                                      AND
                      PACE HOLDINGS, INC. AND SUBSIDIARY
               PRO FORMA CONDENSED COMBINED STATEMENT OF EARNINGS
                     TWELVE MONTHS ENDED DECEMBER 31, 1994
                                  (UNAUDITED)
                    (Amounts in Millions, except per share)


The following pro forma condensed combined statement of earnings combines the
operations of Leggett & Platt, Incorporated and Subsidiaries (Leggett) and Pace
Holdings, Inc. and Subsidiary (Pace) for the twelve months ended December 31,
1994. This statement has been prepared under the assumptions set forth in the
accompanying notes. This statement should be read in conjunction with the
separate financial statements and notes thereto of Leggett and Pace incorporated
by reference or included in this report. The pro forma condensed combined
statement of earnings is not necessarily indicative of the results of operations
of the combined companies as they may be in the future or as they might have
been had the acquisition been effective January 1, 1994.

<TABLE>
<CAPTION>
                                                               Historical           Pro Forma Adjustments
                                                           -------------------      ---------------------
                                                                                                  Note       Pro Forma
                                                            Leggett       Pace      Amount     Reference     Combined
                                                           ---------    --------    -------    ----------    ---------
<S>                                                        <C>          <C>         <C>        <C>           <C> 
Net sales                                                   $1,858.1     $151.4      $                       $2,009.5
Costs, expenses and other                                        
  Cost of goods sold                                         1,429.1      116.1        1.3          (6)       1,546.5     
  Selling, distribution, administrative and other, net         229.7       15.7                                 245.4     
  Interest expense                                               9.8       17.3       (7.3)      (7)(8)          19.8     
                                                            --------     ------      -----                   --------     
    Total costs, expenses and other                          1,668.6      149.1       (6.0)                   1,811.7     
                                                            --------     ------      -----                   --------     
    Earnings before income taxes                               189.5        2.3        6.0                      197.8     
Income taxes                                                    74.1        1.2        2.3          (9)          77.6     
                                                            --------     ------      -----                   --------     
    Net Earnings                                            $  115.4     $  1.1      $ 3.7                   $  120.2     
                                                            ========     ======      =====                   ========     
Net Earnings Per Share                                      $   1.39                                         $   1.36     
Average common and common equivalent shares outstanding         83.1                                             88.3      
</TABLE>

                                      F-3
<PAGE>
 
                LEGGETT & PLATT, INCORPORATED AND SUBSIDIARIES
                                      AND
                      PACE HOLDINGS, INC. AND SUBSIDIARY
          NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                                  (Unaudited)

                   (Amounts in Millions, except share data)


Note 1:  The proposed acquisition assumes Leggett & Platt, Incorporated
         (Leggett) will acquire all of the outstanding voting common shares of
         Pace Holdings, Inc. (Holdings) in exchange for approximately 5.2
         million shares of Leggett's common stock in a transaction accounted for
         as a pooling of interests. The pro forma condensed combined balance
         sheet presents the acquisition of Pace Holdings, Inc. and Subsidiary
         (Pace) as if it had occurred on December 31, 1995, while the pro forma
         condensed combined statements of earnings for the twelve months ended
         December 31, 1995 and 1994 present the acquisition as if it had
         occurred on January 1 of each year. Only two years are presented for
         the statement of earnings due to Holdings' leveraged buyout of Pace
         Industries, Inc. in December, 1993.

Note 2:  Pace has previously had a June 30 fiscal year end. The pro forma
         condensed combined financial statements were prepared by restating
         Pace's operating results to Leggett's December 31 fiscal year end.
         Such presentation aligns comparable fiscal (calendar) quarters for Pace
         and Leggett, and provides a basis for future comparability of combined
         results. Pace's operating results are seasonal, with significant sales
         and operating profits occurring in the first two calendar quarters of
         the year.

Note 3:  To record shares issued by Leggett for Holdings' voting common shares.

Note 4:  To eliminate Leggett's investment in Holdings.

Note 5:  To reflect the exercise of put options under change in control
         provisions by holders of Holdings' non-voting stock.

Note 6:  To adjust inventories to LIFO cost method to conform Pace's accounting
         policies to those of Leggett.

Note 7:  To eliminate debt issuance fees and related amortization.

Note 8:  To reduce interest expense on debt which would have been retired
         through the issuance of new debt with lower interest rates and to
         recognize additional borrowing for merger related expenditures.

Note 9:  To record the tax benefit on the items in Notes 6, 7 and 8.

Note 10: If the Merger is consummated, Leggett will incur up to $45 in
         nonrecurring merger costs relating to debt restructuring, transaction
         fees, the exercise of stock options and other contractual obligations.
         These costs will be charged to the combined results of operations
         during the current year and are not reflected in the pro forma
         statements of earnings.

                                      F-4
<PAGE>
   
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

                                   CONTENTS

Financial Statements--June 30, 1995 and 1994--Audited                      Page
                                                                           ----

     Report of Independent Accountants..................................... F-6

     Consolidated Balance Sheet............................................ F-7
     
     Consolidated Statement of Income...................................... F-8

     Consolidated Statement of Stockholders' Equity........................ F-9

     Consolidated Statement of Cash Flows........................... F-10--F-11

     Notes to Consolidated Financial Statements..................... F-12--F-19

Financial Statements--December 31, 1995--Unaudited

     Consolidated Condensed Balance Sheet................................. F-20

     Consolidated Condensed Statement of Operations....................... F-21

     Consolidated Condensed Statement of Cash Flows....................... F-22

     Notes to Consolidated Condensed Financial Statements........... F-23--F-24

                                      F-5
<PAGE>
 

                       REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Stockholders
Pace Holdings, Inc.
Fayetteville, Arkansas

      We have audited the accompanying consolidated balance sheet of Pace 
Holdings, Inc. and Subsidiary as of June 30, 1995 and 1994, and the related 
consolidated statements of income, stockholders' equity and cash flows for the 
year ended June 30, 1995 and the six months ended June 30, 1994.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for our 
opinion.

     In our opinion, the accompanying consolidated financial statements referred
to above present fairly, in all material respects, the consolidated financial
position of Pace Holdings, Inc. and Subsidiary as of June 30, 1995 and 1994 and
the consolidated results of their operations and their cash flows for the year
ended June 30, 1995 and the six months ended June 30, 1994, in conformity with
generally accepted accounting principles.

     As discussed in Note 1 to the financial statements, the Company
retroactively changed its method of accounting for inventories in 1995.



/s/ Coopers & Lybrand L.L.P.
- ----------------------------
COOPERS & LYBRAND L.L.P
Tulsa, Oklahoma
August 23, 1995

                                      F-6
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEET
              (Dollars in Thousands Except Shares and Par Value)
<TABLE> 
<CAPTION> 

                                                                                            June 30,          June 30,
                                                                                              1995              1994
                                                                                            --------          --------
                                                                  ASSETS
                                                                  ------
<S>                                                                                      <C>                <C> 
Current assets:
   Cash and cash equivalents                                                              $      254         $     473
   Accounts and notes receivable, net                                                         42,016            37,058
   Inventories                                                                                25,429            16,748
   Other current assets                                                                          357               144
                                                                                           ----------        ----------
   Total current assets                                                                       68,056            54,423
Property, plant and equipment:
  Less accumulated depreciation and amortization
    of $5,894 in 1995 and $1,890 in 1994                                                      48,148            41,292
Excess of investment over net assets acquired                                                 70,374            72,941
Other assets                                                                                  10,915            15,098
                                                                                           ----------        ----------
Total assets                                                                               $ 197,493         $ 183,754
                                                                                           ==========        ==========

                                               LIABILITIES AND STOCKHOLDERS' EQUITY
                                               ------------------------------------

Current liabilities:
   Current maturities of long-term debt                                                    $     671         $     336
   Accounts payable                                                                           25,850            17,350
   Accrued liabilities                                                                         7,062             7,202
                                                                                           ----------        ----------
   Total current liabilities                                                                  33,583            24,888
                                                                                           ----------        ----------
Long-term debt                                                                               129,129           125,754
                                                                                           ----------        ----------
Subordinated notes                                                                            20,000            20,000
                                                                                           ----------        ----------
Other long-term obligations                                                                    1,374             1,082
                                                                                           ----------        ----------
Deferred income taxes                                                                          7,950             8,565 
                                                                                           ----------        ----------
Commitments and contingencies (Notes 8 and 10) 

Minority interest in subsidiary                                                                2,041             1,136
                                                                                           ----------        ----------
Stockholders' equity:
   Common stock, $.01 par value, 1,000,000 shares
     authorized, 300,000 shares issued and outstanding                                             3                 3
   Paid-in capital                                                                            29,997            29,997
   Carryover basis adjustment attributable to the continuing
     management stockholders (Note 2)                                                        (31,079)          (31,079)
   Retained earnings                                                                           4,495             3,408
                                                                                           ----------        ----------
Total stockholders' equity                                                                     3,416             2,329
                                                                                           ----------        ----------
Total liabilities and stockholders' equity                                                 $ 197,493         $ 183,754
                                                                                           ==========        ==========
</TABLE> 

                     The accompanying notes are an integral
                       part of the financial statements.

                                      F-7
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

                          CONSOLIDATED STATEMENT OF INCOME
                            (Dollars in Thousands)

<TABLE> 
<CAPTION> 

                                                                                              Year          Six Months
                                                                                             Ended             Ended
                                                                                            June 30,          June 30,
                                                                                              1995              1994
                                                                                           ----------       -----------
<S>                                                                                      <C>                <C>
   Net sales                                                                               $ 184,421         $  90,989
   Cost of sales                                                                             145,462            68,019
                                                                                           ----------       -----------
   Gross profit                                                                               38,959            22,970
                                                                                           ----------       -----------
   Selling, general and administrative expenses                                               10,699             4,813
   Amortization of intangibles                                                                 5,974             2,897
                                                                                           ----------       -----------
                                                                                              16,673             7,710
                                                                                           ----------       -----------
   Operating income                                                                           22,286            15,260

   Other income (expense):              
     Interest and financing costs                                                            (19,032)           (8,735)
     Other income and expense, net                                                              (126)              (31)
                                                                                           ----------       -----------     
   Income before income taxes and minority interest                                            3,128             6,494

   Provision for income taxes                                                                 (2,100)           (3,086)
                                                                                           ----------       -----------
   Income before minority interest                                                             1,028             3,408
   
   Minority interest in loss of consolidated subsidiary                                           59                 -
                                                                                           ----------       -----------
   Net income                                                                              $   1,087        $    3,408
                                                                                           ==========       ===========
</TABLE> 

                     The accompanying notes are an integral
                       part of the financial statements.

                                      F-8
 
 

<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                            (Dollars in Thousands)

<TABLE> 
<CAPTION> 
                                                         Common   Paid-in    Retained    
                                                          Stock   Capital    Earnings    Total
                                                         ------   --------   --------   --------
<S>                                                      <C>      <C>        <C>        <C>  

Issuance of stock - December, 1993                       $    3   $ 29,997   $   -      $ 30,000

Carryover basis adjustment attributable to the
  continuing management stockholders (Notes 1 and 2)        -      (31,079)      -       (31,079)

Net income                                                  -         -         3,408      3,408
                                                         ------   --------   --------   --------

Balance - June 30, 1994                                       3     (1,802)     3,408      2,329

Net income                                                  -         -         1,087      1,087
                                                         ------   --------   --------   --------

Balance - June 30, 1995                                  $    3   $ (1,082)  $  4,495   $  3,416
                                                         ======   ========   ========   ========
</TABLE> 

                    The accompanying notes are an integral
                       part of the financial statements.

                                      F-9
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Dollars in Thousands)


<TABLE>
<CAPTION>
                                                             Year       Six Months
                                                            Ended          Ended
                                                           June 30,       June 30,
                                                             1995           1995
                                                          ---------     -----------
<S>                                                       <C>           <C>
Cash flows from operating activities:
    Net income                                            $  1,087      $  3,408
    Adjustments to reconcile net income to net
     cash provided (used) by operating activities:
      Depreciation                                           4,056         1,891
      Amortization                                           6,768         3,266
      Loss on sale of property, plant and equipment             15             6
      Minority interest in loss of consolidated
      subsidiary                                               (59)          --
      Deferred income taxes                                     33           958
      Change in assets and liabilities:
        Accounts and notes receivable                       (4,761)      (19,937)
        Inventories                                         (8,883)       14,938
        Other current assets                                  (214)          467
        Other assets                                            59        (1,397)
        Accounts payable                                     8,500           109
        Accrued liabilities                                     47         2,932
                                                          ---------     ---------
Net cash provided by operating activities                    6,648         6,641
                                                          ---------     ---------
Cash flows from investing activities:
    Business acquisition, net of cash acquired (Note 2)        --        (26,866)
    Purchase of property, plant and equipment              (10,363)       (3,222)
    Proceeds from sale of property, plant and equipment        123           220
    Additions to other assets                               (1,245)          --
    Collection of notes receivable                             847             3
                                                          ---------     ---------
Net cash used by investing activities                      (10,638)      (29,865)
                                                          ---------     ---------
Cash flows from financing activities:
    Proceeds from long-term debt                             4,360         5,610
    Payments of long-term debt                                (714)         (149)
    Payments of other long-term obligations                   (140)          --
    Payment of deferred loan fees                              (58)          --
    Proceeds from minority interest                            323         1,136
    Issuance of common stock                                   --         17,100
                                                          ---------     ---------
Net cash provided by financing activities                    3,771        23,697
                                                          ---------     ---------
</TABLE>

                    The accompanying notes are an integral
                       part of the financial statements.


                                     F-10

<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

              CONSOLIDATED STATEMENT OF CASH FLOWS - (Continued)
                            (Dollars in Thousands)

<TABLE> 
<CAPTION> 
                                                                               Year     Six Months
                                                                              Ended        Ended
                                                                             June 30,    June 30,
                                                                               1995        1994
                                                                             --------   ----------
<S>                                                                          <C>        <C>  
Net increase (decrease) in cash and cash equivalents                            (219)         473
Cash and cash equivalents - beginning                                            473         -
                                                                             -------     --------
Cash and cash equivalents - ending                                           $   254     $    473
                                                                             =======     ========

Supplementary disclosure of cash flow information:
    Cash paid during the period for:
     Income taxes                                                            $ 2,575     $      3
     Interest, net                                                            18,195        7,534

Non-cash investing and financing activities:

     Equipment acquired by assumption of debt                                $    46     $   -
     Property and equipment contributed by minority interest owner               641         -
     The Company issued 129,000 shares of common stock, valued at
      $12,900, and $20,000 of Subordinated notes in exchange for Pace
      Industries, Inc. common stock in conjunction with the acquisition
      discussed in Note 2
     Non-cash aspects of the acquisition:
      Liabilities assumed                                                       -         159,624
</TABLE> 

                    The accompanying notes are an integral
                       part of the financial statements.

                                     F-11
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY


                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (Dollars in Thousands)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF PRESENTATION - Pace Holdings, Inc. ("Holdings") was formed in 
September, 1993, by an investment group to acquire a controlling interest in 
Pace Industries, Inc. On December 10, 1993, Holdings acquired a 100% ownership 
interest in Pace Industries, Inc. and its Subsidiary ("Pace"). For accounting 
purposes this transaction was recorded as of December 31, 1993 (see note 2). The
consolidated financial statements include the financial position and results of 
operations of Holdings and Pace (collectively the "Company").

      CASH EQUIVALENTS - The Company considers all highly liquid investments 
with maturities of three months or less, at date of purchase, to be cash 
equivalents.

     INVENTORIES - Inventories are stated at the lower of cost or market. 
Effective in the second quarter of fiscal year 1995, the Company retroactively 
changed its method of determining the cost of the metal component of its 
inventory from the last-in, first-out ("LIFO") method to the first-in, first-out
("FIFO") method.  A significant portion of the Company's metal inventory during 
the year is specifically matched to customer purchase commitments for such metal
and charged to cost of sales when the product is shipped and the revenue is 
recognized.  The remaining inventory not committed to a specific customer is 
valued at FIFO cost. Management believes that the valuation of all of its 
inventories under the FIFO method and specific commitment method will more 
appropriately reflect its financial condition and results of operations.  The 
change in the method of valuing inventories was applied retroactively and 
comparative amounts for prior periods have been restated.  The retroactive 
effect on the prior period was to increase the carryover basis adjustment 
attributable to the continuing management stockholders by $1,217 and to increase
net income by $77 for the six months ended June 30, 1994.

     PROPERTY, PLANT AND EQUIPMENT - Property, plant and equipment are stated at
cost.  Depreciation and amortization are computed primarily by the
straight-line method in amounts sufficient to depreciate and amortize the cost
of such assets over their estimated useful lives. Upon the sale, retirement, or
other disposition, the cost and accumulated depreciation and amortization are
removed from the respective accounts and any resulting gain or loss is reflected
in results of operations.

     DEFERRED DEBT ISSUE COSTS - At June 30, 1995 and 1994, unamortized loan 
cost totaling $4,558 and $5,268 respectively, are included in other assets.  The
costs were incurred in connection with obtaining certain loans and are being 
amortized over the term of the related debt agreements.

     NON-COMPETE AGREEMENTS - Non-compete agreements are being amortized over 
their contractual lives of three years.  At June 30, 1995 and 1994, non-compete
amounts of $5,013 and $8,354 are included in other assets.  Amortization
expense of $3,342 is included in the year ended June 30, 1995, and $1,671 in the
six months ended June 30, 1994.

     EXCESS OF INVESTMENT OVER NET ASSETS ACQUIRED - With respect to businesses 
purchased by the Company, the excess purchase price over the estimated fair 
value of the net assets acquired is amortized on the straight line basis over 
the expected benefit period of thirty years (see note 2). Amortization expense 
was $2,484 for the year ended June 30, 1995 and $1,226 in the six months ended 
June 30, 1994. The excess of investment over net assets acquired is evaluated 
annually for impairment based on estimated undiscounted cash flows of the 
acquired entities and reduced to net realizable value if necessary. No such 
impairment has been recorded as of June 30, 1995.

                                     F-12

<PAGE>
 

                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)


     INCOME TAXES - The Company utilizes the asset and liability approach for 
financial accounting and reporting for income taxes, as set forth in SFAS 109: 
Accounting for Income Taxes. Under SFAS 109, deferred income taxes are recorded 
to reflect the expected tax consequences in future years of differences between 
the tax basis of assets and liabilities and their financial reporting amounts
at each year-end.

     RECLASSIFICATIONS - Certain reclassifications have been made to the 1994 
balances to conform to the 1995 presentations.


2.  ACQUISITION

      On November 5, 1993, Holdings entered into an agreement and plan of merger
by and among Pace and Pace Acquisition, Inc., a wholly-owned subsidiary of 
Holdings ("Pace Acquisition"), whereby Pace Acquisition was merged with and into
Pace on December 10, 1993, with Pace being the surviving corporation (the 
"Merger") and pursuant to which an investor group acquired 57% of the 
outstanding common stock of Holdings, the current management group and former 
stockholders of Pace acquired 43% of the outstanding common stock of Holdings 
and Pace became a wholly-owned subsidiary of Holdings.  In addition to the 
Merger, the acquisition included the issuance by Pace Acquisition, the 
obligations of which were assumed by Pace, of $115.0 million aggregate principal
amount of 10 5/8% Senior Notes and the concurrent refinancing of the existing 
long-term debt.

     The acquisition of all of the outstanding common stock of Pace by Holdings 
was accounted for as a purchase in accordance with the consensus reached by the
Emerging Issues Task Force ("EITF") of the Financial Accounting Standards Board 
in Issue No. 88-16 "Basis in Leveraged Buyout Transactions." The EITF requires 
the carryover of predecessor basis for leveraged buyout transactions in which 
certain stockholders, as defined, of the acquired business continue as 
stockholders of the purchaser, if a change in control, as defined, has occurred.
As a result of the application of this EITF, the Company recorded a charge to 
stockholders' equity of $31.1 million which represents the difference between 
the purchase price paid to certain continuing management stockholders 
(stockholders of Holdings) and the book value of the continuing management 
stockholders' investment in the Company.  The remaining purchase price was 
allocated to the assets and liabilities based upon their estimated fair value 
with the excess purchase price over net assets acquired representing goodwill.  
The acquisition and refinancing was consummated on December 10, 1993 and for 
accounting purposes, was recorded as of December 31, 1993.


3.  INVENTORIES

<TABLE>
<CAPTION> 
                                                         June 30,    June 30,
    Inventories consist of:                                1995        1994
                                                         --------    --------
<S>                                                      <C>         <C> 

        Finished goods                                   $  8,811    $  5,540
        Work in progress                                    4,199       3,709
        Raw materials                                       6,364       2,984
        Supplies                                            6,055       4,515
                                                         --------    -------- 
                                                         $ 25,429    $ 16,748
                                                         ========    ======== 
</TABLE> 

                                     F-13

<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY


           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                            (DOLLARS IN THOUSANDS)

4.  PROPERTY, PLANT AND EQUIPMENT

<TABLE> 
<CAPTION>

                                                                                              June 30,          June 30,
                                                                                                1995              1994
                                                                                              -------           -------
       <S>                                                                                    <C>               <C>  
       Property, plant and equipment consist of:       
                   
               Land and improvements                                                          $  4,238          $  4,003
               Plant and warehouse facilities                                                   11,333            10,733
               Plant equipment                                                                  31,548            25,608
               Office equipment                                                                    994               622
               Vehicles                                                                            175               161
               Idle facilities                                                                   1,380             1,507
               Construction in progress                                                          4,374               548
                                                                                              --------          --------
                                                                                                54,042            43,182
               Less accumulated depreciation and amortization                                   (5,894)           (1,890)
                                                                                              --------          --------
                                                                                              $ 48,148          $ 41,292
                                                                                              ========          ========

</TABLE> 

       The Company leases certain equipment under capital lease agreements
       expiring in 1996 through 2000. The following amounts related to
       capitalized lease obligations are included in property, plant and
       equipment in the consolidated balance sheet.

<TABLE> 
<CAPTION> 

               <S>                                                                            <C>               <C>  
               Plant equipment                                                                $  1,057          $  1,089
               Less accumulated amortization                                                      (151)              (57)
                                                                                              --------          --------
               Net plant equipment                                                            $    906          $  1,032
                                                                                              ========          ========

</TABLE> 

5.  FINANCING ARRANGEMENTS AND LONG-TERM DEBT

<TABLE> 
<CAPTION> 
                                                                                              June 30,          June 30,
                                                                                                1995              1994
                                                                                              -------           -------
       <S>                                                                                    <C>               <C> 
       Long-term debt consists of:

       Pace Industries, Inc.:                                         
        Senior Notes, unsecured, interest at 10.625%, payable semi-annually on
         June 1 and December 1, principal due December 10, 2002.                              $115,000          $115,000

        
       Revolving credit line, payable to a bank ("Credit Facility"), due December
        10, 1998, (total available $35,000,000), interest payable quarterly at prime
        plus 1.25% or LIBOR plus 2.50% (8.375% at June 30, 1995),
        collateralized by accounts receivable and inventory.                                     9,713            10,000

       Various notes and capitalized lease/purchase obligations, collateralized
        by certain equipment, payable in monthly installments, with interest
        at 3.83% to 12.46% through February, 2000.                                                 800             1,090

       Pace Industries of Mexico L.L.C. and Subsidiary ("Pace Mexico"):
        Note payable to a financial institution, with interest at 9.0%, collateralized     
         by certain equipment, payable in monthly installments based on a five year
         amortization, balance due July 10, 1996.                                                1,383                --

</TABLE> 

                                     F-14
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)
<TABLE> 
<CAPTION> 
      <S>                                                                             <C>         <C>                      
      Note payable to a financial institution, with interest at 9.0%, collateralized                                       
       by accounts receivable, payable July 10, 1996.                                      700        ---                  
                                                                                                                           
      Note payable to a financial institution, with interest at LIBOR plus 3.75%                                           
       (9.8% at June 30, 1995), collateralized by certain equipment, payable in                                            
       quarterly installments based on a five year amortization, balance due                                               
       March, 1998.                                                                      2,160         ---                 
                                                                                                                           
      Various notes and capitalized lease/purchase obligations, collateralized by                                          
       certain equipment, payable in monthly installments over five years, with                                            
       interest at 9.0% to 15.5%.                                                           44         ---                 
                                                                                      --------    --------                 
                                                                                       129,800     126,090                 
      Less current maturities                                                             (671)       (336)                
                                                                                      --------    --------                 
                                                                                      $129,129    $125,754                 
                                                                                      ========    ========

</TABLE> 
      Pace's Senior Notes, the Credit Facility and Pace Mexico's notes payable
contain restrictive covenants which, among other things, require Pace and/or
Pace Mexico to maintain minimum amounts of net worth and working capital in
addition to other financial ratios.  The agreements also limit capital 
expenditures, investments, new indebtedness, liens and payments of cash 
dividends.

      Future minimum lease payments due under capital leases as of June 30,
1995 are as follows:

              Fiscal year ended June 30,
                         1996                                           $  230
                         1997                                              158
                         1998                                              139
                         1999                                              107
                         2000                                               71
                                                                        ------
              Total minimum obligations                                    705
              Less amount representing interest                           (105)
                                                                        ------
              Present value of future net minimum lease payments        $  600
                                                                        ======

     Current maturities of long-term debt over the next five years are $671 in
1996, $2,472 in 1997, $1,658 in 1988, $104 in 1999, $9,789 in 2000 and $115,106
thereafter.

     Based on the borrowing rates currently available to the Company for bank 
borrowings, industrial revenue bonds and various other notes, with similar terms
and average maturities, the Company believes that the carrying amount of these 
long-term debts approximate face value.  The fair value of the 10.625% Senior 
Notes due 2002, based on the quoted market value, approximates $108 million at 
June 30, 1995.

6.  SUBORDINATED NOTES

     In connection with the acquisition, Holdings issued notes to certain 
stockholders of the Company (the "Subordinated Notes") in an aggregate principal
amount of $20.0 million.  The Subordinated Notes bear interest at a rate of 
12.25%, payable quarterly, and will mature in December, 2003.  Except for 
certain circumstances, the Subordinated Notes may not be redeemed prior to 
December 10, 2003.  The Company believes that the fair value of the Subordinated
Notes approximates their carrying value.


                                     F-15
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)


     Upon the occurrence of an event of default, the holders of 66 2/3% in
principal amount of the Subordinated Notes may elect, as their sole remedy, to
convert such outstanding Subordinated Notes into Holdings common stock.


7.   INCOME TAXES

     Income tax expense is summarized as follows:

<TABLE>
<CAPTION> 
                                                                     Six Months
                                                                       Ended 
                                                         June 30,     June 30,
                                                           1995         1994
                                                         --------    ---------- 
          <S>                                            <C>         <C> 
          Current                                         $ 2,067      $2,048
          Deferred                                             33       1,038
                                                          -------      ------
                                                          $ 2,100      $3,086
                                                          =======      ======
</TABLE>

     Total income tax expense differs from the amount computed by multiplying
income before income taxes by the U.S. federal income tax statutory rate. The
reasons for the difference are as follows:

<TABLE>
          <S>                                            <C>         <C> 
          Computed expected tax expense                   $ 1,064      $2,211
          Amortization of goodwill                            845         417
          State taxes                                         217         378
          Other                                               (26)         80
                                                          -------      ------
          Actual tax expense                              $ 2,100      $3,086
                                                          =======      ======

          Deferred income taxes are comprised of the 
            following at June 30, 1995 and 1994:

              Depreciation and amortization               $ 7,357      $7,241
              Debt pre-payment penalty                      1,526       1,561
              Non-Compete agreements                       (1,564)       (521)
              Accrued liabilities                             688         300
              Other                                           (57)        (16)
                                                          -------      ------
                                                          $ 7,950      $8,565
                                                          =======      ======
</TABLE>

     Deferred income taxes were reduced by $648 in 1995 to adjust certain prior 
year estimates related to the acquisition discussed in Note 2.


                                     F-16

<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)


8. COMMITMENTS

     Upon consummation of the acquisition (Note 2) certain stockholders executed
put option agreements with Holdings requiring the repurchase of Holdings common
stock by Holdings in certain circumstances (the "Put Rights"). The Put Rights
allow the put holders, upon six months written notice, to cause Holdings to
purchase on the fifth, sixth, seventh, eighth, ninth or tenth anniversary of
said put agreements, shares of Holdings common stock at a price of five hundred
dollars per share.

     In connection with the consummation of the acquisition (Note 2) the Company
adopted an employee stock option/bonus plan to grant options under certain
defined conditions, for up to 30,000 shares of common stock at an exercise price
of $.01 per share. The options would vest and be exercisable if certain
predetermined future equity values are attained. The difference between the fair
value of the common stock to be issued and the exercise price will be recorded
as compensation when it is probable that the criteria for exercise will be met
and will be amortized over the vesting period.

     The Company leases certain land, buildings, transportation equipment,
manufacturing equipment, office equipment and other items under noncancellable
operating lease arrangements which expire through 2001, including certain leases
from related parties. Total rental expense was $3,246 for the year ended June
30, 1995 and $1,588 for the six months ended June 30, 1994, including contingent
rentals of $535 and $298, respectively. Contingent rentals are based upon
incremental cost on a per mile basis for the transportation equipment.

     Future minimum rental commitments under noncancellable operating leases are
as follows:

                                    Related
                                     Party            Other          Total
                                    --------         -------        -------
Fiscal year ended June 30,
          1996                      $     50         $ 2,121        $ 2,171
          1997                            50           1,932          1,982
          1998                            33           1,445          1,478
          1999                            --             987            987
          2000                            --             895            895
      Thereafter                          --           1,062          1,062
                                    --------         -------        ------- 
                                    $    133         $ 8,442        $ 8,575
                                    ========         =======        =======

9. RELATED PARTIES

     The Company leases certain office space from a corporation controlled by a
stockholder of Holdings. Rent expense under this lease was $126 for the year
ended June 30, 1995 and $62 during the six months ended June 30, 1994,
respectively.

     An affiliate of the Company performs verti-cast die casting operations on 
contract, similar to a sub-contractor, for the Company using raw materials 
provided by the Company.  At June 30, 1995 and 1994, the Company had net 
accounts payable to the affiliated company of $103 and $88, respectively.  
Billings to the Company for services provided by the affiliated company were 
$10,501 and $4,440 during the year ended June 30, 1995 and six months ended June
30, 1994, respectively.  The company currently subleases a portion of the Monroe
City Division facility to the affiliated company.  Rental income was $332 and 
$161 during the year ended June 30, 1995 and six months ended June 30, 1994, 
respectively.

     In connection with the acquisition, the Company paid certain stockholders 
and related parties $4,203 for legal and consulting fees.

                                     F-17
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)

     The Company and a corporation (the "Consultant") owned by a director of the
Company and Holdings entered into an agreement (the "Consulting Agreement"), 
whereby the Consultant shall make available to the Company certain qualified 
individuals to render advice to facilitate the operations of the Company. The 
Consulting Agreement expires ten years after the date of the first payment made 
under the agreement. The Company is required to pay the Consultant for all 
services rendered pursuant to the Consulting Agreement at a rate of $100 per 
month. The Company paid $1,200 and $600 to the Consultant during the fiscal year
ended June 30, 1995, and the six months ended June 30, 1994, respectively. In 
addition, a corporation controlled by a director of the Company and Holdings 
received $75 for management consulting services during the fiscal year ended 
June 30, 1995.

     As part of the acquisition during the six months ended June 30, 1994, a 
director and certain members of management of the Company and Holdings received 
non-compete payments totaling $10,025.

10. CONTINGENCIES

     In connection with the acquisition of Universal Die Casting, Inc. 
("Universal") assets by Precision Industries, Inc. ("Precision"), an entity 
subsequently acquired by the Company during fiscal 1990, the National Labor 
Relations Board ("NLRB") filed a complaint based on an unfair labor charge filed
by the union representing the former employees of Universal. The complaint 
alleges that the Company refused to hire former employees of Universal because 
they were union members and refused to bargain with the union. It seeks back pay
and benefits, together with interest thereon, from October 18, 1988, and 
reinstatement on behalf of 81 individuals. In May 1993, the administrative law 
judge, in a recommended order, rendered a decision against the Company. The 
recommended order would require the Company to offer immediate and full 
reinstatement of 61 employees and make such employees whole for any loss of 
earnings and other benefits suffered as a result of the alleged discrimination 
against them. However, under applicable law, such damages would generally be 
reduced by the amount of mitigation, if any, by such individuals, including 
salary and benefits earned by such individuals since October 18, 1988. The 
Company filed an appeal to the full NLRB in Washington and exceptions to the 
administrative law judge's recommended order which are still pending. There were
also 23 complaints filed with the Equal Employment Opportunity Commission 
("EEOC") claiming individuals were denied employment due to age, race or sex. 
The claims were seeking reinstatement and damages of up to $4.0 million. Most of
these individuals were also covered by the NLRB proceedings. In July 1993, 
counsel for the EEOC offered to conciliate the charges, assuming the Company 
agreed to certain procedural changes in pre-employment screening and requested 
relief in the form of employment offers for only nine of the above claimants. 
During August 1994, the matter was resolved with no monetary damages or back pay
asserted against the Company. During August 1994, the Company began 
implementation of a plan to offer employment to certain of these individuals, 
which offers, in the event there was an unfavorable outcome to the Company 
regarding this matter, would toll the accrual of any further back pay and 
benefits. The Company and special litigation counsel have concluded that it is 
only reasonably possible that there could be an adverse outcome with respect to 
these proceedings. The Company believes its hiring practices were objective and 
complied with all labor laws, that the individuals were denied employment for 
legitimate reasons, and that it intends to vigorously defend its actions in 
court and on appeal.

     On May 23, 1994, TRW Inc., an Ohio corporation ("TRW") filed a complaint 
styled as TRW Inc. v. Pace Industries, Inc. and Pace Industries Cast-Tech 
Division, Inc., No. 94CV71983DT, in United States District Court in the Eastern 
District of the State of Michigan alleging that the Company breached supply 
contracts between the parties in 1991 and 1992 and seeking compensatory damages 
of $4.7 million and punitive damages of $10.0 million. On November 2, 1994, the 
Company filed an answer and counterclaim to the TRW complaint

                                     F-18
<PAGE>
 
                              PACE HOLDINGS, INC.
                                AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                            (Dollars in Thousands)

denying the allegations in the TRW complaint and claiming compensatory damages 
approximating $12 million relating to: (i) the nonpayment of invoices for parts 
ordered and accepted by TRW; (ii) the nonpayment by TRW for parts ordered, but 
not accepted and (iii) the breach of certain promises and misrepresentations by 
TRW regarding assets and tooling purchased by the Company for the purpose of 
manufacturing and supplying parts requested by TRW. On August 2, 1995, TRW filed
an amended complaint alleging essentially the same breach of contract claims for
the $4.7 million of compensatory damages, although the $10 million claim for 
punitive damages was removed from the litigation in the amended complaint by 
TRW. The Company intends to vigorously pursue the counterclaim against TRW, 
while defending the allegations in the TRW amended complaint, which the Company 
believes are without merit. The Company and its counsel have concluded that it 
is only reasonably possible that there could be an adverse outcome with respect 
to the TRW litigation. A rescheduled trial date, of March 5, 1996, has been set 
with respect to this litigation and discovery is currently in process.

     In addition to the litigation referred to above, the Company is involved in
litigation incidental to its business. Such other litigation is not considered 
by management to be significant. The Company maintains a self-insurance program 
for employee health care and workers' compensation cost. Self-insurance costs 
are accrued based upon the aggregate of the liability for reported outstanding 
claims and an estimated liability for claims incurred but not yet reported.

11. MAJOR CUSTOMERS

     The Company had sales to three customers, which exceeded 10% of total 
sales. Sales to one customer were $41,547 and $25,656 for the year ended June 
30, 1995, and the six months ended June 30, 1994, respectively. Sales to another
customer were approximately $28,995 and $10,039 for these periods. Sales to 
another customer were approximately $20,239 and $12,714 for these periods.

12. CONCENTRATIONS OF CREDIT RISK

     Financial instruments which potentially subject the Company to 
concentrations of credit risk consist primarily of trade and note receivables 
with a variety of national customers. Such credit risk is considered by 
management to be limited due to the Company's broad customer base. The Company 
performs ongoing credit evaluations of its customers' financial condition and 
generally requires no collateral.

                                     F-19
<PAGE>
 
                      PACE HOLDINGS, INC. AND SUBSIDIARY
                     CONSOLIDATED CONDENSED BALANCE SHEET
              (Dollars in Thousands Except Shares and Par Value)
                                  (Unaudited)

<TABLE> 
<CAPTION> 

                                    ASSETS                           December 31,     June 30, 
                                                                         1995           1995
                                                                     -----------      --------
<S>                                                                  <C>              <C> 
Current assets:
 Cash and cash equivalents                                            $  1,437        $    254
 Accounts and notes receivable, net                                     43,011          42,016
 Inventories                                                            64,876          25,429
 Other current assets                                                    3,892             357
                                                                      --------        --------
 Total current assets                                                  113,216          68,056
                                                                      --------        --------

Property, plant and equipment:
 Less accumulated depreciation and amortization of $8,263 at
  December 31, 1995 and $5,894 at June 30, 1995                         58,857          48,148
Excess of investment over net assets acquired                           75,411          70,374
Other assets                                                             9,565          10,915
                                                                      --------        --------
Total assets                                                          $257,049        $197,493
                                                                      ========        ========

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Current maturities of long-term debt                                 $  3,448        $    671
 Accounts payable                                                       38,963          25,850
 Accrued liabilities                                                     5,940           7,062
                                                                      --------        --------
 Total current liabilities                                              48,351          33,583
                                                                      --------        --------

Long-term debt                                                         168,959         129,129
                                                                      --------        --------
Subordinated notes                                                      20,000          20,000
                                                                      --------        --------

Other long-term obligations                                              1,338           1,374
                                                                      --------        --------

Deferred income taxes                                                    6,540           7,950
                                                                      --------        --------

Commitments and contingencies (Note 4)

Minority interest in subsidiary                                          1,952           2,041
                                                                      --------        --------

Stockholders' equity:
 Common Stock, par value $.01 per share:
  Class A, voting, 1,000,000 shares authorized,
  300,000 shares issued and outstanding                                      3               3
  Class B, non-voting, 30,000 shares authorized,
  18,329 shares issued and outstanding                                       -               -
 Additional paid-in capital                                             40,094          29,997
 Carryover basis adjustment attributable to the continuing      
  management stockholders                                              (31,079)        (31,079)
 Retained earnings                                                         891           4,495
                                                                      --------        --------
Total stockholders' equity                                               9,909           3,416
                                                                      --------        --------
Total liabilities and stockholders' equity                            $257,049        $197,493
                                                                      ========        ========
</TABLE> 

    See accompanying notes to consolidated condensed financial statements.

                                     F-20

<PAGE>
 
                      PACE HOLDINGS, INC. AND SUBSIDIARY
                CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
                            (Dollars in Thousands)
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                        Six Months Ended
                                                           December 31,
                                                      --------------------

                                                        1995        1994
                                                      --------    --------
<S>                                                   <C>         <C> 
Net sales                                             $ 74,534    $ 60,362
Cost of sales                                           60,832      48,287
                                                      --------    --------
Gross profit                                            13,702      12,075

Selling, general and administrative expenses             7,100       4,927
Amortization of intangibles                              3,116       2,932
                                                      --------    --------

Operating income                                         3,486       4,216
  
Other income (expense):
  Interest expense                                     (10,204)     (8,561)
  Other income                                              38         (54)
                                                      --------    --------

Loss before income taxes                                (6,680)     (4,399)

Income tax benefit                                       2,987       1,928
                                                      --------    --------

Loss before minority interest                           (3,693)     (2,471)

Minority interest in
  loss of consolidated subsidiary                           89         201
                                                      --------    --------

Net loss                                              $ (3,604)   $ (2,270)
                                                      ========    ========
</TABLE> 

    See accompanying notes to consolidated condensed financial statements.

                                     F-21

<PAGE>
 
                      PACE HOLDINGS, INC. AND SUBSIDIARY

                CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                            (Dollars in Thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              Six Months Ended
                                                                 December 31,
                                                          -------------------------
                                                             1995         1994
                                                          ---------     ---------
<S>                                                       <C>           <C>
Cash flows from operating activities:
  Net loss                                                $ (3,604)     $ (2,270)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
    Depreciation                                             2,372         1,882
    Amortization                                             3,570         3,313
    Loss on sale of property, plant and equipment              --              4
    Minority interest in loss (income) of
     consolidated subsidiary                                   (89)          201
    Deferred income taxes                                   (1,409)        (708)
    Change in assets and liabilities:
     Accounts and notes receivable                             492         6,135
     Inventories                                           (37,757)      (23,990)
     Other current assets                                   (3,536)         (680)
     Other assets                                             (368)           80
     Accounts payable                                       12,929        11,679
     Accrued liabilities                                    (2,455)       (3,385)
                                                          ---------     ---------
Net cash provided by (used in) operating activities        (29,855)       (7,739)
                                                          ---------     ---------
Cash flows from investing activities:
  Purchase of property, plant and equipment                 (7,874)       (5,381)
  Proceeds from sale of equipment                              --            111
  Acquisition of business                                       86           --
  Payment of deferred cost                                     --         (1,359)
  Collection of notes receivable                               227           177
                                                          ---------     ---------
Net cash provided by (used in) investing activities         (7,561)       (6,452)
                                                          ---------     ---------
Cash flows from financing activities:
  Proceeds from long-term debt                              39,398        13,775
  Payments of long-term debt                                  (488)         (220)
  Payments of other long-term obligations                      (36)          --
  Payment of deferred loan fees                               (275)          --
  Proceeds from minority interest                              --            487
                                                          ---------     ---------
Net cash provided by (used in) financing activities         38,599        14,042
                                                          ---------     ---------
Net increase (decrease) in cash and cash equivalents         1,183          (149)
Cash and cash equivalents--beginning                           254           473
                                                          ---------     ---------
Cash and cash equivalents--ending                         $  1,437      $    324
                                                          =========     =========

Supplementary disclosure of cash flow information:
  Cash paid during the period for:
    Income taxes                                          $  1,919      $  1,626
    Interest                                                 9,774         8,144

Non-cash investing and financing activities:
  Equipment acquired by issuance of note payable             1,500           --
  Business acquired by issuance of stock                    10,097           --
</TABLE>

               See accompanying notes to consolidated condensed
                             financial statements.

                                     F-22
<PAGE>
 
                       PACE HOLDINGS INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                            (Dollars in Thousands)
                                  (Unaudited)

NOTE 1. GENERAL

     In the opinion of management, the accompanying consolidated condensed 
financial statements contain all adjustments (adjustments are of a normal 
recurring nature) necessary to present fairly the consolidated financial 
position of Pace Holdings, Inc. and Subsidiary (the "Company") as of December 
31, 1995 and June 30, 1995, and the consolidated results of operations for the 
six month periods ended December 31, 1995 and 1994 and the consolidated cash 
flows for the six month periods ended December 31, 1995 and 1994. Results of 
operations for the six months ended December 31, 1995, are not necessarily 
indicative of results which will be achieved for the full fiscal year.

NOTE 2. INVENTORIES

     The components of inventory are as follows:

<TABLE> 
<CAPTION> 
                                        December 31,    June 30,
                                           1995           1995
                                        ------------    ---------
    <S>                                 <C>             <C> 
    Finished Goods                      $     32,616    $  8,811
    Work-In-Process                            6,905       4,199
    Raw Materials                             18,326       6,364
    Supplies                                   7,029       6,055
                                        ------------    ---------

                                        $     64,876    $ 25,429
                                        ============    =========
</TABLE> 

NOTE 3. RELATED PARTIES

     The Company has provided administrative, marketing and distribution
functions to an affiliated company at the Company's cost. The affiliated company
had performed verti-cast die casting operations, similar to a subcontractor,
using raw materials provided by the Company pursuant to a supply agreement
between the Company and the affiliated company. Billings to the Company for
services provided by the affiliated company were $4.3 million and $4.9 million
during the six months ended December 31, 1995 and 1994, respectively. Effective
December 1, 1995, the Company has discontinued this relationship.

NOTE 4. CONTINGENCIES

     In connection with the acquisition of Universal Die Casting, Inc.
("Universal") assets by Precision Industries, Inc. ("Precision"), and entity
subsequently acquired by the Company during fiscal 1990, the National Labor
Relations Board ("NLRB") filed a complaint based on an unfair labor charge filed
by the union representing the former employees of Universal. The complaint
alleges that the Company refused to hire former employees of Universal because
they were union members and refused to bargain with the union. It seeks back pay
and benefits, together with interest thereon, from October 18, 1988, and
reinstatement on behalf of 81 individuals. In May 1993, the administrative law
judge in a recommended order, rendered a decision against the Company. The
recommended order would require the Company

                                     F-23
<PAGE>
 
to recognize and bargain with the union and to offer immediate and full 
reinstatement of 61 employees and make such employees whole for any loss of 
earnings and other benefits suffered as a result of the alleged discrimination 
against them. However, under applicable law, such damages would generally be 
reduced by the amount of mitigation, if any, by such individuals, including 
salary and benefits earned by such individuals since October 18, 1988. The 
Company filed an appeal to the full NLRB in Washington and exceptions to the 
administrative law judge's recommended order. On January 3, 1996, the NLRB 
rendered its decision on the Company's appeal by affirming the administrative 
law judge's decision and recommended order against the Company. The Company 
intends to appeal the NLRB's decision to the Eighth Circuit Court of Appeals in 
St. Louis, Missouri and to contest individual backpay specifications in NLRB 
compliance proceedings, if necessary. During August 1994, the Company began 
implementation of a plan to offer employment to certain of these individuals, 
which offers, in the event there was an unfavorable outcome to the Company 
regarding this matter, would toll the accrual of any further back pay and 
benefits. The Company believes its hiring practices were objective and complied 
with all labor laws and that the individuals were denied employment for 
legitimate reasons. The Company and special litigation counsel have concluded 
that it is only reasonably possible that there could be an adverse outcome with 
respect to these proceedings.

     On May 23, 1994, TRW Inc., an Ohio corporation ("TRW") filed a complaint 
styled as TRW Inc. v. Pace Industries, Inc. and Pace Industries Cast-Tech 
Division, Inc., No. 94CV71983DT, in United States District Court in the Eastern 
District of the State of Michigan alleging that the Company breached supply 
contracts between the parties in 1991 and 1992 and seeking compensatory damages 
of $4.7 million and punitive damages of $10 million. On November 2, 1994, the 
Company filed an answer and counterclaim to the TRW complaint denying the 
allegations in the TRW complaint and claiming compensatory damages approximating
$12 million relating to: (i) the nonpayment of invoices for parts ordered and 
accepted by TRW; (ii) the nonpayment by TRW for parts ordered, but not accepted 
and (iii) the breach of certain promises and misrepresentations by TRW regarding
assets and tooling purchased by the Company for the purpose of manufacturing and
supplying parts requested by TRW. On August 2, 1995, TRW filed an amended 
complaint alleging essentially the same breach of contract claims for the $4.7 
million of compensatory damages and an unspecified amount of exemplary damages, 
although the $10 million claim for punitive damages was removed from the 
litigation in the amended complaint by TRW. The Company intends to vigorously 
pursue the counterclaim against TRW, while defending the allegations in the TRW 
amended complaint, which the Company believes are without merit. The Company and
its counsel have concluded that it is only reasonably possible that there could 
be an adverse outcome with respect to the TRW litigation. A rescheduled trial 
date, of June 18, 1996, has been set with respect to this litigation and 
discovery is currently in process.

NOTE 5. INCOME TAXES

     The effective tax rate differs from the statutory rate primarily due to
amortization of goodwill which is not deductible for tax purposes. The effective
tax rate was calculated based on projected taxable income for the full fiscal
year and the anticipated changes in the deferred tax assets and deferred tax
liabilities.

NOTE 6. CLASS B COMMON STOCK

     The Company has issued 18,329 shares of Class B Common Stock that can be 
put to the Company on specific dates beginning in January of 1996, giving the 
Class B Shareholders the right to sell shares of the Class B Common Stock to the
Company at contractually specified prices. The put options with a contractual 
value of $10,097 were recorded as Class B Common Stock and paid-in capital in 
the amount that the Company would be obligated to pay if all the put options 
were exercised.

                                     F-24
<PAGE>
 

============================================

             TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                        Page
                                        ----
<S>                                     <C>

Available Information...................   2

Incorporation of Certain Information
  by Reference..........................   2

The Company.............................   3

Use of Proceeds.........................   3

Selling Shareholders....................   3

Plan of Distribution....................   4

Capital Stock...........................   5

Recent Developments.....................   5

Legal Opinions..........................   5

Experts.................................   5

Required Financial Information..........   5

============================================
</TABLE>



============================================


       LEGGETT & PLATT, INCORPORATED 

            5,189,143 Shares
              Common Stock
             $.01 Par Value

     (and Preferred Stock Purchase Rights
         attached to the Common Stock)

         ---------------------

              PROSPECTUS

         ---------------------


         _______________, 199_
        
                                        
============================================
<PAGE>
 
                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The following table sets forth the estimated expenses of the Company in
connection with the issuance and distribution of the securities being
registered, exclusive of those expenses to be borne by the Selling Shareholders.

<TABLE> 
<CAPTION> 
<S>                                                <C>  
SEC registration fee.............................. $29,179
Accounting fees and expenses......................   3,000
Legal fees and expenses...........................   3,000
Printing of documents.............................   3,000
Miscellaneous.....................................   1,000
  Total........................................... $39,179
</TABLE> 

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Under the Company's Restated Articles of Incorporation and Missouri
corporation laws, each of the present and former directors and officers of the
Company may be entitled to indemnification under certain circumstances from
certain liabilities, claims and expenses arising from any threatened, pending or
completed action, suit or proceeding (including any such action, suit or
proceeding arising under the Securities Act of 1933), to which they are made a
party by reason of the fact that he is or was a director or officer of the
Company.

     The Company insures its directors and officers against certain liabilities
and has insurance against certain payments which it may be obliged to make to
such persons under the indemnification provisions of its Restated Articles of
Incorporation.

ITEM 16.  EXHIBITS

     5      Opinion of Ernest C. Jett, Assistant General Counsel to Registrant

     23(a)  Consent of Price Waterhouse LLP

     23(b)  Consent of Coopers & Lybrand L.L.P.

     23(c)  Consent of Ernest C. Jett, Assistant General Counsel (contained in
            opinion filed as Exhibit 5 hereto)



                                     II-1
<PAGE>
 
ITEM 17.  UNDERTAKINGS

     The undersigned Registrant hereby undertakes:

(a)

     (1)   To file, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:

          (i)    To include any Prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

          (ii)   To reflect in the Prospectus any facts or events arising after
the effective date of the Registration Statement (or the most recent post-
effective amendment thereof) which, individually or in the aggregate, represent
a fundamental change in the information set forth in the Registration Statement;

          (iii)  To include any material information with respect to the plan of
distribution not previously disclosed in the Registration Statement or any
material change to such information in the Registration Statement;

     Provided, however, that paragraphs (i) and (ii) above do not apply if the
information required to be included in a post-effective amendment by those
paragraphs is contained in periodic reports filed by the Registrant pursuant to
Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that are
incorporated by reference in this Registration Statement.

     (2)   That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3)   To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

(b)  The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
Registration Statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

(e)  The undersigned Registrant hereby undertakes to deliver or cause to be
delivered with the Prospectus, to each person to whom the Prospectus is sent or
given, the latest annual report to security holders that is incorporated by
reference in the Prospectus and furnished pursuant to and meeting the
requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of
1934; and, where interim financial information required to be presented by
Article 3 of Regulation S-X are not set forth in the Prospectus, to deliver, or
cause to be delivered to each person to whom the Prospectus is sent or given,
the latest quarterly report that is specifically incorporated by reference in
the Prospectus to provide such interim financial information.

(h)  Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions described under Item 15 above, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.



                                      II-2
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the city of Carthage, State of Missouri, on the 6th day of
May, 1996.

                            LEGGETT & PLATT, INCORPORATED


                            By:   /s/ HARRY M. CORNELL, JR.
                                  -------------------------------------
                                  Harry M. Cornell, Jr.
                                  Chairman of the Board and
                                  Chief Executive Officer

                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints Harry M. Cornell, Jr., Felix E. Wright, Robert A.
Jefferies, Jr. and Michael A. Glauber, and each of them, his true and lawful
attorneys-in-fact and agents, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments (including post-effective amendments)
to this Registration Statement and all documents relating thereto, and to file
the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, full power and authority to do and perform each
and every act and thing necessary or advisable to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or his substitute or substitutes, may lawfully do or cause to be done by
virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed below by the following persons in the 
capacities and on the date indicated.

<TABLE>
<CAPTION>
                 Signature                        Title                      Date
                 ---------                        -----                      ----

<S>  <C>                              <C>                                 <C>
(a)  PRINCIPAL EXECUTIVE OFFICER:


     /s/ HARRY M. CORNELL, JR.        Chairman of the Board, Chief        May 6, 1996   
     -------------------------        Executive Officer and Director
     Harry M. Cornell, Jr.


(b)  PRINCIPAL FINANCIAL OFFICER
     AND PRINCIPAL ACCOUNTING OFFICER:


     /s/ MICHAEL A. GLAUBER           Senior Vice President, Finance      May 6, 1996
     ----------------------           & Administration
     Michael A. Glauber

</TABLE> 
         
                                      S-1
<PAGE>

(c)  DIRECTORS:


     /s/ RAYMOND F. BENTELE        Director       May 6, 1996
     ----------------------
     Raymond F. Bentele


     /s/ ROBERT TED ENLOE, III     Director       May 6, 1996
     -------------------------
     Robert Ted Enloe, III


     /s/ RICHARD T. FISHER         Director       May 6, 1996
     ---------------------
     Richard T. Fisher


                                   Director       
     ------------------
     Frank E. Ford, Jr.


     /s/ DAVID S. HAFFNER          Director       May 6, 1996
     --------------------
     David S. Haffner


     /s/ ROBERT A. JEFFERIES, JR.  Director       May 6, 1996
     ----------------------------
     Robert A. Jefferies, Jr.


                                   Director       
     -------------------
     Alexander M. Levine


     /s/ RICHARD L. PEARSALL       Director       May 6, 1996
     -----------------------
     Richard L. Pearsall


                                   Director       
     ---------------------------
     Maurice E. Purnell, Jr.


     /s/ FELIX E. WRIGHT           Director       May 6, 1996
     -------------------
     Felix E. Wright


                                      S-2
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE> 
<CAPTION> 

Exhibit
Number                      Description
- ------                      -----------
<S>         <C> 
5           Opinion of Ernest C. Jett, Assistant General Counsel to the Registrant

23(a)       Consent of Price Waterhouse LLP

23(b)       Consent of Coopers & Lybrand L.L.P.

23(c)       Consent of Ernest C. Jett, Assistant General Counsel (contained in
            Opinion)

</TABLE> 



<PAGE>
                                                                       Exhibit 5
                                                                       ---------

                                       May 6, 1996



Leggett & Platt, Incorporated
No. 1--Leggett Road
Carthage, MO 64836

     Re:   Form S-3 Registration Statement

Gentlemen:

     As Assistant General Counsel, Managing Director of the Legal Department, of
Leggett & Platt, Incorporated (the "Company"), I have acted on its behalf in 
connection with the preparation and filing with the Securities and Exchange 
Commission of a Registration Statement on Form S-3 under the Securities Act of 
1933, as amended (the "Registration Statement") relating to 5,189,143 shares of
the Company's Common Stock, $.01 par value (the "Shares"), and the Preferred
Stock Purchase Rights (the "Rights") attached to the Shares, to be sold by the
Selling Shareholders described therin.

     In this connection, I have examined the following documents:

     (i)     Copy of the Restated Articles of Incorporation of the Company;
   
     (ii)    Copies of the Bylaws of the Company, as amended to date;

     (iii)   Minutes of the meetings of the Board of Directors and Shareholders
             of the Company; and

     (iv)    The Registration Statement and all exhibits thereto.

     I have also examined such other documents as I deemed necessary to the 
expression of the opinion contained herein.

     Based upon the foregoing, I am of the opinion that:

     (1)     The Company has been duly organized, validly existing and in good 
             standing under the laws of the State of Missouri.

     (2)     The Company has an authorized capitalization as set forth in the 
             Registration Statement;

     (3)     The issue by the Company of the Shares and the Rights to the 
             Selling

<PAGE>
             Shareholders has been duly and validly authorized by necessary 
             corporate action;

     (4)     The Shares and the Rights to be sold by the Selling Shareholders 
             pursuant to the Registration Statement upon the effectiveness of
             the Merger referenced in the Registration Statement will be validly
             issued and fully paid and nonassessable.

     I hereby consent to the use of my name in the Registration Statement and in
the related Prospectus and to the use of this opinion as Exhibit 5 to the 
Registration Statement.

                                       Sincerely,


                                       LEGGETT & PLATT, INCORPORATED


                                       /s/ Ernest C. Jett
                                       Ernest C. Jett
                                       Vice President
                                       Managing Director, Legal Department

ECJ/lab


<PAGE>
 
                                                                   EXHIBIT 23(a)

                      CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Prospectus
constituting part of this Registration Statement on Form S-3 of our report dated
February 8, 1996, appearing on page 29 of Leggett & Platt, Incorporated and
Subsidiaries' Annual Report on Form 10-K for the year ended December 31, 1995.
We also consent to the references to us under the heading "Experts" in such
Prospectus.

/s/ PRICE WATERHOUSE LLP

St. Louis, MO 
May 6, 1996


<PAGE>
 
                                                                   Exhibit 23(b)

                      CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the inclusion in the registration statement of Leggett & Platt, 
Incorporated on Form S-3 of our report dated August 23, 1995, on our audit of 
the consolidated financial statements of Pace Holdings, Inc. and Subsidiary as 
of June 30, 1995 and 1994 and for the year ended June 30, 1995 and the six 
months ended June 30, 1994. We also consent to the reference to our firm under 
the caption "Experts."



                                           /s/ COOPERS & LYBRAND L.L.P.


Tulsa, Oklahoma
May 6, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission