AT&T CORP
8-K, 1998-10-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AMERICAN HOME PRODUCTS CORP, SC 13G, 1998-10-16
Next: SOUTHWESTERN ENERGY CO, 8-K, 1998-10-16



                       SECURITIES AND EXCHANGE COMMISSION


                              Washington, DC 20549


                                    Form 8-K


                                 CURRENT REPORT



                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        Date of Report: October 16, 1998



                                   AT&T CORP.

A New York                      Commission File                  I.R.S. Employer
Corporation                       No. 1-1105                     No.13-4924710



            32 Avenue of the Americas, New York, New York 10013-3412


                         Telephone Number (212) 387-5400

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


Item 5.  Other Events.

AT&T is making available its audited consolidated  financial results and certain
other  information  for the year ended December 31, 1997 restated to reflect the
merger  with  Teleport  Communications  Group,  Inc.  on July 23, 1998 which was
accounted for as a pooling of interests.  In addition,  prior  periods'  results
have  been  reclassified  for a change  in  accounting  for  wireless  inroaming
revenues and to conform to the 1998 presentation.

1. Report of Independent Accountants.

2. Management's Discussion and Analysis.

3  Five-Year Summary of Selected Financial Data.

4. Consolidated  Statements  of Income for  the Years Ended  December  31, 1997,
   1996, and 1995.

5. Consolidated Balance Sheets at December 31, 1997, and 1996.

6. Consolidated Statements of Changes in Shareowners' Equity for the Years Ended
   December 31, 1997, 1996, and 1995.

7. Consolidated  Statements of Cash Flows for the Years Ended December 31, 1997,
   1996, and 1995.

8. Notes to Consolidated Financial Statements.

AT&T is also making  available  its restated  unaudited  consolidated  financial
results and certain other  information for the period ended June 30, 1998. Filed
as Exhibit 99.1 to this 8-K is the following information:

1. Management's Discussion and Analysis for  the Six Months Ended June 30, 1998.

2. Unaudited Consolidated Statements of Income for the Six Months Ended June 30,
   1998 and 1997.

3. Unaudited Consolidated Balance Sheets at June 30, 1998 and December 31, 1997.

4. Unaudited  Consolidated  Statements of Changes in Shareowners' Equity for the
   Six Months Ended June 30, 1998 and June 30, 1997.

5. Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June
   30, 1998 and June 30, 1997.

6. Notes to Consolidated Financial Statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


Item 7.  Financial Statements and Exhibits.

         (c)  Exhibits.

              Exhibit 12    Computation of Ratio of Earnings to Fixed Charges

              

              Exhibit 23    Consent of Independent Accountants

              Exhibit 27    Financial Data Schedules.

              Exhibit 99.1  AT&T Corp. unaudited  consolidated financial results
                            and  certain  other information  for the  six months
                            ended June 30, 1998.

              Exhibit 99.2  Quarterly Consolidated Statements of Income for 1998
                            and 1997.

              Exhibit 99.3  Unaudited  Condensed  Statements of  Income for  the
                            month ended August 31, 1998 and  unaudited Condensed
                            Balance Sheet at August 31, 1998.

Report of Independent Accountants on financial statement schedule

Schedule II - Valuation and Qualifying Accounts

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


                            REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareowners of AT&T Corp.:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated statements of income and changes in shareowners' equity and of cash
flows present fairly, in all material  respects,  the financial position of AT&T
Corp. and its subsidiaries (AT&T) at December 31, 1997 and 1996, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.   These  financial  statements  are  the  responsibility  of  AT&T's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits on these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.



PricewaterhouseCoopers LLP


1301 Avenue of the Americas
New York, New York
January 26, 1998 (September 23, 1998 as to Note 15)

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


                               SIGNATURES


  Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                               AT&T CORP.




                               /s/  M. B. Tart
                               ---------------------------------
                               By:  M. B. Tart
                                    Vice President and Controller

October 15, 1998

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


MANAGEMENT'S DISCUSSION AND ANALYSIS - FOR THE YEAR ENDED DECEMBER 31, 1997
January 1, 1997,  marked a beginning for AT&T.  The challenge of completing  the
"trivestiture" was behind us and we entered the new year as a new company -- one
better  focused and prepared to face the  increasingly  competitive  and dynamic
telecommunications industry. As our experience in 1997 proved, however, the most
challenging  period in this  company's  history  did not end with  trivestiture.
Rather,  we had just begun the work needed to position  ourselves  strategically
and financially in order to grow profitably in the years to come.

  Change  and  complexity  characterized  the  industry  in 1997.  New  services
continued  to emerge --  services  like voice  over the  Internet  and  Internet
Protocol(IP)  networks.   Digital  technology  continued  to  revolutionize  the
wireless communications business.  Demand for data transmission services such as
frame relay multiplied,  and corporations demanded help managing their ever more
complex,  more global  telecommunications  needs. The maze of regulatory  issues
impacting our business grew more and more intricate.  Even the very structure of
the  industry  changed as companies  from all parts of the  industry  looked for
partners   to  help   them   become   providers   of   complete   offerings   of
telecommunications services.

  As if all this wasn't challenging enough in 1997,  competition  intensified in
our  long-distance  and wireless  businesses where we faced some of the stiffest
competitive  conditions  around.   Aggressive  industry  pricing  practices  put
pressure  on  our  margins  in  long-distance   services  for  businesses.   The
competition  used price and innumerable  other tactics to attack our residential
base and new  competitors  entered  wireless  markets all over the country  with
aggressive offers.

  Our mission for 1997 was to take the critical  actions  needed to prepare AT&T
for the future.  Our ultimate ability to deliver shareowner value depends on the
strategic position and the financial strength and flexibility that we create for
ourselves  today.  But we also  understand  the need to balance  concern for the
future with our investors'  expectations for solid financial  performance in the
present.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  So in 1997,  we did invest for the future.  We  invested in our local  service
initiative  which reduced  earnings before interest and taxes (EBIT),  including
other  income,  by  almost $1  billion  and  earnings  before  interest,  taxes,
depreciation and  amortization  (EBITDA),  including other income,  by over $750
million and reduced earnings per share by about $0.32. We did not get the return
we wanted on this  investment,  so we made the  important  economic  decision to
discontinue  our efforts to sell local  service to  residential  customers  on a
total services resale basis.  We remain  committed to providing local service to
our residential  customers,  but only when an economically viable means of doing
so can be developed.

  On the business side, we  accelerated  our local entry in January 1998 when we
executed a merger agreement with Teleport  Communications Group, Inc. (TCG), the
largest competitive local exchange carrier. On July 23, 1998, AT&T completed the
merger.  Each share of TCG common stock was  exchanged  for 0.943 of AT&T common
stock resulting in an issuance of 181.6 million shares in the  transaction.  The
merger was  accounted  for as a pooling of interests,  and  accordingly,  AT&T's
historical  financial  statements  have been  restated to reflect  the  combined
results of AT&T and TCG.  TCG brings to AT&T local  facilities  in 83 of the top
U.S. markets, along with the management expertise we need to win in the business
local market. The TCG deal, valued at about $11 billion, is expected to generate
over $1 billion in synergies in 1999, growing to $2.2 - $2.5 billion in 2002.

  We also  continued to develop  businesses  that are important to our long-term
success.  These businesses include  international  markets (excluding  bilateral
traffic),   AT&T  Solutions  --  our  outsourcing,   consulting  and  networking
integration professional services business; AT&T WorldNet -- our Internet access
service for homes and businesses,  and wireless  service in new 1.9 GHz markets.
We invested  heavily in these  businesses in 1997;  they further  reduced AT&T's
EBIT by more than $1.6  billion,  EBITDA by more than $1.3  billion and earnings
per share* by about $0.55 for the year.

*All earnings per share information in this discussion is presented on a diluted
basis,  meaning that the share balance used in the  calculation  includes shares
outstanding  plus  shares  that may be  issued as a result  of the  exercise  of
options.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  We continued to invest in our core  long-distance  business as well.  The AT&T
long-distance  network  handled a record volume of traffic in 1997,  including a
new  one-day  record of 319  million  calls on the  Monday  after  Thanksgiving.
Approximately 99.96% of these calls were completed on the first try. In order to
maintain  this  level of  capacity  and  reliability,  as well as respond to new
demands,  we  invested  the  majority  of our  capital  spending  in 1997 in the
long-distance network,  deploying Synchronous Optical Network (SONET) technology
rings across the country and increasing the capacity of our data networks.

  All this investment, plus the effects of competition on our core long-distance
and wireless businesses, put a strain on our financial performance. As a result,
our 1997  earnings  were down from the prior  year,  as  explained  below in the
discussion of our financial  results for the year.  But again,  we recognize the
need to balance  investment with current earnings and to have maximum  financial
flexibility in this growing industry.  Therefore, we moved aggressively to shore
up our financial position and stabilize our earnings. We continued to divest

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

assets and businesses not critical to our long-term  strategy.  We completed the
sales of AT&T  Tridom,  AT&T  Skynet,  our  submarine  systems  business and our
investment in DirecTV.  Additionally, in 1997 we reached agreements to sell UCS,
AT&T Solutions Customer Care, and our holdings of LIN Television Corporation and
WOOD-TV. We also reduced our strategic investment in SmarTone Communications. As
of September,  1998 all of these businesses have been sold with the exception of
Wood-TV,  which is  expected to close in the fourth  quarter of 1998.  All told,
these transactions have generated over $12 billion in cash for AT&T (pretax). As
a result, our already solid balance sheet has become even stronger.

  In order to deliver  on the  earnings  expectations  of our  investors  and to
position  ourselves for the future, we attacked our cost structure  aggressively
in 1997 and intend to do a lot more in 1998 and beyond.  As a result of our cost
reduction  efforts,  our selling,  general and  administrative  (SG&A)  expenses
declined  in the  fourth  quarter  of 1997.  Our  earnings,  after  hitting  the
low-water mark in the second quarter, showed sequential improvement in the third
and fourth quarters.  EBITDA also trended upward in the second half. Further, we
expect to reduce SG&A by $1.6 billion in 1998 (excluding TCG) and our goal is to
achieve a level of SG&A expenses equal to 22% of revenues by the end of 1999.

  On January 26,  1998,  we  announced a plan to reduce  headcount  by 15,000 to
18,000 over two years as part of the Company's  overall cost reduction  program.
In connection with this plan, a voluntary  retirement  incentive  program (VRIP)
was offered to eligible management  employees.  Approximately  15,300 management
employees  accepted  the VRIP  offer.  During  the  second  quarter of 1998 AT&T
recorded  restructuring  charges of $2,743 million  ($1,694  million  after-tax)
primarily in connection with the VRIP offer. The restructuring charges of $2,743
million will be partially  offset by  approximately  $1.1 billion of gains to be
recognized  in the third  and  fourth  quarters  of 1998 as  employees'  pension
benefit obligations are settled.  The amount of gains to be recognized in future
periods is subject to market  fluctuations.  Due to the capital market  downturn
and the  lowering of the  discount  rate,  as of the  beginning  of October,  we
estimate that the gains will be $0.7 billion.

  Shareowners  recognized our efforts in 1997. AT&T was the top performing stock
in the Dow Jones  Industrial  Average (DJIA) for the six months ending  December
31, 1997, and had the seventh-highest  appreciation among the Dow stocks for the
full year. Our stock generated a total return,  including dividends, of over 53%
in 1997.  We hope to  continue  to  produce a high  return in 1998 and beyond by
delivering earnings growth.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

OPERATING RESULTS
Our income from continuing  operations  decreased  $1,209 million,  or 22.2%, in
1997 and increased $445 million,  or 8.9%, in 1996. Lower earnings from the core
business and increased  dilution from  investments  in  initiatives  contributed
almost equally to the decline in earnings in 1997.  Core earnings were lower due
primarily to higher  depreciation  and  amortization  expenses  driven by higher
levels of capital investment.  In 1997 we invested $7.7 billion in capital,  the
majority of which was directed toward  increasing the capacity and technology of
our  long-distance  and wireless  networks,  including the installation of SONET
facilities.  We expect to complete our SONET  program in 1998 with a total of 52
rings providing coast-to-coast  connectivity.  Our local service efforts and our
expansion into new wireless  markets were the primary drivers of the increase in
dilution from initiatives in 1997.

  In 1995 our core  business  recorded  pretax  charges  of  $3,023  million  of
restructuring  and  other  charges.   The  charges  covered   consolidating  and
reorganizing numerous corporate and business units over several years. The total
impact on income from  continuing  operations was $2,032  million,  or $1.17 per
share. The impact on income from discontinued  operations was $3,321 million, or
$1.91 per share.  The impact on net  income  was  $5,353  million,  or $3.08 per
share.  Discussions  presented  here exclude the impact of these charges  unless
noted.


Dollars in Millions
For the Years Ended December 31          1997     1996     1995*
Income from Continuing Operations      $4,249   $5,458    $5,013
Income from Discontinued Operations       100      173       425
Gain on Sale of Discontinued
  Operations                               66      162         -
Net Income                             $4,415   $5,793    $5,438

Earnings Per Share - Diluted:
Income from Continuing Operations      $ 2.38   $ 3.09    $ 2.88
Income from Discontinued Operations      0.05     0.10      0.25
Gain on Sale of Discontinued
  Operations                             0.04     0.09         -
Net Income                             $ 2.47   $ 3.28    $ 3.13

Earnings Per Share - Diluted:
Core                                   $ 3.25   $ 3.64    $ 3.06
Initiatives                             (0.87)   (0.55)    (0.18)
Total Continuing Operations            $ 2.38   $ 3.09    $ 2.88
*Excludes restructuring and other charges

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Income related to discontinued  operations,  including gains on disposals, was
$166 million in 1997 and $335 million in 1996. As of December 31, 1997,  UCS was
the only business remaining in discontinued  operations.  On April 2, 1998, AT&T
sold AT&T Universal Card Services, Inc. (UCS) for $3,500 million to Citibank. In
addition,  we received $5,722 million as settlement of receivables  from UCS. We
completed  the sale of our  submarine  systems  business in the third quarter of
1997, and in 1996 we successfully  divested Lucent,  NCR, AT&T Capital and other
businesses.

REVENUES
We  reported  our  1997  revenues  in five  categories:  business  and  consumer
services,  wireless  services,  other and  corporate,  and  eliminations.  Total
revenues grew $889 million,  or 1.8%,  in 1997 and $2,239  million,  or 4.6%, in
1996.

Dollars in Millions
For the Years Ended December 31          1997      1996     1995
Business services                     $22,030   $21,491  $20,421
Consumer services                      23,527    24,184   23,917
Wireless services                       4,668     4,246    3,639
Other and corporate                     2,704     1,892    1,530
Eliminations                           (1,352)   (1,125)  (1,058)
Total revenues                        $51,577   $50,688  $48,449


Business  services revenue  increased $539 million,  or 2.5%, in 1997 and $1,070
million,  or 5.2%, in 1996.  Business  long-distance  services revenue,  made up
primarily of revenue from voice and data services,  and related  products sales,
is the main contributor to the growth reflecting an increase of $516 million, or
2.4%,  in 1997 and the entire  increase in 1996.  Adjusted for the sales of AT&T
Skynet and AT&T Tridom, business long-distance revenue grew 3.1% in 1997. Strong
growth in revenue from data services -- frame relay and other emerging  services
as well as private  line -- drove the  increase  in  business  revenue.  Revenue
growth from voice  services  was  hampered by pricing  pressure  brought on by a
number of factors.  Many voice service  contracts were  renegotiated  during the
year,  encouraged by uncertainty  surrounding  the  possibility of  detariffing.
Competitive  pressure caused many of these contracts to be renegotiated at lower
rates. Also, reductions in access costs were passed to customers in the form of

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

lower rates,  further  pressuring  revenue  growth.  Revenue  growth in 1996 was
fueled  by  both  strong  growth  in  business  inbound  (toll-free  800 and 888
services) and data services.

  Calling volume, or billed minutes, in business  long-distance services grew in
the mid-teens in both 1997 and 1996, both led by strong volume growth in inbound
services as well as growth in outbound services and government  markets.  Again,
lower price levels on voice contracts substantially offset the growth in calling
volume though the pricing  environment  began to show signs of  stabilization in
the fourth quarter of 1997.

  Consumer  services  revenue  declined  $657  million,  or  2.7%,  in 1997  and
increased $267 million, or 1.1%, in 1996. Consumer  long-distance  services, the
primary  revenue driver,  declined $697 million,  or 2.9%, in 1997 and increased
$266 million, or 1.1%, in 1996. However, our 1997 revenue growth was impacted by
a number of strategic choices intended to improve  profitability.  For instance,
we  accelerated  the  use of free  minutes  as a  customer  incentive  in  1997,
increasingly using them in place of checks.  Since free minutes are presented as
contra-revenue  on  the  income  statement  while  checks  are  classified  as a
promotional  expense,  our move toward  free  minutes  served to reduce  revenue
growth.  This shift,  plus the  effects of flowing  savings  from access  reform
through to  customers  resulting  in lower  prices,  accounted  for 2 percentage
points of the 2.7% decline in revenue.  The remaining  decline was primarily due
to another move designed to improve long-term  profitability -- the migration of
customers to more favorable calling plans. This is a key element in our strategy
to retain our most profitable  customers.  Partially offsetting the declines was
growth in intraLATA, or local-toll services.  Presubscription processes allowing
customers to choose AT&T as their  preferred  local-toll  carrier helped revenue
from these services grow substantially in 1997. In 1996 the increase in consumer
revenue was driven by price increases instituted throughout the year.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Another  element in our  strategy  to attract  and retain the most  profitable
residential customers and to improve our bottom line was to refine our marketing
efforts in the second half of the year so that the customer base we targeted for
acquisition  would not include customers who are not profitable to us. While not
having a material  impact on consumer  revenue or volume for the full year 1997,
this strategic shift may cause further pressure on these measures in the future.

  Consumer  calling volume  increased by a  low-single-digit  percentage in 1997
compared with a decrease of a similar magnitude in 1996. The increase was due to
strong  growth  in  intraLATA  volume,  again  as  a  result  of  capturing  the
opportunity  offered by  local-toll  presubscription,  while in 1996 declines in
domestic volumes were partially offset by growth in international volumes.

  Total long-distance  services revenues -- the sum of the business and consumer
categories  -- was  $45,490  million in 1997,  essentially  flat  compared  with
$45,671  million  in  1996.   Volume  increased  8.7%  for  the  year.  In  1996
long-distance  revenues increased $1,336 million,  or 3.0%, on a volume increase
of 5.9%.  The gap between  volume and revenue growth widened to 9.1% in 1997 due
to the revenue factors  mentioned  above,  including the  flow-through of access
charge reductions,  and also due to the growth in lower-priced  services such as
intraLATA. The 1996 gap reflected the impact of promotional discounts, increased
movement of customers to optimal calling plans and increased  discounts given to
large  accounts.  In  addition,  international  volumes  increased in 1996 while
international revenue remained relatively flat.

  Wireless services revenue,  which includes wireless voice and data, messaging,
air-to-ground services,  product sales, and costs associated with fixed wireless
development  increased $422 million,  or 9.9%, in 1997.  Revenue from AT&T's new
1.9 GHz markets is included in this  figure,  although  its impact on the annual
growth rate was minimal. Adjusted for the impact of wireless properties disposed
of in December  1996,  the 1997 revenue  growth rate would have been 12.5%.  The
revenue growth was driven by consolidated subscriber growth of 18.5%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

in 1997. In 1996 wireless revenue  increased $607 million,  or 16.7%, on a 30.4%
increase  in  subscribers.  The  slower  rates of  growth  in 1997  reflect  the
increased   competition  that  characterized  the  wireless  industry  in  1997.
Competition was particularly fierce in the southwestern and western areas of the
U.S. where the  introductory  offers of new market  entrants were often met with
equally competitive offers from incumbent cellular competitors. The lower growth
rates also reflect the fact that while new  competitors  have had a  significant
impact in many of our  cellular  (850 MHz)  markets,  we are just  beginning  to
penetrate  new markets  with AT&T  Digital PCS service on the 1.9 GHz  spectrum.
Finally,  similar  to our  consumer  strategy,  toward  the end of 1997 we began
focusing our efforts on targeting  high-value  wireless  customers  and reducing
sales to lower-end subscribers.  While this strategic move impacted both revenue
and  subscriber  growth rates in 1997,  and will continue to impact these growth
rates in 1998,  it is  designed  to improve the  profitability  of the  wireless
business.

  This strategic shift, if successful, will help support our average revenue per
user (ARPU) over time. In 1997 the impact of industry-wide  competitive  pricing
pressure,  along with increased "convenience" usage of wireless phones, overcame
any benefit from our high-value strategy.  ARPU in our existing cellular markets
fell to $60 per month from approximately $67 in 1996 and $76 in 1995.

  Wireless  customers,  or  subscribers,  in markets  where AT&T owns a majority
interest (consolidated markets), stood at 6.0 million at December 31, 1997. This
included over sixty thousand  subscribers  in our new 1.9 GHz markets.  Cellular
subscribers  at December  31,  1996,  and 1995 were 5.0 million and 3.9 million,
respectively.  Cellular  subscribers  in  markets  in  which  we have or share a
controlling  interest  were 8.1 million at December 31, 1997,  up 16.8% from 7.0
million at December 31, 1996.  Cellular customers on this basis were 5.5 million
at December 31, 1995.

  Revenue for other and corporate  increased $812 million, or 43.0%, in 1997 and
$362 million,  or 23.7%,  in 1996.  The 1997 increase  resulted  primarily  from
increases in AT&T Solutions related primarily to outsourcing revenue, as well as
revenue from TCG,  AT&T  WorldNet and  international  markets.  AT&T  Solutions,
comprised primarily of outsourcing revenue, and local revenue from TCG drove the
increase in 1996.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Eliminations  reflect the  elimination  of revenues for services  sold between
categories (e.g., sales of business long-distance services to other AT&T units).

OPERATING EXPENSES
For the year,  operating  expenses totaled $44,741 million,  an increase of 6.6%
from  $41,979  million in 1996.  In 1996  expenses  increased  4.3% from $40,257
million in 1995.

Dollars in Millions
For the Years Ended December 31        1997      1996      1995
Access and other interconnection    $16,350   $16,363   $17,647

Access and other interconnection expenses are the charges that we pay to connect
calls on the  facilities of local exchange  carriers and other domestic  service
providers,  and fees that we pay foreign  telephone  companies  (settlements) to
connect  calls made to and from foreign  countries on our behalf.  These charges
are designed to reimburse these carriers for the common and dedicated facilities
and  switching  equipment  used to connect our network with theirs.  These costs
remained  essentially flat in 1997 as lower per-minute  access costs were offset
by  solid  volume  growth  and  a  beneficial  second  quarter  1996  accounting
adjustment of previously estimated accruals to reflect actual billing. The lower
per-minute  access costs are primarily  the result of declines in  international
settlement rates and access charge reform mandated by the Federal Communications
Commission  (FCC)  effective  for  the  second  half  of  1997.  Interstate  and
intrastate tariff  reductions,  changes in traffic mix and network planning also
contributed to the lower per-minute access costs.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  In 1996 access costs  declined  $1,284  million,  or 7.3%,  again due to lower
per-minute  access  costs.  This  resulted  from  changes  in the  price-setting
methodology  approved by the FCC effective in the second half of 1995,  and also
from improvements in our  infrastructure and reduced  international  settlements
payments.  The beneficial accounting adjustment mentioned above also contributed
to the reduction.

  Access and other  interconnection  expenses  were 31.7% of  revenues  in 1997,
32.3% in 1996 and 36.4% in 1995.  We  expect  this  percentage  to  continue  to
decline over time as we realize synergies from our merger with TCG.

Dollars in Millions
For the Years Ended December 31         1997      1996     1995
Network and other
  communications services             $9,412    $8,063   $6,913


Network  and  other  communications  services  expenses  include  the  costs  of
operating and maintaining our network, operator services,  non-income taxes, the
provision for uncollectible  receivables and compensation to payphone operators.
More than half of the  $1,349  million,  or 16.7%,  increase  in 1997 was due to
higher costs for initiatives,  particularly AT&T Solutions, AT&T WorldNet, local
service and wireless initiatives. The remaining increase was primarily driven by
FCC-mandated   compensation  to  payphone  operators  and  higher  expenses  for
operating and  maintaining  our network.  Expenses for operating and maintaining
our network  increased due to higher costs for  purchases  from Lucent at retail
and otherwise remained  essentially  unchanged despite increased calling volumes
and the increased complexity of our service offerings.

  Growth in payphone compensation expense decelerated in the fourth quarter when
the FCC agreed to a reduction in the per-call  rate from $0.350 to $0.284.  As a
result of this  action in the fourth  quarter of 1997,  AT&T was able to reverse
some of the expense previously accrued in 1997.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Network and other  communications  services expenses increased $1,150 million,
or 16.6%,  in 1996.  The increase was due to increased  costs from our expansion
into new initiatives, enhancements made in customer care facilities and a higher
provision for uncollectibles.

Dollars in Millions
For the Years Ended December 31         1997       1996      1995
Depreciation and amortization         $3,982     $2,819    $2,623


Depreciation and amortization  expenses  increased $1,163 million,  or 41.3%, in
1997.  The increase was driven by higher  levels of capital  expenditures  which
totaled $3.1 billion in the fourth  quarter of 1996 and $7.7 billion in 1997. In
addition to higher  volumes of  purchases,  the impact of  purchasing  assets at
retail from Lucent also contributed to the higher level of capital spending. The
1997 expenditures  were primarily for our  long-distance and wireless  networks,
including the  deployment  of SONET.  We also  invested  substantial  capital in
building  our  capability  for  local  and  WorldNet  services.   These  capital
investments were required to provide for growth in calling volumes,  to increase
capability, to introduce new technology,  to enhance reliability,  to expand our
wireless footprint and to establish a local presence. We expect depreciation and
amortization  expenses to increase  further in 1998 as we continue to expand and
enhance our network.

  Depreciation  and amortization  increased $196 million,  or 7.5%, in 1996. The
increase was primarily the result of investment in the network  partially offset
by the impact of asset write-downs at the end of 1995.

Dollars in Millions
For the Years Ended December 31           1997       1996      1995
Selling, general and administrative    $14,997    $14,734   $13,074


SG&A expenses increased $263 million, or 1.8%, in 1997. SG&A expenses were 29.1%
of revenues in both 1997 and 1996 and 27.0% of revenues in

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

1995. While investment in initiatives and spending on transitory projects,  such
as  preparation  of our  systems  for the year 2000 ($113  million),  put upward
pressure on SG&A expenses in 1997, core SG&A spending declined for the year as a
result of our efforts to achieve a competitive  cost  structure.  The decline in
core SG&A expenses came primarily  from lower  advertising  expenses  across the
company, lower acquisition costs in consumer markets -- primarily a reduction in
the use of checks to acquire  customers,  and lower marketing and sales expenses
in business markets.  Our  year-over-year  growth in SG&A expenses declined each
quarter in 1997.

  Partially  offsetting our savings were higher retention and acquisition  costs
in wireless  markets.  We invested  heavily in migrating  wireless  customers to
digital  service in 1997,  which lowers costs over time.  These  migration costs
plus the costs of

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

servicing  a growing  wireless  customer  base  caused the  increase  in overall
wireless  customer  costs.  However,  cost per customer  acquisition in cellular
markets  was 4.7%  lower in 1997  than in 1996 as a result  of our focus on less
expensive distribution channels.

  Selling,  general and  administrative  expenses  increased $1,660 million,  or
12.7%, in 1996 due to expenditures  for new  initiatives,  higher  marketing and
sales expenses,  and enhancements to customer care  facilities.  Our initiatives
represented about 40% of our increase in 1996.

  We have established  processes for evaluating and managing the risks and costs
associated with preparing our systems,  global networks and applications for the
year 2000. We expect to incur  internal  staff costs as well as  consulting  and
other  expenses  related to the  conversion  and testing of our systems,  global
networks  and   applications.   We  expect  the  cost  of  this  project  to  be
approximately  $300  million in 1998.  More than half of these  costs  represent
internal  information  technology resources that have been redeployed from other
projects and are expected to return to these projects upon  completion.  We plan
on having substantially all modifications  completed by the end of 1998, leaving
a full year for  testing.  We are still  assessing  the impact to us, if any, in
1999.

  Also  included  in SG&A  expenses  were $851  million,  $822  million and $727
million  of  research  and   development   expenses  in  1997,  1996  and  1995,
respectively.  Research  and  development  expenditures  are  mainly for work on
advanced communications services and projects aimed at IP services.

Dollars in Millions
For the Years Ended December 31          1997      1996       1995
Other income - net                       $443      $405       $270

Other  income - net in 1997  included  the gain on the sale of AT&T  Skynet ($97
million),  gains and losses on sales of cellular  investments,  increases in the
value of  corporate-owned  life  insurance  policies  on  officers,  net  equity
earnings from investments and other  miscellaneous  transactions,  none of which
are individually significant.

  In  1996  other  income  -  net  included  sales  and  exchanges  of  cellular
properties, increases in the value of corporate-owned life insurance policies on
officers,   net  equity  earnings  from  investments  and  other   miscellaneous
transactions.  In  addition,  other  income  for  1996  included  a loss  on our
investment in Novell, Inc.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

Dollars in Millions
EBIT
For the Years Ended December 31         1997        1996        1995
Total AT&T*                           $7,279      $9,114      $8,462
Wireless services                       $265        $627        $430
*Excludes restructuring and other charges of $3,023 in 1995

EBIT  decreased  $1,835  million,  or 20.1%,  in 1997  primarily  as a result of
increases in network and other communications services expenses and depreciation
and amortization  expenses partially offset by increased revenues.  As discussed
above, the higher  depreciation  expense relates primarily to our core business,
while  investment  in  initiatives   drove  the  increased   network  and  other
communications  services expenses.  The $652 million,  or 7.7%, increase in 1996
was  primarily due to an increase in revenues and a decrease in access and other
interconnection expenses partially offset by increases in both SG&A expenses and
network and other communications services expenses.

  Wireless  services  EBIT in 1997  contained a $160 million  charge to exit the
two-way  messaging   business  as  well  as  increased  dilution  from  wireless
initiatives.  EBIT  for  wireless  services  for  1996  contained  a gain on the
exchange of several wireless properties.

Dollars in Millions
For the Years Ended December 31         1997       1996        1995
Interest expense                        $307       $417        $514

Interest expense  decreased $110 million,  or 26.4%, in 1997 due to lower levels
of average debt and a higher proportion of capitalized interest partially offset
by higher average interest rates on debt. Average debt was higher in 1996 due to
the additional debt associated with Lucent. We capitalized a greater  proportion
of our interest  expense in 1997 primarily due to higher  qualifying  assets for
our local initiative.

  Interest expense  decreased $97 million,  or 18.9%, in 1996 compared with 1995
due to lower  levels of  average  debt and a higher  proportion  of  capitalized
interest  partially  offset by a higher average  interest  rates on debt.  Lower
levels of average debt were primarily  attributable to the assignment of debt to
Lucent and the application of the proceeds from the sale of AT&T Capital.

Dollars in Millions
For the Years Ended December 31         1997         1996       1995*
Provision for income taxes            $2,723       $3,239      $2,935
*Excludes restructuring and other charges of $991

The effective  income tax rate is the provision for income taxes as a percentage
of income from continuing  operations  before income taxes. The effective income
tax rate was 39.0% in 1997,  37.2% in 1996 and 36.9% in 1995.  The effective tax
rate in 1997 was impacted by investment dispositions announced in 1997. The 1996
effective  income tax rate was reduced by tax benefits  associated  with various
legal entity restructurings while the 1995 rate was favorably impacted

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

by lower state tax rates and higher  research  credits.  The 1995  effective tax
rate including restructuring and other charges was 39.5%.

GROWTH INITIATIVES
We have  undertaken  a number of  initiatives  in order to ensure that we have a
complete  portfolio of services that customers  demand.  While these initiatives
currently  have a  dilutive  impact  on  our  earnings,  they  are  expected  to
contribute  significantly  to  our  future  earnings  and  revenue  growth.  The
following are summaries of these  initiatives  and their impacts on our earnings
for the last three years.  Data on initiatives  include costs and expenses on an
incremental  basis and require certain estimates and allocations that management
believes provide a reasonable basis on which to present such information.
Accordingly, all data presented represent approximate amounts.


Dollars in Millions
Local Services Initiative
For the Years Ended December 31         1997      1996      1995
EBIT                                 $  (991)   $ (466)    $(185)
EBITDA                               $  (764)   $ (378)    $(147)
Capital Expenditures                 $ 1,308    $  892     $ 155

We  continue  to work to provide  local  service  to  business  and  residential
customers  across the  country.  In 1997 we  introduced  AT&T Digital Link local
service for medium- and large-sized businesses.  At the end of 1997 AT&T Digital
Link  service was  available in 49 states for outbound  local  calling.  Inbound
capability,  however,  was and  remains  delayed  by the  lack of  local  number
portability  and other  factors.  Our merger with TCG is an  aggressive  move to
expand our reach and propel our entry into the market for business local service
and dedicated  access.  TCG services  enhance our ability to provide  integrated
end-to-end services for large and small business  customers.  AT&T can now offer
single points of contact for local and long-distance services and customer care,
enterprise  solutions for businesses with multiple  locations,  volume discounts
across  services  and an  integrated  bill for  customers  who  want it.  We are
integrating local service into our business offers throughout TCG's 83 markets.

  In  residential  markets at the end of 1997 we offered resold local service in
seven  states.  However,  in spite of strong  demand,  in the fourth  quarter we
stopped  actively  marketing  resold  local  service  to  residential  and small
business  customers  in most of these areas  because of the  limitations  on the
local exchange  carriers' ability to handle  anticipated  demand and because the
discounts  we  receive  from the local  exchange  carriers  on the sale of these
services are  insufficient to make resale a viable  long-term method of offering
service. The economic conditions of the total services resale approach simply do
not allow us to provide local service profitably.

  During  the first  quarter  of 1998  AT&T  recorded  a pre-tax  charge of $601
million  related to the Company's  decision not to pursue Total Services  Resale
(TSR) as a local service  strategy.  The impact on net income was a reduction of
$371 million. In addition,  certain fixed assets which were purchased as part of
the TSR  initiative  may also be  impaired.  These  assets are  currently  being
evaluated  in  conjunction  with the TCG merger to  determine  if any assets are
impaired.  Management  expects to complete  this review by the end of the fourth
quarter.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Nevertheless,  despite the  difficulty of the  regulatory  environment,  local
service  is a key  growth  opportunity  and AT&T  continues  its  financial  and
operational  review of the various  alternatives  for entering the local market,
including  the  impacts  associated  with  the  merger  of TCG and  the  pending
acquisition of Tele-Communications, Inc.
(TCI).

Dollars in Millions
Wireless Initiatives
For the Years Ended December 31         1997      1996      1995
EBIT                                   $(559)    $(170)    $   -
EBITDA                                 $(426)    $(148)    $   -
Capital Expenditures                   $ 896     $ 842     $   -

Our wireless initiatives include wireless service in new markets,  wireless data
services,  two-way  messaging as well as the  technology  associated  with fixed
wireless development.  Our primary wireless initiative is to provide services in
new  markets  on the 1.9 GHz  spectrum  purchased  in the  FCC's "A and B Block"
auction in 1996.  During 1997 we activated nine systems:  Phoenix/Tucson  in the
second  quarter;  Atlanta and Chicago in the third  quarter,  and  Philadelphia,
Washington  D.C./Baltimore,  Cleveland,  Charlotte, St. Louis and Detroit in the
fourth quarter. In addition,  we activated our system in Boston in January 1998.
These markets  extend the  availability  of AT&T Digital PCS,  which has already
been  introduced in AT&T's 850 MHz markets,  and extends into Canada through our
partnership  with Cantel.  Also, in order to extend the reach of AT&T's  digital
wireless  services,  we have  announced  a number  of  partnerships  with  other
wireless  carriers.  Through  September  1998 we had announced  agreements  with
Tritel,  Inc.,  Triton  PCS,  Telecorp,  and  Cincinnati  Bell,  as  well  as an
interoperability  agreement with Dobson  Communications.  These  agreements will
allow us to achieve a build-out of certain  license  areas with minimal  capital
investment.

  The  increased  EBIT  dilution from  wireless  initiatives  in 1997  primarily
relates to a $160 million charge to exit the two-way messaging business, as well
as expenses related to the activation of the new 1.9 GHz markets.

Dollars in Millions
Other Initiatives
For the Years Ended December 31         1997      1996      1995
EBIT                                 $(1,097)    $(975)    $(392)
EBITDA                               $  (917)    $(888)    $(283)
Capital Expenditures                 $   308     $ 245     $ 159


Other initiatives include AT&T Solutions, AT&T WorldNet and other online

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

services,   and  international  markets  (excluding  bilateral  traffic).   AT&T
Solutions  continued  to  grow  and  made  progress  in  1997  toward  achieving
profitability. We expect AT&T Solutions to turn profitable in 1998. In 1997 AT&T
Solutions  won contracts  with such  companies as  1-800-FLOWERS,  Bear Stearns,
Hallmark, Royal Bank of Canada, Chung Hwa Telecommunications, PT Telkom, Norwest
Bank, Best Buy and United Airlines.  EBIT dilution from AT&T Solutions decreased
53% in 1997 and increased 4% in 1996.

  In 1997 we  continued  to develop  our  presence  in the  Internet  access and
electronic commerce businesses through our online services such as AT&T WorldNet
and electronic  commerce  businesses.  AT&T WorldNet signed up its one-millionth
customer in the fourth  quarter of 1997 and  finished the year with 1.01 million
Internet access  customers.  This represents an increase of 443,000  subscribers
for the year. As AT&T WorldNet's initial promotional activity began to expire in
1997,  subscriber  growth slowed as many  customers who were  receiving the free
promotion  deactivated  service.  We  continue  to explore  ways of growing  the
Internet  access  business  and  realizing  synergies  between it and other AT&T
businesses.  For example,  in January 1998 we  announced a  long-distance  offer
targeting  Internet  access  customers.  Beginning  in March 1998 AT&T  WorldNet
customers can sign up for long-distance services via AT&T's Web site and receive
a rate of nine cents per minute.

  Globally,  we focused our strategy on serving  multinational  corporations and
global  travelers  and  expanding  our North  American  franchise  in Canada and
Mexico.  However,  equity  losses from  Alestra,  our Mexican joint venture with
Grupo Alfa and VISA-Bancomer, exceeded our expectations in 1997.

  AT&T and British  Telecommunications  PLC (BT) announced on July 26, 1998 that
they will create a global venture to serve the complete  communications needs of
multinational  companies and the international  calling needs of individuals and
businesses  around the world.  The venture,  which will be owned equally by AT&T
and BT,  will  combine  trans-border  assets  and  operations  of each  company,
including  their existing  international  networks,  all of their  international
traffic, all of their trans-border  products for business customers -- including
an expanding set of Concert services -- and AT&T and BT's multinational accounts
in selected industry sectors. The formation of the venture is subject to certain
conditions,  including receipt of regulatory approvals and the purchase by BT of
MCI  Communication  Corporation's  interest in Concert and the final negotiation
and  execution  of  definitive  documents.  The  transaction  is  expected to be
completed within 12 months. Based on the merger agreement,  AT&T may be required
to exit certain  operations  which  compete  directly  with BT. A full review is
currently  underway  to  determine  the  size  and  scope  of any  international
restructurings.  Management expects to have definitive plans in place by the end
of 1998, and  accordingly,  a restructuring  charge  associated with this review
will be forthcoming.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CASH FLOWS

Dollars in Millions
EBITDA
For the Years Ended December 31       1997        1996          1995
Total AT&T*                        $11,327     $11,995       $11,135
Wireless services                   $1,227      $1,348          $986
*Excludes restructuring and other charges of $3,023 in 1995

EBITDA  is a  measure  of our  ability  to  generate  cash  flow and  should  be
considered  in  addition  to, but not as a  substitute  for,  other  measures of
financial  performance reported in accordance with generally accepted accounting
principles.  The decrease of $668 million, or 5.6%, in 1997 was due primarily to
an increase  in network and other  communications  services  expenses  partially
offset by increased  revenues.  The 1996 increase of $860 million,  or 7.7%, was
primarily  due to an  increase  in  revenues  and a decrease in access and other
interconnection expenses partially offset by increases in both SG&A expenses and
network and other communications services expenses.

  Wireless  services  EBITDA in 1997 contained an $80 million charge to exit the
two-way  messaging   business  and  also  reflected   increased   dilution  from
initiatives.  EBITDA for  wireless  services  for 1996  contained  a gain on the
exchange of several wireless properties.

  All cash flow discussions pertain to cash flows from continuing operations.

Dollars in Millions
For the Years Ended December 31           1997      1996     1995
Cash flows from operating activities    $8,501    $8,087   $8,229

Cash flow from operations increased $414 million, or 5.1%, in 1997 and decreased
$142  million,  or 1.7%, in 1996. A number of factors drove the increase in 1997
including the collection of employee-benefit-related  receivables from Lucent in
1997 and improved  customer cash  collections  across the company.  In addition,
1996 cash flow from operations included a $300 million net prepayment to Lucent.

  The  decrease  in  1996  related   mainly  to  required   cash   payments  for
restructuring and other charges amounting to $471 million.

Dollars in Millions
For the Years Ended December 31          1997     1996      1995
Cash flows used in
  investing activities                $(6,755) $(2,088)  $(8,363)

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

Included in 1997 investing  activities  were net capital  expenditures,  the net
funding  requirements  for UCS,  acquisitions of licenses and proceeds  received
from  divestments.  We continued to fund the UCS operations up until its sale in
April,  1998.  Our  assets,  therefore,  included  short-  and  long-term  notes
receivable  from UCS, and our debt  included  external debt used to fund UCS. In
accordance with the purchase agreement,  at the time of sale in 1998 we received
$5,722  million from  Citibank for the notes  receivable  from UCS. Cash used in
investing  activities  increased   significantly  in  1997  compared  with  1996
primarily as a result of the lower level of credit card receivables  securitized
in 1997 by UCS ($1 billion) versus receivables securitized in 1996 ($3 billion).
Due to the significant cash generated from the 1996 securitizations, UCS lowered
its debt  requirements  and  subsequently  repaid  $3,360  million  of its notes
payable to us. In 1997, with reduced  securitizations  and a growing  portfolio,
UCS increased its notes payable to us.

  Capital  expenditures,  acquisitions  of marketable  securities,  investments,
licenses and businesses  amounted to $8,149  million in 1997,  $8,110 million in
1996 and $10,199  million in 1995.  This  resulted in net cash outlays for these
categories in 1997, 1996 and 1995 of $8,039 million,  $7,854 million and $10,176
million, respectively.

  We  expect  our  1998  capital  expenditures  to be about  $8  billion.  These
expenditures   include  the  completion  of  our  three-year  program  of  SONET
deployment as well as additional  capital to meet our  customers'  needs for new
technology and increased capacity in long-distance, wireless, WorldNet and local
services.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

Dollars in Millions
For the Years Ended December 31       1997        1996       1995
Cash flows from
  financing activities             $(1,540)    $(4,295)    $1,612

In 1997  we  raised  substantially  all  necessary  external  financing  through
issuances of  commercial  paper.  We expect to be able to arrange any  necessary
future financing using issuances of commercial paper, long-term debt and equity,
with the timing of issue,  principal  amount and form depending on our needs and
the prevailing market and economic  conditions.  We do not anticipate  requiring
additional external financing in 1998 to fund capital  expenditures and dividend
payments.

  During 1997 we retired long-term debt of $737 million and increased short-term
borrowings by $1,114 million.  The increase in short-term debt was primarily due
to increased funding requirements of UCS.

  In 1996 we retired  long-term debt of $1,497 million and decreased  short-term
debt by $5,301  million.  The changes in debt  reflected the use of  alternative
sources of funding,  such as securitization,  as well as Lucent's use of its own
external  financing  in  1996.  Additionally,  the cash  collection  of the $2.0
billion in accounts receivable retained by AT&T continuing operations as part of
the 1995  restructuring  plan and the  proceeds of $1.8 billion from the sale of
AT&T  Capital  were used to pay down our debt.  During  1995 we  retired  $2,143
million  of  long-term  debt,  but  borrowed  an  additional  $2,551  million of
long-term debt and $1,978 million of short-term debt.

  In 1997 we  obtained  substantially  all of the stock for our  shareowner  and
employee  benefit  stock-ownership  plans in the open market rather than issuing
new shares.  This  required us to use the cash  received  from  shareowners  and
employees  to  purchase  the  shares.  In 1996 and 1995  the  stock  used in our
shareowner and employee benefit  stock-ownership  plans was issued from unissued
or treasury shares.  Accordingly,  during those years we kept the more than $1.2
billion of cash  received  from  shareowners  and employees for the issuances of
shares.  We paid dividends of $2,142 million in 1997, $2,122 million in 1996 and
$2,088 million in 1995. As we issue shares in 1998, as in

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

connection  with the TCG  merger and TCI  acquisition,  dividend  payments  will
increase,  assuming  that the  company's  dividend  policy  remains the same. To
support future needs,  the proposal to increase the number of authorized  shares
from 2 billion to 6 billion was approved at the annual shareholders'  meeting in
May 1998.
  In July 1998,  AT&T's  Board of  Directors  authorized  an open  market  share
repurchase program to repurchase up to $3 billion of AT&T common stock. We began
repurchasing  shares in the third  quarter  of 1998 and  intend to  reissue  the
repurchased shares as part of the shares to be issued in connection with the TCI
merger.
  In August 1998, AT&T extinguished  approximately $1 billion of debt. The early
extinguishment of this debt resulted in a pre-tax charge to AT&T of $217 million
($137 million after-tax) and was recorded as an extraordinary loss.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

RISK MANAGEMENT
We are exposed to market  risk from  changes in  interest  and foreign  exchange
rates.  On a  limited  basis we use  certain  derivative  financial  instruments
including interest rate swaps, options,  forwards and other derivative contracts
to manage  these  risks.  We do not use  financial  instruments  for  trading or
speculative  purposes.  All financial  instruments  are used in accordance  with
board-approved policies.

  We use  interest  rate swaps to manage the impact of interest  rate changes on
earnings  and cash  flows  and also to lower our  overall  borrowing  costs.  We
monitor our interest rate risk on the basis of changes in fair value. Assuming a
10% downward shift in interest rates at December 31, 1997, the potential loss in
the net  change in the fair  value of  interest  rate  swaps and the  underlying
hedged  debt  would  have been $3  million.  Assuming  a 10%  downward  shift in
interest  rates at December 31, 1997,  the  potential  loss in the net change in
fair value of unhedged debt would have been $346 million.

  We use  forward  and option  contracts  to reduce our  exposure to the risk of
adverse changes in currency  exchange rates. We are subject to foreign  exchange
risk related to reimbursements to foreign telephone  companies for their portion
of the  revenues  billed  by AT&T for  calls  placed  in the U.S.  to a  foreign
country.  In addition,  we are also subject to foreign  exchange risk related to
other foreign-currency-denominated  transactions. As of December 31, 1997, there
was a net unrealized loss on forward contracts of $30 million,  calculated based
on the difference  between the contract rate and the rate available to terminate
the contracts. We monitor our foreign exchange rate risk on the

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

basis of  changes in fair  value.  Additional  potential  losses in the net fair
value of these  contracts,  assuming a 10%  appreciation  in the U.S.  dollar at
December  31,  1997,  would have been $6 million.  Because  these  contacts  are
entered into for hedging purposes, we believe that these losses would be largely
offset by gains on the underlying firmly committed or anticipated transactions.

  The estimated  potential losses, as discussed above,  assume the occurrence of
certain adverse market conditions.  They do not consider the potential effect of
favorable  changes in market  factors and do not represent  projected  losses in
fair  value  that we expect to incur.  Future  impacts  would be based on actual
developments in global  financial  markets.  Our management does not foresee any
significant  changes  in the  strategies  used to manage  interest  rate risk or
foreign currency rate risk in the near future.

FINANCIAL CONDITION

Dollars in Millions
At December 31                               1997         1996
Total assets                              $61,095      $57,348
Total assets from continuing operations   $59,994      $55,838

Total assets from continuing  operations  increased $4,156 million,  or 7.4%, in
1997  primarily  due to increases in property,  plant and  equipment,  long-term
receivables and other assets, partially offset by decreases in other receivables
and accounts receivable.  The increase in property, plant and equipment resulted
from  investments  in the network.  The increase in other assets is driven by an
increase  in  deferred   charges  as  well  as  goodwill   associated  with  the
acquisitions of several local  businesses,  while both the increase in long-term
receivables  and  the  decrease  in  other  receivables  are  related  to  notes
receivable from UCS. As a result of UCS becoming a discontinued  operation,  our
balance sheet for continuing  operations  reflected the receivable from UCS that
was paid by Citibank as well as the external debt associated with procuring debt
on behalf of UCS. In total, the receivable from UCS increased $441 million.  The
decrease  in  accounts   receivable   was   primarily  a  result  of  our  lower
fourth-quarter consumer long-distance revenue.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

Dollars in Millions
At December 31                           1997         1996
Total liabilities                     $37,417      $36,256

Total  liabilities  increased  $1,161  million,  or 3.2%, in 1997 primarily as a
result of increases in both deferred  income taxes and total  outstanding  debt.
The increase in deferred  income taxes was mainly a result of the  difference in
book and tax basis for our property,  plant and equipment,  while debt increased
due to increased funding requirements for UCS.

Dollars in Millions
At December 31                           1997         1996
Total shareowners' equity             $23,678      $21,092

Shareowners'  equity increased  $2,586 million,  or 12.3%, in 1997. The increase
was driven by net income, partially offset by 1997 dividends.

At December 31                           1997         1996
Debt ratio                               33.5%        35.0%

Our debt ratio  declined  slightly in 1997 due to the  increase in  shareowners'
equity as discussed  above. In 1998 we expect our debt ratio to decrease further
as we utilize expected cash proceeds from asset dispositions to retire a certain
amount of outstanding debt as well as to extinguish  approximately $1 billion of
debt in August 1998.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


SUBSEQUENT EVENTS
On June 24, 1998,  AT&T signed a  definitive  merger  agreement  with TCI for an
all-stock  transaction.  Under the  agreement,  AT&T will issue 0.7757 shares of
AT&T common  stock for each share of TCI Group  Series A common stock and 0.8533
shares of AT&T  common  stock for each  share of TCI Group  Series B stock.  The
transaction, which is subject to regulatory,  shareowner and other approvals, is
expected to be completed  in the first half of 1999.  Also  announced  was TCI's
intention to combine Liberty Media Group,  its programming arm, and TCI Ventures
Group,  its  technology  investments  unit, to form the new Liberty Media Group.
Upon closing of the AT&T/TCI  merger,  the  shareowners of the new Liberty Media
Group will be issued separate  tracking stock by AT&T in exchange for the shares
currently held in Liberty Media Group and TCI Ventures Group.

  AT&T and British  Telecommunications  PLC (BT) announced on July 26, 1998 that
they will create a global venture to serve the complete  communications needs of
multinational  companies and the international  calling needs of individuals and
businesses  around the world.  The venture,  which will be owned equally by AT&T
and BT,  will  combine  trans-border  assets  and  operations  of each  company,
including  their existing  international  networks,  all of their  international
traffic, all of their trans-border  products for business customers -- including
an expanding set of Concert services -- and AT&T and BT's multinational accounts
in selected industry sectors. The formation of the venture is subject to certain
conditions,  including receipt of regulatory approvals and the purchase by BT of
MCI  Communication  Corporation's  interest in Concert and the final negotiation
and execution of definitive documents.
The transaction is expected to be completed within 12 months.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

RECENT PRONOUNCEMENTS
Beginning  with the 1998 annual report we will adopt SFAS No. 131,  "Disclosures
about  Segments  of  an  Enterprise  and  Related  Information."  SFAS  No.  131
establishes  the  standards  for the  manner  in which  public  enterprises  are
required to report financial and descriptive  information  about their operating
segments. The standard defines operating segments as components of an enterprise
for which separate financial information is available and evaluated regularly as
a means for assessing segment performance and allocating  resources to segments.
A measure of profit or loss,  total  assets and other  related  information  are
required to be disclosed for each operating segment. In addition,  this standard
requires the annual disclosure of: information  concerning revenues derived from
the enterprise's  products or services;  countries in which it earns revenues or
holds assets, and major customers.

  In February 1998, the Financial  Accounting Standards Board (FASB) issued SFAS
No.  132,  "Employers'   Disclosure  about  Pensions  and  Other  Postretirement
Benefits."  Among  other   provisions,   it  standardizes   certain   disclosure
requirements for pension and other postretirement benefits,  requires additional
information  on  changes  in the  benefit  obligations  and fair  values of plan
assets, and eliminates certain other disclosures.  The standard is effective for
fiscal years  beginning  after  December 15, 1997.  For AT&T this means that the
standard is effective  for the 1998 annual  report.  Since the standard  applies
only  to  the   presentation  of  pension  and  other   postretirement   benefit
information,  it will not have any  impact  on  AT&T's  results  of  operations,
financial position or cash flows.

  In March 1998, the American  Institute of Certified Public  Accountants issued
Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed  or  Obtained  for  Internal  Use." Among  other  provisions,  the SOP
requires that  entities  capitalize  certain  internal-use  software  costs once
certain  criteria are met. The SOP is effective  for  financial  statements  for
fiscal  years  beginning  after  December 15,  1998,  though  early  adoption is
encouraged. For AT&T this means that it must be adopted no later than January 1,
1999.  If AT&T  elects  to  adopt  the SOP  earlier  than  the  effective  date,
restatement  of  interim  periods  during  the  year of  adoption  is  required.
Management is currently  assessing the impact on AT&T's  consolidated  financial
statements.

  In June  1998,  the FASB  issued  SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities."  Among other provisions,  it requires that
entities  recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Gains and losses resulting from changes in the fair values of those  derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies  for hedge  accounting.  This  standard is effective  for fiscal years
beginning  after June 15,  1999,  though  earlier  adoption  is  encouraged  and
retroactive  application  is  prohibited.  For AT&T this means that the standard
must be adopted no later than  January 1, 2000.  Management  does not expect the
adoption  of this  standard  to have a  material  impact  on AT&T's  results  of
operations, financial position or cash flows.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


FORWARD LOOKING STATEMENTS
Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements"
within the meaning of Section  27A of the  Securities  Exchange  Act of 1933 and
Section  21E of the  Securities  Exchange  Act of 1934.  These  forward  looking
statements  rely on a number of assumptions  concerning  future events,  and are
subject  to a number  of  uncertainties  and  other  factors,  many of which are
outside our control,  that could cause actual results to differ  materially from
such statements.

  Readers  are  cautioned  not to put undue  reliance  on such  forward  looking
statements. These factors and uncertainties include the adoption of balanced and
effective rules and  regulations by the state public  regulatory  agencies,  our
ability to achieve a  significant  market  penetration  in new  markets  and the
related costs  thereof,  and  competitive  pressures.  Shareowners  may view our
reports filed with the  Securities  and Exchange  Commission for a more detailed
description  of the  uncertainties  and other  factors  that could cause  actual
results to differ materially from such forward looking  statements.  We disclaim
any  intention or  obligation to update or revise  forward  looking  statements,
whether as a result of new information, future events or otherwise.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

<TABLE>
<CAPTION>
FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA
(UNAUDITED)
AT&T Corp. and Subsidiaries
Dollars in millions (except per share amounts)





<S>                                          <C>            <C>           <C>           <C>          <C>
                                                1997           1996          1995*         1994         1993*

RESULTS OF OPERATIONS

Revenues                                     $51,577        $50,688       $48,449       $46,063      $43,779
Operating income                               6,836          8,709         5,169         7,393        6,556
Income from continuing operations
  Before cumulative effects of
  accounting changes                           4,249          5,458         2,981         4,230        3,768
Income before cumulative
  effects of accounting changes                4,415          5,793            85         4,680        3,684
Net income(loss)                               4,415          5,793            85         4,680       (5,924)

Earnings per common share-basic:
  Income from continuing
    operations before cumulative
    effects of accounting changes               2.39           3.10          1.72          2.48         2.23
  Income before cumulative
    effects of accounting changes               2.48           3.29          0.05          2.74         2.18
  Net income(loss)                              2.48           3.29          0.05          2.74        (3.51)

Earnings per common share-diluted:
  Income from continuing
    operations before cumulative
    effects of accounting changes               2.38           3.09          1.71          2.47         2.22
  Income before cumulative
    effects of accounting changes               2.47           3.28          0.05          2.73         2.17
  Net income(loss)                              2.47           3.28          0.05          2.73        (3.49)

Dividends declared per
  common share                                  1.32           1.32          1.32          1.32         1.32
</TABLE>

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

<TABLE>
<CAPTION>
FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA
(UNAUDITED)
AT&T Corp. and Subsidiaries
Dollars in millions (except per share amounts)


<S>                               <C>            <C>          <C>          <C>            <C>
                                     1997           1996         1995*        1994           1993*

ASSETS AND CAPITAL
Property, plant and
  equipment-net                   $24,203        $20,803      $16,453      $14,721        $13,913
Total assets-
  continuing operations            59,994         55,838       54,365       47,926         41,718
Total assets                       61,095         57,348       62,864       57,817         50,388
Long-term debt                      7,857          8,878        8,913        9,138         10,317
Total debt                         11,942         11,351       21,081       18,720         18,251
Shareowners' equity                23,678         21,092       17,400       18,100         13,583
Gross capital expenditures          7,714          7,084        4,659        3,504          2,692
Employees-continuing
 Operations                       130,800        128,700      126,100      116,400        118,800

OTHER INFORMATION
Operating income as a
  percentage of revenues            13.3%          17.2%        10.7%        16.1%          15.1%
Income from continuing
  operations as a percentage
  of revenues                        8.2%          10.8%         6.2%         9.2%           8.7%
Return on average common
  Equity                            19.7%          27.1%         0.4%        29.5%         (49.1)%
Data at year-end:
Stock price per share**            $61.31         $41.31       $44.40       $34.46         $36.00
Book value per
  Common share                     $13.24         $11.89        $9.97       $10.53          $8.01
Debt ratio                          33.5%          35.0%        54.8%        50.8%          57.3%
<FN>
*    1995  continuing  operations  data reflect $3.0 billion of pretax  business
     restructuring  and other charges.  1993 net income  reflects a $9.6 billion
     net charge for three accounting changes.

**   Stock prices for  1993-1996  have been restated to reflect the spin-offs of
     Lucent and NCR.
</FN>
</TABLE>

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CONSOLIDATED STATEMENTS OF INCOME                    AT&T CORP. AND SUBSIDIARIES
                         For the Years Ended December 31
Dollars in millions (except per share amounts)    1997        1996        1995

Revenues...................................    $51,577     $50,688     $48,449

Operating Expenses
Access and other interconnection...........     16,350      16,363      17,647
Network and other communications services..      9,412       8,063       6,913
Depreciation and amortization..............      3,982       2,819       2,623
Selling, general and administrative........     14,997      14,734      13,074
Restructuring and other charges ...........          -           -       3,023

Total operating expenses...................     44,741      41,979      43,280

Operating income...........................      6,836       8,709       5,169
Other income-net...........................        443         405         270
Interest expense...........................        307         417         514
Income from continuing operations before
  income taxes.............................      6,972       8,697       4,925
Provision for income taxes.................      2,723       3,239       1,944
Income from continuing operations..........      4,249       5,458       2,981

Discontinued Operations
Income(loss) from discontinued operations
  (net of taxes of $50 in 1997, $(353)
  in 1996 and $(1,147) in 1995)............        100         173      (2,896)
Gain on sale of discontinued operations
  (net of taxes of $43 in 1997 and
  $138 in 1996)............................         66         162           -
Net income ................................    $ 4,415     $ 5,793     $    85

Weighted-average common shares and
  potential common shares (millions)*......      1,789       1,767       1,741

Per Common Share-Basic:
Income from continuing operations..........    $  2.39     $  3.10     $  1.72
Income(loss) from discontinued operations..       0.05        0.10       (1.67)
Gain on sale of discontinued operations....       0.04        0.09           -
Net income.................................    $  2.48     $  3.29     $  0.05

Per Common Share-Diluted:
Income from continuing operations..........    $  2.38     $  3.09     $  1.71
Income(loss) from discontinued operations..       0.05        0.10       (1.66)
Gain on sale of discontinued operations....       0.04        0.09           -
Net income.................................    $  2.47     $  3.28     $  0.05

* Amounts  represent  the  weighted-average  shares  assuming  dilution from the
  potential  exercise  of  outstanding  stock  options.  Amounts  are reduced by
  8 million,  7 million  and  7 million  shares  for   1997,   1996  and   1995,
  respectively, assuming no dilution.



The notes are an integral part of the consolidated financial statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CONSOLIDATED BALANCE SHEETS                          AT&T CORP. AND SUBSIDIARIES
                                                            At December 31

Dollars in millions                                         1997      1996

ASSETS
Cash and cash equivalents                                $   318   $   196
Marketable securities                                        307       441
Receivables, less allowances of $988 and $948
  Accounts receivable                                      8,675     9,024
  Other receivables                                        5,684     6,141
Deferred income taxes                                      1,252     1,265
Other current assets                                         541       708
TOTAL CURRENT ASSETS                                      16,777    17,775

Property, plant and equipment-net                         24,203    20,803
Licensing costs, net of accumulated
  amortization of $1,076 and $913                          8,368     8,071
Investments                                                3,866     4,001
Long-term receivables                                      1,794       873
Prepaid pension costs                                      2,156     1,933
Other assets                                               2,830     2,382
Net assets of discontinued operations                      1,101     1,510
TOTAL ASSETS                                             $61,095   $57,348

LIABILITIES
Accounts payable                                         $ 6,402   $ 6,207
Payroll and benefit-related liabilities                    2,390     2,641
Debt maturing within one year                              4,085     2,473
Dividends payable                                            538       536
Other current liabilities                                  3,902     4,456
TOTAL CURRENT LIABILITIES                                 17,317    16,313

Long-term debt                                             7,857     8,878
Long-term benefit-related liabilities                      3,142     3,037
Deferred income taxes                                      5,711     4,827
Other long-term liabilities and
  deferred credits                                         3,390     3,201
TOTAL LIABILITIES                                         37,417    36,256

SHAREOWNERS' EQUITY
Common shares, par value $1 per share                      1,789     1,774
  Authorized shares: 2,000,000,000
  Outstanding shares: 1,789,013,000 at December 31, 1997;
                      1,774,314,000 at December 31, 1996
Additional paid-in capital                                17,121    16,624
Guaranteed ESOP obligation                                   (70)      (96)
Retained Earnings                                          4,876     2,790
Accumulated Other Comprehensive Income                       (38)        -
TOTAL SHAREOWNERS' EQUITY                                 23,678    21,092

TOTAL LIABILITIES AND SHAREOWNERS' EQUITY                $61,095   $57,348


The notes are an integral part of the consolidated financial statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY

                                             AT&T CORP. AND SUBSIDIARIES
                                          For the Years Ended December 31
Dollars in millions                      1997           1996           1995

Common Shares
  Balance at beginning of year        $ 1,774        $ 1,746        $ 1,719
  Shares issued, net:
    Under employee plans                    2             20             13
    Under shareowner plans                  -              8             13
    For acquisitions                        6              -              -
    Other                                   7              -              1
Balance at end of year                  1,789          1,774          1,746
Additional Paid-In Capital
  Balance at beginning of year         16,624         16,656         15,887
  Shares issued(acquired), net:
    Under employee plans                   (8)           975            598
    Under shareowner plans                  9            434            687
    For acquisitions                      117             23              -
    Other                                 379            286             11
  Dividends declared                        -              -           (527)
  Spin-offs of Lucent and NCR               -         (2,326)             -
  Debt conversion                           -            264              -
  Reorganization                            -            312              -
Balance at end of year                 17,121         16,624         16,656
Guaranteed ESOP Obligation
  Balance at beginning of year            (96)          (254)          (305)
  Amortization                             26             52             51
  Assumption by Lucent                      -            106              -
Balance at end of year                    (70)           (96)          (254)
Retained Earnings (Deficit)
  Balance at beginning of year          2,790           (773)           704
  Net income                            4,415 $4,415   5,793 $5,793      85 $85
  Dividends declared                   (2,145)        (2,132)        (1,570)
  Treasury shares issued at less
  than cost                              (187)             -              -
  Reorganization                            -           (101)             -
  Other changes                             3              3              8
Balance at end of year                  4,876          2,790           (773)
Accumulated Comprehensive Income
  Balance at beginning of year              -             25             95
  Other Comprehensive Income
     (net of taxes of $(24),$42,$72)      (38)   (38)    (25)   (25)    (70)(70)
  Total comprehensive income                  $4,377         $5,768         $15
Balance at end of year                    (38)             -             25
Total Shareowners' Equity             $23,678        $21,092        $17,400

  In March 1990 we issued 13.4 million new shares of common stock in  connection
with the  establishment of an ESOP feature for the  nonmanagement  savings plan.
The shares are being allocated to plan participants over ten years commencing in
July 1990 as contributions are made to the plan.
  We have 100 million  authorized  shares of preferred stock at $1 par value. No
preferred stock is currently issued or outstanding.

The notes are an integral part of the consolidated financial statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CONSOLIDATED STATEMENTS OF CASH FLOWS              AT&T CORP. AND SUBSIDIARIES
                                                 For the Years Ended December 31
Dollars in millions                                  1997   1996      1995

OPERATING ACTIVITIES
Net income                                        $ 4,415    $ 5,793   $    85
Add:(Income)loss from discontinued operations        (100)      (173)    2,896
    Gain on sale of discontinued operations           (66)      (162)        -
Income from continuing operations                   4,249      5,458     2,981
Adjustments to reconcile net income to net
  cash provided by operating activities of
  continuing operations:
    Gains on sales                                   (134)      (158)      (64)
    Restructuring and other charges                     -          -     3,023
    Depreciation and amortization                   3,982      2,819     2,623
    Provision for uncollectibles                    1,522      1,518     1,125
    Increase in accounts receivable                (1,034)    (1,731)   (1,766)
    Increase in accounts payable                      125        679       908
    Net increase in other operating
      assets and liabilities                         (832)    (1,064)      (63)
    Other adjustments for noncash items-net           623        566      (538)
NET CASH PROVIDED BY OPERATING ACTIVITIES
  OF CONTINUING OPERATIONS                          8,501      8,087     8,229

INVESTING ACTIVITIES
Capital expenditures                               (7,604)    (6,828)   (4,736)
Proceeds from sale or disposal of property,
  plant and equipment                                 169        145       204
(Increase)decrease in finance assets                 (465)     3,499     1,845
Acquisitions of licenses                             (435)      (267)   (1,978)
Net increase(decrease) in marketable securities       134       (441)        -
Net decrease(increase) in investments                  99       (318)      (56)
Dispositions(acquisitions), net of
  cash acquired                                     1,507      2,145    (3,406)
Other investing activities-net                       (160)       (23)     (236)
NET CASH USED IN INVESTING ACTIVITIES OF
  CONTINUING OPERATIONS                            (6,755)    (2,088)   (8,363)

FINANCING ACTIVITIES
Proceeds from long-term debt issuances                 -       1,060     2,551
Retirements of long-term debt                        (737)    (1,497)   (2,143)
Issuance of common shares-net                         171      1,580     1,214
Dividends paid                                     (2,142)    (2,122)   (2,088)
Increase(decrease) in short-term
  borrowings-net                                    1,114     (5,301)    1,978
Other financing activities-net                         54      1,985       100
NET CASH (USED IN)PROVIDED BY FINANCING
  ACTIVITIES OF CONTINUING OPERATIONS              (1,540)    (4,295)    1,612

Net cash used in discontinued operations              (84)    (1,595)   (1,544)
Net increase(decrease) in cash and cash
  equivalents                                         122        109       (66)
Cash and cash equivalents at beginning
  of year                                             196         87       153
Cash and cash equivalents at end of year          $   318   $    196   $    87

The notes are an integral part of the consolidated financial statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AT&T CORP. AND SUBSIDIARIES (AT&T)
(Dollars in millions unless otherwise noted, except per share amounts)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The consolidated  financial statements include all majority-owned  subsidiaries.
Investments  in which we  exercise  significant  influence  but  which we do not
control  (generally a 20% - 50% ownership  interest) are accounted for under the
equity method of accounting.  This  represents the majority of our  investments.
Generally,  investments in which we have less than a 20% ownership  interest are
accounted for under the cost method of accounting.

CURRENCY TRANSLATION
For  operations  outside  of the  U.S.  that  prepare  financial  statements  in
currencies other than the U.S. dollar,  we translate income statement amounts at
average  exchange rates for the year and we translate  assets and liabilities at
year-end exchange rates. We present these translation  adjustments as a separate
component of shareowners' equity.

REVENUE RECOGNITION
We  recognize  wireline  and  wireless  services  revenue  based upon minutes of
traffic  processed and contracted  fees.  Generally,  we recognize  products and
other services revenue in accordance with contract terms.

ADVERTISING AND PROMOTIONAL COSTS
We expense costs of advertising and promotions, including checks used to acquire
customers, as incurred. Advertising and promotional expenses were $1,995, $2,533
and $2,150 in 1997, 1996 and 1995, respectively.

INVESTMENT TAX CREDITS
We amortize  investment  tax credits as a reduction to the  provision for income
taxes over the useful lives of the property that produced the credits.

EARNINGS PER SHARE
We  calculate  earnings  per share in  accordance  with  Statement  of Financial
Accounting   Standard  (SFAS)  No.  128,   "Earnings  Per  Share."  We  use  the
weighted-average  number of common  shares  outstanding  during  each  period to
compute basic earnings per common share.  Diluted earnings per share is computed
using the weighted-average number of common shares and dilutive potential common
shares  outstanding.  Dilutive  potential  common shares are  additional  common
shares assumed to be exercised.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

CASH EQUIVALENTS
We consider all highly liquid investments with original  maturities of generally
three months or less to be cash equivalents.

MARKETABLE SECURITITES
Marketable  securities  consist  principally  of fixed income  securities,  U.S.
Treasury Bills,  commercial  paper,  floating rate notes,  federal agency notes,
federal agency discount notes,  corporate  medium-term  notes,  corporate notes,
bank notes and certificates of deposit with original maturity dates greater than
three months. The carrying value of these securities  approximates market value.
Market value is determined by the most recently  traded price of the security at
the balance sheet date.  All  marketable  securities are classified as available
for sale  securities  under the  provisions  of SFAS No.  115,  "Accounting  for
Certain Investments in Debt and Equity Securities." Unrealized holding gains and
losses are determined on the specific identification method.

PROPERTY, PLANT AND EQUIPMENT
We state property,  plant and equipment at cost, unless impaired,  and determine
depreciation  based upon the assets'  estimated  useful  lives using  either the
group or unit method. The group method is used for most depreciable assets. When
we sell or retire assets that were depreciated using the group method, we deduct
the cost from property,  plant and equipment and accumulated  depreciation.  The
unit method is used  primarily for large  computer  systems and support  assets.
When we sell assets that were depreciated  using the unit method, we include the
related gains or losses in operating results.
  We use accelerated  depreciation  methods primarily for digital equipment used
in the  telecommunications  network,  except for switching  equipment  placed in
service before 1989 and certain high technology computer  processing  equipment.
All other plant and equipment, including capitalized software, is depreciated on
a straight-line basis.
  Long-lived  assets are reviewed for impairment  whenever  events or changes in
circumstances  indicate that the carrying amount may not be recoverable.  If the
sum of the  expected  future  undiscounted  cash flows is less than the carrying
amount of the asset, a loss is recognized  for the  difference  between the fair
value and carrying value of the asset.

LICENSING COSTS
Licensing  costs are costs  incurred  to develop or acquire  cellular,  personal
communications  services (PCS) and messaging licenses.  Generally,  amortization
begins with the  commencement  of service to customers and is computed using the
straight-line method over a period of 40 years.

GOODWILL
Goodwill is the excess of the  purchase  price over the fair value of net assets
acquired  in  business  combinations  accounted  for as  purchases.  We amortize
goodwill on a straight-line  basis over the periods  benefited ranging from five
to 40 years.  Goodwill is reviewed for impairment annually or whenever events or
changes  in  circumstances   indicate  that  the  carrying  amount  may  not  be
recoverable.  If the sum of the expected future  undiscounted cash flows is less
than the carrying  amount,  a loss is recognized for the difference  between the
fair value and carrying value of the asset.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

DERIVATIVE FINANCIAL INSTRUMENTS
We  use  various   financial   instruments,   including   derivative   financial
instruments, for purposes other than trading. We do not use derivative financial
instruments  for  speculative  purposes.  Derivatives,  used as part of our risk
management strategy, must be designated at inception as a hedge and measured for
effectiveness  both at  inception  and on an  ongoing  basis.  Gains and  losses
related to qualifying  hedges of foreign  currency firm commitments are deferred
in  other  assets  or  liabilities  and  recognized  as part  of the  underlying
transactions as they occur. All other foreign  exchange  contracts are marked to
market on a current basis and the  respective  gains or losses are recognized in
other  income-net.  Interest rate  differentials  associated  with interest rate
swaps used to hedge AT&T's debt  obligations  are recorded as an  adjustment  to
interest payable or receivable with the offset to interest expense over the life
of the swaps. If we terminate an interest rate swap agreement,  the gain or loss
is recorded as an adjustment to the basis of the  underlying  asset or liability
and amortized over the remaining life. Cash flows from financial instruments are
classified  in  the  Consolidated  Statements  of  Cash  Flows  under  the  same
categories as the cash flows from the related assets, liabilities or anticipated
transactions.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
revenues and expenses  during the period  reported.  Actual results could differ
from those estimates.  Estimates are used when accounting for certain items such
as long-term  contracts,  allowance  for  doubtful  accounts,  depreciation  and
amortization,   employee  benefit  plans,  taxes,   restructuring  reserves  and
contingencies.

CONCENTRATIONS
As of  December  31,  1997,  we do not have  any  significant  concentration  of
business transacted with a particular  customer,  supplier or lender that could,
if suddenly  eliminated,  severely impact our operations.  We also do not have a
concentration  of  available  sources of labor,  services,  or licenses or other
rights that could, if suddenly eliminated, severely impact our operations.

RECLASSIFICATIONS
We  reclassified  certain  amounts for  previous  years to conform with the 1998
presentation.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

2. DISCONTINUED OPERATIONS

On September 20, 1995, AT&T announced a plan, subject to certain conditions,  to
separate into three independent, publicly held, global companies: communications
services (AT&T),  communications  systems and technologies  (Lucent Technologies
Inc., "Lucent") and transaction-intensive computing (NCR Corporation, "NCR"). In
April 1996 Lucent sold 112 million  shares of common stock in an initial  public
offering  (IPO),  representing  17.6% of the Lucent  common  stock  outstanding.
Because of AT&T's plan to spin off its remaining  82.4% interest in Lucent,  the
sale of the Lucent stock was recorded as an equity transaction,  resulting in an
increase  in  AT&T's  additional  paid-in  capital  at the time of the  IPO.  In
addition,  in connection with the restructuring,  Lucent assumed $3.7 billion of
AT&T debt in 1996. On September 30, 1996, AT&T  distributed to AT&T  shareowners
of record as of September 17, 1996,  the  remaining  Lucent common stock held by
AT&T.  The shares were  distributed on the basis of .324084 of a share of Lucent
for each AT&T share outstanding.
  On October 1, 1996,  AT&T sold its  remaining  interest  in AT&T  Capital  for
approximately  $1.8  billion,  resulting  in a gain of $162,  or $.09 per share,
after taxes.
  On December 31, 1996,  AT&T also  distributed  all of the  outstanding  common
stock of NCR to AT&T  shareowners  of record as of December 13, 1996. The shares
were  distributed  on the basis of .0625 of a share of NCR for each  AT&T  share
outstanding on the record date. As a result of the Lucent and NCR distributions,
AT&T's shareowners' equity was reduced by $2.2 billion. The distributions of the
Lucent and NCR  common  stock to AT&T  shareowners  were  non-cash  transactions
totaling $4.8 billion which did not affect AT&T's results of operations.
    On July 1, 1997,  AT&T sold its  submarine  systems  business  (SSI) to Tyco
International  Ltd. for  approximately  $850,  resulting in an after-tax gain of
$66, or $0.04 per share.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

    On April 2, 1998,  AT&T sold AT&T Universal  Card  Services,  Inc. (UCS) for
$3,500 to Citibank.  The after-tax  gain  resulting from the disposal of UCS was
$1,290,  or $0.71 per share in the second quarter.  Included in the sale was the
signing of a co-branding and joint marketing agreement. In addition, we received
$5,722 as settlement of receivables from UCS.
  The  consolidated  financial  statements of AT&T have been restated to reflect
the  dispositions  of Lucent,  NCR,  AT&T  Capital,  SSI, UCS and certain  other
businesses as  discontinued  operations.  Accordingly,  the revenues,  costs and
expenses,  assets  and  liabilities,   and  cash  flows  of  these  discontinued
operations have been excluded from the respective  captions in the  Consolidated
Statements of Income, Consolidated Balance Sheets and Consolidated Statements of
Cash  Flows,  and  have  been  reported  through  the  dates of  disposition  as
"Income(loss) from discontinued  operations," net of applicable income taxes; as
"Net assets of discontinued  operations,"  and as "Net cash used in discontinued
operations" for all periods presented.
    In 1997 we adopted SFAS No. 125,  "Accounting for Transfers and Servicing of
Financial Assets and  Extinguishments  of Liabilities."  Among other provisions,
this standard requires that in connection with the transfer of financial assets,
liabilities  incurred  should be measured at fair value and  retained  interests
should  be  recorded  as a  portion  of  the  original  carrying  amount  of the
transferred  financial assets. This standard applies only to UCS and resulted in
a substantial benefit to income from discontinued operations for the year.
  Summarized financial information for discontinued operations is as follows:

                                           1997       1996       1995
          Revenues                       $1,942    $23,979    $31,164
          Income(loss) before
            income taxes                    150       (180)    (4,043)
          Net income(loss)                  100        173     (2,896)
          Current assets                  7,734      7,590
          Total assets                    7,808      7,979
          Current liabilities*            5,602      6,190
          Total liabilities*              6,707      6,469
          Net assets of discontinued
            operations                   $1,101    $ 1,510

*Current  liabilities include $5,224 and $5,706 of debt maturing within one year
 and total liabilities include an  additional $1,093 and $170 of long-term  debt
 at December 31, 1997, and  December 31, 1996, respectively, all of  which  were
 payable to AT&T.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  The income(loss)  before income taxes includes  allocated  interest expense of
$45 and $134 in 1996 and 1995,  respectively.  Interest expense was allocated to
discontinued  operations  based  on  a  ratio  of  net  assets  of  discontinued
operations to total AT&T consolidated  assets. No interest expense was allocated
to  discontinued  operations  in 1997 due to the  immateriality  of the amounts;
however,  UCS recorded direct  interest  expense of $297, $383 and $626 in 1997,
1996 and 1995, respectively, primarily related to the amounts payable to AT&T.


3. NEW ACCOUNTING PRONOUNCEMENTS
Beginning  with the 1998 annual report we will adopt SFAS No. 131,  "Disclosures
about  Segments  of  an  Enterprise  and  Related  Information."  SFAS  No.  131
establishes  the  standards  for the  manner  in which  public  enterprises  are
required to report financial and descriptive  information  about their operating
segments.   This  standard  defines  operating  segments  as  components  of  an
enterprise for which separate  financial  information is available and evaluated
regularly as a means for assessing segment performance and allocating  resources
to  segments.  A measure  of  profit or loss,  total  assets  and other  related
information  are  required  to be  disclosed  for  each  operating  segment.  In
addition,   this  standard  requires  the  annual  disclosure  of:   information
concerning  revenues  derived  from  the  enterprise's   products  or  services;
countries in which it earns revenue or holds assets, and major customers.

  In February 1998, the Financial  Accounting Standards Board (FASB) issued SFAS
No.  132,  "Employers'   Disclosure  about  Pensions  and  Other  Postretirement
Benefits."  Among  other   provisions,   it  standardizes   certain   disclosure
requirements for pension and other postretirement benefits,  requires additional
information  on  changes  in the  benefit  obligations  and fair  values of plan
assets, and eliminates certain other disclosures.  The standard is effective for
fiscal years  beginning  after  December 15, 1997.  For AT&T this means that the
standard is effective  for the 1998 annual  report.  Since the standard  applies
only  to  the   presentation  of  pension  and  other   postretirement   benefit
information,  it will not have any  impact  on  AT&T's  results  of  operations,
financial position or cash flows.

  In March 1998, the American  Institute of Certified Public  Accountants issued
Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed  or  Obtained  for  Internal  Use." Among  other  provisions,  the SOP
requires that  entities  capitalize  certain  internal-use  software  costs once
certain  criteria are met. The SOP is effective  for  financial  statements  for
fiscal  years  beginning  after  December 15,  1998,  though  early  adoption is
encouraged. For AT&T this means that it must be adopted no later than January 1,
1999.  If AT&T  elects  to  adopt  the SOP  earlier  than  the  effective  date,
restatement  of  interim  periods  during  the  year of  adoption  is  required.
Management is currently  assessing the impact on AT&T's  consolidated  financial
statements.

  In June  1998,  the FASB  issued  SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities."  Among other provisions,  it requires that
entities  recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Gains and losses resulting from changes in the fair values of those  derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies  for hedge  accounting.  This  standard is effective  for fiscal years
beginning  after June 15,  1999,  though  earlier  adoption  is  encouraged  and
retroactive  application  is  prohibited.  For AT&T this means that the standard
must be adopted no later than  January 1, 2000.  Management  does not expect the
adoption  of this  standard  to have a  material  impact  on AT&T's  results  of
operations, financial position or cash flows.


4. LIN BROADCASTING

In 1995 we acquired the remaining 48% of LIN Broadcasting  Corporation (LIN) for
approximately  $3.3 billion.  The purchase price was allocated to the fair value
of assets acquired of $4.0 billion and the fair value of liabilities  assumed of
$0.7 billion.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

    On March 3, 1998,  AT&T sold all of its 45%  common  share  interest  in LIN
Television  Corporation,  a subsidiary of LIN, for $742 to Hicks, Muse, Tate and
Furst  Incorporated.  The company recognized a pre-tax gain of $317 in the first
quarter  of 1998.  Also on March 3,  1998,  AT&T  agreed  to sell  WOOD-TV,  its
television station in Grand Rapids, Michigan, for approximately $123, subject to
certain adjustments, which is expected to close in the fourth quarter of 1998.


5. SUPPLEMENTARY FINANCIAL INFORMATION

SUPPLEMENTARY INCOME STATEMENT INFORMATION

For the Years Ended December 31                  1997     1996      1995
INCLUDED IN DEPRECIATION AND AMORTIZATION
Amortization of licensing costs                  $163     $170      $133
Amortization of goodwill                           62       55        75

INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE
Research and development expenses                $851     $822      $727

OTHER INCOME-NET
Interest income                                  $ 59     $ 49      $ 42
Minority interests in earnings
  of subsidiaries                                 (12)     (12)      (16)
Net equity earnings from investments               31       48        84
Officers' life insurance                           68       74        73
Sale/exchange of cellular investments              75      158        64
Gain on sale of Skynet                             97        -         -
Miscellaneous-net                                 125       88        23
Total other income-net                           $443     $405      $270


DEDUCTED FROM INTEREST EXPENSE
Capitalized interest                          $254     $193      $107

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

SUPPLEMENTARY BALANCE SHEET INFORMATION

At December 31                                        1997          1996
PROPERTY, PLANT AND EQUIPMENT
Machinery, electronic and other equipment         $ 39,240      $ 34,017
Buildings and improvements                           6,810         6,299
Land and improvements                                  386           373
Total property, plant and equipment                 46,436        40,689
Accumulated depreciation                           (22,233)      (19,886)
Property, plant and equipment-net                 $ 24,203      $ 20,803

OTHER ASSETS
Unamortized goodwill                              $  1,515      $  1,383
Deferred charges                                       733           484
Other                                                  582           515
Total other assets                                $  2,830      $  2,382

SUPPLEMENTARY CASH FLOW INFORMATION

For the Years Ended December 31                  1997      1996      1995
Interest payments net of
  amounts capitalized                          $  250    $  372    $  445
Income tax payments                             2,416     2,136     2,016

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

6. BUSINESS RESTRUCTURING AND OTHER CHARGES

 In the fourth  quarter of 1995 we recorded a pre-tax  charge of $3,023 to cover
restructuring  costs of $2,301 and asset  impairments and other charges of $722.
This charge  included  plans to exit certain  proprietary  network and messaging
services; restructure customer service organizations; consolidate call servicing
centers; exit certain satellite services; reorganize corporate support functions
such as  information  systems,  human  resources and financial  operations,  and
restructure certain international operations.
  As  part of our  plan  to  sell  certain  businesses  and to  restructure  our
operations,  restructuring  liabilities  of $1,712 were  recorded  for  employee
separation costs, costs associated with early termination of building leases and
other items. In addition,  asset impairments of $567 (which directly reduced the
carrying  value of the related  asset  balances)  and $22 of benefit plan losses
were recorded.
  The 1995  restructure  charge of $2,301 included  separation  costs for nearly
17,000  employees,  which  included  approximately  12,000  management and 5,000
occupational employees. As of December 31, 1997,  approximately 6,800 management
employees and 2,300  occupational  employees have been  separated.  Of the 6,800
management   separations,   approximately  4,300  accepted  voluntary  severance
packages.
  During 1996 and 1997 we completed the restructuring of our proprietary network
and  messaging  services  business,   closed  several  call  servicing  centers,
consolidated customer care centers,  sold certain  international  operations and
reorganized  certain corporate support functions.  The implementation of certain
restructuring activities are occurring at a slower pace than planned. There have
been delays in exiting certain  businesses and  reorganizing  corporate  support
functions,  in part to  ensure  customer  satisfaction  during  this  transition
period.  However,  certain  facility costs have payment terms  extending  beyond
1998. We believe that the balance is adequate to complete these plans.
  On January 26,  1998,  we  announced a plan to reduce  headcount  by 15,000 to
18,000 over two years as part of the Company's  overall cost reduction  program.
In connection with this plan, a voluntary  retirement  incentive  program (VRIP)
was offered to eligible management  employees.  Approximately  15,300 management
employees accepted the VRIP offer.  During the second quarter 1998 AT&T recorded
restructuring  charges of $2,743 ($1,694 after-tax) primarily in connection with
the VRIP offer. The restructuring  charges of $2,743 will be partially offset by
approximately  $1.1  billion of gains to be  recognized  in the third and fourth
quarters of 1998 as employees'  pension  benefit  obligations  are settled.  The
amount  of gains to be  recognized  in  future  periods  is  subject  to  market
fluctuations.  Due to the  capital  market  downturn  and  the  lowering  of the
discount  rate, as of the beginning of October,  we estimate that the gains will
be $0.7 billion.


  The following  table  displays a rollforward of the  liabilities  for business
restructuring from December 31, 1995, to December 31, 1997:

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                                                  1996
                                       --------------------------
                 Dec. 31,                                      Dec. 31,
                     1995                        Amounts           1996
Type of Cost      Balance     Additions         Utilized        Balance

Employee
 separations       $  925           $ -            $(319)        $  606
Facility closings     761             -             (233)           528
Other                 406             -             (152)           254

Total              $2,092           $ -            $(704)        $1,388
- ---------------------------------------------------------------------------

                                                  1997
                                       --------------------------
                 Dec. 31,                                      Dec. 31,
                     1996                        Amounts           1997
Type of Cost      Balance     Additions         Utilized        Balance

Employee
 separations       $  606           $ -            $(193)          $413
Facility closings     528             -              (94)           434
Other                 254             -             (194)            60

Total              $1,388           $ -            $(481)          $907
- ---------------------------------------------------------------------------

1997 utilization  includes $100 reversal of pre-1995 reserves.  1996 utilization
includes $112 of net transfers to Lucent and NCR.

  The balance at December 31, 1997,  includes $180 of pre-1995 charges primarily
related to excess space in various leased facilities and is expected to be fully
utilized over the remaining terms of the leases.
  The 1995 charge of $722 for asset  impairments and other charges included $668
for writing down certain impaired assets,  including the write-down in the value
of some unnecessary network facilities, the write-down of non-strategic wireless
assets and the reduction in value of some  investments.  There were no assets to
be disposed of or sold included in these  write-downs.  The charge also included
$54 of other items, none of which individually exceed 1% of the total charge.
  The total pretax charge of $3,023 reduced income from continuing operations by
$2,032, or diluted earnings per share by $1.17 in 1995.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  In addition, charges of $1,172 (net of taxes) in the third quarter of 1995 and
$2,149 (net of taxes) in the fourth  quarter of 1995 are  reflected  in the loss
from  discontinued  operations.  These charges reduced income from  discontinued
operations by a total of $3,321, or diluted earnings per share by $1.91 in 1995.

7. INCOME TAXES

The following table shows the principal  reasons for the difference  between the
effective  income tax rate and the United States  federal  statutory  income tax
rate:

For the Years Ended December 31              1997     1996     1995
U.S. federal statutory income tax rate        35%      35%      35%
Federal income tax at statutory rate       $2,440   $3,044   $1,724
Amortization of investment tax credits        (14)     (21)     (35)
State and local income taxes, net of
  federal income tax effect                   183      273      179
Amortization of intangibles                    23       14       62
Foreign rate differential                     117      131      (11)
Taxes on repatriated and accumulated
  foreign income, net of tax credits          (32)      19       17
Legal entity restructuring                      -     (195)       -
Research credits                              (63)     (13)     (24)
Other differences-net                          69      (13)      32
Provision for income taxes                 $2,723   $3,239   $1,944
Effective income tax rate                   39.0%    37.2%    39.5%

  The U.S.  and  foreign  components  of  income  before  income  taxes  and the
provision for income taxes are presented in this table:

For the Years Ended December 31              1997     1996     1995
INCOME BEFORE INCOME TAXES
United States                              $7,090   $8,900   $5,412
Foreign                                      (118)    (203)    (487)
Total                                      $6,972   $8,697   $4,925

PROVISION FOR INCOME TAXES
CURRENT
Federal                                    $1,561   $2,290   $1,922
State and local                               194      400      385
Foreign                                        49       25        1
                                           $1,804   $2,715   $2,308
DEFERRED
Federal                                    $  851   $  511   $ (221)
State and local                                89       23     (109)
Foreign                                        (5)      11        1
                                           $  935   $  545   $ (329)
Deferred investment tax credits               (16)     (21)     (35)
Provision for income taxes                 $2,723   $3,239   $1,944

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Deferred  income tax liabilities are taxes we expect to pay in future periods.
Similarly,  deferred  income tax assets are recorded for expected  reductions in
taxes  payable  in future  periods.  Deferred  income  taxes  arise  because  of
differences in the book and tax bases of certain assets and liabilities.
  Deferred income tax liabilities and assets consist of the following:

At December 31                                        1997     1996
LONG-TERM DEFERRED INCOME TAX LIABILITIES
  Property, plant and equipment                     $6,285   $5,350
  Investments                                          320       95
  Other                                              1,185    1,404
Total long-term deferred income tax liabilities     $7,790   $6,849

LONG-TERM DEFERRED INCOME TAX ASSETS
  Business restructuring                            $  162   $  195
  Net operating loss/credit carryforwards              487      311
  Employee pensions and other benefits-net           1,026    1,298
  Reserves and allowances                               93      120
  Other                                                658      309
  Valuation allowance                                 (347)    (211)

Total net long-term deferred income tax assets      $2,079   $2,022
Net long-term deferred income tax liabilities       $5,711   $4,827

CURRENT DEFERRED INCOME TAX LIABILITIES
Total current deferred income tax liabilities       $  177   $  119

CURRENT DEFERRED INCOME TAX ASSETS
  Business restructuring                            $  225   $  248
  Employee pensions and other benefits                 315      528
  Reserves and allowances                              617      587
  Other                                                272       21


Total net current deferred income tax assets        $1,429   $1,384
Net current deferred income tax assets              $1,252   $1,265

  At December 31, 1997, we had net operating loss  carryforwards  (tax-effected)
for  federal  and state  income  tax  purposes  of $220 and $102,  respectively,
expiring  through  2013. We also had foreign net  operating  loss  carryforwards
(tax-effected)  of $140, of which $130 has no expiration  date, with the balance
expiring  by the year 2002 as well as federal  tax credit  carryforwards  of $30
which are not  subject to  expiration.  We  recorded a  valuation  allowance  to
reflect the estimated amount of deferred tax assets which, more likely than not,
will not be realized.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

8. POSTRETIREMENT BENEFITS

Our benefit plans for retirees include health care benefits, life
insurance coverage and telephone  concessions.  Postretirement  contributions to
trust funds are determined using the attained-age-normal  cost method for health
care benefits and the aggregate cost method for life insurance plans.
  Immediately  following  the spin-off of Lucent on September  30, 1996,  Lucent
established  separate   postretirement   benefit  plans,  and  a  share  of  the
postretirement  benefit  obligations and  postretirement  benefit assets held in
trust were transferred from AT&T to Lucent based on methods and assumptions that
were  agreed to by both  companies.  Adjustments  to the  estimated  assets  and
postretirement  benefit  obligations  that were  transferred  to Lucent were not
material  in 1997.  Subsequent  adjustments,  if any,  are also  expected  to be
immaterial.
  This table shows the components of the net postretirement benefit cost:

For the Years Ended December 31                     1997     1996     1995
Service cost-benefits earned during the period     $  56     $ 53     $ 40
Interest cost on accumulated postretirement
  benefit obligation                                 278      263      258
Expected return on plan assets*                     (120)     (99)     (78)
Amortization of unrecognized prior service costs      39       39       23
Amortization of net loss(gain)                         -        3       (3)
Net postretirement benefit cost                    $ 253     $259     $240

* The actual  return on plan  assets was $358 in 1997,  $313 in 1996 and $256 in
  1995.  The expected long-term rate of return on plan assets was  9.0% in 1997,
  1996 and 1995.

  Prior service costs are amortized  primarily on a straight-line basis over the
average  remaining  service  period of active  employees.  We had  approximately
40,400,  37,900 and 34,500  retirees as of December  31, 1997,  1996,  and 1995,
respectively.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Our plan assets consist primarily of listed stocks, corporate and
governmental debt, cash and cash equivalents,  and life insurance contracts. The
following  table shows the funded  status of our  postretirement  benefit  plans
reconciled with the amounts recognized in the Consolidated Balance Sheets:

At December 31                                         1997      1996
Accumulated postretirement benefit obligation:
  Retirees                                           $2,655    $2,244
  Fully eligible active plan participants               651       453
  Other active plan participants                      1,050     1,042
Total accumulated postretirement benefit obligation   4,356     3,739
Plan assets at fair value                             1,969     1,566
Unfunded postretirement obligation                    2,387     2,173
Less:
  Unrecognized prior service costs                      166       206
  Unrecognized net gain                                (227)     (510)
Accrued postretirement benefit obligation            $2,448    $2,477

  We made these assumptions in valuing our postretirement  benefit obligation at
December 31:
                                                       1997      1996
Weighted-average discount rate                         7.0%      7.5%
Assumed rate of increase in the per
  capita cost of covered health care benefits          5.3%      5.6%

  We assumed that the growth in the per capita cost of covered health
care  benefits (the health care cost trend rate) would  gradually  decline after
1997 to 4.8% by the year 2008 and then remain  level.  This  assumption  greatly
affects the amounts reported.  To illustrate,  increasing the assumed trend rate
by 1% in each year would raise our accumulated postretirement benefit obligation
at December 31, 1997, by $218 and our 1997 postretirement benefit costs by $18.

9. EMPLOYEE BENEFIT PLANS

PENSION PLANS
We sponsor  noncontributory  defined  benefit plans covering the majority of our
employees.   Benefits  for  management   employees  are  principally   based  on
career-average pay. Benefits for occupational employees are not directly related
to pay.  Pension  contributions  are principally  determined using the aggregate
cost method and are  primarily  made to trust funds held for the sole benefit of
plan participants.
  Immediately  following  the spin-off of Lucent on September  30, 1996,  Lucent
established  separate  defined  benefit  plans,  and  a  share  of  the  pension
obligations  and  pension  assets  held in trust were  transferred  from AT&T to
Lucent based on methods and  assumptions  that were agreed to by both companies.
Adjustments  to the  estimated  asset and pension  obligation  amounts that were
transferred to Lucent were not material in 1997. Subsequent adjustments, if any,
are also expected to be immaterial.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  We compute  pension cost using the projected  unit credit method and assumed a
long-term rate of return on plan assets of 9.0% in 1997, 1996 and 1995.
  Pension cost includes the following components:

For the Years Ended December 31              1997     1996     1995
Service cost-benefits earned during
  the period                              $   305  $   295  $   200
Interest cost on projected benefit
  obligation                                  946      861      747
Amortization of unrecognized prior
  service costs                               114       99       90
Credit for expected return on plan
  assets*                                  (1,371)  (1,195)  (1,043)
Amortization of transition asset             (181)    (183)    (193)
Charges for special pension benefits            5        -       58
Net pension credit                        $  (182) $  (123) $  (141)

*The actual return on plan assets was $3,464 in 1997,  $2,981 in 1996 and $1,044
 in 1995.

  The net  pension  credit in 1995  includes a one-time  charge of $58 for early
retirement options and curtailments.

  This table shows the funded status of the defined benefit plans:

At December 31                                           1997       1996
Actuarial present value of accumulated
  benefit obligation, including vested benefits
  of $13,123 and $10,083                              $14,150    $11,520

Plan assets at fair value                             $20,513    $17,680
Less: Actuarial present value of projected
  benefit obligation                                   14,481     12,380

Excess of assets over projected benefit obligation      6,032      5,300
Unrecognized prior service costs                          904        766
Unrecognized transition asset                            (708)      (889)
Unrecognized net gain                                  (4,130)    (3,303)
Net minimum liability of nonqualified plans              (103)       (51)
Prepaid pension costs                                 $ 1,995    $ 1,823

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  We used  these  rates and  assumptions  to  calculate  the  projected  benefit
obligation:

At December 31                                           1997     1996
Weighted-average discount rate                           7.0%     7.5%
Rate of increase in future
  compensation levels                                    4.5%     5.0%

  The prepaid pension costs shown above are net of pension liabilities for plans
where accumulated plan benefits exceed assets.  Such  liabilities,  that are not
material, are included in other liabilities in the Consolidated Balance Sheets.
  We are amortizing over 15.9 years the unrecognized transition asset related to
our 1986  adoption of SFAS No. 87,  "Employers'  Accounting  for  Pensions."  We
amortize prior service costs primarily on a straight-line basis over the average
remaining service period of active employees.  Our plan assets consist primarily
of listed  stocks  (including  $75 and $56 of AT&T common  stock at December 31,
1997, and 1996,  respectively),  corporate and  governmental  debt,  real estate
investments and cash and cash equivalents.

SAVINGS PLANS
We sponsor  savings  plans for the  majority of our  employees.  The plans allow
employees to  contribute a portion of their pretax  and/or  after-tax  income in
accordance  with  specified  guidelines.  We match a percentage  of the employee
contributions up to certain limits. Our contributions  amounted to $201 in 1997,
$181 in 1996 and $158 in 1995.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

10. STOCK-BASED COMPENSATION PLANS

Under the 1997 Long-Term Incentive Program, which was effective June 1, 1997, we
grant stock  options,  performance  shares,  restricted  stock and other awards.
There are 100 million shares of common stock  available for grant with a maximum
of 15  million  common  shares  that may be used for  awards  other  than  stock
options. The exercise price of any stock option is equal to the stock price when
the option is  granted.  Generally,  the  options  vest over three years and are
exercisable  up to ten years  from the date of grant.  Under the 1987  Long-Term
Incentive Program,  which expired in April 1997, we granted the same awards, and
on January 1 of each year 0.6% of the  outstanding  shares of our  common  stock
became available for grant.
  Under  the 1997  Long-Term  Incentive  Program,  performance  share  units are
awarded to key  employees in the form of either  common stock or cash at the end
of a  three-year  period based on AT&T's  total  shareholder  return as measured
against  a peer  group  of  industry  competitors.  Under  the 1987  Long-  Term
Incentive Program, performance share units with the same terms were also awarded
to key employees based on AT&T's  return-to-equity  performance  compared with a
target.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

 On August 1, 1997,  substantially  all of our  employees  were  granted a stock
option award to purchase 100 shares  representing a total of 12.5 million shares
of our common stock.  The options vest after three years and are  exercisable up
to ten years from the grant date.
  Under the AT&T 1996 Employee Stock  Purchase Plan (Plan),  which was effective
July 1, 1996, we are authorized to issue up to 50 million shares of common stock
to our eligible employees. Under the terms of the Plan, employees may have up to
10% of their  earnings  withheld to purchase  AT&T's common stock.  The purchase
price of the stock on the date of exercise  is 85% of the  average  high and low
sale  prices of shares on the New York Stock  Exchange  for that day.  Under the
Plan, we sold  approximately 4 million shares to employees in 1997 and 3 million
in 1996.
  We apply  Accounting  Principles  Board Opinion No. 25,  "Accounting for Stock
Issued to Employees," and related  Interpretations  in accounting for our plans.
Accordingly,  no  compensation  expense has been  recognized for our stock-based
compensation  plans other than for our  performance-based  and restricted  stock
awards,  SARs, and prior to July 1, 1996, for the stock purchase plan for former
McCaw  Cellular  Communications,  Inc.  employees.  Compensation  costs  charged
against income were $110 and $46 in 1997 and 1996, respectively.

  A summary of option transactions is shown below:

                                    Weighted-             Weighted-
                                     Average               Average
                                    Exercise              Exercise
Shares in Thousands         1997      Price       1996      Price       1995
Outstanding at January 1  50,977     $32.39     50,082     $41.68     42,638
Lucent and NCR
  spin-off adjustments         -          -     22,678          -          -
Options granted           38,310     $38.97     11,021     $41.27     13,545
Options and SARs
  exercised              (11,101)    $24.51    (10,760)    $19.10     (8,207)
Average exercise price                                                $29.32
Options assumed in
  purchase of LIN              -          -          -          -      3,382
Options canceled or
  forfeited:
  Lucent and NCR
    spin-offs                  -          -    (16,179)    $37.25          -
  Other employee plans    (4,205)    $40.09     (5,865)    $36.50     (1,276)

At December 31:
Options outstanding       73,981     $37.15     50,977     $32.39     50,082
Average exercise price                                                $41.68
Options exercisable       22,981     $33.26     28,034     $28.81     28,775
Shares available
  for grant               90,345          -     25,856          -     20,182

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  Effective on the dates of spin-off of Lucent and NCR,  AT&T stock options held
by Lucent and NCR employees were canceled.  For the holders of unexercised  AT&T
stock options,  the number of options was adjusted and all exercise  prices were
decreased  immediately  following  each  spin-off  date to preserve the economic
values of the options that existed prior to those dates.
  During 1997 402,057 SARs were exercised and no SARs were granted.  At December
31, 1997, 346,781 SARs remained unexercised, all of which were exercisable.
  AT&T has adopted the disclosure-only  provisions of SFAS No. 123,  "Accounting
for  Stock-Based  Compensation."  If AT&T had elected to recognize  compensation
costs based on the fair value at the date of grant for awards in 1997,  1996 and
1995,  consistent  with the  provisions  of SFAS No. 123,  AT&T's net income and
earnings  per common share would have been  reduced to the  following  pro forma
amounts:

For the Years Ended December 31                  1997        1996        1995
Income from continuing operations              $4,158     $ 5,385     $ 2,968
Income(loss) from discontinued operations          99         146      (2,902)
Gain on sale of discontinued operations            66         162           -
Net income                                     $4,323      $5,693     $    66

Earnings per common share-basic:
  Continuing operations                        $ 2.34      $ 3.06     $  1.71
  Discontinued operations                        0.05        0.08       (1.67)
  Gain on sale of discontinued operations        0.04        0.09           -
  Net income                                   $ 2.43      $ 3.23     $  0.04

Earnings per common share-diluted:
  Continuing operations                        $ 2.33      $ 3.05     $  1.70
  Discontinued operations                        0.05        0.08       (1.66)
  Gain on sale of discontinued operations        0.04        0.09           -
  Net income                                   $ 2.42      $ 3.22     $  0.04

  Without the effect of pro forma costs related to the  conversion of options in
the Lucent and NCR spin-offs,  pro forma income from  continuing  operations was
$5,415, or $3.06 per diluted common share in 1996.
  The pro  forma  effect  on net  income  for  1997,  1996  and  1995 may not be
representative of the pro forma effect on net income of future years because the
SFAS No. 123 method of  accounting  for pro forma  compensation  expense has not
been applied to options granted prior to January 1, 1995.
  The  weighted-average  fair values at date of grant for options granted during
1997,  1996 and 1995 were  $9.09,  $13.12  and  $14.02,  respectively,  and were
estimated using the Black-Scholes  option-pricing  model. The risk-free interest
rates applied for 1997, 1996 and 1995 were 6.16%, 6.11% and 6.44%, respectively.
The following  assumptions  were applied for periods before the Lucent spin-off,
subsequent  to the Lucent  spin-off  through  December 31,  1996,  and for 1997,
respectively: (i) expected dividend yields of 2.4%, 2.8% and 2.2%, (ii) expected
volatility rates of 19.0%, 21.0% and 21.8%, and (iii) expected lives of 5.0, 4.5
and 4.5 years.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  The following table summarizes  information about stock options outstanding at
December 31, 1997:

                          Options Outstanding            Options Exercisable
                                Weighted-
                   Number        Average    Weighted-    Number      Weighted-
 Range of      Outstanding at   Remaining   Average   Exercisable at Average
 Exercise      Dec. 31, 1997   Contractual  Exercise  Dec. 31, 1997  Exercise
  Prices       (in thousands)     Life       Price    (in thousands)   Price

$ 1.11 - $15.76     2,298         5.4       $ 9.78          318       $13.64
 15.83 -  27.12     8,396         4.0        23.69        6,611        24.40
 27.16 -  34.95     7,890         6.4        34.16        5,088        24.50
 35.20 -  36.74     6,207         5.7        35.61        4,495        35.54
 36.75             12,501         9.4        36.75            -        36.75
 36.76 -  39.30     4,229         6.0        37.41        3,304        37.20
 39.31             17,810         9.0        39.31           22        39.31
 39.32 -  47.37    11,813         7.6        45.15        3,143        45.19
 48.28 -  60.00     2,837         7.5        52.83            -            -

                   73,981         7.5       $37.15       22,981       $33.26


11. DEBT OBLIGATIONS

DEBT MATURING WITHIN ONE YEAR
At December 31                                1997          1996
Commercial paper                            $3,113        $1,950
Currently maturing long-term debt              961           487
Other                                           11            36
Total debt maturing within one year         $4,085        $2,473
Weighted-average interest rate of
  short-term debt                             5.8%          5.5%

  A consortium of lenders provides  revolving credit facilities of approximately
$5.5 billion to AT&T. These credit facilities are intended for general corporate
purposes,   which  include  support  for  AT&T's   commercial  paper,  and  were
substantially unused at December 31, 1997.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

LONG-TERM OBLIGATIONS
At December 31                                       1997      1996
Interest Rates (a)      Maturities
DEBENTURES
4 3/8% to 4 3/4%        1998-1999                  $  500    $  500
5 1/8% to 6%            2000-2001                     500       500
8 1/8% to 8 5/8%        2002-2031                   1,996     1,996

NOTES
5 9/38% to 7 3/4%       1998-2025                   4,000     4,368
8% to 8 17/20%          1998-2025                     579       786
9 3/5% to 12 7/8%       1998-2007                   1,065     1,020
Variable rate           1998-2054                      67       115
Total debentures and notes                          8,707     9,285
Other                                                 189       170
Less: Unamortized discount-net                         78        90
Total long-term obligations                         8,818     9,365
Less: Currently maturing long-term debt               961       487
Net long-term obligations                          $7,857    $8,878

(a) Note that the actual interest paid on our debt obligations may have differed
from the stated amount due to our entering into interest rate swap  contracts to
manage our  exposure to interest  rate risk and our  strategy to reduce  finance
costs.

  This table shows the  maturities  at December 31, 1997, of the $8,818 in total
long-term obligations:

        1998      1999    2000     2001    2002       Later Years
        $961    $1,073    $662     $658    $505       $4,959


12. FINANCIAL INSTRUMENTS

In the normal course of business we use various financial instruments, including
derivative financial instruments, for purposes other than trading. We do not use
derivative  financial  instruments for speculative  purposes.  These instruments
include letters of credit, guarantees of debt, interest rate swap agreements and
foreign currency exchange  contracts.  Interest rate swap agreements and foreign
currency  exchange  contracts  are used to  mitigate  interest  rate and foreign
currency  exposures.  Collateral  is  generally  not required for these types of
instruments.
  By their nature all such instruments  involve risk,  including the credit risk
of nonperformance by  counterparties,  and our maximum potential loss may exceed
the amount recognized in our balance sheet.  However,  at December 31, 1997, and
1996, in management's opinion there was no significant risk

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

of loss in the event of nonperformance of the  counterparties to these financial
instruments.  We control our exposure to credit risk through  credit  approvals,
credit limits and monitoring procedures. We do not have any significant exposure
to  any  individual  customer  or  counterparty,   nor  do  we  have  any  major
concentration of credit risk related to any financial instruments.

LETTERS OF CREDIT
Letters of credit are  purchased  guarantees  that  ensure  our  performance  or
payment to third parties in accordance  with specified  terms and conditions and
do not create any additional risk to AT&T.

GUARANTEES OF DEBT
From  time  to time we  guarantee  the  debt  of our  subsidiaries  and  certain
unconsolidated joint ventures.  Additionally,  in connection with restructurings
of AT&T in 1996,  we issued  guarantees  for certain  debt  obligations  of AT&T
Capital and NCR. At December 31,  1997,  and 1996,  respectively,  the amount of
guaranteed debt associated with AT&T Capital and NCR was $120 and $230.

INTEREST RATE SWAP AGREEMENTS
We enter into  interest rate swaps to manage our exposure to changes in interest
rates and to lower our overall costs of financing. We enter into swap agreements
to  manage  the  fixed/floating  mix of our debt  portfolio  in order to  reduce
aggregate risk to interest rate movements.  Interest rate swaps also allow us to
raise funds at floating  rates and  effectively  swap them into fixed rates that
are  lower  than  those  available  to us if  fixed-rate  borrowings  were  made
directly.  These agreements involve the exchange of floating-rate for fixed-rate
payments or fixed-rate for  floating-rate  payments  without the exchange of the
underlying  principal amount. Fixed interest rate payments at December 31, 1997,
are at rates  ranging from 6.96% to 7.75%.  Floating-rate  payments are based on
rates tied to LIBOR.
  The following  table indicates the types of swaps in use at December 31, 1997,
and 1996, and their weighted-average  interest rates. Average variable rates are
those in effect at the  reporting  date and may  change  significantly  over the
lives of the contracts.
                                                1997      1996
Fixed to variable swaps-notional amount         $422      $632
  Average receive rate                         7.54%     7.55%
  Average pay rate                             5.67%     5.32%
Variable to fixed swaps-notional amount         $249      $351
  Average receive rate                         5.70%     5.77%
  Average pay rate                             7.42%     5.71%

  The  weighted-average  remaining  terms of the swap  contracts are 3 years for
1997 and 5 years for 1996.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

FOREIGN EXCHANGE
We enter into foreign currency exchange contracts, including forward
and option  contracts,  to manage our  exposure to changes in currency  exchange
rates,  principally French francs,  Deutsche marks,  British pounds sterling and
Japanese yen. The use of these  derivative  financial  instruments  allows us to
reduce our  exposure  to the risk of adverse  changes in  exchange  rates on the
eventual  reimbursement to foreign telephone  companies for their portion of the
revenues  billed by AT&T for calls  placed in the U.S. to a foreign  country and
other  foreign  currency  payables  and  receivables.   These  transactions  are
generally expected to occur in less than one year.

FAIR VALUES OF FINANCIAL INSTRUMENTS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS
The  following  table  summarizes  the  notional  amounts of material  financial
instruments.  The  notional  amounts  represent  agreed-upon  amounts  on  which
calculations of dollars to be exchanged are based. They do not represent amounts
exchanged by the parties and, therefore,  are not a measure of our exposure. Our
exposure  is  limited to the fair value of the  contracts  with a positive  fair
value plus interest receivable, if any, at the reporting date.

DERIVATIVES AND OFF BALANCE SHEET INSTRUMENTS

                                       1997          1996
                                     Contract/     Contract/
                                     Notional      Notional
                                      Amount        Amount
Interest rate swap agreements          $671          $983
Foreign exchange:
  Forward contracts                     426           646
  Option contracts                        2            65
Letters of credit                        63           264
Guarantees of debt                      242           328

  The tables  below show the  valuation  methods  and the  carrying  amounts and
estimated fair values of material financial instruments.

FINANCIAL INSTRUMENT                  VALUATION METHOD
Debt excluding capital leases         Market quotes or based on rates
                                        available to us for debt with
                                        similar terms and maturities
Letters of credit                     Fees paid to obtain the
                                        obligations
Guarantees of debt                    There are no quoted market prices
                                        for similar agreements available
Interest rate swap agreements         Market quotes obtained from dealers
Foreign exchange contracts            Market quotes

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

  For debt excluding  capital leases,  the carrying amounts and fair values were
$11,875  and  $12,312,   respectively,   for  1997;  and  $11,279  and  $11,709,
respectively, for 1996.

DERIVATIVES AND OFF BALANCE SHEET INSTRUMENTS
                                                1997
                                      Carrying         Fair
                                       Amount          Value
                                    Asset   Liab.   Asset  Liab.

Interest rate swap agreements          $3    $10       $5   $31
Foreign exchange
  forward contracts                     -     21        3    33

                                                1996
                                      Carrying         Fair
                                       Amount          Value
                                    Asset   Liab.   Asset  Liab.

Interest rate swap agreements          $5    $ 8      $47   $12
Foreign exchange
  forward contracts                     6     15        7    35


13. COMMITMENTS AND CONTINGENCIES

 In the normal  course of business we are subject to  proceedings,  lawsuits and
other  claims,  including  proceedings  under  laws and  regulations  related to
environmental and other matters.  Such matters are subject to many uncertainties
and outcomes are not predictable with assurance.  Consequently, we are unable to
ascertain  the  ultimate  aggregate  amount of monetary  liability  or financial
impact with respect to these  matters at December 31, 1997.  These matters could
affect the operating results of any one quarter when resolved in future periods.
However,  we believe  that after final  disposition  any  monetary  liability or
financial  impact  to us  beyond  that  provided  for at  year-end  would not be
material  to our  annual  consolidated  financial  statements.  We  lease  land,
buildings and equipment  through  contracts that expire in various years through
2032. Our rental expense under  operating  leases was $853 in 1997, $736 in 1996
and $665 in 1995.  The following  table shows our future  minimum lease payments
due under  noncancelable  operating  leases at December 31, 1997.  Such payments
total  $3,600.  The total of minimum  rentals to be received in the future under
noncancelable subleases as of December 31, 1997, was $275.


              1998     1999     2000     2001     2002    Later Years
              $686     $560     $474     $362     $275         $1,243

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

14. QUARTERLY INFORMATION (UNAUDITED)

1997                                  First    Second     Third    Fourth
Revenues                            $12,688   $12,896   $13,090   $12,903
Operating income                      1,616     1,482     1,747     1,991
Income from continuing operations     1,043       877     1,078     1,251
Income from discontinued
  operations                             38        31        20        11
Gain on sale of discontinued
  operation                               -         -        66         -
Net income                            1,081       908     1,164     1,262

Income per common share-basic:
    Continuing operations               .59       .49       .60       .70
  Discontinued operations               .02       .02       .01       .01
  Gain on sale of discontinued
    operation                             -         -       .04         -
  Net income                            .61       .51       .65       .71
Income per common share-diluted:
Continuing operations                   .59       .49       .60       .69
Discontinued operations                 .02       .02       .01       .01
Gain on sale of discontinued
    operation                             -         -       .04         -
  Net income                            .61       .51       .65       .70

Dividends declared                      .33       .33       .33       .33

Stock price*:
  High                                   $41 7/8  $38 1/4   $45 15/16  $63 15/16
  Low                                     34 3/8   30 3/4    34 1/4     43 3/16
Quarter-end close                         34 7/8   35 1/16   44 1/4     61 5/16

* Stock prices obtained from the Composite Tape

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

1996                                  First    Second     Third    Fourth
Revenues                            $12,411   $12,455   $12,895   $12,927
Operating income                      2,363     2,268     2,189     1,889
Income from continuing
  Operations                          1,420     1,490     1,346     1,202
Income(loss) from discontinued
  Operations                            (77)      (18)       52       216
Gain on sale of
  discontinued operation                  -         -         -       162
Net income                            1,343     1,472     1,398     1,580

Income(loss) per common share-basic:
  Continuing operations                 .81       .85       .76       .68
  Discontinued operations              (.04)     (.01)      .03       .12
    Gain on sale of
    discontinued operation                -         -         -       .09
    Net income                          .77       .84       .79       .89

Income(loss) per common share-diluted:
    Continuing operations               .81       .84       .76       .68
    Discontinued operations            (.04)     (.01)      .03       .12
    Gain on sale of discontinued
      operation                           -         -         -       .09
  Net income                            .77       .83       .79       .89

Dividends declared                      .33       .33       .33       .33
Stock price*:
  High                                   $68 7/8  $64 7/8   $62 3/8    $44 1/2
  Low                                     60 1/8   58        49 1/4     33 1/4
  Quarter-end close                       61 1/8   62        52 1/4     43 3/8

* Stock prices obtained from the Composite Tape

    Stock  prices on or before  September  30, 1996,  have not been  restated to
reflect the Lucent  spin-off.  Stock prices on or before December 31, 1996, have
not been restated to reflect the NCR spin-off.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

15. TELEPORT COMMUNICATIONS GROUP, INC. MERGER
On July 23, 1998, AT&T completed the merger with Teleport  Communications  Group
Inc. (TCG),  pursuant to the plan of merger dated January 8, 1998. Each share of
TCG common stock was  exchanged  for 0.943 of AT&T common stock  resulting in an
issuance  of 181.6  million  shares  in the  transaction.  The  merger  is being
accounted  for as a pooling of interests,  and  accordingly,  AT&T's  results of
operations,  financial position and cash flows have been restated to reflect the
merger.

In August 1998, AT&T  extinguished  approximately  $1 billion of debt. The early
extinguishment of this debt resulted in a pre-tax charge to AT&T of $217 million
($137 million after-tax) and was recorded as an extraordinary loss.


16. SUBSEQUENT EVENTS (UNAUDITED)

TELE-COMMUNICATIONS, INC. ACQUISITION
On  June  24,   1998,   AT&T  signed  a   definitive   merger   agreement   with
Tele-Communications,   Inc.  (TCI)  for  an  all-stock  transaction.  Under  the
agreement,  AT&T will issue 0.7757 shares of AT&T common stock for each share of
TCI Group Series A common stock and 0.8533  shares of AT&T common stock for each
share of TCI  Group  Series B  stock.  The  transaction,  which  is  subject  to
regulatory,  shareowner and other approvals,  is expected to be completed in the
first half of 1999.  Also announced was TCI's intention to combine Liberty Media
Group, its programming  arm, and TCI Ventures Group, its technology  investments
unit, to form the new Liberty Media Group.  Upon closing of the AT&T/TCI merger,
the shareowners of the new Liberty Media Group will be issued separate  tracking
stock by AT&T in exchange for the shares  currently  held in Liberty Media Group
and TCI Ventures Group.

JOINT VENTURE WITH BRITISH TELECOMMUNICATIONS PLC (BT)
AT&T and BT announced on July 26, 1998 that they will create a global venture to
serve the  complete  communications  needs of  multinational  companies  and the
international  calling needs of individuals and businesses around the world. The
venture,  which will be owned equally by AT&T and BT, will combine  trans-border
assets and operations of each company,  including  their existing  international
networks, all of their international traffic, all of their trans-border products
for business  customers -- including an expanding set of Concert services -- and
AT&T and BT's multinational accounts in selected industry sectors. The formation
of the venture is subject to certain conditions, including receipt of regulatory
approvals and the purchase by BT of MCI Communication  Corporation's interest in
Concert and the final  negotiation  and execution of definitive  documents.  The
transaction is expected to be completed within 12 months.


Form 8-K
October 16, 1998                                                      Exhibit 12


                                    AT&T Corp.
                Computation of Ratio of Earnings to Fixed Charges
                              (Dollars in Millions)
                                   (Unaudited)

                            Six Months
                              Ended           For the years ended December 31,
                          June 30, 1998     1997    1996    1995    1994    1993

Income from continuing
  operations before
  income taxes                  $ 1,637   $6,972  $8,694  $4,924  $6,989  $6,187

Less interest capitalized
  during the period                 110      254     193     107      39      61

Add equity investment losses,
  net of distributions of
  less than 50% owned
  affiliates                        124      144     155     205      91      59

Add fixed charges                   454      846     855     730     777   1,014

Total Earnings from
  Continuing operations
  before income taxes
  and fixed charges              $2,105   $7,708  $9,511  $5,752  $7,818  $7,199



Fixed Charges:

Total interest expense
  including capitalized
  interest                       $  318   $  562   $ 610   $ 508   $ 540   $ 763

Interest portion of
  rental expense                    136      284     245     222     237     251


  Total fixed charges               454   $  846   $ 855   $ 730   $ 777  $1,014

Ratio of earnings
  to fixed charges                  4.6      9.1    11.1     7.9    10.1     7.1

                                                                    Exhibit (23)

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  incorporation by reference in the registration  statements of
AT&T Corp.  ("AT&T" or the  "Company") on Form S-3 for the  Shareowner  Dividend
Reinvestment and Stock Purchase Plan (Registration No. 333-00573),  Form S-8 for
the AT&T Long Term Savings and Security Plan  (Registration  Nos.  333-47257 and
33-34265), Form S-8 for the AT&T Long Term Savings Plan for Management Employees
(Registration  Nos.  33-34264,  33-29256  and  33-21937),  Form S-8 for the AT&T
Retirement Savings and Profit Sharing Plan (Registration No. 33-39708), Form S-8
for  Shares  Issuable  Under  the Stock  Option  Plan of the AT&T 1987 Long Term
Incentive Program  (Registration Nos. 333-47251 and 33-56643),  Form S-8 for the
AT&T of Puerto  Rico,  Inc.  Long Term  Savings  Plan for  Management  Employees
(Registration  No.  33-50819),  Form S-8 for the AT&T of Puerto Rico,  Inc. Long
Term Savings and Security Plan  (Registration No. 33-50817),  and Post-Effective
Amendment No. 1 on Form S-8 to Form S-8 Registration Statement (Registration No.
33-54797) for the AT&T 1996 Employee Stock Purchase Plan,  Form S-8 for the AT&T
Shares for Growth Program  (Registration No.  333-47255),  Form S-8 for the AT&T
1997 Long Term Incentive Program  (Registration No. 33-28665),  Form S-3 for the
AT&T  $2,600,000,000  Notes and  Warrants to Purchase  Notes  (Registration  No.
33-49589),  Form S-3 for the AT&T $3,000,000,000  Notes and Warrants to Purchase
Notes (Registration No. 33-59495), Form S-4 for the AT&T 5,000,000 Common Shares
(Registration No. 33-57745),  and in Post-Effective Amendment Nos. 1, 2 and 3 on
Form S-8 to Form S-4 Registration Statement  (Registration No. 33-42150) for the
NCR Corporation 1989 Stock Compensation Plan (Registration No. 33-42150-01), the
NCR Corporation 1984 Stock Option Plan  (Registration  No.  33-42150-02) and the
NCR  Corporation  1976  Stock  Option  Plan   (Registration  No.   33-42150-03),
respectively, and the Post-Effective Amendment Nos. 1, 2, 3 and 5 on Form S-8 to
Form S-4  Registration  Statement  (Registration  No.  33-52119)  for the  McCaw
Cellular Communications, Inc. 1983 Non-Qualified Stock Option Plan (Registration
No. 33-52119-01), the McCaw Cellular Communications, Inc. 1987 Stock Option Plan
(Registration No. 33-52119-02),  the McCaw Cellular Communications,  Inc. Equity
Purchase  Plan   (Registration   No.   33-52119-03)   and  the  McCaw   Cellular
Communications,   Inc.   Employee   Stock   Purchase  Plan   (Registration   No.
33-52119-05),  respectively,  and Post-Effective  Amendment No. 1 on Form S-8 to
Form S-4  Registration  Statement  (Registration  No. 33-45302) for the Teradata
Corporation  1987  Incentive  and Other  Stock  Option  Plan  (Registration  No.
33-45302-01),  Form S-8 for the AT&T Amended and Restated 1969 Stock Option Plan
for LIN Broadcasting  Corp.  (Registration No. 33-63195),  and in Post Effective
Amendment Nos. 1, 2, 3, 4 and 5 on Form S-8 to Form S-4  Registration  Statement
(Registration  No.  333-49419) for the Teleport  Communications  Group Inc. 1993
Stock Option Plan (Registration No. 333-49419-01), Teleport Communications Group
Inc. 1996 Equity  Incentive  Plan  (Registration  No.  333-49419-02),  ACC Corp.
Employee Long Term Incentive Plan  (Registration  No.  333-49419-03),  ACC Corp.
Non-Employee  Directors' Stock Option Plan  (Registration No.  333-49419-04) and
ACC Corp. 1996 UK Sharesave Scheme (Registration No. 333-49419-05), and Form S-8
for AT&T Wireless Services,  Inc. Employee Stock Purchase Plan (Registration No.
333-52757)  of  our  report  dated  January  26,  1998,  on  our  audits  of the
consolidated  financial  statements  of the  Company  and  its  subsidiaries  at
December 31, 1997 and 1996, and for the years ended December 31, 1997,  1996 and
1995, which report is included in this Current Report on Form 8-K.

PRICEWATERHOUSECOOPERS L.L.P.

1301 Avenue of the Americas
New York, New York
October 15, 1998


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  consolidated  balance  sheet of AT&T Corp.  at June 30,  1998 and the
unaudited  consolidated  statement of income for the six-month period ended June
30,  1998 and is  qualified  in its  entirety  by  reference  to such  financial
statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         7,845
<SECURITIES>                                   123
<RECEIVABLES>                                  9,894
<ALLOWANCES>                                   1,044
<INVENTORY>                                    0
<CURRENT-ASSETS>                               19,179
<PP&E>                                         48,059
<DEPRECIATION>                                 23,815
<TOTAL-ASSETS>                                 60,973
<CURRENT-LIABILITIES>                          14,725
<BONDS>                                        7,161
                          0
                                    0
<COMMON>                                       1,806
<OTHER-SE>                                     23,861
<TOTAL-LIABILITY-AND-EQUITY>                   60,973
<SALES>                                        0
<TOTAL-REVENUES>                               26,042
<CGS>                                          0
<TOTAL-COSTS>                                  25,210
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               714
<INTEREST-EXPENSE>                             208
<INCOME-PRETAX>                                1,637
<INCOME-TAX>                                   582
<INCOME-CONTINUING>                            1,055
<DISCONTINUED>                                 1,300
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,355
<EPS-PRIMARY>                                  1.31
<EPS-DILUTED>                                  1.30
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  unaudited  balance  sheet of AT&T Corp.  at March 31, 1998 and the
unaudited  consolidated  statement  of income for the  three-month  period ended
March 31, 1998 and is qualified  in its entirety by reference to such  financial
statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         328
<SECURITIES>                                   245
<RECEIVABLES>                                  9,667
<ALLOWANCES>                                   1,020
<INVENTORY>                                    0
<CURRENT-ASSETS>                               16,215
<PP&E>                                         46,663
<DEPRECIATION>                                 23,084
<TOTAL-ASSETS>                                 59,417
<CURRENT-LIABILITIES>                          15,844
<BONDS>                                        7,342
                          0
                                    0
<COMMON>                                       1,789
<OTHER-SE>                                     22,474
<TOTAL-LIABILITY-AND-EQUITY>                   59,417
<SALES>                                        0
<TOTAL-REVENUES>                               12,831
<CGS>                                          0
<TOTAL-COSTS>                                  11,477
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               357
<INTEREST-EXPENSE>                             80
<INCOME-PRETAX>                                1,980
<INCOME-TAX>                                   726
<INCOME-CONTINUING>                            1,254
<DISCONTINUED>                                 10
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,264
<EPS-PRIMARY>                                  0.71
<EPS-DILUTED>                                  0.70
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance  sheet  of  AT&T  Corp.  at  December  31,  1997  and  the
consolidated  statement of income for the twelve-month period ended December 31,
1997 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         318
<SECURITIES>                                   307
<RECEIVABLES>                                  9,663
<ALLOWANCES>                                   988
<INVENTORY>                                    0
<CURRENT-ASSETS>                               16,777
<PP&E>                                         46,436
<DEPRECIATION>                                 22,233
<TOTAL-ASSETS>                                 61,095
<CURRENT-LIABILITIES>                          17,317
<BONDS>                                        7,857
                          0
                                    0
<COMMON>                                       1,789
<OTHER-SE>                                     21,889
<TOTAL-LIABILITY-AND-EQUITY>                   61,095
<SALES>                                        0
<TOTAL-REVENUES>                               51,577
<CGS>                                          0
<TOTAL-COSTS>                                  44,741
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,522
<INTEREST-EXPENSE>                             307
<INCOME-PRETAX>                                6,972
<INCOME-TAX>                                   2,723
<INCOME-CONTINUING>                            4,249
<DISCONTINUED>                                 166
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,415
<EPS-PRIMARY>                                  2.48
<EPS-DILUTED>                                  2.47
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited consolidated balance sheet of AT&T Corp. at September 30, 1997 and the
unaudited  consolidated  statement  of income for the  nine-month  period  ended
September  30,  1997 and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   SEP-30-1997
<CASH>                                         368
<SECURITIES>                                   150
<RECEIVABLES>                                  10,033
<ALLOWANCES>                                   1,056
<INVENTORY>                                    0
<CURRENT-ASSETS>                               16,071
<PP&E>                                         44,091
<DEPRECIATION>                                 21,758
<TOTAL-ASSETS>                                 58,568
<CURRENT-LIABILITIES>                          16,205
<BONDS>                                        8,149
                          0
                                    0
<COMMON>                                       1,781
<OTHER-SE>                                     20,955
<TOTAL-LIABILITY-AND-EQUITY>                   58,568
<SALES>                                        0
<TOTAL-REVENUES>                               38,674
<CGS>                                          0
<TOTAL-COSTS>                                  33,829
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,185
<INTEREST-EXPENSE>                             241
<INCOME-PRETAX>                                4,975
<INCOME-TAX>                                   1,977
<INCOME-CONTINUING>                            2,998
<DISCONTINUED>                                 155
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,153
<EPS-PRIMARY>                                  1.77
<EPS-DILUTED>                                  1.77
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  consolidated  balance  sheet of AT&T Corp.  at June 30,  1997 and the
unaudited  consolidated  statement of income for the six-month period ended June
30,  1997 and is  qualified  in its  entirety  by  reference  to such  financial
statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         129
<SECURITIES>                                   362
<RECEIVABLES>                                  9,687
<ALLOWANCES>                                   994
<INVENTORY>                                    0
<CURRENT-ASSETS>                               15,625
<PP&E>                                         42,269
<DEPRECIATION>                                 21,054
<TOTAL-ASSETS>                                 57,106
<CURRENT-LIABILITIES>                          15,303
<BONDS>                                        8,296
                          0
                                    0
<COMMON>                                       1,781
<OTHER-SE>                                     20,332
<TOTAL-LIABILITY-AND-EQUITY>                   57,106
<SALES>                                        0
<TOTAL-REVENUES>                               25,584
<CGS>                                          0
<TOTAL-COSTS>                                  22,486
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               812
<INTEREST-EXPENSE>                             166
<INCOME-PRETAX>                                3,171
<INCOME-TAX>                                   1,251
<INCOME-CONTINUING>                            1,920
<DISCONTINUED>                                 69
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,989
<EPS-PRIMARY>                                  1.12
<EPS-DILUTED>                                  1.12
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  consolidated  balance  sheet of AT&T Corp.  at March 31, 1997 and the
unaudited  consolidated  statement  of income for the  three-month  period ended
March 31, 1997 and is qualified  in its entirety by reference to such  financial
statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         354
<SECURITIES>                                   411
<RECEIVABLES>                                  9,768
<ALLOWANCES>                                   1,006
<INVENTORY>                                    0
<CURRENT-ASSETS>                               16,380
<PP&E>                                         40,897
<DEPRECIATION>                                 20,417
<TOTAL-ASSETS>                                 56,593
<CURRENT-LIABILITIES>                          14,664
<BONDS>                                        8,931
                          0
                                    0
<COMMON>                                       1,780
<OTHER-SE>                                     19,932
<TOTAL-LIABILITY-AND-EQUITY>                   56,593
<SALES>                                        0
<TOTAL-REVENUES>                               12,688
<CGS>                                          0
<TOTAL-COSTS>                                  11,072
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               431
<INTEREST-EXPENSE>                             81
<INCOME-PRETAX>                                1,711
<INCOME-TAX>                                   668
<INCOME-CONTINUING>                            1,043
<DISCONTINUED>                                 38
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,081
<EPS-PRIMARY>                                  0.61
<EPS-DILUTED>                                  0.61
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance  sheet  of  AT&T  Corp.  at  December  31,  1996  and  the
consolidated  statement of income for the twelve-month period ended December 31,
1996 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         196
<SECURITIES>                                   441
<RECEIVABLES>                                  9,972
<ALLOWANCES>                                   948
<INVENTORY>                                    0
<CURRENT-ASSETS>                               17,775
<PP&E>                                         40,689
<DEPRECIATION>                                 19,886
<TOTAL-ASSETS>                                 57,348
<CURRENT-LIABILITIES>                          16,313
<BONDS>                                        8,878
                          0
                                    0
<COMMON>                                       1,774
<OTHER-SE>                                     19,318
<TOTAL-LIABILITY-AND-EQUITY>                   57,348
<SALES>                                        0
<TOTAL-REVENUES>                               50,688
<CGS>                                          0
<TOTAL-COSTS>                                  41,979
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,518
<INTEREST-EXPENSE>                             417
<INCOME-PRETAX>                                8,697
<INCOME-TAX>                                   3,239
<INCOME-CONTINUING>                            5,458
<DISCONTINUED>                                 335
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,793
<EPS-PRIMARY>                                  3.29
<EPS-DILUTED>                                  3.28
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  consolidated balance sheet of AT&T Corp. at December 31, 1995 and the
consolidated  statement of income for the twelve-month period ended December 31,
1995 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                         87
<SECURITIES>                                   0
<RECEIVABLES>                                  9,198
<ALLOWANCES>                                   798
<INVENTORY>                                    0
<CURRENT-ASSETS>                               20,584
<PP&E>                                         34,119
<DEPRECIATION>                                 17,666
<TOTAL-ASSETS>                                 62,864
<CURRENT-LIABILITIES>                          24,544
<BONDS>                                        8,913
                          0
                                    0
<COMMON>                                       1,746
<OTHER-SE>                                     15,654
<TOTAL-LIABILITY-AND-EQUITY>                   62,864
<SALES>                                        0
<TOTAL-REVENUES>                               48,449
<CGS>                                          0
<TOTAL-COSTS>                                  43,280
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,125
<INTEREST-EXPENSE>                             514
<INCOME-PRETAX>                                4,925
<INCOME-TAX>                                   1,944
<INCOME-CONTINUING>                            2,981
<DISCONTINUED>                                (2,896)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   85
<EPS-PRIMARY>                                  0.05
<EPS-DILUTED>                                  0.05
        

</TABLE>


Form 8-K                                                            Exhibit 99.1
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                     For the six months ended June 30, 1998

OVERVIEW
On July 23, 1998, AT&T completed the merger with Teleport  Communications,  Inc.
(TCG), the largest competitive local exchange carrier.  Each share of TCG common
stock was exchanged  for 0.943 of AT&T common stock  resulting in an issuance of
181.6  million  shares in the  transaction.  The merger was  accounted  for as a
pooling of interests,  and accordingly,  AT&T's historical  financial statements
have been restated to reflect the combined results of AT&T and TCG.

Pursuant to Accounting Principles Board Opinion No. 30 "Reporting the Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions" (APB
30)  the  consolidated  financial  statements  of  AT&T  Corp.  ("AT&T"  or  the
"Company")  reflect the dispositions of AT&T's submarine systems business (SSI),
which  was sold to Tyco  International  Ltd.  on July 1,  1997,  and the sale of
Universal Card Services, Inc. (UCS) which was sold to Citibank on April 2, 1998,
as  discontinued  operations.  Accordingly,  the  revenues,  costs and expenses,
assets and  liabilities,  and cash flows of SSI and UCS have been  excluded from
the respective captions in the Consolidated  Statements of Income,  Consolidated
Balance Sheets and Consolidated Statements of Cash Flows, and have been reported
through  their  respective  dates of  disposition  as "Income from  discontinued
operations",  net of  applicable  income taxes;  as "Net assets of  discontinued
operations"; and as "Net cash provided by discontinued operations."

The  discussion  and analysis of AT&T's  results of  operations is discussed for
consolidated AT&T, as well as by business segment:  business services,  consumer
services,  wireless services, and other and corporate.  Supplemental information
is also included for local  services,  new wireless  services  businesses,  AT&T
Solutions, WorldNet and other on-line services, and international operations and
ventures.  Earnings  before  interest and taxes (EBIT),  including other income,
total assets and other related  information  is discussed  for the  consolidated
results of AT&T and by business segment.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                                Six months
                                                  ended
                                                June 30,            Change
$ in millions                                 1998     1997        $       %

Total revenues.............................$26,042  $25,584   $   458     1.8%

OTHER INCOME STATEMENT ITEMS
Operating income...........................    832    3,098    (2,266)  (73.1)%
Operating margin...........................    3.2%    12.1%
Operating income, adjusted for charges
  and reserve reversal*....................  4,176    3,158     1,018    32.2%
Operating margin, adjusted for charges
  and reserve reversal*....................   16.0%    12.3%

EBIT.......................................  1,845    3,337    (1,492)  (44.7)%
EBIT, adjusted for gains, charges
  and reserve reversal*....................  4,419    3,300     1,119    33.9%
EBITDA**...................................  4,068    5,279    (1,211)  (22.9)%
EBITDA, adjusted for gains, charges
  and reserve reversal*....................  6,642    5,162     1,480    28.7%

Diluted earnings per share,
  continuing operations....................$  0.58  $  1.08   $ (0.50)  (46.3)%
Diluted earnings per share,
  continuing operations, adjusted for
  gains, charges and reserve reversal*.....$  1.45  $  1.07   $  0.38    35.5%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION


       *  Operating  income  for the first six  months of 1998  included  $3,344
       million   of  restructuring  and   other  charges,   with   an  after-tax
       diluted earnings per share reduction of $1.14 per share. EBIT for the six
       months ended June 30, 1998 also  included  pre-tax  gains on the sales of
       LIN  Television  Corporation  (LIN-TV) of $317  million,  AT&T  Solutions
       Customer  Care  of  $350  million  and  AT&T's   investment  in  Smartone
       Telecommunications  Holdings  Limited  (SmarTone) of $103 million.  After
       taxes, these gains totaled $0.27 per diluted share.

       Operating  income for the six months ended June 30, 1997 contained a $160
       million  charge,  or a  reduction  of $0.05 per share,  for  exiting  the
       two-way  messaging  business  and a $100  million  benefit,  or $0.03 per
       share, from the reversal of pre-1995  restructuring charges. In addition,
       EBIT  also  included  a $97  million  pre-tax  gain,  or $0.03  per share
       after-tax, on the sale of AT&T Skynet Satellite Services (Skynet).

       ** Earnings before interest, taxes, depreciation and amortization

The following discussion, unless noted, excludes the items mentioned above.

Revenues from continuing operations increased $458 million, or 1.8%, for the six
months  ended June 30, 1998  compared to the same period in 1997.  Long-distance
services revenues decreased 0.9% compared to the first six months of 1997, while
calling volumes increased 4.8%.

Operating income  increased $1,018 million,  or 32.2%, to $4,176 million for the
six months ended June 30, 1998 compared to the same period in 1997.  For the six
months ended June 30, 1998,  operating  margin showed  improvement  of 370 basis
points compared to the first six months of 1997. EBIT increased  $1,119 million,
or 33.9%,  to $4,419  million from $3,300 million in the in the first six months
of 1997.  The year over year  increases in both  operating  income and EBIT were
primarily due to the Company's cost reduction efforts partially offset by higher
depreciation and amortization  expenses which reflect our continued  investments
in the AT&T networks.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

For the six months ended June 30, 1998, EBITDA increased 28.7% to $6,642 million
from  $5,162  million  for the  first  six  months  of  1997.  Once  again,  the
improvement was primarily the result of our cost reduction efforts.

For the six  months  ended  June 30,  1998,  earnings  per share was  $1.45,  an
increase of $0.38,  or 35.5%,  compared  to earnings  per share of $1.07 for the
same period in 1997.

RESULTS OF OPERATIONS


                                                Six months
                                                  ended
                                                June 30,             Change
$ in millions                                 1998      1997       $       %

REVENUES
Business services..........................$11,373   $10,984    $ 389     3.5%
Consumer services.......................... 11,283    11,801     (518)   (4.4)%
Wireless services..........................  2,477     2,271      206     9.1%
Other and corporate........................  1,549     1,199      350    29.1%
Eliminations...............................   (640)     (671)      31     4.6%
Total revenues.............................$26,042   $25,584    $ 458     1.8%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

REVENUES
For the first six months of 1998, revenues from continuing  operations increased
$458  million,  or 1.8%,  compared  to the same  period  in 1997.  Increases  in
business  services,  other and  corporate  and wireless  services  revenues were
partially  offset by a  decline  in  consumer  services  revenue.  Long-distance
services  revenues declined 0.9% for the six months ended June 30, 1998 compared
to the same period in 1997 as calling volumes increased 4.8%.

OPERATING EXPENSES
Access and other interconnection expenses for the six months ended June 30, 1998
decreased  $683  million,  or 8.0%,  compared  to the same  period in 1997.  The
decline relates primarily to lower  international  settlement rates, a reduction
in access  charges due to a reduction in per minute  access  expenses and AT&T's
continuing  efforts to manage  these  costs.  Reductions  in  per-minute  access
expenses were partially offset by Primary  Interexchange Carrier Charges (PICC),
AT&T's  contribution to the Universal  Service Fund (USF) and volume  increases.
Access and other  interconnection  expenses  as a  percentage  of  long-distance
services  revenues were 34.7% for the first half of 1998 and 37.4% for the first
half of 1997.

Network and other  communications  services expenses increased $141 million,  or
3.1%,  for the first six  months of 1998  compared  to the same  period of 1997.
Increased costs related primarily to increased data traffic on the AT&T network,
higher  expenditures for wireless handsets,  costs associated with the expansion
of the local  communications  network and the first quarter 1997 reversal of the
non-recurring  pre-1995  restructuring  charge.  These  increases were partially
offset by a lower  provision for  uncollectibles  and $80 million of the two-way
messaging charge recorded in the first quarter of 1997.

For the six month  period  ended June 30, 1998,  depreciation  and  amortization
expenses  increased  $286  million,  or  15.0%,  from the same  period  in 1997.
Excluding the $80 million impact of the two-way  messaging  charges in the first
quarter of 1997,  depreciation expense increased $366 million, or 20.0%, for the
six months  ended June 30,  1998,  compared  to the same  period in 1997.  These
increases were primarily due to continued high levels of capital expenditures.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

For the six months  ended June 30,  1998,  selling,  general and  administrative
(SG&A) expenses decreased $364 million,  or 4.9%, compared to the same period in
1997.  The  reduced  level of  expenses  reflects  AT&T's  efforts  to achieve a
best-in-class  cost  structure,  including  the removal of $1.6  billion in SG&A
expenses from the business in 1998  (excluding  Teleport  Communications  Group,
Inc.  (TCG)) and a 22% ratio of SG&A  expenses  to  revenues by the end of 1999.
Excluding SG&A expenses for TCG, SG&A expenses for the six months ended June 30,
1998 decreased $435 million,  or 5.9%, compared to the six months ended June 30,
1997.  The decrease  was due  primarily  to a decline in costs  associated  with
marketing and sales in consumer  services,  as a result of better  targeting and
efficiency gains in customer  acquisition efforts, and lower marketing and sales
in business  services,  achieved largely through  consolidation of functions and
reductions of support staff  headcount.  These declines were partially offset by
increased expenses for new wireless services businesses due to the activation of
new  markets  since  June  1997,  higher  costs  associated  with the year  2000
initiatives  and higher  local costs  primarily  resulting  from TCG's  expanded
business.  For the six months ended June 30, 1998, SG&A expenses as a percentage
of total revenues  decreased to 27.2% compared to 29.1% for the first six months
of 1997. In order to achieve a $1.6 billion reduction in SG&A expenses for 1998,
AT&T must  reduce  SG&A  expenses  at a greater  rate in the second half of 1998
versus the first  half.  Much of this  expense  reduction  will be achieved as a
result of headcount reductions associated with the VRIP.

AT&T has  established  processes for evaluating and managing the risks and costs
associated  with preparing our systems and  applications  for the year 2000. The
Company  expects to incur  internal  staff costs as well as consulting and other
expenses related to the conversion and testing of our systems and  applications.
We incurred  $96 million in expenses  for the year 2000 in the six month  period
ended June 30, 1998. We expect the cost of this project to be approximately $300
million in 1998.  More than half of these costs represent  internal  information
technology  resources  that have been  redeployed  from other  projects  and are
expected  to  return  to  these  projects  upon  completion.  We plan on  having
substantially  all  modifications  completed by the end of 1998,  leaving a full
year for testing. We are still assessing the impact to us, if any, in 1999.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Restructuring   and   other  charges   for   the   six months  ended   June  30,
1998 totaled  $3,344  million.  This is comprised of second  quarter  charges of
$2,743 million plus a $601 million  pre-tax charge recorded in the first quarter
of 1998. During the second quarter of 1998 AT&T recorded  restructuring  charges
of $2,743 million primarily in connection with a plan,  announced on January 26,
1998,  to reduce  headcount  by  15,000 to 18,000  over two years as part of the
Company's  overall  cost  reduction  program.  In  connection  with this plan, a
voluntary retirement incentive program (VRIP) was offered to eligible management
employees.  Approximately  15,300 management  employees accepted the VRIP offer.
The  restructuring  charges of $2,743 million include a pre-tax charge of $2,724
million,  comprised of $2,412 million for pension special  termination  benefits
and other costs and $312 million for postretirement special termination benefits
and curtailment  losses.  This amount will be partially  offset by approximately
$1.1 billion of gains to be recognized in the third and fourth  quarters of this
year as employees' pension benefit obligations are settled.  The amount of gains
to be recognized in future periods is subject to market fluctuations. Due to the
capital  market  downturn  and the  lowering  of the  discount  rate,  as of the
beginning of October, we estimate that the gains will be $0.7 billion.


The restructuring charges of $2,743 million also include pre-tax charges of $125
million for facility costs and $150 million for executive  separation costs. The
second  quarter  charges were  partially  offset by the reversal of $256 million
(pre-tax) of 1995 business  restructuring  reserves primarily resulting from the
overlap of VRIP on certain 1995 projects.

The $601 million first quarter charge  related to the Company's  decision not to
pursue Total  Service  Resale  (TSR) as a local  service  strategy.  The pre-tax
charge  includes a $543 million  write-down of software,  $42 million  primarily
related to equipment  associated with the software  platform and $16 million for
the termination of certain contracts.  The Company's  in-market  experiences and
results  have proven that the TSR  solution is not  economically  viable for the
short-term or the long-term.

AT&T continues its financial and operational review of the various  alternatives
for entering the local market,  including the impacts associated with the merger
with  TCG and the  pending  merger  with  Tele-Communications,  Inc.  (TCI).  In
addition,  certain  fixed  assets  which  were  purchased  as  part  of the  TSR
initiative may also be impaired.  These assets are currently  being evaluated in
conjunction  with the TCG  merger  to  determine  if any  assets  are  impaired.
Management expects to complete this review by the end of the fourth quarter.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER INCOME STATEMENT ITEMS
For the six months ended June 30, 1998, other income-net increased $774 million,
or  323.9%,  to $1,013  million  compared  with the same  period  in 1997.  This
increase is mainly due to pre-tax gains  associated with the strategy of exiting
non-strategic  businesses.  In 1998,  we  recorded  gains  on the  sales of AT&T
Solutions Customer Care of $350 million,  LIN-TV of $317 million and SmarTone of
$103  million  as well as an  increase  in  interest  income on  temporary  cash
investments.  These  increases were partially  offset by the $97 million pre-tax
gain on the sale of Skynet in 1997.

Interest expense increased $42 million,  or 24.9%, for the six months ended June
30, 1998 compared to the same period in 1997. These increases were mainly due to
the  reclassification  of  interest  expense  from  discontinued  operations  to
continuing  operations  resulting  from AT&T not retiring all of the UCS related
debt upon the sale of UCS.

The provision for income taxes for the six months ended June 30, 1998  decreased
$669 million,  or 53.4%,  compared  with the same period in 1997.  Excluding the
impact  of  the  first  and  second  quarter  restructuring  and  other charges,
  the  provision  for  income  taxes for  the  six  months  ended  June 30, 1998
increased  $610 million,  or 48.9%,  compared with the same period in 1997.  The
increase is primarily due to an increase in income before income taxes partially
offset by a lower  effective tax rate.  The adjusted  effective tax rate for the
six months ended June 30, 1998 was 37.4% a decrease of 200 basis points from the
six months  ended June 30,  1997.  The  decrease in the  effective  tax rate was
principally  due to the tax  impacts  of  certain  investment  dispositions  and
foreign legal entity restructurings.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Income  from  discontinued  operations  decreased  $59 million for the six month
period  ended June 30,  1998,  compared to the same period of 1997.  In 1998 the
results of  discontinued  operations  included  the  results of UCS. In 1997 the
results of  discontinued  operations  included  the results of both UCS and SSI,
which was sold on July 1,  1997.  On April 2,  1998,  AT&T  sold UCS for  $3,500
million,  resulting in an after-tax  gain on sale of  discontinued  operation of
$1,290 million or $.71 per share.

SEGMENT RESULTS
AT&T's  results  are  segmented  according  to the  Company's  primary  lines of
business:  business services, consumer services, and wireless services. A fourth
segment,  identified  as other  and  corporate,  includes  the  results  of AT&T
Solutions,  international operations and ventures, on-line services such as AT&T
WorldNet  Internet  access,  and various other items.  The results of these four
segments plus the impact of the  elimination of internal  business sum to AT&T's
total results. The following is a discussion of each of these segments,  as well
as supplemental information on local services, new wireless services businesses,
AT&T  Solutions,   WorldNet  and  other  on-line  services,   and  international
operations and ventures.

Total  assets  for  each  segment   include  all  assets,   except   interentity
receivables.  Deferred taxes,  prepaid pension assets,  and  corporate-owned  or
leased real estate are held at the corporate level and therefore are included in
the other and  corporate  segment.  Shared  network  assets are allocated to the
segments  based on the prior  three  years'  volumes  and are  reallocated  each
January.

BUSINESS SERVICES
Business services results reflect sales of long-distance  services (domestic and
international, inbound and outbound, inter- and intraLATA toll services, calling
card and operator-handled  services, data services,  messaging and other network
enabled services),  local services and web hosting and other electronic commerce
services.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                           1998          1997      $       %
Revenue..............................$11,373      $ 10,984    $389     3.5%

EBIT.................................  2,379         2,244     135     6.0%
EBIT, excluding gain on Skynet         2,379         2,147     232    10.8%
EBITDA...............................  3,409         3,071     338    11.0%
EBITDA, excluding gain on Skynet       3,409         2,974     435    14.6%

OTHER ITEMS
Capital additions....................$ 1,717      $  1,304    $413    31.5%

                                   At June 30,   At Dec. 31,      Change
                                        1998          1997      $       %
Total assets*........................$15,933      $ 15,030    $903     6.0%

* Includes  allocated  shared  network assets of $10,816 and $10,246 at June 30,
  1998 and December 31, 1997, respectively.

REVENUE
Business  service  revenue grew to $11,373  million in the six months ended June
30, 1998, compared to the six months ended June 30, 1997. This is an increase of
$389 million,  or 3.5%,  compared to the first six months of 1997.  Adjusted for
the sales of Tridom and Skynet,  revenues grew 4.1% in the six months ended June
30, 1998,  compared to the same period in 1997.  Data services led the growth in
business services revenue with  double-digit  increases for the six month period
ended June 30,  1998,  compared  to the same period in 1997,  though  growth was
tempered by an outage in AT&T's frame relay network in April 1998.  AT&T did not
bill  customers for service during the outage and for a period of time until the
cause and solution of the problem were identified. Though essentially immaterial
to AT&T's overall earnings,  the interruption reduced business services' revenue
growth.  Based  on  favorable  customer  response  to  AT&T's  handling  of  the
situation, this impact is expected to be confined to the second quarter.

For the six months ended June 30, 1998, long-distance services revenue increased
3.3%  compared  to the same  period in 1997.  For the six months  ended June 30,
1998, long-distance calling volume increased at a low-double-digit rate compared
to the same  period in 1997.  The volume  increase  was led by growth in inbound
calling. Volume growth continues to be pressured by lower usage of calling cards
and operator-handled services, which are increasingly being replaced by wireless
service.  Voice-related  revenue  for the six months  ended June 30,  1998,  was
essentially  flat compared to the same periods last year,  as AT&T  continues to
experience declines in average revenue per minute.  Price declines have occurred
due primarily to competitive  forces;  however,  other factors such as migration
from switched to nodal  services and growth in  lower-priced  intraLATA  minutes
have also contributed to the decline in average price.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The  following  discussion  excludes the first  quarter 1997 gain on the sale of
Skynet.

EBIT  increased  10.8% to $2,379 million for the six months ended June 30, 1998,
from $2,147 million in the same period in 1997. EBITDA increased 14.6% to $3,409
million for the first six months of 1998 from $2,974  million for the six months
ended  June 30,  1997.  The  increase  was  driven  by  progress  toward  AT&T's
company-wide cost reduction goals. In particular,  streamlining of customer care
and  sales  support  functions,   including   significant  headcount  reductions
contributed to the increases.  Higher levels of  depreciation  accounted for the
slower rate of EBIT growth as compared EBITDA.

OTHER ITEMS
For the six  months  ended  June 30,  1998,  capital  additions  increased  $413
million,  or 31.5%,  compared to the same period in 1997.  Capital additions for
the first six months of 1998 include  investment  in AT&T's SONET  program,  the
AT&T Digital Link product for local service and data networks.

Total assets  increased  $903 million,  or 6.0%, to $15,933  million at June 30,
1998,  from $15,030 million at December 31, 1997. The increase was primarily due
to 1998 capital  expenditures  and the  reallocation  of shared network  assets,
partially offset by current year depreciation.

CONSUMER SERVICES
Consumer  services  results reflect sales of long-distance  services  (including
domestic and international, inter- and intraLATA toll services, calling card and
operator  handled  calling,  and  prepaid  calling  cards) and local  service to
residential customers.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                             Six months
                                               ended
                                             June 30,               Change
$ in millions                          1998           1997        $        %
Revenue.............................$11,283        $11,801   $  (518)    (4.4)%

EBIT................................  2,892          2,242       650     29.0%
EBITDA..............................  3,236          2,608       628     24.0%

OTHER ITEMS
Capital additions...................$   140        $   319   $  (179)   (56.2)%

                                  At June 30,    At Dec. 31,        Change
                                       1998           1997        $        %
Total assets*.......................$ 6,867        $ 7,923   $(1,056)   (13.3)%

* Includes allocated shared network assets of $3,100 and $4,168 at June 30, 1998
  and December 31, 1997, respectively.


REVENUE
For the six months ended June 30, 1998,  revenues  decreased  $518  million,  or
4.4%, on a low-single-digit  decline in calling volumes.  The decline in revenue
for the six months  ended  June 30,  1998,  resulted  in part from  access  cost
reductions  implemented  in July 1997,  which we have passed  along to customers
through lower basic rates and migration to more  favorable  calling  plans.  The
controlled  migration of customers to more  favorable  calling plans  concurrent
with reductions in the Company's cost structure is a key part of AT&T's strategy
to retain profitable customers.  As a result of this strategy, AT&T now has over
23 million  customers on its One Rate plans,  including  more than 10 million on
One Rate  Plus.  More than 75% of AT&T's  consumer  long-distance  minutes  were
generated by customers on optional calling plans.  Also, the Company's  emphasis
on  high-value  customers  results in fewer  customer  acquisitions.  While this
approach  continues to restrain  revenue and volume growth,  it is key to AT&T's
strategy of optimizing its customer base for profitable future growth.

Competition in domestic and international  long-distance markets,  including the
impact of dial around,  contributed to the lower revenue and volume growth rates
for the six months ended June 30, 1998, as did substitution of wireless services
for calling card and other higher-priced  long-distance services.  Reductions in
international   long-distance  pricing  consistent  with  falling  international
settlement rates also contributed to the decrease in revenue.

AT&T's progress in intraLATA toll markets for the six months ended June 30, 1998
continues to offset part of the decline in revenue and volume. AT&T now competes
in 42 states for  presubscribed  local toll  service,  has claimed  double-digit
market share in each state,  and now has 11 million total  subscribed  intraLATA
customers.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


EBIT/EBITDA
For the first six months of 1998,  EBIT  increased  29.0% to $2,892  million and
EBITDA increased $628 million, or 24.0%, to $3,236 million. These increases were
driven  primarily  by reduced  marketing  and sales  expenses.  AT&T's  focus on
high-value  customers has led to lower, yet more productive customer acquisition
and retention  spending.  Simplification and consolidation of marketing messages
has also generated substantial efficiencies, and consumer services has increased
its use of alternate,  more efficient  distribution  channels. To date, AT&T has
received over 52 thousand  on-line  orders for various  consumer  services.  For
example, One Rate On-line offers activation,  customer care and billing over the
Internet with payment via credit card.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

WIRELESS SERVICES
Wireless  services  results  include sales of wireless  services and products to
customers in 850 MHz cellular markets and 1.9 GHz markets. Also included are the
results of the messaging, aviation communications,  and wireless data divisions,
as  well  as the  costs  associated  with  the  development  of  fixed  wireless
technology.  The  impact  of the new 1.9 GHz  markets,  wireless  data,  two-way
messaging and fixed wireless development are discussed as "new wireless services
businesses"; all other wireless results are reflected as "core" businesses.

TOTAL WIRELESS SERVICES

                                             Six months
                                                ended
                                              June 30,            Change
$ in millions                           1998          1997       $       %
Revenue..............................$ 2,477       $ 2,271    $ 206     9.1%

EBIT.................................    182           128       54    41.9%
EBIT excluding gain on SmarTone
 and two-way messaging charge........     79           288     (209)  (72.5)%
EBITDA...............................    711           623       88    14.1%
EBITDA excluding gain on SmarTone
 and two-way messaging charge........    608           703      (95)  (13.5)%

OTHER ITEMS
Capital additions....................$   413       $ 1,123    $(710)  (63.2)%

                                   At June 30,   At Dec. 31,      Change
                                        1998          1997       $       %
Total assets.........................$18,026       $18,540    $(514)   (2.8)%

REVENUE
Wireless  services  revenue grew $206 million,  or 9.1%, in the first six months
ended June 30,  1998,  compared to the same  period of 1997.  The  increase  was
driven by the  overwhelming  response to AT&T's  Digital One Rate offer  coupled
with  our  ongoing  focus on  high-value  customers.  Digital  One Rate is a key
element of our  ongoing  efforts to acquire  and retain  profitable,  high-value
customers.  This  strategy  has had a  significant  positive  impact on  average
revenue per user (ARPU), slowing its decline.

Migration  of  customers  to digital  service is another  key  element of AT&T's
wireless  strategy.  Digital service  generates lower network costs and improves
customer  retention.   As  of  June  30,  1998,  45%  of  AT&T's  6.484  million
consolidated  subscribers  used digital  service,  up from 21% at June 30, 1997.
Including  partnership  markets,  the  Company  had  over  3.4  million  digital
subscribers at the end of the second quarter of 1998.

Total  cellular  customers  served by  companies  in which  AT&T has or shares a
controlling  interest  increased  15.4% to 8.750 million at June 30, 1998,  from
7.584 million at June 30, 1997. At June 30, 1998, there were 1.345 million

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

messaging subscribers compared to 1.231 million, or a 9.3% increase, compared to
a year ago.


EBIT/EBITDA
The following  discussion  excludes the second  quarter 1998 gain on the sale of
SmarTone  and the  first  quarter  1997  charge  to exit the  two-way  messaging
business.


EBIT was $79  million  for the first  six  months of 1998,  a  decrease  of $209
million,  or 72.5%,  from $288  million  for the first six  months of 1997.  The
decrease was due primarily to higher losses for new wireless services businesses
in the current  year  compared to the prior year  period.  EBIT for new wireless
services  businesses  was  negative  $315  million for first six months of 1998,
compared to negative  $99 million for the first six months of 1997.  The decline
was due  primarily to the  roll-out of  additional  markets.  Core EBIT was $394
million for the first six months of 1998,  compared to $387 million for the same
period last year.


EBITDA  was $608  million in the first six  months of 1998,  a  decrease  of $95
million,  or 13.5%,  from $703 million for the first six months of 1997.  EBITDA
for new wireless services businesses was negative $226 million for the first six
months of 1998,  compared  to  negative  $83 million for the first six months of
1997. The decline was due primarily to the roll-out of additional markets.  Core
EBITDA was $834  million for the first six months,  compared to $786 million for
the same period last year.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER ITEMS
Capital  additions  decreased  $710  million to $413  million  for the six month
period ended June 30, 1998,  compared with $1,123 million for the same period in
1997.  These  decreases  were primarily due to the completion of the majority of
AT&T's 1.9 GHz market  buildouts.  Capital spending for the year-to-date  period
ended June 30, 1998 was  directed  primarily  at  expanding  coverage in new and
traditional markets.

NEW WIRELESS SERVICES BUSINESSES


                                            Six months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$   93         $    5   $  88     NMF

EBIT.................................  (315)          (259)    (56)   (21.6)%
EBIT excluding two-way charge........  (315)           (99)   (216)  (219.0)%
EBITDA...............................  (226)          (163)    (63)   (38.2)%
EBITDA excluding two-way charge......  (226)           (83)   (143)  (171.7)%

OTHER ITEMS
Capital additions....................$  199         $  783   $(584)   (74.5)%

                                  At June 30,    At Dec. 31,     Change
                                       1998           1997      $        %
Total assets.........................$4,399         $4,417   $ (18)    (0.4)%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

CORE WIRELESS SERVICES


                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                           1998           1997      $       %
Revenue..............................$ 2,384        $ 2,266  $  118     5.2%

EBIT.................................    497            387     110    28.4%
EBIT excluding gain on SmarTone......    394            387       7     1.7%
EBITDA...............................    937            786     151    19.1%
EBITDA excluding gain on SmarTone....    834            786      48     6.0%

OTHER ITEMS
Capital additions....................$   214        $   340  $ (126)  (37.3)%

                                   At June 30,    At Dec. 31,     Change
                                        1998           1997      $       %
Total assets.........................$13,627        $14,123  $ (496)   (3.8)%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER AND CORPORATE
Other and corporate includes TCG, AT&T Solutions,  international  operations and
ventures,  on-line  services  such  as  AT&T  WorldNet,  other  businesses,  and
corporate operations.


                                            Six months
                                               ended
                                              June 30,               Change
$ in millions                              1998        1997         $       %
Revenue................................$  1,549     $ 1,199   $    350    29.1%

EBIT...................................  (3,597)     (1,275)    (2,322) (182.0)%
EBIT, excluding certain gains,
  charges and reserve reversal.........    (920)     (1,375)       455    33.1 %
EBITDA.................................  (3,277)     (1,021)    (2,256) (220.6)%
EBITDA, excluding certain gains,
  charges and reserve reversal.........$   (600)    $(1,121)  $    521    46.4%

OTHER ITEMS
Capital additions......................$    639     $   709   $    (70)   (9.7)%

                                      At June 30, At Dec. 31,        Change
                                           1998        1997         $       %
Total assets...........................$ 20,147     $18,501   $  1,646     8.9%

REVENUE
For the six months ended June 30, 1998,  other and corporate  revenue  increased
$350 million, or 29.1%,  compared to the same period of 1997. The revenue growth
in the first half of 1998  compared to the same period in 1997 was primarily due
to increases in TCG, AT&T Solutions,  AT&T WorldNet and international operations
and  ventures,  partially  offset by a decrease in revenue  from AT&T  Solutions
Customer Care.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The following  discussion  excludes  the impact of  the 1998  restructuring  and
other  charges,  the  1998  gains  on  the sales  of LIN-TV  and AT&T  Solutions
Customer   Care  as  well  as  the  first  quarter  1997  reversal  of  pre-1995
restructuring reserves.

EBIT and EBITDA improved by $455 million,  or 33.1%, and $521 million, or 46.4%,
respectively  in the first six months of 1998  compared to the six months  ended
June 30, 1997. The improvements for the six months ended June 30, 1998, compared
to  the  same  period  in  1997,   were  primarily  due  to  an  improvement  at
international   operations,   increased   interest   income  on  temporary  cash
investments,  improvements  at  both  AT&T  Solutions  and  AT&T  WorldNet,  and
reductions in corporate overhead.

ELIMINATIONS
Eliminations  reflects the  elimination  of revenue and profit  generated by the
sale of services between business segments.  The sale of business  long-distance
services to other AT&T units  generates  nearly all of the  eliminated  revenue.
Revenue  eliminations  for the six months ended June 30, 1998 were negative $640
million. EBIT and EBITDA were both negative $11 million for the six months ended
June 30, 1998.

SUPPLEMENTAL DISCLOSURES

LOCAL SERVICES
Local  services for business and  residential  customers are included as part of
AT&T's business services,  consumer services,  and other and corporate segments.
Other and corporate  includes TCG's local business and the costs associated with
corporate staff dedicated to AT&T's local services effort.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                            Six months
                                               ended
                                             June 30,            Change
$ in millions                           1998          1997     $        %
Revenue..............................$   435        $  225  $ 210     93.3%

EBIT................................. (1,034)         (404)  (630)  (155.7)%
EBIT excluding asset impairment
   charge............................   (433)         (404)   (29)    (7.2)%
EBITDA...............................   (878)         (312)  (566)  (181.2)%
EBITDA excluding asset impairment
   charge............................   (277)         (312)    35     11.1%

OTHER ITEMS
Capital additions....................$   636        $  445  $ 191     42.9%

                                   At June 30,    At Dec. 31,     Change
                                        1998           1997     $        %
Total assets.........................$ 3,770        $4,068  $(298)    (7.3)%

REVENUE
For the first six months of 1998,  revenue  increased to $435  million,  up from
$225 million in the same period of last year.  The increase was primarily due to
revenue growth for switched services. The increased revenue was also a result of
increased  market  penetration,  primarily  in  existing  markets,  as  well  as
expansion into new markets.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The  following  discussion  excludes the impact of the first  quarter 1998 asset
impairment charge.

EBIT was negative $433 million for the six months ended June 30, 1998. This is a
decrease of 7.2% from  negative  $404 million for the same period of 1997.  This
decline is mainly due to an increase in depreciation and  amortization  expenses
primarily  a result  of the  expansion  of  local  communications  networks  and
increased  investment in AT&T Digital Link.  EBITDA  improved  11.1% to negative
$277 million for the six months ended June 30, 1998 from  negative  $312 million
for the same period of 1997.  This  improvement  was  primarily due to increased
efficiency  associated with the network and the company's decision not to pursue
the sale of local on a TSR basis.

OTHER ITEMS
Capital  additions  were $636  million for the six month  period  ended June 30,
1998,  compared to $445 million in the same period last year.  Capital  spending
for local services was primarily  related to TCG's  expansion,  development  and
construction of its networks, the acquisition and deployment of switches and the
expansion of operating support systems.

Total assets were $3,770  million at June 30, 1998, a decrease of $298  million,
or 7.3%,  compared to $4,068  million at December 31, 1997.  The decrease is due
primarily to the first quarter write-down of software.

NEW WIRELESS SERVICES BUSINESSES
Information  related to AT&T's new wireless  services  businesses is included in
the wireless services' segment discussion.

AT&T SOLUTIONS
AT&T  Solutions is  comprised of AT&T's  outsourcing,  network  integration  and
multi-media call center businesses.  (The results of AT&T Solutions are included
in other and corporate.)

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                          1998           1997      $       %

Revenue..............................$  459         $  342   $ 117    34.0%

EBIT.................................   (13)          (103)     90    87.4%
EBITDA...............................    56            (29)     85   289.1%

OTHER ITEMS
Capital additions....................$   50         $   37   $  13    35.4%

                                  At June 30,    At Dec. 31,      Change
                                       1998           1997      $       %
Total assets.........................$  549         $  576   $ (27)   (4.7)%

REVENUE
For the six months  ended June 30,  1998,  revenue  grew 34.0% to $459  million.
Revenue growth is due primarily to the outsourcing business.  The unit currently
has more than $3 billion under contract with such clients as United  Healthcare,
Textron,  J.P.  Morgan,  Merrill  Lynch,  and  MasterCard  International.   AT&T
Solutions  manages AT&T's internal network  infrastructure,  an operation which,
while not  included  in the  unit's  revenue,  provides  information  technology
services  and  generated  internal  billings  of $780  million for the first six
months of 1998.

EBIT/EBITDA
For the six months ended June 30, 1998, EBIT was a negative $13 million. This is
an  improvement of 87.4% from negative $103 million for the same period in 1997.
For the six months  ended June 30,  1998,  EBITDA  was $56  million.  This is an
increase of 289.1% from  negative  $29 million for the same period of 1997.  The
increases in both EBIT and EBITDA are due to revenue growth and  improvements in
cost structure.  AT&T Solutions  remains on target to turn profitable by the end
of 1998.

OTHER ITEMS
Total  assets were $549  million at June 30,  1998,  compared to $576 million at
December 31, 1997.  Approximately 50% of total assets in the first six months of
1998 were related to servicing the internal network infrastructure of AT&T.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

WORLDNET AND OTHER ON-LINE SERVICES
WorldNet and other  on-line  services  includes AT&T  WorldNet  Internet  access
service for residential and business consumers (included in other and corporate)
as well as web site hosting and other electronic  commerce services (included in
business services).


                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                          1998           1997      $       %
Revenue..............................$  162         $   91    $ 71    77.8%

EBIT.................................  (224)          (311)     87    27.9%
EBITDA...............................  (199)          (297)     98    33.2%

OTHER ITEMS
Capital additions....................$   19         $   27    $ (8)  (29.9)%

                                  At June 30,    At Dec. 31,      Change
                                       1998           1997      $       %
Total assets.........................$  359         $  334    $ 25     7.4%

REVENUE
For the six months ended June 30,  1998,  revenue was $162  million.  This is an
increase  of 77.8%  compared  to the $91  million in revenue  for the six months
ended June 30, 1997. The increase was due primarily to continued  growth in AT&T
WorldNet's  residential  subscriber  base and the expiration of AT&T  WorldNet's
free-pricing promotion that was offered in 1997. WorldNet subscribers were 1.095
million at June 30,  1998,  up from .923  million at June 30,  1997.  This is an
increase  of 18.6%  compared  to the prior year.  Average  revenue per  customer
continues  to  increase  due  to  the  expiration  of  AT&T  WorldNet's  initial
promotional  price  programs  in favor of  regular  monthly  rates of $9.95  and
$19.95.  AT&T Web Site Services has approximately 9 thousand hosted sites at the
end of the second quarter of 1998 compared with  approximately 4 thousand at the
end of the second quarter of 1997.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

AT&T  continues  to explore new ways of growing its  internet  access  business,
primarily  through AT&T  WorldNet  and other  on-line  businesses.  In the first
quarter of this year AT&T announced a  long-distance  offer  targeting  internet
access customers.  Also, beginning in the first quarter, AT&T WorldNet customers
were able to sign up for long-distance  services via AT&T's web site and receive
a rate of nine cents per minute.  The second  quarter was  highlighted by AT&T's
cross-marketing  agreements  with top Internet  search  engines  Lycos,  Excite,
Yahoo!  and  Infoseek.  Visitors  to each of these  sites  can now make  on-line
purchases   of  AT&T   services.   These  sites  will  also  offer   AT&T's  new
IP-communications  applications  such as anonymous voice chat and  click-to-dial
directories.   The  first  of  these   services,   AT&T   Chat-n-Talk  and  AT&T
Click-2-Dialsm,  were  introduced in June. AT&T also announced an agreement with
Checkfree that will enable AT&T  customers to view and pay their  communications
bills on the Internet.

EBIT/EBITDA
EBIT was  negative  $224  million  for the six months  ended June 30,  1998,  an
improvement  of 27.9% from  negative  $311  million in the same  period of 1997.
EBITDA improved 33.2% to negative $199 million for the six months ended June 30,
1998 from negative $297 million for the same period in 1997. The improvements in
both EBIT and EBITDA were primarily due to revenue growth and cost  efficiencies
in AT&T WorldNet.

INTERNATIONAL OPERATIONS AND VENTURES
International  operations  and ventures  includes  AT&T's  consolidated  foreign
operations, the Company's transit and reorigination businesses, on-line services
in the  Asia/Pacific  region,  as well as the equity  earnings/losses  of AT&T's
non-consolidated joint ventures.  International operations and ventures does not
include  bilateral   international   long-distance   traffic.  (The  results  of
international operations and ventures are included in other and corporate.)

                                             Six months
                                                ended
                                              June 30,           Change
$ in millions                          1998           1997      $       %
Revenue..............................$  380         $  316   $  64    20.4%

EBIT.................................  (121)          (261)    140    53.6%
EBITDA...............................   (88)          (228)    140    61.6%

OTHER ITEMS
Capital additions....................$   49         $  308   $(259)  (84.2)%

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


                                  At June 30,    At Dec. 31,     Change
                                       1998           1997      $       %
Total assets.........................$1,536         $1,837   $(301)  (16.4)%


REVENUE
Revenue for the six months ended June 30, 1998  increased  20.4% to $380 million
compared to $316 million for the same period last year. This increase was driven
by growth in AT&T Communications Services UK and reorigination, partially offset
by declines in certain non-strategic businesses, some of which were exited since
the  second  quarter of 1997.  For the six month  period  ended  June 30,  1998,
revenue from continuing strategic  international  operations grew 60.5% compared
to the same period in 1997.

EBIT/EBITDA
For the six months  ended June 30,  1998,  EBIT was negative  $121  million,  an
improvement  of 53.6% from  negative  $261  million in the same  period in 1997.
EBITDA  improved  61.6% to negative $88 million for the first six months of 1998
compared  to  negative  $228  million  in the  first  six  months  of 1997.  The
improvements were primarily due to increased  revenue,  the continued exiting of
non-strategic   businesses  and  decreased   equity  losses  on   unconsolidated
operations.

Management is currently assessing the impact, of the announcement  regarding the
joint  venture  to be  formed  with  British  Telecommunications  PLC  (BT),  on
international operations and ventures.

OTHER ITEMS
Total assets were $1,536 million at June 30, 1998, compared to $1,837 million at
December 31, 1997. The decrease is due primarily to a decrease in cash.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL CONDITION

JUNE 30, 1998 VERSUS DECEMBER 31, 1997

                                      June 30,   December 31,     Change
$ in millions                           1998          1997       $        %
Total assets.........................$60,973       $61,095   $  (122)   (0.2)%
Total assets-continuing operations...$60,973       $59,994   $   979     1.6%

Total assets  decreased $122 million,  or 0.2%,  primarily due to our efforts to
divest   non-strategic  assets  partially  offset  by  increases  in  our  local
communications  network. These efforts generated declines in other and long-term
receivables, net assets from discontinued operations, and investments, offset by
increases  in cash  and  other  assets.  The  decrease  in other  and  long-term
receivables  is due  primarily  to  repayment  of  loans  by UCS as  part of the
settlement  for our April 2, 1998 sale to  Citicorp.  The decrease in net assets
from  discontinued  operations  also  reflects  the sale of UCS.  The decline in
investments  is primarily due to the sales of LIN-TV and SmarTone.  The increase
in cash is mainly due to cash received from Citibank in the second  quarter 1998
related to the sale of UCS. The  increase in other  assets is  primarily  due to
goodwill associated with our purchase of ACC Corp. (ACC). In addition, decreases
in property,  plant and equipment due to the local asset  impairment  charge and
the sale of AT&T  Solutions  Customer Care were offset by increases in our local
communications network.

Total liabilities  decreased $2,111 million, or 5.6%,  primarily due to declines
in debt, deferred income taxes,  payroll and benefit  liabilities,  and accounts
payable, partially offset by increases in long-term benefit-related  liabilities
and other current  liabilities.  The decreases in both  short-term and long-term
debt reflect the paydown of debt with the proceeds from the sales of UCS, LIN-TV
and AT&T  Solutions  Customer  Care.  The  decrease  in  deferred  income  taxes
primarily  reflects   the  impact  of  the  restructuring  and   other  charges.
The decline in payroll and benefit related liabilities primarily reflects annual
first  quarter  payout of employee  bonuses and the reversal of a portion of the
1995  business  restructuring  reserve.  The  decline  in  accounts  payable  is
primarily  due to a  decrease  in  payables  associated  with our high  year-end
capital expenditures.  The increase in long-term benefit-related  liabilities is
primarily  due to the  second  quarter  charges  associated  with the  voluntary
retirement  incentive program for management  employees.  The charge for pension
special termination  benefits and other costs resulted in the establishment of a
liability  for the  Management  Pension  Plan.  The  increase  in other  current
liabilities  is mainly due to an  increase  in accrued  income  taxes  primarily
associated with the sale of UCS.

Total shareowners'  equity increased $1,989 million,  or 8.4%,  primarily due to
current  year's net income and shares issued to acquire ACC partially  offset by
dividends declared.

The ratio of total  debt to total  capital,  (defined  as debt  divided by total
capital) at June 30, 1998, was 24.5% compared to 33.5% at December 31, 1997. The
decrease was primarily the result of lower debt. If AT&T used its available cash
to retire the outstanding  debt, there would $491 million debt remaining at June
30, 1998.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


In the  normal  course of  business,  AT&T  uses  certain  derivative  financial
instruments,  mainly  interest  rate swaps and foreign  currency  exchange  rate
contracts.  The interest rate swaps and foreign  currency  contracts and options
allow the  Company  to manage  its  exposures  to  changing  interest  rates and
currency exchange rates. AT&T does not use derivative financial  instruments for
speculative purposes. Credit policies are designed to limit the risks of dealing
with other parties to these instruments. In management's view, the risks to AT&T
from using these  derivative  financial  instruments  are small and the benefits
include  more  stable  earnings  in periods  when  interest  rates and  currency
exchange rates are changing.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

CASH FLOWS

SIX MONTHS ENDED JUNE 30, 1998, VERSUS SIX MONTHS ENDED JUNE 30, 1997

Cash flows provided by operating activities of continuing operations for the six
months ended June 30, 1998, were $3,913 million.  This represents an increase of
$1,133  million  compared  to the first  six  months of 1997.  The  increase  in
operating cash flow was driven  primarily by a $1,077 million increase in income
from   continuing   operations  excluding    the    restructuring    and   other
charges and the gains on sales  which have  essentially  no impact on  operating
cash flows.

For the six months ended June 30, 1998, cash provided by investing activities of
$8,547 million  increased  $10,486 million from a $1,939 million use of cash for
the six months  ended June 30,  1997 due  primarily  to the UCS sale on April 2,
1998, for which we received  $5,722 million in settlement of receivables as well
as $3,500 million in proceeds from the sale.  Additionally,  in 1998 we received
$742  million,  $625  million and $183  million  from the sales of LIN-TV,  AT&T
Solutions Customer Care and SmarTone, respectively.

Net cash used in financing activities of $5,025 million increased $4,106 million
from $919 million for the first six months of 1997. This primarily  reflects the
use of cash received from 1998 asset dispositions to paydown commercial paper.

In July  1998,  AT&T's  Board  of  Directors  authorized  an open  market  share
repurchase program to repurchase up to $3 billion of AT&T common stock. We began
repurchasing  shares in the third  quarter  of 1998 and  intend to  reissue  the
repurchased shares as part of the shares to be issued in connection with the TCI
merger.

In August 1998, AT&T  extinguished  approximately $1 billion of debt. This early
extinguishment  of debt resulted in an after-tax  charge of $137 million and was
recorded as an extraordinary loss.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RECENT PRONOUNCEMENTS
Beginning  with the 1998  annual  report we will adopt  Statement  of  Financial
Accounting  Standards  (SFAS)  No.  131,   "Disclosures  about  Segments  of  an
Enterprise and Related  Information." SFAS No. 131 establishes the standards for
the manner in which  public  enterprises  are required to report  financial  and
descriptive  information  about their operating  segments.  The standard defines
operating  segments as components of an enterprise for which separate  financial
information  is  available  and  evaluated  regularly  as a means for  assessing
segment performance and allocating resources to segments. A measure of profit or
loss,  total assets and other related  information  are required to be disclosed
for each  operating  segment.  In addition,  this  standard  requires the annual
disclosure of:  information  concerning  revenues  derived from the enterprise's
products or services;  countries in which it earns revenues or holds assets, and
major customers.

In February 1998, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No.  132,  "Employers'   Disclosure  about  Pensions  and  Other  Postretirement
Benefits."  Among  other   provisions,   it  standardizes   certain   disclosure
requirements for pension and other postretirement benefits,  requires additional
information  on  changes  in the  benefit  obligations  and fair  values of plan
assets, and eliminates certain other disclosures.  The standard is effective for
fiscal years  beginning  after  December 15, 1997.  For AT&T this means that the
standard is effective  for the 1998 annual  report.  Since the standard  applies
only  to  the   presentation  of  pension  and  other   postretirement   benefit
information,  it will not have any  impact  on  AT&T's  results  of  operations,
financial position or cash flows.

In March 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed  or  Obtained  for  Internal  Use." Among  other  provisions,  the SOP
requires that  entities  capitalize  certain  internal-use  software  costs once
certain  criteria are met. The SOP is effective  for  financial  statements  for
fiscal  years  beginning  after  December 15,  1998,  though  early  adoption is
encouraged. For AT&T this means that it must be adopted no later than January 1,
1999.  If AT&T  elects  to  adopt  the SOP  earlier  than  the  effective  date,
restatement  of  interim  periods  during  the  year of  adoption  is  required.
Management is currently  assessing the impact on AT&T's  consolidated  financial
statements.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities."  Among other provisions,  it requires that
entities  recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Gains and losses resulting from changes in the fair values of those  derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies  for hedge  accounting.  This  standard is effective  for fiscal years
beginning  after June 15,  1999,  though  earlier  adoption  is  encouraged  and
retroactive  application  is  prohibited.  For AT&T this means that the standard
must be adopted no later than  January 1, 2000.  Management  does not expect the
adoption  of this  standard  to have a  material  impact  on AT&T's  results  of
operations, financial position or cash flows.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


OTHER DEVELOPMENTS
On July 23, 1998,  AT&T completed the merger with TCG,  pursuant to an agreement
and plan of merger  dated  January 8, 1998.  Each share of TCG common  stock was
exchanged  for  0.943  of  AT&T  common  stock  resulting  in  the  issuance  of
approximately 181.6 million shares in the transaction.  The merger was accounted
for as a pooling of interests.

On March 3, 1998, AT&T agreed to sell WOOD-TV,  its television  station in Grand
Rapids,   Michigan,   for  approximately   $123  million,   subject  to  certain
adjustments, which is expected to close in the fourth quarter of 1998.

On June 24, 1998,  AT&T signed a  definitive  merger  agreement  with TCI for an
all-stock transaction valued at approximately $48 billion.  Under the agreement,
AT&T will issue  0.7757  shares of AT&T common stock for each share of TCI Group
Series A common  stock and 0.8533  shares of AT&T common stock for each share of
TCI Group  Series B stock.  The  transaction,  which is subject  to  regulatory,
shareowner and other approvals, is expected to be completed in the first half of
1999.  Also announced was TCI's  intention to combine  Liberty Media Group,  its
programming  arm, and TCI Ventures Group,  its technology  investments  unit, to
form the new Liberty  Media  Group.  Upon closing of the  AT&T/TCI  merger,  the
shareowners  of the new  Liberty  Media Group will be issued  separate  tracking
stock by AT&T in exchange for the shares  currently  held in Liberty Media Group
and TCI Ventures Group.

AT&T and BT announced on July 26, 1998 that they will create a global venture to
serve the  complete  communications  needs of  multinational  companies  and the
international  calling needs of individuals and businesses around the world. The
venture,  which will be owned equally by AT&T and BT, will combine  trans-border
assets and operations of each company,  including  their existing  international
networks,  all of their international  traffic, all of their border products for
business  customers - including an expanding set of Concert  services - and AT&T
and BT's multinational  accounts in selected industry sectors.  The formation of
the venture is subject to certain  conditions,  including  receipt of regulatory
approvals and the purchase by BT of MCI Communication  Corporation's interest in
Concert and the final  negotiation  and execution of definitive  documents.  The
transaction  is expected to be completed  within 12 months.  Based on the merger
agreement,  AT&T  may be  required  to exit  certain  operations  which  compete
directly with BT. A full review is currently  underway to determine the size and
scope of any international restructurings. Management expects to have definitive
plans in  place by the end of 1998,  and  accordingly,  a  restructuring  charge
associated with this review will be forthcoming.

In August of 1998, AT&T extinguished approximately $1 billion of debt. The early
extinguishment  of debt resulted in an after-tax  charge of $137 million and has
been recorded as an extraordinary loss.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998


FORWARD LOOKING STATEMENTS
Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained  in this Report on Form 8-K  constitute  "forward  looking
statements"  within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Any Form 10-K, Annual Report
to  Shareowners,  Form  10-Q or Form 8-K of AT&T  may  include  forward  looking
statements, including statements concerning future operating performance, AT&T's
share of new and  existing  markets,  AT&T's  short- and  long-term  revenue and
earnings growth rates, and general industry growth rates and AT&T's  performance
relative  thereto.  These  forward  looking  statements  rely  on  a  number  of
assumptions concerning future events,  including the adoption and implementation
of balanced and effective  rules and regulations by the FCC and the state public
regulatory  agencies,  and  AT&T's  ability  to  achieve  a  significant  market
penetration in new markets.  These forward  looking  statements are subject to a
number of  uncertainties  and other  factors,  many of which are outside  AT&T's
control,  that  could  cause  actual  results  to  differ  materially  from such
statements.

For a more complete discussion of the factors that could cause actual results to
differ  materially  from such forward  looking  statements,  see the  discussion
thereof  contained  under  the  heading  "Forward  Looking  Statements"  in  the
Company's  Form 10-K for the year ended  December 31, 1997.  Readers should also
consider the factors  discussed  under the headings  "Results of Operations" and
"Financial Condition" included in this Form 8-K. AT&T disclaims any intention or
obligation  to update or revise  any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998



                        CONSOLIDATED STATEMENTS OF INCOME
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

                                                 For the Six
                                                 Months Ended
                                                   June 30,
                                                 1998      1997

Revenues...................................   $26,042   $25,584

Operating Expenses
Access and other interconnection...........     7,830     8,513
Network and other
 communications services...................     4,753     4,612
Depreciation and amortization .............     2,194     1,908
Selling, general and administrative .......     7,089     7,453
Restructuring and other charges............     3,344         -
Total operating expenses ..................    25,210    22,486

Operating income...........................       832     3,098

Other income - net ........................     1,013       239
Interest expense ..........................       208       166
Income from continuing operations
 before income taxes ......................     1,637     3,171
Provision for income taxes ................       582     1,251
Income from continuing operations .........     1,055     1,920
Income from discontinued operations
 (net of taxes of $6 and $43)..............        10        69
Gain on sale of discontinued operation
 (net of tax of $799) .....................     1,290         -

Net income ................................   $ 2,355   $ 1,989

Weighted average common shares and
 potential common shares (millions)*.......     1,813     1,783

Per common share - basic:
 Income from continuing operations ........   $  0.59   $  1.08
 Income from discontinued operations.......      0.01      0.04
 Gain on sale of discontinued operation....      0.71         -
 Net income ...............................   $  1.31   $  1.12

Per common share - diluted:
 Income from continuing operations ........   $  0.58   $  1.08
 Income from discontinued operations.......      0.01      0.04
 Gain on sale of discontinued operation....      0.71         -
 Net income ...............................   $  1.30   $  1.12

Dividends declared per common share........   $  0.66   $  0.66

*Amounts  represent  the  weighted-average  shares  assuming  dilution  from the
potential exercise of stock options. Amounts are reduced by 16 and 7 million for
the six month periods ended June 30, 1998, and 1997,  respectively,  assuming no
dilution.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998
                           CONSOLIDATED BALANCE SHEETS
                   (Dollars in Millions Except Share Amounts)
                                   (Unaudited)

                                         June 30,   December 31,
                                            1998           1997
ASSETS

Cash and cash equivalents .............. $ 7,845        $   318

Marketable securities...................     123            307

Receivables less allowances
  of $1,044 and $988
  Accounts receivable...................   8,850          8,675
  Other receivables.....................     404          5,684

Deferred income taxes...................   1,440          1,252

Other current assets....................     517            541

Total current assets....................  19,179         16,777

Property, plant and equipment, net
  of accumulated depreciation of
  $23,815 and $22,233 ..................  24,244         24,203

Licensing costs, net of accumulated
  amortization of $1,168 and $1,076.....   8,272          8,368

Investments.............................   3,221          3,866

Long-term receivables...................     671          1,794

Prepaid pension costs...................   1,942          2,156

Other assets............................   3,444          2,830

Net assets of discontinued operation....       -          1,101

TOTAL ASSETS............................ $60,973        $61,095

                                    (CONT'D)

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998
                      CONSOLIDATED BALANCE SHEETS (CONT'D)
                   (Dollars in Millions Except Share Amounts)
                                   (Unaudited)


                                         June 30,  December 31,
                                            1998          1997
LIABILITIES
Accounts payable.......................  $ 6,009       $ 6,402
Payroll and benefit-related
  liabilities..........................    1,623         2,390
Debt maturing within one year..........    1,175         4,085
Dividends payable......................      538           538
Other current liabilities..............    5,380         3,902

Total current liabilities..............   14,725        17,317

Long-term debt.........................    7,161         7,857
Long-term benefit-related liabilities..    5,419         3,142
Deferred income taxes..................    4,662         5,711
Other long-term liabilities and
  deferred credits.....................    3,339         3,390

Total liabilities .....................   35,306        37,417

SHAREOWNERS' EQUITY
Common shares - par value $1 per share.    1,806         1,789
  Authorized shares: 6,000,000,000
  Outstanding shares:
  1,806,071,000 at June 30, 1998;
  1,789,013,000 at December 31, 1997
Additional paid-in capital.............   18,063        17,121
Guaranteed ESOP obligation.............      (58)          (70)
Retained earnings......................    5,905         4,876
Accumulated other comprehensive
  income...............................      (49)          (38)

Total shareowners' equity..............   25,667        23,678

TOTAL LIABILITIES & SHAREOWNERS' EQUITY  $60,973       $61,095

                 See Notes to Consolidated Financial Statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

            CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY
                              (Dollars in Millions)
                                   (Unaudited)


                                                For the Six Months Ended
                                                         June 30,
                                                 1998               1997

Common Shares
  Balance at beginning of year............... $ 1,789            $ 1,774
  Shares issued, net:
    Under employee plans.....................       2                  2
    Under shareowner plans...................       -                  -
    For acquisitions.........................      15                  5
    Balance at end of period.................   1,806              1,781

Additional Paid-In Capital
  Balance at beginning of year...............  17,121             16,624
  Shares issued(acquired), net:
    Under employee plans.....................      52                 55
    Under shareowner plans...................       -                  9
    For acquisitions.........................     807                 89
    Other....................................      83                 18
Balance at end of period.....................  18,063             16,795

Guaranteed ESOP Obligation
  Balance at beginning of year...............     (70)               (96)
  Amortization...............................      12                 13
Balance at end of period.....................     (58)               (83)

Retained Earnings
  Balance at beginning of year...............   4,876              2,790
  Net income.................................   2,355  $2,355      1,989 $1,989
  Dividends declared.........................  (1,072)            (1,073)
  Treasury shares issued at less than cost...    (257)               (52)
  Other changes..............................       3                  4
Balance at end of period.....................   5,905              3,658

Accumulated Other Comprehensive Income
  Balance at beginning of year...............     (38)                 -
  Other Comprehensive Income
    (net of taxes of ($49) and ($8)) ........     (11)    (11)       (38)   (38)
  Total Comprehensive Income.................          $2,344            $1,951
Balance at end of period.....................     (49)               (38)

Total Shareowners' Equity.................... $25,667            $22,113

                  See Notes to Consolidated Financial Statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Dollars in Millions)
                                   (Unaudited)

                                                   For the Six
                                                   Months Ended
                                                     June 30,
                                                  1998      1997
Operating Activities
Net income ...............................     $ 2,355   $ 1,989
Deduct: Income from discontinued
          operations .....................          10        69
        Gain on sale of discontinued
          operation.......................       1,290         -

Income from continuing operations ........       1,055     1,920
Adjustments to reconcile net income to
  net cash provided by operating
  activities of continuing operations:
   Restructuring and other charges........       3,344         -
   Gains on sales.........................        (770)      (97)
   Depreciation and amortization..........       2,194     1,908
   Provision for uncollectibles...........         714       812
   Increase in accounts receivable........        (872)     (437)
   Increase(decrease) in accounts payable.         131      (124)
   Net increase in other operating
     assets and liabilities...............        (666)   (1,350)
   Other adjustments for noncash
     items - net..........................      (1,217)      148

Net cash provided by operating
  activities of continuing operations.....       3,913     2,780

Investing Activities
  Capital expenditures....................      (3,289)   (3,147)
  Proceeds from sale or disposal of
    property, plant and equipment.........          45        48
  Decrease in other receivables...........       6,404       923
  Acquisitions of licenses................         (55)     (291)
  Decrease in marketable securities.......         184        79
  Net decrease(increase) in investments...       1,144      (154)
  Proceeds from dispositions..............       4,172       657
  Other investing activities - net........         (58)      (54)

Net cash provided by(used in) investing
  activities of continuing operations.....       8,547    (1,939)

                                    (CONT'D)

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT'D)
                              (Dollars in Millions)
                                   (Unaudited)

                                                   For the Six
                                                   Months Ended
                                                     June 30,
                                                  1998      1997

Financing Activities
  Proceeds from long-term debt issuance..            2         2
  Retirements of long-term debt..........         (729)     (472)
  Acquisition of common shares - net.....         (215)       28
  Dividends paid.........................       (1,072)   (1,070)
  Decrease in short-term
    borrowings - net.....................       (3,027)      562
  Other financing activities - net.......           16        31
Net cash used in financing activities
  of continuing operations...............       (5,025)     (919)

Net cash provided by
  discontinued operations................           92        11

Net increase(decrease) in cash and
  cash equivalents.......................        7,527       (67)

Cash and cash equivalents
  at beginning of year...................          318       196

Cash and cash equivalents
  at end of period.......................      $ 7,845   $   129



                 See Notes to Consolidated Financial Statements.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(a)           BASIS OF PRESENTATION
              The consolidated  financial  statements have been prepared by AT&T
              Corp.  ("AT&T"  or  the  "Company")  pursuant  to  the  rules  and
              regulations of the Securities and Exchange  Commission  (SEC) and,
              in the opinion of management,  include all adjustments,  necessary
              for a fair  statement of the  consolidated  results of operations,
              financial  position and cash flows for each period presented.  The
              consolidated  results  for  interim  periods  are not  necessarily
              indicative of results for the full year.

(b)           RESTRUCTURING AND OTHER CHARGES
              During  the first quarter AT&T  recorded a pre-tax  charge of $601
              related to  the  Company's  decision not to pursue  Total  Service
              Resale (TSR) as a local service strategy.  The Company's in-market
              experiences  and results have  proven that the TSR solution is not
              economically  viable for  the  short-term  or the  long-term.  The
              pre-tax  charge  includes  a  $543  write-down  of  software,  $42
              primarily  related  to  equipment  associated  with  the  software
              platform and $16 for the termination of certain contracts.

              AT&T continues its financial and operational review of the various
              alternatives for entering the local market,  including the impacts
              associated  with the merger with  Teleport  Communications  Group,
              Inc. (TCG) and the pending merger with  Tele-Communications,  Inc.
              (TCI).  In addition,  certain fixed assets which were purchased as
              part of the TSR initiative may also be impaired.  These assets are
              currently  being  evaluated in conjunction  with the TCG merger to
              determine  if any  assets  are  impaired.  Management  expects  to
              complete this review by the end of the fourth quarter.

              During the second quarter 1998 AT&T recorded restructuring charges
              of  $2,743  primarily  in  connection  with a plan,  announced  on
              January 26, 1998, to reduce headcount by 15,000 to 18,000 over two
              years as part of the Company's overall cost reduction program.  In
              connection  with  this  plan,  a  voluntary  retirement  incentive
              program  (VRIP) was  offered  to  eligible  management  employees.
              Approximately 15,300 management employees accepted the VRIP offer.
              The  restructuring  charges of $2,743  include a pre-tax charge of
              $2,724  comprised  of  $2,412  for  pension  special   termination
              benefits  and  other  costs  and $312 for  postretirement  special
              termination  benefits and curtailment  losses. This amount will be
              partially  offset by  approximately  $1.1  billion  of gains to be
              recognized  in the  third  and  fourth  quarters  of this  year as
              employees' pension benefit obligations are settled.  The amount of
              gains to be  recognized  in future  periods  is  subject to market
              fluctuations.  Due to the capital market downturn and the lowering
              of the discount rate, as of the beginning of October,  we estimate
              that the gains will be $0.7 billion.

              The  restructuring  charges of $2,743 also include pre-tax charges
              of  $125  for  related  facility  costs  and  $150  for  executive
              separation costs. The second quarter charges were partially offset
              by the reversal of $256  (pre-tax) of 1995 business  restructuring
              reserves resulting from the overlap of the VRIP acceptance rate on
              certain 1995 projects.

              The after-tax  impact to earnings for the first and second quarter
              charges for the six months  ended June 30,  1998 was $2,065,  or a
              reduction  of $1.14 per  diluted  share.  As of the  beginning  of
              October,  the pension  settlement  gains to be  recognized  in the
              third and fourth quarters are

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

              estimated  to be a total of  approximately  $0.35 per share  which
              would  reduce  the  year-to-date   charges  to  a  net  charge  of
              approximately $0.79 per diluted share for the year.

(c)           DISCONTINUED OPERATIONS
              Pursuant to Accounting  Principles Board Opinion No. 30 "Reporting
              the Results of Operations - Reporting the Effects of Disposal of a
              Segment of a Business, and Extraordinary, Unusual and Infrequently
              Occurring  Events  and  Transactions"  (APB  30) the  consolidated
              financial  statements of AT&T reflect the  dispositions  of AT&T's
              submarine   systems  business  (SSI),   which  was  sold  to  Tyco
              International Ltd. on July 1, 1997 for approximately $850, and the
              sale of AT&T Universal Card Services,  Inc. (UCS),  which was sold
              to  Citibank  on  April  2,  1998  for  $3,500,   as  discontinued
              operations.  The after-tax gain resulting from the disposal of UCS
              was  $1,290,  or $0.71  per  share.  Included  in the sale was the
              signing  of  a   co-branding   and  joint   marketing   agreement.
              Accordingly,   the  revenues,  costs  and  expenses,   assets  and
              liabilities, and cash flows of SSI and UCS have been excluded from
              the respective captions in the Consolidated  Statements of Income,
              Consolidated  Balance Sheets and  Consolidated  Statements of Cash
              Flows,  and have been reported  through their  respective dates of
              disposition  as  "Income  from  discontinued  operations,"  net of
              applicable   income   taxes;   as  "Net  assets  of   discontinued
              operations";   and  as  "Net   cash   provided   by   discontinued
              operations."

              Summarized financial information for discontinued operations is as
              follows:

                                                For the Six
                                                Months Ended
                                                  June 30,
                                              1998        1997

         Revenues                           $  365      $1,188
         Income before
           income taxes                         16         112
         Net income                         $   10      $   69

                                           At June   At December
                                           30, 1998    31, 1997
         Current assets                     $    -      $7,734
         Total assets                            -       7,808
         Current liabilities*                    -       5,602
         Total liabilities*                      -       6,707
         Net assets of discontinued
           operations                       $    -      $1,101

         *Current  liabilities  include $5,224 of debt maturing  within one year
          and total liabilities include  an additional $1,093 of long-term  debt
          at December 31, 1997, both of which were payable to AT&T. On April  2,
          1998, we received $5,722 as settlement of these receivables from UCS.

          No interest expense was  allocated to discontinued  operations in 1998
          or  1997  due  to  the  immateriality  of the  amounts;  however,  UCS
          recorded

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

              direct interest expense of $85 and $141 for  the six month periods
              ended June 30, 1998, and 1997, respectively.

(d)           RECLASSIFICATION
              We have reclassified certain  prior period amounts to conform with
              our current presentation.

(e)           TELEPORT COMMUNICATIONS GROUP, INC. MERGER
              On July 23, 1998, AT&T completed the merger with TCG,  pursuant to
              an agreement and plan of merger dated January 8, 1998.  Each share
              of TCG common stock was  exchanged  for 0.943 of AT&T common stock
              resulting  in  the  issuance  of  181.6  million   shares  in  the
              transaction.  The  merger  was  accounted  for  as  a  pooling  of
              interests,   and   accordingly,   AT&T's  results  of  operations,
              financial  position  and cash flows have been  restated to reflect
              the merger.


(f)           TELE-COMMUNICATIONS, INC. ACQUISITION
              On June 24, 1998, AT&T signed a  definitive merger  agreement with
              TCI for an all-stock transaction.  Under the  agreement, AT&T will
              issue 0.7757  shares of AT&T  common  stock for each  share of TCI
              Group Series A common stock and 0.8533 shares of AT&T common stock
              for each share of TCI Group Series B stock. The transaction, which
              is  subject  to  regulatory,  shareowner  and  other approvals, is
              expected  to  be  completed  in  the  first  half  of  1999.  Also
              announced  was  TCI's  intention  to combine  Liberty Media Group,
              its  programming  arm, and  TCI  Ventures  Group,  its  technology
              investments  unit, to  form  the new  Liberty  Media  Group.  Upon
              closing of the AT&T/TCI merger, the shareowners of the new Liberty
              Media Group  will  be issued  separate  tracking stock  by AT&T in
              exchange for the shares currently held in  Liberty Media Group and
              TCI Ventures Group.

(g)           JOINT VENTURE WITH BRITISH TELECOMMUNICATIONS PLC (BT)

              AT&T and BT  announced  on  July 26,  1998 that they will create a
              global  venture  to serve  the  complete  communications  needs of
              multinational  companies and  the  international  calling needs of
              individuals and businesses  around the world.  The venture,  which
              will be owned  equally by  AT&T and BT, will combine  trans-border
              assets  and operations of each company,  including  their existing
              international  networks,  all of  their international traffic, all
              of   their   trans-border   products  for  business  customers  --
              including  an  expanding  set of Concert  services -- and AT&T and
              BT's  multinational  accounts in  selected industry  sectors.  The
              formation  of  the  venture  is  subject  to  certain  conditions,
              including  receipt of regulatory  approvals and the purchase by BT
              of MCI  Communication  Corporation's  interest in  Concert and the
              final  negotiation  and  execution  of definitive  documents.  The
              transaction is  expected to be completed  within 12 months.  Based
              on the merger  agreement,  AT&T may  be required  to exit  certain
              operations  which  compete  directly  with BT.  A full  review  is
              currently  underway  to  determine  the  size  and  scope  of  any
              international   restructurings.   Management   expects   to   have
              definitive  plans in place by the end of 1998, and accordingly,  a
              restructuring   charge   associated  with   this  review  will  be
              forthcoming.

(h)           EXTRAORDINARY LOSS
              In August  1998,  AT&T  extinguished  approximately  $1 billion of
              debt. This early  extinguishment  of debt resulted in an after-tax
              charge to AT&T of $137 and was recorded as an extraordinary loss.

                                                                    Exhibit 99.2

                AT&T Quarterly Consolidated Statements of Income
                 (Dollars in millions except per share amounts)
                                  (Unaudited)

                                          For the three months ended
                               Mar. 31 June 30 Mar. 31 June 30 Sept. 30 Dec. 31
                                  1998    1998    1997    1997     1997    1997
REVENUES
Business services              $ 5,673 $ 5,700 $ 5,428 $ 5,556  $ 5,561 $ 5,485
Consumer services                5,628   5,655   5,928   5,873    5,977   5,749
Wireless services*               1,164   1,313   1,092   1,179    1,190   1,207
Other and corporate                718     831     557     642      692     813
Eliminations                      (352)   (288)   (317)   (354)    (330)   (351)
Total revenues                  12,831  13,211  12,688  12,896   13,090  12,903

OPERATING EXPENSES
Access and other interconnection 3,936   3,894   4,266   4,247    3,975   3,862
Network and other communications
  services                       2,388   2,365   2,233   2,379    2,455   2,345
Depreciation and amortization    1,065   1,129     960     948    1,019   1,055
Selling, general and
  administrative                 3,487   3,602   3,613   3,840    3,894   3,650
Restructuring and other charges    601   2,743       -       -        -       -
Total operating expenses        11,477  13,733  11,072  11,414   11,343  10,912

Operating income(loss)           1,354    (522)  1,616   1,482    1,747   1,991

Other income - net                 706     307     176      63      132      72
Interest expense                    80     128      81      85       75      66
Income(loss) from continuing
  operations before income taxes 1,980    (343)  1,711   1,460    1,804   1,997
Provision for income taxes         726    (144)    668     583      726     746
Income(loss) from continuing
   operations                    1,254    (199)  1,043     877    1,078   1,251
Income from discontinued
   operations (net of taxes of
   $6, $0, $25, $18, $6, and $1)    10       -      38      31       20      11
Gain on sale of discontinued
  operations (net of taxes
  of $799 and $43)                   -   1,290       -       -       66       -
NET INCOME                     $ 1,264 $ 1,091 $ 1,081 $   908  $ 1,164   1,262

Weighted average common shares
  and potential common shares
  (millions)**                   1,806   1,805   1,782   1,784    1,787   1,801

<PAGE>

Form 8-K
October 16, 1998


PER COMMON SHARE (BASIC):
Income(loss) from continuing
  operations                   $  0.70 $ (0.11)$  0.59 $  0.49  $  0.60 $  0.70
Income from discontinued
  operations                       .01       -    0.02    0.02     0.01    0.01
Gain on sale of discontinued
  operations                         -    0.71       -       -     0.04       -
NET INCOME                     $  0.71 $  0.60 $  0.61 $  0.51  $  0.65 $  0.71

PER COMMON SHARE (DILUTED):
Income(loss) from continuing
  operations                   $  0.69 $ (0.11)$  0.59 $  0.49  $  0.60 $  0.69
Income from discontinued
  operations                       .01       -    0.02    0.02     0.01    0.01
Gain on sale of discontinued
  operations                         -    0.71       -       -     0.04       -
NET INCOME                     $  0.70 $  0.60 $  0.61 $  0.51  $  0.65 $  0.70

Dividends declared per
  common share                 $  0.33 $  0.33 $  0.33 $  0.33  $ 0.33  $  0.33

* Wireless services revenues reflect a reclass for inroaming revenues which were
  previously  netted  against  expense.   Based  on  AT&T's  current  accounting
  policies, the previous accounting was inappropriate. Accordingly, revenues now
  reflect  the  amounts  billed  to  customers  with the  corresponding  expense
  included  in network and other  communications  services  expenses.  Inroaming
  revenues were $52 million,  $69 million, $52 million, $63 million, $66 million
  and $51 million for the three month  periods  ended March 31,  1998,  June 30,
  1998, March 31, 1997, June 30, 1997, September 30, 1997 and December 31, 1997,
  respectively.

**Amounts  represent  the  weighted-average  shares  assuming  dilution from the
  potential exercise of stock options.  Amounts are reduced by 18 million,  0, 5
  million, 8 million, 2 million and 15 million for the three month periods ended
  March 31, 1998, June 30, 1998,  March 31, 1997,  June 30, 1997,  September 30,
  1997 and December 31, 1997, respectively.

                                                                    Exhibit 99.3

Post-Merger Financial Results

AT&T Corp.  ("AT&T" or the "Company") is filing a condensed  statement of income
for the month ended August 31, 1998 and a condensed  balance sheet at August 31,
1998. All figures  reflect the merger  between AT&T and Teleport  Communications
Group,  Inc.  (TCG) on July 23, 1998,  which was  accounted  for as a pooling of
interests.  The income  statement  data for the month ended August 31, 1998, and
balance  sheet  data at August 31,  1998,  are  derived  from  AT&T's  unaudited
consolidated financial statements.


                           AT&T Corp. and Subsidiaries
                          Condensed Statement of Income
                               For the Month Ended
                                 August 31, 1998
                              (Dollars in Millions)
                           (except per share amounts)


Total revenue                               $4,560
Operating expenses                           3,575
Operating income                               985
Net income before extraordinary loss           619
Extinguishment of debt (net
   of taxes of $80)                           (137)
Net income                                  $  482
Earnings per share - basic
   Net income before extraordinary loss     $ 0.34
   Extinguishment of debt                    (0.07)
   Net income                               $ 0.27
Earnings per share - diluted
   Net income before extraordinary loss     $ 0.34
   Extinguishment of debt                    (0.07)
   Net income                               $ 0.27

<PAGE>

Form 8-K
October 16, 1998

                                 AT&T Corp. and Subsidiaries
                                    Condensed Balance Sheet
                                        August 31, 1998


Current assets                              $17,622
Other assets                                 42,185
Total assets                                $59,807

Current liabilities                         $14,589
Other liabilities                            19,583
Total liabilities                            34,172
Total shareowners' equity                    25,635
Total liabilities and shareowners' equity   $59,807


Because of rules pertaining to pooling of interest accounting,  at least 30 days
of post-merger financial results for the combined AT&T and TCG must be published
at this time. It is highly unusual for AT&T to publish a single month's results.
Because this is so unusual,  AT&T cautions that  fluctuations in monthly results
are not  necessarily  the same as the trends that would be evident in  quarterly
reporting,  just as the seasonal variation inherent in quarterly results are not
apparent in annual results.

AT&T believes  that, on the whole,  August was a good month.  Business  services
revenue  rebounded to the pre-outage level while both wireless  services revenue
and local services revenue were consistent with prior trends. Costs and expenses
were down as we  continued  to drive costs out of the business led by the impact
from the lowered  headcount due to the Voluntary  Retirement  Incentive Plan. In
the month of August,  AT&T recognized an extraordinary loss of $137 million (net
of tax) on the early extinguishment of debt.

<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS ON
                          FINANCIAL STATEMENT SCHEDULES


To the Shareowners of AT&T Corp:

Our audits of the consolidated  financial  statements  referred to in our report
dated January 26, 1998, except as to Note 15 for which the date is September 23,
1998,  appearing on page 4 on this Current  Report on Form 8-K of AT&T Corp. and
subsidiaries,  also included an audit of the  consolidated  financial  statement
schedule  listed in Item 7 of this  Current  Report on Form 8-K. In our opinion,
this financial statement schedule presents fairly, in all material respects, the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated financial statements.




PricewaterhouseCoopers LLP


1301 Avenue of the Americas
New York, New York
January 26, 1998

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                              Schedule II--Sheet 1

                                   AT&T CORP.
                        AND ITS CONSOLIDATED SUBSIDIARIES

                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

                              (Millions of Dollars)

- --------------------------------------------------------------------------------
           COL. A              COL. B      COL. C       COL. D        COL. E
- --------------------------------------------------------------------------------
                             Balance at   Charged to                  Balance
                             Beginning    Costs and                   at End
         Description         of Period     Expenses   Deductions(a)  of Period
- --------------------------------------------------------------------------------
         Year 1997

Allowances for doubtful
  Accounts (b)                 $1,000      $1,522       $1,485         $1,037
Reserves related to business
  restructuring, including
  force and facility
  consolidation (c)            $1,388      $    -       $  481         $  907
Deferred tax asset valuation
  Allowance (d)                $  220      $  142       $    1         $  361

         Year 1996

Allowances for doubtful
  Accounts (b)                 $  833      $1,518       $1,351         $1,000
Reserves related to business
  restructuring, including
  force and facility
  consolidation (c)            $2,092      $    -       $  704         $1,388
Deferred tax asset valuation
  Allowance (d)                $  151      $   71       $    2         $  220

The Notes on Sheet 2 are an integral part of this Schedule.

<PAGE>

Form 8-K                                                              AT&T Corp.
October 16, 1998

                              Schedule II--Sheet 2

                                   AT&T CORP.
                        AND ITS CONSOLIDATED SUBSIDIARIES

                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
                              (Millions of Dollars)

- --------------------------------------------------------------------------------
           COL. A              COL. B      COL. C       COL. D        COL. E
- --------------------------------------------------------------------------------
                             Balance at   Charged to                  Balance
                             Beginning    Costs and                   at End
         Description         of Period     Expenses   Deductions(a)  of Period
- --------------------------------------------------------------------------------

         Year 1995

Allowances for doubtful
  Accounts (b)                 $ 612      $1,125       $  904         $  833
Reserves related to business
  restructuring, including
  force and facility
  consolidation (c)            $ 699      $1,712       $  319         $2,092
Deferred tax asset valuation
  Allowance (d)                $  45      $  122       $   16         $  151


- ------------

(a)  Amounts written off as uncollectible, net of recoveries.
(b)  Includes allowances for doubtful accounts on long-term receivables of $49
     $52 and $35 in 1997,  1996 and 1995,  respectively  (included  in long-term
     receivables in the Consolidated Balance Sheets).
(c)  Included  primarily in other  current  liabilities  and in other  long-term
     liabilities and deferred credits in the Consolidated Balance Sheets.
(d)  End of period  balances  include  $14,  $9 and $10 which  represent  the
     current  portion of the deferred tax valuation  allowance for 1997, 1996
     and 1995, respectively.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission