UNITED LEISURE CORP
10QSB, 1998-08-19
LESSORS OF REAL PROPERTY, NEC
Previous: KOLLMORGEN CORP, SC 13D/A, 1998-08-19
Next: LONG ISLAND LIGHTING CO, 10-Q, 1998-08-19





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

   [x]  Quarterly  report  pursuant  to  section  13 or 15(d) of the  Securities
        Exchange Act of 1934

        For the quarterly period ended June 30, 1998

                                       or

   [ ]  Transition  report  pursuant  to section  13 or 15(d) of the  Securities
        Exchange Act of 1934

        For the transition period from ___________ to ____________ .

                          Commission File Number 0-6106

                           UNITED LEISURE CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

            Delaware                                           13-2652243
  (State or Other Jurisdiction of                           (I.R.S. Employer
  Incorporation or Organization)                            Identification No.)

18081 Magnolia Avenue, Fountain Valley, California             92708
         (Address of Principal Executive Offices)           (Zip Code)

                                  714/378-8761
              (Registrant's Telephone Number, Including Area Code)

         Check  whether  the Issuer (1) filed all reports to be filed by Section
13 or 15(d) during the preceding 12 months (or for such shorter  period that the
Registrant was required to file such Reports),  and (2) has been subject to such
filing requirements for at least the past 90 days.

                           YES   [X]            NO       [ ]

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practicable date.

                    Class                   Outstanding at August 17, 1998
         ---------------------              ------------------------------
          Common Stock, par                     13,918,849 shares
         value $.01 per share

         Transitional Small Business Disclosure Format (check one):

                           YES   [ ]            NO       [X]


<PAGE>



PART I      FINANCIAL INFORMATION

Item 1.     Consolidated Financial Statements


                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                          June 30,        December 31,
                                                                                           1998               1997
                                                                                       --------------   --------------
                                                                                        (Unaudited)
                                                                ASSETS
<S>                                                                                     <C>             <C>         
CURRENT ASSETS
     Cash and cash equivalents                                                          $    396,779    $    152,770
     Receivables                                                                              20,404          21,732
     Prepaid expenses and other current assets                                                70,373          59,690
                                                                                        ------------    ------------
            TOTAL CURRENT ASSETS                                                             487,556         234,192

PROPERTY AND EQUIPMENT, Net                                                                2,074,102       2,172,569

INVESTMENT IN UNITED HOTEL - RELATED PARTY                                                 3,518,800       3,633,800
INVESTMENT IN HEP II - RELATED PARTY                                                       1,120,500       1,120,500
INVESTMENT IN GRAND HAVANA - RELATED PARTY                                                   136,300         340,025
LOANS RECEIVABLE FROM GRAND HAVANA - RELATED PARTY                                           573,456         681,643
INVESTMENT IN GENISYS - RELATED PARTY                                                        459,666              --
DUE FROM OFFICER                                                                                  --          12,567
DEPOSITS AND OTHER ASSETS                                                                     79,705          82,043
                                                                                        ------------    ------------
                                                                                        $  8,450,085    $  8,277,339
                                                                                        ============    ============

                                                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

     Notes payable                                                                      $  1,925,000    $  1,925,000
     Accounts payable and accrued expenses                                                 2,027,963       1,387,039
     Deferred revenues                                                                       395,722          32,710
     Deposits and other                                                                       44,927          43,426
     Due to officer                                                                           49,254              --
                                                                                        ------------    ------------
            TOTAL CURRENT LIABILITIES                                                      4,442,866       3,388,175

LONG-TERM DEBT                                                                               842,000         842,000

STOCKHOLDERS' EQUITY

     Preferred stock, $100 par value; authorized - 100,000
        shares; issued and outstanding - none                                                     --              --
     Common stock, $.01 par value; authorized - 30,000,000
        shares; issued and outstanding -  13,918,849 shares at
        June 30, 1998 and 12,618,849 shares at December 31, 1997                             139,188         126,188
     Additional paid-in capital                                                           24,835,168      24,587,188
     Accumulated deficit                                                                 (21,809,137)    (19,923,806)
     Accumulated other comprehensive loss - Unrealized loss on investment                         --        (742,406)
                                                                                        ------------    ------------
            TOTAL STOCKHOLDERS' EQUITY                                                     3,165,219       4,047,164
                                                                                        ------------    ------------
                                                                                        $  8,450,085    $  8,277,339
                                                                                        ============    ============
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

                                        2


<PAGE>



                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                             Six Months Ended
                                                                               ----------------------------------------
                                                                                   June 30,                 June 30,
                                                                                    1998                     1997
                                                                               ----------------          --------------
                                                                                 (Unaudited)              (Unaudited)
<S>                                                                             <C>                      <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                                                   $(1,885,331)             $(1,675,644) 
     Adjustments to reconcile net loss to net cash used                                                               
          in operating activities:                                                                                    
              Depreciation and amortization                                          85,514                  373,572  
              Issuance of common stock for services                                  31,300                       --  
              Write-down of investment in Grand Havana                              946,131                           
              Licensing fees                                                             --                           
              Equity in net loss of United Hotel                                    115,000                       --  
              Accrual of interest income on restricted cash                              --                   (9,434) 
              Accrual of interest income on loans receivable                        (21,813)                      --  
              Changes in operating assets and liabilities:                                                            
                  Receivables                                                         1,328                  104,940  
                  Prepaid expenses and other current assets                         (10,683)                (119,692) 
                  Deposits                                                            2,338                   25,699  
                  Accounts payable and accrued expenses                             640,924                  425,586  
                  Accrued expenses due to related party                              61,821                 (312,703) 
                  Deferred revenues                                                 363,012                  463,797  
                                                                                -----------              -----------  
                  NET CASH USED IN OPERATING ACTIVITIES                             329,541                 (723,879) 
                                                                                -----------              -----------  
                                                                                                                      
CASH FLOWS FROM INVESTING ACTIVITIES                                                                                  
     Purchases of property and equipment                                            (35,896)                 (91,472) 
     Investment in Grand Havana                                                          --                 (575,000) 
     Loans receivable from Grand Havana                                                  --                 (775,000) 
     Collection of loan receivable from Grand Havana                                130,000                       --  
     Deposits and other                                                               1,501                  (20,000) 
                                                                                -----------              -----------  
                  NET CASH USED IN INVESTING ACTIVITIES                              95,605               (1,461,472) 
                                                                                -----------              -----------  
                                                                                                                      
                                                                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                  
     Sale of common stock                                                           229,680                       --  
                                                                                -----------              -----------  
                  NET CASH PROVIDED BY FINANCING ACTIVITIES                         229,680                       --  
                                                                                -----------              -----------  
                                                                                                                      
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                654,826               (2,185,351) 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                      152,770                3,845,653  
                                                                                -----------              -----------  
CASH AND CASH EQUIVALENTS, END OF PERIOD                                        $   807,596              $ 1,660,302  
                                                                                ===========              ===========  
                                                                                                                      
CASH PAID FOR:                                                                                                        
                                                                                                                      
    Interest                                                                    $    48,657              $    42,127  
                                                                                ===========              ===========  
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.
                                        
                                       3


<PAGE>


                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

<TABLE>
<CAPTION>
                                                                         Three Months Ended                 Six Months Ended
                                                                      --------------------------------------------------------------
                                                                         June 30,         June 30,       June 30,        June 30,
                                                                          1998             1997           1998            1997
                                                                      -------------   ------------    -----------     -----------
                                                                       (Unaudited)     (Unaudited)    (Unaudited)     (Unaudited)
<S>                                                                   <C>             <C>             <C>             <C>         
REVENUE
     Children's recreational activities                               $    444,584    $    625,873    $    931,493    $  1,170,776
     Licensing fees                                                        410,817              --         410,817              --
     Rentals                                                                    --              --              --          79,383
                                                                      ------------    ------------    ------------    ------------
            TOTAL REVENUE                                                  855,401         625,873       1,342,310       1,250,159

DIRECT OPERATING EXPENSES                                                  765,211       1,063,566       1,433,581       1,921,548
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                               164,071         122,741         301,241         395,468
DEPRECIATION AND AMORTIZATION                                               44,391         183,101          85,514         373,572
                                                                      ------------    ------------    ------------    ------------
                                                                           973,673       1,369,408       1,820,336       2,690,588
                                                                      ------------    ------------    ------------    ------------

LOSS BEFORE OTHER INCOME (EXPENSE)                                        (118,272)       (743,535)       (478,026)     (1,440,429)

OTHER INCOME (EXPENSE)
     Legal costs                                                          (108,504)       (451,289)       (250,450)       (471,422)
     Equity in net loss of United Hotel                                     34,000              --        (115,000)             --
     Realized loss from write-down of investment in Grand Havana          (946,131)             --        (946,131)             --
     Interest income                                                        34,263          74,252          68,708         170,948
     Interest expense                                                      (97,781)        (21,067)       (191,225)        (42,127)
     Sub-lease income                                                        8,732          12,979
     Other, net                                                              6,283          65,825          13,814         107,386
                                                                      ------------    ------------    ------------    ------------
            TOTAL OTHER INCOME (EXPENSE)                                (1,069,138)       (332,279)     (1,407,305)       (235,215)
                                                                      ------------    ------------    ------------    ------------

NET LOSS                                                                (1,187,410)     (1,075,814)     (1,885,331)     (1,675,644)
                                                                      ------------    ------------    ------------    ------------

                    
OTHER COMPREHENSIVE LOSS Unrealized loss on securities:
    Unrealized holding loss on securities arising during the period        (22,700)       (335,642)       (203,725)       (335,642)
    Less: reclassification adjustment for loss realized in net loss        946,131            --           946,131            --
                                                                      ------------    ------------    ------------    ------------
            OTHER COMPREHENSIVE LOSS                                       923,431        (335,642)        742,406        (335,642)
                                                                      ------------    ------------    ------------    ------------

COMPREHENSIVE LOSS                                                    $   (263,979)   $ (1,411,456)   $ (1,142,925)   $ (2,011,286)
                                                                      ============    ============    ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON
     SHARES OUTSTANDING                                                 13,918,849      12,368,849      13,302,182      12,368,849
                                                                      ============    ============    ============    ============

BASIC AND DILUTED LOSS PER SHARE                                      $      (0.09)   $      (0.09)   $      (0.14)   $      (0.14)
                                                                      ============    ============    ============    ============
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                       4
<PAGE>
                   UNITED LEISURE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The  interim  consolidated  financial  statements  presented  have been
         prepared by United Leisure  Corporation  (the "Company")  without audit
         and, in the opinion of the  management,  reflect all  adjustments  of a
         normal  recurring  nature  necessary  for a fair  statement  of (a) the
         consolidated  results of operations  for the three and six months ended
         June 30, 1998 and 1997, (b) the consolidated financial position at June
         30, 1998 and (c) the  consolidated  cash flows for the six months ended
         June 30, 1998 and 1997. Interim results are not necessarily  indicative
         of results for a full year.

         The  consolidated  balance sheet  presented as of December 31, 1997 has
         been derived from the consolidated  financial statements that have been
         audited  by  the  Company's   independent   public   accountants.   The
         consolidated  financial statements and notes are condensed as permitted
         by Form 10-QSB and do not contain certain  information  included in the
         annual financial  statements and notes of the Company. The consolidated
         financial  statements  and  notes  included  herein  should  be read in
         conjunction  with the financial  statements  and notes  included in the
         Company's Annual Report on Form 10-KSB.

2.       COMPREHENSIVE INCOME

         The Company  adopted  SFAS No. 131,  "Reporting  Comprehensive  Income"
         effective  January 1, 1998.  Components of comprehensive  income (loss)
         for the Company  include net income  (loss) and changes in the value of
         available-for-sale securities. The interim statements of operations for
         the three and six months  ended  June 30,  1997 were  reclassified  for
         comparative purposes.

         During the three  months ended June 30,  1998,  the Company  realized a
         loss of $946,131 from the  write-down  of its  investment in restricted
         common stock of Grand Havana Enterprises, Inc., an affiliated company.

3.       INVESTMENT IN GENISYS

         As of June 30, 1998,  the  Company's  wholly owned  subsidiary,  United
         Leisure Interactive,  Inc. ("ULI") sold to NetCruise Interactive,  Inc.
         ("NetCruise"),   a  wholly  owned  subsidiary  of  Genisys  Reservation
         Systems,  Inc.  ("Genisys"),  an exclusive  and worldwide and perpetual
         license  for  travel  related   applications  of  certain   interactive
         technology.  In addition, the Company sold certain related intellectual
         properties and computer equipment.

         As   consideration   for  the  sale,  ULI  received  (i)  2,000,000  of
         unregistered  shares  of common  stock of  Genisys,  (ii) a warrant  to
         purchase  up to  800,000  shares of 

                                       5

<PAGE>

         Genisys  common stock at $2.50 per share if the total pretax profits of
         NetCruise for the years 1999, 2000 and 2001 equal or exceed  $5,000,000
         and (iii) a warrant to purchase up to 800,000  shares of Genisys common
         stock at $6.00 per share if the total pretax  profits of NetCruise  for
         the years 1999, 2000 and 2001 equal or exceed $10,000,000.

         ULI's  investment  in Genisys  common stock was accounted for under the
         equity method.  ULI's investment  represents  29.61% of the outstanding
         common stock of Genisys.

         For a period of three years,  Harry  Shuster will serve as Chairman and
         Brian Shuster will serve as President of NetCruise.  In addition,  both
         Harry Shuster and Brian Shuster will serve on the Board of Directors of
         Genisys  for the same  period.  Harry  Shuster is the  Chairman  of the
         Board, President, Chief Executive Officer and a director of the Company
         and Brian Shuster is Executive Vice President, Secretary and a director
         of the  Company.  Brian  Shuster  is the son of  Harry  Shuster.  Brian
         Shuster was issued  warrants to purchase  Genisys  common  stock on the
         same terms as the warrants  issued to ULI,  except that each of the two
         warrants issued to Brian Shuster represents the right to purchase up to
         200,000 shares of Genisys common stock.

         NetCruise  also  assumed  the ULI's lease at 1990  Westwood  Boulevard,
         Penthouse, Los Angeles, California.

5.       STOCKHOLDERS' EQUITY

         In February 1998, the Company issued 100,000 shares of its common stock
         to Transit  Securities,  Inc.  for  advisory  services  rendered to the
         Company.  The shares were valued at $31,300, its fair value at the date
         of issuance.

         In April  1998,  the  Company  sold 10 Units at $26,400  per Unit in an
         offering of securities  exempt from  registration  under the Securities
         Act of 1933.  Each Unit  consists  of 120,000  shares of the  Company's
         common stock and warrants to purchase  60,000 shares at $.27 per share.
         The Company received net proceeds of $229,680 from this offering.

         In April 1998,  the  Company's  Board of  Directors  approved a 6-for-1
         reverse  split  of  its  common  stock.  The  reverse  stock  split  is
         conditioned upon stockholder ratification.

6.       SUBSEQUENT EVENTS

         On July 30, 1998, the Company's "Secured  Convertible  Promissory Note"
         dated as of July 29, 1997 of $1,900,000 to  Westminster  Capital,  Inc.
         ("Westminster") became payable on demand.

                                       6

<PAGE>

         On August 6, 1998,  United  Hotel,  LLC ("United  Hotel"),  a Company's
         equity investee, borrowed $1,100,000 from Westminster.  The Company and
         two other  members  of United  Hotel  executed a  non-recourse  secured
         guaranty  under which each entity  pledged  their  interests  in United
         Hotel as collateral  under the guaranties.  Harry Shuster and two other
         individuals  personally  guaranteed the loan. A default under this loan
         shall  constitute a default under the "Secured  Convertible  Promissory
         Note"  dated as of July 29,  1997.  The  conversion  rights  granted to
         Westminster under the "Secured Convertible Promissory Note" dated as of
         July 29, 1997 was extended until July 31, 2001.





                                       7

<PAGE>

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations

         The  following  discussion  should  be read  in  conjunction  with  the
Company's  consolidated  financial  statements  and the notes thereto  appearing
elsewhere in this Quarterly Report on Form 10-QSB.  Certain statements contained
herein  that  are  not  related  to  historical  results,   including,   without
limitation, statements regarding the Company's business strategy and objectives,
future financial  position,  expectations about pending litigation and estimated
cost savings,  are forward-looking  statements within the meaning of Section 27A
of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E
of the  Securities  Exchange Act of 1934,  as amended (the  "Exchange  Act") and
involve  risks  and  uncertainties.  Although  the  Company  believes  that  the
assumptions on which these forward-looking  statements are based are reasonable,
there can be no assurance  that such  assumptions  will prove to be accurate and
actual   results   could  differ   materially   from  those   discussed  in  the
forward-looking  statements.  Factors  that could  cause or  contribute  to such
differences include, but are not limited to, the risks, uncertainties, costs and
outcome of  pending  litigation  in which the  Company  is  involved,  costs and
uncertainties  associated  with  future  developments,  concerns  regarding  the
Company's liquidity and financial condition,  regulatory  policies,  competition
from other similar  businesses,  and market and general  economic  factors.  All
forward-looking statements contained in this Quarterly Report on Form 10-QSB are
qualified in their entirety by this statement.

OVERVIEW

         During the quarter ended June 30, 1998, the Company's  operations  were
primarily focused in three areas: (i) children's recreational activities,  which
includes the operation of the Company's "Camp Frasier" locations,  "Planet Kids"
locations and "Frasier's Frontier," all located in Southern California; (ii) the
development of the Company's  proprietary  interactive Internet technology;  and
(iii)  investments  in  affiliated  companies.   Unless  the  context  otherwise
indicates,  the  term the  "Company"  as used  herein  includes  United  Leisure
Corporation, a Delaware corporation, and its consolidated subsidiaries.

         Children's Recreational Activities.  The Company currently operates two
Camp Frasier day camp  locations,  which opened for the season  during the third
week of June; three Planet Kids, an indoor multimedia  interactive play learning
center for children; and one Frasier's Frontier, an amusement park, all of which
are located in

 
                                      8

<PAGE>


Southern  California.  The Company does not  currently  anticipate  that it will
expand any of its children's educational and recreational activities.

         Interactive  Technology.  Through its wholly-owned  subsidiary,  United
Leisure  Interactive,  Inc.  ("ULI"),  the Company has  continued to develop its
proprietary  Internet technology (the "Technology").  The first such interactive
multimedia  products were developed as Netcruise,  which allows a person to view
and book various  travel  products on the Internet.  After the end of the second
quarter, on July 23, 1998, the Company,  ULI, Genisys Reservation Systems,  Inc.
("Genisys") and its wholly-owned subsidiary Netcruise Interactive, Inc. ("NII"),
entered  into an  agreement  pursuant to which ULI granted to NII an  exclusive,
world-wide  and  perpetual  license to the  travel-related  applications  of the
Technology and sold to NII certain tangible assets and intellectual  property to
be used in  connection  with the  exploitation  of the licensed  Technology.  In
consideration  therefor,  ULI received (i) 2,000,000 shares of restricted common
stock of Genisys,  (ii) a warrant to  purchase  up to 800,000  shares of Genisys
common  stock at $2.50 per  share if the total  pretax  profits  of NII  ("Total
Pretax  Profits") for the years 1999,  2000 and 2001 equal or exceed  $5,000,000
and (iii) a warrant to purchase up to 800,000  shares of Genisys common stock at
$6.00 per share if the Total Pretax Profits of NII for the years 1999,  2000 and
2001 equal or exceed $10,000,000.

         Investments in and Loans to Grand Havana Enterprises,  Inc. The Company
has an  investment  in the common  stock of, and has made loans to, Grand Havana
Enterprises,  Inc. ("GHEI"),  an affiliate of the Company.  Harry Shuster is the
Chairman  of the Board,  President,  Chief  Executive  Officer  and a  principal
stockholder of GHEI.

         In February 1997, the Company  entered into a financing  agreement with
GHEI pursuant to which the Company agreed to loan GHEI up to $1,250,000 in order
to fund  the  development  of two  private  membership  and  cigar  clubs  being
developed by GHEI.  The loan,  which may be advanced in increments  from time to
time as  requested  by GHEI,  bears  interest at the rate of 8% per annum on the
outstanding principal amount. This loan was not repaid when due on September 30,
1997.  The  financing  agreement  provided  that if the loan was not  repaid  by
September 30, 1997, it would become payable on demand and the Company would then
be entitled to receive an additional  25,000 shares of the common stock of GHEI.
In February  1998,  GHEI issued 25,000 shares of its common stock to the Company
pursuant  to the terms of this  financing  agreement,  which  was  valued by the
Company at  $38,691,  and which  number of shares is  included  in the number of
shares of GHEI common  stock  indicated  above as held by the Company as of June
30, 1998.  The parties agreed to extend the maturity date of advances made under
this  financing  agreement to  September  30,  1998.  At June 30, 1998,  accrued
interest  amounted to $53,456,  and an aggregate of $520,000 in principal amount
remained payable by GHEI to the Company pursuant to this financing agreement.

                                       9

<PAGE>



         As of June 30, 1998,  the Company held 966,666  shares of GHEI's common
stock.  Management of the Company  estimated the fair value of the investment in
GHEI  using the  discounted  last  closing  price of the stock at June 30,  1998
(approximately  75% of $.19, or $.14 per share),  resulting in an aggregate fair
value of  approximately  $136,300 at June 30, 1998.  Because  Management  of the
Company  does not believe that it will recover its  investment  in GHEI,  it has
realized  loss on this  investment  in the amount of  $946,131  during the three
months ended June 30, 1998.

         Investments  in United  Hotel & Casino  L.L.C.  In  January  1997,  the
Company and two California  limited  liability  companies  formed United Hotel &
Casino,  L.L.C.,  a Delaware  limited  liability  company  ("UHC").  The Company
currently  has a 50%  membership  interest in UHC.  The Company has the right to
appoint one member  (who has two  votes),  and the  remaining  members  have the
right, in the aggregate,  to appoint two members (each of whom has one vote), of
the three member Management Committee of UHC.

         On July 29,  1997,  UHC acquired  approximately  8.5 acres of partially
developed  land on the Las Vegas  Strip in Las  Vegas,  Nevada  (the "Las  Vegas
Property").  The Las Vegas Property is located at 3025 Las Vegas Boulevard. Upon
the acquisition of the Las Vegas  Property,  UHC became the lessor of a shopping
center  consisting  of  approximately  20 retailers  and The Silver City Casino,
which is  currently  responsible  for  approximately  50% of the  rental  income
received by UHC from the Las Vegas Property. The Silver City Casino is owned and
operated  by  Circus  Circus  Enterprises,  Inc.  ("Circus  Circus")  and  it is
anticipated  that Circus  Circus will continue to operate this casino on the Las
Vegas  Property.  The  lease  for The  Silver  City  Casino  is due to expire in
October,  1999. UHC currently intends to continue to lease the existing shopping
center on the Las Vegas Property. The Company is evaluating various alternatives
with respect to its investment in UHC, including further  development of the Las
Vegas Property.  No assurance can be given that any particular  alternative will
be pursued or that any agreement will be entered into on terms  favorable to the
Company.

         The  aggregate   purchase   price  for  the  Las  Vegas   Property  was
approximately $23,200,000,  which was paid in the form of (i) cash in the amount
of  approximately  $5,590,000,  (ii) a one-year note in the amount of $1,250,000
and (iii)  assumption of a first deed of trust on the Las Vegas  Property in the
principal  amount  of  approximately   $16,360,000.   The  Company   contributed
approximately  $3,800,000 to the cash payment,  which cash came in part from its
working capital and in part from two different loans, the First Westminster Loan
and the Bibicoff Loan (as defined below).

         Concurrently  with the  closing  of  UHC's  purchase  of the Las  Vegas
Property,  Westminster  made a loan of  $1,900,000  to the  Company  (the "First
Westminster  Loan") to enable the  Company  to meet a portion of its  additional
capital contribution obligation to UHC. The First Westminster Loan was evidenced
by a Secured

                                       10

<PAGE>


Convertible  Promissory Note (the "First Westminster Note") made by the Company.
The First  Westminster  Loan, which bears interest at the rate of 15% per annum,
is due on the earlier to occur of (i) the demand of  Westminster  (which  demand
may be made at any  time  after  July  29,  1998) or (ii)  July  29,  1999  (the
"Maturity Date"). The holder of the First Westminster Note has the right, at any
time prior to the Maturity  Date,  to convert the entire  outstanding  principal
balance of the First Westminster Note into one-half of the Company's  membership
interest in UHC. The conversion  feature of the First  Westminster Note has been
amended to extend the conversion date, as described below. The First Westminster
Note may be prepaid by the  Company  at any time prior to  conversion  and after
July 29, 1998.  One-half of any cash  distributions  which may be made by UHC to
the Company prior to the repayment of the First Westminster Note are required to
be paid to Westminster as a prepayment on the First Westminster Note.

         The First  Westminster Loan is secured by, among other things, a pledge
of stock,  pursuant  to which the  Company  has  pledged  408,333 of the 966,666
shares it owns in GHEI.  As  additional  security,  the  Company  has  granted a
security interest to Westminster,  pursuant to a Security  Agreement dated as of
July 29,  1997,  in the  Company's  50%  membership  interest  in UHC and in the
receivables and certain indebtedness due to the Company from GHEI. Harry Shuster
serves as a member of the Management  Committee of UHC; and also is the Chairman
of the  Board,  President  and  Chief  Executive  Officer,  and  is a  principal
stockholder of, GHEI. In addition,  Harry Shuster and his spouse,  Nita Shuster,
provided  certain other  security  individually  and jointly with respect to the
First Westminster Loan.

         As  additional   consideration   for   Westminster   making  the  First
Westminster  Loan,  the Company  granted  Westminster  a  three-year  warrant to
purchase  150,000 shares of the common stock of the Company at a per share price
equal to the lesser of $.40 or 75% of the  average of the last trade  prices for
the ten trading days immediately  preceding the exercise of the warrants. At the
request of  Westminster,  the  Company  has filed a  registration  statement  to
register the shares of common stock underlying the warrants,  which registration
statement has been declared effective by the Securities and Exchange  Commission
(the "SEC"). The Company additionally  arranged for GHEI to grant to Westminster
a  three-year  warrant to purchase  150,000  shares of the common  stock of GHEI
exercisable  at a per  share  price  equal to the  lesser  of $.75 or 75% of the
average of the last trade prices for the ten trading days immediately  preceding
the exercise of the warrants.

         On August 6, 1998,  Westminster  made a loan of  $1,100,000 to UHC (the
"Second  Westminster  Loan").  The Second  Westminster  Loan is  evidenced  by a
promissory note in the amount of $1,100,000, which bears interest at the rate of
15% per annum and matures on August 1, 1999 (the "Second  Westminster Note"). In
order to induce  Westminster  to make the Second  Westminster  Loan, the Company
agreed to amend the First Westminster Note to provide that the holder of

                                       11

<PAGE>


the First  Westminster  Note now has the  right,  at any time  prior to July 31,
2001,  to  convert  the  entire  outstanding  principal  balance  of  the  First
Westminster Note into one-half of the Company's  membership  interest in UHC. It
was  also  agreed  by  the  parties  that a  default  by UHC  under  the  Second
Westminster  Note will be deemed to be a default by the Company  under the First
Westminster  Note.  Harry Shuster  personally  guaranteed the obligations of UHC
under the Second Westminster Loan and the Company issued a non-recourse guaranty
with joint and several liability, limited to the Company's interest in UHC.

         On  July  29,  1997,  Harvey  Bibicoff,  a  director  of  GHEI,  made a
short-term loan to the Company in the amount of $900,000 (the "Bibicoff  Loan").
The Bibicoff  Loan is evidenced by a promissory  note and bears  interest at the
rate of 10% per annum. As of June 30, 1998,  $25,000 of the principal  amount of
the Bibicoff Loan was outstanding.

         Investments in HEP II L.P. In April 1996,  the Company  acquired 50% of
the  limited  partnership  interests  in  HEP  II  L.P.,  a  California  limited
partnership  ("HEP  II"),  which  was  formed  in  March  1996,  for  a  capital
contribution  in the  amount of  $1,500,000.  HEP II is  engaged  in the  motion
picture  production  business.  The  general  partner  of HEP II is United  Film
Distributors,  Inc., a California  corporation  ("UFD"),  formerly  known as Hit
Entertainment, Inc. As of June 30, 1998, the balance of the Company's investment
in HEP II was $1,120,500.  Harry Shuster,  the Chairman of the Board,  President
and Chief  Executive  Officer of the Company is the Chairman of the Board of UFD
as well as one of its principal  stockholders.  Brian  Shuster,  Executive  Vice
President  and a director  of the  Company,  is the  President  and a  principal
stockholder of UFD, and is the son of Harry Shuster.

         Rental Activities.  Until February 28, 1997, when its Ground Lease with
the Irvine  Company (the "Irvine  Company"),  as landlord (the "Ground  Lease"),
expired,  the  Company's  primary  business  had been to act as a developer  and
manager (rather than as an operator) of  approximately  300 acres of real estate
in Irvine, California (the "Irvine Property").  Since 1986, the Company has been
engaged in protracted and expensive  litigation  involving the Ground Lease with
the Irvine Company, which remains pending (the "Irvine Company Litigation"). See
Part II, Item 1, "Legal Proceedings."

Results of Operations

         Three Months Ended March 31, 1998 Compared to Three Months
Ended March 31, 1997

         The Company's business has historically been highly seasonal,  with the
second  and  third  quarters  of each  year  being  the  strongest  quarters  of
operation.  The Company had total  revenue of $855,401 in the quarter ended June
30, 1998,  compared to total  revenue of $625,873 for the quarter ended June 30,
1997, an increase of $229,528 or  approximately  36.7%.  This  increase  results
primarily

                                       12

<PAGE>


from the recognition of one-time licensing fees in connection with the licensing
of  travel-related   applications  of  the  Company's  interactive   technology,
partially  offset  by  a  decrease  in  revenue  from  children's   recreational
activities.

         Revenue from  children's  recreational  activities was $444,584 for the
quarter ended June 30, 1998, compared to $625,873 for the quarter ended June 30,
1997,  a decrease of  $181,289  or  approximately  29.0%.  This  decrease is due
primarily to a decline in admissions at the Company's Planet Kids locations.

         Licensing fees in the quarter ended June 30, 1998 amounted to $410,817.
This amount represents the book value of 2,000,000 shares of unregistered common
stock of Genisys, which the Company received in connection with the licensing of
travel-related  applications  of  the  Company's  interactive  technology  to  a
wholly-owned subsidiary of Genisys. There were no licensing fees received in the
quarter ended June 30, 1997.

         Total  operating  expenses  decreased  from  $1,369,408 for the quarter
ended June 30, 1997 to $973,673 for the quarter  ended June 30, 1998, a decrease
of $395,735 or approximately 28.9%. This decrease was due primarily to decreases
in  occupancy  expenses as well as a decrease in  depreciation  on property  and
equipment  because of the  write-down  of certain  Planet Kids assets during the
year ended  December  31,  1997,  partially  offset by an  increase  in selling,
general and  administrative  expenses,  which resulted from increases in general
legal expenses and accounting expenses.

         For the quarter ended June 30, 1998, the Company incurred a net loss of
$1,187,410  or ($.09) per share,  as  compared  to a net loss of  $1,075,814  or
($0.09) per share for the quarter ended June 30, 1997.  This increase in loss is
primarily  due to the realized  loss from  write-down  of investment in GHEI, an
affiliate of the Company, in the amount of $946,131, partially offset by revenue
from  licensing  fees in the amount of $410,817 from Genisys,  that amount being
the value of the shares of unregistered  common stock of Genisys received by the
Company in connection with the licensing of  travel-related  applications of the
Company's interactive technology to a wholly-owned subsidiary of Genisys.

         Six Months Ended June 30, 1998 Compared to Six Months Ended
June 30, 1997

         The Company had total revenue of  $1,342,310  in the  six-month  period
ended June 30, 1998,  compared to total revenue of $1,250,159  for the six-month
period ended June 30, 1997, an increase of $92,151 or  approximately  7.4%. This
increase  results  primarily from the recognition of one-time  licensing fees in
connection  with the licensing of  travel-related  applications of the Company's
interactive  technology,  partially  offset  by  a  decreases  in  revenue  from
children's recreational activities and rental activities.

                                       13

<PAGE>


         Total  operating  expenses  decreased from $2,690,588 for the six-month
period ended June 30, 1997 to $1,820,336 for the six-month period ended June 30,
1998,  a decrease of $870,252 or  approximately  32.3%.  This  decrease  was due
primarily  to  decreases  in  occupancy   expenses  and  selling,   general  and
administrative  expenses  associated with the Company's  Ground Lease operations
which  terminated  in February  1997, as well as a decrease in  depreciation  on
property and equipment  because of the  write-down of certain Planet Kids assets
during the year ended December 31, 1997.

         For the six months ended June 30, 1998, the Company incurred a net loss
of  $1,885,331  or ($.14) per share,  as compared to a net loss of $1,675,644 or
($0.14) per share for the quarter ended June 30, 1997.  This increase in loss is
primarily  due to the realized  loss from  write-down  of investment in GHEI, an
affiliate of the Company, in the amount of $946,131, partially offset by revenue
from  licensing  fees in the amount of $410,817 from Genisys,  that amount being
the value of the shares of unregistered  common stock of Genisys received by the
Company in connection with the licensing of  travel-related  applications of the
Company's interactive technology to a wholly-owned subsidiary of Genisys.

Liquidity and Financial Condition

         The Company has relied  primarily on cash flows from operations as well
as from  proceeds  of its public  offering in 1994 to finance  working  capital,
acquisitions  and  improvements in the past several years. The proceeds from the
Company's  1994 public  offering  have been  exhausted  and at June 30, 1998 the
Company had cash and cash  equivalents  in the amount of $396,779  and a working
capital deficit of $3,955,310.

         Due to the fact that the trading  price of the  Company's  common stock
has fallen during recent months, there can be no assurance that the Company will
be able to sell its securities on terms that are  acceptable to the Company.  In
addition,  the  Company  does not  currently  meet the new  minimum  bid listing
requirements (the "New Listing  Requirements")  for maintenance of the Company's
common stock on the SmallCap Market of The Nasdaq Stock Market  ("Nasdaq").  The
New Listing  Requirements  became  effective in February 1998. In June 1998, the
Company was notified that Nasdaq  intended to delist the Company's  common stock
for failure to meet the New Listing  Requirements.  The Company has appealed the
proposed Nasdaq delisting,  which appeal is pending. During the pendency of this
appeal,  the  Company's  common  stock will not be  delisted  by Nasdaq.  If the
Company's  common  stock  is  ultimately   delisted  from  Nasdaq,   it  may  be
automatically eligible to trade on the OTC Bulletin Board.  Nonetheless,  such a
development  could result in the  Company's  having  difficulty  in offering and
selling its securities to prospective investors.

         The Company has prepared and filed with the Securities and
Exchange Commission, and mailed to stockholders of record as of the

                                       14

<PAGE>


close of business on May 6, 1998, an  Information  Statement  (the  "Information
Statement") proposing an amendment to the Company's Certificate of Incorporation
to effect a 1-for-6  reverse  stock  split of the  Company's  common  stock (the
"Reverse Stock Split"). If a majority of the Company's  stockholders  approve of
the  amendment to the Company's  Certificate  of  Incorporation  and the Reverse
Stock  Split is  effected,  it is  expected  that the  minimum  bid price of the
Company's  common  stock on Nasdaq  would be  greater  than $1.00 per share and,
among other  things,  the Company  would be in  compliance  with the New Listing
Requirements.

         However,  since the mailing of the Information  Statement,  the Company
has not sought to obtain the approval of the Company's stockholders to amend the
Company's Certificate of Incorporation and effect the Reverse Stock Split, while
the Company first pursues other alternatives.  However, no definitive  agreement
has been  signed  with  respect  to any such  alternatives  and  there can be no
assurance  that the  Company  will be able to reach  any such  agreement  in the
future  or,  if any  such  agreement  is  reached,  whether  it will be on terms
favorable to the Company.

         If the Company is unable to raise  additional funds through the private
placement  of  its  securities,   it  may  seek  financing  from  affiliated  or
unaffiliated  third  parties.  There  can be no  assurance,  however,  that such
financing would be available to the Company when and if it is needed, or that if
it is available,  that it will be available on terms  acceptable to the Company.
If the Company is unable to sell its securities or obtain  financing to meet its
working  capital needs and to repay  indebtedness as it becomes due, the Company
may have to consider such  alternatives  as selling or pledging  portions of its
assets, among other possibilities, in order to meet such obligations.

         The  Company's  future  capital  requirements  will  depend on numerous
factors.  If the Irvine  Company  Litigation  is not  settled and a new trial is
held, the Company  anticipates that it will continue to expend significant funds
on legal expenses.  There are numerous uncertainties associated with the various
aspects of the Irvine Company  Litigation and the outcome of these matters could
have a material adverse impact on the Company's liquidity.

         On July 28, 1997 UHC acquired the Las Vegas  Property.  The Company was
required to make an  additional  capital  contribution  to UHC of  approximately
$3,800,000 in connection  with the  acquisition of the Las Vegas Property and in
connection therewith obtained two loans, one for $1,900,000 from Westminster and
one for $900,000  from Harvey  Bibicoff,  the latter of which  $875,000 has been
repaid.  The First  Westminster  Loan is secured by a significant  amount of the
Company's assets, including its 50% membership interest in UHC and a significant
portion of GHEI's  common  stock which the Company  owns.  Although  the Company
believes  that it will be able to meet this loan  obligation  as it matures from
additional  financing  from  affiliated  or  unaffiliated  sources,  there is no
agreement in place to provide such  financing.  If the Company is unable to meet
the

                                       15

<PAGE>


obligation  under  First  Westminster  Loan as it becomes  due,  the  collateral
pledged by the Company could be foreclosed upon. In addition, the Company issued
a  non-recourse  guaranty  with  joint and  several  liability,  limited  to the
Company's  interest in UHC, in connection with the Second  Westminster Loan made
by Westminster to UHC.

         As of June 30, 1998,  investments in and loans to affiliated companies,
GHEI,  HEP II, UHC and  Genisys,  and  related  parties,  totaled  approximately
$5,808,722  or  approximately  68.7%  of  total  assets.  All of the  affiliated
companies have had substantial  losses and have working capital deficits (except
that Genisys does not have a working capital deficit),  creating liquidity risks
to the Company. If these losses continue, a substantial portion of the Company's
net worth would be impaired or at risk.  Although Management believes that it is
more likely than not that the investments and receivables with related companies
are not impaired, the cumulative losses and liquidity problems of the affiliated
companies create an inherent risk in these assets.

         Although  the Company  believes  that its current  cash and income from
operations,  and repayment to the Company of amounts previously  advanced by the
Company to GHEI,  will  provide the Company  with  sufficient  funds to meet the
Company's  anticipated need for working capital and capital  expenditures for at
least the next 12 months,  there can be no assurance that this will be the case,
in particular  with regard to the various  uncertainties  surrounding the Irvine
Company Litigation and related legal  proceedings.  If the Company is in need of
additional financing, there can be no assurance that the Company will be able to
acquire additional  financing,  or that if such financing is available,  that it
will be available to the Company on favorable terms.

                                       16

<PAGE>



PART II           OTHER INFORMATION

Item 1.           Legal Proceedings

         For  information  with  respect to the action  titled The Splash v. The
Irvine  Company,  et.  al.  (Case  No.  49-12-02),  reference  is  made  to  the
description of such litigation set forth in the Company's  Annual Report on Form
10-KSB for the fiscal year ended December 31, 1997. In June 1998, the California
Court of Appeals has affirmed all  decisions of the trial court and has sent the
matter back for retrial. In view of the inherent uncertainties of litigation, no
prediction can be made as to the outcome of this matter.

         For information  with respect to the action titled Lion Country Safari,
Inc. -- California v. The Irvine Company,  (Case No. 743669),  reference is made
to the description of such  litigation set forth in the Company's  Annual Report
on Form 10-KSB for the fiscal year ended  December 31, 1997.  The appeal in this
action is pending.  In view of the  inherent  uncertainties  of  litigation,  no
predictions can be made as to the outcome of this matter.

         For  information  with respect to the action titled  Irvine  Meadows v.
Shuster,  et. al., (OCSC Case No. 771509),  reference is made to the description
of such  litigation set forth in the Company's  Annual Report on Form 10-KSB for
the fiscal year ended December 31, 1997. In June 1998, the plaintiff  received a
grant of summary judgment in its favor,  permanently  enjoining the Company from
removing the  improvements  on the Irvine  Property  relating to the plaintiff's
business.  As the prevailing  party,  the plaintiff is seeking attorney fees and
costs of the litigation. The Company intends to appeal the judgment of the trial
court. In view of the inherent uncertainties of litigation, no prediction can be
made as to the outcome of this matter.

         For information  with respect to the action titled Lion Country Safari,
Inc. -- California v. The Irvine Co. (OCSC Case No.  775923),  reference is made
to the  description  of such  litigation in the Company's  Annual Report on Form
10-KSB for the fiscal  year ended  December  31,  1997.  In  response to certain
motions  made at the outset of trial in April  1998,  the trial judge ruled that
the Company would not be allowed to present its theory of calculating damages at
trial and ruled  against the Company on  alternative  remedies,  at trial.  As a
result of this ruling,  judgment was entered  against the Company in this matter
in June 1998. The Company intends to appeal the judge's decision. In view of the
inherent  uncertainties  of  litigation,  no  prediction  can be  made as to the
outcome of this matter.

         For  information  with respect to the action titled The Splash dba Wild
Rivers v. Harry Shuster,  et. al. (OCSC Case No.  771810),  reference is made to
the description of such litigation in the Company's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 1997. Prior to trial, which was scheduled
for

                                       17

<PAGE>


April 27, 1998,  and following  various  motions made by the parties  before the
trial judge,  the court vacated the trial date and  scheduled a status  hearing,
which  is now  scheduled  for  September  14,  1998.  In  view  of the  inherent
uncertainties of litigation, no prediction can be made as to the outcome of this
matter.

         For information  with respect to the case titled The Irvine Company vs.
Lion Country Safari,  Inc. -- California  (OCSC Case No.  776187),  reference is
made to the  description  of such  litigation in the Company's  Annual Report on
Form  10-KSB for the fiscal year ended  December  31,  1997.  The appeal in this
action is pending.  In view of the  inherent  uncertainties  of  litigation,  no
prediction can be made as to the outcome of this matter.

Item 2.           Changes in Securities

         In April 1998,  the Company  issued 10 units (each unit  consisting  of
120,000 shares of common stock and warrants to purchase  60,000 shares of common
stock at $.27 per share) to Strata Equities Limited,  at $26,400 per unit, in an
offering  pursuant to Regulation S promulgated  under the  Securities  Act, with
aggregate  gross  proceeds  to the  Company of  $264,000.  The  warrants  may be
exercised for a period of five years from  issuance.  The  Regulation S offering
was  placed  through  Baytree  Associates,  Incorporated,  which  received a 10%
commission and a 3%  non-accountable  expense  allowance in connection  with the
Regulation S offering, resulting in net proceeds to the Company of approximately
$229,680.

Item 6.           Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  (4-4)    Warrant to Purchase 600,000 Shares of Common Stock of
                           United  Leisure  Corporation  dated  April  2,  1998,
                           issued to Strata Equities Limited.

                  (27)     Financial Data Schedule

         (b)      Reports on Form 8-K

         The  Company  filed a Current  Report  on Form 8-K  during  the  period
covered by this Quarterly  Report on Form 10-QSB with respect to the issuance of
securities described in Part II, Item 2.

                                       18

<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  Registrant  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:  August 19, 1998                   UNITED LEISURE CORPORATION



                                         By: /s/ HARRY SHUSTER
                                             -----------------------------------
                                             Harry Shuster,
                                             Chairman of the Board and
                                             Chief Executive Officer
                                             (Principal Financial Officer)


                                       19




                                                                     EXHIBIT 4-4

                     Void after 5:00 p.m. New York, New York
                                on April 2, 2003

               Warrant to Purchase 600,000 Shares of Common Stock

THIS   WARRANT  AND  THE  SHARES  OF  COMMON  STOCK   UNDERLYING   THIS  WARRANT
(collectively,  the  "Securities")  HAVE NOT BEEN  REGISTERED  UNDER THE  UNITED
STATES  SECURITIES  ACT OF 1933, AS AMENDED (the "Act") AND MAY NOT BE EXERCISED
BY A "U.S.  PERSON"  (as  defined in Section  (j) hereof) OR FOR THE ACCOUNT AND
BENEFIT OF A U.S.  PERSON UNLESS THE SECURITIES ARE REGISTERED  UNDER THE ACT OR
AN OPINION OF COUNSEL IS  DELIVERED  TO THE EFFECT THAT AN  EXEMPTION  FROM SUCH
REGISTRATION  UNDER  THE ACT IS  APPLICABLE  FROM OR AS  OTHERWISE  PROVIDED  IN
REGULATION  S  PROMULGATED  UNDER SUCH ACT. IN  ADDITION,  NO OFFERS OR SALES OR
TRANSFERS  (INCLUDING INTERESTS THEREIN) MAY BE MADE OF ANY OF THE SECURITIES IN
THE UNITED  STATES OR TO A U.S.  PERSON OR FOR THE ACCOUNT AND BENEFIT OF A U.S.
PERSON,  UNLESS SUCH  SECURITIES  HAVE BEEN  REGISTERED FOR RESALE UNDER THE ACT
EXCEPT AS PERMITTED BY REGULATION S OR ANOTHER EXEMPTION FROM REGISTRATION UNDER
THE ACT.

                         -------------------------------
                        WARRANTS TO PURCHASE COMMON STOCK
                                       OF
                           UNITED LEISURE CORPORATION
                         -------------------------------

         This is to certify that, FOR VALUE RECEIVED, Strata Equities Limited or
assigns ("Holder"),  is entitled to purchase,  subject to the provisions of this
Warrant,  from United Leisure Corporation,  a Delaware Corporation  ("Company"),
600,000 fully paid,  validly issued and  non-assessable  shares of Common Stock,
$.01 par value, of the Company ("Common Stock") at any time on or after the date
hereof  but not later  than 5:00 p.m.  New York,  New York  Time,  April 2, 2003
("Exercise Period") at an exercise price equal to Twenty Seven ($.27) per share.
The number of Shares of Common  Stock to be received  upon the  exercise of this
Warrant and the price to be paid for each share of Common  Stock may be adjusted
from  time to time  as  hereinafter  set  forth.  The  shares  of  Common  Stock
deliverable  upon such  exercise,  and as adjusted  from time,  are  hereinafter
sometimes  referred to as "Warrant  Shares" and the exercise price of a share of
Common  Stock  in  effect  at any  time  and as  adjusted  from  time to time is
hereinafter sometimes referred to as the "Exercise Price".

             (A) EXERCISE OF WARRANT.  This Warrant may be exercised in whole or
in part at any time during the Exercise  Period,  and during the Exercise Period
the Holder shall have the right to exercise this

<PAGE>

Warrant into the kind and amount of shares of Common Stock and other  securities
and property  (including cash) receivable by a holder of the number of shares of
Common Stock into which this  Warrant  might have been  exercisable  immediately
prior thereto.

                  (i) Mechanics of Exercise.  (a) In order to exercise  Warrants
into full shares of Common  Stock,  the Holder shall (i) fax a copy of the fully
executed notice of exercise (purchase form) in the form attached hereto ("Notice
of  Exercise")  to the Company at the office of the Company for the Common Stock
that the Holder  elects to exercise the same,  which  notice  shall  specify the
number  of  Warrants  to be  exercised,  the  applicable  exercise  price  and a
calculation  of the number of Pares of Common Stock  issuable upon such exercise
(together  with a copy of the first page of each  certificate  to be  exercised)
prior to Midnight,  New York City time (the "Exercise  Notice  Deadline") on the
date of exercise  specified  on the Notice of Exercise  and (ii)  surrender  the
original  certificates  representing the Warrants being exercised duly endorsed,
along with a copy of the Notice of Exercise  together  with the Warrants and the
full exercise  price for the Warrants (the  "Exercise  Documents") no later than
Midnight,  New York City time the next  business  day,  to a common  courier for
either  overnight or 2-day  delivery to the office of the  Company.  The Company
shall  cause to be issued and  delivered  within  five (5)  business  days after
delivery to the Company of the  facsimile  copies of such notice of Exercise and
such  Warrants  to such  Holder at the address of the Holder on the books of the
Company or such other address as may be specified by such Holder,  a certificate
or  certificates  for the number of shares of Common  Stock  issuable  upon such
exercise of Warrants; provided, however, that the Company shall not be obligated
to issue  certificates  evidencing  the shares of Common Stock unless either the
original Warrants have been received by the Company,  or the Holder notifies the
Company  or its  Transfer  Agent,  or the  Holder  delivers  to the  Company  an
affidavit and  indemnification  to the effect that such  certificates  have been
lost, stolen or destroyed, together with an appropriate indemnity bond.

                  (ii) The Company shall, no later than 6:00 P.M. (New York City
time) on the fifth business day (the "Deadline") after receipt by the Company of
a Notice of Exercise and a facsimile  copy of the Warrant,  provided the Company
has received  the  Exercise  Documents,  issue a  certificate  for the number of
shares of Common Stock to which the holder  ("Holder") of the Security  shall be
entitled as aforesaid and surrender such original Common Stock certificates to a
common courier for overnight delivery to the Holder at the address of the Holder
on the  books  of the  Company.  The  Company  understands  that a delay  in the
issuance and  delivery of the shares of Common  Stock beyond the Deadline  could
result in economic loss to the Holder.  As  compensation  to the Holder for such
loss,  the  Company  agrees,  provided  the Company has  received  the  Exercise
Documents,  to pay late  payments to the Holder for late issuance of Shares upon
exercise of Warrants of $50 per  business  day for each  business  day after the
Deadline  until the shares  shall be issued.  



<PAGE>

The  Company  shall  pay  any  amounts  incurred  under  this  Section  (ii)  in
immediately  available  funds  within  five (5)  business  days from the date of
issuance of the applicable  Common Stock.  Nothing herein shall limit a Holder's
right to pursue actual  damages for the  Company's  failure to issue and deliver
shares of Common Stock to the Holder  pursuant to the terms of the Warrants.  In
addition, nothing herein shall limit the Holder's right to pursue actual damages
for the Company's  failure to maintain a sufficient  number of authorized shares
of Common Stock.

                  (iii) If this Warrant  should be  exercised in part only,  the
Company  shall,  upon  surrender of this Warrant for  cancellation,  execute and
deliver a new Warrant  evidencing  the rights of the Holder  thereof to purchase
the balance of the Warrant Shares  purchasable  thereunder.  Upon receipt by the
Company of this  Warrant at its office,  or by the stock  transfer  agent of the
Company at its office, in proper form for exercise and accompanied by payment of
the Exercise Price, the holder shall be deemed to be the holder of record of the
shares of Common Stock  issuable upon such  exercise,  notwithstanding  that the
stock  transfer  books of the Company shall then be closed or that  certificates
representing such shares of Common Stock shall not then be physically  delivered
to the Holder.

                  (iv) This Warrant is not transferable to a U.S. Person nor may
it be exercised by a U.S. Person (as defined in Section (j) hereof).  The person
exercising  this Warrant must certify to the Company in writing that he is not a
U.S.  Person (as  defined in Section  (j)  hereof)  and is not  exercising  this
Warrant on behalf of a U.S. Person (as defined in Section hereof).

             (B)  RESERVATION OF SHARES.  The Company shall at all times reserve
for issuance and/or delivery upon exercise of this Warrant such number of shares
of its Common Stock as shall be required for issuance and delivery upon exercise
of the Warrant.

             (C)  FRACTIONAL SHARES. No fictional shares or script  representing
fractional  shares  shall be issued  upon the  exercise  of this  Warrant.  With
respect to any  fraction of a share  called for upon any  exercise  hereof,  the
Company  shall  pay to the  Holder  an  amount  in cash  equal to such  fraction
multiplied by the Current Market Value of a share, determined as follows:

                  (1) If the  Common  Stock is listed on a  National  Securities
Exchange or admitted to unlisted  trading  privileges on such exchange or listed
for trading on the NASDAQ  system,  the Current  Market  Value shall be the last
reported sale price, regular way, of the Common Stock on such exchange or system
on the last  business day prior to the date of exercise of this Warrant or if no
such sale is made on such day, the average  closing bid price,  regular way, for
such day on such exchange or system; or
<PAGE>

                  (2) If the  Common  Stock  is not so  listed  or  admitted  to
unlisted trading  privileges,  the Current Market Value shall be the mean of the
last reported bid and asked prices  reported by the National  Quotation  Bureau,
Inc. on the last business day prior to the date of the exercise of this Warrant;
or

                  (3) If the  Common  Stock  is not so  listed  or  admitted  to
unlisted  trading  privileges and bid and asked prices are not so reported,  the
Current  Market Value shall be an amount not less than book value  thereof as at
the end of the most recent  fiscal year of the Company  ending prior to the date
of the exercise of the Warrant,  determined in such reasonable  manner as may be
prescribed by the Board of Directors of the Company.

             (D)  EXCHANGE, TRANSFER,  ASSIGNMENT OR LOSS OF WARRANT. Subject to
the legend first appearing above, this Warrant is exchangeable, without expense,
at the option of the  Holder,  upon  presentation  and  surrender  hereof to the
Company or at the office of its stock transfer agent, if any, for other warrants
of  different  denominations  entitling  the Holder  thereof to  purchase in the
aggregate  the same  number of shares of  Common  Stock  purchasable  hereunder.
Subject to the legend first appearing  above,  upon surrender of this Warrant to
the  Company  at its  principal  office or at the  office of its stock  transfer
agent,  if any, with the Assignment  Form annexed hereto duly executed and funds
sufficient to pay any transfer tax, the Company shall,  without charge,  execute
and deliver a new Warrant in the name of the assignee  named in such  instrument
of assignment and this Warrant shall promptly be cancelled.  This Warrant may be
divided or  combined  with  other  Warrants  which  carry the same  rights  upon
presentation  hereof at the principal  office of the Company or at the office of
its stock transfer agent, if any,  together with a written notice specifying the
names and denominations in which new Warrants are to be issued and signed by the
Holder  hereof.  The term  "Warrant" as used herein  includes any Warrants  into
which this Warrant may be divided or exchanged.  Upon receipt by the  Company,of
evidence  satisfactory  to it of the loss,  theft,  destruction or mutilation of
this  Warrant,  and (in the case of loss,  theft or  destruction)  of reasonably
satisfactory  indemnification,  and  upon  surrender  and  cancellation  of this
Warrant,  if  mutilated,  the Company  will execute and deliver a new Warrant of
like  tenor  and  date.  Any such  new  Warrant  executed  and  delivered  shall
constitute  an  additional  contractual  obligation  on the part of the Company,
whether or not this Warrant is lost, stolen, destroyed, or mutilated shall be at
any time enforceable by anyone.

             (E)  RIGHTS OF THE HOLDER. The Holder shall not, by virtue  hereof,
be  entitled to any rights of a  shareholder  in the  Company,  either at law or
equity,  and the  rights of the Holder are  limited  to those  expressed  in the
Warrant and are not  enforceable  against  the Company  except to the extent set
forth herein.
<PAGE>

             (F)  ANTI-DILUTION PROVISIONS.  The Exercise Price in effect at any
time and the number and kind of securities  purchasable upon the exercise of the
Warrants shall be subject to adjustment  from time to time upon the happening of
certain events as follows:

                  (1) In case the Company shall (i) declare a dividend or make a
distribution on its outstanding shares of Common Stock in shares of Common Stock
or (ii)  subdivide or reclassify its  outstanding  shares of Common Stock into a
greater number of shares, the Exercise Price in effect at the time of the record
date  for  such  dividend  or  distribution  or of the  effective  date  of such
subdivision,  combination or reclassification shall be adjusted so that it shall
equal the price determined by multiplying the Exercise Price by a fraction,  the
denominator  of which shall be the number of shares of Common Stock  outstanding
after  giving  effect to such  action,  and the  numerator of which shall be the
number of shares of Common Stock  outstanding  immediately prior to such action.
Such adjustment shall be made successively whenever any event listed above shall
occur.

                  (2) In case  the  Company  shall  combine  or  reclassify  its
outstanding shares of Common Stock into a smaller number of shares, the Exercise
Price  in  effect  at the  time of the  record  date  for  such  combination  or
reclassification shall not be adjusted and shall remain "as is" and, anything in
subsection (3) of this Section f to the contrary notwithstanding,  the number of
shares shall not be adjusted and shall remain "as is."

                  (3) Upon each adjustment of the Exercise Price pursuant to the
provisions  of this  Section f, the number of Common  Shares  issuable  upon the
exercise  of this  Warrant  shall  be  adjusted  to the  nearest  full  Share by
multiplying a number equal to the Exercise Price in effect  immediately prior to
such  adjustment by the number of Common  Shares  issuable upon exercise of this
Warrant  immediately  prior to such  adjustment  and  dividing  the  product  so
obtained by the adjusted Exercise Price.

                  (4) No  Adjustment  of  Exercise  Price in Certain  Cases.  No
adjustment of the Exercise Price hereof shall be made:

                      (I)  Upon  the  issuance  or sale of this  Warrant  or the
                      Common Shares  issuable upon the exercise of this Warrant;
                      or

                      (II) If the amount of said  adjustment  shall be less than
                      five cents  ($.05) per Common  Share,  provided,  however,
                      that in such case any adjustment  that  adjustment  which,
                      together  with any  adjustment so carried  forward,  shall
                      amount to 


<PAGE>

                      at least five cents ($.05) per Share.

                  (5) Whenever   the  Exercise  Price  is  adjusted,  as  herein
provided,  the Company shall  promptly cause a notice setting forth the adjusted
Exercise  Price and adjusted  number of shares  issuable  upon  exercise of each
Warrant to be mailed to the Holders,  at their last  addresses  appearing in the
Warrant  Register,  and shall cause a certified copy thereof to be mailed to its
transfer agent,  if any. The Company may retain a firm of independent  certified
public  accountants  selected by the Board of Directors  (who may be the regular
accountants  employed by the Company) to make any  computation  required by this
Section (f), and a certificate signed by such firm shall be conclusive  evidence
of the correctness of such adjustment.

                  (6)  In  the  event  that  at  any  time,  as a  result  of an
adjustment  made  pursuant  to this  Section  (f),  the  Holder of this  Warrant
thereafter  shall become  entitled to receive any shares of the  Company,  other
than Common Stock, thereafter the number of such other shares so receivable upon
exercise of this Warrant shall be subject to  adjustment  from time to time in a
manner and on terms as nearly  equivalent as practicable to the provisions  with
respect to the Common Stock contained in this Section (f).

                  (7)  Irrespective  of any adjustments in the Exercise Price or
the number or kind of shares purchasable upon exercise of this Warrant, Warrants
theretofore  or  thereafter  issued may  continue  to express the same price and
number  and kind of  shares  as are  stated in the  similar  Warrants  initially
issuable pursuant to this Agreement.

             (G)  OFFICER'S  CERTIFICATE.  Whenever the Exercise  Price shall be
adjusted  as required  by the  provisions  of Section  (f),  the  Company  shall
forthwith file in the custody of its Secretary or an Assistant  Secretary at its
principal  office  and with its  stock  transfer  agent,  if any,  an  officer's
certificate  showing the adjusted  Exercise Price determined as herein provided,
setting  forth  in  reasonable  detail  the  facts  requiring  such  adjustment,
including a statement of the number of  additional  shares of Common  Stock,  if
any,  and such other facts as shall be  necessary to show the reason for and the
manner computing such adjustment.  Each such officer's certificate shall be made
available at all reasonable  times for inspection by the Holder or any holder of
a Warrant  executed and delivered  pursuant to Section (a) and the Company shall
forthwith  after each such  adjustment,  mail a copy by  certified  mail of such
certificate to the Holder or any such holder.

             (H)  NOTICES TO WARRANT HOLDERS.  So long as this Warrant  shall be
outstanding,  (i) if the Company shall pay any dividend or make any distribution
upon  the  Common  Stock as a class or (ii) if the  Company  shall  offer to the
holders of Common Stock for
<PAGE>

subscription  or purchase by them any share of any class or any other  rights or
(iii) if the capital  reorganization  of the  Company,  reclassification  of the
capital  stock of the  Company,  consolidation  or merger of the Company with or
into another  corporation,  sale of all or substantially all of the property and
assets of the  Company  to  another  corporation  or  voluntary  or  involuntary
dissolution, liquidation or winding up of the Company shall be effected, then in
any such case,  the Company  shall cause to be mailed by  certified  mail to the
Holder,  at least ten (10) days prior to the date specified in (x) or (y) below,
as the case may be, a notice  containing  a brief  description  of the  proposed
action and stating the date on which (x) a record is to be taken for the purpose
of  such  dividend,  distribution  or  rights,  or  (y)  such  reclassification,
reorganization, consolidation, merger, sale, dissolution, liquidation or winding
up is to take place and date, if any is to be fixed,  as of which the Holders of
the  Common  Stock or other  securities  shall  receive  cash or other  property
deliverable upon such reclassification,  reorganization,  consolidation, merger,
conveyance,  dissolution,  liquidation or winding up. Notwithstanding the above,
the failure to give such notice shall not affect the validity of any transaction
for which the notice was required to be given.

             (I)  RECLASSIFICATION,  REORGANIZATION  OR  MERGER.  In case of any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the Company, or in case of any consolidation or merger of the
Company with or in which merger the Company is the  continuing  corporation  and
which does not result in any reclassification,  capital  reorganization or other
change of outstanding shares of Common Stock of the class issuable upon exercise
of this Warrant or in case of any sale to another corporation of the property of
the Company as an entirety,  the Company shall, as a condition precedent to such
transaction, cause effective provisions to be made so that the Holder shall have
the  right  thereafter  by  exercising  this  Warrant  at any time  prior to the
expiration  of the  Warrant,  to purchase the kind and amount of shares of stock
and other securities and property receivable upon such reclassification, capital
reorganization and other change,  consolidation,  merger or sale, by a Holder of
the  number of shares of Common  Stock  which  might  have been  purchased  upon
exercise of this Warrant  immediately  prior to such  reclassification,  change,
consolidation,  merger or sale. Any such provision  shall include  provision for
adjustments  which shall be as nearly  equivalent as may be  practicable  to the
adjustments  provided for in this  Warrant.  The  foregoing  provisions  of this
Section  (i)  shall  similarly  apply to  successive  reclassification,  capital
reorganizations  and  changes  of  shares  of  Common  Stock  and to  successive
consolidations, mergers or sales.

             (J)  THE RESTRICTIVE PERIOD.

                  (1) The Holder of this Warrant agrees that the Holder,  or any
successor, or any Professional (as defined in Section (j)(3) 
<PAGE>

hereof) (except for sales of any securities  registered  under The United States
Securities Act of 1933 (the "Act"), in compliance with Regulation S or otherwise
exempt from registration  under the Act), (A) will not sell the Warrants and the
shares of Common Stock  issuable  upon exercise  thereof to a U.S.  Person or on
account of the benefit of a U.S. Person or any one believed to be a U.S. Person,
(B) will not engage in any efforts to sell the Warrants and the shares of Common
Stock issuable upon exercise thereof in the United States, (C) will, at the time
a buy order or transfer of the Warrants and the shares of Common Stock  issuable
upon exercise thereof is originated,  believe,  after reasonable  investigation,
that the buyer or transferee is outside the United States,  and (D) will send to
a  "Professional"  acting as agent or principal,  a confirmation or other notice
stating that the Professional is subject to the same restrictions on transfer to
U.S.  Persons or for the  account of U.S.  Persons as provided  for herein.  The
Company  will not  honor or  register,  and  will not be  obligated  to honor or
register,  any transfer or exercise in violation of any of the provisions herein
or that would cause the loss of the exemption afforded by Regulation S.

                  (2) For  purposes  hereof,  a "U.S.  Person"  shall  have  the
meaning set forth in Rule 902(o) of Regulation S under the Act, which  includes,
without limitation, generally any natural person, resident of the United States,
any partnership or corporation  organized or incorporated  under the laws of the
United  States;  any estate of which any  executor  or  administrator  is a U.S.
Person; any trust of which any trustee is U.S. Person; any agency or branch of a
foreign  entity located in the United States;  any  nondiscretionary  account or
similar account, other than estate or trust, held by a dealer or other fiduciary
for the  benefit or account of the U.S.  Person;  any  discretionary  account or
similar account,  other than incorporated or, (if an individual) resident of the
United States.

                  (3) A  "Professional"  is a  "distributor"  as defined in Rule
902(c)  of  Regulation  S under the Act  (generally  any  underwriter,  or other
person,  who  participates,  pursuant  to  a  contractual  arrangement,  in  the
distribution  of the  Securities);  a dealer as defined in Section  2(12) of the
U.S.  Securities Act of 1934  (encompassing  those who engage in the business of
trading or dealing in securities  as agent,  broker or  principal);  or a person
receiving  a selling  concession,  fee or other  enumeration  in  respect of the
securities sold.

             (K)  NON-U.S. PERSON.  The Holder represents to the Company that it
is not a U.S.  Person (as defined above) and he/it is not acquiring the Warrants
or the shares of Common Stock issuable upon exercise  thereof for a U.S.  Person
and the Holder is physically located outside the United States.

             Notice  hereunder  may  be  given  by  personal  delivery,  express
courier, or registered or certified mail.
<PAGE>

             IN WITNESS  WHEREOF,  the  Company  has caused  this  Warrant to be
signed and attested by the Undersigned,  each being duly  authorized,  as of the
date below.

                                        UNITED LEISURE CORPORATION


                                        By: /s/ Harry Shuster
                                            -----------------------------------
Dated: April 2, 1998


<PAGE>



                                  PURCHASE FORM

                                                    Dated:                     ,

         The  undersigned  hereby  irrevocably  elects to  exercise  the  within
Warrant to the extent of purchasing __________ Shares of Common Stock and hereby
makes payment of $___________ in payment of the actual exercise price thereof.

         The  undersigned  hereby  certifies to United  Leisure  Corporation,  a
Delaware  corporation,  that he is not a U.S.  Person and is not exercising this
Warrant on behalf of a U.S. Person as defined in Regulation S promulgated  under
the U.S. Securities Act of 1933 and this exercise is not taking place within the
United States.

                        --------------------------------
                     INSTRUCTIONS FOR REGISTRATION OF STOCK
                     --------------------------------------

Name:
     ---------------------------------------------------------------------------
                     (Please type or print in block letters)

Address:
        ------------------------------------------------------------------------
Signature:
          ----------------------------------------------------------------------

                            ------------------------
                                 ASSIGNMENT FORM
                                 ---------------

         FOR VALUE RECEIVED,____________________________________________________
hereby sells, assigns and transfers unto

Name:
     ---------------------------------------------------------------------------
                     (Please type or print in block letters)

Address:
        ------------------------------------------------------------------------

the right to purchase Common Stock  represented by this Warrant to the extent of
____________shares  as to which  such  right  is  exercisable  and  does  hereby
irrevocably constitute and  appoint______________________________,  Attorney, to
transfer the same on the books of the Company with full power of substitution in
the premises.

Date:                 ,
     -----------------
Signature:
          ------------


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S UNAUDITED  CONSOLIDATED  BALANCE SHEET AND STATEMENT OF OPERATIONS FOR
THE SIX MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<CIK>                         0000059684
<NAME>                        UNITED LEISURE CORPORATION
<MULTIPLIER>                                         1
<CURRENCY>                                U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                         396,779
<SECURITIES>                                         0
<RECEIVABLES>                                   20,404
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               487,556
<PP&E>                                       2,074,102
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               8,450,085
<CURRENT-LIABILITIES>                        4,442,866
<BONDS>                                        842,000
                                0
                                          0
<COMMON>                                       139,188
<OTHER-SE>                                   3,026,031
<TOTAL-LIABILITY-AND-EQUITY>                 8,450,085
<SALES>                                              0
<TOTAL-REVENUES>                             1,342,310
<CGS>                                        1,433,581
<TOTAL-COSTS>                                1,433,581
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             191,225
<INCOME-PRETAX>                             (1,885,331)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (1,885,331)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,885,331)
<EPS-PRIMARY>                                     (.14)
<EPS-DILUTED>                                     (.14)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission