LILLY INDUSTRIES INC
10-Q, 1994-07-14
PAINTS, VARNISHES, LACQUERS, ENAMELS & ALLIED PRODS
Previous: LENNAR CORP, 10-Q, 1994-07-14
Next: MCCORMICK & CO INC, 10-Q, 1994-07-14




                                 FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

                    For the quarter ended May 31, 1994
                       Commission file number 0-6953

                          LILLY INDUSTRIES, INC.

          (Exact name of registrant as specified in its charter)


          INDIANA                               35-0471010
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)               Identification No.)

                           733 SOUTH WEST STREET
                       INDIANAPOLIS, INDIANA  46225
            (Address of principal executive offices) (Zip Code)

            Registrant's telephone number, including area code:
                               (317) 687-6700

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter periods that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            Yes   X    No      

Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest
practicable date.


              Number of shares outstanding at June 30, 1994:

               Class A Common           22,367,000
               Class B Common              323,000



<PAGE>
                       PART I. FINANCIAL INFORMATION


Item 1.   Financial Statements.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES
(In thousands, except per share data)

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                 May 31     May 31
                                                  1994       1993
                                                _____________________

<S>                                             <C>         <C>
Net sales                                       $84,520     $65,825

Costs and expenses:
 Cost of products sold                           54,796      42,701
 Selling, administrative and general             15,807      12,840
 Research and development                         3,282       2,869
                                                -------     -------

                                                 73,885      58,410
                                                -------     -------

   OPERATING INCOME                              10,635       7,415

Other income (expense):
 Interest income and sundry                          70          51
 Interest expense                                  (730)       (385)
                                                -------     -------

                                                   (660)       (334)
                                                -------     -------

   INCOME BEFORE INCOME TAXES                     9,975       7,081

Income Taxes                                      4,189       2,975
                                                -------     -------

   NET INCOME                                   $ 5,786     $ 4,106
                                                =======     =======

Cash dividends per share--Note B                $ 0.067     $ 0.060
                                                =======     =======
Average number of shares and equivalent shares
 of capital stock outstanding--Note B            23,300      22,935
                                                =======     =======

Net income per share--Note B                    $  0.25     $  0.18
                                                =======     =======

<FN>
See notes to consolidated condensed financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES
(In thousands, except per share data)


                                                   Six Months Ended
                                                  May 31     May 31
                                                   1994       1993
                                                _____________________

<S>                                             <C>         <C>
Net sales                                       $158,492    $120,349

Costs and expenses:
 Cost of products sold                           104,527      79,100
 Selling, administrative and general              30,706      24,108
 Research and development                          6,622       5,578
                                                --------    --------

                                                 141,855     108,786
                                                --------     -------

   OPERATING INCOME                               16,637      11,563

Other income (expense):
 Interest income and sundry                           88         149
 Interest expense                                 (1,333)       (687)
                                                --------    --------

                                                  (1,245)       (538)
                                                --------    --------

   INCOME BEFORE INCOME TAXES                     15,392      11,025

Income Taxes                                       6,465       4,631
                                                --------    --------

   NET INCOME                                   $  8,927    $  6,394
                                                ========    ========

Cash dividends per share--Note B                $ 0.127     $ 0.118
                                                =======     =======
Average number of shares and equivalent
 shares of capital stock outstanding
 --Note B                                        23,260      22,900
                                                =======     =======

Net income per share--Note B                    $  0.38     $  0.28
                                                =======     =======

<FN>
See notes to consolidated condensed financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES
(In thousands)


                                                 May 31   November 30
                                                   1994       1993
                                                _____________________

<S>                                             <C>         <C>
ASSETS

CURRENT ASSETS
 Cash and cash equivalents                      $ 14,700    $  7,384
 Short-term investments                               75          75
 Accounts receivable, less allowances           
  for doubtful accounts (5/31/94, $1,693;
  11/30/93, $1,353)                               41,893    $ 39,936
 Inventories--Note C                              22,479      22,727
 Prepaid expenses                                    744          99
                                                --------    --------

   TOTAL CURRENT ASSETS                           79,891      70,221


OTHER ASSETS                                       8,344       7,576

INTANGIBLE ASSETS                                 53,040      55,471

PROPERTY AND EQUIPMENT
 Land                                              4,017       3,910
 Buildings and equipment                          68,941      65,895
 Allowances for depreciation (deduction)         (37,961)    (36,029)
                                                --------    --------
                                                  34,997      33,776
                                                --------    --------

                                                $176,272    $167,044
                                                ========    ========




<FN>
See notes to consolidated condensed financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES
(In thousands)


                                                 May 31   November 30
                                                   1994       1993
                                                _____________________

<S>                                             <C>         <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts Payable                               $ 27,735    $ 24,872
 Salaries, wages, commissions and
  related items                                    6,056       7,341
 State and local taxes                               669         273
 Federal income taxes                              2,268         985
 Current portion of long-term debt                11,438       3,480
                                                --------    --------

   TOTAL CURRENT LIABILITIES                      48,166      36,951


LONG TERM DEBT                                    31,389      40,621

OTHER LIABILITIES                                  9,184       8,344

SHAREHOLDERS' EQUITY
 Capital stock:                                             
  Class A (limited voting)                        14,814      14,705
  Class B (voting)                                   300         300
 Additional capital                               71,610      70,635
 Retained earnings                                27,035      20,970
 Currency translation adjustments                   (244)        105
 Cost of capital stock in treasury
  (deduction)                                    (25,982)    (25,587)
                                                --------    --------
                                                  87,533      81,128
                                                --------    --------
                                                $176,272    $167,044
                                                ========    ========




<FN>
See notes to consolidated condensed financial statements
/TABLE
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES
(In thousands)

                                                  Six Months Ended
                                                 May 31      May 31
                                                  1994         1993   
                                                _______________________
<S>                                             <C>         <C>
OPERATING ACTIVITIES
 Net income                                     $ 8,927      $ 6,394
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation                                  2,370        1,980
    Amortization of intangibles                   2,183        1,174
    Deferred income taxes                           (98)        (591)
    Changes in operating assets and liabilities
     net of effects from acquired business:   
      Accounts receivable                        (1,957)      (6,449)
      Inventories                                   248        1,177 
      Prepaid expenses                             (645)        (525)
      Accounts payable and accrued expenses       1,974          621 
      Income taxes                                1,283         (460)
    Sundry                                          166         (511)
                                                -------      -------
   NET CASH PROVIDED BY 
   OPERATING ACTIVITIES                          14,451        2,810 

INVESTING ACTIVITIES
 Purchases of property and equipment             (3,669)      (2,522)
 Payment for acquired business                        0        (37,500)
 Proceeds from maturities of short-term 
     investments                                      0        2,417
 Sundry                                             675         (131)
                                                -------      -------
   NET CASH USED BY INVESTING ACTIVITIES         (2,994)     (37,736)

FINANCING ACTIVITIES
 Cash dividends paid                             (2,863)      (2,633)
 Proceeds from short-term and 
   long-term borrowings                               0       39,000
 Principal payments on short-term and
  long-term borrowings                           (1,278)      (3,196)
                                                 -------    --------
   NET CASH PROVIDED (USED) BY 
   FINANCING ACTIVITIES                          (4,141)      33,171 

                                                -------     --------
   INCREASE (DECREASE) IN CASH AND 
   CASH EQUIVALENTS                               7,316       (1,755)

Cash and cash equivalents at beginning of year    7,384        8,334
                                                -------     --------
   CASH AND CASH EQUIVALENTS AT END OF PERIOD   $14,700      $ 6,579
                                                =======     ========


<FN>

See notes to consolidated condensed financial statements.
/TABLE
<PAGE>
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

LILLY INDUSTRIES, INC. AND SUBSIDIARIES

MAY 31, 1994

NOTE A--BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with generally
accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
have been included.  For further information, refer to the
consolidated financial statements and footnotes thereto included
in the Company's annual report on Form 10-K for the year ended
November 30, 1993.


NOTE B--SHARE AND PER SHARE AMOUNTS

Share and per share amounts have been adjusted to reflect the
three-for-two stock split distributed June 1, 1994.  Equivalent
shares of capital stock represent additional shares assumed
issued upon exercise of stock options.

<TABLE>
<CAPTION>
NOTE C--INVENTORIES

The principal inventory classifications are summarized as follows
(in thousands):

                                      May 31       November 30 
                                       1994            1993    

<S>                                  <C>            <C>
     Finished products               $ 12,993       $ 12,971
     Raw materials                     17,649         17,619
                                     --------       --------
                                       30,642         30,590
     Less adjustment of certain
     inventories to last in,
     first out (LIFO) basis             8,163          7,863
                                     --------       --------

                                     $ 22,479       $ 22,727
                                     ========       ========
</TABLE>
The Company uses the LIFO method in inventory valuation for
approximately 85% of inventories where an actual valuation can be
made only at the end of each year based on the inventory levels
and costs at that time.  Accordingly, interim LIFO calculations
must necessarily be based on management's estimates of expected
year-end inventory levels and costs.  Since these are subject to
many forces beyond management's control, interim results are
subject to the final year-end LIFO inventory valuation.  The
Company estimates the annual adjustment for LIFO and allocates it
to quarters based on actual inflation experienced in a quarter as
it relates to anticipated inflation for the year.


NOTE D--ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS
NO. 106

During the first quarter of fiscal 1994, the Company adopted
Statement of Financial Accounting Standards (SFAS) No. 106,
"Employers' Accounting for Postretirement Benefits Other Than
Pensions".  SFAS No. 106 requires accrual accounting for the
expected cost of providing postretirement health care benefits to
retirees.  Prior to fiscal 1994, the Company recognized the cost
of these benefits as claims were paid.  Expense recognized under
SFAS No. 106 is not materially different from expense recognized
prior to 1994 using the cash basis.

The Company provides health care benefits to retirees meeting
certain eligibility requirements.  Eligibility is based on age
and years of service.  Retirees participate in the cost of these
benefits through contributions and other cost sharing features
such as deductibles and coinsurance, which are subject to
periodic adjustment by the Company.  Funding of benefits is
provided by the Company and retiree contributions.

The accumulated postretirement benefit obligation resulting from
the adoption of SFAS No. 106 is $4.8 million ($2.8 million net of
tax) and is being amortized over 20 years.  The accumulated
postretirement benefit obligation was determined using a discount
rate of 8.5%.

The health care cost trend rate used in measuring the accumulated
postretirement benefit obligation was 12% in 1994 and is assumed
to decrease gradually to 6% in the year 2000 and finally to 5.5%
in the year 2019 and thereafter.  A one percent increase in the
health care cost trend rate would increase the accumulated
postretirement benefit obligation by approximately 3%.


NOTE E--ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS
NO. 109

During the first quarter of fiscal 1994, the Company adopted
Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes".  The effect of adopting this accounting
standard was not material.


Item 2.   Management's Discussion and Analysis of Results of
          Operations and Financial Condition.

Second quarter 1994 financial results were at all-time quarterly
record high levels.  Sales and earnings have now improved over
the prior year for eleven consecutive quarters.  For the three
months ended May 31, 1994 sales of $84.5 million increased 28%
from $65.8 million in 1993.  Net income for the quarter increased
41% to $5.8 million, or 25 cents per share, compared to $4.1
million, or 18 cents per share for last year's second quarter.

Sales for the first half of fiscal 1994 increased to $158.5
million, up 32% over last year.  Net income for the six-month
period increased 40% to $8.9 million.  Net income per share was
38 cents, up from 28 cents last year.

Sales gains were realized in all markets and relate to a steadily
strengthening economy and the business acquired from ICI Paints
last year.  Gross profit margins improved reflecting increased
production efficiencies.

At the annual shareholders' meeting on April 21, 1994 the Company
announced a three-for-two stock split and a 5% increase in the
quarterly cash dividend.  The stock split was distributed to
shareholders on June 1, 1994.  The quarterly cash dividend was
raised to 7 cents per share payable on post-split shares on July
1, 1994.  This new quarterly rate represents a 17% increase over
the cash dividend rate in effect one year ago.  On June 24, 1994
the Board of Directors declared a quarterly cash dividend of 7
cents per share payable October 3, 1994 to shareholders of record
on September 12, 1994.

The Company's operating results for the first six months of 1994
were consistent with expectations.  The outlook for the second
half of the year is for a continuation of improved performance.


                        PART II:  OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders.

At the annual meeting of shareholders of Lilly Industries, Inc.
on April 21, 1994, the following directors were elected by the
votes indicated:

<TABLE>
<CAPTION>
                                                               Absententions
                        Stock                    Votes          and Broker
Director Name           Class     Votes For      Withheld       Nonvotes

<S>                     <C>       <C>            <C>             <C>
H.J. (Jack) Baker       A         12,070,818     28,587          --
Robert H. McKinney      A         12,070,768     28,637          --
John D. Peterson        A         12,087,234     12,171          --
Van P. Smith            A         12,070,935     28,470          --
Robert S. Bailey        B            216,292     --              --
William C. Dorris       B            216,292     --              --
Douglas W. Huemme       B            216,292     --              --
Roman J. Klusas         B            216,292     --              --
Thomas E. Reilly, Jr.   B            216,292     --              --
Richard A. Steele       B            216,292     --              --

</TABLE>


Item 6.   Exhibits and Reports on Form 8-K.

(a)  The following exhibit is included herein:

     EXHIBIT 11     Computation of Earnings Per Share


(b)  The Company did not file any reports on Form 8-K during the
     three months ended May 31, 1994.



Note:  All other item numbers under this section are not
applicable.



                                SIGNATURES
                                ----------


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                         LILLY INDUSTRIES, INC.  (Registrant)

July 13, 1994  

                         /s/ Douglas W. Huemme
                         Douglas W. Huemme
                         Chairman, President and
                         Chief Executive Officer



                         PRINCIPAL FINANCIAL OFFICER


July 13, 1994  
                         /s/ Roman J. Klusas
                         Roman J. Klusas
                         Vice President and
                         Chief Financial Officer


                                             EXHIBIT 11
<TABLE>
<CAPTION>

COMPUTATION OF EARNINGS PER SHARE


LILLY INDUSTRIES, INC.
(In thousands, except per share data)


                                 Three Months Ended    Six Months Ended
                                 May 31    May 31      May 31   May 31
                                  1994      1993       1994      1993


<S>                            <C>       <C>           <C>       <C>
Primary:
 Average shares outstanding--
  Note A                        22,670    22,361         22,623   22,305

 Net income                    $ 5,786   $ 4,106       $  8,927  $ 6,394
 Net income per common share--
  Note A                       $  0.26   $  0.18       $   0.39  $  0.29
                               =======   =======       =======   =======

Average shares outstanding--
 Note A                         22,670    22,361         22,623   22,305
Dilutive stock options based
 on treasury stock method
 using average market
 price--Note A                     603       574            615      576
                               -------   -------        -------   -------
                                23,273    22,935         23,238   22,881

 Net income                    $ 5,786   $ 4,106       $  8,927  $ 6,394
 Net income per common
  and common equivalent
  share--Note A                $  0.25   $  0.18       $   0.38  $  0.28
                               =======   =======        =======   =======

Fully diluted:
 Average shares outstanding--
  Note A                        22,670    22,361         22,623    22,305 
 Dilutive stock options based
  on the treasury stock
  method using the higher
  of quarter end or average
  market price--Note A             630       574            637       595
                               -------   -------        -------   -------
                                23,300    22,935         23,260    22,900

 Net income                    $ 5,786   $ 4,106        $ 8,927   $ 6,394
 Net income per common
  and common equivalent
  share--Note A                $  0.25   $  0.18        $  0.38   $  0.28
                               =======   =======        =======   =======
<FN>
Note A--Share and per share amounts have been adjusted to reflect the
three-for-two stock split distributed June 1, 1994.

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission