AT&T CORP
10-Q, 1997-05-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FINA INC, 10-Q, 1997-05-14
Next: AMETEK INC, 10-Q, 1997-05-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-Q



          ..X.. QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1997

                                       OR

         ..... TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _____________to _____________


                          Commission file number 1-1105


                                   AT&T CORP.

A New York                                                       I.R.S. Employer
Corporation                                                      No. 13-4924710

            32 Avenue of the Americas, New York, New York 10013-2412

                       Telephone - Area Code 212-387-5400

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes ..X No .....

At April 30, 1997, 1,624,771,000 common shares were outstanding.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                         PART I - FINANCIAL INFORMATION
                        CONSOLIDATED STATEMENTS OF INCOME
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)
                                                 For the Three
                                                 Months Ended
                                                   March 31,
                                                 1997     1996
Revenues
Communications services....................   $12,658  $12,370
Financial services ........................       390      480
Total revenues.............................    13,048   12,850

Operating Expenses
Access and other interconnection...........     4,252    4,168
Network and other communications services..     2,251    1,827
Depreciation and amortization .............       930      655
Selling, general and administrative .......     3,587    3,357
 Total communications services expenses....    11,020   10,007
Financial services expenses................       338      430
Total operating expenses ..................    11,358   10,437

Operating income ..........................     1,690    2,413
Other income - net ........................       170      105
Interest expense ..........................        49      123
Income from continuing operations
  before income taxes .....................     1,811    2,395
Provision for income taxes ................       689      926
Income from continuing operations .........     1,122    1,469
Discontinued Operations:
Income (loss) from discontinued operations
 (net of taxes of $3 in 1997 and
 ($316) in 1996) ..........................         4     (107)
Net income ................................   $ 1,126  $ 1,362

Weighted average common shares
   outstanding (millions)..................     1,628    1,608
Earnings per common share:
 Income from continuing operations ........   $  0.69  $  0.92
 Income (loss) from discontinued operations         -    (0.07)
 Net income ...............................   $  0.69  $  0.85
Dividends declared per
   common share............................   $   .33  $   .33

          See Notes to Consolidated Financial Statements.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                           CONSOLIDATED BALANCE SHEETS
                   (Dollars in Millions Except Share Amounts)
                                (Unaudited)

                                         March 31,   December 31,
                                           1997          1996
ASSETS

Cash and cash equivalents .............. $   415       $   134

Receivables less allowances
  of $1,385 and $1,336
  Accounts receivable...................   8,720         8,973
  Finance receivables...................   6,347         7,087

Deferred income taxes...................   1,408         1,413

Other current assets....................     569           703

Total current assets....................  17,459        18,310

Property, plant and equipment, net
  of accumulated depreciation of
  $20,233 and $19,728 ..................  19,362        19,794

Licensing costs, net of accumulated
  amortization of $945 and $913.........   8,080         8,071

Investments.............................   4,000         3,883

Long-term finance receivables...........     701           703

Prepaid pension costs...................   2,011         1,933

Other assets............................   2,519         2,332

Net assets of discontinued operations...     559           526

TOTAL ASSETS............................ $54,691       $55,552





                                  (CONT'D)


<PAGE>


                                                         AT&T Form 10-Q - Part I

                      CONSOLIDATED BALANCE SHEETS (CONT'D)
                   (Dollars in Millions Except Share Amounts)
                                (Unaudited)


                                         March 31,  December 31,
                                           1997          1996
LIABILITIES
Accounts payable.......................  $ 5,653      $ 6,173
Payroll and benefit-related
  liabilities..........................    1,949        2,635
Debt maturing within one year..........    1,934        2,460
Dividends payable......................      537          536
Other current liabilities..............    4,619        4,514

Total current liabilities..............   14,692       16,318

Long-term debt.........................    7,867        7,883
Long-term benefit-related liabilities..    3,060        3,037
Deferred income taxes..................    4,868        4,827
Other long-term liabilities and
  deferred credits.....................    3,338        3,192

Total liabilities .....................   33,825       35,257

SHAREOWNERS' EQUITY
Common stock - par value $1 per share..    1,624        1,623
  Authorized shares: 2,000,000,000
  Outstanding shares:
  1,624,412,000 at March 31, 1997
  1,623,487,646 at December 31, 1996
Additional paid-in capital.............   15,662       15,643
Guaranteed ESOP obligation.............      (84)         (96)
Foreign currency translation
  adjustments..........................       30           47
Retained earnings......................    3,634        3,078

Total shareowners' equity..............   20,866       20,295

TOTAL LIABILITIES & SHAREOWNERS' EQUITY  $54,691      $55,552

      See Notes to Consolidated Financial Statements.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Dollars in Millions)
                                   (Unaudited)
                                                  For the Three
                                                   Months Ended
                                                     March 31,
                                                  1997      1996
Operating Activities
Net income ..............................      $ 1,126   $ 1,362
Add: (Income) loss from
  discontinued operations ...............           (4)      107

Income from continuing operations .......        1,122     1,469
Adjustments to reconcile net income to
  net cash provided by operating
  activities of continuing operations:
   Depreciation and amortization.........          930       655
   Provision for uncollectibles..........          667       532
   Increase in accounts receivable.......         (263)     (467)
   Decrease in accounts payable..........         (143)      (67)
   Net increase in other operating
     assets and liabilities..............         (489)     (271)
   Other adjustments for non-cash
     items - net.........................          (38)      161

Net cash provided by operating
  activities of continuing operations....        1,786     2,012

Investing Activities
  Capital expenditures...................       (1,385)     (896)
  Proceeds from sale or disposal of
    property, plant and equipment........           30        19
  Decrease in finance assets.............          624       612
  Acquisitions of licenses...............          (54)      (23)
  Net increase in investments............         (188)     (151)
  Dispositions...........................          586       160
  Other investing activities - net.......          (18)      (91)

Net cash used in investing activities
  of continuing operations...............         (405)     (370)

                                    (CONT'D)


<PAGE>


                                                         AT&T Form 10-Q - Part I

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT'D)
                              (Dollars in Millions)
                                   (Unaudited)

                                                   For the Three
                                                   Months Ended
                                                     March 31,
                                                  1997      1996

Financing Activities
  Proceeds from long-term debt issuances.           25         2
  Retirements of long-term debt..........          (31)     (437)
  Issuance of common shares..............           39       512
  Treasury shares acquired...............          (18)        -
  Dividends paid.........................         (535)     (527)
  Decrease in short-term borrowings - net         (526)   (2,093)
  Other financing activities - net.......          (23)    1,247
Net cash used in financing activities
  of continuing operations...............       (1,069)   (1,296)

Effect of exchange rate
  changes on cash........................           (1)      (22)

Net cash used in discontinued operations.          (30)     (248)

Net increase in cash and
 cash equivalents........................          281        76

Cash and cash equivalents
  at beginning of year...................          134       129

Cash and cash equivalents
  at end of period.......................      $   415   $   205



           See Notes to Consolidated Financial Statements.










<PAGE>


                                                         AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(a)      BASIS OF PRESENTATION
         The consolidated  financial statements have been prepared by AT&T Corp.
         ("AT&T" or the "Company")  pursuant to the rules and regulations of the
         Securities  and  Exchange  Commission  ("SEC")  and,  in the opinion of
         management,   include  all  adjustments,   consisting  of  only  normal
         recurring   adjustments,   necessary  for  a  fair   statement  of  the
         consolidated  results of operations,  financial position and cash flows
         for each period presented. The consolidated results for interim periods
         are not  necessarily  indicative  of results  for the full year.  These
         financial  statements  should be read in  conjunction  with AT&T's 1996
         Annual Report to Shareowners, and Form 10-K for the year ended December
         31, 1996.

(b)  DISCONTINUED OPERATIONS
         Pursuant to Accounting  Principles  Board Opinion No. 30 "Reporting the
         Results of  Operations - Reporting the Effects of Disposal of a Segment
         of a Business,  and Extraordinary,  Unusual and Infrequently  Occurring
         Events  and  Transactions"   ("APB  30")  the  consolidated   financial
         statements of AT&T reflect the dispositions of Lucent Technologies Inc.
         ("Lucent"), NCR Corporation ("NCR") and AT&T Capital Corporation ("AT&T
         Capital") and other  businesses in 1996 and the planned  disposition of
         AT&T  Submarine  Systems  Inc.  ("SSI")  as  discontinued   operations.
         Accordingly,  the revenues, costs and expenses, assets and liabilities,
         and cash flows of Lucent,  NCR, AT&T Capital,  SSI and other businesses
         have been excluded  from the  respective  captions in the  Consolidated
         Statements  of Income,  Consolidated  Balance  Sheets and  Consolidated
         Statements  of  Cash  Flows,  and  have  been  reported  through  their
         respective  dates of disposition  as "Income  (loss) from  discontinued
         operations,"  net  of  applicable  income  taxes;  as  "Net  assets  of
         discontinued  operations";  and  as  "Net  cash  used  in  discontinued
         operations."

         On April 11, 1997 AT&T  announced  that it entered into an agreement to
         sell SSI to Tyco International Ltd. for approximately $850.



<PAGE>


                                                         AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

         Summarized financial information for the discontinued  operations is as
follows:
                                              For the Three
                                              Months Ended
                                                March 31,
                                            1997         1996
         Revenues                          $ 159       $5,924
         Income(loss) before
           income taxes                        7         (423)
         Net income (loss)                     4         (107)

                                          At March      At Dec.
                                          31, 1997     31, 1996
         Current Assets                    $ 516       $  554
         Total Assets                        817          862
         Current Liabilities                 139          230
         Total Liabilities                   258          336
         Net assets of discontinued
           operations                      $ 559       $  526

         The loss before income taxes includes  interest  expense of $28 for the
         quarter  ended March 31,  1996,  allocated to  discontinued  operations
         based on the ratio of net assets of  discontinued  operations  to total
         AT&T  consolidated   assets.  No  interest  expense  was  allocated  to
         discontinued   operations   in  the  first   quarter  of  1997  due  to
         immateriality of the amount.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(c)      CREDIT HOLDINGS
         In connection with a March 31, 1993 legal restructuring of AT&T Capital
         Holdings,  Inc.  (formerly  AT&T  Capital  Corporation),  AT&T issued a
         direct, full and unconditional  guarantee of all the outstanding public
         debt of AT&T Credit Holdings,  Inc. (formerly AT&T Credit Corporation).
         At March 31, 1997, $58.9 of the guaranteed debt remained outstanding.

         AT&T Credit Holdings,  Inc. holds the finance assets of the former AT&T
         Credit  Corporation and prior to the sale of AT&T Capital on October 1,
         1996, held the majority of AT&T's investment in AT&T Capital.

         The following table shows summarized consolidated financial information
         for AT&T Credit  Holdings,  Inc. The summarized  financial  information
         includes transactions with AT&T that are eliminated in consolidation
 .
                                                  For the Three
                                                  Months Ended
                                                    March 31,
                                               1997          1996

         Total revenues                        $ 43          $ 33
         Income from continuing operations        9             7
         Income from discontinued operation       -            26
         Net income                               9            33

                                              At             At
                                           March 31,     December 31,
                                             1997           1996

         Finance receivables                $ 1,102       $ 1,102
         Total assets                         3,087         3,075
         Total debt                              60            60
         Total liabilities                    1,904         1,891
         Total shareowners' equity          $ 1,183       $ 1,184





<PAGE>


                                                         AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(d)  OPERATING EXPENSES OF FINANCIAL SERVICES

         Operating  expenses of the financial  services segment are comprised of
the following:

                                                For the Three
                                                Months Ended
                                                  March 31,
                                              1997        1996
         Interest Expense                    $  73       $ 123
         Provision for losses                  118         163
         Other costs                           101         102
         Selling, general and
           administrative                       46          42
         Total                              $  338       $ 430


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OVERVIEW

Pursuant to Accounting Principles Board Opinion No. 30 "Reporting the Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB
30") the consolidated  financial  statements of AT&T reflect the dispositions of
Lucent  Technologies Inc.  ("Lucent"),  NCR Corporation ("NCR") and AT&T Capital
Corporation  ("AT&T  Capital")  and  other  businesses  in 1996 and the  planned
disposition of AT&T Submarine  Systems Inc. ("SSI") as discontinued  operations.
Accordingly,  the revenues, costs and expenses, assets and liabilities, and cash
flows of Lucent, NCR, AT&T Capital,  SSI and other businesses have been excluded
from  the  respective  captions  in  the  Consolidated   Statements  of  Income,
Consolidated Balance Sheets and Consolidated  Statements of Cash Flows, and have
been reported  through their  respective  dates of disposition as "Income (loss)
from discontinued operations," net of applicable income taxes; as "Net assets of
discontinued operations"; and as "Net cash used in discontinued operations."

On April 11, 1997 AT&T  announced  that it entered into an agreement to sell SSI
to Tyco International Ltd. for approximately $850 million.

Throughout  the  discussion  and analysis of AT&T's  results of  operations  and
financial  condition,  references  are  made to  initiatives  in  which  AT&T is
investing,  and to AT&T's  core  business.  Initiatives  include  local  service
deployment; wireless services in new 1.9 GHz markets, wireless data services and
wireless international  expansion;  AT&T Solutions  outsourcing,  consulting and
systems  integration  business;  online services such as AT&T WorldNet* and AT&T
Easy  Commerce  Services*;  and  international  expansion.  AT&T's core business
includes business and consumer long distance  services,  wireless voice services
in existing 800 MHz markets, air-to-ground services, one-way messaging, wireless
product sales and financial services.

All  financial  data  presented  on a "core" and  "initiatives"  basis should be
considered  approximate.  Data on  initiatives  include costs and expenses on an
incremental basis, and require certain estimates and allocations that management
believes provide a reasonable basis on which to present such information.


(*Service mark of AT&T)


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Revenues from  continuing  operations  grew 1.5% to $13,048 million in the first
quarter  compared  with  $12,850  million  in the first  quarter  of 1996.  This
increase  was led by  growth  in local  and  other  initiatives,  business  long
distance  services  and  wireless  services  partially  offset  by  declines  in
financial services and consumer long distance services. Competition continued to
affect long distance services revenues and is likely to increase.

Operating  income  decreased 30% to $1,690 million in the first quarter of 1997,
compared to $2,413  million in the first quarter of 1996.  Operating  margin for
the first quarter of 1997  decreased to 13.0% from 18.8% in the first quarter of
1996. Earnings before interest and taxes ("EBIT"),  which includes other income,
was $1,860 million in the first quarter of 1997, a decrease of 26.1% from $2,518
million in the first  quarter of 1996.  The decrease in both EBIT and  operating
income was due to higher  network and other  communications  services  expenses,
higher  depreciation and amortization  expenses and higher selling,  general and
administrative expenses, partially offset by higher revenues.

Earnings before interest, taxes, depreciation and amortization ("EBITDA"), which
includes other income,  decreased 11.9% to $2,806 million from $3,188 million in
the first  quarter of 1996.  The  decrease  was due to higher  network and other
communications services expenses, and higher selling, general and administrative
expenses partially offset by higher revenues.

Income from continuing  operations was $1,122 million,  or $.69 per share.  This
represents a 23.6%  decrease in income from  continuing  operations  and a 25.0%
decrease in earnings per share compared with income from  continuing  operations
of $1,469 million,  or $.92 per share in the first quarter of 1996. Spending for
initiatives  diluted  earnings  per  share by  approximately  $.25 in the  first
quarter of 1997 and $.10 in the first  quarter of 1996.  Excluding  the dilution
from  initiatives,  earnings  per share for the core  business  decreased  8% to
approximately  $.94 in the first quarter of 1997 from $1.02 in the first quarter
of 1996.

Net income for the first quarter of 1997 decreased 17.3% to $1,126  million,  or
$.69 per share, from $1,362 million,  or $.85 per share, in the first quarter of
1996.



<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

COMMUNICATIONS SERVICES
Communications  services revenues increased $288 million or 2.3% for the quarter
compared with the first quarter of 1996.

                                       Three months
                                          ended
                                         March 31,
In millions                           1997      1996

Business long distance services     $ 5,452   $ 5,323
Consumer long distance services       6,057     6,119
Wireless services                     1,020       896
Local and other initiatives             459       325
Other and eliminations                 (330)     (293)
 Total communications
  services revenues                 $12,658   $12,370

Operating income                    $ 1,638   $ 2,363
Operating margin                       12.9%     19.1%
EBIT                                $ 1,805   $ 2,468
EBITDA                              $ 2,751   $ 3,138

Long  distance  services  revenues,  which  include  business and consumer  long
distance services revenues from toll calling, network management, data services,
other  network-enabled  services and related product sales, were $11,509 million
in the first quarter of 1997,  essentially  flat compared to $11,442  million in
the first quarter of 1996. Revenue growth in business long distance services was
substantially  offset by a decrease in consumer long distance  services revenue.
Total long  distance  volumes grew 6.7%.  The  comparison  to a leap-year  first
quarter  in 1996 had a  negative  impact on long  distance  services  volume and
revenue growth rates of approximately 1.3% and 1.0%, respectively.

Business long distance  services revenue increased $129 million or 2.4% compared
with the first quarter of 1996.  The revenue  increase  quarter over quarter was
driven by  double-digit  growth in  revenues  from  data  services  and by solid
double-digit  volume  growth.  The volume growth was led by strength in business
inbound,  toll-free 800 and 888 services,  and in  government  markets.  The gap
between revenue and volume growth was primarily due to pricing pressures on many
new business contracts resulting from increased  competition and the uncertainty
surrounding  detariffing,  and from a greater  level of  lower-priced  volume in
government markets.  These pricing pressures will likely continue throughout the
year and negatively impact revenue growth.

<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Consumer long distance  services revenue  decreased $62 million or 1.0% compared
with the first quarter of 1996. The contra-revenue  associated with issuing free
minutes to customers  in our  acquisition  and  retention  programs  reduced the
consumer long  distance  services  revenue  growth rate by  approximately  1.0%.
Domestic price increases in the fourth quarter of 1996 were primarily  offset by
promotional  pricing on  international  calling.  Volumes were  essentially flat
compared to the first quarter of 1996 as double-digit  growth in U.S.-originated
international  calling  volumes was offset by declines in domestic  volumes.  In
addition,  consumer long distance services revenues were negatively  impacted by
competitive  pressures  from  traditional  and  non-traditional  sources such as
smaller  telecommunications  companies,  non-RBOC  local  exchange  carriers and
dial-around  companies.  The increased  competition in the consumer markets will
continue to impact growth  throughout  1997.  Additionally,  factors such as the
strategic  shift from  issuing  checks to  providing  free  minutes  will have a
negative impact on revenue growth in the future.

Wireless  services revenue,  which includes wireless voice and data,  messaging,
air-to-ground  services, and the sales of wireless products grew $124 million or
13.9% in the first quarter of 1997 compared to the first quarter of 1996, driven
by increased  cellular  subscribers and higher wireless product sales.  Cellular
revenue  rose 12.3% to $832  million  while  consolidated  cellular  subscribers
increased 25.8% to 5.3 million at the end of the quarter from 4.2 million at the
end of the first quarter 1996. On a consolidated  basis, this represents a voice
penetration rate of 8.0% in the first quarter of 1997, up from 6.3% in the first
quarter of 1996. During the quarter,  net additions to consolidated  subscribers
were 251 thousand,  representing  a 9.7% decrease over the first quarter of 1996
net  additions.  The  decline in the  growth  rate for net  additions  primarily
reflects  additional  competitors  entering  certain  markets.  The  disposal of
several wireless properties at the end of 1996 reduced the growth rates for both
cellular  revenue  and  consolidated  subscribers  by  approximately  2.6%  when
compared to the first quarter of 1996.

Total  cellular  customers  served by  companies  in which  AT&T has or shares a
controlling interest increased 24.9% to 7.3 million at March 31, 1997 from
5.9 million at March 31, 1996. On this basis, the voice penetration rate rose to
7.8% this quarter from 5.1% in the first quarter of last year.

Average revenue per subscriber continued to decline in the first quarter of 1997
to $53 per subscriber from $60 in the first quarter of 1996, reflecting industry
wide pricing  pressures  experienced by cellular service  providers,  as well as
lower average usage per  subscriber.  The lower average usage per  subscriber is
attributed  to  growth  in  subscribers  who are more  casual  users  (e.g.  for
emergency and other personal use). Average revenue per subscriber is expected to
continue to decline throughout 1997.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Revenues from local and other initiatives includes revenues from AT&T Solutions'
consulting,  outsourcing,  and systems integration  business,  AT&T WorldNet and
other online  services,  international  expansion and local service  deployment.
Revenues from these  initiatives  increased $134 million or 41.2% from the first
quarter of 1996,  primarily due to growth in revenues from AT&T  Solutions'  and
from AT&T WorldNet and other online  services.  AT&T WorldNet had  approximately
884,000  subscribers and AT&T Easy Commerce  Services had more than 3,100 hosted
sites at the end of the first quarter 1997.

Other and  eliminations  reflects the  elimination of revenues for services sold
between revenue  categories  (e.g.,  sales of business long distance services to
other units).

Operating expenses for communications services increased $1,013 million or 10.1%
for the first three months of 1997 compared with the first quarter of 1996.  The
increase  was  driven  by  higher  network  and  other  communications  services
expenses,  higher depreciation and amortization and higher selling,  general and
administrative  expenses.  The increase  also  includes  $160 million in charges
relating to the  closing of wireless  services'  two-way  messaging  initiative,
partially  offset by  approximately  $100  million  relating to the  reversal of
certain  pre-1995  restructuring  reserves in the core  business.  The reversals
relate to reserves created several years ago for restructuring  activities which
have been completed.

Access  and other  interconnection  expenses  increased  $84  million,  or 2.0%,
primarily  due to  increased  volumes  partially  offset by changes in  domestic
traffic mix and by lower  international  accounting rates. Access rates continue
to decline,  however,  barring  structural  reform of the access and  settlement
rates  systems,  this  decline  is  expected  to level  off.  Access  and  other
interconnection  expenses as a percentage of  communications  services  revenues
were  essentially  flat at 33.6% for the first  quarter of 1997 as  compared  to
33.7% for the first quarter of 1996.

Network and other  communications  services expenses increased $424 million,  or
23.2%,  from the first quarter of 1996. The increase was primarily  attributable
to increased costs for initiatives,  particularly AT&T Solutions,  AT&T WorldNet
and other  online  services  and half of the charge  recorded  to exit  wireless
services'  two-way  messaging  business.  The  remaining  increase was driven by
higher  provisions for  uncollectibles  and  compensation to payphone  operators
resulting  from a  recent  Federal  Communications  Commission  ("FCC")  ruling,
partially offset by  approximately  half of the pre-1995  restructuring  reserve
reversals.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Depreciation and amortization  increased $275 million,  or 42.2%, from the first
quarter of 1996  driven by the higher  levels of capital  expenditures  in 1996,
particularly  in the fourth  quarter when purchases from Lucent were recorded at
their  full  commercial  price and by half of the  charge  recorded  to exit the
two-way messaging business.

Selling, general and administrative ("SG&A") expenses increased $230 million, or
6.7%,  from the first quarter of 1996.  SG&A as a percentage  of  communications
services  revenue  was 28.3% for the first  quarter,  up from 27.2% in the first
quarter of 1996. The higher SG&A expenses are due to higher customer acquisition
and retention  costs in consumer long  distance  services,  including the use of
checks as an  acquisition  tool and higher  retention and  acquisition  costs in
wireless  services,  despite a decrease in wireless  services' cost per customer
acquisition  (cost per gross add, "CPGA").  Wireless  services' CPGA was $402 in
the first quarter of 1997, down 1.8% from $409 in the first quarter of 1996. The
decrease  is due to an emphasis on lower cost  distribution  channels  partially
offset by the cost of moving customers to digital service.  These increases were
partially offset by  approximately  half of the pre-1995  restructuring  reserve
reversals.  Also  contributing  to the  increase  was  spending on  initiatives,
particularly local service deployment and international expansion.

The  operating  margin for  communications  services  decreased to 12.9% for the
first  quarter of 1997 from  19.1% in the first  quarter  of 1996.  EBIT,  which
includes other income,  for  communications  services  decreased 26.8% to $1,805
million in the first quarter of 1997 from $2,468 million in the first quarter of
1996. EBIT for  communications  services  includes ($33) million and $92 million
for wireless services in the first quarter of 1997 and 1996, respectively.  EBIT
for  wireless  services  was diluted by  approximately  $.2 billion in the first
quarter of 1997  relating to wireless  initiatives,  including the costs to exit
the two-way  messaging  business.  In the first  quarter of 1996  dilution  from
wireless initiatives was not material.

Additionally, EBIT for communications services in the first quarters of 1997 and
1996 includes dilution relating to local service deployment of approximately $.2
billion  and  $.1  billion,   respectively,   and  dilution  relating  to  other
initiatives of approximately $.3 billion and $.2 billion, respectively.

EBITDA, which includes other income, for communications services decreased 12.3%
to $2,751  million in the first quarter of 1997 from $3,138 million in the first
quarter of 1996.  Wireless services EBITDA was $244 million in the first quarter
of 1997 and $267  million in the first  quarter of 1996,  including  dilution of
approximately $.1 billion in the first quarter of


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

1997 relating to wireless  initiatives  and costs to exit the two-way  messaging
business.  In the first quarter of 1996 dilution from wireless  initiatives  was
not material.  Similarly,  EBITDA for communications  services includes dilution
relating to local service  deployment of  approximately  $.1 billion in both the
first quarters of 1997 and 1996, and dilution of  approximately  $.3 billion and
$.2  billion  for  other  initiatives  in the first  quarters  of 1997 and 1996,
respectively.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL SERVICES

Financial  services  revenues  decreased $90 million,  or 18.7%, for the quarter
compared with the first  quarter of 1996.  The decline was primarily a result of
the Universal Card Services Corp.  ("Universal Card") securitization program but
also reflects lower card usage and the impact of promotional pricing.

In the first  quarter of 1997,  AT&T adopted  Statement of Financial  Accounting
Standards ("SFAS") No. 125, "Accounting for Transfers and Servicing of Financial
Assets  and  Extinguishments  of  Liabilities."  Among  other  provisions,  this
standard  requires  Universal  Card  to  recognize   anticipated   revenue  from
securitized receivables.  The adoption of this standard resulted in a benefit to
revenue in the quarter.

                                         Three months
FINANCIAL SERVICES                           ended
                                           March 31,
In millions                             1997      1996

Financial services revenue              $390      $480

Operating income                        $ 52      $ 50
Operating margin                        13.5%     10.4%
EBT                                     $ 55      $ 50

Universal Card Information:              At March 31,
In millions                            1997       1996

Total book finance receivables       $ 6,309    $ 9,914
Total managed finance receivables    $12,809    $13,414
Cardholder accounts                     18.4       17.9

Universal Card's book receivables, which exclude the $6.5 billion of receivables
that have been  securitized  to date,  were $6.3 billion at the end of the first
quarter. Universal Card retained the servicing and customer relationships of the
securitized credit card accounts.  Including securitized receivables,  Universal
Card's  total  managed  receivables  were $12.8  billion at the end of the first
quarter,  down $0.6  billion  from the first  quarter  of 1996.  The  decline is
primarily  due to management  action to reduce  customer  acquisitions  in 1996,
resulting in lower card usage.

Financial  services  expenses  decreased  $92  million,  or 21.1%,  in the first
quarter  of 1997 as  compared  with the  first  quarter  of 1996.  The  decrease
reflects  a decline  in direct  portfolio  expenses  (interest,  provisions  for
losses, and other related costs) of $96 million due to decreased receivable


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

balances  associated with the  securitization  program and lower card usage. The
decreases in direct  portfolio  expenses  caused by the decrease in  receivables
were partially offset by increases in net charge-offs as a percentage of average
credit card receivables outstanding ("charge-off rate"). The charge-off rate for
credit card  receivables was 7.2% for the first quarter of 1997, up from 5.4% in
the first  quarter 1996.  The  charge-off  rate relating to managed  receivables
increased to 6.5% in the first  quarter from 5.6% in the first  quarter of 1996.
Delinquencies,  or payments  that are thirty days or more past due, were 3.8% of
average managed receivables as of March 31, 1997, down from 3.9% as of March 31,
1996.

Financial  services  operating income increased $2 million compared to the first
quarter of 1996 and the operating margin  percentage  increased to 13.5% for the
first quarter of 1997 from 10.4% in the first quarter of 1996.  Earnings  before
taxes ("EBT"),  including  other income,  increased  10.0% to $55 million in the
first  quarter  of 1997,  from $50  million in the first  quarter  of 1996.  The
revenue  recognized  in accordance  with SFAS No. 125  represented a substantial
portion of operating income and EBT in the first quarter of 1997.

OTHER INCOME STATEMENT ITEMS

Other income  increased $65 million  quarter over quarter,  primarily due to the
gain  of  approximately  $100  million  on the  sale of  AT&T  Skynet  Satellite
Services, partially offset by lower earnings from equity investments.

Interest  expense  decreased $74 million,  or 59.7%, to $49 million in the first
quarter of 1997 due to lower levels of average debt  partially  offset by higher
interest rates.

The  provision  for  income  taxes  decreased  $237  million  for  the  quarter,
reflecting the lower income before income taxes and a lower  effective tax rate.
The effective tax rate for the first quarter of 1997 was 38.0%,  down from 38.7%
in the first quarter of 1996, primarily reflecting nonrecurring items and higher
research tax credits in the first quarter of 1997.

Income from discontinued  operations increased $111 million in the first quarter
of 1997  compared  with the same period last year. In the first quarter of 1997,
income from discontinued  operations reflects the results of SSI, which AT&T has
agreed  to sell.  In the  first  quarter  of 1996,  the loss  from  discontinued
operations  includes the results of Lucent,  NCR,  AT&T  Capital,  SSI and other
businesses.  The  dispositions  of  Lucent,  NCR  and  AT&T  Capital  and  other
businesses were successfully completed during 1996. Discontinued operations also
includes the elimination of intercompany  transactions,  an allocation of AT&T's
interest expense (based on the ratio


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

of net assets of discontinued  operations to total AT&T consolidated  assets) in
the  first  quarter  of  1996,  and  a  portion  of  AT&T's  consolidated  taxes
attributable to discontinued businesses.

Included in the loss from discontinued  operations for the first quarter of 1996
is a nonrecurring  tax benefit of $155 million which was the result of reversing
deferred tax liabilities on the  undistributed  earnings of Lucent's  non-United
States consolidated subsidiaries.

                              FINANCIAL CONDITION
                    MARCH 31, 1997 VERSUS DECEMBER 31, 1996

Total assets consist of the following:
                               March 31,     Dec. 31,
In billions                      1997          1996

Long distance - business
  and consumer                 $ 19.7         $ 20.3
Wireless Services                16.3           16.2
Local service initiative          2.7            2.7
Other initiatives                 2.0            1.8
Other                             5.6            5.5
Total communications
  services                       46.3           46.5
Financial Services                7.8            8.5
Net assets of discontinued
  operations                       .6             .6
Total assets                   $ 54.7         $ 55.6

Total assets decreased $861 million, or 1.6% in the first three months of 1997.

This  decrease  is  primarily  due to  declines  in  current  assets  and in net
property, plant and equipment. The current asset decline was driven by decreases
in finance receivables and accounts  receivable  partially offset by an increase
in cash.

Finance  receivables  decreased  from December 31, 1996 mainly due to the normal
seasonal decline as a result of higher levels of consumer  purchases in the last
months of the year with increased payments  resulting in the first quarter.  The
decrease in accounts  receivable was primarily due to the collection of employee
benefit-related receivables from Lucent. The decrease in net property, plant and
equipment primarily reflects the sale of AT&T Skynet Satellite Services.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Total  liabilities  decreased  $1,432  million from December 31, 1996  primarily
reflecting lower payroll and benefit-related  liabilities, a lower level of debt
maturing within one year and lower accounts payable.

Payroll and benefit-related  liabilities  decreased due to the annual payment of
year-end employee bonuses in the first quarter of 1997. Debt maturing within one
year  decreased  primarily due to lower levels of debt for Universal Card driven
by the decrease in finance receivables  previously  discussed.  Accounts payable
decreased  primarily  reflecting  payments  for capital  expenditures  and other
purchases accrued for at the end of 1996.

Shareowners'  equity increased $571 million primarily  resulting from net income
for the first quarter of 1997 partially offset by dividends paid.

The ratio of total debt to total  capital  (total debt and equity)  decreased to
32.0% at March 31, 1997,  compared  with 33.8% at December  31, 1996.  Excluding
financial  services  operations,  the debt  ratio was  18.4% at March  31,  1997
compared with 18.7% at December 31, 1996.

In the  normal  course of  business,  AT&T  uses  certain  derivative  financial
instruments,  mainly  interest  rate swaps and foreign  currency  exchange  rate
contracts.  The interest rate swaps and foreign  currency  contracts and options
allow the  Company  to manage  its  exposures  to  changing  interest  rates and
currency exchange rates. AT&T does not use derivative financial  instruments for
speculative purposes. Credit policies are designed to limit the risks of dealing
with other parties to these instruments. In management's view, the risks to AT&T
from using these  derivative  financial  instruments  are small and the benefits
include  more  stable  earnings  in periods  when  interest  rates and  currency
exchange rates are changing.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


CASH FLOWS

THREE MONTHS ENDED MARCH 31, 1997 VERSUS THREE MONTHS ENDED MARCH 31, 1996

Cash flows provided by operating  activities of continuing  operations of $1,786
million  decreased  $226  million  for the three  months  ended  March 31,  1997
compared to the first quarter of 1996 primarily  reflecting the payment of taxes
in the first  quarter of 1997  resulting  from the sale of AT&T Capital in 1996,
partially offset by the collection of employee benefit-related  receivables from
Lucent.

For the three months ended March 31, 1997, cash used in investing  activities of
$405  million  increased  $35 million from the first  quarter of 1996  primarily
reflecting increased cash payments for capital expenditures  partially offset by
an increase in  dispositions  reflecting  the proceeds  from the sale of Skynet.
Capital  expenditures  includes  cash  payments in the first quarter of 1997 for
expenditures  made in the fourth quarter of 1996.  Capital  expenditures for the
first quarter of 1997 on an accrual basis were  approximately  $1.0 billion,  an
increase of  approximately  $.2  billion  from the first  quarter of 1996.  Long
distance  services  accounted  for $.6  billion  of the  first  quarter  capital
expenditures,  an increase of $.1 billion compared to the first quarter of 1996.
AT&T expects capital  expenditures  for the year to total between $8 billion and
$9 billion.

Net cash used in financing  activities of $1,069 million  decreased $227 million
from $1,296  million in the first  quarter of 1996.  The  activity for the first
quarter  of 1996  included  a large  decrease  in debt,  partially  offset by an
increase in cash  provided by other  financing  activities,  both as a result of
Lucent spin-related transactions.  Net cash used in financing activities for the
first quarter of 1997 was also impacted by a reduction in cash provided from the
issuance of common shares.  This  reduction is consistent  with our intention to
satisfy  the share  requirements  for our  employee  plans  through  open market
purchases rather than the issuance of new shares.

Future financing is contemplated to be arranged as necessary to meet our capital
and other  requirements  with the  timing of issue,  principal  amount  and form
depending on our needs, prevailing market and general economic conditions.

We anticipate  obtaining all necessary  external  financing through issuances of
commercial  paper,  long-term debt and equity,  asset-backed  financings  (i.e.,
securitizations) and available lines of credit.


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RECENT PRONOUNCEMENTS
In February 1997 the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting  Standards ("SFAS") No. 128,  "Earnings Per Share".  Among
other  provisions,  the standard sets forth provisions for calculating basic and
diluted  earnings per share and requires  disclosure  of both on the face of the
income  statement  for income from  continuing  operations  and net  income.  As
prescribed by the standard,  the basic earnings per share  calculation  includes
only common shares  outstanding  while diluted  earnings per share  includes all
common shares and dilutive potential common shares outstanding.  The standard is
effective for both interim and annual  periods  ending after  December 15, 1997.
For AT&T, this means that the standard is effective December 31, 1997. Since the
standard  applies to the  earnings per share  calculation,  it will not have any
impact on AT&T's results of operations,  financial  position or cash flows,  and
will not have a material  impact on AT&T's  results of operations  reported on a
per share basis.


LEGISLATIVE AND REGULATORY DEVELOPMENTS

In the  first  quarter  of 1997,  AT&T  continued  to expand  its local  service
offerings  as  permitted   under  the   Telecommunications   Act  of  1996  (the
"Telecommunications  Act"). The Telecommunications  Act, among other things, was
designed to foster  local  exchange  competition  by  establishing  a regulatory
framework  to  govern  new   competitive   entry  in  local  and  long  distance
telecommunications  services.  The  Telecommunications  Act will permit Regional
Bell  Operating  Companies  ("RBOCs") to provide  interexchange  services  after
demonstrating  to the FCC that such  provision  is in the  public  interest  and
satisfying the conditions for developing  local  competition  established by the
Telecommunications Act.

At April 30, 1997 AT&T had received  authority  to provide  service in 45 states
and the District of Columbia.  As of such date,  AT&T was offering  AT&T Digital
Link outbound local service for medium- and large-sized business customers in 45
states and offering  resold  local  service to  consumers  and smaller  business
customers  in  California,  Connecticut,  Michigan and Illinois.

In order to implement the local competition provisions of the Telecommunications
Act,  the FCC  adopted  rules and  regulations,  including  pricing  rules  (the
"Pricing  Rules") with respect to the terms and  conditions  of  interconnection
with local exchange  carrier  ("LEC")  networks and the standards  governing the
purchase  of  unbundled   elements  and  wholesale  services  from  LECs.  These
implementing  rules  rely on each  state  to  develop  the  specific  rates  and
procedures in such state within the framework prescribed by the FCC. However, in
October  1996,  the  8th  Circuit  Court  of  Appeals  ordered  a  stay  of  the
effectiveness of the Pricing Rules,  pending resolution of challenges thereto by
local telephone companies and


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

telephone  regulators  in  several  states.  The  court  heard  argument  on the
challenges in January 1997. 

Absent  effectiveness  of the  Pricing  Rules,  each  state will  determine  the
applicable  rates and  procedures  independent  of the  framework of the Pricing
Rules.  However,  since the stay was  issued,  many states have used the Pricing
Rules as  guidelines in  establishing  interim rates that will apply pending the
determination of permanent rates in subsequent state proceedings.  Nevertheless,
there can be no assurance  that the prices and other  conditions  established in
each state will provide for effective  local service  entry and  competition  or
provide AT&T with new market opportunities.

As a result of the  legislative  and regulatory  developments  discussed  above,
there  can be no  assurance  that  all of the  necessary  preconditions  for the
development of effective local  competition will be achieved in a timely or even
manner  and  that  long  distance  carriers  will be in a  position  to  compete
effectively  against RBOCs in local service at the time RBOCs receive permission
to enter  the long  distance  market.  Because  it is  widely  anticipated  that
substantial  numbers of long  distance  customers  will seek to purchase  local,
interexchange  and other services from a single carrier as part of a combined or
full service  package,  any  competitive  disadvantage,  inability to profitably
provide local service at competitive rates or delays or limitations in providing
local service or combined  service packages could adversely affect AT&T's future
revenues and earnings.

In  addition,  on May 7, 1997,  the FCC  announced  the adoption of three orders
relating to Price Caps, Access Reform, and Universal Service that will result in
substantial  revisions to the level and structure of access charges that AT&T as
a long distance  carrier pays to incumbent  LECs.  The Price Cap Order  requires
LECs to  reduce  their  price  cap  indices  by 6.5  percent  annually,  less an
adjustment  for  inflation,  which is likely to  result  in a  reduction  in the
interstate  access  charges that long distance  carriers,  such as AT&T,  pay to
LECs. The Access Charge Reform Order restructured access charges so that certain
costs that do not vary with usage will be  recovered  on a  flat-rate  basis and
permits increased  flat-rate  assessments on multiline business customers and on
residential lines beyond the primary telephone line. This restructuring allows a
reduction in access charges assessed on long distance carriers on a usage basis.
Finally,  the  Universal  Service  Order  adopts  a new  mechanism  for  funding
universal  service  which  expands the set of carriers  that must  contribute to
support  universal  service from only  long-distance  carriers to all  carriers,
including LECs, that provide interstate  telecommunications services. Similarly,
the set of carriers  eligible for the unversal service support has been expanded
from only LECs to any eligible carrier providing


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

local service to a customer,  including  AT&T as a new entrant in local markets.
The  Universal  Service  Order also  adopted  measures to provide  discounts  on
telecommunications services, Internet access and inside wire to eligible schools
and libraries and rural health carrier providers.

COMPETITION

AT&T  currently  faces   significant   competition  in  the   communication  and
information  services  industry and expects that the level of  competition  will
continue to increase.  For  example,  non-RBOC  LECs,  which are not required to
implement the  Telecommunications  Act's competitive checklist prior to offering
long distance in their home markets,  have begun integrating their local service
offerings  with long  distance  offerings in advance of AT&T being able to offer
combined  local  and  long  distance  service  in  these  areas.   This  forward
integration  adversely  affected  AT&T's  consumer  long-distance  revenues  and
earnings in these service regions in the first quarter of 1997.

In addition,  most of the RBOCs have indicated  their  intention to petition the
FCC during 1997 for permission to provide interexchange  services in one or more
states within their home market.  To the extent that the RBOCs obtain  in-region
interLATA authority before the Telecommunications  Act's checklist of conditions
have been fully or  satisfactorily  implemented  and  adequate  facilities-based
local exchange  competition  exists,  there is a substantial  risk that AT&T and
other interexchange service providers would be at a disadvantage to the RBOCs in
providing both local service and combined service packages.

In addition to the matters referred to above,  various other factors,  including
market  acceptance,  start-up and ongoing costs associated with the provision of
new services and local  conditions and  obstacles,  could  adversely  affect the
timing and success of AT&T's  entrance into the local exchange  services  market
and  AT&T's  ability to offer  combined  service  packages  that  include  local
service. In addition,  the simultaneous entrance of numerous new competitors for
interexchange and combined service packages is likely to adversely affect AT&T's
long distance revenues and could adversely affect earnings.

FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this Report on Form 10-Q  constitute  "forward  looking
statements"  within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Any Form 10-K, Annual Report
to  Shareowners,  Form  10-Q or Form 8-K of AT&T  may  include  forward  looking
statements. In addition, other written or oral


<PAGE>


                                                         AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

statements which constitute forward looking statements have been made and may in
the  future be made by or on behalf of AT&T.  These  forward-looking  statements
rely on a number of assumptions  concerning future events,  and are subject to a
number of  uncertainties  and other  factors,  many of which are outside  AT&T's
control,  that  could  cause  actual  results  to  differ  materially  from such
statements.

Readers  are  cautioned  not to put  undue  reliance  on  such  forward  looking
statements. These factors and uncertainties include the adoption of balanced and
effective rules and regulations by the state public regulatory agencies,  AT&T's
ability to achieve a  significant  market  penetration  in new  markets  and the
related  costs  thereof,  and  competitive   pressures.   For  a  more  detailed
description  of the  uncertainties  and other  factors  that could cause  actual
results  to differ  materially  from such  forward-looking  statements,  see the
discussion  thereof  contained  in the  Company's  Form 10-K for the year  ended
December 31, 1996 under the section entitled "Forward  LookingStatements".  AT&T
disclaims any  intention or  obligation to update or revise any  forward-looking
statements, whether as a result of new information, future events or otherwise.


<PAGE>


                                                        AT&T Form 10-Q - Part II

Item 5. Other Information

AT&T Quarterly Data
(Dollars in millions except per share amounts)
(Unaudited)                                                    Year
                             For the Three Months Ended        Ended
                        Mar. 31,  June 30  Sep. 30, Dec. 31,  Dec. 31,
                          1996     1996     1996     1996      1996
Revenues
Business Long Distance
   Services             $ 5,323  $ 5,375  $ 5,514  $ 5,379    $21,591
Consumer Long Distance
   Services               6,119    6,034    6,225    6,272     24,650
Wireless Services           896      957      994    1,084      3,931
Local & Other Initiatives   325      358      407      479      1,569
Eliminations and Other     (293)    (275)    (308)    (350)    (1,226)
Total Communications
   Services              12,370   12,449   12,832   12,864     50,515
Financial Services          480      419      396      374      1,669
Total Revenues          $12,850  $12,868  $13,228  $13,238    $52,184

EBIT
Communications Services  $2,468   $2,368   $2,292   $2,008     $9,136
Financial Services (EBT)     50       53      (35)      (4)        64
Total EBIT                2,518    2,421    2,257    2,004      9,200

Communications Services EBIT includes:
Wireless Services            92      122      151      235        600

Communications   Services  EBIT  also  includes   approximate  amounts  for  new
initiatives (Dollars in billions):

Local Services             (0.1)    (0.1)    (0.1)    (0.2)      (0.5)
Wireless Initiatives        0.0      0.0     (0.1)     0.0       (0.1)
Other Initiatives         $(0.2)   $(0.3)   $(0.3)   $(0.2)     $(1.0)


                                 (Continued)


<PAGE>


                                                        AT&T Form 10-Q - Part II

AT&T Quarterly Data
(Dollars in millions except per share amounts)
(Unaudited)
                                      Year
                             For the Three Months Ended          Ended
                        Mar. 31,  June 30,  Sep. 30,  Dec. 31,   Dec. 31,
                           1996     1996      1996      1996      1996
EBITDA
Total Communications
   Services               $3,138   $3,039    $3,052   $2,709    $11,938
Financial Services (EBT)      50       53       (35)      (4)        64
Total EBITDA               3,188    3,092     3,017    2,705     12,002

Communications Services EBITDA includes:
Wireless Services            267      302       334      429      1,332

Communications Services EBITDA also includes approximate amounts for new 
initiatives (Dollars in billions):
Local Services           $ (0.1)  $ (0.1)    $ (0.1)   $ (0.2)   $ (0.5)
Wireless Initiatives        0.0      0.0       (0.1)      0.0      (0.1)
Other Initiatives        $ (0.2)  $ (0.3)    $ (0.2)   $ (0.2)   $ (0.9)

Approximate Earnings Per Share:
   Total AT&T            $ 0.92   $ 0.95     $ 0.84    $ 0.76    $ 3.47
   New Initiatives       $(0.10)  $(0.16)    $(0.17)   $(0.16)   $(0.59)
   Core                  $ 1.02   $ 1.11     $ 1.01    $ 0.92    $ 4.06




All  financial  data  presented  on a "core" and  "initiatives"  basis should be
considered  approximate.  Data on  initiatives  include costs and expenses on an
incremental basis, and require certain estimates and allocations that management
believes provide a reasonable basis on which to present such information.





<PAGE>


                                                        AT&T Form 10-Q - Part II



Item 6. Exhibits and Reports on Form 8-K.


(a)           Exhibits

              Exhibit Number

                      12       Computation of Ratio of Earnings to Fixed Charges

                      27       Financial Data Schedule

(b)           Reports on Form 8-K:

                        Form 8-K dated  January 15,  1997 was filed  pursuant to
         Item 5 (Other  Events) and Item 7 (Financial  Statements and Exhibits).
         Form 8-K dated March 3, 1997 was filed pursuant to Item 5 and Item 7.




<PAGE>


                                                                  AT&T Form 10-Q

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                   AT&T Corp.






Date May 12, 1997                  /s/ M. B. Tart
                                   -----------------------------
                                   M. B. Tart
                                   Vice President and Controller
                                   (Principal Accounting Officer)







<PAGE>


                                                                  AT&T Form 10-Q


                                  Exhibit Index


Exhibit
Number

12                             Computation of Ratio of Earnings to Fixed Charges

27                             Financial Data Schedule





                                                                Exhibit 12
                                                                Form 10-Q
                                                                For the Three
                                                                Months Ended
                                                                March 31, 1997


                                   AT&T Corp.
                Computation of Ratio of Earnings to Fixed Charges

                              (Dollars in Millions)
                                   (Unaudited)

                                  For the Three
                                  Months Ended
                                  March 31, 1997

Income from Continuing Operations
  Before Income Taxes .................................     $1,811

Less Interest Capitalized during
  the Period...........................................         62

Add Equity Investment Losses, net of distributions
  of Less than 50% Owned Affiliates..................           13

Add Fixed Charges......................................        266

Total Earnings from Continuing
  Operations Before Income Taxes
  and Fixed Charges....................................     $2,028



Fixed Charges

Total Interest Expense Including Capitalized Interest..     $  185

Interest Portion of Rental Expense.....................         81

    Total Fixed Charges................................     $  266

Ratio of Earnings to Fixed Charges.....................        7.6



<TABLE> <S> <C>


<ARTICLE>                     5


<LEGEND>
     This schedule contains summary financial information extracted from the 
unaudited balance sheet of AT&T Corp. at March 31, 1997 and the unaudited
consolidated statement of income for the three-month period ended March 31, 1997
and is qualified in its entirety by reference to such financial statements.
</LEGEND>

                  
                        
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         415
<SECURITIES>                                   0
<RECEIVABLES>                                  9,719
<ALLOWANCES>                                   999
<INVENTORY>                                    0
<CURRENT-ASSETS>                               17,459
<PP&E>                                         39,595
<DEPRECIATION>                                 20,233
<TOTAL-ASSETS>                                 54,691
<CURRENT-LIABILITIES>                          14,692
<BONDS>                                        7,867
                          0
                                    0
<COMMON>                                       1,624
<OTHER-SE>                                     19,242
<TOTAL-LIABILITY-AND-EQUITY>                   54,691
<SALES>                                        0
<TOTAL-REVENUES>                               13,048
<CGS>                                          0
<TOTAL-COSTS>                                  11,358
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               667
<INTEREST-EXPENSE>                             49
<INCOME-PRETAX>                                1,811
<INCOME-TAX>                                   689
<INCOME-CONTINUING>                            1,122
<DISCONTINUED>                                 4
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,126
<EPS-PRIMARY>                                  0.69
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission