LOUISIANA PACIFIC CORP
10-Q, 1994-08-10
SAWMILLS & PLANTING MILLS, GENERAL
Previous: LOMAS FINANCIAL CORP, SC 13D/A, 1994-08-10
Next: LUFKIN INDUSTRIES INC, 10-Q, 1994-08-10



<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION

                          Washington, D. C.  20549


                                 FORM 10-Q


                 Quarterly Report Under Section 13 or 15(d)
                   of the Securities Exchange Act of 1934



                  For Quarterly Period Ended June 30, 1994
                       Commission File Number 1-7107


                       LOUISIANA-PACIFIC CORPORATION
           (Exact name of registrant as specified in its charter)


               DELAWARE                               93-0609074           
     (State or other jurisdiction of    (IRS Employer Identification No.)
     incorporation or organization)


                 111 S. W. Fifth Avenue, Portland, Oregon  97204-3699
                 (Address of principal executive offices)  (Zip Code)


     Registrant's telephone number, including area code:  (503) 221-0800


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes __X__   No _____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock:  109,607,901 shares of Common Stock, $1 par value, outstanding
as of June 30, 1994.
<PAGE>
PART I
FINANCIAL INFORMATION

Item 1.   Financial Statements.

<TABLE>
<CAPTION>

                  Consolidated Summary Statements of Income
               Louisiana-Pacific Corporation and Subsidiaries
          (Dollar amounts in millions except per share) (Unaudited)

                                 Quarter Ended         Six Months Ended
                                    June 30,                June 30,
                               -----------------       -----------------
                                 1994      1993          1994      1993
                               -------   -------       -------   -------
<S>                           <C>       <C>           <C>       <C>
Net sales                     $  774.7  $  596.6      $1,472.7  $1,245.8
                               -------   -------       -------   -------
Costs and expenses: 
Cost of sales                    558.9     421.4       1,045.6     858.7
Depreciation and cost of 
  timber harvested                51.0      43.6          95.6      83.3
Selling and administrative        33.2      25.8          60.7      55.8
Interest expense                   2.6       3.1           5.2       6.9
Interest income                   (2.0)     (2.0)         (3.9)     (3.9)
                               -------   -------       -------   -------
Total costs and expenses         643.7     491.9       1,203.2   1,000.8
                               -------   -------       -------   -------
Income before taxes and 
  cumulative effects of
  accounting changes             131.0     104.7         269.5     245.0
Provision for income taxes       (49.1)    (39.0)       (102.4)    (91.6)
                               -------   -------       -------   -------
Income before cumulative
  effects of accounting
  changes                         81.9      65.7         167.1     153.4

Cumulative effects of
  accounting changes, net
  of income taxes of $1.9          ---       ---           ---     (10.4)
                               -------   -------       -------   -------

Net income                    $   81.9  $   65.7      $  167.1  $  143.0
                              ========  ========      ========  ========
Earnings per share:
Income before cumulative
  effects of accounting
  changes                     $   .75   $    .60      $   1.52  $   1.40
Cumulative effects of
  accounting changes              ---        ---           ---      (.09)
                               ------    -------       -------   -------

Net income                    $   .75   $    .60      $   1.52  $   1.31
                              =======   ========      ========  ========
Cash dividends per share      $  .125   $    .11      $   .235  $    .21
                              =======   ========      ========  ========
</TABLE>
<PAGE>
                     Consolidated Summary Balance Sheets
               Louisiana-Pacific Corporation and Subsidiaries
                  (Dollar amounts in millions) (Unaudited)

<TABLE>
<CAPTION>

                                    June 30, 1994         Dec. 31, 1993
                                  -----------------     -----------------
<S>                                    <C>                   <C>
Cash and cash equivalents              $  188.1              $  261.6
Accounts receivable, net                  181.2                 110.9
Inventories                               238.9                 234.7
Prepaid expenses                           17.5                   6.9
                                       --------              --------
     Total current assets                 625.7                 614.1
                                       --------              --------
Timber and timberlands                    698.5                 673.5
Property, plant and equipment           2,222.8               2,112.8
Less reserves for depreciation         (1,027.3)               (966.9)
                                       --------              --------
Net property, plant and equipment       1,195.5               1,145.9
Investments and other assets               32.7                  32.8
                                       --------              --------
     Total assets                      $2,552.4              $2,466.3
                                       ========              ========

Current portion of long-term debt      $   70.3              $  105.5
Short-term notes payable                   45.5                  41.7
Accounts payable and
  accrued liabilities                     192.3                 149.2
Income taxes payable                       28.9                  20.8
                                       --------              --------
      Total current liabilities           337.0                 317.2
                                       --------              --------
Long-term debt                            227.1                 288.6
Deferred income taxes                     264.8                 264.8
Other long-term liabilities                32.5                  24.3

Stockholders' equity:
Common Stock                              117.0                 117.0
Additional paid-in capital                437.7                 431.5
Retained earnings                       1,358.4               1,217.2 
Loans to Employee Stock               
  Ownership Trusts                        (65.3)                (72.5)
Treasury stock                           (107.9)                (85.6)
Other equity transactions                 (48.9)                (36.2)
                                       --------              --------
     Total stockholders' equity         1,691.0               1,571.4
                                       --------              --------
     Total liabilities and equity      $2,552.4              $2,466.3
                                       ========              ========
</TABLE>
<PAGE>
                Consolidated Summary Statements of Cash Flows
               Louisiana-Pacific Corporation and Subsidiaries
                  (Dollar amounts in millions) (Unaudited)

<TABLE>
<CAPTION>

Six Months Ended June 30,                           1994            1993
                                                 ---------       ---------
<S>                                               <C>             <C>
Cash flows from operating activities: 
  Net income                                      $  167.1        $  143.0
  Cumulative effects of accounting changes             ---            10.4
  Depreciation, amortization and depletion            95.6            83.3
  Other non-cash charges                              13.1            18.2
  Decrease in working capital                        (33.8)          (26.3)
  Increase in deferred income taxes                    ---             2.0
                                                   -------         -------
     Net cash provided by operating activities       242.0           230.6
                                                   -------         -------
Cash flows from investing activities:
  Plant, equipment and logging  
    road additions, net                             (132.0)          (84.0)
  Timber and timberland additions                    (50.3)          (44.8)
  Other investing activities                           ---            16.7
                                                   -------         -------
     Net cash used in investing activities          (182.3)         (112.1)
                                                   -------         -------
Cash flows from financing activities:
  New borrowing                                        0.5             ---
  Repayment of long-term debt                        (96.9)          (96.6)
  Cash dividends                                     (25.9)          (23.0)
  Increase in short-term notes payable                 3.7             ---
  Purchase of treasury stock                         (24.3)          (13.8)
  Other financing activities                           9.7             (.9)
                                                   -------         -------
     Net cash used in financing activities          (133.2)         (134.3)
                                                   -------         -------
Net decrease in cash and cash equivalents            (73.5)          (15.8)
Cash and cash equivalents at 
  beginning of year                                  261.6           228.1
                                                   -------         -------
Cash and cash equivalents at end of period        $  188.1        $  212.3
                                                  ========        ========
</TABLE>
<PAGE>
               Consolidated Statements of Stockholders' Equity
               Louisiana-Pacific Corporation and Subsidiaries
          (Dollar amounts in millions except per share) (Unaudited)

<TABLE>
<CAPTION>

                                         Six Months Ended            Year Ended
                                            June 30, 1994     December 31, 1993
                                     --------------------  --------------------
                                          Shares   Amount       Shares   Amount
Common Stock:                        -----------  -------  -----------  -------
<S>                                  <C>          <C>      <C>          <C>
Beginning Balance                    116,937,022  $ 117.0   58,457,749  $  58.5
Shares issued for employee
  stock plans                                ---      ---       10,762      ---
Shares issued under 2-for-1
  stock split                                               58,468,511     58.5
                                     -----------  -------  -----------  -------
Ending Balance                       116,937,022  $ 117.0  116,937,022  $ 117.0
                                     ===========  =======  ===========  =======
Additional Paid-in-Capital:
Beginning Balance                                 $ 431.5               $ 422.5
Shares issued for employee
  stock plans                                         6.2                   9.0
                                                  -------               -------
Ending Balance                                    $ 437.7               $ 431.5
                                                  =======               =======
Retained Earnings:
Beginning Balance                                $1,217.2              $1,079.3
Net income                                          167.1                 244.0
Par value of shares issued in
  2-for-1 stock split                                 ---                  (58.8)
Cash dividends, $.235 and $.43 per share            (25.9)                (47.3)
                                                 --------               -------
Ending Balance                                   $1,358.4              $1,217.2
                                                 ========              ========
Loans to ESOTs:
Beginning Balance                                 $ (72.5)              $ (87.0)
Less accrued contribution                             7.2                  14.5
                                                  -------               -------
Ending Balance                                    $ (65.3)              $ (72.5)
                                                  ========              ========
Treasury Stock:
Beginning Balance                      6,755,938  $ (85.6)   3,848,800  $ (88.5)
Reacquisition program                    731,500    (24.3)     200,000    (13.8)
Shares issued under 2-for-1
  stock split                                ---      ---    3,624,075      ---
Shares reissued under employee
  stock plans                           (158,317)     2.0     (916,937)    16.7
                                      ----------  -------   ----------  -------
Ending Balance                         7,329,121  $(107.9)   6,755,938  $ (85.6)
                                      ==========  =======   ==========  =======
Other Equity Adjustments:
Beginning Balance                                 $ (36.2)              $ (23.8)
Marketable equity securities adjustment               ---                   (.6)
Currency translation adjustment                     (12.7)                (11.8)
                                                   -------               -------
Ending Balance                                    $ (48.9)              $ (36.2)
                                                  ========              ========
</TABLE>
<PAGE>
                        Notes To Financial Statements
               Louisiana-Pacific Corporation and Subsidiaries



1.   The interim period information included herein reflects all adjustments
     which are, in the opinion of the management of the registrant, necessary
     for a fair statement of the results of the respective interim periods. 
     Results of operations for interim periods are not necessarily indicative
     of results to be expected for an entire year.  It is suggested that
     these summary financial statements be read in conjunction with the
     financial statements and the notes thereto included in the registrant's
     1993 Annual Financial Report to Stockholders and its 1994 First Quarter
     Interim Report to Stockholders.  Interim financial statements are by
     necessity somewhat tentative;  judgements are used to estimate quarterly
     amounts for items that are normally determinable only on an annual
     basis.


2.   Earnings per share is based on the weighted average number of shares of
     common stock outstanding during the periods (110,070,000 in 1994 and
     109,670,000 in 1993).  The effect of common stock equivalents is not
     material.  The number of shares and per share data have been
     retroactively adjusted for stock splits.


3.   The effective income tax rate is based on estimates of annual amounts of
     taxable income, foreign sales corporation income and other factors. 
     These estimates are updated quarterly.


4.   Determination of interim LIFO inventories requires estimates of year-end
     inventory quantities and costs.  These estimates are revised quarterly
     and the estimated annual change in the LIFO inventory reserve is
     expensed over the remainder of the year.


5.   The cumulative effects of accounting changes relate to the adoption of
     two Financial Accounting Standards Board Statements during the first
     quarter of 1993.  Adoption of Statement No. 106 "Employers' Accounting
     for Postretirement Benefits Other Than Pensions" resulted in a charge of
     $3.2 million or three cents per share, net of $1.9 million in income
     taxes.  Adoption of Statement No. 109 "Accounting for Income Taxes"
     resulted in a charge of $7.2 million or six cents per share.

<PAGE>
Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.


Results of Operations

General

     Net sales for the second quarter of 1994 were $774.7 million, a
30 percent increase over second quarter 1993 sales of $596.6 million.  Net
sales for the six months ended June 30, 1994 were $1,472.7 million, an
increase of 18 percent over sales for the six months ended June 30, 1993 of
$1,245.8 million.  Sales for the second quarter and first six months of 1994
were both records.

     Net income for the second quarter of 1994 was $81.9 million ($.75 per
share), a 25 percent increase over second quarter 1993 net income of
$65.7 million ($.60 per share).  Net income for the six months ended June 30,
1994 was $167.1 million ($1.52 per share), an increase of 17 percent over net
income for the six months ended June 30, 1993 of $143.0 million ($1.31 per
share).  Net income for the first six months of 1993 included a $10.4 million
($.09 per share) charge to income, net of income taxes, for the cumulative
effect of adopting two new accounting standards.  Refer to the registrant's
1993 annual report on Form 10-K for further discussion regarding the adoption
of these accounting principles.  Excluding this charge, net income increased
9 percent in the first six months of 1994 over 1993.

     The registrant operates in two segments: building products and pulp. 
Building products is the most significant segment, accounting for more than
90 percent of sales and more than 100 percent of operating profit in the
second quarter and first six months of 1994 and 1993.  The results of
operations are discussed separately for each of these segments below.  Key
segment information, production volumes and industry product price trends are
presented in the following tables labeled "Sales and Operating Profit by
Major Product Group," "Operating Volume" and "Industry Product Price Trends."


Building Products Segment

     Building products segment sales in the second quarter of 1994 were a
record $726.5 million, a 27 percent increase over 1993 second quarter sales
of $572.7 million.  Building products segment sales for the six months ended
June 30, 1994 were $1,391.4 million, an increase of 17 percent over sales for
the six months ended June 30, 1993 of $1,193.8 million.

     Increased sales of lumber and structural panel products were primarily
attributable to volume increases, with sales prices showing slight increases. 
Lumber volume increased due to higher production as the registrant added more
shifts and took less downtime in its sawmills as demand increased. 
Structural panel volume increased due to higher demand and one new OSB plant. 
Industrial panel products also showed sales increases which were primarily
due to higher sales prices on relatively stable volume.  Engineered wood
products (laminated veneer lumber, I-Beams, etc.) showed improved sales on
higher volumes despite reductions in sales prices.

     Building products segment operating profits in the second quarter of
1994 were $154.8 million, a 16 percent increase over second quarter 1993
operating profits of $133.5 million.  Six-month building products operating
profits increased 3.7 percent to $321.3 million in 1994 from $309.8 million
in 1993.  These increases reflected the higher sales volumes and prices
discussed above.  However, the increases in operating profits lagged behind
the sales increases principally due to higher log costs, especially in the
first three months of 1994.


Pulp Segment

     Pulp segment sales in the second quarter increased 102 percent to
$48.2 million in 1994 from $23.9 million in the second quarter of 1993. 
Sales in the pulp segment for the first six months of 1994 were $81.3 million
which was 56 percent higher than $52.0 million in the first six months of
1993.  These higher sales resulted primarily from increased volume and sales
prices at the registrant's Chetwynd, B.C. pulp mill.  This mill was producing
far below capacity in 1993 due to problems with the water treatment system
and poor market conditions. 

     Pulp segment operating losses in the second quarter improved to
$6.0 million in 1994 from $12.0 million in 1993.  Six month operating losses
improved to $16.0 million in 1994 from $29.1 million in 1993.  The reduction
of losses in both periods was primarily attributable to the higher sales
discussed above.  Also, the registrant's Totally Chlorine Free pulp is
gaining acceptance, resulting in improved operating results at the Samoa,
California pulp mill.


Financial Condition, Liquidity and Capital Resources

     Cash flow provided by operations increased 5 percent in the first
six months of 1994 to $242.0 million from $230.6 million in the first
six months of 1993.  This was largely a result of increased net income.  High
levels of capital expenditures for plant and equipment additions, timber
additions, debt repayments and treasury stock purchases resulted in a
decrease in cash and equivalents of $73.5 million during the first six months
of 1994.  Plant and equipment additions include new OSB plants under
construction, environmental projects at existing mills and upgrades of
existing facilities.  Cash and equivalents at June 30, 1994 was
$188.1 million compared with $212.3 million at June 30, 1993 and
$261.6 million at December 31, 1993, reflecting the investments in plants and
equipment and debt repayments.

     Overall, the registrant's financial condition remains very strong. 
Long-term debt as a percent of total capitalization is 11.8 percent compared
with 15.5 percent at December 31, 1993.  The registrant has a $100 million
revolving line of credit available to meet its cash needs in addition to the
cash and equivalents discussed above.
<PAGE>
<TABLE>
<CAPTION>
              Sales and Operating Profit by Major Product Group
               Louisiana-Pacific Corporation and Subsidiaries
                  (Dollar amounts in millions) (Unaudited)



                              Quarter Ended         Six Months Ended
                                 June 30,                June 30,
                             -----------------     -----------------
                               1994      1993        1994      1993
                             -------   -------     -------   -------
<S>                         <C>       <C>         <C>       <C>
Sales:  
  Structural panel products $  293.7  $  236.2    $  576.3  $  513.2
  Lumber                       241.4     177.3       463.5     399.7
  Other panel products          62.2      50.3       117.4      89.6
  Other building products      129.2     108.9       234.2     191.3
                             -------   -------     -------   -------

  Building products            726.5     572.7     1,391.4   1,193.8
                          
  Pulp                          48.2      23.9        81.3      52.0
                             -------   -------     -------   -------

Total sales                 $  774.7  $  596.6    $1,472.7  $1,245.8
                            ========  ========    ========  ========

Export sales                $   85.6  $   75.5    $  159.0  $  143.5
                            ========  ========    ========  ========


Operating profit:
  Building products         $  154.8  $  133.5    $  321.3  $  309.8
  Pulp                          (6.0)    (12.0)      (16.0)    (29.1)
                             -------   -------     -------   -------

Total operating profit         148.8     121.5       305.3     280.7

Unallocated expense, net       (17.2)    (15.7)      (34.5)    (32.7)
Interest expense, net           (0.6)     (1.1)       (1.3)     (3.0)
                             -------   -------     -------   -------
Income before taxes and
  cumulative effects of 
  accounting changes        $  131.0  $  104.7    $  269.5  $  245.0
                            ========  ========    ========  ========

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              Operating Volume
               Louisiana-Pacific Corporation and Subsidiaries
             (volume amounts stated in millions except pulp and
                      as a percent of normal capacity)



                         Quarter Ended            Six Months Ended
                            June 30,                   June 30,
                        ---------------           ---------------
                        1994       1993           1994       1993
                        ----       ----           ----       ----
<S>                     <C>  <C>   <C>  <C>     <C>   <C>  <C>   <C>
Inner-Seal/OSB,
  sq ft 3/8" basis      924  105%  789  101%    1,732  98% 1,533  98%

Softwood plywood,
  sq ft 3/8" basis      411  109   362  101       813 107    736 103

Lumber, board feet      522   90   421   81     1,062  92    867  84

Particleboard,
  sq ft 3/4" basis       94  107    93  110       186 106    179 105

Medium Density
  Fiberboard,
  sq ft 3/4" basis       62  112    55   99       117 106     97  88

Hardboard,
  sq ft 1/8" basis       56  107    50   96       110 105     91  87

Hardwood veneer,
  sq ft surface
  measure                67  105    61  102       135 106    130 108

Pulp, thousand
  short tons            100   65    30   20       195  64    109  36

Chips, units            588        466          1,170      1,006

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                        Industry Product Price Trends
               Louisiana-Pacific Corporation and Subsidiaries


                    OSB     Plywood       Lumber   Particleboard         Pulp
            -----------    --------    ---------   -------------   ----------
             N. Central    Southern
            7/16" basis    Pine 1/2"     Framing                     Bleached
                  24/16       basis       lumber          Inland     softwood
                   span         CDX    composite      Industrial      sulfate
                 rating       3 ply       prices      3/4" basis   short ton*
            -----------    --------    ---------   -------------   ----------
<S>                <C>         <C>          <C>             <C>          <C>
Annual Average
1989               171         201          240             219          753
1990               131         182          229             199          723
1991               148         191          235             198          519
1992               217         248          283             200          509
1993               236         282          396             258          418

1993 Second Quarter Average
                   210         246          364             261          410

1994 First Quarter Average
                   259         277          468             281          411

1994 Second Quarter Average
                   242         266          395             300          472

Weekly Average
July 1             230         267          364             300          508
July 8             241         275          365             300          508
July 15            255         287          377             300          508

*Discounting sometimes occurs from the published price.

</TABLE>
<PAGE>
PART II
OTHER INFORMATION

Item 1.   Legal Proceedings.

     The following sets forth the current status of certain legal
proceedings, all of which have been previously reported.

     The registrant has received a Notice of Violation issued by the
U.S. Environmental Protection Agency alleging air emissions violations at the
registrant's Dungannon, Virginia, OSB plant.  The registrant has also
received a Notice of Violation issued by the state of Michigan alleging air
emissions violations at the registrant's Newberry, Michigan, OSB plant.  The
potential costs to the registrant cannot be determined at this time, but are
not expected to have a material adverse effect on the registrant.

     The registrant has been informed that it and one or more employees at
its Olathe, Colorado, oriented strand board plant are the targets of a
federal grand jury investigation concerning alleged tampering with emissions
monitoring equipment and alteration of plant records.  The registrant does
not know when the investigation will be completed.  The registrant began an
internal investigation in the summer of 1992 and reported its initial
findings of irregularities to governmental authorities in September, 1992.

     On September 9, 1992, the U.S. Department of Justice filed suit in the
U.S. District Court in Anchorage, Alaska, against the registrant's wholly-
owned subsidiary Ketchikan Pulp Company ("KPC") alleging that the pulp mill
in Ketchikan, Alaska, operated by KPC violated the Clean Air Act and the
terms of KPC's wastewater discharge permit.  The plaintiff seeks to require
KPC to correct the alleged violations and also seeks penalties in an
unspecified amount.  Settlement discussions are currently underway.

     The registrant has been informed that KPC and one or more employees at
KPC's pulp mill are the targets of a federal grand jury investigation
concerning wastewater discharges.  No charges have been made and the
registrant does not know when the investigation will be completed.

     The registrant understands that a federal grand jury is investigating
possible violations in connection with the disposal by a contractor of a
transformer containing polychlorinated biphenyls (PCBs) previously located at
the registrant's former sawmill at Pendleton, Oregon.  The registrant does
not know whether it or any of its employees are targets of the investigation.

     On October 19, 1992, the State of Wisconsin filed a suit against the
registrant in state court in Dane County Circuit Court alleging that the
registrant's oriented strand board plant at Hayward, Wisconsin, is in
violation of state and federal clean air laws.  The plaintiff sought to
require the registrant to correct the alleged violations, as well as
penalties in an unspecified amount.  A settlement of $550,000 was finalized
in July, 1994.

     Management of the registrant believes that the outcome of the above
matters will not have a materially adverse effect on the consolidated
business or financial condition or results of operations of the registrant.


Item 6.   Exhibits and Reports on Form 8-K.

(a)       The exhibits filed as part of this report or incorporated by
          reference herein are listed in the accompanying exhibit index.

(b)       Reports on Form 8-K.  No reports on Form 8-K have been filed during
          the quarter for which this report is filed.

<PAGE>
                                 SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              LOUISIANA-PACIFIC CORPORATION




                              By      /s/ WILLIAM L. HEBERT     
                                 William L. Hebert
                                 Treasurer
                                 (Principal Financial Officer)



DATED:  August 10, 1994

<PAGE>
                                EXHIBIT INDEX


Exhibit Number           Description of Exhibit

     11                  Calculation of Net Income Per Share for the Three
                         Months Ended June 30, 1994.
<PAGE>


<PAGE>
                                 EXHIBIT 11

<TABLE>
<CAPTION>
               Louisiana-Pacific Corporation and Subsidiaries
                     Calculation of Net Income Per Share
                   For the Six Months Ended June 30, 1994



                                                Number of shares
                                         Including              Excluding
                                      Common Stock           Common Stock
                                       Equivalents        Equivalents (1)
                                      ------------           ------------
<S>                                   <C>                    <C>
Weighted average number of shares
  of common stock outstanding          116,937,022            116,937,022

Annualized weighted average number
  of shares of treasury stock held
  during the period                     (6,866,115)            (6,866,115)

Common stock equivalents:
  Application of the "treasury
  stock" method to stock option
  and purchase plans                     1,343,367                    ---
                                      ------------           ------------
Weighted average number of shares
  of common stock and common stock
  equivalents                          111,414,274            110,070,907
                                      ============           ============
Rounded to                             111,410,000            110,070,000
                                      ============           ============

Net income                            $167,100,000           $167,100,000
                                      ============           ============

Net income per share                  $       1.50           $       1.52
                                      ============           ============


(1)  Accounting Principles Board Opinion No. 15, "Earnings Per Share," allows companies to
     disregard dilution of less than three percent in the computation of earnings per
     share.  Therefore, shares used in computing earnings per share for financial reporting
     purposes is 110,070,000 shares.

</TABLE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission