LONG ISLAND LIGHTING CO
8-K, 1998-06-12
ELECTRIC & OTHER SERVICES COMBINED
Previous: KENNAMETAL INC, SC 13G, 1998-06-12
Next: LONG ISLAND LIGHTING CO, 15-12B, 1998-06-12




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 8-K



                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                Date of Report (Date of earliest event reported)
                                  May 28, 1998


                          LONG ISLAND LIGHTING COMPANY
             (Exact name of registrant as specified in its charter)




         NEW YORK                           1-3571                 11-1019782
(State or other jurisdiction      (Commission File Number)      (I.R.S. Employer
    of incorporation)                                        Identification No.)



                    333 EARLE OVINGTON BOULEVARD, SUITE 403,
                            UNIONDALE, NEW YORK 11553
                    (Address of principal executive offices)

                                 (516)-222-7700
               Registrant's telephone number, including area code


              175 EAST OLD COUNTRY ROAD, HICKSVILLE, NEW YORK 11801
           Former Name or Former Address, if Changed Since Last Report


<PAGE>


ITEM 1.    CHANGES IN CONTROL OF REGISTRANT

           On May 28, 1998, LIPA Acquisition Corp., a wholly-owned subsidiary of
Long  Island  Power  Authority  ("LIPA"),  was merged  with and into Long Island
Lighting  Company (the  "Merger")  pursuant to the Agreement and Plan of Merger,
dated as of June 26, 1997, by and among MarketSpan  Corporation  (formerly known
as  BL  Holding  Corp.,   "MarketSpan"),   Long  Island  Lighting  Company  (the
"Company"),  LIPA and LIPA Acquisition  Corp.,  (the "Merger  Agreement").  As a
result of the  Merger,  LIPA  became the  holder of 100 shares of the  Company's
common stock,  representing  100% of the  outstanding  voting  securities of the
Company. The former holders of the Company's common stock, which was widely held
by the  public,  became  entitled  to  receive  a  pro-rata  share  of (i)  cash
consideration of $2,497,500,000 and (ii) 3,440,625 shares of the common stock of
MarketSpan, which were received by the Company in exchange for certain assets of
the Company  transferred to subsidiaries  of MarketSpan.  Pursuant to the Merger
Agreement,  the former holders of the Company's common stock (other than holders
of dissenting  shares) were deemed to have  subscribed for additional  shares of
the common stock of  MarketSpan,  with an aggregate  purchase price equal to the
cash  consideration.  In order to effect the  Merger,  it was  necessary  to (i)
retire all  shares of the  Company's  preferred  stock,  whether by  conversion,
redemption or cancellation,  and (ii) redeem certain of the Company's bonds, for
an  additional  cost  to  LIPA  of   approximately   $1,556,900,000.   The  cash
consideration  required for the Merger was obtained by LIPA from the proceeds of
the issuance and sale of its Electric System General Revenue Bonds, Series 1998A
and Electric System Subordinated Revenue Bonds, Series 1 through Series 6.

ITEM 2.    ACQUISITION OR DISPOSITION OF ASSETS

           Pursuant to the Merger Agreement,  on May 28, 1998, immediately prior
to the Merger,  all of the assets of the Company  employed in the conduct of its
gas distribution business and its non-nuclear electric generation business,  and
all common  assets used by the Company in the  operation  and  management of its
electric  transmission  and  distribution  business  and  its  gas  distribution
business and/or its non-nuclear  electric  generation business (the "Transferred
Assets") were sold to MarketSpan and  transferred to the following  wholly-owned
subsidiaries  of MarketSpan  (the  "Transferee  Subsidiaries")  at  MarketSpan's
direction: MarketSpan Gas Corporation (d/b/a Brooklyn Union), MarketSpan Trading
Services LLC,  MarketSpan  Generation LLC,  MarketSpan  Corporate  Services LLC,
MarketSpan  Utility Services LLC, and MarketSpan  Electric  Services LLC, each a
New York  corporation  or limited  liability  company,  and  MarketSpan  Finance
Corporation,  a Vermont corporation (the "Transfer").  The consideration for the
Transferred  Assets  consisted  of (i)  3,440,625  shares of the common stock of
MarketSpan  Corporation,  (ii) 553,000 shares of the Series B Preferred Stock of
MarketSpan  and  (iii)  197,000  shares  of the  Series  C  Preferred  Stock  of
MarketSpan.  The value of the consideration was determined by MarketSpan and the
Company to be equal to the net fair market value of the Transferred  Assets. The
Transfer  was  effected by a Bill of Sale,  dated as of May 28,  1998,  made and
executed by the  Company  and  acknowledged  by  MarketSpan.  At the time of the
Transfer,  William  J.  Catacosinos  was a  director  of both  the  Company  and
MarketSpan,  and the following individuals held the respective offices set forth
opposite their names at both the Company and MarketSpan:


<PAGE>



Name                             Office
- ----                            -------
Leonard P. Novello     Senior Vice President and General Counsel
Joseph E. Fontana      Vice President, Controller and Chief Accounting Officer
Kathleen A. Marion     Vice President and Secretary

In addition,  at the time of the  Transfer,  James T. Flynn was Chief  Operating
Officer and President of the Company and Executive Vice President of MarketSpan.

ITEM 7.    FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

            (b)      Pro Forma Financial Information.

                               Pro forma  financial  information  reflecting the
                               disposition  of the  Transferred  Assets  and the
                               acquisition  by LIPA of 100% of the common  stock
                               of the Company.

           (c)       Exhibits.

                     2.1       Agreement  and Plan of  Merger,  dated as of June
                               26,  1997,  by and among  MarketSpan  Corporation
                               (formerly  known  as  BL  Holding   Corp.),   the
                               Company,  Long Island  Power  Authority  and LIPA
                               Acquisition   Corp.   (incorporated   herein   by
                               reference to the Form 8-K filed by the Company on
                               July 3, 1997).


<PAGE>



                                    SIGNATURE

           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                                  LONG ISLAND LIGHTING COMPANY


                                                  By: /s/ David P. Warren
                                                  ------------------------------
                                                  Name: David P. Warren
                                                  Title: Chief Financial Officer




Dated:  June 12, 1998

<PAGE>
                    UNAUDITED PRO FORMA FINANCIAL INFORMATION


The following unaudited pro forma financial  information reflects adjustments to
the historical  financial  statements of the Long Island Lighting Company (LILCO
or  Company)  to give  effect  to the sale on May 28,  1998 of the  gas,  fossil
generation  and common net assets of LILCO to MarketSpan  (the Disposal) and the
subsequent  purchase  of 100% of the  common  stock of LILCO by the Long  Island
Power Authority (LIPA) (the  Acquisition).  In connection with this transaction,
the principal  assets  acquired by LIPA through its stock  acquisition  of LILCO
include the electric transmission and distribution system,  LILCO's 18% interest
in Nine Mile Point 2 nuclear power station, certain of LILCO's regulatory assets
associated with its electric  business and an allocation of accounts  receivable
and other assets.  The  principal  liabilities  assumed by LIPA include  LILCO's
regulatory liabilities associated with its electric business,  LILCO's long-term
debt and an allocation of accounts payable, accrued expenses, customer deposits,
other deferred credits and claims.

The  unaudited  pro forma  balance  sheet at March 31, 1998 gives  effect to the
Disposal as if it had occurred at March 31, 1998. The unaudited pro forma income
statements for the years ended December 31, 1995 and 1996 and three months ended
March 31, 1997 give retroactive effect to the discontinuance of the gas business
segment in accordance with the provisions of Accounting Principles Board Opinion
No. 30,  "Reporting  the Effects of  Disposal  of a Segment of a  Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions" (APB
30) . The unaudited  consolidated  income statement for the year ended March 31,
1998 gives effect to the Disposal as if it had occurred on April 1, 1997.

The unaudited pro forma financial  statements as of and for the year ended March
31,  1998  gives  effect to the  Acquisition  and the  change in the  regulatory
oversight of LILCO from the New York State Public Service  Commission (NYPSC) to
LIPA as if it had occurred at March 31, 1998 and at the  beginning of the period
presented,   respectively.  These  statements  are  prepared  on  the  basis  of
accounting  for  the  Acquisition   under  the  purchase  method  of  accounting
reflecting  the push  down of  LIPA's  basis in the net  assets to LILCO and are
based on the assumptions set forth in the notes thereto.

The following pro forma financial  information has been prepared from and should
be read in  conjunction  with the  historical  financial  statements and related
notes  thereto of the Company.  The  following  information  is not  necessarily
indicative  of the  financial  position  or  operating  results  that would have
occurred had the Disposal and Acquisition been consummated on the date or at the
beginning of the period for which the Disposal and  Acquisition  are being given
effect nor is it necessarily indicative of future operating results or financial
position.



<PAGE>

<TABLE>
<CAPTION>
                          Long Island Lighting Company
                         Pro Forma Statements of Income
                                  (in millions)

                                                          For the          For the            For the
                                                          three months     twelve months      twelve months
                                                          ended            ended              ended
                                                          March 31, 1997   December 31, 1996  December 31, 1995
                                                          --------------   -----------------  -----------------

<S>                                                       <C>              <C>                 <C>  
                                                          -----------------------------------------------------
Electric Revenues                                                 $557.8            $2,466.4           $2,484.0 
                                                          -----------------------------------------------------
Operating Expenses
Operations-fuel and purchased power                                165.2               640.6              570.8
Operations- other                                                   66.0               287.1              290.4
Maintenance                                                         24.9                99.2              108.7
Depreciation and amortization                                       32.0               128.5              122.0
Base financial component amortization                               25.2               101.0              101.0
Rate moderation component amortization                               5.9               (24.2)              21.9
Regulatory liability component amortization                        (19.8)              (79.3)             (79.4)
1989 Settlement credits amortization                                (2.3)               (9.2)              (9.2)
Other regulatory amortization                                       10.1               109.5              155.6
Operating taxes                                                     92.4               390.9              375.2
Federal income tax- current                                         23.4                42.2               14.6
Federal income tax- deferred and other                               6.5               138.3              168.3
                                                          -----------------------------------------------------
   Total Operating Expenses                                        429.5             1,824.6            1,839.9 
                                                          -----------------------------------------------------
   Operating Income                                                128.3               641.8              644.1
                                                          -----------------------------------------------------

Other Income and (Deductions)
Rate moderation component carrying charges                           5.9                25.3               25.3
Other income and deductions, net                                    (0.2)               14.2               30.8
Class Settlement                                                    (4.5)              (20.8)             (21.7)
Allowance for other funds used during construction                   0.6                 1.6                1.6
Federal income tax- deferred and other                               1.1                 1.4                2.7
                                                          -----------------------------------------------------
   Total Other Income and (Deductions)                               2.9                21.7               38.7
                                                          -----------------------------------------------------
   Income From Continuing Operations Before Interest Charges       131.2               663.5              682.8
                                                          -----------------------------------------------------

Interest Charges
Interest on long-term debt and other interest                       93.0               395.7              420.6
Allowance for borrowed funds used during construction               (0.9)               (3.3)              (3.7)
                                                          -----------------------------------------------------
   Total Interest Charges                                           92.1               392.4              416.9
                                                          -----------------------------------------------------

     Income from Continuing Operations                              39.1               271.1              265.9

Income from Discontinued Operations                                 48.6                45.3               37.3
                                                          -----------------------------------------------------

     Net Income                                                     87.7               316.4              303.2

Preferred stock dividend requirements                               13.0                52.2               52.6
                                                          -----------------------------------------------------
      Earnings for Common Stock                                    $74.7              $264.2             $250.6
                                                          =====================================================

       See Accompanying Notes to Unaudited Pro Forma Financial Statements

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                          Long Island Lighting Company
                        Pro Forma Statement of Operations
                  For the Twelve Months Ended March 31, 1998
                                  (in millions)


                                                         Restated    Disposition      Pro-forma      Pro-forma
                                                         LILCO       Adjustments(1)   Adjustments    LILCO
                                                         -----------------------------------------------------
<S>                                                      <C>                         <C>             <C>      
Electric Revenues                                        $2,478.4                    ($518.0)(3)     $1,960.4 
                                                         -----------------------------------------------------

Operating Expenses
Operations-fuel and purchased power                         658.3                        1.5 (11)       659.8
Operations- Other                                           310.5                       27.9 (11)       338.4
Maintenance                                                  93.3                                        93.3
Depreciation and Amortization                               131.1                      119.0 (5)        250.1
Base financial component amortization                       101.0                     (101.0)(3)
Rate moderation component amortization                      (35.1)                      35.1 (3)
Regulatory liability component amortization                 (79.3)                      79.3 (3)
1989 Settlement credits amortization                         (9.2)                       9.2 (3)
Other regulatory amortization                                36.1                      (36.1)(3)
Operating taxes                                             388.6                      (22.1)(3)        366.5
Federal income tax- current                                  76.9                      (76.9)(4)
Federal income tax- deferred and other                      133.5                     (133.5)(4)
                                                         -----------------------------------------------------
   Total Operating Expenses                               1,805.7                      (97.6)          1,708.1 
                                                         -----------------------------------------------------
   Operating Income                                         672.7                     (420.4)            252.3
                                                         -----------------------------------------------------

Other Income and (Deductions)
Rate Moderation component carrying charges                   23.6                      (23.6)(3)
Other income and deductions, net                            (13.7)(13)                                   (13.7)
Class Settlement                                            (15.6)          15.6
Allowance for other funds used during construction            2.7                                          2.7
Interest Income                                                                         67.1 (9)          67.1
Federal income tax- current                                   0.6                       (0.6)(4)
Federal income tax- deferred and other                        3.3                       (3.3)(4)
                                                         -----------------------------------------------------
   Total Other Income and (Deductions)                        0.9           15.6        39.6              56.1
                                                         -----------------------------------------------------
   Income From Continuing Operations Before 
     Interest Charges                                       673.6           15.6      (380.8)            308.4
                                                         -----------------------------------------------------

Interest Charges
Interest on long-term debt and other interest               409.1                      191.4 (10)        600.5
Allowance for borrowed funds used during construction        (3.8)                                        (3.8)
                                                         -----------------------------------------------------
   Total Interest Charges                                   405.3                      191.4             596.7
                                                         -----------------------------------------------------

     Income from continuing operations                      268.3           15.6      (572.2)           (288.3)

Income from Discontinued Operations                          93.9                      (93.9)(1)
                                                         -----------------------------------------------------

     Net Income (Loss)                                      362.2           15.6      (666.1)           (288.3)

Preferred stock dividend requirements                        51.8                      (51.8)(8)
                                                         -----------------------------------------------------
      Earnings (Loss) for Common Stock                     $310.4          $15.6     ($614.3)          ($288.3)

       See Accompanying Notes to Unaudited Pro Forma Financial Statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          Long Island Lighting Company
                   Unaudited Pro Forma Condensed Balance Sheet
                                 March 31, 1998
                                  (in millions)


                                              Historical   Disposition       NEW        Pro-forma       Pro-forma
                                              LILCO        Adjustments (2)   LILCO      adjustments     LILCO
                                              ----------   ---------------   -----      -----------     ---------
<S>                                             <C>          <C>               <C>      <C>             <C>
Assets
Utility Plant:
Electric
     Generation                                 $1,965.1     ($1,077.3)        $887.8                      $887.8
     Nuclear & Nuclear Fuel                         18.1                         18.1                        18.1
     Transmission & Distribution                 2,066.5         (24.9)       2,041.6                     2,041.6 
Gas                                              1,233.3      (1,233.3)
Common & General                                   290.2        (290.2)
Construction Work in Progress                      118.7         (77.6)          41.1                        41.1
                                              ----------   ---------------   --------   -----------     ---------
                                                 5,691.9      (2,703.3)       2,988.6                     2,988.6
Less: Accumulated Depreciation                  (1,877.8)        925.5         (952.3)                     (952.3)
                                              ----------   ---------------   --------   -----------     ---------
Total Net Utility Plant                          3,814.1      (1,777.8)       2,036.3                     2,036.3 
                                              ----------   ---------------   --------   -----------     ---------
Regulatory Assets
Base Financial Component                         3,155.3                      3,155.3   ($3,155.3)(3)
Rate Moderation Component                          434.0                        434.0      (434.0)(3)
Shoreham - post settlement costs                 1,005.3                      1,005.3    (1,005.3)(3)
Shoreham nuclear fuel                               66.5                         66.5       (66.5)(3)
Unamortized cost of issuing securities             160.0         (2.9)          157.1      (157.1)(3)
Post-retirement benefits other than pensions       340.1       (340.1)
Regulatory tax assets                            1,737.9        (21.0)        1,716.9    (1,716.9)(3)
Other                                              192.8        (87.1)          105.7      (105.7)(3)
                                              ----------   ---------------   --------   -----------     ---------
Total Regulatory Assets                          7,091.9       (451.1)        6,640.8    (6,640.8)
                                              ----------   ---------------   --------   -----------     ---------
Other Long-term Investments
Non Utility Property and Other Investments          50.8        (32.9)          17.9                         17.9
Investment in MarketSpan                                        236.6          236.6       (236.6)(6)(7)
Promissory Notes                                              1,087.0        1,087.0       (100.0)(12)      987.0
                                              ----------   ---------------   --------   -----------     ---------
Total Long-term Investments                         50.8      1,290.7        1,341.5       (336.6)        1,004.9 
                                              ----------   ---------------   --------   -----------     ---------
Current Assets
Cash and cash equivalents                          180.9       (180.9)                      110.2(7)(8)     110.2
Special Deposits                                    95.8        (95.5)           0.3                          0.3
Accounts receivable & accrued revenues             466.1       (137.5)         328.6                        328.6
Material & supplies at average cost                 54.9        (54.9)
Fuel oil at average cost                            32.1        (32.1)
Gas in Storage at average cost                      14.6        (14.6)
Pre-payments and other current assets               13.8        (10.8)           3.0                          3.0
                                              ----------   ---------------   --------   -----------     ---------
Total Current Assets                               858.2       (526.3)         331.9        110.2           442.1
                                              ----------   ---------------   --------   -----------     ---------

                                              ----------   ---------------   --------   -----------     ---------
Designated Funds                                                                            318.5 (8)       318.5
                                              ----------   ---------------   --------   -----------     ---------

Deferred Charges
Unamortized cost of issuing securities              42.7        (9.0)           33.7         22.7(5)(8)      56.4
Other                                               43.0       (29.0)           14.0                         14.0
                                              ----------   ---------------   --------   -----------     ---------
Total Deferred Charges                              85.7       (38.0)           47.7         22.7            70.4
                                              ----------   ---------------   --------   -----------     ---------

Acquisition Adjustment                                                                    4,164.3 (5)     4,164.3 
                                                                                        -----------     ---------
                                              ----------   ---------------   --------   -----------     ---------
Total Assets                                   $11,900.7   ($1,502.5)       $10,398.2   ($2,361.7)       $8,036.5 
                                              ==========   ===============   ========   ===========     =========

       See Accompanying Notes to Unaudited Pro Forma Financial Statements
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                          Long Island Lighting Company
                   Unaudited Pro Forma Condensed Balance Sheet
                                 March 31, 1998
                                  (in millions)


                                              Historical   Disposition       NEW        Pro-forma            Pro-forma
                                              LILCO        Adjustments (2)   LILCO      adjustments          LILCO
                                              ----------   ---------------   -----      -----------          ---------
<S>                                             <C>          <C>              <C>       <C>                  <C>   
Capitalization & Liabilities
Capitalization
Long term debt including current maturities     $4,483.0                     $4,483.0   ($1,553.0)(5)(8)(12)  $2,930.0 
Parent Company Debt                                                                       4,949.5 (8)          4,949.5 
Preferred Stock                                    702.0      ($362.9)          339.1      (339.1)(8)
Common shareholder's equity                      2,662.4                      2,662.4    (2,662.4)(6)
                                              ----------   ---------------   --------   -----------          ---------
Total Capitalization                             7,847.4       (362.9)        7,484.5       395.0              7,879.5 
                                              ----------   ---------------   --------   -----------          ---------
Regulatory Liabilities
Regulatory liability component                      99.2                         99.2       (99.2)(3)
1989 Settlement credits                             59.4                         59.4       (59.4)(3)
Regulatory tax liability                            78.9         0.6             79.5       (79.5)(3)
Other                                              151.9       (24.9)           127.0      (127.0)(3)
                                              ----------   ---------------   --------   -----------          ---------
Total Regulatory Liabilities                       389.4       (24.3)           365        (365.1)
                                              ----------   ---------------   --------   -----------          ---------
Current Liabilities
Accounts payable and accrued expenses              228.6      (126.9)           101.7        13.0 (8)            114.7
LRPP payable                                        30.1                         30.1       (30.1)(3)
Accrued taxes                                       34.8       (34.8)
Accrued interest                                   146.6      (146.6)
Dividends payable                                   58.7       (58.7)
Class settlement                                    60.0       (60.0)
Customer deposits                                   28.6        (6.0)            22.6                             22.6
                                              ----------   ---------------   --------   -----------          ---------
Total Current Liabilities                          587.4      (433.0)           154.4       (17.1)               137.3
                                              ----------   ---------------   --------   -----------          ---------
Deferred Credits
Class settlement                                    46.9       (46.9)
Deferred federal income taxes                    2,539.4      (162.3)         2,377.1    (2,377.1)(4)
Other                                               22.5        (2.8)            19.7                             19.7
                                              ----------   ---------------   --------   -----------          ---------
Total Deferred Credits                           2,608.8      (212.0)         2,396.8    (2,377.1)                19.7
                                              ----------   ---------------   --------   -----------          ---------
Operating Reseves
Pensions and other postretirement benefits         401.4      (401.4)
Claims and damages                                  66.3       (68.9)            (2.6)        2.6 (3)
                                              ----------   ---------------   --------   -----------          ---------
Total Operating Reserves                           467.7      (470.3)            (2.6)        2.6
                                              ----------   ---------------   --------   -----------          ---------
Total Capitalization & Liabilities             $11,900.7   ($1,502.5)       $10,398.2   ($2,361.7)            $8,036.5 
                                              ----------   ---------------   --------   -----------          ---------

       See Accompanying Notes to Unaudited Pro Forma Financial Statements
</TABLE>
<PAGE>


NOTES TO UNAUDITED PRO FORMA  FINANCIAL STATEMENTS

1.    The  historical  income  statements  have been restated to reflect the gas
      business as a discontinued  operation in accordance with the provisions of
      APB 30.  In  fiscal  1998,  interest  expense  has not been  allocated  to
      discontinued  operations.  A pro  forma  adjustment  was  recorded  in the
      unaudited pro forma income statement for the twelve months ended March 31,
      1998 to eliminate the discontinued operations.

2.    The  "Disposition  Adjustments"  column in the unaudited pro forma balance
      sheet represent the  adjustments  necessary to reflect the Disposal of the
      gas,  fossil  generation  and  common  net  assets  in  exchange  for  the
      Promissory  Note  and  Common  and  Preferred  Stock  of  MarketSpan.  The
      adjustments are based upon an estimated  disaggregation of LILCO's balance
      sheet,  and  are  subject  to  adjustment  pursuant  to the  terms  of the
      Agreement and Plan of Merger. No adjustments were made to Depreciation and
      Operating  Taxes to reflect the  disposition of the fossil  generation and
      common  assets  because  these  costs  will be  replaced  with costs to be
      incurred under contracts for the use of such assets.

3.    As a result of the  transaction,  the NYPSC will no longer have regulatory
      oversight  of LILCO  with  respect to the  determination  of its rates and
      charges. Rates and charges for LILCO will be determined by LIPA. Pro forma
      adjustments  have  been  made  to  eliminate  the  regulatory  assets  and
      liabilities and the related amortization established by the NYPSC and give
      effect to the  20.9%  average  system  wide rate  reduction  approved  and
      implemented by LIPA effective May 29, 1998 on revenues and revenue related
      taxes.

4.    As a wholly owned subsidiary of LIPA, a tax-exempt state authority,  LILCO
      will be exempt from Federal  income tax. Pro forma  adjustments  have been
      made to eliminate  deferred  federal income tax assets and liabilities and
      federal income tax expense.

5.    To  reflect  the push  down of LIPA's  basis in the  assets  acquired  and
      liabilities  assumed.  Because  of the  manner in which  LILCO's  rate and
      charges  are  established  by LIPA,  the  original  net book  value of the
      transmission and distribution and nuclear assets is considered to be their
      fair value. The excess of the acquisition costs over the fair value of the
      net  assets   acquired  is  recognized  as  an  intangible   asset  titled
      "acquisition  adjustment."  The  acquisition  adjustment  is assumed to be
      amortized over 35 years.

6.    To reflect  the use of a portion of the  MarketSpan  stock as a portion of
      the consideration  paid by LIPA to LILCO shareholders for the common stock
      of LILCO.

7.    To reflect the private placement of $75 million of the MarketSpan 
      Preferred Stock on May 28, 1998.

8.    To reflect the contribution by LIPA to LILCO of cash of $2,318.1 million 
      to a) redeem LILCO preferred stock , b) establish certain restricted 
      funds, c) refinance certain LILCO debt of $1,625.3 million and d) use for 
      general funds in exchange for a Note to Parent of $4,949.5 million.

9.    To recognize  interest income on the Promissory  Note of $1,087.0  million
      received from  MarketSpan in exchange for the gas,  fossil  generation and
      common net assets.

10    To recognize interest expense on the $4,949.5 million Note to Parent.

11.   To give effect to the allocation of Parent  company  employee and overhead
      costs to LILCO,  together with the incremental  costs of certain contracts
      entered into by LILCO for the operation of its assets.

12.   To give effect to the redemption on April 15, 1998 of $100 million of 
      Debentures.

13.   Other Income and (Deductions) for the twelve months ended March 31, 1998 
      includes non-recurring charges of $31 million with respect to certain 
      benefits earned by LILCO's officers.

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission