VALHI INC /DE/
10-Q, 2000-05-15
SUGAR & CONFECTIONERY PRODUCTS
Previous: LIBERTY HOMES INC, 10-Q, 2000-05-15
Next: BROOKE GROUP LTD, 10-Q, 2000-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934





For the quarter ended   March 31, 2000           Commission file number 1-5467
                      ------------------                                ------




                                  VALHI, INC.
- ------------------------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)




           Delaware                                             87-0110150
- -------------------------------                            -------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


            5430 LBJ Freeway, Suite 1700, Dallas, Texas  75240-2697
            (Address of principal executive offices)     (Zip Code)



Registrant's telephone number, including area code:             (972) 233-1700
                                                                --------------




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.



                                    Yes X No



Number of shares of common stock outstanding on April 28, 2000: 114,628,514.



<PAGE>



                          VALHI, INC. AND SUBSIDIARIES

                                      INDEX




                                                                   Page
                                                                  number

Part I.          FINANCIAL INFORMATION

  Item 1.        Financial Statements.

                 Consolidated Balance Sheets - December 31, 1999
                  and March 31, 2000                                       3-4

                 Consolidated Statements of Income -
                  Three months ended March 31, 1999 and 2000               5

                 Consolidated Statements of Comprehensive Income (Loss) -
                  Three months ended March 31, 1999 and 2000               6

                 Consolidated Statements of Cash Flows -
                  Three months ended March 31, 1999 and 2000               7-8

                 Consolidated Statement of Stockholders' Equity -
                  Three months ended March 31, 2000                        9

                 Notes to Consolidated Financial Statements               10-16

  Item 2.        Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.                    17-31

Part II.         OTHER INFORMATION

  Item 1.        Legal Proceedings.                                        32

  Item 6.        Exhibits and Reports on Form 8-K.                         33


<PAGE>


                          VALHI, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                 (In thousands)

<TABLE>
<CAPTION>
              ASSETS                                 December 31,      March 31,
                                                        1999             2000
                                                        ----             ----

Current assets:
<S>                                                  <C>              <C>
  Cash and cash equivalents ..................       $  174,982       $  185,760
  Accounts and other receivables .............          202,200          207,505
  Refundable income taxes ....................            5,146            1,696
  Receivable from affiliates .................           14,606           15,670
  Inventories ................................          219,618          209,075
  Prepaid expenses ...........................            7,221            6,667
  Deferred income taxes ......................           14,330           12,496
                                                     ----------       ----------

      Total current assets ...................          638,103          638,869
                                                     ----------       ----------

Other assets:
  Marketable securities ......................          266,362          267,081
  Investment in affiliates ...................          256,982          248,532
  Loans and notes receivable .................           83,268           83,156
  Mining properties ..........................           17,035           15,242
  Prepaid pension costs ......................           23,271           22,373
  Goodwill ...................................          356,523          351,796
  Deferred income taxes ......................            2,672            1,974
  Other ......................................           22,467           22,817
                                                     ----------       ----------

      Total other assets .....................        1,028,580        1,012,971
                                                     ----------       ----------

Property and equipment:
  Land .......................................           25,952           25,044
  Buildings ..................................          167,100          160,710
  Equipment ..................................          550,145          533,229
  Construction in progress ...................           13,843           18,617
                                                     ----------       ----------
                                                        757,040          737,600
  Less accumulated depreciation ..............          188,554          192,115
                                                     ----------       ----------

      Net property and equipment .............          568,486          545,485
                                                     ----------       ----------

                                                     $2,235,169       $2,197,325
                                                     ==========       ==========
</TABLE>


<PAGE>



          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                 (In thousands)


<TABLE>
<CAPTION>
   LIABILITIES AND STOCKHOLDERS' EQUITY              December 31,      March 31,
                                                        1999             2000
                                                        ----             ----

Current liabilities:
<S>                                                <C>              <C>
  Notes payable ..............................     $    57,076      $    54,075
  Current maturities of long-term debt .......          27,846           43,210
  Accounts payable ...........................          70,971           58,368
  Accrued liabilities ........................         163,556          170,941
  Payable to affiliates ......................          25,266           23,324
  Income taxes ...............................           7,203            8,254
  Deferred income taxes ......................             326              777
                                                   -----------      -----------

      Total current liabilities ..............         352,244          358,949
                                                   -----------      -----------

Noncurrent liabilities:
  Long-term debt .............................         609,339          622,710
  Accrued OPEB costs .........................          58,756           57,926
  Accrued pension costs ......................          39,612           34,700
  Accrued environmental costs ................          73,062           66,212
  Deferred income taxes ......................         266,752          258,852
  Other ......................................          45,164           44,276
                                                   -----------      -----------

      Total noncurrent liabilities ...........       1,092,685        1,084,676
                                                   -----------      -----------

Minority interest ............................         200,826          167,026
                                                   -----------      -----------

Stockholders' equity:
  Common stock ...............................           1,256            1,257
  Additional paid-in capital .................          43,444           43,868
  Retained earnings ..........................         538,744          543,438
  Accumulated other comprehensive income:
    Marketable securities ....................         127,837          128,834
    Currency translation .....................         (40,833)         (50,376)
    Pension liabilities ......................          (5,775)          (4,834)
  Treasury stock .............................         (75,259)         (75,513)
                                                   -----------      -----------

      Total stockholders' equity .............         589,414          586,674
                                                   -----------      -----------

                                                   $ 2,235,169      $ 2,197,325
                                                   ===========      ===========
</TABLE>



Commitments and contingencies (Note 1)


<PAGE>


          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                   Three months ended March 31, 1999 and 2000

                      (In thousands, except per share data)



<TABLE>
<CAPTION>
                                                            1999          2000
                                                            ----          ----

Revenues and other income:
<S>                                                      <C>          <C>
  Net sales ..........................................   $ 256,774    $ 301,728
  Other, net .........................................      16,087       15,872
                                                         ---------    ---------

                                                           272,861      317,600
                                                         ---------    ---------
Costs and expenses:
  Cost of sales ......................................     188,515      214,603
  Selling, general and administrative ................      44,612       49,973
  Interest ...........................................      18,411       17,348
                                                         ---------    ---------

                                                           251,538      281,924
                                                         ---------    ---------

                                                            21,323       35,676
Equity in earnings of:
  Titanium Metals Corporation ("TIMET") ..............        --         (4,321)
  Other ..............................................        --            276
  Tremont Corporation* ...............................        (701)        --
  Waste Control Specialists* .........................      (5,224)        --
                                                         ---------    ---------

    Income before income taxes .......................      15,398       31,631

Provision for income taxes ...........................       5,111       14,772

Minority interest in after-tax earnings ..............       7,924        6,374
                                                         ---------    ---------

    Net income .......................................   $   2,363    $  10,485
                                                         =========    =========


Basic and diluted earnings per share .................   $     .02    $     .09
                                                         =========    =========

Cash dividends per share .............................   $     .05    $     .05
                                                         =========    =========


Shares used in the calculation of per share amounts:
  Basic earnings per common share ....................     114,982      115,090
  Dilutive impact of outstanding stock options .......       1,202        1,106
                                                         ---------    ---------

  Diluted earnings per share .........................     116,184      116,196
                                                         =========    =========
</TABLE>



*Prior to consolidation.


<PAGE>


                          VALHI, INC. AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                   Three months ended March 31, 1999 and 2000

                                 (In thousands)



<TABLE>
<CAPTION>
                                                             1999         2000
                                                             ----         ----

<S>                                                       <C>          <C>
Net income ...........................................    $  2,363     $ 10,485
                                                          --------     --------

Other comprehensive income (loss), net of tax:
  Marketable securities adjustment:
    Unrealized gains arising during the period .......       1,784          997
    Less reclassification for gains included
     in net income ...................................         (17)        --
                                                          --------     --------
                                                             1,767          997

  Currency translation adjustment ....................      (9,942)      (9,543)

  Pension liabilities adjustment .....................      (3,568)         941
                                                          --------     --------

    Total other comprehensive income (loss), net .....     (11,743)      (7,605)
                                                          --------     --------

      Comprehensive income (loss) ....................    $ (9,380)    $  2,880
                                                          ========     ========
</TABLE>




<PAGE>


                          VALHI, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three months ended March 31, 1999 and 2000

                                 (In thousands)

<TABLE>
<CAPTION>
                                                             1999         2000
                                                             ----         ----

Cash flows from operating activities:
<S>                                                       <C>          <C>
  Net income .........................................    $  2,363     $ 10,485
  Depreciation, depletion and amortization ...........      16,157       18,620
  Noncash interest expense ...........................       2,457        2,276
  Deferred income taxes ..............................       4,120        5,939
  Minority interest ..................................       7,924        6,374
  Other, net .........................................      (2,569)      (1,434)
  Equity in:
    TIMET ............................................        --          4,321
    Other ............................................        --           (276)
    Tremont Corporation ..............................         701         --
    Waste Control Specialists ........................       5,224         --
  Distributions from:
    Manufacturing joint venture ......................       6,500        3,500
    Other ............................................        --             81
    Tremont Corporation ..............................         216         --
                                                          --------     --------

                                                            43,093       49,886

  Change in assets and liabilities:
    Accounts and other receivables ...................     (26,321)     (11,420)
    Inventories ......................................       8,215        8,400
    Accounts payable and accrued liabilities .........     (15,068)      (3,663)
    Accounts with affiliates .........................      (6,847)      (2,061)
    Income taxes .....................................      (2,348)       4,712
    Other, net .......................................      (3,318)      (1,320)
                                                          --------     --------

        Net cash provided (used) by operating
         activities ..................................      (2,594)      44,534
                                                          --------     --------

Cash flows from investing activities:
  Capital expenditures ...............................     (13,416)     (11,040)
  Purchases of:
    Business units ...................................     (52,110)      (9,409)
    Tremont common stock .............................        --        (20,681)
    NL common stock ..................................        --        (10,331)
    CompX common stock ...............................        (624)        --
  Investment in Waste Control Specialists (prior
   to consolidation) .................................     (10,000)        --
  Collection of loans to affiliates ..................       6,000         --
  Other, net .........................................       2,153          316
                                                          --------     --------

        Net cash used by investing activities ........     (67,997)     (51,145)
                                                          --------     --------
</TABLE>



<PAGE>


          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                   Three months ended March 31, 1999 and 2000

                                 (In thousands)

<TABLE>
<CAPTION>
                                                             1999         2000
                                                             ----         ----

Cash flows from financing activities:
  Indebtedness:
<S>                                                      <C>          <C>
    Borrowings .......................................   $  76,271    $  28,062
    Principal payments ...............................     (60,791)        (643)
  Loans from affiliate:
    Loans ............................................      17,300       11,180
    Repayments .......................................      (6,800)     (12,482)
  Valhi dividends paid ...............................      (5,784)      (5,791)
  Distributions to minority interest .................        (759)      (2,482)
  Other, net .........................................         247          802
                                                         ---------    ---------

      Net cash provided by financing activities ......      19,684       18,646
                                                         ---------    ---------

Cash and cash equivalents - net change from:
  Operating, investing and financing activities ......     (50,907)      12,035
  Currency translation ...............................      (1,609)      (1,507)
  Business units acquired ............................       4,157          250
Cash and equivalents at beginning of period ..........     224,572      174,982
                                                         ---------    ---------

Cash and equivalents at end of period ................   $ 176,213    $ 185,760
                                                         =========    =========


Supplemental disclosures:
  Cash paid for:
    Interest, net of amounts capitalized .............   $   8,385    $   7,520
    Income taxes, net ................................       9,264        6,409

  Business unit acquired - net assets consolidated:
    Cash and cash equivalents ........................   $   4,157    $     250
    Goodwill and other intangible assets .............      14,826        2,514
    Other non-cash assets ............................      52,799        8,429
    Liabilities ......................................     (19,672)      (1,784)
                                                         ---------    ---------

    Cash paid ........................................   $  52,110    $   9,409
                                                         =========    =========
</TABLE>





<PAGE>



          See accompanying notes to consolidated financial statements.
<TABLE>
<CAPTION>

                                                                  VALHI, INC. AND SUBSIDIARIES

                                                         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                                                                Three months ended March 31, 2000

                                                                         (In thousands)

                                              Additional             Accumulated other comprehensive income                 Total
                                     Common    paid-in     Retained   Marketable   Currency       Pension     Treasury Stockholders'
                                     stock     capital     earnings   securities  translation   liabilities     stock      equity
                                    ------    ---------    --------   ----------  -----------   -----------    -------     ------

<S>                               <C>         <C>         <C>          <C>         <C>          <C>          <C>          <C>
Balance at December 31, 1999 ..   $   1,256   $  43,444   $ 538,744    $ 127,837   $ (40,833)   $  (5,775)   $ (75,259)   $ 589,414

Net income ....................        --          --        10,485         --          --           --           --         10,485
Dividends .....................        --          --        (5,791)        --          --           --           --         (5,791)
Other comprehensive income, net        --          --          --            997      (9,543)         941         --         (7,605)
Other, net ....................           1         424        --           --          --           --           (254)         171
                                  ---------   ---------   ---------    ---------   ---------    ---------    ---------    ---------

Balance at March 31, 2000 .....   $   1,257   $  43,868   $ 543,438    $ 128,834   $ (50,376)   $  (4,834)   $ (75,513)   $ 586,674
                                  =========   =========   =========    =========   =========    =========    =========    =========
</TABLE>





<PAGE>



                          VALHI, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 -       Basis of presentation:

         The  consolidated   balance  sheet  of  Valhi,  Inc.  and  Subsidiaries
(collectively,  the  "Company") at December 31, 1999 has been condensed from the
Company's  audited   consolidated   financial   statements  at  that  date.  The
consolidated balance sheet at March 31, 2000, and the consolidated statements of
income, comprehensive income (loss), stockholders' equity and cash flows for the
interim  periods  ended  March 31,  1999 and 2000,  have  been  prepared  by the
Company,  without  audit.  In  the  opinion  of  management,   all  adjustments,
consisting only of normal recurring adjustments, necessary to present fairly the
consolidated financial position,  results of operations and cash flows have been
made.  The results of  operations  for the interim  periods are not  necessarily
indicative  of the  operating  results for a full year or of future  operations.
Certain prior year amounts have been reclassified to conform to the current year
presentation,  and certain information normally included in financial statements
prepared in accordance with generally  accepted  accounting  principles has been
condensed or omitted. The accompanying  consolidated financial statements should
be read in  conjunction  with the  Company's  Annual Report on Form 10-K for the
year ended December 31, 1999 (the "1999 Annual Report").

         Basic  earnings  per share of common  stock is based upon the  weighted
average number of common shares actually outstanding during each period. Diluted
earnings per share of common stock includes the impact of  outstanding  dilutive
stock options.

         Commitments and contingencies are discussed in "Management's Discussion
and  Analysis  of  Financial   Condition  and  Results  of  Operations,"  "Legal
Proceedings" and the 1999 Annual Report.

        Contran   Corporation   holds,   directly   or   through   subsidiaries,
approximately  93% of Valhi's  outstanding  common stock.  Substantially  all of
Contran's  outstanding voting stock is held either by trusts established for the
benefit of certain children and grandchildren of Harold C. Simmons, of which Mr.
Simmons is sole trustee, or by Mr. Simmons directly.  Mr. Simmons,  the Chairman
of the Board and Chief Executive Officer of Valhi and Contran,  may be deemed to
control such companies.

        The Company  will adopt  Statement  of  Financial  Accounting  Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities,
as amended,  no later than the first  quarter of 2001.  Under SFAS No. 133,  all
derivatives  will be recognized as either assets or liabilities  and measured at
fair value.  The accounting for changes in fair value of derivatives will depend
upon the intended use of the  derivative.  The impact on the Company of adopting
SFAS No. 133, if any, has not yet been determined but will be dependent upon the
extent  to which the  Company  is a party to  derivative  contracts  or  hedging
activities  covered  by  SFAS  No.  133  at  the  time  of  adoption,  including
derivatives  embedded in  non-derivative  host  contracts.  As  permitted by the
transition  requirements  of SFAS No. 133, as amended,  the Company  will exempt
from  the  scope  of  SFAS  No.  133  all  host  contracts  containing  embedded
derivatives which were issued or acquired prior to January 1, 1999.


<PAGE>


Note 2 -       Business segment information:

                                                               % owned at
    Operations                 Principal entities            March 31, 2000

  Chemicals             NL Industries, Inc.                         60%*
  Component products    CompX International Inc.                    64%
  Titanium metals       Tremont Corporation                         61%*
  Waste management      Waste Control Specialists                   69%

*  Tremont is a holding  company which owns an  additional  20% of NL and 39% of
   TIMET. NL owns an additional 9% of Tremont.

<TABLE>
<CAPTION>
                                                           Three months ended
                                                                March 31,
                                                           1999            2000
                                                           ----            ----
                                                              (In millions)

Net sales:
<S>                                                        <C>           <C>
  Chemicals ........................................       $201.6        $231.0
  Component products ...............................         55.2          66.1
  Waste management (after consolidation) ...........         --             4.6
                                                           ------        ------

    Total net sales ................................       $256.8        $301.7
                                                           ======        ======

Operating income:
  Chemicals ........................................       $ 26.0        $ 39.8
  Component products ...............................          9.5          10.9
  Waste management (after consolidation) ...........         --            (1.6)
                                                           ------        ------

    Total operating income .........................         35.5          49.1

General corporate items:
  Interest and dividend income .....................         10.6          11.5
  Expenses, net ....................................         (6.4)         (7.6)
Interest expense ...................................        (18.4)        (17.3)
                                                           ------        ------
                                                             21.3          35.7
Equity in:
  TIMET ............................................         --            (4.3)
  Other ............................................         --              .3
  Tremont Corporation ..............................          (.7)         --
  Waste Control Specialists ........................         (5.2)         --
                                                           ------        ------

    Income before income taxes .....................       $ 15.4        $ 31.7
                                                           ======        ======
</TABLE>


         In January 2000,  CompX acquired a lock producer for an aggregate of $9
million cash  consideration.  The Company  accounted for this acquisition by the
purchase  method.  During the first quarter of 2000, (i) NL purchased  shares of
its common stock in market  transactions  for an aggregate of $10.3  million and
(ii)  Valhi and NL each  purchased  shares  of  Tremont  common  stock in market
transactions for an aggregate of $20.7 million.  The Company  accounted for such
increases  in its  ownership  of NL and  Tremont by the  purchase  method  (step
acquisitions).

         Each of NL (NYSE: NL), CompX (NYSE: CIX), Tremont (NYSE: TRE) and TIMET
(NYSE:  TIE) file periodic  reports  pursuant to the Securities  Exchange Act of
1934, as amended.


Note 3 -       Marketable securities:

<TABLE>
<CAPTION>
                                                      December 31,    March 31,
                                                          1999           2000
                                                          ----           ----
                                                             (In thousands)

Noncurrent assets (available-for-sale):
<S>                                                     <C>             <C>
The Amalgamated Sugar Company LLC ..............        $170,000        $170,000
Halliburton Company common stock ...............          91,825          93,910
Other common stocks ............................           4,537           3,171
                                                        --------        --------

                                                        $266,362        $267,081
                                                        ========        ========
</TABLE>


        At March 31, 2000,  Valhi held 2.7 million shares of Halliburton  common
stock  (aggregate  cost of $22 million) with a quoted market price of $41.13 per
share,  or an  aggregate  market  value  of  $110  million.  Valhi's  LYONs  are
exchangeable at any time, at the option of the LYON holder, for such Halliburton
shares,  and the  carrying  value of the  Halliburton  stock is  limited  to the
accreted  LYONs  obligation.  See  Note 7.  See the  1999  Annual  Report  for a
discussion of the Company's investment in The Amalgamated Sugar Company LLC. The
aggregate cost of other  available-for-sale  common stocks is  approximately  $8
million at March 31, 2000.


Note 4 -       Inventories:

<TABLE>
<CAPTION>
                                                     December 31,      March 31,
                                                         1999             2000
                                                         ----             ----
                                                             (In thousands)

Raw materials:
<S>                                                    <C>              <C>
  Chemicals ..................................         $ 54,861         $ 42,900
  Component products .........................            9,038           14,005
                                                       --------         --------
                                                         63,899           56,905
                                                       --------         --------
In process products:
  Chemicals ..................................            8,065            7,328
  Component products .........................            8,669            8,993
                                                       --------         --------
                                                         16,734           16,321
                                                       --------         --------

Finished products:
  Chemicals ..................................          100,973           98,342
  Component products .........................            9,898           11,323
                                                       --------         --------
                                                        110,871          109,665
                                                       --------         --------

Supplies (primarily chemicals) ...............           28,114           26,184
                                                       --------         --------

                                                       $219,618         $209,075
                                                       ========         ========
</TABLE>

Note 5 - Other noncurrent assets:

<TABLE>
<CAPTION>
                                                       December 31,    March 31,
                                                          1999           2000
                                                          ----           ----
                                                          (In thousands)

Investment in affiliates:
<S>                                                     <C>             <C>
  TiO2 manufacturing joint venture .............        $157,552        $154,052
  TIMET ........................................          85,772          80,627
  Other ........................................          13,658          13,853
                                                        --------        --------

                                                        $256,982        $248,532
                                                        ========        ========

Loans and notes receivable:
  Snake River Sugar Company ....................        $ 80,000        $ 80,000
  Other ........................................           7,259           5,938
                                                        --------        --------
                                                          87,259          85,938
  Less current portion .........................           3,991           2,782
                                                        --------        --------

  Noncurrent portion ...........................        $ 83,268        $ 83,156
                                                        ========        ========

Intangible assets ..............................        $  6,979        $  6,652
Deferred financing costs .......................           3,668           3,481
Other ..........................................          11,820          12,684
                                                        --------        --------

                                                        $ 22,467        $ 22,817
                                                        ========        ========
</TABLE>


        At March 31,  1999,  Tremont  held 12.3  million  shares of TIMET common
stock with a quoted  market  price of $4.38 per share,  or an aggregate of $53.7
million. At March 31, 2000, TIMET reported total assets and stockholders' equity
of $818.8 million and $390.3 million, respectively. TIMET's total assets at such
date include current assets of $291.4 million,  property and equipment of $323.1
million and goodwill and other intangible assets of $69.1 million. TIMET's total
liabilities  at  such  date  include  current  liabilities  of  $143.1  million,
long-term  debt of $35.5  million,  accrued  OPEB  costs of  $20.1  million  and
convertible preferred securities of $201.3 million.  During the first quarter of
2000,  TIMET  reported net sales of $104.7  million,  an operating loss of $18.4
million and a net loss of $15.1 million.


Note 6 -       Accrued liabilities:

<TABLE>
<CAPTION>
                                                      December 31,     March 31,
                                                          1999           2000
                                                          ----           ----
                                                             (In thousands)

Current:
<S>                                                    <C>              <C>
  Employee benefits ..........................         $ 45,674         $ 42,985
  Environmental costs ........................           48,891           55,845
  Interest ...................................            7,210           14,774
  Deferred income ............................            7,924            6,962
  Other ......................................           53,857           50,375
                                                       --------         --------

                                                       $163,556         $170,941
                                                       ========         ========

Noncurrent:
  Insurance claims and expenses ..............         $ 21,690         $ 21,990
  Employee benefits ..........................           11,403           11,675
  Deferred income ............................            9,573            8,543
  Other ......................................            2,498            2,068
                                                       --------         --------

                                                       $ 45,164         $ 44,276
                                                       ========         ========
</TABLE>

Note 7 - Notes payable and long-term debt:

<TABLE>
<CAPTION>
                                                          December 31, March 31,
                                                              1999        2000
                                                              ----        ----
                                                              (In thousands)

Notes payable -
<S>                                                        <C>          <C>
  Kronos - non-U.S. bank credit agreements ...........     $ 57,076     $ 54,075
                                                           ========     ========

Long-term debt:
  Valhi:
    Snake River Sugar Company ........................     $250,000      250,000
    LYONs ............................................       91,825       93,910
    Bank credit facility .............................       21,000       37,000
                                                           --------     --------

                                                            362,825      380,910
                                                           --------     --------

  NL Industries:
    Senior Secured Notes .............................      244,000      244,000
    Other ............................................          478          369
                                                           --------     --------

                                                            244,478      244,369
                                                           --------     --------

  Other subsidiaries:
    CompX bank credit facility .......................       20,000       32,000
    Waste Control Specialists bank term loan .........        4,304        4,196
    Valcor Senior Notes ..............................        2,431        2,431
    Other ............................................        3,147        2,014
                                                           --------     --------

                                                             29,882       40,641
                                                           --------     --------

                                                            637,185      665,920

  Less current maturities ............................       27,846       43,210
                                                           --------     --------

                                                           $609,339     $622,710
                                                           ========     ========
</TABLE>




Note 8 - Accounts with affiliates:

<TABLE>
<CAPTION>
                                                         December 31,  March 31,
                                                            1999          2000
                                                            ----          ----
                                                              (In thousands)

Receivables from affiliates:
<S>                                                        <C>           <C>
  Income taxes receivable from Contran .............       $13,124       $14,654
  TIMET ............................................           907           693
  Other ............................................           575           323
                                                           -------       -------

                                                           $14,606       $15,670
                                                           =======       =======

Payables to affiliates:
  Demand loan from Contran:
    Tremont ........................................       $13,743       $14,723
    Valhi ..........................................         2,282          --
  Louisiana Pigment Company ........................         8,381         7,566
  Other, net .......................................           860         1,035
                                                           -------       -------

                                                           $25,266       $23,324
                                                           =======       =======
</TABLE>



<PAGE>


Note 9 -       Other income:

<TABLE>
<CAPTION>
                                                          Three months ended
                                                               March 31,
                                                         1999             2000
                                                         ----             ----
                                                             (In thousands)

Securities earnings:
<S>                                                     <C>              <C>
  Dividends and interest .....................          $10,616          $11,482
  Securities transactions ....................               26             --
                                                        -------          -------
                                                         10,642           11,482
Noncompete agreement income ..................            1,000            1,000
Currency transactions, net ...................            1,395            1,325
Other, net ...................................            3,050            2,065
                                                        -------          -------

                                                        $16,087          $15,872
                                                        =======          =======
</TABLE>

Note 10 - Provision for income taxes:

<TABLE>
<CAPTION>
                                                              Three months ended
                                                                    March 31,
                                                                1999       2000
                                                                ----       ----
                                                                 (In millions)

<S>                                                            <C>        <C>
Expected tax expense .....................................     $ 5.4      $11.1
Incremental U.S. tax and rate differences on
 equity in earnings of non-tax group companies ...........       1.2        2.1
Change in NL's and Tremont's deferred income tax
 valuation allowance, net ................................      (1.9)        .4
No tax benefit for goodwill amortization .................       1.0        1.3
U.S. state income taxes, net .............................        .4         .4
Non-U.S. tax rates .......................................       (.3)      --
Other, net ...............................................       (.7)       (.5)
                                                               -----      -----

                                                               $ 5.1      $14.8
                                                               =====      =====

Comprehensive provision (benefit)
 for income taxes allocated to:
  Net income .............................................     $ 5.1      $14.8
  Other comprehensive income:
    Marketable securities ................................        .4         .5
    Currency translation .................................      (4.5)      (6.9)
    Pension liabilities ..................................      (2.2)        .6
                                                               -----      -----

                                                               $(1.2)     $ 9.0
                                                               =====      =====
</TABLE>

Note 11 - Minority interest:

<TABLE>
<CAPTION>
                                                     December 31,      March 31,
                                                        1999             2000
                                                        ----             ----
                                                           (In thousands)

Minority interest in net assets:
<S>                                                   <C>               <C>
NL Industries ..............................          $ 57,723          $ 52,988
Tremont Corporation ........................            81,451            51,430
CompX International ........................            53,487            54,395
Subsidiaries of NL .........................             3,903             3,976
Subsidiaries of Tremont ....................             4,159             4,237
Subsidiaries of CompX ......................               103              --
                                                      --------          --------

                                                      $200,826          $167,026
                                                      ========          ========
</TABLE>

<TABLE>
<CAPTION>
                                                         Three months ended
                                                              March 31,
                                                        1999              2000
                                                        ----              ----
                                                            (In thousands)

Minority interest in net earnings (losses):
<S>                                                   <C>               <C>
NL Industries ..............................          $ 5,835           $ 4,796
Tremont Corporation ........................             --                (939)
CompX International ........................            2,120             2,351
Subsidiaries of NL .........................               11                91
Subsidiaries of Tremont ....................             --                  78
Subsidiaries of CompX ......................              (42)               (3)
                                                      -------           -------

                                                      $ 7,924           $ 6,374
                                                      =======           =======
</TABLE>

        As previously reported,  all of Waste Control Specialists  aggregate net
losses to date have accrued to the Company for financial reporting purposes, and
all of Waste  Control  Specialists  future net  income or net  losses  will also
accrue to the Company until Waste Control  Specialists  reports  positive equity
attributable  to its other  owner.  Accordingly,  no minority  interest in Waste
Control Specialists' net assets or net losses is reported at March 31, 2000.


<PAGE>



- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS:

        The Company  reported net income of $10.5  million,  or $.09 per diluted
share,  in the first quarter of 2000 compared to net income of $2.4 million,  or
$.02 per diluted share, in the first quarter of 1999.  Total operating income in
the first quarter of 2000  increased 38% to $49.1 million  compared to the first
quarter of 1999 due principally to higher chemicals earnings at NL.

         As  provided by the safe harbor  provisions  of the Private  Securities
Litigation  Reform Act of 1995, the Company cautions that the statements in this
Quarterly Report on Form 10-Q relating to matters that are not historical facts,
including, but not limited to, statements found in this "Management's Discussion
and  Analysis  of  Financial   Condition   and  Results  of   Operations,"   are
forward-looking  statements that represent  management's beliefs and assumptions
based on currently  available  information.  Forward-looking  statements  can be
identified by the use of words such as "believes,"  "intends,"  "may," "should,"
"anticipates,"  "expected"  or  comparable  terminology,  or by  discussions  of
strategies  or trends.  Although  the  Company  believes  that the  expectations
reflected in such forward-looking  statements are reasonable, it cannot give any
assurances that these expectations will prove to be correct.  Such statements by
their  nature   involve   substantial   risks  and   uncertainties   that  could
significantly  impact expected  results,  and actual future results could differ
materially from those described in such forward-looking statements.  While it is
not possible to identify all factors,  the Company  continues to face many risks
and  uncertainties.  Among the factors that could cause actual future results to
differ  materially are the risks and  uncertainties  discussed in this Quarterly
Report and those described from time to time in the Company's other filings with
the Securities  and Exchange  Commission  including,  but not limited to, future
supply and demand for the Company's  products,  the extent of the  dependence of
certain of the  Company's  businesses  on certain  market  sectors  (such as the
dependence of TIMET's titanium metals business on the aerospace  industry),  the
cyclicality of certain of the Company's businesses (such as NL's TiO2 operations
and  TIMET's  titanium  metals  operations),  the  impact of  certain  long-term
contracts on certain of the Company's  businesses (such as the impact of TIMET's
long-term   contracts  with  certain  of  its  customers  and  such   customers'
performance  thereunder  and the  impact of  TIMET's  long-term  contracts  with
certain of its vendors on its  ability to reduce or  increase  supply or achieve
lower costs),  customer  inventory levels, the possibility of labor disruptions,
general  global  economic   conditions,   competitive  products  and  substitute
products,  customer  and  competitor  strategies,  the  impact  of  pricing  and
production decisions,  competitive technology positions,  potential difficulties
in integrating completed acquisitions (such as CompX's acquisitions of two slide
producers  in 1999 and its  acquisition  of a lock  producer  in January  2000),
environmental  matters (such as those requiring emission and discharge standards
for existing and new  facilities),  government  regulations and possible changes
therein,  the  ultimate  resolution  of  pending  litigation  (such as NL's lead
pigment  litigation  and  litigation  surrounding  environmental  matters of NL,
Tremont and TIMET) and possible future  litigation.  Should one or more of these
risks materialize (or the consequences of such a development  worsen), or should
the  underlying  assumptions  prove  incorrect,   actual  results  could  differ
materially  from  those  forecasted  or  expected.  The  Company  disclaims  any
intention  or  obligation  to  update or revise  any  forward-looking  statement
whether as a result of new information, future events or otherwise.



<PAGE>


Chemicals

         NL's  titanium  dioxide  pigments  ("TiO2")  operations  are  conducted
through its wholly-owned subsidiary Kronos, Inc.

<TABLE>
<CAPTION>
                                                 Three months ended
                                                       March 31,           %
                                                 1999           2000     Change
                                                 ----           ----     ------
                                                    (In millions)


<S>                                           <C>            <C>             <C>
Net sales ...........................         $  201.6       $  231.0       +15%
Operating income ....................             26.0           39.8       +53%
</TABLE>

         Kronos'  sales  and  operating  income  in the  first  quarter  of 2000
increased  compared  to the  first  quarter  of 1999  due  primarily  to  record
first-quarter  TiO2 sales volumes and strong TiO2  production  volumes.  Kronos'
first  quarter 2000 sales  volumes  increased 24% from the first quarter of 1999
and was even with the fourth quarter of last year,  reflecting  sustained strong
demand in all major regions.  Kronos' production volumes in the first quarter of
2000 were 16% higher than the comparable  period in 1999, with utilization rates
near full capacity versus 86% capacity utilization in the first quarter of 1999.
Excluding the effect of fluctuations in the value of the U.S. dollar relative to
other currencies, Kronos' average TiO2 selling prices (in billing currencies) in
the first quarter of 2000 were even with the first quarter of 1999,  and were 3%
higher than the fourth quarter of 1999. During the first quarter of 2000, Kronos
announced  additional price increases in Europe that are effective in the second
quarter of this year. NL believes demand for TiO2 will remain strong in the near
term as a result of seasonally high sales to the coatings industry, resulting in
continued upward pressure on selling prices.

         NL expects its TiO2 sales volumes in 2000 will be slightly  higher than
its sales volumes in 1999. If TiO2 demand  remains  robust in the second half of
2000, NL expects  additional  price  increases could be announced later in 2000.
The successful  implementation  of any such price increase will depend on market
conditions.  As a result of anticipated  higher TiO2 average  selling prices and
production  volumes and continued  focus on  controlling  costs,  NL expects its
chemicals  operating  income in 2000 will be higher than 1999. The extent of the
improvement  will be  determined  primarily by the  magnitude of realized  price
increases.

         NL has  substantial  operations and assets  located  outside the United
States (principally Germany,  Belgium,  Norway and Canada). A significant amount
of NL's  sales  generated  from  its  non-U.S.  operations  are  denominated  in
currencies other than the U.S. dollar,  primarily the Euro, other major European
currencies  and the  Canadian  dollar.  In  addition,  a portion  of NL's  sales
generated  from its non-U.S.  operations  are  denominated  in the U.S.  dollar.
Certain raw materials,  primarily titanium-containing  feedstocks, are purchased
in U.S.  dollars,  while  labor  and  other  production  costs  are  denominated
primarily in local currencies. Consequently, the translated U.S. dollar value of
NL's foreign sales and operating  results are subject to currency  exchange rate
fluctuations  which may favorably or adversely impact reported  earnings and may
affect the comparability of  period-to-period  operating results.  Including the
effect  of  fluctuations  in the  value of the  U.S.  dollar  relative  to other
currencies,  Kronos' average TiO2 selling prices (in billing  currencies) in the
first  quarter of 2000 were  approximately  6% lower  than the first  quarter of
1999.  Overall,  fluctuations  in the value of the U.S. dollar relative to other
currencies,  primarily  the Euro,  decreased  TiO2 sales in the first quarter of
2000 by a net $14 million compared to the first quarter of 1999. Fluctuations in
the value of the U.S. dollar  relative to other  currencies  similarly  impacted
NL's  foreign  currency-denominated  operating  expenses,  and the net impact of
currency exchange rate fluctuations on NL's operating income comparisons was not
significant  during the first  quarter of 2000  compared  to the same  period in
1999.

         Chemicals  operating  income,  as  presented  above,  is stated  net of
amortization of Valhi's purchase accounting adjustments made in conjunction with
its  acquisitions of its interest in NL. Such  adjustments  result in additional
depreciation,  depletion and  amortization  expense  beyond  amounts  separately
reported by NL. Such additional  non-cash expenses reduced  chemicals  operating
income, as reported by Valhi, by approximately  $5.0 million and $4.8 million in
the first  quarter  of 1999 and  2000,  respectively,  as  compared  to  amounts
separately   reported  by  NL.  As  discussed  below,   the  Company   commenced
consolidating Tremont's results of operations effective January 1, 2000. Tremont
owns 20% of NL and accounts for its interest in NL by the equity method. Tremont
also  has  purchase   accounting   adjustments  made  in  conjunction  with  the
acquisitions  of its interest in NL.  Prior to the  Company's  consolidation  of
Tremont's results of operations effective January 1, 2000,  amortization of such
purchase  accounting  adjustments  were  included  in the  Company's  equity  in
earnings of Tremont. In the first quarter of 2000,  amortization of such Tremont
purchase  accounting  adjustments further reduced chemicals operating income, as
reported  by  Valhi,   compared  to  amounts   separately   reported  by  NL  by
approximately $1.6 million.  Had the Company  consolidated  Tremont's results of
operations  effective  January  1,  1999,  amortization  of  Tremont's  purchase
accounting  adjustments  related  to NL would  have  further  reduced  chemicals
operating  income,  as presented  above,  for the first  quarter of 1999 by $1.7
million.

Component Products

<TABLE>
<CAPTION>
                                               Three months ended
                                                     March 31,              %
                                                1999            2000      Change
                                                ----            ----      ------
                                                   (In millions)

<S>                                           <C>            <C>             <C>
Net sales ..........................          $  55.2        $  66.1        +20%
Operating income ...................              9.5           10.9        +14%
</TABLE>

         Component  products sales and operating  income  increased in the first
quarter of 2000  compared to the same period in 1999 due  primarily to increased
demand for CompX's office furniture  products,  market share gains for its slide
products and the effect of  acquisitions.  Excluding the effect of acquisitions,
component  products net sales increased 7% in the first quarter of 2000 compared
to the first quarter of 1999,  with sales of slides  increasing  13%,  ergonomic
products sales increasing 7% and sales of security  products  essentially  flat.
Component  products  operating income margins  decreased in the first quarter of
2000 compared to the first quarter of 1999 due to  lower-margin  sales generated
by the lock  operations  acquired in January 2000 and due to a change in product
mix with increased sales of certain lower-margin slide products.

        CompX has  substantial  operations and assets located outside the United
States  (principally  Canada,  The Netherlands and Taiwan). A portion of CompX's
sales generated from its non-U.S. operations are denominated in currencies other
than the U.S. dollar, principally the Canadian dollar, the Dutch Guilder and the
Euro.  In  addition,  a portion of CompX's  sales  generated  from its  non-U.S.
operations  (principally in Canada) are denominated in the U.S. dollar. Most raw
materials,  labor and other  production  costs for such non-U.S.  operations are
denominated  primarily in local  currencies.  Consequently,  the translated U.S.
dollar  value of CompX's  foreign  sales and  operating  results  are subject to
currency  exchange rate fluctuations  which may favorably or unfavorably  impact
reported  earnings and may affect  comparability of  period-to-period  operating
results.  During the first  quarter  of 2000,  weakness  in the Euro  negatively
impacted component products sales and operating income comparisons  (principally
with  respect  to  slide  products).   Excluding  the  effect  of  currency  and
acquisitions, component products sales increased 9% in the first quarter of 2000
compared to the first quarter of 1999, and operating income increased 16%.

Waste Management

         As  previously  reported,  the Company  commenced  consolidating  Waste
Control  Specialists'  results of operations in the third quarter of 1999. Prior
to consolidation, the Company reported its interest in Waste Control Specialists
by  the  equity  method.  During  the  first  quarter  of  1999,  Waste  Control
Specialists  reported sales of $3.6 million,  an operating loss (net loss before
interest  expense) of $5.1  million and a net loss of $5.2  million.  During the
first quarter of 2000, Waste Control Specialists  reported sales of $4.6 million
and an  operating  loss  of $1.6  million.  The  improvement  in  Waste  Control
Specialists'  results of operations is due primarily to the favorable  effect of
certain cost control measures implemented during the second half of 1999.

         Waste  Control  Specialists  currently  has  permits  which allow it to
treat,  store and dispose of a broad range of hazardous and toxic wastes, and to
treat and store a broad range of low-level  and mixed  radioactive  wastes.  The
hazardous  waste  industry  (other than low-level and mixed  radioactive  waste)
currently has excess industry capacity caused by a number of factors,  including
a  relative  decline  in  the  number  of  environmental   remediation  projects
generating  hazardous wastes and efforts on the part of generators to reduce the
volume of waste and/or manage wastes onsite at their  facilities.  These factors
have led to reduced  demand and  increased  price  pressure for  non-radioactive
hazardous waste management  services.  While Waste Control Specialists  believes
its broad range of permits for the  treatment and storage of low-level and mixed
radioactive waste streams provides certain competitive advantages, a key element
of Waste Control Specialists'  long-term strategy to provide "one-stop shopping"
for  hazardous,  low-level  and  mixed  radioactive  wastes  includes  obtaining
additional  regulatory  authorizations  for the disposal of low-level  and mixed
radioactive wastes.

         The  current  state  law in Texas  (where  Waste  Control  Specialists'
disposal  facility is located)  prohibits the applicable Texas regulatory agency
from  issuing a permit for the  disposal  of  low-level  radioactive  waste to a
private  enterprise.  During the latest Texas legislative session which ended in
May 1999,  Waste Control  Specialists  was supporting a proposed change in state
law which  would  allow the  regulatory  agency to issue a disposal  permit to a
private entity.  While the legislative session ended without any change in state
law, Waste Control Specialists has been pursuing other alternatives with respect
to the disposal of low-level and mixed radioactive  wastes,  including obtaining
certain  modifications  to its existing  permits that would allow Waste  Control
Specialists  to dispose  of certain  types of  low-level  and mixed  radioactive
wastes.  Waste Control Specialists has obtained additional authority that allows
Waste  Control  Specialists  to  dispose  of  certain  categories  of  low-level
radioactive  materials,  including naturally occurring  radioactive material and
exempt  level  materials  (radioactive  materials  that  do not  exceed  certain
specified  radioactive  concentrations and are exempt from licensing).  Although
there are other  categories  of  low-level  and mixed  radioactive  wastes  that
continue to be  ineligible  for disposal  under the increased  authority,  Waste
Control  Specialists  will  continue to pursue permit  modifications  to further
expand  its  treatment  and  disposal   capabilities  for  low-level  and  mixed
radioactive wastes. In addition,  Waste Control Specialists currently expects to
continue to support a change in state law, as discussed  above,  during the next
Texas legislative session which begins in January 2001.  Expenditures associated
with any additional  permit  modifications  concerning the disposal of low-level
and  mixed  radioactive  wastes  in the next few  quarters  are  expected  to be
significantly lower than those incurred in connection with the Texas legislative
session  which ended in May 1999.  There can be no assurance  that Waste Control
Specialists will be successful in obtaining any future permit modifications.

         Waste  Control  Specialists  has  entered  into  an  agreement  with an
independent  contractor  pursuant to which the contractor  will operate  certain
indirect thermal desorption equipment owned by the contractor on behalf of Waste
Control  Specialists  at its West Texas  facility.  This  equipment  and related
technology is expected to allow Waste Control Specialists to process and dispose
of new hazardous waste streams  (principally  refinery wastes)  beginning in the
second quarter of 2000.

         The completion of the Texas legislative session in May 1999 resulted in
a significant reduction in the Company's  expenditures for permitting during the
last half of 1999 and first  quarter of 2000 compared to the first half of 1999.
Waste Control Specialists' program to improve operating efficiencies at its West
Texas facility and to curtail certain of its corporate and administrative  costs
has also reduced  operating costs in the last half of 1999 and the first quarter
of 2000 compared to the first half of 1999.  Waste Control  Specialists  is also
refocusing its sales and marketing efforts to (i) emphasize  opportunities where
Waste Control Specialists believes it has unique permitting capabilities for the
treatment and storage of mixed  radioactive  wastes that currently provide Waste
Control Specialists with certain  competitive  advantages and (ii) capitalize on
the recent permit modifications regarding disposal of certain types of low-level
radioactive  wastes.  Realizing  significant  sales  volumes from these types of
waste  streams may involve  lengthy  negotiations  and due  diligence  processes
necessary  to satisfy  potential  customers  of the  adequacy  of Waste  Control
Specialists'  permitting ability for its facility and compliance with regulatory
procedures.  The  ability of Waste  Control  Specialists  to  achieve  increased
volumes of these waste streams,  together with improved  operating  efficiencies
through  further  cost  reductions  and  increased  capacity  utilization,   are
important factors in Waste Control Specialists' ability to achieve improved cash
flows.  The Company  currently  believes Waste Control  Specialists can become a
viable,  profitable operation with its current operating permits. However, there
can  be  no  assurance  that  Waste  Control  Specialists'  efforts  will  prove
successful  in  improving  its cash  flows.  In the event such  efforts  are not
successful  or Waste  Control  Specialists  is not  successful  in expanding its
disposal  capabilities  for low-level  radioactive  wastes,  it is possible that
Valhi will consider other strategic  alternatives  with respect to Waste Control
Specialists.

Tremont Corporation and TIMET

         As previously reported, the Company commenced  consolidating  Tremont's
balance  sheet at December  31,  1999,  and  commenced  consolidating  Tremont's
results of  operations  and cash  flows  effective  January  1,  2000.  Prior to
December  31,  1999,  the Company  accounted  for its interest in Tremont by the
equity method.

         Tremont  accounts for its  interests in both NL and TIMET by the equity
method.  NL's results of operations  are discussed  above.  Tremont's  equity in
earnings of TIMET  differs  from the amounts  that would be expected by applying
Tremont's ownership percentage to TIMET's  separately-reported  earnings because
of the effect of amortization of purchase accounting adjustments made by Tremont
in  conjunction   with  Tremont's   acquisitions  of  its  interests  in  TIMET.
Amortization of such basis differences  generally increases earnings (or reduces
losses)  attributable  to TIMET as  reported  by  Tremont  compared  to  amounts
separately-reported by TIMET.

         During  the  first  quarter  of 2000,  TIMET  reported  sales of $104.7
million,  an  operating  loss of $18.4  million and a net loss of $15.1  million
compared to sales of $134.1 million, an operating loss of $1.4 million and a net
loss or $3.9 million in the first quarter of 1999.  TIMET's results in the first
quarter of 2000 were below those of the same period in 1999 due principally to a
11% decline in mill  products  sales  volumes and a 6% decline in mill  products
average selling prices. In addition,  TIMET's sales volumes of ingot and slab in
the first  quarter of 2000  decreased 30% compared to the first quarter of 1999,
and  average  selling  prices for ingot and slab  declined  2%.  Compared to the
fourth quarter of last year, TIMET's mill products sales volumes decreased 4% in
the first quarter of 2000,  while  average  selling  prices  increased 4%. Sales
volumes of ingot and slab in the first  quarter of 2000  increased  38% from the
relatively-weak sales volumes of the fourth quarter of 1999, and average selling
prices  increased  slightly.  TIMET's  results in the first quarter of 2000 also
include $9.2 million of special items, consisting of restructuring charges ($3.7
million),  equipment-related impairment charges ($3.4 million) and environmental
remediation charges ($3.3 million),  offset by a $1.2 million gain from the sale
of  its  castings   joint   venture.   The   restructuring   charge  relates  to
previously-announced personnel reductions of about 250 employees,  approximately
two-thirds of which were  accomplished as of March 31, 2000, with  substantially
all of the remainder expected to be accomplished by the end of June 2000.

         TIMET's customers and end-users continue to indicate that a substantial
titanium  inventory  overhang  exists  throughout the aerospace  industry supply
chain that, along with the competitive environment,  continues to place downward
pressure on TIMET's sales volumes and selling prices in selected products. It is
very  difficult  for TIMET to predict  what will happen for the balance of 2000.
Early  indications are that TIMET's  production  volumes and operating  margins,
exclusive of special  charges,  will be somewhat  lower in the  remaining  three
quarters of 2000  compared to the first  quarter.  TIMET is seeking to stem this
potential  deterioration  through  a  stronger  sales  effort,  selective  price
reductions  and  additional  cost  reductions.  It is too  early  for  TIMET  to
determine  how   successful   these  efforts  will  be.   TIMET's   backlog  was
approximately  $185  million  at March 31,  2000,  compared  to $195  million at
December 31, 1999 and $350 million at December 31, 1998.

         In March 2000,  TIMET filed a lawsuit  against Boeing in Colorado state
court seeking damages for Boeing's  repudiation and breach of TIMET's  long-term
sales  agreement with Boeing.  TIMET's  complaint seeks damages from Boeing that
TIMET believes are in excess of $600 million and a declaration from the court of
TIMET's rights under the contract. Boeing has not yet filed a formal response to
TIMET's  complaint.  TIMET and Boeing have begun  discussions  to determine if a
settlement of this litigation can be reached. No assurance can be given that any
settlement will be reached.

         Tremont periodically  evaluates the net carrying value of its long-term
assets,  principally  its investments in NL and TIMET, to determine if there has
been any decline in value below their net  carrying  amounts  that is other than
temporary and would,  therefore,  require a write-down  which would be accounted
for as a realized loss. At December 31, 1999, after considering what it believed
to be all relevant  factors,  including,  among other things,  TIMET's operating
results,  financial position,  estimated asset values and prospects, the Company
recorded a non-cash  charge to earnings to reduce the net carrying  value of its
investment in TIMET for an other than temporary  impairment.  In determining the
amount  of the  impairment  charge,  Tremont  considered,  among  other  things,
then-recent  ranges of TIMET's NYSE market price and estimates of TIMET's future
operating  losses which would further  reduce  Tremont's  carrying  value of its
investment in TIMET as it records additional equity in losses of TIMET. At March
31, 2000,  Tremont's net carrying value of its investment in TIMET was $6.57 per
share compared to a NYSE market price at that date of $4.38.

General corporate and other items

         General  corporate.  General  corporate  interest and  dividend  income
increased in the first quarter of 2000 compared to the first quarter of 1999 due
primarily to a higher level of distributions received from The Amalgamated Sugar
Company LLC. However,  as discussed below,  aggregate general corporate interest
and dividend  income is currently  expected to be lower during the  remainder of
2000  compared to the same periods in 1999 due primarily to a lower level of LLC
distributions expected to be received.

         Securities transactions in the first quarter of 1999 relate principally
to the  disposition  of a portion of the shares of  Halliburton  Company  common
stock held by the  Company  when  certain  holders of the  Company's  LYONs debt
obligations  exercised their right to exchange their LYONs for such  Halliburton
shares.  See  Notes  3 and  7 to  the  Consolidated  Financial  Statements.  Any
additional  exchanges in 2000 or thereafter would similarly result in additional
securities  transaction gains. Absent significant  additional LYONs exchanges in
2000, the Company  currently  expects  securities  transactions  in 2000 will be
nominal.

         Interest  expense.  Interest  expense  declined in the first quarter of
2000  compared to the first  quarter of 1999 due  primarily  to a lower  average
level of outstanding  indebtedness and lower average European borrowing rates at
NL. Assuming  interest rates do not increase  significantly  from current levels
and that there is not a significant reduction in the amount of outstanding LYONs
indebtedness  from  exchanges,  interest  expense in 2000 is not  expected to be
significantly different from interest expense in 1999 due principally to the net
effects of (i) lower expected  levels of outstanding  indebtedness  and interest
rates with respect to NL, (ii) higher levels of  outstanding  indebtedness  with
respect to CompX and (iii) the  consolidation of Tremont's results of operations
effective January 1, 2000.

         Provision for income taxes.  The principal  reasons for the  difference
between the Company's  effective income tax rates and the U.S. federal statutory
income  tax  rates  are  explained  in  Note  10 to the  Consolidated  Financial
Statements.  Income tax rates vary by jurisdiction  (country and/or state),  and
relative  changes in the  geographic mix of the Company's  pre-tax  earnings can
result in fluctuations in the effective income tax rate.  Certain  subsidiaries,
including NL, Tremont and CompX,  are not members of the  consolidated  U.S. tax
group and the Company provides incremental income taxes on such earnings.

         During the first  quarter of 2000,  NL reduced its deferred  income tax
valuation  allowance by $1.3 million  primarily  as a result of  utilization  of
certain tax attributes for which the benefit had not been previously  recognized
under the "more-likely-than-not"  recognition criteria. During the first quarter
of 2000,  Tremont increased its deferred income tax valuation  allowance by $1.7
million  primarily due to its equity in losses of TIMET for which recognition of
a  deferred  tax  benefit  is not  currently  considered  appropriate  under the
"more-likely-than-not" recognition criteria.

         Minority  interest.,   See  Note  11  to  the  Consolidated   Financial
Statements.  As discussed above, the Company commenced  consolidating  Tremont's
results of operations  beginning in 2000.  Consequently,  the Company  commenced
reporting  minority  interest in Tremont's  net earnings or losses  beginning in
2000. Minority interest in earnings of Tremont's subsidiaries in 2000 relates to
TRECO L.L.C., a 75%-owned  subsidiary of Tremont that holds Tremont's  interests
in certain joint ventures.  Minority  interest in earnings of NL's  subsidiaries
relates principally to NL's majority-owned  environmental management subsidiary,
NL Environmental Management Services, Inc. ("EMS").

LIQUIDITY AND CAPITAL RESOURCES:

Consolidated cash flows

         Operating  activities.  Trends  in cash  flows  from  operating  annual
activities  (excluding the impact of significant asset dispositions and relative
changes  in assets  and  liabilities)  are  generally  similar  to trends in the
Company's earnings.  Changes in assets and liabilities generally result from the
timing of production, sales, purchases and income tax payments.

         Investing and financing activities.  Approximately 55% of the Company's
aggregate  capital  expenditures  during the first quarter of 2000 relate to NL,
and substantially all of the remainder relates to CompX.

         During the first  quarter of 2000,  (i) CompX  acquired a lock producer
for $9 million  using  borrowings  under its  unsecured  revolving  bank  credit
facility,  (ii) NL  purchased  $10.3  million of shares of its common  stock and
(iii) NL and Valhi  purchased an aggregate of $20.7 million of shares of Tremont
common stock.

         During the first quarter of 2000,  (i) CompX borrowed $12 million under
its unsecured  revolving bank credit facility,  (ii) Valhi borrowed an aggregate
of $16 million  under its bank credit  facility,  (iii) Valhi  repaid a net $2.3
million of  short-term  borrowings  from Contran and (iv) Tremont  increased its
short-term borrowings from Contran by a net of $1 million.

         At March 31,  2000,  unused  credit  available  under  existing  credit
facilities  approximated  $91  million,  which  was  comprised  of  $68  million
available to CompX under its revolving  senior credit facility  discussed below,
$11 million  available to NL under  non-U.S.  credit  facilities and $12 million
available to Valhi under its revolving bank credit facility.


Chemicals - NL Industries

         In November 1999, NL's board of directors  authorized NL to purchase up
to 1.5 million shares of its common stock in open market or privately-negotiated
transactions over an unspecified  period of time. Through March 31, 2000, NL had
purchased  1.3  million  of its shares  pursuant  to such  authorization  for an
aggregate  of $17.5  million,  including  $10.3  million  purchased in the first
quarter of 2000.

         Certain of NL's U.S.  and non-U.S.  tax returns are being  examined and
tax  authorities  have or may propose  tax  deficiencies,  including  non-income
related items and interest.

         During  1997,  NL  received a tax  assessment  from the  Norwegian  tax
authorities  proposing tax  deficiencies  of NOK 51 million ($6 million at March
31, 2000)  relating to 1994.  NL appealed the 1994  assessment,  and in February
2000 the Norwegian  local court ruled in favor of the Norwegian tax  authorities
on the  primary  issue,  but  asserted  such  tax  authorities'  assessment  was
overstated by NOK 34 million ($4 million).  In March 2000,  the tax  authorities
agreed with the Norwegian  local court and reduced the 1994 assessment to NOK 17
million ($2 million).  The tax authorities  recently issued a NOK 13 million ($2
million)  assessment  for 1996,  which was  computed  on a basis  similar to the
revised  1994  assessment.  NL has appealed  the local  court's  decision on the
primary issue related to the 1994 assessment to a higher court,  and the outcome
of the 1996 assessment is dependent upon the eventual  outcome of the 1994 case.
NL has granted a lien for the 1994 tax assessment on its Norwegian Ti02 plant in
favor of the  Norwegian tax  authorities,  and NL expects to grant an additional
lien on the plant related to the 1996 assessment.

         No  assurance  can be given that these tax matters  will be resolved in
NL's favor in view of the inherent  uncertainties involved in court proceedings.
NL believes  that it has provided  adequate  accruals for  additional  taxes and
related interest expense which may ultimately  result from all such examinations
and believes that the ultimate  disposition of such examinations should not have
a material adverse effect on its  consolidated  financial  position,  results of
operations or liquidity.

         NL has been named as a  defendant,  PRP, or both,  in a number of legal
proceedings  associated  with  environmental  matters,  including waste disposal
sites, mining locations and facilities  currently or previously owned,  operated
or used by NL,  certain  of  which  are on the  U.S.  EPA's  Superfund  National
Priorities List or similar state lists.  On a quarterly  basis, NL evaluates the
potential  range of its  liability  at sites where it has been named as a PRP or
defendant,  including  sites  for  which  EMS  has  contractually  assumed  NL's
obligation. NL believes it has provided adequate accruals ($110 million at March
31, 2000) for  reasonably  estimable  costs of such  matters,  but NL's ultimate
liability may be affected by a number of factors,  including changes in remedial
alternatives  and costs and the  allocation  of such costs among PRPs. It is not
possible to estimate the range of costs for certain sites.  The upper end of the
range of reasonably  possible  costs to NL for sites for which it is possible to
estimate costs is approximately $150 million. NL's estimates of such liabilities
have not  been  discounted  to  present  value,  and NL has not  recognized  any
potential insurance recoveries. No assurance can be given that actual costs will
not  exceed  accrued  amounts  or the upper end of the range for sites for which
estimates  have been made and no  assurance  can be given that costs will not be
incurred with respect to sites as to which no estimate presently can be made. NL
is also a  defendant  in a  number  of legal  proceedings  seeking  damages  for
personal injury,  property damage and government  expenditures allegedly arising
from the sale of lead  pigments and  lead-based  paints.  NL has not accrued any
amounts for the pending lead pigment and lead-based paint  litigation.  There is
no assurance that NL will not incur future  liability in respect of this pending
litigation  in view of the  inherent  uncertainties  involved  in court and jury
rulings in pending and possible  future  cases.  However,  based on, among other
things,  the results of such  litigation  to date,  NL believes that the pending
lead pigment and lead-based  paint  litigation is without merit.  Liability that
may result,  if any,  cannot  reasonably  be  estimated.  In  addition,  various
legislation and administrative regulations have, from time to time, been enacted
or  proposed  that seek to impose  various  obligations  on  present  and former
manufacturers  of lead  pigment and  lead-based  paint with  respect to asserted
health  concerns  associated  with the use of such  products and to  effectively
overturn court decisions in which NL and other pigment  manufacturers  have been
successful.  Examples of such  proposed  legislation  include  bills which would
permit civil  liability  for damages on the basis of market  share,  rather than
requiring  plaintiffs to prove that the  defendant's  product caused the alleged
damage,  and bills which would revive  actions  currently  barred by statutes of
limitations.  NL currently  believes the disposition of all claims and disputes,
individually or in the aggregate,  should not have a material  adverse effect on
its consolidated financial position,  results of operations or liquidity.  There
can be no assurance that additional matters of these types will not arise in the
future.

         On May 3,  2000,  a  confederation  of labor  organizations  in  Norway
implemented a work stoppage directed at various Norwegian  employers,  including
NL's 30,000 metric ton TiO2 facility and ilmenite mining operations. NL does not
expect the work stoppage will be lengthy or to have a material adverse effect on
NL's consolidated financial position, results of operations or liquidity.

         NL periodically evaluates its liquidity requirements,  alternative uses
of capital,  capital needs and availability of resources in view of, among other
things, its capital resources, debt service and capital expenditure requirements
and estimated future  operating cash flows. As a result of this process,  NL has
in the past and may in the  future  seek to  reduce,  refinance,  repurchase  or
restructure indebtedness, raise additional capital, issue additional securities,
repurchase shares of its common stock,  modify its dividend policy,  restructure
ownership  interests,  sell interests in subsidiaries or other assets, or take a
combination  of such steps or other  steps to manage its  liquidity  and capital
resources. In the normal course of its business, NL may review opportunities for
the acquisition,  divestiture,  joint venture or other business  combinations in
the  chemicals  industry  or  other  industries.   In  the  event  of  any  such
transaction,  NL may  consider  using its  available  cash,  issuing  its equity
securities or refinancing or increasing its indebtedness to the extent permitted
by the agreements  governing NL's existing debt. In this regard,  the indentures
governing NL's  publicly-traded  debt contain provisions which limit the ability
of  NL  and  its   subsidiaries  to  incur   additional   indebtedness  or  hold
noncontrolling interests in business units.

Component products - CompX International

         In January  2000,  CompX  acquired a lock  producer for $9 million cash
consideration using primarily borrowings under its bank credit facility.

         Certain of CompX's  sales  generated  by its  Canadian  operations  are
denominated in U.S.  dollars.  To manage a portion of the foreign  exchange rate
market  risk  associated  with such  receivables,  at March 31,  2000  CompX had
entered into a series of short-term  forward exchange contracts maturing through
June 2000 to exchange an  aggregate  of $9 million for an  equivalent  amount of
Canadian dollars at exchange rates of approximately  Cdn. $1.46 per U.S. dollar.
Subsequent to March 31, 2000, to manage  exchange rate risk  associated with its
future  sales,  CompX  entered into  additional  forward  exchange  contracts to
exchange  an  aggregate  of $18  million  for an  equivalent  amount of Canadian
dollars at exchange rates between  approximately Cdn. $1.46 and Cdn. $1.47. Such
contracts mature through December 2000.

         CompX periodically  evaluates its liquidity  requirements,  alternative
uses of capital,  capital needs and available  resources in view of, among other
things, its capital  expenditure  requirements in light of its capital resources
and estimated  future  operating cash flows. As a result of this process,  CompX
may in the future seek to raise  additional  capital,  refinance or  restructure
indebtedness,  issue additional securities, modify its dividend policy or take a
combination  of such steps or other  steps to manage its  liquidity  and capital
resources. In the normal course of business,  CompX may review opportunities for
acquisitions,  joint  ventures or other business  combinations  in the component
products  industry.  In the event of any such  transaction,  CompX may  consider
using available cash,  issuing  additional  equity  securities or increasing the
indebtedness of CompX or its subsidiaries.

Tremont Corporation and Titanium Metals Corporation

         Tremont.  Tremont is primarily a holding  company  which,  at March 31,
2000,  owned  approximately  39% of TIMET and 20% of NL. At March 31, 2000,  the
market value of the 12.3 million  shares of TIMET and the 10.2 million shares of
NL held by Tremont was approximately $54 million and $133 million, respectively.

         In 1998,  Tremont  entered  into a  revolving  advance  agreement  with
Contran.  Through  March 31, 2000,  Tremont had net  borrowings of $14.7 million
from  Contran  under such  facility,  primarily to fund  Tremont's  purchases of
shares of NL and TIMET common stock. Tremont expects to begin to repay such loan
from  Contran in 2000 as the cash  received  from its  dividends  from NL, which
increased  its quarterly  dividend rate to $.15 per share  beginning in 2000, is
expected to exceed its other cash requirements (including its dividends).

         In 1997, Tremont's board of directors authorized Tremont to purchase up
to 2 million  shares of its common stock in open market or  privately-negotiated
transactions over an unspecified  period of time. As of March 31, 2000,  Tremont
had acquired 1.2 million  shares under such  authorization.  No such shares were
acquired in 1999 or the first  quarter of 2000. To the extent  Tremont  acquires
additional  shares of its common  stock,  the  Company's  ownership  interest in
Tremont  would  increase  as a result of the  fewer  number  of  Tremont  shares
outstanding.

         Based upon certain technical  provisions of the Investment  Company Act
of 1940 (the "1940 Act"),  Tremont might arguably be deemed to be an "investment
company" under the 1940 Act,  despite the fact that Tremont does not now engage,
nor has it  engaged  or  intended  to  engage,  in the  business  of  investing,
reinvesting,  owning,  holding or trading of  securities.  Tremont has taken the
steps  necessary to give itself the benefits of a temporary  exemption under the
1940 Act and has sought an order from the  Securities  and  Exchange  Commission
that Tremont is primarily  engaged,  through  TIMET and NL, in a  non-investment
company business.

         Tremont  periodically  evaluates  its liquidity  requirements,  capital
needs  and  availability  of  resources  in view of,  among  other  things,  its
alternative uses of capital, its debt service requirements, the cost of debt and
equity capital and estimated  future  operating cash flows.  As a result of this
process,  Tremont has in the past and may in the future seek to obtain financing
from related  parties or third parties,  raise  additional  capital,  modify its
dividend policy, restructure ownership interests of subsidiaries and affiliates,
incur,  refinance or  restructure  indebtedness,  purchase  shares of its common
stock,  consider the sale of interests in subsidiaries,  affiliates,  marketable
securities or other assets,  or take a combination  of such steps or other steps
to increase or manage liquidity and capital  resources.  In the normal course of
business, Tremont may investigate,  evaluate, discuss and engage in acquisition,
joint venture and other business combination opportunities.  In the event of any
future  acquisition or joint venture  opportunities,  Tremont may consider using
available cash, issuing equity securities or incurring indebtedness.

         TIMET.  At March  31,  2000,  TIMET had net debt of  approximately  $73
million ($79 million of notes payable and long-term  debt and $6 million of cash
and  equivalents).  In February 2000, TIMET entered into a new $125 million U.S.
revolving  credit  agreement which replaced its previous U.S.  credit  facility.
Borrowings under the new facility are limited to a formula-determined  borrowing
base derived from the value of accounts  receivable,  inventories and equipment.
The new facility limits additional  indebtedness of TIMET, prohibits the payment
of common stock  dividends  and contains  other  covenants  customary in lending
transactions of this type. In addition, in February 2000 TIMET also entered into
a new U.K.  credit  facility  denominated  in Pound  Sterling which replaced its
prior  U.K.  credit  facility.  At March  31,  2000,  TIMET had $95  million  of
borrowing availability,  principally under these new facilities.  TIMET believes
these two new credit facilities will provide TIMET with the liquidity  necessary
for its current market and operating conditions.

         At March 31, 2000,  TIMET had $201.3 million  outstanding of its 6.625%
convertible preferred  securities.  Such convertible preferred securities do not
require  principal  amortization,  and  TIMET  has the  right to defer  dividend
payments for one or more  quarters of up to 20  consecutive  quarters.  TIMET is
prohibited from, among other things,  paying dividends on its common stock while
dividends are being  deferred on the  convertible  preferred  securities.  TIMET
suspended the payment of dividends on its common stock during the fourth quarter
of 1999 in view of, among other things,  the  continuing  weakness in demand for
titanium metals products. TIMET's new U.S. credit facility prohibits the payment
of dividends  on TIMET's  common  stock,  and the facility  also  prohibits  the
payment of dividends  on the  convertible  preferred  securities  under  certain
conditions.  In April 2000,  TIMET  exercised  its rights under the  convertible
preferred  securities and commenced  deferring future dividend payments on these
securities.  Although the dividend payments are deferred, interest will continue
to accrue at the coupon rate on the  principal and unpaid  dividends.  TIMET has
stated  that  its  goal is to  resume  dividends  on the  convertible  preferred
securities   when  the   outlook  for  its   results  of   operations   improves
substantially.

         In October 1998, TIMET purchased for cash $80 million of Special Metals
Corporation 6.625% convertible  preferred stock (the "SMC Preferred Stock"),  in
conjunction with, and concurrent with, SMC's acquisition of a business unit from
Inco  Limited.  Dividends  on the SMC  Preferred  Stock are being  accrued  but,
through March 31, 2000,  have not been paid due to limitations  imposed by SMC's
bank credit agreement.  As a result,  TIMET has classified its accrued dividends
on the SMC preferred  securities ($8 million at March 31, 2000) as a non-current
asset. In April 2000, TIMET received a $1.3 million  quarterly  dividend payment
on the SMC Preferred  Stock.  There can be no assurance  that TIMET will receive
additional  dividends during the remainder of 2000. TIMET currently  believes it
will realize the carrying value of its investment in the SMC Preferred Stock.

         A preliminary study of environmental  issues at TIMET's Nevada facility
was  completed  late in the first  quarter of 2000.  TIMET  accrued $3.3 million
based on the estimated cost of groundwater  remediation  activities described in
the study. The undiscounted environmental remediation charges are expected to be
paid over a period of up to thirty years.

         TIMET periodically evaluates its liquidity requirements,  capital needs
and  availability  of resources in view of, among other things,  its alternative
uses of  capital,  its debt  service  requirements,  the cost of debt and equity
capital, and estimated future operating cash flows. As a result of this process,
TIMET has in the past and may in the future  seek to raise  additional  capital,
modify  its  common  and  preferred  dividend  policies,  restructure  ownership
interests,  incur, refinance or restructure  indebtedness,  repurchase shares of
capital stock,  sell assets,  or take a combination of such steps or other steps
to increase or manage its liquidity and capital resources.  In the normal course
of  business,   TIMET   investigates,   evaluates,   discusses  and  engages  in
acquisition,   joint  venture,   strategic   relationship   and  other  business
combination  opportunities in the titanium and related industries.  In the event
of any future  acquisition  or joint venture  opportunities,  TIMET may consider
using   then-available   liquidity,   issuing  equity  securities  or  incurring
additional indebtedness.

General corporate - Valhi

         Valhi's operations are conducted primarily through its subsidiaries (NL
Industries, CompX, Tremont and Waste Control Specialists).  Accordingly, Valhi's
long-term  ability to meet its parent  company level  corporate  obligations  is
dependent in large  measure on the receipt of  dividends or other  distributions
from its  subsidiaries.  NL increased its  quarterly  dividend to from $.035 per
share to $.15 per share in the first  quarter of 2000.  At the current  $.15 per
share  quarterly  rate, and based on the 30.1 million NL shares held by Valhi at
March 31,  2000,  Valhi would  receive  aggregate  annual  dividends  from NL of
approximately $18.1 million.  Tremont's quarterly dividend is currently $.07 per
share.  At that rate,  and based upon the 3.8 million  Tremont  shares  owned by
Valhi at March 31, 2000 (which  includes  Tremont  shares  purchased late in the
first quarter of 2000),  Valhi would receive  aggregate  annual  dividends  from
Tremont of  approximately  $1 million.  CompX commenced  quarterly  dividends of
$.125 per share in the fourth quarter of 1999. At this current rate and based on
the 10.4  million  CompX  shares  held by Valhi and Valcor,  Valhi/Valcor  would
receive annual dividends from CompX of $5.2 million.  Various credit  agreements
to which  certain  subsidiaries  or  affiliates  are parties  contain  customary
limitations on the payment of dividends, typically a percentage of net income or
cash flow;  however,  such restrictions have not significantly  impacted Valhi's
ability  to  service  its  parent  company  level  obligations.  Valhi  has  not
guaranteed any  indebtedness  of its  subsidiaries  or affiliates.  At March 31,
2000, Valhi had $12 million of parent level cash and cash equivalents, including
a portion  held by  Valcor  which  could be  distributed  to Valhi,  and had $37
million of outstanding borrowings under its revolving bank credit agreement.  In
addition,  Valhi had $12 million of borrowing availability under its bank credit
facility.

         Valhi's LYONs do not require  current cash debt  service.  At March 31,
2000,  Valhi held 2.7 million shares of Halliburton  common stock,  which shares
are held in escrow  for the  benefit  of  holders  of the  LYONs.  The LYONs are
exchangeable  at any time,  at the  option of the  holder,  for the  Halliburton
shares owned by Valhi.  Exchanges of LYONs for  Halliburton  stock result in the
Company reporting income related to the disposition of the Halliburton stock for
both financial reporting and income tax purposes,  although no cash proceeds are
generated by such  exchanges.  Valhi's  potential cash income tax liability that
would have been  triggered at March 31, 2000,  assuming  exchanges of all of the
outstanding  LYONs for  Halliburton  stock at such date, was  approximately  $28
million.  Valhi continues to receive  regular  quarterly  Halliburton  dividends
(currently $.125 per share) on the escrowed shares. At March 31, 2000, the LYONs
had an accreted value equivalent to approximately  $35.00 per Halliburton share,
and the market price of the Halliburton common stock was $41.13 per share.

         Valhi  received  approximately  $73  million  cash in early 1997 at the
transfer of control of its refined sugar operations  previously conducted by the
Company's wholly-owned subsidiary, The Amalgamated Sugar Company, to Snake River
Sugar Company,  an agricultural  cooperative formed by certain sugarbeet growers
in Amalgamated's  area of operation.  Pursuant to the  transaction,  Amalgamated
contributed substantially all of its net assets to The Amalgamated Sugar Company
LLC, a limited  liability  company  controlled by Snake River, on a tax-deferred
basis in exchange for a non-voting ownership interest in the LLC. As part of the
transaction, Snake River made certain loans to Valhi aggregating $250 million in
January  1997.  Such loans bear  interest  (which is paid monthly) at a weighted
average fixed interest rate of 9.4%, are presently  nonrecourse to Valhi and are
collateralized  by the Company's  investment  in the LLC ($170 million  carrying
value at March 31, 2000). Snake River's sources of funds for its loans to Valhi,
as well as for the $14 million it contributed to The  Amalgamated  Sugar Company
LLC for its voting interest in the LLC,  included cash capital  contributions by
the grower members of Snake River and $192 million in debt financing provided by
Valhi in January  1997, of which $100 million was  subsequently  prepaid in 1997
when Snake River obtained $100 million of third-party  term loan  financing.  In
addition,  another $12  million of loans from Valhi were  prepaid  during  1997.
After  these  prepayments,  $80  million of Valhi's  loans to Snake  River Sugar
Company remain outstanding.  See Notes 3, 5 and 7 to the Consolidated  Financial
Statements.

         The terms of the LLC provide for annual "base  level" of cash  dividend
distributions  (sometimes  referred to  distributable  cash) by the LLC of $26.7
million,  from  which the  Company  is  entitled  to a 95%  preferential  share.
Distributions  from the LLC are dependent,  in part,  upon the operations of the
LLC. Each month, the LLC estimates its distributable cash for the year and makes
a distribution based on such estimated  distributable cash. Revisions during the
year of such estimated distributable cash result in adjustments to the amount of
dividend distributions paid by the LLC in the month such revisions are made. The
Company  records  dividend  distributions  from the LLC as income upon  receipt,
which is the same month in which they are declared by the LLC. To the extent the
LLC's distributable cash is below this base level in any given year, the Company
is entitled to an  additional  95%  preferential  share of any future annual LLC
distributable  cash  in  excess  of the  base  level  until  such  shortfall  is
recovered.

         The Company has the ability to  temporarily  take control of the LLC in
the  event  the  Company's  cumulative  distributions  from the LLC  fall  below
specified  levels.  Over the past year,  the  refined  sugar  industry  has been
experiencing,  among  other  things,  downward  pressure  on selling  prices due
principally  to relative  supply/demand  relationships.  Snake  River's board of
directors  are  authorized  to require  the  sugarbeet  growers to make  capital
contributions  to Snake  River in the form of "unit  retains."  Such unit retain
capital  contributions  are deducted  from the payments  made to the growers for
supplying the LLC with  sugarbeets,  thereby  decreasing  the LLC's raw material
costs. During each of 1998 and 1999, Snake River's board of directors authorized
such unit retains in order to (i) increase the  profitability  and cash flows of
the LLC and (ii)  maintain  the  Company's  cumulative  distributions  above the
specified levels. Through March 31, 2000, the Company's cumulative distributions
from the LLC had not fallen below such specified  levels, in part because of the
LLC's  previous  estimate of the amount it would  ultimately pay the growers for
supplying  sugarbeets  to the LLC  during  2000,  including  the  effect of unit
retains.

         Effective  April 2000,  the LLC increased its estimate of the amount it
would pay the growers for  supplying  sugarbeets  to the LLC during 2000,  which
reduced  previous   estimates  of  the  LLC's   distributable   cash  for  2000.
Consequently,  the LLC did not pay a  distribution  to the Company  during April
2000. Although this resulted in the Company's cumulative  distributions from the
LLC becoming  lower than the  specified  levels  referred to above,  to date the
Company has not yet exercised its right to temporarily  take control of the LLC.
If the  Company  exercises  such right,  it would be required to escrow  certain
funds  pursuant to an agreement  with Snake River's  third-party  senior lender,
unless the Company  and Snake  River's  third-party  lender  otherwise  mutually
agree.  While the Company did not receive a  distribution  from the LLC in April
2000,  the Company did pay the April 2000  interest  payment owed under its $250
million in loans from Snake River.

         The LLC will continue to estimate its distributable cash each month for
the remainder of 2000 and, if such estimates warrant,  make additional  dividend
distributions   at  that  time.  The  Company   received  $6.6  million  of  LLC
distributions  in the first quarter of 2000.  If the LLC's actual  distributable
cash for 2000 (which will not be known until the first  quarter of 2001 when the
LLC's audited  financial  statements for 2000 are issued) is less than this $6.6
million  plus the  amount,  if any,  of LLC  distributions  received  during the
remainder of 2000, the Company would be required to refund such shortfall at the
time such actual distributable cash for 2000 is determined.

         Certain covenants  contained in Snake River's  third-party  senior debt
limit the amount of debt service  payments  (principal and interest) which Snake
River is  permitted  to remit to Valhi under  Valhi's $80 million  loan to Snake
River, and such loan is subordinated to Snake River's  third-party  senior debt.
Due to these covenants, Snake River was limited in the amount of debt service it
could pay on the $80 million  loan to $3 million in 1998,  $7.2  million in 1999
and $950,000 in the first  quarter of 2000.  At March 31, 2000,  the accrued and
unpaid  interest on the $80 million loan to Snake River  aggregated $14 million.
The Company is presently  uncertain whether it will receive additional  payments
for debt service on the $80 million loan during the remainder of 2000 due to the
covenants  contained  in Snake  River's  third-party  senior  debt.  The Company
currently  believes it will  ultimately  realize both the $80 million  principal
amount and the $14 million of accrued and unpaid interest,  whether through cash
generated  from the future  operations  of Snake River and the LLC or  otherwise
(including any liquidation of Snake River/LLC).

         Redemption  of the  Company's  interest in the LLC would  result in the
Company reporting income related to the disposition of its LLC interest for both
financial  reporting  and income tax  purposes.  The cash proceeds that would be
generated  from such a  disposition  would  likely  be less  than the  specified
redemption  price due to Snake River's ability to  simultaneously  call its $250
million  loans to  Valhi.  As a  result,  the net  cash  proceeds  generated  by
redemption  of the  Company's  interest in the LLC could be less than the income
taxes that would become payable as a result of the disposition.

         The  Company   routinely   compares  its  liquidity   requirements  and
alternative  uses of  capital  against  the  estimated  future  cash flows to be
received from its subsidiaries, and the estimated sales value of those units. As
a result of this process, the Company has in the past and may in the future seek
to raise additional capital,  refinance or restructure indebtedness,  repurchase
indebtedness in the market or otherwise,  modify its dividend policies, consider
the sale of interests in subsidiaries,  affiliates,  business units,  marketable
securities or other assets,  or take a combination of such steps or other steps,
to increase  liquidity,  reduce  indebtedness and fund future  activities.  Such
activities have in the past and may in the future involve related companies.

         The Company and related  entities  routinely  evaluate  acquisitions of
interests in, or combinations  with,  companies,  including  related  companies,
perceived by management to be undervalued in the  marketplace.  These  companies
may or may  not be  engaged  in  businesses  related  to the  Company's  current
businesses.  The Company intends to consider such acquisition  activities in the
future and, in connection with this activity,  may consider  issuing  additional
equity   securities  and  increasing  the  indebtedness  of  the  Company,   its
subsidiaries and related  companies.  From time to time, the Company and related
entities  also evaluate the  restructuring  of ownership  interests  among their
respective  subsidiaries and related  companies.  In this regard, the indentures
governing  the  publicly-traded  debt of NL contain  provisions  which limit the
ability of NL and its  subsidiaries  to incur  additional  indebtedness  or hold
noncontrolling interests in business units.


<PAGE>


         Part II. OTHER INFORMATION


Item 1.  Legal Proceedings.

         Reference is made to the 1999 Annual Report for descriptions of certain
legal proceedings.

         In April 2000,  a  complaint  was filed in the United  States  District
Court,  District of Utah, Central Division against Waste Control Specialists LLC
(Envirocare of Utah, Inc., et al. v. Waste Control  Specialists LLC, et al., No.
2-00CV-0324J).  The complaint alleges,  among other things, that the defendants,
individually  and in concert,  published  defamatory and disparaging  statements
regarding  plaintiffs  and have  engaged  in other  conduct  causing  injury  to
plaintiffs in Utah. The complaint seeks  unspecified  damages for defamation per
se,  defamation,  false  light  invasion  of privacy,  injurious  falsehood  and
tortious  interference with current and prospective  economic  advantage.  Waste
Control Specialists  believes the complaint is without merit and intends to deny
all allegations of wrongdoing and to defend the action vigorously.

         Brenner, et al. v. American Cyanamid,  et al. (No. 12596-93).  In March
2000, the Fourth  Department  intermediate  appellate  court denied  plaintiffs'
request to seek review.

         Sweet,  et al. v. Sheahan,  et al. (No.  97-CV-1666/LEK-DNH),  In March
2000,  plaintiffs  voluntarily  dismissed all defendants other than the landlord
without prejudice.

         Cofield,   et  al.  v.  Lead  Industries   Association,   et  al.  (No.
24-C-099-004491).  In March  2000,  the Federal  trial  court (No.  MJG-99-3277)
denied  plaintiffs'  motion to remand to State Court. In April 2000,  defendants
filed  an  additional   motion  to  dismiss  all  claims  for  lack  of  product
identification.

         City of St. Louis v. Lead Industries Association,  et al. (No. 002-245,
Division  1). In March 2000,  defendants  removed  the case to Missouri  federal
court.  In April 2000,  plaintiff filed a motion to remand to State Court and an
amended complaint seeking to add additional Missouri defendant residents.

         In April 2000,  NL was served with a complaint in County of Santa Clara
v.  Atlantic  Richfield  Company,  et  al.  (Superior  Court  of  the  State  of
California, County of Santa Clara, Case No. CV788657). The County of Santa Clara
seeks to  represent  a class of all public  entities in  California.  The County
seeks from  defendants  (eight present or former pigment or paint  manufacturing
companies,  including  NL,  and the Lead  Industries  Association)  compensatory
damages  for  funds  the  plaintiffs   have  expended  for  medical   treatment,
educational expenses,  abatement or other costs due to exposure to, or potential
exposure to, lead paint, disgorgement of profits and punitive damages. Plaintiff
alleges  causes  of  action  for  violations  of  the  California  Business  and
Professions Code, strict product liability,  negligence,  fraud and concealment,
unjust   enrichment  and  indemnity,   and  includes   market  share   liability
allegations.  NL intends to deny all allegations of wrongdoing and liability and
to defend the case vigorously.



<PAGE>


Item 6. Exhibits and Reports on Form 8-K.

        (a)    Exhibits

               27.1 - Financial Data Schedule for the  three-month  period ended
March 31, 2000.

        (b)    Reports on Form 8-K

               Reports on Form 8-K for the quarter ended March 31, 2000.

               February 10, 2000    - Reported Items 5 and 7.
               February 15, 2000    - Reported Items 5 and 7.


<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             VALHI, INC.
                                             ---------------------------------
                                             (Registrant)



Date   May 12, 2000                          By /s/ Bobby D. O'Brien
     ----------------                        ------------------------------
                                             Bobby D. O'Brien
                                             (Vice President and Treasurer,
                                             Principal Financial Officer)



Date   May 12, 2000                          By /s/ Gregory M. Swalwell
     ----------------                        ------------------------------
                                             Gregory M. Swalwell
                                             (Vice President and Controller,
                                             Principal Accounting Officer)

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VALHI,
INC.'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31,
2000, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONSOLIDATED
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000059255
<NAME>                        Valhi, Inc.
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<CASH>                                         185,760
<SECURITIES>                                   0
<RECEIVABLES>                                  200,023
<ALLOWANCES>                                   6,340
<INVENTORY>                                    209,075
<CURRENT-ASSETS>                               638,869
<PP&E>                                         737,600
<DEPRECIATION>                                 192,115
<TOTAL-ASSETS>                                 2,197,325
<CURRENT-LIABILITIES>                          358,949
<BONDS>                                        622,710
                          0
                                    0
<COMMON>                                       1,257
<OTHER-SE>                                     585,417
<TOTAL-LIABILITY-AND-EQUITY>                   2,197,325
<SALES>                                        301,728
<TOTAL-REVENUES>                               301,728
<CGS>                                          214,603
<TOTAL-COSTS>                                  214,603
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               681
<INTEREST-EXPENSE>                             17,348
<INCOME-PRETAX>                                31,631
<INCOME-TAX>                                   14,772
<INCOME-CONTINUING>                            10,485
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   10,485
<EPS-BASIC>                                    .09
<EPS-DILUTED>                                  .09



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission