LONG ISLAND LIGHTING CO
DEF 14A, 1996-03-29
ELECTRIC & OTHER SERVICES COMBINED
Previous: LINCOLN TELEPHONE & TELEGRAPH CO, 10-K, 1996-03-29
Next: LORD ABBETT U S GOVERNMENT SECURITIES FUND INC, 485BPOS, 1996-03-29



<PAGE>


                           SCHEDULE 14A INFORMATION

                 Proxy Statement Pursuant to Section 14(a) of
            the Securities Exchange Act of 1934 (Amendment No.   )


Filed by registrant  |X|
Filed by a party other than the registrant      |_|

Check the appropriate box:
      |_|   Preliminary proxy statement
      |X|   Definitive proxy statement
      |_|   Definitive additional materials
      |_|   Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12



                           LONG ISLAND LIGHTING COMPANY
                           ----------------------------
                 (Name of Registrant As Specified In Charter)


                           LONG ISLAND LIGHTING COMPANY
                           ----------------------------
             (Name of Person(s) Filing the Information Statement)


Payment of Filing Fee (Check the appropriate box):

      |X|   $125 per Exchange Act Rule 0-11(c)(1)(ii), or 14A-6(i)(1),
            or 14a-6(j)(2).
      |_|   $500 per each party to the controversy pursuant to Exchange Act
            Rule 14a-6(i)(3).
      |_|   Fee computed on table below per Exchange  Act Rules  14a-6(i)(4)
            and 0-11.

      (1)   Title of each class of securities to which transaction
            applies:

      (2)   Aggregate number of securities to which transaction applies:

      (3)   Per unit  price  or other  underlying  value  of  transaction
            computed pursuant to Exchange Act Rule 0-11.(1)

      (4)   Proposed maximum aggregate value of transaction:

|_| Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registrations  statement number, or
the form or schedule and the date of its filing.

      (1) Amount Previously Paid:

      (2) Form, schedule or registration statement no.:

<PAGE>

      (3) Filing Party:

      (4) Date Filed:

- --------
(1) Set forth the amount on which the filing fee is calculated and state
    how it was determined.





<PAGE>



[LILCO LOGO]  LONG ISLAND LIGHTING COMPANY
              EXECUTIVE OFFICES:  175 EAST OLD COUNTRY ROAD
              HICKSVILLE, NEW YORK 11801




                                                                   April 1, 1996






Dear Shareowner:

      You are cordially  invited to the Annual  Meeting of Long Island  Lighting
Company Shareowners, scheduled to be held at 3:00 P.M., on Thursday, May 9, 1996
in Tilles Center for the  Performing  Arts at the Long Island  University,  C.W.
Post  Campus,  Northern  Boulevard,  Greenvale,  New York  11548.  Your Board of
Directors and management hope that many  shareowners  will find it convenient to
attend the Annual Meeting and look forward to personally  greeting those able to
be present.

      At this year's Annual Meeting,  holders of Common Stock are being asked to
elect  eleven  Directors,  to  ratify  the  appointment  of Ernst & Young LLP as
independent  auditors for 1996, to approve a Directors' Stock Unit Retainer Plan
and to approve an Officers'  Long-Term  Incentive  Plan. Your Board of Directors
unanimously  believe these  proposals to be in the best interests of the Company
and its  shareowners  and, for the reasons set forth in the  accompanying  Proxy
Statement, strongly urges you to vote FOR all items.

      If you plan to attend  the  Annual  Meeting,  please  bring  the  enclosed
admission card or proof of ownership.  If your shares are held through a bank or
brokerage firm, please request a letter or some other evidence of ownership from
your  bank or firm as well as  proper  authorization  if you  wish to vote  your
shares in person.

      Regardless of the size of your holdings,  it is important that your shares
are  represented  and  voted,  whether  or not  you can  join us at this  Annual
Meeting.  Therefore,  please  promptly sign,  date and return the enclosed proxy
card. Your cooperation in complying with this request is greatly appreciated.

      Please  note  that,  as part of the  Company's  ongoing  effort to control
costs,  detailed  financial  information  previously  included in the  Company's
Annual Report to Shareowners has been appended to this Proxy Statement.

      Thank you.

                              On behalf of the Board of Directors,

                              Sincerely,

                              /s/ WILLIAM J. CATACOSINOS
<PAGE>









[LILCO LOGO]  LONG ISLAND LIGHTING COMPANY
              EXECUTIVE OFFICES:  175 EAST OLD COUNTRY ROAD
              HICKSVILLE, NEW YORK 11801







                                                                   April 1, 1996



                    NOTICE OF ANNUAL MEETING OF SHAREOWNERS

      The Annual Meeting of Shareowners of Long Island Lighting Company will
be held in Tilles Center for the Performing Arts at the Long Island
University, C.W. Post Campus, Northern Boulevard, Greenvale, New York 11548,
at 3:00 P.M., on Thursday, May 9, 1996.

      The purposes of the Annual  Meeting  are:  (i) to elect eleven  Directors;
(ii) to ratify the appointment of Ernst & Young LLP as independent  auditors for
the year 1996;  (iii) to approve a Directors'  Stock Unit Retainer Plan; (iv) to
approve an  Officers'  Long-Term  Incentive  Plan and (v) to take action on such
other business as may properly come before the Annual Meeting.

      Only Common Stock  shareowners of record at the close of business on March
20,  1996 are  entitled  to notice  of and are  eligible  to vote at the  Annual
Meeting and at all postponements or adjournments thereof.

      Please mark,  sign and date the enclosed proxy card and return it promptly
in the postpaid  return envelope  provided,  whether or not you expect to attend
the Annual Meeting.  Returning the proxy card will not affect your right to vote
in person at the Annual Meeting should you decide to attend.

                                    By Order of the Board of Directors,

                                    /S/ KATHLEEN A. MARION

                                    KATHLEEN A. MARION
                                    Corporate Secretary








<PAGE>







                                 PROXY STATEMENT



                               Table of Contents



INTRODUCTION...............................................  1

VOTING.....................................................  1


ITEM ONE -- ELECTION OF DIRECTORS..........................  3


BOARD OF DIRECTORS.........................................  8

REPORT OF THE COMPENSATION
AND MANAGEMENT APPRAISAL COMMITTEE
ON EXECUTIVE COMPENSATION ................................. 10


STOCK PERFORMANCE GRAPH.................................... 13


COMPENSATION PAID TO EXECUTIVE OFFICERS.................... 14


SECURITY OWNERSHIP OF MANAGEMENT........................... 17


TRANSACTIONS WITH MANAGEMENT AND OTHERS.................... 18


ITEM TWO -- APPOINTMENT OF INDEPENDENT AUDITORS.............20


ITEM THREE -- APPROVAL OF DIRECTORS' STOCK UNIT
RETAINER PLAN...............................................21

ITEM FOUR -- APPROVAL OF OFFICERS'
LONG-TERM INCENTIVE PLAN. . . . . . . . . . . . . . . . . . 23

ADDITIONAL INFORMATION..................................... 24



Directors' Stock Unit Retainer Plan . . . . . . . . Appendix A

Officers' Long-Term Incentive Plan. . . . . . . . . Appendix B

1995 Financial Statements . . . . . . . . . . . . . Appendix C



<PAGE>






                                PROXY STATEMENT

                                      OF

                         LONG ISLAND LIGHTING COMPANY




                     ANNUAL MEETING TO BE HELD MAY 9, 1996




                                 INTRODUCTION

      This Proxy Statement is furnished in connection  with the  solicitation of
proxies  by the  Board  of  Directors  of  Long  Island  Lighting  Company  (the
"Company")  for the Annual Meeting of Shareowners to be held on May 9, 1996 (the
"Annual Meeting") and at all postponements or adjournments  thereof. The Company
anticipates  that mailing of the proxy material to its  shareowners  entitled to
notice of and to vote at the Annual  Meeting will  commence on or about April 1,
1996.


                                    VOTING

      The  presence,  in  person or by proxy in  writing,  of the  holders  of a
majority of the outstanding  shares of the Common Stock of the Company  entitled
to vote at the Annual Meeting shall constitute the quorum required before action
can be taken at the  Annual  Meeting.  In the  absence  of a quorum,  the Annual
Meeting may be adjourned. Only holders of record of Common Stock at the close of
business  on March 20,  1996 (the  "Record  Date") are  eligible  to vote at the
Annual Meeting and at all postponements or adjournments thereof.

      The Company has furnished to each holder of Common Stock a proxy card upon
which the names of three of the Company's Directors, George Bugliarello, John H.
Talmage  and  Basil A.  Paterson  constituting  the Proxy  Committee,  appear as
proxies to vote as each shareowner  directs on the card. If a shareowner  wishes
to give a proxy to someone other than the Proxy  Committee,  the  shareowner may
cross out the names of the members of the Proxy Committee appearing on the proxy
card,  insert  the name or names of  another  person or  persons  (not more than
three) and make, if necessary,  other appropriate changes providing  unambiguous
instructions to the person or persons named.  The Company  reserves the right to
limit the number of persons  named as proxy by a  shareowner  who may attend the
Annual Meeting.

      Proxies shall be voted in accordance  with the  instructions  given by the
shareowner.  To be voted,  properly  signed and dated proxy cards should be: (i)
received by mail prior to the Annual Meeting by The  Corporation  Trust Company,
P.O. Box 631, Wilmington,  Delaware 19899, the independent Inspector of Election
for the Annual  Meeting,  or (ii)  delivered in person at the Annual  Meeting to
representatives  of the  Inspector  of  Election.  Shareowners  who hold  shares
through a brokerage  firm should return their proxy cards  directly to that firm
well in advance of the Annual Meeting for their shares to be voted.




                                     


<PAGE>



      Each proxy card shows the number of shares of Common Stock  registered  in
the shareowner's name as of the close of business on the Record Date. Each share
of Common  Stock is  entitled  to one vote at the Annual  Meeting,  except  with
respect to the election of Directors  described on page three. If the shareowner
is also a participant in the Company's Automatic Dividend Reinvestment Plan (the
"ADRP"),  the proxy card shows  separately  the number of shares of Common Stock
held by the shareowner in the ADRP. The voting  instructions  given on the proxy
card provide that any shares owned by the  shareowner in the ADRP shall be voted
in the same manner as the shares owned by the  shareowner  and registered in the
shareowner's  own name. If the shareowner is a participant in the ADRP and there
are no shares  registered in the shareowner's own name, the proxy card shows the
number of shares credited to the shareowner's account in the ADRP.

      If the shareowner signs the proxy card without  providing  restrictions or
instructions  as to how the person or persons  named are  directed  to vote with
respect to any Item,  or with respect to other  matters  which may properly come
before the Annual Meeting on which the shareowner is entitled to vote,  then the
shares  will be voted in  accordance  with the  recommendations  of the Board of
Directors.  The proxy confers discretionary authority to vote on certain matters
related to the election of Directors,  on matters incident to the conduct of the
meeting,  including adjournments thereof, and on any other matters that may come
before the  meeting.  The New York Stock  Exchange has informed the Company that
all  of  the  matters  to  be   considered   at  this  meeting  are   considered
"discretionary"  items upon which  brokerage  firms holding  shares in street or
nominee  name may vote in their  discretion  on behalf of their  clients if such
clients  have not  furnished  voting  instructions  ten days prior to the Annual
Meeting.

      To ensure the  presence of the required  number of shares for voting,  the
Board of Directors  urges all  shareowners to mark,  sign, date and return their
proxy cards  promptly.  A shareowner  who has mailed a proxy may also attend the
Annual  Meeting and vote in person.  Shareowners  attending  the Annual  Meeting
whose shares are held  through a bank or  brokerage  firm should bring with them
evidence of their holdings,  such as an account  statement,  and, in order to be
eligible to vote, a validly  executed and properly  notarized  power of attorney
from such bank or brokerage  firm. A  shareowner  may revoke a previously  given
proxy  before it is  exercised  at any time prior to the closing of the polls at
the Annual Meeting.  The shareowner may revoke a proxy before it is exercised by
writing to the  Inspector of Election,  c/o  Corporate  Secretary,  175 East Old
Country Road, Hicksville,  New York 11801, by submitting a later dated proxy (in
either  case,  provided  that the  revocation  is  received  prior to the Annual
Meeting) or by voting in person at the Annual Meeting.







                                     


<PAGE>



                       ITEM ONE -- ELECTION OF DIRECTORS

      All  Directors  are elected  annually  by the  cumulative  voting  method.
Proxies given to members of the Proxy  Committee  pursuant to this  solicitation
will be voted  cumulatively  for the election of one or more persons named below
to elect the maximum number of the Company's nominees or as otherwise  directed.
The  holders of Common  Stock are  entitled to cast as many votes as shall equal
the number of their shares held on the Record Date  multiplied  by the number of
Directors to be elected by them, which, for the purposes of this election, would
be eleven votes for each share. The votes may be cast for a single Director, for
any  number  of  them,  or for  all of the  Directors  in any  manner  that  the
shareowner  may choose.  Directors  shall be elected by a plurality of the votes
cast by the holders of shares entitled to vote in the election.  Abstentions and
votes  not cast by  brokers  and  nominees  are not  included  for  purposes  of
determining  the  number  of  votes  cast,  but  are  counted  for  purposes  of
determining whether a quorum is present at the meeting.

      Currently,  all nominees are  Directors.  If elected,  the eleven  persons
named  below will hold office for one year or until  their  successors  are duly
elected or chosen and  qualified.  Should any of the persons  hereinafter  named
advise the Corporate  Secretary of the Company prior to the Annual  Meeting that
they will be unable to serve  after being  elected,  the shares  represented  by
proxy will be voted for the  election of any  substitute  nominee or nominees as
the present  Board of  Directors  may  recommend to the Proxy  Committee.  If no
substitute  is  recommended,  the size of the Board may be reduced.  The Company
does not  anticipate  that any of the nominees  named herein for election by the
holders of Common Stock will be unable to serve the full term of office to which
they may be elected.

      The Company  recommends a vote FOR the eleven persons named below to serve
as members of the Board of  Directors.  The  Company's  nominees for election as
Directors are:


- --------------------------------------------------------------------------------


WILLIAM J. CATACOSINOS - Age 65
Chairman of the Board,                            Director since 1978
Chief Executive Officer                           LILCO shares owned       9,300
and President                                     Board/Board committee
                                                       attendance           100%
Chairman-Executive Committee


      Chairman of the Board of Directors and Chief Executive  Officer ("CEO") of
the Company  since  January  1984;  President  of the Company from March 1984 to
January 1987 and from March 1994 to present. Resident of Mill Neck, Long Island.
Received bachelor of science degree,  masters degree in business  administration
and a doctoral degree in economics from New York University.  Member,  boards of
U. S. Life Corporation;  Long Island  Association;  Business Alliance for a New,
New York; First National Bank of L.I.; and a member of the Advisory Committee of
the Huntington Township Chamber Foundation.  Former chairman and chief executive
officer of Applied Digital Data Systems, Inc., Hauppauge,  New York; chairman of
the board and treasurer of Corometric Systems, Inc. of Wallingford, Connecticut;
and assistant director at Brookhaven National  Laboratory,  Upton, New York. Dr.
Catacosinos is also a former member of the boards of Utilities  Mutual Insurance
Co.; Ketema,  Inc.;  Austin  International  Communications;  the German American
Chamber of Commerce; and Center for the Study of the Presidency.

- --------------------------------------------------------------------------------



<PAGE>


- --------------------------------------------------------------------------------


JOHN H. TALMAGE - Age 66
Partner, H. R. Talmage & Son Farm                  Director since 1982
Riverhead, New York                                LILCO shares owned       647*
                                                   Board/Board committee
Chairman-Nominating Committee                           attendance          100%
Member-Executive Committee and 
the Compensation and Management
Appraisal Committee


      Graduate  of  the  College  of  Agriculture  and  Life  Sciences,  Cornell
University.  President  since 1992 and director  since 1960,  Friar's Head Farm,
Inc.; Chairman,  board of directors,  H.P. Hood, Inc. of Boston,  Massachusetts,
1980 to 1995;  director,  Agway,  Inc., 1967 to 1995; Curtice Burns Foods, Inc.,
1969 to 1984; and Suffolk County Federal Savings and Loan  Association,  1975 to
1982.


- --------------------------------------------------------------------------------


BASIL A. PATERSON - Age 69
Partner, Law Firm of                              Director since 1983
Meyer, Suozzi, English and Klein, P.C.            LILCO shares owned       1052*
                                                  Board/Board committee
Chairman-Audit Committee                              attendance             84%
Member-Executive Committee


      Received juris doctorate from St. John's  University School of Law. Served
as Secretary of State of New York from 1979 to 1982, as Deputy Mayor of New York
City, as a New York State Senator and as a commissioner of the Port Authority of
New York and New Jersey.  Partner in the law firm of Meyer, Suozzi,  English and
Klein,  P.C.,  Mineola,  New  York.  Served  as  a  professor  at  a  number  of
universities;  member of the board of editors of the New York Law  Journal;  and
member, New York State Commission on Judicial Nomination.

- --------------------------------------------------------------------------------

*See Notes to Security Ownership Table



<PAGE>

- --------------------------------------------------------------------------------

GEORGE BUGLIARELLO - Age 69
Chancellor, Polytechnic University                 Director since 1990
                                                   LILCO shares owned       615*
Chairman-Compensation and Management               Board/Board committee
Appraisal Committee                                    attendance            81%
Member-Executive Committee

      Received  doctor of  science  degree  in  engineering  from  Massachusetts
Institute of Technology and several  honorary  degrees from other  institutions.
President of Polytechnic  University from 1973 to July 1994, presently holds the
position of  Chancellor.  Member,  board of directors  of the Lord  Corporation,
Symbol Technologies,  Comtech  Telecommunications  Corp., the Teagle Foundation,
the Jura Corp., the Greenwall Foundation and Spectrum Information  Technologies,
Inc.  Member of the  Council  on  Foreign  Relations  and  National  Academy  of
Engineering.  Fellow,  the  American  Society of Civil  Engineers,  the American
Association for the Advancement of Science and the New York Academy of Medicine.
Chairman, Board of Infrastructure and Constructed Environment, National Research
Council.  Previously  held a NATO Senior  Faculty  Fellowship  at the  Technical
University  of  Berlin  and  the  chairmanship  on  the  Committee  on  Science,
Engineering and Public Policy of the American Association for the Advancement of
Science.  Former  member of the  Scientific  Committee  of the Summer  School on
Environmental Dynamics in Venice.


- --------------------------------------------------------------------------------


GEORGE J. SIDERIS  - Age 69
Retired Senior Vice President                  Director since 1991
Long Island Lighting Company                   LILCO shares owned       3,998*
                                               Board/Board Committee
Member-Nominating Committee and                        attendance         100%
Planning and Environment Committee


      Received  bachelors degree in economics from New York  University.  Joined
the Company in 1984 as Vice  President of Finance and Chief  Financial  Officer.
Became  Senior Vice  President  of Finance in 1987 and retired in January  1992.
Member,  board of  directors  of  Utilities  Mutual  Insurance  Company  through
December 1994.  Self-employed  as a management and financial  consultant,  1981-
1984. Previously served as a vice president of Qualpeco Services, Inc., and as a
vice president and chairman of the Northeast Operations Group of U.S.
Industries, Inc.

- --------------------------------------------------------------------------------


- --------
* See Notes to Security Ownership Table.


<PAGE>

- --------------------------------------------------------------------------------

A. JAMES BARNES  - Age 53
Dean, Indiana University School                    Director since 1992
of Public and Environmental Affairs                LILCO shares owned   615*
                                                   Board/Board committee
Chairman-Planning and Environment                      attendance        93%
Committee
Member-Compensation and Management
Appraisal Committee


      Received  undergraduate  degree from Michigan  State  University and juris
doctorate  from  Harvard  Law  School.  Served as  General  Counsel  of the U.S.
Department  of  Agriculture  from 1981 to 1983,  as General  Counsel of the U.S.
Environmental Protection Agency from 1983 to 1984 and as Deputy Administrator of
the  Agency  from  1985 to 1988.  Previously  was a  partner  in the law firm of
Beveridge, Fairbanks and Diamond, Washington, D.C. and also served with the U.S.
Department  of  Justice.  Joined  the  Indiana  University  School of Public and
Environmental Affairs as its Dean in 1988.


- --------------------------------------------------------------------------------


RICHARD L. SCHMALENSEE  - Age 52
Director, Massachusetts Institute              Director since 1992
of Technology Center for Energy                LILCO shares owned        215*
and Environmental Policy Research              Board/Board committee
                                                  attendance              93%
Member-Compensation and Management
Appraisal Committee and Planning
and Environment Committee


      Received  doctoral  degree in economics and bachelor of science  degree in
economics,  politics and science from the Massachusetts  Institute of Technology
("MIT"). Visiting Professor at Harvard Business School from 1985 to 1986. Served
as area head for  Economics,  Finance and  Accounting  at MIT's Sloan  School of
Management and as chairman of the School's  Doctoral Program  Committee prior to
1989. Served as member of the President's Council of Economic Advisors from 1989
to 1991.  Currently  director  of the MIT Center  for  Energy and  Environmental
Policy  Research.  Consultant  to a variety of  government  agencies and private
firms  through the  National  Economic  Research  Associates  Inc. on a range of
issues including aspects of utility regulation.

- --------------------------------------------------------------------------------

- --------
* See Notes to Security Ownership Table.


<PAGE>

- --------------------------------------------------------------------------------

RENSO L. CAPORALI - Age 62
Senior Vice President of Government           Director since 1992
and Commercial Marketing                      LILCO shares owned      1,160*
Raytheon Company                              Board/Board committee
                                                  attendance             73%
Member-Audit Committee

      Received  doctorate and two masters  degrees in  Aeronautical  Engineering
from  Princeton  University and a masters of mechanical  engineering  degree and
bachelor of civil engineering degree from Clarkson College of Technology. Served
as President of Grumman Corporation's Aircraft Systems Division since 1985, Vice
Chairman of Corporate  Technology 1988 to 1990 and Chairman and CEO from 1990 to
June   1994.   Consultant   to  and  member  of  the  board  of   directors   of
Northrop-Grumman  from  June  1994  to  March  1995.  Serves  on  two  Princeton
University  Advisory  Councils.  Former  Chairman  of the  Aerospace  Industries
Association's  Board of Governors and Executive  Committee.  Presently corporate
Senior Vice President of Government  and  Commercial  Marketing for the Raytheon
Company. Member of the National Academy of Engineering.

- --------------------------------------------------------------------------------


PETER O. CRISP - Age 63
President                                     Director since 1992
Venrock, Inc.                                 LILCO shares owned       1,115*
                                              Board/Board committee
Member-Nominating Committee                       attendance              73%
and Audit Committee

      Received  bachelors  degree from Yale  University  and  masters  degree in
business  administration from Harvard Business School. General Partner,  Venrock
Associates,  a  venture  capital  limited  partnership,  since  1969.  Chairman,
Venrock,  Inc., the corporation  which manages Venrock  Associates,  since 1980.
Director of American Superconductor  Corporation,  Apple Computer, Inc., Evans &
Sutherland  Computer  Corporation,  Thermo Power  Corporation,  Thermedics Inc.,
Thermo Electron Corporation,  ThermoTrex  Corporation and U.S. Trust Corporation
as well as a number of other  private  companies.  Member  of the  boards of the
Memorial Sloan Kettering Cancer Center and North Shore University Hospital.

- --------------------------------------------------------------------------------

- --------
* See Notes to Security Ownership Table.



<PAGE>

- --------------------------------------------------------------------------------

KATHERINE D. ORTEGA - Age 61
Former Treasurer                              Director since 1993
of the United States                          LILCO shares owned       854*
                                              Board/Board Committee
Member-Nominating Committee                        attendance          100%
and Audit Committee


      Received  bachelor of arts degree in business and  economics  from Eastern
New Mexico  University and three honorary  doctor of law degrees and an honorary
doctor of social  science  degree.  Treasurer of the United  States from 1983 to
1989. Served as a commissioner of the Copyright  Royalty  Tribunal,  a member of
the  President's  Advisory  Committee  on Small  and  Minority  Business  and an
alternate  representative to the United Nations General Assembly.  Member of the
board of directors of Diamond Shamrock, Inc., The Kroger Company, Ralston Purina
Company,  Paul Revere  Corporation,  Rayonier Inc. and  Catalyst.  Member of the
Comptroller General's Consultant Panel.


- --------------------------------------------------------------------------------


VICKI L. FULLER - Age 38
Senior Vice President                          Director since 1994
Alliance Capital Management                    LILCO shares owned        415*
Corporation                                    Board/Board Committee
                                                   attendance             85%
Member-Nominating Committee and
Planning & Environment Committee

      Received  bachelors  degree at Roosevelt  University and masters degree in
business  administration  at the University of Chicago and is a Certified Public
Accountant. Served as an associate in Morgan Stanley and Co.'s corporate finance
department  from 1981 to 1983.  Served as a rating  officer at Standard & Poor's
Corporation from 1984 to 1985. Joined Equitable Capital  Management  Corporation
("ECM")  in 1985 as a  senior  investment  manager,  holding  various  positions
including  Managing  Director  from 1989 to 1993.  Vice  President  of  Alliance
Capital Management  Corporation  ("Alliance"),  which acquired ECM, from 1993 to
1994; currently holds the position of Senior Vice President of Alliance.  Member
of the Board of Trustees of North Carolina Agricultural & Technology University.
In  compliance  with Section  305(b) of the Federal  Power Act,  Ms.  Fuller has
authorization to hold the position of an officer or director of a public utility
and at the same time the  position  of an officer or  director of a firm that is
authorized to underwrite or  participate in the marketing of the securities of a
public utility.

- --------------------------------------------------------------------------------


- --------
* See Notes to Security Ownership Table.



<PAGE>



                              BOARD OF DIRECTORS


      The business and affairs of the Company are managed under the direction of
its Board of Directors.  The Board has  responsibility  for  establishing  broad
corporate  policies and for the overall  performance  of the Company rather than
the day-to-day management of its operations.  The Company's By-laws provide that
the Board  consist of not less than seven nor more than fifteen  directors.  The
Company is saddened to report that Phyllis S. Vineyard, who initially joined the
Company as a Director in 1974,  recently passed away. Mrs. Vineyard was a valued
member of the Board of Directors.  The Company  mourns the loss of a dear friend
and colleague.  Consequently, the number of directors, as may be fixed from time
to time by the Board, is currently set at eleven.

      The Board of  Directors,  which  generally  meets  every  other  month and
conducts special  meetings as required,  met a total of 10 times during 1995. In
addition,  the various standing  committees of the Board, which are described in
greater detail below, met a total of 18 times in 1995.

      At  the  Board  meetings,  the  directors  generally  discuss  significant
developments  affecting the Company and take action on various matters including
the declaration of dividends, the review and approval of the Company's corporate
goals,  business  plans,  earnings plan,  expense and capital  budgets and other
financial and  securities  related  matters.  The Board also approves the annual
report to shareowners,  the annual report on Form 10-K and the proxy  statement.
In addition to attendance at Board and committee meetings,  members of the Board
are kept  informed of the  Company's  business by various  reports and documents
sent to them each  month,  as well as by reports  presented  at  meetings of the
Board and its  committees  by officers  and  employees  of the Company and other
individuals,   if  required.   Directors  also  perform  their  responsibilities
throughout  the year by numerous  personal  meetings  and other  communications,
including frequent telephone conversations with the Chairman and other Directors
regarding all matters of importance to the Company.


Compensation Paid to Directors

      The annual retainer fee paid to each Director in 1995 was $25,000,  except
for Dr.  Catacosinos  who,  as an  Officer  of the  Company,  does  not  receive
compensation for serving as a Director. The fee paid to each Director who is not
also an  Officer  of the  Company  for  attending  each  meeting of the Board of
Directors or of one of its committees was $500.

      The Company has entered into consulting agreements with Winfield E. Fromm,
Lionel M.  Goldberg and Eben W. Pyne,  former  Directors of the Company,  naming
them  Consulting  Directors.  These  agreements  provide  that  each  Consulting
Director will advise and counsel the Board and any of its  committees on various
matters and will receive an annual  retainer of $25,000 plus an additional  $500
for each Board or committee meeting attended.  Consulting  Directors do not have
the right to vote at meetings of the Board or at meetings of  committees  of the
Board.

      Directors  may  elect  to  defer  the  receipt  of any  portion  of  their
compensation  under  the  Deferred  Compensation  Plan  for  Directors.  Amounts
deferred may be allocated to a deferred compensation account. Each participating
Director's  account accrues interest,  compounded  quarterly,  at the prime rate
plus 1/2%. The Deferred Compensation Plan is unfunded and any





<PAGE>



accounts   under  the  plan  will  be  general   obligations   of  the  Company.
Distributions from a deferred  compensation account commence upon termination of
membership  on  the  Board  of  Directors,  death  or  disability,  or at a date
previously  designated by the  participating  Director.  Distributions  from the
deferred  compensation  account may be made by lump-sum payment or annually over
either  a  five  or  ten-year  period.  Currently,  none  of the  Directors  are
participating in the Deferred Compensation Plan.

      The Company has a Retirement  Plan for  Directors,  providing  benefits to
Directors  who are not or who have not been  Officers of the Company.  Directors
who  have  served  in  that  capacity  for  more  than  five  years  qualify  as
participants  under the plan.  The plan provides for a monthly  benefit equal to
one-twelfth  of the highest  annual  retainer paid to each  participant.  A full
benefit is available for  participants  who serve for ten years with a reduction
of one-sixtieth  for each month of service less than ten years.  Under the plan,
payment of benefits is to begin when the Director  ceases to serve as a Director
or  Consulting  Director or reaches age 65,  whichever  is later.  The plan also
provides  that in the event of a change in  control  (as  defined  in the plan),
including by virtue of an  acquisition  of the  Company's  assets or stock,  the
value of vested  benefits  could be  payable  immediately.  In  addition  to Dr.
Bugliarello,  who would be  entitled to be paid a reduced  benefit,  each of the
Company's Consulting Directors as well as Messrs.  Paterson and Talmage would be
entitled  to be paid full  benefits  were  they to cease to serve as  Consulting
Directors or Directors  at this time.  Benefits are provided on a  straight-life
annuity basis except that if the Director is married at the time benefits begin,
a joint and 50% survivor benefit may be paid on an actuarially equivalent basis.
The benefits are unfunded and are general obligations of the Company.

      The Company entered into an agreement in 1987 with Mr.  Sideris,  while he
was an Officer of the Company,  which provides retirement benefits supplementing
the benefits to which he is entitled under the Company's  Retirement Income Plan
and Supplemental  Death and Retirement  Benefits Plan, both discussed below. The
Company  has  established  a trust,  which is  currently  making  payment of the
retirement  benefits.  Notwithstanding  the  creation of the trust,  the Company
continues to be primarily liable.

      Pursuant  to the New  York  Business  Corporation  Law  and the  Company's
Bylaws,  the Company has entered into agreements with its Directors and Officers
providing for  indemnification  and advancement of expenses in defending certain
actions or proceedings in advance of their final  disposition  subject to refund
if they are  found  not to be  entitled  to  indemnification.  The  Company  has
established a trust, the Long Island Lighting  Company  Officers' and Directors'
Protective Trust, to fund the Company's obligations under these agreements.


Committees of the Board of Directors

      The Board has established  standing  committees to assist it in performing
its duties.  The  principal  responsibilities  of each  committee  are described
below.  Each  committee  reports to the Board all action taken either by written
report or at a subsequent Board meeting.  The Director biography portion of this
Proxy Statement identifies the members of the various committees.

      The Executive Committee, which was composed of five members including Mrs.
Vineyard,  has the authority during the intervals between regular Board meetings
to  exercise  all the powers of the Board,  except for certain  powers  reserved
exclusively  to the  Board,  which  includes  the  power to  submit  matters  to
shareowners for approval. The Executive Committee met six times during 1995.



                                    


<PAGE>




      The Audit  Committee,  which met three times during  1995,  is composed of
four outside  Directors and is  responsible  for the  substantive  review of the
scope and results of the independent  auditors' audit of the Company's financial
statements,  the  internal  audit  activity of the  Company and other  pertinent
auditing and internal  control  matters.  The Audit Committee also recommends to
the Board of Directors the appointment of outside auditors.

      The Nuclear  Oversight  Committee,  which met two times during  1995,  was
composed of four members and was  responsible for reviewing and assessing all of
the nuclear  activities  of the Company.  However,  as a result of the Company's
minimal involvement in nuclear  activities,  the Nuclear Oversight Committee was
dissolved effective January 1, 1996.

      The Compensation and Management Appraisal Committee, which met three times
during 1995,  is composed of four outside  Directors and is authorized to review
and  recommend to the Board of Directors  compensation  levels of the  Company's
Directors and  Officers.  In addition,  this  Committee  reviews the  procedures
involved in establishing management compensation.

      The Nominating  Committee consists of five members and determines criteria
for qualification and selection of Directors and provides the Board of Directors
with  recommendations  relating to the Director selection process.  It evaluates
possible  candidates  for the  Board of  Directors  and  assists  in  attracting
qualified  candidates.  The  Nominating  Committee  met two times  during  1995.
Shareowners  wishing to  recommend  candidates  for  nomination  to the Board of
Directors  should submit to the  Corporate  Secretary of the Company the name, a
statement  of   qualifications   and  the  written  consent  of  the  candidate.
Recommendations  may be  submitted  at any  time  and  will  be  brought  to the
attention of the Nominating Committee.

      The Planning and Environment  Committee,  which met two times during 1995,
consisted of five members  including  Mrs.  Vineyard,  and reviews the Company's
general  and  environmental  objectives,  strategies  and plans,  considers  and
recommends  various options and  opportunities  available to the Company for its
long-term   growth  and   development  and  monitors  its  progress  toward  the
accomplishment of its goals.



            REPORT OF THE COMPENSATION AND MANAGEMENT APPRAISAL COMMITTEE
                           ON EXECUTIVE COMPENSATION

      The disclosure  contained in this section of the Proxy Statement shall not
be  deemed  incorporated  by  reference  into any prior  filing  by the  Company
pursuant to the Securities  Act of 1933 or the  Securities  Exchange Act of 1934
that  incorporate  future  filings or  portions  thereof  (including  this Proxy
Statement or any part thereof).

      The Compensation and Management Appraisal Committee (the "Committee"),
which establishes the procedures by which management compensation is determined,
reviews and recommends to the Board of Directors the compensation levels of the
Company's Officers and administers the Annual Performance Incentive Plan (the
"Incentive Plan") discussed below.  The Committee is made up entirely of outside
Directors.  Its members are George Bugliarello, A. James Barnes, Richard L.
Schmalensee and John H. Talmage.  During 1995, the Committee used the Hay Group
("Hay"), an outside consultant, to review the compensation levels of the
Company's officers, including the named executive officers and also retained
William M. Mercer, Inc. ("Mercer"), to provide advice with respect to incentive
compensation arrangements.  The Company's Human Resources office also supplied



                                  


<PAGE>



compensation comparisons to industry data.

Executive Compensation Philosophy

      Historically,  it has been the  Company's  practice of  acknowledging  the
performance  of its executives  with a  base-salary-only  compensation  program.
However,   general  industry,  and  the  utility  sector  in  particular,   have
aggressively  expanded the use of performance-based  pay programs.  As a result,
comparisons  made in December 1994,  showed that the Company's  base-salary-only
executive compensation was approximately 30 percent below the average total cash
compensation   for  general   industry,   34  percent  below  such  average  for
metropolitan  New York  companies  and, 22 percent  below such  average for both
national and regional utilities.

      In light of the foregoing, the Committee set as an objective its intention
to  review  the use of  incentives  and  other  variable  performance-based  pay
programs to link  executive pay with  enhancements  to company  performance  and
customer  service and to ensure the attraction and retention of key  executives.
The Committee also  considered  the New York State Public  Service  Commission's
(PSC's)  position  that  executive  compensation  programs  should  be  based on
incentives designed to improve both executive and company performance in serving
ratepayers.  The  Committee  also took into  account  the  findings of the PSC's
Executive  Compensation  Study of New York State Utilities,  issued in September
1994,  which  noted  that  LILCO  was the only  utility  in New York  State  not
providing  an  annual  incentive  plan.  Based  on this  review,  the  Committee
determined to introduce the Incentive Plan,  with awards payable in 1996,  based
on performance goals for the calendar year 1995.

      Upon  adoption of the  Incentive  Plan by the full Board of  Directors  in
April 1995,  officer base  salaries  were not  increased and held at their April
1995 levels.  As previously  stated,  this change to introduce an incentive plan
reflects a recognition that incentive compensation programs that supplement base
salary  have  become  the  norm in  general  industry  and the  utility  sector.
Accordingly,  LILCO's performance-based compensation program provides incentives
for the  achievement of goals  designed to benefit the Company's  ratepayers and
shareholders.

      Notwithstanding  the  adoption of the  Incentive  Plan,  during 1995 LILCO
continued  to  remain  one of the few  utilities  in its peer  groups  without a
long-term executive incentive  compensation plan. Because of the absence of such
a plan, the Compensation Committee concluded,  after a review of this issue with
its  outside  consultants,   that  the  total  compensation  for  the  Company's
executives in 1995 will be significantly below that of the industry.  Therefore,
the  Compensation  Committee  recommended  and the  Company's  Board  adopted  a
long-term  incentive  plan for its executives to take effect  beginning  January
1996.  The  provisions  of the long-term  plan are  discussed in greater  detail
elsewhere in this Proxy Statement.

Determination of Base Salary Levels

      The Committee  annually  approves  adjustments to base salary ranges using
external  comparisons.  The comparisons include the average compensation paid to
the  comparable  executives  of  four  databases  provided  by Hay  for  general
industry, metropolitan New York companies, national utilities and nine Northeast
utility  companies (the "Hay Group  Utilities").  Two of the Hay Group Utilities
are also included in the Standard & Poor's  Electric  Utility Index shown in the
performance  graph on page 13. In addition to compensation  levels among the Hay
databases,  the  Committee  also  reviews  the  results of the  Edison  Electric
Institute's Annual Compensation Survey of 118 utilities (the "EEI Utilities") as
well as the



                                   


<PAGE>



compensation paid to the officers of other New York utilities.

      Individual base salary increases within those ranges are then subjectively
determined based on several factors.  These factors include the  competitiveness
of  the   executive's   current  base   salary,   the   executive's   individual
accomplishments  during the year and the length of time in his or her  position.
However, upon the introduction of the Incentive Plan, officer base salaries were
not increased and held at their April 1995 levels  reflecting  the philosophy to
pay a  greater  percentage  of  the  Company's  executive  compensation  through
performance  incentives.  Annual adjustments granted prior to the freeze on base
salaries in April of 1995 to the Executive  Officers  named in the  compensation
table on Page 14, other than Dr.  Catacosinos,  including  increases  associated
with  promotions  and taking on  additional  responsibilities,  ranged  from 0.0
percent to 8.9  percent,  or an average of 5.2  percent.  Notwithstanding  these
adjustments,  the 1995 base salaries earned by the named  executive  officers in
the  Summary  Compensation  Table  fell to 7.6  percent  below  comparable  base
salaries among the Hay Group Utilities.

The Annual Performance Incentive Plan

      In April  1995 the  Board of  Directors,  upon the  recommendation  of the
Committee,  established  the Incentive  Plan for the officer  group,  payable in
1996,  based on  performance  achieved for the calendar  year 1995. As discussed
above,  the  Incentive  Plan  was  implemented  to  ensure  that  the  Company's
compensation  program  remains  competitive  to attract and retain key executive
talent and reward outstanding contributions.  All officers,  including the Chief
Executive  Officer,  have been selected as  participants in the plan, and awards
are to be paid in cash  following the close of the year.  The Incentive  Plan is
designed to reward current performance by providing cash compensation comparable
to certain competitive market benchmark levels for similar positions, which were
provided by Mercer.

      The  Incentive  Plan  is  based  on the  achievement  of two  quantifiable
objectives,  reducing  expenditures  and  maintaining  or improving ten critical
service goals.  If threshold  levels are not achieved for either  objective,  no
incentive will be paid. The target incentive payment -- the amounts that will be
paid if predetermined performance levels are attained for all program targets --
range from 10 to 25 percent of the  midpoint  for the base salary  range of each
position,  which is dependent upon the  executive's  level in the  organization.
Seventy-five  percent  of each  individual's  payment  is based on the  level of
achievement of the two corporate  objectives.  The balance of each award,  which
can be  zero,  25 or 50  percent  of  the  target  incentive  payment,  is  then
subjectively  determined based on each individual's  contribution toward helping
the Company achieve its  objectives.  In May 1996, the Committee will review the
targets  or  thresholds   achieved  and  consider  each   individual   officer's
contribution,  in order to determine any  incentive  awards to be paid under the
Incentive Plan.

CEO Compensation

      At the end of 1994,  Dr.  Catacosinos'  performance  was  reviewed  by the
Board. Based on compensation market and performance factors described below, the
Board  approved an annual  compensation  increase of 9.5 percent.  However,  for
various reasons,  Dr. Catacosinos  requested in February 1995 that his salary be
returned  to its 1994  level.  Although  the Board  felt that the  increase  was
justified and well-deserved,  Dr.  Catacosinos'  request was accepted.  The 1995
salary reported for Dr. Catacosinos in the Summary Compensation Table on Page 14
includes the effect of two months at the higher salary rate.




                                   


<PAGE>



      In   recommending   this  1994  annual   compensation   increase  for  Dr.
Catacosinos,   the   Committee   recognized   his   taking  on  the   additional
responsibilities  as  President  and the  effectiveness  of the  strategies  and
initiatives being used to address competitive factors impacting the electric and
gas industries.  Throughout the year, the Company pursued an aggressive  program
to contain operating and maintenance expenses as well as capital expenses.  As a
result,  budget targets were underrun by 6.0 percent. In addition,  positive net
cash  flow of $150  million  was  achieved  and the  Company's  ability  to meet
financing obligations was improved.  The debt to equity ratio improved from 65.0
percent to 62.5 percent,  5.1 million shares of common stock were issued at book
value  and the  weighted  average  cost of debt  continued  to  decrease  to 8.7
percent. Workforce reductions continued through attrition,  amounting to 268 for
1994 and totaling 598 since 1990,  or a 9%  personnel  reduction,  by the end of
1994.

      Market comparisons showed that of the nine other EEI Utilities with annual
revenues  between  $2 and $3  billion,  Dr.  Catacosinos  1994 base  salary  was
$578,820 while the 1994 average total  compensation,  which includes bonuses and
other incentive  awards paid to the CEO's of these companies,  was $694,351.  In
1994,  LILCO was the only company in this  revenue  group with neither an annual
nor long-term  executive incentive plan. Dr. Catacosinos' total compensation for
1994  remained 16 to 33 percent below the total cash  compensation  (base salary
and annual  incentive) and 34 to 52 percent below the total direct  compensation
(base salary and annual and long-term incentives) of CEO's in all Hay databases.

Certain Tax Matters

      Generally,  Section  162(m)  of  the  Internal  Revenue  Code  limits  tax
deductions  for executive  compensation  to $1 million.  Section  162(m) was not
applicable in 1995 to the  compensation  of the executives  named in the Summary
Compensation Table.


                                   George Bugliarello -- Chairman
                                   John H. Talmage
                                   A. James Barnes
                                   Richard L. Schmalensee




<PAGE>




                           STOCK PERFORMANCE GRAPH

Set forth  below is a graph  comparing  the  cumulative  return  of Long  Island
Lighting  Company,  the Standard & Poor's 500 Composite  Stock Index ("S&P 500")
and the S&P  Electric  Utilities  Index  ("S&P  ELEC")  over the past  five-year
period.  The graph assumes a $100 initial investment on December 31, 1990, and a
reinvestment  of  dividends  in Long  Island  Lighting  Company  and each of the
companies reported in the indices.






                 Comparison of 5 Year Cumulative Total Return
                 LILCO vs. S&P 500 and S&P Electric Utilities

<TABLE>
<CAPTION>
                            LILCO           S&P 500         S&P ELEC
            <S>             <C>             <C>             <C>
            1990            $100            $100            $100
            1991            $123            $130            $130
            1992            $138            $140            $137
            1993            $139            $154            $155
            1994            $ 97            $156            $134
            1995            $116            $215            $177

</TABLE>



<PAGE>

                      COMPENSATION PAID TO EXECUTIVE OFFICERS


Summary  Compensation  Table:  The following table  illustrates the compensation
paid by the  Company  during  the past  three  years to each of its most  highly
compensated Executive Officers:

<TABLE>
<CAPTION>



                                      Annual Compensation                    Long Term Compensation
                                      -------------------                    ----------------------


      Name and                                           Other      Restricted                     Payouts-     
     Principal                                          Annual         Stock         Options/        LTIP         All Other
      Position         Year      Salary      Bonus   Compensation     Award(s)        SARs (#)      Payouts     Compensation
 Or Number in Group              ($)(1)      ($)(2)      ($)            ($)                          ($)           ($)(3)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                    <C>      <C>            <C>    <C>                <C>            <C>           <C>         <C>
William J.             1995     587,976(4)     0      n/a*               0              0             0           15,184
Catacosinos -CEO       1994     579,654(4)     0      n/a                0              0             0           12,303
and President          1993     534,370(4)     0      n/a                0              0             0           13,854
- ----------------------------------------------------------------------------------------------------------------------------
James T. Flynn -       1995      255,500       0      n/a                0              0             0            3,725
  COO and              1994      235,178       0      n/a                0              0             0            2,116
Executive Vice         1993      212,788       0      n/a                0              0             0            4,350
President
- ----------------------------------------------------------------------------------------------------------------------------
Leonard P.             1995     176,250(5)     0      n/a                0              0             0             883
Novello -General       1994        n/a         0      n/a                0              0             0             n/a
Counsel                1993        n/a         0      n/a                0              0             0             n/a
- ----------------------------------------------------------------------------------------------------------------------------
Edward J.              1995      172,000       0      n/a                0              0             0             650
Youngling -            1994      169,512       0      n/a                0              0             0             591
Senior Vice            1993      142,413       0      n/a                0              0             0            1,305
President -
Electric Business Unit
- ----------------------------------------------------------------------------------------------------------------------------
Anthony                1995      169,083       0      n/a                0              0             0             487
Nozzolillo -           1994      157,678       0      n/a                0              0             0             423
Senior Vice            1993      129,413       0      n/a                0              0             0             770
President- Finance
============================================================================================================================
</TABLE>


 * n/a - Not Applicable.


<PAGE>


Notes to Summary Compensation Table:


      (1) The Company has in place a 401(k)  Capital  Accumulation  Plan,  which
qualifies for favorable tax treatment  under the Internal  Revenue Code of 1986.
This  plan  is  designed  to  provide  for  salary  reduction  contributions  by
participants  under  Section  401(k) of the  Internal  Revenue  Code that permit
employees  to defer a portion of their  current  compensation  and  therefore  a
portion of their current federal and, in most instances,  state and local income
taxes.  Although this plan allows the Company to make matching  contributions to
these deferred amounts,  no such matching  contributions have been made to date.
The amounts shown for annual salary in the Summary  Compensation  Table for each
individual officer include amounts deferred by those individuals into this plan.

      (2) The amounts payable under the Incentive Plan have not yet been finally
determined by the Compensation and Management Appraisal Committee and no amounts
have been paid to the Executive Officers.

      (3) The Company has a  noncontributory  Supplemental  Death and Retirement
Benefits  Plan for its Officers and certain other senior  management  employees.
Currently,  death benefits for the Chairman,  CEO, President and Chief Operating
Officer  ("COO")  are five times  their plan  compensation  and,  for each other
Officer,  three times their plan  compensation.  Plan compensation is defined as
the highest  salary  including  any incentive  earned  pursuant to the Incentive
Plan.  The cost of life  insurance,  paid by the Company for coverage under this
Plan, is included in All Other Compensation for each of the individuals  listed.
During a portion of 1993  insurance  coverage  was provided by a group term life
insurance  policy.  During the remaining portion of 1993 and for each subsequent
year,  insurance  coverage for these death benefits was provided by split-dollar
life insurance  policies on the life of each plan  participant.  The cost of the
term insurance for a portion of 1993 represents the average premium cost charged
to the Company for all  participants  in the  Supplemental  Death and Retirement
Benefits Plan. The amount shown for each participant represents, for the balance
of 1993 and for each subsequent  year, the amount  allocated to such participant
for income tax purposes.

      (4) A portion of Dr.  Catacosinos'  salary in each of these years has been
deferred at his request and is reflected in the amounts shown.

      (5) Leonard P. Novello assumed duties as General  Counsel  effective April
1, 1995.  Prior to that date,  Mr.  Novello was  General  Counsel for the public
accounting firm of KPMG Peat Marwick.


<PAGE>



       Supplemental Death and Retirement Benefits Plan: Officers and certain 
other senior management employees eligible to  participate  in the  Company's
Supplemental  Death and  RetirementBenefits  Plan are  provided  with  death 
benefits,  generally  funded  by life insurance,  equal to five times the plan
compensation  for the  Chairman,  CEO, President and COO and three times the
plan compensation for each other Officer.
"Plan  compensation" is defined in this plan as the highest salary including any
incentive   earned  pursuant  to  the  Incentive  Plan.   Prior  to  retirement,
participants  elect either to receive  continued  death  benefit  coverage or to
receive monthly  retirement  benefits,  a partial  lump-sum  distribution,  or a
combination of each. For a participant who retires on or after age 65 and elects
the death benefit, the death benefit coverage will be continued up to five times
plan compensation for the Chairman, CEO, President and COO and up to three times
plan  compensation  for each Officer.  For a participant who retires on or after
age 65 and elects the monthly  retirement income benefit,  the annual retirement
benefits  payable  under the 15-year  certain  option will be, for the Chairman,
CEO,  President and COO, 25% of plan  compensation  and, for each other Officer,
15% of such Officer's plan  compensation,  with other options  available to make
payment on an actuarially  equivalent basis through a lifetime annuity,  a joint
and survivor annuity or an increasing income annuity.  Retirement benefits under
this  plan are not  available  to  participants  who  retire  prior to age 60. A
participant will vest upon the earlier of attainment of age 60 with ten years of
service or upon  attainment  of his or her normal  retirement  date. If a vested
participant retires prior to age 65, reduced benefits are payable.

      The projected value of the annual retirement benefits payable under the
Supplemental Death and Retirement Benefits Plan utilizing the 15-year certain
retirement income payment election for each of the individuals listed in the
Summary Compensation Table at normal retirement age, 65, based upon
compensation in effect for 1995, are as follows:  Dr. Catacosinos, $158,452;
Mr. Flynn, $64,750;  Mr. Novello, $32,250; Mr. Youngling, $25,800;
and Mr. Nozzolillo, $25,500.  The terms of Dr. Catacosinos' employment
agreement, discussed below, provide for his continued employment beyond normal
retirement age.  In addition, Dr. Catacosinos has made an assignment of his
rights to death benefits and therefore will not receive the monthly retirement
benefits under this Plan.

      The Company recognizes the cost of these benefits,  which are borne by the
Company's shareowners, as an expense on its income statements for each year. The
Company has also established a



<PAGE>



trust to provide for  payments of its  obligations  to the  participants  in the
Supplemental Death and Retirement Benefits Plan. Notwithstanding the creation of
the  trust,  the  Company  continues  to be  primarily  liable  for the death or
retirement  benefits  payable to the  participants  and is currently making such
payments to such retired participants.

      Retirement Income Plan:  Generally,  all Company employees (except certain
leased and part-time  employees)  are eligible for  inclusion in the  Retirement
Income  Plan upon  completion  of one year of  employment  with the  Company.  A
participant  will vest upon  completion  of five years of service.  This plan is
currently noncontributory and provides fixed-dollar pension benefits.

      The  Retirement  Income  Plan  uses a career  average  pay  formula  which
provides a credit for each year of  participation  in the  retirement  plan. For
service before  January 1, 1992,  pension  benefits are determined  based on the
greater of the accrued  benefit as of December 31,  1991,  or by  multiplying  a
moving five-year average of plan compensation, not to exceed the January 1, 1992
salary,  by a certain  percentage  determined by years of  participation  in the
retirement plan at December 31, 1991. For service after January 1, 1992, pension
benefits  are  equal  to 2% of "plan  compensation"  through  age 49 and  2-1/2%
thereafter.  "Plan compensation" is defined in this plan as the base rate of pay
in effect on January 1 of each year and may  differ  from the  amounts  reported
under the heading "Salary" in the Summary  Compensation Table. Any difference is
primarily  attributable  to the timing of annual salary  increases for the named
executive  officers  which  impacts the amount paid to such officer and reported
for a given year.

      The following table shows the projected annual retirement  benefit payable
on a  straight-life  annuity basis pursuant to the Company's  Retirement  Income
Plan to each of the  individuals  listed in the  Summary  Compensation  Table at
normal  retirement  age (which is the later of age 65 or five years of service),
assuming  continuation  of employment to normal  retirement  date at the rate of
plan compensation during 1995.

<TABLE>
<CAPTION>
                              Annual            Credited             Normal
                            Retirement         Service as          Retirement
                            Benefit(1)         of 12/31/95            Date
                            ----------         -----------            ----
<S>                         <C>                <C>               <C>       
William J. Catacosinos      $126,967           11 years 11       April 1, 1995(2)
                                                 months

James T. Flynn              $ 57,268            9 years 3        January 1, 1999                                         
                                                  months

Leonard P. Novello          $ 63,156            0 years 9        January 1, 2006
                                                 months          

Edward J. Youngling         $124,178           27 years 9        August 1, 2009
                                                 months

Anthony Nozzolillo          $119,130           23 years 6        September 1, 2013
                                                 months          
</TABLE>

<PAGE>
      (1) These Retirement  Income Plan benefits may be limited at retirement by
the maximum  benefit  limitation  under Section 415 or the maximum  compensation
limitation  under Section  401(a)(17) of the Internal Revenue Code. The benefits
shown have been calculated without the limitations.  The Company has established
the  Retirement  Income  Restoration  Plan of Long  Island  Lighting  Company to
restore  qualified plan benefits which have been reduced pursuant to the Code or
which may not be  includible  in the  calculation  of  benefits  pursuant to the
Company's  Retirement Income Plan. In the event that the retirement benefits are
reduced by operation of either Section 415 or 401(a)(17) of the Internal Revenue
Code, the Company's  Retirement Income Restoration Plan would provide payment of
plan  formula  pension  benefits  which exceed  those  payable  under the Code's
maximum  limitations.  For 1995 the maximum benefit limit set by Section 415 and
applicable  to the  amounts  shown  above  was  $120,000.  For 1995 the  maximum
compensation limit set by Section 401(a)(17) and applicable to the amounts shown
above was  $245,000.  For 1996 the maximum  benefit  limit set by Section 415 is
$120,000 and the maximum  compensation limit set by Section 401(a)(17) and to be
utilized for benefits accrued in 1996 is $250,000.

      (2) Dr. Catacosinos'  employment agreement,  discussed below, provides for
his continued employment beyond his normal retirement date.

Agreements with Executives:  The Company has entered into individual  employment
agreements  with each of its Officers to provide them with  employment  security
and to minimize distractions  resulting from personal uncertainties and risks of
a change in control of the Company.  Currently,  the  principal  benefits  under
these  agreements,  payable if the Officer's  employment  is terminated  for any
reason  (including  voluntary  resignation)  within  three  years of a change in
control (as defined in these agreements),  including by virtue of an acquisition
of the Company's assets or stock, prior to December 31, 1999, are: (i) severance
pay equal to three years' salary;  (ii)  accelerated  vesting and payment of the
value of  supplemental  retirement  benefits at the time of a change in control,
which are enhanced by three years of service;  and (iii)  continuation  of life,
medical and dental  insurance for a period of three years.  The costs associated
with  these   arrangements   will  be  borne  by  the   Company's   shareowners.
Notwithstanding  the creation of a trust to support payment of its  obligations,
the Company is primarily  liable for the  compensation  and retirement  benefits
payable to the Officers and the trust will make such payments only to the extent
that the Company does not.

      Under the terms of an employment contract dated as of January 30, 1984, as
amended  (the  "Contract"),  Dr.  Catacosinos  has agreed to serve as CEO of the
Company until January 31, 1997. The Contract provides for a five-year consulting
period following the termination of his employment  (other than,  except after a
change in control,  for cause).  His consulting  compensation will be 90% of his
base annual  salary at his  retirement  during the first two years,  75% of such
salary during the third and fourth years and 50% of such salary during the fifth
year.  The Contract  also provides for  supplemental  disability  benefits.  Dr.
Catacosinos'  employment under the Contract may be terminated by the Company for
cause or for such other  reason as the Board of  Directors  may,  in good faith,
determine to be in the best  interests of the Company and by Dr.  Catacosinos if
he  determines  it to be in the best  interests of the Company or for any reason
after a change in  control.  The  Contract  also  provides  for vested  Contract
Retirement Benefits commencing at the earlier of Dr. Catacosinos'  retirement or
death,  payable monthly to Dr.  Catacosinos and his wife as a joint and survivor
annuity with a minimum  guaranteed period of ten years. The Contract  Retirement
Benefits  in any year will be  reduced  by monthly  benefits  payable  under the
Company's other retirement  plans. The benefit will be based upon a formula that
considers his age at retirement, his highest annual salary, the highest bonus he
has received and the length of his service to the Company including service as a
Director,  employee or consultant. The benefit is also subject to certain annual
cost of living  adjustments.  Assuming his  retirement  upon  expiration  of the
Contract on January 31, 1997,  the amount of the  estimated  retirement  benefit
payable under the Contract to Dr.  Catacosinos  as of January 1, 1998  (assuming
continuation of his current salary) would be approximately $828,000. The Company
has  established  trusts to provide for  payments of its  obligations  under the
Contract,   the  costs  of  which  are  borne  by  the  Company's   shareowners.
Notwithstanding  the  creation  of  the  trusts,  the  Company  continues  to be
primarily



<PAGE>



liable for all amounts payable to Dr.  Catacosinos and the trusts will make such
payments to the extent that the Company does not.

      The Officers have also entered into  indemnification  agreements  that are
described below under the heading "Transactions with Management and Others."

      No Director  or Officer or  associate  of any  Director or Officer has any
arrangement with any person with respect to any future employment by the Company
or its affiliates other than those described herein.



<PAGE>




                       SECURITY OWNERSHIP OF MANAGEMENT

      The table below shows the number of shares* of the Company's  Common Stock
beneficially  owned,  as of February 29, 1996,  by each  Director,  each Officer
listed in the Summary Compensation Table, and by all Directors and Officers as a
group.  The  percentage  of shares held by any one person,  or all Directors and
Officers as a group,  does not exceed 0.05% of all outstanding  shares of Common
Stock.  The address of each of the  Directors  and  Officers is: c/o Long Island
Lighting Company, 175 East Old Country Road, Hicksville, New York 11801.
<TABLE>
<CAPTION>

       Name                                            Number of Shares*
       ----                                            -----------------

<S>                                                          <C>
A. James Barnes....................................             615
George Bugliarello.................................             615
Renso L. Caporali..................................           1,160
William J. Catacosinos.............................           9,300
Peter O. Crisp.....................................           1,115
James T. Flynn.....................................           1,819
Vicki L. Fuller....................................             415
Leonard P. Novello.................................               0
Anthony Nozzolillo.................................             120
Katherine D. Ortega................................             854
Basil A. Paterson..................................           1,052
Richard L. Schmalensee.............................             215
George J. Sideris..................................           3,998
John H. Talmage....................................             647
Edward J. Youngling................................           1,235

All Directors and Officers as a group, including
those named above, a total of 28 persons...........          27,715
</TABLE>

   * The number of shares  includes  whole shares held under the Company's  ADRP
and for Mr. Talmage includes 287 shares held or beneficially  owned by a spouse,
parent or child for which beneficial ownership is disclaimed.  In addition,  the
number of shares shown for each Director,  other than Dr. Catacosinos,  includes
115 stock units, which do not confer any voting rights, credited pursuant to the
Director's  Stock Unit Retainer Plan  discussed in greater  detail  elsewhere in
this Proxy Statement.




<PAGE>





      The  following  table sets forth certain  information  with respect to the
shares of  Preferred  Stock and Common  Stock owned by each person  known by the
Company to be the beneficial  owner of more than 5% of such Preferred  Stock and
Common Stock as of December 31, 1995.

<TABLE>
<CAPTION>

Title of                                              Percentage
  Class        Names and Address           Owned        of Class
  -----        -----------------           -----        --------

<S>             <C>                      <C>             <C> 
Common Stock   The Capital Group, Inc.   10,510,000      8.8%
               333 South Hope Street
               Los Angeles, CA  90071

Common Stock   Franklyn Resources, Inc.   6,492,125      5.4%
               777 Mariners Island Blvd.
               P.O. Box 7777
               San Mateo, CA  94404

</TABLE>

      The  Company  has not been  advised,  nor is it aware,  of any  additional
shares to which anyone has the right to acquire beneficial ownership.

      The Company is required to identify any Director,  Officer,  or person who
owns more than ten percent of a class of equity  securities who failed to timely
file with the Securities and Exchange  Commission  (the "SEC") a required report
relating  to  ownership  and  changes  in  ownership  of  the  Company's  equity
securities.  Based on information  provided to the Company by such persons,  all
Company  Officers and Directors made all required filings during the fiscal year
ended  December 31, 1995.  The Company does not know of any person  beneficially
owning more than 10% of a class of equity securities.


                    TRANSACTIONS WITH MANAGEMENT AND OTHERS

      Indemnification  of Directors and Officers:  For many years prior to 1986,
statutory  provisions  of  the  New  York  Business  Corporation  Law  permitted
corporations,  including the Company,  under certain circumstances in connection
with  litigation  in which  its  Directors  and  Officers  were  defendants,  to
indemnify  them for, among other things,  judgments,  amounts paid in settlement
and reasonable  expenses.  To reimburse it when it has indemnified its Directors
and Officers, the Company began in 1970, pursuant to statutory authorization, to
purchase Director



<PAGE>



and Officer ("D&O")  liability  insurance in each year. D&O liability  insurance
also  provides  direct  payment to the Company's  Directors  and Officers  under
certain   circumstances   when  the   Company   has  not   previously   provided
indemnification.  The Company has D&O liability insurance which it has purchased
from  Associated  Electric  & Gas  Insurance  Services  Ltd.  ("AEGIS"),  Energy
Insurance Mutual ("EIM"), Columbia Casualty, Steadfast Insurance Company, A.C.E.
Insurance  Company and XL  Insurance  Company,  all with the  effective  date of
August 26, 1994. The Company also has liability insurance effective July 1, 1994
purchased from AEGIS and EIM, which provides  fiduciary  liability  coverage for
the Company,  its  Directors,  Officers and employees for any alleged  breach of
fiduciary duty under ERISA. The total annual premium for all these coverages was
$1,555,457 in 1995.

      The  Company's  By-laws  provide  for  the  mandatory  indemnification  of
Directors  and Officers to the extent not  expressly  prohibited by the New York
Business  Corporation  Law.  In  addition,  the By-laws  authorize  the Board of
Directors  to grant  indemnity  rights  to  employees  and  other  agents of the
Company.  Such  provisions  are effective as to all claims for  indemnification,
whether the acts or  omissions  giving rise to a claim for such  indemnification
occurred or the expenses for which indemnity is sought were incurred,  before or
after the  provisions of the By-laws were adopted.  One of the provisions of the
Bylaws  authorized  the  Board  of  Directors  to  enter  into   indemnification
agreements with any of the Company's  Directors or Officers  extending rights to
indemnification and advancement of expenses to such person to the fullest extent
permitted by applicable law. The Company has entered into such agreements, which
are described under the heading  "Compensation  Paid to Directors," with each of
its Directors and Officers.  Pursuant to the terms of those  agreements  and the
provisions of the By-laws,  the Company has also established a trust to fund the
Company's obligations under the agreements.

      The Company's  Restated  Certificate of Incorporation (the "Certificate of
Incorporation")  limits the personal liability of Directors for certain breaches
of duty  in such  capacity  pursuant  to  provisions  of the New  York  Business
Corporation  Law.  The  Certificate  of  Incorporation  does not bar  litigation
against  Directors  but provides  that  Directors  are still  required to defend
themselves in litigation in which acts or omissions to act are alleged for which
they  might  be held  liable.  Furthermore,  the  Certificate  of  Incorporation
provides  protection  to  Directors  only and does not affect the  liability  of
Officers  of the  Company  for  breaches  of the  fiduciary  duties  of care and
loyalty.




<PAGE>



                ITEM TWO -- APPOINTMENT OF INDEPENDENT AUDITORS

      Ernst & Young LLP, 395 North Service Road, Melville, New York, audited the
Company's 1995 financial statements. Audit related services performed by Ernst &
Young  LLP  for  1995  consisted  principally  of the  audit  of  the  financial
statements  of the  Company,  the review of the  unaudited  quarterly  financial
statements and assistance and  consultation  in connection with filings with the
SEC and the Federal  Energy  Regulatory  Commission  and in connection  with the
issuance of all securities.

      A  representative  of Ernst & Young  LLP  will be  present  at the  Annual
Meeting,  shall have the opportunity to make a statement if he or she desires to
do so and will be available to answer  questions by  shareowners  concerning the
financial statements of the Company.

      The appointment of auditors is approved annually by the Board of Directors
and is subsequently submitted to the shareowners for ratification.  The decision
of the  Board  of  Directors  is  based  upon the  recommendation  of the  Audit
Committee  of the Board of  Directors.  The Director  biography  portion of this
Proxy  Statement  identifies the members of the Audit  Committee.  In making its
recommendation, the Audit Committee reviews the audit scope for the coming year.

      The Board of  Directors  has,  subject to  ratification  by holders of the
outstanding shares of the Company's Common Stock, appointed Ernst & Young LLP as
independent auditors for the year 1996.  Ratification  requires a favorable vote
by a majority of the votes cast at a meeting of the  holders of shares  entitled
to vote on the proposal.  Abstentions and votes not cast by brokers and nominees
are not included. Accordingly, the following resolution, identified on the proxy
card as Item Two, will be proposed for  ratification by such  shareowners at the
Annual Meeting:

                  RESOLVED,  that the  appointment  of Ernst & Young  LLP by the
                  Board  of  Directors  of  Long  Island  Lighting   Company  as
                  independent  auditors to audit the  Company's  1996  financial
                  statements  and  to  perform  other   appropriate   accounting
                  services, is hereby ratified.

      The Board of  Directors  of the Company  recommends a vote FOR Item Two to
ratify  the  appointment  by the  Board of  Directors  of  Ernst & Young  LLP as
independent auditors of the Company for 1996.




<PAGE>





         ITEM THREE -- APPROVAL OF DIRECTORS' STOCK UNIT RETAINER PLAN

      Effective  January 1, 1996,  the  Company's  Board of Directors  adopted a
Directors' Stock Unit Retainer Plan (the "Plan").  The purpose of the Plan is to
provide a method for  Directors and  Consulting  Directors who are not currently
employees of the Company (the  "Participants") to acquire a proprietary interest
in the Company and to better  solidify the common  interests  of  Directors  and
shareowners in enhancing the value of the Company's  common stock.  The Plan, as
modified by the Board in February  1996,  provides that in lieu of receiving all
of their annual  retainer in cash, at least fifty  percent of the  Participants'
retainer is to be applied  toward the purchase of stock  units(1).  In the 
future, Participants  may elect to contribute  up to 100 percent of their 
retainers and fees towards the purchase of stock units.

      The principal  features of the Plan are summarized  below.  The summary is
qualified in its entirety by reference to the complete  text of the Plan,  which
is attached hereto as Appendix A.

      The Plan changes the manner in which Participants  receive their retainer,
but  generally  does not alter the  amount of their  compensation.  Prior to the
effective date of the Plan, all retainers were paid to Participants in cash on a
quarterly basis. Under the Plan, fifty percent of each  Participant's  quarterly
retainer will be credited to a stock unit account.  In the future,  Participants
may be permitted to increase the  percentage of their retainer to be credited to
their  account by entering  into an  individual  agreement of deferral  with the
Company.  However,  this election must be  irrevocably  made at least six months
prior to the time that such  increased  amount of  retainer  is  credited to the
stock unit account.

      Under the Plan,  the value of the units  which  will be  credited  to each
Participant's  account on a quarterly  basis will be  determined by dividing the
aggregate amount of cash credited to such account by the closing price per share
of the Company's  common stock, as reported on a New York Stock Exchange listing
of composite  transactions,  on the first  trading day of the calendar  month in
which the Participant's retainer is paid.
- --------
(1)Prior to  modifications  that took effect on April 1, 1996,  the Plan
provided that thirty percent of the Participants' retainer be applied toward 
the purchase of stock units.




<PAGE>




      The amounts accumulated  pursuant to the Plan will be held for the benefit
of each Participant, until such time as (i) the Participant ceases to serve as a
Director or Consulting Director; (ii) the Participant's death; or (iii) a change
in control of the Company  shall have  occurred.  For  purposes  of the Plan,  a
change in control  is  defined to  include:  (i) the  acquisition,  directly  or
indirectly,  by any person,  as such term is used in Section  13(d) and 14(d) of
the Securities  Exchange Act of 1934 (the "Exchange  Act"),  of forty percent or
more of the combined voting power of the Company's then outstanding  securities;
(ii) a merger or  consolidation  of the  Company  where the  Company  is not the
surviving  corporation  or where a change in the  Company's  outstanding  common
stock occurs;  (iii) a sale of all or substantially  all of the Company's assets
or all or  substantially  all of the assets acquired for or used in the electric
utility  business,  including,  in either  case,  by  virtue  of a  condemnation
proceeding;  (iv) the  liquidation  or  dissolution  of the Company;  or (v) the
turnover of more than a majority of the  Company's  Board of Directors  during a
two year period without two-thirds approval of certain Directors.






<PAGE>



      If the  Participant  so elects,  the  aggregate  value of the stock  units
accumulated  pursuant to the Plan may be received in certificated  shares of the
Company's common stock at the time of distribution. The Participant may elect to
receive  a  distribution  of  Plan  benefits  in a lump  sum  or in  ten  annual
installments.  Any such  shares  shall be  purchased  by the Company on the open
market or shall be taken from shares of common stock previously  acquired by the
Company and held in its treasury.  Prior to  distribution,  a Participant  shall
have no voting or other  rights of a  shareholder  with  respect  to such  stock
units. However, each Participant's account will be credited with an amount equal
to the amount of any  dividends  paid on shares of the  Company's  common  stock
proportionate  to the number of stock  units  accumulated  pursuant  to the Plan
prior to such dividend payment date. Amounts so credited shall be applied toward
the purchase of an additional number of stock units.

      The  Board  may  discontinue  the Plan at any  time.  The Plan may also be
amended  from time to time,  provided  that no  amendment  will be made  without
shareowner  approval if such  approval is  necessary  to continue to comply with
Rule 16b-3 of the  Exchange  Act.  Consent of each  Participant  is  required to
reduce  or  alter  a  stock  unit  account  in  a  manner  unfavorable  to  such
Participant.

      The Company  believes that the Plan will assist it in  solidifying  common
interests of directors and  shareowners  in enhancing the value of the Company's
common stock. The Plan is not intended to further compensate  Participants,  but
rather to better align the form of their compensation with the overall financial
performance of the Company  consistent with the general Company movement towards
performance-based compensation.

      In order to, among other  things,  qualify for an  exemption  from certain
provisions  of the  Exchange  Act that  generally  govern  the  acquisition  and
disposition  of the stock units and their  underlying  shares,  the Plan must be
approved by the  affirmative  vote of a majority  of the shares of common  stock
present or  represented  and  entitled  to vote at the Annual  Meeting.  Proxies
solicited  by  the  Board  will  be  voted  for  approval  of the  Plan,  unless
shareowners  specify  a  contrary  choice  in their  proxies.  Votes not cast by
brokers and nominees are not included in the vote total,  while abstentions have
the same effect as a vote against the Directors' Stock Unit Retainer Plan.

The Board of  Directors  of the Company  recommends  a vote FOR  approval of the
Directors' Stock Unit Retainer Plan.




  

<PAGE>



         ITEM FOUR -- APPROVAL OF THE OFFICERS' LONG-TERM INCENTIVE PLAN

      On  December  14,  1995,  the  Company's  Board of  Directors  adopted  an
Officers'  Long-Term  Incentive Plan, (the "Incentive Plan"). The purpose of the
Incentive Plan is to advance the interests of the Company and its shareowners by
motivating  the  Officers  of the  Company to assist the  Company in meeting and
exceeding its business goals,  focusing particularly on the long-term effects of
their  actions,  and to  provide  incentives  toward  continued  service  to the
Company.

      The principal  features of the Incentive  Plan are summarized  below.  The
summary is qualified  in its  entirety by reference to the complete  text of the
Incentive Plan, which is attached as Appendix B.

      Awards  may be made  under the  Incentive  Plan to all  employees  who are
Officers  of the  Company  (the  "Participants").  Approximately  20 persons are
eligible to participate currently in the Incentive Plan.

      The Incentive Plan will be administered by the Compensation and Management
Appraisal  Committee of the Board of Directors (the "Committee").  The Committee
is, among other things, authorized to determine the size of awards and the terms
and conditions of awards consistent with the Incentive Plan.

      Awards made under the Incentive Plan will be paid only upon the attainment
of such  financial  performance  goal or goals as are set by the  Committee.  In
general,  the goals are to be attained  over a period of three  calendar  years,
with a new cycle beginning every two years (the "Performance Period").  However,
the initial  incentive  Performance  Period will be two years  (1996-1997).  The
awards payable to Participants upon the attainment of specified minimum,  target
and maximum results over the Performance  Period are a specified  percentage per
year as determined by the Board per plan year of the midpoint of the  individual
Participant's salary range.

      Awards will be paid in two installments and will be made solely in Company
common  stock.  Fifty  percent  of the  award  will be  distributed  in the next
calendar  year after the end of the  Performance  Period.  The  remaining  fifty
percent will be  subjected to a mandatory  one-year  deferral  period.  With the
exception  of  termination  due to death,  disability,  retirement  or change in
control as defined in the Incentive Plan, a Participant  must be employed by the
Company  on the date each  installment  of the award is paid to be  eligible  to
receive the award. Pro-rata



                                    


<PAGE>



awards,  as  approved  by the  Committee,  may be made in the  event  of  death,
disability,  retirement  or  change  in  control  prior to the  completion  of a
Performance Period.  Subject to certain conditions,  a Participant may defer all
or part of an award. All amounts accumulated and unpaid under the Incentive Plan
must be paid by the  Company  in a lump sum within  fifteen  days of a change in
control, as defined in the Incentive Plan.

      The Board or the Committee may terminate or suspend the Incentive Plan, in
whole or in part,  from time to time and may amend the Incentive  Plan from time
to time to  correct  any  defect  or  supply  any  omissions  or  reconcile  any
inconsistency  in the Incentive Plan or in the awards made  thereunder that does
not  constitute  the  modification  of a material  term of the  Incentive  Plan.
However,  no amendment will be made without shareowner approval if such approval
is  necessary  to continue to comply with Rule 16b-3 of the  Exchange Act and no
amendment  may be made that would  adversely  affect in a material  way an award
previously  granted under the Incentive Plan, without the written consent of the
Participant.





                                    

<PAGE>



      In order to, among other  things,  qualify for an  exemption  from certain
provisions  of the  Exchange  Act that  generally  govern  the  acquisition  and
disposition  of stock awarded under the Incentive  Plan, the Incentive Plan must
be approved by the affirmative  vote of a majority of the shares of common stock
present or  represented  and  entitled  to vote at the Annual  Meeting.  Proxies
solicited by the Board will be voted for approval of the Incentive Plan,  unless
shareowners  specify  a  contrary  choice  in their  proxies.  Votes not cast by
brokers and nominees are not included in the vote total,  while abstentions have
the same effect as a vote against the Incentive Plan.

      The Board of  Directors  of the Company  recommends a vote FOR approval of
the Officer's Long-Term Incentive Plan.




                                   


<PAGE>



                            ADDITIONAL INFORMATION
Other Business

      It is not  anticipated  that any business not otherwise  discussed in this
Proxy Statement will be presented at the Annual  Meeting,  and the Board was not
aware, a reasonable  time prior to this  solicitation  of proxies,  of any other
matters  which may  properly be presented  for vote at the  meeting.  Should any
other matter be presented at the Annual Meeting  (including a proposal submitted
by a shareowner  that has been omitted from this Proxy  Statement in  accordance
with the SEC's proxy  regulations),  the Proxy Committee will have discretionary
authority to vote all proxies as they deem appropriate.


1997 Shareowner Proposals

      Proposals  of  shareowners  intended  to be  presented  at the 1997 Annual
Meeting  must be  received by the Company at its offices at 175 East Old Country
Road, Hicksville, New York 11801, Attention: Corporate Secretary, not later than
December 2, 1996.


      Proposals  must  comply  with the  SEC's  proxy  regulations  relating  to
shareowner  proposals in order to be  considered  for inclusion in the Company's
proxy materials.


Outstanding Voting Stock

      On February  29,  1996,  there were  119,954,038  shares of Common  Stock,
1,418,043  shares of Preferred Stock,  $100 par value, and 22,658,000  shares of
Preferred  Stock, $25 par value,  issued and  outstanding.  Holders of shares of
Preferred  Stock are not entitled to vote on any of the matters to be considered
at this  Annual  Meeting.  Holders  of shares  of  Common  Stock may vote on all
matters. The stock books will not be closed.


Solicitation of Proxies

      Proxies may be solicited in person, by mail, by telephone, by telegraph or
telefax.  The cost of  solicitation  of  Company  proxies,  which  includes  the
preparation,   printing  and  mailing  of  the  Notice  of  Annual   Meeting  of
Shareowners,  the  proxy  statement  and the proxy  card,  is to be borne by the
Company.  Arrangements will be made with brokers and other custodians,  nominees
and fiduciaries to forward the Company's solicitation materials to



                                    


<PAGE>



the  beneficial  owners of stock held of record and the Company  will  reimburse
them for reasonable  out-of-pocket  expenses incurred. In addition,  the Company
has retained D. F. King & Co., Inc., 77 Water Street,  New York, New York 10005,
to assist in the  solicitation  of proxies for a fee  estimated  at $10,000 plus
reasonable  out-of-pocket  expenses.  In  addition  to D. F.  King & Co.,  Inc.,
regular  employees  of the Company may solicit  proxies for which no  additional
compensation will be paid.


Other Information

      Financial  statements  for the Company are  attached as Appendix C to this
Proxy  Statement  and are included in the  Company's  Annual Report on Form 10-K
filed with the  Securities  and Exchange  Commission,  450 Fifth  Street,  N.W.,
Washington, D.C. 20549, and the New York and Pacific Stock Exchanges.





<PAGE>



      The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended,  and in accordance therewith files reports and
other  information  with the SEC.  Information as of particular dates concerning
Directors  and  Officers of the  Company,  their  remuneration  and any material
interest of such persons in transactions  with the Company is disclosed in proxy
statements  distributed  to  shareowners  of the Company and filed with the SEC.
Such reports, proxy statements and other information can be inspected and copied
at the public  reference  facilities  of the SEC at Judiciary  Plaza,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the SEC's regional offices at 500
West Madison  Street,  Chicago,  Illinois 60661 and at Seven World Trade Center,
Suite 1300, New York,  New York 10048.  Copies of such materials can be obtained
from the Public  Reference  Section  of the SEC at  Judiciary  Plaza,  450 Fifth
Street, N.W., Washington,  D.C. 20549, at prescribed rates. In addition, certain
securities  of the  Company  are listed on the New York Stock  Exchange  and the
Pacific Stock  Exchange where reports,  proxy  statements and other  information
concerning the Company may be inspected.

      A copy of the  Company's  Annual Report on Form 10-K filed with the SEC is
available  without  charge to  shareowners  upon  written  request  to  Investor
Relations,  Long Island Lighting Company, 175 East Old Country Road, Hicksville,
New York 11801.  Exhibits to the Company's Annual Report on Form 10-K filed with
the SEC will be furnished upon payment of 25 cents per page.






                             LONG ISLAND LIGHTING COMPANY

                              /s/ Kathleen A. Marion

                             KATHLEEN A. MARION
                             CORPORATE SECRETARY












                                     


<PAGE>






                                                                      APPENDIX A


                      DIRECTORS' STOCK UNIT RETAINER PLAN

                                      OF

                         LONG ISLAND LIGHTING COMPANY

      Effective  January  1, 1996,  the Board of  Directors  of the Long  Island
Lighting  Company  adopted  the  Directors'  Stock Unit  Retainer  Plan upon the
recommendation of the Compensation and Management Appraisal Committee. The terms
of the Plan are set forth below.

1. Purpose

The  purpose  of the Plan is to provide a method for  Directors  and  Consulting
Directors,  who are  not  currently  employees  of the  Company,  to  acquire  a
proprietary  interest in the Company and to better  solidify the common interest
of directors and  shareowners  in enhancing  the value of the  Company's  common
stock.

2. Participation

Directors or Consulting Directors of the Company, other than individuals who are
employees of the Company,  shall  participate in the Plan on the Effective Date.
All future  Directors  or  Consulting  Directors of the Company  shall  commence
participation  in the Plan  immediately  upon  becoming a Director or Consulting
Director. Employee Directors are not eligible to participate in this Plan.

3. Definitions

The following terms as used herein shall have the following meanings:

(a) "Board" or "Board of  Directors"  shall mean the Board of  Directors  of the
Long Island Lighting Company.

(b) "Change of Control" shall mean (i) the acquisition directly or indirectly by
any  person as such term is used in  Section  13(d) and 14(d) of the  Securities
Exchange  Act of 1934  (the  "Exchange  Act),  or forty  percent  or more of the
combined  voting power of the  Company's  then  outstanding  securities;  (ii) a
merger or



                                     


<PAGE>



consolidation of the Company where the Company is not the surviving  corporation
or where a change in the Company's outstanding common stock occurs; (iii) a sale
of all or substantially all of the Company's assets, or all or substantially all
of the assets acquired for or used in the electric utility  business  including,
in either case, by virtue of a condemnation proceeding;  (iv) the liquidation or
dissolution  of the Company;  or (v) the turnover of more than a majority of the
Company's  Board  of  Directors  during  a two year  period  without  two-thirds
approval of certain directors.

(c) "Company" or "LILCO" shall mean Long Island Lighting Company, the sponsor of
this Plan, and its successor and assigns.

(d) "Effective Date" shall mean January 1, 1996.

(e)  "Participant" or "Member" shall mean a member of the Plan who satisfies the
participation requirements set forth in Section 2.

(f) "Plan" shall mean the  Directors'  Stock Unit  Retainer  Plan of Long Island
Lighting Company, as set forth herein, and as may be amended from time to time.

(g) "Retainer" shall mean the remuneration as determined by the Board to be paid
to a Participant in consideration of such  Participant's  service to the Company
as a Director or Consulting Director, but shall not include any amounts received
either as  reimbursement  for expenses or as payment for attending  scheduled or
special  meetings of the Board or any of its Committees,  or paid for consulting
or other services pursuant to an individual contract for non-director services.


4. Stock Unit Account

(a) Fifty  percent  (50%) (and  prior to April 1, 1996  thirty  percent)  of the
Retainer  of each  Member,  otherwise  payable in cash,  shall be  credited on a
quarterly  basis to an  account in the name of such  Member,  as of the date the
cash  portion of the Retainer is or would  otherwise  be paid.  Cash so credited
shall be credited to the  purchase of stock  units.  Each stock unit shall be in
the form of an unfunded  bookkeeping  entry and shall represent one share of the
common stock of the Company.  No shares of common stock or certificates  thereof
shall be held  under  the  Plan.  Any  shares of stock  issued  and  distributed
pursuant to Section 5 shall be purchased  by the Company on the open market,  or
shall be taken from shares of common stock previously acquired by LILCO and held
in its treasury.





<PAGE>




(b) The  number of stock  units  credited  pursuant  to  Section  4(a)  shall be
determined  by  reference  to the closing  price per share of LILCO common stock
reported on New York Stock Exchange Composite  Transactions on the first trading
day of the calendar month in which such credit shall have  occurred,  such stock
units to be computed to four decimal places.

(c) The stock unit  account of each Member will be credited as of the  pertinent
date with a Dividend Equivalent in the amount of any cash dividends declared and
paid from time to time in respect of LILCO's issued and outstanding common stock
for each unit or fraction  of a unit in the  Member's  stock unit  account as of
such date.

(d) Dividend  Equivalents  as described in paragraph (c) above shall be credited
to the Member's  stock unit account as of the dividend  payment date in the form
of as many additional  stock units (and any fractions of a unit computed to four
decimal  points) as could be purchased with such Dividend  Equivalents  based on
the closing price per share of LILCO's  common stock  reported on New York Stock
Exchange  Composite  Transactions on such dividend payment date or if no trading
occurs  on  such  stock  on  the  dividend  payment  date,  on the  trading  day
immediately preceding such date.

(e) In the event that the number of  outstanding  shares of LILCO  common  stock
shall be changed by reason of stock split-ups, combinations,  recapitalizations,
mergers,  consolidations,  spin-offs  or the  like,  the Board  shall  make such
adjustments as it deems appropriate in the number of units credited to the stock
unit accounts of Members hereunder.

5. Form and Timing of Payment

Except as  provided  pursuant  to Section  7(e),  no  payments  shall be made to
Participants  prior to  termination  of  service  as a  Director  or  Consulting
Director of the Company, death, or Change of Control. The amount to be paid upon
distribution  shall be the fair market  value  determined  by  reference  to the
closing  price  per  share  reported  on  New  York  Stock  Exchange   Composite
Transactions  on the date of  payment  of the stock  units  accumulated  in each
Participant's stock unit account.

Payment  shall be made in a lump sum in cash or shares  of  common  stock of the
Company as elected by the  Participant as soon as  administratively  practicable
after the event that determines the  Participant's  right to receive payment.  A
Participant  may elect payment in 10 annual  installments,  in which case his or
her stock



                                     


<PAGE>



unit  account  will be valued as of the end of the  calendar  month  after  such
election,  and shall  thereafter be credited with interest at the rate of 6% per
annum until all amounts due hereunder are paid.

6. Amendment and Termination

The  Board  may  discontinue  the  Plan at any  time.  Other  than as  expressly
permitted  under the Plan,  no stock unit account may be reduced or altered in a
manner unfavorable to the Member without the consent of the Member.

The Board may from time to time make such  amendments to the Plan as it may deem
proper and in the best interest of the Company without  further  approval of the
Company's  shareowners,  except to the extent shareowner approval is required in
order to qualify for exemption under Rule 16b-3 and, provided  further,  that if
and to the extent required for the Plan to comply with Rule 16b-3, no amendments
to the Plan  shall be made more than once in any six  month  period  that  would
change the amount,  price or timing of the  purchases of common stock  hereunder
other than to comport  with changes in the  Internal  Revenue  Code of 1986,  as
amended, the Employee Retirement Security Act, or the rules thereunder.

7. Miscellaneous

(a) No interest under this Plan may be assigned or transferred. In the case of a
Participant's death, payment due under this Plan shall be made to the designated
beneficiary of the Participant or, absent such designation,  by will or the laws
of descent and distribution.

(b) If, for any  reason,  the  Company  is  required  to  withhold  taxes  under
applicable federal, state or local laws, rules or regulations, the Company shall
be entitled to deduct and withhold  such amounts from any cash  payments made by
the Company to the person with respect to whom such withholding arises.

(c) The Company shall not be required to reserve or otherwise set aside funds or
shares for the payment or satisfaction of its obligations hereunder.

(d) Copies of the Plan and all amendments thereto shall be made available at all
reasonable  times  at  the  office  of  the  Secretary  of  the  Company  to all
Participants.

(e)  No Member may decrease the amount deferred hereunder to an
amount less than 50% of such Member's Retainer. However, a Member



                                     


<PAGE>



may  allocate to his stock unit  account up to 100% of  Retainer  pursuant to an
individual written agreement of deferral.  A Member increasing or decreasing the
amount deferred  hereunder must  irrevocably  elect to do so at least six months
prior to the effective date of such  election,  it being intended that the stock
unit purchases under this Plan shall qualify in all respects as "formula awards"
under Rule 16b-3 of the Exchange Act as such rule may  hereafter be amended from
time to time.  Amounts  deferred  pursuant to this paragraph shall remain in the
Plan for at least one year,  after which the Member may request a withdrawal  of
such amounts.  Withdrawal requests will be processed as soon as administratively
practicable after receipt by the Company and may be made no more frequently than
once per calendar year.

(f)  Deferrals  of  amounts  made  pursuant  to this Plan  shall not  affect the
determination of benefits under the Long Island Lighting Company Retirement Plan
for Directors.







                                    


<PAGE>




                                                                      APPENDIX B


                      OFFICERS' LONG-TERM INCENTIVE PLAN

                                      OF

                         LONG ISLAND LIGHTING COMPANY


Article 1.        Establishment and Purpose

      1.1  Establishment of the Plan. Long Island Lighting  Company,  a New York
Corporation  (hereinafter  referred to as the "Company"),  hereby establishes an
incentive  compensation  plan to be known as the Long  Island  Lighting  Company
Officers'  Long-Term  Incentive Plan (hereinafter  referred to as the "Plan") as
set forth in this document.

            The Plan shall be  effective  as of January 1, 1996 (the  "Effective
Date").

      1.2 Purpose of the Plan. The purpose of the Plan is to promote the success
and  enhance  the value of the  Company by linking  the  personal  interests  of
Officers of the Company to those of Company  shareowners  and customers,  and to
provide  Participants,  as defined  below,  with an  incentive  for  outstanding
long-term performance.

            The Plan is further intended to assist the Company in its ability to
motivate,  attract  and  retain  the  services  of  Participants  upon  whom the
successful conduct of its operations is largely dependent.

Article 2.      Definitions

            Whenever  used in the  Plan  the  following  terms  shall  have  the
meanings set forth below and, when such meaning is intended,  the initial letter
of the word is capitalized:

      2.1   "Award" means a payment made in accordance with the
provisions of the Plan.

      2.2   "Board of Directors" means the Board of Directors of
the Company.

      2.3   "Change in Control" means (1) the acquisition directly



                                    


<PAGE>



or  indirectly  by any person as such term is used in Section 13(d) and 14(d) of
the Exchange Act, or forty  percent or more of the combined  voting power of the
Company's then  outstanding  securities;  (ii) a merger or  consolidation of the
Company where the Company is not the surviving  corporation or where a change in
the  Company's  outstanding  common  stock  occurs;  (iii)  a  sale  of  all  or
substantially  all of the Company's  assets,  or all or substantially all of the
assets  acquired  for or used in the electric  utility  business  including,  in
either case, by virtue of a  condemnation  proceeding;  (iv) the  liquidation or
dissolution  of the Company;  or (v) the turnover of more than a majority of the
Company's  Board  of  Directors  during a  two-year  period  without  two-thirds
approval of certain directors.

      2.4 "Committee" means the Compensation and Management  Appraisal Committee
of the Board as specified in Article 3 herein.

      2.5  "Disability"  means with respect to any  Participant  in the Plan the
meaning  ascribed to such term in the Company's  tax-qualified  defined  benefit
pension plan.

      2.6   "Exchange Act" means the Securities Exchange Act of
1934, as amended.

      2.7   "Participant" means an employee participating in the
Plan.

      2.8  "Performance  Goals" means the performance  objectives of the Company
established  for the purpose of determining  the level of Award,  if any, earned
during the Performance Period.

      2.9 "Performance  Period" means the period of three consecutive Plan Years
or such other period as determined by the Committee over which the attainment of
Performance Goals will be measured.  The initial  Performance Period will be two
years Plan Years 1996-1997.

      2.10  "Plan Year" means the calendar year.

      2.11  "Retirement"  means,  with respect to any  Participant,  the meaning
ascribed  to  such  term  in the  tax-qualified  defined  benefit  pension  plan
maintained by the Company for the benefit of such Participant.

      2.12  "Stock" means shares of the Company's common stock par value $5 per
share. Such shares may be authorized but unissued shares of common stock or 
shares previously issued and purchased





<PAGE>



by the Company on the open market.  The maximum  number of shares  available for
Awards under the Plan shall be one million (1,000,000).

      2.13 "Subsidiary"  means any corporation 25% or more of the stock of which
is owned by the Company.

Article 3.      Administration

      3.1 Committee. The Plan shall be administered by the Committee which shall
consist  solely  of  two  or  more   Directors   meeting  the  definition  of  a
"disinterested person" under Rule 16b-3 of the Exchange Act. The Committee shall
have exclusive and final authority in all determinations and decisions affecting
the Plan and its Participants.  Notwithstanding the generality of the foregoing,
the Committee  shall have the sole authority to interpret the Plan, to establish
and revise  rules and  regulations  relating to the Plan,  and to make any other
determinations  that it believes necessary or appropriate for the administration
of the Plan including,  but not limited to, selecting  Participants in the Plan,
setting the Performance Goals for a Performance Period and changing the criteria
to be used for determining Performance Goals under the Plan, subject to approval
of the Board. Except as to those  responsibilities  which are exercisable by the
Committee  in  its  sole   discretion,   the   Committee   may   delegate   such
responsibilities or duties as it deems desirable.

      3.2   Costs.  The Company shall pay all costs of administration of the 
Plan.

Article 4.      Eligibility

      4.1 Eligibility. All employees classified as Officers of the Company as of
the Effective  Date shall be eligible to participate in the Plan for the initial
Performance  Period.  Employees  of the Company who are  classified  as Officers
after the Effective  Date of the Plan shall  participate in the Plan if selected
to do so and upon such terms as set by the Committee.

      4.2 Actual Participation.  No employee shall at any time have the right to
participate  in the Plan for any  Performance  Period,  or by  virtue of being a
Participant,  automatically have a right to any Award. Neither shall an employee
being a Participant in one Performance Period  automatically be entitled to be a
Participant in any subsequent Performance Period.

Article 5.      Performance Goals




                                     

<PAGE>



      5.1 Setting the Goals.  The Committee shall establish for each Performance
Period  Performance  Goals  designed to accomplish  such financial and strategic
objectives  as it may from time to time  determine  appropriate.  The  Committee
shall have the  authority  to adjust  the  Corporate  Performance  Goals for any
Performance  Period as it deems  equitable in  recognition of  extraordinary  or
non-recurring events experienced by the Company during the Performance Period or
in the event of changes in applicable  accounting rules or principles or changes
in the Company's method of accounting during the Performance Period.

      5.2 Amount of Award. After the applicable  Performance Period has ended, a
Participant  shall be entitled to receive  payment of the Award to be determined
as a function of the extent to which the  Performance  Goals have been achieved.
Specified  minimum,  target and maximum results as set by the Board of Directors
will result in an Award of a specified  percentage per Plan Year of the midpoint
of the individual  Participant's  salary range  determined at the earlier of the
beginning of the Performance  Period and the time the Performance  Goals are set
by the Committee.

Article 6.      Payment of Awards

      6.1 Awards.  The Award for each  Performance  Period shall be divided into
two equal  portions to be known as the 50% vested portion and the 50% contingent
portion,  respectively, of the Award. The 50% contingent portion is subject to a
mandatory deferral of one year from the date of the payment of the Award.

      6.2 Vested  Portion.  Each  Participant's  vested Award shall be converted
into an amount of Stock as of the end of the applicable  Performance Period. The
payment  of the 50% vested  portion  of the Award  shall be made in Stock to the
Participant as soon as practicable  after the close of the  Performance  Period,
unless the Participant  has irrevocably  elected to defer payment of such vested
portion of the Award in accordance with the provisions of Article 10.

      6.3  Contingent  Portion.  Each  Participant's  contingent  Award shall be
converted  into an amount of Stock as of the end of the  applicable  Performance
Period  and shall be  credited  to a  Participant's  contingent  account  on the
Company's records of this Plan, subject however to the forfeiture  provisions in
Section 6.4 below.  After the mandatory  deferral  period referred to in Section
6.1, has passed,  a  Participant's  contingent  account  will become  vested and
immediately  payable,  unless the Participant  has irrevocably  elected to defer
payment of such Award in accordance



                                     


<PAGE>



with the provisions of Article 10.

      6.4  Forfeiture of Contingent  Awards.  If a  Participant  terminates  his
employment  with the  Company  for any  reason  other  than  Retirement,  death,
Disability,  or Change in Control  such  Participant  shall  forfeit  the entire
amount in his contingent  account and the entire amount of any unpaid Award,  if
any,  for any  Performance  Period.  For  purposes of the Plan,  termination  of
employment  followed by immediate  re-employment  with the Company or one of its
Subsidiaries shall not be deemed a termination of employment.

      6.5 Payment of Deferred Vested Awards. Each deferred vested award shall be
credited to a  Participant's  deferred  vested  account in shares of Stock which
shall not be subject to forfeiture,  and shall be paid to the Participant or his
or her beneficiary or estate in the event of his or her death, at the end of the
deferral  period in a lump sum or in  installments  as  provided  in the written
election form provided by the Committee pursuant to Article 10.  Notwithstanding
any contrary  provision in the Participant's  written election form, the balance
in the Participant's deferred vested account shall be paid in a lump sum as soon
as  practicable  after the end of the Plan  Year  during  which the  Participant
terminates employment with the Company for any reason.

      6.6 Payment in the Event of  Retirement,  Death,  Disability and Change in
Control.  In the event the Participant's  employment with the Company terminates
because of Retirement,  death, Disability or Change in Control, such Participant
or his or her beneficiary or estate in the event of death,  shall be entitled to
receive payment as soon as practicable after the close of the Performance Period
during which such termination of employment occurs, of (i) the entire balance of
such Participant's contingent account at the close of the Plan Year during which
the  termination of employment  occurs and (ii) a pro-rata  proportion of his or
her Award, if any, for the current Performance Period determined by reference to
the portion of the current  Performance  Period during which the Participant was
employed as determined by the Committee, which determination need not be uniform
among  Participants  and may  reflect  distinctions  based on the reason for the
termination of employment.

Article 7.      Beneficiary Designation

            Each  Participant  under  the Plan may  from  time to time  name any
beneficiary or beneficiaries  (who may be named contingently or successively) to
whom any benefit under the Plan



                                     


<PAGE>



is to be paid in the case of his or her death  before he or she  receives any or
all of such benefit.  Each such designation shall revoke all prior  designations
by the same  Participant,  shall be in a form  prescribed by the Committee,  and
will be  effective  only  when  filed by the  Participant  in  writing  with the
Committee  during  the  Participant's  lifetime.  In the  absence  of  any  such
designation,  benefits remaining unpaid at the Participant's death shall be paid
to the Participant's estate.

Article 8.      Rights of Employees

            Nothing  in the Plan  shall  interfere  with or limit in any way the
right of the Company to terminate any  Participant's  employment at any time for
any reason or no reason in the Company's  sole  discretion,  nor confer upon any
Participant any right to continue in the employ of the Company.

Article 9.      Change in Control

            Upon the occurrence of a Change in Control,  as defined herein,  all
unpaid  amounts  under  this Plan shall be paid to the  Participants  in cash or
Stock as determined by the Committee within 15 days of a Change in Control.

Article 10.  Deferrals

            The Committee may permit a Participant  to defer such  Participant's
receipt  of  the  delivery  of  stock  that  would  otherwise  be  due  to  such
Participant.  If any such deferral election is permitted, the Committee shall in
its sole discretion establish rules and procedures for such deferrals.

Article 11.     Amendment or Termination

      11.1 Amendment or Termination.  The Board may at any time and from time to
time alter, amend,  suspend or terminate the Plan in whole or in part, provided,
however,  that no amendment which requires  shareowner approval in order for the
Plan to continue to comply with Rule 16b-3 under the Exchange Act  including any
successor  to such  Rule  shall be  effective  unless  such  amendment  shall be
approved by the requisite  vote of the  shareowners  of the Company  entitled to
vote thereon.

      11.2 Awards Previously Made. No termination,  amendment or modification of
the Plan shall  adversely  affect in any material way any Award  previously made
under the Plan, or any contingent or deferred account of any Participant, unless
such termination, modification or amendment is required by applicable law.



                                    

<PAGE>




Article 12.     Successors

            All  obligations  of the  Company  under the Plan,  with  respect to
Awards made hereunder, shall be binding on any successor to the Company, whether
the existence of such successor is the result of a direct or indirect  purchase,
merger,  or  consolidation  or  otherwise,  of all or  substantially  all of the
business and/or assets of the Company.

Article 13.     Legal Construction

      13.1 Gender and Number.  Except where otherwise  indicated by the context,
any masculine term used herein also shall include the feminine, the plural shall
include the singular, and the singular shall include the plural.

      13.2  Severability.  In the event any  provision of the Plan shall be held
illegal or invalid for any reason, the illegality or invalidity shall not affect
the remaining  parts of the Plan, and the Plan shall be construed or enforced as
if the illegal or invalid provision had not been included.

      13.3  Requirement  of Law.  The issuance of shares under the Plan shall be
subject to all applicable laws, rules and regulations,  and to such approvals by
any governmental agencies or national securities exchanges as may be required.

            Notwithstanding  any  other  provision  set  forth in the  Plan,  if
required by the then-current Section 16 of the Exchange Act, any equity security
offered  pursuant to the Plan to any  Participant may not be sold or transferred
within the minimum  time  limits  specified  or required in such rule.  The term
"equity security" shall have the meaning ascribed to it in the then-current Rule
16a-1 under the Exchange Act.

      13.4 Securities Law Compliance. With respect to Participants, transactions
under the Plan are  intended to comply  with all  applicable  conditions  of the
Federal  securities  laws.  To the extent any provision of the Plan or action by
the Committee  fails to comply,  it shall be deemed null and void, to the extent
permitted by law, and deemed advisable by the Committee.

      13.5  Governing Law.  To the extent not preempted by Federal
law, the Plan and all agreements hereunder shall be construed in
accordance with, and governed by the laws of the State of New
York.




                                     


<PAGE>



Article 14.     Miscellaneous

      14.1 Assignment. No interest under this Plan may be assigned,  transferred
or  alienated  in any way  other  than by will  or by the  laws of  descent  and
distribution.   Further,  a  Participant's   rights  under  the  Plan  shall  be
exercisable  during the  Participant's  lifetime only by the  Participant or the
Participant's legal representative.

      14.2  Withholding.  The Company shall  withhold the amount of any Federal,
state or local income taxes  attributable to any amounts payable under the Plan.
With  respect to  withholding  with  respect to stock,  Participants  may elect,
subject to approval of the Committee to satisfy the withholding requirement,  in
whole or in part, by having the Company  withhold  Stock,  having a value on the
date the tax is to be determined equal to the minimum  statutory total tax which
could be imposed on the  transaction.  All elections  shall be  irrevocable,  in
writing, and signed by the Participant.

      14.3 Other  Plans.  No amounts  paid  hereunder  shall affect the level of
benefits provided to a Participant or to his or her estate or beneficiary under,
or otherwise be includible in, any other employee benefit plan of the Company.

      14.4  Concurrent Participation.  Nothing contained herein
shall preclude any Participant from participating concurrently in
any other Company-sponsored incentive plan.

      14.5  Executive Plan.  This Plan is intended to constitute a
deferred compensation arrangement for a select group of
management or highly-compensated employees.





                                     


<PAGE>
                                                                       


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

This discussion and analysis  addresses  matters of significance  with regard to
the Company and its financial  condition,  liquidity,  capital  requirements and
results of operations for the last three years.

Overview

As  the  utility  industry  continues  the  transition  to  a  more  competitive
marketplace,  the pressure from customers and regulators to reduce rates on Long
Island has intensified. This pressure to reduce rates has resulted in an attempt
by the Long Island Power Authority  (LIPA),  an agency of the State of New York,
to develop a plan to replace the Company as the primary electric and gas utility
on Long Island.  The Company's response to these challenges has been to continue
a strategic plan designed to avoid future rate  increases  through an aggressive
cost containment program,  while maintaining a reliable electric and gas system.
The Company  believes  that these efforts will allow it to improve its financial
health  and better  position  itself for the  transition  to a more  competitive
environment.


Significant achievements during 1995 included:

      o  Cash generated from operations exceeded the Company's operating,
         construction and refunding requirements;

      o  The  extinguishment  of the  First  Mortgage  debt  with  cash on  
         hand, resulting in an improvement in the Company's debt ratio;

      o  Earnings per common share of $2.10,  despite a lower allowed  return on
         common  equity  and  the  modification  of  certain   performance-based
         incentives related to the electric business;

      o  The continuation of the Company's quarterly common stock dividend
         rate at 44 1/2 cents per share;

      o  Continuation of the electric rate freeze for the second consecutive
         year;

      o  A reduction in the Rate Moderation  Component balance from $463 million
         at December 31, 1994 to $383 million at December 31, 1995;

      o  The  establishment  of a record peak  electric  energy  demand of 4,077
         megawatts  on  August  4,  1995,  surpassing  the old  record  of 3,967
         megawatts on July 9, 1993;

      o  Receipt of a 3.2% gas rate increase  effective  December 1, 1995, which
         is the final of three gas rate increases under a three-year  settlement
         between the Company and the Public  Service  Commission of the State of
         New York;

                                           

<PAGE>




      o  The addition of over 6,500 new gas space heating  customers,  resulting
         from the continuation of the Company's gas expansion program;

      o  A reduction in the level of construction expenditures and operations
         and maintenance expenses;

      o  A reduction in staff levels through attrition while reducing
         overtime payments;

      o  Receipt of final  regulatory  approval  of the  decommissioning  of the
         Shoreham Nuclear Power Station.

As part of its  strategic  effort  to  improve  its  competitive  position,  the
Company,  for the rate years ended  November 30, 1995 and 1996,  froze  electric
rates by focusing on cost  reduction.  The Company's  cost  reduction  programs,
which seek to maximize  operating  efficiencies  as a means to reduce  operating
costs,  resulted in reducing  non-fuel  operations and  maintenance  expenses by
approximately $29 million from the 1994 amount.

During 1995,  the Company  continued its policy of not  replacing  employees who
decided to either retire or terminate  employment with the Company. The benefits
derived from internal  process review  programs and the Company's  commitment to
reallocate existing resources have allowed the Company to operate with increased
efficiencies despite the loss, through attrition,  of 857 employees or about 13%
of it's workforce  since 1990. In 1995,  the Company's  workforce was reduced by
259 employees or about 5%.

In addition to reducing its operations and maintenance expense, the Company also
reduced its capital  expenditures  by  approximately  $130 million in 1995,  due
primarily to the  completion,  in 1994, of the  decommissioning  of the Shoreham
Nuclear Power Station (Shoreham).  However, the Company's commitment to increase
penetration  in the gas home heating market on Long Island  remains  strong.  In
1995, the Company invested approximately $50 million into its gas infrastructure
to increase safety,  reliability and availability of gas in order to attract new
gas space heating customers.

As a  result  of the  above,  the  Company,  for the  second  consecutive  year,
generated  sufficient  cash flow to meet all of its operating  and  construction
requirements.  This  enhanced  cash flow also  allowed the Company to redeem all
amounts outstanding under the First Mortgage with cash on hand.


                                            

<PAGE>



Long Island Power Authority Proposed Plan

During  1995,  the  Governor  of the State of New York  requested  that the Long
Island Power Authority  (LIPA) develop a plan that, in addition to replacing the
Company as the  primary  electric  and gas utility on Long  Island,  would among
other  things,  produce an electric  rate  reduction of at least 10%,  provide a
framework for long-term  competition in power  production  and protect  property
taxpayers on Long Island. In response to this request,  the Board of Trustees of
LIPA  established a committee  (Evaluation  Committee) to analyze  various plans
involving the Company's business operations and assets.

In December 1995, after soliciting  information and indications of interest from
various    parties   in   connection   with   a    LIPA-facilitated    financial
restructuring/acquisition   of  the  Company,  the  members  of  the  Evaluation
Committee  and their  advisors  announced  a proposed  plan to  restructure  the
Company and reduce  electric  rates on Long Island by 12% (Proposed  Plan).  The
Proposed  Plan,  which  has not  been  adopted  by the LIPA  Board  or  formally
presented to the  Company's  Board of  Directors  for  consideration,  generally
provides  that:  (i) the  Company  sell,  subject  to LIPA's  approval,  its gas
business and  electric  generation  assets;  (ii) LIPA  purchase  the  Company's
transmission,  distribution and  Shoreham-related  assets; (iii) LIPA enter into
long-term  power  purchase  agreements  with the  purchasers  of the  generation
assets;  (iv)  LIPA  enter  into  agreements  with  contractors  to  manage  the
transmission and distribution system; and (v) LIPA exercise its power of eminent
domain over all or a portion of the  Company's  assets or securities in order to
achieve its  objectives  if a  negotiated  agreement  cannot be reached with the
Company.

The Company has  indicated  to LIPA that certain  elements of the Proposed  Plan
raise  significant  concerns.   Specifically,  the  Proposed  Plan  contains  no
information  regarding  the  values  or prices  contemplated  to be paid for the
Company's  assets,  no  financing  commitments  for any portion of the  proposed
transaction were disclosed and no indications that endorsements by certain State
officials  required  to approve  any  transaction  undertaken  by LIPA have been
obtained. In addition, based on the limited information currently available, the
Company is unable to  determine  how the  anticipated  rate  reduction  would be
achieved  and  how the  reliability  of the  electric  system,  including  storm
restoration  capabilities,  would be maintained given the multiple entities that
would be responsible for providing such service.

Notwithstanding  these  concerns,  the Company remains willing to cooperate with
LIPA  in  developing  a plan  that is  beneficial  to the  Company's  investors,
customers and employees.  The Company is  continuously  assessing  various other
strategies  in  an  effort  to  provide  the  greatest  possible  value  to  its
constituents  in  light  of the  changing  economic,  regulatory  and  political
challenges  affecting  the  Company.  Such  strategies  may include a review and
modification  of its  operations  to best meet the  challenges  of a competitive
environment,  a possible reorganization of the Company, potential joint ventures
and/or possible business combinations with other entities.


                                           

<PAGE>



The implementation of certain plans involving the Company's business  operations
and assets would be subject to, among other things,  shareholder  and regulatory
approvals  and  could  impact  the  Company's  future   financial   results  and
operations.  Accordingly,  the Company is unable to determine what plan, if any,
will be pursued by it and/or  LIPA or whether any  related  transaction  will be
consummated.

Competitive Environment

The electric industry  continues to undergo  fundamental  changes as regulators,
elected officials and customers seek lower energy prices.  These changes,  which
may have a  significant  impact  on future  financial  performance  of  electric
utilities,  are being  driven  by a number of  factors  including  a  regulatory
environment in which traditional  cost-based  regulation is seen as a barrier to
lower energy prices. In 1995, both the Public Service Commission of the State of
New York (PSC) and the Federal Energy  Regulatory  Commission  (FERC)  continued
their  separate  initiatives  with  respect  to  developing  a  framework  for a
competitive electric marketplace.

New York State Competitive Opportunities Proceedings

In  1994,  the PSC  began  the  second  phase of its  Competitive  Opportunities
Proceedings  to  investigate  issues  related  to the  future of the  regulatory
process in an industry  which is moving  toward  competition.  The PSC's overall
objective was to identify regulatory and ratemaking  practices that would assist
New York State  utilities in the  transition to a more  competitive  environment
designed to increase efficiency in providing electricity while maintaining safe,
affordable and reliable service.

During  1995,  the  proceedings  continued  with the PSC  adopting  a series  of
principles  which it will use to guide the  transition  of the electric  utility
industry  in New York State  from a  rate-regulated  cost of service  model to a
competitive market-driven model. The principles state, among other things, that:
(i)  consumers  should have a  reasonable  opportunity  to realize  savings from
competition; (ii) a basic level of reasonably priced service must be maintained;
(iii)  the  integrity,  safety  and  reliability  of the  system  should  not be
jeopardized; and (iv) the current industry structure, in which most power plants
are vertically  integrated with natural  monopoly  transmission and distribution
systems,  should be  thoroughly  examined  to ensure  that it does not impede or
obstruct the  development  of  effective  wholesale  or retail  competition.  In
addition,   the  principles  state  that  utilities  should  have  a  reasonable
opportunity to recover prudent and verifiable  expenditures and commitments made
pursuant to their legal obligations, consistent with these principles.

In October 1995, the Energy  Association,  which is comprised of the Company and
the six other investor-owned New York State utilities, filed a proposal designed
to achieve the principles  outlined by the PSC. The proposal,  which is referred
to as the  "Wholesale  Poolco  Model",  establishes a framework  that will allow
competition  at the wholesale  level.  The plan would,  among other things:  (i)
allow utilities, non-regulated generators

                                           

<PAGE>



and other market  participants to create a wholesale exchange that allows market
forces to  determine  the price of  wholesale  electricity;  (ii)  establish  an
Independent  System Operator (ISO) to coordinate the safe and reliable operation
of the bulk  power  transmission  system;  (iii)  increase  customer  choice  by
providing clear market price signals so customers can make informed decisions on
the use of electricity;  and (iv) separate the generation portion of a utility's
business from its regulated transmission and distribution business.

In this model,  competing  generating  suppliers would bid energy sales into the
market.  The market  clearing price for energy would be determined by the bid of
the  highest  price  unit  needed  to serve the load in a  particular  location.
Regulated utility  companies could purchase energy from the market,  which would
establish  a half-hour  locational  spot market  price for  electricity,  or the
utility could seek to enter into bilateral energy agreements with other parties.
Bilateral  agreements  would  be  administered  independently  of the  wholesale
exchange,  but would be scheduled  through the ISO. These  bilateral  agreements
would be permitted  among  utility  companies,  generating  companies  and power
marketers. In the Wholesale Poolco Model, the purchase of electricity by end use
customers would still be bundled with  transmission,  distribution  and customer
service, all of which would be provided by regulated utilities.

The support of the New York State  utilities for the  Wholesale  Poolco Model is
predicated on a number of factors,  including:  (i) a reasonable  opportunity to
fully recover all investments and expenditures  made to provide reliable service
under the existing regulatory  compact;  (ii) PSC support for the option of each
utility to continue in the  generation  business;  (iii)  special  treatment  of
nuclear plants based on their unique characteristics; and (iv) the adoption of a
clearly defined transition plan to ensure that the interests of the customer and
the investor are adequately protected.

In  December  1995,  an  Administrative  Law  Judge  (ALJ)  of the PSC  issued a
Recommended   Decision  (RD)  to  the  PSC  with  respect  to  this  Competitive
Opportunities  Proceedings.  The ALJ recommended a competitive model which seeks
to  transition  the electric  utility  industry in New York State to full retail
competition through two stages. The first stage of this recommendation  seeks to
transition  the industry  from its current cost of service rate  regulation to a
competitive  wholesale model similar to the Wholesale  Poolco Model.  This first
stage  would allow  participants  to become  familiar  with the  operation  of a
deregulated,  competitive  generation  market prior to the eventual  movement to
full  retail  competition  in the  second  stage,  through a model  known as the
Flexible Retail Poolco Model.

The Flexible Retail Poolco Model contains many of the same attributes associated
with the Wholesale  Poolco Model,  including:  (i) an ISO to coordinate the safe
and reliable  operation of generation and transmission;  (ii) open access to the
transmission   system,   which  would  be  regulated  by  FERC;  and  (iii)  the
continuation  of a regulated  distribution  company to operate and  maintain the
distribution  system.  The  principal  difference  between  the  models  is that
customers would have a choice among suppliers of

                                           

<PAGE>



electricity in the Flexible Retail Poolco Model whereas in the Wholesale  Poolco
Model,  the regulated  entity would acquire electric energy from the spot energy
sales exchange to sell to the customer.

The Flexible  Retail  Poolco Model would also:  (i)  deregulate  energy/customer
services such as meter reading and customer billing;  (ii) unbundle  electricity
into   four   components:    generation,    transmission,    distribution,   and
energy/customer  services;  and  (iii)  provide  customers  with a choice  among
suppliers of electricity,  and allow customers to acquire  electricity either by
long-term contracts or purchases on the spot market or a combination of the two.

One of the most contentious issues of the Competitive  Opportunities Proceedings
has been the position  taken by the various  parties to the  proceedings  on the
amount of recovery  utilities  should be permitted to collect from customers for
so-called  stranded  investments.  Stranded  investments  represent  costs  that
utilities would have otherwise recovered through rates under traditional cost of
service regulation that, under competition, utilities may not be able to recover
since the market  price for their  product may be  inadequate  to recover  these
costs.  The Staff of the PSC, for example,  has indicated that utilities  should
not expect full recovery of stranded costs. The Energy Association has commented
that  utilities  have a sound legal  precedent  confirmed by  long-standing  PSC
policy to fully recover all prudently incurred costs,  including stranded costs.
The RD states that for recovery,  stranded costs must be prudent, verifiable and
unable to be reduced through mitigation measures. The RD states that recovery of
stranded  costs be predicated on the prudency of the costs  incurred.  The costs
must be  verifiable  and the  Company  must  show  that it was  unable  to avoid
incurring these costs.

The RD states that a generic decision should address the definition,  the method
of measurement, the requirements for mitigation, a preferable recovery mechanism
and a standard for the recovery of stranded investments.  The calculation of the
amount to be recovered  from  customers,  however,  should be left to individual
rate cases or special  proceedings that should begin during 1996. The RD further
directs New York State investor-owned utilities to individually file, within six
months of the PSC's order, a  comprehensive  long-term  proposal  addressing the
significant components of the RD.

It is not possible to predict the  ultimate  outcome of these  proceedings,  the
timing thereof,  or the amount, if any, of stranded costs that the Company would
recover in a competitive  environment.  The outcome of these  proceedings  could
adversely  affect  the  Company's   ability  to  apply  Statement  of  Financial
Accounting Standards (SFAS) No. 71, "Accounting for the Effects of Certain Types
of Regulation", which, pursuant to SFAS No. 101, "Accounting for Discontinuation
of Application of SFAS No. 71" and SFAS No. 121,  "Accounting for the Impairment
of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of," could then
require a significant write-down of assets, the amount of which cannot presently
be  determined.  For a further  discussion  of SFAS No. 71 and SFAS No. 121, see
Note 1 of Notes to Financial Statements.

                                            

<PAGE>




The Electric Industry - Federal Regulatory Issues

As a result of Congress' passage of the Public Utility  Regulatory  Policies Act
of 1978 (PURPA),  and the National  Energy  Policy Act of 1992 (NEPA),  the once
monopolistic electric utility industry now faces competition.

PURPA's  goal is to  reduce  the  United  States'  dependence  on  foreign  oil,
encourage  energy  conservation  and  promote  diversification  of fuel  supply.
Accordingly,  PURPA  provided  for the  development  of a new class of  electric
generators which rely on either cogeneration  technology or alternate fuels. The
utilities are  obligated  under PURPA to purchase the output of certain of these
new generators, which are known as qualified facilities (QFs).

NEPA sought to increase economic  efficiency in the creation and distribution of
power by relaxing  restrictions on the entry of new competitors to the wholesale
electric  power  market  (i.e.,  sales to an entity for  resale to the  ultimate
consumer).  NEPA does so by creating exempt  wholesale  generators that can sell
power in wholesale markets without the regulatory  constraints placed on utility
generators  such as the Company.  NEPA also expanded  FERC's  authority to grant
access  to  utility  transmission  systems  to all  parties  who seek  wholesale
wheeling for  wholesale  competition.  Significant  issues  associated  with the
removal of restrictions on wholesale  transmission  system access have yet to be
resolved and the potential impact on the Company's financial position cannot yet
be determined.

FERC is in the  process  of setting  policy  which will  largely  determine  how
wholesale competition will be implemented. FERC has declared that utilities must
provide wholesale wheeling to others that is comparable to the service utilities
provide  themselves.  FERC has  issued  policy  statements  concerning  regional
transmission  groups,  transmission  information  requirements  and "good faith"
requests  for service and  transmission  pricing.  In March 1995,  FERC issued a
Notice  of  Proposed  Rulemaking  (NOPR)  which  combined  the  issues  of  open
transmission  access and stranded  cost  recovery.  The NOPR  contained a strong
endorsement of the right of the utilities to full recovery of stranded costs due
to wholesale wheeling and retail-turned-wholesale wheeling arrangements.  During
the year,  FERC has  followed up on these issues  through an  extensive  comment
period,  holding public hearings on pro-forma  transmission  tariffs,  ancillary
services,  real-time information systems and power pooling issues. FERC recently
announced its interest in exploring  the role of an ISO in providing  comparable
transmission  access.  It is expected that FERC will issue a final order on open
access in 1996. Utilities,  including the Company, and numerous other interested
parties are actively involved in these proceedings.

It is not possible to predict the outcome of these proceedings or the effect, if
any, on the financial condition of the Company.  The Company participates in the
wholesale  electricity  market  primarily as a buyer,  and in this regard should
benefit if rules are  adopted  which  result in lower  wholesale  prices for its
retail customers.


                                           

<PAGE>



The Company's Service Territory

The changing utility regulatory environment has affected the Company in a number
of ways. For example,  PURPA's  encouragement of the non-utility generator (NUG)
industry has negatively impacted the Company. In 1995, the Company lost sales to
NUGs totaling 366 gigawatt-hours  (Gwh) representing a loss in electric revenues
net of  fuel  (net  revenues)  of  approximately  $28  million,  or  1.5% of the
Company's net revenues. In 1994, the Company lost sales to NUGs totaling 237 Gwh
or approximately $24 million of net revenues.  The increase in lost net revenues
resulted principally from the completion,  in April 1995, of a QF located at the
State University of New York at Stony Brook, New York (Stony Brook Project). The
annual  load  loss  due to this  QF is  estimated  to be 188  Gwh.  The  Company
estimates that in 1996,  sales losses to NUGs will be 414 Gwh, or  approximately
1.7% of projected  net revenues,  an increase  reflecting 12 months of operation
for the Stony Brook Project.  The Company  believes that load losses due to NUGs
have  stabilized.  This belief is based on the fact that the Company's  customer
load characteristics, which lack a significant industrial base and related large
thermal load, will mitigate load loss and thereby make cogeneration economically
unattractive.

Additionally,  as mentioned  above,  the Company is required to purchase all the
power offered by QFs which in 1995 and 1994 approximated 205 megawatts (MW). QFs
have the choice of pricing  sales to the  Company at either the PSC's  published
estimates of the  Company's  long-range  avoided  costs (LRAC) or the  Company's
tariff  rates,  which are modified from time to time,  reflecting  the Company's
actual avoided costs.  Additionally,  until repealed in 1992, New York State law
set a minimum price of six cents per  kilowatt-hour  (kWh) for utility purchases
of power  from  certain  categories  of QFs,  considerably  above the  Company's
avoided  cost.  The six cent minimum now only applies to contracts  entered into
before June 1992. The Company  believes that the repeal of the six cent minimum,
coupled  with recent PSC updates  which  resulted in lower LRAC  estimates,  has
significantly reduced the economic benefits of constructing new QFs. The Company
estimates  that  purchases  from QFs  required by federal and state law cost the
Company $53 million more than it would have cost had the Company  generated this
power in both 1995 and 1994.

The Company  has also  experienced  a revenue  loss as a result of its policy of
voluntarily  providing  wheeling of New York Power  Authority  (NYPA)  power for
economic  development.  The Company  estimates  that in 1995 and 1994 NYPA power
displaced   approximately   429  Gwh  and  400  Gwh  of  annual   energy  sales,
respectively.  The net  revenue  loss  associated  with this  amount of sales is
approximately  $30 million or 1.6% of the  Company's  1995 net  revenues and $28
million or 1.5% of the  Company's  1994 net revenues.  Currently,  the potential
loss of additional  load is limited by conditions in the Company's  transmission
agreements with NYPA.

Aside from NUGs, a number of customer groups are seeking to hasten consideration
and implementation of full retail competition. For example, an energy consultant
has  petitioned  the PSC,  seeking  alternate  sources of power for Long  Island
school districts. The County of Nassau has also

                                            

<PAGE>



petitioned  the PSC to  authorize  retail  wheeling  for all classes of electric
customers in the county. In addition,  several towns and villages on Long Island
are    investigating    municipalization,    in   which    customers    form   a
government-sponsored  electric supply  company.  This is one form of competition
likely to  increase  as a result of NEPA.  The Town of  Southampton  and several
other towns in the Company's  service territory are considering the formation of
a  municipally  owned and  operated  electric  authority to replace the services
currently provided by the Company.  Suffolk County issued a request for proposal
from suppliers for up to 200 MW of power which the County would then sell to its
residential  and  commercial  customers.  The County has  awarded the bid to two
off-Long  Island  suppliers  and has requested the Company to deliver the power.
The Company has responded  that it does not believe the County is eligible under
present laws and regulations to purchase wholesale power and resell it to retail
customers,  and has declined to offer the requested retail wheeling service. The
Company's  geographic  location and the limited electrical  interconnections  to
Long  Island  serve to  limit  the  accessibility  of its  transmission  grid to
potential competitors from off the system.

The  matters  discussed  above  involve  substantial  social,  economic,  legal,
environmental and financial issues.  The Company is opposed to any proposal that
merely  shifts  costs  from one group of  customers  to  another,  that fails to
enhance the provision of least-cost,  efficiently-generated  electricity or that
fails to  provide  the  Company's  shareowners  with an  adequate  return on and
recovery of their  investment.  The Company is unable to predict what action, if
any, the PSC or FERC may take regarding any of these  matters,  or the impact on
the Company's  financial  condition if some or all of these matters are approved
or implemented by the appropriate regulatory authority.

Notwithstanding the outcome of the federal or state regulatory rate proceedings,
or any other state action,  the Company believes that, among other  obligations,
the State has a  contractual  obligation  to allow the  Company to  recover  its
Shoreham-related assets.

Liquidity

During 1995,  cash generated from operations  exceeded the Company's  operating,
construction  and refunding  requirements  in addition to allowing for the early
redemption of the Company's  remaining First Mortgage Bonds.  This positive cash
flow is the result  of: (i) the  Company's  continuing  efforts to control  both
operations and maintenance (O&M) costs and construction expenditures; (ii) lower
fuel costs; (iii)  significantly lower costs incurred at Shoreham as a result of
the  completion  of the plant's  decommissioning  in 1994;  (iv) lower  interest
payments  resulting from lower debt levels; and (v) the collection of previously
deferred revenues.

At December  31,  1995,  the  Company's  cash and cash  equivalents  amounted to
approximately  $351  million,  compared to $185 million at December 31, 1994. In
addition, the Company has available for its use a $300 million revolving line of
credit through October 1, 1996,  provided by its 1989 Revolving Credit Agreement
(1989 RCA). This line of credit is secured by a first

                                            

<PAGE>



lien upon the Company's  accounts  receivable  and fuel oil  inventories.  For a
further discussion of the 1989 RCA, see Note 7 of Notes to Financial Statements.

In January  1996,  the Company  received  approximately  $81 million,  including
interest, from Suffolk County pursuant to a judgment in the Company's favor that
found that the  Shoreham  property  was  overvalued  for  property  tax purposes
between 1976 and 1983 (excluding  1979 which had previously  been settled).  The
Company  has  petitioned  the PSC to  allow  the  Company  to  reduce  the  Rate
Moderation  Component  (RMC) by the amount  received,  net of  litigation  costs
incurred by the  Company.  The Company is also  seeking  recovery  from  Suffolk
County for the overpayment of taxes on the Shoreham  property for the years 1984
through 1992 in a separate  proceeding which is currently pending before the New
York Supreme Court. For a further  discussion of this proceeding,  see "Shoreham
Related Litigation" below.

The Company  currently  believes  that it will not need to access the  financial
markets to retire its $415 million of maturing  debt in 1996 as cash balances on
hand at that time will be  sufficient  to support all Company  requirements  for
1996.  However,  the Company will avail itself of any tax-exempt  financing made
available to it by the New York State Energy Research and Development  Authority
(NYSERDA).  With  respect to the  repayment  of $251 million and $101 million of
debt maturing in 1997 and 1998,  respectively,  the Company  intends to use cash
generated from operations to the maximum extent practicable.

In 1990 and 1992,  the Company  received  Revenue  Agents'  Reports  disallowing
certain  deductions and credits claimed by the Company on its federal income tax
returns for the years 1981 through 1989.  The Revenue  Agents'  Reports  reflect
proposed adjustments to the Company's federal income tax returns for this period
which, if sustained,  would give rise to tax deficiencies totaling approximately
$227  million.  The  Company  believes  that any such  deficiencies  as  finally
determined would be significantly  less than the amounts proposed in the Revenue
Agents'  Reports.  The Revenue  Agents have also proposed  investment tax credit
(ITC)  adjustments  which, if sustained,  would reduce the ITC  carryforwards by
approximately  $96  million.  The Company  has  protested  some of the  proposed
adjustments  which are presently under review by the Regional  Appeals Office of
the  Internal  Revenue  Service.  If this review does not result in a settlement
that is  satisfactory  to the  Company,  the Company  intends to seek a judicial
review.  The Company  believes  that its  reserves are adequate to cover any tax
deficiency  that may ultimately be determined and that cash from operations will
be sufficient to satisfy any settlement reached.

The Company will exhaust its net operating loss  carryforwards  for  alternative
minimum tax purposes in 1996. As a result,  it is  anticipated  that the Company
will be required to pay approximately $80 million of alternative  minimum tax in
1996.  In addition,  during 1996,  the Company  anticipates  utilization  of net
operating  loss  carryforwards  amounting to  approximately  $547 million and to
fully utilize its remaining NOL for regular income tax purposes in 1997.


                                            
<PAGE>



Capitalization

The Company's capitalization, including current maturities of long-term debt and
current  redemption  requirements  of preferred  stock, at December 31, 1995 and
1994,  was  $8.3  billion.   At  December  31,  1995  and  1994,  the  Company's
capitalization ratios were as follows:
<TABLE>
<CAPTION>


                                                       1995              1994
                                                       ----              ----
      <S>                                              <C>               <C>  
      Long-term debt                                   61.8%             62.5%
      Preferred stock                                   8.6               8.6
      Common shareowners' equity                       29.6              28.9
                                                       ====              ====
                                                      100.0%            100.0%
                                                                           
</TABLE>  

In support  of the  Company's  continuing  goal to reduce  its debt  ratio,  the
Company,  in 1995, retired at maturity,  with cash on hand, $25 million of First
Mortgage Bonds and  voluntarily  redeemed  prior to maturity,  the remaining $75
million of First Mortgage Bonds.  With the  retirement/  redemption of the First
Mortgage  Bonds,  the lien of the First  Mortgage  was  discharged  leaving  the
Company's  General  and  Refunding  Bonds  (G&R  Bonds) as its only  outstanding
secured indebtedness. The Company currently anticipates that it will use cash on
hand to satisfy the $415 million of G&R Bonds  scheduled  to mature in 1996.  At
such time, assuming a level of earnings consistent with 1995, the Company's debt
ratio will be below 60%.

During  1995,  the  Company  received  proceeds  from the sale of $50 million of
Electric  Facilities Revenue Bonds (EFRBs) issued by NYSERDA.  The proceeds from
this  offering  were used to  reimburse  the  Company's  treasury  for  electric
projects previously completed or under construction.


Investment Rating

The Company's  securities  are rated by Standard and Poor's  Corporation  (S&P),
Moody's Investors Service (Moody's),  Fitch Investors Service,  L.P. (Fitch) and
Duff and Phelps, Inc. (D&P). The rating agencies have been watching the electric
utility  industry  closely and have expressed  concern  regarding the ability of
high cost utilities, such as the Company, to recover all of their fixed costs in
a competitive, deregulated marketplace.

In 1995, Fitch lowered its credit ratings of the Company's securities one level.
Both Fitch and S&P have placed the Company's  securities on "Credit  Watch" with
"evolving or developing" implications. Credit Watch indicates a rating change is
likely, and the evolving or developing status indicates ratings may be raised or
lowered.  In December  1995,  Moody's stated that it will continue to review the
Company's credit ratings and also changed the direction of the ratings review to
uncertain from negative.


                                            

<PAGE>



Currently, only the Company's G&R Bonds meet or exceed minimum investment grade.
At December 31, 1995, the ratings for each of the Company's principal securities
were as follows:
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                    S&P      Moody's        Fitch        D&P
- -----------------------------------------------------------------------------
          <S>                        <C>         <C>          <C>        <C>
          G&R Bonds                  BBB-        Baa3         BBB-       BBB

          Debentures                 BB+         Ba1          BB+        BB+

          Preferred Stock            BB+         ba1          BB+        BB
- -----------------------------------------------------------------------------
          Minimum Investment
           Grade                     BBB-        Baa3         BBB-       BBB-
=============================================================================
</TABLE>

Capital Requirements and Capital Provided

Capital requirements and capital provided for 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------- 
                                                             (In millions of dollars)
                                                        1995                     1994
- -------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>          
Capital Requirements
Construction*
   Electric                                           $  144                 $   135
   Gas                                                    79                     119
   Common                                                 21                      23
- ------------------------------------------------------------------------------------
Total Construction                                       244                     277
- ------------------------------------------------------------------------------------
Refundings and Dividends
   Long-term debt                                        100                     635
   Preferred stock                                         5                       5
   Common stock dividends                                211                     205
   Preferred stock dividends                              53                      53
   Redemption costs                                        -                       2
- ------------------------------------------------------------------------------------
Total Refundings and Dividends                           369                     900
- ------------------------------------------------------------------------------------
Shoreham post-settlement costs                            71                     167
- ------------------------------------------------------------------------------------
Total Capital Requirements                            $  684                 $ 1,344
====================================================================================

Capital Provided
Cash generated from operations                        $  772                $    836
Long-term debt issued                                     49                     331
Common stock issued                                       20                     118
Financing costs                                            -                      (4)
- ------------------------------------------------------------------------------------
Other investing activities                                 9                       -
- ------------------------------------------------------------------------------------
(Increase) decrease in cash                             (166)                     63
====================================================================================
Total Capital Provided                                $  684                $  1,344
</TABLE> 


* Excludes non-cash allowance for other funds used during
  construction.
For further information, see the Statement of Cash Flows.

                                            

<PAGE>




Based upon the  availability of electricity  provided by the Company's  existing
generating  facilities,  including its portion of energy  generated at Nine Mile
Nuclear Power Station, Unit 2 (NMP2), and by its ability to purchase power under
firm  contracts  from other  electric  systems  and  certain  non-Company  owned
facilities located within the Company's service territory,  the Company believes
it has adequate  generating  resources  to meet its energy  demands for the next
several years.

For 1996,  total capital  requirements  (excluding  common stock  dividends) are
estimated at $792 million, of which maturing debt is $415 million,  construction
requirements  is $270  million,  preferred  stock  dividends  are  $52  million,
preferred stock sinking funds are $5 million and Shoreham  post-settlement costs
are $50 million  (including  $49 million for  payments-  in-lieu-of-taxes).  The
Company  believes that cash generated  from  operations and cash on hand will be
sufficient to meet all capital requirements in 1996.

Rate Matters

Electric

In 1993,  the Company  filed an  Electric  Rate Plan (Plan) with the PSC for the
three-year  period which began December 1, 1994. The goals of this Plan included
minimizing  future  electric  rate  increases in addition to  providing  for the
continued   recovery  of  the  Company's   regulatory   assets  while  retaining
consistency  with the Rate Moderation  Agreement's  (RMA) objective of restoring
the Company to financial health. As a result of the rate proceeding initiated by
the  filing of the  Company's  Plan,  the PSC  issued an Order for the rate year
beginning December 1, 1994. The Order,  which among other things,  froze overall
electric rates, reduced the Company's allowed return on common equity from 11.6%
to 11.0% and modified or eliminated certain performance-based incentives.

In addition,  the PSC ordered that the rate proceeding be continued to allow the
parties  to  develop  a plan  for  achieving  long-term  rate  stability  at the
prevailing rate levels, while, among other things,  providing for the continuing
recovery  of  the  Shoreham-related  assets.  In  its  rate  decision,  the  PSC
reaffirmed its  commitment to allow the Company to recover its  Shoreham-related
assets,  noting that it is a crucial factor in the Company's ability to maintain
its investment grade bond rating and to secure  reasonably  priced capital.  The
continuation  of the rate  proceeding  will also enable the PSC to consider  the
Company's  operations and its  opportunities to achieve greater  efficiency over
the next several years.

The Company filed a compliance filing under the terms of the Order to extend the
overall rate freeze  through the rate year which began December 1, 1995. The PSC
has yet to issue an electric rate order in response to this filing.

In  February  1996,  the PSC  issued  an order to show  cause and  instituted  a
proceeding to examine  various  opportunities  to reduce the  Company's  current
electric rates. Specifically, the Company has been directed to address the

                                            

<PAGE>



following:  (i) should all or a part of the $81 million  Suffolk County property
tax refund, as more fully discussed under the captions "Liquidity" and "Shoreham
Related Litigation",  be used to reduce current rates; (ii) should the return of
the $26 million 1995 rate year net reconciliation  credit to customers,  as more
fully  discussed in Note 3 of Notes to  Financial  Statements,  be  accelerated;
(iii)  determine,  upon review of the forecasts  reflected in the September 1995
compliance  filing  for the rate  year  commencing  December  1,  1995,  whether
adjustments to the forecasts can be reflected in rate reductions currently;  and
(iv) revisit the current  mechanics of the Fuel Cost Adjustment (FCA) clause, as
more  fully  discussed  in Notes 1 and 3 of Notes to  Financial  Statements,  to
determine  whether all or a portion of any fuel cost savings can be reflected in
current customer bills.

The  Company  has been  directed to submit a response to the order to show cause
addressing  these items.  Interested  parties will have an opportunity to submit
comments on the Company's  filing,  after which a hearing  before an ALJ will be
convened and the ALJ will determine further procedures. The Company is unable to
predict the outcome of this proceeding and the impact,  if any, that it may have
on the Company's cash flow, financial condition or results of its operations.

While no  assurance  can be given,  the  Company's  objective is to continue the
current rate freeze through the rate year ending November 30, 1997.

For a  further  discussion  respecting  electric  rates  see  Note 3 of Notes to
Financial Statements.

Gas

In December 1993, the PSC approved a three-year gas rate settlement  between the
Company  and the Staff of the PSC.  The gas rate  settlement  provides  that the
Company receive, for each of the rate years beginning December 1, 1993, 1994 and
1995,  annual gas rate increases of 4.7%,  3.8% and 3.2%,  respectively.  In the
determination  of the  revenue  requirements  for the gas  rate  settlement,  an
allowed  return on common  equity of 10.1% was used.  The gas rate decision also
provides  that  earnings in excess of a 10.6% return on common  equity be shared
equally  between the Company's  firm gas customers  and its  shareowners.  For a
further  discussion  respecting  gas  rates  see Note 3 of  Notes  to  Financial
Statements.

Environment

The Company is subject to federal,  state and local laws and regulations dealing
with  air and  water  quality  and  other  environmental  matters.  The  Company
continually  monitors its  activities  in order to determine  the impact of such
activities  on  the   environment   and  to  ensure   compliance   with  various
environmental laws. Except as set forth below, no material proceedings have been
commenced  or, to the  knowledge of the Company,  are  contemplated  against the
Company  with  respect  to  any  matter   relating  to  the  protection  of  the
environment.


                                            
<PAGE>



The New  York  State  Department  of  Environmental  Conservation  (NYSDEC)  has
required  the Company and other New York State  utilities  to  investigate  and,
where  necessary,  remediate  their former  manufactured  gas plant (MGP) sites.
Currently,  the  Company  is the owner of six  pieces of  property  on which the
Company or certain of its  predecessor  companies  is believed to have  produced
manufactured  gas. The Company expects to enter into an  Administrative  Consent
Order (ACO) with the NYDEC in 1996  regarding the  management  of  environmental
activities  at these  properties.  Although  the exact  amount of the  Company's
clean-up costs cannot yet be determined, based on the findings of investigations
at two of these six  sites,  preliminary  estimates  indicate  that it will cost
approximately  $35  million to clean up all of these sites over the next five to
ten years.  Accordingly,  the Company had recorded a $35 million liability and a
corresponding  regulatory  asset to reflect its belief that the PSC will provide
for the future  recovery  of these costs  through  rates as it has for other New
York State utilities.  The Company has notified its former and current insurance
carriers that it seeks to recover from them certain of these  investigation  and
clean-up  costs.  However,  the  Company  is unable  to  predict  the  amount of
insurance recovery,  if any, that it may obtain. In addition,  there are several
other sites within the Company's  service  territory that were former MGP sites.
Research is underway to determine their relationship,  if any, to the Company or
its predecessor companies. Operations at these facilities in the late 1800's and
early  1900's may have  resulted in the  disposal of certain  waste  products on
these sites.

The Company has been notified by the Environmental  Protection Agency (EPA) that
it is one of many potentially  responsible parties (PRPs) that may be liable for
the remediation of three licensed treatment, storage and disposal sites to which
the Company may have shipped waste products and which have  subsequently  become
environmentally   contaminated.   At  one   site,   located   in   Philadelphia,
Pennsylvania,  and operated by Metal Bank of America, the Company and nine other
PRPs, all of which are public  utilities,  have entered into an ACO with the EPA
to conduct a Remedial  Investigation and Feasibility Study (RI/FS).  Under a PRP
participant  agreement,  the  Company  is  responsible  for  8.2%  of the  costs
associated  with this RI/FS  which has been  completed  and is  currently  being
reviewed by the EPA. The Company's total share of costs to date is approximately
$0.5 million.  The level of remediation required will be determined when the EPA
issues  its  decision.  Based on  information  available  to date,  the  Company
currently anticipates that the total cost to remediate this site will be between
$14  million and $30  million.  The  Company  has  recorded a liability  of $1.1
million  representing  its estimated  share of the additional  cost to remediate
this site.

With respect to the other two sites,  located in Kansas City,  Kansas and Kansas
City,  Missouri,  the  Company  is  investigating  allegations  that it had made
agreements for disposal of polychlorinated  biphenyls (PCBs) or items containing
PCBs at these sites. The EPA has provided the Company with documents  indicating
that the Company  was  responsible  for less than 1% of the total  weight of the
PCB-containing  equipment,  oil and materials  that were shipped to the Missouri
site. The EPA has not yet completed compiling documents for the Kansas site. The
Company is  currently  unable to  determine  its share,  if any,  of the cost to
remediate  these two sites or the  impact,  if any, on the  Company's  financial
position.

                                            
<PAGE>




In addition,  the Company was notified  that it is a PRP at a Superfund  Site in
Farmingdale,  New York.  Portions of the site are  allegedly  contaminated  with
PCBs,  solvents and metals.  The Company was also notified by other PRPs that it
should be responsible for expenses in the amount of  approximately  $0.1 million
associated with removing PCB-contaminated soils from a portion of the site which
formerly  contained  electric  transformers.  The Company is currently unable to
determine its share of the cost to remediate this site or the impact, if any, on
the Company's financial position.

The Connecticut  Department of  Environmental  Protection  (DEP) and the Company
have  signed an ACO which will  require  the  Company  to address  leaks from an
electric  transmission  cable located under the Long Island Sound (Sound Cable).
The Sound Cable is jointly  owned by the Company and the  Connecticut  Light and
Power  Company,  a subsidiary of Northeast  Utilities.  Specifically,  the order
requires the Company to evaluate  existing  procedures  and  practices for cable
maintenance,  operations  and fluid  spill  response  procedures  and to propose
alternatives  to  minimize  fluid  spill  occurrences  and  their  impact on the
environment.   Alternatives  to  be  evaluated  range  from  improving  existing
monitoring  and  maintenance  practices to removal and  replacement of the Sound
Cable.  The Company is currently  unable to determine the costs it will incur to
complete  the  requirements  of the ACO or to  comply  with any  additional  DEP
requirements.

In addition,  the Company has been served with a subpoena from the U.S. Attorney
for the District of Connecticut to supply certain written information  regarding
releases of fluid from the Sound  Cable,  as well as  associated  operating  and
maintenance practices. Since the investigation is in its preliminary stages, the
Company is unable to determine  the  likelihood of a criminal  proceeding  being
initiated at this time. However, the Company believes all activities  associated
with the response to releases  from the Sound Cable were  consistent  with legal
and regulatory requirements.

The  Company  believes  that all  significant  costs  incurred  with  respect to
environmental  investigations  and  remediation  activities  will be recoverable
through rates.

Conservation Services

The Company's 1995 Demand Side Management  (DSM) Plan (1995 DSM Plan) focused on
promoting  energy  efficient  load  growth  while  minimizing  the  impact  that
conservation  programs have on increasing the Company's electric rates. The 1995
DSM Plan  reflected the Company's  goal to educate its customers on the benefits
of energy  efficiency  while  reducing the reliance on cash  subsidies.  The PSC
approved funding for the Company's 1995 DSM Plan at $12 million,  as compared to
$19 million and $33 million in 1994 and 1993, respectively. In addition, the PSC
established an incremental annualized energy savings goal of 70 Gwh, including a
monetary  penalty to the Company if 80% of the threshold  was not achieved.  The
Company was successful in exceeding the penalty threshold identified by the PSC.

In 1996, the Company plans to continue its pursuit of energy efficiency and peak
load reduction while maintaining the strategy of controlling electric

                                            

<PAGE>



rates.  Through  careful  management  of DSM  expenditures  and the  delivery of
targeted DSM programs,  the Company plans to offer  cost-effective  DSM programs
that will appeal to a variety of  customers.  The 1996 DSM Plan will continue to
focus on customer education and information and to promote efficient load growth
in both the residential and commercial  sectors.  In addition,  the Company will
place an  increased  emphasis  on  programs  which  facilitate  the  attraction,
expansion and retention of major commercial/industrial customers. These programs
will act to position the Company as a business  partner,  helping to improve the
economic  climate on Long Island.  At the same time, these programs will help to
improve the Company's competitiveness as an energy provider.

Shoreham Related Litigation

Pursuant to the LIPA Act,  LIPA is required to make  payments-in-lieu-of-taxes
(PILOTs) to the  municipalities  that impose real  property  taxes on  Shoreham.
Pursuant to the 1989 Settlement, the Company agreed to fund LIPA's obligation to
make Shoreham  PILOTs.  The timing and duration of PILOTs under the LIPA Act are
the  subject  of  litigation  brought  in Nassau  County  Supreme  Court by LIPA
against,   among  others,  Suffolk  County,  the  Town  of  Brookhaven  and  the
Shoreham-Wading  River  Central  School  District.  The Company was permitted to
intervene in the lawsuit.  On January 10, 1994, the Appellate  Division,  Second
Department,  affirmed a lower court's March 29, 1993 decision holding,  in major
part, that the Company is not obligated for any real property taxes that accrued
after February 28, 1992, attributable to property that it conveyed to LIPA, that
PILOTs  commenced on March 1, 1992,  that PILOTs are subject to refunds and that
the LIPA act does not provide for the  termination of PILOTs.  Generally,  these
holdings are  favorable to the Company.  In October  1995,  the Court of Appeals
granted  the  parties  motion  for leave to  appeal  the  lower  court  decision
following an agreement  between the parties to voluntarily  dismiss  outstanding
causes of action.  The proper  amount of PILOTs is to be  determined  in pending
litigation described below.

The costs of Shoreham included real property taxes imposed by, among others, the
Town  of  Brookhaven  on  Shoreham  and   capitalized   by  the  Company  during
construction.  The Company had sought judicial review in New York Supreme Court,
Suffolk  County of the  assessments  upon which  those  taxes were based for the
years 1976 through 1992 (excluding  1979).  The Supreme Court  consolidated  the
review of the tax years at issue into two phases:  1976 through 1983,  excluding
1979,  which had been  settled  (Phase I); and 1984  through 1992 (Phase II). In
October 1992, the Supreme Court ruled that Shoreham had been overvalued for real
property tax  purposes  for Phase I. In May 1995,  the New York Court of Appeals
denied the request of the Town of Brookhaven and other  respondents for leave to
appeal  this  decision,  which  had been  previously  affirmed  in an  unanimous
decision  by  the  New  York  State  Appellate   Division,   Second  Department.
Thereafter,  in January 1996, the Company  received  approximately  $81 million,
including interest, from Suffolk County pursuant to this Phase I judgment.

In the Phase II proceeding, the Company is seeking to recover over $500 million,
plus interest,  in property taxes paid on Shoreham for the years  1984-1992.  In
this proceeding, the taking of evidence has been completed and final briefs have
been filed by the parties. The amount of the

                                            

<PAGE>



Company's  recovery,  if any, in the Phase II  proceeding  and the timing of all
refunds  cannot yet be  determined.  LIPA has been permitted to intervene in the
proceeding  for the  1991-92  tax year  which  under  the  Appellate  Division's
decision  discussed above,  will partially  establish  LIPA's PILOT  obligation.
Pursuant to the Appellate Division's decision,  LIPA's PILOT obligations will be
determined  either by  agreement  or in a separate  proceeding  challenging  the
Shoreham assessment for the 1992-93 tax year.




                                            

<PAGE>



Results of Operations

Earnings

Earnings for the years 1995, 1994 and 1993 were as follows:
<TABLE>
<CAPTION>        
                            (In millions of dollars and shares except earnings per share)
- -----------------------------------------------------------------------------------------
                                                 1995               1994            1993
- -----------------------------------------------------------------------------------------
<S>                                           <C>               <C>             <C>     
Net income                                    $ 303.3           $  301.8        $  296.6
Preferred stock dividend
  requirements                                   52.6               53.0            56.1
- ----------------------------------------------------------------------------------------
Earnings for Common Stock                     $ 250.7           $  248.8        $  240.5
========================================================================================
Average common shares
  outstanding                                   119.2              115.9           112.1
- ----------------------------------------------------------------------------------------
Earnings per Common Share                     $  2.10           $   2.15        $   2.15
========================================================================================
</TABLE>

The  Company's  1995 earnings per common share were lower than 1994 earnings per
common share as a result of the PSC's  current  electric  rate order,  effective
December 1, 1994, that lowered the allowed return on common equity from 11.6% to
11.0% and modified certain performance-based  incentives.  These two actions had
the effect of  reducing  the  Company's  earnings  by 15 cents per common  share
compared  to the  previous  year.  The effects of the  electric  rate order were
mitigated by a significant reduction in operating costs which were achieved by a
comprehensive cost containment program.

Earnings per common share for the gas business were higher in 1995 when compared
to 1994 due to cost  containment  measures and a write-off in 1994 of previously
deferred  storm costs.  The higher  level of earnings in the gas  business  also
helped to mitigate the adverse effects of the electric rate order.

Earnings per common share for 1994 equaled that of 1993.  The electric  business
achieved a higher  level of earnings  which were offset by a decrease in the gas
business earnings.

Revenues

Total revenues,  including  revenues from the recovery of fuel costs,  were $3.1
billion for each of the years ended December 31, 1995 and 1994, and $2.9 billion
for the year ended December 31, 1993.


Electric Revenues

Revenues from the  Company's  electric  operations  totaled $2.5 billion for the
years ended December 31, 1995 and 1994, compared to $2.4 billion in 1993.

The Company's electric rates have not increased since December 1, 1993, when the
Company  received an electric  rate  increase of 4.0%.  Given the absence of any
electric rate increases combined with operating in a mature

                                            

<PAGE>



market, electric revenues have remained relatively flat over the last two years.
The December  1993 rate  increase  provided $69 million of  additional  electric
revenues in 1994 when compared to 1993.

For a  further  discussion  on  electric  rates,  see  Notes 1 and 3 of Notes to
Financial Statements.

Total electric  sales volumes were 16,572  million  kilowatt hour (kWh) in 1995,
16,382  million kWh in 1994 and 16,128 million kWh in 1993. The increase in 1995
sales  when  compared  to 1994 is  attributable  primarily  to higher  sales for
resale.  System sales for 1995, when compared to 1994, were negatively  impacted
by a 174 million kWh reduction in customer  usage due to the effects of weather.
Partially  offsetting  this  reduction  was a 116 million kWh increase in system
load over 1994.  The 116  million  kWh growth  occurred  despite the loss of the
Stony Brook  Project.  The increase in system sales for 1994,  when  compared to
1993, was primarily the result of warmer  weather  experienced in the comparable
summer  months.  In each of the years  1995,  1994 and 1993,  residential  sales
accounted for 45% of total system sales,  while  commercial and industrial sales
accounted for 52% of the total,  with sales to public  authorities  representing
3%.

Gas Revenues

Revenues  from the Company's gas  operations  for the years 1995,  1994 and 1993
were $591 million, $586 million and $529 million, respectively.

In December 1993, the PSC approved a three-year gas rate settlement  between the
Company and the Staff of the PSC. The gas rate  settlement  provided the Company
with  annual  gas  rate  increases  of 4.7%,  3.8%  and 3.2% for the rate  years
beginning  December 1, 1993, 1994 and 1995,  respectively.  These rate increases
provided $21 million in  additional  revenues for 1995 as compared to 1994,  and
$25 million in additional revenues for 1994 as compared to 1993.

A decrease  of $24  million in the  recoveries  of gas fuel  expenses  more than
offset the additional revenues provided by the annual gas rate increase in 1995.
The decrease in the recovery of gas fuel  expenses in 1995 was  primarily due to
lower  average gas prices  when  compared to 1994.  The  recoveries  of gas fuel
expenses in 1994 when compared to 1993,  increased by $33 million  primarily due
to increased billed sales volumes and higher average gas prices. The Company has
a  weather   normalization   clause  to  mitigate  the  impact  on  revenues  of
experiencing weather that is warmer or colder than normal.

In 1993, the Company began selling gas to businesses  off the Company's  system.
These  off-system  gas sales  revenues  totaled $24 million,  $26 million and $8
million for the years 1995, 1994 and 1993,  respectively.  Profits realized from
off-system sales are allocated 85% to firm gas customers and 15% to shareowners.

For 1995, firm gas sales volumes decreased by less than 1% when compared to 1994
even  though the 1995  heating  season  was much  warmer  than the 1994  heating
season. The impact of the warmer weather was ameliorated by the addition of over
6,500 new gas space heating customers during 1995,

                                           

<PAGE>



resulting from the continuation of the Company's gas expansion program. In 1994,
the Company added over 7,000 gas space heating customers.

Operating Expenses

Fuel and Purchased Power

Fuel and  purchased  power  expenses  for the years 1995,  1994 and 1993 were as
follows:
<TABLE>
<CAPTION>
                                                                   (In millions of dollars)
- ------------------------------------------------------------------------------------------- 
                                                     1995             1994             1993
- -------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>              <C>  
Fuel for Electric Operations
  Oil                                                $   98          $ 145            $ 180
  Gas                                                   149            101               93
  Nuclear                                                14             15               13
  Purchased power                                       310            308              293
- -------------------------------------------------------------------------------------------
Total                                                   571            569              579
- -------------------------------------------------------------------------------------------
Gas fuel                                                264            279              249
- -------------------------------------------------------------------------------------------
Total                                                $  835          $ 848            $ 828
===========================================================================================
</TABLE>

During 1995, the Company  refitted an additional steam generating unit to enable
it to burn either oil or natural  gas,  bringing the total number of steam units
capable of burning  natural gas to seven.  Of these seven,  five are dual-fired,
having the  capability of burning  either  natural gas or oil. As a result,  the
Company, over the past three years, has increased the amount of energy generated
with natural gas,  thereby  displacing more costly energy  generated with oil or
purchased from others.  Electric fuel expense for 1995  increased  slightly from
1994 as a result of increased electric sales volumes. For 1994, fuel expense for
electric generation decreased relative to 1993 as a result of an increase in the
amount of energy generated with more economical natural gas.

Electric fuel and purchased  power mix for the years 1995, 1994 and 1993 were as
follows:
<TABLE>
<CAPTION>

                                                                     (In thousands of MWH)
- ------------------------------------------------------------------------------------------
                                 1995                     1994                    1993
- ------------------------------------------------------------------------------------------
                              MWH       %            MWH         %            MWH        %
- ------------------------------------------------------------------------------------------
<S>                         <C>        <C>           <C>        <C>          <C>        <C>
Oil                         3,099      17%           4,480      25%          5,894      34%
Gas                         6,344      36            4,056      23           3,329      19
Nuclear                     1,301       7            1,498       9           1,291       7
Purchased power             7,143      40            7,640      43           7,023      40
- ------------------------------------------------------------------------------------------
Total                      17,887     100%          17,674     100%         17,537     100%
==========================================================================================
</TABLE>

The Company has reduced oil consumption by purchasing more economical power

                                             

<PAGE>



from other systems,  by increased  generation  with natural gas, by using energy
generated  at  NMP2  and by  purchasing  energy  supplied  by  cogenerators  and
independent  power producers (IPPs) as required by New York State law. The total
barrels of oil consumed for electric  operations were 5.2 million,  7.5 million,
and 9.7 million for the years 1995, 1994 and 1993, respectively.

Cogenerators  and IPPs  provided  approximately  10% of the  total  energy  made
available by the Company in 1995 and approximately 9% in both 1994 and 1993. The
increase in purchased power expenses in 1995 and 1994 is primarily  attributable
to purchases  from the 136 MW facility in Holtsville,  New York,  owned by NYPA,
and constructed for the benefit of the Company.

Gas system fuel  expenses  decreased in 1995 by $15 million when  compared  with
1994, despite higher sales volumes, because of a decline in the average price of
gas. In 1994,  these expenses  increased by $30 million when compared with 1993,
primarily due to the costs  associated  with the Company's  off-system gas sales
which began in 1993.

Operations and Maintenance Expenses

Operations and maintenance  (O&M) expenses,  excluding fuel and purchased power,
were $511 million,  $541 million and $522 million,  for the years 1995, 1994 and
1993,  respectively.  The  decrease  in O&M for  1995 was  primarily  due to the
continuation of the Company's cost  containment  efforts which resulted in lower
production  costs,   lower   transmission  and  distribution   costs  and  lower
administrative and general expenses.

O&M  expenses  increased in 1994 when  compared to 1993 due to the  write-off of
previously  deferred storm costs associated with gas operations,  an increase in
costs  associated with the Company's gas expansion  program,  the recognition of
certain costs which exceeded the Company's insurance recoveries, and an increase
in employee benefit costs.

Rate Moderation Component Amortization

The rate moderation component  amortization  reflects the difference between the
Company's revenue  requirements under  conventional  ratemaking and the revenues
provided by its electric rate  structure.  In 1995,  1994 and 1993,  the Company
recorded non-cash charges to income of approximately  $22 million,  $198 million
and $89 million,  respectively,  representing  the  amortization  of the RMC. In
1995, the operation of the Fuel Moderation  Component (FMC) as discussed in Note
3 of  Notes to  Financial  Statements,  resulted  in  credits  to the RMC of $87
million which more than offset the accretion of the RMC resulting  from revenues
under the current  electric rate structure being less than revenue  requirements
under conventional  ratemaking.  For the years 1994 and 1993, revenues under the
rate  structure  in effect in those years,  were  greater than that  required by
conventional  ratemaking  resulting in the amortization of the RMC. In addition,
the RMC  amortization  for the years 1994 and 1993  increased as a result of the
FMC, which totaled $83 million and $45 million for 1994 and 1993,  respectively.
For a  further  discussion  on  the  RMC,  see  Note  3 of  Notes  to  Financial
Statements.
<PAGE>



Other Regulatory Amortization

In 1995, the net total of other regulatory amortization was a non-cash charge to
income of $161.6  million,  compared  to $4.3  million in 1994.  This  change is
primarily attributable to the operation of the revenue reconciliation  mechanism
and increased  amortization  of the LRPP  deferrals,  as more fully discussed in
Note 3 of Notes to Financial Statements.  The revenue reconciliation  mechanism,
as established under the LRPP, eliminates the impact on earnings of experiencing
electric sales that are above or below adjudicated  levels, by providing a fixed
annual  net  margin  level  (defined  as sales  revenue,  net of fuel and  gross
receipts  taxes).  The difference  between the actual and adjudicated net margin
sales level is deferred on a monthly  basis during the year.  During  1995,  the
Company  recorded  a  non-cash  charge to income of  approximately  $64  million
representing  a net margin  level in excess of that  provided  for in rates.  In
1994, the Company recorded  non-cash income of approximately  $51 million as the
actual net margin  level was below that  which was  provided  for in rates.  The
increase in the amortization of the LRPP deferrals in 1995 totaled $34 million.

In 1994, other  regulatory  amortization was higher than 1993 as a result of the
amortization  of the 1992 rate year LRPP  deferrals  which began in August 1993,
the operation of the interest deferral mechanism and an increase in amortization
expense related to Shoreham  post-settlement  costs.  These items were partially
offset by higher net margin revenues.

Operating Taxes

Operating  taxes were $448 million,  $407 million and $386 million for the years
1995,   1994  and  1993,   respectively.   The  increase  in  operating  tax  of
approximately   $41  million  in  1995  when   compared  to  1994  is  primarily
attributable to increased  property  taxes.  The increase of $21 million in 1994
when compared to 1993 is primarily  attributable  to higher gross receipts taxes
resulting from increased  revenues,  higher property taxes,  additional  payroll
taxes and higher dividend taxes.

Federal Income Tax

Federal income tax was $206 million, $177 million and $172 million for the years
1995,  1994 and 1993,  respectively.  The increase in federal income tax in 1995
when  compared to 1994 is  primarily  attributable  to higher  earnings  and the
amortization of a tax rate increase which had previously been deferred.

Interest Expense

The  reductions  in interest  expense in 1995 when  compared to 1994 and in 1994
when  compared to 1993 are  primarily  attributable  to lower  outstanding  debt
levels.  The Company's  strategy is to apply  available cash balances toward the
satisfaction  of debt whenever  practicable.  Accordingly,  in 1995, the Company
used approximately $75 million of cash on hand to redeem, prior to maturity, the
remaining  outstanding  First  Mortgage  Bonds.  During  1994,  the Company used
approximately $200 million of cash on hand and the proceeds from the issuance of
5.1 million shares of common stock to reduce debt

                                             

<PAGE>



levels by  approximately  $300 million.  The lower interest expense in 1994 also
reflects the satisfaction of $175 million of debt which matured in November 1993
with the use of cash on hand.

Selected Financial Data

Additional information respecting revenues, expenses, electric and gas operating
income and operations data and balance sheet information for the last five years
is provided in Tables 1 through 11 of Selected Financial Data.  Information with
regard to the Company's  business  segments for the last three years is provided
in Note 11 of Notes to Financial Statements.

<TABLE>
<CAPTION>

FINANCIAL STATEMENTS

Statement of Income                               (In thousands of dollars except per share amounts)
- ----------------------------------------------------------------------------------------------------
For year ended December 31                                      1995           1994            1993
- ----------------------------------------------------------------------------------------------------

<S>                                                      <C>              <C>             <C>    
Revenues
Electric                                                 $ 2,484,014    $ 2,481,637     $ 2,352,109                
Gas                                                          591,114        585,670         528,886
- ----------------------------------------------------------------------------------------------------
Total Revenues                                             3,075,128      3,067,307       2,880,995
- ----------------------------------------------------------------------------------------------------

Operating Expenses
Operations - fuel and purchased power                        834,979        847,986         827,591
Operations - other                                           383,238        406,014         387,808
Maintenance                                                  128,155        134,640         133,852
Depreciation and amortization                                145,357        130,664         122,471
Base financial component amortization                        100,971        100,971         100,971
Rate moderation component amortization                        21,933        197,656          88,667
Regulatory liability component amortization                  (79,359)       (79,359)        (79,359)
1989 Settlement credits amortization                          (9,214)        (9,214)         (9,214)
Other regulatory amortization                                161,605          4,328         (18,044)
Operating taxes                                              447,507        406,895         385,847
Federal income tax - current                                  14,596         10,784           6,324
Federal income tax - deferred and other                      193,742        170,997         178,530
- ----------------------------------------------------------------------------------------------------
Total Operating Expenses                                   2,343,510      2,322,362       2,125,444
- ----------------------------------------------------------------------------------------------------
Operating Income                                             731,618        744,945         755,551
- ----------------------------------------------------------------------------------------------------

Other Income and (Deductions)
Rate moderation component carrying charges                    25,274         32,321          40,004
Other income and deductions, net                              34,400         35,343          38,997
Class Settlement                                             (21,669)       (22,730)        (23,178)
Allowance for other funds used during construction             2,898          2,716           2,473
Federal income tax - deferred and other                        2,800          5,069          12,578
- ----------------------------------------------------------------------------------------------------
Total Other Income and (Deductions)                           43,703         52,719          70,874
- ----------------------------------------------------------------------------------------------------
Income Before Interest Charges                               775,321        797,664         826,425
- ----------------------------------------------------------------------------------------------------

Interest Charges
Interest on long-term debt                                   412,512        437,751         466,538
Other interest                                                63,461         62,345          67,534
Allowance for borrowed funds used during construction         (3,938)        (4,284)         (4,210)
- ----------------------------------------------------------------------------------------------------
Total Interest Charges                                       472,035        495,812         529,862
- ----------------------------------------------------------------------------------------------------

Net Income                                                   303,286        301,852         296,563
Preferred stock dividend requirements                         52,620         53,020          56,108
- ----------------------------------------------------------------------------------------------------

Earnings for Common Stock                                $   250,666      $  248,832      $  240,455                              
====================================================================================================
Average Common Shares Outstanding (000)                      119,195        115,880         112,057
- ----------------------------------------------------------------------------------------------------

Earnings per Common Share                                $      2.10      $    2.15       $    2.15                            
====================================================================================================
Dividends Declared per Common Share                      $      1.78      $    1.78       $    1.76                            
</TABLE>

See Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>


Balance Sheet
                                                                           (In thousands of dollars)
- -----------------------------------------------------------------------------------------------------
Assets  at December 31                                                        1995              1994
- -----------------------------------------------------------------------------------------------------

<S>                                                                   <C>               <C>    
Utility Plant
Electric                                                              $  3,786,540      $  3,657,178
Gas                                                                      1,086,145           994,742
Common                                                                     244,828           232,346
Construction work in progress                                              100,521           129,824
Nuclear fuel in process and in reactor                                      16,456            23,251
- -----------------------------------------------------------------------------------------------------
                                                                         5,234,490         5,037,341
Less - Accumulated depreciation
  and amortization                                                       1,639,492         1,538,995
- -----------------------------------------------------------------------------------------------------
Total Net Utility Plant                                                  3,594,998         3,498,346
- -----------------------------------------------------------------------------------------------------

Regulatory Assets
Base financial component
  (less accumulated amortization
  of $656,311 and $555,340)                                              3,382,519         3,483,490
Rate moderation component                                                  383,086           463,229
Shoreham post-settlement costs                                             968,999           922,580
Shoreham nuclear fuel                                                       71,244            73,371
Unamortized cost of issuing securities                                     222,567           254,482
Postretirement benefits other than pensions                                383,642           412,727
Regulatory tax asset                                                     1,802,383         1,831,689
Other                                                                      230,663           250,804
- -----------------------------------------------------------------------------------------------------
Total Regulatory Assets                                                  7,445,103         7,692,372
- -----------------------------------------------------------------------------------------------------

Nonutility Property and Other Investments                                   16,030            24,043
- -----------------------------------------------------------------------------------------------------

Current Assets
Cash and cash equivalents                                                  351,453           185,451
Special deposits                                                            63,412            27,614
Customer accounts receivable
  (less allowance for doubtful
  accounts of $24,676 and $23,365)                                         282,218           245,125
LRPP receivable                                                             69,558            54,512
Other accounts receivable                                                  107,387            14,030
Accrued unbilled revenues                                                  184,440           164,379
Materials and supplies at average cost                                      63,595            74,777
Fuel oil at average cost                                                    32,090            37,723
Gas in storage at average cost                                              53,076            68,447
Deferred tax asset                                                         191,000           213,996
Prepayments and other current assets                                         8,986             5,327
- -----------------------------------------------------------------------------------------------------
Total Current Assets                                                     1,407,215         1,091,381
- -----------------------------------------------------------------------------------------------------

Deferred Charges                                                            21,023           172,768
- -----------------------------------------------------------------------------------------------------

Total Assets                                                          $  12,484,369     $  12,478,910             
=====================================================================================================

See Notes to Financial Statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                            (In thousands of dollars)
- -----------------------------------------------------------------------------------------------------
Capitalization and Liabilities at December 31                                 1995              1994
- -----------------------------------------------------------------------------------------------------

<S>                                                                   <C>                <C>    
Capitalization
Long-term debt                                                        $  4,722,675       $ 5,162,675           
Unamortized discount on debt                                               (16,075)          (17,278)
- -----------------------------------------------------------------------------------------------------
                                                                         4,706,600         5,145,397
- -----------------------------------------------------------------------------------------------------

Preferred stock - redemption required                                      639,550           644,350
Preferred stock - no redemption required                                    63,934            63,957
- -----------------------------------------------------------------------------------------------------
Total Preferred Stock                                                      703,484           708,307
- -----------------------------------------------------------------------------------------------------

Common stock                                                               598,277           592,083
Premium on capital stock                                                 1,114,508         1,101,240
Capital stock expense                                                      (50,751)          (52,175)
Retained earnings                                                          790,919           752,480
- -----------------------------------------------------------------------------------------------------
Total Common Shareowners' Equity                                         2,452,953         2,393,628
- -----------------------------------------------------------------------------------------------------

Total Capitalization                                                     7,863,037         8,247,332
- -----------------------------------------------------------------------------------------------------

Regulatory Liabilities
Regulatory liability component                                             277,757           357,117
1989 Settlement credits                                                    136,655           145,868
Regulatory tax liability                                                   116,060           111,218
Other                                                                      132,694           147,041
- -----------------------------------------------------------------------------------------------------
Total Regulatory Liabilities                                               663,166           761,244
- -----------------------------------------------------------------------------------------------------

Current Liabilities
Current maturities of long-term debt                                       415,000            25,000
Current redemption requirements of preferred stock                           4,800             4,800
Accounts payable and accrued expenses                                      260,879           241,775
Accrued taxes (including federal income
  tax of $28,736 and $28,340)                                               60,498            58,133
Accrued interest                                                           158,325           149,929
Dividends payable                                                           57,899            57,367
Class Settlement                                                            45,833            35,833
Customer deposits                                                           29,547            28,474
- -----------------------------------------------------------------------------------------------------
Total Current Liabilities                                                1,032,781           601,311
- -----------------------------------------------------------------------------------------------------

Deferred Credits
Deferred federal income tax                                              2,337,732         2,204,023
Class Settlement                                                           129,809           151,604
Other                                                                        8,708             9,774
- -----------------------------------------------------------------------------------------------------
Total Deferred Credits                                                   2,476,249         2,365,401
- -----------------------------------------------------------------------------------------------------

Operating Reserves
Pensions and other postretirement benefits                                 396,490           453,016
Claims and damages                                                          52,646            50,606
- -----------------------------------------------------------------------------------------------------
Total Operating Reserves                                                   449,136           503,622
- -----------------------------------------------------------------------------------------------------

Commitments and Contingencies                                                    -                 -
- -----------------------------------------------------------------------------------------------------

Total Capitalization and Liabilities                                  $ 12,484,369       $12,478,910
=====================================================================================================
</TABLE>

See Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>

Statement of Retained Earnings                             (In thousands of dollars)
- -------------------------------------------------------------------------------------
                                                        1995        1994        1993
- -------------------------------------------------------------------------------------
<S>                                              <C>           <C>         <C>                                       
Balance at January 1                             $   752,480   $ 711,432   $ 667,988                                    
Net income for the year                              303,286     301,852     296,563
- -------------------------------------------------------------------------------------
                                                    1,055,766    1,013,284   964,551
Deductions
Cash dividends declared on common stock              212,181     207,794     197,236
Cash dividends declared on preferred stock            52,647      53,046      55,861
Other                                                     19         (36)         22
- -------------------------------------------------------------------------------------
Balance at December 31                           $   790,919   $ 752,480   $ 711,432                                    
=====================================================================================
</TABLE>

See Notes to Financial Statements.

<TABLE>
<CAPTION>


Statement of Capitalization              Shares Outstanding         (In thousands of dollars)
- --------------------------------------------------------------------------------------------
At December 31                              1995        1994                1995        1994
- --------------------------------------------------------------------------------------------

<S>                                   <C>           <C>               <C>         <C>    
Common Shareowners' Equity
Common stock, $5.00 par value         119,655,441   118,416,606       $  598,277  $  592,083                                   
Premium on capital stock                                               1,114,508   1,101,240
Capital stock expense                                                   (50,751)    (52,175)
Retained earnings                                                        790,919     752,480
- --------------------------------------------------------------------------------------------
Total Common Shareowners' Equity                                       2,452,953   2,393,628
- --------------------------------------------------------------------------------------------

Preferred Stock - Redemption Required
Par value $100 per share
      7.40% Series L                     171,500        182,000           17,150      18,200
      8.50% Series R                      37,500         75,000            3,750       7,500
      7.66% Series CC                    570,000        570,000           57,000      57,000
Less - Sinking fund requirement                                            4,800       4,800
- --------------------------------------------------------------------------------------------
                                                                          73,100      77,900
- --------------------------------------------------------------------------------------------
Par value $25 per share
      7.95% Series AA                 14,520,000     14,520,000          363,000     363,000
      $1.67 Series GG                    880,000        880,000           22,000      22,000
      $1.95 Series NN                  1,554,000      1,554,000           38,850      38,850
      7.05% Series QQ                  3,464,000      3,464,000           86,600      86,600
      6.875% Series UU                 2,240,000      2,240,000           56,000      56,000
- --------------------------------------------------------------------------------------------
                                                                         566,450     566,450
- --------------------------------------------------------------------------------------------
Total Preferred Stock - Redemption Required                              639,550     644,350
- --------------------------------------------------------------------------------------------
Preferred Stock - No Redemption Required
Par value $100 per share
      5.00% Series B                     100,000        100,000           10,000      10,000
      4.25% Series D                      70,000         70,000            7,000       7,000
      4.35% Series E                     200,000        200,000           20,000      20,000
      4.35% Series F                      50,000         50,000            5,000       5,000
      5 1/8% Series H                    200,000        200,000           20,000      20,000
      5 3/4% Series I -  Convertible      19,336         19,569            1,934       1,957
- --------------------------------------------------------------------------------------------
Total Preferred Stock - No Redemption Required                            63,934      63,957
- --------------------------------------------------------------------------------------------
Total Preferred Stock                                                 $  703,484  $  708,307                                    
- --------------------------------------------------------------------------------------------
</TABLE>

See Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
                                                                                (In thousands of dollars)
     ----------------------------------------------------------------------------------------------------
     At December 31               Maturity         Interest             Series            1995        1994
     ----------------------------------------------------------------------------------------------------
     <S>                        <C>                 <C>                   <C>      <C>         <C>  
     First Mortgage Bonds
                                 June 1, 1995       4.55%                 O        $       -   $    25,000
                                March 1, 1996       5 1/4%                P                -        40,000
                                April 1, 1997       5 1/2%                Q                -        35,000
     -----------------------------------------------------------------------------------------------------
     Total First Mortgage Bonds                                                            -       100,000
     -----------------------------------------------------------------------------------------------------

     General and Refunding Bonds
                                  May 1, 1996       8 3/4%                             415,000     415,000
                            February 15, 1997       8 3/4%                             250,000     250,000
                               April 15, 1998       7 5/8%                             100,000     100,000
                                 May 15, 1999       7.85%                               56,000      56,000
                               April 15, 2004       8 5/8%                             185,000     185,000
                                 May 15, 2006       8.50%                               75,000      75,000
                                July 15, 2008       7.90%                               80,000      80,000
                                  May 1, 2021       9 3/4%                             415,000     415,000
                                 July 1, 2024       9 5/8%                             375,000     375,000
     -----------------------------------------------------------------------------------------------------
     Total General and Refunding Bonds                                               1,951,000   1,951,000
     -----------------------------------------------------------------------------------------------------
     Debentures
                                July 15, 1999       7.30%                              397,000     397,000
                             January 15, 2000       7.30%                               36,000      36,000
                                July 15, 2001       6.25%                              145,000     145,000
                               March 15, 2003       7.05%                              150,000     150,000
                                March 1, 2004       7.00%                               59,000      59,000
                                 June 1, 2005       7.125%                             200,000     200,000
                                March 1, 2007       7.50%                              142,000     142,000
                                July 15, 2019       8.90%                              420,000     420,000
                             November 1, 2022       9.00%                              451,000     451,000
                               March 15, 2023       8.20%                              270,000     270,000
     -----------------------------------------------------------------------------------------------------
     Total Debentures                                                                2,270,000   2,270,000
     -----------------------------------------------------------------------------------------------------
     Authority Financing Notes
     Industrial Development Revenue Bonds
                             December 1, 2006       7.50%            1976A,B             2,000       2,000
     Pollution Control Revenue Bonds
                             December 1, 2006       7.50%            1976A              28,375      28,375
                             December 1, 2009       7.80%            1979B              19,100      19,100
                              October 1, 2012       8 1/4%           1982               17,200      17,200
                                March 1, 2016       4.70%            1985A,B           150,000     150,000
     Electric Facilities Revenue Bonds
                            September 1, 2019       7.15%            1989A,B           100,000     100,000
                                 June 1, 2020       7.15%            1990A             100,000     100,000
                             December 1, 2020       7.15%            1991A             100,000     100,000
                             February 1, 2022       7.15%            1992A,B           100,000     100,000
                               August 1, 2022       6.90%            1992C,D           100,000     100,000
                             November 1, 2023       5.00%            1993A              50,000      50,000
                             November 1, 2023       5.05%            1993B              50,000      50,000
                              October 1, 2024       4.95%            1994A              50,000      50,000
                               August 1, 2025       5.00%            1995A              50,000           -
     -----------------------------------------------------------------------------------------------------
     Total Authority Financing Notes                                                   916,675     866,675
     -----------------------------------------------------------------------------------------------------
     Unamortized Discount on Debt                                                      (16,075)    (17,278)
     -----------------------------------------------------------------------------------------------------
     Total                                                                           5,121,600   5,170,397
     Less Current Maturities                                                           415,000      25,000
     -----------------------------------------------------------------------------------------------------
     Total Long-Term Debt                                                            4,706,600   5,145,397
     -----------------------------------------------------------------------------------------------------
     Total Capitalization                                                          $ 7,863,037 $ 8,247,332
==========================================================================================================
</TABLE>

     See Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>

Statement of Cash Flows                                                (In thousands of dollars)
- -------------------------------------------------------------------------------------------------
For year ended December 31                                      1995          1994          1993
- -------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>           <C>    
Operating Activities
Net Income                                             $     303,286   $   301,852   $   296,563                
Adjustments to reconcile net income to net
   cash provided by operating activities
  Depreciation and amortization                              145,357       130,664       122,471
  Base financial component amortization                      100,971       100,971       100,971
  Rate moderation component amortization                      21,933       197,656        88,667
  Regulatory liability component amortization                (79,359)      (79,359)      (79,359)
  1989 Settlement credits amortization                        (9,214)       (9,214)       (9,214)
  Other regulatory amortization                              161,605         4,328       (18,044)
  Rate moderation component carrying charges                 (25,274)      (32,321)      (40,004)
  Amortization of cost of issuing and redeeming securities    39,589        46,237        52,063
  Class Settlement                                            21,669        22,730        23,178
  Provision for doubtful accounts                             17,751        19,542        18,555
  Federal income tax - deferred and other                    190,942       165,928       165,952
  Other                                                       61,576        46,531         9,228
Changes in operating assets and liabilities
  Accounts receivable                                        (67,213)      (17,353)      (65,898)
  Class Settlement                                           (33,464)      (30,235)      (25,302)
  Accrued unbilled revenues                                  (20,061)        5,663       (26,870)
  Accounts payable and accrued expenses                       19,100       (44,598)       (8,800)
  Other                                                      (77,194)        6,727       (22,144)
- -------------------------------------------------------------------------------------------------
Net Cash Provided by Operating Activities                    772,000       835,749       582,013
- -------------------------------------------------------------------------------------------------

Investing Activities

Construction and nuclear fuel expenditures                  (243,586)     (276,954)     (302,220)
Shoreham post-settlement costs                               (70,589)     (167,367)     (207,114)
Other investing activities                                     8,019        (1,349)         (934)
- -------------------------------------------------------------------------------------------------
Net Cash Used in Investing Activities                       (306,156)     (445,670)     (510,268)
- -------------------------------------------------------------------------------------------------

Financing Activities

Proceeds from issuance of securities                          68,726       449,434     1,305,802
Redemption of securities                                    (104,800)     (639,858)   (1,165,600)
Common stock dividends paid                                 (211,630)     (205,086)     (195,794)
Preferred stock dividends paid                               (52,667)      (52,927)      (56,727)
Other financing activities                                       529        (4,723)      (20,379)
- -------------------------------------------------------------------------------------------------
Net Cash Used in Financing Activities                       (299,842)     (453,160)     (132,698)
- -------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents   $     166,002   $   (63,081)  $   (60,953)
=================================================================================================
Cash and cash equivalents at January 1                 $     185,451   $   248,532   $   309,485
Net increase (decrease) in cash and cash equivalents         166,002       (63,081)      (60,953)
- -------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at December 31               $     351,453   $   185,451   $   248,532
=================================================================================================


Interest paid, before reduction for the allowance
   for borrowed funds used during constuction          $     427,988   $   446,340   $   469,978
Federal income tax - paid                              $      14,200   $    10,780   $     6,000
Federal income tax - refunded                          $           -   $         -   $     1,000
- -------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Financial Statements.



                                             

<PAGE>



Notes to Financial Statements

Note 1. Summary of Significant Accounting Policies

Nature of Operations

Long Island  Lighting  Company (the Company) was  incorporated in 1910 under the
Transportation  Corporations Law of the State of New York and supplies  electric
and gas service in Nassau and Suffolk Counties and to the Rockaway  Peninsula in
Queens County,  all on Long Island,  New York. The Company's  service  territory
covers an area of  approximately  1,230  square  miles.  The  population  of the
service area,  according to the Company's  1995  estimate,  is about 2.7 million
persons,  including  approximately  98,000  persons who reside in Queens  County
within the City of New York.

The  Company  serves   approximately  1  million  electric  customers  of  which
approximately 915,000 are residential. The Company receives approximately 49% of
its  electric  revenues  from  residential   customers,   48%  from  commercial/
industrial  customers  and the balance from sales to other  utilities and public
authorities.  The Company  also  serves  approximately  453,000  gas  customers,
408,000 of which are residential,  accounting for 62% of the gas revenues,  with
the balance of the gas revenues  made up by the  commercial/industrial  customer
class.

The Company  believes that its current  customer  base is stable.  The Company's
geographic  location and the limited electrical  interconnections to Long Island
serve  to  limit  the  accessibility  of  the  transmission  grid  to  potential
competitors  from off the system.  In addition,  the Company does not expect any
new major independent power producers (IPPs) or cogenerators to be built on Long
Island in the foreseeable  future. One of the reasons supporting this conclusion
is based on the Company's  belief that the composition  and  distribution of the
Company's remaining  commercial and industrial customers would make it difficult
for large electric projects to operate economically.  Furthermore, under federal
law,  the  Company is required to buy energy  from  qualified  producers  at the
Company's  avoided  cost.  Current  long-range  avoided cost  estimates  for the
Company  have  significantly  reduced the economic  advantage  to  entrepreneurs
seeking to compete with the Company and with existing IPPs.

Regulation

The Company's  accounting  records are maintained in accordance with the Uniform
Systems of Accounts  prescribed by the Public Service Commission of the State of
New  York  (PSC)  and the  Federal  Energy  Regulatory  Commission  (FERC).  Its
financial  statements  reflect  the  ratemaking  policies  and  actions of these
commissions in conformity  with  generally  accepted  accounting  principles for
rate-regulated enterprises.

Accounting for the Effects of Rate Regulation

General

The Company is subject to the provisions of Statement of Financial
Accounting Standards (SFAS) No. 71, "Accounting for the Effects of Certain

                                             

<PAGE>



Types  of  Regulation".  This  statement  recognizes  the  economic  ability  of
regulators,  through the ratemaking  process, to create future economic benefits
and obligations affecting  rate-regulated  companies.  The Company records these
future economic benefits and obligations as regulatory assets and liabilities.

Regulatory assets represent  probable future revenues to the Company  associated
with previously incurred costs that are expected to be recovered from customers.
Regulatory   liabilities   represent  probable  future  reductions  in  revenues
associated  with amounts  that are expected to be refunded to customers  through
the ratemaking process. Regulatory assets net of regulatory liabilities amounted
to  approximately  $6.8  billion and $6.9 billion at December 31, 1995 and 1994,
respectively.

In order for a rate-regulated entity to continue to apply the provisions of SFAS
No.  71,  it must  continue  to  meet  the  following  three  criteria:  (i) the
enterprise's  rates for regulated  services  provided to its  customers  must be
established by an independent  third-party  regulator;  (ii) the regulated rates
must be designed to recover the specific  enterprise's  costs of  providing  the
regulated  services;  and (iii) in view of the demand for the regulated services
and the level of  competition,  it is  reasonable  to assume  that  rates set at
levels that will recover the enterprise's  costs can be charged to and collected
from customers.

Based upon the Company's  evaluation of the three  criteria  discussed  above in
relation to its operations,  the effect of competition on its ability to recover
its costs,  including  its allowed  return on common  equity and the  regulatory
environment in which the Company operates, the Company believes that SFAS No. 71
continues to apply to the  Company's  electric and gas  operations.  The Company
formed its conclusion  based upon several factors  including:  (i) the Company's
continuing  ability  to earn its  allowed  return on common  equity for both its
electric and gas  operations;  and (ii) the PSC's  continued  affirmation of its
commitment to the Company's full recovery of the Shoreham  Nuclear Power Station
(Shoreham) related assets and all other prudently incurred costs.

Notwithstanding  the above, rate regulation is undergoing  significant change as
regulators  and  customers  seek lower prices for  electric and gas service.  As
discussed more fully in Note 10, the PSC has initiated Competitive Opportunities
Proceedings  seeking ways to  transition  the  electric  industry to full retail
competition, the outcome of which could result in significant changes in the way
the  Company  will be  regulated  in the  future.  In the event that  regulation
significantly  changes the  opportunity  for the Company to recover its costs in
the future, all or a portion of the Company's  operations may no longer meet the
criteria  discussed  above.  In that  event,  all or a portion of the  Company's
existing regulatory assets and liabilities would be written-off.  For additional
information respecting the Company's Shoreham-related assets, see Note 10.

Effective January 1, 1996, the Company adopted SFAS No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of" which amends SFAS No. 71.  Under SFAS No. 121, costs which were
capitalized, because it was probable that future recovery would be allowed
by the regulator, must be charged against current period earnings if it

                                             

<PAGE>



appears that the criterion for capitalization no longer applies.  The
carrying amount of the asset would be reduced by disallowed costs.  SFAS No.
121 also provides for the restoration of previously disallowed costs that
are subsequently allowed by a regulator.  The adoption of SFAS No. 121 is
not expected to have an effect on the Company's financial position or
results of operations.

Discussed below are the Company's  significant  regulatory assets and regulatory
liabilities.

Base Financial Component and Rate Moderation Component

Pursuant to the 1989 Settlement,  as more fully discussed in Note 2, the Company
recorded a regulatory asset known as the Financial Resource Asset (FRA). The FRA
is  designed to provide the  Company  with  sufficient  cash flows to assure its
financial  recovery.  The FRA has two components,  the Base Financial  Component
(BFC) and the Rate Moderation Component (RMC).

The BFC  represents  the present  value of the future  net-after-tax  cash flows
which the Rate Moderation  Agreement (RMA), one of the constituent  documents of
the 1989 Settlement,  provided the Company for its financial  recovery.  The BFC
was granted  rate base  treatment  under the terms of the RMA and is included in
the Company's  revenue  requirements  through an amortization  included in rates
over forty years on a straight-line basis which began July 1, 1989.

The RMC reflects the difference between the Company's revenue requirements under
conventional  ratemaking and the revenues  resulting from the  implementation of
the rate moderation plan provided for in the RMA. The RMC is currently adjusted,
on a monthly basis,  for the Company's  share of certain Nine Mile Point Nuclear
Power Station, Unit 2 (NMP2) operations and maintenance  expenses,  fuel credits
resulting  from the  Company's  electric fuel cost  adjustment  clause and gross
receipts tax  adjustments  related to the FRA. For a further  discussion  of the
1989 Settlement and FRA, see Notes 2 and 3.

Shoreham Post-Settlement Costs

The balance  consists of Shoreham  decommissioning  costs,  fuel disposal costs,
payments-in-lieu-of-taxes,  carrying  charges and other  costs.  These costs are
being  capitalized  and amortized and recovered  through rates over a forty year
period on a  straight-line  remaining life basis which began July 1, 1989. For a
further discussion of Shoreham post-settlement costs, see Note 2.

Shoreham Nuclear Fuel

The balance  principally  reflects the unamortized  portion of Shoreham  nuclear
fuel which was  reclassified  from Nuclear Fuel in Process and in Reactor at the
time of the 1989  Settlement.  This  amount  is being  amortized  and  recovered
through rates over a forty-year  period on a straight-line  remaining life basis
which began July 1, 1989.

Unamortized Cost of Issuing Securities

                                             

<PAGE>




The balance  represents  the  unamortized  premiums or  discounts  and  expenses
related to the issues of long-term debt that have been retired prior to maturity
and the costs associated with the early redemption of those issues. In addition,
this balance includes the unamortized capital stock expense and redemption costs
related to certain series of preferred  stock that have been  refinanced.  These
costs are amortized and recovered  through rates over the shorter of the life of
the redeemed issue or the new issue as provided by the PSC.

Postretirement Benefits Other Than Pensions

The Company defers as a regulatory asset the difference  between  postretirement
benefit  expense  recorded in  accordance  with SFAS No. 106 and  postretirement
benefit expense reflected in current rates. Pursuant to a PSC order, the ongoing
annual SFAS No. 106 benefit  expense must be phased into and fully  reflected in
rates by November 30, 1997,  ending with the  accumulated  deferred  asset being
recovered in rates over the next fifteen-year  period.  For a further discussion
of SFAS No. 106, see Note 8.

Regulatory Tax Asset and Regulatory Tax Liability

The Company has recorded a regulatory tax asset for amounts that it will collect
in future rates for the portion of its deferred tax  liability  that has not yet
been recognized for ratemaking  purposes.  The regulatory tax asset is comprised
principally of the tax effect of the difference in the cost basis of the BFC for
financial and tax reporting  purposes,  depreciation  differences not normalized
and the allowance for equity funds used during construction.

The  regulatory  tax  liability  is  primarily  attributable  to deferred  taxes
previously  recognized at rates higher than current enacted tax law, unamortized
investment tax credits and tax credit carryforwards.

Regulatory Liability Component

Pursuant  to the 1989  Settlement,  certain  tax  benefits  attributable  to the
Shoreham  abandonment  are to be shared  between  customers and  shareowners.  A
regulatory  liability of approximately $794 million was recorded in June 1989 to
preserve an amount  equivalent to the customer tax benefits  attributable to the
Shoreham abandonment. This amount is being amortized over a ten-year period on a
straight-line basis which began July 1, 1989.

1989 Settlement Credits

The balance  represents  the  unamortized  portion of an  adjustment of the book
write-off to the negotiated 1989 Settlement  amount. A portion of this amount is
being  amortized  over a  ten-year  period  which  began  on July 1,  1989.  The
remaining portion is not currently being recognized for ratemaking purposes.

Utility Plant

Additions to and replacements of utility plant are capitalized at original cost,
which includes material, labor, indirect costs associated with an

                                             

<PAGE>



addition  or  replacement  and an  allowance  for the cost of funds used  during
construction. The cost of renewals and betterments relating to units of property
is added to utility plant. The cost of property  replaced,  retired or otherwise
disposed  of is  deducted  from  utility  plant and,  generally,  together  with
dismantling costs less any salvage, is charged to accumulated depreciation.  The
cost of repairs  and minor  renewals  is charged to  maintenance  expense.  Mass
properties (such as poles, wire and meters) are accounted for on an average unit
cost basis by year of installation.

Allowance for Funds Used During Construction

The Uniform  Systems of Accounts  defines  the  Allowance  For Funds Used During
Construction  (AFC)  as the net cost of  borrowed  funds  used for  construction
purposes and a reasonable rate of return upon the utility's equity when so used.
AFC is not an item of current cash income.  AFC is computed monthly using a rate
permitted by FERC on a portion of  construction  work in  progress.  The average
annual AFC rate,  without  giving effect to  compounding,  was 9.36%,  9.18% and
9.73% for the years 1995, 1994 and 1993, respectively.

Depreciation

The provisions for  depreciation  result from the  application of  straight-line
rates to the original cost, by groups, of depreciable properties in service. The
rates are  determined  by age-life  studies  performed  annually on  depreciable
properties. Depreciation for electric properties was equivalent to approximately
3.0% of respective  average  depreciable plant costs for each of the years 1995,
1994 and 1993.  Depreciation  for gas properties was equivalent to approximately
2.0% of respective  average  depreciable plant costs for each of the years 1995,
1994 and 1993.

Cash and Cash Equivalents

Cash  equivalents are highly liquid  investments with maturities of three months
or less when purchased.  The carrying amount  approximates fair value because of
the short maturity of these investments.

Fair Values of Financial Instruments

The fair values for the Company's long-term debt and redeemable  preferred stock
are based on quoted  market  prices,  where  available.  The fair values for all
other  long-term  debt  and  redeemable  preferred  stock  are  estimated  using
discounted  cash  flow  analyses  which is  based  upon  the  Company's  current
incremental borrowing rate for similar types of securities.

Revenues

Revenues are based on cycle billings  rendered to certain  customers monthly and
others  bi-monthly.  The Company  also  accrues  electric  and gas  revenues for
services rendered to customers but not billed at month-end.

The  Company's  electric  rate  structure as discussed in Note 3, provides for a
revenue  reconciliation  mechanism  which  eliminates  the impact on earnings of
experiencing electric sales that are above or below the levels reflected in

                                             

<PAGE>



rates.

The Company's gas structure  provides for a weather  normalization  clause which
reduces the impact on revenues of experiencing weather which is warmer or colder
than normal.

Fuel Cost Adjustments

The  Company's  electric  and gas tariffs  include  fuel cost  adjustment  (FCA)
clauses which provide for the disposition of the difference  between actual fuel
costs and the fuel costs allowed in the  Company's  base tariff rates (base fuel
costs).  The Company  defers these  differences  to future periods in which they
will be billed or credited to customers,  except for base electric fuel costs in
excess of actual electric fuel costs, which are currently credited to the RMC as
incurred.

Federal Income Tax

The Company  provides  deferred federal income tax with respect to certain items
of income and expense that are reported in  different  years for federal  income
tax purposes  and  financial  statement  purposes and with respect to items with
different bases for financial and tax reporting  purposes,  as discussed in Note
9.

The Company defers the benefit of 60% of pre-1982 gas and pre-1983  electric and
100% of all other investment tax credits,  with respect to regulated properties,
when realized on its tax returns.  Accumulated  deferred  investment tax credits
are amortized ratably over the lives of the related properties.

For ratemaking  purposes,  the Company provides deferred federal income tax with
respect to certain  differences  between  income  before  income tax and taxable
income.  Also, certain accumulated deferred federal income tax are deducted from
rate base and  amortized or otherwise  applied as a reduction in federal  income
tax expense in future years.

Reserves for Claims and Damages

Losses arising from claims against the Company,  including workers' compensation
claims, property damage, extraordinary storm costs and general liability claims,
are partially self-insured.  Reserves for these claims and damages are based on,
among other things, experience, risk of loss and the ratemaking practices of the
PSC. Extraordinary storm losses incurred by the Company are partially insured by
various commercial insurance carriers.  These insurance carriers provide partial
insurance coverage for individual storm losses to the Company's transmission and
distribution system between $15 million and $35 million.  Storm losses which are
outside of this range,  as well as the uninsured  layers within this range,  are
self-insured by the Company.

Use of Estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates and

                                             

<PAGE>



assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.


                                        
Reclassifications

Certain prior year amounts have been reclassified in the financial statements to
conform with the current year presentation.



Note 2. The 1989 Settlement

On February  28,  1989,  the Company and the State of New York  entered into the
1989 Settlement  resolving certain issues relating to the Company and providing,
among  other  matters,  for the  financial  recovery  of the Company and for the
transfer of Shoreham to the Long Island Power Authority (LIPA), an agency of the
State of New York, for its subsequent decommissioning.

Upon the  effectiveness  of the  1989  Settlement,  in June  1989,  the  Company
recorded the FRA on its Balance Sheet and the  retirement  of its  investment of
approximately $4.2 billion, principally in Shoreham. The FRA has two components,
the BFC and the RMC. For a further discussion of the FRA, see Note 1.

On February 29,  1992,  the Company  transferred  ownership of Shoreham to LIPA.
Pursuant to the 1989 Settlement,  the Company was required to reimburse LIPA for
all of its costs associated with the decommissioning of Shoreham.  Effective May
1,  1995,   the  Nuclear   Regulatory   Commission   (NRC)   terminated   LIPA's
possession-only  license  for  Shoreham.  The  termination  signified  the NRC's
approval  that  decommissioning  was  complete and that the site is suitable for
unrestricted use. At December 31, 1995,  Shoreham post- settlement costs totaled
approximately  $1.052 billion,  consisting of $487 million of property taxes and
payments-in-lieu-of-taxes,  and $565  million  of  decommissioning  costs,  fuel
disposal costs and all other costs incurred at Shoreham after June 30, 1989.

The PSC has  determined  that all  costs  associated  with  Shoreham  which  are
prudently  incurred by the Company  subsequent to the  effectiveness of the 1989
Settlement are decommissioning  costs. The RMA provides for the recovery of such
costs  through  electric  rates over the balance of a forty-year  period  ending
2029.


                                             

<PAGE>



Note 3. Rate Matters

Electric

In 1993,  the Company  filed an  Electric  Rate Plan (Plan) with the PSC for the
three-year  period which began December 1, 1994. The goals of this Plan included
minimizing  future  electric  rate  increases in addition to  providing  for the
continued   recovery  of  the  Company's   regulatory   assets  while  retaining
consistency  with the Rate Moderation  Agreement's  (RMA) objective of restoring
the Company to financial health. As a result of the rate proceeding initiated by
the filing of the Company's Plan, the PSC issued an Order, in 1995, for the rate
year  beginning  December  1, 1994,  which  among other  things,  froze  overall
electric rates, reduced the Company's allowed return on common equity from 11.6%
to 11.0%,  and modified or eliminated  certain  performance  based incentives as
discussed  below under the heading  "Modifications  to the LILCO  Ratemaking and
Performance Plan".

In addition,  the PSC ordered that the rate proceeding be continued to allow the
parties to develop a plan for achieving  long-term rate stability,  while, among
other things,  providing for the  continuing  recovery of the Shoreham-  related
assets.  In its rate  decision,  the PSC  reaffirmed its commitment to allow the
Company to recover  its  Shoreham-related  assets,  noting  that it is a crucial
factor in the Company's ability to maintain its investment grade bond rating and
to secure  reasonably  priced capital.  The  continuation of the rate proceeding
will  also  enable  the  PSC  to  consider  the  Company's  operations  and  its
opportunities for greater efficiency over the next several years.

In 1995, the Company,  through a compliance filing,  requested a continuation of
the rate freeze for the rate year beginning December 1, 1995. The PSC has yet to
issue an electric rate order in response to this filing.

In  February  1996,  the PSC  issued  an order to show  cause and  instituted  a
proceeding to examine  various  opportunities  to reduce the  Company's  current
electric  rates.  Specifically,  the  Company  has been  directed to address the
following:  (i) should all or a part of the $81 million  Suffolk County property
tax refund that the Company received in January 1996,  pursuant to a judgment in
the Company's  favor that found that the Shoreham  property was  overvalued  for
property tax purposes between 1976 and 1983 (excluding 1979 which had previously
been settled),  be used to reduce  current rates;  (ii) should the return of the
$26 million 1995 rate year net reconciliation credit to customers, as more fully
discussed below, be accelerated;  (iii) determine,  upon review of the forecasts
reflected in the September 1995  compliance  filing for the rate year commencing
December 1, 1995, whether  adjustments to the forecasts can be reflected in rate
reductions  currently;  and (iv) revisit the current  mechanics of the Fuel Cost
Adjustment (FCA) clause, as more fully discussed in Note 1, to determine whether
all or a portion of any fuel cost savings can be  reflected in current  customer
bills.


The Company has been directed to submit a response to the order to show
cause addressing these items.  Interested parties will have an opportunity
to submit comments on the Company's filing, after which a hearing before an
ALJ will be convened and the ALJ will determine further procedures.  The

                                             

<PAGE>



Company is unable to predict the outcome of this  proceeding and the impact,  if
any, that it may have on the Company's cash flow, financial condition or results
of its operations.

While no assurances  can be given,  the  Company's  objective is to continue the
current rate freeze through the rate year ending November 30, 1997.

Rate Moderation Component

The RMA, one of the constituent  documents of the 1989 Settlement,  provides for
the full recovery of the RMC. The RMC balance represents deferred revenues to be
collected from customers which result from the difference  between  conventional
revenue  requirements  and revenues  provided for under the 1989  Settlement and
subsequent rate orders. Prior to December 31, 1992, the RMC had increased as the
difference  between  revenues  resulting  from  the  implementation  of the rate
moderation  plan  provided  for  in  the  RMA  and  revenue  requirements  under
conventional  ratemaking,  together  with  a  carrying  charge  computed  at the
Company's  allowed return on common equity,  was deferred.  The RMC had provided
the Company with a  substantial  amount of non-cash  earnings from the effective
date of the 1989 Settlement  through  December 31, 1992. For the period December
31, 1992 through  December 31, 1994,  the RMC balance had  decreased as revenues
resulting  from the  operation  of the rate  moderation  plan  exceeded  revenue
requirements under conventional ratemaking.

During 1995, the Company was able to reduce the RMC balance by approximately $80
million by applying  credits  generated by the operation of the  Company's  Fuel
Moderation  Component  Mechanism  (FMC),  as described  below,  and by crediting
certain deferred customer benefits to the RMC, as prescribed by the PSC. The FMC
and deferred customer  benefits,  which amounted to $87 million and $86 million,
respectively,  more than offset the accretion of the RMC resulting from revenues
under the  current  electric  rate order being less than the  Company's  revenue
requirements under conventional ratemaking.

The FMC  mechanism,  which is included in the Company's  FCA clause,  allows the
Company to  collect  the higher of the base cost of fuel  included  in  electric
rates or the actual cost of fuel.  The actual cost of fuel consumed for electric
generation for 1995 was  approximately  $87 million below the base cost of fuel,
enabling  the  Company  to use this  excess to credit  and thus  reduce  the RMC
balance.  For the years ended December 31, 1994 and 1993,  the Company  credited
the RMC balance $83 million and $45  million,  respectively,  as a result of the
operation of the FMC mechanism.

To assist in the recovery of the RMC balance,  the Company, as authorized by the
PSC,  has credited the RMC with $86 million of deferred  customer  benefits,  as
noted above.  These  credits  consisted  principally  of: (i)  deferred  amounts
collected in rates that because of the Company's cost  containment  programs had
not been  expended  for  enhanced  reliability  and  production  operations  and
maintenance  expenses during the term of the LRPP; (ii) net litigation  proceeds
related to the  construction  of Shoreham;  and (iii)  proceeds from the sale of
sulfur  dioxide  emissions  credits.  For the years ended  December 31, 1994 and
1993,  the Company  credited the RMC balance  with  deferred  customer  benefits
totaling $5.1 million and $10.1 million, respectively.

                                             

<PAGE>




Modifications to the Lilco Ratemaking and Performance Plan

In November 1991, the PSC approved the Lilco  Ratemaking  and  Performance  Plan
(LRPP). The LRPP contained three major components:  (i) revenue  reconciliation;
(ii)  expense  attrition  and   reconciliation;   and  (iii)   performance-based
incentives.  In its latest electric rate order,  the PSC has continued the three
major  components of the LRPP with  modifications  to the expense  attrition and
reconciliation  mechanism  and the  performance-based  incentives.  The  revenue
reconciliation mechanism remains unchanged.

Revenue  reconciliation  provides  a  mechanism  that  eliminates  the impact of
experiencing  sales that are above or below  adjudicated  levels by  providing a
fixed annual net margin level (defined as sales  revenues,  net of fuel expenses
and gross receipts  taxes).  The difference  between actual and  adjudicated net
margin levels are deferred on a monthly basis during the rate year.

The expense attrition and  reconciliation  component permits the Company to make
adjustments  for certain  expenses  recognizing  that these cost  increases  are
unavoidable  due to  inflation  and changes  outside the control of the Company.
Pursuant to the current electric rate order,  which became effective December 1,
1994,  the Company is permitted to reconcile  expenses for property  taxes only,
whereas under the original  LRPP the Company was able to reconcile  expenses for
wage rates,  property  taxes,  interest costs and demand side  management  (DSM)
costs.

The original LRPP had also provided for the deferral and amortization of certain
cost variances for enhanced  reliability,  production operations and maintenance
expenses and the application of an inflation index to other expenses.  Under the
current rate order,  these  deferrals have been  eliminated and any  unamortized
balances were credited to the RMC during 1995.

The modified  performance-based  incentive programs include the DSM program, the
customer  service  performance  program and the  transmission  and  distribution
reliability program.  Under these revised programs,  the Company is subject to a
maximum  penalty of 38 basis points of the allowed  return on common  equity and
can earn up to 4 basis points under the customer service  program.  This 4 basis
point incentive can only be used to offset a penalty under the  transmission and
distribution  reliability  program.  Under the  original  LRPP,  the Company was
allowed to earn up to 40 basis  points or forfeit  up to 18 basis  points  under
these incentive programs.

The partial  passthrough fuel incentive  program remains  unchanged.  Under this
incentive,  the Company can earn or forfeit up to 20 basis points of the allowed
return on common equity.

For the rate year ended  November 30, 1995,  the Company earned 19 basis points,
or  approximately  $4.0  million,  net  of  tax  effects,  as a  result  of  its
performance  under  all  incentive  programs.  In each of the rate  years  ended
November  30,  1994  and  1993,  the  Company  earned  50 and 49  basis  points,
respectively,  or  approximately  $9.2  million,  net of tax effects,  under the
incentive programs in effect at those times.


                                             

<PAGE>



The deferred balances resulting from the net margin expense reconciliations, and
earned performance-based incentives are netted at the end of each rate year and,
as established  under the LRPP and continuing  under the current rate order, the
first $15 million of the total  deferral is used to increase or decrease the RMC
balance.  Deferrals in excess of the $15 million,  upon approval of the PSC, are
refunded to or recovered  from the customers  through the FCA  mechanism  over a
12-month period.

For the rate  year  ended  November  30,  1995,  the  amount to be  returned  to
customers   resulting   from   the   revenue   and   expense    reconciliations,
performance-based incentive programs and associated carrying charges totaled $41
million.  In accordance with the current electric rate order, and as established
under the LRPP, the first $15 million of the deferral will be used to reduce the
RMC.  The  remaining  balance of $26  million is  expected to be returned to the
customers  through  the FCA over a 12-month  period.  For the rate  years  ended
November  30,  1994  and  1993,  the  Company   recorded   deferred  charges  of
approximately $79 million and $63 million,  respectively.  The first $15 million
of the rate year ended  November  30, 1993 was applied as an increase to the RMC
while the  remaining  deferrals of $48 million  were  recovered  from  customers
through the FCA. It is  anticipated  that the first $15 million of deferrals for
the rate year ended November 30, 1994 will be  reclassified  to increase the RMC
balance upon approval by the PSC of the Company's pending  reconciliation filing
and that the remaining $64 million will be recovered from customers  through the
FCA.

Another  provision  of the LRPP,  which is  continuing  under the  current  rate
structure,  is a mechanism  whereby  earnings in excess of the allowed return on
common  equity,  excluding the impacts of the various  incentive  and/or penalty
programs, are used to reduce the RMC. For the rate year ended November 30, 1995,
the Company  earned $3.3 million,  net of tax effects,  in excess of its allowed
return on common  equity  which was fully  applied as a reduction to the RMC. In
1994, the Company did not earn in excess of its allowed return on common equity,
while for the rate year  ended  November  30,  1993,  the  Company  earned  $8.9
million,  net of tax effects,  in excess of the allowed  return on common equity
which was shared  equally  between  customers  (by a  reduction  to the RMC) and
shareowners.  Under the  modified  mechanism  currently  in  effect,  all excess
earnings are allocated to customers via a reduction to the RMC.

Gas

In December 1993, the PSC approved a three-year gas rate settlement  between the
Company  and the Staff of the PSC.  The gas rate  settlement  provides  that the
Company receive, for each of the rate years beginning December 1, 1993, 1994 and
1995,  annual gas rate increases of 4.7%,  3.8% and 3.2%,  respectively.  In the
determination  of the  revenue  requirements  for the gas  rate  settlement,  an
allowed  return on common  equity of 10.1% was used.  The gas rate decision also
provides  that  earnings in excess of a 10.6% return on common  equity be shared
equally  between the Company's firm gas customers and its  shareowners.  For the
rate years ended November 30, 1995,  and 1994, the Company earned  approximately
$1.5 million and $9.2 million,  net of tax effects,  respectively,  in excess of
the 10.6%  return on common  equity.  The firm gas  customers'  portion of these
excess earnings amounting to $0.8 million and $4.6 million,  net of tax effects,
respectively, has been

                                             

<PAGE>



deferred.  The PSC has granted the Company  permission to retain the  customers'
portion of the 1994 rate year excess  earnings  through the term of the gas rate
settlement  agreement and apply such excess earnings to the recovery of deferred
Postretirement Benefits Other Than Pensions or manufactured gas plant (MGP) site
cleanup costs. For a further  discussion of  Postretirement  Benefits Other Than
Pensions  and MGP  costs,  see Notes 8 and 10,  respectively.  The  Company  has
requested  that  the  same  treatment  be  granted  for the  disposition  of the
customer's  portion of the 1995 rate year excess earnings which amounted to $1.5
million.



                                             

<PAGE>



Note 4. The Class Settlement

The Class Settlement,  which became effective on June 28, 1989, resolved a civil
lawsuit against the Company brought under the federal  Racketeer  Influenced and
Corrupt Organizations Act. The lawsuit, which the Class Settlement resolved, had
alleged that the Company made inadequate  disclosures  before the PSC concerning
the construction and completion of nuclear generating facilities.

The  Class  Settlement  provides  the  Company's  electric  customers  with rate
reductions  aggregating  $390  million.  Upon  its  effectiveness,  the  Company
recorded its liability for the Class Settlement on a present value basis at $170
million  and  simultaneously  recorded a charge to income (net of tax effects of
$57 million) of approximately  $113 million.  The Class Settlement  provides the
Company's  electric  customers  with  reductions  that are  being  reflected  as
adjustments to their monthly  electric bills over a ten-year  period which began
on June 1, 1990.  The  remaining  reductions  to customers  bills,  amounting to
approximately  $247 million as of December 31, 1995,  consists of  approximately
$17 million for the five-month period beginning January 1, 1996, $50 million for
the  12-month  period  beginning  June 1, 1996 and $60  million  for each of the
12-month periods beginning June 1, 1997, 1998 and 1999, respectively.



                                             

<PAGE>



Note 5. Nine Mile Point Nuclear Power Station, Unit 2

The Company has an 18% undivided interest in NMP2, located near Oswego, New York
which is operated by Niagara Mohawk Power Corporation (NMPC).  Ownership of NMP2
is shared by five  cotenants:  the Company  (18%),  NMPC  (41%),  New York State
Electric & Gas Corporation (18%),  Rochester Gas and Electric  Corporation (14%)
and Central  Hudson Gas & Electric  Corporation  (9%). At December 31, 1995, the
Company's  utility  plant  investment  in NMP2  included  in rate  base was $740
million, net of accumulated  depreciation of $153 million.  Generation from NMP2
and operating  expenses  incurred by NMP2 are shared in the same  proportions as
the cotenants' respective ownership interests.  The Company's share of operating
expenses  is  included on its  Statement  of Income.  The Company is required to
provide its  respective  share of financing  for any capital  additions to NMP2.
Nuclear fuel costs  associated with NMP2 are being amortized on the basis of the
quantity of heat produced for the generation of electricity.

NMPC has contracted with the United States Department of Energy for the disposal
of spent nuclear fuel. The Company reimburses NMPC for its 18% share of the cost
under the contract at a rate of $1.00 per megawatt hour of net generation less a
factor to account for  transmission  line losses.  For 1995, 1994 and 1993, this
totaled $1.2 million, $1.4 million, and $1.0 million, respectively.

NMPC expects to commence the  decommissioning of NMP2 in 2026, shortly after the
cessation of plant operations,  using a method which provides for the removal of
all equipment and  structures  and the release of the property for  unrestricted
use. In 1995, NMPC completed a decommissioning study for NMP2 (1995 study) which
is  currently  under  evaluation  by the  Company and the other  cotenants.  The
Company's share of decommissioning costs under the 1995 study is estimated to be
$418 million in 2026 dollars ($145  million in 1995  dollars).  Previously,  the
Company's share of decommissioning costs was $234 million in 2026 dollars, which
was based  upon a 1989  study  which was  updated to reflect a change in the NRC
minimum decommissioning  funding requirement.  The increase included in the 1995
study is primarily  due to the  inclusion  of nuclear  fuel storage  charges and
costs for  continuing  care of the  nuclear  site.  The  Company's  share of the
estimated  decommissioning  costs, based upon the 1989 study, is currently being
provided  for  in  electric   rates  and  is  being  charged  to  operations  as
depreciation  expense  over  the  expected  service  life of NMP2.  The  Company
believes that the incremental decommissioning costs identified in the 1995 study
will also be recoverable  through  rates.  The amount of  decommissioning  costs
recorded as depreciation  expense in 1995, 1994 and 1993 was $2.3 million,  $1.6
million and $1.7 million,  respectively.  The accumulated  decommissioning costs
collected in rates  through  December 31, 1995,  1994 and 1993 amounted to $11.0
million, $8.7 million and $7.1 million, respectively.

The  Company  has  established  trust  funds  for  the  decommissioning  of  the
contaminated  portion of the NMP2 plant. It is currently estimated that the cost
to decommission the contaminated  portion of the plant will be approximately 77%
of the total  decommissioning  costs. These funds comply with regulations issued
by the NRC and FERC  governing  the  funding  of nuclear  plant  decommissioning
costs. The Company's policy is to make contributions to the funds based upon the
amount of decommissioning costs collected in

                                             

<PAGE>



rates. As of December 31, 1995, the balance in these funds, including reinvested
net earnings, was approximately $10.3 million. These amounts are included on the
Company's Balance Sheet in Special deposits. The trust funds investment consists
of U.S. Treasury debt securities and cash  equivalents.  The carrying amounts of
these instruments approximate fair market value.

The  Financial  Accounting  Standards  Board  issued an  exposure  draft in 1996
entitled  "Accounting for Certain  Liabilities  Related to Closure or Removal of
Long-Lived  Assets".  If the provisions of the exposure draft were adopted,  the
Company  would be  required  to change  its  current  accounting  practices  for
decommissioning costs as follows: (i) the Company's share of the total estimated
decommissioning costs would be accounted for as a liability, based on discounted
future cash flows;  (ii) the  recognition  of the liability for  decommissioning
costs would result in a corresponding  increase to the cost of the nuclear plant
rather than as depreciation expense; and (iii) investment earnings on the assets
dedicated  to the  external  decommissioning  trust  fund would be  recorded  as
investment  income rather than as an increase to accumulated  depreciation.  The
Company cannot  presently  predict the impact,  if any, that this exposure draft
will have on the Company's financial condition.



                                             

<PAGE>



Note 6. Capital Stock

Common Stock

The  Company  has  150,000,000  shares  of  authorized  common  stock,  of which
119,655,441  were issued and  outstanding  at December 31, 1995. The Company has
1,707,443  shares  reserved for sale through its Employee  Stock  Purchase Plan,
3,812,382  shares  committed to the  Automatic  Dividend  Reinvestment  Plan and
112,798  shares  reserved for  conversion of the Series I Convertible  Preferred
Stock at a rate of $17.15 per share.

Preferred Stock

The Company has 7,000,000  authorized  shares,  cumulative  preferred stock, par
value $100 per share and  30,000,000  authorized  shares,  cumulative  preferred
stock,  par  value  $25 per  share.  Dividends  on  preferred  stock are paid in
preference  to dividends on common  stock or any other stock  ranking  junior to
preferred stock.

Preferred Stock Subject to Mandatory Redemption

The  aggregate  fair  value  of  redeemable   preferred   stock  with  mandatory
redemptions at December 31, 1995 and 1994 amounted to approximately $598 million
and $564  million,  respectively,  compared  to their  carrying  amounts of $644
million and $649  million,  respectively.  For a further  discussion on the fair
value of the securities discussed above, See Note 1.

Each year the Company is required to redeem  certain  series of preferred  stock
through the operation of sinking fund provisions as follows:
<TABLE>
<CAPTION>


                     Redemption                              Number       Redemption
 Series           Provision Beginning                       of Shares        Price
 ------           -------------------                       ---------        -----
    <S>           <C>                                        <C>               <C> 
    L             July 31, 1979                               10,500           $100
    R             December 15, 1982                           37,500            100
    NN            March 1, 1999                               77,700             25
    UU            October 15, 1999                           112,000             25
</TABLE>

In addition,  the Company has the non-cumulative  option to double the number of
shares to be redeemed  pursuant to the sinking fund  provisions  in any year for
the preferred stock series NN and UU. The aggregate par value of preferred stock
required to be redeemed  through  sinking  funds in 1996 is $4.8  million,  $1.1
million in 1997 and 1998 and $5.8 million in 1999 and 2000.


                                           

<PAGE>



The Company is also required to redeem all shares of certain series of preferred
stock  which  are not  subject  to  sinking  fund  requirements.  The  mandatory
redemption requirements for these series are as follows:


<TABLE>
<CAPTION>

                               Redemption                Number of             Redemption
     Series                       Date                    Shares                 Amounts
     ------                       ----                    ------                 -------
<S>                           <C>                       <C>                   <C>         
$1.67 Series GG               March 1, 1999                880,000            $ 22,000,000
7.95% Series AA               June 1, 2000              14,520,000             363,000,000
7.05% Series QQ               May 1, 2001                3,464,000              86,600,000
7.66% Series CC               August 1, 2002               570,000              57,000,000
</TABLE>

Preferred Stock Not Subject to Mandatory Redemption

The Company has the option to redeem certain series of its preferred  stock. For
the series subject to optional  redemption at December 31, 1995, the call prices
were as follows:

<TABLE>
<CAPTION>

    Series                                              Call Price
    ------                                              ----------
<S>                                                         <C> 
5.00%  Series B                                             $101
4.25%  Series D                                              102
4.35%  Series E                                              102
4.35%  Series F                                              102
5 1/8% Series H                                              102
5 3/4% Series I - Convertible                                100
</TABLE>

Preference Stock

At  December   31,   1995,   none  of  the   authorized   7,500,000   shares  of
nonparticipating preference stock, par value $1 per share, which ranks junior to
preferred stock, were outstanding.




                                            

<PAGE>



Note 7. Long-Term Debt

G&R Mortgage

During 1995,  the Company  retired the remaining  $100 million of First Mortgage
Bonds with cash on hand.  As a result,  the lien of the First  Mortgage has been
discharged making the General and Refunding Bonds (G&R Bonds) the Company's only
outstanding  secured  indebtedness.  The G&R Mortgage is a lien on substantially
all of the Company's properties.

The annual G&R Mortgage  sinking fund  requirement  for 1995, due not later than
June 30, 1996, is estimated at $25 million.  The Company expects to satisfy this
requirement with retired G&R Bonds, plant additions or with cash on hand, or any
combination thereof.

1989 Revolving Credit Agreement

The Company has available  through  October 1, 1996, $300 million under its 1989
Revolving Credit Agreement (1989 RCA). This line of credit is secured by a first
lien  upon the  Company's  accounts  receivable  and fuel  oil  inventories.  At
December 31, 1995, no amounts were  outstanding  under the 1989 RCA. The Company
has agreed to pay a fee of one  quarter of one  percent  per annum on the unused
portion.  The 1989 RCA may be extended for one-year  periods upon the acceptance
by the lending banks of a request by the Company, which must be delivered to the
lending  banks  prior to April 1 of each  year.  It is the  Company's  intent to
request an extension prior to April 1, 1996.

Authority Financing Notes

Authority Financing Notes are issued by the Company to the New York State Energy
Research  and  Development  Authority  (NYSERDA)  to secure  certain  tax-exempt
Industrial  Development  Revenue Bonds,  Pollution Control Revenue Bonds (PCRBs)
and Electric  Facilities  Revenue  Bonds (EFRBs)  issued by NYSERDA.  Certain of
these bonds are subject to periodic  tender,  at which time their interest rates
may be subject to redetermination.



                                            

<PAGE>



Tender  requirements  of Authority  Financing Notes at December 31, 1995 were as
follows:
<TABLE>
<CAPTION>
                                                                 (In thousands of dollars)
           Interest
             Rate           Series         Principal                       Tendered
             ----           ------         ---------                       --------

<S>         <C>              <C>          <C>                        <C>                                 
PCRBs       8 1/4%           1982         $  17,200                  Tendered every three
                                                                     years, next tender
                                                                     October 1997

             4.70%           1985 A,B       150,000                  Tendered annually on
                                                                     March 1

EFRBs        5.00%           1993 A          50,000                  Tendered weekly
             5.05%           1993 B          50,000                  Tendered weekly
             4.95%           1994 A          50,000                  Tendered weekly
             5.00%           1995 A          50,000                  Tendered weekly

</TABLE>

The 1995,  1994 and 1993  EFRBs and the 1985 PCRBs are  supported  by letters of
credit  pursuant  to which the  letter of credit  banks  have  agreed to pay the
principal,  interest  and  premium,  if  applicable,  in  the  aggregate,  up to
approximately  $381  million  in the event of  default.  The  obligation  of the
Company to reimburse the letter of credit banks is unsecured.

The expiration dates for these letters of credit are as follows:

<TABLE>
<CAPTION>

                            Series                              Expiration Date
                            ------                              ---------------

<S>                         <C>                                 <C> 
PCRBs                       1985 A,B                            March 16, 1999
EFRBs                       1993 A,B                            November 17, 1996
                            1994 A                              October 26, 1997
                            1995 A                              August 24, 1998
</TABLE>

Prior to  expiration,  the Company is required to obtain  either an extension of
the  letters  of credit or a  substitute  credit  facility.  If  neither  can be
obtained,  the authority  financing notes supported by letters of credit must be
redeemed.  In 1996,  the  Company  amended the letter of credit for the PCRBs to
extend the stated expiration date to March 16, 1999.


                                            

<PAGE>



Fair Values of Long-Term Debt

The carrying amounts and fair values of the Company's long-term debt at December
31 were as follows:

<TABLE>
<CAPTION>

                                                        (In thousands of dollars)
- ---------------------------------------------------------------------------------
1995
- ---------------------------------------------------------------------------------
                                                            Fair         Carrying
                                                            Value         Amount
- ---------------------------------------------------------------------------------
<S>                                                    <C>             <C>       
General and Refunding Bonds                            $1,968,173      $1,951,000
Debentures                                              2,245,138       2,270,000
Authority Financing Notes                                 928,967         916,675
- ---------------------------------------------------------------------------------
Total                                                  $5,142,278      $5,137,675
=================================================================================

1994
- ---------------------------------------------------------------------------------
First Mortgage Bonds                                   $   95,688      $  100,000
General and Refunding Bonds                             1,844,289       1,951,000
Debentures                                              1,867,510       2,270,000
Authority Financing Notes                                 829,651         866,675
- ---------------------------------------------------------------------------------
Total                                                  $4,637,138      $5,187,675
=================================================================================
</TABLE>

For a further  discussion on the fair value of the securities  listed above, see
Note 1.


Maturity Schedule

The total  long-term debt maturing in each of the next five years is as follows:
1996, $415 million;  1997, $251 million; 1998, $101 million; 1999, $454 million;
and 2000, $37 million.



                                            

<PAGE>



Note 8. Retirement Benefit Plans

Pension Plans

The Company maintains a defined benefit pension plan which covers  substantially
all employees  (Primary  Plan),  a supplemental  plan which covers  officers and
certain key executives  (Supplemental  Plan) and a retirement  plan which covers
the Board of Directors  (Directors'  Plan).  The Company also  maintains  401(k)
plans for its union and non-union employees to which it does not contribute.

Primary Plan

The Company's  funding  policy is to  contribute  annually to the Primary Plan a
minimum  amount  consistent  with the  requirements  of the Employee  Retirement
Income Security Act of 1974 (ERISA) plus such additional amounts, if any, as the
Company may determine to be appropriate from time to time.  Pension benefits are
based upon years of service and compensation.

The Primary Plan's funded status and amounts  recognized on the Balance Sheet at
December 31, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>

                                                       (In thousands of dollars)
- --------------------------------------------------------------------------------
                                                           1995           1994
- --------------------------------------------------------------------------------
<S>                                                   <C>             <C> 
Actuarial present value of benefit obligation
  Vested benefits                                     $  518,487      $  467,962
  Nonvested benefits                                      54,305          50,385
- --------------------------------------------------------------------------------
Accumulated Benefit Obligation                        $  572,792      $  518,347
================================================================================
Plan assets at fair value                             $  685,300      $  597,200
Actuarial present value of projected
  benefit obligation                                     662,360         592,339
- --------------------------------------------------------------------------------
Projected benefit obligation less
  than plan assets                                        22,940           4,861
Unrecognized net obligation                               77,831          84,577
Unrecognized net gain                                    (97,285)        (90,335)
- --------------------------------------------------------------------------------
Net Prepaid (Accrued) Pension Cost                    $    3,486      $     (897)
================================================================================
</TABLE>



                                            
<PAGE>



Periodic pension cost for the Primary Plan included the following components:
<TABLE>
<CAPTION>

                                                             (In thousands of dollars)
- --------------------------------------------------------------------------------------
                                                   1995             1994         1993
- --------------------------------------------------------------------------------------
<S>                                             <C>             <C>          <C>  
Service cost - benefits
  earned during the period                      $  15,385       $  16,465    $  14,481
Interest cost on projected benefit
  obligation and service cost                      45,987          43,782    $  41,865
Actual return on plan assets                     (102,099)        (12,431)   $ (54,010)
Net amortization and deferral                      57,665         (31,633)   $  10,025
- --------------------------------------------------------------------------------------
Net Periodic Pension Cost                       $  16,938       $  16,183    $  12,361
======================================================================================
</TABLE>

Assumptions used in accounting for the Primary Plan were as follows:
<TABLE>
<CAPTION>
                                                      1995            1994         1993
                                                      ----            ----         ----
<S>                                                   <C>              <C>         <C>  
Discount rate                                         7.25%            7.75%       7.25%
Rate of future compensation increases                 5.00%            5.00%       5.00%
Long-term rate of return on assets                    7.50%            7.50%       7.50%
</TABLE>


The Primary Plan assets at fair value  include  cash,  cash  equivalents,  group
annuity contracts, bonds and listed equity securities.

In 1993,  the PSC issued an Order which  addressed the accounting and ratemaking
treatment  of  pension  costs  in  accordance  with  SFAS  No.  87,  "Employers'
Accounting for Pensions".  Under the Order, the Company is required to recognize
any  deferred net gains or losses over a ten-year  period  rather than using the
corridor  approach  method.  This change in the annual pension cost  calculation
reduced  pension  expense by $4.6  million in the year of  adoption,  1993.  The
Company believes that this method of accounting for financial reporting purposes
results in a better  matching of revenues and the Company's  pension  cost.  The
Company defers  differences  between  pension rate allowance and pension expense
under the Order.  In  addition,  the PSC  requires  the  Company to measure  the
difference   between  the  pension  rate   allowance  and  the  annual   pension
contributions contributed into the pension fund.

Supplemental Plan

The Supplemental Plan, the cost of which is borne by the Company's  shareowners,
provides  supplemental death and retirement  benefits for officers and other key
executives without contribution from such employees.  The Supplemental Plan is a
non-qualified plan under the Internal Revenue Code. Death benefits are currently
provided by  insurance.  The provision  for plan  benefits,  which are unfunded,
totaled  approximately  $2.3 million in both 1995 and 1994,  and $2.8 million in
1993.

Directors' Plan

The Directors'  Plan provides  benefits to directors who are not officers of the
Company.  Directors  who have served in that  capacity  for more than five years
qualify as  participants  under the plan. The Directors' Plan is a non-qualified
plan under the Internal  Revenue Code.  The provision for  retirement  benefits,
which are unfunded, totaled approximately $114,000,

                                          

<PAGE>



$148,000, and $150,000 in 1995, 1994 and 1993, respectively.

Postretirement Benefits Other Than Pensions

In addition to providing pension benefits,  the Company provides certain medical
and life  insurance  benefits for retired  employees.  Substantially  all of the
Company's  employees  may  become  eligible  for these  benefits  if they  reach
retirement age after working for the Company for a minimum of five years.  These
and similar  benefits  for active  employees  are  provided by the Company or by
insurance  companies  whose  premiums are based on the benefits  paid during the
year.  Effective January 1, 1993, the Company adopted the provisions of SFAS No.
106,  "Employers'  Accounting for Postretirement  Benefits Other Than Pensions",
which  requires  the  Company  to  recognize  the  expected  cost  of  providing
postretirement  benefits  when employee  services are rendered  rather than when
paid. As a result, the Company, in 1993, recorded an accumulated  postretirement
benefit  obligation and a corresponding  regulatory asset of approximately  $376
million.  Additionally,  as a result of  adopting  SFAS No. 106,  the  Company's
postretirement  benefit cost for 1993  increased by $28 million above the amount
that would have been recorded under the pay-as-you-go method.

In 1993, the PSC issued an Order which required that the effects of implementing
SFAS No. 106 be phased into rates.  The Order requires the Company to defer as a
regulatory asset the difference between  postretirement benefit expense recorded
for accounting  purposes in accordance with SFAS No. 106 and the  postretirement
benefit expense  reflected in rates. The ongoing annual  postretirement  benefit
expense  will be phased  into and fully  reflected  in rates  within a five-year
period  from the year of  adoption,  which  began  December  1,  1993,  with the
accumulated  regulatory  asset being  recovered in rates over a 15-year  period,
beginning  December 1, 1997.  In addition,  the Company is required to recognize
any deferred net gains or losses over a ten-year period.

In 1994, the Company established  Voluntary Employee's  Beneficiary  Association
(VEBA) trusts for union and non-union  employees for the funding of  incremental
costs  collected  in rates for  postretirement  benefits.  For the  years  ended
December 31, 1995 and 1994, the Company funded the trusts with approximately $50
million and $2 million, respectively.



                                           

<PAGE>



Accumulated postretirement benefit obligation other than pensions at December 31
was as follows:
<TABLE>
<CAPTION>

                                                            (In thousands of dollars)
- -------------------------------------------------------------------------------------
                                                             1995               1994
- -------------------------------------------------------------------------------------
<S>                                                       <C>               <C>      

Retirees                                                  $ 135,497         $ 159,590
Fully eligible plan participants                             52,028            57,788
Other active plan participants                              142,035           133,030
- -------------------------------------------------------------------------------------
Accumulated postretirement
  benefit obligation                                      $ 329,560         $ 350,408
Plan assets                                                 (53,646)           (2,200)
- ------------------------------------------------------------------------------------
Accumulated postretirement benefit
  obligation in excess of plan
  assets                                                    275,914           348,208
Unrecognized net gain                                       100,335            73,936
- -------------------------------------------------------------------------------------
Accrued Postretirement Benefit Cost                       $ 376,249         $ 422,144
=====================================================================================
</TABLE>

At  December  31,  1995,  the Plan  assets at fair value  include  cash and cash
equivalents  of $53.5  million  and  listed  equity  securities  of the  Company
representing  $0.1 million.  At December 31, 1994, the Plan assets at fair value
include cash and cash equivalents of approximately $2.2 million.

Periodic  postretirement  benefit cost other than pensions for the years were as
follows:
<TABLE>
<CAPTION>
                                                              (In thousands of dollars)
- --------------------------------------------------------------------------------------
                                                     1995           1994          1993
- --------------------------------------------------------------------------------------
<S>                                             <C>             <C>           <C>   
Service cost - benefits
  earned during the period                      $   9,082       $ 11,275      $ 12,980
Interest cost on projected
  benefit obligation and
  service cost                                     22,412         25,713        29,531
Actual return on plan assets                       (1,034)             -             -
Amortization of net gain                          (14,699)        (5,213)            -
- --------------------------------------------------------------------------------------
Periodic Postretirement
  Benefit Cost                                  $  15,761       $ 31,775      $ 42,511
======================================================================================

</TABLE>

Assumptions  used to determine the  postretirement  benefit  obligation  were as
follows:

<TABLE>
<CAPTION>
                                                      1995          1994           1993
                                                      ----          ----           ----
<S>                                                   <C>           <C>            <C>  
Discount rate                                         7.25%         7.75%          7.25%
Rate of future compensation increases                 5.00%         5.00%          5.00%
Long-term rate of return on assets                    7.50%            -              -
</TABLE>


The  assumed  health  care cost trend rates used in  measuring  the  accumulated
postretirement  benefit  obligation  at December 31, 1995 and 1994 were 8.5% and
9.0%,  respectively,  gradually declining to 6.0% in 2001 and thereafter.  A one
percentage  point increase in the health care cost trend rate would increase the
accumulated  postretirement  benefit obligation as of December 31, 1995 and 1994
by approximately $36 million and $44 million,  respectively,  and the sum of the
service  and  interest  costs  in 1995 and 1994 by $4  million  and $6  million,
respectively.

                                            

<PAGE>



Note 9. Federal Income Tax

At December 31, the significant  components of the Company's deferred tax assets
and liabilities calculated under the provisions of SFAS No. 109 were as follows:
<TABLE>
<CAPTION>


                                                             (In thousands of dollars)
- --------------------------------------------------------------------------------------
                                                     1995                       1994
- --------------------------------------------------------------------------------------
<S>                                            <C>                         <C> 
Deferred Tax Assets
Net operating loss carryforwards               $      338,921              $    552,917
Reserves not currently deductible                      66,825                    86,267
Tax depreciable basis in excess
  of book                                              41,428                    48,557
Nondiscretionary excess credits                        29,826                    31,933
Credit carryforwards                                  149,545                   142,329
Other                                                 125,246                    89,763
- ---------------------------------------------------------------------------------------
Total Deferred Tax Assets                      $      751,791              $    951,766
- ---------------------------------------------------------------------------------------
Deferred Tax Liabilities
1989 Settlement                                $    2,155,418              $  2,174,729
Accelerated depreciation                              628,475                   608,302
Call premiums                                          50,062                    56,324
Rate case deferrals                                    28,971                    55,598
Other                                                  35,597                    46,840
- ---------------------------------------------------------------------------------------
Total Deferred Tax Liabilities                      2,898,523                 2,941,793
- ---------------------------------------------------------------------------------------
Net Deferred Tax Liability                     $    2,146,732              $  1,990,027
=======================================================================================
</TABLE>

SFAS No. 109 requires  utilities to establish  regulatory assets and liabilities
for the portion of its  deferred  tax assets and  liabilities  that have not yet
been  recognized  for  ratemaking  purposes.   The  major  components  of  these
regulatory assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                             (In thousands of dollars)
- --------------------------------------------------------------------------------------
                                                    1995                         1994
- --------------------------------------------------------------------------------------
<S>                                            <C>                       <C>            
Regulatory Assets
1989 Settlement                                $   1,666,744              $  1,672,820
Plant items                                          149,520                   169,743
Other                                                (13,881)                  (10,874)
- --------------------------------------------------------------------------------------
Total Regulatory Assets                        $   1,802,383              $  1,831,689
======================================================================================
Regulatory Liabilities
Carryforward credits                           $      82,330              $     75,114
Other                                                 33,730                    36,104
- --------------------------------------------------------------------------------------
Total Regulatory Liabilities                   $     116,060              $    111,218
======================================================================================
</TABLE>





                                            
<PAGE>



The federal  income tax amounts  included in the Statement of Income differ from
the amounts which result from applying the statutory  federal income tax rate to
income  before  income  tax.  The table  below sets forth the  reasons  for such
differences.
<TABLE>
<CAPTION>
                                                                    (In thousands of dollars)
- ---------------------------------------------------------------------------------------------
                                                      1995             1994             1993
- ---------------------------------------------------------------------------------------------
<S>                                               <C>              <C>              <C>      
Income before federal income tax                  $ 508,824        $ 478,564        $ 468,839
Statutory federal income tax rate                        35%              35%              35%
Statutory federal income tax                      $ 178,088        $ 167,497        $ 164,094

Additions (reductions) in federal
  income tax
  Excess of book depreciation over
    tax depreciation                                 18,588           14,745           12,437
  1989 Settlement                                     4,213            4,213            4,256
  Interest capitalized                                2,218            2,449            3,443
  Tax credits                                        (1,025)          (2,058)          (5,586)
  Rate case adjustments                               3,752           (4,779)          (1,285)
  Allowance for funds used during
  construction                                       (2,392)          (2,450)          (2,304)
  Other items                                         2,096           (2,905)          (2,779)
- ---------------------------------------------------------------------------------------------
Total Federal Income Tax Expense                  $ 205,538        $ 176,712        $ 172,276
=============================================================================================
Effective Federal Income Tax Rate                      40.4%            36.9%            36.7%
=============================================================================================
</TABLE>

The Company's  net operating  loss (NOL)  carryforwards  for federal  income tax
purposes are  estimated to be  approximately  $968 million at December 31, 1995.
The Company  anticipates that it will fully utilize its NOL carryforwards by the
end of 1997, however,  should they not be utilized they will expire in the years
2004  through  2007.  The  Company  currently  has tax credit  carryforwards  of
approximately  $150 million.  This balance is composed of investment  tax credit
(ITC) carryforwards,  net of the 35% reduction required by the Tax Reform Act of
1986,  totaling  approximately $142 million and research and development credits
totaling  approximately $8 million.  The credit carryforwards will expire in the
years 1998 through 2010. For financial reporting purposes, a valuation allowance
was  not  required  to  offset  the   deferred  tax  assets   related  to  these
carryforwards.  Realization is dependent on generating sufficient taxable income
prior to  expiration  of the loss  carryforwards.  Although  realization  is not
assured,  the  Company  believes  it is more  likely  than  not  that all of the
deferred  tax assets will be  realized.  The amount of the  deferred  tax assets
considered  realizable,  however, could be reduced in the near term if estimates
of future taxable income during the carryforward period are reduced.

In 1990 and 1992,  the Company  received  Revenue  Agents'  Reports  disallowing
certain  deductions and credits claimed by the Company on its federal income tax
returns for the years 1981 through 1989.  The Revenue  Agents'  Reports  reflect
proposed adjustments to the Company's federal income tax returns for this period
which, if sustained,  would give rise to tax deficiencies totaling approximately
$227  million.  The  Company  believes  that any such  deficiencies  as  finally
determined would be significantly less than the

                                           

<PAGE>



amounts  proposed in the Revenue Agents'  Reports.  The Revenue Agents have also
proposed ITC adjustments which, if sustained, would reduce the ITC carryforwards
by  approximately  $96 million.  The Company has protested  some of the proposed
adjustments  which are presently under review by the Regional  Appeals Office of
the  Internal  Revenue  Service.  If this review does not result in a settlement
that is  satisfactory  to the  Company,  the Company  intends to seek a judicial
review.  The Company  believes  that its  reserves are adequate to cover any tax
deficiency  that may ultimately be determined and that cash from operations will
be sufficient to satisfy any settlement reached.


                                          

<PAGE>



Note 10. Commitments and Contingencies

Commitments

The Company has entered into substantial  commitments for gas supply,  purchased
power and transmission  facilities.  The costs associated with these commitments
are recovered from customers through provisions in the Company's rate tariffs.

The  Company  expended  approximately  $1  million  in 1995  to meet  continuous
emission  monitoring  requirements  and to meet  Phase I  nitrogen  oxide  (NOx)
reduction  requirements  under the  federal  Clean  Air Act  (CAA).  Subject  to
requirements that are expected to be promulgated in forthcoming regulations, the
Company  estimates  that it may be  required to expend  approximately  $50 to 60
million  (net of NOx  credit  sales) by 2003 to meet  Phase II and Phase III Nox
reduction  requirements and  approximately $24 million by 1999 to meet potential
requirements for the control of hazardous air pollutants from power plants.  The
Company believes that all of the above costs will be recoverable through rates.

Contingencies

Long Island Power Authority Proposed Plan

During  1995,  the  Governor  of the State of New York  requested  that the Long
Island Power Authority  (LIPA) develop a plan that, in addition to replacing the
Company as the  primary  electric  and gas utility on Long  Island,  would among
other  things,  produce an electric  rate  reduction of at least 10%,  provide a
framework for long-term  competition in power  production  and protect  property
taxpayers on Long Island. In response to this request,  the Board of Trustees of
LIPA  established a committee  (Evaluation  Committee) to analyze  various plans
involving the Company's business operations and assets.

In December 1995, after soliciting  information and indications of interest from
various    parties   in   connection   with   a    LIPA-facilitated    financial
restructuring/acquisition   of  the  Company,  the  members  of  the  Evaluation
Committee  and their  advisors  announced  a proposed  plan to  restructure  the
Company and reduce  electric  rates on Long Island by 12% (Proposed  Plan).  The
Proposed  Plan,  which  has not  been  adopted  by the LIPA  Board  or  formally
presented to the  Company's  Board of  Directors  for  consideration,  generally
provides  that:  (i) the  Company  sell,  subject  to LIPA's  approval,  its gas
business and  electric  generation  assets;  (ii) LIPA  purchase  the  Company's
transmission,  distribution and  Shoreham-related  assets; (iii) LIPA enter into
long-term  power  purchase  agreements  with the  purchasers  of the  generation
assets;  (iv)  LIPA  enter  into  agreements  with  contractors  to  manage  the
transmission and distribution system; and (v) LIPA exercise its power of eminent
domain over all or a portion of the  Company's  assets or securities in order to
achieve its  objectives  if a  negotiated  agreement  cannot be reached with the
Company.

The Company has  indicated  to LIPA that certain  elements of the Proposed  Plan
raise  significant  concerns.   Specifically,  the  Proposed  Plan  contains  no
information  regarding  the  values  or prices  contemplated  to be paid for the
Company's  assets,  no  financing  commitments  for any portion of the  proposed
transaction were disclosed and no indications that endorsements by

                                           

<PAGE>



certain State officials  required to approve any transaction  undertaken by LIPA
have been  obtained.  In addition,  based on the limited  information  currently
available, the Company is unable to determine how the anticipated rate reduction
would be achieved  and how the  reliability  of the electric  system,  including
storm restoration capabilities,  would be maintained given the multiple entities
that would be responsible for providing such service.

Notwithstanding  these  concerns,  the Company remains willing to cooperate with
LIPA  in  developing  a plan  that is  beneficial  to the  Company's  investors,
customers and employees.  The Company is  continuously  assessing  various other
strategies  in  an  effort  to  provide  the  greatest  possible  value  to  its
constituents  in  light  of the  changing  economic,  regulatory  and  political
challenges  affecting  the  Company.  Such  strategies  may include a review and
modification  of its  operations  to best meet the  challenges  of a competitive
environment,  a possible reorganization of the Company, potential joint ventures
and/or possible business combinations with other entities.

The implementation of certain plans involving the Company's business  operations
and assets would be subject to, among other things,  shareholder  and regulatory
approvals  and  could  impact  the  Company's  future   financial   results  and
operations.  Accordingly,  the Company is unable to determine what plan, if any,
will be pursued by it and/or  LIPA or whether any  related  transaction  will be
consummated.

Competitive Environment

The electric industry  continues to undergo  fundamental  changes as regulators,
elected officials and customers seek lower energy prices.  These changes,  which
may have a  significant  impact  on future  financial  performance  of  electric
utilities,  are being  driven  by a number of  factors  including  a  regulatory
environment in which traditional  cost-based  regulation is seen as a barrier to
lower energy prices. In 1995, both the Public Service Commission of the State of
New York (PSC) and the Federal Energy  Regulatory  Commission  (FERC)  continued
their  separate  initiatives  with  respect  to  developing  a  framework  for a
competitive electric marketplace.

New York State Competitive Opportunities Proceedings

In  1994,  the PSC  began  the  second  phase of its  Competitive  Opportunities
Proceedings  to  investigate  issues  related  to the  future of the  regulatory
process in an industry  which is moving  toward  competition.  The PSC's overall
objective was to identify regulatory and ratemaking  practices that would assist
New York State  utilities in the  transition to a more  competitive  environment
designed to increase efficiency in providing electricity while maintaining safe,
affordable and reliable service.

During  1995,  the  proceedings  continued  with the PSC  adopting  a series  of
principles  which it will use to guide the  transition  of the electric  utility
industry  in New York State  from a  rate-regulated  cost of service  model to a
competitive market-driven model. The principles state, among other things, that:
(i)  consumers  should have a  reasonable  opportunity  to realize  savings from
competition; (ii) a basic level of reasonably priced service must be maintained;
(iii)  the  integrity,  safety  and  reliability  of the  system  should  not be
jeopardized; and (iv) the current industry

                                            

<PAGE>



structure,  in which most power plants are  vertically  integrated  with natural
monopoly transmission and distribution systems, should be thoroughly examined to
ensure  that it does  not  impede  or  obstruct  the  development  of  effective
wholesale  or  retail  competition.  In  addition,  the  principles  state  that
utilities should have a reasonable opportunity to recover prudent and verifiable
expenditures  and  commitments   made  pursuant  to  their  legal   obligations,
consistent with these principles.

In October 1995, the Energy  Association,  which is comprised of the Company and
the six other investor-owned New York State utilities, filed a proposal designed
to achieve the principles  outlined by the PSC. The proposal,  which is referred
to as the  "Wholesale  Poolco  Model",  establishes a framework  that will allow
competition  at the wholesale  level.  The plan would,  among other things:  (i)
allow  utilities,  non-regulated  generators  and other market  participants  to
create a wholesale  exchange that allows market forces to determine the price of
wholesale  electricity;  (ii) establish an Independent  System Operator (ISO) to
coordinate  the safe and  reliable  operation  of the  bulk  power  transmission
system;  (iii) increase  customer choice by providing clear market price signals
so customers can make  informed  decisions on the use of  electricity;  and (iv)
separate  the  generation  portion of a utility's  business  from its  regulated
transmission and distribution business.

In this model,  competing  generating  suppliers would bid energy sales into the
market.  The market  clearing price for energy would be determined by the bid of
the  highest  price  unit  needed  to serve the load in a  particular  location.
Regulated utility  companies could purchase energy from the market,  which would
establish  a half-hour  locational  spot market  price for  electricity,  or the
utility could seek to enter into bilateral energy agreements with other parties.
Bilateral  agreements  would  be  administered  independently  of the  wholesale
exchange,  but would be scheduled  through the ISO. These  bilateral  agreements
would be permitted  among  utility  companies,  generating  companies  and power
marketers. In the Wholesale Poolco Model, the purchase of electricity by end use
customers would still be bundled with  transmission,  distribution  and customer
service, all of which would be provided by regulated utilities.

The support of the New York State  utilities for the  Wholesale  Poolco Model is
predicated on a number of factors,  including:  (i) a reasonable  opportunity to
fully recover all investments and expenditures  made to provide reliable service
under the existing regulatory  compact;  (ii) PSC support for the option of each
utility to continue in the  generation  business;  (iii)  special  treatment  of
nuclear plants based on their unique characteristics; and (iv) the adoption of a
clearly defined transition plan to ensure that the interests of the customer and
the investor are adequately protected.

In  December  1995,  an  Administrative  Law  Judge  (ALJ)  of the PSC  issued a
Recommended   Decision  (RD)  to  the  PSC  with  respect  to  this  Competitive
Opportunities  Proceedings.  The ALJ recommended a competitive model which seeks
to  transition  the electric  utility  industry in New York State to full retail
competition through two stages. The first stage of this recommendation  seeks to
transition  the industry  from its current cost of service rate  regulation to a
competitive  wholesale model similar to the Wholesale  Poolco Model.  This first
stage  would allow  participants  to become  familiar  with the  operation  of a
deregulated, competitive generation

                                           

<PAGE>



market prior to the eventual  movement to full retail  competition in the second
stage, through a model known as the Flexible Retail Poolco Model.

The Flexible Retail Poolco Model contains many of the same attributes associated
with the Wholesale  Poolco Model,  including:  (i) an ISO to coordinate the safe
and reliable  operation of generation and transmission;  (ii) open access to the
transmission   system,   which  would  be  regulated  by  FERC;  and  (iii)  the
continuation  of a regulated  distribution  company to operate and  maintain the
distribution  system.  The  principal  difference  between  the  models  is that
customers  would have a choice among  suppliers of  electricity  in the Flexible
Retail Poolco Model whereas in the Wholesale  Poolco Model, the regulated entity
would acquire electric energy from the spot energy sales exchange to sell to the
customer.

The Flexible  Retail  Poolco Model would also:  (i)  deregulate  energy/customer
services such as meter reading and customer billing;  (ii) unbundle  electricity
into   four   components:    generation,    transmission,    distribution,   and
energy/customer  services;  and  (iii)  provide  customers  with a choice  among
suppliers of electricity,  and allow customers to acquire  electricity either by
long-term contracts or purchases on the spot market or a combination of the two.

One of the most contentious issues of the Competitive  Opportunities Proceedings
has been the position  taken by the various  parties to the  proceedings  on the
amount of recovery  utilities  should be permitted to collect from customers for
so-called  stranded  investments.  Stranded  investments  represent  costs  that
utilities would have otherwise recovered through rates under traditional cost of
service regulation that, under competition, utilities may not be able to recover
since the market  price for their  product may be  inadequate  to recover  these
costs.  The Staff of the PSC, for example,  has indicated that utilities  should
not expect full recovery of stranded costs. The Energy Association has commented
that  utilities  have a sound legal  precedent  confirmed by  long-standing  PSC
policy to fully recover all prudently incurred costs,  including stranded costs.
The RD states that for recovery,  stranded costs must be prudent, verifiable and
unable to be reduced through mitigation measures. The RD states that recovery of
stranded  costs be predicated on the prudency of the costs  incurred.  The costs
must be  verifiable  and the  Company  must  show  that it was  unable  to avoid
incurring these costs.

The RD states that a generic decision should address the definition,  the method
of  measurement,   the  requirements  for  mitigation,   a  preferable  recovery
mechanism,  and a  standard  for  the  recovery  of  stranded  investments.  The
calculation of the amount to be recovered  from  customers,  however,  should be
left to individual  rate cases or special  proceedings  that should begin during
1996.  The RD  further  directs  New  York  State  investor-owned  utilities  to
individually  file,  within  six  months of the  PSC's  order,  a  comprehensive
long-term proposal addressing the significant components of the RD.

It is not possible to predict the  ultimate  outcome of these  proceedings,  the
timing thereof,  or the amount, if any, of stranded costs that the Company would
recover in a competitive  environment.  The outcome of these  proceedings  could
adversely  affect  the  Company's   ability  to  apply  Statement  of  Financial
Accounting Standards (SFAS) No. 71, "Accounting for the Effects of Certain Types
of Regulation", which, pursuant to SFAS No. 101,

                                          
<PAGE>



"Accounting for Discontinuation of Application of SFAS No. 71" and SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of," could then require a significant write-down of
assets, the amount of which cannot presently be determined.  For a further
discussion of SFAS No. 71 and SFAS No. 121, see Note 1.

The Electric Industry - Federal Regulatory Issues

As a result of Congress' passage of the Public Utility  Regulatory  Policies Act
of 1978 (PURPA),  and the National  Energy  Policy Act of 1992 (NEPA),  the once
monopolistic electric utility industry now faces competition.

PURPA's  goal is to  reduce  the  United  States'  dependence  on  foreign  oil,
encourage  energy  conservation  and  promote  diversification  of fuel  supply.
Accordingly,  PURPA  provided  for the  development  of a new class of  electric
generators which rely on either cogeneration  technology or alternate fuels. The
utilities are  obligated  under PURPA to purchase the output of certain of these
new generators, which are known as qualified facilities (QFs).

NEPA sought to increase economic  efficiency in the creation and distribution of
power by relaxing  restrictions on the entry of new competitors to the wholesale
electric  power  market  (i.e.,  sales to an entity for  resale to the  ultimate
consumer).  NEPA does so by creating exempt  wholesale  generators that can sell
power in wholesale markets without the regulatory  constraints placed on utility
generators  such as the Company.  NEPA also expanded  FERC's  authority to grant
access  to  utility  transmission  systems  to all  parties  who seek  wholesale
wheeling for  wholesale  competition.  Significant  issues  associated  with the
removal of restrictions on wholesale  transmission  system access have yet to be
resolved and the potential impact on the Company's financial position cannot yet
be determined.

FERC is in the  process  of setting  policy  which will  largely  determine  how
wholesale competition will be implemented. FERC has declared that utilities must
provide wholesale wheeling to others that is comparable to the service utilities
provide  themselves.  FERC has  issued  policy  statements  concerning  regional
transmission  groups,  transmission  information  requirements  and "good faith"
requests  for service and  transmission  pricing.  In March 1995,  FERC issued a
Notice  of  Proposed  Rulemaking  (NOPR)  which  combined  the  issues  of  open
transmission  access and stranded  cost  recovery.  The NOPR  contained a strong
endorsement of the right of the utilities to full recovery of stranded costs due
to wholesale wheeling and retail-turned-wholesale wheeling arrangements.  During
the year,  FERC has  followed up on these issues  through an  extensive  comment
period,  holding public hearings on pro-forma  transmission  tariffs,  ancillary
services,  real-time information systems and power pooling issues. FERC recently
announced its interest in exploring  the role of an ISO in providing  comparable
transmission  access.  It is expected that FERC will issue a final order on open
access in 1996. Utilities,  including the Company, and numerous other interested
parties are actively involved in these proceedings.

It is not possible to predict the outcome of these proceedings or the effect, if
any, on the financial condition of the Company.  The Company participates in the
wholesale  electricity  market  primarily as a buyer,  and in this regard should
benefit if rules are adopted which result in lower

                                            

<PAGE>



wholesale prices for its retail customers.

The Company's Service Territory

The changing utility regulatory environment has affected the Company in a number
of ways. For example,  PURPA's  encouragement of the non-utility generator (NUG)
industry has negatively impacted the Company. In 1995, the Company lost sales to
NUGs totaling 366 gigawatt-hours  (Gwh) representing a loss in electric revenues
net of  fuel  (net  revenues)  of  approximately  $28  million,  or  1.5% of the
Company's net revenues. In 1994, the Company lost sales to NUGs totaling 237 Gwh
or approximately $24 million of net revenues.  The increase in lost net revenues
resulted principally from the completion,  in April 1995, of a QF located at the
State University of New York at Stony Brook, New York (Stony Brook Project). The
annual  load  loss  due to this  QF is  estimated  to be 188  Gwh.  The  Company
estimates  that  in  1996,  sales  losses  to NUGs  will be 414 Gwh an  increase
reflecting 12 months of operation  for the Stony Brook Project or  approximately
1.7% of projected  net  revenues.  The Company  believes that load losses due to
NUGs  have  stabilized.  This  belief  is based on the fact  that the  Company's
customer  load  characteristics,  which lack a significant  industrial  base and
related  large   thermal  load,   will  mitigate  load  loss  and  thereby  make
cogeneration economically unattractive.

Additionally,  as mentioned  above,  the Company is required to purchase all the
power offered by QFs which in 1995 and 1994 approximated 205 megawatts (MW). QFs
have the choice of pricing  sales to the  Company at either the PSC's  published
estimates of the  Company's  long-range  avoided  costs (LRAC) or the  Company's
tariff  rates,  which are modified from time to time,  reflecting  the Company's
actual avoided costs.  Additionally,  until repealed in 1992, New York State law
set a minimum price of six cents per  kilowatt-hour  (kWh) for utility purchases
of power  from  certain  categories  of QFs,  considerably  above the  Company's
avoided  cost.  The six cent minimum now only applies to contracts  entered into
before June 1992. The Company  believes that the repeal of the six cent minimum,
coupled  with recent PSC updates  which  resulted in lower LRAC  estimates,  has
significantly reduced the economic benefits of constructing new QFs. The Company
estimates  that  purchases  from QFs  required by federal and state law cost the
Company $53 million more than it would have cost had the Company  generated this
power in both 1995 and 1994.

The Company  has also  experienced  a revenue  loss as a result of its policy of
voluntarily  providing  wheeling of New York Power  Authority  (NYPA)  power for
economic  development.  The Company  estimates  that in 1995 and 1994 NYPA power
displaced   approximately   429  Gwh  and  400  Gwh  of  annual   energy  sales,
respectively.  The net  revenue  loss  associated  with this  amount of sales is
approximately  $30 million or 1.6% of the  Company's  1995 net  revenues and $28
million or 1.5% of the  Company's  1994 net revenues.  Currently,  the potential
loss of additional  load is limited by conditions in the Company's  transmission
agreements with NYPA.

Aside from NUGs, a number of customer groups are seeking to hasten consideration
and implementation of full retail competition. For example, an energy consultant
has  petitioned  the PSC,  seeking  alternate  sources of power for Long  Island
school districts.  The County of Nassau has also petitioned the PSC to authorize
retail  wheeling  for all  classes  of  electric  customers  in the  county.  In
addition, several towns and villages on Long

                                           

<PAGE>



Island  are   investigating   municipalization,   in  which   customers  form  a
government-sponsored  electric supply  company.  This is one form of competition
likely to  increase  as a result of NEPA.  The Town of  Southampton  and several
other towns in the Company's  service territory are considering the formation of
a  municipally  owned and  operated  electric  authority to replace the services
currently provided by the Company.  Suffolk County issued a request for proposal
from suppliers for up to 200 MW of power which the County would then sell to its
residential  and  commercial  customers.  The County has  awarded the bid to two
off-Long  Island  suppliers  and has requested the Company to deliver the power.
The Company has responded  that it does not believe the County is eligible under
present laws and regulations to purchase wholesale power and resell it to retail
customers,  and has declined to offer the requested retail wheeling service. The
Company's  geographic  location and the limited electrical  interconnections  to
Long  Island  serve to  limit  the  accessibility  of its  transmission  grid to
potential competitors from off the system.

The  matters  discussed  above  involve  substantial  social,  economic,  legal,
environmental and financial issues.  The Company is opposed to any proposal that
merely  shifts  costs  from one group of  customers  to  another,  that fails to
enhance the provision of least-cost,  efficiently-generated  electricity or that
fails to  provide  the  Company's  shareowners  with an  adequate  return on and
recovery of their  investment.  The Company is unable to predict what action, if
any, the PSC or FERC may take regarding any of these  matters,  or the impact on
the Company's  financial  condition if some or all of these matters are approved
or implemented by the appropriate regulatory authority.

Notwithstanding the outcome of the state or federal regulatory rate proceedings,
or any other state action,  the Company believes that, among other  obligations,
the State has a  contractual  obligation  to allow the  Company to  recover  its
Shoreham-related assets.

Environment

The Company is subject to federal,  state and local laws and regulations dealing
with  air and  water  quality  and  other  environmental  matters.  The  Company
continually  monitors its  activities  in order to determine  the impact of such
activities  on  the   environment   and  to  ensure   compliance   with  various
environmental laws. Except as set forth below, no material proceedings have been
commenced  or, to the  knowledge of the Company,  are  contemplated  against the
Company  with  respect  to  any  matter   relating  to  the  protection  of  the
environment.

The New  York  State  Department  of  Environmental  Conservation  (NYSDEC)  has
required  the Company and other New York State  utilities  to  investigate  and,
where  necessary,  remediate  their former  manufactured  gas plant (MGP) sites.
Currently,  the  Company  is the owner of six  pieces of  property  on which the
Company or certain of its  predecessor  companies  is believed to have  produced
manufactured  gas. The Company expects to enter into an  Administrative  Consent
Order (ACO) with the NYDEC in 1996  regarding the  management  of  environmental
activities  at these  properties.  Although  the exact  amount of the  Company's
clean-up   costs,   cannot  yet  be   determined,   based  on  the  findings  of
investigations at two of these six sites, preliminary estimates indicate that it
will cost approximately $35 million to clean up all of these sites over the next
five to ten years.

                                           

<PAGE>



Accordingly,   the  Company  had  recorded  a  $35  million   liability   and  a
corresponding  regulatory  asset to reflect its belief that the PSC will provide
for the future  recovery  of these costs  through  rates as it has for other New
York State utilities.  The Company has notified its former and current insurance
carriers that it seeks to recover from them certain of these  investigation  and
clean-up  costs.  However,  the  Company  is unable  to  predict  the  amount of
insurance recovery,  if any, that it may obtain. In addition,  there are several
other sites within the Company's  service  territory that were former MGP sites.
Research is underway to determine their relationship,  if any, to the Company or
its predecessor companies. Operations at these facilities in the late 1800's and
early  1900's may have  resulted in the  disposal of certain  waste  products on
these sites.

The Company has been notified by the Environmental  Protection Agency (EPA) that
it is one of many potentially  responsible parties (PRPs) that may be liable for
the remediation of three licensed treatment, storage and disposal sites to which
the Company may have shipped waste products and which have  subsequently  become
environmentally   contaminated.   At  one   site,   located   in   Philadelphia,
Pennsylvania,  and operated by Metal Bank of America, the Company and nine other
PRPs, all of which are public  utilities,  have entered into an ACO with the EPA
to conduct a Remedial  Investigation and Feasibility Study (RI/FS).  Under a PRP
participant  agreement,  the  Company  is  responsible  for  8.2%  of the  costs
associated  with this RI/FS  which has been  completed  and is  currently  being
reviewed by the EPA. The Company's total share of costs to date is approximately
$0.5 million.  The level of remediation required will be determined when the EPA
issues  its  decision.  Based on  information  available  to date,  the  Company
currently anticipates that the total cost to remediate this site will be between
$14  million and $30  million.  The  Company  has  recorded a liability  of $1.1
million  representing  its estimated  share of the additional  cost to remediate
this site.

With respect to the other two sites,  located in Kansas City,  Kansas and Kansas
City,  Missouri,  the  Company  is  investigating  allegations  that it had made
agreements for disposal of polychlorinated  biphenyls (PCBs) or items containing
PCBs at these sites. The EPA has provided the Company with documents  indicating
that the Company  was  responsible  for less than 1% of the total  weight of the
PCB-containing  equipment,  oil and materials  that were shipped to the Missouri
site. The EPA has not yet completed compiling documents for the Kansas site. The
Company is  currently  unable to  determine  its share,  if any,  of the cost to
remediate  these two sites or the  impact,  if any, on the  Company's  financial
position.

In addition,  the Company was notified  that it is a PRP at a Superfund  Site in
Farmingdale,  New York.  Portions of the site are  allegedly  contaminated  with
PCBs,  solvents and metals.  The Company was also notified by other PRPs that it
should be responsible for expenses in the amount of  approximately  $0.1 million
associated with removing PCB-contaminated soils from a portion of the site which
formerly  contained  electric  transformers.  The Company is currently unable to
determine its share of the cost to remediate this site or the impact, if any, on
the Company's financial position.

The Connecticut  Department of  Environmental  Protection  (DEP) and the Company
have  signed an ACO which will  require  the  Company  to address  leaks from an
electric transmission cable located under the Long Island Sound

                                           

<PAGE>



(Sound  Cable).  The  Sound  Cable  is  jointly  owned  by the  Company  and the
Connecticut  Light and Power  Company,  a  subsidiary  of  Northeast  Utilities.
Specifically, the order requires the Company to evaluate existing procedures and
practices for cable maintenance,  operations and fluid spill response procedures
and to propose alternatives to minimize fluid spill occurrences and their impact
on the environment.  Alternatives to be evaluated range from improving  existing
monitoring  and  maintenance  practices to removal and  replacement of the Sound
Cable.  The Company is currently  unable to determine the costs it will incur to
complete  the  requirements  of the ACO or to  comply  with any  additional  DEP
requirements.

In addition,  the Company has been served with a subpoena from the U.S. Attorney
for the District of Connecticut to supply certain written information  regarding
releases of fluid from the Sound  Cable,  as well as  associated  operating  and
maintenance practices. Since the investigation is in its preliminary stages, the
Company is unable to determine  the  likelihood of a criminal  proceeding  being
initiated at this time. However, the Company believes all activities  associated
with the response to releases  from the Sound Cable were  consistent  with legal
and regulatory requirements.

The  Company  believes  that all  significant  costs  incurred  with  respect to
environmental  investigations  and  remediation  activities  will be recoverable
through rates.

Nuclear Plant Insurance

The NRC requires the owners of nuclear  facilities to maintain  certain types of
insurance. For property damage at each nuclear generating site, the NRC requires
a minimum of $1.06  billion of coverage.  With respect to third party  liability
and property damage, the NRC requires nuclear plant owners to carry $200 million
in  primary  coverage.  Pursuant  to these  requirements,  the  Company  carries
property   insurance  and  third-party  bodily  injury  and  property  liability
insurance for its 18% share in NMP2.  The annual  premiums for this coverage are
not material.

The third-party  liability and property damage  insurance  policies also include
retroactive  premiums under certain  circumstances.  The retroactive  premium is
related to the NRC's  requirement that nuclear  facility owners,  in addition to
carrying  $200  million in primary  coverage,  also  participate  in a Secondary
Financial  Protection Fund (Fund). Under the Price Anderson Act, that assessment
related to the Fund could be up to $79.3 million per nuclear incident in any one
year at any nuclear unit,  but not in excess of $10 million in payments per year
for each incident.  The Price Anderson Act also limits liability for third-party
bodily  injury  and  third-party  property  damage  arising  out  of  a  nuclear
occurrence at each unit to $8.9 billion.  The Company is liable for its share of
any retroactive premium assessment levied against the NMP2 owners.

                                          

<PAGE>



Note 11. Segments of Business

Identifiable  assets by segment  include net utility plant,  regulatory  assets,
materials and supplies,  accrued  unbilled  revenues,  gas in storage,  fuel and
deferred  charges.  Assets  utilized  for  overall  Company  operations  consist
primarily of cash and cash equivalents, accounts receivable and unamortized cost
of issuing securities.
<TABLE>
<CAPTION>

                                                         (In millions of dollars)
- ---------------------------------------------------------------------------------
For year ended December 31                    1995            1994         1993
- ---------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>    
Operating revenues
Electric                                    $  2,484      $  2,481       $  2,352
Gas                                              591           586            529
- ---------------------------------------------------------------------------------
Total                                       $  3,075      $  3,067       $  2,881
=================================================================================
Operating expenses (excludes federal income tax)
Electric                                    $  1,657      $  1,640       $  1,514
Gas                                              478           500            427
- ---------------------------------------------------------------------------------
Total                                       $  2,135      $  2,140       $  1,941
=================================================================================
Operating income (before federal income tax)
Electric                                    $    827      $    842       $    838
Gas                                              113            85            102
- ---------------------------------------------------------------------------------
Total operating income                           940           927            940
AFC                                              (7)           (7)            (7)
Other income and deductions                     (38)          (45)           (56)
Interest charges                                 476           500            534
Federal income tax                               206           177            172
- ---------------------------------------------------------------------------------
Net Income                                  $    303      $    302       $    297
=================================================================================
Depreciation and Amortization
Electric                                    $    122      $    112       $    106
Gas                                               23            19             16
- ---------------------------------------------------------------------------------
Total                                       $    145      $    131       $    122
=================================================================================
Construction and nuclear fuel expenditures*
Electric                                    $    162      $    155       $    171
Gas                                               84           125            134
- ---------------------------------------------------------------------------------
Total                                       $    246      $    280       $    305
=================================================================================                                          
Identifiable Assets
Electric                                    $  9,964      $ 10,264       $ 10,377
Gas                                            1,180         1,181            956
- ---------------------------------------------------------------------------------
Total identifiable assets                     11,144        11,445         11,333
Assets utilized for overall
 Company operations                            1,340         1,034          1,121
- ---------------------------------------------------------------------------------
Total Assets                                $ 12,484      $ 12,479       $ 12,454
=================================================================================
</TABLE>

* Includes non-cash allowance for other funds used during
construction and excludes Shoreham post-settlement costs.

                                        

<PAGE>



Note 12. Quarterly Financial Information (Unaudited)
<TABLE>
<CAPTION>

                                 (In thousands of dollars except earnings per common share)
- ------------------------------------------------------------------------------------------
                                                                   1995             1994
- ------------------------------------------------------------------------------------------
<S>         <C>                                            <C>               <C>       
Operating Revenues
            For the quarter ended March 31                 $     791,188     $     872,143
                                   June 30                       653,824           626,310
                              September 30                       875,794           913,440
                               December 31                       754,322           655,414
==========================================================================================
Operating Income
            For the quarter ended March 31                 $     180,875     $     183,865
                                   June 30                       143,246           139,478
                              September 30                       239,561           276,965
                               December 31                       167,936           144,637
==========================================================================================
Net Income
            For the quarter ended March 31                 $      70,299     $      69,620
                                   June 30                        41,392            24,787
                              September 30                       131,221           168,872
                               December 31                        60,374            38,573
==========================================================================================
Earnings for Common Stock
            For the quarter ended March 31                 $      57,127     $      56,348
                                   June 30                        28,220            11,516
                              September 30                       118,069           155,620
                               December 31                        47,250            25,348
==========================================================================================
Earnings per Common Share
            For the quarter ended March 31                 $         .48     $         .50
                                   June 30                           .24               .10
                              September 30                           .99              1.32
                               December 31                           .39               .21
==========================================================================================
</TABLE>






                                            

<PAGE>






Report of Ernst & Young LLP, Independent Auditors


To the Shareowners and Board of Directors of Long Island Lighting Company

We have audited the  accompanying  balance sheet of Long Island Lighting Company
and the related statement of capitalization as of December 31, 1995 and 1994 and
the related  statements of income,  retained earnings and cash flows for each of
the  three  years  in the  period  ended  December  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Long Island Lighting Company at
December 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles.



                                   /s/ Ernst & Young LLP



Melville, New York
February 7, 1996

                                           

<PAGE>
<TABLE>
<CAPTION>
                                                          (In thousands of dollars except per share amounts)
- ------------------------------------------------------------------------------------------------------------
                                                  1995          1994         1993         1992         1991
- ------------------------------------------------------------------------------------------------------------
Summary of Operations                                                                               Table 1
- ------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>          <C>          <C>          <C>                      
Revenues                                   $ 3,075,128   $ 3,067,307  $ 2,880,995  $ 2,621,839  $ 2,547,729     
Operating expenses                           2,343,510     2,322,362    2,125,444    1,880,734    1,762,449
- ------------------------------------------------------------------------------------------------------------
Operating income                               731,618       744,945      755,551      741,105      785,280
Other income and (deductions)                   43,703        52,719       70,874       66,330       40,482
- ------------------------------------------------------------------------------------------------------------
Income before interest charges                 775,321       797,664      826,425      807,435      825,762
Interest charges                               472,035       495,812      529,862      505,461      520,224
- ------------------------------------------------------------------------------------------------------------
Net income                                     303,286       301,852      296,563      301,974      305,538
Preferred stock dividend requirements           52,620        53,020       56,108       63,954       66,394
- ------------------------------------------------------------------------------------------------------------
Earnings for Common Stock                  $   250,666   $   248,832   $  240,455   $  238,020   $  239,144    
============================================================================================================
Average common shares outstanding (000)        119,195       115,880      112,057      111,439      111,348
Earnings per Common Share                  $      2.10   $      2.15   $     2.15   $     2.14   $     2.15     
============================================================================================================

Common stock dividends declared per share  $      1.78   $      1.78   $     1.76   $     1.72     $   1.60
Common stock dividends paid per share      $      1.78   $      1.78   $     1.75   $     1.71     $   1.55
Book value per common share at December 31 $     20.50   $     20.21   $    19.88   $    19.58     $  19.13
Common shares outstanding
   at December 31 (000)                        119,655       118,417      112,332      111,600      111,365
Common shareowners of record at December 31     93,088        96,491       94,877       86,111       90,435
============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
Capitalization Ratios*                                                                              Table 2
- ------------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>          <C>           <C>          <C>   
Long-term debt                                    61.8%         62.5%        65.0%        64.7%        63.9%
Preferred stock                                    8.6           8.6          8.5          8.8          8.8
Common equity                                     29.6          28.9         26.5         26.5         27.3
- ------------------------------------------------------------------------------------------------------------
Total                                            100.0%        100.0%       100.0%       100.0%       100.0%
============================================================================================================
</TABLE>

*Includes   current   maturities  of  long-term  debt  and  current   redemption
requirements of preferred stock.

<TABLE>
<CAPTION>
                                                                                   (In thousands of dollars)
- ------------------------------------------------------------------------------------------------------------
Operations and Maintenance Expense Details                                                          Table 3
- ------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>          <C>          <C>          <C>
Payroll and employee benefits              $   440,721    $  435,830   $  418,766   $  420,297   $  403,983
Less - Charged to construction and other       165,733       155,766      130,432      131,447      121,911
- ------------------------------------------------------------------------------------------------------------
Payroll and employee benefits charged to
   operations                                  274,988       280,064      288,334      288,850      282,072
- ------------------------------------------------------------------------------------------------------------
Fuel and Purchased Power
Fuel - electric operations                     266,039       261,154      287,349      282,138      354,859
Fuel - gas operations                          264,282       267,629      253,511      206,344      172,992
Purchased power costs                          309,807       307,584      292,136      280,914      197,154
Fuel cost adjustments deferred                  (5,149)       11,619       (5,405)     (27,612)      43,697
- ------------------------------------------------------------------------------------------------------------
Total fuel and purchased power                 834,979       847,986      827,591      741,784      768,702
- ------------------------------------------------------------------------------------------------------------
All other                                      236,405       260,590      233,326      209,095      240,687
- ------------------------------------------------------------------------------------------------------------
Total Operations and Maintenance Expense   $ 1,346,372   $ 1,388,640  $ 1,349,251  $ 1,239,729  $ 1,291,461
============================================================================================================

Full-time Employees at December 31               5,688         5,947        6,215        6,438        6,538
- ------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                     (In thousands of dollars)
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
                                                    1995         1994         1993         1992         1991
- -------------------------------------------------------------------------------------------------------------
Electric Operating Income                                                                            Table 4
- -------------------------------------------------------------------------------------------------------------

Revenues
- -------------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>          <C>          <C>          <C>                         
Residential                                  $ 1,204,987  $ 1,202,124  $ 1,145,891  $ 1,045,799  $ 1,047,490      
Commercial and industrial                      1,194,014    1,196,422    1,132,487    1,076,302    1,070,098
Other system revenues                             52,472       52,477       49,790       49,395       47,838
- -------------------------------------------------------------------------------------------------------------
Total system revenues                          2,451,473    2,451,023    2,328,168    2,171,496    2,165,426
Sales to other utilities                          19,104       14,895       12,872        9,997       23,040
Other revenues                                    13,437       15,719       11,069       13,139        8,102
- -------------------------------------------------------------------------------------------------------------
Total Revenues                                 2,484,014    2,481,637    2,352,109    2,194,632    2,196,568
- -------------------------------------------------------------------------------------------------------------
Operating Expenses
Operations - fuel and purchased power            570,697      568,738      579,032      559,583      593,656
Operations - other                               293,184      310,438      306,116      294,909      296,798
Maintenance                                      106,031      107,573      111,765      105,341      127,446
Depreciation and amortization                    121,980      111,996      106,149      104,034      104,172
Base financial component amortization            100,971      100,971      100,971      100,971      100,971
Rate moderation component amortization            21,933      197,656       88,667      (30,444)    (228,572)
Regulatory liability component amortization      (79,359)     (79,359)     (79,359)     (79,359)     (79,359)
1989 Settlement credits amortization              (9,214)      (9,214)      (9,214)      (9,214)      (9,214)
Other regulatory amortization                    155,532       (4,883)     (17,082)     (21,984)      10,375
Operating taxes                                  375,164      336,263      326,407      331,122      338,429
Federal income tax - current                      14,596       10,784        6,324          530          515
Federal income tax - deferred and other          168,377      156,646      158,941      158,908      173,259
- -------------------------------------------------------------------------------------------------------------
Total Operating Expenses                       1,839,892    1,807,609    1,678,717    1,514,397    1,428,476
- -------------------------------------------------------------------------------------------------------------
Electric Operating Income                    $   644,122  $   674,028  $   673,392  $   680,235  $   768,092                 
=============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                     (In thousands of dollars)
- -------------------------------------------------------------------------------------------------------------
Gas Operating Income                                                                                  Table 5
- -------------------------------------------------------------------------------------------------------------

Revenues
- -------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>          <C>         <C>                          
Residential - space heating                   $  323,729   $  326,474   $  310,109   $  243,950  $   190,976                 
                     - other                      42,046       42,263       39,515       33,035       29,383
Commercial and industrial - space heating        130,964      126,092      106,140       90,363       70,938
                     - other                      34,293       35,275       33,181       29,094       25,515
- -------------------------------------------------------------------------------------------------------------
Total firm revenues                              531,032      530,104      488,945      396,442      316,812
Interruptible revenues                            32,837       26,804       24,028       19,658       21,686
- -------------------------------------------------------------------------------------------------------------
Total system revenues                            563,869      556,908      512,973      416,100      338,498
Off-system revenues, net                          16,213       20,904        5,812            -            -             
Other revenues                                    11,032        7,858       10,101       11,107       12,663
- -------------------------------------------------------------------------------------------------------------
Total Revenues                                   591,114      585,670      528,886      427,207      351,161
- -------------------------------------------------------------------------------------------------------------
Operating Expenses
Operations - fuel                                264,282      279,248      248,559      182,201      175,046
Operations - other                                90,054       95,576       81,692       77,300       78,469
Maintenance                                       22,124       27,067       22,087       20,395       20,046
Depreciation and amortization                     23,377       18,668       16,322       15,103       14,783
Other regulatory amortization                      6,073        9,211         (962)         (88)           -
Operating taxes                                   72,343       70,632       59,440       57,866       49,951
Federal income tax - deferred and other           25,365       14,351       19,589       13,560       (4,322)
- -------------------------------------------------------------------------------------------------------------
Total Operating Expenses                         503,618      514,753      446,727      366,337      333,973
- -------------------------------------------------------------------------------------------------------------
Gas Operating Income                          $   87,496    $  70,917   $   82,159   $   60,870  $    17,188                 
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
                                                    1995         1994         1993         1992         1991
- -------------------------------------------------------------------------------------------------------------
Electric Sales and Customers                                                                         Table 6
- -------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>          <C>          <C>    
Sales - millions of kWh
Residential                                        7,156        7,159        7,118        6,788        7,022
Commercial and industrial                          8,336        8,394        8,257        8,181        8,322
Other system sales                                   460          457          449          471          469
- -------------------------------------------------------------------------------------------------------------
Total system sales                                15,952       16,010       15,824       15,440       15,813
Sales to other utilities                             620          372          304          227          598
- -------------------------------------------------------------------------------------------------------------
Total Sales                                       16,572       16,382       16,128       15,667       16,411
=============================================================================================================
Customers - monthly average
Residential                                      915,162      908,490      905,997      902,885      898,974
Commercial and industrial                        103,669      102,490      102,254      101,838      101,740
Other                                              4,549        4,583        4,553        4,593        4,540
- -------------------------------------------------------------------------------------------------------------
Total Customers - monthly average              1,023,380    1,015,563    1,012,804    1,009,316    1,005,254
=============================================================================================================
Customers - at December 31                     1,025,107    1,016,739    1,011,965    1,009,028    1,005,363
- -------------------------------------------------------------------------------------------------------------
Residential
kWh per customer                                   7,819        7,880        7,857        7,518        7,811
Revenue per kWh                                    16.84c.      16.79c.      16.10c.      15.41c.      14.92c.
- -------------------------------------------------------------------------------------------------------------
Commercial and Industrial
kWh per customer                                  80,410       81,901       80,750       80,333       81,797
Revenue per kWh                                    14.32c.      14.25c.      13.72c.      13.16c.      12.86c.
- -------------------------------------------------------------------------------------------------------------
System
kWh per customer                                  15,588       15,765       15,624       15,297       15,730
Revenue per kWh                                    15.37c.      15.31c.      14.71c.      14.06c.      13.69c.
=============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Gas Sales and Customers                                                                              Table 7
- -------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>          <C>          <C>          <C>    
Sales - thousands of dth
Residential - space heating                       35,336       35,693       37,191       35,089       29,687
                     - other                       2,929        3,151        3,297        3,203        3,195
Commercial and industrial - space heating         16,170       15,679       14,366       13,662       11,636
                     - other                       4,269        4,366        4,329        4,338        4,171
- -------------------------------------------------------------------------------------------------------------
Total firm sales                                  58,704       58,889       59,183       56,292       48,689
Interruptible sales                                9,176        6,914        5,920        5,090        4,538
Off-system sales                                   7,743        7,232        2,894            -            -
- ---------------------------------------------------------------------------------------------------------------
Total Sales                                       75,623       73,035       67,997       61,382       53,227
===============================================================================================================
Customers - monthly average
Residential  - space heating                     245,452      239,857      233,882      227,834      220,562
                      - other                    162,114      163,608      166,974      169,189      171,581
Commercial and industrial - space heating         35,027       33,776       32,783       31,666       30,453
                      - other                     10,313       10,448       10,631       10,777       11,003
- -------------------------------------------------------------------------------------------------------------
Total firm customers                             452,906      447,689      444,270      439,466      433,599
Interruptible customers                              623          576          542          531          472
- -------------------------------------------------------------------------------------------------------------
Total Customers  - monthly average               453,529      448,265      444,812      439,997      434,071
=============================================================================================================
Customers - at December 31                       455,869      449,906      446,384      442,117      436,853
- -------------------------------------------------------------------------------------------------------------
Residential
dth per customer                                    93.9         96.3        101.0         96.4         83.9
Revenue per dth                               $     9.56     $   9.49     $   8.64     $   7.23     $   6.70
- -------------------------------------------------------------------------------------------------------------
Commercial and Industrial
dth per customer                                   450.8        453.3        430.6        424.1        381.3
Revenue per dth                               $     8.09     $   8.05     $   7.45     $   6.64     $   6.10
- -------------------------------------------------------------------------------------------------------------
System
dth per customer                                   149.7        146.8        146.4        139.5        122.6
Revenue per dth                               $     8.31     $   8.46     $   7.88     $   6.78     $   6.36
- -------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------
                                                  1995          1994         1993         1992         1991
- ------------------------------------------------------------------------------------------------------------
                                                         
Electric Operations                                                                                 Table 8
- ------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>          <C>          <C>  
Energy - millions of kWh
Net generation                                  10,744        10,034       10,514       10,592       13,570
Power purchased                                  7,143         7,640        7,023        6,438        4,236
- ------------------------------------------------------------------------------------------------------------
Total Energy Available                          17,887        17,674       17,537       17,030       17,806
============================================================================================================

System sales                                    15,952        16,010       15,824       15,440       15,813
Company use and unaccounted for                  1,315         1,292        1,409        1,363        1,395
- ------------------------------------------------------------------------------------------------------------
Total system energy requirements                17,267        17,302       17,233       16,803       17,208
Sales to other utilities                           620           372          304          227          598
- ------------------------------------------------------------------------------------------------------------
Total Energy Available                          17,887        17,674       17,537       17,030       17,806
============================================================================================================

Peak Demand - MW
Station coincident demand                        3,591         3,253        2,931        2,975        3,085
Power purchased - net                              486           629        1,036          636          819
- ------------------------------------------------------------------------------------------------------------
System Peak Demand                               4,077         3,882        3,967        3,611        3,904
============================================================================================================
System Capability  - MW
Company stations                                 3,957         4,063        4,063        4,091        4,078
Nine Mile Point 2 (18% share)                      203           189          188          188          194
Firm purchases - net                               713           616          548          432          423
- ------------------------------------------------------------------------------------------------------------
Total Capability                                 4,873         4,868        4,799        4,711        4,695
============================================================================================================
Fuel Consumed for Electric Operations
Oil - thousands of barrels                       5,154         7,518        9,740       10,656       15,314
Gas - thousands of dth                          69,826        44,308       36,269       34,475       32,924
Nuclear - thousands of MW days - thermal           169           203          175          124          154
- ------------------------------------------------------------------------------------------------------------

Fuel Mix (Percentage of total energy available)
Oil                                                 17 %          25 %         34 %         37 %         50 %
Gas                                                 36            23           19           19           18
Purchased power                                     40            43           40           38           25
Nuclear fuel                                         7             9            7            6            7
- ------------------------------------------------------------------------------------------------------------
Total                                              100 %         100 %        100 %        100 %        100 %
============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                     
- ------------------------------------------------------------------------------------------------------------
Gas Operations                                                                                       Table 9    
- ------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>          <C>          <C>          <C>    
Company Requirements-thousands of dth
System sales                                    67,880        65,803       65,103       61,382       53,227
Off-system sales                                 7,743         7,232        2,894            -            -
Company use and unaccounted for                  2,054         2,516        1,905        3,577        2,412
- ------------------------------------------------------------------------------------------------------------
Total Company Requirements                      77,677        75,551       69,902       64,959       55,639
============================================================================================================
Maximum Day Sendout - dth                      564,874       585,227      485,896      448,726      435,050
- ------------------------------------------------------------------------------------------------------------
System Capability - dth per day
Natural gas                                    592,335       579,897      561,584      561,584      507,344
LNG manufactured or LP gas                     124,700       125,700      120,700      120,700      128,200
- ------------------------------------------------------------------------------------------------------------
Total Capability                               717,035       705,597      682,284      682,284      635,544
============================================================================================================
Heating Degree Days
(30 year average 4,969)                          4,906         4,839        4,899        5,066        4,378
- ------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                                                                                   (In thousands of dollars)
                                                                                                   
- -------------------------------------------------------------------------------------------------------------
                                                    1995         1994         1993         1992         1991
- -------------------------------------------------------------------------------------------------------------
Balance Sheet                                                                                       Table 10
- -------------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>           <C>          <C>     
Assets
Net utility plant                           $  3,594,998 $  3,498,346 $  3,347,557  $ 3,161,148  $ 3,002,733                    
Regulatory Assets
  Base financial component                     3,382,519    3,483,490    3,584,461    3,685,432    3,786,403
  Rate moderation component                      383,086      463,229      609,827      651,657      602,053
  Shoreham post-settlement costs                 968,999      922,580      777,103      586,045      378,386
  Shoreham nuclear fuel                           71,244       73,371       75,497       77,629       79,760
  Unamortized cost of issuing securities         222,567      254,482      174,694      195,524      168,405
  Postretirement benefits other than pensions    383,642      412,727      402,921            -            -
  Regulatory tax asset                         1,802,383    1,831,689    1,848,998            -            -
  Other                                          230,663      250,804      247,858      190,008      131,143
- -------------------------------------------------------------------------------------------------------------
Total Regulatory Assets                        7,445,103    7,692,372    7,721,359    5,386,295    5,146,150
- -------------------------------------------------------------------------------------------------------------
Nonutility property and other investments         16,030       24,043       23,029       20,730        9,788
Current assets                                 1,407,215    1,091,381    1,075,561      961,532      859,242
Deferred charges                                  21,023      172,768      286,005      323,418      681,347
- -------------------------------------------------------------------------------------------------------------
Total Assets                                $ 12,484,369 $ 12,478,910 $ 12,453,511  $ 9,853,123  $ 9,699,260                   
=============================================================================================================

Capitalization and Liabilities
Long-term debt                              $  4,722,675 $  5,162,675 $  4,887,733  $ 4,755,733  $ 5,001,016                    
Unamortized discount on debt                     (16,075)     (17,278)     (17,393)     (14,731)     (14,850)
- -------------------------------------------------------------------------------------------------------------
                                               4,706,600    5,145,397    4,870,340    4,741,002    4,986,166
- -------------------------------------------------------------------------------------------------------------
Preferred stock - redemption required            639,550      644,350      649,150      557,900      524,912
Preferred stock - no redemption required          63,934       63,957       64,038      154,276      154,371
- -------------------------------------------------------------------------------------------------------------
Total Preferred Stock                            703,484      708,307      713,188      712,176      679,283
- -------------------------------------------------------------------------------------------------------------
Common stock                                     598,277      592,083      561,662      558,002      556,825
Premium on capital stock                       1,114,508    1,101,240    1,010,283      998,089      993,509
Capital stock expense                            (50,751)     (52,175)     (50,427)     (39,304)     (40,216)
Retained earnings                                790,919      752,480      711,432      667,988      620,373
- -------------------------------------------------------------------------------------------------------------
Total Common Shareowners' Equity               2,452,953    2,393,628    2,232,950    2,184,775    2,130,491
- -------------------------------------------------------------------------------------------------------------
Total Capitalization                           7,863,037    8,247,332    7,816,478    7,637,953    7,795,940
- -------------------------------------------------------------------------------------------------------------
Regulatory Liabilities
  Regulatory liability component                 277,757      357,117      436,476      515,835      595,194
  1989 Settlement credits                        136,655      145,868      155,081      164,294      173,507
  Regulatory tax liability                       116,060      111,218      114,748            -            -
  Other                                          132,694      147,041      142,455      102,718       74,858
- -------------------------------------------------------------------------------------------------------------
Total Regulatory Liabilities                     663,166      761,244      848,760      782,847      843,559
- -------------------------------------------------------------------------------------------------------------
Current liabilities                            1,032,781      601,311    1,188,972    1,177,130      492,895
Deferred credits                               2,476,249    2,365,401    2,166,145      237,893      559,559
Operating reserves                               449,136      503,622      433,156       17,300        7,307
- -------------------------------------------------------------------------------------------------------------
Total Capitalization and Liabilities        $ 12,484,369 $ 12,478,910 $ 12,453,511  $ 9,853,123  $ 9,699,260                    
=============================================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                                   (In thousands of dollars)
- -------------------------------------------------------------------------------------------------------------
Construction Expenditures*                                                                          Table 11
- -------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>          <C>        <C>                          
Electric                                       $ 145,472    $ 136,041    $ 137,583    $ 141,752  $   129,643                    
Gas                                               79,536      120,019      124,859      104,028       89,950
Common                                            21,477       23,610       42,251       27,124       17,958
- -------------------------------------------------------------------------------------------------------------
Total Construction Expenditures                $ 246,485    $ 279,670    $ 304,693    $ 272,904  $   237,551                    
=============================================================================================================
</TABLE>

*Includes  non-cash  allowance  for other  funds used  during  construction  and
excludes Shoreham post-settlement costs.


<PAGE>

                                   LILCO LOGO
                            NOTICE OF ANNUAL MEETING
                                      AND
                                PROXY STATEMENT
                                     1996


[LOGO]
Printed on Recycled Paper



                                     


<PAGE>

                            PROXY FOR COMMON SHARES
            PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                         LONG ISLAND LIGHTING COMPANY

The Shareowner hereby appoints, and if a participant in the Company's         P
Automatic Dividend Reinvestment Plan (ADRP) hereby authorizes and directs     
The Bank of New York as Agent to appoint, GEORGE BUGLIARELLO, JOHN H.         R
TALMAGE and BASIL A. PATERSON and each or any of them with the power of
substitution as Proxies to vote, as designated herein, all shares of          O
Common Stock which the Shareowner is entitled to vote at the Annual
Meeting of Shareowners of the Company on May 9, 1996 and any adjournments     X 
thereof.  In their discretion, the Proxies are authorized to vote upon
such business as may properly come before the meeting.                        Y


THE SHARES REPRESENTED BY THIS PROXY, WHEN SIGNED AND RETURNED, WILL BE VOTED 
IN THE MANNER DIRECTED HEREIN BY THE UNDERSIGNED SHAREOWNER.  IF NO DIRECTION
IS GIVEN, THIS PROXY WILL BE VOTED FOR THE NOMINEES AND FOR ITEM TWO, THREE 
AND FOUR ON THE OTHER SIDE.

                   THIS PROXY IS CONTINUED ON THE OTHER SIDE.
               PLEASE SIGN ON THE OTHER SIDE AND RETURN PROMPTLY.

The shares  represented  by this proxy when signed and returned will be voted as
directed by the Shareowner.  If no direction is given, such shares will be voted
FOR the nominees names below and FOR Items Two, Three and Four.

The Board of Directors  recommends  a vote FOR all nominees  named below and FOR
Items Two, Three and Four.

<TABLE>
<CAPTION>
ITEM ONE - Election of the following nominees as Directors:  W.J. Catacosinos, J.H. Talmage, B.A. Paterson, G. Bugliarello, G.J.
Sideris, A.J. Barnes, R.L. Schmalensee, R.L. Caporali, P.O. Crisp, K.D. Ortega and V.L. Fuller.

<S>                      <C>                 <C>    
     FOR ALL               WITHHELD                   Withheld for the following only:
nominees named above     for all nominees    (Write the name of the nominee(s) on the line below)
     /  /                   /  /              
                                              --------------------------------------------------   

ITEM TWO - Appointment of Independent Auditors

     FOR                    AGAINST                           ABSTAIN
     /  /                    /  /                               /  /


ITEM THREE - Approval of Directors' Stock Unit Retainer Plan

     FOR                    AGAINST                           ABSTAIN
      /   /                 /   /                               /   /

ITEM FOUR - Approval of Officers' Long-Term Incentive Plan

      FOR                   AGAINST                           ABSTAIN
      /  /                  /  /                                /  /
</TABLE>

/  /  Discontinue mailing the Annual Report to this account.


                           PLEASE SIGN AND DATE BELOW

Date      ____________________________________________ , 1996

Signature ____________________________________________L.S.

Signature ____________________________________________L.S.

           Signature of Common Shareowner(s)

PLEASE SIGN AS YOUR NAME APPEARS ABOVE AND RETURN IN THE ENCLOSED POSTAGE PAID
ENVELOPE.  IF SIGNING AS EXECUTOR, ADMINISTRATOR, TRUSTEE, GUARDIAN, ETC., YOU 
SHOULD SO INDICATE.  IF THE SIGNER IS A CORPORATION, PLEASE SIGN IN FULL
CORPORATE NAME, BY PRESIDENT OR OTHER AUTHORIZED OFFICER.  IF A
PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP NAME BY AUTHORIZED PERSON.




                                  


<PAGE>


[LILCO LOGO]  LONG ISLAND LIGHTING COMPANY
              EXECUTIVE OFFICES:  175 EAST OLD COUNTRY ROAD
              HICKSVILLE, NEW YORK 11801

Dear Shareowner,

      You are cordially  invited to attend our annual  meeting of shareowners to
be held at  3:00  p.m.  on  Thursday,  May 9,  1996  in  TILLES  CENTER  FOR THE
PERFORMING  ARTS AT THE LONG  ISLAND  UNIVERSITY,  C.W.  POST  CAMPUS,  NORTHERN
BOULEVARD,  GREENVALE, NEW YORK. The middle third of this form is your admission
card.  Please bring the admission card with you if you plan to attend the annual
meeting.  The bottom third is your proxy card which we ask you to mark, sign and
return in the enclosed envelope.

      Your  participation  is  important to us.  Please  complete and return the
enclosed proxy card at your earliest convenience.

      PLEASE NOTE: If you are a registered  shareowner  and duplicate  copies of
the Company's Annual Report are sent to your household,  you may discontinue the
mailing of such report to this  account by checking the  appropriate  box on the
proxy card.

                              Sincerely,

                              /s/ KATHLEEN A. MARION

                              KATHLEEN A. MARION
                              VICE PRESIDENT &
                              CORPORATE SECRETARY







                                    


<PAGE>


                                 ADMISSION CARD

         LILCO Annual Meeting of Shareowners - May 9, 1996 - 3:00 p.m.

Name(s):___________________________________________________________________

Address:___________________________________________________________________

        ___________________________________________________________________

Shares Owned - Common                        No. of Shares:________________

Dear Shareowner:

     Please bring this card to the Annual Meeting.  It will expedite your
admittance when presented upon your arrival.

                                             Very truly yours,

                                             /s/ Kathleen A. Marion

                                             KATHLEEN A. MARION
                                             VICE PRESIDENT &
                                             CORPORATE SECRETARY

Tilles Center-L.I. University-C.W. Post Campus-Northern Boulevard-Greenvale, 
New York 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission