AT&T CORP
10-Q, 1998-08-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AMERICAN STANDARD INC, 10-Q, 1998-08-13
Next: AMERICAN TELEVISION & COMMUNICATIONS CORP, 10-Q, 1998-08-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-Q



          ..X.. QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended June 30, 1998

                                       OR

           ..... TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _____________to _____________


                          Commission file number 1-1105


                                   AT&T CORP.

A New York                                                       I.R.S. Employer
Corporation                                                      No. 13-4924710

            32 Avenue of the Americas, New York, New York 10013-2412

                       Telephone - Area Code 212-387-5400

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes ..X No .....


At July 31, 1998, 1,806,338,000 common shares were outstanding.


<PAGE>                                                   AT&T Form 10-Q - Part I

                         PART I - FINANCIAL INFORMATION
                        CONSOLIDATED STATEMENTS OF INCOME
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

                                                 For the Three      For the Six
                                                 Months Ended       Months Ended
                                                   June 30,           June 30,
                                                 1998      1997    1998     1997

Revenues...................................   $12,858   $12,728 $25,489  $25,276

Operating Expenses
Access and other interconnection...........     3,817     4,231   7,726    8,483
Network and other
 communications services...................     2,181     2,261   4,445    4,395
Depreciation and amortization .............     1,063       911   2,079    1,841
Selling, general and administrative .......     3,547     3,814   6,998    7,407
Asset impairment and restructuring charges.     2,743         -   3,344        -
Total operating expenses ..................    13,351    11,217  24,592   22,126

Operating income(loss).....................      (493)    1,511     897    3,150

Other income - net ........................       301        56   1,001      224
Interest expense ..........................        96        56     144      108
Income(loss) from continuing operations
 before income taxes ......................      (288)    1,511   1,754    3,266
Provision for income taxes ................      (145)      583     581    1,250
Income(loss) from continuing operations ...      (143)      928   1,173    2,016
Income from discontinued operations
 (net of taxes of $0, $18, $6, and $43)....         -        31      10       69
Gain on sale of discontinued operation
 (net of tax of $799) .....................     1,290         -   1,290        -

Net income ................................   $ 1,147   $   959 $ 2,473    2,085

Weighted average common shares and
 potential common shares (millions)*.......     1,624     1,627   1,638    1,628

Per common share - basic:
 Income(loss) from continuing operations ..   $ (0.09)  $  0.57 $  0.72  $  1.24
 Income from discontinued operations.......         -      0.02    0.01     0.04
 Gain on sale of discontinued operation....      0.80         -    0.79        -
 Net income ...............................   $  0.71   $  0.59 $  1.52  $  1.28

Per common share - diluted:
 Income(loss) from continuing operations ..   $ (0.09)  $  0.57 $  0.72  $  1.24
 Income from discontinued operations.......         -      0.02       -     0.04
 Gain on sale of discontinued operation....      0.80         -    0.79        -
 Net income ...............................   $  0.71   $  0.59 $  1.51  $  1.28

Dividends declared per common share........   $  0.33   $  0.33 $  0.66  $  0.66
 
*Amounts  represent  the  weighted-average  shares  assuming  dilution  from the
potential  exercise of stock  options.  Amounts are reduced by 0, 2 million,  14
million,  and 4 million for the three month and six month periods ended June 30,
1998, and 1997, respectively, assuming no dilution.
 
              See Notes to Consolidated Financial Statements.


<PAGE>                                                   AT&T Form 10-Q - Part I

                           CONSOLIDATED BALANCE SHEETS
                   (Dollars in Millions Except Share Amounts)
                                   (Unaudited)

                                         June 30,   December 31,
                                            1998           1997
ASSETS

Cash and cash equivalents .............. $ 7,755        $   145

Receivables less allowances
  of $1,029 and $977
  Accounts receivable...................   8,621          8,573
  Other receivables.....................     404          5,684

Deferred income taxes...................   1,441          1,252

Other current assets....................     496            525

Total current assets....................  18,717         16,179

Property, plant and equipment, net
  of accumulated depreciation of
  $23,336 and $21,853 ..................  22,312         22,710

Licensing costs, net of accumulated
  amortization of $1,167 and $1,076.....   8,233          8,329

Investments.............................   3,208          3,857

Long-term receivables...................     671          1,794

Prepaid pension costs...................   1,942          2,156

Other assets............................   2,364          2,509

Net assets of discontinued operation....      -           1,101

TOTAL ASSETS............................ $57,447        $58,635

                                    (CONT'D)


<PAGE>                                                   AT&T Form 10-Q - Part I

                      CONSOLIDATED BALANCE SHEETS (CONT'D)
                   (Dollars in Millions Except Share Amounts)
                                   (Unaudited)


                                         June 30,  December 31,
                                            1998          1997
LIABILITIES
Accounts payable.......................  $ 5,754       $ 6,243
Payroll and benefit-related
  liabilities..........................    1,570         2,348
Debt maturing within one year..........    1,088         3,998
Dividends payable......................      538           538
Other current liabilities..............    5,213         3,815

Total current liabilities..............   14,163        16,942

Long-term debt.........................    6,008         6,826
Long-term benefit-related liabilities..    5,419         3,142
Deferred income taxes..................    4,662         5,711
Other long-term liabilities and
  deferred credits.....................    3,307         3,367

Total liabilities .....................   33,559        35,988

SHAREOWNERS' EQUITY
Common shares - par value $1 per share.    1,625         1,624
  Authorized shares: 6,000,000,000
  Outstanding shares:
  1,624,564,000 at June 30, 1998;
  1,624,213,505 at December 31, 1997
Additional paid-in capital.............   15,847        15,751
Guaranteed ESOP obligation.............      (58)          (70)
Retained earnings......................    6,526         5,380
Accumulated other comprehensive
  income...............................      (52)          (38)

Total shareowners' equity..............   23,888        22,647

TOTAL LIABILITIES & SHAREOWNERS' EQUITY  $57,447       $58,635

                 See Notes to Consolidated Financial Statements.


<PAGE>                                                   AT&T Form 10-Q - Part I


                 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY
                             (Dollars in Millions)
                                   (Unaudited)

 
                                                 For the Six Months Ended
                                                         June 30,
                                                 1998               1997

Common Shares
  Balance at beginning of year............... $ 1,624            $ 1,623
  Shares issued, net:
    Under employee plans.....................       1                  2
    Under shareowner plans...................       -                  -
Balance at end of period.....................   1,625              1,625
 
Additional Paid-In Capital
  Balance at beginning of year...............  15,751             15,697
  Shares issued(acquired), net:
    Under employee plans.....................      13                 46
    Under shareowner plans...................       -                  9
    Other....................................      83                 18
Balance at end of period.....................  15,847             15,770

Guaranteed ESOP Obligation
  Balance at beginning of year...............     (70)               (96)
  Amortization...............................      12                 12
Balance at end of period.....................     (58)               (84)

Retained Earnings
  Balance at beginning of year...............   5,380              3,071
   Net income.................................  2,473  $2,473      2,085 $2,085
  Dividends declared.........................  (1,072)            (1,073)
  Treasury shares issued at less than cost...    (257)               (52)
  Other changes..............................       2                  4
Balance at end of period.....................   6,526              4,035

Accumulated Other Comprehensive Income
  Balance at beginning of year...............     (38)                 -
  Other Comprehensive Income
    (net of taxes of $49 and $8) ............     (14)    (14)       (38)   (38)
  Total Comprehensive Income.................          $2,459            $2,047
Balance at end of period.....................     (52)               (38)

Total Shareowners' Equity.................... $23,888            $21,308

                  See Notes to Consolidated Financial Statements.



<PAGE>                                                   AT&T Form 10-Q - Part I

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Dollars in Millions)
                                   (Unaudited)

                                                   For the Six
                                                   Months Ended
                                                     June 30,
                                                  1998      1997
Operating Activities
Net income ...............................     $ 2,473   $ 2,085
Deduct: Income from discontinued
          operations .....................          10        69
        Gain on sale of discontinued
          operation.......................       1,290         -

Income from continuing operations ........       1,173     2,016
Adjustments to reconcile net income to
  net cash provided by operating
  activities of continuing operations:
   Asset impairment and restructuring
     charges..............................       3,344         -
   Gains on sales.........................        (770)      (97)
   Depreciation and amortization..........       2,079     1,841
   Provision for uncollectibles...........         709       809
   Increase in accounts receivable........        (828)     (410)
   Increase(decrease) in accounts payable.          50      (196)
   Net increase in other operating
     assets and liabilities...............        (686)   (1,345)
   Other adjustments for noncash
     items - net..........................      (1,273)      107

Net cash provided by operating
  activities of continuing operations.....       3,798     2,725

Investing Activities
  Capital expenditures....................      (2,907)   (2,936)
  Proceeds from sale or disposal of
    property, plant and equipment.........          45        48
  Decrease in other receivables...........       6,404       923
  Acquisitions of licenses................         (55)     (291)
  Net decrease(increase) in investments...       1,146      (147)
  Proceeds from dispositions..............       4,172       663
  Other investing activities - net........         (55)      (54)

Net cash provided by(used in) investing
  activities of continuing operations.....       8,750    (1,794)

                                    (CONT'D)


<PAGE>                                                   AT&T Form 10-Q - Part I

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT'D)
                              (Dollars in Millions)
                                   (Unaudited)

                                                   For the Six
                                                   Months Ended
                                                     June 30,
                                                  1998      1997

Financing Activities
  Retirements of long-term debt..........         (701)     (462)
  Acquisition of common shares - net.....         (244)       18
  Dividends paid.........................       (1,072)   (1,070)
  Decrease in short-term
    borrowings - net.....................       (3,026)      562
  Other financing activities - net.......           13        32
Net cash used in financing activities
  of continuing operations...............       (5,030)     (920)

Net cash provided by
  discontinued operations................           92        11

Net increase in cash and
  cash equivalents.......................        7,610        22

Cash and cash equivalents
  at beginning of year...................          145         0

Cash and cash equivalents
  at end of period.......................      $ 7,755   $    22



                 See Notes to Consolidated Financial Statements.



<PAGE>                                                   AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(a)       BASIS OF PRESENTATION
          The consolidated financial statements have been prepared by AT&T Corp.

          ("AT&T" or the "Company") pursuant to the rules and regulations of the
          Securities  and  Exchange  Commission  (SEC)  and,  in the  opinion of
          management, include all adjustments, necessary for a fair statement of
          the consolidated  results of operations,  financial  position and cash
          flows for each period presented.  The consolidated results for interim
          periods are not  necessarily  indicative of results for the full year.
          These financial  statements  should be read in conjunction with AT&T's
          1997  Annual  Report  to  Shareowners,  Form  10-K for the year  ended
          December 31, 1997, and the current year's previously issued Form 10-Q.

(b)       ASSET IMPAIRMENT AND RESTRUCTURING CHARGES
          During  the first  quarter  AT&T  recorded  a pre-tax  charge  of $601
          related to the Company's  decision not to pursue Total Service  Resale
          (TSR) as a local service strategy. The Company's in-market experiences
          and  results  have proven  that the TSR  solution is not  economically
          viable  for  the  short-term  or the  long-term.  The  pre-tax  charge
          includes a $543  write-down  of  software,  $42  primarily  related to
          equipment  associated  with  the  software  platform  and  $16 for the
          termination of certain  contracts.  The impact on net income was $371,
          or a reduction of $0.23 per share.

          AT&T  continues its financial  and  operational  review of the various
          alternatives  for entering  the local  market,  including  the impacts
          associated with the merger with Teleport  Communications  Group,  Inc.
          (TCG) and the pending  merger with  Tele-Communications,  Inc.  (TCI).
          These reviews may result in additional charges.

          During the second quarter 1998 AT&T recorded  restructuring charges of
          $2,743  primarily in connection with a plan,  announced on January 26,
          1998,  to reduce  headcount by 15,000 to 18,000 over two years as part
          of the Company's  overall cost reduction  program.  In connection with
          this plan, a voluntary retirement incentive program (VRIP) was offered
          to eligible  management  employees.  Approximately  15,300  management
          employees accepted the VRIP offer. The restructuring charges of $2,743
          include a pre-tax  charge of $2,724  comprised  of $2,412 for  pension
          special   termination   benefits   and   other   costs  and  $312  for
          postretirement  special  termination  benefits and curtailment losses.
          This amount will be partially offset by approximately  $1.1 billion of
          gains to be recognized  in the third and fourth  quarters of this year
          as employees' pension benefit  obligations are settled.  The amount of
          gains  to be  recognized  in  future  periods  is  subject  to  market
          fluctuations.

          The  restructuring  charges of $2,743 also include  pre-tax charges of
          $125 for  related  facility  costs and $150 for  executive  separation
          costs.  The  second  quarter  charges  were  partially  offset  by the
          reversal of $256  (pre-tax) of 1995  business  restructuring  reserves
          resulting from the overlap of the VRIP acceptance rate on certain 1995
          projects.

          The after-tax impact to earnings for the second quarter was $1,694, or
          a reduction of $1.04 per share.  At this time, the pension  settlement
          gains to be recognized in the third and fourth  quarters are estimated
          to be a total of approximately  $0.40 per share which will result in a
          net charge in 1998 of approximately $0.64 per share.


<PAGE>                                                   AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)

(c)       DISCONTINUED OPERATIONS
          Pursuant to Accounting  Principles Board Opinion No. 30 "Reporting the
          Results of Operations - Reporting the Effects of Disposal of a Segment
          of a Business,  and Extraordinary,  Unusual and Infrequently Occurring
          Events  and   Transactions"   (APB  30)  the  consolidated   financial
          statements  of AT&T  reflect  the  dispositions  of  AT&T's  submarine
          systems business (SSI),  which was sold to Tyco  International Ltd. on
          July 1, 1997 for  approximately  $850,  and the sale of AT&T Universal
          Card Services, Inc. (UCS), which was sold to Citibank on April 2, 1998
          for $3,500  million,  as discontinued  operations.  The after-tax gain
          resulting  from the  disposal of UCS was  $1,290,  or $0.80 per share.
          Included  in the sale  was the  signing  of a  co-branding  and  joint
          marketing agreement.  Accordingly,  the revenues,  costs and expenses,
          assets  and  liabilities,  and cash  flows  of SSI and UCS  have  been
          excluded from the respective  captions in the Consolidated  Statements
          of Income,  Consolidated Balance Sheets and Consolidated Statements of
          Cash Flows,  and have been reported  through their respective dates of
          disposition  as  "Income  from   discontinued   operations,"   net  of
          applicable  income taxes; as "Net assets of discontinued  operations";
          and as "Net cash provided by discontinued operations."

         Summarized financial information for the discontinued operations is as
         follows:
                                           For the Three          For the Six
                                           Months Ended           Months Ended
                                             June 30,               June 30,
                                         1998        1997      1998         1997

         Revenues                      $    -      $  643    $  365       $1,188
         Income before
           income taxes                     -          49        16          112
         Net income                    $    -      $   31    $   10       $   69

                                     At June  At December
                                     30, 1998    31, 1997
         Current assets                $    -      $7,734
         Total assets                       -       7,808
         Current liabilities*               -       5,602
         Total liabilities*                 -       6,707
         Net assets of discontinued
           operations                  $    -      $1,101

          *Current  liabilities  include $5,224 of debt maturing within one year
          and total  liabilities  include an additional $1,093 of long-term debt
          at December 31, 1997,  both of which were payable to AT&T. On April 2,
          1998, we received  $5,722  million as settlement of these  receivables
          from UCS.

          No interest  expense was allocated to discontinued  operations in 1998
          or 1997 due to the immateriality of the amounts; however, UCS recorded
          direct interest expense of $85 for the six month period ended June 30,
          1998 and $69 and $141 for the three and six month  periods  ended June
          30, 1997, respectively.

<PAGE>                                                   AT&T Form 10-Q - Part I

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (Dollars in Millions Except Per Share Amounts)
                                   (Unaudited)


(d)       RECLASSIFICATION
          We have reclassified  certain prior period amounts to conform with our
          current presentation.

(e)       TELEPORT COMMUNICATIONS GROUP, INC. MERGER
          On July 23, 1998,  AT&T completed the merger with TCG,  pursuant to an
          agreement and plan of merger dated January 8, 1998.  Each share of TCG
          common stock was exchanged  for 0.943 of AT&T common stock.  We issued
          181.6 million shares in the transaction.  The merger will be accounted
          for as a pooling  of  interests.  In  August  1998,  AT&T  repurchased
          approximately  $1 billion of TCG's debt. The early  extinguishment  of
          this debt will  result  in a pre-tax  charge to AT&T of  approximately
          $230 million and will be recorded as an extraordinary item.

(f)       TELE-COMMUNICATIONS, INC. ACQUISITION
          On June 24, 1998, AT&T signed a definitive  merger  agreement with TCI
          for an  all-stock  transaction  valued at  approximately  $48 billion.
          Under the  agreement,  AT&T will issue  0.7757  shares of AT&T  common
          stock for each  share of TCI Group  Series A common  stock and  0.8533
          shares  of AT&T  common  stock for each  share of TCI  Group  Series B
          stock.  Immediately  following the acquisition,  AT&T will combine its
          current  consumer   long-distance,   wireless  and  Internet  services
          businesses  with  TCI's  cable,   telecommunications  and  high  speed
          Internet  businesses  to create AT&T  Consumer  Services.  The Company
          plans  to  create a  separate  class of AT&T  stock to  represent  the
          economic interest of AT&T Consumer Services. The transaction, which is
          subject to regulatory,  shareowner and other approvals, is expected to
          be  completed  in the first  half of 1999.  Also  announced  was TCI's
          intention to combine Liberty Media Group, its programming arm, and TCI
          Ventures  Group,  its  technology  investments  unit,  to form the new
          Liberty  Media  Group.  Upon  closing  of  the  AT&T/TCI  merger,  the
          shareowners  of the new Liberty  Media  Group will be issued  separate
          tracking  stock by AT&T in exchange for the shares  currently  held in
          Liberty Media Group and TCI Ventures Group.

(g)       JOINT VENTURE WITH BRITISH TELECOMMUNICATIONS PLC (BT)
          AT&T and BT  announced on July 26, 1998 that they will create a global
          venture to serve the complete  communications  needs of  multinational
          companies  and the  international  calling  needs of  individuals  and
          businesses around the world. The venture,  which will be owned equally
          by AT&T and BT, will combine  trans-border  assets and  operations  of
          each company,  including their existing international networks, all of
          their international  traffic,  all of their trans-border  products for
          business  customers - including an expanding set of Concert services -
          and AT&T and BT's multinational accounts in selected industry sectors.
          The  formation  of the  venture  is  subject  to  certain  conditions,
          including receipt of regulatory  approvals,  the closing of the merger
          between MCI  Communications  Corporation (MCI) and WorldCom,  Inc. and
          the  purchase  by BT of  MCI's  interest  in  Concert  and  the  final
          negotiation and execution of definitive documents.  The transaction is
          expected to be completed within 12 months.


<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OVERVIEW
Pursuant to Accounting Principles Board Opinion No. 30 "Reporting the Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions" (APB
30)  the  consolidated  financial  statements  of  AT&T  Corp.  ("AT&T"  or  the
"Company")  reflect the dispositions of AT&T's submarine systems business (SSI),
which  was sold to Tyco  International  Ltd.  on July 1,  1997,  and the sale of
Universal Card Services, Inc. (UCS) which was sold to Citibank on April 2, 1998,
as  discontinued  operations.  Accordingly,  the  revenues,  costs and expenses,
assets and  liabilities,  and cash flows of SSI and UCS have been  excluded from
the respective captions in the Consolidated  Statements of Income,  Consolidated
Balance Sheets and Consolidated Statements of Cash Flows, and have been reported
through  their  respective  dates of  disposition  as "Income from  discontinued
operations",  net of  applicable  income taxes;  as "Net assets of  discontinued
operations"; and as "Net cash provided by discontinued operations."

The  discussion  and analysis of AT&T's  results of  operations is discussed for
consolidated AT&T, as well as by business segment:  business services,  consumer
services,  wireless services, and other and corporate.  Supplemental information
is also included for local  services,  new wireless  services  businesses,  AT&T
Solutions, WorldNet and other on-line services, and international operations and
ventures.  Earnings  before  interest and taxes,  including other income (EBIT),
total assets and other related  information  is discussed  for the  consolidated
results of AT&T and by business segment.

                                              Three months
                                                  ended
                                                June 30,            Change
$ in millions                                 1998     1997        $       %
Total revenues.............................$12,858  $12,728   $   130     1.0%

OTHER INCOME STATEMENT ITEMS
Operating income(loss).....................   (493)   1,511    (2,004) (132.6)%
Operating margin...........................   (3.8)%   11.9%
Operating income, adjusted for charges*....  2,250    1,511       739    48.9%
Operating margin, adjusted for charges*....   17.5%    11.9%

EBIT.......................................   (192)   1,567    (1,759) (112.2)%
EBIT, adjusted for gains and charges*......  2,448    1,567       881    56.2%
EBITDA.....................................    885    2,496    (1,611)  (64.5)%
EBITDA, adjusted for gains and charges ....  3,525    2,496     1,029    41.3%
Diluted earnings per share,
  continuing operations....................  (0.09)    0.57     (0.66) (115.8)%
Diluted earnings per share,
   continuing operations, adjusted for
   gains and charges*.......................$  0.91  $  0.57   $  0.34    59.6%


<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                                Six months
                                                  ended
                                                June 30,            Change
$ in millions                                 1998     1997        $       %
Total revenues.............................$25,489  $25,276   $   213     0.8%

OTHER INCOME STATEMENT ITEMS
Operating income...........................    897    3,150    (2,253)  (71.5)%
Operating margin...........................    3.5%    12.5%
Operating income, adjusted for charges
  and reserve reversal*....................  4,241    3,210     1,031    32.1%
Operating margin, adjusted for charges
  and reserve reversal*....................   16.6%    12.7%

EBIT.......................................  1,898    3,374    (1,476)  (43.7)%
EBIT, adjusted for gains, charges
  and reserve reversal*....................  4,472    3,337     1,135    34.0%
EBITDA.....................................  4,006    5,249    (1,243)  (23.7)%
EBITDA, adjusted for gains, charges
  and reserve reversal*....................  6,580    5,132     1,448    28.2%

Diluted earnings per share,
  continuing operations....................$  0.72  $  1.24   $ (0.52)  (41.9)%
Diluted earnings per share,
  continuing operations, adjusted for
  gains, charges and reserve reversal*.....$  1.68  $  1.22   $  0.46    37.7%

<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

* Operating  income for the second  quarter of 1998 included  $2,743  million of
restructuring  charges,  with an after-tax earnings per share reduction of $1.04
per share.  Along with the $2,743 million  restructuring  charges,  EBIT for the
second quarter of 1998 also included a gain on the sale of AT&T's  investment in
SmarTone  Telecommunications Holdings Limited (SmarTone). The Company recognized
a pre-tax gain of $103 million in the second quarter of 1998 for the sale of our
interest. After taxes, this gain equalled $0.04 per share.

In  addition  to the  second  quarter  1998  restructuring  charges  and gain on
SmarTone,  operating  income for the first six  months of 1998  included a first
quarter $601 million asset  impairment  charge,  with an after-tax  earnings per
share  reduction of $0.23 per share.  Operating  income for the six months ended
June 30, 1998 also  included  first  quarter  pre-tax  gains on the sales of LIN
Television Corporation (LIN-TV) of $317 million and AT&T Solutions Customer Care
of $350 million. After taxes, these two gains totaled $0.26 per share.

Operating income for the six months ended June 30, 1997 contained a $160 million
charge,  or a reduction  of $0.06 per share,  for exiting the two-way  messaging
business and a $100 million  benefit,  or $0.04 per share,  from the reversal of
pre-1995  restructuring  charges. In addition,  EBIT also included a $97 million
pre-tax gain, or $0.04 per share after-tax, on the sale of AT&T Skynet Satellite
Services (Skynet).

The following discussion, unless noted, excludes the items mentioned above.

Revenues from  continuing  operations  increased  $130 million,  or 1.0%, in the
second  quarter of 1998  compared to the second  quarter of 1997.  Long-distance
services  revenues  decreased 1.1% compared to the second quarter of 1997 with a
4.4% increase in calling volumes.  Revenues from continuing operations increased
$213  million,  or 0.8%,  for the six months ended June 30, 1998 compared to the
same period in 1997.  Long-distance services revenues decreased 0.9% compared to
the first six months of 1997, while calling volumes increased 4.8%.

Operating  income  increased $739 million,  or 48.9%,  to $2,250 million for the
second quarter of 1998 compared to the second quarter of 1997.  Operating income
increased  $1,031 million,  or 32.1%, to $4,241 million for the six months ended
June 30,  1998  compared  to the same period in 1997.  Operating  margin  showed
improvement  of 560 basis points in the second  quarter of 1998  compared to the
second quarter of 1997. For the six months ended June 30, 1998, operating margin
showed improvement of 390 basis points compared to the first six months of 1997.
EBIT increased $881 million,  or 56.2%,  to $2,448 million in the second quarter
of 1998  compared  to $1,567  million in the year ago  quarter.  EBIT  increased
$1,135  million,  or 34.0%,  to $4,472 million from $3,337 million in the in the
first six months of 1997.  The quarter over quarter and year over year increases
in both  operating  income and EBIT were  primarily  due to the  Company's  cost
reduction  efforts  partially  offset by higher  depreciation  and  amortization
expenses which reflect our continued investments in the AT&T networks.

<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Earnings  before  interest,   taxes,   depreciation  and  amortization  (EBITDA)
increased 41.3% to $3,525 million for the three months ended June 30, 1998, from
$2,496 million for the second quarter of 1997. For the six months ended June 30,
1998, EBITDA increased 28.2% to $6,580 million from $5,132 million for the first
six months of 1997. Once again,  the  improvements  were primarily the result of
our cost reduction efforts.

Earnings  per share for the second  quarter of 1998 was $0.91,  an  increase  of
$0.34,  or 59.6%,  compared to the second  quarter  1997  earnings  per share of
$0.57. For the six months ended June 30, 1998,  earnings per share was $1.68, an
increase of $0.46,  or 37.7%,  compared  to earnings  per share of $1.22 for the
same period in 1997.

RESULTS OF OPERATIONS

                                              Three months
                                                  ended
                                                 June 30,           Change
$ in millions                                 1998      1997     $       %

REVENUES
Business services..........................$ 5,700   $ 5,556  $ 144     2.6%
Consumer services..........................  5,655     5,873   (218)   (3.7)%
Wireless services..........................  1,243     1,116    127    11.4%
Other and corporate........................    537       527     10     1.9%
Eliminations...............................   (277)     (344)    67    19.6%
Total revenues.............................$12,858   $12,728  $ 130     1.0%

                                                Six months
                                                  ended
                                                 June 30,          Change
$ in millions                                 1998      1997     $       %

REVENUES
Business services..........................$11,373   $10,984  $ 389     3.5%
Consumer services.......................... 11,283    11,801   (518)   (4.4)%
Wireless services..........................  2,356     2,156    200     9.2%
Other and corporate........................  1,094       987    107    10.8%
Eliminations...............................   (617)     (652)    35     5.5%
Total revenues.............................$25,489   $25,276  $ 213     0.8%

<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

REVENUES
Revenues from  continuing  operations  increased  $130 million,  or 1.0%, in the
second  quarter of 1998 compared to the second  quarter of 1997.  Revenue growth
for business services and wireless services was partially offset by a decline in
revenue from consumer services. Long-distance services revenues was down 1.1% as
calling volumes increased 4.4%. For the first six months of 1998,  revenues from
continuing  operations  increased  $213 million,  or 0.8%,  compared to the same
period in 1997. Increases in business services,  wireless services and other and
corporate  revenues  were  partially  offset by a decline in  consumer  services
revenue.  Long-distance services revenues declined 0.9% for the six months ended
June 30, 1998 compared to the same period in 1997 as calling  volumes  increased
4.8%.

OPERATING EXPENSES
Access  and  other  interconnection  expenses  for the  second  quarter  of 1998
decreased $414 million,  or 9.8%,  from the second  quarter of 1997.  Access and
other interconnection  expenses for the six months ended June 30, 1998 decreased
$757  million,  or 8.9%,  compared to the same period in 1997.  The declines for
both  periods  relate  primarily  to lower  international  settlement  rates,  a
reduction in access charges due to a reduction in per minute access expenses and
AT&T's continuing efforts to manage these costs. Reductions in per-minute access
expenses were partially offset by Primary  Interexchange Carrier Charges (PICC),
AT&T's  contribution to the Universal  Service Fund (USF), and volume increases.
Access and other  interconnection  expenses  as a  percentage  of  long-distance
services  revenues  were 33.8% for the second  quarter of 1998 and 37.0% for the
second  quarter  of  1997.  Access  and  other  interconnection  expenses  as  a
percentage of long-distance  services  revenues were 34.2% for the first half of
1998 and 37.3% for the first half of 1997.

Network and other  communications  services expenses  decreased $80 million,  or
3.5%, for the second quarter of 1998 compared to the second quarter of 1997. The
decrease is primarily due to reduced rates for payphone  compensation as well as
a change in the method by which  compensation to payphone operators is assessed.
The change from a per-phone  assessment to a per-call payment led to a reduction
in payphone  compensation  expense, as well as a reduction of estimated expenses
accrued in prior  quarters.  The decline in payphone  compensation  expenses was
partially offset by higher  expenditures for wireless handsets,  related largely
to  the  roll-out  of  AT&T's   Digital-One   Rate  plans.   Network  and  other
communications  services expenses increased $50 million,  or 1.2%, for the first
six months of 1998 compared to the same period of 1997. Increased costs, related
primarily to increased data traffic on the AT&T network and higher  expenditures
for  wireless  handsets  as well  as the  first  quarter  1997  reversal  of the
non-recurring  pre-1995  restructuring  charge, were partially offset by a lower
provision for  uncollectibles  and $80 million of the two-way  messaging  charge
recorded in the first quarter of 1997.

Depreciation and amortization  expenses for the second quarter of 1998 increased
$152  million,  or 16.7%,  from the second  quarter  of 1997.  For the six month
period ended June 30, 1998,  depreciation  and amortization  expenses  increased
$238 million, or 12.9%, from the same period in 1997.  Excluding the $80 million
impact  of  the  two-way  messaging  charges  in  the  first  quarter  of  1997,
depreciation  expense increased $318 million, or 18.0%, for the six months ended
June 30,  1998,  compared  to the same  period  in 1997.  These  increases  were
primarily due to continued high levels of capital expenditures.

<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Selling,  general and administrative  (SG&A) expenses decreased $267 million, or
7.0%, in the second  quarter of 1998 compared to the second quarter of 1997. For
the six months ended June 30, 1998,  SG&A expenses  decreased  $409 million,  or
5.5%,  compared  to the same  period  in 1997.  The  reduced  level of  expenses
reflects AT&T's efforts to achieve a best-in-class cost structure, including the
removal of $1.6  billion in SG&A  expenses  from the  business in 1998 and a 22%
ratio of SG&A  expenses to revenues by the end of 1999.  The  decreases for both
periods were due primarily to a decline in costs  associated  with marketing and
sales in consumer services, as a result of better targeting and efficiency gains
in  customer  acquisition  efforts,  and lower  marketing  and sales in business
services,  achieved largely through consolidation of functions and reductions of
support  staff  headcount.  These  declines were  partially  offset by increased
expenses for new  wireless  services  businesses  due to the  activation  of new
markets  since  June  1997,  and  higher  costs  associated  with the year  2000
initiatives.  SG&A expenses as a percentage of total revenues decreased to 27.6%
for the second quarter of 1998 from 30.0% in the second quarter of 1997. For the
six months ended June 30, 1998,  SG&A expenses as a percentage of total revenues
decreased to 27.5%  compared to 29.3% for the first six months of 1997. In order
to achieve a $1.6 billion  reduction in SG&A expenses for 1998, AT&T must reduce
SG&A  expenses  at a greater  rate in the second  half of 1998  versus the first
half.  Much of this expense  reduction will be achieved as a result of headcount
reductions associated with VRIP.

AT&T has  established  processes for evaluating and managing the risks and costs
associated  with preparing our systems and  applications  for the year 2000. The
Company  expects to incur  internal  staff costs as well as consulting and other
expenses related to the conversion and testing of our systems and  applications.
We incurred  $63  million  and $96 million in expenses  for the year 2000 in the
quarter and six month periods ended June 30, 1998,  respectively.  We expect the
cost of this project to be approximately $300 million in 1998. More than half of
these costs represent internal  information  technology resources that have been
redeployed from other projects and are expected to return to these projects upon
completion.  We plan on having substantially all modifications  completed by the
end of 1998, leaving a full year for testing.  We are still assessing the impact
to us, if any, in 1999.

During the second quarter of 1998 AT&T recorded  restructuring charges of $2,743
million  primarily in connection with a plan,  announced on January 26, 1998, to
reduce  headcount  by 15,000 to 18,000  over two years as part of the  Company's
overall  cost  reduction  program.  In  connection  with this plan,  a voluntary
retirement   incentive  program  (VRIP)  was  offered  to  eligible   management
employees.  Approximately  15,300 management  employees accepted the VRIP offer.
The  restructuring  charges of $2,743 million include a pre-tax charge of $2,724
million,  comprised of $2,412 million for pension special  termination  benefits
and other costs and $312 million for postretirement special termination benefits
and curtailment  losses.  This amount will be partially  offset by approximately
$1.1 billion of gains to be recognized in the third and fourth  quarters of this
year as employees' pension benefit obligations are settled.

The restructuring charges of $2,743 million also include pre-tax charges of $125
million for facility costs and $150 million for executive  separation costs. The
second  quarter  charges were  partially  offset by the reversal of $256 million
(pre-tax) of 1995 business  restructuring  reserves primarily resulting from the
overlap of VRIP on certain 1995 projects.


<PAGE>                                                   AT&T Form 10-Q - Part I

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    RESULTS OF OPERATIONS AND FINANCIAL CONDITION


The after-tax impact to earnings for the second quarter was $1,694 million, or a
reduction of $1.04 per share. At this time, the pension  settlement  gains to be
recognized  in the third and  fourth  quarters  are  estimated  to be a total of
approximately  $0.40  per share  which  will  result in a net  charge in 1998 of
approximately $0.64 per share.

Asset  impairment  and  restructuring  charges for the six months ended June 30,
1998 totalled $3,344 million. This is comprised of the second quarter charges of
$2,743 million  discussed  above plus a $601 million  pre-tax charge recorded in
the first  quarter of 1998.  The $601 million  charge  related to the  Company's
decision not to pursue Total Service  Resale (TSR) as a local service  strategy.
The pre-tax charge includes a $543 million  write-down of software,  $42 million
primarily  related to equipment  associated  with the software  platform and $16
million for the termination of certain  contracts.  The impact on net income was
$371  million,  or a  reduction  of $0.23 per  share.  The  Company's  in-market
experiences  and results have proven that the TSR  solution is not  economically
viable for the short-term or the long-term.

AT&T continues its financial and operational review of the various  alternatives
for entering the local market,  including the impacts associated with the merger
with  Teleport  Communications  Group,  Inc.  (TCG) and the pending  merger with
Tele-Communications, Inc. (TCI). These reviews may result in additional charges.


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER INCOME STATEMENT ITEMS
Other  income-net  increased  $245  million,  or 435.1%,  to $301 million in the
second quarter of 1998 compared to the second quarter of 1997. This increase was
mainly due to AT&T's strategy of exiting non-strategic businesses. Specifically,
an increase in interest income on temporary cash investments (cash  equivalents)
and a pre-tax gain of $103  million,  or $0.04 per share,  on the sale of AT&T's
investment in SmarTone in the second quarter of 1998 drove the increase from the
same  period of 1997.  The  increase  in  interest  income  is due to  increased
temporary cash investments primarily due to cash received from Citibank on April
2, 1998 related to the sale of UCS.

For the six months ended June 30, 1998, other income-net increased $777 million,
or  347.7%,  to $1,001  million  compared  with the same  period  in 1997.  This
increase is mainly due to pre-tax gains  associated with the strategy of exiting
non-strategic  businesses.  In 1998,  we  recorded  gains  on the  sales of AT&T
Solutions Customer Care of $350 million,  LIN-TV of $317 million and SmarTone of
$103  million  as well as an  increase  in  interest  income on  temporary  cash
investments.  These  increases were partially  offset by the $97 million pre-tax
gain on the sale of Skynet in 1997.

Interest expense increased $40 million,  or 68.5%, in the second quarter of 1998
compared to the second quarter of 1997.  Interest expense increased $36 million,
or 33.1%,  for the six months ended June 30, 1998 compared to the same period in
1997.  These  increases  were  mainly due to the  reclassification  of  interest
expense from  discontinued  operations to continuing  operations  resulting from
AT&T not retiring all of the UCS related debt upon the sale of UCS.

The provision  for income taxes for the second  quarter of 1998  decreased  $728
million, or 124.8%, compared to the second quarter of 1997. Excluding the impact
of the second quarter 1998 restructuring charges, the provision for income taxes
for the second quarter of 1998 increased $321 million,  or 55.4%,  compared with
the second  quarter of 1997.  The  increase is  primarily  due to higher  income
before  income taxes  partially  offset by a decrease in the  effective tax rate
from 38.6% to 36.8%.  The decreased  effective tax rate was primarily due to the
tax impacts of certain investment dispositions.

The provision for income taxes for the six months ended June 30, 1998  decreased
$669 million,  or 53.5%,  compared  with the same period in 1997.  Excluding the
impact  of the first and  second  quarter  asset  impairment  and  restructuring
charges,  the  provision for income taxes for the six months ended June 30, 1998
increased  $610 million,  or 48.9%,  compared with the same period in 1997.  The
increase is primarily due to an increase in income before income taxes partially
offset by a lower  effective tax rate.  The adjusted  effective tax rate for the
six months ended June 30, 1998 was 36.5% a decrease of 180 basis points from the
six months  ended June 30,  1997.  The  decrease in the  effective  tax rate was
principally  due to the tax  impacts  of  certain  investment  dispositions  and
foreign legal entity restructurings.



<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Income from  discontinued  operations  decreased $31 million and $59 million for
the three and six month periods ended June 30, 1998,  respectively,  compared to
the  same  periods  of 1997.  In 1998 the  results  of  discontinued  operations
included  the  results of UCS. In 1997 the  results of  discontinued  operations
included  the  results of both UCS and SSI,  which was sold on July 1, 1997.  On
April 2, 1998, AT&T sold UCS for $3,500 million,  resulting in an after-tax gain
on sale of discontinued operation of $1,290 million or $.80 per share.

SEGMENT RESULTS
AT&T's  results  are  segmented  according  to the  Company's  primary  lines of
business:  business services, consumer services, and wireless services. A fourth
segment,  identified  as other  and  corporate,  includes  the  results  of AT&T
Solutions,  international operations and ventures, on-line services such as AT&T
WorldNet  Internet  access,  and various other items.  The results of these four
segments plus the impact of the  elimination of internal  business sum to AT&T's
total results. The following is a discussion of each of these segments,  as well
as supplemental information on local services, new wireless services businesses,
AT&T  Solutions,   WorldNet  and  other  on-line  services,   and  international
operations and ventures.

Total  assets  for  each  segment   include  all  assets,   except   interentity
receivables.  Deferred taxes,  prepaid pension assets,  and  corporate-owned  or
leased real estate are held at the corporate level and therefore are included in
the other and  corporate  segment.  Shared  network  assets are allocated to the
segments  based on the prior  three  years'  volumes  and are  reallocated  each
January.

BUSINESS SERVICES
Business services results reflect sales of long-distance  services (domestic and
international, inbound and outbound, inter- and intraLATA toll services, calling
card and operator-handled  services, data services,  messaging and other network
enabled services),  local services and web hosting and other electronic commerce
services.

                                           Three months
                                               ended
                                             June 30,             Change
$ in millions                           1998          1997      $       %
Revenue..............................$ 5,700      $  5,556    $144     2.6%

EBIT.................................  1,173         1,051     122    11.6%
EBITDA...............................  1,715         1,467     248    17.0%

OTHER ITEMS
Capital additions....................$ 1,006      $    815    $191    23.3%


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                           1998          1997      $       %
Revenue..............................$11,373      $ 10,984    $389     3.5%

EBIT.................................  2,379         2,244     135     6.0%
EBIT, excluding gain on Skynet         2,379         2,147     232    10.8%
EBITDA...............................  3,409         3,071     338    11.0%
EBITDA, excluding gain on Skynet       3,409         2,974     435    14.6%

OTHER ITEMS
Capital additions....................$ 1,717      $  1,304    $413    31.5%

                                   At June 30,   At Dec. 31,      Change
                                        1998          1997      $       %
Total assets*........................$15,933      $ 15,030    $903     6.0%

* Includes  allocated  shared  network assets of $10,816 and $10,246 at June 30,
1998 and December 31, 1997, respectively.

REVENUE
Business services revenue for the second quarter of 1998 increased $144 million,
or 2.6%,  compared to the second quarter of 1997.  Adjusted for the sale of AT&T
Tridom in July  1997,  revenue  increased  3.0% in the  second  quarter  of 1998
compared to the second quarter of 1997. Business service revenue grew to $11,373
million in the six months ended June 30, 1998,  compared to the six months ended
June 30, 1997.  This is an increase of $389  million,  or 3.5%,  compared to the
first six months of 1997. Adjusted for the sales of Tridom and Skynet,  revenues
grew 4.1% in the six months ended June 30, 1998,  compared to the same period in
1997.  Data  services  led  the  growth  in  business   services   revenue  with
double-digit  increases  for the  quarter and six month  periods  ended June 30,
1998,  compared to the same  periods in 1997,  though  growth was tempered by an
outage in AT&T's frame relay network in April 1998.  AT&T did not bill customers
for  service  during  the  outage  and for a period of time  until the cause and
solution of the problem were identified. Though essentially immaterial to AT&T's
overall earnings,  the interruption  reduced business  services' revenue growth.
Based on favorable  customer response to AT&T's handling of the situation,  this
impact is expected to be confined to the second quarter.

Long-distance  services revenue grew 2.3% in the second quarter of 1998 compared
to the second  quarter of 1997.  Long-distance  calling  volume  increased  at a
high-single-digit  rate for the quarter. For the six months ended June 30, 1998,
long-distance  services  revenue  increased  3.3% compared to the same period in
1997.  For the six months  ended June 30,  1998,  long-distance  calling  volume
increased at a  low-double-digit  rate compared to the same period in 1997.  The
volume increases for both periods were led by growth in inbound calling.  Volume
growth   continues  to  be  pressured  by  lower  usage  of  calling  cards  and
operator-handled  services,  which are  increasingly  being replaced by wireless
service.  Voice-related  revenue for the  quarter and six months  ended June 30,
1998,  was  essentially  flat  compared to the same periods  last year,  as AT&T
continues to experience  declines in average revenue per minute.  Price declines
have occurred due primarily to competitive forces;  however,  other factors such
as  migration  from  switched  to nodal  services  and  growth  in  lower-priced
intraLATA minutes have also contributed to the decline in average price.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The  following  discussion  excludes the first  quarter 1997 gain on the sale of
Skynet.

EBIT  increased  11.6% to $1,173  million  in the second  quarter of 1998,  from
$1,051 million in the second quarter of 1997.  EBITDA  increased 17.0% to $1,715
million for the three  months  ended June 30,  1998 from $1,467  million for the
second  quarter of 1997.  EBIT  increased  10.8% to $2,379  million  for the six
months  ended June 30,  1998,  from  $2,147  million in the same period in 1997.
EBITDA  increased  14.6% to $3,409 million for the first six months of 1998 from
$2,974  million for the six months ended June 30, 1997.  The  increases for both
periods were driven by progress toward AT&T's company-wide cost reduction goals.
In  particular,  streamlining  of  customer  care and sales  support  functions,
including significant headcount reductions contributed to the increases.  Higher
levels of depreciation  accounted for the slower rate of EBIT growth as compared
EBITDA.

OTHER ITEMS
Capital  additions  increased $191 million,  or 23.3%,  in the second quarter of
1998 compared to the second  quarter of 1997.  For the six months ended June 30,
1998, capital additions increased $413 million,  or 31.5%,  compared to the same
period in 1997.  Capital  additions in the second  quarter and for the first six
months of 1998 include investment in AT&T's SONET program, the AT&T Digital Link
product for local service and data networks.

Total assets  increased  $903 million,  or 6.0%, to $15,933  million at June 30,
1998,  from $15,030 million at December 31, 1997. The increase was primarily due
to 1998 capital  expenditures  and the  reallocation  of shared network  assets,
partially offset by current year depreciation.

CONSUMER SERVICES
Consumer  services  results reflect sales of long-distance  services  (including
domestic and international, inter- and intraLATA toll services, calling card and
operator  handled  calling,  and  prepaid  calling  cards) and local  service to
residential customers.

                                           Three months
                                               ended
                                             June 30,               Change
$ in millions                          1998           1997        $        %
Revenue.............................$ 5,655        $ 5,873   $  (218)    (3.7)%

EBIT................................  1,568          1,058       510     48.1%
EBITDA..............................  1,738          1,250       488     38.9%

OTHER ITEMS
Capital additions...................$    64        $   152   $   (88)   (57.9)%

 

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                             Six months
                                               ended
                                             June 30,               Change
$ in millions                          1998           1997        $        %
Revenue.............................$11,283        $11,801   $  (518)    (4.4)%

EBIT................................  2,892          2,242       650     29.0%
EBITDA..............................  3,236          2,608       628     24.0%

OTHER ITEMS
Capital additions...................$   140        $   319   $  (179)   (56.2)%

                                  At June 30,    At Dec. 31,        Change
                                       1998           1997        $        %
Total assets*.......................$ 6,867        $ 7,923   $(1,056)   (13.3)%

* Includes allocated shared network assets of $3,100 and $4,168 at June 30, 1998
and December 31, 1997, respectively.


REVENUE
Consumer  services  revenue for the three months ended June 30, 1998,  decreased
$218  million,  or 3.7%,  compared to the three  months ended June 30, 1997 on a
low-single-digit  decline in calling volumes.  For the six months ended June 30,
1998, revenues decreased $518 million, or 4.4%, on a low-single-digit decline in
calling  volumes.  The  declines in revenue for the quarter and six months ended
June 30, 1998, resulted in part from access cost reductions  implemented in July
1997,  which we have passed  along to  customers  through  lower basic rates and
migration to more favorable calling plans. The controlled migration of customers
to more favorable calling plans concurrent with reductions in the Company's cost
structure is a key part of AT&T's strategy to retain profitable customers.  As a
result of this strategy,  AT&T now has over 23 million customers on its One Rate
plans,  including more than 10 million on One Rate Plus. More than 75% of AT&T's
consumer  long-distance  minutes were generated by customers on optional calling
plans.  Also, the Company's  emphasis on high-value  customers  results in fewer
customer  acquisitions.  While this approach  continues to restrain  revenue and
volume growth,  it is key to AT&T's strategy of optimizing its customer base for
profitable future growth.

Competition in domestic and international  long-distance markets,  including the
impact of dial around,  contributed to the lower revenue and volume growth rates
for the quarter  and six months  ended June 30,  1998,  as did  substitution  of
wireless  services  for  calling  card  and  other  higher-priced  long-distance
services.  Reductions in  international  long-distance  pricing  consistent with
falling  international  settlement  rates also  contributed  to the  decrease in
revenue.

AT&T's  progress in intraLATA  toll markets for the quarter and six months ended
June 30,  1998  continues  to offset  part of the decline in revenue and volume.
AT&T now competes in 42 states for presubscribed local toll service, has claimed
double-digit market share in each state, and now has 11 million total subscribed
intraLATA customers.


EBIT/EBITDA
EBIT was $1,568 million in the second quarter of 1998, an increase of 48.1% from
$1,058 million in the second quarter of 1997. EBITDA increased 38.9% to $1,738


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

million for the three months ended June 30,  1998,  from $1,250  million for the
second quarter of 1997. For the first six months of 1998,  EBIT increased  29.0%
to $2,892  million  and  EBITDA  increased  $628  million,  or 24.0%,  to $3,236
million.  These increases were driven  primarily by reduced  marketing and sales
expenses.  AT&T's  focus on  high-value  customers  has led to  lower,  yet more
productive  customer  acquisition  and retention  spending.  Simplification  and
consolidation of marketing messages has also generated substantial efficiencies,
and  consumer  services  has  increased  its use of  alternate,  more  efficient
distribution  channels.  To date,  AT&T has  received  over 52 thousand  on-line
orders for various  consumer  services.  For example,  One Rate  On-line  offers
activation,  customer care and billing over the Internet with payment via credit
card.

WIRELESS SERVICES
Wireless  services  results  include sales of wireless  services and products to
customers in 850 MHz cellular markets and 1.9 GHz markets. Also included are the
results of the messaging, aviation communications,  and wireless data divisions,
as  well  as the  costs  associated  with  the  development  of  fixed  wireless
technology.  The  impact  of the new 1.9 GHz  markets,  wireless  data,  two-way
messaging and fixed wireless development are discussed as "new wireless services
businesses"; all other wireless results are reflected as "core" businesses.

TOTAL WIRELESS SERVICES

                                            Three months
                                                ended
                                              June 30,            Change
$ in millions                           1998          1997       $       %
Revenue..............................$ 1,243       $ 1,116    $ 127    11.4%

EBIT.................................    184           159       25    15.7%
EBIT excluding gain on SmarTone......     81           159      (78)  (49.1)%
EBITDA...............................    460           377       83    22.0%
EBITDA excluding gain on SmarTone....    357           377      (20)   (5.4)%
 
OTHER ITEMS
Capital additions....................$   245       $   794    $(549)  (69.1)%



<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                             Six months
                                                ended
                                              June 30,            Change
$ in millions                           1998          1997       $       %
Revenue..............................$ 2,356       $ 2,156    $ 200     9.2%

EBIT.................................    182           128       54    41.9%
EBIT excluding gain on SmarTone
 and two-way messaging charge........     79           288     (209)  (72.5)%
EBITDA...............................    711           623       88    14.1%
EBITDA excluding gain on SmarTone
 and two-way messaging charge........    608           703      (95)  (13.5)%

OTHER ITEMS
Capital additions....................$   413       $ 1,123    $(710)  (63.2)%

                                   At June 30,   At Dec. 31,      Change
                                        1998          1997       $       %
Total assets.........................$18,022       $18,540    $(518)   (2.8)%

REVENUE
Wireless services revenue grew $127 million,  or 11.4%, in the second quarter of
1998 compared to the second quarter of 1997. Wireless services revenue grew $200
million,  or 9.2%, in the first six months ended June 30, 1998,  compared to the
same period of 1997. The increases were driven by the  overwhelming  response to
AT&T's  Digital  One Rate offer  coupled  with our ongoing  focus on  high-value
customers. Interest in Digital One Rate helped generate a two-thirds increase in
net  subscriber  additions in the second  quarter of 1998  compared to the first
quarter of 1998. The 325 thousand net adds for the second quarter of 1998 were a
19.1% increase over the year-ago quarter, the first  year-over-year  increase in
net adds in six  quarters.  Digital  One Rate is a key  element  of our  ongoing
efforts to acquire and retain profitable,  high-value  customers.  This strategy
has had a significant  impact on average revenue per user (ARPU).  In AT&T's 850
MHz  markets,  ARPU  increased  8% to $54 in the second  quarter from $50 in the
first   quarter  -  the  largest   sequential   increase   in  AT&T's   history.
Year-over-year,  ARPU declined only 7%, AT&T's smallest-ever  percent decline in
ARPU. Average revenue per user is not expected to increase further in 1998.

Migration  of  customers  to digital  service is another  key  element of AT&T's
wireless  strategy.  Digital service  generates lower network costs and improves
customer  retention.   As  of  June  30,  1998,  45%  of  AT&T's  6.484  million
consolidated  subscribers used digital service,  up from 35% one quarter ago and
21% at the end of the second quarter of 1997. Including partnership markets, the
Company  had over  3.4  million  digital  subscribers  at the end of the  second
quarter of 1998.

Total  cellular  customers  served by  companies  in which  AT&T has or shares a
controlling  interest  increased  15.4% to 8.750 million at June 30, 1998,  from
7.584  million at June 30,  1997.  At June 30,  1998,  there were 1.345  million
messaging subscribers compared to 1.231 million, or a 9.3% increase, compared to
a year ago.


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The following  discussion  excludes the second  quarter 1998 gain on the sale of
SmarTone  and the  first  quarter  1997  charge  to exit the  two-way  messaging
business.

EBIT was $81 million in the second  quarter of 1998,  a decrease of $78 million,
or 49.1%,  from $159 million in the second quarter of 1997. The decrease was due
primarily to higher losses for new wireless  services  businesses in the current
year compared to the prior year second quarter.  EBIT for new wireless  services
businesses was negative $159 million in the second quarter of 1998,  compared to
negative  $54  million  in the  second  quarter  of 1997.  The  decline  was due
primarily to the roll-out of additional  markets.  Core EBIT was $240 million in
the second  quarter of 1998,  compared to $213  million for the same period last
year.  This  represents  an increase of 12.4% in core EBIT  despite the costs to
roll out Digital One Rate and the continuing proactive migration of customers to
digital service.

EBIT was $79  million  for the first  six  months of 1998,  a  decrease  of $209
million,  or 72.5%,  from $288  million  for the first six  months of 1997.  The
decrease was due primarily to higher losses for new wireless services businesses
in the current  year  compared to the prior year  period.  EBIT for new wireless
services  businesses  was  negative  $315  million for first six months of 1998,
compared to negative  $99 million for the first six months of 1997.  The decline
was due  primarily to the  roll-out of  additional  markets.  Core EBIT was $394
million for the first six months of 1998,  compared to $387 million for the same
period last year.

EBITDA  was $357  million  in the second  quarter  of 1998,  a  decrease  of $20
million,  or 5.4%,  from $377 million in the second quarter of 1997.  EBITDA for
new wireless services businesses was negative $114 million in the second quarter
of 1998,  compared to negative  $49 million in the second  quarter of 1997.  The
decline was due primarily to the roll-out of additional markets. Core EBITDA was
$471 million in the second quarter, compared to $426 million for the same period
last year.  AT&T's focus on  high-value  customers,  which  reduces  acquisition
expenses  directed at less  profitable  customers,  helped drive the increase in
core EBITDA.

EBITDA  was $608  million in the first six  months of 1998,  a  decrease  of $95
million,  or 13.5%,  from $703 million for the first six months of 1997.  EBITDA
for new wireless services businesses was negative $226 million for the first six
months of 1998,  compared  to  negative  $83 million for the first six months of
1997. The decline was due primarily to the roll-out of additional markets.  Core
EBITDA was $834  million for the first six months,  compared to $786 million for
the same period last year.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER ITEMS
Capital  additions  decreased  $549  million to $245 million for the three month
period ended June 30, 1998, compared with $794 million for the second quarter of
1997. Capital additions decreased $710 million to $413 million for the six month
period ended June 30, 1998,  compared with $1,123 million for the same period in
1997.  These  decreases  were primarily due to the completion of the majority of
AT&T's  1.9  GHz  market  buildouts.   Capital  spending  for  the  quarter  and
year-to-date  periods  ended June 30, 1998 was  directed  primarily at expanding
coverage in new and traditional markets.

NEW WIRELESS SERVICES BUSINESSES

                                           Three months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$   53         $    3   $  50     NMF

EBIT.................................  (159)           (54)   (105)  (194.6)%
EBITDA...............................  (114)           (49)    (65)  (131.7)%

OTHER ITEMS
Capital additions....................$  117         $  615   $(498)   (80.8)%

                                                                Six months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$   83         $    5   $  78     NMF

EBIT.................................  (315)          (259)    (56)   (21.6)%
EBIT excluding two-way charge........  (315)           (99)   (216)  (219.0)%
EBITDA...............................  (226)          (163)    (63)   (38.2)%
EBITDA excluding two-way charge......  (226)           (83)   (143)  (171.7)%

OTHER ITEMS
Capital additions....................$  199         $  783   $(584)   (74.5)%

                                  At June 30,    At Dec. 31,     Change
                                       1998           1997      $        %
Total assets.........................$4,394         $4,417   $ (23)    (0.5)%


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

CORE WIRELESS SERVICES

                                           Three months
                                               ended
                                             June 30,             Change
$ in millions                           1998           1997      $       %
Revenue..............................$ 1,190        $ 1,113  $   77     6.8%

EBIT.................................    343            213     130    60.8%
EBIT excluding gain on SmarTone......    240            213      27    12.4%
EBITDA...............................    574            426     148    34.5%
EBITDA excluding gain on SmarTone....    471            426      45    10.3%

OTHER ITEMS
Capital additions....................$   128        $   179  $  (51) ( 29.0)%

                                                                Six months
                                               ended
                                             June 30,             Change
$ in millions                           1998           1997      $       %
Revenue..............................$ 2,273        $ 2,151  $  122     5.6%

EBIT.................................    497            387     110    28.4%
EBIT excluding gain on SmarTone......    394            387       7     1.7%
EBITDA...............................    937            786     151    19.1%
EBITDA excluding gain on SmarTone....    834            786      48     6.0%

OTHER ITEMS
Capital additions....................$   214        $   340  $ (126)  (37.3)%

                                   At June 30,    At Dec. 31,     Change
                                        1998           1997      $       %
Total assets.........................$13,628        $14,123  $ (495)   (3.5)%


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OTHER AND CORPORATE
Other and  corporate  includes  AT&T  Solutions,  international  operations  and
ventures,  on-line  services  such  as  AT&T  WorldNet,  other  businesses,  and
corporate operations.

                                            Three months
                                                ended
                                              June 30,               Change
$ in millions                              1998        1997         $       %
Revenue................................$    537     $   527   $     10     1.9%

EBIT...................................  (3,109)       (700)    (2,409) (344.1)%
EBIT excluding restructuring charges...    (366)       (700)       334    47.7%
EBITDA.................................  (3,020)       (597)    (2,423) (404.9)%
EBITDA excluding restructuring charges.$   (277)    $  (597)  $    320    53.6%

OTHER ITEMS
Capital additions......................$    154     $   279   $   (125)  (44.8)%

                                            Six months
                                               ended
                                              June 30,               Change
$ in millions                              1998        1997         $       %
Revenue................................$  1,094     $   987   $    107    10.8%

EBIT...................................  (3,544)     (1,238)    (2,306) (186.2)%
EBIT, excluding certain gains,
  charges and reserve reversal.........    (867)     (1,338)       471    35.2 %
EBITDA.................................  (3,339)     (1,051)    (2,288) (217.4)%
EBITDA, excluding certain gains,
  charges and reserve reversal.........$   (662)    $(1,151)  $    489    42.5%

OTHER ITEMS
Capital additions......................$    245     $   489   $   (244)  (49.9)%

                                      At June 30, At Dec. 31,        Change
                                           1998        1997         $       %
Total assets...........................$ 16,625     $16,041   $    584     3.6%

REVENUE
In the  second  quarter  of 1998,  other and  corporate  revenue  increased  $10
million,  or 1.9%,  from the second  quarter of 1997.  The revenue growth in the
second  quarter was  primarily  due to increased  revenue  from AT&T  Solutions,
international  operations and ventures and AT&T WorldNet.  These  increases were
partially  offset by a decrease in revenue from AT&T  Solutions  Customer  Care,
which was sold on March 3, 1998.  For the six months ended June 30, 1998,  other
and corporate  revenue  increased $107 million,  or 10.8%,  compared to the same
period of 1997.  The  revenue  growth in the first half of 1998  compared to the
same period in 1997 was  primarily  due to  increases  in AT&T  Solutions,  AT&T
WorldNet  and  international  operations  and  ventures,  partially  offset by a
decrease in revenue from AT&T Solutions Customer Care.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The following  discussion  excludes the impact of the 1998 asset  impairment and
restructuring  charges, the 1998 gains on the sales of LIN-TV and AT&T Solutions
Customer   Care  as  well  as  the  first  quarter  1997  reversal  of  pre-1995
restructuring reserves.

EBIT and EBITDA improved by $334 million,  or 47.7%, and $320 million, or 53.6%,
respectively,  in the second  quarter of 1998 compared to the second  quarter of
1997.  The  quarter  over  quarter  improvements  in both EBIT and  EBITDA  were
primarily due to increased  interest income from temporary cash investments,  an
improvement at international  operations,  reductions in corporate  overhead and
improvements  at AT&T Solutions and AT&T WorldNet.  EBIT and EBITDA  improved by
$471 million,  or 35.2%, and $489 million,  or 42.5%,  respectively in the first
six  months  of 1998  compared  to the six  months  ended  June  30,  1997.  The
improvements for the six months ended June 30, 1998, compared to the same period
in 1997,  were  primarily due to an  improvement  at  international  operations,
increased interest income on temporary cash investments and improvements at AT&T
Solutions and AT&T WorldNet and reductions in corporate overhead.

ELIMINATIONS
Eliminations  reflects the  elimination  of revenue and profit  generated by the
sale of services between business segments.  The sale of business  long-distance
services to other AT&T units  generates  nearly all of the  eliminated  revenue.
Revenue  eliminations  in the  quarter  were  negative  $277  million,  a  19.6%
reduction  compared to the second quarter of 1997,  primarily due to the sale of
AT&T Solutions  Customer Care. EBIT and EBITDA were both negative $8 million for
the second quarter of 1998.  Revenue  eliminations for the six months ended June
30, 1998 were  negative  $617  million.  EBIT and EBITDA were both  negative $11
million for the six months ended June 30, 1998.

SUPPLEMENTAL DISCLOSURES

LOCAL SERVICES
Local  services for business and  residential  customers are included as part of
AT&T's business  services and consumer services  segments.  Also included within
local are the costs  associated  with corporate  staff dedicated to AT&T's local
services effort. (These costs are reported as part of other and corporate.)

                                           Three months
                                               ended
                                             June 30,           Change
$ in millions                          1998           1997     $       %
Revenue..............................$   54         $    9  $  45   545.3%

EBIT.................................  (188)          (229)    41    18.3%
EBITDA...............................  (156)          (214)    58    27.6%

OTHER ITEMS
Capital additions....................$  137         $  164  $ (27)  (16.5)%

<PAGE>                                                  AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                                             Six months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997     $       %
Revenue..............................$   91         $   13  $  78    624.2%

EBIT.................................  (993)          (367)  (626)  (170.2)%
EBIT excluding asset impairment
   charge............................  (392)          (367)   (25)    (6.6)%
EBITDA...............................  (937)          (342)  (595)  (173.5)%
EBITDA excluding asset impairment
   charge............................  (336)          (342)     6      1.9%

OTHER ITEMS
Capital additions....................$  277         $  228  $  49     21.5%

                                  At June 30,    At Dec. 31,     Change
                                       1998           1997     $        %
Total assets.........................$1,291         $1,637  $(346)   (21.1)%

REVENUE
In the second  quarter of 1998,  revenue  increased to $54  million,  up from $9
million in the second quarter of 1997. For the first six months of 1998, revenue
increased to $91  million,  up from $13 million in the same period of last year.
Revenue  consists  primarily of services sold to residential  customers on a TSR
basis and AT&T Digital Link (ADL)  service for  business  customers.  Growth for
total  local  services  in the second  quarter  and first six months of 1998 was
primarily  due to  increased  revenue from an increased  customer  base.  AT&T's
merger with TCG is designed  to  accelerate  the  Company's  penetration  on the
business local exchange market, while the pending acquisition of TCI is intended
to address the consumer local exchange market.

AT&T continues to provide local service on a TSR basis to approximately  375,000
residential  customers.  However,  the Company has  discontinued  marketing  TSR
because the Company's in-market experiences and results have proven that the TSR
solution in not  economically  viable for the short-term or the long-term.  AT&T
continues to seek alternative  methods of providing local service to residential
customers.  In the first quarter of 1998 AT&T recorded a pre-tax  charge of $601
million  related to the Company's  decision not to pursue Total  Service  Resale
(TSR) as a local service strategy.  AT&T continues its financial and operational
review of the various alternatives for entering the local market,  including the
impacts associated with the merger of TCG and the pending merger with TCI. These
reviews may result in additional charges.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EBIT/EBITDA
The  following  discussion  excludes the impact of the first  quarter 1998 asset
impairment charge.

EBIT was negative $188 million in the second  quarter of 1998, an improvement of
18.3% from  negative  $229  million in the  second  quarter of 1997.  EBITDA was
negative  $156 million in the second  quarter of 1998, an  improvement  of 27.6%
compared to the second quarter of 1997. These improvements were primarily due to
the Company's  decision not to pursue the sale of local on a TSR basis. EBIT was
negative $392 million for the six months ended June 30, 1998. This is a decrease
of 6.6% from negative $367 million for the same period of 1997.  This decline is
mainly due to an increase in depreciation  and amortization  expenses  primarily
due to  increased  investment  in AT&T Digital  Link.  EBITDA  improved  1.9% to
negative  $336 million for the six months ended June 30, 1998 from negative $342
million for the same period of 1997.  This  improvement was primarily due to the
Company's decision not to pursue the sale of local on a TSR basis.

OTHER ITEMS
Capital  additions were $137 million in the second quarter of 1998,  compared to
$164 million in the same period last year.  Capital  additions were $277 million
for the six month period  ended June 30,  1998,  compared to $228 million in the
same period last year. Capital spending for local services was primarily related
to AT&T Digital Link and other facilities-based local service options.

Total assets were $1,291  million at June 30, 1998, a decrease of $346  million,
or 21.1%,  compared to $1,637  million at December 31, 1997. The decrease is due
primarily to the first quarter write-down of software.

NEW WIRELESS SERVICES BUSINESSES
Information  related to AT&T's new wireless  services  businesses is included in
the wireless services' segment discussion.

AT&T SOLUTIONS
AT&T  Solutions is  comprised of AT&T's  outsourcing,  network  integration  and
multi-media call center businesses.  (The results of AT&T Solutions are included
in other and corporate.)

                                           Three months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$  241         $  186   $  55    29.5%

EBIT.................................    (1)           (50)     49    97.6%
EBITDA...............................    35            (13)     48   361.9%

OTHER ITEMS
Capital additions....................$   30         $   20   $  10    51.4%



<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
                                            Six months
                                               ended
                                             June 30,             Change
$ in millions                          1998           1997      $       %
 
Revenue..............................$  459         $  342   $ 117    34.0%

EBIT.................................   (13)          (103)     90    87.4%
EBITDA...............................    56            (29)     85   289.1%

OTHER ITEMS
Capital additions....................$   50         $   37   $  13    35.4%

                                  At June 30,    At Dec. 31,      Change
                                       1998           1997      $       %
Total assets.........................$  549         $  576   $ (27)   (4.7)%

REVENUE
Revenue grew 29.5% to $241 million in the second  quarter of 1998  compared with
revenue of $186 million in the second  quarter of 1997. For the six months ended
June 30,  1998,  revenue  grew  34.0% to $459  million.  Revenue  growth in both
periods is due primarily to the  outsourcing  business.  The unit  currently has
more than $3 billion  under  contract  with such  clients as United  Healthcare,
Textron,  J.P.  Morgan,  Merrill  Lynch,  and  MasterCard  International.   AT&T
Solutions  manages AT&T's internal network  infrastructure,  an operation which,
while not  included  in the  unit's  revenue,  provides  information  technology
services and generated $394 million in internal  billings for the second quarter
of 1998 and $780 million for the first six months of 1998.

EBIT/EBITDA
EBIT was negative $1 million in the second  quarter of 1998, an  improvement  of
97.6% from  negative $50 million in the second  quarter of 1997.  EBITDA was $35
million for the three months ended June 30, 1998,  up from  negative $13 million
for the second quarter of 1997. For the six months ended June 30, 1998, EBIT was
a negative $13  million.  This is an  improvement  of 87.4% from  negative  $103
million for the same  period in 1997.  For the six months  ended June 30,  1998,
EBITDA was $56 million.  This is an increase of 289.1% from negative $29 million
for the same  period of 1997.  The  increases  in both EBIT and  EBITDA  for the
quarter and year over year are due to revenue  growth and  improvements  in cost
structure.  AT&T  Solutions  remains on target to turn  profitable by the end of
1998.

OTHER ITEMS
Total  assets were $549  million at June 30,  1998,  compared to $576 million at
December 31, 1997.  Approximately 50% of total assets in the first six months of
1998 were related to servicing the internal network infrastructure of AT&T.


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

WORLDNET AND OTHER ON-LINE SERVICES
WorldNet and other  on-line  services  includes AT&T  WorldNet  Internet  access
service for residential and business consumers (included in other and corporate)
as well as web site hosting and other electronic  commerce services (included in
business services).

                                           Three months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$   83         $   51    $ 32    62.6%

EBIT.................................  (115)          (152)     37    23.9%
EBITDA...............................  (104)          (145)     41    28.4%

OTHER ITEMS
Capital additions....................$   12         $   15    $ (3)  (21.8)%

                                            Six months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$  162         $   91    $ 71    77.8%

EBIT.................................  (224)          (311)     87    27.9%
EBITDA...............................  (199)          (297)     98    33.2%

OTHER ITEMS
Capital additions....................$   19         $   27    $ (8)  (29.9)%

                                  At June 30,    At Dec. 31,     Change
                                       1998           1997      $       %
Total assets.........................$  359         $  334    $ 25     7.4%

REVENUE
Revenue grew $32 million,  or 62.6%, in the second quarter of 1998 compared with
the second quarter of 1997. For the six months ended June 30, 1998,  revenue was
$162  million.  This is an  increase  of 77.8%  compared  to the $91  million in
revenue for the six months ended June 30, 1997. The increases were due primarily
to  continued  growth in AT&T  WorldNet's  residential  subscriber  base and the
expiration of AT&T WorldNet's  free-pricing  promotion that was offered in 1997.
WorldNet  subscribers  were 1.095 million at June 30, 1998, up from .923 million
at June 30,  1997.  This is an  increase  of 18.6%  compared  to the prior year.
Average revenue per customer continues to increase due to the expiration of AT&T
WorldNet's initial  promotional price programs in favor of regular monthly rates
of $9.95 and $19.95.  AT&T Web Site Services has approximately 9 thousand hosted
sites at the end of the second  quarter of 1998  compared with  approximately  4
thousand at the end of the second quarter of 1997.

AT&T  continues  to explore new ways of growing its  internet  access  business,
primarily  through AT&T  WorldNet  and other  on-line  businesses.  In the first
quarter of this year AT&T announced a long-distance offer targeting internet

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

access customers.  Also, beginning in the first quarter, AT&T WorldNet customers
were able to sign up for long-distance  services via AT&T's web site and receive
a rate of nine cents per minute.  The second  quarter was  highlighted by AT&T's
cross-marketing  agreements  with top Internet  search  engines  Lycos,  Excite,
Yahoo!  and  Inofseek.  Visitors  to each of these  sites  can now make  on-line
purchases   of  AT&T   services.   These  sites  will  also  offer   AT&T's  new
IP-communications  applications  such as anonymous voice chat and  click-to-dial
directories.   The  first  of  these   services,   AT&T   Chat-n-Talk  and  AT&T
Click-2-Dialsm,  were  introduced in June. AT&T also announced an agreement with
Checkfree that will enable AT&T  customers to view and pay their  communications
bills on the Internet.

EBIT/EBITDA
EBIT was negative $115 million in the second  quarter of 1998, an improvement of
23.9% from negative $152 million in the second quarter of 1997.  EBITDA improved
28.4% to negative  $104  million for the three  months  ended June 30, 1998 from
negative  $145 million for the second  quarter of 1997.  EBIT was negative  $224
million for the six period ended June 30,  1998,  an  improvement  of 27.9% from
negative  $311  million in the same  period of 1997.  EBITDA  improved  33.2% to
negative  $199 million for the six months ended June 30, 1998 from negative $297
million for the same period in 1997.  The  improvements  in both EBIT and EBITDA
were primarily due to revenue growth and cost efficiencies in AT&T WorldNet.

INTERNATIONAL OPERATIONS AND VENTURES
International  operations  and ventures  includes  AT&T's  consolidated  foreign
operations, the Company's transit and reorigination businesses, on-line services
in the  Asia/Pacific  region,  as well as the equity  earnings/losses  of AT&T's
non-consolidated joint ventures.  International operations and ventures does not
include  bilateral   international   long-distance   traffic.  (The  results  of
international operations and ventures are included in other and corporate.)

                                           Three months
                                               ended
                                             June 30,            Change
$ in millions                          1998           1997      $       %
Revenue..............................$  201         $  168   $  33    20.0%
 
EBIT.................................   (58)          (133)     75    56.3%
EBITDA...............................   (42)          (114)     72    63.0%

OTHER ITEMS
Capital additions....................$   18         $  162   $(144)  (88.9)%

                                             Six months
                                                ended
                                              June 30,           Change
$ in millions                          1998           1997      $       %
Revenue..............................$  380         $  316   $  64    20.4%

EBIT.................................  (121)          (261)    140    53.6%
EBITDA...............................   (88)          (228)    140    61.6%

OTHER ITEMS
Capital additions....................$   49         $  308   $(259)  (84.2)%

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


                                  At June 30,    At Dec. 31,     Change
                                       1998           1997      $       %
Total assets.........................$1,536         $1,837   $(301)  (16.4)%


REVENUE
Revenue grew 20.0% to $201 million in the second  quarter of 1998 as compared to
$168  million for the same period  last year.  Revenue for the six months  ended
June 30, 1998 increased  20.4% to $380 million  compared to $316 million for the
same  period  last  year.   These  increases  were  driven  by  growth  in  AT&T
Communications  Services UK and  reorigination,  partially offset by declines in
certain  non-strategic  businesses,  some of which were exited  since the second
quarter of 1997. Revenue from continuing strategic international operations grew
55.9% in the second  quarter of 1998 compared to the second quarter of 1997. For
the six month  period ended June 30, 1998,  revenue  from  continuing  strategic
international operations grew 60.5% compared to the same period in 1997.

EBIT/EBITDA
EBIT was negative $58 million in the second  quarter of 1998, an  improvement of
56.3% from negative $133 million in the second quarter of 1997.  EBITDA improved
63.0% to negative $42 million for the three  months  ended June 30,  1998,  from
negative  $114 million for the second  quarter of 1997.  The  improvements  were
primarily due to increased  revenue,  decreased equity losses on  unconsolidated
operations and the continued exiting of non-strategic businesses.

For the six months  ended June 30,  1998,  EBIT was negative  $121  million,  an
improvement  of 53.6% from  negative  $261  million in the same  period in 1997.
EBITDA  improved  61.6% to negative $88 million for the first six months of 1998
compared  to  negative  $228  million  in the  first  six  months  of 1997.  The
improvements were primarily due to increased  revenue,  the continued exiting of
non-strategic   businesses  and  decreased   equity  losses  on   unconsolidated
operations.

Management is currently assessing the impact, of the announcement  regarding the
joint  venture  to  be  formed  with  British   Telecommuncations  PLC  (BT)  on
international operations and ventures.

OTHER ITEMS
Total assets were $1,536 million at June 30, 1998, compared to $1,837 million at
December 31, 1997. The decrease is due primarily to a decrease in cash.





<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL CONDITION

JUNE 30, 1998 VERSUS DECEMBER 31, 1997

                                      June 30,   December 31,    Change
$ in millions                           1998          1997      $        %
Total assets.........................$57,447       $58,635  $(1,188)   (2.0)%
Total assets-continuing operations...$57,447       $57,534  $   (87)   (0.2)%

Total assets decreased $1,188 million, or 2.0%,  primarily due to our efforts to
divest  non-strategic  assets.  These  efforts  generated  declines in other and
long-term receivables, net assets from discontinued operations,  investments and
property,  plant,  and equipment,  partially  offset by an increase in cash. The
decrease in other and  long-term  receivables  is due  primarily to repayment of
loans by UCS as part of the  settlement  for our April 2, 1998 sale to Citicorp.
The decrease in net assets from  discontinued  operations also reflects the sale
of UCS. The decline in  investments  is primarily due to the sales of LIN-TV and
SmarTone. The decrease in property, plant, and equipment is primarily due to the
first  quarter  local  asset  impairment  charge and the sale of AT&T  Solutions
Customer Care. The increase in cash is mainly due to cash received from Citibank
in the second quarter 1998 related to the sale of UCS.

Total liabilities  decreased $2,429 million, or 6.8%,  primarily due to declines
in debt, deferred income taxes, and payroll and benefit  liabilities,  partially
offset by increases in long-term  benefit-related  liabilities and other current
liabilities.  The decreases in both  short-term  and long-term  debt reflect the
paydown  of debt  with the  proceeds  from the  sales  of UCS,  LIN-TV  and AT&T
Solutions  Customer  Care.  The  decrease in  deferred  income  taxes  primarily
reflects  the impact of the asset  impairment  and  restructuring  charges.  The
decline in payroll and benefit  related  liabilities  primarily  reflects annual
first  quarter  payout of employee  bonuses and the reversal of a portion of the
1995 business restructuring  reserve. The increase in long-term  benefit-related
liabilities is primarily due to the second quarter  charges  associated with the
voluntary retirement incentive program for management employees.  The charge for
pension   special   termination   benefits  and  other  costs  resulted  in  the
establishment  of a liability for the  Management  Pension Plan. The increase in
other current  liabilities  is mainly due to an increase in accrued income taxes
primarily associated with the sale of UCS.

Total shareowners'  equity increased $1,241 million,  or 5.5%,  primarily due to
current year's net income partially offset by dividends declared.

The ratio of total  debt to total  capital,  (defined  as debt  divided by total
capital) at June 30, 1998, was 22.9% compared to 32.3% at December 31, 1997. The
decrease was primarily the result of lower debt. If AT&T used its available cash
to retire the  outstanding  debt,  there would be no debt  remaining at June 30,
1998.


<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


In the  normal  course of  business,  AT&T  uses  certain  derivative  financial
instruments,  mainly  interest  rate swaps and foreign  currency  exchange  rate
contracts.  The interest rate swaps and foreign  currency  contracts and options
allow the  Company  to manage  its  exposures  to  changing  interest  rates and
currency exchange rates. AT&T does not use derivative financial  instruments for
speculative purposes. Credit policies are designed to limit the risks of dealing
with other parties to these instruments. In management's view, the risks to AT&T
from using these  derivative  financial  instruments  are small and the benefits
include  more  stable  earnings  in periods  when  interest  rates and  currency
exchange rates are changing.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

CASH FLOWS

SIX MONTHS ENDED JUNE 30, 1998, VERSUS SIX MONTHS ENDED JUNE 30, 1997

Cash flows provided by operating activities of continuing operations for the six
months ended June 30, 1998, were $3,798 million.  This represents an increase of
$1,073  million  compared  to the first  six  months of 1997.  The  increase  in
operating cash flow was driven  primarily by a $1,099 million increase in income
from  continuing  operations  excluding the asset  impairment and  restructuring
charges and the gains on sales  which have  essentially  no impact on  operating
cash flows.

For the six months ended June 30, 1998, cash provided by investing activities of
$8,750 million  increased $10,544 million due primarily to the UCS sale on April
2, 1998,  for which we received  $5,722  million in settlement of receivables as
well as $3,500  million  in  proceeds  from the sale.  Additionally,  in 1998 we
received $742  million,  $625 million and $183 million from the sales of LIN-TV,
AT&T Solutions Customer Care and SmarTone, respectively.

Net cash used in financing activities of $5,030 million increased $4,110 million
from $920 million for the first six months of 1997. This primarily  reflects the
use of cash received from 1998 asset dispositions to paydown commercial paper.

In July  1998,  AT&T's  Board  of  Directors  authorized  an open  market  share
repurchase program to repurchase up to $3 billion of AT&T common stock. We began
repurchasing  shares in the third  quarter  of 1998 and  intend to  reissue  the
repurchased shares as part of the shares to be issued in connection with the TCI
merger.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RECENT PRONOUNCEMENTS
Beginning  with the 1998  annual  report we will adopt  Statement  of  Financial
Accounting  Standards  (SFAS)  No.  131,   "Disclosures  about  Segments  of  an
Enterprise and Related  Information." SFAS No. 131 establishes the standards for
the manner in which  public  enterprises  are required to report  financial  and
descriptive  information  about their operating  segments.  The standard defines
operating  segments as components of an enterprise for which separate  financial
information  is  available  and  evaluated  regularly  as a means for  assessing
segment performance and allocating resources to segments. A measure of profit or
loss,  total assets and other related  information  are required to be disclosed
for each  operating  segment.  In addition,  this  standard  requires the annual
disclosure of:  information  concerning  revenues  derived from the enterprise's
products or services;  countries in which it earns revenues or holds assets, and
major customers.

In February 1998, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No.  132,  "Employers'   Disclosure  about  Pensions  and  Other  Postretirement
Benefits."  Among  other   provisions,   it  standardizes   certain   disclosure
requirements for pension and other postretirement benefits,  requires additional
information  on  changes  in the  benefit  obligations  and fair  values of plan
assets, and eliminates certain other disclosures.  The standard is effective for
fiscal years  beginning  after  December 15, 1997.  For AT&T this means that the
standard is effective  for the 1998 annual  report.  Since the standard  applies
only  to  the   presentation  of  pension  and  other   postretirement   benefit
information,  it will not have any  impact  on  AT&T's  results  of  operations,
financial position or cash flows.

In March 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed  or  Obtained  for  Internal  Use." Among  other  provisions,  the SOP
requires that  entities  capitalize  certain  internal-use  software  costs once
certain  criteria are met. The SOP is effective  for  financial  statements  for
fiscal  years  beginning  after  December 15,  1998,  though  early  adoption is
encouraged. For AT&T this means that it must be adopted no later than January 1,
1999.  If AT&T  elects  to  adopt  the SOP  earlier  than  the  effective  date,
restatement  of  interim  periods  during  the  year of  adoption  is  required.
Management is currently  assessing the impact on AT&T's  consolidated  financial
statements.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities."  Among other provisions,  it requires that
entities  recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
Gains and losses resulting from changes in the fair values of those  derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies  for hedge  accounting.  This  standard is effective  for fiscal years
beginning  after June 15,  1999,  though  earlier  adoption  is  encouraged  and
retroactive  application  is  prohibited.  For AT&T this means that the standard
must be adopted no later than  January 1, 2000.  Management  does not expect the
adoption  of this  standard  to have a  material  impact  on AT&T's  results  of
operations, financial position or cash flows.

<PAGE>                                                   AT&T Form 10-Q - Part I

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


OTHER DEVELOPMENTS
On July 23, 1998,  AT&T completed the merger with TCG,  pursuant to an agreement
and plan of merger  dated  January 8, 1998.  Each share of TCG common  stock was
exchanged for 0.943 of AT&T common stock. We issued  approximately 181.6 million
shares in the  transaction.  The merger  will be  accounted  for as a pooling of
interests. In August of 1998, AT&T repurchased approximately $1 billion of TCG's
debt. The early  extinguishment  of this debt will result in a pre-tax charge to
AT&T of  approximately  $230  million and will be  recorded as an  extraordinary
item.

On March 3, 1998, AT&T agreed to sell WOOD-TV,  its television  station in Grand
Rapids,   Michigan,   for  approximately   $123  million,   subject  to  certain
adjustments, which is expected to close in the third quarter of 1998.

On June 24, 1998,  AT&T signed a  definitive  merger  agreement  with TCI for an
all-stock transaction valued at approximately $48 billion.  Under the agreement,
AT&T will issue  0.7757  shares of AT&T common stock for each share of TCI Group
Series A common  stock and 0.8533  shares of AT&T common stock for each share of
TCI Group  Series B stock.  Immediately  following  the  acquisition,  AT&T will
combine its current  consumer  long-distance,  wireless  and  Internet  services
businesses  with  TCI's  cable,   telecommunications  and  high  speed  Internet
businesses  to create AT&T  Consumer  Services.  The  Company  plans to create a
separate class of AT&T stock to represent the economic interest of AT&T Consumer
Services. The transaction, which is subject to regulatory,  shareowner and other
approvals, is expected to be completed in the first half of 1999. Also announced
was TCI's intention to combine Liberty Media Group, its programming arm, and TCI
Ventures Group, its technology  investments  unit, to form the new Liberty Media
Group.  Upon closing of the AT&T/TCI merger,  the shareowners of the new Liberty
Media Group will be issued  separate  tracking stock by AT&T in exchange for the
shares currently held in Liberty Media Group and TCI Ventures Group.

AT&T and BT announced on July 26, 1998 that they will create a global venture to
serve the  complete  communications  needs of  multinational  companies  and the
international  calling needs of individuals and businesses around the world. The
venture,  which will be owned equally by AT&T and BT, will combine  trans-border
assets and operations of each company,  including  their existing  international
networks,  all of their international  traffic, all of their border products for
business  customers - including an expanding set of Concert  services - and AT&T
and BT's multinational  accounts in selected industry sectors.  The formation of
the venture is subject to certain  conditions,  including  receipt of regulatory
approvals,  the  closing of the merger  between MCI  Communications  Corporation
(MCI) and WorldCom, Inc. and the purchase by BT of MCI's interest in Concert and
the final negotiation and execution of definitive documents.  The transaction is
expected to be completed within 12 months.

<PAGE>                                                   AT&T Form 10-Q - Part I


FORWARD LOOKING STATEMENTS
Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this Report on Form 10-Q  constitute  "forward  looking
statements"  within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Any Form 10-K, Annual Report
to  Shareowners,  Form  10-Q or Form 8-K of AT&T  may  include  forward  looking
statements, including statements concerning future operating performance, AT&T's
share of new and  existing  markets,  AT&T's  short- and  long-term  revenue and
earnings growth rates, and general industry growth rates and AT&T's  performance
relative  thereto.  These  forward  looking  statements  rely  on  a  number  of
assumptions concerning future events,  including the adoption and implementation
of balanced and effective  rules and regulations by the FCC and the state public
regulatory  agencies,  and  AT&T's  ability  to  achieve  a  significant  market
penetration in new markets.  These forward  looking  statements are subject to a
number of  uncertainties  and other  factors,  many of which are outside  AT&T's
control,  that  could  cause  actual  results  to  differ  materially  from such
statements.

For a more complete discussion of the factors that could cause actual results to
differ  materially  from such forward  looking  statements,  see the  discussion
thereof  contained  under  the  heading  "Forward  Looking  Statements"  in  the
Company's  Form 10-K for the year ended  December 31, 1997.  Readers should also
consider the factors  discussed  under the headings  "Results of Operations" and
"Financial  Condition"  included in this Form 10-Q. AT&T disclaims any intention
or obligation to update or revise any forward-looking  statements,  whether as a
result of new information, future events or otherwise.

<PAGE>
                                                        AT&T Form 10-Q - Part II

                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Dollars in Millions)
                                   (Unaudited)


Item 4.  Submission of Matters to a Vote of Security-Holders.

(a)      The annual  meeting of  the shareholders of  the registrant was held on
         May 20, 1998.

(b)      Election of Directors*
                                                   Votes
                                                 (Millions)

      Nominee                             For               Withheld

C. Michael Armstrong                     1,278                 12
Kenneth T. Derr                          1,277                 13
M. Kathryn Eickhoff                      1,277                 13
Walter Y. Elisha                         1,277                 13
George M. C. Fisher                      1,278                 12
Donald V. Fites                          1,278                 12
Ralph S. Larsen                          1,278                 12
Donald F. McHenry                        1,277                 13
Michael I. Sovern                        1,276                 14
John R. Walter                           1,276                 14
Thomas H. Wyman                          1,278                 12

*In July 1998, Sanford I. Weill was elected as a member of the board of
directors.

(c)      Holders  of common  shares  voted  at  this  meeting on  the  following
         matters, which were set forth in the registrant's proxy statement dated
         March 26, 1998.

(i)      Ratification of Auditors
                                     For          Against        Abstain

Ratification of the firm            1,280             5              5
of Coopers & Lybrand L.L.P.        (99.21%)        (.37%)         (.42%)
as the independent auditors
to audit the registrant's
financial statements for
the year 1998.(*)

(ii)     Directors Proposals                                             Broker
                                 For         Against       Abstain     Non-Votes

That the Shareholders           1,134          145            11
approve an increase in         (87.91%)     (11.23%)        (.86%)
the number of authorized
common shares.(**)

 *Percentages are based on the total common shares voted.
  Approval of this proposal required a majority of the common
  shares voted.
**Percentages are based on total number of outstanding common
  shares.  Approval of this proposal required a majority of the
  outstanding common shares.
 
<PAGE>                                                  AT&T Form 10-Q - Part II



                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Dollars in Millions)
                                   (Unaudited)



(iii) Shareholder Proposals
 
 
                                                                         Broker
                                 For         Against       Abstain     Non-Votes
 
That the Company provide           90          970            30          200
a summary of each dir-          (8.27%)     (88.98%)       (2.75%)
ector's record on
important matters.(*)


That the board take the            37        1,022            31          200
necessary steps to change       (3.43%)     (93.73%)       (2.84%)
the Annual Meeting date
to the third Wednesday of
April. (*)


That board amend the              537          528            25          200
current policy on con-         (49.25%)     (48.44%)       (2.31%)
fidential stockowner
voting to include all
votes whatsoever and
to be in a form that
would require a majority
vote of the stockholders
to amend.(*)


That the board adopt a            216          849            25          200
policy that no future           (19.8%)      (77.9%)        (2.3%)
employment contracts (or
amendments to existing
contracts) will be entered
into which provide for
severance compensation or
benefits amounting to more
than $3 million, without
specific shareholder
approval in advance.(*)



*Percentages are based on the total common shares voted.
 Approval of this proposal required a majority of the
 common shares voted.


<PAGE>
                                                        AT&T Form 10-Q - Part II



                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Dollars in Millions)
                                   (Unaudited)

Item 6. Exhibits and Reports on Form 8-K.

(a)           Exhibits

              Exhibit Number
 
                       3(ii)   By-Laws

                      12       Computation of Ratio of Earnings to Fixed Charges

                      27       Financial Data Schedule

(b)           Reports on Form 8-K

              Form 8-K  dated  January  8, 1998  was  filed  pursuant  to Item 2
              (Acquisitions  or  Dispositions  of  Assets) and Item 7 (Financial
              Statements and Exhibits).  Form 8-K dated  March 2, 1998 was filed
              pursuant to Item 5 (Other Events) and Item 7. Form 8-K  dated June
              23, 1998 was filed pursuant to Item 5 and Item 7.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                   AT&T Corp.



                                   /s/  M. B. Tart
                                   ------------------------------
                                   By:  M. B. Tart
                                        Vice President and Controller
                                        (Principal Accounting Officer)



Date:  August 11, 1998


<PAGE>                                                            AT&T Form 10-Q


                                  Exhibit Index


Exhibit
Number

 3(II)                         By-Laws as amended on February 28, 1998

12                             Computation of Ratio of Earnings to Fixed Charges

27                             Financial Data Schedule



                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

                                    BY-LAWS
                                 as amended by
                     BOARD OF DIRECTORS, February 28, 1998

                                   Article I
                            Meeting of Shareholders

     Section 1. The annual meeting of the shareholders shall be held in May each
year on such day, at such time and at such place as shall be  designated  in the
notice of the meeting.

     A notice of the annual meeting as approved by the Board of Directors  shall
be  mailed  not less than ten nor more  than  sixty  days  before  the  meeting,
directed to each shareholder  entitled to vote at said meeting at his address as
it  appears on the  record of  shareholders  unless he shall have filed with the
Secretary a written  request  that  notices  intended  for him be mailed to some
other address,  in which case it shall be directed to him at such other address.
Section 2. The Board of  Directors  may fix,  in  advance,  a date not more than
sixty nor less than ten days before the date of any meeting of the  shareholders
as the record date for determination of shareholders entitled to notice of or to
vote at such  meeting,  and only  shareholders  of record on such date  shall be
entitled to notice of or to vote at such meeting.

     Section 3. Special  meetings of the  shareholders may be called at any time
by either  the  Chairman  of the Board or the Board of  Directors,  and shall be
called  upon a request  to the  Chairman  of the Board or  Secretary,  signed by
shareholders  representing  at least  one-third of the shares.  Any such request
shall specify the time and the purpose or purposes of the proposed meeting.  The
meeting  shall be held at such place  within or without the State of New York as
may be designated in the notice of the meeting.

     A notice of not less than ten nor more than  sixty  days  shall be given by
mail for each special  meeting,  in the manner provided for notice of the annual
meeting.  Such notice  shall state the purpose or purposes for which the meeting
is  called  and the time  when and the  place  where it is to be held and  shall
indicate that the notice is being issued by or at the direction of the person or
persons calling the meeting.

     Section 4. Failure to receive  notice of any meeting  shall not  invalidate
the meeting.

 

<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

     Section  5.  Notice  of   shareholders   business  at  annual  meetings  of
shareholders shall be governed by the provisions of this By-Law.

      (1)   The proposal of business to be considered by the shareholders may be
            made at  an annual  meeting  of  shareholders  (a)  pursuant  to the
            company's notice of meeting  pursuant to Section 3 of this Article I
            of  these By-Laws, by or  at the direction of the Board of Directors
            or (c)  by any  shareholder  of the company who was a shareholder of
            record at the time of giving notice provided for in this By-Law, who
            is entitled  to vote at the meeting and who complies with the notice
            procedures set forth in this By-Law.

      (2)   For  business to be  properly brought before  an annual meeting by a
            shareholder pursuant to clause (c) of paragraph (1) of  this By-Law,
            the shareholder must have given timely notice  thereof in writing to
            the  Secretary of the  company and such business must otherwise be a
            proper matter for shareholder action.  To be timely, a shareholder's
            notice  shall  be  delivered  to  the  Secretary  at  the  principal
            executive  offices  of  the  company not  later than  the  close  of
            business on  the  90th calendar day  nor earlier than the  close  of
            business on the 120th calendar day prior to the first anniversary of
            the preceding year's annual meeting;  provided, however, that in the
            event that  the date  of the annual meeting is more than 30 calendar
            days  before or more  than 60 calendar days  after such  anniversary
            date,    notice  by   the  shareholder  to  be  timely  must  be  so
            delivered   not  earlier  than the close  of business on the   120th
            calendar  day  prior to such  annual meeting but not  later than the
            close  of  business  on the later of the 90th  calendar day prior to
            such  annual  meeting  or  the  10th   calendar  day  following  the
            calendar  day  on  which  public announcement  of  the date  of such
            meeting  is first  made by the   company.  In  no  event  shall  the
            public announcement of an  adjournment of an annual meeting commence
            a  new  time period for  the  giving  of a  shareholder's  notice as
            described  above.  Such shareholder's notice  shall set forth (a) as
            to any description of  the  business  desired to be  brought  before
            the  meeting,  the  reasons  for  conducting  such  business  at the
            meeting   and  any  material  interest  in  such  business  of  such
            shareholder  and  beneficial  owner, if  any, on  whose  behalf  the
            proposal is made; and (b) as to  the shareholder  giving  the notice
            and the beneficial owner, if any, on  whose behalf the nomination or
            proposal is  made (i) the  name and  address of such shareholder, as
            they  appear  on the company's  books, and  of such beneficial owner
            and (ii) the  class and number of  shares of the company  which  are
            owned  beneficially  and  of  record by such  shareholder  and  such
            beneficial owner.

<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

     Section 6. The items of business at all meetings of the stockholders  shall
be, insofar as applicable, as follows:

         - Call to order
         - Proof of notice of meeting or of waiver thereof
         - Appointment of inspectors of election, if necessary
         - A quorum being present
         - Reports
         - Election of directors
         - Other business specified in the notice of the meeting
         - Voting
         - Adjournment

Any items of business  not referred to in the  foregoing  may be taken up at the
meeting as the chair of the meeting  shall  determine.  The chair of the meeting
shall  determine all matters  relating to the efficient  conduct of the meeting,
including but not limited to the maintenance of order and decorum.


                                  ARTICLE II.

                     The Conduct of Shareholders' Meetings

     At all meetings of the shareholders, the holders of forty per centum of the
shares entitled to vote thereat shall  constitute a quorum,  except as otherwise
required by law; but the shareholders present may adjourn the meeting to another
time or place  despite the absence of a quorum.  Every  shareholder  entitled to
vote shall be  entitled  to one vote for each share  standing in his name on the
record of  shareholders;  and  every  shareholder  entitled  to vote may vote in
person or by proxy.

     At all meetings of  shareholders,  a  shareholder,  or such  person's  duly
authorized  attorney in fact, may vote by proxy,  executed in writing or granted
or authorized in such other manner as is prescribed by the Business  Corporation
Law of the State of New York.


                                  ARTICLE III.

                                   Inspectors

     The Board of  Directors,  in advance of any  shareholders'  meeting,  shall
appoint three  Inspectors to act at the meeting or any adjournment  thereof.  In
case any person  appointed  fails to appear or act, the vacancy may be filled by
appointment made by the Board in advance of the meeting or at the meeting by the
person presiding thereat.


<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

                                  ARTICLE IV.

                             The Board of Directors

     Section 1. The business of the company shall be managed under the direction
of its Board of  Directors,  who shall be  elected  by the  shareholders  at the
annual meeting.

     Section 2. The number of Directors shall be not less than ten nor more than
twenty-five,  the exact  number of  Directors  within  such  minimum and maximum
limits to be fixed and determined by the vote of a majority of the entire Board.
In case of any increase in the number of Directors, the additional Directors may
be elected by a majority of the Directors then in office.

     Section 3. Any vacancy in the Board may be filled by a majority vote of the
remaining Directors, though less than a quorum.

                                   ARTICLE V.

                             Meetings of Directors

     Section 1. Regular  meetings  shall be held at such times and places as the
Board may determine.

     Section 2. Special  meetings of the  Directors may be called at any time by
the Chairman of the Board,  or by two members of the  Executive  Committee,  and
shall be called by the  Chairman of the Board,  or by the  Secretary,  forthwith
upon request in writing signed by two Directors and specifying the object of the
meeting.  At least three days' notice of a special meeting shall be given in the
manner provided for herein.

     Section 3. Any notice of a meeting of Directors required to be given may be
given to each Director by mail or  telegraph,  addressed to him at his residence
or usual place of business,  or in person or by telephone,  stating the time and
place of the proposed meeting.

     Section 4. One-third of the entire Board shall constitute a quorum.

     Section 5.  Meetings  of the  Directors  may be held  within or without the
State of New York.

     Section  6. Any one or more  members  of the  Board  may  participate  in a
meeting  of  the  Board  by  means  of  a   conference   telephone   or  similar
communications  equipment  allowing all persons  participating in the meeting to
hear each other at the same time.  Participation  by such means shall constitute
presence in person at a meeting.

     Any  action  required  or  permitted  to be taken by the Board may be taken
without a meeting if all members of the Board consent in writing to the adoption
of a resolution authorizing the action. The resolution and the written consents

<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

thereto  by the  members  of the Board  shall be filed  with the  minutes of the
proceedings of the Board.


                                  ARTICLE VI.

                    Executive Committee and Other Committees

     The Board of Directors,  by resolution  adopted by a majority of the entire
Board,  may  designate  from  their  number  an  Executive  Committee  and other
committees,  and may  determine the quorum  thereof.  Any such  committee  shall
consist of three or more members and shall serve at the pleasure of the Board.

     The Chairman of the Board,  one or more Vice  Chairmen of the Board and the
President,  if any, shall be members of the Executive  Committee.  The Executive
Committee  shall,  except as otherwise  provided by law or by  resolution of the
Board,  have all the  authority of the Board of Directors  during the  intervals
between the meetings of the Board.  The Executive  Committee shall keep a record
of its  proceedings,  which  shall from time to time be reported to the Board of
Directors.  The  Chairman  of the Board  shall  preside at the  meetings  of the
Executive Committee.

     Committees other than the Executive  Committee  shall,  except as otherwise
provided by law,  have such  authority as shall be provided by resolution of the
Board.

     The  Board  may  designate  from  time to time  one or  more  Directors  as
alternate members of the Executive Committee or of any other committee,  who may
replace any absent member or members at any meeting of the committee.

     Any one or more members of the Executive  Committee or any other  committee
established  by the Board  pursuant  to this  Article  VI may  participate  in a
meeting  of such  committee  by  means  of a  conference  telephone  or  similar
communications  equipment  allowing all persons  participating in the meeting to
hear each other at the same time.  Participation  by such means shall constitute
presence in person at the meeting.

     Any action required or permitted to be taken by the Executive  Committee or
any other committee  established by the Board pursuant to this Article VI may be
taken  without a meeting if all members of the  committee  consent in writing to
the adoption of a resolution  authorizing the action. The resolution and written
consents  thereto  shall be filed  with the  minutes of the  proceedings  of the
committee.


 

<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998
                                  ARTICLE VII.

                            Officers of the Company

     Section l. The  officers  of the  company  shall be elected by the Board of
Directors, and may consist of a Chairman of the Board, one or more Vice Chairmen
of the Board, a President,  such number of Executive Vice  Presidents and Senior
Vice Presidents as the Board of Directors  shall from time to time determine,  a
Secretary,  a Treasurer and a Controller.  The officers  shall hold office until
their successors have been elected.

     Section  2. The  Board  of  Directors  may  appoint  one or more  Assistant
Secretaries,   one  or  more  Assistant   Treasurers,   one  or  more  Assistant
Controllers,  and such  other  officers  and  agents as the  Board may  consider
necessary.

                                 ARTICLE VIII.

                      Duties of the Chairman of the Board,
                     President, Vice Chairmen of the Board,
              Executive Vice Presidents and Senior Vice Presidents

     Section 1. The Chairman of the Board shall be the chief  executive  officer
of the company and shall have such  authority and perform such duties as usually
appertain  to the chief  executive  office in  business  corporations.  He shall
preside at the meetings of the Board of Directors  and he, or such officer as he
may designate from time to time, shall preside at meetings of the shareholders.

     Section  2. The  President,  Vice  Chairmen  of the Board,  Executive  Vice
Presidents and Senior Vice Presidents  shall perform such duties as the Board of
Directors or Chairman of the Board may from time to time determine.

     Section 3. In case of absence or  inability  of the  Chairman of the Board,
the President shall possess all the authority of the Chairman of the Board.

                                  ARTICLE IX.

                Duties of the Treasurer and Assistant Treasurers

     Section 1. The Treasurer  shall  receive all the funds of the company,  and
shall  disburse  them  under  the  direction  of the  Board  of  Directors.  All
disbursement  instruments  shall be signed by such person or persons and in such
manner as the Board may from time to time provide.

     Section 2. The Treasurer shall keep full and regular books, showing all his
receipts  and  disbursements,  which  books  shall  be open at all  times to the
inspection  of the  Chairman  of the  Board  or of any  member  of the  Board of
Directors;  and he shall make such  reports and perform such other duties as the
Chairman of the Board or Board of Directors may require.


<PAGE>   

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

     Section 3. The Treasurer  shall deposit all moneys  received by him, in the
corporate name of the company,  with such depositories as shall be approved from
time to time by the Board of  Directors  or by the  Chairman  of the Board,  the
President, a Vice Chairman of the Board or the Treasurer.

     Section  4.  Assistant  Treasurers  shall  have such of the  authority  and
perform such of the duties of the  Treasurer as may be provided in these By-Laws
or assigned to them by the Board of Directors or the Chairman of the Board or by
the Treasurer upon the approval of the Chairman of the Board, the President or a
Vice Chairman of the Board.  During the  Treasurer's  absence or inability,  his
authority and duties shall be possessed by such Assistant Treasurer or Assistant
Treasurers as the Board of Directors,  the Chairman of the Board,  the President
or a Vice Chairman of the Board may designate.

     Section 5. The Board of Directors  may require the  Treasurer and Assistant
Treasurers to give such security for the faithful performance of their duties as
the Board shall from time to time determine.


                                   ARTICLE X.

               Duties of the Secretary and Assistant Secretaries

     Section 1. The  Secretary  shall  send  notice to the  shareholders  of all
annual and special meetings, and to the Directors of meetings of the Board where
notice is required to be given; and he shall perform such other duties as may be
required of him by the Chairman of the Board or Board of Directors,  and such as
usually appertain to the office of Secretary.

     Section 2. The  Secretary  or in his absence an Assistant  Secretary  shall
keep an accurate  record of the proceedings of the Board of Directors and of the
Executive  Committee,  and of all meetings of  shareholders,  and shall have the
custody of the seal of the company and affix it to all instruments requiring the
seal.

     Section  3.  Assistant  Secretaries  shall have such of the  authority  and
perform such of the duties of the  Secretary as may be provided in these By-Laws
or assigned to them by the Board of Directors or the Chairman of the Board or by
the Secretary upon the approval of the Chairman of the Board, the President or a
Vice Chairman of the Board.  During the  Secretary's  absence or inability,  his
authority and duties shall be possessed by such Assistant Secretary or Assistant
Secretaries as the Board of Directors,  the Chairman of the Board, the President
or a Vice Chairman of the Board may designate.





<PAGE>
                                                                   Exhibit 3(II)


                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

                                  ARTICLE XI.

                            Duties of the Controller

     The Controller shall be the principal accounting officer of the company and
shall perform such duties as may be required of him by the Chairman of the Board
or Board of Directors.


                                  ARTICLE XII.

                               Transfer of Shares

     Section 1. Certificates for shares shall be issued by the Treasurer. Shares
shall be  transferable  only on the record of shareholders of the company by the
holder  thereof in person or by  attorney,  upon  surrender  of the  outstanding
certificate therefor. This requirement shall be embodied in each certificate.

     Section 2. In case of the loss of a certificate,  a new  certificate may be
issued upon such terms as the Board of Directors may prescribe.

 
                                 ARTICLE XIII.

                   Indemnification of Directors and Officers

     The company is  authorized,  by (i) a resolution  of  shareholders,  (ii) a
resolution   of   Directors,   or  (iii)  an   agreement   providing   for  such
indemnification,  to the fullest extent  permitted by applicable law, to provide
indemnification and to advance expenses to its Directors and officers in respect
of claims,  actions,  suits or proceedings based upon, arising from, relating to
or by reason of the fact that any such  Director or officer  serves or served in
such  capacity with the company or at the request of the company in any capacity
with any other enterprise.

                                  ARTICLE XIV.

                                      Seal


     The common seal of the company shall be in the following form.












<PAGE> 

                                                                   Exhibit 3(II)

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998

                                  ARTICLE XV.

                                   Amendments

     These By-Laws may be amended by the shareholders at any meeting;  or by the
Board of  Directors at any meeting by a majority  vote of the full Board,  or at
two successive meetings by a majority vote of a quorum present.  The notice of a
special meeting of the Board at which such action is to be taken shall set forth
the substance of the proposed amendment.


                                                                      Exhibit 12

                                                                       Form 10-Q
                                                                     For the Six
                                                                    Months Ended
                                                                   June 30, 1998


                                   AT&T Corp.
                Computation of Ratio of Earnings to Fixed Charges

                              (Dollars in Millions)
                                   (Unaudited)




Income from Continuing Operations
  Before Income Taxes .................................     $1,754

Less Interest Capitalized during
  the Period...........................................        110

Add Equity Investment Losses, net of distributions
  of Less than 50% Owned Affiliates....................        124

Add Fixed Charges......................................        383

Total Earnings from Continuing
  Operations Before Income Taxes
  and Fixed Charges....................................     $2,151



Fixed Charges

Total Interest Expense Including Capitalized Interest..     $  254

Interest Portion of Rental Expense.....................        129

    Total Fixed Charges................................     $  383

Ratio of Earnings to Fixed Charges.....................        5.6


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  consolidated  balance  sheet of AT&T Corp.  at June 30,  1998 and the
unaudited  consolidated  statement of income for the six-month period ended June
30,  1998 and is  qualified  in its  entirety  by  reference  to such  financial
statements.

</LEGEND>
<MULTIPLIER>                                   1,000,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         7,755
<SECURITIES>                                   0
<RECEIVABLES>                                  9,650
<ALLOWANCES>                                   1,029
<INVENTORY>                                    0
<CURRENT-ASSETS>                               18,717
<PP&E>                                         45,648
<DEPRECIATION>                                 23,336
<TOTAL-ASSETS>                                 57,447
<CURRENT-LIABILITIES>                          14,163
<BONDS>                                        6,008
                          0
                                    0
<COMMON>                                       1,625
<OTHER-SE>                                     23,888
<TOTAL-LIABILITY-AND-EQUITY>                   57,447
<SALES>                                        0
<TOTAL-REVENUES>                               25,489
<CGS>                                          0
<TOTAL-COSTS>                                  24,592
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               709
<INTEREST-EXPENSE>                             144
<INCOME-PRETAX>                                1,754
<INCOME-TAX>                                   581
<INCOME-CONTINUING>                            1,173
<DISCONTINUED>                                 1,300
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,473
<EPS-PRIMARY>                                  1.52
<EPS-DILUTED>                                  1.51
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission