LITTON INDUSTRIES INC
S-4, 1996-03-21
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: LINCOLN NATIONAL INCOME FUND INC /NEW/, N-30D/A, 1996-03-21
Next: LOUISIANA LAND & EXPLORATION CO, 10-K, 1996-03-21



<PAGE>   1

    As filed with the Securities and Exchange Commission on March 21, 1996

                                                        Registration No. 33-
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                ---------------

                                    FORM S-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                ---------------

                            LITTON INDUSTRIES, INC.
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                <C>                    <C>
          Delaware                    95-1775499                       3812
 (State or other jurisdiction of   (I.R.S. Employer        (Primary Standard Industrial
 incorporation or organization)    Identification No.)    Classification Code Number)
</TABLE>

                            21240 Burbank Boulevard
                     Woodland Hills, California  91367-6675
                                  818-598-5000
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                                ---------------

                             JOHN E. PRESTON, ESQ.
                   Senior Vice President and General Counsel
                            21240 Burbank Boulevard
                     Woodland Hills, California  91367-6675
                                  818-598-5000
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                ---------------
                                    Copy to:

                             ELLIOTT V. STEIN, ESQ.
                         Wachtell, Lipton, Rosen & Katz
                              51 West 52nd Street
                           New York, New York  10019
                                 (212) 403-1000

                                ---------------

     Approximate date of commencement of the proposed sale of securities to
the public:  As soon as practicable after the effective date of this
Registration Statement and the effective time of the Merger, as defined and
described in the Agreement and Plan of Merger, dated as of February 2, 1996, by
and among Steerage Corp., LII Industries, Inc. and the Registrant, attached as
Annex A and the amendment thereto dated as of March 20, 1996, attached as Annex
B, to the Proxy Statement-Prospectus forming a part of this Registration
Statement.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box.  [ ]

                              CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
=======================================================================================================
                                                            Proposed         Proposed         Amount
                                             Amount         Maximum          Maximum            of
          Title of each Class of              to be      Offering Price     Aggregate      Registration
        Securities to be Registered        Registered      Per Share         Offering       Price Fee
=======================================================================================================
<S>                                        <C>                <C>         <C>                <C>
Common Stock, $1.00 par value............. 2,200,000(1)        (2)        $12,987,020(3)     $4,479
- -------------------------------------------------------------------------------------------------------
Preferred Stock purchase rights(4)........                     N/A              N/A            N/A
=======================================================================================================
</TABLE>

(1) This Registration Statement covers the maximum number of the Registrant's
    securities that would be issued, or reserved for issuance, in the Merger
    described herein or upon exercise of the options issued in the Merger
    described herein.

(2) Not applicable.

(3) Computed pursuant to Rule 457(f)(2), based upon the book value of the
    securities to be cancelled in the merger described herein (880,000 shares
    of Steerage Corp. Class A Common Stock (plus the number of shares of
    Steerage Corp. Class A Common Stock issuable upon exercise of options in
    connection with the Merger described herein), 100,000 shares of Steerage
    Corp. Class B Common Stock, and 20,000 shares of Steerage Corp. Class C
    Convertible Preferred Stock).

(4) One preferred stock purchase right attaches to and will be distributed
    without charge with respect to each share of Common Stock of
    Litton Industries, Inc. registered hereby.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATES AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(a), MAY DETERMINE.
<PAGE>   2
                               LITTON INDUSTRIES, INC.

                                CROSS-REFERENCE SHEET

                       PURSUANT TO ITEM 501(b) OF REGULATION S-K
<TABLE>
<CAPTION>
                                                          LOCATION OR CAPTION IN
              FORM S-4 ITEM NUMBER AND CAPTION         PROXY STATEMENT-PROSPECTUS
              --------------------------------         --------------------------
        <S>                                           <C>
         A.   Information about the Transaction.

              1. Forepart of Registration Statement
                  and Outside Front Cover Page of
                  Prospectus......................    Facing Page of the Regis-
                                                      tration Statement;
                                                      Outside Cover Page of Proxy
                                                      Statement-Prospectus

              2.  Inside Front and Outside Back
                  Cover Pages of Prospectus.......    Available Information; In-
                                                      formation Incorporated by
                                                      Reference; Table of Con-
                                                      tents

              3.  Risk Factors, Ratio of Earnings
                  to Fixed Charges and Other
                  Information.....................    Summary of Proxy Statement-
                                                      Prospectus; The Merger; The
                                                      Merger Agreement; Compari-
                                                      son of the Rights of Hold-
                                                      ers of Litton Common Stock
                                                      and Company Common Stock

              4.  Terms of the Transaction.........   Summary of Proxy Statement-
                                                      Prospectus; The Merger; The
                                                      Merger Agreement; Compari-
                                                      son of the Rights of Hold-
                                                      ers of Litton Common Stock
                                                      and Company Common Stock;
                                                      Accounting Treatment; Fed-
                                                      eral Income Tax Conse-
                                                      quences

              5.  Pro Forma Financial Information.                    *

              6.  Material Contacts with the
                  Company Being Acquired...........   Summary of Proxy Statement-
                                                      Prospectus; The Merger; The
                                                      Merger Agreement
</TABLE>
<PAGE>   3
<TABLE>
         <S>                                           <C>
              7.  Additional Information Required
                  for Reoffering by Persons and
                  Parties Deemed to be
                  Underwriters.                                       *

              8.  Interests of Named Experts and
                  Counsel..........................    Experts; Legal Matters

              9.  Disclosure of Commission Position
                  on Indemnification for Securities
                  Act Liabilities................                     *

         B.   INFORMATION ABOUT THE REGISTRANT.

              10. Information with Respect to S-3
                  Registrants.....................                    *

              11. Incorporation of Certain
                  Information by Reference.........    Available Information; In-
                                                       formation Incorporated by
                                                       Reference


              12. Information with Respect to S-2 or
                  S-3 Registrants................                     *

              13. Incorporation of Certain
                  Information by Reference......                      *

              14. Information with Respect to
                  Registrants Other Than S-3 or
                  S-2 Registrants................                     *

         C.   INFORMATION ABOUT THE COMPANY BEING
              ACQUIRED.

              15. Information with Respect to S-3
                  Companies........................                   *

              16. Information with Respect to S-2
                  or S-3 Companies...............                     *

              17. Information with Respect to
                  Companies Other Than S-3 or S-2
                  Companies........................    Summary of the Proxy
                                                       Statement-Prospectus; The
                                                       Merger; The Merger Agree-
                                                       ment; Resale of Litton Com-
                                                       mon Stock; The Business of
                                                       the Company; Management's
                                                       Discussion and Analysis of
                                                       the Company's Results of
</TABLE>
<PAGE>   4
<TABLE>
         <S>                                           <C>
                                                       Operations and Financial
                                                       Condition; Consolidated
                                                       Financial Statements of the
                                                       Company

         D.   VOTING AND MANAGEMENT INFORMATION.

              18. Information if Proxies,
                  Consents or Authorizations
                  are to be Solicited...............   Outside Cover Page of Proxy
                                                       Statement-Prospectus;
                                                       Available Information; In-
                                                       formation Incorporated by
                                                       Reference; Summary of Proxy
                                                       Statement-Prospectus; The
                                                       Special Meeting; The Merg-
                                                       er; Rights of Dissenting
                                                       Stockholders

              19. Information if Proxies, Consents
                  or Authorizations are not to be
                  Solicited or in an Exchange
                  Offer............................                      *
</TABLE>




         ---------------
          *   Not Applicable.
<PAGE>   5




         INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
         REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED
         WITH THE SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT
         BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE
         REGISTRATION STATEMENT BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT
         CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR
         SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH
         OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
         QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


                      PROSPECTUS OF LITTON INDUSTRIES, INC.



                          ----------------------------


                        PROXY STATEMENT OF STEERAGE CORP.


                   Litton Industries, Inc., a Delaware corporation
         ("Litton"), has filed this Proxy Statement-Prospectus with the
         Securities and Exchange Commission (the "Commission") as part
         of a registration statement on Form S-4 under the Securities
         Act of 1933, as amended (the "Securities Act") with respect to
         the shares of Common Stock, par value $1.00 per share, of Lit-
         ton (including the associated preferred share purchase rights,
         "Litton Common Stock"), issuable in connection with a proposed
         merger (the "Merger") of Steerage Corp., a Delaware corporation
         ("Steerage" or the "Company"), with and into LII Industries,
         Inc., a Delaware corporation and a wholly-owned subsidiary of
         Litton ("Merger Sub").  The terms and conditions of the Merger
         are set forth in the Agreement and Plan of Merger, dated as of
         February 2, 1996 and amended as of March 20, 1996, among the
         Company, Litton and Merger Sub (the "Merger Agreement").  See
         "THE MERGER" and "THE MERGER AGREEMENT."

                   This Proxy Statement-Prospectus also constitutes a
         Proxy Statement for use in connection with a special meeting of
         the Company's stockholders, to be held at [time] on [date] (the
         "Special Meeting").  See "THE SPECIAL MEETING."

                   The principal executive offices of Litton are located
         at 21240 Burbank Boulevard, Woodland Hills, California 91367-
         6675, and its telephone number is (818) 598-5000.  The princi-
         pal executive offices of the Company are located at c/o J.F.
         Lehman & Company, 2001 Jefferson Davis Highway, Suite 607, Ar-
         lington, Virginia 22202, and its telephone number is (703) 418-
         6095.

                   Upon consummation of the Merger, all shares of the
         Company Class A Common Stock (as defined herein), Company Class
<PAGE>   6

         B Common Stock (as defined herein) and Company Class C Pre-
         ferred Stock (as defined herein) (except for shares with re-
         spect to which statutory appraisal rights are exercised and
         shares held in the Company's treasury) will be converted into
         the right to receive Litton Common Stock in accordance with the
         Exchange Ratio (as defined herein), plus a pro rata interest in
         the Property Net Proceeds (as defined herein).  See "THE MERGER
         AGREEMENT -- Effect of Merger on Company Capital Stock" and
         "RIGHTS OF DISSENTING STOCKHOLDERS."

                   The outstanding shares of Litton Common Stock are,
         and the shares of Litton Common Stock offered hereby will be,
         listed for trading on the New York Stock Exchange, Inc. (the
         "NYSE") and the Pacific Stock Exchange (the "PSE") under the
         symbol "LIT" and are traded on certain exchanges in the Federal
         Republic of Germany, The Netherlands and Switzerland.  On
         February 1, 1996, the last trading day prior to the execution
         of the Merger Agreement, the last sale price for Litton Common
         Stock as reported on the NYSE composite tape was $49.50.

                   This Proxy Statement-Prospectus and form of proxy are
         first being mailed to the Company's stockholders on [date],
         1996.

                        -------------------------------


             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
              BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROXY STATEMENT-PROSPECTUS.  ANY REPRESENTATION
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.


                        -------------------------------



                   No person is authorized to give any information or
         make any representation other than that contained in this Proxy
         Statement-Prospectus and if given or made such information must
         not be relied upon as having been authorized.  This Proxy
         Statement-Prospectus does not constitute an offer to sell, or a
         solicitation of an offer to purchase, the securities offered
         hereby, or the solicitation of consent, in any jurisdiction in
         which, or to any person to whom, it is unlawful to make such
         offer or solicitation.  Neither the delivery of this Proxy
         Statement-Prospectus nor any distribution of shares of Litton
         Common Stock made hereunder shall, under any circumstances,
         create any implication that there has not been any change in
         the affairs of Litton or of the Company since the date hereof.


                                       -ii-
<PAGE>   7



                   Litton has supplied all information contained in this
         Proxy Statement-Prospectus relating to Litton and its subsid-
         iaries and the Company has supplied all of the information con-
         tained, in this Proxy Statement-Prospectus relating to the Com-
         pany and its subsidiaries.

                   This Proxy Statement-Prospectus, including the
         section entitled "THE MERGER -- Reasons for the Merger" and the
         documents incorporated herein by reference, contains certain 
         forward looking statements with respect to the operations and 
         business of Litton.  Such forward looking statements are subject 
         to risks and uncertainties (including, without limitation, the
         effect of general economic conditions, procurement policies of
         the United States government and its Department of Defense, the
         impact of competitive products and pricing, and consumer
         receptiveness to products offered by Litton in the future) that
         may cause actual results to differ materially from those
         contemplated by such forward looking statements.

                   The date of this Proxy Statement-Prospectus
                                    is [date].


                                      -iii-
<PAGE>   8








                                TABLE OF CONTENTS

                                                                   Page
                                                                   ----

         AVAILABLE INFORMATION....................................    1
         INFORMATION INCORPORATED BY REFERENCE....................    2
         SUMMARY OF PROXY STATEMENT-PROSPECTUS....................    4
           The Parties............................................    4
           The Merger.............................................    5
           The Special Meeting....................................    5
           Recommendation of the Company's Board of Directors.....    6
           Interests of Certain Persons in the Merger.............    6
           Resale Restrictions....................................    6
           The Merger Agreement...................................    7
           The Voting Agreement...................................   10
           Federal Income Tax Consequences........................   11
           Accounting Treatment...................................   11
           Rights of Dissenting Stockholders......................   11
           Regulatory Approvals...................................   12
           Market Prices and Dividends............................   13
           Selected Historical and Unaudited Pro Forma
             Financial Data.......................................   14
           Selected Consolidated Financial Data...................   17
         INTRODUCTION.............................................   19
           The Parties............................................   19
         THE SPECIAL MEETING......................................   21
           Date, Time and Place; Purpose..........................   21
           Voting Rights; Quorum..................................   22
           Vote Required to Approve the Merger....................   22
           Proxies; Revocation....................................   23
           Security Ownership of the Company......................   24
         THE MERGER...............................................   27
           Background of the Merger...............................   27
           Reasons for the Merger.................................   29
           Recommendation of the Company's Board of Directors.....   32
           Interests of Certain Persons in the Merger.............   32
           Payments Upon Termination of Employment................   33
         RESALE OF LITTON COMMON STOCK............................   35
         THE MERGER AGREEMENT.....................................   36
           Effective Time of the Merger...........................   36
           Effect of Merger on Company Capital Stock..............   37
           Sale of the Property and Property Net Proceeds.........   41
           Representations and Warranties.........................   43
           Certain Covenants......................................   44
           Alternative Proposals..................................   47
           Employee Benefit Plans.................................   48
           NYSE Listing...........................................   48
           Conditions to Consummation of the Merger...............   49



                                       -iv-
<PAGE>   9








           Termination of the Merger Agreement....................   51
           Waiver; Amendment......................................   52
           Expenses...............................................   52
         THE VOTING AGREEMENT.....................................   52
         FEDERAL INCOME TAX CONSEQUENCES..........................   53
           The Merger.............................................   53
           Effect of Distribution of Property Net Proceeds........   54
           Company Options Under the Company Stock Option Plan....   54
           Information Reporting and Backup Withholding...........   56
         ACCOUNTING TREATMENT.....................................   56
         RIGHTS OF DISSENTING STOCKHOLDERS........................   57
         REGULATORY APPROVALS.....................................   60
         THE BUSINESS OF THE COMPANY..............................   60
           General................................................   60
           History................................................   61
           Operations.............................................   61
           Commercial.............................................   62
           Military...............................................   62
           Distribution and Support...............................   63
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE COMPANY'S
           RESULTS OF OPERATIONS AND FINANCIAL CONDITION..........   63
           Results of Operations..................................   63
           Liquidity and Capital Resources........................   66
           Foreign Operations.....................................   67
           Impact of Inflation....................................   67
         COMPARISON OF THE RIGHTS OF HOLDERS OF LITTON COMMON
           STOCK AND COMPANY COMMON STOCK.........................   68
           General................................................   68
           Stockholder Meetings...................................   68
           Voting Rights..........................................   69
           Bylaw Amendments.......................................   69
           Provisions Relating to Directors.......................   70
           Rights Agreement.......................................   70
         LEGAL MATTERS............................................   71
         EXPERTS..................................................   71
         CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY.........  F-1

         ANNEX A --  Agreement and Plan of Merger, dated as of
                       February 2, 1996 by and among Steerage
                       Corp., Litton Industries, Inc. and
                       LII Industries, Inc.
         ANNEX B --  Amendment, dated as of March 20, 1996, to
                       the Agreement and Plan of Merger, dated
                       as of February 2, 1996, by and among
                       Steerage Corp., Litton Industries, Inc. 
                       and LII Industries, Inc.
         ANNEX C --  Section 262 of the Delaware General
                       Corporation Law









                                       -v-
<PAGE>   10









                               INDEX OF DEFINED TERMS


<TABLE>
<CAPTION>
                                    Page NO.                                   Page NO.
                                    --------                                   --------
    <S>                                      <C>
    Action..........................  34     HSR Act............................  10
    Alternative Proposal............  47     IBS................................  64
    Amendment.......................   8     Indemnified Party..................  34
    AMT.............................  55     ISO................................  55
    Antitrust Division..............  12     Lehman Brothers....................  27
    Average Litton Share Price......  38     LHC................................  27
    Certificate.....................  37     Litton.............................   i
    Class A Preferred Merger                 Litton Benefit Plans...............  10
      Consideration.................  37     Litton Board.......................  27
    Code............................  11     Litton Bylaws......................  68
    Commission......................   i     Litton Certificate.................  68
    Common Stock Merger                      Litton Common Stock................   i
      Consideration.................  38     Litton Series A Preferred Stock....  70
    Company.........................   i     Litton Stock Certificate...........  40
    Company Affiliate Letter........  35     Management Agreement...............  33
    Company Board...................   6     Merger.............................   i
    Company Bylaws..................  68     Merger Agreement...................   i
    Company Capital Stock...........   7     Merger Sub.........................   i
    Company Charter.................  68     NNS................................  61
    Company Class A Common Stock....   7     NYSE...............................  ii
    Company Class A Preferred Stock.   7     Per Day Net Profits................  38
    Company Class B Common Stock....   7     PIK................................  64
    Company Class B Preferred Stock.  64     PRC................................   4
    Company Class C Preferred Stock.   7     Property...........................   8
    Company Common Stock............   7     Property Net Proceeds..............   9
    Company Exchange Stock..........   7     PSE................................  ii
    Company Option..................  33     Record Date........................   5
    Company Stock Option Plan.......  33     Registration Statement.............   1
    Conversion Price................  37     Right..............................  70
    DGCL............................   7     Rights Plan........................  70
    Dissenting Shares...............  39     Securities Act.....................   i
    Effective Time..................   7     Special Meeting....................   i
    Employer........................  33     Sperry Marine......................   5
    Exchange Act....................   1     Steerage...........................   i
    Exchange Consideration..........  37     Stockholders Agreement.............  25
    Exchange Ratio .................  37     Units..............................  39
    FTC.............................  12     Voting Agreement...................   6
    GAAP............................  11     WAI................................  13
                                             
                                             
                                             







</TABLE>


                                       -vi-
<PAGE>   11

                              AVAILABLE INFORMATION

                   Litton has filed a registration statement on Form S-4
         (the "Registration Statement") under the Securities Act with
         the Commission covering the shares of Litton Common Stock to be
         issued in connection with the transaction described herein. As
         permitted by the rules and regulations of the Commission, this
         Proxy Statement-Prospectus omits certain information, exhibits
         and undertakings contained in the Registration Statement.  For
         further information pertaining to the securities offered here-
         by, reference is made to the Registration Statement, including
         the exhibits filed as a part thereof.  Such additional informa-
         tion may be inspected and copied as set forth below.

                   Litton is subject to the informational requirements
         of the Securities Exchange Act of 1934, as amended (the "Ex-
         change Act"), and, in accordance therewith, files reports,
         proxy statements and other information with the Commission.
         Proxy statements, reports and other information concerning Lit-
         ton can be inspected and copied at the Commission's office at
         Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
         D.C. 20549 and the Commission's Regional Offices in New York
         (Suite 1300, Seven World Trade Center, New York, New York
         10048) and Chicago (Northwestern Atrium Center, 500 West Madi-
         son Street, Suite 1400, Chicago, Illinois 60661), and copies of
         such material can be obtained from the Public Reference Section
         of the Commission at 450 Fifth Street, N.W., Washington, D.C.
         20549, at prescribed rates.  Litton Common Stock is listed on
         the NYSE and the PSE and traded on certain exchanges in the
         Federal Republic of Germany, The Netherlands and Switzerland.
         Reports, proxy materials and other information concerning Lit-
         ton may also be inspected at the offices of the NYSE, 20 Broad
         Street, New York, New York 10005.  This Proxy Statement-
         Prospectus does not contain all the information set forth in
         the Registration Statement and Exhibits thereto which Litton
         has filed with the Commission under the Securities Act, which
         may be obtained from the Public Reference Section of the Com-
         mission at its principal office at 450 Fifth Street, N.W.,
         Washington, D.C. 20549, upon payment of the prescribed fees,
         and to which reference is hereby made.
<PAGE>   12


                      INFORMATION INCORPORATED BY REFERENCE

                   THIS PROXY STATEMENT-PROSPECTUS INCORPORATES BY REF-
         ERENCE DOCUMENTS OF LITTON THAT ARE NOT PRESENTED HEREIN OR
         DELIVERED HEREWITH.  THESE DOCUMENTS ARE AVAILABLE UPON RE-
         QUEST, WITHOUT CHARGE, FROM LITTON AS SET FORTH BELOW.  IN OR-
         DER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUEST
         SHOULD BE MADE BY [DATE].  WRITTEN OR ORAL REQUESTS SHOULD BE
         DIRECTED TO:

                        Litton Industries, Inc.
                        21240 Burbank Boulevard
                        Woodland Hills, California  91367-6675
                        Attention:  Investor Relations
                        Telephone number:  (818) 598-5000

                   The following documents of Litton are incorporated by
         reference herein:

                   (i)  Annual Report on Form 10-K for the
                        year ended July 31, 1995;

                  (ii)  Quarterly Reports on Form 10-Q for the
                        quarters ended October 31, 1995 and
                        January 31, 1996;

                 (iii)  Current Report on Form 8-K filed on
                        February 22, 1996, as amended by Form
                        8-K/A filed on March 4, 1996; and

                  (iv)  the description of Litton Common Stock
                        contained in Litton's registration
                        statement filed pursuant to Section 12
                        of the Exchange Act and any amendment
                        or report filed with the Commission
                        for the purpose of updating such de-
                        scription.

                   All documents filed by Litton with the Commission
         pursuant to Sections 13(a), 13(c), 14 and 15(d) of the Exchange
         Act after the date hereof and prior to the Special Meeting
         shall be deemed to be incorporated by reference herein.

                   Any statements contained in a document incorporated
         by reference herein shall be deemed to be modified or super-
         seded for purposes hereof to the extent that a statement con-
         tained herein (or in any other subsequently filed document that
         also is incorporated by reference herein) modifies or super-
         sedes such statement.  Any statement so modified or superseded



                                       -2-

<PAGE>   13







         shall not be deemed to constitute a part hereof except as so
         modified or superseded.






                                       -3-
<PAGE>   14







                      SUMMARY OF PROXY STATEMENT-PROSPECTUS

                    The following summary is intended only to highlight
         certain information contained elsewhere in this Proxy
         Statement-Prospectus.  Reference is made to, and this summary
         is qualified in its entirety by, the more detailed information
         contained elsewhere in this Proxy Statement-Prospectus, the
         Annexes and Exhibits hereto and the documents incorporated by
         reference herein.  Unless the context otherwise requires, all
         references herein to "Litton" or the "Company" include their
         respective subsidiaries.  Each stockholder is encouraged to
         read the Proxy Statement-Prospectus in its entirety and with
         care.

         THE PARTIES

         Litton

                    Litton is mainly a high-technology aerospace and de-
         fense corporation which provides advanced electronic and de-
         fense systems and marine engineering and production to United
         States and worldwide markets. Litton also provides electronic
         components and interconnect products to customers worldwide.
         Approximately 73% of Litton's consolidated revenues for the
         fiscal year ended July 31, 1995 were derived from sales to the
         United States government.

                    Litton's principal executive offices are located at
         21240 Burbank Boulevard, Woodland Hills, California 91367-6675,
         and its telephone number is (818) 598-5000.

                    On February 16, 1996, Litton completed the acquisi-
         tion of PRC Inc. ("PRC"), an indirect wholly-owned subsidiary
         of The Black & Decker Corporation, for a preliminary purchase
         price of $425 million in cash.  PRC, with revenue of more than
         $700 million for the fiscal year ended December 31, 1995, is a
         diversified information technology company that designs, devel-
         ops, integrates and supports computer-based information han-
         dling and processing systems and reengineers business processes
         for the United States government, commercial customers and
         state and local governments.

         Merger Sub

                    Merger Sub is a wholly-owned subsidiary of Litton.
         Prior to the Effective Time (as defined herein), Merger Sub has
         not and will not engage in any business activities other than
         activities incidental to the Merger.




                                       -4-
<PAGE>   15



         The Company

                    The Company, through its wholly-owned subsidiary,
         Sperry Marine Inc. ("Sperry Marine"), is a worldwide leader in
         the design, development, manufacture, service and supply of
         advanced electronic navigation and guidance systems for marine
         and aircraft uses.  Headquartered in Charlottesville, Virginia,
         Sperry Marine maintains 35 facilities in 11 countries.  Its
         products and services are delivered to commercial and military
         customers through a comprehensive integrated network of over
         150 distributors, dealers and service representatives located
         in significant seaports throughout the world.  The Company en-
         gages in no business activities other than those incidental to
         the ownership of Sperry Marine.  The Company's principal execu-
         tive offices are located at c/o J.F. Lehman & Company, 2001
         Jefferson Davis Highway, Suite 607, Arlington, Virginia 22202
         and its telephone number is (703) 418-6095.

         THE MERGER

                    This Proxy Statement-Prospectus is being furnished
         in connection with the Merger Agreement.  Pursuant to the Merg-
         er Agreement, and subject to the terms and conditions set forth
         therein, at the Effective Time, the Company shall merge with
         and into Merger Sub, with Merger Sub continuing as the surviv-
         ing corporation.  The Merger Agreement and the March 20, 1996
         amendment thereto are attached hereto as Annex A and Annex B,
         respectively, and are incorporated herein by reference.

         THE SPECIAL MEETING

                    This Proxy Statement-Prospectus relates to the Spe-
         cial Meeting of the Company's stockholders.  At the Special
         Meeting, the holders of outstanding shares of Company Class A
         Common Stock will consider and vote upon a proposal to approve
         and adopt the Merger Agreement and the Merger.

                    Only holders of record of shares of Company Class A
         Common Stock at the close of business on March 14, 1996 (the
         "Record Date") will be entitled to notice of and to vote at the
         Special Meeting.  The presence, either in person or by proxy,
         of holders of a majority of the shares of Company Class A Com-
         mon Stock outstanding on the Record Date is necessary to con-
         stitute a quorum at the Special Meeting.  At the Record Date,
         there were outstanding and entitled to vote 880,000 shares of
         Company Class A Common Stock, held by 18 holders of record.
         The stockholders of Litton are not required to and will not
         vote on the Merger.

                    The affirmative vote of holders of at least two-
         thirds of the outstanding shares of Company Class A Common


                                       -5-
<PAGE>   16



         Stock is necessary to approve and adopt the Merger Agreement
         and the Merger.  Holders of record on the Record Date of shares
         of Company Class A Common Stock are entitled to one vote per
         share with respect to approval of the Merger Agreement and the
         Merger.

                    As of the Record Date, according to Company records,
         directors and executive officers of the Company, together with
         their affiliates, owned an aggregate of approximately 395,000
         shares of Company Class A Common Stock, representing 44.9% of
         the shares of such class outstanding on such date (or 38.3% on
         a fully diluted basis).  In connection with the execution of
         the Merger Agreement, such stockholders entered into an agree-
         ment pursuant to which, among other things, such stockholders
         agreed (the "Voting Agreement") to vote their shares of Company
         Class A Common Stock in favor of the Merger Agreement.  See
         "THE SPECIAL MEETING" and "THE VOTING AGREEMENT."

         RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS

                    Based upon the reasons set forth under "THE MERGER
         -- Reasons for the Merger," the Company's Board of Directors
         (the "Company Board") unanimously determined that the Merger is
         fair to, and in the best interests of, the Company's stockhold-
         ers and recommends that stockholders vote "FOR" approval and
         adoption of the Merger Agreement and the Merger.  For a dis-
         cussion of the factors considered by the Company Board in
         reaching its decision, see "THE MERGER -- Reasons for the Merg-
         er" and "-- Recommendation of the Company's Board of Direc-
         tors."

         INTERESTS OF CERTAIN PERSONS IN THE MERGER

                    In considering the recommendation of the Company
         Board with respect to the Merger Agreement and the transactions
         contemplated thereby, Company stockholders should be aware that
         certain members of the management of the Company and the Com-
         pany Board have certain interests in the Merger that are in
         addition to their interests as Company stockholders generally.
         See "THE MERGER -- Interests of Certain Persons in the Merger."

         RESALE RESTRICTIONS

                    All shares of Litton Common Stock received by stock-
         holders of the Company in the Merger will have been registered
         under the Securities Act and will be freely transferable, ex-
         cept that shares of Litton Common Stock received by persons who
         are deemed to be "affiliates" (as such term is defined under
         the Securities Act) of the Company at the time of the Special
         Meeting and shares of Litton Common Stock held by persons who


                                       -6-
<PAGE>   17


         are deemed to be affiliates of Litton may be resold by them
         only in certain permitted circumstances.  In addition, the
         ability of affiliates of the Company to sell or reduce their
         risk with respect to shares of Company Capital Stock held by
         them prior to the Special Meeting is also limited.  See "RESALE
         OF LITTON COMMON STOCK."

         THE MERGER AGREEMENT

         Effective Time of the Merger

                    The Merger will become effective at such time as a
         certificate of merger is duly filed in accordance with the Del-
         aware General Corporation Law (the "DGCL") or at such later
         time as is specified in the certificate of merger (the "Effec-
         tive Time").  The required filing is expected to be made as
         soon as practicable after the satisfaction or waiver of all
         conditions to the Merger, including the approval of the Merger
         Agreement and the Merger by a vote of the Company's stockhold-
         ers at the Special Meeting.  See "THE MERGER AGREEMENT -- Ef-
         fective Time of the Merger."

         Effect of the Merger on Company Capital Stock

                    As a result of the Merger, (i) each share of Class A
         Common Stock, par value $0.01 per share, of the Company (the
         "Company Class A Common Stock"), Class B Common Stock, par
         value $0.01 per share, of the Company (the "Company Class B
         Common Stock" and together with the Company Class A Common
         Stock, the "Company Common Stock"), and Class C Convertible
         Preferred Stock, par value $7.50 per share, of the Company (the
         "Company Class C Preferred Stock" and together with the Company
         Common Stock, the "Company Exchange Stock") outstanding imme-
         diately prior to the Effective Time (other than Dissenting
         Shares (as defined herein) and shares held in the Company's
         treasury) shall be converted into and exchanged for the right
         to receive a number of shares of Litton Common Stock determined
         in accordance with the Exchange Ratio (or cash in lieu of frac-
         tional shares otherwise deliverable in exchange therefor), plus
         a pro rata interest in the Property Net Proceeds, if any (as
         defined herein) (all such consideration deliverable in respect
         of Company Exchange Stock, the "Exchange Consideration") and
         (ii) each share of Class A Cumulative Preferred Stock, par
         value $100.00 per share, of the Company (the "Company Class A
         Preferred Stock" and together with the Company Exchange Stock,
         the "Company Capital Stock") shall be converted into and ex-
         changed for the right to receive in cash $100.00 plus the
         amount of any accrued and unpaid dividends as of the Effective
         Time.



                                       -7-
<PAGE>   18


                    The Exchange Ratio, the Property Net Proceeds and
         the total amount of Exchange Consideration to be received by
         holders of Company Exchange Stock are dependent upon a number
         of factors, some of which cannot be stated with certainty as of
         the date of this Proxy Statement-Prospectus.  These factors and
         the formulas for determining the Exchange Ratio, the Property
         Net Proceeds and the Exchange Consideration are described below
         under "THE MERGER AGREEMENT -- Effect of Merger on Company Cap-
         ital Stock."  Based on certain assumptions set forth below un-
         der "THE MERGER AGREEMENT -- Effect of Merger on Company Cap-
         ital Stock," the Company expects the Exchange Ratio to be ap-
         proximately 1.81, and the Property Net Proceeds are likely to
         be equal to approximately .16 shares of Litton Common Stock per
         share of Company Exchange Stock, for a total Exchange Consider-
         ation of approximately 1.97 shares of Litton Common Stock per
         share of Company Exchange Stock on a fully diluted basis.  See
         "THE MERGER AGREEMENT -- Effect of Merger on Company Capital
         Stock."

                    Upon approval of the Merger by the Company's stock-
         holders, at or prior to the Effective Time, all currently out-
         standing Company Options (as defined herein), pursuant to their
         terms and in connection with a change of control of the Com-
         pany, shall vest in full.  Pursuant to the Merger Agreement,
         75% of the Company Options must be exercised prior to the Ef-
         fective Time, and the Company Board is obligated to take all
         necessary action to ensure that no holder of Company Options at
         the Effective Time will hold options to purchase more than
         3,000 shares of Litton Common Stock after the Effective Time.
         The Company Options which shall not be so exercised shall re-
         main outstanding following the Effective Time and the shares
         subject to such options and the exercise price shall each be
         adjusted to reflect the Exchange Consideration.  At the Effec-
         tive Time, such non-exercised Company Options shall be assumed
         by Litton, and shall be exercisable upon the same terms and
         conditions as under the Company Stock Option Plan (as defined
         herein) and the applicable option agreement issued thereunder,
         adjusted in accordance with the Exchange Consideration.  See
         "THE MERGER AGREEMENT -- Effect of the Merger on Company Capi-
         tal Stock."

         Sale of the Property

                    The Company intends to sell a parcel of land owned
         by Sperry Marine and located in Albemarle County, Virginia (the
         "Property").  In the event the sale of the Property is not con-
         summated prior to the Effective Time, (i) current management of
         Steerage will manage such sale process for a period ending on
         August 1, 1997



                                       -8-
<PAGE>   19


         and (ii) promptly following the consummation of such sale, Lit-
         ton will distribute to each former holder of Company Exchange
         Stock who has duly surrendered a Certificate (as defined here-
         in) for cancellation a Litton Stock Certificate (as defined herein)
         representing such holder's pro rata interest in the Property
         Net Proceeds.  "Property Net Proceeds" means the number of
         shares of Litton Common Stock equal to (i) the proceeds from
         the sale of the Property (net of any selling expenses and
         taxes) to the Company or its successor divided by (ii) the Con-
         version Price (as defined herein); provided, however, that in
         no case shall the Property Net Proceeds exceed that number of
         shares of Litton Common Stock equal to $8,391,000 divided by
         the Conversion Price, rounded to the nearest whole share; and
         provided, further, that in the event that the shares of Litton
         Common Stock to be issued (or reserved for issuance) in the
         Merger (including pursuant to Company Options outstanding at
         the Effective Time and the Property Net Proceeds) would other-
         wise exceed 2,200,000 shares, the Property Net Proceeds shall
         be reduced, to the extent possible, to that number of shares of
         Litton Common Stock that would result in no more than 2,200,000
         shares of Litton Common Stock being issued (or reserved for
         issuance) in connection with the Merger.  See "THE MERGER
         AGREEMENT -- Sale of the Property and Property Net Proceeds."

         Fractional Shares

                    No fractional shares of Litton Common Stock will be
         issued and any holder of shares of Company Exchange Stock who
         would otherwise be entitled under the Merger Agreement to re-
         ceive a fractional share will be entitled to receive a cash
         payment in lieu thereof.  The cash to which each holder of Com-
         pany Exchange Stock shall be entitled, if any, will be deter-
         mined by multiplying the fractional share interest of Litton
         Common Stock to which such holder of Company Exchange Stock is
         entitled (after taking into account all shares of Company Ex-
         change Stock then held by such holder) by the Average Litton
         Share Price (as defined herein).  See "THE MERGER AGREEMENT --
         Effect of the Merger on Company Capital Stock."

         Alternative Proposals

                    The Company has agreed that, prior to the Effective
         Time, (i) neither it nor any of its subsidiaries shall ini-
         tiate, solicit or encourage, directly or indirectly, any in-
         quiries or the making any proposal or offer with respect to a
         merger, acquisition or similar transaction involving, or any
         purchase of all or any significant portion of the assets or any
         equity securities of, the Company or any of its subsidiaries or
         engage in any negotiations concerning the foregoing; and (ii)



                                       -9-
<PAGE>   20

         it will notify Litton immediately if any such inquiries or pro-
         posals are received by, any such information is requested from,
         or any such negotiations or discussions are sought to be initi-
         ated or continued with it.  See "THE MERGER AGREEMENT -- Alter-
         native Proposals."

         Employee Benefit Plans

                    The Merger Agreement provides that as soon as prac-
         ticable after the Effective Time but in no event later than
         January 1, 1997, Litton will provide benefits to employees of
         the Company and its subsidiaries which are substantially simi-
         lar to the benefits provided to similarly situated employees of
         Litton and its subsidiaries.  With respect to all employee ben-
         efit plans and other benefit arrangements covering employees of
         Litton and its subsidiaries (the "Litton Benefit Plans"), Lit-
         ton will grant all employees of the Company and its subsidiar-
         ies who become participants in such plans credit for all ser-
         vice with the Company and/or its subsidiaries and their respec-
         tive predecessors prior to the applicable Benefit Plan Transi-
         tion Date (as defined in the Merger Agreement) for all purposes
         for which such service was recognized by the Company other than
         for benefits accrued.  See "THE MERGER -- Interests of Certain
         Persons in the Merger" and "THE MERGER AGREEMENT -- Employee
         Benefit Plans."

         Conditions to Consummation of the Merger

                    Consummation of the Merger is subject to certain
         conditions, including approval by the required vote of the Com-
         pany's stockholders; expiration of applicable waiting periods
         under the Hart-Scott-Rodino Antitrust Improvement Act of 1976,
         as amended (the "HSR Act"); absence of injunctions or orders
         prohibiting consummation of the Merger; receipt of all neces-
         sary consents and approvals from governmental entities; receipt
         of authorization for listing on the NYSE of the shares of Lit-
         ton Common Stock to be issued to Company stockholders in con-
         nection with the Merger; receipt of opinions of counsel with
         respect to certain taxation matters and of opinions of counsel
         with respect to certain other matters; perfection of dissenters
         rights by holders of not more than 5% of the outstanding Com-
         pany Capital Stock; and receipt of certain specified third-
         party consents and approvals.  See "THE MERGER AGREEMENT --
         Conditions to the Consummation of the Merger" and "REGULATORY
         APPROVALS."

         THE VOTING AGREEMENT

                    In connection with the Merger Agreement, certain
         stockholders of the Company (owning 44.9% of the voting power


                                       -10-
<PAGE>   21

         of the Company Class A Common Stock outstanding as of the
         Record Date) entered into the Voting Agreement with Litton pur-
         suant to which such stockholders agreed to vote their shares of
         Company Class A Common Stock (i) for approval of the Merger
         Agreement and (ii) against any proposals relating to an acqui-
         sition of control of the Company or all or any substantial part
         of its business by any entity other than Litton.  In addition,
         the Voting Agreement provides that such stockholders may not,
         directly or indirectly, solicit or encourage, or take any other
         action to facilitate, any inquiries or the making of any pro-
         posal which constitutes, or may reasonably be expected to lead
         to, any takeover proposal with respect to the Company, and may
         not endorse any takeover proposal with respect to the Company.
         See "THE SPECIAL MEETING" and "THE VOTING AGREEMENT."

         FEDERAL INCOME TAX CONSEQUENCES

                    It is expected that the Merger will be a tax-free 
         reorganization for federal income tax purposes within the meaning of
         Section 368 of the Internal Revenue Code of 1986, as amended (the
         "Code"), with the following consequences:  (i) to the extent that a
         stockholder of the Company receives shares of Litton Common Stock in
         exchange for shares of Company Exchange Stock in the Merger, such
         stockholder will not recognize any gain or loss upon such exchange;
         (ii) the aggregate tax basis of the shares of Litton Common Stock
         received in such exchange will be equal to the aggregate tax basis of
         the shares of Company Exchange Stock exchanged therefor; and (iii)
         provided that such shares of Company Exchange Stock are held as a
         capital asset at the Effective Time, the holding period of the
         shares of Litton Common Stock received will include the holding period
         of the shares of Company Exchange Stock exchanged.  The obligation
         of each of the Company and Litton to consummate the Merger is
         conditioned on, among other things, receipt of an opinion of its
         respective special counsel, dated the date the Merger is consummated,
         confirming the foregoing effects.  See "FEDERAL INCOME TAX
         CONSEQUENCES."

         ACCOUNTING TREATMENT

                    The Merger is intended to be accounted for as a
         pooling of interests for financial accounting purposes in ac-
         cordance with generally accepted accounting principles
         ("GAAP").  See "ACCOUNTING TREATMENT."

         RIGHTS OF DISSENTING STOCKHOLDERS

                    If the Merger becomes effective, holders of Company
         Capital Stock who deliver to the Company a written demand for


                                       -11-
<PAGE>   22

         the appraisal of their shares prior to the taking of a vote on
         the Merger Agreement at the Special Meeting and who do not vote
         in favor of and consent to the Merger will be entitled to as-
         sert the rights afforded dissenting stockholders pursuant to
         Section 262 of the DGCL.  The required procedures must be fol-
         lowed exactly or dissenters' rights may be lost.  For a summary
         of these rights, see "RIGHTS OF DISSENTING STOCKHOLDERS."  The
         full text of Section 262 of the DGCL is attached to this Proxy
         Statement-Prospectus as Annex C and is incorporated herein by
         reference.  The obligations of Litton and Merger Sub to consum-
         mate the Merger are subject to the condition that, among other
         things, holders of not more than 5% of the shares of Company
         Capital Stock outstanding on the date the Merger is approved at
         the Special Meeting by the Company stockholders shall have
         properly asserted appraisal rights under Section 262 of the
         DGCL.  See "THE MERGER AGREEMENT -- Conditions to Consummation
         of the Merger."

         REGULATORY APPROVALS

                    Under the HSR Act, the Merger may not be consummated
         unless certain information has been filed with the United
         States Federal Trade Commission (the "FTC") and the Antitrust
         Division of the United States Department of Justice (the "Anti-
         trust Division") and unless certain waiting periods have ex-
         pired or been terminated by the FTC and the Antitrust Division.
         Litton and the Company have each filed such information with
         the FTC and the Antitrust Division.  Unless otherwise earlier
         terminated by the Antitrust Division or the FTC, or a request
         for further information is issued, the applicable waiting pe-
         riod will expire on March 21, 1996. Similarly, the Merger may
         not be consummated unless certain information has been filed by
         Litton with the antitrust authorities of the Federal Republic
         of Germany and certain waiting periods have expired or been
         terminated by such authorities.  Litton has filed such
         information with such authorities.  See "REGULATORY APPROVALS."





                                       -12-
<PAGE>   23








         MARKET PRICES AND DIVIDENDS


                    The shares of Litton Common Stock are listed and
         principally traded on the NYSE and on the PSE.  The high and
         low sales prices of shares of Litton Common Stock on the NYSE
         Composite Tape for the calendar quarters indicated, as reported
         in published financial sources, are set forth below:


<TABLE>
<CAPTION>
                                                High            Low
              <S>                               <C>           <C>
              1993
                 First Quarter................  54 3/8        42 3/4
                 Second Quarter...............  66 3/4        51 1/2
                 Third Quarter................  69 3/8        58 1/2
                 Fourth Quarter...............  71 3/8        59 1/8
              1994
                 First Quarter................  74 3/4        30
                 Second Quarter...............  34 3/4        28 7/8
                 Third Quarter................  40            33 3/4
                 Fourth Quarter...............  39 1/8        33 1/8
              1995
                 First Quarter................  38 7/8        32 1/2
                 Second Quarter...............  38 7/8        34 1/2
                 Third Quarter................  44 1/4        36
                 Fourth Quarter...............  46            38 1/2
              1996
               (through March 19, 1996).......  51 1/2        43 3/4
</TABLE>

                   The prices listed above for periods prior to
         March 17, 1994 reflect historical amounts before the spin-off
         to Litton shareholders of 100% of Western Atlas Inc. ("WAI"),
         Litton's former subsidiary.

                   Litton has not paid cash dividends on shares of Lit-
         ton Common Stock during the past three years.

                   The following table sets forth the closing sales
         price of Litton Common Stock and the equivalent per share price
         of Company Exchange Stock giving effect to the Merger on
         February 2, 1996 (the last trading day prior to the public
         announcement of the proposed Merger) and [date] (the latest practicable
         trading day before the printing of this Proxy Statement-Prospectus).







                                       -13-
<PAGE>   24
<TABLE>
<CAPTION>
                                                         Company Exchange Stock
                                           Litton        Pro Forma Equivalent
                                        Common Stock         Per Share(1)
                                        ------------     --------------------
         <S>                                     <C>              <C>
         Market value per share:

         February 1, 1996...................     49 1/2           $ 97.515
         March __, 1996.....................
</TABLE>

- -----------------
         (1)  Equivalent market value per share of Company Exchange
              Stock represents the closing sales prices of Litton
              Common Stock, as reported in The Wall Street Journal, on
              each specified date, multiplied by the number of shares of
              Litton Common Stock into which each share of Company
              Exchange Stock will be converted into in the Merger, which
              for purposes of this table only, is assumed to be 1.97.
              See "THE MERGER AGREEMENT -- Effect of the Merger on
              Company Capital Stock."

                   Stockholders are advised to obtain current market
         quotations for Litton Common Stock.  No assurance can be given
         as to the market price of Litton Common Stock at the Effective
         time, or Litton Common Stock after the Effective Time.

                   There is no established public trading market for
         Company Common Stock and the Company did not pay cash dividends
         on Company Common stock during fiscal years 1994 and 1995.

                   Because the Exchange Ratio is fixed (except under
         certain circumstances (see "THE MERGER AGREEMENT -- Effect of
         Merger on Company Capital Stock")) and because the market price
         of Litton Common Stock is subject to fluctuation, the market
         value of the shares of Litton Common Stock that holders of Com-
         pany Exchange Stock will receive in the Merger may increase or
         decrease prior to and following the Merger.  Company stockhold-
         ers are urged to obtain current market quotations for the Lit-
         ton Common Stock.

         SELECTED HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL DATA

                   The following financial information presents, for the
         periods indicated, selected data for Litton and the Company on
         an historical basis and, assuming that combinations involving
         Litton and each of PRC (the acquisition of which by Litton was
         completed on February 16, 1996) and the Company had been
         effective as of January 31, 1996 (as it relates to financial
         position) or August 1, 1994 (as it relates to the results of
         operations), on a pro forma combined basis.  The pro forma per
         share calculations include an estimated 2,200,000 shares of


                                       -14-
<PAGE>   25







         Litton Common Stock to be issued in connection with this
         transaction.  The pro forma financial information for the
         fiscal year ended July 31, 1995 and the six months ended
         January 31, 1996 presents the historical operations of Litton
         (adjusted to include the operations of PRC) and the Company.
         The operations of PRC and the Company for the 12 months ended
         June 30, 1995 have been combined with Litton's operations for
         the fiscal year ended July 31, 1995, and the operations of PRC
         and the Company for the six months ended December 31, 1995 have
         been combined with Litton's operations for the six months ended
         January 31, 1996.

                   The pro forma information presented is for informa-
         tional purposes only and is not necessarily indicative of fu-
         ture combined earnings or financial position or of combined
         earnings or financial position that would have been reported
         had the combinations and other related transactions been com-
         pleted at the beginning of the respective periods or as of the
         date for which such pro forma information is presented.  This
         data is based on, and qualified in its entirety by, the respec-
         tive consolidated financial statements of Litton, PRC and the
         Company, including the respective notes thereto, which are in-
         cluded in or incorporated by reference in this Proxy Statement-
         Prospectus and should be read in conjunction therewith.  See
         "INFORMATION INCORPORATED BY REFERENCE" and "CONSOLIDATED FI-
         NANCIAL STATEMENTS OF THE COMPANY."






                                       -15-
<PAGE>   26




                            PER COMMON SHARE DATA
                                      
                           LITTON INDUSTRIES, INC.
                                      
                                  HISTORICAL
                                      

<TABLE>
<CAPTION>
                               SIX MONTHS ENDED
                                   JANUARY 31,                    FISCAL YEAR ENDED JULY 31,
                               ----------------     -----------------------------------------------------
                                1996      1995       1995      1994(A)      1993   1992(B)   1991(B),(C)
                               ------    ------     ------     -------     ------ --------- -------------
<S>                             <C>       <C>        <C>       <C>          <C>     <C>         <C>
Earnings from Continuing
  Operations before Extra-
  ordinary Item and Cumula-
  tive Effect of a Change
  in Accounting Principle:

     Primary:                    $1.45     $1.28     $2.84      $1.10       $2.10   $2.10       $0.12

     Fully Diluted:              $1.45     $1.28     $2.84      $1.10       $2.10   $2.10       $0.12

Dividends declared per
  share(D)

Book value per share:           $17.64    $14.41    $16.19     $13.07      $12.48   $7.71       $2.55
</TABLE>

                              PRO FORMA COMBINED

<TABLE>
<CAPTION>
                                  SIX MONTHS ENDED     FISCAL YEAR ENDED
                                  JANUARY 31, 1996       JULY 31, 1995
                                  ----------------     -----------------
<S>                                   <C>                   <C>
Earnings from Continuing
  Operations:

     Primary:                         $ 1.50                $ 2.80

     Fully Diluted:                   $ 1.50                $ 2.80

Dividends declared per
  share(D)

Book value per share:                 $17.04                $15.70
</TABLE>


(A)  Results for fiscal year 1994 included the settlement of a civil suit
     which resulted in a pre-tax charge of $86.0 million ($53.8 million after
     tax), or a decrease of $1.18 to earnings per share.  Results for fiscal
     year 1994 also included an extraordinary loss on early extinguishment of
     debt of $30.7 million after tax, or a decrease of $.67 to earnings per
     share.

(B)  Applicable information for fiscal year 1991 has been adjusted for a
     two-for-one Litton Common Stock split that occurred in fiscal year 1992.
     Additionally, amounts related to fiscal years 1992 and 1991 have been
     restated to reflect the WAI businesses as discontinued operations as a
     result of a spin-off on March 17, 1994.

(C)  In the fourth quarter of fiscal year 1991, Litton provided for the loss
     on sale of a division, which resulted in a charge to pre-tax earnings of
     $120.0 million or $100.1 million after-tax.  The effect on earnings per
     share for the year was a decrease of $2.31.

(D)  There were no cash dividends declared on Litton Common Stock during the
     time periods presented above.



                                       -16-
<PAGE>   27








         SELECTED CONSOLIDATED FINANCIAL DATA

                   The following tables set forth certain unaudited se-
         lected historical consolidated financial data for each of Lit-
         ton and the Company.  This data is based on, and qualified in
         its entirety by, the respective consolidated financial state-
         ments of Litton and the Company, including the respective notes
         thereto, which are included or incorporated by reference in
         this Proxy Statement-Prospectus and should be read in conjunc-
         tion herewith.  See "INFORMATION INCORPORATED BY REFERENCE" and
         "CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY."

                      SELECTED CONSOLIDATED FINANCIAL DATA

                             LITTON INDUSTRIES, INC.

<TABLE>
<CAPTION>
                                         SIX MONTHS ENDED
                                            JANUARY 31,                          YEAR ENDED JULY 31,
                                       -------------------    ----------------------------------------------------------
                                          1996      1995        1995      1994(A)      1993      1992(B)    1991(B),(C)
                                       ---------  --------    --------  ----------    ------    ---------  -------------
                                                   (dollar amounts in millions)
<S>                                    <C>        <C>         <C>        <C>         <C>         <C>          <C>
Operating Results
  Sales and Service Revenues           $1,575.6   $1,483.2    $3,319.7   $3,446.1    $3,474.2    $3,710.8     $3,526.2
  Segment Operating Profit                142.1      128.8       280.5      181.4       264.1       289.9        178.9
  Earnings before Interest
    Expense and Taxes on Income           123.1      108.2       239.9      149.4       227.7       275.8        207.2
  Earnings before Extraordinary
    Item and Cumulative Effect of
    a Change in AccountingPrinciple:
     Continuing Operations             $   69.4   $   60.7    $  135.0   $   51.3    $   87.3    $   87.3     $    6.0
     Discontinued Operations                                               (173.1)       95.0        87.1         57.5
  Extraordinary Loss                                                        (30.7)
  Cumulative Effect of a Change
    in Accounting Principle:
     Continuing Operations                                                             (106.7)
     Discontinued Operations                                                            (10.4)
                                      ---------  ---------   ---------  ----------  ---------   ---------    ---------
  Net Earnings (Loss)                  $   69.4   $   60.7    $  135.0   $ (152.5)   $   65.2    $  174.4     $   63.5
                                      =========  =========   =========  ==========  =========   =========    =========
Financial Position at Period End
  Total Assets                         $2,601.3   $2,261.7    $2,559.6   $2,254.3    $2,749.1    $2,953.1     $3,207.1
  Shareholders' Investment                827.5      673.2       758.1      610.4       578.4       322.3        111.3
  Long-term Obligations                    93.3       97.8       103.6      105.6       106.5       131.2        126.6
  Convertible Subordinated
     Notes and Other Subor-
     dinated Debentures                      --         --          --         --       435.8       735.6      1,151.9
  Working Capital                         174.2       96.8       130.1       36.9       435.3       365.0        878.9
  Current Ratio                            1.13       1.09        1.10       1.03        1.36        1.25         1.70

Other Selected Financial Information
  Capital Expenditures                     31.4       42.8        98.3       80.6        73.6        81.5         90.2
  Depreciation and Amortization
    Expense                                49.6       47.0        95.4       98.4       107.4       113.0        120.1
  Research and Development
    Expenditures                           98.5       99.1       227.1      220.1       254.6       201.9        224.5
  Backlog at Period End                 5,519.5    5,848.8     5,137.8    5,466.6     6,700.4     6,570.0      6,654.4
  Number of Employees at Period End      28,200     28,000      29,100     29,000      32,300      34,700       36,900
</TABLE>




                                       -17-
<PAGE>   28


(A) Results for fiscal year 1994 included the settlement of a civil
    suit which resulted in a pre-tax charge of $86.0 million ($53.8
    million after tax), or a decrease of $1.18 to earnings per share.
    Results for fiscal year 1994 also included an extraordinary loss on
    early extinguishment of debt of $30.7 million after tax, or a
    decrease of $.67 to earnings per share.

(B) Applicable information for fiscal year 1991 has been adjusted for
    a two-for-one Litton Common Stock split that occurred in fiscal year
    1992.  Additionally, amounts related to fiscal years 1992 and 1991
    have been restated to reflect the WAI businesses as discontinued
    operations as a result of a spin-off on March 17, 1994.

(C) In the fourth quarter of fiscal year 1991, Litton provided for the
    loss on sale of a division, which resulted in a charge to pre-tax
    earnings of $120.0 million or $100.1 million after-tax.  The effect
    on earnings per share for the year was a decrease of $2.31.



                      SELECTED CONSOLIDATED FINANCIAL DATA

                                 STEERAGE CORP.

<TABLE>
<CAPTION>
                                                                     Predecessor
                                                           --------------------------------
                                                Nov. 13 to   Jan. 1 to
                           FY Ended Dec. 31,    Dec. 31      Nov. 12    FY Ended Dec. 31,
                           ------------------  ----------   ---------   ------------------
                           1995         1994      1993        1993        1992        1991
                           ----         ----      ----        ----        ----        ----
                                        (dollar amounts in thousands)
<S>                      <C>         <C>         <C>        <C>         <C>         <C>
Net Sales                $144,099    $129,986    $13,898    $114,577    $132,182    $150,975

Operating Income           14,862      11,979      1,298       6,855       6,871      13,114

Total Assets              119,641     119,673    109,267     108,221     111,093     100,430

Long-Term Debt and
 Mandatorily Redeemable
 Preferred Stock           53,542      59,878     65,523           0           0           0
</TABLE>


The periods through November 12, 1993 reflect Sperry Marine as operated by its
former parent.  The basis on which net sales and operating income are presented
for pre- and post-acquisition periods are comparable, except for amortization
of goodwill of $1,680,000, $1,372,000, and $141,000 included in the
determination of operating income in the 1995, 1994, and 1993 post-acquisition
periods.  Assets and long term debt after November 12, 1993 reflect the new
basis of accounting resulting from the Company's purchase of the Sperry Marine
business and debt incurred to finance the acquisition.




                                       -18-
<PAGE>   29

                                   INTRODUCTION

                   This Proxy Statement-Prospectus is being furnished to
         the Company's stockholders by the Company Board in connection
         with a Special Meeting of stockholders of the Company.  At the
         Special Meeting, the holders of Company Class A Common Stock
         will consider and vote upon on a proposal to approve and adopt
         the Merger Agreement and the Merger. The Merger Agreement and the 
         March 20, 1996, amendment thereto are attached hereto as Annex A 
         and Annex B, respectively.

                   Pursuant to the Merger Agreement, and subject to the
         terms and conditions set forth therein, at the Effective Time
         the Company shall merge with and into Merger Sub, with Merger
         Sub continuing as the surviving corporation.

                   As a result of the Merger, (i) each share of Company
         Exchange Stock outstanding immediately prior to the Effective
         Time (other than Dissenting Shares) shall be converted into and
         exchanged for the right to receive a number of shares of Litton
         Common Stock determined in accordance with the Exchange Ratio
         and a pro rata interest in the Property Net Proceeds, and
         (ii) each share of Company Class A Preferred Stock shall be
         converted into and exchanged for the right to receive in cash
         $100.00 plus the amount of any accrued and unpaid dividends as
         of the Effective Time.

                   This document constitutes not only the Proxy State-
         ment with respect to the Special Meeting, but also the Prospec-
         tus with respect to the shares of Litton Common Stock to be
         issued pursuant to the Merger.  All information contained in
         this Proxy Statement-Prospectus with respect to the Company has
         been supplied by the Company, and all information with respect
         to Litton has been supplied by Litton.

         THE PARTIES

         Litton

                   Litton is mainly a high technology aerospace and de-
         fense corporation which provides advanced electronic and de-
         fense systems and marine engineering and production to United
         States and world markets.  Litton also provides electronic com-
         ponents and interconnect products to customers worldwide.  Ap-
         proximately 73% of Litton's consolidated revenues for the fis-
         cal year ended July 31, 1995 were derived from sales to the
         United States government.






                                       -19-
<PAGE>   30








                   Litton's businesses are reported in three business
         segments:  Advanced Electronics, Marine Engineering and Produc-
         tion, and Interconnect Products.  The Advanced Electronics seg-
         ment is a major supplier of electronic systems and related ser-
         vices to the United States and international military electron-
         ics markets and also provides navigation systems and electronic
         components to a variety of commercial customers.  The Marine
         Engineering and Production segment is a leading designer and
         builder of complex surface combatant ships for the United
         States Navy and also provides modernization, overhaul and re-
         pair work.  The Interconnect Products segment is an interna-
         tional supplier of electronic connectors, multilayer circuit
         boards and other interconnect products, primarily for the tele-
         communications and computer industries.

                   Litton has completed or agreed to a number of acqui-
         sitions and dispositions in the last two years.  In March of
         1994 Litton spun-off its WAI business.  Since then it has ac-
         quired businesses with annual revenues of approximately $1.3
         billion (including the acquisition of the Company).  All of
         these acquisitions complement existing businesses in the Ad-
         vanced Electronics segment, which is expected to account for an
         increasing percentage of Litton's future revenues.

                   Litton's principal executive offices are located at
         21240 Burbank Boulevard, Woodland Hills, California 91367-6675,
         and its telephone number is (818) 598-5000.

                   On February 16, 1996, Litton completed the acquisi-
         tion of PRC, an indirect wholly-owned subsidiary of The Black &
         Decker Corporation, for a preliminary purchase price of $425
         million in cash.  PRC, with revenue of more than $700 million
         for the fiscal year ended December 31, 1995, is a diversified
         information technology company that designs, develops, inte-
         grates and supports computer-based information handling and
         processing systems and reengineers business processes for the
         U.S. government, commercial customers and state and local gov-
         ernments.  Litton has filed a Prospectus Supplement dated
         March 14, 1996 to a 1991 Registration Statement (No. 33-44624)
         on Form S-3 to issue debentures which will be used to reduce
         the indebtedness incurred in connection with the acquisition
         under a revolving credit agreement.

                   PRC operates through four units:  Information Tech-
         nology, Systems Integration, Information Systems and Applied
         Engineering.  These PRC business units provide information
         technology-based systems, along with consulting, systems engi-
         neering, systems integration, technical support, operations and
         maintenance and other services to the United States government



                                       -20-
<PAGE>   31

         and other customers in the following markets:  defense, elec-
         tronic commerce, criminal justice/public safety, environment/
         weather systems, health care and education.

                   Approximately 83% of PRC's revenues for the year
         ended December 31, 1995 were generated from contracts with var-
         ious United States government agencies, of which 55% were from
         contracts with the United States Department of Defense.  PRC's
         current firm unfunded backlog is approximately $1.6 billion.

         Merger Sub

                   Merger Sub is a wholly-owned subsidiary of Litton.
         Prior to the Effective Time, Merger Sub has not and will not
         engage in any business activities other than activities inci-
         dental to the Merger.

         The Company

                   The Company, through Sperry Marine, its wholly-owned
         subsidiary, is a worldwide leader in the design, development,
         manufacture, service and supply of advanced electronic naviga-
         tion and guidance systems for marine and aircraft uses.  Head-
         quartered in Charlottesville, Virginia, Sperry Marine maintains
         35 facilities in 11 countries.  Its products and services are
         delivered to commercial and military customers through a com-
         prehensive integrated network of over 150 distributors, dealers
         and service representatives located in significant seaports
         throughout the world.  The Company engages in no business ac-
         tivities other than those incidental to the ownership of Sperry
         Marine.  The Company's principal executive offices are located
         at c/o J.F. Lehman & Company, 2001 Jefferson Davis Highway,
         Suite 607, Arlington, Virginia 22202, and its telephone number
         is (703) 418-6095.


                               THE SPECIAL MEETING


         DATE, TIME AND PLACE; PURPOSE


                   The Special Meeting will be held at [location] at
         [time] on [date].  The purpose of the Special Meeting will be
         to consider and vote upon a proposal to approve and adopt the
         Merger Agreement and the Merger.  See "THE MERGER AGREEMENT."
         The Company's management knows of no matters to be brought be-
         fore the Special Meeting other than those referred to and de-
         scribed herein.  If any other business should properly come
         before the Special Meeting, the persons named in the proxy will



                                       -21-
<PAGE>   32


         vote in accordance with their best judgment, unless the proxy
         indicates otherwise.

         VOTING RIGHTS; QUORUM

                   Only holders of record of Company Class A Common
         Stock at the close of business on the Record Date are entitled
         to vote at the Special Meeting and any adjournment or postpone-
         ment thereof.  The presence, either in person or by proxy, of
         the holders of a majority of the shares of Company Class A Com-
         mon Stock outstanding on the Record Date shall be necessary to
         constitute a quorum at the Special Meeting.

                   On the Record Date, there were 880,000 shares of Com-
         pany Class A Common Stock outstanding held by 18 holders of
         record.  As of the Record Date, according to Company records,
         directors and executive officers of the Company, together with
         their affiliates, owned an aggregate of approximately 395,000
         shares of Company Class A Common Stock, representing 44.9% of
         the shares of such class outstanding on such date (or 38.3% on
         a fully diluted basis).

         VOTE REQUIRED TO APPROVE THE MERGER

                   The affirmative vote of holders of at least two-
         thirds of the outstanding shares of Company Class A Common
         Stock entitled to vote at the Special Meeting, either in person
         or by proxy, is necessary to approve and adopt the Merger
         Agreement and the Merger.  Holders of record on the Record Date
         of shares of Company Class A Common Stock are entitled to one
         vote per share with respect to approval of the Merger Agreement
         and the Merger.  Outstanding shares of Company Class A Common
         Stock for which proxies are not properly executed by the hold-
         ers thereof and timely returned to the Company will not be
         counted as voting to approve the Merger Agreement and the Merg-
         er.

                   SINCE THE VOTE OF COMPANY STOCKHOLDERS REQUIRED IN
         ORDER TO ADOPT THE MERGER AGREEMENT IS BASED UPON THE NUMBER OF
         OUTSTANDING SHARES OF COMPANY CLASS A COMMON STOCK, AND NOT
         ONLY THOSE SHARES WHICH ARE ACTUALLY VOTED, THE FAILURE BY A
         COMPANY STOCKHOLDER TO SUBMIT A PROXY CARD (OR TO VOTE IN PER-
         SON AT THE SPECIAL MEETING) WILL HAVE THE SAME EFFECT AS A "NO"
         VOTE WITH RESPECT TO THE ADOPTION OF THE MERGER AGREEMENT AND
         THE MERGER.

                   IF fewer shares of Company Class A Common Stock are
         voted in favor of approval and adoption of the Merger Agreement
         and the Merger than the number required for such approval and



                                       -22-
<PAGE>   33

         adoption, it is expected that the Special Meeting will be ad-
         journed or postponed in order to allow additional time for ob-
         taining additional proxies or votes; provided, however, that no
         proxy which is voted "against" the proposal to approve and
         adopt the Merger Agreement and the Merger will be voted in fa-
         vor of any such adjournment or postponement.  At any subsequent
         reconvening of the Special Meeting, all proxies obtained prior
         to such adjournment or postponement will be voted in such man-
         ner as such proxies would have been voted at the original con-
         vening of the Special Meeting (except for any proxies which
         previously have been effectively revoked or withdrawn), not-
         withstanding that they may have been effectively voted on the
         same or any other matter at a previous meeting.

                   In connection with the execution of the Merger Agree-
         ment, certain holders of shares of Company Class A Common Stock
         entered into the Voting Agreement, pursuant to which, among
         other things, such stockholders agreed to vote their shares of
         Company Class A Common Stock in favor of the Merger Agreement.
         As of the date hereof, the number of shares subject to the Vot-
         ing Agreement represent 44.9% of the voting power of the shares
         of Company Class A Common Stock entitled to vote at the Special
         Meeting.

         PROXIES; REVOCATION

                   Shares of Company Class A Common Stock represented by
         properly executed proxy cards received by the Company at or
         prior to the Special Meeting will, unless revoked, be voted at
         the Special Meeting in accordance with the instructions there-
         on.  SHARES OF COMPANY CLASS A COMMON STOCK REPRESENTED BY
         PROPERLY EXECUTED PROXIES THAT DO NOT CONTAIN INSTRUCTIONS TO
         THE CONTRARY WILL BE VOTED "FOR" APPROVAL AND ADOPTION OF THE
         MERGER AGREEMENT AND THE MERGER.  Proxies are being solicited
         by and on behalf of the Company Board.

                   Any stockholder may revoke his or her proxy at any
         time before it is voted by executing a proxy card bearing a
         later date, by delivering a written notice to the Secretary of
         the Company stating that the proxy is revoked, by notifying the
         Company at the Special Meeting before any vote is taken or by
         voting in person at the Special Meeting.

                   The Company will bear the cost of soliciting proxies
         from its stockholders, except that Litton will bear the costs
         of printing and mailing this Proxy Statement-Prospectus.




                                       -23-
<PAGE>   34








SECURITY OWNERSHIP OF THE COMPANY

          The following table sets forth, as of the Record
Date, certain information with respect to the beneficial owner-
ship of each class of Company Capital Stock as to (i) each per-
son known by the Company to own beneficially more than 5% of
the outstanding shares of each class, (ii) each director of the
Company, (iii) each executive officer of the Company, and (iv)
all directors and officers of the Company as a group.  Except
as otherwise noted, the named beneficial owner has sole voting
and investment power with respect to such shares.

<TABLE>
<CAPTION>
                                                                       Percent of             Percent of
                                                                     Company Class A        Litton Common
                                          Amount and Nature of        Common Stock         Stock After the
Name of Beneficial Owner                 Beneficial Ownership(1)   Before the Merger(2)       Merger(3)
- ------------------------                 -----------------------   --------------------    ---------------
<S>                                           <C>                         <C>                    <C>
J.F. Lehman Steerage Partners L.P.(4)         455,000.00(11)              51.70%                 **
Massachusetts Mutual Life
  Insurance Co.(5)                            200,000.00(12)              22.73%                 **
MassMutual Corporate Investors(5)              70,588.23(13)               8.02%                 **
Sembawang Automation Pte Ltd.(6)              200,000.00                  22.73%                 **
Paribas Principal, Inc. (7)                   100,000.00(14)              11.36%                 **
John F. Lehman, Jr.*(8)                        43,333.33(15)               4.92%                 **
Donald Glickman*(8)                            73,333.33(16)               8.33%                 **
George A. Sawyer*(8)                           43,333.33(17)               4.92%                 **
P.X. Kelley*(9)                                      --                     N/A                  **
Paul D. Miller*(8)                              3,500.00(18)                **                   **
Joseph A. Stroud*(8)                           17,200.00(19)               1.95%                 **
C.L. Lai*(10)                                        --(20)                 N/A                  **
John V. DeMaso(8)                              15,700.00(21)               1.78%                 **
Ben Bingham(8)                                  3,400.00(22)                **                   **
All Directors and Executive Officers
  as a Group (11 persons)                     509,700.00(23)              55.72%                  2.24%
</TABLE>


* Denotes director of the Company.

** Represents less than 1%.

 (1)  Unless otherwise noted, the Company believes that the beneficial owners
      listed have sole voting and dispositive power over the shares listed.

 (2)  Percentage based upon 880,000 outstanding shares of Company Class A
      Common stock plus (A) for those persons who hold options for Company
      Class A Common Stock which are either currently exercisable or
      exercisable within 60 days of the date of this Proxy Statement-Prospectus
      and (B) for those persons who hold securities convertible into shares of
      Company Class A Common Stock, the number of shares of Company Class A
      Common Stock issuable upon exercise of such options or conversion of such
      securities, which shares are deemed to be outstanding for the purpose of
      computing the percentage of shares beneficially owned by any other
      person.

 (3)  Based on the number of shares of Litton Common Stock outstanding on
      January 31, 1996, plus an estimated 2,200,000 shares to be issued in
      connection with the Merger.

 (4)  The address of J.F. Lehman Steerage Partners L.P. is c/o J.F. Lehman &
      Company, 2001 Jefferson Davis Highway, Suite 607, Arlington, Virginia
      22202.

 (5)  The address of Massachusetts Mutual Life Insurance Co. and MassMutual
      Corporate Investors is 1295 State Street, Springfield, Massachusetts
      01111.


                                       -24-
<PAGE>   35










 (6)  Sembawang Automation Pte Ltd. has changed its name to Sembawang Systems
      Pte Ltd.  The address of Sembawang Systems Pte Ltd. is 60 Admiralty Road
      West, #02-00, Sembawang Building, Singapore 759947.

 (7)  The address of Paribas Principal, Inc. is The Equitable Tower, 787
      Seventh Avenue, New York, New York 10019.

 (8)  The address of each of Messrs. Lehman, Glickman, Sawyer, Miller,
      Stroud, DeMaso and Bingham is c/o J.F. Lehman & Company, 2001 Jefferson
      Davis Highway, Suite 607, Arlington, Virginia 22202.

 (9)  The address of General Kelley is c/o Galway Partners, 700 Thirteenth
      Street, N.W., Suite 400, Washington, DC 20005.

(10)  The address of Mr. Lai is c/o Sembawang Industrial Pte Ltd., 391A
      Orchard Road, #16-00 Ngee An City, Tower A, Singapore 0923.

(11)  Includes (A) 235,000 shares of Company Class A Common Stock owned by
      J.F. Lehman Steerage Partners L.P., and (B) 160,000 shares of Company
      Class A Common Stock beneficially owned by Messrs. Lehman, Glickman and
      Sawyer, who are the general partners of J.F. Lehman Steerage Partners
      L.P. and 60,000 shares of Company Class A Common Stock owned by
      transferees of Messrs. Lehman and Sawyer, all of whom have agreed,
      pursuant to the Steerage Corp. Stockholders Agreement, amended and
      restated as of September 30, 1995 (the "Stockholders Agreement"), to vote
      all shares of Company Class A Common Stock owned by such person in the
      same way as J.F. Lehman Steerage Partners L.P. votes the shares of
      Company Class A Common Stock owned by it.

(12)  Includes 70,588.23 shares of Company Class A Common Stock beneficially
      owned by MassMutual Corporate Investors, a publicly traded Massachusetts
      business trust, and 17,647.06 shares of Company Class A Common Stock
      beneficially owned by MassMutual Participation Investors, a publicly
      traded Massachusetts business trust, each of which has retained
      Massachusetts Mutual Life Insurance Co. as investment advisor.

(13)  Does not include 111,764.71 shares of Company Class A Common Stock
      beneficially owned by Massachusetts Mutual Life Insurance Co.

(14)  Includes 75,000 shares of Company Class A Common Stock issuable to
      Paribas Principal, Inc. upon conversion of Paribas Principal, Inc.'s
      Company Class B Common Stock into Company Class A Common stock, and
      25,000 shares of Company Class A Common Stock issuable to Banque Paribas
      upon conversion of Banques Paribas' shares of Company Class B Common
      Stock into Company Class A Common Stock.  Paribas Principal, Inc. is a
      member of a group of entities controlled by Banque Paribas.

(15)  Does not include 30,000 shares of Company Class A Common Stock held in
      trust for Mr. Lehman's children and 235,000 shares of Company Class A
      Common Stock owned by J.F. Lehman Steerage Partners L.P., of which Mr.
      Lehman is a general partner.  Mr. Lehman disclaims beneficial ownership
      of the shares held in trust for his children and those owned by J.F.
      Lehman Steerage Partners L.P.

(16)  Does not include 235,000 shares of Company Class A Common Stock owned
      by J.F. Lehman Steerage Partners L.P., of which Mr. Glickman is a general
      partner.  Mr. Glickman disclaims beneficial ownership of the shares owned
      by J.F. Lehman Steerage Partners L.P.

(17)  Does not include 30,000 shares of Company Class A Common Stock
      beneficially owned by Mr. Sawyer's adult children or 235,000 shares of
      Company Class A Common Stock owned by J.F. Lehman Steerage Partners L.P.,
      of which Mr. Sawyer is a general partner.  Mr. Sawyer disclaims
      beneficial ownership of the shares owned by his adult children and those
      owned by J.F. Lehman Steerage Partners L.P.

(18)  Includes 3,500 shares of Company Class A Common Stock issuable to Mr.
      Miller upon exercise of Company Options; does not include 14,000 shares
      of Company Class A Common Stock issuable upon exercise of Company Options
      which are not currently exercisable.  However, such Company Options will
      vest upon approval of the Merger by the Company's stockholders at the
      Special Meeting and, therefore, they are included in the calculation of
      Percent of Litton Common Stock After the Merger.

(19)  Includes 12,000 shares of Company Class A Common Stock issuable to Mr.
      Stroud upon conversion of his Company Class C Preferred Stock into
      Company Class A Common Stock and 5,200 shares of



                                      -25-
<PAGE>   36


      Company Class A Common Stock issuable to Mr. Stroud upon exercise of
      Company Options; does not include 7,800 shares of Company Class A Common
      Stock issuable upon exercise of Company Options which are not currently
      exercisable.  However, such Company Options will vest upon approval of
      the Merger by the Company's stockholders at the Special Meeting and,
      therefore, they are included in the calculation of Percent of Litton
      Common Stock After the Merger.

(20)  Mr. Lai is the Deputy Chairman, President of Transportation and
      Logistics Group, President of Property and Building Materials Group and
      President of Sembawang Industrial Pte Ltd., which owns 100% of Sembawang
      Systems Pte Ltd. (formerly known as Sembawang Automation Pte Ltd.).

(21)  Includes 6,200 shares of Company Class A Common Stock issuable to Mr.
      DeMaso upon exercise of Company Options currently exercisable; does not
      include 9,300 shares of Company Class A Common Stock issuable upon
      exercise of Company Options which are not currently exercisable.
      However, such Company Options will vest upon approval of the Merger by
      the Company's stockholders at the Special Meeting and, therefore, they
      are included in the calculation of Percent of Litton Common Stock After
      the Merger.

(22)  Includes 3,400 shares of Company Class A Common Stock issuable to Mr.
      Bingham upon exercise of Company Options currently exercisable; does not
      include 5,100 shares of Company Class A Common Stock issuable upon
      exercise of Company Options which are not currently exercisable.
      However, such Company Options will vest upon approval of the Merger by
      the Company's stockholders at the Special Meeting and, therefore, they
      are included in the calculation of Percent of Litton Common Stock After
      the Merger.

(23)  Includes 12,000 shares of Class A Common Stock issuable upon conversion
      of Company Class C Preferred Stock and 22,700 shares of Company Class A
      Common Stock issuable upon exercise of Company Options; does not include
      42,800 shares of Company Class A Common Stock issuable upon exercise of
      Company Options which are not currently exercisable.  However, such
      Company Options will vest upon approval of the Merger by the Company's
      stockholders at the Special Meeting and, therefore, they are included in
      the calculation of Percent of Litton Common Stock After the Merger.  Also
      includes (A) 235,000 shares of Company Class A Common Stock owned by J.F.
      Lehman Steerage Partners L.P., of which Messrs. Lehman, Glickman and
      Sawyer are general partners, and (B) 60,000 shares of Company Class A
      Common Stock owned by transferees of Messrs. Lehman and Sawyer, who have
      agreed, pursuant to the Stockholders Agreement, to vote all shares of
      Company Class A Common Stock owned by such person in the same way as J.F.
      Lehman Steerage Partners L.P. votes the shares of Company Class A Common
      Stock owned by it.


                                       -26-
<PAGE>   37







                                    THE MERGER

                    The following information with respect to the Merg-
         er, insofar as it relates to matters contained in the Merger
         Agreement, is qualified in its entirety by reference to the
         Merger Agreement. The Merger Agreement and the March 20, 1996,
         amendment thereto are attached to this Proxy Statement-Prospectus 
         as Annex A and Annex B, respectively, and are incorporated herein 
         by reference.

         BACKGROUND OF THE MERGER

                    During the late summer and early fall of 1995, the
         Company began informal discussions regarding strategic alternatives
         for the Company with Lehman Brothers Inc., financial advisor to the 
         Company ("Lehman Brothers"), and with Lion Holdings Corporation 
         ("LHC").  LHC is controlled by John F. Lehman, Chairman of the
         Board of the Company, Donald Glickman, Treasurer and Assistant
         Secretary of the Company, and George Sawyer, Chief Executive Officer
         and President of the Company, all three of whom are significant
         stockholders of the Company.  After considering the alternatives 
         open to the Company, the Company Board determined to investigate 
         whether any party would be interested in acquiring the Company on 
         terms that would be attractive to the Company's stockholders.  The 
         Company entered into a formal agreement with Lehman Brothers on 
         September 27, 1995, pursuant to which Lehman Brothers began working 
         on a confidential descriptive memorandum regarding the Company and 
         began contacting about 20 potential acquirors.

                    During the first part of October 1995, Litton was
         informed by representatives of the Company that the Company
         might soon be available for acquisition.  In light of Litton's
         growth strategy, which has included selective acquisitions of
         businesses which compliment or extend Litton's existing opera-
         tions, Litton expressed interest in meeting with representa-
         tives of the Company's management.

                    On October 10, 1995, members of Litton's senior management
         met with representatives of the Company in New York to discuss the
         impending sale of the Company.  The Company's representatives
         disclosed their retention of Lehman Brothers to manage the selling
         process and provided a general description of Sperry Marine and its
         prospects.

                    During the period of mid-October 1995 through early-
         November 1995, Lehman Brothers sent copies of the Sperry Marine
         Inc. Descriptive Memorandum dated October 1995 to 12 entities
         which had executed confidentiality agreements with the Company.
         On October 17, 1995, Litton executed a confidentiality agree-
         ment with Lehman Brothers and began receiving confidential data


                                       -27-
<PAGE>   38







         and participating in discussions with Company and Sperry Marine
         management which focused in greater detail and specificity on
         the condition of Sperry Marine's business and future prospects.
         Lehman Brothers received three initial letters of indication of
         interest in acquiring Sperry Marine in mid-November 1995, in-
         cluding Litton's November 10, 1995 indication of interest.  The
         three companies indicating interest in acquiring Sperry Marine
         were invited by Lehman Brothers to continue to participate in
         the selling process and to conduct a diligence review of the
         Company's and Sperry Marine's businesses.  Throughout December
         1995, managers of the three potential bidders, including those
         from Litton, visited Sperry Marine's headquarters and other
         locations and conducted detailed meetings with senior manage-
         ment of the Company and Sperry Marine.

                    On January 15, 1996, copies of a proposed merger
         agreement were sent to Litton and another potential bidder.
         Litton submitted its final bid on January 26, 1996, and shortly
         thereafter was notified that it had been selected by the Com-
         pany for exclusive negotiations.  Negotiations between the par-
         ties and their legal and financial advisors and LHC with respect 
         to the terms of the proposed transaction took place from 
         January 26, 1996 through February 1, 1996.

                    On February 2, 1996, the Company Board met to con-
         sider the proposed Merger.  Members of the Company's senior
         management present at the meeting were asked to review the rea-
         sons for and benefits of the proposed transaction from a busi-
         ness and financial point of view.  Counsel for the Company then
         reviewed the terms of the Merger Agreement and state and fed-
         eral securities laws implications of the Merger.  After discus-
         sion and consideration of the factors discussed under " -- Rea-
         sons for the Merger," the members of the Company Board deter-
         mined that the Merger was in the best interests of the Company
         and its stockholders and was fair to the Company stockholders
         from a financial point of view.  The Company did not seek a
         fairness opinion from Lehman Brothers or LHC.  At the
         conclusion of the meeting, the Company Board unanimously
         approved the Merger and authorized the execution of the Merger
         Agreement.  Later that day, following further negotiations
         between the parties with respect to the final terms of the
         proposed transaction, the parties executed the Merger
         Agreement, subject to subsequent approval by the Board of
         Directors of Litton (the "Litton Board") and by the Company's
         Stockholders.






                                       -28-
<PAGE>   39







                    At a meeting of the Litton Board on February 8,
         1996, members of Litton's senior management reviewed the rea-
         sons for and benefits of the proposed transaction from a busi-
         ness and financial point of view and reviewed the terms of the
         Merger Agreement.  After discussion and consideration of the
         factors discussed under "-- Reasons for the Merger," the Litton
         Board unanimously approved the Merger Agreement and ratified
         its execution, subject to the limitation that no more than
         2,200,000 shares of Litton Common Stock be issued in connection
         with the Merger.

                    The Merger Agreement made consummation of the Merger
         subject to, and gave each party certain termination rights in
         connection with, the results of due diligence investigations of
         each party by the other conducted during a brief post-signing
         period, which period has expired.

                    The parties to the Merger Agreement entered into an
         amendment of the Merger Agreement, dated as of March 20, 1996, which
         (i) clarified the mechanism for determining the Exchange Ratio, (ii)
         revised slightly the treatment of Company Options, and (iii) provided
         for the sale of the Property after the Ef- fective Time and the receipt
         by former holders of Company Ex- change Stock of shares of Litton
         Common Stock in consideration therefor.  Unless otherwise indicated,
         all descriptions of and references to the Merger Agreement contained in
         this Proxy Statement-Prospectus are descriptions of and references to
         the Merger Agreement as amended.

         REASONS FOR THE MERGER

         Litton

                    The Litton Board believes the acquisition of Sperry
         Marine is in the best interests of Litton and its stockholders.
         In reaching its determination, the Litton Board considered a
         number of factors, including the expectation, based upon con-
         sultation with Litton management, that the acquisition of
         Sperry Marine will:

                       - bring valuable new capabilities to
                         Litton's existing marine businesses
                         and will permit Litton to expand fur-
                         ther into the growing market for
                         "commercial off-the-shelf" equipment
                         used for military applications by the
                         United States government;





                                       -29-
<PAGE>   40







                       - provide Litton with access to Sperry
                         Marine's worldwide marketing and cus-
                         tomer service organizations and
                         Sperry Marine's existing product
                         platforms will allow introduction of
                         Litton technologies into new markets;

                       - solidify Litton's presence and en-
                         hance its competitiveness in military
                         and commercial marine navigation;

                       - re-establish Litton as a leading pro-
                         vider of maritime inertial navigation
                         systems;

                       - provide a broader market base for
                         existing Litton navigation technol-
                         ogy;

                       - increase Litton's access to attrac-
                         tive military and commercial growth
                         markets, such as military-retrofits
                         of navigation equipment on surface
                         combatant ships and submarines, and
                         commercial ship orders;

                       - establish Litton as a leading pro-
                         vider of commercial ship navigation
                         equipment and complement the activi-
                         ties of existing Litton businesses;

                       - provide an established worldwide mar-
                         keting and product support organiza-
                         tion for marine navigation to improve
                         market penetration of existing Litton
                         products; and

                       - expand Litton's system integration
                         capability to the marine electronics
                         market.

         The Company

                   The Company Board believes that the terms of the
         Merger Agreement and the Merger are fair to and in the best
         interest of the Company and its stockholders.  Accordingly, the
         Company Board has unanimously approved the Merger Agreement and
         the Merger and recommended approval thereof by the stockholders


                                       -30-
<PAGE>   41
         of the Company.  In reaching its determination, the Company
         Board consulted with Company management, with Lehman Brothers, 
         its financial advisor, and with LHC. The Company Board considered 
         a number of factors, including, without limitation, the following:

              1.   Complementary Business Positions.  The Company's
         strong international business position provides it with a stra-
         tegic opportunity to continue building its business while pro-
         viding Litton with an opportunity to expand its existing busi-
         ness along with broader market reach.  The Company Board be-
         lieves that consummation of the Merger will provide the Company
         with the opportunity for the Company to achieve long-term stra-
         tegic and financial benefits.

              2.   Economies of Scale.  The combination of the Company
         and Litton should enable the Company to achieve economies of
         scale in the development of new navigational instruments and to
         create leverage between its military and commercial applica-
         tions.  The Company should be able to reduce its military
         prices to meet commercial price requirements in certain areas
         and to combine appropriate units with the intent of breaking
         into the low-end military heading and attitude market.  The
         combined companies should be able to expand co-production and
         strategic partnerships in many critical regions, including Eu-
         rope and Asia.

              3.   Broader Sources of Income.  The Company Board be-
         lieves that the Merger will strengthen the Company's market
         position in commercial and military marine navigation systems.
         The combined company's development and manufacturing efforts in
         these technologies are expected to generate a variety of prod-
         ucts which can be distributed through the combined companies'
         extensive market coverage.  The Company Board believes the
         Merger will better position the Company to deal with uncer-
         tainties which face the industry.

              4.   Terms of the Merger Agreement.  The terms and condi-
         tions of the Merger Agreement, including (i) the condition that
         the Merger will be a tax-free reorganization for federal income
         tax purposes to the Company's stockholders, (ii) the conversion
         of the Company's stockholders' shares of Company Exchange Stock
         for Litton Common Stock and (iii) the redemption of the Company
         Class A Preferred Stock, provide the Company's stockholders
         with liquidity in their investment at a fair value, and such
         liquidity does not cause a taxable event for holders of Company
         Exchange Stock.





                                       -31-
<PAGE>   42







              5.   Value and Liquidity of Litton Common Stock.  Litton
         Common Stock is traded on the NYSE and the PSE, and, on Febru-
         ary 1, 1996, immediately prior to the meeting of the Company
         Board to approve the Merger, the Litton Common Stock was trad-
         ing at a price per share of $49.50.  The Company Board also
         considered that the Merger Agreement provides for an adjustment
         to the Exchange Ratio in the event the Average Litton Share
         Price rises above $53.35 or falls below $43.65, and that the Merger
         Agreement may be terminated by either the Company or Litton in
         the event the Average Litton Share Price is below $41.25.

         RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS

                   THE BOARD OF DIRECTORS OF THE COMPANY HAS UNANIMOUSLY
         APPROVED THE MERGER AGREEMENT AND THE MERGER AND RECOMMENDS
         THAT THE COMPANY'S STOCKHOLDERS VOTE "FOR" APPROVAL AND ADOP-
         TION OF THE MERGER AGREEMENT AND THE MERGER.

                   The decision of the Company Board to approve and rec-
         ommend the Merger Agreement and the Merger was based on a num-
         ber of factors, including the Company Board's knowledge of the
         business, operations, properties, assets and earnings of the
         Company and its assessment of the Company's prospects; the op-
         portunity for the Company to achieve long-term strategic and
         financial benefits by consummating the Merger; the terms and
         conditions of the Merger Agreement, including the condition
         that the Merger will be a tax-free reorganization for federal
         income tax purposes to the Company's stockholders; the oppor-
         tunity for the holders of the Company Class A Preferred Stock
         to receive in cash $100.00 plus the amount of any accrued and
         unpaid dividends as of the Effective Time; the market prices at
         which the shares of Litton Common Stock have traded during the
         past year; that Litton Common Stock is traded on the NYSE and
         PSE and, thus, is a liquid investment, whereas Company Exchange
         Stock is held by a small number of investors with no trading
         activity; and that the holders of the Company Exchange Stock
         would receive a significant premium over the book value of the
         Company Exchange Stock as of February 1, 1996.  The Company
         Board did not attach a relative weight to the factors it con-
         sidered in reaching its decision but, considering all factors
         herein discussed, determined that the Merger Agreement and the
         Merger are fair to and in the best interests of the Company's
         stockholders.

         INTERESTS OF CERTAIN PERSONS IN THE MERGER

                   In considering the recommendation of the Company
         Board with respect to the Merger Agreement and the transactions
         contemplated thereby, holders of the Company's Class A Common
         Stock should be aware that certain members of the management of


                                       -32-
<PAGE>   43







         the Company and the Company Board have certain interests in the
         Merger that are in addition to their interests as stockholders
         of the Company.

         Stock Options

                   By virtue of the approval of the Merger by the Com-
         pany's stockholders, all options (individually, a "Company Op-
         tion" and collectively, the "Company Options") currently out-
         standing under the Steerage Corp. 1994 Stock Option Plan (the
         "Company Stock Option Plan"), pursuant to their terms and in
         connection with a change of control of the Company, shall vest
         in full.  Pursuant to the Merger Agreement, 75% of the
         outstanding Company Options must be exercised prior to the
         Effective Time, and the Company Board is obligated to take all
         necessary action to ensure that no holder of Company Options at
         the Effective Time will hold options to purchase more than
         3,000 shares of Litton Common Stock after the Effective Time.
         Company Options which are not so exercised shall remain
         outstanding following the Effective Time and the shares subject
         to such options and the exercise price shall each be adjusted
         to reflect the Exchange Consideration.  As of March 20, 1996,
         there were Company Options outstanding to purchase an aggregate
         of 73,960 shares of Company Class A Common Stock at an exercise
         price of $17.50 and 17,500 shares of Company Class A Common
         Stock at an exercise price of $30.00.

         Management Agreement; Advisory Fee

                   The Company and Sperry Marine are parties to a Man-
         agement Services Agreement (the "Management Agreement") dated
         as of November 15, 1993, and as modified November 15, 1995,
         with LHC, a corporation controlled by Messrs. Lehman, Glickman 
         and Sawyer pursuant to which LHC is paid an annual management 
         fee of $900,000.  Sperry Marine will pay LHC the balance of the
         management fee for 1996 in accordance with the terms of the
         Management Agreement.  Upon consummation of the Merger, an ad-
         visory fee of $750,000 will also be paid by Sperry Marine to
         LHC with respect to services provided in connection with the
         Merger and the transactions related thereto.

         PAYMENTS UPON TERMINATION OF EMPLOYMENT

                   Each of N.E. (Pete) Bickers, Ben Bingham, John V.
         DeMaso, Paul D. Miller, Hans Rasmussen and Joseph A. Stroud are
         parties to employment agreements with Sperry Marine or one of
         its subsidiaries (each referred to herein as the "Employer"),
         pursuant to which each such individual is entitled to payments
         upon termination if the employment relationship is terminated
         without cause by the Employer or if the employee exercises his
         right to terminate his employment within one year following a
         change of control.


                                       -33-
<PAGE>   44
         Upon such a termination by the employee, such employee is entitled, 
         for the greater of (i) the remainder of the Period of Employment 
         (as defined in each such employment agreement), or (ii) 12 
         months beginning at the effective date of termination, to:  (A) the 
         employee's annual base salary at the time of termination payable in 
         equal monthly installments for the applicable period, and (B) 
         continued coverage under any employee benefit plans and programs 
         under which he would have been covered, and continued receipt of 
         any other benefits (including bonus) to which the employee would 
         have been entitled, if his employment under the employment agreement 
         had not been terminated.  For purposes of such employment agreements,
         a "change in control" includes, among other things, any event which 
         vests the ownership of a majority of the voting stock of the Employer
         (or of the parent at any tier) in any person other than the 
         individuals and entities who were stockholders of the Employer (or 
         its parent) on the effective date of the applicable employment 
         agreement, including the Merger.

         Indemnity and Insurance

                   Pursuant to the Merger Agreement, from and after the
         Effective Time, Litton has agreed to indemnify, defend and hold
         harmless, to the fullest extent permitted under applicable law,
         each person who was at February 2, 1996, or who had been at any
         time prior to such date, an officer, director, employee,
         trustee or agent of the Company (or any subsidiary or division
         thereof), including, without limitation, each person control-
         ling any of the foregoing persons (individually, an "Indemni-
         fied Party" and collectively, the "Indemnified Parties"),
         against all losses, claims, damages, liabilities, costs or ex-
         penses (including attorneys' fees), judgments, fines, penalties
         and amounts paid in settlement in connection with any claim,
         action, suit, proceeding or investigation (an "Action") arising
         out of or pertaining to acts or omissions by them in their ca-
         pacities as such, whether commenced, asserted or claimed before
         or after the Effective Time; provided that (i) Litton shall pay
         the reasonable fees and expenses of counsel selected by the
         Indemnified Party, which counsel shall be reasonably acceptable
         to Litton, in advance of the final disposition of any such Ac-
         tion to the full extent permitted by applicable law, if Litton
         has received an undertaking from the Indemnified Party to
         promptly return any amounts paid by Litton or its subsidiaries
         in the event that it shall ultimately have been determined by a
         court of competent jurisdiction not subject to further appeal
         that the Indemnified Party is not entitled to be indemnified
         under applicable law, and (ii) Litton and the Company will co-
         operate in the defense of any such matter except that Litton
         shall not be liable for any settlement effected without its


                                       -34-
<PAGE>   45







         written consent (which consent shall not be unreasonably with-
         held) and Litton shall not be obligated to pay the fees and
         disbursements of more than one counsel for all Indemnified Par-
         ties in any single Action except to the extent that, in the
         opinion of counsel for the Indemnified Parties, two or more of
         such Indemnified Parties have conflicting interests in the out-
         come of such action.

                   In addition, Litton has agreed to use its best ef-
         forts to cause to be maintained in effect for not less than
         three years after the Effective Time, the current policies of
         directors' and officers' liability insurance and fiduciary li-
         ability insurance maintained by the Company with respect to
         matters occurring prior to the Effective Time; provided that
         (i) Litton may substitute therefor policies of substantially
         the same coverage containing terms reasonably available and
         (ii) Litton shall not be required to pay an annual premium for
         such insurance in excess of 150% of the last annual premium
         paid prior to the date hereof, but in such case shall purchase
         as much coverage as possible for such amount.


                          RESALE OF LITTON COMMON STOCK

                   All shares of Litton Common Stock received by the
         Company's stockholders in the Merger will be registered under
         the Securities Act and will be freely transferable, except that
         shares of Litton Common Stock received by persons who are
         deemed to be "affiliates" (as such term is defined under the
         Securities Act) of the Company, as of the time the Merger
         Agreement was executed or as of the Effective Time, may be re-
         sold by them only in transactions permitted by the resale pro-
         visions of Rule 145 promulgated under the Securities Act (or
         Rule 144 under the Securities Act, in the case of such persons
         who become affiliates of Litton) or as otherwise permitted un-
         der the Securities Act.  Persons who may be deemed to be af-
         filiates of the Company or Litton generally include individuals
         or entities that control, are controlled by, or are under com-
         mon control with, such party, and may include certain officers
         and directors as well as principal stockholders of such party.
         The Merger Agreement requires the Company to cause each person
         it reasonably believes to be an affiliate to execute a written
         agreement (each, a "Company Affiliate Letter") to the effect
         that such person will not offer to sell, transfer or otherwise
         dispose of any of the shares of Litton Common Stock issued to
         such person pursuant to the Merger except (i) in compliance
         with the applicable provisions of Rule 145 under the Securities
         Act, (ii) in a transaction that is otherwise exempt from the
         registration requirements of the Securities Act, or (iii) in an
         offering registered under the Securities Act.


                                       -35-
<PAGE>   46







                   In order to ensure that the Merger will qualify for
         pooling of interests treatment, pursuant to the Merger Agree-
         ment the Company Affiliate Letters also contain an agreement to
         the effect that the person executing such Company Affiliate
         Letter will not sell, pledge, transfer or otherwise dispose of
         or reduce their risk with respect to shares of Litton Common
         Stock issued to such person pursuant to the Merger or shares of
         Company Capital Stock then owned by such person until after
         such time as financial results covering at least 30 days of
         post-Merger combined operations of Litton and the Company have
         been published by Litton.  Because of the requirements for
         pooling of interests treatment, Litton is required, pursuant to
         the Merger Agreement, to cause each of its affiliates to ex-
         ecute a written agreement to the effect that such person will
         not sell or in any way reduce their risk relative to any shares
         of Litton Common Stock owned by such person until after such
         time as financial results covering at least 30 days of post-
         Merger combined operations of Litton and the Company have been
         published by Litton.  See "ACCOUNTING TREATMENT."


                               THE MERGER AGREEMENT

                   Upon the terms and subject to the conditions of the
         Merger Agreement, at the Effective Time, Company shall be
         merged with and into Merger Sub in accordance with the laws of
         the State of Delaware, whereupon the separate corporate exist-
         ence of Company shall cease, and Merger Sub shall be the sur-
         viving corporation of the Merger.

         EFFECTIVE TIME OF THE MERGER

                   The Effective Time of the Merger will occur at such
         time as a certificate of merger is duly filed in accordance
         with the DGCL or at such later time as is specified in the cer-
         tificate of merger.  The required filing is expected to be made
         as soon as practicable after the satisfaction or waiver of all
         conditions to the Merger, including the approval of the Merger
         Agreement by the Company's stockholders at the Special Meeting.
         See "-- Conditions to Consummation of the Merger."

                   From and after the Effective Time, the surviving cor-
         poration of the Merger (Merger Sub) possess all the rights,
         privileges, powers and franchises and be subject to all of the
         restrictions, disabilities, liabilities and duties of Merger
         Sub and Company, all as provided under applicable law.






                                       -36-
<PAGE>   47







         EFFECT OF MERGER ON COMPANY CAPITAL STOCK

         Conversion of Company Capital Stock

                   At the Effective Time, as a result of the Merger and
         without any action on the part of the holder thereof, (i) each
         share of Company Exchange Stock outstanding immediately prior
         to the Effective Time (other than Dissenting Shares and shares
         held in the Company's treasury) shall be converted into and
         exchanged for the right to receive the Exchange Consideration,
         which consists of a number of shares of Litton Common Stock
         determined in accordance with the Exchange Ratio (or cash in
         lieu of fractional shares of Litton Common Stock otherwise de-
         liverable in respect thereof), plus a pro rata interest in the
         Property Net Proceeds, and (ii) each share of Company Class A
         Preferred Stock outstanding immediately prior to the Effective
         Time (other than Dissenting Shares) shall be converted into and
         exchanged for the right to receive in cash $100.00 plus the
         amount of any accrued and unpaid dividends as of the date of
         the Closing (the "Class A Preferred Merger Consideration").

                   At the Effective Time, all shares of Company Capital
         Stock shall cease to be outstanding and shall be cancelled and
         retired and shall cease to exist, and each holder of shares of
         Company Capital Stock shall thereafter cease to have any rights
         with respect to such shares of Company Capital Stock except for
         the right to receive the Exchange Consideration or the Class A
         Preferred Consideration, as applicable, upon surrender of a
         certificate representing such shares of Company Capital Stock
         (each, a "Certificate") in accordance with the Merger Agree-
         ment.

                   Each share of Company Capital Stock held by the Com-
         pany as treasury stock immediately prior to the Effective Time
         shall be cancelled, and no payment shall be made with respect
         thereto.

         Exchange Ratio

                   The exchange ratio (the "Exchange Ratio") shall be
         the number (rounded to the nearest ten-thousandth) obtained by
         (i) dividing the Common Stock Merger Consideration (as defined
         herein) by $48.50 (as adjusted pursuant to the proviso below,
         the "Conversion Price") and (ii) dividing the resulting quo-
         tient by the number of shares of Company Common Stock outstand-
         ing immediately prior to the Effective Time, assuming the con-
         version or exercise of all securities convertible into or exer-
         cisable for Company Common Stock; provided, however, that (A)
         if the average closing sale price of a share of Litton Common
         Stock on the NYSE for the 10 consecutive trading days ending on


                                       -37-
<PAGE>   48







         the third business day before the Effective Time (the "Average
         Litton Share Price") is less than $43.65, the foregoing calcu-
         lation shall be adjusted by substituting an amount equal to the
         Average Litton Share Price divided by .9 for $48.50, and (B) if
         the Average Litton Share Price is greater than $53.35, then the
         foregoing calculation shall be adjusted by substituting an
         amount equal to the Average Litton Share Price divided by 1.1
         for $48.50.

                   For purposes of the foregoing calculation, the Merger
         Agreement defines "Common Stock Merger Consideration" to mean
         $157.5 million plus the amount set forth in clause (A) below
         and less the amount set forth in clause (B) below:

              (A)  (1) $1,819,300, the aggregate net cash proceeds which
                   would be received by the Company in connection with
                   exercise of Company Options if all such Company Op-
                   tions were exercised prior to the Closing Date, (2)
                   the total of the products of (x) the applicable Per
                   Day Net Profits (as defined below) times (y) the num-
                   ber of calendar days, if any, in the applicable
                   month, falling in the period from and including April
                   22, 1996 through and including the date immediately
                   preceding the Closing Date, and (3) in the event the
                   sale of the Property as contemplated by Section
                   5.02(c) occurs prior to the Closing, the net pro-
                   ceeds, after taxes and selling expenses, from such
                   sale.  "Per Day Net Profits" means, with respect to
                   any day in April 1996, $14,228; with respect to any
                   day in May 1996, $13,690; with respect to any day in
                   June 1996, $17,561.

              (B)  (1) $52,487,500, or, if greater, the actual amount of
                   the Company's long-term debt (including the current
                   portion thereof and prepayment penalties and similar
                   fees) as of the Closing Date, (2) $8,365,654,
                   representing the aggregate amount of the Class A
                   Preferred Merger Consideration, and (3) $2.6 million,
                   representing the Company's legal and transaction fees
                   and expenses in connection herewith.

         By way of example only, assuming that (i) the Property is not
         sold prior to Closing, the (ii) Closing occurs on or before
         April 21, 1996, (iii) the amount of long-term debt does not
         exceed $52,487,500 on the Closing Date, and (iv) the Conversion
         Price is $48.50, the Common Stock Merger Consideration would be
         $95,866,146 and the Common Stock Exchange Ratio would be 1.81,
         assuming $48.50 to be the applicable Average Litton Share
         Price.


                                       -38-
<PAGE>   49







                   In the event that prior to the Effective Time, the
         outstanding shares of Litton Common Stock or Company Capital
         Stock shall have been changed into a different number of shares
         or a different class as a result of a stock split, reverse
         stock split, stock dividend, subdivision, reclassification,
         split, combination, exchange, recapitalization or other similar
         transaction, the Exchange Ratio shall be appropriately ad-
         justed.

         Treatment of Company Options

                   All Company Options currently outstanding, pursuant to their
         terms and in connection with a change of control of the Company, shall
         vest in full at or prior to the Effective Time.  Pursuant to the Merger
         Agreement, 75% of the Company Options must be exercised prior to the
         Effective Time, and the Company Board is obligated to take all
         necessary action to en- sure that no holder of Company Options at the
         Effective Time will hold options to purchase more than 3,000 shares of
         Litton Common Stock after the Effective Time.  Company Options which
         have not been exercised prior to the Effective Time will be assumed by
         Litton and thereafter will entitle the holder to receive upon exercise
         of each such option a number of units ("Units") equal to the number of
         shares of Company Common Stock subject to such option, each Unit
         consisting of the number of shares of Litton Common Stock into which a
         share of Company Common Stock would be converted in the Merger pursuant
         to the Exchange Consideration, at an exercise price per Unit equal to
         the option price per share of Company Common Stock subject to such
         Company Option in effect immediately prior to the Effective Time.

         Dissenting Shares

                   Any shares of Company Capital Stock held by a stock-
         holder who objects to the Merger and who complies with all of
         the provisions of applicable law concerning the rights of such
         person to dissent from the Merger and to require appraisal of
         such person's shares of Company Capital Stock ("Dissenting
         Shares") shall not be converted into the right to receive the
         Exchange Consideration or the Class A Preferred Merger Consid-
         eration, as applicable, but shall become the right to receive
         such consideration as may be determined to be due to the holder
         of such Dissenting Shares pursuant to applicable law.  See
         "RIGHTS OF DISSENTING STOCKHOLDERS."






                                       -39-
<PAGE>   50







         Conversion of Company Capital Stock

                   After the Closing, the holders of Company Exchange
         Stock who shall not have exercised their dissenters' rights,
         shall surrender their Certificates representing shares of Com-
         pany Exchange Stock, together with the appropriate stock pow-
         ers, to Litton.  Upon such surrender, the holder of the Cer-
         tificate shall be entitled to receive in exchange therefor a
         certificate (a "Litton Stock Certificate") representing that
         number of whole shares of Litton Common Stock which such holder
         has the right to receive in respect of the shares of Company
         Exchange Stock formerly represented by such Certificate (after
         taking into account all shares of Company Exchange Stock then
         held by such holder).

                   COMPANY CERTIFICATES SHOULD NOT BE RETURNED WITH THE
         ENCLOSED PROXY AND SHOULD NOT BE FORWARDED TO LITTON UNLESS AND
         UNTIL THE STOCKHOLDER RECEIVES A LETTER OF INSTRUCTION OR
         TRANSMITTAL FOLLOWING THE EFFECTIVE TIME.

                   Subject to the effect of applicable laws, following
         surrender of any Certificate, there shall be paid to holders of
         Litton Stock Certificates representing whole shares of Litton
         Common Stock issued in exchange therefor, without interest, (i)
         at the time of such surrender, the amount of dividends or other
         distributions with a record date after the Effective Time
         theretofore payable with respect to such whole shares of Litton
         Common Stock and not paid, less the amount of any withholding
         taxes which may be required thereon; and (ii) at the appropri-
         ate payment date, the amount of dividends or other distribu-
         tions with a record date after the Effective Time but prior to
         surrender and a payment date subsequent to surrender payable
         with respect to such whole shares of Litton Common Stock, less
         the amount of any withholding taxes which may be required
         thereon.  No interest will be paid or accrued on the unpaid
         dividends and distributions, if any, payable to holders of
         shares of Company Exchange Stock.

                   No fractional shares of Litton Common Stock will be
         issued in the Merger.  In lieu thereof, each holder of Company
         Exchange Stock who otherwise would have been entitled to a
         fractional share of Litton Common Stock will receive cash in an
         amount equal to the fraction of a share of Litton Common Stock
         to which he would have been entitled multiplied by Average Lit-
         ton Share Price.  No interest will be paid or accrued on the
         cash in lieu of fractional shares payable to holders of shares
         of Company Exchange Stock.

                   On the date on which the Effective Time occurs, Lit-
         ton shall irrevocably deposit funds necessary to pay the Class


                                       -40-
<PAGE>   51







         A Preferred Merger Consideration upon surrender of Certificates
         therefor (to the extent not paid to such holders at the Effec-
         tive Time).

                   At or after the Effective Time, there shall be no
         transfers on the stock transfer books of Company of the shares
         of Company Capital Stock which were outstanding immediately
         prior to the Effective Time.  If, after the Effective Time,
         Certificates are presented to Litton, they shall be canceled
         and exchanged for certificates representing shares of Litton
         Common Stock and cash in lieu of fractional shares, if any,
         deliverable in respect thereof pursuant to the Merger Agreement
         in accordance with the procedures set forth in the Merger
         Agreement.

                   For a description of the differences between the
         rights of the holders of Litton Common Stock and Company Capi-
         tal Stock, see "COMPARISON OF THE RIGHTS OF HOLDERS OF LITTON
         COMMON STOCK AND COMPANY COMMON STOCK."

                   If a Certificate has been lost, stolen or destroyed,
         Litton will issue the consideration properly payable in accor-
         dance with the Merger Agreement upon receipt of appropriate
         evidence as to such loss, theft or destruction, appropriate
         evidence as to the ownership of such Certificate by the claim-
         ant, and appropriate and customary indemnification.

         Maximum Number of Shares Issuable

                   Under the Merger Agreement, Litton will not be obli-
         gated under any circumstances to issue or reserve for issuance
         in excess of 2,200,000 shares of Litton Common Stock in connec-
         tion with the Merger  (including in connection with the Prop-
         erty Net Proceeds and shares to be issued upon exercise of Com-
         pany Options outstanding as of the Effective Time).

         SALE OF THE PROPERTY AND PROPERTY NET PROCEEDS

                   The Company intends to sell the Property, which is
         owned by Sperry Marine and located in Albemarle County, Vir-
         ginia.  In the event that the sale of the Property is not con-
         summated prior to the Effective Time, current management of
         Steerage will manage such sale process for a period ending on
         August 1, 1997 and shall use reasonable efforts to consummate
         such sale as promptly as practicable.  Litton and Merger Sub
         will provide reasonable assistance with respect to such sale;
         however, with respect to such sale; however, any expenses incurred
         by Litton or the surviving corporation in the Merger in connection
         with the sale of the Property (which expenses, after the Effective
         Time and other than any broker's commission, may not exceed $100,000)
         will be deducted from the Property Net Proceeds.


                                       -41-
<PAGE>   52







                   In the event that the Property is not sold prior to the
         Effective Time, upon consummation of the sale of the Property, Litton
         will distribute to each former holder of Company Exchange Stock who has
         duly surrendered a Certificate for cancellation (i) a Litton Stock
         Certificate representing the number of shares of Litton Common Stock
         determined by (A) multiplying the number of shares of such Company
         Exchange Stock subject to such Certificate by the Property Net Proceeds
         and (B) dividing the resulting product by the number of shares of
         Company Common Stock outstanding immediately prior to the Effective
         Time, assuming the conversion or exercise of all securities convertible
         into or exercisable for Company Common Stock, and (ii) cash in the
         amount of per share dividends or other distributions, if any, with
         respect to Litton Common Stock, with a record date subsequent to the
         Closing Date.  "Property Net Proceeds" means the number of shares of
         Litton Common Stock equal to (i) the proceeds from the sale of the
         Property (net of any selling expenses and after giving effect to a 41%
         implied tax rate and using $5.5 million as the tax basis of the
         Property) to the Company or its successor divided by (ii) the
         Conversion Price; provided, however, that in no case shall the Property
         Net Proceeds exceed that number of shares of Litton Common Stock equal
         to $8,391,000 divided by the Conversion Price, rounded to the nearest
         whole share; and provided, further, that in the event that the shares
         of Litton Common Stock to be issued (or reserved for issuance) in the
         Merger (including pursuant to Company Options outstanding at the
         Effective Time and the Property Net Proceeds) would otherwise exceed
         2,200,000 shares, the Property Net Proceeds shall be reduced, to the
         extent possible, to that number of shares of Litton Common Stock that
         would result in no more than 2,200,000 shares of Litton Common Stock
         being issued (or reserved for issuance) in connection with the Merger.

                   In addition, in the event that the Property is not sold prior
         to the Effective Time, as security for the obligation to deliver to
         holders of Company Exchange Stock their pro rata interest in the
         Property Net Proceeds, Litton shall deposit with an escrow agent
         (mutually agreed upon by Litton, Merger Sub and a representative of
         former Company stockholders) certificates representing the number of
         shares of Litton Common Stock equal to $8,391,000 divided by the
         Conversion Price, rounded to the nearest whole share.

                   If, prior to the consummation of the sale of the Property,
         the outstanding shares of Litton Common Stock shall have been changed
         into a different number of shares or a different class as a result of a
         stock split, reverse stock split, stock dividend, subdivision,
         reclassification, split, combination, exchange, recapitalization or
         other similar transaction, the Property Net Proceeds shall be
         appropriately adjusted.


                                       -42-
<PAGE>   53







                   In the event that the Property is not sold on or
         prior to August 1, 1997, the Property Net Proceeds will be
         deemed to be zero, the shares of Litton Common Stock held by
         the escrow agent will be returned to Litton and neither Litton
         nor the surviving corporation will have any obligation to
         former Company stockholders relating to the Property or the
         proceeds of any sale thereof.

         REPRESENTATIONS AND WARRANTIES

                   The Merger Agreement contains representations and
         warranties of Litton and the Company as to, among other things,
         (i) the corporate organization and existence of each party and
         its subsidiaries; (ii) the corporate power and authority of
         each party to enter into the Merger Agreement; (iii) compliance
         by each party with applicable laws and regulations; (iv) the
         capitalization of each party and its subsidiaries; (v) the com-
         pliance of the Merger Agreement with (A) the charter and by-
         laws of each party, (B) applicable law, and (C) certain mate-
         rial agreements; (vi) absence of material litigation concerning
         each party; (vii) actions affecting qualification of the Merger
         as a reorganization under the Code or for pooling of interests
         accounting treatment; and (viii) each party's brokers' fees.

                   In the Merger Agreement, Litton and Merger Sub made
         certain additional representations and warranties to the Com-
         pany, including with respect to:  (i) Litton's ownership of
         Merger Sub; (ii) Litton's Securities Act and Exchange Act fil-
         ings with the Commission; and (iii) the absence of certain ma-
         terial adverse changes in Litton's business since October 31,
         1995.

                   In the Merger Agreement, the Company made certain
         additional representations and warranties to Litton, including
         with respect to:  (i) the Company's subsidiaries; (ii) the Com-
         pany's audited financial statements; (iii) the absence of cer-
         tain changes in the Company's business since December 31, 1995;
         (iv) properties; (v) contractual obligations; (vi) trade se-
         crets and intellectual property; (vii) compliance with the For-
         eign Corrupt Practices Act; (viii) government contracts; (ix)
         compliance with the False Claims Act; (x) government contract-
         ing audits; (xi) taxes; (xii) employee benefit plans; (xiii)
         labor matters; (xiv) environmental matters; (xv) certain indem-
         nification agreements previously entered into; (xvi) transac-
         tions with affiliates; (xvii) the Stockholders Agreement; and
         (xviii) the recommendation of the Company Board with respect to
         the Merger.





                                       -43-
<PAGE>   54







         CERTAIN COVENANTS

                   The Company has agreed to conduct its operations
         prior to the Effective Time in the ordinary course and to use
         its reasonable efforts to preserve intact its business organi-
         zations and goodwill, keep available the services of appropri-
         ate officers and employees, and maintain satisfactory relation-
         ships with those persons having business relationships with
         them.  In addition, except as expressly contemplated or other-
         wise consented to in writing by Litton, the Company has agreed
         that, prior to the Effective Time, it shall not, and shall
         cause its subsidiaries not to:

                   (i)  amend its certificate of incorporation
              or by-laws;

                  (ii)  waive any material right, incur new
              indebtedness, modify its accounting practices or
              dispose of any capital asset with an original
              cost in excess of $50,000;

                 (iii)  (A)  except pursuant to the exercise
              of options, warrants, conversion rights and
              other contractual rights existing on the date of
              the Merger Agreement, issue any shares of its
              capital stock, effect any stock split or other-
              wise change its capitalization as it existed on
              the date hereof, (B) grant, confer or award any
              option, warrant, conversion right or other right
              not existing on the date of the Merger Agreement
              to acquire any shares of its capital stock, (C)
              increase any compensation or enter into or amend
              any employment agreement with any of its present
              or future officers, directors or employees, ex-
              cept for normal increases consistent with past
              practice and the payment of cash bonuses pursu-
              ant to and consistent with existing plans or
              programs and past practice, (D) grant any sever-
              ance or termination package to any employee or
              consultant, or (E) adopt any new employee ben-
              efit plan (including any stock option, stock
              benefit or stock purchase plan) or amend any
              existing employee benefit plan in any material
              respect, except for changes which are less fa-
              vorable to participants in such plans;

                  (iv)  (A) declare, set aside or pay any
              dividend or make any other distribution or pay-
              ment with respect to any shares of its capital



                                       -44-
<PAGE>   55







              stock or other ownership interests; or (B) di-
              rectly or indirectly, redeem, purchase or other-
              wise acquire any shares of its capital stock, or
              make any commitment for any such action;

                   (v)  enter into government contracts or
              government bids in excess of prescribed amounts,
              or willfully do any act or omit to do any act
              which would cause a material breach, violation
              or default by the Company or any of its subsid-
              iaries of certain contracts referenced in the
              Merger Agreement or engage in any other material
              transaction, or agree to enter into any material
              transaction outside the ordinary course of busi-
              ness;

                  (vi)  make or commit to make any capital
              expenditures other than expenditures included in
              any such the Company's or Sperry Marine's cur-
              rent capital expenditure budget or in excess of
              $100,000;

                 (vii)  enter into any transaction with any
              affiliate of such party or any of its subsidiar-
              ies (excluding transactions between Company and
              its subsidiaries or between subsidiaries of Com-
              pany);

                (viii)  grant or make any mortgage or pledge
              or subject itself or any of its material proper-
              ties or assets to any lien, charge or encum-
              brance of any kind, except for liens for taxes
              not currently due;

                  (ix)  fail to maintain insurance on its tan-
              gible assets and its businesses in such amounts
              and against such risks and losses as are cur-
              rently in effect;

                   (x)  amend, supplement or modify certain
              contracts referenced in the Merger Agreement or
              relinquish any material right or privilege of
              the Company or any of its subsidiaries, except
              for certain such amendments, supplements or mod-
              ifications which are not materially adverse to
              the Company;

                  (xi)  except in the ordinary course of busi-
              ness, not enter into any contract, including but
              not limited to assignments, licenses, transfers


                                       -45-
<PAGE>   56







              of exclusive rights, "work for hire" agreements,
              special commissions, employment contracts, pur-
              chase orders, sales orders, mortgages and secu-
              rity agreements which (A) contain a grant or
              other transfer, whether present, retroactive,
              prospective or contingent, by the Company or by
              any of its subsidiaries, of any rights in any
              material invention, trade secret, proprietary
              information, patent, trademark, trade name,
              copyright, material object in which an original
              work of authorship was first fixed, or other
              intellectual property by whatever name desig-
              nated or (B) contain a promise made by or to the
              Company or any of its subsidiaries to pay any
              lump sum or royalty or other payment or consid-
              eration in respect to the acquisition, practice
              or use of any rights in any material invention,
              trade secret, proprietary information, patent,
              trademark, trade name, copyright, material ob-
              ject in which an original work of authorship was
              first fixed or other material intellectual prop-
              erty by whatever name designated; and

                 (xii)  agree to take any of the actions pro-
              hibited by the foregoing.

                   In addition, the Company has agreed to take such
         reasonable action and make such payments between the date of
         the Merger Agreement and the Effective Time as may be necessary
         to cause the amount of the Company's long-term debt (including
         the current portion thereof and any prepayment penalties and
         similar fees) not to exceed $52,487,500 as of the Effective
         Time.

                   The foregoing notwithstanding, the Company may enter
         into a contract for the sale of, and sell, certain property
         referred to in the Merger Agreement prior to the Effective
         Time.

                   In addition, except as expressly contemplated or oth-
         erwise consented to in writing by the Company, Litton has
         agreed that, prior to the Effective Time, it shall not:

                   (i)  amend any of the material terms or
              provisions of its securities, except for any
              such amendments which affect equally all shares
              of Litton Common Stock;

                  (ii)  knowingly take any action which would
              result in a failure to maintain the trading of


                                       -46-
<PAGE>   57







              Litton Common Stock on the NYSE without causing
              such stock to be listed for trading on another
              national securities exchange at or prior to the
              termination of its trading on the NYSE;

                 (iii)  take any action or fail to take any
              action that could reasonably be expected to ad-
              versely affect the ability of Litton or any of
              its subsidiaries prior to the Effective Time to
              obtain consents of third parties or approvals of
              governmental entities required to consummate the
              transactions contemplated in the Merger Agree-
              ment subject to the limitations set forth there-
              in; or

                  (iv)  agree to take any of the actions pro-
              hibited by the foregoing.

                   The Company and Litton have agreed to use their rea-
         sonable efforts (i) to cause the Merger to qualify for pooling
         of interests accounting treatment for financial reporting pur-
         poses; and (ii) not to jeopardize qualification of the Merger
         as a reorganization within the meaning of Section 368(a)(2)(D)
         of the Code.

         ALTERNATIVE PROPOSALS

                   The Company has agreed that prior to the Effective
         Time, (i) neither it nor any of its subsidiaries shall, and it
         shall direct and cause its officers, directors, employees,
         agents and representatives (including, without limitation, any
         investment banker, attorney or accountant retained by it or any
         of its subsidiaries) not to, initiate, solicit or encourage,
         directly or indirectly, any inquiries or the making or imple-
         mentation of any proposal or offer with respect to a merger,
         acquisition, consolidation or similar transaction involving, or
         any purchase of all or any significant portion of the assets or
         any equity securities of, the Company or any of its subsidiar-
         ies (any such proposal or offer, an "Alternative Proposal") or
         engage in any negotiations concerning, or provide any confiden-
         tial information or data to, or have any discussions with, any
         person relating to an Alternative Proposal, or otherwise fa-
         cilitate any effort or attempt to make or implement an Alter-
         native Proposal; (ii) that it will immediately cease and cause
         to be terminated any existing activities, discussions or nego-
         tiations with any parties conducted heretofore with respect to
         any of the foregoing; and (iii) that it will notify Litton im-
         mediately if any such inquiries or proposals are received by,




                                       -47-
<PAGE>   58







         any such information is requested from, or any such negotia-
         tions or discussions are sought to be initiated or continued
         with it.

         EMPLOYEE BENEFIT PLANS

                   In the Merger Agreement, Litton has covenanted that
         it will provide benefits to employees of the Company and its
         subsidiaries which are substantially similar to the benefits
         provided to similarly situated employees of Litton and its sub-
         sidiaries.  Subject to the requirements of applicable law, af-
         ter the Effective Time, Litton will cause the surviving corpo-
         ration in the Merger to maintain the Steerage Benefit Plans (as
         defined in the Merger Agreement) in substantially the same form
         as in effect on February 2, 1996 until the applicable Benefit
         Plan Transition Date (as defined in the Merger Agreement).
         With respect to the Litton Benefit Plans, Litton will grant all
         employees of the Company and its subsidiaries who become
         participants in such plans after the applicable Benefit Plan
         Transition Date credit for all services with the Company and
         its subsidiaries and their respective predecessors prior to the
         applicable Benefit Plan Transition Date for all purposes for
         which such service was recognized by the Company other than for
         benefits accrued.  To the extent Litton Benefit Plans provide
         medical or dental welfare benefits after the applicable Benefit
         Plan Transition Date, Litton will cause all pre-existing con-
         dition exclusions and actively at work requirements to be
         waived and any expenses incurred on or before the applicable
         Benefit Plan Transition Date will be taken into account under
         Litton Benefit Plans for purposes of satisfying the applicable
         deductible, coinsurance and maximum out-of-pocket provisions
         for such employees and their covered dependents.  On and after
         the Effective Time, Litton will cause the medical or dental
         welfare benefit plans covering employees of Litton and its
         subsidiaries to provide continuation coverage (within the
         meaning of Section 4980B of the Code) to employees of the
         Company and its subsidiaries who terminated employment prior to
         the Effective Time and their dependents.

         NYSE LISTING

                   Litton has agreed to use all reasonable efforts to
         cause the shares of Litton Common Stock to be issued in the
         Merger to be approved for listing on the NYSE prior to the Ef-
         fective Time.







                                       -48-
<PAGE>   59







         CONDITIONS TO CONSUMMATION OF THE MERGER

                   The respective obligations of the Company, Litton and
         Merger Sub to consummate the Merger are conditioned on, among
         other things:

                   (i)  the Merger Agreement and the transac-
              tions contemplated thereby shall have been ap-
              proved in the manner required by applicable law
              by the holders of the issued and outstanding
              shares of Company Capital Stock;

                  (ii)  the waiting period applicable to the
              consummation of the Merger under the HSR Act
              shall have expired or been terminated;

                 (iii)  no preliminary or permanent injunction
              or other order or decree by any federal or state
              court which prevents the consummation of the
              Merger or materially changes the terms or condi-
              tions of the Merger Agreement shall have been
              issued and remain in effect;

                  (iv)  the Registration Statement shall have
              been declared effective by the Commission and
              shall be effective at the Effective Time, and no
              stop order suspending the effectiveness of the
              Registration Statement shall have been issued,
              no action, suit, proceeding or investigation by
              the Commission to suspend the effectiveness
              thereof shall have been initiated and be con-
              tinuing, and all necessary approvals under state
              securities laws relating to the issuance or
              trading of Litton Common Stock to be issued to
              Company stockholders in connection with the
              Merger shall have been received;

                   (v)  all consents, authorizations, orders
              and approvals of (or filings or registrations
              with) any governmental entity required in con-
              nection with the execution, delivery and perfor-
              mance of the Merger Agreement shall have been
              obtained or made, except for filings in connec-
              tion with the Merger, and except where the fail-
              ure to have obtained or made any such consent,
              authorization, order, approval, filing or regis-
              tration would not reasonably be expected to have
              a material adverse effect on Litton or the Com-
              pany, as the case may be, following the Effec-
              tive Time;


                                       -49-
<PAGE>   60







                  (vi)  Litton Common Stock to be issued to
              Company stockholders in connection with the
              Merger shall have been authorized for trading on
              the NYSE, subject only to official notice of
              issuance;

                 (vii)  performance by the other party, in all
              material respects, all of its agreements con-
              tained in the Merger Agreement that are required
              to be performed by it on or prior to the Effec-
              tive Time;

                (viii)  the representations and warranties of
              the other party contained in the Merger Agree-
              ment and in any document delivered in connection
              therewith shall be true and correct as of the
              Closing, as follows:  (A) with respect to repre-
              sentations and warranties qualified by material-
              ity, in all respects, and (B) with respect to
              other representations and warranties not so
              qualified (considered in the aggregate), except
              where the failure to be so true and correct
              would not reasonably be expected to have a mate-
              rial adverse effect;

                  (ix)  receipt of an opinion of Wachtell,
              Lipton, Rosen & Katz (in the case of Litton and
              Merger Sub) or Schulte Roth & Zabel (in the case
              of the Company), based upon customary represen-
              tations, dated the Effective Time, to the effect
              that the Merger will be treated for federal in-
              come tax purposes as a reorganization within the
              meaning of Section 368(a)(2)(D) of the Code, and
              that the Company, Merger Sub and Litton will
              each be a party to that reorganization within
              the meaning of Section 368(b) of the Code; and

                   (x)  receipt of certain legal opinions to
              be issued by each party's special counsel.

                   The obligations of Litton and Merger Sub to consum-
         mate the Merger are further conditioned on, among other things:

                   (i)  the holders of not more than 5% of the
              outstanding Company Capital Stock shall have
              perfected dissenters' rights under applicable
              law;

                  (ii)  each person who may be at the Effec-
              tive Time or was on the date of the Merger


                                       -50-
<PAGE>   61







              Agreement a Rule 145 Affiliate (as defined in
              the Merger Agreement) of the Company shall have
              executed and delivered to Litton at least 30
              days prior to the date of the Closing a written
              undertaking in which such affiliate shall have
              agreed not to sell, pledge, transfer or other-
              wise dispose of or reduce their risk with re-
              spect to any securities received by virtue of
              the Merger in contravention of Rule 145 under
              the Securities Act or of the rules relating to
              pooling of interests accounting; and

                 (iii)  receipt of certain specified third
              party consents and approvals.

         TERMINATION OF THE MERGER AGREEMENT

                   The Merger Agreement may be terminated prior to the
         Effective Time by mutual written consent of Litton and the Com-
         pany or by either Litton or the Company (i) if the Effective
         Time shall not have occurred on or before June 30, 1996; (ii)
         if the Company's stockholders shall have voted against the
         Merger Agreement; (iii) if a governmental entity shall have
         issued an order, decree or ruling or taken any other action
         permanently restraining, enjoining or otherwise prohibiting the
         transactions contemplated by the Merger Agreement, or shall
         have instituted a proceeding seeking any such order, decree,
         ruling or other such action; (iv) if the other party has
         breached or failed to perform or comply in any material respect
         with any covenant or agreement, provided, however, that, if
         such breach or failure is curable, notice of such breach or
         failure shall have been given to the non-terminating party and
         the non-terminating party shall not have cured such failure
         within 30 days; (v) if a condition to the terminating party's
         obligations to close the transactions contemplated by the Merg-
         er Agreement shall have become incapable of satisfaction; or
         (vi) if the Average Litton Share Price is less than $41.25 per
         share.

                   In addition, the Merger Agreement provides that Lit-
         ton may terminate the Merger Agreement (i) if the Company's
         stockholders do not approve the Merger Agreement within 30 days
         following the effectiveness of the Registration Statement;
         (ii) if the Company Board shall have failed to recommend ap-
         proval of this Agreement and the Merger to the Company's stock-
         holders or shall withdraw, modify or change such recommendation
         in a manner adverse to Litton, or if the Company Board shall
         have refused to affirm its recommendation within two days of
         any written request from Litton; or (iii) in the event that any
         holder of Company Options would hold a number of Company


                                       -51-
<PAGE>   62







         Options at the Effective Time that would entitle such holder to
         purchase in excess of 3,000 shares of Litton Common Stock.

                   In addition, the Merger Agreement provides that the
         Company may terminate the Merger Agreement if the number of
         shares of Litton Common Stock that would otherwise be issued in
         the Merger (including the Property Net Proceeds and the shares
         of Litton Common Stock issuable upon the exercise of Company
         Options outstanding at the Effective Time) exceeds 2,200,000
         shares of Litton Common Stock.

         WAIVER; AMENDMENT

                   The Merger Agreement provides that, at any time prior
         to the Effective Time, any party may, to the extent legally
         allowed, (i) extend the time for the performance of any of the
         obligations or other acts of the other parties; (ii) waive any
         inaccuracies in the representations and warranties made to such
         party contained in the Merger Agreement or in any document de-
         livered pursuant hereto; and (iii) waive compliance with any of
         the agreements or conditions for the benefit of such party con-
         tained in the Merger Agreement.

                   The Merger Agreement may be amended by mutual agree-
         ment of the parties set forth in writing at any time before or
         after approval of matters presented in connection with the
         Merger by the stockholders of the Company, provided that, after
         any such stockholder approval, no amendment shall be made with-
         out further approval of the Company's stockholders which alters
         or changes the amount or kind of consideration to be received
         by stockholders of the Company or otherwise alters or changes
         the terms and conditions of the Merger in a manner adverse to
         stockholders of the Company.

         EXPENSES

                   Whether or not the Merger is consummated, all costs
         and expenses incurred in connection with the Merger Agreement
         and the transactions contemplated thereby shall be the respon-
         sibility of the party incurring such expenses, except that Lit-
         ton will pay any and all transfer taxes relating to the con-
         version, conveyance, transfer and delivery of Litton Common
         Stock in exchange for the Company Exchange Stock.


                               THE VOTING AGREEMENT

                   In connection with the Merger Agreement, certain
         stockholders of the Company entered into the Voting Agreement


                                       -52-
<PAGE>   63







         with Litton pursuant to which such stockholders agreed to vote
         their shares of Company Class A Common Stock (i) for approval
         of the Merger Agreement and (ii) against any proposals relating
         to an acquisition of control of the Company or all or any sub-
         stantial part of its business by any entity other than Litton
         or an affiliate of Litton.  In addition, the Voting Agreement
         provides that such stockholders may not, directly or indi-
         rectly, solicit or encourage, or take any other action to fa-
         cilitate, any inquiries or the making of any proposal which
         constitutes, or may reasonably be expected to lead to, any
         takeover proposal with respect to the Company, and may not en-
         dorse any takeover proposal with respect to the Company.  As of
         the date hereof, the shares subject to the Voting Agreement
         represent 44.9% (or 38.2% on a fully-diluted basis) of the vot-
         ing power of the shares of Company Class A Common Stock en-
         titled to vote at the Special Meeting.


                         FEDERAL INCOME TAX CONSEQUENCES

                   The following discussion relates only to the federal
         income tax consequences of the Merger. Unless otherwise stated, 
         it does not discuss all of the tax consequences that might be 
         relevant to stockholders entitled to special treatment under the 
         Code or, except as specifically discussed below, stockholders who 
         acquired their Company Common Stock through the exercise of 
         Company Options or otherwise as compensation.

         THE MERGER

                   Based upon current federal income tax laws and upon
         certain customary representations and assumptions, Litton and
         the Company have been advised by their respective counsel that
         the Merger will constitute a tax-free reorganization within the
         meaning of Section 368 of the Code for federal income tax pur-
         poses.  Assuming that the Merger qualifies as such a reorga-
         nization, (i) no gain or loss will be recognized by the Company
         in connection with the Merger; (ii) no gain or loss will be
         recognized by any stockholder of the Company to the extent that 
         the stockholder receives Litton Common Stock in exchange for 
         Company Exchange Stock in connection with the Merger, including
         in connection with the distribution of the Property Net Proceeds, 
         if any; (iii) the tax basis of the Litton Common Stock to
         be received by stockholders of the Company pursuant to the
         Merger will be the same as the tax basis of the Company Ex-
         change Stock exchanged therefor; and (iv) the holding period of
         the Litton Common Stock to be received by stockholders of the
         Company pursuant to the Merger will include the holding period
         of the Company Exchange Stock exchanged therefor, provided that


                                       -53-
<PAGE>   64







         the Company Exchange Stock is held as a capital asset at the
         Effective Time.

                   In addition, generally, a stockholder who receives cash 
        in exchange for shares of Company Class A Preferred Stock or in lieu of
        a fractional share of Litton Common Stock pursuant to the Merger
        should recognize taxable gain or loss for federal income tax purposes
        based on the difference between (i) the amount of cash received by such
        stockholder and (ii) such stockholder's tax basis in such fractional
        share or share of Company Class A Pre- ferred Stock, as the case may be.
        A stockholder who perfects appraisal rights will recognize taxable gain
        or loss equal to the difference between (A) the amount of cash received
        pursuant to such exercise of appraisal rights and (B) such stockholder's
        tax basis in the Company Capital Stock exchanged therefor.  In each
        case, such gain or loss should be long-term capital gain or loss if the
        Company Capital Stock has been held for more than one year at the
        Effective Time (assuming such stock is held as a capital asset at the
        Effective Time).

                   The obligation of each of the Company and Litton to
         consummate the Merger is conditioned on, among other things,
         receipt of an opinion of its respective special counsel, dated
         the date the Merger is consummated, confirming certain of the
         foregoing effects.

                   Gain realized by stockholders who are not United
         States persons within the meaning of the Code upon the receipt
         of cash in lieu of fractional shares of Company Common Stock
         held as a capital asset should generally not be subject to
         United States federal income tax provided that the gain is not
         effectively connected with the conduct of a trade or business
         in the United States.  However, in the case of nonresident
         alien individuals, such gain will be subject to the 30% (or
         lower tax treaty rate) United States tax if (i) such person is
         present in the United States for 183 days or more during the
         taxable year (on a calendar year basis unless the nonresident
         alien individual has previously established a different taxable
         year) and (ii) such gain is derived from United States sources.

         EFFECT OF DISTRIBUTION OF PROPERTY NET PROCEEDS

                   In the event a shareholder receives Litton Common Stock
         in respect of a distribution of Property Net Proceeds, a portion of the
         Litton Common Stock may be considered interest for federal income tax
         purposes. In that case, such portion will be treated as ordinary income
         which generally will be taxable to the recipient, subject to certain
         exceptions that may be applicable to a recipient who is not a U.S.
         person. In addition, to the extent that a distribution of Property Net
         Proceeds constitutes an amount of cash reflecting a dividend paid after
         the Effective Time, such amount will be taxable to both U.S. and
         non-U.S. shareholders.

         COMPANY OPTIONS UNDER THE COMPANY STOCK OPTION PLAN

                   THE FOLLOWING DISCUSSION WILL SUMMARIZE THE TAX
         TREATMENT OF HOLDERS OF COMPANY OPTIONS WHO EXERCISE COMPANY
         OPTIONS PRIOR TO THE MERGER AND THEN EXCHANGE THE COMPANY EX-
         CHANGE STOCK RECEIVED ON EXERCISE OF COMPANY OPTIONS FOR LITTON
         COMMON STOCK.  THE TAX TREATMENT OF THE HOLDERS OF COMPANY OP-
         TIONS IS HIGHLY COMPLEX AND DEPENDS, IN PART, ON AN INDIVIDUAL
         HOLDER'S PERSONAL SITUATION.  THE DISCUSSION SET FORTH BELOW IS


                                       -54-
<PAGE>   65







         QUITE GENERAL AND DOES NOT ADDRESS ALL THE FEDERAL INCOME TAX
         ISSUES THAT MIGHT APPLY TO EVERY HOLDER OF A COMPANY OPTION.
         HOLDERS OF COMPANY OPTIONS ARE STRONGLY URGED TO CONSULT THEIR
         OWN TAX ADVISORS REGARDING THE CONSEQUENCES OF THE EXERCISE OF
         COMPANY OPTIONS AND THE MERGER TO THEM.

         General

                   The Company Options issued pursuant to the Company
         Stock Option Plan were intended to qualify as incentive stock
         options ("ISOs") under the Code.  In general, the exercise of
         an ISO is not a taxable event for regular federal income tax
         purposes and a holder of shares received upon the exercise of
         an ISO is able to defer taxation until disposition of shares
         acquired upon the exercise of an ISO.  If the requisite ISO
         holding periods are satisfied, i.e., shares received upon exer-
         cise are not sold until the later of one year after exercise or
         two years after grant of the ISO, any gain realized on such
         disposition is treated as long-term capital gain.

                   Assuming that the Merger qualifies as a tax-free re-
         organization under the Code, the receipt of the Litton Common
         Stock in the Merger by those stockholders who exercised their
         Company Options prior to the Effective Time should not be a
         taxable event and such stock should be treated as if it were
         issued to the stockholder as a result of the exercise of an
         ISO.  However, the acceleration of the vesting of the Company
         Options as a result of the stockholder approval of the Merger
         may have the effect of causing certain Company Options to lose
         their status as ISOs.  This is a consequence of the rule ap-
         plicable to ISOs that provides that options will not be treated
         as ISOs to the extent that the aggregate fair market value of
         the stock (measured at the time the option is granted) with
         respect to which the ISOs are exercisable for the first time by
         an individual during any year exceeds $100,000.  The $100,000
         limit may be exceeded as a result of the acceleration of the
         vesting of the Company Options upon stockholder approval of the
         Merger, even if the Company Options otherwise qualified as ISOs
         in the year in which they were granted.

         Consequences of Exercise; Alternative Minimum Tax

                   As indicated above, there is no regular federal in-
         come tax consequence to the exercise of an ISO.  However, on
         the exercise of an ISO, the difference between the fair market
         value of the Company Exchange Stock and the option price is
         generally considered a preference for federal alternative mini-
         mum tax ("AMT") purposes and may result in an exercising stock-
         holder having an AMT liability.  For AMT purposes, AMT income
         that was included by the option holder upon the exercise of an


                                       -55-
<PAGE>   66







         ISO is added to the basis of the stock received.  This has the
         effect of reducing alternative minimum taxable income in the
         year in which the stock is sold.  In addition, when the stock
         acquired as a result of the exercise of the ISO is sold, any
         AMT that was paid in the year in which the ISO was exercised is
         subject to certain limitations, generally available to offset
         any regular federal income tax due on that sale.

                   If for any reason, including the failure to satisfy
         the $100,000 limit, an option is not an ISO, then the employee
         has ordinary compensation income in the year of exercise equal
         to the excess of the fair market value of the stock over the
         exercise price.

                   The ISO rules and the Company Stock Option Plan per-
         mit an employee to pay the option price of an ISO with shares
         of stock of the corporation granting the ISO.  However, if the
         surrendered stock was acquired by the exercise of an ISO and
         that stock had not been held long enough to satisfy the ISO
         holding period requirements at the time of the surrender, the
         disposition of the stock will be considered a disqualifying
         disposition of the surrendered shares with the result that (i)
         such shares will lose ISO treatment and (ii) the employee will
         have ordinary compensation income upon the surrender of such
         stock in an amount equal to the excess of the fair market value
         of the stock over the exercise price.

         INFORMATION REPORTING AND BACKUP WITHHOLDING

                   Payments in respect of Company Capital Stock may be
         subject to information reporting to the Internal Revenue Ser-
         vice and to a 31% backup withholding tax.  Backup withholding
         will not apply, however, to a payment to a Company stockholder
         or other payee if such stockholder or payee completes and signs
         the applicable substitute Form W-9 (for U.S. persons) or Form
         W-8 (for non-U.S. persons) that is included herein or otherwise
         proves to Litton that it is exempt from backup withholding.


                               ACCOUNTING TREATMENT

                   It is anticipated that the Merger will be accounted
         for as a pooling of interests transaction under GAAP.  Under
         such method of accounting, holders of Company Capital Stock
         will be deemed to have combined their existing voting common
         stock interest with that of holders of Litton Common Stock by
         exchanging their shares for shares of Litton Common Stock.  Ac-
         cordingly, the book value of the assets, liabilities and stock-
         holders' equity of the Company, as reported on its consolidated
         balance sheet, will be carried over to the consolidated balance


                                       -56-
<PAGE>   67







         sheet of Litton and no goodwill will be created.  The combined
         company will be able to include in its consolidated income the
         consolidated income of both companies for the entire fiscal
         year in which the Merger occurs; however, certain expenses in-
         curred to effect the Merger must be treated as current charges
         against income rather than adjustments to the balance sheet.


                        RIGHTS OF DISSENTING STOCKHOLDERS

                   If the Merger is consummated, a person who was a
         holder of record of shares of Company Capital Stock to be con-
         verted in the Merger and who objects to the terms of the Merger
         may seek appraisal under Section 262 of the DGCL for a determi-
         nation of the "fair value" of such person's shares of Company
         Capital Stock.  The following is a summary of the principal
         provisions of Section 262 of the DGCL and does not purport to
         be a complete description.  A copy of Section 262 of the DGCL
         is attached hereto as Annex C and is incorporated herein by
         reference.

         FAILURE TO TAKE ANY NECESSARY STEPS WILL RESULT IN A TERMIN-
         ATION OR WAIVER OF THE RIGHTS OF THE STOCKHOLDER UNDER SUCH
         SECTION.

                   Any holder of record of shares of Company Capital
         Stock will be entitled to assert appraisal rights with respect
         to such shares provided that such person (i) holds such shares
         of stock on the date of the making of a demand as described
         below and continuously holds such shares through the effective
         date of the Merger, (ii) otherwise complies with the require-
         ments of Section 262 of the DGCL, as described below, and (iii)
         DOES NOT VOTE FOR APPROVAL AND ADOPTION OF THE MERGER AGREEMENT
         AND THE MERGER.  Only the holder of record of shares of Company
         Capital Stock is entitled to assert appraisal rights for the
         shares registered in that holder's name.  The demand should be
         executed by or for the holder of record, fully and correctly,
         as the holder's name appears on the holder's stock certifi-
         cates.  If the stock is owned of record in a fiduciary capac-
         ity, such as by a trustee, guardian or custodian, execution of
         the demand should be made in that capacity, and, if the stock
         is owned of record by more than one person, as in a joint ten-
         ancy or tenancy in common, the demand should be executed by or
         for all owners.  An authorized agent, including one of two or
         more joint owners, may execute the demand for appraisal for a
         holder of record; however, the agent must identify the record
         owner or owners and expressly disclose the fact that, in ex-
         ecuting the demand, the agent is acting as agent for the record
         owner or owners.



                                       -57-

<PAGE>   68







                   A record holder, such as a broker, who holds shares
         of Company Capital Stock as nominee for the beneficial owners
         may assert a holder's right of appraisal with respect to the
         shares of Company Capital Stock held for all or less than all
         of such beneficial owners.  In such case, the written demand
         should set forth the number of shares of Company Capital Stock
         covered by it.  Where no number of shares of Company Capital
         Stock is expressly mentioned, the demand will be presumed to
         cover all shares of Company Capital Stock standing in the name
         of the record owner.

                   No less than 20 days prior to the Special Meeting,
         the Company is required to notify each stockholder of record on
         the Record Date entitled to appraisal rights with respect to
         the Merger that appraisal rights are available.  Any stock-
         holder electing to assert appraisal rights must (a) deliver to
         the Company, BEFORE THE TAKING OF THE VOTE ON THE MERGER AGREE-
         MENT AND THE MERGER, a written demand that is made by or on
         behalf of the person who is the holder of record of the shares
         for which appraisal is demanded and (b) not vote in favor of
         adoption of the Merger Agreement.  A proxy or vote against
         adoption of the Merger Agreement does not constitute such a
         demand.  A stockholder electing to take such action must do so
         by a separate written demand that reasonably informs the Com-
         pany of the identity of the stockholder of record and of such
         stockholder's intention thereby to demand the appraisal of such
         holder's shares of Company Capital Stock.

                   Within 120 days after the Effective Time, Merger Sub
         or any such stockholder who has satisfied the foregoing condi-
         tions may file a petition in the Delaware Court of Chancery
         demanding a determination of the "fair value" of the shares of
         Company Capital Stock.  Stockholders seeking to assert ap-
         praisal rights should not assume that the Company will file a
         petition with respect to the appraisal of the value of their
         shares of Company Capital Stock or that the Company will ini-
         tiate any negotiations with respect to the "fair value" of such
         shares.  Accordingly, the stockholders of the Company should
         regard it as their obligation to initiate all necessary action
         with respect to the perfection of their appraisal rights within
         the time periods prescribed in Section 262.

                   Within 120 days after the Effective Time, any stock-
         holder who has complied with the requirements for assertion of
         appraisal rights, as discussed above, is entitled, upon written
         request, to receive from Merger Sub a statement setting forth
         the aggregate number of shares of Company Capital Stock not
         voted in favor of the Merger Agreement and the Merger and with
         respect to which demands for appraisal have been made and the



                                       -58-
<PAGE>   69







         aggregate number of holders of such shares.  Merger Sub is re-
         quired to mail such statement within 10 days after it receives
         a written request therefor.

                   If a petition for an appraisal is timely filed, after
         a hearing on such petition, the Delaware Court of Chancery will
         determine the stockholders entitled to appraisal rights and
         will appraise the shares of Company Capital Stock owned by such
         stockholders, determining their "fair value" exclusive of any
         element of value arising from the accomplishment or expectation
         of the Merger and will determine the amount of interest, if
         any, to be paid upon the value of the shares of Company Capital
         Stock of the stockholders entitled thereto.  Any such judicial
         determination of the "fair value" of the shares of Company Cap-
         ital Stock could be based upon considerations other than or in
         addition to the price paid in the Merger and the market value
         of such shares of Company Capital Stock, including asset val-
         ues, the investment value of the shares of Company Capital
         Stock and any other valuation considerations generally accepted
         in the investment community.  The value so determined for
         shares of Company Capital Stock could be more or less than the
         value of the consideration paid pursuant to the Merger.  The
         Court may also order that all or a portion of the expenses in-
         curred by any stockholder in connection with an appraisal pro-
         ceeding, including, without limitation, reasonable attorneys'
         fees and fees and expenses of experts utilized in the appraisal
         proceeding, be charged pro rata against the value of all the
         shares of Company Capital Stock as to which appraisal rights
         have been perfected.

                   Any stockholder who has duly demanded an appraisal in
         compliance with Section 262 of the DGCL will not, after the
         Effective Time, be entitled to vote the shares of Company Capi-
         tal Stock subject to such demand for any purpose, or be enti-
         tled to the payment of dividends or other distributions on
         those shares of Company Capital Stock (other than those payable
         or deemed to be payable to stockholders of record as of a date
         prior to the Effective Time).

                   A stockholder will fail to perfect, or effectively
         lose, his right to appraisal if no petition for appraisal is
         filed within 120 days after the Effective Time, or if the
         stockholder delivers to Merger Sub a written withdrawal of such
         stockholder's demand for an appraisal and an acceptance of the
         Merger, except that any such attempt to withdraw made more than
         60 days after the Effective Time requires the written approval
         of Merger Sub.  In the event of the failure to perfect ap-
         praisal rights or the valid withdrawal of a demand for ap-
         praisal rights, a stockholder will be entitled to receive the



                                       -59-
<PAGE>   70







         consideration payable pursuant to the Merger Agreement to
         stockholders who do not assert appraisal rights.

                   In the event an appraisal proceeding is timely insti-
         tuted, such proceeding may not be dismissed as to any stock-
         holder who has perfected his right of appraisal without the
         approval of the Delaware Court of Chancery.


                               REGULATORY APPROVALS

                   Under the HSR Act, the Merger may not be consummated
         unless certain information has been filed with the FTC and the
         Antitrust Division, and certain waiting periods have expired or
         been terminated by the FTC and the Antitrust Division.  Litton
         and the Company each filed such information with the FTC and
         the Antitrust Division.  Unless otherwise earlier terminated by
         the Antitrust Division or the FTC, or a request for further
         information is issued, the applicable waiting period will ex-
         pire on March 21, 1996.  Similarly, the Merger may not be con-
         summated unless certain information has been filed by Litton
         with the antitrust authorities of the Federal Republic of Ger-
         many and certain waiting periods have expired or been termi-
         nated by such authorities.  Litton has filed such information
         with such authorities.


                           THE BUSINESS OF THE COMPANY

         GENERAL

                   Sperry Marine, the operating subsidiary of the Com-
         pany, has been a world leader in the development, manufacture
         and supply of marine navigation systems and services for over
         85 years.  Sperry Marine is the world's largest manufacturer of
         electronic maritime instruments and sensors for bridge and ves-
         sel control and navigation, a market position supported by its
         core proprietary technologies and worldwide presence.  Sperry
         Marine's product portfolio includes a complete suite of radars,
         collision avoidance systems, ship stabilizers, inertial naviga-
         tors, gyrocompasses, autopilots, doppler speed logs, steering
         controls and complete systems, automated and integrated bridge
         systems, and sophisticated military-standard electronic sensor
         systems.

                   Sperry Marine's largest product line, navigation and
         control, accounts for under 30% of total annual sales.  Sperry
         Marine also has a broad geographic customer base:  its key com-
         mercial customers include shipowners and shipyards from the
         United States, United Kingdom, Brazil, Denmark, Japan, Italy,


                                       -60-
<PAGE>   71







         Netherlands, France and Korea.  Sperry Marine currently gener-
         ates approximately one-half of its revenues in the United
         States and one-half in Europe and Asia.

                   Sperry Marine's core customer base is comprised of
         both commercial and military users, and many of Sperry Marine's
         products, due to adaptable and complementary technology, are
         sold into both markets.  Revenues from each market currently
         account for approximately 50% of total revenues.

         HISTORY

                   Sperry Marine was founded in 1910 by Elmer Sperry,
         inventor of the marine gyrocompass and autopilot.  From its
         inception, the Sperry Marine unit operated as a division of
         Sperry Corporation, a company which rapidly grew to manufacture
         a wide range of advanced commercial and military products.
         Sperry Marine, in turn, grew from a small manufacturer of gyro-
         compasses to a worldwide designer, developer and supplier of a
         complementary array of advanced electronic navigation and guid-
         ance systems for both commercial and military marine applica-
         tions.

                   Sperry Marine was acquired by Burroughs Corporation
         in September 1986.  Shortly thereafter, in March 1987, the
         newly formed successor company, Unisys Corporation, sold Sperry
         Marine to Newport News Shipbuilding and Dry Dock Company
         ("NNS"), a wholly-owned subsidiary of Tenneco, Inc.

                   An investor group led by J.F. Lehman & Company ac-
         quired Sperry Marine in November 1993.  At the time of the ac-
         quisition, Sperry Marine focused primarily on its defense busi-
         ness.  Sperry Marine's defense focus, however, had come at the
         expense of its position in the commercial market.  The new man-
         agement redirected Sperry Marine's strategy to exploit growing
         opportunities in commercial markets and to concentrate on the
         development of integrated systems rather than on discrete prod-
         ucts.  An important element of that strategy was to take advan-
         tage of the new United States Department of Defense interest in
         buying products "commercial off the shelf."

         OPERATIONS

                   Sperry Marine focuses its business on its two cus-
         tomer markets:  commercial and military.  Within each customer
         market, Sperry Marine's products and services are broken into
         five primary business areas and one general business area.
         These five primary business areas are:  (i) navigation and con-
         trols; (ii) logistics and support, (iii) radar, (iv) integrated
         bridge systems, and (v) sensors.


                                       -61-
<PAGE>   72







         COMMERCIAL

                   Sperry Marine develops and manufactures a wide range
         of products for tankers, general bulk and container ships,
         cruise ships, ferries, fishing boats, dredges and off-shore oil
         industry supply boats.  Sperry Marine maintains a permanent
         marketing and field repair staff in its worldwide organization
         to sell and support its products in the newbuild and retrofit
         markets.

                   In the past 20 months, six new commercial products
         have been introduced to the world market.  These new products
         include the acclaimed VISION 2100  integrated bridge system in
         which Sperry Marine has extended its market share to almost
         40%.  Four significant original equipment manufacturer rela-
         tionships have been established to complement Sperry Marine's
         product lines.  The new United States Navy supported Voyage
         Management System, employing Windows NT  open architecture
         software, has been successfully transitioned (and expanded)
         into the heart of the new VISION 2100  system.  In addition,
         Sperry Marine established a local venture in Singapore and is
         presently forming another venture in the People's Republic of
         China.

         MILITARY

                   Sperry Marine's military defense segment designs,
         manufactures, markets and services a broad range of systems and
         products which are sold to the United States Navy, the United
         States Coast Guard, and to international navies for use on the
         entire spectrum of naval ships, from major combatants and sub-
         marines to patrol craft, mine countermeasures vessels, amphib-
         ious and logistical support ships, survey vessels, and yard
         craft.  Major product lines include high-end inertial naviga-
         tion systems, integrated bridge systems, gyrocompasses, steer-
         ing controls and complete steering systems, electronic warfare
         systems, radars, and other sensors and also performs subcon-
         tract support work.  In addition to these product lines, Sperry
         Marine also provides military customers with airborne naviga-
         tion radar and integrated, multi-platform work stations.  Many
         of Sperry Marine's military products are sold off the company's
         commercial product lines.  Certain proven commercial products
         are militarized, repackaged and re-proven for the more rigorous
         military environment while other products are specially devel-
         oped for particularly rigorous service.

                   Five new military products have been or are being
         introduced to the world market.  For the United States Navy,
         these products include:  the Patrol Craft Voyage Management
         System, the Doppler Velocity Log, the AN/APN-242 airborne radar


                                       -62-
<PAGE>   73







         and the AN/WSN-7 Inertial Navigator; and for global naval mar-
         kets, an improved and lower cost MK-39 Altitude Heading and
         Reference System.

         DISTRIBUTION AND SUPPORT

                   Sperry Marine maintains a worldwide network of sales
         and service centers and has developed long-term relationships
         with well-known distributors and dealers in United States and
         foreign markets.

                   Sperry Marine employs approximately 160 field service
         employees in 35 company-operated facilities worldwide.  This
         network is augmented by 150 dealers and distributor service
         centers.  Sperry Marine's distribution network is designed to
         serve the key regional shipping market demands as well as its
         international customers.

                   To maintain a vital spare parts inventory, Sperry
         Marine continually manufactures, assembles and fabricates the
         necessary spare parts needed for full product life cycle sup-
         port.  Sperry Marine maintains worldwide minimum stock levels
         to keep inventory at appropriate levels based on established
         parts consumption rates.  Close contact between the various
         Sperry Marine offices and regional distribution warehouses fa-
         cilities the supply of replacement parts from the closest
         available source.


                       MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF THE COMPANY'S RESULTS OF
                        OPERATIONS AND FINANCIAL CONDITION


         RESULTS OF OPERATIONS

         1995 versus 1994

                   Both sales and income in 1995 increased substantially
         over 1994.  The sales increase of 11% was primarily driven by
         increases in commercial product sales.  The sales of these
         products increased by $9.0 million, or 13% over 1994.  Advances
         were made in most product lines, but were primarily led by core
         products such as Rascar Radars, Integrated Bridge Systems
         ("IBS") and GMDSS Communications.  The sales increases were a
         direct result of the effort put into these products to improve
         reliability over previous models, and in the case of the IBS
         product line, to enhance the software.




                                       -63-
<PAGE>   74







                   1995 military sales increased 8% over 1994 levels.
         The award of the United States Navy's WSN-7 contract to Sperry
         Marine in February, 1995 puts the Company in a position to sup-
         ply inertial navigation products to both the U.S. Navy's sur-
         face and submarine fleets on a sole source basis.

                   Operating income for the year ended December 31, 1995
         reached $14.9 million, a record level and an increase of 24%
         over 1994.  Increased volume in both military and commercial
         programs along with continued quality improvements which
         resulted in lower warranty costs all contributed to increased
         earnings.

                   Foreign exchange gains were slightly favorable at
         $134,000.  Interest expense of $3.9 million was lower than in
         1994, due to $2.1 million of principal repayments made in the
         year.  Interest rates remained fairly steady in 1995, averaging
         approximately 9% on bank debt and 11% on subordinate debt.

                   The Company issued paid-in-kind ("PIK") dividends to
         the holders of Company Class A Preferred Stock and the Com-
         pany's Class B Cumulative Preferred Stock par value $100 per
         share ("Company Class B Preferred Stock"), in the amounts of
         $779,000 and $1.0 million, respectively, on December 31, 1995.
         On that date, the Company redeemed all of the $19.2 million in
         outstanding shares of Company Class B Preferred Stock held by
         NNS for $18.0 million.  As a part of this transaction, NNS re-
         leased Sperry Marine from a $2.0 million cash payment obliga-
         tion related to final settlement of the November 1993 acquisi-
         tion of Sperry Marine in exchange for the Company agreeing to
         assume up to $1.5 million in future warranty expenses associ-
         ated with the GYROFIN product line and the Company's agreement
         to drop other outstanding claims against NNS related to pre--
         acquisition issues.

                   In 1995, pre-tax income of $11.1 million was 38%
         above the level of the previous year.  Income taxes of $5.1
         million (46% of pre-tax earnings) were higher than statutory
         levels due primarily to the provision for state income taxes
         and the inability of the Company to take the tax benefit of
         certain losses by foreign subsidiaries.  In order to redeem the
         Company Class B Preferred Stock, the Company borrowed in Janu-
         ary 1996 an additional $8.0 million from its bank syndicate and
         drew down $10.0 million under its revolving credit facility,
         leaving $7.0 million available under the revolver for future
         working capital requirements.  The Company believes the remain-
         ing $7.0 million to be adequate for its anticipated needs.
         Prior to borrowing under the revolver to repurchase the shares
         of Company Class B Preferred Stock, there were no borrowings
         outstanding under this facility.


                                       -64-
<PAGE>   75







         1994 versus 1993

                   The basis on which net sales, cost of sales and op-
         erating expenses (other than amortization of goodwill) are pre-
         sented for pre- and post-acquisition periods in 1993 are compa-
         rable.  Accordingly, the following discussion of these items
         compares 1994 to full year 1993 results.

                   Sales of $130.0 million in 1994 were 1% above 1993
         levels.  The Company and its new management team, in addition
         to focusing on developing new business, focused on cost reduc-
         tion measures to improve operating performance.  Areas that
         were targeted were:

                   (i)  streamlining operations and obtaining
                        cost improvements;

                  (ii)  improving sales and production for the
                        commercial product line;

                 (iii)  quality re-engineering through ISO
                        9000 certification; and

                  (iv)  reducing warranty costs.

                   The effects on operating income were substantial.  In
         1994 the Company earned $12.0 million in operating income, an
         increase of 47% over 1993.

                   The change in capitalization of the Company and ac-
         quisition related costs resulted in goodwill amortization and
         interest expenses of approximately $1.4 million and $4.0 mil-
         lion, respectively, in 1994.  These costs were not incurred
         prior to the Company's acquisition in 1993.  Income taxes of
         $3.9 million were provided on $8.1 million of income.  The 48%
         effective tax rate was higher than statutory levels due prima-
         rily to losses in foreign subsidiaries in which the Company was
         unable to receive any tax benefit.

                   In September 1994, the Company sold its periscope
         business to KOLLMORGEN Corporation for $3.0 million in cash and
         two interest bearing notes totaling $2.0 million due in 1995
         and 1996.  The periscope business was contributing approxi-
         mately $3.0 million in annual sales and $1.0 million in gross
         profit.  The $3.0 million in cash and $1.4 million received
         from the sale of one of the notes was used to pay down princi-
         pal on bank debt.  The remaining $0.5 million note was (along
         with accrued interest) paid by KOLLMORGEN Corporation in Sep-
         tember 1995.  This product line was no longer considered a core



                                       -65-
<PAGE>   76







         business, as optical periscopes would no longer be procured
         after 1995 by the United States Navy.

                   In April 1994, the Company issued PIK dividends to
         holders of Company Class A Preferred Stock and Company Class B
         Preferred Stock in the amounts of $92,000 and $103,000, respec-
         tively, associated with amounts accrued from November 12, 1993
         to December 31, 1993.  Additionally, in 1994 the Company ac-
         crued PIK dividends in the amounts of $722,000 and $1.0 million
         for holders of Company Class A Preferred Stock and Company
         Class B Preferred Stock, respectively.  These dividends were
         declared and paid in April 1995.

         LIQUIDITY AND CAPITAL RESOURCES

                   On November 12, 1993, the Company acquired all of the
         common stock of Sperry Marine and its foreign subsidiaries from
         NNS and Tenneco Inc. for total consideration of $78.0 million.
         The Company financed the purchase and $5.3 million of acquisi-
         tion expenses and services in the following manner:

<TABLE>
<CAPTION>
                                                            ($000's)
                                                            --------
                   <S>                                      <C>
                   Bank Term Loan                           $41,000

                   Drawdown on Revolving Credit Facility      5,950

                   Subordinated Note                          7,000

                   Company Class A Preferred Stock            6,500

                   Company Class B Preferred Stock           17,000

                   Company Class C Preferred Stock              140

                   Company Common Stock and Additional
                     Paid in Capital                          5,750
                                                            -------
                                Total                       $83,340
                                                            =======
</TABLE>

                   The Company Class B Preferred Stock issued to NNS was
         discounted to $13.0 million on the Company's balance sheet to
         account for the below market dividend rate.

                   In the six weeks of operations following the transac-
         tion, the Company repaid the $5.9 million of borrowings under
         the revolving credit facility.  Cash and cash equivalents at
         December 31, 1993 totaled $3.2 million.  Total availability



                                       -66-
<PAGE>   77







         under the revolving credit facility at year end was $17.0 mil-
         lion.

                   During 1994, the Company generated $5.1 million of
         cash from operations.  Working capital increased to $21.3 mil-
         lion from $16.0 million, primarily due to increases in accounts
         receivable offset, in part, by increased advances from custom-
         ers.  Long-term debt was reduced $6.5 million, $4.4 million by
         proceeds derived from the sale of the periscope business and
         $2.1 million from scheduled repayments using funds generated
         from operations.  Availability under the revolving credit fa-
         cility was $17.0 million at year-end.  Capital expenditures
         amounted to $1.7 million.

                   In 1995, the Company generated $1.2 million of cash
         from operations.  Working capital decreased from $21.3 million
         to $18.5 million as increases related to profitable operations
         were more than offset by $10.0 million of short term debt on
         the redemption of the Company Class B Preferred Stock.  The
         Company paid $2.1 million of term debt during the year.  How-
         ever, at year-end the Company had negotiated with its banks to
         borrow an addition $8.0 million under its term loan for repay-
         ment in 2002 in connection with the redemption of the shares of
         its outstanding Company Class B Preferred Stock held by NNS.
         The Company feels the remaining availability of $7.0 million
         under its revolving credit line is sufficient to accommodate
         its short-term needs.  Prior to borrowing under the revolver in
         early 1996 in connection with the redemption of the Company
         Class B Preferred Stock, there were no borrowings at the end of
         1995.  Capital expenditures in 1995 were $2.0 million.

         FOREIGN OPERATIONS

                   The Company conducts a significant portion of its
         business through its foreign sales and service subsidiaries and
         has significant direct export sales.  The Company has no sig-
         nificant operation in highly inflationary countries.  In gen-
         eral, business is conducted in each country's own currency and
         the Company has not experienced significant exchange gains or
         losses.  There are no significant restrictions on the ability
         of the foreign subsidiaries to transfer funds in excess of
         business needs to the Company.

         IMPACT OF INFLATION

                   The Company does not believe inflation had a signifi-
         cant impact on its operations in recent years.





                                       -67-
<PAGE>   78







                      COMPARISON OF THE RIGHTS OF HOLDERS OF
                   LITTON COMMON STOCK AND COMPANY COMMON STOCK


         GENERAL

                   The rights of the Company stockholders are currently
         governed by the Company's Amended Certificate of Incorporation
         (the "Company Charter"), the Company's Amended and Restated
         Bylaws (the "Company Bylaws") and the DGCL.  The rights of Lit-
         ton stockholders are governed by Litton's Amended and Restated
         Certificate of Incorporation (the "Litton Certificate"),
         Litton's Bylaws (the "Litton Bylaws") and the DGCL.  After the
         Effective Time, the rights of the Company stockholders who be-
         come stockholders of Litton will be governed by the Litton Cer-
         tificate, the Litton Bylaws and the DGCL.  In most respects,
         the rights of the Company stockholders are similar to those of
         Litton stockholders.  The following is a summary of the mate-
         rial differences between the rights of holders of Litton Common
         Stock and those of Company Capital Stock.  The following does
         not purport to be a complete description of the differences
         between the rights of Litton and the Company's stockholders.
         Such differences may be determined in full by reference to the
         DGCL, the Litton Certificate, the Company Charter, the Litton
         Bylaws and the Company Bylaws.

         STOCKHOLDER MEETINGS

         Special Meetings

                   The Litton Bylaws provide that a special meeting of
         Litton stockholders can be called by action of the Litton Board
         or the Executive Committee thereof, or upon the request of
         holders of at least 51% in interest of the stock entitled to
         vote.  The Company Bylaws permit a special meeting of the Com-
         pany stockholders to be called only by the President, or upon
         the request of a majority of the directors.

         Action by Written Consent

                   The Litton Certificate expressly prohibits stock-
         holder action by written consent and requires that any stock-
         holder action be taken at a duly called meeting of stockhold-
         ers.  The Company Charter and Company Bylaws expressly permit
         stockholders of Company to act upon the receipt of written con-
         sent of holders of the minimum number of votes that would be
         necessary to authorize or take the action at a meeting at which
         all shares entitled to vote thereon were present and voted.




                                       -68-
<PAGE>   79







         Written Notice

                   The Litton Bylaws require that stockholders be given
         written notice no less than 10 days prior to any meeting, and
         no less than 45 days prior to any special meeting called upon
         request of the stockholders.  The Company Bylaws require that
         stockholders be given notice of meetings no less than 10 and no
         more than 60 days prior to such meeting.

                   The Litton Bylaws provide that no business other than
         that stated in the notice shall be transacted at any meeting,
         except upon the unanimous consent of all of the stockholders
         entitled to vote thereat.  The Company Bylaws contain no simi-
         lar provision.

         VOTING RIGHTS

                   The Litton Certificate and Litton Bylaws provide that
         holders of Litton Common Stock are entitled to one vote for
         each share of Litton Common Stock held.  The Company Charter
         provides (i) that holders of Company Class A Common Stock are
         entitled to one vote for each share of Company Class A Common
         Stock, (ii) that holders of Company Class B Common Stock have
         no right to vote on any matter, (iii) that holders of Company
         Class A Preferred Stock have no voting rights except class vot-
         ing rights on certain matters listed in the Company Charter,
         and (iv) that holders of Company Class C Preferred Stock have
         no voting rights except for class voting rights with respect to
         creation of additional classes of stock ranking senior to or on
         parity with the Company Class C Preferred Stock.

         BYLAW AMENDMENTS

                   The Litton Certificate provides that the Litton Board
         may make, alter, amend, change, add to, or repeal the Litton
         Bylaws.  The Litton Bylaws provide that the Litton Bylaws may
         be altered or repealed and new bylaws may be adopted (i) by the
         stockholders at any annual or special meeting of stockholders
         or (ii) by a majority of the members of the Litton Board pres-
         ent at any regular or special meeting of the Litton Board, pro-
         vided that the proposal to take such action must have been set
         forth in the notice of such stockholder or board meeting, as
         applicable.

                   The Company Charter provides that the Company Board
         shall have the power to make, alter, or repeal the Company By-
         laws, subject to the right of the stockholders to alter or re-
         peal any bylaw made by the Company Board.  The Company Bylaws
         provide that as long as shares of Company Class A Common Stock
         are outstanding, no provision of the Company Bylaws may be


                                       -69-
<PAGE>   80







         amended, altered, or repealed except upon the consent of hold-
         ers of at least two-thirds of the Company Class A Common Stock.

         PROVISIONS RELATING TO DIRECTORS

         Number of Directors

                   The Litton Certificate provides that the number of
         directors be no less than three; the Litton Bylaws provide that
         the number of directors be no less than seven and no more than
         15, and requires that, in order to assure compliance with the
         Shipping Act of 1916, as amended, and the Merchant Marine Act
         of 1936, as amended, no more than a minority of the number of
         directors necessary to constitute a quorum be non-United States
         citizens.  The Company Bylaws provide that the Company Board
         consist of one or more members.

         Removal

                   The Litton Bylaws provide that a director may be re-
         moved from office, with or without cause, on the affirmative
         vote of holders of a majority of the shares of Litton Common
         Stock outstanding and entitled to vote thereon.  The Company
         Bylaws provide that a director may be removed, with or without
         cause, by action of the stockholders.

         RIGHTS AGREEMENT

                   Litton has adopted a share purchase rights plan (the
         "Rights Plan") pursuant to which a preferred share purchase
         right (a "Right") is attached to each share of Litton Common
         Stock and will attach to each share of Litton Common Stock,
         including Litton Common Stock to be issued in the Merger, that
         becomes outstanding prior to August 17, 2004.  The Rights Plan
         contains provisions to protect shareholders in the event of an
         unsolicited attempt to acquire Litton.  The Rights become exer-
         cisable 10 days after the public announcement that any person
         or group has acquired 15% or more of the outstanding shares of
         Litton Common Stock, or 10 business days after the public an-
         nouncement that any person or group has initiated a tender of-
         fer for shares of Litton Common Stock which, if consummated,
         would result in any person or group acquiring 15% or more of
         the outstanding shares of Litton Common Stock.  Once exercis-
         able, each Right will entitle the holder to purchase one one-
         thousandth of a share of Series A Participating Preferred
         Stock, par value $5, of Litton ("Litton Series A Preferred
         Stock"), at a price of $150 per one one-thousandth of a share,
         subject to adjustment.  Alternatively, under certain circum-
         stances involving the acquisition by a person or group of 15%
         or more of the outstanding shares of Litton Common Stock, each


                                       -70-
<PAGE>   81







         Right will entitle its holder to purchase a number of shares of
         Litton Common Stock having a market value of two times the ex-
         ercise price of the Right.  In the event a merger or other
         business combination transaction is effected after a person or
         group has acquired 15% or more of the shares of Litton Common
         Stock, each Right will entitle its holder to purchase a number
         of the resulting company's common shares having a market value
         of two times the exercise price of the Right.  Litton may ex-
         change the Rights at an exchange ratio of one share of Litton
         Common Stock per Right.  Litton may also redeem the Rights at
         $.01 per Right at any time prior to an acquisition of 15% or
         more of the outstanding shares of Litton Common Stock by any
         person or group.

                   The Rights have certain anti-takeover effects and
         will cause substantial dilution to a person or group that at-
         tempts to acquire control of Litton on terms not approved by
         the Litton Board.


                                  LEGAL MATTERS

                   The validity of the shares of Litton Common Stock to
         be issued in the Merger is being passed upon for Litton by John
         E. Preston, Esquire, General Counsel of Litton.  The federal
         income tax consequences of the Merger will be passed upon for
         Litton by Wachtell, Lipton, Rosen & Katz and for the Company by
         Schulte Roth & Zabel.


                                     EXPERTS

                   The consolidated financial statements of Litton as of
         July 31, 1995 and 1994, and for each of the three years in the
         period ended July 31, 1995 incorporated in this Prospectus by
         reference from Litton's Annual Report on Form 10-K for the year
         ended July 31, 1995, have been audited by Deloitte & Touche
         LLP, independent auditors, as stated in their report which is
         incorporated herein by reference and has been so incorporated
         in reliance upon the report of such firm given upon their au-
         thority as experts in accounting and auditing.

                   The consolidated financial statements of the Company
         at December 31, 1995 and 1994, and for the years then ended and
         the period November 13, 1993 to December 31, 1993, included in
         the Proxy Statement-Prospectus, which is referred to and made a
         part of the Registration Statement, and the consolidated finan-
         cial statements of the business and operations of PRC (which
         were purchased by Litton on February 16, 1996) at December 31,
         1995 and for the year then ended, incorporated by reference


                                       -71-
<PAGE>   82







         from Litton's Current Report on Form 8-K/A filed March 4, 1996,
         have been audited by Ernst & Young LLP, independent auditors,
         as set forth in their reports also appearing elsewhere herein
         or incorporated herein by reference.  Such consolidated finan-
         cial statements have been included herein or incorporated here-
         in by reference in reliance upon such reports given upon the
         authority of such firm as experts in accounting and auditing.

                   The consolidated financial statements of the Company
         for the period January 1, 1993 to November 12, 1993, included
         in the Proxy Statement-Prospectus, which is referred to and
         made a part of the Registration Statement, have been audited by
         Arthur Andersen LLP, independent auditors, as set forth in
         their report also appearing elsewhere herein.  Such consoli-
         dated financial statements have been included herein in reli-
         ance upon such report given upon the authority of such firm as
         experts in accounting and auditing.




                                       -72-
<PAGE>   83
                CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY

                                 Steerage Corp.

                 Periods ended December 31, 1995, 1994 and 1993
                      with Reports of Independent Auditors

                                    CONTENTS

         Reports of Independent Auditors........................   F-2

         Audited Consolidated Financial Statements

         Consolidated Balance Sheets............................   F-4
         Consolidated Statements of Income......................   F-6
         Consolidated Statements of Redeemable Preferred
           Stock and Stockholders' Equity.......................   F-7
         Consolidated Statements of Cash Flows..................   F-8
         Notes to Consolidated Financial Statements.............  F-10

                                      F-1
<PAGE>   84
                         Report of Independent Auditors

Stockholders and Board of Directors
Steerage Corp.

We have audited the accompanying consolidated balance sheets of Steerage Corp.
as of December 31, 1995 and 1994, and the related consolidated statements of
income, redeemable preferred stock and stockholders' equity, and cash flows for
the years then ended and the period from November 13, 1993 (the date Steerage
Corp. acquired Sperry Marine Inc. and affiliated companies) to December 31,
1993. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Steerage Corp. at
December 31, 1995 and 1994, and the consolidated results of its operations and
its cash flows for the years then ended and the period from November 13, 1993 to
December 31, 1993, in conformity with generally accepted accounting principles.

Washington, D.C.
February 23, 1996

                                            /s/ Ernst & Young LLP

                                       F-2
<PAGE>   85
                              ARTHUR ANDERSEN LLP


                     Report of Independent Public Accountants

To the Management of Newport News Shipbuilding and Dry Dock Company:

We have audited the accompanying statements of income, redeemable preferred
stock and stockholders' equity and cash flows of Sperry Marine Inc. and its nine
affiliated international entities for the period January 1, 1993 through
November 12, 1993. These financial statements are the responsibility of the
management of Sperry Marine Inc. and its affiliates. Our responsibility is to
express an opinion on these statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform an audit to obtain reasonable
assurance about whether the statements of income, redeemable preferred stock and
stockholders' equity and cash flows are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the statements of income, redeemable preferred stock and
stockholders' equity and cash flows. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the statements of income, redeemable preferred stock and
stockholders' equity and cash flows referred to above present fairly, in all
material respects, the results of operation and cash flows of Sperry Marine Inc.
and its nine affiliated international entities for the period January 1, 1993
through November 12, 1993, in conformity with generally accepted accounting
principles.

Washington, D.C.,
  December 17, 1993

                             /s/ Arthur Andersen LLP

                                       F-3
<PAGE>   86
                                 Steerage Corp.

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                           DECEMBER 31
                                                      1995             1994
                                                      ----             ----
<S>                                             <C>               <C>          
ASSETS (Note 5)
Current assets:
  Cash and cash equivalents                     $     225,838     $   3,036,641
  Notes receivable                                         --           502,804
  Trade accounts receivable (Note 3)               31,832,433        28,040,710
  Inventories (Note 4)                             32,645,010        33,036,163
  Prepayments and other assets                      1,348,846           902,907
  Deferred income taxes (Note 8)                    2,713,693         1,787,822
                                                -------------     -------------
Total current assets                               68,765,820        67,307,047

Property, plant, and equipment:
  Land                                              7,400,000         7,400,000
  Machinery, equipment, and tools                  20,919,116        19,943,930
  Buildings and improvements                        5,568,145         5,045,907
  Construction in progress                            319,796            80,855
                                                -------------     -------------
                                                   34,207,057        32,470,692
  Accumulated depreciation and
    amortization                                   (4,324,979)       (2,533,146)
                                                -------------     -------------
                                                   29,882,078        29,937,546
Other assets:
  Goodwill, net of amortization of
    $3,193,211 and $1,513,411 (Note 2)             17,708,465        19,158,202
  Debt issuance costs, net of
    amortization of $776,162
    and $410,909                                    1,780,605         2,145,858
  Receivables                                       1,183,559           803,184
  Other                                               320,742           320,742
                                                -------------     -------------
                                                   20,993,371        22,427,986
                                                -------------     -------------
Total assets                                    $ 119,641,269     $ 119,672,579
                                                =============     =============
</TABLE>


                                      F-4
<PAGE>   87
                                 Steerage Corp.

                              Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                             DECEMBER 31
                                                        1995            1994
                                                        ----            ----
<S>                                                <C>              <C>         
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                           $ 10,629,867     $  9,675,593
  Accrued payroll and related
    liabilities                                       2,984,823        3,486,376
  Accrued warranty costs                              6,582,418        7,213,061
  Other accrued liabilities                           8,949,305        9,717,918
  Payable to former parent                                   --        1,955,552
  Income taxes payable                                1,975,519          956,014
  Advances from customers                             7,077,835       10,973,973
  Current portion of long-term debt
    (Note 5)                                         12,050,000        2,050,000
                                                   ------------     ------------
Total current liabilities                            50,249,767       46,028,487

Long-term debt, less current portion
    (Note 5)                                         45,450,000       39,500,000
Pension liability (Note 11)                           2,080,179        1,968,844
Deferred income taxes (Note 8)                        2,699,520        1,109,090
                                                   ------------     ------------
Total liabilities                                   100,479,466       88,606,421

Redeemable preferred stock (Note 6)                   8,092,287       20,378,494
Convertible preferred stock (Note 7)                    140,000          140,000
Common stock (Note 7)                                     9,800            9,800
Additional paid-in capital                            5,740,200        5,740,200
Foreign currency translation                          1,497,866        1,110,699
Retained earnings                                     3,681,650        3,686,965
                                                   ------------     ------------
Total liabilities and stockholders'
  equity                                           $119,641,269     $119,672,579
                                                   ============     ============
</TABLE>

See accompanying notes.

                                F-5
<PAGE>   88
                                 Steerage Corp.

                          Consolidated Statements of Income

<TABLE>
<CAPTION>
                                                                                              PREDECESSOR
                                                                                             -------------
                                                                              NOVEMBER 13       JANUARY 1
                                                                               1993 TO          1993 TO
                                                YEAR ENDED DECEMBER 31        DECEMBER 31      NOVEMBER 12
                                                1995             1994            1993             1993
                                           -------------    -------------    ------------    -------------
<S>                                        <C>              <C>              <C>             <C>          
Net sales                                  $ 144,098,562    $ 129,985,846    $ 13,897,804    $ 114,577,079
Cost of sales                                102,513,379       92,498,166      10,162,796       83,488,838
                                           -------------    -------------    ------------    -------------
Gross margin                                  41,585,183       37,487,680       3,735,008       31,088,241

Operating expenses:
  General and administrative                  17,875,787       16,480,402       1,728,313       16,046,817
  Research and development                     3,338,792        3,468,232         358,035        4,020,412
  Depreciation and amortization                2,125,840        2,429,189         203,561        2,719,359
  Pension                                      1,702,546        1,759,079           5,990        1,447,073
  Amortization of goodwill                     1,679,800        1,372,111         141,300             --
                                           -------------    -------------    ------------    -------------
                                              26,722,765       25,509,013       2,437,199       24,233,661
                                           -------------    -------------    ------------    -------------
                                              14,862,418       11,978,667       1,297,809        6,854,580
Other income (expenses):
  Foreign exchange gains (losses)                133,570          114,776         (98,292)         605,775
  Interest expense                            (3,858,459)      (4,022,689)       (521,006)        (130,111)
                                           -------------    -------------    ------------    -------------
                                              (3,724,889)      (3,907,913)       (619,298)         475,664
                                           -------------    -------------    ------------    -------------
Income before income taxes                    11,137,529        8,070,754         678,511        7,330,244

Provision for income taxes (Note 8)            5,068,521        3,904,646         279,160        2,036,302
                                           -------------    -------------    ------------    -------------
Net income                                     6,069,008        4,166,108         399,351        5,293,942
Preferred stock dividends                     (1,826,695)      (1,747,086)       (194,615)            --
Accretion of discount on preferred stock        (705,347)        (611,094)        (72,785)
                                           -------------    -------------    ------------    -------------
Net income applicable to common stock      $   3,536,966    $   1,807,928    $    131,951    $   5,293,942
                                           =============    =============    ============    =============
</TABLE>

See accompanying notes.

                                       F-6
<PAGE>   89
                                 Steerage Corp.

                      Consolidated Statements of Redeemable
                    Preferred Stock and Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                 PREDECESSOR
                                             --------------------------------------------------------------------------------------
                                              REDEEMABLE     CONVERTIBLE                 ADDITIONAL      FOREIGN
                                               PREFERRED      PREFERRED     COMMON        PAID-IN        CURRENCY        RETAINED
                                                 STOCK          STOCK        STOCK        CAPITAL      TRANSLATION       EARNINGS
                                             --------------------------------------------------------------------------------------
<S>                                          <C>             <C>          <C>           <C>            <C>             <C>         
Balance at January 1, 1993                           --           --      $8,997,980    $25,089,804    $   556,814     $ 32,891,791
   Foreign currency translation                      --           --            --             --       (1,348,715)            --
   Dividends paid                                    --           --            --             --             --         (5,095,082)
   Net income                                        --           --            --             --             --          5,293,942
                                             ------------     --------    ----------    -----------    -----------     ------------
Balance at November 12, 1993                         --           --      $8,997,980    $25,089,804    $  (791,901)    $ 33,090,651
                                             ============     ========    ==========    ===========    ===========     ============

===================================================================================================================================

   Issuance of redeemable
     preferred stock                         $ 19,500,000     $   --      $     --      $     --       $      --       $       --
   Issuance of common stock                          --           --           9,800      5,740,200           --               --   
   Issuance of convertible
     preferred stock for services                    --        140,000          --             --             --               --   
   Foreign currency translation                      --           --            --             --      $  (244,263)            --
   Accretion of discount on
     preferred stock                               72,785         --            --             --             --            (72,785)
   Net income                                        --           --            --             --             --            399,351
                                             ------------     --------    ----------    -----------    -----------     ------------
Balance at December 31, 1993                   19,572,785      140,000         9,800      5,740,200       (244,263)         326,566
   Preferred stock dividends                      194,615         --            --             --             --           (194,615)
   Foreign currency translation                      --           --            --             --        1,354,962             --
   Accretion of discount on
     preferred stock                              611,094         --            --             --             --           (611,094)
   Net income                                        --           --            --             --             --          4,166,108
                                             ------------     --------    ----------    -----------    -----------     ------------
Balance at December 31, 1994                   20,378,494      140,000         9,800      5,740,200      1,110,699        3,686,965
   Preferred stock dividends                    3,573,781         --            --             --             --         (3,573,781)
   Foreign currency translation                      --           --            --             --          387,167             --
   Accretion of discount on
     preferred stock                              705,347         --            --             --             --           (705,347)
   Redemption of
     preferred stock (Note 6)                 (16,565,335)        --            --             --             --         (1,795,195)
   Net income                                        --           --            --             --             --          6,069,008
                                             ------------     --------    ----------    -----------    -----------     ------------
Balance at December 31, 1995                 $  8,092,287     $140,000    $    9,800    $ 5,740,200    $ 1,497,866     $  3,681,650
                                             ============     ========    ==========    ===========    ===========     ============
</TABLE>

   See accompanying notes.


                                      F-7
<PAGE>   90
                                 Steerage Corp.

                         Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                                                        PREDECESSOR
                                                                                                                        -----------
                                                                                                      NOVEMBER 13        JANUARY 1
                                                                                                        1993 TO           1993 TO
                                                                     YEAR ENDED DECEMBER 31           DECEMBER 31       NOVEMBER 12
                                                                     1995               1994              1993              1993
                                                                 ------------------------------------------------       -----------
<S>                                                              <C>               <C>                <C>               <C>        
OPERATING ACTIVITIES
Net income                                                       $ 6,069,008       $  4,166,108       $   399,351       $ 5,293,942
Adjustments to reconcile net income to net
  cash provided by operating activities:
    Depreciation and amortization                                  2,125,840          2,429,189           203,561         2,719,359
    Amortization of goodwill                                       1,679,800          1,372,111           141,300              --
    Amortization of debt issuance costs                              365,253            371,909            39,000              --
    Deferred income taxes                                            664,559         (2,207,827)           71,884        (3,036,490)
    Foreign exchange (gains) losses                                 (133,570)          (114,776)           98,292          (605,775)
    Loss on sales of property, plant
      and equipment                                                   39,667            130,075            30,810             7,797
    Changes in operating assets and liabilities:
      Receivables                                                 (3,641,750)       (12,000,686)        2,619,690           211,501
      Inventories                                                      4,371           (853,130)        5,912,808         3,561,343
      Prepayments and other assets                                  (445,939)           749,077           196,837            74,759
      Trade accounts payable                                         954,274          1,119,627        (1,527,914)       (3,674,573)
      Accrued payroll and related liabilities                       (501,553)           257,765          (796,015)         (574,061)
      Payable to former parent                                    (1,955,522)          (889,273)             --                --
      Pension liability                                              111,335          1,968,844            15,117        (1,496,899)
      Income taxes payable                                         1,019,505            794,813          (371,735)       (1,123,511)
      Accrued and other liabilities                               (5,295,822)         7,829,356           152,422         2,153,548
    Other                                                            105,594               --             178,764           107,647
                                                                 -----------       ------------       -----------       -----------
Net cash provided by operating activities                          1,165,050          5,123,182         7,364,172         3,618,587
</TABLE>

                                       F-8
<PAGE>   91
                                 Steerage Corp.

                Consolidated Statements of Cash Flows (continued)

<TABLE>
<CAPTION>
                                                                                                                         PREDECESSOR
                                                                                                                         -----------
                                                                                                     NOVEMBER 13          JANUARY 1
                                                                                                       1993 TO             1993 TO
                                                                    YEAR ENDED DECEMBER 31           DECEMBER 31         NOVEMBER 12
                                                                     1995            1994               1993                1993
                                                               -------------------------------------------------       -------------
<S>                                                            <C>                <C>               <C>                <C>
INVESTING ACTIVITIES
Purchase of Sperry Marine Inc. and affiliated
  companies, net of cash acquired                              $       --         $(1,018,743)      $(61,916,434)      $       --
Purchases of property, plant, and equipment                      (2,048,902)       (1,719,628)           (34,872)        (1,023,796)
Proceeds on sales of property, plant, and
  equipment                                                          42,692           262,944               --               17,556
Proceeds on sale of periscope business                                 --           3,000,000               --                 --
Proceeds on sale of notes receivable                                   --           1,400,000               --                 --
                                                               -------------------------------------------------       -------------
Net cash (used in) provided by investing
  activities                                                     (2,006,210)        1,924,573        (61,951,306)        (1,006,240)

FINANCING ACTIVITIES
Borrowings on revolving credit facility                          15,400,000         2,000,000          5,950,000               --
Repayments of revolving credit facility                         (15,400,000)       (2,000,000)        (5,950,000)              --
Borrowings on long-term debt                                           --                --           48,000,000               --
Repayments of long-term debt                                     (2,050,000)       (6,450,000)              --                 --
Debt issuance costs                                                    --            (368,411)        (2,188,356)              --
Issuance of redeemable preferred stock                                 --                --            6,500,000
Issuance of common stock                                               --                --            5,750,000               --
Dividends paid                                                         --                --                 --           (5,095,082)
                                                               -------------------------------------------------       -------------
Net cash (used in) provided by financing
  activities                                                     (2,050,000)       (6,818,411)        58,061,644         (5,095,082)

Effect of foreign exchange rate changes on cash
  and cash equivalents                                               80,357          (433,066)          (234,147)          (483,744)

(Decrease) increase in cash and cash equivalents                 (2,810,803)         (203,722)         3,240,363         (2,966,479)
Cash and cash equivalents at beginning of period                  3,036,641         3,240,363               --           26,202,469
Cash overdraft at end of period                                        --                --                 --            2,620,158
                                                               -------------------------------------------------       -------------
Cash and cash equivalents at end of period                     $    225,838       $ 3,036,641       $  3,240,363       $ 25,856,148
                                                               -------------------------------------------------       -------------
</TABLE>


See accompanying notes.

                                       F-9
<PAGE>   92
                                 Steerage Corp.

                   Notes to Consolidated Financial Statements

                                December 31, 1995

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Steerage Corp. (the "Company") was formed in 1993 to acquire the business
operated by Sperry Marine Inc. and affiliated companies ("Sperry Marine").
This transaction was completed ef- fective November 13, 1993 at which time
Sperry Marine became a wholly-owned subsidiary of the Company (see Note 2).

Sperry Marine operates in one industry segment and is engaged in the design,
development, manufacture, and distribution of advanced electronic navigation and
guidance systems for aerospace, aircraft, and marine uses. The Company markets
its products and services worldwide to customers in the aerospace, airline,
marine, and defense industries.

The following is a description of the Company's more significant accounting
policies.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.

Prior to the acquisition, Sperry Marine was a wholly-owned subsidiary of Newport
News Shipbuilding and Dry Dock Company, a wholly-owned subsidiary of Tenneco,
Inc. Sperry Marine's international affiliates were not legal subsidiaries of
Sperry Marine but operated as separate subsidiaries of various divisions of
Tenneco, Inc. As a result of the acquisition, each of the international
affiliates became legal subsidiaries of Sperry Marine. The financial statements
for the period January 1, 1993 to November 12, 1993 reflect the combined
financial position and results of operations and cash flows of Sperry Marine and
its international affiliates. All significant intercompany balances between
entities combined have been eliminated.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes,
in particular estimates of contract cost and revenues used in the earnings
recognition process. Actual results could differ from those estimates.

                                      F-10
<PAGE>   93
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

INVENTORIES

Inventories are stated at the lower of cost or market determined on the
first-in, first-out method.

PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment are stated at cost. Depreciation is provided
primarily on the straight-line method over the estimated useful lives of the
related assets, 35 years for buildings and improvements and six to nine years
for machinery, equipment and tools.

The Company has entered into an agreement during 1995 to sell excess land. The
sale is subject to various conditions. The Company anticipates that consummation
of this transaction, which is expected in 1996, will result in a gain.

GOODWILL

Goodwill represents the excess of the purchase price over the fair value of net
assets acquired (see Note 2) and is being amortized on the straight-line method
generally over 15 years.

DEBT ISSUANCE COSTS

Costs directly related to the procurement of borrowed funds are capitalized and
amortized on the straight-line method over the term of the related obligation.

WARRANTIES

The Company warrants its products against defective workmanship for certain
prescribed periods. Warranty costs are estimated based on historical costs
incurred.

STOCK COMPENSATION

The Company follows the provisions of Accounting Principles Board Opinion No. 25
and, accordingly, records no compensation expense for stock options if the
exercise price is greater than or equal to the estimated fair value of the
Company's common stock at the measurement date (date of grant under existing
stock option plan).

REVENUE RECOGNITION

For long-term production contracts which have an expected duration in excess of
one year and a contract value in excess of $2

                                      F-11
<PAGE>   94
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

million, revenues are recognized using the percentage-of-completion method based
on costs incurred in relation to estimated costs at completion. Revenue on
development contracts, primarily for fixed price engineering development
activity, is recorded upon delivery or milestone billing points generally
consistent with work achieved. Management believes this method of revenue
recognition is not materially different from percentage-of-completion
accounting. Revenues are recognized on other production contracts, spares, and
product support work generally when the related products or services have been
delivered. Revenues for cost-type contracts are recorded as costs are incurred.

Costs incurred under contracts are charged to cost of sales as the related
revenues are recognized based on actual costs incurred plus estimated costs to
complete. Cost of sales on contracts using percentage-of-completion accounting
are adjusted in current accounting periods based on revisions of estimate at
completion. Provisions for estimated losses on incomplete contracts are provided
in the period in which such losses become known. Such provisions are based on
the Company's estimates of total sales value and costs at completion.

INCOME TAXES

The provision for income taxes is determined based on pretax accounting income
utilizing the liability method. Under this method, deferred tax assets and
liabilities are determined based on differences between financial reporting and
tax bases of assets and liabilities, and are measured using the enacted tax
rates and laws expected to be effective when these differences reverse.

Prior to its acquisition by the Company, Sperry Marine was included in
consolidated tax returns filed by its former parent and affiliated companies.
The provision for income taxes was determined based on allocations of the
consolidated tax provision from its parent prior to the acquisition and is not
necessarily the tax that would have resulted if Sperry Marine and its affiliated
companies were taxed as stand-alone entities. Post-acquisition, the Company
files consolidated tax returns.

DISCOUNT ON REDEEMABLE PREFERRED STOCK

The market discount on redeemable preferred stock was accreted using the
effective interest method over the period from issuance to the stated mandatory
redemption date.

                                      F-12
<PAGE>   95
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

FOREIGN CURRENCY TRANSLATION

The assets and liabilities of the Company's foreign operations are translated at
year-end exchange rates and revenues and expenses are translated at average
exchange rates. Translation gains and losses are recognized as a separate
component of stockholders' equity.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with a maturity of three
months or less at the time of purchase to be cash equivalents.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company considers the recorded value of its financial assets and
liabilities, consisting primarily of cash and cash equivalents, accounts
receivable, accounts payable, and long-term debt, to approximate the fair value
of the respective assets and liabilities at December 31, 1995.

NET INCOME APPLICABLE TO COMMON STOCK

Preferred stock dividends in 1995 and 1994 for purposes of adjusting net income
to net income applicable to common stock are based on cumulative dividends
earned on preferred stock during the respective years. These amounts differ from
actual preferred stock dividends declared by the Company's Board of Directors.

2. ACQUISITION

In November 1993, the Company acquired all of the outstanding common stock of
Sperry Marine, its subsidiary companies, and foreign affiliates which operated
as separate subsidiaries of Tenneco, Inc. The acquisition was recorded under the
purchase method of accounting for a total purchase price of approximately
$83,225,000 (including transaction costs of approximately $4,385,000) and was
allocated based on the estimated fair value of net assets acquired. The excess
of the purchase price over the fair value of net assets acquired was recorded as
goodwill.

During 1994, the Company adjusted the purchase price allocation to increase the
cost allocated to its periscope business which was sold in August 1994, to
reduce the cost allocated to land based on an updated analysis of fair value at
acquisition and to adjust deferred income taxes at acquisition based on the

                                      F-13
<PAGE>   96
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

Company's 1993 federal income tax return. Goodwill also increased in 1994 for
additional acquisition-related costs.

         3.  ACCOUNTS RECEIVABLE

Trade accounts receivable consist of the following at December 31:

<TABLE>
<CAPTION>
                                       1995            1994
                                   -----------     -----------
<S>                                <C>             <C>        
Billed:
  Commercial                       $26,023,516     $25,919,843
  Government                         2,297,883       4,428,965
Unbilled                             5,092,832          26,235
Retainage                            1,592,763         760,957
Less noncurrent portion             (1,183,559)       (803,184)
Less allowance for doubtful
  accounts                          (1,991,002)     (2,292,106)
                                   -----------     -----------
                                   $31,832,433     $28,040,710
                                   ===========     ===========
</TABLE>

Unbilled receivables represent revenues recognized for contracts accounted for
under the percentage-of-completion method. The Company expects to realize
substantially all unbilled amounts within one year.

Retainage represents revenues recognized on incomplete contracts which are not
currently due in accordance with holdback provisions of the related contracts.
Amounts not expected to be collected within one year have been classified as
noncurrent.

The Company performs ongoing credit evaluations of its customers and normally
receives a lien on the related equipment as collateral. Payment terms vary by
customer, but normally require progress payments on significant contracts. The
Company maintains reserves for potential credit losses and such losses have
historically not been significant.


                                      F-14
<PAGE>   97
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

4. INVENTORIES

Inventories consist of the following at December 31:

<TABLE>
<CAPTION>
                                         1995           1994
                                     -----------    -----------
<S>                                  <C>            <C>        
Raw materials and spare parts        $ 9,301,188    $11,187,412
Work in process and contract
  inventories                         17,471,333     14,648,158
Finished goods                        15,574,678     17,580,591
Less progress billings in
  excess of earned revenues           (2,656,159)    (1,789,256)
Less reserves for excess and
  obsolescence                        (7,046,030)    (8,590,742)
                                     -----------    -----------
                                     $32,645,010    $33,036,163
                                     ===========    ===========
</TABLE>

5. LONG-TERM DEBT

Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>
                                     1995             1994
                                 ------------     ------------
<S>                              <C>              <C>         
Promissory note payable          $ 18,000,000     $         --
Term loan                          32,500,000       34,550,000
Subordinated notes payable          7,000,000        7,000,000
                                   57,500,000       41,550,000

Less current portion              (12,050,000)      (2,050,000)
                                 ------------     ------------
                                 $ 45,450,000     $ 39,500,000
                                 ============     ============
</TABLE>

PROMISSORY NOTE PAYABLE

Effective December 31, 1995, the Company redeemed all outstanding shares of its
Class B Redeemable Preferred Stock in exchange for an $18,000,000 promissory
note to Sperry Marine's former parent repayable in January 1996. The Company
financed the settlement of the promissory note in January 1996 by increasing its
term loan by $8,000,000 (due in 2000) and drawing down on its revolving credit
facility in the amount of $10,000,000 (see Note 6).

TERM LOAN

In connection with the acquisition of Sperry Marine, the Company entered into a
credit agreement among several lenders for a term loan of $41,000,000 and a
revolving credit facility of $17,000,000. Principal repayments on the term loan
amounting to approximately $2,050,000 are due each year through 1997; $9,111,000
in 1998; $10,933,000 in 1999; and $8,356,000 in 2000. Additional term loan
principal of $4,400,000 was settled in 1994 as a result of sale of the periscope
line of business, $1,400,000 of which was from the sale of a note receivable
from the purchasers of the periscope business.

                                       F-15
<PAGE>   98
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

Borrowings under the credit agreement bear a variable rate of interest
determined by the borrowing and interest option selected by the Company.
Borrowings on the term loan or the revolving credit facility may be priced at
the higher of prime plus 2.25% or the Federal Funds Rate plus 2.75%, or LIBOR
plus 3.25%, as periodically selected by the Company. The interest rate on the
term loan at December 31, 1995 was 8.8125%. In February 1994, the Company
entered into a three-year agreement which caps the annual interest rate on
$35,000,000 of principal on the term loan to 10.75%.

Amounts under the revolving credit facility are available as direct borrowings
or as letters of credit. Borrowings on the revolving credit facility mature in
November 2001. No amounts were outstanding on the credit facility at December
31, 1995 or 1994. The agreement requires an annual commitment fee equal to 1/2%
of the average unused commitment.

Substantially all of the Company's assets related to its U.S. and certain
foreign operations are pledged as collateral under the above credit agreement.
The agreement requires the Company to meet certain financial ratios and maintain
a minimum net worth, and restricts the Company's ability to incur additional
debt, make capital expenditures in excess of agreed amounts, or pay cash
dividends. Any consolidation, merger, or change in control is permitted only
with the lenders' prior approval. The Company is in compliance with covenants
under the credit agreement, as amended, at December 31, 1995.

SUBORDINATED NOTES PAYABLE

In connection with the acquisition of Sperry Marine, the Company issued
unsecured subordinated notes payable to an insurance company and its affiliates
totaling $7,000,000. Interest is payable on a semiannual basis at 10%. Scheduled
principal payments on these notes are as follows: $2,300,000 in 2001; $2,300,000
in 2002; and $2,400,000 in 2003. The entire principal balance is immediately due
upon a change in control of the Company as defined in the note agreement.

OTHER

Certain contracts in foreign countries require security in the form of standby
letters of credit. At December 31, 1995, the Company had outstanding letters of
credit of approximately $2,875,000, of which $2,041,000 are provided by the
Company's former parent. As deliveries under the specified contracts are made,
the balances of the standby letters of credit are reduced.

                                      F-16
<PAGE>   99
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

Interest paid on indebtedness amounted to approximately $4,162,000 and
$3,765,000 for the years ended December 31, 1995 and 1994, respectively.

6. REDEEMABLE PREFERRED STOCK

Mandatorily redeemable preferred stock consists of the following at December 31:

<TABLE>
<CAPTION>
                                                1995           1994
<S>                                         <C>             <C>
Class A, Cumulative Preferred Stock,
  $100 par value (aggregate liquidation
  preference of $8,092,287):
    Authorized - 100,000 shares
    Issued and outstanding - 80,923
      and 65,921 shares                     $ 8,092,287     $ 6,592,068

Class B, Cumulative Preferred
    Stock, $100 par value:
    Authorized - 205,000 shares
    Issued and outstanding -
      171,313 shares in 1994                       --        13,786,426
                                            -----------     -----------
                                            $ 8,092,287     $20,378,494
                                            ===========     ===========
</TABLE>

Effective December 31, 1995, the Company redeemed all outstanding shares of
Class B Preferred Stock in exchange for an $18,000,000 promissory note due in
January 1996 and settlement of certain outstanding matters with its former
parent relating to the acquisition of Sperry Marine at a cost of $360,078. The
excess of the total consideration paid over the carrying value of the Class B
Preferred Stock at the time of redemption has been recorded as a charge to
retained earnings.

The Class A Preferred Stock is nonvoting and has a cumulative annual dividend of
$11 per share. The Class B Preferred Stock is also nonvoting and was issued to
Sperry Marine's former parent as partial consideration for the Company's
acquisition of Sperry Marine. The Class B Preferred Stock has an annual dividend
of $6 per share through 1995. The Class B Preferred Stock was recorded at its
estimated fair value of $13,000,000 at the date of Sperry Marine's acquisition
by the Company. Accretion of the market discount from the redemption value of
Class B Preferred Stock was $705,347 and $611,094, respectively, for the years
ended December 31, 1995 and 1994. Accretion of the market discount is recorded
as an increase to the Class B Preferred Stock and a reduction of retained
earnings.

Dividends for each class are payable annually in arrears each April. Dividends
due for periods through 1995 could be paid

                                      F-17
<PAGE>   100
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

either in cash or through the issuance of additional shares of preferred stock
of the same class. Dividends for 1996 and thereafter are payable in cash. During
1994 Class A dividends of $92,068 and Class B dividends of $102,547 were paid in
the form of additional shares of preferred stock. During 1995 Class A dividends
of $1,500,219 and Class B dividends of $2,073,562 were paid in additional shares
of preferred stock. Dividends for 1995 which normally would have been declared
in 1996 were accelerated in connection with redemption of the Class B Preferred
Stock.

The Class A Preferred Stock has a liquidation preference ahead of all other
classes of stock. The Company is required to redeem the Class A Preferred Stock
in October 2001 or earlier under certain conditions. These conditions include
repayment in full of amounts due under the credit agreement described in Note 5,
merger or consolidation of the Company where the Company is not the surviving
entity, sale of substantially all of the Company's assets, or anytime when the
Company's stockholders at November 13, 1993 no longer control 50% of the
Company's common stock.

Upon default of dividend requirements, Class A preferred stockholders have the
right, under certain conditions, to elect a total of two additional members to
the board of directors.

7. STOCKHOLDERS' EQUITY

Convertible preferred stock consists of the following at December 31, 1995 and
1994:

<TABLE>
<S>                                                              <C>     
Class C, Convertible Preferred Stock, $7.50 par value
  (aggregate liquidation preference of $150,000)
    Authorized - 50,000 shares
    Issued and outstanding - 20,000 shares, at
      estimated fair value at issuance                           $140,000
</TABLE>

The Class C Preferred Stock is nonvoting and can be converted at the option of
the holders to an equal number of shares of Class A Common Stock, subject to
certain restrictions. Dividends are at the discretion of the Company's board of
directors and may be paid only if dividend requirements for the Class A
Redeemable Preferred Stock have been met. The Class C Preferred Stock can be
redeemed at any time after November 15, 1998 by the Company for $7.50 per share.
No dividends were paid on the Class C Preferred Stock during 1995.

                                      F-18
<PAGE>   101
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

Common stock consists of the following at December 31, 1995 and 1994:

<TABLE>
<S>                                                     <C>   
Class A, Common Stock, $0.01 par value
  Authorized - 3,000,000 shares 
  Issued and outstanding - 880,000 shares               $8,800
Class B, Common Stock, $0.01 par value 
  Authorized - 375,000 shares
  Issued and outstanding - 100,000 shares                1,000
                                                        ------
                                                        $9,800
                                                        ======
</TABLE>

Class A Common Stock has full voting rights. Class B Common Stock is nonvoting
and is convertible, at the option of the holders, into an equal number of shares
of Class A Common Stock. At December 31, 1995, the Company has reserved 120,000
shares of Class A Common Stock for issuance upon conversion of Class C Preferred
and Class B Common Stock.

In 1994, the Company implemented a ten-year Incentive Stock Option plan for
selected directors, officers, and employees. Options are granted at the
discretion of the Company's board of directors. Stock subject to the options is
Company Class A Common Stock, and the aggregate number of shares which may be
issued under options may not exceed 100,000. The option price is at least 100%
of the fair market value of the stock as determined in good faith by the
Company's board of directors on the date of grant. During 1995, no options were
granted or exercised, and 1,000 options were canceled. During 1994, 93,500
options were granted, with exercise prices ranging from $17.50 to $30.00. No
options were exercised in 1994, and 800 options were canceled. At December 31,
1995 and 1994 options for 31,880 and 14,240 shares were vested. The remaining
options vest through November 1999, except that vesting is accelerated upon a
change in control.

8. INCOME TAXES

The acquisition of Sperry Marine and affiliated companies resulted in a
revaluation of the tax bases of assets acquired and liabilities assumed for U.S.
federal income tax purposes. Deferred tax assets and liabilities were adjusted
at acquisition to reflect the difference between financial reporting and tax
bases of assets and liabilities.

                                      F-19
<PAGE>   102

                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

Pretax income for the years ended December 31, 1995 and 1994 was taxed in the
following jurisdictions:

<TABLE>
<CAPTION>
                                     YEAR ENDED DECEMBER 31
                                      1995            1994
                                   -------------------------
<S>                                <C>           <C>        
Domestic                           $10,661,613   $ 9,860,728
Foreign                                475,916    (1,789,974)
                                   -----------   -----------
                                   $11,137,529   $ 8,070,754
                                   ===========   ===========
</TABLE>

Significant components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31
                                            1995            1994
                                         ---------------------------
<S>                                      <C>             <C>         
Current:
  Federal                                $2,915,576      $4,763,468
  Foreign                                   629,828         554,879
  State                                     858,558         794,126
                                         ----------      ----------
Total current                             4,403,962       6,112,473
                                  
Deferred:                         
  Federal                                   664,559      (2,207,827)
                                         ----------      ----------
Total deferred                              664,559      (2,207,827)
                                         ----------      ----------
                                         $5,068,521      $3,904,646
                                         ==========      ==========
</TABLE>
                         
Deferred tax liabilities and assets are comprised of the following at December
31, 1995 and 1994:

<TABLE>
<CAPTION>
                                            1995            1994
                                         ----------------------------
<S>                                      <C>               <C>       
Deferred tax liabilities:               
  Accrued liabilities                    $1,516,366        $  743,601
  Other                                   1,183,154           365,489
                                         ----------        ----------
Total deferred tax liabilities            2,699,520         1,109,090
                                        
Deferred tax assets:                    
  Depreciation                            2,164,667         1,591,367
  Other                                     549,026           196,455
                                         ----------        ----------
Total deferred tax assets                 2,713,693         1,787,822
                                         ----------        ----------
Net deferred tax assets                  $   14,173        $  678,732
                                         ==========        ==========
</TABLE>                       

The reconciliation of income tax computed at the U.S. federal statutory tax rate
to income tax expense is:

                                      F-20
<PAGE>   103
                                  Steerage Corp.

              Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                             1995                       1994
                                    ------------------------------------------------
                                    AMOUNT         PERCENT      AMOUNT       PERCENT
<S>                             <C>                <C>       <C>             <C>
Tax at U.S. statutory rate      $ 3,898,135          35%     $ 2,824,764        35%
State income taxes, net of
  federal tax benefit               558,063           5          516,182         6
Higher effective income tax
  rates of other countries          463,200           4        1,316,614        16
Foreign tax credits and
  foreign sales corp                (29,164)         --         (515,000)       (6)
Other                               178,287           2         (237,914)       (3)
                                -----------          --      -----------        -- 
                                $ 5,068,521          46%     $ 3,904,646        48%
                                ===========          ==      ===========        == 
</TABLE>

Income taxes paid for the years ended December 31, 1995 and 1994 amounted to
approximately $2,558,000 and $3,725,000, respectively.

9. CONTINGENCIES

The Company is subject to claims and suits arising in the ordinary course of its
operations. In the opinion of management, the ultimate resolution of any current
pending legal proceedings will not have a material adverse effect on the
Company's financial position or results of operations.

Because of Sperry Marine's contracts with the U.S. government, Sperry Marine is
subject to audit by the Defense Contract Audit Agency. Under the agreement with
its former parent, Sperry Marine has been indemnified for the full amount of any
settlements for all periods prior to the date Sperry Marine was acquired by the
Company.

10. LEASE COMMITMENTS

The Company leases office space and certain equipment under noncancelable
operating leases expiring in various periods through 2003. Certain of these
leases include provisions for renewal at the Company's option. Future minimum
lease commitments under these leases are as follows:

                                      F-21
<PAGE>   104
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
                    YEAR                        AMOUNT
                    ----                        ------
<S>                                           <C>       
                    1996                      $  831,378
                    1997                         496,368
                    1998                         180,902
                    1999                          29,017
                    2000                          18,887
                    Thereafter                    13,610
                                              ----------
                                              $1,570,162
                                              ==========
</TABLE>

Rental expense was $963,000 and $954,000 for the years ended December 31, 1995
and 1994, respectively.

11. EMPLOYEE RETIREMENT AND BENEFIT PLANS

The Company sponsors defined benefit plans for the benefit of substantially all
domestic employees and employees of certain of the Company's foreign affiliates.
Benefits generally are based on average compensation and years of service. The
Company funds costs currently. The following tables summarize the components of
net pension costs for the years ended December 31:

<TABLE>
<CAPTION>
                                    Domestic         Foreign           Total
                                    --------         -------           -----
<S>                               <C>               <C>             <C>        
1995
- ---------------------------
Service cost                      $ 1,261,131       $ 307,512       $ 1,568,643
Interest cost on the
  projected benefit

  obligation                          104,616         488,367           592,983
Actual return on plan
  assets                              (91,820)       (466,034)         (557,854)
Net amortization and
  deferral                             48,114          50,660            98,774
                                  -----------       ---------       -----------
Net pension cost                  $ 1,322,041       $ 380,505       $ 1,702,546
                                  ===========       =========       ===========

1994
- ---------------------------
Service cost                      $ 1,367,371       $ 283,496       $ 1,650,867
Interest cost on the
  projected benefit

  obligation                             --           414,096           414,096
Actual return on plan
  assets                                 --          (387,643)         (387,643)
Net amortization and
  deferral                               --            81,759            81,759
                                  -----------       ---------       -----------
Net pension cost                  $ 1,367,371       $ 391,708       $ 1,759,079
                                  ===========       =========       ===========
</TABLE>

The funded status and accrued pension cost recognized in the financial
statements as of December 31 are as follows:

                                      F-22
<PAGE>   105
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
1995
- -------------------------
<S>                              <C>              <C>              <C>         
Actuarial present value
  of benefits for service
  rendered to date:
    Accumulated benefit
      obligation based on
      salaries to date           $ 2,057,253      $ 4,875,617      $  6,932,870
    Additional benefits
      based on future
      salary levels                  992,157        2,535,611         3,527,768
                                 -----------      -----------      ------------
Projected benefit
  obligation                       3,049,410        7,411,228        10,460,638
Plan assets at fair
  market value                    (1,399,204)      (5,416,083)       (6,815,287)
                                 -----------      -----------      ------------
Projected benefit
  obligation in excess
  of plan assets                   1,650,206        1,995,145         3,645,351
Unrecognized loss                    332,796        1,232,376         1,565,172
                                 -----------      -----------      ------------
Net accrued pension cost         $ 1,317,410      $   762,769      $  2,080,179
                                 ===========      ===========      ============
</TABLE>


<TABLE>
<CAPTION>
                                    Domestic         Foreign           Total
                                    --------         -------           -----
1994
- -------------------------
<S>                               <C>              <C>              <C>        
Actuarial present value of
  benefits for service
  rendered to date:
  Accumulated benefit
    obligation based on
    salaries to date              $   760,330      $ 4,495,230      $ 5,255,560
  Additional benefits
    based on future
    salary levels                     373,200        2,240,156        2,613,356
                                  -----------      -----------      -----------
Projected benefit
  obligation                        1,133,530        6,735,386        7,868,916
Plan assets at fair
  market value                           --         (5,259,503)      (5,259,503)
                                  -----------      -----------      -----------
Projected benefit
  obligation in excess
  of plan assets                    1,133,530        1,475,883        2,609,413
Unrecognized loss (gain)             (233,841)         874,410          640,569
                                  -----------      -----------      -----------
Net accrued pension cost          $ 1,367,371      $   601,473      $ 1,968,844
                                  ===========      ===========      ===========
</TABLE>

The vested portion of the accumulated benefit obligation attributed to domestic
and foreign employees at December 31, 1995 was $1,874,252 and $4,515,868,
respectively. The vested portion of the accumulated benefit obligation
attributed to domestic and foreign employees at December 31, 1994 was $700,925
and

                                      F-23
<PAGE>   106
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

$4,178,499, respectively. Assets of the pension plans are generally invested in
funds managed by banks and insurance companies, common stocks, and bonds.

Assumptions used in the determination of the present value of benefits are as
follows:

<TABLE>
<CAPTION>
                                      Domestic       Foreign       
                                      --------       -------       
<S>                                   <C>           <C>                     
1995
- -------------------------
Weighted average discount
  rate                                 7.5%         6.5% - 8%      
Rates of increase in future
  compensation levels                    5%           4% - 6%      
Weighted average expected
  long term asset return                 9%         7% - 9.5%      
</TABLE>

<TABLE>
<CAPTION>
                                      Domestic       Foreign       
                                      --------       -------       
1994
- -------------------------
<S>                                   <C>           <C>           
Weighted average discount
  rate                                 8.5%         6.5% - 8%        
Rates of increase in future
  compensation levels                    5%           4% - 6%        
Weighted average expected
  long term asset return                 9%         7% - 9.5%        
</TABLE>

The Company established the Sperry Marine Inc. 401(k) Savings Plan effective
January 1, 1994. Substantially all domestic employees are eligible to
participate in the plan. Under the provisions of the plan, Sperry Marine may
make annual contributions at management's discretion. The Company's cost for the
plan was $1,236,000 and $836,000 in 1995 and 1994.

Prior to the acquisition, Sperry Marine participated in the retirement and
401(k) plans of its former parent for the benefit of its domestic employees.
Sperry Marine recognized expense of approximately $2,867,000 in 1993, prior to
the acquisition under those plans.

12. RELATED PARTY TRANSACTIONS

The accompanying financial statements include the following transactions between
Sperry Marine and its former parent or other related companies:

                                      F-24
<PAGE>   107
                                 Steerage Corp.

              Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
                                                                     PREDECESSOR
                                                                     -----------
                                                     NOVEMBER 13      JANUARY 1
                                                       1993 TO         1993 TO
                        YEAR ENDED DECEMBER 31       DECEMBER 31     NOVEMBER 12
                         1995            1994           1993            1993
                     -----------------------------------------------------------

     1993
- --------------
<S>                  <C>             <C>             <C>            <C>
Net sales            $21,655,000     $14,826,000     $3,699,000     $ 7,094,000
Interest income
  (expense)                 --              --            5,000        (123,000)
Advisory fees            612,500         500,000         63,000       1,433,000
</TABLE>

At December 31, 1995 and 1994, trade accounts receivable with Sperry's former
parent and other related companies were $3,079,000 and $1,318,000, respectively.

In connection with the acquisition of Sperry Marine, the Company recorded
investment banking, consulting and other fees totaling approximately $780,000 to
entities controlled by the chairman of the Company's Board of Directors.
Additionally, in November 1993, the Company entered into an agreement providing
for an annual advisory fee of $500,000 to be paid to one of those entities. This
annual advisory fee was increased to $900,000 during 1995.

13. OPERATIONS BY GEOGRAPHICAL AREA AND SIGNIFICANT CUSTOMERS

GEOGRAPHICAL AREA

Sperry Marine's foreign operations are primarily in Europe. Transfer prices to
foreign subsidiaries are intended to produce profit margins commensurate with
the sales and service effort associated with the products sold, and are
comparable to prices charged to unaffiliated customers. Financial information on
a geographical basis is as follows:

                                      F-25
<PAGE>   108
                                 Steerage Corp.

             Notes to Consolidated Financial Statements (continued)

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31
                                                --------------------------------
                                                   1995                 1994
<S>                                             <C>                 <C>         
SALES TO UNAFFILIATED CUSTOMERS
United States, including direct
  export sales                                  $ 88,021,516        $ 80,482,033
Foreign                                           56,077,046          49,503,813
                                                ------------        ------------
                                                $144,098,562        $129,985,846
                                                ============        ============

INTERAREA TRANSFERS
United States                                   $ 18,763,625        $ 16,162,729
Foreign                                           14,639,613          12,644,885
                                                ------------        ------------
                                                $ 33,403,238        $ 28,807,614
                                                ============        ============

OPERATING PROFIT
United States                                   $ 12,196,071        $ 10,540,847
Foreign                                            2,666,347           1,437,820
                                                ------------        ------------
                                                $ 14,862,418        $ 11,978,667
                                                ============        ============

IDENTIFIABLE ASSETS
United States                                   $100,115,112        $ 94,841,953
Foreign                                           19,526,157          24,830,626
                                                ------------        ------------
                                                $119,641,269        $119,672,579
                                                ============        ============
</TABLE>

Direct export sales from the United States were approximately $24,352,000 and
$19,625,000 for the years ended December 31, 1995 and 1994, respectively.

SIGNIFICANT CUSTOMERS

Sperry Marine had revenues from the U.S. government and its agencies of
approximately $29,006,000 and $32,135,000 for the years ended December 31, 1995
and 1994, respectively, or approximately 20% and 25% of net sales for the years
then ended. In addition, Sperry Marine had sales to its former parent of
approximately $20,806,000 and $14,826,000 for the years ended December 31, 1995
and 1994, respectively, or approximately 14% and 11% of net sales for the years
then ended.

14. SUBSEQUENT EVENT

In February 1996, the Company entered into an Agreement and Plan of Merger with
Litton Industries, Inc. ("Litton"). The Agreement provides for the exchange of
Litton shares for the shares of Company Class A Common Stock, Class B Common
Stock, and Class C Convertible Preferred Stock, for Litton to settle in cash the
Class A Cumulative Preferred Stock, and for Litton to discharge all obligations
of the Company under the credit agreement and subordinated notes described in
Note 5. Consummation of the Agreement is subject to various conditions including
but not limited to approval by shareholders holding at least two-thirds of the
outstanding shares of the Company and completion of due diligence procedures by
Litton.

                                      F-26
<PAGE>   109
                                                                         ANNEX A




                          AGREEMENT AND PLAN OF MERGER

                                      Among

                                 STEERAGE CORP.,

                             LITTON INDUSTRIES, INC.

                                       and

                              LII INDUSTRIES, INC.

                          DATED AS OF FEBRUARY 2, 1996
<PAGE>   110
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                    PAGE
                                                                                    ----
<S>                                                                                 <C>
ARTICLE I    THE MERGER...........................................................    1
                                                                                    
    Section 1.01  The Merger......................................................    1
                                                                                    
    Section 1.02  Closing.........................................................    1
                                                                                    
    Section 1.03  Effective Time..................................................    2
                                                                                    
    Section 1.04  Conversion of Shares............................................    2
                                                                                    
    Section 1.05  Exchange of Certificates Representing Steerage Capital Stock....    4
                                                                                    
    Section 1.06  Adjustment of Exchange Ratios...................................    5
                                                                                    
    Section 1.07  Stock Options...................................................    5
                                                                                    
    Section 1.08 Dissenting Shares................................................    6
                                                                                    
ARTICLE II    CERTAIN MATTERS RELATING TO THE SURVIVING                             
  CORPORATION.....................................................................    6
                                                                                    
    Section 2.01  Certificate of Incorporation of the Surviving Corporation.......    6
                                                                                    
    Section 2.02  By-Laws of the Surviving Corporation............................    6
                                                                                    
    Section 2.03  Directors of the Surviving Corporation..........................    6
                                                                                    
    Section 2.04  Officers of the Surviving Corporation...........................    7
                                                                                    
ARTICLE III    REPRESENTATIONS AND WARRANTIES OF ACQUIROR AND                       
  MERGER SUB......................................................................    7
                                                                                    
    Section 3.01  Existence, Good Standing, Corporate Authority...................    7
                                                                                    
    Section 3.02  Certificate of Incorporation and By-Laws........................    7
                                                                                    
    Section 3.03  Authorization, Validity and Effect of Agreements................    7
                                                                                    
    Section 3.04  Compliance with Laws............................................    8
                                                                                    
    Section 3.05  Capitalization..................................................    8
                                                                                    
    Section 3.06 Ownership of Merger Sub; No Prior Activities.....................    9
</TABLE>

                                       (i)
<PAGE>   111
<TABLE>
<CAPTION>
                                                                                    PAGE
                                                                                    ----
<S>                                                                                 <C>
    Section 3.07  No Violation; Required Filings and Consents.....................    9
                                                                                   
    Section 3.08  SEC Documents...................................................   10
                                                                                   
    Section 3.09  Absence of Certain Changes......................................   11
                                                                                   
    Section 3.10  Litigation......................................................   11
                                                                                   
    Section 3.11  Accounting and Tax Matters......................................   11
                                                                                   
    Section 3.12  No Brokers......................................................   11
                                                                                   
ARTICLE IV    REPRESENTATIONS AND WARRANTIES OF STEERAGE..........................   11
                                                                                   
    Section 4.01  Existence, Good Standing, Corporate Authority...................   11
                                                                                   
    Section 4.02  Certificate of Incorporation and By-Laws........................   12
                                                                                   
    Section 4.03  Authorization, Validity and Effect of Agreements................   12
                                                                                   
    Section 4.04  Compliance with Laws............................................   12
                                                                                   
    Section 4.05  Capitalization..................................................   13
                                                                                   
    Section 4.06  Subsidiaries; Other Interests...................................   14
                                                                                   
    Section 4.07  No Violation; Required Filings and Consents.....................   14
                                                                                   
    Section 4.08  Financial Statements............................................   15
                                                                                   
    Section 4.09  Absence of Certain Changes or Events............................   16
                                                                                   
    Section 4.10  Properties......................................................   16
                                                                                   
    Section 4.11  Litigation......................................................   17
                                                                                   
    Section 4.12  Contractual Obligations.........................................   17
                                                                                   
    Section 4.13  Trade Secrets and Intellectual Property.........................   19
                                                                                   
    Section 4.14  Foreign Corrupt Practices Act...................................   20
                                                                                   
    Section 4.15  Government Contracts............................................   20
                                                                                   
    Section 4.16  Compliance with False Claims Act................................   22
                                                                                   
    Section 4.17  Government Contracting Audits...................................   22
                                                                                   
    Section 4.18  Taxes...........................................................   23
</TABLE>

                                      (ii)
<PAGE>   112
<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        ----
<S>                                                                     <C>
    Section 4.19  Employee Benefit Plans..............................   23
                                                                       
    Section 4.20  Labor Matters.......................................   24
                                                                       
    Section 4.21  Environmental Matters...............................   24
                                                                       
    Section 4.22  Accounting and Tax Matters..........................   25
                                                                       
    Section 4.23  No Brokers..........................................   25
                                                                       
    Section 4.24  Certain Indemnification Agreements..................   25
                                                                       
    Section 4.25  Transactions with Affiliates........................   25
                                                                       
    Section 4.26  Stockholders Agreement..............................   26
                                                                       
    Section 4.27  Board Recommendation................................   26
                                                                       
ARTICLE V    COVENANTS................................................   26
                                                                       
    Section 5.01  Alternative Proposals...............................   26
                                                                       
    Section 5.02  Interim Operations..................................   26
                                                                       
    Section 5.03  Consent of Stockholders.............................   29
                                                                       
    Section 5.04  Filings; Other Action...............................   30
                                                                       
    Section 5.05  Inspection of Records...............................   30
                                                                       
    Section 5.06  Publicity...........................................   31
                                                                       
    Section 5.07  Registration Statement..............................   31
                                                                       
    Section 5.08  Affiliate Letters...................................   31
                                                                       
    Section 5.09  Expenses............................................   32
                                                                       
    Section 5.10  Insurance; Indemnity................................   32
                                                                       
    Section 5.11  Reorganization......................................   33
                                                                       
    Section 5.12  Pooling-of-Interests................................   33
                                                                       
    Section 5.13  Employee Benefit Plans..............................   33
                                                                       
    Section 5.14  NYSE Listing........................................   34
                                                                       
    Section 5.15 Existing Agreements..................................   34
</TABLE>

                                      (iii)
<PAGE>   113
<TABLE>
<CAPTION>
                                                                                               PAGE
                                                                                               ----
<S>                                                                                            <C>
    Section 5.16 Delivery of disclosure Letters and Financial Statements.....................   34

ARTICLE VI    CONDITIONS.....................................................................   34

    Section 6.01  Conditions to Each Party's Obligation to Effect the Merger.................   34

    Section 6.02  Conditions to Obligation of Steerage to Effect the Merger..................   35

    Section 6.03  Conditions to Obligation of Acquiror and Merger Sub to Effect the Merger...   36

ARTICLE VII    TERMINATION...................................................................   37

    Section 7.01  Termination of Agreement...................................................   37

    Section 7.02  Effect of Termination and Abandonment......................................   39

    Section 7.03  Extension; Waiver..........................................................   39

ARTICLE VIII   GENERAL PROVISIONS............................................................   39

    Section 8.01  Certain Definitions........................................................   39

    Section 8.02  Nonsurvival of Representations, Warranties and Agreements..................   43

    Section 8.03  Notices....................................................................   43

    Section 8.04  Assignment, Binding Effect.................................................   43

    Section 8.05  Entire Agreement...........................................................   44

    Section 8.06  Amendment..................................................................   44

    Section 8.07  Governing Law..............................................................   44

    Section 8.08  Counterparts...............................................................   44

    Section 8.09  Headings...................................................................   44

    Section 8.10  Interpretation.............................................................   44

    Section 8.11  Waivers....................................................................   44

    Section 8.12  Incorporation of Exhibits..................................................   44

    Section 8.13  Severability...............................................................   45

    Section 8.14  Enforcement of Agreement...................................................   45

</TABLE>

                                      (iv)
<PAGE>   114
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>       <C>
EXHIBITS

A         Form of Steerage Affiliate Letter
B         Form of Acquiror Affiliate Letter
C         Steerage 1994 Financial Statements
</TABLE>

                                       (v)
<PAGE>   115
                          AGREEMENT AND PLAN OF MERGER

         THIS AGREEMENT AND PLAN OF MERGER is dated as of February 2, 1996 (the
"Agreement") among Steerage Corp., a Delaware corporation ("Steerage"), Litton
Industries, Inc., a Delaware corporation ("Acquiror"), and LII Industries, Inc.,
a Delaware corporation and a wholly-owned subsidiary of Acquiror ("Merger Sub").

         WHEREAS, the Board of Directors of Steerage has determined that a
business combination between Steerage and Acquiror is in the best interests of
Steerage and its stockholders and presents an opportunity for Steerage to
achieve long-term strategic and financial benefits, and, accordingly, has
approved and adopted this Agreement and the transactions contemplated hereby and
Steerage's Board of Directors recommends approval thereof by Steerage's
stockholders;

         WHEREAS, the Board of Directors of Steerage has determined that the
merger provided for herein is fair to Steerage stockholders;

         WHEREAS, it is contemplated that the Board of Directors of Acquiror
will soon meet to consider and vote upon this Agreement and the transactions
contemplated hereby; and

         WHEREAS, it is the intention of the parties to this Agreement that for
federal income tax purposes, the merger provided for herein shall qualify as a
"reorganization" within the meaning of Section 368(a)(2)(D) of the Internal
Revenue Code of 1986, as amended (the "Code") and be accounted for as a
pooling-of-interests for financial reporting purposes;

         NOW, THEREFORE, in consideration of the premises and of the
representations, warranties, covenants and agreements set forth herein, the
parties hereto hereby agree as follows:

                                    ARTICLE I

                                   THE MERGER

         Section 1.01 The Merger. Upon the terms and subject to the conditions
of this Agreement, at the Effective Time (as defined in Section 1.03 of this
Agreement), Steerage shall be merged with and into Merger Sub in accordance with
the laws of the State of Delaware and the terms of this Agreement (the
"Merger"), whereupon the separate corporate existence of Steerage shall cease,
and Merger Sub shall be the surviving corporation of the Merger (sometimes
referred to herein as the "Surviving Corporation").

         Section 1.02 Closing. Subject to the terms and conditions of this
Agreement, the closing of the Merger (the "Closing") shall take place (a) at the
offices of Schulte Roth & Zabel, 900 Third Avenue, New York, NY 10022 at 10:00
a.m. on the second Business Day after all the conditions set forth in Article VI
of this Agreement (other than those that are waived by the party or parties for
whose benefit such conditions exist) are satisfied; or (b) at such other place,
time, and/or date as the

                                        1
<PAGE>   116
parties hereto may otherwise agree. The date upon which the Closing shall occur
is referred to herein as the "Closing Date."

         Section 1.03 Effective Time. As soon as practical after all the
conditions to the Merger set forth in Article VI of this Agreement have been
fulfilled or waived and this Agreement shall not have been terminated as
provided in Article VII hereof, the parties hereto shall cause a certificate of
merger to be properly executed and filed in accordance with the laws of the
State of Delaware and the terms of this Agreement. The parties hereto shall also
take such further actions as may be appropriate or required under the laws of
the State of Delaware in connection with the consummation of the Merger. The
Merger shall become effective at such time as the certificate of merger is duly
filed with the Secretary of State of the State of Delaware or at such later time
as is specified in the certificate of merger (the "Effective Time"). From and
after the Effective Time, the Surviving Corporation shall possess all the
rights, privileges, powers and franchises and be subject to all of the
restrictions, disabilities, liabilities and duties of Merger Sub and Steerage,
all as provided under applicable law.

         Section 1.04  Conversion of Shares.

         (a)      At the Effective Time, by virtue of the Merger and without any
action on the part of the holder thereof or any party hereto, except as
otherwise provided in Section 1.04(b) hereof:

                  (i)      each share of Class A Common Stock, par value $0.01 
         per share, of Steerage (the "Steerage Class A Common Stock"), each
         share of Class B Common Stock, par value $0.01 per share, of Steerage
         (the "Steerage Class B Common Stock," and collectively with the
         Steerage Class A Common Stock, the "Steerage Common Stock") and each
         share of Class C Convertible Preferred Stock, par value $7.50 per
         share, of Steerage (the "Steerage Class C Preferred Stock") outstanding
         immediately prior to the Effective Time (other than dissenting shares,
         as provided in Section 1.08) shall be converted into and exchanged for
         the right to receive the number of shares of validly issued, fully paid
         and nonassessable common stock, $1.00 par value, of Acquiror ("Acquiror
         Common Stock"), rounded to the nearest ten- thousandth of a share,
         obtained by

                  (A)      dividing the Common Stock Merger Consideration by
                           $48.50; provided, however, that

                           (1)      if the Average Acquiror Share Price is less
                                    than $43.65, the foregoing calculation shall
                                    be adjusted by substituting (x) the Average
                                    Acquiror Share Price divided by .9 for (y)
                                    $48.50, and

                           (2)      if the Average Acquiror Share Price is
                                    greater than $53.35, then the foregoing
                                    calculation shall be adjusted by
                                    substituting (x) the Average Acquiror Share
                                    Price divided by 1.1 for (y) $48.50; and

                                       2
<PAGE>   117
                  (B)      dividing the resulting quotient by the number of
                           shares of Steerage Common Stock outstanding
                           immediately prior to the Effective Time, assuming the
                           conversion or exercise of all securities convertible
                           into or exercisable for Steerage Common Stock,

         (such ratio, as adjusted pursuant to Section 1.06 being hereinafter
         referred to as the "Common Stock Exchange Ratio");

                  (ii)     each share of Class A Cumulative Preferred Stock, par
         value $100.00 per share, of Steerage (the "Steerage Class A Preferred
         Stock") outstanding immediately prior to the Effective Time (other than
         dissenting shares, as defined in Section 1.08) shall be converted into
         and exchanged for the right to receive an amount in cash equal to
         $100.00 plus the amount of any accrued and unpaid dividends to (and
         including) the date of the Closing with respect to such share of
         Steerage Class A Preferred Stock, without interest (the "Class A
         Preferred Merger Consideration"), and

                  (iii)    each share of common stock, par value $0.01 per 
         share, of Merger Sub outstanding immediately prior to the effective
         time shall remain outstanding.

"Common Stock Merger Consideration" shall mean the difference between (i)
$160,000,000 and the net proceeds to Steerage (after any taxes to be paid and
selling expenses of the sale of the Property contemplated by Section 5.02(c))
and (ii) the sum of the following: (A) the amount of Steerage's indebtedness for
borrowed money (calculated as provided in the next following sentence) net of
cash as of January 31, 1996, (B) the Class A Preferred Merger Consideration, and
(C) Steerage's legal and transaction fees and expenses in connection herewith
(including the fees and expenses payable pursuant to Section 4.23) or otherwise
payable by Steerage, and (D) the aggregate valuation, as determined in good
faith by Acquiror, of items that come to Acquiror's attention during the due
diligence period contemplated by Section 7.01(a) that adversely affect
Acquiror's valuation of Steerage; provided, however, that the amount determined
by this clause (D) shall not exceed $5,000,000. Steerage and Acquiror shall
mutually agree on a methodology for determining the amount of indebtedness
specified in clause (A) which amount shall include (i) any associated prepayment
and similar penalties related thereto, (ii) such reductions to Steerage's
indebtedness as of January 31, 1996 as are reflective of a normalization of
inventory, accounts payable and accounts receivable levels and (iii) a reduction
equal to the aggregate cash exercise price received by Steerage with respect to
exercises of Steerage Stock Options from the date hereof through the Effective
Date.

         (b)      As a result of the Merger and without any action on the part
of the holder thereof, at the Effective Time, all shares of Steerage Capital
Stock shall cease to be outstanding and shall be cancelled and retired and shall
cease to exist, and each holder of shares of Steerage Capital Stock shall
thereafter cease to have any rights with respect to such shares of Steerage
Capital Stock, except for the right to receive (except as otherwise provided in
Section 1.08 hereof), without interest, Acquiror Common Stock and cash for
fractional shares of Acquiror Common Stock in accordance with Section 1.05 of
this Agreement upon the surrender of a certificate (each, a 

                                       3
<PAGE>   118
"Certificate") representing such shares of Steerage Capital Stock in accordance
with the provisions of this Article.

         (c)      Each share of Steerage Capital Stock held by Steerage as 
treasury stock immediately prior to the Effective Time shall be canceled, and no
payment shall be made with respect thereto.

         Section 1.05 Exchange of Certificates Representing Steerage Capital
Stock.

         (a)      At the Closing, upon surrender of a Certificate for 
cancellation to Acquiror, together with the appropriate stock powers, the holder
of the Certificate shall be entitled to receive in exchange therefor (i) a
certificate representing that number of whole shares of Acquiror Common Stock
which such holder has the right to receive in respect of the shares of Steerage
Capital Stock formerly represented by such Certificate (after taking into
account all shares of Steerage Capital Stock then held by such holder); and (ii)
a check representing the amount of cash in lieu of fractional shares of Acquiror
Common Stock or in exchange for shares of Steerage Class A Preferred Stock, if
any, and unpaid dividends and distributions after giving effect to any required
withholding tax, if any, which such holder has the right to receive in respect
of the Certificate surrendered pursuant to the provisions of this Section 1.05,
and the shares represented by the Certificate so surrendered shall forthwith be
canceled. No interest will be paid or accrued on the cash in lieu of fractional
shares and unpaid dividends and distributions, if any, payable to holders of
shares of Steerage Capital Stock. In the event of a transfer of ownership of
Steerage Capital Stock which is not registered in the transfer records of
Steerage, a certificate representing the proper number of shares of Acquiror
Common Stock, together with a check for the cash to be paid in lieu of
fractional shares, if any, and unpaid dividends and distributions, if any, may
be issued to such a transferee if the Certificate representing such Steerage
Capital Stock is presented to Acquiror, accompanied by all documents required to
evidence and effect such transfer and to evidence that any applicable stock
transfer taxes have been paid. On the Effective Date, Acquiror shall irrevocably
deposit funds necessary to pay the Class A Preferred Merger Consideration upon
surrender of certificates therefor (to the extent not paid to such holders on
the Effective Date).

         (b)      Subject to the effect of applicable laws, following surrender
of any Certificate, there shall be paid to the holder of the certificates
representing whole shares of Acquiror Common Stock issued in exchange therefor,
without interest, (i) at the time of such surrender, the amount of dividends or
other distributions with a record date after the Effective Time theretofore
payable with respect to such whole shares of Acquiror Common Stock and not paid,
less the amount of any withholding taxes which may be required thereon; and (ii)
at the appropriate payment date, the amount of dividends or other distributions
with a record date after the Effective Time but prior to surrender and a payment
date subsequent to surrender payable with respect to such whole shares of
Acquiror Common Stock, less the amount of any withholding taxes which may be
required thereon.

         (c)      At or after the Effective Time, there shall be no transfers on
the stock transfer books of Steerage of the shares of Steerage Capital Stock
which were outstanding immediately prior to the Effective Time. If, after the
Effective Time, Certificates are presented to Acquiror, they shall be canceled
and exchanged for certificates representing shares of Acquiror Common Stock and
cash in 

                                       4
<PAGE>   119
lieu of fractional shares, if any, deliverable in respect thereof pursuant to
this Agreement in accordance with the procedures set forth in this Section 1.05.

         (d) No fractional shares of Acquiror Common Stock shall be issued
pursuant hereto. In lieu of the issuance of any fractional share of Acquiror
Common Stock pursuant to Section 1.04(a), cash adjustments will be paid as set
forth herein. The cash to which each holder of Steerage Capital Stock shall be
entitled, if any, shall be determined by multiplying the fractional share
interest of Acquiror Common Stock to which such holder of Steerage Capital Stock
is entitled (after taking into account all shares of Steerage Capital Stock then
held by such holder) by the Average Acquiror Stock Price.

         (e) In the event any Certificate shall have been lost, stolen or
destroyed, upon the making of an affidavit of that fact by the Person claiming
such Certificate to be lost, stolen or destroyed and, if required by the
Surviving Corporation, the granting by such Person to the Surviving Corporation
of an indemnity against any claim that may be made against it with respect to
such Certificate, Acquiror will issue in exchange for such lost, stolen or
destroyed Certificate, the shares of Acquiror Common Stock and cash in lieu of
fractional shares, and unpaid dividends and distributions on shares of Acquiror
Common Stock as provided in this Section 1.05, deliverable in respect thereof
pursuant to this Agreement.

         Section 1.06 Adjustment of Exchange Ratios. In the event that,
subsequent to the date of this Agreement but prior to the Effective Time, the
outstanding shares of Acquiror Common Stock or Steerage Capital Stock,
respectively, shall have been changed into a different number of shares or a
different class as a result of a stock split, reverse stock split, stock
dividend, subdivision, reclassification, split, combination, exchange,
recapitalization or other similar transaction, the Common Stock Exchange Ratio
shall be appropriately adjusted.

         Section 1.07 Stock Options. All options (individually, a "Steerage
Option" and collectively, the "Steerage Options") currently outstanding under
the Steerage Corp. 1994 Stock Option Plan (the "Steerage Stock Option Plan")
shall vest in full, at or prior to the Effective Time, and at least 75% of such
Steerage Options shall be exercised prior to the Effective Time. The Steerage
Options which shall not be so exercised shall remain outstanding following the
Effective Time. At the Effective Time, such Steerage Options shall, by virtue of
the Merger and without any further action on the part of Steerage or the holder
of such Steerage Options, be assumed by Acquiror in such manner that Acquiror
(a) is a corporation (or a parent or a subsidiary corporation of such
corporation) "assuming a stock option in a transaction to which Section 424(a)
applied" within the meaning of Section 424 of the Code; or (b) to the extent
that Section 424 of the Code does not apply to any such Steerage Options, would
be such a corporation (or a parent or a subsidiary corporation of such
corporation) were Section 424 applicable to such option. At the Effective Time,
(i) all references in the Steerage Stock Option Plan to Steerage shall be deemed
to refer to Acquiror and (ii) Acquiror shall issue to each holder of a Steerage
Option a document evidencing the assumption of such option by Acquiror in
accordance herewith. Each Steerage Option assumed by Acquiror (as assumed, the
"Acquiror Options") shall be exercisable upon the same terms and conditions
including, without limitation, vesting, as under the applicable Steerage Stock
Option Plan and the applicable option agreement issued thereunder, except that
(x) each such 

                                       5
<PAGE>   120
Steerage Option shall be exercisable for that whole number of shares of Acquiror
Common Stock (to the nearest whole share) into which the number of shares of
Steerage Common Stock subject to such Steerage Option immediately prior to the
Effective Time would be converted under Section 1.04 of this Agreement; and (y)
the option price per share of Acquiror Common Stock shall be an amount equal to
the option price per share of Steerage Common Stock subject to such Steerage
Option in effect immediately prior to the Effective Time divided by the Common
Stock Exchange Ratio (the option price per share, as so determined, being
rounded upward to the nearest full cent). The date of grant of each Acquiror
Option shall be the date on which the corresponding Steerage Option was granted.
No payment shall be made for fractional interests. Acquiror shall take all
corporate actions necessary to reserve for issuance such number of shares of
Acquiror Common Stock as will be necessary to satisfy exercises in full of all
Steerage Options after the Effective Time.

         Section 1.08 Dissenting Shares. Notwithstanding anything to the
contrary contained in this Agreement, in the event appraisal rights are
available to Steerage's stockholders pursuant to applicable law, any shares of
Steerage Capital Stock held by a Person who objects to the Merger and who
complies with all of the provisions of applicable law concerning the rights of
such Person to dissent from the Merger and to require appraisal of such person's
shares of Steerage Capital Stock ("Steerage Dissenting Shares") shall not be
converted into the right to receive the merger consideration provided for in
Section 1.04(a) of this Agreement but shall become the right to receive such
consideration as may be determined to be due to the holder of such Steerage
Dissenting Shares pursuant to applicable law; provided however, that any
Steerage Dissenting Shares held by a Person at the Effective Time who shall,
after the Effective Time, withdraw the demand for appraisal or lose the right to
appraisal, in either case pursuant to applicable law, shall be deemed to have
been automatically converted into, as of the Effective Time, the right to
receive the merger consideration provided for pursuant to Section 1.04(a) of
this Agreement without any interest thereon.

                                   ARTICLE II

                           CERTAIN MATTERS RELATING TO
                            THE SURVIVING CORPORATION

         Section 2.01 Certificate of Incorporation of the Surviving Corporation.
The Certificate of Incorporation of Merger Sub shall be the Certificate of
Incorporation of the Surviving Corporation immediately after the Effective Time.

         Section 2.02 By-Laws of the Surviving Corporation. The By-Laws of
Merger Sub shall be the By-Laws of the Surviving Corporation immediately after
the Effective Time.

         Section 2.03 Directors of the Surviving Corporation. The directors of
the Surviving Corporation immediately after the Effective Time shall consist of
the persons to be set forth in the Acquiror Disclosure Letter, to hold office
until their successors are duly appointed or elected in accordance with
applicable law.

                                       6
<PAGE>   121
         Section 2.04 Officers of the Surviving Corporation. The officers of the
Surviving Corporation immediately after the Effective Time shall consist of the
persons to be set forth in the Acquiror Disclosure Letter, who shall hold the
offices listed opposite their respective names until their successors are duly
appointed or elected in accordance with applicable law.

                                   ARTICLE III

            REPRESENTATIONS AND WARRANTIES OF ACQUIROR AND MERGER SUB

         Except as set forth in the disclosure letter to be delivered by
Acquiror to Steerage (the "Acquiror Disclosure Letter") pursuant to Section 5.16
hereof, Acquiror and Merger Sub represent and warrant to Steerage as follows:

         Section 3.01 Existence, Good Standing, Corporate Authority. Acquiror,
Merger Sub and each Acquiror Significant Subsidiary are corporations or
partnerships duly organized, validly existing and in good standing under the
laws of their respective jurisdiction of incorporation. Each of Acquiror, Merger
Sub and each Acquiror Significant Subsidiary is duly licensed or qualified to do
business as a foreign corporation or partnership and is in good standing under
the laws of any other state of the United States in which the character of the
properties owned or leased by it or in which the transaction of its respective
business makes such qualification necessary, except where the failure to be so
qualified or to be in good standing would not have a material adverse effect on
the assets, liabilities, business, results of operations or financial condition
of Acquiror and its Subsidiaries taken as a whole (an "Acquiror Material Adverse
Effect"). Acquiror and each of the Acquiror Significant Subsidiaries have all
requisite corporate power and authority to own, operate and lease their
respective properties.

         Section 3.02 Certificate of Incorporation and By-Laws. Acquiror has
heretofore furnished to Steerage a complete and correct copy of the Certificate
of Incorporation and the By-Laws, as amended or restated, of Acquiror. Acquiror
is not in violation of any of the provisions of its Certificate of Incorporation
or By-Laws.

         Section 3.03 Authorization, Validity and Effect of Agreements. Each of
Acquiror and Merger Sub has the requisite corporate power and authority to
execute and deliver this Agreement and all agreements and documents to be
executed and delivered in connection herewith and to perform its obligations
hereunder. Upon the approval of Acquiror's and Merger Sub's respective Board of
Directors, the execution and delivery of this Agreement (and the agreements
contemplated hereby) and the consummation by Acquiror and Merger Sub of the
transactions contemplated hereby will have been duly authorized by all requisite
corporate action. Subject to the requirement that the Boards of Directors of
Acquiror and Merger Sub approve this Agreement and the Merger, this Agreement
constitutes, and all agreements and documents to be executed and delivered in
connection herewith (when executed and delivered pursuant hereto for value
received) will constitute, the valid and legally binding obligations of Acquiror
and Merger Sub, enforceable against Acquiror and Merger Sub in accordance with
their respective terms, subject to applicable 

                                       7
<PAGE>   122
bankruptcy, insolvency, moratorium or other similar laws relating to creditors'
rights and general principles of equity.

         Section 3.04  Compliance with Laws.

         (a) Acquiror, Merger Sub and each of the Acquiror Significant
Subsidiaries hold all permits, licenses, variances, exemptions, orders and
approvals ("Permits") from all Governmental Entities necessary for the lawful
conduct of their respective businesses, except where failures to hold any such
Permits would not, in the aggregate, reasonably be expected to have an Acquiror
Material Adverse Effect.

         (b) Acquiror and each Acquiror Significant Subsidiary are in compliance
with the terms of their respective Permits, except for failures to comply that
would not, in the aggregate, reasonably be expected to have an Acquiror Material
Adverse Effect.

         (c) Acquiror and each of the Acquiror Significant Subsidiaries are in
compliance with all laws, ordinances, regulations, judgments, orders and decrees
of all Governmental Entities, including, but not limited to, those related to
the environment, occupational health and safety, controlled substances or
employment and employment practices, except for failures to comply that would
not, in the aggregate, reasonably be expected to have an Acquiror Material
Adverse Effect.

         (d) As of the date of this Agreement, no investigation, review, inquiry
or proceeding by any Governmental Entity with respect to Acquiror or any of its
Subsidiaries is pending or, to the knowledge of Acquiror, threatened which would
reasonably be expected to have an Acquiror Material Adverse Effect.

         (e) Neither Acquiror nor any of its Subsidiaries currently is subject
to any agreement, contract or decree with any Governmental Entities arising out
of any current or previously existing violations.

         Section 3.05  Capitalization.

         (a) The authorized capital stock of Acquiror consists of 120,000,000
shares of Acquiror Common Stock and 22,000,000 shares of preferred stock, $5.00
par value per share (the "Acquiror Preferred Stock"). As of January 25, 1996,
(i) 46,310,814 shares of Acquiror Common Stock were issued and outstanding, all
of which are duly authorized, validly issued, fully paid and nonassessable and
not subject to preemptive rights created by statute, Acquiror's Certificate of
Incorporation or ByLaws or any agreement to which Acquiror is a party or is
bound; and (ii) 4,537,259 shares of Acquiror Common Stock were reserved for
future issuance pursuant to stock options issued to certain officers, employees,
consultants and directors. As of the date of this Agreement, 410,643 shares of
Acquiror Preferred Stock were issued and outstanding. Except as disclosed in
Acquiror Reports or as disclosed in this Section 3.05, as of the date of this
Agreement there are no options, warrants or other rights (including registration
rights), agreements, arrangements or commitments to which Acquiror or any of its
Subsidiaries is a party of any character relating to the issued or unissued
capital stock of, or other equity interests in, Acquiror or 

                                       8
<PAGE>   123
any of its Subsidiaries or obligating Acquiror or any of its Subsidiaries to
grant, issue or sell any shares of the capital stock of, or other equity
interests in, Acquiror or any of its Subsidiaries by sale, lease, license or
otherwise, except Acquiror's existing stock option plans to the extent options
have not yet been granted thereunder. As of the date of this Agreement, there
are no obligations, contingent or otherwise, of Acquiror or any of its
Subsidiaries to (x) repurchase, redeem or otherwise acquire any shares of
Acquiror Common Stock or the capital stock of, or other equity interests in, any
Subsidiary of Acquiror; or (y) except for guarantees of obligations of, or loans
to, Subsidiaries entered into in the ordinary course of business, provide funds
to, make any investment in (in the form of a loan, capital contribution or
otherwise), or provide any guarantee with respect to the obligations of, any
Subsidiary of Acquiror or any other Person.

         (b) The shares of Acquiror Common Stock to be issued pursuant to the
Merger (i) will be duly authorized, validly issued, fully paid and nonassessable
and not subject to preemptive rights created by statute, Acquiror's Certificate
of Incorporation or By-Laws or any agreement to which Acquiror is a party or is
bound and (ii) will, when issued, be registered under the Securities Act and the
Exchange Act and registered or exempt from registration under applicable "blue
sky" laws.

         Section 3.06  Ownership of Merger Sub; No Prior Activities.

         (a) All of the outstanding capital stock of Merger Sub is owned
directly by Acquiror. There are no options, warrants or other rights (including
registration rights), agreements, arrangements or commitments to which Merger
Sub is a party of any character relating to the issued or unissued capital stock
of, or other equity interests in, Merger Sub or obligating Merger Sub to grant,
issue or sell any shares of the capital stock of, or other equity interests in,
Merger Sub, by sale, lease, license or otherwise. There are no obligations,
contingent or otherwise, of Merger Sub to repurchase, redeem or otherwise
acquire any shares of the capital stock of Merger Sub.

         (b) As of the date hereof and the Effective Time, except for
obligations or liabilities incurred in connection with its incorporation or
organization and the transactions contemplated by this Agreement, Merger Sub has
not and will not have incurred, directly or indirectly, through any Subsidiary
or affiliate, any obligations or liabilities or engaged in any business
activities of any type or kind whatsoever or entered into any agreements or
arrangements with any Person.

         Section 3.07 No Violation; Required Filings and Consents. Neither the
execution and delivery by Acquiror and Merger Sub of this Agreement, nor the
consummation by Acquiror and Merger Sub of the transactions contemplated hereby
in accordance with the terms hereof, will (a) conflict with or result in a
breach of (subject to the approval by the Boards of Directors of Acquiror and
Merger Sub of this Agreement and the Merger) any provisions of the Certificate
of Incorporation or By-Laws of Acquiror, Merger Sub or any of Acquiror's other
Subsidiaries; (b) result in a breach or violation of, a default under, or the
triggering of any payment or other material obligations pursuant to, or
accelerate vesting under, any stock option plan of Acquiror or similar employee
incentive plan of Acquiror or its Subsidiaries, or any grant or award made under
any of the foregoing; (c) violate, conflict with, result in a breach of any
provision of, constitute a default (or an event which, with notice or lapse of
time or both, would constitute a default) under, result in the termination, or
in a right of termination or cancellation of, accelerate the performance
required 

                                       9
<PAGE>   124
by, result in the triggering of any payment or other material obligations
pursuant to, result in the creation of any lien, security interest, charge or
encumbrance upon any of the material properties of Acquiror or its Subsidiaries
under, or result in being declared void, voidable, or without further binding
effect, any of the terms, conditions or provisions of any note, bond, mortgage,
indenture, deed of trust or any material license, franchise, permit, lease,
contract, agreement or other instrument, commitment or obligation to which
Acquiror or any of its Subsidiaries is a party, or by which Acquiror or any of
its Subsidiaries or any of their respective properties is bound or affected,
except for any of the foregoing matters which would not prevent or delay
consummation of the Merger in any material respect or, in the aggregate, have an
Acquiror Material Adverse Effect; (d) contravene or conflict with or constitute
a violation of any provision of any law, regulation, judgment, injunction, order
or decree binding upon or applicable to Acquiror, Merger Sub or any of
Acquiror's other Subsidiaries or by which their respective properties are bound,
which contravention, conflict or violation would prevent or delay consummation
of the Merger in any material respect or, in the aggregate, have an Acquiror
Material Adverse Effect; or (e) other than the filings provided for in Section
1.03, filings required under the Hart-Scott-Rodino Antitrust Improvements Act of
1976 (the "HSR Act"), the Exchange Act, the Securities Act, or applicable state
securities and "blue sky" laws or filings in connection with the maintenance of
qualification to do business in other jurisdictions (collectively, the
"Regulatory Filings"), require any consent, approval or authorization of, or
declaration, of or registration with, any Governmental Entity, the failure to
obtain or make which would have an Acquiror Material Adverse Effect.

         Section 3.08  SEC Documents.

         (a) Acquiror has delivered or made available to Steerage each
registration statement, report, definitive proxy statement or information
statement (as defined in Regulation 14C under the Exchange Act) prepared by it
since January 1, 1994, which reports constitute (as of the date hereof) all of
the documents required to be filed by Acquiror with the Securities and Exchange
Commission ("SEC") since such date, each in the form (including exhibits and any
amendments thereto) filed with the SEC (collectively, the "Acquiror Reports").
The Acquiror Reports, including all the Acquiror Reports filed after the date of
this Agreement and prior to the Effective Time, (i) were or will be prepared in
all material respects in accordance with the requirements of applicable law
(including, with respect to the Acquiror Reports, the Securities Act and the
Exchange Act, as the case may be, and the rules and regulations of the SEC
thereunder applicable to such Acquiror Reports) and (ii) did not at the time
they were filed, or will not at the time they are filed, contain any untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements therein, in the light of the circumstances under which
they were made, not misleading.

         (b) Each of the consolidated balance sheets of Acquiror included in or
incorporated by reference into the Acquiror Reports (including the related notes
and schedules) fairly presents or will fairly present (when filed) in all
material respects the consolidated financial position of Acquiror and its
consolidated Subsidiaries as of its date, and each of the consolidated results
of operations and cash flows of Acquiror and its consolidated Subsidiaries
included in or incorporated by reference into the Acquiror Reports (including
any related notes and schedules) fairly presents and or will fairly present
(when filed) in all material respects the results of operations, and cash flows
of Acquiror and its consolidated Subsidiaries for the periods set forth therein
(subject, in the 

                                       10
<PAGE>   125
case of unaudited statements, to normal year-end audit adjustments which would
not be material in amount or effect), in each case in accordance with generally
accepted accounting principles ("GAAP") consistently applied during the periods
involved, except as may be noted therein.

         Section 3.09  Absence of Certain Changes. Except as disclosed in
Acquiror Reports filed prior to the date of this Agreement or as contemplated in
this Agreement, (a) since October 31, 1995, there has not been any change or
event which, individually or in the aggregate, could reasonably be expected to
have an Acquiror Material Adverse Effect; and (b) from October 31, 1995 to the
date of this Agreement, there has not been any change by Acquiror or its
Subsidiaries in their accounting principles, practices or methods, except any
such change after the date of this Agreement required by generally accepted
accounting principles.

         Section 3.10 Litigation. There are no actions, suits or proceedings
pending against Acquiror or its Subsidiaries or, to the knowledge of Acquiror,
threatened against or which could result in liability of Acquiror or its
Subsidiaries, at law or in equity, before or by any Governmental Entity or
arbitrator, except for actions, suits or proceedings which, individually or in
the aggregate, are not reasonably likely to have an Acquiror Material Adverse
Effect.

         Section 3.11 Accounting and Tax Matters. Neither Acquiror nor any of
its affiliates has taken or agreed to take any action that would prevent (a) the
Merger from constituting a reorganization qualifying under the provisions of
Section 368(a)(2)(D) of the Code or (b) Acquiror from accounting for the
business combination to be effected by the Merger as a pooling-of-interests for
financial reporting purposes.

         Section 3.12 No Brokers. Acquiror has not entered into any contract,
arrangement or understanding with any person or firm which may result in the
obligation of Steerage or Acquiror to pay any finder's fee, brokerage or agent's
commissions or other like payments in connection with the negotiations leading
to this Agreement or the consummation of the transactions contemplated hereby.
Acquiror is not aware of any claim for payment of any finder's fees, brokerage
or agent's commission or other like payments in connection with the negotiations
leading to this Agreement or the consummation of the transaction contemplated
hereby.

                                   ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES OF STEERAGE

         Except as set forth in the disclosure letter to be delivered by
Steerage to Acquiror (the "Steerage Disclosure Letter") pursuant to Section 5.16
hereof, Steerage represents and warrants to Acquiror as follows:

         Section 4.01 Existence, Good Standing, Corporate Authority. Steerage
and each of its Subsidiaries are corporations or partnerships duly organized,
validly existing and in good standing under the laws of their respective
jurisdiction of incorporation. Each of Steerage and each of its Subsidiaries is
duly licensed or qualified to do business as a foreign corporation or
partnership and 

                                       11
<PAGE>   126
is in good standing under the laws of any other state of the United States in
which the character of the properties owned or leased by it or in which the
transaction of its respective business makes such qualification necessary,
except where the failure to be so qualified or to be in good standing would not
have a material adverse effect on the assets, liabilities, business, results of
operations or financial condition of Steerage and its Subsidiaries taken as a
whole (a "Steerage Material Adverse Effect"). Steerage and each of its
Subsidiaries have all requisite corporate power and authority to own, operate
and lease their respective properties.

         Section 4.02 Certificate of Incorporation and By-Laws. Steerage has
heretofore furnished to Acquiror a complete and correct copy of the Certificate
of Incorporation and the By-Laws, as amended or restated, of Steerage and each
of its Subsidiaries. Steerage and each of its Subsidiaries are not in violation
of any of the provisions of its Certificate of Incorporation or By-Laws.

         Section 4.03 Authorization, Validity and Effect of Agreements. Steerage
has the requisite corporate power and authority to execute and deliver this
Agreement and all agreements and documents to be executed and delivered in
connection herewith and to perform its obligations hereunder. Subject only to
the approval and adoption of this Agreement and the transactions contemplated
hereby by the holders of at least two-thirds of the outstanding shares of
Steerage Class A Common Stock, the execution and delivery of this Agreement (and
the agreements contemplated hereby) and the consummation by Steerage of the
transactions contemplated hereby has been duly authorized by all requisite
corporate action. Subject to the requirement of stockholder approval as
described in the foregoing sentence, this Agreement constitutes, and all
agreements and documents to be executed and delivered in connection herewith
(when executed and delivered pursuant hereto for value received) will
constitute, the valid and legally binding obligations of Steerage, enforceable
against Steerage in accordance with their respective terms, subject to
applicable bankruptcy, insolvency, moratorium or other similar laws relating to
creditors' rights and general principles of equity.

         Section 4.04  Compliance with Laws .

         (a) Steerage and each of its Subsidiaries hold all Permits from all
Governmental Entities necessary for the lawful conduct of their respective
businesses, except where failures to hold any such Permits would not, in the
aggregate, reasonably be expected to have a Steerage Material Adverse Effect.
Such Permits will be listed in the Steerage Disclosure Letter.

         (b) Steerage and each of its Subsidiaries are in compliance with the
terms of the Permits, except for failures to comply that would not, in the
aggregate, reasonably be expected to have a Steerage Material Adverse Effect.

         (c) Steerage and each of its Subsidiaries are in compliance with all
laws, ordinances, regulations, judgments, orders and decrees of all Governmental
Entities, including, but not limited to, those related to the environment,
occupational health and safety, controlled substances or employment and
employment practices, except for failures to comply that would not, in the
aggregate, reasonably be expected to have a Steerage Material Adverse Effect.

                                       12
<PAGE>   127
         (d) As of the date of this Agreement, no investigation, review, inquiry
or proceeding by any Governmental Entity with respect to Steerage or any of its
Subsidiaries is pending or, to the knowledge of Steerage, threatened.

         (e) Neither Steerage nor any of its Subsidiaries currently is subject
to any agreement, contract or decree with any Governmental Entities arising out
of any current or previously existing violations.

         (f) Neither Steerage nor any of its Subsidiaries is in conflict with,
or in default or violation (whether after the giving of notice or passage of
time or both) of any note, bond, mortgage, indenture, contract, agreement,
lease, license, permit, franchise or other instrument or obligation to which
Steerage or any of its Subsidiaries is a party or by which any of their
respective properties is bound, except for any conflicts, defaults or violations
which would not have, in the aggregate, a Steerage Material Adverse Effect.

         Section 4.05 Capitalization. The authorized capital stock of Steerage
consists of 3,000,000 shares of Steerage Class A Common Stock, 375,000 shares of
Steerage Class B Common Stock, 100,000 shares of Steerage Class A Preferred
Stock, 205,000 shares of Class B Cumulative Preferred Stock, par value $100.00
per share (the "Steerage Class B Preferred Stock") and 50,000 shares of Steerage
Class C Preferred Stock. As of the date hereof, (a) 880,000 shares of Steerage
Class A Common Stock and 100,000 shares of Steerage Class B Common Stock are
issued and outstanding, all of which are duly authorized, validly issued, fully
paid and nonassessable and not subject to preemptive rights created by statute,
Steerage's Certificate of Incorporation or By-Laws or any agreement to which
Steerage is a party or is bound; (b) 100,000 shares of Steerage Class A Common
Stock are reserved for future issuance upon conversion of outstanding shares of
Steerage Class B Common Stock; (c) 91,400 shares of Steerage Class A Common
Stock are reserved for future issuance pursuant to outstanding stock options
issued to certain officers, employees, consultants and directors; and (d) 20,000
shares of Steerage Class A Common Stock are reserved for future issuance upon
conversion of outstanding shares of Steerage Class C Preferred Stock. As of the
date of this Agreement, 80,653.13 shares of Steerage Class A Preferred Stock and
20,000 shares of Steerage Class C Preferred Stock are issued and outstanding,
all of which are duly authorized, validly issued, fully paid and nonassessable
and not subject to any preemptive rights, and no shares of Steerage Class B
Preferred Stock are issued or outstanding. Except as disclosed in this Section
4.05, as of the date of this Agreement there are no options, warrants or other
rights (including registration rights), agreements, arrangements or commitments
to which Steerage or any of its Subsidiaries is a party of any character
relating to the issued or unissued capital stock of, or other equity interests
in, Steerage or any of its Subsidiaries or obligating Steerage or any of its
Subsidiaries to grant, issue or sell any shares of the capital stock of, or
other equity interests in, Steerage or any of its Subsidiaries by sale, lease,
license or otherwise, except the existing Steerage Stock Option Plan to the
extent options have not yet been granted thereunder. There are no obligations,
contingent or otherwise, of Steerage or any of its Subsidiaries to (x)
repurchase, redeem or otherwise acquire any shares of Steerage Capital Stock or
the capital stock of, or other equity interests in, any Subsidiary of Steerage;
or (y) except for guarantees of obligations of, or loans to, Subsidiaries
entered into in the ordinary course of business, provide funds to, make any
investment in (in the form of a loan, 

                                       13
<PAGE>   128
capital contribution or otherwise), or provide any guarantee with respect to the
obligations of, any Subsidiary of Steerage or any other Person.

         Section 4.06  Subsidiaries; Other Interests.

         (a) Steerage owns directly or indirectly each of the outstanding shares
of capital stock (or other ownership interests having by their terms ordinary
voting power to elect a majority of directors or others performing similar
functions with respect to such Steerage Subsidiary) of each of Steerage's
Subsidiaries which will be indicated in the Steerage Disclosure Letter as being
owned by Steerage. Each of the outstanding shares of capital stock owned
directly or indirectly by Steerage of each of Steerage's Subsidiaries is duly
authorized, validly issued, fully paid and nonassessable, and is owned, directly
or indirectly, by Steerage free and clear of all liens, pledges, security
interests, claims or other encumbrances other than liens imposed by local law
which are not material. The following information for each Subsidiary of
Steerage will be listed in the Steerage Disclosure Letter, if applicable: (i)
its name and jurisdiction of incorporation or organization; (ii) its authorized
capital stock or share capital; and (iii) the number of issued and outstanding
shares of capital stock or share capital.

         (b) Except for interests in its Subsidiaries and the interests to be
disclosed in the Steerage Disclosure Letter, Steerage does not own, directly or
indirectly, any interest or investment (whether equity or debt) in any
corporation, partnership, joint venture, business, trust or entity (other than
investments in short-term investment securities and corporate marketable
securities).

         Section 4.07 No Violation; Required Filings and Consents. Neither the
execution and delivery by Steerage of this Agreement, nor the consummation by
Steerage of the transactions contemplated hereby in accordance with the terms
hereof, will (a) conflict with or result in a breach of any provisions of the
Certificate of Incorporation or By-Laws of Steerage or any of its Subsidiaries;
(b) result in a breach or violation of, a default under, or the triggering of
any payment or other material obligations pursuant to, or accelerate vesting
under, any Steerage Stock Option Plan or similar employee incentive plan of
Steerage or its Subsidiaries, or any grant or award made under any of the
foregoing; (c) violate, conflict with, result in a breach of any provision of,
constitute a default (or an event which, with notice or lapse of time or both,
would constitute a default) under, result in the termination, or in a right of
termination or cancellation of, accelerate the performance required by, result
in the triggering of any payment or other material obligations pursuant to,
result in the creation of any lien, security interest, charge or encumbrance
upon any of the material properties of Steerage or its Subsidiaries under, or
result in being declared void, voidable, or without further binding effect, any
of the terms, conditions or provisions of any note, bond, mortgage, indenture,
deed of trust or any material license, franchise, permit, lease, contract,
agreement or other instrument, commitment or obligation to which Steerage or any
of its Subsidiaries is a party, or by which Steerage or any of its Subsidiaries
or any of their respective properties is bound or affected, except for any of
the foregoing matters which would not prevent or delay consummation of the
Merger in any material respect or, in the aggregate, have a Steerage Material
Adverse Effect; (d) contravene or conflict with or constitute a violation of any
provision of any law, regulation, judgment, injunction, order or decree binding
upon or applicable to Steerage or any of its Subsidiaries or by which their
respective properties are bound, which contravention,

                                       14
<PAGE>   129
conflict or violation would prevent or delay consummation of the Merger in any
material respect or, in the aggregate, have a Steerage Material Adverse Effect;
or (e) other than the Regulatory Filings, require any consent, approval or
authorization of, or declaration, of or registration with, any Governmental
Entity, the failure to obtain or make which would have a Steerage Material
Adverse Effect.

         Section 4.08 Financial Statements. (a) The audited consolidated balance
sheet of Steerage and its Subsidiaries as at December 31, 1994 and the related
audited consolidated statements of income, changes in stockholders' equity and
cash flow for the years then ended, including the notes thereto, certified by
Ernst & Young LLP, independent certified public accountants ("E&Y"), which have
heretofore been delivered to Acquiror and are attached hereto as Exhibit C,
fairly present in all material respects, and the audited consolidated balance
sheet of Steerage and its Subsidiaries as at December 31, 1995 and the related
audited consolidated statements of income, changes in stockholders' equity and
cash flow for the year then ended, including the notes thereto, certified by
E&Y, to be delivered to Acquiror upon certification by E&Y (the "1995 Certified
Financial Statements") will fairly present, in all material respects, the
consolidated financial position of Steerage and its Subsidiaries as of their
respective dates, and the results of operations, retained earnings or cash
flows, as the case may be, of Steerage and its Subsidiaries for the periods set
forth therein, in each case in accordance with GAAP consistently applied during
the periods involved, except as may be noted therein.

         (b) Neither Steerage nor any of its Subsidiaries has any liabilities
(absolute, accrued, contingent or otherwise), whether or not required to be
disclosed in financial statements prepared in accordance with GAAP, which are,
in the aggregate, material to the business, results of operations or financial
condition of Steerage and its Subsidiaries taken as a whole, except liabilities
(i) to be provided for in Steerage's balance sheet as of December 31, 1995 or
(ii) incurred since December 31, 1995 in the ordinary course of business, none
of which are material to the business, results of operations or financial
condition of Steerage and its Subsidiaries, taken as a whole.

         (c) Steerage has made, or will make, available to Acquiror promptly
following its request true and complete copies of each management letter or
other letter delivered to Steerage or any of its Subsidiaries by such
accountants in connection with the financial audit or other review by such
accountants of the financial statements described in paragraph (a) above or
relating to any review by such accountants of the internal controls of Steerage
or any of its Subsidiaries for the periods covered by such financial statements,
and has made available for inspection, or will make available for inspection
upon request, all reports and working papers produced or developed by E&Y or
management in connection with their review of such financial statements, as well
as all such reports and working papers for prior periods for which any tax
liability of Steerage or any of its Subsidiaries has not been finally determined
or barred by applicable statute of limitations.

         (d) As of January 31, 1996, as would be required to be reported on a
balance sheet of Steerage and its consolidated Subsidiaries prepared as of such
date, in accordance with GAAP consistently applied, the amount of cash and cash
equivalents of Steerage was not less than 

                                       15
<PAGE>   130
$400,000 and the indebtedness for borrowed money other than trade debt (and
excluding capitalized leases) was not more than $59,000,000.

         Section 4.09 Absence of Certain Changes or Events. Since December 31,
1995 (or in the case of paragraph (g), since January 1, 1994), Steerage and its
Subsidiaries have conducted their business in the ordinary course consistent
with past practice, and there has not been:

                  (a) any change or event which, individually or in the
         aggregate, could reasonably be expected to have a Steerage Material
         Adverse Effect;

                  (b) a waiver of any material right;

                  (c) any declaration or payment of any dividend or making of
         any other distribution of any kind on Steerage Capital Stock;

                  (d) any amendment of any material term of any outstanding
         security of Steerage or its Subsidiaries;

                  (e) any incurrence, assumption or guarantee by Steerage or its
         Subsidiaries of any indebtedness for borrowed money other than in the
         ordinary course of business;

                  (f) any damage, destruction or other casualty loss (whether or
         not covered by insurance) affecting the business or assets of Steerage
         or its Subsidiaries which, individually or in the aggregate, has had or
         could reasonably be expected to have a Steerage Material Adverse
         Effect;

                  (g) any change in any method of accounting or accounting
         practice by Steerage or its Subsidiaries, except as required by law,
         regulation or directive of any regulatory authority; or

                  (h) any sale or other disposition of any capital asset of
         Steerage and its Subsidiaries with an original cost in excess of
         $50,000 or any write-down or write-off with respect thereto.

         Section 4.10 Properties. Steerage and its Subsidiaries have good and
valid title (good fee and insurable title in the case of owned real property) to
all of their assets and properties reflected on the consolidated balance sheet
of Steerage and its Subsidiaries at December 31, 1995 or thereafter acquired in
each case, free and clear of any lien, claim or other encumbrance, except for
assets and properties disposed of, or subject to purchase or sales orders, in
the ordinary course of business since such date, except for that certain parcel
of land located in Albemarle County, Virginia and more fully to be described in
the Steerage Disclosure Letter (the "Property"), which is subject to an
Agreement of Purchase and Sale, effective as of October 27, 1995, between Sperry
Marine Inc. and Falson Capital Development, Inc. (which agreement is subject to
modification in accordance with Section 5.02(c)). Neither Steerage nor any of
its Subsidiaries has received notice or is otherwise aware that any of its
assets or properties is in violation in any respect of any existing 

                                       16
<PAGE>   131
law or any building, zoning, health, safety or other ordinance, code or
regulation, except for violations that would not have a Steerage Material
Adverse Effect. The facilities and equipment of Steerage and its Subsidiaries
necessary to the operations of their businesses are in operating condition and
repair sufficient for the operation of the business as presently conducted. The
Steerage Disclosure Letter will set forth a list of all owned real Property and
all leased real Property of Steerage and its Subsidiaries. All material leases
of real or personal property to which Steerage or any of its Subsidiaries is a
party are valid and subsisting leases in full force and effect, and, upon
consummation of the transactions contemplated hereby, shall continue to entitle
Steerage or such Subsidiary to the use and possession of the real or personal
property purported to be covered thereby for the terms specified in such leases
and for the purposes for which such real or personal property is now used.

         Section 4.11 Litigation. There are no actions, suits or proceedings
pending against Steerage or its Subsidiaries or, to the knowledge of Steerage,
threatened against or which could result in liability of Steerage or its
Subsidiaries, at law or in equity, before or by any Governmental Entity or
arbitrator, except for actions, suits or proceedings which, individually or in
the aggregate, are not reasonably likely to have a Steerage Material Adverse
Effect.

         Section 4.12 Contractual Obligations. The Steerage Disclosure Letter
will list all of the executory contracts or other arrangements in each of the
following categories to which Steerage or any of its Subsidiaries is a party as
of the date hereof:

                  (a) all secrecy and confidentiality agreements;

                  (b) all license, royalty agreements or other agreements
         granting any rights or interest under any patents, trademarks, trade
         names, service marks, know-how, inventions or other similar intangible
         property except licenses for computer software that are mass-marketed;

                  (c) all contracts or bids for the sale or exchange of property
         or services that provide for payments in excess of $1,000,000;

                  (d) all agreements with any current or former officer,
         director or employee that provide for payments in excess of $50,000,
         other than, in the case of employees who are not officers or directors
         of Steerage or Sperry, agreements related to employment or personal
         services;

                  (e) all consulting agreements, severance, indemnification or
         any similar agreement, arrangement or contract related to employment or
         personal services;

                  (f) any agreement that restricts the right of Steerage or any
         Subsidiary to engage in any type of business;

                                       17
<PAGE>   132
                  (g) any agreement of surety, guarantee or agreement to advance
         funds, letter of credit, bid, temporary import or performance bond or
         indemnification with respect to which Steerage or any Subsidiary is the
         obligor or beneficiary;

                  (h) any indenture, loan agreement or note under which Steerage
         or any Subsidiary has outstanding indebtedness, obligations or
         liabilities for borrowed money;

                  (i) any distributorship, sales agency or representative
         agreements;

                  (j) all partnership, joint venture and profit-sharing
         agreements;

                  (k) all stockholder agreements;

                  (l) any agreement pursuant to which any third party may hold
         or use any interest owned or claimed by Steerage or any Subsidiary in
         or to any property used in the business conducted by Steerage and its
         Subsidiaries;

                  (m) any agreement relating to the acquisition by Steerage or
         any Subsidiary of any operating business, material amount of assets or
         the capital stock of any other Person or relating to the disposition of
         the capital stock of Steerage or any Subsidiary or a material amount of
         its assets (including grants of any preferential rights or right of
         first refusal with respect thereto);

                  (n) material advertising agreements;

                  (o) any contract or bid reasonably expected to result in a
         Loss upon completion of performance ("Loss" shall mean any instance in
         which the sales price for a contract or bid is less than the sum of the
         cost incurred to date and the estimated cost to complete, with all
         costs determined in accordance with GAAP on a basis consistent with
         prior periods, with costs including material and labor costs, overhead,
         engineering costs and manufacturing costs, but excluding general and
         administrative expenses);

                  (p) material leases of real or personal property;

                  (q) purchase orders in excess of $100,000;

                  (r) any insurance policies, including self-insurance programs;

                  (s) bank accounts (including lock boxes); and

                  (t) any agreement providing for additional or accelerated
         payments or other considerations or altering the respective rights of
         the parties thereto on account of the transactions contemplated hereby.

                                       18
<PAGE>   133
Steerage has made available to Acquiror true and complete copies of the
contracts specified in clauses (a) - (r) and (t) hereof. To the knowledge of
Steerage, neither Steerage nor any of its Subsidiaries is in breach or default
(and no event has occurred or condition exists which, with the giving of notice
or lapse of time or both, would be a breach or default) under any such contract,
and Steerage has no knowledge that any other party to such a contract is in
breach or default thereof, in each case except where such breach or default
could not reasonably be expected to have, singly or in the aggregate, a Steerage
Material Adverse Effect.

         Section 4.13  Trade Secrets and Intellectual Property.

         (a) Steerage has no knowledge that the operation of its business as
presently operated conflicts with, infringes on, or otherwise violates any
inventions (patented or not), mask work, copyright, trade secret, know-how, or
patent rights ("Intellectual Property Rights") of any Person except where such
conflict, infringement or violation could not, singly or in the aggregate,
reasonably be expected to have a Steerage Material Adverse Effect.

         (b) The Steerage Disclosure Letter will list all patents, patent
applications and material trademarks (whether registered or not), trademark
applications, trade names, service marks or copyrights used or held for use in
the business of Steerage and its Subsidiaries and owned by Steerage or any of
its Subsidiaries (and the owner thereof). Steerage or one of its Subsidiaries
(i) is the sole owner of or has the exclusive right to use and grant sublicenses
under and (ii) has not granted to any third party any license under nor
covenanted not to assert against any third party any rights relating to the
Intellectual Property Rights used or held for use in the business of Steerage
and its Subsidiaries (the "Steerage Intellectual Property Rights"). The Steerage
Intellectual Property Rights are in good standing and duly registered, where
applicable, in all jurisdictions where required to be so registered, which
registrations will be set forth in the Steerage Disclosure Letter. None of the
Steerage Intellectual Property Rights has been declared invalid or is the
subject of a pending or, to the knowledge of Steerage, threatened action for
cancellation or a declaration of invalidity, or opposition proceeding, nor is
there any basis upon which such a claim or challenge could be made, and there is
no pending judicial proceeding involving any claim, and neither Steerage nor any
of its Subsidiaries has received any written notice or claim of any
infringement, misuse or misappropriation of any patent, trademark, trade name,
copyright, license or similar intellectual property right owned by any third
party. All maintenance, renewal or similar fees required by the applicable
Governmental Entity to maintain in effect all Steerage Intellectual Property
Rights have been paid, and no such fee or any fine is due with respect thereto.

         (c) To the knowledge of Steerage, all inventions of Steerage or any of
its Subsidiaries upon which patent applications have not yet been filed are
recorded in laboratory notebooks or invention disclosure forms duly executed by
all of the inventors and duly witnessed.

         (d) Each employee of Steerage or any of its Subsidiaries has executed
an agreement in favor of Steerage or such Subsidiary under which such employee
is obligated to assign to Steerage or such Subsidiary rights in inventions made
by such employee and relating to the business of Steerage and its Subsidiaries
as will be described in the Steerage Disclosure Letter. 

                                       19
<PAGE>   134
Each employee has executed an agreement, as will be described in the Steerage
Disclosure Letter, under which such employee is obligated to keep confidential
such information, whether proprietary, confidential or trade secret.

         (e) None of the Steerage Intellectual Property Rights which are the
subject of license to Steerage or its Subsidiaries will be subject to
termination or cancellation or change in terms or provisions of such licenses as
a consequence of this Agreement or consummation of the transactions contemplated
hereby.

         (f) Steerage and its Subsidiaries have adequately protected all of
their confidential information and the confidential information of third parties
in their possession.

         Section 4.14 Foreign Corrupt Practices Act. To its knowledge, Steerage
and its Subsidiaries have not made, directly or indirectly, any payment or
promise to pay, or gift or promise to give or authorized such a promise or gift,
of any money or anything of value, directly or indirectly, to (i) any foreign
official (as such term is defined in the Foreign Corrupt Practices Act of 1977,
as amended (the "FCPA")) for the purpose of influencing any official act or
decision of such official or inducing him or her to use his or her influence to
affect any act or decision of such official or inducing him or her to use his or
her influence to affect any act or decision of a foreign government, or any
agency or subdivision thereof or (ii) any foreign political party or official
thereof or candidate for foreign political office for the purpose of influencing
any official act or decision of such party, official or candidate or inducing
such party, official or candidate to use his, her or its influence to affect any
act or decision of a foreign government or agency or subdivision thereof, in the
case of both clauses (i) and (ii) above in order to assist Steerage or any of
its Subsidiaries in obtaining or retaining business for or directing business to
Steerage or any of its Subsidiaries or under circumstances which would subject
Steerage or any of its Subsidiaries to liability under the FCPA (or comparable
foreign statute or regulation).

         Section 4.15  Government Contracts.

         (a) The Steerage Disclosure Letter will set forth (i) a list of all
Government Bids to which Steerage or any of Steerage's Subsidiaries is a party
as of the date of this Agreement and (ii) a list of the Government Bids to which
Steerage or any such Subsidiary is a signatory and which would obligate Steerage
or such Subsidiary to furnish supplies or services if such Government Bids
resulted in a Government Contract. With respect to each Government Contract or
Government Bid, (i) Steerage and its Subsidiaries have complied in all material
respects with all material terms and conditions of each such contract or bid,
including clauses, provisions, and requirements incorporated expressly by
reference or by operation of law therein; (ii) Steerage and its Subsidiaries
have complied in all material respects with all requirements of all applicable
laws or agreements pertaining to each Government Contract or Government Bid; and
(iii) all representations and certifications executed, acknowledged or set forth
in, or pertaining to each Government Contract or Government Bid were, when given
and are, complete and correct in all material respects as of their effective
date, and Steerage and its Subsidiaries have complied in all material respects
with all such representations and certifications.

                                       20
<PAGE>   135
         (b) As of the date of this Agreement, neither Steerage nor any of its
Subsidiaries has received from a party to a Government Contract or Government
Bid (or any prime contractor, sub-contractor or other Person thereunder) any
written show-cause notice, stop work order, cure notice, notice of convenience
or default termination, or notice of default or violation concerning a
Government Contract.

         (c) Neither Steerage nor any of its Subsidiaries has received from a
party to whom a Government Bid has been submitted any written negative
determination of responsibility concerning a Government Bid.

         (d) Steerage has no knowledge of a request within three years prior to
the date hereof by any Governmental Entity for a contract price adjustment for
any reason, including, without limitation, based upon a claim of defective
pricing or any cost incurred by Steerage and its Subsidiaries which has been
questioned, challenged or disallowed or has been the subject of any
investigation, and no money due to Steerage or its Subsidiaries has been (or has
been attempted to be) withheld or set off with respect to any Government
Contract.

         (e) Neither Steerage nor its Subsidiaries nor, to the knowledge of
Steerage, any of their respective directors, officers, employees, consultants or
agents is (or during the last three years has been) under administrative, civil
or criminal investigation, indictment or information or equivalent official
governmental charge or allegation by any Governmental Entity with respect to any
alleged irregularity, misstatement or omission or other matter arising under or
relating to any contract. Since the Acquisition Date, Steerage and its
Subsidiaries have not conducted or initiated any internal investigation or made
a voluntary disclosure to the U.S. Government, with respect to any alleged
irregularity, misstatement, omission or other matter arising under or relating
to any Government Contract or Government Bid. To the knowledge of Steerage,
there is no irregularity, misstatement or omission or other matter arising under
or relating to any contract that has led or could reasonably be expected to
lead, either before or after the Effective Time, to any of the consequences set
forth in this paragraph (e) or any other damage, penalty, assessment, recoupment
of payment or disallowance of cost.

         (f) There exist (i) no outstanding claims, requests for equitable
adjustment or other contractual action for relief against Steerage or its
Subsidiaries, either by any Governmental Entity or by any prime contractor,
subcontractor, vendor or other Person, arising under or relating to any
Government Contract or Government Bid, and (ii) no disputes between Steerage or
its Subsidiaries and the U.S. Government under the Contract Disputes Act or any
other federal statute or between Steerage or its Subsidiaries and any prime
contractor, subcontractor, vendor or other Person arising under or relating to
any Government Contract or Government Bid. Steerage has no knowledge of any fact
which could result in a claim or a dispute under clause (i) or (ii) of the
immediately preceding sentence. To the knowledge of Steerage, Steerage and its
Subsidiaries have no interest in any pending or potential claim under the
Contract Disputes Act against the U.S. Government or any prime contractor,
subcontractor or vendor arising under or relating to any Government Contract or
Government Bid.

                                       21
<PAGE>   136
         (g) Neither Steerage or its Subsidiaries nor, to the knowledge of
Steerage, any of their respective directors, officers, employees, consultants or
agents is (or during the last three years has been) suspended or debarred from
doing business with any Governmental Entity or is (or during such period was)
the subject of a finding of nonresponsibility or ineligibility for contracting
with any Governmental Entity. To the knowledge of Steerage, no facts or
circumstances exist that would warrant the institution of suspension or
debarment proceedings or the finding of nonresponsibility or ineligibility on
the part of Steerage and its Subsidiaries or any such director, officer,
employee, consultant or agent.

         (h) The cost accounting systems with respect to Government Contracts of
Steerage and its Subsidiaries are in compliance in all material respects with
all applicable laws.

         (i) The Steerage Disclosure Letter will identify by description or
inventory number all personal property, equipment and fixtures loaned, bailed or
otherwise furnished to Steerage or its Subsidiaries by or on behalf of the U.S.
Government or any other customer ("Customer Furnished Items"). The Steerage
Disclosure Letter will identify each Government Contract or other executory
contract pursuant to which each such Customer Furnished Item is furnished.
Steerage and its Subsidiaries have complied in all material respects with all of
their obligations relating to the Customer Furnished Items, and, upon the return
thereof to the U.S. Government or other customer who provided such Customer
Furnished Item in the condition thereof on the date hereof, would have no
material liability with respect thereto.

         (j) For purposes of this Agreement, (i) the term "Government Bids"
shall mean any written quotations, bids or proposals that, if accepted, would
bind any Person to perform the resultant Government Contract to furnish products
or services to (A) any Governmental Entity, (B) any prime contractor of any
Governmental Entity, or (C) any subcontractor, at any tier level, to any
contract described in clauses (A) or (B) above; and (ii) the term "Government
Contract" shall mean a written, mutually binding legal relationship with (A) any
Governmental Entity, (B) any prime contractor of any Governmental Entity, or (C)
any subcontractor, at any tier level, to any contract described in clauses (A)
or (B) above which obligates any Person to furnish products or services.

         Section 4.16 Compliance with False Claims Act. To its knowledge,
Steerage and its Subsidiaries are not in violation of the False Claims Act, 31
U.S.C. ss. 3729 et seq., or any other fraud-against-the-government laws and
regulations.

         Section 4.17  Government Contracting Audits.

         (a) The Steerage Disclosure Letter will set forth a list and
description of each final audit or investigation, or in the absence thereof, a
draft thereof, received by Steerage and its Subsidiaries since November 13, 1993
by any prime or higher-tiered contractor or subcontractor, or Governmental
Entity, including the Defense Contract Audit Agency, the Defense Contract
Management Command, Defense Contract Administrative Service Management Area, any
governmental procurement agencies under the supervision of the Secretary of
Defense, any investigative agency or the General Accounting Office (other than
routine audits by resident 

                                       22
<PAGE>   137
auditors, none of which is material to the business of Steerage and its
Subsidiaries, taken as a whole). The Steerage Disclosure Letter will also
describe the current status of such matters.

         (b) The Steerage Disclosure Letter will set forth a list and
description of each settlement agreement between Steerage or any of its
Subsidiaries and the U.S. Government which will have a binding effect on
Steerage or its Subsidiaries after the Effective Time, and under which Steerage
or its Subsidiaries have material unperformed obligations with respect thereto.

         Section 4.18 Taxes. Steerage and each of its Subsidiaries (a) have
timely filed all material Tax Returns required to be filed by any of them on or
before the Effective Date for tax years ending after the Acquisition Date and
prior to the date of this Agreement or requests for extensions have been timely
filed and any such requests shall have been granted and not expired, and all
such Tax Returns are complete and accurate in all material respects; (b) have
paid, accrued or reserved for all Taxes shown to be due and payable on such Tax
Returns; (c) have properly accrued all such Taxes for such periods subsequent to
the periods covered by such Tax Returns; and (d) have "open" years for federal
income Tax Returns only as will be set forth in the Steerage Disclosure Letter.
Steerage has, and, to Steerage's knowledge in the case of each of its
Subsidiaries, each of its Subsidiaries has (i) timely filed all material Tax
Returns required to be filed by any of them for tax years ending on or before
the Acquisition Date or requests for extensions have been timely filed and any
such requests shall have been granted and not expired, and all such Tax Returns
are complete and accurate in all material respects and (ii) paid, accrued or
reserved for all Taxes shown to be due and payable on such Tax Returns. Steerage
has not, for the 5-year period preceding the Effective Date, been a United
States real property holding corporation within the meaning of Section 897(c)(2)
of the Code. Neither Steerage nor its Subsidiaries will, as a result of the
Merger, be obligated to make any payments that will not be deductible under Code
Section 280G. There are no material Taxes for which Steerage or its Subsidiaries
could be held liable asserted in writing by any governmental agency or authority
to be due. No material unresolved issue has been raised in writing by any
governmental agency or authority in the course of any audit or examination with
respect to Taxes for which Steerage or its Subsidiaries could be held liable.
Steerage and its Subsidiaries have disclosed on their federal income tax returns
all positions taken therein that could give rise to a substantial understatement
of federal income Tax within the meaning of Section 6662 of the Code. Steerage
and its Subsidiaries have no liability for the Taxes of any Person other than
Steerage and its Subsidiaries under Treas. Reg. ss. 1.1502-6 (or any similar
provision of state, local or foreign law), as a transferee or successor, by
contract or otherwise.

         Section 4.19 Employee Benefit Plans. All employee benefit plans and
other benefit arrangements covering employees of Steerage and its Subsidiaries
(the "Steerage Benefit Plans") and all employee agreements providing
compensation, severance or other benefits to any employee or former employee of
Steerage or any of its Subsidiaries will be set forth in the Steerage Disclosure
Letter. True and complete copies of all Steerage Benefit Plans, including any
related trust or funding vehicles, policies or contracts, have been made
available to Acquiror. Neither Steerage nor any ERISA Affiliate of Steerage
maintains or contributes to any benefit plan which is covered by Title IV of
ERISA or Section 412 of the Code. Neither Steerage nor any Steerage Benefit Plan
has incurred any liability or penalty under, and Steerage does not know of any
instance 

                                       23
<PAGE>   138
that Steerage or any Steerage Benefit Plan may incur any liability or penalty
under, Section 4975 of the Code or Section 502(i) of ERISA. Each Steerage
Benefit Plan has been maintained and administered in all material respects in
compliance with its terms and with applicable law. To the knowledge of Steerage,
there are no actions or orders pending, or to the knowledge of Steerage,
threatened, including proceedings before the Internal Revenue Service, the
Department of Labor or the Pension Benefit Guaranty Corporation, against any of
the Steerage Benefit Plans or any administrator or fiduciary thereof, and, to
the knowledge of Steerage, no facts exist which could give rise to any such
actions or orders, other than benefit claims arising in the normal course of
operation of such Steerage Benefit Plans. All contributions required to be made
as of the date hereof to the Steerage Benefit Plans have been made or provided
for. Neither Steerage nor, to the knowledge of Steerage, any ERISA Affiliate of
Steerage has contributed to, contributes to, or is required to contribute to,
any "multiemployer plan" (as defined in Sections 3 (37) and 4001 (a) (3) of
ERISA). Steerage and its subsidiaries do not maintain or contribute to any plan
or arrangement which provides or has any liability to provide life insurance or
medical or other employee welfare benefits to any employee or former employee
upon his retirement or termination of employment, and Steerage and its
Subsidiaries have never represented, promised or contracted (whether in oral or
written form) to any employee or former employee that such benefits would be
provided. None of the Steerage Benefit Plans is subject to Title IV of ERISA. No
payments are due under any of the Steerage Benefit Plans that would not be
deductible by reason of Section 162(m) or Section 280G of the Code, and no
benefits payable thereunder will be accelerated or increased as a result of the
transactions contemplated by this Agreement.

         Section 4.20 Labor Matters. Neither Steerage nor any of its
Subsidiaries is a party to, or bound by, any collective bargaining agreement,
contract or other agreement or understanding with a labor union, labor
organization or other bargaining agent. There is no unfair labor practice or
labor arbitration proceeding, pending or, to the knowledge of Steerage,
threatened against Steerage or its Subsidiaries relating to their business,
except for any such proceeding which would not have a Steerage Material Adverse
Effect. To the knowledge of Steerage, as of the date of this Agreement there are
no organizational efforts with respect to the formation of a collective
bargaining unit presently being made or threatened involving employees of
Steerage or any of its Subsidiaries. There is no labor strike, dispute, slowdown
or work stoppage pending or threatened against Steerage or any of its
Subsidiaries nor have they experienced any of the same during the last three
years.

         Section 4.21 Environmental Matters. To the knowledge of Steerage, and,
in the case of (i) - (iii), for such non-compliance as would not in the
aggregate have a Steerage Material Adverse Effect, (i) the assets, properties or
business of Steerage and its Subsidiaries are currently in compliance with
Environmental Laws; (ii) no Hazardous Materials are used, stored, treated,
generated, transported, disposed or otherwise handled on any of the assets,
properties or businesses of Steerage or its Subsidiaries except in compliance
with Environmental Laws; (iii) there has not been any Release at the assets,
properties or businesses of Steerage or its Subsidiaries except in compliance
with Environmental Laws; (iv) no Environmental Action has been asserted against
Steerage or its Subsidiaries nor does Steerage have knowledge or notice of any
threatened or pending Environmental Action against Steerage or its Subsidiaries;
(v) there has been no notice of any threatened or pending Environmental Action
against any facility which may have received 

                                       24
<PAGE>   139
Hazardous Materials generated by Steerage or any of its Subsidiaries or any
predecessor in interest; (vi) Steerage has delivered or otherwise made available
to Acquiror all assessments, studies, sampling results, evaluations, manifests,
records and other reports and documents in the possession of Steerage or its
Subsidiaries concerning any Hazardous Material or compliance with any applicable
Environmental Laws pertaining to Steerage, its Subsidiaries or their respective
owned or leased real property; and (vii) Steerage and its Subsidiaries have not
received any notices or other communications that any properties owned or
operated by Steerage and its Subsidiaries have been listed on the National
Priorities List of the U.S. Environmental Protection Agency or the Comprehensive
Environmental Response Compensation and Liability Information System.

         Section 4.22 Accounting and Tax Matters. Neither Steerage nor any of
its affiliates has taken or agreed to take any action that would prevent (a) the
Merger from constituting a reorganization qualifying under the provisions of
Section 368(a) (2) (D) of the Code or (b) Acquiror from accounting for the
business combination to be effected by the Merger as a pooling-of-interests for
financial reporting purposes.

         Section 4.23 No Brokers. No broker, finder or investment banker (other
than Lehman Brothers Inc. and J.F. Lehman & Company) is entitled to any
brokerage, finder's or other fee or commission in connection with the
transactions contemplated by this Agreement. Prior to the date of this
Agreement, Steerage has furnished to Acquiror a complete and correct copy of all
agreements between Steerage and Lehman Brothers Inc. or J.F. Lehman & Company
pursuant to which such firms will be entitled to any payment relating to the
transactions contemplated by this Agreement or investment banking services
rendered to Steerage. Other than the foregoing arrangements, Steerage is not
aware of any claim for payment of any finder's fees, brokerage or agent's
commission or other like payments in connection with the negotiations leading to
this Agreement, the consummation of the transaction contemplated hereby or
investment banking services rendered to Steerage.

         Section 4.24 Certain Indemnification Agreements. The indemnification
provisions for the benefit of the purchaser as set forth in those certain
transaction agreements relating to the acquisition (i) by Steerage of Sperry in
1993 from Newport News Shipbuilding and Tenneco, Inc. and (ii) by Newport News
Shipbuilding of SP-Marine, Inc. from Unisys Corporation in 1987 are in full
force and effect, have not been amended or modified in any manner that limits or
alters the rights of Steerage thereunder and will continue to be in full force
and effect (in accordance with the terms thereof) upon consummation of the
transactions contemplated hereby. To the knowledge of Steerage, such provisions
are enforceable against the indemnifying parties in accordance with their terms.

         Section 4.25 Transactions with Affiliates. Other than the matters
referred to in Section 4.23 and agreements in the ordinary course of business,
there are no contracts, agreements or understandings (whether oral or written)
between or among Steerage or any of its Subsidiaries, on the one hand, and any
of the entities referred to in Section 4.23, or their affiliates (other than
Steerage and its Subsidiaries).

                                       25
<PAGE>   140
         Section 4.26 Stockholders Agreement. The stockholders agreement among
the current holders of Steerage Capital Stock has been or will be terminated on
or prior to the Effective Time and will not in any manner obligate the parties
thereto in their ownership, disposition or voting of Acquiror Common Stock to be
received in the Merger. After the Effective Time, neither Acquiror nor Steerage
will have any obligations (including relating to registration rights) under such
agreement.

         Section 4.27 Board Recommendation. The Board of Directors of Steerage,
at a telephonic meeting, has by unanimous vote of those directors present (a)
determined that this Agreement and the transactions contemplated hereby,
including the Merger, taken together, are fair to and in the best interest of
the Steerage stockholders, and (b) resolved to recommend that the holders of the
shares of Steerage capital stock approve this Agreement and the transactions
contemplated hereby, including the Merger, to the extent such approval is
required under Delaware law and the Steerage Certificate of Incorporation.

                                    ARTICLE V

                                    COVENANTS

         Section 5.01 Alternative Proposals. Prior to the Effective Time,
Steerage agrees (a) that neither it nor any of its Subsidiaries shall, and it
shall direct and cause its officers, directors, employees, agents and
representatives (including, without limitation, any investment banker, attorney
or accountant retained by it or any of its Subsidiaries) not to, initiate,
solicit or encourage, directly or indirectly, any inquiries or the making or
implementation of any proposal or offer (including, without limitation, any
proposal or offer to its stockholders) with respect to a merger, acquisition,
consolidation or similar transaction involving, or any purchase of all or any
significant portion of the assets or any equity securities of, Steerage or any
of its Subsidiaries (any such proposal or offer being hereinafter referred to as
an "Alternative Proposal") or engage in any negotiations concerning, or provide
any confidential information or data to, or have any discussions with, any
person relating to an Alternative Proposal, or otherwise facilitate any effort
or attempt to make or implement an Alternative Proposal; (b) that it will
immediately cease and cause to be terminated any existing activities,
discussions or negotiations with any parties conducted heretofore with respect
to any of the foregoing; and (c) that it will notify Acquiror immediately if any
such inquiries or proposals are received by, any such information is requested
from, or any such negotiations or discussions are sought to be initiated or
continued with it.

         Section 5.02  Interim Operations.

         (a) Prior to the Effective Time, except as to be set forth in the
Steerage Disclosure Letter, as permitted by any other provision of this
Agreement, or as otherwise consented to in writing by Acquiror (which consent or
denial in the case of Government Contracts or Government Bids shall be provided
within four Business Days of the request therefor), Steerage:

                                       26
<PAGE>   141
                  (i)   shall, and shall cause each of its Subsidiaries to,
         conduct its operations according to the ordinary course in
         substantially the same matter as heretofore conducted;

                  (ii)  shall use its reasonable efforts, and shall cause each 
         of its Subsidiaries to use its reasonable efforts, to preserve intact
         their business organizations and goodwill, keep available the services
         of appropriate officers and employees and maintain satisfactory
         relationships with those persons having business relationships with
         them;

                  (iii) shall not amend its Certificate of Incorporation or
         By-Laws;

                  (iv)  shall not, and shall cause its Subsidiaries not to,
         undertake any of the actions specified in Section 4.09(b), (e), (g) or
         (h) hereof;

                  (v)   shall not (A) except pursuant to the exercise of 
         options, warrants, conversion rights and other contractual rights
         existing on the date hereof and disclosed pursuant to this Agreement,
         issue any shares of its capital stock, effect any stock split or
         otherwise change its capitalization as it existed on the date hereof;
         (B) grant, confer or award any option, warrant, conversion right or
         other right not existing on the date hereof to acquire any shares of
         its capital stock; (C) increase any compensation or enter into or amend
         any employment agreement with any of its present or future officers,
         directors or employees, except for normal increases consistent with
         past practice and the payment of cash bonuses pursuant to and
         consistent with existing plans or programs and past practice; (D) grant
         any severance or termination package to any employee or consultant
         other than as disclosed in this Agreement; or (E) adopt any new
         employee benefit plan (including any stock option, stock benefit or
         stock purchase plan) or amend any existing employee benefit plan in any
         material respect, except for changes which are less favorable to
         participants in such plans;

                  (vi)  shall not (A) declare, set aside or pay any dividend or
         make any other distribution or payment with respect to any shares of
         its capital stock or other ownership interests; or (B) directly or
         indirectly, redeem, purchase or otherwise acquire any shares of its
         capital stock, or make any commitment for any such action;

                  (vii) shall not, and shall cause each of its Subsidiaries to
         not, enter into any Government Contract in excess of $1,000,000,
         Government Bid in excess of $1,000,000, contract of any size described
         in Section 4.12(o) or other contract which would be required to be
         disclosed pursuant to Sections 4.12(b)-(r) and (t) (but in the case of
         clause (q) limited to purchase orders in excess of $500,000), or
         willfully do any act or omit to do any act which would cause a material
         breach, violation or default by Steerage or any of its Subsidiaries of
         any contract required to be disclosed pursuant to Sections 4.10, 4.12
         or 4.15 hereof, or engage in any other material transaction, or agree
         to enter into any material transaction, outside the ordinary course of
         business, including, without limitation, any transaction involving a
         merger, consolidation, joint venture, partial or complete liquidation
         or dissolution, reorganization, recapitalization, restructuring or a
         purchase, sale, lease or other disposition of a substantial portion of
         assets or capital stock;

                                       27
<PAGE>   142
                  (viii) shall not, and shall cause its Subsidiaries to not,
         make or commit to make any capital expenditures other than expenditures
         included in any such entity's current capital expenditure budget
         disclosed to Acquiror prior to the date hereof or in excess of
         $100,000;

                  (ix)   shall not, and shall cause its Subsidiaries to not,
         enter into any transaction with any affiliate of such party or any of
         its Subsidiaries (excluding transactions between Steerage and its
         Subsidiaries or between Subsidiaries of Steerage);

                  (x)    shall not, and shall cause its Subsidiaries to not, 
         grant or make any mortgage or pledge or subject itself or any of its
         material properties or assets to any lien, charge or encumbrance of any
         kind, except for liens for taxes not currently due;

                  (xi)   shall maintain, and shall cause its Subsidiaries to
         maintain, insurance on its tangible assets and its businesses in such
         amounts and against such risks and losses as are currently in effect;

                  (xii)  shall not amend, supplement or modify any contract as
         shall be set forth on Schedule 4.12 of the Steerage Disclosure Letter
         or relinquish any material right or privilege of Steerage or any of its
         Subsidiaries, except in the case of any contract on Schedule 4.12, for
         any such amendments, supplements or modifications which are not
         materially adverse to the Company;

                  (xiii) except in the ordinary course of business, shall not
         enter into any contract, including but not limited to assignments,
         licenses, transfers of exclusive rights, "work for hire" agreements,
         special commissions, employment contracts, purchase orders, sales
         orders, mortgages and security agreements which (A) contain a grant or
         other transfer, whether present, retroactive, prospective, or
         contingent, by Steerage or by any of its Subsidiaries, of any rights in
         any material invention, trade secret, proprietary information, patent,
         trademark, trade name, copyright, material object in which an original
         work of authorship was first fixed, or other intellectual property by
         whatever name designated, or (B) contain a promise made by or to
         Steerage or any of its Subsidiaries to pay any lump sum or royalty or
         other payment or consideration in respect to the acquisition, practice
         or use of any rights in any material invention, trade secret,
         proprietary information, patent, trademark, trade name, copyright,
         material object in which an original work of authorship was first
         fixed, or other material intellectual property by whatever name
         designated; and

                  (xiv)  shall not agree to do any of the actions prohibited by
         clauses (iii) through (xiii) above.

                                       28
<PAGE>   143
         (b)      Prior to the Effective Time, except as expressly permitted by
any other provision of this Agreement or as otherwise consented to by Steerage 
in writing thereto, Acquiror shall not:

                  (i)   amend any of the material terms or provisions of
         Acquiror's securities, except for any such amendments which affect
         equally all shares of Acquiror Common Stock;

                  (ii)  knowingly take any action which would result in a
         failure to maintain the trading of Acquiror Common Stock on the NYSE
         without causing such stock to be listed for trading on another national
         securities exchange at or prior to the termination of its trading on
         the NYSE;

                  (iii) take any action or fail to take any action that could
         reasonably be expected to adversely affect the ability of Acquiror or
         any of its Subsidiaries prior to the Effective Time to obtain consents
         of third parties or approvals of Governmental Entities required to
         consummate the transactions contemplated in this Agreement subject to
         the limitations set forth in Section 5.04; or

                  (iv)  agree to do any of the foregoing.

         (c)      Notwithstanding anything to the contrary contained in this
Section 5.02, Steerage and its Subsidiaries may enter into a contract for the
sale of, and sell, the Property (or amend the existing sales contract with
respect to the Property provided that such amendment shall not in any manner
increase the obligations of Steerage and its Subsidiaries after the closing of
the sale of the Property) and consummate such transaction prior to the Closing
Date.

         Section 5.03  Consent of Stockholders.

         (a)      As promptly as practicable after effectiveness of the Form 
S-4, Steerage shall prepare and deliver, or cause to be delivered, to the
holders of Steerage Capital Stock, a notice (the "Merger Notice") complying with
Delaware law and describing the Merger and the other transactions contemplated
hereby and containing a recommendation of the Board of Directors of Steerage
that the holders of the Steerage Capital Stock entitled to vote thereon approve
this Agreement, the Merger and the transactions contemplated hereby.

         (b)      Steerage will take all action necessary in accordance with
applicable law and its Certificate of Incorporation and By-Laws to convene a
meeting of its stockholders as promptly as practicable to consider and vote upon
the approval of the Merger, this Agreement and the transactions contemplated
hereby (to the extent required by applicable law) or, in lieu thereof, to obtain
sufficient stockholder consents to approve the same. The Board of Directors of
Steerage shall recommend such approval and Steerage shall take all lawful action
to solicit such approval, including, without limitation, timely mailing the
Merger Notice to its stockholders; provided, however, that such recommendation
or solicitation is subject to any action (including any withdrawal or change of
its recommendation) taken by, or upon authority of, the Board of Directors 

                                       29
<PAGE>   144
of Steerage in the exercise of its good faith judgment as to its fiduciary
duties to its stockholders imposed by law.

         Section 5.04  Filings; Other Action.

         (a) Subject to the terms and conditions herein provided, Steerage and
Acquiror shall: (i) promptly make their respective filings and thereafter make
any other required submissions under the HSR Act with respect to the Merger and,
if Steerage so determines, request early termination of the waiting period under
the HSR Act; (ii) use all reasonable efforts to cooperate with one another in
(A) determining which filings are required to be made prior to the Effective
Time with, and which consents, approvals, permits or authorizations are required
to be obtained prior to the Effective Time from Governmental Entities in
connection with the execution and delivery of this Agreement and the
consummation of the transactions contemplated hereby; and (B) timely making all
such filings and timely seeking all such consents, approvals, permits or
authorizations; and (iii) use all reasonable efforts to take, or cause to be
taken, all other action and do, or cause to be done, all other things necessary,
proper or appropriate to consummate and make effective the transactions
contemplated by this Agreement; provided, however, that nothing herein shall
obligate Acquiror to divest or otherwise cede control of any of its or
Steerage's businesses.

         (b) Steerage and Acquiror shall give any notices to third parties, and
use all reasonable efforts to obtain any third party consents, (A) necessary,
proper or advisable to consummate the transactions contemplated in this
Agreement or (B) as shall be disclosed or required to be disclosed in the
Acquiror Disclosure Letter or the Steerage Disclosure Letter, as the case may
be.

         (c) From the date of this Agreement until the Effective Time, Acquiror
and Steerage shall each promptly notify the other in writing of any pending or,
to its knowledge, threatened action, proceeding or investigation by any
governmental entity or any other person (i) challenging or seeking material
damages in connection with the Merger or (ii) seeking to restrain or prohibit
the consummation of the Merger.

         (d) From and after the date of this Agreement until the Effective Time,
each party hereto shall promptly notify the other (which notice shall not
constitute any waiver hereunder) of (i) the occurrence, or non-occurrence, of
any event the occurrence, or non-occurrence, of which would be likely to cause
any condition to the obligations of any party to effect the Merger and the other
transactions contemplated by this Agreement not to be satisfied, or (ii) the
failure of Acquiror or Steerage, as the case may be, to comply with or satisfy
any covenant, condition or agreement to be complied with or satisfied by it
pursuant to this Agreement which would be likely to result in any condition to
the obligations of any party to effect the Merger and the other transactions
contemplated by this Agreement not to be satisfied.

         Section 5.05 Inspection of Records. From the date hereof to the
Effective Time, Steerage shall (a) allow all designated officers, attorneys,
accountants and other representatives of Acquiror reasonable access at all
reasonable times to the offices, records and files, correspondence, audits and
properties, as well as to all information relating to commitments, contracts,
titles and financial position, or otherwise pertaining to the business and
affairs, of Steerage and its Subsidiaries, as the 

                                       30
<PAGE>   145
case may be; (b) furnish to Acquiror's counsel, financial advisors, auditors and
other authorized representatives such financial and operating data and other
information as such persons may reasonably request; and (c) instruct the
employees, counsel and financial advisors of Steerage to cooperate with Acquiror
in its investigation of the business of Steerage and its Subsidiaries. From the
date hereof to the Effective Time, Acquiror shall provide all Lehman Brothers
Inc. and other designated agents of Steerage reasonable access to officers and
information of Acquiror which is ordinarily made available by Acquiror to
investment analysts and bankers to conduct a financial due diligence
investigation of Acquiror. Such information shall be treated as confidential to
the extent that, with respect to Acquiror, it is "Evaluation Material" as
defined in the letter agreement referred to in Section 8.05, pursuant to the
confidentiality obligations (as though applicable to Steerage) specified
therein.

         Section 5.06 Publicity. None of the parties hereto shall make any press
release or public announcement with respect to this Agreement, the Merger or the
transactions contemplated hereby without the consent of the other parties hereto
(which consent shall not be unreasonably withheld); provided, however, that each
party hereto may make any disclosure or announcement which such party, is
obligated to make pursuant to applicable law or regulation of the NYSE, in which
case, the party desiring to make the disclosure shall consult with the other
parties hereto prior to making such disclosure or announcement.

         Section 5.07 Registration Statement. Acquiror shall promptly prepare
and shall file with the SEC as soon as practicable a Registration Statement on
Form S-4 (the "Form S-4") under the Securities Act with respect to Acquiror
Common Stock issuable in the Merger. The Form S-4 shall comply as to form in all
material respects with the applicable provisions of the Securities Act, the
Exchange Act and the rules and regulations promulgated thereunder. Acquiror
shall use all reasonable efforts, and Steerage will cooperate with Acquiror, to
have the Form S-4 declared effective by the SEC as promptly as practicable.
Acquiror shall use its best efforts to obtain, prior to the effective date of
the Form S-4, all necessary state securities law or "blue sky" permits or
approvals required to carry out the transactions contemplated by this Agreement
and will pay all expenses incident thereto. Acquiror will advise Steerage,
promptly after it receives notice thereof, of the time when the Form S-4 has
become effective or any supplement or amendment has been filed, the issuance of
any stop order, the suspension of the qualification of Acquiror Common Stock
issuable in connection with the Merger for offering or sale in any jurisdiction,
or any request by the SEC for amendment of the Form S-4 or comments thereon and
responses thereto or requests by the SEC for additional information. Steerage
shall furnish Acquiror all information as may be required for inclusion in the
Form S-4. If at any time prior to the Effective Time, any information pertaining
to Steerage contained in or omitted from the Form S-4 makes such statements
contained therein false or misleading, Steerage shall promptly so inform
Acquiror and provide Acquiror with the information necessary to make the
statements contained therein not false or misleading.

         Section 5.08 Affiliate Letters. At least 30 days prior to the Closing
Date, Steerage shall cause each person who, in Steerage's reasonable judgment,
may be at the Effective Time or was on the date hereof an "affiliate" of
Steerage within the meaning of Rule 145 of the rules and regulations promulgated
under the Securities Act (each such person, a "Rule 145 Affiliate") to 

                                       31
<PAGE>   146
execute and deliver to Acquiror, prior to the Closing Date, an Affiliate Letter
in the form attached hereto as Exhibit A. Acquiror shall be entitled to place
legends as specified in such Affiliate Letters on the certificates evidencing
any Acquiror Common Stock to be received by such Rule 145 Affiliates pursuant to
the terms of this Agreement, and to issue appropriate stop transfer instructions
to the transfer agent for Acquiror Common Stock, consistent with the terms of
such Affiliate Letters. Acquiror shall cause each of its affiliates to execute
and deliver the affiliate letter in the form of Exhibit B hereto.

         Section 5.09 Expenses. Whether or not the Merger is consummated, all
costs and expenses incurred in connection with this Agreement and the
transactions contemplated hereby shall be paid by the party incurring such
expenses, except that Acquiror shall pay any and all Transfer Taxes relating to
the conversion, conveyance, transfer and delivery of the Acquiror Common Stock
in exchange for the Steerage Capital Stock.

         Section 5.10  Insurance; Indemnity.

         (a) From and after the Effective Time, Acquiror shall indemnify, defend
and hold harmless, to the fullest extent permitted under applicable law, each
person who is now, or has been at any time prior to the date hereof, an officer,
director, employee, trustee or agent of Steerage (or any Subsidiary or division
thereof), including, without limitation, each person controlling any of the
foregoing persons (individually, an "Indemnified Party" and collectively, the
"Indemnified Parties"), against all losses, claims, damages, liabilities, costs
or expenses (including attorneys' fees), judgments, fines, penalties and amounts
paid in settlement in connection with any claim, action, suit, proceeding or
investigation arising out of or pertaining to acts or omissions, or alleged acts
or omissions, by them in their capacities as such, whether commenced, asserted
or claimed before or after the Effective Time. In the event of any such claim,
action, suit, proceeding or investigation (an "Action"), (i) Acquiror shall pay
the reasonable fees and expenses of counsel selected by the Indemnified Party,
which counsel shall be reasonably acceptable to Acquiror, in advance of the
final disposition of any such Action to the full extent permitted by applicable
law; provided, however, that Acquiror shall have no obligation under this clause
(i) unless Acquiror has received an undertaking from the Indemnified Party to
promptly return any amounts paid by Acquiror or its Subsidiaries in the event
that it shall ultimately have been determined by a court of competent
jurisdiction not subject to further appeal that the Indemnified Party is not
entitled to be indemnified under applicable law; and (ii) Acquiror and the
Surviving Corporation will cooperate in the defense of any such matter;
provided, however, that Acquiror shall not be liable for any settlement effected
without its written consent (which consent shall not be unreasonably withheld)
and provided, further, that Acquiror shall not be obligated pursuant to this
Section to pay the fees and disbursements of more than one counsel for all
Indemnified Parties in any single Action except to the extent that, in the
opinion of counsel for the Indemnified Parties, two or more of such Indemnified
Parties have conflicting interests in the outcome of such action.

         (b) Without in any way limiting any of Acquiror's other obligations
under this Section or any other rights to indemnity available, Acquiror shall
use its best efforts to cause to be maintained in effect for not less than three
years after the Effective Time, the current policies 

                                       32
<PAGE>   147
of directors' and officers' liability insurance and fiduciary liability
insurance maintained by Steerage with respect to matters occurring prior to the
Effective Time; provided, however, that (i) Acquiror may substitute therefor
policies of substantially the same coverage containing terms and conditions
which are substantially the same for the Indemnified Parties to the extent
reasonably available and (ii) Acquiror shall not be required to pay an annual
premium for such insurance in excess of 150% of the last annual premium paid
prior to the date hereof, but in such case shall purchase as much coverage as
possible for such amount.

         Section 5.11 Reorganization. From and after the date hereof, each of
Acquiror and Steerage and their respective Subsidiaries shall not, and shall use
reasonable efforts to cause their affiliates not to, take any action, or fail to
take any action, that would jeopardize qualification of the Merger as a
reorganization within the meaning of Section 368(a)(2)(D) of the Code or enter
into any contract, agreement, commitment or arrangement with respect to the
foregoing.

         Section 5.12 Pooling-of-Interests. Each of the parties hereto shall use
its reasonable efforts to cause the Merger to qualify for pooling-of-interest
accounting treatment for financial reporting purposes and to permit Deloitte &
Touche LLP to issue its opinion dated the Effective Time stating that the Merger
will qualify as a pooling of interests transaction under Opinion 16 of the
Accounting Principles Board.

         Section 5.13 Employee Benefit Plans. As soon as practicable after the
Closing Date but in no event later than January 1, 1997, Acquiror shall provide
benefits to employees of Steerage and its Subsidiaries which are substantially
similar to the benefits provided to similarly situated employees of Acquiror and
its Subsidiaries. The date(s) on which employees of Steerage and its
Subsidiaries are provided benefits pursuant to the preceding sentence shall be
referred to as the "Benefit Plan Transition Dates." Subject to the requirements
of applicable law, after the Closing Date, Acquiror shall cause the Surviving
Corporation to maintain the Steerage Benefit Plans in substantially the same
form as in effect on the date of this Agreement until the applicable Benefit
Plan Transition Date. With respect to all employee benefit plans and other
benefit arrangements covering employees of Acquiror and its Subsidiaries (the
"Acquiror Benefit Plans"), Acquiror shall grant all employees of Steerage and
its Subsidiaries who become participants in such plans after the applicable
Benefit Plan Transition Date credit for all services with Steerage and its
Subsidiaries and their respective predecessors prior to the applicable Benefit
Plan Transition Date for all purposes for which such service was recognized by
Steerage other than for benefits accrued. To the extent Acquiror Benefit Plans
provide medical or dental welfare benefits after the applicable Benefit Plan
Transition Date, Acquiror shall cause all pre-existing condition exclusions and
actively at work requirements to be waived and Acquiror shall provide that any
expenses incurred on or before the applicable Benefit Plan Transition Date shall
be taken into account under Acquiror Benefit Plans for purposes of satisfying
the applicable deductible, coinsurance and maximum out-of-pocket provisions for
such employees and their covered dependents. On and after the Closing Date,
Acquiror shall cause the medical or dental welfare benefit plans covering
employees of Acquiror and its Subsidiaries to provide continuation coverage
(within the meaning of Section 4980B of the Code) to employees of Steerage and
its Subsidiaries who terminated employment prior to Closing and their
dependents.

                                       33
<PAGE>   148
         Section 5.14 NYSE Listing. Acquiror shall use all reasonable efforts to
cause the shares of Acquiror Common Stock to be issued in the Merger to be
approved for listing on the NYSE prior to the Effective Time.

         Section 5.15 Existing Agreements. Immediately prior to the Closing,
Acquiror shall discharge in full all obligations which either Steerage or any of
its Subsidiaries is required to perform pursuant to (i) the Credit Agreement
among Steerage Acquisition Corp. (which was merged into Sperry), Steerage,
Various Banks listed therein, and Banque Paribas, as Agent, dated as of November
12, 1993, (ii) the Note Agreement made by Steerage for the benefit of
Massachusetts Mutual Life Insurance Company and the other Purchasers named in
Schedule 1 thereto, dated as of November 1, 1993, and (iii) the other documents
and agreements related to each of (i) and (ii).

         Section 5.16 Delivery of Disclosure Letters and Financial Statements.

         (a) Each of Steerage and Acquiror shall, as soon as practical following
the date hereof, prepare and deliver to the other their respective Disclosure
Letters. Upon delivery, such Disclosure Letter shall be deemed the applicable
Disclosure Letter for purposes of this Agreement and may not be amended or
modified.

         (b) Steerage shall, on or before February 9, 1996, deliver to Acquiror
the unaudited consolidated balance sheet of Steerage and its Subsidiaries as at
December 31, 1995 and the related unaudited consolidated statements of income,
changes in stockholders' equity and cash flow for the year then ended (the "1995
Unaudited Financial Statements").

         (c) Steerage shall, on or before March 7, 1996, but in any event at
least three Business Days prior to the Effective Time, deliver to Acquiror the
1995 Certified Financial Statements, which shall be consistent in all material
respects with the financial statements delivered to Acquiror as contemplated by
Section 7.01(a).

                                   ARTICLE VI

                                   CONDITIONS

         Section 6.01 Conditions to Each Party's Obligation to Effect the
Merger. The respective obligation of each party to effect the Merger shall be
subject to the fulfillment at or prior to the Closing Date of each of the
following conditions:

         (a) This Agreement and the transactions contemplated hereby shall have
         been approved in the manner required by applicable law by the holders
         of the issued and outstanding shares of Steerage Capital Stock.

         (b) The waiting period applicable to the consummation of the Merger
         under the HSR Act shall have expired or been terminated.

                                       34
<PAGE>   149
         (c) No preliminary or permanent injunction or other order or decree by
         any federal or state court which prevents the consummation of the
         Merger or materially changes the terms or conditions of this Agreement
         shall have been issued and remain in effect.

         (d) The Form S-4 shall have been declared effective by the SEC and
         shall be effective at the Effective Time, and no stop order suspending
         the effectiveness of the Form S-4 shall have been issued, no action,
         suit, proceeding or investigation by the SEC to suspend the
         effectiveness thereof shall have been initiated and be continuing, and
         all necessary approvals under state securities laws relating to the
         issuance or trading of Acquiror Common Stock to be issued to Steerage
         stockholders in connection with the Merger shall have been received.

         (e) All consents, authorizations, orders and approvals of (or filings
         or registrations with) any Governmental Entity required in connection
         with the execution, delivery and performance of this Agreement shall
         have been obtained or made, except for filings in connection with the
         Merger and any other documents required to be filed after the Effective
         Time and except where the failure to have obtained or made any such
         consent, authorization, order, approval, filing or registration would
         not reasonably be expected to have an Acquiror Material Adverse Effect
         or a Steerage Material Adverse Effect, as the case may be, following
         the Effective Time.

         (f) Acquiror Common Stock to be issued to Steerage stockholders in
         connection with the Merger shall have been authorized for trading on
         the NYSE, subject only to official notice of issuance.

         Section 6.02 Conditions to Obligation of Steerage to Effect the Merger.
The obligation of Steerage to effect the Merger shall be subject to the
fulfillment at or prior to the Closing Date of the following conditions:

         (a) Acquiror shall have performed, in all material respects, all of its
         agreements contained herein that are required to be performed by
         Acquiror on or prior to the Closing Date, and Steerage shall have
         received a certificate of the President or a Vice President of
         Acquiror, dated the Closing Date, certifying to such effect.

         (b) The representations and warranties of Acquiror and Merger Sub
         contained in this Agreement and in any document delivered in connection
         herewith shall be true and correct on the date hereof and as of the
         Closing as though made on and as of the Closing, as follows: (i) with
         respect to representations and warranties qualified by materiality or
         Acquiror Material Adverse Effect, in all respects, and (ii) with
         respect to other representations and warranties not so qualified
         (considered in the aggregate), except where the failure to be so true
         and correct would not reasonably be expected to have an Acquiror
         Material Adverse Effect; provided that representations and warranties
         made as of a specified date need be so true and correct (as described
         above) only as of the specified date, and Steerage shall have received
         a certificate of the President or a Vice President of Acquiror, dated
         the Closing Date, certifying to such effect.

                                       35
<PAGE>   150
         (c) Steerage shall have received the opinion of Schulte Roth & Zabel,
         special counsel to Steerage, based upon customary representations,
         dated the Closing Date, to the effect that the Merger will be treated
         for federal income tax purposes as a reorganization within the meaning
         of Section 368(a)(2)(D) of the Code, and that Steerage, Merger Sub and
         Acquiror will each be a party to that reorganization within the meaning
         of Section 368(b) of the Code.

         (d) Steerage shall have received the opinion of Wachtell, Lipton, Rosen
         & Katz, special counsel to Acquiror, dated the Closing Date, addressed
         to Steerage, in form and substance reasonably satisfactory to Steerage
         and its counsel.

         Section 6.03 Conditions to Obligation of Acquiror and Merger Sub to
Effect the Merger. The obligations of Acquiror and Merger Sub to effect the
Merger shall be subject to the fulfillment at or prior to the Closing Date of
the following conditions:

         (a) Steerage shall have performed, in all material respects, all of its
         agreements contained herein that are required to be performed by
         Steerage on or prior to the Closing Date, and Acquiror shall have
         received a certificate of the President or a Vice President of
         Steerage, dated the Closing Date, certifying to such effect.

         (b) The representations and warranties of Steerage contained in this
         Agreement and in any document delivered in connection herewith shall be
         true and correct on the date hereof and as of the Closing as though
         made on and as of the Closing, as follows: (i) with respect to
         representations and warranties qualified by materiality or Steerage
         Material Adverse Effect, in all respects, and (ii) with respect to
         other representations and warranties not so qualified (considered in
         the aggregate), except where the failure to be so true and correct
         would not reasonably be expected to have a Steerage Material Adverse
         Effect; provided that representations and warranties made as of a
         specified date need be so true and correct (as described above) only as
         of the specified date, and Acquiror shall have received a certificate
         of the President or a Vice President of Steerage, dated the Closing
         Date, certifying to such effect.

         (c) Acquiror shall have received the opinions of Schulte Roth & Zabel
         and Simon, Turnbull & Martin, each special counsel to Steerage, dated
         the Closing Date, addressed to Acquiror, in form and substance
         reasonably satisfactory to Acquiror and its counsel.

         (d) The holders of not more than five percent (5%) of the outstanding
         Steerage Capital Stock shall have perfected dissenters' rights under
         applicable law.

         (e) Each Person who may be at the Effective Time or was on the date of
         this Agreement a Rule 145 Affiliate of Steerage shall have executed and
         delivered to Acquiror at least 30 days prior to the date of the Closing
         the written undertakings in the form attached hereto as Exhibit A.

                                       36
<PAGE>   151
         (f) Steerage shall have obtained the consents or approvals of third
         parties which shall be set forth in Section 4.07 of the Steerage
         Disclosure Letter.

         (g) Acquiror shall have received the opinion of Wachtell, Lipton, Rosen
         & Katz, special counsel to Acquiror, based upon customary
         representations, dated the Closing Date, to the effect that the Merger
         will be treated for Federal income tax purposes as a reorganization
         within the meaning of Section 368(a)(2)(D) of the Code, and that
         Steerage, Merger Sub and Acquiror will each be a party to that
         reorganization within the meaning of Section 368(b) of the Code.

         (h) The Board of Directors of Acquiror shall have duly approved this
         Agreement and the Merger.

         (i) Acquiror shall have received a letter, in form and substance
         reasonably satisfactory to Acquiror, from Deloitte & Touche LLP dated
         the date of the Merger Notice and confirmed in writing at the Effective
         Time stating that the Merger will qualify as a pooling of interests
         transaction under Opinion 16 of the Accounting Principles Board.

                                   ARTICLE VII

                                   TERMINATION

         Section 7.01 Termination of Agreement. This Agreement may be terminated
prior to the Closing as follows:

         (a) (i)  by Acquiror if its due diligence investigation of Steerage and
         its Subsidiaries brings to the attention of Acquiror information that
         adversely affects Acquiror's good faith valuation of Steerage and its
         Subsidiaries by more than $5.0 million; provided that the right to
         terminate this Agreement pursuant to this paragraph (a) shall terminate
         at 5:00 p.m., New York City time, on the latest of (i) the fifth
         business day following delivery to Acquiror of the Steerage Disclosure
         Letter, (ii) the fifth business day following delivery to Acquiror of
         draft consolidated financial statements for Steerage and its
         Subsidiaries for the years ended December 31, 1994 and 1995 and (iii)
         February 15, 1996;

             (ii) by Acquiror within five Business Days of receipt of the notes
         to the 1995 consolidated financial statements if Acquiror determines in
         its good faith evaluation that such notes contain information not
         previously disclosed to Acquiror in this Agreement, the Steerage
         Disclosure Letter (assuming such Disclosure Letter has been delivered
         to Acquiror prior to delivery of such notes), the documents delivered
         hereunder or otherwise disclosed to Acquiror in the due diligence
         process, and such information is materially adverse to the business or
         financial condition of Steerage and its Subsidiaries, taken as a whole;

                                       37
<PAGE>   152
         (b) by Steerage if the Acquiror Disclosure Letter brings to the
         attention of Steerage information that materially adversely affects
         Steerage's good faith valuation of Acquiror and its Subsidiaries,
         provided that the right to terminate this Agreement pursuant to this
         paragraph (b) shall terminate at 5:00 p.m., New York City time, on the
         later of (i) the fifth business day following delivery to Steerage of
         the Acquiror Disclosure Letter and (ii) February 15, 1996;

         (c) by Steerage if it has not received, on or before February 9, 1996,
         a certificate from the President or a Vice President of Acquiror and
         Merger Sub indicating that the approval of their Boards of Directors
         contemplated by Section 3.03 hereof have been obtained;

         (d) at the election of Acquiror or Steerage, if the Closing shall not
         have occurred on or before June 30, 1996;

         (e) at the election of Acquiror or Steerage if Steerage's stockholders
         shall have voted against this Agreement or the Merger, or by Acquiror
         if the approval of Steerage's stockholders required by Section 6.01(a)
         shall not have been obtained within 30 days following the effectiveness
         of the Form S-4; provided, however, that Steerage shall not have the
         right to terminate this Agreement under this Section 7.01(e) if
         Steerage caused (directly or indirectly) or aided in the failure to
         obtain such approval;

         (f) at the election of Acquiror or Steerage if a Governmental Entity
         shall have issued an order, decree or ruling or taken any other action
         permanently restraining, enjoining or otherwise prohibiting the
         transactions contemplated by this Agreement, or any Governmental Entity
         shall have instituted a proceeding seeking any such order, decree,
         ruling or other such action;

         (g) at the election of Steerage, if Acquiror or Merger Sub has breached
         or failed to perform or comply in any material respect with any
         covenant or agreement contained in this Agreement; provided, however,
         that if such breach or failure is curable, notice of such breach or
         failure shall have been given to Acquiror and Acquiror shall not have
         cured such failure within 30 days;

         (h) at the election of Acquiror, if Steerage has breached or failed to
         perform or comply with in any material respect any covenant or
         agreement contained in this Agreement; provided, however, that if such
         breach or failure is curable, notice of such breach or failure shall
         have been given to Steerage and Steerage shall not have cured such
         failure within 30 days;

         (i) at any time on or prior to the Closing Date by Acquiror or Steerage
         in the event that a condition to the terminating party's obligations to
         close the transactions contemplated by this Agreement shall become
         incapable of satisfaction;

         (j) by Acquiror, if the Board of Directors of Steerage shall have
         failed to recommend approval of this Agreement and the Merger to
         Steerage's stockholders or shall withdraw,

                                       38
<PAGE>   153
         modify or change such recommendation in a manner adverse to Acquiror,
         or if the Board of Directors of Steerage shall have refused to affirm
         its recommendation within two days of any written request from
         Acquiror;

         (k)      at the election of either Steerage or Acquiror if the Average
         Acquiror Share Price is less than $41.25 per share; and

         (l)      at any time on or prior to the Closing Date, by mutual written
         consent of Acquiror and Steerage;

provided, that no party shall be entitled to terminate this Agreement pursuant
to the foregoing clauses (d) or (i) if the fact that the Closing shall not have
occurred (in the case of clause (d)) or the failure of such conditions to be
satisfied (in the case of clause (i)) is attributable to such party's breach of
this Agreement.

         Section 7.02 Effect of Termination and Abandonment. In the event that
this Agreement is terminated pursuant to this Article VII hereof, it shall
become null and void and have no further force or effect; provided, however,
that nothing herein shall relieve any party from liability for its willful
breach of this Agreement. Any such termination by any party hereto shall be made
by written notice to the other parties hereto.

         Section 7.03 Extension; Waiver. At any time prior to the Effective
Time, any party hereto, by action taken by its Board of Directors, may, to the
extent legally allowed, (a) extend the time for the performance of any of the
obligations or other acts of the other parties hereto; (b) waive any
inaccuracies in the representations and warranties made to such party contained
herein or in any document delivered pursuant hereto; and (c) waive compliance
with any of the agreements or conditions for the benefit of such party contained
herein. Any agreement on the part of a party hereto to any such extension or
waiver shall be valid only if set forth in an instrument in writing signed on
behalf of such party.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

         Section 8.01  Certain Definitions.

         (a) For all purposes in this Agreement, the following terms shall have
the respective meanings set forth in this Section 8.01 (such definitions and the
other defined terms used in this Agreement to be equally applicable to both the
singular and plural forms of the terms herein defined):

                  (i) "Acquiror Significant Subsidiary" means any Subsidiary of
         Acquiror that would constitute a "Significant Subsidiary" of Acquiror
         within the meaning of Rule 1-02 of Regulation S-X of the SEC.

                                       39
<PAGE>   154
                  (ii)   "Acquisition Date" shall mean (i) with respect to
         Steerage, November 15, 1993 and (ii) with respect to a Subsidiary of
         Steerage, the date Steerage obtained direct or indirect control of such
         Subsidiary, such date being November 15, 1993, the Foreign Closing Date
         (as defined in the Stock Purchase Agreement dated as of November 12,
         1993, by and among Newport News Shipbuilding and Dry Dock Company,
         Steerage, and Steerage Acquisition Corp., the "1993 Agreement"), or the
         Deferred Foreign Closing Date (as defined in the 1993 Agreement), as
         the case may be.

                  (iii)  "affiliate" means, with respect to any Person, any
         other Person controlling, controlled by or under common control with,
         or the parents, spouse, lineal descendants or beneficiaries of, such
         Person.

                  (iv)   "Antitrust Law" means any law of the United States
         governing competition, monopolies or restrictive trade practices,
         including without limitation the Sherman Act, the Clayton Act, the
         Federal Trade Commission Act and the HSR Act, and comparable foreign
         statutes, in each case including any rules and regulations thereunder.

                  (v)    "Average Acquiror Stock Price" means the average
         closing sale price of a share of Acquiror Common Stock as reported on
         the NYSE during the 10 consecutive trading days ending on the third
         Business Day prior to the Closing Date.

                  (vi)   "Business Day" means each Monday, Tuesday, Wednesday,
         Thursday and Friday which is not a day in which banking institutions in
         New York are authorized or obligated by law or executive order to
         close. Any event the scheduled occurrence of which would fall on a day
         which is not a Business Day shall be deferred until the next succeeding
         Business Day.

                  (vii)  "Environmental Action" means any complaint, summons,
         citation, notice, directive, order, claim, litigation, investigation,
         judicial or administrative proceeding, judgment, letter or other
         communication from any governmental agency, department, bureau, office
         or other authority, or any third party alleging violations of
         Environmental Laws or Releases of Hazardous Materials.

                  (viii) "Environmental Laws" means the Comprehensive
         Environmental Response, Compensation and Liability Act ("CERCLA"), 42
         U.S.C. 9601 et seq., at amended; the Resource Conservation and Recovery
         Act ("RCRA"), 42 U.S.C. 6901 et seq., as amended; the Occupational
         Safety and Health Act ("OSHA"), 29 U.S.C. 655 et seq.; the Federal
         Clean Water Act ("CWA"), 33 U.S.C. 1251 et seq., as amended; the
         Federal Clean Air Act ("CAA") 42 U.S.C. 7401 et sec., as amended; and
         any other federal, state, foreign, local or municipal laws, statutes,
         regulations, rules or ordinances imposing liability or establishing
         standards of conduct for protection of the environment.

                  (ix)   "ERISA" means the Employee Retirement Income Security 
         Act of 1974, as amended.

                                       40
<PAGE>   155
                  (x)     "ERISA Affiliate" shall have the meaning given to it
         under ERISA.

                  (xi)    "Exchange Act" means the Securities Exchange Act of 
         1934, as amended.

                  (xii)   "Governmental Entity" means any court or tribunal of
         competent jurisdiction in any jurisdiction or any foreign, federal,
         state or municipal governmental, regulatory or other administrative
         agency, department, commission, board, bureau or other authority or
         instrumentality.

                  (xiii)  "Hazardous Materials" means (a) any element, compound,
         or chemical that is defined, listed or otherwise classified as a
         contaminants, pollutant, toxic pollutant, toxic or hazardous
         substances, extremely hazardous substance or chemical, hazardous waste,
         medical waste, biohazardous or infectious waste, special waste, or
         solid waste under Environmental Laws; (b) petroleum, petroleum-based or
         petroleum-derived products; (c) polychlorinated biphenyls; (d) any
         waste exhibiting a hazardous waste characteristic including but not
         limited to corrosivity, ignitability, toxicity or reactivity; and (e)
         asbestos- containing materials.

                  (xiv)   "knowledge" means, with respect to any Person, the
         actual knowledge, after having made a reasonable inquiry, of (x) any of
         its officers or directors or (y) any of the officers or directors of
         any Subsidiary of such Person.

                  (xv)    "NYSE" means the New York Stock Exchange.

                  (xvi)   "Person" means any individual, corporation, general or
         limited partnership, firm, joint venture, association, enterprise,
         joint stock company, trust, unincorporated organization or other
         entity.

                  (xvii)  "Release" means any spilling, leaking, pumping,
         emitting, emptying, discharging, injecting, escaping, leaching,
         dumping, or disposing of Hazardous Materials (including the abandonment
         or discarding of barrels, containers or other closed receptacles
         containing Hazardous Materials) into the environment.

                  (xviii) "Securities Act" means the Securities Act of 1933, as
         amended.

                  (xix)   "Steerage Capital Stock" collectively means all
         authorized and outstanding shares of Steerage Common Stock, Steerage
         Class A Preferred Stock, Steerage Class B Preferred Stock and Steerage
         Class C Preferred Stock.

                  (xx)    "Subsidiary" means any Person as to which Steerage or
         Acquiror, as the case may be, directly or indirectly, owns or has the
         power to vote, or to exercise a controlling influence with respect to,
         fifty percent (50%) or more of the securities of any class of such
         Person, the holders of which class are entitled to vote for the
         election of directors (or Persons performing similar functions) of such
         Person.

                                       41
<PAGE>   156
                  (xxi)   "Taxes" means all taxes and other governmental fees or
         charges of any nature whatsoever and however denominated, imposed by
         any Governmental Entity, together with any interest, additions or
         penalties with respect thereto.

                  (xxii)  "Tax Returns" means all reports, returns or other
         information to be supplied to any tax authority (federal, state, local,
         foreign or otherwise) in connection with Taxes.

                  (xxiii) "Transfer Taxes" means all transfer, stamp,
         documentary, filing, recording, permit, license, authorization,
         registration, real or personal property transfer or gains taxes and
         other such similar Taxes (including any penalties and interest).

         (b)      The following terms shall have the meaning specified in the
indicated section of this Agreement:

<TABLE>
<CAPTION>
Term                                                Section
- ----                                                -------
<S>                                         <C>
1995 Certified Financial Statements .....             5.16
1995 Unaudited Financial Statements .....             5.16
Acquiror ................................         Recitals
Acquiror Benefit Plans...................             5.13
Acquiror Common Stock....................             1.04
Acquiror Disclosure Letter ..............   intro. to 3.01
Acquiror Material Adverse Effect ........             3.01
Acquiror Options ........................             1.07
Acquiror Preferred Stock ................             3.05
Acquiror Reports ........................             3.08
Action...................................             5.10
Agreement ...............................         Recitals
Alternative Proposal ....................             5.01
Benefit Plan Transition Dates............             5.13
Certificate .............................             1.04
Class A Preferred Merger Consideration ..             1.04
Closing .................................             1.02
Closing Date ............................             1.02
Code ....................................         Recitals
Common Stock Exchange Ratio .............             1.04
Common Stock Merger Consideration .......             1.04
Effective Time ..........................             1.03
E&Y .....................................             4.08
FCPA ....................................             4.14
Form S-4 ................................             5.07
GAAP ....................................             3.08
Government Bids .........................             4.15
Government Contract .....................             4.15
HSR Act .................................             3.07  
Indemnified Party .......................             5.10
Intellectual Property Rights ............             4.13
Merger ..................................             1.01
Merger Notice ...........................             5.03
Merger Sub ..............................         Recitals
Permits .................................             3.04
Property ................................             4.10
Regulatory Filings ......................             3.07
Rule 145 Affiliate ......................             5.08
SEC .....................................             3.08
Steerage ................................         Recitals
Steerage Benefit Plans ..................             4.18
Steerage Class A Common Stock ...........             1.04
Steerage Class B Common Stock ...........             1.04
Steerage Class A Preferred Stock ........             1.04
Steerage Class B Preferred Stock ........             4.05
Steerage Class C Preferred Stock ........             1.04
Steerage Common Stock ...................             1.04
Steerage Disclosure Letter ..............   intro. to 4.01
Steerage Dissenting Shares ..............             1.08
Steerage Material Adverse Effect ........             4.01
Steerage Options ........................             1.07
Steerage Stock Option Plan ..............             1.07
Surviving Corporation ...................             1.01
</TABLE>

                                       42
<PAGE>   157
         Section 8.02 Nonsurvival of Representations, Warranties and Agreements.
All representations, warranties and agreements in this Agreement or in any
instrument delivered pursuant to this Agreement shall be deemed to the extent
expressly provided herein to be conditions to the Merger and, shall not survive
the Merger, provided, however, that the agreements contained in Sections 1.04,
1.05, 1.06, 1.07, 5.05, 5.09, 5.10, and 5.15 and this Article VIII and the
affiliate letters delivered pursuant to this Agreement shall survive the Merger.

         Section 8.03 Notices. Any notice required to be given hereunder shall
be sufficient if in writing, and sent by facsimile transmission and by courier
service (with proof of service), hand delivery or certified or registered mail
(return receipt requested and first-class postage prepaid), addressed as
follows:

If to Acquiror or Merger Sub:               If to Steerage:

Litton Industries, Inc.                     Steerage Corp.
21240 Burbank Boulevard                     c/o J.F. Lehman & Company
Woodland Hills, CA 91367-6675               2001 Jefferson Davis Highway
Fax:  (818) 598-3331                        Suite 607
Attn: John E. Preston, Esq.                 Arlington, VA  22202
         H. Thomas Hicks                    Fax:  (703) 418-6099
                                            Attn:  John Lehman

With copies to:                             With copies to:

Wachtell, Lipton, Rosen & Katz              Schulte Roth & Zabel
51 West 52nd Street                         900 Third Avenue
New York, NY 10019                          New York, NY  10022
Fax: (212) 403-2000                         Fax: (212) 593-5955
Attn: Elliott V. Stein, Esq.                Attn:  Stephen J. Schulte, Esq.

or to such other address as any party shall specify by written notice so given,
and such notice shall be deemed to have been delivered as of the date so
telecommunicated, personally delivered or mailed.

         Section 8.04 Assignment, Binding Effect. Neither this Agreement nor any
of the rights, interests or obligations hereunder shall be assigned by any of
the parties hereto (whether by operation of law or otherwise) without the prior
written consent of the other parties. Subject to the preceding sentence, this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective permitted successors and assigns. Notwithstanding
anything contained in this Agreement to the contrary, except for the provisions
of Sections 1.04, 1.05, 1.06, 1.07, 5.07, 5.10 and 5.15, nothing in this
Agreement, expressed or implied, is intended to confer on 

                                       43
<PAGE>   158
any person other than the parties hereto or their respective heirs, successors,
executors, administrators and assigns any rights, remedies, obligations or
liabilities under or by reason of this Agreement.

         Section 8.05  Entire Agreement. This Agreement, the Exhibits hereto, 
the Steerage Disclosure Letter, the Acquiror Disclosure Letter, the letter
agreement dated October 17, 1995 between Sperry Marine Inc. and Acquiror and any
documents delivered by the parties in connection herewith constitute the entire
agreement among the parties with respect to the subject matter hereof and
supersede all prior agreements and understandings among the parties with respect
thereto. No addition to or modification of any provision of this Agreement shall
be binding upon any party hereto unless made in writing and signed by all
parties hereto.

         Section 8.06  Amendment. This Agreement may be amended by the parties
hereto, by action taken by their respective Boards of Directors, at any time
before or after approval of matters presented in connection with the Merger by
the stockholders of Steerage, but after any such stockholder approval, no
amendment shall be made which by law requires the further approval of
stockholders without obtaining such further approval. This Agreement may not be
amended except by an instrument in writing signed on behalf of each of the
parties hereto.

         Section 8.07  Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of Delaware without regard to
its rules of conflict of laws.

         Section 8.08  Counterparts. This Agreement may be executed by the
parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute one and the same instrument.

         Section 8.09  Headings. Headings of the Articles and Sections of this
Agreement are for the convenience of the parties only and shall be given no
substantive or interpretive effect whatsoever.

         Section 8.10 Interpretation. In this Agreement, unless the context
otherwise requires, words describing the singular number shall include the
plural and vice versa, and words denoting any gender shall include all genders
and words denoting natural persons shall include corporations and partnerships
and vice versa.

         Section 8.11 Waivers. Except as provided in this Agreement, no action
taken pursuant to this Agreement, including, without limitation, any
investigation by or on behalf of any party, shall be deemed to constitute a
waiver by the party taking such action of compliance with any representations,
warranties, covenants or agreements contained in this Agreement. The waiver by
any party hereto of a breach of any provision hereunder shall not operate or be
construed as a waiver of any prior or subsequent breach of the same or any other
provision hereunder.

         Section 8.12 Incorporation of Exhibits. The Steerage Disclosure Letter,
the Acquiror Disclosure Letter and all Exhibits attached hereto and referred to
herein are hereby incorporated herein and made a part hereof for all purposes as
if fully set forth herein.

                                       44
<PAGE>   159
         Section 8.13 Severability. Any term or provision of this Agreement
which is invalid or unenforceable in any jurisdiction shall, as to that
jurisdiction, be ineffective to the extent of such invalidity or
unenforceability without rendering invalid or unenforceable the remaining terms
and provisions of this Agreement or affecting the validity or enforceability of
any of the terms or provisions of this Agreement in any other jurisdiction. If
any provision of this Agreement is so broad as to be unenforceable, the
provision shall be interpreted to be only so broad as is enforceable.

         Section 8.14 Enforcement of Agreement. The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement was not performed in accordance with its specific terms or was
otherwise breached. It is accordingly agreed that the parties shall be entitled
to seek an injunction or injunctions to prevent breaches of this Agreement and
to enforce specifically the terms and provisions hereof, this being in addition
to any other remedy to which they are entitled at law or in equity.

         IN WITNESS WHEREOF, the parties have executed this Agreement and caused
the same to be duly delivered on their behalf as of the day and year first
written above.

                                            STEERAGE CORP.


                                            By: /s/ John Lehman
                                               ---------------------------------
                                                Name:  John Lehman
                                                Title:    Chairman


                                            LITTON INDUSTRIES, INC.


                                            By: /s/ H. Thomas Hicks
                                               ---------------------------------
                                                Name:  H. Thomas Hicks
                                                Title:    Vice President


                                            LII INDUSTRIES, INC.


                                            By: /s/ John E. Preston
                                               ---------------------------------
                                                Name:  John E. Preston
                                                Title:    Vice President

                                       45
<PAGE>   160
                                                                       ANNEX B

                   AMENDMENT TO AGREEMENT AND PLAN OF MERGER

                  THIS AMENDMENT TO AGREEMENT AND PLAN OF MERGER is dated as of
March 20, 1996 (the "Amendment Agreement"), among Steerage Corp., a Delaware
corporation ("Steerage"), Litton Industries, Inc., a Delaware corporation
("Acquiror"), and LII Industries, Inc., a Delaware corporation and a
wholly-owned subsidiary of Acquiror ("Merger Sub").

                  WHEREAS, the parties hereto have previously entered into that
certain Agreement and Plan of Merger, dated as of February 2, 1996 (the "Merger
Agreement"), pursuant to which, upon the Effective Time (as defined in the
Merger Agreement), Steerage shall be merged with and into Merger Sub; and

                  WHEREAS, the parties hereto have agreed to amend the Merger
Agreement in certain respects as specified in this Amendment Agreement;

                  NOW, THEREFORE, in consideration of the premises and
representations, warranties, covenants and agreements set forth herein, the
parties hereby amend and supplement the Merger Agreement as follows:

                  SECTION 1. Defined Terms. Except as otherwise set forth
herein, capitalized terms used herein and not defined shall have the meaning
provided in the Merger Agreement. As used in the Merger Agreement, "Agreement"
shall include the Merger Agreement and this Amendment Agreement.

                  SECTION 2. Conversion of Shares. Section 1.04 of the Merger
Agreement is hereby amended and restated in its entirety to provide as follows:

                  Section 1.04  Conversion of Shares.

                  (a) At the Effective Time, by virtue of the Merger and without
         any action on the part of the holder thereof or any party hereto,
         except as otherwise provided in Section 1.04(b) hereof:

                           (i) each share of Class A Common Stock, par value
                  $0.01 per share, of Steerage (the "Steerage Class A Common
                  Stock"), each share of Class B Common Stock, par value $0.01
                  per share, of Steerage (the "Steerage Class B Common Stock,"
                  and collectively with the Steerage Class A Common Stock, the
                  "Steerage Common Stock") and each share of Class C Convertible
                  Preferred Stock, par value $7.50 per share, of Steerage (the
                  "Steerage Class C Preferred Stock") outstanding immediately
                  prior to the Effective Time 
<PAGE>   161
                  (other than dissenting shares, as provided in Section 1.08)
                  shall be converted into and exchanged for

                           (A)      the right to receive the number of shares of
                                    validly issued, fully paid and nonassessable
                                    common stock, $1.00 par value, of Acquiror
                                    ("Acquiror Common Stock"), rounded to the
                                    nearest ten-thousandth of a share, obtained
                                    by

                                    (1)     dividing the Common Stock Merger
                                            Consideration by $48.50 (as adjusted
                                            pursuant to this clause (1), the
                                            "Conversion Price"); provided,
                                            however, that

                                            (x)      if the Average Acquiror
                                                     Stock Price is less than
                                                     $43.65, the foregoing
                                                     calculation shall be
                                                     adjusted by substituting
                                                     (i) the Average Acquiror
                                                     Stock Price divided by .9
                                                     for (ii) $48.50, and

                                            (y)      if the Average Acquiror
                                                     Stock Price is greater than
                                                     $53.35, then the foregoing
                                                     calculation shall be
                                                     adjusted by substituting
                                                     (i) the Average Acquiror
                                                     Stock Price divided by 1.1
                                                     for (ii) $48.50; and

                                    (2)     dividing the resulting quotient by
                                            the number of shares of Steerage
                                            Common Stock outstanding immediately
                                            prior to the Effective Time,
                                            assuming the conversion or exercise
                                            of all securities convertible into
                                            or exercisable for Steerage Common
                                            Stock,

                                    (such  ratio,  as  adjusted  pursuant to 
                                    Section 1.06 being hereinafter referred to
                                    as the "Common Stock Exchange Ratio"); and

                           (B)      a fractional interest in the Property Net
                                    Proceeds, if any, to be distributed pursuant
                                    to Section 1.09, the numerator of such
                                    fraction to be 1 and the denominator to be
                                    the number of shares of Steerage Common
                                    Stock outstanding immediately prior to the
                                    Effective Time, assuming the conversion or
                                    exercise of all securities convertible into
                                    or exercisable for Steerage Common Stock.

                                      -2-
<PAGE>   162
                                    (ii) each share of Class A Cumulative
                           Preferred Stock, par value $100.00 per share, of
                           Steerage (the "Steerage Class A Preferred Stock")
                           outstanding immediately prior to the Effective Time
                           (other than dissenting shares, as defined in Section
                           1.08) shall be converted into and exchanged for the
                           right to receive an amount in cash equal to $100.00
                           plus the amount of any accrued and unpaid dividends
                           to (and including) the date of the Closing with
                           respect to such share of Steerage Class A Preferred
                           Stock, without interest (the "Class A Preferred
                           Merger Consideration"), and

                                    (iii) each share of common stock, par value
                           $0.01 per share, of Merger Sub outstanding
                           immediately prior to the Effective Time shall remain
                           outstanding.

                  "Common Stock Merger Consideration" shall mean $157.5 million
                  plus the amount set forth in clause (A) below and less the
                  amount set forth in clause (B) below:

                           (A)      (1) $1,819,300, the aggregate net cash
                                    proceeds which would be received by Steerage
                                    in connection with exercise of Steerage
                                    Options if all such Steerage Options were
                                    exercised prior to the Closing Date, (2) the
                                    total of the products of (x) the applicable
                                    Per Day Net Profits (as defined below) times
                                    (y) the number of calendar days, if any, in
                                    the applicable month, falling in the period
                                    from and including April 22, 1996 through
                                    and including the date immediately preceding
                                    the Closing Date, and (3) in the event the
                                    sale of the Property as contemplated by
                                    Section 5.02(c) occurs prior to the Closing,
                                    the net proceeds, after taxes and selling
                                    expenses, from such sale. "Per Day Net
                                    Profits" means, with respect to any day in
                                    April 1996, $14,228; with respect to any day
                                    in May 1996, $13,690; and with respect to
                                    any day in June 1996, $17,561.

                           (B)      (1) $52,487,500, or such greater amount, if
                                    any, that is the actual Steerage
                                    Indebtedness (as defined below) as of the
                                    Closing Date, (2) $8,365,654, representing
                                    the aggregate amount of the Class A
                                    Preferred Merger Consideration through and
                                    including April 21, 1996, and (3) $2.6
                                    million, representing Steerage's legal and
                                    transaction fees and expenses in connection
                                    herewith. "Steerage Indebtedness" with
                                    respect to any date means the aggregate of
                                    the outstanding balances, including the
                                    current portion thereof and any applicable
                                    fees, charges, prepayment penalties and
                                    make-whole amounts (assuming prepayment in
                                    full of such

                                      -3-
<PAGE>   163
                                    indebtedness) as of such date on that
                                    certain promissory note, that certain term
                                    loan, and those certain unsecured
                                    subordinated notes payable referred to in
                                    Note 5 to Steerage's audited consolidated
                                    financial statements for the period ending
                                    December 31, 1995 which are attached hereto
                                    as Exhibit C.

                           By way of example only, assuming that (i) the
                           Property is not sold prior to Closing, (ii) the
                           Closing occurs on or before April 21, 1996, (iii) the
                           Steerage Indebtedness as of the Closing Date does not
                           exceed $52,487,500 and (iv) $48.50 is the applicable
                           Conversion Price, the Common Stock Merger
                           Consideration would be $95,866,146 and the Common
                           Stock Exchange Ratio would be 1.8110, based on
                           1,091,460 fully diluted shares of Steerage Common
                           Stock (assuming exercise or conversion of all
                           securities exercisable for or convertible into
                           Steerage Common Stock).

                                    (b) As a result of the Merger and without
                           any action on the part of the holder thereof, at the
                           Effective Time, all shares of Steerage Capital Stock
                           shall cease to be outstanding and shall be cancelled
                           and retired and shall cease to exist, and each holder
                           of shares of Steerage Capital Stock shall thereafter
                           cease to have any rights with respect to such shares
                           of Steerage Capital Stock, except for the right to
                           receive (except as otherwise provided in Section 1.08
                           hereof), without interest, Acquiror Common Stock and
                           cash for fractional shares of Acquiror Common Stock
                           in accordance with Section 1.05 of this Agreement
                           upon the surrender of a certificate (each, a
                           "Certificate") representing such shares of Steerage
                           Capital Stock in accordance with the provisions of
                           this Article.

                                    (c) Each share of Steerage Capital Stock
                           held by Steerage as treasury stock immediately prior
                           to the Effective Time shall be canceled, and no
                           payment shall be made with respect thereto.

                           SECTION 3. Property Net Proceeds. The Merger
                  Agreement is hereby amended and supplemented to add the
                  following text after Section 1.08 thereof:

                           Section 1.09 Property Net Proceeds.

                           (a) In the event that the Property is not sold prior
                  to the Closing Date, upon consummation of the sale of the
                  Property not later than August 1, 1997, Acquiror shall
                  determine the net proceeds to Steerage or its successor (net
                  of any broker's commission, selling expenses (which expenses
                  incurred after the Effective Time shall not

                                      -4-
<PAGE>   164
                  exceed $100,000 in the aggregate, exclusive of any broker's
                  commission), and a 41% implied tax rate (using $5,500,000 as
                  the tax basis of the Property), and subject to Section 9 of
                  the Amendment Agreement) of the sale of the Property. The
                  "Property Net Proceeds" shall mean the number of shares of
                  Acquiror Common Stock equal to (i) the amount determined
                  pursuant to the preceding sentence divided by (ii) the
                  Conversion Price; provided, however, that in no case shall the
                  Property Net Proceeds exceed that number of shares of Acquiror
                  Common Stock equal to $8,391,000 divided by the Conversion
                  Price, rounded to the nearest whole share, and provided,
                  further, that in the event that the shares of Acquiror Common
                  Stock to be issued (or reserved for issuance) in the Merger
                  (including pursuant to Steerage Options outstanding at the
                  Effective Time and the Property Net Proceeds) would otherwise
                  exceed 2,200,000 shares, the Property Net Proceeds shall be
                  reduced, to the extent possible, to that number of shares of
                  Acquiror Common Stock that would result in no more than
                  2,200,000 shares of Acquiror Common Stock being issued (or
                  reserved for issuance) in connection with the transactions.
                  Upon consummation of such sale, Acquiror shall distribute to
                  each former holder of Steerage Common Stock or Steerage Class
                  C Preferred Stock who has duly surrendered a Certificate for
                  cancellation (i) a certificate representing the number of
                  shares of Acquiror Common Stock determined by (A) multiplying
                  the number of shares of such Steerage Capital Stock subject to
                  such Certificate by the Property Net Proceeds (subject to
                  adjustment as provided in this paragraph) and (B) multiplying
                  such amount by the fraction determined pursuant to Section
                  1.04(a)(i)(B) and (ii) cash in the amount of per share
                  dividends or other distributions, if any, with respect to
                  Acquiror Common Stock issued pursuant to this Section 1.09
                  with a record date subsequent to the Closing Date. In lieu of
                  fractional shares, each former holder of a Certificate shall
                  be entitled to a check representing the amount of cash in lieu
                  of the fractional share (valued at the Conversion Price) to
                  which such holder would otherwise be entitled.

                           (b) In the event that the Property is not sold prior
                  to the Closing Date, as security for the obligation to deliver
                  to Steerage stockholders their pro rata portion of the
                  Property Net Proceeds, if any, Acquiror, a representative of
                  former Steerage stockholders, Merger Sub and an escrow agent
                  mutually satisfactory to the parties (the "Escrow Agent")
                  shall enter into a customary escrow agreement, in form and
                  substance reasonably satisfactory to the parties thereto, and
                  Acquiror shall deposit with the Escrow Agent certificates
                  representing the number of shares of Acquiror Common Stock
                  equal to the maximum Property Net Proceeds determined pursuant
                  to paragraph (a) above.

                                      -5-
<PAGE>   165
                           (c) There shall be no registration of transfers on
                  the stock transfer books of Acquiror of the right to receive
                  any Property Net Proceeds.

                           (d) Holders of Steerage Capital Stock shall have no
                  interest in, including, without limitation, the right to vote,
                  shares of Acquiror Common Stock held by the Escrow Agent. The
                  Property Net Proceeds shall be adjusted to reflect the events
                  described in Section 1.06 hereof occurring prior to the
                  distribution date of the Exchange Proceeds.

                           (e) In the event that the Property is not sold on or
                  prior to August 1, 1997, the Property Net Proceeds shall be
                  deemed to be zero, the shares of Acquiror Common Stock held by
                  the Escrow Agent shall be returned to Acquiror and neither
                  Acquiror nor the Surviving Corporation shall have any
                  obligation to former Steerage stockholders relating to such
                  Property or the proceeds of any sale thereof.

                           SECTION 4. Conforming Changes to Article I.

                  (a) Section 1.05(a) of the Merger Agreement is hereby amended
         and supplemented by adding the following text after "by such holder);"
         and before "and (ii)":

                  (ii) the right to receive such holder's pro rata interest in
                  the Property Net Proceeds, if any, as provided by Sections
                  1.04 and 1.09;

         Section 1.05(a) is further amended by deleting "(ii) a check" and
         replacing such text with "(iii) a check".

                  (b) Section 1.05(b) of the Merger Agreement is hereby amended
         and supplemented by adding the following text after "without interest,"
         and before "(i) at the time":

                  and with respect to shares of Acquiror Common Stock issued
                  pursuant to Section 1.04(a)(i)(A)

         Section 1.05(b) is hereby further amended and supplemented by adding
         the following text at the end of such section:

                  The provisions of this Section 1.05(b) shall also be
                  applicable with respect to shares of Acquiror Common Stock
                  paid from the Property Net Proceeds to a holder of a
                  Certificate following the surrender of such Certificate with
                  respect to dividends or other distributions paid or to be paid
                  on the Property Net Proceeds after the consummation of the
                  sale of the Property, where such dividends or distributions
                  have a record date after the Effective Time.


                                      -6-
<PAGE>   166
                  (c) Section 1.05(c) of the Merger Agreement is hereby amended
         and supplemented by adding the following text in the second sentence
         thereof, after "if any," and before "deliverable":

                  and the right to receive Property Net Proceeds, if any,

                  (d) Section 1.05(e) of the Merger Agreement is hereby amended
         and supplemented by adding the following text at the end thereof:

                  The holder of such a lost, stolen or destroyed Certificate,
                  upon compliance with the provisions of this paragraph (e),
                  shall also have the right to receive its pro rata interest in
                  the Property Net Proceeds, if any.

                           SECTION 5. Stock Options.

                  (a) Section 1.07 of the Merger Agreement is hereby amended and
         supplemented by lettering the first paragraph thereof "(a)" and adding
         the following text after "Section 1.04 of this Agreement" and before ";
         (y) the option":

                  (including the pro rata interest in the Property Net Proceeds,
                  if any; the shares of Acquiror Common Stock (including such
                  Property Net Proceeds) to be received per share of Steerage
                  Common Stock subject to a Steerage Option are defined as an
                  "Acquiror Stock Option Unit"); and (y) the option price per
                  Acquiror Stock Option Unit shall be the option price per
                  Steerage Option in effect immediately prior to the Effective
                  Time (which option price shall, upon determination of the
                  Property Net Proceeds, be adjusted on a per share of Acquiror
                  Common Stock basis).

         Section 1.07(a) (as newly lettered) is further amended by deleting the
         following text "; and (y) the option price per share of Acquiror Common
         Stock shall be an amount equal to the option price per share of
         Steerage Common Stock subject to such Steerage Option in effect
         immediately prior to the Effective Time divided by the Common Stock
         Exchange Ratio (the option price per share, as so determined, being
         rounded upward to the nearest full cent)."

                  (b) Section 1.07(a) (as newly lettered) of the Merger
         Agreement is further amended by adding the following sentence at the
         end of such section:

                  Prior to the Closing, the Steerage Board of Directors (and any
                  appropriate committee thereof) shall take all appropriate
                  action to seek to cause the exercise of all outstanding
                  Steerage Options prior to the Effective Time.

                                      -7-
<PAGE>   167
                  (c) Section 1.07 of the Merger Agreement is further amended
         and supplemented by adding the following text at the end of paragraph
         (a) thereof:

                  (b) Prior to the Effective Time, the Steerage Board of
         Directors shall take all necessary action to ensure that no holder of
         Steerage Options at the Effective Time will hold Steerage Options that
         would otherwise represent pursuant to the terms hereof the right to
         purchase in excess of 3,000 shares of Acquiror Common Stock.

                  SECTION 6. Maximum Number of Acquiror Shares. Nothing in
Article I of the Merger Agreement shall obligate Acquiror to issue or reserve
for issuance in excess of 2,200,000 shares of Acquiror Common Stock in
connection with the Merger and related transactions (including the deposit of
shares with the Escrow Agent and shares to be issued upon exercise of Steerage
Options outstanding as of the Effective Time), and Acquiror shall not be so
obligated.

                  SECTION 7. Sale of Property after the Effective Time. The
parties agree that, in the event that the sale of the Property is not
consummated prior to the Effective Time, current management of Steerage shall
manage such sale process for a period ending on August 1, 1997 and shall use
reasonable efforts to consummate such sale as promptly as practicable. The
Property shall not be sold to any former Steerage stockholder or any affiliate
or related party of Steerage. Acquiror and the Surviving Corporation shall
provide reasonable assistance and cooperation in connection therewith, and any
expenses incurred by Acquiror or the Surviving Corporation in connection
therewith shall be deducted from the Property Net Proceeds. The terms of such
sale shall (other than with respect to price) be subject to the reasonable
approval of Acquiror, to the extent such terms are less favorable to Steerage or
the Surviving Corporation than the terms contained in the present pending
contract, a copy of which has been provided to Acquiror. In the event that the
Property is not sold on or prior to August 1, 1997, neither Acquiror nor the
Surviving Corporation shall have any obligation to former Steerage stockholders
relating to the Property or the proceeds of any sale thereof, and former
Steerage Management shall have no rights with respect to such sale.

                  SECTION 8. Additional Termination Rights. Section 7.01 of the
Merger Agreement is hereby amended and supplemented by adding the following
paragraphs after clause (l) thereof:

         (m) at the election of Steerage if the number of shares of Acquiror
         Common Stock that would otherwise be issued in 

                                      -8-
<PAGE>   168
         connection with the Merger (including the Property Net Proceeds and the
         shares of Acquiror Common Stock issuable upon exercise of Steerage
         Options outstanding at the Effective Time) exceeds 2,200,000 shares;
         and

         (n) at the election of Acquiror, in the event that any holder of
         Steerage Options has not exercised a sufficient number of Steerage
         Options prior to the Effective Time so that such holder will not be
         entitled to purchase, upon the Effective Time, in excess of 3,000
         shares of Acquiror Common Stock pursuant to such options.

Section 7.01 is hereby further amended and supplemented by deleting "and" at the
end of clause (k) thereof.

                  SECTION 9. Covenant Regarding Expenses. Section 5.09 of the
Merger Agreement is hereby amended and supplemented by adding the following text
at the end thereof:

         At least five Business Days prior to the Closing, Steerage shall
         deliver to Acquiror a statement setting forth all amounts paid or to be
         paid (including reimbursable expenses) to Steerage's legal, financial,
         accounting and other advisers in connection with the Merger and the
         other transactions contemplated by the Agreement, as well as any
         amounts to be paid to any officers, directors or employees of Steerage
         and its subsidiaries in connection with the Merger and related
         transactions (but excluding any amounts paid to such individuals in
         connection with employment agreements or arrangements entered into by
         Steerage and disclosed in the Steerage Disclosure Letter);
         notwithstanding any other provision of this Agreement, such amounts
         shall not, in the aggregate, exceed $2,600,000. At least two Business
         Days prior to the Closing, Steerage shall seek to cause its legal,
         financial, accounting and other advisors to deliver final statements in
         connection with any amounts to be paid to such persons relating to the
         Merger and the other transactions contemplated by this Agreement. In
         the event that the actual amounts described in the first sentence of
         this section exceed $2,600,000 in the aggregate, the Property Net
         Proceeds shall be reduced by that number of shares equal to the
         quotient of such excess divided by the Conversion Price.

                  SECTION 10. Steerage Indebtedness. The Merger Agreement is
hereby amended and supplemented by deleting the word "and" at the end of
paragraph (xiii) of Section 5.02 thereof, inserting the word "and" at the end of
paragraph (xiv) of Section 5.02 thereof, and adding the following text at the
end Section 5.02(a) thereof:

                                      -9-
<PAGE>   169
                  (xv) shall take such reasonable actions and make such payments
         to cause the amount of Steerage Indebtedness as of the Closing Date not
         to exceed $52,487,500.

                  SECTION 11. Disclosure Letters and Exhibits. Attached to this
Amendment Agreement as Exhibits A and B, respectively, are the final Steerage
Disclosure Letter and Acquiror Disclosure Letter. Attached to this Amendment
Agreement as Exhibit C are the financial statements referred to in Section
4.08(a) of the Merger Agreement and constituting Exhibit C thereto. The parties
acknowledge that the termination rights provided by Section 7.01(a) and (b)
related to the delivery and review of such Disclosure Letters and financial
statements are no longer available.

                  SECTION 12. Representations and Warranties.

         (a) Except as set forth in the Acquiror Disclosure Letter, Acquiror and
Merger Sub represent and warrant to Steerage that, as to the matters set forth
in Sections 3.03 and 3.07 of the Merger Agreement, such matters, mutatis
mutandis, are true and correct with respect to this Amendment Agreement.

         (b) Except as set forth in the Steerage Disclosure Letter, Steerage
represents and warrants to Acquiror and Merger Sub that, as to the matters set
forth in Sections 4.03 and 4.07 of the Merger Agreement, such matters, mutatis
mutandis, are true and correct with respect to this Amendment Agreement.

                  SECTION 13. Miscellaneous.

         (a) This Amendment Agreement shall be governed by and construed in
accordance with the laws of the State of Delaware without regard to its rules of
conflict of laws.

         (b) This Amendment Agreement may be executed by the parties hereto in
separate counterparts, each of which shall constitute one and the same original.

         (c) Except as provided in this Amendment Agreement, the Merger
Agreement remains in full force and effect without any amendment or alteration.

         (d) The provisions of Section 8.13 (Severability) and Section 8.14
(Enforcement of Agreement) contained in the Merger Agreement are hereby
incorporated herein by reference and made applicable, mutatis mutandis, to this
Amendment Agreement.

                                      -10-
<PAGE>   170
        IN WITNESS WHEREOF, the parties have executed this Amendment Agreement
and caused the same to be duly delivered on their behalf as of the day and year
first written above.

                                        STEERAGE CORP.


                                        By: /s/
                                           ---------------------------------
                                           Name:   John Lehman
                                           Title:  Chairman


                                        LITTON INDUSTRIES, INC.


                                        By: /s/ H. Thomas Hicks
                                           ---------------------------------
                                           Name:   H. Thomas Hicks
                                           Title:  Vice President


                                        LII INDUSTRIES, INC.


                                        By: /s/ John E. Preston
                                           ---------------------------------
                                           Name:   John E. Preston
                                           Title:  Vice President


                                      -11-


<PAGE>   171
                                                                         ANNEX C

                     SECTION 262 OF THE GENERAL CORPORATION
                          LAW OF THE STATE OF DELAWARE

Section 262.   Appraisal Rights.

               (a) Any stockholder of a corporation of this State who holds
shares of stock on the date of the making of a demand pursuant to subsection (d)
of this section with respect to such shares, who continuously holds such shares
through the effective date of the merger or consolidation, who has otherwise
complied with subsection (d) of this section and who has neither voted in favor
of the merger or consolidation nor consented thereto in writing pursuant to
Section 228 of this title shall be entitled to an appraisal by the Court of
Chancery of the fair value of his shares of stock under the circumstances
described in subsections (b) and (c) of this section. As used in this section,
the word "stockholder" means a holder of record of stock in a stock corporation
and also a member of record of a nonstock corporation; the words "stock" and
"share" mean and include what is ordinarily meant by those words and also
membership or membership interest of a member of a nonstock corporation; and the
words "depository receipt" mean a receipt or other instrument issued by a
depository representing an interest in one or more shares, or fractions thereof,
solely of stock of a corporation, which stock is deposited with the depository.

               (b) Appraisal rights shall be available for the shares of any
class or series of stock of a constituent corporation in a merger or
consolidation to be effected pursuant to Section 251, 252, 254, 257, 258, 263 or
264 of this title:

               (1)  Provided, however, that no appraisal rights under this
               section shall be available for the shares of any class or series
               of stock, which stock, or depository receipts in respect thereof,
               at the record date fixed to determine the stockholders entitled
               to receive notice of and to vote at the meeting of stockholders
               to act upon the agreement of merger or consolidation, were either
               (i) listed on a national securities exchange or designated as a
               national market system security on an interdealer quotation
               system by the National Association of Securities Dealers, Inc. or
               (ii) held of record by more than 2,000 holders; and further
               provided that no appraisal rights shall be available for any
               shares of stock of the constituent corporation surviving a merger
               if the merger did not require for its approval the vote of the
               holders of the surviving corporation as provided in subsections
               (f) or (g) of Section 251 of this title.
<PAGE>   172
               (2)  Notwithstanding paragraph (1) of this subsection, appraisal
               rights under this section shall be available for the shares of
               any class or series of stock of a constituent corporation if the
               holders thereof are required by the terms of an agreement of
               merger or consolidation pursuant to Section Section 251, 252, 
               254, 257, 258, 263 and 264 of this title to accept for such 
               stock anything except:

                    a.   Shares of stock of the corporation surviving or 
                    resulting from such merger or consolidation, or depository
                    receipts in respect thereof;

                    b.   Shares of stock of any other corporation, or depository
                    receipts in respect thereof, which shares of stock or
                    depository receipts at the effective date of the merger or
                    consolidation will be either listed on a national securities
                    exchange or designated as a national market system security
                    on an interdealer quotation system by the National
                    Association of Securities Dealers, Inc. or held of record by
                    more than 2,000 holders;

                    c.   Cash in lieu of fractional shares or fractional
                    depository receipts described in the foregoing subparagraphs
                    a. and b. of this paragraph; or

                    d.   Any combination of the shares of stock, depository
                    receipts and cash in lieu of fractional shares or fractional
                    depository receipts described in the foregoing subparagraphs
                    a., b. and c. of this paragraph.

               (3)  In the event all of the stock of a subsidiary Delaware
               corporation party to a merger effected under Section 253 of this
               title is not owned by the parent corporation immediately prior to
               the merger, appraisal rights shall be available for the shares of
               the subsidiary Delaware corporation.

               (c) Any corporation may provide in its certificate of
incorporation that appraisal rights under this section shall be available for
the shares of any class or series of its stock as a result of an amendment to
its certificate of incorporation, any merger or consolidation in which the
corporation is a constituent corporation or the sale of all or substantially all
of the assets of the corporation. If the certificate of incorporation contains
such a provision, the procedures of this section, including those set forth in
subsections (d) and (e) of this section, shall apply as nearly as is
practicable.
<PAGE>   173
               (d)  Appraisal rights shall be perfected as follows:

               (1)  If a proposed merger or consolidation for which appraisal
               rights are provided under this section is to be submitted for
               approval at a meeting of stockholders, the corporation, not less
               than 20 days prior to the meeting, shall notify each of its
               stockholders who was such on the record date for such meeting
               with respect to shares for which appraisal rights are available
               pursuant to subsections (b) or (c) hereof that appraisal rights
               are available for any or all of the shares of the constituent
               corporations, and shall include in such notice a copy of this
               section. Each stockholder electing to demand the appraisal of his
               shares shall deliver to the corporation, before the taking of the
               vote on the merger or consolidation, a written demand for
               appraisal of his shares. Such demand will be sufficient if it
               reasonably informs the corporation of the identity of the
               stockholder and that the stockholder intends thereby to demand
               the appraisal of his shares. A proxy or vote against the merger
               or consolidation shall not constitute such a demand. A
               stockholder electing to take such action must do so by a separate
               written demand as herein provided. Within 10 days after the
               effective date of such merger or consolidation, the surviving or
               resulting corporation shall notify each stockholder of each
               constituent corporation who has complied with this subsection and
               has not voted in favor of or consented to the merger or
               consolidation of the date that the merger or consolidation has
               become effective; or

               (2)  If the merger or consolidation was approved pursuant to 
               Section 228 or 253 of this title, the surviving or resulting
               corporation, either before the effective date of the merger or
               consolidation or within 10 days thereafter, shall notify each of
               the stockholders entitled to appraisal rights of the effective
               date of the merger or consolidation and that appraisal rights are
               available for any or all of the shares of the constituent
               corporation, and shall include in such notice a copy of this
               section. The notice shall be sent by certified or registered
               mail, return receipt requested, addressed to the stockholder at
               his address as it appears on the records of the corporation. Any
               stockholder entitled to appraisal rights may, within 20 days
               after the date of mailing of the notice, demand in writing from
               the surviving or resulting corporation the appraisal of his
               shares. Such demand will be sufficient if it reasonably informs
               the corporation of the identity of the stockholder and that the
               stockholder intends thereby to demand the appraisal of his
               shares.
<PAGE>   174
               (e) Within 120 days after the effective date of the merger or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with subsections (a) and (d) hereof and who is otherwise entitled to
appraisal rights, may file a petition in the Court of Chancery demanding a
determination of the value of the stock of all such stockholders.
Notwithstanding the foregoing, at any time within 60 days after the effective
date of the merger or consolidation, any stockholder shall have the right to
withdraw his demand for appraisal and to accept the terms offered upon the
merger or consolidation. Within 120 days after the effective date of the merger
or consolidation, any stockholder who has complied with the requirements of
subsections (a) and (d) hereof, upon written request, shall be entitled to
receive from the corporation surviving the merger or resulting from the
consolidation, a statement setting forth the aggregate number of shares not
voted in favor of the merger or consolidation and with respect to which demands
for appraisal have been received and the aggregate number of holders of such
shares. Such written statement shall be mailed to the stockholder within 10 days
after his written request for such a statement is received by the surviving or
resulting corporation or within 10 days after expiration of the period for
delivery of demands for appraisal under subsection (d) hereof, whichever is
later.

               (f) Upon the filing of any such petition by a stockholder,
service of a copy thereof shall be made upon the surviving or resulting
corporation, which shall within 20 days after such service file in the office of
the Register in Chancery in which the petition was filed a duly verified list
containing the names and addresses of all stockholders who have demanded payment
for their shares and with whom agreements as to the value of their shares have
not been reached by the surviving or resulting corporation. If the petition
shall be filed by the surviving or resulting corporation, the petition shall be
accompanied by such a duly verified list. The Register in Chancery, if so
ordered by the Court, shall give notice of the time and place fixed for the
hearing of such petition by registered or certified mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated. Such notice shall also be given by 1 or more publications at
least 1 week before the day of the hearing, in a newspaper of general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems advisable. The forms of the notices by mail and by publication
shall be approved by the Court, and the costs thereof shall be borne by the
surviving or resulting corporation.

               (g) At the hearing on such petition, the Court shall determine
the stockholders who have complied with this section and who have become
entitled to appraisal rights. The Court may require the stockholders who have
demanded an appraisal for their shares and who hold stock represented by
certificates to
<PAGE>   175
submit their certificates of stock to the Register in Chancery for notation
thereon of the pendency of the appraisal proceedings; and if any stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

               (h) After determining the stockholders entitled to an appraisal,
the Court shall appraise the shares, determining their fair value exclusive of
any element of value arising from the accomplishment or expectation of the
merger or consolidation, together with a fair rate of interest, if any, to be
paid upon the amount determined to be the fair value. In determining such fair
value, the Court shall take into account all relevant factors. In determining
the fair rate of interest, the Court may consider all relevant factors,
including the rate of interest which the surviving or resulting corporation
would have had to pay to borrow money during the pendency of the proceeding.
Upon application by the surviving or resulting corporation or by any stockholder
entitled to participate in the appraisal proceeding, the Court may, in its
discretion, permit discovery or other pretrial proceedings and may proceed to
trial upon the appraisal prior to the final determination of the stockholder
entitled to an appraisal. Any stockholder whose name appears on the list filed
by the surviving or resulting corporation pursuant to subsection (f) of this
section and who has submitted his certificates of stock to the Register in
Chancery, if such is required, may participate fully in all proceedings until it
is finally determined that he is not entitled to appraisal rights under this
section.

               (i) The Court shall direct the payment of the fair value of the
shares, together with interest, if any, by the surviving or resulting
corporation to the stockholders entitled thereto. Interest may be simple or
compound, as the Court may direct. Payment shall be so made to each such
stockholder, in the case of holders of uncertificated stock forthwith, and the
case of holders of shares represented by certificates upon the surrender to the
corporation of the certificates representing such stock. The Court's decree may
be enforced as other decrees in the Court of Chancery may be enforced, whether
such surviving or resulting corporation be a corporation of this State or of any
state.

               (j) The costs of the proceeding may be determined by the Court
and taxed upon the parties as the Court deems equitable in the circumstances.
Upon application of a stockholder, the Court may order all or a portion of the
expenses incurred by any stockholder in connection with the appraisal
proceeding, including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the value of all
the shares entitled to an appraisal.
<PAGE>   176
               (k) From and after the effective date of the merger or
consolidation, no stockholder who has demanded his appraisal rights as provided
in subsection (d) of this section shall be entitled to vote such stock for any
purpose or to receive payment of dividends or other distributions on the stock
(except dividends or other distributions payable to stockholders of record at a
date which is prior to the effective date of the merger or consolidation);
provided, however, that if no petition for an appraisal shall be filed within
the time provided in subsection (e) of this section, or if such stockholder
shall deliver to the surviving or resulting corporation a written withdrawal of
his demand for an appraisal and an acceptance of the merger or consolidation,
either within 60 days after the effective date of the merger or consolidation as
provided in subsection (e) of this section or thereafter with the written
approval of the corporation, then the right of such stockholder to an appraisal
shall cease. Notwithstanding the foregoing, no appraisal proceeding in the Court
of Chancery shall be dismissed as to any stockholder without the approval of the
Court, and such approval may be conditioned upon such terms as the Court deems
just.

               (l) The shares of the surviving or resulting corporation to which
the shares of such objecting stockholders would have been converted had they
assented to the merger or consolidation shall have the status of authorized and
unissued shares of the surviving or resulting corporation.
<PAGE>   177
                                     PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. Indemnification of Directors and Officers.

         Article SIXTH of the Restated Certificate of Incorporation of the
registrant, consistent with the applicable provisions of the General Corporation
Law of the State of Delaware (the "DGCL"), provides as follows:

         "Section 1. Elimination of Certain Liability of Directors.

         No director shall be personally liable to the Corporation or any
stockholder for monetary damages for breach of fiduciary duty by such director
as a director, except for any matter in respect of which such director shall be
liable under Section 174 of the Delaware General Corporation Law or any
amendment thereto or successor provision thereof or shall be liable by reason
that, in addition to any and all other requirements for such liability, he (i)
shall have breached his duty of loyalty to the Corporation or its stockholders,
(ii) in acting or in failing to act, shall not have acted in good faith or shall
have acted in a manner involving intentional misconduct or a knowing violation
of law or (iii) shall have derived an improper personal benefit from the
transaction in respect of which such breach of fiduciary duty occurred. Neither
the amendment nor repeal of Section 1 of this Article SIXTH shall eliminate or
reduce the effect of Section 1 of this Article SIXTH in respect of any matter
occurring, or any cause of action, suit or claim that, but for Section 1 of this
Article SIXTH would accrue or arise, prior to such amendment or repeal. If the
Delaware General Corporation Law is amended after approval by the stockholders
of this Article SIXTH to authorize corporate action further eliminating or
limiting the personal liability of directors, then the liability of a director
of the Corporation shall be eliminated or limited to the fullest extent
permitted by the Delaware General Corporation Law, as so amended from time to
time.

         Section 2. Indemnification and Insurance.

         (A) Right to Indemnification. Each person who was or is made a party or
threatened to be made a party to or is involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he or she, or a person
of
<PAGE>   178
whom he or she is the legal representative, is or was a director or officer of
the Corporation or is or was serving at the request of the Corporation as a
director, officer, employer or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to
employee benefit plans maintained or sponsored by the Corporation, whether the
basis of such proceeding is alleged action in an official capacity as a
director, officer, employee or agent or in any other capacity while serving as a
director, officer, employee or agent, shall be indemnified and held harmless by
the Corporation to the fullest extent authorized by the Delaware General
Corporation Law, as the same exists or may hereafter be amended (but, in the
case of any such amendment, only to the extent that such amendment permits the
Corporation to provide broader indemnification rights than said Law permitted
the Corporation to provide prior to such amendment), against all expense,
liability and loss (including attorneys' fees, judgments, fines, excise taxes
pursuant to the Employee Retirement Income Security Act of 1974 or penalties and
amounts paid or to be paid in settlement) reasonably incurred or suffered by
such person in connection therewith and such indemnification shall continue as
to a person who has ceased to be a director, officer, employee or agent and
shall inure to the benefit of his or her heirs, executors and administrators;
provided, however, that, except as provided in paragraph (B) hereof, the
Corporation shall indemnify any such person seeking indemnification in
connection with a proceeding (or part thereof) initiated by such person only if
the proceeding (or part thereof) was authorized by the Board of Directors of the
Corporation. The right to indemnification conferred in this Section shall be a
contract right and shall include the right to be paid by the Corporation the
expenses incurred in defending any such proceeding in advance of its final
disposition; provided, however, that, if the Delaware General Corporation Law
requires, the payment of such expenses incurred by a director or officer in his
or her capacity as a director or officer (and not in any other capacity in which
service was or is rendered by such person while a director or officer,
including, without limitation, service to an employee benefit plan) in advance
of the final disposition of a proceeding, shall be made only upon delivery to
the Corporation of an undertaking, by or on behalf of such director or officer,
to repay all amounts so advanced if it shall ultimately be determined that such
director or officer is not entitled to be indemnified under this Section or
otherwise. The Corporation may, by action of its Board of Directors, provide
indemnification to employees and agents of the Corporation with the same scope
and effect as the foregoing indemnification of directors and officers.

                                      II-2
<PAGE>   179
         (B) Right of Claimant to Bring Suit. If a claim under paragraph (A) of
this Section is not paid in full by the Corporation within thirty days after a
written claim has been received by the Corporation, the claimant may at any time
thereafter bring suit against the Corporation to recover the unpaid amount of
the claim and, if successful in whole or in part, the claimant shall be entitled
to be paid also the expense of prosecuting such claim. It shall be a defense to
any such action (other than an action brought to enforce a claim for expenses
incurred in defending any proceeding in advance of its final disposition where
the required undertaking, if any is required, has been tendered to the
Corporation) that the claimant has not met the standard of conduct which makes
it permissible under the Delaware General Corporation Law for the Corporation to
indemnify the claimant for the amount claimed, but the burden of proving such
defense shall be on the Corporation. Neither the failure of the Corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the commencement of such
action that indemnification of the claimant is proper in the circumstances,
because he or she has met the applicable standard of conduct set forth in the
Delaware General Corporation Law, nor an actual determination by the Corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) that the claimant has not met such applicable standard of conduct,
shall be a defense to the action or create a presumption that the claimant has
not met the applicable standard of conduct.

         (C) Non-Exclusivity of Rights. The right to indemnification and the
payment of expenses incurred in defending a proceeding in advance of its final
disposition conferred in this Section shall not be exclusive of any other right
which any person may have or hereafter acquire under any statute, provision of
this Restated Certificate of Incorporation, by-law, agreement, vote of
stockholders or disinterested directors or otherwise.

         (D) Insurance. The Corporation may maintain insurance, at its expense;
to protect itself and any director, officer, employee or agent of the
Corporation or another corporation, partnership, joint venture, trust or other
enterprise against any such expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the Delaware General Corporation Law."

         The registrant provides and maintains insurance covering certain
liabilities (within certain limits) of directors and officers and providing for
reimbursement for amounts paid

                                      II-3

<PAGE>   180
by the registrant as indemnification to directors and officers. These policies
provide for payment of covered losses in excess of certain retention amounts
with an aggregate limit of liability of $100 million.

ITEM 21.  Exhibits and Financial Statement Schedules.

          (a)  Exhibits. The following is a list of Exhibits to this 
Registration Statement:

2.1*           Agreement and Plan of Merger, dated as of February 2, 1996, by
               and among Steerage Corp. (the "Company"), Litton Industries, Inc.
               ("Litton"), and LII Industries, Inc. ("Merger Sub") (included in
               Part I hereof as Annex A to the Proxy Statement-Prospectus).

2.2*           Amendment, dated as of March 20, 1996, to the Agreement and Plan
               of Merger, dated as of February 2, 1996, by and among the
               Company, Litton and Merger-Sub (included in Part I hereof as
               Annex B to the Proxy Statement-Prospectus).

4.1       -    $400,000,000 Amended and Restated Credit Agreement dated December
               22, 1994, along with amendments through the date hereof, among
               Litton, a group of banks and Morgan Guaranty Trust Company of New
               York, as Agent, and Wells Fargo Bank, N.A., as Co-Agent, filed as
               Exhibit 4.3 to Litton's 1995 Annual Report on Form 10-K and
               incorporated herein by reference.

4.2       -    Other instruments defining the rights of holders of other
               long-term debt of Litton are not filed as exhibits because the
               amount of debt authorized under any such instrument does not
               exceed 10% of the total assets of Litton and its consolidated
               subsidiaries. Litton hereby undertakes to furnish a copy of any
               such instrument to the Securities and Commission upon request.

4.3       -    Rights Agreement, together with exhibits thereto, dated August
               17, 1994, between Litton and The Bank of New York, as Rights
               Agent, filed as Exhibit 99.2 to Form 8-K dated August 17, 1994,
               and incorporated herein by reference.

5*        -    Opinion of John E. Preston as to the legality of securities
               being issued.

- ---------------------
*    Filed herewith.

**   To be filed by amendment.

                                      II-4
<PAGE>   181
8.1**     -    Opinion of Wachtell, Lipton, Rosen & Katz as to federal income
               tax matters.

8.2**     -    Opinion of Schulte Roth & Zabel as to federal income tax matters.

23.1*     -    Consent of Deloitte & Touche LLP.

23.2*     -    Consent of Ernst & Young LLP.

23.3*     -    Consent of Arthur Andersen LLP.

23.4*     -    Consent of John E. Preston (included in Exhibit 5 hereto)

23.5**    -    Consent of Wachtell, Lipton, Rosen & Katz (included in Exhibit
               8.1 hereto)

23.6**    -    Consent of Schulte Roth & Zabel (included in Exhibit 8.2 hereto)


ITEM 22.  Undertakings.

          The  undersigned registrant hereby undertakes as follows:

          To file, during any period in which offers or sales are being made, a
     post-effective amendment to this registration statement:

          (i)   To include any prospectus required by Section 10(a)(3) of the
     Securities Act of 1933.

          (ii)  To reflect in the prospectus any facts or events arising after
     the effective date of the registration statement (or the most recent
     post-effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in



- ---------------------
*    Filed herewith.

**   To be filed by amendment.


                                      II-5
<PAGE>   182
     the registration statement. Notwithstanding the foregoing, any increase or
     decrease in volume of securities offered (if the total dollar value of
     securities offered would not exceed that which was registered) and any
     deviation from the low or high end of the estimated maximum offering range
     may be reflected in the form of prospectus filed with the Commission
     pursuant to Rule 424(b) if, in the aggregate, the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set forth in the "Calculation of Registration Fee" table in the
     effective registration statement.

          (iii) To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement.

          That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

          To remove from registration by means of a post-effective amendment any
     of the securities being registered which remain unsold at the termination
     of the offering.

          The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

          The undersigned registrant hereby undertakes that prior to any public
reoffering of the securities registered hereunder through use of a prospectus
which is part of this registration statement, by any person or party who is
deemed to be an underwriter within the meaning of Rule 145(c), the issuer
undertakes that such reoffering prospectus will contain the information called
for by the applicable registration form with respect to reofferings by persons
who may be deemed underwriters, in addition to the information called for by the
other items of the applicable form.


                                      II-6
<PAGE>   183
          The undersigned registrant hereby undertakes that every prospectus:
(i) that is filed pursuant to the immediately preceding paragraph, or (ii) that
purports to meet the requirements of Section 10(a)(3) of the Act and is used in
connection with an offering of securities subject to Rule 415, will be filed as
a part of an amendment to the registration statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

          Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the provisions referred to in Item 20 of
this registration statement, or otherwise, the registrant has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

          The undersigned registrant hereby undertakes to respond to requests
for information that is incorporated by reference into the prospectus pursuant
to Item 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first-class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

          The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.



                                      II-7
<PAGE>   184
                                   SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933, as
amended, the registrant has duly caused this Registration Statement on Form S-4
to be signed on its behalf by the undersigned, thereunto duly authorized in
Woodland Hills, California, on March 20, 1996.

                                        LITTON INDUSTRIES, INC.

                                        By: /s/ John M. Leonis
                                           -------------------------
                                           John M. Leonis
                                           Chairman of the Board and
                                             Chief Executive Officer




                                      II-8
<PAGE>   185
          Pursuant to the requirements of the Securities Act of 1933, as
amended, this Registration Statement has been signed by the following persons in
the capacities indicated on March 20, 1996.

<TABLE>
<S>                                               <C>
/s/ Alton J. Brann                                /s/ Michael R. Brown          
- -----------------------------                     ------------------------------
Alton J. Brann                                    Michael R. Brown
Director                                          Director, President and Chief
                                                    Operating Officer
                                                  
/s/ Joseph T. Casey                               /s/ Carol B. Hallett
- -----------------------------                     ------------------------------
Joseph T. Casey                                   Carol B. Hallett
Director                                          Director
                                                  
/s/ Thomas B. Hayward                             /s/ Orion L. Hoch
- -----------------------------                     ------------------------------
Thomas B. Hayward                                 Orion L. Hoch
Director                                          Director
                                                  
/s/ David E. Jeremiah                             /s/ Rudolph E. Lang, Jr.
- -----------------------------                     ------------------------------
David E. Jeremiah                                 Rudolph E. Lang, Jr.
Director                                          Director, Senior Vice
                                                    President and Chief
                                                    Financial Officer
                                                  
/s/ Robert H. Lentz                               /s/ John M. Leonis
- -----------------------------                     ------------------------------
Robert H. Lentz                                   John M. Leonis
Director                                          Chairman of the Board,
                                                    Director and Chief Executive
                                                    Officer
                                                  
/s/ William P. Sommers                            /s/ C.B. Thornton, Jr.
- -----------------------------                     ------------------------------
William P. Sommers                                C.B. Thornton, Jr.
Director                                          Director
                                                  
/s/ Carol A. Wiesner                              
- -----------------------------
Carol A. Wiesner                                  
Vice President and Controller                     
  (Chief Accounting Officer)                      
</TABLE>




                                      II-9
<PAGE>   186
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                      SEQUENTIAL
EXHIBIT NO.    DOCUMENT DESCRIPTION                                    PAGE NO.
- -----------    --------------------                                   ----------
<S>            <C>                                                    <C>
2.1*           Agreement and Plan of Merger, dated as of February
               2, 1996, by and among Litton Industries, Inc. 
               ("Litton"), Steerage Corp. (the "Company") and LII
               Industries, Inc. ("Merger Sub") (included in Part I 
               hereof as Annex A to the Proxy Statement-Prospectus).

2.2*           Amendment, dated as of March 20, 1996, to the Agreement and Plan
               of Merger, dated as of February 2, 1996, by and among the
               Company, Litton and Merger Sub, (included in Part I hereof as
               Annex B to the Proxy Statement-Prospectus).

4.1            $400,000,000 Amended and Restated Credit Agreement
               dated December 22, 1994, along with amendments
               through the date hereof, among Litton, a group of
               banks and Morgan Guaranty Trust Company of New York,
               as Agent, and Wells Fargo Bank, N.A., as Co-Agent,
               filed as Exhibit 4.3 to Litton's 1995 Annual Report
               on Form 10-K and incorporated herein by reference.

4.2            Other instruments defining the rights of holders of
               other long-term debt of Litton are not filed as
               exhibits because the amount of debt authorized under
               any such instrument does not exceed 10% of the total
               assets of Litton and its consolidated subsidiaries.
               Litton hereby undertakes to furnish a copy of any
               such instrument to the Securities and Exchange
               Commission upon request.

4.3            Rights Agreement, together with exhibits thereto,
               dated August 17, 1994, between Litton and The Bank
               of New York, as Rights Agent, filed as Exhibit 99.2
               to Form 8-K dated August
</TABLE>


- ---------------------
*    Filed herewith.
<PAGE>   187
<TABLE>
<CAPTION>
                                                                      SEQUENTIAL
EXHIBIT NO.    DOCUMENT DESCRIPTION                                    PAGE NO.
- -----------    --------------------                                   ----------
<S>            <C>                                                    <C>
               17, 1994, and incorporated herein by reference.

5*             Opinion of John E. Preston as to the legality of
               securities being issued.

8.1**          Opinion of Wachtell, Lipton, Rosen & Katz as to
               federal income tax matters.

8.2**          Opinion of Schulte Roth & Zabel as to federal income
               tax matters.

23.1*          Consent of Deloitte & Touche LLP.

23.2*          Consent of Ernst & Young LLP.

23.3*          Consent of Arthur Andersen LLP.

23.4*          Consent of John E. Preston (included in Exhibit 5
               hereto)

23.5**         Consent of Wachtell, Lipton, Rosen & Katz (included
               in Exhibit 8.1 hereto)

23.6**         Consent of Schulte Roth & Zabel (included in Exhibit
               8.2 hereto)
</TABLE>






- ----------------------

*    Filed herewith.

**   To be filed by amendment.




                                -2-

<PAGE>   1
                                                                       EXHIBIT 5

                             [Letterhead of Litton]



Dated the Effective Date of the Registration Statement



Litton Industries, Inc.
21240 Burbank Boulevard
Woodland Hills, California 91367


Re:     Registration Statement on Form S-4 of
        Litton Industries, Inc.

Ladies and Gentleman:

Reference is made to the registration statement on Form S-4 (the "Registration
Statement") being filed by Litton Industries, Inc., a Delaware corporation (the
"Company"), with the Securities and Exchange Commission for the purpose of
registering under the Securities Act of 1933, as amended (the "Securities Act"),
2,200,000 shares of the Company's common stock, par value $1 per share, to be
issued or reserved for issuance in connection with the merger (the "Merger") of
Steerage Corp., a Delaware corporation, with LII Industries, Inc., a Delaware
corporation and wholly-owned subsidiary of the Company, as described in the
Registration Statement (such shares of the Company's common stock, the
"Shares").

I have examined originals or copies, certified or otherwise identified to my
satisfaction, of such corporate records, certificates of public officials, and
other documents as I have deemed necessary or relevant as a basis for my
opinion set forth herein.

Based on the foregoing, it is my opinion that:

1.      The Company is a corporation duly organized and validly existing under
the laws of the State of Delaware.

2.      When the Shares have been issued in the Merger in the manner
contemplated by the Registration Statement, while the Registration Statement is
effective and in compliance with applicable state securities laws, the Shares
will be validly issued, fully paid, and nonassessable.
  
<PAGE>   2
Litton Industries, Inc.
Page 2


I consent to the filing of this opinion as an exhibit to the Registration
Statement and to the reference to me under the caption "Legal Matters" in the
Consent Statement-Prospectus forming a part of the Registration Statement. In
giving this consent, I do not thereby admit that I am in the category of
persons whose consent is required under Section 7 of the Securities Act.

Very truly yours,


/s/ JOHN E. PRESTON
- ---------------------
    John E. Preston

JEP/ssh

<PAGE>   1
                                                                EXHIBIT 23.1


                         INDEPENDENT AUDITORS' CONSENT

        We consent to the incorporation by reference in this Registration
Statement of Litton Industries, Inc. and subsidiaries (the "Company") on Form
S-4 of our reports dated September 21, 1995, appearing in the Annual Report on
Form 10-K of the Company for the year ended July 31, 1995 and to the reference
to us under the heading "Experts" in the Prospectus, which is part of the
Registration Statement.

                                       /s/ Deloitte & Touche LLP


Los Angeles, California
March 19, 1996

<PAGE>   1
                                                                    EXHIBIT 23.2

                          CONSENT OF ERNST & YOUNG LLP



          We consent to the reference to our firm under the caption "Experts"
and to the use of our report dated February 23, 1996 with respect to the
consolidated financial statements of Steerage Corp. included in the Proxy
Statement of Steerage Corp. that is made a part of the Registration Statement
(Form S-4 No. 33-____) and Prospectus of Litton Industries, Inc. for the
registration of shares of its common stock and to the incorporation by reference
therein of our report dated February 27, 1996 with respect to the consolidated
financial statements of the business and operations of PRC Inc. (which were
purchased by Litton Industries, Inc. on February 16, 1996) included in Litton
Industries, Inc.'s Current Report on Form 8-K/A dated March 4, 1996,  filed
with the Securities and Exchange Commission.


                                        /s/ Ernst & Young LLP


Washington, D.C.
March 15, 1996

<PAGE>   1
                                                                    EXHIBIT 23.3

                    Consent of Independent Public Accountants


As independent public accountants, we hereby consent to the use of our report
included in this registration statement.


                                        /s/Arthur Andersen LLP

Washington, D.C.,
  March 13, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission