UNITED LEISURE CORP
10KSB, 1996-04-15
LESSORS OF REAL PROPERTY, NEC
Previous: KILLEARN PROPERTIES INC, SC 13D, 1996-04-15
Next: LUNN INDUSTRIES INC /DE/, 10KSB, 1996-04-15





<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-KSB
(Mark One)

|X| Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required] for the fiscal year ended December 31, 1995; or

[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [No Fee Required] for the transition period from ______ to ______

Commission File Number  0-6106

                           UNITED LEISURE CORPORATION
              ----------------------------------------------------
              (Exact Name of Small Business Issuer in its Charter)

            Delaware                                    13-2652243
- -------------------------------             ------------------------------------
 (State or Other Jurisdiction               (I.R.S. Employer Identification No.)
of Incorporation or Organization)

    8800 Irvine Center Drive
      Irvin California                                     92718
- -------------------------------             ------------------------------------
(Address of Principal Executive                          (Zip Code)
           Offices)

Issuer's Telephone Number, Including Area Code:        (714) 837-1200
                                                       --------------

Securities Registered Pursuant to Section 12(b) of the Act:
                                                            NONE
                                                            ----
Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

                     Class A Common Stock Purchase Warrants
                     --------------------------------------
                                (Title of Class)

         Check whether the Issuer (1) has filed all Reports required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the Registrant was required to file such Reports),  and
(2) has been subject to such filing requirements for the past 90 days.

              Yes  |X|                                            No   [ ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of Regulation S-B in this form and no disclosure will be contained,  to
the  best  of  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ] 

         State Issuer's revenues for its most recent fiscal year:  $3,196,869

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates of the Registrant as of March 29, 1996:

                        Common Stock, par value $.01 per share -- $19,473,183

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date:


                   Class                        Outstanding at March 29, 1996
- --------------------------------------         ------------------------------
       Common Stock, par value $.01
                 per share                            12,452,849 shares


                       DOCUMENTS INCORPORATED BY REFERENCE

              No documents are incorporated by reference into this
                         Annual Report on Form 10-KSB.
            Transitional Small Business Issuer Format: Yes [ ]   No |X|


                            Exhibit Index on Page 48

<PAGE>

                                     PART I


Item 1.     Description of Business.

General

         The primary business of United Leisure  Corporation (the "Company") for
a number of years has been to develop its major asset,  a Ground Lease  covering
approximately 300 acres of real estate in Irvine, California, through sub-lease,
so as to convert the leased asset into a revenue producing property. Pursuant to
its terms,  the Ground Lease  terminates on Feburary 28, 1997,  thus leaving the
Company less than one year of operations  remaining on the leased property.  The
basic terms and  provisions  of the Ground  Lease are  described  in more detail
under  "Properties" in Item 2 of this Annual Report on Form 10-KSB.  In carrying
out its  historical  business,  the Company has  preferred to act primarily as a
developer and manager of the property,  rather than as an operator.  In the past
several years,  the Company's  ability to operate its business has been severely
hampered by the actions of, and continuing  litigation  with, its landlord,  The
Irvine Company ("Irvine"). In addition to its subleasing activities, the Company
carries out day camp  operations on a portion of its leased  property.  See this
Item,  "Description  of Business -- Property  Development"  and  "Description of
Business  --  Frasier  Day  Camp" in this Item 1 of this  Annual  Report on Form
10-KSB. See also "Management's Discussion and Analysis or Plan of Operation" and
"Legal Proceedings" in Items 6 and 3, respectively.

         The Company has been engaged in  protracted  and  expensive  litigation
("The Irvine Company  Litigation") with its landlord,  Irvine. The initial trial
of The Irvine Company litigation  described herein resulted in a jury verdict of
approximately  $42,000,000  in favor of the Company's  subsidiary,  however,  on
post-trial  motion by Irvine,  the Court  ordered a new trial.  The  Company has
appealed  this  Order.  The  Company  hopes that the appeal  will be heard and a
decision  rendered  sometime  before  the  end  of  1996.  See  Item  3,  "Legal
Proceedings"  and  Item 6,  "Management's  Discussion  and  Analysis  or Plan of
Operation".

         In  view  of the  short-term  remaining  on the  Ground  Lease  and the
uncertainties  created  by the order of the Court for a new trial in The  Irvine
Company  Litigation,  the Board of Directors of the Company  determined that the
Company  prepare  itself for the future by the  development of its business into
new fields of endeavor so as to enable the  Company to continue  its  operations
after  the  completion  of The  Irvine  Company  Litigation,  regardless  of its
ultimate outcome, and also to enable the Company to prosecute The Irvine Company
Litigation to conclusion. Accordingly, in 1994, the Board of Directors initiated
several new programs for the expansion of the Company's business.  Utilizing its
experience in the children's entertainment and education fields, the Company has
engaged in the creation,  development and operation of children's  play-learning
centers  and  has  embarked  on an  expansion  of its  successful  Camp  Frasier
operation.  The  Company  has also  developed  certain  proprietary  interactive
multimedia  products  which  it has  conceived  and is  actively  searching  for
complementary acquisitions and/or mergers. In order to finance these activities,
the Company  carried out an underwritten  public  offering in 1994,  raising net
proceeds of approximately $14,855,187.


         The  Company  was  originally  organized  for the  primary  purpose  of
developing  and  operating  a chain  of  African  wildlife  preserve  and  theme
amusement parks known as LION COUNTRY SAFARI. The Company's last park operation,
located in Irvine,  California,  was closed in November,  1984.  United  Leisure
Corporation is the successor by change of name to Lion Country  Safari,  Inc., a
Delaware

                                        2
<PAGE>


corporation  which  was  originally   organized  in  May  1969.  United  Leisure
Corporation has operated and plans to continue to operate primarily as a holding
company for its operating subsidiaries.  The term "the Company", as used in this
Annual  Report  on  Form  10-KSB,  includes  United  Leisure  Corporation,   its
predecessor  companies  and  its  subsidiaries,  unless  the  context  otherwise
requires.



1995 Developments


         1995 was a  transition  year for the Company,  during which  management
took such action as it deemed  necessary and appropriate in order to prepare for
the continuation of the Company's operations after the termination of the Irvine
Ground  Lease.  In that  connection,  the  Company  is  developing,  through  an
independent  software developer,  certain proprietary  software.  See this Item,
"Description of Business--United Leisure Interactive".  In addition, the Company
acquired and commenced  operation  during the summer season of two new sites for
its Camp Frasier  operations,  one located in San Diego and one located in Yorba
Linda,  California.  See this Item, "Description of Business--Camp  Frasier". In
addition,  the Company bought out its Planet Kids joint venture partner,  Master
Glazier's  Karate  International,  Inc.  ("MGK"),  in exchange for the return of
MGK's  money  plus  interest  and the grant of  options to acquire up to 150,000
shares of the  Company's  Common  Stock  and has two  children's  play  learning
centers  in  operation,  one in  Laguna  Hills,  California  and one in  Orange,
California. A third center is under construction. See this Item, "Description of
Business--Planet Kids, Inc.".



Property Development

General

         After closing the operation of the Company's  African wildlife preserve
and theme amusement park in 1984, Management of the Company turned its attention
to the  development  of the  Company's  most  valuable  asset,  the Ground Lease
covering  the  300-acre  tract  located in Irvine,  California.  It had been the
Company's desire to develop this property, with emphasis on leisure-time use and
attractions,  primarily  through  subleases,  although joint ventures and direct
development  by the  Company  as its  resources  permit,  were also  considered.
Management's  concept  was that the Company not act as an operator of any of the
attractions  at the property,  but would act solely as a developer and sublessor
of the property. In view of the difficulties  presented by Irvine, the Company's
landlord,  as discussed in Item 3, "Legal Proceedings",  however,  these efforts
were not successful.

         The Company has  subleased  certain  portions  of its  California  park
property as described briefly below in the next three Sections of this Item 1 of
this Annual Report on Form 10-KSB.

Amphitheater Sublease

         The Company,  through its primary  operating  subsidiary,  Lion Country
Safari, Inc.--California (the "Subsidiary"), is a party to a Sublease Agreement,
entered  into  in  1980  (the  "Amphitheater  Sublease"),  with  Irvine  Meadows
Amphitheater,  a partnership ("Irvine Meadows") pursuant to which the Subsidiary
subleases approximately 20 acres of the park property, plus the right to use the
4,000-vehicle  parking  lot on the park  property  to Irvine  Meadows for a term
which was  co-extensive  with the  Ground  Lease  with  Irvine  described  under
"Description of Property" in Item 2 (approximately 10 months). Irvine

                                        3
<PAGE>

Meadows   operates  a  15,000-seat   amphitheater,   where  concerts  and  other
entertainment and cultural events are presented,  with attractions such as Jimmy
Buffett, Reba McIntyre,  Alabama,  Clint Black, the Eagles, Janet Jackson, Bette
Midler and Elton John,  among others.  Under the Amphitheater  Sublease,  Irvine
Meadows  pays the  Subsidiary  a basic  annual  rental  of  $150,000,  against a
percentage  rental  equal to 10% of all gross  receipts  from ticket  sales.  In
addition,  rental equal to the sum of 2% of all gross  receipts from food sales,
5% of all gross receipts from the sale of beverages,  and any additional  rental
obligation  that may be incurred by the Subsidiary as a result of any activities
of the Sublessee or others on the subleased  premises other than those set forth
above is paid.  All  revenues  received  under the  categories  described in the
preceding  sentence  are paid over  directly  to Irvine  under the Ground  Lease
covering the Company's property. One-half of all the Company's revenues received
from ticket sales is paid to Irvine as rent and the other half is paid  directly
to the Subsidiary.

         During the 1994  season,  when it held 37  concerts,  the  Amphitheater
Sublease  generated  revenues of $441,773 for the  Company's  account and during
1995,  it  generated  revenues of $355,119  for the  Company's  account.  Irvine
Meadows booked 35 concerts for the 1995 season. During the three years preceding
1994,  the  revenues for the  Company's  account  generated by the  Amphitheater
Sublease had decreased  each year because the Irvine  Meadows  Amphitheater  had
less concerts during that period and experienced  significant competition from a
competing  concert location in nearby Costa Mesa,  California.  This competitive
facility was closed in 1994. See  "Description  of Business --  Competition"  in
this Item 1 of this Annual Report on Form 10-KSB,  "Description  of Property" in
Item 2, Item 3, "Legal Proceedings -- The Irvine Company Litigation" and Notes 4
and 9 of "Notes to Consolidated Financial Statements" in Item 7.


         For the  complete  terms of the  Amphitheater  Sublease,  reference  is
hereby made to Exhibit 10-2 attached to and made a part of this Annual Report on
Form  10-KSB.  See also  "Management's  Discussion  and  Analysis  of  Financial
Condition or Plan of Operation"  in Item 6 and Note 9 of "Notes to  Consolidated
Financial Statements" in Item 7.

Wild Rivers Water Park

         The Company is a party to a Water Park Sublease  between the Subsidiary
and The Splash, a California  limited  partnership  ("The Splash"),  pursuant to
which the Subsidiary  subleases  approximately 15 acres of its leased California
property  on which The Splash  operates a theme  family  Water Park (the  "Water
Park").  The term of the Water Park Sublease is co-extensive  with the Company's
Ground Lease  (approximately 10 months). The Water Park Sublease also grants The
Splash the right to use the parking area,  subject to certain rights  previously
granted  Irvine  Meadows.  The Water  Park is known as Wild  Rivers,  offering a
tropical  setting with an African  theme.  There are four main activity areas on
the 15- acre parcel  which  comprises  the Water Park,  featuring a 50-foot tall
mountain  which  provides  18  different  water  rides.  The Company has a 3.12%
limited partnership interest in The Splash. See Note 5 of "Notes to Consolidated
Financial Statements" in Item 7.


         Under the terms of the Water Park  Sublease,  The Splash pays a minimum
annual rent of $475,000,  payable  $39,583 per month,  against a percentage rent
equal to 10% of annual Gross Revenues (as defined). In addition,  The Splash has
agreed to pay additional rent to cover various  increased  expenses with respect
to the subleased property during the term of the Water Park Sublease, as well as
all taxes  related  to such  property.  The  basis on which  rental  under  this
sublease is  calculated  is part of the rent  dispute  with Irvine in The Irvine
Company Litigation. In 1994, The Splash paid the Company


                                        4

<PAGE>


rentals of $597,089 and a limited partner  distribution of $584,011 and in 1995,
The  Splash  paid  the  Company   rentals  of  $50,000  and  a  limited  partner
distribution of $45,000.

         For  the  complete  terms  of  the  Water  Park  Sublease  and  related
documents,  see Exhibit 10-17  attached to and made a part of this Annual Report
on Form 10-KSB.

         From the original  opening of its  California  park, the Company had an
exclusive concession  arrangement with Africa Arts of California,  Inc. ("Africa
Arts")  related to the sale of souvenirs,  gifts and similar  merchandise on the
California  park property.  In order to terminate this  arrangement by reason of
the closing of the animal park  operations in 1984,  the parties  entered into a
new arrangement pursuant to which Africa Arts receives 10% of the gross revenues
received by The Splash or any other party from the sale of such  merchandise  at
the Water Park, plus 15% of all gross revenues  received by the Company from the
sale of  such  merchandise  on the  remainder  of the  California  property.  In
connection  with this  agreement,  the Company  granted Africa Arts an option to
purchase up to 35,000  shares of the  Company's  Common  Stock at an exercise of
$1.00 per share.  This option  expires on February 28, 1997.  See Exhibits 10-18
and 10-19  attached to and made a part of this Annual  Report on Form 10-KSB for
the terms of this arrangement.


Picnics and Other Subleases


         In 1982, the Company  converted a portion of its park property formerly
used as part of the  African  wildlife  preserve  into a large  park area  which
provides two  exclusive-use  picnic areas for use by companies for their company
picnics and by other groups and  organizations.  These areas  include a softball
field, volleyball courts, basketball courts, large open spaces, picnic tables, a
snack bar and other usual park  amenities.  The Company ran picnics for a number
of large  companies.  Since 1990, the Subsidiary has had a sublease  arrangement
with James Productions, Inc. ("James"), pursuant to which James has the right to
conduct picnics and other Special Events (as defined) on the picnic areas of the
Company's  California park. The Agreement  provides a minimum rental for 1990 of
$150,000,  increasing  by 5% for each  additional  year  during  the term of the
sublease,  against 15% of gross revenues from the Special  Events,  payable on a
monthly basis each year  commencing in March and ending in October.  The monthly
payments are in differing  amounts to  correspond to the timing of the corporate
picnic season in Southern California.  The Company received revenues of $182,326
during 1994 and $191,442 during 1995 under this arrangement.

         For the complete terms of the above sublease arrangement,  reference is
hereby made to Exhibit  10-27  attached to and made a part of this Annual Report
on Form 10-KSB.

         In 1986,  the Company  entered into a sublease  with the Orange  County
Transit  District,  an agency of Orange  County,  California,  of the garage and
vehicle  maintenance  facility located on the Company's  property for an initial
term of three years which has been  extended to the  expiration of the Company's
Ground  Lease at a current  monthly  rental of $5,850.  The tenant  pays for all
tenant  improvements  required for its operations and is responsible for its own
utility  expenses.  The tenant no longer  operates the facility on the property,
but still  utilizes a portion of it for storage.  For the complete  terms of the
lease,  see Exhibit  10-24  attached to and made a part of this Annual Report on
Form 10-KSB. From time-to-time the Company enters into other short-term sublease
or utilization  arrangements  related to its leased property in order to enhance
revenues.



                                        5
<PAGE>

United Leisure Interactive

         Management  of the Company,  in exploring new avenues for the expansion
of the Company's  business as described above,  has conceived  several ideas for
proprietary interactive multimedia products. Some of these ideas relate to games
and  interactive  educational  products that could be utilized at the children's
play-learning  centers, by other users, or marketed to specific end users and/or
to the general public.  The Company received  prototypes of the first conceptual
products in 1995.

         In pursuing  these new products,  the Company has utilized a portion of
the proceeds received from the public offering completed in 1994, developing new
products for the World Wide Web (WWW) via the Internet.  The first such product,
now on-line,  is called  Netcruise  and allows for booking  cruises  through the
Internet.  The service  allows  viewing  video clips from CD-ROM with the proper
hardware. Other services currently offered include WWW site development oriented
toward product marketing,  specialized database connectivity to the Internet and
custom software development.  Additionally, the Company is hosting WWW pages for
a number of United Leisure divisions as well as clients outside the firm.

Planet Kids, Inc.


         In June 1994,  the Company  entered  into a joint  venture  with MGK, a
publicly traded company engaged in the operation of karate centers in New Jersey
and  Pennsylvania.  The parties formed a new company,  Planet Kids,  Inc., which
initially was equally owned, to create and operate  state-of-the-art  children's
play-learning  centers.  Planet  Kids,  Inc.'s new centers  will  operate out of
leased  premises  and target  children  ages 1 through 13. Each center  provides
children with interactive  multimedia  educational games,  exercise playgrounds,
educational computers, party facilities and other indoor activities.  Management
believes that the development of children's  play-learning centers, a relatively
new industry, is a good vehicle to exploit the Company's experience.

         As of June 20, 1995, the Company bought out MGK's interest in the joint
venture,  thus becoming the sole stockholder in exchange for the return of MGK's
initial investment of $500,000,  plus accrued interest of approximately $40,500.
In addition,  for the risk undertaken by MGK, the Board of the Directors granted
to MGK an option to acquire up to 150,000  shares of the Common  Stock of United
Leisure Corporation at an exercise price of $.01 per share. This option has been
exercised.



                                        6
<PAGE>


         Planet  Kids  opened its first  play-learning  center in Laguna  Hills,
California in July 1995 and its second in Orange, California in December 1995. A
third center is currently under construction in Fountain Valley,  California and
is expected to be operational  within the next six months.  In addition,  Planet
Kids has  granted  a license  to PT  Planet  Kidsindo,  Jakarta,  Indonesia,  to
construct  and  operate  a Planet  Kids  center in the  Orient  in return  for a
development  fee in the amount of $100,000,  $10,000 of which has been paid. See
Exhibit 10-35 for the full terms of this Territory Rights  Agreement.  See also,
Item 7, "Management's Discussion and Analysis or Plan of Operation".



Frasier Day Camp

         The  Company  opened  Camp  Frasier at the  California  park during the
summer of 1982,  when the  Company  had on its  property  all of the  facilities
described  above for  utilization  in connection  with picnics,  which were also
available  for use in  connection  with a day camp.  During its twelve  years of
operation,  Camp Frasier has experienced  steadily  increasing camper census and
revenues and has operated at a capacity  level for the last several  years.  The
Company has  gradually  improved its  program,  which  enjoys  popular  parental
approval in the area.  The camp program is offered to area children  between the
ages  of 3 and  13  and  is  designed  to  provide  significant  flexibility  in
attendance  requirements,  with a  minimum  of ten days per  camper  during  the
summer.  Campers are  provided  with planned  activity  programs  which  include
educational  activities,  horseback riding,  swimming, arts and crafts, fishing,
four-wheeled  Hondas and other  standard  day camp fare.  In recent  years,  the
Company  has  added  a rope  challenge  course,  go-  carts  and  karate  to the
curriculum. Campers at Frasier Day Camp utilize the facilities of the Water Park
described above under  "Description of Business -- Water Park" in this Item 1 of
this Annual Report on Form 10-KSB.


         During 1994,  the Company  served  approximately  725 campers daily and
realized  revenues of $860,426 and during 1995 the Company served  approximately
850 campers  daily and  realized  revenues of  $999,047.  In 1994 and 1995,  the
Company operated for nine weeks to correspond with the area school schedules.

         The Irvine  facility  is  operating  at  capacity  and the  Company has
believed  that the  opening  of new Camp  Frasier  facilities  within a 100 mile
radius of the current  facility  will not only  provide  the Company  with a new
facility or  facilities  once the Irvine Ground Lease has been  terminated,  but
will also capitalize on the Company's  reputation in the area.  During 1995, the
Company acquired an amusement park located in San Diego, California and obtained
the  rights to  operate a day camp on an Orange  County  park  located  in Yorba
Linda,  California.  In April  1995,  the  Company  acquired  real and  personal
property  relating  to Marshall  Scotty's  Amusement  Park  located in San Diego
County,  California,  for a total purchase price of $1,650,000. The Company paid
$800,000 in cash,  assumed an existing  note payable  secured by the property in
the amount of  $120,000  and  executed  a  purchase  money note in the amount of
$730,000.  The  Amusement  Park  was  subsequently  renovated  and  reopened  as
"Frasier's  Frontier",  operating as a day camp, in mid-summer.  In Yorba Linda,
the Company has obtained  the right to operate a portion of  Featherly  Regional
Park as a day  camp.  The park is  located  in Yorba  Linda  in  Orange  County,
California.  Under this agreement,  which has a term of 30 years, the Company is
to pay a daily  rate  per  campter  which  starts  out at $.50  per day for each
campter for the first five years of the  agreement  and escalates to the greater
of $1.50 per campter per day of 5% of the Company's gross  receipts,  commencing
in the eleventh year of the  agreement.  In addition,  the Company has agreed to
pay certain percentage rentals based on gross receipts. See Notes ___ and ___ of
"Notes  to  Consolidated   Financial   Statements"  and  Item  6,  "Management's
Discussion  and Analysis or Plan of  Operations".  See also  Exhibits  10-30 and
10-31. These transactions occurred late in the season and the two new camps only
operated for the latter portion of the season. Results indicated,  however, that
the Company can look to successful camp seasons at these locations in 1996, when
the Company expects to have four Camp Frasier locations.  The Company expects to
operate five Camp Frasier  locations in Southern  California in the 1997 season.
Expansion to other areas across the United States is also contemplated. See this
Item, "Description of Business -- Camp Frasier" and "Management's Discussion and
Analysis of Financial Condition or Plan of Operation".




                                        7
<PAGE>

Business Segment Information


         The  Company's  current  operations  consist of two business  segments,
facility  rentals,  pursuant to which the Company  subleases or otherwise allows
others  to use its  California  property  as so to cause  its  property  to be a
revenue producing property, and children's recreation activities,  which include
the  operation  of Camp  Frasier,  a day camp which it operates on the  property
during the summer  months and Planet Kids,  the Company's  play-learning  center
operations.  See Note 16 of "Notes to Consolidated Financial Statements" in Item
7 for a summary of selected consolidated  information for such business segments
for the years ended December 31, 1995 and 1994.



Competition


         Southern  California is an area of the country which emphasizes tourism
and is a major leisure time center. The leisure time attractions  carried out on
the  Company's  property are subject to  competition  from other  leisure  time,
entertainment  and recreation  attractions,  including theme and other amusement
parks and spectator sports events, many of which are located near the California
property.   Pacific  Amphitheater  in  Costa  Mesa,   California,   was  located
approximately  15 miles from the  Company's  park and  competed  with the Irvine
Meadows  Amphitheater until 1994 when it closed.  However, the Arrowhead Pond in
Anaheim is  actively  conducting  concerts.  There is also  another  water park,
"Raging  Waters",  located  approximately  30  miles  from  the  Company's  park
property.  The Water Park also competes  directly with area Southern  California
beaches.

         In its efforts to develop the California park property, the Company has
in the past been in direct  competition with real estate developers of all kinds
in its efforts to develop,  including Irvine, its lessor. For all of the reasons
discussed  elsewhere in this Annual Report on 10-KSB,  management of the Company
believes that it will not be possible to carry out any viable development of its
property during the remaining term (10 months) of the Ground Lease.

         The  Company  also  expects to  encounter  significant  competition  in
connection  with  the  expansion  of  the  Camp  Frasier  operations  and in the
development  of the  business of Planet  Kids.  While Camp Frasier is the single
largest  day  camp in  Southern  California,  there  are a  number  of day  camp
operations   throughout  the  Southern   California  area.  The  most  important
competitive  factors are  location and the  reputation  of the  particular  camp
operation.  In the children's  play-center  business,  there are already several
large  companies  participating,  including  Discovery  Zone,  an  affiliate  of
Blockbuster  Video,  as  well  as  many  small,  local  entrants.  Planet  Kids'
management  believes that the most important  competitive  elements are location
and  the  imagination  applied  to the  activities  provided  for  the  centers'
customers.  The Company  believes  that its  emphasis on  high-tech  interactive
activities will allow it to compete  effectively in this market.  See this Item,
"Business--Planet Kids, Inc.".


         See  "Management's  Discussion  and Analysis of Financial  Condition or
Plan of Operation" in Item 6 of this Annual Report on Form 10-KSB.



                                        8
<PAGE>
Employees


         At March 1, 1996,  the Company had 33  full-time  employees.  Of these,
three were  management  employees  and the  remainder  were  administrative  and
maintenance employees of the park property. The Company also hires a significant
number of part-time  employees  during the summer  months.  In  addition,  Harry
Shuster,  Chairman  of the Board,  President  and Chief  Executive  Officer,  is
employed by the Company as an  independent  consultant.  See Item 9,  Directors,
Executive Officers, Promoters and Control
Persons;  Compliance  With  Section  16(a)  of the  Exchange  Act"  and Item 10,
"Executive Compensation--Consulting and Employment Agreements".



Item 2.     Description of Property.

         The  Company  holds a 300-acre  tract of real estate  located  near the
intersection  of the  San  Diego  and  Laguna  Freeways  south  of Los  Angeles,
California under a Ground Lease with Irvine.  This Lease expires on February 28,
1997. Until November 11, 1984, the Company operated an African wildlife preserve
and theme amusement park on a portion of the property.  At that date, these park
operations were closed.

         The  Ground  Lease  provides  for a  percentage  rental  of 5% of gross
admissions (with a minimum set at the $292,500 basic rental plus a percentage of
the gross receipts to the Company from all new  concessions and subleases on the
property of 15%, plus 2% to 5% of gross receipts of any food and beverage served
on the property,  all of which amounts are part of the disputed rental issues in
The Irvine Company Litigation.  The Company also remains responsible for certain
other expenses with respect to the property,  including  taxes,  maintenance and
insurance,  which are  generally  assumed on a pro rata  basis by the  Company's
sublessees.  See Note 9 of "Notes to Consolidated  Financial Statements" in Item
7. For the complete terms and provisions of the Ground Lease,  reference is made
to  Exhibit  10-1  attached  to and made a part of this  Annual  Report  on Form
10-KSB.


         In The Irvine Company Litigation, it is Irvine's position that the rent
was not  paid for a  period  prior to and  through  1990,  while  the  Company's
position  is that it owes no rent at all  because  of  Irvine's  many  unexcused
material  breaches of the Ground Lease.  The Company also contends  that, if the
proper  formulas  are  applied,  the Company has  overpaid the rent and is due a
refund of several hundred thousand dollars. This dispute will be decided as part
of The Irvine  Company  Litigation  with other lease and rental  issues.  In its
financial  statements  the Company has treated this rent issue on a conservative
basis,  showing a liability  "Provision  For Disputed  Contingent  Claim" on its
Consolidated  Balance Sheet in the amount of $1,128,973.  This is the amount the
Company  believes  it  would  owe if all its  arguments  in the  litigation  are
rejected.  However,  as  anticipated  by the  Company,  the jury  found  for the
Subsidiary  on all  rent  issues  in the  initial  trial of The  Irvine  Company
Litigation  and,  if the same  result is  obtained  by the Company in the second
trial, this liability will be extinguished and the Company could possibly have a
rent  credit in an amount in excess of  $1,000,000.  There can be no  assurance,
however,  that the Subsidiary  will be successful on these same rent issues in a
second trial, if the Company's  appeal of the Court's Order is not granted and a
second  trial is  required.  See "Legal  Proceedings"  in Item 3 of this  Annual
Report on Form  10-KSB for a  description  of the pending  lawsuits  between the
Company and Irvine.

         The  Company  believes  that the  office  space  and  other  facilities
provided  at the  California  park  location  are  adequate  for  the  Company's
operations through the end of the term of the Company's


                                        9
<PAGE>

Ground Lease.  Additional facilities will be required for the development of its
expansion plans described in this Annual Report on Form 10-KSB.


Item 3.     Legal Proceedings.


         At March 31,  1996,  except as set forth  below,  the  Company  was not
involved in any material  pending  legal  proceedings  to which the Company is a
party or of which any of its property is the subject,  which were not covered by
insurance.


The Irvine Company Litigation

         In  June,  1986,  The  Splash,  the  sublessee  of the  Company  on the
Company's leased premises which operates a Water Park on the subleased premises,
filed a  Complaint  against  Irvine in Orange  County  Superior  Court (Case No.
49-12-02).  The case is styled  The  Splash v. The  Irvine  Company  and Marsh &
McLennan;   The  Irvine   Company  v.  The  Splash  and  Lion  Country   Safari,
Inc.-California;  Lion Country Safari,  Inc. - California v. The Irvine Company.
The lawsuit  initially  involved  Irvine's  imposition of an  unreasonably  high
liability  insurance  requirement  on The  Splash in an effort to keep the water
park from  operating.  In its Complaint,  The Splash sued Irvine for declaratory
relief,  interference with contract,  intentional  misrepresentation,  negligent
misrepresentation,  bad faith  repudiation  of  contract,  breach of the implied
covenant of good faith and fair  dealing and breach of  third-party  beneficiary
contract.  The portion of the lawsuit  between The Splash and The Irvine Company
and Marsh & McLennan  has been  settled.  The Company  has been  informed by the
parties  to the  settlement  that its terms  are  subject  to a  confidentiality
agreement among them so that the Company has no knowledge of such terms.

         In January,  1987,  Irvine filed a  Cross-Complaint  (amended on April,
1987) against The Splash and also against the Subsidiary,  which Cross-Complaint
was  subsequently  amended several times. In its Third Amended  Cross-Complaint,
Irvine sued The Splash for breach of  contract,  intentional  misrepresentation,
negligent misrepresentation,  declaratory relief, indemnity and bad faith denial
of contract,  and the  Subsidiary  for breach of lease,  indemnity,  declaratory
relief.  and bad faith  denial of contract.  The  Subsidiary  answered  Irvine's
Cross-Complaint (also amended several times) and filed a Cross-Complaint against
Irvine for a range of  wrongful  conduct  against the  Subsidiary  over the past
years. In general,  the Subsidiary alleges that Irvine has wrongfully  attempted
to frustrate  the Company in its efforts over the years to establish new uses on
its  leasehold  and to derive  profit from its Ground  Lease.  The  Subsidiary's
Cross-Complaint includes causes of action for breach of lease, interference with
prospective  economic  advantage,   declaratory  relief  and  restitution  after
rescission.

         During the pendency of this proceeding, Irvine has made every effort to
utilize its superior  financial  resources in an effort to force the Company out
of business and thus off of the leased  premises,  and to destroy the  Company's
ability  to  carry  on  this  litigation  effectively.   Such  actions  included
unnecessary and lengthy depositions,  unnecessary technical and dilatory motions
and ancillary  proceedings and attachments of substantially all of the Company's
revenues  and the  delivery  of a Notice  of  Default  under the  Ground  Lease,
apparently  in a final  effort to force the Company off of its leased  property.
These actions have forced the Company to expend  substantial  funds to carry out
The Irvine Company Litigation.

         A trial of The Irvine Company Litigation was commenced in early October
1993,  and in November 1993, the Company was awarded a jury verdict in the total
approximate amount of $42 million.

                                       10
<PAGE>

The jury found that  Irvine had  breached  the  covenant  of good faith and fair
dealing in the Ground Lease and awarded the Subsidiary approximately $37 million
in  compensatory  damages  for those  breaches.  The jury also found that Irvine
acted with "fraud and malice" in interfering with the Subsidiary's  relationship
with the Water  Park and  therefore  awarded  an  additional  $5  million to the
Subsidiary  in punitive  damages.  In the rent  dispute  between  Irvine and the
Subsidiary,  the jury found that the Subsidiary owed no rent whatsoever  because
of Irvine's own unexcused  material  breaches of the lease.  The jury also found
that Amendment No. 9 to the Ground lease had been entered into by the Subsidiary
under duress and without consideration.


         On April 15, 1994,  after a hearing on post-verdict  motions brought by
Irvine for a new trial and/or judgment  notwithstanding  the verdict,  the court
granted a new trial on all  issues  and  denied  Irvine's  motion for a judgment
notwithstanding the verdict on the basis that the evidence was not sufficient to
justify the verdict reached by the jury. The Company has appealed this Order and
intends to vigorously continue its prosecution of The Irvine Company Litigation.
It is anticipated  that the ruling on this appeal may take until near the end of
1996. In The Irvine Company Litigation, the primary claim against the Subsidiary
is a claim for rent due in the  approximate  amount of $1,128,973.  In addition,
Irvine  raised  certain  other issues as to the  calculation  of rent and claims
legal  costs.  These  claims  are  disputed  by the  Company  and the  Company's
Management  believes that if all these issues were decided  against the Company,
probably the most unfavorable result which might be incurred by the Company from
The Irvine  Company  Litigation  would be a judgment  against the  Subsidiary of
approximately  $2,000,000.  There can be no assurance as to the ultimate outcome
of The Irvine Company Litigation.

         On March 3, 1995,  the  Subsidiary  filed a Complaint  in the  Superior
Court of the  State  of  California  against  The  Irvine  Company  praying  for
declaratory  relief and  damages and for unjust  enrichment.  The case is styled
Lion Country Safari,  Inc.--California v. The Irvine Company, (Case No. 743669).
The Irvine  Ground Lease  contains a provision  which gives the  Subsidiary  the
right to remove all improvements at the termination of the Lease on February 28,
1997,  and return the property to its original  unimproved  condition;  however,
Irvine has  unilaterally  granted  extensions  to the  Subsidiary's  sublessees,
Irvine  Meadows  Amphitheater  and Wild  Rivers,  without any  participation  or
obtaining the consent to such extensions by the  Subsidiary.  The Subsidiary has
requested  from the Court a  declaration  that it has the  right to  remove  all
improvements  on  the  premises  at  the  termination  of the  Ground  Lease  in
accordance  with its  terms  or,  in the  alternative,  that the  Subsidiary  be
compensated  for the value of these  improvements.  The Subsidiary also contends
that Irvine has been unjustly enriched by its actions,  including the unilateral
extensions in derogation of the Subsidiary's rights, and requests that the Court
order the disgorgement of Irvine's unjust enrichment.

         On October 31, 1995,  the Court  dismissed  the  Subsidiary's  cause of
action  for  unjust  enrichment  on the  grounds  that the cause of  action  was
premature.  As for the cause of action for declaratory relief, on March 5, 1996,
the Court  ruled that the  Subsidiary  had the right to remove all  improvements
from the leasehold at the  termination of the Ground Lease if the Subsidiary was
not in default at that time.  The Court  stated  that it would  issue no further
declarations.  It is expected that a formal judgment  embodying the rulings made
on March 5, 1995 will soon be issued by the Court.




                                       11
<PAGE>

Subsidiary Bankruptcy

         In August 1989 and June, 1990, respectively,  Irvine obtained the right
to attach the Company's  revenues in the total amount of  $1,097,786,  giving it
the legal ability to cut off virtually all sources of revenues  available to the
Company so that it would be unable to continue  its  operations  during its 1990
summer  season.  In  response  to this move by Irvine,  the  Company's  Board of
Directors  determined  that it would be  necessary  for the  Subsidiary  to seek
protection  under Chapter 11 of the United States  Bankruptcy  Code. On July 23,
1990, the Subsidiary filed a Petition for Reorganization under Chapter 11 in the
United  States   Bankruptcy  Court  (Case  No.  SA  90-04968JB)  in  Santa  Ana,
California, in order to preserve the assets of the Subsidiary for the benefit of
the stockholders and creditors of the Company, to enable the Company to continue
its  operations  and to  enable  the  Company  to  proceed  with  the  effective
prosecution of The Irvine Company Litigation.  The Subsidiary operated under the
aegis of the  Bankruptcy  Court for almost four  years.  As a result of the jury
verdict  obtained  by the  Company in the  initial  trial of The Irvine  Company
Litigation,  the parties, by stipulation,  agreed that the Subsidiary's petition
under Chapter 11 be dismissed on December 9, 1993.


Item 4.     Submission of Matters to a Vote of Security Holders.

         No matter was  submitted  during the fourth  quarter of the fiscal year
ended  December  31,  1995,  to a vote of  security  holders  of United  Leisure
Corporation, through the solicitation of proxies, or otherwise.


                                       12
<PAGE>

                                     PART II


Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters.


         The Common  Stock,  par value $.01 per share,  of the  Company has been
traded on The Nasdaq Stock Market's Small Cap Market ("Nasdaq") under the symbol
UDTL since November 10, 1994. Prior to that date, the Company's Common Stock was
thinly traded in the over-the-counter  market. In its 1994 public offering,  the
Company sold a total of 4,945,000  Units,  each Unit  consisting of one share of
Common Stock and one Class A Warrant.  Each of the Class A Warrants entitles the
holder  thereof  to  purchase  one  share of the  Company's  Common  Stock at an
exercise  price of $4.00 per share.  In addition to the market for the Company's
Common Stock, as to which certain  information is provided below,  the Company's
Class A Warrants are also traded on Nasdaq. See Item 11, "Security  Ownership of
Certain Beneficial Owners and Management".

         The table below sets forth, for the periods indicated, the high and low
bid  prices  of the  Common  Stock,  for  the  period  November  10,  1994,  and
subsequent,  through December 31, 1995, on Nasdaq, as reported to the Company in
monthly  reports from Nasdaq,  and for the period prior to November 10, 1994, as
reported to the Company by a market maker in the Company's Common Stock.


<TABLE>
<CAPTION>
                                                                 1995                              1994
                                                     --------------------------        ---------------------------

                                                        High             Low               High             Low
                                                         Bid             Bid                Bid             Bid


<S>      <C>                                         <C>    <C>      <C>   <C>         <C>    <C>      <C>       
         1st Quarter                                 $    5-7/8      $   2-5/16        $    3-3/4      $        2
         2nd Quarter                                    2-11/16             7/8             3-3/4           1-1/2
         3rd Quarter                                      3-1/4               2             3-7/8           2-3/8
         4th Quarter                                      3-7/8          2-1/16                 5           1-1/8
</TABLE>

On March 29,  1996,  the  closing  bid price of the  Common  Stock on Nasdaq was
$2-3/4.


         The above  quotations  represent  prices between market makers,  do not
include retail mark-up, mark-down or commission and do not necessarily represent
actual transactions.


         There were approximately  2,433 record holders of the Common Stock, par
value $.01 per share, of United Leisure Corporation as of March 1, 1996.


         The Company has never  declared or paid any cash dividends and does not
intend to pay cash dividends in the  foreseeable  future on the shares of Common
Stock.  Cash  dividends,  if any,  that may be paid in the  future to holders of
Common Stock will be payable  when, as and if declared by the Board of Directors
of the Company,  based upon the Board's assessment of the financial condition of
the Company,  its  earnings,  need for funds,  capital  requirements,  and prior
claims,  if any, of Preferred  Stock to the extent  issued,  and other  factors,
including  any  applicable  laws.  The  Company is not  currently a party to any
agreement restricting the payment of dividends.



                                       13
<PAGE>

Item 6.     Management's Discussion and Analysis or Plan of Operation.

Development Activities


         The  Company's  Ground Lease  terminates  on February  28,  1997,  thus
limiting any material developmental uses that may be made of the property during
the remaining  10-month period.  The Company's  efforts to develop its leasehold
interest have  encountered  significant and difficult  obstacles.  Over the past
several  years,  the Company has  received  proposals  for a number of different
projects and/or  subleases for the development of its property.  Irvine,  as the
Company's  landlord,  has taken the  position  that its consent is required  for
these additional projects and in connection with discussions related thereto has
consistently presented the Company with significant obstacles to the development
of new projects and/or  unreasonable  financial  demands related  thereto.  As a
result,  the Company is unable to proceed with any projects or subleases.  Thus,
the Company's  ability to realize the full value of its major asset has been and
is  materially  limited.  See this Item 6 and Item 3,  "Legal  Proceedings"  for
descriptions of the continuing litigation with Irvine.


Current Projects

         Set forth below is a summary of each of the current  projects which the
Company is carrying out on its leased property.


         The Company is a party to an Amphitheater  Sublease,  pursuant to which
the Company subleases  approximately 20 acres of its 300-acre property to Irvine
Meadows  Amphitheater.  In 1995 and 1994,  the Company has received  towards its
account  rentals of $355,119  and  $438,920,  respectively,  from this  Sublease
Agreement.  In 1994,  Irvine Meadows booked over 37 concerts for the 1994 season
and 35 for the 1995 season.

         Since 1990, the Subsidiary  has had a sublease  arrangement  with James
Productions,  Inc.  ("James"),  pursuant to which James has the right to conduct
picnics and other Special Events (as defined) on the 27-acre picnic areas of the
Company's  California park. The Agreement had an initial term of four years with
the right to renew it for an  additional  three years,  which  renewal right has
been  exercised.  The Agreement  provides a minimum rental for 1990 of $150,000,
increasing  by 5% for each  additional  year  during  the term of the  sublease,
against  15% of gross  revenues  from the Special  Events,  payable on a monthly
basis each year commencing in March and ending in October.  The monthly payments
are in differing  amounts to fit the timing of the  corporate  picnic  season in
Southern  California.  The Company  received  rentals under this  arrangement of
$191,442 in 1995 and $182,326 in 1994.



                                       14
<PAGE>


         The Company offers a summer day camp for a nine-week  period during the
summer for children ages 3-13.  Campers are provided  with a planned  program of
activities,  including softball, swimming, horseback riding, arts and crafts and
other usual day camp fare. Camp Frasier had an average daily camper count of 850
in 1995 and 725 in 1994. The day camp generated revenues of $999,047 in 1995 and
$860,426  in 1994.  Campers are able to use the Water Park  facility  during the
camp season.  Due to the success of Camp Frasier and the fine reputation enjoyed
by it in the area where the Company  operates,  the  Company has  embarked on an
expansion plan. In April 1995, the Company  acquired real and personal  property
relating  to  Marshall  Scotty's  Amusement  Park  located in San Diego  County,
California,  for a total purcahse price of $1,650,000. The Company paid $800,000
in cash,  assumed an existing note payable secured by the property in the amount
of $120,000  and executed a purchase  money note in the amount of $730,000.  The
Amusement Park was subsequently  renovated and reopened as "Frasier's Frontier,"
operating as a day camp, in mid-summer. In Yorba Linda, the Company has obtained
the right to operate a portion of  Featherly  Regional  Park as a day camp.  The
park is  located  in  Yorba  Linda  in  Orange  County,  California.  Under  the
agreement,  which has a term of 30 years, the Company is to pay a daily rate per
camper which starts our at $.50 per day for each camper for the first five years
of the agreement and escalates to the greater of $1.50 per campter per day or 5%
of the  Company's  gross  receipts,  commencing  in  the  eleventh  year  of the
agreement. In addition, the Company has agreed to pay certain percentage rentals
based on gross receipts.

         The Company is a party to a sublease entered into in 1984 with American
Sportsworld, Inc. covering The Splash, a water park on 15 acres of the Company's
property  opened to the  public in July,  1986.  The Water Park is known as Wild
Rivers,  offering a tropical  setting with an African  theme.  The Company has a
3.12% limited partnership  interest in The Splash.  Under the terms of the Water
Park  Sublease,  The Splash  pays a minimum  annual  rent of  $475,000,  payable
$39,583  per  month,  against a  percentage  rent  equal to 10% of annual  Gross
Revenues (as defined). In addition, The Splash has agreed to pay additional rent
to cover  various  increased  expenses  with respect to the  subleased  property
during the term of the Water Park Sublease, as well as all taxes related to such
property. In 1995 and 1994, American Sportsworld, Inc. paid the Company $584,011
and  $597,089,  respectively,  in rentals.  In addition,  in 1995 and 1994,  the
Company received capital  distributions in the respective amounts of $45,000 and
$50,000 from the Water Park.


         Since 1987,  the Company has from  time-to-time  entered  into  several
subleases  for portions of its park  property and certain of the vacant space in
the Company's  Administrative  Building. The leases presently in effect generate
approximately $10,000 per month in rental revenues for the Company.


         It is the  Company's  present  intention  to continue  all of the above
leases  and  programs  during  its 1996  season.  In  addition,  the  Company is
currently  reviewing  proposals  for  short-term  subleases  of  portions of its
property for various uses since there will be only one more season on the Irvine
Park property.



The Irvine Company Litigation

         Since 1987, the Company's wholly-owned subsidiary, Lion Country Safari,
Inc.--California (the "Subsidiary") has been engaged in protracted and expensive
litigation with its landlord,  Irvine, in Orange County Superior Court (Case No.
49-12-02).  The case is styled  The  Splash v. The  Irvine  Company  and Marsh &
McLennan;   The  Irvine   Company  v.  The  Splash  and  Lion  Country   Safari,
Inc.--California;  Lion Country Safari,  Inc.--California v. The Irvine Company.
In the  action,  Irvine  sued the  Subsidiary  for  breach of lease,  indemnity,
declaratory  relief and bad faith denial of contract.  The  Subsidiary  answered
Irvine's  Cross-Complaint  (amended  several times) and filed a  Cross-Complaint
against Irvine for a range of wrongful  conduct  against the Subsidiary over the
past years. In general, the Subsidiary alleges that

                                       15
<PAGE>
Irvine has wrongfully attempted to frustrate the Company in its efforts over the
years to  establish  new uses on its  leasehold  and to derive  profit  from its
Ground Lease.  The  Subsidiary's  Cross-Complaint  includes causes of action for
breach of lease,  interference with prospective economic advantage,  declaratory
relief and restitution after rescission.

         A trial of The Irvine Company Litigation was commenced in early October
1993,  and in November 1993, the Company was awarded a jury verdict in the total
approximate  amount of $42 million.  The jury found that Irvine had breached the
covenant  of good faith and fair  dealing in the Ground  Lease and  awarded  the
Subsidiary approximately $37 million in compensatory damages for those breaches.
The jury also found that Irvine  acted with  "fraud and  malice" in  interfering
with the Subsidiary's  relationship with the Water Park and therefore awarded an
additional $5 million to the Subsidiary in punitive damages. In the rent dispute
between Irvine and the  Subsidiary,  the jury found that the Subsidiary  owed no
rent  whatsoever  because of Irvine's  own  unexcused  material  breaches of the
lease.  The jury also found that  Amendment  No. 9 to the Ground  Lease had been
entered into by the Subsidiary under duress and without consideration.


         On April 15, 1994,  after a hearing on post-verdict  motions brought by
Irvine for a new trial and/or judgment  notwithstanding  the verdict,  the court
granted a new trial on all  issues  and  denied  Irvine's  motion for a judgment
notwithstanding the verdict on the basis that the evidence was not sufficient to
justify the verdict reached by the jury. The Company has appealed this Order and
intends to vigorously continue its prosecution of The Irvine Company Litigation.
It is anticipated  that the ruling on this appeal may take until near the end of
1996. In The Irvine Company Litigation, the primary claim against the Subsidiary
is a claim for rent due in the  approximate  amount of $1,128,973.  In addition,
Irvine  raised  certain  other issues as to the  calculation  of rent and claims
legal  costs.  These  claims  are  disputed  by the  Company  and the  Company's
Management  believes that if all these issues were decided  against the Company,
probably the most unfavorable result which might be incurred by the Company from
The Irvine  Company  Litigation  would be a judgment  against the  Subsidiary of
approximately $2,000,000. In March 1995, the Subsidiary filed a Complaint in the
California  courts of equity  praying  for  declaratory  relief and  damages for
unjust enrichment.  The Court has dismissed the Subsidiary's cause of action for
unjust enrichment on the grounds that the cause of action was premature, but has
ruled  that the  Subsidiary  has the right to remove all  improvements  from the
Irvine leasehold at the termination of the Ground Lease if the Subsidiary is not
in default at that time. There can be no assurance as to the ultimate outcome of
The Irvine Company Litigation. See Item 3, "Legal Proceedings".


         [Declaratory judgment?]


Business Segment Information


         The  Company's  current  operations  consist of two business  segments,
facility  rentals,  pursuant to which the Company  subleases or otherwise allows
others  to use its  California  property  so as to cause  its  property  to be a
revenue  producing  property,  and  children's  recreational  activities,  which
includes  the  operation  of Camp  Frasier,  a day camp which it operates on the
property  during  the  summer  months  and  the  management  of  the  children's
play-learning  center  joint  venture,  Planet  Kids.  See Note 16 of  "Notes to
Consolidated  Financial  Statements"  in  Item  7  for  a  summary  of  selected
consolidated information for such business segments for the years ended December
31, 1995 and 1994.




                                       16
<PAGE>

Results of Operations


1995 Compared to 1994

         The Company had total revenues during the year ended December 31, 1995,
in the amount of  $3,176,867 as compared to  $2,527,972  for 1994.  The increase
resulted from  increased  revenues from the children's  recreational  activities
segment of the  Company's  business  constituting  increased  revenues  from the
Company's Camp Frasier  operations,  from three locations for at least a portion
of the summer  season  compared to only one location in 1994,  and revenues from
the Company's initial two play-learning  centers. At the same time, rentals from
the Irvine Meadows  Amphitheater  and the Wild Rivers Water Park, were decreased
by approximately $175,534.


         In view of the  expanded  operations  of Camp  Frasier and the new play
learning  centers,  the  Company's  occupancy and all other  expenses  increased
significantly,  generating  total operating  expenses of $4,235,066 for 1995, as
compared to $1,861,653 for 1994. Legal expenses  incurred in connection with The
Irvine Company litigation remained approximately the same, while interest income
on the  invested  net  proceeds of the 1994 public  offering  produced  interest
income of  $699,204,  as  compared  to $115,721 in 1994 when the funds were only
invested for approximately six weeks.

         The above results of operations  resulted in a net loss for the year of
$(644,183) as compared to net income for 1994 of $533,080.

         The Company's  management  views 1995 as a transition year during which
the Company  concentrated  on expanding its operations so that it could continue
its  operations  following the  termination of The Irvine Company Gound Lease in
February 1997.  During the year, it opened two additional  Camp Frasier day camp
sites, two children's  play-learning centers commenced operations,  construction
of a third  center and worked on the  developing  of certain  other  proprietary
software.  No revenues were derived from United Leisure Interactive during 1995.
While the new play-learning centers and Camp Frasier locations operated for only
a portion of the year,  indications  are that these  operations  will contribute
significant revenues in future years.

         Most  of the  activities  carried  out on the  Company's  property  are
seasonal in nature,  thus likely to cause most of the  Company's  revenues to be
received  during the period April through  September.  Inflation in recent years
has not been an important factor in the Company's operations.


Liquidity and Financial Condition


         As a result of continued  operating  losses  experienced by the Company
over a number  of  years  prior to  1994,  and as a  result  of the  significant
expenses incurred by the Company in carrying on the pending  litigation with its
landlord,  Irvine,  described  below, the Company operated for a number of years
with a severe cash flow  deficit.  For the most part,  the Company was unable to
borrow on its own credit  during this period.  Accordingly,  in addition to cash
flow received from  operations,  the Company's cash needs were provided by loans
and other credit  accommodations made to the Company by Harry Shuster,  Chairman
of the Board,  President and Chief Executive Officer, and from certain other out
of the ordinary  course of business  transactions.  At December  31,  1995,  the
Company  owed Mr.  Shuster  a total of  $1,003,265.  See  Note 11 of  "Notes  to
Consolidated Financial Statements" in Item 7 and Item 12, "Certain Relationships
and Related Transactions".


         In June 1994, the Company's  outstanding  Series A Preferred Stock held
by Harry  Shuster was  converted  into  3,200,000  shares of Common  Stock.  The
Company's balance sheet was cleaned up by the improvement of the position of the
Company's  common  stockholders by the removal of the Series A Preferred  Stock.
The Company paid Mr.  Shuster a $75,000  financing fee in  connection  with this
transaction.  Three other 1994  transactions  strengthened the Company's balance
sheet.  First,  the  Company  entered  into an  agreement  with Bank of  America
(formerly Security Pacific National Bank)

                                       17
<PAGE>


pursuant to which the Company purchased,  for $145,000,  the $225,000 Promissory
Note owed to such Bank. As part of the purchase, Bank of America returned to the
Company a total of  37,500  shares of Common  Stock and  Common  Stock  Purchase
Warrants to purchase a total of 334,825 shares of the Company's  Common Stock at
exercise  prices  ranging from $.25 to $.75 issued to it in connection  with the
issuance of the Promissory  Note. See Notes 10 and 15 of "Notes to  Consolidated
Financial Statements". Additionally, on June 9, 1994, Harry Shuster, Chairman of
the  Board,  President  and Chief  Executive  Officer of the  Company,  utilized
$649,800 of the  indebtedness  owed him by the  Company to exercise  outstanding
non-qualified  stock options to purchase  755,550  shares of Common Stock of the
Company at exercise  prices ranging from $.30 to $1.00.  In connection  with the
establishment  of  the  Company's  children's   play-learning  centers  business
described in Item 1, "Description of  Business--Planet  Kids, Inc.", in order to
raise its initial $500,000 capital contribution,  the Company privately placed a
total of 571,430 shares of its Common Stock with Plus One Finance,  Ltd.,  which
is  unaffiliated  with the Company,  at a purchase price of $.875 per share.  At
June 1, 1994,  the time such  transaction  was agreed upon,  the closing bid and
asked prices for the Common Stock on the over-the-counter market were $1-1/8 and
$1-3/4,  respectively.  The effect of these three transactions was to reduce the
Company stockholders' deficit by approximately $1,250,000. See Note 15 of "Notes
to  Consolidated   Financial  Statements"  in  Item  7  and  Item  12,  "Certain
Relationships and Related Transactions".


         In view of the short term remaining under the Ground Lease covering its
California  property  and the  uncertainties  created by the Court's  actions in
ordering a new trial in The Irvine  Company  Litigation,  the Board of Directors
determined   that  the  Company  should  explore  new  avenues  for  the  future
development  of its business.  In this  connection,  the Company  entered into a
joint  venture for the creation of a 50%-owned  company to construct and operate
children's  play-learning  centers,  made  plans for the  expansion  of its Camp
Frasier  operations,  the  creation of an  interactive  multimedia  division and
fashioned a complementary merger and acquisition program.


         In order to be able to carry out the above plans, in November 1994, the
Company  completed a public offering of 4,945,000 Units, each Unit consisting of
one share of Common  Stock,  par value $.01 per share,  of the  Company  and one
redeemable  Class A Common  Stock  Purchase  Warrants  ("Class  A  Warrant")  to
purchase one share of Common Stock of the Company at an exercise  price of $4.00
per share  (subject to adjustment in certain  events).  The Class A Warrants are
exercisable  during the period  November  10, 1996  through  November  10, 1999,
unless  previously  redeemed.  The Class A Warrants are subject to redemption by
the Company in certain  events.  After  payment of the expenses of the offering,
the Company  received net proceeds of  approximately  $14,855,187,  all of which
were credited to the Common Stock and Paid-In  Capital  Accounts of the Company.
Such proceeds are being used in developing  the Company's  business as described
in this  Annual  Report  on  Form  10-KSB.  See  Item 7,  Note 15 of  "Notes  of
Consolidated Financial Statements" and this Item,  "Management's  Discussion and
Analysis or Plan of Operation".

         The Company has enjoyed a fairly stable operating revenue base from its
sublease   rentals  in  recent  years,   Camp  Frasier   operations   and  other
miscellaneous  sources of revenues  from the  operation of its leased  property.
These  operations  have  generally  produced  a small  positive  cash  flow from
operating activities, generating gains of $286,728 for 1994, after giving effect
to the payment  approximately  $900,000 of accrued  liabilities related to prior
periods in 1994. In 1995, however, the Company experienced negative cash flow in
the amount of



                                       18
<PAGE>

         In 1993,  the Company  received  the release of $945,044 of  restricted
cash and another $407,055 in 1994, all of which funds were immediately  utilized
to extinguish various  obligations.  Thus, none of these activities improved the
Company's liquidity.

         During the first six months of 1994, the Company made certain necessary
repairs to its park  property.  Apart from these  repairs,  the Company  made no
significant   commitments   for   expenditures   until  the  completion  of  the
above-described  public offering.  With the proceeds of the public offering, the
Company made an initial loan of $500,000 to Planet Kids, commenced the expansion
of its Camp  Frasier  operations  and the  development  of  certain  interactive
multimedia  concepts.  During 1995,  the Company  made a number of  investments,
including the expenditure of $545,500 in buying out MGK, its original partner in
the  children's  play-learning  centers  venture,  and a total of  $4,140,189 in
acquiring an amusement park in San Diego, California, certain computer equipment
for United Leisure Interactive and in connection with the development of its two
new Camp  Frasier  locations  and its three  initial  children's  play-learnding
centers.  There  is no  assurance  that  any of  these  new  activities  will be
successful.  See Note 2 of "Notes to Consolidated  Financial Statements" in Item
7.


         Given the  stability of the revenues from its current  operations,  the
Company expects that its 1996  operations will generate  sufficient cash flow to
continue  its  current  operations  through  the end of the  term of The  Irvine
Company Ground Lease (February 28, 1997).  In the meantime,  the Company intends
to  expend  the  funds  raised  in the 1994  public  offering  in the  following
directions  in  order to  expand  its  business  and  prepare  the  Company  for
operations after the expiration of the Irvine Ground Lease: Planet Kids Learning
Centers  Joint  Venture --  $3,000,000,  Camp  Frasier  expansion  --  $500,000,
interactive multimedia  development -- $1,000,000,  and mergers and acquisitions
program --  $3,500,000.  See  "Management's  Discussion  and Analysis or Plan of
Operation" in this Item.



Item 7.     Financial Statements.
<TABLE>
<CAPTION>

                                    UNITED LEISURE CORPORATION AND SUBSIDIARIES

                                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                                             Page


<S>                                                                                                            <C>
Report of Independent Auditors............................................................................     20

Consolidated Balance Sheets at December 31, 1995 and 1994.................................................     21


For the years ended December 31, 1995 and 1994:

   Consolidated Statements of Operations..................................................................     22
   Consolidated Statement of Changes in Stockholders' Equity (Deficiency).................................     23
   Consolidated Statements of Cash Flows..................................................................     24

Notes to Consolidated Financial Statements................................................................     26

</TABLE>



                                       19
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders
United Leisure Corporation

We have audited the accompanying  consolidated  balance sheets of United Leisure
Corporation  and  Subsidiaries as of December 31, 1995 and 1994, and the related
consolidated  statements of operations,  stockholders'  equity  (deficiency) and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of United Leisure
Corporation  and  Subsidiaries  as of  December  31,  1995  and  1994,  and  the
consolidated  results of operations,  stockholders' equity (deficiency) and cash
flows for the years then ended in conformity with generally accepted  accounting
principles.




                                             HOLLANDER, GILBERT & CO.


Los Angeles, California
March 8, 1996

                                       20
<PAGE>
<TABLE>
<CAPTION>

                                    UNITED LEISURE CORPORATION AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
                                            DECEMBER 31, 1995 and 1994

                                                      ASSETS

                                                                                 1995                  1994
                                                                           ---------------        ---------------
<S>                                                                        <C>                    <C>            
CURRENT ASSETS
     Cash and Cash Equivalents                                             $     9,929,785        $    15,955,140
     Receivables                                                                   417,368                299,628
     Inventory                                                                      80,301
     Prepaid expenses                                                              178,009                 29,423
                                                                           ---------------        ---------------

          TOTAL CURRENT ASSETS                                                  10,605,463             16,284,191

PROPERTY AND EQUIPMENT, net of accumulated
     depreciation and amortization (Notes 2 and 6)                               4,845,406                 56,246

OTHER ASSETS
     Due from related parties (Note 11)                                            110,000                 10,000
     Investment in limited partnership (Note 5)                                     15,000                 60,000
     Pre-opening costs                                                                 405                 66,931
     Intangible assets, net of accumulated
          amortization (Note 7)                                                     68,440                 97,461
     Deposits                                                                      237,538                249,726
                                                                           ---------------        ---------------

                                                                           $    15,882,252        $    16,824,555
                                                                           ===============        ===============

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable and accrued expenses (Note 8)                        $       509,259        $       499,381
     Provision for disputed contingent claim (Note 9)                            1,128,973              1,128,973
     Due to related party (Note 11)                                              1,003,265              1,246,571
     Deferred revenue                                                               31,320                 23,810
     Deposits and other                                                            124,275                124,275
                                                                           ---------------        ---------------

          TOTAL CURRENT LIABILITIES                                              2,797,092              3,023,010

LONG-TERM DEBT (Note 10)                                                           842,000                500,000
                                                                           ---------------        ---------------

          TOTAL LIABILITIES                                                      3,639,092              3,523,010
                                                                           ---------------        ---------------

COMMITMENTS AND CONTINGENCIES (Notes 2 and 13)

MINORITY INTEREST (Note 14)                                                                               500,017
                                                                                                  ---------------

STOCKHOLDERS' EQUITY (Notes 10 and 15)
     Preferred stock, $100 par value
          Authorized 100,000 shares, none outstanding
     Common stock, $.01 par value
          Authorized 30,000,000 shares, Issued
          and outstanding 12,368,849 shares
          in 1995 and 12,203,428 shares in 1994                                    123,688                122,034
     Capital in excess of par value                                             24,326,458             24,242,297
     Accumulated deficit                                                       (12,206,986)           (11,562,803)
                                                                           ---------------        ---------------

          TOTAL STOCKHOLDERS' EQUITY                                            12,243,160             12,801,528
                                                                           ---------------        ---------------

                                                                           $    15,882,252        $    16,824,555
                                                                           ===============        ===============
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

                                       21
<PAGE>
<TABLE>
<CAPTION>

                                    UNITED LEISURE CORPORATION AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                      YEARS ENDED DECEMBER 31, 1995 and 1994

                                                                           1995                        1994
                                                                    ------------------          ------------------
<S>                                                                  <C>                         <C>              
REVENUES
   Rentals                                                           $       1,494,012           $       1,669,546
   Children's recreational activities                                        1,702,857                     860,426
                                                                     -----------------           -----------------

       TOTAL REVENUES                                                        3,196,869                   2,529,972
                                                                     -----------------           -----------------

OPERATING EXPENSES
   Occupancy (Notes 4 and 9)                                                 3,144,238                   1,560,457
   Selling, general and administrative                                         862,678                     189,212
   Depreciation and amortization                                               228,150                     111,984
                                                                     -----------------           -----------------

       TOTAL OPERATING EXPENSES                                              4,235,066                   1,861,653
                                                                     -----------------           -----------------

OPERATING INCOME (LOSS)                                                     (1,038,197)                    668,319
                                                                     -----------------           -----------------

OTHER INCOME (EXPENSE)
   Interest income                                                             699,204                     115,721
   Interest expense                                                            (84,237)                    (52,094)
   Legal costs (Notes 3 and 4)                                                (365,207)                   (340,679)
   Adjustment for over-provided liabilities                                    154,759
   Other, net                                                                    8,495
                                                                     -----------------

       TOTAL OTHER INCOME (EXPENSE)                                            413,014                    (277,052)
                                                                     -----------------           -----------------

INCOME (LOSS) BEFORE INCOME TAXES
AND EXTRAORDINARY ITEM                                                        (625,183)                    391,267

INCOME TAXES (BENEFIT) (NOTE 12)                                                19,000                     (43,200)
                                                                     -----------------           ------------------

INCOME (LOSS) BEFORE EXTRAORDINARY
ITEM                                                                          (644,183)                    434,467

EXTRAORDINARY ITEM--Gain from
   settlement of debt, net of income
   tax effect of $66,200 (Note 10)                                                                          98,613
                                                                     -----------------           -----------------

NET INCOME (LOSS)                                                    $        (644,183)          $         533,080
                                                                     =================           =================

WEIGHTED AVERAGE NUMBER OF COMMON

SHARES OUTSTANDING                                                          12,224,708                   6,355,207
                                                                     =================           =================
                                                                                                                  
                                                                                                                  


EARNINGS (LOSS) PER COMMON SHARE Primary and assuming full dilution:
       Income (loss) before extraordinary item                       $            (.05)          $             .07
       Extraordinary item                                                                                      .01
                                                                     -----------------           -----------------
       Net income (loss)                                             $            (.05)          $             .08
                                                                     =================           =================
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

                                       22
<PAGE>
<TABLE>
<CAPTION>

                                                      UNITED LEISURE CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                                                        YEARS ENDED DECEMBER 31, 1995 and 1994
     


                                    Preferred Stock                     Common Stock
                                                                                         Capital in
                                                                                          Excess of      Accumulated
                                  Shares      Par Value       Shares       Par Value      Par Value        Deficit          Total
                                ----------   -----------    ----------    -----------    -----------   ---------------  ---------

<S>                               <C>      <C>              <C>          <C>           <C>            <C>              <C>          
BALANCE-- DECEMBER 31, 1993       16,000   $  1,600,000     2,768,948    $  27,689     $  6,806,600   $ (12,095,883)   $ (3,661,594)

   Shares issued in private
     placement                                                571,430        5,714          494,286                         500,000
   Preferred shares converted
     into common shares          (16,000)    (1,600,000)    3,200,000       32,000        1,493,000                         (75,000)
   Exercise of stock options
     (Note 11)                                                755,550        7,556          642,244                         649,800
   Shares retired (Note 10)                                   (37,500)        (375)                                            (375)
   Shares issued in public
     offering                                               4,945,000       49,450       14,805,737                      14,855,187
   Underwriter's purchase
     option                                                                                     430                             430
   Net income for the year                                                                                  533,080         533,080
                                 -------   ------------   -----------    ---------     ------------   -------------    ------------

BALANCE-- DECEMBER 31, 1994                                12,203,428      122,034       24,242,297     (11,562,803)     12,801,528

   Exercise of stock options                                  156,421        1,564            6,001                           7,565
   Options granted for services

     (Note    14)                                                                            67,500                          67,500
   Exercise of warrants                                         9,000           90           15,660                          15,750
   Options redeemed                                                                          (5,000)                         (5,000)
   Net loss for the year                                                                                   (644,183)       (644,183)
                                 -------   ------------   -----------    ---------     ------------   -------------    ------------


BALANCE-- DECEMBER 31, 1995                                12,368,849    $ 123,688     $ 24,326,458   $ (12,206,986)   $ 12,243,160
                                 =======   ============   ===========    =========     ============   =============    ============
</TABLE>


See accompanying Notes to Consolidated Financial Statements.



                                       23
<PAGE>
<TABLE>
<CAPTION>

                                         UNITED LEISURE CORPORATION AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           YEARS ENDED DECEMBER 31, 1995 and 1994

                                                                                      1995                       1994
                                                                                -----------------          --------------
<S>                                                                               <C>                       <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss) before extraordinary item                                   $     (644,183)           $     434,467
    Adjustments to reconcile net income (loss) before
      extraordinary item to net cash provided (used)
      by operating activities:
        Depreciation and amortization of property and equipment                          193,029                   68,569
        Amortization of intangibles                                                       35,043                   43,415
        Options granted for services                                                      67,500
        Adjustment for over-provided liabilities                                        (154,759)
        Other                                                                                (17)                     818
        Changes in operating assets and liabilities:
           Receivables                                                                  (117,740)                 (75,114)
           Inventory                                                                     (80,301)
           Prepaid expenses                                                             (148,586)                 (22,042)
           Pre-opening costs                                                              66,526                  (66,931)
           Deposits                                                                       12,188                 (248,245)
           Amounts payable and accrued expenses                                          164,637               (1,115,148)
           Accrued expenses due to related party                                        (243,306)                  50,221
           Deferred revenue and other                                                      7,510                  (21,848)
                                                                                  --------------            -------------

      NET CASH USED BY OPERATING ACTIVITIES                                             (842,459)                (951,838)
                                                                                  --------------            -------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of property and equipment                                                (4,140,189)                  (5,100)
    Payment of organization costs                                                           (494)                 (17,252)
    Purchase of minority interest                                                       (500,000)
    Payment of lease acquisition costs                                                    (5,528)                 (15,603)
    Release of restricted cash                                                                                    407,055
    Capital distribution from limited partnership                                         45,000                   50,000
                                                                                  --------------            -------------

      NET CASH PROVIDED (USED) IN INVESTING ACTIVITIES                                (4,601,211)                 419,100
                                                                                  --------------            -------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from private placement                                                                               500,000
    Advances to related parties                                                         (100,000)                 (10,000)
    Proceeds from public offering                                                                              14,855,187
    Exercise of stock options and warrants                                                23,315                      430
    Capital invested by minority interest                                                                       1,000,000
    Preferred stock conversion fee                                                                                (75,000)
    Repayments of related party advances                                                                         (200,000)
    Options redeemed                                                                      (5,000)
    Principal payments under short-term and long-term obligations                       (500,000)                (265,000)
                                                                                  --------------            -------------

      NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES                                  (581,685)              15,805,617
                                                                                  --------------            -------------
</TABLE>



                                       24
<PAGE>
<TABLE>
<CAPTION>

                                         UNITED LEISURE CORPORATION AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

<S>                                                                               <C>                      <C>       
    NET INCREASE (DECREASE) IN CASH AND
      CASH EQUIVALENTS                                                                (6,025,355)              15,272,879

    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                    15,955,140                  682,261
                                                                                  --------------            -------------

    CASH AND CASH EQUIVALENTS AT END OF YEAR                                      $    9,929,785            $  15,955,140
                                                                                  ==============            =============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:
    Interest paid                                                                 $       97,219            $     251,097
    Income taxes paid                                                             $       48,419            $       3,200
    Interest received                                                             $      749,953            $      64,972

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING
AND FINANCING ACTIVITIES:
    Property and equipment acquired for
      long-term debt                                                              $      842,000
    Preferred stock converted into common stock                                                             $   1,600,000
    Related party advances converted into equity
      by the exercise of common stock options                                                               $     649,800

</TABLE>


See accompanying Notes to Consolidated Financial Statements.

                                       25
<PAGE>

                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1995 and 1994


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

         Description of Business -- The primary business of the Company has been
         to develop its major asset, a ground lease and related improvements and
         equipment,  covering  approximately 300 acres of real estate in Irvine,
         California,  through sublease, so as to convert the leased asset into a
         revenue producing property.  In carrying out its business,  the Company
         prefers to act  primarily as a developer  and manager at the  property,
         rather than as an operator. The Company's ground lease interest expires
         February 28, 1997.  The Company also  operates a summer day camp on its
         leased property, an amusement park in San Diego County, California, two
         state-of-the-art   children's   play-learning   centers   in   Southern
         California  and is in the process of developing  additional  summer day
         camps and children's play-learning centers.

         Principles of Consolidation -- The  consolidated  financial  statements
         include the accounts of United  Leisure  Corporation  (the Company) and
         its  subsidiary  companies,  all of which are  wholly-owned  except for
         Planet  Kids  Learning   Centers,   Inc.  (Note  14).  All  significant
         intercompany transactions and balances have been eliminated.

         Use  of  Estimate  --  The  preparation  of  financial   statements  in
         conformity with generally accepted accounting  principles management to
         make estimates and assumptions that affect certain reported amounts and
         disclosures.  Accordingly,  actual  results  could  differ  from  those
         estimates.

         Cash and Cash  Equivalents  -- The Company  considers all highly liquid
         investments purchased with an original maturity of three months or less
         to be cash equivalents.

         Concentration  of  Risk  -- The  Company  invests  its  excess  cash in
         certificates of deposit and money market funds,  which,  at times,  may
         exceed  federally  insured limits.  The Company  maintains its accounts
         with financial institutions with high credit ratings.

         Inventory -- Inventory  consists primarily of merchandise held for sale
         at the Company's  play-  learning  centers.  Inventory is stated at the
         lower of cost (first-in-, first-out) or market.

         Property and  Equipment  -- Property and  equipment is recorded at cost
         and depreciation is computed on the straight-line method based upon the
         estimated useful life of the related asset as follows:

                  Buildings and improvements                       3-27 years
                  Machinery, equipment and vehicles                4-10 years
                  Furniture, fixtures and office equipment         5-10 years
                  Computers                                        6 years
                  Signs                                            10 years

         Investment in Limited  Partnership -- Investment in limited partnership
         is carried at initial cost less capital distributions.

                                       26
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued



         Pre-Opening  Costs --  Pre-opening  costs  represent  direct costs of a
         non-capital  nature  incurred prior to  commencement of operations at a
         new  play-learning  center.  Such costs are deferred and expensed  upon
         commencement of operations at the center. If plans to open a new center
         are abandoned, any deferred costs related to such location are expended
         during the year.

         Intangible  Assets --  Intangible  assets are  recorded at cost and are
         amortized on a straight-line basis over their estimated useful lives as
         follows:

                  Repurchased income stream                 Term of sublease
                  Organization costs                        5 years
                  Lease acquisition costs                   Term of lease

         Earnings (Loss) per Common Share -- Earnings (loss) per common share is
         based upon the  weighted  average  number of common  shares,  including
         common share equivalents,  outstanding during the periods. Common share
         equivalents,  when  anti-dilutive,  are excluded from weighted  average
         number of shares outstanding for all periods presented.

         Reclassifications  -- Certain 1994 balances have been  reclassified  to
         conform with current years presentation.


2.       DISCLOSURE OF CERTAIN SIGNIFICANT RISKS AND UNCERTAINTIES
         ---------------------------------------------------------

         Termination  of  Ground  Lease  -- The  ground  lease  relating  to the
         Company's major asset is set to expire in February 1997.  Additionally,
         the Company has been engaged in  protracted  and  expensive  litigation
         with its landlord. Accordingly, the Company must prepare itself for the
         future by the  development  of its business into new fields of endeavor
         (Note 4).

         Uncertainty  of Success of  Play-Learning  Centers -- In June 1994, the
         Company  entered into a joint venture for the development and operation
         of children's  play-learning  centers.  This new business may take some
         time to develop,  and there can be no  assurance  that the new business
         will be a success (Note 13).

         Merger/Acquisition  Plans -- The  Company  plans to engage in a mergers
         and  acquisition  program in order to merge  with or acquire  companies
         engaged in  similar or  complementary  businesses.  The  Company is not
         engaged in any  negotiations  to merge with or acquire  any such target
         companies, but the Company is in the process of endeavoring to identify
         potential  acquisition  or merger  candidates.  The Company can make no
         assurances that it will be able to merge with or acquire any companies.

         Segment  Information  -- During the year ended  December 31, 1995,  two
         subleases,  Wild  Rivers  Water  Park and Irvine  Meadows  Amphitheater
         accounted for 18% and 11%,  respectively,  of total operating  revenue.
         During the year ended December 31, 1994, Wild Rivers Water Park and

                                       27
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         Irvine Meadows Amphitheater accounted for 22% and 17%, respectively, of
         total operating revenue.


3.       ACQUISITIONS
         ------------


         On April 5, 1995,  the  Company  acquired  real and  personal  property
         relating to an amusement  park in San Diego  County,  California  for a
         total purchase price of $1,650,000.  The Company paid $800,000 in cash,
         assumed an existing note payable  secured by the property in the amount
         of  $120,000  and  executed  a  purchase  money  note in the  amount of
         $730,000 (Note 10). The amusement park was  subsequently  renovated and
         re-opened as Frasier's Frontier later in the year.



4.       LEGAL PROCEEDINGS
         -----------------

         The Company's primary operating  subsidiary,  Lion Country Safari, Inc.
         --  California,  has been  engaged in  protracted  litigation  with the
         landlord of the Company's  park property  since 1986.  After a six-week
         trial in October  and  November  1993,  the  Company was awarded a jury
         verdict in the total approximate amount of $42,000,000.  The jury found
         that the  landlord  had  breached  the  covenant of good faith and fair
         dealing  in the  ground  lease  with the  subsidiary  and  awarded  the
         subsidiary  approximately  $37,000,000 in compensatory damages for such
         breaches.  The jury also found that the landlord  acted with "fraud and
         malice" in  interfering  with the  subsidiary's  relationship  with the
         operator of the water park on the  premises  and awarded an  additional
         $5,000,000  in  punitive  damages.  In the  rent  dispute  between  the
         landlord and the subsidiary, the jury found that the subsidiary owed no
         rent  whatsoever  because  of the  landlord's  own  unexcused  material
         breaches of the ground  lease.  The jury also found that one of the key
         amendments to the ground lease had been entered into by the  subsidiary
         under duress and without consideration.

         In April 1994,  after  hearing a  post-verdict  motions  brought by the
         landlord for a new trial and/or judgment  notwithstanding  the verdict,
         the Court  granted a new trial on all issues and denied the  landlord's
         motion for judgment  notwithstanding the verdict, on the basis that the
         evidence was not sufficient to justify the verdict brought by the jury.
         The Company has appealed this order and intends to vigorously  continue
         its prosecution of the litigation.  There can be no assurance as to the
         outcome  of this  litigation.  The  Company  incurred  legal  costs  in
         connection  with this  litigation  during the years ended  December 31,
         1995 and 1994, of $365,207 and $340,679, respectively.


5.       INVESTMENT IN LIMITED PARTNERSHIP
         ---------------------------------

         Investment in limited  partnership  consists of a 3.12% interest in The
         Splash, a California limited  partnership  organized for the purpose of
         developing and operating a water park on a parcel of property subleased
         from the  Company.  The Company  acquired its interest in The Splash in
         1985 through a transaction  wherein the Company conveyed to the limited
         partnership leasehold

                                       28

<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         improvements  to a certain  portion of the  Company's  amusement  area,
         comprising  approximately  one-third of the Company's  total  amusement
         area,  for $150,000  cash and the  partnership  interest then valued at
         $200,000.  In 1995 and 1994, the Company received capital distributions
         of $45,000 and $50,000, respectively.


6.       PROPERTY AND EQUIPMENT
         -----------------------

         Property and equipment  consisted of the following at December 31, 1995
and 1994:
<TABLE>
<CAPTION>

                                                                                     1995                1994
                                                                                 -------------      -------------

<S>                                                                              <C>                <C>
         Land                                                                    $   1,247,003      $
         Buildings and improvements                                                  5,635,401          3,308,916
         Machinery, equipment and vehicles                                           1,004,348            250,316
         Furniture, fixtures and office equipment                                      324,034             68,144
         Computers                                                                     288,104
         Signs and other                                                                60,220
         Construction in progress                                                       50,456
                                                                                 -------------
                                                                                     8,609,566          3,627,376

         Less accumulated depreciation and amortization                             (3,764,160)        (3,571,130)
                                                                                 -------------      -------------

                                                                                 $   4,845,406      $      56,246
                                                                                 =============      =============
</TABLE>


7.       INTANGIBLE ASSETS
         -----------------

         Intangible  assets  consisted of the following at December 31, 1995 and
1994:
<TABLE>
<CAPTION>

                                                                                     1995                1994
                                                                                 -------------      ------------

<S>                                                                               <C>                <C>        
         Repurchased income stream (Note 9)                                       $  294,802         $   294,802
         Organization costs                                                           17,746              17,252
         Lease acquisition costs                                                      21,132              15,603
                                                                                  ----------         -----------
                                                                                     333,680             327,657
         Less accumulated amortization                                              (265,240)           (230,196)
                                                                                  ----------         -----------
                                                                                  $   68,440         $    97,461
                                                                                  ==========         ===========
</TABLE>



                                       29
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


8.       ACCOUNTS PAYABLE AND ACCRUED EXPENSES
         -------------------------------------

         Accounts  payable and accrued  expenses  consisted of the  following at
         December 31, 1995 and 1994:
<TABLE>
<CAPTION>

                                                                                     1995                1994
                                                                                 -------------      ------------

<S>                                                                               <C>                <C>        
         Trade accounts payable                                                   $  302,713         $     7,188
         Accrued legal fees (Note 4)                                                 120,418              63,597
         Accrued royalties                                                                               222,792
         Accrued interest                                                              7,018              54,759
         Accrued interest due former joint venture
             partner (Note 14)                                                                            20,000
         Income taxes payable (Note 12)                                               19,000              19,800
         Other accrued liabilities                                                    60,110             111,245
                                                                                  ----------         -----------
                                                                                  $  509,259         $   499,381
                                                                                  ==========         ===========
</TABLE>


9.       LEASE AND SUBLEASE ARRANGEMENTS
         -------------------------------

         Lease  Arrangements  -- At December 31, 1995,  minimum  annual  rentals
         under   noncancellable   leases   relating  to  the  Company's   leased
         facilities,  including the initial  Planet Kids  play-learning  center,
         were as follows:

                        Year Ending
                       December 31,

                           1996                              $     345,223
                           1997                                    372,321
                           1998                                    372,321
                           1999                                    372,321
                           2000                                    372,321
                        Thereafter                               1,776,598
                                                             -------------
                           Total                             $   3,611,105
                                                             =============

         The agreement  relating to the Company's  Irvine ground lease  provides
         for  rent  based on a  percentage  of gross  receipts  with a  $292,500
         minimum.  Rent paid  directly  to the  Company's  lessor by a sublessee
         pursuant to a sublease for the  amphitheater  on the  Company's  leased
         property  is such that it covers  the  minimum  rent  called for in the
         master  lease.  Consequently,  the only rent required to be paid by the
         Company is  computed  on a  percentage  of gross  receipts  or what the
         Company  actually  received  basis.  This latter rent  provision  is in
         dispute (Note 4).

         The Company is also responsible for all property taxes.


                                       30
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         During the years ended  December  31, 1995 and 1994,  rent  expense was
         $170,807 and $21,151,  respectively  (Note 4). Included in rent expense
         for the year ended  December 31, 1995 is $32,100 paid to the  Company's
         President and Chief Executive Officer, Mr. Harry Shuster (Note 11).


         The  provision  for  disputed  contingent  claim  on  the  accompanying
         financial  statements is the subject of litigation  between the Company
         and its  landlord  (Note  4).  In the  initial  trial  related  to such
         litigation,  the jury found that the Company did not owe such rent and,
         in its  order for a new  trial,  the  court  did not  indicate  that it
         disagreed with that conclusion.


         In 1983, the Company entered in to an unconditional  agreement with its
         lessor whereby the Company sold  $1,100,000 of the future  revenues due
         it from a sublease for the amphitheater  located on its leased property
         for an amount equal to certain  accrued  obligations  due its lessor in
         the approximate amount of $735,000. Pursuant to the agreement, sublease
         proceeds were to revert to the Company when and if the lessor  received
         $1,100,000  plus  any sums  expended  by the  lessor  to  maintain  its
         position in the income  stream.  In 1987, the Company  repurchased  the
         balance then still outstanding pursuant to the agreement for $294,802.

         Sublease  Arrangements  -- The  Company  is the  sublessor  of  certain
         portions  of  its  above   described   ground   lease  under   sublease
         arrangements expiring in various years through 1997.

         Minimum future rentals to be received on non-cancelable subleases as of
December 31, 1995 are:

                           Year Ending
                          December 31,
                          ------------

                              1996                              $     923,514
                              1997                                    155,595
                                                                -------------

                              Total                             $   1,079,109
                                                                =============

         Minimum  future rentals do not include  contingent  rentals that may be
         received  because of  percentage  rentals  in excess of minimum  rental
         amounts.



                                       31
<PAGE>

                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


10.      NOTES PAYABLE AND LONG-TERM DEBT
         --------------------------------

         Long-term  debt  consisted  of the  following  at December 31, 1995 and
1994:
<TABLE>
<CAPTION>

                                                                                      1995               1994
                                                                                  -----------         --------

<S>                                                                               <C>                 <C>
         Notepayable  secured by first deed of trust,  payable  interest only at
             12%,  principal due April 1, 2000, secured by real property located
             in San Diego

             County, California                                                   $   120,000         $


         Purchase money loan,  payable  interest  only at 9.67%,  principal  due
             March 1, 2000,  secured by a second deed of trust on real  property
             located in

             San Diego County, California                                             722,000

         Notepayable to former joint venture partner,  interest payable annually
             at 8%, secured by  substantially  all of the assets of Planet Kids,
             principal due January 1,
             1998 (Note 14)                                                                              500,000
                                                                                  -----------         ----------

                                                                                  $   842,000         $  500,000
                                                                                  ===========         ==========
</TABLE>


         In June 1994,  the  Company  entered  into an  agreement  relative to a
         $225,000  note  payable  to bank  wherein  the  Company  purchased  the
         $225,000  principal  amount  promissory  note,  37,500  shares  of  the
         Company's  common stock and common stock purchase  warrants to purchase
         334,825 shares of the Company's common stock at exercise prices ranging
         from  $.25  to  $.75  for  $150,000.  The  agreement  reached  and  the
         subsequent  early  payoff of $145,000  resulted in a gain of  $164,813.
         Such  extraordinary  gain,  net of income  tax  effect of  $66,200,  is
         reflected on the accompanying  Consolidated Statement of Operations for
         1994.



11.      RELATED PARTY TRANSACTIONS
         --------------------------

         Due From Related  Parties -- Due from  related  parties at December 31,
         1994 consists of a note receivable from a Company  director.  The note,
         in the amount of $10,000, is dated November 29, 1994 and bears interest
         at the  prime  rate.  The  note is  secured  by  23,000  shares  of the
         Company's  common stock which the maker may purchase  pursuant to stock
         option  agreements  with the  Company.  The note is due and  payable on
         November  30,  1995;  however,  it  requires  reduction  in the  amount
         outstanding  should any of the shares  referred to above be sold by the
         maker.

         Due from  related  parties at December  31, 1995  consists of the above
         described  $10,000 note receivable which was extended to June 30, 1996,
         plus a $100,000 advance made by the Company to the Company's  President
         and Chief Executive Officer, Mr. Harry Shuster.


                                       32
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued



         Due to Related  Party -- In prior years,  the  Company's  President and
         Chief Executive Officer, Mr. Harry Shuster, advanced working capital to
         the Company at the prime rate plus 3%. Such  advances  were  secured by
         the  Company's  rights under its sublease  arrangements.  In June 1994,
         advances  of $649,800  were  converted  into equity by the  exercise of
         options to purchase 755,550 shares of the Company's common stock.

         At December  31, 1995 and 1994,  due to related  party  consists of the
         following amounts owed to Mr. Shuster:

                                                     1995                1994
                                                 -------------      -----------

         Accrued interest                        $     789,649      $   789,649
         Accrued consulting fee (Note 12)              213,616          456,922
                                                 -------------      -----------

                                                 $   1,003,265      $ 1,246,571
                                                 =============      ===========


         Leased  Facilities  -- The Company  leases  certain of its office space
         from a  partnership  of which the  Company's  President  and  Executive
         Officer, Mr. Harry Shuster, is a partner on a month-to-month basis. The
         Company also pays Mr.  Shuster for the use of overnight  accommodations
         on the East  Coast.  The  Company is advised  that the rental and other
         terms of the  agreed-upon  arrangements  are no more  favorable  to Mr.
         Shuster  than could have been  obtained in a similar  location  from an
         independent, unrelated provider.



12.      INCOME TAXES
         ------------

         The components of income tax expense,  all of which is current,  are as
         follows for the years ended December 31, 1995 and 1994:

                                                    1995              1994
                                                  ---------        ---------

                          Federal                 $                $   5,000
                          State                      19,000           18,000
                                                  ---------        ---------

                                                  $  19,000        $  23,000
                                                  =========        =========


                                       33
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         At  December  31,  1995,  the  Company  had net  operating  loss  (NOL)
         carryforwards for federal tax purposes expiring as follows:

                                   Year
                                  Expires                      Amount
                                  -------                      ------

                                   1996                 $    2,589.795
                                   1997                        379,960
                                   1998                        135,776
                                   1999                      1,738,569
                                   2000                      1,434,703
                                   2001                        781,145
                                   2002                        140,196
                                   2008                        523,345
                                   2009                        946,127
                                                        --------------

                                   TOTAL                $    8,669,616
                                                        ==============

         The  components of deferred  taxes were as follows at December 31, 1995
and 1994:
<TABLE>
<CAPTION>

                                                               1995             1994
                                                          --------------    -------------
<S>                                                       <C>               <C>          
           Deferred tax assets:
               Net operating loss carryforwards           $    2,989,764    $   2,637,300
               Accrued expenses to a related party               434,414          539,800
               State income taxes                                  6,460            6,000
               Partnership interest                               29,684
               Depreciation                                                         3,100
               Valuation allowance                            (3,431,770)      (3,186,200)
                                                          --------------    -------------

               Total deferred tax assets                          28,552              -0-

           Deferred tax liability:
               Depreciation                                       28,552

               Net deferred taxes                         $          -0-    $         -0-
                                                          ==============    =============

</TABLE>

                                       34

<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         Income tax  expense  amounted  to $19,000 and $23,000 in 1995 and 1994,
         respectively.  The actual tax expense  differs  from the  expected  tax
         expense  (computed  by applying the federal  corporate  tax rate of 34%
         earnings before income taxes) as follows:
<TABLE>
<CAPTION>

                                                                       1995             1994
                                                                  --------------    -------------

<S>                                                               <C>               <C>          
           Expected statutory tax                                 $     (212,562)   $     189,067
           State income tax, net of federal tax benefit                   12,540           11,633
           Loss producing no current tax benefit                         219,022
           Alternative minimum tax                                                          4,866
           Benefit of operating loss carry forwards                                      (183,075)
           Other                                                                              509
                                                                  --------------    -------------

           Actual tax                                             $       19,000    $      23,000
                                                                  ==============    =============
</TABLE>


13.      COMMITMENTS AND CONTINGENCIES
         -----------------------------

         Royalty Agreement -- Pursuant to a termination  agreement with a former
         concessionaire  dated February 1, 1986, the Company is obligated to pay
         the former  concessionaire a percentage of the gross revenues,  ranging
         from 5% to 15%,  from the sale of gifts and  souvenirs  sold within the
         boundaries of the water park located on the Company's leased land.

         Contingent Financing Fees -- The Company is obligated to the payment of
         a  contingent  financing  fee based on any recovery  obtained  from the
         litigation  described in Note 4 relating to notes payable in the amount
         of  $900,000  and  $120,000  repaid in  December  1993 and April  1994,
         respectively.  The contingent  financing fee is determined as an amount
         equal to 10% of the gross proceeds received by the Company, either as a
         settlement of, or as damages from, The Irvine Company Litigation not to
         exceed  the amount of the loans  made to the  Company by such  lenders.
         Such amount is to be prorated  among the lenders based on the amount of
         their  loans  and thus the  total  liability  of the  Company  for this
         contingent  financing fee is the total amount of the loans ($1,020,000)
         made to the Company  pursuant to these  transactions.  Such  contingent
         financing  fee is only  payable in the event that the Company  receives
         payments  in  settlement  or,  or  damages  from,  The  Irvine  Company
         Litigation and is not payable unless the Company is successful.

         Consulting Agreement -- As of June 1, 1994, the Company and Mr. Shuster
         entered into an amended and restated  consulting  agreement updating an
         arrangement   originally   effective  as  of  September  1,  1984.  The
         consulting  agreement  provides  that  Mr.  Shuster  will  act  as  the
         President  and Chief  Executive  Officer  and a Director of the Company
         throughout  the  rolling  five-year  term of the  agreement  for annual
         compensation  set at $208,984 per annum for 1994,  to be increased  10%
         during each successive year of the agreement. Mr. Shuster is also to be
         provided  with  either  the use of a company  car in  carrying  out his
         duties for the Company or $300 per month car allowance.  The consulting
         agreement provides for certain  disability  benefits for a period of up
         to three years. The consulting  agreement provides that, so long as Mr.
         Shuster spends as much

                                       35
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         time as is necessary to properly  carry out his duties as President and
         Chief Executive Officer of the Company,  he will be otherwise permitted
         to  spend  a  reasonable  amount  of  time  pursuing  his  own  outside
         interests.  The  consulting  agreement  provides for automatic one year
         renewals for each  contract year that ends without  termination  of the
         consulting  agreement by either party.  During 1995 and 1994,  $221,171
         and $202,446, respectively, were accrued and partially paid pursuant to
         this agreement (Note 11).

         Employment  Agreement  -- The  Company and Renate Graf are parties to a
         rolling three-year amended and restated consulting agreement,  dated as
         of June  1,  1994,  updating  an  arrangement  that  originally  became
         effective  September 1, 1984.  The employment  agreement  provides that
         Mrs. Graf shall be employed as Vice President-Controller and a Director
         of the Company for the term of the  employment  agreement  at an annual
         base salary of $110,664 for 1994,  which  increases by 10% each year of
         the  employment  agreement.   The  employment  agreement  provides  for
         automatic  one-year  renewals for each  contract year that ends without
         termination of the employment agreement by either party.


14.      JOINT VENTURE

         In June,  1994,  the Company  entered into a joint  venture with Master
         Glazier's Karate International, Inc. ("MGK"), a publicly traded company
         engaged  in  the  operation  of  karate   centers  in  New  Jersey  and
         Pennsylvania.  The parties  formed a new company,  Planet Kids Learning
         Centers,  Inc.  ("Planet Kids"),  which is equally owned, to create and
         operate  state-of-the-art  children's  play-learning  centers.  The new
         centers will operate out of leased  premises and will service  children
         ages 3 through 13. Each center will provide  children with  interactive
         multimedia   educational  games,  exercise   playgrounds,   educational
         computers, party facilities and other activities.

         The terms  and  provisions  of the joint  venture  are  contained  in a
         Subscription and  Stockholders'  Agreement,  dated as of June 20, 1994,
         among the Company, MGK and Planet Kids (the "S&S Agreement"). The joint
         venture is to have an initial  term of ten years.  Each of the  parties
         has contributed  $500,000 to the joint venture as equity and has loaned
         Planet Kids an additional $500,000 (Note 10).

         Minority  interest at December 31, 1994 represents MGK's  proportionate
         share of the equity of the Company's Planet Kids Learning Centers, Inc.
         subsidiary, which was 50% owned at December 31, 1994.


         As of June 20, 1995, the Company bought out MGK's interest in the joint
         venture,  thus becoming the sole stockholder in exchange for the return
         of MGK's initial equity investment of $500,000,  plus repaid MGK's loan
         in the  amount  of  $500,000  with  accrued  interest  of  $40,500.  In
         addition,  for the risk  undertaken  by MGK,  the  Board  of  Directors
         granted to MGK an option to acquire up to 150,000  shares of the Common
         Stock of United  Leisure  Corporation  at an exercise price of $.01 per
         share. This option has been exercised.


                                       36

<PAGE>
                  UNITED LEISURE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued




15.      CAPITAL STOCK
         --------------

         Preferred  and Common  Stock -- In 1984,  the  Company  converted  cash
         advances of $1,600,000  for 16,000 shares of Series A Preferred  Stock.
         In January 1989, Mr. Harry Shuster,  the Company's  President and Chief
         Executive  Officer,  entered  into an  agreement to acquire 100% of the
         issued and outstanding preferred stock of the Company. The terms of the
         agreement were as follows: Purchase price $250,000,  payable $25,000 in
         cash and a  promissory  note of  $225,000.  Issuance  by the Company of
         37,500  shares  of  common  stock,   par  value  $.01  per  share,  and
         non-qualified  stock  options to purchase up to an  aggregate of 75,000
         shares of such common  stock at an initial  exercise  price of $.75 per
         share.  In  consideration  for the Company  granting  the common  stock
         options and  issuance  of common  stock,  Mr.  Shuster  waived  certain
         substantial  rights granted the holders of preferred  stock. On June 1,
         1994, by agreement with the Company,  Mr. Shuster  converted all of the
         issued  and  outstanding  shares  of  preferred  stock  into a total of
         3,200,000 shares of the Company's common stock.

         On June 1, 1994,  the Company  issued a total of 571,430  shares of its
         common stock in a private placement for an aggregate  purchase price of
         $500,000.  The purpose of the placement was to provide the Company with
         the required funds for its initial  investment in the children's  play-
         learning center venture.

         In  order to carry  out the  Company's  expansion  plans,  the  Company
         completed a public  offering in November  1994,  receiving net proceeds
         from the offering of $14,855,187. The offering consisted of the sale of
         4,945,000  units.  Each unit  consisted  of one share of the  Company's
         common stock and one Class A warrant  exercisable  for one share of the
         Company's  common  stock at $4.00 per share.  The Class A warrants  are
         each  redeemable by the Company for $.05, per warrant at any time after
         two years,  upon 30 days' prior written notice,  if the average closing
         price or bid price of the common  stock,  as reported by the  principal
         exchange on which the common  stock is traded,  Nasdaq or the  National
         Quotation Bureau  Incorporation,  as the case may be, equals or exceeds
         $9.00 per share for 20  consecutive  trading days ending within 10 days
         prior to the date of the notice of redemption.

         In connection with the public  offering,  the underwriter  purchased an
         option to purchase up to 430,000  units being  offered to the public at
         an exercise price equal to 165% of the public  offering price for $430.
         The Class A warrants  included  in these units will be  exercisable  at
         $6.60 per share of common stock.  These options will be exercisable for
         a term of four years commencing one year from the effective date of the
         registration  statement  utilized in the public offering,  November 10,
         1994, and provide certain registration rights to the underwriter.


                                       37
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


         Stock Options -- The following  non-qualified  stock options granted by
         the Company were outstanding at December 31, 1995:
<TABLE>
<CAPTION>

                                       Exercise
                   Number of           Price Per               Date of                       Date of
                    Shares               Share                  Grant                      Expiration
                    ------               -----                  -----                      ----------

<S>                 <C>                <C>               <C>                           <C> 
                    35,000             $ 1.00            February 1, 1986              February 28, 1997
                    15,000                .68            January 20, 1987              December 31, 1997
                   356,950               1.00            July 24, 1987                 December 31, 1997
                    95,000                .30            April 22, 1988                December 31, 1997
                    37,500               1.33            October 7, 1988               December 31, 1997
                    75,000               1.25            November 17, 1988             December 31, 1997
                    37,500               1.38            December 5, 1988              December 31, 1997
                    75,000                .75            February 22, 1989             February 28, 1997
                    70,000                .75            December 7, 1990              December 31, 1997
                    55,000               1.00            September 23, 1993            December 31, 1997
                 ---------

                   851,950
                 =========
</TABLE>

         The Board of Directors  have adopted a resolution  extending all of the
         options  listed  above to  December  31,  1997 as of  their  respective
         expiration dates.

         The  following  table  summarizes  the activity of common  shares under
         stock options for the years ended December 31, 1995 and 1994:

                                                    1995             1994
                                                    ----             ----

             Balance--beginning of year              864,950        1,620,500
                Options granted                     150,000
                Options exercised                  (156,421)        (755,550)
                Option redeemed                      (6,579)
                                                -----------
             Balance--end of year                    851,950          864,950
                                                 ===========      ===========


                                       38
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued


             Warrants -- At December  31,  1995,  the  following  warrants  were
outstanding:
<TABLE>
<CAPTION>

                                       Exercise
                   Number of           Price Per               Date of                       Date of
                    Shares               Share                  Grant                      Expiration
                    ------               -----                  -----                      ----------

<S>                 <C>                <C>               <C>                           <C>     
                    4,945,000          $  4.00           November 10, 1994             November 10, 1995
                      430,000             6.60           November 10, 1994             November 10, 1996
                       81,000             1.75           May 20, 1992                  May 20, 1992
                       13,200             1.75           November 20, 1992             November 20, 1992
                  -----------

                    5,469,200
                  ===========
</TABLE>


         The  above-described  warrants  issued on  November  10, 1994 expire on
         November 10, 1999.  The warrants  issued on May 20, 1992,  and November
         20, 1992,  expire on the first to occur of December 31, 1996, or within
         90 days after the final and unconditional receipt by the Company of any
         settlement amount or damages resulting from the litigation  referred to
         in Note 4.


16.      SEGMENT INFORMATION

         The Company's two business segments are facility rentals and children's
         recreational  activities.  The  following  is  a  summary  of  selected
         consolidated  information for the industry segments for the years ended
         December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                             1995               1994
                                                                             ----               ----
<S>                                                                      <C>               <C>          
Operating revenues:
   Facility rentals......................................................$   1,494,012     $   1,669,546
   Children's recreational activities....................................    1,702,857           860,246
                                                                         -------------     -------------
     Total...............................................................$   3,196,869     $   2,529,972
                                                                         =============     =============


Operating income (loss):
   Facility rentals......................................................$   1,111,653     $   1,036,464
   Children's recreational activities....................................   (1,253,232)          139,173
   Unallocated corporate overhead:
     Compensation........................................................     (408,690)         (374,333)
     General legal fees..................................................     (116,503)          (57,288)
     Other...............................................................     (371,425)          (75,697)
                                                                         -------------     -------------
       Total operating income (loss).....................................   (1,038,197)          668,319
</TABLE>

                                       39
<PAGE>
<TABLE>
<CAPTION>

                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued

<S>                                                                      <C>               <C>    
Other income (expense):
   Interest income.......................................................      699,204           115,721
   Interest expense......................................................      (84,237)          (52,094)
   Legal costs (Notes 3 and 4)...........................................     (365,207)         (340,679)
   Adjustment for over-provided liabilities..............................      154,759
   Other, net............................................................        8,495
                                                                         -------------
     Income (loss) before income taxes and extraordinary item............$    (625,183)    $     391,267
                                                                         =============     =============

Depreciation and amortization:
   Facility rentals......................................................$      53,847     $      90,900
   Children's recreational activities....................................      168,246             6,639
   General corporate.....................................................        6,057            14,445
                                                                         -------------     -------------
     Total...............................................................$     228,150     $     111,984
                                                                         =============     =============

Capital expenditures:
   Facility rentals......................................................$                 $
   Children's recreational activities....................................    4,940,322
   General Corporate.....................................................       41,867             5,100
                                                                         -------------     -------------
     Total...............................................................$   4,982,189     $       5,100
                                                                         =============     =============

Identifiable assets:
   Facility rentals......................................................$     381,042     $     408,085
   Children's recreational activities....................................    5,330,440           346,365
   General Corporate.....................................................   10,170,770        16,070,105
                                                                         -------------     -------------
     Total...............................................................$  15,882,252     $  16,824,555
                                                                         =============     =============
</TABLE>



                                       40
<PAGE>

Item 8.     Disagreements on Accounting and Financial Disclosure.

         The  Company has not changed  accountants  within the two fiscal  years
ended December 31, 1995.


                                    PART III


Item 9.       Directors,  Executive  Officers,  Promoters  and Control  Persons;
              Compliance with Section 16(a) of the Exchange Act.

Directors and Executive Officers

         The  following  table sets forth  certain  information  concerning  the
Directors and executive officers of the Company:
<TABLE>
<CAPTION>

                                                            Principal Occupation
                                                              and All Positions                     A Director
            Name                      Age                     With the Company                         Since
            ----                      ---                     ----------------                         -----


<S>                                   <C>           <C>                                               <C> 
Harry Shuster                         61              Chairman of the Board, President                 1969
                                                         and Chief Executive Officer
                                                       and a Director of the Company;
                                                    Chairman of the Board, President and
                                                         Chief Executive Officer of
                                                          United Restaurants, Inc.

Alvin Cassel                          82                  Of Counsel to law firm of                    1969
                                                      Broad and Cassel, Miami, Florida;
                                                          Secretary-Treasurer and a
                                                           Director of the Company

Alvin Alexander                       68                         President,                            1975
                                                         Skip Alexander Productions;
                                                           Director of the Company

Renate Graf                           55              Vice President-- Controller and a                1978
                                                          Director of the Company
</TABLE>

         Harry  Shuster has been  engaged in managing the affairs of the Company
since 1967,  serving in the  capacity of  Chairman of the Board,  President  and
Chief  Executive  Officer  since  April,  1975.  Mr.  Shuster  also  acts  as an
independent consultant,  as chairman of the board, president and chief executive
officer of United Restaurants, Inc., a publicly-traded restaurant owner-operator
company  whose  offices  are  located  in Los  Angeles,  California.  Under  his
agreement with that company,  Mr. Shuster has agreed to devote at least 30 hours
per week carrying out his duties in connection with that company's business. Mr.
Shuster  also  devotes a portion of his time  pursuing  various  other  personal
matters unrelated to the Company's business.  Mr. Shuster devotes  approximately
30 hours per week working on the Com-

                                       41
<PAGE>

pany's business.  Mr. Shuster is a "control" person of the Company.  See Item 3,
"Legal  Proceedings"  for a discussion of bankruptcy  proceedings  involving the
Company's primary operating  subsidiary,  of which Mr. Shuster is an officer and
director.

         Alvin Cassel is of counsel to the law firm of Broad and Cassel,  Miami,
Florida.  He has been  engaged in a general  civil law practice for more than 50
years.  Mr.  Cassel  is also  Managing  Director  of Koorn  N.V.  See  "Security
Ownership of Certain Beneficial Owners and Management" in Item 11 of this Annual
Report on Form  10-KSB.  See Item 3, "Legal  Proceedings"  for a  discussion  of
bankruptcy proceedings involving the Company's primary operating subsidiary,  of
which Mr. Cassel is an officer and director.

         Mr.  Alexander  is and has been for more than five years  President  of
Skip  Alexander  Productions,  a game show  development  company  located in Los
Angeles, California.

         Renate  Graf has been with the  Company  for over ten years in  various
capacities.  She was  elected  Vice  President-Controller  in  July,  1975 and a
Director in July,  1978.  See Item 3, "Legal  Proceedings"  for a discussion  of
bankruptcy proceedings involving the Company's primary operating subsidiary.

         The above  persons  are also all of the  executive  officers  of United
Leisure Corporation, as indicated. The present term of each Director will expire
at the time of the  next  Annual  Meeting  of  Stockholders  of  United  Leisure
Corporation.  Executive  officers are elected at the Annual Meeting of the Board
of Directors held  immediately  following the Annual Meeting of Stockholders and
hold office  until the next Annual  Meeting of the Board of  Directors  or until
their successors are duly elected and qualified.

         There  are no  arrangements  or  understandings  known  to the  Company
between any of the Directors or executive  officers of the Company and any other
person,  pursuant  to which any of such  persons  was or is to be  selected as a
Director or an executive officer, except (a) the Amended and Restated Consulting
Agreement  between the Company  and Harry  Shuster and the Amended and  Restated
Employment  Agreement  between the Company and Renate Graf, which agreements are
described  below under  "Executive  Compensation  -- Consulting  and  Employment
Agreements"  in Item 10 of  this  Annual  Report  on  Form  10-KSB,  and (b) the
Underwriting  Agreement executed and delivered by the Company in connection with
the public  offering of the  Company's  securities  completed in November  1994,
which provides that the underwriter of such offering,  Stratton  Oakmont,  Inc.,
has the right to appoint one member of the  Company's  Board of Directors  for a
three-year period. Stratton Oakmont, Inc. has not exercised its right to elect a
Director of the Company,  and the Company understands that it does not intend to
exercise  such  right in 1996.  There are no family  relationships  between  any
Director or executive officer of the Company.


Compliance With Section 16(a) of the
         Securities Exchange Act of 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's officers and Directors, and persons who beneficially own more than 10%
of a registered  class of the Company's  equity  securities,  to file reports of
ownership and changes in ownership with the Securities and Exchange  Commission.
Officers,  Directors  and  beneficial  owners of more than 10% of the  Company's
Common Stock are required by Commission  regulations to furnish the Company with
copies of all Section 16(a) forms that they file.  Based solely on review of the
copies of such forms furnished to the Company, or

                                       42
<PAGE>

written  representations  that no reports on Form 5 were  required,  the Company
believes that for the period from January 1, 1995 through December 31, 1995, all
officers,  Directors and  greater-than-10%  beneficial  owners complied with all
Section  16(a)  filing  requirements  applicable  to  them,  except  that  Alvin
Alexander,  a  Director  of the  Company,  filed two Form 4's  late,  due to the
company's  counsel  not being able to contact him on a timely  basis  because of
address changes.


Item 10.     Executive Compensation.

Cash Compensation

         The  following  table  sets forth  compensation  paid or awarded to the
Chief  Executive  Officer  and the only other  executive  officer of the Company
whose compensation exceeded $100,000 for all services rendered to the Company in
1995, 1994 and 1993:

<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE

                                           Annual Compensation            Long-Term Compensation
                                    -----------------------------       -------------------------
                                                                        Securities     Long-Term          All
                                                                        Underlying     Incentive      Other Com-
Name and Principal Position         Year      Salary        Bonus         Options       Payouts      pensation (2)
- ---------------------------         ----      ------        -----         -------       -------      -------------


<S>                                 <C>    <C>             <C>             <C>            <C>          <C>     
Harry Shuster                       1995   $196,790(1)(3)  $    ---            ---        ---          $  3,600
Chairman of the Board,              1994   202,446(1)(3)        ---            ---        ---             3,600
President and Chief                 1993   184,040(1)(3)        ---            ---        ---             3,600
Executive Officer

Renate Graf                         1995   $117,049(2)(3)    30,000            ---        ---               ---
Vice President                      1994   107,207(2)(3)        ---            ---        ---               ---
Controller                          1993   96,495(2)(3)         ---         50,000        ---               ---

- ------------------------------
<FN>
(1)      The consulting fee due Harry Shuster,  Chairman of the Board, President
         and Chief  Executive  Officer  of the  Company  under the  Amended  and
         Restated Consulting  Agreement described below for each of the years in
         the  above  table was not paid in full.  $24,521,  and  $19,426  of the
         amount was  accrued on the books of the  Company  for later  payment in
         1995,  1994  and  1993,   respectively.   See  Note  11  of  "Notes  to
         Consolidated Financial Statements" in Item 7.
(2)      Includes $300 per month car allowance paid Mr. Shuster.
(3)      See this Item,  "Executive  Compensation  -- Consulting  and Employment
         Agreements".
</FN>
</TABLE>
                       -----------------------------------

The  Company has no  employee  bonus or benefit  plans,  profit  sharing  plans,
retirement plans or deferred  compensation plans. No fees are paid Directors for
attendance  at  meetings  of the  Board  of  Directors,  although  out-of-pocket
expenses incurred in connection therewith are reimbursed.


Stock Option Grants in 1995

         No stock option grants to the executive  officers  named in the Summary
Compensation Table above were made in 1995.



                                       43
<PAGE>

Stock Option Exercises in 1995 and Option Values at December 31, 1995
<TABLE>
<CAPTION>

                         Shares                                                         Value of Unexercised
                        Acquired                Number of Unexercised Options           In-the-Money Options
                           on        Value            at December 31, 1995             at December 31, 1995(1)
      Name              Exercise   Realized     Exercisable      Unexercisable     Exercisable      Unexercisable
      ----              --------   --------     -----------      -------------     -----------      -------------


<S>                                                <C>                           <C>      <C>         <C>     
Harry Shuster............  ---        ---          506,950            ---         506,950/$896,232    $     --
Renate Graf..............  ---        ---          100,000            ---         100,000/$196,050          --

- --------------------
<FN>
(1)    Represents  difference between market price of the Company's Common Stock
       and the respective  exercise  prices of the options at December 31, 1995.
       Such amounts may not necessarily be realized.  Actual values which may be
       realized,  if any, upon any exercise of such options will be based on the
       market  price of the Common  Stock at the time of any such  exercise  and
       thus are dependent upon future performance of the Common Stock.
</FN>
</TABLE>


Consulting and Employment Agreements


         As of June 1, 1994, the Company and Mr. Shuster entered into an Amended
and Restated  Consulting  Agreement (the  "Consulting  Agreement"),  updating an
arrangement  originally  effective  as of  September  1,  1984.  The  Consulting
Agreement  provides  that  Mr.  Shuster  will  act as the  President  and  Chief
Executive Officer and a Director of the Company throughout the rolling five-year
term of the  Agreement  for annual  compensation  set at $208,984  per annum for
1994,  to be increased 10% during each  successive  year of the  Agreement.  Mr.
Shuster is also to be provided  with either the use of a Company car in carrying
out his duties for the Company or $300 per month car allowance. During 1994, Mr.
Shuster  received a consulting fee of $202,446  under the Consulting  Agreement,
$52,245 of which was  accrued  on the books of the  Company  for later  payment.
During  1995,  Mr.  Shuster  received a  consulting  fee of  $196,790  under the
Consulting Agreement,  and an additional $24,521 was accrued on the books of the
Company  for  late  payment.  The  Consulting  Agreement  provides  for  certain
disability benefits for a period of up to three years. The Consulting  Agreement
provides  that,  so long as Mr.  Shuster  spends as much time as is necessary to
properly  carry out his duties as President and Chief  Executive  Officer of the
Company,  he will be otherwise  permitted  to spend a reasonable  amount of time
pursuing his own outside  interests.  It is estimated that Mr.  Shuster  devoted
approximately  30 hours per week to the affairs of the  Company  during 1994 and
1995. See Item 9, "Directors, Executive Officers, Promoters and Control Persons;
Compliance  with Section  16(a) of the Exchange Act -- Directors  and  Executive
Officers". The Consulting Agreement provides for automatic one year renewals for
each contract year that ends without termination of the Consulting  Agreement by
either party. The Consulting Agreement terminates upon Mr. Shuster's death or in
the event of a breach of the Consulting Agreement by Mr. Shuster.

         The Company and Renate Graf are parties to a rolling three-year Amended
and Restated  Employment  Agreement,  dated as of June 1, 1994 (the  "Employment
Agreement"),  updating an arrangement that originally became effective September
1, 1984. The Employment  Agreement  provides that Mrs. Graf shall be employed as
Vice  President-Controller  and a Director  of the  Company  for the term of the
Employment  Agreement  at an annual  base  salary of  $110,664  for 1994,  which
increases  by 10% each year of the  Employment  Agreement.  Mrs.  Graf  received
$110,664  under the  Agreement  in 1994 and  $117,049  in 1995.  The  Employment
Agreement  provides for automatic  one-year renewals for each contract year that
ends  without  termination  of the  Employment  Agreement by either  party.  The
Employment


                                       44
<PAGE>

Agreement  terminates  upon Mrs. Graf's death or in the event of a breach of the
Employment Agreement by Mrs. Graf.


         See Exhibits  10-3 and 10-4  attached to and made a part of this Annual
Report  on  Form  10-KSB  for  the  complete   terms  and   provisions   on  the
above-described Consulting Agreement and Employment Agreement.


Stock Options


         At  March  1,  1996,  there  were  outstanding   presently  exercisable
non-qualified  stock  options to purchase an aggregate of 631,950  shares of the
Common Stock of the Company held by the  Company's  officers and  Directors.  Of
these, 506,950 were held by Harry Shuster,  Chairman of the Board, President and
Chief Executive  Officer of the Company,  100,000 were held by Renate Graf, Vice
President-  Controller  and a Director of the Company,  and 125,000 were held by
the other Directors of the Company,  at option prices ranging from $.30 to $1.38
per share. See Item 11,  "Security  Ownership of Certain  Beneficial  Owners and
Management".


         All non-qualified  stock options issued by the Company to its executive
officers and Directors are in substantially  the same form,  except as set forth
below.  All options  issued have a term which expires on December 31, 1997,  and
are  immediately  exercisable  as to all of the shares of Common  Stock  covered
thereby.  The option  price is the fair market  value of the Common Stock of the
Company as of the date of grant.  Each option  terminates  at the end of 90 days
following  termination of association  with or employment by the Company for any
reason  other than death or at the end of one year in the event such  terminated
is caused by death,  except for the Stock Options held by Renate Graf,  which do
not  provide  for  termination  of the  option  in the event of  termination  of
employment.  All options are non-transferable and contain standard anti-dilution
protection for the optionholders. Options are granted to Directors and executive
officers  from  time-to-time  by the  Board of  Directors  in  consideration  of
extraordinary benefits provided the Company by the optionees.

         In  addition  to the  non-qualified  stock  options  held by  executive
officers and Directors of the Company,  at March 1, 1995, there were outstanding
non-qualified  options to purchase an aggregate of 210,000  shares of the Common
Stock of the Company held by third parties.  All of these non-qualified  options
are in substantially in the same form as those issued to executive  officers and
Directors of the Company,  except that generally  they are not terminable  until
they expire,  as they are contractual  obligations.  These options have exercise
prices  ranging from $.30 to $1.00 and expire at either  February  28, 1997,  or
December 31, 1997.

         Reference is made to Exhibits 10-5 through 10-15,  10-19, 10-24, 10-25,
10-27 and 10-29 attached to and made a part of this Annual Report on Form 10-KSB
for the complete  terms and provisions of the above  outstanding  stock options.
See also Note 15 of "Notes to Consolidated Financial Statements" in Item 7.


                                       45
<PAGE>

Item 11.     Security Ownership of Certain Beneficial Owners and Management.

General

         The following table sets forth certain  information with respect to all
persons,  or groups of persons,  known by the Company to own  beneficially  more
than five percent of the Common Stock of the Company,  and as to the  beneficial
ownership thereof of the officers and Directors of the Company, individually and
as a group, all as at March 29, 1996:
<TABLE>
<CAPTION>

               Name and Address                             Shares                           Percentage
            of Beneficial Owner (a)                   Beneficially Owned                    Ownership (g)
            -----------------------                   ------------------                    -------------
<S>                                                         <C>                                   <C>  

      Harry Shuster                                         5,606,132(b)                      49.10%  (b)
         8800 Irvine Center Drive

         Irvine, California 92718


      Walton N.B. Imrie                                       737,430(c)                       5.90%  (c)
         c/o Kestral S.A.

         Pausilippe Ch.
         Des Trois-Portes 11
         2006 Neuchatel, Switzerland


      Alvin Cassel                                            167,600(d)(e)                    1.35%  (d)(e)

      Alvin Alexander                                           8,021                              *


      Renate Graf                                             101,400(e)(f)                        *

      All Officers and Directors as a

         Group (4 persons)                                  5,740,553(b)(d)(e)(f)             43.86%  (b)(d)(e)(f)

- ------------------------------

<FN>
(a)    Addresses  are shown  only for the  beneficial  owners  of at least  five
       percent of the class of security shown.

(b)    At March 29, 1996, Koorn N.V., a Netherlands Antilles corporation, all of
       whose capital shares are owned by Harry Shuster,  was the record owner of
       142,600  shares of Common  Stock of the  Company.  Mr.  Shuster also owns
       directly 201,032 shares of Common Stock which he has held for a number of
       years,  and  3,755,550  shares of Common Stock which he acquired in June,
       1994 pursuant to the conversion of the Preferred  Stock owned by him. See
       Item 12, "Certain Relationships and Related  Transactions".  In addition,
       Mr. Shuster also holds presently exercisable  non-qualified stock options
       to purchase an  aggregate  of 506,950  shares of the Common  Stock of the
       Company  at  exercise  prices  ranging  from $1.00 per share to $1.38 per
       share.  All such shares are attributed to Mr. Shuster in the above table.
       See Item 10, "Executive  Compensation-- Stock Options", Item 12, "Certain
       Relationships  and  Related  Transactions"  and  Note  15  of  "Notes  to
       Consolidated Financial Statements" in Item 7.


                                       46
<PAGE>


       All shares  held of record by Koorn N.V.  are owned with sole  investment
       power by Mr.  Shuster,  the  beneficial  owner  thereof,  but with shared
       voting power.  Alvin Cassel,  a Director and Secretary-  Treasurer of the
       Company, acts as Managing Director of Koorn N.V.

(c)    These  shares  are owned by Plus One  Finance,  Ltd.,  a  British  Virgin
       Islands  corporation,  which is  wholly-owned  by Walton  N.B.  Imrie,  a
       resident of  Switzerland.  Consists of 654,430 shares of Common Stock and
       presently  exercisable  Warrants to Purchase Common Stock covering 83,000
       shares.  The Common Stock  Purchase  Warrants were acquired in connection
       with a $900,000  deposit made with the United States  Bankruptcy Court in
       connection with The Irvine Company Litigation, and the balance of 571,430
       were  purchased  in a  private  placement  in  June,  1994.  See  Item 1,
       "Business--   Children's   Play-Learning  Centers"  and  Item  3,  "Legal
       Proceedings-- Subsidiary Bankruptcy".


(d)    Includes  142,600  shares held by Koorn N.V.,  as to which Mr. Cassel has
       shared voting power.

(e)    Includes  shares  which  may  be  acquired  upon  exercise  of  presently
       exercisable  non-qualified stock options held by executive officers other
       than Mr. Shuster,  100,000 for Mrs. Graf, 25,000 and for Mr. Cassel.  See
       Item 10, "Executive  Compensation -- Stock Options".  All of these shares
       and  options,  except  those  owned by Koorn  N.V.,  are owned  with sole
       investment and voting power.


(f)    Includes 600 shares of Common Stock owned by Mrs. Graf's  husband,  as to
       which she disclaims beneficial ownership.

(g)    Assumes  no  exercise  or  conversion  of Unit  Purchase  Option  held by
       Stratton Oakmont,  Inc., the Underwriter in the public offering completed
       in 1994, or the Class A Warrants issued in such offering.

*      Less than 1%.
</FN>
</TABLE>

                       -----------------------------------


Item 12.     Certain Relationships and Related Transactions.

         From time-to-time  since 1980, because the Company was unable to borrow
based on its own credit,  Harry  Shuster,  Chairman of the Board,  President and
Chief  Executive  Officer of the  Company,  personally  provided,  or  otherwise
arranged  for,  the  Company,   loans,  personal  guarantees  and  other  credit
accommodations.  These loans and  accommodations  were  necessary to provide the
Company with much- needed working  capital to enable the Company to continue its
operations  at an  adequate  level  and  to  enable  it  to  carry  out  certain
transactions considered by Management to be important to the Company's business.
On June 1, 1985, all of the previous loan  transactions  were  consolidated into
one  loan in  connection  with the  provision  by Mr.  Shuster  of  $563,000  in
additional funds to the Company. At such date, the indebtedness owed Mr. Shuster
aggregated  $973,927 and was  represented  by a Demand  Promissory  Note bearing
interest  at 3%  above  the  prime  rate of City  National  Bank,  Los  Angeles,
California.  As security for the payment of this Note,  the Company  granted Mr.
Shuster a security  interest in the Irvine Ground Lease and all contract  rights
of the Company and the proceeds  thereof.  In  addition,  since the date of this
loan  transaction,  Mr. Shuster has deferred  payment of certain of the interest
due him under the loan  arrangement and certain of the amounts due him under his
Consulting Agreement with the

                                       47
<PAGE>

Company. See Note 10 of "Notes to Consolidated  Financial  Statements" in Item 7
for a description of the total of $1,003,265  owed Mr. Shuster by the Company at
December 31, 1995. From time-to-time since 1985, the amount of indebtedness owed
Mr.  Shuster by the Company has  fluctuated.  See  "Management's  Discussion and
Analysis of Financial Condition or Plan of Operation" in Item 6.


         On July 29, 1995, the Company made an advance in the amount of $100,000
to Harry Shuster,  Chairman of the Board,  President and Chief Executive Officer
of the Company,  for personal  expenses.  The advance bears  interest at 10% per
annum and is anticipated to be repaid on or about July 20, 1996.

         See also Note 11 of "Notes to Consolidated Financial Statements".



                                     PART IV


Item 13.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         (a)      1.       Financial Statements.

         The  audited  consolidated   financial  statements  of  United  Leisure
Corporation  and  Subsidiaries  filed as a part of this  Annual  Report  on Form
10-KSB are listed in the "Index to Consolidated  Financial Statements" preceding
the  Company's  Consolidated  Financial  Statements  contained in Item 7 of this
Annual Report on Form 10-KSB, which "Index to Consolidated Financial Statements"
is hereby incorporated herein by reference.

                  2.       Exhibits.

                  3-1.        Restated   Certificate  of  Incorporation  of  the
                              Company,  as filed in the office of the  Secretary
                              of State  of the  State  of  Delaware  on June 27,
                              1988,  filed  as  Exhibit  3-1  to  the  Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  3-2.        Bylaws of the Company, filed as Exhibit 3-2 to the
                              Company's  Registration  Statement  on  Form  SB-2
                              (Registration    No.    33-81074),    are   hereby
                              incorporated herein by reference.

                  4-1.        Warrant   Agreement,   dated  November  18,  1994,
                              between  the  Company  and  OTR,  Inc.,  filed  as
                              Exhibit 4-1 to the Company's Annual Report on Form
                              10-KSB for the  fiscal  year  ended  December  31,
                              1994.

                  4-2.        Form of Warrant to Purchase  Common  Stock used in
                              connection  with 12% Promissory  Note unit private
                              placement and Bankruptcy  Court deposit,  filed as
                              Exhibit   4-3   to  the   Company's   Registration
                              Statement   on   Form   SB-2   (Registration   No.
                              33-81074),   is  hereby   incorporated  herein  by
                              reference.


                  4-3.        Underwriter's Unit Purchase Option, dated November
                              18, 1994, issued to Stratton Oakmont,  Inc., filed
                              as Exhibit 4-3 to the  Company's  Annual Report on
                              Form 10-KSB for the fiscal year ended December 31,
                              1994.


                                       48
<PAGE>



                  10-1.       Ground Lease, dated February 11, 1968, between The
                              Irvine  Company  and  National  Leisure,  Inc.,  a
                              Florida  corporation,  Amendment  No. 1 dated July
                              13,  1970;  Amendment  No. 2 dated  March 8, 1971;
                              Amendment  No. 3 to  Ground  Lease,  dated  May 8,
                              1972,  between The Irvine Company and Lion Country
                              Safari, Inc.-California; Amendment No. 4 to Ground
                              Lease,  dated January 12, 1976, between The Irvine
                              Company and Lion Country Safari,  Inc.-California;
                              Amendment  No. 5 to Ground  Lease,  dated April 1,
                              1976,  between The Irvine Company and Lion Country
                              Safari, Inc.-California; Amendment No. 6 to Ground
                              Lease,  dated August 11, 1976,  between The Irvine
                              Company and Lion Country Safari,  Inc.-California;
                              Amendment  No. 7 to Ground  Lease,  dated March 7,
                              1977,  between The Irvine Company and Lion Country
                              Safari,  Inc.-  California;  Amendment  No.  8  to
                              Ground  Lease,  dated April 22, 1977,  between The
                              Irvine   Company   and   Lion   Country    Safari,
                              Inc.-California;  Amendment No. 9 to Ground Lease,
                              dated March 23, 1983,  between The Irvine  Company
                              and Lion Country Safari, Inc.-California;  Letter,
                              dated  June  4,  1984,  from  The  Irvine  Company
                              addressed to Lion Country Safari,  Inc.; Amendment
                              to Ground Lease  (unnumbered),  dated November 15,
                              1984,  between The Irvine Company and Lion Country
                              Safari,  Inc.-California;   Amendment  No.  10  to
                              Ground Lease,  dated January 20, 1986, between The
                              Irvine   Company   and   Lion   Country    Safari,
                              Inc.-California;      Consent     to     Sublease;
                              Nondisturbance  Agreement:  Amendment to Sublease,
                              dated as of December  26,  1985,  among The Irvine
                              Company, Lion Country Safari,  Inc.-California and
                              The Splash;  Consent to and  Agreement  Concerning
                              Encumbrance  of Sublease,  dated  January 22, 1986
                              among The Irvine Company and Lion Country  Safari,
                              Inc.-   California;    Assignment   and   Purchase
                              Agreement,  dated  March  23,  1983,  between  The
                              Irvine   Company   and   Lion   Country    Safari,
                              Inc.-California; Partial Assignment of Sublessor's
                              Interest in  Sublease,  dated March 23,  1983,  by
                              Lion Country  Safari,  Inc. to The Irvine Company,
                              filed   as   Exhibit   10-1   to   the   Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-2.       Sublease Agreement,  dated August 7, 1980, between
                              Lion Country Safari,  Inc.-California  and Feyline
                              Presents,  Inc.; Assignment of Sublease Agreement,
                              dated August 19, 1980,  between Feyline  Presents,
                              Inc. and Irvine Meadows Amphitheater; Amendment to
                              Sublease,  dated September 16, 1980,  between Lion
                              Country Safari, Inc.-California and Irvine Meadows
                              Amphitheater; Agreement, dated September 12, 1980,
                              among The Irvine  Company,  Lion  Country  Safari,
                              Inc.  and Lion  Country  Safari,  Inc.-California;
                              Letter  Agreement,  between The Irvine Company and
                              Lion Country Safari,  Inc.- California;  Amendment
                              to Sublease,  dated January 1, 1981,  between Lion
                              Country   Safari,    Inc.   and   Irvine   Meadows
                              Amphitheater;  Letter,  dated  July 28,  1981,  of
                              Irvine  Meadows  Amphitheater   addressed  to  the
                              Company,  filed as Exhibit  10-2 to the  Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-3.       Amended and Restated Consulting  Agreement,  dated
                              as of June 1, 1994,  between the Company and Harry
                              Shuster, filed as Exhibit 10-3 to the

                                       49
<PAGE>

                              Company's  Registration  Statement  on  Form  SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-4.       Amended and Restated Employment  Agreement,  dated
                              as of June 1, 1994, between the Company and Renate
                              Graf,  filed  as  Exhibit  10-4  to the  Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-5.       Stock Option  Agreement,  dated  December 7, 1990,
                              between the Company and Haskell  Slaughter Young &
                              Johnston,   Professional   Association,   covering
                              50,000 shares of Common Stock,  par value $.01 per
                              share,  of the  Company,  filed as Exhibit 10-5 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-6.       Stock Option  Agreement,  dated  December 7, 1990,
                              between  the  Company  and Alvin  Cassel  covering
                              10,000 shares of Common Stock,  par value $.01 per
                              share,  of the  Company,  filed as Exhibit 10-6 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-7.       Stock Option  Agreement,  dated  December 7, 1990,
                              between  the  Company  and  Renate  Graf  covering
                              10,000 shares of Common Stock,  par value $.01 per
                              share,  of the  Company,  filed as Exhibit 10-7 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.


                  10-8.       Stock  Option  Agreement,  dated  April 22,  1988,
                              between  the  Company  and  Renate  Graf  covering
                              25,000 shares of Common Stock,  par value $.01 per
                              share,   of  the  Company;   Extension  of  Option
                              Agreement,  dated  April  20,  1993,  between  the
                              Company and Renate Graf,  filed as Exhibit 10-9 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.


                  10-9.       Stock  Option  Agreement,  dated  April 22,  1988,
                              between  the  Company  and Alvin  Cassel  covering
                              10,000 shares of Common Stock,  par value $.01 per
                              share, of United Leisure Corporation; Extension of
                              Option  Agreement,  dated April 20, 1993,  between
                              the  Company  and Alvin  Cassel,  filed as Exhibit
                              10-10 to the Company's  Registration  Statement on
                              Form SB-2  (Registration No. 33- 81074), is hereby
                              incorporated herein by reference.



                                       50
<PAGE>



                  10-10.      Stock  Option  Agreement,  dated  October 7, 1988,
                              between  the Company  and Harry  Shuster  covering
                              37,500 shares of Common Stock,  par value $.01 per
                              share,   of  the  Company;   Extension  of  Option
                              Agreement,  dated  April  20,  1993,  between  the
                              Company and Harry Shuster,  filed as Exhibit 10-12
                              to the  Company's  Registration  Statement on Form
                              SB-2   (Registration  No.  33-81074),   is  hereby
                              incorporated herein by reference.

                  10-11.      Stock Option  Agreement,  dated November 17, 1988,
                              between  the Company  and Harry  Shuster  covering
                              75,000 shares of Common Stock,  par value $.01 per
                              share,   of  the  Company;   Extension  of  Option
                              Agreement,  dated  April  20,  1993,  between  the
                              Company and Harry Shuster,  filed as Exhibit 10-13
                              to the  Company's  Registration  Statement on Form
                              SB-2   (Registration  No.  33-81074),   is  hereby
                              incorporated herein by reference.

                  10-12.      Stock Option  Agreement,  dated  December 5, 1988,
                              between  the Company  and Harry  Shuster  covering
                              37,500 shares of Common Stock,  par value $.01 per
                              share,   of  the  Company;   Extension  of  Option
                              Agreement,  dated  April  20,  1993,  between  the
                              Company and Harry Shuster,  filed as Exhibit 10-14
                              to the  Company's  Registration  Statement on Form
                              SB-2   (Registration  No.  33-81074),   is  hereby
                              incorporated herein by reference.

                  10-13.      Option Agreement,  dated January 20, 1987, between
                              the Company and Renate Graf covering 15,000 shares
                              of Common Stock,  par value $.01 per share, of the
                              Company;  Extension of Option Agreement, dated May
                              5, 1992,  between  the  Company  and Renate  Graf,
                              filed   as   Exhibit   10-15   to  the   Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-14.      Stock  Option  Agreement,  dated  July  24,  1987,
                              between the Company and Harry  Shuster;  Extension
                              of Option Agreement, dated April 20, 1993, between
                              the Company and Harry  Shuster,  covering  750,000
                              shares of Common Stock,  par value $.01 per share,
                              of the  Company,  filed  as  Exhibit  10-16 to the
                              Company's  Registration  Statement  on  Form  SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-15.      Option  Agreement  dated  as of  April  22,  1988,
                              between the Company and Haskell  Slaughter Young &
                              Johnston,   Professional   Association,   covering
                              50,000 shares of Common Stock,  par value $.01 per
                              share,   of  the  Company;   Extension  of  Option
                              Agreement,  dated  April  20,  1993,  between  the
                              Company  and Haskell  Slaughter  Young & Johnston,
                              Professional  Association,  filed as Exhibit 10-17
                              to the  Company's  Registration  Statement on Form
                              SB-2   (Registration  No.  33-81074),   is  hereby
                              incorporated herein by reference.



                                       51
<PAGE>

                  10-16.      Option  to  Sublease,  dated as of  September  25,
                              1984, between Lion Country Safari, Inc.-California
                              and  American  Sportsworld,  Inc.,  including  the
                              proposed  Lease and  Agreement  to be entered into
                              upon exercise  thereof,  filed as Exhibit 10-19 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-17.      Letter, dated February 22, 1985, from Lion Country
                              Safari,   Inc.-California  addressed  to  American
                              Sportsworld,  Inc.;  Lease,  dated  as of May  14,
                              1985, between Lion Country Safari, Inc.-California
                              and  American  Sportsworld,   Inc.;  Amendment  to
                              Lease,   dated  December  2,  1985,  between  Lion
                              Country  Safari,  Inc. and  American  Sportsworld,
                              Inc.;  Letter  Contract,   dated  June  27,  1985,
                              between the Company and The Splash;  Assignment of
                              Sublease,  dated as of December 26, 1985,  between
                              Lion  Country  Safari,  Inc.-California,  American
                              Sportsworld,  Inc.  and The Splash;  Bill of Sale,
                              dated  January  10,  1986,  between  Lion  Country
                              Safari,  Inc.-California and The Splash; Agreement
                              of Limited  Partnership  (undated)  of The Splash;
                              Letter Agreement,  dated October 16, 1986, between
                              Lion  Country  Safari,   Inc.-California  and  The
                              Splash; Letter Agreement, dated November 21, 1986,
                              between Lion Country Safari,  Inc.-California  and
                              The Splash;  Letter Agreement,  dated November 25,
                              1986, between Lion Country Safari, Inc.-California
                              and The  Splash,  filed  as  Exhibit  10-20 to the
                              Company's  Registration  Statement  on  Form  SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.

                  10-18.      Letter Agreement,  dated January 31, 1986, between
                              Africa Arts of  California,  Inc. and the Company,
                              filed   as   Exhibit   10-21   to  the   Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-19.      Option  Agreement,  dated as of  February 1, 1986,
                              between the Company and Africa Arts of California,
                              Inc.  covering 35,000 shares of Common Stock,  par
                              value $.01 per  share,  of the  Company,  filed as
                              Exhibit  10-22  to  the   Company's   Registration
                              Statement   on   Form   SB-2   (Registration   No.
                              33-81074),   is  hereby   incorporated  herein  by
                              reference.


                  10-20.      Promissory  Note,  dated  June  1,  1985,  of Lion
                              Country Safari,  Inc.-California  in the principal
                              amount  of  $973,927  drawn to the  order of Harry
                              Shuster,  filed as Exhibit  10-23 to the Company's
                              Registration  Statement on Form SB-2 (Registration
                              No. 33-81074),  is hereby  incorporated  herein by
                              reference.

                  10-21.      Deed of Trust,  Assignment  of Rents and  Security
                              Agreement,   dated  June  1,  1985,  between  Lion
                              Country  Safari,  Inc.-California,  Brian H.  Kay,
                              Trustee,


                                       52
<PAGE>

                              and Harry  Shuster,  filed as Exhibit 10-24 to the
                              Company's  Registration  Statement  on  Form  SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.


                  10-22.      Collateral  Assignment of Leases and Rents,  dated
                              June  1,  1985,   between  Lion  Country   Safari,
                              Inc.-California   and  Harry  Shuster,   filed  as
                              Exhibit  10-25  to  the   Company's   Registration
                              Statement   on   Form   SB-2   (Registration   No.
                              33-81074),   is  hereby   incorporated  herein  by
                              reference.

                  10-23.      Commercial  Lease (General  Form),  dated July 21,
                              1986, between Lion Country Safari, Inc.-California
                              and Orange County Transit District;  Amendment No.
                              3  to  Lease  Agreement,  dated  April  17,  1989,
                              between Lion Country Safari,  Inc.-California  and
                              Orange County  Transit  District  filed as Exhibit
                              10-26 to the Company's  Registration  Statement on
                              Form SB-2  (Registration No. 33-81074),  is hereby
                              incorporated herein by reference.

                  10-24.      Stock Option  Agreement,  dated as of February 22,
                              1989,  covering 67,500 shares of the Common Stock,
                              par value $.01 per share,  of the Company in favor
                              of  Tactron  Liquidating  Trust,  filed as Exhibit
                              10-27 to the Company's  Registration  Statement on
                              Form SB-2  (Registration No. 33-81074),  is hereby
                              incorporated herein by reference.

                  10-25.      Stock Option  Agreement,  dated as of February 22,
                              1989,  covering  7,500  shares of the Common Sock,
                              par value $.01 per share,  of the Company in favor
                              of Lindsey &  Associates,  Inc.,  filed as Exhibit
                              10-28 to the Company's  Registration  Statement on
                              Form SB-2  (Registration No. 33-81074),  is hereby
                              incorporated herein by reference.

                  10-26.      Memorandum  of  Agreement,  dated  March 7,  1990,
                              between  Lion Country  Safari,  Inc., - California
                              and  James  Productions,  Inc.,  filed as  Exhibit
                              10-34 to the Company's  Registration  Statement on
                              Form SB-2  (Registration No. 33- 81074), is hereby
                              incorporated herein by reference.

                  10-27.      Form of  Indemnity  Agreement  entered into by the
                              Company  with  each  of its  Directors,  filed  as
                              Exhibit  10-35  to  the   Company's   Registration
                              Statement   on   Form   SB-2   (Registration   No.
                              33-81074),   is  hereby   incorporated  herein  by
                              reference.

                  10-28.      Stock Option Agreement,  dated September 23, 1993,
                              between  the  Company  and Renate  Graf,  covering
                              50,000 shares of Common Stock,  par value $.01 per
                              share,  of the Company,  filed as Exhibit 10-40 to
                              the Company's  Registration Statement on Form SB-2
                              (Registration    No.    33-81074),    is    hereby
                              incorporated herein by reference.


                  10-29.      Stock Option Agreement,  dated September 23, 1993,
                              between  the Company  and Alvin  Cassel,  covering
                              5,000 shares of Common  Stock,  par value $.01 per
                              share,  of the Company,  filed as Exhibit 10-41 to
                              the Company's Registration


                                       53
<PAGE>

                              Statement   on   Form   SB-2   (Registration   No.
                              33-81074),   is  hereby   incorporated  herein  by
                              reference.


                  10-30.      Agreement  for  Purchase and Sale and Joint Escrow
                              Instructions,  dated  April 5, 1995,  between  PLC
                              Properties,  Inc. and United  Leisure  Corporation
                              (to be filed by Amendment).


                  10-31.      Sub-Operating  Agreement,  dated  April 11,  1995,
                              between  Canyon R.V. Park and Camp Frasier,  Inc.,
                              together with related Operating  Agreements (to be
                              filed by Amendment).

                  10-32.      Standard   Retail/Office   Complex  Lease,   dated
                              October  12,  1994,  between  PSA  Properties  and
                              Planet Kids, Inc. (to be filed by Amendment).

                  10-33.      Commercial   Lease,   between  Eastrich   Multiple
                              Investor Fund L.P., Midland Loan Services,  L.P et
                              al., and Planet Kids,  Inc. and Rider  thereto (to
                              be filed by Amendment).

                  10-34.      Lease,  dated  June  29,  1995,  between  Magnolia
                              Square and Planet Kids, Inc. and Addendum  thereto
                              (to be filed by Amendment).

                  10-35.      Territory Rights  Agreement,  between Planet Kids,
                              Inc.  and  PT  Planet  Kidsndo  (to  be  filed  by
                              Amendment).

                  21.         Subsidiaries  of  the  Company  (to  be  filed  by
                              Amendment).

                  27.         Financial Data Schedule

         (b) Reports on Form 8-K.  United Leisure  Corporation  filed no Current
Report on Form 8-K during or with respect to the last quarter of 1995.


                                       54
<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934 the  Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               UNITED LEISURE CORPORATION


                               By             /s/HARRY SHUSTER
                                 ------------------------------------------
                                      Harry Shuster, Chairman of the Board,
                                      President and Chief Executive Officer

                               Date:    April 15, 1996

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

               Signature                                      Capacity                                Date
               ---------                                      --------                                ----

<S>                                             <C>                                              <C>
             HARRY SHUSTER                         
- --------------------------------------                 Chairman of the Board,                    April 15, 1996
            (Harry Shuster)                     President and Chief Executive Officer
                                                    (Principal Financial Officer)
                                                            and Director


             ALVIN CASSEL                                     Director                           April 15, 1996
- --------------------------------------
            (Alvin Cassel)


              RENATE GRAF                           
- --------------------------------------              Vice President and Controller                April 15, 1996
             (Renate Graf)                         (Principal Accounting Officer)
                                                            and Director)


            ALVIN ALEXANDER                                   Director                           April 15, 1996
- ---------------------------------------
           (Alvin Alexander)

</TABLE>



                                       55

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission