LILLY INDUSTRIES INC
10-Q, 1995-07-11
PAINTS, VARNISHES, LACQUERS, ENAMELS & ALLIED PRODS
Previous: JAMES RIVER CORP OF VIRGINIA, 11-K, 1995-07-11
Next: MERRILL LYNCH & CO INC, 424B3, 1995-07-11




                                      FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C.  20549

                    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934


                          For the quarter ended May 31, 1995

                            Commission file number 0-6953


                                LILLY INDUSTRIES, INC.

                (Exact name of registrant as specified in its charter)

                    INDIANA                          35-0471010
          (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification No.)

                                733 SOUTH WEST STREET
                             INDIANAPOLIS, INDIANA  46225
                 (Address of principal executive offices) (Zip Code)

                 Registrant's telephone number, including area code:
                                     (317) 687-6700

          Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter periods that the registrant was required to
<PAGE>






          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.

                                 Yes   X    No      

          Indicate the number of shares outstanding of each of the
          registrant's classes of common stock, as of the latest
          practicable date.


                    Number of shares outstanding at June 30, 1995:

                         Class A Common           22,305,000
                         Class B Common              350,000
<PAGE>






                            PART I. FINANCIAL INFORMATION


          Item 1.   Financial Statements.
          <TABLE>
          <CAPTION>

          CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

            LILLY INDUSTRIES, INC. AND SUBSIDIARIES
            (In thousands, except per share data)


                                                                    Three Months Ended
                                                                   May 31        May 31
                                                                    1995          1994
                                                                  _______________________

            <S>                                                   <C>           <C>
            Net sales                                              $85,407       $84,520

            Costs and expenses:
             Cost of products sold                                  56,877        54,796
             Selling, administrative and general                    15,057        15,807
             Research and development                                3,330         3,282
                                                                   -------       -------

                                                                    75,264        73,885
                                                                   -------       -------

                               OPERATING INCOME                     10,143        10,635

            Other income (expense):
             Interest income and sundry                                 49            70
             Interest expense                                         (514)         (730)
                                                                   -------       -------

                                                                      (465)         (660)
                                                                   -------       -------

                               INCOME BEFORE INCOME TAXES            9,678         9,975

            Income Taxes                                             3,870         4,189
                                                                   -------       -------

                               NET INCOME                          $ 5,808       $ 5,786
                                                                   =======       =======

            Cash dividends per share--Note B                       $ 0.080       $ 0.067
                                                                   =======       =======
            Average number of shares and equivalent shares
             of capital stock outstanding--Note B                   23,300        23,300
                                                                   =======       =======
<PAGE>






            Net income per share--Note B                           $  0.25       $  0.25
                                                                   =======       =======

            <FN>
            See notes to consolidated condensed financial statements.

            </TABLE>


            <TABLE>
            <CAPTION>
            CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

            LILLY INDUSTRIES, INC. AND SUBSIDIARIES
            (In thousands, except per share data)


                                                                     Six Months Ended
                                                                    May 31      May 31
                                                                     1995        1994
                                                                   ____________________   

            <S>                                                    <C>        <C>
            Net sales                                              $165,854   $158,492

            Costs and expenses:
             Cost of products sold                                  110,444    104,527
             Selling, administrative and general                     30,366     30,706
             Research and development                                 6,671      6,622
                                                                   --------   --------

                                                                    147,481    141,855
                                                                   --------   --------

                               OPERATING INCOME                      18,373     16,637

            Other income (expense):
             Interest income and sundry                                 182         88
             Interest expense                                        (1,130)    (1,333)
                                                                   --------   --------

                                                                       (948)    (1,245)
                                                                   --------   --------

                               INCOME BEFORE INCOME TAXES            17,425     15,392

            Income Taxes                                              6,970      6,465
                                                                   --------   --------

                               NET INCOME                          $ 10,455   $  8,927
                                                                   ========   ========

            Cash dividends per share--Note B                       $  0.150   $  0.127
                                                                   ========   ========
<PAGE>






            Average number of shares and equivalent shares
             of capital stock outstanding--Note B                    23,300     23,260
                                                                   ========   ========

            Net income per share--Note B                           $   0.45   $   0.38
                                                                   ========   ========

            <FN>
            See notes to consolidated condensed financial statements.

            </TABLE>


            <TABLE>
            <CAPTION>

            CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

            LILLY INDUSTRIES, INC. AND SUBSIDIARIES
            (In thousands)


                                                                    May 31     November 30
                                                                     1995         1994
                                                                  ________________________

            <S>                                                    <C>          <C>
            ASSETS

            CURRENT ASSETS
             Cash and cash equivalents                             $ 17,191     $ 26,581
             Short-term investments                                      75           75
             Accounts receivable, less allowances
              for doubtful accounts (5/31/95, $1,894;
              11/30/94, $1,759)                                      39,213       42,231
             Inventories--Note C                                     24,204       23,885
             Prepaid expenses                                           745          285
                                                                   --------     --------

                               TOTAL CURRENT ASSETS                  81,428       93,057


            OTHER ASSETS                                             12,256       10,464

            INTANGIBLE ASSETS                                        50,593       50,978

            PROPERTY AND EQUIPMENT
             Land                                                     4,646        4,044
             Buildings and equipment                                 74,238       71,721
             Allowances for depreciation (deduction)                (41,832)     (40,012)
                                                                   --------     --------
                                                                     37,052       35,753
                                                                   --------     --------
<PAGE>






                                                                   $181,329     $190,252
                                                                   ========     ========

            <FN>
            See notes to consolidated condensed financial statements.

            </TABLE>


            <TABLE>
            <CAPTION>

            CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

            LILLY INDUSTRIES, INC. AND SUBSIDIARIES
            (In thousands)


                                                                    May 31     November 30
                                                                     1995          1994
                                                                  ________________________

            <S>                                                    <C>          <C>
            LIABILITIES AND SHAREHOLDERS' EQUITY

            CURRENT LIABILITIES
             Accounts Payable                                      $ 24,889     $ 29,288
             Salaries, wages, commissions and
              related items                                           7,104        9,160
             State and local taxes                                      819        1,520
             Federal income taxes                                     2,248        4,401
             Current portion of long-term debt                        7,060        7,084
                                                                   --------     --------

                               TOTAL CURRENT LIABILITIES             42,120       51,453


            LONG-TERM DEBT                                           21,000       28,026

            OTHER LIABILITIES                                        11,627       11,349

            SHAREHOLDERS' EQUITY
             Capital stock:
              Class A (limited voting)                               14,913       14,831
              Class B (voting)                                          300          300
             Additional capital                                      73,049       71,972
             Retained earnings                                       45,264       38,223
             Currency translation adjustments                           594          185
             Cost of capital stock in treasury
              (deduction)                                           (27,538)     (26,087)
                                                                   --------     --------
                                                                    106,582       99,424
                                                                   --------     --------
                                                                   $181,329     $190,252
<PAGE>






                                                                   ========     ========


            <FN>

            See notes to consolidated condensed financial statements.

            </TABLE>


            <TABLE>
            <CAPTION>

            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

            LILLY INDUSTRIES, INC. AND SUBSIDIARIES
            (In thousands)

                                                                           Six Months Ended
                                                                        May 31         May 31
                                                                         1995           1994   
                                                                       ________________________
            <S>                                                         <C>           <C>
            OPERATING ACTIVITIES
             Net income                                                 $10,455        $ 8,927
              Adjustments to reconcile net income to net
               cash provided by operating activities:
                Depreciation                                              2,293          2,370
                Amortization of intangibles                               1,944          2,183
                Deferred income taxes                                       (61)           (98)
                Changes in operating assets and liabilities:
                  Accounts receivable                                     3,018         (1,957)
                  Inventories                                              (319)           248 
                  Prepaid expenses                                         (460)          (645)
                  Accounts payable and accrued expenses                  (7,156)         1,974 
                  Income taxes                                           (2,153)         1,283 
                Sundry                                                     (244)           166 
                                                                        -------        -------
                  NET CASH PROVIDED BY OPERATING ACTIVITIES               7,317         14,451 

            INVESTING ACTIVITIES
             Purchases of property and equipment                         (3,893)        (3,669)
             Sundry                                                      (2,046)           675 
                                                                        -------        -------
                  NET CASH USED BY INVESTING ACTIVITIES                  (5,939)        (2,994)

            FINANCING ACTIVITIES
             Cash dividends paid                                         (3,415)        (2,863)
             Principal payments on short-term and
              long-term borrowings                                       (7,060)        (1,278)
             Purchases of capital stock for treasury                     (1,150)             0
             Sundry                                                         857              0
                                                                        -------        -------
                  NET CASH USED BY FINANCING ACTIVITIES                 (10,768)        (4,141)
<PAGE>






                                                                        -------        -------  
            INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS             (9,390)         7,316 

            Cash and cash equivalents at beginning of year               26,581          7,384
                                                                        -------        -------
                  CASH AND CASH EQUIVALENTS AT END OF PERIOD            $17,191        $14,700
                                                                        =======        =======


            <FN>
            See notes to consolidated condensed financial statements.

            </TABLE>
<PAGE>






          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

          LILLY INDUSTRIES, INC. AND SUBSIDIARIES

          May 31, 1995

          NOTE A--BASIS OF PRESENTATION

          The accompanying unaudited consolidated condensed financial
          statements have been prepared in accordance with generally
          accepted accounting principles for interim financial information
          and with the instructions to Form 10-Q and Rule 10-01 of
          Regulation S-X.  Accordingly, they do not include all of the
          information and footnotes required by generally accepted
          accounting principles for complete financial statements.  In the
          opinion of management, all adjustments (consisting of normal
          recurring accruals) considered necessary for a fair presentation
          have been included.  For further information, refer to the
          consolidated financial statements and footnotes thereto included
          in the Company's annual report on Form 10-K for the year ended
          November 30, 1994.

          NOTE B--SHARE AND PER SHARE AMOUNTS

          Share and per share amounts have been adjusted to reflect the
          three-for-two stock split distributed June 1, 1994.  Equivalent
          shares of capital stock represent additional shares assumed
          issued upon exercise of stock options.

          NOTE C--INVENTORIES

          The principal inventory classifications are summarized as follows
          (in thousands):

                                                 May 31      November 30 
                                                  1995           1994    

               Finished products                $ 17,283       $ 16,831
               Raw materials                      15,534         15,127
                                                --------       --------
                                                  32,817         31,958
               Less adjustment of certain
               inventories to last in,
               first out (LIFO) basis              8,613          8,073
                                                --------       --------

                                                $ 24,204       $ 23,885
                                                ========       ========

          The Company uses the LIFO method in inventory valuation for
          approximately 82% of inventories where an actual valuation can be
          made only at the end of each year based on the inventory levels
          and costs at that time.  Accordingly, interim LIFO calculations
          must necessarily be based on management's estimates of expected
<PAGE>






          year-end inventory levels and costs.  Since these are subject to
          many forces beyond management's control, interim results are
          subject to the final year-end LIFO inventory valuation.  The
          Company estimates the annual adjustment for LIFO and allocates it
          to quarters based on actual inflation experienced in a quarter as
          it relates to anticipated inflation for the year.

          Item 2.   Management's Discussion and Analysis of Results of
                    Operations and Financial Condition.

          Sales and net income for the second quarter ended May 31, 1995
          were slightly higher than last year's record second quarter
          results.  Sales increased to $85.4 million for the 1995 second
          quarter compared to $84.5 million for last year's quarter.  Net
          income was $5.8 million or 25 cents per share.

          Sales for the first six months of fiscal 1995 were $165.9 million
          compared to $158.5 million for the same period in 1994.  Net
          income for the first half of 1995 improved to $10.5 million or 45
          cents per share compared to last year's $8.9 million or 38 cents
          per share.

          As announced earlier, second quarter 1995 results were weaker
          than originally forecasted.  Sales volume slowed during the
          second quarter in response to reduced domestic industrial output. 
          Gross profit margins declined mainly due to rising raw material
          costs.  We have initiated price increases and other cost control
          measures to improve profit margins.

          On June 23, 1995 the Board of Directors approved a quarterly cash
          dividend of 8 cents per share.  The dividend will be paid October
          2, 1995 to shareholders of record on September 11, 1995.  Lilly
          has invested over $2 million in recent weeks to repurchase shares
          of its outstanding stock.  We consider the repurchase of stock to
          be an appropriate investment at this time.

          During the second quarter of 1995 we commenced construction of a
          new manufacturing plant in Bowling Green, Kentucky.  Construction
          activities are on schedule and we expect the facility to be
          operational by early 1996.

          The second half of fiscal 1995 will be challenging due to
          economic uncertainties and rising raw material costs.  We remain
          optimistic and expect our financial performance to compare
          favorably with 1994.
<PAGE>






                             PART II:  OTHER INFORMATION


          Item 4.   Submission of Matters to a Vote of Security Holders.

          At the annual meeting of shareholders of Lilly Industries, Inc.
          on April 20, 1995, the following directors were elected by the
          votes indicated:

          <TABLE>
            <CAPTION>
                                                                              Abstentions
                                    Stock                          Votes       and Broker
            Director Name           Class       Votes For         Withheld      Nonvotes

            <S>                     <C>         <C>               <C>               <C>
            H. J. (Jack) Baker        A         19,299,826        138,294           0
            Robert H. McKinney        A         19,300,129        137,991           0
            John D. Peterson          A         19,304,821        133,299           0
            Van P. Smith              A         19,301,129        136,991           0
            William C. Dorris         B            362,794              0           0
            Douglas W. Huemme         B            362,794              0           0
            Roman J. Klusas           B            362,794              0           0
            Harry Morrison, Ph.D.     B            362,794              0           0
            Thomas E. Reilly, Jr.     B            362,794              0           0
            Richard A. Steele         B            362,794              0           0

            </TABLE>

            Shareholders also approved adoption of the Supplemental Employee
          Stock Purchase Plan which makes additional matching contributions
          available to certain eligible employees who participate in the
          Company's Employee Stock Purchase Plan.  This proposal required
          the separate affirmative votes, by class, of the holders of a
          majority of the Company's Class A Common Stock and Class B Common
          Stock present, or represented.  The proposal was adopted with
          16,565,463 shares, or 74%, of Class A Common Stock and 362,794
          shares, or 99%, of Class B Common Stock voting for the proposal. 
          Shares of Class A Common Stock voted against was 1,019,091 and
          abstentions and broker nonvotes were 1,853,566.

          Item 6.   Exhibits and Reports on Form 8-K.

          (a)  The following exhibits are included herein:

                    EXHIBIT 11     Computation of Earnings Per Share
                    EXHIBIT 27     Financial Data Schedule

          (b)  The Company did not file any reports on Form 8-K during the
               three months ended May 31, 1995.

          Note:  All other item numbers under this section are not
          applicable.
<PAGE>






                                      SIGNATURES
                                      ----------


          Pursuant to the requirements of the Securities Exchange Act of

          1934, the registrant has duly caused this report to be signed on

          its behalf by the undersigned thereunto duly authorized.



                                   LILLY INDUSTRIES, INC.  (Registrant)

          July 11, 1995  

                                   /s/ Douglas W. Huemme
                                   -----------------------------------
                                   Douglas W. Huemme
                                   Chairman, President and
                                   Chief Executive Officer



                                   PRINCIPAL FINANCIAL OFFICER


          July 11, 1995  
                                   /s/ Roman J. Klusas
                                   Roman J. Klusas
                                   Vice President and
                                   Chief Financial Officer







          



            <TABLE>
            <CAPTION>

            EXHIBIT 11

            COMPUTATION OF EARNINGS PER SHARE


            LILLY INDUSTRIES, INC.
            (In thousands, except per share data)

                                               Three Months Ended         Six Months Ended          
                    
                                               May 31      May 31        May 31       May 31
                                                1995        1994          1995         1994    
            <S>                              <C>         <C>            <C>         <C>
            Primary:
             Average shares outstanding--
              Note A                           22,800      22,670         22,800       22,623

             Net income                       $ 5,808     $ 5,786        $10,455      $ 8,927
             Net income per common share--
              Note A                          $  0.25     $  0.26        $  0.46      $  0.39
                                              =======     =======        ========     ======= 

            Average shares outstanding--
             Note A                            22,800      22,670          22,800      22,623
            Dilutive stock options based
             on treasury stock method
             using average market
             price--Note A                        500         603             500         615
                                              -------     -------        --------     -------
                                               23,300      23,273          23,300      23,238

             Net income                       $ 5,808     $ 5,786         $10,455     $ 8,927
             Net income per common
              and common equivalent
              share--Note A                   $  0.25     $  0.25         $  0.45     $  0.38
                                              =======     =======        ========     =======

            Fully diluted:
             Average shares outstanding--
              Note A                           22,800      22,670          22,800      22,623
             Dilutive stock options based
              on the treasury stock
              method using the higher
              of quarter end or average
<PAGE>






              market price--Note A                500         630             500         637
                                              -------     -------        --------     -------
                                               23,300      23,300          23,300      23,260

             Net income                       $ 5,808     $ 5,786         $10,455     $ 8,927
             Net income per common
              and common equivalent
              share--Note A                   $  0.25     $  0.25         $  0.45     $  0.38
                                              =======     =======        ========     =======
            <FN>
            Note A--Share and per share amounts have been adjusted to reflect the
            three-for-two stock split distributed June 1, 1994.

            </TABLE>
            

<TABLE> <S> <C>

            <ARTICLE>                                 5
            <MULTIPLIER>                              1000
                   
            <CAPTION>

            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED
            CONDENSED BALANCE SHEET OF LILLY INDUSTRIES, INC. AS AT May 31, 1995 AND THE
            CONSOLIDATED CONDENSED STATEMENT OF INCOME OF LILLY INDUSTRIES, INC. FOR THE THREE
            MONTHS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
            STATEMENTS.

            <S>                                       <C>
            <FISCAL-YEAR-END>                         NOV-30-1995
            <PERIOD-END>                              MAY-31-1995
            <PERIOD-TYPE>                             3-MOS
            <CASH>                                         17,191
            <SECURITIES>                                       75
            <RECEIVABLES>                                  41,064
            <ALLOWANCES>                                   (1,894)
            <INVENTORY>                                    24,204
            <CURRENT-ASSETS>                               81,428
            <PP&E>                                         78,884
            <DEPRECIATION>                                (41,832)
            <TOTAL-ASSETS>                                181,329
            <CURRENT-LIABILITIES>                          42,120
            <BONDS>                                             0
                                           0
                                                     0
            <COMMON>                                       88,262
            <OTHER-SE>                                     18,320
            <TOTAL-LIABILITY-AND-EQUITY>                  181,329
            <SALES>                                        85,407
            <TOTAL-REVENUES>                               85,407
            <CGS>                                          56,877
            <TOTAL-COSTS>                                  75,264
            <OTHER-EXPENSES>                                   49
            <LOSS-PROVISION>                                    0
            <INTEREST-EXPENSE>                                514
            <INCOME-PRETAX>                                 9,678
            <INCOME-TAX>                                    3,870
            <INCOME-CONTINUING>                                 0
            <DISCONTINUED>                                      0
            <EXTRAORDINARY>                                     0
            <CHANGES>                                           0
            <NET-INCOME>                                    5,808
            <EPS-PRIMARY>                                     .25
            <EPS-DILUTED>                                     .25
<PAGE>






                    
            
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission