LOEHMANNS INC
10-Q, 1996-09-17
WOMEN'S CLOTHING STORES
Previous: LEPERCQ ISTEL TRUST, 497, 1996-09-17
Next: LUBRIZOL CORP, 4, 1996-09-17







                      Securities and Exchange Commission

                            Washington, D.C. 20549

                                  Form 10-Q


[  X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
           For the Quarter Ended August 3, 1996

                       Commission File Number 33-71922


                              LOEHMANN'S, INC.
            (Exact name of registrant as specified in its charter)

          Delaware                                      22-2341356
   (State or other jurisdiction of     (I.R.S. Employer Identification No.)
    incorporation or organization)

     2500 Halsey Street
     Bronx, New York                                     10461

   Registrant's telephone number, including area code (718) 409-2000


Indicate  by  a  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period as the
registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                             Yes      X     No
                                 ---------    ----------

Number  of  shares outstanding of Registrant's Common Stock and Class B Common
Stock, as of September 13, 1996; 8,322,186 and 469,237, respectively.


<PAGE>
                               Loehmann's, Inc.

                         Quarter ended August 3, 1996

                                   CONTENTS




PART I-FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Consolidated Balance Sheets-August 3, 1996 and February 3, 1996               1
Consolidated Statements of Operations-Quarters and six months ended
  August 3, 1996 and July 29, 1995                                            2
Consolidated Statements of Cash Flows-Quarters and six months ended
  August 3, 1996 and July 29, 1995                                            3

Notes to Consolidated Financial Statements                                    4

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations                                           9

PART II-OTHER INFORMATION

Item 2. Changes in Securities                                                14

Item 4. Submission of Matters to a Vote of Security Holders                  15

Item 5. Other Information                                                    15

Item 6. Exhibits and Reports on Form 8-K                                     16
        Signatures                                                           17


<PAGE>

                               Loehmann's, Inc.

                   Consolidated Balance Sheets (Unaudited)

<TABLE>
<CAPTION>
                                                         AUGUST 3,             FEBRUARY 3,
                                                            1996                 1996
                                                        (In thousands, except share amounts)

ASSETS
<S>                                                         <C>                  <C>
Current assets:
 Cash and cash equivalents                                 $   1,884           $   12,512
 Accounts receivable, net                                        847                  804
 Merchandise inventory                                        46,560               43,721
 Prepaid expenses and other                                    1,770                  918
                                                             -------               ------
Total current assets                                          51,061               57,955
Property, equipment and leaseholds, net                       59,142               60,245
Deferred debt issuance costs and other assets, net             3,997                3,296
Purchase price in excess of assets acquired, net              41,467               42,115
                                                             -------               ------
Total assets                                             $   155,667          $   163,611
                                                             =======              =======
LIABILITIES AND COMMON STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable                                           18,512           $   21,474
   Accrued expenses                                           16,643               16,709
   Accrued interest                                            2,855                7,037
   Current portion of long-term debt                              66                   66
                                                             -------               ------
 Total current liabilities                                    38,076               45,286
 Long-term debt:
   Revolving Line of Credit                                    2,791                    -
   11-7/8% senior secured notes                               95,000                    -
   13-3/4% senior subordinated notes                               -               77,550
   10-1/2% senior secured notes                                    -               51,471
   Revenue bonds and notes, less current portion               2,686                2,712
                                                             -------               ------
 Total long-term debt                                        100,477              131,733
 Other noncurrent liabilities                                    393                  393
 Series A preferred stock, subject to mandatory redemption,
 41,500,000 shares authorized, 0 and 37,405,739 shares
 issued and                                                        
 outstanding at August 3, 1996 and February 3, 1996,
 respectively                                                      -               15,279
 Common stockholders' equity (deficit):
   Common stock, 25,000,000 shares authorized; 8,322,186
   and 4,725,420 shares issued and outstanding at August 3,
   1996 and February 3, 1996, respectively                        83                   47
 Class B convertible common stock, 469,237 shares
   authorized,                                                 2,352                2,352
   issued and outstanding
 Additional paid-in capital                                   79,340               23,857
 Accumulated deficit                                         (65,054)             (55,336)
                                                             -------               ------
Total common stockholders equity (deficit)                    16,721             (29,080)
                                                             -------               ------
Total liabilities and common stockholders 
   equity (deficit)                                      $   155,667          $   163,611
                                                             =======              =======
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED
FINANCIAL STATEMENTS.

                                                                             1
<PAGE>
                   Loehmanns, Inc.

    Consolidated Statements of Operations (Unaudited)

<TABLE>
<CAPTION>

                                          QUARTER ENDED                     SIX MONTHS ENDED
                                   AUGUST 3,        JULY 29,         AUGUST 3,         JULY 29,
                                     1996             1995             1996              1995
                                              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                <C>               <C>              <C>              <C>
 Net sales                        $  90,652         $  89,426        $ 194,772          186,932
 Cost of sales                       62,552            62,544          132,938          129,227
                                    -------           -------          -------          -------
 Gross profit                        28,100            26,882           61,834           57,705


 Store operating expenses            15,206            15,548           33,056           32,465
 Pre-opening costs                        -                 -              376                -
 General and administrative           5,596             4,904           11,255            9,994
  expenses
 Depreciation and amortization        2,899             3,064            6,046            6,062
 Charge for store closings and the
  impairment of assets                    -            15,300                -           15,300
                                    -------           -------          -------          -------
 Operating income (loss)              4,399           (11,934)          11,101           (6,116)


 Interest expense, net                3,759             4,533            7,990            8,955
                                    -------           -------          -------          -------
 Income (loss) before income taxes      640           (16,467)           3,111          (15,071)
 Provision for income taxes              10                49               60              108
                                    -------           -------          -------          -------
 Income (loss) before                   630           (16,516)           3,051          (15,179)
  extraordinary item
 Extraordinary loss for early
  retirement of debt                  7,101                 -            7,101                -
                                    -------           -------          -------          -------
 Net loss                            (6,471)          (16,516)          (4,050)         (15,179)
 Stock dividends on and accretion
  of preferred stock                  5,082               416            5,668              922
                                    -------           -------          -------          -------
 Net loss applicable to common            
  stock                             (11,553)          (16,932)          (9,718)         (16,101)
                                    =======           =======          =======          =======
 Net loss per share applicable to
  common stock before extraordinary    (.51)            (3.23)            (.38)           (3.07)
  item                              =======           =======          =======          =======
 Net loss per share applicable to
  common stock after extraordinary    (1.33)            (3.23)           (1.40)           (3.07)
  item                              =======           =======          =======          =======
 Weighted average number of common
 shares outstanding                   8,669             5,242            6,934            5,247

</TABLE>


 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED
                       FINANCIAL STATEMENTS.

                                                                              2
<PAGE>
                   Loehmanns, Inc.

    Consolidated Statements of Cash Flows (Unaudited)

<TABLE>
<CAPTION>
   
                                                    QUARTER ENDED                 SIX MONTHS ENDED
                                              AUGUST 3,      JULY 29,        AUGUST 3,     JULY 29,
                                                1996           1995            1996          1995
                                                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                           <C>           <C>          <C>           <C>
  CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                  $  (6,471)       (16,516)    $   (4,050)   $    (15,179)
                                                                                        
  Adjustments to reconcile net income to net
   cash provided by (used in) operating
    activities:
     Depreciation and amortization              2,899          3,064          6,046           6,062
     Accretion of 10-1/2% senior secured notes    118            329            510             649
     Non-cash charges for store closings,
      impairment of assets and other                          10,538                         10,538
     Loss on early retirement of senior notes   7,101                         7,101
     Changes in current assets and liabilities:
      Accounts receivable, net                  1,019            447            (43)           (227)
      Merchandise inventory                     9,845          9,981         (2,839)           (514)
      Prepaid expenses and other                 (715)           285           (852)            152
      Accounts payable                        (16,793)       (10,430)        (2,962)         (1,068)
      Accrued expenses                           (700)         2,545            (66)            818
      Accrued interest                           (135)         4,020         (4,182)            (64)
                                              -------        -------        -------         -------
     Net changes in current assets and
      liabilities:                             (7,479)         6,848        (10,944)           (903)
     Net change in other assets 
      and liabilities                          (3,374)            14         (3,408)            (18)
                                              -------        -------        -------         -------
  Net adjustments                                (735)        20,793           (695)         16,328
                                              -------        -------        -------         -------
  Net cash (used in) provided by operating 
   activities                                  (7,206)         4,277         (4,745)          1,149
                                              -------        -------        -------         -------
  
  CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                         (2,391)        (1,871)        (3,727)         (3,080)
                                              -------        -------        -------         -------
  Net cash used in investing activities        (2,391)        (1,871)        (3,727)         (3,080)
                                              -------        -------        -------         -------

  CASH FLOWS FROM FINANCING ACTIVITIES
  Borrowings under credit facility, net         2,791                         2,791
  Redemption of 10-1/2% senior secured notes  (54,337)        (1,584)       (55,905)         (1,584)
  Redemption of 13-3/4% senior subordinated   
   notes                                      (78,325)                      (78,325)
  Redemption of 11-7/8% senior secured notes   (5,165)                       (5,165)
  Issuance of 11-7/8% senior secured notes    100,000                       100,000
  Redemption of Preferred Stock               (20,947)                      (20,947)
  Issuance of common stock                     55,388                        55,421
  Other financing activities, net                 (10)            (2)           (26)             (3)
                                              -------        -------        -------         -------
  Net cash used in financing activities          (605)        (1,586)        (2,156)         (1,587)
                                              -------        -------        -------         -------
  Net (decrease) increase in cash and cash    
   equivalents                                (10,202)           820        (10,628)         (3,518)
  Cash and cash equivalents at beginning of
   period                                      12,086          8,484         12,512          12,822
                                              -------        -------        -------         -------  
  Cash and cash equivalents at end of period    1,884          9,304    $     1,884      $    9,304
                                              =======        =======        =======         =======
  SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION
  Cash interest paid during period              4,194            195        12,352     $      8,472
                                              =======        =======       =======          =======

</TABLE>


  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

           CONSOLIDATED FINANCIAL STATEMENTS.

                                                                             3
<PAGE>



                               Loehmann's, Inc.

                  Notes to Financial Statements (Unaudited)

                                August 3, 1996



1. BASIS OF PRESENTATION

Effective May 7, 1996, the Company's predecessor, Loehmann's Holdings, Inc., a
Maryland corporation ("Holdings"), whose only material assets consisted of all
of  the  outstanding  stock  of and an intercompany note issued by Loehmann's,
Inc.,  merged  with and into a new wholly-owned Delaware subsidiary formed for
the  purpose  of reincorporating Holdings from Maryland to Delaware. Effective
May 8, 1996, the surviving corporation of such merger merged with and into the
Company,  with  the Company being the ultimate surviving corporation (together
with the reincorporation from Maryland to Delaware, the "Holdings Merger"). As
a  result  of  the  Holdings Merger, each share of Holdings' Common Stock, par
value $0.008403361 per share, and Class B Common Stock, par value $0.008403361
per  share,  was  converted into approximately 0.22 shares of Loehmann's, Inc.
Common  Stock,  par  value  $0.01  per share and 0.22 shares of Class B Common
Stock,  par  value  $0.01  per  share,  respectively, and the number of common
shares  authorized  was  changed  to  25,000,000.  Accordingly,  the financial
information appearing herein (including all share and per share data) reflects
the retroactive application of the Holdings Merger.

The  accompanying  consolidated  financial  statements include the accounts of
Loehmann's,  Inc.  and its wholly-owned subsidiaries, collectively referred to
hereafter  as  the  Company.  All  significant  intercompany  items  have been
eliminated in consolidation.

The  balance sheet at August 3, 1996 and the statements of operations and cash
flows  for  each  of the quarters and six months ended August 3, 1996 and July
29,  1995  have  been prepared by the Company without audit. In the opinion of
management,  all adjustments (consisting of only normal recurring adjustments)
considered necessary for a fair presentation have been included.

The  accompanying  financial  statements have been prepared in accordance with
generally  accepted  accounting  principles for interim financial information.
Certain  informa-tion  and footnote disclosures normally included in financial
statements  required  by  generally  accepted  accounting principles have been
omitted. Operating results for the quarter and six months ended August 3, 1996
are  not  necessarily  indicative  of the results that may be expected for the
fiscal  year  ended  February  1,  1997.  It is suggested that these unaudited
consolidated  financial  statements  be read in conjunction with the financial
statements  and  notes  for the fiscal year ended February 3, 1996 included in
the  Company's  Registration  Statement on Form S-1, filed with the Securities
and  Exchange  Commission (File No. 33-97100) and declared effective on May 7,
1996.

                                                                             4
<PAGE>

                               Loehmann's, Inc.

            Notes to Financial Statements (Unaudited) (continued)

                                August 3, 1996



1. BASIS OF PRESENTATION (CONTINUED)

Net  loss  per  share  amounts  were  determined by dividing net income (after
deducting  dividends  on  and  accretion  of  preferred stock) by the weighted
average  number  of  common  shares outstanding during each period. Options to
purchase  common  stock  were  not  considered in calculations of net loss per
share  applicable  to  common  stock  as  their  effect  was antidilutive. The
Company's  previously  announced  per share value results for the periods gave
effect to common share equivalents outstanding during the relevant periods.

2. INCOME TAXES

The  provision  for  income taxes primarily represents alternative minimum tax
and  state  and  local  taxes  for states that do not allow net operating loss
carryforwards.  At  August 3, 1996, the potential tax benefit from the current
year's  loss  has  been  reduced  by a corresponding increase in the valuation
allowance  recorded  against the deferred tax asset resulting from the current
year's loss.

3. USE OF ESTIMATES

The  preparation  of  the  financial  statements  in conformity with generally
accepted  accounting  principles  for  interim  financial information requires
management  to make estimates and assumptions that affect the amounts reported
in  the  financial  statements  and  accompanying  notes. Actual amounts could
differ.

4. EQUITY AND DEBT OFFERING

On  May 10, 1996, the Company sold 3,572,000 shares of Common Stock and $100.0
million  principal  amount  of  11-7/8%  Senior  Notes  due  2003 (the "Senior
Notes").  The net proceeds received from such offerings (the "Offerings") were
used  (i) to redeem in full $52.5 million face amount of the Company's 10-1/2%
Senior  Secured  Notes  due  1997, at a redemption price of 103.5% of the face
amount of such notes, plus accrued and unpaid interest, (ii) to redeem in full
$77.6  million  face amount of the Company's 13-3/4% Senior Subordinated Notes
due  1999  at  a  redemption price of 101.0% of the face amount of such notes,
plus  accrued  and  unpaid  interest  and  (iii)  to  redeem  all  issued  and
outstanding  shares  of  the  Company's  Series  A  Preferred  Stock  at  its
liquidation  price  of  $0.56  per  share  for  a  total  of  $20.9  million
(collectively, the "Existing Obligations").

                                                                            5
<PAGE>

                               Loehmann's, Inc.

            Notes to Financial Statements (Unaudited) (continued)

                                August 3, 1996

4. EQUITY AND DEBT OFFERING (CONTINUED)

As  a  result  of  these transactions, the Company incurred approximately $4.7
million  in  extraordinary losses on the early extinguishment of debt and $2.0
million  in  losses  from  the  write-off  of related deferred financing costs
associated  with  such  indebtedness, and a $5.1 million charge to accumulated
deficit  from the accelerated accretion of the Series A Preferred Stock to its
liquidation price of $0.56 per share.

Supplemental  earnings  per share for the quarter ended August 3, 1996 include
approximately  3,572,000 shares deemed to be sold by the Company in connection
with  the  Offerings to redeem the Existing Obligations as if such redemptions
had  occurred  at the beginning of the year. If such transactions had occurred
at  the  beginning  of that year, net income per share for the quarter and six
months ended August 3, 1996 would have been $0.10 and $0.37, respectively.

5. SENIOR NOTES

As  part  of  the  Offerings,  the  Company sold $100.0 million aggregate face
amount  of  11-7/8% Senior Notes. The Senior Notes mature on May 15, 2003, are
limited  to  $100.0  million  aggregate  face amount, and are unsecured senior
obligations  of  the  Company,  senior in right of payment to any subordinated
indebtedness  of  the  Company.  The  Senior  Notes bear interest at a rate of
11-7/8%  from  May  10,  1996 or from the most recent interest payment date to
which  interest  has been paid, payable semiannually on May 15 and November 15
in each year, commencing November 15, 1996.

During  the  second  quarter  of  1996, the Company purchased and retired $5.0
million  face  amount of the 11 7/8% senior notes on the open market incurring
an  extraordinary  loss  of  approximately  $365,000  in  connection with this
purchase.

The  Senior  Notes  are  subject to redemption at any time on or after May 15,
2000  at  the  option of the Company, in whole or in part, on not less than 30
nor more than 60 days' prior notice in amounts of $1,000 or integral multiples
thereof  at  the  following redemption prices (expressed as percentages of the
principal  amount),  if redeemed during the 12-month period beginning May 15th
of the years indicated below:

                                                                             6
<PAGE>

                               Loehmann's, Inc.

            Notes to Financial Statements (Unaudited) (continued)

                                August 3, 1996
5. SENIOR NOTES (CONTINUED)

                                         REDEMPTION
                                           PRICE
                  YEAR
                  2000                    105.938%
                  2001                    102.969%
                  2002 and thereafter     100.000%

in  each  case,  together  with  accrued  and  unpaid interest, if any, to the
redemption date (subject to the rights of holders of record on relevant record
dates  to  receive interest due on an interest payment date). The Senior Notes
are not entitled to the benefit of any sinking fund.

The  Senior  Notes  Indenture  contains  certain  covenants  that, among other
things,  limit  the ability of the Company or any of its subsidiaries to incur
additional  indebtedness,  transfer  or  sell  assets,  pay  dividends or make
certain  other  restricted  payments,  incur  liens,  enter  into  certain
transactions  with affiliates or consummate certain mergers, consolidations or
sales  of  all  or  substantially  all  of its assets. In addition, subject to
certain  conditions, the Company is obligated to make offers to repurchase the
Senior Notes with the net proceeds of certain asset sales. These covenants are
subject to certain exceptions and qualifications.

6. NEW CREDIT AGREEMENT

Effective June 12, 1996, the Company amended and restated its credit agreement
with  Bank-America  Business  Credit, Inc. (the "Bank") to provide the Company
with  a  new  credit  facility  (the  "Credit  Facility"). The Credit Facility
provides for a $35.0 million revolving line of credit with interest payable at
the Company's option, on amounts drawn under the facility at either the Bank's
prime rate plus 0.75%, or LIBOR plus 2.2% at the Company's option.

The  Company  also  is  required to pay a per annum fee equal to 0.375% on the
undrawn portion of the Bank's commitment in respect of the Credit Facility.

                                                                             7
<PAGE>

                               Loehmann's, Inc.

            Notes to Financial Statements (Unaudited) (continued)

                                August 3, 1996

6. NEW CREDIT AGREEMENT (CONTINUED)

The  Credit  Facility  is  subject  to  certain  borrowing  base limita-tions,
subjects  the  Company  to  certain  covenants,  imposes  limitations  upon
investments, dividends and other restricted payments and capital expenditures.
The  Credit  Facility is secured by substantially all of the Company's assets,
including  accounts  receivable,  inventory, fixtures and equipment and is not
subject  to  scheduled  annual  repayments,  except  upon maturity. The Credit
Facility has a term of four years.

At  August  3,  1996,  outstanding  borrowings  under the Credit Facility were
approximately $2.8 million.

7. CHARGE FOR STORE CLOSINGS

During  the  second  quarter of fiscal 1995, the Company implemented a plan to
close  11  underperforming  stores and, as a result, recorded a $10.35 million
charge  to  continuing  operations.  These  closures  were intended to improve
overall  chain  profitability  and achieve a more competitive cost structure.
The store closures were completed by the end of August 1995. Reserved amounts
at  August  3,  1996 relating to long-term lease commitments are not material.
Operating results of those stores during the quarter and six months ended July
29, 1995 were not significant.

8. CHARGE FOR IMPAIRMENT OF ASSETS

During the second quarter of fiscal 1995, the Company completed certain market
analyses  as  part  of  an  overall  strategic  plan.  As  an outcome of those
analyses,  the  Company  shortened  the period of time in which it intended to
occupy  certain  stores  and,  as  a  consequence, the undiscounted cash flows
estimated  to be generated from the revised intended use was not sufficient to
recover  the  assets'  carrying amount. Based on these indicators, the primary
intangible  assets  associated  with  these  locations  were  determined to be
impaired  as  defined  by Statement of Financial Accounting Standards No. 121,
"Accounting  for the Impairment of Long-Lived Assets and for Long-Lived Assets
to  Be Disposed Of" ("FAS No. 121"). Accordingly, the Company recorded a $4.95
million impairment loss to continuing opera-tions, representing the excess net
book  value  of  these  assets  over their fair value. Fair value was based on
appraisal value.

                                                                             8
<PAGE>

                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)


This  report  contains forward-looking statements under the Private Securities
Litigation Reform Act of 1995 (the "Reform Act"). The Company's actual results
may  differ  from  the  results  discussed  in the forward-looking statements.
Factors  that  might  cause such a difference include, but are not limited to,
those discussed in this report. See Other Information Item 5.

GENERAL

On  May 10, 1996, the Company sold 3,572,000 shares of Common Stock and $100.0
million  principal  amount  of  11-7/8%  Senior  Notes  due  2003 (the "Senior
Notes").  The net proceeds received from such offerings (the "Offerings") were
used  (i) to redeem in full $52.5 million face amount of the Company's 10-1/2%
Senior  Secured  Notes  due  1997, at a redemption price of 103.5% of the face
amount  of such notes plus accrued and unpaid interest, (ii) to redeem in full
$77.6  million  face amount of the Company's 13-3/4% Senior Subordinated Notes
due  1999  at  a  redemption price of 101.0% of the face amount of such notes,
plus  accrued  and  unpaid  interest  and  (iii)  to  redeem  all  issued  and
outstanding  shares  of  the  Company's  Series  A  Preferred  Stock  at  its
liquidation  price  of  $0.56 per share totaling $20.9 million. As a result of
these  transactions,  the  Company  incurred  approximately  $4.7  million  in
extraordinary  losses  on  the  early  extinguishment of debt, $2.0 million in
extraordinary  losses  from  the write-off of related deferred financing costs
associated  with  such  indebtedness, and a $5.1 million charge to accumulated
deficit  from the accelerated accretion of the Series A Preferred Stock to its
liquidation price of $0.56 per share.

RESULT  OF OPERATIONS-COMPARISON OF THE QUARTERS ENDED AUGUST 3, 1996 AND JULY
29, 1995

Net  sales  for  the  thirteen  week  period  ended August 3, 1996, were $90.7
million  as  compared  to $89.4 million for the comparable period in the prior
year,  an  increase  of  approximately  $1.3 million or 1.4%. Comparable store
sales  (sales  at stores that were in operation for both periods) increased by
2.1%.  The  increase  in  net  sales was due to the improved comparable stores
results,  plus  the  opening of two new stores (Merrick and Houston) opened in
the  first quarter of fiscal 1996 partially offset by the impact of the eleven
stores closed in August 1995.

Gross  profit  for the thirteen week period ended August 3, 1996, was $28.1 as
compared  to  $26.9 million for the same period in the prior year, an increase
of $1.2 million or 4.5%. Gross margin percent increased to 31.0% from 30.1% in
the  prior  year period. The improvement in margin percent was a result of the
continuing  shift  in  the Company's sales mix towards merchandise with higher
average  gross  margins  coupled  with  a reduction of markdowns and inventory
shortage.

                                                                             9
<PAGE>

                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

Store  operating  expenses  for the thirteen week period ended August 3, 1996,
were  $15.2 million as compared to $15.5 million during the same period in the
prior year, a decrease of approximately $0.3 million, or 2.2%. As a percentage
of  net  sales,  store operating expenses decreased to 16.8% from 17.4% in the
prior  year period. The decrease in store operating expenses was primarily due
to a reduction in store payroll expense.

General  and administrative expenses for the thirteen week period ended August
3,  1996, were $5.6 million as compared to $4.9 million during the same period
in  the  prior year, an increase of $0.7 million, or 14.1%. As a percentage of
net  sales,  general  and administrative expenses were 6.2% versus 5.5% during
the  same period in the prior year. The increase in general and administrative
expenses  was  primarily  due  to  the  continued  investment  in  corporate
infrastructure to support the Company's planned new-store expansion program.

Depreciation  and  amortization  expense  for  the  thirteen week period ended
August  3,  1996,  was  $2.9  million as compared to $3.1 million for the same
period  in  the prior year, a decrease of approximately $0.2 million, or 5.4%.
This  decrease  primarily  resulted  from the reduction in the amortization of
deferred financing fees associated with the recent long term debt changes.

Net  interest  expense  for  the thirteen week period ended August 3, 1996 was
$3.8  million  as  compared  to  $4.5 million for the same period in the prior
year,  a decrease of approximately $0.7 million or 17.1%. The reduction in net
interest  expense  resulted from the Company's net reduction of long-term debt
of  approximately  $30.0  million and a reduction of the average interest rate
paid  on the long term debt by approximately 60 basis points. In May 1996, the
Company  redeemed  its  10-1/2%  Senior  Secured  Notes  and  13-3/4%  Senior
Subordinated  Notes  totaling  $130.0  million  face  value  and issued $100.0
million face value of 11-7/8% Senior Notes.

RESULT  OF  OPERATIONS-COMPARISON  OF  THE SIX MONTHS ENDED AUGUST 3, 1996 AND
JULY 29, 1995

Net  sales  for  the twenty-six week period ended August 3 were $194.8 million
versus $186.9 million during the same period in the prior year, an increase of
$7.9  million,  or  4.2%. Comparable store sales (sales at stores that were in
operation for both periods) increased by 4.7%.

                                                                           10
<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

Gross  profit  for  the  twenty-six week period ended August 3, 1996 was $61.8
million,  as  compared to $57.7 million for the comparable period in the prior
year,  an increase of $4.1 million, or 7.2%. Gross margin percent increased to
31.8%  from  30.9% in the prior year period. The improvement in margin percent
was  primarily  a  result  of  the continuing shift in the Company's sales mix
towards merchandise with higher average gross margins coupled with a reduction
of markdowns and inventory shortage.

Store  operating expenses for the twenty-six week period ended August 3, 1996,
were  $33.1  million as compared to $32.5 million during the comparable period
in  the  prior  year, an increase of $0.6 million, or 1.8%. As a percentage of
net  sales,  store  operating  expenses decreased to 17.0% from 17.4% from the
comparable  prior year period. The dollar increase in store operating expenses
was primarily due to an increase in sales variable expense associated with the
sales increase of $7.8 million.

Pre-opening costs totaled $376,000 during the twenty-six weeks ended August 3,
1996.  These  costs  were  associated  with  the  opening of two new stores in
Merrick, New York and Houston, Texas. The Company charges the costs associated
with the new store openings to operations in the fiscal quarter of the store's
opening.  The  Company  anticipates  opening  five additional stores in fiscal
1996, one of which opened in San Diego, California in August 1996.

General  and  administrative  expenses  for  the  twenty-six week period ended
August  3,  1996  were  $11.3  million as compared to $10.0 million during the
comparable  period  in  the  prior  year,  an  increase  of approximately $1.3
million,  or  12.6%.  As  a  percent  of net sales, general and administrative
expenses  increased  to  5.8%  as  compared to 5.4% for the same period in the
prior  year.  The  dollar  increase in general and administrative expenses was
primarily  due  to  the  continued  investment  in corporate infrastructure to
support the Company's planned new-store expansion program.

Depreciation  and  amortization for the twenty-six week period ended August 3,
1996, was essentially unchanged from the same period in the prior year.

Net  interest  expense for the twenty-six week period ended August 3, 1996 was
$8.0  million versus $9.0 million for the comparable period in the prior year,
a  decrease  of  $1.0 million, or 10.8%. The reduction in net interest expense
resulted  from  the Company's net reduction of long-term debt of approximately
$30.0  million  and  a reduction of the average interest rate paid on the long
term  debt by approximately 60 basis points. In May 1996, the Company redeemed
its  10-1/2%  Senior  Secured  Notes  and  13-3/4%  Senior  Subordinated Notes
totaling  $130.0  million  face  value and issued $100.0 million face value of
11-7/8% Senior Notes.

                                                                           11
<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)


For  the thirteen and twenty-six week periods ended July 29, 1995, the Company
recorded  a  $10.35  million charge related to the implementation of a plan to
close  eleven underperforming stores. The Company believes that these closures
will  improve  overall chain profitability and achieve a more competitive cost
structure.  Additionally,  the  Company  recorded  a  $4.95  million charge to
continuing  operations  in  connection  with  the  write-down to fair value of
certain primarily intangible assets that were determined to have been impaired
in  accordance with FAS No. 121. Of this combined $15.3 charge, $10.45 million
represents a non-cash charge. (See Notes 7 and 8 to the accompanying financial
statements).

LIQUIDITY AND CAPITAL RESOURCES

Net  cash used as a result of operating activities totaled $7.2 million during
the  thirteen  weeks  ended  August 3, 1996. Cash of $3.6 million was provided
from  operations  after adding back non-cash charges, offset by the use of net
working  capital  of  approximately $7.4 million primarily related to seasonal
needs  and  the  use  of  cash of $3.4 million for new debt issuance costs. In
addition,  the Company used cash of approximately $2.4 million to fund capital
expenditures  and  used  cash  of  approximately  $0.6  million  for financing
activities.

Net  cash used as a result of operating activities totaled $4.7 million during
the  twenty-six  weeks  ended August 3,1996. Cash of $9.6 million was provided
from  operations  after adding back non-cash charges, offset by the use of net
working capital of $11.0 million related to new store activity and a reduction
in  accrued  interest expense. In addition, $3.4 million cash was used for new
debt  issuance  costs.  The Company used cash of approximately $3.7 million to
fund  capital  expenditures  and  approximately  $2.2  million  for  financing
activities.

On  June  12, 1996, the Company amended and restated its credit agreement with
Bank-America  Business Credit, Inc. (the "Bank") to provide the Company with a
new  credit facility (the "Credit Facility"). The Credit Facility provides for
a  $35.0  million  revolving  line  of  credit  with  interest payable, at the
Company's option, on amounts drawn under the facility at either (i) the Bank's
prime plus 0.75%, or (ii) LIBOR plus 2.2%. The Company also is required to pay
a  per  annum  fee  equal  to  0.375%  on  the  undrawn  portion of the Bank's
commitment with respect of the Credit Facility. The Credit Facility is subject
to  certain  borrowing  base  limita-tions,  subjects  the  Company to certain
covenants,  imposes  limitations  upon  investments,  dividends  and  other
restricted  payments  and capital expenditures. The Credit Facility is secured
by  substantially  all of the Company's assets, including accounts receivable,
inventory,  fixtures  and  equipment  and  is  not subject to scheduled annual
repayments,  except  upon  maturity.  The  Credit  Facility has a term of four
years.

                                                                             12
<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

The Company believes that cash generated from operations will be sufficient to
satisfy  its  cash requirements for fiscal 1996, as supplemented if necessary,
by borrowings under the Credit Facility.

                                                                             13

<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)


PART II-OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

In  connection with the mergers described in Item 4 below, the Company amended
and  restated its Certificate of Incorporation (the "New Charter") and adopted
new  By-Laws  (the  "New  By-Laws" and together with the New Charter, the "New
Documents").  The  New Documents include provisions that change certain rights
of  the  Company's  shareholders  as  previously  provided  in  the  Company's
Certificate  of  Incorporation  (the  "Previous  Charter")  and  By-Laws  (the
"Previous  By-Laws")  together  with  the  Previous  Charter,  the  "Previous
Documents")  as  in  effect prior to the mergers. These changes are summarized
below  and  copies  of  the  New  Documents  are  incorporated by reference as
exhibits to this report.

Change  in  Authorized  Stock.  The  Previous  Charter  authorized  a total of
77,200,000  shares of stock, of which 33,600,000 shares were Common Stock, par
value  $0.008403361  per share, 2,100,000shares were Class B Common Stock, par
value  $0.008403361  per  share, and 41,500,000 shares were Series A Preferred
Stock, par value $0.005602241 per share. The New Charter authorizes a total of
66,969,237  shares  of stock, of which 25,000,000 shares are Common Stock, par
value  $0.01  per  share,  469,237  shares are Class B Common Stock, par value
$0.01 per share, and 41,500,000 shares are Series A Preferred Stock, par value
$0.01 per share.

Shareholders  Meetings. The New Documents provide that (i) any action required
or  permitted  to  be taken by the stockholders of the Company may be effected
only  at an annual or special meeting of stockholders and prohibit stockholder
action by written consent in lieu of a meeting in all circumstances and (ii) a
special  meeting  of  the  stockholders  may  only  be  called by the Board of
Directors,  the  Chairman  of  the  Board  of  Directors or the President. The
Previous By-Laws provided that a special meeting of stockholders also could be
called by the holders of stock entitled to cast not less than 25% of the votes
at such meeting.

Advance  Notice  Provisions.  The  New  By-Laws  establish  an  advance notice
procedure  for  stockholders to make nominations of candidates for election as
directors, or to bring other business before an annual meeting of stockholders
of  the  Company.  The New By-Laws provide that only persons who are nominated
by,  or  at  the direction of, the Board of Directors, or by a stockholder who
has  given  timely written notice to the Secretary of the Company prior to the
meeting at which directors are to be elected, will be eligible for election as
directors of 

                                                                            14
<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

the  Company.  Under the New By-Laws, for notice of stockholder nominations to
be made at an annual meeting to be timely, such notice must be received by the
Company  not  less than 30 days nor more than 60 days prior to the meeting, or
in  the event that less than 40 days' notice or prior public disclosure of the
date  of  the  annual  meeting is given or made to stockholders, notice by the
stockholder to be timely must be received not later than the close of business
on  the  tenth  day  following the day on which such notice of the date of the
annual  meeting  was  mailed or such public disclosure was made. Under the New
By-Laws,  a  stockholder's  notice  also  must  contain  certain  information
specified in the New By-Laws.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On  April  26,  1996,  Loehmann's  Holdings,  Inc., a Maryland corporation and
predecessor  to  the  Company  ("Holdings"),  held  a  special  meeting  of
stockholders.  At  the  meeting,  holders  of  all  of  the  16,345,679 shares
represented  in  person  or  by  proxy  at the meeting voted for the merger of
Holdings  into  a  new  wholly-owned subsidiary formed for the purpose of such
merger,  with the Delaware corporation being the surviving corporation of such
merger (the "Reincorporation Merger"). In addition, 16,337,163 votes were cast
for,  and  8,516  votes were cast against, approval of the Company's New Stock
Incentive  Plan. On May 7, 1996, the shareholders of the surviving corporation
of  the  Reincorporation  Merger  approved,  by  written  consent  signed  by
shareholders  representing  11,913,656  shares  of  such  corporation's Common
Stock, the merger of that corporation into the Company, with the Company being
the surviving corporation.

ITEM 5. OTHER INFORMATION

Certain  statements  in  this  quarterly report on Form 10-Q under the caption
"Management's  Discussion  and  Analysis of Financial Condition and Results of
Operations"  and  elsewhere  in this quarterly report and in future filings by
the  Company  with the Securities and Exchange Commission, constitute "forward
looking  statements"  with the meaning of the Reform Act. Such forward looking
statements  involve  known and unknown risks, uncertainties, and other factors
which may cause the actual results, performance or achievements of the Company
to  be  materially  different  from  any  future  results,  performance  or
achievements  expressed  or  implied  by such forward looking statements. Such
factors  include,  among  others, the following: general economic and business
conditions;  competition;  success  of  operating initiatives; development and
operating  costs;  advertising  and  promotional efforts; brand awareness; the
existence  or  adherence to development schedules; the existence or absence of
adverse publicity; availability, 

                                                                            15
<PAGE>
                               Loehmann's, Inc.

         Management's Discussion and Analysis of Financial Condition
                    and Results of Operations (continued)

locations  and  terms  of  sites  for  store  development; changes in business
strategy  or development plans; quality of management; availability, terms and
deployment  of  capital;  business  abilities  and  judgment  of  personnel;
availability of qualified personnel; labor and employee benefit costs; changes
in,  or the failure to comply with, government regulations; construction costs
and other factors referenced in this quarterly report.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

3.1     Amended and Restated Certificate of Incorporation of Loehmann's, Inc.,
        filed  as Exhibit 3.1 to Loehmann's, Inc.'s Registration Statement on 
        Form S-1 (Registration No. 33-97100) and incorporated herein by 
        reference.

3.2     By-laws  of Loehmann's, Inc., filed as Exhibit 3.2 to Loehmann's,
        Inc.'s  Registration  Statement  on  Form  S-1 (Registration No. 
        33-97100) and incorporated herein by reference.

4.1     11-7/8%  Senior  Note  Indenture dated as of May 10, 1996 between
        Loehmann's, Inc. and United States Trust Company of New York. Filed 
        as Exhibit 4.1  to  Loehmann's Inc.'s Registration Statement on Form 
        S-1 (Registration No 33-97100) and incorporated herein by reference.

27      Financial Data Schedule (for SEC use only)

(b)  No reports on Form 8-K were filed during the quarter ended August 3, 1996.

                                                                            16
<PAGE>

                               Loehmann's, Inc.


                                  Signature


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned thereunto duly authorized.




Dated: September 13, 1996


                             Loehmann's, Inc.

                         By  /S/  Philip Kaplan
                             Philip Kaplan
                             President, Chief Operating Officer and Director


                         By  /S/  Robert Glass
                             Robert Glass
                             Senior Vice President, Chief Financial Officer



                                                                             17


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>                            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL
                                    INFORMATION EXTRACTED FROM SEC FORM 10-Q
                                    AND IS QUALIFIED IN ITS ENTIRETY BY
                                    REFERENCE TO SUCH FINANCIAL STATEMENTS
<MULTIPLIER>                        1,000
<CURRENCY>                          U.S. DOLLARS
<FISCAL-YEAR-END>                   FEB-01-1997
<PERIOD-START>                      MAY-5-1996
<PERIOD-END>                        AUG-3-1996
<PERIOD-TYPE>                       3-MOS
<CASH>                              1,884
<SECURITIES>                        0
<RECEIVABLES>                       847
<ALLOWANCES>                        0
<INVENTORY>                         46,560
<CURRENT-ASSETS>                    51,061
<PP&E>                              59,142
<DEPRECIATION>                      2,899
<TOTAL-ASSETS>                      155,667
<CURRENT-LIABILITIES>               38,076
<BONDS>                             95,000
               0
                         0
<COMMON>                            83
<OTHER-SE>                          16,638
<TOTAL-LIABILITY-AND-EQUITY>        155,667
<SALES>                             90,652
<TOTAL-REVENUES>                    90,652
<CGS>                               62,552
<TOTAL-COSTS>                       0
<OTHER-EXPENSES>                    0
<EXPENSES>                          23,701
<INTEREST-EXPENSE>                  3,759
<INCOME-CONTINUING>                 4,399
<INCOME-PRETAX>                     640
<INCOME-TAX>                        10
<DISCONTINUED>                      0
<EXTRAORDINARY>                     7,101
[OTHER]                             5,082
<NET-INCOME>                        (11,553)
<EPS>                               (1.33)


        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission