ENTERGY LOUISIANA INC
8-K, 1997-07-15
ELECTRIC SERVICES
Previous: CGM CAPITAL DEVELOPMENT FUND, 497, 1997-07-15
Next: MARSH SUPERMARKETS INC, 10-K/A, 1997-07-15







                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549


                                 Form 8-K


                              Current Report
                    Pursuant to Section 13 or 15(d) of
                   The Securities Exchange Act of 1934



     Date of Report (date of earliest event reported):  June 26, 1997




                         ENTERGY LOUISIANA, INC.
          (Exact name of registrant as specified in its charter)


          Louisiana                0-8474                72-0245590
      (State or other            (Commission          (I.R.S. Employer
        jurisdiction             File Number)       Identification No.)
     of Incorporation)


             639 Loyola Avenue, New Orleans, Louisiana  70113
           (Address of principal executive offices)  (Zip Code)


    Registrant's telephone number, including area code (508) 576-4000


<PAGE>

     Item 5.   Other Events.
     
     
               Entergy Louisiana, Inc. (the "Registrant") is the
     lessee of three separate undivided interests in Unit 3 of the
     Waterford Steam Electric Generating Station under three separate,
     but substantially identical, long-term net leases.  The lessors
     under such leases (the "Lessors") acquired the undivided
     interests from the Registrant in three separate sale-leaseback
     transactions that occurred in 1989.  Approximately 87.7% of the
     aggregate consideration paid by the Lessors for their respective
     undivided interests was provided to the Lessors from the issuance
     of Waterford 3 Secured Lease Obligation Bonds (the "Initial
     Series Bonds") in 1989.
     
               In June 1997, the Registrant exercised its option to
     request the Lessors to refinance the outstanding Initial Series
     Bonds.  In connection with such refinancing, the Registrant
     entered into (i) an Underwriting Agreement, dated as of June 26,
     1997, with Morgan Stanley & Co. Incorporated, Citicorp
     Securities, Inc. and W3A Funding Corporation (a special purpose
     entity formed to facilitate the refinancing) relating to the
     offering and sale of $307,632,000 Waterford 3 Secured Lease
     Obligation Bonds, 8.09% Series due 2017 (the "New Bonds") and
     (ii) three separate Refunding Agreements, each dated as of June
     27, 1997, with W3A Funding Corporation, an equity investor as
     Owner Participant, the Lessors and Bankers Trust Company, as
     Indenture Trustee and Collateral Trust Trustee.  The proceeds of
     the New Bonds will be loaned to the Lessors, and will be used to
     redeem the outstanding Initial Series Bonds and to pay certain
     costs and expenses incurred in connection with the refinancing.
     
     
     Item 7.   Financial Statements and Exhibits
     
          (c)  Exhibits
     
               1.   Underwriting Agreement, dated as of June 26, 1997;
               2.   Refunding Agreement No. 1, dated as of June 27, 1997;
               3.   Refunding Agreement No. 2, dated as of June 27, 1997; and
               4.   Refunding Agreement No. 3, dated as of June 27, 1997.
                                
<PAGE>                                

                                SIGNATURE
     
     
               Pursuant to the requirements of the Securities Exchange
     Act of 1934, the Registrant has duly caused this report to be
     signed on its behalf by the undersigned thereunto duly
     authorized.
     
                                   ENTERGY LOUISIANA, INC.
     
     
     
                                      /s/ Louis E. Buck
                                        Louis E. Buck
                               Vice President and Chief Accounting Officer
     
     
     Dated:  July 14, 1997





                                                        Exhibit 1



                    Entergy Louisiana, Inc.

                    W3A Funding Corporation


                         $307,632,000

Waterford 3 Secured Lease Obligation Bonds, 8.09% Series due 2017


                     UNDERWRITING AGREEMENT


                                             June 26, 1997


Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

c/o Morgan Stanley & Co. Incorporated
    1585 Broadway
    New York, New York  10036-8293

Ladies and Gentlemen:

           Each  of the undersigned, Entergy Louisiana,  Inc.,  a
Louisiana   corporation   (the  "Company"),   and   W3A   Funding
Corporation,  a  Delaware  corporation  ("Funding  Corporation"),
hereby   confirms  its  agreement  with  you,  as   the   several
underwriters  (the "Underwriters", which term, when  the  context
permits,  shall  also  include  any underwriters  substituted  as
hereinafter in Section 12 provided), as follows:

          1.      Introduction.  The Funding Corporation proposes to issue
and  sell  $307,632,000  in aggregate  principal  amount  of  its
Waterford 3 Secured Lease Obligation Bonds, 8.09% Series due 2017
(the  "Bonds") pursuant to a Collateral Trust Indenture dated  as
of July 1, 1997, as supplemented by Supplemental Indenture No.  1
thereto  dated as of July 1, 1997 (the "Supplemental Indenture"),
among  the  Funding  Corporation, the Company and  Bankers  Trust
Company,  as  trustee  (the  "Trustee")  (such  Collateral  Trust
Indenture, as so supplemented, the "Trust Indenture").

          2.
      Purchase    and    Sale.    On    the    basis    of    the
representations and warranties herein contained, and  subject  to
the terms and conditions herein set forth, each Underwriter shall
purchase  from  the Funding Corporation, at the  time  and  place
herein  specified,  severally and not jointly,  and  the  Funding
Corporation shall issue and sell to each of the Underwriters, the
following  principal amounts of the Bonds at a price of  100%  of
the principal amount thereof:


Name                                    Principal Amount

Morgan Stanley & Co. Incorporated       $153,816,000
Citicorp Securities, Inc.                153,816,000
                                        ------------
                                        $307,632,000

           It  is understood that the Underwriters will offer the
Bonds  for  sale  as  set  forth in the  Prospectus  (as  defined
herein).    Neither  series  of  the  Bonds  shall  be  purchased
hereunder unless both series are purchased.

          Concurrently with such purchase, issuance and sale, the
Owner  Participant  referred to below will  pay  to  the  several
Underwriters  in  immediately  available  funds  an  underwriting
commission of .875% of the principal amount thereof ($2,691,780).
The Company acknowledges that the fees and expenses of counsel to
the  Underwriters shall be included on the invoice of transaction
expenses  to be delivered by First National Bank of Commerce,  as
owner  trustee (the "Owner Trustee"), on or prior to the  Closing
Date  (as defined herein), pursuant to Sections 3.01(a)(iii)  and
3.01(b)  of the Refunding Agreements Nos. 1, 2 and 3, each  dated
as  of June 27, 1997, among the Funding Corporation, the Company,
the  Owner Participant named therein, the Owner Trustee,  Bankers
Trust  Company, as corporate indenture trustee, and Stanley Burg,
as individual indenture trustee (the "Refunding Agreements"), and
to be paid by the Owner Trustee with funds provided by such Owner
Participant and from proceeds from the sale of the Bonds.

          3.      Description of Bonds.  The Bonds and the Trust Indenture
shall  have the terms and provisions described in the Prospectus,
provided  that  subsequent to the date hereof and  prior  to  the
Closing  Date  the  form  of the Trust Indenture  (including  the
Supplemental Indenture) may be amended by mutual agreement  among
the Funding Corporation, the Company and the Underwriters.

          4.      Representations and Warranties of the Company and the
Funding Corporation.  (a) The Company represents and warrants  to
the  several  Underwriters, and covenants  and  agrees  with  the
several Underwriters, that:

               (i)    The Company is duly organized and validly existing as a
     corporation in good standing under the laws of the State  of
     Louisiana and has the necessary corporate power and authority to
     conduct the business that it is described in the Prospectus as
     conducting and to own and operate the properties  owned  and
     operated by it in such business.

               (ii)   The Company has filed with the Securities and Exchange
     Commission (the "Commission") a registration statement on Form S-
     3  (File No. 333-01329) for the registration of $322,526,000
     aggregate principal amount of the Bonds under the Securities Act
     of 1933, as amended (the "Securities Act"), and such registration
     statement, as amended by Amendments No. 1 and No. 2 thereto, has
     become effective.  The Company qualifies for use of Form S-3 for
     the registration of the Bonds.  The prospectus forming a part of
     such  registration statement, at the time such  registration
     statement became effective, including all documents incorporated
     by reference therein at that time pursuant to Item 12 of Form
     S-3, is hereinafter referred to as the "Basic Prospectus".  In
     the event that (A) the Basic Prospectus shall have been amended,
     revised or supplemented prior to the time of effectiveness of
     this Underwriting Agreement, including without limitation by any
     preliminary prospectus supplement relating to the Bonds, or (B)
     the Company shall have filed documents pursuant to Section 13, 14
     or 15(d) of the Securities Exchange Act of 1934, as amended (the
     "Exchange  Act"), after the time such registration statement
     initially became effective and prior to the time of effectiveness
     of  this  Underwriting Agreement, which  are  deemed  to  be
     incorporated by reference in the Basic Prospectus pursuant to
     Item 12 of Form S-3, the term "Basic Prospectus" as used herein
     shall  also  mean such prospectus as so amended, revised  or
     supplemented and reflecting such incorporation by reference.
     Such  registration statement in the form in which it  became
     effective  and as it may have been amended by all amendments
     thereto as of the time of effectiveness of this Underwriting
     Agreement (including for these purposes as an amendment  any
     document incorporated by reference in the Basic Prospectus), and
     the Basic Prospectus as it shall be supplemented to reflect the
     terms  of the offering and sale of the Bonds by a prospectus
     supplement (the "Prospectus Supplement") to be transmitted for
     filing  to the Commission pursuant to Rule 424(b) under  the
     Securities Act ("Rule 424(b)"), are hereinafter referred to as
     the "Registration Statement" and the "Prospectus," respectively.

               (iii)       (A)  After the time of effectiveness of this
     Underwriting Agreement and during the time specified in Section
     7(d), the Company will not file any amendment to the Registration
     Statement or supplement to the Prospectus, and (B) between the
     time of effectiveness of this Underwriting Agreement and the
     Closing Date, the Company will not file any document that is to
     be incorporated by reference in, or any supplement to, the Basic
     Prospectus,  in  either case, without prior  notice  to  the
     Underwriters and to Winthrop, Stimson, Putnam & Roberts ("Counsel
     for the Underwriters"), or any such amendment or supplement to
     which Counsel for the Underwriters shall reasonably object on
     legal grounds in writing.  For purposes of this Underwriting
     Agreement, any document that is filed with the Commission after
     the time of effectiveness of this Underwriting Agreement and is
     incorporated by reference in the Prospectus pursuant to Item 12
     of Form S-3 shall be deemed a supplement to the Prospectus.

               (iv)   The Registration Statement, at the time it became
     effective, and the Trust Indenture, at such time, fully complied,
     and the Prospectus, when delivered to the Underwriters for their
     use in making confirmations of sales of the Bonds and at the
     Closing Date, as it may then be amended or supplemented, will
     fully  comply, in all material respects with the  applicable
     provisions of the Securities Act, the Trust Indenture Act of
     1939, as amended (the "TIA"), and the rules and regulations of
     the  Commission  thereunder or pursuant to  said  rules  and
     regulations did or will be deemed to comply therewith.   The
     documents incorporated by reference in the Prospectus pursuant to
     Item  12  of Form S-3, on the date filed with the Commission
     pursuant to the Exchange Act, fully complied or will fully comply
     in all material respects with the applicable provisions of the
     Exchange Act and the rules and regulations of the Commission
     thereunder or pursuant to said rules and regulations did or will
     be deemed to comply therewith.  On the later of (A) the date the
     Registration Statement was declared effective by the Commission
     under the Securities Act and (B) the date that the Company's most
     recent Annual Report on Form 10-K was filed with the Commission
     under the Exchange Act (the date described in either clause (A)
     or (B) is hereinafter referred to as the "Effective Date"), the
     Registration Statement did not, and on the date that any post-
     effective amendment to the Registration Statement became  or
     becomes effective, the Registration Statement, as amended by any
     such post-effective amendment, did not or will not, as the case
     may be, contain an untrue statement of a material fact or omit to
     state a material fact required to be stated therein or necessary
     to make the statements therein not misleading.  At the time the
     Prospectus is delivered to the Underwriters for their use in
     making confirmations of sales of the Bonds and at the Closing
     Date, the Prospectus, as it may then be amended or supplemented,
     will not contain an untrue statement of a material fact or omit
     to  state  a  material fact necessary in order to  make  the
     statements therein, in the light of the circumstances under which
     they are made, not misleading, and on said dates and at such
     times,  the documents then incorporated by reference in  the
     Prospectus pursuant to Item 12 of Form S-3, when read together
     with the Prospectus, or the Prospectus, as it may then be amended
     or  supplemented, will not contain an untrue statement of  a
     material fact or omit to state a material fact necessary in order
     to make the statements therein, in the light of the circumstances
     under  which  they are made, not misleading.  The  foregoing
     representations and warranties in this subsection (iv) shall not
     apply to statements or omissions made in reliance upon and in
     conformity with written information furnished to the Company by
     the Underwriters or on behalf of any Underwriter specifically for
     use  in  connection with the preparation of the Registration
     Statement or the Prospectus, as they may be then amended  or
     supplemented, or to any statements in or omissions from  the
     statement of eligibility on Form T-1 filed as an exhibit to the
     Registration Statement (the "Statement of Eligibility").

               (v)    Each of (A) the Participation Agreements (as 
     defined in the Prospectus), (B) the Granting Clause Documents (as 
     defined in Appendix  A to the Participation Agreements), (C) the  
     Trust Indenture, (D) the Refunding Agreements and (E) this Underwriting
     Agreement (the documents described in clauses (A) through (D)
     above, as they each may be amended or supplemented as of the
     Closing Date, being collectively referred to herein  as  the
     "Transaction Documents") has been or, as of the Closing Date,
     will be, duly authorized, executed and delivered by the Company
     and,  assuming the due authorization, execution and delivery
     thereof by each other party thereto, will constitute a legal,
     valid and binding obligation of the Company enforceable against
     the Company in accordance with its terms, except as limited by
     applicable  bankruptcy,  insolvency, fraudulent  conveyance,
     reorganization or other similar laws affecting creditors' rights
     and  general  equitable  principles (regardless  of  whether
     enforceability is considered in a proceeding in equity or at law)
     and, with respect to this Underwriting Agreement, subject to any
     principles of public policy limiting the right to enforce the
     indemnification and contribution provisions contained herein.

               (vi)   The issuance and sale of the Bonds and the fulfillment 
     of the terms of this Underwriting Agreement will not result in a
     breach of any of the terms or provisions of, or constitute a
     default under, the Transaction Documents or any other indenture,
     mortgage, deed of trust or other agreement or instrument to which
     the Company is now a party.

                (vii)  Except as set forth or contemplated in the
     Prospectus,  as it may be then amended or supplemented,  the
     Company  possesses  adequate franchises, licenses,  permits,
     and  other rights to conduct its business and operations  as
     now    conducted   (including,   without   limitation,   the
     performance of its current obligations under the Transaction
     Documents)  without any known conflicts with the  rights  of
     others  that  could have a material adverse  effect  on  the
     Company.

               (viii)
         It   is   not  necessary  for  the  Funding  Corporation
     to  register  as  an  investment  company  pursuant  to  the
     Investment  Company  Act of 1940, as amended,  in  order  to
     participate   in  the  transactions  contemplated   by   the
     Prospectus.

          (a)    The Funding Corporation represents and warrants to the
several  Underwriters that each of the Participation  Agreements,
the  Refunding Agreements, the Trust Indenture, this Underwriting
Agreement and the Bonds has been or, as of the Closing Date, will
be,  duly  authorized,  executed and  delivered  by  the  Funding
Corporation  and,  assuming  the  due  authorization,  execution,
authentication and delivery thereof by each other party  thereto,
will  constitute  a  legal, valid and binding obligation  of  the
Funding  Corporation enforceable against the Funding  Corporation
in  accordance  with its terms, except as limited  by  applicable
bankruptcy, insolvency, fraudulent conveyance, reorganization  or
other  similar  laws  affecting  creditors'  rights  and  general
equitable  principles  (regardless of whether  enforceability  is
considered in a proceeding in equity or at law) and, with respect
to  this  Underwriting Agreement, subject to  any  principles  of
public  policy  limiting the right to enforce the indemnification
and contribution provisions contained herein.

          5.      Offering.  The Company is advised by the Underwriters
that  they  propose to make a public offering of their respective
portions  of  the Bonds as soon after the effectiveness  of  this
Underwriting  Agreement as in their judgment is  advisable.   The
Company is further advised by the Underwriters that the Bonds are
to  be  offered  to the public at the respective  initial  public
offering  prices  specified  in the  Prospectus  Supplement  plus
accrued interest thereon, if any, from the Closing Date.

          6.      Time and Place of Closing.  Delivery of the Bonds and
payment  of  the  purchase price therefor  by  wire  transfer  in
immediately  available funds to the corporate  indenture  trustee
under  each  Lease Indenture (as defined in the Prospectus),  for
the  account  of the Funding Corporation, shall be  made  at  the
offices of Reid & Priest LLP, 40 West 57th Street, New York,  New
York, at 10:00 A.M., New York time, on July 17, 1997, or at  such
other time on the same or such other day as shall be agreed  upon
by  the Company and Morgan Stanley & Co. Incorporated, or as  may
be  established in accordance with Section 12 hereof.   The  hour
and  date  of  such  delivery and payment are herein  called  the
"Closing Date."

           The  Bonds  shall be delivered to the Underwriters  in
book-entry  form  through the facilities of The Depository  Trust
Company ("DTC") in New York, New York.  The certificates for  the
Bonds  shall  be  in the form of two typewritten bonds  in  fully
registered form, in the aggregate principal amount of the  Bonds,
and  registered in the name of Cede & Co, as nominee of DTC.  The
Company  agrees  to make the Bonds available to the  Underwriters
for checking not later than 2:30 P.M., New York time, on the last
business day preceding the Closing Date at such place as  may  be
agreed  upon  between Morgan Stanley & Co. Incorporated  and  the
Company, or at such other time and/or date as may be agreed  upon
between Morgan Stanley & Co. Incorporated and the Company.

           On the Closing Date, the Owner Participant referred to
in Section 2 hereof will pay the underwriting commissions payable
at  such time to the Underwriters pursuant to Section 2 hereof by
wire  transfer  in  immediately available  funds  to  an  account
designated by Morgan Stanley & Co. Incorporated for the  accounts
of the several Underwriters.

          7.      Covenants of the Funding Corporation and the Company.
Each  of  the  Funding Corporation and the Company covenants  and
agrees with the several Underwriters that:

          (a)       Not later than the Closing Date, the Company will
     deliver to the Underwriters a copy of the Registration Statement
     in the form that it became effective or a conformed copy thereof,
     certified by an officer of the Company to be in such form.

          (b)       The Company will deliver to the Underwriters as many
     copies  of the Prospectus (and any amendments or supplements
     thereto) as the Underwriters may reasonably request.

           (e)  The Company will cause the Prospectus to be filed
     with,  or transmitted for filing to, the Commission pursuant
     to and in compliance with Rule 424(b) and will advise Morgan
     Stanley & Co. Incorporated promptly of the issuance  of  any
     stop  order  under the Securities Act with  respect  to  the
     Registration Statement or the institution of any proceedings
     therefor  of  which the Funding Corporation or  the  Company
     shall have received notice.  Each of the Funding Corporation
     and  the  Company will use its best efforts to  prevent  the
     issuance  of  any such stop order and to secure  the  prompt
     removal thereof if issued.

          (d)       During such period of time as the Underwriters are
     required by law to deliver a prospectus after this Underwriting
     Agreement has become effective, if any event relating to  or
     affecting the Company or the Funding Corporation, or of which the
     Company shall be advised by the Underwriters in writing, shall
     occur that in the Company's opinion should be set forth in a
     supplement or amendment to the Prospectus in order to make the
     Prospectus not misleading in the light of the circumstances when
     it is delivered to a purchaser of the Bonds, the Company will
     amend or supplement the Prospectus by either (i) preparing and
     filing with the Commission and furnishing to the Underwriters a
     reasonable number of copies of a supplement or supplements or an
     amendment or amendments to the Prospectus, or (ii) making an
     appropriate filing pursuant to Section 13, 14 or 15(d) of the
     Exchange Act that will supplement or amend the Prospectus, so
     that, as supplemented or amended, it will not contain an untrue
     statement of a material fact or omit to state a material fact
     necessary in order to make the statements therein, in the light
     of  the circumstances when the Prospectus is delivered to  a
     purchaser, not misleading.  Unless such event relates solely to
     the  activities  of  the Underwriters  (in  which  case  the
     Underwriters shall assume the expense of preparing any  such
     amendment or supplement), the expenses of complying with this
     Section 7(d) shall be borne by the Company until the expiration
     of  nine  months  from  the time of  effectiveness  of  this
     Underwriting Agreement and such expenses shall be borne by the
     Underwriters thereafter.

          (e)       The Company will make generally available to its
     security holders, as soon as practicable, an earning statement
     (which need not be audited) covering a period of at least twelve
     months beginning after the "effective date of the registration
     statement" within the meaning of Rule 158 under the Securities
     Act, which earning statement shall be in such form, and be made
     generally available to security holders in such a manner so as to
     meet the requirements of the last paragraph of Section 11(a) of
     the Securities Act and Rule 158 under the Securities Act.

          (f)       At any time within six months of the date hereof, the
     Company and the Funding Corporation will furnish such proper
     information as may be lawfully required and otherwise cooperate
     in qualifying the Bonds for offer and sale under the blue sky
     laws of such jurisdictions as the Underwriters may reasonably
     designate, provided, that neither the Funding Corporation nor the
     Company shall be required to qualify as a foreign corporation or
     dealer in securities, to file any consents to service of process
     under  the  laws of any jurisdiction, or to meet  any  other
     requirements deemed by it to be unduly burdensome.

          (g)       The Company will, except as herein provided, pay or
     cause to be paid all fees, expenses and taxes incident to the
     performance  of the Company's and the Funding  Corporation's
     obligations under this Underwriting Agreement including, but not
     limited to, (i) the preparation and filing of the Registration
     Statement and any post-effective amendment thereto, (ii) the
     printing, issuance and delivery of the Bonds and the preparation,
     execution, printing and recordation of the Trust Indenture, (iii)
     legal fees and expenses relating to the qualification of the
     Bonds under the blue sky laws of various jurisdictions in an
     amount not to exceed $20,000, (iv) the printing and delivery to
     the  Underwriters of reasonable quantities of copies of  the
     Registration Statement, the preliminary (and any supplemental)
     blue sky survey, any preliminary prospectus supplement relating
     to the Bonds and the Prospectus and any amendment or supplement
     thereto, except as otherwise provided in paragraph (d) of this
     Section 7, (v) the rating of the Bonds by one or more nationally
     recognized statistical rating agencies and (vi) filings or other
     notices (if any) with or to, as the case may be, the National
     Association  of  Securities Dealers, Inc.  (the  "NASD")  in
     connection with its review of the terms of the offering of the
     Bonds.   Except as provided above, the Company shall not  be
     required to pay any amount for any expenses of the Underwriters,
     except that, if this Underwriting Agreement shall be terminated
     in accordance with the provisions of Section 8, 9 or 13 hereof,
     the  Company  will reimburse the Underwriters  for  (i)  the
     reasonable fees and expenses of Counsel for the Underwriters, and
     (ii)  reasonable out-of-pocket expenses, in  an  amount  not
     exceeding in the aggregate $15,000, incurred in contemplation of
     the performance of this Underwriting Agreement.  The Company
     shall not in any event be liable to the Underwriters for damages
     on account of loss of anticipated profits.

          8.      Conditions of Underwriters' Obligations.  The 
obligations of  the  Underwriters to purchase and pay for the Bonds 
shall  be subject  to  the accuracy on the date hereof and on  the  
Closing Date  of  the representations and warranties made herein  on  the
part  of  the  Funding Corporation and the  Company  and  of  any
certificates furnished by the Funding Corporation and the Company
on the Closing Date and to the following conditions:

          (a)       The Prospectus shall have been transmitted for filing
     to the Commission pursuant to Rule 424(b) prior to 5:30 p.m., New
     York time, on the second business day following the date of this
     Underwriting Agreement, or such other time and date as may be
     agreed upon by the Company and the Underwriters.

           (b) No stop order suspending the effectiveness of  the
     Registration Statement shall be in effect at or prior to the
     Closing  Date;  no  proceedings for such  purpose  shall  be
     pending   before,  or,  to  the  knowledge  of  the  Funding
     Corporation, the Company or the Underwriters, threatened by,
     the  Commission  on the Closing Date; and  the  Underwriters
     shall  have  received a certificate, dated the Closing  Date
     and signed by the President, a Vice President, the Treasurer
     or an Assistant Treasurer of each of the Funding Corporation
     and  the  Company to the effect that no such stop order  has
     been  or  is  in  effect  and that no proceedings  for  such
     purpose  are  pending before, or, to the  knowledge  of  the
     Funding Corporation or the Company, respectively, threatened
     by, the Commission.

           (c)  At the Closing Date, there shall have been issued
     and  there shall be in full force and effect an order of the
     Commission under the Public Utility Holding Company  Act  of
     1935,  as  amended (the "Holding Company Act"),  authorizing
     the issuance and sale of the Bonds.

           (d)  At the Closing Date, the Underwriters shall  have
     received  from Monroe & Lemann (A Professional  Corporation)
     and Reid & Priest LLP, as counsel to the Company, and Reid &
     Priest LLP, as counsel to the Funding Corporation, opinions,
     dated the Closing Date, substantially in the forms set forth
     in  Exhibits A, B and C hereto, respectively, (i) with  such
     changes therein as may be agreed upon by the Company and the
     Underwriters   with  the  approval  of   Counsel   for   the
     Underwriters,   and   (ii)  if  the  Prospectus   shall   be
     supplemented  after being furnished to the Underwriters  for
     use  in  offering the Bonds, with changes therein to reflect
     such supplementation.

           (e)  At the Closing Date, the Underwriters shall  have
     received  from  Counsel  for the Underwriters,  an  opinion,
     dated  the Closing Date, substantially in the form set forth
     in  Exhibit D hereto, with such changes therein  as  may  be
     necessary  to reflect any supplementation of the  Prospectus
     prior to the Closing Date.

           (f)  On  or  prior  to  the  effective  date  of  this
     Underwriting Agreement, the Underwriters shall have received
     from  Coopers  &  Lybrand L.L.P., the Company's  independent
     certified public accountants (the "Accountants"),  a  letter
     dated  the date hereof and addressed to the Underwriters  to
     the  effect  that (i) they are independent certified  public
     accountants  with respect to the Company within the  meaning
     of the Securities Act and the applicable published rules and
     regulations thereunder; (ii) in their opinion, the financial
     statements  and  financial statement schedules  examined  by
     them  and  included  or incorporated  by  reference  in  the
     Prospectus  comply as to form in all material respects  with
     the applicable accounting requirements of the Securities Act
     and  the Exchange Act and the applicable published rules and
     regulations thereunder; (iii) on the basis of performing the
     procedures specified by the American Institute of  Certified
     Public   Accountants  for  a  review  of  interim  financial
     information  as  described in SAS No. 71, Interim  Financial
     Information,  on the latest unaudited financial  statements,
     if  any,  included  or  incorporated  by  reference  in  the
     Prospectus,  a  reading  of  the  latest  available  interim
     unaudited  financial statements of the Company, the  minutes
     of  the  meetings of the Board of Directors of the  Company,
     the Executive Committee thereof, if any, and the stockholder
     of  the Company, since December 31, 1996 to a specified date
     not  more  than five days prior to the date of such  letter,
     and   inquiries  of  officers  of  the  Company   who   have
     responsibility  for  financial and  accounting  matters  (it
     being  understood  that  the  foregoing  procedures  do  not
     constitute an examination made in accordance with  generally
     accepted  auditing standards and they would not  necessarily
     reveal  matters of significance with respect to the comments
     made  in such letter, and, accordingly, that the Accountants
     make  no  representations  as to  the  sufficiency  of  such
     procedures  for  the purposes of the Underwriters),  nothing
     has  come  to their attention which caused them  to  believe
     that,  to the extent applicable, (A) the unaudited financial
     statements  of the Company (if any) included or incorporated
     by  reference in the Prospectus do not comply as to form  in
     all   material  respects  with  the  applicable   accounting
     requirements of the Securities Act and the Exchange Act  and
     the  related published rules and regulations thereunder; (B)
     any  material modifications should be made to said unaudited
     financial  statements  for them to  be  in  conformity  with
     generally  accepted  accounting principles;  and  (C)  at  a
     specified date not more than five days prior to the date  of
     the  letter,  there was any change in the capital  stock  or
     long-term  debt  of  the Company, or  decrease  in  its  net
     assets, in each case as compared with amounts shown  in  the
     most  recent balance sheet incorporated by reference in  the
     Prospectus, except in all instances for changes or decreases
     which  the Prospectus discloses have occurred or may  occur,
     for   declarations  of  dividends,  for  the  repayment   or
     redemption  of  long-term  debt,  for  the  amortization  of
     premium or discount on long-term debt, for the redemption or
     purchase  of preferred stock for sinking fund purposes,  for
     any  increases  in long-term debt in respect  of  previously
     issued pollution control, solid waste disposal or industrial
     development  revenue bonds, or for changes or  decreases  as
     set   forth  in  such  letter,  identifying  the  same   and
     specifying  the amount thereof; and (iv) stating  that  they
     have  compared  specific  dollar  amounts,  percentages   of
     revenues   and  earnings  and  other  financial  information
     pertaining  to  the Company (A) set forth in the  Prospectus
     and (B) set forth in documents filed by the Company pursuant
     to  Section 13, 14 or 15(d) of the Exchange Act as specified
     in  Exhibit E hereto, in each case, to the extent that  such
     amounts, numbers, percentages and information may be derived
     from  the  general  accounting records of the  Company,  and
     excluding any questions requiring an interpretation by legal
     counsel,  with the results obtained from the application  of
     specified   readings,   inquiries  and   other   appropriate
     procedures   (which   procedures  do   not   constitute   an
     examination  in accordance with generally accepted  auditing
     standards) set forth in the letter, and found them to be  in
     agreement.

           (g)  At the Closing Date, the Underwriters shall  have
     received (i) certificates, dated the Closing Date and signed
     by  the  President, a Vice President, the  Treasurer  or  an
     Assistant  Treasurer of each of the Funding Corporation  and
     the  Company,  respectively, to  the  effect  that  (A)  the
     representations  and  warranties of the Funding  Corporation
     and  the  Company, as the case may be, contained herein  are
     true  and  correct, and (B) each of the Funding  Corporation
     and   the  Company  has  performed  and  complied  with  all
     agreements and conditions in this Underwriting Agreement  on
     its part to be performed or complied with at or prior to the
     Closing Date, and (ii) a certificate, dated the Closing Date
     and signed by the President, a Vice President, the Treasurer
     or an Assistant Treasurer of the Company that since the most
     recent  date  as  of  which  information  is  given  in  the
     Prospectus,  there has not been any material adverse  change
     in  the  business,  property or financial condition  of  the
     Company  and  there  has not been any  material  transaction
     entered into by the Company, other than transactions in  the
     ordinary  course  of business, in each case  other  than  as
     referred to in, or contemplated by, the Prospectus as it may
     then be amended or supplemented.

           (h)  At the Closing Date, the Underwriters shall  have
     received  duly executed counterparts of the Trust  Indenture
     and the Supplemental Indenture.

           (i)  At the Closing Date, the Underwriters shall  have
     received  from the Accountants a letter, dated  the  Closing
     Date, confirming, as of a date not more than five days prior
     to  the Closing Date, the statements contained in the letter
     delivered pursuant to Section 8(f) hereof.

           (j)  Between the date hereof and the Closing Date,  no
     Lease  Default  (as  defined in the Prospectus)  under  each
     Lease  (as  defined in the Prospectus), no  Lease  Indenture
     Default  (as  defined in the Prospectus)  under  each  Lease
     Indenture and no default (or an event which, with the giving
     of notice or the passage of time or both, would constitute a
     default) under the Trust Indenture shall have occurred.

           (k)  Between the date hereof and the Closing Date,  no
     other event shall have occurred with respect to or otherwise
     affecting  the Company, which, in the reasonable opinion  of
     the  Underwriters, materially impairs the investment quality
     of the Bonds.

           (l)  Prior to the Closing Date, the Underwriters shall
     have   received   from   the  Company  evidence   reasonably
     satisfactory  to  the  Underwriters  that  the  Bonds   have
     received  ratings  of Baa3 or higher from Moody's  Investors
     Service, Inc. and BBB- or higher from Standard & Poor's.

           (m)  Between  the  date hereof and the  Closing  Date,
     neither  Moody's  Investors Service, Inc. nor  Standard  and
     Poor's shall have lowered its rating of any of the Company's
     debt securities in any respect.

           (n) The Bonds shall, upon delivery to the Underwriters
     in  accordance with this Underwriting Agreement, be  secured
     by  the  Pledged Lessor Bonds (as defined in the Prospectus)
     in  accordance  with  the  Trust Indenture;  the  conditions
     precedent  to a refunding, as set forth in the Participation
     Agreements (including, without limitation, Sections 2(b) and
     10(c)  thereof)  and  the  Refunding Agreements  (including,
     without limitation, Article 2 thereof), shall have been  met
     prior  to  the issuance and delivery of such Pledged  Lessor
     Bonds,  with  none of such conditions precedent having  been
     waived  by  the  Funding Corporation,  the  Company  or  the
     Trustee without the consent of the Underwriters.

          (o) The opinions of counsel required to be delivered by
     the   first  two  sentences  of  Section  10(c)(5)  of   the
     Participation  Agreements  as a  condition  precedent  to  a
     refunding  shall  also  be addressed and  delivered  to  the
     Underwriters,  except for the opinions of  Special  Counsel,
     NRC  Counsel  and  Special Louisiana Counsel  to  the  Owner
     Participant  named therein, all as described and/or  defined
     in  the  Participation Agreements, it being understood  that
     such opinions of counsel may be confirmations by counsel  of
     opinions  previously delivered by such counsel in connection
     with  the transactions described in or contemplated  by  the
     Participation  Agreements, provided that such  confirmations
     of  opinions shall be dated the Closing Date, shall  confirm
     the  previously delivered opinions as of the  Closing  Date,
     and  shall either be addressed to the Underwriters or  shall
     state  that  the  Underwriters may rely upon the  previously
     delivered  opinions, as so confirmed,  as  if  addressed  to
     them.

          (p) The opinions of counsel required to be delivered to
     the  Trustee  pursuant  to  Section  2.04(e)  of  the  Trust
     Indenture  shall  also  be addressed and  delivered  to  the
     Underwriters.

           (q)  All legal matters in connection with the issuance
     and  sale  of  the Bonds shall be satisfactory in  form  and
     substance to Counsel for the Underwriters.

           (r)  The  Funding  Corporation and  the  Company  will
     furnish the Underwriters with additional conformed copies of
     such opinions, certificates, letters and documents as may be
     reasonably requested.

           If  any of the conditions specified in this Section  8
shall not have been fulfilled, this Underwriting Agreement may be
terminated by the Underwriters upon notice thereof to the Company
and  the  Funding  Corporation.  Any such  termination  shall  be
without  liability  of any party to the other  party,  except  as
otherwise  provided in paragraph (g) of Section 7 and in  Section
11.

          9.     Conditions of the Obligations of the Funding Corporation
and  the Company.  The obligations of the Funding Corporation and
the   Company  hereunder  shall  be  subject  to  the   following
conditions:

          (a)       No stop order suspending the effectiveness of the
     Registration Statement shall be in effect at or prior to the
     Closing  Date, and no proceedings for that purpose shall  be
     pending before, or threatened by, the Commission on the Closing
     Date.

          (b)       At the Closing Date there shall be in full force and
     effect an order of the Commission under the Holding Company Act
     authorizing the issuance and sale of the Bonds.

          In case any of the conditions specified in this Section
9  shall not have been fulfilled, this Underwriting Agreement may
be  terminated  by  the Company or the Funding  Corporation  upon
notice  thereof to the Underwriters.  Any such termination  shall
be  without liability of any party to the other party, except  as
otherwise  provided  in  paragraph  (g)  of  Section  7  and   in
Section 11.

          10.    Indemnification.

          (a)    The Company shall indemnify, defend and hold harmless each
Underwriter and each person who controls each Underwriter  within
the meaning of Section 15 of the Securities Act or Section 20  of
the  Exchange  Act from and against any and all  losses,  claims,
damages   or  liabilities,  joint  or  several,  to  which   each
Underwriter  or any or all of them may become subject  under  the
Securities  Act  or  any other statute or common  law  and  shall
reimburse  each Underwriter and any such controlling  person  for
any  legal or other expenses (including to the extent hereinafter
provided, reasonable counsel fees) incurred by them in connection
with   investigating   any  such  losses,  claims,   damages   or
liabilities or in connection with defending any actions,  insofar
as such losses, claims, damages, liabilities, expenses or actions
arise  out  of or are based upon an untrue statement  or  alleged
untrue statement of a material fact required to be stated therein
or  contained  in  the  Registration  Statement,  as  amended  or
supplemented,  or  the  omission or  alleged  omission  to  state
therein  a  material  fact  required  to  be  stated  therein  or
necessary to make the statements therein not misleading, or  upon
an  untrue  statement or alleged untrue statement of  a  material
fact contained in the Basic Prospectus (if used prior to the time
the  Prospectus  is  transmitted for  filing  to  the  Commission
pursuant  to Rule 424(b)), or in the Prospectus, as each  may  be
amended  or supplemented, or the omission or alleged omission  to
state  therein  a material fact necessary in order  to  make  the
statements therein, in the light of the circumstances under which
they  were  made,  not misleading; provided,  however,  that  the
indemnity  agreement contained in this paragraph shall not  apply
to  any  such  losses, claims, damages, liabilities, expenses  or
actions  arising out of, or based upon, any such untrue statement
or  alleged  untrue  statement, or any such omission  or  alleged
omission, if such statement or omission was made in reliance upon
and in conformity with information furnished herein or in writing
to  the  Company  by  any  Underwriter specifically  for  use  in
connection  with  the preparation of the Registration  Statement,
the Basic Prospectus (if used prior to the date the Prospectus is
transmitted for filing to the Commission pursuant to Rule 424(b))
or  the  Prospectus or any amendment or supplement to any thereof
or  arising out of or based upon statements in or omissions  from
the  Statement  of  Eligibility, and provided further,  that  the
indemnity agreement contained in this subsection shall not  inure
to the benefit of any Underwriter or to the benefit of any person
controlling  any  Underwriter  on account  of  any  such  losses,
claims,  damages, liabilities, expenses or actions  arising  from
the  sale  of  the Bonds to any person in respect  of  any  Basic
Prospectus  or  the  Prospectus,  as  supplemented  or   amended,
furnished by an Underwriter to a person to whom any of the  Bonds
were  sold  (excluding in both cases, however, any document  then
incorporated  or  deemed  incorporated  by  reference   therein),
insofar  as  such indemnity relates to any untrue  or  misleading
statement  or  omission  made  in the  Basic  Prospectus  or  the
Prospectus  but eliminated or remedied prior to the  consummation
of  such  sale in the Prospectus, or any amendment or  supplement
thereto, furnished pursuant to Section 7(d) hereof, respectively,
unless  a copy of the Prospectus (in the case of such a statement
or  omission  made in the Basic Prospectus) or such amendment  or
supplement (in the case of such a statement or omission  made  in
the   Prospectus)   (excluding,  however,   any   document   then
incorporated   or  deemed  incorporated  by  reference   in   the
Prospectus or such amendment or supplement) is furnished by  such
Underwriter  to  such  person (i) with or prior  to  the  written
confirmation  of the sale involved or (ii) as soon  as  available
after  such written confirmation (if it is made available to  the
Underwriters prior to settlement of such sale).

          (b)    Each Underwriter shall indemnify, defend and hold harmless
the  Company,  its  directors and officers and  each  person  who
controls  the foregoing within the meaning of Section 15  of  the
Securities  Act  or  Section 20 of the  Exchange  Act,  from  and
against any and all losses, claims, damages or liabilities, joint
or several, to which they or any of them may become subject under
the  Securities Act or any other statute or common law and  shall
reimburse   each  of  them  for  any  legal  or  other   expenses
(including,  to  the  extent  hereinafter  provided,   reasonable
counsel  fees)  incurred by them in connection with investigating
any  such losses, claims, damages or liabilities or in connection
with  defending  any  action, insofar  as  such  losses,  claims,
damages,  liabilities, expenses or actions arise out  of  or  are
based upon an untrue statement or alleged untrue statement  of  a
material fact contained in the Registration Statement, as amended
or  supplemented,  or the omission or alleged omission  to  state
therein  a  material  fact  required  to  be  stated  therein  or
necessary to make the statements therein not misleading, or  upon
an  untrue  statement or alleged untrue statement of  a  material
fact contained in the Basic Prospectus (if used prior to the date
the  Prospectus  is  transmitted for  filing  to  the  Commission
pursuant  to  Rule 424(b)), or in the Prospectus, as  amended  or
supplemented,  or  the  omission or  alleged  omission  to  state
therein a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they  were
made,  not  misleading,  in each case,  if,  but  only  if,  such
statement or omission was made in reliance upon and in conformity
with information furnished herein or in writing to the Company by
any  Underwriter  specifically for use  in  connection  with  the
preparation  of the Registration Statement, the Basic  Prospectus
(if  used  prior  to the date the Prospectus is  transmitted  for
filing  to  the  Commission  pursuant  to  Rule  424(b))  or  the
Prospectus, or any amendment or supplement thereto.

          (c)       In case any action shall be brought, based upon the
Registration  Statement, the Basic Prospectus or  the  Prospectus
(including amendments or supplements thereto), against any  party
in  respect of which indemnity may be sought pursuant to  any  of
the  preceding  paragraphs, such party  (hereinafter  called  the
indemnified  party) shall promptly notify the  party  or  parties
against  whom  indemnity  shall be sought hereunder  (hereinafter
called  the  indemnifying party) in writing, and the indemnifying
party  shall have the right to participate at its own expense  in
the  defense or, if it so elects, to assume (in conjunction  with
any  other indemnifying party) the defense thereof, including the
employment  of counsel reasonably satisfactory to the indemnified
party  and  the  payment  of  all  fees  and  expenses.   If  the
indemnifying party shall elect not to assume the defense  of  any
such   action,   the  indemnifying  party  shall  reimburse   the
indemnified  party for the reasonable fees and  expenses  of  any
counsel  retained  by such indemnified party.   Such  indemnified
party shall have the right to employ separate counsel in any such
action  in which the defense has been assumed by the indemnifying
party  and participate in the defense thereof, but the  fees  and
expenses  of  such  counsel  shall be  at  the  expense  of  such
indemnified party unless (i) the employment of counsel  has  been
specifically  authorized by the indemnifying party  or  (ii)  the
named  parties  to  any  such  action  (including  any  impleaded
parties)  include  each  of  such  indemnified  party   and   the
indemnifying  party and such indemnified party  shall  have  been
advised  by such counsel that a conflict of interest between  the
indemnifying party and such indemnified party may arise  and  for
this reason it is not desirable for the same counsel to represent
both  the indemnifying party and the indemnified party (it  being
understood,  however, that the indemnifying party shall  not,  in
connection with any one such action or separate but substantially
similar  or related actions in the same jurisdiction arising  out
of  the same general allegations or circumstances, be liable  for
the  reasonable fees and expenses of more than one separate  firm
of  attorneys for such indemnified party (plus any local  counsel
retained  by such indemnified party in its reasonable  judgment).
The  indemnified party shall be reimbursed for all such fees  and
expenses as they are incurred.  The indemnifying party shall  not
be  liable for any settlement of any such action effected without
its  consent, but if any such action is settled with the  consent
of the indemnifying party or if there be a final judgment for the
plaintiff  in any such action, the indemnifying party  agrees  to
indemnify  and  hold  harmless the  indemnified  party  from  and
against  any  loss or liability by reason of such  settlement  or
judgment.  No indemnifying party shall, without the prior written
consent  of the indemnified party, effect any settlement  of  any
pending  or  threatened action, suit or proceeding in respect  of
which  any  indemnified party is or could have been a  party  and
indemnity  has  or  could  have been  sought  hereunder  by  such
indemnified   party,   unless   such   settlement   includes   an
unconditional  release  of  such  indemnified  party   from   all
liability on claims which are the subject matter of such  action,
suit or proceeding.

          (d)    If the indemnification provided for under subsections (a),
(b)  or  (c)  in this Section 10 is unavailable to an indemnified
party  in  respect of any losses, claims, damages or  liabilities
referred  to therein, then each indemnifying party,  in  lieu  of
indemnifying  such  indemnified party, shall  contribute  to  the
amount  paid or payable by such indemnified party as a result  of
such   losses,  claims,  damages  or  liabilities  (i)  in   such
proportion  as  is  appropriate to reflect the relative  benefits
received by the Company and the Underwriters from the offering of
the  Bonds or (ii) if the allocation provided by clause (i) above
is  not  permitted  by applicable law, in such proportion  as  is
appropriate to reflect not only the relative benefits referred to
in clause (i) above but also the relative fault of the Company on
the  one  hand and of the Underwriters on the other in connection
with  the statements or omissions which resulted in such  losses,
claims,  damages  or liabilities, as well as any  other  relevant
equitable considerations.  The relative benefits received by  the
Company  on the one hand and the Underwriters on the other  shall
be deemed to be in the same proportion as the total proceeds from
the   offering   (after  deducting  underwriting  discounts   and
commissions  but  before deducting expenses) bear  to  the  total
underwriting   discounts   and  commissions   received   by   the
Underwriters, in each case as set forth in the table on the cover
page of the Prospectus.  The relative fault of the Company on the
one hand and of the Underwriters on the other shall be determined
by  reference  to,  among other things,  whether  the  untrue  or
alleged  untrue statement of a material fact or the  omission  or
alleged  omission to state a material fact relates to information
supplied  by  the Company or by any of the Underwriters  and  the
parties'  relative intent, knowledge, access to  information  and
opportunity to correct or prevent such statement or omission.

           The  Company and the Underwriters agree that it  would
not  be  just  and  equitable if contribution  pursuant  to  this
Section  10(d) were determined by pro rata allocation or  by  any
other  method  of allocation which does not take account  of  the
equitable considerations referred to in the immediately preceding
paragraph.  The amount paid or payable to an indemnified party as
a  result of the losses, claims, damages and liabilities referred
to  in  the  immediately preceding paragraph shall be  deemed  to
include, subject to the limitations set forth above, any legal or
other  expenses reasonably incurred by such indemnified party  in
connection  with investigating or defending any  such  action  or
claim.  Notwithstanding the provisions of this Section 10(d),  no
Underwriter shall be required to contribute any amount in  excess
of  the  amount  by  which the total price  at  which  the  Bonds
underwritten by it and distributed to the public were offered  to
the   public  exceeds  the  amount  of  any  damages  which  such
Underwriter has otherwise been required to pay by reason of  such
untrue  or  alleged  untrue  statement  or  omission  or  alleged
omission.   No  person  guilty  of  fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall
be entitled to contribution from any person who was not guilty of
such fraudulent misrepresentation.  The Underwriters' obligations
to  contribute  pursuant to this Section  10(d)  are  several  in
proportion to their respective underwriting obligations  and  not
joint.

          11.    Survival of Certain Representations and Obligations.  Any
other  provision of this Underwriting Agreement to  the  contrary
notwithstanding,  (a)  the indemnity and contribution  agreements
contained   in  Section  10  of,  and  the  representations   and
warranties  and  other agreements of the Funding Corporation  and
the  Company  contained  in,  this Underwriting  Agreement  shall
remain  operative and in full force and effect regardless of  (i)
any  investigation made by or on behalf of any Underwriter or  by
or  on  behalf of the Funding Corporation or the Company, or  its
directors or officers or any of the other persons referred to  in
Section  10  hereof and (ii) acceptance of and  payment  for  the
Bonds and (b) the indemnity and contribution agreements contained
in Section 10 shall remain operative and in full force and effect
regardless of any termination of this Underwriting Agreement.

            SECTION   8.   Default  of  Underwriters.    If   any
Underwriter shall fail or refuse (otherwise than for some  reason
sufficient  to justify, in accordance with the terms hereof,  the
cancellation  or  termination of its  obligations  hereunder)  to
purchase and pay for the principal amount of Bonds which  it  has
agreed  to  purchase  and pay for hereunder,  and  the  aggregate
principal  amount  of  Bonds  which such  defaulting  Underwriter
agreed  but failed or refused to purchase is not more  than  one-
tenth  of the aggregate principal amount of the Bonds, the  other
Underwriters shall be obligated to purchase the Bonds which  such
defaulting Underwriter agreed but failed or refused to  purchase;
provided  that  in no event shall the principal amount  of  Bonds
which  any  Underwriter  has  agreed  to  purchase  pursuant   to
Section 2 hereof be increased pursuant to this Section 12  by  an
amount  in excess of one-ninth of such principal amount of  Bonds
without  written consent of such Underwriter.  If any Underwriter
shall  fail  or  refuse  to  purchase  Bonds  and  the  aggregate
principal  amount  of Bonds with respect to  which  such  default
occurs  is more than one-tenth of the aggregate principal  amount
of the Bonds, the Company shall have the right (a) to require the
non-defaulting  Underwriters  to  purchase  and   pay   for   the
respective  principal amounts of Bonds that  they  had  severally
agreed  to  purchase hereunder, and, in addition,  the  principal
amount  of  Bonds that the defaulting Underwriter shall  have  so
failed to purchase up to a principal amount thereof equal to one-
ninth of the respective principal amount of Bonds that such  non-
defaulting   Underwriters  have  otherwise  agreed  to   purchase
hereunder,  and/or  (b) to procure one or more  others,  who  are
members  of  the NASD (or, if not members of the  NASD,  who  are
foreign  banks, dealers or institutions not registered under  the
Exchange  Act  and who agree in making sales to comply  with  the
NASD's  Rules  of  Fair Practice), to purchase,  upon  the  terms
herein  set  forth,  the  principal amount  of  Bonds  that  such
defaulting  Underwriter had agreed to purchase, or  that  portion
thereof that the remaining Underwriters shall not be obligated to
purchase pursuant to the foregoing clause (a).  In the event  the
Company  shall  exercise its rights under clause (a)  and/or  (b)
above,  the  Company  shall give written notice  thereof  to  the
Underwriters within 24 hours (excluding any Saturday,  Sunday  or
legal holiday) of the time when the Company learns of the failure
or  refusal  of  any  Underwriter to purchase  and  pay  for  its
respective  principal amount of Bonds, and thereupon the  Closing
Date  shall  be  postponed for such period, not  exceeding  three
business days, as the Company shall determine.  In the event  the
Company shall be entitled to but shall not elect (within the time
period  specified above) to exercise its rights under clause  (a)
and/or  (b),  the  Company shall be deemed  to  have  elected  to
terminate  this Underwriting Agreement.  In the absence  of  such
election by the Company, this Underwriting Agreement will, unless
otherwise   agreed   by  the  Company  and   the   non-defaulting
Underwriters, terminate without liability on the part of any non-
defaulting party except as otherwise provided in paragraph (g) of
Section  7  and  in  Section 11.  Any  action  taken  under  this
paragraph  shall  not  relieve  any defaulting  Underwriter  from
liability  in  respect  of  its default under  this  Underwriting
Agreement.


          13.    Termination.  This Underwriting Agreement shall be subject
to  termination  by  notice given by written notice  from  Morgan
Stanley  &  Co.  Incorporated  to the  Company  and  the  Funding
Corporation,  if  (a) after the execution and  delivery  of  this
Underwriting Agreement and prior to the Closing Date (i)  trading
generally  shall  have  been suspended  on  the  New  York  Stock
Exchange by The New York Stock Exchange, Inc., the Commission  or
other governmental authority, (ii) minimum or maximum ranges  for
prices  shall  have been generally established on  the  New  York
Stock  Exchange  by  The  New  York  Stock  Exchange,  Inc.,  the
Commission  or  other  governmental authority,  (iii)  a  general
moratorium  on  commercial  banking activities  shall  have  been
declared by either Federal or New York State authorities, or (iv)
there shall have occurred any material outbreak or escalation  of
hostilities  or any calamity or crisis that, in the  judgment  of
Morgan  Stanley & Co. Incorporated, is material and  adverse  and
(b) in the case of any of the events specified in clauses (a) (i)
through  (iv), such event singly or together with any other  such
event  makes it, in the reasonable judgment of Morgan  Stanley  &
Co.  Incorporated,  impracticable  to  market  the  Bonds.   This
Underwriting Agreement shall also be subject to termination, upon
notice  by  Morgan Stanley & Co. Incorporated as provided  above,
if,  in  the  judgment of Morgan Stanley & Co. Incorporated,  the
subject  matter of any amendment or supplement (prepared  by  the
Company)  to  the  Prospectus (except  for  information  relating
solely  to  the  manner of public offering of the  Bonds  by  the
Underwriters  or  to the activity of the Underwriters)  filed  or
issued after the effectiveness of this Underwriting Agreement  by
the  Company shall have materially impaired the marketability  of
the  Bonds.  Any termination hereof, pursuant to this Section 13,
shall  be  without  liability of any party to  any  other  party,
except as otherwise provided in paragraph (g) of Section 7 and in
Section 11.

          14.    Miscellaneous.  THIS UNDERWRITING AGREEMENT SHALL BE A NEW
YORK  CONTRACT  AND  ITS  VALIDITY AND  INTERPRETATION  SHALL  BE
GOVERNED  BY THE LAW OF THE STATE OF NEW YORK.  This Underwriting
Agreement  shall  become effective when  a  fully  executed  copy
thereof is delivered to the Company and to Morgan Stanley  &  Co.
Incorporated.  This Underwriting Agreement may be executed in any
number  of separate counterparts, each of which, when so executed
and  delivered,  shall be deemed to be an  original  and  all  of
which,  taken  together, shall constitute but one  and  the  same
agreement.   This  Underwriting  Agreement  shall  inure  to  the
benefit  of  each  of the Company, the Funding  Corporation,  the
Underwriters and, with respect to the provisions of  Section  10,
each  director, officer and other persons referred to in  Section
10,  and  their respective successors.  Should any part  of  this
Underwriting  Agreement for any reason be declared invalid,  such
declaration  shall  not  affect the  validity  of  any  remaining
portion,  which remaining portion shall remain in full force  and
effect  as if this Underwriting Agreement had been executed  with
the  invalid  portion  thereof  eliminated.   Nothing  herein  is
intended or shall be construed to give to any other person,  firm
or  corporation  any legal or equitable right,  remedy  or  claim
under  or  in  respect  of  any provision  in  this  Underwriting
Agreement.   The  term "successor" as used in  this  Underwriting
Agreement shall not include any purchaser, as such purchaser,  of
any Bonds from the Underwriters.

          15.    Notices.  All communications hereunder shall be in writing
and,  if  to  the Underwriters, shall be mailed or  delivered  to
Morgan Stanley & Co. Incorporated at the address set forth at the
beginning of this Underwriting Agreement (to the attention of the
General Counsel), if to the Company, shall be mailed or delivered
to  it  at  639  Loyola  Avenue, New  Orleans,  Louisiana  70113,
Attention:   Secretary, if to Entergy Services,  Inc.,  shall  be
mailed  or  delivered  to it at 639 Loyola Avenue,  New  Orleans,
Louisiana  70113,  Attention:  Treasurer or, if  to  the  Funding
Corporation,  shall  be mailed or delivered to  it  c/o  National
Corporate  Research, Ltd., 224 West 34th Street, Suite 2110,  New
York,  New York 10122, Attention: John Morrissey, with a copy  to
Reid & Priest LLP, 40 West 57th Street, New York, New York 10019,
Attention: John T. Hood, Esq.
16.

<PAGE>

                              Very truly yours,

                              W3A Funding Corporation



                              By:/s/ John Morrissey
                            Name:    John Morrissey
                           Title:    Vice President


                            Entergy Louisiana, Inc.



                              By:/s/ William J. Regan, Jr.
                            Name:    William J. Regan, Jr.
                           Title:Vice President and Treasurer




Accepted as of the date first above written:

Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

By:  Morgan Stanley & Co. Incorporated



   By:/s/ Bruce Paone
 Name:    Bruce Paone
Title:    Vice President

<PAGE>

                                                        EXHIBIT A

                [Letterhead of Monroe & Lemann]

                                             July 14, 1997

Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

c/o Morgan Stanley & Co. Incorporated
    1585 Broadway
    New York, New York 10036-8293

Ladies and Gentlemen:

           We, together with Reid & Priest LLP, of New York,  New
York,  have  acted  as  counsel for Entergy  Louisiana,  Inc.,  a
Louisiana  corporation (the "Company"), in  connection  with  the
issuance  and sale to you pursuant to the Underwriting Agreement,
effective June __, 1997 (the "Underwriting Agreement"), among W3A
Funding   Corporation,  a  Delaware  corporation  (the   "Funding
Corporation"),  the  Company and you, of  $307,632,000  aggregate
principal amount of the Funding Corporation's Waterford 3 Secured
Lease  Obligation  Bonds, _____% Series due ____  (the  "Bonds").
The  Bonds  are  being  issued pursuant to the  Collateral  Trust
Indenture  dated  as of July 1, 1997, as amended by  Supplemental
Indenture No. 1 thereto, dated as of July 1, 1997 (the Collateral
Trust Indenture, as so amended, being hereinafter referred to  as
the  "Trust  Indenture"),  among  the  Funding  Corporation,  the
Company  and  Bankers Trust Company, as trustee (the  "Trustee").
This  opinion  is  being rendered to you at the  request  of  the
Company.

           In  our  capacity  as  such counsel,  we  have  either
participated  in  the  preparation of or have  examined  and  are
familiar   with:   (a)   the  Company's  Restated   Articles   of
Incorporation and By-Laws, each as amended; (b) the  Underwriting
Agreement;   (c)  the  Trust  Indenture;  (d)  the   Registration
Statement  and  Prospectus; (e) the records of various  corporate
proceedings relating to the authorization, execution and delivery
by  the  Company  of  the Trust Indenture  and  the  Underwriting
Agreement;  and  (f) the proceedings before the Commission  under
the  Holding Company Act relating to the issuance and sale of the
Bonds  by  the  Funding Corporation.  We have  also  examined  or
caused  to  be  examined such other documents and have  satisfied
ourselves as to such other matters as we have deemed necessary in
order to render this opinion.  Capitalized terms used herein  and
not otherwise defined have the meanings ascribed to such terms in
the Underwriting Agreement.

           Subject to the foregoing and to the further exceptions
and qualifications set forth below, we are of the opinion that:

          (i)       The Company is duly organized and validly existing as a
corporation  in  good standing under the laws  of  the  State  of
Louisiana,  has due corporate power and authority to conduct  the
business  which  it is described as conducting in the  Prospectus
and to own and operate the properties owned and operated by it in
such  business and is duly qualified to conduct such business  in
the State of Louisiana.

          (ii)      The Trust Indenture has been duly and validly
authorized by all necessary corporate action on the part  of  the
Company, has been duly and validly executed and delivered by  the
Company, is a legal, valid and binding instrument of the  Company
enforceable  against the Company in accordance  with  its  terms,
except   as   limited   by  applicable  bankruptcy,   insolvency,
fraudulent  conveyance,  reorganization  or  other  similar  laws
affecting  creditors'  rights  and general  equitable  principles
(regardless  of  whether  enforceability  is  considered   in   a
proceeding  in  equity or at law), and has  been  duly  qualified
under  the  TIA  and no proceedings to suspend such qualification
have  been  instituted or, to our knowledge,  threatened  by  the
Commission.

          (iii)         The Underwriting Agreement has been  duly
authorized, executed and delivered by the Company.

           (4)  The  statements made in the  Prospectus  and  the
Prospectus  Supplement under the captions "Selected Information",
"Certain Terms of the Collateral Bonds", "Security and Source  of
Payment for the Collateral Bonds", "Description of the Collateral
Bonds  and the Indenture", "Description of the Lease Indentures",
"Description  of the Leases" and "Other Agreements",  insofar  as
they purport to constitute summaries of the documents referred to
therein,  constitute  accurate summaries of  the  terms  of  such
documents in all material respects.

           (5)  The  execution, delivery and performance  by  the
Company of the Underwriting Agreement and the Trust Indenture and
the  consummation  of the transactions contemplated  thereby  (a)
will not violate any provision of the Company's Restated Articles
of  Incorporation  or  By-Laws, each as  amended,  (b)  will  not
violate  any  provision of, or constitute  a  default  under,  or
result  in  the  creation or imposition of any  lien,  charge  or
encumbrance on or security interest in (except as contemplated by
the Trust Indenture) any of the assets of the Company pursuant to
the  provisions of, any mortgage, indenture, contract,  agreement
or  other  undertaking known to us (having made due inquiry  with
respect  thereto)  to  which the Company  is  a  party  or  which
purports  to  be  binding upon the Company or  upon  any  of  its
assets,  and  (c) will not violate any provision of  any  law  or
regulation  applicable to the Company or,  to  the  best  of  our
knowledge  (having  made due inquiry with respect  thereto),  any
provision  of  any  order,  writ,  judgment  or  decree  of   any
governmental  instrumentality applicable to the  Company  (except
that   various   consents  of,  and  filings  with,  governmental
authorities may be required to be obtained or made, as  the  case
may  be, in connection or compliance with the provisions  of  the
securities or blue sky laws of any jurisdiction).

           (6)  Except as to the financial statements  and  other
financial  or  statistical  data  included  or  incorporated   by
reference  therein, upon which we do not pass,  the  Registration
Statement,  at the time it became effective, and the  Prospectus,
at  the  time  it  was transmitted for filing to  the  Commission
pursuant  to  Rule 424(b), complied as to form  in  all  material
respects  with the applicable requirements of the Securities  Act
and  (except  with respect to the Statement of Eligibility,  upon
which  we  do not pass) the TIA, and the applicable instructions,
rules and regulations of the Commission thereunder or pursuant to
said  instructions, rules and regulations were deemed  to  comply
therewith;  and,  with respect to documents or  portions  thereof
filed  with  the  Commission pursuant to the  Exchange  Act,  and
incorporated by reference in the Prospectus pursuant to  Item  12
of  Form S-3, such documents or portions thereof, when filed with
the Commission, complied as to form in all material respects with
the applicable provisions of the Exchange Act, and the applicable
instructions, rules and regulations of the Commission  thereunder
or  pursuant  to  said instructions, rules and  regulations  were
deemed  to  comply  therewith;  the  Registration  Statement  has
become, and on the date hereof is, effective under the Securities
Act;  and, to the best of our knowledge, no stop order suspending
the  effectiveness of the Registration Statement has been  issued
and  no  proceedings for that purpose are pending  or  threatened
under Section 8(d) of the Securities Act.

           (7)  An  appropriate  order has been  entered  by  the
Commission under the Holding Company Act authorizing the issuance
and sale of the Bonds by the Funding Corporation; to the best  of
our knowledge, said order is in full force and effect; no further
approval,   authorization,  consent  or  other   order   of   any
governmental  body  including  without  limitation  the   Nuclear
Regulatory   Commission   (other   than   the   declaration    of
effectiveness of the Registration Statement under the  Securities
Act  or  the qualification of the Trust Indenture under the  TIA,
which  have  been duly obtained, or in connection  or  compliance
with  the  provisions of the securities or blue sky laws  of  any
jurisdiction) is legally required to permit the issuance and sale
of   the  Bonds  by  the  Funding  Corporation  pursuant  to  the
Underwriting  Agreement; and no further approval,  authorization,
consent  or  other  order  of any governmental  body  is  legally
required  to  permit  the  performance  by  the  Company  of  its
obligations  with  respect  to  the  Bonds  or  under  the  Trust
Indenture and the Underwriting Agreement.

           (8) Assuming the capacity of the Owner Participant (as
defined  in  the  Prospectus), the Owner Trustee  and  the  Lease
Indenture Trustee (as defined in the Prospectus) to engage in the
transactions contemplated by each Lease Indenture (as defined  in
the  Prospectus) and the Transaction Documents, (a)  the  Pledged
Lessor  Bonds  (as  defined in the Prospectus)  are  equally  and
ratably  secured by a lien on and security interest  in  (i)  the
related  Undivided  Interest (as defined in the  Prospectus)  and
(ii)  the  rights  of  the Owner Trustee  under  the  Transaction
Documents, including the right to receive all payments  of  Basic
Rent  (as  defined in Appendix A to the Participation  Agreement)
and  certain  other  payments made by  the  Company,  subject  to
certain  exceptions (including, but not limited to, the  creation
of  liens  in  respect of moneys and securities not held  by  the
Lease  Indenture  Trustee), and (b) the execution  by  the  Owner
Trustee and delivery to the Lease Indenture Trustee of each Lease
Indenture  and the Transaction Documents, and the filings  and/or
recordings  heretofore  effected, create a  valid  and  perfected
first lien thereon and security interest therein (subject only to
certain  permitted  liens) in favor of the  Funding  Corporation.
The  description of the Lease Indenture Estate (as defined in the
Prospectus)  contained in the Lease Indenture is  adequate  under
the  laws  of  the State of Louisiana to create the lien  therein
that the Lease Indenture purports to create.

          In passing upon the forms of the Registration Statement
and  the  Prospectus,  we  necessarily  assume  the  correctness,
completeness and fairness of the statements made by  the  Company
and  information  included or incorporated by  reference  in  the
Registration   Statement   and  the  Prospectus   and   take   no
responsibility therefor, except insofar as such statements relate
to  us  and  as set forth in paragraph (4) above.  In  connection
with the preparation by the Company of the Registration Statement
and  the Prospectus, we have had discussions with certain of  the
Company's  officers and representatives, with other  counsel  for
the Company and with the independent certified public accountants
of  the  Company who examined certain of the financial statements
included   or  incorporated  by  reference  in  the  Registration
Statement.  Our examination of the Registration Statement and the
Prospectus  and  our  discussions did  not  disclose  to  us  any
information   which  gives  us  reason  to   believe   that   the
Registration  Statement,  at  the Effective  Date,  contained  an
untrue  statement  of  a  material fact or  omitted  to  state  a
material fact required to be stated therein or necessary to  make
the statements therein not misleading or that the Prospectus,  at
the  time  transmitted for filing to the Commission  pursuant  to
Rule  424(b)  and at the date hereof, contained  or  contains  an
untrue statement of a material fact or omitted or omits to  state
a  material  fact  necessary  in order  to  make  the  statements
therein, in the light of the circumstances under which they  were
made, not misleading.  We do not express any opinion or belief as
to  the  financial statements or other financial  or  statistical
data  included  or incorporated by reference in the  Registration
Statement,  the Prospectus or as to the Statement of  Eligibility
or  as  to the information contained in the Prospectus Supplement
under  the  caption "Certain Terms of the Collateral Bonds--Book-
Entry Only System."

           We  are  members of the Louisiana Bar and do not  hold
ourselves out as experts on the laws of any other state.  We have
examined  the opinions of even date herewith rendered to  you  by
Reid & Priest LLP and Winthrop, Stimson, Putnam & Roberts, and we
concur  in  the  conclusions expressed therein  insofar  as  they
involve  questions of Louisiana law.  As to all  matters  of  New
York law, we have relied, with your approval, upon the opinion of
even date herewith addressed to you by Reid & Priest LLP.

           The  opinion set forth above is solely for the benefit
of   the  addressees  of  this  letter  in  connection  with  the
Underwriting   Agreement   and  the   transactions   contemplated
thereunder and may not be relied upon in any manner by any  other
person  or  for  any  other  purpose without  our  prior  written
consent,  except  that Reid & Priest LLP and  Winthrop,  Stimson,
Putnam  &  Roberts may rely on this opinion as to all matters  of
Louisiana  law  in  rendering  their  opinions  required  to   be
delivered under the Underwriting Agreement.

                              Very truly yours,

                              MONROE & LEMANN
                              (A Professional Corporation)


                              By:

<PAGE>


                                                        EXHIBIT B

               [Letterhead of Reid & Priest LLP]


                                        July 14, 1997

Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

c/o Morgan Stanley & Co. Incorporated
    1585 Broadway
    New York, New York  10036-8293

Ladies and Gentlemen:

           We,  together  with  Monroe & Lemann  (A  Professional
Corporation),  of New Orleans, Louisiana, have acted  as  counsel
for   Entergy  Louisiana,  Inc.,  a  Louisiana  corporation  (the
"Company"),  in  connection with the issuance  and  sale  to  you
pursuant  to the Underwriting Agreement, effective June __,  1997
(the "Underwriting Agreement"), among W3A Funding Corporation,  a
Delaware  corporation ("Funding Corporation"),  the  Company  and
you,  of  $307,632,000 aggregate principal amount of the  Funding
Corporation's Waterford 3 Secured Lease Obligation Bonds,  _____%
Series  due  ____  (the  "Bonds").  The Bonds  are  being  issued
pursuant to the Collateral Trust Indenture, dated as of  July  1,
1997,  as  amended by Supplemental Indenture No. 1, dated  as  of
July  1,  1997  (the Collateral Trust Indenture, as  so  amended,
being  hereinafter  referred to as the "Trust Indenture"),  among
the  Funding Corporation, the Company and Bankers Trust  Company,
as  trustee  (the "Trustee").  This opinion is being rendered  to
you at the request of the Company.

           In  our  capacity  as  such counsel,  we  have  either
participated  in  the  preparation of or have  examined  and  are
familiar   with:    (a)  the  Company's  Restated   Articles   of
Incorporation and By-Laws, each as amended; (b) the  Underwriting
Agreement;   (c)  the  Trust  Indenture;  (d)  the   Registration
Statement  and  Prospectus; (e) the records of various  corporate
proceedings relating to the authorization, execution and delivery
by  the  Company  of  the Trust Indenture  and  the  Underwriting
Agreement;  and  (f) the proceedings before the Commission  under
the  Holding Company Act relating to the issuance and sale of the
Bonds by Funding Corporation.  We have also examined or caused to
be  examined such other documents and have satisfied ourselves as
to  such  other matters as we have deemed necessary in  order  to
render  this  opinion.  Capitalized terms  used  herein  and  not
otherwise defined have the meanings ascribed to such terms in the
Underwriting Agreement.

           Subject to the foregoing and to the further exceptions
and qualifications set forth below, we are of the opinion that:

          (iv)      The Trust Indenture has been duly and validly
authorized by all necessary corporate action on the part  of  the
Company, has been duly and validly executed and delivered by  the
Company, is a legal, valid and binding obligation of the  Company
enforceable  against the Company in accordance  with  its  terms,
except   as   limited   by  applicable  bankruptcy,   insolvency,
fraudulent  conveyance,  reorganization  or  other  similar  laws
affecting  creditors'  rights  and general  equitable  principles
(regardless  of  whether  enforceability  is  considered   in   a
proceeding  in  equity or at law), and has  been  duly  qualified
under  the  TIA, and no proceedings to suspend such qualification
have  been  instituted or, to our knowledge,  threatened  by  the
Commission.

          (v)       The Underwriting Agreement has been duly authorized,
executed and delivered by the Company.

          (vi)      The statements made in the Prospectus and the
Prospectus  Supplement under the captions "Selected Information",
"Certain Terms of the Collateral Bonds", "Security and Source  of
Payment for the Collateral Bonds", "Description of the Collateral
Bonds  and the Indenture", "Description of the Lease Indentures",
"Description  of the Leases" and "Other Agreements",  insofar  as
they purport to constitute summaries of the documents referred to
therein,  constitute  accurate summaries of  the  terms  of  such
documents in all material respects.

          (vii)         The execution, delivery and performance by the
Company of the Underwriting Agreement and the consummation of the
transactions contemplated thereby will not violate any  provision
of,  or  constitute  a  default under,  any  of  the  Transaction
Documents.

          (viii)        Except as to the financial statements and other
financial  or  statistical  data  included  or  incorporated   by
reference  therein, upon which we do not pass,  the  Registration
Statement,  at the time it became effective, and the  Prospectus,
at  the  time  it  was transmitted for filing to  the  Commission
pursuant  to  Rule 424(b), complied as to form  in  all  material
respects  with the applicable requirements of the Securities  Act
and  (except  with respect to the Statement of Eligibility,  upon
which  we  do not pass) the TIA, and the applicable instructions,
rules and regulations of the Commission thereunder or pursuant to
said  instructions, rules and regulations were deemed  to  comply
therewith;  and,  with respect to documents or  portions  thereof
filed  with  the  Commission pursuant to the  Exchange  Act,  and
incorporated by reference in the Prospectus pursuant to  Item  12
of  Form S-3, such documents or portions thereof, when filed with
the Commission, complied as to form in all material respects with
the applicable provisions of the Exchange Act, and the applicable
instructions, rules and regulations of the Commission  thereunder
or  pursuant  to  said instructions, rules and  regulations  were
deemed  to  comply  therewith;  the  Registration  Statement  has
become, and on the date hereof is, effective under the Securities
Act;  and, to the best of our knowledge, no stop order suspending
the  effectiveness of the Registration Statement has been  issued
and  no  proceedings for that purpose are pending  or  threatened
under Section 8(d) of the Securities Act.

          (ix)      An appropriate order has been entered by the Commission
under  the Holding Company Act authorizing the issuance and  sale
of the Bonds; to the best of our knowledge, said order is in full
force and effect; no further approval, authorization, consent  or
other order of any governmental body including without limitation
the Nuclear Regulatory Commission (other than the declaration  of
effectiveness of the Registration Statement under the  Securities
Act  or  the qualification of the Trust Indenture under the  TIA,
which  have  been duly obtained, or in connection  or  compliance
with  the  provisions of the securities or blue sky laws  of  any
jurisdiction) is legally required to permit the issuance and sale
of   the  Bonds  by  the  Funding  Corporation  pursuant  to  the
Underwriting  Agreement; and no further approval,  authorization,
consent  or  other  order  of any governmental  body  is  legally
required  to  permit  the  performance  by  the  Company  of  its
obligations  with  respect  to  the  Bonds  or  under  the  Trust
Indenture and the Underwriting Agreement.

          In passing upon the forms of the Registration Statement
and  the  Prospectus,  we  necessarily  assume  the  correctness,
completeness and fairness of the statements made by  the  Company
and  information included in the Registration Statement  and  the
Prospectus and take no responsibility therefor, except insofar as
such  statements relate to us and as set forth in  paragraph  (3)
above.  In connection with the preparation by the Company of  the
Registration   Statement  and  the  Prospectus,   we   have   had
discussions   with   certain  of  the  Company's   officers   and
representatives, with other counsel for the Company and with  the
independent  certified  public accountants  of  the  Company  who
examined   certain  of  the  financial  statements  included   or
incorporated  by  reference in the Registration  Statement.   Our
examination of the Registration Statement and the Prospectus  and
our  discussions  did  not disclose to us any  information  which
gives  us  reason to believe that the Registration Statement,  at
the  Effective Date, contained an untrue statement of a  material
fact  or  omitted to state a material fact required to be  stated
therein   or  necessary  to  make  the  statements  therein   not
misleading  or  that the Prospectus, at the time transmitted  for
filing to the Commission pursuant to Rule 424(b) and at the  date
hereof,  contained or contains an untrue statement of a  material
fact  or  omitted or omits to state a material fact necessary  in
order  to  make  the  statements therein, in  the  light  of  the
circumstances under which they were made, not misleading.  We  do
not  express any opinion or belief as to the financial statements
or  other  financial or statistical data included or incorporated
by  reference in the Registration Statement or the Prospectus, as
to  the  Statement  of  Eligibility  or  as  to  the  information
contained in the Prospectus Supplement under the caption "Certain
Terms of the Collateral Bonds--Book-Entry Only System."

           We  are  members of the New York Bar and do  not  hold
ourselves out as experts on the laws of any other state.   As  to
all matters of Louisiana law, we have relied upon the opinion  of
even  date  herewith  addressed to you  of  Monroe  &  Lemann  (A
Professional Corporation).  We have not examined into and are not
passing upon matters relating to title to property, franchises or
the  liens  of  the Trust Indenture or the Lease  Indentures  (as
defined in the Prospectus).

           The  opinion set forth above is solely for the benefit
of   the  addressees  of  this  letter  in  connection  with  the
Underwriting   Agreement   and  the   transactions   contemplated
thereunder and may not be relied upon in any manner by any  other
person  or  for  any  other  purpose without  our  prior  written
consent, except that Monroe & Lemann (A Professional Corporation)
may  rely  on  this  opinion as to matters of  New  York  law  in
rendering  its  opinion  required  to  be  delivered  under   the
Underwriting Agreement.

                              Very truly yours,


                              REID & PRIEST LLP

<PAGE>

                                                        EXHIBIT C

               [Letterhead of Reid & Priest LLP]

                                                  July 14, 1997

Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

c/o Morgan Stanley & Co. Incorporated
    1585 Broadway
    New York, New York  10036-8293

Ladies and Gentlemen:

           We  have  acted  as  special counsel  to  W3A  Funding
Corporation,  a Delaware corporation ("Funding Corporation"),  in
connection  with  the  issuance and sale to you  of  $307,632,000
aggregate  principal  amount of its  Waterford  3  Secured  Lease
Obligation Bonds, _____% Series due ____ (the "Bonds"),  pursuant
to  the  Underwriting Agreement, effective  June  __,  1997  (the
"Underwriting  Agreement"),  among Funding  Corporation,  Entergy
Louisiana,  Inc., a Louisiana corporation ("Entergy  Louisiana"),
and  you.   The Bonds are being issued pursuant to the Collateral
Trust  Indenture,  dated  as  of  July  1,  1997  (the  "Original
Indenture"), as amended by Supplemental Indenture No.  1  thereto
(the  "Supplemental Indenture"), dated as of July  1,  1997  (the
Original Indenture, as so amended, being hereinafter referred  to
as  the  "Trust  Indenture"), among Funding Corporation,  Entergy
Louisiana  and Bankers Trust Company, as Trustee (the "Trustee").
This  opinion is being rendered to you at the request of  Funding
Corporation.

           In  our  capacity  as  such counsel,  we  have  either
participated  in  the  preparation of or have  examined  and  are
familiar   with:    (a)  Funding  Corporation's  Certificate   of
Incorporation and By-Laws, each as amended; (b) the  Underwriting
Agreement;   (c)  the  Trust  Indenture;  (d)  the   Registration
Statement  and  Prospectus; (e) the records of various  corporate
proceedings relating to the authorization, issuance and  sale  of
the Bonds by Funding Corporation and the authorization, execution
and  delivery  by Funding Corporation of the Trust Indenture  and
the  Underwriting Agreement; and (f) the proceedings  before  the
Commission under the Holding Company Act relating to the issuance
and  sale of the Bonds by the Funding Corporation.  We have  also
examined  or caused to be examined such other documents and  have
satisfied  ourselves as to such other matters as we  have  deemed
necessary in order to render this opinion.  We have not  examined
the  Bonds, except specimens thereof, and we have relied  upon  a
certificate of the Trustee as to the authentication and  delivery
thereof.  Capitalized terms used herein and not otherwise defined
have  the  meanings  ascribed to such terms in  the  Underwriting
Agreement.

           Subject to the foregoing and to the further exceptions
and qualifications set forth below, we are of the opinion that:

           (1)  Funding Corporation is duly organized and validly
existing as a corporation in good standing under the laws of  the
State  of  Delaware and has due corporate power and authority  to
own  its properties and conduct its business as described in  the
Prospectus.

           (2)  The  Trust  Indenture has been duly  and  validly
authorized  by  all necessary corporate action  on  the  part  of
Funding  Corporation,  has  been duly and  validly  executed  and
delivered  by Funding Corporation, is a legal, valid and  binding
obligation  of  Funding Corporation enforceable  against  Funding
Corporation  in accordance with its terms, except as  limited  by
bankruptcy, insolvency, fraudulent conveyance, reorganization  or
other  similar  laws  affecting  creditors'  rights  and  general
equitable  principles  (regardless of whether  enforceability  is
considered  in a proceeding in equity or at law),  and  has  been
duly  qualified under the TIA, and no proceedings to suspend such
qualification   have  been  instituted  or,  to  our   knowledge,
threatened by the Commission.

           (3)  The  Bonds have been duly and validly authorized,
executed  and issued by Funding Corporation and are legal,  valid
and   binding  obligations  of  Funding  Corporation  enforceable
against  Funding  Corporation  in accordance  with  their  terms,
except   as   limited   by  bankruptcy,  insolvency,   fraudulent
conveyance,  reorganization  or  other  similar  laws   affecting
creditors' rights and general equitable principles (regardless of
whether enforceability is considered in a proceeding in equity or
at law), and are entitled to the benefit of the security afforded
by the Trust Indenture.

           (4) The Registration Statement has become, and on  the
date  hereof is, effective under the Securities Act, and  to  the
best of our knowledge, no stop order suspending the effectiveness
of  the Registration Statement has been issued and no proceedings
for that purpose are pending or threatened under Section 8(d)  of
the Securities Act.

           (5)  The  Commission has issued  an  order  under  the
Holding  Company  Act authorizing the issuance and  sale  of  the
Bonds,  and  no other approval, authorization, consent  or  other
order  of  any  regulatory body (other than  the  declaration  of
effectiveness of the Registration Statement under the  Securities
Act  or  the qualification of the Trust Indenture under the  TIA,
which   have   been  duly  obtained,  or  such  registration   or
qualification as may be required under the securities or blue sky
laws  of  any  jurisdiction) is legally required  for  the  valid
issuance  and  sale  of  the  Bonds by  the  Funding  Corporation
pursuant  to the Underwriting Agreement; and no further approval,
authorization, consent or other order of any governmental body is
legally  required  to  permit  the  performance  by  the  Funding
Corporation of its obligations with respect to the Bonds or under
the Trust Indenture and the Underwriting Agreement.

           (6)        It is not necessary for Funding Corporation
to  register as an investment company pursuant to the  Investment
Company Act of 1940, as amended, in order to participate  in  the
transactions contemplated by the Prospectus.

            (7)   The   Underwriting  Agreement  has  been   duly
authorized, executed and delivered by Funding Corporation.

           (8) The execution, delivery and performance by Funding
Corporation of the Underwriting Agreement, the Bonds or the Trust
Indenture  and the consummation of the transactions  contemplated
thereby   (a)   will  not  violate  any  provision   of   Funding
Corporation's  Certificate of Incorporation or By-Laws,  each  as
amended,  (b) will not violate any provision of, or constitute  a
default  under,  or result in the creation or imposition  of  any
lien, charge or encumbrance on or security interest in (except as
contemplated by the Trust Indenture) any of the assets of Funding
Corporation   pursuant  to  the  provisions  of,  any   mortgage,
indenture, contract, agreement or other undertaking known  to  us
(having  made due inquiry with respect thereto) to which  Funding
Corporation is a party or which purports to be binding  upon  the
Company  or upon any of its assets, and (c) will not violate  any
provision  of any law or regulation known to us to be  applicable
to  Funding  Corporation or any provision  of  any  order,  writ,
judgment  or decree of any governmental instrumentality known  to
us  to  be applicable to Funding Corporation (except that various
consents  of, and filings with, governmental authorities  may  be
required  to  be  obtained  or made,  as  the  case  may  be,  in
connection or compliance with the provisions of the securities or
blue sky laws of any jurisdiction).

           (9)  The  statements made in the  Prospectus  and  the
Prospectus  Supplement under the captions "Selected Information",
"Certain Terms of the Collateral Bonds", "Security and Source  of
Payment  for  the  Collateral Bonds", "W3A Funding  Corporation",
"Description   of  the  Collateral  Bonds  and  the   Indenture",
"Description  of  the  Lease  Indentures",  "Description  of  the
Leases"  and  "Other  Agreements", insofar  as  they  purport  to
constitute summaries of documents referred to therein, constitute
accurate summaries of the terms of such documents in all material
respects.

          (10)      No recordation, registration or filing of the
Original  Indenture,  the Supplemental  Indenture  or  any  other
supplemental  indenture  or instrument of  further  assurance  is
necessary  to make effective the lien intended to be  created  by
the  Trust  Indenture  with respect to the Pledged  Property  (as
defined in the Original Indenture).

           The  opinion expressed in paragraph (10) above assumes
(x) the due authorization, execution and delivery of the Original
Indenture  and the Supplemental Indenture by each of the  parties
thereto  (other  than  Funding Corporation)  and  that  the  same
constitute  the  legal,  valid and  binding  agreements  of  such
parties,  enforceable  against such parties  in  accordance  with
their  respective  terms,  (y) that  no  property  of  the  types
described  in  the  Granting Clauses of the  Original  Indenture,
other   than  the  Pledged  Lessor  Bonds  (as  defined  in   the
Prospectus),  has  been  subjected  to  the  lien  of  the  Trust
Indenture, and (z) that the Trustee has obtained and continues to
retain possession of such Pledged Lessor Bonds.

           In rendering the opinions set forth above, we have not
passed  upon  and do not purport to pass upon the application  of
any  laws of any jurisdiction other than the federal laws of  the
United  States of America, the laws of the State of New York  and
the General Corporation Law of the State of Delaware.

           The  opinion set forth above is solely for the benefit
of   the  addressees  of  this  letter  in  connection  with  the
Underwriting   Agreement   and  the   transactions   contemplated
thereunder  and may not be relied upon in any manner or  for  any
other  purpose  by  any other person without  our  prior  written
consent, except that the Trustee, Funding Corporation and Entergy
Louisiana are entitled to rely on this opinion as if addressed to
them.

                              Very truly yours,


                              REID & PRIEST LLP

<PAGE>

                                                        EXHIBIT D

      [Letterhead of Winthrop, Stimson, Putnam & Roberts]

                                                  July 14, 1997

Morgan Stanley & Co. Incorporated
Citicorp Securities, Inc.

c/o Morgan Stanley & Co. Incorporated
    1585 Broadway
    New York, New York 10036-8293

Ladies and Gentlemen:

           We  have  acted  as  counsel for you  as  the  several
underwriters  of  $307,632,000 in aggregate principal  amount  of
Waterford  3  Secured Lease Obligation Bonds, _____%  Series  due
____  (the "Bonds") issued by W3A Funding Corporation, a Delaware
corporation   (the  "Funding  Corporation"),  pursuant   to   the
Underwriting   Agreement,   effective   June   __,   1997    (the
"Underwriting Agreement"), among the Funding Corporation, Entergy
Louisiana,  Inc,  a Louisiana corporation ("Entergy  Louisiana"),
and  you.   The Bonds are being issued pursuant to the Collateral
Trust  Indenture,  dated  as  of July  1,  1997,  as  amended  by
Supplemental  Indenture No. 1 thereto, dated as of July  1,  1997
(the Collateral Trust Indenture, as so amended, being hereinafter
referred  to  as  the  "Trust  Indenture"),  among  the   Funding
Corporation,  Entergy  Louisiana and Bankers  Trust  Company,  as
Trustee (the "Trustee").

          We are members of the bar of the State of New York and,
for  purposes  of  this  opinion, do not hold  ourselves  out  as
experts  on the laws of any jurisdiction other than the  laws  of
the  State of New York, the General Corporation Law of the  State
of Delaware and the federal laws of the United States of America.
We  have, with your consent, relied upon an opinion of even  date
herewith  addressed  to  you of Monroe & Lemann  (A  Professional
Corporation) as to all matters of Louisiana law related  to  this
opinion.   We have reviewed said opinion and believe that  it  is
satisfactory.  We have also reviewed the opinion of Reid & Priest
LLP  required by Section 8(d) of the Underwriting Agreement,  and
we believe said opinion to be satisfactory.

           In our capacity as your counsel, we have reviewed, and
have  relied as to matters of fact material to this opinion upon,
the documents delivered to you at the closing of the transactions
contemplated by the Underwriting Agreement, and we have  reviewed
such  other  documents and have satisfied ourselves  as  to  such
other  matters as we have deemed necessary in order to enable  us
to  render this opinion.  As to such matters of fact material  to
this   opinion,   we   have  relied  upon   representations   and
certifications  of  the Company and Funding Corporation  in  such
documents  and in the Underwriting Agreement, and upon statements
in  the  Registration Statement.  In such review, we have assumed
the   genuineness  of  all  signatures,  the  conformity  to  the
originals  of  the  documents submitted to  us  as  certified  or
photostatic  copies, the authenticity of the  originals  of  such
documents and all documents submitted to us as originals and  the
correctness  of  all  statements of fact contained  in  all  such
original  documents.   We  have not examined  the  Bonds,  except
specimens thereof, and we have relied upon a certificate  of  the
Trustee  as to the authentication and delivery thereof.  We  have
not examined into, and are expressing no opinion or belief as  to
matters  relating  to, incorporation of the  Company  or  Funding
Corporation, titles to property, franchises or the liens  of  the
Trust  Indenture  or  the Lease Indentures  (as  defined  in  the
Prospectus).   Capitalized terms used herein  and  not  otherwise
defined  have  the  meanings  ascribed  to  such  terms  in   the
Underwriting Agreement.

           Subject to the foregoing and to the further exceptions
and qualifications set forth below, we are of the opinion that:

           (1)   The  Trust Indenture has been duly  and  validly
authorized by all necessary corporate action on the part of  each
of  the  Company and the Funding Corporation, has been  duly  and
validly  executed and delivered by each of the  Company  and  the
Funding Corporation, and is a legal, valid and binding instrument
of  each  of  the Company and the Funding Corporation enforceable
against  the  Company and the Funding Corporation  in  accordance
with  its terms, except as the same may be limited by bankruptcy,
insolvency,  fraudulent  conveyance,  reorganization   or   other
similar  laws affecting creditors' rights and general  principles
of  equity (regardless of whether enforceability is considered in
a  proceeding  in  equity or at law), and, to  the  best  of  our
knowledge,  is  qualified under the TIA  and  no  proceedings  to
suspend such qualification have been instituted or threatened  by
the Commission.

          (2)  The Bonds have been duly and validly authorized by
all  necessary  corporate  action on  the  part  of  the  Funding
Corporation, and are legal, valid and binding obligations of  the
Funding  Corporation enforceable against the Funding  Corporation
in  accordance with their terms, except as limited by bankruptcy,
insolvency,  fraudulent  conveyance,  reorganization   or   other
similar  laws  affecting creditors' rights and general  equitable
principles (regardless of whether enforceability is considered in
a proceeding in equity or at law) and are entitled to the benefit
of the security purported to be afforded by the Trust Indenture.

           (3)  The  statements made in the  Prospectus  and  the
Prospectus  Supplement under the captions "Selected Information",
"Certain Terms of the Collateral Bonds", "Security and Source  of
Payment for the Collateral Bonds", "Description of the Collateral
Bonds  and the Indenture", "Description of the Lease Indentures",
"Description  of the Leases" and "Other Agreements",  insofar  as
they purport to constitute summaries of the documents referred to
therein,  constitute  accurate summaries of  the  terms  of  such
documents in all material respects.

            (4)    The  Underwriting  Agreement  has  been   duly
authorized, executed and delivered by the Funding Corporation and
the Company.

           (5)   An  appropriate order has  been  issued  by  the
Commission under the Holding Company Act authorizing the issuance
and sale of the Bonds by the Funding Corporation and, to the best
of  our knowledge, such order is in full force and effect; and no
further  approval, authorization, consent or other order  of  any
governmental body (other than the declaration of effectiveness of
the  Registration  Statement under  the  Securities  Act  or  the
qualification  of the Trust Indenture under the TIA,  which  have
been  duly  obtained,  or in connection or  compliance  with  the
provisions   of  the  securities  or  blue  sky   laws   of   any
jurisdiction) is legally required to permit the issuance and sale
of   the  Bonds  by  the  Funding  Corporation  pursuant  to  the
Underwriting Agreement.

          (6)  Except in each case as to the financial statements
and  other financial or statistical data included or incorporated
by reference therein, upon which we do not pass, the Registration
Statement,  at the time it became effective, and the  Prospectus,
at  the  time  it  was transmitted for filing to  the  Commission
pursuant  to  Rule 424(b), complied as to form  in  all  material
respects  with the applicable requirements of the Securities  Act
and  (except  with respect to the Statement of Eligibility,  upon
which  we  do not pass) the TIA, and the applicable instructions,
rules and regulations of the Commission thereunder or pursuant to
said  instructions, rules and regulations were deemed  to  comply
therewith;  and,  with respect to documents or  portions  thereof
filed  with  the  Commission pursuant to the  Exchange  Act,  and
incorporated by reference in the Prospectus pursuant to  Item  12
of Form S-3, such documents or portions thereof, on the day filed
with the Commission, complied as to form in all material respects
with  the  applicable  provisions of the Exchange  Act,  and  the
applicable  instructions, rules and regulations of the Commission
thereunder   or   pursuant  to  said  instructions,   rules   and
regulations were deemed to comply therewith; to the best  of  our
knowledge, the Registration Statement has become, and on the date
hereof  is, effective under the Securities Act and no stop  order
suspending  the effectiveness of the Registration  Statement  has
been  issued and no proceedings for that purpose are  pending  or
threatened under Section 8(d) of the Securities Act.

           In passing upon the form of the Registration Statement
and  the  form  of  the  Prospectus, we  necessarily  assume  the
correctness, completeness and fairness of statements made by  the
Company  and the Funding Corporation and information included  or
incorporated by reference in the Registration Statement  and  the
Prospectus and take no responsibility therefor, except insofar as
such  statements relate to us and as set forth in  paragraph  (3)
above.   In the course of the preparation by the Company  of  the
Registration   Statement  and  the  Prospectus,   we   have   had
discussions  with certain officers, employees and representatives
of  the  Funding  Corporation, the Company and Entergy  Services,
Inc.,  with  counsel for the Funding Corporation and the  Company
and  with  your representatives.  Our review of the  Registration
Statement   and   the   Prospectus,   and   the   above-mentioned
discussions, did not disclose to us any information  which  gives
us  reason  to  believe that the Registration Statement,  at  the
Effective Date, contained an untrue statement of a material  fact
or omitted to state a material fact required to be stated therein
or  necessary  to make the statements therein not misleading,  or
that  the Prospectus, at the time transmitted for filing  to  the
Commission  pursuant  to  Rule 424(b) and  at  the  date  hereof,
contained or contains an untrue statement of a material  fact  or
omitted  or omits to state a material fact necessary in order  to
make  the  statements therein, in the light of the  circumstances
under  which  they were made, not misleading.  We do not  express
any  opinion  or belief as to the financial statements  or  other
financial  or  statistical  data  included  or  incorporated   by
reference in the Registration Statement or Prospectus, as to  the
Statement  of  Eligibility or as to the information contained  in
the Prospectus Supplement under the caption "Certain Terms of the
Collateral Bonds-Book-Entry Only System."

            This  opinion  is  solely  for  the  benefit  of  the
addressees  hereof in connection with the Underwriting  Agreement
and  the  transactions contemplated thereunder  and  may  not  be
relied  upon in any manner by any other person or for  any  other
purpose, without our prior written consent.


                         Very truly yours,




                         WINTHROP, STIMSON, PUTNAM & ROBERTS

<PAGE>

                                                        EXHIBIT E





     ITEMS  CONTAINED  IN  EXCHANGE ACT  DOCUMENTS  PURSUANT  TO
     SECTION 8(f)(iv) OF THE UNDERWRITING AGREEMENT FOR INCLUSION IN
     THE LETTER OF THE ACCOUNTANTS REFERRED TO THEREIN




         Caption                 Pages               Items

Annual Report on Form 10-K for
the year ended December 31, 1996

"SELECTED FINANCIAL DATA--
FIVE-YEAR  COMPARISON"           93         The amounts  of  electric
                                            operatin revenues (by source) 
                                            for the twelve month periods 
                                            ended December 31, 1996 and 1995.

Quarterly Report on Form 10-Q for
the period ended March 31, 1997

"SELECTED OPERATING
RESULTS"                         38         The amounts of electric operating 
                                            revenues (by source) for the three 
                                            months ended March 31, 1997 and 
                                            1996.

<PAGE>


                                                        Exhibit 2


                   REFUNDING AGREEMENT NO. 1
                   dated as of June 27, 1997

                             among

                         ESSL 2, INC.,
                     as Owner Participant,

                    W3A FUNDING CORPORATION,
                    as Funding Corporation,

                FIRST NATIONAL BANK OF COMMERCE,
                       as Owner Trustee,

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 1,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
       under Collateral Trust Indenture to be dated as of
     July 1, 1997, with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 1,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),
                           as Lessee

<PAGE>

           This  REFUNDING AGREEMENT NO. 1, dated as of June  27,
1997, among ESSL 2, INC., as Owner Participant (such term and all
other capitalized terms used herein and not defined herein having
the   respective  meanings  specified  in  Appendix  A   to   the
Participation  Agreement  referred  to  below,  as  modified   by
Schedule  A-1  thereto),  W3A  FUNDING  CORPORATION,  as  Funding
Corporation,  FIRST  NATIONAL  BANK  OF  COMMERCE,  not  in   its
individual  capacity but solely as Owner Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY  BURG,  not  in  his individual capacity  but  solely  as
Individual  Indenture  Trustee under the Indenture,  and  ENTERGY
LOUISIANA,  INC. (formerly Louisiana Power & Light  Company),  as
Lessee,

                      W I T N E S S E T H:

          WHEREAS, the parties to this Refunding Agreement, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 1, dated as of  September
1,  1989  (as  the same may be amended, modified or  supplemented
from  time  to  time, the "Participation Agreement"),  among  the
Owner  Participant,  the Owner Trustee, the  Corporate  Indenture
Trustee, the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides  for  a refunding of Outstanding Bonds upon satisfaction
of  the  conditions  set forth in Sections 2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture; and

          WHEREAS, the Lessee has requested such a refunding; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment  to  Basic Rent and the  Value  Schedules  in
connection with the issuance of any Refunding Bonds; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial Series Bonds through the issuance of Refunding Bonds  and
other  Additional Bonds (together, the "1997 Bonds")  in  amounts
sufficient  to redeem such Outstanding Initial Series  Bonds  and
finance certain transaction expenses associated therewith and the
premium  thereon, and accordingly have agreed that the  refunding
contemplated by this Agreement will require certain amendments to
the Transaction Documents; and

           WHEREAS,  on  June 20, 1997, at the direction  of  the
Lessee  and  the  Owner Participant, the Owner Trustee  gave  the
Indenture  Trustee  notice of redemption of  the  Initial  Series
Bonds  on July 17, 1997 (the "Refunding Date"), and the Indenture
Trustee  gave  notice of such redemption to the Holders  of  such
Bonds on June 27, 1997, which notice provided, in accordance with
Section   5.05   of  the  Indenture,  that  such  redemption   is
conditional  upon  the receipt by the Indenture  Trustee,  on  or
prior  to  the  Refunding Date, of money sufficient  to  pay  the
principal of, premium, if any, and interest on the Initial Series
Bonds  then  outstanding and that, if such money shall  not  have
been so received, said notice shall be of no force and effect and
the   Owner  Trustee  shall  not  be  required  to  redeem   such
Outstanding Initial Series Bonds; and

            WHEREAS,  the  parties  hereto  wish  to  effect  the
refunding  of  the  Outstanding Initial Series  Bonds  through  a
refunding  transaction  in  which, among  other  things,  Funding
Corporation  will issue Collateral Bonds to the public  and  will
apply  a portion of the proceeds thereof as a Refunding Loan  for
the  account of the Owner Trustee for the refunding in  whole  of
the Outstanding Initial Series Bonds and the payment of a portion
of  the  premium  related thereto, such loan to be  evidenced  by
Additional Bonds issued by the Owner Trustee to or upon the order
of Funding Corporation; and

            WHEREAS,  the  Lessee  proposes  to  enter  into   an
Underwriting  Agreement, dated the date  hereof  (the  "Refunding
Underwriting   Agreement"),  with  Funding  Corporation,   Morgan
Stanley  &  Co. Incorporated and Citicorp Securities,  Inc.  (the
"Refunding Underwriters"); and

           WHEREAS, in connection with the aforesaid, it will  be
necessary   for  the  Owner  Participant,  the  Lessee,   Funding
Corporation,  the Owner Trustee, the Indenture  Trustee  and  the
Collateral  Trust  Trustee, subject to the conditions  set  forth
herein, to enter into Amendment No. 1, dated as of July 1,  1997,
to  the  Participation Agreement ("PA Amendment No. 1"), to  make
certain amendments and add certain provisions thereto; and

          WHEREAS, Section 10.01 of the Indenture provides, among
other  things,  that  the parties to the Indenture  may,  without
consent   of  the  Holders  of  any  Bonds,  execute   a   Series
Supplemental  Indenture  in  order  to  establish  the  terms  of
Additional  Bonds and to make certain changes to  the  Indenture;
and

           WHEREAS,  subject to the conditions set forth  herein,
the   Owner  Trustee  and  the  Indenture  Trustee  will  execute
Supplemental  Indenture  No.  2 to the  Indenture,  dated  as  of
July  1, 1997 ("Supplemental Indenture No. 2"), providing,  among
other  things, for the issuance of 1997 Bonds with the respective
terms and conditions specified therein; and

          WHEREAS, Section 10.03 of the Indenture provides, among
other  things,  that without the consent of the  Holders  of  any
Bonds, the Indenture Trustee (x) shall, upon receipt of a written
instruction  from  the Lessee and the Owner Trustee,  consent  to
certain  amendments of the Facility Lease and  (y)  may  join  in
certain amendments of the Participation Agreement; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner  Trustee  and  the  Lessee  intend  to  execute  Lease
Supplement No. 1 to the Facility Lease, dated as of July 1,  1997
("Lease  Supplement No. 1"), to make certain  amendments  to  the
Facility Lease; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner Participant and the Lessee intend to execute Amendment
No.  1,  dated  as  of  July 1, 1997 to the  Tax  Indemnification
Agreement ("TIA Amendment No. 1") to amend certain provisions  of
the Tax Indemnification Agreement; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth  in  Lease Supplement No. 1, will be adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 1 to PA Amendment No. 1;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                     REFUNDING TRANSACTIONS
1
1.11.          Agreement of Funding Corporation.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of  Section  2  and  10(c)  of  the
Participation   Agreement,  on  the   Refunding   Date,   Funding
Corporation  shall  make  a  Refunding  Loan  by  paying  to  the
Indenture   Trustee  for  the  account  of  the   Owner   Trustee
immediately  available funds in an amount equal to  $174,000,000,
and shall receive the Owner Trustee's 1997 Bonds to evidence such
Refunding  Loan, as described in Section 1.02.  The  proceeds  of
the  Refunding  Loan shall be paid directly to a special  account
established  by the Owner Trustee with the Indenture Trustee  and
shall be applied as set forth in Section 1.02.

1.12.           Issuance  of  Refunding Bonds; Additional  Equity
Investment; Application of Proceeds.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of Sections  2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture, on the
Refunding  Date:   (a)(i)  the  Lessee,  the  Owner  Participant,
Funding  Corporation, the Owner Trustee, the  Indenture  Trustee,
the Individual Indenture Trustee and the Collateral Trust Trustee
shall  enter  into PA Amendment No. 1, (ii) the  Lessee  and  the
Lessor  shall enter into Lease Supplement No. 1, (iii) the  Owner
Trustee,  the  Indenture  Trustee and  the  Individual  Indenture
Trustee  shall enter into Supplemental Indenture No. 2, (iv)  the
Lessee,  Funding  Corporation and the  Collateral  Trust  Trustee
shall  enter into the Collateral Trust Indenture and, subject  to
satisfaction  of  the conditions therein set forth,  Supplemental
Indenture No. 1 thereto ("Collateral Trust Supplement"), and  (v)
the  Lessee  and  the  Owner Participant  shall  enter  into  TIA
Amendment  No. 1; and (b)(i) the Owner Participant shall  pay  to
the   Owner   Trustee   an   additional  equity   investment   of
$2,890,148.32 ("Additional Equity Investment"), (ii)  the  Lessee
shall  make  a  Supplemental  Rent  payment  in  the  amount   of
$741,105.63;  and (iii) the Owner Trustee shall  issue  the  1997
Bonds  in  the  principal amount of $174,000,000  and  apply  the
Refunding  Loan,  the  Additional  Equity  Investment   and   the
Supplemental Rent payment to redeem the Initial Series Bonds then
Outstanding maturing in 2005 ("Series 2005 Bonds") for an  amount
equal  to  102.060% of the outstanding principal  amount  thereof
(such  outstanding  principal  amount  being  $73,344,000)   plus
accrued  interest thereon and to redeem the Initial Series  Bonds
then  Outstanding maturing in 2017 ("Series 2017 Bonds")  for  an
amount  equal  to  106.402% of the outstanding  principal  amount
thereof  (such  outstanding principal amount  being  $95,896,000)
plus  accrued interest thereon.  The Owner Participant shall  pay
the  Additional Equity Investment and the Lessee  shall  pay  the
Supplemental  Rent  payment  directly  to  the  special   account
established  by  the  Owner Trustee with the  Indenture  Trustee.
Upon  receipt  of  the Refunding Loan in the aggregate  principal
amount  of $174,000,000 and the payments of the Owner Participant
and  the  Lessee described above, the Indenture Trustee,  at  the
direction of the Owner Trustee shall (i) authenticate and deliver
the  1997  Bonds  of  the series and in the  aggregate  principal
amount  of the Refunding Loan, and bearing interest at the  rates
per annum and having such other terms and conditions as set forth
in  Supplemental  Indenture No. 2, and (ii) apply  the  Refunding
Portion  of  the  Refunding Loan and the payments  of  the  Owner
Participant  and  the  Lessee pursuant  to  clause  (b)  of  this
paragraph  to the redemption of the Series 2005 Bonds and  Series
2017 Bonds then outstanding.  Upon issuance of the 1997 Bonds  to
Funding  Corporation, Funding Corporation shall pledge such  1997
Bonds  in  accordance  with the terms  of  the  Collateral  Trust
Indenture.

1.13.          Implementation.

     (a)    Forms.  The forms of PA Amendment No. 1, Supplemental
Indenture  No.  2,  Lease Supplement No. 1, the Collateral  Trust
Indenture,  the  Collateral Trust Supplement  and  TIA  Amendment
No.  1  are  attached hereto as Exhibits A, B, C,  D,  E  and  F,
respectively.

     (b)        Obligations of the Owner Participant.  The  Owner
Participant  hereby  directs the Owner  Trustee  to  execute  and
deliver  this Refunding Agreement and, subject to the  terms  and
conditions  of  Sections  2(b) and  10(c)  of  the  Participation
Agreement   and  Section  2.05  of  the  Indenture,   the   Owner
Participant  hereby agrees that, on the Refunding Date,  it  will
direct  the Owner Trustee to (i) execute and deliver PA Amendment
No.  1, Supplemental Indenture No. 2 and Lease Supplement  No.  1
(collectively,  with this Refunding Agreement and  TIA  Amendment
No.  1, the "Refunding Documents") in substantially the forms  of
Exhibits  A,  B  and  C hereto, respectively, (ii)  instruct  the
Indenture  Trustee to consent to Lease Supplement  No.  1,  (iii)
execute the 1997 Bonds as contemplated by the Refunding Documents
and request the Indenture Trustee (x) to authenticate and deliver
the  1997  Bonds  pursuant to Section 2.05 of the  Indenture  and
(y)  in  view of the fact that Funding Corporation is  to  pledge
such  1997 Bonds to the Collateral Trust Trustee, cause such 1997
Bonds to be delivered directly to, and registered in the name of,
the  Collateral Trust Trustee, and (iv) execute and  deliver  all
other  agreements, instruments and certificates  contemplated  by
the Transaction Documents and the Refunding Documents.

     (c)  Instruction and Consent. Subject to satisfaction of the
terms   and  conditions  of  Sections  2(b)  and  10(c)  of   the
Participation Agreement and Section 2.05 of the Indenture, (x) in
accordance with Section 10.03(a) of the Indenture, the Lessee and
the  Owner  Trustee  hereby  instruct the  Indenture  Trustee  to
consent,  effective as of the Refunding Date, to Lease Supplement
No.  1, and the Indenture Trustee hereby so consents, and (y)  in
accordance  with  Section 10.01 and 10.03 of the  Indenture,  the
Owner  Trustee and the Indenture Trustee hereby consent and agree
to  execute  and  deliver  PA Amendment No.  1  and  Supplemental
Indenture  No. 2 on the Refunding Date.  The Lessee  consents  to
the execution and delivery of Supplemental Indenture No. 2 by the
Owner Trustee and the Indenture Trustee on the Refunding Date.

     (d)   Recordations and Filings. The Lessee shall cause to be
made  the recordations and filings set forth in Schedule 1 hereto
on  or  prior  to  the  Refunding Date and represents  that  such
filings  and  recordations are all the recordations  and  filings
necessary  to  preserve, protect and perfect the Owner  Trustee's
right,  title and interest in and to the Undivided Interest,  the
Ground Lease Property and under the Facility Lease, as amended by
Lease Amendment No. 1, and the security interest of the Indenture
Trustee  in  the Lease Indenture Estate under the  Indenture,  as
amended by Supplemental Indenture No. 2.

     (e)        Funding  Corporation Consent.   Pursuant  to  the
Collateral Trust Indenture, Funding Corporation shall  assign  to
the Collateral Trust Trustee on the Refunding Date all of Funding
Corporation's right, title and interest in and to the 1997 Bonds,
as  security  for  Funding Corporation's  obligations  under  the
related  Refunding Collateral Bonds (as hereinafter defined)  and
under  the  Collateral  Trust  Indenture.   Accordingly,  Funding
Corporation  hereby consents to the Owner Trustee's  issuance  of
the 1997 Bonds directly to the Collateral Trust Trustee.

     (f)   Promissory Note; First Mortgage Bonds.  The Lessee and
the Owner Participant agree that a replacement Promissory Note in
the  amount  of  $109,288,603.42, dated the  Refunding  Date  and
reflecting  the revisions to the Value Schedules contemplated  by
Lease   Supplement  No.  1  shall  be  delivered  to  the   Owner
Participant  in exchange for the Promissory Note dated  September
28, 1989 as contemplated by the last sentence of Section 16(a)(3)
of   the   Participation  Agreement.   In  addition,  the   Owner
Participant  shall  surrender to the Lessee  for  retirement  and
cancellation  First Mortgage Bonds as contemplated  by  the  last
sentence of Section 16(e)(4) of the Participation Agreement.

     (g)    Terms of 1997 Bonds.  In accordance with Section 2(b)
of the Participation Agreement, the Lessee hereby gives the Owner
Participant irrevocable notice that the terms of the  1997  Bonds
shall be as set forth in Exhibit B hereto.  The Owner Participant
hereby  agrees  to  accept a notice period  of  fewer  than  five
Business   Days   as  contemplated  by  Section   2(b)   of   the
Participation Agreement.


                          ARTICLE TWO

              CONDITIONS TO REFUNDING TRANSACTIONS
2
2.11.           Conditions to Obligations of Funding  Corporation
and Lessee.

      The  respective obligations of Funding Corporation and  the
Lessee  to take the actions specified in Sections 1.01  and  1.02
are  subject to the satisfaction on or before the Refunding  Date
of the following conditions:

          (i)       the Refunding Underwriting Agreement relating to the
          offer and sale to the public of $307,632,000 aggregate principal
          amount of Secured Lease Obligation Bonds of Funding Corporation
          (the "Refunding Collateral Bonds") shall have been executed and
          delivered;

          (ii)      the Refunding Underwriters shall have purchased the
          Refunding Collateral Bonds pursuant to the Refunding Underwriting
          Agreement; and

          (iii)          the conditions set forth in Sections 2 and 10(c)
          of the Participation Agreement and in the Refunding Underwriting
          Agreement shall have been satisfied or waived in writing.

2.12.           Conditions  Precedent  to  Obligations  of  Owner
Participant and Lessee.

      The obligations of the Owner Participant and the Lessee  to
take the actions specified in Article One hereof on the Refunding
Date shall be subject to the following conditions precedent:

                      (i)   each   of  the  representations   and
          warranties of the Lessee set forth in Section  9(a)(1),
          (2),  (3), (4), (5), (10), (11), (12), (15), (16), (19)
          and  (20) of the Participation Agreement shall be  true
          and  correct  as of the Refunding Date,  provided  that
          (a)  all  references therein to Closing Date  shall  be
          deemed  to  mean  the  Refunding  Date,  (b)  the  term
          Disclosure  Documents shall be deemed to mean  Lessee's
          latest  Annual Report on Form 10-K filed with  the  SEC
          and all documents subsequently filed by the Lessee with
          the  SEC  pursuant to Section 13, 14 or  15(d)  of  the
          Securities  Exchange  Act prior  to  the  date  of  the
          execution and delivery of the Refunding Agreement,  and
          (c)  the  references in clause (10) to  June  30,  1989
          shall  be  deemed to mean the last day  of  the  fiscal
          quarter  for which the most recent Quarterly Report  on
          Form 10-Q has been filed with the SEC; and Lessee shall
          have  delivered  a certificate to such  effect  to  the
          Owner Participant; and

                     (ii)            each  of the representations
          and  warranties of the Owner Participant set  forth  in
          Section 6(a)(1), (2), (3), (4), (5), (7) and (9) of the
          Participation Agreement shall be true and correct as of
          the   Refunding  Date,  provided  that  all  references
          therein  to  Closing Date shall be deemed to  mean  the
          Refunding  Date; and the Owner Participant  shall  have
          delivered a certificate to such effect to the Lessee;

                     (iii)           each  of the representations
          and  warranties of FNBC and Owner Trustee set forth  in
          Section 7(a)(1), (2), (3), (4), (5), (6), (7), (8), (9)
          and  (10) of the Participation Agreement shall be  true
          and correct as of the Refunding Date, provided that all
          references therein to Closing Date shall be  deemed  to
          mean the Refunding Date; and FNBC and the Owner Trustee
          shall  have delivered a certificate to such  effect  to
          the Owner Participant and the Lessee;

                     (iv)            each  of the representations
          and  warranties  of  IT and the Indenture  Trustee  set
          forth  in  Section 8(a) of the Participation  Agreement
          shall  be  true  and correct as of the Refunding  Date,
          provided  that all references therein to  Closing  Date
          shall be deemed to mean the Refunding Date; and IT  and
          the   Indenture   Trustee  shall   have   delivered   a
          certificate to such effect to the Owner Participant and
          the Lessee;

                      (v)   each   of  the  representations   and
          warranties of Funding Corporation set forth in  Section
          8A  of  the Participation Agreement shall be  true  and
          correct and Funding Corporation shall have delivered  a
          certificate to such effect to the Owner Participant and
          the Lessee;

                     (vi)            each  of the representations
          and  warranties  of  the Collateral Trust  Trustee  set
          forth  in  Section  8B  of the Participation  Agreement
          shall  be  true  and correct and the  Collateral  Trust
          Trustee  shall  have  delivered a certificate  to  such
          effect to the Owner Participant and the Lessee;

                     (vii)           the  Refunding  Underwriting
          Agreement shall have been executed and delivered;

                     (viii)          the  Refunding  Underwriters
          shall  have  purchased the Refunding  Collateral  Bonds
          pursuant to the Refunding Underwriting Agreement; and

                     (ix)            the conditions set forth  in
          Sections  2(b) and 10(c) of the Participation Agreement
          shall have been satisfied or waived in writing;

provided,  however, that the obligations of the Lessee shall  not
be  subject to the conditions set forth in clause (i)  above  and
the obligations of the Owner Participant shall not be subject  to
the conditions set forth in clause (ii) above.

2.13.     Conditions to Obligation of Owner Trustee.

     The obligation of the Owner Trustee to issue and deliver the
1997 Bonds on the Refunding Date to the Collateral Trust Trustee,
as  assignee  of  Funding Corporation, in  consideration  of  the
Refunding Loan is subject to (x) the simultaneous performance  by
Funding Corporation of its obligations under Article One and  the
payment  by  the Owner Participant and the Lessee of the  amounts
provided  in Section 1.02, (y) the satisfaction on or before  the
Refunding  Date  of  the  conditions  set  forth  in  Sections  2
and  10(c) of the Participation Agreement and Section 2.05 of the
Indenture  to the obligation of the Owner Trustee to  participate
in the transactions contemplated by this Refunding Agreement, and
(z)  receipt by the Owner Trustee of a direction from  the  Owner
Participant in conformance with Section 1.03.

2.14.     Conditions to Obligation of Indenture Trustee.

      The  obligation of the Indenture Trustee to take the action
specified  in Section 1.02 is subject to the satisfaction  on  or
before  the Refunding Date of the conditions set forth in Section
2.05 of the Indenture.


                         ARTICLE THREE

                       REFUNDING EXPENSES
3
3.11.     Refunding Expenses.

     (a)       Subject to the provisions of this Section 3.01, solely
from  funds provided by the Owner Participant, the Owner  Trustee
hereby  agrees that it will pay when due, or reimburse any Person
who  has previously paid, the Lessor's Percentage (as defined  in
Section  13(a)  of the Participation Agreement) of the  following
costs and expenses ("Refunding Expenses") without duplication  of
amounts  payable with respect to any other refunding of bonds  on
the  Refunding  Date  utilizing the  proceeds  of  the  Refunding
Collateral Bonds:

                     (i) the reasonable legal fees  and
          disbursements   of  the  Owner  Participant's
          Special  Counsel (in an amount not to  exceed
          the amount agreed to by the Owner Participant
          and  the  Lessee), the Owner's  Participant's
          Louisiana   Counsel,  the   Owner   Trustee's
          Counsel  (Louisiana and  New  York)  and  the
          Indenture   Trustee's   Counsel   for   their
          services  rendered  in  connection  with  the
          execution  and  delivery  of  this  Refunding
          Agreement and the other Refunding Documents;

                     (ii)            all  stenographic,
          printing,  reproduction, and other reasonable
          out-of-pocket expenses (other than investment
          banking   or  brokerage  fees)  incurred   in
          connection with the transactions contemplated
          by  the  Refunding Documents  and  all  other
          agreements, documents or instruments prepared
          in   connection   therewith  (including   all
          structuring   computations  and  computerized
          lease analysis and travel related costs);

                      (iii)            all   costs   of
          issuance  of the Refunding Collateral  Bonds,
          including, without limitation, the  costs  of
          preparing    the    Refunding    Underwriting
          Agreement,  and all filing fees  relating  to
          any  Registration Statement for the Refunding
          Collateral  Bonds and the fees, expenses  and
          disbursements of the law firms referred to in
          clause  (i)  above,  and of  counsel  to  the
          Refunding  Underwriters, rating  agency  fees
          and the fees and commissions of the Refunding
          Underwriters;

                     (iv)            all  fees  of  the
          Owner  Trustee and the Indenture  Trustee  in
          connection  with  the review,  execution  and
          delivery of this Refunding Agreement and  the
          other Refunding Documents; and

                      (v)  any  other  fees,  expenses,
          disbursements and costs as the Lessee and the
          Owner  Participant  shall  have  agreed   are
          payable pursuant to this Section 3.01(a).

           Notwithstanding anything in this Section 3.01  to  the
contrary,  the amount of Refunding Expenses payable by the  Owner
Trustee   shall  not  exceed  $1,805,305.43.   Subject   to   the
provisions of paragraphs (b) and (c) below, funds for the payment
of  Refunding Expenses will be provided by the Owner  Participant
and  the  Owner  Trustee  will promptly disburse  funds  for  the
payment of such expenses in accordance with written authorization
from the Owner Participant.

     (b)   Payments or reimbursements of Refunding Expenses shall
be  made  (i)  on the Refunding Date to the extent  invoiced  and
approved  by  the Owner Participant on or prior to the  Refunding
Date,  and (ii) to the extent not previously paid pursuant hereto
as  promptly as practicable, and in any event not later  than  10
Business Days after being invoiced.  Each party hereto shall  use
its  best efforts to prepare, and cause any Person acting for  it
to  prepare, and submit as soon as practicable and in  any  event
not  later  than 30 days after the Refunding Date any invoice  of
such Person in respect of Refunding Expenses.

     (c)     Notwithstanding anything in this Section 3.01 to the
contrary,  in  the  event the transactions contemplated  by  this
Refunding  Agreement shall not be consummated, the  Lessee  shall
pay  or  cause to be paid, and shall indemnify and hold  harmless
the  Indenture  Trustee, the Owner Trustee, Funding  Corporation,
the  Owner  Participant  and the Collateral  Trust  Trustee  with
respect to all losses, costs and expenses whatsoever incurred  by
them  as a result of the pursuit of such transactions, including,
without limitation, all Refunding Expenses (which shall, in  such
an  instance,  be  deemed  to include,  without  limitation,  all
losses,  costs  and  expenses whatsoever incurred  by  the  Owner
Participant  pursuant to this Agreement and Section 7.01  of  the
Trust  Agreement)  unless, in the case of the Owner  Participant,
such  failure  to consummate shall result solely from  the  Owner
Participant's default in making its investment as contemplated in
Article One hereunder.

     (d)   Furthermore, in the event that the Lessor's Percentage
of the Refunding Expenses shall exceed the funds available to the
Owner  Trustee  pursuant  to paragraph (a)  for  the  payment  of
Refunding Expenses, the Lessee shall pay or cause to be paid, and
shall  indemnify  and  hold harmless the Indenture  Trustee,  the
Owner Trustee, Funding Corporation, the Owner Participant and the
Collateral  Trust  Trustee  with  respect  to,  all  such  excess
Refunding Expenses.

     (e)    Promptly after the payment of the Refunding Expenses,
any  adjustments  to Basic Rent and the Value  Schedules  as  are
required by Section 3(e)(ii) of the Facility Lease shall be made.


                          ARTICLE FOUR

                         MISCELLANEOUS
4
4.11.     Execution.

           This  Refunding Agreement may be executed in  separate
counterparts, each of which when so executed and delivered  shall
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

4.12.     Governing Law.

           This Refunding Agreement shall be governed by, and  be
construed in accordance with, the laws of the State of New York.

4.13.     Concerning the Owner Trustee.

           FNBC  is entering into this Refunding Agreement solely
as  Owner  Trustee  under  the Trust Agreement  and  not  in  its
individual  capacity.   Notwithstanding anything  herein  to  the
contrary,  all and each of the agreements and obligations  herein
made  or undertaken on the part of the Owner Trustee are made  or
undertaken  not as personal agreements of FNBC, but are  made  or
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate,  and nothing contained in this Refunding Agreement  shall
entitle  any  person to any claim against FNBC in its  individual
capacity or any of its assets.

<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this
Refunding  Agreement  to  be duly executed  by  their  respective
officers thereunto duly authorized as of the date first set forth
above.

                              ESSL 2, INC., as Owner Participant


                              By
                                   Name:
                                   Title:

                              W3A FUNDING CORPORATION


                              By
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE,  not  in
                              its  individual capacity but solely
                              as  Owner  Trustee under the  Trust
                              Agreement


                              By
                                   Name:
                                   Title:

                              BANKERS TRUST COMPANY, as Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee


                              By
                                   Name:
                                   Title:


                              STANLEY BURG, not in his individual
                              capacity  but solely as  Individual
                              Indenture Trustee

                              ENTERGY LOUISIANA, INC., as Lessee


                              By
                                   Name:
                                   Title:

<PAGE>
                           SCHEDULE 1

                    Recordations and Filings

<PAGE>

                        AMENDMENT NO. 1
                    dated as of July 1, 1997

                               to

                 PARTICIPATION AGREEMENT NO. 1
                 dated as of September 1, 1989

                             among

                         ESSL 2, INC.,
                      as Owner Participant

                    W3A FUNDING CORPORATION,
                     as Funding Corporation

                FIRST NATIONAL BANK OF COMMERCE,
                        as Owner Trustee

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 1,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
               under Collateral Trust Indenture
                    dated as of July 1, 1997
            with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 1,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),

                           as Lessee
<PAGE>
           This  AMENDMENT NO. 1, dated as of July 1,  1997  ("PA
Amendment No. 1"), to PARTICIPATION AGREEMENT NO. 1, dated as  of
September 1, 1989, among ESSL 2, INC., as Owner Participant (such
term  and all other capitalized terms used herein and not defined
herein having the respective meanings specified in Appendix A  to
the   Participation  Agreement,  as  modified  by  Schedule   A-1
thereto), W3A FUNDING CORPORATION, as Funding Corporation,  FIRST
NATIONAL  BANK  OF  COMMERCE,  as Owner  Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY   BURG,  as  Individual  Indenture  Trustee   under   the
Indenture, and ENTERGY LOUISIANA, INC. (formerly Louisiana  Power
& Light Company), as Lessee,

                      W I T N E S S E T H:

           WHEREAS, the parties to this PA Amendment No. 1, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 1, dated as of  September
1,   1989  (the  "Participation  Agreement"),  among  the   Owner
Participant, the Owner Trustee, the Corporate Indenture  Trustee,
the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides   for  a  refunding  of  Outstanding  Bonds   upon   the
satisfaction of the conditions set forth in Sections 2 and  10(c)
of the Participation Agreement and Section 2.05 of the Indenture;
and

           WHEREAS, the Lessee, the Owner Participant, the  Owner
Trustee,  Funding  Corporation, the  Indenture  Trustee  and  the
Collateral   Trust  Trustee  have  entered  into  the   Refunding
Agreement,  dated as of July 1, 1997, providing for the  issuance
by  the  Owner  Trustee of Additional Bonds, including  Refunding
Bonds,  to provide funds to redeem the Outstanding Initial Series
Bonds  and  to  pay  certain other costs incurred  in  connection
therewith; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial  Series  Bonds through the issuance of  Additional  Bonds
(including  refunding  Bonds)  and Collateral  Bonds  in  amounts
sufficient  to  finance certain transaction  expenses  associated
with the refinancing and the premium on the Initial Series Bonds,
and  accordingly  have agreed that the refunding contemplated  by
the  Refunding Agreement will require certain amendments  to  the
Transaction Documents; and

           WHEREAS,  the  parties hereto wish (x)  to  amend  the
Participation Agreement to provide for the utilization of Funding
Corporation in connection with the refunding of Bonds, and (y) to
effect  the  refunding  of the Outstanding Initial  Series  Bonds
through  a  refunding transaction in which, among  other  things,
Funding Corporation will issue Collateral Bonds to the public and
will  apply a portion of the proceeds thereof as a Refunding Loan
for  the account of the Owner Trustee for the refunding in  whole
of  the  Outstanding Initial Series Bonds and for the payment  of
certain  expenses incurred in connection therewith, such loan  to
be  evidenced by Additional Bonds issued by the Owner Trustee  to
or upon the order of Funding Corporation; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth in Lease Supplement No. 1, have been adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 2 hereto;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                          AMENDMENTS
1
1.11.          Amendments.

     (a)  The Participation Agreement is hereby amended by adding
Funding  Corporation and the Collateral Trust Trustee as  parties
thereto.  The Participation Agreement is further amended  in  the
following respects:

     (b)       The first sentence of Section 1 is deleted and the
following inserted in lieu thereof:

           "For the purposes hereof, capitalized terms  used
     herein  shall have the meanings assigned to such  terms
     in  Appendix  A  hereto  as modified  by  Schedule  A-1
     thereto."

     (c)    Section 2 is amended by deleting paragraphs (b), (c)
and (d) and inserting the following in lieu thereof:

     (b)   Refunding of Bonds.  (1) Subject to  satisfaction
     of  the  conditions  set forth in this  Section  2  and
     Section  10(c), Section 2.05 of the Indenture  and  the
     terms  of  the Refunded Bonds (as defined  below),  the
     Lessee  shall  have  the right  to  request  the  Owner
     Trustee to, and upon any such request the Owner Trustee
     shall, take such steps as may be necessary to refund in
     whole  or  in  part  any  Bonds then  Outstanding  (the
     "Refunded  Bonds"),  including  the  issuance  on   any
     Refunding  Date  of  one or more series  of  Additional
     Bonds  (any such Additional Bonds with respect to which
     the  proceeds  are  used to refund the  Refunded  Bonds
     being hereinafter referred to as the "Refunding Bonds")
     in an aggregate principal amount equal to such Refunded
     Bonds;   provided,  however,  that  unless  the   Owner
     Participant  shall have consented thereto,  the  Lessee
     shall  not  exercise the right granted in this  Section
     2(b)  on more than six occasions.  In addition, subject
     to  the  terms of the Indenture and Section 10(c),  the
     Lessee   may  require  the  Owner  Trustee   to   issue
     Additional  Bonds  and to use the proceeds  thereof  to
     finance (x) all fees, expenses, disbursements and costs
     (including  legal  and  other  professional  fees   and
     expenses) incurred by the Owner Participant, the  Owner
     Trustee, the Indenture Trustee and the Collateral Trust
     Trustee  (to  the  extent that  the  Lessee  is  liable
     therefor pursuant to Section 13(c)) in connection  with
     any refunding pursuant to this Section 2(b) and (y) all
     fees, expenses, disbursements and costs incurred by the
     Lessee  in connection with any such refunding  pursuant
     to  this  Section 2(b), including, without  limitation,
     the   costs   of  preparing  any  related  underwriting
     agreement  and registration statement, all filing  fees
     relating to any such registration statement, the  fees,
     expenses   and   disbursements  of   counsel   to   any
     underwriters  of  the Additional Bonds,  rating  agency
     fees,  and the fees and commissions of the underwriters
     of  such  Additional  Bonds  (including  the  Refunding
     Bonds).

          (2)  Subject to satisfaction of the conditions set
     forth  in this Section 2 and Section 10(c) and  Section
     2.04  of  the  Collateral Trust Indenture,  the  Lessee
     shall have the right to request Funding Corporation  to
     issue  Collateral Bonds in connection with the issuance
     of  Additional Bonds pursuant to this Section 2(b), and
     upon  such  request,  on  any Refunding  Date,  Funding
     Corporation shall issue and sell Collateral  Bonds  and
     lend  the proceeds thereof to the Owner Trustee  in  an
     amount  (a  "Refunding Loan") equal  to  the  aggregate
     principal  amount  of  the  related  Additional  Bonds;
     provided,  however, that unless the  Owner  Participant
     shall  have  consented thereto, the  Lessee  shall  not
     exercise the right granted in this Section 2(b) on more
     than six occasions.  The Owner Trustee's obligation  to
     repay  a  Refunding Loan shall be evidenced by  one  or
     more  Additional Bonds, issued to or upon the order  of
     Funding Corporation and pledged to the Collateral Trust
     Trustee  as security for the related Collateral  Bonds,
     which   Additional  Bonds  shall  be  in  an  aggregate
     principal amount equal to the Refunding Loan.  Not less
     than  three Business Days prior to the Refunding  Date,
     Funding  Corporation and Lessee shall  deliver  to  the
     Owner  Participant and the Owner Trustee a  certificate
     setting  forth the terms of the Additional Bonds  which
     Lessee  may  determine  as  provided  below.   Anything
     herein  to  the  contrary notwithstanding,  the  Lessee
     shall  be  under  no obligation whatsoever  to  utilize
     Funding Corporation or cause the issuance of Collateral
     Bonds in connection with any refundings contemplated by
     this Section 2(b).

           (3)   The refundings contemplated by this Section
     2(b)  shall  be effected at the request of  the  Lessee
     given  in writing to the Owner Participant at least  20
     Business  Days  prior to the Refunding Date;  provided,
     however,  that  (i) no such request shall  be  made  or
     refunding  shall occur while an Event of Default  shall
     have  occurred  and  be  continuing,  (ii)  except   as
     contemplated  in Sections 3(d), 3(e) and  3(f)  of  the
     Facility  Lease,  Net  Economic  Return  shall  not  be
     adversely  affected thereby (or appropriate adjustments
     shall  have been made or shall be made on the Refunding
     Date pursuant to Sections 3(e) and 3(f) of the Facility
     Lease  to preserve Net Economic Return), and (iii)  any
     modifications  of  the  Transaction  Documents   (after
     giving  effect  to any adjustments pursuant  to  clause
     (ii)  above)  shall not, in the opinion  of  the  Owner
     Participant's Special Tax Counsel, adversely affect the
     tax  benefits contemplated by the Owner Participant  in
     entering  into  the transactions contemplated  by  this
     Participation  Agreement  and  the  other   Transaction
     Documents;  and provided, further, that any  notice  of
     refunding  given by the Lessee to the Owner Participant
     as  contemplated by this sentence shall be revocable by
     the  Lessee and shall be sufficient if such notice sets
     forth   an  approximate  date  on  which  a  particular
     refunding is to occur; and provided, further, that  the
     Lessee shall give the Owner Participant at least  three
     Business   Days'  irrevocable  notice  prior   to   the
     Refunding  Date of those terms of the Additional  Bonds
     which  the  Lessee  may determine  as  provided  below.
     Subject  to  the  conditions of this Section  2(b)  and
     Section   10(c),  the  Owner  Participant   agrees   to
     cooperate  with  the Lessee in order to accomplish  the
     refundings requested by the Lessee.

           (4)  In setting the terms of the Additional Bonds
     issued  in  connection with a refunding (including  the
     Refunding  Bonds), the Lessee, in its sole  discretion,
     may  determine  the  number of tranches  of  debt,  the
     interest rates applicable thereto (reflective of actual
     market  conditions)  and the final  maturities  thereof
     (which shall be no later than July 2, 2017) and,  based
     on  such  determination,  the Owner  Participant  shall
     determine  the  principal amount, the sinking  fund  or
     amortization schedules and the average life  applicable
     to all tranches of such Additional Bonds (provided that
     unless  the  Lessee  shall have consented  thereto  the
     aggregate  average  life of all such Additional  Bonds,
     together  with  the  other  Bonds  which  shall  remain
     Outstanding, shall not vary from the aggregate  average
     life  reflected  in the sinking fund schedule  for  the
     Initial Series Bonds by more than 18 months), so as  to
     minimize  the  net  present value  of  the  Basic  Rent
     payments  by  the  Lessee over the  Basic  Lease  Term,
     discounted on a semi-annual basis at an annual interest
     rate  of  11  percent,  while preserving  Net  Economic
     Return.

          (c)  Reoptimization.  Upon the occurrence of a Tax
     Law Change of the type referred to in subclause (C)  of
     Section  3(e)(v) of the Facility Lease or any Tax  Rate
     Change (and in addition to the reoptimization of any of
     the  sinking  fund  or amortization schedules  for  the
     Bonds  in  connection  with  a  refunding  pursuant  to
     Section  2(b)),  subject  to the  satisfaction  of  the
     conditions set forth in Section 10(c) and this  Section
     2,  the  Owner Trustee, at the written request  of  the
     Lessee   (with  copies  to  be  given  to   the   Owner
     Participant and the Indenture Trustee), in the case  of
     a  Tax  Law  Change  of the type referred  to  in  this
     subsection (c), or at the written request of the  Owner
     Participant (with copies to be given to the Lessee  and
     the  Indenture  Trustee), in the case  of  a  Tax  Rate
     Change,  given within two years after the date of  such
     Tax  Law Change or Tax Rate Change, as the case may be,
     shall  reoptimize  or cause the reoptimization  of  the
     sinking fund or amortization schedules for the Bonds of
     any  series  to  the extent not inconsistent  with  the
     provisions, if any, of the Indenture and such Bonds and
     in  accordance with, and in the manner contemplated by,
     Section 3 of the Facility Lease.  Upon the receipt from
     the  Owner Participant of the reoptimized sinking  fund
     or  amortization schedule for such Bonds and the  other
     information  referred  to  in  Section  2.17   of   the
     Indenture,   together  with  verification  thereof   if
     requested by the Lessee pursuant to Section 3(f)(ii) of
     the Facility Lease, the Owner Trustee shall deliver  to
     the Indenture Trustee an Owner Trustee Request pursuant
     to said Section 2.17.  The Owner Trustee, the Indenture
     Trustee,  the  Collateral  Trust  Trustee  and  Funding
     Corporation may rely on any reoptimized sinking fund or
     amortization schedules and other information  furnished
     by the Owner Participant.

           (d)   Cooperation.   Subject  to  the  applicable
     conditions  to their obligations herein provided,  each
     of   the   Lessee,   the  Owner  Trustee,   the   Owner
     Participant,  the  Indenture  Trustee,  the  Collateral
     Trust  Trustee and Funding Corporation agrees  that  it
     will  cooperate  in connection with  any  refunding  or
     reoptimization contemplated herein and enter into  such
     additional   agreements   and   such   supplements   or
     amendments   to  or  consents  under  the   Transaction
     Documents  as may reasonably be requested to effectuate
     the  transactions contemplated in connection  with  any
     such refunding or reoptimization.

     (d)  The following is added to the end of Section 6(b):

            (6)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, the Owner Participant agrees
     that it will not file a petition, or join in the filing
     of  a  petition,  seeking reorganization,  arrangement,
     adjustment or composition of, or in respect of, Funding
     Corporation  under  the Bankruptcy Code  or  any  other
     applicable  Federal or state law  or  the  law  of  the
     District  of Columbia.  Notwithstanding the  foregoing,
     nothing  herein  shall prohibit the  Owner  Participant
     from   otherwise  participating  in  any  such   action
     initiated by any other person.

     (e)       Section 7(b) is amended as follows:

     (1) The introductory text of Section 7(b) is deleted and
the following inserted in lieu thereof:

           (b)   Agreements of FNBC and the  Owner  Trustee.
     FNBC agrees, in its individual capacity as set forth in
     clauses  (1),  (3) and, as to FNBC, (4), (6),  (7)  and
     (8),  and  the  Owner Trustee agrees as  set  forth  in
     clauses (2) and (5), and, as to the Owner Trustee, (4),
     (6), (7) and (8) below, that:

     (2)       The following is added to the end of Section 7(b):

            (8)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, each of FNBC and  the  Owner
     Trustee  agrees  that it will not file a  petition,  or
     join   in   the   filing   of   a   petition,   seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit  FNBC  or  the  Owner Trustee  from  otherwise
     participating in any such action initiated by any other
     person.

     (f) The following is added to the end of Section 8(b):

            (3)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance  with  its  terms,  each  of  the  Corporate
     Indenture Trustee and the Individual Indenture  Trustee
     agrees that it will not file a petition, or join in the
     filing   of   a   petition,   seeking   reorganization,
     arrangement,  adjustment  or  composition  of,  or   in
     respect  of,  Funding Corporation under the  Bankruptcy
     Code  or any other applicable Federal or state  law  or
     the  law  of the District of Columbia.  Notwithstanding
     the   foregoing,  nothing  herein  shall  prohibit  the
     corporate Indenture Trustee or the Individual Indenture
     Trustee from otherwise participating in any such action
     initiated by any other person.

     (g) The following is added immediately following Section 8:

     SECTION  8A.  Representations, Warranties and Agreements  of
     Funding Corporation.

     (a)     Representations   and   Warranties.     Funding
     Corporation represents and warrants that:

           (1)  Due Organization.  Funding Corporation is  a
     corporation duly organized and validly existing in good
     standing  under the laws of the State of  Delaware  and
     has  the corporate power and authority to carry on  its
     business  as  presently conducted, own its  properties,
     and  enter into and perform its obligations under  this
     Participation  Agreement  and  each  other  Transaction
     Document  to  which it is a party.  Funding Corporation
     has  not failed to qualify to do business or be in good
     standing  in  any  jurisdiction  where  failure  to  so
     qualify  or  be  in good standing would materially  and
     adversely  affect  its ability to perform  any  of  its
     obligations under this Participation Agreement  or  any
     Transaction Document to which it is, or is to become on
     or before the Refunding Date, a party.

            (2)   Due  Authorization;  Enforceability.   The
     execution,   delivery   and  performance   by   Funding
     Corporation  of this Participation Agreement  and  each
     other  Transaction Document to which it  is  or  is  to
     become  on  or before the Refunding Date a  party  have
     been  duly authorized by all necessary corporate action
     on  the  part of Funding Corporation and do not require
     the  consent or approval of the stockholders of Funding
     Corporation.  Each of this Participation Agreement  and
     each  other Transaction Document to which it is a party
     has   been  duly  executed  and  delivered  by  Funding
     Corporation and constitutes a legal, valid and  binding
     agreement of Funding Corporation enforceable against it
     in accordance with its terms.

            (3)    No  Violation.   Neither  the  execution,
     delivery or performance by Funding Corporation of  this
     Participation   Agreement  or  the  other   Transaction
     Documents to which it is or is to become a party on  or
     before the Refunding Date a party, nor the consummation
     by Funding Corporation of the transactions contemplated
     hereby   and   thereby,  nor  compliance   by   Funding
     Corporation  with  the provisions hereof  and  thereof,
     conflicts  with,  or  results  in  the  breach  of  any
     provision of, the Certificate of Incorporation  or  By-
     Laws  of Funding Corporation or any indenture, mortgage
     or agreement to which Funding Corporation is a party or
     by  which  it  or its property is bound, or contravenes
     any Federal, Delaware or New York law applicable to  it
     or  requires  any Governmental Action with  respect  to
     Funding Corporation under any Federal, Delaware or  New
     York law applicable to it.  Funding Corporation is  not
     an  "investment company", or a company "controlled"  by
     an  "investment  company", within the  meaning  of  the
     Investment Company Act.

          (4)  No Other Business.  Except as contemplated by
     this  Participation Agreement and the other Transaction
     Documents, Funding Corporation has not engaged  in  any
     business or activity of any type or kind whatsoever.

             (5)    Investment   Representations.    Funding
     Corporation will acquire each Bond to be acquired by it
     hereunder  and under the Indenture solely for  purposes
     of  pledging such Bond to the Collateral Trust  Trustee
     to  secure  Collateral Bonds issued from time  to  time
     under   the   Collateral  Trust   Indenture.    Funding
     Corporation understands that no Bond to be acquired  by
     it  hereunder  or under the Indenture  will  have  been
     registered under the Securities Act and that each  such
     Bond will bear the legend set forth in Section 2.08  of
     the Indenture.

     (b)  Agreements.  Funding Corporation agrees that:

            (1)   Transfers  of  Bonds.   Any  transfer   or
     assignment of any Bond acquired by it or of all or  any
     part  of  Funding Corporation's interest  hereunder  or
     under  any other Transaction Document shall be effected
     in compliance with the registration requirements of the
     Securities  Act, or pursuant to an exemption therefrom,
     and  on  the  express  condition that  the  transferee,
     assignee or participant shall agree to be bound by  the
     terms  and  provisions  hereof  and  thereof.   Funding
     Corporation  will not sell, exchange  or  transfer  any
     Bond  to any other Person (other than to the Collateral
     Trust  Trustee) unless (i) it shall have  received  the
     prior written consent of the Owner Participant and (ii)
     such  transferee  delivers to  the  Lessee,  the  Owner
     Participant,  the  Owner  Trustee  and  the   Indenture
     Trustee  a representation and warranty (and an  opinion
     of  counsel  satisfactory to each such Person)  to  the
     effect  that neither the transfer of such Bond to,  nor
     the  ownership  of such Bond by, such  transferee  will
     cause  such  transferee,  or any  such  Person,  to  be
     engaged  in  a "prohibited transaction", as defined  in
     Section 406 of ERISA or Section 4975 of the Code, which
     is  not  at such time subject to an exemption contained
     in  ERISA  or  in the rules, regulations,  releases  or
     bulletins adopted thereunder.

           (2)   Redemption of Collateral Bonds.  Except  as
     provided   in   the   Transaction  Documents,   Funding
     Corporation  will  not refinance or optionally  redeem,
     purchase   or   directly  or  indirectly  acquire   any
     Collateral  Bond  issued in connection  with  any  Bond
     without  the  prior written consent of the  Lessor  and
     Lessee.

            (3)    Quiet   Enjoyment.   Funding  Corporation
     acknowledges Section 6(a) of the Facility Lease.

           (4)  No Other Business.  During such time as  any
     Bond  acquired  by it is Outstanding and  held  by  the
     Collateral   Trust   Trustee  as   security   for   its
     obligations, Funding Corporation will not (i) engage in
     any business or activity other than as contemplated  by
     the  Transaction Documents, or (ii) amend or engage  in
     any  activity  or  take  any action  not  permitted  by
     Article  THIRD,  FOURTH or SIXTH of its Certificate  of
     Incorporation,  as in effect on the date  of  execution
     and delivery hereof, without, in each case, the consent
     of the Lessee, the Owner Participant, the Owner Trustee
     and the Indenture Trustee.

     (c)   Agreements  with the Indenture Trustee.   Funding
     Corporation hereby (i) acknowledges and agrees that, in
     connection  with  this  Participation  Agreement,   the
     Indenture   Trustee  shall  have   the   benefits   and
     protections of Article Eight of the Indenture and  (ii)
     agrees that, to the extent it becomes a Holder, in  the
     event  of  a  conflict between the provisions  of  this
     Participation   Agreement  and   the   Indenture,   the
     Indenture  Trustee  shall,  as  between  the  Indenture
     Trustee and Funding Corporation, be fully protected  in
     relying on the express terms of the Indenture.

     (h)  The following is added immediately following Section
8A:

      SECTION  8B.  Representations and Warranties of  Collateral
Trust Trustee.

           The  Collateral Trust Trustee represents and  warrants
that:

          (a)  Due Organization.  The Collateral Trust Trustee is
     duly  organized and validly existing in good standing  under
     the  laws  of  the State of New York and has the  power  and
     authority  and  legal right to enter into  and  perform  its
     obligations  under  the  Collateral  Trust  Indenture,  this
     Participation  Agreement, the Refunding Agreement  and  each
     other Transaction Document to which it is a party.

           (b)   Due Authorization.  The execution, delivery  and
     performance   by  the  Collateral  Trust  Trustee   of   the
     Collateral  Trust  Indenture, this Participation  Agreement,
     the  Refunding Agreement and each other Transaction Document
     to  which the Collateral Trust Trustee is a party have  been
     duly  authorized by all necessary corporate  action  of  the
     Collateral Trust Trustee and each has been duly executed and
     delivered by the Collateral Trust Trustee.

           (c)  Execution; Authentication of Bonds.  (i) Each  of
     the   Collateral   Trust   Indenture,   this   Participation
     Agreement,   the   Refunding  Agreement   and   each   other
     Transaction  Document to which the Collateral Trust  Trustee
     is  a  party  has  been duly executed and delivered  by  the
     Collateral  Trust Trustee and constitutes the  legal,  valid
     and  binding  agreement  of  the Collateral  Trust  Trustee,
     enforceable   against  the  Collateral  Trust   Trustee   in
     accordance  with  its terms; and (ii) each  officer  of  the
     Collateral   Trust   Trustee  who  shall  authenticate   any
     Refunding  Collateral  Bond to be  issued  pursuant  to  the
     Collateral  Trust Indenture shall be, at the  time  of  such
     authentication, a Responsible Officer.

     (i)       Section 9 is amended as follows:

     (1)  9(a)(5) is amended by deleting clause (ii) of the first
paragraph thereof and inserting the following in lieu thereof:

     (ii)    as,  on  or  before  any  Refunding   Date   or
     Reoptimization  Date,  in  the  case  of   Governmental
     Actions  required in connection with  the  issuance  of
     Bonds and Collateral Bonds on any such date, will  have
     been  duly  obtained, given or accomplished, with  true
     copies  thereof delivered to the Owner Participant  and
     the Indenture Trustee;

     (2)  Section 9(b)(1) is amended by adding the words "and the
Collateral Trust Trustee" after the words "the Owner Trustee"  in
the first parenthetical thereof.

     (3)       Section 9(b)(2) is amended by adding the words "the
Collateral  Trust  Trustee" immediately after  the  words  "Owner
Participant" after each place where the words "Owner Participant"
appear.

     (4)  Section 9(b)(3) is amended by (A) deleting subparagraph
(iv) and inserting the following in lieu thereof:

           (iv) Bonds and Collateral Bonds.  The Lessee will
     not,  nor  will  it  permit any of its  Affiliates  to,
     acquire,  directly or indirectly, any of the  bonds  or
     Collateral Bonds, or any interest therein, without  the
     written  consent  of  the Owner Participant;  provided,
     however, that the Lessee may purchase Collateral  Bonds
     for  application  in accordance with the  sinking  fund
     provisions of the Collateral Trust Indenture so long as
     (A) the amount of Collateral Bonds held at any time  by
     the Lessee (and any Affiliates) does not exceed the sum
     of  the  amounts  due as Basic Rent for  the  next  two
     consecutive  Basic Rent Payment Dates and (B)  none  of
     the  Collateral Bonds purchased are held by the  Lessee
     (or any Affiliate) for a period in excess of 12 months.

and (B) adding the following to the end thereof:

     (xviii)  No-Petition Agreement.  Following the issuance
     of any Additional Bonds to or upon the order of Funding
     Corporation  and prior to the 181st day  following  the
     payment in full of such Bonds and the discharge of  the
     Collateral  Trust  Indenture  in  accordance  with  its
     terms,  the  Lessee  agrees that it  will  not  file  a
     petition, or join in the filing of a petition,  seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit the Lessee from otherwise participating in any
     such action initiated by any other person.

     (j)       Section 10(c) is amended as follows:

     (1)       The introductory text of Section 10(c) is deleted and
the following inserted in lieu thereof:

           (c)   Conditions  to Refunding or Reoptimization.
     In  addition  to the limitations set forth  in  Section
     2(b) or 2(c), as the case may be, the obligation of the
     Owner  Participant and, if Funding Corporation is being
     utilized  in  connection therewith, Funding Corporation
     to  participate in a refunding or reoptimization of any
     Outstanding  Bonds shall be subject to the  fulfillment
     on   or   before  the  applicable  Refunding  Date   or
     Reoptimization   Date   of  the  following   conditions
     precedent  (but  in the case of a reoptimization,  only
     the  conditions specified in clauses (3), (5), (6)  and
     (8)  below)  (each  instrument, document,  certificate,
     opinion  or  other writing to be in form and  substance
     satisfactory   to   the  Owner  Participant   and,   if
     applicable, Funding Corporation):

     (2)        Paragraph (2) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (2) Bonds and Collateral Bond Transactions.   (A)
     If  Funding Corporation is being utilized in connection
     with  such  refunding, Funding Corporation  shall  have
     received proceeds from the sale of Refunding Collateral
     Bonds  in  an  amount sufficient to make the  Refunding
     Loan; (B) the Indenture Trustee shall have received (x)
     the  proceeds from the sale of Refunding Bonds  or,  if
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding, the proceeds  of  the  Refunding
     Loan, in either case in an amount sufficient to provide
     for  payment  in full of the principal of, premium,  if
     any,  and interest on the Refunded Bonds, together with
     any  other amounts then due and owing pursuant  to  the
     Indenture and (y) from the Lessee (as a special payment
     of  Basic Rent, if the Refunding Date shall be  a  date
     other  than January 2 or July 2 of any year), an amount
     equal  to  the  accrued interest on the Refunded  Bonds
     from,  and including, the later of the date thereof  or
     the date to which interest thereon shall have been paid
     to,  but excluding, the applicable Refunding Date;  (C)
     the  Owner Trustee shall have received the Bonds to  be
     executed by it in accordance with Section 2(b) of  this
     Participation Agreement together with instructions from
     the  Owner Participant to execute and deliver the same,
     and  the  Owner  Trustee shall have executed,  and  the
     Indenture   Trustee   shall  have   authenticated   and
     delivered,  the  Refunding Bonds; and  (D)  if  Funding
     Corporation is being utilized in connection  with  such
     refunding, the Collateral Trust Trustee, as pledgee  of
     such  Refunding Bonds issued to or upon  the  order  of
     Funding Corporation, shall have accepted the applicable
     supplemental   indenture  to   the   Collateral   Trust
     Indenture subjecting such Refunding Bonds to  the  lien
     thereof.

     (3)        Paragraph (4) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (4)   Registration Statement.  If the  Additional
     Bonds or Refunding Collateral Bonds will be sold  in  a
     public  offering, the Owner Participant and  the  Owner
     Trustee shall have received an Officers' Certificate of
     the Lessee, dated the applicable Refunding Date, to the
     effect  that, on the date it becomes effective  and  on
     the Refunding Date, the Registration Statement relating
     to  such  Additional Bonds or Collateral Bonds did  not
     and does not contain any untrue statement of a material
     fact or omit to state a material fact necessary to make
     the  statements  contained therein,  in  light  of  the
     circumstances   under  which  they   were   made,   not
     misleading.

     (4)        Paragraph (5) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (5)  Opinions of Counsel.  The Owner Participant,
     the  Owner Trustee and the Indenture Trustee shall have
     received  favorable opinions of the Owner Participant's
     Special   Counsel,  Owner  Trustee's   Counsel,   Owner
     Participant's   Special  Louisiana  Counsel,   Lessee's
     Counsel,  Lessee's  Special Counsel,  and,  if  Funding
     Corporation  is  being utilized in  connection  with  a
     refunding,  Reid  &  Priest  LLP,  counsel  to  Funding
     Corporation,  each dated the applicable Refunding  Date
     or  Reoptimization  Date, and addressing  such  matters
     relating  to  the transactions in connection  with  the
     Refunding Bonds to be issued on such date, or,  in  the
     case  of  a  reoptimization,  the  adjustments  to  the
     sinking  fund or amortization schedules of  Outstanding
     Bonds  to  take  place  on  such  date,  as  the  Owner
     Participant, the Owner Trustee or the Indenture Trustee
     may  reasonably  request.  The Owner Participant  shall
     have  also  received an opinion of Owner  Participant's
     Special  Tax  Counsel,  dated the applicable  Refunding
     Date or Reoptimization Date, and addressed to the Owner
     Participant,  that the issuance of the Refunding  Bonds
     to   be  issued  and  the  consummation  of  the  other
     transactions to be consummated on such date  shall  not
     result  in  any adverse tax consequences to  the  Owner
     Participant.  Notwithstanding the foregoing  provisions
     of  this  Section 10(c)(5), on any Reoptimization  Date
     which  is  not a Refunding Date, the opinions of  Owner
     Trustee's  Counsel  and  Owner  Participant's   Special
     Louisiana Counsel shall not be required.

     (5) Paragraph (6) of Section 10(c) is amended by inserting
the words "or Collateral Bond" immediately after the word "Bond".

     (6) Paragraphs (7) and (8) of Section 10(c) are deleted and
the following inserted in lieu thereof:

           (7)  Receipt of Documents.  The Owner Participant
     and  the  Owner Trustee shall have received copies  of,
     and  shall  be  entitled to rely upon,  all  documents,
     certificates, agreements and opinions furnished  by  or
     on  behalf  of  the Lessee and, if applicable,  Funding
     Corporation pursuant to the Underwriting Agreement.  If
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding,  Funding  Corporation  and   the
     Collateral Trust Trustee shall have received copies  of
     all  documents  previously delivered to  the  Indenture
     Trustee pursuant to Section 10(a).

           (8)  Representations and Warranties.  In the case
     of   Funding   Corporation,  the  representations   and
     warranties of the Owner Participant, FNBC and the Owner
     Trustee,  and  the Lessee set forth in  subclauses  (1)
     through  (5),  (7) and (9) of Section 6(a),  subclauses
     (1)  through  (10) of Section 7(a), and subclauses  (1)
     through  (5),  (10), (11), (12), (15), (16),  (19)  and
     (20)  of Section 9(a), respectively, shall be true  and
     correct on and as of the applicable Refunding Date with
     the  same  effect  as though made on  and  as  of  such
     applicable Refunding Date (with all references  to  the
     Closing  Date  in such representations  and  warranties
     being deemed to refer to the applicable Refunding  Date
     and  all  references to the Disclosure Documents  being
     deemed to refer to the Lessee's latest Annual Report on
     Form   10-K  filed  with  the  SEC  and  all  documents
     subsequently filed by the Lessee with the SEC  pursuant
     to  Section 13, 14 or 15(d) of the Securities  Exchange
     Act  on or prior to the applicable Refunding Date);  in
     the  case of the Owner Participant, the representations
     and  warranties of FNBC and the Owner Trustee,  Funding
     Corporation, if applicable, and the Lessee set forth in
     Sections  7(a), 8A(a) and subclauses (1)  through  (5),
     (10),  (11), (12), (15), (16), (19) and (20) of Section
     9(a), respectively, shall be true and correct on and as
     of  the  applicable Refunding Date with the same  force
     and  effect as though made on and as of such  Refunding
     Date  (with  all references to the Closing  Date  being
     deemed  to refer to the applicable Refunding  Date  and
     all references to the Disclosure Documents being deemed
     to  refer to the Lessee's latest Annual Report on  Form
     10-K  filed with the SEC and all documents subsequently
     filed  by  the Lessee with the SEC pursuant to  Section
     13,  14  or  15(d) of the Securities Exchange  Act  and
     prior  to  the  applicable Refunding Date);  the  Owner
     Participant  and,  if  Funding  Corporation  is   being
     utilized  in  connection with such  refunding,  Funding
     Corporation    shall    have    received    appropriate
     certificates, dated the Refunding Date, to such  effect
     (and,  with  respect  to  the  matters  set  forth   in
     paragraph  (3) above); and the Owner Participant,  FNBC
     and  the  Owner  Trustee,  the Indenture  Trustee,  the
     Lessee  and,  if applicable, Funding Corporation  shall
     provide  such additional representations and warranties
     as  of  the  applicable Refunding  Date  as  the  Owner
     Participant  or  Funding Corporation  shall  reasonably
     request.

     (9)  Satisfaction of Underwriting Agreement Conditions.
     The   conditions   to   the  obligations   of   Funding
     Corporation or the Owner Trustee, as the case  may  be,
     under  the  related Underwriting Agreement  shall  have
     been  met or waived by Funding Corporation or the Owner
     Trustee, as the case may be.

     (k)       Section 12 is amended as follows:

          (1) The first paragraph of Section 12(a) is amended by (A)
     deleting clause (i) and inserting the following in lieu thereof:

                (i) Unit 3, the Undivided Interest, the
          Unit  3  Site,  the Waterford  Plant  or  the
          Waterford  Plant  Site or  any  part  of  any
          thereof,   the   Operating   Agreement,   the
          issuance  or  payment of  the  Bonds  or  the
          Collateral    Bonds,    this    Participation
          Agreement  or any other Transaction  Document
          or  any  Underwriting  Agreement  (including,
          without    limitation,    the    performance,
          nonperformance or enforcement of any  of  the
          obligations    and   terms    hereunder    or
          thereunder),

     ;   (B)   deleting  subclause  (E)  from  the  parenthetical
     immediately   preceding  the  proviso  and   inserting   the
     following in lieu thereof:

                (E)  any claim of any Indemnitee incurred in  the
          administration of this Participation Agreement  or  any
          other  Transaction Document and not paid as Transaction
          Expenses  or Refunding Expenses or included in Facility
          Cost  and,  if not included in Transaction Expenses  or
          Refunding   Expenses,   the   reasonable    fees    and
          disbursements   of  counsel  and  other   professionals
          incurred in connection therewith.

     ;  (C) deleting clause (3) in the proviso and inserting  the
     following in lieu thereof:

                (3) for any Transaction Expense to be paid by the
          Owner  Trustee pursuant to Section 13(a)  or  Refunding
          Expenses  to  be paid by the Owner Trustee pursuant  to
          the Refunding Agreement,

     ;  and  (D) deleting clause (5) in the proviso and inserting
     the following in lieu thereof:

               (5) in the case of the Indenture Trustee, the
          Collateral  Trust Trustee or Funding  Corporation,
          for  any  Claim based upon an untrue statement  or
          alleged  untrue statement or omission  or  alleged
          omission  in  the  Registration Statement  or  any
          document or agreement in connection with the  sale
          of  Additional Bonds or Collateral Bonds which  is
          based upon information furnished to the Lessee  or
          its   agents  by  such  party  expressly  for  use
          therein,

     (2)       The second paragraph of Section 12(a) is amended by
deleting the second sentence and inserting the following in  lieu
thereof:

                Nothing contained in this Participation
          Agreement  shall be construed as constituting
          a  guaranty by the Lessee of the principal of
          or  premium, if any, or interest on the Bonds
          or  the  Collateral Bonds or of the  residual
          value   or   useful  life  of  the  Undivided
          Interest.

     (3)       Section 12(b)(1) is amended by deleting clauses (iv)
through  (vii) in the second paragraph thereof and inserting  the
following in lieu thereof:

                (iv)  the Transaction Documents or  the
          issuance,  refunding or  refinancing  of  the
          Bonds or the Collateral Bonds pursuant to the
          Indenture  or the Collateral Trust Indenture,
          or  any other document executed and delivered
          in   connection  with  the  consummation   or
          confirmation of the transactions contemplated
          by   the   Transaction   Documents   or   any
          Indemnitee's   interest   in   any   of   the
          foregoing,   or   the  execution,   issuance,
          delivery, acquisition or subsequent  transfer
          of  any  of  the foregoing (other  than  with
          respect  to a reoptimization of the Bonds  at
          the request of the Owner Participant pursuant
          to Section 2(c)), (v) the Indenture Estate or
          the property, or the income or other proceeds
          received  with respect to the property,  held
          by the Indenture Trustee under the Indenture,
          (vi)  Franchise Taxes imposed  on  the  Owner
          Participant  or  the  Lessor  to  the  extent
          provided in Section 12(b)(3), (vii) any Taxes
          imposed  on  Funding Corporation,  or  (viii)
          otherwise  with respect to or  in  connection
          with  the  transactions contemplated  by  the
          Transaction Documents.

     (4)  Section 12(b)(2) is amended by (a) adding the words "or
Refunding  Expenses"  immediately after  the  words  "Transaction
Expenses" in clause (xi) thereof, and (b) by substituting "," for
the  word  "or" between "Lessor" and "Indenture Trustee"  and  by
adding   "or  the  Collateral  Trust  Trustee"  after  "Indenture
Trustee" in clause (vi) thereof.

     (5)       The following is added to the end of Section 12:

                     (e)  Funding Corporation.  Section
          12(b)(2)  shall not apply to any Tax  imposed
          on  Funding  Corporation or the trust  estate
          under the Collateral Trust Indenture.

     (l)        Paragraph  (c) of Section 13 is deleted  and  the
following inserted in lieu thereof:

           (c)  Post-Closing Expenses.  The Lessee will  pay
     (in  addition to any amounts payable by it pursuant  to
     Section  13(b)), as Supplemental Rent, (i) the  ongoing
     fees, expenses, disbursements, administrative costs and
     other  costs (including legal, accounting, pricing  and
     other professional fees and expenses) of or incurred by
     the   Owner   Trustee,  the  Indenture   Trustee,   the
     Collateral  Trust  Trustee and the  Owner  Participant,
     including  in  connection  with  the  issue,  sale  and
     purchase  of  Bonds  and  Collateral  Bonds  after  the
     Closing  Date, and (ii) all reasonable fees,  expenses,
     disbursements  and  costs (including  legal  and  other
     professional fees and expenses) incurred by  the  Owner
     Participant,  the Owner Trustee, the Indenture  Trustee
     and the Collateral Trust Trustee in connection with (a)
     any  Default,  Event of Default, Indenture  Default  or
     Indenture  Event of Default, (b) the entering  into  or
     giving  or  withholding of any amendment, modification,
     supplement,  waiver,  consent  or  other  action   with
     respect  to any Transaction Document, (c) any Event  of
     Loss,  Deemed Loss Event, Financial Event  or  Inchoate
     Financial Event, (d) any transfer of all or any part of
     the  right, title and interest of the Indenture Trustee
     in,  to  and under the Transaction Documents,  (e)  any
     transfer  of  all or any part of the right,  title  and
     interest of the Owner Trustee in the Undivided Interest
     or  in,  to and under the Transaction Documents (except
     to  the  extent arising from any transfer by the  Owner
     Participant of its right, title and interest in, to and
     under  any  of the Transaction Documents or  the  Trust
     Estate   pursuant  to  Section  14),  (f)  any  Special
     Transfer, (g) any refunding or reoptimization  pursuant
     to  Section  2(b)  or 2(c) (except to  the  extent  (i)
     constituting   Transaction   Expenses   or    Refunding
     Expenses,  (ii) that the fees, expenses,  disbursements
     and  costs of the Owner Participant in connection  with
     any  refunding or reoptimization which does not require
     the utilization of Funding Corporation or any amendment
     to the documents shall exceed $50,000, or (iii) arising
     from  any reoptimization in connection with a Tax  Rate
     Change),  (h) any removal or replacement of  the  Owner
     Trustee  and  (i)  any amendment to  a  Decommissioning
     Trust Agreement.

     (m)       Section 19 is amended and restated as follows:

     SECTION 19.  Notices, etc.

           All communications, notices and consents provided  for
     herein  shall  be in writing, including telex,  telecopy  or
     other  wire transmission containing a request for  assurance
     of   receipt   in   a   manner  typical  with   respect   to
     communications  of  that type, or mailed  by  registered  or
     certified  mail, and shall be addressed (i) if to the  Owner
     Participant,  at  the  address  for  notices  set  forth  on
     Schedule  1;  (ii) if to FNBC or the Owner Trustee,  at  210
     Baronne  Street,  New Orleans, Louisiana, 70112,  Attention:
     Corporate  Trust Department; (iii) if to IT or the Indenture
     Trustee,  Four  Albany  Street, New York,  New  York  10006,
     Attention:   Corporate and Agency Group -  Public  Utilities
     Group;  (iv)  if  to Funding Corporation,  at  c/o  National
     Corporate Research, Ltd., 19 East Loockerman Street,  Dover,
     Delaware  19901; (v) if to the Collateral Trust  Trustee  at
     Four  Albany  Street, New York, New York  10006,  Attention:
     Corporate  and  Agency Group _ Public Utilities  Group;  and
     (vi)  if  to the Lessee, at 639 Loyola Avenue, New  Orleans,
     Louisiana  70113, Attention:  Treasurer, or  at  such  other
     address as any party (or its successors or permitted assigns
     hereunder) hereto may from time to time designate by  notice
     duly given in accordance with the provisions of this Section
     to  the  other  parties  hereto.  All  such  communications,
     notices  and  consents  given in the manner  provided  above
     shall  be effective (x) if sent by telex, telecopy or  other
     wire  transmission, on the date of transmission thereof,  or
     (y) if sent by mail, three Business Days after being mailed.

     (n)  Schedule 5 to the Participation Agreement is amended to
include  the additional Pricing Assumptions set forth in Schedule
1 hereto.

     (o)      Schedule 7 to the Participation Agreement is hereby
amended  in  its  entirety to read as set  forth  in  Schedule  2
hereto.

     (p)      Appendix A to the Participation Agreement is hereby
amended  as  set  forth in Schedule A-1 to  Appendix  A  attached
hereto.


                          ARTICLE TWO

                         MISCELLANEOUS
2
2.11.          Execution.

           This  PA  Amendment No. 1 may be executed in  separate
counterparts, each of which when so executed and delivered  shall
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

2.12.          Governing Law.

           This  PA  Amendment  No.  1 has  been  negotiated  and
delivered in the State of New York and shall be governed by,  and
be  construed  in accordance with, the laws of the State  of  New
York.

2.13.          Concerning the Owner Trustee.

          FNBC is entering into this PA Amendment No. 1 solely as
Owner Trustee under the Trust Agreement and not in its individual
capacity.   Anything herein to the contrary notwithstanding,  all
and  each  of  the  agreements  and obligations  herein  made  or
undertaken  on  the  part  of  the  Owner  Trustee  are  made  or
undertaken not as personal agreements of FNBC, but are  made  and
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate  and  nothing  contained in this  Participation  Agreement
shall  entitle  any  person  to any claim  against  FNBC  in  its
individual capacity or any of its assets.

          IN WITNESS WHEREOF, the parties hereto have caused this
PA  Amendment  No.  1  to be duly executed  by  their  respective
officers thereunto duly authorized.
                              
                              ESSL 2, INC., as Owner Participant

                              By
                                   Name:
                                   Title:

                              W3A FUNDING CORPORATION

                              By
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE, not in
                              its individual capacity, but solely
                              as  Owner  Trustee under the  Trust
                              Agreement

                              By
                                   Name:
                                   Title:

                              BANKERS TRUST COMPANY, as Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee

                              By
                                   Name:
                                   Title:


                              STANLEY BURG, not in his individual
                              capacity  but solely as  Individual
                              Indenture Trustee

                              ENTERGY LOUISIANA, INC., as Lessee

                              By
                                   Name:
                                   Title:

<PAGE>
                           Schedule 1
                                
                       Pricing Assumptions



Basic  Rent, Casualty Values and Special Casualty Values, as  set
forth  in the Facility Lease, as amended by Lease Supplement  No.
1,  dated  as  of  July  1, 1997, for dates occurring  after  the
Refunding  Date set forth below, have been computed on the  basis
of  the  following  additional Pricing Assumptions  which  hereby
supplement and amend Schedule 5 to the Participation Agreement:

3         Refunding Date:          July 17, 1997

4         Interest Rate and
          Amortization of
          1997 Bonds:              See Supplemental Indenture No. 2,  
                                   dated as of July 1, 1997

5         Refunding  Expenses:     $1,805,305.43 paid by the Owner Trustee 
                                   on the Refunding Date from funds provided 
                                   by the Owner Participant (amortized on a 
                                   straight-line basis during the period 
                                   commencing on the Refunding Date and
                                   ending on the last day of the Basic 
                                   Lease Term).

6         Accrued Interest:        $741,105.63 paid by the Owner Trustee on 
                                   the Refunding Date from Supplemental Rent 
                                   paid by the Lessee as interest from July 2, 
                                   1997 to the Refunding Date on the Initial 
                                   Series Bonds which are redeemed on the 
                                   Refunding Date.

7         Premium:                 $7,650,148.32 paid  by the Owner Trustee 
                                   on the Refunding Date from a portion of the
                                   proceeds of the 1997 Bonds and the 
                                   Additional Equity Investment in respect of 
                                   the premium on the Initial Series Bonds 
                                   redeemed on the Refunding Date.

8         1997 Bonds:              $174,000,000 issued by the Owner Trustee in 
                                   accordance with the Refunding Agreement, 
                                   Supplemental Indenture No. 2, dated as of 
                                   July 1, 1997, and other Transaction 
                                   Documents and not in excess of 105% of the 
                                   outstanding principal amount of the Initial 
                                   Series Bonds as of the Refunding Date.

9         Supplemental Rent:       $741,105.63 paid by the Lessee on the 
                                   Refunding Date.

8.        Additional Equity
          Investment:              $2,890,148.32 funded  by the Owner 
                                   Participant on  the Refunding Date.

9.        Owner Participant's
          Marginal Federal Tax
          Rate as of 1993:         35%

10.       Owner Participant's
          Marginal State Tax Rate
            - as of 1989:          17.53%
            - as of 1991:          17%

11.       Tax Payment Method
            - as of 1992:          93/7
            - as of 1993:          97/3
            - as of 1994:          100/0

<PAGE>
                                                            SCHEDULE 7
                                                                TO
                                                           PARTICIPATION
                                                             AGREEMENT
                                                                            
                                                                            
                     MODIFIED CASUALTY VALUES
                                                                            
                                                                            
                Percentage of                                               
    DATE        Facility Cost                                               
 2 Oct 1989        15.35994164%                                             
 2 Nov 1989        15.67239923%                                             
 2 Dec 1989        15.98834854%                                             
 2 Jan 1990        16.27355506%                                             
 2 Feb 1990        19.01539796%                                             
 2 Mar 1990        19.35692342%                                             
 2 Apr 1990        19.69845726%                                             
 2 May 1990        20.01316020%                                             
 2 Jun 1990        20.33137994%                                             
 2 Jul 1990        20.62250823%                                             
 2 Aug 1990        25.61498436%                                             
 2 Sep 1990        26.00822611%                                             
 2 Oct 1990        26.37521478%                                             
 2 Nov 1990        26.74630455%                                             
 2 Dec 1990        27.12154124%                                             
 2 Jan 1991        27.31715636%                                             
 2 Feb 1991        27.66651744%                                             
 2 Mar 1991        28.02084502%                                             
 2 Apr 1991        28.36559785%                                             
 2 May 1991        28.68613578%                                             
 2 Jun 1991        29.01025571%                                             
 2 Jul 1991        29.30993015%                                             
 2 Aug 1991        29.61295371%                                             
 2 Sep 1991        29.91936331%                                             
 2 Oct 1991        30.20112951%                                             
 2 Nov 1991        30.48604444%                                             
 2 Dec 1991        30.77414330%                                             
 2 Jan 1992        31.03739413%                                             
 2 Feb 1992        31.30358679%                                             
 2 Mar 1992        31.57275416%                                             
 2 Apr 1992        31.83245501%                                             
 2 May 1992        32.07777287%                                             
 2 Jun 1992        32.32583215%                                             
 2 Jul 1992        32.55937834%                                             
 2 Aug 1992        32.79553440%                                             
 2 Sep 1992        33.03432952%                                             
 2 Oct 1992        33.25850801%                                             
 2 Nov 1992        33.48519169%                                             
 2 Dec 1992        33.71440857%                                             
 2 Jan 1993        34.73018180%                                             
 2 Feb 1993        34.95040875%                                             
 2 Mar 1993        35.17309674%                                             
 2 Apr 1993        35.39298907%                                             
 2 May 1993        35.59854035%                                             
 2 Jun 1993        35.80638866%                                             
 2 Jul 1993        35.99976132%                                             
 2 Aug 1993        36.19529492%                                             
 2 Sep 1993        36.39301361%                                             
 2 Oct 1993        36.57614346%                                             
 2 Nov 1993        36.76131977%                                             
 2 Dec 1993        36.94856544%                                             
 2 Jan 1994        37.12110522%                                             
 2 Feb 1994        37.29557313%                                             
 2 Mar 1994        37.47199072%                                             
 2 Apr 1994        37.64830163%                                             
 2 May 1994        37.81097562%                                             
 2 Jun 1994        37.97546749%                                             
 2 Jul 1994        38.12619036%                                             
 2 Aug 1994        38.27859756%                                             
 2 Sep 1994        38.43270791%                                             
 2 Oct 1994        38.57293325%                                             
 2 Nov 1994        38.71472560%                                             
 2 Dec 1994        38.85810249%                                             
 2 Jan 1995        38.98747441%                                             
 2 Feb 1995        39.11829207%                                             
 2 Mar 1995        39.25057161%                                             
 2 Apr 1995        39.38432938%                                             
 2 May 1995        39.50527976%                                             
 2 Jun 1995        39.62758175%                                             
 2 Jul 1995        39.73694834%                                             
 2 Aug 1995        39.84753711%                                             
 2 Sep 1995        39.95936170%                                             
 2 Oct 1995        40.05813380%                                             
 2 Nov 1995        40.15800967%                                             
 2 Dec 1995        40.25900166%                                             
 2 Jan 1996        40.34682011%                                             
 2 Feb 1996        40.43561992%                                             
 2 Mar 1996        40.52541208%                                             
 2 Apr 1996        40.61620765%                                             
 2 May 1996        40.69565725%                                             
 2 Jun 1996        40.77599469%                                             
 2 Jul 1996        40.84486927%                                             
 2 Aug 1996        40.91451353%                                             
 2 Sep 1996        40.98493606%                                             
 2 Oct 1996        41.04378493%                                             
 2 Nov 1996        41.10329144%                                             
 2 Dec 1996        41.16346294%                                             
 2 Jan 1997        41.21194622%                                             
 2 Feb 1997        41.26097131%                                             
 2 Mar 1997        41.31054425%                                             
 2 Apr 1997        41.36067117%                                             
 2 May 1997        41.39640699%                                             
 2 Jun 1997        41.43254216%                                             
 2 Jul 1997        41.45412988%                                             
 2 Aug 1997        43.87231565%                                             
 2 Sep 1997        43.94356192%                                             
 2 Oct 1997        44.00065311%                                             
 2 Nov 1997        44.05838229%                                             
 2 Dec 1997        44.11675659%                                             
 2 Jan 1998        44.16083197%                                             
 2 Feb 1998        44.20539988%                                             
 2 Mar 1998        44.25046585%                                             
 2 Apr 1998        44.29603542%                                             
 2 May 1998        44.32699239%                                             
 2 Jun 1998        44.35829530%                                             
 2 Jul 1998        44.37482618%                                             
 2 Aug 1998        44.39154179%                                             
 2 Sep 1998        44.40844419%                                             
 2 Oct 1998        44.41041364%                                             
 2 Nov 1998        44.41240509%                                             
 2 Dec 1998        44.41441879%                                             
 2 Jan 1999        44.41441879%                                             
 2 Feb 1999        44.41441879%                                             
 2 Mar 1999        44.41441879%                                             
 2 Apr 1999        44.41441879%                                             
 2 May 1999        44.41441879%                                             
 2 Jun 1999        44.41441879%                                             
 2 Jul 1999        44.41441879%                                             
 2 Aug 1999        44.41441879%                                             
 2 Sep 1999        44.41441879%                                             
 2 Oct 1999        44.41441879%                                             
 2 Nov 1999        44.41441879%                                             
 2 Dec 1999        44.41441880%                                             
 2 Jan 2000        44.41441879%                                             
 2 Feb 2000        44.41441879%                                             
 2 Mar 2000        44.41441879%                                             
 2 Apr 2000        44.41441879%                                             
 2 May 2000        44.41441879%                                             
 2 Jun 2000        44.41441879%                                             
 2 Jul 2000        44.41441879%                                             
 2 Aug 2000        44.41441879%                                             
 2 Sep 2000        44.41441879%                                             
 2 Oct 2000        44.41441879%                                             
 2 Nov 2000        44.41441879%                                             
 2 Dec 2000        44.41441879%                                             
 2 Jan 2001        44.41441879%                                             
 2 Feb 2001        44.41441879%                                             
 2 Mar 2001        44.41441879%                                             
 2 Apr 2001        44.41441879%                                             
 2 May 2001        44.41441879%                                             
 2 Jun 2001        44.41441879%                                             
 2 Jul 2001        44.41441879%                                             
 2 Aug 2001        44.41441879%                                             
 2 Sep 2001        44.41441879%                                             
 2 Oct 2001        44.41441879%                                             
 2 Nov 2001        44.41441879%                                             
 2 Dec 2001        44.41441879%                                             
 2 Jan 2002        44.41441879%                                             
 2 Feb 2002        44.41441879%                                             
 2 Mar 2002        44.41441879%                                             
 2 Apr 2002        44.41441879%                                             
  2 May 2002       44.41441879%                                             
  2 Jun 2002       44.41441879%                                             
  2 Jul 2002       44.41441879%                                             
  2 Aug 2002       44.41441879%                                             
  2 Sep 2002       44.41441879%                                             
  2 Oct 2002       44.41441879%                                             
  2 Nov 2002       44.41441879%                                             
  2 Dec 2002       44.41441879%                                             
  2 Jan 2003       44.41441879%                                             
  2 Feb 2003       43.01441879%                                             
  2 Mar 2003       43.01441879%                                             
  2 Apr 2003       43.01441879%                                             
  2 May 2003       43.01441879%                                             
  2 Jun 2003       43.01441879%                                             
  2 Jul 2003       43.01671052%                                             
  2 Aug 2003       41.61671052%                                             
  2 Sep 2003       41.61671052%                                             
  2 Oct 2003       41.61671052%                                             
  2 Nov 2003       41.61671052%                                             
  2 Dec 2003       41.61671052%                                             
  2 Jan 2004       41.62131958%                                             
  2 Feb 2004       41.39631958%                                             
  2 Mar 2004       41.39631958%                                             
  2 Apr 2004       41.39631958%                                             
  2 May 2004       41.39631958%                                             
  2 Jun 2004       41.39631958%                                             
  2 Jul 2004       41.39631958%                                             
  2 Aug 2004       41.39631958%                                             
  2 Sep 2004       41.39631958%                                             
  2 Oct 2004       41.39631958%                                             
  2 Nov 2004       41.39631958%                                             
  2 Dec 2004       41.39631958%                                             
  2 Jan 2005       41.39631958%                                             
  2 Feb 2005       41.37881958%                                             
  2 Mar 2005       41.37881958%                                             
  2 Apr 2005       41.37881958%                                             
  2 May 2005       41.37881958%                                             
  2 Jun 2005       41.37881958%                                             
  2 Jul 2005       41.37881958%                                             
  2 Aug 2005       41.36131958%                                             
  2 Sep 2005       41.36131958%                                             
  2 Oct 2005       41.36131958%                                             
  2 Nov 2005       41.36131958%                                             
  2 Dec 2005       41.36131958%                                             
  2 Jan 2006       41.36131958%                                             
  2 Feb 2006       41.08631958%                                             
  2 Mar 2006       41.08631958%                                             
  2 Apr 2006       41.08631958%                                             
  2 May 2006       41.08631958%                                             
  2 Jun 2006       41.08631958%                                             
  2 Jul 2006       41.08631958%                                             
  2 Aug 2006       40.81131958%                                             
  2 Sep 2006       40.81131958%                                             
  2 Oct 2006       40.81131958%                                             
  2 Nov 2006       40.81131958%                                             
  2 Dec 2006       40.81131958%                                             
  2 Jan 2007       40.81131958%                                             
  2 Feb 2007       40.48631958%                                             
  2 Mar 2007       40.48631958%                                             
  2 Apr 2007       40.48631958%                                             
  2 May 2007       40.48631958%                                             
  2 Jun 2007       40.48631958%                                             
  2 Jul 2007       40.48631958%                                             
  2 Aug 2007       40.16131958%                                             
  2 Sep 2007       40.16131958%                                             
  2 Oct 2007       40.16131958%                                             
  2 Nov 2007       40.16131958%                                             
  2 Dec 2007       40.16131958%                                             
  2 Jan 2008       40.16131958%                                             
  2 Feb 2008       39.56131958%                                             
  2 Mar 2008       39.56131958%                                             
  2 Apr 2008       39.56131958%                                             
  2 May 2008       39.56131958%                                             
  2 Jun 2008       39.56131958%                                             
  2 Jul 2008       39.56131958%                                             
  2 Aug 2008       38.96131958%                                             
  2 Sep 2008       38.96131958%                                             
  2 Oct 2008       38.96131958%                                             
  2 Nov 2008       38.96131958%                                             
  2 Dec 2008       38.96131958%                                             
  2 Jan 2009       38.96131958%                                             
  2 Feb 2009       37.71131958%                                             
  2 Mar 2009       37.71131958%                                             
  2 Apr 2009       37.71131958%                                             
  2 May 2009       37.71131958%                                             
  2 Jun 2009       37.71131958%                                             
  2 Jul 2009       37.71312909%                                             
  2 Aug 2009       36.46312909%                                             
  2 Sep 2009       36.46312909%                                             
  2 Oct 2009       36.46312909%                                             
  2 Nov 2009       36.46312909%                                             
  2 Dec 2009       36.46312909%                                             
  2 Jan 2010       36.46676833%                                             
  2 Feb 2010       35.21676833%                                             
  2 Mar 2010       35.21676833%                                             
  2 Apr 2010       35.21676833%                                             
  2 May 2010       35.21676833%                                             
  2 Jun 2010       35.21676833%                                             
  2 Jul 2010       35.22655274%                                             
  2 Aug 2010       33.97655274%                                             
  2 Sep 2010       33.97655274%                                             
  2 Oct 2010       33.97655274%                                             
  2 Nov 2010       33.97655274%                                             
  2 Dec 2010       33.97655274%                                             
  2 Jan 2011       33.99255101%                                             
  2 Feb 2011       31.59255101%                                             
  2 Mar 2011       31.59255101%                                             
  2 Apr 2011       31.59255101%                                             
  2 May 2011       31.59255101%                                             
  2 Jun 2011       31.59255101%                                             
  2 Jul 2011       31.61435185%                                             
  2 Aug 2011       29.21435185%                                             
  2 Sep 2011       29.21435185%                                             
  2 Oct 2011       29.21435185%                                             
  2 Nov 2011       29.21435185%                                             
  2 Dec 2011       29.21435185%                                             
  2 Jan 2012       29.24202009%                                             
  2 Feb 2012       26.84202009%                                             
  2 Mar 2012       26.84202009%                                             
  2 Apr 2012       26.84202009%                                             
  2 May 2012       26.84202009%                                             
  2 Jun 2012       26.84202009%                                             
  2 Jul 2012       26.86207630%                                             
  2 Aug 2012       24.46207630%                                             
  2 Sep 2012       24.46207630%                                             
  2 Oct 2012       24.46207630%                                             
  2 Nov 2012       24.46207630%                                             
  2 Dec 2012       24.46207630%                                             
  2 Jan 2013       24.47443542%                                             
  2 Feb 2013       23.27443542%                                             
  2 Mar 2013       23.27443542%                                             
  2 Apr 2013       23.27443542%                                             
  2 May 2013       23.27443542%                                             
  2 Jun 2013       23.27443542%                                             
  2 Jul 2013       23.28679453%                                             
  2 Aug 2013       22.08679453%                                             
  2 Sep 2013       22.08679453%                                             
  2 Oct 2013       22.08679453%                                             
  2 Nov 2013       22.08679453%                                             
  2 Dec 2013       22.08679453%                                             
  2 Jan 2014       22.09915365%                                             
  2 Feb 2014       20.59915365%                                             
  2 Mar 2014       20.59915365%                                             
  2 Apr 2014       20.59915365%                                             
  2 May 2014       20.59915365%                                             
  2 Jun 2014       20.59915365%                                             
  2 Jul 2014       20.61304907%                                             
  2 Aug 2014       19.11304907%                                             
  2 Sep 2014       19.11304907%                                             
  2 Oct 2014       19.11304907%                                             
  2 Nov 2014       19.11304907%                                             
  2 Dec 2014       19.11304907%                                             
  2 Jan 2015       19.12849797%                                             
  2 Feb 2015       17.62849797%                                             
  2 Mar 2015       17.62849797%                                             
  2 Apr 2015       17.62849797%                                             
  2 May 2015       17.62849797%                                             
  2 Jun 2015       17.62849797%                                             
  2 Jul 2015       17.64394687%                                             
  2 Aug 2015       16.14394687%                                             
  2 Sep 2015       16.14394687%                                             
  2 Oct 2015       16.14394687%                                             
  2 Nov 2015       16.14394687%                                             
  2 Dec 2015       16.14394687%                                             
  2 Jan 2016       16.15939577%                                             
  2 Feb 2016       14.65939577%                                             
  2 Mar 2016       14.65939577%                                             
  2 Apr 2016       14.65939577%                                             
  2 May 2016       14.65939577%                                             
  2 Jun 2016       14.65939577%                                             
  2 Jul 2016       14.65939577%                                             
  2 Aug 2016       13.15939577%                                             
  2 Sep 2016       13.15939577%                                             
  2 Oct 2016       13.15939577%                                             
  2 Nov 2016       13.15939577%                                             
  2 Dec 2016       13.15939577%                                             
  2 Jan 2017       13.15939577%                                             
  2 Feb 2017       12.59639696%                                             
  2 Mar 2017       12.59639695%                                             
  2 Apr 2017       12.59639695%                                             
  2 May 2017       12.64166422%                                             
  2 Jun 2017       12.68743736%                                             
  2 Jul 2017       12.80627257%                                             
                                                                            

<PAGE>                                                     
                                                     SCHEDULE A-1
                                                         TO
                                                      APPENDIX A
                                                    (Definitions)



      Appendix  A ("Definitions") to the Participation  Agreement
and  the  other  Transaction Documents (as  defined  therein)  is
hereby amended as follows:

      (a)  The following definitions are deleted from Appendix A:
"Authenticating  Agent",  "Authorized Agent",  "Bond  Registrar",
"Initial  Interest  Payment  Date",  "Paying  Agent",  "Place  of
Payment", "Predecessor Bonds", "Regular Record Date" and "Special
Record Date".

     (b)  The following definitions are added to Appendix A:

           (1)   "Additional Equity Investment"  shall  have  the
meaning ascribed thereto in the Refunding Agreement.

          (2)  "Collateral Bonds" shall mean all bonds, notes and
other  evidences  of indebtedness from time to  time  issued  and
outstanding under the Collateral Trust Indenture.

           (3)   "Collateral Trust Indenture" shall mean  (x)  in
respect  of  the  refunding  of the  Initial  Series  Bonds,  the
Collateral Trust Indenture, dated as of July 1, 1997,  among  the
Lessee, Funding Corporation and the Collateral Trust Trustee, and
(y)  in  respect of any refunding from time to time of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  related  collateral trust indenture, in form  and  substance
satisfactory to the Owner Participant, among the Lessee,  Funding
Corporation and the Collateral Trust Trustee.

           (4)   "Collateral  Trust Trustee" shall  mean  (x)  in
respect  of  the  Collateral  Trust  Indenture  entered  into  in
connection  with  the  refunding of  the  Initial  Series  Bonds,
Bankers  Trust Company, a New York banking corporation,  and  its
successors or assigns, and (y) in respect of any Collateral Trust
Indenture utilized in connection with the refunding of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  bank or trust company acting as trustee thereunder  and  its
successors or assigns.

          (5)  "Funding Corporation" shall mean (x) in respect of
the   refunding  of  the  Initial  Series  Bonds,   W3A   Funding
Corporation,  a Delaware corporation, and (y) in respect  of  any
refunding  of Additional Bonds pursuant to Section  2(b)  of  the
Participation Agreement, any special-purpose entity  that  issues
Collateral  Bonds  to  provide funds to  refund  such  Additional
Bonds.

           (6)   "LP&L"  means Entergy Louisiana, Inc.  (formerly
Louisiana  Power  & Light Company), a Louisiana corporation,  and
its permitted successors and assigns.

           (7)  "1997 Bonds" shall have the meaning set forth  in
the Refunding Agreement.

           (8)   "Refunding Agreement" shall mean  the  Refunding
Agreement  No.  1,  dated as of June 27, 1997,  among  the  Owner
Participant,   the   Owner  Trustee,  Funding  Corporation,   the
Indenture Trustee, the Collateral Trust Trustee and the Lessee.

          (9)  "Refunding Collateral Bonds" shall mean any one or
more  series  of  Collateral Bonds issued  and  sold  by  Funding
Corporation, a portion of the proceeds of which will  be  applied
to  the  refunding of the Initial Series Bonds or any  Additional
Bonds.

           (10)  "Refunding Expenses" shall have the meaning  set
forth in Section 3.01 of the Refunding Agreement.

           (11) "Refunding Loan" shall have the meaning set forth
in Section 2(b) of the Participation Agreement.

      (c)  The following definitions in Appendix A are revised as
set forth below:

           (1)   The  definition of "Indemnitees" is amended  and
restated as follows:

                     "Indemnitees"  shall mean  FNBC,  the  Owner
          Trustee,   the   Corporate   Indenture   Trustee,   the
          Individual  Indenture Trustee and the Collateral  Trust
          Trustee,   each  in  their  individual  and   fiduciary
          capacities, the Owner Participant, Funding Corporation,
          the  Trust, the Trust Estate, the Indenture Estate, the
          indenture  estate under the Collateral Trust Indenture,
          any   Affiliate  of  any  of  the  foregoing  and   the
          respective  successors, assigns, agents,  shareholders,
          officers,  directors  or  employees  of  any   of   the
          foregoing.

           (2)  The definition of "Net Economic Return" is hereby
amended and restated to be as follows:

                         "Net Economic Return" shall mean:

                               (i)   the  net after-tax  economic
               yield expected by the Owner Participant as of  the
               date of the initial authentication and delivery of
               the  1997 Bonds (as defined in the Indenture) with
               respect  to  the  Undivided  Interest,  calculated
               using  the  Assumptions and  the  computations  of
               Basic  Rent, Casualty Values and Special  Casualty
               Values  derived  therefrom  (the  "Schedules   and
               Assumptions")  as  such yield  shall  be  adjusted
               pursuant  to and in accordance with Section  3  of
               the Facility Lease or as agreed between the Lessee
               and the Owner Participant; and

                              (ii) the sum of after-tax cash flow
               over  the Basic Lease Term at least equal to  that
               expected  by the Owner Participant as of the  date
               of  the initial authentication and delivery of the
               1997  Bonds  calculated using  the  Schedules  and
               Assumptions (the "Original After-Tax Cash  Flow");
               and

                               (iii)  the same general pattern of
               after-tax  Earnings  originally  expected  by  the
               Owner  Participant as of the date of  the  initial
               authentication  and delivery  of  the  1997  Bonds
               calculated using the Schedules and Assumptions.

           Notwithstanding the above, nothing in this  definition
     shall  be  construed to obligate the Lessee to  restore  any
     portion of a reduction in Earnings where such portion of the
     reduction is due to events other than changes in Basic  Rent
     provided  for  in the Transaction Documents,  including,  by
     example,  changes  in Financial Accounting  Standards  Board
     Statement  No.  13 occurring after the date of  the  initial
     authentication and delivery of the 1997 Bonds.

           For  the  purposes of this definition, the Assumptions
     shall  be  deemed to include the assumptions  that  (i)  the
     Owner  Participant is fully taxable during the entire  Basic
     Lease   Term  (provided,  however,  that  nothing  in   this
     definition or the Participation Agreement shall be construed
     to  be  a representation by the Owner Participant as to  the
     actual  residual value assumed by the Owner Participant  for
     purposes  of calculating its earnings according to Financial
     Accounting  Standards Board Statement No. 13  accounting  or
     for   any  other  purpose)  and  (ii)  none  of  the  equity
     investment is comprised of borrowed funds.

           (3)   The  definition  of  "Obligor"  is  amended  and
restated as follows:

                     "Obligor", when used with reference  to  the
          Bonds,  the  Indenture,  the Collateral  Bonds  or  the
          Collateral  Trust Indenture, means the Lessee  and  any
          successor  to the obligations of the Lessee  under  the
          Lease, and does not include the Indenture Trustee,  the
          Collateral Trust Trustee, the Funding Corporation,  the
          Owner Trustee or the Owner Participant so long as  none
          of  the  foregoing shall have assumed such obligations;
          provided,  however, that no reference in the  Indenture
          to  the  Lessee  as an Obligor shall  be  construed  as
          implying  any guaranty or assumption by the  Lessee  of
          the   Bonds  or  the  Collateral  Trust  Bonds  or  the
          obligations represented thereby.

           (4)   The  definition  of "Officers'  Certificate"  is
amended and restated as follows:

                      "Officers'   Certificate"  shall   mean   a
          certificate  signed  by  the  President  or  any   Vice
          President   and   by  the  Treasurer,   any   Assistant
          Treasurer, the Secretary or any Assistant Secretary  of
          the Person with respect to which such term is used.

           (5)   The  definition of "Registration  Statement"  is
amended and restated as follows:

           "Registration  Statement" shall  mean  a  registration
statement,  including all exhibits and all documents incorporated
in  such registration statement by reference, filed with the  SEC
under  the Securities Act with respect to (x) in the case of  the
transactions  contemplated to occur  on  the  Closing  Date,  the
offer, issue and sale of the Initial Series Bonds, and (y) in the
case  of  the transactions contemplated to occur on any Refunding
Date, the offer, issue and sale of any Refunding Collateral Bonds
or Additional Bonds.

          (6)  The definition of "Responsible Officer" is amended
by adding the following after the words "shall mean" in the first
line thereof:

                     (i)   when used with respect to the Trustee,
          any officer within the Corporate Trust Office including
          any   Vice   President,   Assistant   Vice   President,
          Secretary,  Assistant Secretary, Managing  Director  or
          any other officer of the Trustee customarily performing
          functions  similar to those performed  by  any  of  the
          above designated officers and also, with respect  to  a
          particular  matter,  any other  officer  to  whom  such
          matter  is referred because of such officer's knowledge
          and familiarity with the particular subject, and (ii)

and  by  adding  word  "other"  after  the  words  "agreement  or
obligation of any" in the second line thereof.

           (7)   The  definition  of "Transaction  Documents"  is
amended  by adding the words" and the Collateral Trust Indenture,
the  Refunding Agreement and the Collateral Bonds" after the word
"Bonds".

           (8)   The  definition of "Underwriting  Agreement"  is
amended and restated as follows:

          "Underwriting Agreement" shall mean (x) with respect to
the   Initial  Series  Bonds,  Underwriting  Agreement  No.  [See
Additional  Information], dated September  21,  1989,  among  the
Owner  Trustee,  the Lessee, and the underwriter or  underwriters
for  the  Initial  Series  Bonds, and (y)  with  respect  to  any
Refunding  Collateral Bonds or Additional Bonds, the underwriting
agreement  among  the Lessee, Funding Corporation  or  the  Owner
Trustee (as the case may be), and the underwriter or underwriters
for  such  Collateral Bonds or Additional Bonds relating  to  the
purchase, sale and delivery thereof.



<PAGE>
                                
                                
                  SUPPLEMENTAL INDENTURE NO. 2
                                
                    dated as of July 1, 1997
                                
                               to
                                
                    INDENTURE OF MORTGAGE AND
                       DEED OF TRUST NO. 1
                                
                 dated as of September 1, 1989,
                        as supplemented,
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
                 not in its individual capacity
    but solely as Owner Trustee under Trust Agreement No. 1,
               dated as of September 1, 1989, with
                     the Owner Participant,
                                
                               and
                                
                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee,
                                
                               and
                                
                          STANLEY BURG,
                 as Individual Indenture Trustee
                                
                                
                                
          Original Indenture Recorded On September 27,
      1989 in Book No. _____, Page ____ as Entry No. _____
                  in the Conveyance Records of
                  St. Charles Parish, Louisiana
   
<PAGE>   

   The Supplemental Indenture No. 2, dated as of July 1, 1997, to
Indenture  of  Mortgage and Deed of Trust  No.  1,  dated  as  of
September  1,  1989  (the  "Original  Indenture";  the   Original
Indenture, as supplemented by Supplemental Indenture No. 1, dated
as  of September 1, 1989, and by this Supplemental Indenture  No.
2,  and as it may be further supplemented or amended from time to
time   by  all  other  indentures  supplemental  thereto,   being
hereinafter  referred  to  as  the  "Indenture"),  between  First
National Bank of Commerce, a national banking association  having
its  principal office and mailing address at 210 Baronne  Street,
New  Orleans,  Louisiana 70112, not in its  individual  capacity,
except  as  otherwise expressly provided in  the  Indenture,  but
solely  as the Owner Trustee (such term and all other capitalized
terms  used  herein and not defined herein having the  respective
meanings  specified  in Appendix A to the Original  Indenture  as
modified  by Schedule A-1 thereto, a copy of Schedule  A-1  being
attached hereto as Exhibit B), Bankers Trust Company, a New  York
banking  corporation (the "Corporate Indenture Trustee" and,  for
all  purposes of the Indenture except as may be required pursuant
to  Section  7.03(c)  of the Original Indenture,  the  "Indenture
Trustee"),  and Stanley Burg (the "Individual Indenture  Trustee"
and, solely as may be required pursuant to Section 7.03(c) of the
Original  Indenture, the "Indenture Trustee"),  each  having  its
principal  office and mailing address at Four Albany Street,  New
York,   New   York   10006,  Attention:   Corporate   Trust   and
Agency_Public Utilities Group,

                          WITNESSETH:

   Whereas,  the Owner Trustee and the Lessee have  executed  and
delivered  to  the Indenture Trustee the Original  Indenture  and
Supplemental Indenture No. 1 pursuant to which the Owner  Trustee
issued the Initial Series Bonds;

   Whereas, Section 1.03 of Supplemental Indenture No. 1 provides
that  the  Initial Series Bonds may be subject to redemption,  on
and  after  July 2, 1994, at the option of the Owner Trustee,  in
whole at any time or in part from time to time, at the Redemption
Prices set forth therein;

  Whereas, the Owner Trustee desires to issue Additional Bonds to
or  upon the order of Funding Corporation as an integral step  in
the  refunding of the Initial Series Bonds and to enter into this
Supplemental Indenture No. 2 to establish the terms,  conditions,
designations and forms of such Additional Bonds;

   Whereas, the parties hereto further desire to enter into  this
Supplemental Indenture No. 2 in order to amend the Indenture in a
number of respects in light of the execution and delivery of  the
Collateral   Trust   Indenture  and  the  issuance   by   Funding
Corporation of Collateral Bonds in connection with the  refunding
of the Initial Series Bonds;

  Whereas, Section 10.01 of the Original Indenture provides that,
without  the  consent of the Holders of any  Bonds,  the  parties
thereto at any time and from time to time may enter into  one  or
more  supplements to the Original Indenture in order to establish
the  form  and terms of Bonds of any series permitted by Sections
2.01  and  2.04  of the Original Indenture, and (subject  to  the
limitations   provided  therein)  to  change  or  eliminate   any
provision of the Indenture;

   Whereas, all action on the part of the Owner Trustee  and  the
Indenture  Trustee  necessary  to  authorize  the  execution  and
delivery of this Supplemental Indenture No. 2 and the issuance of
the aforesaid Bonds has been duly taken; and

  Whereas, all acts and things necessary (x) to make the Bonds of
the  series herein created and established, when executed by  the
Owner  Trustee  and authenticated and delivered by the  Indenture
Trustee  as provided in the Original Indenture, the legal,  valid
and  binding  obligations  of  the  Owner  Trustee  and  (y)   to
constitute  these  presents  a  valid  and  binding  supplemental
indenture and agreement according to its terms have been done and
performed, and the execution of this Supplemental Indenture No. 2
and  the creation and issuance under the Indenture of such  Bonds
have in all respects been duly authorized;

   Now, Therefore, in order to establish the form and terms,  and
to authorize the authentication and delivery, of the Bonds of the
series  herein  created and established, and in consideration  of
the  premises,  of  the  purchase of such Bonds  by  the  Holders
thereof and of other good and valuable consideration, the receipt
and  sufficiency  of  which are hereby  acknowledged,  the  Owner
Trustee covenants and agrees with the Indenture Trustee, for  the
equal  and  proportionate benefit of the respective Holders  from
time to time of the Bonds, as follows:

                          ARTICLE ONE

                    Amendments to Indenture

1.   Section 1.01.  Amendments.

     (a)       The Indenture is hereby amended by deleting the Lessee
as  a  party  thereto and the "Reconciliation and  Tie"  included
therewith.   The  Indenture  is hereby  further  amended  in  the
following respects:

     (b)       Article One is amended as follows:

          (1)       Section 1.01 is deleted and the following inserted in
lieu thereof:

           "Section 1.01. Definitions.  For all purposes of  this
     Indenture, except as otherwise expressly provided herein  or
     unless the context otherwise requires:

                     (a)   capitalized terms used herein and  not
          defined  herein have the respective meanings  specified
          in  Appendix  A  hereto  as modified  by  Schedule  A-1
          thereto,  and  the rules of construction  specified  in
          such Appendix are applicable to this Indenture; and

                     (b)   all  accounting  terms  not  otherwise
          defined  herein have the meanings assigned to  them  in
          accordance    with   generally   accepted    accounting
          principles."

          (2)       Paragraph (a) of Section 1.04 is deleted and the
following inserted in lieu thereof:

                     "(a)  Any  request,  demand,  authorization,
          direction,  notice,  consent, waiver  or  other  action
          provided  by  this Indenture to be given  or  taken  by
          Holders  shall be embodied in and evidenced by  one  or
          more instruments of substantially similar tenor, signed
          by such Holders in person or by an agent duly appointed
          in  writing.   Except  as  herein  otherwise  expressly
          provided, such action shall become effective when  such
          instrument   or  instruments  are  delivered   to   the
          Indenture  Trustee  and, where it is  hereby  expressly
          required,  to  the Owner Trustee and the Lessee.   Such
          instrument  or  instruments (and  the  action  embodied
          therein  and  evidenced thereby) are  herein  sometimes
          referred  to  as the "Act" of the Holders signing  such
          instrument or instruments.  Proof of execution  of  any
          such  instrument  or of a writing appointing  any  such
          agent  shall  be  sufficient for any  purpose  of  this
          Indenture  and, subject to Section 8.01, conclusive  in
          favor  of the Indenture Trustee, the Owner Trustee  and
          the  Lessee  if  made in the manner  provided  in  this
          Section."

          (3)       Section 1.05 is deleted and the following inserted in
lieu thereof:

           "Section  1.05.   Notices, etc. to Indenture  Trustee,
     Lessee,  Owner Trustee and Owner Participant.  Any  request,
     demand, authorization, direction, notice, consent, waiver or
     Act  of  Holders or other document provided or permitted  by
     this  Indenture to be made upon, given or furnished  to,  or
     filed with:

                     (a)  the Indenture Trustee by any Holder, by
          the  Owner Trustee or by the Lessee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class  postage prepaid, to the Indenture  Trustee
          addressed  to it at the address of the Corporate  Trust
          Office; or

                     (b)   the  Owner  Trustee by  the  Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Trustee addressed to it at the address of its principal
          office  specified  in  the  first  paragraph  of   this
          instrument or at any other address previously furnished
          in  writing to the Indenture Trustee and the Lessee  by
          the Owner Trustee for such purpose; or

                     (c)  the Lessee by the Indenture Trustee, by
          any  Holder or by the Owner Trustee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class postage prepaid, to the Lessee addressed to
          it  at the address of its principal office specified in
          the  first paragraph of this instrument or at any other
          address   previously  furnished  in  writing   to   the
          Indenture  Trustee and the Owner Trustee by the  Lessee
          for such purpose; or

                     (d)   the Owner Participant by the Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Participant addressed to it at its address specified in
          Section  17 of the Participation Agreement  or  at  any
          other  address previously furnished in writing  to  the
          Lessee or the Indenture Trustee for such purpose."

          (4)       The text of Section 1.07 is deleted and the caption
"[Reserved]"  is  inserted  in  lieu  of  the  existing  caption,
"Conflict with Trust Indenture Act."

          (5)       Section 1.13 is deleted and the following inserted in
lieu thereof:

           "Section 1.13.  Legal Holidays.  In the event that any
     payment  of interest or principal, or both, and premium,  if
     any, to be made hereunder or in respect of the Bonds of  any
     series  is stated to be due on a day that is not a  Business
     Day,  then such payment shall be due and payable on the next
     succeeding Business Day with the same force and effect as if
     made on the date on which such payment was stated to be due,
     and  no interest shall accrue for the period from and  after
     such stated due date."

     (c)       Article Two is amended as follows:

          (1)       Paragraph (b) of Section 2.02 is deleted and the
following inserted in lieu thereof:

                     "(b) No Bond shall be secured by or entitled
          to  any  benefit under this Indenture or  be  valid  or
          obligatory  for  any  purpose  hereunder  unless  there
          appears  on  such Bond a certificate of authentication,
          substantially  in  the  form provided  above,  executed
          manually  by  the  Indenture Trustee by  an  Authorized
          Officer  thereof, and such certificate  upon  any  Bond
          shall  be  conclusive evidence, and the only  evidence,
          that   such  Bond  has  been  duly  authenticated   and
          delivered hereunder."

          (2)       Section 2.04(b) is deleted and the following inserted
in lieu thereof:

                     "(b) The Bonds may be issued in one or  more
          series.  The terms, conditions, designations and  forms
          of the Bonds of any series shall be consistent with the
          provisions  of this Indenture and shall be  established
          in the Series Supplemental Indenture creating the Bonds
          of such series."

          (3)       Section 2.05(a)(3) is amended by deleting the text
"(or,  if applicable, the Authenticating Agent)" from clause  (A)
thereof.

          (4)       Section 2.06 is deleted and the following inserted in
lieu thereof:

           "Section 2.06.  Form and Denominations.  The Bonds  of
     any series shall be issued only in fully registered form and
     in denominations of original principal amount of $500,000 or
     greater,   unless   otherwise   provided   in   the   Series
     Supplemental Indenture creating the Bonds of such series."

          (5)       Section 2.08 is deleted and the following inserted in
lieu thereof:

          "Section 2.08.  Restrictions on Transfer Resulting from
     Federal Securities Laws and ERISA; Legend.

                    (a)  If not prohibited by the Securities Act,
          each  Bond  of  any  series shall be delivered  to  the
          initial  Holder  thereof without registration  of  such
          Bond under the Securities Act and without qualification
          of this Indenture under the Trust Indenture Act.  Prior
          to  any transfer of any such Bond, in whole or in part,
          to  any Person other than the Collateral Trust Trustee,
          the  Holder  thereof shall furnish to the  Lessee,  the
          Indenture Trustee, the Owner Participant and the  Owner
          Trustee   either  (i)  a  written  representation   and
          warranty  of  such  Holder  to  the  effect  that   the
          transferee  of such Bond and all Persons to which  such
          Bond shall have been offered are "accredited investors"
          or  "qualified institutional buyers" within the meaning
          of Regulation D or Rule 144A, respectively (or, in each
          case, any successor thereto) under the Securities  Act,
          or  (ii) an opinion of counsel to the effect that  such
          transfer will not violate the registration requirements
          of  the Securities Act or require the qualification  of
          this Indenture under the Trust Indenture Act.

                Such  written  representation  and  warranty  and
          opinion  of  counsel, as well as counsel rendering  any
          such  opinion, shall be reasonably satisfactory to  the
          Lessee,  the  Indenture Trustee, the Owner  Participant
          and the Owner Trustee.  All Bonds issued hereunder from
          time  to  time without registration thereof  under  the
          Securities  Act shall in each case be endorsed  with  a
          legend reading substantially as follows:

                          This Bond has not been registered under
               the  Securities Act of 1933, as amended,  and  may
               not  be  transferred, sold or offered for sale  in
               violation  of  such  Act or  otherwise  except  in
               compliance with Section 2.08 of the Indenture.

                     (b)   Prior to any transfer, in whole or  in
          part, of any Bond issued hereunder without registration
          thereof  under the Securities Act to any  Person  other
          than  the Collateral Trust Trustee, the Holder  thereof
          shall furnish to the Lessee, the Indenture Trustee, the
          Owner  Participant  and  the Owner  Trustee  a  written
          representation and warranty to the effect that  neither
          the transfer of such Bond to, nor the ownership of such
          Bond by, such transferee will cause such transferee, or
          any  such  Person,  to  be  engaged  in  a  "prohibited
          transaction",  as defined in section 406  of  ERISA  or
          section  4975  of the Code, which is not at  such  time
          subject  to an exemption contained in ERISA or  in  the
          rules,   regulations,  releases  or  bulletins  adopted
          thereunder."

                     (c)   Notwithstanding the foregoing, no Bond
          issued  to  Funding  Corporation shall  be  transferred
          without the prior written consent of the Owner Trustee,
          provided,  however, that each Bond may be pledged  with
          the Collateral Trust Trustee and sold by the Collateral
          Trust  Trustee in accordance with the Collateral  Trust
          Indenture.

          (6)       Section 2.09 is deleted and the following inserted in
lieu thereof:

           "Section  2.09.  Registration, Transfer and  Exchange.
     (a)   The  Indenture Trustee on behalf of the Owner  Trustee
     shall  maintain  at  the Corporate Trust Office  a  register
     ("Bond  Register")  for  the purpose  of  registration,  and
     registration  of  transfer and exchange,  of  the  Bonds  by
     series in which shall be entered the names and addresses  of
     the  owners  of  such  Bonds and the principal  amounts  and
     serial  or other identifying numbers of the Bonds  owned  by
     such  Persons.  Unless otherwise provided in respect of  the
     Bonds  of  a  particular series, the  Indenture  Trustee  is
     hereby appointed transfer agent and registrar for the  Bonds
     of all series.

           (b)   A  Holder  of a Bond intending to  register  the
     transfer  of  any  Outstanding  Bond  held  by  such  Holder
     (including  any  transfer  in  the  form  of  a  pledge   or
     assignment) or to exchange any Outstanding Bond held by such
     Holder  for  a  new Bond or Bonds of the same  series  shall
     surrender  such  Outstanding Bond  at  the  Corporate  Trust
     Office, duly endorsed and accompanied by the written request
     of such Holder or of its attorney duly authorized in writing
     (in  each  case  with  signatures guaranteed)  in  form  and
     substance reasonably satisfactory to the Indenture  Trustee,
     for  the  registration  of such Bond  in  the  name  of  any
     transferee (including any pledgee or assignee in the case of
     a transfer in the form of a pledge or assignment) or for the
     issuance  of  a  new  Bond  or Bonds  of  the  same  series,
     specifying  the authorized denomination or denominations  of
     any  new Bond or Bonds to be issued and the name and address
     and  taxpayer identification number of the Person or Persons
     in  whose  name  or  names  the Bond  or  Bonds  are  to  be
     registered  (either  as pledgee or assignee  or  as  owner).
     Promptly  upon  receipt  by  the Indenture  Trustee  of  the
     foregoing  and satisfaction of the requirements of paragraph
     (d)  hereof  and Section 2.08, the Indenture  Trustee  shall
     register  such  Bond or Bonds in the name or  names  of  the
     Person or Persons specified in the written request and, if a
     new  Bond or Bonds are to be issued, the Owner Trustee shall
     execute  and  the  Indenture Trustee shall authenticate  and
     deliver  such new Bond or Bonds of the same series,  in  the
     same  aggregate principal amount and dated the same date  as
     the   Outstanding  Bond  surrendered,  in   the   authorized
     denomination  or  denominations  specified  in  the  written
     request.   The  Indenture Trustee shall make a  notation  on
     each  new  Bond of the amount of all payments  of  principal
     theretofore  made on the predecessor Bond or Bonds  and  the
     date to which interest on such predecessor Bond or Bonds has
     been paid.

           (c)   Except  as  otherwise specified  in  the  Series
     Supplemental  Indenture creating the Bonds of  a  particular
     series,  the  Indenture Trustee shall  not  be  required  to
     register  transfers or exchanges of the Bonds of any  series
     on  any  date  fixed  for the payment  of  principal  of  or
     interest  on the Bonds of such series or during the  fifteen
     days preceding any such date.

           (d)   As  a  condition to registration of transfer  or
     exchange  of any Bond, the Indenture Trustee and  the  Owner
     Trustee may charge the Holder thereof for any stamp taxes or
     governmental  charges required to be paid  with  respect  to
     such registration of transfer or exchange.

          (e)  All Bonds issued upon any registration of transfer
     or  exchange of Bonds shall be the valid obligations of  the
     Owner Trustee evidencing the same debt, and entitled to  the
     same  security  and  benefits under this Indenture,  as  the
     Bonds  surrendered  upon such registration  of  transfer  or
     exchange.

          (f)  All Bonds surrendered to the Indenture Trustee for
     registration of transfer or exchange or for payment in  full
     (whether  at  the  scheduled final  maturity  thereof,  upon
     redemption  or otherwise) shall be canceled by  it;  and  no
     Bonds  shall  be issued in lieu thereof except as  expressly
     permitted hereunder.  Subject to any Applicable Law  to  the
     contrary, the Indenture Trustee shall destroy canceled Bonds
     held  by  it  in accordance with its customary practices  in
     effect  from  time  to  time and deliver  a  certificate  of
     destruction  to  the Owner Trustee.  If  the  Owner  Trustee
     shall  acquire any of the Bonds, such acquisition shall  not
     operate  as  a  redemption  of or the  satisfaction  of  the
     indebtedness represented by such Bonds unless and until  the
     same  shall  be  delivered  to  the  Indenture  Trustee  for
     cancellation.

          (g)  The Bond Register shall at all reasonable times be
     open  for  inspection  by any Holder.   Upon  receipt  of  a
     written  request by any Holder, by the Owner Trustee  or  by
     the Lessee, the Indenture Trustee shall furnish such Person,
     at  its  expense, with a list of the names and addresses  of
     all  Holders  entered on the Bond Register,  indicating  the
     series,  principal  amount and serial or  other  identifying
     number of each Bond held by each such Holder."

          (7)       Paragraphs (a) and (b) of Section 2.10 are deleted and
the following inserted in lieu thereof:

                               "(a)  If (i) any mutilated Bond is
               surrendered  to  the  Indenture  Trustee,  or  the
               Indenture   Trustee  receives  evidence   to   its
               satisfaction of the destruction, loss or theft  of
               any  Bond,  and  (ii) there is  delivered  to  the
               Indenture Trustee evidence to its satisfaction  of
               the  ownership and authenticity thereof, and  such
               security or indemnity as may be required by it  to
               save  it and the Owner Trustee harmless (provided,
               however,  that if the Holder of such Bond  is  the
               Collateral  Trust  Trustee, the unsecured  written
               undertaking  thereof, in its individual  capacity,
               to  indemnify the Indenture Trustee and the  Owner
               Trustee  shall constitute sufficient security  and
               indemnity for such purposes), then, in the absence
               of  notice to the Indenture Trustee that such Bond
               has  been  acquired by a bona fide purchaser,  the
               Owner  Trustee  shall execute  and  the  Indenture
               Trustee   shall  authenticate  and   deliver,   in
               exchange  for  or  in lieu of any such  mutilated,
               destroyed, lost or stolen Bond, a new Bond of  the
               same series, in the same original principal amount
               and   bearing   an   identification   number   not
               contemporaneously  outstanding.    The   Indenture
               Trustee  shall  make a notation on each  such  new
               Bond  of  (i) the aggregate amount of all payments
               of  principal  theretofore made  on  the  Bond  so
               mutilated, destroyed, lost or stolen and (ii)  the
               date  to  which interest on such predecessor  Bond
               has been paid.

                    (b)  [Reserved]"

          (8)       Section 2.11 is deleted and the following inserted in
lieu thereof:

            "Section   2.11.   Payments.   Except  as   otherwise
     specified in the Series Supplemental Indenture creating  the
     Bonds  of a particular series, the principal of and premium,
     if  any, and interest on each Bond shall be payable  at  the
     Corporate  Trust  Office in immediately available  funds  in
     such coin or currency of the United States of America as  at
     the time of payment shall be legal tender for the payment of
     public  and  private debts; provided, however,  that  if  so
     requested in writing by the Holder of any Bond, all  amounts
     (other than the final payment) payable with respect to  such
     obligation  shall  be paid by crediting  the  amount  to  be
     distributed  to such Holder to an account maintained  by  it
     with  the  Indenture  Trustee or by  the  Indenture  Trustee
     transferring  such  amount by wire transfer  of  immediately
     available funds as soon as practicable but in any  event  no
     later  than  the  close of business on the date  of  receipt
     (assuming  the  Indenture Trustee has  received  such  funds
     prior to 1:00 p.m., New York City time, on the same day)  to
     such  other bank in the United States having an account with
     a Federal Reserve Bank, as shall have been specified in such
     notice,  for credit to the account of such Holder maintained
     at  such bank, any such credit or transfer pursuant to  this
     Section  to  be in immediately available funds, without  any
     presentment  or  surrender of such Bond;  provided  further,
     however,  that any final payment on any such Bond  shall  be
     made  only against presentment and surrender thereof at  the
     Corporate Trust Office."

          (9)       The text of Section 2.12 following the caption "Persons
Deemed  Owners"  is deleted and the following  inserted  in  lieu
thereof:

               "The Owner Trustee and the Indenture Trustee shall
          deem the Person in whose name any Bond is registered in
          the  Bond  Register as the absolute owner of such  Bond
          for  the  purpose of receiving payment of  all  amounts
          payable  with  respect to such Bond and for  all  other
          purposes,  and  neither  the  Owner  Trustee  nor   the
          Indenture  Trustee shall be affected by any  notice  to
          the contrary."

          (10)  The following section is added to the end of Article Two:

           "Section 2.17.  Certain Adjustments to Sinking Fund or
     Amortization  Schedules.   The  sinking  fund  or  principal
     amortization  schedules,  as the case  may  be,  and  stated
     maturity  of  the  Outstanding Bonds of any  series  may  be
     adjusted  at the discretion of the Owner Trustee  under  the
     circumstances  and subject to the conditions  set  forth  in
     paragraphs  (b)  and (c) of Section 2 of  the  Participation
     Agreement; provided, however, that no such adjustment to the
     sinking  fund  or  the principal amortization  schedules  or
     stated maturity of the Outstanding Bonds of any series shall
     (x)  cause  the  average life of the Bonds  of  such  series
     (measured  from  the  date of initial issuance  thereof  and
     calculated  in accordance with generally accepted  financial
     practice)  to  be decreased or increased by  more  than  six
     months,  or  (y) extend the final maturity of the  Bonds  of
     such  series.  If it elects to make such an adjustment,  the
     Owner Trustee shall deliver to the Indenture Trustee and the
     Lessee,  at  least 40 days prior to the first  payment  date
     proposed to be affected by such adjustment, an Owner Trustee
     Request,  prepared by the Owner Participant and the  Lessee,
     (x)  stating that the Owner Trustee has elected to make such
     adjustment,  (y) attaching the revised payment and  maturity
     schedules  for  each  of  the  Outstanding  Bonds,  and  (z)
     attaching calculations showing that the average life of  the
     Outstanding Bonds of the series affected thereby  shall  not
     be  decreased  or  increased except  as  permitted  by  this
     Section.   The  Indenture Trustee may conclusively  rely  on
     such  Owner  Trustee Request and shall  have  no  duty  with
     respect  to  the calculations referred to in  the  foregoing
     clause  (z),  other than to make such Owner Trustee  Request
     available for inspection by each Holder of Outstanding Bonds
     of the series affected thereby at the Corporate Trust Office
     upon  reasonable  notice.  Promptly after  receipt  of  such
     Owner Trustee Request, and in any event at least thirty (30)
     days prior to the first payment date proposed to be affected
     thereby, the Indenture Trustee shall send to each Holder  of
     Outstanding  Bonds of the series affected  thereby,  in  the
     manner provided in Section 1.06, a copy of a revised payment
     schedule  for  such  Bonds  after  giving  effect  to   such
     adjustment."

     (d)       Article Three is amended to add the following to the
end of paragraph (d) of Section 3.01:

                           ";  provided,  however,  that  if  the
               Indenture Trustee has been directed by any  Holder
               or  Holders  to  make payments  by  wire  transfer
               pursuant to Section 2.11, any amounts received  by
               the  Indenture Trustee after 1:00 p.m.,  New  York
               City  time,  may be distributed on  the  following
               Business Day."

     (e)       Article Four is amended as follows:

          (1)       Section 4.03 is amended in the following respects:  (A)
     The reference in the first sentence of paragraph (a) to "or with
     any Paying Agent" is deleted; (B) paragraph (b) is deleted; and
     (C) paragraph (c) is deleted and the following inserted in lieu
     thereof:

               "(b)  [Reserved]"

                     (c)   Any money deposited with the Indenture
          Trustee  in trust for the payment of the principal  of,
          and  premium,  if any, and interest on,  any  Bond  and
          remaining  unclaimed for three years  (or  such  lesser
          period as may be required by law to give effect to this
          provision)  after such principal, premium, if  any,  or
          interest  has become due and payable shall be  paid  to
          the  Owner  Trustee on Owner Trustee  Request  (to  the
          extent  such  moneys shall have been deposited  by  the
          Owner  Trustee) or to any other Person on  its  written
          request  (to  the  extent such moneys shall  have  been
          deposited by such other Person); and the Holder of such
          Bond   shall   thereafter,  as  an  unsecured   general
          creditor, look only to the Owner Trustee or such  other
          Person, for payment thereof, and all liability  of  the
          Indenture  Trustee  with respect to  such  money  shall
          thereupon be discharged."

          (2)       Section 4.04 is deleted and the following inserted in
lieu thereof:

          "Section 4.04  [Reserved]"

          (3)       Paragraph (a) of Section 4.06 is deleted and the
following inserted in lieu thereof:

                     "(a)  Pursuant  to Section  9(b)(2)  of  the
          Participation  Agreement, the Lessee has covenanted  to
          maintain  the  priority of the  Lien  created  by  this
          Indenture.  The Indenture Trustee shall, at the request
          and   expense  of  the  Lessee  as  provided   in   the
          Participation Agreement (and upon receipt of  the  form
          of  document so to be executed), execute and deliver to
          the  Lessee  and the Lessee shall file, if not  already
          filed, such financing statements or other documents and
          such  continuation statements or other  documents  with
          respect  to  financing statements  or  other  documents
          previously filed relating to the Lien created  by  this
          Indenture  as may be necessary to protect, perfect  and
          preserve such Lien.  At any time and from time to time,
          upon  the  request  of  the  Lessee  or  the  Indenture
          Trustee,  at  the expense of the Lessee as provided  in
          the  Participation Agreement (and upon receipt  of  the
          form  of document so to be executed), the Owner Trustee
          shall promptly and duly execute and deliver any and all
          such further instruments and documents as the Lessee or
          the  Indenture Trustee may reasonably request in  order
          for  the  Indenture Trustee to obtain the full benefits
          of  the  Lien created or intended to be created  hereby
          and  of the rights and powers herein granted.  Upon the
          reasonable  instructions (which instructions  shall  be
          accompanied by the form of document to be filed) at any
          time  and  from  time  to time of  the  Lessee  or  the
          Indenture Trustee, the Owner Trustee shall execute  and
          file  any  financing  statement (and  any  continuation
          statement   with   respect  to   any   such   financing
          statement),  any  certificate of  title  or  any  other
          document, in each case relating to the Liens created by
          this   Indenture,   as  may  be   specified   in   such
          instructions.  In addition, the Indenture  Trustee  and
          the  Owner  Trustee  shall  execute  such  continuation
          statements  with  respect to financing  statements  and
          other  documents relating to the Lien created  by  this
          Indenture as may be reasonably specified from  time  to
          time  in  written  instructions of  any  Holder  (which
          instructions may, by their terms, be operative only  at
          a  future  date and which shall be accompanied  by  the
          form  of  such continuation statement or other document
          so to be filed)."

          (4)       Section 4.09 is deleted and the following inserted in
lieu thereof:

           "Section 4.09.  Notices of Default.  The Owner Trustee
     shall  give to the Indenture Trustee, promptly after  having
     obtained knowledge thereof, notice in the manner provided in
     Section 1.05 of any Indenture Default or Indenture Event  of
     Default."

          (5)       The first eight words of Section 4.10 following the
caption   "Performance  of  Obligations"  are  deleted  and   the
following inserted in lieu thereof:

               "The Owner Trustee shall not"

          (6)       Section 4.12 is deleted and the following inserted in
lieu thereof:

               "Section 4.12 [Reserved]"

     (f)       Article Five is amended as follows:

          (1)       The following is added to the end of Section 5.01:

                           "This   Article  does  not  apply   to
               installment payments of principal of the Bonds  of
               any series as contemplated in Section 6.03."

          (2)       Subparagraph (5) of Section 5.05(b) is deleted and the
following inserted in lieu thereof:

                         "(5) if such Bonds are to be redeemed in
               full, the place or places where such Bonds are  to
               be  surrendered  for  payment  of  the  Redemption
               Price, and"

          (3)       The second sentence of Section 5.06 is deleted and the
following inserted in lieu thereof:

                          "Upon  surrender of any such  Bond  for
               redemption  in accordance with such  notice,  such
               Bond  or  portion thereof shall  be  paid  at  the
               Redemption Price, together with accrued  interest,
               if any, to the Redemption Date."

          (4)       Section 5.07 is deleted and the following inserted in
lieu thereof:

          "Section 5.07.  Bonds Redeemed in Part.  Any Bond which
     is  to  be redeemed only in part may be surrendered  at  the
     Corporate  Trust  Office  (with, if  the  Owner  Trustee  or
     Indenture  Trustee  so requires, due endorsement  by,  or  a
     written instrument of transfer in form satisfactory  to  the
     Owner  Trustee and the Indenture Trustee duly  executed  by,
     the  Holder  thereof  or  his attorney  duly  authorized  in
     writing),  and  the Lessee shall cause to be  prepared,  the
     Owner Trustee shall execute, and the Indenture Trustee shall
     authenticate and deliver to the Holder of such Bond, without
     service  charge, a new Bond or Bonds of the same series,  in
     any authorized denomination requested by such Holder and  in
     an  aggregate  unpaid  principal  amount  equal  to  and  in
     exchange for the unredeemed portion of the principal of  the
     Bond so surrendered."

     (g)       Article Six is deleted and the following inserted in
lieu thereof:

                          "ARTICLE SIX

              Sinking Funds; Installment Payments

            Section   6.01.   Applicability  of   Article.    The
     provisions  of this Article shall apply (x) to  any  sinking
     fund  established  for the retirement  of  the  Bonds  of  a
     particular  series and (y) to the Bonds of  any  series  the
     principal   of   which   is  subject  to   amortization   in
     installments.

            Section   6.02.   Sinking  Funds.   (a)  Any   Series
     Supplemental  Indenture may provide for a sinking  fund  for
     the retirement of the Bonds of the series created thereby (a
     "Sinking Fund"), in accordance with which the Owner  Trustee
     shall   be  required  to  redeem  on  the  respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture (any such date, a "Sinking Fund Redemption  Date")
     corresponding principal amounts of the Bonds of such  series
     (any    such   corresponding   amount,   a   "Sinking   Fund
     Requirement").

           (b)  If  there shall have been a redemption, otherwise
     than  pursuant to a Sinking Fund, of less than all the Bonds
     of  a  series  to  which a Sinking Fund is applicable  (such
     redeemed   Bonds  being  hereinafter  called  the  "Redeemed
     Bonds"),  the  Sinking Fund Requirements applicable  to  the
     Bonds  of such series for each Sinking Fund Redemption  Date
     thereafter  shall  be deemed to have been satisfied  to  the
     extent of an amount equal to the quotient resulting from the
     division  of (1) the product of (A) the principal amount  of
     the Redeemed Bonds and (B) such Sinking Fund Requirement  by
     (2)  the sum of (C) the aggregate principal amount of  Bonds
     of such series then Outstanding (after giving effect to such
     redemption)  and (D) the principal amount of  such  Redeemed
     Bonds;  provided, however, that the remaining  Sinking  Fund
     Requirements determined as set forth in this paragraph shall
     be  rounded  to  the  nearest integral multiple  of  $1,000,
     subject   to  further  necessary  adjustment  so  that   the
     aggregate  principal amount of such satisfaction of  Sinking
     Fund  Requirements shall be equal to the aggregate principal
     amount  of  such  Redeemed Bonds, such  adjustment  to  such
     Sinking Fund Requirements to be made in the inverse order of
     the  respective Sinking Fund Redemption Dates  corresponding
     thereto.

           (c)  Particular  Bonds to be redeemed  pursuant  to  a
     Sinking  Fund  shall be selected in the manner  provided  in
     Section  5.04, and notice of such redemption shall be  given
     in the manner provided in Section 5.05.

           Section  6.03.  Installment Payments.  (a) Any  Series
     Supplemental  Indenture may provide for the amortization  of
     the  principal  amount of the Bonds of  the  series  created
     thereby  through  installment payments of the  principal  of
     each Bond of such series, in accordance with which the Owner
     Trustee  shall  be  required to pay on the respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture   (any   such   date,  an   "Amortization   Date")
     corresponding installments of principal of each Bond of such
     series  (any  such  installment  payment  of  principal,  an
     "Amortization Requirement").

           (b)  If  there  shall  have  been  a  redemption  (any
     installment payment pursuant to this Section 6.03 not  being
     considered for such purpose a redemption) of less  than  all
     the  Bonds  of a series subject to installment  payments  as
     contemplated  in  this  Section (such redeemed  Bonds  being
     hereinafter  called the "Redeemed Bonds"), the  Amortization
     Requirements applicable to the Bonds of such series for each
     Amortization  Date thereafter shall be deemed to  have  been
     satisfied  to the extent of an amount equal to the  quotient
     resulting  from the division of (1) the product of  (A)  the
     principal  amount  of  the  Redeemed  Bonds  and  (B)   such
     Amortization Requirement by (2) the sum of (C) the aggregate
     principal  amount  of Bonds of such series then  Outstanding
     (after  giving  effect  to  such  redemption)  and  (D)  the
     principal  amount of the Redeemed Bonds; provided,  however,
     that  the remaining Amortization Requirements determined  as
     set  forth in this paragraph shall be rounded to the nearest
     integral  multiple  of $1,000, subject to further  necessary
     adjustment  so that the aggregate principal amount  of  such
     satisfaction of Amortization Requirements shall be equal  to
     the  aggregate principal amount of such Redeemed Bonds, such
     adjustment to such Amortization Requirements to be  made  in
     the  inverse  order  of  the respective  Amortization  Dates
     corresponding   thereto.   In  connection  with   any   such
     adjustments  to  the  Amortization Requirements,  the  Owner
     Trustee  shall deliver to the Indenture Trustee,  not  later
     than  30  days prior to the next Amortization Date following
     such partial redemption, a revised schedule, prepared by the
     Lessee and approved by the Owner Participant, setting  forth
     the  Amortization Requirements for the Bonds commencing with
     the   first   Amortization  Date  following   such   partial
     redemption.  The Indenture Trustee may conclusively rely  on
     such revised schedule and shall have no duty with respect to
     the  adjustments set forth therein, other than to make  such
     revised schedule available for inspection by the Holders  of
     the Bonds affected thereby."

     (h)       Article Eight is amended as follows:

          (1)       Section 8.01 is deleted and the following inserted in
     lieu thereof:

           "Section  8.01.   Certain Duties and Responsibilities;
     Standard  of Care.  (a) The Indenture Trustee shall  perform
     such  duties  and  only such duties as are specifically  set
     forth  in  this  Indenture,  and  no  implied  covenants  or
     obligations  shall be read into this Indenture  against  the
     Indenture  Trustee.   No provision of this  Indenture  shall
     require  the  Indenture Trustee to expend or  risk  its  own
     funds  or  otherwise incur any financial  liability  in  the
     performance  of  any  of its duties  hereunder,  or  in  the
     exercise  of  any of its rights or powers hereunder,  if  it
     shall  have reasonable grounds for believing that  repayment
     of  such  funds or adequate indemnity against such  risk  or
     liability is not reasonably assured to it.

            (b)   The  Indenture  Trustee  shall  not  be  liable
     hereunder  except  for its own willful misconduct  or  gross
     negligence.  The foregoing notwithstanding, if an  Indenture
     Event  of  Default  has  occurred  and  is  continuing,  the
     Indenture  Trustee  shall exercise such of  the  rights  and
     powers  vested  in it by this Indenture, and  use  the  same
     degree of care and skill in their exercise, as a prudent man
     would exercise or use under the circumstances in the conduct
     of his own affairs.

          (c)  In the absence of bad faith on its part:

                     (1)   the Indenture Trustee may conclusively
          rely,  as  to  the  truth  of the  statements  and  the
          correctness  of  the opinions expressed  therein,  upon
          certificates  or  opinions furnished to  the  Indenture
          Trustee  and  conforming to the  requirements  of  this
          Indenture; provided, however, that in the case  of  any
          such  certificates or opinions which by any  provisions
          hereof are specifically required to be furnished to the
          Indenture Trustee, the Indenture Trustee shall be under
          a  duty  to examine the same to determine whether  they
          conform to the requirements of this Indenture; and

                     (2)   the  Indenture Trustee  shall  not  be
          liable  with respect to any action taken or omitted  to
          be  taken  by it in good faith in accordance  with  the
          direction of the Holders of not less than a majority in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, relating  to  (A)
          the time, method and place of conducting any proceeding
          for any remedy available to the Indenture Trustee under
          this  Indenture or (B) the exercise by it of any  trust
          or power conferred upon it under this Indenture.

          (d)  Whether or not herein expressly so provided, every
     provision  of  this  Indenture relating to  the  conduct  or
     affecting the liability of, or affording protection to,  the
     Indenture Trustee shall be subject to the provisions of this
     Section."

          (2)       Section 8.03 following the caption "Certain Rights of
Indenture Trustee" is deleted and the following inserted in  lieu
thereof:

          "Except as otherwise provided in Section 8.01:

                     (a)   the Indenture Trustee may conclusively
          rely  and  shall be protected in acting  or  refraining
          from   acting   in   reliance  upon   any   resolution,
          certificate,  statement, instrument,  opinion,  report,
          notice,  request,  direction,  consent,  order,   bond,
          debenture or other paper or document believed by it  to
          be  genuine and to have been signed or presented by the
          proper party or parties;

                     (b)   any  request or direction referred  to
          herein  of  the  Owner  Trustee shall  be  sufficiently
          evidenced by an Owner Trustee Request or Owner  Trustee
          Order   and  any  request  of  the  Lessee   shall   be
          sufficiently  evidenced by a Lessee Request  or  Lessee
          Order;

                     (c)   whenever in the administration of this
          Indenture the Indenture Trustee shall deem it desirable
          that a matter be proved or established prior to taking,
          suffering   or  omitting  any  action  hereunder,   the
          Indenture  Trustee  (unless other  evidence  be  herein
          specifically prescribed) shall be entitled  to  receive
          and  may, in the absence of bad faith on its part, rely
          upon an Officers' Certificate of the Owner Trustee;

                     (d)   the Indenture Trustee may consult with
          counsel  and the advice of such counsel or any  Opinion
          of Counsel shall be full and complete authorization and
          protection in respect of any action taken, suffered  or
          omitted  by it hereunder in good faith and in  reliance
          thereon;

                     (e)  the Indenture Trustee shall be under no
          obligation  to  exercise any of the  rights  or  powers
          vested  in  it  by  this Indenture at  the  request  or
          direction  of  any  of  the Holders  pursuant  to  this
          Indenture, except to the extent that such Holders shall
          have  offered  to  the  Indenture Trustee  security  or
          indemnity   satisfactory  to  it  against  the   costs,
          expenses and liabilities which might be incurred by  it
          in compliance with such request or direction; provided,
          however,  that  if  the Holder of  such  Bonds  is  the
          Collateral   Trust   Trustee,  the  unsecured   written
          undertaking  thereof,  in its individual  capacity,  to
          indemnify   the  Indenture  Trustee  shall   constitute
          sufficient security and indemnity for such purposes;

                    (f)  the Indenture Trustee shall not be bound
          to  make  any investigation into the facts  or  matters
          stated   in  any  resolution,  certificate,  statement,
          instrument,    opinion,   report,   notice,    request,
          direction,  consent, order, bond,  debenture  or  other
          paper  or document, but the Indenture Trustee,  in  its
          discretion,   may   make  such   further   inquiry   or
          investigation into such facts or matters as it may  see
          fit,  and, if the Indenture Trustee shall determine  to
          make such further inquiry or investigation, it shall be
          entitled to examine the books, records and premises  of
          the Owner Trustee, personally or by agent or attorney;

                     (g)   the Indenture Trustee may at any  time
          request  written instructions from the Holders  of  the
          Bonds  with  respect  to  any  interpretation  of  this
          Indenture or any action to be taken or not to be  taken
          hereunder  and,  except  as otherwise  contemplated  in
          Section  2.11,  may  withhold  any  action  under  this
          Indenture  until  it shall have received  such  written
          instructions  from  the  Holders  of  a   majority   in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, evidenced  by  an
          Act of such Holders;

                    (h)  the Indenture Trustee may execute any of
          the  trusts  or powers hereunder or perform any  duties
          hereunder  either directly or, by or through agents  or
          attorneys appointed by it in writing and acceptable  to
          the  Owner Trustee and the Lessee, indirectly, and  the
          Indenture  Trustee  shall not be  responsible  for  any
          misconduct  or  negligence on  the  part  of  any  such
          authorized agent or attorney appointed with due care by
          it and as otherwise hereinabove provided;

                     (i)   the  Indenture Trustee  shall  not  be
          personally liable, in the case of entry by it upon  the
          Indenture  Estate, for debts, contracts or  liabilities
          or  damages incurred in the management or operation  of
          the Indenture Estate; and

                     (j)  for all purposes of this Indenture, the
          Indenture Trustee shall not be deemed to have knowledge
          of the occurrence of any Indenture Default or Indenture
          Event of Default unless either (1) notice thereof shall
          have  been given to the Indenture Trustee in the manner
          provided  in Section 1.05 or (2) a Responsible  Officer
          of  the  Corporate Indenture Trustee shall have  actual
          knowledge of the occurrence thereof; provided, however,
          that  the  Indenture Trustee shall be  deemed  to  have
          knowledge  of  any  failure of the Lessee  to  pay  any
          installment  of  Basic Rent within five  Business  Days
          after the same has become due."

     (3)        The  text of Section 8.05 following  the  caption
"Indenture  Trustee  and Authorized Agents  May  Hold  Bonds"  is
deleted and the following inserted in lieu thereof:

                "The Indenture Trustee and any agent appointed by
          the  Indenture  Trustee or Owner Trustee in  accordance
          with  this  Indenture, in its individual or  any  other
          capacity, may become the owner or pledgee of Bonds and,
          subject  to Sections 8.08 and 8.13, may otherwise  deal
          with  the  Owner Trustee with the same rights it  would
          have if it were not Indenture Trustee or such agent."

     (4)    Section 8.06 is amended in the following respects:  (A)
the reference in the caption to "or Paying Agent" is deleted; (B)
the  respective  references in paragraph (a) to  "or  the  Paying
Agent"  and  "nor  the  Paying Agent" are deleted;  and  (C)  the
reference in paragraph (b) to "or the Paying Agent" is deleted.

     (5)    Section 8.07 is deleted and the following inserted in lieu
thereof:

      "Section  8.07.  Compensation and Reimbursement.   (a)  The
Owner Trustee shall:

                     (1)   pay,  or  cause to  be  paid,  to  the
          Indenture   Trustee  from  time  to   time   reasonable
          compensation for all services rendered by it  hereunder
          (which  compensation  shall  not  be  limited  by   any
          provision  of  law in regard to the compensation  of  a
          trustee of an express trust);

                     (2)   reimburse, or cause to be  reimbursed,
          the   Indenture  Trustee  upon  its  request  for   all
          expenses, disbursements and advances incurred  or  made
          by   it  in  accordance  with  any  provision  of  this
          Indenture  (including the reasonable  compensation  and
          the  expenses  and  disbursements  of  its  agents  and
          counsel),  except  any  such expense,  disbursement  or
          advance  as  may be attributable to its own negligence,
          willful misconduct or bad faith; and

                     (3)   indemnify, or cause to be indemnified,
          each  of  the  Indenture Trustee  and  any  predecessor
          Indenture  Trustee  for, and hold it harmless  against,
          any  loss, liability or expense incurred without  gross
          negligence,  willful misconduct or  bad  faith  on  its
          part,  arising  out  of  or  in  connection  with   the
          acceptance  or  administration of  this  trust  or  the
          performance  of  its  duties hereunder,  including  the
          costs  and  expenses  of defending itself  against  any
          claim  or liability in connection with the exercise  or
          performance of any of its powers or duties hereunder.

          (b)  As security for the performance of the obligations
     of  the  Owner  Trustee  under this Section,  the  Indenture
     Trustee shall have a Lien prior to the Bonds upon all  funds
     and  other property held or collected by it as part  of  the
     Indenture Estate.

           (c)  The provisions of paragraph (a) apply equally  to
     any  agent  appointed  by  the Indenture  Trustee  or  Owner
     Trustee hereunder in accordance with the provisions hereof."

     (6)       Section 8.08 is deleted and the following inserted in
lieu thereof:

          "Section 8.08 [Reserved]"

     (7)       The text of Section 8.09 following the caption  is
deleted and the following inserted in lieu thereof:

                "There shall at all times be an Indenture Trustee
          hereunder  that  is a corporation organized  and  doing
          business  under the laws of the United  States  or  any
          jurisdiction  thereof, authorized under  such  laws  to
          exercise  corporate  trust powers,  having  a  combined
          capital  and  surplus  of  at  least  $25,000,000,  and
          subject  to  supervision or examination by  federal  or
          state  or  other local authority.  If at any  time  the
          Indenture   Trustee  ceases  to  remain   eligible   in
          accordance  with  the provisions of  this  Section,  it
          shall  resign  immediately in the manner and  with  the
          effect hereinafter specified in this Article."

     (8)       Paragraphs (d) and (e) of Section 8.10 are deleted and
the following inserted in lieu thereof:

               "(d)  if at any time:

                     (1)   the Indenture Trustee ceases to remain
          eligible  under Section 8.09 and fails to resign  after
          written request therefor by the Owner Trustee or by any
          Holder who has been a bona fide holder of a Bond for at
          least six months, or

                      (2)    the  Indenture  Trustee  has  become
          incapable of acting or has been adjudged a bankrupt  or
          insolvent or a receiver of the Indenture Trustee or  of
          its  property has been appointed or any public  officer
          has taken charge or control of the Indenture Trustee or
          of   its  property  or  affairs  for  the  purpose   of
          rehabilitation, conservation or liquidation,

                then,  in  any such case, (x) the Owner  Trustee,
          acting  after consultation with the Lessee, may  remove
          the  Indenture Trustee or (y) subject to Section  7.11,
          any  Holder who has been a bona fide Holder of  a  Bond
          for  at least six months may, on behalf of himself  and
          all  others similarly situated, petition any  court  of
          competent jurisdiction for the removal of the Indenture
          Trustee  and  the appointment of a successor  Indenture
          Trustee.

                     (e)   If  the Indenture Trustee resigns,  is
          removed or becomes incapable of acting, or if a vacancy
          occurs  in  the  office of Indenture  Trustee  for  any
          cause,  the  Owner  Trustee, acting after  consultation
          with  the  Lessee, shall promptly appoint  a  successor
          Indenture  Trustee.   If, within one  year  after  such
          resignation, removal or incapability, or the occurrence
          of such vacancy, a successor Indenture Trustee has been
          appointed  by  Act of the Holders of not  less  than  a
          majority   in   aggregate  principal  amount   of   the
          Outstanding  Bonds  of all series,  considered  as  one
          class,  delivered to the Lessee, the Owner Trustee  and
          the retiring Indenture Trustee, the successor Indenture
          Trustee   so  appointed  shall,  forthwith   upon   its
          acceptance  of  such appointment, become the  successor
          Indenture Trustee and supersede the successor Indenture
          Trustee  appointed  by  the Lessee.   If  no  successor
          Indenture  Trustee has been so appointed by  the  Owner
          Trustee, acting after consultation with the Lessee,  or
          by  the  Holders, and has accepted appointment  in  the
          manner hereinafter provided, any Holder who has been  a
          bona fide Holder of a Bond for at least six months may,
          on behalf of himself and all others similarly situated,
          petition  any court of competent jurisdiction  for  the
          appointment of a successor Indenture Trustee."

     (9)     Section 8.13 is deleted and the following inserted in
lieu thereof:

          "Section 8.13.  [Reserved]"

     (10)   Section 8.14 is deleted and the following inserted in lieu
thereof:

          "Section 8.14.  [Reserved]"

     (11)   Section 8.15 is amended in the following respects:

           (A)   Paragraph  (a)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(a)   If  at any time or times it shall  be
          necessary or prudent in order to conform to any law  of
          any  jurisdiction  in  which  property  shall  be  held
          subject  to  the Lien hereof, or the Indenture  Trustee
          shall  be advised by counsel, satisfactory to it,  that
          it  is  so necessary or prudent in the interest of  the
          Holders,  or  the  Holders of a majority  in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall by Act of  such
          Holders so request, the Indenture Trustee and the Owner
          Trustee  shall execute and deliver all instruments  and
          agreements  necessary or proper to  constitute  another
          bank  or  trust company or one or more Persons approved
          by the Indenture Trustee either to act as co-trustee or
          co-trustees of all or any part of the Indenture  Estate
          jointly  with  the  Indenture Trustee originally  named
          herein  or  any successor or successors or  to  act  as
          separate  trustee  or  trustees  of  all  or  any  such
          property.   In  the event the Owner Trustee  shall  not
          have  joined  in the execution of such instruments  and
          agreements  within  ten days after  the  receipt  of  a
          written request from the Indenture Trustee so to do, or
          in  case  an  Indenture  Event of  Default  shall  have
          occurred  and be continuing, the Indenture Trustee  may
          act  under  the  foregoing provisions of  this  Section
          without  the concurrence of the Owner Trustee, and  the
          Owner Trustee hereby appoints the Indenture Trustee its
          agent  and  attorney to act for it under the  foregoing
          provisions   of   this  Section  in  either   of   such
          contingencies."

     (B)   Subparagraph  (b)(5)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(5)   the  Owner Trustee and the  Indenture
          Trustee,  at  any  time, by an instrument  in  writing,
          executed   by  them  jointly,  may  remove   any   such
          additional trustee or trustees and, in that case, by an
          instrument  in  writing executed by them  jointly,  may
          appoint  a  successor or successors to such  additional
          trustee  or  trustees, anything herein to the  contrary
          notwithstanding; provided, however, that if  the  Owner
          Trustee  and  the  Indenture Trustee  remove  any  such
          additional  trustee  which has been  appointed  at  the
          request  of the Holders pursuant to subsection  (a)  of
          this  Section,  then  such  parties  shall  appoint   a
          successor  or successors to such additional trustee  so
          removed  unless the Holders of a majority in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall have agreed  in
          writing  that no such successor or successors  need  be
          appointed.   In the event that the Owner Trustee  shall
          not have joined in the execution of any such instrument
          within  ten days after the receipt of a written request
          from  the  Indenture Trustee to do  so,  the  Indenture
          Trustee  shall have power to remove any such additional
          trustee  and to appoint a successor additional  trustee
          without  the  concurrence of  the  Owner  Trustee,  the
          latter  hereby  appointing the  Indenture  Trustee  its
          agent and attorney to act for it in such connection  in
          such  contingency.   In the event  that  the  Indenture
          Trustee   alone  shall  have  appointed  an  additional
          trustee  or trustees as above provided, it may  at  any
          time,  by  an  instrument in writing, remove  any  such
          additional  trustee or trustees, the successor  to  any
          such  additional trustee so removed to be appointed  by
          the  Owner Trustee and the Indenture Trustee, or by the
          Indenture  Trustee  alone,  as  hereinbefore  in   this
          Section provided."

     (i)       Article Nine is deleted and the following inserted in
lieu thereof:

                                
                          "ARTICLE NINE

                          [Reserved]"

     (j)       Article Ten is amended as follows:

          (1)       Section 10.01 is amended in the following respects:

           (A)  the text preceding subparagraphs (a) through  (l)
is amended to delete the text "the Lessee,";

           (B)   subparagraph  (b) is deleted and  the  following
inserted in lieu thereof:

                     "(b)  to evidence the succession of  another
          bank  or  trust company to the Owner Trustee,  and  the
          assumption  by any such successor of the  covenants  of
          the Owner Trustee herein and in the Bonds contained, or
          to evidence the appointment of a co-trustee pursuant to
          the terms of the Trust Agreement;"

           (C)   subparagraph  (e) is deleted and  the  following
inserted in lieu thereof:

                     "(e)  to  add to the covenants of the  Owner
          Trustee  for the benefit of the Holders or to  evidence
          the  surrender  of any right or power herein  conferred
          upon the Owner Trustee;"

           (D)   subparagraph  (g) is deleted and  the  following
inserted in lieu thereof:

                     "(g)  to  modify, eliminate or  add  to  the
          provisions of this Indenture to such extent as shall be
          necessary  to qualify or continue the qualification  of
          this   Indenture  (including  any  Series  Supplemental
          Indenture) under the Trust Indenture Act, or under  any
          similar federal statute hereafter enacted, or to add to
          this   Indenture  such  other  provisions  as  may   be
          expressly permitted by the Trust Indenture Act;"

          (2)       Section 10.02 is amended in the following respects:

               (A)  Paragraph (a) is amended by deleting from the
          phrase  "the Owner Trustee and the Lessee may"  in  the
          text  preceding  the first proviso the words  "and  the
          Lessee"; and

                (B)   the  text ", or reduce the requirements  of
          Section  12.04  for quorum or voting"  at  the  end  of
          subparagraph (a)(3) is deleted.

          (3)       Section 10.08 is deleted and the following inserted in
     lieu thereof:

          "Section 10.08.  [Reserved]"

          (4)       Section 10.09 is amended by deleting (A) the references
          in the first sentence thereof to, respectively, "or the Lessee"
          and "and the Lessee", and (B) the reference in the second
          sentence thereof to "or the Lessee", together with the text ",
          the Lessee".

     (k)       Article Eleven is amended as follows:

          (1)       Paragraph (e) of Section 11.01 is deleted and the
     following inserted in lieu thereof:

                     "(e)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall  survive.   In addition, the obligations  of  the
          Owner  Trustee  under Section 8.07  shall  survive  the
          earlier   resignation  or  removal  of  the   Indenture
          Trustee."

          (2)       Paragraph (c) of Section 11.02 is deleted and the
     following inserted in lieu thereof:

                     "(c)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall survive."

     (l)       Article Twelve is deleted and the following inserted in
lieu thereof:

                        "ARTICLE TWELVE

                          [Reserved]"


     (m)       Appendix A to the Indenture is hereby amended as set
forth in Schedule A-1 attached hereto.


                                
                           ARTICLE TWO

                            Terms Of

                         The 1997 Bonds
2.
2.01   The 1997 Bonds.

     (a)    There is hereby created and established a separate series
of   Additional  Bonds  designated  "Waterford  3  Secured  Lease
Obligation  Bonds, 8.09% Series A due 2017" (the  "1997  Bonds").
The 1997 Bonds shall be issued in the aggregate principal amount,
shall  bear  interest at the rate per annum and  shall  have  the
final maturity set forth below:
                              Original                       
                             Principal     Interest        Final
                               Amount         Rate       Maturity
1997 Bonds                  $174,000,000    8.09%     January 2, 2017

The  1997  Bonds shall be substantially in the form of Exhibit  A
hereto.

     (b)    Each 1997 Bond shall bear interest on the principal amount
thereof  from  time  to  time outstanding  from  the  Issue  Date
designated thereon until paid in full at the rate of interest set
forth therein, which interest shall be payable on January 2, 1998
and  on each January 2 and July 2 thereafter to and including the
final  maturity date thereof, unless paid in full prior  to  such
date as provided herein and in such 1997 Bond.

     (c)    The original principal amount of each 1997 Bond shall be
payable in installments on the dates and in the amounts set forth
in  Schedule 1 attached thereto, as such Schedule may be adjusted
from  time  to  time  in accordance with the  provisions  of  the
Indenture  and of such 1997 Bond.  Installments of  principal  of
and  premium, if any, and interest on each 1997 Bond shall be due
and payable on the payment dates specified in Schedule 1 attached
thereto.

     (d)    Each 1997 Bond shall be subject to redemption as set forth
in  such  1997 Bond.  There shall not be a Sinking Fund  for  the
1997 Bonds.

                         ARTICLE THREE

                         Miscellaneous
3.
3.01   Execution as Supplemental Indenture.

      This Supplemental Indenture No. 2 is executed and shall  be
construed as an indenture supplemental to the Indenture  and,  as
provided  in the Original Indenture, this Supplemental  Indenture
No. 2 forms a part thereof.

3.02   Counterpart Execution.

      This  Supplemental Indenture No. 2 may be executed  in  any
number  of counterparts, each of which when so executed shall  be
deemed  to  be  an  original,  but all  such  counterparts  shall
together constitute but one and the same instrument.

3.03   Concerning the Owner Trustee.

      Anything  herein to the contrary notwithstanding,  all  and
each  of the agreements and obligations herein made or undertaken
on  the  part of the Owner Trustee are made or undertaken not  as
personal  agreements  by  the Owner  Trustee  in  its  individual
capacity  for  the purpose or with the intention  of  binding  it
personally, but are made or undertaken solely for the purpose  of
binding  only  the Trust Estate, and this Supplemental  Indenture
No.  2  is  executed and delivered by the Owner  Trustee  in  its
individual  capacity  solely  in  the  exercise  of  the   powers
expressly conferred upon it as trustee under the Trust Agreement;
and  no personal liability or responsibility is assumed hereunder
by  or shall at any time be enforceable against the Owner Trustee
or  any successor in trust or the Owner Participant on account of
any agreements hereunder of the Owner Trustee, either express  or
implied,  all  such personal liability, if any,  being  expressly
waived  by  the  Indenture Trustee and the  Holders  and  by  all
Persons  claiming by, through or under the Indenture Trustee  and
the  Holders; provided, however, that the Owner Trustee,  in  its
individual capacity, shall be liable hereunder for its own  gross
negligence  or willful misconduct.  If a successor owner  trustee
is appointed in accordance with the terms of the Trust Agreement,
such  successor  owner  trustee shall,without  any  further  act,
succeed to all the rights, duties, immunities and obligations  of
the  Owner  Trustee hereunder, and its predecessor owner  trustee
and  the  Owner  Trustee  in  its individual  capacity  shall  be
released  from  all  further  duties and  obligations  hereunder,
without prejudice to any claims against the Owner Trustee in  its
individual capacity or the Owner Trustee for any default  by  the
Owner  Trustee  in its individual capacity or the Owner  Trustee,
respectively,  in  the  performance of its obligations  hereunder
prior to such appointment.

<PAGE>

      In  Witness  Whereof, the parties hereto have  caused  this
Supplemental  Indenture  No.  2 to  be  duly  executed  by  their
respective  officers thereunto authorized, and  their  respective
corporate  seals to be hereunto affixed and attested, all  as  of
the day and year first above written.

Attest:                            First National Bank of Commerce, not
                                   in  its  individual  capacity,
                                   except  as otherwise expressly
                                   provided in the Indenture, but
                                   solely as Owner Trustee

[Seal]
                                   By:
                                       Name:
                                       Title:


Attest:
                                   Bankers   Trust  Company,   as
                                   Corporate Indenture Trustee

[Seal]
                                   By:
                                       Name:
                                       Title:




                                  Stanley Burg,
                                  as Individual Indenture Trustee
                         
<PAGE>                         
                         ACKNOWLEDGMENT

State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
____________, to me personally known, who being by me duly  sworn
did  say that ____ is a ________________________________ of First
National  Bank  of Commerce, a national banking association,  the
Owner  Trustee referred to in the foregoing instrument, that  the
seal  affixed  to the foregoing instrument is the  seal  of  said
national banking association, that said instrument was signed and
sealed on behalf of said association by authority of its Board of
Directors  and that ____ acknowledged said instrument to  be  the
free act and deed of said national banking association.


                                 [signature of appearer]



WITNESSES:







                                 Notary Public



My Commission Expires:


<PAGE>
                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
___________, to me personally known, who being by me  duly  sworn
did  say that _____ is a ______________ of Bankers Trust Company,
a New York banking corporation, Corporate Indenture Trustee under
the  foregoing instrument, that the seal affixed to the foregoing
instrument  is the seal of said corporation, that said instrument
was  signed and sealed on behalf of said corporation by authority
of  its  Board  of  Directors and that  _____  acknowledged  said
instrument to be the free act and deed of said corporation.


                                     [signature of appearer]



WITNESSES:







                                     Notary Public



My Commission Expires:

<PAGE>

                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
Stanley  Burg to me personally known, who being by me duly  sworn
did  say  that he is the Individual Indenture Trustee  under  the
foregoing instrument and that in his capacity as such he executed
the foregoing instrument.


                                 [signature of appearer]



WITNESSES:







                                 Notary Public



My Commission Expires:


<PAGE>
                                                        EXHIBIT A
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2



                       FORM OF 1997 BOND


  THIS BOND HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED, AND MAY NOT BE TRANSFERRED, SOLD OR OFFERED FOR
 SALE IN VIOLATION OF SUCH ACT OR OTHERWISE EXCEPT IN COMPLIANCE
               WITH SECTION 2.08 OF THE INDENTURE

                   WATERFORD 3 SECURED LEASE
                OBLIGATION BOND, 8.09% SERIES A
                            DUE 2017
                     (DUE January 2, 2017)


Issue Date: ________
No. R-__

          FOR VALUE RECEIVED, FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as trustee ("Owner
Trustee") under Trust Agreement No. 1, dated as of September 1,
1989, with ESSL 2, Inc. (the "Owner Participant"), hereby
promises to pay to _______________________, or registered
assigns, the principal sum of _________________________________
DOLLARS ($________), such payment to be made in the amounts and
on the dates specified in Schedule 1 hereto, as such Schedule 1
may be revised in accordance herewith, and to pay interest
(computed on the basis of a 360-day year of twelve 30-day months)
on the aggregate amount of such principal sum remaining unpaid
from time to time from the date of issuance of this Bond until
due and payable, semiannually in arrears on January 2 and July 2
in each year, commencing January 2, 1998, at the rate of 8.09%
per annum, until the principal amount hereof is paid in full.

          Capitalized terms used in this Bond and not defined
herein have the respective meanings ascribed thereto in
Supplemental Indenture No. 2 to the Original Indenture (as
hereinafter defined).

          In the event that any payment to be made hereunder is
stated to be due on a day that is not a Business Day, then such
payment shall be due and payable on the next succeeding Business
Day with the same force and effect as if made on the date on
which such payment was stated to be due, and no interest in
respect of such payment shall accrue for the period from and
after such stated due date.

          All payments of principal, premium, if any, and
interest to be made by the Owner Trustee hereon and under the
Indenture of Trust and Deed of Mortgage No. 1, dated as of
September 1, 1989 (the "Original Indenture"), as supplemented by
Supplemental Indenture No. 1, dated as of September 1, 1989, and
Supplemental Indenture No. 2, dated as of July 1, 1997 (the
Original Indenture as so supplemented, and as it may be further
amended or supplemented from time to time in accordance with the
provisions thereof, being hereinafter referred to as the
"Indenture"), between the Owner Trustee and Bankers Trust Company
and Stanley Burg, as Corporate and Individual Indenture Trustee,
respectively (together, the "Indenture Trustee"), shall be made
only from the Indenture Estate or the income and proceeds
received by the Indenture Trustee therefrom, and the Indenture
Trustee shall have no obligation for the payment thereof except
to the extent that the Indenture Trustee shall have sufficient
income or proceeds from the Indenture Estate to make such
payments in accordance with the terms of Article Three of the
Indenture.  The Holder hereof, by its acceptance of this Bond,
shall be deemed to have agreed that such Holder will look solely
to the Indenture Estate and the income and proceeds from the
Indenture Estate to the extent available for distribution to the
Holder hereof as above provided, and that neither the Owner
Participant nor, except as otherwise expressly provided in the
Indenture, the Owner Trustee nor the Indenture Trustee is or
shall be personally liable to the Holder hereof for any amounts
payable under this Bond or for any performance to be rendered
under the Indenture or any other Transaction Document or for any
liability thereunder; provided, however, that in the event that
the Lessee, or the Lessee and an Affiliate thereof, shall have
assumed all the obligations of the Owner Trustee hereunder and
under the Indenture in accordance with Section 2.16 of the
Indenture, the Holder hereof, by its acceptance hereof, is deemed
further to have agreed that all payments to be made hereunder and
otherwise under the Indenture shall be made by the Lessee (or the
Lessee and such Affiliate, as the case may be) and from the
Indenture Estate, and in such event the Holder hereof will look
solely to the Indenture Estate and the Lessee (and, if
applicable, such Affiliate) for such payment.

          All principal, premium, if any, and interest in respect
of this Bond shall be payable in immediately available funds in
such coin or currency of the United States of America as at the
time of payment shall be legal tender for the payment of public
and private debts upon presentation of this Bond at the Corporate
Trust Office or as otherwise contemplated by and in accordance
with Section 2.11 of the Indenture.

          In the manner and to the extent provided in Section
2.17 of the Indenture, Schedule 1 hereto may be adjusted at the
discretion of the Owner Trustee in connection with certain
recalculations of Basic Rent pursuant to the Facility Lease.

          In the event of any partial redemption of this Bond
(the installment payments of principal in accordance with
Schedule 1 hereto not being considered for such purpose a
redemption), the installment payments of principal on this Bond
thereafter shall be adjusted in the manner provided in Section
6.03(b) of the Indenture.

          The Holder hereof, by its acceptance of this Bond,
agrees that each payment received by it hereunder shall be
applied in the manner provided in Section 3.08 of the Indenture.
The Holder of this Bond, by its acceptance hereof, further agrees
that it will duly note by appropriate means all payments made to
it of principal of, premium, if any, and interest on this Bond,
and that it will not in any event transfer or otherwise dispose
of this Bond unless and until all such notations have been duly
made and the other requirements of the Indenture have been
complied with.

          This Bond is one of the Bonds referred to in the
Indenture.  The Indenture permits the issuance of additional
series of Bonds, and the several series may be for varying
aggregate principal amounts and may have different maturity
dates, interest rates, redemption provisions and other terms.
The properties of the Owner Trustee included in the Indenture
Estate are pledged to the Indenture Trustee to the extent
provided in the Indenture as security for the payment of the
principal of and premium, if any, and interest on this Bond and
all other Bonds issued and outstanding from time to time under
the Indenture.  Reference is hereby made to the Indenture for a
complete statement of the rights of the Holders of, and the
nature and extent of the security for, this Bond and of the
rights of, and the nature and extent of the security for, the
Holders of the other Bonds and of certain rights of the Owner
Trustee, as well as for a statement of the terms and conditions
of the trust created by the Indenture, to all of which terms and
conditions the Holder hereof agrees by its acceptance of this
Bond.

          This Bond is subject to purchase by the Owner Trustee
at a price equal to 100% of the unpaid principal amount hereof
plus accrued and unpaid interest hereon as provided in Section
7.16 of the Indenture.  This Bond is also subject to redemption
in full, at 100% of the unpaid principal amount hereof plus
accrued interest to the date fixed for redemption, in the event
of the termination of the Facility Lease pursuant to Section
13(f) or (g) or Section 14 thereof, or Section 16(d)(5) of the
Participation Agreement, subject, however, except in the case of
a termination pursuant to Section 14 of the Facility Lease, to
the right of the Lessee (or the Lessee and an Affiliate thereof,
as the case may be) to assume this Bond in accordance with
Section 2.16 of the Indenture (in which event there shall be no
redemption of this Bond as a consequence of such termination).

          In addition, this Bond may be redeemed, in whole or in
part, at any time at the redemption price of 100% of the unpaid
principal amount of this Bond to be so redeemed, together with
interest accrued to the date fixed for redemption, plus the
Lessor Bond Make-Whole Premium, if any.  "Lessor Bond Make-Whole
Premium" shall mean an amount equal to the "Make-Whole Premium"
due on such redemption date on the Refunding Collateral Bonds (as
defined in the Indenture) of the series correlative to this Bond
which are to be redeemed in an unpaid principal amount equal to
the unpaid principal to be so redeemed on this Bond.

          If an Indenture Event of Default shall occur and be
continuing, the unpaid balance of the principal of this Bond and
any other Bonds, together with all accrued but unpaid interest
hereon and thereon, may, subject to certain rights of the Owner
Trustee and the Owner Participant contained or referred to in the
Indenture, be declared or may become due and payable in the
manner and with the effect provided in the Indenture.

          The obligation of the Owner Trustee to pay the
principal of and premium, if any, and interest on this Bond, and
the lien of the Indenture or the Indenture Estate, is subject to
being legally discharged prior to the maturity of this Bond upon
the deposit with the Indenture Trustee of cash or certain
securities sufficient to pay this Bond when due in accordance
with the terms of the Indenture.

          There shall be maintained at the Corporate Trust Office
a register for the purpose of registering transfers and exchanges
of this and the other Bonds in the manner provided in the
Indenture.  Subject to the legend at the head of this Bond and
satisfaction of the conditions and limitations provided in
Section 2.09 of the Indenture, this Bond is transferable upon
surrender hereof for registration of transfer at the Corporate
Trust Office.  The Owner Trustee and the Indenture Trustee shall
treat the person in whose name this Bond is registered as the
absolute owner hereof for the purpose of receiving all payments
of the principal of and premium, if any, and interest on this
Bond and for all other purposes whatsoever, and neither the Owner
Trustee nor the Indenture Trustee shall be affected by notice to
the contrary.

          This Bond shall be governed by, and construed in
accordance with, the law of the State of New York.

          IN WITNESS WHEREOF, the Owner Trustee has caused this
Bond to be duly executed as of the date hereof.


Attest:                       FIRST NATIONAL BANK OF COMMERCE, not in its
                              individual capacity but solely as
                              Owner Trustee


                              By: ____________________________
          [SEAL]                       Authorized Officer


          This Bond is one of the Waterford 3 Secured Lease
Obligation Bonds, 8.09% Series A Due 2017 referred to in the
within-mentioned Indenture.



                              BANKERS TRUST COMPANY, as
                              Corporate Indenture Trustee



Dated:__________________      By:______________________________
                                  Title:

<PAGE>
                                                       SCHEDULE 1
                                                           TO
                                                        EXHIBIT A


               SCHEDULE OF PRINCIPAL AMORTIZATION

Payment Date              Principal Amount  Principal Balance
                               Payable
January 2, 1999                  14,265,963       159,734,037
January 2, 2000                  11,628,346       148,105,691
January 2, 2001                  11,628,345       136,477,346
January 2, 2002                  11,628,346       124,849,000
January 2, 2003                  18,859,206       105,989,794
January 2, 2004                   9,303,560        96,686,234
January 2, 2005                     354,065        96,332,169
January 2, 2006                   1,514,101        94,818,068
January 2, 2007                   1,739,351        93,078,717
January 2, 2008                   2,978,225        90,100,492
January 2, 2009                   6,635,943        83,464,549
January 2, 2010                   8,367,394        75,097,155
January 2, 2011                  13,354,342        61,742,813
January 2, 2012                   7,893,923        53,848,890
January 2, 2013                   5,625,545        48,223,345
January 2, 2014                   7,596,377        40,626,968
January 2, 2015                   6,963,124        33,663,844
January 2, 2016                     735,185        32,928,659
January 2, 2017                  32,928,659                 0

<PAGE>
                                                      EXHIBIT B
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2



           [Schedule A-1 to Appendix A (Definitions)]


<PAGE>

      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  1,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

       THIS COUNTERPART IS NOT THE ORIGINAL COUNTERPART.




                     LEASE SUPPLEMENT NO. 1

                    dated as of July 1, 1997

                               to

                      FACILITY LEASE NO. 1

                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as Owner Trustee under
      Trust Agreement No. 1, dated as of September 1, 1989,
                   with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee
                                


               Original Facility Lease Recorded on
               [September 28, 1989] at __________
<PAGE>
      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  1,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

         THIS COUNTERPART IS THE ORIGINAL COUNTERPART.

                  INDENTURE TRUSTEE'S RECEIPT

      Receipt of this Original Counterpart is acknowledged.

                              BANKERS TRUST COMPANY

                              Indenture Trustee as Aforesaid

                              By
                                      Authorized Officer


                     LEASE SUPPLEMENT NO. 1
                    dated as of July 1, 1997
                                
                               to
                                
                      FACILITY LEASE NO. 1
                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
       not in its individual capacity, but solely as Owner
          Trustee under Trust Agreement No. 1, dated as
        of September 1, 1989, with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee


               Original Facility Lease Recorded on
            [September 28, 1989] at _________________

<PAGE>
           This LEASE SUPPLEMENT NO. 1, dated as of July 1,  1997
("Lease Supplement No. 1"), to FACILITY LEASE NO. 1, dated as  of
September 1, 1989 (the "Facility Lease"), between FIRST  NATIONAL
BANK  OF  COMMERCE, a national banking association,  not  in  its
individual  capacity but solely as Corporate Owner  Trustee  (the
"Lessor"),  under the Trust Agreement (such term, and  all  other
capitalized  terms used herein without definition, being  defined
as  provided  in  Section 1 below), and ENTERGY  LOUISIANA,  INC.
(formerly   Louisiana  Power  &  Light  Company),   a   Louisiana
corporation (the "Lessee"),


                      W I T N E S S E T H:


           WHEREAS,  the  Lessee and the Lessor  have  heretofore
entered  into the Facility Lease providing for the lease  by  the
Lessor to the Lessee of the Undivided Interest; and

          WHEREAS, the Lessee, the Lessor, the Owner Participant,
Funding  Corporation,  the  Collateral  Trust  Trustee  and   the
Indenture Trustee have entered into a Refunding Agreement No.  1,
dated as of July 1, 1997, providing for the issuance by the Owner
Trustee  of Additional Bonds, including Refunding Bonds  ("Lessor
Bonds") to refund the Outstanding Initial Series Bonds and to pay
certain other costs incurred in connection therewith; and

           WHEREAS,  the Owner Trustee and the Indenture  Trustee
have  entered into Supplemental Indenture No. 2, dated as of July
1,  1997, to the Lease Indenture creating the "Lessor Bonds"  for
such   purpose   and  establishing  the  terms,  conditions   and
designations of such Lessor Bonds; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment to Basic Rent and to the Value  Schedules  in
order  to  preserve the Net Economic Return in the  event,  among
other things, of the issuance of the Lessor Bonds;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:

          1.     Definitions.

           For purposes hereof, capitalized terms used herein and
not  otherwise defined herein or in the recitals shall  have  the
meanings  assigned to such terms in Appendix A  to  the  Facility
Lease.

          2.     Amendments; Schedules.

          (a)       Section 3(d)(ii) of the Facility Lease is hereby
amended by replacing the words "sinking fund" with "payment".

          (b)       Section 3(e)(ii) of the Facility Lease is hereby
amended   by   adding  thereto  after  the  words  "Participation
Agreement" the following:

                          or  if the expenses paid
               by  the  Lessor in connection  with
               the   issuance  of  any  Additional
               Bonds  or Collateral Bonds are  not
               equal  to the amounts set forth  in
               the Pricing Assumptions

          (c)       Section 13(g) of the Facility Lease is hereby amended
by  adding,  after  the  second sentence thereof,  the  following
sentence:

                           For  purposes  of   the
               preceding sentence, Casualty  Value
               shall  be  determined in accordance
               with  Schedule  2 to this  Facility
               Lease  as in effect on the date  of
               the original execution and delivery
               hereof,  without  regard   to   the
               changes  to such Schedule  effected
               by Lease Supplement No. 1 hereto.

          (d)       Section 22 of the Facility Lease is hereby amended by
adding a new paragraph (k) thereto as follows:

                                  (k)     Personal
               Property.   The  Lessee   and   the
               Lessor  agree for purposes of  this
               Facility  Lease that  it  is  their
               intent    that,   to   the   extent
               permitted  by Applicable  Law,  the
               Undivided  Interest and every  part
               thereof  shall  be  considered   as
               personal and not real property.

          (e)    As of the date first written above and until and unless
further amended, Schedules 1 through 5 of the Facility Lease  are
hereby amended as follows:

               (i)    Schedule 1 to the Facility Lease entitled "Basic Rent
Percentages"  is  deleted in its entirety and is hereby  replaced
with Schedule 1 hereto.

               (ii)   Schedule 2 to the Facility Lease entitled "Schedule of
Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced  with Schedule 2 hereto, except that solely for purposes
of  Section 13(g) of the Facility Lease, Schedule 2 shall  remain
unchanged.

               (iii) Schedule 3 to the Facility Lease entitled "Schedule
of  Special  Casualty Values" is deleted in its entirety  and  is
hereby replaced with Schedule 3 hereto.

               (iv) Schedule 4 to the Facility Lease entitled "Schedule of Net
Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced with Schedule 4 hereto.

               (v) Schedule 5 to the Facility Lease entitled "Schedule of Net
Special Casualty Values" is deleted in its entirety and is hereby
replaced with Schedule 5 hereto.

          (f)    Schedule U3S to the Facility Lease is attached hereto.

          (g)       Appendix A to the Facility Lease is hereby amended as
set forth in Schedule A-1 to Appendix A attached hereto.

          3.     Miscellaneous.

          (a)    Counterpart Execution.  This Lease Supplement No. 1 may be
executed in any number of counterparts and by each of the parties
hereto or thereto on separate counterparts, all such counterparts
together constituting but one and the same instrument.

          (b)    Execution as Lease Supplement. This Lease Supplement No. 1
is  executed and shall be construed as a supplement and amendment
to  the Facility Lease and shall form a part thereof. On and from
the delivery of this Lease Supplement No. 1, any reference in any
Transaction  Document to the Facility Lease shall  be  deemed  to
refer  to the Facility Lease as supplemented and amended by  this
Lease Supplement No. 1.

          (c)    Original Counterpart. The single executed original of this
Lease  Supplement No. 1 marked "THIS COUNTERPART IS THE  ORIGINAL
COUNTERPART" and containing  the receipt of the Indenture Trustee
thereon shall be the "Original" of this Lease Supplement  No.  1.
To  the  extent that the Facility Lease, as supplemented by  this
Lease  Supplement No. 1, constitutes chattel paper, as such  term
is  defined  in the Uniform Commercial Code as in effect  in  any
applicable  jurisdiction, no security interest  in  the  Facility
Lease,  as  so supplemented, may be created or continued  through
the  transfer  or possession of any counterparts of the  Facility
Lease  and supplements thereto other than the "Originals" of  any
thereof.

          (d)       Concerning the Lessor.  FNBC is entering into this
Lease  Supplement No. 1 solely as Owner Trustee under  the  Trust
Agreement  and  not in its individual capacity.   Notwithstanding
anything  herein to the contrary, all and each of the  agreements
and  obligations  herein made or undertaken on the  part  of  the
Lessor are made or undertaken not as personal agreements of FNBC,
but are made and undertaken solely for the purpose of binding the
Trust Estate, and nothing contained in this Lease Supplement  No.
1  shall  entitle  any  person  to  claim  against  FNBC  in  its
individual capacity or any of its assets.


           IN  WITNESS  WHEREOF, each of the parties  hereto  has
caused  this  Lease Supplement No. 1 to be duly  executed  by  an
officer  thereunto  duly authorized, as of  the  date  set  forth
above.

                                   FIRST NATIONAL BANK OF
                                      COMMERCE,
                                   not in its individual capacity
                                   but solely as Owner Trustee

ATTEST:

                                   By:
                                        Name:
[SEAL]                                  Title:  Vice President


                                   ENTERGY LOUISIANA, INC.
ATTEST:


                                   By:
[SEAL]                                  Name:
                                        Title:
                         
<PAGE>                         
                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is a Vice President and Trust
Officer of FIRST NATIONAL BANK OF COMMERCE, a national banking
association, Owner Trustee under the Trust Agreement, and that
the seal affixed to the foregoing instrument is the seal of said
national banking association and that said instrument was signed
and sealed on behalf of said national banking association by
authority of its Board of Directors and that [he] acknowledged
said instrument to be the free act and deed of said national
banking association.





                                   [signature of appearer]
WITNESSES:











                                   Notary Public

My Commission Expires:


<PAGE>
                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is the _______________ of ENTERGY
LOUISIANA, INC., a Louisiana corporation, and that the seal
affixed to the foregoing instrument is the corporate seal of said
corporation, and that said instrument was signed and sealed on
behalf of said corporation by authority of its Board of Directors
and that [he] acknowledged said instrument to be the free act and
deed of said corporation.





                                   [signature of appearer]
WITNESSES:











                                   Notary Public


My Commission Expires:


<PAGE>
                                                     

                                                                SCHEDULE 1
                                                                    TO
                                                                   LEASE
                                                                           
                                                                           
                                                                           
                   BASIC RENT                                         
                  PERCENTAGES
                                                                           
                                                                           
 Basic Rent     Percentage of                                              
Payment Date    Facility Cost      Advance          Arrears                
 2 Jul 1990        .00000000%      .00000000%       .00000000%             
 2 Jan 1991       4.60463095%      .00000000%    100.00000000%             
 2 Jul 1991       4.60658005%      .01521247%     99.98478753%             
 2 Jan 1992       4.60342555%   100.00000000%       .00000000%             
 2 Jul 1992       4.60692555%      .01175716%     99.98824284%             
 2 Jan 1993       4.60724530%   100.00000000%       .00000000%             
 2 Jul 1993       4.60303930%      .00686530%     99.99313470%             
 2 Jan 1994       4.60753930%   100.00000000%       .00000000%             
 2 Jul 1994       4.60280755%      .00331602%     99.99668398%             
 2 Jan 1995       4.60780755%   100.00000000%       .00000000%             
 2 Jul 1995       4.60255005%      .00000000%    100.00000000%             
 2 Jan 1996       5.38205005%   100.00000000%       .00000000%             
 2 Jul 1996       4.56240580%      .00549458%     99.99450542%             
 2 Jan 1997       6.81040580%   100.00000000%       .00000000%             
 2 Jul 1997       4.44663380%      .00000000%    100.00000000%             
 2 Jan 1998       3.22588750%   100.00000000%       .00000000%             
 2 Jul 1998       3.51915000%      .00000000%    100.00000000%             
 2 Jan 1999      10.65213150%   100.00000000%       .00000000%             
 2 Jul 1999       3.23062090%      .00000000%    100.00000000%             
 2 Jan 2000       9.04479390%   100.00000000%       .00000000%             
 2 Jul 2000       2.99543760%      .00000000%    100.00000000%             
 2 Jan 2001       8.80961010%   100.00000000%       .00000000%             
 2 Jul 2001       2.76025432%      .00000000%    100.00000000%             
 2 Jan 2002       8.57442732%   100.00000000%       .00000000%             
 2 Jul 2002       2.52507102%      .00000000%    100.00000000%             
 2 Jan 2003      13.35467402%   100.00000000%       .00000000%             
 2 Jul 2003       3.54364358%      .00000000%    100.00000000%             
 2 Jan 2004       7.02042358%   100.00000000%       .00000000%             
 2 Jul 2004       1.95547908%      .00000000%    100.00000000%             
 2 Jan 2005       2.15001158%   100.00000000%       .00000000%             
 2 Jul 2005       1.96581812%      .00000000%    100.00000000%             
 2 Jan 2006       2.98036862%   100.00000000%       .00000000%             
 2 Jul 2006       2.19269543%      .00000000%    100.00000000%             
 2 Jan 2007       3.11237093%   100.00000000%       .00000000%             
 2 Jul 2007       2.20751705%      .00000000%    100.00000000%             
 2 Jan 2008       3.97162955%   100.00000000%       .00000000%             
 2 Jul 2008       2.42228245%      .00000000%    100.00000000%             
 2 Jan 2009       6.39025395%   100.00000000%       .00000000%             
 2 Jul 2009       2.93807050%      .00000000%    100.00000000%             
 2 Jan 2010       7.12176750%   100.00000000%       .00000000%             
 2 Jul 2010       2.76883996%      .00000000%    100.00000000%             
 2 Jan 2011      10.59601096%   100.00000000%       .00000000%             
 2 Jul 2011       3.64874839%      .00000000%    100.00000000%             
 2 Jan 2012       7.59570989%   100.00000000%       .00000000%             
 2 Jul 2012       3.48909380%      .00000000%    100.00000000%             
 2 Jan 2013       5.10186630%   100.00000000%       .00000000%             
 2 Jul 2013       2.17531715%      .00000000%    100.00000000%             
 2 Jan 2014       6.27350565%   100.00000000%       .00000000%             
 2 Jul 2014       2.32168043%      .00000000%    100.00000000%             
 2 Jan 2015       5.80324243%   100.00000000%       .00000000%             
 2 Jul 2015       2.18085124%      .00000000%    100.00000000%             
 2 Jan 2016       2.54844374%   100.00000000%       .00000000%             
 1 Jul 2016       2.16598213%      .00000000%    100.00000000%             
 2 Jan 2017      17.69332032%   100.00000000%       .00000000%             
 2 Jul 2017      12.80626270%      .00000000%    100.00000000%             
                                                                           
                                                                           
<PAGE>
                                                          SCHEDULE 2
                                                              TO
                                                            LEASE
                                                                        
                                                                             
                                                                             
          SCHEDULE OF CASUALTY VALUES
                                                                             
                                          PART A                              
                Percentage of                                                
    DATE        Facility Cost                                                
 2 Oct 1989       104.22081450%                                              
 2 Nov 1989       105.31010708%                                              
 2 Dec 1989       106.40297535%                                              
 2 Jan 1990       107.46518553%                                              
 2 Feb 1990       108.58002578%                                              
 2 Mar 1990       109.69872660%                                              
 2 Apr 1990       110.81752275%                                              
 2 May 1990       111.90957571%                                              
 2 Jun 1990       113.00523396%                                              
 2 Jul 1990       114.07389004%                                              
 2 Aug 1990       115.24040370%                                              
 2 Sep 1990       116.41135410%                                              
 2 Oct 1990       117.55614306%                                              
 2 Nov 1990       118.70512556%                                              
 2 Dec 1990       119.85834824%                                              
 2 Jan 1991       120.83204341%                                              
 2 Feb 1991       117.35599912%                                              
 2 Mar 1991       118.48859736%                                              
 2 Apr 1991       119.61171742%                                              
 2 May 1991       120.71071998%                                              
 2 Jun 1991       121.81340281%                                              
 2 Jul 1991       122.89173928%                                              
 2 Aug 1991       119.36691878%                                              
 2 Sep 1991       120.45216548%                                              
 2 Oct 1991       121.51287054%                                              
 2 Nov 1991       122.57682700%                                              
 2 Dec 1991       123.64407092%                                              
 2 Jan 1992       124.68657129%                                              
 2 Feb 1992       121.12869331%                                              
 2 Mar 1992       122.17732189%                                              
 2 Apr 1992       123.21659118%                                              
 2 May 1992       124.24158566%                                              
 2 Jun 1992       125.26943069%                                              
 2 Jul 1992       126.28287270%                                              
 2 Aug 1992       122.69208005%                                              
 2 Sep 1992       123.71096401%                                              
 2 Oct 1992       124.71534436%                                              
 2 Nov 1992       125.72234390%                                              
 2 Dec 1992       126.73199162%                                              
 2 Jan 1993       128.52831170%                                              
 2 Feb 1993       124.92192289%                                              
 2 Mar 1993       125.92535847%                                              
 2 Apr 1993       126.92611747%                                              
 2 May 1993       127.91265555%                                              
 2 Jun 1993       128.90161184%                                              
 2 Jul 1993       129.87621473%                                              
 2 Aug 1993       126.25006258%                                              
 2 Sep 1993       127.22925921%                                              
 2 Oct 1993       128.19399249%                                              
 2 Nov 1993       129.16089884%                                              
 2 Dec 1993       130.13000224%                                              
 2 Jan 1994       131.08452857%                                              
 2 Feb 1994       127.43353507%                                              
 2 Mar 1994       128.39216163%                                              
 2 Apr 1994       129.35081376%                                              
 2 May 1994       130.29596238%                                              
 2 Jun 1994       131.24306344%                                              
 2 Jul 1994       132.17653127%                                              
 2 Aug 1994       128.50901281%                                              
 2 Sep 1994       129.44614320%                                              
 2 Oct 1994       130.36952794%                                              
 2 Nov 1994       131.29462028%                                              
 2 Dec 1994       132.22143896%                                              
 2 Jan 1995       133.13439573%                                              
 2 Feb 1995       129.44109209%                                              
 2 Mar 1995       130.35720346%                                              
 2 Apr 1995       131.27493992%                                              
 2 May 1995       132.18001713%                                              
 2 Jun 1995       133.08659540%                                              
 2 Jul 1995       133.98038902%                                              
 2 Aug 1995       130.27300685%                                              
 2 Sep 1995       131.16956396%                                              
 2 Oct 1995       132.05322334%                                              
 2 Nov 1995       132.93814261%                                              
 2 Dec 1995       133.82433548%                                              
 2 Jan 1996       134.69751367%                                              
 2 Feb 1996       130.18309274%                                              
 2 Mar 1996       131.05187585%                                              
 2 Apr 1996       131.92182548%                                              
 2 May 1996       132.78059364%                                              
 2 Jun 1996       133.64041561%                                              
 2 Jul 1996       134.48894213%                                              
 2 Aug 1996       130.77600141%                                              
 2 Sep 1996       131.62641513%                                              
 2 Oct 1996       132.46542705%                                              
 2 Nov 1996       133.30526997%                                              
 2 Dec 1996       134.14595277%                                              
 2 Jan 1997       134.97512378%                                              
 2 Feb 1997       128.97531342%                                              
 2 Mar 1997       129.78663625%                                              
 2 Apr 1997       130.59869416%                                              
 2 May 1997       131.39654368%                                              
 2 Jun 1997       132.19497684%                                              
 2 Jul 1997       132.97904846%                                              
 2 Aug 1997       133.64542875%                                              
 2 Sep 1997       134.32495502%                                              
 2 Oct 1997       134.99051707%                                              
 2 Nov 1997       135.65690963%                                              
 2 Dec 1997       136.32414153%                                              
 2 Jan 1998       136.97727041%                                              
 2 Feb 1998       134.40520198%                                              
 2 Mar 1998       135.05971846%                                              
 2 Apr 1998       135.71493967%                                              
 2 May 1998       136.35575116%                                              
 2 Jun 1998       136.99711326%                                              
 2 Jul 1998       137.62390977%                                              
 2 Aug 1998       134.73194929%                                              
 2 Sep 1998       135.35953571%                                              
 2 Oct 1998       135.97240110%                                              
 2 Nov 1998       136.58550230%                                              
 2 Dec 1998       137.19884142%                                              
 2 Jan 1999       137.81038441%                                              
 2 Feb 1999       127.72192743%                                              
 2 Mar 1999       128.28582311%                                              
 2 Apr 1999       128.84994214%                                              
 2 May 1999       129.41428647%                                              
 2 Jun 1999       129.97885807%                                              
 2 Jul 1999       130.54365895%                                              
 2 Aug 1999       127.87807021%                                              
 2 Sep 1999       128.44333569%                                              
 2 Oct 1999       129.00883653%                                              
 2 Nov 1999       129.57457479%                                              
 2 Dec 1999       130.14055257%                                              
 2 Jan 2000       121.31171593%                                              
 2 Feb 2000       122.18924429%                                              
 2 Mar 2000       122.71675605%                                              
 2 Apr 2000       123.24451583%                                              
 2 May 2000       123.77252581%                                              
 2 Jun 2000       124.30078819%                                              
 2 Jul 2000       124.82930518%                                              
 2 Aug 2000       122.36264138%                                              
 2 Sep 2000       122.89167430%                                              
 2 Oct 2000       123.42096859%                                              
 2 Nov 2000       123.95052654%                                              
 2 Dec 2000       124.48035047%                                              
 2 Jan 2001       125.01044270%                                              
 2 Feb 2001       116.69199812%                                              
 2 Mar 2001       117.18343683%                                              
 2 Apr 2001       117.67515098%                                              
 2 May 2001       118.16714297%                                              
 2 Jun 2001       118.65941525%                                              
 2 Jul 2001       119.15197027%                                              
 2 Aug 2001       116.88455618%                                              
 2 Sep 2001       117.37768415%                                              
 2 Oct 2001       117.87110237%                                              
 2 Nov 2001       118.36481339%                                              
 2 Dec 2001       118.85881977%                                              
 2 Jan 2002       119.35312411%                                              
 2 Feb 2002       111.23410482%                                              
 2 Mar 2002       111.68981573%                                              
 2 Apr 2002       112.14583250%                                              
  2 May 2002      112.60215782%                                              
  2 Jun 2002      113.05879439%                                              
  2 Jul 2002      113.51574496%                                              
  2 Aug 2002      111.44794120%                                              
  2 Sep 2002      111.90552803%                                              
  2 Oct 2002      112.36343718%                                              
  2 Nov 2002      112.82167148%                                              
  2 Dec 2002      113.28023379%                                              
  2 Jan 2003      113.73912697%                                              
  2 Feb 2003      100.78010854%                                              
  2 Mar 2003      101.17610098%                                              
  2 Apr 2003      101.57243309%                                              
  2 May 2003      101.96910784%                                              
  2 Jun 2003      102.36612825%                                              
  2 Jul 2003      102.76578906%                                              
  2 Aug 2003       99.61986628%                                              
  2 Sep 2003      100.01794195%                                              
  2 Oct 2003      100.41637555%                                              
  2 Nov 2003      100.81517024%                                              
  2 Dec 2003      101.21432917%                                              
  2 Jan 2004      101.61846461%                                              
  2 Feb 2004       94.96657710%                                              
  2 Mar 2004       95.33548732%                                              
  2 Apr 2004       95.70477473%                                              
  2 May 2004       96.07444266%                                              
  2 Jun 2004       96.44449444%                                              
  2 Jul 2004       96.81493343%                                              
  2 Aug 2004       95.23028392%                                              
  2 Sep 2004       95.60150756%                                              
  2 Oct 2004       95.97312870%                                              
  2 Nov 2004       96.34515082%                                              
  2 Dec 2004       96.71757744%                                              
  2 Jan 2005       94.91240368%                                              
  2 Feb 2005       95.31245329%                                              
  2 Mar 2005       95.68492133%                                              
  2 Apr 2005       96.05780826%                                              
  2 May 2005       96.43111774%                                              
  2 Jun 2005       96.80485348%                                              
  2 Jul 2005       97.17901923%                                              
  2 Aug 2005       95.58780062%                                              
  2 Sep 2005       95.96283772%                                              
  2 Oct 2005       96.33831625%                                              
  2 Nov 2005       96.71424007%                                              
  2 Dec 2005       97.09061308%                                              
  2 Jan 2006       97.46743924%                                              
  2 Feb 2006       94.85924985%                                              
  2 Mar 2006       95.23189047%                                              
  2 Apr 2006       95.60499625%                                              
  2 May 2006       95.97857128%                                              
  2 Jun 2006       96.35261968%                                              
  2 Jul 2006       96.72714561%                                              
  2 Aug 2006       94.90945780%                                              
  2 Sep 2006       95.28495137%                                              
  2 Oct 2006       95.66093513%                                              
  2 Nov 2006       96.03741340%                                              
  2 Dec 2006       96.41439050%                                              
  2 Jan 2007       96.79187081%                                              
  2 Feb 2007       94.05162462%                                              
  2 Mar 2007       94.42426158%                                              
  2 Apr 2007       94.79741511%                                              
  2 May 2007       95.17108975%                                              
  2 Jun 2007       95.54529006%                                              
  2 Jul 2007       95.92002067%                                              
  2 Aug 2007       94.08776915%                                              
  2 Sep 2007       94.46357433%                                              
  2 Oct 2007       94.83992387%                                              
  2 Nov 2007       95.21682255%                                              
  2 Dec 2007       95.59427520%                                              
  2 Jan 2008       95.97228666%                                              
  2 Feb 2008       92.36919312%                                              
  2 Mar 2008       92.73829787%                                              
  2 Apr 2008       93.10797628%                                              
  2 May 2008       93.47823338%                                              
  2 Jun 2008       93.84907424%                                              
  2 Jul 2008       94.22050399%                                              
  2 Aug 2008       92.17024534%                                              
  2 Sep 2008       92.54286841%                                              
  2 Oct 2008       92.91609600%                                              
  2 Nov 2008       93.28993341%                                              
  2 Dec 2008       93.66438600%                                              
  2 Jan 2009       94.03945916%                                              
  2 Feb 2009       88.00253572%                                              
  2 Mar 2009       88.35649774%                                              
  2 Apr 2009       88.71109681%                                              
  2 May 2009       89.06633852%                                              
  2 Jun 2009       89.42222850%                                              
  2 Jul 2009       89.78058195%                                              
  2 Aug 2009       87.19971509%                                              
  2 Sep 2009       87.55758421%                                              
  2 Oct 2009       87.91612466%                                              
  2 Nov 2009       88.27534232%                                              
  2 Dec 2009       88.63524313%                                              
  2 Jan 2010       83.00577222%                                              
  2 Feb 2010       82.21078509%                                              
  2 Mar 2010       82.54456644%                                              
  2 Apr 2010       82.87905524%                                              
  2 May 2010       83.21425769%                                              
  2 Jun 2010       83.55018004%                                              
  2 Jul 2010       83.89661304%                                              
  2 Aug 2010       81.46515425%                                              
  2 Sep 2010       81.80327445%                                              
  2 Oct 2010       82.14214016%                                              
  2 Nov 2010       82.48175791%                                              
  2 Dec 2010       82.82213431%                                              
  2 Jan 2011       83.17927428%                                              
  2 Feb 2011       72.88016157%                                              
  2 Mar 2011       73.17783881%                                              
  2 Apr 2011       73.47630166%                                              
  2 May 2011       73.77555702%                                              
  2 Jun 2011       74.07561185%                                              
  2 Jul 2011       74.39827398%                                              
  2 Aug 2011       71.05120044%                                              
  2 Sep 2011       71.35369598%                                              
  2 Oct 2011       71.65701940%                                              
  2 Nov 2011       71.96117798%                                              
  2 Dec 2011       72.26617904%                                              
  2 Jan 2012       72.59969820%                                              
  2 Feb 2012       65.28408747%                                              
  2 Mar 2012       65.56505146%                                              
  2 Apr 2012       65.84688788%                                              
  2 May 2012       66.12960439%                                              
  2 Jun 2012       66.41320870%                                              
  2 Jul 2012       66.71776482%                                              
  2 Aug 2012       63.51407438%                                              
  2 Sep 2012       63.80038911%                                              
  2 Oct 2012       64.08762322%                                              
  2 Nov 2012       64.37578477%                                              
  2 Dec 2012       64.66488188%                                              
  2 Jan 2013       64.96728190%                                              
  2 Feb 2013       60.13744582%                                              
  2 Mar 2013       60.41043641%                                              
  2 Apr 2013       60.68439585%                                              
  2 May 2013       60.95933262%                                              
  2 Jun 2013       61.23525531%                                              
  2 Jul 2013       61.52453167%                                              
  2 Aug 2013       59.62713504%                                              
  2 Sep 2013       59.90606766%                                              
  2 Oct 2013       60.18602125%                                              
  2 Nov 2013       60.46700475%                                              
  2 Dec 2013       60.74902721%                                              
  2 Jan 2014       61.04445687%                                              
  2 Feb 2014       55.02947285%                                              
  2 Mar 2014       55.28906107%                                              
  2 Apr 2014       55.54972519%                                              
  2 May 2014       55.81147464%                                              
  2 Jun 2014       56.07431896%                                              
  2 Jul 2014       56.35216316%                                              
  2 Aug 2014       54.29554566%                                              
  2 Sep 2014       54.56173251%                                              
  2 Oct 2014       54.82905315%                                              
  2 Nov 2014       55.09751753%                                              
  2 Dec 2014       55.36713566%                                              
  2 Jan 2015       55.65336659%                                              
  2 Feb 2015       50.09860862%                                              
  2 Mar 2015       50.34827761%                                              
  2 Apr 2015       50.59914138%                                              
  2 May 2015       50.85121043%                                              
  2 Jun 2015       51.10449533%                                              
  2 Jul 2015       51.37445562%                                              
  2 Aug 2015       49.44935305%                                              
  2 Sep 2015       49.70634985%                                              
  2 Oct 2015       49.96460572%                                              
  2 Nov 2015       50.22413170%                                              
  2 Dec 2015       50.48493895%                                              
  2 Jan 2016       50.76248759%                                              
  2 Feb 2016       48.47496913%                                              
  2 Mar 2016       48.73720980%                                              
  2 Apr 2016       49.00077730%                                              
  2 May 2016       49.26568325%                                              
  2 Jun 2016       49.53193940%                                              
  2 Jul 2016       49.79955759%                                              
  2 Aug 2016       47.90256766%                                              
  2 Sep 2016       48.17294589%                                              
  2 Oct 2016       48.44472232%                                              
  2 Nov 2016       48.71790923%                                              
  2 Dec 2016       48.99251898%                                              
  2 Jan 2017       49.26856406%                                              
  2 Feb 2017       31.74174981%                                              
  2 Mar 2017       31.90970639%                                              
  2 Apr 2017       32.07913642%                                              
  2 May 2017       32.29532009%                                              
  2 Jun 2017       32.51350902%                                              
  2 Jul 2017       32.80627257%                                              
                                                                             
                                                                             
                                                                             
<PAGE>
                                                            SCHEDULE 2
                                                                 TO
                                                               LEASE
                                                                          
                                                                              
                                                                              
               SCHEDULE OF CASUALTY VALUES
                                                                              
                                           PART B                              
                  Percentage of                                               
     DATE         Facility Cost                                               
  2 Oct 1989       116.72731224%                                              
  2 Nov 1989       117.94731993%                                              
  2 Dec 1989       119.17133239%                                              
  2 Jan 1990       120.36100779%                                              
  2 Feb 1990       121.60962887%                                              
  2 Mar 1990       122.86257379%                                              
  2 Apr 1990       124.11562548%                                              
  2 May 1990       125.33872480%                                              
  2 Jun 1990       126.56586204%                                              
  2 Jul 1990       127.76275684%                                              
  2 Aug 1990       129.06925214%                                              
  2 Sep 1990       130.38071659%                                              
  2 Oct 1990       131.66288023%                                              
  2 Nov 1990       132.94974063%                                              
  2 Dec 1990       134.24135003%                                              
  2 Jan 1991       135.33188862%                                              
  2 Feb 1991       131.43871901%                                              
  2 Mar 1991       132.70722904%                                              
  2 Apr 1991       133.96512351%                                              
  2 May 1991       135.19600638%                                              
  2 Jun 1991       136.43101115%                                              
  2 Jul 1991       137.63874799%                                              
  2 Aug 1991       133.69094903%                                              
  2 Sep 1991       134.90642534%                                              
  2 Oct 1991       136.09441500%                                              
  2 Nov 1991       137.28604624%                                              
  2 Dec 1991       138.48135943%                                              
  2 Jan 1992       139.64895984%                                              
  2 Feb 1992       135.66413651%                                              
  2 Mar 1992       136.83860052%                                              
  2 Apr 1992       138.00258212%                                              
  2 May 1992       139.15057594%                                              
  2 Jun 1992       140.30176237%                                              
  2 Jul 1992       141.43681742%                                              
  2 Aug 1992       137.41512966%                                              
  2 Sep 1992       138.55627969%                                              
  2 Oct 1992       139.68118568%                                              
  2 Nov 1992       140.80902517%                                              
  2 Dec 1992       141.93983061%                                              
  2 Jan 1993       143.95170910%                                              
  2 Feb 1993       139.91255364%                                              
  2 Mar 1993       141.03640149%                                              
  2 Apr 1993       142.15725157%                                              
  2 May 1993       143.26217422%                                              
  2 Jun 1993       144.36980526%                                              
  2 Jul 1993       145.46136050%                                              
  2 Aug 1993       141.40007009%                                              
  2 Sep 1993       142.49677032%                                              
  2 Oct 1993       143.57727159%                                              
  2 Nov 1993       144.66020670%                                              
  2 Dec 1993       145.74560251%                                              
  2 Jan 1994       146.81467200%                                              
  2 Feb 1994       142.72555928%                                              
  2 Mar 1994       143.79922103%                                              
  2 Apr 1994       144.87291141%                                              
  2 May 1994       145.93147787%                                              
  2 Jun 1994       146.99223105%                                              
  2 Jul 1994       148.03771502%                                              
  2 Aug 1994       143.93009435%                                              
  2 Sep 1994       144.97968038%                                              
  2 Oct 1994       146.01387129%                                              
  2 Nov 1994       147.04997471%                                              
  2 Dec 1994       148.08801164%                                              
  2 Jan 1995       149.11052322%                                              
  2 Feb 1995       144.97402314%                                              
  2 Mar 1995       146.00006788%                                              
  2 Apr 1995       147.02793271%                                              
  2 May 1995       148.04161919%                                              
  2 Jun 1995       149.05698685%                                              
  2 Jul 1995       150.05803570%                                              
  2 Aug 1995       145.90576767%                                              
  2 Sep 1995       146.90991164%                                              
  2 Oct 1995       147.89961014%                                              
  2 Nov 1995       148.89071972%                                              
  2 Dec 1995       149.88325574%                                              
  2 Jan 1996       150.86121531%                                              
  2 Feb 1996       145.80506387%                                              
  2 Mar 1996       146.77810095%                                              
  2 Apr 1996       147.75244454%                                              
  2 May 1996       148.71426488%                                              
  2 Jun 1996       149.67726548%                                              
  2 Jul 1996       150.62761519%                                              
  2 Aug 1996       146.46912158%                                              
  2 Sep 1996       147.42158495%                                              
  2 Oct 1996       148.36127830%                                              
  2 Nov 1996       149.30190237%                                              
  2 Dec 1996       150.24346710%                                              
  2 Jan 1997       151.17213863%                                              
  2 Feb 1997       144.45235103%                                              
  2 Mar 1997       145.36103260%                                              
  2 Apr 1997       146.27053746%                                              
  2 May 1997       147.16412892%                                              
  2 Jun 1997       148.05837406%                                              
  2 Jul 1997       148.93653428%                                              
  2 Aug 1997       149.68288020%                                              
  2 Sep 1997       150.44394962%                                              
  2 Oct 1997       151.18937912%                                              
  2 Nov 1997       151.93573879%                                              
  2 Dec 1997       152.68303851%                                              
  2 Jan 1998       153.41454286%                                              
  2 Feb 1998       150.53382622%                                              
  2 Mar 1998       151.26688468%                                              
  2 Apr 1998       152.00073243%                                              
  2 May 1998       152.71844130%                                              
  2 Jun 1998       153.43676685%                                              
  2 Jul 1998       154.13877894%                                              
  2 Aug 1998       150.89978320%                                              
  2 Sep 1998       151.60268000%                                              
  2 Oct 1998       152.28908923%                                              
  2 Nov 1998       152.97576258%                                              
  2 Dec 1998       153.66270239%                                              
  2 Jan 1999       154.34763054%                                              
  2 Feb 1999       143.04855872%                                              
  2 Mar 1999       143.68012188%                                              
  2 Apr 1999       144.31193520%                                              
  2 May 1999       144.94400085%                                              
  2 Jun 1999       145.57632104%                                              
  2 Jul 1999       146.20889802%                                              
  2 Aug 1999       143.22343864%                                              
  2 Sep 1999       143.85653597%                                              
  2 Oct 1999       144.48989691%                                              
  2 Nov 1999       145.12352376%                                              
  2 Dec 1999       145.75741888%                                              
  2 Jan 2000       135.86912184%                                              
  2 Feb 2000       136.85195360%                                              
  2 Mar 2000       137.44276678%                                              
  2 Apr 2000       138.03385773%                                              
  2 May 2000       138.62522891%                                              
  2 Jun 2000       139.21688277%                                              
  2 Jul 2000       139.80882180%                                              
  2 Aug 2000       137.04615835%                                              
  2 Sep 2000       137.63867522%                                              
  2 Oct 2000       138.23148482%                                              
  2 Nov 2000       138.82458972%                                              
  2 Dec 2000       139.41799253%                                              
  2 Jan 2001       140.01169582%                                              
  2 Feb 2001       130.69503789%                                              
  2 Mar 2001       131.24544925%                                              
  2 Apr 2001       131.79616910%                                              
  2 May 2001       132.34720013%                                              
  2 Jun 2001       132.89854508%                                              
  2 Jul 2001       133.45020670%                                              
  2 Aug 2001       130.91070292%                                              
  2 Sep 2001       131.46300625%                                              
  2 Oct 2001       132.01563465%                                              
  2 Nov 2001       132.56859100%                                              
  2 Dec 2001       133.12187814%                                              
  2 Jan 2002       133.67549900%                                              
  2 Feb 2002       124.58219740%                                              
  2 Mar 2002       125.09259362%                                              
  2 Apr 2002       125.60333240%                                              
    2 May 2002     126.11441676%                                              
    2 Jun 2002     126.62584972%                                              
    2 Jul 2002     127.13763436%                                              
    2 Aug 2002     124.82169414%                                              
    2 Sep 2002     125.33419139%                                              
    2 Oct 2002     125.84704964%                                              
    2 Nov 2002     126.36027206%                                              
    2 Dec 2002     126.87386184%                                              
    2 Jan 2003     127.38782221%                                              
    2 Feb 2003     112.87372156%                                              
    2 Mar 2003     113.31723310%                                              
    2 Apr 2003     113.76112506%                                              
    2 May 2003     114.20540078%                                              
    2 Jun 2003     114.65006364%                                              
    2 Jul 2003     115.09768375%                                              
    2 Aug 2003     111.57425023%                                              
    2 Sep 2003     112.02009498%                                              
    2 Oct 2003     112.46634062%                                              
    2 Nov 2003     112.91299067%                                              
    2 Dec 2003     113.36004867%                                              
    2 Jan 2004     113.81268036%                                              
    2 Feb 2004     106.36256635%                                              
    2 Mar 2004     106.77574580%                                              
    2 Apr 2004     107.18934770%                                              
    2 May 2004     107.60337578%                                              
    2 Jun 2004     108.01783377%                                              
    2 Jul 2004     108.43272544%                                              
    2 Aug 2004     106.65791799%                                              
    2 Sep 2004     107.07368847%                                              
    2 Oct 2004     107.48990414%                                              
    2 Nov 2004     107.90656892%                                              
    2 Dec 2004     108.32368673%                                              
    2 Jan 2005     106.30189212%                                              
    2 Feb 2005     106.74994768%                                              
    2 Mar 2005     107.16711189%                                              
    2 Apr 2005     107.58474525%                                              
    2 May 2005     108.00285187%                                              
    2 Jun 2005     108.42143590%                                              
    2 Jul 2005     108.84050154%                                              
    2 Aug 2005     107.05833669%                                              
    2 Sep 2005     107.47837825%                                              
    2 Oct 2005     107.89891420%                                              
    2 Nov 2005     108.31994888%                                              
    2 Dec 2005     108.74148665%                                              
    2 Jan 2006     109.16353195%                                              
    2 Feb 2006     106.24235983%                                              
    2 Mar 2006     106.65971733%                                              
    2 Apr 2006     107.07759580%                                              
    2 May 2006     107.49599983%                                              
    2 Jun 2006     107.91493404%                                              
    2 Jul 2006     108.33440308%                                              
    2 Aug 2006     106.29859274%                                              
    2 Sep 2006     106.71914553%                                              
    2 Oct 2006     107.14024735%                                              
    2 Nov 2006     107.56190301%                                              
    2 Dec 2006     107.98411736%                                              
    2 Jan 2007     108.40689531%                                              
    2 Feb 2007     105.33781957%                                              
    2 Mar 2007     105.75517297%                                              
    2 Apr 2007     106.17310492%                                              
    2 May 2007     106.59162052%                                              
    2 Jun 2007     107.01072487%                                              
    2 Jul 2007     107.43042315%                                              
    2 Aug 2007     105.37830145%                                              
    2 Sep 2007     105.79920325%                                              
    2 Oct 2007     106.22071473%                                              
    2 Nov 2007     106.64284126%                                              
    2 Dec 2007     107.06558822%                                              
    2 Jan 2008     107.48896106%                                              
    2 Feb 2008     103.45349629%                                              
    2 Mar 2008     103.86689361%                                              
    2 Apr 2008     104.28093343%                                              
    2 May 2008     104.69562139%                                              
    2 Jun 2008     105.11096315%                                              
    2 Jul 2008     105.52696447%                                              
    2 Aug 2008     103.23067478%                                              
    2 Sep 2008     103.64801262%                                              
    2 Oct 2008     104.06602752%                                              
    2 Nov 2008     104.48472542%                                              
    2 Dec 2008     104.90411232%                                              
    2 Jan 2009     105.32419426%                                              
    2 Feb 2009      98.56284001%                                              
    2 Mar 2009      98.95927747%                                              
    2 Apr 2009      99.35642843%                                              
    2 May 2009      99.75429914%                                              
    2 Jun 2009     100.15289592%                                              
    2 Jul 2009     100.55425178%                                              
    2 Aug 2009      97.66368090%                                              
    2 Sep 2009      98.06449432%                                              
    2 Oct 2009      98.46605962%                                              
    2 Nov 2009      98.86838340%                                              
    2 Dec 2009      99.27147231%                                              
    2 Jan 2010      92.96646489%                                              
    2 Feb 2010      92.07607930%                                              
    2 Mar 2010      92.44991441%                                              
    2 Apr 2010      92.82454187%                                              
    2 May 2010      93.19996861%                                              
    2 Jun 2010      93.57620164%                                              
    2 Jul 2010      93.96420660%                                              
    2 Aug 2010      91.24097276%                                              
    2 Sep 2010      91.61966738%                                              
    2 Oct 2010      91.99919698%                                              
    2 Nov 2010      92.37956886%                                              
    2 Dec 2010      92.76079043%                                              
    2 Jan 2011      93.16078719%                                              
    2 Feb 2011      81.62578096%                                              
    2 Mar 2011      81.95917947%                                              
    2 Apr 2011      82.29345786%                                              
    2 May 2011      82.62862386%                                              
    2 Jun 2011      82.96468527%                                              
    2 Jul 2011      83.32606686%                                              
    2 Aug 2011      79.57734449%                                              
    2 Sep 2011      79.91613950%                                              
    2 Oct 2011      80.25586173%                                              
    2 Nov 2011      80.59651934%                                              
    2 Dec 2011      80.93812052%                                              
    2 Jan 2012      81.31166198%                                              
    2 Feb 2012      73.11817797%                                              
    2 Mar 2012      73.43285764%                                              
    2 Apr 2012      73.74851443%                                              
    2 May 2012      74.06515692%                                              
    2 Jun 2012      74.38279374%                                              
    2 Jul 2012      74.72389660%                                              
    2 Aug 2012      71.13576331%                                              
    2 Sep 2012      71.45643580%                                              
    2 Oct 2012      71.77813801%                                              
    2 Nov 2012      72.10087894%                                              
    2 Dec 2012      72.42466771%                                              
    2 Jan 2013      72.76335573%                                              
    2 Feb 2013      67.35393932%                                              
    2 Mar 2013      67.65968878%                                              
    2 Apr 2013      67.96652335%                                              
    2 May 2013      68.27445253%                                              
    2 Jun 2013      68.58348595%                                              
    2 Jul 2013      68.90747547%                                              
    2 Aug 2013      66.78239124%                                              
    2 Sep 2013      67.09479578%                                              
    2 Oct 2013      67.40834380%                                              
    2 Nov 2013      67.72304532%                                              
    2 Dec 2013      68.03891048%                                              
    2 Jan 2014      68.36979169%                                              
    2 Feb 2014      61.63300959%                                              
    2 Mar 2014      61.92374840%                                              
    2 Apr 2014      62.21569221%                                              
    2 May 2014      62.50885160%                                              
    2 Jun 2014      62.80323724%                                              
    2 Jul 2014      63.11442274%                                              
    2 Aug 2014      60.81101114%                                              
    2 Sep 2014      61.10914041%                                              
    2 Oct 2014      61.40853953%                                              
    2 Nov 2014      61.70921963%                                              
    2 Dec 2014      62.01119194%                                              
    2 Jan 2015      62.33177058%                                              
    2 Feb 2015      56.11044165%                                              
    2 Mar 2015      56.39007092%                                              
    2 Apr 2015      56.67103835%                                              
    2 May 2015      56.95335568%                                              
    2 Jun 2015      57.23703477%                                              
    2 Jul 2015      57.53939029%                                              
    2 Aug 2015      55.38327542%                                              
    2 Sep 2015      55.67111183%                                              
    2 Oct 2015      55.96035841%                                              
    2 Nov 2015      56.25102750%                                              
    2 Dec 2015      56.54313162%                                              
    2 Jan 2016      56.85398610%                                              
    2 Feb 2016      54.29196543%                                              
    2 Mar 2016      54.58567498%                                              
    2 Apr 2016      54.88087058%                                              
    2 May 2016      55.17756524%                                              
    2 Jun 2016      55.47577213%                                              
    2 Jul 2016      55.77550450%                                              
    2 Aug 2016      53.65087578%                                              
    2 Sep 2016      53.95369940%                                              
    2 Oct 2016      54.25808900%                                              
    2 Nov 2016      54.56405834%                                              
    2 Dec 2016      54.87162126%                                              
    2 Jan 2017      55.18079175%                                              
    2 Feb 2017      35.55075979%                                              
    2 Mar 2017      35.73887116%                                              
    2 Apr 2017      35.92863279%                                              
    2 May 2017      36.17075850%                                              
    2 Jun 2017      36.41513010%                                              
    2 Jul 2017      36.74302528%                                              
                                                                              
                                                                              
                                                                              
<PAGE>
                                                            SCHEDULE 3
                                                                 TO
                                                                LEASE
                                                                         
                                                                              
                                                                              
         SCHEDULE OF SPECIALTY CASUALTY VALUES
                                                                              
                                                                              
                Percentage of                                                 
    DATE        Facility Cost                                                 
 2 Oct 1989      103.67527896%                                                
 2 Nov 1989      104.75978572%                                                
 2 Dec 1989      105.84782618%                                                
 2 Jan 1990      106.90516620%                                                
 2 Feb 1990      108.01509356%                                                
 2 Mar 1990      109.12883839%                                                
 2 Apr 1990      110.24263508%                                                
 2 May 1990      111.32964472%                                                
 2 Jun 1990      112.42021541%                                                
 2 Jul 1990      113.48373929%                                                
 2 Aug 1990      114.64507572%                                                
 2 Sep 1990      115.81080349%                                                
 2 Oct 1990      116.95032400%                                                
 2 Nov 1990      118.09399182%                                                
 2 Dec 1990      119.24185320%                                                
 2 Jan 1991      120.21014004%                                                
 2 Feb 1991      116.72863997%                                                
 2 Mar 1991      117.85573457%                                                
 2 Apr 1991      118.97330271%                                                
 2 May 1991      120.06670464%                                                
 2 Jun 1991      121.16373772%                                                
 2 Jul 1991      122.23637487%                                                
 2 Aug 1991      118.70580504%                                                
 2 Sep 1991      119.78525199%                                                
 2 Oct 1991      120.84010641%                                                
 2 Nov 1991      121.89816090%                                                
 2 Dec 1991      122.95945109%                                                
 2 Jan 1992      123.99594549%                                                
 2 Feb 1992      120.43200885%                                                
 2 Mar 1992      121.47452561%                                                
 2 Apr 1992      122.50762949%                                                
 2 May 1992      123.52640445%                                                
 2 Jun 1992      124.54797540%                                                
 2 Jul 1992      125.55508829%                                                
 2 Aug 1992      121.95791100%                                                
 2 Sep 1992      122.97035431%                                                
 2 Oct 1992      123.96823751%                                                
 2 Nov 1992      124.96868290%                                                
 2 Dec 1992      125.97171897%                                                
 2 Jan 1993      127.76136940%                                                
 2 Feb 1993      124.14825243%                                                
 2 Mar 1993      125.14490082%                                                
 2 Apr 1993      126.13881310%                                                
 2 May 1993      127.11844438%                                                
 2 Jun 1993      128.10043329%                                                
 2 Jul 1993      129.06800768%                                                
 2 Aug 1993      125.43476536%                                                
 2 Sep 1993      126.40680963%                                                
 2 Oct 1993      127.36432780%                                                
 2 Nov 1993      128.32395574%                                                
 2 Dec 1993      129.28571688%                                                
 2 Jan 1994      130.23283654%                                                
 2 Feb 1994      126.57437139%                                                
 2 Mar 1994      127.52546077%                                                
 2 Apr 1994      128.47650959%                                                
 2 May 1994      129.41398818%                                                
 2 Jun 1994      130.35335195%                                                
 2 Jul 1994      131.27901459%                                                
 2 Aug 1994      127.60362248%                                                
 2 Sep 1994      128.53281015%                                                
 2 Oct 1994      129.44818248%                                                
 2 Nov 1994      130.36519212%                                                
 2 Dec 1994      131.28385720%                                                
 2 Jan 1995      132.18858885%                                                
 2 Feb 1995      128.48698792%                                                
 2 Mar 1995      129.39472921%                                                
 2 Apr 1995      130.30402216%                                                
 2 May 1995      131.20058179%                                                
 2 Jun 1995      132.09856777%                                                
 2 Jul 1995      132.98369371%                                                
 2 Aug 1995      129.26756781%                                                
 2 Sep 1995      130.15530450%                                                
 2 Oct 1995      131.03006608%                                                
 2 Nov 1995      131.90600949%                                                
 2 Dec 1995      132.78314776%                                                
 2 Jan 1996      133.64719192%                                                
 2 Feb 1996      129.12355681%                                                
 2 Mar 1996      129.98304493%                                                
 2 Apr 1996      130.84361802%                                                
 2 May 1996      131.69292738%                                                
 2 Jun 1996      132.54320756%                                                
 2 Jul 1996      133.38210860%                                                
 2 Aug 1996      129.65945795%                                                
 2 Sep 1996      130.50007656%                                                
 2 Oct 1996      131.32920744%                                                
 2 Nov 1996      132.15908264%                                                
 2 Dec 1996      132.98971027%                                                
 2 Jan 1997      133.80873790%                                                
 2 Feb 1997      127.79869518%                                                
 2 Mar 1997      128.59969588%                                                
 2 Apr 1997      129.40134111%                                                
 2 May 1997      130.18868660%                                                
 2 Jun 1997      130.97652358%                                                
 2 Jul 1997      131.74990607%                                                
 2 Aug 1997      132.40550345%                                                
 2 Sep 1997      133.07415222%                                                
 2 Oct 1997      133.72874134%                                                
 2 Nov 1997      134.38406471%                                                
 2 Dec 1997      135.04013031%                                                
 2 Jan 1998      135.68199494%                                                
 2 Feb 1998      133.09856343%                                                
 2 Mar 1998      133.74161715%                                                
 2 Apr 1998      134.38527505%                                                
 2 May 1998      135.01442177%                                                
 2 Jun 1998      135.64401678%                                                
 2 Jul 1998      136.25894298%                                                
 2 Aug 1998      133.35500804%                                                
 2 Sep 1998      133.97051495%                                                
 2 Oct 1998      134.57119487%                                                
 2 Nov 1998      135.17200370%                                                
 2 Dec 1998      135.77294261%                                                
 2 Jan 1999      136.37197660%                                                
 2 Feb 1999      126.27090089%                                                
 2 Mar 1999      126.82206714%                                                
 2 Apr 1999      127.37334506%                                                
 2 May 1999      127.92473563%                                                
 2 Jun 1999      128.47623984%                                                
 2 Jul 1999      129.02785869%                                                
 2 Aug 1999      126.34897228%                                                
 2 Sep 1999      126.90082343%                                                
 2 Oct 1999      127.45279225%                                                
 2 Nov 1999      128.00487979%                                                
 2 Dec 1999      128.55708709%                                                
 2 Jan 2000      129.10941519%                                                
 2 Feb 2000      120.57787439%                                                
 2 Mar 2000      121.09125007%                                                
 2 Apr 2000      121.60474976%                                                
 2 May 2000      122.11837456%                                                
 2 Jun 2000      122.63212555%                                                
 2 Jul 2000      123.14600384%                                                
 2 Aug 2000      120.66457293%                                                
 2 Sep 2000      121.17870920%                                                
 2 Oct 2000      121.69297615%                                                
 2 Nov 2000      122.20737492%                                                
 2 Dec 2000      122.72190669%                                                
 2 Jan 2001      123.23657261%                                                
 2 Feb 2001      114.90256638%                                                
 2 Mar 2001      115.37830693%                                                
 2 Apr 2001      115.85418520%                                                
 2 May 2001      116.33020239%                                                
 2 Jun 2001      116.80635972%                                                
 2 Jul 2001      117.28265843%                                                
 2 Aug 2001      114.99884541%                                                
 2 Sep 2001      115.47543059%                                                
 2 Oct 2001      115.95216089%                                                
 2 Nov 2001      116.42903760%                                                
 2 Dec 2001      116.90606198%                                                
 2 Jan 2002      117.38323535%                                                
 2 Feb 2002      109.24693480%                                                
 2 Mar 2002      109.68521284%                                                
 2 Apr 2002      110.12364381%                                                
   2 May 2002    110.56222906%                                                
   2 Jun 2002    111.00096994%                                                
   2 Jul 2002    111.43986781%                                                
   2 Aug 2002    109.35385299%                                                
   2 Sep 2002    109.79306899%                                                
   2 Oct 2002    110.23244616%                                                
   2 Nov 2002    110.67198590%                                                
   2 Dec 2002    111.11168964%                                                
   2 Jan 2003    111.55155882%                                                
   2 Feb 2003     98.57334948%                                                
   2 Mar 2003     98.94998267%                                                
   2 Apr 2003     99.32678569%                                                
   2 May 2003     99.70376004%                                                
   2 Jun 2003    100.08090721%                                                
   2 Jul 2003    100.46052045%                                                
   2 Aug 2003     97.29437422%                                                
   2 Sep 2003     97.67204902%                                                
   2 Oct 2003     98.04990279%                                                
   2 Nov 2003     98.42793710%                                                
   2 Dec 2003     98.80615353%                                                
   2 Jan 2004     99.18916275%                                                
   2 Feb 2004     92.51596368%                                                
   2 Mar 2004     92.86337538%                                                
   2 Apr 2004     93.21097568%                                                
   2 May 2004     93.55876624%                                                
   2 Jun 2004     93.90674872%                                                
   2 Jul 2004     94.25492480%                                                
   2 Aug 2004     92.64781709%                                                
   2 Sep 2004     92.99638551%                                                
   2 Oct 2004     93.34515266%                                                
   2 Nov 2004     93.69412032%                                                
   2 Dec 2004     94.04329022%                                                
   2 Jan 2005     94.39266414%                                                
   2 Feb 2005     92.59103877%                                                
   2 Mar 2005     92.93963264%                                                
   2 Apr 2005     93.28843595%                                                
   2 May 2005     93.63745053%                                                
   2 Jun 2005     93.98667825%                                                
   2 Jul 2005     94.33612097%                                                
   2 Aug 2005     92.71996244%                                                
   2 Sep 2005     93.06984083%                                                
   2 Oct 2005     93.41993994%                                                
   2 Nov 2005     93.77026170%                                                
   2 Dec 2005     94.12080805%                                                
   2 Jan 2006     94.47158097%                                                
   2 Feb 2006     91.83710979%                                                
   2 Mar 2006     92.18323805%                                                
   2 Apr 2006     92.52959890%                                                
   2 May 2006     92.87619437%                                                
   2 Jun 2006     93.22302652%                                                
   2 Jul 2006     93.57009744%                                                
   2 Aug 2006     91.72471377%                                                
   2 Sep 2006     92.07226850%                                                
   2 Oct 2006     92.42006834%                                                
   2 Nov 2006     92.76811543%                                                
   2 Dec 2006     93.11641193%                                                
   2 Jan 2007     93.46496004%                                                
   2 Feb 2007     90.69552783%                                                
   2 Mar 2007     91.03872273%                                                
   2 Apr 2007     91.38217592%                                                
   2 May 2007     91.72588966%                                                
   2 Jun 2007     92.06986624%                                                
   2 Jul 2007     92.41410796%                                                
   2 Aug 2007     90.55110009%                                                
   2 Sep 2007     90.89587910%                                                
   2 Oct 2007     91.24093030%                                                
   2 Nov 2007     91.58625606%                                                
   2 Dec 2007     91.93185880%                                                
   2 Jan 2008     92.27774096%                                                
   2 Feb 2008     88.64223624%                                                
   2 Mar 2008     88.97864549%                                                
   2 Apr 2008     89.31534156%                                                
   2 May 2008     89.65232698%                                                
   2 Jun 2008     89.98960429%                                                
   2 Jul 2008     90.32717603%                                                
   2 Aug 2008     88.24276235%                                                
   2 Sep 2008     88.58093076%                                                
   2 Oct 2008     88.91940142%                                                
   2 Nov 2008     89.25817700%                                                
   2 Dec 2008     89.59726017%                                                
   2 Jan 2009     89.93665362%                                                
   2 Feb 2009     83.86373746%                                                
   2 Mar 2009     84.18139101%                                                
   2 Apr 2009     84.49936309%                                                
   2 May 2009     84.81765649%                                                
   2 Jun 2009     85.13627402%                                                
   2 Jul 2009     85.45702804%                                                
   2 Aug 2009     82.83823190%                                                
   2 Sep 2009     83.15783900%                                                
   2 Oct 2009     83.47778177%                                                
   2 Nov 2009     83.79806314%                                                
   2 Dec 2009     84.11868609%                                                
   2 Jan 2010     84.44329285%                                                
   2 Feb 2010     77.61463558%                                                
   2 Mar 2010     77.90809625%                                                
   2 Apr 2010     78.20191065%                                                
   2 May 2010     78.49608187%                                                
   2 Jun 2010     78.79061304%                                                
   2 Jul 2010     79.09529175%                                                
   2 Aug 2010     76.62171236%                                                
   2 Sep 2010     76.91734246%                                                
   2 Oct 2010     77.21334531%                                                
   2 Nov 2010     77.50972419%                                                
   2 Dec 2010     77.80648238%                                                
   2 Jan 2011     78.11962150%                                                
   2 Feb 2011     67.77612194%                                                
   2 Mar 2011     68.02902292%                                                
   2 Apr 2011     68.28231671%                                                
   2 May 2011     68.53600676%                                                
   2 Jun 2011     68.79009654%                                                
   2 Jul 2011     69.06639039%                                                
   2 Aug 2011     65.67254179%                                                
   2 Sep 2011     65.92785192%                                                
   2 Oct 2011     66.18357600%                                                
   2 Nov 2011     66.43971766%                                                
   2 Dec 2011     66.69628055%                                                
   2 Jan 2012     66.98093662%                                                
   2 Feb 2012     59.61603413%                                                
   2 Mar 2012     59.84727394%                                                
   2 Apr 2012     60.07894997%                                                
   2 May 2012     60.31106604%                                                
   2 Jun 2012     60.54362602%                                                
   2 Jul 2012     60.79669000%                                                
   2 Aug 2012     57.54105569%                                                
   2 Sep 2012     57.77497088%                                                
   2 Oct 2012     58.00934575%                                                
   2 Nov 2012     58.24418434%                                                
   2 Dec 2012     58.47949071%                                                
   2 Jan 2013     58.72762810%                                                
   2 Feb 2013     53.84305335%                                                
   2 Mar 2013     54.06082508%                                                
   2 Apr 2013     54.27908123%                                                
   2 May 2013     54.49782604%                                                
   2 Jun 2013     54.71706381%                                                
   2 Jul 2013     54.94915798%                                                
   2 Aug 2013     52.99407752%                                                
   2 Sep 2013     53.21482026%                                                
   2 Oct 2013     53.43607348%                                                
   2 Nov 2013     53.65784166%                                                
   2 Dec 2013     53.88012933%                                                
   2 Jan 2014     54.11530014%                                                
   2 Feb 2014     48.03952865%                                                
   2 Mar 2014     48.23779613%                                                
   2 Apr 2014     48.43660156%                                                
   2 May 2014     48.63594966%                                                
   2 Jun 2014     48.83584518%                                                
   2 Jul 2014     49.05018836%                                                
   2 Aug 2014     46.92951277%                                                
   2 Sep 2014     47.13107956%                                                
   2 Oct 2014     47.33321325%                                                
   2 Nov 2014     47.53591881%                                                
   2 Dec 2014     47.73920125%                                                
   2 Jan 2015     47.95851453%                                                
   2 Feb 2015     42.33625186%                                                
   2 Mar 2015     42.51782396%                                                
   2 Apr 2015     42.69999345%                                                
   2 May 2015     42.88276558%                                                
   2 Jun 2015     43.06614563%                                                
   2 Jul 2015     43.26558783%                                                
   2 Aug 2015     41.26934853%                                                
   2 Sep 2015     41.45458453%                                                
   2 Oct 2015     41.64045007%                                                
   2 Nov 2015     41.82695066%                                                
   2 Dec 2015     42.01409189%                                                
   2 Jan 2016     42.21732827%                                                
   2 Feb 2016     39.85484561%                                                
   2 Mar 2016     40.04146446%                                                
   2 Apr 2016     40.22874671%                                                
   2 May 2016     40.41669820%                                                
   2 Jun 2016     40.60532478%                                                
   2 Jul 2016     40.79463239%                                                
   2 Aug 2016     38.81864487%                                                
   2 Sep 2016     39.00933250%                                                
   2 Oct 2016     39.20071923%                                                
   2 Nov 2016     39.39281119%                                                
   2 Dec 2016     39.58561457%                                                
   2 Jan 2017     39.77913562%                                                
   2 Feb 2017     22.16907339%                                                
   2 Mar 2017     22.25305167%                                                
   2 Apr 2017     22.33776669%                                                
   2 May 2017     22.46849216%                                                
   2 Jun 2017     22.60047319%                                                
   2 Jul 2017     22.80627257%                                                
                                                                              
                                                                              
<PAGE>
                                                          SCHEDULE 4
                                                              TO
                                                            LEASE
                                                                      
                                                                           
                                                                           
         SCHEDULE OF NET CASUALTY VALUES
                                                                           
                                         PART A                             
                Percentage of                                              
    DATE        Facility Cost                                              
 2 Oct 1989       16.93778241%                                             
 2 Nov 1989       17.26934019%                                             
 2 Dec 1989       17.60457946%                                             
 2 Jan 1990       17.90825348%                                             
 2 Feb 1990       20.74134140%                                             
 2 Mar 1990       21.10317752%                                             
 2 Apr 1990       21.46511181%                                             
 2 May 1990       21.79951160%                                             
 2 Jun 1990       22.13762336%                                             
 2 Jul 1990       22.44793397%                                             
 2 Aug 1990       27.59879350%                                             
 2 Sep 1990       28.01442523%                                             
 2 Oct 1990       28.40312143%                                             
 2 Nov 1990       28.79613526%                                             
 2 Dec 1990       29.19351471%                                             
 2 Jan 1991       29.40605462%                                             
 2 Feb 1991       29.77698736%                                             
 2 Mar 1991       30.15313213%                                             
 2 Apr 1991       30.51951827%                                             
 2 May 1991       30.86107328%                                             
 2 Jun 1991       31.20641747%                                             
 2 Jul 1991       31.52669492%                                             
 2 Aug 1991       31.85052354%                                             
 2 Sep 1991       32.17794223%                                             
 2 Oct 1991       32.48009312%                                             
 2 Nov 1991       32.78559161%                                             
 2 Dec 1991       33.09447485%                                             
 2 Jan 1992       33.37788238%                                             
 2 Feb 1992       33.66442729%                                             
 2 Mar 1992       33.95414436%                                             
 2 Apr 1992       34.23422522%                                             
 2 May 1992       34.49960888%                                             
 2 Jun 1992       34.76792745%                                             
 2 Jul 1992       35.02141682%                                             
 2 Aug 1992       35.27770763%                                             
 2 Sep 1992       35.53683091%                                             
 2 Oct 1992       35.78102142%                                             
 2 Nov 1992       36.02790863%                                             
 2 Dec 1992       36.27752237%                                             
 2 Jan 1993       37.33708535%                                             
 2 Feb 1993       37.57768308%                                             
 2 Mar 1993       37.82093622%                                             
 2 Apr 1993       38.06143359%                                             
 2 May 1993       38.28728925%                                             
 2 Jun 1993       38.51563468%                                             
 2 Jul 1993       38.72920199%                                             
 2 Aug 1993       38.94512115%                                             
 2 Sep 1993       39.16341814%                                             
 2 Oct 1993       39.36682382%                                             
 2 Nov 1993       39.57246686%                                             
 2 Dec 1993       39.78037196%                                             
 2 Jan 1994       39.97326868%                                             
 2 Feb 1994       40.16828438%                                             
 2 Mar 1994       40.36544242%                                             
 2 Apr 1994       40.56262678%                                             
 2 May 1994       40.74590806%                                             
 2 Jun 1994       40.93119958%                                             
 2 Jul 1994       41.10245445%                                             
 2 Aug 1994       41.27558448%                                             
 2 Sep 1994       41.45061029%                                             
 2 Oct 1994       41.61148373%                                             
 2 Nov 1994       41.77411529%                                             
 2 Dec 1994       41.93852428%                                             
 2 Jan 1995       42.08866120%                                             
 2 Feb 1995       42.24043523%                                             
 2 Mar 1995       42.39386427%                                             
 2 Apr 1995       42.54896648%                                             
 2 May 1995       42.69103488%                                             
 2 Jun 1995       42.83464876%                                             
 2 Jul 1995       42.96509968%                                             
 2 Aug 1995       43.09696554%                                             
 2 Sep 1995       43.23026173%                                             
 2 Oct 1995       43.35027856%                                             
 2 Nov 1995       43.47159257%                                             
 2 Dec 1995       43.59421786%                                             
 2 Jan 1996       43.70344337%                                             
 2 Feb 1996       43.81384429%                                             
 2 Mar 1996       43.92543337%                                             
 2 Apr 1996       44.03822347%                                             
 2 May 1996       44.13950126%                                             
 2 Jun 1996       44.24186402%                                             
 2 Jul 1996       44.33259713%                                             
 2 Aug 1996       44.42429656%                                             
 2 Sep 1996       44.51697270%                                             
 2 Oct 1996       44.59790969%                                             
 2 Nov 1996       44.67970225%                                             
 2 Dec 1996       44.76235955%                                             
 2 Jan 1997       44.83316443%                                             
 2 Feb 1997       44.90471038%                                             
 2 Mar 1997       44.97700523%                                             
 2 Apr 1997       45.05005692%                                             
 2 May 1997       45.10847980%                                             
 2 Jun 1997       45.16750359%                                             
 2 Jul 1997       45.21174090%                                             
 2 Aug 1997       47.72368240%                                             
 2 Sep 1997       47.81943549%                                             
 2 Oct 1997       47.90081117%                                             
 2 Nov 1997       47.98304194%                                             
 2 Dec 1997       48.06613688%                                             
 2 Jan 1998       48.13471150%                                             
 2 Feb 1998       48.20399674%                                             
 2 Mar 1998       48.27400002%                                             
 2 Apr 1998       48.34472888%                                             
 2 May 1998       48.40062166%                                             
 2 Jun 1998       48.45708133%                                             
 2 Jul 1998       48.49854444%                                             
 2 Aug 1998       48.54041219%                                             
 2 Sep 1998       48.58268857%                                             
 2 Oct 1998       48.60980835%                                             
 2 Nov 1998       48.63717092%                                             
 2 Dec 1998       48.66477844%                                             
 2 Jan 1999       48.69053669%                                             
 2 Feb 1999       48.71652091%                                             
 2 Mar 1999       48.74273307%                                             
 2 Apr 1999       48.76917520%                                             
 2 May 1999       48.79584928%                                             
 2 Jun 1999       48.82275738%                                             
 2 Jul 1999       48.84990153%                                             
 2 Aug 1999       48.87728381%                                             
 2 Sep 1999       48.90490630%                                             
 2 Oct 1999       48.93277112%                                             
 2 Nov 1999       48.96088039%                                             
 2 Dec 1999       48.98923625%                                             
 2 Jan 2000       49.01784087%                                             
 2 Feb 2000       49.04669643%                                             
 2 Mar 2000       49.07580514%                                             
 2 Apr 2000       49.10516920%                                             
 2 May 2000       49.13479087%                                             
 2 Jun 2000       49.16467240%                                             
 2 Jul 2000       49.19481607%                                             
 2 Aug 2000       49.22522418%                                             
 2 Sep 2000       49.25589905%                                             
 2 Oct 2000       49.28684303%                                             
 2 Nov 2000       49.31805847%                                             
 2 Dec 2000       49.34954775%                                             
 2 Jan 2001       49.38131328%                                             
 2 Feb 2001       49.41335748%                                             
 2 Mar 2001       49.44568279%                                             
 2 Apr 2001       49.47829169%                                             
 2 May 2001       49.51118664%                                             
 2 Jun 2001       49.54437019%                                             
 2 Jul 2001       49.57784483%                                             
 2 Aug 2001       49.61161315%                                             
 2 Sep 2001       49.64567770%                                             
 2 Oct 2001       49.68004109%                                             
 2 Nov 2001       49.71470594%                                             
 2 Dec 2001       49.74967489%                                             
 2 Jan 2002       49.78495062%                                             
 2 Feb 2002       49.82053581%                                             
 2 Mar 2002       49.85643318%                                             
 2 Apr 2002       49.89264547%                                             
  2 May 2002      49.92917543%                                             
  2 Jun 2002      49.96602587%                                             
  2 Jul 2002      50.00319958%                                             
  2 Aug 2002      50.04069941%                                             
  2 Sep 2002      50.07852821%                                             
  2 Oct 2002      50.11668886%                                             
  2 Nov 2002      50.15518429%                                             
  2 Dec 2002      50.19401744%                                             
  2 Jan 2003      50.23319125%                                             
  2 Feb 2003      48.83128407%                                             
  2 Mar 2003      48.87114823%                                             
  2 Apr 2003      48.91136209%                                             
  2 May 2003      48.95192874%                                             
  2 Jun 2003      48.99285127%                                             
  2 Jul 2003      49.03649234%                                             
  2 Aug 2003      47.63671137%                                             
  2 Sep 2003      47.67872038%                                             
  2 Oct 2003      47.72109792%                                             
  2 Nov 2003      47.76384724%                                             
  2 Dec 2003      47.80697157%                                             
  2 Jan 2004      47.85521966%                                             
  2 Feb 2004      47.66744641%                                             
  2 Mar 2004      47.71171569%                                             
  2 Apr 2004      47.75637333%                                             
  2 May 2004      47.80142273%                                             
  2 Jun 2004      47.84686734%                                             
  2 Jul 2004      47.89271062%                                             
  2 Aug 2004      47.93895608%                                             
  2 Sep 2004      47.98560723%                                             
  2 Oct 2004      48.03266763%                                             
  2 Nov 2004      48.08014088%                                             
  2 Dec 2004      48.12803061%                                             
  2 Jan 2005      48.17634045%                                             
  2 Feb 2005      48.20705629%                                             
  2 Mar 2005      48.25621747%                                             
  2 Apr 2005      48.30580994%                                             
  2 May 2005      48.35583745%                                             
  2 Jun 2005      48.40630384%                                             
  2 Jul 2005      48.45721296%                                             
  2 Aug 2005      48.49055089%                                             
  2 Sep 2005      48.54235714%                                             
  2 Oct 2005      48.59461789%                                             
  2 Nov 2005      48.64733710%                                             
  2 Dec 2005      48.70051879%                                             
  2 Jan 2006      48.75416704%                                             
  2 Feb 2006      48.52514894%                                             
  2 Mar 2006      48.57974260%                                             
  2 Apr 2006      48.63481520%                                             
  2 May 2006      48.69037091%                                             
  2 Jun 2006      48.74641402%                                             
  2 Jul 2006      48.80294877%                                             
  2 Aug 2006      48.57684251%                                             
  2 Sep 2006      48.63437352%                                             
  2 Oct 2006      48.69240925%                                             
  2 Nov 2006      48.75095412%                                             
  2 Dec 2006      48.81001258%                                             
  2 Jan 2007      48.86958913%                                             
  2 Feb 2007      48.59507191%                                             
  2 Mar 2007      48.65569835%                                             
  2 Apr 2007      48.71685665%                                             
  2 May 2007      48.77855147%                                             
  2 Jun 2007      48.84078752%                                             
  2 Jul 2007      48.90356955%                                             
  2 Aug 2007      48.63228592%                                             
  2 Sep 2007      48.69617432%                                             
  2 Oct 2007      48.76062319%                                             
  2 Nov 2007      48.82563746%                                             
  2 Dec 2007      48.89122207%                                             
  2 Jan 2008      48.95738205%                                             
  2 Feb 2008      48.40636900%                                             
  2 Mar 2008      48.47369487%                                             
  2 Apr 2008      48.54161137%                                             
  2 May 2008      48.61012368%                                             
  2 Jun 2008      48.67923703%                                             
  2 Jul 2008      48.74895669%                                             
  2 Aug 2008      48.20153456%                                             
  2 Sep 2008      48.27248284%                                             
  2 Oct 2008      48.34405354%                                             
  2 Nov 2008      48.41625210%                                             
  2 Dec 2008      48.48908404%                                             
  2 Jan 2009      48.56255491%                                             
  2 Feb 2009      47.34968403%                                             
  2 Mar 2009      47.42444963%                                             
  2 Apr 2009      47.49987113%                                             
  2 May 2009      47.57595429%                                             
  2 Jun 2009      47.65270489%                                             
  2 Jul 2009      47.73199187%                                             
  2 Aug 2009      46.52310871%                                             
  2 Sep 2009      46.60189702%                                             
  2 Oct 2009      46.68137652%                                             
  2 Nov 2009      46.76155326%                                             
  2 Dec 2009      46.84243338%                                             
  2 Jan 2010      46.92776996%                                             
  2 Feb 2010      45.72308908%                                             
  2 Mar 2010      45.80611653%                                             
  2 Apr 2010      45.88987237%                                             
  2 May 2010      45.97436297%                                             
  2 Jun 2010      46.05959478%                                             
  2 Jul 2010      46.15564823%                                             
  2 Aug 2010      44.95539573%                                             
  2 Sep 2010      45.04289042%                                             
  2 Oct 2010      45.13115267%                                             
  2 Nov 2010      45.22018923%                                             
  2 Dec 2010      45.31000688%                                             
  2 Jan 2011      45.41708411%                                             
  2 Feb 2011      43.03747085%                                             
  2 Mar 2011      43.12967313%                                             
  2 Apr 2011      43.22268427%                                             
  2 May 2011      43.31651137%                                             
  2 Jun 2011      43.41116158%                                             
  2 Jul 2011      43.52908803%                                             
  2 Aug 2011      41.15439251%                                             
  2 Sep 2011      41.25155566%                                             
  2 Oct 2011      41.34957119%                                             
  2 Nov 2011      41.44844659%                                             
  2 Dec 2011      41.54818939%                                             
  2 Jan 2012      41.67729412%                                             
  2 Feb 2012      39.30778092%                                             
  2 Mar 2012      39.41017186%                                             
  2 Apr 2012      39.51346105%                                             
  2 May 2012      39.61765636%                                             
  2 Jun 2012      39.72276574%                                             
  2 Jul 2012      39.84944688%                                             
  2 Aug 2012      37.48539484%                                             
  2 Sep 2012      37.59329485%                                             
  2 Oct 2012      37.70214143%                                             
  2 Nov 2012      37.81194290%                                             
  2 Dec 2012      37.92270761%                                             
  2 Jan 2013      38.04716884%                                             
  2 Feb 2013      36.92437865%                                             
  2 Mar 2013      37.03808414%                                             
  2 Apr 2013      37.15278713%                                             
  2 May 2013      37.26849637%                                             
  2 Jun 2013      37.38522070%                                             
  2 Jul 2013      37.51569384%                                             
  2 Aug 2013      36.39896827%                                             
  2 Sep 2013      36.51879160%                                             
  2 Oct 2013      36.63966609%                                             
  2 Nov 2013      36.76160099%                                             
  2 Dec 2013      36.88460558%                                             
  2 Jan 2014      37.02141407%                                             
  2 Feb 2014      35.60220275%                                             
  2 Mar 2014      35.72847307%                                             
  2 Apr 2014      35.85585113%                                             
  2 May 2014      35.98434664%                                             
  2 Jun 2014      36.11396940%                                             
  2 Jul 2014      36.25903589%                                             
  2 Aug 2014      34.84655935%                                             
  2 Sep 2014      34.97962356%                                             
  2 Oct 2014      35.11385509%                                             
  2 Nov 2014      35.24926421%                                             
  2 Dec 2014      35.38586123%                                             
  2 Jan 2015      35.53956259%                                             
  2 Feb 2015      34.13418322%                                             
  2 Mar 2015      34.27440684%                                             
  2 Apr 2015      34.41586061%                                             
  2 May 2015      34.55855532%                                             
  2 Jun 2015      34.70250183%                                             
  2 Jul 2015      34.86361716%                                             
  2 Aug 2015      33.46571681%                                             
  2 Sep 2015      33.61348506%                                             
  2 Oct 2015      33.76254964%                                             
  2 Nov 2015      33.91292193%                                             
  2 Dec 2015      34.06461338%                                             
  2 Jan 2016      34.23354159%                                             
  2 Feb 2016      32.84352264%                                             
  2 Mar 2016      32.99924146%                                             
  2 Apr 2016      33.15632635%                                             
  2 May 2016      33.31478930%                                             
  2 Jun 2016      33.47464240%                                             
  2 Jul 2016      33.63589784%                                             
  2 Aug 2016      32.25418437%                                             
  2 Sep 2016      32.41828152%                                             
  2 Oct 2016      32.58381824%                                             
  2 Nov 2016      32.75080717%                                             
  2 Dec 2016      32.91926104%                                             
  2 Jan 2017      33.08919272%                                             
  2 Feb 2017      32.68095775%                                             
  2 Mar 2017      32.85388400%                                             
  2 Apr 2017      33.02832731%                                             
  2 May 2017      33.25090764%                                             
  2 Jun 2017      33.47555257%                                             
  2 Jul 2017      33.77697872%                                             
                                                                           
                                                                           
<PAGE>
                                                            SCHEDULE 4
                                                                TO
                                                               LEASE
                                                                        
                                                                             
                                                                             
         SCHEDULE OF NET CASUALTY VALUES
                                                                             
                                           PART B                             
                  Percentage of                                              
     DATE         Facility Cost                                              
  2 Oct 1989        18.42513425%                                             
  2 Nov 1989        18.78580700%                                             
  2 Dec 1989        19.15048452%                                             
  2 Jan 1990        19.48082497%                                             
  2 Feb 1990        22.56269389%                                             
  2 Mar 1990        22.95630381%                                             
  2 Apr 1990        23.35002051%                                             
  2 May 1990        23.71378484%                                             
  2 Jun 1990        24.08158710%                                             
  2 Jul 1990        24.41914691%                                             
  2 Aug 1990        30.02231715%                                             
  2 Sep 1990        30.47444661%                                             
  2 Oct 1990        30.89727526%                                             
  2 Nov 1990        31.32480067%                                             
  2 Dec 1990        31.75707508%                                             
  2 Jan 1991        31.98827868%                                             
  2 Feb 1991        32.39178402%                                             
  2 Mar 1991        32.80095906%                                             
  2 Apr 1991        33.19951854%                                             
  2 May 1991        33.57106641%                                             
  2 Jun 1991        33.94673620%                                             
  2 Jul 1991        34.29513806%                                             
  2 Aug 1991        34.64740293%                                             
  2 Sep 1991        35.00357314%                                             
  2 Oct 1991        35.33225670%                                             
  2 Nov 1991        35.66458183%                                             
  2 Dec 1991        36.00058893%                                             
  2 Jan 1992        36.30888323%                                             
  2 Feb 1992        36.62059041%                                             
  2 Mar 1992        36.93574830%                                             
  2 Apr 1992        37.24042382%                                             
  2 May 1992        37.52911152%                                             
  2 Jun 1992        37.82099186%                                             
  2 Jul 1992        38.09674081%                                             
  2 Aug 1992        38.37553720%                                             
  2 Sep 1992        38.65741478%                                             
  2 Oct 1992        38.92304832%                                             
  2 Nov 1992        39.19161534%                                             
  2 Dec 1992        39.46314833%                                             
  2 Jan 1993        40.61575437%                                             
  2 Feb 1993        40.87747963%                                             
  2 Mar 1993        41.14209347%                                             
  2 Apr 1993        41.40370956%                                             
  2 May 1993        41.64939820%                                             
  2 Jun 1993        41.89779525%                                             
  2 Jul 1993        42.13011648%                                             
  2 Aug 1993        42.36499608%                                             
  2 Sep 1993        42.60246231%                                             
  2 Oct 1993        42.82372958%                                             
  2 Nov 1993        43.04743069%                                             
  2 Dec 1993        43.27359249%                                             
  2 Jan 1994        43.48342798%                                             
  2 Feb 1994        43.69556854%                                             
  2 Mar 1994        43.91003954%                                             
  2 Apr 1994        44.12453919%                                             
  2 May 1994        44.32391489%                                             
  2 Jun 1994        44.52547735%                                             
  2 Jul 1994        44.71177057%                                             
  2 Aug 1994        44.90010361%                                             
  2 Sep 1994        45.09049890%                                             
  2 Oct 1994        45.26549907%                                             
  2 Nov 1994        45.44241174%                                             
  2 Dec 1994        45.62125792%                                             
  2 Jan 1995        45.78457876%                                             
  2 Feb 1995        45.94968047%                                             
  2 Mar 1995        46.11658252%                                             
  2 Apr 1995        46.28530468%                                             
  2 May 1995        46.43984848%                                             
  2 Jun 1995        46.59607347%                                             
  2 Jul 1995        46.73797965%                                             
  2 Aug 1995        46.88142499%                                             
  2 Sep 1995        47.02642628%                                             
  2 Oct 1995        47.15698211%                                             
  2 Nov 1995        47.28894902%                                             
  2 Dec 1995        47.42234236%                                             
  2 Jan 1996        47.54115925%                                             
  2 Feb 1996        47.66125478%                                             
  2 Mar 1996        47.78264279%                                             
  2 Apr 1996        47.90533729%                                             
  2 May 1996        48.01550855%                                             
  2 Jun 1996        48.12686006%                                             
  2 Jul 1996        48.22556069%                                             
  2 Aug 1996        48.32531249%                                             
  2 Sep 1996        48.42612677%                                             
  2 Oct 1996        48.51417105%                                             
  2 Nov 1996        48.60314603%                                             
  2 Dec 1996        48.69306169%                                             
  2 Jan 1997        48.77008414%                                             
  2 Feb 1997        48.84791272%                                             
  2 Mar 1997        48.92655598%                                             
  2 Apr 1997        49.00602253%                                             
  2 May 1997        49.06957569%                                             
  2 Jun 1997        49.13378251%                                             
  2 Jul 1997        49.18190442%                                             
  2 Aug 1997        51.91442620%                                             
  2 Sep 1997        52.01858762%                                             
  2 Oct 1997        52.10710912%                                             
  2 Nov 1997        52.19656079%                                             
  2 Dec 1997        52.28695251%                                             
  2 Jan 1998        52.36154886%                                             
  2 Feb 1998        52.43691822%                                             
  2 Mar 1998        52.51306868%                                             
  2 Apr 1998        52.59000843%                                             
  2 May 1998        52.65080930%                                             
  2 Jun 1998        52.71222684%                                             
  2 Jul 1998        52.75733094%                                             
  2 Aug 1998        52.80287520%                                             
  2 Sep 1998        52.84886400%                                             
  2 Oct 1998        52.87836523%                                             
  2 Nov 1998        52.90813058%                                             
  2 Dec 1998        52.93816239%                                             
  2 Jan 1999        52.96618254%                                             
  2 Feb 1999        52.99444851%                                             
  2 Mar 1999        53.02296243%                                             
  2 Apr 1999        53.05172650%                                             
  2 May 1999        53.08074292%                                             
  2 Jun 1999        53.11001388%                                             
  2 Jul 1999        53.13954163%                                             
  2 Aug 1999        53.16932842%                                             
  2 Sep 1999        53.19937652%                                             
  2 Oct 1999        53.22968822%                                             
  2 Nov 1999        53.26026584%                                             
  2 Dec 1999        53.29111171%                                             
  2 Jan 2000        53.32222818%                                             
  2 Feb 2000        53.35361762%                                             
  2 Mar 2000        53.38528244%                                             
  2 Apr 2000        53.41722504%                                             
  2 May 2000        53.44944787%                                             
  2 Jun 2000        53.48195337%                                             
  2 Jul 2000        53.51474404%                                             
  2 Aug 2000        53.54782236%                                             
  2 Sep 2000        53.58119088%                                             
  2 Oct 2000        53.61485213%                                             
  2 Nov 2000        53.64880868%                                             
  2 Dec 2000        53.68306312%                                             
  2 Jan 2001        53.71761807%                                             
  2 Feb 2001        53.75247615%                                             
  2 Mar 2001        53.78764003%                                             
  2 Apr 2001        53.82311240%                                             
  2 May 2001        53.85889596%                                             
  2 Jun 2001        53.89499343%                                             
  2 Jul 2001        53.93140758%                                             
  2 Aug 2001        53.96814118%                                             
  2 Sep 2001        54.00519703%                                             
  2 Oct 2001        54.04257796%                                             
  2 Nov 2001        54.08028683%                                             
  2 Dec 2001        54.11832649%                                             
  2 Jan 2002        54.15669988%                                             
  2 Feb 2002        54.19540990%                                             
  2 Mar 2002        54.23445951%                                             
  2 Apr 2002        54.27385170%                                             
    2 May 2002      54.31358946%                                             
    2 Jun 2002      54.35367582%                                             
    2 Jul 2002      54.39411386%                                             
    2 Aug 2002      54.43490665%                                             
    2 Sep 2002      54.47605729%                                             
    2 Oct 2002      54.51756894%                                             
    2 Nov 2002      54.55944476%                                             
    2 Dec 2002      54.60168794%                                             
    2 Jan 2003      54.64430171%                                             
    2 Feb 2003      53.11928933%                                             
    2 Mar 2003      53.16265406%                                             
    2 Apr 2003      53.20639921%                                             
    2 May 2003      53.25052813%                                             
    2 Jun 2003      53.29504417%                                             
    2 Jul 2003      53.34251748%                                             
    2 Aug 2003      51.81981801%                                             
    2 Sep 2003      51.86551595%                                             
    2 Oct 2003      51.91161476%                                             
    2 Nov 2003      51.95811802%                                             
    2 Dec 2003      52.00502922%                                             
    2 Jan 2004      52.05751410%                                             
    2 Feb 2004      51.85325198%                                             
    2 Mar 2004      51.90140866%                                             
    2 Apr 2004      51.94998780%                                             
    2 May 2004      51.99899311%                                             
    2 Jun 2004      52.04842833%                                             
    2 Jul 2004      52.09829724%                                             
    2 Aug 2004      52.14860363%                                             
    2 Sep 2004      52.19935134%                                             
    2 Oct 2004      52.25054425%                                             
    2 Nov 2004      52.30218625%                                             
    2 Dec 2004      52.35428130%                                             
    2 Jan 2005      52.40683336%                                             
    2 Feb 2005      52.44024644%                                             
    2 Mar 2005      52.49372460%                                             
    2 Apr 2005      52.54767190%                                             
    2 May 2005      52.60209247%                                             
    2 Jun 2005      52.65699044%                                             
    2 Jul 2005      52.71237003%                                             
    2 Aug 2005      52.74863545%                                             
    2 Sep 2005      52.80499095%                                             
    2 Oct 2005      52.86184085%                                             
    2 Nov 2005      52.91918948%                                             
    2 Dec 2005      52.97704120%                                             
    2 Jan 2006      53.03540044%                                             
    2 Feb 2006      52.78627165%                                             
    2 Mar 2006      52.84565933%                                             
    2 Apr 2006      52.90556799%                                             
    2 May 2006      52.96600221%                                             
    2 Jun 2006      53.02696661%                                             
    2 Jul 2006      53.08846583%                                             
    2 Aug 2006      52.84250457%                                             
    2 Sep 2006      52.90508754%                                             
    2 Oct 2006      52.96821954%                                             
    2 Nov 2006      53.03190538%                                             
    2 Dec 2006      53.09614993%                                             
    2 Jan 2007      53.16095805%                                             
    2 Feb 2007      52.86233474%                                             
    2 Mar 2007      52.92828495%                                             
    2 Apr 2007      52.99481373%                                             
    2 May 2007      53.06192613%                                             
    2 Jun 2007      53.12962730%                                             
    2 Jul 2007      53.19792239%                                             
    2 Aug 2007      52.90281661%                                             
    2 Sep 2007      52.97231522%                                             
    2 Oct 2007      53.04242353%                                             
    2 Nov 2007      53.11314687%                                             
    2 Dec 2007      53.18449064%                                             
    2 Jan 2008      53.25646031%                                             
    2 Feb 2008      52.65706133%                                             
    2 Mar 2008      52.73029926%                                             
    2 Apr 2008      52.80417969%                                             
    2 May 2008      52.87870825%                                             
    2 Jun 2008      52.95389063%                                             
    2 Jul 2008      53.02973256%                                             
    2 Aug 2008      52.43423983%                                             
    2 Sep 2008      52.51141827%                                             
    2 Oct 2008      52.58927378%                                             
    2 Nov 2008      52.66781229%                                             
    2 Dec 2008      52.74703980%                                             
    2 Jan 2009      52.82696234%                                             
    2 Feb 2009      51.50758603%                                             
    2 Mar 2009      51.58891700%                                             
    2 Apr 2009      51.67096146%                                             
    2 May 2009      51.75372569%                                             
    2 Jun 2009      51.83721596%                                             
    2 Jul 2009      51.92346534%                                             
    2 Aug 2009      50.60842693%                                             
    2 Sep 2009      50.69413385%                                             
    2 Oct 2009      50.78059265%                                             
    2 Nov 2009      50.86780993%                                             
    2 Dec 2009      50.95579235%                                             
    2 Jan 2010      51.04862256%                                             
    2 Feb 2010      49.73815544%                                             
    2 Mar 2010      49.82847376%                                             
    2 Apr 2010      49.91958442%                                             
    2 May 2010      50.01149437%                                             
    2 Jun 2010      50.10421061%                                             
    2 Jul 2010      50.20869877%                                             
    2 Aug 2010      48.90304889%                                             
    2 Sep 2010      48.99822673%                                             
    2 Oct 2010      49.09423952%                                             
    2 Nov 2010      49.19109461%                                             
    2 Dec 2010      49.28879939%                                             
    2 Jan 2011      49.40527936%                                             
    2 Feb 2011      46.81670591%                                             
    2 Mar 2011      46.91700472%                                             
    2 Apr 2011      47.01818342%                                             
    2 May 2011      47.12024972%                                             
    2 Jun 2011      47.22321143%                                             
    2 Jul 2011      47.35149331%                                             
    2 Aug 2011      44.76826945%                                             
    2 Sep 2011      44.87396476%                                             
    2 Oct 2011      44.98058729%                                             
    2 Nov 2011      45.08814520%                                             
    2 Dec 2011      45.19664668%                                             
    2 Jan 2012      45.33708844%                                             
    2 Feb 2012      42.75950197%                                             
    2 Mar 2012      42.87088413%                                             
    2 Apr 2012      42.98324342%                                             
    2 May 2012      43.09658839%                                             
    2 Jun 2012      43.21092772%                                             
    2 Jul 2012      43.34873306%                                             
    2 Aug 2012      40.77708731%                                             
    2 Sep 2012      40.89446230%                                             
    2 Oct 2012      41.01286700%                                             
    2 Nov 2012      41.13231042%                                             
    2 Dec 2012      41.25280168%                                             
    2 Jan 2013      41.38819218%                                             
    2 Feb 2013      40.16680679%                                             
    2 Mar 2013      40.29049706%                                             
    2 Apr 2013      40.41527243%                                             
    2 May 2013      40.54114241%                                             
    2 Jun 2013      40.66811661%                                             
    2 Jul 2013      40.81004694%                                             
    2 Aug 2013      39.59525873%                                             
    2 Sep 2013      39.72560406%                                             
    2 Oct 2013      39.85709287%                                             
    2 Nov 2013      39.98973520%                                             
    2 Dec 2013      40.12354115%                                             
    2 Jan 2014      40.27236315%                                             
    2 Feb 2014      38.72852710%                                             
    2 Mar 2014      38.86588555%                                             
    2 Apr 2014      39.00444902%                                             
    2 May 2014      39.14422807%                                             
    2 Jun 2014      39.28523334%                                             
    2 Jul 2014      39.44303851%                                             
    2 Aug 2014      37.90652864%                                             
    2 Sep 2014      38.05127757%                                             
    2 Oct 2014      38.19729633%                                             
    2 Nov 2014      38.34459609%                                             
    2 Dec 2014      38.49318806%                                             
    2 Jan 2015      38.66038634%                                             
    2 Feb 2015      37.13159686%                                             
    2 Mar 2015      37.28413389%                                             
    2 Apr 2015      37.43800909%                                             
    2 May 2015      37.59323420%                                             
    2 Jun 2015      37.74982104%                                             
    2 Jul 2015      37.92508434%                                             
    2 Aug 2015      36.40443063%                                             
    2 Sep 2015      36.56517481%                                             
    2 Oct 2015      36.72732915%                                             
    2 Nov 2015      36.89090602%                                             
    2 Dec 2015      37.05591791%                                             
    2 Jan 2016      37.23968015%                                             
    2 Feb 2016      35.72759994%                                             
    2 Mar 2016      35.89699284%                                             
    2 Apr 2016      36.06787177%                                             
    2 May 2016      36.24024977%                                             
    2 Jun 2016      36.41414000%                                             
    2 Jul 2016      36.58955571%                                             
    2 Aug 2016      35.08651030%                                             
    2 Sep 2016      35.26501726%                                             
    2 Oct 2016      35.44509020%                                             
    2 Nov 2016      35.62674287%                                             
    2 Dec 2016      35.80998913%                                             
    2 Jan 2017      35.99484296%                                             
    2 Feb 2017      35.55075979%                                             
    2 Mar 2017      35.73887116%                                             
    2 Apr 2017      35.92863279%                                             
    2 May 2017      36.17075850%                                             
    2 Jun 2017      36.41513010%                                             
    2 Jul 2017      36.74302528%                                             
                                                                             
                                                                             
<PAGE>
                                                            SCHEDULE 4
                                                                 TO
                                                               LEASE
                                                                        
                                                                             
                                                                             
        SCHEDULE OF NET CASUALTY VALUES
                                                                             
                                           PART C                             
                 Percentage of                                               
    DATE         Facility Cost                                               
 2 Oct 1989         16.45101272%                                             
 2 Nov 1989         16.77304196%                                             
 2 Dec 1989         17.09864689%                                             
 2 Jan 1990         17.39359372%                                             
 2 Feb 1990         20.14526240%                                             
 2 Mar 1990         20.49669983%                                             
 2 Apr 1990         20.84823260%                                             
 2 May 1990         21.17302218%                                             
 2 Jun 1990         21.50141705%                                             
 2 Jul 1990         21.80280974%                                             
 2 Aug 1990         26.80564031%                                             
 2 Sep 1990         27.20932733%                                             
 2 Oct 1990         27.58685291%                                             
 2 Nov 1990         27.96857203%                                             
 2 Dec 1990         28.35453132%                                             
 2 Jan 1991         28.56096311%                                             
 2 Feb 1991         28.92123573%                                             
 2 Mar 1991         29.28657059%                                             
 2 Apr 1991         29.64242727%                                             
 2 May 1991         29.97416644%                                             
 2 Jun 1991         30.30958589%                                             
 2 Jul 1991         30.62065898%                                             
 2 Aug 1991         30.93518119%                                             
 2 Sep 1991         31.25319030%                                             
 2 Oct 1991         31.54665777%                                             
 2 Nov 1991         31.84337663%                                             
 2 Dec 1991         32.14338297%                                             
 2 Jan 1992         32.41864574%                                             
 2 Feb 1992         32.69695572%                                             
 2 Mar 1992         32.97834670%                                             
 2 Apr 1992         33.25037841%                                             
 2 May 1992         33.50813529%                                             
 2 Jun 1992         33.76874273%                                             
 2 Jul 1992         34.01494715%                                             
 2 Aug 1992         34.26387250%                                             
 2 Sep 1992         34.51554891%                                             
 2 Oct 1992         34.75272171%                                             
 2 Nov 1992         34.99251370%                                             
 2 Dec 1992         35.23495387%                                             
 2 Jan 1993         36.26406640%                                             
 2 Feb 1993         36.49774967%                                             
 2 Mar 1993         36.73401203%                                             
 2 Apr 1993         36.96759782%                                             
 2 May 1993         37.18696268%                                             
 2 Jun 1993         37.40874576%                                             
 2 Jul 1993         37.61617543%                                             
 2 Aug 1993         37.82588936%                                             
 2 Sep 1993         38.03791278%                                             
 2 Oct 1993         38.23547284%                                             
 2 Nov 1993         38.43520597%                                             
 2 Dec 1993         38.63713615%                                             
 2 Jan 1994         38.82448927%                                             
 2 Feb 1994         39.01390048%                                             
 2 Mar 1994         39.20539245%                                             
 2 Apr 1994         39.39690999%                                             
 2 May 1994         39.57492401%                                             
 2 Jun 1994         39.75489049%                                             
 2 Jul 1994         39.92122372%                                             
 2 Aug 1994         40.08937822%                                             
 2 Sep 1994         40.25937402%                                             
 2 Oct 1994         40.41562417%                                             
 2 Nov 1994         40.57358191%                                             
 2 Dec 1994         40.73326600%                                             
 2 Jan 1995         40.87908818%                                             
 2 Feb 1995         41.02650042%                                             
 2 Mar 1995         41.17552011%                                             
 2 Apr 1995         41.32616489%                                             
 2 May 1995         41.46415043%                                             
 2 Jun 1995         41.60363703%                                             
 2 Jul 1995         41.73033897%                                             
 2 Aug 1995         41.85841517%                                             
 2 Sep 1995         41.98788061%                                             
 2 Oct 1995         42.10444831%                                             
 2 Nov 1995         42.22227591%                                             
 2 Dec 1995         42.34137711%                                             
 2 Jan 1996         42.44746362%                                             
 2 Feb 1996         42.55469177%                                             
 2 Mar 1996         42.66307392%                                             
 2 Apr 1996         42.77262258%                                             
 2 May 1996         42.87098978%                                             
 2 Jun 1996         42.97041077%                                             
 2 Jul 1996         43.05853633%                                             
 2 Aug 1996         43.14760044%                                             
 2 Sep 1996         43.23761319%                                             
 2 Oct 1996         43.31622415%                                             
 2 Nov 1996         43.39566610%                                             
 2 Dec 1996         43.47594794%                                             
 2 Jan 1997         43.54471798%                                             
 2 Feb 1997         43.61420779%                                             
 2 Mar 1997         43.68442498%                                             
 2 Apr 1997         43.75537726%                                             
 2 May 1997         43.81212115%                                             
 2 Jun 1997         43.86944867%                                             
 2 Jul 1997         43.91241466%                                             
 2 Aug 1997         46.35216625%                                             
 2 Sep 1997         46.44516752%                                             
 2 Oct 1997         46.52420457%                                             
 2 Nov 1997         46.60407213%                                             
 2 Dec 1997         46.68477903%                                             
 2 Jan 1998         46.75138291%                                             
 2 Feb 1998         46.81867698%                                             
 2 Mar 1998         46.88666846%                                             
 2 Apr 1998         46.95536467%                                             
 2 May 1998         47.00965116%                                             
 2 Jun 1998         47.06448825%                                             
 2 Jul 1998         47.10475977%                                             
 2 Aug 1998         47.14542429%                                             
 2 Sep 1998         47.18648571%                                             
 2 Oct 1998         47.21282610%                                             
 2 Nov 1998         47.23940230%                                             
 2 Dec 1998         47.26621642%                                             
 2 Jan 1999         47.29123441%                                             
 2 Feb 1999         47.31647188%                                             
 2 Mar 1999         47.34193074%                                             
 2 Apr 1999         47.36761295%                                             
 2 May 1999         47.39352046%                                             
 2 Jun 1999         47.41965525%                                             
 2 Jul 1999         47.44601931%                                             
 2 Aug 1999         47.47261466%                                             
 2 Sep 1999         47.49944332%                                             
 2 Oct 1999         47.52650734%                                             
 2 Nov 1999         47.55380879%                                             
 2 Dec 1999         47.58134974%                                             
 2 Jan 2000         47.60913230%                                             
 2 Feb 2000         47.63715859%                                             
 2 Mar 2000         47.66543075%                                             
 2 Apr 2000         47.69395093%                                             
 2 May 2000         47.72272131%                                             
 2 Jun 2000         47.75174408%                                             
 2 Jul 2000         47.78102146%                                             
 2 Aug 2000         47.81055568%                                             
 2 Sep 2000         47.84034900%                                             
 2 Oct 2000         47.87040369%                                             
 2 Nov 2000         47.90072204%                                             
 2 Dec 2000         47.93130636%                                             
 2 Jan 2001         47.96215899%                                             
 2 Feb 2001         47.99328228%                                             
 2 Mar 2001         48.02467860%                                             
 2 Apr 2001         48.05635036%                                             
 2 May 2001         48.08829996%                                             
 2 Jun 2001         48.12052985%                                             
 2 Jul 2001         48.15304248%                                             
 2 Aug 2001         48.18584034%                                             
 2 Sep 2001         48.21892592%                                             
 2 Oct 2001         48.25230175%                                             
 2 Nov 2001         48.28597038%                                             
 2 Dec 2001         48.31993437%                                             
 2 Jan 2002         48.35419632%                                             
 2 Feb 2002         48.38875884%                                             
 2 Mar 2002         48.42362456%                                             
 2 Apr 2002         48.45879616%                                             
   2 May 2002       48.49427630%                                             
   2 Jun 2002       48.53006770%                                             
   2 Jul 2002       48.56617309%                                             
   2 Aug 2002       48.60259522%                                             
   2 Sep 2002       48.63933687%                                             
   2 Oct 2002       48.67640084%                                             
   2 Nov 2002       48.71378996%                                             
   2 Dec 2002       48.75150709%                                             
   2 Jan 2003       48.78955510%                                             
   2 Feb 2003       47.42793690%                                             
   2 Mar 2003       47.46665541%                                             
   2 Apr 2003       47.50571358%                                             
   2 May 2003       47.54511440%                                             
   2 Jun 2003       47.58486087%                                             
   2 Jul 2003       47.62724775%                                             
   2 Aug 2003       46.26769465%                                             
   2 Sep 2003       46.30849638%                                             
   2 Oct 2003       46.34965604%                                             
   2 Nov 2003       46.39117680%                                             
   2 Dec 2003       46.43306180%                                             
   2 Jan 2004       46.47992330%                                             
   2 Feb 2004       46.29754641%                                             
   2 Mar 2004       46.34054345%                                             
   2 Apr 2004       46.38391768%                                             
   2 May 2004       46.42767242%                                             
   2 Jun 2004       46.47181101%                                             
   2 Jul 2004       46.51633682%                                             
   2 Aug 2004       46.56125324%                                             
   2 Sep 2004       46.60656370%                                             
   2 Oct 2004       46.65227165%                                             
   2 Nov 2004       46.69838058%                                             
   2 Dec 2004       46.74489402%                                             
   2 Jan 2005       46.79181550%                                             
   2 Feb 2005       46.82164861%                                             
   2 Mar 2005       46.86939696%                                             
   2 Apr 2005       46.91756420%                                             
   2 May 2005       46.96615399%                                             
   2 Jun 2005       47.01517004%                                             
   2 Jul 2005       47.06461610%                                             
   2 Aug 2005       47.09699594%                                             
   2 Sep 2005       47.14731335%                                             
   2 Oct 2005       47.19807219%                                             
   2 Nov 2005       47.24927632%                                             
   2 Dec 2005       47.30092964%                                             
   2 Jan 2006       47.35303611%                                             
   2 Feb 2006       47.13059969%                                             
   2 Mar 2006       47.18362440%                                             
   2 Apr 2006       47.23711428%                                             
   2 May 2006       47.29107340%                                             
   2 Jun 2006       47.34550590%                                             
   2 Jul 2006       47.40041592%                                             
   2 Aug 2006       47.18080765%                                             
   2 Sep 2006       47.23668530%                                             
   2 Oct 2006       47.29305316%                                             
   2 Nov 2006       47.34991552%                                             
   2 Dec 2006       47.40727672%                                             
   2 Jan 2007       47.46514112%                                             
   2 Feb 2007       47.19851316%                                             
   2 Mar 2007       47.25739728%                                             
   2 Apr 2007       47.31679797%                                             
   2 May 2007       47.37671976%                                             
   2 Jun 2007       47.43716723%                                             
   2 Jul 2007       47.49814499%                                             
   2 Aug 2007       47.23465769%                                             
   2 Sep 2007       47.29671002%                                             
   2 Oct 2007       47.35930672%                                             
   2 Nov 2007       47.42245256%                                             
   2 Dec 2007       47.48615236%                                             
   2 Jan 2008       47.55041099%                                             
   2 Feb 2008       47.01523333%                                             
   2 Mar 2008       47.08062434%                                             
   2 Apr 2008       47.14658901%                                             
   2 May 2008       47.21313237%                                             
   2 Jun 2008       47.28025949%                                             
   2 Jul 2008       47.34797550%                                             
   2 Aug 2008       46.81628556%                                             
   2 Sep 2008       46.88519488%                                             
   2 Oct 2008       46.95470873%                                             
   2 Nov 2008       47.02483240%                                             
   2 Dec 2008       47.09557125%                                             
   2 Jan 2009       47.16693066%                                             
   2 Feb 2009       45.98891610%                                             
   2 Mar 2009       46.06153304%                                             
   2 Apr 2009       46.13478702%                                             
   2 May 2009       46.20868365%                                             
   2 Jun 2009       46.28322854%                                             
   2 Jul 2009       46.36023691%                                             
   2 Aug 2009       45.18609547%                                             
   2 Sep 2009       45.26261951%                                             
   2 Oct 2009       45.33981487%                                             
   2 Nov 2009       45.41768744%                                             
   2 Dec 2009       45.49624317%                                             
   2 Jan 2010       45.57912729%                                             
   2 Feb 2010       44.40906736%                                             
   2 Mar 2010       44.48970871%                                             
   2 Apr 2010       44.57105752%                                             
   2 May 2010       44.65311997%                                             
   2 Jun 2010       44.73590233%                                             
   2 Jul 2010       44.82919533%                                             
   2 Aug 2010       43.66343651%                                             
   2 Sep 2010       43.74841672%                                             
   2 Oct 2010       43.83414243%                                             
   2 Nov 2010       43.92062019%                                             
   2 Dec 2010       44.00785660%                                             
   2 Jan 2011       44.11185657%                                             
   2 Feb 2011       41.80063028%                                             
   2 Mar 2011       41.89018279%                                             
   2 Apr 2011       41.98052091%                                             
   2 May 2011       42.07165154%                                             
   2 Jun 2011       42.16358163%                                             
   2 Jul 2011       42.27811903%                                             
   2 Aug 2011       39.97166915%                                             
   2 Sep 2011       40.06603996%                                             
   2 Oct 2011       40.16123865%                                             
   2 Nov 2011       40.25727250%                                             
   2 Dec 2011       40.35414882%                                             
   2 Jan 2012       40.47954325%                                             
   2 Feb 2012       38.17812676%                                             
   2 Mar 2012       38.27757512%                                             
   2 Apr 2012       38.37789591%                                             
   2 May 2012       38.47909678%                                             
   2 Jun 2012       38.58118546%                                             
   2 Jul 2012       38.70422595%                                             
   2 Aug 2012       36.40811367%                                             
   2 Sep 2012       36.51291277%                                             
   2 Oct 2012       36.61863125%                                             
   2 Nov 2012       36.72527716%                                             
   2 Dec 2012       36.83285864%                                             
   2 Jan 2013       36.95374302%                                             
   2 Feb 2013       35.86322035%                                             
   2 Mar 2013       35.97365809%                                             
   2 Apr 2013       36.08506467%                                             
   2 May 2013       36.19744858%                                             
   2 Jun 2013       36.31081840%                                             
   2 Jul 2013       36.43754191%                                             
   2 Aug 2013       35.35290958%                                             
   2 Sep 2013       35.46928934%                                             
   2 Oct 2013       35.58669006%                                             
   2 Nov 2013       35.70512071%                                             
   2 Dec 2013       35.82459031%                                             
   2 Jan 2014       35.95746710%                                             
   2 Feb 2014       34.57904205%                                             
   2 Mar 2014       34.70168353%                                             
   2 Apr 2014       34.82540091%                                             
   2 May 2014       34.95020363%                                             
   2 Jun 2014       35.07610120%                                             
   2 Jul 2014       35.21699867%                                             
   2 Aug 2014       33.84511486%                                             
   2 Sep 2014       33.97435497%                                             
   2 Oct 2014       34.10472887%                                             
   2 Nov 2014       34.23624651%                                             
   2 Dec 2014       34.36891791%                                             
   2 Jan 2015       34.51820209%                                             
   2 Feb 2015       33.15321148%                                             
   2 Mar 2015       33.28940526%                                             
   2 Apr 2015       33.42679383%                                             
   2 May 2015       33.56538768%                                             
   2 Jun 2015       33.70519736%                                             
   2 Jul 2015       33.86168245%                                             
   2 Aug 2015       32.50395592%                                             
   2 Sep 2015       32.64747751%                                             
   2 Oct 2015       32.79225817%                                             
   2 Nov 2015       32.93830895%                                             
   2 Dec 2015       33.08564099%                                             
   2 Jan 2016       33.24971442%                                             
   2 Feb 2016       31.89964280%                                             
   2 Mar 2016       32.05088646%                                             
   2 Apr 2016       32.20345694%                                             
   2 May 2016       32.35736587%                                             
   2 Jun 2016       32.51262500%                                             
   2 Jul 2016       32.66924617%                                             
   2 Aug 2016       31.32724134%                                             
   2 Sep 2016       31.48662255%                                             
   2 Oct 2016       31.64740196%                                             
   2 Nov 2016       31.80959185%                                             
   2 Dec 2016       31.97320458%                                             
   2 Jan 2017       32.13825264%                                             
   2 Feb 2017       31.74174981%                                             
   2 Mar 2017       31.90970639%                                             
   2 Apr 2017       32.07913642%                                             
   2 May 2017       32.29532009%                                             
   2 Jun 2017       32.51350902%                                             
   2 Jul 2017       32.80627257%                                             
                                                                             
                                                                             
                                                                             
<PAGE>
                                                     SCHEDULE 5
                                                         TO
                                                        LEASE
                                                                         
                                                                              
                                                                              
      SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                              
                                           PART A                              
                 Percentage of                                                
    DATE         Facility Cost                                                
 2 Oct 1989         16.37610500%                                              
 2 Nov 1989         16.70273535%                                              
 2 Dec 1989         17.03300394%                                              
 2 Jan 1990         17.33166371%                                              
 2 Feb 1990         20.15969337%                                              
 2 Mar 1990         20.51642688%                                              
 2 Apr 1990         20.87321377%                                              
 2 May 1990         21.20242101%                                              
 2 Jun 1990         21.53529466%                                              
 2 Jul 1990         21.84032123%                                              
 2 Aug 1990         26.98585035%                                              
 2 Sep 1990         27.39610491%                                              
 2 Oct 1990         27.77937677%                                              
 2 Nov 1990         28.16691866%                                              
 2 Dec 1990         28.55877818%                                              
 2 Jan 1991         28.76574973%                                              
 2 Feb 1991         29.13106527%                                              
 2 Mar 1991         29.50154354%                                              
 2 Apr 1991         29.86221348%                                              
 2 May 1991         30.19800216%                                              
 2 Jun 1991         30.53752942%                                              
 2 Jul 1991         30.85193890%                                              
 2 Aug 1991         31.16984808%                                              
 2 Sep 1991         31.49129541%                                              
 2 Oct 1991         31.78742255%                                              
 2 Nov 1991         32.08684444%                                              
 2 Dec 1991         32.38959777%                                              
 2 Jan 1992         32.66682163%                                              
 2 Feb 1992         32.94712860%                                              
 2 Mar 1992         33.23055302%                                              
 2 Apr 1992         33.50428603%                                              
 2 May 1992         33.76326615%                                              
 2 Jun 1992         34.02512499%                                              
 2 Jul 1992         34.27209797%                                              
 2 Aug 1992         34.52181522%                                              
 2 Sep 1992         34.77430727%                                              
 2 Oct 1992         35.01180840%                                              
 2 Nov 1992         35.25194752%                                              
 2 Dec 1992         35.49475398%                                              
 2 Jan 1993         36.54744996%                                              
 2 Feb 1993         36.78112046%                                              
 2 Mar 1993         37.01738559%                                              
 2 Apr 1993         37.25083364%                                              
 2 May 1993         37.46957813%                                              
 2 Jun 1993         37.69075002%                                              
 2 Jul 1993         37.89708087%                                              
 2 Aug 1993         38.10570007%                                              
 2 Sep 1993         38.31663307%                                              
 2 Oct 1993         38.51261014%                                              
 2 Nov 1993         38.71075942%                                              
 2 Dec 1993         38.91110502%                                              
 2 Jan 1994         39.09637590%                                              
 2 Feb 1994         39.28369888%                                              
 2 Mar 1994         39.47309671%                                              
 2 Apr 1994         39.66245278%                                              
 2 May 1994         39.83783710%                                              
 2 Jun 1994         40.01516237%                                              
 2 Jul 1994         40.17838111%                                              
 2 Aug 1994         40.34340452%                                              
 2 Sep 1994         40.51025259%                                              
 2 Oct 1994         40.66287655%                                              
 2 Nov 1994         40.81718625%                                              
 2 Dec 1994         40.97320038%                                              
 2 Jan 1995         41.11486880%                                              
 2 Feb 1995         41.25810002%                                              
 2 Mar 1995         41.40291133%                                              
 2 Apr 1995         41.54932021%                                              
 2 May 1995         41.68261899%                                              
 2 Jun 1995         41.81738633%                                              
 2 Jul 1995         41.93891312%                                              
 2 Aug 1995         42.06177653%                                              
 2 Sep 1995         42.18599131%                                              
 2 Oct 1995         42.29684707%                                              
 2 Nov 1995         42.40891962%                                              
 2 Dec 1995         42.52222239%                                              
 2 Jan 1996         42.62204360%                                              
 2 Feb 1996         42.72295772%                                              
 2 Mar 1996         42.82497677%                                              
 2 Apr 1996         42.92811288%                                              
 2 May 1996         43.01965199%                                              
 2 Jun 1996         43.11219065%                                              
 2 Jul 1996         43.19301346%                                              
 2 Aug 1996         43.27471565%                                              
 2 Sep 1996         43.35730687%                                              
 2 Oct 1996         43.42807043%                                              
 2 Nov 1996         43.49960033%                                              
 2 Dec 1996         43.57190494%                                              
 2 Jan 1997         43.63226631%                                              
 2 Feb 1997         43.69327713%                                              
 2 Mar 1997         43.75494444%                                              
 2 Apr 1997         43.81727534%                                              
 2 May 1997         43.86488339%                                              
 2 Jun 1997         43.91299748%                                              
 2 Jul 1997         43.94622937%                                              
 2 Aug 1997         46.44706890%                                              
 2 Sep 1997         46.53162264%                                              
 2 Oct 1997         46.60170071%                                              
 2 Nov 1997         46.67253475%                                              
 2 Dec 1997         46.74413299%                                              
 2 Jan 1998         46.80111007%                                              
 2 Feb 1998         46.85869601%                                              
 2 Mar 1998         46.91689736%                                              
 2 Apr 1998         46.97572076%                                              
 2 May 1998         47.01960362%                                              
 2 Jun 1998         47.06394803%                                              
 2 Jul 1998         47.09318959%                                              
 2 Aug 1998         47.12272857%                                              
 2 Sep 1998         47.15256802%                                              
 2 Oct 1998         47.16714177%                                              
 2 Nov 1998         47.18184825%                                              
 2 Dec 1998         47.19668865%                                              
 2 Jan 1999         47.20956777%                                              
 2 Feb 1999         47.22255988%                                              
 2 Mar 1999         47.23566597%                                              
 2 Apr 1999         47.24888702%                                              
 2 May 1999         47.26222407%                                              
 2 Jun 1999         47.27567812%                                              
 2 Jul 1999         47.28925019%                                              
 2 Aug 1999         47.30294133%                                              
 2 Sep 1999         47.31675258%                                              
 2 Oct 1999         47.33068499%                                              
 2 Nov 1999         47.34473962%                                              
 2 Dec 1999         47.35891756%                                              
 2 Jan 2000         47.37321987%                                              
 2 Feb 2000         47.38764764%                                              
 2 Mar 2000         47.40220200%                                              
 2 Apr 2000         47.41688403%                                              
 2 May 2000         47.43169486%                                              
 2 Jun 2000         47.44663563%                                              
 2 Jul 2000         47.46170747%                                              
 2 Aug 2000         47.47691152%                                              
 2 Sep 2000         47.49224896%                                              
 2 Oct 2000         47.50772094%                                              
 2 Nov 2000         47.52332866%                                              
 2 Dec 2000         47.53907330%                                              
 2 Jan 2001         47.55495607%                                              
 2 Feb 2001         47.57097816%                                              
 2 Mar 2001         47.58714083%                                              
 2 Apr 2001         47.60344526%                                              
 2 May 2001         47.61989275%                                              
 2 Jun 2001         47.63648452%                                              
 2 Jul 2001         47.65322185%                                              
 2 Aug 2001         47.67010600%                                              
 2 Sep 2001         47.68713827%                                              
 2 Oct 2001         47.70431997%                                              
 2 Nov 2001         47.72165239%                                              
 2 Dec 2001         47.73913687%                                              
 2 Jan 2002         47.75677473%                                              
 2 Feb 2002         47.77456733%                                              
 2 Mar 2002         47.79251602%                                              
 2 Apr 2002         47.81062216%                                              
   2 May 2002       47.82888715%                                              
   2 Jun 2002       47.84731237%                                              
   2 Jul 2002       47.86589922%                                              
   2 Aug 2002       47.88464912%                                              
   2 Sep 2002       47.90356353%                                              
   2 Oct 2002       47.92264386%                                              
   2 Nov 2002       47.94189158%                                              
   2 Dec 2002       47.96130814%                                              
   2 Jan 2003       47.98089506%                                              
   2 Feb 2003       46.55922914%                                              
   2 Mar 2003       46.57916121%                                              
   2 Apr 2003       46.59926815%                                              
   2 May 2003       46.61955147%                                              
   2 Jun 2003       46.64001273%                                              
   2 Jul 2003       46.66301303%                                              
   2 Aug 2003       45.24241022%                                              
   2 Sep 2003       45.26341473%                                              
   2 Oct 2003       45.28460350%                                              
   2 Nov 2003       45.30597816%                                              
   2 Dec 2003       45.32754033%                                              
   2 Jan 2004       45.35403709%                                              
   2 Feb 2004       45.14432169%                                              
   2 Mar 2004       45.16645633%                                              
   2 Apr 2004       45.18878515%                                              
   2 May 2004       45.21130985%                                              
   2 Jun 2004       45.23403216%                                              
   2 Jul 2004       45.25695380%                                              
   2 Aug 2004       45.28007653%                                              
   2 Sep 2004       45.30340210%                                              
   2 Oct 2004       45.32693230%                                              
   2 Nov 2004       45.35066893%                                              
   2 Dec 2004       45.37461380%                                              
   2 Jan 2005       45.39876872%                                              
   2 Feb 2005       45.40511773%                                              
   2 Mar 2005       45.42969832%                                              
   2 Apr 2005       45.45449455%                                              
   2 May 2005       45.47950831%                                              
   2 Jun 2005       45.50474151%                                              
   2 Jul 2005       45.53019607%                                              
   2 Aug 2005       45.53785613%                                              
   2 Sep 2005       45.56375925%                                              
   2 Oct 2005       45.58988962%                                              
   2 Nov 2005       45.61624923%                                              
   2 Dec 2005       45.64284008%                                              
   2 Jan 2006       45.66966420%                                              
   2 Feb 2006       45.41358665%                                              
   2 Mar 2006       45.44088349%                                              
   2 Apr 2006       45.46841979%                                              
   2 May 2006       45.49619765%                                              
   2 Jun 2006       45.52421920%                                              
   2 Jul 2006       45.55248658%                                              
   2 Aug 2006       45.29786494%                                              
   2 Sep 2006       45.32663046%                                              
   2 Oct 2006       45.35564832%                                              
   2 Nov 2006       45.38492075%                                              
   2 Dec 2006       45.41444999%                                              
   2 Jan 2007       45.44423826%                                              
   2 Feb 2007       45.13967143%                                              
   2 Mar 2007       45.16998465%                                              
   2 Apr 2007       45.20056380%                                              
   2 May 2007       45.23141121%                                              
   2 Jun 2007       45.26252923%                                              
   2 Jul 2007       45.29392025%                                              
   2 Aug 2007       44.99097021%                                              
   2 Sep 2007       45.02291442%                                              
   2 Oct 2007       45.05513885%                                              
   2 Nov 2007       45.08764599%                                              
   2 Dec 2007       45.12043829%                                              
   2 Jan 2008       45.15351828%                                              
   2 Feb 2008       44.56913504%                                              
   2 Mar 2008       44.60279798%                                              
   2 Apr 2008       44.63675623%                                              
   2 May 2008       44.67101238%                                              
   2 Jun 2008       44.70556906%                                              
   2 Jul 2008       44.74042889%                                              
   2 Aug 2008       44.15784111%                                              
   2 Sep 2008       44.19331525%                                              
   2 Oct 2008       44.22910060%                                              
   2 Nov 2008       44.26519988%                                              
   2 Dec 2008       44.30161585%                                              
   2 Jan 2009       44.33835129%                                              
   2 Feb 2009       43.08842270%                                              
   2 Mar 2009       43.12580550%                                              
   2 Apr 2009       43.16351625%                                              
   2 May 2009       43.20155782%                                              
   2 Jun 2009       43.23993313%                                              
   2 Jul 2009       43.28050814%                                              
   2 Aug 2009       42.03257341%                                              
   2 Sep 2009       42.07196757%                                              
   2 Oct 2009       42.11170732%                                              
   2 Nov 2009       42.15179568%                                              
   2 Dec 2009       42.19223575%                                              
   2 Jan 2010       42.23677750%                                              
   2 Feb 2010       40.99094390%                                              
   2 Mar 2010       41.03245763%                                              
   2 Apr 2010       41.07433555%                                              
   2 May 2010       41.11658085%                                              
   2 Jun 2010       41.15919676%                                              
   2 Jul 2010       41.21226045%                                              
   2 Aug 2010       39.96864105%                                              
   2 Sep 2010       40.01238839%                                              
   2 Oct 2010       40.05651952%                                              
   2 Nov 2010       40.10103780%                                              
   2 Dec 2010       40.14594662%                                              
   2 Jan 2011       40.20772105%                                              
   2 Feb 2011       37.78240758%                                              
   2 Mar 2011       37.82850872%                                              
   2 Apr 2011       37.87501428%                                              
   2 May 2011       37.92192784%                                              
   2 Jun 2011       37.96925294%                                              
   2 Jul 2011       38.03943912%                                              
   2 Aug 2011       35.61658451%                                              
   2 Sep 2011       35.66516608%                                              
   2 Oct 2011       35.71417385%                                              
   2 Nov 2011       35.76361154%                                              
   2 Dec 2011       35.81348294%                                              
   2 Jan 2012       35.89227877%                                              
   2 Feb 2012       33.47201532%                                              
   2 Mar 2012       33.52321079%                                              
   2 Apr 2012       33.57485539%                                              
   2 May 2012       33.62695304%                                              
   2 Jun 2012       33.67950773%                                              
   2 Jul 2012       33.75317313%                                              
   2 Aug 2012       31.33564026%                                              
   2 Sep 2012       31.38959027%                                              
   2 Oct 2012       31.44401355%                                              
   2 Nov 2012       31.49891429%                                              
   2 Dec 2012       31.55429664%                                              
   2 Jan 2013       31.62288967%                                              
   2 Feb 2013       30.44374114%                                              
   2 Mar 2013       30.50059389%                                              
   2 Apr 2013       30.55794538%                                              
   2 May 2013       30.61580001%                                              
   2 Jun 2013       30.67416217%                                              
   2 Jul 2013       30.74576114%                                              
   2 Aug 2013       29.56964494%                                              
   2 Sep 2013       29.62955661%                                              
   2 Oct 2013       29.68999385%                                              
   2 Nov 2013       29.75096130%                                              
   2 Dec 2013       29.81246359%                                              
   2 Jan 2014       29.88723025%                                              
   2 Feb 2014       28.40543280%                                              
   2 Mar 2014       28.46856796%                                              
   2 Apr 2014       28.53225699%                                              
   2 May 2014       28.59650475%                                              
   2 Jun 2014       28.66131613%                                              
   2 Jul 2014       28.74100266%                                              
   2 Aug 2014       27.26257261%                                              
   2 Sep 2014       27.32910471%                                              
   2 Oct 2014       27.39622048%                                              
   2 Nov 2014       27.46392504%                                              
   2 Dec 2014       27.53222355%                                              
   2 Jan 2015       27.61702724%                                              
   2 Feb 2015       26.14214577%                                              
   2 Mar 2015       26.21225759%                                              
   2 Apr 2015       26.28298446%                                              
   2 May 2015       26.35433181%                                              
   2 Jun 2015       26.42630508%                                              
   2 Jul 2015       26.51481575%                                              
   2 Aug 2015       25.04367379%                                              
   2 Sep 2015       25.11755792%                                              
   2 Oct 2015       25.19209021%                                              
   2 Nov 2015       25.26727635%                                              
   2 Dec 2015       25.34312208%                                              
   2 Jan 2016       25.43553919%                                              
   2 Feb 2016       23.96833794%                                              
   2 Mar 2016       24.04619734%                                              
   2 Apr 2016       24.12473979%                                              
   2 May 2016       24.20397127%                                              
   2 Jun 2016       24.28389781%                                              
   2 Jul 2016       24.36452554%                                              
   2 Aug 2016       22.90147702%                                              
   2 Sep 2016       22.98352560%                                              
   2 Oct 2016       23.06629395%                                              
   2 Nov 2016       23.14978842%                                              
   2 Dec 2016       23.23401535%                                              
   2 Jan 2017       23.31898119%                                              
   2 Feb 2017       22.82503501%                                              
   2 Mar 2017       22.91149813%                                              
   2 Apr 2017       22.99871979%                                              
   2 May 2017       23.13331330%                                              
   2 Jun 2017       23.26919952%
   2 Jul 2017       23.48108831%

<PAGE>
                                                                   SCHEDULE 5
                                                                       TO
                                                                     LEASE
                                                                        
                                                                            
                                                                            
       SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                            
                                         PART B                              
                  Percentage of                                             
     DATE         Facility Cost                                             
  2 Oct 1989       17.81413444%                                             
  2 Nov 1989       18.16944707%                                             
  2 Dec 1989       18.52871744%                                             
  2 Jan 1990       18.85360332%                                             
  2 Feb 1990       21.92996980%                                             
  2 Mar 1990       22.31802903%                                             
  2 Apr 1990       22.70614632%                                             
  2 May 1990       23.06426213%                                             
  2 Jun 1990       23.42636631%                                             
  2 Jul 1990       23.75817807%                                             
  2 Aug 1990       29.35554982%                                             
  2 Sep 1990       29.80182993%                                             
  2 Oct 1990       30.21875791%                                             
  2 Nov 1990       30.64033088%                                             
  2 Dec 1990       31.06660063%                                             
  2 Jan 1991       31.29174691%                                             
  2 Feb 1991       31.68914178%                                             
  2 Mar 1991       32.09215274%                                             
  2 Apr 1991       32.48449407%                                             
  2 May 1991       32.84976924%                                             
  2 Jun 1991       33.21911130%                                             
  2 Jul 1991       33.56112992%                                             
  2 Aug 1991       33.90695554%                                             
  2 Sep 1991       34.25663003%                                             
  2 Oct 1991       34.57876088%                                             
  2 Nov 1991       34.90447580%                                             
  2 Dec 1991       35.23381471%                                             
  2 Jan 1992       35.53538233%                                             
  2 Feb 1992       35.84030381%                                             
  2 Mar 1992       36.14861648%                                             
  2 Apr 1992       36.44638672%                                             
  2 May 1992       36.72810857%                                             
  2 Jun 1992       37.01296193%                                             
  2 Jul 1992       37.28162227%                                             
  2 Aug 1992       37.55326786%                                             
  2 Sep 1992       37.82793192%                                             
  2 Oct 1992       38.08628864%                                             
  2 Nov 1992       38.34751502%                                             
  2 Dec 1992       38.61164297%                                             
  2 Jan 1993       39.75677899%                                             
  2 Feb 1993       40.01096872%                                             
  2 Mar 1993       40.26798092%                                             
  2 Apr 1993       40.52192866%                                             
  2 May 1993       40.75988169%                                             
  2 Jun 1993       41.00047528%                                             
  2 Jul 1993       41.22492459%                                             
  2 Aug 1993       41.45186320%                                             
  2 Sep 1993       41.68131878%                                             
  2 Oct 1993       41.89450513%                                             
  2 Nov 1993       42.11005441%                                             
  2 Dec 1993       42.32799290%                                             
  2 Jan 1994       42.52953291%                                             
  2 Feb 1994       42.73330522%                                             
  2 Mar 1994       42.93933458%                                             
  2 Apr 1994       43.14531851%                                             
  2 May 1994       43.33610380%                                             
  2 Jun 1994       43.52900047%                                             
  2 Jul 1994       43.70655188%                                             
  2 Aug 1994       43.88606644%                                             
  2 Sep 1994       44.06756589%                                             
  2 Oct 1994       44.23359216%                                             
  2 Nov 1994       44.40145221%                                             
  2 Dec 1994       44.57116635%                                             
  2 Jan 1995       44.72527506%                                             
  2 Feb 1995       44.88108379%                                             
  2 Mar 1995       45.03861136%                                             
  2 Apr 1995       45.19787680%                                             
  2 May 1995       45.34288090%                                             
  2 Jun 1995       45.48948252%                                             
  2 Jul 1995       45.62168090%                                             
  2 Aug 1995       45.75533328%                                             
  2 Sep 1995       45.89045569%                                             
  2 Oct 1995       46.01104599%                                             
  2 Nov 1995       46.13295992%                                             
  2 Dec 1995       46.25621212%                                             
  2 Jan 1996       46.36479889%                                             
  2 Feb 1996       46.47457455%                                             
  2 Mar 1996       46.58555216%                                             
  2 Apr 1996       46.69774493%                                             
  2 May 1996       46.79732233%                                             
  2 Jun 1996       46.89798706%                                             
  2 Jul 1996       46.98590714%                                             
  2 Aug 1996       47.07478382%                                             
  2 Sep 1996       47.16462759%                                             
  2 Oct 1996       47.24160508%                                             
  2 Nov 1996       47.31941622%                                             
  2 Dec 1996       47.39807009%                                             
  2 Jan 1997       47.46373195%                                             
  2 Feb 1997       47.53010030%                                             
  2 Mar 1997       47.59718277%                                             
  2 Apr 1997       47.66498712%                                             
  2 May 1997       47.71677576%                                             
  2 Jun 1997       47.76911487%                                             
  2 Jul 1997       47.80526494%                                             
  2 Aug 1997       50.52570986%                                             
  2 Sep 1997       50.61768849%                                             
  2 Oct 1997       50.69392030%                                             
  2 Nov 1997       50.77097448%                                             
  2 Dec 1997       50.84885995%                                             
  2 Jan 1998       50.91084033%                                             
  2 Feb 1998       50.97348304%                                             
  2 Mar 1998       51.03679521%                                             
  2 Apr 1998       51.10078406%                                             
  2 May 1998       51.14852038%                                             
  2 Jun 1998       51.19675879%                                             
  2 Jul 1998       51.22856814%                                             
  2 Aug 1998       51.26070100%                                             
  2 Sep 1998       51.29316074%                                             
  2 Oct 1998       51.30901425%                                             
  2 Nov 1998       51.32501214%                                             
  2 Dec 1998       51.34115572%                                             
  2 Jan 1999       51.35516579%                                             
  2 Feb 1999       51.36929877%                                             
  2 Mar 1999       51.38355574%                                             
  2 Apr 1999       51.39793777%                                             
  2 May 1999       51.41244599%                                             
  2 Jun 1999       51.42708146%                                             
  2 Jul 1999       51.44184534%                                             
  2 Aug 1999       51.45673874%                                             
  2 Sep 1999       51.47176279%                                             
  2 Oct 1999       51.48691864%                                             
  2 Nov 1999       51.50220744%                                             
  2 Dec 1999       51.51763038%                                             
  2 Jan 2000       51.53318862%                                             
  2 Feb 2000       51.54888333%                                             
  2 Mar 2000       51.56471574%                                             
  2 Apr 2000       51.58068704%                                             
  2 May 2000       51.59679846%                                             
  2 Jun 2000       51.61305121%                                             
  2 Jul 2000       51.62944655%                                             
  2 Aug 2000       51.64598571%                                             
  2 Sep 2000       51.66266997%                                             
  2 Oct 2000       51.67950059%                                             
  2 Nov 2000       51.69647886%                                             
  2 Dec 2000       51.71360608%                                             
  2 Jan 2001       51.73088356%                                             
  2 Feb 2001       51.74831259%                                             
  2 Mar 2001       51.76589454%                                             
  2 Apr 2001       51.78363072%                                             
  2 May 2001       51.80152251%                                             
  2 Jun 2001       51.81957124%                                             
  2 Jul 2001       51.83777832%                                             
  2 Aug 2001       51.85614511%                                             
  2 Sep 2001       51.87467303%                                             
  2 Oct 2001       51.89336350%                                             
  2 Nov 2001       51.91221793%                                             
  2 Dec 2001       51.93123777%                                             
  2 Jan 2002       51.95042446%                                             
  2 Feb 2002       51.96977947%                                             
  2 Mar 2002       51.98930428%                                             
  2 Apr 2002       52.00900037%                                             
    2 May 2002     52.02886926%                                             
    2 Jun 2002     52.04891244%                                             
    2 Jul 2002     52.06913145%                                             
    2 Aug 2002     52.08952784%                                             
    2 Sep 2002     52.11010317%                                             
    2 Oct 2002     52.13085900%                                             
    2 Nov 2002     52.15179691%                                             
    2 Dec 2002     52.17291849%                                             
    2 Jan 2003     52.19422538%                                             
    2 Feb 2003     50.64771919%                                             
    2 Mar 2003     50.66940155%                                             
    2 Apr 2003     50.69127413%                                             
    2 May 2003     50.71333859%                                             
    2 Jun 2003     50.73559661%                                             
    2 Jul 2003     50.76061663%                                             
    2 Aug 2003     49.21526689%                                             
    2 Sep 2003     49.23811586%                                             
    2 Oct 2003     49.26116527%                                             
    2 Nov 2003     49.28441690%                                             
    2 Dec 2003     49.30787250%                                             
    2 Jan 2004     49.33669601%                                             
    2 Feb 2004     49.10856495%                                             
    2 Mar 2004     49.13264329%                                             
    2 Apr 2004     49.15693287%                                             
    2 May 2004     49.18143552%                                             
    2 Jun 2004     49.20615314%                                             
    2 Jul 2004     49.23108758%                                             
    2 Aug 2004     49.25624078%                                             
    2 Sep 2004     49.28161464%                                             
    2 Oct 2004     49.30721108%                                             
    2 Nov 2004     49.33303209%                                             
    2 Dec 2004     49.35907962%                                             
    2 Jan 2005     49.38535564%                                             
    2 Feb 2005     49.39226218%                                             
    2 Mar 2005     49.41900126%                                             
    2 Apr 2005     49.44597492%                                             
    2 May 2005     49.47318519%                                             
    2 Jun 2005     49.50063419%                                             
    2 Jul 2005     49.52832398%                                             
    2 Aug 2005     49.53665669%                                             
    2 Sep 2005     49.56483444%                                             
    2 Oct 2005     49.59325939%                                             
    2 Nov 2005     49.62193370%                                             
    2 Dec 2005     49.65085956%                                             
    2 Jan 2006     49.68003918%                                             
    2 Feb 2006     49.40147479%                                             
    2 Mar 2006     49.43116863%                                             
    2 Apr 2006     49.46112296%                                             
    2 May 2006     49.49134007%                                             
    2 Jun 2006     49.52182227%                                             
    2 Jul 2006     49.55257188%                                             
    2 Aug 2006     49.27559124%                                             
    2 Sep 2006     49.30688273%                                             
    2 Oct 2006     49.33844873%                                             
    2 Nov 2006     49.37029166%                                             
    2 Dec 2006     49.40241393%                                             
    2 Jan 2007     49.43481799%                                             
    2 Feb 2007     49.10350633%                                             
    2 Mar 2007     49.13648144%                                             
    2 Apr 2007     49.16974582%                                             
    2 May 2007     49.20330203%                                             
    2 Jun 2007     49.23715261%                                             
    2 Jul 2007     49.27130015%                                             
    2 Aug 2007     48.94174727%                                             
    2 Sep 2007     48.97649658%                                             
    2 Oct 2007     49.01155073%                                             
    2 Nov 2007     49.04691240%                                             
    2 Dec 2007     49.08258429%                                             
    2 Jan 2008     49.11856911%                                             
    2 Feb 2008     48.48286962%                                             
    2 Mar 2008     48.51948860%                                             
    2 Apr 2008     48.55642880%                                             
    2 May 2008     48.59369309%                                             
    2 Jun 2008     48.63128427%                                             
    2 Jul 2008     48.66920524%                                             
    2 Aug 2008     48.03545888%                                             
    2 Sep 2008     48.07404810%                                             
    2 Oct 2008     48.11297585%                                             
    2 Nov 2008     48.15224511%                                             
    2 Dec 2008     48.19185886%                                             
    2 Jan 2009     48.23182013%                                             
    2 Feb 2009     46.87213198%                                             
    2 Mar 2009     46.91279747%                                             
    2 Apr 2009     46.95381970%                                             
    2 May 2009     46.99520180%                                             
    2 Jun 2009     47.03694695%                                             
    2 Jul 2009     47.08108496%                                             
    2 Aug 2009     45.72356575%                                             
    2 Sep 2009     45.76641922%                                             
    2 Oct 2009     45.80964862%                                             
    2 Nov 2009     45.85325725%                                             
    2 Dec 2009     45.89724847%                                             
    2 Jan 2010     45.94570155%                                             
    2 Feb 2010     44.59046798%                                             
    2 Mar 2010     44.63562714%                                             
    2 Apr 2010     44.68118247%                                             
    2 May 2010     44.72713745%                                             
    2 Jun 2010     44.77349557%                                             
    2 Jul 2010     44.83121892%                                             
    2 Aug 2010     43.47839399%                                             
    2 Sep 2010     43.52598290%                                             
    2 Oct 2010     43.57398930%                                             
    2 Nov 2010     43.62241685%                                             
    2 Dec 2010     43.67126923%                                             
    2 Jan 2011     43.73846824%                                             
    2 Feb 2011     41.10018153%                                             
    2 Mar 2011     41.15033093%                                             
    2 Apr 2011     41.20092028%                                             
    2 May 2011     41.25195343%                                             
    2 Jun 2011     41.30343428%                                             
    2 Jul 2011     41.37978369%                                             
    2 Aug 2011     38.74417176%                                             
    2 Sep 2011     38.79701941%                                             
    2 Oct 2011     38.85033068%                                             
    2 Nov 2011     38.90410963%                                             
    2 Dec 2011     38.95836037%                                             
    2 Jan 2012     39.04407547%                                             
    2 Feb 2012     36.41128223%                                             
    2 Mar 2012     36.46697331%                                             
    2 Apr 2012     36.52315296%                                             
    2 May 2012     36.57982544%                                             
    2 Jun 2012     36.63699510%                                             
    2 Jul 2012     36.71712925%                                             
    2 Aug 2012     34.08730638%                                             
    2 Sep 2012     34.14599388%                                             
    2 Oct 2012     34.20519622%                                             
    2 Nov 2012     34.26491794%                                             
    2 Dec 2012     34.32516357%                                             
    2 Jan 2013     34.39977993%                                             
    2 Feb 2013     33.11708723%                                             
    2 Mar 2013     33.17893236%                                             
    2 Apr 2013     33.24132004%                                             
    2 May 2013     33.30425504%                                             
    2 Jun 2013     33.36774214%                                             
    2 Jul 2013     33.44562841%                                             
    2 Aug 2013     32.16623431%                                             
    2 Sep 2013     32.23140697%                                             
    2 Oct 2013     32.29715138%                                             
    2 Nov 2013     32.36347253%                                             
    2 Dec 2013     32.43037551%                                             
    2 Jan 2014     32.51170763%                                             
    2 Feb 2014     30.89978959%                                             
    2 Mar 2014     30.96846882%                                             
    2 Apr 2014     31.03775055%                                             
    2 May 2014     31.10764008%                                             
    2 Jun 2014     31.17814272%                                             
    2 Jul 2014     31.26482673%                                             
    2 Aug 2014     29.65657181%                                             
    2 Sep 2014     29.72894626%                                             
    2 Oct 2014     29.80195565%                                             
    2 Nov 2014     29.87560552%                                             
    2 Dec 2014     29.94990151%                                             
    2 Jan 2015     30.04215203%                                             
    2 Feb 2015     28.43775730%                                             
    2 Mar 2015     28.51402581%                                             
    2 Apr 2015     28.59096341%                                             
    2 May 2015     28.66857596%                                             
    2 Jun 2015     28.74686939%                                             
    2 Jul 2015     28.84315242%                                             
    2 Aug 2015     27.24282556%                                             
    2 Sep 2015     27.32319765%                                             
    2 Oct 2015     27.40427482%                                             
    2 Nov 2015     27.48606326%                                             
    2 Dec 2015     27.56856920%                                             
    2 Jan 2016     27.66910170%                                             
    2 Feb 2016     26.07306160%                                             
    2 Mar 2016     26.15775804%                                             
    2 Apr 2016     26.24319751%                                             
    2 May 2016     26.32938652%                                             
    2 Jun 2016     26.41633163%                                             
    2 Jul 2016     26.50403949%                                             
    2 Aug 2016     24.91251678%                                             
    2 Sep 2016     25.00177026%                                             
    2 Oct 2016     25.09180672%                                             
    2 Nov 2016     25.18263307%                                             
    2 Dec 2016     25.27425619%                                             
    2 Jan 2017     25.36668310%                                             
    2 Feb 2017     24.82936220%                                             
    2 Mar 2017     24.92341787%                                             
    2 Apr 2017     25.01829869%                                             
    2 May 2017     25.16471122%                                             
    2 Jun 2017     25.31252997%                                             
    2 Jul 2017     25.54302528%                                             
                                                                            
                                                                            

<PAGE>                                                                   
                                                                   SCHEDULE 5
                                                                       TO
                                                                     LEASE
                                                                        
                                                                            
                                                                            
      SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                            
                                          PART C                             
                 Percentage of                                              
    DATE         Facility Cost                                              
 2 Oct 1989        15.90547718%                                             
 2 Nov 1989        16.22272060%                                             
 2 Dec 1989        16.54349771%                                             
 2 Jan 1990        16.83357439%                                             
 2 Feb 1990        19.58033018%                                             
 2 Mar 1990        19.92681163%                                             
 2 Apr 1990        20.27334493%                                             
 2 May 1990        20.59309119%                                             
 2 Jun 1990        20.91639849%                                             
 2 Jul 1990        21.21265899%                                             
 2 Aug 1990        26.21031234%                                             
 2 Sep 1990        26.60877672%                                             
 2 Oct 1990        26.98103385%                                             
 2 Nov 1990        27.35743829%                                             
 2 Dec 1990        27.73803628%                                             
 2 Jan 1991        27.93905974%                                             
 2 Feb 1991        28.29387659%                                             
 2 Mar 1991        28.65370780%                                             
 2 Apr 1991        29.00401256%                                             
 2 May 1991        29.33015111%                                             
 2 Jun 1991        29.65992080%                                             
 2 Jul 1991        29.96529457%                                             
 2 Aug 1991        30.27406745%                                             
 2 Sep 1991        30.58627681%                                             
 2 Oct 1991        30.87389364%                                             
 2 Nov 1991        31.16471054%                                             
 2 Dec 1991        31.45876313%                                             
 2 Jan 1992        31.72801994%                                             
 2 Feb 1992        32.00027126%                                             
 2 Mar 1992        32.27555043%                                             
 2 Apr 1992        32.54141671%                                             
 2 May 1992        32.79295408%                                             
 2 Jun 1992        33.04728744%                                             
 2 Jul 1992        33.28716274%                                             
 2 Aug 1992        33.52970345%                                             
 2 Sep 1992        33.77493921%                                             
 2 Oct 1992        34.00561486%                                             
 2 Nov 1992        34.23885270%                                             
 2 Dec 1992        34.47468122%                                             
 2 Jan 1993        35.49712410%                                             
 2 Feb 1993        35.72407921%                                             
 2 Mar 1993        35.95355439%                                             
 2 Apr 1993        36.18029345%                                             
 2 May 1993        36.39275151%                                             
 2 Jun 1993        36.60756721%                                             
 2 Jul 1993        36.80796838%                                             
 2 Aug 1993        37.01059214%                                             
 2 Sep 1993        37.21546320%                                             
 2 Oct 1993        37.40580815%                                             
 2 Nov 1993        37.59826287%                                             
 2 Dec 1993        37.79285080%                                             
 2 Jan 1994        37.97279724%                                             
 2 Feb 1994        38.15473680%                                             
 2 Mar 1994        38.33869159%                                             
 2 Apr 1994        38.52260581%                                             
 2 May 1994        38.69294982%                                             
 2 Jun 1994        38.86517899%                                             
 2 Jul 1994        39.02370704%                                             
 2 Aug 1994        39.18398789%                                             
 2 Sep 1994        39.34604097%                                             
 2 Oct 1994        39.49427871%                                             
 2 Nov 1994        39.64415376%                                             
 2 Dec 1994        39.79568424%                                             
 2 Jan 1995        39.93328130%                                             
 2 Feb 1995        40.07239624%                                             
 2 Mar 1995        40.21304586%                                             
 2 Apr 1995        40.35524714%                                             
 2 May 1995        40.48471509%                                             
 2 Jun 1995        40.61560939%                                             
 2 Jul 1995        40.73364366%                                             
 2 Aug 1995        40.85297614%                                             
 2 Sep 1995        40.97362115%                                             
 2 Oct 1995        41.08129106%                                             
 2 Nov 1995        41.19014279%                                             
 2 Dec 1995        41.30018939%                                             
 2 Jan 1996        41.39714187%                                             
 2 Feb 1996        41.49515585%                                             
 2 Mar 1996        41.59424300%                                             
 2 Apr 1996        41.69441512%                                             
 2 May 1996        41.78332351%                                             
 2 Jun 1996        41.87320273%                                             
 2 Jul 1996        41.95170280%                                             
 2 Aug 1996        42.03105698%                                             
 2 Sep 1996        42.11127463%                                             
 2 Oct 1996        42.18000454%                                             
 2 Nov 1996        42.24947877%                                             
 2 Dec 1996        42.31970544%                                             
 2 Jan 1997        42.37833210%                                             
 2 Feb 1997        42.43758955%                                             
 2 Mar 1997        42.49748462%                                             
 2 Apr 1997        42.55802421%                                             
 2 May 1997        42.60426407%                                             
 2 Jun 1997        42.65099542%                                             
 2 Jul 1997        42.68327227%                                             
 2 Aug 1997        45.11224095%                                             
 2 Sep 1997        45.19436472%                                             
 2 Oct 1997        45.26242884%                                             
 2 Nov 1997        45.33122721%                                             
 2 Dec 1997        45.40076781%                                             
 2 Jan 1998        45.45610744%                                             
 2 Feb 1998        45.51203843%                                             
 2 Mar 1998        45.56856715%                                             
 2 Apr 1998        45.62570005%                                             
 2 May 1998        45.66832177%                                             
 2 Jun 1998        45.71139178%                                             
 2 Jul 1998        45.73979298%                                             
 2 Aug 1998        45.76848304%                                             
 2 Sep 1998        45.79746495%                                             
 2 Oct 1998        45.81161987%                                             
 2 Nov 1998        45.82590370%                                             
 2 Dec 1998        45.84031761%                                             
 2 Jan 1999        45.85282660%                                             
 2 Feb 1999        45.86544533%                                             
 2 Mar 1999        45.87817477%                                             
 2 Apr 1999        45.89101587%                                             
 2 May 1999        45.90396963%                                             
 2 Jun 1999        45.91703702%                                             
 2 Jul 1999        45.93021905%                                             
 2 Aug 1999        45.94351673%                                             
 2 Sep 1999        45.95693106%                                             
 2 Oct 1999        45.97046307%                                             
 2 Nov 1999        45.98411379%                                             
 2 Dec 1999        45.99788427%                                             
 2 Jan 2000        46.01177555%                                             
 2 Feb 2000        46.02578869%                                             
 2 Mar 2000        46.03992477%                                             
 2 Apr 2000        46.05418486%                                             
 2 May 2000        46.06857005%                                             
 2 Jun 2000        46.08308144%                                             
 2 Jul 2000        46.09772013%                                             
 2 Aug 2000        46.11248724%                                             
 2 Sep 2000        46.12738390%                                             
 2 Oct 2000        46.14241124%                                             
 2 Nov 2000        46.15757041%                                             
 2 Dec 2000        46.17286257%                                             
 2 Jan 2001        46.18828889%                                             
 2 Feb 2001        46.20385053%                                             
 2 Mar 2001        46.21954870%                                             
 2 Apr 2001        46.23538457%                                             
 2 May 2001        46.25135938%                                             
 2 Jun 2001        46.26747432%                                             
 2 Jul 2001        46.28373064%                                             
 2 Aug 2001        46.30012956%                                             
 2 Sep 2001        46.31667235%                                             
 2 Oct 2001        46.33336027%                                             
 2 Nov 2001        46.35019458%                                             
 2 Dec 2001        46.36717658%                                             
 2 Jan 2002        46.38430755%                                             
 2 Feb 2002        46.40158881%                                             
 2 Mar 2002        46.41902168%                                             
 2 Apr 2002        46.43660747%                                             
   2 May 2002      46.45434755%                                             
   2 Jun 2002      46.47224325%                                             
   2 Jul 2002      46.49029594%                                             
   2 Aug 2002      46.50850700%                                             
   2 Sep 2002      46.52687783%                                             
   2 Oct 2002      46.54540982%                                             
   2 Nov 2002      46.56410438%                                             
   2 Dec 2002      46.58296294%                                             
   2 Jan 2003      46.60198695%                                             
   2 Feb 2003      45.22117785%                                             
   2 Mar 2003      45.24053710%                                             
   2 Apr 2003      45.26006619%                                             
   2 May 2003      45.27976660%                                             
   2 Jun 2003      45.29963983%                                             
   2 Jul 2003      45.32197913%                                             
   2 Aug 2003      43.94220258%                                             
   2 Sep 2003      43.96260345%                                             
   2 Oct 2003      43.98318328%                                             
   2 Nov 2003      44.00394366%                                             
   2 Dec 2003      44.02488616%                                             
   2 Jan 2004      44.05062144%                                             
   2 Feb 2004      43.84693299%                                             
   2 Mar 2004      43.86843151%                                             
   2 Apr 2004      43.89011863%                                             
   2 May 2004      43.91199600%                                             
   2 Jun 2004      43.93406530%                                             
   2 Jul 2004      43.95632820%                                             
   2 Aug 2004      43.97878641%                                             
   2 Sep 2004      44.00144164%                                             
   2 Oct 2004      44.02429561%                                             
   2 Nov 2004      44.04735008%                                             
   2 Dec 2004      44.07060680%                                             
   2 Jan 2005      44.09406754%                                             
   2 Feb 2005      44.10023409%                                             
   2 Mar 2005      44.12410827%                                             
   2 Apr 2005      44.14819189%                                             
   2 May 2005      44.17248678%                                             
   2 Jun 2005      44.19699481%                                             
   2 Jul 2005      44.22171784%                                             
   2 Aug 2005      44.22915776%                                             
   2 Sep 2005      44.25431646%                                             
   2 Oct 2005      44.27969588%                                             
   2 Nov 2005      44.30529795%                                             
   2 Dec 2005      44.33112461%                                             
   2 Jan 2006      44.35717784%                                             
   2 Feb 2006      44.10845963%                                             
   2 Mar 2006      44.13497199%                                             
   2 Apr 2006      44.16171693%                                             
   2 May 2006      44.18869649%                                             
   2 Jun 2006      44.21591274%                                             
   2 Jul 2006      44.24336775%                                             
   2 Aug 2006      43.99606361%                                             
   2 Sep 2006      44.02400244%                                             
   2 Oct 2006      44.05218637%                                             
   2 Nov 2006      44.08061755%                                             
   2 Dec 2006      44.10929815%                                             
   2 Jan 2007      44.13823035%                                             
   2 Feb 2007      43.84241637%                                             
   2 Mar 2007      43.87185843%                                             
   2 Apr 2007      43.90155877%                                             
   2 May 2007      43.93151967%                                             
   2 Jun 2007      43.96174340%                                             
   2 Jul 2007      43.99223228%                                             
   2 Aug 2007      43.69798863%                                             
   2 Sep 2007      43.72901480%                                             
   2 Oct 2007      43.76031315%                                             
   2 Nov 2007      43.79188607%                                             
   2 Dec 2007      43.82373597%                                             
   2 Jan 2008      43.85586528%                                             
   2 Feb 2008      43.28827645%                                             
   2 Mar 2008      43.32097196%                                             
   2 Apr 2008      43.35395429%                                             
   2 May 2008      43.38722597%                                             
   2 Jun 2008      43.42078953%                                             
   2 Jul 2008      43.45464754%                                             
   2 Aug 2008      42.88880257%                                             
   2 Sep 2008      42.92325723%                                             
   2 Oct 2008      42.95801415%                                             
   2 Nov 2008      42.99307599%                                             
   2 Dec 2008      43.02844541%                                             
   2 Jan 2009      43.06412512%                                             
   2 Feb 2009      41.85011784%                                             
   2 Mar 2009      41.88642631%                                             
   2 Apr 2009      41.92305330%                                             
   2 May 2009      41.96000161%                                             
   2 Jun 2009      41.99727406%                                             
   2 Jul 2009      42.03668300%                                             
   2 Aug 2009      40.82461228%                                             
   2 Sep 2009      40.86287430%                                             
   2 Oct 2009      40.90147198%                                             
   2 Nov 2009      40.94040826%                                             
   2 Dec 2009      40.97968613%                                             
   2 Jan 2010      41.02294781%                                             
   2 Feb 2010      39.81291784%                                             
   2 Mar 2010      39.85323852%                                             
   2 Apr 2010      39.89391292%                                             
   2 May 2010      39.93494415%                                             
   2 Jun 2010      39.97633533%                                             
   2 Jul 2010      40.02787404%                                             
   2 Aug 2010      38.81999463%                                             
   2 Sep 2010      38.86248473%                                             
   2 Oct 2010      38.90534759%                                             
   2 Nov 2010      38.94858647%                                             
   2 Dec 2010      38.99220467%                                             
   2 Jan 2011      39.05220379%                                             
   2 Feb 2011      36.69659065%                                             
   2 Mar 2011      36.74136690%                                             
   2 Apr 2011      36.78653596%                                             
   2 May 2011      36.83210128%                                             
   2 Jun 2011      36.87806632%                                             
   2 Jul 2011      36.94623544%                                             
   2 Aug 2011      34.59301050%                                             
   2 Sep 2011      34.64019590%                                             
   2 Oct 2011      34.68779525%                                             
   2 Nov 2011      34.73581217%                                             
   2 Dec 2011      34.78425033%                                             
   2 Jan 2012      34.86078167%                                             
   2 Feb 2012      32.51007342%                                             
   2 Mar 2012      32.55979760%                                             
   2 Apr 2012      32.60995800%                                             
   2 May 2012      32.66055843%                                             
   2 Jun 2012      32.71160277%                                             
   2 Jul 2012      32.78315112%                                             
   2 Aug 2012      30.43509498%                                             
   2 Sep 2012      30.48749454%                                             
   2 Oct 2012      30.54035377%                                             
   2 Nov 2012      30.59367673%                                             
   2 Dec 2012      30.64746747%                                             
   2 Jan 2013      30.71408922%                                             
   2 Feb 2013      29.56882788%                                             
   2 Mar 2013      29.62404675%                                             
   2 Apr 2013      29.67975004%                                             
   2 May 2013      29.73594200%                                             
   2 Jun 2013      29.79262691%                                             
   2 Jul 2013      29.86216822%                                             
   2 Aug 2013      28.71985206%                                             
   2 Sep 2013      28.77804194%                                             
   2 Oct 2013      28.83674230%                                             
   2 Nov 2013      28.89595762%                                             
   2 Dec 2013      28.95569242%                                             
   2 Jan 2014      29.02831038%                                             
   2 Feb 2014      27.58909785%                                             
   2 Mar 2014      27.65041859%                                             
   2 Apr 2014      27.71227728%                                             
   2 May 2014      27.77467864%                                             
   2 Jun 2014      27.83762743%                                             
   2 Jul 2014      27.91502387%                                             
   2 Aug 2014      26.47908197%                                             
   2 Sep 2014      26.54370202%                                             
   2 Oct 2014      26.60888897%                                             
   2 Nov 2014      26.67464779%                                             
   2 Dec 2014      26.74098349%                                             
   2 Jan 2015      26.82335003%                                             
   2 Feb 2015      25.39085473%                                             
   2 Mar 2015      25.45895162%                                             
   2 Apr 2015      25.52764590%                                             
   2 May 2015      25.59694282%                                             
   2 Jun 2015      25.66684767%                                             
   2 Jul 2015      25.75281466%                                             
   2 Aug 2015      24.32395139%                                             
   2 Sep 2015      24.39571219%                                             
   2 Oct 2015      24.46810252%                                             
   2 Nov 2015      24.54112791%                                             
   2 Dec 2015      24.61479393%                                             
   2 Jan 2016      24.70455509%                                             
   2 Feb 2016      23.27951929%                                             
   2 Mar 2016      23.35514111%                                             
   2 Apr 2016      23.43142635%                                             
   2 May 2016      23.50838082%                                             
   2 Jun 2016      23.58601038%                                             
   2 Jul 2016      23.66432097%                                             
   2 Aug 2016      22.24331855%                                             
   2 Sep 2016      22.32300916%                                             
   2 Oct 2016      22.40339886%                                             
   2 Nov 2016      22.48449381%                                             
   2 Dec 2016      22.56630017%                                             
   2 Jan 2017      22.64882420%                                             
   2 Feb 2017      22.16907339%                                             
   2 Mar 2017      22.25305167%                                             
   2 Apr 2017      22.33776669%                                             
   2 May 2017      22.46849216%                                             
   2 Jun 2017      22.60047319%                                             
   2 Jul 2017      22.80627257%                                             
                                                                            
                                                                            
                                                                            
                                                                            
                                                                            

<PAGE>                                                                    
                                                                    SCHEDULE 5
                                                                        TO
                                                                      LEASE
                                                                         
                                                                             
                                                                             
          SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                             
                                          PART D                              
                 Percentage of                                               
    DATE         Facility Cost                                               
 2 Oct 1989        17.36347925%                                              
 2 Nov 1989        17.70980332%                                              
 2 Dec 1989        18.05998500%                                              
 2 Jan 1990        18.37665204%                                              
 2 Feb 1990        21.37519378%                                              
 2 Mar 1990        21.75343603%                                              
 2 Apr 1990        22.13173488%                                              
 2 May 1990        22.48079122%                                              
 2 Jun 1990        22.83373502%                                              
 2 Jul 1990        23.15715273%                                              
 2 Aug 1990        28.61292430%                                              
 2 Sep 1990        29.04791459%                                              
 2 Oct 1990        29.45429529%                                              
 2 Nov 1990        29.86520347%                                              
 2 Dec 1990        30.28068961%                                              
 2 Jan 1991        30.50014022%                                              
 2 Feb 1991        30.88748194%                                              
 2 Mar 1991        31.28029768%                                              
 2 Apr 1991        31.66271371%                                              
 2 May 1991        32.01874830%                                              
 2 Jun 1991        32.37874687%                                              
 2 Jul 1991        32.71211324%                                              
 2 Aug 1991        33.04919030%                                              
 2 Sep 1991        33.39001885%                                              
 2 Oct 1991        33.70400056%                                              
 2 Nov 1991        34.02147567%                                              
 2 Dec 1991        34.34248308%                                              
 2 Jan 1992        34.63642177%                                              
 2 Feb 1992        34.93362946%                                              
 2 Mar 1992        35.23414255%                                              
 2 Apr 1992        35.52437991%                                              
 2 May 1992        35.79897487%                                              
 2 Jun 1992        36.07662212%                                              
 2 Jul 1992        36.33848599%                                              
 2 Aug 1992        36.60325960%                                              
 2 Sep 1992        36.87097530%                                              
 2 Oct 1992        37.12279622%                                              
 2 Nov 1992        37.37741420%                                              
 2 Dec 1992        37.63486033%                                              
 2 Jan 1993        38.75102714%                                              
 2 Feb 1993        38.99878647%                                              
 2 Mar 1993        39.24929688%                                              
 2 Apr 1993        39.49682035%                                              
 2 May 1993        39.72875373%                                              
 2 Jun 1993        39.96326087%                                              
 2 Jul 1993        40.18203215%                                              
 2 Aug 1993        40.40322975%                                              
 2 Sep 1993        40.62688066%                                              
 2 Oct 1993        40.83467390%                                              
 2 Nov 1993        41.04477030%                                              
 2 Dec 1993        41.25719546%                                              
 2 Jan 1994        41.45363699%                                              
 2 Feb 1994        41.65225434%                                              
 2 Mar 1994        41.85307165%                                              
 2 Apr 1994        42.05384468%                                              
 2 May 1994        42.23980355%                                              
 2 Jun 1994        42.42782040%                                              
 2 Jul 1994        42.60088019%                                              
 2 Aug 1994        42.77585345%                                              
 2 Sep 1994        42.95276139%                                              
 2 Oct 1994        43.11458759%                                              
 2 Nov 1994        43.27820119%                                              
 2 Dec 1994        43.44362196%                                              
 2 Jan 1995        43.59383209%                                              
 2 Feb 1995        43.74569923%                                              
 2 Mar 1995        43.89924173%                                              
 2 Apr 1995        44.05447813%                                              
 2 May 1995        44.19581397%                                              
 2 Jun 1995        44.33870692%                                              
 2 Jul 1995        44.46756100%                                              
 2 Aug 1995        44.59783229%                                              
 2 Sep 1995        44.72953642%                                              
 2 Oct 1995        44.84707607%                                              
 2 Nov 1995        44.96590588%                                              
 2 Dec 1995        45.08604008%                                              
 2 Jan 1996        45.19187987%                                              
 2 Feb 1996        45.29887847%                                              
 2 Mar 1996        45.40704861%                                              
 2 Apr 1996        45.51640317%                                              
 2 May 1996        45.61346150%                                              
 2 Jun 1996        45.71157965%                                              
 2 Jul 1996        45.79727556%                                              
 2 Aug 1996        45.88390387%                                              
 2 Sep 1996        45.97147480%                                              
 2 Oct 1996        46.04650496%                                              
 2 Nov 1996        46.12234766%                                              
 2 Dec 1996        46.19901177%                                              
 2 Jan 1997        46.26301254%                                              
 2 Feb 1997        46.32770193%                                              
 2 Mar 1997        46.39308738%                                              
 2 Apr 1997        46.45917643%                                              
 2 May 1997        46.50965494%                                              
 2 Jun 1997        46.56067000%                                              
 2 Jul 1997        46.59590556%                                              
 2 Aug 1997        49.24752970%                                              
 2 Sep 1997        49.33718149%                                              
 2 Oct 1997        49.41148482%                                              
 2 Nov 1997        49.48658970%                                              
 2 Dec 1997        49.56250486%                                              
 2 Jan 1998        49.62291729%                                              
 2 Feb 1998        49.68397529%                                              
 2 Mar 1998        49.74568581%                                              
 2 Apr 1998        49.80805589%                                              
 2 May 1998        49.85458460%                                              
 2 Jun 1998        49.90160269%                                              
 2 Jul 1998        49.93260734%                                              
 2 Aug 1998        49.96392732%                                              
 2 Sep 1998        49.99556590%                                              
 2 Oct 1998        50.01101836%                                              
 2 Nov 1998        50.02661154%                                              
 2 Dec 1998        50.04234672%                                              
 2 Jan 1999        50.05600237%                                              
 2 Feb 1999        50.06977782%                                              
 2 Mar 1999        50.08367412%                                              
 2 Apr 1999        50.09769232%                                              
 2 May 1999        50.11183351%                                              
 2 Jun 1999        50.12609875%                                              
 2 Jul 1999        50.14048913%                                              
 2 Aug 1999        50.15500576%                                              
 2 Sep 1999        50.16964974%                                              
 2 Oct 1999        50.18442218%                                              
 2 Nov 1999        50.19932422%                                              
 2 Dec 1999        50.21435699%                                              
 2 Jan 2000        50.22952164%                                              
 2 Feb 2000        50.24481932%                                              
 2 Mar 2000        50.26025121%                                              
 2 Apr 2000        50.27581847%                                              
 2 May 2000        50.29152230%                                              
 2 Jun 2000        50.30736391%                                              
 2 Jul 2000        50.32334448%                                              
 2 Aug 2000        50.33946524%                                              
 2 Sep 2000        50.35572742%                                              
 2 Oct 2000        50.37213227%                                              
 2 Nov 2000        50.38868103%                                              
 2 Dec 2000        50.40537497%                                              
 2 Jan 2001        50.42221537%                                              
 2 Feb 2001        50.43920350%                                              
 2 Mar 2001        50.45634066%                                              
 2 Apr 2001        50.47362816%                                              
 2 May 2001        50.49106732%                                              
 2 Jun 2001        50.50865947%                                              
 2 Jul 2001        50.52640595%                                              
 2 Aug 2001        50.54430810%                                              
 2 Sep 2001        50.56236732%                                              
 2 Oct 2001        50.58058496%                                              
 2 Nov 2001        50.59896242%                                              
 2 Dec 2001        50.61750110%                                              
 2 Jan 2002        50.63620241%                                              
 2 Feb 2002        50.65506778%                                              
 2 Mar 2002        50.67409867%                                              
 2 Apr 2002        50.69329649%                                              
   2 May 2002      50.71266274%                                              
   2 Jun 2002      50.73219888%                                              
   2 Jul 2002      50.75190640%                                              
   2 Aug 2002      50.77178681%                                              
   2 Sep 2002      50.79184163%                                              
   2 Oct 2002      50.81207239%                                              
   2 Nov 2002      50.83248061%                                              
   2 Dec 2002      50.85306788%                                              
   2 Jan 2003      50.87383575%                                              
   2 Feb 2003      49.36645249%                                              
   2 Mar 2003      49.38758633%                                              
   2 Apr 2003      49.40890559%                                              
   2 May 2003      49.43041187%                                              
   2 Jun 2003      49.45210681%                                              
   2 Jul 2003      49.47649388%                                              
   2 Aug 2003      47.97023782%                                              
   2 Sep 2003      47.99250877%                                              
   2 Oct 2003      48.01497508%                                              
   2 Nov 2003      48.03763850%                                              
   2 Dec 2003      48.06050072%                                              
   2 Jan 2004      48.08859507%                                              
   2 Feb 2004      47.86623518%                                              
   2 Mar 2004      47.88970440%                                              
   2 Apr 2004      47.91337950%                                              
   2 May 2004      47.93726230%                                              
   2 Jun 2004      47.96135462%                                              
   2 Jul 2004      47.98565829%                                              
   2 Aug 2004      48.01017516%                                              
   2 Sep 2004      48.03490712%                                              
   2 Oct 2004      48.05985604%                                              
   2 Nov 2004      48.08502384%                                              
   2 Dec 2004      48.11041242%                                              
   2 Jan 2005      48.13602373%                                              
   2 Feb 2005      48.14275555%                                              
   2 Mar 2005      48.16881819%                                              
   2 Apr 2005      48.19510948%                                              
   2 May 2005      48.22163140%                                              
   2 Jun 2005      48.24838600%                                              
   2 Jul 2005      48.27537531%                                              
   2 Aug 2005      48.28349722%                                              
   2 Sep 2005      48.31096214%                                              
   2 Oct 2005      48.33866800%                                              
   2 Nov 2005      48.36661693%                                              
   2 Dec 2005      48.39481103%                                              
   2 Jan 2006      48.42325248%                                              
   2 Feb 2006      48.15173510%                                              
   2 Mar 2006      48.18067776%                                              
   2 Apr 2006      48.20987432%                                              
   2 May 2006      48.23932700%                                              
   2 Jun 2006      48.26903807%                                              
   2 Jul 2006      48.29900979%                                              
   2 Aug 2006      48.02903611%                                              
   2 Sep 2006      48.05953600%                                              
   2 Oct 2006      48.09030345%                                              
   2 Nov 2006      48.12134083%                                              
   2 Dec 2006      48.15265048%                                              
   2 Jan 2007      48.18423480%                                              
   2 Feb 2007      47.86130454%                                              
   2 Mar 2007      47.89344545%                                              
   2 Apr 2007      47.92586832%                                              
   2 May 2007      47.95857564%                                              
   2 Jun 2007      47.99156988%                                              
   2 Jul 2007      48.02485357%                                              
   2 Aug 2007      47.70363759%                                              
   2 Sep 2007      47.73750782%                                              
   2 Oct 2007      47.77167519%                                              
   2 Nov 2007      47.80614229%                                              
   2 Dec 2007      47.84091177%                                              
   2 Jan 2008      47.87598626%                                              
   2 Feb 2008      47.25636846%                                              
   2 Mar 2008      47.29206106%                                              
   2 Apr 2008      47.32806677%                                              
   2 May 2008      47.36438835%                                              
   2 Jun 2008      47.40102857%                                              
   2 Jul 2008      47.43799023%                                              
   2 Aug 2008      46.82027614%                                              
   2 Sep 2008      46.85788914%                                              
   2 Oct 2008      46.89583211%                                              
   2 Nov 2008      46.93410796%                                              
   2 Dec 2008      46.97271957%                                              
   2 Jan 2009      47.01166992%                                              
   2 Feb 2009      45.68637864%                                              
   2 Mar 2009      45.72601539%                                              
   2 Apr 2009      45.76599985%                                              
   2 May 2009      45.80633509%                                              
   2 Jun 2009      45.84702418%                                              
   2 Jul 2009      45.89004561%                                              
   2 Aug 2009      44.56686841%                                              
   2 Sep 2009      44.60863778%                                              
   2 Oct 2009      44.65077358%                                              
   2 Nov 2009      44.69327902%                                              
   2 Dec 2009      44.73615736%                                              
   2 Jan 2010      44.78338469%                                              
   2 Feb 2010      43.46243531%                                              
   2 Mar 2010      43.50645205%                                              
   2 Apr 2010      43.55085494%                                              
   2 May 2010      43.59564736%                                              
   2 Jun 2010      43.64083274%                                              
   2 Jul 2010      43.69709583%                                              
   2 Aug 2010      42.37849414%                                              
   2 Sep 2010      42.42487916%                                              
   2 Oct 2010      42.47167112%                                              
   2 Nov 2010      42.51887356%                                              
   2 Dec 2010      42.56649010%                                              
   2 Jan 2011      42.63198914%                                              
   2 Feb 2011      40.06044479%                                              
   2 Mar 2011      40.10932553%                                              
   2 Apr 2011      40.15863509%                                              
   2 May 2011      40.20837723%                                              
   2 Jun 2011      40.25855573%                                              
   2 Jul 2011      40.33297369%                                              
   2 Aug 2011      37.76403646%                                              
   2 Sep 2011      37.81554719%                                              
   2 Oct 2011      37.86750981%                                              
   2 Nov 2011      37.91992829%                                              
   2 Dec 2011      37.97280661%                                              
   2 Jan 2012      38.05635332%                                              
   2 Feb 2012      35.49016348%                                              
   2 Mar 2012      35.54444571%                                              
   2 Apr 2012      35.59920415%                                              
   2 May 2012      35.65444295%                                              
   2 Jun 2012      35.71016636%                                              
   2 Jul 2012      35.78827331%                                              
   2 Aug 2012      33.22497869%                                              
   2 Sep 2012      33.28218154%                                              
   2 Oct 2012      33.33988620%                                              
   2 Nov 2012      33.39809710%                                              
   2 Dec 2012      33.45681865%                                              
   2 Jan 2013      33.52954740%                                              
   2 Feb 2013      32.27930377%                                              
   2 Mar 2013      32.33958437%                                              
   2 Apr 2013      32.40039379%                                              
   2 May 2013      32.46173668%                                              
   2 Jun 2013      32.52361771%                                              
   2 Jul 2013      32.59953364%                                              
   2 Aug 2013      31.35250517%                                              
   2 Sep 2013      31.41602912%                                              
   2 Oct 2013      31.48011034%                                              
   2 Nov 2013      31.54475374%                                              
   2 Dec 2013      31.60996423%                                              
   2 Jan 2014      31.68923883%                                              
   2 Feb 2014      30.11809849%                                              
   2 Mar 2014      30.18504029%                                              
   2 Apr 2014      30.25256936%                                              
   2 May 2014      30.32069085%                                              
   2 Jun 2014      30.38940994%                                              
   2 Jul 2014      30.47390106%                                              
   2 Aug 2014      28.90633115%                                              
   2 Sep 2014      28.97687471%                                              
   2 Oct 2014      29.04803713%                                              
   2 Nov 2014      29.11982384%                                              
   2 Dec 2014      29.19224031%                                              
   2 Jan 2015      29.28215712%                                              
   2 Feb 2015      27.71834975%                                              
   2 Mar 2015      27.79268885%                                              
   2 Apr 2015      27.86768011%                                              
   2 May 2015      27.94332925%                                              
   2 Jun 2015      28.01964204%                                              
   2 Jul 2015      28.11348934%                                              
   2 Aug 2015      26.55364693%                                              
   2 Sep 2015      26.63198581%                                              
   2 Oct 2015      26.71101192%                                              
   2 Nov 2015      26.79073130%                                              
   2 Dec 2015      26.87115004%                                              
   2 Jan 2016      26.96913931%                                              
   2 Feb 2016      25.41347522%                                              
   2 Mar 2016      25.49602905%                                              
   2 Apr 2016      25.57930710%                                              
   2 May 2016      25.66331573%                                              
   2 Jun 2016      25.74806133%                                              
   2 Jul 2016      25.83355039%                                              
   2 Aug 2016      24.28228942%                                              
   2 Sep 2016      24.36928500%                                              
   2 Oct 2016      24.45704376%                                              
   2 Nov 2016      24.54557241%                                              
   2 Dec 2016      24.63487769%                                              
   2 Jan 2017      24.72496642%                                              
   2 Feb 2017      24.20123845%                                              
   2 Mar 2017      24.29291474%                                              
   2 Apr 2017      24.38539530%                                              
   2 May 2017      24.52810394%                                              
   2 Jun 2017      24.67218323%                                              
   2 Jul 2017      24.89684756%                                              
                                                                             
                                                                             
                                                                             
<PAGE>

                                                        Schedule U3S


<PAGE>

                                                        Schedule A-1
                                                             to
                                                         Appendix A
<PAGE>

                  COLLATERAL TRUST INDENTURE

                    dated as of July 1, 1997

                             among

                    W3A FUNDING CORPORATION,

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee

                          ___________

        Providing for the Issuance from Time to Time of
         Securities To Be Issued in One or More Series









                     Issuance of Securities
                     in connection with the
             Lease of Three Undivided Interests in
               Unit No. 3 of the Waterford Steam
                  Electric Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

                    W3A FUNDING CORPORATION

                    ENTERGY LOUISIANA, INC.

            Reconciliation and tie between Indenture
                    dated as of July 1, 1997

                              and

                  Trust Indenture Act of 1939

                                                    Section
Section of Act                                   of Indenture

310(a)(1)                                                 9.09
      (2)                                                 9.09
      (3)                                                 9.15(b)(2)
      (4)                                                 Inapplicable
      (5)                                                 9.09
   (b)                                                    9.08, 9.10
   (c)                                                    9.13
311(a)                                                    9.13
   (b)                                                    9.13
   (c)                                                   Inapplicable
312(a)                                                   10.01
   (b)                                                   10.01
   (c)                                                   10.01
313(a)                                                   10.02
   (b)                                                   10.02
   (c)                                                   10.02
   (d)                                                   10.02
314(a)                                                   10.02
   (b)                                                    5.06
   (c)(1)                                                 1.02
      (2)                                                 1.02
      (3)                                                 2.04(g)(i)
   (d)(1)                                                 5.11
      (2)                                                 Inapplicable
      (3)                                                 2.04(g)(ii)
   (e)                                                    1.02
315(a)                                                    9.01, 9.03
   (b)                                                    9.02
   (c)                                                    9.01
   (d)(1)                                                 9.01
      (2)                                                 9.01
      (3)                                                 9.01
   (e)                                                    8.10
316(a)(1)(A)                                              8.07
         (B)                                              8.08
      (2)                                                Inapplicable
   (a)(last sentence)                                     1.01
                                                         ("Outstanding")
   (b)                                                    8.11
317(a)(1)                                                 8.05(a)
      (2)                                                 8.05(d)
   (b)                                                    5.03
                                                          9.14(a)
318(a)                                                    1.07
____________________
Bond:  This reconciliation and tie shall not, for any purpose, be deemed
to constitute a part of the Indenture.


<PAGE>

                   COLLATERAL TRUST INDENTURE

     Collateral Trust Indenture, dated as of July 1, 1997,  among
W3A  Funding Corporation, a Delaware corporation (the "Company"),
having  its  principal office and mailing address at  Corporation
Trust  Center,  1209 Orange Street, Wilmington, Delaware   19801,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a Louisiana corporation ("ELI"), having its  principal
office  and  mailing address at 639 Loyola Avenue,  New  Orleans,
Louisiana  70113  and Bankers Trust Company, a New  York  banking
corporation, not in its individual capacity but solely as trustee
(hereinafter  called  the "Trustee") having its  corporate  trust
office at Four Albany Street, New York, New York 10006.


                            RECITALS

     Whereas, the Company has duly authorized the creation of  an
issue  of its bonds, notes or other evidences of indebtedness  to
be  issued  in one or more series (the "Securities") up  to  such
principal  amount  or  amounts  as  may  from  time  to  time  be
authorized in accordance with the terms of this Indenture; and to
secure  the Securities and to provide for the authentication  and
delivery  thereof by the Trustee, the Company has duly authorized
the execution and delivery of this Indenture; and

     Whereas, all acts necessary to make this Indenture  a  valid
instrument for the security of the Securities, in accordance with
its and their terms, have been done;

     Now,  Therefore, This Indenture Witnesseth, that, to  secure
the payment of the principal of and premium, if any, and interest
on  all the Securities authenticated and delivered hereunder  and
issued by the Company and outstanding, and the performance of the
covenants  therein and herein contained, and in consideration  of
the  premises and of the covenants herein contained  and  of  the
purchase of the Securities by the holders thereof, and of the sum
of  one dollar ($1.00) paid to the Company by the Trustee  at  or
before  the  delivery  hereof,  the  receipt  whereof  is  hereby
acknowledged, the Company by these presents does grant,  bargain,
sell,   release,  convey,  assign,  pledge,  transfer,  mortgage,
hypothecate  and  confirm unto the Trustee all and  singular  the
following (which collectively are hereinafter called the "Pledged
Property"),  excluding,  in  any  event,  any  moneys  which  are
specifically stated herein not to constitute part of the  Pledged
Property, to wit:


                        GRANTING CLAUSES

    All Pledged Lessor Bonds (as hereinafter defined) as shall be
actually  pledged  and  assigned by the Company  to  the  Trustee
pursuant   to  the  Series  Supplemental  Indentures   or   other
supplemental indentures to be executed and delivered as  provided
in  this Indenture, together with the interest of the Company, if
any,  in  the Lease Indentures (as hereinafter defined)  securing
said Pledged Lessor Bonds; and

     Any  property, including cash, that may, from time to  time,
hereafter  be subjected to the lien and/or pledge hereof  by  the
Company or which, pursuant to any provision of this Indenture  or
any   Series   Supplemental  Indenture  or   other   supplemental
indentures  to  be  executed and delivered as  provided  in  this
Indenture, may become subjected to the lien and/or pledge hereof;
and  the Trustee is hereby authorized to receive the same at  any
time  as  additional security hereunder; such subjection  to  the
lien  hereof of any such property as additional security  may  be
made subject to any reservations, limitations or conditions which
shall  be  set  forth  in a written instrument  executed  by  the
Company and/or by the Trustee respecting the scope or priority of
such  lien  and/or  pledge  or the use and  disposition  of  such
property or the proceeds thereof;

    To Have and to Hold the Pledged Property unto the Trustee and
its  successors and assigns forever subject to the terms of  this
Indenture, including, without limitation, Section 12.01;

     But  In Trust, Nevertheless, for the equal and proportionate
benefit and security of the holders from time to time of all  the
Securities  authenticated and delivered hereunder and  issued  by
the  Company  and outstanding, without any priority  of  any  one
Security over any other;

     And  Upon  The  Trusts  and subject  to  the  covenants  and
conditions hereinafter set forth.


                          ARTICLE ONE

                Definitions and Other Provisions
                     of General Application


Section 1.01.  Definitions.

     For  all  purposes  of this Indenture, except  as  otherwise
expressly provided or unless the context otherwise requires:

     (1)    the  terms defined in this Article have the  meanings
assigned to them in this Article, and include the plural as  well
as the singular;

     (2)    all other terms used herein which are defined in  the
Trust Indenture Act (as hereinafter defined), either directly  or
by reference therein, have the meanings assigned to them therein;

     (3)   all accounting terms not otherwise defined herein have
the  meanings  assigned  to  them in  accordance  with  generally
accepted accounting principles;

      (4)     all  reference  in  this  Indenture  to  designated
"Articles",  "Sections"  and  other  subdivisions  are   to   the
designated  Articles,  Sections and other  subdivisions  of  this
Indenture; and

     (5)   the words "herein", "hereof" and "hereunder" and other
words  of  similar import refer to this Indenture as a whole  and
not to any particular Article, Section or other subdivision.

     Certain terms, used principally in Article Nine, are defined
in that Article.

     "Act", when used with respect to any Holder, has the meaning
specified in Section 1.04.

     "Affiliate"  of any specified Person means any other  Person
directly  or  indirectly controlling or controlled  by  or  under
direct  or  indirect common control with such  specified  Person.
For  the  purposes of this definition, "control", when used  with
respect  to  any specified Person, means the power to direct  the
management  and policies of such Person, directly or  indirectly,
whether  through the ownership of voting securities, by  contract
or  otherwise; and the terms "controlling" and "controlled"  have
meanings correlative to the foregoing.

      "Authenticating   Agent"  means  any   Person   acting   as
Authenticating Agent hereunder pursuant to Section 9.14.

     "Authorized  Agent"  means  any  Paying  Agent  or  Security
Registrar or Authenticating Agent or other agent appointed by the
Trustee in accordance with this Indenture to perform any function
which  this  Indenture authorizes the Trustee or  such  agent  to
perform.

     "Board  of Directors" means, when used with respect  to  the
Company,  the  board of directors of the Company and,  when  used
with respect to ELI, the board of directors of ELI, or, in either
case,  any committee of that board duly authorized to act for  it
hereunder.

     "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of the Company or ELI, as
the  case  may  be, to have been duly adopted  by  the  Board  of
Directors  of such entity and to be in full force and  effect  on
the date of such certification, and delivered to the Trustee.

     "Business Day" means any day other than a Saturday or Sunday
or  other day on which banks in New Orleans, Louisiana, New York,
New  York  or any other city in which any Corporate Trust  Office
(as  defined  in  the  respective Lease Indentures)  of  a  Lease
Indenture Trustee is located, are authorized or obligated  to  be
closed.

     "Change"  with respect to any instrument means any  consent,
amendment,   waiver,  approval,  notice  or  direction   or   the
execution, grant or giving of any thereof.

    "Commission" means the Securities and Exchange Commission, as
from  time  to  time  constituted, created under  the  Securities
Exchange  Act  of 1934, or if at any time after the execution  of
this  instrument such Commission is not existing  and  performing
the duties now assigned to it under the Trust Indenture Act, then
the body performing such duties on such date.

     "Company"  means  the Person named as the "Company"  in  the
first  paragraph of this instrument until a successor corporation
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Company"  shall  mean   such
successor corporation.

     "Company Request" or "Company Order" means a written request
or  order, as the case may be, signed in the name of the  Company
by  its  President  or  one of its Vice Presidents,  and  by  its
Treasurer,  Secretary,  or  one of its  Assistant  Treasurers  or
Assistant Secretaries, and delivered to the Trustee.

     "Corporate Trust Office" means the principal office  of  the
Trustee  at which at any particular time corporate trust business
of  the Trustee shall be administered, which at the date of  this
Indenture  is  Four  Albany Street, New York,  New  York   10006,
Attention: Corporate Trust & Agency Group-Public Utilities Group,
or  such other office as may be designated by the Trustee to  the
Company, ELI and each Securityholder.

     "ELI" shall mean Entergy Louisiana, Inc. (formerly Louisiana
Power  &  Light  Company),  a  Louisiana  corporation,  and   its
permitted successors and assigns.

    "ELI Request" means a written request or order, signed in the
name  of  ELI  by its President or one of its Vice Presidents  or
Assistant  Vice Presidents and by its Treasurer or  Secretary  or
one  of its Assistant Treasurers or Assistant Secretaries or  any
authorized agent of ELI, and delivered to the Trustee.

    "Event of Default" has the meaning specified in Section 8.01.

     "Holder" or "Securityholder" means a Person in whose name  a
Security is registered in the Security Register.

     "Indenture" means this instrument as originally executed and
as  it may from time to time be supplemented or amended by one or
more indentures supplemental hereto entered into pursuant to  the
applicable provisions hereof.

     "Installment Payment Amount", when used with respect to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment  or  surrender,  means  the  amount  of  the
installment  payment  of  principal  due  and  payable  on   each
Installment  Payment  Date other than the  Stated  Maturity  date
thereof.

     "Installment  Payment Date", when used with respect  to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment or surrender, means each date  on  which  an
installment  payment  of principal is due  and  payable  on  such
Security,  as  set  forth  in the Series  Supplemental  Indenture
creating the Securities of such series.

     "Lease" means each Lease identified in Exhibit A hereto,  as
such  Lease  may  be amended or supplemented from  time  to  time
pursuant  to  the applicable provisions thereof;  "Leases"  means
each and every Lease.

     "Lease  Indenture" means each Lease Indenture identified  in
Exhibit  A  hereto,  as such Lease Indenture may  be  amended  or
supplemented  from  time  to  time  pursuant  to  the  applicable
provisions thereof; "Lease Indentures" means each and every Lease
Indenture.

    "Lease Indenture Estate" shall mean the "Indenture Estate" as
defined in each Lease Indenture.

     "Lease Indenture Trustee" means each Lease Indenture Trustee
identified in Exhibit A hereto, until a successor Lease Indenture
Trustee  shall  have  become  such  pursuant  to  the  applicable
provisions  of the Lease Indenture to which such Lease  Indenture
Trustee  is  a  party, and thereafter "Lease  Indenture  Trustee"
means  the  successor Lease Indenture Trustee;  "Lease  Indenture
Trustees" means each and every Lease Indenture Trustee.

    "Lease Payments" with respect to any Lease shall mean amounts
payable  under  such  Lease in respect of (i)  basic  rent,  (ii)
casualty  value,  (iii) special casualty value, (iv)  any  amount
determined  by  reference to casualty value or  special  casualty
value  or  (v)  any  other  amounts payable  in  connection  with
termination  of such Lease, in each case as more fully  described
in  and  assigned pursuant to the related Lease Indenture; "Lease
Payments" with respect to all Leases means the aggregate of Lease
Payments under any and all Leases.

    "Lessor" or "Owner Trustee" means any Lessor or Owner Trustee
identified  in  Exhibit A hereto, until a  successor  shall  have
become  such pursuant to the applicable provisions of the related
Trust  Agreement  identified  in such  schedule,  and  thereafter
"Lessor"  or  "Owner Trustee" means such successor; "Lessors"  or
"Owner Trustees" means each and every Lessor or Owner Trustee.

    "Lessor Bond" means any bond issued by a Lessor under a Lease
Indenture.

     "Lien of this Indenture" or "lien hereof" means the lien and
security  interest created by these presents, or created  by  any
concurrent or subsequent conveyance to the Trustee (whether  made
by  the  Company or any other Person and whether  pursuant  to  a
Series   Supplemental  Indenture  or  otherwise),  or   otherwise
created, making any property a part of the Pledged Property  held
by  the  Trustee  for  the benefit of the Securities  Outstanding
hereunder.

    "Obligor", when used with reference to the Securities or this
Indenture, means ELI and any successor to the obligations of  ELI
under  a  Lease,  and  does  not include  the  Trustee,  a  Lease
Indenture  Trustee, an Owner Trustee or an Owner  Participant  so
long  as  they  have  not  assumed  such  obligations;  provided,
however,  that no reference to ELI as an Obligor herein shall  be
construed  as  implying  any  guaranty  or  assumption   of   the
Securities or the obligations represented thereby by ELI.

     "Officers'  Certificate" means a certificate signed  by  the
President or any Vice President and the Treasurer, the Secretary,
any  Assistant Treasurer or any Assistant Secretary of  ELI,  any
Lessor  or the Company, as the case may be, and delivered to  the
Trustee.

     "Opinion of Counsel" means a written opinion of counsel  for
any  Person  either  expressly referred to  herein  or  otherwise
satisfactory   to   the  Trustee  which  may   include,   without
limitation,  counsel  to  the  Company,  any  Lessor,  any  Lease
Indenture Trustee, any Owner Participant or ELI, whether  or  not
such counsel is an employee of any of them.

     "Outstanding," when used with respect to Securities,  means,
as  of  the  date  of  determination, all Securities  theretofore
authenticated and delivered under this Indenture, except:

      (i)  Securities  theretofore canceled  by  the  Trustee  or
      delivered to the Trustee for cancellation;

      (ii)  Securities or portions thereof deemed  to  have  been
      paid within the meaning of Section 12.01 hereof; and

      (iii)      Securities  which have  been  paid  pursuant  to
      Section  2.09 or in exchange for or in lieu of which  other
      Securities  have been issued, authenticated  and  delivered
      pursuant  to  this Indenture, other than any Securities  in
      respect  of  which there shall have been presented  to  the
      Trustee  proof satisfactory to it that such Securities  are
      held   by  a  bona  fide  purchaser  in  whose  hands  such
      Securities are valid obligations of the Company;

provided, however, that in determining whether or not the Holders
of  the  requisite principal amount of the Securities Outstanding
under  this  Indenture,  or  the Outstanding  Securities  of  any
series, have given any request, demand, authorization, direction,
notice, consent or waiver hereunder or whether or not a quorum is
present  at a meeting of Holders, Securities owned by the Company
or  ELI,  or any Affiliate of either thereof, unless such Persons
own  all  Securities  Outstanding under this  Indenture,  or  all
Outstanding Securities of each such series, as the case  may  be,
shall  be  disregarded and deemed not to be  Outstanding,  except
that,  in  determining whether the Trustee shall be protected  in
relying  upon any such request, demand, authorization, direction,
notice,  consent or waiver or upon any such determination  as  to
the  presence  of a quorum, only Securities which  a  Responsible
Officer of the Trustee actually knows to be so owned shall be  so
disregarded;  provided, however, that Securities so  owned  which
have been pledged in good faith may be regarded as Outstanding if
the  pledgee  establishes to the satisfaction of the Trustee  the
pledgee's  right  so to act with respect to such  Securities  and
that  the pledgee is not the Company or ELI, or any Affiliate  of
either thereof.

    "Owner Participant" means any Owner Participant identified in
Exhibit  A  hereto,  until a transferee,  successor  or  assignee
thereof  shall  have  become  such  pursuant  to  the  applicable
provisions  of  the Participation Agreement to which  such  Owner
Participant is a party, and thereafter "Owner Participant"  means
such  transferee,  successor  or assignee;  "Owner  Participants"
means each and every Owner Participant.

     "Participation Agreement" means each Participation Agreement
identified  in  Exhibit A hereto as such Participation  Agreement
may  be  amended  from time to time pursuant  to  the  applicable
provisions  thereof; "Participation Agreements"  means  each  and
every Participation Agreement.

     "Paying  Agent"  means  any Person acting  as  Paying  Agent
hereunder pursuant to Section 9.14.

     "Person"  means  any  individual, partnership,  corporation,
trust,  unincorporated association or joint venture, a government
or any department or agency thereof, or any other entity.

     "Place of Payment", when used with respect to the Securities
of  any series, means the office or agency maintained pursuant to
Section  5.02 and such other place or places, if any,  where  the
principal  of and premium, if any, and interest on the Securities
of   such   series  are  payable  as  specified  in  the   Series
Supplemental Indenture setting forth the terms of the  Securities
of such series.

     "Pledged Lessor Bond" means each Lessor Bond identified in a
schedule to a Series Supplemental Indenture, as such Lessor  Bond
may  be amended or supplemented from time to time pursuant to the
applicable provisions thereof, of the related Lease Indenture and
of  this  Indenture; "Pledged Lessor Bonds" means each and  every
Pledged Lessor Bond.

     "Pledged Property" has the meaning set forth in the Granting
Clauses.

     "Predecessor  Securities" of any particular  Security  means
every  previous Security evidencing all or a portion of the  same
debt  as  that  evidenced by such particular  Security;  for  the
purposes  of  this  definition, any  Security  authenticated  and
delivered  under  Section 2.09 in lieu of a  lost,  destroyed  or
stolen Security shall be deemed to evidence the same debt as  the
lost, destroyed or stolen Security.

     "Redeemed  Securities" shall have the meaning  specified  in
Section 7.02.

     "Redemption Date", when used with respect to any Security to
be  redeemed,  means  the date fixed for such  redemption  by  or
pursuant to this Indenture.

    "Redemption Price", when used with respect to any Security to
be  redeemed,  means  the price at which it  is  to  be  redeemed
pursuant to this Indenture and the terms of such Security.

     "Regular  Record  Date"  for  the  Stated  Maturity  of  any
installment  of interest on the Securities of any series  or  for
the  Installment Payment Date of any installment of principal  of
the Securities and any series for which principal is payable from
time to time without presentation or surrender means the 15th day
(whether or not a Business Day) of the month preceding the  month
in which such Stated Maturity or Installment Payment Date, as the
case may be, occurs, or any other date specified for such purpose
in  the Series Supplemental Indenture setting forth the terms  of
the Securities of such series.

     "Responsible Officer" shall mean when used with  respect  to
the Trustee, any officer within the Corporate Trust Office of the
Trustee  including any Vice President, Assistant Vice  President,
Secretary,  Assistant Secretary, Managing Director or  any  other
officer  of the Trustee customarily performing functions  similar
to  those  performed by any of the above designated officers  and
also,  with respect to a particular matter, any other officer  to
whom  such matter is referred because of such officer's knowledge
of and familiarity with the particular subject.

     "Security" or "Securities" shall have the meaning set  forth
in the recitals hereto.

     "Security  Register"  has the meaning specified  in  Section
2.08.

     "Security  Registrar" means any Person  acting  as  Security
Registrar hereunder pursuant to Section 9.14.

      "Series   Supplemental  Indenture"   means   an   indenture
supplemental to this Indenture, for the purpose of,  among  other
things,  specifying, in accordance with Article Two  hereof,  the
form  and  terms of the Securities of any series and/or  for  the
purpose  of, among other things, subjecting to the Lien  of  this
Indenture  the  Pledged  Lessor Bonds  related  to  such  series;
"Series  Supplemental  Indentures" means each  and  every  Series
Supplemental Indenture.

    "Sinking Fund" has the meaning specified in Section 7.02.

     "Sinking  Fund  Redemption  Date"  shall  have  the  meaning
specified in Section 7.02.

     "Sinking Fund Requirements" shall have the meaning specified
in Section 7.02.

     "Special  Record  Date"  for the payment  of  any  defaulted
interest or any defaulted Installment Payment Amount means a date
fixed by the Trustee pursuant to Section 2.10.

    "Stated Maturity", when used with respect to the principal of
any  Security or any installment of interest thereon,  means  the
date  specified in such Security as the fixed date on which  such
principal  or  such installment of interest is due  and  payable;
provided,  however,  that,  with  respect  to  any  Security  the
principal of which is payable in installments without presentment
or  surrender, Stated Maturity shall mean the date  specified  in
such  Security  as the fixed date on which the final  payment  of
principal of such Security is due and payable.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of  1939 as in force at the date as of which this instrument  was
executed, except as provided in Section 11.06.

     "Trustee"  means  the Person named as the "Trustee"  in  the
first  paragraph  of  this instrument until a  successor  Trustee
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Trustee"  shall  mean   such
successor Trustee.

Section 1.02.  Compliance Certificates and Opinions.

    Upon any application or request by the Company, any Lessor or
ELI to the Trustee to take any action under any provision of this
Indenture, the Company, such Lessor or ELI, as the case  may  be,
shall  furnish  to  the Trustee an Officers' Certificate  stating
that  all  conditions  precedent, if any, provided  for  in  this
Indenture relating to the proposed action have been complied with
and  an  Opinion of Counsel stating that in the opinion  of  such
counsel all such conditions precedent, if any, have been complied
with,  except that in the case of any such application or request
as  to  which  the  furnishing of such documents is  specifically
required  by  any  provision of this Indenture relating  to  such
particular  application or request, no additional certificate  or
opinion need be furnished.

     Every certificate or opinion with respect to compliance with
a  condition  or  covenant provided for in this Indenture  (other
than  certificates  provided pursuant to  Section  10.02  herein)
shall include:

        (a)    a  statement  that  each individual  signing  such
      certificate or opinion has read such covenant or  condition
      and the definitions therein relating thereto;

        (b)   a brief statement as to the nature and scope of the
      examination  or investigation upon which the statements  or
      opinions  contained  in  such certificate  or  opinion  are
      based;

        (c)    a  statement  that, in the opinion  of  each  such
      individual,  he has made such examination or  investigation
      as  is  necessary  to  enable him to  express  an  informed
      opinion as to whether or not such covenant or condition has
      been complied with; and

        (d)    a statement as to whether, in the opinion of  each
      such  individual,  such  condition  or  covenant  has  been
      complied with.

Section 1.03.  Form of Documents Delivered to Trustee.

     In  any  case  where  several matters  are  required  to  be
certified by, or covered by an opinion of, any specified  Person,
it  is  not necessary that all such matters be certified  by,  or
covered by the opinion of, only one such Person, or that they  be
so certified or covered by only one document, but one such Person
may  certify or give an opinion with respect to some matters  and
one  or more other such Persons as to other matters, and any such
Person  may certify or give an opinion as to such matters in  one
or several documents.

     Any certificate or opinion of an officer of the Company,  of
any Lessor or of ELI may be based, insofar as it relates to legal
matters, upon a certificate or opinion of, or representations by,
counsel,  unless  such  officer knows  that  the  certificate  or
opinion or representations with respect to the matters upon which
his  certificate  or  opinion is based are erroneous.   Any  such
certificate  or Opinion of Counsel may be based,  insofar  as  it
relates to factual matters, upon a certificate or opinion of,  or
representations by, an officer or officers of the Company, of any
Lessor  or  of  ELI,  as  the  case  may  be,  stating  that  the
information  with  respect  to such factual  matters  is  in  the
possession  of the Company, such Lessor or ELI, as the  case  may
be, unless such counsel knows that the certificate or opinion  or
representations with respect to such matters are erroneous.

     Any Opinion of Counsel stated to be based on the opinion  of
other  counsel  shall  be accompanied by a  copy  of  such  other
opinion.

     Where any Person is required to make, give or execute two or
more  applications, requests, consents, certificates, statements,
opinions or other instruments under this Indenture, they may, but
need not, be consolidated and form one instrument.

Section 1.04.  Acts of Holders.

     (a)   Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to  be
given or taken by Holders may be embodied in and evidenced by one
or more instruments of substantially similar tenor signed by such
Holders  in  person or by an agent duly appointed in writing  or,
alternatively, may be embodied in and evidenced by the record  of
Holders  voting in favor thereof, either in person or by  proxies
duly  appointed in writing, at any meeting of Holders duly called
and  held  in accordance with the provisions of Article Thirteen,
or a combination of such instruments and any such record.  Except
as  herein otherwise expressly provided, such action shall become
effective when such instrument or instruments or record, or both,
are  delivered  to the Trustee and, where it is hereby  expressly
required,  to  the  Company  and  to  ELI.   Such  instrument  or
instruments and any such record (and the action embodied  therein
and  evidenced thereby) are herein sometimes referred to  as  the
"Act"  of the Holders signing such instrument or instruments  and
so  voting at any such meeting.  Proof of execution of  any  such
instrument  or  of a writing appointing any such agent  shall  be
sufficient  for  any purpose of this Indenture  and  (subject  to
Section 9.01) conclusive in favor of the Trustee, the Company and
ELI,  if made in the manner provided in this Section.  The record
of  any  meeting of Holders of Securities shall be proved in  the
manner provided in Section 13.06.

    (b)   The fact and date of the execution by any Person of any
such  instrument or writing may be proved by the  certificate  of
any notary public or other officer of any jurisdiction authorized
to  take  acknowledgments of deeds or administer oaths  that  the
Person   executing  such  instrument  acknowledged  to  him   the
execution  thereof,  or by an affidavit  of  a  witness  to  such
execution sworn to before any such notary or other such  officer.
If  such execution is by a signer acting in a capacity other than
his individual capacity, such certificate or affidavit shall also
constitute sufficient proof of his authority.  The fact and  date
of  the  execution  of any such instrument  or  writing,  or  the
authority of the Person executing the same, may also be proved in
any other manner which the Trustee deems sufficient.

     (c)    The principal amount and serial numbers of Securities
held  by  any Person, and the date or dates of holding the  same,
shall  be  proved by the Security Register and the Trustee  shall
not be affected by notice to the contrary.

     (d)   Any request, demand, authorization, direction, notice,
consent,  waiver  or other action by the Holder of  any  Security
shall  bind the Holder of every Security issued upon the transfer
thereof  or  in exchange therefor or in lieu thereof, whether  or
not notation of such action is made upon such Security.

     (e)   Until such time as written instruments shall have been
delivered  with respect to the requisite percentage of  principal
amount  of  Securities  for  the  action  contemplated  by   such
instruments, any such instrument executed and delivered by or  on
behalf  of the Holder of any Security may be revoked with respect
to any or all of such Securities by written notice by such Holder
or  any  subsequent Holder, proven in the manner  in  which  such
instrument was proven.

     (f)    Securities of any series authenticated and  delivered
after  any  Act  of  Holders may, and shall if  required  by  the
Trustee,  bear a notation in form approved by the Trustee  as  to
any action taken by such Act of Holders.  If the Company shall so
determine,  new  Securities  of any  series  so  modified  as  to
conform, in the opinion of the Trustee and the Company,  to  such
action   may  be  prepared  and  executed  by  the  Company   and
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities of such series.

Section 1.05.  Notices, etc., to Trustee, Company and ELI.

      Any  request,  demand,  authorization,  direction,  notice,
consent,  waiver or Act of Holders or other document provided  or
permitted  by this Indenture to be made upon, given or  furnished
to, or filed with,

       (a)   the Trustee by any Holder, by the Company, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder if made, given, furnished  or  filed  in
      writing  to  or  with  the Trustee at its  Corporate  Trust
      Office, or

       (b)   the Company by the Trustee, by any Holder, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to the Company addressed  to  it  at  the
      address  of  its principal office specified  in  the  first
      paragraph  of  this  instrument or  at  any  other  address
      previously furnished in writing to the Trustee and  ELI  by
      the Company for such purpose, or

       (c)   ELI by the Trustee, by any Holder, by the Company or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to ELI addressed to it at the address  of
      its  principal office specified in the first  paragraph  of
      this   instrument  or  at  any  other  address   previously
      furnished in writing to the Trustee and the Company by  ELI
      for such purpose.

Section 1.06.  Notices to Holders; Waiver.

     Except  as  otherwise expressly provided herein, where  this
Indenture  provides  for notice to Holders  of  any  event,  such
notice  shall  be  sufficiently given if in writing  and  mailed,
first-class  postage  prepaid, to each Holder  affected  by  such
event,  at  such Holder's address as it appears in  the  Security
Register,  not later than the latest date, and not  earlier  than
the earliest date, prescribed for the giving of such notice.

     In  case by reason of the suspension of regular mail service
or by reason of any other cause it shall be impracticable to give
such  notice to Holders, then such notification as shall be  made
by  overnight  courier  at  the  expense  of  the  Company  shall
constitute a sufficient notification for every purpose hereunder.

     Where this Indenture provides for notice in any manner, such
notice may be waived in writing by the Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the equivalent of such notice.  Waivers of  notice  by
Holders  shall be filed with the Trustee, but such  filing  shall
not  be a condition precedent to the validity of any action taken
in reliance upon such waiver.

    In any case where notice to Holders is given by mail, neither
the failure to mail such notice, nor any defect in any notice  so
mailed, to any particular Holder shall affect the sufficiency  of
such  notice with respect to other Holders, and any notice  which
is  mailed  in  the manner herein provided shall be  conclusively
presumed to have been duly given.

Section 1.07.  Conflict with Trust Indenture Act.

     If  any  provision  of this Indenture limits,  qualifies  or
conflicts with another provision hereof which is required  to  be
included in this Indenture by, or is otherwise governed  by,  any
provision  of the Trust Indenture Act, such required or  governed
provision  shall  control; and if any provision hereof  otherwise
conflicts  with the Trust Indenture Act, the Trust Indenture  Act
shall control.

Section 1.08.  Effect of Heading and Table of Contents.

     The  Article and Section headings in this Indenture and  the
Table  of Contents are for convenience only and shall not  affect
the construction hereof.

Section 1.09.  Successors and Assigns.

     All covenants, agreements, representations and warranties in
this  Indenture by the Company, ELI and the Trustee,  shall  bind
and,  to  the extent permitted hereby, shall inure to the benefit
of and be enforceable by their respective successors and assigns,
whether so expressed or not.

Section 1.10.  Separability Clause.

     In case any provision in this Indenture or in the Securities
shall   be  invalid,  illegal  or  unenforceable,  the  validity,
legality and enforceability of the remaining provisions shall not
in any way be affected or impaired thereby.

Section 1.11.  Benefits of Indenture.

     Nothing in this Indenture or in the Securities, expressed or
implied, shall give to any Person, other than the parties  hereto
and  their successors hereunder, or the Holders of Securities  as
expressly  provided herein, any benefit or any legal or equitable
right, remedy or claim under this Indenture.

Section 1.12.  Governing Law.

     This  Indenture  and each Security are  being  and  will  be
executed and delivered in the State of New York, shall be  deemed
to  be contracts made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.

Section 1.13.  Legal Holidays.

     In  any  case where any Redemption Date, Installment Payment
Date or the Stated Maturity of principal of or any installment of
interest  on  any  Security, or any date on which  any  defaulted
interest  or  principal is proposed to be paid, shall  not  be  a
Business Day, then (notwithstanding any other provision  of  this
Indenture  or such Security) payment of interest and/or principal
and  premium,  if  any,  shall be due and  payable  on  the  next
succeeding Business Day with the same force and effect as if made
on   or   at  such  nominal  Redemption  Date,  Stated  Maturity,
Installment Payment Date or date on which the defaulted  interest
or principal is proposed to be paid, and no interest shall accrue
on  the  amount  so payable for the period from  and  after  such
Redemption  Date, Stated Maturity, Installment  Payment  Date  or
date  for the payment of defaulted interest or principal, as  the
case may be.


                          ARTICLE TWO

                         The Securities

Section  2.01.   Form  of  Security to Be Established  by  Series
Supplemental Indenture.

     The Securities of each series shall be substantially in  the
form  (not  inconsistent with this Indenture,  including  Section
2.05  hereof)  established in the Series  Supplemental  Indenture
relating to the Securities of such series.

Section 2.02.  Form of Trustee's Authentication.

    The Trustee's certificate of authentication on all Securities
shall be in substantially the following form:

        This  is  one of the Securities of the series  designated
      therein referred to in the within mentioned Indenture.

                    ________________________________________________
                                      as Trustee


                    By______________________________________________
                                  Authorized Officer
    Dated


Section  2.03.  Amount Unlimited; Issuable in Series; Limitations
on Issuance.

     The  aggregate principal amount of Securities which  may  be
authenticated and delivered under this Indenture is unlimited.

     The  Securities may be issued in one or more series.   There
shall   be   established  in  one  or  more  Series  Supplemental
Indentures, prior to the issuance of Securities of any series:

        (1)    the  title of the Securities of the series  (which
      shall  distinguish the Securities of the  series  from  all
      other  Securities) and the form or forms of  Securities  of
      such series;

       (2)   any limit upon the aggregate principal amount of the
      Securities  of  such series that may be  authenticated  and
      delivered  under  this  Indenture  (except  for  Securities
      authenticated and delivered upon registration of,  transfer
      of, or in exchange for, or in lieu of, other Securities  of
      such  series pursuant to Section 2.07, 2.08, 2.09, 6.06  or
      11.07  and except for Securities which pursuant to  Section
      2.04  hereof,  are deemed never to have been  authenticated
      and delivered hereunder);

       (3)   the date on which the principal of the Securities of
      such  series is payable and the date or dates on or  as  of
      which  the  Securities of such series shall  be  dated,  if
      other than as provided in Section 2.13;

        (4)    the  rate at which the Securities of  such  series
      shall bear interest, or the method by which such rate shall
      be  determined, the date or dates from which such  interest
      shall  accrue,  the interest payment dates  on  which  such
      interest  shall be payable and the Regular Record Date  for
      the  determination of Holders to whom interest is  payable;
      and the basis of computation of interest, if other than  as
      provided in Section 2.13;

       (5)   if other than as provided in Section 5.02, the place
      or  places where (1) the principal of and premium, if  any,
      and interest on Securities of such series shall be payable,
      (2)  Securities  of  such  series may  be  surrendered  for
      registration  of transfer or exchange and (3)  notices  and
      demands to or upon the Company in respect of the Securities
      of  such  series and this Indenture may be served; and,  if
      such  is  the  case,  the  circumstances  under  which  the
      principal  of  such  Securities shall  be  payable  without
      presentment or surrender;

        (6)   the price or prices at which, the period or periods
      within  which,  and  the  terms and conditions  upon  which
      Securities of such series may be redeemed, in whole  or  in
      part, at the option of the Company;

        (7)    the obligation, if any, of the Company to  redeem,
      purchase or repay Securities of such series pursuant to any
      sinking  fund, installment payment or analogous  provisions
      or  at  the  option of a Holder thereof and  the  price  or
      prices at which and the period or periods within which, and
      the  terms  and  conditions upon which, Securities  of  the
      series  shall be redeemed, purchased or repaid in whole  or
      in part, pursuant to such obligation;

        (8)    if  other  than denominations of  $1,000  and  any
      multiple thereof, the denominations in which Securities  of
      such series shall be issuable;

        (9)   any other terms of Securities of such series (which
      terms shall not be inconsistent with the provisions of this
      Indenture); and

        (10)   any  trustees, authenticating  or  paying  agents,
      warrant  agents, transfer agents or registrars with respect
      to the Securities of such series.

     Concurrently with the initial authentication and delivery of
the  Securities  of each series, the Company shall  cause  to  be
delivered  to  the  Trustee Lessor Bonds (a) issued  as  separate
series  under  one or more Lease Indentures, (b)  payable  as  to
principal  on such dates and in such amounts that on  the  Stated
Maturity  of principal and each Sinking Fund Redemption  Date  or
Installment  Payment  Date  of such  Securities  there  shall  be
payable  on  the Lessor Bonds an amount in respect  of  principal
equal  to the principal amount of such Securities then to  mature
or to be payable in installments of principal or be redeemed, (c)
bearing interest at the same rate and payable at the same  times,
as  the  corresponding Securities of such series, (d)  containing
provisions   for   redemption,  including  redemption   premiums,
correlative to the provisions for redemption (other than pursuant
to  a  Sinking  Fund) of the Securities of such  series  and  (e)
registered in the name of the Trustee.

Section 2.04.  Authentication and Delivery of Securities.

     At  any  time and from time to time after the execution  and
delivery of this Indenture, the Company may deliver Securities of
any   series   executed  by  the  Company  to  the  Trustee   for
authentication,   together  with  a   Company   Order   for   the
authentication and delivery of such Securities, and  the  Trustee
shall thereupon authenticate and deliver such Securities in accor
dance with such Company Order, without any further action by  the
Company.  Subject to Section 9.14(b) hereof, no Security shall be
secured by or entitled to any benefit under this Indenture or  be
valid or obligatory for any purpose unless there appears on  such
Security  a  certificate of authentication, in the form  provided
for herein, executed manually by the Trustee and such certificate
upon  any  Security shall be conclusive evidence,  and  the  only
evidence,  that  such  Security has been duly  authenticated  and
delivered  hereunder.   In  authenticating  such  Securities  and
accepting the additional responsibilities under this Indenture in
relation to such Securities, the Trustee (and, if applicable, the
Authenticating Agent) shall be entitled to receive, and  (subject
to Section 9.01) shall be fully protected in relying upon:

       (a)   an executed Series Supplemental Indenture;

       (b)    an  Officers'  Certificate  of  the  Company  (i)
      certifying  as to resolutions of the Board of Directors  of
      the  Company authorizing the execution and delivery by  the
      Company  of  such  Series Supplemental  Indenture  and  the
      issuance  of such Securities and (ii) certifying  that  all
      conditions precedent under this Indenture to the  Trustee's
      (or,    if    applicable,   the   Authenticating   Agent's)
      authentication  and delivery of such Securities  have  been
      complied with;

        (c)    fully executed counterparts (but not the originals
      thereof)  of  (i)  the Lease Indentures  under  which  were
      issued  the Pledged Lessor Bonds relating to the Securities
      of such series and (ii) the Leases relating to such Pledged
      Lessor Bonds;

        (d)   the Pledged Lessor Bonds relating to the Securities
      of  such  series in an aggregate principal amount not  less
      than  the  aggregate principal amount  of  such  series  of
      Securities proposed to be authenticated and delivered;

        (e)    signed copies, either addressed to the Trustee  or
      accompanied by statements that the Trustee may rely on such
      documents,  of  all  certificates and opinions  of  counsel
      delivered (i) to the Company in connection with its receipt
      of  the Pledged Lessor Bonds relating to the Securities  of
      such  series,  (ii) to the Owner Trustee and/or  the  Lease
      Indenture Trustee in connection with the issuance  of  such
      Pledged  Lessor Bonds, and (iii) to the extent not  covered
      by such opinions, opinions of Counsel to the Company or ELI
      (x)  to the effect that (1) the form or forms and the terms
      of  such  Securities  have  been established  by  a  Series
      Supplemental  Indenture as permitted by Sections  2.01  and
      2.03  in  conformity with the provisions of this Indenture,
      (2)  such  Securities, when authenticated and delivered  by
      the  Trustee (or, if applicable, the Authenticating  Agent)
      and  issued by the Company in the manner and subject to any
      conditions  specified  in  such Opinion  of  Counsel,  will
      constitute  valid and binding obligations of  the  Company,
      except  to the extent that the enforcement thereof  may  be
      limited     by     applicable    bankruptcy,    insolvency,
      reorganization, moratorium and other similar  laws  now  or
      hereafter in effect relating to creditors' rights generally
      and  (3) all requirements of the laws of the States of  New
      York  and Louisiana and of the General Corporation  Law  of
      the State of Delaware and of this Indenture, in respect  of
      the   execution  and  delivery  by  the  Company   of   the
      Securities, have been complied with and (y) concerning such
      other matters as the Trustee may reasonably request; and

        (f)    in  circumstances where the Pledged  Lessor  Bonds
      relating  to  such  series of Securities are  executed  and
      delivered for the purposes described in Section 8(f) of the
      Facility Lease, (i) a certificate of an independent  public
      accountant (who shall not be an employee of the Company, or
      ELI  or any Affiliate of either thereof) to the effect that
      the principal amount of Securities to be authenticated does
      not exceed the Undivided Interest Percentage (as defined in
      such  Lease  Indenture) of total cost (including  allowance
      for  funds  used  during  construction,  or  any  analogous
      amount,  to  the  extent  permitted by  generally  accepted
      accounting  principles) of any related Capital  Improvement
      (as  defined  in  such Lease Indenture) financed  with  the
      proceeds   of  such  Pledged  Lessor  Bonds  and   (ii)   a
      certificate of an engineer, appraiser or other expert  (who
      may  be an officer or employee of ELI and who shall not  be
      required to be independent, except as would be required  by
      Section 314(d)(3) of the Trust Indenture Act) to the effect
      that the Undivided Interest Percentage of the fair value of
      any  such Capital Improvement as of its respective date  of
      incorporation  or  installation  was  not  less  than   the
      Undivided  Interest Percentage of the total cost (including
      allowance  for  funds  used  during  construction,  or  any
      analogous  amount,  to  the extent permitted  by  generally
      accepted accounting principles) of such Capital Improvement
      as  of  the date financed with the proceeds of such Pledged
      Lessor Bonds.

     Receipt by the Trustee of the Officers' Certificate referred
to  in  clause (b) above shall be conclusively presumed  for  all
purposes  of  this  Indenture  to establish  that  the  documents
referred  to  in  such  Officers'  Certificate  comply  with  the
requirements of this Indenture.

     Notwithstanding  the foregoing, if any Security  shall  have
been  authenticated and delivered hereunder but never issued  and
sold  by the Company, and the Company shall deliver such Security
to  the  Trustee  for cancellation as provided  in  Section  2.12
together  with  a written statement (which need not  comply  with
Section  1.02  and  need  not be accompanied  by  an  Opinion  of
Counsel)  stating that such Security has never  been  issued  and
sold  by  the  Company, for all purposes of this  Indenture  such
Security  shall  be  deemed never to have been authenticated  and
delivered  hereunder and shall never be entitled to the  benefits
hereof.

Section 2.05.  Form and Denominations.

    The Securities of each series shall be in registered form and
may  have  such letters, numbers or other marks of identification
and  such  legends or endorsements thereon as may be required  to
comply with the rules of any securities exchange or to conform to
any  usage  in respect thereof, or as may, consistently herewith,
be  prescribed by the Board of Directors of the Company or by the
officers  executing  such  Securities,  as  evidenced  by   their
execution thereof.

     The definitive Securities shall be printed, lithographed  or
engraved or produced by any combination of these methods on steel
engraved borders or may be produced in any other manner,  all  as
determined   by  the  officers  executing  such  Securities,   as
evidenced by their execution thereof.

     All  Securities  of  any one series shall  be  substantially
identical  except as to denomination and except as may  otherwise
be  provided  herein  or  in  the Series  Supplemental  Indenture
setting forth the terms of the Securities of such series.

     In  the  absence of any provision contained  in  any  Series
Supplemental  Indenture,  the Securities  are  issuable  only  in
denominations of $1,000 and/or any integral multiple thereof.

Section 2.06.  Execution of Securities.

     The Securities shall be executed on behalf of the Company by
its  President or one of its Vice Presidents, under its corporate
seal  affixed thereto or reproduced thereon and attested  by  its
Secretary or one of its Assistant Secretaries.  The signature  of
any  or  all  such officers on the Securities may  be  manual  or
facsimile.

     Securities  bearing  the manual or facsimile  signatures  of
individuals  who  were at any time relevant to the  authorization
thereof  the  proper  officers of  the  Company  shall  bind  the
Company,  notwithstanding that such individuals or  any  of  them
have ceased to hold such offices prior to the authentication  and
delivery of such Securities or did not hold such offices  at  the
date of such Securities.

Section 2.07.  Temporary Securities.

     Pending  the  preparation of definitive  Securities  of  any
series,  the  Company may execute, and upon  Company  Order,  the
Trustee  shall authenticate and deliver, temporary Securities  of
such   series   which  are  printed,  lithographed,  typewritten,
photocopied or otherwise produced in any authorized denomination,
substantially of the tenor of the definitive Securities  in  lieu
of which they are issued (with or without the recital of specific
redemption  or sinking fund provisions) and with such appropriate
insertions, omissions, substitutions and other variations as  the
officers executing such Securities may determine, as evidenced by
their execution thereof.

    If temporary Securities of any series are issued, the Company
will  cause  definitive Securities of such series to be  prepared
without  unreasonable delay.  After the preparation of definitive
Securities  of  such  series, the temporary  Securities  of  such
series  shall be exchangeable for definitive Securities  of  such
series  upon surrender of the temporary Securities of such series
at  the  office  or  agency of the Company  maintained  for  such
purpose  at the Place of Payment for such series, without  charge
to  the  Holder.  Upon surrender for cancellation of any  one  or
more  temporary  Securities  of  any  series  the  Company  shall
execute,  and  the  Trustee  shall authenticate  and  deliver  in
exchange  therefor,  definitive  Securities  of  such  series  of
authorized   denominations  and  of  like  tenor  and   aggregate
principal  amount.  Until so exchanged, the temporary  Securities
of  any  series  shall in all respects be entitled  to  the  same
benefits  under this Indenture as definitive Securities  of  such
series and of like tenor.

Section 2.08.  Registration, Transfer and Exchange.

     The  Company  shall cause to be kept at the  office  of  the
Security  Registrar  a  register  in  which,  subject   to   such
reasonable regulations as the Company may prescribe, the  Company
shall   provide  for  the  registration  of  Securities  and   of
registration of transfers and exchanges of Securities  and,  with
respect  to  Securities of any series the principal of  which  is
payable  without  presentation or surrender, the  amount  of  the
unpaid  principal amount of such Securities.  This register  and,
if  there shall be more than one Security Registrar, the combined
registers maintained by all such Security Registrars, are  herein
sometimes referred to as the "Security Register".

     Upon  surrender for registration of transfer of any Security
of any series at any office or agency maintained for such purpose
pursuant  to  Section 5.02, the Company shall  execute,  and  the
Trustee  shall  authenticate and deliver,  in  the  name  of  the
designated  transferee or transferees, one or more new Securities
of the same series, of authorized denominations and of like tenor
and aggregate principal amount.

     At the option of the Holder, Securities of any series may be
exchanged  for other Securities of the same series, of authorized
denominations  and of like tenor and aggregate principal  amount,
upon surrender of the Securities to be exchanged at any office or
agency  maintained  for such purpose pursuant  to  Section  5.02.
Whenever  any  Securities are so surrendered  for  exchange,  the
Company  shall  execute, and the Trustee shall  authenticate  and
deliver,  the Securities which the Holder making the exchange  is
entitled to receive.

     All  Securities issued upon any registration of transfer  or
exchange  of  Securities shall be the valid  obligations  of  the
Company,  evidencing  the same debt, and  entitled  to  the  same
security  and  benefits under this Indenture, as  the  Securities
surrendered upon such registration of transfer or exchange.

     Every Security presented or surrendered for registration  of
transfer or exchange shall (if so required by the Company or  the
Security Registrar or any transfer agent) be duly endorsed, or be
accompanied  by  a  written  instrument  of  transfer   in   form
satisfactory  to  the  Company  and  Security  Registrar  or  any
transfer  agent,  duly  executed, by the Holder  thereof  or  his
attorney duly authorized in writing.

      Except   as  may  be  otherwise  provided  in  the   Series
Supplemental Indenture relating to the Securities of any  series,
no  service charge shall be made for any transfer or exchange  of
Securities, but the Security Registrar may require payment  of  a
sum sufficient to cover any tax or other governmental charge that
may  be  imposed in connection with any transfer or  exchange  of
Securities  other than exchanges pursuant to Sections 2.07,  6.06
or 11.07 not involving any transfer.

     Neither  the Company, the Trustee nor the Security Registrar
shall be required (i) to execute and deliver, issue, register the
transfer  of  or  exchange any Security of any  series  during  a
period  beginning at the opening of business 15 days  before  the
day  of  the  mailing of a notice of redemption of Securities  of
such  series selected for redemption under Section 6.02  or  7.02
and ending at the close of business on the day of such mailing or
(ii)  to issue, register the transfer of or exchange any Security
so  selected  for  redemption in whole or  in  part,  except  the
unredeemed  portion of any Security selected  for  redemption  in
part.

Section 2.09.  Mutilated, Destroyed, Lost and Stolen Securities.

     If any mutilated Security is surrendered to the Trustee, the
Company  shall  execute  and the Trustee shall  authenticate  and
deliver  in exchange therefor a new Security of the same  series,
and  of like tenor and principal amount and bearing a number  not
contemporaneously outstanding.

     If  there shall be delivered to the Trustee, the Company and
ELI  (a) evidence to their satisfaction of the ownership  of  and
the  destruction,  loss  or theft of any Security  and  (b)  such
security or indemnity as may be required by them to save  any  of
them  and any agent of any of them harmless, then, in the absence
of  notice to the Trustee, the Company or ELI that such  Security
has  been  acquired by a bona fide purchaser, the  Company  shall
execute, and the Trustee shall authenticate and deliver, in  lieu
of any such destroyed, lost or stolen Security, a new Security of
the  same  series,  and  of like tenor and principal  amount  and
bearing a number not contemporaneously outstanding.

     Notwithstanding the foregoing, in case any  such  mutilated,
destroyed,  lost or stolen security is about to  become  due  and
payable, the Company in its discretion may, instead of issuing  a
new Security, pay such Security.

    Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover  any
tax  or other governmental charge that may be imposed in relation
thereto and any other expenses connected therewith.

    Every new Security issued pursuant to this Section in lieu of
any  destroyed,  lost  or  stolen Security  shall  constitute  an
original   additional  contractual  obligation  of  the  Company,
whether or not the destroyed, lost or stolen Security shall be at
any  time enforceable by anyone, and shall be entitled to all the
security   and   benefits   of   this   Indenture   equally   and
proportionately  with  any and all other Securities  duly  issued
hereunder.

     The  provisions  of  this Section are  exclusive  and  shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Securities.

Section 2.10.  Payment of Interest; Interest Rights Preserved.

     Interest on any Security which is payable, and is punctually
paid  or  duly  provided  for,  at  any  Stated  Maturity  of  an
installment of interest shall be paid to the Person in whose name
that  Security  (or  one  or  more  Predecessor  Securities)   is
registered  at the close of business on the Regular  Record  Date
for  such  interest.   At the option of the Company,  payment  of
interest  on  any  Security may be made by check  mailed  to  the
address  of  the  Person entitled thereto as such  address  shall
appear in the Security Register or in such other manner as  shall
be  established in a Series Supplemental Indenture  creating  the
series of which such Security is a part.

     Any  Installment  Payment Amount  or  any  interest  on  any
Security  of  any series which is payable, but is not  punctually
paid or duly provided for, at any Installment Payment Date or any
Stated  Maturity of an installment of interest, as the  case  may
be,  shall  forthwith cease to be payable to the  Holder  on  the
relevant Regular Record Date by virtue of having been such Holder
to  the extent that the Company has elected to pay such defaulted
interest or principal as provided in clause (a) or (b) below:

        (a)    The Company may elect, which election shall be  at
      the  direction  of any Owner Trustee whose  Pledged  Lessor
      Bond is in default in respect of the payment of interest or
      principal and which is proposing to make payment of all  or
      part  of  such  defaulted interest or  principal,  to  make
      payment  of  any  defaulted interest or  principal  to  the
      Persons  in  whose names the Securities of such  series  in
      respect   of  which  interest  is  in  default  (or   their
      respective  Predecessor Securities) are registered  at  the
      close  of business on a Special Record Date for the payment
      of  such  defaulted interest or principal, which  shall  be
      fixed  in  the following manner.  Such Owner Trustee  shall
      notify  the  Trustee and, if other than  the  Trustee,  the
      Paying  Agent,  in  writing  of  the  amount  of  defaulted
      interest  or  principal proposed to be paid  on  each  such
      Security and the date of the proposed payment, and  at  the
      same  time  there shall be deposited with  the  Trustee  an
      amount  of money equal to the aggregate amount proposed  to
      be paid in respect of such defaulted interest or principal,
      as  the  case  may be, or there shall be made  arrangements
      satisfactory to the Trustee for such deposit prior  to  the
      date of the proposed payment, such money when deposited  to
      be held in trust for the benefit of the Persons entitled to
      such  defaulted  interest or principal as  in  this  clause
      provided.  Thereupon the Trustee shall fix a Special Record
      Date  for  the  payment  of  such  defaulted  interest   or
      principal which shall be not more than 15 nor less than  10
      days prior to the date of the proposed payment and not less
      than 10 days after the receipt by the Trustee of the notice
      of the proposed payment.  The Trustee shall promptly notify
      the Company, ELI and the Security Registrar of such Special
      Record  Date  and, in the name and at the  expense  of  the
      Company, shall cause notice of the proposed payment of such
      defaulted interest or principal and the Special Record Date
      therefor to be mailed, first-class postage prepaid, to each
      Holder of such series at the address of such Holder  as  it
      appears  in  the Security Register, not less than  10  days
      prior  to such Special Record Date.  Notice of the proposed
      payment  of  such defaulted interest or principal  and  the
      Special   Record  Date  therefor  having  been  mailed   as
      aforesaid,  such defaulted interest shall be  paid  to  the
      Persons  in  whose names the Securities of such series  (or
      their respective Predecessor Securities) are registered  at
      the close of business on such Special Record Date and shall
      no longer be payable pursuant to the following clause (b).

        (b)    The Company may make, or cause to be made, payment
      of   any  defaulted  Installment  Payment  Amount  or   any
      defaulted   interest  in  any  other  lawful   manner   not
      inconsistent  with  the  requirements  of  any   securities
      exchange  on which the Securities in respect of which  such
      principal or interest is in default may be listed, and upon
      such  notice as may be required by such exchange, if, after
      notice  given by the Company to the Trustee of the proposed
      payment  pursuant to this paragraph, such payment shall  be
      deemed practicable by the Trustee.

     Subject  to  the foregoing provisions of this Section,  each
Security  delivered  under this Indenture  upon  registration  of
transfer  of or in exchange for or in lieu of any other  Security
shall  carry  the rights to interest accrued and unpaid,  and  to
accrue, which were carried by such other Security, and each  such
Security  shall  bear  interest  from  whatever  date  shall   be
necessary so that neither gain nor loss in interest shall  result
from such registration of transfer, exchange or replacement.

Section 2.11.  Persons Deemed Owners.

     The Person in whose name any Security is registered shall be
deemed  to  be  the  owner of such Security for  the  purpose  of
receiving  payment  of  principal of and  premium,  if  any,  and
(subject to Section 2.10) interest on such Security and  for  all
other  purposes  whatsoever, whether  or  not  such  Security  be
overdue, regardless of any notice to anyone to the contrary.

Section 2.12.  Cancellation.

     All  Securities surrendered for payment, redemption,  credit
against  any Sinking Fund payment or registration of transfer  or
exchange  shall,  if  surrendered to any Person  other  than  the
Trustee,  be  delivered  to the Trustee  for  cancellation.   The
Company  may  at any time deliver to the Trustee for cancellation
any  Securities previously authenticated and delivered  hereunder
which the Company may have acquired in any manner whatsoever,  or
which  the  Company shall not have issued, and all Securities  so
delivered   shall  be  promptly  canceled  by  the  Trustee.   No
Securities  shall be authenticated in lieu of or in exchange  for
any  Securities canceled as provided in this Section,  except  as
expressly  permitted by this Indenture.  All Securities  canceled
by  the  Trustee  shall  be disposed of in  accordance  with  the
customary practice of the Trustee, and the Trustee shall promptly
deliver a certificate of disposition to the Company, unless, by a
timely  Company  Order, the Company shall  direct  that  canceled
Securities be disposed of otherwise.  The Trustee shall  promptly
deliver  written evidence of any cancellation of  a  Security  in
accordance with this Section 2.12 to the Company.

Section 2.13.  Dating of Securities; Computation of Interest.

    (a)   Except as otherwise provided in the Series Supplemental
Indenture creating a series of Securities, each Security  of  any
series shall be dated the date of its authentication.

    (b)   Except as otherwise provided in the Series Supplemental
Indenture  creating  a  series  of Securities,  interest  on  the
Securities  of each series shall be computed on the  basis  of  a
360-day year consisting of twelve 30-day months.

Section  2.14.   Source of Payments; Rights  and  Liabilities  of
Lessors,     Owner     Participants    and    Lease     Indenture
Trustees.

     Except as otherwise specifically provided in this Indenture,
all payments of principal and premium, if any, and interest to be
made  in respect of the Securities or under this Indenture  shall
be  made  only  from Pledged Property or the income and  proceeds
received  by  the  Trustee  therefrom.   Each  Holder,   by   its
acceptance of a Security shall be deemed to have agreed that  (a)
it  will  look solely to the Pledged Property or the  income  and
proceeds  received  by  the  Trustee  therefrom  to  the   extent
available for distribution to such Holder as herein provided  and
(b)  none of any Owner Participant, any Owner Trustee, any  Lease
Indenture Trustee or the Trustee is liable to any Holder  or,  in
the  case  of  any  Owner  Participant, Owner  Trustee  or  Lease
Indenture  Trustee, to the Trustee for any amounts payable  under
any  Security or, except as provided herein with respect  to  the
Trustee,  for  any  liability under  this  Indenture.   No  Owner
Participant, Owner Trustee or Lease Indenture Trustee shall  have
any duty or responsibility under this Indenture or the Securities
to any Holder or to the Trustee.

Section   2.15.   Application  of  Proceeds  from  the  Sale   of
Securities.

     The Company shall pay, or cause to be paid, the proceeds  of
the  issuance and sale of the Securities of each series  to  each
Lease  Indenture  Trustee  under a Lease  Indenture  under  which
Pledged Lessor Bonds shall have been issued and delivered to  the
Trustee  in connection with the issuance of such Securities,  for
the  account  of  the  related Owner Trustee  which  issued  such
Pledged  Lessor  Bonds,  each  such Lease  Indenture  Trustee  to
receive an amount equal to the aggregate principal amount of such
Pledged Lessor Bonds issued under such Lease Indenture.

Section  2.16.   Principal Amount of Securities  Payable  Without
Presentment or Surrender.

     All references in this Indenture to the principal amount  of
any  Security shall, when used with respect to Securities of  any
series the principal of which is payable without presentation  or
surrender, mean the unpaid principal amount thereof, except that,
for  purposes  of  Sections 2.07, 2.08, 2.09  and  6.06  of  this
Indenture, principal amount shall, when used with respect to  any
such  Security,  refer to the original principal  amount  thereof
prior   to  the  payment  of  any  Installment  Payment  Amounts.
Notwithstanding  anything  herein  or  in  any  Security  to  the
contrary,  with  respect  to  each Security  of  any  series  the
principal  of which is payable without presentation or surrender,
the  unpaid  principal amount thereof recorded  on  the  Security
Register  shall  be  controlling  as  to  the  remaining   unpaid
principal amount thereof.


                         ARTICLE THREE

               Provisions as to Pledged Property

Section 3.01.  Holding of Pledged Securities.

     The  Trustee is authorized in its discretion to cause to  be
registered (as to principal) in its name, as Trustee, or  in  the
name  of  its  nominee, any and all coupon  bonds  which  it  may
receive as part of the Pledged Property, or it may cause the same
to  be  exchanged  for registered bonds without  coupons  of  any
denomination.   The  Trustee is authorized in its  discretion  to
cause to be registered in its name, as Trustee, or in the name of
its nominee, any and all registered bonds which it may receive as
part  of the Pledged Property, or may cause such registered bonds
to  be  exchanged  for  coupon bonds.  The Company  will  deliver
promptly to the Trustee such documents, certificates and opinions
as   the  Trustee  may  reasonably  request  in  connection  with
subjection of any securities to the lien of this Indenture to the
extent contemplated hereby.

Section 3.02.  Disposition of Payments on Pledged Property.

    Unless and until all Outstanding Securities have been paid in
full  or  provision for the payment of such Securities  has  been
made  in  accordance with this Indenture, the  Trustee  shall  be
entitled  to receive all principal, premium, if any, and interest
paid in respect of any Pledged Lessor Bonds and interest paid  on
bonds  or other obligations or indebtedness which may be  subject
to  the  lien of this Indenture and shall apply the same  to  the
payment of the principal of and premium, if any, and interest  on
the  Securities when and as they become due and payable  pursuant
to,  and  in accordance with, this Indenture.  The Trustee  shall
duly  note on the schedules attached to the Pledged Lessor  Bonds
or by other appropriate means all payments of principal, premium,
if any, and interest made on the Pledged Lessor Bonds.

Section 3.03.  Exercise of Rights and Powers Under Pledged Lessor
Bonds and Lease Indentures.

     The  Trustee shall not take any action as the holder of  the
Pledged Lessor Bonds to direct any Lease Indenture Trustee in any
respect or to vote any Pledged Lessor Bond or any portion thereof
except  as  specified in this Section.  The  Trustee  shall  give
notice  to the Holders of the occurrence of any event of  default
or default under any Lease Indenture, and of every Event of Loss,
Deemed Loss Event or Financial Event occurring under a Lease  (as
such  terms are therein defined), but only to the extent the same
shall  actually be known by a Responsible Officer.   The  Trustee
may,  at  any  time, and shall, upon the written request  of  any
Lease Indenture Trustee made to the Trustee to give any direction
or to vote its interest in the Pledged Lessor Bonds, request from
Holders directions as to (a) whether or not to direct such  Lease
Indenture Trustee to take or refrain from taking any action which
holders of Pledged Lessor Bonds have the option to direct and (b)
how to vote any Pledged Lessor Bond if a vote has been called for
with  respect thereto.  In addition, any Holder may at  any  time
request the Trustee to direct, or to participate in the direction
of,  any action under any Lease Indenture to the extent that  the
Trustee  may  do  so under such Lease Indenture.  Upon  receiving
from  Holders  any  written directions as to the  taking  or  the
refraining  from  taking, of any action, or  the  voting  of  any
Pledged  Lessor  Bond, the Trustee shall specify to  the  related
Lease  Indenture  Trustee the principal  amount  of  the  Pledged
Lessor  Bond  which  is  in  favor of the  action  or  vote,  the
principal  amount of the Pledged Lessor Bond which is opposed  to
the  action  or  vote, and the principal amount  of  the  Pledged
Lessor  Bond which is not taking any position for the  action  or
vote.   Such  principal amounts shall be determined by allocating
to  the  total principal amount of the Pledged Lessor Bonds  with
respect  to  which  direction is to be  given  the  proportionate
principal amount of Securities taking corresponding positions  or
not  taking any position, based on the aggregate principal amount
of Outstanding Securities.

Section 3.04.  Certain Actions in Case of Judicial Proceedings.

     In case all or any part of the property of any Lessor or any
other  Person  which may be deemed an obligor in respect  of  the
Pledged  Lessor  Bonds  shall be sold at any  judicial  or  other
involuntary  sale, the Trustee shall receive any portion  of  the
proceeds of such sale payable in respect of the Pledged Property,
and such proceeds shall be held as provided in Section 3.05.

Section 3.05.  Cash Held by Trustee Treated as a Deposit.

     Any and all cash held by the Trustee under any provision  of
this Indenture shall be treated by the Trustee, until required to
be  paid  out  hereunder, as a deposit,  in  trust,  without  any
liability for interest.


                          ARTICLE FOUR

                    Withdrawal of Collateral

Section 4.01.  Withdrawal of Collateral.

     Except  as  provided in Section 4.02, none  of  the  Pledged
Property  shall  be subject to withdrawal unless  and  until  all
Outstanding  Securities have been paid in full or  provision  for
such  payment has been made in accordance with the terms of  this
Indenture  and the Trustee shall have received the documents  and
opinions required by Section 4.02 or Article Twelve.

Section 4.02.  Reassignment of Pledged Lessor Bonds upon Payment.

     Upon  receipt  of  payment in full of the principal  of  and
premium, if any, and interest on any Pledged Lessor Bond held  by
the  Trustee,  the  Trustee shall deliver  to  the  Company  said
Pledged  Lessor Bond and any instrument of transfer or assignment
necessary to reassign to the Company said Pledged Lessor Bond and
the  interest  of  the  Company, if any, in the  Lease  Indenture
relating   thereto;  provided,  however,  that   nothing   herein
contained  shall prevent the Trustee from presenting any  Pledged
Lessor  Bond  to  the related Lease Indenture Trustee  for  final
payment  in  accordance  with the applicable  provisions  of  the
related Lease Indenture.


                          ARTICLE FIVE

                           Covenants

Section  5.01.   Payment  of  Principal,  Premium,  if  any,  and
Interest.

     The  Company shall duly and punctually pay, or cause  to  be
paid,  the principal of and premium, if any, and interest on  the
Securities  in  accordance with the terms of the  Securities  and
this Indenture, subject, however, to Section 2.14 hereof.

Section 5.02.  Maintenance of Office or Agency.

     The  Company will maintain in the Borough of Manhattan,  The
City of New York, and in such other Places of Payment as shall be
specified  for the Securities of any series, an office or  agency
where  Securities may be presented or surrendered for payment  of
principal, premium, if any, and interest, where Securities may be
surrendered  for registration of transfer or exchange  and  where
notices  and  demands  to  or  upon the  Company  in  respect  of
Securities and this Indenture may be served.  The Corporate Trust
Office  is  hereby  initially designated as one  such  office  or
agency.   The  Company  will give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in  Section  1.06,  of the location, and of  any  change  in  the
location,  of  each such office or agency.  If at  any  time  the
Company  shall  fail to maintain any such office  or  agency,  or
shall fail to furnish the Trustee with the address thereof,  such
presentations,  surrenders, notices and demands may  be  made  or
served  at  the  Corporate Trust Office, and the  Company  hereby
appoints the Trustee its agent to receive all such presentations,
surrenders, notices and demands.

     The Company may also from time to time designate one or more
other  offices or agencies where the Securities of  one  or  more
series  may  be  presented or surrendered for  any  or  all  such
purposes  and  may  from time to time rescind such  designations;
provided,  however, that no such designation or rescission  shall
in  any  manner relieve the Company of its obligation to maintain
an  office  or agency for such purposes in each Place of  Payment
for such Securities in accordance with the requirements set forth
above.   The  Company  shall give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in Section 1.06, of any such designation or rescission and of any
change in the location of any such other office or agency.

Section 5.03.  Money for Security Payments to be Held in Trust.

     All  moneys  deposited with the Trustee or with  any  Paying
Agent  for the purpose of paying the principal of or premium  (if
any)  or  interest on Securities shall be deposited and  held  in
trust  for the benefit of the Holders of the Securities  entitled
to  such principal, premium (if any) or interest, subject to  the
provisions  of this Indenture.  Moneys so deposited and  held  in
trust  shall  not  be  a part of the Pledged Property  but  shall
constitute  a separate trust fund for the benefit of the  Holders
of the relevant Securities.

    The Company may at any time direct any Paying Agent to pay to
the  Trustee  all sums held in trust by such Paying  Agent,  such
sums to be held by the Trustee upon the same trusts as those upon
which  such sums were held by such Paying Agent, and,  upon  such
payment  by  any Paying Agent to the Trustee, such  Paying  Agent
shall be released from all further liability with respect to such
money.

     Any money deposited with the Trustee or any Paying Agent  in
trust for the payment of the principal of or premium, if any,  or
interest  on any Security and remaining unclaimed for  two  years
(or  such lesser period as may be required by law to give  effect
to  this provision) after such principal, premium or interest has
become  due  and payable shall be paid to the Company on  Company
Request  (to the extent such monies shall have been deposited  by
the  Company) or to any other Person on its written  request  (to
the  extent  such monies shall have been deposited by such  other
Person), and the Holder of such Security shall thereafter, as  an
unsecured  general  creditor, look only to the  Company  or  such
other  Person, as the case may be, for payment thereof,  and  all
liability  of  the Trustee or such Paying Agent with  respect  to
such  trust money shall thereupon cease; provided, however,  that
the  Trustee or such Paying Agent, before being required to  make
any  such repayment, shall, at the expense of the Company or,  to
the  extent  such monies are to be paid to another  Person,  such
other  Person,  cause  to  be published once,  in  an  Authorized
Newspaper in The City of New York and each other city, if any, in
which  a  Place  of Payment is located, notice  that  such  money
remains unclaimed and that, after a date specified herein,  which
shall not be less than 30 days from the date of such publication,
any unclaimed balance of such money then remaining will be repaid
to the Company or such other Person.  As used herein, "Authorized
Newspaper"  means  a newspaper, in an official  language  of  the
country  of  publication or in the English language,  customarily
published  on  each  Business Day, whether or  not  published  on
Saturdays, Sundays or holidays, and of general circulation in The
City of New York and each other city, if any, in which a Place of
Payment  is  located.   In case by reason of  the  suspension  of
publication  of  any Authorized Newspapers or by  reason  of  any
other  cause it shall be impracticable to publish any  notice  as
herein  provided, then such notification as shall be  given  with
the approval of the Trustee shall constitute sufficient notice.

Section 5.04.  Maintenance of Corporate Existence.

    The Company, at its own cost and expense, will do or cause to
be  done all things necessary to preserve and keep in full  force
and effect its corporate existence, rights and franchises, except
as  otherwise specifically permitted in this Indenture, provided,
however,  that the Company shall not be required to preserve  any
right or franchise if the Board of Directors of the Company shall
determine that the preservation thereof is no longer desirable in
the  conduct  of the business of the Company and  that  the  loss
thereof  will not have any material adverse effect on the Holders
of the Securities.

Section 5.05.  Protection of Pledged Property.

     The  Company  and  ELI will from time to  time  execute  and
deliver  all such supplements and amendments hereto and all  such
financing  statements,  continuation statements,  instruments  of
further assurance and other instruments as shall be necessary to

      (i) make more effective the pledge and assignment hereunder
      of all or any portion of the Pledged Property,

      (ii)  maintain  or preserve the lien of this  Indenture  or
      carry out more effectively the purposes hereof,

      (iii)      perfect,  publish  notice  of  or  protect   the
      validity of any grant made or to be made by this Indenture,

      (iv) enforce any of the Securities, or

      (v)  preserve and defend title to any Securities  or  other
      instrument included in the Pledged Property and the  rights
      of  the Trustee, and of the Holders, in such Securities  or
      other  instrument  against the claims of  all  persons  and
      parties.

Each  of  the  Company and ELI hereby designates the Trustee  its
agent  and  attorney-in-fact to execute any financing  statement,
continuation statement or other instrument required  pursuant  to
this  Section and provided to it for its execution.  The  Trustee
shall  have no duty to monitor the necessity of filing  any  such
financing  statement, continuation statement or other  instrument
referred to in this Section.

Section 5.06.  Opinions as to Pledged Property.

     Promptly  after the execution and delivery of this Indenture
and  of  each Series Supplemental Indenture or other supplemental
indenture  or other instrument of further assurance, the  Company
shall  furnish to the Trustee such Opinion or Opinions of Counsel
as  the  Trustee  may  reasonably request stating  that,  in  the
opinion  of  such  Counsel, this Indenture and  all  such  Series
Supplemental Indentures, other supplemental indentures and  other
instruments  of  further assurance have been  properly  recorded,
filed,  re-recorded and re-filed to the extent necessary to  make
effective the lien intended to be created by this Indenture,  and
reciting  the  details  of  such action  or  referring  to  prior
Opinions of Counsel in which such details are given, and  stating
that  all  financing statements and continuation statements  have
been executed and filed that are then necessary fully to preserve
and protect the rights of the Holders and the Trustee, or stating
that, in the opinion of such Counsel, no such action is necessary
to make such lien effective.

    On or before May 1, in each calendar year, beginning with the
first  calendar year commencing more than three months after  the
date  of  authentication  and delivery  of  any  Securities,  the
Company shall furnish to the Trustee such Opinion or Opinions  of
Counsel  as  are  reasonably satisfactory to the Trustee,  either
stating  that,  in the opinion of such Counsel, such  action  has
been  taken  with respect to the recording, filing,  re-recording
and   re-filing  of  this  Indenture,  any  Series   Supplemental
Indenture  and any other requisite documents and with respect  to
the   execution  and  filing  of  any  financing  statements  and
continuation statements as is then necessary to maintain the lien
and  security interest created by this Indenture with respect  to
the  Pledged Property and reciting the details of such action  or
stating  that, in the opinion of such Counsel, no such action  is
then necessary to maintain such lien and security interest.  Such
Opinion or Opinions of Counsel shall also describe the recording,
filing, re-recording and re-filing of this Indenture, any  Series
Supplemental Indenture and any other requisite documents and  the
execution and filing of and financing statements and continuation
statements that will, in the opinion of such Counsel, be required
to  maintain  the  lien of this Indenture  with  respect  to  the
Pledged Property until in the following calendar year.

Section 5.07.  Performance of Obligations.

     Neither  the Company nor ELI will take or omit to  take  any
action  the taking or omission of which would release any  Person
from   any  of  such  Person's  covenants  or  obligations  under
instruments  included  in the Pledged Property,  or  which  would
result    in   the   amendment,   hypothecation,   subordination,
termination or discharge of, or impair the validity or  effective
ness  of,  any such instrument, except as expressly  provided  in
this Indenture or such instrument.

Section 5.08.  Negative Covenants.

     During  such  time  as  any  Security  issued  hereunder  is
Outstanding, the Company will not:

       (a)   sell, transfer, exchange or otherwise dispose of any
      portion   of  the  Pledged  Property  except  as  expressly
      permitted by this Indenture;

        (b)    (i)  engage in any business or activity (A)  other
      than  in  connection with, or relating to, the issuance  of
      Securities  pursuant to this Indenture and  application  of
      the  proceeds thereof as herein provided or (B) which would
      cause the Company to be an "investment company" within  the
      meaning  of the Investment Company Act of 1940, as  amended
      or  (ii)  amend  Article  Third, Fourth  or  Sixth  of  its
      Certificate  of Incorporation as in effect on the  date  of
      execution  and  delivery of this Indenture; notwithstanding
      the  foregoing, however, the Company may, with  respect  to
      the  Securities of one or more series enter into credit  or
      liquidity   support  facilities  (including,  but   without
      limitation, bank letters of credit, bank lines  of  credit,
      surety bonds and bonds of insurance);

         (c)     issue   bonds,  notes  or  other  evidences   of
      indebtedness other than (A) Securities issued hereunder  or
      (B)  evidences  of  indebtedness permitted  by  clause  (b)
      above;

         (d)   assume or guarantee any indebtedness of any Person;

         (e)   dissolve or liquidate in whole or in part;
        
         (f)   take any action which would (i) permit the validity
      or  effectiveness  of  this Indenture  or  the  pledge  and
      assignment  of any of the Pledged Property to be  impaired,
      or  permit  the  lien  of  this Indenture  to  be  amended,
      hypothecated,  subordinated, terminated or  discharged,  or
      permit  any  Person  to be released from  any  covenant  or
      obligation  under  this Indenture, (ii)  permit  any  lien,
      charge, security, mortgage or other encumbrance (other than
      the  lien of this Indenture) to be created on or extend  to
      or  otherwise arise upon or burden the Pledged Property  or
      any  part  thereof or any interest therein or the  proceeds
      thereof or (iii) permit the lien of this Indenture  not  to
      constitute a valid first priority security interest in  the
      Pledged Property; or

         (g)    institute  any  proceedings to  be  adjudicated  a
      bankrupt  or  insolvent, or consent to the  institution  of
      bankruptcy or insolvency proceedings against it, or file  a
      petition  or  answer or consent seeking  reorganization  or
      relief  under  the  Federal Bankruptcy Code  or  any  other
      applicable  federal or state law or law of the District  of
      Columbia, or consent to the filing of any such petition  or
      to  the  appointment  of a receiver, liquidator,  assignee,
      trustee,  sequestrator (or other similar official)  of  the
      Company or any substantial part of its property, or make an
      assignment  for the benefit of its creditors, or  admit  in
      writing  its inability to pay its debts generally  as  they
      become due, or take any corporate action in furtherance  of
      the foregoing.

Section 5.09.  Annual Statement as to Compliance.

     (a)    Each  of  ELI and the Company shall  deliver  to  the
Trustee,  not less often than annually, a brief certificate  from
its  principal executive officer, principal financial officer  or
principal  accounting officer as to his or her knowledge  of  its
compliance   with  all  conditions  and  covenants   under   this
Indenture.   For purposes of this paragraph (a), such  compliance
shall  be  determined without regard to any period  of  grace  or
requirement of notice provided under this Indenture.

     (b)     Each  of  ELI and the Company shall deliver  to  the
Trustee,   promptly  after  having  obtained  knowledge  thereof,
written  notice  of any Event of Default under  Section  8.01  or
event  which with the giving of notice or lapse of time, or both,
would become an Event of Default.

Section  5.10.   Delivery of Certificate  of  Independent  Public
Accountant.

      ELI  shall  cause  to  be  delivered  to  the  Trustee  any
certificate  of  an independent certified public accountant  (who
shall not be an employee of the Company, ELI or any Affiliate  of
either of them) delivered to any Lease Indenture Trustee pursuant
to Section 11.01(a) of any Lease Indenture.

Section 5.11.  Delivery of Certificate of Engineer, Appraiser  or
Other Expert.

     In  connection with any release from the security and  other
interest created by any Lease Indenture of a portion of the Lease
Indenture Estate (as defined in such Lease Indenture) pursuant to
Section  13.01  and  13.02 of such Lease Indenture,  at  its  own
expense  ELI  shall  cause  to  be delivered  to  the  Trustee  a
certificate of an engineer, appraiser or other expert as  to  the
fair  value  of any portion of the Lease Indenture Estate  to  be
released  from  the  lien  of  such  Lease  Indenture  and   such
certificate shall state that in the opinion of the Person  making
the  same the proposed release will not impair the security under
such  Lease Indenture in contravention of the provisions thereof.
If the fair value of the portion of the Lease Indenture Estate to
be  released and all other portions of the Lease Indenture Estate
released  since  the  commencement of the then  current  calendar
year,  as set forth in the certificate required pursuant to  this
Section 5.11, is 10% or more of the aggregate principal amount of
Securities  at  the time Outstanding, such certificate  shall  be
made  by  an  independent engineer, appraiser  or  other  expert;
provided, however, that a certificate of an independent engineer,
appraiser  or other expert shall not be required in the  case  of
any release of portions of the Lease Indenture Estate if the fair
value thereof as set forth in the certificate or opinion required
by  this Section 5.11 is less than $25,000 or less than 1% of the
aggregate principal amount of Securities at the time Outstanding.


                          ARTICLE SIX

                    Redemption of Securities

Section 6.01.  Applicability of Article.

     Securities  of any series which are redeemable before  their
Stated  Maturity of principal shall be redeemable  in  accordance
with their terms and (except as otherwise specified in the Series
Supplemental  Indenture creating such series) in accordance  with
this Article.

Section 6.02.  Election to Redeem; Notice to Trustee.

     The  election  of  the  Company  to  redeem  any  Securities
otherwise  than  through a Sinking Fund shall be evidenced  by  a
Company Order.  The Company shall, at least 45 days prior to  the
Redemption  Date  fixed by the Company (unless a  shorter  notice
shall  be satisfactory to the Trustee), deliver to the Trustee  a
Company Order specifying such Redemption Date and the series  and
principal  amount of Securities to be redeemed.  In the  case  of
any  redemption of Securities (a) prior to the expiration of  any
restriction  on  such redemption provided in the  terms  of  such
Securities or elsewhere in this Indenture or (b) pursuant  to  an
election of the Company which is subject to a condition specified
in  the  terms of such Securities, the Company shall furnish  the
Trustee with an Officers' Certificate evidencing compliance  with
such  restriction or condition.  The election by ELI to terminate
a  Lease  pursuant to Section 13(f) or (g) or Section 14 thereof,
or Section 16(d)(5) of the related Participation Agreement, shall
constitute  an election by the Company to redeem Securities  (but
shall  not  relieve  the Company of its obligation  hereunder  to
deliver  to  the Trustee the Company Order herein  provided  for)
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI  to  assume  the
Lessor Bonds related to such Lease on the Lease termination date,
in  which event there shall be no redemption of Securities solely
as a consequence of such termination.

Section 6.03.  Selection by Trustee of Securities to be Redeemed.

     (a)    If  any Lease is to be terminated pursuant to Section
13(f)  or (g) or Section 14 thereof, or Section 16(d)(5)  of  the
related  Participation  Agreement, and all  Lessor  Bonds  issued
under  the related Lease Indenture are to be prepaid, the Company
shall redeem Securities which (i) are of the series corresponding
to  the series of Pledged Lessor Bonds to be so prepaid and  (ii)
have  amounts  of  principal payable  on  Stated  Maturities  and
Sinking Fund Redemption Dates or Installment Payment Dates  which
correspond  to  the  amounts and dates for  the  payment  of  the
principal of such Pledged Lessor Bonds plus any accrued  interest
to  the Redemption Date, such redemption of Securities to be made
on the date on which such Lessor Bonds are to be so prepaid.

     (b)    If  less than all the Securities are to  be  redeemed
otherwise than as contemplated in subsection (a) of this  Section
6.03  and  otherwise than through a Sinking Fund, the  particular
Securities  to be redeemed shall be selected from the series  and
Stated  Maturities, and in the principal amounts,  designated  to
the Trustee in the Company Order required by Section 6.02.

     (c)   Subject to the provisions of subsections (a) and (b) of
this  Section 6.03, if less than all the Securities of any series
are  to  be  redeemed, the particular Securities to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by  the  Trustee, from the Outstanding Securities  of  such
series  not  previously called for redemption,  by  lot  in  such
manner  as  shall  provide for the selection  for  redemption  of
portions  (equal  to  the  minimum  authorized  denomination  for
Securities  of such series or any integral multiple  thereof)  of
the   principal  amount  of  Securities  of  such  series  of   a
denomination larger than the minimum authorized denomination  for
Securities  of such series except as otherwise specified  in  the
Series  Supplemental  Indenture creating such  series;  provided,
however,  that if the Company, ELI or an Affiliate or nominee  of
either thereof shall be the Holder of Securities of any series to
be  redeemed through a Sinking Fund, the Trustee, if so  directed
in  a Company Order or ELI Order, as the case may be, shall first
select such Securities for redemption.  Any such Company Order or
ELI  Order shall state that such redemption is in accordance with
Section 9(b)(3)(iv) of each Participation Agreement.

     If  more  than  one  Lease is to be terminated  pursuant  to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and the  Lessor  Bonds
relating  to each such Lease are to be prepaid on the same  date,
the  Trustee  shall  separately designate the  Securities  to  be
redeemed in respect of each such Lease termination.

     The Trustee shall promptly notify the Company in writing  of
the  Securities selected for redemption and, in the case  of  any
Securities selected to be redeemed in part, the principal  amount
thereof to be redeemed.

     For  all  purposes  of this Indenture,  unless  the  context
otherwise requires, all provisions relating to the redemption  of
Securities  shall relate, in the case of any Securities  redeemed
or  to  be redeemed only in part, to the portion of the principal
amount of such Securities which has been or is to be redeemed.

Section 6.04.  Notice of Redemption.

     Notice  of  redemption (including Sinking  Fund  redemption)
shall  be  given in the manner provided in Section  1.06  to  the
Holders  of Securities to be redeemed not less than 20  nor  more
than 60 days prior to the Redemption Date.

    All notices of redemption shall state:

       (a)   the Redemption Date,

       (b)   the Redemption Price,

       (c)   if less than all the Outstanding Securities of  any
      series  are  to  be  redeemed, the  identification  of  the
      particular Securities to be redeemed, including the  series
      and  Stated Maturity of principal, and the portion  of  the
      principal amount of any Security to be redeemed in part,

        (d)    that  on the Redemption Date the Redemption  Price
      will  become due and payable upon each such Security to  be
      redeemed  and,  if applicable, that interest  thereon  will
      cease to accrue on and after said date,

        (e)   the place or places where such Securities are to be
      surrendered for payment of the Redemption Price, and

        (f)   that the redemption is pursuant to the operation of
      a Sinking Fund, if such is the case.

     With  respect  to  any  notice of redemption  of  Securities
otherwise than through a Sinking Fund, unless, upon the giving of
such notice, such Securities shall be deemed to have been paid in
accordance with Section 12.01, such notice shall state that  such
redemption shall be conditional upon the receipt by the  Trustee,
on  or  prior  to  the date fixed for such redemption,  of  money
sufficient  to  pay  the principal of and premium,  if  any,  and
interest on such Securities and that if such money shall not have
been so received, such notice shall be of no force or effect  and
the Company shall not be required to redeem such Securities.   In
the  event  that  such  notice  of  redemption  contains  such  a
condition and such money is not so received, the redemption shall
not  be made and within a reasonable time thereafter notice shall
be  given,  in  the manner in which the notice of redemption  was
given,  that  such money was not so received and such  redemption
was not required to be made.

     Notice  of  redemption of Securities to be redeemed  at  the
election of the Company, and any notice of non-satisfaction of  a
condition  for  redemption as aforesaid, shall be  given  by  the
Company or, at the Company's request, by the Trustee in the  name
and at the expense of the Company.

Section 6.05.  Securities Payable on Redemption Date.

     Notice of redemption having been given as aforesaid, and the
conditions,  if  any,  set  forth  in  such  notice  having  been
satisfied,  the Securities or portions thereof so to be  redeemed
shall,  on  the  Redemption Date, become due and payable  at  the
Redemption Price therein specified, and from and after such  date
(unless,  in  the case of an unconditional notice of  redemption,
the  Company shall default in the payment of the Redemption Price
and  accrued interest) such Securities or portions thereof  shall
cease to bear interest.  Upon surrender of any such Security  for
redemption  in  accordance  with such notice,  such  Security  or
portion  thereof shall be paid at the Redemption Price,  together
with  accrued interest to the Redemption Date; provided, however,
that  any  installment  of interest on any  Security  the  Stated
Maturity  of  which installment is on or prior to the  Redemption
Date  shall be payable to the Holder of such Security, or one  or
more  Predecessor Securities, registered as such at the close  of
business  on  the  related Regular Record Date according  to  the
terms  of such Security and subject to the provisions of  Section
2.10.

Section 6.06.  Securities Redeemed in Part.

     Any  Security which is to be redeemed only in part shall  be
surrendered at a Place of Payment therefor (with, if the  Company
or  the  Trustee so requires, due endorsement by,  or  a  written
instrument  of transfer in form satisfactory to the  Company  and
the  Trustee duly executed by, the Holder thereof or his attorney
duly  authorized in writing), and the Company shall execute,  and
the  Trustee shall authenticate and deliver to the Holder of such
Security without service charge, a new Security or Securities  of
the same series, of any authorized denomination requested by such
Holder and of like tenor and in aggregate principal amount  equal
to and in exchange for the unredeemed portion of the principal of
the Security so surrendered.

                         ARTICLE SEVEN

                         Sinking Funds

Section 7.01.  Applicability of Article.

     The  provisions of this Article shall be applicable  to  any
sinking  fund for the retirement of the Securities of any  series
except   as   otherwise  specified  in  the  Series  Supplemental
Indenture creating the Securities of such series.

Section 7.02.  Sinking Funds for Securities.

     Any  Series Supplemental Indenture may provide for a sinking
fund  for the retirement of the Securities of the series  created
thereby (herein called a "Sinking Fund") in accordance with which
the  Company  will be required to redeem on the dates  set  forth
therein  (hereinafter  called "Sinking  Fund  Redemption  Dates")
Securities  of  principal amounts set forth therein  (hereinafter
called "Sinking Fund Requirements").

    If there shall have been a redemption, otherwise than through
a  Sinking  Fund, of less than all the Securities of a series  to
which  a  Sinking  Fund is applicable (such  redeemed  Securities
being  hereinafter called the "Redeemed Securities"), the Sinking
Fund  Requirements relating to the Securities of such series  for
each  Sinking Fund Redemption Date thereafter shall be deemed  to
have  been  satisfied  to the extent of an amount  equal  to  the
quotient  resulting from the division of (A) the product  of  (w)
the  principal  amount of the Redeemed Securities  and  (x)  such
Sinking  Fund  Requirement by (B) the sum of  (y)  the  aggregate
principal  amount  of Securities of such series then  Outstanding
(after  giving  effect to such redemption) and (z) the  principal
amount  of such Redeemed Securities; provided, however, that  the
remaining  Sinking Fund Requirements determined as set  forth  in
this  paragraph shall be rounded to the nearest integral multiple
of  the  minimum authorized denomination for Securities  of  such
series,  subject  to necessary adjustment so that  the  aggregate
principal   amount   of  such  satisfaction   of   Sinking   Fund
Requirements shall be equal to the aggregate principal amount  of
such  Redeemed Securities, such adjustment to such  Sinking  Fund
Requirements  to be made in the inverse order of  the  respective
Sinking   Fund   Redemption  Dates  corresponding  thereto   and;
provided,  further, that, notwithstanding the provisions  of  the
foregoing proviso, any such adjustment shall be made in a  manner
such  that, after giving effect thereto, the provisions of clause
(b)  of  the last paragraph of Section 2.03 hereof shall continue
to be complied with.

     Particular Securities to be redeemed through a Sinking  Fund
shall  be  selected in the manner provided in Section  6.03,  and
notice  of such redemption shall be given in the manner  provided
in Section 6.04.


                         ARTICLE EIGHT

                  EVENTS OF DEFAULT; REMEDIES

Section 8.01.  Events of Default.

     "Events of Default", wherever used herein, means any one  of
the following events:

        (a)   failure to pay any interest on any Security when it
      becomes  due  and  payable, and the  continuation  of  such
      failure for a period of 10 days; or

        (b)   failure to pay principal of or premium, if any,  on
      any  Security when it becomes due and payable,  whether  at
      its   Stated  Maturity  of  principal,  on  any  applicable
      Redemption Date or Installment Payment Date or at any other
      time, and the continuation of such failure for a period  of
      10 days; or

        (c)   failure on the part of either the Company or ELI to
      perform or observe any covenant or agreement herein  to  be
      performed or observed by it, and the continuation  of  such
      failure for a period of 30 days after notice thereof  shall
      have been given to the Company or ELI, as the case may  be,
      by  the Trustee, or to the Company or ELI, as the case  may
      be,  and  the  Trustee by the Holders of at  least  25%  in
      principal  amount of the Outstanding Securities, specifying
      such  failure and requiring it to be remedied  and  stating
      that  such  notice  is  a  "Notice of  Default"  hereunder;
      provided,  however, that the continuation of  such  failure
      for  a period of 30 days or more after such notice has been
      so  given  (but in no event for a period which  is  greater
      than  one year after such notice has been given) shall  not
      constitute an Event of Default if (i) such failure  can  be
      remedied  but cannot be remedied within such 30 days,  (ii)
      the  Company  or  ELI, as the case may be, is  diligent  in
      pursuing  a  remedy of such failure and (iii) such  failure
      does  not  impair  in  any respect the  lien  and  security
      interest created hereby; or

        (d)    the occurrence of an "Event of Default" under  any
      Lease Indenture; or

        (e)    the  entry of a decree or order by a court  having
      jurisdiction  in  the  premises  adjudging  the  Company  a
      bankrupt  or  insolvent, or approving as properly  filed  a
      petition seeking reorganization, arrangement, adjustment or
      composition  of  or  in respect of the  Company  under  the
      United  States  Bankruptcy Code  or  any  other  applicable
      federal or state law or law of the District of Columbia, or
      appointing  a  receiver,  liquidator,  assignee,   trustee,
      sequestrator (or other similar official) of the Company  or
      of  any  substantial part of its property, or ordering  the
      winding   up  or  liquidation  of  its  affairs,  and   the
      continuation  of any such decree or order unstayed  and  in
      effect for a period of 75 consecutive days; or

        (f)   the institution by the Company of proceedings to be
      adjudicated a bankrupt or insolvent, or the consent  by  it
      to  the institution of bankruptcy or insolvency proceedings
      against it, or the filing by it of a petition or answer  or
      consent  seeking reorganization or relief under the  United
      States  Bankruptcy Code or any other applicable federal  or
      state  law  or  law  of the District of  Columbia,  or  the
      consent by it to the filing of any such petition or to  the
      appointment  of a receiver, liquidator, assignee,  trustee,
      sequestrator (or other similar official) of the Company  or
      of  any substantial part of its property, or the making  by
      it  of  an assignment for the benefit of creditors, or  the
      admission  by  it in writing of its inability  to  pay  its
      debts  generally  as  they become due,  or  the  taking  of
      corporate action by the Company in furtherance of any  such
      action.

Section   8.02.    Acceleration  of  Maturity;   Rescission   and
Annulment.

    Upon the occurrence of an Event of Default, (a) if such Event
of Default is one referred to in clause (a), (b), (c), (e) or (f)
of  Section 8.01, the Trustee may, and upon the direction of  the
Holders  of not less than a majority in principal amount  of  the
Securities  Outstanding, shall, and (b) if such Event of  Default
is  the  one referred to in clause (d) of Section 8.01 (including
without limitation an event of default under any Lease which  has
resulted in an Event of Default referred to in clause (a) or  (b)
of Section 8.01) under circumstances in which the related Pledged
Lessor Bonds have been declared immediately due and payable,  the
Trustee, shall declare the principal of all the Securities to  be
due  and  payable  immediately, by a notice  in  writing  to  the
Company  and  ELI, and upon any such declaration  such  principal
shall  become immediately due and payable; provided that no  such
declaration  shall be made (and no action under Section  8.03  or
8.05  shall  be taken) in cases in which the Event of Default  is
one  referred  to  in  clause (a) or (b) of  Section  8.01  which
resulted  directly from a failure of ELI to make any  payment  of
rent  under  any Lease until such time as the Lessor  under  such
Lease has been given the opportunity to exercise its rights under
Section 7.16 of the related Lease Indenture.

    At any time after such a declaration of acceleration has been
made  and  before any sale of the Pledged Property, or  any  part
thereof,  shall have been made pursuant to any power of  sale  as
hereinafter in this Article provided, the Holders of  a  majority
in  principal  amount of the Securities Outstanding,  by  written
notice to the Company and the Trustee, may rescind and annul such
declaration and its consequences if

        (1)   there shall have been paid to or deposited with the
      Trustee a sum sufficient to pay

              (A)    all overdue installments of interest on  all
         Securities,

              (B)   the principal of and premium, if any, on  any
         Securities which have become due otherwise than by  such
         declaration of acceleration and interest thereon at  the
         respective  rates  provided in the Securities  for  late
         payments of principal or premium,

              (C)   to the extent that payment of such interest is
         lawful,  interest upon overdue installments of  interest
         at  the respective rates provided in the Securities  for
         late payments of interest, and

              (D)    all  sums  paid or advanced by  the  Trustee
         hereunder  and  the  reasonable compensation,  expenses,
         disbursements  and advances of the Trustee,  its  agents
         and counsel, and

       (2)   all Events of Default, other than the non-payment of
      the principal of Securities which have become due solely by
      such acceleration, have been cured or waived as provided in
      Section 8.08.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

     If  a  declaration of acceleration shall have been rescinded
and annulled as provided in the next preceding paragraph, and if,
prior  to  such  rescission and annulment, the  maturity  of  the
Pledged  Lessor Bonds issued under any Lease Indenture  had  been
accelerated as a result of an "Event of Default" thereunder,  the
Trustee, as the holder of such Pledged Lessor Bonds, shall direct
the Lease Indenture Trustee under such Lease Indenture to rescind
and  annul such acceleration of such Pledged Lessor Bonds and  to
terminate  any proceedings to enforce remedies under  such  Lease
Indenture and the related Lease.

Section  8.03.   Trustee's  Power of Sale  of  Pledged  Property;
Notice Required; Power to Bring Suit.

    If an Event of Default shall have occurred and be continuing,
subject  to  the  provisions of Sections 8.06 and  8.07  and  the
proviso  to the first paragraph of Section 8.02, the Trustee,  by
such officer or agent as it may appoint, may:

        (1)    sell,  to  the extent permitted  by  law,  without
      recourse,  for  cash or credit or for other  property,  for
      immediate or future delivery, and for such price or  prices
      and  on  such  terms as the Trustee in its  discretion  may
      determine, the Pledged Property as an entirety, or  in  any
      such  portions  as the Holders of a majority  in  aggregate
      principal  amount of the Securities then Outstanding  shall
      request  by an Act of Holders, or, in the absence  of  such
      request,  as  the  Trustee  in its  discretion  shall  deem
      expedient in the interest of the Securityholders, at public
      or private sale; and/or

       (2)   proceed by one or more suits, actions or proceedings
      at   law  or  in  equity  or  otherwise  or  by  any  other
      appropriate remedy to enforce payment of the Securities  or
      Pledged Lessor Bonds, or to foreclose this Indenture or  to
      sell  the Pledged Property under a judgment or decree of  a
      court  or  courts  of  competent jurisdiction,  or  by  the
      enforcement  of  any  such  other  appropriate   legal   or
      equitable remedy, as the Trustee, being advised by counsel,
      shall deem most effectual to protect and enforce any of its
      rights  or  powers or any of the rights or  powers  of  the
      Holders.

    In the event that the Trustee shall deem it advisable to sell
any  or  all  of  the  Pledged Property in  accordance  with  the
provisions  of  this Section, the Company and ELI agree  that  if
registration  of any such Pledged Property shall be required,  in
the  opinion of counsel for the Trustee, under the Securities Act
of  1933,  as  amended, or other applicable law, and  regulations
promulgated thereunder, and if ELI shall not effect, or cause  to
be effected, such registration promptly, the Trustee may sell any
such  Pledged  Property at a private sale, and  no  Person  shall
attempt  to  maintain  that  the prices  at  which  such  Pledged
Property is sold are inadequate by reason of the failure to  sell
at public sale, or hold the Trustee liable therefor.

Section 8.04.  Incidents of Sale of Pledged Property.

    Upon any sale of all or any part of the Pledged Property made
either  under  the  power of sale given under this  Indenture  or
under  judgment  or  decree  in  any  judicial  proceedings   for
foreclosure  or otherwise for the enforcement of this  Indenture,
the following shall be applicable:

        (1)    Securities Due and Payable.  The principal of  and
      premium, if any, and accrued interest on the Securities, if
      not previously due, shall immediately become and be due and
      payable.

        (2)    Trustee  Appointed Attorney  of  Company  to  Make
      Conveyances.   The Trustee is hereby irrevocably  appointed
      the  true  and lawful attorney of the Company, in its  name
      and  stead, to make all necessary deeds, bills of sale  and
      instruments  of assignment, transfer or conveyance  of  the
      property  thus sold, and for that purpose the  Trustee  may
      execute   all  such  documents  and  instruments  and   may
      substitute  one  or  more persons  with  like  power.   The
      Company  hereby  ratifies and confirms all  that  its  said
      attorneys,   or  such  substitute  or  substitutes,   shall
      lawfully do by virtue hereof.

        (3)    Company to Confirm Sales and Conveyances.   If  so
      requested  by the Trustee or by any purchaser, the  Company
      shall  ratify  and  confirm any such sale  or  transfer  by
      executing  and  delivering  to  the  Trustee  or  to   such
      purchaser  or purchasers all proper deeds, bills  of  sale,
      instruments  of  assignment,  conveyance  or  transfer  and
      releases as may be designated in any such request.

         (4)    Holders and Trustee May Purchase Pledged Property.
      Any  Holder or the Trustee may bid for and purchase any  of
      the Pledged Property and, upon compliance with the terms of
      sale, may hold, retain, possess and dispose of such Pledged
      Property  in his or its own absolute right without  further
      accountability.

         (5)    Purchaser at Sale May Apply Securities to Purchase
      Price.   Any purchaser at any such sale may, in paying  the
      purchase   price,  deliver  any  of  the  Securities   then
      Outstanding in lieu of cash and apply to the purchase price
      the  amount  which  shall,  upon distribution  of  the  net
      proceeds  of such sale, after application to the  costs  of
      the  action  and  any  other  sums  which  the  Trustee  is
      authorized  to deduct under this Indenture, be  payable  on
      such  Securities  so  delivered in  respect  of  principal,
      premium,  if  any,  and interest.  In case  the  amount  so
      payable  on  such Securities shall be less than the  amount
      due  thereon,  duly  executed and authenticated  Securities
      shall  be  delivered  in exchange therefor  to  the  Holder
      thereof  for  the  balance  of  the  amount  due  on   such
      Securities so delivered by such Holder.

         (6)   Receipt of Trustee Shall Discharge Purchaser.   The
      receipt  of the Trustee or of the officer making such  sale
      under  judicial proceedings shall be a sufficient discharge
      to  any purchaser for his purchase money, and, after paying
      such  purchase  money  and  receiving  such  receipt,  such
      purchaser  or his personal representative or assigns  shall
      not  be  obliged to see to the application of such purchase
      money,   or  be  in  any  way  answerable  for  any   loss,
      misapplication or non-application thereof.

         (7)    Sale To Divest Rights of Company in Property Sold.
      Any  such sale shall operate to divest the Company  of  all
      right, title, interest, claim and demand whatsoever, either
      at  law  or  in equity or otherwise, in and to the  Pledged
      Property so sold, and shall be a perpetual bar both at  law
      and  in  equity or otherwise against the Company,  and  its
      successors and assigns, and any and all persons claiming or
      who may claim the Pledged Property sold or any part thereof
      from,  through or under the Company, or its successors  and
      assigns.

         (8)    Application  of Moneys Received  upon  Sale.   Any
      moneys  collected by the Trustee upon any sale made  either
      under  the power of sale given by this Indenture  or  under
      judgment   or  decree  in  any  judicial  proceedings   for
      foreclosure  or  otherwise  for  the  enforcement  of  this
      Indenture, shall be applied as provided in Section 8.12.

Section 8.05.  Judicial Proceedings Instituted by Trustee.

    (a)   Trustee May Bring Suit.  If there shall be a failure to
make  payment  of  the principal of any Security  at  its  Stated
Maturity or upon Sinking Fund redemption, declaration of accelera
tion  or  otherwise,or if there shall be a  failure  to  pay  the
premium,  if  any,  or  interest on any Security  when  the  same
becomes  due  and payable, then the Trustee, if any such  failure
shall continue for 15 days, in its own name, and as trustee of an
express  trust, shall be entitled, and empowered subject  to  the
proviso to the first paragraph of Section 8.02, to institute  any
suits, actions or proceedings at law, in equity or otherwise, for
the  collection of the sums so due and unpaid on the  Securities,
and  may  prosecute any such claim or proceeding to  judgment  or
final  decree, and may enforce any such judgment or final  decree
and  collect the moneys adjudged or decreed to be payable in  any
manner  provided by law, whether before or after  or  during  the
pendency  of any proceedings for the enforcement of the  Lien  of
this  Indenture, or of any of the Trustee's rights or the  rights
of  the Security holders under this Indenture, and such power  of
the Trustee shall not be affected by any sale hereunder or by the
exercise  of any other right, power or remedy for the enforcement
of the provisions of this Indenture or for the foreclosure of the
lien hereof.

     (b)   Trustee May Recover Unpaid Indebtedness after Sale  of
Pledged  Property.  In the case of a sale of the Pledged Property
and  of  the  application of the proceeds of  such  sale  to  the
payment  of  the  indebtedness secured  by  this  Indenture,  the
Trustee  in  its  own name, and as trustee of an  express  trust,
shall be entitled and empowered, by any appropriate means, legal,
equitable or otherwise, to enforce payment of, and to receive all
amounts  then remaining due and unpaid upon, all or  any  of  the
Securities, for the benefit of the Holders thereof, and upon  any
other portion of the indebtedness remaining unpaid, with interest
at  the  rates  specified  in the respective  Securities  on  the
overdue  principal of, and premium, if any, and  (to  the  extent
that  payment  of  such interest is legally enforceable)  on  the
overdue installments of interest.

     (c)     Recovery of Judgment Does Not Affect  Lien  of  this
Indenture  or Other Rights.  No recovery of any such judgment  or
final  decree  by the Trustee and no levy of any execution  under
any  such judgment upon any of the Pledged Property, or upon  any
other  property, shall in any manner or to any extent affect  the
Lien  of this Indenture upon any of the Pledged Property, or  any
rights,  powers or remedies of the Trustee, or any liens, rights,
powers  or  remedies of the Holders, but all such liens,  rights,
powers and remedies shall continue unimpaired as before.

     (d)    Trustee  May  File  Proofs of Claim;  Appointment  of
Trustee as Attorney-in-Fact in Judicial Proceedings.  The Trustee
in  its  own  name,  or  as trustee of an express  trust,  or  as
attorney-in-fact for the Holders, or in any one or more  of  such
capacities  (irrespective  of  whether  the  principal   of   the
Securities shall then be due and payable as therein expressed  or
by  declaration  or  otherwise and irrespective  of  whether  the
Trustee  shall  have made any demand for the payment  of  overdue
principal,  premium, if any, or interest), shall be entitled  and
empowered  to  file  such proofs of claim  and  other  papers  or
documents as may be necessary or advisable in order to  have  the
claims of the Trustee and of the Holders (whether such claims  be
based upon the provisions of the Securities or of this Indenture)
allowed  in  any  equity,  receivership, insolvency,  bankruptcy,
liquidation,  readjustment, reorganization or any other  judicial
proceedings  relative  to  the Company  or  any  obligor  on  the
Securities (within the meaning of the TIA), the creditors of  the
Company  or any such obligor, the Pledged Property or  any  other
property  of  the Company or any such obligor, and any  receiver,
assignee,  trustee, liquidator, sequestrator  (or  other  similar
official) in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Trustee and in the event
that  the  Trustee shall consent to the making of  such  payments
directly to the Holders, to pay to the Trustee any amount due  to
it  for the reasonable compensation, expenses, disbursements  and
advances of the Trustee, its agents and counsel (it being  agreed
by  the  parties  hereto that such amounts  shall  be  considered
administrative  expenses  for  the  purposes  of  any  bankruptcy
proceeding).   The Trustee is hereby irrevocably  appointed  (and
the  successive respective Holders of the Securities,  by  taking
and  holding the same, shall be conclusively deemed  to  have  so
appointed  the  Trustee) the true and lawful attorney-in-fact  of
the  respective Holders, with authority to (i) make and  file  in
the  respective  names of the Holders (subject to deduction  from
any  such claims of the amounts of any claims filed by any of the
Holders  themselves),  any claim, proof  of  claim  or  amendment
thereof,  debt, proof of debt or amendment thereof,  petition  or
other document in any such proceedings and to receive payment  of
any  amounts  distributable on account thereof, (ii) execute  any
such other papers and documents and to do and perform any and all
such acts and things for and on behalf of such Holders, as may be
necessary or advisable in order to have the respective claims  of
the  Trustee and of the Holders against the Company or  any  such
obligor,  the  Pledged  Property or any  other  property  of  the
Company  or  any such obligor allowed in any such proceeding  and
(iii)  receive payment of or on account of such claims and  debt;
provided, however, that nothing contained in this Indenture shall
be  deemed to give to the Trustee any right to accept or  consent
to  any  plan  of reorganization or otherwise by  action  of  any
character  in any such proceeding to waive or change in  any  way
any  right  of any Securityholder.  Any moneys collected  by  the
Trustee  under  this  Section shall be  applied  as  provided  in
Section 8.12.

     (e)    Trustee Need Not Have Possession of Securities.   All
rights of action and of asserting claims under this Indenture  or
under  any  of the Securities enforceable by the Trustee  may  be
enforced  by  the  Trustee  without possession  of  any  of  such
Securities  or  the  production thereof at  the  trial  or  other
proceedings relative thereto.

     (f)   Suit To Be Brought for Ratable Benefit of Holders.  Any
suit,  action or other proceeding at law, in equity or  otherwise
which  shall  be  instituted by the  Trustee  under  any  of  the
provisions of this Indenture shall be for the equal, ratable  and
common  benefit of all the Holders, subject to the provisions  of
this Indenture.

     (g)    Trustee May Be Restored to Former Position and Rights
in  Certain  Circumstances.   In  case  the  Trustee  shall  have
proceeded  to  enforce any right under this  Indenture  by  suit,
foreclosure  or  otherwise and such proceedings shall  have  been
discontinued  or  abandoned for any reason, or  shall  have  been
determined adversely to the Trustee, then in every such case, the
Company,  ELI  and the Trustee shall be restored without  further
act  to  their respective former positions and rights  hereunder,
and all rights, remedies and powers of the Trustee shall continue
as though no such proceedings had been taken.

Section  8.06.   Holders  May Demand  Enforcement  of  Rights  by
Trustee.

     If  an  Event  of Default shall have occurred and  shall  be
continuing,  the Trustee shall, upon the written request  of  the
Holders  of  a  majority  in aggregate principal  amount  of  the
Securities then Outstanding and upon the offering of security  or
indemnity  as  provided in Section 9.03(e), but  subject  in  all
cases  to the provisions of Section 3.03 and the proviso  to  the
first paragraph of Section 8.02, proceed to institute one or more
suits, actions or proceedings at law, in equity or otherwise,  or
take  any  other  appropriate remedy, to enforce payment  of  the
principal of or premium (if any) or interest on the Securities or
Pledged  Lessor Bonds or to foreclose this Indenture or  to  sell
the  Pledged Property under a judgment or decree of  a  court  or
courts  of  competent jurisdiction or under  the  power  of  sale
herein  granted, or take such other appropriate legal,  equitable
or  other remedy, as the Trustee, being advised by counsel, shall
deem  most effectual to protect and enforce any of the rights  or
powers  of  the Trustee or the Securityholders, or, in case  such
Securityholders shall have requested a specific method of enforce
ment  permitted hereunder, in the manner requested, provided that
such  action shall not be otherwise than in accordance  with  law
and the provisions of this Indenture, and the Trustee, subject to
such  indemnity provisions, shall have the right  to  decline  to
follow  any  such  request if the Trustee  in  good  faith  shall
determine that the suit, proceeding or exercise of the remedy  so
requested  would  involve the Trustee in  personal  liability  or
expense.

Section 8.07.  Control by Holders.

     The  Holders of not less than a majority in principal amount
of  the Outstanding Securities shall have the right to direct the
time,  method  and  place of conducting any  proceeding  for  any
remedy available to the Trustee or exercising any trust or  power
conferred on the Trustee, provided that

        (1)    such direction shall not be in conflict  with  any
      rule of law or with this Indenture, and

        (2)   the Trustee may take any other action deemed proper
      by   the  Trustee  which  is  not  inconsistent  with  such
      direction.

Section 8.08.  Waiver of Past Defaults.

     The  Holders of not less than a majority in principal amount
of the Outstanding Securities may on behalf of the Holders of all
the   Securities  waive  any  past  default  hereunder  and   its
consequences,  except  that only the Holders  of  all  Securities
affected thereby may waive a default

        (1)    in the payment of the principal of or premium,  if
      any, or interest on such Securities or

        (2)    in respect of a covenant or provision hereof which
      under  Article Eleven cannot be modified or amended without
      the  consent  of  the  Holder of each Outstanding  Security
      affected.

     Upon any such waiver, such default shall cease to exist, and
any  Event of Default arising therefrom shall be deemed  to  have
been  cured,  for every purpose of this Indenture;  but  no  such
waiver  shall extend to any subsequent or other default or impair
any right consequent thereon.

Section 8.09.  Proceedings Instituted by Holder.

     A  Holder  shall not have the right to institute  any  suit,
action  or  proceeding at law or in equity or otherwise  for  the
foreclosure of this Indenture, for the appointment of a  receiver
or  for  the enforcement of any other remedy under or  upon  this
Indenture, unless:

        (1)    such  Holder previously shall have  given  written
      notice to the Trustee of a continuing Event of Default;

        (2)    the Holders of at least 25% in aggregate principal
      amount  of  the  Securities  then  Outstanding  shall  have
      requested the Trustee in writing to institute such  action,
      suit  or  proceeding and shall have offered to the  Trustee
      indemnity as provided in Section 9.03(e);

        (3)    the  Trustee shall have refused  or  neglected  to
      institute any such action, suit or proceeding for  60  days
      after  receipt  of  such  notice,  request  and  offer   of
      indemnity; and

        (4)   no direction inconsistent with such written request
      has been given to the Trustee during such 60-day period  by
      the   Holders  of  a  majority  in  principal   amount   of
      Outstanding Securities.

     It  is  understood and intended that no one or more  of  the
Holders shall have any right in any manner whatever hereunder  or
under  the  Securities to (i) surrender, impair,  waive,  affect,
disturb  or prejudice the Lien of this Indenture on any  property
subject  thereto  or  the  rights of the  Holders  of  any  other
Securities, (ii) obtain or seek to obtain priority or  preference
over  any other such Holder or (iii) enforce any right under this
Indenture,  except  in  the manner herein provided  and  for  the
equal,  ratable and common benefit of all the Holders subject  to
the provisions of this Indenture.

Section 8.10.  Undertaking To Pay Court Costs.

     All  parties  to  this Indenture, and  each  Holder  by  his
acceptance of a Security, shall be deemed to have agreed that any
court  may  in  its discretion require, in any  suit,  action  or
proceeding for the enforcement of any right or remedy under  this
Indenture,  or  in  any  suit, action or proceeding  against  the
Trustee  for  any  action  taken or  omitted  by  it  as  Trustee
hereunder, the filing by any party litigant in such suit,  action
or  proceeding of an undertaking to pay the costs of  such  suit,
action or proceeding, and that such court may, in its discretion,
assess  reasonable costs, including reasonable  attorneys'  fees,
against  any  party litigant in such suit, action or  proceeding,
having  due regard to the merits and good faith of the claims  or
defenses made by such party litigant; provided, however, that the
provisions  of  this Section shall not apply  to  (a)  any  suit,
action  or  proceeding instituted by the Trustee, (b)  any  suit,
action or proceeding instituted by any Holder or group of Holders
holding  in  the  aggregate more than 10% in aggregate  principal
amount of the Securities then Outstanding or (c) any suit, action
or proceeding instituted by any Holder for the enforcement of the
payment  of  the principal of or premium, if any, or interest  on
any  of  the  Securities, on or after the  respective  due  dates
expressed therein.

Section  8.11.   Right of Holders To Receive Payment  Not  To  Be
Impaired.

     Anything  in this Indenture to the contrary notwithstanding,
the right of any Holder of any Security to receive payment of the
principal  of and premium, if any, and interest on such Security,
on  or  after the respective due dates expressed in such Security
(or, in case of redemption, on the Redemption Date fixed for such
Security), or to institute suit for the enforcement of  any  such
payment  on or after such respective dates, shall not be impaired
or affected without the consent of such Holder.

Section 8.12.  Application of Moneys Collected by Trustee.

    Any moneys collected or to be applied by the Trustee pursuant
to this Article, together with any other moneys which may then be
held by the Trustee under any of the provisions of this Indenture
as  security  for the Securities (other than moneys at  the  time
required  to  be held for the payment of specific  Securities  at
their  Stated  Maturities or at a time fixed for  the  redemption
thereof)  shall be applied in the following order  from  time  to
time, on the date or dates fixed by the Trustee and, in the  case
of  a  distribution  of  such moneys  on  account  of  principal,
premium,  if  any, or interest upon presentation of  the  several
Outstanding Securities, and stamping thereon of payment, if  only
partially paid, and upon surrender thereof, if fully paid:

        First:  to the payment of all taxes, assessments or liens
      prior  to the Lien of this Indenture, except those  subject
      to  which  any  sale shall have been made,  all  reasonable
      costs  and expenses of collection, including the reasonable
      costs and expenses of handling the Pledged Property and  of
      any sale thereof pursuant to the provisions of this Article
      and  of the enforcement of any remedies hereunder or  under
      any  Lease Indenture, and to the payment of all amounts due
      the  Trustee or any predecessor Trustee under Section 9.07,
      or through the Trustee by any Holder or Holders;

         Second:   in  case  the  principal  of  the  Outstanding
      Securities or any of them shall not have become due, to the
      payment  of  any interest in default, in the order  of  the
      maturity  of  the  installments  of  such  interest,   with
      interest   at   the  rates  specified  in  the   respective
      Securities  in respect of overdue payments (to  the  extent
      that payment of such interest shall be legally enforceable)
      on the overdue installments thereof;

        Third:   in case the principal of any of but not all  the
      Outstanding  Securities  shall have  become  due  at  their
      Stated Maturities, on a Redemption Date or otherwise, first
      to  the  payment of accrued interest in the  order  of  the
      maturity of the installments thereof with interest  at  the
      respective rates specified in the Securities in respect  of
      payments on overdue principal, premium, if any, and (to the
      extent  that  payment  of such interest  shall  be  legally
      enforceable) on overdue installments of interest, and  next
      to the payment of the principal of all Securities then due;

        Fourth:   in  case the principal of all  the  Outstanding
      Securities   shall  have  become  due   at   their   Stated
      Maturities,  by  declaration,  on  a  Redemption  Date   or
      otherwise, to the payment of the whole amount then due  and
      unpaid  upon the Securities then Outstanding for principal,
      premium,  if  any, and interest, together with interest  at
      the respective rates specified in the Securities in respect
      of  overdue payments on principal, premium, if any, and (to
      the  extent that payment of such interest shall be  legally
      enforceable) on overdue installments of interest; and

        Fifth:  in case the principal of all the Securities shall
      have become due at their Stated Maturities, by declaration,
      upon  redemption  or otherwise, and all of such  Securities
      shall  have  been  fully paid, together with  all  interest
      (including  any interest on overdue payments) and  premium,
      if  any, thereon, any surplus then remaining shall be  paid
      to the Company, its successors or assigns, or to whomsoever
      may be lawfully entitled to receive the same, or as a court
      of competent jurisdiction may direct;

provided, however, that all payments to be made pursuant to  this
Section  shall  be made ratably to the persons entitled  thereto,
without discrimination or preference.

Section 8.13.  Securities Held by Certain Persons Not To Share in
Distribution.

    Any Securities actually known to a Responsible Officer of the
Trustee to be owned or held by, or for the account or benefit of,
the Company, ELI, or any Affiliate of either thereof shall not be
entitled to share in any payment or distribution provided for  in
this Article until all Securities held by other Persons have been
paid  in  full  and  all amounts owing to the Trustee  (including
without limitation, fees and expenses of its counsel) pursuant to
the Indenture or otherwise have been paid in full.

Section 8.14.  Waiver of Appraisement, Valuation, Stay, Right  to
Marshalling.

     To the extent it may lawfully do so, each of the Company and
ELI, for itself and for any Person who may claim through or under
it, hereby:

        (1)   agrees that neither it nor any such Person will set
      up, plead, claim or in any manner whatsoever take advantage
      of,   any  appraisement,  valuation,  stay,  extension   or
      redemption  laws,  now  or  hereafter  in  force   in   any
      jurisdiction, which may delay, prevent or otherwise  hinder
      (i)  the performance or enforcement or foreclosure of  this
      Indenture, (ii) the sale of any of the Pledged Property  or
      (iii)  the  putting of the purchaser or purchasers  thereof
      into possession of such property immediately after the sale
      thereof:

       (2)   waives all benefit or advantage of any such laws;

       (3)    waives and releases all rights to have the Pledged
      Property  marshalled upon any foreclosure,  sale  or  other
      enforcement of this Indenture; and

        (4)    consents and agrees that all the Pledged  Property
      may at any such sale be sold by the Trustee as an entirety.

Section  8.15.   Remedies Cumulative; Delay  or  Omission  Not  a
Waiver.

     Every remedy given hereunder to the Trustee or to any of the
Holders  shall not be exclusive of any other remedy or  remedies,
and  every  such  remedy shall be cumulative and in  addition  to
every  other remedy given hereunder or now or hereafter given  by
statute, law, equity or otherwise.  The Trustee may exercise  all
or any of the powers, rights or remedies given to it hereunder or
which may now or hereafter be given by statute, law, or equity or
otherwise,  in  its  absolute discretion.  No course  of  dealing
between the Company or ELI and the Trustee or the Holders or  any
delay or omission of the Trustee or of any Holder to exercise any
right,  remedy or power accruing upon any Event of Default  shall
impair  any such right, remedy or power or shall be construed  to
be  a waiver of any such Event of Default or of any right of  the
Trustee  or of the Holders or acquiescence therein, and,  subject
to  the provisions of Section 8.07, every right, remedy and power
given  by  this Article to the Trustee or to the Holders  may  be
exercised  from  time  to  time and as often  as  may  be  deemed
expedient by the Trustee or by the Holders.


                          ARTICLE NINE

                          The Trustee

Section 9.01.  Certain Duties and Responsibilities.

    (a)   The Trustee shall have and be subject to all the duties
and  responsibilities  specified with  respect  to  an  indenture
trustee in the Trust Indenture Act.

     (b)    No  provision  of this Indenture  shall  require  the
Trustee  to expend or risk its own funds or otherwise  incur  any
financial  liability  in the performance of  any  of  its  duties
hereunder, or in the exercise of any of its rights or powers,  if
it  shall have reasonable grounds for believing that repayment of
such  funds or adequate indemnity against such risk or  liability
is not reasonably assured to it.

     (c)    Whether  or not therein expressly so provided,  every
provision  of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Trustee shall  be
subject to the provisions of this Section.

Section 9.02.  Notice of Defaults.

     In  addition to its obligation to give notice to Holders  as
provided  in  Section 3.03, the Trustee shall  give  the  Holders
notice  of  default  hereunder in the manner and  to  the  extent
required to do so by the Trust Indenture Act, unless such default
shall  have been cured or waived; provided, however, that in  the
case of any default of the character specified in Section 8.01(c)
no  such notice to Holders shall be given until at least 30  days
after  the occurrence thereof.  For the purpose of this  Section,
the  term "default" means any event which is, or after notice  or
lapse of time or both would become, an Event of Default.

Section 9.03.  Certain Rights of Trustee.

     Subject  to  the  provisions of  Section  9.01  and  to  the
applicable provisions of the Trust Indenture Act:

       (a)   the Trustee may conclusively rely and shall be fully
      protected  in acting or refraining from acting in  reliance
      upon  any  resolution, certificate, statement,  instrument,
      opinion,   report,  notice,  request,  direction,  consent,
      order,  bond, debenture or other paper or document believed
      by it to be genuine and to have been signed or presented by
      the proper party or parties;

        (b)    any  request or direction of the  Company  or  ELI
      mentioned  herein  shall  be sufficiently  evidenced  by  a
      Company Request or Company Order, or an ELI Request or  ELI
      Order, in the case of a request or direction of either  the
      Company  or ELI, as the case may be, and any resolution  of
      the  Board  of  Directors of the  Company  or  ELI  may  be
      sufficiently evidenced by a Board Resolution of the Company
      or ELI, as the case may be;

       (c)   whenever in the administration of this Indenture the
      Trustee shall deem it desirable that a matter be proved  or
      established  prior  to taking, suffering  or  omitting  any
      action  hereunder,  the Trustee (unless other  evidence  be
      herein specifically prescribed) may, in the absence of  bad
      faith  on  its  part, conclusively rely upon  an  Officers'
      Certificate of the Company or ELI;

        (d)   the Trustee may consult with counsel and the advice
      of such counsel or any Opinion of Counsel shall be full and
      complete  authorization and protection in  respect  of  any
      action  taken, suffered or omitted by it hereunder in  good
      faith and in reliance thereon;

       (e)   the Trustee shall be under no obligation to exercise
      any  of the rights or powers vested in it by this Indenture
      at  the request or direction of any of the Holders pursuant
      to  this  Indenture, unless such Holders shall have offered
      to  the  Trustee security or indemnity satisfactory  to  it
      against  the costs, expenses and liabilities which  may  be
      incurred   by  it  in  compliance  with  such  request   or
      direction;

        (f)    the  Trustee  shall  not  be  bound  to  make  any
      investigation  into  the facts or  matters  stated  in  any
      resolution,  certificate, statement,  instrument,  opinion,
      report,  notice, request, direction, consent, order,  bond,
      debenture  or other paper or document, but the Trustee,  in
      its   discretion,   may  make  such  further   inquiry   or
      investigation into such facts or matters as it may see fit,
      and,  if  the Trustee shall determine to make such  further
      inquiry  or investigation, it shall be entitled to  examine
      the  books,  records and premises of the  Company  or  ELI,
      personally  or  by agent or attorney at the sole  cost  and
      expense of the Company or ELI, as the case may be;

        (g)   the Trustee may execute any of the trusts or powers
      hereunder  or perform any duties hereunder either  directly
      or  by or through agents, attorneys, custodians or nominees
      and the Trustee shall not be responsible for any misconduct
      or negligence on the part of any agent, attorney, custodian
      or nominee appointed with due care by it hereunder;

        (h)   the Trustee shall not be charged with knowledge  of
      any  Event of Default with respect to the Securities of any
      series for which it is acting as Trustee unless either  (i)
      a  Responsible  Officer  of the  Trustee  assigned  to  the
      Corporate  Trust  &  Agency Group of the  Trustee  (or  any
      successor division or department of the Trustee) shall have
      actual  knowledge of the Event of Default or  (ii)  written
      notice  of such Event of Default shall have been  given  to
      the  Trustee  by  the Company, any other  obligor  on  such
      Securities or by any Holder of such Securities; and

        (i)    In  the event that the Trustee is also  acting  as
      Paying  Agent or Security Registrar hereunder,  the  rights
      and  protections afforded to the Trustee pursuant  to  this
      Article Nine shall also be afforded to such Paying Agent or
      Security Registrar.

Section  9.04.   Not  Responsible for  Recitals  or  Issuance  of
Securities.

     The  recitals contained herein and in the Securities, except
the  certificates of authentication, shall not be  taken  as  the
statements   of   the  Trustee,  and  the  Trustee   assumes   no
responsibility  for  their correctness.   The  Trustee  makes  no
representations  as  to  the  validity  or  sufficiency  of  this
Indenture,  the Pledged Property or the Securities,  except  that
the  Trustee  hereby represents and warrants that this  Indenture
has  been  executed and delivered by one of its officers  who  is
duly  authorized  to  execute and deliver such  document  on  its
behalf.   The  Trustee shall not be accountable for  the  use  or
application by the Company of Securities or the proceeds thereof.

Section 9.05.  May Hold Securities.

     The  Trustee, any Paying Agent, any Security Registrar,  any
Authenticating Agent or any other agent of the Company or ELI, in
its  individual or any other capacity, may become  the  owner  or
pledgee of Securities and, subject to Sections 9.08 and 9.13, may
otherwise  deal with the Company and ELI with the same rights  it
would  have  if  it  were  not Trustee,  Paying  Agent,  Security
Registrar or such other agent.

Section 9.06.  Funds May Be Held by Trustee or Paying Agent.

     Any monies held by the Trustee or the Paying Agent hereunder
as  part  of  the  Pledged Property may, until paid  out  by  the
Trustee or the Paying Agent as herein provided, be carried by the
Trustee  or the Paying Agent on deposit with itself, and  neither
the  Trustee  nor the Paying Agent shall have any  liability  for
interest upon any such monies.

Section  9.07.   Compensation and Reimbursement  of  Trustee  and
Authorized Agents.

     Each  of  the Company and ELI shall be liable,  jointly  and
severally, to:

       (a)   pay, or cause to be paid, to each of the Trustee and
      any  Authorized  Agent  (or  any co-trustee  or  additional
      trustee  contemplated by Section 9.15 hereof) from time  to
      time  reasonable compensation for all services rendered  by
      it  hereunder (which compensation shall not be  limited  by
      any  provision  of law in regard to the compensation  of  a
      trustee of an express trust);

        (b)    reimburse, or cause to be reimbursed, each of  the
      Trustee  and  any  Authorized Agent (or any  co-trustee  or
      additional  trustee  contemplated by Section  9.15  hereof)
      upon  its  request  for  all  expenses,  disbursements  and
      advances  incurred  or made by it in  accordance  with  any
      provision  of  this  Indenture  (including  the  reasonable
      compensation  and  the  expenses and disbursements  of  its
      agents  and counsel), except any such expense, disbursement
      or  advance  as may be attributable to its own  negligence,
      willful misconduct or bad faith; and

        (c)   indemnify, or cause to be indemnified, each of  the
      Trustee,  any predecessor Trustee and any Authorized  Agent
      (or  any  co-trustee or additional trustee contemplated  by
      Section 9.15 hereof) for, and hold it harmless against, any
      loss,   liability   or  expense  incurred   without   gross
      negligence,  willful misconduct or bad faith on  its  part,
      arising  out  of  or in connection with the  acceptance  or
      administration  of  this trust or the  performance  of  its
      duties  hereunder,  including the  costs  and  expenses  of
      defending   itself  against  any  claim  or  liability   in
      connection with the exercise or performance of any  of  its
      powers or duties hereunder.

     As  security for the performance of the obligations  of  the
Company under this Section the Trustee shall have a lien prior to
the  Securities upon all property and funds held or collected  by
the  Trustee  as such, except funds held in trust  under  Section
12.03.

Section 9.08.  Disqualification; Conflicting Interests.

    If the Trustee shall have or acquire any conflicting interest
within  the  meaning of the Trust Indenture Act, it shall  either
eliminate  such conflicting interest or resign to the extent,  in
the  manner  and with the effect, and subject to the  conditions,
provided in the Trust Indenture Act and this Indenture.

Section 9.09.  Corporate Trustee Required; Eligibility.

     There shall at all times be a Trustee hereunder which  shall
be:

       (a)   a corporation organized and doing business under the
      laws  of  the  United  States  of  America,  any  State  or
      Territory  thereof or the District of Columbia,  authorized
      under  such laws to exercise corporate trust powers, having
      a  combined capital and surplus of at least $50,000,000 and
      subject  to supervision or examination by Federal or  State
      authority, or

        (b)   if and to the extent permitted by the Commission by
      rule,  regulation or order upon application, a  corporation
      or other Person organized and doing business under the laws
      of  a  foreign  government, authorized under such  laws  to
      exercise corporate trust powers, having a combined  capital
      and  surplus  of  at least $50,000,000 or the  U.S.  Dollar
      equivalent  of the applicable foreign currency and  subject
      to  supervision or examination by authority of such foreign
      government or a political subdivision thereof substantially
      equivalent  to  supervision  or examination  applicable  to
      United States institutional trustees,

and,  in  either case, qualified and eligible under this  Article
and  the  Trust  Indenture  Act.  If such  corporation  publishes
reports of condition at least annually, pursuant to law or to the
requirements of such supervising or examining authority, then for
the purposes of this Section, the combined capital and surplus of
such  corporation shall be deemed to be its combined capital  and
surplus  as  set forth in its most recent report of condition  so
published.  No obligor upon the Securities or person directly  or
indirectly  controlling, controlled by, or under  common  control
with  such  obligor shall serve as Trustee upon such  Securities.
If  at  any  time  the  Trustee shall cease  to  be  eligible  in
accordance  with the provisions of this Section, it shall  resign
immediately  in  the  manner  and  with  the  effect  hereinafter
specified in this Article.

Section 9.10  Resignation and Removal; Appointment of Successor.

     (a)    No  resignation  or removal of  the  Trustee  and  no
appointment of a successor Trustee pursuant to this Article shall
become  effective  until the acceptance  of  appointment  by  the
successor Trustee under Section 9.11.

     (b)    The Trustee may resign at any time by giving  written
notice  thereof  to  the Company and ELI.  If  an  instrument  of
acceptance  by a successor Trustee shall not have been  delivered
to  the  Company, ELI and the Trustee within 30  days  after  the
giving  of such notice of resignation, the resigning Trustee  may
petition  any court of competent jurisdiction for the appointment
of a successor Trustee.

    (c)   The Trustee may be removed at any time by an Act of the
Holders  of  a  majority in principal amount of  the  Outstanding
Securities, delivered to the Trustee, the Company and ELI.

    (d)   If at any time:

      (i)  the  Trustee  shall fail to comply with  Section  9.08
      after  written request therefor by any Owner  Trustee,  the
      Company,  ELI  or by any Holder who has been  a  bona  fide
      Holder of a Security for at least six months, or

      (ii)  the Trustee shall cease to be eligible under  Section
      9.09  and  shall  fail  to  resign  after  written  request
      therefor by any Lessor or by any such Securityholder, or

      (iii)      the Trustee shall become incapable of acting  or
      shall be adjudged a bankrupt or insolvent or a receiver  of
      the  Trustee or of its property shall be appointed  or  any
      public  officer shall take charge or control of the Trustee
      or   of  its  property  or  affairs  for  the  purpose   of
      rehabilitation, conservation or liquidation,

then,  in any such case, (i) ELI, acting after consultation  with
the  Company, may remove the Trustee by Board Resolution or  (ii)
subject  to  Section 8.10, any Holder who has been  a  bona  fide
Holder  of  a Security for at least six months may, on behalf  of
himself and all others similarly situated, petition any court  of
competent  jurisdiction for the removal of the  Trustee  and  the
appointment of a successor Trustee.

     (e)    If  the  Trustee shall resign, be removed  or  become
incapable of acting, or if a vacancy shall occur in the office of
Trustee  for any cause, ELI, acting after consultation  with  the
Company,  shall promptly appoint by Board Resolution a  successor
Trustee.  If, within one year after such resignation, removal  or
incapability,  or  the  occurrence of such vacancy,  a  successor
Trustee shall be appointed by Act of the Holders of a majority in
principal amount of the Outstanding Securities delivered  to  the
Company,  ELI and the retiring Trustee, the successor Trustee  so
appointed   shall,   forthwith  upon  its  acceptance   of   such
appointment,  become  the  successor Trustee  and  supersede  the
successor  Trustee  appointed by ELI.  If  no  successor  Trustee
shall  have  been so appointed by ELI, acting after  consultation
with the Company, or by the Holders, and accepted appointment  in
the  manner hereinafter provided, any Holder who has been a  bona
fide  Holder of a Security for at least six months may, on behalf
of  himself and all others similarly situated, petition any court
of  competent  jurisdiction for the appointment  of  a  successor
Trustee.

     (f)   The Company shall give notice of each resignation  and
each  removal of the Trustee and each appointment of a  successor
Trustee  by  mailing written notice of such event by  first-class
mail,  postage  prepaid, to the Holders of  Securities  as  their
names and addresses appear in the Security Register.  Each notice
shall  include the name of the successor Trustee and the  address
of its Corporate Trust Office.

     (g)    No  Trustee under the Indenture shall  be  personally
liable for any action or omission of any successor Trustee.

Section 9.11.  Acceptance of Appointment by Successor.

     Every  successor Trustee appointed hereunder shall  execute,
acknowledge and deliver to the Company,  ELI and to the  retiring
Trustee  an instrument accepting such appointment, and  thereupon
the  resignation or removal of the retiring Trustee shall  become
effective  and such successor Trustee, without any  further  act,
deed  or  conveyance, shall become vested with  all  the  rights,
powers,  trusts  and  duties  of the retiring  Trustee;  but,  on
request  of  any  Owner  Trustee, the Company  or  the  successor
Trustee,  such  retiring  Trustee  shall,  upon  payment  of  its
charges, execute and deliver an instrument transferring  to  such
successor  Trustee  all  the rights, powers  and  trusts  of  the
retiring Trustee, and shall duly assign, transfer and deliver  to
such  successor  Trustee  all property and  money  held  by  such
retiring Trustee hereunder, subject nevertheless to its lien,  if
any,  provided  for in Section 9.07.  Upon request  of  any  such
successor Trustee, ELI and the Company shall execute any and  all
instruments  for  more  fully  and  certainly  vesting   in   and
confirming to such successor Trustee all such rights, powers  and
trusts.

     No successor Trustee shall accept its appointment unless  at
the  time  of  such  acceptance such successor Trustee  shall  be
qualified and eligible under this Article.

Section 9.12.  Merger, Conversion, Consolidation or Succession to
Business.

     Any  corporation  into which the Trustee may  be  merged  or
converted  or  with  which  it  may  be  consolidated,   or   any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Trustee shall be  a  party,  or  any
corporation  succeeding  to  all  or  substantially  all  of  the
corporate  agency  or corporate trust business  of  the  Trustee,
shall  be  the successor of the Trustee hereunder, provided  such
corporation shall be otherwise qualified and eligible under  this
Article,  without  the execution or filing of any  paper  or  any
further  act on the part of any of the parties hereto.   In  case
any  Securities shall have been authenticated, but not delivered,
by   the  Trustee  then  in  office,  any  successor  by  merger,
conversion  or consolidation to such authenticating  Trustee  may
adopt  such authentication and deliver the Securities so authenti
cated  with  the  same  effect as if such successor  Trustee  had
itself authenticated such Securities.

Section  9.13.   Preferential Collection of  Claims  against  any
Obligor.

     If  the Trustee shall be or become a creditor of any obligor
(within  the  meaning  of  the  Trust  Indenture  Act)  upon  the
Securities,  the  Trustee  shall  be  subject  to  any  and   all
applicable  provisions of the Trust Indenture Act  regarding  the
collection of claims against such obligor.

Section 9.14.  Authorized Agents.

     (a)    There shall at all times hereunder be a Paying  Agent
authorized by the Company to pay the principal of and premium, if
any, and interest on any Securities and a Security Registrar  for
the   purpose  of  registration  of  transfer  and  exchange   of
Securities.  The Trustee is hereby initially appointed as  Paying
Agent and Security Registrar hereunder.

     The  Company  may  appoint one or more Paying  Agents.   Any
Paying  Agent  (other  than  one simultaneously  serving  as  the
Trustee) from time to time appointed hereunder shall execute  and
deliver  to the Trustee an instrument in which such Paying  Agent
shall  agree with the Trustee, subject to the provisions of  this
Section, that such Paying Agent will:

        (1)    hold  all  sums  held by it  for  the  payment  of
      principal   of  and  premium,  if  any,  and  interest   on
      Securities in trust for the benefit of the Persons entitled
      thereto  until such sums shall be paid to such  Persons  or
      otherwise disposed of as herein provided;

        (2)   give the Trustee within five days thereafter notice
      of  any  default by any obligor upon the Securities in  the
      making  of any such payment of principal, premium, if  any,
      or interest; and

        (3)    at  any  time during the continuance of  any  such
      default, upon the written request of the Trustee, forthwith
      pay to the Trustee all sums so held in trust by such Paying
      Agent.

Notwithstanding  any  other  provision  of  this  Indenture,  any
payment required to be made to or received or held by the Trustee
may,  to  the  extent authorized by written instructions  of  the
Trustee, be made to or received or held by a Paying Agent in  the
Borough  of  Manhattan, The City of New York, for the account  of
the Trustee.

     (b)    In  addition, at any time when any of the  Securities
remain  Outstanding  the  Trustee may appoint  an  Authenticating
Agent  or  Agents with respect to the Securities of one  or  more
series  which shall be authorized to act on behalf of the Trustee
to  authenticate Securities of such series issued  upon  original
issuance,   exchange,   registration  of  transfer   or   partial
redemption thereof or pursuant to Section 2.09, and Securities so
authenticated shall be entitled to the benefits of this Indenture
and  shall  be  valid  and  obligatory for  all  purposes  as  if
authenticated by the Trustee hereunder (it being understood  that
wherever   reference   is   made  in  this   Indenture   to   the
authentication and delivery of Securities by the Trustee  or  the
Trustee's certificate of authentication, such reference shall  be
deemed  to include authentication and delivery on behalf  of  the
Trustee   by  an  Authenticating  Agent  and  a  certificate   of
authentication  executed  on  behalf  of  the   Trustee   by   an
Authenticating  Agent).  If an appointment of  an  Authenticating
Agent  with respect to the Securities of one or more series shall
be  made pursuant hereto, the Securities of such series may  have
endorsed  thereon,  in addition to or in lieu  of  the  Trustee's
certificate  of  authentication,  an  alternate  certificate   of
authentication in the following form:

     This  is  one  of  the Securities of the  series  designated
therein referred to in the within-mentioned Indenture.

                         _______________________________________
                               As Trustee


                         By____________________________________
                              As Authenticating Agent


                         By____________________________________
                                Authorized Signatory


     (c)    Any Authorized Agent shall be (i) acceptable  to  the
Company  and  ELI,  (ii)  a  bank  or  trust  company,  (iii)   a
corporation  organized and doing business under the laws  of  the
United  States  or  of any State, Territory or  the  District  of
Columbia,  with  a  combined capital  and  surplus  of  at  least
$50,000,000,  and  (iv) authorized under such  laws  to  exercise
corporate trust powers, subject to supervision or examination  by
federal or state authorities.  If such Authorized Agent publishes
reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then  for the purposes of this Section, the combined capital  and
surplus  of  such  Authorized Agent shall be  deemed  to  be  its
combined  capital  and surplus as set forth in  its  most  recent
report  of  condition so published.  If at any time an Authorized
Agent  shall  cease  to  be  eligible  in  accordance  with   the
provisions  of this Section, such Authorized Agent  shall  resign
immediately in the manner and with the effect specified  in  this
Section.

     (d)   Any corporation into which any Authorized Agent may be
merged or converted or with which it may be consolidated, or  any
corporation   resulting   from  any  merger,   consolidation   or
conversion to which any Authorized Agent shall be a party, or any
corporation  succeeding to the corporate trust  business  of  any
Authorized Agent, shall be the successor of such Authorized Agent
hereunder,  if  such successor corporation is otherwise  eligible
under  this Section, without the execution or filing of any paper
or  any  further  act on the part of the parties hereto  or  such
Authorized Agent or such successor corporation.

     (e)    Any Authorized Agent may at any time resign by giving
written  notice  of  resignation to  the  Trustee,  ELI  and  the
Company.   The Company may, and at the request of the Trustee  or
ELI  shall,  at any time, terminate the agency of any  Authorized
Agent  by giving written notice of termination to such Authorized
Agent and to the Trustee.  Upon the resignation or termination of
an  Authorized  Agent or in case at any time any such  Authorized
Agent  shall  cease to be eligible under this Section  (when,  in
either  case, no other Authorized Agent performing the  functions
of  such Authorized Agent shall have been appointed), the Company
shall promptly appoint one or more qualified successor Authorized
Agents  approved by the Trustee and ELI to perform the  functions
of  the  Authorized Agent which has resigned or whose agency  has
been  terminated  or who shall have ceased to be  eligible  under
this  Section.  The Company shall give written notice of any such
appointment to all Holders as their names and addresses appear on
the  Security  Register.  In the event that an  Authorized  Agent
shall  resign or be removed, or be dissolved, or if the  property
or  affairs  of  such Authorized Agent shall be taken  under  the
control  of  any  state or federal court or  administrative  body
because of bankruptcy or insolvency, or for any other reason, and
the  Company  shall  not have appointed such  Authorized  Agent's
successor  or successors, the Trustee shall ipso facto be  deemed
to  be  such Authorized Agent for all purposes of this  Indenture
until  the  Company  appoints a successor or successors  to  such
Authorized Agent.

Section 9.15.  Co-Trustee or Separate Trustee.

     (a)    If  at  any  time or times it shall be  necessary  or
prudent  in  order to conform to any law of any  jurisdiction  in
which  property shall be held subject to the lien hereof, or  the
Trustee shall be advised by counsel satisfactory to it that it is
so  necessary  or  prudent in the interest  of  Holders,  or  the
Holders   of  a  majority  in  principal  amount  of  Outstanding
Securities shall in writing so request, the Trustee, the  Company
and  ELI shall execute and deliver all instruments and agreements
necessary  or proper to constitute another bank or trust  company
or  one or more Persons approved by the Trustee either to act  as
co-trustee  or  co-trustees of all or any  part  of  the  Pledged
Property jointly with the Trustee originally named herein or  any
successor  or  successors,  or to  act  as  separate  trustee  or
trustees of all or any such property.  In the event ELI  and  the
Company   shall  have  not  joined  in  the  execution  of   such
instruments and agreements within 10 days after the receipt of  a
written request from the Trustee so to do, or in case an Event of
Default  shall have occurred and be continuing, the  Trustee  may
act  under  the foregoing provisions of this Section without  the
concurrence  of ELI or the Company; and ELI and the Company  each
hereby  appoint the Trustee its agent and attorney to act for  it
under the foregoing provisions of this Section in either of  such
contingencies.

    (b)   Every additional trustee hereunder shall, to the extent
permitted  by  law,  be appointed and act,  and  such  additional
trustee  and  its successors shall act, subject to the  following
provisions and conditions, namely:

       (1)   the Securities shall be authenticated and delivered,
      and  all  powers  duties, obligations and rights  conferred
      upon  the  Trustee in respect of the custody,  control  and
      management  of  moneys,  papers  or  securities,  shall  be
      exercised,   solely  by  the  Trustee,   unless   otherwise
      expressly permitted by the terms hereof;

       (2)   all rights, powers, duties and obligations conferred
      or  imposed upon the Trustee (other than those referred  to
      in the preceding clause (1)), shall be conferred or imposed
      upon  and  exercised or performed by the Trustee  and  such
      additional  trustee  or  trustees jointly,  except  to  the
      extent that under any law of any jurisdiction in which  any
      particular  act  or acts are to be performed,  the  Trustee
      shall be incompetent or unqualified to perform such act  or
      acts,  in  which  event  such rights,  powers,  duties  and
      obligations  shall  be  exercised  and  performed  by  such
      additional trustee or trustees;

        (3)    no  power given hereby to, or which it is provided
      hereby may be exercised by, any such additional trustee  or
      trustees,  shall be exercised hereunder by such  additional
      trustee  or  trustees, except jointly  with,  or  with  the
      consent  in  writing  of,  the  Trustee,  anything   herein
      contained to the contrary notwithstanding;

        (4)   no trustee hereunder shall be personally liable  by
      reason  of  any  act  or  omission  of  any  other  trustee
      hereunder; and

       (5)   ELI, the Company and the Trustee, at any time, by an
      instrument in writing, executed by them jointly, may remove
      any  such  additional  trustee, and in  that  case,  by  an
      instrument in writing executed by them jointly, may appoint
      a  successor  or successors to such additional  trustee  or
      trustees, as the case may be, anything herein contained  to
      the  contrary notwithstanding; provided, however,  that  if
      ELI, the Company and the Trustee remove any such additional
      trustee  which  has been appointed at the  request  of  the
      Holders  pursuant  to clause (a) above, then  such  parties
      shall  appoint a successor or successors to such additional
      trustee  so  removed unless the Holders of  a  majority  in
      principal  amount  of  Outstanding  Securities  shall  have
      agreed in writing that no such successor or successors need
      be  appointed.  In the event that ELI and the Company shall
      not  have  joined  in the execution of any such  instrument
      within 10 days after the receipt of a written request  from
      the  Trustee to do so, the Trustee shall have the power  to
      remove  any  such  additional  trustee  and  to  appoint  a
      successor additional trustee without the concurrence of ELI
      and  the  Company, each hereby appointing the  Trustee  its
      agent and attorney to act for it in such connection in such
      contingency.   In  the event that the Trustee  alone  shall
      have  appointed  an  additional  trustee  or  trustees   or
      co-trustee or co-trustees as above provided, it may at  any
      time,  by  an  instrument  in  writing,  remove  any   such
      additional trustee or co-trustee, the successor to any such
      trustee  or co-trustee so removed, to be appointed by  ELI,
      the  Company and the Trustee, or by the Trustee  alone,  as
      hereinbefore in this Section provided.


                          ARTICLE TEN

                   Holders' Lists and Reports
                       by Trustee and ELI

Section  10.01.   ELI to Furnish Trustee Names and  Addresses  of
Holders.

     Semiannually,  not later than March 31 and September  30  in
each  year, commencing March 31, 1998 and at such other times  as
the Trustee may request in writing, ELI shall furnish or cause to
be  furnished  to  the Trustee information as to  the  names  and
addresses  of  the Holders, and the Trustee shall  preserve  such
information and similar information received by it in  any  other
capacity  and afford to the Holders access to information  to  be
preserved  by it, all to such extent, if any, and in such  manner
as  shall  be  required  by  the Trust Indenture  Act;  provided,
however,  that  so  long  as the Trustee  is  the  sole  Security
Registrar,  or  is  otherwise furnished a copy  of  the  Security
Register, no such list need be furnished by ELI.

Section 10.02.  Reports by Trustee and ELI.

     If  required by Section 313 (a) of the Trust Indenture  Act,
within  thirty  days  after December 1 in  each  year  commencing
December  1, 1997, the Trustee shall transmit to the Holders  and
the  Commission a report with respect to any events described  in
Section 313(a) of the Trust Indenture Act, in such manner and  to
the  extent  required by the Trust Indenture  Act.   The  Trustee
shall  transmit to the Holders and the Commission, and ELI  shall
file  with  the Trustee and transmit to the Holders,  such  other
information, reports and other documents, if any, at  such  times
and  in  such manner, as shall be required by the Trust Indenture
Act.


                         ARTICLE ELEVEN

              Supplemental Indentures; Amendments

Section  11.01.   Supplemental  Indentures  Without  Consent   of
Holders.

     Without  the consent of the Holders of any Securities,  ELI,
when   authorized  by  a  Board  Resolution,  the  Company,  when
authorized  by a Board Resolution, and the Trustee, at  any  time
and  from  time  to time, may enter into one or  more  indentures
supplemental  hereto (a "Series Supplemental  Indenture"  in  the
case of item (a) below), in form satisfactory to the Trustee, for
any of the following purposes:

       (a)   to establish the form and terms of Securities of any
      series  of Securities permitted by Sections 2.01 and  2.03;
      or

       (b)   to evidence the succession of another corporation to
      ELI  and  the  assumption  by any  such  successor  of  the
      covenants  of  ELI  herein contained, or  to  evidence  the
      succession  of another corporation to the Company  and  the
      assumption  by any such successor of the covenants  of  the
      Company herein and in the Securities contained; or

        (c)    to  evidence  the  succession  of  a  new  trustee
      hereunder  or a co-trustee or separate trustee pursuant  to
      Section 9.15 hereof;

        (d)   to add to the covenants of the Company or ELI,  for
      the  benefit  of  the  Holders of  the  Securities,  or  to
      evidence  the  surrender  of  any  right  or  power  herein
      conferred upon the Company or ELI; or

        (e)   to convey, transfer and assign to the Trustee,  and
      to  subject  to the Lien of this Indenture, with  the  same
      force and effect as though included in the Granting Clauses
      hereof,  additional  Pledged  Lessor  Bonds  or  additional
      properties  or  assets,  and  to  correct  or  amplify  the
      description of any property at any time subject to the Lien
      of this Indenture or to assure, convey and confirm unto the
      Trustee  any property subject or required to be subject  to
      the Lien of this Indenture; or

        (f)    to permit or facilitate the issuance of Securities
      in uncertificated form; or

        (g)    to  change  or  eliminate any  provision  of  this
      Indenture;  provided,  however,  that  if  such  change  or
      elimination  shall adversely affect the  interests  of  the
      Holders  of  Securities  of  any  series,  such  change  or
      elimination  shall become effective with  respect  to  such
      series  only  when  no  Security  of  such  series  remains
      Outstanding; or

        (h)   to cure any ambiguity, to correct or supplement any
      provision  herein  which may be defective  or  inconsistent
      with  any  other  provision herein, or to  make  any  other
      provisions  with  respect to matters or  questions  arising
      under  this  Indenture,  provided  such  action  shall  not
      adversely  affect  the  interest  of  the  Holders  of  the
      Securities in any material respect.

     Without  limiting  the generality of the foregoing,  if  the
Trust Indenture Act as in effect at the date of the execution and
delivery  of  this Indenture or at any time thereafter  shall  be
amended and:

        (x)    if any such amendment shall require  one  or
      more   changes  to  any  provisions  hereof  or   the
      inclusion  herein  of any additional  provisions,  or
      shall  by  operation of law be deemed to effect  such
      changes  or incorporate such provisions by  reference
      or  otherwise, this Indenture shall be deemed to have
      been  amended  so as to conform to such amendment  to
      the Trust Indenture Act, and the Company, ELI and the
      Trustee  may,  without the consent  of  any  Holders,
      enter  into  an  indenture  supplemental  hereto   to
      evidence such amendment hereof; or

       (y)   if any such amendment shall permit one or more
      changes  to,  or  the elimination of, any  provisions
      hereof  which,  at  the  date of  the  execution  and
      delivery  hereof  or  at  any  time  thereafter,  are
      required  by the Trust Indenture Act to be  contained
      herein  or  are  contained  herein  to  reflect   any
      provisions of the Trust Indenture Act as in effect at
      such  date,  this Indenture shall be deemed  to  have
      been  amended  to effect such changes or elimination,
      and the Company, ELI and the Trustee may, without the
      consent  of  any  Holders, enter  into  an  indenture
      supplemental   hereto  to  evidence  such   amendment
      hereof.

Section 11.02.  Supplemental Indenture With Consent of Holders.

     With  the consent of the Holders of not less than a majority
in  aggregate  principal amount of the Securities of  all  series
then  Outstanding under this Indenture, considered as one  class,
by  Act  of  said Holders delivered to the Company, ELI  and  the
Trustee,  the  Company  and  ELI,  when  authorized  by  a  Board
Resolution, may, and the Trustee, subject to Sections  11.03  and
11.04,  shall, enter into an indenture or indentures supplemental
hereto  for the purpose of adding any provisions to, or  changing
in  any  manner  or  eliminating any of the provisions  of,  this
Indenture;  provided, however, that if there shall be  Securities
of  more  than one series Outstanding hereunder and if a proposed
supplemental  indenture shall directly affect the rights  of  the
Holders of Securities of one or more, but less than all, of  such
series,  then  the consent only of the Holders of a  majority  in
aggregate principal amount of the Outstanding Securities  of  all
series  so directly affected, considered as one class,  shall  be
required;  and  provided,  further,  that  no  such  supplemental
indenture  shall,  without the consent  of  the  Holder  of  each
Outstanding  Security or coupon of each series directly  affected
thereby:

        (a)   change the Stated Maturity of the principal of,  or
      any  installment of interest on, or any Installment Payment
      Date,  or the dates or circumstances of payment of premium,
      if  any,  on, any Security, or reduce the principal  amount
      thereof or the interest thereon or any premium payable upon
      the  redemption  thereof, or change the  place  of  payment
      where,  or  the coin or currency in which, any Security  or
      the premium, if any, or the interest thereon is payable, or
      impair  the right to institute suit for the enforcement  of
      any  such payment of principal or interest on or after  the
      Stated Maturity thereof (or, in the case of redemption,  on
      or  after  the Redemption Date) or such payment of premium,
      if  any, on or after the date such premium becomes due  and
      payable  or change the dates or the amounts of payments  to
      be  made through the operation of a Sinking Fund or through
      installment  payments  of  principal  in  respect  of  such
      Securities, or

        (b)   permit the creation of any lien prior to or, except
      with  respect to additional series of Securities issued  in
      accordance  with  the terms of this Indenture,  pari  passu
      with the Lien of this Indenture with respect to any of  the
      Pledged  Property, or terminate the Lien of this  Indenture
      on  any  Pledged Property (except in each case as permitted
      by, and pursuant to, Article Four) or deprive any Holder of
      the security afforded by the Lien of this Indenture, or

        (c)    reduce the percentage in principal amount  of  the
      Outstanding  Securities, the consent of  whose  Holders  is
      required  for  any  such  supplemental  indenture,  or  the
      consent  of  whose Holders is required for any  waiver  (of
      compliance  with  certain provisions of this  Indenture  or
      certain defaults hereunder and their consequences) provided
      for  in  this  Indenture,  or reduce  the  requirements  of
      Section 13.04 for quorum or voting, or

        (d)    modify  any of the provisions of this  Section  or
      Section   8.08,  except  to  increase  any  percentage   or
      percentages referred to in this Section or to provide  that
      certain  other  provisions  of  this  Indenture  cannot  be
      modified  or  waived without the consent of the  Holder  of
      each Security affected thereby.

     A  supplemental  indenture which changes or  eliminates  any
covenant or other provision of this Indenture which has expressly
been  included  solely for the benefit of one or more  particular
series of Securities, or which modifies the rights of the Holders
of  Securities  of such series with respect to such  covenant  or
other  provision, shall be deemed not to affect the rights  under
this Indenture of the Holders of Securities of any other series.

     Upon  receipt  by  the Trustee of Board Resolutions  of  the
Company  and ELI and such other documentation as the Trustee  may
reasonably  require  and  upon the filing  with  the  Trustee  of
evidence  of the Act of said Holders, the Trustee shall  join  in
the execution of such supplemental indenture or other instrument,
as  the case may be, subject to the provisions of Sections  11.03
and 11.04.

     It  shall not be necessary for any Act of Holders under this
Section   to   approve  the  particular  form  of  any   proposed
supplemental indenture, but it shall be sufficient  if  such  Act
shall approve the substance thereof.

Section 11.03.  Documents Affecting Immunity or Indemnity.

     If in the opinion of the Company or the Trustee any document
required  to be executed by it pursuant to the terms  of  Section
11.02 affects any interest, right, duty, immunity or indemnity in
favor  of the Company or the Trustee under this Indenture or  any
of  the Participation Agreements, the Company or the Trustee,  as
the  case  may be, may in its discretion decline to execute  such
document.

Section 11.04.  Election of Supplemental Indentures.

     In executing, or accepting the additional trusts created by,
any  supplemental  indenture permitted by  this  Article  or  the
modifications  thereby of the trusts created by  this  Indenture,
the Trustee shall receive, and (subject to Section 9.01) shall be
fully  protected  in relying upon, an Opinion of Counsel  stating
that  the  execution of such supplemental indenture is authorized
or permitted by this Indenture.

Section 11.05.  Effect of Supplemental Indentures.

     Upon the execution of any supplemental indenture under  this
Article,   this   Indenture  shall  be  modified  in   accordance
therewith, and such supplemental indenture shall form a  part  of
this  Indenture for all purposes; and every Holder of  Securities
theretofore  or thereafter authenticated and delivered  hereunder
shall,  subject  to  the  provisions of this  Article,  be  bound
thereby.

Section 11.06.  Conformity with Trust Indenture Act.

     Every  supplemental  indenture  executed  pursuant  to  this
Article  shall conform to the requirements of the TIA as then  in
effect.

Section   11.07.    Reference  in  Securities   to   Supplemental
Indentures.

    Securities authenticated and delivered after the execution of
any  supplemental  indenture pursuant to this  Article  may,  and
shall if required by any Owner Trustee, the Company or ELI,  bear
a  notation in form approved by such Lessor, the Company, ELI and
the  Trustee  as to any matter provided for in such  supplemental
indenture; and, in such case, suitable notation may be made  upon
Outstanding Securities after proper presentation and demand.   If
any  Owner  Trustee, the Company or ELI shall so  determine,  new
Securities  so  modified as to conform, in the  opinion  of  such
Owner  Trustee,  the Company, ELI and the Trustee,  to  any  such
supplemental  indenture  may  be prepared  and  executed  by  the
Company  and  authenticated  and  delivered  by  the  Trustee  in
exchange for Outstanding Securities.

Section 11.08.  Trustee may Join in Amendments.

     Without  the  consent of the Holders of any Securities,  the
Trustee may join in the execution of amendments of or supplements
to, or waivers of the provisions of, any Participation Agreement.

                         ARTICLE TWELVE

                   Satisfaction and Discharge

Section 12.01.  Satisfaction and Discharge of Securities.

     Any  Security or Securities, or any portion of the principal
amount  thereof, shall, prior to the Stated Maturity of principal
thereof,  be  deemed to have been paid for all purposes  of  this
Indenture, and the entire indebtedness of the Company in  respect
thereof shall be deemed to have been satisfied and discharged:

       (a)   if the Company shall have irrevocably deposited with
      the  Trustee, in trust, money in an amount which  shall  be
      sufficient to pay when due the principal of and premium, if
      any,  and interest due and to become due on such Securities
      or  portions thereof on and prior to the Stated Maturity of
      principal  thereof  or upon redemption  or  each  principal
      Installment Payment Date; or

         (b)    if  the  Pledged  Lessor  Bonds,  of  the  series
      corresponding  to  the  series of which  such  Security  or
      Securities are a part, shall be deemed to have been paid in
      accordance with Section 11.01(a) of the Lease Indenture  or
      Lease Indentures under which such Pledged Lessor Bonds were
      issued;

provided, however, that, in case of redemption of Securities, the
notice  requisite to the validity of such redemption  shall  have
been given or irrevocable authority shall have been given by  the
Company  to  the Trustee to give such notice, under  arrangements
satisfactory  to  the Trustee; and provided,  further,  that  the
Company shall have delivered to the Trustee:

        (x)    if any such deposit of money shall have been  made
      prior  to  the  Stated Maturity of principal or  Redemption
      Date  of such Securities, a Company Order stating that such
      money  shall be held by the Trustee, in trust, as  provided
      in Section 12.03,

        (y)    if such Pledged Lessor Bonds are so deemed to have
      been  paid, a copy of each certificate or opinion delivered
      to   the  Lease  Indenture  Trustees  pursuant  to  Section
      11.01(a) of the related Lease Indentures; and

        (z)    if  such deposit shall have been made or  if  such
      pledged  Lessor Bonds are so deemed to have been  paid,  in
      either  case, prior to the Stated Maturity of principal  or
      Redemption  Date of such Securities, an Opinion of  Counsel
      to  the effect that such deposit or deemed payment, as  the
      case may be, and satisfaction and discharge of indebtedness
      shall  not  be deemed to be, or result in, a taxable  event
      with respect to the holders of such Securities for purposes
      of  United  States Federal income taxation;  provided  that
      such  Opinion  of  Counsel  need not  address  the  matters
      specified  in  this  clause (z) if the Trustee  shall  have
      received  documentary evidence that  each  Holder  of  such
      Security  either  is  not subject to, or  is  exempt  from,
      United States Federal income taxation.

    Upon satisfaction of the aforesaid conditions with respect to
any Security or Securities or portion thereof, the Trustee shall,
upon  receipt  of a Company Request, acknowledge in writing  that
such  Security  or Securities or portions thereof are  deemed  to
have  been paid for all purposes of this Indenture and  that  the
entire  indebtedness of the Company in respect thereof is  deemed
to have been satisfied and discharged.

     If  payment at Stated Maturity of principal of less than all
of  the  Securities of any series is to be provided  for  in  the
manner  and with the effect provided in this Section, the Trustee
shall  select  such Securities, or portions of  principal  amount
thereof,  in  the manner specified by Section 6.03 for  selection
for redemption of less than all the Securities of a series.

     In  the event that Securities which shall be deemed to  have
been  paid as provided in this Section do not mature and are  not
to  be redeemed within the sixty (60) day period commencing  with
the  date of the deposit with the Trustee of moneys, or the  date
on  which  Pledged Lessor Bonds are deemed to have been paid,  as
the  case  may be, the Company shall, as promptly as practicable,
give  a notice, in the same manner as a notice of redemption with
respect to such Securities, to the Holders of such Securities  to
the  effect that such Securities are deemed to have been paid and
the circumstances thereof.

      Notwithstanding  the  satisfaction  and  discharge  of  any
Securities as aforesaid, the obligations of the Company  and  the
Trustee in respect of such Securities under Sections 2.07,  2.08,
2.09,  5.02,  5.03, 9.07 and 9.14 and this Article  Twelve  shall
survive.

Section 12.02.  Satisfaction and Discharge of Indenture.

     This  Indenture shall upon Company Request cease  to  be  of
further  effect  (except as hereinafter expressly provided),  and
the  Trustee, at the expense of the Company, shall execute proper
instruments  acknowledging satisfaction  and  discharge  of  this
Indenture, when

       (a)   either

              (i)    all  Securities theretofore authenticated
         and  delivered (other than (A) Securities which  have
         been  destroyed, lost or stolen and which  have  been
         replaced or paid as provided in Section 2.09 and  (B)
         Securities  deemed  to have been paid  in  accordance
         with  Section  12.01)  have  been  delivered  to  the
         Trustee for cancellation; or

             (ii)  all Securities not theretofore delivered to
         the  Trustee for cancellation shall be deemed to have
         been paid in accordance with Section 12.01;

        (b)    all other sums due and payable hereunder have been
      paid; and

        (c)    the  Company  has  delivered  to  the  Trustee  an
      Officers'  Certificate  and an  Opinion  of  Counsel,  each
      stating  that all conditions precedent herein provided  for
      relating  to  the  satisfaction  and  discharge   of   this
      Indenture have been complied with.

     Upon  satisfaction of the aforesaid conditions, the  Trustee
shall,  upon receipt of a Company Request, acknowledge in writing
the satisfaction and discharge of this Indenture.

     Notwithstanding  the  satisfaction  and  discharge  of  this
Indenture as aforesaid, the obligations of the Company,  ELI  and
the Trustee under Sections 2.07, 2.08, 2.09, 5.02, 5.03, 9.07 and
9.14 and this Article Twelve shall survive.

    Upon satisfaction and discharge of this Indenture as provided
in this Section, the Trustee shall assign, transfer and turn over
to  or  upon  the  order  of  the Company,  any  and  all  money,
securities  and other property then held by the Trustee  for  the
benefit of the Holders of the Securities other than money held by
the  Trustee  pursuant to Section 12.03 and  the  Pledged  Lessor
Bonds.

Section 12.03.  Application of Trust Money.

     The  money  deposited with the Trustee pursuant  to  Section
12.01  shall not be withdrawn or used for any purpose other than,
and  shall be held in trust for, the payment of the principal  of
and  premium, if any, and interest on the Securities or  portions
of  principal amount thereof in respect of which such deposit was
made,  all  subject, however, to the provisions of Section  5.03;
provided,  however, that, if not then needed  for  such  purpose,
such  money  shall,  to the extent practicable,  be  invested  in
direct  obligations  of,  or obligations  the  principal  of  and
interest  on which are unconditionally guaranteed by, the  United
States of America or certificates of an ownership interest in the
principal of or interest on any of such obligations, in any  case
maturing at such times and in such amounts as shall be sufficient
to  pay  when  due  the  principal of and premium,  if  any,  and
interest  due  and to become due on such Securities  or  portions
thereof  on and prior to the Stated Maturity, Installment Payment
Dates or Redemption Date thereof, and so long as there shall  not
have  occurred  and  be continuing an Event of Default,  interest
earned  from  such investment shall be paid over to or  upon  the
order  of  the Company as received by the Trustee, less any  fees
and  expenses  of the Trustee (including without  limitation  the
fees   and  expenses  of  its  counsel)  incurred  in  connection
therewith free and clear of any trust, lien or pledge under  this
Indenture;  and provided, further, that, so long as  there  shall
not  have  occurred and be continuing an Event  of  Default,  any
moneys held by the Trustee in accordance with this Section on the
Stated Maturity, Installment Payment Dates or Redemption Date  of
all  such Securities in excess of the amount required to pay  the
principal of and premium, if any, and interest then due  on  such
Securities shall be paid over to or upon the order of the Company
less  any  fees  and  expenses of the Trustee (including  without
limitation  the  fees  and expenses of its counsel)  incurred  in
connection therewith free and clear of any trust, lien or  pledge
under this Indenture.


                        ARTICLE THIRTEEN

   Meetings of Holders of Securities; Action without Meeting

Section 13.01.  Purposes for Which Meetings May Be Called.

     A  meeting of Holders of Securities of one or more, or  all,
series,  may be called at any time and from time to time pursuant
to  this  Article  to  make, give or take  any  request,  demand,
authorization, direction, notice, consent, waiver or other action
provided by this Indenture to be made, given or taken by  Holders
of Securities of such series.

Section 13.02.  Call, Notice and Place of Meetings.

     (a)    The Trustee may at any time call a meeting of Holders
of  Securities  of one or more, or all, series  for  any  purpose
specified in Section 13.01, to be held at such time and  at  such
place  in the Borough of Manhattan, The City of New York, as  the
Trustee shall determine, or, with the approval of the Company and
ELI,  at  any other place.  Notice of every such meeting, setting
forth the time and the place of such meeting and in general terms
the  action proposed to be taken at such meeting, shall be  given
to  the  Company, ELI, each Owner Trustee, each Owner Participant
and the Holders, in the manner provided in Sections 1.05 and 1.06
and,  in the case of each Owner Trustee or Owner Participant,  in
the   manner   specified  in  Section  19  of  the  Participation
Agreement, not less than 21 nor more than 180 days prior  to  the
date fixed for the meeting.

     (b)    If  the Trustee shall have been requested to  call  a
meeting  of  the Holders of Securities of one or  more,  or  all,
series  by  the  Company, by ELI or by  the  Holders  of  33%  in
aggregate  principal amount of all of such series, considered  as
one class, for any purpose specified in Section 13.01, by written
request setting forth in reasonable detail the action proposed to
be  taken at the meeting, and the Trustee shall not have made the
first  publication of the notice of such meeting within  21  days
after  receipt  of  such  request or shall  not  thereafter  have
proceeded  to  cause the meeting to be held as  provided  herein,
then the Company, ELI or the Holders of Securities of such series
in  the amount above specified, as the case may be, may determine
the  time and the place in the Borough of Manhattan, The City  of
New  York,  or  in  such other place as shall  be  determined  or
approved  by the Company and ELI, for such meeting and  may  call
such  meeting  for  such  purposes by giving  notice  thereof  as
provided in subsection (a) of this Section.

    (c)   Any meeting of Holders of Securities of one or more, or
all,  series shall be valid without notice if the Holders of  all
Outstanding Securities of such series are present in person or by
proxy  and if representatives of the Company, ELI and the Trustee
are  present, or if notice is waived in writing before  or  after
the  meeting by the Holders of all Outstanding Securities of such
series,  or by such of them as are not present at the meeting  in
person or by proxy, and by the Company, ELI and the Trustee.

Section 13.03.  Persons Entitled to Vote at Meetings.

     To  be  entitled  to  vote  at any  meeting  of  Holders  of
Securities of one or more, or all, series, a Person shall be  (a)
a  Holder of one or more Outstanding Securities of such series or
(b) a Person appointed by an instrument in writing as proxy for a
Holder  or Holders of one or more Outstanding Securities of  such
series by such Holder or Holders.  The only Persons who shall  be
entitled  to attend any meeting of Holders of Securities  of  any
series shall be the Persons entitled to vote at such meeting  and
their counsel, any representatives of the Trustee and its counsel
and  any  representatives of the Company, ELI, any Owner  Trustee
and any Owner Participant and their respective counsel.

Section 13.04.  Quorum; Action.

     The  Persons  entitled  to  vote  a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect to which a meeting shall have been called as hereinbefore
provided, considered as one class, shall constitute a quorum  for
a  meeting  of  Holders of Securities of such  series:  provided,
however, that if any action is to be taken at such meeting  which
this Indenture expressly provides may be taken by the Holders  of
a  specified  percentage,  which is  less  than  a  majority,  in
principal  amount of the Outstanding Securities of  such  series,
considered  as  one  class, the Persons  entitled  to  vote  such
specified  percentage  in  principal amount  of  the  Outstanding
Securities  of  such  series,  considered  as  one  class,  shall
constitute  a  quorum.   In the absence of  a  quorum  within  30
minutes  of the time appointed for any such meeting, the  meeting
shall,  if  convened at the request of Holders of  Securities  of
such series, be dissolved.  In any other case the meeting may  be
adjourned for a period of not less than 10 days as determined  by
the  chairman  of  the meeting prior to the adjournment  of  such
meeting.   In  the  absence of a quorum  at  any  such  adjourned
meeting,  such adjourned meeting may be further adjourned  for  a
period of not less than 10 days as determined by the chairman  of
the  meeting prior to the adjournment of such adjourned  meeting.
Except as provided by Section 13.05(e), notice of the reconvening
of  any  adjourned meeting shall be given as provided in  Section
13.02(a),  except that such notice need be given  only  once  not
less  than  five days prior to the date on which the  meeting  is
scheduled  to  be  reconvened.  Notice of the reconvening  of  an
adjourned  meeting  shall  state  expressly  the  percentage,  as
provided  above,  of  the  principal amount  of  the  Outstanding
Securities of such series which shall constitute a quorum.

     Except as limited by Section 11.02, any resolution presented
to  a  meeting or adjourned meeting duly reconvened  at  which  a
quorum  is  present  as  aforesaid may be  adopted  only  by  the
affirmative  vote  of  the  Holders of a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect  to which such meeting shall have been called, considered
as  one class; provided, however, that, except as so limited, any
resolution  with  respect  to  any action  which  this  Indenture
expressly  provides may be taken by the Holders  of  a  specified
percentage, which is less than a majority, in principal amount of
the  Outstanding  Securities of such series,  considered  as  one
class,  may be adopted at a meeting or an adjourned meeting  duly
reconvened and at which a quorum is present as aforesaid  by  the
affirmative  vote of the Holders of such specified percentage  in
principal  amount of the Outstanding Securities of  such  series,
considered as one class.

     Any  resolution passed or decision taken at any  meeting  of
Holders  of Securities duly held in accordance with this  Section
shall  be binding on all the Holders of Securities of the  series
with  respect to which such meeting shall have been held, whether
or not present or represented at the meeting.

Section 13.05.   Attendance at Meetings; Determination of  Voting
            Rights; Conduct and Adjournment of Meetings.

     (a)   Attendance at meetings of Holders of Securities may be
in  person or by proxy; and, to the extent permitted by law,  any
such  proxy shall remain in effect and be binding upon any future
Holder  of  the  Securities with respect to which  it  was  given
unless  and  until specifically revoked by the Holder  or  future
Holder of such Securities before being voted.

    (b)   Notwithstanding any other provisions of this Indenture,
the  Trustee may make such reasonable regulations as it may  deem
advisable  for any meeting of Holders of Securities in regard  to
proof of the holding of such Securities and of the appointment of
proxies and in regard to the appointment and duties of inspectors
of votes, the submission and examination of proxies, certificates
and  other evidence of the right to vote, and such other  matters
concerning   the  conduct  of  the  meeting  as  it  shall   deem
appropriate.   Except as otherwise permitted or required  by  any
such  regulations, the holding of Securities shall be  proved  in
the  manner specified in Section 1.04 and the appointment of  any
proxy  shall  be proved in the manner specified in Section  1.04.
Such  regulations may provide that written instruments appointing
proxies, regular on their face, may be presumed valid and genuine
without the proof specified in Section 1.04 or other proof.

    (c)   The Trustee shall, by an instrument in writing, appoint
a  temporary  chairman of the meeting, unless the  meeting  shall
have  been called by the Company, ELI or by Holders of Securities
as provided in Section 13.02(b), in which case the Company or the
Holders of Securities of the series calling the meeting,  as  the
case  may  be, shall in like manner appoint a temporary chairman.
A  permanent  chairman and a permanent secretary of  the  meeting
shall  be  elected  by vote of the Persons  entitled  to  vote  a
majority   in  aggregate  principal  amount  of  the  Outstanding
Securities  of all series represented at the meeting,  considered
as one class.

    (d)   At any meeting each Holder of a Security or proxy shall
be  entitled  to  one  vote for each $1,000 principal  amount  of
Securities held or represented by him; provided, however, that no
vote  shall be cast or counted at any meeting in respect  of  any
Security  challenged as not Outstanding and ruled by the chairman
of  the  meeting  to  be not Outstanding.  The  chairman  of  the
meeting  shall  have no right to vote, except as a  Holder  of  a
Security or proxy.

     (e)    Any meeting duly called pursuant to Section 13.02  at
which  a quorum is present may be adjourned from time to time  by
Persons entitled to vote a majority in aggregate principal amount
of  the  Outstanding Securities of all series represented at  the
meeting, considered as one class; and the meeting may be held  as
so adjourned without further notice.

Section 13.06.  Counting Votes and Recording Action of Meetings.

        The vote upon any resolution submitted to any meeting  of
Holders of Securities shall be by written ballots on which  shall
be  subscribed the signatures of the Holders of Securities or  of
their  representatives  by proxy and the  principal  amounts  and
serial numbers of the Outstanding Securities, of the series  with
respect  to  which the meeting shall have been  called,  held  or
represented by them.  The permanent chairman of the meeting shall
appoint two inspectors of votes who shall count all votes cast at
the  meeting for or against any resolution and who shall make and
file  with  the  secretary of the meeting their verified  written
reports  in  quadruplicate of all votes cast at the meeting.    A
record,  a  least  in quadruplicate, of the proceedings  of  each
meeting  of  Holders  of  Securities shall  be  prepared  by  the
secretary  of  the  meeting and there shall be attached  to  said
record  the  original reports of the inspectors of votes  on  any
vote  by  ballot  taken thereat and affidavits  by  one  or  more
persons having knowledge of the facts setting forth a copy of the
notice  of the meeting and showing that said notice was given  as
provided  in  Section  13.02 and, if applicable,  Section  13.04.
Each  copy shall be signed and verified by the affidavits of  the
permanent chairman and secretary of the meeting and one such copy
shall be delivered to each of the Company and ELI, and another to
the  Trustee to be preserved by the Trustee, the latter  to  have
attached thereto the ballots voted at the meeting.  Any record so
signed  and verified shall be conclusive evidence of the  matters
therein stated.

Section 13.07.  Action Without Meeting.

     In  lieu of a vote of Holders of Securities at a meeting  as
hereinbefore  contemplated in this Article, any request,  demand,
authorization, direction, notice, consent, waiver or other action
may  be  made, given or taken by Holders of Securities by written
instruments as provided in Section 1.04.


                        ARTICLE FOURTEEN

 Liability of the Company Solely Corporate; No Liability of ELI

Section 14.01.  Liability of the Company Solely Corporate.

     No recourse shall be had for the payment of the principal of
or  premium, if any, or interest on any Securities, or  any  part
thereof,  or for any claim based thereon or otherwise in  respect
thereof, or of the indebtedness represented thereby, or upon  any
obligation,  covenant or agreement under this Indenture,  against
any  incorporator,  stockholder, officer or  director,  as  such,
past,  present or future of the Company or of any predecessor  or
successor corporation (either directly or through the Company  or
a predecessor or successor corporation), whether by virtue of any
constitutional  provision, statute or rule  of  law,  or  by  the
enforcement of any assessment or penalty or otherwise;  it  being
expressly agreed and understood that this Indenture and  all  the
Securities  are solely corporate obligations of the Company,  and
that  no  personal liability whatsoever shall attach  to,  or  be
incurred  by, any incorporator, stockholder, officer or director,
past, present or future, of the Company or of any predecessor  or
successor corporation, either directly or indirectly through  the
Company  or any predecessor or successor corporation, because  of
the  indebtedness hereby authorized or under or by reason of  any
of  the  obligations, covenants or agreements contained  in  this
Indenture  or in any of the Securities or to be implied  herefrom
or  therefrom,  and  that any such personal liability  is  hereby
expressly waived and released as a condition of, and as  part  of
the  consideration for, the execution of this Indenture  and  the
issuance of the Securities.

Section 14.02.  No Liability of ELI.

     In  no  event shall any provision of this Indenture  or  the
Securities  constitute a guaranty or assumption  by  ELI  of  the
Securities  or  the  indebtedness represented thereby  (it  being
understood  that, in accordance with Section 2.16 of  each  Lease
Indenture,  ELI  may assume, or be deemed to  have  assumed,  the
Pledged Lessor Bonds).

                         _____________

      This   instrument  may  be  executed  in  any   number   of
counterparts, each of which when so executed shall be  deemed  to
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

<PAGE>

    In Witness Whereof, the parties have caused this Indenture to
be duly executed as of the day and year first above written.

                      W3A Funding Corporation




                      By
                         ----------------------------------
                         Title:  Vice President



                      Entergy Louisiana, Inc.


                      By
                         ------------------------------------
                         Title:  Vice President and Treasurer



                      Bankers  Trust Company,  as Trustee




                      By
                         ----------------------------------
                         Title:  Vice President

<PAGE>

State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
____________, who acknowledged that he is a Vice President of W3A
Funding Corporation, a Delaware corporation, and that for and  on
behalf  of  the  said corporation, and as its act  and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.



                               ---------------------------------
                                  Notary Public



My Commission Expires:

<PAGE>

State of Louisiana )
             )  ss.:
Parish of Orleans  )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  parish  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
________________, who acknowledged that he is a _________________
of Entergy Louisiana, Inc., a Louisiana corporation, and that for
and  on behalf of the said corporation, and as its act and  deed,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.



                                   ----------------------------
                                     Notary Public



My Commission Expires:

<PAGE>


State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
_______________,  within  my  jurisdiction,  the   within   named
____________________, who acknowledged that he is a __________ of
Bankers  Trust Company, a New York banking corporation, and  that
for  and  on behalf of the said corporation, and as its  act  and
deed,he executed the above and foregoing instrument, after  first
having been duly authorized by said corporation so to do.



                                --------------------------------
                                  Notary Public







My Commission Expires:

<PAGE>


                           EXHIBIT A

              IDENTIFICATION OF CERTAIN DOCUMENTS
                      AND PARTIES THERETO
                             PART I

     Lease - Facility Lease No. 1, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
1,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 1"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 1, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  1,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART II

     Lease - Facility Lease No. 2, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
2,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 2"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 2, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  2,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART III

     Lease - Facility Lease No. 3, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
3,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease Indenture No. 3"), between the Owner Trustee and Security
Pacific  National Trust Company (New York) and Kenneth T. McGraw,
as trustee (together, a "Lease Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 3, dated as of September 1, 1989,  with
ESSL 2, Inc. (an "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  3,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

<PAGE>


                  SUPPLEMENTAL INDENTURE NO. 1


                    dated as of July 1, 1997


                               to


                   COLLATERAL TRUST INDENTURE


                    dated as of July 1, 1997


                             among


                    W3A FUNDING CORPORATION,


                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee


                     Issuance of Securities
                     in connection with the
                    Lease of Three Undivided
                 Interests in Unit No. 3 of the
                    Waterford Steam Electric
                       Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

          SUPPLEMENTAL INDENTURE NO. 1, dated as of July 1, 1997,
among  W3A  FUNDING  CORPORATION,  a  Delaware  corporation  (the
"Company"), ENTERGY LOUISIANA, INC. (formerly Louisiana  Power  &
Light  Company),  a  Louisiana corporation ("ELI"),  and  BANKERS
TRUST  COMPANY,  a  New  York banking  corporation,  not  in  its
individual capacity but solely as trustee (the "Trustee").



           WHEREAS, the Company and ELI have heretofore  executed
and  delivered to the Trustee a Collateral Trust Indenture, dated
as of July 1, 1997 (the "Original Indenture"), to provide for the
issuance from time to time of the Company's bonds, notes or other
evidences of indebtedness to be issued in one or more series (the
"Securities"); and

           WHEREAS,  Sections  2.03 and  11.01  of  the  Original
Indenture provide, among other things, that the Company, ELI  and
the  Trustee  may  enter  into  indentures  supplemental  to  the
Original  Indenture  for,  among other  things,  the  purpose  of
establishing  the form and terms of Securities of any  series  as
permitted by said Sections 2.03 and 11.01; and

          WHEREAS, the Company and ELI (a) desire the issuance by
the  Company of a separate series of Securities to be  designated
as  hereinafter  provided and (b) have requested the  Trustee  to
enter  into this Supplemental Indenture No. 1 for the purpose  of
establishing the form and terms of the Securities of such  series
(said  Original  Indenture, as supplemented by this  Supplemental
Indenture No. 1, being hereinafter called the "Indenture"); and

           WHEREAS, all action on the part of the Company and ELI
necessary  to  authorize  the  execution  and  delivery  of  this
Supplemental  Indenture No. 1 and the issuance of  the  aforesaid
Securities has been duly taken; and

           WHEREAS,  all acts and things necessary  to  make  the
Securities  of  the  series herein created and established,  when
executed  by the Company and authenticated and delivered  by  the
Trustee as provided in the Original Indenture, the valid, binding
and  legal  obligations of the Company, and to  constitute  these
presents a valid and binding supplemental indenture and agreement
according  to  its terms, have been done and performed,  and  the
execution  of this Supplemental Indenture No. 1 and the  creation
and  issuance under the Indenture of such Securities have in  all
respects been duly authorized;

           NOW,  THEREFORE,  THIS SUPPLEMENTAL  INDENTURE  NO.  1
WITNESSETH:

          That in order to establish the form and terms of and to
authorize  the  authentication and delivery of the Securities  of
the  series  herein created and established, and in consideration
of  the acceptance of such Securities by the holders thereof  and
of  the sum of one dollar duly paid to the Company by the Trustee
at the execution of these presents, the receipt whereof is hereby
acknowledged,  the Company and ELI each covenant and  agree  with
the  Trustee,  for  the equal and proportionate  benefit  of  the
respective  holders  from  time to time  of  the  Securities,  as
follows:


                          ARTICLE ONE

                           THE BONDS

          SECTION 1.01.  Terms of the Bonds.

           There  is  hereby created and established  a  separate
series  of  Securities  designated  "Waterford  3  Secured  Lease
Obligation  Bonds,  8.09% Series due 2017"  (the  "Bonds").   The
Bonds  shall  be issued in the aggregate principal amount,  shall
bear  interest  at the rate per annum and shall have  the  Stated
Maturity of principal set forth below:

                   Original        Interest         Final
              Principal Amount      Rate          Maturity
              -----------------    ---------      --------
Bonds           $307,632,000        8.09%      January 2, 2017

The Bonds shall be substantially in the form of Exhibit A hereto.
The  interest on the Bonds shall be due and payable as  and  from
the  most recent interest payment date to which interest has been
paid  or  duly provided for or, with respect to any  Bond  issued
prior  to  the first interest payment date, the date of  original
issuance  thereof, semiannually on January 2 and July 2  in  each
year (commencing January 2, 1998), until the principal amount  of
the  Bonds is paid in full or duly provided for.  Payment of  the
principal of and premium, if any, and interest on each Bond shall
be  made  to  the Holder thereof upon presentation and  surrender
thereof at the corporate trust office of any Paying Agent, except
that (i) payments of interest and Installment Payment Amounts  on
such  Bonds,  other  than  such amounts  payable  on  the  Stated
Maturity thereof, shall be made without presentation or surrender
thereof, by check drawn upon the Paying Agent and mailed  to  the
address  of  the Holder of such Bond at the close of business  on
the  Regular Record Date for such payment (except as provided  in
Section 2.16 of the Original Indenture in the case of a defaulted
interest  or Installment Payment Amount payment) as such  address
shall  appear in the Security Register, and (ii) if  such  Holder
shall  be  a securities depositary, such payment may be  made  by
such other means in lieu of check as shall be agreed upon by ELI,
the Trustee and such Holder.


          SECTION 1.02.  Installment Payments of Principal.

          (a)  Installment Payments.  On each Installment Payment
Date  set  forth  below, the Company shall pay an installment  of
principal  equal (subject to adjustment as set forth  in  Section
1.02(b))  in  amount  to the Installment Payment  Percentage  set
forth  below for such Installment Payment Date multiplied by  the
Original Principal Amount (as hereinafter defined) of such  Bond.
"Original Principal Amount," when used with respect to the Bonds,
means the principal amount identified as such on the face of such
Bond.

          Installment                   Installment Payment         
         Payment Date                        Percentage
                                      
        January 2, 1999                     8.205086597%
        January 2, 2000                     6.682958210%
        January 2, 2001                     6.682957885%
        January 2, 2002                     6.682958210%
        January 2, 2003                    10.824584244%
        January 2, 2004                     5.353311749%
        January 2, 2005                     0.203574401%
        January 2, 2006                     0.864755617%
        January 2, 2007                     0.989230639%
        January 2, 2008                     1.710452749%
        January 2, 2009                     3.631649503%
        January 2, 2010                     4.847784366%
        January 2, 2011                     7.737269855%
        January 2, 2012                     4.543215595%
        January 2, 2013                     3.328583177%
        January 2, 2014                     4.481746047%
        January 2, 2015                     4.111220549%
        January 2, 2016                     0.430046614%
        January 2, 2017                    18.688613993%

           (b)  Certain  Adjustments  to Installment Payments and
Stated Maturity.  (i) The principal amount of Bonds to be paid in
installments on Installment Payment Dates and at Stated Maturity,
and   the   Stated  Maturity,  shall  be  adjusted  (a   "Payment
Adjustment") at the direction of the Company, so as to correlate,
as  to  amounts  and dates, to any adjustment  to  the  principal
amortization  and maturity schedule of the Pledged  Lessor  Bonds
issued under any Lease Indenture pursuant to Section 2.17 of such
Lease   Indenture;  provided,  however,  that  (A)   no   Payment
Adjustment  shall be made by the Company which will  increase  or
decrease  the average life of the Bonds (calculated in accordance
with  generally  accepted financial practice  from  the  date  of
initial  issuance)  by more than 6 months  or  extend  the  final
maturity  of the Bonds and (B) the Company shall be obligated  to
make  such adjustment upon (and only upon) the direction  of  the
Owner   Trustee   in  accordance  with  Section   2(c)   of   the
Participation Agreement.  If the Company shall elect to make  the
foregoing  adjustment, the Company shall deliver to  the  Trustee
and ELI at least 40 days prior to the first payment date proposed
to  be affected by such adjustment, a Company Request (A) stating
that  the  Company is obligated to make a Payment  Adjustment  as
contemplated  in  this  Section,  (B)  setting  forth  a  revised
maturity  and Installment Payment Percentage schedule  applicable
to  the  Bonds as to which a Payment Adjustment is  to  be  made,
(C)  attaching  a  copy  of  the revised  principal  schedule  or
schedules  for  the  corresponding  Pledged  Lessor  Bonds,   and
(D)  attaching calculations showing that (x) the average life  of
the Bonds will not be reduced or increased except as permitted by
this  subsection (b), (y) the aggregate principal amount  of  the
Pledged  Lessor Bonds identified on Schedule 1 hereto equals  the
aggregate  principal amount of the Bonds and  (z)  the  principal
amortization schedules of such Pledged Lessor Bonds are  such  as
to  provide funds sufficient to repay in full, as and  when  due,
the  principal of the Bonds as and when scheduled to become  due,
whether upon payment of applicable Installment Payment Amounts on
Installment Payment Dates or at Stated Maturity. The Trustee  may
conclusively rely on such Company Request and shall have no  duty
with  respect  to the calculations referred to in  the  foregoing
clause  (D), other than to make them available for inspection  by
any Holder of Bonds at the Corporate Trust Office upon reasonable
notice  and  during business hours.  The Trustee  shall,  at  the
expense of ELI, send to each Holder of Bonds in respect of  which
a  Payment  Adjustment has been made at least 30 days before  the
first payment date to be affected thereby, by first class mail, a
copy  of  a  schedule of principal amounts of Bonds to be  repaid
after giving effect to such Payment Adjustment.

           (ii)  In  the  event that there shall  have  been  any
partial redemption of the Bonds (other than pursuant to principal
installment payments), each Installment Payment Amount  for  each
Bond subsequent to such redemption shall be reduced by (i) in the
case of a partial redemption pursuant to Section 1.05 hereof,  an
amount   equal  to  the  amount  obtained  by  multiplying   such
Installment Payment Amount as in effect prior to such  redemption
by  a  fraction  of  which the numerator shall be  the  aggregate
principal  amount  of  Bonds redeemed pursuant  to  such  partial
redemption,  and  the denominator shall be the  aggregate  unpaid
principal amount of Bonds Outstanding immediately prior  to  such
redemption and (ii) in the case of a partial redemption  pursuant
to  Section 1.03 hereof, an amount such that the aggregate of all
principal  installment payments to be made on the  Bonds  on  the
relevant Installment Payment Date shall be equal to the amount of
principal  of  the Pledged Lessor Bonds to be paid on  such  date
under  the remaining Lease Indentures, any such reduction  to  be
made  on  a  pro rata basis, as nearly as practicable, among  the
Holders of the Bonds of such series.

          SECTION 1.03.  Redemption upon Lease Termination.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related Participation Agreement, and all Pledged  Lessor
Bonds issued under the related Lease Indenture are to be prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture shall be redeemed, on the  date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
Redemption  Price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued interest, if any, to the Redemption  Date,
all  subject,  however,  except in  the  case  of  a  termination
pursuant  to  Section 14 of such Lease, to the right  of  ELI  to
assume such Pledged Lessor Bonds in which event there shall be no
redemption of Bonds as a consequence of such termination.

          SECTION 1.04.  Sinking Fund Redemption.

           There  shall be no Sinking Fund for the retirement  of
the Bonds of either series.

          SECTION 1.05.  Other Redemption.

          The Bonds shall be subject to redemption, at the option
of  the  Company, with the written consent of the Lessee and  the
Owner Trustee, in whole at any time or in part from time to time,
at the Redemption Price of 100% of the unpaid principal amount of
the  Bonds  to  be  so redeemed, plus accrued interest,  if  any,
thereon to the Redemption Date, plus, if such redemption is  made
prior to January 22, 2008, the Make-Whole Premium, if any.  "Make-
Whole  Premium" shall mean, with respect to the principal  amount
of  any  Bond to be redeemed on any Redemption Date,  the  amount
which  the Investment Banker determines as of the third  Business
Day  prior to such Redemption Date to equal the product  obtained
by  multiplying  (a) the excess, if any, of (i) the  sum  of  the
present  values  of  all  the  remaining  scheduled  payments  of
principal  and  interest  from  the  Redemption  Date  to  Stated
Maturity,  computed  on a semi-annual basis by  discounting  such
payments  on  each January 2 and July 2 at a rate  equal  to  the
Treasury  Rate plus .125%, based on a 360-day year of twelve  30-
day  months, over (ii) the aggregate unpaid principal  amount  of
such  Bond plus any accrued but unpaid interest thereon by (b)  a
fraction the numerator of which shall be the principal amount  of
such  Bond  to  be  redeemed  on such  Redemption  Date  and  the
denominator  of  which  shall be the aggregate  unpaid  principal
amount of such Bond; provided that the aggregate unpaid principal
amount of such Bond for the purpose of clauses (a)(ii) and (b) of
this definition shall be determined after deducting the principal
installment,  if  any, due on such Redemption Date.   "Investment
Banker"  shall mean an independent investment banking institution
of national standing appointed by ELI or, if the Trustee does not
receive notice of such appointment at least ten days prior  to  a
scheduled  Redemption Date or if an event of  default  under  any
Lease  shall  have occurred and be continuing, appointed  by  the
Owner Trustee.  "Treasury Rate" shall mean, with respect to  each
Bond  to be redeemed, a per annum rate (expressed as a semiannual
equivalent  and  as a decimal and, in the case of  United  States
Treasury  bills, converted to a bond equivalent yield) determined
to  be  the  per  annum  rate equal to the  semiannual  yield  to
maturity  of  United States Treasury securities maturing  on  the
Average  Life  Date of such Bond, as determined by  interpolation
between the most recent weekly average yields to maturity for two
series  of United States Treasury securities (A) one maturing  as
close as possible to, but earlier than, the Average Life Date  of
such Bond and (B) the other maturing as close as possible to, but
later  than, the Average Life Date of such Bond, in each case  as
published  in the most recent H.15(519) (or, if a weekly  average
yield  to maturity for United States Treasury securities maturing
on  the  Average Life Date of such Bond is reported in  the  most
recent  H.15(519), as published in H.15(519)).   H.15(519)  means
"Statistical Release H.15(519), Selected Interest Rates," or  any
successor publication, published by the Board of Governors of the
Federal  Reserve  System.  The most recent  H.15(519)  means  the
latest  H.15(519)  which  is published  prior  to  the  close  of
business  on  the  third  business day prior  to  the  applicable
Redemption Date.  "Average Life Date" shall mean, with respect to
any  Bond  to be redeemed, the date which follows the  redemption
date by a period equal to the Remaining Weighted Average Life  of
such  Bond.   "Remaining Weighted Average Life" shall mean,  with
respect  to any Bond to be redeemed, the number of days equal  to
the  quotient  obtained by dividing (A) the sum of  the  products
obtained   by  multiplying  (1)  the  amount  of  each  remaining
principal payment on such Bond by (2) the number of days from and
including  the  redemption date, to but excluding  the  scheduled
payment  date  of  such  principal  payment  by  (B)  the  unpaid
principal amount of such Bond.

           Section  1.06.  Selection by Trustee of  Bonds  to  be
Redeemed.

           Subject to the provisions of subsection (a) and (b) of
Section 6.03 of the Original Indenture, if fewer than all of  the
Bonds  are  to be redeemed, the particular Bonds to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by the Trustee by prorating, as nearly as practicable,  the
principal  amount of such Bonds to be redeemed among the  Holders
of such Bonds.


                          ARTICLE TWO

                     PLEDGE OF LESSOR BONDS

          Section 2.01.  Pledge of Lessor Bonds.

           To secure the payment of the principal of and premium,
if  any,  and  interest on all the Securities from time  to  time
Outstanding  under  the  Indenture, and the  performance  of  the
covenants  therein  and herein contained, the  Company  by  these
presents  does  grant,  bargain, sell, release,  convey,  assign,
transfer,  mortgage, hypothecate, pledge, confirm to the  Trustee
and  create a security interest in favor of the Trustee, for  the
benefit  of  the  Holders,  in  the Lessor  Bonds  identified  on
Schedule  1  hereto  (herein referred to as the  "Pledged  Lessor
Bonds"),  to be held by the Trustee, in trust, for the  uses  and
purposes, and subject to the covenants and conditions, set  forth
in the Original Indenture.


                         ARTICLE THREE

                         MISCELLANEOUS

          SECTION 3.01.  Execution as Supplemental Indenture.

          This Supplemental Indenture No. 1 is executed and shall
be  construed  as  an  indenture  supplemental  to  the  Original
Indenture  and,  as  provided  in the  Original  Indenture,  this
Supplemental Indenture No. 1 forms a part thereof.

          SECTION 3.02.  Definitions.

           Capitalized  terms used which are not  defined  herein
shall   have  the  meanings  ascribed  thereto  in  the  Original
Indenture.

          SECTION 3.03.  Counterpart Execution.

           This  Supplemental Indenture No. 1 may be executed  in
any  number of counterparts and by each of the parties hereto  or
thereto  on separate counterparts, all such counterparts together
constituting but one and the same instrument.

          SECTION 3.02.  Governing Law.

           This Supplemental Indenture No. 1 is being and will be
executed and delivered in the State of New York, shall be  deemed
to be a contract made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.


           IN  WITNESS WHEREOF, the Company, ELI and the  Trustee
have caused this Supplemental Indenture No. 1 to be duly executed
as of the day and year first above written.


                              W3A FUNDING CORPORATION



                              By
                                 -------------------------
                                   Title:  Vice President




                              ENTERGY LOUISIANA, INC.
                               


                              By
                                 -------------------------
                                   Title:  Vice President



                              BANKERS TRUST COMPANY, as Trustee



                              By
                                 --------------------------
                                   Title:  Vice President
<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of   ____________,  within  my  jurisdiction,  the  within  named
_____________,  who acknowledged that he is a Vice  President  of
W3A FUNDING CORPORATION, a Delaware corporation, and that for and
on  behalf of the said corporation, and as its act and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public




My Commission Expires:


__________________________

<PAGE>

STATE OF LOUISIANA       )
                         )ss.:
PARISH OF ORLEANS        )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said parish and state, on this ____  day
of  _____________,  within  my  jurisdiction,  the  within  named
___________, who acknowledged that he is a ______________________
_________  of  ENTERGY LOUISIANA, INC., a Louisiana  corporation,
and  that for and on behalf of the said corporation, and  as  its
act  and  deed,  he executed the above and foregoing  instrument,
after first having been duly authorized by said corporation so to
do.




                              ___________________________________
                                   Notary Public



My Commission Expires:


__________________________

<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of  _______________,  within my jurisdiction,  the  within  named
________________, who acknowledged that he is a Vice President of
BANKERS  TRUST  COMPANY, a New York banking corporation,  Trustee
under  the  above and foregoing instrument, and that for  and  on
behalf  of the said corporation, and as its act and deed in  said
capacity as Trustee and its having been duly authorized so to do,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public







My Commission Expires:


__________________________

<PAGE>


                                                       SCHEDULE 1


                      PLEDGED LESSOR BONDS

        Lessor Bonds Issued Under Lease Indenture No. 1

                       Principal      Interest
        Number          Amount         Rate        Maturity
        ------         ---------     --------      --------

        R-1A-1       174,000,000       8.09%       January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 2

                      Principal      Interest
        Number          Amount         Rate      Maturity
        ------        ----------     ---------   --------

        R-2B-1        87,000,000       8.09%     January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 3

                      Principal       Interest
        Number         Amount          Rate      Maturity
        ------        ----------      ---------  --------

        R-3C-1        46,632,000       8.09%     January 2, 2017

<PAGE>

                                                        EXHIBIT A


                          FORM OF BOND

NUMBER
R-
                    ________________________

                          WATERFORD 3
                 SECURED LEASE OBLIGATION BOND,
                     8.09 % SERIES DUE 2017

                            STATED          
  INTEREST RATE            MATURITY               CUSIP
      8.09%            January 2, 2017      

REGISTERED HOLDER:



ORIGINAL PRINCIPAL AMOUNT:                                DOLLARS

            W3A   Funding  Corporation,  a  Delaware  corporation
(hereinafter  called  the  "Company",  which  term  includes  any
successor corporation under the Indenture referred to below,  all
capitalized  terms used herein without definition  herein  having
the  meanings  ascribed  thereto in such  Indenture),  for  value
received  hereby promises to pay to the Registered  Holder  named
above,  or registered assigns, the unpaid portion of the Original
Principal   Amount  (stated  above)  in  installments   on   each
Installment  Payment  Date  as set forth  below  with  the  final
installment due and payable on the Stated Maturity (stated above)
and  to  pay  interest (computed on the basis of a  360-day  year
consisting  of  twelve  30-day months) on  the  principal  amount
remaining unpaid from time to time from the most recent  interest
payment date to which interest has been paid or duly provided for
or,  if this Bond is dated prior to January 2, 1998, the date  of
the  original  issuance of Bonds of this series, semiannually  on
January 2 and July 2 in each year, commencing January 2, 1998  at
the  Interest Rate (stated above) per annum, until the  principal
hereof is paid in full or made available for payment.

           Payment of the principal of, and premium, if any,  and
interest  on  this  Bond  shall be  made  upon  presentation  and
surrender hereof at the Corporate Trust Office of the Trustee  in
such  coin or currency of the United States of America as at  the
time of payment is legal tender for payment of debts, except that
(i)  payment  of interest and Installment Payment Amounts  (other
than such amounts payable on the Stated Maturity hereof) shall be
made,  without presentation or surrender hereof, by check  mailed
to  the  address  of  the Holder of this Bond  at  the  close  of
business on the Regular Record Date for such payment, whether  or
not  such Regular Record Date is a Business Day, as such  address
shall  appear  in the Security Register and (ii) if  such  Holder
shall  be a securities depositary, such payment shall be made  by
such  means in lieu of check as shall be agreed upon by  ELI  (as
hereinafter  defined), the Trustee and such Holder.  The  Regular
Record Date for a January 2 payment shall be December 15 and  the
Regular  Record  Date  for a July 2 payment  shall  be  June  15.
Notwithstanding  the  foregoing,  any  interest  or   Installment
Payment  Amount  not punctually paid or duly provided  for  shall
forthwith  cease to be payable to the registered Holder  on  such
Regular Record Date, and may be paid to the person in whose  name
this  Bond  (or one or more Predecessor Securities) is registered
at the close of business on a Special Record Date for the payment
of  such defaulted interest or defaulted installment to be  fixed
by  the  Trustee  (as defined on the reverse hereof),  notice  of
which  shall be given to the Holders of the Bonds not  less  than
10  days prior to such Special Record Date, or may be paid at any
time  in  any  other  lawful  manner not  inconsistent  with  the
requirements of any securities exchange on which the Bonds may be
listed, and upon such notice as may be required by such exchange,
all as more fully provided in such Indenture.

           As  provided in the Indenture, in any case  where  any
Redemption Date, Installment Payment Date or the Stated  Maturity
of  principal of or any installment of interest on any  bond,  or
any date on which any defaulted interest or principal is proposed
to  be  paid,  shall not be a Business Day, then (notwithstanding
any  other  provision of the Indenture or this Bond)  payment  of
interest and/or principal and premium, if any, shall be  due  and
payable  on the next succeeding Business Day with the same  force
and  effect  as  if  made on or at such nominal Redemption  Date,
Stated  Maturity, Installment Payment Date or date on  which  the
defaulted  interest or principal is proposed to be  paid  and  no
interest  shall  accrue on the amount so payable for  the  period
from and after such Redemption Date, Stated Maturity, Installment
Payment  Date  or date for the payment of defaulted  interest  or
principal, as the case may be.

           This  Bond is one of an authorized issue of Securities
of the Company known as its "Waterford 3 Secured Lease Obligation
Bonds,  8.09  %  Series due 2017" (the "Bonds").  The  Bonds  are
issued  under and secured by a Collateral Trust Indenture,  dated
as of July 1, 1997 (the "Original Indenture"), among the Company,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a  Louisiana corporation ("ELI"),  and  Bankers  Trust
Company,  as  trustee  (herein called the "Trustee",  which  term
includes   any   successor  trustee  under  the  Indenture),   as
supplemented by Supplemental Indenture No. 1, dated as of July 1,
1997  among such parties (together, and as thereafter amended  in
accordance  with  its  terms,  the "Indenture").   The  Indenture
permits  the issuance of additional series of Securities for  the
purposes and as provided therein.  All Bonds are secured  equally
and ratably with one another and with any other Securities of the
Company  issued under the Indenture, as amended or  supplemented.
Reference is hereby made to the Indenture and any supplements  or
amendments thereto for a description of the nature and extent  of
the  Securities issued thereunder, the property assigned, pledged
and  transferred  thereunder and the  respective  rights  of  the
Holders  of  the  Bonds and of the Trustee  and  the  Company  in
respect  of such security and the terms upon which the Bonds  are
to  be  authenticated and delivered. The Holder of this Bond,  by
its acceptance hereof, is deemed to have consented and agreed  to
all the terms and provisions of the Indenture.

           The  unpaid  principal of and  premium,  if  any,  and
interest on this Bond are payable from and secured by the  assets
subject  to the lien of the Indenture and the income and proceeds
received  by the Trustee therefrom and all payments of principal,
premium,  if  any, and interest shall be made in accordance  with
the terms of the Indenture.

           The  Indenture provides that certain promissory  bonds
("Pledged Lessor Bonds") are subject to the lien of the Indenture
and that additional Pledged Lessor Bonds, as and when issued, can
be  made  subject  to  the  lien of  the  Indenture  pursuant  to
Indenture supplements.  The Pledged Lessor Bonds subject  to  the
lien  of  the  Indenture on the date of the initial  issuance  of
Bonds  were issued by First National Bank of Commerce,  as  owner
trustee  ("Owner Trustee") under each of Trust Agreement  No.  1,
Trust  Agreement No. 2 and Trust Agreement No. 3 (each, a  "Trust
Agreement"  and,  together, the "Trust  Agreements"),  each  such
Trust  Agreement  with the institutional investor  party  thereto
(each such institutional investor, an "Owner Participant").  Such
Pledged  Lessor  Bonds  were  issued under  either  Indenture  of
Mortgage  and  Deed of Trust No. 1, or Indenture of Mortgage  and
Deed  of  Trust No. 2 or Indenture of Mortgage and Deed of  Trust
No.  3,  each such indenture between an Owner Trustee,  as  owner
trustee  and  lessor (a "Lessor") and Bankers Trust  Company  and
Stanley  Burg,  as  Corporate Indenture  Trustee  and  Individual
Indenture Trustee, respectively (each of such indentures,  as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with  its  terms,  being  herein  called   a   "Lease
Indenture" and each Corporate Indenture Trustee thereunder  being
herein called a "Lease Indenture Trustee"). Reference is made  to
each  Lease Indenture for a description of the nature and  extent
of   property   assigned,  pledged,  transferred  and   mortgaged
thereunder and the rights of the holders of Pledged Lessor Bonds.
Except  as expressly provided in a Lease Indenture, all  payments
of  principal,  premium, if any, and interest to  be  made  on  a
Pledged  Lessor  Bond issued under such Lease Indenture  will  be
made  only  from  the assets subject to the lien  of  such  Lease
Indenture  or  the  income and proceeds  received  by  the  Lease
Indenture Trustee therefrom, including, in the case of each Lease
Indenture,  the rights of the Lessor which is a party thereto  to
receive basic rentals and certain other payments under a Facility
Lease  with  ELI  relating to an undivided  interest  in  certain
assets  constituting  part of Unit No. 3 of the  Waterford  Steam
Electric Generating Station (each of such Facility Leases, as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with its terms being herein called a "Lease"),  which
basic  rentals and other payments will be at least sufficient  to
provide  for  the  scheduled payments of  the  principal  of  and
interest  on  each  Pledged Lessor Bond issued under  such  Lease
Indenture.   Each Holder of this Bond, by its acceptance  hereof,
is  deemed  to  have agreed (x) that it will look solely  to  the
assets  subject  to the lien of the Indenture or  the  income  or
proceeds  received  by  the  Trustee  therefrom,  to  the  extent
available  for distribution to the Holder hereof as  provided  in
the  Indenture,  and (y) that none of any Owner Participant,  any
Lessor,  any Lease Indenture Trustee or the Trustee is liable  to
the  Holder  hereof  or,  in the case of any  Owner  Participant,
Lessor  or  Lease  Indenture Trustee, to  the  Trustee,  for  any
amounts  payable  on  this Bond, or, except as  provided  in  the
Indenture  with  respect to the Trustee, for any liability  under
the Indenture.

           With  certain  exceptions  as  therein  provided,  the
supplementation of the Indenture for the purpose  of  adding  any
provisions thereto, or changing in any manner or eliminating  any
of  the  provisions  thereof, will require  the  consent  of  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  all Securities of all series at the time  Outstanding
under  the Indenture considered as one class; provided,  however,
that  if  there  shall  be Securities of  more  than  one  series
Outstanding  under  the Indenture and if a proposed  supplemental
indenture  shall  directly affect the rights of  the  Holders  of
Securities  of  one or more, but less than all, of  such  series,
then  the  consent only of the Holders of a majority in aggregate
unpaid  principal  amount of the Outstanding  Securities  of  all
series  so directly affected, considered as one class,  shall  be
required.  The Indenture also contains provisions permitting  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  the Securities at the time Outstanding, on behalf  of
the  Holders  of  all  of the Securities, to waive  certain  past
defaults  under the Indenture and their consequences.   Any  such
consent  or waiver by the Holder of this Bond shall be conclusive
and  binding upon such Holder and upon all future Holders of this
Bond  and  of  any Bond issued upon the registration of  transfer
hereof  or in exchange herefor or in lieu hereof, whether or  not
notation of such consent or waiver is made upon this Bond.

           On  each Installment Payment Date set forth below, the
Company shall pay an installment of principal of this Bond  equal
(subject to adjustment as hereinafter described) in amount to the
Installment   Payment  Percentage  set  forth  below   for   such
Installment  Payment  Date multiplied by the  Original  Principal
Amount stated on the face of this Bond.

      Installment       Installment        Outstanding
      Payment Date   Payment Percentage   Balance Factor

   January 2, 1999       8.205086597%       0.9179491
   January 2, 2000       6.682958210%       0.8511196
   January 2, 2001       6.682957885%       0.7842900
   January 2, 2002       6.682958210%       0.7174604
   January 2, 2003      10.824584244%       0.6092145
   January 2, 2004       5.353311749%       0.5556814
   January 2, 2005       0.203574401%       0.5536457
   January 2, 2006       0.864755617%       0.5449981
   January 2, 2007       0.989230639%       0.5351058
   January 2, 2008       1.710452749%       0.5180013
   January 2, 2009       3.631649503%       0.4816848
   January 2, 2010       4.847784366%       0.4332070
   January 2, 2011       7.737269855%       0.3558343
   January 2, 2012       4.543215595%       0.3104021
   January 2, 2013       3.328583177%       0.2771163
   January 2, 2014       4.481746047%       0.2322988
   January 2, 2015       4.111220549%       0.1911866
   January 2, 2016       0.430046614%       0.1868861
   January 2, 2017      18.688613993%       0.0000000

The  "Outstanding Balance Factor" as used in the foregoing  table
is  for  descriptive purposes only, and, unless there has been  a
partial  redemption  or a default or another installment  payment
adjustment, when multiplied by the Original Principal  Amount  of
this  Bond, represents the remaining unpaid principal  amount  of
this  Bond  as  of  the Installment Payment Date indicated  after
payment of the principal installment on such date.

           As  provided in the Indenture, the Stated Maturity and
the amount of installment payments of principal for the Bonds may
be  adjusted, subject to certain restrictions, at the  discretion
of the Company in connection with certain recalculations of basic
rent pursuant to either of the Leases; provided, however, that no
payment  adjustment  shall  be made by  the  Company  which  will
increase or decrease the average life of the Bonds of this series
(calculated  in  accordance  with  generally  accepted  financial
practice from the date of initial issuance) by more than 6 months
or extend the Stated Maturity of Bonds of this series.

           In the event of any partial redemption of Bonds (other
than   pursuant  to  the  aforementioned  principal   installment
payments) the amount of each installment payment of principal  to
be  paid  thereafter pursuant to the installment payment schedule
indicated  above and at the Stated Maturity shall be adjusted  in
accordance with the Indenture.

           Notwithstanding  anything to the  contrary  set  forth
herein  or  in the Indenture, the unpaid principal amount  hereof
recorded  on  the  Security Register maintained by  the  Security
Registrar  shall  be  controlling  as  to  the  remaining  unpaid
principal amount hereof.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and all  Lessor  Bonds
issued  under  the  related Lease Indenture are  to  be  prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture, shall be redeemed, on the date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
redemption  price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued  interest  to  the  Redemption  Date,  all
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI to  assume  such
Pledged  Lessor Bonds in which event there shall be no redemption
of Bonds as a consequence of such termination.

            The  Bonds  of  this  series  shall  be  subject   to
redemption, at the option of the Company, with the prior  written
consent of the Lessee and the Owner Trustee, in whole at any time
or  in part from time to time, at the Redemption Price of 100% of
the unpaid principal amount of such Bonds to be so redeemed, plus
accrued  interest, if any, thereon to the Redemption Date,  plus,
if  such redemption is made prior to January 22, 2008, the  Make-
Whole  Premium, if any, for the Bonds calculated as  provided  in
the Indenture.

           In  the  event  that any of the Bonds are  called  for
redemption,  notice shall be given to the Holders  in  accordance
with Section 6.04 of the Original Indenture not less than 30  nor
more than 60 days prior to the redemption date.

           With respect to any notice of redemption of Bonds (and
not with respect to installment payments of principal payable  on
Installment  Payment  Dates) unless,  upon  the  giving  of  such
notice,  such  Bonds  shall  be  deemed  to  have  been  paid  in
accordance  with  the  provisions of the Indenture,  such  notice
shall  state that such redemption shall be conditional  upon  the
receipt  by the Trustee, on or prior to the date fixed  for  such
redemption,  of  money  sufficient to pay the  principal  of  and
premium,  if  any, and interest on such Bonds and  that  if  such
money shall not have been so received such notice shall be of  no
force  or effect and the Company shall not be required to  redeem
such  Securities.  In  the event that such notice  of  redemption
contains such a condition and such money is not so received,  the
redemption shall not be made.

           Bonds  (or  portions thereof as aforesaid)  for  which
redemption and payment provision is made in accordance  with  the
Indenture shall thereupon cease to be entitled to the lien of the
Indenture  and  shall cease to bear interest from and  after  the
date fixed for redemption.

           If  an  Event  of  Default  shall  occur,  the  unpaid
principal of this Bond may become or be declared due and  payable
in the manner and with the effect provided in the Indenture.

           The obligation of the Company to pay the principal  of
and  premium, if any, and interest on this Bond, and the lien  of
the  Indenture, is subject to being legally discharged  prior  to
the  Stated  Maturity  of this Bond upon  the  deposit  with  the
Trustee of cash or certain securities sufficient to pay this Bond
when due in accordance with the terms of the Indenture.

           This  Bond  is  transferable by the Holder  hereof  in
person  or  by  attorney authorized in writing, at the  Corporate
Trust Office of the Security Registrar (or if such office is  not
in the Borough of Manhattan, The City of New York, at either such
office  or  an  office to be maintained in such  Borough).   Upon
surrender for registration of transfer of this Bond, the  Company
shall  execute,  and  the Trustee (or any  Authenticating  Agent)
shall  authenticate and deliver, in the name  of  the  designated
transferee  or  transferees, one or more new Bonds  of  the  same
series,  of  authorized  denominations  and  of  like  tenor  and
aggregate principal amount.

          The Bonds are issuable only as registered Bonds without
coupons  in denominations of $1,000 and/or any integral  multiple
thereof.   As  provided in and subject to the provisions  of  the
Indenture,  Bonds may be exchanged for other Bonds  of  the  same
series,  of  authorized  denominations, and  of  like  tenor  and
aggregate   principal  amount,  upon  surrender  at  any   office
maintained for such purpose pursuant to the Indenture.

           No  service charge will be made to any Holder of Bonds
for  any such transfer or exchange but the Security Registrar may
require  payment of a sum sufficient to cover any  tax  or  other
governmental charge payable in connection therewith.

           The person in whose name this Bond is registered shall
be  deemed  to  be the owner hereof for the purpose of  receiving
payment as herein provided and for all other purposes whether  or
not  this Bond be overdue, regardless of any notice to anyone  to
the contrary.

           As  provided in the Indenture, the Indenture  and  the
Bonds  shall be construed in accordance with and governed by  the
laws of the State of New York, except to the extent that laws  of
other jurisdictions are mandatorily applicable.

           Unless  the certificate of authentication  hereon  has
been executed by the Trustee by manual signature, this Bond shall
not  be entitled to any benefit under the Indenture, or be  valid
or obligatory for any purpose.

<PAGE>

          IN WITNESS WHEREOF, the Company has caused this Bond to
be duly executed under its corporate seal.

Dated:

                                   W3A FUNDING CORPORATION


                                   By
                                      ----------------------
                                        Vice President
Attest --------------------------
              Secretary


CERTIFICATE OF AUTHENTICATION

This is one of the Securities
of the series designated therein
referred to in the within-mentioned
Indenture

                               , as Trustee


By
   ------------------------
     Authorized Officer


Dated __________________________


<PAGE>

                        AMENDMENT NO. 1

                   dated as of June 25, 1997

                               to

              TAX INDEMNIFICATION AGREEMENT No. 1


                 dated as of September 1, 1989


                            between


                          ESSL 2, INC.
            Beneficiary under Trust Agreement No. 1,
                  dated as of September 1, 1989

                              with

                FIRST NATIONAL BANK OF COMMERCE
                        AS OWNER TRUSTEE,

                            Lessor,

                               and

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)

                             Lessee



   SALE AND LEASEBACK OF AN UNDIVIDED INTEREST IN UNIT NO. 3
       OF THE WATERFORD STEAM ELECTRIC GENERATING STATION


<PAGE>

          AMENDMENT NO. 1, dated as of June 25, 1997 ("TIA
Amendment No. 1"), to TAX INDEMNIFICATION AGREEMENT No. 1, dated
as of September 1, 1989, between ESSL 2 INC., a Delaware
corporation (the "Owner Participant"), beneficiary under the
Trust Agreement, with FIRST NATIONAL BANK OF COMMERCE, a national
banking association, not in its individual capacity, but solely
as Owner Trustee under the Trust Agreement (the "Lessor") and
ENTERGY LOUISIANA, INC. (formerly Louisiana Power & Light
Company), a Delaware corporation (the "Lessee").  Capitalized
terms not otherwise defined herein shall have the respective
meanings specified in Appendix A to the Participation Agreement
No. 1, dated as of September 1, 1989, (as amended by Amendment
No. 1 thereto, dated as of the date hereof and as otherwise
modified, amended or supplemented pursuant to the terms thereof;
the "Participation Agreement") among the Owner Participant, the
Lessor, BANKER'S TRUST COMPANY, not in its individual capacity
but solely as successor Corporate Indenture Trustee under
Indenture No. 1 and STANLEY BURG, not in his individual capacity
but solely as successor Individual Indenture Trustee under
Indenture No. 1, and the Lessee, or the Refunding Agreement.

          WHEREAS, pursuant to Participation Agreement No. 1, the
Lessor agreed to purchase the Undivided Interest with funds
provided by the Owner Participant and by the issuance of the
Initial Series Bonds;

          WHEREAS, the Lessor executed the Facility Lease
pursuant to which the Lessor has leased the Undivided Interest to
the Lessee;

          WHEREAS, the Lessee and the Owner Participant have
agreed for the Owner Participant to make an Additional Equity
Investment and to cause the refinancing of the Initial Series
Bonds through the issuance of the 1997 Bonds in amounts which,
when added to the Additional Equity Investment made by the Owner
Participant and any Rent paid by the Lessee, will be sufficient
to redeem the Initial Series Bonds, including any premium and
accrued interest thereon and to pay the Refunding Expenses; and

          WHEREAS, the Owner Participant and the Lessee have
heretofore executed  Tax Indemnification Agreement No. 1 and
desire to amend Tax Indemnification Agreement No. 1 as
hereinafter provided to clarify their respective rights and
obligations arising from the transactions contemplated by
Refunding Agreement No. 1 (the "Refunding");

               NOW, THEREFORE, THIS AGREEMENT WITNESSETH:

          Tax Indemnification Agreement No. 1 is hereby amended,
effective upon the execution and delivery of this Agreement, as
follows:

          1.   Section 1.1(h) thereof is amended by (i) deleting
the word "and" before "(vii)" and (ii) inserting the words ", and
(viii) any Supplemental Rent paid in connection with the
Refunding" immediately after the words "retained by the Owner
Participant".

          2.   Section 1.1(i) thereof is amended by (i) inserting
the words "through 1992 and 35% for each taxable year"
immediately after the words "each taxable year" and immediately
before the word "thereafter".

          3.   Section 1.1(o) thereof is amended by inserting the
words ", Retirement Premium Deduction, Refunding Amortization
Deductions" immediately after the words "the Amortization
Deductions" and immediately before the words "and the Interest
Deductions".

          4.   Section 1.1(p) thereof is amended by inserting the
words "and the Refunding Date will be the date set forth in
Schedule 1 to Amendment No. 1 to the Participation Agreement"
immediately after the words "Participation Agreement" and
immediately before the period ending the sentence.

          5.   Section 1.1 thereof is amended by adding the
following tax assumptions after Section 1.1(p):

          "(q) The Owner Participant will be allowed a deduction
     for the premium paid with respect to the Refunded Bonds in
     the taxable year of the Owner Participant in which such
     premium is paid or accrued (the "Retirement Premium
     Deduction"); and the Owner Participant will be entitled to
     take the Retirement Premium Deduction into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting.

          (r)  The Owner Participant will be allowed deductions
     for amortization of an amount equal to the Refunding
     Expenses to the extent payable by the Lessor pursuant to
     Section 3.01 of the Refunding Agreement computed on a
     straight-line basis over a term from the Refunding Date to
     the end of the Basic Lease Term (the "Refunding Amortization
     Deductions"); and the Owner Participant will be entitled to
     take the Refunding Amortization Deductions into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting."

          6.   The last sentence of section 1.1 thereof is
amended by replacing "(p)" immediately after the words "The
foregoing clauses (a) through" with "(r)".

          7.   Section 1.2(1)(d) thereof is amended by inserting
the words "the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions," and immediately before the words "or
any corresponding deduction or credit".

          8.   Section 1.2(1) is amended by adding the following
representation after Section 1.2(1)(e):

          "(f) Assuming that the Facility Lease is a "true" lease
     for federal income tax purposes, the Owner Participant will
     be entitled to deduct the Retirement Premium Deduction and
     the Refunding Amortization Deductions."

          9.   Section 3.1(a)(1)(A) thereof is amended by
inserting the words "(except the Refunding Agreement and any
related amendments to the Transaction Documents)" (i) immediately
after the words "the Transaction Documents" and immediately
before the words "or an act", (ii) immediately after the words
"the Transaction Documents" and immediately before the words ")
by (i)" and (iii) immediately after the words "the Transaction
Documents" and immediately before words ", shall each be an act".

          10.  Section 3.1(a)(1) thereof is amended by deleting
the word "or" at the end of paragraph (F) thereof, inserting the
word "or" at the end of paragraph (G) thereof and adding the
following paragraph after paragraph (G) thereof:

          "(H) the presence of Funding Corporation, or any
     successor or assign thereof, in the transactions
     contemplated by the Transaction Documents,"

          11.  Section 3.1(a)(2)(A) thereof is amended by
inserting the words "the Retirement Premium Deduction, the
Refunding Amortization Deductions", immediately after the words
"the Amortization Deductions," and immediately before the words
"or the Interest Deductions".

          12.  Section 6(a) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

          13.  Section 6(b) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

<PAGE>

          IN WITNESS WHEREOF, the Owner Participant and the
Lessee have each caused this TIA Amendment No. 1 to be duly
executed in New York, New York by their respective officers
thereunto duly authorized as of the date first set forth above.

                              ENTERGY LOUISIANA, INC.



                              Name:
                              Title:


ATTEST:                       ESSL 2, INC.



Name:                              Name:
Title:                             Title:
                         
<PAGE>                         
                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ESSL 2, INC., a Delaware corporation,
and that said instrument was signed on behalf of said corporation
by authority of its Board of Directors and that he acknowledged
said instrument to be the free act and deed of said corporation.



                                             Notary Public

My Commission Expires:

_________ __, ____
                         
<PAGE>                         
                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ENTERGY LOUISIANA, INC., a Delaware
corporation, and that said instrument was signed on behalf of
said corporation by authority of its Board of Directors and that
he acknowledged said instrument to be the free act and deed of
said corporation.



                                             Notary Public

My Commission Expires:

_________ __, ____




                                                        Exhibit 3



                   REFUNDING AGREEMENT NO. 2
                   dated as of June 27, 1997

                             among

                         ESSL 2, INC.,
                     as Owner Participant,

                    W3A FUNDING CORPORATION,
                    as Funding Corporation,

                FIRST NATIONAL BANK OF COMMERCE,
                       as Owner Trustee,

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 2,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
       under Collateral Trust Indenture to be dated as of
     July 1, 1997, with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 2,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),
                           as Lessee

<PAGE>

           This  REFUNDING AGREEMENT NO. 2, dated as of June  27,
1997, among ESSL 2, INC., as Owner Participant (such term and all
other capitalized terms used herein and not defined herein having
the   respective  meanings  specified  in  Appendix  A   to   the
Participation  Agreement  referred  to  below,  as  modified   by
Schedule  A-1  thereto),  W3A  FUNDING  CORPORATION,  as  Funding
Corporation,  FIRST  NATIONAL  BANK  OF  COMMERCE,  not  in   its
individual  capacity but solely as Owner Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY  BURG,  not  in  his individual capacity  but  solely  as
Individual  Indenture  Trustee under the Indenture,  and  ENTERGY
LOUISIANA,  INC. (formerly Louisiana Power & Light  Company),  as
Lessee,

                      W I T N E S S E T H:

          WHEREAS, the parties to this Refunding Agreement, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 2, dated as of  September
1,  1989  (as  the same may be amended, modified or  supplemented
from  time  to  time, the "Participation Agreement"),  among  the
Owner  Participant,  the Owner Trustee, the  Corporate  Indenture
Trustee, the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides  for  a refunding of Outstanding Bonds upon satisfaction
of  the  conditions  set forth in Sections 2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture; and

          WHEREAS, the Lessee has requested such a refunding; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment  to  Basic Rent and the  Value  Schedules  in
connection with the issuance of any Refunding Bonds; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial Series Bonds through the issuance of Refunding Bonds  and
other  Additional Bonds (together, the "1997 Bonds")  in  amounts
sufficient  to redeem such Outstanding Initial Series  Bonds  and
finance certain transaction expenses associated therewith and the
premium  thereon, and accordingly have agreed that the  refunding
contemplated by this Agreement will require certain amendments to
the Transaction Documents; and

           WHEREAS,  on  June 20, 1997, at the direction  of  the
Lessee  and  the  Owner Participant, the Owner Trustee  gave  the
Indenture  Trustee  notice of redemption of  the  Initial  Series
Bonds  on July 17, 1997 (the "Refunding Date"), and the Indenture
Trustee  gave  notice of such redemption to the Holders  of  such
Bonds on June 27, 1997, which notice provided, in accordance with
Section   5.05   of  the  Indenture,  that  such  redemption   is
conditional  upon  the receipt by the Indenture  Trustee,  on  or
prior  to  the  Refunding Date, of money sufficient  to  pay  the
principal of, premium, if any, and interest on the Initial Series
Bonds  then  outstanding and that, if such money shall  not  have
been so received, said notice shall be of no force and effect and
the   Owner  Trustee  shall  not  be  required  to  redeem   such
Outstanding Initial Series Bonds; and

            WHEREAS,  the  parties  hereto  wish  to  effect  the
refunding  of  the  Outstanding Initial Series  Bonds  through  a
refunding  transaction  in  which, among  other  things,  Funding
Corporation  will issue Collateral Bonds to the public  and  will
apply  a portion of the proceeds thereof as a Refunding Loan  for
the  account of the Owner Trustee for the refunding in  whole  of
the Outstanding Initial Series Bonds and the payment of a portion
of  the  premium  related thereto, such loan to be  evidenced  by
Additional Bonds issued by the Owner Trustee to or upon the order
of Funding Corporation; and

            WHEREAS,  the  Lessee  proposes  to  enter  into   an
Underwriting  Agreement, dated the date  hereof  (the  "Refunding
Underwriting   Agreement"),  with  Funding  Corporation,   Morgan
Stanley  &  Co. Incorporated and Citicorp Securities,  Inc.  (the
"Refunding Underwriters"); and

           WHEREAS, in connection with the aforesaid, it will  be
necessary   for  the  Owner  Participant,  the  Lessee,   Funding
Corporation,  the Owner Trustee, the Indenture  Trustee  and  the
Collateral  Trust  Trustee, subject to the conditions  set  forth
herein, to enter into Amendment No. 1, dated as of July 1,  1997,
to  the  Participation Agreement ("PA Amendment No. 1"), to  make
certain amendments and add certain provisions thereto; and

          WHEREAS, Section 10.01 of the Indenture provides, among
other  things,  that  the parties to the Indenture  may,  without
consent   of  the  Holders  of  any  Bonds,  execute   a   Series
Supplemental  Indenture  in  order  to  establish  the  terms  of
Additional  Bonds and to make certain changes to  the  Indenture;
and

           WHEREAS,  subject to the conditions set forth  herein,
the   Owner  Trustee  and  the  Indenture  Trustee  will  execute
Supplemental  Indenture  No.  2 to the  Indenture,  dated  as  of
July  1, 1997 ("Supplemental Indenture No. 2"), providing,  among
other  things, for the issuance of 1997 Bonds with the respective
terms and conditions specified therein; and

          WHEREAS, Section 10.03 of the Indenture provides, among
other  things,  that without the consent of the  Holders  of  any
Bonds, the Indenture Trustee (x) shall, upon receipt of a written
instruction  from  the Lessee and the Owner Trustee,  consent  to
certain  amendments of the Facility Lease and  (y)  may  join  in
certain amendments of the Participation Agreement; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner  Trustee  and  the  Lessee  intend  to  execute  Lease
Supplement No. 1 to the Facility Lease, dated as of July 1,  1997
("Lease  Supplement No. 1"), to make certain  amendments  to  the
Facility Lease; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner Participant and the Lessee intend to execute Amendment
No.  1,  dated  as  of  July 1, 1997 to the  Tax  Indemnification
Agreement ("TIA Amendment No. 1") to amend certain provisions  of
the Tax Indemnification Agreement; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth  in  Lease Supplement No. 1, will be adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 1 to PA Amendment No. 1;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                     REFUNDING TRANSACTIONS

1.11.          Agreement of Funding Corporation.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of  Section  2  and  10(c)  of  the
Participation   Agreement,  on  the   Refunding   Date,   Funding
Corporation  shall  make  a  Refunding  Loan  by  paying  to  the
Indenture   Trustee  for  the  account  of  the   Owner   Trustee
immediately  available funds in an amount equal  to  $87,000,000,
and shall receive the Owner Trustee's 1997 Bonds to evidence such
Refunding  Loan, as described in Section 1.02.  The  proceeds  of
the  Refunding  Loan shall be paid directly to a special  account
established  by the Owner Trustee with the Indenture Trustee  and
shall be applied as set forth in Section 1.02.

1.12.           Issuance  of  Refunding Bonds; Additional  Equity
Investment; Application of Proceeds.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of Sections  2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture, on the
Refunding  Date:   (a)(i)  the  Lessee,  the  Owner  Participant,
Funding  Corporation, the Owner Trustee, the  Indenture  Trustee,
the Individual Indenture Trustee and the Collateral Trust Trustee
shall  enter  into PA Amendment No. 1, (ii) the  Lessee  and  the
Lessor  shall enter into Lease Supplement No. 1, (iii) the  Owner
Trustee,  the  Indenture  Trustee and  the  Individual  Indenture
Trustee  shall enter into Supplemental Indenture No. 2, (iv)  the
Lessee,  Funding  Corporation and the  Collateral  Trust  Trustee
shall  enter into the Collateral Trust Indenture and, subject  to
satisfaction  of  the conditions therein set forth,  Supplemental
Indenture No. 1 thereto ("Collateral Trust Supplement"), and  (v)
the  Lessee  and  the  Owner Participant  shall  enter  into  TIA
Amendment  No. 1; and (b)(i) the Owner Participant shall  pay  to
the   Owner   Trustee   an   additional  equity   investment   of
$1,448,179.38 ("Additional Equity Investment"), (ii)  the  Lessee
shall  make  a  Supplemental  Rent  payment  in  the  amount   of
$370,565.85;  and (iii) the Owner Trustee shall  issue  the  1997
Bonds  in  the  principal  amount of $87,000,000  and  apply  the
Refunding  Loan,  the  Additional  Equity  Investment   and   the
Supplemental Rent payment to redeem the Initial Series Bonds then
Outstanding maturing in 2005 ("Series 2005 Bonds") for an  amount
equal  to  102.060% of the outstanding principal  amount  thereof
(such  outstanding  principal  amount  being  $36,674,000)   plus
accrued  interest thereon and to redeem the Initial Series  Bonds
then  Outstanding maturing in 2017 ("Series 2017 Bonds")  for  an
amount  equal  to  106.402% of the outstanding  principal  amount
thereof  (such  outstanding principal amount  being  $47,949,000)
plus  accrued interest thereon.  The Owner Participant shall  pay
the  Additional Equity Investment and the Lessee  shall  pay  the
Supplemental  Rent  payment  directly  to  the  special   account
established  by  the  Owner Trustee with the  Indenture  Trustee.
Upon  receipt  of  the Refunding Loan in the aggregate  principal
amount  of  $87,000,000 and the payments of the Owner Participant
and  the  Lessee described above, the Indenture Trustee,  at  the
direction of the Owner Trustee shall (i) authenticate and deliver
the  1997  Bonds  of  the series and in the  aggregate  principal
amount  of the Refunding Loan, and bearing interest at the  rates
per annum and having such other terms and conditions as set forth
in  Supplemental  Indenture No. 2, and (ii) apply  the  Refunding
Portion  of  the  Refunding Loan and the payments  of  the  Owner
Participant  and  the  Lessee pursuant  to  clause  (b)  of  this
paragraph  to the redemption of the Series 2005 Bonds and  Series
2017 Bonds then outstanding.  Upon issuance of the 1997 Bonds  to
Funding  Corporation, Funding Corporation shall pledge such  1997
Bonds  in  accordance  with the terms  of  the  Collateral  Trust
Indenture.

1.13.          Implementation.

     (a)       Forms.  The forms of PA Amendment No. 1, Supplemental
Indenture  No.  2,  Lease Supplement No. 1, the Collateral  Trust
Indenture,  the  Collateral Trust Supplement  and  TIA  Amendment
No.  1  are  attached hereto as Exhibits A, B, C,  D,  E  and  F,
respectively.

     (b)        Obligations of the Owner Participant.  The  Owner
Participant  hereby  directs the Owner  Trustee  to  execute  and
deliver  this Refunding Agreement and, subject to the  terms  and
conditions  of  Sections  2(b) and  10(c)  of  the  Participation
Agreement   and  Section  2.05  of  the  Indenture,   the   Owner
Participant  hereby agrees that, on the Refunding Date,  it  will
direct  the Owner Trustee to (i) execute and deliver PA Amendment
No.  1, Supplemental Indenture No. 2 and Lease Supplement  No.  1
(collectively,  with this Refunding Agreement and  TIA  Amendment
No.  1, the "Refunding Documents") in substantially the forms  of
Exhibits  A,  B  and  C hereto, respectively, (ii)  instruct  the
Indenture  Trustee to consent to Lease Supplement  No.  1,  (iii)
execute the 1997 Bonds as contemplated by the Refunding Documents
and request the Indenture Trustee (x) to authenticate and deliver
the  1997  Bonds  pursuant to Section 2.05 of the  Indenture  and
(y)  in  view of the fact that Funding Corporation is  to  pledge
such  1997 Bonds to the Collateral Trust Trustee, cause such 1997
Bonds to be delivered directly to, and registered in the name of,
the  Collateral Trust Trustee, and (iv) execute and  deliver  all
other  agreements, instruments and certificates  contemplated  by
the Transaction Documents and the Refunding Documents.

     (c)  Instruction and Consent. Subject to satisfaction of the
terms   and  conditions  of  Sections  2(b)  and  10(c)  of   the
Participation Agreement and Section 2.05 of the Indenture, (x) in
accordance with Section 10.03(a) of the Indenture, the Lessee and
the  Owner  Trustee  hereby  instruct the  Indenture  Trustee  to
consent,  effective as of the Refunding Date, to Lease Supplement
No.  1, and the Indenture Trustee hereby so consents, and (y)  in
accordance  with  Section 10.01 and 10.03 of the  Indenture,  the
Owner  Trustee and the Indenture Trustee hereby consent and agree
to  execute  and  deliver  PA Amendment No.  1  and  Supplemental
Indenture  No. 2 on the Refunding Date.  The Lessee  consents  to
the execution and delivery of Supplemental Indenture No. 2 by the
Owner Trustee and the Indenture Trustee on the Refunding Date.

     (d)   Recordations and Filings. The Lessee shall cause to be
made  the recordations and filings set forth in Schedule 1 hereto
on  or  prior  to  the  Refunding Date and represents  that  such
filings  and  recordations are all the recordations  and  filings
necessary  to  preserve, protect and perfect the Owner  Trustee's
right,  title and interest in and to the Undivided Interest,  the
Ground Lease Property and under the Facility Lease, as amended by
Lease Amendment No. 1, and the security interest of the Indenture
Trustee  in  the Lease Indenture Estate under the  Indenture,  as
amended by Supplemental Indenture No. 2.

     (e)        Funding  Corporation Consent.   Pursuant  to  the
Collateral Trust Indenture, Funding Corporation shall  assign  to
the Collateral Trust Trustee on the Refunding Date all of Funding
Corporation's right, title and interest in and to the 1997 Bonds,
as  security  for  Funding Corporation's  obligations  under  the
related  Refunding Collateral Bonds (as hereinafter defined)  and
under  the  Collateral  Trust  Indenture.   Accordingly,  Funding
Corporation  hereby consents to the Owner Trustee's  issuance  of
the 1997 Bonds directly to the Collateral Trust Trustee.

     (f)   Promissory Note; First Mortgage Bonds.  The Lessee and
the Owner Participant agree that a replacement Promissory Note in
the  amount  of  $54,626,322.18, dated  the  Refunding  Date  and
reflecting  the revisions to the Value Schedules contemplated  by
Lease   Supplement  No.  1  shall  be  delivered  to  the   Owner
Participant  in exchange for the Promissory Note dated  September
28, 1989 as contemplated by the last sentence of Section 16(a)(3)
of   the   Participation  Agreement.   In  addition,  the   Owner
Participant  shall  surrender to the Lessee  for  retirement  and
cancellation  First Mortgage Bonds as contemplated  by  the  last
sentence of Section 16(e)(4) of the Participation Agreement.

     (g)    Terms of 1997 Bonds.  In accordance with Section 2(b)
of the Participation Agreement, the Lessee hereby gives the Owner
Participant irrevocable notice that the terms of the  1997  Bonds
shall be as set forth in Exhibit B hereto.  The Owner Participant
hereby  agrees  to  accept a notice period  of  fewer  than  five
Business   Days   as  contemplated  by  Section   2(b)   of   the
Participation Agreement.


                          ARTICLE TWO

              CONDITIONS TO REFUNDING TRANSACTIONS

2.11.           Conditions to Obligations of Funding  Corporation
and Lessee.

      The  respective obligations of Funding Corporation and  the
Lessee  to take the actions specified in Sections 1.01  and  1.02
are  subject to the satisfaction on or before the Refunding  Date
of the following conditions:

          (i)       the Refunding Underwriting Agreement relating to the
          offer and sale to the public of $307,632,000 aggregate principal
          amount of Secured Lease Obligation Bonds of Funding Corporation
          (the "Refunding Collateral Bonds") shall have been executed and
          delivered;

          (ii)      the Refunding Underwriters shall have purchased the
          Refunding Collateral Bonds pursuant to the Refunding Underwriting
          Agreement; and

          (iii)          the conditions set forth in Sections 2 and 10(c)
          of the Participation Agreement and in the Refunding Underwriting
          Agreement shall have been satisfied or waived in writing.

2.12.           Conditions  Precedent  to  Obligations  of  Owner
Participant and Lessee.

      The obligations of the Owner Participant and the Lessee  to
take the actions specified in Article One hereof on the Refunding
Date shall be subject to the following conditions precedent:

                      (i)   each   of  the  representations   and
          warranties of the Lessee set forth in Section  9(a)(1),
          (2),  (3), (4), (5), (10), (11), (12), (15), (16), (19)
          and  (20) of the Participation Agreement shall be  true
          and  correct  as of the Refunding Date,  provided  that
          (a)  all  references therein to Closing Date  shall  be
          deemed  to  mean  the  Refunding  Date,  (b)  the  term
          Disclosure  Documents shall be deemed to mean  Lessee's
          latest  Annual Report on Form 10-K filed with  the  SEC
          and all documents subsequently filed by the Lessee with
          the  SEC  pursuant to Section 13, 14 or  15(d)  of  the
          Securities  Exchange  Act prior  to  the  date  of  the
          execution and delivery of the Refunding Agreement,  and
          (c)  the  references in clause (10) to  June  30,  1989
          shall  be  deemed to mean the last day  of  the  fiscal
          quarter  for which the most recent Quarterly Report  on
          Form 10-Q has been filed with the SEC; and Lessee shall
          have  delivered  a certificate to such  effect  to  the
          Owner Participant; and

                     (ii)            each  of the representations
          and  warranties of the Owner Participant set  forth  in
          Section 6(a)(1), (2), (3), (4), (5), (7) and (9) of the
          Participation Agreement shall be true and correct as of
          the   Refunding  Date,  provided  that  all  references
          therein  to  Closing Date shall be deemed to  mean  the
          Refunding  Date; and the Owner Participant  shall  have
          delivered a certificate to such effect to the Lessee;

                     (iii)           each  of the representations
          and  warranties of FNBC and Owner Trustee set forth  in
          Section 7(a)(1), (2), (3), (4), (5), (6), (7), (8), (9)
          and  (10) of the Participation Agreement shall be  true
          and correct as of the Refunding Date, provided that all
          references therein to Closing Date shall be  deemed  to
          mean the Refunding Date; and FNBC and the Owner Trustee
          shall  have delivered a certificate to such  effect  to
          the Owner Participant and the Lessee;

                     (iv)            each  of the representations
          and  warranties  of  IT and the Indenture  Trustee  set
          forth  in  Section 8(a) of the Participation  Agreement
          shall  be  true  and correct as of the Refunding  Date,
          provided  that all references therein to  Closing  Date
          shall be deemed to mean the Refunding Date; and IT  and
          the   Indenture   Trustee  shall   have   delivered   a
          certificate to such effect to the Owner Participant and
          the Lessee;

                      (v)   each   of  the  representations   and
          warranties of Funding Corporation set forth in  Section
          8A  of  the Participation Agreement shall be  true  and
          correct and Funding Corporation shall have delivered  a
          certificate to such effect to the Owner Participant and
          the Lessee;

                     (vi)            each  of the representations
          and  warranties  of  the Collateral Trust  Trustee  set
          forth  in  Section  8B  of the Participation  Agreement
          shall  be  true  and correct and the  Collateral  Trust
          Trustee  shall  have  delivered a certificate  to  such
          effect to the Owner Participant and the Lessee;

                     (vii)           the  Refunding  Underwriting
          Agreement shall have been executed and delivered;

                     (viii)          the  Refunding  Underwriters
          shall  have  purchased the Refunding  Collateral  Bonds
          pursuant to the Refunding Underwriting Agreement; and

                     (ix)            the conditions set forth  in
          Sections  2(b) and 10(c) of the Participation Agreement
          shall have been satisfied or waived in writing;

provided,  however, that the obligations of the Lessee shall  not
be  subject to the conditions set forth in clause (i)  above  and
the obligations of the Owner Participant shall not be subject  to
the conditions set forth in clause (ii) above.

2.13.     Conditions to Obligation of Owner Trustee.

     The obligation of the Owner Trustee to issue and deliver the
1997 Bonds on the Refunding Date to the Collateral Trust Trustee,
as  assignee  of  Funding Corporation, in  consideration  of  the
Refunding Loan is subject to (x) the simultaneous performance  by
Funding Corporation of its obligations under Article One and  the
payment  by  the Owner Participant and the Lessee of the  amounts
provided  in Section 1.02, (y) the satisfaction on or before  the
Refunding  Date  of  the  conditions  set  forth  in  Sections  2
and  10(c) of the Participation Agreement and Section 2.05 of the
Indenture  to the obligation of the Owner Trustee to  participate
in the transactions contemplated by this Refunding Agreement, and
(z)  receipt by the Owner Trustee of a direction from  the  Owner
Participant in conformance with Section 1.03.

2.14.     Conditions to Obligation of Indenture Trustee.

      The  obligation of the Indenture Trustee to take the action
specified  in Section 1.02 is subject to the satisfaction  on  or
before  the Refunding Date of the conditions set forth in Section
2.05 of the Indenture.


                                
                          ARTICLE THREE

                       REFUNDING EXPENSES

3.11.     Refunding Expenses.

     (a)       Subject to the provisions of this Section 3.01, solely
from  funds provided by the Owner Participant, the Owner  Trustee
hereby  agrees that it will pay when due, or reimburse any Person
who  has previously paid, the Lessor's Percentage (as defined  in
Section  13(a)  of the Participation Agreement) of the  following
costs and expenses ("Refunding Expenses") without duplication  of
amounts  payable with respect to any other refunding of bonds  on
the  Refunding  Date  utilizing the  proceeds  of  the  Refunding
Collateral Bonds:

                     (i) the reasonable legal fees  and
          disbursements   of  the  Owner  Participant's
          Special  Counsel (in an amount not to  exceed
          the amount agreed to by the Owner Participant
          and  the  Lessee), the Owner's  Participant's
          Louisiana   Counsel,  the   Owner   Trustee's
          Counsel  (Louisiana and  New  York)  and  the
          Indenture   Trustee's   Counsel   for   their
          services  rendered  in  connection  with  the
          execution  and  delivery  of  this  Refunding
          Agreement and the other Refunding Documents;

                     (ii)            all  stenographic,
          printing,  reproduction, and other reasonable
          out-of-pocket expenses (other than investment
          banking   or  brokerage  fees)  incurred   in
          connection with the transactions contemplated
          by  the  Refunding Documents  and  all  other
          agreements, documents or instruments prepared
          in   connection   therewith  (including   all
          structuring   computations  and  computerized
          lease analysis and travel related costs);

                      (iii)            all   costs   of
          issuance  of the Refunding Collateral  Bonds,
          including, without limitation, the  costs  of
          preparing    the    Refunding    Underwriting
          Agreement,  and all filing fees  relating  to
          any  Registration Statement for the Refunding
          Collateral  Bonds and the fees, expenses  and
          disbursements of the law firms referred to in
          clause  (i)  above,  and of  counsel  to  the
          Refunding  Underwriters, rating  agency  fees
          and the fees and commissions of the Refunding
          Underwriters;

                     (iv)            all  fees  of  the
          Owner  Trustee and the Indenture  Trustee  in
          connection  with  the review,  execution  and
          delivery of this Refunding Agreement and  the
          other Refunding Documents; and

                      (v)  any  other  fees,  expenses,
          disbursements and costs as the Lessee and the
          Owner  Participant  shall  have  agreed   are
          payable pursuant to this Section 3.01(a).

           Notwithstanding anything in this Section 3.01  to  the
contrary,  the amount of Refunding Expenses payable by the  Owner
Trustee  shall not exceed $902,652.71.  Subject to the provisions
of  paragraphs  (b)  and  (c) below, funds  for  the  payment  of
Refunding Expenses will be provided by the Owner Participant  and
the Owner Trustee will promptly disburse funds for the payment of
such  expenses in accordance with written authorization from  the
Owner Participant.

     (b)       Payments or reimbursements of Refunding Expenses shall
be  made  (i)  on the Refunding Date to the extent  invoiced  and
approved  by  the Owner Participant on or prior to the  Refunding
Date,  and (ii) to the extent not previously paid pursuant hereto
as  promptly as practicable, and in any event not later  than  10
Business Days after being invoiced.  Each party hereto shall  use
its  best efforts to prepare, and cause any Person acting for  it
to  prepare, and submit as soon as practicable and in  any  event
not  later  than 30 days after the Refunding Date any invoice  of
such Person in respect of Refunding Expenses.

     (c)       Notwithstanding anything in this Section 3.01 to the
contrary,  in  the  event the transactions contemplated  by  this
Refunding  Agreement shall not be consummated, the  Lessee  shall
pay  or  cause to be paid, and shall indemnify and hold  harmless
the  Indenture  Trustee, the Owner Trustee, Funding  Corporation,
the  Owner  Participant  and the Collateral  Trust  Trustee  with
respect to all losses, costs and expenses whatsoever incurred  by
them  as a result of the pursuit of such transactions, including,
without limitation, all Refunding Expenses (which shall, in  such
an  instance,  be  deemed  to include,  without  limitation,  all
losses,  costs  and  expenses whatsoever incurred  by  the  Owner
Participant  pursuant to this Agreement and Section 7.01  of  the
Trust  Agreement)  unless, in the case of the Owner  Participant,
such  failure  to consummate shall result solely from  the  Owner
Participant's default in making its investment as contemplated in
Article One hereunder.

     (d)       Furthermore, in the event that the Lessor's Percentage
of the Refunding Expenses shall exceed the funds available to the
Owner  Trustee  pursuant  to paragraph (a)  for  the  payment  of
Refunding Expenses, the Lessee shall pay or cause to be paid, and
shall  indemnify  and  hold harmless the Indenture  Trustee,  the
Owner Trustee, Funding Corporation, the Owner Participant and the
Collateral  Trust  Trustee  with  respect  to,  all  such  excess
Refunding Expenses.

     (e)       Promptly after the payment of the Refunding Expenses,
any  adjustments  to Basic Rent and the Value  Schedules  as  are
required by Section 3(e)(ii) of the Facility Lease shall be made.

                          ARTICLE FOUR

                         MISCELLANEOUS

4.11.     Execution.

           This  Refunding Agreement may be executed in  separate
counterparts, each of which when so executed and delivered  shall
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

4.12.     Governing Law.

           This Refunding Agreement shall be governed by, and  be
construed in accordance with, the laws of the State of New York.

4.13.     Concerning the Owner Trustee.

           FNBC  is entering into this Refunding Agreement solely
as  Owner  Trustee  under  the Trust Agreement  and  not  in  its
individual  capacity.   Notwithstanding anything  herein  to  the
contrary,  all and each of the agreements and obligations  herein
made  or undertaken on the part of the Owner Trustee are made  or
undertaken  not as personal agreements of FNBC, but are  made  or
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate,  and nothing contained in this Refunding Agreement  shall
entitle  any  person to any claim against FNBC in its  individual
capacity or any of its assets.
          
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this
Refunding  Agreement  to  be duly executed  by  their  respective
officers thereunto duly authorized as of the date first set forth
above.

                              ESSL 2, INC., as Owner Participant

                              By
                                   Name:
                                   Title:

                              W3A FUNDING CORPORATION

                              By
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE,  
                              not in its individual capacity but solely
                              as  Owner  Trustee under the  Trust
                              Agreement


                              By
                                   Name:
                                   Title:

                              BANKERS TRUST COMPANY, as Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee


                              By
                                   Name:
                                   Title:


                              STANLEY BURG, not in his individual
                              capacity  but solely as  Individual
                              Indenture Trustee

                              ENTERGY LOUISIANA, INC., as Lessee


                              By
                                   Name:
                                   Title:

<PAGE>
                           SCHEDULE 1

                    Recordations and Filings

<PAGE>


                        AMENDMENT NO. 1
                    dated as of July 1, 1997

                               to

                 PARTICIPATION AGREEMENT NO. 2
                 dated as of September 1, 1989

                             among

                         ESSL 2, INC.,
                      as Owner Participant

                    W3A FUNDING CORPORATION,
                     as Funding Corporation

                FIRST NATIONAL BANK OF COMMERCE,
                        as Owner Trustee

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 2,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
               under Collateral Trust Indenture
                    dated as of July 1, 1997
            with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 2,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),

                           as Lessee

<PAGE>
           This  AMENDMENT NO. 1, dated as of July 1,  1997  ("PA
Amendment No. 1"), to PARTICIPATION AGREEMENT NO. 2, dated as  of
September 1, 1989, among ESSL 2, INC., as Owner Participant (such
term  and all other capitalized terms used herein and not defined
herein having the respective meanings specified in Appendix A  to
the   Participation  Agreement,  as  modified  by  Schedule   A-1
thereto), W3A FUNDING CORPORATION, as Funding Corporation,  FIRST
NATIONAL  BANK  OF  COMMERCE,  as Owner  Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY   BURG,  as  Individual  Indenture  Trustee   under   the
Indenture, and ENTERGY LOUISIANA, INC. (formerly Louisiana  Power
& Light Company), as Lessee,

                      W I T N E S S E T H:

           WHEREAS, the parties to this PA Amendment No. 1, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 2, dated as of  September
1,   1989  (the  "Participation  Agreement"),  among  the   Owner
Participant, the Owner Trustee, the Corporate Indenture  Trustee,
the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides   for  a  refunding  of  Outstanding  Bonds   upon   the
satisfaction of the conditions set forth in Sections 2 and  10(c)
of the Participation Agreement and Section 2.05 of the Indenture;
and

           WHEREAS, the Lessee, the Owner Participant, the  Owner
Trustee,  Funding  Corporation, the  Indenture  Trustee  and  the
Collateral   Trust  Trustee  have  entered  into  the   Refunding
Agreement,  dated as of July 1, 1997, providing for the  issuance
by  the  Owner  Trustee of Additional Bonds, including  Refunding
Bonds,  to provide funds to redeem the Outstanding Initial Series
Bonds  and  to  pay  certain other costs incurred  in  connection
therewith; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial  Series  Bonds through the issuance of  Additional  Bonds
(including  refunding  Bonds)  and Collateral  Bonds  in  amounts
sufficient  to  finance certain transaction  expenses  associated
with the refinancing and the premium on the Initial Series Bonds,
and  accordingly  have agreed that the refunding contemplated  by
the  Refunding Agreement will require certain amendments  to  the
Transaction Documents; and

           WHEREAS,  the  parties hereto wish (x)  to  amend  the
Participation Agreement to provide for the utilization of Funding
Corporation in connection with the refunding of Bonds, and (y) to
effect  the  refunding  of the Outstanding Initial  Series  Bonds
through  a  refunding transaction in which, among  other  things,
Funding Corporation will issue Collateral Bonds to the public and
will  apply a portion of the proceeds thereof as a Refunding Loan
for  the account of the Owner Trustee for the refunding in  whole
of  the  Outstanding Initial Series Bonds and for the payment  of
certain  expenses incurred in connection therewith, such loan  to
be  evidenced by Additional Bonds issued by the Owner Trustee  to
or upon the order of Funding Corporation; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth in Lease Supplement No. 1, have been adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 2 hereto;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                          AMENDMENTS

1.11.          Amendments.

     (a)       The Participation Agreement is hereby amended by adding
Funding  Corporation and the Collateral Trust Trustee as  parties
thereto.  The Participation Agreement is further amended  in  the
following respects:

     (b)       The first sentence of Section 1 is deleted and the
following inserted in lieu thereof:

           "For the purposes hereof, capitalized terms  used
     herein  shall have the meanings assigned to such  terms
     in  Appendix  A  hereto  as modified  by  Schedule  A-1
     thereto."

     (c)       Section 2 is amended by deleting paragraphs (b), (c)
and (d) and inserting the following in lieu thereof:

     (b)   Refunding of Bonds.  (1) Subject to  satisfaction
     of  the  conditions  set forth in this  Section  2  and
     Section  10(c), Section 2.05 of the Indenture  and  the
     terms  of  the Refunded Bonds (as defined  below),  the
     Lessee  shall  have  the right  to  request  the  Owner
     Trustee to, and upon any such request the Owner Trustee
     shall, take such steps as may be necessary to refund in
     whole  or  in  part  any  Bonds then  Outstanding  (the
     "Refunded  Bonds"),  including  the  issuance  on   any
     Refunding  Date  of  one or more series  of  Additional
     Bonds  (any such Additional Bonds with respect to which
     the  proceeds  are  used to refund the  Refunded  Bonds
     being hereinafter referred to as the "Refunding Bonds")
     in an aggregate principal amount equal to such Refunded
     Bonds;   provided,  however,  that  unless  the   Owner
     Participant  shall have consented thereto,  the  Lessee
     shall  not  exercise the right granted in this  Section
     2(b)  on more than six occasions.  In addition, subject
     to  the  terms of the Indenture and Section 10(c),  the
     Lessee   may  require  the  Owner  Trustee   to   issue
     Additional  Bonds  and to use the proceeds  thereof  to
     finance (x) all fees, expenses, disbursements and costs
     (including  legal  and  other  professional  fees   and
     expenses) incurred by the Owner Participant, the  Owner
     Trustee, the Indenture Trustee and the Collateral Trust
     Trustee  (to  the  extent that  the  Lessee  is  liable
     therefor pursuant to Section 13(c)) in connection  with
     any refunding pursuant to this Section 2(b) and (y) all
     fees, expenses, disbursements and costs incurred by the
     Lessee  in connection with any such refunding  pursuant
     to  this  Section 2(b), including, without  limitation,
     the   costs   of  preparing  any  related  underwriting
     agreement  and registration statement, all filing  fees
     relating to any such registration statement, the  fees,
     expenses   and   disbursements  of   counsel   to   any
     underwriters  of  the Additional Bonds,  rating  agency
     fees,  and the fees and commissions of the underwriters
     of  such  Additional  Bonds  (including  the  Refunding
     Bonds).

          (2)  Subject to satisfaction of the conditions set
     forth  in this Section 2 and Section 10(c) and  Section
     2.04  of  the  Collateral Trust Indenture,  the  Lessee
     shall have the right to request Funding Corporation  to
     issue  Collateral Bonds in connection with the issuance
     of  Additional Bonds pursuant to this Section 2(b), and
     upon  such  request,  on  any Refunding  Date,  Funding
     Corporation shall issue and sell Collateral  Bonds  and
     lend  the proceeds thereof to the Owner Trustee  in  an
     amount  (a  "Refunding Loan") equal  to  the  aggregate
     principal  amount  of  the  related  Additional  Bonds;
     provided,  however, that unless the  Owner  Participant
     shall  have  consented thereto, the  Lessee  shall  not
     exercise the right granted in this Section 2(b) on more
     than six occasions.  The Owner Trustee's obligation  to
     repay  a  Refunding Loan shall be evidenced by  one  or
     more  Additional Bonds, issued to or upon the order  of
     Funding Corporation and pledged to the Collateral Trust
     Trustee  as security for the related Collateral  Bonds,
     which   Additional  Bonds  shall  be  in  an  aggregate
     principal amount equal to the Refunding Loan.  Not less
     than  three Business Days prior to the Refunding  Date,
     Funding  Corporation and Lessee shall  deliver  to  the
     Owner  Participant and the Owner Trustee a  certificate
     setting  forth the terms of the Additional Bonds  which
     Lessee  may  determine  as  provided  below.   Anything
     herein  to  the  contrary notwithstanding,  the  Lessee
     shall  be  under  no obligation whatsoever  to  utilize
     Funding Corporation or cause the issuance of Collateral
     Bonds in connection with any refundings contemplated by
     this Section 2(b).

           (3)   The refundings contemplated by this Section
     2(b)  shall  be effected at the request of  the  Lessee
     given  in writing to the Owner Participant at least  20
     Business  Days  prior to the Refunding Date;  provided,
     however,  that  (i) no such request shall  be  made  or
     refunding  shall occur while an Event of Default  shall
     have  occurred  and  be  continuing,  (ii)  except   as
     contemplated  in Sections 3(d), 3(e) and  3(f)  of  the
     Facility  Lease,  Net  Economic  Return  shall  not  be
     adversely  affected thereby (or appropriate adjustments
     shall  have been made or shall be made on the Refunding
     Date pursuant to Sections 3(e) and 3(f) of the Facility
     Lease  to preserve Net Economic Return), and (iii)  any
     modifications  of  the  Transaction  Documents   (after
     giving  effect  to any adjustments pursuant  to  clause
     (ii)  above)  shall not, in the opinion  of  the  Owner
     Participant's Special Tax Counsel, adversely affect the
     tax  benefits contemplated by the Owner Participant  in
     entering  into  the transactions contemplated  by  this
     Participation  Agreement  and  the  other   Transaction
     Documents;  and provided, further, that any  notice  of
     refunding  given by the Lessee to the Owner Participant
     as  contemplated by this sentence shall be revocable by
     the  Lessee and shall be sufficient if such notice sets
     forth   an  approximate  date  on  which  a  particular
     refunding is to occur; and provided, further, that  the
     Lessee shall give the Owner Participant at least  three
     Business   Days'  irrevocable  notice  prior   to   the
     Refunding  Date of those terms of the Additional  Bonds
     which  the  Lessee  may determine  as  provided  below.
     Subject  to  the  conditions of this Section  2(b)  and
     Section   10(c),  the  Owner  Participant   agrees   to
     cooperate  with  the Lessee in order to accomplish  the
     refundings requested by the Lessee.

           (4)  In setting the terms of the Additional Bonds
     issued  in  connection with a refunding (including  the
     Refunding  Bonds), the Lessee, in its sole  discretion,
     may  determine  the  number of tranches  of  debt,  the
     interest rates applicable thereto (reflective of actual
     market  conditions)  and the final  maturities  thereof
     (which shall be no later than July 2, 2017) and,  based
     on  such  determination,  the Owner  Participant  shall
     determine  the  principal amount, the sinking  fund  or
     amortization schedules and the average life  applicable
     to all tranches of such Additional Bonds (provided that
     unless  the  Lessee  shall have consented  thereto  the
     aggregate  average  life of all such Additional  Bonds,
     together  with  the  other  Bonds  which  shall  remain
     Outstanding, shall not vary from the aggregate  average
     life  reflected  in the sinking fund schedule  for  the
     Initial Series Bonds by more than 18 months), so as  to
     minimize  the  net  present value  of  the  Basic  Rent
     payments  by  the  Lessee over the  Basic  Lease  Term,
     discounted on a semi-annual basis at an annual interest
     rate  of  11  percent,  while preserving  Net  Economic
     Return.

          (c)  Reoptimization.  Upon the occurrence of a Tax
     Law Change of the type referred to in subclause (C)  of
     Section  3(e)(v) of the Facility Lease or any Tax  Rate
     Change (and in addition to the reoptimization of any of
     the  sinking  fund  or amortization schedules  for  the
     Bonds  in  connection  with  a  refunding  pursuant  to
     Section  2(b)),  subject  to the  satisfaction  of  the
     conditions set forth in Section 10(c) and this  Section
     2,  the  Owner Trustee, at the written request  of  the
     Lessee   (with  copies  to  be  given  to   the   Owner
     Participant and the Indenture Trustee), in the case  of
     a  Tax  Law  Change  of the type referred  to  in  this
     subsection (c), or at the written request of the  Owner
     Participant (with copies to be given to the Lessee  and
     the  Indenture  Trustee), in the case  of  a  Tax  Rate
     Change,  given within two years after the date of  such
     Tax  Law Change or Tax Rate Change, as the case may be,
     shall  reoptimize  or cause the reoptimization  of  the
     sinking fund or amortization schedules for the Bonds of
     any  series  to  the extent not inconsistent  with  the
     provisions, if any, of the Indenture and such Bonds and
     in  accordance with, and in the manner contemplated by,
     Section 3 of the Facility Lease.  Upon the receipt from
     the  Owner Participant of the reoptimized sinking  fund
     or  amortization schedule for such Bonds and the  other
     information  referred  to  in  Section  2.17   of   the
     Indenture,   together  with  verification  thereof   if
     requested by the Lessee pursuant to Section 3(f)(ii) of
     the Facility Lease, the Owner Trustee shall deliver  to
     the Indenture Trustee an Owner Trustee Request pursuant
     to said Section 2.17.  The Owner Trustee, the Indenture
     Trustee,  the  Collateral  Trust  Trustee  and  Funding
     Corporation may rely on any reoptimized sinking fund or
     amortization schedules and other information  furnished
     by the Owner Participant.

           (d)   Cooperation.   Subject  to  the  applicable
     conditions  to their obligations herein provided,  each
     of   the   Lessee,   the  Owner  Trustee,   the   Owner
     Participant,  the  Indenture  Trustee,  the  Collateral
     Trust  Trustee and Funding Corporation agrees  that  it
     will  cooperate  in connection with  any  refunding  or
     reoptimization contemplated herein and enter into  such
     additional   agreements   and   such   supplements   or
     amendments   to  or  consents  under  the   Transaction
     Documents  as may reasonably be requested to effectuate
     the  transactions contemplated in connection  with  any
     such refunding or reoptimization.

     (d)       The following is added to the end of Section 6(b):

            (6)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, the Owner Participant agrees
     that it will not file a petition, or join in the filing
     of  a  petition,  seeking reorganization,  arrangement,
     adjustment or composition of, or in respect of, Funding
     Corporation  under  the Bankruptcy Code  or  any  other
     applicable  Federal or state law  or  the  law  of  the
     District  of Columbia.  Notwithstanding the  foregoing,
     nothing  herein  shall prohibit the  Owner  Participant
     from   otherwise  participating  in  any  such   action
     initiated by any other person.

     (e)       Section 7(b) is amended as follows:

     (1)       The introductory text of Section 7(b) is deleted and
the following inserted in lieu thereof:

           (b)   Agreements of FNBC and the  Owner  Trustee.
     FNBC agrees, in its individual capacity as set forth in
     clauses  (1),  (3) and, as to FNBC, (4), (6),  (7)  and
     (8),  and  the  Owner Trustee agrees as  set  forth  in
     clauses (2) and (5), and, as to the Owner Trustee, (4),
     (6), (7) and (8) below, that:

     (2)       The following is added to the end of Section 7(b):

            (8)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, each of FNBC and  the  Owner
     Trustee  agrees  that it will not file a  petition,  or
     join   in   the   filing   of   a   petition,   seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit  FNBC  or  the  Owner Trustee  from  otherwise
     participating in any such action initiated by any other
     person.

     (f)       The following is added to the end of Section 8(b):

            (3)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance  with  its  terms,  each  of  the  Corporate
     Indenture Trustee and the Individual Indenture  Trustee
     agrees that it will not file a petition, or join in the
     filing   of   a   petition,   seeking   reorganization,
     arrangement,  adjustment  or  composition  of,  or   in
     respect  of,  Funding Corporation under the  Bankruptcy
     Code  or any other applicable Federal or state  law  or
     the  law  of the District of Columbia.  Notwithstanding
     the   foregoing,  nothing  herein  shall  prohibit  the
     corporate Indenture Trustee or the Individual Indenture
     Trustee from otherwise participating in any such action
     initiated by any other person.

     (g)       The following is added immediately following Section 8:

     SECTION  8A.  Representations, Warranties and Agreements  of
     Funding Corporation.

     (a)     Representations   and   Warranties.     Funding
     Corporation represents and warrants that:

           (1)  Due Organization.  Funding Corporation is  a
     corporation duly organized and validly existing in good
     standing  under the laws of the State of  Delaware  and
     has  the corporate power and authority to carry on  its
     business  as  presently conducted, own its  properties,
     and  enter into and perform its obligations under  this
     Participation  Agreement  and  each  other  Transaction
     Document  to  which it is a party.  Funding Corporation
     has  not failed to qualify to do business or be in good
     standing  in  any  jurisdiction  where  failure  to  so
     qualify  or  be  in good standing would materially  and
     adversely  affect  its ability to perform  any  of  its
     obligations under this Participation Agreement  or  any
     Transaction Document to which it is, or is to become on
     or before the Refunding Date, a party.

            (2)   Due  Authorization;  Enforceability.   The
     execution,   delivery   and  performance   by   Funding
     Corporation  of this Participation Agreement  and  each
     other  Transaction Document to which it  is  or  is  to
     become  on  or before the Refunding Date a  party  have
     been  duly authorized by all necessary corporate action
     on  the  part of Funding Corporation and do not require
     the  consent or approval of the stockholders of Funding
     Corporation.  Each of this Participation Agreement  and
     each  other Transaction Document to which it is a party
     has   been  duly  executed  and  delivered  by  Funding
     Corporation and constitutes a legal, valid and  binding
     agreement of Funding Corporation enforceable against it
     in accordance with its terms.

            (3)    No  Violation.   Neither  the  execution,
     delivery or performance by Funding Corporation of  this
     Participation   Agreement  or  the  other   Transaction
     Documents to which it is or is to become a party on  or
     before the Refunding Date a party, nor the consummation
     by Funding Corporation of the transactions contemplated
     hereby   and   thereby,  nor  compliance   by   Funding
     Corporation  with  the provisions hereof  and  thereof,
     conflicts  with,  or  results  in  the  breach  of  any
     provision of, the Certificate of Incorporation  or  By-
     Laws  of Funding Corporation or any indenture, mortgage
     or agreement to which Funding Corporation is a party or
     by  which  it  or its property is bound, or contravenes
     any Federal, Delaware or New York law applicable to  it
     or  requires  any Governmental Action with  respect  to
     Funding Corporation under any Federal, Delaware or  New
     York law applicable to it.  Funding Corporation is  not
     an  "investment company", or a company "controlled"  by
     an  "investment  company", within the  meaning  of  the
     Investment Company Act.

          (4)  No Other Business.  Except as contemplated by
     this  Participation Agreement and the other Transaction
     Documents, Funding Corporation has not engaged  in  any
     business or activity of any type or kind whatsoever.

             (5)    Investment   Representations.    Funding
     Corporation will acquire each Bond to be acquired by it
     hereunder  and under the Indenture solely for  purposes
     of  pledging such Bond to the Collateral Trust  Trustee
     to  secure  Collateral Bonds issued from time  to  time
     under   the   Collateral  Trust   Indenture.    Funding
     Corporation understands that no Bond to be acquired  by
     it  hereunder  or under the Indenture  will  have  been
     registered under the Securities Act and that each  such
     Bond will bear the legend set forth in Section 2.08  of
     the Indenture.

     (b)  Agreements.  Funding Corporation agrees that:

            (1)   Transfers  of  Bonds.   Any  transfer   or
     assignment of any Bond acquired by it or of all or  any
     part  of  Funding Corporation's interest  hereunder  or
     under  any other Transaction Document shall be effected
     in compliance with the registration requirements of the
     Securities  Act, or pursuant to an exemption therefrom,
     and  on  the  express  condition that  the  transferee,
     assignee or participant shall agree to be bound by  the
     terms  and  provisions  hereof  and  thereof.   Funding
     Corporation  will not sell, exchange  or  transfer  any
     Bond  to any other Person (other than to the Collateral
     Trust  Trustee) unless (i) it shall have  received  the
     prior written consent of the Owner Participant and (ii)
     such  transferee  delivers to  the  Lessee,  the  Owner
     Participant,  the  Owner  Trustee  and  the   Indenture
     Trustee  a representation and warranty (and an  opinion
     of  counsel  satisfactory to each such Person)  to  the
     effect  that neither the transfer of such Bond to,  nor
     the  ownership  of such Bond by, such  transferee  will
     cause  such  transferee,  or any  such  Person,  to  be
     engaged  in  a "prohibited transaction", as defined  in
     Section 406 of ERISA or Section 4975 of the Code, which
     is  not  at such time subject to an exemption contained
     in  ERISA  or  in the rules, regulations,  releases  or
     bulletins adopted thereunder.

           (2)   Redemption of Collateral Bonds.  Except  as
     provided   in   the   Transaction  Documents,   Funding
     Corporation  will  not refinance or optionally  redeem,
     purchase   or   directly  or  indirectly  acquire   any
     Collateral  Bond  issued in connection  with  any  Bond
     without  the  prior written consent of the  Lessor  and
     Lessee.

            (3)    Quiet   Enjoyment.   Funding  Corporation
     acknowledges Section 6(a) of the Facility Lease.

           (4)  No Other Business.  During such time as  any
     Bond  acquired  by it is Outstanding and  held  by  the
     Collateral   Trust   Trustee  as   security   for   its
     obligations, Funding Corporation will not (i) engage in
     any business or activity other than as contemplated  by
     the  Transaction Documents, or (ii) amend or engage  in
     any  activity  or  take  any action  not  permitted  by
     Article  THIRD,  FOURTH or SIXTH of its Certificate  of
     Incorporation,  as in effect on the date  of  execution
     and delivery hereof, without, in each case, the consent
     of the Lessee, the Owner Participant, the Owner Trustee
     and the Indenture Trustee.

     (c)   Agreements  with the Indenture Trustee.   Funding
     Corporation hereby (i) acknowledges and agrees that, in
     connection  with  this  Participation  Agreement,   the
     Indenture   Trustee  shall  have   the   benefits   and
     protections of Article Eight of the Indenture and  (ii)
     agrees that, to the extent it becomes a Holder, in  the
     event  of  a  conflict between the provisions  of  this
     Participation   Agreement  and   the   Indenture,   the
     Indenture  Trustee  shall,  as  between  the  Indenture
     Trustee and Funding Corporation, be fully protected  in
     relying on the express terms of the Indenture.

     (h)       The following is added immediately following Section
8A:

      SECTION  8B.  Representations and Warranties of  Collateral
Trust Trustee.

           The  Collateral Trust Trustee represents and  warrants
that:

          (a)  Due Organization.  The Collateral Trust Trustee is
     duly  organized and validly existing in good standing  under
     the  laws  of  the State of New York and has the  power  and
     authority  and  legal right to enter into  and  perform  its
     obligations  under  the  Collateral  Trust  Indenture,  this
     Participation  Agreement, the Refunding Agreement  and  each
     other Transaction Document to which it is a party.

           (b)   Due Authorization.  The execution, delivery  and
     performance   by  the  Collateral  Trust  Trustee   of   the
     Collateral  Trust  Indenture, this Participation  Agreement,
     the  Refunding Agreement and each other Transaction Document
     to  which the Collateral Trust Trustee is a party have  been
     duly  authorized by all necessary corporate  action  of  the
     Collateral Trust Trustee and each has been duly executed and
     delivered by the Collateral Trust Trustee.

           (c)  Execution; Authentication of Bonds.  (i) Each  of
     the   Collateral   Trust   Indenture,   this   Participation
     Agreement,   the   Refunding  Agreement   and   each   other
     Transaction  Document to which the Collateral Trust  Trustee
     is  a  party  has  been duly executed and delivered  by  the
     Collateral  Trust Trustee and constitutes the  legal,  valid
     and  binding  agreement  of  the Collateral  Trust  Trustee,
     enforceable   against  the  Collateral  Trust   Trustee   in
     accordance  with  its terms; and (ii) each  officer  of  the
     Collateral   Trust   Trustee  who  shall  authenticate   any
     Refunding  Collateral  Bond to be  issued  pursuant  to  the
     Collateral  Trust Indenture shall be, at the  time  of  such
     authentication, a Responsible Officer.

     (i)       Section 9 is amended as follows:

     (1)       9(a)(5) is amended by deleting clause (ii) of the first
paragraph thereof and inserting the following in lieu thereof:

     (ii)    as,  on  or  before  any  Refunding   Date   or
     Reoptimization  Date,  in  the  case  of   Governmental
     Actions  required in connection with  the  issuance  of
     Bonds and Collateral Bonds on any such date, will  have
     been  duly  obtained, given or accomplished, with  true
     copies  thereof delivered to the Owner Participant  and
     the Indenture Trustee;

     (2)       Section 9(b)(1) is amended by adding the words "and the
Collateral Trust Trustee" after the words "the Owner Trustee"  in
the first parenthetical thereof.

     (3)       Section 9(b)(2) is amended by adding the words "the
Collateral  Trust  Trustee" immediately after  the  words  "Owner
Participant" after each place where the words "Owner Participant"
appear.

     (4)  Section 9(b)(3) is amended by (A) deleting subparagraph
(iv) and inserting the following in lieu thereof:

           (iv) Bonds and Collateral Bonds.  The Lessee will
     not,  nor  will  it  permit any of its  Affiliates  to,
     acquire,  directly or indirectly, any of the  bonds  or
     Collateral Bonds, or any interest therein, without  the
     written  consent  of  the Owner Participant;  provided,
     however, that the Lessee may purchase Collateral  Bonds
     for  application  in accordance with the  sinking  fund
     provisions of the Collateral Trust Indenture so long as
     (A) the amount of Collateral Bonds held at any time  by
     the Lessee (and any Affiliates) does not exceed the sum
     of  the  amounts  due as Basic Rent for  the  next  two
     consecutive  Basic Rent Payment Dates and (B)  none  of
     the  Collateral Bonds purchased are held by the  Lessee
     (or any Affiliate) for a period in excess of 12 months.

and (B) adding the following to the end thereof:

     (xviii)  No-Petition Agreement.  Following the issuance
     of any Additional Bonds to or upon the order of Funding
     Corporation  and prior to the 181st day  following  the
     payment in full of such Bonds and the discharge of  the
     Collateral  Trust  Indenture  in  accordance  with  its
     terms,  the  Lessee  agrees that it  will  not  file  a
     petition, or join in the filing of a petition,  seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit the Lessee from otherwise participating in any
     such action initiated by any other person.

     (j)       Section 10(c) is amended as follows:

     (1)       The introductory text of Section 10(c) is deleted and
the following inserted in lieu thereof:

           (c)   Conditions  to Refunding or Reoptimization.
     In  addition  to the limitations set forth  in  Section
     2(b) or 2(c), as the case may be, the obligation of the
     Owner  Participant and, if Funding Corporation is being
     utilized  in  connection therewith, Funding Corporation
     to  participate in a refunding or reoptimization of any
     Outstanding  Bonds shall be subject to the  fulfillment
     on   or   before  the  applicable  Refunding  Date   or
     Reoptimization   Date   of  the  following   conditions
     precedent  (but  in the case of a reoptimization,  only
     the  conditions specified in clauses (3), (5), (6)  and
     (8)  below)  (each  instrument, document,  certificate,
     opinion  or  other writing to be in form and  substance
     satisfactory   to   the  Owner  Participant   and,   if
     applicable, Funding Corporation):

     (2)        Paragraph (2) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (2) Bonds and Collateral Bond Transactions.   (A)
     If  Funding Corporation is being utilized in connection
     with  such  refunding, Funding Corporation  shall  have
     received proceeds from the sale of Refunding Collateral
     Bonds  in  an  amount sufficient to make the  Refunding
     Loan; (B) the Indenture Trustee shall have received (x)
     the  proceeds from the sale of Refunding Bonds  or,  if
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding, the proceeds  of  the  Refunding
     Loan, in either case in an amount sufficient to provide
     for  payment  in full of the principal of, premium,  if
     any,  and interest on the Refunded Bonds, together with
     any  other amounts then due and owing pursuant  to  the
     Indenture and (y) from the Lessee (as a special payment
     of  Basic Rent, if the Refunding Date shall be  a  date
     other  than January 2 or July 2 of any year), an amount
     equal  to  the  accrued interest on the Refunded  Bonds
     from,  and including, the later of the date thereof  or
     the date to which interest thereon shall have been paid
     to,  but excluding, the applicable Refunding Date;  (C)
     the  Owner Trustee shall have received the Bonds to  be
     executed by it in accordance with Section 2(b) of  this
     Participation Agreement together with instructions from
     the  Owner Participant to execute and deliver the same,
     and  the  Owner  Trustee shall have executed,  and  the
     Indenture   Trustee   shall  have   authenticated   and
     delivered,  the  Refunding Bonds; and  (D)  if  Funding
     Corporation is being utilized in connection  with  such
     refunding, the Collateral Trust Trustee, as pledgee  of
     such  Refunding Bonds issued to or upon  the  order  of
     Funding Corporation, shall have accepted the applicable
     supplemental   indenture  to   the   Collateral   Trust
     Indenture subjecting such Refunding Bonds to  the  lien
     thereof.

     (3)        Paragraph (4) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (4)   Registration Statement.  If the  Additional
     Bonds or Refunding Collateral Bonds will be sold  in  a
     public  offering, the Owner Participant and  the  Owner
     Trustee shall have received an Officers' Certificate of
     the Lessee, dated the applicable Refunding Date, to the
     effect  that, on the date it becomes effective  and  on
     the Refunding Date, the Registration Statement relating
     to  such  Additional Bonds or Collateral Bonds did  not
     and does not contain any untrue statement of a material
     fact or omit to state a material fact necessary to make
     the  statements  contained therein,  in  light  of  the
     circumstances   under  which  they   were   made,   not
     misleading.

     (4)        Paragraph (5) of Section 10(c) is deleted and the
following inserted in lieu thereof:

           (5)  Opinions of Counsel.  The Owner Participant,
     the  Owner Trustee and the Indenture Trustee shall have
     received  favorable opinions of the Owner Participant's
     Special   Counsel,  Owner  Trustee's   Counsel,   Owner
     Participant's   Special  Louisiana  Counsel,   Lessee's
     Counsel,  Lessee's  Special Counsel,  and,  if  Funding
     Corporation  is  being utilized in  connection  with  a
     refunding,  Reid  &  Priest  LLP,  counsel  to  Funding
     Corporation,  each dated the applicable Refunding  Date
     or  Reoptimization  Date, and addressing  such  matters
     relating  to  the transactions in connection  with  the
     Refunding Bonds to be issued on such date, or,  in  the
     case  of  a  reoptimization,  the  adjustments  to  the
     sinking  fund or amortization schedules of  Outstanding
     Bonds  to  take  place  on  such  date,  as  the  Owner
     Participant, the Owner Trustee or the Indenture Trustee
     may  reasonably  request.  The Owner Participant  shall
     have  also  received an opinion of Owner  Participant's
     Special  Tax  Counsel,  dated the applicable  Refunding
     Date or Reoptimization Date, and addressed to the Owner
     Participant,  that the issuance of the Refunding  Bonds
     to   be  issued  and  the  consummation  of  the  other
     transactions to be consummated on such date  shall  not
     result  in  any adverse tax consequences to  the  Owner
     Participant.  Notwithstanding the foregoing  provisions
     of  this  Section 10(c)(5), on any Reoptimization  Date
     which  is  not a Refunding Date, the opinions of  Owner
     Trustee's  Counsel  and  Owner  Participant's   Special
     Louisiana Counsel shall not be required.

     (5)       Paragraph (6) of Section 10(c) is amended by inserting
the words "or Collateral Bond" immediately after the word "Bond".

     (6)       Paragraphs (7) and (8) of Section 10(c) are deleted and
the following inserted in lieu thereof:

           (7)  Receipt of Documents.  The Owner Participant
     and  the  Owner Trustee shall have received copies  of,
     and  shall  be  entitled to rely upon,  all  documents,
     certificates, agreements and opinions furnished  by  or
     on  behalf  of  the Lessee and, if applicable,  Funding
     Corporation pursuant to the Underwriting Agreement.  If
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding,  Funding  Corporation  and   the
     Collateral Trust Trustee shall have received copies  of
     all  documents  previously delivered to  the  Indenture
     Trustee pursuant to Section 10(a).

           (8)  Representations and Warranties.  In the case
     of   Funding   Corporation,  the  representations   and
     warranties of the Owner Participant, FNBC and the Owner
     Trustee,  and  the Lessee set forth in  subclauses  (1)
     through  (5),  (7) and (9) of Section 6(a),  subclauses
     (1)  through  (10) of Section 7(a), and subclauses  (1)
     through  (5),  (10), (11), (12), (15), (16),  (19)  and
     (20)  of Section 9(a), respectively, shall be true  and
     correct on and as of the applicable Refunding Date with
     the  same  effect  as though made on  and  as  of  such
     applicable Refunding Date (with all references  to  the
     Closing  Date  in such representations  and  warranties
     being deemed to refer to the applicable Refunding  Date
     and  all  references to the Disclosure Documents  being
     deemed to refer to the Lessee's latest Annual Report on
     Form   10-K  filed  with  the  SEC  and  all  documents
     subsequently filed by the Lessee with the SEC  pursuant
     to  Section 13, 14 or 15(d) of the Securities  Exchange
     Act  on or prior to the applicable Refunding Date);  in
     the  case of the Owner Participant, the representations
     and  warranties of FNBC and the Owner Trustee,  Funding
     Corporation, if applicable, and the Lessee set forth in
     Sections  7(a), 8A(a) and subclauses (1)  through  (5),
     (10),  (11), (12), (15), (16), (19) and (20) of Section
     9(a), respectively, shall be true and correct on and as
     of  the  applicable Refunding Date with the same  force
     and  effect as though made on and as of such  Refunding
     Date  (with  all references to the Closing  Date  being
     deemed  to refer to the applicable Refunding  Date  and
     all references to the Disclosure Documents being deemed
     to  refer to the Lessee's latest Annual Report on  Form
     10-K  filed with the SEC and all documents subsequently
     filed  by  the Lessee with the SEC pursuant to  Section
     13,  14  or  15(d) of the Securities Exchange  Act  and
     prior  to  the  applicable Refunding Date);  the  Owner
     Participant  and,  if  Funding  Corporation  is   being
     utilized  in  connection with such  refunding,  Funding
     Corporation    shall    have    received    appropriate
     certificates, dated the Refunding Date, to such  effect
     (and,  with  respect  to  the  matters  set  forth   in
     paragraph  (3) above); and the Owner Participant,  FNBC
     and  the  Owner  Trustee,  the Indenture  Trustee,  the
     Lessee  and,  if applicable, Funding Corporation  shall
     provide  such additional representations and warranties
     as  of  the  applicable Refunding  Date  as  the  Owner
     Participant  or  Funding Corporation  shall  reasonably
     request.

     (9)  Satisfaction of Underwriting Agreement Conditions.
     The   conditions   to   the  obligations   of   Funding
     Corporation or the Owner Trustee, as the case  may  be,
     under  the  related Underwriting Agreement  shall  have
     been  met or waived by Funding Corporation or the Owner
     Trustee, as the case may be.

     (k)       Section 12 is amended as follows:

          (1)       The first paragraph of Section 12(a) is amended by (A)
     deleting clause (i) and inserting the following in lieu thereof:

                (i) Unit 3, the Undivided Interest, the
          Unit  3  Site,  the Waterford  Plant  or  the
          Waterford  Plant  Site or  any  part  of  any
          thereof,   the   Operating   Agreement,   the
          issuance  or  payment of  the  Bonds  or  the
          Collateral    Bonds,    this    Participation
          Agreement  or any other Transaction  Document
          or  any  Underwriting  Agreement  (including,
          without    limitation,    the    performance,
          nonperformance or enforcement of any  of  the
          obligations    and   terms    hereunder    or
          thereunder),

     ;   (B)   deleting  subclause  (E)  from  the  parenthetical
     immediately   preceding  the  proviso  and   inserting   the
     following in lieu thereof:

                (E)  any claim of any Indemnitee incurred in  the
          administration of this Participation Agreement  or  any
          other  Transaction Document and not paid as Transaction
          Expenses  or Refunding Expenses or included in Facility
          Cost  and,  if not included in Transaction Expenses  or
          Refunding   Expenses,   the   reasonable    fees    and
          disbursements   of  counsel  and  other   professionals
          incurred in connection therewith.

     ;  (C) deleting clause (3) in the proviso and inserting  the
     following in lieu thereof:

                (3) for any Transaction Expense to be paid by the
          Owner  Trustee pursuant to Section 13(a)  or  Refunding
          Expenses  to  be paid by the Owner Trustee pursuant  to
          the Refunding Agreement,

     ;  and  (D) deleting clause (5) in the proviso and inserting
     the following in lieu thereof:

               (5) in the case of the Indenture Trustee, the
          Collateral  Trust Trustee or Funding  Corporation,
          for  any  Claim based upon an untrue statement  or
          alleged  untrue statement or omission  or  alleged
          omission  in  the  Registration Statement  or  any
          document or agreement in connection with the  sale
          of  Additional Bonds or Collateral Bonds which  is
          based upon information furnished to the Lessee  or
          its   agents  by  such  party  expressly  for  use
          therein,

     (2)       The second paragraph of Section 12(a) is amended by
deleting the second sentence and inserting the following in  lieu
thereof:

                Nothing contained in this Participation
          Agreement  shall be construed as constituting
          a  guaranty by the Lessee of the principal of
          or  premium, if any, or interest on the Bonds
          or  the  Collateral Bonds or of the  residual
          value   or   useful  life  of  the  Undivided
          Interest.

     (3)       Section 12(b)(1) is amended by deleting clauses (iv)
through  (vii) in the second paragraph thereof and inserting  the
following in lieu thereof:

                (iv)  the Transaction Documents or  the
          issuance,  refunding or  refinancing  of  the
          Bonds or the Collateral Bonds pursuant to the
          Indenture  or the Collateral Trust Indenture,
          or  any other document executed and delivered
          in   connection  with  the  consummation   or
          confirmation of the transactions contemplated
          by   the   Transaction   Documents   or   any
          Indemnitee's   interest   in   any   of   the
          foregoing,   or   the  execution,   issuance,
          delivery, acquisition or subsequent  transfer
          of  any  of  the foregoing (other  than  with
          respect  to a reoptimization of the Bonds  at
          the request of the Owner Participant pursuant
          to Section 2(c)), (v) the Indenture Estate or
          the property, or the income or other proceeds
          received  with respect to the property,  held
          by the Indenture Trustee under the Indenture,
          (vi)  Franchise Taxes imposed  on  the  Owner
          Participant  or  the  Lessor  to  the  extent
          provided in Section 12(b)(3), (vii) any Taxes
          imposed  on  Funding Corporation,  or  (viii)
          otherwise  with respect to or  in  connection
          with  the  transactions contemplated  by  the
          Transaction Documents.

     (4)       Section 12(b)(2) is amended by (a) adding the words "or
Refunding  Expenses"  immediately after  the  words  "Transaction
Expenses" in clause (xi) thereof, and (b) by substituting "," for
the  word  "or" between "Lessor" and "Indenture Trustee"  and  by
adding   "or  the  Collateral  Trust  Trustee"  after  "Indenture
Trustee" in clause (vi) thereof.

     (5)       The following is added to the end of Section 12:

                     (e)  Funding Corporation.  Section
          12(b)(2)  shall not apply to any Tax  imposed
          on  Funding  Corporation or the trust  estate
          under the Collateral Trust Indenture.

     (l)        Paragraph  (c) of Section 13 is deleted  and  the
following inserted in lieu thereof:

           (c)  Post-Closing Expenses.  The Lessee will  pay
     (in  addition to any amounts payable by it pursuant  to
     Section  13(b)), as Supplemental Rent, (i) the  ongoing
     fees, expenses, disbursements, administrative costs and
     other  costs (including legal, accounting, pricing  and
     other professional fees and expenses) of or incurred by
     the   Owner   Trustee,  the  Indenture   Trustee,   the
     Collateral  Trust  Trustee and the  Owner  Participant,
     including  in  connection  with  the  issue,  sale  and
     purchase  of  Bonds  and  Collateral  Bonds  after  the
     Closing  Date, and (ii) all reasonable fees,  expenses,
     disbursements  and  costs (including  legal  and  other
     professional fees and expenses) incurred by  the  Owner
     Participant,  the Owner Trustee, the Indenture  Trustee
     and the Collateral Trust Trustee in connection with (a)
     any  Default,  Event of Default, Indenture  Default  or
     Indenture  Event of Default, (b) the entering  into  or
     giving  or  withholding of any amendment, modification,
     supplement,  waiver,  consent  or  other  action   with
     respect  to any Transaction Document, (c) any Event  of
     Loss,  Deemed Loss Event, Financial Event  or  Inchoate
     Financial Event, (d) any transfer of all or any part of
     the  right, title and interest of the Indenture Trustee
     in,  to  and under the Transaction Documents,  (e)  any
     transfer  of  all or any part of the right,  title  and
     interest of the Owner Trustee in the Undivided Interest
     or  in,  to and under the Transaction Documents (except
     to  the  extent arising from any transfer by the  Owner
     Participant of its right, title and interest in, to and
     under  any  of the Transaction Documents or  the  Trust
     Estate   pursuant  to  Section  14),  (f)  any  Special
     Transfer, (g) any refunding or reoptimization  pursuant
     to  Section  2(b)  or 2(c) (except to  the  extent  (i)
     constituting   Transaction   Expenses   or    Refunding
     Expenses,  (ii) that the fees, expenses,  disbursements
     and  costs of the Owner Participant in connection  with
     any  refunding or reoptimization which does not require
     the utilization of Funding Corporation or any amendment
     to the documents shall exceed $50,000, or (iii) arising
     from  any reoptimization in connection with a Tax  Rate
     Change),  (h) any removal or replacement of  the  Owner
     Trustee  and  (i)  any amendment to  a  Decommissioning
     Trust Agreement.

     (m)       Section 19 is amended and restated as follows:

     SECTION 19.  Notices, etc.

           All communications, notices and consents provided  for
     herein  shall  be in writing, including telex,  telecopy  or
     other  wire transmission containing a request for  assurance
     of   receipt   in   a   manner  typical  with   respect   to
     communications  of  that type, or mailed  by  registered  or
     certified  mail, and shall be addressed (i) if to the  Owner
     Participant,  at  the  address  for  notices  set  forth  on
     Schedule  1;  (ii) if to FNBC or the Owner Trustee,  at  210
     Baronne  Street,  New Orleans, Louisiana, 70112,  Attention:
     Corporate  Trust Department; (iii) if to IT or the Indenture
     Trustee,  Four  Albany  Street, New York,  New  York  10006,
     Attention:   Corporate and Agency Group -  Public  Utilities
     Group;  (iv)  if  to Funding Corporation,  at  c/o  National
     Corporate Research, Ltd., 19 East Loockerman Street,  Dover,
     Delaware  19901; (v) if to the Collateral Trust  Trustee  at
     Four  Albany  Street, New York, New York  10006,  Attention:
     Corporate  and  Agency Group - Public Utilities  Group;  and
     (vi)  if  to the Lessee, at 639 Loyola Avenue, New  Orleans,
     Louisiana  70113, Attention:  Treasurer, or  at  such  other
     address as any party (or its successors or permitted assigns
     hereunder) hereto may from time to time designate by  notice
     duly given in accordance with the provisions of this Section
     to  the  other  parties  hereto.  All  such  communications,
     notices  and  consents  given in the manner  provided  above
     shall  be effective (x) if sent by telex, telecopy or  other
     wire  transmission, on the date of transmission thereof,  or
     (y) if sent by mail, three Business Days after being mailed.

     (n)       Schedule 5 to the Participation Agreement is amended to
include  the additional Pricing Assumptions set forth in Schedule
1 hereto.

     (o)       Schedule 7 to the Participation Agreement is hereby
amended  in  its  entirety to read as set  forth  in  Schedule  2
hereto.

     (p)       Appendix A to the Participation Agreement is hereby
amended  as  set  forth in Schedule A-1 to  Appendix  A  attached
hereto.


                          ARTICLE TWO

                         MISCELLANEOUS

2.11.          Execution.

2.12.                This  PA Amendment No. 1 may be executed  in
separate  counterparts,  each  of  which  when  so  executed  and
delivered  shall be an original, but all such counterparts  shall
together constitute but one and the same instrument.

2.13.          Governing Law.

           This  PA  Amendment  No.  1 has  been  negotiated  and
delivered in the State of New York and shall be governed by,  and
be  construed  in accordance with, the laws of the State  of  New
York.

2.14.          Concerning the Owner Trustee.

          FNBC is entering into this PA Amendment No. 1 solely as
Owner Trustee under the Trust Agreement and not in its individual
capacity.   Anything herein to the contrary notwithstanding,  all
and  each  of  the  agreements  and obligations  herein  made  or
undertaken  on  the  part  of  the  Owner  Trustee  are  made  or
undertaken not as personal agreements of FNBC, but are  made  and
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate  and  nothing  contained in this  Participation  Agreement
shall  entitle  any  person  to any claim  against  FNBC  in  its
individual capacity or any of its assets.

<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this
PA  Amendment  No.  1  to be duly executed  by  their  respective
officers thereunto duly authorized.
                              
                              ESSL 2, INC., as Owner Participant


                              By
                                   Name:
                                   Title:

                              W3A FUNDING CORPORATION


                              By
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE, not in
                              its individual capacity, but solely
                              as  Owner  Trustee under the  Trust
                              Agreement


                              By
                                   Name:
                                   Title:

                              BANKERS TRUST COMPANY, as Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee


                              By
                                   Name:
                                   Title:



                              STANLEY BURG, not in his individual
                              capacity  but solely as  Individual
                              Indenture Trustee

                              ENTERGY LOUISIANA, INC., as Lessee


                              By
                                   Name:
                                   Title:

<PAGE>
                           Schedule 1
                                
                       Pricing Assumptions



Basic  Rent, Casualty Values and Special Casualty Values, as  set
forth  in the Facility Lease, as amended by Lease Supplement  No.
1,  dated  as  of  July  1, 1997, for dates occurring  after  the
Refunding  Date set forth below, have been computed on the  basis
of  the  following  additional Pricing Assumptions  which  hereby
supplement and amend Schedule 5 to the Participation Agreement:

3         Refunding Date:          July 17, 1997

4         Interest Rate and
          Amortization of
          1997 Bonds:              See Supplemental Indenture No. 2,  
                                   dated as of July 1, 1997

5         Refunding Expenses:      $902,652.71 paid by the Owner Trustee on 
                                   the Refunding Date from funds provided by 
                                   the Owner Participant (amortized on 
                                   a straight-line basis during the period 
                                   commencing on the Refunding Date and 
                                   ending on the last day of the Basic Lease 
                                   Term).

6         Accrued Interest:        $370,565.85 paid by the Owner Trustee on 
                                   the Refunding Date from Supplemental Rent 
                                   paid by the Lessee as interest from 
                                   July 2, 1997 to the Refunding Date on 
                                   the Initial Series Bonds which are 
                                   redeemed on the Refunding Date.

7         Premium:                 $3,825,179.38 paid  by the Owner Trustee 
                                   on the Refunding Date from a portion of 
                                   the proceeds of the 1997 Bonds and the 
                                   Additional Equity Investment in respect 
                                   of the premium on the Initial Series 
                                   Bonds redeemed on the Refunding Date.

8         1997 Bonds:              $87,000,000 issued by the Owner Trustee 
                                   in accordance with the Refunding Agreement, 
                                   Supplemental Indenture No. 2, dated as of 
                                   July 1, 1997, and other Transaction 
                                   Documents and not in excess of 105% of the 
                                   outstanding principal amount of the Initial 
                                   Series Bonds as of the Refunding Date.

9         Supplemental Rent:       $370,565.85 paid by the Lessee on the 
                                   Refunding Date.

8.        Additional Equity
          Investment:              $1,448,179.38 funded  by the Owner 
                                   Participant on  the Refunding Date.

9.        Owner Participant's
          Marginal Federal Tax
          Rate as of 1993:              35%

10.       Owner Participant's
          Marginal State Tax Rate
          - as of 1989:               17.53%
          - as of 1991:               17%

11.       Tax Payment Method
          - as of 1992:               93/7
          - as of 1993:               97/3
          - as of 1994:               100/0

<PAGE>

                                                      SCHEDULE 7
                                                          TO
                                                     PARTICIPATION
                                                       AGREEMENT
                                                                             
                                                                             
                          MODIFIED CASUALTY VALUES
                                                                             
                                                                             
                  Percentage of                                              
     DATE         Facility Cost                                              
  2 Oct 1989        15.35541245%                                             
  2 Nov 1989        15.66777791%                                             
  2 Dec 1989        15.98363406%                                             
  2 Jan 1990        16.26874535%                                             
  2 Feb 1990        19.01061645%                                             
  2 Mar 1990        19.35204708%                                             
  2 Apr 1990        19.69348492%                                             
  2 May 1990        20.00808862%                                             
  2 Jun 1990        20.32620801%                                             
  2 Jul 1990        20.61723269%                                             
  2 Aug 1990        25.60984218%                                             
  2 Sep 1990        26.00298281%                                             
  2 Oct 1990        26.36986708%                                             
  2 Nov 1990        26.74085129%                                             
  2 Dec 1990        27.11598125%                                             
  2 Jan 1991        27.31148909%                                             
  2 Feb 1991        27.66154781%                                             
  2 Mar 1991        28.01577988%                                             
  2 Apr 1991        28.36043519%                                             
  2 May 1991        28.68087399%                                             
  2 Jun 1991        29.00489371%                                             
  2 Jul 1991        29.30446631%                                             
  2 Aug 1991        29.60738664%                                             
  2 Sep 1991        29.91369211%                                             
  2 Oct 1991        30.19535252%                                             
  2 Nov 1991        30.48016048%                                             
  2 Dec 1991        30.76815117%                                             
  2 Jan 1992        31.03129213%                                             
  2 Feb 1992        31.29737369%                                             
  2 Mar 1992        31.56642872%                                             
  2 Apr 1992        31.82601575%                                             
  2 May 1992        32.07121964%                                             
  2 Jun 1992        32.31916368%                                             
  2 Jul 1992        32.55259447%                                             
  2 Aug 1992        32.78863384%                                             
  2 Sep 1992        33.02731096%                                             
  2 Oct 1992        33.25137125%                                             
  2 Nov 1992        33.47793542%                                             
  2 Dec 1992        33.70703145%                                             
  2 Jan 1993        34.72263212%                                             
  2 Feb 1993        34.94273476%                                             
  2 Mar 1993        35.16529704%                                             
  2 Apr 1993        35.38506261%                                             
  2 May 1993        35.59048570%                                             
  2 Jun 1993        35.79820439%                                             
  2 Jul 1993        35.99144597%                                             
  2 Aug 1993        36.18684704%                                             
  2 Sep 1993        36.38443171%                                             
  2 Oct 1993        36.56742603%                                             
  2 Nov 1993        36.75246531%                                             
  2 Dec 1993        36.93957240%                                             
  2 Jan 1994        37.11197206%                                             
  2 Feb 1994        37.28629828%                                             
  2 Mar 1994        37.46257260%                                             
  2 Apr 1994        37.63873864%                                             
  2 May 1994        37.80126738%                                             
  2 Jun 1994        37.96561239%                                             
  2 Jul 1994        38.11618800%                                             
  2 Aug 1994        38.26844629%                                             
  2 Sep 1994        38.42240607%                                             
  2 Oct 1994        38.56248040%                                             
  2 Nov 1994        38.70412006%                                             
  2 Dec 1994        38.84734255%                                             
  2 Jan 1995        38.97655960%                                             
  2 Feb 1995        39.10722065%                                             
  2 Mar 1995        39.23934183%                                             
  2 Apr 1995        39.37293947%                                             
  2 May 1995        39.49372793%                                             
  2 Jun 1995        39.61586620%                                             
  2 Jul 1995        39.72506722%                                             
  2 Aug 1995        39.83548857%                                             
  2 Sep 1995        39.94714387%                                             
  2 Oct 1995        40.04574479%                                             
  2 Nov 1995        40.14544757%                                             
  2 Dec 1995        40.24626453%                                             
  2 Jan 1996        40.33390598%                                             
  2 Feb 1996        40.42252682%                                             
  2 Mar 1996        40.51213801%                                             
  2 Apr 1996        40.60275059%                                             
  2 May 1996        40.68201639%                                             
  2 Jun 1996        40.76216799%                                             
  2 Jul 1996        40.83085590%                                             
  2 Aug 1996        40.90031140%                                             
  2 Sep 1996        40.97054307%                                             
  2 Oct 1996        41.02920019%                                             
  2 Nov 1996        41.08851280%                                             
  2 Dec 1996        41.14848824%                                             
  2 Jan 1997        41.19677452%                                             
  2 Feb 1997        41.24560039%                                             
  2 Mar 1997        41.29497190%                                             
  2 Apr 1997        41.34489513%                                             
  2 May 1997        41.38042511%                                             
  2 Jun 1997        41.41635214%                                             
  2 Jul 1997        41.43772950%                                             
  2 Aug 1997        43.85887210%                                             
  2 Sep 1997        43.92996832%                                             
  2 Oct 1997        43.98690790%                                             
  2 Nov 1997        44.04448378%                                             
  2 Dec 1997        44.10270307%                                             
  2 Jan 1998        44.14662181%                                             
  2 Feb 1998        44.19103134%                                             
  2 Mar 1998        44.23593715%                                             
  2 Apr 1998        44.28134478%                                             
  2 May 1998        44.31213799%                                             
  2 Jun 1998        44.34327532%                                             
  2 Jul 1998        44.35963875%                                             
  2 Aug 1998        44.37618504%                                             
  2 Sep 1998        44.39291624%                                             
  2 Oct 1998        44.39471256%                                             
  2 Nov 1998        44.39652895%                                             
  2 Dec 1998        44.39836564%                                             
  2 Jan 1999        44.39836564%                                             
  2 Feb 1999        44.39836564%                                             
  2 Mar 1999        44.39836564%                                             
  2 Apr 1999        44.39836564%                                             
  2 May 1999        44.39836564%                                             
  2 Jun 1999        44.39836564%                                             
  2 Jul 1999        44.39836564%                                             
  2 Aug 1999        44.39836564%                                             
  2 Sep 1999        44.39836564%                                             
  2 Oct 1999        44.39836564%                                             
  2 Nov 1999        44.39836564%                                             
  2 Dec 1999        44.39836564%                                             
  2 Jan 2000        44.39836564%                                             
  2 Feb 2000        44.39836564%                                             
  2 Mar 2000        44.39836564%                                             
  2 Apr 2000        44.39836564%                                             
  2 May 2000        44.39836564%                                             
  2 Jun 2000        44.39836564%                                             
  2 Jul 2000        44.39836564%                                             
  2 Aug 2000        44.39836564%                                             
  2 Sep 2000        44.39836564%                                             
  2 Oct 2000        44.39836564%                                             
  2 Nov 2000        44.39836564%                                             
  2 Dec 2000        44.39836564%                                             
  2 Jan 2001        44.39836564%                                             
  2 Feb 2001        44.39836564%                                             
  2 Mar 2001        44.39836564%                                             
  2 Apr 2001        44.39836564%                                             
  2 May 2001        44.39836564%                                             
  2 Jun 2001        44.39836564%                                             
  2 Jul 2001        44.39836564%                                             
  2 Aug 2001        44.39836564%                                             
  2 Sep 2001        44.39836564%                                             
  2 Oct 2001        44.39836564%                                             
  2 Nov 2001        44.39836564%                                             
  2 Dec 2001        44.39836564%                                             
  2 Jan 2002        44.39836564%                                             
  2 Feb 2002        44.39836564%                                             
  2 Mar 2002        44.39836564%                                             
  2 Apr 2002        44.39836564%                                             
    2 May 2002      44.39836564%                                             
    2 Jun 2002      44.39836564%                                             
    2 Jul 2002      44.39836564%                                             
    2 Aug 2002      44.39836564%                                             
    2 Sep 2002      44.39836564%                                             
    2 Oct 2002      44.39836564%                                             
    2 Nov 2002      44.39836564%                                             
    2 Dec 2002      44.39836564%                                             
    2 Jan 2003      44.39836564%                                             
    2 Feb 2003      42.99836564%                                             
    2 Mar 2003      42.99836564%                                             
    2 Apr 2003      42.99836564%                                             
    2 May 2003      42.99836564%                                             
    2 Jun 2003      42.99836564%                                             
    2 Jul 2003      43.00050458%                                             
    2 Aug 2003      41.60050458%                                             
    2 Sep 2003      41.60050458%                                             
    2 Oct 2003      41.60050458%                                             
    2 Nov 2003      41.60050458%                                             
    2 Dec 2003      41.60050458%                                             
    2 Jan 2004      41.60480637%                                             
    2 Feb 2004      41.39480637%                                             
    2 Mar 2004      41.39480637%                                             
    2 Apr 2004      41.39480637%                                             
    2 May 2004      41.39480637%                                             
    2 Jun 2004      41.39480637%                                             
    2 Jul 2004      41.39480637%                                             
    2 Aug 2004      41.39480637%                                             
    2 Sep 2004      41.39480637%                                             
    2 Oct 2004      41.39480637%                                             
    2 Nov 2004      41.39480637%                                             
    2 Dec 2004      41.39480637%                                             
    2 Jan 2005      41.39480637%                                             
    2 Feb 2005      41.37730637%                                             
    2 Mar 2005      41.37730637%                                             
    2 Apr 2005      41.37730637%                                             
    2 May 2005      41.37730637%                                             
    2 Jun 2005      41.37730637%                                             
    2 Jul 2005      41.37730637%                                             
    2 Aug 2005      41.35980637%                                             
    2 Sep 2005      41.35980637%                                             
    2 Oct 2005      41.35980637%                                             
    2 Nov 2005      41.35980637%                                             
    2 Dec 2005      41.35980637%                                             
    2 Jan 2006      41.35980637%                                             
    2 Feb 2006      41.08480637%                                             
    2 Mar 2006      41.08480637%                                             
    2 Apr 2006      41.08480637%                                             
    2 May 2006      41.08480637%                                             
    2 Jun 2006      41.08480637%                                             
    2 Jul 2006      41.08480637%                                             
    2 Aug 2006      40.80980637%                                             
    2 Sep 2006      40.80980637%                                             
    2 Oct 2006      40.80980637%                                             
    2 Nov 2006      40.80980637%                                             
    2 Dec 2006      40.80980637%                                             
    2 Jan 2007      40.80980637%                                             
    2 Feb 2007      40.48480637%                                             
    2 Mar 2007      40.48480637%                                             
    2 Apr 2007      40.48480637%                                             
    2 May 2007      40.48480637%                                             
    2 Jun 2007      40.48480637%                                             
    2 Jul 2007      40.48480637%                                             
    2 Aug 2007      40.15980637%                                             
    2 Sep 2007      40.15980637%                                             
    2 Oct 2007      40.15980637%                                             
    2 Nov 2007      40.15980637%                                             
    2 Dec 2007      40.15980637%                                             
    2 Jan 2008      40.15980637%                                             
    2 Feb 2008      39.55980637%                                             
    2 Mar 2008      39.55980637%                                             
    2 Apr 2008      39.55980637%                                             
    2 May 2008      39.55980637%                                             
    2 Jun 2008      39.55980637%                                             
    2 Jul 2008      39.55980637%                                             
    2 Aug 2008      38.95980637%                                             
    2 Sep 2008      38.95980637%                                             
    2 Oct 2008      38.95980637%                                             
    2 Nov 2008      38.95980637%                                             
    2 Dec 2008      38.95980637%                                             
    2 Jan 2009      38.95980637%                                             
    2 Feb 2009      37.70980637%                                             
    2 Mar 2009      37.70980637%                                             
    2 Apr 2009      37.70980637%                                             
    2 May 2009      37.70980637%                                             
    2 Jun 2009      37.70980637%                                             
    2 Jul 2009      37.70980637%                                             
    2 Aug 2009      36.45980637%                                             
    2 Sep 2009      36.45980637%                                             
    2 Oct 2009      36.45980637%                                             
    2 Nov 2009      36.45980637%                                             
    2 Dec 2009      36.45980637%                                             
    2 Jan 2010      36.45980637%                                             
    2 Feb 2010      35.20980637%                                             
    2 Mar 2010      35.20980637%                                             
    2 Apr 2010      35.20980637%                                             
    2 May 2010      35.20980637%                                             
    2 Jun 2010      35.20980637%                                             
    2 Jul 2010      35.21537045%                                             
    2 Aug 2010      33.96537045%                                             
    2 Sep 2010      33.96537045%                                             
    2 Oct 2010      33.96537045%                                             
    2 Nov 2010      33.96537045%                                             
    2 Dec 2010      33.96537045%                                             
    2 Jan 2011      33.97656078%                                             
    2 Feb 2011      31.62656078%                                             
    2 Mar 2011      31.62656078%                                             
    2 Apr 2011      31.62656078%                                             
    2 May 2011      31.62656078%                                             
    2 Jun 2011      31.62656078%                                             
    2 Jul 2011      31.64586125%                                             
    2 Aug 2011      29.29586125%                                             
    2 Sep 2011      29.29586125%                                             
    2 Oct 2011      29.29586125%                                             
    2 Nov 2011      29.29586125%                                             
    2 Dec 2011      29.29586125%                                             
    2 Jan 2012      29.32336251%                                             
    2 Feb 2012      26.97336251%                                             
    2 Mar 2012      26.97336251%                                             
    2 Apr 2012      26.97336251%                                             
    2 May 2012      26.97336251%                                             
    2 Jun 2012      26.97336251%                                             
    2 Jul 2012      26.99423094%                                             
    2 Aug 2012      24.64423094%                                             
    2 Sep 2012      24.64423094%                                             
    2 Oct 2012      24.64423094%                                             
    2 Nov 2012      24.64423094%                                             
    2 Dec 2012      24.64423094%                                             
    2 Jan 2013      24.65839243%                                             
    2 Feb 2013      23.28339243%                                             
    2 Mar 2013      23.28339243%                                             
    2 Apr 2013      23.28339243%                                             
    2 May 2013      23.28339243%                                             
    2 Jun 2013      23.28339243%                                             
    2 Jul 2013      23.29755392%                                             
    2 Aug 2013      21.92255392%                                             
    2 Sep 2013      21.92255392%                                             
    2 Oct 2013      21.92255392%                                             
    2 Nov 2013      21.92255392%                                             
    2 Dec 2013      21.92255392%                                             
    2 Jan 2014      21.93671541%                                             
    2 Feb 2014      20.43671541%                                             
    2 Mar 2014      20.43671541%                                             
    2 Apr 2014      20.43671541%                                             
    2 May 2014      20.43671541%                                             
    2 Jun 2014      20.43671541%                                             
    2 Jul 2014      20.45151703%                                             
    2 Aug 2014      18.95151703%                                             
    2 Sep 2014      18.95151703%                                             
    2 Oct 2014      18.95151703%                                             
    2 Nov 2014      18.95151703%                                             
    2 Dec 2014      18.95151703%                                             
    2 Jan 2015      18.96696592%                                             
    2 Feb 2015      17.46696592%                                             
    2 Mar 2015      17.46696592%                                             
    2 Apr 2015      17.46696592%                                             
    2 May 2015      17.46696592%                                             
    2 Jun 2015      17.46696592%                                             
    2 Jul 2015      17.48241482%                                             
    2 Aug 2015      15.98241482%                                             
    2 Sep 2015      15.98241482%                                             
    2 Oct 2015      15.98241482%                                             
    2 Nov 2015      15.98241482%                                             
    2 Dec 2015      15.98241482%                                             
    2 Jan 2016      15.99786372%                                             
    2 Feb 2016      14.49786372%                                             
    2 Mar 2016      14.49786372%                                             
    2 Apr 2016      14.49786372%                                             
    2 May 2016      14.49786372%                                             
    2 Jun 2016      14.49786372%                                             
    2 Jul 2016      14.49786372%                                             
    2 Aug 2016      12.99786372%                                             
    2 Sep 2016      12.99786372%                                             
    2 Oct 2016      12.99786372%                                             
    2 Nov 2016      12.99786372%                                             
    2 Dec 2016      12.99786372%                                             
    2 Jan 2017      12.99786372%                                             
    2 Feb 2017      12.90389409%                                             
    2 Mar 2017      12.90389409%                                             
    2 Apr 2017      12.90389409%                                             
    2 May 2017      12.95810302%                                             
    2 Jun 2017      13.01291774%                                             
    2 Jul 2017      13.14012193%                                             
                                                                             
                                                                             


<PAGE>
                                                     SCHEDULE A-1
                                                     TO
                                                       APPENDIX A
                                                    (Definitions)



      Appendix  A ("Definitions") to the Participation  Agreement
and  the  other  Transaction Documents (as  defined  therein)  is
hereby amended as follows:

      (a)  The following definitions are deleted from Appendix A:
"Authenticating  Agent",  "Authorized Agent",  "Bond  Registrar",
"Initial  Interest  Payment  Date",  "Paying  Agent",  "Place  of
Payment", "Predecessor Bonds", "Regular Record Date" and "Special
Record Date".

     (b)  The following definitions are added to Appendix A:

           (1)   "Additional Equity Investment"  shall  have  the
meaning ascribed thereto in the Refunding Agreement.

          (2)  "Collateral Bonds" shall mean all bonds, notes and
other  evidences  of indebtedness from time to  time  issued  and
outstanding under the Collateral Trust Indenture.

           (3)   "Collateral Trust Indenture" shall mean  (x)  in
respect  of  the  refunding  of the  Initial  Series  Bonds,  the
Collateral Trust Indenture, dated as of July 1, 1997,  among  the
Lessee, Funding Corporation and the Collateral Trust Trustee, and
(y)  in  respect of any refunding from time to time of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  related  collateral trust indenture, in form  and  substance
satisfactory to the Owner Participant, among the Lessee,  Funding
Corporation and the Collateral Trust Trustee.

           (4)   "Collateral  Trust Trustee" shall  mean  (x)  in
respect  of  the  Collateral  Trust  Indenture  entered  into  in
connection  with  the  refunding of  the  Initial  Series  Bonds,
Bankers  Trust Company, a New York banking corporation,  and  its
successors or assigns, and (y) in respect of any Collateral Trust
Indenture utilized in connection with the refunding of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  bank or trust company acting as trustee thereunder  and  its
successors or assigns.

          (5)  "Funding Corporation" shall mean (x) in respect of
the   refunding  of  the  Initial  Series  Bonds,   W3A   Funding
Corporation,  a Delaware corporation, and (y) in respect  of  any
refunding  of Additional Bonds pursuant to Section  2(b)  of  the
Participation Agreement, any special-purpose entity  that  issues
Collateral  Bonds  to  provide funds to  refund  such  Additional
Bonds.

           (6)   "LP&L"  means Entergy Louisiana, Inc.  (formerly
Louisiana  Power  & Light Company), a Louisiana corporation,  and
its permitted successors and assigns.

           (7)  "1997 Bonds" shall have the meaning set forth  in
the Refunding Agreement.

           (8)   "Refunding Agreement" shall mean  the  Refunding
Agreement  No.  2,  dated as of June 27, 1997,  among  the  Owner
Participant,   the   Owner  Trustee,  Funding  Corporation,   the
Indenture Trustee, the Collateral Trust Trustee and the Lessee.

          (9)  "Refunding Collateral Bonds" shall mean any one or
more  series  of  Collateral Bonds issued  and  sold  by  Funding
Corporation, a portion of the proceeds of which will  be  applied
to  the  refunding of the Initial Series Bonds or any  Additional
Bonds.

           (10)  "Refunding Expenses" shall have the meaning  set
forth in Section 3.01 of the Refunding Agreement.

           (11) "Refunding Loan" shall have the meaning set forth
in Section 2(b) of the Participation Agreement.

      (c)  The following definitions in Appendix A are revised as
set forth below:

           (1)   The  definition of "Indemnitees" is amended  and
restated as follows:

                     "Indemnitees"  shall mean  FNBC,  the  Owner
          Trustee,   the   Corporate   Indenture   Trustee,   the
          Individual  Indenture Trustee and the Collateral  Trust
          Trustee,   each  in  their  individual  and   fiduciary
          capacities, the Owner Participant, Funding Corporation,
          the  Trust, the Trust Estate, the Indenture Estate, the
          indenture  estate under the Collateral Trust Indenture,
          any   Affiliate  of  any  of  the  foregoing  and   the
          respective  successors, assigns, agents,  shareholders,
          officers,  directors  or  employees  of  any   of   the
          foregoing.

           (2)  The definition of "Net Economic Return" is hereby
amended and restated to be as follows:

                         "Net Economic Return" shall mean:

                               (i)   the  net after-tax  economic
               yield expected by the Owner Participant as of  the
               date of the initial authentication and delivery of
               the  1997 Bonds (as defined in the Indenture) with
               respect  to  the  Undivided  Interest,  calculated
               using  the  Assumptions and  the  computations  of
               Basic  Rent, Casualty Values and Special  Casualty
               Values  derived  therefrom  (the  "Schedules   and
               Assumptions")  as  such yield  shall  be  adjusted
               pursuant  to and in accordance with Section  3  of
               the Facility Lease or as agreed between the Lessee
               and the Owner Participant; and

                              (ii) the sum of after-tax cash flow
               over  the Basic Lease Term at least equal to  that
               expected  by the Owner Participant as of the  date
               of  the initial authentication and delivery of the
               1997  Bonds  calculated using  the  Schedules  and
               Assumptions (the "Original After-Tax Cash  Flow");
               and

                               (iii)  the same general pattern of
               after-tax  Earnings  originally  expected  by  the
               Owner  Participant as of the date of  the  initial
               authentication  and delivery  of  the  1997  Bonds
               calculated using the Schedules and Assumptions.

           Notwithstanding the above, nothing in this  definition
     shall  be  construed to obligate the Lessee to  restore  any
     portion of a reduction in Earnings where such portion of the
     reduction is due to events other than changes in Basic  Rent
     provided  for  in the Transaction Documents,  including,  by
     example,  changes  in Financial Accounting  Standards  Board
     Statement  No.  13 occurring after the date of  the  initial
     authentication and delivery of the 1997 Bonds.

           For  the  purposes of this definition, the Assumptions
     shall  be  deemed to include the assumptions  that  (i)  the
     Owner  Participant is fully taxable during the entire  Basic
     Lease   Term  (provided,  however,  that  nothing  in   this
     definition or the Participation Agreement shall be construed
     to  be  a representation by the Owner Participant as to  the
     actual  residual value assumed by the Owner Participant  for
     purposes  of calculating its earnings according to Financial
     Accounting  Standards Board Statement No. 13  accounting  or
     for   any  other  purpose)  and  (ii)  none  of  the  equity
     investment is comprised of borrowed funds.

           (3)   The  definition  of  "Obligor"  is  amended  and
restated as follows:

                     "Obligor", when used with reference  to  the
          Bonds,  the  Indenture,  the Collateral  Bonds  or  the
          Collateral  Trust Indenture, means the Lessee  and  any
          successor  to the obligations of the Lessee  under  the
          Lease, and does not include the Indenture Trustee,  the
          Collateral Trust Trustee, the Funding Corporation,  the
          Owner Trustee or the Owner Participant so long as  none
          of  the  foregoing shall have assumed such obligations;
          provided,  however, that no reference in the  Indenture
          to  the  Lessee  as an Obligor shall  be  construed  as
          implying  any guaranty or assumption by the  Lessee  of
          the   Bonds  or  the  Collateral  Trust  Bonds  or  the
          obligations represented thereby.

           (4)   The  definition  of "Officers'  Certificate"  is
amended and restated as follows:

                      "Officers'   Certificate"  shall   mean   a
          certificate  signed  by  the  President  or  any   Vice
          President   and   by  the  Treasurer,   any   Assistant
          Treasurer, the Secretary or any Assistant Secretary  of
          the Person with respect to which such term is used.

           (5)   The  definition of "Registration  Statement"  is
amended and restated as follows:

           "Registration  Statement" shall  mean  a  registration
statement,  including all exhibits and all documents incorporated
in  such registration statement by reference, filed with the  SEC
under  the Securities Act with respect to (x) in the case of  the
transactions  contemplated to occur  on  the  Closing  Date,  the
offer, issue and sale of the Initial Series Bonds, and (y) in the
case  of  the transactions contemplated to occur on any Refunding
Date, the offer, issue and sale of any Refunding Collateral Bonds
or Additional Bonds.

          (6)  The definition of "Responsible Officer" is amended
by adding the following after the words "shall mean" in the first
line thereof:

                     (i)   when used with respect to the Trustee,
          any officer within the Corporate Trust Office including
          any   Vice   President,   Assistant   Vice   President,
          Secretary,  Assistant Secretary, Managing  Director  or
          any other officer of the Trustee customarily performing
          functions  similar to those performed  by  any  of  the
          above designated officers and also, with respect  to  a
          particular  matter,  any other  officer  to  whom  such
          matter  is referred because of such officer's knowledge
          and familiarity with the particular subject, and (ii)

and  by  adding  word  "other"  after  the  words  "agreement  or
obligation of any" in the second line thereof.

           (7)   The  definition  of "Transaction  Documents"  is
amended  by adding the words" and the Collateral Trust Indenture,
the  Refunding Agreement and the Collateral Bonds" after the word
"Bonds".

           (8)   The  definition of "Underwriting  Agreement"  is
amended and restated as follows:

          "Underwriting Agreement" shall mean (x) with respect to
the   Initial  Series  Bonds,  Underwriting  Agreement  No.  [See
Additional  Information], dated September  21,  1989,  among  the
Owner  Trustee,  the Lessee, and the underwriter or  underwriters
for  the  Initial  Series  Bonds, and (y)  with  respect  to  any
Refunding  Collateral Bonds or Additional Bonds, the underwriting
agreement  among  the Lessee, Funding Corporation  or  the  Owner
Trustee (as the case may be), and the underwriter or underwriters
for  such  Collateral Bonds or Additional Bonds relating  to  the
purchase, sale and delivery thereof.
<PAGE>                                
                                
                  SUPPLEMENTAL INDENTURE NO. 2
                                
                    dated as of July 1, 1997
                                
                               to
                                
                    INDENTURE OF MORTGAGE AND
                       DEED OF TRUST NO. 2
                                
                 dated as of September 1, 1989,
                        as supplemented,
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
                 not in its individual capacity
    but solely as Owner Trustee under Trust Agreement No. 2,
               dated as of September 1, 1989, with
                     the Owner Participant,
                                
                               and
                                
                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee,
                                
                               and
                                
                          STANLEY BURG,
                 as Individual Indenture Trustee
                                
                                
                                
          Original Indenture Recorded On September 27,
      1989 in Book No. _____, Page ____ as Entry No. _____
                  in the Conveyance Records of
                  St. Charles Parish, Louisiana
   
<PAGE>   
   The Supplemental Indenture No. 2, dated as of July 1, 1997, to
Indenture  of  Mortgage and Deed of Trust  No.  2,  dated  as  of
September  1,  1989  (the  "Original  Indenture";  the   Original
Indenture, as supplemented by Supplemental Indenture No. 1, dated
as  of September 1, 1989, and by this Supplemental Indenture  No.
2,  and as it may be further supplemented or amended from time to
time   by  all  other  indentures  supplemental  thereto,   being
hereinafter  referred  to  as  the  "Indenture"),  between  First
National Bank of Commerce, a national banking association  having
its  principal office and mailing address at 210 Baronne  Street,
New  Orleans,  Louisiana 70112, not in its  individual  capacity,
except  as  otherwise expressly provided in  the  Indenture,  but
solely  as the Owner Trustee (such term and all other capitalized
terms  used  herein and not defined herein having the  respective
meanings  specified  in Appendix A to the Original  Indenture  as
modified  by Schedule A-1 thereto, a copy of Schedule  A-1  being
attached hereto as Exhibit C), Bankers Trust Company, a New  York
banking corporation and successor in interest under the Indenture
to  First Trust of California, National Association, as Corporate
Indenture Trustee (the "Corporate Indenture Trustee" and, for all
purposes  of the Indenture except as may be required pursuant  to
Section   7.03(c)  of  the  Original  Indenture,  the  "Indenture
Trustee"), and Stanley Burg, as successor in interest  under  the
Indenture to James V. Myers, as Individual Indenture Trustee (the
"Individual  Indenture Trustee" and, solely as  may  be  required
pursuant  to  Section  7.03(c)  of the  Original  Indenture,  the
"Indenture  Trustee"),  each  having  its  principal  office  and
mailing address at Four Albany Street, New York, New York  10006,
Attention:  Corporate Trust and Agency-Public Utilities Group,

                          WITNESSETH:

   Whereas,  the Owner Trustee and the Lessee have  executed  and
delivered  to  the Indenture Trustee the Original  Indenture  and
Supplemental Indenture No. 1 pursuant to which the Owner  Trustee
issued the Initial Series Bonds;

   Whereas, Section 1.03 of Supplemental Indenture No. 1 provides
that  the  Initial Series Bonds may be subject to redemption,  on
and  after  July 2, 1994, at the option of the Owner Trustee,  in
whole at any time or in part from time to time, at the Redemption
Prices set forth therein;

   Whereas,  the  original Indenture Trustee  and  the  successor
Indenture  Trustee  have executed and delivered,  and  the  Owner
Trustee  and  the  Lessee  have  acknowledged  and  accepted,  an
instrument  in substantially the form of Exhibit B hereto,  under
which the original Indenture Trustee has resigned its appointment
as  Indenture  Trustee  and the successor Indenture  Trustee  has
accepted its appointment as successor Indenture Trustee effective
June 27, 1997;

  Whereas, the Owner Trustee desires to issue Additional Bonds to
or  upon the order of Funding Corporation as an integral step  in
the  refunding of the Initial Series Bonds and to enter into this
Supplemental Indenture No. 2 to establish the terms,  conditions,
designations and forms of such Additional Bonds;

   Whereas, the parties hereto further desire to enter into  this
Supplemental Indenture No. 2 in order to evidence the  succession
of  the  new  Indenture Trustee and to amend the Indenture  in  a
number of respects in light of the execution and delivery of  the
Collateral   Trust   Indenture  and  the  issuance   by   Funding
Corporation of Collateral Bonds in connection with the  refunding
of the Initial Series Bonds;

  Whereas, Section 10.01 of the Original Indenture provides that,
without  the  consent of the Holders of any  Bonds,  the  parties
thereto at any time and from time to time may enter into  one  or
more  supplements to the Original Indenture in order to establish
the  form  and terms of Bonds of any series permitted by Sections
2.01  and  2.04  of  the  Original  Indenture,  to  evidence  the
succession  of  a new trustee or co-trustee under the  Indenture,
and  (subject to the limitations provided therein) to  change  or
eliminate any provision of the Indenture;

   Whereas, all action on the part of the Owner Trustee  and  the
Indenture  Trustee  necessary  to  authorize  the  execution  and
delivery of this Supplemental Indenture No. 2 and the issuance of
the aforesaid Bonds has been duly taken; and

  Whereas, all acts and things necessary (x) to make the Bonds of
the  series herein created and established, when executed by  the
Owner  Trustee  and authenticated and delivered by the  Indenture
Trustee  as provided in the Original Indenture, the legal,  valid
and  binding  obligations  of  the  Owner  Trustee  and  (y)   to
constitute  these  presents  a  valid  and  binding  supplemental
indenture and agreement according to its terms have been done and
performed, and the execution of this Supplemental Indenture No. 2
and  the creation and issuance under the Indenture of such  Bonds
have in all respects been duly authorized;

   Now, Therefore, in order to establish the form and terms,  and
to authorize the authentication and delivery, of the Bonds of the
series  herein  created and established, and in consideration  of
the  premises,  of  the  purchase of such Bonds  by  the  Holders
thereof and of other good and valuable consideration, the receipt
and  sufficiency  of  which are hereby  acknowledged,  the  Owner
Trustee covenants and agrees with the Indenture Trustee, for  the
equal  and  proportionate benefit of the respective Holders  from
time to time of the Bonds, as follows:

                          ARTICLE ONE

                    Amendments to Indenture

1.   Section 1.01.  Amendments.

     (a)       The Indenture is hereby amended by deleting the Lessee
as  a  party  thereto and the "Reconciliation and  Tie"  included
therewith.   The  Indenture  is hereby  further  amended  in  the
following respects:

     (b)       Article One is amended as follows:

          (1)       Section 1.01 is deleted and the following inserted in
lieu thereof:

           "Section 1.01. Definitions.  For all purposes of  this
     Indenture, except as otherwise expressly provided herein  or
     unless the context otherwise requires:

                     (a)   capitalized terms used herein and  not
          defined  herein have the respective meanings  specified
          in  Appendix  A  hereto  as modified  by  Schedule  A-1
          thereto,  and  the rules of construction  specified  in
          such Appendix are applicable to this Indenture; and

                     (b)   all  accounting  terms  not  otherwise
          defined  herein have the meanings assigned to  them  in
          accordance    with   generally   accepted    accounting
          principles."

          (2)       Paragraph (a) of Section 1.04 is deleted and the
following inserted in lieu thereof:

                     "(a)  Any  request,  demand,  authorization,
          direction,  notice,  consent, waiver  or  other  action
          provided  by  this Indenture to be given  or  taken  by
          Holders  shall be embodied in and evidenced by  one  or
          more instruments of substantially similar tenor, signed
          by such Holders in person or by an agent duly appointed
          in  writing.   Except  as  herein  otherwise  expressly
          provided, such action shall become effective when  such
          instrument   or  instruments  are  delivered   to   the
          Indenture  Trustee  and, where it is  hereby  expressly
          required,  to  the Owner Trustee and the Lessee.   Such
          instrument  or  instruments (and  the  action  embodied
          therein  and  evidenced thereby) are  herein  sometimes
          referred  to  as the "Act" of the Holders signing  such
          instrument or instruments.  Proof of execution  of  any
          such  instrument  or of a writing appointing  any  such
          agent  shall  be  sufficient for any  purpose  of  this
          Indenture  and, subject to Section 8.01, conclusive  in
          favor  of the Indenture Trustee, the Owner Trustee  and
          the  Lessee  if  made in the manner  provided  in  this
          Section."

          (3)       Section 1.05 is deleted and the following inserted in
lieu thereof:

           "Section  1.05.   Notices, etc. to Indenture  Trustee,
     Lessee,  Owner Trustee and Owner Participant.  Any  request,
     demand, authorization, direction, notice, consent, waiver or
     Act  of  Holders or other document provided or permitted  by
     this  Indenture to be made upon, given or furnished  to,  or
     filed with:

                     (a)  the Indenture Trustee by any Holder, by
          the  Owner Trustee or by the Lessee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class  postage prepaid, to the Indenture  Trustee
          addressed  to it at the address of the Corporate  Trust
          Office; or

                     (b)   the  Owner  Trustee by  the  Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Trustee addressed to it at the address of its principal
          office  specified  in  the  first  paragraph  of   this
          instrument or at any other address previously furnished
          in  writing to the Indenture Trustee and the Lessee  by
          the Owner Trustee for such purpose; or

                     (c)  the Lessee by the Indenture Trustee, by
          any  Holder or by the Owner Trustee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class postage prepaid, to the Lessee addressed to
          it  at the address of its principal office specified in
          the  first paragraph of this instrument or at any other
          address   previously  furnished  in  writing   to   the
          Indenture  Trustee and the Owner Trustee by the  Lessee
          for such purpose; or

                     (d)   the Owner Participant by the Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Participant addressed to it at its address specified in
          Section  17 of the Participation Agreement  or  at  any
          other  address previously furnished in writing  to  the
          Lessee or the Indenture Trustee for such purpose."

          (4)       The text of Section 1.07 is deleted and the caption
"[Reserved]"  is  inserted  in  lieu  of  the  existing  caption,
"Conflict with Trust Indenture Act."

          (5)       Section 1.13 is deleted and the following inserted in
lieu thereof:

           "Section 1.13.  Legal Holidays.  In the event that any
     payment  of interest or principal, or both, and premium,  if
     any, to be made hereunder or in respect of the Bonds of  any
     series  is stated to be due on a day that is not a  Business
     Day,  then such payment shall be due and payable on the next
     succeeding Business Day with the same force and effect as if
     made on the date on which such payment was stated to be due,
     and  no interest shall accrue for the period from and  after
     such stated due date."

     (c)       Article Two is amended as follows:

          (1)       Paragraph (b) of Section 2.02 is deleted and the
following inserted in lieu thereof:

                     "(b) No Bond shall be secured by or entitled
          to  any  benefit under this Indenture or  be  valid  or
          obligatory  for  any  purpose  hereunder  unless  there
          appears  on  such Bond a certificate of authentication,
          substantially  in  the  form provided  above,  executed
          manually  by  the  Indenture Trustee by  an  Authorized
          Officer  thereof, and such certificate  upon  any  Bond
          shall  be  conclusive evidence, and the only  evidence,
          that   such  Bond  has  been  duly  authenticated   and
          delivered hereunder."

          (2)       Section 2.04(b) is deleted and the following inserted
in lieu thereof:

                     "(b) The Bonds may be issued in one or  more
          series.  The terms, conditions, designations and  forms
          of the Bonds of any series shall be consistent with the
          provisions  of this Indenture and shall be  established
          in the Series Supplemental Indenture creating the Bonds
          of such series."

          (3)       Section 2.05(a)(3) is amended by deleting the text
"(or,  if applicable, the Authenticating Agent)" from clause  (A)
thereof.

          (4)       Section 2.06 is deleted and the following inserted in
lieu thereof:

           "Section 2.06.  Form and Denominations.  The Bonds  of
     any series shall be issued only in fully registered form and
     in denominations of original principal amount of $500,000 or
     greater,   unless   otherwise   provided   in   the   Series
     Supplemental Indenture creating the Bonds of such series."

          (5)       Section 2.08 is deleted and the following inserted in
lieu thereof:

          "Section 2.08.  Restrictions on Transfer Resulting from
     Federal Securities Laws and ERISA; Legend.

                    (a)  If not prohibited by the Securities Act,
          each  Bond  of  any  series shall be delivered  to  the
          initial  Holder  thereof without registration  of  such
          Bond under the Securities Act and without qualification
          of this Indenture under the Trust Indenture Act.  Prior
          to  any transfer of any such Bond, in whole or in part,
          to  any Person other than the Collateral Trust Trustee,
          the  Holder  thereof shall furnish to the  Lessee,  the
          Indenture Trustee, the Owner Participant and the  Owner
          Trustee   either  (i)  a  written  representation   and
          warranty  of  such  Holder  to  the  effect  that   the
          transferee  of such Bond and all Persons to which  such
          Bond shall have been offered are "accredited investors"
          or  "qualified institutional buyers" within the meaning
          of Regulation D or Rule 144A, respectively (or, in each
          case, any successor thereto) under the Securities  Act,
          or  (ii) an opinion of counsel to the effect that  such
          transfer will not violate the registration requirements
          of  the Securities Act or require the qualification  of
          this Indenture under the Trust Indenture Act.

                Such  written  representation  and  warranty  and
          opinion  of  counsel, as well as counsel rendering  any
          such  opinion, shall be reasonably satisfactory to  the
          Lessee,  the  Indenture Trustee, the Owner  Participant
          and the Owner Trustee.  All Bonds issued hereunder from
          time  to  time without registration thereof  under  the
          Securities  Act shall in each case be endorsed  with  a
          legend reading substantially as follows:

                          This Bond has not been registered under
               the  Securities Act of 1933, as amended,  and  may
               not  be  transferred, sold or offered for sale  in
               violation  of  such  Act or  otherwise  except  in
               compliance with Section 2.08 of the Indenture.

                     (b)   Prior to any transfer, in whole or  in
          part, of any Bond issued hereunder without registration
          thereof  under the Securities Act to any  Person  other
          than  the Collateral Trust Trustee, the Holder  thereof
          shall furnish to the Lessee, the Indenture Trustee, the
          Owner  Participant  and  the Owner  Trustee  a  written
          representation and warranty to the effect that  neither
          the transfer of such Bond to, nor the ownership of such
          Bond by, such transferee will cause such transferee, or
          any  such  Person,  to  be  engaged  in  a  "prohibited
          transaction",  as defined in section 406  of  ERISA  or
          section  4975  of the Code, which is not at  such  time
          subject  to an exemption contained in ERISA or  in  the
          rules,   regulations,  releases  or  bulletins  adopted
          thereunder."

                     (c)   Notwithstanding the foregoing, no Bond
          issued  to  Funding  Corporation shall  be  transferred
          without the prior written consent of the Owner Trustee,
          provided,  however, that each Bond may be pledged  with
          the Collateral Trust Trustee and sold by the Collateral
          Trust  Trustee in accordance with the Collateral  Trust
          Indenture.

          (6)       Section 2.09 is deleted and the following inserted in
lieu thereof:

           "Section  2.09.  Registration, Transfer and  Exchange.
     (a)   The  Indenture Trustee on behalf of the Owner  Trustee
     shall  maintain  at  the Corporate Trust Office  a  register
     ("Bond  Register")  for  the purpose  of  registration,  and
     registration  of  transfer and exchange,  of  the  Bonds  by
     series in which shall be entered the names and addresses  of
     the  owners  of  such  Bonds and the principal  amounts  and
     serial  or other identifying numbers of the Bonds  owned  by
     such  Persons.  Unless otherwise provided in respect of  the
     Bonds  of  a  particular series, the  Indenture  Trustee  is
     hereby appointed transfer agent and registrar for the  Bonds
     of all series.

           (b)   A  Holder  of a Bond intending to  register  the
     transfer  of  any  Outstanding  Bond  held  by  such  Holder
     (including  any  transfer  in  the  form  of  a  pledge   or
     assignment) or to exchange any Outstanding Bond held by such
     Holder  for  a  new Bond or Bonds of the same  series  shall
     surrender  such  Outstanding Bond  at  the  Corporate  Trust
     Office, duly endorsed and accompanied by the written request
     of such Holder or of its attorney duly authorized in writing
     (in  each  case  with  signatures guaranteed)  in  form  and
     substance reasonably satisfactory to the Indenture  Trustee,
     for  the  registration  of such Bond  in  the  name  of  any
     transferee (including any pledgee or assignee in the case of
     a transfer in the form of a pledge or assignment) or for the
     issuance  of  a  new  Bond  or Bonds  of  the  same  series,
     specifying  the authorized denomination or denominations  of
     any  new Bond or Bonds to be issued and the name and address
     and  taxpayer identification number of the Person or Persons
     in  whose  name  or  names  the Bond  or  Bonds  are  to  be
     registered  (either  as pledgee or assignee  or  as  owner).
     Promptly  upon  receipt  by  the Indenture  Trustee  of  the
     foregoing  and satisfaction of the requirements of paragraph
     (d)  hereof  and Section 2.08, the Indenture  Trustee  shall
     register  such  Bond or Bonds in the name or  names  of  the
     Person or Persons specified in the written request and, if a
     new  Bond or Bonds are to be issued, the Owner Trustee shall
     execute  and  the  Indenture Trustee shall authenticate  and
     deliver  such new Bond or Bonds of the same series,  in  the
     same  aggregate principal amount and dated the same date  as
     the   Outstanding  Bond  surrendered,  in   the   authorized
     denomination  or  denominations  specified  in  the  written
     request.   The  Indenture Trustee shall make a  notation  on
     each  new  Bond of the amount of all payments  of  principal
     theretofore  made on the predecessor Bond or Bonds  and  the
     date to which interest on such predecessor Bond or Bonds has
     been paid.

           (c)   Except  as  otherwise specified  in  the  Series
     Supplemental  Indenture creating the Bonds of  a  particular
     series,  the  Indenture Trustee shall  not  be  required  to
     register  transfers or exchanges of the Bonds of any  series
     on  any  date  fixed  for the payment  of  principal  of  or
     interest  on the Bonds of such series or during the  fifteen
     days preceding any such date.

           (d)   As  a  condition to registration of transfer  or
     exchange  of any Bond, the Indenture Trustee and  the  Owner
     Trustee may charge the Holder thereof for any stamp taxes or
     governmental  charges required to be paid  with  respect  to
     such registration of transfer or exchange.

          (e)  All Bonds issued upon any registration of transfer
     or  exchange of Bonds shall be the valid obligations of  the
     Owner Trustee evidencing the same debt, and entitled to  the
     same  security  and  benefits under this Indenture,  as  the
     Bonds  surrendered  upon such registration  of  transfer  or
     exchange.

          (f)  All Bonds surrendered to the Indenture Trustee for
     registration of transfer or exchange or for payment in  full
     (whether  at  the  scheduled final  maturity  thereof,  upon
     redemption  or otherwise) shall be canceled by  it;  and  no
     Bonds  shall  be issued in lieu thereof except as  expressly
     permitted hereunder.  Subject to any Applicable Law  to  the
     contrary, the Indenture Trustee shall destroy canceled Bonds
     held  by  it  in accordance with its customary practices  in
     effect  from  time  to  time and deliver  a  certificate  of
     destruction  to  the Owner Trustee.  If  the  Owner  Trustee
     shall  acquire any of the Bonds, such acquisition shall  not
     operate  as  a  redemption  of or the  satisfaction  of  the
     indebtedness represented by such Bonds unless and until  the
     same  shall  be  delivered  to  the  Indenture  Trustee  for
     cancellation.

          (g)  The Bond Register shall at all reasonable times be
     open  for  inspection  by any Holder.   Upon  receipt  of  a
     written  request by any Holder, by the Owner Trustee  or  by
     the Lessee, the Indenture Trustee shall furnish such Person,
     at  its  expense, with a list of the names and addresses  of
     all  Holders  entered on the Bond Register,  indicating  the
     series,  principal  amount and serial or  other  identifying
     number of each Bond held by each such Holder."

          (7)       Paragraphs (a) and (b) of Section 2.10 are deleted and
the following inserted in lieu thereof:

                               "(a)  If (i) any mutilated Bond is
               surrendered  to  the  Indenture  Trustee,  or  the
               Indenture   Trustee  receives  evidence   to   its
               satisfaction of the destruction, loss or theft  of
               any  Bond,  and  (ii) there is  delivered  to  the
               Indenture Trustee evidence to its satisfaction  of
               the  ownership and authenticity thereof, and  such
               security or indemnity as may be required by it  to
               save  it and the Owner Trustee harmless (provided,
               however,  that if the Holder of such Bond  is  the
               Collateral  Trust  Trustee, the unsecured  written
               undertaking  thereof, in its individual  capacity,
               to  indemnify the Indenture Trustee and the  Owner
               Trustee  shall constitute sufficient security  and
               indemnity for such purposes), then, in the absence
               of  notice to the Indenture Trustee that such Bond
               has  been  acquired by a bona fide purchaser,  the
               Owner  Trustee  shall execute  and  the  Indenture
               Trustee   shall  authenticate  and   deliver,   in
               exchange  for  or  in lieu of any such  mutilated,
               destroyed, lost or stolen Bond, a new Bond of  the
               same series, in the same original principal amount
               and   bearing   an   identification   number   not
               contemporaneously  outstanding.    The   Indenture
               Trustee  shall  make a notation on each  such  new
               Bond  of  (i) the aggregate amount of all payments
               of  principal  theretofore made  on  the  Bond  so
               mutilated, destroyed, lost or stolen and (ii)  the
               date  to  which interest on such predecessor  Bond
               has been paid.

                    (b)  [Reserved]"

          (8)       Section 2.11 is deleted and the following inserted in
lieu thereof:

            "Section   2.11.   Payments.   Except  as   otherwise
     specified in the Series Supplemental Indenture creating  the
     Bonds  of a particular series, the principal of and premium,
     if  any, and interest on each Bond shall be payable  at  the
     Corporate  Trust  Office in immediately available  funds  in
     such coin or currency of the United States of America as  at
     the time of payment shall be legal tender for the payment of
     public  and  private debts; provided, however,  that  if  so
     requested in writing by the Holder of any Bond, all  amounts
     (other than the final payment) payable with respect to  such
     obligation  shall  be paid by crediting  the  amount  to  be
     distributed  to such Holder to an account maintained  by  it
     with  the  Indenture  Trustee or by  the  Indenture  Trustee
     transferring  such  amount by wire transfer  of  immediately
     available funds as soon as practicable but in any  event  no
     later  than  the  close of business on the date  of  receipt
     (assuming  the  Indenture Trustee has  received  such  funds
     prior to 1:00 p.m., New York City time, on the same day)  to
     such  other bank in the United States having an account with
     a Federal Reserve Bank, as shall have been specified in such
     notice,  for credit to the account of such Holder maintained
     at  such bank, any such credit or transfer pursuant to  this
     Section  to  be in immediately available funds, without  any
     presentment  or  surrender of such Bond;  provided  further,
     however,  that any final payment on any such Bond  shall  be
     made  only against presentment and surrender thereof at  the
     Corporate Trust Office."

          (9)       The text of Section 2.12 following the caption "Persons
Deemed  Owners"  is deleted and the following  inserted  in  lieu
thereof:

               "The Owner Trustee and the Indenture Trustee shall
          deem the Person in whose name any Bond is registered in
          the  Bond  Register as the absolute owner of such  Bond
          for  the  purpose of receiving payment of  all  amounts
          payable  with  respect to such Bond and for  all  other
          purposes,  and  neither  the  Owner  Trustee  nor   the
          Indenture  Trustee shall be affected by any  notice  to
          the contrary."

          (10)  The following section is added to the end of Article Two:

           "Section 2.17.  Certain Adjustments to Sinking Fund or
     Amortization  Schedules.   The  sinking  fund  or  principal
     amortization  schedules,  as the case  may  be,  and  stated
     maturity  of  the  Outstanding Bonds of any  series  may  be
     adjusted  at the discretion of the Owner Trustee  under  the
     circumstances  and subject to the conditions  set  forth  in
     paragraphs  (b)  and (c) of Section 2 of  the  Participation
     Agreement; provided, however, that no such adjustment to the
     sinking  fund  or  the principal amortization  schedules  or
     stated maturity of the Outstanding Bonds of any series shall
     (x)  cause  the  average life of the Bonds  of  such  series
     (measured  from  the  date of initial issuance  thereof  and
     calculated  in accordance with generally accepted  financial
     practice)  to  be decreased or increased by  more  than  six
     months,  or  (y) extend the final maturity of the  Bonds  of
     such  series.  If it elects to make such an adjustment,  the
     Owner Trustee shall deliver to the Indenture Trustee and the
     Lessee,  at  least 40 days prior to the first  payment  date
     proposed to be affected by such adjustment, an Owner Trustee
     Request,  prepared by the Owner Participant and the  Lessee,
     (x)  stating that the Owner Trustee has elected to make such
     adjustment,  (y) attaching the revised payment and  maturity
     schedules  for  each  of  the  Outstanding  Bonds,  and  (z)
     attaching calculations showing that the average life of  the
     Outstanding Bonds of the series affected thereby  shall  not
     be  decreased  or  increased except  as  permitted  by  this
     Section.   The  Indenture Trustee may conclusively  rely  on
     such  Owner  Trustee Request and shall  have  no  duty  with
     respect  to  the calculations referred to in  the  foregoing
     clause  (z),  other than to make such Owner Trustee  Request
     available for inspection by each Holder of Outstanding Bonds
     of the series affected thereby at the Corporate Trust Office
     upon  reasonable  notice.  Promptly after  receipt  of  such
     Owner Trustee Request, and in any event at least thirty (30)
     days prior to the first payment date proposed to be affected
     thereby, the Indenture Trustee shall send to each Holder  of
     Outstanding  Bonds of the series affected  thereby,  in  the
     manner provided in Section 1.06, a copy of a revised payment
     schedule  for  such  Bonds  after  giving  effect  to   such
     adjustment."

     (d)       Article Three is amended to add the following to the
end of paragraph (d) of Section 3.01:

                           ";  provided,  however,  that  if  the
               Indenture Trustee has been directed by any  Holder
               or  Holders  to  make payments  by  wire  transfer
               pursuant to Section 2.11, any amounts received  by
               the  Indenture Trustee after 1:00 p.m.,  New  York
               City  time,  may be distributed on  the  following
               Business Day."

     (e)       Article Four is amended as follows:

          (1)       Section 4.03 is amended in the following respects:  (A)
     The reference in the first sentence of paragraph (a) to "or with
     any Paying Agent" is deleted; (B) paragraph (b) is deleted; and
     (C) paragraph (c) is deleted and the following inserted in lieu
     thereof:

               "(b)  [Reserved]"

                     (c)   Any money deposited with the Indenture
          Trustee  in trust for the payment of the principal  of,
          and  premium,  if any, and interest on,  any  Bond  and
          remaining  unclaimed for three years  (or  such  lesser
          period as may be required by law to give effect to this
          provision)  after such principal, premium, if  any,  or
          interest  has become due and payable shall be  paid  to
          the  Owner  Trustee on Owner Trustee  Request  (to  the
          extent  such  moneys shall have been deposited  by  the
          Owner  Trustee) or to any other Person on  its  written
          request  (to  the  extent such moneys shall  have  been
          deposited by such other Person); and the Holder of such
          Bond   shall   thereafter,  as  an  unsecured   general
          creditor, look only to the Owner Trustee or such  other
          Person, for payment thereof, and all liability  of  the
          Indenture  Trustee  with respect to  such  money  shall
          thereupon be discharged."

          (2)       Section 4.04 is deleted and the following inserted in
lieu thereof:

          "Section 4.04  [Reserved]"

          (3)       Paragraph (a) of Section 4.06 is deleted and the
following inserted in lieu thereof:

                     "(a)  Pursuant  to Section  9(b)(2)  of  the
          Participation  Agreement, the Lessee has covenanted  to
          maintain  the  priority of the  Lien  created  by  this
          Indenture.  The Indenture Trustee shall, at the request
          and   expense  of  the  Lessee  as  provided   in   the
          Participation Agreement (and upon receipt of  the  form
          of  document so to be executed), execute and deliver to
          the  Lessee  and the Lessee shall file, if not  already
          filed, such financing statements or other documents and
          such  continuation statements or other  documents  with
          respect  to  financing statements  or  other  documents
          previously filed relating to the Lien created  by  this
          Indenture  as may be necessary to protect, perfect  and
          preserve such Lien.  At any time and from time to time,
          upon  the  request  of  the  Lessee  or  the  Indenture
          Trustee,  at  the expense of the Lessee as provided  in
          the  Participation Agreement (and upon receipt  of  the
          form  of document so to be executed), the Owner Trustee
          shall promptly and duly execute and deliver any and all
          such further instruments and documents as the Lessee or
          the  Indenture Trustee may reasonably request in  order
          for  the  Indenture Trustee to obtain the full benefits
          of  the  Lien created or intended to be created  hereby
          and  of the rights and powers herein granted.  Upon the
          reasonable  instructions (which instructions  shall  be
          accompanied by the form of document to be filed) at any
          time  and  from  time  to time of  the  Lessee  or  the
          Indenture Trustee, the Owner Trustee shall execute  and
          file  any  financing  statement (and  any  continuation
          statement   with   respect  to   any   such   financing
          statement),  any  certificate of  title  or  any  other
          document, in each case relating to the Liens created by
          this   Indenture,   as  may  be   specified   in   such
          instructions.  In addition, the Indenture  Trustee  and
          the  Owner  Trustee  shall  execute  such  continuation
          statements  with  respect to financing  statements  and
          other  documents relating to the Lien created  by  this
          Indenture as may be reasonably specified from  time  to
          time  in  written  instructions of  any  Holder  (which
          instructions may, by their terms, be operative only  at
          a  future  date and which shall be accompanied  by  the
          form  of  such continuation statement or other document
          so to be filed)."

          (4)       Section 4.09 is deleted and the following inserted in
lieu thereof:

           "Section 4.09.  Notices of Default.  The Owner Trustee
     shall  give to the Indenture Trustee, promptly after  having
     obtained knowledge thereof, notice in the manner provided in
     Section 1.05 of any Indenture Default or Indenture Event  of
     Default."

          (5)       The first eight words of Section 4.10 following the
caption   "Performance  of  Obligations"  are  deleted  and   the
following inserted in lieu thereof:

               "The Owner Trustee shall not"

          (6)       Section 4.12 is deleted and the following inserted in
lieu thereof:

               "Section 4.12 [Reserved]"

     (f)       Article Five is amended as follows:

          (1)       The following is added to the end of Section 5.01:

                           "This   Article  does  not  apply   to
               installment payments of principal of the Bonds  of
               any series as contemplated in Section 6.03."

          (2)       Subparagraph (5) of Section 5.05(b) is deleted and the
following inserted in lieu thereof:

                         "(5) if such Bonds are to be redeemed in
               full, the place or places where such Bonds are  to
               be  surrendered  for  payment  of  the  Redemption
               Price, and"

          (3)       The second sentence of Section 5.06 is deleted and the
following inserted in lieu thereof:

                          "Upon  surrender of any such  Bond  for
               redemption  in accordance with such  notice,  such
               Bond  or  portion thereof shall  be  paid  at  the
               Redemption Price, together with accrued  interest,
               if any, to the Redemption Date."

          (4)       Section 5.07 is deleted and the following inserted in
lieu thereof:

          "Section 5.07.  Bonds Redeemed in Part.  Any Bond which
     is  to  be redeemed only in part may be surrendered  at  the
     Corporate  Trust  Office  (with, if  the  Owner  Trustee  or
     Indenture  Trustee  so requires, due endorsement  by,  or  a
     written instrument of transfer in form satisfactory  to  the
     Owner  Trustee and the Indenture Trustee duly  executed  by,
     the  Holder  thereof  or  his attorney  duly  authorized  in
     writing),  and  the Lessee shall cause to be  prepared,  the
     Owner Trustee shall execute, and the Indenture Trustee shall
     authenticate and deliver to the Holder of such Bond, without
     service  charge, a new Bond or Bonds of the same series,  in
     any authorized denomination requested by such Holder and  in
     an  aggregate  unpaid  principal  amount  equal  to  and  in
     exchange for the unredeemed portion of the principal of  the
     Bond so surrendered."

     (g)       Article Six is deleted and the following inserted in
lieu thereof:

                          "ARTICLE SIX

              Sinking Funds; Installment Payments

            Section   6.01.   Applicability  of   Article.    The
     provisions  of this Article shall apply (x) to  any  sinking
     fund  established  for the retirement  of  the  Bonds  of  a
     particular  series and (y) to the Bonds of  any  series  the
     principal   of   which   is  subject  to   amortization   in
     installments.

            Section   6.02.   Sinking  Funds.   (a)  Any   Series
     Supplemental  Indenture may provide for a sinking  fund  for
     the retirement of the Bonds of the series created thereby (a
     "Sinking Fund"), in accordance with which the Owner  Trustee
     shall   be  required  to  redeem  on  the  respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture (any such date, a "Sinking Fund Redemption  Date")
     corresponding principal amounts of the Bonds of such  series
     (any    such   corresponding   amount,   a   "Sinking   Fund
     Requirement").

           (b)  If  there shall have been a redemption, otherwise
     than  pursuant to a Sinking Fund, of less than all the Bonds
     of  a  series  to  which a Sinking Fund is applicable  (such
     redeemed   Bonds  being  hereinafter  called  the  "Redeemed
     Bonds"),  the  Sinking Fund Requirements applicable  to  the
     Bonds  of such series for each Sinking Fund Redemption  Date
     thereafter  shall  be deemed to have been satisfied  to  the
     extent of an amount equal to the quotient resulting from the
     division  of (1) the product of (A) the principal amount  of
     the Redeemed Bonds and (B) such Sinking Fund Requirement  by
     (2)  the sum of (C) the aggregate principal amount of  Bonds
     of such series then Outstanding (after giving effect to such
     redemption)  and (D) the principal amount of  such  Redeemed
     Bonds;  provided, however, that the remaining  Sinking  Fund
     Requirements determined as set forth in this paragraph shall
     be  rounded  to  the  nearest integral multiple  of  $1,000,
     subject   to  further  necessary  adjustment  so  that   the
     aggregate  principal amount of such satisfaction of  Sinking
     Fund  Requirements shall be equal to the aggregate principal
     amount  of  such  Redeemed Bonds, such  adjustment  to  such
     Sinking Fund Requirements to be made in the inverse order of
     the  respective Sinking Fund Redemption Dates  corresponding
     thereto.

           (c)  Particular  Bonds to be redeemed  pursuant  to  a
     Sinking  Fund  shall be selected in the manner  provided  in
     Section  5.04, and notice of such redemption shall be  given
     in the manner provided in Section 5.05.

           Section  6.03.  Installment Payments.  (a) Any  Series
     Supplemental  Indenture may provide for the amortization  of
     the  principal  amount of the Bonds of  the  series  created
     thereby  through  installment payments of the  principal  of
     each Bond of such series, in accordance with which the Owner
     Trustee  shall  be  required to pay on the respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture   (any   such   date,  an   "Amortization   Date")
     corresponding installments of principal of each Bond of such
     series  (any  such  installment  payment  of  principal,  an
     "Amortization Requirement").

           (b)  If  there  shall  have  been  a  redemption  (any
     installment payment pursuant to this Section 6.03 not  being
     considered for such purpose a redemption) of less  than  all
     the  Bonds  of a series subject to installment  payments  as
     contemplated  in  this  Section (such redeemed  Bonds  being
     hereinafter  called the "Redeemed Bonds"), the  Amortization
     Requirements applicable to the Bonds of such series for each
     Amortization  Date thereafter shall be deemed to  have  been
     satisfied  to the extent of an amount equal to the  quotient
     resulting  from the division of (1) the product of  (A)  the
     principal  amount  of  the  Redeemed  Bonds  and  (B)   such
     Amortization Requirement by (2) the sum of (C) the aggregate
     principal  amount  of Bonds of such series then  Outstanding
     (after  giving  effect  to  such  redemption)  and  (D)  the
     principal  amount of the Redeemed Bonds; provided,  however,
     that  the remaining Amortization Requirements determined  as
     set  forth in this paragraph shall be rounded to the nearest
     integral  multiple  of $1,000, subject to further  necessary
     adjustment  so that the aggregate principal amount  of  such
     satisfaction of Amortization Requirements shall be equal  to
     the  aggregate principal amount of such Redeemed Bonds, such
     adjustment to such Amortization Requirements to be  made  in
     the  inverse  order  of  the respective  Amortization  Dates
     corresponding   thereto.   In  connection  with   any   such
     adjustments  to  the  Amortization Requirements,  the  Owner
     Trustee  shall deliver to the Indenture Trustee,  not  later
     than  30  days prior to the next Amortization Date following
     such partial redemption, a revised schedule, prepared by the
     Lessee and approved by the Owner Participant, setting  forth
     the  Amortization Requirements for the Bonds commencing with
     the   first   Amortization  Date  following   such   partial
     redemption.  The Indenture Trustee may conclusively rely  on
     such revised schedule and shall have no duty with respect to
     the  adjustments set forth therein, other than to make  such
     revised schedule available for inspection by the Holders  of
     the Bonds affected thereby."

     (h)       Article Eight is amended as follows:

          (1)       Section 8.01 is deleted and the following inserted in
     lieu thereof:

           "Section  8.01.   Certain Duties and Responsibilities;
     Standard  of Care.  (a) The Indenture Trustee shall  perform
     such  duties  and  only such duties as are specifically  set
     forth  in  this  Indenture,  and  no  implied  covenants  or
     obligations  shall be read into this Indenture  against  the
     Indenture  Trustee.   No provision of this  Indenture  shall
     require  the  Indenture Trustee to expend or  risk  its  own
     funds  or  otherwise incur any financial  liability  in  the
     performance  of  any  of its duties  hereunder,  or  in  the
     exercise  of  any of its rights or powers hereunder,  if  it
     shall  have reasonable grounds for believing that  repayment
     of  such  funds or adequate indemnity against such  risk  or
     liability is not reasonably assured to it.

            (b)   The  Indenture  Trustee  shall  not  be  liable
     hereunder  except  for its own willful misconduct  or  gross
     negligence.  The foregoing notwithstanding, if an  Indenture
     Event  of  Default  has  occurred  and  is  continuing,  the
     Indenture  Trustee  shall exercise such of  the  rights  and
     powers  vested  in it by this Indenture, and  use  the  same
     degree of care and skill in their exercise, as a prudent man
     would exercise or use under the circumstances in the conduct
     of his own affairs.

          (c)  In the absence of bad faith on its part:

                     (1)   the Indenture Trustee may conclusively
          rely,  as  to  the  truth  of the  statements  and  the
          correctness  of  the opinions expressed  therein,  upon
          certificates  or  opinions furnished to  the  Indenture
          Trustee  and  conforming to the  requirements  of  this
          Indenture; provided, however, that in the case  of  any
          such  certificates or opinions which by any  provisions
          hereof are specifically required to be furnished to the
          Indenture Trustee, the Indenture Trustee shall be under
          a  duty  to examine the same to determine whether  they
          conform to the requirements of this Indenture; and

                     (2)   the  Indenture Trustee  shall  not  be
          liable  with respect to any action taken or omitted  to
          be  taken  by it in good faith in accordance  with  the
          direction of the Holders of not less than a majority in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, relating  to  (A)
          the time, method and place of conducting any proceeding
          for any remedy available to the Indenture Trustee under
          this  Indenture or (B) the exercise by it of any  trust
          or power conferred upon it under this Indenture.

          (d)  Whether or not herein expressly so provided, every
     provision  of  this  Indenture relating to  the  conduct  or
     affecting the liability of, or affording protection to,  the
     Indenture Trustee shall be subject to the provisions of this
     Section."

          (2)       Section 8.03 following the caption "Certain Rights of
Indenture Trustee" is deleted and the following inserted in  lieu
thereof:

          "Except as otherwise provided in Section 8.01:

                     (a)   the Indenture Trustee may conclusively
          rely  and  shall be protected in acting  or  refraining
          from   acting   in   reliance  upon   any   resolution,
          certificate,  statement, instrument,  opinion,  report,
          notice,  request,  direction,  consent,  order,   bond,
          debenture or other paper or document believed by it  to
          be  genuine and to have been signed or presented by the
          proper party or parties;

                     (b)   any  request or direction referred  to
          herein  of  the  Owner  Trustee shall  be  sufficiently
          evidenced by an Owner Trustee Request or Owner  Trustee
          Order   and  any  request  of  the  Lessee   shall   be
          sufficiently  evidenced by a Lessee Request  or  Lessee
          Order;

                     (c)   whenever in the administration of this
          Indenture the Indenture Trustee shall deem it desirable
          that a matter be proved or established prior to taking,
          suffering   or  omitting  any  action  hereunder,   the
          Indenture  Trustee  (unless other  evidence  be  herein
          specifically prescribed) shall be entitled  to  receive
          and  may, in the absence of bad faith on its part, rely
          upon an Officers' Certificate of the Owner Trustee;

                     (d)   the Indenture Trustee may consult with
          counsel  and the advice of such counsel or any  Opinion
          of Counsel shall be full and complete authorization and
          protection in respect of any action taken, suffered  or
          omitted  by it hereunder in good faith and in  reliance
          thereon;

                     (e)  the Indenture Trustee shall be under no
          obligation  to  exercise any of the  rights  or  powers
          vested  in  it  by  this Indenture at  the  request  or
          direction  of  any  of  the Holders  pursuant  to  this
          Indenture, except to the extent that such Holders shall
          have  offered  to  the  Indenture Trustee  security  or
          indemnity   satisfactory  to  it  against  the   costs,
          expenses and liabilities which might be incurred by  it
          in compliance with such request or direction; provided,
          however,  that  if  the Holder of  such  Bonds  is  the
          Collateral   Trust   Trustee,  the  unsecured   written
          undertaking  thereof,  in its individual  capacity,  to
          indemnify   the  Indenture  Trustee  shall   constitute
          sufficient security and indemnity for such purposes;

                    (f)  the Indenture Trustee shall not be bound
          to  make  any investigation into the facts  or  matters
          stated   in  any  resolution,  certificate,  statement,
          instrument,    opinion,   report,   notice,    request,
          direction,  consent, order, bond,  debenture  or  other
          paper  or document, but the Indenture Trustee,  in  its
          discretion,   may   make  such   further   inquiry   or
          investigation into such facts or matters as it may  see
          fit,  and, if the Indenture Trustee shall determine  to
          make such further inquiry or investigation, it shall be
          entitled to examine the books, records and premises  of
          the Owner Trustee, personally or by agent or attorney;

                     (g)   the Indenture Trustee may at any  time
          request  written instructions from the Holders  of  the
          Bonds  with  respect  to  any  interpretation  of  this
          Indenture or any action to be taken or not to be  taken
          hereunder  and,  except  as otherwise  contemplated  in
          Section  2.11,  may  withhold  any  action  under  this
          Indenture  until  it shall have received  such  written
          instructions  from  the  Holders  of  a   majority   in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, evidenced  by  an
          Act of such Holders;

                    (h)  the Indenture Trustee may execute any of
          the  trusts  or powers hereunder or perform any  duties
          hereunder  either directly or, by or through agents  or
          attorneys appointed by it in writing and acceptable  to
          the  Owner Trustee and the Lessee, indirectly, and  the
          Indenture  Trustee  shall not be  responsible  for  any
          misconduct  or  negligence on  the  part  of  any  such
          authorized agent or attorney appointed with due care by
          it and as otherwise hereinabove provided;

                     (i)   the  Indenture Trustee  shall  not  be
          personally liable, in the case of entry by it upon  the
          Indenture  Estate, for debts, contracts or  liabilities
          or  damages incurred in the management or operation  of
          the Indenture Estate; and

                     (j)  for all purposes of this Indenture, the
          Indenture Trustee shall not be deemed to have knowledge
          of the occurrence of any Indenture Default or Indenture
          Event of Default unless either (1) notice thereof shall
          have  been given to the Indenture Trustee in the manner
          provided  in Section 1.05 or (2) a Responsible  Officer
          of  the  Corporate Indenture Trustee shall have  actual
          knowledge of the occurrence thereof; provided, however,
          that  the  Indenture Trustee shall be  deemed  to  have
          knowledge  of  any  failure of the Lessee  to  pay  any
          installment  of  Basic Rent within five  Business  Days
          after the same has become due."

     (3)        The  text of Section 8.05 following  the  caption
"Indenture  Trustee  and Authorized Agents  May  Hold  Bonds"  is
deleted and the following inserted in lieu thereof:

                "The Indenture Trustee and any agent appointed by
          the  Indenture  Trustee or Owner Trustee in  accordance
          with  this  Indenture, in its individual or  any  other
          capacity, may become the owner or pledgee of Bonds and,
          subject  to Sections 8.08 and 8.13, may otherwise  deal
          with  the  Owner Trustee with the same rights it  would
          have if it were not Indenture Trustee or such agent."

     (4)    Section 8.06 is amended in the following respects:  (A)
the reference in the caption to "or Paying Agent" is deleted; (B)
the  respective  references in paragraph (a) to  "or  the  Paying
Agent"  and  "nor  the  Paying Agent" are deleted;  and  (C)  the
reference in paragraph (b) to "or the Paying Agent" is deleted.

     (5)    Section 8.07 is deleted and the following inserted in lieu
thereof:

      "Section  8.07.  Compensation and Reimbursement.   (a)  The
Owner Trustee shall:

                     (1)   pay,  or  cause to  be  paid,  to  the
          Indenture   Trustee  from  time  to   time   reasonable
          compensation for all services rendered by it  hereunder
          (which  compensation  shall  not  be  limited  by   any
          provision  of  law in regard to the compensation  of  a
          trustee of an express trust);

                     (2)   reimburse, or cause to be  reimbursed,
          the   Indenture  Trustee  upon  its  request  for   all
          expenses, disbursements and advances incurred  or  made
          by   it  in  accordance  with  any  provision  of  this
          Indenture  (including the reasonable  compensation  and
          the  expenses  and  disbursements  of  its  agents  and
          counsel),  except  any  such expense,  disbursement  or
          advance  as  may be attributable to its own negligence,
          willful misconduct or bad faith; and

                     (3)   indemnify, or cause to be indemnified,
          each  of  the  Indenture Trustee  and  any  predecessor
          Indenture  Trustee  for, and hold it harmless  against,
          any  loss, liability or expense incurred without  gross
          negligence,  willful misconduct or  bad  faith  on  its
          part,  arising  out  of  or  in  connection  with   the
          acceptance  or  administration of  this  trust  or  the
          performance  of  its  duties hereunder,  including  the
          costs  and  expenses  of defending itself  against  any
          claim  or liability in connection with the exercise  or
          performance of any of its powers or duties hereunder.

          (b)  As security for the performance of the obligations
     of  the  Owner  Trustee  under this Section,  the  Indenture
     Trustee shall have a Lien prior to the Bonds upon all  funds
     and  other property held or collected by it as part  of  the
     Indenture Estate.

           (c)  The provisions of paragraph (a) apply equally  to
     any  agent  appointed  by  the Indenture  Trustee  or  Owner
     Trustee hereunder in accordance with the provisions hereof."

     (6)       Section 8.08 is deleted and the following inserted in
lieu thereof:

          "Section 8.08 [Reserved]"

     (7)       The text of Section 8.09 following the caption  is
deleted and the following inserted in lieu thereof:

                "There shall at all times be an Indenture Trustee
          hereunder  that  is a corporation organized  and  doing
          business  under the laws of the United  States  or  any
          jurisdiction  thereof, authorized under  such  laws  to
          exercise  corporate  trust powers,  having  a  combined
          capital  and  surplus  of  at  least  $25,000,000,  and
          subject  to  supervision or examination by  federal  or
          state  or  other local authority.  If at any  time  the
          Indenture   Trustee  ceases  to  remain   eligible   in
          accordance  with  the provisions of  this  Section,  it
          shall  resign  immediately in the manner and  with  the
          effect hereinafter specified in this Article."

     (8)       Paragraphs (d) and (e) of Section 8.10 are deleted and
the following inserted in lieu thereof:

               "(d)  if at any time:

                     (1)   the Indenture Trustee ceases to remain
          eligible  under Section 8.09 and fails to resign  after
          written request therefor by the Owner Trustee or by any
          Holder who has been a bona fide holder of a Bond for at
          least six months, or

                      (2)    the  Indenture  Trustee  has  become
          incapable of acting or has been adjudged a bankrupt  or
          insolvent or a receiver of the Indenture Trustee or  of
          its  property has been appointed or any public  officer
          has taken charge or control of the Indenture Trustee or
          of   its  property  or  affairs  for  the  purpose   of
          rehabilitation, conservation or liquidation,

                then,  in  any such case, (x) the Owner  Trustee,
          acting  after consultation with the Lessee, may  remove
          the  Indenture Trustee or (y) subject to Section  7.11,
          any  Holder who has been a bona fide Holder of  a  Bond
          for  at least six months may, on behalf of himself  and
          all  others similarly situated, petition any  court  of
          competent jurisdiction for the removal of the Indenture
          Trustee  and  the appointment of a successor  Indenture
          Trustee.

                     (e)   If  the Indenture Trustee resigns,  is
          removed or becomes incapable of acting, or if a vacancy
          occurs  in  the  office of Indenture  Trustee  for  any
          cause,  the  Owner  Trustee, acting after  consultation
          with  the  Lessee, shall promptly appoint  a  successor
          Indenture  Trustee.   If, within one  year  after  such
          resignation, removal or incapability, or the occurrence
          of such vacancy, a successor Indenture Trustee has been
          appointed  by  Act of the Holders of not  less  than  a
          majority   in   aggregate  principal  amount   of   the
          Outstanding  Bonds  of all series,  considered  as  one
          class,  delivered to the Lessee, the Owner Trustee  and
          the retiring Indenture Trustee, the successor Indenture
          Trustee   so  appointed  shall,  forthwith   upon   its
          acceptance  of  such appointment, become the  successor
          Indenture Trustee and supersede the successor Indenture
          Trustee  appointed  by  the Lessee.   If  no  successor
          Indenture  Trustee has been so appointed by  the  Owner
          Trustee, acting after consultation with the Lessee,  or
          by  the  Holders, and has accepted appointment  in  the
          manner hereinafter provided, any Holder who has been  a
          bona fide Holder of a Bond for at least six months may,
          on behalf of himself and all others similarly situated,
          petition  any court of competent jurisdiction  for  the
          appointment of a successor Indenture Trustee."

     (9)     Section 8.13 is deleted and the following inserted in
lieu thereof:

          "Section 8.13.  [Reserved]"

     (10)   Section 8.14 is deleted and the following inserted in lieu
thereof:

          "Section 8.14.  [Reserved]"

     (11)   Section 8.15 is amended in the following respects:

           (A)   Paragraph  (a)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(a)   If  at any time or times it shall  be
          necessary or prudent in order to conform to any law  of
          any  jurisdiction  in  which  property  shall  be  held
          subject  to  the Lien hereof, or the Indenture  Trustee
          shall  be advised by counsel, satisfactory to it,  that
          it  is  so necessary or prudent in the interest of  the
          Holders,  or  the  Holders of a majority  in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall by Act of  such
          Holders so request, the Indenture Trustee and the Owner
          Trustee  shall execute and deliver all instruments  and
          agreements  necessary or proper to  constitute  another
          bank  or  trust company or one or more Persons approved
          by the Indenture Trustee either to act as co-trustee or
          co-trustees of all or any part of the Indenture  Estate
          jointly  with  the  Indenture Trustee originally  named
          herein  or  any successor or successors or  to  act  as
          separate  trustee  or  trustees  of  all  or  any  such
          property.   In  the event the Owner Trustee  shall  not
          have  joined  in the execution of such instruments  and
          agreements  within  ten days after  the  receipt  of  a
          written request from the Indenture Trustee so to do, or
          in  case  an  Indenture  Event of  Default  shall  have
          occurred  and be continuing, the Indenture Trustee  may
          act  under  the  foregoing provisions of  this  Section
          without  the concurrence of the Owner Trustee, and  the
          Owner Trustee hereby appoints the Indenture Trustee its
          agent  and  attorney to act for it under the  foregoing
          provisions   of   this  Section  in  either   of   such
          contingencies."

     (B)   Subparagraph  (b)(5)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(5)   the  Owner Trustee and the  Indenture
          Trustee,  at  any  time, by an instrument  in  writing,
          executed   by  them  jointly,  may  remove   any   such
          additional trustee or trustees and, in that case, by an
          instrument  in  writing executed by them  jointly,  may
          appoint  a  successor or successors to such  additional
          trustee  or  trustees, anything herein to the  contrary
          notwithstanding; provided, however, that if  the  Owner
          Trustee  and  the  Indenture Trustee  remove  any  such
          additional  trustee  which has been  appointed  at  the
          request  of the Holders pursuant to subsection  (a)  of
          this  Section,  then  such  parties  shall  appoint   a
          successor  or successors to such additional trustee  so
          removed  unless the Holders of a majority in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall have agreed  in
          writing  that no such successor or successors  need  be
          appointed.   In the event that the Owner Trustee  shall
          not have joined in the execution of any such instrument
          within  ten days after the receipt of a written request
          from  the  Indenture Trustee to do  so,  the  Indenture
          Trustee  shall have power to remove any such additional
          trustee  and to appoint a successor additional  trustee
          without  the  concurrence of  the  Owner  Trustee,  the
          latter  hereby  appointing the  Indenture  Trustee  its
          agent and attorney to act for it in such connection  in
          such  contingency.   In the event  that  the  Indenture
          Trustee   alone  shall  have  appointed  an  additional
          trustee  or trustees as above provided, it may  at  any
          time,  by  an  instrument in writing, remove  any  such
          additional  trustee or trustees, the successor  to  any
          such  additional trustee so removed to be appointed  by
          the  Owner Trustee and the Indenture Trustee, or by the
          Indenture  Trustee  alone,  as  hereinbefore  in   this
          Section provided."

     (i)       Article Nine is deleted and the following inserted in
lieu thereof:

                         "ARTICLE NINE

                          [Reserved]"

     (j)       Article Ten is amended as follows:

          (1)       Section 10.01 is amended in the following respects:

           (A)  the text preceding subparagraphs (a) through  (l)
is amended to delete the text "the Lessee,";

           (B)   subparagraph  (b) is deleted and  the  following
inserted in lieu thereof:

                     "(b)  to evidence the succession of  another
          bank  or  trust company to the Owner Trustee,  and  the
          assumption  by any such successor of the  covenants  of
          the Owner Trustee herein and in the Bonds contained, or
          to evidence the appointment of a co-trustee pursuant to
          the terms of the Trust Agreement;"

           (C)   subparagraph  (e) is deleted and  the  following
inserted in lieu thereof:

                     "(e)  to  add to the covenants of the  Owner
          Trustee  for the benefit of the Holders or to  evidence
          the  surrender  of any right or power herein  conferred
          upon the Owner Trustee;"

           (D)   subparagraph  (g) is deleted and  the  following
inserted in lieu thereof:

                     "(g)  to  modify, eliminate or  add  to  the
          provisions of this Indenture to such extent as shall be
          necessary  to qualify or continue the qualification  of
          this   Indenture  (including  any  Series  Supplemental
          Indenture) under the Trust Indenture Act, or under  any
          similar federal statute hereafter enacted, or to add to
          this   Indenture  such  other  provisions  as  may   be
          expressly permitted by the Trust Indenture Act;"

          (2)       Section 10.02 is amended in the following respects:

               (A)  Paragraph (a) is amended by deleting from the
          phrase  "the Owner Trustee and the Lessee may"  in  the
          text  preceding  the first proviso the words  "and  the
          Lessee"; and

                (B)   the  text ", or reduce the requirements  of
          Section  12.04  for quorum or voting"  at  the  end  of
          subparagraph (a)(3) is deleted.

          (3)       Section 10.08 is deleted and the following inserted in
     lieu thereof:

          "Section 10.08.  [Reserved]"

          (4)       Section 10.09 is amended by deleting (A) the references
          in the first sentence thereof to, respectively, "or the Lessee"
          and "and the Lessee", and (B) the reference in the second
          sentence thereof to "or the Lessee", together with the text ",
          the Lessee".

     (k)       Article Eleven is amended as follows:

          (1)       Paragraph (e) of Section 11.01 is deleted and the
     following inserted in lieu thereof:

                     "(e)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall  survive.   In addition, the obligations  of  the
          Owner  Trustee  under Section 8.07  shall  survive  the
          earlier   resignation  or  removal  of  the   Indenture
          Trustee."

          (2)       Paragraph (c) of Section 11.02 is deleted and the
     following inserted in lieu thereof:

                     "(c)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall survive."

     (l)       Article Twelve is deleted and the following inserted in
lieu thereof:

                        "ARTICLE TWELVE

                          [Reserved]"


     (m)       Appendix A to the Indenture is hereby amended as set
forth in Schedule A-1 attached hereto.


                          ARTICLE TWO

                            Terms Of

                         The 1997 Bonds

2.01   The 1997 Bonds.

     (a)    There is hereby created and established a separate series
of   Additional  Bonds  designated  "Waterford  3  Secured  Lease
Obligation  Bonds, 8.09% Series B due 2017" (the  "1997  Bonds").
The 1997 Bonds shall be issued in the aggregate principal amount,
shall  bear  interest at the rate per annum and  shall  have  the
final maturity set forth below:
                                 Original                  
                                 Principal  Interest     Final
                                  Amount       Rate    Maturity
1997 Bonds                      $87,000,000    8.09%   January 2, 2017

The  1997  Bonds shall be substantially in the form of Exhibit  A
hereto.

     (b)    Each 1997 Bond shall bear interest on the principal amount
thereof  from  time  to  time outstanding  from  the  Issue  Date
designated thereon until paid in full at the rate of interest set
forth therein, which interest shall be payable on January 2, 1998
and  on each January 2 and July 2 thereafter to and including the
final  maturity date thereof, unless paid in full prior  to  such
date as provided herein and in such 1997 Bond.

     (c)    The original principal amount of each 1997 Bond shall be
payable in installments on the dates and in the amounts set forth
in  Schedule 1 attached thereto, as such Schedule may be adjusted
from  time  to  time  in accordance with the  provisions  of  the
Indenture  and of such 1997 Bond.  Installments of  principal  of
and  premium, if any, and interest on each 1997 Bond shall be due
and payable on the payment dates specified in Schedule 1 attached
thereto.

     (d)    Each 1997 Bond shall be subject to redemption as set forth
in  such  1997 Bond.  There shall not be a Sinking Fund  for  the
1997 Bonds.



                         ARTICLE THREE

                         Miscellaneous

3.01   Execution as Supplemental Indenture.

      This Supplemental Indenture No. 2 is executed and shall  be
construed as an indenture supplemental to the Indenture  and,  as
provided  in the Original Indenture, this Supplemental  Indenture
No. 2 forms a part thereof.

3.02   Counterpart Execution.

      This  Supplemental Indenture No. 2 may be executed  in  any
number  of counterparts, each of which when so executed shall  be
deemed  to  be  an  original,  but all  such  counterparts  shall
together constitute but one and the same instrument.

3.03   Concerning the Owner Trustee.

      Anything  herein to the contrary notwithstanding,  all  and
each  of the agreements and obligations herein made or undertaken
on  the  part of the Owner Trustee are made or undertaken not  as
personal  agreements  by  the Owner  Trustee  in  its  individual
capacity  for  the purpose or with the intention  of  binding  it
personally, but are made or undertaken solely for the purpose  of
binding  only  the Trust Estate, and this Supplemental  Indenture
No.  2  is  executed and delivered by the Owner  Trustee  in  its
individual  capacity  solely  in  the  exercise  of  the   powers
expressly conferred upon it as trustee under the Trust Agreement;
and  no personal liability or responsibility is assumed hereunder
by  or shall at any time be enforceable against the Owner Trustee
or  any successor in trust or the Owner Participant on account of
any agreements hereunder of the Owner Trustee, either express  or
implied,  all  such personal liability, if any,  being  expressly
waived  by  the  Indenture Trustee and the  Holders  and  by  all
Persons  claiming by, through or under the Indenture Trustee  and
the  Holders; provided, however, that the Owner Trustee,  in  its
individual capacity, shall be liable hereunder for its own  gross
negligence  or willful misconduct.  If a successor owner  trustee
is appointed in accordance with the terms of the Trust Agreement,
such  successor  owner  trustee shall,without  any  further  act,
succeed to all the rights, duties, immunities and obligations  of
the  Owner  Trustee hereunder, and its predecessor owner  trustee
and  the  Owner  Trustee  in  its individual  capacity  shall  be
released  from  all  further  duties and  obligations  hereunder,
without prejudice to any claims against the Owner Trustee in  its
individual capacity or the Owner Trustee for any default  by  the
Owner  Trustee  in its individual capacity or the Owner  Trustee,
respectively,  in  the  performance of its obligations  hereunder
prior to such appointment.

<PAGE>

      In  Witness  Whereof, the parties hereto have  caused  this
Supplemental  Indenture  No.  2 to  be  duly  executed  by  their
respective  officers thereunto authorized, and  their  respective
corporate  seals to be hereunto affixed and attested, all  as  of
the day and year first above written.

Attest:                            First National Bank of Commerce, not
                                   in  its  individual  capacity,
                                   except  as otherwise expressly
                                   provided in the Indenture, but
                                   solely as Owner Trustee

[Seal]
                                   By:
                                        Name:                             
                                        Title:


Attest:
                                   Bankers   Trust  Company,   as
                                   Corporate Indenture Trustee

[Seal]
                                   By:
                                        Name:
                                        Title:


                                      Stanley Burg,
                                        as Individual Indenture Trustee
                         
                         
<PAGE>                         
                         ACKNOWLEDGMENT

State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
____________, to me personally known, who being by me duly  sworn
did  say that ____ is a ________________________________ of First
National  Bank  of Commerce, a national banking association,  the
Owner  Trustee referred to in the foregoing instrument, that  the
seal  affixed  to the foregoing instrument is the  seal  of  said
national banking association, that said instrument was signed and
sealed on behalf of said association by authority of its Board of
Directors  and that ____ acknowledged said instrument to  be  the
free act and deed of said national banking association.


                                         [signature of appearer]



WITNESSES:







                                         Notary Public



My Commission Expires:


<PAGE>
                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
___________, to me personally known, who being by me  duly  sworn
did  say that _____ is a ______________ of Bankers Trust Company,
a New York banking corporation, Corporate Indenture Trustee under
the  foregoing instrument, that the seal affixed to the foregoing
instrument  is the seal of said corporation, that said instrument
was  signed and sealed on behalf of said corporation by authority
of  its  Board  of  Directors and that  _____  acknowledged  said
instrument to be the free act and deed of said corporation.


                                     [signature of appearer]



WITNESSES:







                                       Notary Public



My Commission Expires:


<PAGE>
                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
Stanley  Burg to me personally known, who being by me duly  sworn
did  say  that he is the Individual Indenture Trustee  under  the
foregoing instrument and that in his capacity as such he executed
the foregoing instrument.


                                        [signature of appearer]



WITNESSES:







                                           Notary Public



My Commission Expires:


<PAGE>
                                                        EXHIBIT A
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2



                       FORM OF 1997 BOND


  THIS BOND HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED, AND MAY NOT BE TRANSFERRED, SOLD OR OFFERED FOR
 SALE IN VIOLATION OF SUCH ACT OR OTHERWISE EXCEPT IN COMPLIANCE
               WITH SECTION 2.08 OF THE INDENTURE

                   WATERFORD 3 SECURED LEASE
                OBLIGATION BOND, 8.09% SERIES B
                            DUE 2017
                     (DUE January 2, 2017)


Issue Date: ________
No. R-__

          FOR VALUE RECEIVED, FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as trustee ("Owner
Trustee") under Trust Agreement No. 2, dated as of September 1,
1989, with ESSL 2, Inc. (the "Owner Participant"), hereby
promises to pay to _______________________, or registered
assigns, the principal sum of _________________________________
DOLLARS ($________), such payment to be made in the amounts and
on the dates specified in Schedule 1 hereto, as such Schedule 1
may be revised in accordance herewith, and to pay interest
(computed on the basis of a 360-day year of twelve 30-day months)
on the aggregate amount of such principal sum remaining unpaid
from time to time from the date of issuance of this Bond until
due and payable, semiannually in arrears on January 2 and July 2
in each year, commencing January 2, 1998, at the rate of 8.09%
per annum, until the principal amount hereof is paid in full.

          Capitalized terms used in this Bond and not defined
herein have the respective meanings ascribed thereto in
Supplemental Indenture No. 2 to the Original Indenture (as
hereinafter defined).

          In the event that any payment to be made hereunder is
stated to be due on a day that is not a Business Day, then such
payment shall be due and payable on the next succeeding Business
Day with the same force and effect as if made on the date on
which such payment was stated to be due, and no interest in
respect of such payment shall accrue for the period from and
after such stated due date.

          All payments of principal, premium, if any, and
interest to be made by the Owner Trustee hereon and under the
Indenture of Trust and Deed of Mortgage No. 2, dated as of
September 1, 1989 (the "Original Indenture"), as supplemented by
Supplemental Indenture No. 1, dated as of September 1, 1989, and
Supplemental Indenture No. 2, dated as of July 1, 1997 (the
Original Indenture as so supplemented, and as it may be further
amended or supplemented from time to time in accordance with the
provisions thereof, being hereinafter referred to as the
"Indenture"), between the Owner Trustee and Bankers Trust Company
and Stanley Burg, as Corporate and Individual Indenture Trustee,
respectively (together, the "Indenture Trustee"), shall be made
only from the Indenture Estate or the income and proceeds
received by the Indenture Trustee therefrom, and the Indenture
Trustee shall have no obligation for the payment thereof except
to the extent that the Indenture Trustee shall have sufficient
income or proceeds from the Indenture Estate to make such
payments in accordance with the terms of Article Three of the
Indenture.  The Holder hereof, by its acceptance of this Bond,
shall be deemed to have agreed that such Holder will look solely
to the Indenture Estate and the income and proceeds from the
Indenture Estate to the extent available for distribution to the
Holder hereof as above provided, and that neither the Owner
Participant nor, except as otherwise expressly provided in the
Indenture, the Owner Trustee nor the Indenture Trustee is or
shall be personally liable to the Holder hereof for any amounts
payable under this Bond or for any performance to be rendered
under the Indenture or any other Transaction Document or for any
liability thereunder; provided, however, that in the event that
the Lessee, or the Lessee and an Affiliate thereof, shall have
assumed all the obligations of the Owner Trustee hereunder and
under the Indenture in accordance with Section 2.16 of the
Indenture, the Holder hereof, by its acceptance hereof, is deemed
further to have agreed that all payments to be made hereunder and
otherwise under the Indenture shall be made by the Lessee (or the
Lessee and such Affiliate, as the case may be) and from the
Indenture Estate, and in such event the Holder hereof will look
solely to the Indenture Estate and the Lessee (and, if
applicable, such Affiliate) for such payment.

          All principal, premium, if any, and interest in respect
of this Bond shall be payable in immediately available funds in
such coin or currency of the United States of America as at the
time of payment shall be legal tender for the payment of public
and private debts upon presentation of this Bond at the Corporate
Trust Office or as otherwise contemplated by and in accordance
with Section 2.11 of the Indenture.

          In the manner and to the extent provided in Section
2.17 of the Indenture, Schedule 1 hereto may be adjusted at the
discretion of the Owner Trustee in connection with certain
recalculations of Basic Rent pursuant to the Facility Lease.

          In the event of any partial redemption of this Bond
(the installment payments of principal in accordance with
Schedule 1 hereto not being considered for such purpose a
redemption), the installment payments of principal on this Bond
thereafter shall be adjusted in the manner provided in Section
6.03(b) of the Indenture.

          The Holder hereof, by its acceptance of this Bond,
agrees that each payment received by it hereunder shall be
applied in the manner provided in Section 3.08 of the Indenture.
The Holder of this Bond, by its acceptance hereof, further agrees
that it will duly note by appropriate means all payments made to
it of principal of, premium, if any, and interest on this Bond,
and that it will not in any event transfer or otherwise dispose
of this Bond unless and until all such notations have been duly
made and the other requirements of the Indenture have been
complied with.

          This Bond is one of the Bonds referred to in the
Indenture.  The Indenture permits the issuance of additional
series of Bonds, and the several series may be for varying
aggregate principal amounts and may have different maturity
dates, interest rates, redemption provisions and other terms.
The properties of the Owner Trustee included in the Indenture
Estate are pledged to the Indenture Trustee to the extent
provided in the Indenture as security for the payment of the
principal of and premium, if any, and interest on this Bond and
all other Bonds issued and outstanding from time to time under
the Indenture.  Reference is hereby made to the Indenture for a
complete statement of the rights of the Holders of, and the
nature and extent of the security for, this Bond and of the
rights of, and the nature and extent of the security for, the
Holders of the other Bonds and of certain rights of the Owner
Trustee, as well as for a statement of the terms and conditions
of the trust created by the Indenture, to all of which terms and
conditions the Holder hereof agrees by its acceptance of this
Bond.

          This Bond is subject to purchase by the Owner Trustee
at a price equal to 100% of the unpaid principal amount hereof
plus accrued and unpaid interest hereon as provided in Section
7.16 of the Indenture.  This Bond is also subject to redemption
in full, at 100% of the unpaid principal amount hereof plus
accrued interest to the date fixed for redemption, in the event
of the termination of the Facility Lease pursuant to Section
13(f) or (g) or Section 14 thereof, or Section 16(d)(5) of the
Participation Agreement, subject, however, except in the case of
a termination pursuant to Section 14 of the Facility Lease, to
the right of the Lessee (or the Lessee and an Affiliate thereof,
as the case may be) to assume this Bond in accordance with
Section 2.16 of the Indenture (in which event there shall be no
redemption of this Bond as a consequence of such termination).

          In addition, this Bond may be redeemed, in whole or in
part, at any time at the redemption price of 100% of the unpaid
principal amount of this Bond to be so redeemed, together with
interest accrued to the date fixed for redemption, plus the
Lessor Bond Make-Whole Premium, if any.  "Lessor Bond Make-Whole
Premium" shall mean an amount equal to the "Make-Whole Premium"
due on such redemption date on the Refunding Collateral Bonds (as
defined in the Indenture) of the series correlative to this Bond
which are to be redeemed in an unpaid principal amount equal to
the unpaid principal to be so redeemed on this Bond.

          If an Indenture Event of Default shall occur and be
continuing, the unpaid balance of the principal of this Bond and
any other Bonds, together with all accrued but unpaid interest
hereon and thereon, may, subject to certain rights of the Owner
Trustee and the Owner Participant contained or referred to in the
Indenture, be declared or may become due and payable in the
manner and with the effect provided in the Indenture.

          The obligation of the Owner Trustee to pay the
principal of and premium, if any, and interest on this Bond, and
the lien of the Indenture or the Indenture Estate, is subject to
being legally discharged prior to the maturity of this Bond upon
the deposit with the Indenture Trustee of cash or certain
securities sufficient to pay this Bond when due in accordance
with the terms of the Indenture.

          There shall be maintained at the Corporate Trust Office
a register for the purpose of registering transfers and exchanges
of this and the other Bonds in the manner provided in the
Indenture.  Subject to the legend at the head of this Bond and
satisfaction of the conditions and limitations provided in
Section 2.09 of the Indenture, this Bond is transferable upon
surrender hereof for registration of transfer at the Corporate
Trust Office.  The Owner Trustee and the Indenture Trustee shall
treat the person in whose name this Bond is registered as the
absolute owner hereof for the purpose of receiving all payments
of the principal of and premium, if any, and interest on this
Bond and for all other purposes whatsoever, and neither the Owner
Trustee nor the Indenture Trustee shall be affected by notice to
the contrary.

          This Bond shall be governed by, and construed in
accordance with, the law of the State of New York.

<PAGE>

          IN WITNESS WHEREOF, the Owner Trustee has caused this
Bond to be duly executed as of the date hereof.


Attest:                       FIRST NATIONAL BANK OF COMMERCE, not in its
                              individual capacity but solely as
                              Owner Trustee


____________________________       By: ___________________________________
[SEAL]                             Authorized Officer




          This Bond is one of the Waterford 3 Secured Lease
Obligation Bonds, 8.09% Series B Due 2017 referred to in the
within-mentioned Indenture.



                              BANKERS TRUST COMPANY, as
                              Corporate Indenture Trustee



Dated:__________________      By: __________________________________
                                  Title:

<PAGE>
                                                       SCHEDULE 1
                                                           TO
                                                        EXHIBIT A


               SCHEDULE OF PRINCIPAL AMORTIZATION

Payment Date           Principal Amount   Principal Balance
                           Payable
January 2, 1999                7,151,024          79,848,976
January 2, 2000                5,814,175          74,034,801
January 2, 2001                5,814,175          68,220,626
January 2, 2002                5,814,175          62,406,451
January 2, 2003                9,398,810          53,007,641
January 2, 2004                4,666,202          48,341,439
January 2, 2005                  177,035          48,164,404
January 2, 2006                  757,053          47,407,351
January 2, 2007                  869,678          46,537,673
January 2, 2008                1,489,115          45,048,558
January 2, 2009                2,953,238          42,095,320
January 2, 2010                4,074,766          38,020,554
January 2, 2011                7,040,508          30,980,046
January 2, 2012                4,032,089          26,947,957
January 2, 2013                3,202,902          23,745,055
January 2, 2014                3,613,492          20,131,563
January 2, 2015                3,481,564          16,649,999
January 2, 2016                  367,595          16,282,404
January 2, 2017               16,282,404                   0


<PAGE>
                                                        EXHIBIT B
                                                               to
                                     Supplemental Indenture No. 2




          Reference is made to Indenture of Mortgage and Deed of
Trust No. 2, dated as of September 1, 1989 (the "Original
Indenture"), as supplemented by Supplemental Indenture No. 1,
dated as of September 1, 1989 ("Supplemental Indenture No. 1";
the Original Indenture, as supplemented by Supplemental Indenture
No. 1, and as it may be further supplemented or amended from time
to time by all other supplemental indentures thereto being
hereinafter referred to as the "Indenture"), among First National
Bank of Commerce, as Owner Trustee (such term and all other
capitalized terms used herein and not defined herein having the
respective meanings specified in Appendix A to the Indenture as
modified by Schedule A-1 thereto), and Entergy Louisiana, Inc.,
as Lessee.

          Pursuant to Sections 8.10 and 8.11 of the Original
Indenture and effective as of June __, 1997:

          1.   First Trust of California, National Association,
     as Corporate Indenture Trustee, and James V. Myers, as
     Individual Indenture Trustee, hereby resign as Corporate
     Indenture Trustee and Individual Indenture Trustee,
     respectively, under the Indenture; and

          2.   Bankers Trust Company and Stanley Burg hereby
     accept their appointment as successor Corporate Indenture
     Trustee and successor Individual Indenture Trustee,
     respectively, under the Indenture.

          The Owner Trustee and the Lessee hereby acknowledge and
accept such resignation and appointment.

          The parties hereto may execute this instrument in
separate counterparts.

                              First Trust Company of California,
                              National Association, as Corporate
                              Indenture Trustee

                              By:
                                   Name:
                                   Title:

                              James V. Myers, as Individual Indenture
                              Trustee

                              By:
                                   Name:
                                   Title:

                              Bankers Trust Company, as successor
                              Corporate Indenture Trustee

                              By:
                                   Name:
                                   Title:

                              Stanley Burg, as successor Individual
                              Indenture Trustee

                              By:
                                   Name:
                                   Title:

                              First National Bank of Commerce, as Owner
                              Trustee

                              By:
                                   Name:
                                   Title:

                              Entergy Louisiana, Inc., as Lessee

                              By:
                                   Name:
                                   Title:

<PAGE>
                                                      EXHIBIT C
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2



           [Schedule A-1 to Appendix A (Definitions)]

<PAGE>

      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  2,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

       THIS COUNTERPART IS NOT THE ORIGINAL COUNTERPART.




                     LEASE SUPPLEMENT NO. 1

                    dated as of July 1, 1997

                               to

                      FACILITY LEASE NO. 2

                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as Owner Trustee under
      Trust Agreement No. 2, dated as of September 1, 1989,
                   with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee
                                


               Original Facility Lease Recorded on
               [September 28, 1989] at _________

<PAGE>

      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  2,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

         THIS COUNTERPART IS THE ORIGINAL COUNTERPART.
                  INDENTURE TRUSTEE'S RECEIPT

      Receipt of this Original Counterpart is acknowledged.

                              BANKERS TRUST COMPANY

                              Indenture Trustee as Aforesaid

                              By
                                      Authorized Officer


                     LEASE SUPPLEMENT NO. 1
                    dated as of July 1, 1997
                                
                               to
                                
                      FACILITY LEASE NO. 2
                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
       not in its individual capacity, but solely as Owner
          Trustee under Trust Agreement No. 2, dated as
        of September 1, 1989, with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee


               Original Facility Lease Recorded on
            [September 28, 1989] at _________________

<PAGE>

           This LEASE SUPPLEMENT NO. 1, dated as of July 1,  1997
("Lease Supplement No. 1"), to FACILITY LEASE NO. 2, dated as  of
September 1, 1989 (the "Facility Lease"), between FIRST  NATIONAL
BANK  OF  COMMERCE, a national banking association,  not  in  its
individual  capacity but solely as Corporate Owner  Trustee  (the
"Lessor"),  under the Trust Agreement (such term, and  all  other
capitalized  terms used herein without definition, being  defined
as  provided  in  Section 1 below), and ENTERGY  LOUISIANA,  INC.
(formerly   Louisiana  Power  &  Light  Company),   a   Louisiana
corporation (the "Lessee"),


                      W I T N E S S E T H:


           WHEREAS,  the  Lessee and the Lessor  have  heretofore
entered  into the Facility Lease providing for the lease  by  the
Lessor to the Lessee of the Undivided Interest; and

          WHEREAS, the Lessee, the Lessor, the Owner Participant,
Funding  Corporation,  the  Collateral  Trust  Trustee  and   the
Indenture Trustee have entered into a Refunding Agreement No.  2,
dated as of July 1, 1997, providing for the issuance by the Owner
Trustee  of Additional Bonds, including Refunding Bonds  ("Lessor
Bonds") to refund the Outstanding Initial Series Bonds and to pay
certain other costs incurred in connection therewith; and

           WHEREAS,  the Owner Trustee and the Indenture  Trustee
have  entered into Supplemental Indenture No. 2, dated as of July
1,  1997, to the Lease Indenture creating the "Lessor Bonds"  for
such   purpose   and  establishing  the  terms,  conditions   and
designations of such Lessor Bonds; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment to Basic Rent and to the Value  Schedules  in
order  to  preserve the Net Economic Return in the  event,  among
other things, of the issuance of the Lessor Bonds;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:

          1.     Definitions.

           For purposes hereof, capitalized terms used herein and
not  otherwise defined herein or in the recitals shall  have  the
meanings  assigned to such terms in Appendix A  to  the  Facility
Lease.

          2.     Amendments; Schedules.

          (a)       Section 3(d)(ii) of the Facility Lease is hereby
amended by replacing the words "sinking fund" with "payment".

          (b)       Section 3(e)(ii) of the Facility Lease is hereby
amended   by   adding  thereto  after  the  words  "Participation
Agreement" the following:

                          or  if the expenses paid
               by  the  Lessor in connection  with
               the   issuance  of  any  Additional
               Bonds  or Collateral Bonds are  not
               equal  to the amounts set forth  in
               the Pricing Assumptions

          (c)       Section 13(g) of the Facility Lease is hereby amended
by  adding,  after  the  second sentence thereof,  the  following
sentence:

                           For  purposes  of   the
               preceding sentence, Casualty  Value
               shall  be  determined in accordance
               with  Schedule  2 to this  Facility
               Lease  as in effect on the date  of
               the original execution and delivery
               hereof,  without  regard   to   the
               changes  to such Schedule  effected
               by Lease Supplement No. 1 hereto.

          (d)       Section 22 of the Facility Lease is hereby amended by
adding a new paragraph (k) thereto as follows:

                                  (k)     Personal
               Property.   The  Lessee   and   the
               Lessor  agree for purposes of  this
               Facility  Lease that  it  is  their
               intent    that,   to   the   extent
               permitted  by Applicable  Law,  the
               Undivided  Interest and every  part
               thereof  shall  be  considered   as
               personal and not real property.

          (e)    As of the date first written above and until and unless
further amended, Schedules 1 through 5 of the Facility Lease  are
hereby amended as follows:

               (i)    Schedule 1 to the Facility Lease entitled "Basic Rent
Percentages"  is  deleted in its entirety and is hereby  replaced
with Schedule 1 hereto.

               (ii)   Schedule 2 to the Facility Lease entitled "Schedule of
Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced  with Schedule 2 hereto, except that solely for purposes
of  Section 13(g) of the Facility Lease, Schedule 2 shall  remain
unchanged.

               (iii)       Schedule 3 to the Facility Lease entitled "Schedule
of  Special  Casualty Values" is deleted in its entirety  and  is
hereby replaced with Schedule 3 hereto.

               (iv)   Schedule 4 to the Facility Lease entitled "Schedule of 
Net Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced with Schedule 4 hereto.

               (v)    Schedule 5 to the Facility Lease entitled "Schedule of 
Net Special Casualty Values" is deleted in its entirety and is hereby
replaced with Schedule 5 hereto.

          (f)    Schedule U3S to the Facility Lease is attached hereto.

          (g)       Appendix A to the Facility Lease is hereby amended as
set forth in Schedule A-1 to Appendix A attached hereto.

          3.     Miscellaneous.

          (a)    Counterpart Execution.  This Lease Supplement No. 1 may be
executed in any number of counterparts and by each of the parties
hereto or thereto on separate counterparts, all such counterparts
together constituting but one and the same instrument.

          (b)    Execution as Lease Supplement. This Lease Supplement No. 1
is  executed and shall be construed as a supplement and amendment
to  the Facility Lease and shall form a part thereof. On and from
the delivery of this Lease Supplement No. 1, any reference in any
Transaction  Document to the Facility Lease shall  be  deemed  to
refer  to the Facility Lease as supplemented and amended by  this
Lease Supplement No. 1.

          (c)    Original Counterpart. The single executed original of this
Lease  Supplement No. 1 marked "THIS COUNTERPART IS THE  ORIGINAL
COUNTERPART" and containing  the receipt of the Indenture Trustee
thereon shall be the "Original" of this Lease Supplement  No.  1.
To  the  extent that the Facility Lease, as supplemented by  this
Lease  Supplement No. 1, constitutes chattel paper, as such  term
is  defined  in the Uniform Commercial Code as in effect  in  any
applicable  jurisdiction, no security interest  in  the  Facility
Lease,  as  so supplemented, may be created or continued  through
the  transfer  or possession of any counterparts of the  Facility
Lease  and supplements thereto other than the "Originals" of  any
thereof.

          (d)       Concerning the Lessor.  FNBC is entering into this
Lease  Supplement No. 1 solely as Owner Trustee under  the  Trust
Agreement  and  not in its individual capacity.   Notwithstanding
anything  herein to the contrary, all and each of the  agreements
and  obligations  herein made or undertaken on the  part  of  the
Lessor are made or undertaken not as personal agreements of FNBC,
but are made and undertaken solely for the purpose of binding the
Trust Estate, and nothing contained in this Lease Supplement  No.
1  shall  entitle  any  person  to  claim  against  FNBC  in  its
individual capacity or any of its assets.

<PAGE>

           IN  WITNESS  WHEREOF, each of the parties  hereto  has
caused  this  Lease Supplement No. 1 to be duly  executed  by  an
officer  thereunto  duly authorized, as of  the  date  set  forth
above.


                                   FIRST NATIONAL BANK OF
                                      COMMERCE,
                                   not in its individual capacity
                                   but solely as Owner Trustee

ATTEST:

                                   By:
                                        Name:
[SEAL]                                  Title:  Vice President


                                   ENTERGY LOUISIANA, INC.
ATTEST:


                                   By:
[SEAL]                                  Name:
                                        Title:
                         
<PAGE>                         
                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is a Vice President and Trust
Officer of FIRST NATIONAL BANK OF COMMERCE, a national banking
association, Owner Trustee under the Trust Agreement, and that
the seal affixed to the foregoing instrument is the seal of said
national banking association and that said instrument was signed
and sealed on behalf of said national banking association by
authority of its Board of Directors and that [he] acknowledged
said instrument to be the free act and deed of said national
banking association.





                                   [signature of appearer]
WITNESSES:











                                   Notary Public

My Commission Expires:



<PAGE>
                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is the _______________ of ENTERGY
LOUISIANA, INC., a Louisiana corporation, and that the seal
affixed to the foregoing instrument is the corporate seal of said
corporation, and that said instrument was signed and sealed on
behalf of said corporation by authority of its Board of Directors
and that [he] acknowledged said instrument to be the free act and
deed of said corporation.





                                   [signature of appearer]
WITNESSES:











                                   Notary Public


My Commission Expires:


<PAGE>
                                                   SCHEDULE 1
                                                       TO
                                                      LEASE
                                                          
                                                          
                                                     
                    BASIC RENT PERCENTAGES
                                                      
                                                  
  Basic Rent     Percentage of                           
 Payment Date    Facility Cost       Advance          Arrears       
  2 Jul 1990        .00000000%       .00000000%       .00000000%        
  2 Jan 1991       4.60407221%       .00000000%    100.00000000%     
  2 Jul 1991       4.60681365%       .00000000%    100.00000000%
  2 Jan 1992       4.60365915%    100.00000000%       .00000000%          
  2 Jul 1992       4.60765915%       .00938524%     99.99061476%          
  2 Jan 1993       4.60745315%    100.00000000%       .00000000%       
  2 Jul 1993       4.60324715%       .00536317%     99.99463683%     
  2 Jan 1994       4.60824715%    100.00000000%       .00000000%       
  2 Jul 1994       4.60298965%       .01298743%     99.98701257%      
  2 Jan 1995       4.60798965%    100.00000000%       .00000000%      
  2 Jul 1995       4.60273215%       .00942375%     99.99057625%     
  2 Jan 1996       5.38273215%    100.00000000%       .00000000%        
  2 Jul 1996       4.56256215%       .00870322%     99.99129678%        
  2 Jan 1997       6.81056215%    100.00000000%       .00000000%       
  2 Jul 1997       4.44679015%       .00000000%    100.00000000%            
  2 Jan 1998       3.22588750%    100.00000000%       .00000000%          
  2 Jul 1998       3.51915000%       .00000000%    100.00000000%       
  2 Jan 1999      10.67017400%    100.00000000%       .00000000%      
  2 Jul 1999       3.22989108%       .00000000%    100.00000000%      
  2 Jan 2000       9.04406608%    100.00000000%       .00000000%        
  2 Jul 2000       2.99470770%       .00000000%    100.00000000%      
  2 Jan 2001       8.80888270%    100.00000000%       .00000000%    
  2 Jul 2001       2.75952432%       .00000000%    100.00000000%     
  2 Jan 2002       8.57369932%    100.00000000%       .00000000%      
  2 Jul 2002       2.52434094%       .00000000%    100.00000000%     
  2 Jan 2003      13.32315094%    100.00000000%       .00000000%       
  2 Jul 2003       3.54415908%       .00000000%    100.00000000%     
  2 Jan 2004       7.02036108%    100.00000000%       .00000000%         
  2 Jul 2004       1.95541121%       .00000000%    100.00000000%       
  2 Jan 2005       2.14994621%    100.00000000%       .00000000%     
  2 Jul 2005       1.96575014%       .00000000%    100.00000000%      
  2 Jan 2006       2.98030314%    100.00000000%       .00000000%        
  2 Jul 2006       2.19262735%       .00000000%    100.00000000%     
  2 Jan 2007       3.11230535%    100.00000000%       .00000000%    
  2 Jul 2007       2.20744887%       .00000000%    100.00000000%      
  2 Jan 2008       3.97156387%    100.00000000%       .00000000%     
  2 Jul 2008       2.42221417%       .00000000%    100.00000000%    
  2 Jan 2009       6.02545217%    100.00000000%       .00000000%       
  2 Jul 2009       2.95275569%       .00000000%    100.00000000%  
  2 Jan 2010       7.02752169%    100.00000000%       .00000000%     
  2 Jul 2010       2.78793141%       .00000000%    100.00000000%    
  2 Jan 2011      10.92843941%    100.00000000%       .00000000%   
  2 Jul 2011       3.60314286%       .00000000%    100.00000000%    
  2 Jan 2012       7.63523186%    100.00000000%       .00000000%        
  2 Jul 2012       3.44004486%       .00000000%    100.00000000%        
  2 Jan 2013       5.66794686%    100.00000000%       .00000000%        
  2 Jul 2013       2.33548747%       .00000000%    100.00000000%        
  2 Jan 2014       6.07397947%    100.00000000%       .00000000%        
  2 Jul 2014       2.31432172%       .00000000%    100.00000000%        
  2 Jan 2015       5.79588572%    100.00000000%       .00000000%      
  2 Jul 2015       2.17349246%       .00000000%    100.00000000%      
  2 Jan 2016       2.54108746%    100.00000000%       .00000000%      
  1 Jul 2016       2.15862324%       .00000000%    100.00000000%  
  2 Jan 2017      17.03501973%    100.00000000%       .00000000%    
  2 Jul 2017      13.14009907%       .00000000%    100.00000000%  
                                                                     
<PAGE>                                                                
                                                              SCHEDULE 2
                                                                  TO
                                                                LEASE
                                                                         
                                                                              
                                                                              
                 SCHEDULE OF CASUALTY VALUES
                                                                              
                           PART A                              
                  Percentage of                                               
     DATE         Facility Cost                                               
  2 Oct 1989       104.22079050%                                              
  2 Nov 1989       105.31002989%                                              
  2 Dec 1989       106.40284393%                                              
  2 Jan 1990       107.46499781%                                              
  2 Feb 1990       108.57978317%                                              
  2 Mar 1990       109.69842805%                                              
  2 Apr 1990       110.81716708%                                              
  2 May 1990       111.90915970%                                              
  2 Jun 1990       113.00475650%                                              
  2 Jul 1990       114.07334784%                                              
  2 Aug 1990       115.23980040%                                              
  2 Sep 1990       116.41068858%                                              
  2 Oct 1990       117.55541205%                                              
  2 Nov 1990       118.70432788%                                              
  2 Dec 1990       119.85748270%                                              
  2 Jan 1991       120.83110948%                                              
  2 Feb 1991       117.35556838%                                              
  2 Mar 1991       118.48811000%                                              
  2 Apr 1991       119.61117143%                                              
  2 May 1991       120.71011376%                                              
  2 Jun 1991       121.81273526%                                              
  2 Jul 1991       122.89100879%                                              
  2 Aug 1991       119.36589064%                                              
  2 Sep 1991       120.45107215%                                              
  2 Oct 1991       121.51171035%                                              
  2 Nov 1991       122.57559877%                                              
  2 Dec 1991       123.64277346%                                              
  2 Jan 1992       124.68520289%                                              
  2 Feb 1992       121.12701914%                                              
  2 Mar 1992       122.17557431%                                              
  2 Apr 1992       123.21476873%                                              
  2 May 1992       124.23968817%                                              
  2 Jun 1992       125.26745689%                                              
  2 Jul 1992       126.28082243%                                              
  2 Aug 1992       122.68921413%                                              
  2 Sep 1992       123.70801474%                                              
  2 Oct 1992       124.71231153%                                              
  2 Nov 1992       125.71922619%                                              
  2 Dec 1992       126.72878771%                                              
  2 Jan 1993       128.52496987%                                              
  2 Feb 1993       124.91828354%                                              
  2 Mar 1993       125.92162805%                                              
  2 Apr 1993       126.92229493%                                              
  2 May 1993       127.90873946%                                              
  2 Jun 1993       128.89760077%                                              
  2 Jul 1993       129.87210723%                                              
  2 Aug 1993       126.24564933%                                              
  2 Sep 1993       127.22474659%                                              
  2 Oct 1993       128.18937899%                                              
  2 Nov 1993       129.15618294%                                              
  2 Dec 1993       130.12518241%                                              
  2 Jan 1994       131.07960326%                                              
  2 Feb 1994       127.42779057%                                              
  2 Mar 1994       128.38630421%                                              
  2 Apr 1994       129.34484182%                                              
  2 May 1994       130.28987554%                                              
  2 Jun 1994       131.23686009%                                              
  2 Jul 1994       132.17021100%                                              
  2 Aug 1994       128.50239189%                                              
  2 Sep 1994       129.43940206%                                              
  2 Oct 1994       130.36266614%                                              
  2 Nov 1994       131.28763614%                                              
  2 Dec 1994       132.21433077%                                              
  2 Jan 1995       133.12716302%                                              
  2 Feb 1995       129.43355102%                                              
  2 Mar 1995       130.34953439%                                              
  2 Apr 1995       131.26714106%                                              
  2 May 1995       132.17208670%                                              
  2 Jun 1995       133.07853159%                                              
  2 Jul 1995       133.97219000%                                              
  2 Aug 1995       130.26448866%                                              
  2 Sep 1995       131.16090683%                                              
  2 Oct 1995       132.04442538%                                              
  2 Nov 1995       132.92920190%                                              
  2 Dec 1995       133.81525009%                                              
  2 Jan 1996       134.68828164%                                              
  2 Feb 1996       130.17302569%                                              
  2 Mar 1996       131.04165390%                                              
  2 Apr 1996       131.91144660%                                              
  2 May 1996       132.77005702%                                              
  2 Jun 1996       133.62971920%                                              
  2 Jul 1996       134.47808511%                                              
  2 Aug 1996       130.76482534%                                              
  2 Sep 1996       131.61507425%                                              
  2 Oct 1996       132.45392048%                                              
  2 Nov 1996       133.29359556%                                              
  2 Dec 1996       134.13410836%                                              
  2 Jan 1997       134.96310842%                                              
  2 Feb 1997       128.96296856%                                              
  2 Mar 1997       129.77411602%                                              
  2 Apr 1997       130.58599631%                                              
  2 May 1997       131.38366604%                                              
  2 Jun 1997       132.18191711%                                              
  2 Jul 1997       132.96580443%                                              
  2 Aug 1997       133.63198519%                                              
  2 Sep 1997       134.31136143%                                              
  2 Oct 1997       134.97677186%                                              
  2 Nov 1997       135.64301112%                                              
  2 Dec 1997       136.31008800%                                              
  2 Jan 1998       136.96306026%                                              
  2 Feb 1998       134.39083344%                                              
  2 Mar 1998       135.04518977%                                              
  2 Apr 1998       135.70024903%                                              
  2 May 1998       136.34089676%                                              
  2 Jun 1998       136.98209327%                                              
  2 Jul 1998       137.60872235%                                              
  2 Aug 1998       134.71659255%                                              
  2 Sep 1998       135.34400776%                                              
  2 Oct 1998       135.95670002%                                              
  2 Nov 1998       136.56962616%                                              
  2 Dec 1998       137.18278827%                                              
  2 Jan 1999       137.79433126%                                              
  2 Feb 1999       127.68771032%                                              
  2 Mar 1999       128.25148437%                                              
  2 Apr 1999       128.81548176%                                              
  2 May 1999       129.37970446%                                              
  2 Jun 1999       129.94415443%                                              
  2 Jul 1999       130.50883367%                                              
  2 Aug 1999       127.84385311%                                              
  2 Sep 1999       128.40899695%                                              
  2 Oct 1999       128.97437615%                                              
  2 Nov 1999       129.53999278%                                              
  2 Dec 1999       130.10584892%                                              
  2 Jan 2000       121.27849340%                                              
  2 Feb 2000       122.15502502%                                              
  2 Mar 2000       122.68241514%                                              
  2 Apr 2000       123.21005327%                                              
  2 May 2000       123.73794160%                                              
  2 Jun 2000       124.26608233%                                              
  2 Jul 2000       124.79447767%                                              
  2 Aug 2000       122.32842212%                                              
  2 Sep 2000       122.85733339%                                              
  2 Oct 2000       123.38650603%                                              
  2 Nov 2000       123.91594233%                                              
  2 Dec 2000       124.44564461%                                              
  2 Jan 2001       124.97561519%                                              
  2 Feb 2001       116.65777670%                                              
  2 Mar 2001       117.14909375%                                              
  2 Apr 2001       117.64068623%                                              
  2 May 2001       118.13255656%                                              
  2 Jun 2001       118.62470717%                                              
  2 Jul 2001       119.11714053%                                              
  2 Aug 2001       116.85033476%                                              
  2 Sep 2001       117.34334106%                                              
  2 Oct 2001       117.83663762%                                              
  2 Nov 2001       118.33022697%                                              
  2 Dec 2001       118.82411169%                                              
  2 Jan 2002       119.31829437%                                              
  2 Feb 2002       111.19988124%                                              
  2 Mar 2002       111.65547047%                                              
  2 Apr 2002       112.11136556%                                              
    2 May 2002     112.56756920%                                              
    2 Jun 2002     113.02408410%                                              
    2 Jul 2002     113.48091298%                                              
    2 Aug 2002     111.41371762%                                              
    2 Sep 2002     111.87118277%                                              
    2 Oct 2002     112.32897024%                                              
    2 Nov 2002     112.78708287%                                              
    2 Dec 2002     113.24552349%                                              
    2 Jan 2003     113.70429500%                                              
    2 Feb 2003     100.77688596%                                              
    2 Mar 2003     101.17296433%                                              
    2 Apr 2003     101.56938236%                                              
    2 May 2003     101.96614303%                                              
    2 Jun 2003     102.36324936%                                              
    2 Jul 2003     102.76284331%                                              
    2 Aug 2003      99.61649093%                                              
    2 Sep 2003     100.01465251%                                              
    2 Oct 2003     100.41317204%                                              
    2 Nov 2003     100.81205265%                                              
    2 Dec 2003     101.21129750%                                              
    2 Jan 2004     101.61521159%                                              
    2 Feb 2004      94.96337515%                                              
    2 Mar 2004      95.33227406%                                              
    2 Apr 2004      95.70155017%                                              
    2 May 2004      96.07120678%                                              
    2 Jun 2004      96.44124725%                                              
    2 Jul 2004      96.81167493%                                              
    2 Aug 2004      95.22708197%                                              
    2 Sep 2004      95.59829431%                                              
    2 Oct 2004      95.96990413%                                              
    2 Nov 2004      96.34191494%                                              
    2 Dec 2004      96.71433025%                                              
    2 Jan 2005      94.89264035%                                              
    2 Feb 2005      95.30924918%                                              
    2 Mar 2005      95.68170590%                                              
    2 Apr 2005      96.05458150%                                              
    2 May 2005      96.42787966%                                              
    2 Jun 2005      96.80160408%                                              
    2 Jul 2005      97.17575851%                                              
    2 Aug 2005      95.58459651%                                              
    2 Sep 2005      95.95962229%                                              
    2 Oct 2005      96.33508949%                                              
    2 Nov 2005      96.71100199%                                              
    2 Dec 2005      97.08736368%                                              
    2 Jan 2006      97.46417852%                                              
    2 Feb 2006      94.85604358%                                              
    2 Mar 2006      95.22867286%                                              
    2 Apr 2006      95.60176730%                                              
    2 May 2006      95.97533100%                                              
    2 Jun 2006      96.34936807%                                              
    2 Jul 2006      96.72388265%                                              
    2 Aug 2006      94.90625154%                                              
    2 Sep 2006      95.28173376%                                              
    2 Oct 2006      95.65770619%                                              
    2 Nov 2006      96.03417312%                                              
    2 Dec 2006      96.41113888%                                              
    2 Jan 2007      96.78860786%                                              
    2 Feb 2007      94.04841619%                                              
    2 Mar 2007      94.42104180%                                              
    2 Apr 2007      94.79418398%                                              
    2 May 2007      95.16784727%                                              
    2 Jun 2007      95.54203623%                                              
    2 Jul 2007      95.91675548%                                              
    2 Aug 2007      94.08456072%                                              
    2 Sep 2007      94.46035455%                                              
    2 Oct 2007      94.83669274%                                              
    2 Nov 2007      95.21358007%                                              
    2 Dec 2007      95.59102136%                                              
    2 Jan 2008      95.96902147%                                              
    2 Feb 2008      92.36598253%                                              
    2 Mar 2008      92.73507592%                                              
    2 Apr 2008      93.10474296%                                              
    2 May 2008      93.47498869%                                              
    2 Jun 2008      93.84581819%                                              
    2 Jul 2008      94.21723657%                                              
    2 Aug 2008      92.16703476%                                              
    2 Sep 2008      92.53964646%                                              
    2 Oct 2008      92.91286268%                                              
    2 Nov 2008      93.28668873%                                              
    2 Dec 2008      93.66112995%                                              
    2 Jan 2009      94.03619174%                                              
    2 Feb 2009      88.36651715%                                              
    2 Mar 2009      88.72292672%                                              
    2 Apr 2009      89.07997333%                                              
    2 May 2009      89.43766258%                                              
    2 Jun 2009      89.79600011%                                              
    2 Jul 2009      90.15499159%                                              
    2 Aug 2009      87.56188701%                                              
    2 Sep 2009      87.92220368%                                              
    2 Oct 2009      88.28319167%                                              
    2 Nov 2009      88.64485687%                                              
    2 Dec 2009      89.00720523%                                              
    2 Jan 2010      82.98696066%                                              
    2 Feb 2010      82.67898311%                                              
    2 Mar 2010      83.01594639%                                              
    2 Apr 2010      83.35361710%                                              
    2 May 2010      83.69200147%                                              
    2 Jun 2010      84.03110574%                                              
    2 Jul 2010      84.37650032%                                              
    2 Aug 2010      81.92913193%                                              
    2 Sep 2010      82.27043405%                                              
    2 Oct 2010      82.61248168%                                              
    2 Nov 2010      82.95528135%                                              
    2 Dec 2010      83.29883967%                                              
    2 Jan 2011      83.65435361%                                              
    2 Feb 2011      73.02354455%                                              
    2 Mar 2011      73.32195421%                                              
    2 Apr 2011      73.62114948%                                              
    2 May 2011      73.92113726%                                              
    2 Jun 2011      74.22192451%                                              
    2 Jul 2011      74.54281870%                                              
    2 Aug 2011      71.24208306%                                              
    2 Sep 2011      71.54531102%                                              
    2 Oct 2011      71.84936687%                                              
    2 Nov 2011      72.15425786%                                              
    2 Dec 2011      72.45999134%                                              
    2 Jan 2012      72.79407594%                                              
    2 Feb 2012      65.43910132%                                              
    2 Mar 2012      65.72022383%                                              
    2 Apr 2012      66.00221877%                                              
    2 May 2012      66.28509379%                                              
    2 Jun 2012      66.56885662%                                              
    2 Jul 2012      66.87438348%                                              
    2 Aug 2012      63.71990046%                                              
    2 Sep 2012      64.00637371%                                              
    2 Oct 2012      64.29376633%                                              
    2 Nov 2012      64.58208639%                                              
    2 Dec 2012      64.87134203%                                              
    2 Jan 2013      65.17570293%                                              
    2 Feb 2013      59.77731469%                                              
    2 Mar 2013      60.04783368%                                              
    2 Apr 2013      60.31932151%                                              
    2 May 2013      60.59178668%                                              
    2 Jun 2013      60.86523776%                                              
    2 Jul 2013      61.15384489%                                              
    2 Aug 2013      59.09380629%                                              
    2 Sep 2013      59.37026730%                                              
    2 Oct 2013      59.64774928%                                              
    2 Nov 2013      59.92626118%                                              
    2 Dec 2013      60.20581204%                                              
    2 Jan 2014      60.50057245%                                              
    2 Feb 2014      54.68388822%                                              
    2 Mar 2014      54.94225000%                                              
    2 Apr 2014      55.20168768%                                              
    2 May 2014      55.46221069%                                              
    2 Jun 2014      55.72382856%                                              
    2 Jul 2014      56.00135251%                                              
    2 Aug 2014      53.95086723%                                              
    2 Sep 2014      54.21582764%                                              
    2 Oct 2014      54.48192184%                                              
    2 Nov 2014      54.74915976%                                              
    2 Dec 2014      55.01755146%                                              
    2 Jan 2015      55.30255594%                                              
    2 Feb 2015      49.75392803%                                              
    2 Mar 2015      50.00237056%                                              
    2 Apr 2015      50.25200788%                                              
    2 May 2015      50.50285047%                                              
    2 Jun 2015      50.75490891%                                              
    2 Jul 2015      51.02364275%                                              
    2 Aug 2015      49.10467247%                                              
    2 Sep 2015      49.36044280%                                              
    2 Oct 2015      49.61747221%                                              
    2 Nov 2015      49.87577174%                                              
    2 Dec 2015      50.13535253%                                              
    2 Jan 2016      50.41167472%                                              
    2 Feb 2016      48.13028638%                                              
    2 Mar 2016      48.39130058%                                              
    2 Apr 2016      48.65364161%                                              
    2 May 2016      48.91732109%                                              
    2 Jun 2016      49.18235076%                                              
    2 Jul 2016      49.44874248%                                              
    2 Aug 2016      47.55788491%                                              
    2 Sep 2016      47.82703667%                                              
    2 Oct 2016      48.09758663%                                              
    2 Nov 2016      48.36954707%                                              
    2 Dec 2016      48.64293034%                                              
    2 Jan 2017      48.91774895%                                              
    2 Feb 2017      32.04924694%                                              
    2 Mar 2017      32.21720354%                                              
    2 Apr 2017      32.38663357%                                              
    2 May 2017      32.61175889%                                              
    2 Jun 2017      32.83898940%                                              
    2 Jul 2017      33.14012193%                                              
                                                                              
<PAGE>
                                                         SCHEDULE 2
                                                            TO
                                                           LEASE
                                                                          
                                                                              
                                                                              
            SCHEDULE OF CASUALTY VALUES
                                                                              
                                           PART B                              
                  Percentage of                                               
     DATE         Facility Cost                                               
  2 Oct 1989       116.72728536%                                              
  2 Nov 1989       117.94723348%                                              
  2 Dec 1989       119.17118520%                                              
  2 Jan 1990       120.36079755%                                              
  2 Feb 1990       121.60935715%                                              
  2 Mar 1990       122.86223942%                                              
  2 Apr 1990       124.11522713%                                              
  2 May 1990       125.33825886%                                              
  2 Jun 1990       126.56532728%                                              
  2 Jul 1990       127.76214958%                                              
  2 Aug 1990       129.06857645%                                              
  2 Sep 1990       130.37997121%                                              
  2 Oct 1990       131.66206150%                                              
  2 Nov 1990       132.94884723%                                              
  2 Dec 1990       134.24038062%                                              
  2 Jan 1991       135.33084262%                                              
  2 Feb 1991       131.43823659%                                              
  2 Mar 1991       132.70668320%                                              
  2 Apr 1991       133.96451200%                                              
  2 May 1991       135.19532741%                                              
  2 Jun 1991       136.43026349%                                              
  2 Jul 1991       137.63792984%                                              
  2 Aug 1991       133.68979752%                                              
  2 Sep 1991       134.90520081%                                              
  2 Oct 1991       136.09311559%                                              
  2 Nov 1991       137.28467062%                                              
  2 Dec 1991       138.47990628%                                              
  2 Jan 1992       139.64742724%                                              
  2 Feb 1992       135.66226144%                                              
  2 Mar 1992       136.83664323%                                              
  2 Apr 1992       138.00054098%                                              
  2 May 1992       139.14845075%                                              
  2 Jun 1992       140.29955172%                                              
  2 Jul 1992       141.43452112%                                              
  2 Aug 1992       137.41191983%                                              
  2 Sep 1992       138.55297651%                                              
  2 Oct 1992       139.67778891%                                              
  2 Nov 1992       140.80553333%                                              
  2 Dec 1992       141.93624224%                                              
  2 Jan 1993       143.94796625%                                              
  2 Feb 1993       139.90847756%                                              
  2 Mar 1993       141.03222342%                                              
  2 Apr 1993       142.15297032%                                              
  2 May 1993       143.25778820%                                              
  2 Jun 1993       144.36531286%                                              
  2 Jul 1993       145.45676010%                                              
  2 Aug 1993       141.39512725%                                              
  2 Sep 1993       142.49171618%                                              
  2 Oct 1993       143.57210447%                                              
  2 Nov 1993       144.65492489%                                              
  2 Dec 1993       145.74020430%                                              
  2 Jan 1994       146.80915565%                                              
  2 Feb 1994       142.71912544%                                              
  2 Mar 1994       143.79266072%                                              
  2 Apr 1994       144.86622284%                                              
  2 May 1994       145.92466060%                                              
  2 Jun 1994       146.98528330%                                              
  2 Jul 1994       148.03063632%                                              
  2 Aug 1994       143.92267892%                                              
  2 Sep 1994       144.97213031%                                              
  2 Oct 1994       146.00618608%                                              
  2 Nov 1994       147.04215248%                                              
  2 Dec 1994       148.08005046%                                              
  2 Jan 1995       149.10242258%                                              
  2 Feb 1995       144.96557714%                                              
  2 Mar 1995       145.99147852%                                              
  2 Apr 1995       147.01919799%                                              
  2 May 1995       148.03273710%                                              
  2 Jun 1995       149.04795538%                                              
  2 Jul 1995       150.04885280%                                              
  2 Aug 1995       145.89622730%                                              
  2 Sep 1995       146.90021565%                                              
  2 Oct 1995       147.88975643%                                              
  2 Nov 1995       148.88070613%                                              
  2 Dec 1995       149.87308010%                                              
  2 Jan 1996       150.85087544%                                              
  2 Feb 1996       145.79378877%                                              
  2 Mar 1996       146.76665237%                                              
  2 Apr 1996       147.74082019%                                              
  2 May 1996       148.70246386%                                              
  2 Jun 1996       149.66528550%                                              
  2 Jul 1996       150.61545532%                                              
  2 Aug 1996       146.45660438%                                              
  2 Sep 1996       147.40888316%                                              
  2 Oct 1996       148.34839094%                                              
  2 Nov 1996       149.28882703%                                              
  2 Dec 1996       150.23020136%                                              
  2 Jan 1997       151.15868143%                                              
  2 Feb 1997       144.43852479%                                              
  2 Mar 1997       145.34700994%                                              
  2 Apr 1997       146.25631587%                                              
  2 May 1997       147.14970596%                                              
  2 Jun 1997       148.04374716%                                              
  2 Jul 1997       148.92170096%                                              
  2 Aug 1997       149.66782341%                                              
  2 Sep 1997       150.42872480%                                              
  2 Oct 1997       151.17398448%                                              
  2 Nov 1997       151.92017245%                                              
  2 Dec 1997       152.66729856%                                              
  2 Jan 1998       153.39862749%                                              
  2 Feb 1998       150.51773345%                                              
  2 Mar 1998       151.25061254%                                              
  2 Apr 1998       151.98427891%                                              
  2 May 1998       152.70180437%                                              
  2 Jun 1998       153.41994446%                                              
  2 Jul 1998       154.12176903%                                              
  2 Aug 1998       150.88258366%                                              
  2 Sep 1998       151.58528869%                                              
  2 Oct 1998       152.27150402%                                              
  2 Nov 1998       152.95798130%                                              
  2 Dec 1998       153.64472286%                                              
  2 Jan 1999       154.32965101%                                              
  2 Feb 1999       143.01023556%                                              
  2 Mar 1999       143.64166249%                                              
  2 Apr 1999       144.27333957%                                              
  2 May 1999       144.90526900%                                              
  2 Jun 1999       145.53745296%                                              
  2 Jul 1999       146.16989371%                                              
  2 Aug 1999       143.18511548%                                              
  2 Sep 1999       143.81807658%                                              
  2 Oct 1999       144.45130129%                                              
  2 Nov 1999       145.08479191%                                              
  2 Dec 1999       145.71855079%                                              
  2 Jan 2000       135.83191261%                                              
  2 Feb 2000       136.81362802%                                              
  2 Mar 2000       137.40430496%                                              
  2 Apr 2000       137.99525966%                                              
  2 May 2000       138.58649459%                                              
  2 Jun 2000       139.17801221%                                              
  2 Jul 2000       139.76981499%                                              
  2 Aug 2000       137.00783277%                                              
  2 Sep 2000       137.60021340%                                              
  2 Oct 2000       138.19288675%                                              
  2 Nov 2000       138.78585541%                                              
  2 Dec 2000       139.37912196%                                              
  2 Jan 2001       139.97268901%                                              
  2 Feb 2001       130.65670990%                                              
  2 Mar 2001       131.20698500%                                              
  2 Apr 2001       131.75756858%                                              
  2 May 2001       132.30846335%                                              
  2 Jun 2001       132.85967203%                                              
  2 Jul 2001       133.41119739%                                              
  2 Aug 2001       130.87237493%                                              
  2 Sep 2001       131.42454199%                                              
  2 Oct 2001       131.97703413%                                              
  2 Nov 2001       132.52985421%                                              
  2 Dec 2001       133.08300509%                                              
  2 Jan 2002       133.63648969%                                              
  2 Feb 2002       124.54386699%                                              
  2 Mar 2002       125.05412693%                                              
  2 Apr 2002       125.56472943%                                              
    2 May 2002     126.07567750%                                              
    2 Jun 2002     126.58697419%                                              
    2 Jul 2002     127.09862254%                                              
    2 Aug 2002     124.78336373%                                              
    2 Sep 2002     125.29572470%                                              
    2 Oct 2002     125.80844667%                                              
    2 Nov 2002     126.32153281%                                              
    2 Dec 2002     126.83498631%                                              
    2 Jan 2003     127.34881040%                                              
    2 Feb 2003     112.87011228%                                              
    2 Mar 2003     113.31372005%                                              
    2 Apr 2003     113.75770824%                                              
    2 May 2003     114.20208019%                                              
    2 Jun 2003     114.64683928%                                              
    2 Jul 2003     115.09438451%                                              
    2 Aug 2003     111.57046984%                                              
    2 Sep 2003     112.01641081%                                              
    2 Oct 2003     112.46275268%                                              
    2 Nov 2003     112.90949897%                                              
    2 Dec 2003     113.35665320%                                              
    2 Jan 2004     113.80903698%                                              
    2 Feb 2004     106.35898017%                                              
    2 Mar 2004     106.77214695%                                              
    2 Apr 2004     107.18573619%                                              
    2 May 2004     107.59975159%                                              
    2 Jun 2004     108.01419692%                                              
    2 Jul 2004     108.42907592%                                              
    2 Aug 2004     106.65433181%                                              
    2 Sep 2004     107.07008963%                                              
    2 Oct 2004     107.48629263%                                              
    2 Nov 2004     107.90294473%                                              
    2 Dec 2004     108.32004988%                                              
    2 Jan 2005     106.27975719%                                              
    2 Feb 2005     106.74635908%                                              
    2 Mar 2005     107.16351061%                                              
    2 Apr 2005     107.58113128%                                              
    2 May 2005     107.99922522%                                              
    2 Jun 2005     108.41779657%                                              
    2 Jul 2005     108.83684953%                                              
    2 Aug 2005     107.05474809%                                              
    2 Sep 2005     107.47477696%                                              
    2 Oct 2005     107.89530023%                                              
    2 Nov 2005     108.31632223%                                              
    2 Dec 2005     108.73784732%                                              
    2 Jan 2006     109.15987994%                                              
    2 Feb 2006     106.23876881%                                              
    2 Mar 2006     106.65611360%                                              
    2 Apr 2006     107.07397938%                                              
    2 May 2006     107.49237072%                                              
    2 Jun 2006     107.91129224%                                              
    2 Jul 2006     108.33074857%                                              
    2 Aug 2006     106.29500172%                                              
    2 Sep 2006     106.71554181%                                              
    2 Oct 2006     107.13663093%                                              
    2 Nov 2006     107.55827389%                                              
    2 Dec 2006     107.98047555%                                              
    2 Jan 2007     108.40324080%                                              
    2 Feb 2007     105.33422613%                                              
    2 Mar 2007     105.75156682%                                              
    2 Apr 2007     106.16948606%                                              
    2 May 2007     106.58798894%                                              
    2 Jun 2007     107.00708058%                                              
    2 Jul 2007     107.42676614%                                              
    2 Aug 2007     105.37470801%                                              
    2 Sep 2007     105.79559710%                                              
    2 Oct 2007     106.21709587%                                              
    2 Nov 2007     106.63920968%                                              
    2 Dec 2007     107.06194392%                                              
    2 Jan 2008     107.48530405%                                              
    2 Feb 2008     103.44990043%                                              
    2 Mar 2008     103.86328503%                                              
    2 Apr 2008     104.27731212%                                              
    2 May 2008     104.69198733%                                              
    2 Jun 2008     105.10731637%                                              
    2 Jul 2008     105.52330496%                                              
    2 Aug 2008     103.22707893%                                              
    2 Sep 2008     103.64440404%                                              
    2 Oct 2008     104.06240620%                                              
    2 Nov 2008     104.48109138%                                              
    2 Dec 2008     104.90046554%                                              
    2 Jan 2009     105.32053475%                                              
    2 Feb 2009      98.97049921%                                              
    2 Mar 2009      99.36967793%                                              
    2 Apr 2009      99.76957013%                                              
    2 May 2009     100.17018209%                                              
    2 Jun 2009     100.57152012%                                              
    2 Jul 2009     100.97359058%                                              
    2 Aug 2009      98.06931345%                                              
    2 Sep 2009      98.47286812%                                              
    2 Oct 2009      98.87717467%                                              
    2 Nov 2009      99.28223969%                                              
    2 Dec 2009      99.68806986%                                              
    2 Jan 2010      92.94539594%                                              
    2 Feb 2010      92.60046108%                                              
    2 Mar 2010      92.97785996%                                              
    2 Apr 2010      93.35605115%                                              
    2 May 2010      93.73504165%                                              
    2 Jun 2010      94.11483843%                                              
    2 Jul 2010      94.50168036%                                              
    2 Aug 2010      91.76062776%                                              
    2 Sep 2010      92.14288614%                                              
    2 Oct 2010      92.52597948%                                              
    2 Nov 2010      92.90991511%                                              
    2 Dec 2010      93.29470043%                                              
    2 Jan 2011      93.69287604%                                              
    2 Feb 2011      81.78636990%                                              
    2 Mar 2011      82.12058872%                                              
    2 Apr 2011      82.45568742%                                              
    2 May 2011      82.79167373%                                              
    2 Jun 2011      83.12855545%                                              
    2 Jul 2011      83.48795694%                                              
    2 Aug 2011      79.79113303%                                              
    2 Sep 2011      80.13074834%                                              
    2 Oct 2011      80.47129089%                                              
    2 Nov 2011      80.81276880%                                              
    2 Dec 2011      81.15519030%                                              
    2 Jan 2012      81.52936505%                                              
    2 Feb 2012      73.29179348%                                              
    2 Mar 2012      73.60665069%                                              
    2 Apr 2012      73.92248502%                                              
    2 May 2012      74.23930504%                                              
    2 Jun 2012      74.55711941%                                              
    2 Jul 2012      74.89930950%                                              
    2 Aug 2012      71.36628852%                                              
    2 Sep 2012      71.68713856%                                              
    2 Oct 2012      72.00901829%                                              
    2 Nov 2012      72.33193676%                                              
    2 Dec 2012      72.65590307%                                              
    2 Jan 2013      72.99678728%                                              
    2 Feb 2013      66.95059245%                                              
    2 Mar 2013      67.25357372%                                              
    2 Apr 2013      67.55764009%                                              
    2 May 2013      67.86280108%                                              
    2 Jun 2013      68.16906629%                                              
    2 Jul 2013      68.49230628%                                              
    2 Aug 2013      66.18506304%                                              
    2 Sep 2013      66.49469938%                                              
    2 Oct 2013      66.80547919%                                              
    2 Nov 2013      67.11741252%                                              
    2 Dec 2013      67.43050948%                                              
    2 Jan 2014      67.76064114%                                              
    2 Feb 2014      61.24595481%                                              
    2 Mar 2014      61.53532000%                                              
    2 Apr 2014      61.82589020%                                              
    2 May 2014      62.11767597%                                              
    2 Jun 2014      62.41068799%                                              
    2 Jul 2014      62.72151481%                                              
    2 Aug 2014      60.42497130%                                              
    2 Sep 2014      60.72172696%                                              
    2 Oct 2014      61.01975246%                                              
    2 Nov 2014      61.31905893%                                              
    2 Dec 2014      61.61965764%                                              
    2 Jan 2015      61.93886265%                                              
    2 Feb 2015      55.72439939%                                              
    2 Mar 2015      56.00265503%                                              
    2 Apr 2015      56.28224883%                                              
    2 May 2015      56.56319253%                                              
    2 Jun 2015      56.84549798%                                              
    2 Jul 2015      57.14647988%                                              
    2 Aug 2015      54.99723317%                                              
    2 Sep 2015      55.28369594%                                              
    2 Oct 2015      55.57156888%                                              
    2 Nov 2015      55.86086435%                                              
    2 Dec 2015      56.15159483%                                              
    2 Jan 2016      56.46107569%                                              
    2 Feb 2016      53.90592075%                                              
    2 Mar 2016      54.19825665%                                              
    2 Apr 2016      54.49207860%                                              
    2 May 2016      54.78739962%                                              
    2 Jun 2016      55.08423285%                                              
    2 Jul 2016      55.38259158%                                              
    2 Aug 2016      53.26483110%                                              
    2 Sep 2016      53.56628107%                                              
    2 Oct 2016      53.86929703%                                              
    2 Nov 2016      54.17389272%                                              
    2 Dec 2016      54.48008198%                                              
    2 Jan 2017      54.78787882%                                              
    2 Feb 2017      35.89515657%                                              
    2 Mar 2017      36.08326796%                                              
    2 Apr 2017      36.27302960%                                              
    2 May 2017      36.52516996%                                              
    2 Jun 2017      36.77966813%                                              
    2 Jul 2017      37.11693656%                                              
                                                                              
<PAGE>
                                                         SCHEDULE 3
                                                             TO
                                                            LEASE
                                                                           
                                                                                
                                                                                
            SCHEDULE OF SPECIALTY CASUALTY VALUES
                                                                                
                                                                                
                  Percentage of                                                 
     DATE         Facility Cost                                                 
  2 Oct 1989       103.67525496%                                                
  2 Nov 1989       104.75970852%                                                
  2 Dec 1989       105.84769475%                                                
  2 Jan 1990       106.90497848%                                                
  2 Feb 1990       108.01485095%                                                
  2 Mar 1990       109.12853984%                                                
  2 Apr 1990       110.24227941%                                                
  2 May 1990       111.32922871%                                                
  2 Jun 1990       112.41973794%                                                
  2 Jul 1990       113.48319709%                                                
  2 Aug 1990       114.64447242%                                                
  2 Sep 1990       115.81013797%                                                
  2 Oct 1990       116.94959298%                                                
  2 Nov 1990       118.09319413%                                                
  2 Dec 1990       119.24098766%                                                
  2 Jan 1991       120.20920611%                                                
  2 Feb 1991       116.72820923%                                                
  2 Mar 1991       117.85524721%                                                
  2 Apr 1991       118.97275672%                                                
  2 May 1991       120.06609843%                                                
  2 Jun 1991       121.16307017%                                                
  2 Jul 1991       122.23564438%                                                
  2 Aug 1991       118.70477691%                                                
  2 Sep 1991       119.78415865%                                                
  2 Oct 1991       120.83894622%                                                
  2 Nov 1991       121.89693267%                                                
  2 Dec 1991       122.95815363%                                                
  2 Jan 1992       123.99457709%                                                
  2 Feb 1992       120.43033468%                                                
  2 Mar 1992       121.47277804%                                                
  2 Apr 1992       122.50580703%                                                
  2 May 1992       123.52450696%                                                
  2 Jun 1992       124.54600160%                                                
  2 Jul 1992       125.55303803%                                                
  2 Aug 1992       121.95504508%                                                
  2 Sep 1992       122.96740504%                                                
  2 Oct 1992       123.96520468%                                                
  2 Nov 1992       124.96556519%                                                
  2 Dec 1992       125.96851506%                                                
  2 Jan 1993       127.75802757%                                                
  2 Feb 1993       124.14461308%                                                
  2 Mar 1993       125.14117041%                                                
  2 Apr 1993       126.13499056%                                                
  2 May 1993       127.11452829%                                                
  2 Jun 1993       128.09642223%                                                
  2 Jul 1993       129.06390018%                                                
  2 Aug 1993       125.43035211%                                                
  2 Sep 1993       126.40229701%                                                
  2 Oct 1993       127.35971429%                                                
  2 Nov 1993       128.31923984%                                                
  2 Dec 1993       129.28089705%                                                
  2 Jan 1994       130.22791124%                                                
  2 Feb 1994       126.56862690%                                                
  2 Mar 1994       127.51960335%                                                
  2 Apr 1994       128.47053764%                                                
  2 May 1994       129.40790134%                                                
  2 Jun 1994       130.34714859%                                                
  2 Jul 1994       131.27269432%                                                
  2 Aug 1994       127.59700156%                                                
  2 Sep 1994       128.52606901%                                                
  2 Oct 1994       129.44132068%                                                
  2 Nov 1994       130.35820798%                                                
  2 Dec 1994       131.27674901%                                                
  2 Jan 1995       132.18135613%                                                
  2 Feb 1995       128.47944685%                                                
  2 Mar 1995       129.38706013%                                                
  2 Apr 1995       130.29622331%                                                
  2 May 1995       131.19265137%                                                
  2 Jun 1995       132.09050396%                                                
  2 Jul 1995       132.97549469%                                                
  2 Aug 1995       129.25904963%                                                
  2 Sep 1995       130.14664738%                                                
  2 Oct 1995       131.02126812%                                                
  2 Nov 1995       131.89706879%                                                
  2 Dec 1995       132.77406237%                                                
  2 Jan 1996       133.63795989%                                                
  2 Feb 1996       129.11348977%                                                
  2 Mar 1996       129.97282298%                                                
  2 Apr 1996       130.83323913%                                                
  2 May 1996       131.68239076%                                                
  2 Jun 1996       132.53251116%                                                
  2 Jul 1996       133.37125158%                                                
  2 Aug 1996       129.64828188%                                                
  2 Sep 1996       130.48873568%                                                
  2 Oct 1996       131.31770087%                                                
  2 Nov 1996       132.14740823%                                                
  2 Dec 1996       132.97786586%                                                
  2 Jan 1997       133.79672254%                                                
  2 Feb 1997       127.78635032%                                                
  2 Mar 1997       128.58717565%                                                
  2 Apr 1997       129.38864326%                                                
  2 May 1997       130.17580896%                                                
  2 Jun 1997       130.96346385%                                                
  2 Jul 1997       131.73666204%                                                
  2 Aug 1997       132.39205990%                                                
  2 Sep 1997       133.06055862%                                                
  2 Oct 1997       133.71499613%                                                
  2 Nov 1997       134.37016620%                                                
  2 Dec 1997       135.02607679%                                                
  2 Jan 1998       135.66778478%                                                
  2 Feb 1998       133.08419489%                                                
  2 Mar 1998       133.72708846%                                                
  2 Apr 1998       134.37058441%                                                
  2 May 1998       134.99956738%                                                
  2 Jun 1998       135.62899680%                                                
  2 Jul 1998       136.24375555%                                                
  2 Aug 1998       133.33965130%                                                
  2 Sep 1998       133.95498700%                                                
  2 Oct 1998       134.55549379%                                                
  2 Nov 1998       135.15612755%                                                
  2 Dec 1998       135.75688945%                                                
  2 Jan 1999       136.35592345%                                                
  2 Feb 1999       126.23668378%                                                
  2 Mar 1999       126.78772840%                                                
  2 Apr 1999       127.33888468%                                                
  2 May 1999       127.89015362%                                                
  2 Jun 1999       128.44153620%                                                
  2 Jul 1999       128.99303341%                                                
  2 Aug 1999       126.31475517%                                                
  2 Sep 1999       126.86648469%                                                
  2 Oct 1999       127.41833188%                                                
  2 Nov 1999       127.97029778%                                                
  2 Dec 1999       128.52238344%                                                
  2 Jan 2000       129.07458991%                                                
  2 Feb 2000       120.54365513%                                                
  2 Mar 2000       121.05690916%                                                
  2 Apr 2000       121.57028720%                                                
  2 May 2000       122.08379035%                                                
  2 Jun 2000       122.59741969%                                                
  2 Jul 2000       123.11117633%                                                
  2 Aug 2000       120.63035367%                                                
  2 Sep 2000       121.14436829%                                                
  2 Oct 2000       121.65851358%                                                
  2 Nov 2000       122.17279071%                                                
  2 Dec 2000       122.68720083%                                                
  2 Jan 2001       123.20174509%                                                
  2 Feb 2001       114.86834495%                                                
  2 Mar 2001       115.34396384%                                                
  2 Apr 2001       115.81972045%                                                
  2 May 2001       116.29561598%                                                
  2 Jun 2001       116.77165165%                                                
  2 Jul 2001       117.24782869%                                                
  2 Aug 2001       114.96462398%                                                
  2 Sep 2001       115.44108750%                                                
  2 Oct 2001       115.91769614%                                                
  2 Nov 2001       116.39445118%                                                
  2 Dec 2001       116.87135391%                                                
  2 Jan 2002       117.34840561%                                                
  2 Feb 2002       109.21271122%                                                
  2 Mar 2002       109.65086758%                                                
  2 Apr 2002       110.08917688%                                                
    2 May 2002     110.52764045%                                                
    2 Jun 2002     110.96625964%                                                
    2 Jul 2002     111.40503584%                                                
    2 Aug 2002     109.31962941%                                                
    2 Sep 2002     109.75872373%                                                
    2 Oct 2002     110.19797922%                                                
    2 Nov 2002     110.63739728%                                                
    2 Dec 2002     111.07697934%                                                
    2 Jan 2003     111.51672684%                                                
    2 Feb 2003      98.57012691%                                                
    2 Mar 2003      98.94684602%                                                
    2 Apr 2003      99.32373496%                                                
    2 May 2003      99.70079523%                                                
    2 Jun 2003     100.07802832%                                                
    2 Jul 2003     100.45757470%                                                
    2 Aug 2003      97.29099887%                                                
    2 Sep 2003      97.66875959%                                                
    2 Oct 2003      98.04669928%                                                
    2 Nov 2003      98.42481951%                                                
    2 Dec 2003      98.80312186%                                                
    2 Jan 2004      99.18590973%                                                
    2 Feb 2004      92.51276173%                                                
    2 Mar 2004      92.86016212%                                                
    2 Apr 2004      93.20775111%                                                
    2 May 2004      93.55553036%                                                
    2 Jun 2004      93.90350153%                                                
    2 Jul 2004      94.25166631%                                                
    2 Aug 2004      92.64461514%                                                
    2 Sep 2004      92.99317225%                                                
    2 Oct 2004      93.34192810%                                                
    2 Nov 2004      93.69088444%                                                
    2 Dec 2004      94.04004303%                                                
    2 Jan 2005      94.38940565%                                                
    2 Feb 2005      92.58783467%                                                
    2 Mar 2005      92.93641721%                                                
    2 Apr 2005      93.28520919%                                                
    2 May 2005      93.63421245%                                                
    2 Jun 2005      93.98342885%                                                
    2 Jul 2005      94.33286024%                                                
    2 Aug 2005      92.71675833%                                                
    2 Sep 2005      93.06662540%                                                
    2 Oct 2005      93.41671319%                                                
    2 Nov 2005      93.76702362%                                                
    2 Dec 2005      94.11755865%                                                
    2 Jan 2006      94.46832025%                                                
    2 Feb 2006      91.83390353%                                                
    2 Mar 2006      92.18002045%                                                
    2 Apr 2006      92.52636995%                                                
    2 May 2006      92.87295409%                                                
    2 Jun 2006      93.21977490%                                                
    2 Jul 2006      93.56683448%                                                
    2 Aug 2006      91.72150750%                                                
    2 Sep 2006      92.06905090%                                                
    2 Oct 2006      92.41683940%                                                
    2 Nov 2006      92.76487515%                                                
    2 Dec 2006      93.11316031%                                                
    2 Jan 2007      93.46169708%                                                
    2 Feb 2007      90.69231940%                                                
    2 Mar 2007      91.03550295%                                                
    2 Apr 2007      91.37894479%                                                
    2 May 2007      91.72264717%                                                
    2 Jun 2007      92.06661240%                                                
    2 Jul 2007      92.41084277%                                                
    2 Aug 2007      90.54789167%                                                
    2 Sep 2007      90.89265932%                                                
    2 Oct 2007      91.23769916%                                                
    2 Nov 2007      91.58301358%                                                
    2 Dec 2007      91.92860497%                                                
    2 Jan 2008      92.27447577%                                                
    2 Feb 2008      88.63902565%                                                
    2 Mar 2008      88.97542353%                                                
    2 Apr 2008      89.31210824%                                                
    2 May 2008      89.64908230%                                                
    2 Jun 2008      89.98634823%                                                
    2 Jul 2008      90.32390861%                                                
    2 Aug 2008      88.23955177%                                                
    2 Sep 2008      88.57770881%                                                
    2 Oct 2008      88.91616810%                                                
    2 Nov 2008      89.25493232%                                                
    2 Dec 2008      89.59400411%                                                
    2 Jan 2009      89.93338620%                                                
    2 Feb 2009      84.22771889%                                                
    2 Mar 2009      84.54781999%                                                
    2 Apr 2009      84.86823961%                                                
    2 May 2009      85.18898055%                                                
    2 Jun 2009      85.51004562%                                                
    2 Jul 2009      85.83143768%                                                
    2 Aug 2009      83.20040382%                                                
    2 Sep 2009      83.52245847%                                                
    2 Oct 2009      83.84484878%                                                
    2 Nov 2009      84.16757769%                                                
    2 Dec 2009      84.49064818%                                                
    2 Jan 2010      84.81406325%                                                
    2 Feb 2010      78.08283360%                                                
    2 Mar 2010      78.37947619%                                                
    2 Apr 2010      78.67647251%                                                
    2 May 2010      78.97382564%                                                
    2 Jun 2010      79.27153874%                                                
    2 Jul 2010      79.57517902%                                                
    2 Aug 2010      77.08569004%                                                
    2 Sep 2010      77.38450206%                                                
    2 Oct 2010      77.68368683%                                                
    2 Nov 2010      77.98324762%                                                
    2 Dec 2010      78.28318774%                                                
    2 Jan 2011      78.59470083%                                                
    2 Feb 2011      67.91950492%                                                
    2 Mar 2011      68.17313832%                                                
    2 Apr 2011      68.42716453%                                                
    2 May 2011      68.68158700%                                                
    2 Jun 2011      68.93640920%                                                
    2 Jul 2011      69.21093511%                                                
    2 Aug 2011      65.86342441%                                                
    2 Sep 2011      66.11946697%                                                
    2 Oct 2011      66.37592347%                                                
    2 Nov 2011      66.63279754%                                                
    2 Dec 2011      66.89009285%                                                
    2 Jan 2012      67.17531436%                                                
    2 Feb 2012      59.77104799%                                                
    2 Mar 2012      60.00244632%                                                
    2 Apr 2012      60.23428086%                                                
    2 May 2012      60.46655545%                                                
    2 Jun 2012      60.69927394%                                                
    2 Jul 2012      60.95330866%                                                
    2 Aug 2012      57.74688177%                                                
    2 Sep 2012      57.98095547%                                                
    2 Oct 2012      58.21548886%                                                
    2 Nov 2012      58.45048596%                                                
    2 Dec 2012      58.68595086%                                                
    2 Jan 2013      58.93604913%                                                
    2 Feb 2013      53.48292223%                                                
    2 Mar 2013      53.69822235%                                                
    2 Apr 2013      53.91400689%                                                
    2 May 2013      54.13028010%                                                
    2 Jun 2013      54.34704627%                                                
    2 Jul 2013      54.57847120%                                                
    2 Aug 2013      52.46074877%                                                
    2 Sep 2013      52.67901990%                                                
    2 Oct 2013      52.89780152%                                                
    2 Nov 2013      53.11709809%                                                
    2 Dec 2013      53.33691415%                                                
    2 Jan 2014      53.57141573%                                                
    2 Feb 2014      47.69394403%                                                
    2 Mar 2014      47.89098506%                                                
    2 Apr 2014      48.08856405%                                                
    2 May 2014      48.28668570%                                                
    2 Jun 2014      48.48535479%                                                
    2 Jul 2014      48.69937772%                                                
    2 Aug 2014      46.58483434%                                                
    2 Sep 2014      46.78517469%                                                
    2 Oct 2014      46.98608194%                                                
    2 Nov 2014      47.18756105%                                                
    2 Dec 2014      47.38961704%                                                
    2 Jan 2015      47.60770388%                                                
    2 Feb 2015      41.99157127%                                                
    2 Mar 2015      42.17191691%                                                
    2 Apr 2015      42.35285995%                                                
    2 May 2015      42.53440562%                                                
    2 Jun 2015      42.71655921%                                                
    2 Jul 2015      42.91477495%                                                
    2 Aug 2015      40.92466794%                                                
    2 Sep 2015      41.10867748%                                                
    2 Oct 2015      41.29331656%                                                
    2 Nov 2015      41.47859070%                                                
    2 Dec 2015      41.66450547%                                                
    2 Jan 2016      41.86651539%                                                
    2 Feb 2016      39.51016286%                                                
    2 Mar 2016      39.69555524%                                                
    2 Apr 2016      39.88161102%                                                
    2 May 2016      40.06833603%                                                
    2 Jun 2016      40.25573615%                                                
    2 Jul 2016      40.44381728%                                                
    2 Aug 2016      38.47396213%                                                
    2 Sep 2016      38.66342328%                                                
    2 Oct 2016      38.85358353%                                                
    2 Nov 2016      39.04444902%                                                
    2 Dec 2016      39.23602594%                                                
    2 Jan 2017      39.42832051%                                                
    2 Feb 2017      22.47657052%                                                
    2 Mar 2017      22.56054881%                                                
    2 Apr 2017      22.64526383%                                                
    2 May 2017      22.78493096%                                                
    2 Jun 2017      22.92595357%                                                
    2 Jul 2017      23.14012193%                                                
                                                                                

<PAGE>
                                                          SCHEDULE 4
                                                              TO
                                                             LEASE
                                                                       
                                                                            
                                                                            
             SCHEDULE OF NET CASUALTY VALUES
                                                                            
                                          PART A                             
                 Percentage of                                              
    DATE         Facility Cost                                              
 2 Oct 1989        16.93311921%                                             
 2 Nov 1989        17.26458213%                                             
 2 Dec 1989        17.59972547%                                             
 2 Jan 1990        17.90330145%                                             
 2 Feb 1990        20.73641842%                                             
 2 Mar 1990        21.09815691%                                             
 2 Apr 1990        21.45999234%                                             
 2 May 1990        21.79428996%                                             
 2 Jun 1990        22.13229840%                                             
 2 Jul 1990        22.44250232%                                             
 2 Aug 1990        27.59349916%                                             
 2 Sep 1990        28.00902679%                                             
 2 Oct 1990        28.39761551%                                             
 2 Nov 1990        28.79052065%                                             
 2 Dec 1990        29.18779021%                                             
 2 Jan 1991        29.40021965%                                             
 2 Feb 1991        29.77187069%                                             
 2 Mar 1991        30.14791712%                                             
 2 Apr 1991        30.51420284%                                             
 2 May 1991        30.85565581%                                             
 2 Jun 1991        31.20089682%                                             
 2 Jul 1991        31.52106941%                                             
 2 Aug 1991        31.84479174%                                             
 2 Sep 1991        32.17210323%                                             
 2 Oct 1991        32.47414520%                                             
 2 Nov 1991        32.77953355%                                             
 2 Dec 1991        33.08830542%                                             
 2 Jan 1992        33.37159983%                                             
 2 Feb 1992        33.65803035%                                             
 2 Mar 1992        33.94763175%                                             
 2 Apr 1992        34.22759543%                                             
 2 May 1992        34.49286176%                                             
 2 Jun 1992        34.76106166%                                             
 2 Jul 1992        35.01443222%                                             
 2 Aug 1992        35.27060289%                                             
 2 Sep 1992        35.52960467%                                             
 2 Oct 1992        35.77367349%                                             
 2 Nov 1992        36.02043765%                                             
 2 Dec 1992        36.26992697%                                             
 2 Jan 1993        37.32931228%                                             
 2 Feb 1993        37.56978203%                                             
 2 Mar 1993        37.81290575%                                             
 2 Apr 1993        38.05327259%                                             
 2 May 1993        38.27899627%                                             
 2 Jun 1993        38.50720823%                                             
 2 Jul 1993        38.72064060%                                             
 2 Aug 1993        38.93642330%                                             
 2 Sep 1993        39.15458230%                                             
 2 Oct 1993        39.35784845%                                             
 2 Nov 1993        39.56335040%                                             
 2 Dec 1993        39.77111283%                                             
 2 Jan 1994        39.96386528%                                             
 2 Feb 1994        40.15873510%                                             
 2 Mar 1994        40.35574563%                                             
 2 Apr 1994        40.55278083%                                             
 2 May 1994        40.73591257%                                             
 2 Jun 1994        40.92105287%                                             
 2 Jul 1994        41.09215612%                                             
 2 Aug 1994        41.26513284%                                             
 2 Sep 1994        41.44000363%                                             
 2 Oct 1994        41.60072159%                                             
 2 Nov 1994        41.76319594%                                             
 2 Dec 1994        41.92744597%                                             
 2 Jan 1995        42.07742343%                                             
 2 Feb 1995        42.22903620%                                             
 2 Mar 1995        42.38230222%                                             
 2 Apr 1995        42.53723957%                                             
 2 May 1995        42.67914124%                                             
 2 Jun 1995        42.82258654%                                             
 2 Jul 1995        42.95286701%                                             
 2 Aug 1995        43.08456049%                                             
 2 Sep 1995        43.21768239%                                             
 2 Oct 1995        43.33752297%                                             
 2 Nov 1995        43.45865876%                                             
 2 Dec 1995        43.58110384%                                             
 2 Jan 1996        43.69014712%                                             
 2 Feb 1996        43.80036378%                                             
 2 Mar 1996        43.91176653%                                             
 2 Apr 1996        44.02436823%                                             
 2 May 1996        44.12545678%                                             
 2 Jun 1996        44.22762821%                                             
 2 Jul 1996        44.31816912%                                             
 2 Aug 1996        44.40967422%                                             
 2 Sep 1996        44.50215384%                                             
 2 Oct 1996        44.58289339%                                             
 2 Nov 1996        44.66448632%                                             
 2 Dec 1996        44.74694175%                                             
 2 Jan 1997        44.81754380%                                             
 2 Feb 1997        44.88888465%                                             
 2 Mar 1997        44.96097212%                                             
 2 Apr 1997        45.03381409%                                             
 2 May 1997        45.09202503%                                             
 2 Jun 1997        45.15083452%                                             
 2 Jul 1997        45.19485525%                                             
 2 Aug 1997        47.70984106%                                             
 2 Sep 1997        47.80543968%                                             
 2 Oct 1997        47.88665925%                                             
 2 Nov 1997        47.96873218%                                             
 2 Dec 1997        48.05166751%                                             
 2 Jan 1998        48.12008089%                                             
 2 Feb 1998        48.18920305%                                             
 2 Mar 1998        48.25904143%                                             
 2 Apr 1998        48.32960356%                                             
 2 May 1998        48.38532773%                                             
 2 Jun 1998        48.44161692%                                             
 2 Jul 1998        48.48290763%                                             
 2 Aug 1998        48.52460106%                                             
 2 Sep 1998        48.56670117%                                             
 2 Oct 1998        48.59364269%                                             
 2 Nov 1998        48.62082502%                                             
 2 Dec 1998        48.64825029%                                             
 2 Jan 1999        48.67400854%                                             
 2 Feb 1999        48.69999275%                                             
 2 Mar 1999        48.72620493%                                             
 2 Apr 1999        48.75264705%                                             
 2 May 1999        48.77932114%                                             
 2 Jun 1999        48.80622923%                                             
 2 Jul 1999        48.83337338%                                             
 2 Aug 1999        48.86075566%                                             
 2 Sep 1999        48.88837815%                                             
 2 Oct 1999        48.91624297%                                             
 2 Nov 1999        48.94435223%                                             
 2 Dec 1999        48.97270811%                                             
 2 Jan 2000        49.00131272%                                             
 2 Feb 2000        49.03016829%                                             
 2 Mar 2000        49.05927698%                                             
 2 Apr 2000        49.08864105%                                             
 2 May 2000        49.11826271%                                             
 2 Jun 2000        49.14814425%                                             
 2 Jul 2000        49.17828792%                                             
 2 Aug 2000        49.20869603%                                             
 2 Sep 2000        49.23937091%                                             
 2 Oct 2000        49.27031487%                                             
 2 Nov 2000        49.30153032%                                             
 2 Dec 2000        49.33301960%                                             
 2 Jan 2001        49.36478513%                                             
 2 Feb 2001        49.39682932%                                             
 2 Mar 2001        49.42915464%                                             
 2 Apr 2001        49.46176353%                                             
 2 May 2001        49.49465850%                                             
 2 Jun 2001        49.52784204%                                             
 2 Jul 2001        49.56131669%                                             
 2 Aug 2001        49.59508499%                                             
 2 Sep 2001        49.62914954%                                             
 2 Oct 2001        49.66351293%                                             
 2 Nov 2001        49.69817778%                                             
 2 Dec 2001        49.73314675%                                             
 2 Jan 2002        49.76842246%                                             
 2 Feb 2002        49.80400766%                                             
 2 Mar 2002        49.83990503%                                             
 2 Apr 2002        49.87611731%                                             
   2 May 2002      49.91264729%                                             
   2 Jun 2002      49.94949772%                                             
   2 Jul 2002      49.98667142%                                             
   2 Aug 2002      50.02417125%                                             
   2 Sep 2002      50.06200005%                                             
   2 Oct 2002      50.10016072%                                             
   2 Nov 2002      50.13865615%                                             
   2 Dec 2002      50.17748929%                                             
   2 Jan 2003      50.21666310%                                             
   2 Feb 2003      48.81475593%                                             
   2 Mar 2003      48.85462007%                                             
   2 Apr 2003      48.89483394%                                             
   2 May 2003      48.93540060%                                             
   2 Jun 2003      48.97632313%                                             
   2 Jul 2003      49.01980689%                                             
   2 Aug 2003      47.62002591%                                             
   2 Sep 2003      47.66203492%                                             
   2 Oct 2003      47.70441247%                                             
   2 Nov 2003      47.74716178%                                             
   2 Dec 2003      47.79028612%                                             
   2 Jan 2004      47.83821784%                                             
   2 Feb 2004      47.66588844%                                             
   2 Mar 2004      47.71015771%                                             
   2 Apr 2004      47.75481535%                                             
   2 May 2004      47.79986475%                                             
   2 Jun 2004      47.84530936%                                             
   2 Jul 2004      47.89115265%                                             
   2 Aug 2004      47.93739809%                                             
   2 Sep 2004      47.98404924%                                             
   2 Oct 2004      48.03110965%                                             
   2 Nov 2004      48.07858291%                                             
   2 Dec 2004      48.12647263%                                             
   2 Jan 2005      48.17478248%                                             
   2 Feb 2005      48.20549832%                                             
   2 Mar 2005      48.25465950%                                             
   2 Apr 2005      48.30425195%                                             
   2 May 2005      48.35427947%                                             
   2 Jun 2005      48.40474586%                                             
   2 Jul 2005      48.45565499%                                             
   2 Aug 2005      48.48899290%                                             
   2 Sep 2005      48.54079917%                                             
   2 Oct 2005      48.59305990%                                             
   2 Nov 2005      48.64577911%                                             
   2 Dec 2005      48.69896082%                                             
   2 Jan 2006      48.75260907%                                             
   2 Feb 2006      48.52359097%                                             
   2 Mar 2006      48.57818462%                                             
   2 Apr 2006      48.63325721%                                             
   2 May 2006      48.68881294%                                             
   2 Jun 2006      48.74485604%                                             
   2 Jul 2006      48.80139079%                                             
   2 Aug 2006      48.57528452%                                             
   2 Sep 2006      48.63281555%                                             
   2 Oct 2006      48.69085128%                                             
   2 Nov 2006      48.74939613%                                             
   2 Dec 2006      48.80845459%                                             
   2 Jan 2007      48.86803116%                                             
   2 Feb 2007      48.59351392%                                             
   2 Mar 2007      48.65414037%                                             
   2 Apr 2007      48.71529867%                                             
   2 May 2007      48.77699349%                                             
   2 Jun 2007      48.83922955%                                             
   2 Jul 2007      48.90201158%                                             
   2 Aug 2007      48.63072793%                                             
   2 Sep 2007      48.69461634%                                             
   2 Oct 2007      48.75906522%                                             
   2 Nov 2007      48.82407948%                                             
   2 Dec 2007      48.88966410%                                             
   2 Jan 2008      48.95582407%                                             
   2 Feb 2008      48.40481103%                                             
   2 Mar 2008      48.47213689%                                             
   2 Apr 2008      48.54005339%                                             
   2 May 2008      48.60856570%                                             
   2 Jun 2008      48.67767905%                                             
   2 Jul 2008      48.74739871%                                             
   2 Aug 2008      48.19997657%                                             
   2 Sep 2008      48.27092486%                                             
   2 Oct 2008      48.34249555%                                             
   2 Nov 2008      48.41469412%                                             
   2 Dec 2008      48.48752606%                                             
   2 Jan 2009      48.56099694%                                             
   2 Feb 2009      47.34812604%                                             
   2 Mar 2009      47.42289165%                                             
   2 Apr 2009      47.49831315%                                             
   2 May 2009      47.57439631%                                             
   2 Jun 2009      47.65114692%                                             
   2 Jul 2009      47.72857084%                                             
   2 Aug 2009      46.51968767%                                             
   2 Sep 2009      46.59847598%                                             
   2 Oct 2009      46.67795548%                                             
   2 Nov 2009      46.75813223%                                             
   2 Dec 2009      46.83901235%                                             
   2 Jan 2010      46.92060200%                                             
   2 Feb 2010      45.71592112%                                             
   2 Mar 2010      45.79894858%                                             
   2 Apr 2010      45.88270441%                                             
   2 May 2010      45.96719501%                                             
   2 Jun 2010      46.05242682%                                             
   2 Jul 2010      46.14413506%                                             
   2 Aug 2010      44.94388256%                                             
   2 Sep 2010      45.03137725%                                             
   2 Oct 2010      45.11963951%                                             
   2 Nov 2010      45.20867605%                                             
   2 Dec 2010      45.29849370%                                             
   2 Jan 2011      45.40062073%                                             
   2 Feb 2011      43.07248693%                                             
   2 Mar 2011      43.16468921%                                             
   2 Apr 2011      43.25770034%                                             
   2 May 2011      43.35152744%                                             
   2 Jun 2011      43.44617766%                                             
   2 Jul 2011      43.56152977%                                             
   2 Aug 2011      41.23831371%                                             
   2 Sep 2011      41.33547685%                                             
   2 Oct 2011      41.43349239%                                             
   2 Nov 2011      41.53236778%                                             
   2 Dec 2011      41.63211058%                                             
   2 Jan 2012      41.76104338%                                             
   2 Feb 2012      39.44300964%                                             
   2 Mar 2012      39.54540058%                                             
   2 Apr 2012      39.64868977%                                             
   2 May 2012      39.75288507%                                             
   2 Jun 2012      39.85799446%                                             
   2 Jul 2012      39.98551185%                                             
   2 Aug 2012      37.67293927%                                             
   2 Sep 2012      37.78083928%                                             
   2 Oct 2012      37.88968586%                                             
   2 Nov 2012      37.99948732%                                             
   2 Dec 2012      38.11025204%                                             
   2 Jan 2013      38.23656897%                                             
   2 Feb 2013      36.93360070%                                             
   2 Mar 2013      37.04730619%                                             
   2 Apr 2013      37.16200917%                                             
   2 May 2013      37.27771842%                                             
   2 Jun 2013      37.39444275%                                             
   2 Jul 2013      37.52677159%                                             
   2 Aug 2013      36.22986794%                                             
   2 Sep 2013      36.34969126%                                             
   2 Oct 2013      36.47056576%                                             
   2 Nov 2013      36.59250065%                                             
   2 Dec 2013      36.71550525%                                             
   2 Jan 2014      36.85416944%                                             
   2 Feb 2014      35.43495810%                                             
   2 Mar 2014      35.56122844%                                             
   2 Apr 2014      35.68860650%                                             
   2 May 2014      35.81710201%                                             
   2 Jun 2014      35.94672477%                                             
   2 Jul 2014      36.09272426%                                             
   2 Aug 2014      34.68024773%                                             
   2 Sep 2014      34.81331193%                                             
   2 Oct 2014      34.94754348%                                             
   2 Nov 2014      35.08295259%                                             
   2 Dec 2014      35.21954961%                                             
   2 Jan 2015      35.37325097%                                             
   2 Feb 2015      33.96787159%                                             
   2 Mar 2015      34.10809521%                                             
   2 Apr 2015      34.24954899%                                             
   2 May 2015      34.39224369%                                             
   2 Jun 2015      34.53619020%                                             
   2 Jul 2015      34.69730555%                                             
   2 Aug 2015      33.29940518%                                             
   2 Sep 2015      33.44717344%                                             
   2 Oct 2015      33.59623802%                                             
   2 Nov 2015      33.74661030%                                             
   2 Dec 2015      33.89830175%                                             
   2 Jan 2016      34.06722997%                                             
   2 Feb 2016      32.67721102%                                             
   2 Mar 2016      32.83292984%                                             
   2 Apr 2016      32.99001472%                                             
   2 May 2016      33.14847767%                                             
   2 Jun 2016      33.30833077%                                             
   2 Jul 2016      33.46958621%                                             
   2 Aug 2016      32.08787274%                                             
   2 Sep 2016      32.25196989%                                             
   2 Oct 2016      32.41750662%                                             
   2 Nov 2016      32.58449554%                                             
   2 Dec 2016      32.75294942%                                             
   2 Jan 2017      32.92288109%                                             
   2 Feb 2017      32.99755342%                                             
   2 Mar 2017      33.17047970%                                             
   2 Apr 2017      33.34492300%                                             
   2 May 2017      33.57670956%                                             
   2 Jun 2017      33.81066361%                                             
   2 Jul 2017      34.12070636%                                             
                                                                            
<PAGE>
                                                           SCHEDULE 4
                                                              TO
                                                             LEASE
                                                                        
                                                                             
                                                                             
           SCHEDULE OF NET CASUALTY VALUES
                                                                             
                          PART B                             
                 Percentage of                                               
    DATE         Facility Cost                                               
 2 Oct 1989         18.42006155%                                             
 2 Nov 1989         18.78063112%                                             
 2 Dec 1989         19.14520429%                                             
 2 Jan 1990         19.47543809%                                             
 2 Feb 1990         22.55733861%                                             
 2 Mar 1990         22.95084232%                                             
 2 Apr 1990         23.34445149%                                             
 2 May 1990         23.70810467%                                             
 2 Jun 1990         24.07579453%                                             
 2 Jul 1990         24.41323829%                                             
 2 Aug 1990         30.01655789%                                             
 2 Sep 1990         30.46857411%                                             
 2 Oct 1990         30.89128585%                                             
 2 Nov 1990         31.31869303%                                             
 2 Dec 1990         31.75084789%                                             
 2 Jan 1991         31.98193133%                                             
 2 Feb 1991         32.38621803%                                             
 2 Mar 1991         32.79528610%                                             
 2 Apr 1991         33.19373635%                                             
 2 May 1991         33.56517322%                                             
 2 Jun 1991         33.94073076%                                             
 2 Jul 1991         34.28901856%                                             
 2 Aug 1991         34.64116781%                                             
 2 Sep 1991         34.99722139%                                             
 2 Oct 1991         35.32578647%                                             
 2 Nov 1991         35.65799179%                                             
 2 Dec 1991         35.99387774%                                             
 2 Jan 1992         36.30204899%                                             
 2 Feb 1992         36.61363173%                                             
 2 Mar 1992         36.92866381%                                             
 2 Apr 1992         37.23321185%                                             
 2 May 1992         37.52177192%                                             
 2 Jun 1992         37.81352317%                                             
 2 Jul 1992         38.08914287%                                             
 2 Aug 1992         38.36780857%                                             
 2 Sep 1992         38.64955399%                                             
 2 Oct 1992         38.91505514%                                             
 2 Nov 1992         39.18348832%                                             
 2 Dec 1992         39.45488596%                                             
 2 Jan 1993         40.60729873%                                             
 2 Feb 1993         40.86888476%                                             
 2 Mar 1993         41.13335782%                                             
 2 Apr 1993         41.39483192%                                             
 2 May 1993         41.64037699%                                             
 2 Jun 1993         41.88862886%                                             
 2 Jul 1993         42.12080329%                                             
 2 Aug 1993         42.35553445%                                             
 2 Sep 1993         42.59285057%                                             
 2 Oct 1993         42.81396606%                                             
 2 Nov 1993         43.03751369%                                             
 2 Dec 1993         43.26352029%                                             
 2 Jan 1994         43.47319884%                                             
 2 Feb 1994         43.68518071%                                             
 2 Mar 1994         43.89949125%                                             
 2 Apr 1994         44.11382864%                                             
 2 May 1994         44.31304166%                                             
 2 Jun 1994         44.51443963%                                             
 2 Jul 1994         44.70056791%                                             
 2 Aug 1994         44.88873418%                                             
 2 Sep 1994         45.07896084%                                             
 2 Oct 1994         45.25379188%                                             
 2 Nov 1994         45.43053353%                                             
 2 Dec 1994         45.60920679%                                             
 2 Jan 1995         45.77235417%                                             
 2 Feb 1995         45.93728047%                                             
 2 Mar 1995         46.10400518%                                             
 2 Apr 1995         46.27254799%                                             
 2 May 1995         46.42691043%                                             
 2 Jun 1995         46.58295205%                                             
 2 Jul 1995         46.72467279%                                             
 2 Aug 1995         46.86793063%                                             
 2 Sep 1995         47.01274231%                                             
 2 Oct 1995         47.14310642%                                             
 2 Nov 1995         47.27487946%                                             
 2 Dec 1995         47.40807677%                                             
 2 Jan 1996         47.52669543%                                             
 2 Feb 1996         47.64659051%                                             
 2 Mar 1996         47.76777583%                                             
 2 Apr 1996         47.89026538%                                             
 2 May 1996         48.00023079%                                             
 2 Jun 1996         48.11137417%                                             
 2 Jul 1996         48.20986572%                                             
 2 Aug 1996         48.30940612%                                             
 2 Sep 1996         48.41000662%                                             
 2 Oct 1996         48.49783613%                                             
 2 Nov 1996         48.58659396%                                             
 2 Dec 1996         48.67629002%                                             
 2 Jan 1997         48.75309182%                                             
 2 Feb 1997         48.83069729%                                             
 2 Mar 1997         48.90911496%                                             
 2 Apr 1997         48.98835338%                                             
 2 May 1997         49.05167598%                                             
 2 Jun 1997         49.11564969%                                             
 2 Jul 1997         49.16353599%                                             
 2 Aug 1997         51.89936941%                                             
 2 Sep 1997         52.00336280%                                             
 2 Oct 1997         52.09171448%                                             
 2 Nov 1997         52.18099445%                                             
 2 Dec 1997         52.27121256%                                             
 2 Jan 1998         52.34563349%                                             
 2 Feb 1998         52.42082545%                                             
 2 Mar 1998         52.49679653%                                             
 2 Apr 1998         52.57355491%                                             
 2 May 1998         52.63417237%                                             
 2 Jun 1998         52.69540446%                                             
 2 Jul 1998         52.74032102%                                             
 2 Aug 1998         52.78567566%                                             
 2 Sep 1998         52.83147269%                                             
 2 Oct 1998         52.86078002%                                             
 2 Nov 1998         52.89034930%                                             
 2 Dec 1998         52.92018286%                                             
 2 Jan 1999         52.94820301%                                             
 2 Feb 1999         52.97646897%                                             
 2 Mar 1999         53.00498290%                                             
 2 Apr 1999         53.03374698%                                             
 2 May 1999         53.06276339%                                             
 2 Jun 1999         53.09203435%                                             
 2 Jul 1999         53.12156210%                                             
 2 Aug 1999         53.15134889%                                             
 2 Sep 1999         53.18139699%                                             
 2 Oct 1999         53.21170869%                                             
 2 Nov 1999         53.24228631%                                             
 2 Dec 1999         53.27313218%                                             
 2 Jan 2000         53.30424865%                                             
 2 Feb 2000         53.33563809%                                             
 2 Mar 2000         53.36730290%                                             
 2 Apr 2000         53.39924550%                                             
 2 May 2000         53.43146833%                                             
 2 Jun 2000         53.46397384%                                             
 2 Jul 2000         53.49676451%                                             
 2 Aug 2000         53.52984283%                                             
 2 Sep 2000         53.56321135%                                             
 2 Oct 2000         53.59687259%                                             
 2 Nov 2000         53.63082915%                                             
 2 Dec 2000         53.66508358%                                             
 2 Jan 2001         53.69963853%                                             
 2 Feb 2001         53.73449661%                                             
 2 Mar 2001         53.76966050%                                             
 2 Apr 2001         53.80513286%                                             
 2 May 2001         53.84091643%                                             
 2 Jun 2001         53.87701390%                                             
 2 Jul 2001         53.91342805%                                             
 2 Aug 2001         53.95016164%                                             
 2 Sep 2001         53.98721749%                                             
 2 Oct 2001         54.02459842%                                             
 2 Nov 2001         54.06230729%                                             
 2 Dec 2001         54.10034697%                                             
 2 Jan 2002         54.13872034%                                             
 2 Feb 2002         54.17743036%                                             
 2 Mar 2002         54.21647998%                                             
 2 Apr 2002         54.25587216%                                             
   2 May 2002       54.29560993%                                             
   2 Jun 2002       54.33569630%                                             
   2 Jul 2002       54.37613432%                                             
   2 Aug 2002       54.41692711%                                             
   2 Sep 2002       54.45807776%                                             
   2 Oct 2002       54.49958941%                                             
   2 Nov 2002       54.54146523%                                             
   2 Dec 2002       54.58370841%                                             
   2 Jan 2003       54.62632218%                                             
   2 Feb 2003       53.10130980%                                             
   2 Mar 2003       53.14467452%                                             
   2 Apr 2003       53.18841968%                                             
   2 May 2003       53.23254860%                                             
   2 Jun 2003       53.27706465%                                             
   2 Jul 2003       53.32436684%                                             
   2 Aug 2003       51.80166736%                                             
   2 Sep 2003       51.84736529%                                             
   2 Oct 2003       51.89346412%                                             
   2 Nov 2003       51.93996736%                                             
   2 Dec 2003       51.98687856%                                             
   2 Jan 2004       52.03901930%                                             
   2 Feb 2004       51.85155720%                                             
   2 Mar 2004       51.89971387%                                             
   2 Apr 2004       51.94829302%                                             
   2 May 2004       51.99729833%                                             
   2 Jun 2004       52.04673355%                                             
   2 Jul 2004       52.09660245%                                             
   2 Aug 2004       52.14690883%                                             
   2 Sep 2004       52.19765655%                                             
   2 Oct 2004       52.24884945%                                             
   2 Nov 2004       52.30049147%                                             
   2 Dec 2004       52.35258651%                                             
   2 Jan 2005       52.40513858%                                             
   2 Feb 2005       52.43855166%                                             
   2 Mar 2005       52.49202981%                                             
   2 Apr 2005       52.54597711%                                             
   2 May 2005       52.60039767%                                             
   2 Jun 2005       52.65529566%                                             
   2 Jul 2005       52.71067525%                                             
   2 Aug 2005       52.74694066%                                             
   2 Sep 2005       52.80329617%                                             
   2 Oct 2005       52.86014606%                                             
   2 Nov 2005       52.91749468%                                             
   2 Dec 2005       52.97534641%                                             
   2 Jan 2006       53.03370566%                                             
   2 Feb 2006       52.78457687%                                             
   2 Mar 2006       52.84396453%                                             
   2 Apr 2006       52.90387320%                                             
   2 May 2006       52.96430742%                                             
   2 Jun 2006       53.02527181%                                             
   2 Jul 2006       53.08677104%                                             
   2 Aug 2006       52.84080977%                                             
   2 Sep 2006       52.90339275%                                             
   2 Oct 2006       52.96652476%                                             
   2 Nov 2006       53.03021059%                                             
   2 Dec 2006       53.09445513%                                             
   2 Jan 2007       53.15926327%                                             
   2 Feb 2007       52.86063994%                                             
   2 Mar 2007       52.92659016%                                             
   2 Apr 2007       52.99311893%                                             
   2 May 2007       53.06023135%                                             
   2 Jun 2007       53.12793251%                                             
   2 Jul 2007       53.19622760%                                             
   2 Aug 2007       52.90112182%                                             
   2 Sep 2007       52.97062044%                                             
   2 Oct 2007       53.04072874%                                             
   2 Nov 2007       53.11145208%                                             
   2 Dec 2007       53.18279586%                                             
   2 Jan 2008       53.25476551%                                             
   2 Feb 2008       52.65536655%                                             
   2 Mar 2008       52.72860448%                                             
   2 Apr 2008       52.80248490%                                             
   2 May 2008       52.87701346%                                             
   2 Jun 2008       52.95219583%                                             
   2 Jul 2008       53.02803776%                                             
   2 Aug 2008       52.43254503%                                             
   2 Sep 2008       52.50972348%                                             
   2 Oct 2008       52.58757898%                                             
   2 Nov 2008       52.66611750%                                             
   2 Dec 2008       52.74534500%                                             
   2 Jan 2009       52.82526756%                                             
   2 Feb 2009       51.50589124%                                             
   2 Mar 2009       51.58722221%                                             
   2 Apr 2009       51.66926668%                                             
   2 May 2009       51.75203089%                                             
   2 Jun 2009       51.83552118%                                             
   2 Jul 2009       51.91974390%                                             
   2 Aug 2009       50.60470548%                                             
   2 Sep 2009       50.69041240%                                             
   2 Oct 2009       50.77687121%                                             
   2 Nov 2009       50.86408850%                                             
   2 Dec 2009       50.95207092%                                             
   2 Jan 2010       51.04082517%                                             
   2 Feb 2010       49.73035805%                                             
   2 Mar 2010       49.82067637%                                             
   2 Apr 2010       49.91178703%                                             
   2 May 2010       50.00369697%                                             
   2 Jun 2010       50.09641321%                                             
   2 Jul 2010       50.19617459%                                             
   2 Aug 2010       48.89052473%                                             
   2 Sep 2010       48.98570255%                                             
   2 Oct 2010       49.08171536%                                             
   2 Nov 2010       49.17857044%                                             
   2 Dec 2010       49.27627522%                                             
   2 Jan 2011       49.38737029%                                             
   2 Feb 2011       46.85479686%                                             
   2 Mar 2011       46.95509566%                                             
   2 Apr 2011       47.05627435%                                             
   2 May 2011       47.15834066%                                             
   2 Jun 2011       47.26130236%                                             
   2 Jul 2011       47.38678385%                                             
   2 Aug 2011       44.85955999%                                             
   2 Sep 2011       44.96525528%                                             
   2 Oct 2011       45.07187783%                                             
   2 Nov 2011       45.17943573%                                             
   2 Dec 2011       45.28793722%                                             
   2 Jan 2012       45.42819195%                                             
   2 Feb 2012       42.90660548%                                             
   2 Mar 2012       43.01798764%                                             
   2 Apr 2012       43.13034693%                                             
   2 May 2012       43.24369190%                                             
   2 Jun 2012       43.35803123%                                             
   2 Jul 2012       43.49674626%                                             
   2 Aug 2012       40.98110052%                                             
   2 Sep 2012       41.09847551%                                             
   2 Oct 2012       41.21688020%                                             
   2 Nov 2012       41.33632362%                                             
   2 Dec 2012       41.45681488%                                             
   2 Jan 2013       41.59422404%                                             
   2 Feb 2013       40.17683865%                                             
   2 Mar 2013       40.30052892%                                             
   2 Apr 2013       40.42530428%                                             
   2 May 2013       40.55117427%                                             
   2 Jun 2013       40.67814847%                                             
   2 Jul 2013       40.82209746%                                             
   2 Aug 2013       39.41130925%                                             
   2 Sep 2013       39.54165457%                                             
   2 Oct 2013       39.67314338%                                             
   2 Nov 2013       39.80578570%                                             
   2 Dec 2013       39.93959166%                                             
   2 Jan 2014       40.09043232%                                             
   2 Feb 2014       38.54659626%                                             
   2 Mar 2014       38.68395472%                                             
   2 Apr 2014       38.82251819%                                             
   2 May 2014       38.96229724%                                             
   2 Jun 2014       39.10330252%                                             
   2 Jul 2014       39.26212261%                                             
   2 Aug 2014       37.72561275%                                             
   2 Sep 2014       37.87036167%                                             
   2 Oct 2014       38.01638045%                                             
   2 Nov 2014       38.16368020%                                             
   2 Dec 2014       38.31227216%                                             
   2 Jan 2015       38.47947046%                                             
   2 Feb 2015       36.95068096%                                             
   2 Mar 2015       37.10321800%                                             
   2 Apr 2015       37.25709320%                                             
   2 May 2015       37.41231831%                                             
   2 Jun 2015       37.56890515%                                             
   2 Jul 2015       37.74416846%                                             
   2 Aug 2015       36.22351473%                                             
   2 Sep 2015       36.38425892%                                             
   2 Oct 2015       36.54641325%                                             
   2 Nov 2015       36.70999013%                                             
   2 Dec 2015       36.87500201%                                             
   2 Jan 2016       37.05876427%                                             
   2 Feb 2016       35.54668405%                                             
   2 Mar 2016       35.71607695%                                             
   2 Apr 2016       35.88695588%                                             
   2 May 2016       36.05933388%                                             
   2 Jun 2016       36.23322410%                                             
   2 Jul 2016       36.40863981%                                             
   2 Aug 2016       34.90559440%                                             
   2 Sep 2016       35.08410136%                                             
   2 Oct 2016       35.26417431%                                             
   2 Nov 2016       35.44582698%                                             
   2 Dec 2016       35.62907323%                                             
   2 Jan 2017       35.81392706%                                             
   2 Feb 2017       35.89515657%                                             
   2 Mar 2017       36.08326796%                                             
   2 Apr 2017       36.27302960%                                             
   2 May 2017       36.52516996%                                             
   2 Jun 2017       36.77966813%                                             
   2 Jul 2017       37.11693656%                                             

<PAGE>
                                                                   
                                                             SCHEDULE 4
                                                                 TO
                                                               LEASE
                                                                        
                                                                             
                                                                             
          SCHEDULE OF NET CASUALTY VALUES
                                                                             
                                           PART C                             
                  Percentage of                                              
     DATE         Facility Cost                                              
  2 Oct 1989        16.44648353%                                             
  2 Nov 1989        16.76842064%                                             
  2 Dec 1989        17.09393240%                                             
  2 Jan 1990        17.38878401%                                             
  2 Feb 1990        20.14048090%                                             
  2 Mar 1990        20.49182350%                                             
  2 Apr 1990        20.84326026%                                             
  2 May 1990        21.16795060%                                             
  2 Jun 1990        21.49624512%                                             
  2 Jul 1990        21.79753419%                                             
  2 Aug 1990        26.80049812%                                             
  2 Sep 1990        27.20408403%                                             
  2 Oct 1990        27.58150522%                                             
  2 Nov 1990        27.96311878%                                             
  2 Dec 1990        28.34897133%                                             
  2 Jan 1991        28.55529583%                                             
  2 Feb 1991        28.91626610%                                             
  2 Mar 1991        29.28150545%                                             
  2 Apr 1991        29.63726460%                                             
  2 May 1991        29.96890466%                                             
  2 Jun 1991        30.30422389%                                             
  2 Jul 1991        30.61519514%                                             
  2 Aug 1991        30.92961412%                                             
  2 Sep 1991        31.24751910%                                             
  2 Oct 1991        31.54088078%                                             
  2 Nov 1991        31.83749267%                                             
  2 Dec 1991        32.13739084%                                             
  2 Jan 1992        32.41254374%                                             
  2 Feb 1992        32.69074262%                                             
  2 Mar 1992        32.97202126%                                             
  2 Apr 1992        33.24393915%                                             
  2 May 1992        33.50158207%                                             
  2 Jun 1992        33.76207426%                                             
  2 Jul 1992        34.00816328%                                             
  2 Aug 1992        34.25697194%                                             
  2 Sep 1992        34.50853035%                                             
  2 Oct 1992        34.74558495%                                             
  2 Nov 1992        34.98525743%                                             
  2 Dec 1992        35.22757675%                                             
  2 Jan 1993        36.25651672%                                             
  2 Feb 1993        36.49007568%                                             
  2 Mar 1993        36.72621234%                                             
  2 Apr 1993        36.95967136%                                             
  2 May 1993        37.17890803%                                             
  2 Jun 1993        37.40056148%                                             
  2 Jul 1993        37.60786008%                                             
  2 Aug 1993        37.81744147%                                             
  2 Sep 1993        38.02933087%                                             
  2 Oct 1993        38.22675541%                                             
  2 Nov 1993        38.42635151%                                             
  2 Dec 1993        38.62814312%                                             
  2 Jan 1994        38.81535611%                                             
  2 Feb 1994        39.00462563%                                             
  2 Mar 1994        39.19597433%                                             
  2 Apr 1994        39.38734700%                                             
  2 May 1994        39.56521577%                                             
  2 Jun 1994        39.74503538%                                             
  2 Jul 1994        39.91122135%                                             
  2 Aug 1994        40.07922695%                                             
  2 Sep 1994        40.24907218%                                             
  2 Oct 1994        40.40517132%                                             
  2 Nov 1994        40.56297637%                                             
  2 Dec 1994        40.72250606%                                             
  2 Jan 1995        40.86817337%                                             
  2 Feb 1995        41.01542899%                                             
  2 Mar 1995        41.16429034%                                             
  2 Apr 1995        41.31477499%                                             
  2 May 1995        41.45259860%                                             
  2 Jun 1995        41.59192147%                                             
  2 Jul 1995        41.71845785%                                             
  2 Aug 1995        41.84636663%                                             
  2 Sep 1995        41.97566278%                                             
  2 Oct 1995        42.09205930%                                             
  2 Nov 1995        42.20971380%                                             
  2 Dec 1995        42.32863997%                                             
  2 Jan 1996        42.43454949%                                             
  2 Feb 1996        42.54159867%                                             
  2 Mar 1996        42.64979985%                                             
  2 Apr 1996        42.75916552%                                             
  2 May 1996        42.85734892%                                             
  2 Jun 1996        42.95658408%                                             
  2 Jul 1996        43.04452296%                                             
  2 Aug 1996        43.13339832%                                             
  2 Sep 1996        43.22322020%                                             
  2 Oct 1996        43.30163940%                                             
  2 Nov 1996        43.38088746%                                             
  2 Dec 1996        43.46097323%                                             
  2 Jan 1997        43.52954627%                                             
  2 Feb 1997        43.59883687%                                             
  2 Mar 1997        43.66885264%                                             
  2 Apr 1997        43.73960123%                                             
  2 May 1997        43.79613927%                                             
  2 Jun 1997        43.85325865%                                             
  2 Jul 1997        43.89601428%                                             
  2 Aug 1997        46.33872269%                                             
  2 Sep 1997        46.43157393%                                             
  2 Oct 1997        46.51045936%                                             
  2 Nov 1997        46.59017362%                                             
  2 Dec 1997        46.67072550%                                             
  2 Jan 1998        46.73717276%                                             
  2 Feb 1998        46.80430844%                                             
  2 Mar 1998        46.87213976%                                             
  2 Apr 1998        46.94067403%                                             
  2 May 1998        46.99479676%                                             
  2 Jun 1998        47.04946827%                                             
  2 Jul 1998        47.08957234%                                             
  2 Aug 1998        47.13006755%                                             
  2 Sep 1998        47.17095776%                                             
  2 Oct 1998        47.19712502%                                             
  2 Nov 1998        47.22352616%                                             
  2 Dec 1998        47.25016327%                                             
  2 Jan 1999        47.27518126%                                             
  2 Feb 1999        47.30041872%                                             
  2 Mar 1999        47.32587759%                                             
  2 Apr 1999        47.35155980%                                             
  2 May 1999        47.37746731%                                             
  2 Jun 1999        47.40360210%                                             
  2 Jul 1999        47.42996616%                                             
  2 Aug 1999        47.45656151%                                             
  2 Sep 1999        47.48339017%                                             
  2 Oct 1999        47.51045419%                                             
  2 Nov 1999        47.53775563%                                             
  2 Dec 1999        47.56529659%                                             
  2 Jan 2000        47.59307915%                                             
  2 Feb 2000        47.62110544%                                             
  2 Mar 2000        47.64937759%                                             
  2 Apr 2000        47.67789777%                                             
  2 May 2000        47.70666815%                                             
  2 Jun 2000        47.73569093%                                             
  2 Jul 2000        47.76496831%                                             
  2 Aug 2000        47.79450253%                                             
  2 Sep 2000        47.82429585%                                             
  2 Oct 2000        47.85435053%                                             
  2 Nov 2000        47.88466888%                                             
  2 Dec 2000        47.91525320%                                             
  2 Jan 2001        47.94610583%                                             
  2 Feb 2001        47.97722912%                                             
  2 Mar 2001        48.00862545%                                             
  2 Apr 2001        48.04029720%                                             
  2 May 2001        48.07224681%                                             
  2 Jun 2001        48.10447670%                                             
  2 Jul 2001        48.13698933%                                             
  2 Aug 2001        48.16978718%                                             
  2 Sep 2001        48.20287276%                                             
  2 Oct 2001        48.23624859%                                             
  2 Nov 2001        48.26991722%                                             
  2 Dec 2001        48.30388122%                                             
  2 Jan 2002        48.33814316%                                             
  2 Feb 2002        48.37270568%                                             
  2 Mar 2002        48.40757141%                                             
  2 Apr 2002        48.44274300%                                             
    2 May 2002      48.47822315%                                             
    2 Jun 2002      48.51401455%                                             
    2 Jul 2002      48.55011993%                                             
    2 Aug 2002      48.58654206%                                             
    2 Sep 2002      48.62328371%                                             
    2 Oct 2002      48.66034769%                                             
    2 Nov 2002      48.69773681%                                             
    2 Dec 2002      48.73545394%                                             
    2 Jan 2003      48.77350195%                                             
    2 Feb 2003      47.41188375%                                             
    2 Mar 2003      47.45060225%                                             
    2 Apr 2003      47.48966043%                                             
    2 May 2003      47.52906125%                                             
    2 Jun 2003      47.56880772%                                             
    2 Jul 2003      47.61104182%                                             
    2 Aug 2003      46.25148871%                                             
    2 Sep 2003      46.29229044%                                             
    2 Oct 2003      46.33345011%                                             
    2 Nov 2003      46.37497086%                                             
    2 Dec 2003      46.41685586%                                             
    2 Jan 2004      46.46341009%                                             
    2 Feb 2004      46.29603321%                                             
    2 Mar 2004      46.33903024%                                             
    2 Apr 2004      46.38240448%                                             
    2 May 2004      46.42615922%                                             
    2 Jun 2004      46.47029781%                                             
    2 Jul 2004      46.51482362%                                             
    2 Aug 2004      46.55974003%                                             
    2 Sep 2004      46.60505049%                                             
    2 Oct 2004      46.65075844%                                             
    2 Nov 2004      46.69686738%                                             
    2 Dec 2004      46.74338081%                                             
    2 Jan 2005      46.79030230%                                             
    2 Feb 2005      46.82013541%                                             
    2 Mar 2005      46.86788376%                                             
    2 Apr 2005      46.91605099%                                             
    2 May 2005      46.96464078%                                             
    2 Jun 2005      47.01365684%                                             
    2 Jul 2005      47.06310290%                                             
    2 Aug 2005      47.09548273%                                             
    2 Sep 2005      47.14580015%                                             
    2 Oct 2005      47.19655898%                                             
    2 Nov 2005      47.24776311%                                             
    2 Dec 2005      47.29941644%                                             
    2 Jan 2006      47.35152291%                                             
    2 Feb 2006      47.12908649%                                             
    2 Mar 2006      47.18211119%                                             
    2 Apr 2006      47.23560107%                                             
    2 May 2006      47.28956020%                                             
    2 Jun 2006      47.34399269%                                             
    2 Jul 2006      47.39890271%                                             
    2 Aug 2006      47.17929444%                                             
    2 Sep 2006      47.23517210%                                             
    2 Oct 2006      47.29153996%                                             
    2 Nov 2006      47.34840231%                                             
    2 Dec 2006      47.40576351%                                             
    2 Jan 2007      47.46362792%                                             
    2 Feb 2007      47.19699995%                                             
    2 Mar 2007      47.25588407%                                             
    2 Apr 2007      47.31528476%                                             
    2 May 2007      47.37520656%                                             
    2 Jun 2007      47.43565403%                                             
    2 Jul 2007      47.49663179%                                             
    2 Aug 2007      47.23314448%                                             
    2 Sep 2007      47.29519682%                                             
    2 Oct 2007      47.35779352%                                             
    2 Nov 2007      47.42093936%                                             
    2 Dec 2007      47.48463916%                                             
    2 Jan 2008      47.54889778%                                             
    2 Feb 2008      47.01372013%                                             
    2 Mar 2008      47.07911114%                                             
    2 Apr 2008      47.14507580%                                             
    2 May 2008      47.21161916%                                             
    2 Jun 2008      47.27874628%                                             
    2 Jul 2008      47.34646229%                                             
    2 Aug 2008      46.81477235%                                             
    2 Sep 2008      46.88368168%                                             
    2 Oct 2008      46.95319552%                                             
    2 Nov 2008      47.02331920%                                             
    2 Dec 2008      47.09405804%                                             
    2 Jan 2009      47.16541746%                                             
    2 Feb 2009      45.98740289%                                             
    2 Mar 2009      46.06001983%                                             
    2 Apr 2009      46.13327382%                                             
    2 May 2009      46.20717044%                                             
    2 Jun 2009      46.28171534%                                             
    2 Jul 2009      46.35691420%                                             
    2 Aug 2009      45.18277275%                                             
    2 Sep 2009      45.25929679%                                             
    2 Oct 2009      45.33649215%                                             
    2 Nov 2009      45.41436473%                                             
    2 Dec 2009      45.49292046%                                             
    2 Jan 2010      45.57216533%                                             
    2 Feb 2010      44.40210540%                                             
    2 Mar 2010      44.48274676%                                             
    2 Apr 2010      44.56409556%                                             
    2 May 2010      44.64615801%                                             
    2 Jun 2010      44.72894037%                                             
    2 Jul 2010      44.81801303%                                             
    2 Aug 2010      43.65225422%                                             
    2 Sep 2010      43.73723442%                                             
    2 Oct 2010      43.82296014%                                             
    2 Nov 2010      43.90943789%                                             
    2 Dec 2010      43.99667430%                                             
    2 Jan 2011      44.09586633%                                             
    2 Feb 2011      41.83464005%                                             
    2 Mar 2011      41.92419255%                                             
    2 Apr 2011      42.01453067%                                             
    2 May 2011      42.10566130%                                             
    2 Jun 2011      42.19759139%                                             
    2 Jul 2011      42.30962844%                                             
    2 Aug 2011      40.05317856%                                             
    2 Sep 2011      40.14754936%                                             
    2 Oct 2011      40.24274806%                                             
    2 Nov 2011      40.33878190%                                             
    2 Dec 2011      40.43565823%                                             
    2 Jan 2012      40.56088567%                                             
    2 Feb 2012      38.30946918%                                             
    2 Mar 2012      38.40891754%                                             
    2 Apr 2012      38.50923833%                                             
    2 May 2012      38.61043920%                                             
    2 Jun 2012      38.71252788%                                             
    2 Jul 2012      38.83638059%                                             
    2 Aug 2012      36.59026832%                                             
    2 Sep 2012      36.69506742%                                             
    2 Oct 2012      36.80078589%                                             
    2 Nov 2012      36.90743180%                                             
    2 Dec 2012      37.01501329%                                             
    2 Jan 2013      37.13770004%                                             
    2 Feb 2013      35.87217737%                                             
    2 Mar 2013      35.98261511%                                             
    2 Apr 2013      36.09402168%                                             
    2 May 2013      36.20640560%                                             
    2 Jun 2013      36.31977542%                                             
    2 Jul 2013      36.44830130%                                             
    2 Aug 2013      35.18866897%                                             
    2 Sep 2013      35.30504872%                                             
    2 Oct 2013      35.42244945%                                             
    2 Nov 2013      35.54088009%                                             
    2 Dec 2013      35.66034970%                                             
    2 Jan 2014      35.79502886%                                             
    2 Feb 2014      34.41660380%                                             
    2 Mar 2014      34.53924529%                                             
    2 Apr 2014      34.66296267%                                             
    2 May 2014      34.78776539%                                             
    2 Jun 2014      34.91366296%                                             
    2 Jul 2014      35.05546662%                                             
    2 Aug 2014      33.68358281%                                             
    2 Sep 2014      33.81282292%                                             
    2 Oct 2014      33.94319683%                                             
    2 Nov 2014      34.07471446%                                             
    2 Dec 2014      34.20738586%                                             
    2 Jan 2015      34.35667005%                                             
    2 Feb 2015      32.99167943%                                             
    2 Mar 2015      33.12787321%                                             
    2 Apr 2015      33.26526179%                                             
    2 May 2015      33.40385563%                                             
    2 Jun 2015      33.54366531%                                             
    2 Jul 2015      33.70015041%                                             
    2 Aug 2015      32.34242387%                                             
    2 Sep 2015      32.48594546%                                             
    2 Oct 2015      32.63072612%                                             
    2 Nov 2015      32.77677690%                                             
    2 Dec 2015      32.92410894%                                             
    2 Jan 2016      33.08818238%                                             
    2 Feb 2016      31.73811076%                                             
    2 Mar 2016      31.88935442%                                             
    2 Apr 2016      32.04192489%                                             
    2 May 2016      32.19583382%                                             
    2 Jun 2016      32.35109295%                                             
    2 Jul 2016      32.50771412%                                             
    2 Aug 2016      31.16570929%                                             
    2 Sep 2016      31.32509050%                                             
    2 Oct 2016      31.48586992%                                             
    2 Nov 2016      31.64805980%                                             
    2 Dec 2016      31.81167253%                                             
    2 Jan 2017      31.97672059%                                             
    2 Feb 2017      32.04924694%                                             
    2 Mar 2017      32.21720354%                                             
    2 Apr 2017      32.38663357%                                             
    2 May 2017      32.61175889%                                             
    2 Jun 2017      32.83898940%                                             
    2 Jul 2017      33.14012193%                                             
                                                                             
<PAGE>                                                        
                                                               SCHEDULE 5
                                                                   TO
                                                                  LEASE
                                                                         
                                                                              
                                                                              
            SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                              
                                           PART A                              
                  Percentage of                                               
     DATE         Facility Cost                                               
  2 Oct 1989        16.37144179%                                              
  2 Nov 1989        16.69797729%                                              
  2 Dec 1989        17.02814997%                                              
  2 Jan 1990        17.32671169%                                              
  2 Feb 1990        20.15477039%                                              
  2 Mar 1990        20.51140625%                                              
  2 Apr 1990        20.86809430%                                              
  2 May 1990        21.19719937%                                              
  2 Jun 1990        21.52996971%                                              
  2 Jul 1990        21.83488958%                                              
  2 Aug 1990        26.98055601%                                              
  2 Sep 1990        27.39070646%                                              
  2 Oct 1990        27.77387084%                                              
  2 Nov 1990        28.16130404%                                              
  2 Dec 1990        28.55305367%                                              
  2 Jan 1991        28.75991476%                                              
  2 Feb 1991        29.12594858%                                              
  2 Mar 1991        29.49632853%                                              
  2 Apr 1991        29.85689805%                                              
  2 May 1991        30.19258469%                                              
  2 Jun 1991        30.53200876%                                              
  2 Jul 1991        30.84631339%                                              
  2 Aug 1991        31.16411628%                                              
  2 Sep 1991        31.48545640%                                              
  2 Oct 1991        31.78147462%                                              
  2 Nov 1991        32.08078637%                                              
  2 Dec 1991        32.38342833%                                              
  2 Jan 1992        32.66053907%                                              
  2 Feb 1992        32.94073166%                                              
  2 Mar 1992        33.22404041%                                              
  2 Apr 1992        33.49765623%                                              
  2 May 1992        33.75651902%                                              
  2 Jun 1992        34.01825920%                                              
  2 Jul 1992        34.26511338%                                              
  2 Aug 1992        34.51471048%                                              
  2 Sep 1992        34.76708104%                                              
  2 Oct 1992        35.00446047%                                              
  2 Nov 1992        35.24447654%                                              
  2 Dec 1992        35.48715858%                                              
  2 Jan 1993        36.53967690%                                              
  2 Feb 1993        36.77321940%                                              
  2 Mar 1993        37.00935510%                                              
  2 Apr 1993        37.24267263%                                              
  2 May 1993        37.46128515%                                              
  2 Jun 1993        37.68232358%                                              
  2 Jul 1993        37.88851948%                                              
  2 Aug 1993        38.09700223%                                              
  2 Sep 1993        38.30779723%                                              
  2 Oct 1993        38.50363477%                                              
  2 Nov 1993        38.70164296%                                              
  2 Dec 1993        38.90184588%                                              
  2 Jan 1994        39.08697251%                                              
  2 Feb 1994        39.27414959%                                              
  2 Mar 1994        39.46339992%                                              
  2 Apr 1994        39.65260683%                                              
  2 May 1994        39.82784160%                                              
  2 Jun 1994        40.00501566%                                              
  2 Jul 1994        40.16808278%                                              
  2 Aug 1994        40.33295288%                                              
  2 Sep 1994        40.49964592%                                              
  2 Oct 1994        40.65211441%                                              
  2 Nov 1994        40.80626691%                                              
  2 Dec 1994        40.96212206%                                              
  2 Jan 1995        41.10363102%                                              
  2 Feb 1995        41.24670101%                                              
  2 Mar 1995        41.39134927%                                              
  2 Apr 1995        41.53759328%                                              
  2 May 1995        41.67072536%                                              
  2 Jun 1995        41.80532411%                                              
  2 Jul 1995        41.92668045%                                              
  2 Aug 1995        42.04937149%                                              
  2 Sep 1995        42.17341198%                                              
  2 Oct 1995        42.28409148%                                              
  2 Nov 1995        42.39598582%                                              
  2 Dec 1995        42.50910837%                                              
  2 Jan 1996        42.60874736%                                              
  2 Feb 1996        42.70947721%                                              
  2 Mar 1996        42.81130993%                                              
  2 Apr 1996        42.91425764%                                              
  2 May 1996        43.00560752%                                              
  2 Jun 1996        43.09795484%                                              
  2 Jul 1996        43.17858545%                                              
  2 Aug 1996        43.26009331%                                              
  2 Sep 1996        43.34248799%                                              
  2 Oct 1996        43.41305413%                                              
  2 Nov 1996        43.48438441%                                              
  2 Dec 1996        43.55648715%                                              
  2 Jan 1997        43.61664568%                                              
  2 Feb 1997        43.67745140%                                              
  2 Mar 1997        43.73891132%                                              
  2 Apr 1997        43.80103251%                                              
  2 May 1997        43.84842862%                                              
  2 Jun 1997        43.89632840%                                              
  2 Jul 1997        43.92934372%                                              
  2 Aug 1997        46.43322757%                                              
  2 Sep 1997        46.51762681%                                              
  2 Oct 1997        46.58754879%                                              
  2 Nov 1997        46.65822500%                                              
  2 Dec 1997        46.72966363%                                              
  2 Jan 1998        46.78647945%                                              
  2 Feb 1998        46.84390231%                                              
  2 Mar 1998        46.90193878%                                              
  2 Apr 1998        46.96059544%                                              
  2 May 1998        47.00430970%                                              
  2 Jun 1998        47.04848362%                                              
  2 Jul 1998        47.07755278%                                              
  2 Aug 1998        47.10691743%                                              
  2 Sep 1998        47.13658062%                                              
  2 Oct 1998        47.15097611%                                              
  2 Nov 1998        47.16550234%                                              
  2 Dec 1998        47.18016049%                                              
  2 Jan 1999        47.19303962%                                              
  2 Feb 1999        47.20603173%                                              
  2 Mar 1999        47.21913781%                                              
  2 Apr 1999        47.23235888%                                              
  2 May 1999        47.24569592%                                              
  2 Jun 1999        47.25914997%                                              
  2 Jul 1999        47.27272204%                                              
  2 Aug 1999        47.28641318%                                              
  2 Sep 1999        47.30022442%                                              
  2 Oct 1999        47.31415683%                                              
  2 Nov 1999        47.32821148%                                              
  2 Dec 1999        47.34238940%                                              
  2 Jan 2000        47.35669171%                                              
  2 Feb 2000        47.37111950%                                              
  2 Mar 2000        47.38567385%                                              
  2 Apr 2000        47.40035588%                                              
  2 May 2000        47.41516672%                                              
  2 Jun 2000        47.43010747%                                              
  2 Jul 2000        47.44517931%                                              
  2 Aug 2000        47.46038336%                                              
  2 Sep 2000        47.47572080%                                              
  2 Oct 2000        47.49119280%                                              
  2 Nov 2000        47.50680051%                                              
  2 Dec 2000        47.52254515%                                              
  2 Jan 2001        47.53842792%                                              
  2 Feb 2001        47.55445001%                                              
  2 Mar 2001        47.57061267%                                              
  2 Apr 2001        47.58691712%                                              
  2 May 2001        47.60336460%                                              
  2 Jun 2001        47.61995637%                                              
  2 Jul 2001        47.63669369%                                              
  2 Aug 2001        47.65357785%                                              
  2 Sep 2001        47.67061012%                                              
  2 Oct 2001        47.68779182%                                              
  2 Nov 2001        47.70512424%                                              
  2 Dec 2001        47.72260873%                                              
  2 Jan 2002        47.74024658%                                              
  2 Feb 2002        47.75803918%                                              
  2 Mar 2002        47.77598786%                                              
  2 Apr 2002        47.79409401%                                              
    2 May 2002      47.81235899%                                              
    2 Jun 2002      47.83078421%                                              
    2 Jul 2002      47.84937107%                                              
    2 Aug 2002      47.86812098%                                              
    2 Sep 2002      47.88703538%                                              
    2 Oct 2002      47.90611571%                                              
    2 Nov 2002      47.92536343%                                              
    2 Dec 2002      47.94478000%                                              
    2 Jan 2003      47.96436691%                                              
    2 Feb 2003      46.54270098%                                              
    2 Mar 2003      46.56263306%                                              
    2 Apr 2003      46.58273999%                                              
    2 May 2003      46.60302332%                                              
    2 Jun 2003      46.62348459%                                              
    2 Jul 2003      46.64632759%                                              
    2 Aug 2003      45.22572477%                                              
    2 Sep 2003      45.24672927%                                              
    2 Oct 2003      45.26791805%                                              
    2 Nov 2003      45.28929270%                                              
    2 Dec 2003      45.31085487%                                              
    2 Jan 2004      45.33703527%                                              
    2 Feb 2004      45.14276372%                                              
    2 Mar 2004      45.16489836%                                              
    2 Apr 2004      45.18722717%                                              
    2 May 2004      45.20975187%                                              
    2 Jun 2004      45.23247418%                                              
    2 Jul 2004      45.25539582%                                              
    2 Aug 2004      45.27851854%                                              
    2 Sep 2004      45.30184412%                                              
    2 Oct 2004      45.32537433%                                              
    2 Nov 2004      45.34911095%                                              
    2 Dec 2004      45.37305581%                                              
    2 Jan 2005      45.39721073%                                              
    2 Feb 2005      45.40355975%                                              
    2 Mar 2005      45.42814034%                                              
    2 Apr 2005      45.45293657%                                              
    2 May 2005      45.47795033%                                              
    2 Jun 2005      45.50318352%                                              
    2 Jul 2005      45.52863808%                                              
    2 Aug 2005      45.53629814%                                              
    2 Sep 2005      45.56220127%                                              
    2 Oct 2005      45.58833165%                                              
    2 Nov 2005      45.61469125%                                              
    2 Dec 2005      45.64128210%                                              
    2 Jan 2006      45.66810622%                                              
    2 Feb 2006      45.41202868%                                              
    2 Mar 2006      45.43932551%                                              
    2 Apr 2006      45.46686180%                                              
    2 May 2006      45.49463966%                                              
    2 Jun 2006      45.52266121%                                              
    2 Jul 2006      45.55092859%                                              
    2 Aug 2006      45.29630697%                                              
    2 Sep 2006      45.32507247%                                              
    2 Oct 2006      45.35409034%                                              
    2 Nov 2006      45.38336277%                                              
    2 Dec 2006      45.41289200%                                              
    2 Jan 2007      45.44268028%                                              
    2 Feb 2007      45.13811345%                                              
    2 Mar 2007      45.16842667%                                              
    2 Apr 2007      45.19900582%                                              
    2 May 2007      45.22985323%                                              
    2 Jun 2007      45.26097126%                                              
    2 Jul 2007      45.29236227%                                              
    2 Aug 2007      44.98941224%                                              
    2 Sep 2007      45.02135643%                                              
    2 Oct 2007      45.05358087%                                              
    2 Nov 2007      45.08608800%                                              
    2 Dec 2007      45.11888032%                                              
    2 Jan 2008      45.15196031%                                              
    2 Feb 2008      44.56757707%                                              
    2 Mar 2008      44.60124000%                                              
    2 Apr 2008      44.63519825%                                              
    2 May 2008      44.66945441%                                              
    2 Jun 2008      44.70401108%                                              
    2 Jul 2008      44.73887091%                                              
    2 Aug 2008      44.15628313%                                              
    2 Sep 2008      44.19175727%                                              
    2 Oct 2008      44.22754262%                                              
    2 Nov 2008      44.26364190%                                              
    2 Dec 2008      44.30005788%                                              
    2 Jan 2009      44.33679331%                                              
    2 Feb 2009      43.08686471%                                              
    2 Mar 2009      43.12424752%                                              
    2 Apr 2009      43.16195827%                                              
    2 May 2009      43.19999985%                                              
    2 Jun 2009      43.23837515%                                              
    2 Jul 2009      43.27708710%                                              
    2 Aug 2009      42.02915237%                                              
    2 Sep 2009      42.06854653%                                              
    2 Oct 2009      42.10828628%                                              
    2 Nov 2009      42.14837466%                                              
    2 Dec 2009      42.18881471%                                              
    2 Jan 2010      42.22960954%                                              
    2 Feb 2010      40.98377595%                                              
    2 Mar 2010      41.02528968%                                              
    2 Apr 2010      41.06716760%                                              
    2 May 2010      41.10941290%                                              
    2 Jun 2010      41.15202880%                                              
    2 Jul 2010      41.20074728%                                              
    2 Aug 2010      39.95712787%                                              
    2 Sep 2010      40.00087521%                                              
    2 Oct 2010      40.04500635%                                              
    2 Nov 2010      40.08952462%                                              
    2 Dec 2010      40.13443344%                                              
    2 Jan 2011      40.19125768%                                              
    2 Feb 2011      37.81742366%                                              
    2 Mar 2011      37.86352479%                                              
    2 Apr 2011      37.91003036%                                              
    2 May 2011      37.95694391%                                              
    2 Jun 2011      38.00426902%                                              
    2 Jul 2011      38.07188086%                                              
    2 Aug 2011      35.70050570%                                              
    2 Sep 2011      35.74908728%                                              
    2 Oct 2011      35.79809504%                                              
    2 Nov 2011      35.84753274%                                              
    2 Dec 2011      35.89740414%                                              
    2 Jan 2012      35.97602804%                                              
    2 Feb 2012      33.60724405%                                              
    2 Mar 2012      33.65843952%                                              
    2 Apr 2012      33.71008410%                                              
    2 May 2012      33.76218176%                                              
    2 Jun 2012      33.81473646%                                              
    2 Jul 2012      33.88923811%                                              
    2 Aug 2012      31.52318469%                                              
    2 Sep 2012      31.57713469%                                              
    2 Oct 2012      31.63155798%                                              
    2 Nov 2012      31.68645871%                                              
    2 Dec 2012      31.74184107%                                              
    2 Jan 2013      31.81228980%                                              
    2 Feb 2013      30.45296319%                                              
    2 Mar 2013      30.50981594%                                              
    2 Apr 2013      30.56716743%                                              
    2 May 2013      30.62502205%                                              
    2 Jun 2013      30.68338422%                                              
    2 Jul 2013      30.75683889%                                              
    2 Aug 2013      29.40054460%                                              
    2 Sep 2013      29.46045626%                                              
    2 Oct 2013      29.52089351%                                              
    2 Nov 2013      29.58186097%                                              
    2 Dec 2013      29.64336326%                                              
    2 Jan 2014      29.71998562%                                              
    2 Feb 2014      28.23818817%                                              
    2 Mar 2014      28.30132333%                                              
    2 Apr 2014      28.36501236%                                              
    2 May 2014      28.42926012%                                              
    2 Jun 2014      28.49407150%                                              
    2 Jul 2014      28.57469103%                                              
    2 Aug 2014      27.09626099%                                              
    2 Sep 2014      27.16279309%                                              
    2 Oct 2014      27.22990886%                                              
    2 Nov 2014      27.29761341%                                              
    2 Dec 2014      27.36591192%                                              
    2 Jan 2015      27.45071561%                                              
    2 Feb 2015      25.97583415%                                              
    2 Mar 2015      26.04594596%                                              
    2 Apr 2015      26.11667284%                                              
    2 May 2015      26.18802019%                                              
    2 Jun 2015      26.25999345%                                              
    2 Jul 2015      26.34850412%                                              
    2 Aug 2015      24.87736216%                                              
    2 Sep 2015      24.95124629%                                              
    2 Oct 2015      25.02577858%                                              
    2 Nov 2015      25.10096472%                                              
    2 Dec 2015      25.17681045%                                              
    2 Jan 2016      25.26922757%                                              
    2 Feb 2016      23.80202631%                                              
    2 Mar 2016      23.87988572%                                              
    2 Apr 2016      23.95842816%                                              
    2 May 2016      24.03765964%                                              
    2 Jun 2016      24.11758618%                                              
    2 Jul 2016      24.19821391%                                              
    2 Aug 2016      22.73516539%                                              
    2 Sep 2016      22.81721397%                                              
    2 Oct 2016      22.89998233%                                              
    2 Nov 2016      22.98347679%                                              
    2 Dec 2016      23.06770372%                                              
    2 Jan 2017      23.15266956%                                              
    2 Feb 2017      23.14163069%                                              
    2 Mar 2017      23.22809382%                                              
    2 Apr 2017      23.31531547%                                              
    2 May 2017      23.45911522%                                              
    2 Jun 2017      23.60431055%                                              
    2 Jul 2017      23.82481595%                                              
                                                                              
                                                                              
<PAGE>
                                                       SCHEDULE 5
                                                           TO
                                                          LEASE
                                                                         
                                                                             
                                                                             
            SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                             
                                          PART B                              
                  Percentage of                                              
     DATE         Facility Cost                                              
  2 Oct 1989        17.80906175%                                             
  2 Nov 1989        18.16427119%                                             
  2 Dec 1989        18.52343722%                                             
  2 Jan 1990        18.84821644%                                             
  2 Feb 1990        21.92461452%                                             
  2 Mar 1990        22.31256752%                                             
  2 Apr 1990        22.70057730%                                             
  2 May 1990        23.05858196%                                             
  2 Jun 1990        23.42057376%                                             
  2 Jul 1990        23.75226945%                                             
  2 Aug 1990        29.34979057%                                             
  2 Sep 1990        29.79595743%                                             
  2 Oct 1990        30.21276849%                                             
  2 Nov 1990        30.63422323%                                             
  2 Dec 1990        31.06037344%                                             
  2 Jan 1991        31.28539956%                                             
  2 Feb 1991        31.68357578%                                             
  2 Mar 1991        32.08647978%                                             
  2 Apr 1991        32.47871188%                                             
  2 May 1991        32.84387605%                                             
  2 Jun 1991        33.21310586%                                             
  2 Jul 1991        33.55501042%                                             
  2 Aug 1991        33.90072043%                                             
  2 Sep 1991        34.25027827%                                             
  2 Oct 1991        34.57229065%                                             
  2 Nov 1991        34.89788576%                                             
  2 Dec 1991        35.22710352%                                             
  2 Jan 1992        35.52854809%                                             
  2 Feb 1992        35.83334514%                                             
  2 Mar 1992        36.14153199%                                             
  2 Apr 1992        36.43917474%                                             
  2 May 1992        36.72076896%                                             
  2 Jun 1992        37.00549325%                                             
  2 Jul 1992        37.27402435%                                             
  2 Aug 1992        37.54553924%                                             
  2 Sep 1992        37.82007113%                                             
  2 Oct 1992        38.07829547%                                             
  2 Nov 1992        38.33938800%                                             
  2 Dec 1992        38.60338059%                                             
  2 Jan 1993        39.74832335%                                             
  2 Feb 1993        40.00237385%                                             
  2 Mar 1993        40.25924525%                                             
  2 Apr 1993        40.51305102%                                             
  2 May 1993        40.75086048%                                             
  2 Jun 1993        40.99130888%                                             
  2 Jul 1993        41.21561139%                                             
  2 Aug 1993        41.44240157%                                             
  2 Sep 1993        41.67170704%                                             
  2 Oct 1993        41.88474161%                                             
  2 Nov 1993        42.10013742%                                             
  2 Dec 1993        42.31792069%                                             
  2 Jan 1994        42.51930378%                                             
  2 Feb 1994        42.72291738%                                             
  2 Mar 1994        42.92878629%                                             
  2 Apr 1994        43.13460796%                                             
  2 May 1994        43.32523057%                                             
  2 Jun 1994        43.51796275%                                             
  2 Jul 1994        43.69534923%                                             
  2 Aug 1994        43.87469701%                                             
  2 Sep 1994        44.05602781%                                             
  2 Oct 1994        44.22188496%                                             
  2 Nov 1994        44.38957401%                                             
  2 Dec 1994        44.55911522%                                             
  2 Jan 1995        44.71305046%                                             
  2 Feb 1995        44.86868380%                                             
  2 Mar 1995        45.02603401%                                             
  2 Apr 1995        45.18512010%                                             
  2 May 1995        45.32994286%                                             
  2 Jun 1995        45.47636109%                                             
  2 Jul 1995        45.60837404%                                             
  2 Aug 1995        45.74183891%                                             
  2 Sep 1995        45.87677173%                                             
  2 Oct 1995        45.99717030%                                             
  2 Nov 1995        46.11889037%                                             
  2 Dec 1995        46.24194652%                                             
  2 Jan 1996        46.35033507%                                             
  2 Feb 1996        46.45991028%                                             
  2 Mar 1996        46.57068520%                                             
  2 Apr 1996        46.68267303%                                             
  2 May 1996        46.78204458%                                             
  2 Jun 1996        46.88250116%                                             
  2 Jul 1996        46.97021216%                                             
  2 Aug 1996        47.05887744%                                             
  2 Sep 1996        47.14850743%                                             
  2 Oct 1996        47.22527016%                                             
  2 Nov 1996        47.30286415%                                             
  2 Dec 1996        47.38129842%                                             
  2 Jan 1997        47.44673964%                                             
  2 Feb 1997        47.51288487%                                             
  2 Mar 1997        47.57974174%                                             
  2 Apr 1997        47.64731796%                                             
  2 May 1997        47.69887605%                                             
  2 Jun 1997        47.75098204%                                             
  2 Jul 1997        47.78689652%                                             
  2 Aug 1997        50.51065309%                                             
  2 Sep 1997        50.60246365%                                             
  2 Oct 1997        50.67852567%                                             
  2 Nov 1997        50.75540814%                                             
  2 Dec 1997        50.83311999%                                             
  2 Jan 1998        50.89492495%                                             
  2 Feb 1998        50.95739028%                                             
  2 Mar 1998        51.02052308%                                             
  2 Apr 1998        51.08433054%                                             
  2 May 1998        51.13188347%                                             
  2 Jun 1998        51.17993642%                                             
  2 Jul 1998        51.21155822%                                             
  2 Aug 1998        51.24350146%                                             
  2 Sep 1998        51.27576944%                                             
  2 Oct 1998        51.29142904%                                             
  2 Nov 1998        51.30723086%                                             
  2 Dec 1998        51.32317618%                                             
  2 Jan 1999        51.33718626%                                             
  2 Feb 1999        51.35131924%                                             
  2 Mar 1999        51.36557620%                                             
  2 Apr 1999        51.37995825%                                             
  2 May 1999        51.39446645%                                             
  2 Jun 1999        51.40910193%                                             
  2 Jul 1999        51.42386581%                                             
  2 Aug 1999        51.43875920%                                             
  2 Sep 1999        51.45378325%                                             
  2 Oct 1999        51.46893910%                                             
  2 Nov 1999        51.48422792%                                             
  2 Dec 1999        51.49965084%                                             
  2 Jan 2000        51.51520908%                                             
  2 Feb 2000        51.53090380%                                             
  2 Mar 2000        51.54673621%                                             
  2 Apr 2000        51.56270752%                                             
  2 May 2000        51.57881893%                                             
  2 Jun 2000        51.59507167%                                             
  2 Jul 2000        51.61146701%                                             
  2 Aug 2000        51.62800617%                                             
  2 Sep 2000        51.64469043%                                             
  2 Oct 2000        51.66152106%                                             
  2 Nov 2000        51.67849933%                                             
  2 Dec 2000        51.69562655%                                             
  2 Jan 2001        51.71290403%                                             
  2 Feb 2001        51.73033307%                                             
  2 Mar 2001        51.74791500%                                             
  2 Apr 2001        51.76565119%                                             
  2 May 2001        51.78354297%                                             
  2 Jun 2001        51.80159171%                                             
  2 Jul 2001        51.81979878%                                             
  2 Aug 2001        51.83816558%                                             
  2 Sep 2001        51.85669350%                                             
  2 Oct 2001        51.87538397%                                             
  2 Nov 2001        51.89423840%                                             
  2 Dec 2001        51.91325824%                                             
  2 Jan 2002        51.93244493%                                             
  2 Feb 2002        51.95179994%                                             
  2 Mar 2002        51.97132474%                                             
  2 Apr 2002        51.99102084%                                             
    2 May 2002      52.01088972%                                             
    2 Jun 2002      52.03093290%                                             
    2 Jul 2002      52.05115192%                                             
    2 Aug 2002      52.07154831%                                             
    2 Sep 2002      52.09212364%                                             
    2 Oct 2002      52.11287946%                                             
    2 Nov 2002      52.13381738%                                             
    2 Dec 2002      52.15493896%                                             
    2 Jan 2003      52.17624586%                                             
    2 Feb 2003      50.62973965%                                             
    2 Mar 2003      50.65142202%                                             
    2 Apr 2003      50.67329459%                                             
    2 May 2003      50.69535905%                                             
    2 Jun 2003      50.71761708%                                             
    2 Jul 2003      50.74246598%                                             
    2 Aug 2003      49.19711625%                                             
    2 Sep 2003      49.21996521%                                             
    2 Oct 2003      49.24301463%                                             
    2 Nov 2003      49.26626625%                                             
    2 Dec 2003      49.28972185%                                             
    2 Jan 2004      49.31820122%                                             
    2 Feb 2004      49.10687016%                                             
    2 Mar 2004      49.13094851%                                             
    2 Apr 2004      49.15523807%                                             
    2 May 2004      49.17974072%                                             
    2 Jun 2004      49.20445834%                                             
    2 Jul 2004      49.22939279%                                             
    2 Aug 2004      49.25454598%                                             
    2 Sep 2004      49.27991984%                                             
    2 Oct 2004      49.30551630%                                             
    2 Nov 2004      49.33133729%                                             
    2 Dec 2004      49.35738482%                                             
    2 Jan 2005      49.38366085%                                             
    2 Feb 2005      49.39056740%                                             
    2 Mar 2005      49.41730647%                                             
    2 Apr 2005      49.44428012%                                             
    2 May 2005      49.47149041%                                             
    2 Jun 2005      49.49893939%                                             
    2 Jul 2005      49.52662919%                                             
    2 Aug 2005      49.53496190%                                             
    2 Sep 2005      49.56313965%                                             
    2 Oct 2005      49.59156460%                                             
    2 Nov 2005      49.62023891%                                             
    2 Dec 2005      49.64916478%                                             
    2 Jan 2006      49.67834440%                                             
    2 Feb 2006      49.39978000%                                             
    2 Mar 2006      49.42947383%                                             
    2 Apr 2006      49.45942817%                                             
    2 May 2006      49.48964527%                                             
    2 Jun 2006      49.52012747%                                             
    2 Jul 2006      49.55087708%                                             
    2 Aug 2006      49.27389646%                                             
    2 Sep 2006      49.30518794%                                             
    2 Oct 2006      49.33675394%                                             
    2 Nov 2006      49.36859686%                                             
    2 Dec 2006      49.40071913%                                             
    2 Jan 2007      49.43312320%                                             
    2 Feb 2007      49.10181154%                                             
    2 Mar 2007      49.13478665%                                             
    2 Apr 2007      49.16805104%                                             
    2 May 2007      49.20160724%                                             
    2 Jun 2007      49.23545782%                                             
    2 Jul 2007      49.26960537%                                             
    2 Aug 2007      48.94005248%                                             
    2 Sep 2007      48.97480178%                                             
    2 Oct 2007      49.00985593%                                             
    2 Nov 2007      49.04521760%                                             
    2 Dec 2007      49.08088950%                                             
    2 Jan 2008      49.11687433%                                             
    2 Feb 2008      48.48117484%                                             
    2 Mar 2008      48.51779380%                                             
    2 Apr 2008      48.55473402%                                             
    2 May 2008      48.59199830%                                             
    2 Jun 2008      48.62958949%                                             
    2 Jul 2008      48.66751045%                                             
    2 Aug 2008      48.03376408%                                             
    2 Sep 2008      48.07235330%                                             
    2 Oct 2008      48.11128106%                                             
    2 Nov 2008      48.15055031%                                             
    2 Dec 2008      48.19016408%                                             
    2 Jan 2009      48.23012535%                                             
    2 Feb 2009      46.87043719%                                             
    2 Mar 2009      46.91110267%                                             
    2 Apr 2009      46.95212491%                                             
    2 May 2009      46.99350702%                                             
    2 Jun 2009      47.03525216%                                             
    2 Jul 2009      47.07736351%                                             
    2 Aug 2009      45.71984431%                                             
    2 Sep 2009      45.76269777%                                             
    2 Oct 2009      45.80592717%                                             
    2 Nov 2009      45.84953582%                                             
    2 Dec 2009      45.89352702%                                             
    2 Jan 2010      45.93790415%                                             
    2 Feb 2010      44.58267060%                                             
    2 Mar 2010      44.62782976%                                             
    2 Apr 2010      44.67338509%                                             
    2 May 2010      44.71934005%                                             
    2 Jun 2010      44.76569817%                                             
    2 Jul 2010      44.81869475%                                             
    2 Aug 2010      43.46586981%                                             
    2 Sep 2010      43.51345872%                                             
    2 Oct 2010      43.56146512%                                             
    2 Nov 2010      43.60989267%                                             
    2 Dec 2010      43.65874505%                                             
    2 Jan 2011      43.72055918%                                             
    2 Feb 2011      41.13827246%                                             
    2 Mar 2011      41.18842186%                                             
    2 Apr 2011      41.23901121%                                             
    2 May 2011      41.29004436%                                             
    2 Jun 2011      41.34152521%                                             
    2 Jul 2011      41.41507423%                                             
    2 Aug 2011      38.83546230%                                             
    2 Sep 2011      38.88830995%                                             
    2 Oct 2011      38.94162122%                                             
    2 Nov 2011      38.99540017%                                             
    2 Dec 2011      39.04965091%                                             
    2 Jan 2012      39.13517898%                                             
    2 Feb 2012      36.55838575%                                             
    2 Mar 2012      36.61407683%                                             
    2 Apr 2012      36.67025647%                                             
    2 May 2012      36.72692896%                                             
    2 Jun 2012      36.78409862%                                             
    2 Jul 2012      36.86514246%                                             
    2 Aug 2012      34.29131959%                                             
    2 Sep 2012      34.35000708%                                             
    2 Oct 2012      34.40920943%                                             
    2 Nov 2012      34.46893113%                                             
    2 Dec 2012      34.52917676%                                             
    2 Jan 2013      34.60581179%                                             
    2 Feb 2013      33.12711909%                                             
    2 Mar 2013      33.18896422%                                             
    2 Apr 2013      33.25135191%                                             
    2 May 2013      33.31428689%                                             
    2 Jun 2013      33.37777400%                                             
    2 Jul 2013      33.45767892%                                             
    2 Aug 2013      31.98228481%                                             
    2 Sep 2013      32.04745748%                                             
    2 Oct 2013      32.11320188%                                             
    2 Nov 2013      32.17952305%                                             
    2 Dec 2013      32.24642603%                                             
    2 Jan 2014      32.32977680%                                             
    2 Feb 2014      30.71785876%                                             
    2 Mar 2014      30.78653799%                                             
    2 Apr 2014      30.85581972%                                             
    2 May 2014      30.92570925%                                             
    2 Jun 2014      30.99621189%                                             
    2 Jul 2014      31.08391084%                                             
    2 Aug 2014      29.47565591%                                             
    2 Sep 2014      29.54803038%                                             
    2 Oct 2014      29.62103976%                                             
    2 Nov 2014      29.69468963%                                             
    2 Dec 2014      29.76898561%                                             
    2 Jan 2015      29.86123614%                                             
    2 Feb 2015      28.25684140%                                             
    2 Mar 2015      28.33310992%                                             
    2 Apr 2015      28.41004751%                                             
    2 May 2015      28.48766007%                                             
    2 Jun 2015      28.56595349%                                             
    2 Jul 2015      28.66223652%                                             
    2 Aug 2015      27.06190966%                                             
    2 Sep 2015      27.14228176%                                             
    2 Oct 2015      27.22335893%                                             
    2 Nov 2015      27.30514736%                                             
    2 Dec 2015      27.38765331%                                             
    2 Jan 2016      27.48818582%                                             
    2 Feb 2016      25.89214571%                                             
    2 Mar 2016      25.97684216%                                             
    2 Apr 2016      26.06228162%                                             
    2 May 2016      26.14847062%                                             
    2 Jun 2016      26.23541573%                                             
    2 Jul 2016      26.32312359%                                             
    2 Aug 2016      24.73160088%                                             
    2 Sep 2016      24.82085436%                                             
    2 Oct 2016      24.91089084%                                             
    2 Nov 2016      25.00171717%                                             
    2 Dec 2016      25.09334029%                                             
    2 Jan 2017      25.18576721%                                             
    2 Feb 2017      25.17375898%                                             
    2 Mar 2017      25.26781467%                                             
    2 Apr 2017      25.36269549%                                             
    2 May 2017      25.51912268%                                             
    2 Jun 2017      25.67706800%                                             
    2 Jul 2017      25.91693656%                                             
                                                                             
                                                                              
<PAGE>
                                                             SCHEDULE 5
                                                                 TO
                                                                LEASE
                                                                       
                                                                           
                                                                           
          SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                           
                                         PART C                             
                Percentage of                                              
    DATE        Facility Cost                                              
 2 Oct 1989       15.90094799%                                             
 2 Nov 1989       16.21809928%                                             
 2 Dec 1989       16.53878323%                                             
 2 Jan 1990       16.82876468%                                             
 2 Feb 1990       19.57554868%                                             
 2 Mar 1990       19.92193529%                                             
 2 Apr 1990       20.26837259%                                             
 2 May 1990       20.58801961%                                             
 2 Jun 1990       20.91122657%                                             
 2 Jul 1990       21.20738344%                                             
 2 Aug 1990       26.20517015%                                             
 2 Sep 1990       26.60353342%                                             
 2 Oct 1990       26.97568615%                                             
 2 Nov 1990       27.35198503%                                             
 2 Dec 1990       27.73247629%                                             
 2 Jan 1991       27.93339246%                                             
 2 Feb 1991       28.28890695%                                             
 2 Mar 1991       28.64864266%                                             
 2 Apr 1991       28.99884989%                                             
 2 May 1991       29.32488933%                                             
 2 Jun 1991       29.65455880%                                             
 2 Jul 1991       29.95983073%                                             
 2 Aug 1991       30.26850038%                                             
 2 Sep 1991       30.58060560%                                             
 2 Oct 1991       30.86811665%                                             
 2 Nov 1991       31.15882657%                                             
 2 Dec 1991       31.45277100%                                             
 2 Jan 1992       31.72191794%                                             
 2 Feb 1992       31.99405816%                                             
 2 Mar 1992       32.26922499%                                             
 2 Apr 1992       32.53497745%                                             
 2 May 1992       32.78640086%                                             
 2 Jun 1992       33.04061897%                                             
 2 Jul 1992       33.28037888%                                             
 2 Aug 1992       33.52280289%                                             
 2 Sep 1992       33.76792065%                                             
 2 Oct 1992       33.99847810%                                             
 2 Nov 1992       34.23159643%                                             
 2 Dec 1992       34.46730410%                                             
 2 Jan 1993       35.48957442%                                             
 2 Feb 1993       35.71640522%                                             
 2 Mar 1993       35.94575469%                                             
 2 Apr 1993       36.17236698%                                             
 2 May 1993       36.38469686%                                             
 2 Jun 1993       36.59938293%                                             
 2 Jul 1993       36.79965303%                                             
 2 Aug 1993       37.00214426%                                             
 2 Sep 1993       37.20688129%                                             
 2 Oct 1993       37.39709072%                                             
 2 Nov 1993       37.58940841%                                             
 2 Dec 1993       37.78385776%                                             
 2 Jan 1994       37.96366409%                                             
 2 Feb 1994       38.14546195%                                             
 2 Mar 1994       38.32927347%                                             
 2 Apr 1994       38.51304282%                                             
 2 May 1994       38.68324158%                                             
 2 Jun 1994       38.85532388%                                             
 2 Jul 1994       39.01370467%                                             
 2 Aug 1994       39.17383662%                                             
 2 Sep 1994       39.33573912%                                             
 2 Oct 1994       39.48382586%                                             
 2 Nov 1994       39.63354822%                                             
 2 Dec 1994       39.78492430%                                             
 2 Jan 1995       39.92236648%                                             
 2 Feb 1995       40.06132482%                                             
 2 Mar 1995       40.20181608%                                             
 2 Apr 1995       40.34385723%                                             
 2 May 1995       40.47316327%                                             
 2 Jun 1995       40.60389383%                                             
 2 Jul 1995       40.72176254%                                             
 2 Aug 1995       40.84092760%                                             
 2 Sep 1995       40.96140333%                                             
 2 Oct 1995       41.06890205%                                             
 2 Nov 1995       41.17758069%                                             
 2 Dec 1995       41.28745225%                                             
 2 Jan 1996       41.38422774%                                             
 2 Feb 1996       41.48206275%                                             
 2 Mar 1996       41.58096893%                                             
 2 Apr 1996       41.68095806%                                             
 2 May 1996       41.76968266%                                             
 2 Jun 1996       41.85937604%                                             
 2 Jul 1996       41.93768943%                                             
 2 Aug 1996       42.01685486%                                             
 2 Sep 1996       42.09688163%                                             
 2 Oct 1996       42.16541979%                                             
 2 Nov 1996       42.23470013%                                             
 2 Dec 1996       42.30473073%                                             
 2 Jan 1997       42.36316039%                                             
 2 Feb 1997       42.42221863%                                             
 2 Mar 1997       42.48191227%                                             
 2 Apr 1997       42.54224818%                                             
 2 May 1997       42.58828219%                                             
 2 Jun 1997       42.63480539%                                             
 2 Jul 1997       42.66687189%                                             
 2 Aug 1997       45.09879740%                                             
 2 Sep 1997       45.18077112%                                             
 2 Oct 1997       45.24868363%                                             
 2 Nov 1997       45.31732870%                                             
 2 Dec 1997       45.38671428%                                             
 2 Jan 1998       45.44189728%                                             
 2 Feb 1998       45.49766989%                                             
 2 Mar 1998       45.55403846%                                             
 2 Apr 1998       45.61100941%                                             
 2 May 1998       45.65346738%                                             
 2 Jun 1998       45.69637180%                                             
 2 Jul 1998       45.72460555%                                             
 2 Aug 1998       45.75312630%                                             
 2 Sep 1998       45.78193700%                                             
 2 Oct 1998       45.79591879%                                             
 2 Nov 1998       45.81002755%                                             
 2 Dec 1998       45.82426445%                                             
 2 Jan 1999       45.83677345%                                             
 2 Feb 1999       45.84939218%                                             
 2 Mar 1999       45.86212161%                                             
 2 Apr 1999       45.87496272%                                             
 2 May 1999       45.88791647%                                             
 2 Jun 1999       45.90098387%                                             
 2 Jul 1999       45.91416590%                                             
 2 Aug 1999       45.92746357%                                             
 2 Sep 1999       45.94087790%                                             
 2 Oct 1999       45.95440991%                                             
 2 Nov 1999       45.96806064%                                             
 2 Dec 1999       45.98183111%                                             
 2 Jan 2000       45.99572239%                                             
 2 Feb 2000       46.00973554%                                             
 2 Mar 2000       46.02387162%                                             
 2 Apr 2000       46.03813171%                                             
 2 May 2000       46.05251690%                                             
 2 Jun 2000       46.06702828%                                             
 2 Jul 2000       46.08166697%                                             
 2 Aug 2000       46.09643408%                                             
 2 Sep 2000       46.11133074%                                             
 2 Oct 2000       46.12635809%                                             
 2 Nov 2000       46.14151726%                                             
 2 Dec 2000       46.15680942%                                             
 2 Jan 2001       46.17223574%                                             
 2 Feb 2001       46.18779738%                                             
 2 Mar 2001       46.20349554%                                             
 2 Apr 2001       46.21933142%                                             
 2 May 2001       46.23530622%                                             
 2 Jun 2001       46.25142117%                                             
 2 Jul 2001       46.26767748%                                             
 2 Aug 2001       46.28407641%                                             
 2 Sep 2001       46.30061920%                                             
 2 Oct 2001       46.31730712%                                             
 2 Nov 2001       46.33414143%                                             
 2 Dec 2001       46.35112343%                                             
 2 Jan 2002       46.36825440%                                             
 2 Feb 2002       46.38553566%                                             
 2 Mar 2002       46.40296852%                                             
 2 Apr 2002       46.42055432%                                             
   2 May 2002     46.43829439%                                             
   2 Jun 2002     46.45619009%                                             
   2 Jul 2002     46.47424279%                                             
   2 Aug 2002     46.49245385%                                             
   2 Sep 2002     46.51082468%                                             
   2 Oct 2002     46.52935666%                                             
   2 Nov 2002     46.54805123%                                             
   2 Dec 2002     46.56690979%                                             
   2 Jan 2003     46.58593380%                                             
   2 Feb 2003     45.20512469%                                             
   2 Mar 2003     45.22448395%                                             
   2 Apr 2003     45.24401303%                                             
   2 May 2003     45.26371344%                                             
   2 Jun 2003     45.28358668%                                             
   2 Jul 2003     45.30577320%                                             
   2 Aug 2003     43.92599665%                                             
   2 Sep 2003     43.94639751%                                             
   2 Oct 2003     43.96697735%                                             
   2 Nov 2003     43.98773772%                                             
   2 Dec 2003     44.00868022%                                             
   2 Jan 2004     44.03410823%                                             
   2 Feb 2004     43.84541979%                                             
   2 Mar 2004     43.86691831%                                             
   2 Apr 2004     43.88860542%                                             
   2 May 2004     43.91048279%                                             
   2 Jun 2004     43.93255209%                                             
   2 Jul 2004     43.95481499%                                             
   2 Aug 2004     43.97727320%                                             
   2 Sep 2004     43.99992843%                                             
   2 Oct 2004     44.02278241%                                             
   2 Nov 2004     44.04583687%                                             
   2 Dec 2004     44.06909359%                                             
   2 Jan 2005     44.09255433%                                             
   2 Feb 2005     44.09872089%                                             
   2 Mar 2005     44.12259506%                                             
   2 Apr 2005     44.14667868%                                             
   2 May 2005     44.17097358%                                             
   2 Jun 2005     44.19548160%                                             
   2 Jul 2005     44.22020463%                                             
   2 Aug 2005     44.22764455%                                             
   2 Sep 2005     44.25280326%                                             
   2 Oct 2005     44.27818268%                                             
   2 Nov 2005     44.30378474%                                             
   2 Dec 2005     44.32961141%                                             
   2 Jan 2006     44.35566464%                                             
   2 Feb 2006     44.10694643%                                             
   2 Mar 2006     44.13345878%                                             
   2 Apr 2006     44.16020372%                                             
   2 May 2006     44.18718328%                                             
   2 Jun 2006     44.21439953%                                             
   2 Jul 2006     44.24185454%                                             
   2 Aug 2006     43.99455041%                                             
   2 Sep 2006     44.02248923%                                             
   2 Oct 2006     44.05067316%                                             
   2 Nov 2006     44.07910434%                                             
   2 Dec 2006     44.10778494%                                             
   2 Jan 2007     44.13671714%                                             
   2 Feb 2007     43.84090316%                                             
   2 Mar 2007     43.87034522%                                             
   2 Apr 2007     43.90004557%                                             
   2 May 2007     43.93000646%                                             
   2 Jun 2007     43.96023020%                                             
   2 Jul 2007     43.99071908%                                             
   2 Aug 2007     43.69647543%                                             
   2 Sep 2007     43.72750159%                                             
   2 Oct 2007     43.75879994%                                             
   2 Nov 2007     43.79037286%                                             
   2 Dec 2007     43.82222277%                                             
   2 Jan 2008     43.85435208%                                             
   2 Feb 2008     43.28676325%                                             
   2 Mar 2008     43.31945875%                                             
   2 Apr 2008     43.35244109%                                             
   2 May 2008     43.38571277%                                             
   2 Jun 2008     43.41927633%                                             
   2 Jul 2008     43.45313433%                                             
   2 Aug 2008     42.88728936%                                             
   2 Sep 2008     42.92174402%                                             
   2 Oct 2008     42.95650095%                                             
   2 Nov 2008     42.99156278%                                             
   2 Dec 2008     43.02693221%                                             
   2 Jan 2009     43.06261192%                                             
   2 Feb 2009     41.84860463%                                             
   2 Mar 2009     41.88491310%                                             
   2 Apr 2009     41.92154010%                                             
   2 May 2009     41.95848841%                                             
   2 Jun 2009     41.99576086%                                             
   2 Jul 2009     42.03336028%                                             
   2 Aug 2009     40.82128956%                                             
   2 Sep 2009     40.85955158%                                             
   2 Oct 2009     40.89814926%                                             
   2 Nov 2009     40.93708555%                                             
   2 Dec 2009     40.97636341%                                             
   2 Jan 2010     41.01598585%                                             
   2 Feb 2010     39.80595589%                                             
   2 Mar 2010     39.84627657%                                             
   2 Apr 2010     39.88695097%                                             
   2 May 2010     39.92798219%                                             
   2 Jun 2010     39.96937337%                                             
   2 Jul 2010     40.01669174%                                             
   2 Aug 2010     38.80881233%                                             
   2 Sep 2010     38.85130243%                                             
   2 Oct 2010     38.89416529%                                             
   2 Nov 2010     38.93740417%                                             
   2 Dec 2010     38.98102237%                                             
   2 Jan 2011     39.03621355%                                             
   2 Feb 2011     36.73060041%                                             
   2 Mar 2011     36.77537666%                                             
   2 Apr 2011     36.82054572%                                             
   2 May 2011     36.86611104%                                             
   2 Jun 2011     36.91207608%                                             
   2 Jul 2011     36.97774485%                                             
   2 Aug 2011     34.67451991%                                             
   2 Sep 2011     34.72170531%                                             
   2 Oct 2011     34.76930466%                                             
   2 Nov 2011     34.81732158%                                             
   2 Dec 2011     34.86575974%                                             
   2 Jan 2012     34.94212409%                                             
   2 Feb 2012     32.64141585%                                             
   2 Mar 2012     32.69114003%                                             
   2 Apr 2012     32.74130042%                                             
   2 May 2012     32.79190086%                                             
   2 Jun 2012     32.84294520%                                             
   2 Jul 2012     32.91530577%                                             
   2 Aug 2012     30.61724963%                                             
   2 Sep 2012     30.66964918%                                             
   2 Oct 2012     30.72250842%                                             
   2 Nov 2012     30.77583137%                                             
   2 Dec 2012     30.82962211%                                             
   2 Jan 2013     30.89804624%                                             
   2 Feb 2013     29.57778490%                                             
   2 Mar 2013     29.63300377%                                             
   2 Apr 2013     29.68870706%                                             
   2 May 2013     29.74489901%                                             
   2 Jun 2013     29.80158393%                                             
   2 Jul 2013     29.87292761%                                             
   2 Aug 2013     28.55561144%                                             
   2 Sep 2013     28.61380132%                                             
   2 Oct 2013     28.67250168%                                             
   2 Nov 2013     28.73171701%                                             
   2 Dec 2013     28.79145181%                                             
   2 Jan 2014     28.86587214%                                             
   2 Feb 2014     27.42665961%                                             
   2 Mar 2014     27.48798035%                                             
   2 Apr 2014     27.54983904%                                             
   2 May 2014     27.61224040%                                             
   2 Jun 2014     27.67518919%                                             
   2 Jul 2014     27.75349182%                                             
   2 Aug 2014     26.31754992%                                             
   2 Sep 2014     26.38216998%                                             
   2 Oct 2014     26.44735693%                                             
   2 Nov 2014     26.51311574%                                             
   2 Dec 2014     26.57945144%                                             
   2 Jan 2015     26.66181798%                                             
   2 Feb 2015     25.22932268%                                             
   2 Mar 2015     25.29741957%                                             
   2 Apr 2015     25.36611385%                                             
   2 May 2015     25.43541078%                                             
   2 Jun 2015     25.50531562%                                             
   2 Jul 2015     25.59128261%                                             
   2 Aug 2015     24.16241934%                                             
   2 Sep 2015     24.23418014%                                             
   2 Oct 2015     24.30657047%                                             
   2 Nov 2015     24.37959586%                                             
   2 Dec 2015     24.45326188%                                             
   2 Jan 2016     24.54302305%                                             
   2 Feb 2016     23.11798724%                                             
   2 Mar 2016     23.19360907%                                             
   2 Apr 2016     23.26989430%                                             
   2 May 2016     23.34684877%                                             
   2 Jun 2016     23.42447833%                                             
   2 Jul 2016     23.50278892%                                             
   2 Aug 2016     22.08178650%                                             
   2 Sep 2016     22.16147711%                                             
   2 Oct 2016     22.24186682%                                             
   2 Nov 2016     22.32296176%                                             
   2 Dec 2016     22.40476812%                                             
   2 Jan 2017     22.48729215%                                             
   2 Feb 2017     22.47657052%                                             
   2 Mar 2017     22.56054881%                                             
   2 Apr 2017     22.64526383%                                             
   2 May 2017     22.78493096%                                             
   2 Jun 2017     22.92595357%                                             
   2 Jul 2017     23.14012193%                                             
                                                                           
                                                                    
<PAGE>                                                                    
                                                    SCHEDULE 5
                                                        TO
                                                       LEASE
                                                                         
                                                                             
                                                                             
                SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                          PART D                              
                 Percentage of                                               
    DATE         Facility Cost                                               
 2 Oct 1989        17.35853489%                                              
 2 Nov 1989        17.70475838%                                              
 2 Dec 1989        18.05483836%                                              
 2 Jan 1990        18.37140144%                                              
 2 Feb 1990        21.36997398%                                              
 2 Mar 1990        21.74811269%                                              
 2 Apr 1990        22.12630674%                                              
 2 May 1990        22.47525474%                                              
 2 Jun 1990        22.82808901%                                              
 2 Jul 1990        23.15139359%                                              
 2 Aug 1990        28.60731075%                                              
 2 Sep 1990        29.04219065%                                              
 2 Oct 1990        29.44845738%                                              
 2 Nov 1990        29.85925032%                                              
 2 Dec 1990        30.27461995%                                              
 2 Jan 1991        30.49395344%                                              
 2 Feb 1991        30.88205675%                                              
 2 Mar 1991        31.27476824%                                              
 2 Apr 1991        31.65707780%                                              
 2 May 1991        32.01300419%                                              
 2 Jun 1991        32.37289336%                                              
 2 Jul 1991        32.70614855%                                              
 2 Aug 1991        33.04311291%                                              
 2 Sep 1991        33.38382778%                                              
 2 Oct 1991        33.69769401%                                              
 2 Nov 1991        34.01505234%                                              
 2 Dec 1991        34.33594168%                                              
 2 Jan 1992        34.62976042%                                              
 2 Feb 1992        34.92684682%                                              
 2 Mar 1992        35.22723728%                                              
 2 Apr 1992        35.51735038%                                              
 2 May 1992        35.79182094%                                              
 2 Jun 1992        36.06934238%                                              
 2 Jul 1992        36.33108028%                                              
 2 Aug 1992        36.59572649%                                              
 2 Sep 1992        36.86331338%                                              
 2 Oct 1992        37.11500526%                                              
 2 Nov 1992        37.36949277%                                              
 2 Dec 1992        37.62680698%                                              
 2 Jan 1993        38.74278541%                                              
 2 Feb 1993        38.99040903%                                              
 2 Mar 1993        39.24078220%                                              
 2 Apr 1993        39.48816729%                                              
 2 May 1993        39.71996074%                                              
 2 Jun 1993        39.95432637%                                              
 2 Jul 1993        40.17295456%                                              
 2 Aug 1993        40.39400748%                                              
 2 Sep 1993        40.61751207%                                              
 2 Oct 1993        40.82515737%                                              
 2 Nov 1993        41.03510418%                                              
 2 Dec 1993        41.24737805%                                              
 2 Jan 1994        41.44366663%                                              
 2 Feb 1994        41.64212930%                                              
 2 Mar 1994        41.84279020%                                              
 2 Apr 1994        42.04340508%                                              
 2 May 1994        42.22920539%                                              
 2 Jun 1994        42.41706190%                                              
 2 Jul 1994        42.58996093%                                              
 2 Aug 1994        42.76477164%                                              
 2 Sep 1994        42.94151521%                                              
 2 Oct 1994        43.10317656%                                              
 2 Nov 1994        43.26662347%                                              
 2 Dec 1994        43.43187569%                                              
 2 Jan 1995        43.58191674%                                              
 2 Feb 1995        43.73361293%                                              
 2 Mar 1995        43.88698255%                                              
 2 Apr 1995        44.04204414%                                              
 2 May 1995        44.18320324%                                              
 2 Jun 1995        44.32591743%                                              
 2 Jul 1995        44.45459077%                                              
 2 Aug 1995        44.58467930%                                              
 2 Sep 1995        44.71619864%                                              
 2 Oct 1995        44.83355140%                                              
 2 Nov 1995        44.95219225%                                              
 2 Dec 1995        45.07213537%                                              
 2 Jan 1996        45.17778195%                                              
 2 Feb 1996        45.28458517%                                              
 2 Mar 1996        45.39255775%                                              
 2 Apr 1996        45.50171255%                                              
 2 May 1996        45.59857024%                                              
 2 Jun 1996        45.69648551%                                              
 2 Jul 1996        45.78197763%                                              
 2 Aug 1996        45.86839989%                                              
 2 Sep 1996        45.95576245%                                              
 2 Oct 1996        46.03058327%                                              
 2 Nov 1996        46.10621431%                                              
 2 Dec 1996        46.18266438%                                              
 2 Jan 1997        46.24645009%                                              
 2 Feb 1997        46.31092200%                                              
 2 Mar 1997        46.37608756%                                              
 2 Apr 1997        46.44195426%                                              
 2 May 1997        46.49220806%                                              
 2 Jun 1997        46.54299588%                                              
 2 Jul 1997        46.57800181%                                              
 2 Aug 1997        49.23285383%                                              
 2 Sep 1997        49.32234181%                                              
 2 Oct 1997        49.39647963%                                              
 2 Nov 1997        49.47141716%                                              
 2 Dec 1997        49.54716309%                                              
 2 Jan 1998        49.60740453%                                              
 2 Feb 1998        49.66828963%                                              
 2 Mar 1998        49.72982532%                                              
 2 Apr 1998        49.79201861%                                              
 2 May 1998        49.83836856%                                              
 2 Jun 1998        49.88520588%                                              
 2 Jul 1998        49.91602773%                                              
 2 Aug 1998        49.94716288%                                              
 2 Sep 1998        49.97861456%                                              
 2 Oct 1998        49.99387801%                                              
 2 Nov 1998        50.00928008%                                              
 2 Dec 1998        50.02482202%                                              
 2 Jan 1999        50.03847768%                                              
 2 Feb 1999        50.05225313%                                              
 2 Mar 1999        50.06614942%                                              
 2 Apr 1999        50.08016764%                                              
 2 May 1999        50.09430881%                                              
 2 Jun 1999        50.10857406%                                              
 2 Jul 1999        50.12296444%                                              
 2 Aug 1999        50.13748106%                                              
 2 Sep 1999        50.15212504%                                              
 2 Oct 1999        50.16689749%                                              
 2 Nov 1999        50.18179953%                                              
 2 Dec 1999        50.19683230%                                              
 2 Jan 2000        50.21199694%                                              
 2 Feb 2000        50.22729463%                                              
 2 Mar 2000        50.24272652%                                              
 2 Apr 2000        50.25829378%                                              
 2 May 2000        50.27399762%                                              
 2 Jun 2000        50.28983921%                                              
 2 Jul 2000        50.30581978%                                              
 2 Aug 2000        50.32194054%                                              
 2 Sep 2000        50.33820272%                                              
 2 Oct 2000        50.35460758%                                              
 2 Nov 2000        50.37115634%                                              
 2 Dec 2000        50.38785028%                                              
 2 Jan 2001        50.40469068%                                              
 2 Feb 2001        50.42167881%                                              
 2 Mar 2001        50.43881596%                                              
 2 Apr 2001        50.45610347%                                              
 2 May 2001        50.47354262%                                              
 2 Jun 2001        50.49113478%                                              
 2 Jul 2001        50.50888125%                                              
 2 Aug 2001        50.52678341%                                              
 2 Sep 2001        50.54484263%                                              
 2 Oct 2001        50.56306027%                                              
 2 Nov 2001        50.58143773%                                              
 2 Dec 2001        50.59997641%                                              
 2 Jan 2002        50.61867772%                                              
 2 Feb 2002        50.63754310%                                              
 2 Mar 2002        50.65657397%                                              
 2 Apr 2002        50.67577180%                                              
   2 May 2002      50.69513804%                                              
   2 Jun 2002      50.71467418%                                              
   2 Jul 2002      50.73438171%                                              
   2 Aug 2002      50.75426212%                                              
   2 Sep 2002      50.77431694%                                              
   2 Oct 2002      50.79454769%                                              
   2 Nov 2002      50.81495593%                                              
   2 Dec 2002      50.83554319%                                              
   2 Jan 2003      50.85631107%                                              
   2 Feb 2003      49.34892779%                                              
   2 Mar 2003      49.37006165%                                              
   2 Apr 2003      49.39138089%                                              
   2 May 2003      49.41288717%                                              
   2 Jun 2003      49.43458213%                                              
   2 Jul 2003      49.45880241%                                              
   2 Aug 2003      47.95254634%                                              
   2 Sep 2003      47.97481728%                                              
   2 Oct 2003      47.99728361%                                              
   2 Nov 2003      48.01994701%                                              
   2 Dec 2003      48.04280924%                                              
   2 Jan 2004      48.07056815%                                              
   2 Feb 2004      47.86458327%                                              
   2 Mar 2004      47.88805249%                                              
   2 Apr 2004      47.91172758%                                              
   2 May 2004      47.93561038%                                              
   2 Jun 2004      47.95970270%                                              
   2 Jul 2004      47.98400636%                                              
   2 Aug 2004      48.00852324%                                              
   2 Sep 2004      48.03325520%                                              
   2 Oct 2004      48.05820413%                                              
   2 Nov 2004      48.08337192%                                              
   2 Dec 2004      48.10876050%                                              
   2 Jan 2005      48.13437181%                                              
   2 Feb 2005      48.14110364%                                              
   2 Mar 2005      48.16716627%                                              
   2 Apr 2005      48.19345756%                                              
   2 May 2005      48.21997949%                                              
   2 Jun 2005      48.24673408%                                              
   2 Jul 2005      48.27372339%                                              
   2 Aug 2005      48.28184530%                                              
   2 Sep 2005      48.30931023%                                              
   2 Oct 2005      48.33701609%                                              
   2 Nov 2005      48.36496501%                                              
   2 Dec 2005      48.39315912%                                              
   2 Jan 2006      48.42160057%                                              
   2 Feb 2006      48.15008319%                                              
   2 Mar 2006      48.17902583%                                              
   2 Apr 2006      48.20822239%                                              
   2 May 2006      48.23767508%                                              
   2 Jun 2006      48.26738615%                                              
   2 Jul 2006      48.29735787%                                              
   2 Aug 2006      48.02738420%                                              
   2 Sep 2006      48.05788408%                                              
   2 Oct 2006      48.08865153%                                              
   2 Nov 2006      48.11968890%                                              
   2 Dec 2006      48.15099856%                                              
   2 Jan 2007      48.18258288%                                              
   2 Feb 2007      47.85965262%                                              
   2 Mar 2007      47.89179353%                                              
   2 Apr 2007      47.92421641%                                              
   2 May 2007      47.95692372%                                              
   2 Jun 2007      47.98991797%                                              
   2 Jul 2007      48.02320166%                                              
   2 Aug 2007      47.70198568%                                              
   2 Sep 2007      47.73585590%                                              
   2 Oct 2007      47.77002327%                                              
   2 Nov 2007      47.80449037%                                              
   2 Dec 2007      47.83925986%                                              
   2 Jan 2008      47.87433435%                                              
   2 Feb 2008      47.25471655%                                              
   2 Mar 2008      47.29040914%                                              
   2 Apr 2008      47.32641486%                                              
   2 May 2008      47.36273644%                                              
   2 Jun 2008      47.39937666%                                              
   2 Jul 2008      47.43633831%                                              
   2 Aug 2008      46.81862422%                                              
   2 Sep 2008      46.85623722%                                              
   2 Oct 2008      46.89418020%                                              
   2 Nov 2008      46.93245603%                                              
   2 Dec 2008      46.97106766%                                              
   2 Jan 2009      47.01001801%                                              
   2 Feb 2009      45.68472672%                                              
   2 Mar 2009      45.72436347%                                              
   2 Apr 2009      45.76434794%                                              
   2 May 2009      45.80468318%                                              
   2 Jun 2009      45.84537227%                                              
   2 Jul 2009      45.88641831%                                              
   2 Aug 2009      44.56324110%                                              
   2 Sep 2009      44.60501047%                                              
   2 Oct 2009      44.64714628%                                              
   2 Nov 2009      44.68965173%                                              
   2 Dec 2009      44.73253006%                                              
   2 Jan 2010      44.77578455%                                              
   2 Feb 2010      43.45483518%                                              
   2 Mar 2010      43.49885192%                                              
   2 Apr 2010      43.54325481%                                              
   2 May 2010      43.58804722%                                              
   2 Jun 2010      43.63323260%                                              
   2 Jul 2010      43.68488848%                                              
   2 Aug 2010      42.36628679%                                              
   2 Sep 2010      42.41267182%                                              
   2 Oct 2010      42.45946377%                                              
   2 Nov 2010      42.50666622%                                              
   2 Dec 2010      42.55428275%                                              
   2 Jan 2011      42.61453313%                                              
   2 Feb 2011      40.09757211%                                              
   2 Mar 2011      40.14645285%                                              
   2 Apr 2011      40.19576241%                                              
   2 May 2011      40.24550455%                                              
   2 Jun 2011      40.29568305%                                              
   2 Jul 2011      40.36737146%                                              
   2 Aug 2011      37.85301757%                                              
   2 Sep 2011      37.90452830%                                              
   2 Oct 2011      37.95649092%                                              
   2 Nov 2011      38.00890939%                                              
   2 Dec 2011      38.06178772%                                              
   2 Jan 2012      38.14515213%                                              
   2 Feb 2012      35.63354564%                                              
   2 Mar 2012      35.68782787%                                              
   2 Apr 2012      35.74258629%                                              
   2 May 2012      35.79782511%                                              
   2 Jun 2012      35.85354851%                                              
   2 Jul 2012      35.93254213%                                              
   2 Aug 2012      33.42383085%                                              
   2 Sep 2012      33.48103369%                                              
   2 Oct 2012      33.53873836%                                              
   2 Nov 2012      33.59694925%                                              
   2 Dec 2012      33.65567080%                                              
   2 Jan 2013      33.73036715%                                              
   2 Feb 2013      32.28908185%                                              
   2 Mar 2013      32.34936245%                                              
   2 Apr 2013      32.41017187%                                              
   2 May 2013      32.47151475%                                              
   2 Jun 2013      32.53339579%                                              
   2 Jul 2013      32.61127931%                                              
   2 Aug 2013      31.17320916%                                              
   2 Sep 2013      31.23673311%                                              
   2 Oct 2013      31.30081433%                                              
   2 Nov 2013      31.36545774%                                              
   2 Dec 2013      31.43066823%                                              
   2 Jan 2014      31.51191042%                                              
   2 Feb 2014      29.94077007%                                              
   2 Mar 2014      30.00771188%                                              
   2 Apr 2014      30.07524095%                                              
   2 May 2014      30.14336244%                                              
   2 Jun 2014      30.21208153%                                              
   2 Jul 2014      30.29756190%                                              
   2 Aug 2014      28.72999200%                                              
   2 Sep 2014      28.80053556%                                              
   2 Oct 2014      28.87169798%                                              
   2 Nov 2014      28.94348468%                                              
   2 Dec 2014      29.01590116%                                              
   2 Jan 2015      29.10581796%                                              
   2 Feb 2015      27.54201059%                                              
   2 Mar 2015      27.61634970%                                              
   2 Apr 2015      27.69134095%                                              
   2 May 2015      27.76699010%                                              
   2 Jun 2015      27.84330289%                                              
   2 Jul 2015      27.93715018%                                              
   2 Aug 2015      26.37730778%                                              
   2 Sep 2015      26.45564665%                                              
   2 Oct 2015      26.53467276%                                              
   2 Nov 2015      26.61439215%                                              
   2 Dec 2015      26.69481089%                                              
   2 Jan 2016      26.79280016%                                              
   2 Feb 2016      25.23713607%                                              
   2 Mar 2016      25.31968990%                                              
   2 Apr 2016      25.40296794%                                              
   2 May 2016      25.48697657%                                              
   2 Jun 2016      25.57172218%                                              
   2 Jul 2016      25.65721124%                                              
   2 Aug 2016      24.10595026%                                              
   2 Sep 2016      24.19294585%                                              
   2 Oct 2016      24.28070461%                                              
   2 Nov 2016      24.36923325%                                              
   2 Dec 2016      24.45853853%                                              
   2 Jan 2017      24.54862726%                                              
   2 Feb 2017      24.53692282%                                              
   2 Mar 2017      24.62859912%                                              
   2 Apr 2017      24.72107968%                                              
   2 May 2017      24.87354963%                                              
   2 Jun 2017      25.02749931%                                              
   2 Jul 2017      25.26129977%                                              
                                                                             

<PAGE>
                                                     Schedule U3S

<PAGE>
                                                     Schedule A-1
                                                          to
                                                      Appendix A
<PAGE>

                  COLLATERAL TRUST INDENTURE

                    dated as of July 1, 1997

                             among

                    W3A FUNDING CORPORATION,

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee

                          ___________

        Providing for the Issuance from Time to Time of
         Securities To Be Issued in One or More Series









                     Issuance of Securities
                     in connection with the
             Lease of Three Undivided Interests in
               Unit No. 3 of the Waterford Steam
                  Electric Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

                    W3A FUNDING CORPORATION

                    ENTERGY LOUISIANA, INC.

            Reconciliation and tie between Indenture
                    dated as of July 1, 1997

                              and

                  Trust Indenture Act of 1939

                                                    Section
Section of Act                                   of Indenture

310(a)(1)                                                 9.09
      (2)                                                 9.09
      (3)                                                 9.15(b)(2)
      (4)                                                 Inapplicable
      (5)                                                 9.09
   (b)                                                    9.08, 9.10
   (c)                                                    9.13
311(a)                                                    9.13
   (b)                                                    9.13
   (c)                                                   Inapplicable
312(a)                                                   10.01
   (b)                                                   10.01
   (c)                                                   10.01
313(a)                                                   10.02
   (b)                                                   10.02
   (c)                                                   10.02
   (d)                                                   10.02
314(a)                                                   10.02
   (b)                                                    5.06
   (c)(1)                                                 1.02
      (2)                                                 1.02
      (3)                                                 2.04(g)(i)
   (d)(1)                                                 5.11
      (2)                                                 Inapplicable
      (3)                                                 2.04(g)(ii)
   (e)                                                    1.02
315(a)                                                    9.01, 9.03
   (b)                                                    9.02
   (c)                                                    9.01
   (d)(1)                                                 9.01
      (2)                                                 9.01
      (3)                                                 9.01
   (e)                                                    8.10
316(a)(1)(A)                                              8.07
         (B)                                              8.08
      (2)                                                Inapplicable
   (a)(last sentence)                                     1.01
                                                         ("Outstanding")
   (b)                                                    8.11
317(a)(1)                                                 8.05(a)
      (2)                                                 8.05(d)
   (b)                                                    5.03
                                                          9.14(a)
318(a)                                                    1.07
____________________
Bond:  This reconciliation and tie shall not, for any purpose, be deemed
to constitute a part of the Indenture.


<PAGE>

                   COLLATERAL TRUST INDENTURE

     Collateral Trust Indenture, dated as of July 1, 1997,  among
W3A  Funding Corporation, a Delaware corporation (the "Company"),
having  its  principal office and mailing address at  Corporation
Trust  Center,  1209 Orange Street, Wilmington, Delaware   19801,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a Louisiana corporation ("ELI"), having its  principal
office  and  mailing address at 639 Loyola Avenue,  New  Orleans,
Louisiana  70113  and Bankers Trust Company, a New  York  banking
corporation, not in its individual capacity but solely as trustee
(hereinafter  called  the "Trustee") having its  corporate  trust
office at Four Albany Street, New York, New York 10006.


                            RECITALS

     Whereas, the Company has duly authorized the creation of  an
issue  of its bonds, notes or other evidences of indebtedness  to
be  issued  in one or more series (the "Securities") up  to  such
principal  amount  or  amounts  as  may  from  time  to  time  be
authorized in accordance with the terms of this Indenture; and to
secure  the Securities and to provide for the authentication  and
delivery  thereof by the Trustee, the Company has duly authorized
the execution and delivery of this Indenture; and

     Whereas, all acts necessary to make this Indenture  a  valid
instrument for the security of the Securities, in accordance with
its and their terms, have been done;

     Now,  Therefore, This Indenture Witnesseth, that, to  secure
the payment of the principal of and premium, if any, and interest
on  all the Securities authenticated and delivered hereunder  and
issued by the Company and outstanding, and the performance of the
covenants  therein and herein contained, and in consideration  of
the  premises and of the covenants herein contained  and  of  the
purchase of the Securities by the holders thereof, and of the sum
of  one dollar ($1.00) paid to the Company by the Trustee  at  or
before  the  delivery  hereof,  the  receipt  whereof  is  hereby
acknowledged, the Company by these presents does grant,  bargain,
sell,   release,  convey,  assign,  pledge,  transfer,  mortgage,
hypothecate  and  confirm unto the Trustee all and  singular  the
following (which collectively are hereinafter called the "Pledged
Property"),  excluding,  in  any  event,  any  moneys  which  are
specifically stated herein not to constitute part of the  Pledged
Property, to wit:


                        GRANTING CLAUSES

    All Pledged Lessor Bonds (as hereinafter defined) as shall be
actually  pledged  and  assigned by the Company  to  the  Trustee
pursuant   to  the  Series  Supplemental  Indentures   or   other
supplemental indentures to be executed and delivered as  provided
in  this Indenture, together with the interest of the Company, if
any,  in  the Lease Indentures (as hereinafter defined)  securing
said Pledged Lessor Bonds; and

     Any  property, including cash, that may, from time to  time,
hereafter  be subjected to the lien and/or pledge hereof  by  the
Company or which, pursuant to any provision of this Indenture  or
any   Series   Supplemental  Indenture  or   other   supplemental
indentures  to  be  executed and delivered as  provided  in  this
Indenture, may become subjected to the lien and/or pledge hereof;
and  the Trustee is hereby authorized to receive the same at  any
time  as  additional security hereunder; such subjection  to  the
lien  hereof of any such property as additional security  may  be
made subject to any reservations, limitations or conditions which
shall  be  set  forth  in a written instrument  executed  by  the
Company and/or by the Trustee respecting the scope or priority of
such  lien  and/or  pledge  or the use and  disposition  of  such
property or the proceeds thereof;

    To Have and to Hold the Pledged Property unto the Trustee and
its  successors and assigns forever subject to the terms of  this
Indenture, including, without limitation, Section 12.01;

     But  In Trust, Nevertheless, for the equal and proportionate
benefit and security of the holders from time to time of all  the
Securities  authenticated and delivered hereunder and  issued  by
the  Company  and outstanding, without any priority  of  any  one
Security over any other;

     And  Upon  The  Trusts  and subject  to  the  covenants  and
conditions hereinafter set forth.


                          ARTICLE ONE

                Definitions and Other Provisions
                     of General Application


Section 1.01.  Definitions.

     For  all  purposes  of this Indenture, except  as  otherwise
expressly provided or unless the context otherwise requires:

     (1)    the  terms defined in this Article have the  meanings
assigned to them in this Article, and include the plural as  well
as the singular;

     (2)    all other terms used herein which are defined in  the
Trust Indenture Act (as hereinafter defined), either directly  or
by reference therein, have the meanings assigned to them therein;

     (3)   all accounting terms not otherwise defined herein have
the  meanings  assigned  to  them in  accordance  with  generally
accepted accounting principles;

      (4)     all  reference  in  this  Indenture  to  designated
"Articles",  "Sections"  and  other  subdivisions  are   to   the
designated  Articles,  Sections and other  subdivisions  of  this
Indenture; and

     (5)   the words "herein", "hereof" and "hereunder" and other
words  of  similar import refer to this Indenture as a whole  and
not to any particular Article, Section or other subdivision.

     Certain terms, used principally in Article Nine, are defined
in that Article.

     "Act", when used with respect to any Holder, has the meaning
specified in Section 1.04.

     "Affiliate"  of any specified Person means any other  Person
directly  or  indirectly controlling or controlled  by  or  under
direct  or  indirect common control with such  specified  Person.
For  the  purposes of this definition, "control", when used  with
respect  to  any specified Person, means the power to direct  the
management  and policies of such Person, directly or  indirectly,
whether  through the ownership of voting securities, by  contract
or  otherwise; and the terms "controlling" and "controlled"  have
meanings correlative to the foregoing.

      "Authenticating   Agent"  means  any   Person   acting   as
Authenticating Agent hereunder pursuant to Section 9.14.

     "Authorized  Agent"  means  any  Paying  Agent  or  Security
Registrar or Authenticating Agent or other agent appointed by the
Trustee in accordance with this Indenture to perform any function
which  this  Indenture authorizes the Trustee or  such  agent  to
perform.

     "Board  of Directors" means, when used with respect  to  the
Company,  the  board of directors of the Company and,  when  used
with respect to ELI, the board of directors of ELI, or, in either
case,  any committee of that board duly authorized to act for  it
hereunder.

     "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of the Company or ELI, as
the  case  may  be, to have been duly adopted  by  the  Board  of
Directors  of such entity and to be in full force and  effect  on
the date of such certification, and delivered to the Trustee.

     "Business Day" means any day other than a Saturday or Sunday
or  other day on which banks in New Orleans, Louisiana, New York,
New  York  or any other city in which any Corporate Trust  Office
(as  defined  in  the  respective Lease Indentures)  of  a  Lease
Indenture Trustee is located, are authorized or obligated  to  be
closed.

     "Change"  with respect to any instrument means any  consent,
amendment,   waiver,  approval,  notice  or  direction   or   the
execution, grant or giving of any thereof.

    "Commission" means the Securities and Exchange Commission, as
from  time  to  time  constituted, created under  the  Securities
Exchange  Act  of 1934, or if at any time after the execution  of
this  instrument such Commission is not existing  and  performing
the duties now assigned to it under the Trust Indenture Act, then
the body performing such duties on such date.

     "Company"  means  the Person named as the "Company"  in  the
first  paragraph of this instrument until a successor corporation
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Company"  shall  mean   such
successor corporation.

     "Company Request" or "Company Order" means a written request
or  order, as the case may be, signed in the name of the  Company
by  its  President  or  one of its Vice Presidents,  and  by  its
Treasurer,  Secretary,  or  one of its  Assistant  Treasurers  or
Assistant Secretaries, and delivered to the Trustee.

     "Corporate Trust Office" means the principal office  of  the
Trustee  at which at any particular time corporate trust business
of  the Trustee shall be administered, which at the date of  this
Indenture  is  Four  Albany Street, New York,  New  York   10006,
Attention: Corporate Trust & Agency Group-Public Utilities Group,
or  such other office as may be designated by the Trustee to  the
Company, ELI and each Securityholder.

     "ELI" shall mean Entergy Louisiana, Inc. (formerly Louisiana
Power  &  Light  Company),  a  Louisiana  corporation,  and   its
permitted successors and assigns.

    "ELI Request" means a written request or order, signed in the
name  of  ELI  by its President or one of its Vice Presidents  or
Assistant  Vice Presidents and by its Treasurer or  Secretary  or
one  of its Assistant Treasurers or Assistant Secretaries or  any
authorized agent of ELI, and delivered to the Trustee.

    "Event of Default" has the meaning specified in Section 8.01.

     "Holder" or "Securityholder" means a Person in whose name  a
Security is registered in the Security Register.

     "Indenture" means this instrument as originally executed and
as  it may from time to time be supplemented or amended by one or
more indentures supplemental hereto entered into pursuant to  the
applicable provisions hereof.

     "Installment Payment Amount", when used with respect to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment  or  surrender,  means  the  amount  of  the
installment  payment  of  principal  due  and  payable  on   each
Installment  Payment  Date other than the  Stated  Maturity  date
thereof.

     "Installment  Payment Date", when used with respect  to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment or surrender, means each date  on  which  an
installment  payment  of principal is due  and  payable  on  such
Security,  as  set  forth  in the Series  Supplemental  Indenture
creating the Securities of such series.

     "Lease" means each Lease identified in Exhibit A hereto,  as
such  Lease  may  be amended or supplemented from  time  to  time
pursuant  to  the applicable provisions thereof;  "Leases"  means
each and every Lease.

     "Lease  Indenture" means each Lease Indenture identified  in
Exhibit  A  hereto,  as such Lease Indenture may  be  amended  or
supplemented  from  time  to  time  pursuant  to  the  applicable
provisions thereof; "Lease Indentures" means each and every Lease
Indenture.

    "Lease Indenture Estate" shall mean the "Indenture Estate" as
defined in each Lease Indenture.

     "Lease Indenture Trustee" means each Lease Indenture Trustee
identified in Exhibit A hereto, until a successor Lease Indenture
Trustee  shall  have  become  such  pursuant  to  the  applicable
provisions  of the Lease Indenture to which such Lease  Indenture
Trustee  is  a  party, and thereafter "Lease  Indenture  Trustee"
means  the  successor Lease Indenture Trustee;  "Lease  Indenture
Trustees" means each and every Lease Indenture Trustee.

    "Lease Payments" with respect to any Lease shall mean amounts
payable  under  such  Lease in respect of (i)  basic  rent,  (ii)
casualty  value,  (iii) special casualty value, (iv)  any  amount
determined  by  reference to casualty value or  special  casualty
value  or  (v)  any  other  amounts payable  in  connection  with
termination  of such Lease, in each case as more fully  described
in  and  assigned pursuant to the related Lease Indenture; "Lease
Payments" with respect to all Leases means the aggregate of Lease
Payments under any and all Leases.

    "Lessor" or "Owner Trustee" means any Lessor or Owner Trustee
identified  in  Exhibit A hereto, until a  successor  shall  have
become  such pursuant to the applicable provisions of the related
Trust  Agreement  identified  in such  schedule,  and  thereafter
"Lessor"  or  "Owner Trustee" means such successor; "Lessors"  or
"Owner Trustees" means each and every Lessor or Owner Trustee.

    "Lessor Bond" means any bond issued by a Lessor under a Lease
Indenture.

     "Lien of this Indenture" or "lien hereof" means the lien and
security  interest created by these presents, or created  by  any
concurrent or subsequent conveyance to the Trustee (whether  made
by  the  Company or any other Person and whether  pursuant  to  a
Series   Supplemental  Indenture  or  otherwise),  or   otherwise
created, making any property a part of the Pledged Property  held
by  the  Trustee  for  the benefit of the Securities  Outstanding
hereunder.

    "Obligor", when used with reference to the Securities or this
Indenture, means ELI and any successor to the obligations of  ELI
under  a  Lease,  and  does  not include  the  Trustee,  a  Lease
Indenture  Trustee, an Owner Trustee or an Owner  Participant  so
long  as  they  have  not  assumed  such  obligations;  provided,
however,  that no reference to ELI as an Obligor herein shall  be
construed  as  implying  any  guaranty  or  assumption   of   the
Securities or the obligations represented thereby by ELI.

     "Officers'  Certificate" means a certificate signed  by  the
President or any Vice President and the Treasurer, the Secretary,
any  Assistant Treasurer or any Assistant Secretary of  ELI,  any
Lessor  or the Company, as the case may be, and delivered to  the
Trustee.

     "Opinion of Counsel" means a written opinion of counsel  for
any  Person  either  expressly referred to  herein  or  otherwise
satisfactory   to   the  Trustee  which  may   include,   without
limitation,  counsel  to  the  Company,  any  Lessor,  any  Lease
Indenture Trustee, any Owner Participant or ELI, whether  or  not
such counsel is an employee of any of them.

     "Outstanding," when used with respect to Securities,  means,
as  of  the  date  of  determination, all Securities  theretofore
authenticated and delivered under this Indenture, except:

      (i)  Securities  theretofore canceled  by  the  Trustee  or
      delivered to the Trustee for cancellation;

      (ii)  Securities or portions thereof deemed  to  have  been
      paid within the meaning of Section 12.01 hereof; and

      (iii)      Securities  which have  been  paid  pursuant  to
      Section  2.09 or in exchange for or in lieu of which  other
      Securities  have been issued, authenticated  and  delivered
      pursuant  to  this Indenture, other than any Securities  in
      respect  of  which there shall have been presented  to  the
      Trustee  proof satisfactory to it that such Securities  are
      held   by  a  bona  fide  purchaser  in  whose  hands  such
      Securities are valid obligations of the Company;

provided, however, that in determining whether or not the Holders
of  the  requisite principal amount of the Securities Outstanding
under  this  Indenture,  or  the Outstanding  Securities  of  any
series, have given any request, demand, authorization, direction,
notice, consent or waiver hereunder or whether or not a quorum is
present  at a meeting of Holders, Securities owned by the Company
or  ELI,  or any Affiliate of either thereof, unless such Persons
own  all  Securities  Outstanding under this  Indenture,  or  all
Outstanding Securities of each such series, as the case  may  be,
shall  be  disregarded and deemed not to be  Outstanding,  except
that,  in  determining whether the Trustee shall be protected  in
relying  upon any such request, demand, authorization, direction,
notice,  consent or waiver or upon any such determination  as  to
the  presence  of a quorum, only Securities which  a  Responsible
Officer of the Trustee actually knows to be so owned shall be  so
disregarded;  provided, however, that Securities so  owned  which
have been pledged in good faith may be regarded as Outstanding if
the  pledgee  establishes to the satisfaction of the Trustee  the
pledgee's  right  so to act with respect to such  Securities  and
that  the pledgee is not the Company or ELI, or any Affiliate  of
either thereof.

    "Owner Participant" means any Owner Participant identified in
Exhibit  A  hereto,  until a transferee,  successor  or  assignee
thereof  shall  have  become  such  pursuant  to  the  applicable
provisions  of  the Participation Agreement to which  such  Owner
Participant is a party, and thereafter "Owner Participant"  means
such  transferee,  successor  or assignee;  "Owner  Participants"
means each and every Owner Participant.

     "Participation Agreement" means each Participation Agreement
identified  in  Exhibit A hereto as such Participation  Agreement
may  be  amended  from time to time pursuant  to  the  applicable
provisions  thereof; "Participation Agreements"  means  each  and
every Participation Agreement.

     "Paying  Agent"  means  any Person acting  as  Paying  Agent
hereunder pursuant to Section 9.14.

     "Person"  means  any  individual, partnership,  corporation,
trust,  unincorporated association or joint venture, a government
or any department or agency thereof, or any other entity.

     "Place of Payment", when used with respect to the Securities
of  any series, means the office or agency maintained pursuant to
Section  5.02 and such other place or places, if any,  where  the
principal  of and premium, if any, and interest on the Securities
of   such   series  are  payable  as  specified  in  the   Series
Supplemental Indenture setting forth the terms of the  Securities
of such series.

     "Pledged Lessor Bond" means each Lessor Bond identified in a
schedule to a Series Supplemental Indenture, as such Lessor  Bond
may  be amended or supplemented from time to time pursuant to the
applicable provisions thereof, of the related Lease Indenture and
of  this  Indenture; "Pledged Lessor Bonds" means each and  every
Pledged Lessor Bond.

     "Pledged Property" has the meaning set forth in the Granting
Clauses.

     "Predecessor  Securities" of any particular  Security  means
every  previous Security evidencing all or a portion of the  same
debt  as  that  evidenced by such particular  Security;  for  the
purposes  of  this  definition, any  Security  authenticated  and
delivered  under  Section 2.09 in lieu of a  lost,  destroyed  or
stolen Security shall be deemed to evidence the same debt as  the
lost, destroyed or stolen Security.

     "Redeemed  Securities" shall have the meaning  specified  in
Section 7.02.

     "Redemption Date", when used with respect to any Security to
be  redeemed,  means  the date fixed for such  redemption  by  or
pursuant to this Indenture.

    "Redemption Price", when used with respect to any Security to
be  redeemed,  means  the price at which it  is  to  be  redeemed
pursuant to this Indenture and the terms of such Security.

     "Regular  Record  Date"  for  the  Stated  Maturity  of  any
installment  of interest on the Securities of any series  or  for
the  Installment Payment Date of any installment of principal  of
the Securities and any series for which principal is payable from
time to time without presentation or surrender means the 15th day
(whether or not a Business Day) of the month preceding the  month
in which such Stated Maturity or Installment Payment Date, as the
case may be, occurs, or any other date specified for such purpose
in  the Series Supplemental Indenture setting forth the terms  of
the Securities of such series.

     "Responsible Officer" shall mean when used with  respect  to
the Trustee, any officer within the Corporate Trust Office of the
Trustee  including any Vice President, Assistant Vice  President,
Secretary,  Assistant Secretary, Managing Director or  any  other
officer  of the Trustee customarily performing functions  similar
to  those  performed by any of the above designated officers  and
also,  with respect to a particular matter, any other officer  to
whom  such matter is referred because of such officer's knowledge
of and familiarity with the particular subject.

     "Security" or "Securities" shall have the meaning set  forth
in the recitals hereto.

     "Security  Register"  has the meaning specified  in  Section
2.08.

     "Security  Registrar" means any Person  acting  as  Security
Registrar hereunder pursuant to Section 9.14.

      "Series   Supplemental  Indenture"   means   an   indenture
supplemental to this Indenture, for the purpose of,  among  other
things,  specifying, in accordance with Article Two  hereof,  the
form  and  terms of the Securities of any series and/or  for  the
purpose  of, among other things, subjecting to the Lien  of  this
Indenture  the  Pledged  Lessor Bonds  related  to  such  series;
"Series  Supplemental  Indentures" means each  and  every  Series
Supplemental Indenture.

    "Sinking Fund" has the meaning specified in Section 7.02.

     "Sinking  Fund  Redemption  Date"  shall  have  the  meaning
specified in Section 7.02.

     "Sinking Fund Requirements" shall have the meaning specified
in Section 7.02.

     "Special  Record  Date"  for the payment  of  any  defaulted
interest or any defaulted Installment Payment Amount means a date
fixed by the Trustee pursuant to Section 2.10.

    "Stated Maturity", when used with respect to the principal of
any  Security or any installment of interest thereon,  means  the
date  specified in such Security as the fixed date on which  such
principal  or  such installment of interest is due  and  payable;
provided,  however,  that,  with  respect  to  any  Security  the
principal of which is payable in installments without presentment
or  surrender, Stated Maturity shall mean the date  specified  in
such  Security  as the fixed date on which the final  payment  of
principal of such Security is due and payable.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of  1939 as in force at the date as of which this instrument  was
executed, except as provided in Section 11.06.

     "Trustee"  means  the Person named as the "Trustee"  in  the
first  paragraph  of  this instrument until a  successor  Trustee
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Trustee"  shall  mean   such
successor Trustee.

Section 1.02.  Compliance Certificates and Opinions.

    Upon any application or request by the Company, any Lessor or
ELI to the Trustee to take any action under any provision of this
Indenture, the Company, such Lessor or ELI, as the case  may  be,
shall  furnish  to  the Trustee an Officers' Certificate  stating
that  all  conditions  precedent, if any, provided  for  in  this
Indenture relating to the proposed action have been complied with
and  an  Opinion of Counsel stating that in the opinion  of  such
counsel all such conditions precedent, if any, have been complied
with,  except that in the case of any such application or request
as  to  which  the  furnishing of such documents is  specifically
required  by  any  provision of this Indenture relating  to  such
particular  application or request, no additional certificate  or
opinion need be furnished.

     Every certificate or opinion with respect to compliance with
a  condition  or  covenant provided for in this Indenture  (other
than  certificates  provided pursuant to  Section  10.02  herein)
shall include:

        (a)    a  statement  that  each individual  signing  such
      certificate or opinion has read such covenant or  condition
      and the definitions therein relating thereto;

        (b)   a brief statement as to the nature and scope of the
      examination  or investigation upon which the statements  or
      opinions  contained  in  such certificate  or  opinion  are
      based;

        (c)    a  statement  that, in the opinion  of  each  such
      individual,  he has made such examination or  investigation
      as  is  necessary  to  enable him to  express  an  informed
      opinion as to whether or not such covenant or condition has
      been complied with; and

        (d)    a statement as to whether, in the opinion of  each
      such  individual,  such  condition  or  covenant  has  been
      complied with.

Section 1.03.  Form of Documents Delivered to Trustee.

     In  any  case  where  several matters  are  required  to  be
certified by, or covered by an opinion of, any specified  Person,
it  is  not necessary that all such matters be certified  by,  or
covered by the opinion of, only one such Person, or that they  be
so certified or covered by only one document, but one such Person
may  certify or give an opinion with respect to some matters  and
one  or more other such Persons as to other matters, and any such
Person  may certify or give an opinion as to such matters in  one
or several documents.

     Any certificate or opinion of an officer of the Company,  of
any Lessor or of ELI may be based, insofar as it relates to legal
matters, upon a certificate or opinion of, or representations by,
counsel,  unless  such  officer knows  that  the  certificate  or
opinion or representations with respect to the matters upon which
his  certificate  or  opinion is based are erroneous.   Any  such
certificate  or Opinion of Counsel may be based,  insofar  as  it
relates to factual matters, upon a certificate or opinion of,  or
representations by, an officer or officers of the Company, of any
Lessor  or  of  ELI,  as  the  case  may  be,  stating  that  the
information  with  respect  to such factual  matters  is  in  the
possession  of the Company, such Lessor or ELI, as the  case  may
be, unless such counsel knows that the certificate or opinion  or
representations with respect to such matters are erroneous.

     Any Opinion of Counsel stated to be based on the opinion  of
other  counsel  shall  be accompanied by a  copy  of  such  other
opinion.

     Where any Person is required to make, give or execute two or
more  applications, requests, consents, certificates, statements,
opinions or other instruments under this Indenture, they may, but
need not, be consolidated and form one instrument.

Section 1.04.  Acts of Holders.

     (a)   Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to  be
given or taken by Holders may be embodied in and evidenced by one
or more instruments of substantially similar tenor signed by such
Holders  in  person or by an agent duly appointed in writing  or,
alternatively, may be embodied in and evidenced by the record  of
Holders  voting in favor thereof, either in person or by  proxies
duly  appointed in writing, at any meeting of Holders duly called
and  held  in accordance with the provisions of Article Thirteen,
or a combination of such instruments and any such record.  Except
as  herein otherwise expressly provided, such action shall become
effective when such instrument or instruments or record, or both,
are  delivered  to the Trustee and, where it is hereby  expressly
required,  to  the  Company  and  to  ELI.   Such  instrument  or
instruments and any such record (and the action embodied  therein
and  evidenced thereby) are herein sometimes referred to  as  the
"Act"  of the Holders signing such instrument or instruments  and
so  voting at any such meeting.  Proof of execution of  any  such
instrument  or  of a writing appointing any such agent  shall  be
sufficient  for  any purpose of this Indenture  and  (subject  to
Section 9.01) conclusive in favor of the Trustee, the Company and
ELI,  if made in the manner provided in this Section.  The record
of  any  meeting of Holders of Securities shall be proved in  the
manner provided in Section 13.06.

    (b)   The fact and date of the execution by any Person of any
such  instrument or writing may be proved by the  certificate  of
any notary public or other officer of any jurisdiction authorized
to  take  acknowledgments of deeds or administer oaths  that  the
Person   executing  such  instrument  acknowledged  to  him   the
execution  thereof,  or by an affidavit  of  a  witness  to  such
execution sworn to before any such notary or other such  officer.
If  such execution is by a signer acting in a capacity other than
his individual capacity, such certificate or affidavit shall also
constitute sufficient proof of his authority.  The fact and  date
of  the  execution  of any such instrument  or  writing,  or  the
authority of the Person executing the same, may also be proved in
any other manner which the Trustee deems sufficient.

     (c)    The principal amount and serial numbers of Securities
held  by  any Person, and the date or dates of holding the  same,
shall  be  proved by the Security Register and the Trustee  shall
not be affected by notice to the contrary.

     (d)   Any request, demand, authorization, direction, notice,
consent,  waiver  or other action by the Holder of  any  Security
shall  bind the Holder of every Security issued upon the transfer
thereof  or  in exchange therefor or in lieu thereof, whether  or
not notation of such action is made upon such Security.

     (e)   Until such time as written instruments shall have been
delivered  with respect to the requisite percentage of  principal
amount  of  Securities  for  the  action  contemplated  by   such
instruments, any such instrument executed and delivered by or  on
behalf  of the Holder of any Security may be revoked with respect
to any or all of such Securities by written notice by such Holder
or  any  subsequent Holder, proven in the manner  in  which  such
instrument was proven.

     (f)    Securities of any series authenticated and  delivered
after  any  Act  of  Holders may, and shall if  required  by  the
Trustee,  bear a notation in form approved by the Trustee  as  to
any action taken by such Act of Holders.  If the Company shall so
determine,  new  Securities  of any  series  so  modified  as  to
conform, in the opinion of the Trustee and the Company,  to  such
action   may  be  prepared  and  executed  by  the  Company   and
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities of such series.

Section 1.05.  Notices, etc., to Trustee, Company and ELI.

      Any  request,  demand,  authorization,  direction,  notice,
consent,  waiver or Act of Holders or other document provided  or
permitted  by this Indenture to be made upon, given or  furnished
to, or filed with,

       (a)   the Trustee by any Holder, by the Company, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder if made, given, furnished  or  filed  in
      writing  to  or  with  the Trustee at its  Corporate  Trust
      Office, or

       (b)   the Company by the Trustee, by any Holder, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to the Company addressed  to  it  at  the
      address  of  its principal office specified  in  the  first
      paragraph  of  this  instrument or  at  any  other  address
      previously furnished in writing to the Trustee and  ELI  by
      the Company for such purpose, or

       (c)   ELI by the Trustee, by any Holder, by the Company or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to ELI addressed to it at the address  of
      its  principal office specified in the first  paragraph  of
      this   instrument  or  at  any  other  address   previously
      furnished in writing to the Trustee and the Company by  ELI
      for such purpose.

Section 1.06.  Notices to Holders; Waiver.

     Except  as  otherwise expressly provided herein, where  this
Indenture  provides  for notice to Holders  of  any  event,  such
notice  shall  be  sufficiently given if in writing  and  mailed,
first-class  postage  prepaid, to each Holder  affected  by  such
event,  at  such Holder's address as it appears in  the  Security
Register,  not later than the latest date, and not  earlier  than
the earliest date, prescribed for the giving of such notice.

     In  case by reason of the suspension of regular mail service
or by reason of any other cause it shall be impracticable to give
such  notice to Holders, then such notification as shall be  made
by  overnight  courier  at  the  expense  of  the  Company  shall
constitute a sufficient notification for every purpose hereunder.

     Where this Indenture provides for notice in any manner, such
notice may be waived in writing by the Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the equivalent of such notice.  Waivers of  notice  by
Holders  shall be filed with the Trustee, but such  filing  shall
not  be a condition precedent to the validity of any action taken
in reliance upon such waiver.

    In any case where notice to Holders is given by mail, neither
the failure to mail such notice, nor any defect in any notice  so
mailed, to any particular Holder shall affect the sufficiency  of
such  notice with respect to other Holders, and any notice  which
is  mailed  in  the manner herein provided shall be  conclusively
presumed to have been duly given.

Section 1.07.  Conflict with Trust Indenture Act.

     If  any  provision  of this Indenture limits,  qualifies  or
conflicts with another provision hereof which is required  to  be
included in this Indenture by, or is otherwise governed  by,  any
provision  of the Trust Indenture Act, such required or  governed
provision  shall  control; and if any provision hereof  otherwise
conflicts  with the Trust Indenture Act, the Trust Indenture  Act
shall control.

Section 1.08.  Effect of Heading and Table of Contents.

     The  Article and Section headings in this Indenture and  the
Table  of Contents are for convenience only and shall not  affect
the construction hereof.

Section 1.09.  Successors and Assigns.

     All covenants, agreements, representations and warranties in
this  Indenture by the Company, ELI and the Trustee,  shall  bind
and,  to  the extent permitted hereby, shall inure to the benefit
of and be enforceable by their respective successors and assigns,
whether so expressed or not.

Section 1.10.  Separability Clause.

     In case any provision in this Indenture or in the Securities
shall   be  invalid,  illegal  or  unenforceable,  the  validity,
legality and enforceability of the remaining provisions shall not
in any way be affected or impaired thereby.

Section 1.11.  Benefits of Indenture.

     Nothing in this Indenture or in the Securities, expressed or
implied, shall give to any Person, other than the parties  hereto
and  their successors hereunder, or the Holders of Securities  as
expressly  provided herein, any benefit or any legal or equitable
right, remedy or claim under this Indenture.

Section 1.12.  Governing Law.

     This  Indenture  and each Security are  being  and  will  be
executed and delivered in the State of New York, shall be  deemed
to  be contracts made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.

Section 1.13.  Legal Holidays.

     In  any  case where any Redemption Date, Installment Payment
Date or the Stated Maturity of principal of or any installment of
interest  on  any  Security, or any date on which  any  defaulted
interest  or  principal is proposed to be paid, shall  not  be  a
Business Day, then (notwithstanding any other provision  of  this
Indenture  or such Security) payment of interest and/or principal
and  premium,  if  any,  shall be due and  payable  on  the  next
succeeding Business Day with the same force and effect as if made
on   or   at  such  nominal  Redemption  Date,  Stated  Maturity,
Installment Payment Date or date on which the defaulted  interest
or principal is proposed to be paid, and no interest shall accrue
on  the  amount  so payable for the period from  and  after  such
Redemption  Date, Stated Maturity, Installment  Payment  Date  or
date  for the payment of defaulted interest or principal, as  the
case may be.


                          ARTICLE TWO

                         The Securities

Section  2.01.   Form  of  Security to Be Established  by  Series
Supplemental Indenture.

     The Securities of each series shall be substantially in  the
form  (not  inconsistent with this Indenture,  including  Section
2.05  hereof)  established in the Series  Supplemental  Indenture
relating to the Securities of such series.

Section 2.02.  Form of Trustee's Authentication.

    The Trustee's certificate of authentication on all Securities
shall be in substantially the following form:

        This  is  one of the Securities of the series  designated
      therein referred to in the within mentioned Indenture.

                    ________________________________________________
                                      as Trustee


                    By______________________________________________
                                  Authorized Officer
    Dated


Section  2.03.  Amount Unlimited; Issuable in Series; Limitations
on Issuance.

     The  aggregate principal amount of Securities which  may  be
authenticated and delivered under this Indenture is unlimited.

     The  Securities may be issued in one or more series.   There
shall   be   established  in  one  or  more  Series  Supplemental
Indentures, prior to the issuance of Securities of any series:

        (1)    the  title of the Securities of the series  (which
      shall  distinguish the Securities of the  series  from  all
      other  Securities) and the form or forms of  Securities  of
      such series;

       (2)   any limit upon the aggregate principal amount of the
      Securities  of  such series that may be  authenticated  and
      delivered  under  this  Indenture  (except  for  Securities
      authenticated and delivered upon registration of,  transfer
      of, or in exchange for, or in lieu of, other Securities  of
      such  series pursuant to Section 2.07, 2.08, 2.09, 6.06  or
      11.07  and except for Securities which pursuant to  Section
      2.04  hereof,  are deemed never to have been  authenticated
      and delivered hereunder);

       (3)   the date on which the principal of the Securities of
      such  series is payable and the date or dates on or  as  of
      which  the  Securities of such series shall  be  dated,  if
      other than as provided in Section 2.13;

        (4)    the  rate at which the Securities of  such  series
      shall bear interest, or the method by which such rate shall
      be  determined, the date or dates from which such  interest
      shall  accrue,  the interest payment dates  on  which  such
      interest  shall be payable and the Regular Record Date  for
      the  determination of Holders to whom interest is  payable;
      and the basis of computation of interest, if other than  as
      provided in Section 2.13;

       (5)   if other than as provided in Section 5.02, the place
      or  places where (1) the principal of and premium, if  any,
      and interest on Securities of such series shall be payable,
      (2)  Securities  of  such  series may  be  surrendered  for
      registration  of transfer or exchange and (3)  notices  and
      demands to or upon the Company in respect of the Securities
      of  such  series and this Indenture may be served; and,  if
      such  is  the  case,  the  circumstances  under  which  the
      principal  of  such  Securities shall  be  payable  without
      presentment or surrender;

        (6)   the price or prices at which, the period or periods
      within  which,  and  the  terms and conditions  upon  which
      Securities of such series may be redeemed, in whole  or  in
      part, at the option of the Company;

        (7)    the obligation, if any, of the Company to  redeem,
      purchase or repay Securities of such series pursuant to any
      sinking  fund, installment payment or analogous  provisions
      or  at  the  option of a Holder thereof and  the  price  or
      prices at which and the period or periods within which, and
      the  terms  and  conditions upon which, Securities  of  the
      series  shall be redeemed, purchased or repaid in whole  or
      in part, pursuant to such obligation;

        (8)    if  other  than denominations of  $1,000  and  any
      multiple thereof, the denominations in which Securities  of
      such series shall be issuable;

        (9)   any other terms of Securities of such series (which
      terms shall not be inconsistent with the provisions of this
      Indenture); and

        (10)   any  trustees, authenticating  or  paying  agents,
      warrant  agents, transfer agents or registrars with respect
      to the Securities of such series.

     Concurrently with the initial authentication and delivery of
the  Securities  of each series, the Company shall  cause  to  be
delivered  to  the  Trustee Lessor Bonds (a) issued  as  separate
series  under  one or more Lease Indentures, (b)  payable  as  to
principal  on such dates and in such amounts that on  the  Stated
Maturity  of principal and each Sinking Fund Redemption  Date  or
Installment  Payment  Date  of such  Securities  there  shall  be
payable  on  the Lessor Bonds an amount in respect  of  principal
equal  to the principal amount of such Securities then to  mature
or to be payable in installments of principal or be redeemed, (c)
bearing interest at the same rate and payable at the same  times,
as  the  corresponding Securities of such series, (d)  containing
provisions   for   redemption,  including  redemption   premiums,
correlative to the provisions for redemption (other than pursuant
to  a  Sinking  Fund) of the Securities of such  series  and  (e)
registered in the name of the Trustee.

Section 2.04.  Authentication and Delivery of Securities.

     At  any  time and from time to time after the execution  and
delivery of this Indenture, the Company may deliver Securities of
any   series   executed  by  the  Company  to  the  Trustee   for
authentication,   together  with  a   Company   Order   for   the
authentication and delivery of such Securities, and  the  Trustee
shall thereupon authenticate and deliver such Securities in accor
dance with such Company Order, without any further action by  the
Company.  Subject to Section 9.14(b) hereof, no Security shall be
secured by or entitled to any benefit under this Indenture or  be
valid or obligatory for any purpose unless there appears on  such
Security  a  certificate of authentication, in the form  provided
for herein, executed manually by the Trustee and such certificate
upon  any  Security shall be conclusive evidence,  and  the  only
evidence,  that  such  Security has been duly  authenticated  and
delivered  hereunder.   In  authenticating  such  Securities  and
accepting the additional responsibilities under this Indenture in
relation to such Securities, the Trustee (and, if applicable, the
Authenticating Agent) shall be entitled to receive, and  (subject
to Section 9.01) shall be fully protected in relying upon:

       (a)   an executed Series Supplemental Indenture;

       (b)    an  Officers'  Certificate  of  the  Company  (i)
      certifying  as to resolutions of the Board of Directors  of
      the  Company authorizing the execution and delivery by  the
      Company  of  such  Series Supplemental  Indenture  and  the
      issuance  of such Securities and (ii) certifying  that  all
      conditions precedent under this Indenture to the  Trustee's
      (or,    if    applicable,   the   Authenticating   Agent's)
      authentication  and delivery of such Securities  have  been
      complied with;

        (c)    fully executed counterparts (but not the originals
      thereof)  of  (i)  the Lease Indentures  under  which  were
      issued  the Pledged Lessor Bonds relating to the Securities
      of such series and (ii) the Leases relating to such Pledged
      Lessor Bonds;

        (d)   the Pledged Lessor Bonds relating to the Securities
      of  such  series in an aggregate principal amount not  less
      than  the  aggregate principal amount  of  such  series  of
      Securities proposed to be authenticated and delivered;

        (e)    signed copies, either addressed to the Trustee  or
      accompanied by statements that the Trustee may rely on such
      documents,  of  all  certificates and opinions  of  counsel
      delivered (i) to the Company in connection with its receipt
      of  the Pledged Lessor Bonds relating to the Securities  of
      such  series,  (ii) to the Owner Trustee and/or  the  Lease
      Indenture Trustee in connection with the issuance  of  such
      Pledged  Lessor Bonds, and (iii) to the extent not  covered
      by such opinions, opinions of Counsel to the Company or ELI
      (x)  to the effect that (1) the form or forms and the terms
      of  such  Securities  have  been established  by  a  Series
      Supplemental  Indenture as permitted by Sections  2.01  and
      2.03  in  conformity with the provisions of this Indenture,
      (2)  such  Securities, when authenticated and delivered  by
      the  Trustee (or, if applicable, the Authenticating  Agent)
      and  issued by the Company in the manner and subject to any
      conditions  specified  in  such Opinion  of  Counsel,  will
      constitute  valid and binding obligations of  the  Company,
      except  to the extent that the enforcement thereof  may  be
      limited     by     applicable    bankruptcy,    insolvency,
      reorganization, moratorium and other similar  laws  now  or
      hereafter in effect relating to creditors' rights generally
      and  (3) all requirements of the laws of the States of  New
      York  and Louisiana and of the General Corporation  Law  of
      the State of Delaware and of this Indenture, in respect  of
      the   execution  and  delivery  by  the  Company   of   the
      Securities, have been complied with and (y) concerning such
      other matters as the Trustee may reasonably request; and

        (f)    in  circumstances where the Pledged  Lessor  Bonds
      relating  to  such  series of Securities are  executed  and
      delivered for the purposes described in Section 8(f) of the
      Facility Lease, (i) a certificate of an independent  public
      accountant (who shall not be an employee of the Company, or
      ELI  or any Affiliate of either thereof) to the effect that
      the principal amount of Securities to be authenticated does
      not exceed the Undivided Interest Percentage (as defined in
      such  Lease  Indenture) of total cost (including  allowance
      for  funds  used  during  construction,  or  any  analogous
      amount,  to  the  extent  permitted by  generally  accepted
      accounting  principles) of any related Capital  Improvement
      (as  defined  in  such Lease Indenture) financed  with  the
      proceeds   of  such  Pledged  Lessor  Bonds  and   (ii)   a
      certificate of an engineer, appraiser or other expert  (who
      may  be an officer or employee of ELI and who shall not  be
      required to be independent, except as would be required  by
      Section 314(d)(3) of the Trust Indenture Act) to the effect
      that the Undivided Interest Percentage of the fair value of
      any  such Capital Improvement as of its respective date  of
      incorporation  or  installation  was  not  less  than   the
      Undivided  Interest Percentage of the total cost (including
      allowance  for  funds  used  during  construction,  or  any
      analogous  amount,  to  the extent permitted  by  generally
      accepted accounting principles) of such Capital Improvement
      as  of  the date financed with the proceeds of such Pledged
      Lessor Bonds.

     Receipt by the Trustee of the Officers' Certificate referred
to  in  clause (b) above shall be conclusively presumed  for  all
purposes  of  this  Indenture  to establish  that  the  documents
referred  to  in  such  Officers'  Certificate  comply  with  the
requirements of this Indenture.

     Notwithstanding  the foregoing, if any Security  shall  have
been  authenticated and delivered hereunder but never issued  and
sold  by the Company, and the Company shall deliver such Security
to  the  Trustee  for cancellation as provided  in  Section  2.12
together  with  a written statement (which need not  comply  with
Section  1.02  and  need  not be accompanied  by  an  Opinion  of
Counsel)  stating that such Security has never  been  issued  and
sold  by  the  Company, for all purposes of this  Indenture  such
Security  shall  be  deemed never to have been authenticated  and
delivered  hereunder and shall never be entitled to the  benefits
hereof.

Section 2.05.  Form and Denominations.

    The Securities of each series shall be in registered form and
may  have  such letters, numbers or other marks of identification
and  such  legends or endorsements thereon as may be required  to
comply with the rules of any securities exchange or to conform to
any  usage  in respect thereof, or as may, consistently herewith,
be  prescribed by the Board of Directors of the Company or by the
officers  executing  such  Securities,  as  evidenced  by   their
execution thereof.

     The definitive Securities shall be printed, lithographed  or
engraved or produced by any combination of these methods on steel
engraved borders or may be produced in any other manner,  all  as
determined   by  the  officers  executing  such  Securities,   as
evidenced by their execution thereof.

     All  Securities  of  any one series shall  be  substantially
identical  except as to denomination and except as may  otherwise
be  provided  herein  or  in  the Series  Supplemental  Indenture
setting forth the terms of the Securities of such series.

     In  the  absence of any provision contained  in  any  Series
Supplemental  Indenture,  the Securities  are  issuable  only  in
denominations of $1,000 and/or any integral multiple thereof.

Section 2.06.  Execution of Securities.

     The Securities shall be executed on behalf of the Company by
its  President or one of its Vice Presidents, under its corporate
seal  affixed thereto or reproduced thereon and attested  by  its
Secretary or one of its Assistant Secretaries.  The signature  of
any  or  all  such officers on the Securities may  be  manual  or
facsimile.

     Securities  bearing  the manual or facsimile  signatures  of
individuals  who  were at any time relevant to the  authorization
thereof  the  proper  officers of  the  Company  shall  bind  the
Company,  notwithstanding that such individuals or  any  of  them
have ceased to hold such offices prior to the authentication  and
delivery of such Securities or did not hold such offices  at  the
date of such Securities.

Section 2.07.  Temporary Securities.

     Pending  the  preparation of definitive  Securities  of  any
series,  the  Company may execute, and upon  Company  Order,  the
Trustee  shall authenticate and deliver, temporary Securities  of
such   series   which  are  printed,  lithographed,  typewritten,
photocopied or otherwise produced in any authorized denomination,
substantially of the tenor of the definitive Securities  in  lieu
of which they are issued (with or without the recital of specific
redemption  or sinking fund provisions) and with such appropriate
insertions, omissions, substitutions and other variations as  the
officers executing such Securities may determine, as evidenced by
their execution thereof.

    If temporary Securities of any series are issued, the Company
will  cause  definitive Securities of such series to be  prepared
without  unreasonable delay.  After the preparation of definitive
Securities  of  such  series, the temporary  Securities  of  such
series  shall be exchangeable for definitive Securities  of  such
series  upon surrender of the temporary Securities of such series
at  the  office  or  agency of the Company  maintained  for  such
purpose  at the Place of Payment for such series, without  charge
to  the  Holder.  Upon surrender for cancellation of any  one  or
more  temporary  Securities  of  any  series  the  Company  shall
execute,  and  the  Trustee  shall authenticate  and  deliver  in
exchange  therefor,  definitive  Securities  of  such  series  of
authorized   denominations  and  of  like  tenor  and   aggregate
principal  amount.  Until so exchanged, the temporary  Securities
of  any  series  shall in all respects be entitled  to  the  same
benefits  under this Indenture as definitive Securities  of  such
series and of like tenor.

Section 2.08.  Registration, Transfer and Exchange.

     The  Company  shall cause to be kept at the  office  of  the
Security  Registrar  a  register  in  which,  subject   to   such
reasonable regulations as the Company may prescribe, the  Company
shall   provide  for  the  registration  of  Securities  and   of
registration of transfers and exchanges of Securities  and,  with
respect  to  Securities of any series the principal of  which  is
payable  without  presentation or surrender, the  amount  of  the
unpaid  principal amount of such Securities.  This register  and,
if  there shall be more than one Security Registrar, the combined
registers maintained by all such Security Registrars, are  herein
sometimes referred to as the "Security Register".

     Upon  surrender for registration of transfer of any Security
of any series at any office or agency maintained for such purpose
pursuant  to  Section 5.02, the Company shall  execute,  and  the
Trustee  shall  authenticate and deliver,  in  the  name  of  the
designated  transferee or transferees, one or more new Securities
of the same series, of authorized denominations and of like tenor
and aggregate principal amount.

     At the option of the Holder, Securities of any series may be
exchanged  for other Securities of the same series, of authorized
denominations  and of like tenor and aggregate principal  amount,
upon surrender of the Securities to be exchanged at any office or
agency  maintained  for such purpose pursuant  to  Section  5.02.
Whenever  any  Securities are so surrendered  for  exchange,  the
Company  shall  execute, and the Trustee shall  authenticate  and
deliver,  the Securities which the Holder making the exchange  is
entitled to receive.

     All  Securities issued upon any registration of transfer  or
exchange  of  Securities shall be the valid  obligations  of  the
Company,  evidencing  the same debt, and  entitled  to  the  same
security  and  benefits under this Indenture, as  the  Securities
surrendered upon such registration of transfer or exchange.

     Every Security presented or surrendered for registration  of
transfer or exchange shall (if so required by the Company or  the
Security Registrar or any transfer agent) be duly endorsed, or be
accompanied  by  a  written  instrument  of  transfer   in   form
satisfactory  to  the  Company  and  Security  Registrar  or  any
transfer  agent,  duly  executed, by the Holder  thereof  or  his
attorney duly authorized in writing.

      Except   as  may  be  otherwise  provided  in  the   Series
Supplemental Indenture relating to the Securities of any  series,
no  service charge shall be made for any transfer or exchange  of
Securities, but the Security Registrar may require payment  of  a
sum sufficient to cover any tax or other governmental charge that
may  be  imposed in connection with any transfer or  exchange  of
Securities  other than exchanges pursuant to Sections 2.07,  6.06
or 11.07 not involving any transfer.

     Neither  the Company, the Trustee nor the Security Registrar
shall be required (i) to execute and deliver, issue, register the
transfer  of  or  exchange any Security of any  series  during  a
period  beginning at the opening of business 15 days  before  the
day  of  the  mailing of a notice of redemption of Securities  of
such  series selected for redemption under Section 6.02  or  7.02
and ending at the close of business on the day of such mailing or
(ii)  to issue, register the transfer of or exchange any Security
so  selected  for  redemption in whole or  in  part,  except  the
unredeemed  portion of any Security selected  for  redemption  in
part.

Section 2.09.  Mutilated, Destroyed, Lost and Stolen Securities.

     If any mutilated Security is surrendered to the Trustee, the
Company  shall  execute  and the Trustee shall  authenticate  and
deliver  in exchange therefor a new Security of the same  series,
and  of like tenor and principal amount and bearing a number  not
contemporaneously outstanding.

     If  there shall be delivered to the Trustee, the Company and
ELI  (a) evidence to their satisfaction of the ownership  of  and
the  destruction,  loss  or theft of any Security  and  (b)  such
security or indemnity as may be required by them to save  any  of
them  and any agent of any of them harmless, then, in the absence
of  notice to the Trustee, the Company or ELI that such  Security
has  been  acquired by a bona fide purchaser, the  Company  shall
execute, and the Trustee shall authenticate and deliver, in  lieu
of any such destroyed, lost or stolen Security, a new Security of
the  same  series,  and  of like tenor and principal  amount  and
bearing a number not contemporaneously outstanding.

     Notwithstanding the foregoing, in case any  such  mutilated,
destroyed,  lost or stolen security is about to  become  due  and
payable, the Company in its discretion may, instead of issuing  a
new Security, pay such Security.

    Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover  any
tax  or other governmental charge that may be imposed in relation
thereto and any other expenses connected therewith.

    Every new Security issued pursuant to this Section in lieu of
any  destroyed,  lost  or  stolen Security  shall  constitute  an
original   additional  contractual  obligation  of  the  Company,
whether or not the destroyed, lost or stolen Security shall be at
any  time enforceable by anyone, and shall be entitled to all the
security   and   benefits   of   this   Indenture   equally   and
proportionately  with  any and all other Securities  duly  issued
hereunder.

     The  provisions  of  this Section are  exclusive  and  shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Securities.

Section 2.10.  Payment of Interest; Interest Rights Preserved.

     Interest on any Security which is payable, and is punctually
paid  or  duly  provided  for,  at  any  Stated  Maturity  of  an
installment of interest shall be paid to the Person in whose name
that  Security  (or  one  or  more  Predecessor  Securities)   is
registered  at the close of business on the Regular  Record  Date
for  such  interest.   At the option of the Company,  payment  of
interest  on  any  Security may be made by check  mailed  to  the
address  of  the  Person entitled thereto as such  address  shall
appear in the Security Register or in such other manner as  shall
be  established in a Series Supplemental Indenture  creating  the
series of which such Security is a part.

     Any  Installment  Payment Amount  or  any  interest  on  any
Security  of  any series which is payable, but is not  punctually
paid or duly provided for, at any Installment Payment Date or any
Stated  Maturity of an installment of interest, as the  case  may
be,  shall  forthwith cease to be payable to the  Holder  on  the
relevant Regular Record Date by virtue of having been such Holder
to  the extent that the Company has elected to pay such defaulted
interest or principal as provided in clause (a) or (b) below:

        (a)    The Company may elect, which election shall be  at
      the  direction  of any Owner Trustee whose  Pledged  Lessor
      Bond is in default in respect of the payment of interest or
      principal and which is proposing to make payment of all  or
      part  of  such  defaulted interest or  principal,  to  make
      payment  of  any  defaulted interest or  principal  to  the
      Persons  in  whose names the Securities of such  series  in
      respect   of  which  interest  is  in  default  (or   their
      respective  Predecessor Securities) are registered  at  the
      close  of business on a Special Record Date for the payment
      of  such  defaulted interest or principal, which  shall  be
      fixed  in  the following manner.  Such Owner Trustee  shall
      notify  the  Trustee and, if other than  the  Trustee,  the
      Paying  Agent,  in  writing  of  the  amount  of  defaulted
      interest  or  principal proposed to be paid  on  each  such
      Security and the date of the proposed payment, and  at  the
      same  time  there shall be deposited with  the  Trustee  an
      amount  of money equal to the aggregate amount proposed  to
      be paid in respect of such defaulted interest or principal,
      as  the  case  may be, or there shall be made  arrangements
      satisfactory to the Trustee for such deposit prior  to  the
      date of the proposed payment, such money when deposited  to
      be held in trust for the benefit of the Persons entitled to
      such  defaulted  interest or principal as  in  this  clause
      provided.  Thereupon the Trustee shall fix a Special Record
      Date  for  the  payment  of  such  defaulted  interest   or
      principal which shall be not more than 15 nor less than  10
      days prior to the date of the proposed payment and not less
      than 10 days after the receipt by the Trustee of the notice
      of the proposed payment.  The Trustee shall promptly notify
      the Company, ELI and the Security Registrar of such Special
      Record  Date  and, in the name and at the  expense  of  the
      Company, shall cause notice of the proposed payment of such
      defaulted interest or principal and the Special Record Date
      therefor to be mailed, first-class postage prepaid, to each
      Holder of such series at the address of such Holder  as  it
      appears  in  the Security Register, not less than  10  days
      prior  to such Special Record Date.  Notice of the proposed
      payment  of  such defaulted interest or principal  and  the
      Special   Record  Date  therefor  having  been  mailed   as
      aforesaid,  such defaulted interest shall be  paid  to  the
      Persons  in  whose names the Securities of such series  (or
      their respective Predecessor Securities) are registered  at
      the close of business on such Special Record Date and shall
      no longer be payable pursuant to the following clause (b).

        (b)    The Company may make, or cause to be made, payment
      of   any  defaulted  Installment  Payment  Amount  or   any
      defaulted   interest  in  any  other  lawful   manner   not
      inconsistent  with  the  requirements  of  any   securities
      exchange  on which the Securities in respect of which  such
      principal or interest is in default may be listed, and upon
      such  notice as may be required by such exchange, if, after
      notice  given by the Company to the Trustee of the proposed
      payment  pursuant to this paragraph, such payment shall  be
      deemed practicable by the Trustee.

     Subject  to  the foregoing provisions of this Section,  each
Security  delivered  under this Indenture  upon  registration  of
transfer  of or in exchange for or in lieu of any other  Security
shall  carry  the rights to interest accrued and unpaid,  and  to
accrue, which were carried by such other Security, and each  such
Security  shall  bear  interest  from  whatever  date  shall   be
necessary so that neither gain nor loss in interest shall  result
from such registration of transfer, exchange or replacement.

Section 2.11.  Persons Deemed Owners.

     The Person in whose name any Security is registered shall be
deemed  to  be  the  owner of such Security for  the  purpose  of
receiving  payment  of  principal of and  premium,  if  any,  and
(subject to Section 2.10) interest on such Security and  for  all
other  purposes  whatsoever, whether  or  not  such  Security  be
overdue, regardless of any notice to anyone to the contrary.

Section 2.12.  Cancellation.

     All  Securities surrendered for payment, redemption,  credit
against  any Sinking Fund payment or registration of transfer  or
exchange  shall,  if  surrendered to any Person  other  than  the
Trustee,  be  delivered  to the Trustee  for  cancellation.   The
Company  may  at any time deliver to the Trustee for cancellation
any  Securities previously authenticated and delivered  hereunder
which the Company may have acquired in any manner whatsoever,  or
which  the  Company shall not have issued, and all Securities  so
delivered   shall  be  promptly  canceled  by  the  Trustee.   No
Securities  shall be authenticated in lieu of or in exchange  for
any  Securities canceled as provided in this Section,  except  as
expressly  permitted by this Indenture.  All Securities  canceled
by  the  Trustee  shall  be disposed of in  accordance  with  the
customary practice of the Trustee, and the Trustee shall promptly
deliver a certificate of disposition to the Company, unless, by a
timely  Company  Order, the Company shall  direct  that  canceled
Securities be disposed of otherwise.  The Trustee shall  promptly
deliver  written evidence of any cancellation of  a  Security  in
accordance with this Section 2.12 to the Company.

Section 2.13.  Dating of Securities; Computation of Interest.

    (a)   Except as otherwise provided in the Series Supplemental
Indenture creating a series of Securities, each Security  of  any
series shall be dated the date of its authentication.

    (b)   Except as otherwise provided in the Series Supplemental
Indenture  creating  a  series  of Securities,  interest  on  the
Securities  of each series shall be computed on the  basis  of  a
360-day year consisting of twelve 30-day months.

Section  2.14.   Source of Payments; Rights  and  Liabilities  of
Lessors,     Owner     Participants    and    Lease     Indenture
Trustees.

     Except as otherwise specifically provided in this Indenture,
all payments of principal and premium, if any, and interest to be
made  in respect of the Securities or under this Indenture  shall
be  made  only  from Pledged Property or the income and  proceeds
received  by  the  Trustee  therefrom.   Each  Holder,   by   its
acceptance of a Security shall be deemed to have agreed that  (a)
it  will  look solely to the Pledged Property or the  income  and
proceeds  received  by  the  Trustee  therefrom  to  the   extent
available for distribution to such Holder as herein provided  and
(b)  none of any Owner Participant, any Owner Trustee, any  Lease
Indenture Trustee or the Trustee is liable to any Holder  or,  in
the  case  of  any  Owner  Participant, Owner  Trustee  or  Lease
Indenture  Trustee, to the Trustee for any amounts payable  under
any  Security or, except as provided herein with respect  to  the
Trustee,  for  any  liability under  this  Indenture.   No  Owner
Participant, Owner Trustee or Lease Indenture Trustee shall  have
any duty or responsibility under this Indenture or the Securities
to any Holder or to the Trustee.

Section   2.15.   Application  of  Proceeds  from  the  Sale   of
Securities.

     The Company shall pay, or cause to be paid, the proceeds  of
the  issuance and sale of the Securities of each series  to  each
Lease  Indenture  Trustee  under a Lease  Indenture  under  which
Pledged Lessor Bonds shall have been issued and delivered to  the
Trustee  in connection with the issuance of such Securities,  for
the  account  of  the  related Owner Trustee  which  issued  such
Pledged  Lessor  Bonds,  each  such Lease  Indenture  Trustee  to
receive an amount equal to the aggregate principal amount of such
Pledged Lessor Bonds issued under such Lease Indenture.

Section  2.16.   Principal Amount of Securities  Payable  Without
Presentment or Surrender.

     All references in this Indenture to the principal amount  of
any  Security shall, when used with respect to Securities of  any
series the principal of which is payable without presentation  or
surrender, mean the unpaid principal amount thereof, except that,
for  purposes  of  Sections 2.07, 2.08, 2.09  and  6.06  of  this
Indenture, principal amount shall, when used with respect to  any
such  Security,  refer to the original principal  amount  thereof
prior   to  the  payment  of  any  Installment  Payment  Amounts.
Notwithstanding  anything  herein  or  in  any  Security  to  the
contrary,  with  respect  to  each Security  of  any  series  the
principal  of which is payable without presentation or surrender,
the  unpaid  principal amount thereof recorded  on  the  Security
Register  shall  be  controlling  as  to  the  remaining   unpaid
principal amount thereof.


                         ARTICLE THREE

               Provisions as to Pledged Property

Section 3.01.  Holding of Pledged Securities.

     The  Trustee is authorized in its discretion to cause to  be
registered (as to principal) in its name, as Trustee, or  in  the
name  of  its  nominee, any and all coupon  bonds  which  it  may
receive as part of the Pledged Property, or it may cause the same
to  be  exchanged  for registered bonds without  coupons  of  any
denomination.   The  Trustee is authorized in its  discretion  to
cause to be registered in its name, as Trustee, or in the name of
its nominee, any and all registered bonds which it may receive as
part  of the Pledged Property, or may cause such registered bonds
to  be  exchanged  for  coupon bonds.  The Company  will  deliver
promptly to the Trustee such documents, certificates and opinions
as   the  Trustee  may  reasonably  request  in  connection  with
subjection of any securities to the lien of this Indenture to the
extent contemplated hereby.

Section 3.02.  Disposition of Payments on Pledged Property.

    Unless and until all Outstanding Securities have been paid in
full  or  provision for the payment of such Securities  has  been
made  in  accordance with this Indenture, the  Trustee  shall  be
entitled  to receive all principal, premium, if any, and interest
paid in respect of any Pledged Lessor Bonds and interest paid  on
bonds  or other obligations or indebtedness which may be  subject
to  the  lien of this Indenture and shall apply the same  to  the
payment of the principal of and premium, if any, and interest  on
the  Securities when and as they become due and payable  pursuant
to,  and  in accordance with, this Indenture.  The Trustee  shall
duly  note on the schedules attached to the Pledged Lessor  Bonds
or by other appropriate means all payments of principal, premium,
if any, and interest made on the Pledged Lessor Bonds.

Section 3.03.  Exercise of Rights and Powers Under Pledged Lessor
Bonds and Lease Indentures.

     The  Trustee shall not take any action as the holder of  the
Pledged Lessor Bonds to direct any Lease Indenture Trustee in any
respect or to vote any Pledged Lessor Bond or any portion thereof
except  as  specified in this Section.  The  Trustee  shall  give
notice  to the Holders of the occurrence of any event of  default
or default under any Lease Indenture, and of every Event of Loss,
Deemed Loss Event or Financial Event occurring under a Lease  (as
such  terms are therein defined), but only to the extent the same
shall  actually be known by a Responsible Officer.   The  Trustee
may,  at  any  time, and shall, upon the written request  of  any
Lease Indenture Trustee made to the Trustee to give any direction
or to vote its interest in the Pledged Lessor Bonds, request from
Holders directions as to (a) whether or not to direct such  Lease
Indenture Trustee to take or refrain from taking any action which
holders of Pledged Lessor Bonds have the option to direct and (b)
how to vote any Pledged Lessor Bond if a vote has been called for
with  respect thereto.  In addition, any Holder may at  any  time
request the Trustee to direct, or to participate in the direction
of,  any action under any Lease Indenture to the extent that  the
Trustee  may  do  so under such Lease Indenture.  Upon  receiving
from  Holders  any  written directions as to the  taking  or  the
refraining  from  taking, of any action, or  the  voting  of  any
Pledged  Lessor  Bond, the Trustee shall specify to  the  related
Lease  Indenture  Trustee the principal  amount  of  the  Pledged
Lessor  Bond  which  is  in  favor of the  action  or  vote,  the
principal  amount of the Pledged Lessor Bond which is opposed  to
the  action  or  vote, and the principal amount  of  the  Pledged
Lessor  Bond which is not taking any position for the  action  or
vote.   Such  principal amounts shall be determined by allocating
to  the  total principal amount of the Pledged Lessor Bonds  with
respect  to  which  direction is to be  given  the  proportionate
principal amount of Securities taking corresponding positions  or
not  taking any position, based on the aggregate principal amount
of Outstanding Securities.

Section 3.04.  Certain Actions in Case of Judicial Proceedings.

     In case all or any part of the property of any Lessor or any
other  Person  which may be deemed an obligor in respect  of  the
Pledged  Lessor  Bonds  shall be sold at any  judicial  or  other
involuntary  sale, the Trustee shall receive any portion  of  the
proceeds of such sale payable in respect of the Pledged Property,
and such proceeds shall be held as provided in Section 3.05.

Section 3.05.  Cash Held by Trustee Treated as a Deposit.

     Any and all cash held by the Trustee under any provision  of
this Indenture shall be treated by the Trustee, until required to
be  paid  out  hereunder, as a deposit,  in  trust,  without  any
liability for interest.


                          ARTICLE FOUR

                    Withdrawal of Collateral

Section 4.01.  Withdrawal of Collateral.

     Except  as  provided in Section 4.02, none  of  the  Pledged
Property  shall  be subject to withdrawal unless  and  until  all
Outstanding  Securities have been paid in full or  provision  for
such  payment has been made in accordance with the terms of  this
Indenture  and the Trustee shall have received the documents  and
opinions required by Section 4.02 or Article Twelve.

Section 4.02.  Reassignment of Pledged Lessor Bonds upon Payment.

     Upon  receipt  of  payment in full of the principal  of  and
premium, if any, and interest on any Pledged Lessor Bond held  by
the  Trustee,  the  Trustee shall deliver  to  the  Company  said
Pledged  Lessor Bond and any instrument of transfer or assignment
necessary to reassign to the Company said Pledged Lessor Bond and
the  interest  of  the  Company, if any, in the  Lease  Indenture
relating   thereto;  provided,  however,  that   nothing   herein
contained  shall prevent the Trustee from presenting any  Pledged
Lessor  Bond  to  the related Lease Indenture Trustee  for  final
payment  in  accordance  with the applicable  provisions  of  the
related Lease Indenture.


                          ARTICLE FIVE

                           Covenants

Section  5.01.   Payment  of  Principal,  Premium,  if  any,  and
Interest.

     The  Company shall duly and punctually pay, or cause  to  be
paid,  the principal of and premium, if any, and interest on  the
Securities  in  accordance with the terms of the  Securities  and
this Indenture, subject, however, to Section 2.14 hereof.

Section 5.02.  Maintenance of Office or Agency.

     The  Company will maintain in the Borough of Manhattan,  The
City of New York, and in such other Places of Payment as shall be
specified  for the Securities of any series, an office or  agency
where  Securities may be presented or surrendered for payment  of
principal, premium, if any, and interest, where Securities may be
surrendered  for registration of transfer or exchange  and  where
notices  and  demands  to  or  upon the  Company  in  respect  of
Securities and this Indenture may be served.  The Corporate Trust
Office  is  hereby  initially designated as one  such  office  or
agency.   The  Company  will give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in  Section  1.06,  of the location, and of  any  change  in  the
location,  of  each such office or agency.  If at  any  time  the
Company  shall  fail to maintain any such office  or  agency,  or
shall fail to furnish the Trustee with the address thereof,  such
presentations,  surrenders, notices and demands may  be  made  or
served  at  the  Corporate Trust Office, and the  Company  hereby
appoints the Trustee its agent to receive all such presentations,
surrenders, notices and demands.

     The Company may also from time to time designate one or more
other  offices or agencies where the Securities of  one  or  more
series  may  be  presented or surrendered for  any  or  all  such
purposes  and  may  from time to time rescind such  designations;
provided,  however, that no such designation or rescission  shall
in  any  manner relieve the Company of its obligation to maintain
an  office  or agency for such purposes in each Place of  Payment
for such Securities in accordance with the requirements set forth
above.   The  Company  shall give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in Section 1.06, of any such designation or rescission and of any
change in the location of any such other office or agency.

Section 5.03.  Money for Security Payments to be Held in Trust.

     All  moneys  deposited with the Trustee or with  any  Paying
Agent  for the purpose of paying the principal of or premium  (if
any)  or  interest on Securities shall be deposited and  held  in
trust  for the benefit of the Holders of the Securities  entitled
to  such principal, premium (if any) or interest, subject to  the
provisions  of this Indenture.  Moneys so deposited and  held  in
trust  shall  not  be  a part of the Pledged Property  but  shall
constitute  a separate trust fund for the benefit of the  Holders
of the relevant Securities.

    The Company may at any time direct any Paying Agent to pay to
the  Trustee  all sums held in trust by such Paying  Agent,  such
sums to be held by the Trustee upon the same trusts as those upon
which  such sums were held by such Paying Agent, and,  upon  such
payment  by  any Paying Agent to the Trustee, such  Paying  Agent
shall be released from all further liability with respect to such
money.

     Any money deposited with the Trustee or any Paying Agent  in
trust for the payment of the principal of or premium, if any,  or
interest  on any Security and remaining unclaimed for  two  years
(or  such lesser period as may be required by law to give  effect
to  this provision) after such principal, premium or interest has
become  due  and payable shall be paid to the Company on  Company
Request  (to the extent such monies shall have been deposited  by
the  Company) or to any other Person on its written  request  (to
the  extent  such monies shall have been deposited by such  other
Person), and the Holder of such Security shall thereafter, as  an
unsecured  general  creditor, look only to the  Company  or  such
other  Person, as the case may be, for payment thereof,  and  all
liability  of  the Trustee or such Paying Agent with  respect  to
such  trust money shall thereupon cease; provided, however,  that
the  Trustee or such Paying Agent, before being required to  make
any  such repayment, shall, at the expense of the Company or,  to
the  extent  such monies are to be paid to another  Person,  such
other  Person,  cause  to  be published once,  in  an  Authorized
Newspaper in The City of New York and each other city, if any, in
which  a  Place  of Payment is located, notice  that  such  money
remains unclaimed and that, after a date specified herein,  which
shall not be less than 30 days from the date of such publication,
any unclaimed balance of such money then remaining will be repaid
to the Company or such other Person.  As used herein, "Authorized
Newspaper"  means  a newspaper, in an official  language  of  the
country  of  publication or in the English language,  customarily
published  on  each  Business Day, whether or  not  published  on
Saturdays, Sundays or holidays, and of general circulation in The
City of New York and each other city, if any, in which a Place of
Payment  is  located.   In case by reason of  the  suspension  of
publication  of  any Authorized Newspapers or by  reason  of  any
other  cause it shall be impracticable to publish any  notice  as
herein  provided, then such notification as shall be  given  with
the approval of the Trustee shall constitute sufficient notice.

Section 5.04.  Maintenance of Corporate Existence.

    The Company, at its own cost and expense, will do or cause to
be  done all things necessary to preserve and keep in full  force
and effect its corporate existence, rights and franchises, except
as  otherwise specifically permitted in this Indenture, provided,
however,  that the Company shall not be required to preserve  any
right or franchise if the Board of Directors of the Company shall
determine that the preservation thereof is no longer desirable in
the  conduct  of the business of the Company and  that  the  loss
thereof  will not have any material adverse effect on the Holders
of the Securities.

Section 5.05.  Protection of Pledged Property.

     The  Company  and  ELI will from time to  time  execute  and
deliver  all such supplements and amendments hereto and all  such
financing  statements,  continuation statements,  instruments  of
further assurance and other instruments as shall be necessary to

      (i) make more effective the pledge and assignment hereunder
      of all or any portion of the Pledged Property,

      (ii)  maintain  or preserve the lien of this  Indenture  or
      carry out more effectively the purposes hereof,

      (iii)      perfect,  publish  notice  of  or  protect   the
      validity of any grant made or to be made by this Indenture,

      (iv) enforce any of the Securities, or

      (v)  preserve and defend title to any Securities  or  other
      instrument included in the Pledged Property and the  rights
      of  the Trustee, and of the Holders, in such Securities  or
      other  instrument  against the claims of  all  persons  and
      parties.

Each  of  the  Company and ELI hereby designates the Trustee  its
agent  and  attorney-in-fact to execute any financing  statement,
continuation statement or other instrument required  pursuant  to
this  Section and provided to it for its execution.  The  Trustee
shall  have no duty to monitor the necessity of filing  any  such
financing  statement, continuation statement or other  instrument
referred to in this Section.

Section 5.06.  Opinions as to Pledged Property.

     Promptly  after the execution and delivery of this Indenture
and  of  each Series Supplemental Indenture or other supplemental
indenture  or other instrument of further assurance, the  Company
shall  furnish to the Trustee such Opinion or Opinions of Counsel
as  the  Trustee  may  reasonably request stating  that,  in  the
opinion  of  such  Counsel, this Indenture and  all  such  Series
Supplemental Indentures, other supplemental indentures and  other
instruments  of  further assurance have been  properly  recorded,
filed,  re-recorded and re-filed to the extent necessary to  make
effective the lien intended to be created by this Indenture,  and
reciting  the  details  of  such action  or  referring  to  prior
Opinions of Counsel in which such details are given, and  stating
that  all  financing statements and continuation statements  have
been executed and filed that are then necessary fully to preserve
and protect the rights of the Holders and the Trustee, or stating
that, in the opinion of such Counsel, no such action is necessary
to make such lien effective.

    On or before May 1, in each calendar year, beginning with the
first  calendar year commencing more than three months after  the
date  of  authentication  and delivery  of  any  Securities,  the
Company shall furnish to the Trustee such Opinion or Opinions  of
Counsel  as  are  reasonably satisfactory to the Trustee,  either
stating  that,  in the opinion of such Counsel, such  action  has
been  taken  with respect to the recording, filing,  re-recording
and   re-filing  of  this  Indenture,  any  Series   Supplemental
Indenture  and any other requisite documents and with respect  to
the   execution  and  filing  of  any  financing  statements  and
continuation statements as is then necessary to maintain the lien
and  security interest created by this Indenture with respect  to
the  Pledged Property and reciting the details of such action  or
stating  that, in the opinion of such Counsel, no such action  is
then necessary to maintain such lien and security interest.  Such
Opinion or Opinions of Counsel shall also describe the recording,
filing, re-recording and re-filing of this Indenture, any  Series
Supplemental Indenture and any other requisite documents and  the
execution and filing of and financing statements and continuation
statements that will, in the opinion of such Counsel, be required
to  maintain  the  lien of this Indenture  with  respect  to  the
Pledged Property until in the following calendar year.

Section 5.07.  Performance of Obligations.

     Neither  the Company nor ELI will take or omit to  take  any
action  the taking or omission of which would release any  Person
from   any  of  such  Person's  covenants  or  obligations  under
instruments  included  in the Pledged Property,  or  which  would
result    in   the   amendment,   hypothecation,   subordination,
termination or discharge of, or impair the validity or  effective
ness  of,  any such instrument, except as expressly  provided  in
this Indenture or such instrument.

Section 5.08.  Negative Covenants.

     During  such  time  as  any  Security  issued  hereunder  is
Outstanding, the Company will not:

       (a)   sell, transfer, exchange or otherwise dispose of any
      portion   of  the  Pledged  Property  except  as  expressly
      permitted by this Indenture;

        (b)    (i)  engage in any business or activity (A)  other
      than  in  connection with, or relating to, the issuance  of
      Securities  pursuant to this Indenture and  application  of
      the  proceeds thereof as herein provided or (B) which would
      cause the Company to be an "investment company" within  the
      meaning  of the Investment Company Act of 1940, as  amended
      or  (ii)  amend  Article  Third, Fourth  or  Sixth  of  its
      Certificate  of Incorporation as in effect on the  date  of
      execution  and  delivery of this Indenture; notwithstanding
      the  foregoing, however, the Company may, with  respect  to
      the  Securities of one or more series enter into credit  or
      liquidity   support  facilities  (including,  but   without
      limitation, bank letters of credit, bank lines  of  credit,
      surety bonds and bonds of insurance);

         (c)     issue   bonds,  notes  or  other  evidences   of
      indebtedness other than (A) Securities issued hereunder  or
      (B)  evidences  of  indebtedness permitted  by  clause  (b)
      above;

         (d)   assume or guarantee any indebtedness of any Person;

         (e)   dissolve or liquidate in whole or in part;
        
         (f)   take any action which would (i) permit the validity
      or  effectiveness  of  this Indenture  or  the  pledge  and
      assignment  of any of the Pledged Property to be  impaired,
      or  permit  the  lien  of  this Indenture  to  be  amended,
      hypothecated,  subordinated, terminated or  discharged,  or
      permit  any  Person  to be released from  any  covenant  or
      obligation  under  this Indenture, (ii)  permit  any  lien,
      charge, security, mortgage or other encumbrance (other than
      the  lien of this Indenture) to be created on or extend  to
      or  otherwise arise upon or burden the Pledged Property  or
      any  part  thereof or any interest therein or the  proceeds
      thereof or (iii) permit the lien of this Indenture  not  to
      constitute a valid first priority security interest in  the
      Pledged Property; or

         (g)    institute  any  proceedings to  be  adjudicated  a
      bankrupt  or  insolvent, or consent to the  institution  of
      bankruptcy or insolvency proceedings against it, or file  a
      petition  or  answer or consent seeking  reorganization  or
      relief  under  the  Federal Bankruptcy Code  or  any  other
      applicable  federal or state law or law of the District  of
      Columbia, or consent to the filing of any such petition  or
      to  the  appointment  of a receiver, liquidator,  assignee,
      trustee,  sequestrator (or other similar official)  of  the
      Company or any substantial part of its property, or make an
      assignment  for the benefit of its creditors, or  admit  in
      writing  its inability to pay its debts generally  as  they
      become due, or take any corporate action in furtherance  of
      the foregoing.

Section 5.09.  Annual Statement as to Compliance.

     (a)    Each  of  ELI and the Company shall  deliver  to  the
Trustee,  not less often than annually, a brief certificate  from
its  principal executive officer, principal financial officer  or
principal  accounting officer as to his or her knowledge  of  its
compliance   with  all  conditions  and  covenants   under   this
Indenture.   For purposes of this paragraph (a), such  compliance
shall  be  determined without regard to any period  of  grace  or
requirement of notice provided under this Indenture.

     (b)     Each  of  ELI and the Company shall deliver  to  the
Trustee,   promptly  after  having  obtained  knowledge  thereof,
written  notice  of any Event of Default under  Section  8.01  or
event  which with the giving of notice or lapse of time, or both,
would become an Event of Default.

Section  5.10.   Delivery of Certificate  of  Independent  Public
Accountant.

      ELI  shall  cause  to  be  delivered  to  the  Trustee  any
certificate  of  an independent certified public accountant  (who
shall not be an employee of the Company, ELI or any Affiliate  of
either of them) delivered to any Lease Indenture Trustee pursuant
to Section 11.01(a) of any Lease Indenture.

Section 5.11.  Delivery of Certificate of Engineer, Appraiser  or
Other Expert.

     In  connection with any release from the security and  other
interest created by any Lease Indenture of a portion of the Lease
Indenture Estate (as defined in such Lease Indenture) pursuant to
Section  13.01  and  13.02 of such Lease Indenture,  at  its  own
expense  ELI  shall  cause  to  be delivered  to  the  Trustee  a
certificate of an engineer, appraiser or other expert as  to  the
fair  value  of any portion of the Lease Indenture Estate  to  be
released  from  the  lien  of  such  Lease  Indenture  and   such
certificate shall state that in the opinion of the Person  making
the  same the proposed release will not impair the security under
such  Lease Indenture in contravention of the provisions thereof.
If the fair value of the portion of the Lease Indenture Estate to
be  released and all other portions of the Lease Indenture Estate
released  since  the  commencement of the then  current  calendar
year,  as set forth in the certificate required pursuant to  this
Section 5.11, is 10% or more of the aggregate principal amount of
Securities  at  the time Outstanding, such certificate  shall  be
made  by  an  independent engineer, appraiser  or  other  expert;
provided, however, that a certificate of an independent engineer,
appraiser  or other expert shall not be required in the  case  of
any release of portions of the Lease Indenture Estate if the fair
value thereof as set forth in the certificate or opinion required
by  this Section 5.11 is less than $25,000 or less than 1% of the
aggregate principal amount of Securities at the time Outstanding.


                          ARTICLE SIX

                    Redemption of Securities

Section 6.01.  Applicability of Article.

     Securities  of any series which are redeemable before  their
Stated  Maturity of principal shall be redeemable  in  accordance
with their terms and (except as otherwise specified in the Series
Supplemental  Indenture creating such series) in accordance  with
this Article.

Section 6.02.  Election to Redeem; Notice to Trustee.

     The  election  of  the  Company  to  redeem  any  Securities
otherwise  than  through a Sinking Fund shall be evidenced  by  a
Company Order.  The Company shall, at least 45 days prior to  the
Redemption  Date  fixed by the Company (unless a  shorter  notice
shall  be satisfactory to the Trustee), deliver to the Trustee  a
Company Order specifying such Redemption Date and the series  and
principal  amount of Securities to be redeemed.  In the  case  of
any  redemption of Securities (a) prior to the expiration of  any
restriction  on  such redemption provided in the  terms  of  such
Securities or elsewhere in this Indenture or (b) pursuant  to  an
election of the Company which is subject to a condition specified
in  the  terms of such Securities, the Company shall furnish  the
Trustee with an Officers' Certificate evidencing compliance  with
such  restriction or condition.  The election by ELI to terminate
a  Lease  pursuant to Section 13(f) or (g) or Section 14 thereof,
or Section 16(d)(5) of the related Participation Agreement, shall
constitute  an election by the Company to redeem Securities  (but
shall  not  relieve  the Company of its obligation  hereunder  to
deliver  to  the Trustee the Company Order herein  provided  for)
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI  to  assume  the
Lessor Bonds related to such Lease on the Lease termination date,
in  which event there shall be no redemption of Securities solely
as a consequence of such termination.

Section 6.03.  Selection by Trustee of Securities to be Redeemed.

     (a)    If  any Lease is to be terminated pursuant to Section
13(f)  or (g) or Section 14 thereof, or Section 16(d)(5)  of  the
related  Participation  Agreement, and all  Lessor  Bonds  issued
under  the related Lease Indenture are to be prepaid, the Company
shall redeem Securities which (i) are of the series corresponding
to  the series of Pledged Lessor Bonds to be so prepaid and  (ii)
have  amounts  of  principal payable  on  Stated  Maturities  and
Sinking Fund Redemption Dates or Installment Payment Dates  which
correspond  to  the  amounts and dates for  the  payment  of  the
principal of such Pledged Lessor Bonds plus any accrued  interest
to  the Redemption Date, such redemption of Securities to be made
on the date on which such Lessor Bonds are to be so prepaid.

     (b)    If  less than all the Securities are to  be  redeemed
otherwise than as contemplated in subsection (a) of this  Section
6.03  and  otherwise than through a Sinking Fund, the  particular
Securities  to be redeemed shall be selected from the series  and
Stated  Maturities, and in the principal amounts,  designated  to
the Trustee in the Company Order required by Section 6.02.

     (c)   Subject to the provisions of subsections (a) and (b) of
this  Section 6.03, if less than all the Securities of any series
are  to  be  redeemed, the particular Securities to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by  the  Trustee, from the Outstanding Securities  of  such
series  not  previously called for redemption,  by  lot  in  such
manner  as  shall  provide for the selection  for  redemption  of
portions  (equal  to  the  minimum  authorized  denomination  for
Securities  of such series or any integral multiple  thereof)  of
the   principal  amount  of  Securities  of  such  series  of   a
denomination larger than the minimum authorized denomination  for
Securities  of such series except as otherwise specified  in  the
Series  Supplemental  Indenture creating such  series;  provided,
however,  that if the Company, ELI or an Affiliate or nominee  of
either thereof shall be the Holder of Securities of any series to
be  redeemed through a Sinking Fund, the Trustee, if so  directed
in  a Company Order or ELI Order, as the case may be, shall first
select such Securities for redemption.  Any such Company Order or
ELI  Order shall state that such redemption is in accordance with
Section 9(b)(3)(iv) of each Participation Agreement.

     If  more  than  one  Lease is to be terminated  pursuant  to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and the  Lessor  Bonds
relating  to each such Lease are to be prepaid on the same  date,
the  Trustee  shall  separately designate the  Securities  to  be
redeemed in respect of each such Lease termination.

     The Trustee shall promptly notify the Company in writing  of
the  Securities selected for redemption and, in the case  of  any
Securities selected to be redeemed in part, the principal  amount
thereof to be redeemed.

     For  all  purposes  of this Indenture,  unless  the  context
otherwise requires, all provisions relating to the redemption  of
Securities  shall relate, in the case of any Securities  redeemed
or  to  be redeemed only in part, to the portion of the principal
amount of such Securities which has been or is to be redeemed.

Section 6.04.  Notice of Redemption.

     Notice  of  redemption (including Sinking  Fund  redemption)
shall  be  given in the manner provided in Section  1.06  to  the
Holders  of Securities to be redeemed not less than 20  nor  more
than 60 days prior to the Redemption Date.

    All notices of redemption shall state:

       (a)   the Redemption Date,

       (b)   the Redemption Price,

       (c)   if less than all the Outstanding Securities of  any
      series  are  to  be  redeemed, the  identification  of  the
      particular Securities to be redeemed, including the  series
      and  Stated Maturity of principal, and the portion  of  the
      principal amount of any Security to be redeemed in part,

        (d)    that  on the Redemption Date the Redemption  Price
      will  become due and payable upon each such Security to  be
      redeemed  and,  if applicable, that interest  thereon  will
      cease to accrue on and after said date,

        (e)   the place or places where such Securities are to be
      surrendered for payment of the Redemption Price, and

        (f)   that the redemption is pursuant to the operation of
      a Sinking Fund, if such is the case.

     With  respect  to  any  notice of redemption  of  Securities
otherwise than through a Sinking Fund, unless, upon the giving of
such notice, such Securities shall be deemed to have been paid in
accordance with Section 12.01, such notice shall state that  such
redemption shall be conditional upon the receipt by the  Trustee,
on  or  prior  to  the date fixed for such redemption,  of  money
sufficient  to  pay  the principal of and premium,  if  any,  and
interest on such Securities and that if such money shall not have
been so received, such notice shall be of no force or effect  and
the Company shall not be required to redeem such Securities.   In
the  event  that  such  notice  of  redemption  contains  such  a
condition and such money is not so received, the redemption shall
not  be made and within a reasonable time thereafter notice shall
be  given,  in  the manner in which the notice of redemption  was
given,  that  such money was not so received and such  redemption
was not required to be made.

     Notice  of  redemption of Securities to be redeemed  at  the
election of the Company, and any notice of non-satisfaction of  a
condition  for  redemption as aforesaid, shall be  given  by  the
Company or, at the Company's request, by the Trustee in the  name
and at the expense of the Company.

Section 6.05.  Securities Payable on Redemption Date.

     Notice of redemption having been given as aforesaid, and the
conditions,  if  any,  set  forth  in  such  notice  having  been
satisfied,  the Securities or portions thereof so to be  redeemed
shall,  on  the  Redemption Date, become due and payable  at  the
Redemption Price therein specified, and from and after such  date
(unless,  in  the case of an unconditional notice of  redemption,
the  Company shall default in the payment of the Redemption Price
and  accrued interest) such Securities or portions thereof  shall
cease to bear interest.  Upon surrender of any such Security  for
redemption  in  accordance  with such notice,  such  Security  or
portion  thereof shall be paid at the Redemption Price,  together
with  accrued interest to the Redemption Date; provided, however,
that  any  installment  of interest on any  Security  the  Stated
Maturity  of  which installment is on or prior to the  Redemption
Date  shall be payable to the Holder of such Security, or one  or
more  Predecessor Securities, registered as such at the close  of
business  on  the  related Regular Record Date according  to  the
terms  of such Security and subject to the provisions of  Section
2.10.

Section 6.06.  Securities Redeemed in Part.

     Any  Security which is to be redeemed only in part shall  be
surrendered at a Place of Payment therefor (with, if the  Company
or  the  Trustee so requires, due endorsement by,  or  a  written
instrument  of transfer in form satisfactory to the  Company  and
the  Trustee duly executed by, the Holder thereof or his attorney
duly  authorized in writing), and the Company shall execute,  and
the  Trustee shall authenticate and deliver to the Holder of such
Security without service charge, a new Security or Securities  of
the same series, of any authorized denomination requested by such
Holder and of like tenor and in aggregate principal amount  equal
to and in exchange for the unredeemed portion of the principal of
the Security so surrendered.

                         ARTICLE SEVEN

                         Sinking Funds

Section 7.01.  Applicability of Article.

     The  provisions of this Article shall be applicable  to  any
sinking  fund for the retirement of the Securities of any  series
except   as   otherwise  specified  in  the  Series  Supplemental
Indenture creating the Securities of such series.

Section 7.02.  Sinking Funds for Securities.

     Any  Series Supplemental Indenture may provide for a sinking
fund  for the retirement of the Securities of the series  created
thereby (herein called a "Sinking Fund") in accordance with which
the  Company  will be required to redeem on the dates  set  forth
therein  (hereinafter  called "Sinking  Fund  Redemption  Dates")
Securities  of  principal amounts set forth therein  (hereinafter
called "Sinking Fund Requirements").

    If there shall have been a redemption, otherwise than through
a  Sinking  Fund, of less than all the Securities of a series  to
which  a  Sinking  Fund is applicable (such  redeemed  Securities
being  hereinafter called the "Redeemed Securities"), the Sinking
Fund  Requirements relating to the Securities of such series  for
each  Sinking Fund Redemption Date thereafter shall be deemed  to
have  been  satisfied  to the extent of an amount  equal  to  the
quotient  resulting from the division of (A) the product  of  (w)
the  principal  amount of the Redeemed Securities  and  (x)  such
Sinking  Fund  Requirement by (B) the sum of  (y)  the  aggregate
principal  amount  of Securities of such series then  Outstanding
(after  giving  effect to such redemption) and (z) the  principal
amount  of such Redeemed Securities; provided, however, that  the
remaining  Sinking Fund Requirements determined as set  forth  in
this  paragraph shall be rounded to the nearest integral multiple
of  the  minimum authorized denomination for Securities  of  such
series,  subject  to necessary adjustment so that  the  aggregate
principal   amount   of  such  satisfaction   of   Sinking   Fund
Requirements shall be equal to the aggregate principal amount  of
such  Redeemed Securities, such adjustment to such  Sinking  Fund
Requirements  to be made in the inverse order of  the  respective
Sinking   Fund   Redemption  Dates  corresponding  thereto   and;
provided,  further, that, notwithstanding the provisions  of  the
foregoing proviso, any such adjustment shall be made in a  manner
such  that, after giving effect thereto, the provisions of clause
(b)  of  the last paragraph of Section 2.03 hereof shall continue
to be complied with.

     Particular Securities to be redeemed through a Sinking  Fund
shall  be  selected in the manner provided in Section  6.03,  and
notice  of such redemption shall be given in the manner  provided
in Section 6.04.


                         ARTICLE EIGHT

                  EVENTS OF DEFAULT; REMEDIES

Section 8.01.  Events of Default.

     "Events of Default", wherever used herein, means any one  of
the following events:

        (a)   failure to pay any interest on any Security when it
      becomes  due  and  payable, and the  continuation  of  such
      failure for a period of 10 days; or

        (b)   failure to pay principal of or premium, if any,  on
      any  Security when it becomes due and payable,  whether  at
      its   Stated  Maturity  of  principal,  on  any  applicable
      Redemption Date or Installment Payment Date or at any other
      time, and the continuation of such failure for a period  of
      10 days; or

        (c)   failure on the part of either the Company or ELI to
      perform or observe any covenant or agreement herein  to  be
      performed or observed by it, and the continuation  of  such
      failure for a period of 30 days after notice thereof  shall
      have been given to the Company or ELI, as the case may  be,
      by  the Trustee, or to the Company or ELI, as the case  may
      be,  and  the  Trustee by the Holders of at  least  25%  in
      principal  amount of the Outstanding Securities, specifying
      such  failure and requiring it to be remedied  and  stating
      that  such  notice  is  a  "Notice of  Default"  hereunder;
      provided,  however, that the continuation of  such  failure
      for  a period of 30 days or more after such notice has been
      so  given  (but in no event for a period which  is  greater
      than  one year after such notice has been given) shall  not
      constitute an Event of Default if (i) such failure  can  be
      remedied  but cannot be remedied within such 30 days,  (ii)
      the  Company  or  ELI, as the case may be, is  diligent  in
      pursuing  a  remedy of such failure and (iii) such  failure
      does  not  impair  in  any respect the  lien  and  security
      interest created hereby; or

        (d)    the occurrence of an "Event of Default" under  any
      Lease Indenture; or

        (e)    the  entry of a decree or order by a court  having
      jurisdiction  in  the  premises  adjudging  the  Company  a
      bankrupt  or  insolvent, or approving as properly  filed  a
      petition seeking reorganization, arrangement, adjustment or
      composition  of  or  in respect of the  Company  under  the
      United  States  Bankruptcy Code  or  any  other  applicable
      federal or state law or law of the District of Columbia, or
      appointing  a  receiver,  liquidator,  assignee,   trustee,
      sequestrator (or other similar official) of the Company  or
      of  any  substantial part of its property, or ordering  the
      winding   up  or  liquidation  of  its  affairs,  and   the
      continuation  of any such decree or order unstayed  and  in
      effect for a period of 75 consecutive days; or

        (f)   the institution by the Company of proceedings to be
      adjudicated a bankrupt or insolvent, or the consent  by  it
      to  the institution of bankruptcy or insolvency proceedings
      against it, or the filing by it of a petition or answer  or
      consent  seeking reorganization or relief under the  United
      States  Bankruptcy Code or any other applicable federal  or
      state  law  or  law  of the District of  Columbia,  or  the
      consent by it to the filing of any such petition or to  the
      appointment  of a receiver, liquidator, assignee,  trustee,
      sequestrator (or other similar official) of the Company  or
      of  any substantial part of its property, or the making  by
      it  of  an assignment for the benefit of creditors, or  the
      admission  by  it in writing of its inability  to  pay  its
      debts  generally  as  they become due,  or  the  taking  of
      corporate action by the Company in furtherance of any  such
      action.

Section   8.02.    Acceleration  of  Maturity;   Rescission   and
Annulment.

    Upon the occurrence of an Event of Default, (a) if such Event
of Default is one referred to in clause (a), (b), (c), (e) or (f)
of  Section 8.01, the Trustee may, and upon the direction of  the
Holders  of not less than a majority in principal amount  of  the
Securities  Outstanding, shall, and (b) if such Event of  Default
is  the  one referred to in clause (d) of Section 8.01 (including
without limitation an event of default under any Lease which  has
resulted in an Event of Default referred to in clause (a) or  (b)
of Section 8.01) under circumstances in which the related Pledged
Lessor Bonds have been declared immediately due and payable,  the
Trustee, shall declare the principal of all the Securities to  be
due  and  payable  immediately, by a notice  in  writing  to  the
Company  and  ELI, and upon any such declaration  such  principal
shall  become immediately due and payable; provided that no  such
declaration  shall be made (and no action under Section  8.03  or
8.05  shall  be taken) in cases in which the Event of Default  is
one  referred  to  in  clause (a) or (b) of  Section  8.01  which
resulted  directly from a failure of ELI to make any  payment  of
rent  under  any Lease until such time as the Lessor  under  such
Lease has been given the opportunity to exercise its rights under
Section 7.16 of the related Lease Indenture.

    At any time after such a declaration of acceleration has been
made  and  before any sale of the Pledged Property, or  any  part
thereof,  shall have been made pursuant to any power of  sale  as
hereinafter in this Article provided, the Holders of  a  majority
in  principal  amount of the Securities Outstanding,  by  written
notice to the Company and the Trustee, may rescind and annul such
declaration and its consequences if

        (1)   there shall have been paid to or deposited with the
      Trustee a sum sufficient to pay

              (A)    all overdue installments of interest on  all
         Securities,

              (B)   the principal of and premium, if any, on  any
         Securities which have become due otherwise than by  such
         declaration of acceleration and interest thereon at  the
         respective  rates  provided in the Securities  for  late
         payments of principal or premium,

              (C)   to the extent that payment of such interest is
         lawful,  interest upon overdue installments of  interest
         at  the respective rates provided in the Securities  for
         late payments of interest, and

              (D)    all  sums  paid or advanced by  the  Trustee
         hereunder  and  the  reasonable compensation,  expenses,
         disbursements  and advances of the Trustee,  its  agents
         and counsel, and

       (2)   all Events of Default, other than the non-payment of
      the principal of Securities which have become due solely by
      such acceleration, have been cured or waived as provided in
      Section 8.08.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

     If  a  declaration of acceleration shall have been rescinded
and annulled as provided in the next preceding paragraph, and if,
prior  to  such  rescission and annulment, the  maturity  of  the
Pledged  Lessor Bonds issued under any Lease Indenture  had  been
accelerated as a result of an "Event of Default" thereunder,  the
Trustee, as the holder of such Pledged Lessor Bonds, shall direct
the Lease Indenture Trustee under such Lease Indenture to rescind
and  annul such acceleration of such Pledged Lessor Bonds and  to
terminate  any proceedings to enforce remedies under  such  Lease
Indenture and the related Lease.

Section  8.03.   Trustee's  Power of Sale  of  Pledged  Property;
Notice Required; Power to Bring Suit.

    If an Event of Default shall have occurred and be continuing,
subject  to  the  provisions of Sections 8.06 and  8.07  and  the
proviso  to the first paragraph of Section 8.02, the Trustee,  by
such officer or agent as it may appoint, may:

        (1)    sell,  to  the extent permitted  by  law,  without
      recourse,  for  cash or credit or for other  property,  for
      immediate or future delivery, and for such price or  prices
      and  on  such  terms as the Trustee in its  discretion  may
      determine, the Pledged Property as an entirety, or  in  any
      such  portions  as the Holders of a majority  in  aggregate
      principal  amount of the Securities then Outstanding  shall
      request  by an Act of Holders, or, in the absence  of  such
      request,  as  the  Trustee  in its  discretion  shall  deem
      expedient in the interest of the Securityholders, at public
      or private sale; and/or

       (2)   proceed by one or more suits, actions or proceedings
      at   law  or  in  equity  or  otherwise  or  by  any  other
      appropriate remedy to enforce payment of the Securities  or
      Pledged Lessor Bonds, or to foreclose this Indenture or  to
      sell  the Pledged Property under a judgment or decree of  a
      court  or  courts  of  competent jurisdiction,  or  by  the
      enforcement  of  any  such  other  appropriate   legal   or
      equitable remedy, as the Trustee, being advised by counsel,
      shall deem most effectual to protect and enforce any of its
      rights  or  powers or any of the rights or  powers  of  the
      Holders.

    In the event that the Trustee shall deem it advisable to sell
any  or  all  of  the  Pledged Property in  accordance  with  the
provisions  of  this Section, the Company and ELI agree  that  if
registration  of any such Pledged Property shall be required,  in
the  opinion of counsel for the Trustee, under the Securities Act
of  1933,  as  amended, or other applicable law, and  regulations
promulgated thereunder, and if ELI shall not effect, or cause  to
be effected, such registration promptly, the Trustee may sell any
such  Pledged  Property at a private sale, and  no  Person  shall
attempt  to  maintain  that  the prices  at  which  such  Pledged
Property is sold are inadequate by reason of the failure to  sell
at public sale, or hold the Trustee liable therefor.

Section 8.04.  Incidents of Sale of Pledged Property.

    Upon any sale of all or any part of the Pledged Property made
either  under  the  power of sale given under this  Indenture  or
under  judgment  or  decree  in  any  judicial  proceedings   for
foreclosure  or otherwise for the enforcement of this  Indenture,
the following shall be applicable:

        (1)    Securities Due and Payable.  The principal of  and
      premium, if any, and accrued interest on the Securities, if
      not previously due, shall immediately become and be due and
      payable.

        (2)    Trustee  Appointed Attorney  of  Company  to  Make
      Conveyances.   The Trustee is hereby irrevocably  appointed
      the  true  and lawful attorney of the Company, in its  name
      and  stead, to make all necessary deeds, bills of sale  and
      instruments  of assignment, transfer or conveyance  of  the
      property  thus sold, and for that purpose the  Trustee  may
      execute   all  such  documents  and  instruments  and   may
      substitute  one  or  more persons  with  like  power.   The
      Company  hereby  ratifies and confirms all  that  its  said
      attorneys,   or  such  substitute  or  substitutes,   shall
      lawfully do by virtue hereof.

        (3)    Company to Confirm Sales and Conveyances.   If  so
      requested  by the Trustee or by any purchaser, the  Company
      shall  ratify  and  confirm any such sale  or  transfer  by
      executing  and  delivering  to  the  Trustee  or  to   such
      purchaser  or purchasers all proper deeds, bills  of  sale,
      instruments  of  assignment,  conveyance  or  transfer  and
      releases as may be designated in any such request.

         (4)    Holders and Trustee May Purchase Pledged Property.
      Any  Holder or the Trustee may bid for and purchase any  of
      the Pledged Property and, upon compliance with the terms of
      sale, may hold, retain, possess and dispose of such Pledged
      Property  in his or its own absolute right without  further
      accountability.

         (5)    Purchaser at Sale May Apply Securities to Purchase
      Price.   Any purchaser at any such sale may, in paying  the
      purchase   price,  deliver  any  of  the  Securities   then
      Outstanding in lieu of cash and apply to the purchase price
      the  amount  which  shall,  upon distribution  of  the  net
      proceeds  of such sale, after application to the  costs  of
      the  action  and  any  other  sums  which  the  Trustee  is
      authorized  to deduct under this Indenture, be  payable  on
      such  Securities  so  delivered in  respect  of  principal,
      premium,  if  any,  and interest.  In case  the  amount  so
      payable  on  such Securities shall be less than the  amount
      due  thereon,  duly  executed and authenticated  Securities
      shall  be  delivered  in exchange therefor  to  the  Holder
      thereof  for  the  balance  of  the  amount  due  on   such
      Securities so delivered by such Holder.

         (6)   Receipt of Trustee Shall Discharge Purchaser.   The
      receipt  of the Trustee or of the officer making such  sale
      under  judicial proceedings shall be a sufficient discharge
      to  any purchaser for his purchase money, and, after paying
      such  purchase  money  and  receiving  such  receipt,  such
      purchaser  or his personal representative or assigns  shall
      not  be  obliged to see to the application of such purchase
      money,   or  be  in  any  way  answerable  for  any   loss,
      misapplication or non-application thereof.

         (7)    Sale To Divest Rights of Company in Property Sold.
      Any  such sale shall operate to divest the Company  of  all
      right, title, interest, claim and demand whatsoever, either
      at  law  or  in equity or otherwise, in and to the  Pledged
      Property so sold, and shall be a perpetual bar both at  law
      and  in  equity or otherwise against the Company,  and  its
      successors and assigns, and any and all persons claiming or
      who may claim the Pledged Property sold or any part thereof
      from,  through or under the Company, or its successors  and
      assigns.

         (8)    Application  of Moneys Received  upon  Sale.   Any
      moneys  collected by the Trustee upon any sale made  either
      under  the power of sale given by this Indenture  or  under
      judgment   or  decree  in  any  judicial  proceedings   for
      foreclosure  or  otherwise  for  the  enforcement  of  this
      Indenture, shall be applied as provided in Section 8.12.

Section 8.05.  Judicial Proceedings Instituted by Trustee.

    (a)   Trustee May Bring Suit.  If there shall be a failure to
make  payment  of  the principal of any Security  at  its  Stated
Maturity or upon Sinking Fund redemption, declaration of accelera
tion  or  otherwise,or if there shall be a  failure  to  pay  the
premium,  if  any,  or  interest on any Security  when  the  same
becomes  due  and payable, then the Trustee, if any such  failure
shall continue for 15 days, in its own name, and as trustee of an
express  trust, shall be entitled, and empowered subject  to  the
proviso to the first paragraph of Section 8.02, to institute  any
suits, actions or proceedings at law, in equity or otherwise, for
the  collection of the sums so due and unpaid on the  Securities,
and  may  prosecute any such claim or proceeding to  judgment  or
final  decree, and may enforce any such judgment or final  decree
and  collect the moneys adjudged or decreed to be payable in  any
manner  provided by law, whether before or after  or  during  the
pendency  of any proceedings for the enforcement of the  Lien  of
this  Indenture, or of any of the Trustee's rights or the  rights
of  the Security holders under this Indenture, and such power  of
the Trustee shall not be affected by any sale hereunder or by the
exercise  of any other right, power or remedy for the enforcement
of the provisions of this Indenture or for the foreclosure of the
lien hereof.

     (b)   Trustee May Recover Unpaid Indebtedness after Sale  of
Pledged  Property.  In the case of a sale of the Pledged Property
and  of  the  application of the proceeds of  such  sale  to  the
payment  of  the  indebtedness secured  by  this  Indenture,  the
Trustee  in  its  own name, and as trustee of an  express  trust,
shall be entitled and empowered, by any appropriate means, legal,
equitable or otherwise, to enforce payment of, and to receive all
amounts  then remaining due and unpaid upon, all or  any  of  the
Securities, for the benefit of the Holders thereof, and upon  any
other portion of the indebtedness remaining unpaid, with interest
at  the  rates  specified  in the respective  Securities  on  the
overdue  principal of, and premium, if any, and  (to  the  extent
that  payment  of  such interest is legally enforceable)  on  the
overdue installments of interest.

     (c)     Recovery of Judgment Does Not Affect  Lien  of  this
Indenture  or Other Rights.  No recovery of any such judgment  or
final  decree  by the Trustee and no levy of any execution  under
any  such judgment upon any of the Pledged Property, or upon  any
other  property, shall in any manner or to any extent affect  the
Lien  of this Indenture upon any of the Pledged Property, or  any
rights,  powers or remedies of the Trustee, or any liens, rights,
powers  or  remedies of the Holders, but all such liens,  rights,
powers and remedies shall continue unimpaired as before.

     (d)    Trustee  May  File  Proofs of Claim;  Appointment  of
Trustee as Attorney-in-Fact in Judicial Proceedings.  The Trustee
in  its  own  name,  or  as trustee of an express  trust,  or  as
attorney-in-fact for the Holders, or in any one or more  of  such
capacities  (irrespective  of  whether  the  principal   of   the
Securities shall then be due and payable as therein expressed  or
by  declaration  or  otherwise and irrespective  of  whether  the
Trustee  shall  have made any demand for the payment  of  overdue
principal,  premium, if any, or interest), shall be entitled  and
empowered  to  file  such proofs of claim  and  other  papers  or
documents as may be necessary or advisable in order to  have  the
claims of the Trustee and of the Holders (whether such claims  be
based upon the provisions of the Securities or of this Indenture)
allowed  in  any  equity,  receivership, insolvency,  bankruptcy,
liquidation,  readjustment, reorganization or any other  judicial
proceedings  relative  to  the Company  or  any  obligor  on  the
Securities (within the meaning of the TIA), the creditors of  the
Company  or any such obligor, the Pledged Property or  any  other
property  of  the Company or any such obligor, and any  receiver,
assignee,  trustee, liquidator, sequestrator  (or  other  similar
official) in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Trustee and in the event
that  the  Trustee shall consent to the making of  such  payments
directly to the Holders, to pay to the Trustee any amount due  to
it  for the reasonable compensation, expenses, disbursements  and
advances of the Trustee, its agents and counsel (it being  agreed
by  the  parties  hereto that such amounts  shall  be  considered
administrative  expenses  for  the  purposes  of  any  bankruptcy
proceeding).   The Trustee is hereby irrevocably  appointed  (and
the  successive respective Holders of the Securities,  by  taking
and  holding the same, shall be conclusively deemed  to  have  so
appointed  the  Trustee) the true and lawful attorney-in-fact  of
the  respective Holders, with authority to (i) make and  file  in
the  respective  names of the Holders (subject to deduction  from
any  such claims of the amounts of any claims filed by any of the
Holders  themselves),  any claim, proof  of  claim  or  amendment
thereof,  debt, proof of debt or amendment thereof,  petition  or
other document in any such proceedings and to receive payment  of
any  amounts  distributable on account thereof, (ii) execute  any
such other papers and documents and to do and perform any and all
such acts and things for and on behalf of such Holders, as may be
necessary or advisable in order to have the respective claims  of
the  Trustee and of the Holders against the Company or  any  such
obligor,  the  Pledged  Property or any  other  property  of  the
Company  or  any such obligor allowed in any such proceeding  and
(iii)  receive payment of or on account of such claims and  debt;
provided, however, that nothing contained in this Indenture shall
be  deemed to give to the Trustee any right to accept or  consent
to  any  plan  of reorganization or otherwise by  action  of  any
character  in any such proceeding to waive or change in  any  way
any  right  of any Securityholder.  Any moneys collected  by  the
Trustee  under  this  Section shall be  applied  as  provided  in
Section 8.12.

     (e)    Trustee Need Not Have Possession of Securities.   All
rights of action and of asserting claims under this Indenture  or
under  any  of the Securities enforceable by the Trustee  may  be
enforced  by  the  Trustee  without possession  of  any  of  such
Securities  or  the  production thereof at  the  trial  or  other
proceedings relative thereto.

     (f)   Suit To Be Brought for Ratable Benefit of Holders.  Any
suit,  action or other proceeding at law, in equity or  otherwise
which  shall  be  instituted by the  Trustee  under  any  of  the
provisions of this Indenture shall be for the equal, ratable  and
common  benefit of all the Holders, subject to the provisions  of
this Indenture.

     (g)    Trustee May Be Restored to Former Position and Rights
in  Certain  Circumstances.   In  case  the  Trustee  shall  have
proceeded  to  enforce any right under this  Indenture  by  suit,
foreclosure  or  otherwise and such proceedings shall  have  been
discontinued  or  abandoned for any reason, or  shall  have  been
determined adversely to the Trustee, then in every such case, the
Company,  ELI  and the Trustee shall be restored without  further
act  to  their respective former positions and rights  hereunder,
and all rights, remedies and powers of the Trustee shall continue
as though no such proceedings had been taken.

Section  8.06.   Holders  May Demand  Enforcement  of  Rights  by
Trustee.

     If  an  Event  of Default shall have occurred and  shall  be
continuing,  the Trustee shall, upon the written request  of  the
Holders  of  a  majority  in aggregate principal  amount  of  the
Securities then Outstanding and upon the offering of security  or
indemnity  as  provided in Section 9.03(e), but  subject  in  all
cases  to the provisions of Section 3.03 and the proviso  to  the
first paragraph of Section 8.02, proceed to institute one or more
suits, actions or proceedings at law, in equity or otherwise,  or
take  any  other  appropriate remedy, to enforce payment  of  the
principal of or premium (if any) or interest on the Securities or
Pledged  Lessor Bonds or to foreclose this Indenture or  to  sell
the  Pledged Property under a judgment or decree of  a  court  or
courts  of  competent jurisdiction or under  the  power  of  sale
herein  granted, or take such other appropriate legal,  equitable
or  other remedy, as the Trustee, being advised by counsel, shall
deem  most effectual to protect and enforce any of the rights  or
powers  of  the Trustee or the Securityholders, or, in case  such
Securityholders shall have requested a specific method of enforce
ment  permitted hereunder, in the manner requested, provided that
such  action shall not be otherwise than in accordance  with  law
and the provisions of this Indenture, and the Trustee, subject to
such  indemnity provisions, shall have the right  to  decline  to
follow  any  such  request if the Trustee  in  good  faith  shall
determine that the suit, proceeding or exercise of the remedy  so
requested  would  involve the Trustee in  personal  liability  or
expense.

Section 8.07.  Control by Holders.

     The  Holders of not less than a majority in principal amount
of  the Outstanding Securities shall have the right to direct the
time,  method  and  place of conducting any  proceeding  for  any
remedy available to the Trustee or exercising any trust or  power
conferred on the Trustee, provided that

        (1)    such direction shall not be in conflict  with  any
      rule of law or with this Indenture, and

        (2)   the Trustee may take any other action deemed proper
      by   the  Trustee  which  is  not  inconsistent  with  such
      direction.

Section 8.08.  Waiver of Past Defaults.

     The  Holders of not less than a majority in principal amount
of the Outstanding Securities may on behalf of the Holders of all
the   Securities  waive  any  past  default  hereunder  and   its
consequences,  except  that only the Holders  of  all  Securities
affected thereby may waive a default

        (1)    in the payment of the principal of or premium,  if
      any, or interest on such Securities or

        (2)    in respect of a covenant or provision hereof which
      under  Article Eleven cannot be modified or amended without
      the  consent  of  the  Holder of each Outstanding  Security
      affected.

     Upon any such waiver, such default shall cease to exist, and
any  Event of Default arising therefrom shall be deemed  to  have
been  cured,  for every purpose of this Indenture;  but  no  such
waiver  shall extend to any subsequent or other default or impair
any right consequent thereon.

Section 8.09.  Proceedings Instituted by Holder.

     A  Holder  shall not have the right to institute  any  suit,
action  or  proceeding at law or in equity or otherwise  for  the
foreclosure of this Indenture, for the appointment of a  receiver
or  for  the enforcement of any other remedy under or  upon  this
Indenture, unless:

        (1)    such  Holder previously shall have  given  written
      notice to the Trustee of a continuing Event of Default;

        (2)    the Holders of at least 25% in aggregate principal
      amount  of  the  Securities  then  Outstanding  shall  have
      requested the Trustee in writing to institute such  action,
      suit  or  proceeding and shall have offered to the  Trustee
      indemnity as provided in Section 9.03(e);

        (3)    the  Trustee shall have refused  or  neglected  to
      institute any such action, suit or proceeding for  60  days
      after  receipt  of  such  notice,  request  and  offer   of
      indemnity; and

        (4)   no direction inconsistent with such written request
      has been given to the Trustee during such 60-day period  by
      the   Holders  of  a  majority  in  principal   amount   of
      Outstanding Securities.

     It  is  understood and intended that no one or more  of  the
Holders shall have any right in any manner whatever hereunder  or
under  the  Securities to (i) surrender, impair,  waive,  affect,
disturb  or prejudice the Lien of this Indenture on any  property
subject  thereto  or  the  rights of the  Holders  of  any  other
Securities, (ii) obtain or seek to obtain priority or  preference
over  any other such Holder or (iii) enforce any right under this
Indenture,  except  in  the manner herein provided  and  for  the
equal,  ratable and common benefit of all the Holders subject  to
the provisions of this Indenture.

Section 8.10.  Undertaking To Pay Court Costs.

     All  parties  to  this Indenture, and  each  Holder  by  his
acceptance of a Security, shall be deemed to have agreed that any
court  may  in  its discretion require, in any  suit,  action  or
proceeding for the enforcement of any right or remedy under  this
Indenture,  or  in  any  suit, action or proceeding  against  the
Trustee  for  any  action  taken or  omitted  by  it  as  Trustee
hereunder, the filing by any party litigant in such suit,  action
or  proceeding of an undertaking to pay the costs of  such  suit,
action or proceeding, and that such court may, in its discretion,
assess  reasonable costs, including reasonable  attorneys'  fees,
against  any  party litigant in such suit, action or  proceeding,
having  due regard to the merits and good faith of the claims  or
defenses made by such party litigant; provided, however, that the
provisions  of  this Section shall not apply  to  (a)  any  suit,
action  or  proceeding instituted by the Trustee, (b)  any  suit,
action or proceeding instituted by any Holder or group of Holders
holding  in  the  aggregate more than 10% in aggregate  principal
amount of the Securities then Outstanding or (c) any suit, action
or proceeding instituted by any Holder for the enforcement of the
payment  of  the principal of or premium, if any, or interest  on
any  of  the  Securities, on or after the  respective  due  dates
expressed therein.

Section  8.11.   Right of Holders To Receive Payment  Not  To  Be
Impaired.

     Anything  in this Indenture to the contrary notwithstanding,
the right of any Holder of any Security to receive payment of the
principal  of and premium, if any, and interest on such Security,
on  or  after the respective due dates expressed in such Security
(or, in case of redemption, on the Redemption Date fixed for such
Security), or to institute suit for the enforcement of  any  such
payment  on or after such respective dates, shall not be impaired
or affected without the consent of such Holder.

Section 8.12.  Application of Moneys Collected by Trustee.

    Any moneys collected or to be applied by the Trustee pursuant
to this Article, together with any other moneys which may then be
held by the Trustee under any of the provisions of this Indenture
as  security  for the Securities (other than moneys at  the  time
required  to  be held for the payment of specific  Securities  at
their  Stated  Maturities or at a time fixed for  the  redemption
thereof)  shall be applied in the following order  from  time  to
time, on the date or dates fixed by the Trustee and, in the  case
of  a  distribution  of  such moneys  on  account  of  principal,
premium,  if  any, or interest upon presentation of  the  several
Outstanding Securities, and stamping thereon of payment, if  only
partially paid, and upon surrender thereof, if fully paid:

        First:  to the payment of all taxes, assessments or liens
      prior  to the Lien of this Indenture, except those  subject
      to  which  any  sale shall have been made,  all  reasonable
      costs  and expenses of collection, including the reasonable
      costs and expenses of handling the Pledged Property and  of
      any sale thereof pursuant to the provisions of this Article
      and  of the enforcement of any remedies hereunder or  under
      any  Lease Indenture, and to the payment of all amounts due
      the  Trustee or any predecessor Trustee under Section 9.07,
      or through the Trustee by any Holder or Holders;

         Second:   in  case  the  principal  of  the  Outstanding
      Securities or any of them shall not have become due, to the
      payment  of  any interest in default, in the order  of  the
      maturity  of  the  installments  of  such  interest,   with
      interest   at   the  rates  specified  in  the   respective
      Securities  in respect of overdue payments (to  the  extent
      that payment of such interest shall be legally enforceable)
      on the overdue installments thereof;

        Third:   in case the principal of any of but not all  the
      Outstanding  Securities  shall have  become  due  at  their
      Stated Maturities, on a Redemption Date or otherwise, first
      to  the  payment of accrued interest in the  order  of  the
      maturity of the installments thereof with interest  at  the
      respective rates specified in the Securities in respect  of
      payments on overdue principal, premium, if any, and (to the
      extent  that  payment  of such interest  shall  be  legally
      enforceable) on overdue installments of interest, and  next
      to the payment of the principal of all Securities then due;

        Fourth:   in  case the principal of all  the  Outstanding
      Securities   shall  have  become  due   at   their   Stated
      Maturities,  by  declaration,  on  a  Redemption  Date   or
      otherwise, to the payment of the whole amount then due  and
      unpaid  upon the Securities then Outstanding for principal,
      premium,  if  any, and interest, together with interest  at
      the respective rates specified in the Securities in respect
      of  overdue payments on principal, premium, if any, and (to
      the  extent that payment of such interest shall be  legally
      enforceable) on overdue installments of interest; and

        Fifth:  in case the principal of all the Securities shall
      have become due at their Stated Maturities, by declaration,
      upon  redemption  or otherwise, and all of such  Securities
      shall  have  been  fully paid, together with  all  interest
      (including  any interest on overdue payments) and  premium,
      if  any, thereon, any surplus then remaining shall be  paid
      to the Company, its successors or assigns, or to whomsoever
      may be lawfully entitled to receive the same, or as a court
      of competent jurisdiction may direct;

provided, however, that all payments to be made pursuant to  this
Section  shall  be made ratably to the persons entitled  thereto,
without discrimination or preference.

Section 8.13.  Securities Held by Certain Persons Not To Share in
Distribution.

    Any Securities actually known to a Responsible Officer of the
Trustee to be owned or held by, or for the account or benefit of,
the Company, ELI, or any Affiliate of either thereof shall not be
entitled to share in any payment or distribution provided for  in
this Article until all Securities held by other Persons have been
paid  in  full  and  all amounts owing to the Trustee  (including
without limitation, fees and expenses of its counsel) pursuant to
the Indenture or otherwise have been paid in full.

Section 8.14.  Waiver of Appraisement, Valuation, Stay, Right  to
Marshalling.

     To the extent it may lawfully do so, each of the Company and
ELI, for itself and for any Person who may claim through or under
it, hereby:

        (1)   agrees that neither it nor any such Person will set
      up, plead, claim or in any manner whatsoever take advantage
      of,   any  appraisement,  valuation,  stay,  extension   or
      redemption  laws,  now  or  hereafter  in  force   in   any
      jurisdiction, which may delay, prevent or otherwise  hinder
      (i)  the performance or enforcement or foreclosure of  this
      Indenture, (ii) the sale of any of the Pledged Property  or
      (iii)  the  putting of the purchaser or purchasers  thereof
      into possession of such property immediately after the sale
      thereof:

       (2)   waives all benefit or advantage of any such laws;

       (3)    waives and releases all rights to have the Pledged
      Property  marshalled upon any foreclosure,  sale  or  other
      enforcement of this Indenture; and

        (4)    consents and agrees that all the Pledged  Property
      may at any such sale be sold by the Trustee as an entirety.

Section  8.15.   Remedies Cumulative; Delay  or  Omission  Not  a
Waiver.

     Every remedy given hereunder to the Trustee or to any of the
Holders  shall not be exclusive of any other remedy or  remedies,
and  every  such  remedy shall be cumulative and in  addition  to
every  other remedy given hereunder or now or hereafter given  by
statute, law, equity or otherwise.  The Trustee may exercise  all
or any of the powers, rights or remedies given to it hereunder or
which may now or hereafter be given by statute, law, or equity or
otherwise,  in  its  absolute discretion.  No course  of  dealing
between the Company or ELI and the Trustee or the Holders or  any
delay or omission of the Trustee or of any Holder to exercise any
right,  remedy or power accruing upon any Event of Default  shall
impair  any such right, remedy or power or shall be construed  to
be  a waiver of any such Event of Default or of any right of  the
Trustee  or of the Holders or acquiescence therein, and,  subject
to  the provisions of Section 8.07, every right, remedy and power
given  by  this Article to the Trustee or to the Holders  may  be
exercised  from  time  to  time and as often  as  may  be  deemed
expedient by the Trustee or by the Holders.


                          ARTICLE NINE

                          The Trustee

Section 9.01.  Certain Duties and Responsibilities.

    (a)   The Trustee shall have and be subject to all the duties
and  responsibilities  specified with  respect  to  an  indenture
trustee in the Trust Indenture Act.

     (b)    No  provision  of this Indenture  shall  require  the
Trustee  to expend or risk its own funds or otherwise  incur  any
financial  liability  in the performance of  any  of  its  duties
hereunder, or in the exercise of any of its rights or powers,  if
it  shall have reasonable grounds for believing that repayment of
such  funds or adequate indemnity against such risk or  liability
is not reasonably assured to it.

     (c)    Whether  or not therein expressly so provided,  every
provision  of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Trustee shall  be
subject to the provisions of this Section.

Section 9.02.  Notice of Defaults.

     In  addition to its obligation to give notice to Holders  as
provided  in  Section 3.03, the Trustee shall  give  the  Holders
notice  of  default  hereunder in the manner and  to  the  extent
required to do so by the Trust Indenture Act, unless such default
shall  have been cured or waived; provided, however, that in  the
case of any default of the character specified in Section 8.01(c)
no  such notice to Holders shall be given until at least 30  days
after  the occurrence thereof.  For the purpose of this  Section,
the  term "default" means any event which is, or after notice  or
lapse of time or both would become, an Event of Default.

Section 9.03.  Certain Rights of Trustee.

     Subject  to  the  provisions of  Section  9.01  and  to  the
applicable provisions of the Trust Indenture Act:

       (a)   the Trustee may conclusively rely and shall be fully
      protected  in acting or refraining from acting in  reliance
      upon  any  resolution, certificate, statement,  instrument,
      opinion,   report,  notice,  request,  direction,  consent,
      order,  bond, debenture or other paper or document believed
      by it to be genuine and to have been signed or presented by
      the proper party or parties;

        (b)    any  request or direction of the  Company  or  ELI
      mentioned  herein  shall  be sufficiently  evidenced  by  a
      Company Request or Company Order, or an ELI Request or  ELI
      Order, in the case of a request or direction of either  the
      Company  or ELI, as the case may be, and any resolution  of
      the  Board  of  Directors of the  Company  or  ELI  may  be
      sufficiently evidenced by a Board Resolution of the Company
      or ELI, as the case may be;

       (c)   whenever in the administration of this Indenture the
      Trustee shall deem it desirable that a matter be proved  or
      established  prior  to taking, suffering  or  omitting  any
      action  hereunder,  the Trustee (unless other  evidence  be
      herein specifically prescribed) may, in the absence of  bad
      faith  on  its  part, conclusively rely upon  an  Officers'
      Certificate of the Company or ELI;

        (d)   the Trustee may consult with counsel and the advice
      of such counsel or any Opinion of Counsel shall be full and
      complete  authorization and protection in  respect  of  any
      action  taken, suffered or omitted by it hereunder in  good
      faith and in reliance thereon;

       (e)   the Trustee shall be under no obligation to exercise
      any  of the rights or powers vested in it by this Indenture
      at  the request or direction of any of the Holders pursuant
      to  this  Indenture, unless such Holders shall have offered
      to  the  Trustee security or indemnity satisfactory  to  it
      against  the costs, expenses and liabilities which  may  be
      incurred   by  it  in  compliance  with  such  request   or
      direction;

        (f)    the  Trustee  shall  not  be  bound  to  make  any
      investigation  into  the facts or  matters  stated  in  any
      resolution,  certificate, statement,  instrument,  opinion,
      report,  notice, request, direction, consent, order,  bond,
      debenture  or other paper or document, but the Trustee,  in
      its   discretion,   may  make  such  further   inquiry   or
      investigation into such facts or matters as it may see fit,
      and,  if  the Trustee shall determine to make such  further
      inquiry  or investigation, it shall be entitled to  examine
      the  books,  records and premises of the  Company  or  ELI,
      personally  or  by agent or attorney at the sole  cost  and
      expense of the Company or ELI, as the case may be;

        (g)   the Trustee may execute any of the trusts or powers
      hereunder  or perform any duties hereunder either  directly
      or  by or through agents, attorneys, custodians or nominees
      and the Trustee shall not be responsible for any misconduct
      or negligence on the part of any agent, attorney, custodian
      or nominee appointed with due care by it hereunder;

        (h)   the Trustee shall not be charged with knowledge  of
      any  Event of Default with respect to the Securities of any
      series for which it is acting as Trustee unless either  (i)
      a  Responsible  Officer  of the  Trustee  assigned  to  the
      Corporate  Trust  &  Agency Group of the  Trustee  (or  any
      successor division or department of the Trustee) shall have
      actual  knowledge of the Event of Default or  (ii)  written
      notice  of such Event of Default shall have been  given  to
      the  Trustee  by  the Company, any other  obligor  on  such
      Securities or by any Holder of such Securities; and

        (i)    In  the event that the Trustee is also  acting  as
      Paying  Agent or Security Registrar hereunder,  the  rights
      and  protections afforded to the Trustee pursuant  to  this
      Article Nine shall also be afforded to such Paying Agent or
      Security Registrar.

Section  9.04.   Not  Responsible for  Recitals  or  Issuance  of
Securities.

     The  recitals contained herein and in the Securities, except
the  certificates of authentication, shall not be  taken  as  the
statements   of   the  Trustee,  and  the  Trustee   assumes   no
responsibility  for  their correctness.   The  Trustee  makes  no
representations  as  to  the  validity  or  sufficiency  of  this
Indenture,  the Pledged Property or the Securities,  except  that
the  Trustee  hereby represents and warrants that this  Indenture
has  been  executed and delivered by one of its officers  who  is
duly  authorized  to  execute and deliver such  document  on  its
behalf.   The  Trustee shall not be accountable for  the  use  or
application by the Company of Securities or the proceeds thereof.

Section 9.05.  May Hold Securities.

     The  Trustee, any Paying Agent, any Security Registrar,  any
Authenticating Agent or any other agent of the Company or ELI, in
its  individual or any other capacity, may become  the  owner  or
pledgee of Securities and, subject to Sections 9.08 and 9.13, may
otherwise  deal with the Company and ELI with the same rights  it
would  have  if  it  were  not Trustee,  Paying  Agent,  Security
Registrar or such other agent.

Section 9.06.  Funds May Be Held by Trustee or Paying Agent.

     Any monies held by the Trustee or the Paying Agent hereunder
as  part  of  the  Pledged Property may, until paid  out  by  the
Trustee or the Paying Agent as herein provided, be carried by the
Trustee  or the Paying Agent on deposit with itself, and  neither
the  Trustee  nor the Paying Agent shall have any  liability  for
interest upon any such monies.

Section  9.07.   Compensation and Reimbursement  of  Trustee  and
Authorized Agents.

     Each  of  the Company and ELI shall be liable,  jointly  and
severally, to:

       (a)   pay, or cause to be paid, to each of the Trustee and
      any  Authorized  Agent  (or  any co-trustee  or  additional
      trustee  contemplated by Section 9.15 hereof) from time  to
      time  reasonable compensation for all services rendered  by
      it  hereunder (which compensation shall not be  limited  by
      any  provision  of law in regard to the compensation  of  a
      trustee of an express trust);

        (b)    reimburse, or cause to be reimbursed, each of  the
      Trustee  and  any  Authorized Agent (or any  co-trustee  or
      additional  trustee  contemplated by Section  9.15  hereof)
      upon  its  request  for  all  expenses,  disbursements  and
      advances  incurred  or made by it in  accordance  with  any
      provision  of  this  Indenture  (including  the  reasonable
      compensation  and  the  expenses and disbursements  of  its
      agents  and counsel), except any such expense, disbursement
      or  advance  as may be attributable to its own  negligence,
      willful misconduct or bad faith; and

        (c)   indemnify, or cause to be indemnified, each of  the
      Trustee,  any predecessor Trustee and any Authorized  Agent
      (or  any  co-trustee or additional trustee contemplated  by
      Section 9.15 hereof) for, and hold it harmless against, any
      loss,   liability   or  expense  incurred   without   gross
      negligence,  willful misconduct or bad faith on  its  part,
      arising  out  of  or in connection with the  acceptance  or
      administration  of  this trust or the  performance  of  its
      duties  hereunder,  including the  costs  and  expenses  of
      defending   itself  against  any  claim  or  liability   in
      connection with the exercise or performance of any  of  its
      powers or duties hereunder.

     As  security for the performance of the obligations  of  the
Company under this Section the Trustee shall have a lien prior to
the  Securities upon all property and funds held or collected  by
the  Trustee  as such, except funds held in trust  under  Section
12.03.

Section 9.08.  Disqualification; Conflicting Interests.

    If the Trustee shall have or acquire any conflicting interest
within  the  meaning of the Trust Indenture Act, it shall  either
eliminate  such conflicting interest or resign to the extent,  in
the  manner  and with the effect, and subject to the  conditions,
provided in the Trust Indenture Act and this Indenture.

Section 9.09.  Corporate Trustee Required; Eligibility.

     There shall at all times be a Trustee hereunder which  shall
be:

       (a)   a corporation organized and doing business under the
      laws  of  the  United  States  of  America,  any  State  or
      Territory  thereof or the District of Columbia,  authorized
      under  such laws to exercise corporate trust powers, having
      a  combined capital and surplus of at least $50,000,000 and
      subject  to supervision or examination by Federal or  State
      authority, or

        (b)   if and to the extent permitted by the Commission by
      rule,  regulation or order upon application, a  corporation
      or other Person organized and doing business under the laws
      of  a  foreign  government, authorized under such  laws  to
      exercise corporate trust powers, having a combined  capital
      and  surplus  of  at least $50,000,000 or the  U.S.  Dollar
      equivalent  of the applicable foreign currency and  subject
      to  supervision or examination by authority of such foreign
      government or a political subdivision thereof substantially
      equivalent  to  supervision  or examination  applicable  to
      United States institutional trustees,

and,  in  either case, qualified and eligible under this  Article
and  the  Trust  Indenture  Act.  If such  corporation  publishes
reports of condition at least annually, pursuant to law or to the
requirements of such supervising or examining authority, then for
the purposes of this Section, the combined capital and surplus of
such  corporation shall be deemed to be its combined capital  and
surplus  as  set forth in its most recent report of condition  so
published.  No obligor upon the Securities or person directly  or
indirectly  controlling, controlled by, or under  common  control
with  such  obligor shall serve as Trustee upon such  Securities.
If  at  any  time  the  Trustee shall cease  to  be  eligible  in
accordance  with the provisions of this Section, it shall  resign
immediately  in  the  manner  and  with  the  effect  hereinafter
specified in this Article.

Section 9.10  Resignation and Removal; Appointment of Successor.

     (a)    No  resignation  or removal of  the  Trustee  and  no
appointment of a successor Trustee pursuant to this Article shall
become  effective  until the acceptance  of  appointment  by  the
successor Trustee under Section 9.11.

     (b)    The Trustee may resign at any time by giving  written
notice  thereof  to  the Company and ELI.  If  an  instrument  of
acceptance  by a successor Trustee shall not have been  delivered
to  the  Company, ELI and the Trustee within 30  days  after  the
giving  of such notice of resignation, the resigning Trustee  may
petition  any court of competent jurisdiction for the appointment
of a successor Trustee.

    (c)   The Trustee may be removed at any time by an Act of the
Holders  of  a  majority in principal amount of  the  Outstanding
Securities, delivered to the Trustee, the Company and ELI.

    (d)   If at any time:

      (i)  the  Trustee  shall fail to comply with  Section  9.08
      after  written request therefor by any Owner  Trustee,  the
      Company,  ELI  or by any Holder who has been  a  bona  fide
      Holder of a Security for at least six months, or

      (ii)  the Trustee shall cease to be eligible under  Section
      9.09  and  shall  fail  to  resign  after  written  request
      therefor by any Lessor or by any such Securityholder, or

      (iii)      the Trustee shall become incapable of acting  or
      shall be adjudged a bankrupt or insolvent or a receiver  of
      the  Trustee or of its property shall be appointed  or  any
      public  officer shall take charge or control of the Trustee
      or   of  its  property  or  affairs  for  the  purpose   of
      rehabilitation, conservation or liquidation,

then,  in any such case, (i) ELI, acting after consultation  with
the  Company, may remove the Trustee by Board Resolution or  (ii)
subject  to  Section 8.10, any Holder who has been  a  bona  fide
Holder  of  a Security for at least six months may, on behalf  of
himself and all others similarly situated, petition any court  of
competent  jurisdiction for the removal of the  Trustee  and  the
appointment of a successor Trustee.

     (e)    If  the  Trustee shall resign, be removed  or  become
incapable of acting, or if a vacancy shall occur in the office of
Trustee  for any cause, ELI, acting after consultation  with  the
Company,  shall promptly appoint by Board Resolution a  successor
Trustee.  If, within one year after such resignation, removal  or
incapability,  or  the  occurrence of such vacancy,  a  successor
Trustee shall be appointed by Act of the Holders of a majority in
principal amount of the Outstanding Securities delivered  to  the
Company,  ELI and the retiring Trustee, the successor Trustee  so
appointed   shall,   forthwith  upon  its  acceptance   of   such
appointment,  become  the  successor Trustee  and  supersede  the
successor  Trustee  appointed by ELI.  If  no  successor  Trustee
shall  have  been so appointed by ELI, acting after  consultation
with the Company, or by the Holders, and accepted appointment  in
the  manner hereinafter provided, any Holder who has been a  bona
fide  Holder of a Security for at least six months may, on behalf
of  himself and all others similarly situated, petition any court
of  competent  jurisdiction for the appointment  of  a  successor
Trustee.

     (f)   The Company shall give notice of each resignation  and
each  removal of the Trustee and each appointment of a  successor
Trustee  by  mailing written notice of such event by  first-class
mail,  postage  prepaid, to the Holders of  Securities  as  their
names and addresses appear in the Security Register.  Each notice
shall  include the name of the successor Trustee and the  address
of its Corporate Trust Office.

     (g)    No  Trustee under the Indenture shall  be  personally
liable for any action or omission of any successor Trustee.

Section 9.11.  Acceptance of Appointment by Successor.

     Every  successor Trustee appointed hereunder shall  execute,
acknowledge and deliver to the Company,  ELI and to the  retiring
Trustee  an instrument accepting such appointment, and  thereupon
the  resignation or removal of the retiring Trustee shall  become
effective  and such successor Trustee, without any  further  act,
deed  or  conveyance, shall become vested with  all  the  rights,
powers,  trusts  and  duties  of the retiring  Trustee;  but,  on
request  of  any  Owner  Trustee, the Company  or  the  successor
Trustee,  such  retiring  Trustee  shall,  upon  payment  of  its
charges, execute and deliver an instrument transferring  to  such
successor  Trustee  all  the rights, powers  and  trusts  of  the
retiring Trustee, and shall duly assign, transfer and deliver  to
such  successor  Trustee  all property and  money  held  by  such
retiring Trustee hereunder, subject nevertheless to its lien,  if
any,  provided  for in Section 9.07.  Upon request  of  any  such
successor Trustee, ELI and the Company shall execute any and  all
instruments  for  more  fully  and  certainly  vesting   in   and
confirming to such successor Trustee all such rights, powers  and
trusts.

     No successor Trustee shall accept its appointment unless  at
the  time  of  such  acceptance such successor Trustee  shall  be
qualified and eligible under this Article.

Section 9.12.  Merger, Conversion, Consolidation or Succession to
Business.

     Any  corporation  into which the Trustee may  be  merged  or
converted  or  with  which  it  may  be  consolidated,   or   any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Trustee shall be  a  party,  or  any
corporation  succeeding  to  all  or  substantially  all  of  the
corporate  agency  or corporate trust business  of  the  Trustee,
shall  be  the successor of the Trustee hereunder, provided  such
corporation shall be otherwise qualified and eligible under  this
Article,  without  the execution or filing of any  paper  or  any
further  act on the part of any of the parties hereto.   In  case
any  Securities shall have been authenticated, but not delivered,
by   the  Trustee  then  in  office,  any  successor  by  merger,
conversion  or consolidation to such authenticating  Trustee  may
adopt  such authentication and deliver the Securities so authenti
cated  with  the  same  effect as if such successor  Trustee  had
itself authenticated such Securities.

Section  9.13.   Preferential Collection of  Claims  against  any
Obligor.

     If  the Trustee shall be or become a creditor of any obligor
(within  the  meaning  of  the  Trust  Indenture  Act)  upon  the
Securities,  the  Trustee  shall  be  subject  to  any  and   all
applicable  provisions of the Trust Indenture Act  regarding  the
collection of claims against such obligor.

Section 9.14.  Authorized Agents.

     (a)    There shall at all times hereunder be a Paying  Agent
authorized by the Company to pay the principal of and premium, if
any, and interest on any Securities and a Security Registrar  for
the   purpose  of  registration  of  transfer  and  exchange   of
Securities.  The Trustee is hereby initially appointed as  Paying
Agent and Security Registrar hereunder.

     The  Company  may  appoint one or more Paying  Agents.   Any
Paying  Agent  (other  than  one simultaneously  serving  as  the
Trustee) from time to time appointed hereunder shall execute  and
deliver  to the Trustee an instrument in which such Paying  Agent
shall  agree with the Trustee, subject to the provisions of  this
Section, that such Paying Agent will:

        (1)    hold  all  sums  held by it  for  the  payment  of
      principal   of  and  premium,  if  any,  and  interest   on
      Securities in trust for the benefit of the Persons entitled
      thereto  until such sums shall be paid to such  Persons  or
      otherwise disposed of as herein provided;

        (2)   give the Trustee within five days thereafter notice
      of  any  default by any obligor upon the Securities in  the
      making  of any such payment of principal, premium, if  any,
      or interest; and

        (3)    at  any  time during the continuance of  any  such
      default, upon the written request of the Trustee, forthwith
      pay to the Trustee all sums so held in trust by such Paying
      Agent.

Notwithstanding  any  other  provision  of  this  Indenture,  any
payment required to be made to or received or held by the Trustee
may,  to  the  extent authorized by written instructions  of  the
Trustee, be made to or received or held by a Paying Agent in  the
Borough  of  Manhattan, The City of New York, for the account  of
the Trustee.

     (b)    In  addition, at any time when any of the  Securities
remain  Outstanding  the  Trustee may appoint  an  Authenticating
Agent  or  Agents with respect to the Securities of one  or  more
series  which shall be authorized to act on behalf of the Trustee
to  authenticate Securities of such series issued  upon  original
issuance,   exchange,   registration  of  transfer   or   partial
redemption thereof or pursuant to Section 2.09, and Securities so
authenticated shall be entitled to the benefits of this Indenture
and  shall  be  valid  and  obligatory for  all  purposes  as  if
authenticated by the Trustee hereunder (it being understood  that
wherever   reference   is   made  in  this   Indenture   to   the
authentication and delivery of Securities by the Trustee  or  the
Trustee's certificate of authentication, such reference shall  be
deemed  to include authentication and delivery on behalf  of  the
Trustee   by  an  Authenticating  Agent  and  a  certificate   of
authentication  executed  on  behalf  of  the   Trustee   by   an
Authenticating  Agent).  If an appointment of  an  Authenticating
Agent  with respect to the Securities of one or more series shall
be  made pursuant hereto, the Securities of such series may  have
endorsed  thereon,  in addition to or in lieu  of  the  Trustee's
certificate  of  authentication,  an  alternate  certificate   of
authentication in the following form:

     This  is  one  of  the Securities of the  series  designated
therein referred to in the within-mentioned Indenture.

                         _______________________________________
                               As Trustee


                         By____________________________________
                              As Authenticating Agent


                         By____________________________________
                                Authorized Signatory


     (c)    Any Authorized Agent shall be (i) acceptable  to  the
Company  and  ELI,  (ii)  a  bank  or  trust  company,  (iii)   a
corporation  organized and doing business under the laws  of  the
United  States  or  of any State, Territory or  the  District  of
Columbia,  with  a  combined capital  and  surplus  of  at  least
$50,000,000,  and  (iv) authorized under such  laws  to  exercise
corporate trust powers, subject to supervision or examination  by
federal or state authorities.  If such Authorized Agent publishes
reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then  for the purposes of this Section, the combined capital  and
surplus  of  such  Authorized Agent shall be  deemed  to  be  its
combined  capital  and surplus as set forth in  its  most  recent
report  of  condition so published.  If at any time an Authorized
Agent  shall  cease  to  be  eligible  in  accordance  with   the
provisions  of this Section, such Authorized Agent  shall  resign
immediately in the manner and with the effect specified  in  this
Section.

     (d)   Any corporation into which any Authorized Agent may be
merged or converted or with which it may be consolidated, or  any
corporation   resulting   from  any  merger,   consolidation   or
conversion to which any Authorized Agent shall be a party, or any
corporation  succeeding to the corporate trust  business  of  any
Authorized Agent, shall be the successor of such Authorized Agent
hereunder,  if  such successor corporation is otherwise  eligible
under  this Section, without the execution or filing of any paper
or  any  further  act on the part of the parties hereto  or  such
Authorized Agent or such successor corporation.

     (e)    Any Authorized Agent may at any time resign by giving
written  notice  of  resignation to  the  Trustee,  ELI  and  the
Company.   The Company may, and at the request of the Trustee  or
ELI  shall,  at any time, terminate the agency of any  Authorized
Agent  by giving written notice of termination to such Authorized
Agent and to the Trustee.  Upon the resignation or termination of
an  Authorized  Agent or in case at any time any such  Authorized
Agent  shall  cease to be eligible under this Section  (when,  in
either  case, no other Authorized Agent performing the  functions
of  such Authorized Agent shall have been appointed), the Company
shall promptly appoint one or more qualified successor Authorized
Agents  approved by the Trustee and ELI to perform the  functions
of  the  Authorized Agent which has resigned or whose agency  has
been  terminated  or who shall have ceased to be  eligible  under
this  Section.  The Company shall give written notice of any such
appointment to all Holders as their names and addresses appear on
the  Security  Register.  In the event that an  Authorized  Agent
shall  resign or be removed, or be dissolved, or if the  property
or  affairs  of  such Authorized Agent shall be taken  under  the
control  of  any  state or federal court or  administrative  body
because of bankruptcy or insolvency, or for any other reason, and
the  Company  shall  not have appointed such  Authorized  Agent's
successor  or successors, the Trustee shall ipso facto be  deemed
to  be  such Authorized Agent for all purposes of this  Indenture
until  the  Company  appoints a successor or successors  to  such
Authorized Agent.

Section 9.15.  Co-Trustee or Separate Trustee.

     (a)    If  at  any  time or times it shall be  necessary  or
prudent  in  order to conform to any law of any  jurisdiction  in
which  property shall be held subject to the lien hereof, or  the
Trustee shall be advised by counsel satisfactory to it that it is
so  necessary  or  prudent in the interest  of  Holders,  or  the
Holders   of  a  majority  in  principal  amount  of  Outstanding
Securities shall in writing so request, the Trustee, the  Company
and  ELI shall execute and deliver all instruments and agreements
necessary  or proper to constitute another bank or trust  company
or  one or more Persons approved by the Trustee either to act  as
co-trustee  or  co-trustees of all or any  part  of  the  Pledged
Property jointly with the Trustee originally named herein or  any
successor  or  successors,  or to  act  as  separate  trustee  or
trustees of all or any such property.  In the event ELI  and  the
Company   shall  have  not  joined  in  the  execution  of   such
instruments and agreements within 10 days after the receipt of  a
written request from the Trustee so to do, or in case an Event of
Default  shall have occurred and be continuing, the  Trustee  may
act  under  the foregoing provisions of this Section without  the
concurrence  of ELI or the Company; and ELI and the Company  each
hereby  appoint the Trustee its agent and attorney to act for  it
under the foregoing provisions of this Section in either of  such
contingencies.

    (b)   Every additional trustee hereunder shall, to the extent
permitted  by  law,  be appointed and act,  and  such  additional
trustee  and  its successors shall act, subject to the  following
provisions and conditions, namely:

       (1)   the Securities shall be authenticated and delivered,
      and  all  powers  duties, obligations and rights  conferred
      upon  the  Trustee in respect of the custody,  control  and
      management  of  moneys,  papers  or  securities,  shall  be
      exercised,   solely  by  the  Trustee,   unless   otherwise
      expressly permitted by the terms hereof;

       (2)   all rights, powers, duties and obligations conferred
      or  imposed upon the Trustee (other than those referred  to
      in the preceding clause (1)), shall be conferred or imposed
      upon  and  exercised or performed by the Trustee  and  such
      additional  trustee  or  trustees jointly,  except  to  the
      extent that under any law of any jurisdiction in which  any
      particular  act  or acts are to be performed,  the  Trustee
      shall be incompetent or unqualified to perform such act  or
      acts,  in  which  event  such rights,  powers,  duties  and
      obligations  shall  be  exercised  and  performed  by  such
      additional trustee or trustees;

        (3)    no  power given hereby to, or which it is provided
      hereby may be exercised by, any such additional trustee  or
      trustees,  shall be exercised hereunder by such  additional
      trustee  or  trustees, except jointly  with,  or  with  the
      consent  in  writing  of,  the  Trustee,  anything   herein
      contained to the contrary notwithstanding;

        (4)   no trustee hereunder shall be personally liable  by
      reason  of  any  act  or  omission  of  any  other  trustee
      hereunder; and

       (5)   ELI, the Company and the Trustee, at any time, by an
      instrument in writing, executed by them jointly, may remove
      any  such  additional  trustee, and in  that  case,  by  an
      instrument in writing executed by them jointly, may appoint
      a  successor  or successors to such additional  trustee  or
      trustees, as the case may be, anything herein contained  to
      the  contrary notwithstanding; provided, however,  that  if
      ELI, the Company and the Trustee remove any such additional
      trustee  which  has been appointed at the  request  of  the
      Holders  pursuant  to clause (a) above, then  such  parties
      shall  appoint a successor or successors to such additional
      trustee  so  removed unless the Holders of  a  majority  in
      principal  amount  of  Outstanding  Securities  shall  have
      agreed in writing that no such successor or successors need
      be  appointed.  In the event that ELI and the Company shall
      not  have  joined  in the execution of any such  instrument
      within 10 days after the receipt of a written request  from
      the  Trustee to do so, the Trustee shall have the power  to
      remove  any  such  additional  trustee  and  to  appoint  a
      successor additional trustee without the concurrence of ELI
      and  the  Company, each hereby appointing the  Trustee  its
      agent and attorney to act for it in such connection in such
      contingency.   In  the event that the Trustee  alone  shall
      have  appointed  an  additional  trustee  or  trustees   or
      co-trustee or co-trustees as above provided, it may at  any
      time,  by  an  instrument  in  writing,  remove  any   such
      additional trustee or co-trustee, the successor to any such
      trustee  or co-trustee so removed, to be appointed by  ELI,
      the  Company and the Trustee, or by the Trustee  alone,  as
      hereinbefore in this Section provided.


                          ARTICLE TEN

                   Holders' Lists and Reports
                       by Trustee and ELI

Section  10.01.   ELI to Furnish Trustee Names and  Addresses  of
Holders.

     Semiannually,  not later than March 31 and September  30  in
each  year, commencing March 31, 1998 and at such other times  as
the Trustee may request in writing, ELI shall furnish or cause to
be  furnished  to  the Trustee information as to  the  names  and
addresses  of  the Holders, and the Trustee shall  preserve  such
information and similar information received by it in  any  other
capacity  and afford to the Holders access to information  to  be
preserved  by it, all to such extent, if any, and in such  manner
as  shall  be  required  by  the Trust Indenture  Act;  provided,
however,  that  so  long  as the Trustee  is  the  sole  Security
Registrar,  or  is  otherwise furnished a copy  of  the  Security
Register, no such list need be furnished by ELI.

Section 10.02.  Reports by Trustee and ELI.

     If  required by Section 313 (a) of the Trust Indenture  Act,
within  thirty  days  after December 1 in  each  year  commencing
December  1, 1997, the Trustee shall transmit to the Holders  and
the  Commission a report with respect to any events described  in
Section 313(a) of the Trust Indenture Act, in such manner and  to
the  extent  required by the Trust Indenture  Act.   The  Trustee
shall  transmit to the Holders and the Commission, and ELI  shall
file  with  the Trustee and transmit to the Holders,  such  other
information, reports and other documents, if any, at  such  times
and  in  such manner, as shall be required by the Trust Indenture
Act.


                         ARTICLE ELEVEN

              Supplemental Indentures; Amendments

Section  11.01.   Supplemental  Indentures  Without  Consent   of
Holders.

     Without  the consent of the Holders of any Securities,  ELI,
when   authorized  by  a  Board  Resolution,  the  Company,  when
authorized  by a Board Resolution, and the Trustee, at  any  time
and  from  time  to time, may enter into one or  more  indentures
supplemental  hereto (a "Series Supplemental  Indenture"  in  the
case of item (a) below), in form satisfactory to the Trustee, for
any of the following purposes:

       (a)   to establish the form and terms of Securities of any
      series  of Securities permitted by Sections 2.01 and  2.03;
      or

       (b)   to evidence the succession of another corporation to
      ELI  and  the  assumption  by any  such  successor  of  the
      covenants  of  ELI  herein contained, or  to  evidence  the
      succession  of another corporation to the Company  and  the
      assumption  by any such successor of the covenants  of  the
      Company herein and in the Securities contained; or

        (c)    to  evidence  the  succession  of  a  new  trustee
      hereunder  or a co-trustee or separate trustee pursuant  to
      Section 9.15 hereof;

        (d)   to add to the covenants of the Company or ELI,  for
      the  benefit  of  the  Holders of  the  Securities,  or  to
      evidence  the  surrender  of  any  right  or  power  herein
      conferred upon the Company or ELI; or

        (e)   to convey, transfer and assign to the Trustee,  and
      to  subject  to the Lien of this Indenture, with  the  same
      force and effect as though included in the Granting Clauses
      hereof,  additional  Pledged  Lessor  Bonds  or  additional
      properties  or  assets,  and  to  correct  or  amplify  the
      description of any property at any time subject to the Lien
      of this Indenture or to assure, convey and confirm unto the
      Trustee  any property subject or required to be subject  to
      the Lien of this Indenture; or

        (f)    to permit or facilitate the issuance of Securities
      in uncertificated form; or

        (g)    to  change  or  eliminate any  provision  of  this
      Indenture;  provided,  however,  that  if  such  change  or
      elimination  shall adversely affect the  interests  of  the
      Holders  of  Securities  of  any  series,  such  change  or
      elimination  shall become effective with  respect  to  such
      series  only  when  no  Security  of  such  series  remains
      Outstanding; or

        (h)   to cure any ambiguity, to correct or supplement any
      provision  herein  which may be defective  or  inconsistent
      with  any  other  provision herein, or to  make  any  other
      provisions  with  respect to matters or  questions  arising
      under  this  Indenture,  provided  such  action  shall  not
      adversely  affect  the  interest  of  the  Holders  of  the
      Securities in any material respect.

     Without  limiting  the generality of the foregoing,  if  the
Trust Indenture Act as in effect at the date of the execution and
delivery  of  this Indenture or at any time thereafter  shall  be
amended and:

        (x)    if any such amendment shall require  one  or
      more   changes  to  any  provisions  hereof  or   the
      inclusion  herein  of any additional  provisions,  or
      shall  by  operation of law be deemed to effect  such
      changes  or incorporate such provisions by  reference
      or  otherwise, this Indenture shall be deemed to have
      been  amended  so as to conform to such amendment  to
      the Trust Indenture Act, and the Company, ELI and the
      Trustee  may,  without the consent  of  any  Holders,
      enter  into  an  indenture  supplemental  hereto   to
      evidence such amendment hereof; or

       (y)   if any such amendment shall permit one or more
      changes  to,  or  the elimination of, any  provisions
      hereof  which,  at  the  date of  the  execution  and
      delivery  hereof  or  at  any  time  thereafter,  are
      required  by the Trust Indenture Act to be  contained
      herein  or  are  contained  herein  to  reflect   any
      provisions of the Trust Indenture Act as in effect at
      such  date,  this Indenture shall be deemed  to  have
      been  amended  to effect such changes or elimination,
      and the Company, ELI and the Trustee may, without the
      consent  of  any  Holders, enter  into  an  indenture
      supplemental   hereto  to  evidence  such   amendment
      hereof.

Section 11.02.  Supplemental Indenture With Consent of Holders.

     With  the consent of the Holders of not less than a majority
in  aggregate  principal amount of the Securities of  all  series
then  Outstanding under this Indenture, considered as one  class,
by  Act  of  said Holders delivered to the Company, ELI  and  the
Trustee,  the  Company  and  ELI,  when  authorized  by  a  Board
Resolution, may, and the Trustee, subject to Sections  11.03  and
11.04,  shall, enter into an indenture or indentures supplemental
hereto  for the purpose of adding any provisions to, or  changing
in  any  manner  or  eliminating any of the provisions  of,  this
Indenture;  provided, however, that if there shall be  Securities
of  more  than one series Outstanding hereunder and if a proposed
supplemental  indenture shall directly affect the rights  of  the
Holders of Securities of one or more, but less than all, of  such
series,  then  the consent only of the Holders of a  majority  in
aggregate principal amount of the Outstanding Securities  of  all
series  so directly affected, considered as one class,  shall  be
required;  and  provided,  further,  that  no  such  supplemental
indenture  shall,  without the consent  of  the  Holder  of  each
Outstanding  Security or coupon of each series directly  affected
thereby:

        (a)   change the Stated Maturity of the principal of,  or
      any  installment of interest on, or any Installment Payment
      Date,  or the dates or circumstances of payment of premium,
      if  any,  on, any Security, or reduce the principal  amount
      thereof or the interest thereon or any premium payable upon
      the  redemption  thereof, or change the  place  of  payment
      where,  or  the coin or currency in which, any Security  or
      the premium, if any, or the interest thereon is payable, or
      impair  the right to institute suit for the enforcement  of
      any  such payment of principal or interest on or after  the
      Stated Maturity thereof (or, in the case of redemption,  on
      or  after  the Redemption Date) or such payment of premium,
      if  any, on or after the date such premium becomes due  and
      payable  or change the dates or the amounts of payments  to
      be  made through the operation of a Sinking Fund or through
      installment  payments  of  principal  in  respect  of  such
      Securities, or

        (b)   permit the creation of any lien prior to or, except
      with  respect to additional series of Securities issued  in
      accordance  with  the terms of this Indenture,  pari  passu
      with the Lien of this Indenture with respect to any of  the
      Pledged  Property, or terminate the Lien of this  Indenture
      on  any  Pledged Property (except in each case as permitted
      by, and pursuant to, Article Four) or deprive any Holder of
      the security afforded by the Lien of this Indenture, or

        (c)    reduce the percentage in principal amount  of  the
      Outstanding  Securities, the consent of  whose  Holders  is
      required  for  any  such  supplemental  indenture,  or  the
      consent  of  whose Holders is required for any  waiver  (of
      compliance  with  certain provisions of this  Indenture  or
      certain defaults hereunder and their consequences) provided
      for  in  this  Indenture,  or reduce  the  requirements  of
      Section 13.04 for quorum or voting, or

        (d)    modify  any of the provisions of this  Section  or
      Section   8.08,  except  to  increase  any  percentage   or
      percentages referred to in this Section or to provide  that
      certain  other  provisions  of  this  Indenture  cannot  be
      modified  or  waived without the consent of the  Holder  of
      each Security affected thereby.

     A  supplemental  indenture which changes or  eliminates  any
covenant or other provision of this Indenture which has expressly
been  included  solely for the benefit of one or more  particular
series of Securities, or which modifies the rights of the Holders
of  Securities  of such series with respect to such  covenant  or
other  provision, shall be deemed not to affect the rights  under
this Indenture of the Holders of Securities of any other series.

     Upon  receipt  by  the Trustee of Board Resolutions  of  the
Company  and ELI and such other documentation as the Trustee  may
reasonably  require  and  upon the filing  with  the  Trustee  of
evidence  of the Act of said Holders, the Trustee shall  join  in
the execution of such supplemental indenture or other instrument,
as  the case may be, subject to the provisions of Sections  11.03
and 11.04.

     It  shall not be necessary for any Act of Holders under this
Section   to   approve  the  particular  form  of  any   proposed
supplemental indenture, but it shall be sufficient  if  such  Act
shall approve the substance thereof.

Section 11.03.  Documents Affecting Immunity or Indemnity.

     If in the opinion of the Company or the Trustee any document
required  to be executed by it pursuant to the terms  of  Section
11.02 affects any interest, right, duty, immunity or indemnity in
favor  of the Company or the Trustee under this Indenture or  any
of  the Participation Agreements, the Company or the Trustee,  as
the  case  may be, may in its discretion decline to execute  such
document.

Section 11.04.  Election of Supplemental Indentures.

     In executing, or accepting the additional trusts created by,
any  supplemental  indenture permitted by  this  Article  or  the
modifications  thereby of the trusts created by  this  Indenture,
the Trustee shall receive, and (subject to Section 9.01) shall be
fully  protected  in relying upon, an Opinion of Counsel  stating
that  the  execution of such supplemental indenture is authorized
or permitted by this Indenture.

Section 11.05.  Effect of Supplemental Indentures.

     Upon the execution of any supplemental indenture under  this
Article,   this   Indenture  shall  be  modified  in   accordance
therewith, and such supplemental indenture shall form a  part  of
this  Indenture for all purposes; and every Holder of  Securities
theretofore  or thereafter authenticated and delivered  hereunder
shall,  subject  to  the  provisions of this  Article,  be  bound
thereby.

Section 11.06.  Conformity with Trust Indenture Act.

     Every  supplemental  indenture  executed  pursuant  to  this
Article  shall conform to the requirements of the TIA as then  in
effect.

Section   11.07.    Reference  in  Securities   to   Supplemental
Indentures.

    Securities authenticated and delivered after the execution of
any  supplemental  indenture pursuant to this  Article  may,  and
shall if required by any Owner Trustee, the Company or ELI,  bear
a  notation in form approved by such Lessor, the Company, ELI and
the  Trustee  as to any matter provided for in such  supplemental
indenture; and, in such case, suitable notation may be made  upon
Outstanding Securities after proper presentation and demand.   If
any  Owner  Trustee, the Company or ELI shall so  determine,  new
Securities  so  modified as to conform, in the  opinion  of  such
Owner  Trustee,  the Company, ELI and the Trustee,  to  any  such
supplemental  indenture  may  be prepared  and  executed  by  the
Company  and  authenticated  and  delivered  by  the  Trustee  in
exchange for Outstanding Securities.

Section 11.08.  Trustee may Join in Amendments.

     Without  the  consent of the Holders of any Securities,  the
Trustee may join in the execution of amendments of or supplements
to, or waivers of the provisions of, any Participation Agreement.

                         ARTICLE TWELVE

                   Satisfaction and Discharge

Section 12.01.  Satisfaction and Discharge of Securities.

     Any  Security or Securities, or any portion of the principal
amount  thereof, shall, prior to the Stated Maturity of principal
thereof,  be  deemed to have been paid for all purposes  of  this
Indenture, and the entire indebtedness of the Company in  respect
thereof shall be deemed to have been satisfied and discharged:

       (a)   if the Company shall have irrevocably deposited with
      the  Trustee, in trust, money in an amount which  shall  be
      sufficient to pay when due the principal of and premium, if
      any,  and interest due and to become due on such Securities
      or  portions thereof on and prior to the Stated Maturity of
      principal  thereof  or upon redemption  or  each  principal
      Installment Payment Date; or

         (b)    if  the  Pledged  Lessor  Bonds,  of  the  series
      corresponding  to  the  series of which  such  Security  or
      Securities are a part, shall be deemed to have been paid in
      accordance with Section 11.01(a) of the Lease Indenture  or
      Lease Indentures under which such Pledged Lessor Bonds were
      issued;

provided, however, that, in case of redemption of Securities, the
notice  requisite to the validity of such redemption  shall  have
been given or irrevocable authority shall have been given by  the
Company  to  the Trustee to give such notice, under  arrangements
satisfactory  to  the Trustee; and provided,  further,  that  the
Company shall have delivered to the Trustee:

        (x)    if any such deposit of money shall have been  made
      prior  to  the  Stated Maturity of principal or  Redemption
      Date  of such Securities, a Company Order stating that such
      money  shall be held by the Trustee, in trust, as  provided
      in Section 12.03,

        (y)    if such Pledged Lessor Bonds are so deemed to have
      been  paid, a copy of each certificate or opinion delivered
      to   the  Lease  Indenture  Trustees  pursuant  to  Section
      11.01(a) of the related Lease Indentures; and

        (z)    if  such deposit shall have been made or  if  such
      pledged  Lessor Bonds are so deemed to have been  paid,  in
      either  case, prior to the Stated Maturity of principal  or
      Redemption  Date of such Securities, an Opinion of  Counsel
      to  the effect that such deposit or deemed payment, as  the
      case may be, and satisfaction and discharge of indebtedness
      shall  not  be deemed to be, or result in, a taxable  event
      with respect to the holders of such Securities for purposes
      of  United  States Federal income taxation;  provided  that
      such  Opinion  of  Counsel  need not  address  the  matters
      specified  in  this  clause (z) if the Trustee  shall  have
      received  documentary evidence that  each  Holder  of  such
      Security  either  is  not subject to, or  is  exempt  from,
      United States Federal income taxation.

    Upon satisfaction of the aforesaid conditions with respect to
any Security or Securities or portion thereof, the Trustee shall,
upon  receipt  of a Company Request, acknowledge in writing  that
such  Security  or Securities or portions thereof are  deemed  to
have  been paid for all purposes of this Indenture and  that  the
entire  indebtedness of the Company in respect thereof is  deemed
to have been satisfied and discharged.

     If  payment at Stated Maturity of principal of less than all
of  the  Securities of any series is to be provided  for  in  the
manner  and with the effect provided in this Section, the Trustee
shall  select  such Securities, or portions of  principal  amount
thereof,  in  the manner specified by Section 6.03 for  selection
for redemption of less than all the Securities of a series.

     In  the event that Securities which shall be deemed to  have
been  paid as provided in this Section do not mature and are  not
to  be redeemed within the sixty (60) day period commencing  with
the  date of the deposit with the Trustee of moneys, or the  date
on  which  Pledged Lessor Bonds are deemed to have been paid,  as
the  case  may be, the Company shall, as promptly as practicable,
give  a notice, in the same manner as a notice of redemption with
respect to such Securities, to the Holders of such Securities  to
the  effect that such Securities are deemed to have been paid and
the circumstances thereof.

      Notwithstanding  the  satisfaction  and  discharge  of  any
Securities as aforesaid, the obligations of the Company  and  the
Trustee in respect of such Securities under Sections 2.07,  2.08,
2.09,  5.02,  5.03, 9.07 and 9.14 and this Article  Twelve  shall
survive.

Section 12.02.  Satisfaction and Discharge of Indenture.

     This  Indenture shall upon Company Request cease  to  be  of
further  effect  (except as hereinafter expressly provided),  and
the  Trustee, at the expense of the Company, shall execute proper
instruments  acknowledging satisfaction  and  discharge  of  this
Indenture, when

       (a)   either

              (i)    all  Securities theretofore authenticated
         and  delivered (other than (A) Securities which  have
         been  destroyed, lost or stolen and which  have  been
         replaced or paid as provided in Section 2.09 and  (B)
         Securities  deemed  to have been paid  in  accordance
         with  Section  12.01)  have  been  delivered  to  the
         Trustee for cancellation; or

             (ii)  all Securities not theretofore delivered to
         the  Trustee for cancellation shall be deemed to have
         been paid in accordance with Section 12.01;

        (b)    all other sums due and payable hereunder have been
      paid; and

        (c)    the  Company  has  delivered  to  the  Trustee  an
      Officers'  Certificate  and an  Opinion  of  Counsel,  each
      stating  that all conditions precedent herein provided  for
      relating  to  the  satisfaction  and  discharge   of   this
      Indenture have been complied with.

     Upon  satisfaction of the aforesaid conditions, the  Trustee
shall,  upon receipt of a Company Request, acknowledge in writing
the satisfaction and discharge of this Indenture.

     Notwithstanding  the  satisfaction  and  discharge  of  this
Indenture as aforesaid, the obligations of the Company,  ELI  and
the Trustee under Sections 2.07, 2.08, 2.09, 5.02, 5.03, 9.07 and
9.14 and this Article Twelve shall survive.

    Upon satisfaction and discharge of this Indenture as provided
in this Section, the Trustee shall assign, transfer and turn over
to  or  upon  the  order  of  the Company,  any  and  all  money,
securities  and other property then held by the Trustee  for  the
benefit of the Holders of the Securities other than money held by
the  Trustee  pursuant to Section 12.03 and  the  Pledged  Lessor
Bonds.

Section 12.03.  Application of Trust Money.

     The  money  deposited with the Trustee pursuant  to  Section
12.01  shall not be withdrawn or used for any purpose other than,
and  shall be held in trust for, the payment of the principal  of
and  premium, if any, and interest on the Securities or  portions
of  principal amount thereof in respect of which such deposit was
made,  all  subject, however, to the provisions of Section  5.03;
provided,  however, that, if not then needed  for  such  purpose,
such  money  shall,  to the extent practicable,  be  invested  in
direct  obligations  of,  or obligations  the  principal  of  and
interest  on which are unconditionally guaranteed by, the  United
States of America or certificates of an ownership interest in the
principal of or interest on any of such obligations, in any  case
maturing at such times and in such amounts as shall be sufficient
to  pay  when  due  the  principal of and premium,  if  any,  and
interest  due  and to become due on such Securities  or  portions
thereof  on and prior to the Stated Maturity, Installment Payment
Dates or Redemption Date thereof, and so long as there shall  not
have  occurred  and  be continuing an Event of Default,  interest
earned  from  such investment shall be paid over to or  upon  the
order  of  the Company as received by the Trustee, less any  fees
and  expenses  of the Trustee (including without  limitation  the
fees   and  expenses  of  its  counsel)  incurred  in  connection
therewith free and clear of any trust, lien or pledge under  this
Indenture;  and provided, further, that, so long as  there  shall
not  have  occurred and be continuing an Event  of  Default,  any
moneys held by the Trustee in accordance with this Section on the
Stated Maturity, Installment Payment Dates or Redemption Date  of
all  such Securities in excess of the amount required to pay  the
principal of and premium, if any, and interest then due  on  such
Securities shall be paid over to or upon the order of the Company
less  any  fees  and  expenses of the Trustee (including  without
limitation  the  fees  and expenses of its counsel)  incurred  in
connection therewith free and clear of any trust, lien or  pledge
under this Indenture.


                        ARTICLE THIRTEEN

   Meetings of Holders of Securities; Action without Meeting

Section 13.01.  Purposes for Which Meetings May Be Called.

     A  meeting of Holders of Securities of one or more, or  all,
series,  may be called at any time and from time to time pursuant
to  this  Article  to  make, give or take  any  request,  demand,
authorization, direction, notice, consent, waiver or other action
provided by this Indenture to be made, given or taken by  Holders
of Securities of such series.

Section 13.02.  Call, Notice and Place of Meetings.

     (a)    The Trustee may at any time call a meeting of Holders
of  Securities  of one or more, or all, series  for  any  purpose
specified in Section 13.01, to be held at such time and  at  such
place  in the Borough of Manhattan, The City of New York, as  the
Trustee shall determine, or, with the approval of the Company and
ELI,  at  any other place.  Notice of every such meeting, setting
forth the time and the place of such meeting and in general terms
the  action proposed to be taken at such meeting, shall be  given
to  the  Company, ELI, each Owner Trustee, each Owner Participant
and the Holders, in the manner provided in Sections 1.05 and 1.06
and,  in the case of each Owner Trustee or Owner Participant,  in
the   manner   specified  in  Section  19  of  the  Participation
Agreement, not less than 21 nor more than 180 days prior  to  the
date fixed for the meeting.

     (b)    If  the Trustee shall have been requested to  call  a
meeting  of  the Holders of Securities of one or  more,  or  all,
series  by  the  Company, by ELI or by  the  Holders  of  33%  in
aggregate  principal amount of all of such series, considered  as
one class, for any purpose specified in Section 13.01, by written
request setting forth in reasonable detail the action proposed to
be  taken at the meeting, and the Trustee shall not have made the
first  publication of the notice of such meeting within  21  days
after  receipt  of  such  request or shall  not  thereafter  have
proceeded  to  cause the meeting to be held as  provided  herein,
then the Company, ELI or the Holders of Securities of such series
in  the amount above specified, as the case may be, may determine
the  time and the place in the Borough of Manhattan, The City  of
New  York,  or  in  such other place as shall  be  determined  or
approved  by the Company and ELI, for such meeting and  may  call
such  meeting  for  such  purposes by giving  notice  thereof  as
provided in subsection (a) of this Section.

    (c)   Any meeting of Holders of Securities of one or more, or
all,  series shall be valid without notice if the Holders of  all
Outstanding Securities of such series are present in person or by
proxy  and if representatives of the Company, ELI and the Trustee
are  present, or if notice is waived in writing before  or  after
the  meeting by the Holders of all Outstanding Securities of such
series,  or by such of them as are not present at the meeting  in
person or by proxy, and by the Company, ELI and the Trustee.

Section 13.03.  Persons Entitled to Vote at Meetings.

     To  be  entitled  to  vote  at any  meeting  of  Holders  of
Securities of one or more, or all, series, a Person shall be  (a)
a  Holder of one or more Outstanding Securities of such series or
(b) a Person appointed by an instrument in writing as proxy for a
Holder  or Holders of one or more Outstanding Securities of  such
series by such Holder or Holders.  The only Persons who shall  be
entitled  to attend any meeting of Holders of Securities  of  any
series shall be the Persons entitled to vote at such meeting  and
their counsel, any representatives of the Trustee and its counsel
and  any  representatives of the Company, ELI, any Owner  Trustee
and any Owner Participant and their respective counsel.

Section 13.04.  Quorum; Action.

     The  Persons  entitled  to  vote  a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect to which a meeting shall have been called as hereinbefore
provided, considered as one class, shall constitute a quorum  for
a  meeting  of  Holders of Securities of such  series:  provided,
however, that if any action is to be taken at such meeting  which
this Indenture expressly provides may be taken by the Holders  of
a  specified  percentage,  which is  less  than  a  majority,  in
principal  amount of the Outstanding Securities of  such  series,
considered  as  one  class, the Persons  entitled  to  vote  such
specified  percentage  in  principal amount  of  the  Outstanding
Securities  of  such  series,  considered  as  one  class,  shall
constitute  a  quorum.   In the absence of  a  quorum  within  30
minutes  of the time appointed for any such meeting, the  meeting
shall,  if  convened at the request of Holders of  Securities  of
such series, be dissolved.  In any other case the meeting may  be
adjourned for a period of not less than 10 days as determined  by
the  chairman  of  the meeting prior to the adjournment  of  such
meeting.   In  the  absence of a quorum  at  any  such  adjourned
meeting,  such adjourned meeting may be further adjourned  for  a
period of not less than 10 days as determined by the chairman  of
the  meeting prior to the adjournment of such adjourned  meeting.
Except as provided by Section 13.05(e), notice of the reconvening
of  any  adjourned meeting shall be given as provided in  Section
13.02(a),  except that such notice need be given  only  once  not
less  than  five days prior to the date on which the  meeting  is
scheduled  to  be  reconvened.  Notice of the reconvening  of  an
adjourned  meeting  shall  state  expressly  the  percentage,  as
provided  above,  of  the  principal amount  of  the  Outstanding
Securities of such series which shall constitute a quorum.

     Except as limited by Section 11.02, any resolution presented
to  a  meeting or adjourned meeting duly reconvened  at  which  a
quorum  is  present  as  aforesaid may be  adopted  only  by  the
affirmative  vote  of  the  Holders of a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect  to which such meeting shall have been called, considered
as  one class; provided, however, that, except as so limited, any
resolution  with  respect  to  any action  which  this  Indenture
expressly  provides may be taken by the Holders  of  a  specified
percentage, which is less than a majority, in principal amount of
the  Outstanding  Securities of such series,  considered  as  one
class,  may be adopted at a meeting or an adjourned meeting  duly
reconvened and at which a quorum is present as aforesaid  by  the
affirmative  vote of the Holders of such specified percentage  in
principal  amount of the Outstanding Securities of  such  series,
considered as one class.

     Any  resolution passed or decision taken at any  meeting  of
Holders  of Securities duly held in accordance with this  Section
shall  be binding on all the Holders of Securities of the  series
with  respect to which such meeting shall have been held, whether
or not present or represented at the meeting.

Section 13.05.   Attendance at Meetings; Determination of  Voting
            Rights; Conduct and Adjournment of Meetings.

     (a)   Attendance at meetings of Holders of Securities may be
in  person or by proxy; and, to the extent permitted by law,  any
such  proxy shall remain in effect and be binding upon any future
Holder  of  the  Securities with respect to which  it  was  given
unless  and  until specifically revoked by the Holder  or  future
Holder of such Securities before being voted.

    (b)   Notwithstanding any other provisions of this Indenture,
the  Trustee may make such reasonable regulations as it may  deem
advisable  for any meeting of Holders of Securities in regard  to
proof of the holding of such Securities and of the appointment of
proxies and in regard to the appointment and duties of inspectors
of votes, the submission and examination of proxies, certificates
and  other evidence of the right to vote, and such other  matters
concerning   the  conduct  of  the  meeting  as  it  shall   deem
appropriate.   Except as otherwise permitted or required  by  any
such  regulations, the holding of Securities shall be  proved  in
the  manner specified in Section 1.04 and the appointment of  any
proxy  shall  be proved in the manner specified in Section  1.04.
Such  regulations may provide that written instruments appointing
proxies, regular on their face, may be presumed valid and genuine
without the proof specified in Section 1.04 or other proof.

    (c)   The Trustee shall, by an instrument in writing, appoint
a  temporary  chairman of the meeting, unless the  meeting  shall
have  been called by the Company, ELI or by Holders of Securities
as provided in Section 13.02(b), in which case the Company or the
Holders of Securities of the series calling the meeting,  as  the
case  may  be, shall in like manner appoint a temporary chairman.
A  permanent  chairman and a permanent secretary of  the  meeting
shall  be  elected  by vote of the Persons  entitled  to  vote  a
majority   in  aggregate  principal  amount  of  the  Outstanding
Securities  of all series represented at the meeting,  considered
as one class.

    (d)   At any meeting each Holder of a Security or proxy shall
be  entitled  to  one  vote for each $1,000 principal  amount  of
Securities held or represented by him; provided, however, that no
vote  shall be cast or counted at any meeting in respect  of  any
Security  challenged as not Outstanding and ruled by the chairman
of  the  meeting  to  be not Outstanding.  The  chairman  of  the
meeting  shall  have no right to vote, except as a  Holder  of  a
Security or proxy.

     (e)    Any meeting duly called pursuant to Section 13.02  at
which  a quorum is present may be adjourned from time to time  by
Persons entitled to vote a majority in aggregate principal amount
of  the  Outstanding Securities of all series represented at  the
meeting, considered as one class; and the meeting may be held  as
so adjourned without further notice.

Section 13.06.  Counting Votes and Recording Action of Meetings.

        The vote upon any resolution submitted to any meeting  of
Holders of Securities shall be by written ballots on which  shall
be  subscribed the signatures of the Holders of Securities or  of
their  representatives  by proxy and the  principal  amounts  and
serial numbers of the Outstanding Securities, of the series  with
respect  to  which the meeting shall have been  called,  held  or
represented by them.  The permanent chairman of the meeting shall
appoint two inspectors of votes who shall count all votes cast at
the  meeting for or against any resolution and who shall make and
file  with  the  secretary of the meeting their verified  written
reports  in  quadruplicate of all votes cast at the meeting.    A
record,  a  least  in quadruplicate, of the proceedings  of  each
meeting  of  Holders  of  Securities shall  be  prepared  by  the
secretary  of  the  meeting and there shall be attached  to  said
record  the  original reports of the inspectors of votes  on  any
vote  by  ballot  taken thereat and affidavits  by  one  or  more
persons having knowledge of the facts setting forth a copy of the
notice  of the meeting and showing that said notice was given  as
provided  in  Section  13.02 and, if applicable,  Section  13.04.
Each  copy shall be signed and verified by the affidavits of  the
permanent chairman and secretary of the meeting and one such copy
shall be delivered to each of the Company and ELI, and another to
the  Trustee to be preserved by the Trustee, the latter  to  have
attached thereto the ballots voted at the meeting.  Any record so
signed  and verified shall be conclusive evidence of the  matters
therein stated.

Section 13.07.  Action Without Meeting.

     In  lieu of a vote of Holders of Securities at a meeting  as
hereinbefore  contemplated in this Article, any request,  demand,
authorization, direction, notice, consent, waiver or other action
may  be  made, given or taken by Holders of Securities by written
instruments as provided in Section 1.04.


                        ARTICLE FOURTEEN

 Liability of the Company Solely Corporate; No Liability of ELI

Section 14.01.  Liability of the Company Solely Corporate.

     No recourse shall be had for the payment of the principal of
or  premium, if any, or interest on any Securities, or  any  part
thereof,  or for any claim based thereon or otherwise in  respect
thereof, or of the indebtedness represented thereby, or upon  any
obligation,  covenant or agreement under this Indenture,  against
any  incorporator,  stockholder, officer or  director,  as  such,
past,  present or future of the Company or of any predecessor  or
successor corporation (either directly or through the Company  or
a predecessor or successor corporation), whether by virtue of any
constitutional  provision, statute or rule  of  law,  or  by  the
enforcement of any assessment or penalty or otherwise;  it  being
expressly agreed and understood that this Indenture and  all  the
Securities  are solely corporate obligations of the Company,  and
that  no  personal liability whatsoever shall attach  to,  or  be
incurred  by, any incorporator, stockholder, officer or director,
past, present or future, of the Company or of any predecessor  or
successor corporation, either directly or indirectly through  the
Company  or any predecessor or successor corporation, because  of
the  indebtedness hereby authorized or under or by reason of  any
of  the  obligations, covenants or agreements contained  in  this
Indenture  or in any of the Securities or to be implied  herefrom
or  therefrom,  and  that any such personal liability  is  hereby
expressly waived and released as a condition of, and as  part  of
the  consideration for, the execution of this Indenture  and  the
issuance of the Securities.

Section 14.02.  No Liability of ELI.

     In  no  event shall any provision of this Indenture  or  the
Securities  constitute a guaranty or assumption  by  ELI  of  the
Securities  or  the  indebtedness represented thereby  (it  being
understood  that, in accordance with Section 2.16 of  each  Lease
Indenture,  ELI  may assume, or be deemed to  have  assumed,  the
Pledged Lessor Bonds).

                         _____________

      This   instrument  may  be  executed  in  any   number   of
counterparts, each of which when so executed shall be  deemed  to
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

<PAGE>

    In Witness Whereof, the parties have caused this Indenture to
be duly executed as of the day and year first above written.

                      W3A Funding Corporation




                      By
                         ----------------------------------
                         Title:  Vice President



                      Entergy Louisiana, Inc.


                      By
                         ------------------------------------
                         Title:  Vice President and Treasurer



                      Bankers  Trust Company,  as Trustee




                      By
                         ----------------------------------
                         Title:  Vice President

<PAGE>

State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
____________, who acknowledged that he is a Vice President of W3A
Funding Corporation, a Delaware corporation, and that for and  on
behalf  of  the  said corporation, and as its act  and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.



                               ---------------------------------
                                  Notary Public



My Commission Expires:

<PAGE>

State of Louisiana )
             )  ss.:
Parish of Orleans  )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  parish  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
________________, who acknowledged that he is a _________________
of Entergy Louisiana, Inc., a Louisiana corporation, and that for
and  on behalf of the said corporation, and as its act and  deed,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.



                                   ----------------------------
                                     Notary Public



My Commission Expires:

<PAGE>


State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
_______________,  within  my  jurisdiction,  the   within   named
____________________, who acknowledged that he is a __________ of
Bankers  Trust Company, a New York banking corporation, and  that
for  and  on behalf of the said corporation, and as its  act  and
deed,he executed the above and foregoing instrument, after  first
having been duly authorized by said corporation so to do.



                                --------------------------------
                                  Notary Public







My Commission Expires:

<PAGE>


                           EXHIBIT A

              IDENTIFICATION OF CERTAIN DOCUMENTS
                      AND PARTIES THERETO
                             PART I

     Lease - Facility Lease No. 1, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
1,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 1"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 1, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  1,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART II

     Lease - Facility Lease No. 2, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
2,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 2"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 2, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  2,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART III

     Lease - Facility Lease No. 3, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
3,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease Indenture No. 3"), between the Owner Trustee and Security
Pacific  National Trust Company (New York) and Kenneth T. McGraw,
as trustee (together, a "Lease Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 3, dated as of September 1, 1989,  with
ESSL 2, Inc. (an "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  3,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

<PAGE>


                  SUPPLEMENTAL INDENTURE NO. 1


                    dated as of July 1, 1997


                               to


                   COLLATERAL TRUST INDENTURE


                    dated as of July 1, 1997


                             among


                    W3A FUNDING CORPORATION,


                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee


                     Issuance of Securities
                     in connection with the
                    Lease of Three Undivided
                 Interests in Unit No. 3 of the
                    Waterford Steam Electric
                       Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

          SUPPLEMENTAL INDENTURE NO. 1, dated as of July 1, 1997,
among  W3A  FUNDING  CORPORATION,  a  Delaware  corporation  (the
"Company"), ENTERGY LOUISIANA, INC. (formerly Louisiana  Power  &
Light  Company),  a  Louisiana corporation ("ELI"),  and  BANKERS
TRUST  COMPANY,  a  New  York banking  corporation,  not  in  its
individual capacity but solely as trustee (the "Trustee").



           WHEREAS, the Company and ELI have heretofore  executed
and  delivered to the Trustee a Collateral Trust Indenture, dated
as of July 1, 1997 (the "Original Indenture"), to provide for the
issuance from time to time of the Company's bonds, notes or other
evidences of indebtedness to be issued in one or more series (the
"Securities"); and

           WHEREAS,  Sections  2.03 and  11.01  of  the  Original
Indenture provide, among other things, that the Company, ELI  and
the  Trustee  may  enter  into  indentures  supplemental  to  the
Original  Indenture  for,  among other  things,  the  purpose  of
establishing  the form and terms of Securities of any  series  as
permitted by said Sections 2.03 and 11.01; and

          WHEREAS, the Company and ELI (a) desire the issuance by
the  Company of a separate series of Securities to be  designated
as  hereinafter  provided and (b) have requested the  Trustee  to
enter  into this Supplemental Indenture No. 1 for the purpose  of
establishing the form and terms of the Securities of such  series
(said  Original  Indenture, as supplemented by this  Supplemental
Indenture No. 1, being hereinafter called the "Indenture"); and

           WHEREAS, all action on the part of the Company and ELI
necessary  to  authorize  the  execution  and  delivery  of  this
Supplemental  Indenture No. 1 and the issuance of  the  aforesaid
Securities has been duly taken; and

           WHEREAS,  all acts and things necessary  to  make  the
Securities  of  the  series herein created and established,  when
executed  by the Company and authenticated and delivered  by  the
Trustee as provided in the Original Indenture, the valid, binding
and  legal  obligations of the Company, and to  constitute  these
presents a valid and binding supplemental indenture and agreement
according  to  its terms, have been done and performed,  and  the
execution  of this Supplemental Indenture No. 1 and the  creation
and  issuance under the Indenture of such Securities have in  all
respects been duly authorized;

           NOW,  THEREFORE,  THIS SUPPLEMENTAL  INDENTURE  NO.  1
WITNESSETH:

          That in order to establish the form and terms of and to
authorize  the  authentication and delivery of the Securities  of
the  series  herein created and established, and in consideration
of  the acceptance of such Securities by the holders thereof  and
of  the sum of one dollar duly paid to the Company by the Trustee
at the execution of these presents, the receipt whereof is hereby
acknowledged,  the Company and ELI each covenant and  agree  with
the  Trustee,  for  the equal and proportionate  benefit  of  the
respective  holders  from  time to time  of  the  Securities,  as
follows:


                          ARTICLE ONE

                           THE BONDS

          SECTION 1.01.  Terms of the Bonds.

           There  is  hereby created and established  a  separate
series  of  Securities  designated  "Waterford  3  Secured  Lease
Obligation  Bonds,  8.09% Series due 2017"  (the  "Bonds").   The
Bonds  shall  be issued in the aggregate principal amount,  shall
bear  interest  at the rate per annum and shall have  the  Stated
Maturity of principal set forth below:

                   Original        Interest         Final
              Principal Amount      Rate          Maturity
              -----------------    ---------      --------
Bonds           $307,632,000        8.09%      January 2, 2017

The Bonds shall be substantially in the form of Exhibit A hereto.
The  interest on the Bonds shall be due and payable as  and  from
the  most recent interest payment date to which interest has been
paid  or  duly provided for or, with respect to any  Bond  issued
prior  to  the first interest payment date, the date of  original
issuance  thereof, semiannually on January 2 and July 2  in  each
year (commencing January 2, 1998), until the principal amount  of
the  Bonds is paid in full or duly provided for.  Payment of  the
principal of and premium, if any, and interest on each Bond shall
be  made  to  the Holder thereof upon presentation and  surrender
thereof at the corporate trust office of any Paying Agent, except
that (i) payments of interest and Installment Payment Amounts  on
such  Bonds,  other  than  such amounts  payable  on  the  Stated
Maturity thereof, shall be made without presentation or surrender
thereof, by check drawn upon the Paying Agent and mailed  to  the
address  of  the Holder of such Bond at the close of business  on
the  Regular Record Date for such payment (except as provided  in
Section 2.16 of the Original Indenture in the case of a defaulted
interest  or Installment Payment Amount payment) as such  address
shall  appear in the Security Register, and (ii) if  such  Holder
shall  be  a securities depositary, such payment may be  made  by
such other means in lieu of check as shall be agreed upon by ELI,
the Trustee and such Holder.


          SECTION 1.02.  Installment Payments of Principal.

          (a)  Installment Payments.  On each Installment Payment
Date  set  forth  below, the Company shall pay an installment  of
principal  equal (subject to adjustment as set forth  in  Section
1.02(b))  in  amount  to the Installment Payment  Percentage  set
forth  below for such Installment Payment Date multiplied by  the
Original Principal Amount (as hereinafter defined) of such  Bond.
"Original Principal Amount," when used with respect to the Bonds,
means the principal amount identified as such on the face of such
Bond.

          Installment                   Installment Payment         
         Payment Date                        Percentage
                                      
        January 2, 1999                     8.205086597%
        January 2, 2000                     6.682958210%
        January 2, 2001                     6.682957885%
        January 2, 2002                     6.682958210%
        January 2, 2003                    10.824584244%
        January 2, 2004                     5.353311749%
        January 2, 2005                     0.203574401%
        January 2, 2006                     0.864755617%
        January 2, 2007                     0.989230639%
        January 2, 2008                     1.710452749%
        January 2, 2009                     3.631649503%
        January 2, 2010                     4.847784366%
        January 2, 2011                     7.737269855%
        January 2, 2012                     4.543215595%
        January 2, 2013                     3.328583177%
        January 2, 2014                     4.481746047%
        January 2, 2015                     4.111220549%
        January 2, 2016                     0.430046614%
        January 2, 2017                    18.688613993%

           (b)  Certain  Adjustments  to Installment Payments and
Stated Maturity.  (i) The principal amount of Bonds to be paid in
installments on Installment Payment Dates and at Stated Maturity,
and   the   Stated  Maturity,  shall  be  adjusted  (a   "Payment
Adjustment") at the direction of the Company, so as to correlate,
as  to  amounts  and dates, to any adjustment  to  the  principal
amortization  and maturity schedule of the Pledged  Lessor  Bonds
issued under any Lease Indenture pursuant to Section 2.17 of such
Lease   Indenture;  provided,  however,  that  (A)   no   Payment
Adjustment  shall be made by the Company which will  increase  or
decrease  the average life of the Bonds (calculated in accordance
with  generally  accepted financial practice  from  the  date  of
initial  issuance)  by more than 6 months  or  extend  the  final
maturity  of the Bonds and (B) the Company shall be obligated  to
make  such adjustment upon (and only upon) the direction  of  the
Owner   Trustee   in  accordance  with  Section   2(c)   of   the
Participation Agreement.  If the Company shall elect to make  the
foregoing  adjustment, the Company shall deliver to  the  Trustee
and ELI at least 40 days prior to the first payment date proposed
to  be affected by such adjustment, a Company Request (A) stating
that  the  Company is obligated to make a Payment  Adjustment  as
contemplated  in  this  Section,  (B)  setting  forth  a  revised
maturity  and Installment Payment Percentage schedule  applicable
to  the  Bonds as to which a Payment Adjustment is  to  be  made,
(C)  attaching  a  copy  of  the revised  principal  schedule  or
schedules  for  the  corresponding  Pledged  Lessor  Bonds,   and
(D)  attaching calculations showing that (x) the average life  of
the Bonds will not be reduced or increased except as permitted by
this  subsection (b), (y) the aggregate principal amount  of  the
Pledged  Lessor Bonds identified on Schedule 1 hereto equals  the
aggregate  principal amount of the Bonds and  (z)  the  principal
amortization schedules of such Pledged Lessor Bonds are  such  as
to  provide funds sufficient to repay in full, as and  when  due,
the  principal of the Bonds as and when scheduled to become  due,
whether upon payment of applicable Installment Payment Amounts on
Installment Payment Dates or at Stated Maturity. The Trustee  may
conclusively rely on such Company Request and shall have no  duty
with  respect  to the calculations referred to in  the  foregoing
clause  (D), other than to make them available for inspection  by
any Holder of Bonds at the Corporate Trust Office upon reasonable
notice  and  during business hours.  The Trustee  shall,  at  the
expense of ELI, send to each Holder of Bonds in respect of  which
a  Payment  Adjustment has been made at least 30 days before  the
first payment date to be affected thereby, by first class mail, a
copy  of  a  schedule of principal amounts of Bonds to be  repaid
after giving effect to such Payment Adjustment.

           (ii)  In  the  event that there shall  have  been  any
partial redemption of the Bonds (other than pursuant to principal
installment payments), each Installment Payment Amount  for  each
Bond subsequent to such redemption shall be reduced by (i) in the
case of a partial redemption pursuant to Section 1.05 hereof,  an
amount   equal  to  the  amount  obtained  by  multiplying   such
Installment Payment Amount as in effect prior to such  redemption
by  a  fraction  of  which the numerator shall be  the  aggregate
principal  amount  of  Bonds redeemed pursuant  to  such  partial
redemption,  and  the denominator shall be the  aggregate  unpaid
principal amount of Bonds Outstanding immediately prior  to  such
redemption and (ii) in the case of a partial redemption  pursuant
to  Section 1.03 hereof, an amount such that the aggregate of all
principal  installment payments to be made on the  Bonds  on  the
relevant Installment Payment Date shall be equal to the amount of
principal  of  the Pledged Lessor Bonds to be paid on  such  date
under  the remaining Lease Indentures, any such reduction  to  be
made  on  a  pro rata basis, as nearly as practicable, among  the
Holders of the Bonds of such series.

          SECTION 1.03.  Redemption upon Lease Termination.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related Participation Agreement, and all Pledged  Lessor
Bonds issued under the related Lease Indenture are to be prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture shall be redeemed, on the  date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
Redemption  Price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued interest, if any, to the Redemption  Date,
all  subject,  however,  except in  the  case  of  a  termination
pursuant  to  Section 14 of such Lease, to the right  of  ELI  to
assume such Pledged Lessor Bonds in which event there shall be no
redemption of Bonds as a consequence of such termination.

          SECTION 1.04.  Sinking Fund Redemption.

           There  shall be no Sinking Fund for the retirement  of
the Bonds of either series.

          SECTION 1.05.  Other Redemption.

          The Bonds shall be subject to redemption, at the option
of  the  Company, with the written consent of the Lessee and  the
Owner Trustee, in whole at any time or in part from time to time,
at the Redemption Price of 100% of the unpaid principal amount of
the  Bonds  to  be  so redeemed, plus accrued interest,  if  any,
thereon to the Redemption Date, plus, if such redemption is  made
prior to January 22, 2008, the Make-Whole Premium, if any.  "Make-
Whole  Premium" shall mean, with respect to the principal  amount
of  any  Bond to be redeemed on any Redemption Date,  the  amount
which  the Investment Banker determines as of the third  Business
Day  prior to such Redemption Date to equal the product  obtained
by  multiplying  (a) the excess, if any, of (i) the  sum  of  the
present  values  of  all  the  remaining  scheduled  payments  of
principal  and  interest  from  the  Redemption  Date  to  Stated
Maturity,  computed  on a semi-annual basis by  discounting  such
payments  on  each January 2 and July 2 at a rate  equal  to  the
Treasury  Rate plus .125%, based on a 360-day year of twelve  30-
day  months, over (ii) the aggregate unpaid principal  amount  of
such  Bond plus any accrued but unpaid interest thereon by (b)  a
fraction the numerator of which shall be the principal amount  of
such  Bond  to  be  redeemed  on such  Redemption  Date  and  the
denominator  of  which  shall be the aggregate  unpaid  principal
amount of such Bond; provided that the aggregate unpaid principal
amount of such Bond for the purpose of clauses (a)(ii) and (b) of
this definition shall be determined after deducting the principal
installment,  if  any, due on such Redemption Date.   "Investment
Banker"  shall mean an independent investment banking institution
of national standing appointed by ELI or, if the Trustee does not
receive notice of such appointment at least ten days prior  to  a
scheduled  Redemption Date or if an event of  default  under  any
Lease  shall  have occurred and be continuing, appointed  by  the
Owner Trustee.  "Treasury Rate" shall mean, with respect to  each
Bond  to be redeemed, a per annum rate (expressed as a semiannual
equivalent  and  as a decimal and, in the case of  United  States
Treasury  bills, converted to a bond equivalent yield) determined
to  be  the  per  annum  rate equal to the  semiannual  yield  to
maturity  of  United States Treasury securities maturing  on  the
Average  Life  Date of such Bond, as determined by  interpolation
between the most recent weekly average yields to maturity for two
series  of United States Treasury securities (A) one maturing  as
close as possible to, but earlier than, the Average Life Date  of
such Bond and (B) the other maturing as close as possible to, but
later  than, the Average Life Date of such Bond, in each case  as
published  in the most recent H.15(519) (or, if a weekly  average
yield  to maturity for United States Treasury securities maturing
on  the  Average Life Date of such Bond is reported in  the  most
recent  H.15(519), as published in H.15(519)).   H.15(519)  means
"Statistical Release H.15(519), Selected Interest Rates," or  any
successor publication, published by the Board of Governors of the
Federal  Reserve  System.  The most recent  H.15(519)  means  the
latest  H.15(519)  which  is published  prior  to  the  close  of
business  on  the  third  business day prior  to  the  applicable
Redemption Date.  "Average Life Date" shall mean, with respect to
any  Bond  to be redeemed, the date which follows the  redemption
date by a period equal to the Remaining Weighted Average Life  of
such  Bond.   "Remaining Weighted Average Life" shall mean,  with
respect  to any Bond to be redeemed, the number of days equal  to
the  quotient  obtained by dividing (A) the sum of  the  products
obtained   by  multiplying  (1)  the  amount  of  each  remaining
principal payment on such Bond by (2) the number of days from and
including  the  redemption date, to but excluding  the  scheduled
payment  date  of  such  principal  payment  by  (B)  the  unpaid
principal amount of such Bond.

           Section  1.06.  Selection by Trustee of  Bonds  to  be
Redeemed.

           Subject to the provisions of subsection (a) and (b) of
Section 6.03 of the Original Indenture, if fewer than all of  the
Bonds  are  to be redeemed, the particular Bonds to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by the Trustee by prorating, as nearly as practicable,  the
principal  amount of such Bonds to be redeemed among the  Holders
of such Bonds.


                          ARTICLE TWO

                     PLEDGE OF LESSOR BONDS

          Section 2.01.  Pledge of Lessor Bonds.

           To secure the payment of the principal of and premium,
if  any,  and  interest on all the Securities from time  to  time
Outstanding  under  the  Indenture, and the  performance  of  the
covenants  therein  and herein contained, the  Company  by  these
presents  does  grant,  bargain, sell, release,  convey,  assign,
transfer,  mortgage, hypothecate, pledge, confirm to the  Trustee
and  create a security interest in favor of the Trustee, for  the
benefit  of  the  Holders,  in  the Lessor  Bonds  identified  on
Schedule  1  hereto  (herein referred to as the  "Pledged  Lessor
Bonds"),  to be held by the Trustee, in trust, for the  uses  and
purposes, and subject to the covenants and conditions, set  forth
in the Original Indenture.


                         ARTICLE THREE

                         MISCELLANEOUS

          SECTION 3.01.  Execution as Supplemental Indenture.

          This Supplemental Indenture No. 1 is executed and shall
be  construed  as  an  indenture  supplemental  to  the  Original
Indenture  and,  as  provided  in the  Original  Indenture,  this
Supplemental Indenture No. 1 forms a part thereof.

          SECTION 3.02.  Definitions.

           Capitalized  terms used which are not  defined  herein
shall   have  the  meanings  ascribed  thereto  in  the  Original
Indenture.

          SECTION 3.03.  Counterpart Execution.

           This  Supplemental Indenture No. 1 may be executed  in
any  number of counterparts and by each of the parties hereto  or
thereto  on separate counterparts, all such counterparts together
constituting but one and the same instrument.

          SECTION 3.02.  Governing Law.

           This Supplemental Indenture No. 1 is being and will be
executed and delivered in the State of New York, shall be  deemed
to be a contract made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.


           IN  WITNESS WHEREOF, the Company, ELI and the  Trustee
have caused this Supplemental Indenture No. 1 to be duly executed
as of the day and year first above written.


                              W3A FUNDING CORPORATION



                              By
                                 -------------------------
                                   Title:  Vice President




                              ENTERGY LOUISIANA, INC.
                               


                              By
                                 -------------------------
                                   Title:  Vice President



                              BANKERS TRUST COMPANY, as Trustee



                              By
                                 --------------------------
                                   Title:  Vice President
<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of   ____________,  within  my  jurisdiction,  the  within  named
_____________,  who acknowledged that he is a Vice  President  of
W3A FUNDING CORPORATION, a Delaware corporation, and that for and
on  behalf of the said corporation, and as its act and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public




My Commission Expires:


__________________________

<PAGE>

STATE OF LOUISIANA       )
                         )ss.:
PARISH OF ORLEANS        )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said parish and state, on this ____  day
of  _____________,  within  my  jurisdiction,  the  within  named
___________, who acknowledged that he is a ______________________
_________  of  ENTERGY LOUISIANA, INC., a Louisiana  corporation,
and  that for and on behalf of the said corporation, and  as  its
act  and  deed,  he executed the above and foregoing  instrument,
after first having been duly authorized by said corporation so to
do.




                              ___________________________________
                                   Notary Public



My Commission Expires:


__________________________

<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of  _______________,  within my jurisdiction,  the  within  named
________________, who acknowledged that he is a Vice President of
BANKERS  TRUST  COMPANY, a New York banking corporation,  Trustee
under  the  above and foregoing instrument, and that for  and  on
behalf  of the said corporation, and as its act and deed in  said
capacity as Trustee and its having been duly authorized so to do,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public







My Commission Expires:


__________________________

<PAGE>


                                                       SCHEDULE 1


                      PLEDGED LESSOR BONDS

        Lessor Bonds Issued Under Lease Indenture No. 1

                       Principal      Interest
        Number          Amount         Rate        Maturity
        ------         ---------     --------      --------

        R-1A-1       174,000,000       8.09%       January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 2

                      Principal      Interest
        Number          Amount         Rate      Maturity
        ------        ----------     ---------   --------

        R-2B-1        87,000,000       8.09%     January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 3

                      Principal       Interest
        Number         Amount          Rate      Maturity
        ------        ----------      ---------  --------

        R-3C-1        46,632,000       8.09%     January 2, 2017

<PAGE>

                                                        EXHIBIT A


                          FORM OF BOND

NUMBER
R-
                    ________________________

                          WATERFORD 3
                 SECURED LEASE OBLIGATION BOND,
                     8.09 % SERIES DUE 2017

                            STATED          
  INTEREST RATE            MATURITY               CUSIP
      8.09%            January 2, 2017      

REGISTERED HOLDER:



ORIGINAL PRINCIPAL AMOUNT:                                DOLLARS

            W3A   Funding  Corporation,  a  Delaware  corporation
(hereinafter  called  the  "Company",  which  term  includes  any
successor corporation under the Indenture referred to below,  all
capitalized  terms used herein without definition  herein  having
the  meanings  ascribed  thereto in such  Indenture),  for  value
received  hereby promises to pay to the Registered  Holder  named
above,  or registered assigns, the unpaid portion of the Original
Principal   Amount  (stated  above)  in  installments   on   each
Installment  Payment  Date  as set forth  below  with  the  final
installment due and payable on the Stated Maturity (stated above)
and  to  pay  interest (computed on the basis of a  360-day  year
consisting  of  twelve  30-day months) on  the  principal  amount
remaining unpaid from time to time from the most recent  interest
payment date to which interest has been paid or duly provided for
or,  if this Bond is dated prior to January 2, 1998, the date  of
the  original  issuance of Bonds of this series, semiannually  on
January 2 and July 2 in each year, commencing January 2, 1998  at
the  Interest Rate (stated above) per annum, until the  principal
hereof is paid in full or made available for payment.

           Payment of the principal of, and premium, if any,  and
interest  on  this  Bond  shall be  made  upon  presentation  and
surrender hereof at the Corporate Trust Office of the Trustee  in
such  coin or currency of the United States of America as at  the
time of payment is legal tender for payment of debts, except that
(i)  payment  of interest and Installment Payment Amounts  (other
than such amounts payable on the Stated Maturity hereof) shall be
made,  without presentation or surrender hereof, by check  mailed
to  the  address  of  the Holder of this Bond  at  the  close  of
business on the Regular Record Date for such payment, whether  or
not  such Regular Record Date is a Business Day, as such  address
shall  appear  in the Security Register and (ii) if  such  Holder
shall  be a securities depositary, such payment shall be made  by
such  means in lieu of check as shall be agreed upon by  ELI  (as
hereinafter  defined), the Trustee and such Holder.  The  Regular
Record Date for a January 2 payment shall be December 15 and  the
Regular  Record  Date  for a July 2 payment  shall  be  June  15.
Notwithstanding  the  foregoing,  any  interest  or   Installment
Payment  Amount  not punctually paid or duly provided  for  shall
forthwith  cease to be payable to the registered Holder  on  such
Regular Record Date, and may be paid to the person in whose  name
this  Bond  (or one or more Predecessor Securities) is registered
at the close of business on a Special Record Date for the payment
of  such defaulted interest or defaulted installment to be  fixed
by  the  Trustee  (as defined on the reverse hereof),  notice  of
which  shall be given to the Holders of the Bonds not  less  than
10  days prior to such Special Record Date, or may be paid at any
time  in  any  other  lawful  manner not  inconsistent  with  the
requirements of any securities exchange on which the Bonds may be
listed, and upon such notice as may be required by such exchange,
all as more fully provided in such Indenture.

           As  provided in the Indenture, in any case  where  any
Redemption Date, Installment Payment Date or the Stated  Maturity
of  principal of or any installment of interest on any  bond,  or
any date on which any defaulted interest or principal is proposed
to  be  paid,  shall not be a Business Day, then (notwithstanding
any  other  provision of the Indenture or this Bond)  payment  of
interest and/or principal and premium, if any, shall be  due  and
payable  on the next succeeding Business Day with the same  force
and  effect  as  if  made on or at such nominal Redemption  Date,
Stated  Maturity, Installment Payment Date or date on  which  the
defaulted  interest or principal is proposed to be  paid  and  no
interest  shall  accrue on the amount so payable for  the  period
from and after such Redemption Date, Stated Maturity, Installment
Payment  Date  or date for the payment of defaulted  interest  or
principal, as the case may be.

           This  Bond is one of an authorized issue of Securities
of the Company known as its "Waterford 3 Secured Lease Obligation
Bonds,  8.09  %  Series due 2017" (the "Bonds").  The  Bonds  are
issued  under and secured by a Collateral Trust Indenture,  dated
as of July 1, 1997 (the "Original Indenture"), among the Company,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a  Louisiana corporation ("ELI"),  and  Bankers  Trust
Company,  as  trustee  (herein called the "Trustee",  which  term
includes   any   successor  trustee  under  the  Indenture),   as
supplemented by Supplemental Indenture No. 1, dated as of July 1,
1997  among such parties (together, and as thereafter amended  in
accordance  with  its  terms,  the "Indenture").   The  Indenture
permits  the issuance of additional series of Securities for  the
purposes and as provided therein.  All Bonds are secured  equally
and ratably with one another and with any other Securities of the
Company  issued under the Indenture, as amended or  supplemented.
Reference is hereby made to the Indenture and any supplements  or
amendments thereto for a description of the nature and extent  of
the  Securities issued thereunder, the property assigned, pledged
and  transferred  thereunder and the  respective  rights  of  the
Holders  of  the  Bonds and of the Trustee  and  the  Company  in
respect  of such security and the terms upon which the Bonds  are
to  be  authenticated and delivered. The Holder of this Bond,  by
its acceptance hereof, is deemed to have consented and agreed  to
all the terms and provisions of the Indenture.

           The  unpaid  principal of and  premium,  if  any,  and
interest on this Bond are payable from and secured by the  assets
subject  to the lien of the Indenture and the income and proceeds
received  by the Trustee therefrom and all payments of principal,
premium,  if  any, and interest shall be made in accordance  with
the terms of the Indenture.

           The  Indenture provides that certain promissory  bonds
("Pledged Lessor Bonds") are subject to the lien of the Indenture
and that additional Pledged Lessor Bonds, as and when issued, can
be  made  subject  to  the  lien of  the  Indenture  pursuant  to
Indenture supplements.  The Pledged Lessor Bonds subject  to  the
lien  of  the  Indenture on the date of the initial  issuance  of
Bonds  were issued by First National Bank of Commerce,  as  owner
trustee  ("Owner Trustee") under each of Trust Agreement  No.  1,
Trust  Agreement No. 2 and Trust Agreement No. 3 (each, a  "Trust
Agreement"  and,  together, the "Trust  Agreements"),  each  such
Trust  Agreement  with the institutional investor  party  thereto
(each such institutional investor, an "Owner Participant").  Such
Pledged  Lessor  Bonds  were  issued under  either  Indenture  of
Mortgage  and  Deed of Trust No. 1, or Indenture of Mortgage  and
Deed  of  Trust No. 2 or Indenture of Mortgage and Deed of  Trust
No.  3,  each such indenture between an Owner Trustee,  as  owner
trustee  and  lessor (a "Lessor") and Bankers Trust  Company  and
Stanley  Burg,  as  Corporate Indenture  Trustee  and  Individual
Indenture Trustee, respectively (each of such indentures,  as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with  its  terms,  being  herein  called   a   "Lease
Indenture" and each Corporate Indenture Trustee thereunder  being
herein called a "Lease Indenture Trustee"). Reference is made  to
each  Lease Indenture for a description of the nature and  extent
of   property   assigned,  pledged,  transferred  and   mortgaged
thereunder and the rights of the holders of Pledged Lessor Bonds.
Except  as expressly provided in a Lease Indenture, all  payments
of  principal,  premium, if any, and interest to  be  made  on  a
Pledged  Lessor  Bond issued under such Lease Indenture  will  be
made  only  from  the assets subject to the lien  of  such  Lease
Indenture  or  the  income and proceeds  received  by  the  Lease
Indenture Trustee therefrom, including, in the case of each Lease
Indenture,  the rights of the Lessor which is a party thereto  to
receive basic rentals and certain other payments under a Facility
Lease  with  ELI  relating to an undivided  interest  in  certain
assets  constituting  part of Unit No. 3 of the  Waterford  Steam
Electric Generating Station (each of such Facility Leases, as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with its terms being herein called a "Lease"),  which
basic  rentals and other payments will be at least sufficient  to
provide  for  the  scheduled payments of  the  principal  of  and
interest  on  each  Pledged Lessor Bond issued under  such  Lease
Indenture.   Each Holder of this Bond, by its acceptance  hereof,
is  deemed  to  have agreed (x) that it will look solely  to  the
assets  subject  to the lien of the Indenture or  the  income  or
proceeds  received  by  the  Trustee  therefrom,  to  the  extent
available  for distribution to the Holder hereof as  provided  in
the  Indenture,  and (y) that none of any Owner Participant,  any
Lessor,  any Lease Indenture Trustee or the Trustee is liable  to
the  Holder  hereof  or,  in the case of any  Owner  Participant,
Lessor  or  Lease  Indenture Trustee, to  the  Trustee,  for  any
amounts  payable  on  this Bond, or, except as  provided  in  the
Indenture  with  respect to the Trustee, for any liability  under
the Indenture.

           With  certain  exceptions  as  therein  provided,  the
supplementation of the Indenture for the purpose  of  adding  any
provisions thereto, or changing in any manner or eliminating  any
of  the  provisions  thereof, will require  the  consent  of  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  all Securities of all series at the time  Outstanding
under  the Indenture considered as one class; provided,  however,
that  if  there  shall  be Securities of  more  than  one  series
Outstanding  under  the Indenture and if a proposed  supplemental
indenture  shall  directly affect the rights of  the  Holders  of
Securities  of  one or more, but less than all, of  such  series,
then  the  consent only of the Holders of a majority in aggregate
unpaid  principal  amount of the Outstanding  Securities  of  all
series  so directly affected, considered as one class,  shall  be
required.  The Indenture also contains provisions permitting  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  the Securities at the time Outstanding, on behalf  of
the  Holders  of  all  of the Securities, to waive  certain  past
defaults  under the Indenture and their consequences.   Any  such
consent  or waiver by the Holder of this Bond shall be conclusive
and  binding upon such Holder and upon all future Holders of this
Bond  and  of  any Bond issued upon the registration of  transfer
hereof  or in exchange herefor or in lieu hereof, whether or  not
notation of such consent or waiver is made upon this Bond.

           On  each Installment Payment Date set forth below, the
Company shall pay an installment of principal of this Bond  equal
(subject to adjustment as hereinafter described) in amount to the
Installment   Payment  Percentage  set  forth  below   for   such
Installment  Payment  Date multiplied by the  Original  Principal
Amount stated on the face of this Bond.

      Installment       Installment        Outstanding
      Payment Date   Payment Percentage   Balance Factor

   January 2, 1999       8.205086597%       0.9179491
   January 2, 2000       6.682958210%       0.8511196
   January 2, 2001       6.682957885%       0.7842900
   January 2, 2002       6.682958210%       0.7174604
   January 2, 2003      10.824584244%       0.6092145
   January 2, 2004       5.353311749%       0.5556814
   January 2, 2005       0.203574401%       0.5536457
   January 2, 2006       0.864755617%       0.5449981
   January 2, 2007       0.989230639%       0.5351058
   January 2, 2008       1.710452749%       0.5180013
   January 2, 2009       3.631649503%       0.4816848
   January 2, 2010       4.847784366%       0.4332070
   January 2, 2011       7.737269855%       0.3558343
   January 2, 2012       4.543215595%       0.3104021
   January 2, 2013       3.328583177%       0.2771163
   January 2, 2014       4.481746047%       0.2322988
   January 2, 2015       4.111220549%       0.1911866
   January 2, 2016       0.430046614%       0.1868861
   January 2, 2017      18.688613993%       0.0000000

The  "Outstanding Balance Factor" as used in the foregoing  table
is  for  descriptive purposes only, and, unless there has been  a
partial  redemption  or a default or another installment  payment
adjustment, when multiplied by the Original Principal  Amount  of
this  Bond, represents the remaining unpaid principal  amount  of
this  Bond  as  of  the Installment Payment Date indicated  after
payment of the principal installment on such date.

           As  provided in the Indenture, the Stated Maturity and
the amount of installment payments of principal for the Bonds may
be  adjusted, subject to certain restrictions, at the  discretion
of the Company in connection with certain recalculations of basic
rent pursuant to either of the Leases; provided, however, that no
payment  adjustment  shall  be made by  the  Company  which  will
increase or decrease the average life of the Bonds of this series
(calculated  in  accordance  with  generally  accepted  financial
practice from the date of initial issuance) by more than 6 months
or extend the Stated Maturity of Bonds of this series.

           In the event of any partial redemption of Bonds (other
than   pursuant  to  the  aforementioned  principal   installment
payments) the amount of each installment payment of principal  to
be  paid  thereafter pursuant to the installment payment schedule
indicated  above and at the Stated Maturity shall be adjusted  in
accordance with the Indenture.

           Notwithstanding  anything to the  contrary  set  forth
herein  or  in the Indenture, the unpaid principal amount  hereof
recorded  on  the  Security Register maintained by  the  Security
Registrar  shall  be  controlling  as  to  the  remaining  unpaid
principal amount hereof.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and all  Lessor  Bonds
issued  under  the  related Lease Indenture are  to  be  prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture, shall be redeemed, on the date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
redemption  price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued  interest  to  the  Redemption  Date,  all
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI to  assume  such
Pledged  Lessor Bonds in which event there shall be no redemption
of Bonds as a consequence of such termination.

            The  Bonds  of  this  series  shall  be  subject   to
redemption, at the option of the Company, with the prior  written
consent of the Lessee and the Owner Trustee, in whole at any time
or  in part from time to time, at the Redemption Price of 100% of
the unpaid principal amount of such Bonds to be so redeemed, plus
accrued  interest, if any, thereon to the Redemption Date,  plus,
if  such redemption is made prior to January 22, 2008, the  Make-
Whole  Premium, if any, for the Bonds calculated as  provided  in
the Indenture.

           In  the  event  that any of the Bonds are  called  for
redemption,  notice shall be given to the Holders  in  accordance
with Section 6.04 of the Original Indenture not less than 30  nor
more than 60 days prior to the redemption date.

           With respect to any notice of redemption of Bonds (and
not with respect to installment payments of principal payable  on
Installment  Payment  Dates) unless,  upon  the  giving  of  such
notice,  such  Bonds  shall  be  deemed  to  have  been  paid  in
accordance  with  the  provisions of the Indenture,  such  notice
shall  state that such redemption shall be conditional  upon  the
receipt  by the Trustee, on or prior to the date fixed  for  such
redemption,  of  money  sufficient to pay the  principal  of  and
premium,  if  any, and interest on such Bonds and  that  if  such
money shall not have been so received such notice shall be of  no
force  or effect and the Company shall not be required to  redeem
such  Securities.  In  the event that such notice  of  redemption
contains such a condition and such money is not so received,  the
redemption shall not be made.

           Bonds  (or  portions thereof as aforesaid)  for  which
redemption and payment provision is made in accordance  with  the
Indenture shall thereupon cease to be entitled to the lien of the
Indenture  and  shall cease to bear interest from and  after  the
date fixed for redemption.

           If  an  Event  of  Default  shall  occur,  the  unpaid
principal of this Bond may become or be declared due and  payable
in the manner and with the effect provided in the Indenture.

           The obligation of the Company to pay the principal  of
and  premium, if any, and interest on this Bond, and the lien  of
the  Indenture, is subject to being legally discharged  prior  to
the  Stated  Maturity  of this Bond upon  the  deposit  with  the
Trustee of cash or certain securities sufficient to pay this Bond
when due in accordance with the terms of the Indenture.

           This  Bond  is  transferable by the Holder  hereof  in
person  or  by  attorney authorized in writing, at the  Corporate
Trust Office of the Security Registrar (or if such office is  not
in the Borough of Manhattan, The City of New York, at either such
office  or  an  office to be maintained in such  Borough).   Upon
surrender for registration of transfer of this Bond, the  Company
shall  execute,  and  the Trustee (or any  Authenticating  Agent)
shall  authenticate and deliver, in the name  of  the  designated
transferee  or  transferees, one or more new Bonds  of  the  same
series,  of  authorized  denominations  and  of  like  tenor  and
aggregate principal amount.

          The Bonds are issuable only as registered Bonds without
coupons  in denominations of $1,000 and/or any integral  multiple
thereof.   As  provided in and subject to the provisions  of  the
Indenture,  Bonds may be exchanged for other Bonds  of  the  same
series,  of  authorized  denominations, and  of  like  tenor  and
aggregate   principal  amount,  upon  surrender  at  any   office
maintained for such purpose pursuant to the Indenture.

           No  service charge will be made to any Holder of Bonds
for  any such transfer or exchange but the Security Registrar may
require  payment of a sum sufficient to cover any  tax  or  other
governmental charge payable in connection therewith.

           The person in whose name this Bond is registered shall
be  deemed  to  be the owner hereof for the purpose of  receiving
payment as herein provided and for all other purposes whether  or
not  this Bond be overdue, regardless of any notice to anyone  to
the contrary.

           As  provided in the Indenture, the Indenture  and  the
Bonds  shall be construed in accordance with and governed by  the
laws of the State of New York, except to the extent that laws  of
other jurisdictions are mandatorily applicable.

           Unless  the certificate of authentication  hereon  has
been executed by the Trustee by manual signature, this Bond shall
not  be entitled to any benefit under the Indenture, or be  valid
or obligatory for any purpose.

<PAGE>

          IN WITNESS WHEREOF, the Company has caused this Bond to
be duly executed under its corporate seal.

Dated:

                                   W3A FUNDING CORPORATION


                                   By
                                      ----------------------
                                        Vice President
Attest --------------------------
              Secretary


CERTIFICATE OF AUTHENTICATION

This is one of the Securities
of the series designated therein
referred to in the within-mentioned
Indenture

                               , as Trustee


By
   ------------------------
     Authorized Officer


Dated __________________________

<PAGE>

                        AMENDMENT NO. 1

                    dated as of July 1, 1997

                               to

              TAX INDEMNIFICATION AGREEMENT No. 2


                 dated as of September 1, 1989


                            between


                          ESSL 2, INC.
            Beneficiary under Trust Agreement No. 2,
                  dated as of September 1, 1989

                              with

                FIRST NATIONAL BANK OF COMMERCE
                        AS OWNER TRUSTEE,

                            Lessor,

                               and

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)

                             Lessee



   SALE AND LEASEBACK OF AN UNDIVIDED INTEREST IN UNIT NO. 3
       OF THE WATERFORD STEAM ELECTRIC GENERATING STATION


<PAGE>
          AMENDMENT NO. 1, dated as of July 1, 1997 ("TIA
Amendment No. 1"), to TAX INDEMNIFICATION AGREEMENT No. 2, dated
as of September 1, 1989, between ESSL 2 INC., a Delaware
corporation (the "Owner Participant"), beneficiary under the
Trust Agreement, with FIRST NATIONAL BANK OF COMMERCE, a national
banking association, not in its individual capacity, but solely
as Owner Trustee under the Trust Agreement (the "Lessor") and
ENTERGY LOUISIANA, INC. (formerly Louisiana Power & Light
Company), a Delaware corporation (the "Lessee").  Capitalized
terms not otherwise defined herein shall have the respective
meanings specified in Appendix A to the Participation Agreement
No. 2, dated as of September 1, 1989, (as amended by Amendment
No. 1 thereto, dated as of the date hereof and as otherwise
modified, amended or supplemented pursuant to the terms thereof;
the "Participation Agreement") among the Owner Participant, the
Lessor, BANKER'S TRUST COMPANY, not in its individual capacity
but solely as successor Corporate Indenture Trustee under
Indenture No. 2, and STANLEY BURG, not in his individual capacity
but solely as successor Individual Indenture Trustee under
Indenture No. 2, and the Lessee, or the Refunding Agreement.

          WHEREAS, pursuant to Participation Agreement No. 2, the
Lessor agreed to purchase the Undivided Interest with funds
provided by the Owner Participant and by the issuance of the
Initial Series Bonds;

          WHEREAS, the Lessor executed the Facility Lease
pursuant to which the Lessor has leased the Undivided Interest to
the Lessee;

          WHEREAS, the Lessee and the Owner Participant have
agreed for the Owner Participant to make an Additional Equity
Investment and to cause the refinancing of the Initial Series
Bonds through the issuance of the 1997 Bonds in amounts which,
when added to the Additional Equity Investment made by the Owner
Participant and any Rent paid by the Lessee, will be sufficient
to redeem the Initial Series Bonds, including any premium and
accrued interest thereon and to pay the Refunding Expenses; and

          WHEREAS, the Owner Participant and the Lessee have
heretofore executed  Tax Indemnification Agreement No. 2 and
desire to amend Tax Indemnification Agreement No. 2 as
hereinafter provided to clarify their respective rights and
obligations arising from the transactions contemplated by
Refunding Agreement No. 2 (the "Refunding");

               NOW, THEREFORE, THIS AGREEMENT WITNESSETH:

          Tax Indemnification Agreement No. 2 is hereby amended,
effective upon the execution and delivery of this Agreement, as
follows:

          1.   Section 1.1(h) thereof is amended by (i) deleting
the word "and" before "(vii)" and (ii) inserting the words ", and
(viii) any Supplemental Rent paid in connection with the
Refunding" immediately after the words "retained by the Owner
Participant".

          2.   Section 1.1(i) thereof is amended by (i) inserting
the words "through 1992 and 35% for each taxable year"
immediately after the words "each taxable year" and immediately
before the word "thereafter".

          3.   Section 1.1(o) thereof is amended by inserting the
words ", Retirement Premium Deduction, Refunding Amortization
Deductions" immediately after the words "the Amortization
Deductions" and immediately before the words "and the Interest
Deductions".

          4.   Section 1.1(p) thereof is amended by inserting the
words "and the Refunding Date will be the date set forth in
Schedule 1 to Amendment No. 1 to the Participation Agreement"
immediately after the words "Participation Agreement" and
immediately before the period ending the sentence.

          5.   Section 1.1 thereof is amended by adding the
following tax assumptions after Section 1.1(p):

          "(q) The Owner Participant will be allowed a deduction
     for the premium paid with respect to the Refunded Bonds in
     the taxable year of the Owner Participant in which such
     premium is paid or accrued (the "Retirement Premium
     Deduction"); and the Owner Participant will be entitled to
     take the Retirement Premium Deduction into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting.

          (r)  The Owner Participant will be allowed deductions
     for amortization of an amount equal to the Refunding
     Expenses to the extent payable by the Lessor pursuant to
     Section 3.01 of the Refunding Agreement computed on a
     straight-line basis over a term from the Refunding Date to
     the end of the Basic Lease Term (the "Refunding Amortization
     Deductions"); and the Owner Participant will be entitled to
     take the Refunding Amortization Deductions into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting."

          6.   The last sentence of section 1.1 thereof is
amended by replacing "(p)" immediately after the words "The
foregoing clauses (a) through" with "(r)".

          7.   Section 1.2(1)(d) thereof is amended by inserting
the words "the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions," and immediately before the words "or
any corresponding deduction or credit".

          8.   Section 1.2(1) is amended by adding the following
representation after Section 1.2(1)(e):

          "(f) Assuming that the Facility Lease is a "true" lease
     for federal income tax purposes, the Owner Participant will
     be entitled to deduct the Retirement Premium Deduction and
     the Refunding Amortization Deductions."

          9.   Section 3.1(a)(1)(A) thereof is amended by
inserting the words "(except the Refunding Agreement and any
related amendments to the Transaction Documents)" (i) immediately
after the words "the Transaction Documents" and immediately
before the words "or an act", (ii) immediately after the words
"the Transaction Documents" and immediately before the words ")
by (i)" and (iii) immediately after the words "the Transaction
Documents" and immediately before words ", shall each be an act".

          10.  Section 3.1(a)(1) thereof is amended by deleting
the word "or" at the end of paragraph (F) thereof, inserting the
word "or" at the end of paragraph (G) thereof and adding the
following paragraph after paragraph (G) thereof:

          "(H) the presence of Funding Corporation, or any
     successor or assign thereof, in the transactions
     contemplated by the Transaction Documents,"

          11.  Section 3.1(a)(2)(A) thereof is amended by
inserting the words "the Retirement Premium Deduction, the
Refunding Amortization Deductions", immediately after the words
"the Amortization Deductions," and immediately before the words
"or the Interest Deductions".

          12.  Section 6(a) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

          13.  Section 6(b) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

<PAGE>
          IN WITNESS WHEREOF, the Owner Participant and the
Lessee have each caused this TIA Amendment No. 1 to be duly
executed in New York, New York by their respective officers
thereunto duly authorized as of the date first set forth above.

                              ENTERGY LOUISIANA, INC.


                              ________________________________
                              Name:
                              Title:


ATTEST:                       ESSL 2, INC.


________________________      ________________________________
Name:                              Name:
Title:                             Title:
                         
<PAGE>                         
                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ESSL 2, INC., a Delaware corporation,
and that said instrument was signed on behalf of said corporation
by authority of its Board of Directors and that he acknowledged
said instrument to be the free act and deed of said corporation.


                                   ______________________________
                                             Notary Public

My Commission Expires:

_________ __, ____

<PAGE>
                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ENTERGY LOUISIANA, INC., a Delaware
corporation, and that said instrument was signed on behalf of
said corporation by authority of its Board of Directors and that
he acknowledged said instrument to be the free act and deed of
said corporation.


                                   ______________________________
                                             Notary Public

My Commission Expires:

_________ __, ____



                                                        Exhibit 4



                   REFUNDING AGREEMENT NO. 3
                   dated as of June 27, 1997

                             among

                         ESSL 2, INC.,
                     as Owner Participant,

                    W3A FUNDING CORPORATION,
                    as Funding Corporation,

                FIRST NATIONAL BANK OF COMMERCE,
                       as Owner Trustee,

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 3,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
       under Collateral Trust Indenture to be dated as of
     July 1, 1997, with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 3,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),
                           as Lessee

<PAGE>

           This  REFUNDING AGREEMENT NO. 3, dated as of June  27,
1997, among ESSL 2, INC., as Owner Participant (such term and all
other capitalized terms used herein and not defined herein having
the   respective  meanings  specified  in  Appendix  A   to   the
Participation  Agreement  referred  to  below,  as  modified   by
Schedule  A-1  thereto),  W3A  FUNDING  CORPORATION,  as  Funding
Corporation,  FIRST  NATIONAL  BANK  OF  COMMERCE,  not  in   its
individual  capacity but solely as Owner Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY  BURG,  not  in  his individual capacity  but  solely  as
Individual  Indenture  Trustee under the Indenture,  and  ENTERGY
LOUISIANA,  INC. (formerly Louisiana Power & Light  Company),  as
Lessee,

                      W I T N E S S E T H:

          WHEREAS, the parties to this Refunding Agreement, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 3, dated as of  September
1,  1989  (as  the same may be amended, modified or  supplemented
from  time  to  time, the "Participation Agreement"),  among  the
Owner  Participant,  the Owner Trustee, the  Corporate  Indenture
Trustee, the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides  for  a refunding of Outstanding Bonds upon satisfaction
of  the  conditions  set forth in Sections 2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture; and

          WHEREAS, the Lessee has requested such a refunding; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment  to  Basic Rent and the  Value  Schedules  in
connection with the issuance of any Refunding Bonds; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial Series Bonds through the issuance of Refunding Bonds  and
other  Additional Bonds (together, the "1997 Bonds")  in  amounts
sufficient  to redeem such Outstanding Initial Series  Bonds  and
finance certain transaction expenses associated therewith and the
premium  thereon, and accordingly have agreed that the  refunding
contemplated by this Agreement will require certain amendments to
the Transaction Documents; and

           WHEREAS,  on  June 20, 1997, at the direction  of  the
Lessee  and  the  Owner Participant, the Owner Trustee  gave  the
Indenture  Trustee  notice of redemption of  the  Initial  Series
Bonds  on July 17, 1997 (the "Refunding Date"), and the Indenture
Trustee  gave  notice of such redemption to the Holders  of  such
Bonds on June 27, 1997, which notice provided, in accordance with
Section   5.05   of  the  Indenture,  that  such  redemption   is
conditional  upon  the receipt by the Indenture  Trustee,  on  or
prior  to  the  Refunding Date, of money sufficient  to  pay  the
principal of, premium, if any, and interest on the Initial Series
Bonds  then  outstanding and that, if such money shall  not  have
been so received, said notice shall be of no force and effect and
the   Owner  Trustee  shall  not  be  required  to  redeem   such
Outstanding Initial Series Bonds; and

            WHEREAS,  the  parties  hereto  wish  to  effect  the
refunding  of  the  Outstanding Initial Series  Bonds  through  a
refunding  transaction  in  which, among  other  things,  Funding
Corporation  will issue Collateral Bonds to the public  and  will
apply  a portion of the proceeds thereof as a Refunding Loan  for
the  account of the Owner Trustee for the refunding in  whole  of
the Outstanding Initial Series Bonds and the payment of a portion
of  the  premium  related thereto, such loan to be  evidenced  by
Additional Bonds issued by the Owner Trustee to or upon the order
of Funding Corporation; and

            WHEREAS,  the  Lessee  proposes  to  enter  into   an
Underwriting  Agreement, dated the date  hereof  (the  "Refunding
Underwriting   Agreement"),  with  Funding  Corporation,   Morgan
Stanley  &  Co. Incorporated and Citicorp Securities,  Inc.  (the
"Refunding Underwriters"); and

           WHEREAS, in connection with the aforesaid, it will  be
necessary   for  the  Owner  Participant,  the  Lessee,   Funding
Corporation,  the Owner Trustee, the Indenture  Trustee  and  the
Collateral  Trust  Trustee, subject to the conditions  set  forth
herein, to enter into Amendment No. 1, dated as of July 1,  1997,
to  the  Participation Agreement ("PA Amendment No. 1"), to  make
certain amendments and add certain provisions thereto; and

          WHEREAS, Section 10.01 of the Indenture provides, among
other  things,  that  the parties to the Indenture  may,  without
consent   of  the  Holders  of  any  Bonds,  execute   a   Series
Supplemental  Indenture  in  order  to  establish  the  terms  of
Additional  Bonds and to make certain changes to  the  Indenture;
and

           WHEREAS,  subject to the conditions set forth  herein,
the   Owner  Trustee  and  the  Indenture  Trustee  will  execute
Supplemental  Indenture  No.  2 to the  Indenture,  dated  as  of
July  1, 1997 ("Supplemental Indenture No. 2"), providing,  among
other  things, for the issuance of 1997 Bonds with the respective
terms and conditions specified therein; and

          WHEREAS, Section 10.03 of the Indenture provides, among
other  things,  that without the consent of the  Holders  of  any
Bonds, the Indenture Trustee (x) shall, upon receipt of a written
instruction  from  the Lessee and the Owner Trustee,  consent  to
certain  amendments of the Facility Lease and  (y)  may  join  in
certain amendments of the Participation Agreement; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner  Trustee  and  the  Lessee  intend  to  execute  Lease
Supplement No. 1 to the Facility Lease, dated as of July 1,  1997
("Lease  Supplement No. 1"), to make certain  amendments  to  the
Facility Lease; and

           WHEREAS,  subject to the conditions set forth  herein,
the  Owner Participant and the Lessee intend to execute Amendment
No.  1,  dated  as  of  July 1, 1997 to the  Tax  Indemnification
Agreement ("TIA Amendment No. 1") to amend certain provisions  of
the Tax Indemnification Agreement; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth  in  Lease Supplement No. 1, will be adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 1 to PA Amendment No. 1;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                     REFUNDING TRANSACTIONS
1
1.11.          Agreement of Funding Corporation.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of  Section  2  and  10(c)  of  the
Participation   Agreement,  on  the   Refunding   Date,   Funding
Corporation  shall  make  a  Refunding  Loan  by  paying  to  the
Indenture   Trustee  for  the  account  of  the   Owner   Trustee
immediately  available funds in an amount equal  to  $46,632,000,
and shall receive the Owner Trustee's 1997 Bonds to evidence such
Refunding  Loan, as described in Section 1.02.  The  proceeds  of
the  Refunding  Loan shall be paid directly to a special  account
established  by the Owner Trustee with the Indenture Trustee  and
shall be applied as set forth in Section 1.02.

1.12.           Issuance  of  Refunding Bonds; Additional  Equity
Investment; Application of Proceeds.

      Subject to the satisfaction or written waiver of the  terms
and  conditions  hereof  and  of Sections  2  and  10(c)  of  the
Participation Agreement and Section 2.05 of the Indenture, on the
Refunding  Date:   (a)(i)  the  Lessee,  the  Owner  Participant,
Funding  Corporation, the Owner Trustee, the  Indenture  Trustee,
the Individual Indenture Trustee and the Collateral Trust Trustee
shall  enter  into PA Amendment No. 1, (ii) the  Lessee  and  the
Lessor  shall enter into Lease Supplement No. 1, (iii) the  Owner
Trustee,  the  Indenture  Trustee and  the  Individual  Indenture
Trustee  shall enter into Supplemental Indenture No. 2, (iv)  the
Lessee,  Funding  Corporation and the  Collateral  Trust  Trustee
shall  enter into the Collateral Trust Indenture and, subject  to
satisfaction  of  the conditions therein set forth,  Supplemental
Indenture No. 1 thereto ("Collateral Trust Supplement"), and  (v)
the  Lessee  and  the  Owner Participant  shall  enter  into  TIA
Amendment  No. 1; and (b)(i) the Owner Participant shall  pay  to
the  Owner  Trustee an additional equity investment  of  $774,228
("Additional  Equity Investment"), (ii) the Lessee shall  make  a
Supplemental Rent payment in the amount of $198,614.92 and  (iii)
the  Owner  Trustee shall issue the 1997 Bonds in  the  principal
amount   of  $46,632,000  and  apply  the  Refunding  Loan,   the
Additional Equity Investment and the Supplemental Rent payment to
redeem the Initial Series Bonds then Outstanding maturing in 2005
("Series  2005  Bonds") for an amount equal to  102.060%  of  the
outstanding principal amount thereof (such outstanding  principal
amount  being $19,656,000) plus accrued interest thereon  and  to
redeem the Initial Series Bonds then Outstanding maturing in 2017
("Series  2017  Bonds") for an amount equal to  106.402%  of  the
outstanding principal amount thereof (such outstanding  principal
amount  being  $25,700,000) plus accrued interest  thereon.   The
Owner Participant shall pay the Additional Equity Investment  and
the  Lessee  shall pay the Supplemental Rent payment directly  to
the  special  account established by the Owner Trustee  with  the
Indenture  Trustee.  Upon receipt of the Refunding  Loan  in  the
aggregate principal amount of $46,632,000 and the payments of the
Owner  Participant and the Lessee described above, the  Indenture
Trustee,   at   the   direction  of  the  Owner   Trustee   shall
(i) authenticate and deliver the 1997 Bonds of the series and  in
the aggregate principal amount of the Refunding Loan, and bearing
interest  at the rates per annum and having such other terms  and
conditions as set forth in Supplemental Indenture No. 2, and (ii)
apply  the  Refunding  Portion of  the  Refunding  Loan  and  the
payments  of  the  Owner Participant and the Lessee  pursuant  to
clause (b) of this paragraph to the redemption of the Series 2005
Bonds  and Series 2017 Bonds then outstanding.  Upon issuance  of
the  1997 Bonds to Funding Corporation, Funding Corporation shall
pledge  such  1997  Bonds in accordance with  the  terms  of  the
Collateral Trust Indenture.

1.13.          Implementation.

     (a)       Forms.  The forms of PA Amendment No. 1, Supplemental
Indenture  No.  2,  Lease Supplement No. 1, the Collateral  Trust
Indenture,  the  Collateral Trust Supplement  and  TIA  Amendment
No.  1  are  attached hereto as Exhibits A, B, C,  D,  E  and  F,
respectively.

     (b)        Obligations of the Owner Participant.  The  Owner
Participant  hereby  directs the Owner  Trustee  to  execute  and
deliver  this Refunding Agreement and, subject to the  terms  and
conditions  of  Sections  2(b) and  10(c)  of  the  Participation
Agreement   and  Section  2.05  of  the  Indenture,   the   Owner
Participant  hereby agrees that, on the Refunding Date,  it  will
direct  the Owner Trustee to (i) execute and deliver PA Amendment
No.  1, Supplemental Indenture No. 2 and Lease Supplement  No.  1
(collectively,  with this Refunding Agreement and  TIA  Amendment
No.  1, the "Refunding Documents") in substantially the forms  of
Exhibits  A,  B  and  C hereto, respectively, (ii)  instruct  the
Indenture  Trustee to consent to Lease Supplement  No.  1,  (iii)
execute the 1997 Bonds as contemplated by the Refunding Documents
and request the Indenture Trustee (x) to authenticate and deliver
the  1997  Bonds  pursuant to Section 2.05 of the  Indenture  and
(y)  in  view of the fact that Funding Corporation is  to  pledge
such  1997 Bonds to the Collateral Trust Trustee, cause such 1997
Bonds to be delivered directly to, and registered in the name of,
the  Collateral Trust Trustee, and (iv) execute and  deliver  all
other  agreements, instruments and certificates  contemplated  by
the Transaction Documents and the Refunding Documents.

     (c)       Instruction and Consent. Subject to satisfaction of the
terms   and  conditions  of  Sections  2(b)  and  10(c)  of   the
Participation Agreement and Section 2.05 of the Indenture, (x) in
accordance with Section 10.03(a) of the Indenture, the Lessee and
the  Owner  Trustee  hereby  instruct the  Indenture  Trustee  to
consent,  effective as of the Refunding Date, to Lease Supplement
No.  1, and the Indenture Trustee hereby so consents, and (y)  in
accordance  with  Section 10.01 and 10.03 of the  Indenture,  the
Owner  Trustee and the Indenture Trustee hereby consent and agree
to  execute  and  deliver  PA Amendment No.  1  and  Supplemental
Indenture  No. 2 on the Refunding Date.  The Lessee  consents  to
the execution and delivery of Supplemental Indenture No. 2 by the
Owner Trustee and the Indenture Trustee on the Refunding Date.

     (d)       Recordations and Filings. The Lessee shall cause to be
made  the recordations and filings set forth in Schedule 1 hereto
on  or  prior  to  the  Refunding Date and represents  that  such
filings  and  recordations are all the recordations  and  filings
necessary  to  preserve, protect and perfect the Owner  Trustee's
right,  title and interest in and to the Undivided Interest,  the
Ground Lease Property and under the Facility Lease, as amended by
Lease Amendment No. 1, and the security interest of the Indenture
Trustee  in  the Lease Indenture Estate under the  Indenture,  as
amended by Supplemental Indenture No. 2.

     (e)        Funding  Corporation Consent.   Pursuant  to  the
Collateral Trust Indenture, Funding Corporation shall  assign  to
the Collateral Trust Trustee on the Refunding Date all of Funding
Corporation's right, title and interest in and to the 1997 Bonds,
as  security  for  Funding Corporation's  obligations  under  the
related  Refunding Collateral Bonds (as hereinafter defined)  and
under  the  Collateral  Trust  Indenture.   Accordingly,  Funding
Corporation  hereby consents to the Owner Trustee's  issuance  of
the 1997 Bonds directly to the Collateral Trust Trustee.

     (f)       Promissory Note; First Mortgage Bonds.  The Lessee and
the Owner Participant agree that a replacement Promissory Note in
the  amount  of  $29,288,143.97, dated  the  Refunding  Date  and
reflecting  the revisions to the Value Schedules contemplated  by
Lease   Supplement  No.  1  shall  be  delivered  to  the   Owner
Participant  in exchange for the Promissory Note dated  September
28, 1989 as contemplated by the last sentence of Section 16(a)(3)
of   the   Participation  Agreement.   In  addition,  the   Owner
Participant  shall  surrender to the Lessee  for  retirement  and
cancellation  First Mortgage Bonds as contemplated  by  the  last
sentence of Section 16(e)(4) of the Participation Agreement.

     (g)       Terms of 1997 Bonds.  In accordance with Section 2(b)
of the Participation Agreement, the Lessee hereby gives the Owner
Participant irrevocable notice that the terms of the  1997  Bonds
shall be as set forth in Exhibit B hereto.  The Owner Participant
hereby  agrees  to  accept a notice period  of  fewer  than  five
Business   Days   as  contemplated  by  Section   2(b)   of   the
Participation Agreement.


                          ARTICLE TWO

              CONDITIONS TO REFUNDING TRANSACTIONS
2
2.11.           Conditions to Obligations of Funding  Corporation
and Lessee.

      The  respective obligations of Funding Corporation and  the
Lessee  to take the actions specified in Sections 1.01  and  1.02
are  subject to the satisfaction on or before the Refunding  Date
of the following conditions:

          (i)       the Refunding Underwriting Agreement relating to the
          offer and sale to the public of $307,632,000 aggregate principal
          amount of Secured Lease Obligation Bonds of Funding Corporation
          (the "Refunding Collateral Bonds") shall have been executed and
          delivered;

          (ii)      the Refunding Underwriters shall have purchased the
          Refunding Collateral Bonds pursuant to the Refunding Underwriting
          Agreement; and

          (iii)          the conditions set forth in Sections 2 and 10(c)
          of the Participation Agreement and in the Refunding Underwriting
          Agreement shall have been satisfied or waived in writing.

2.12.           Conditions  Precedent  to  Obligations  of  Owner
Participant and Lessee.

      The obligations of the Owner Participant and the Lessee  to
take the actions specified in Article One hereof on the Refunding
Date shall be subject to the following conditions precedent:

                      (i)   each   of  the  representations   and
          warranties of the Lessee set forth in Section  9(a)(1),
          (2),  (3), (4), (5), (10), (11), (12), (15), (16), (19)
          and  (20) of the Participation Agreement shall be  true
          and  correct  as of the Refunding Date,  provided  that
          (a)  all  references therein to Closing Date  shall  be
          deemed  to  mean  the  Refunding  Date,  (b)  the  term
          Disclosure  Documents shall be deemed to mean  Lessee's
          latest  Annual Report on Form 10-K filed with  the  SEC
          and all documents subsequently filed by the Lessee with
          the  SEC  pursuant to Section 13, 14 or  15(d)  of  the
          Securities  Exchange  Act prior  to  the  date  of  the
          execution and delivery of the Refunding Agreement,  and
          (c)  the  references in clause (10) to  June  30,  1989
          shall  be  deemed to mean the last day  of  the  fiscal
          quarter  for which the most recent Quarterly Report  on
          Form 10-Q has been filed with the SEC; and Lessee shall
          have  delivered  a certificate to such  effect  to  the
          Owner Participant; and

                     (ii)            each  of the representations
          and  warranties of the Owner Participant set  forth  in
          Section 6(a)(1), (2), (3), (4), (5), (7) and (9) of the
          Participation Agreement shall be true and correct as of
          the   Refunding  Date,  provided  that  all  references
          therein  to  Closing Date shall be deemed to  mean  the
          Refunding  Date; and the Owner Participant  shall  have
          delivered a certificate to such effect to the Lessee;

                     (iii)           each  of the representations
          and  warranties of FNBC and Owner Trustee set forth  in
          Section 7(a)(1), (2), (3), (4), (5), (6), (7), (8), (9)
          and  (10) of the Participation Agreement shall be  true
          and correct as of the Refunding Date, provided that all
          references therein to Closing Date shall be  deemed  to
          mean the Refunding Date; and FNBC and the Owner Trustee
          shall  have delivered a certificate to such  effect  to
          the Owner Participant and the Lessee;

                     (iv)            each  of the representations
          and  warranties  of  IT and the Indenture  Trustee  set
          forth  in  Section 8(a) of the Participation  Agreement
          shall  be  true  and correct as of the Refunding  Date,
          provided  that all references therein to  Closing  Date
          shall be deemed to mean the Refunding Date; and IT  and
          the   Indenture   Trustee  shall   have   delivered   a
          certificate to such effect to the Owner Participant and
          the Lessee;

                      (v)   each   of  the  representations   and
          warranties of Funding Corporation set forth in  Section
          8A  of  the Participation Agreement shall be  true  and
          correct and Funding Corporation shall have delivered  a
          certificate to such effect to the Owner Participant and
          the Lessee;

                     (vi)            each  of the representations
          and  warranties  of  the Collateral Trust  Trustee  set
          forth  in  Section  8B  of the Participation  Agreement
          shall  be  true  and correct and the  Collateral  Trust
          Trustee  shall  have  delivered a certificate  to  such
          effect to the Owner Participant and the Lessee;

                     (vii)           the  Refunding  Underwriting
          Agreement shall have been executed and delivered;

                     (viii)          the  Refunding  Underwriters
          shall  have  purchased the Refunding  Collateral  Bonds
          pursuant to the Refunding Underwriting Agreement; and

                     (ix)            the conditions set forth  in
          Sections  2(b) and 10(c) of the Participation Agreement
          shall have been satisfied or waived in writing;

provided,  however, that the obligations of the Lessee shall  not
be  subject to the conditions set forth in clause (i)  above  and
the obligations of the Owner Participant shall not be subject  to
the conditions set forth in clause (ii) above.

2.13.     Conditions to Obligation of Owner Trustee.

     The obligation of the Owner Trustee to issue and deliver the
1997 Bonds on the Refunding Date to the Collateral Trust Trustee,
as  assignee  of  Funding Corporation, in  consideration  of  the
Refunding Loan is subject to (x) the simultaneous performance  by
Funding Corporation of its obligations under Article One and  the
payment  by  the Owner Participant and the Lessee of the  amounts
provided  in Section 1.02, (y) the satisfaction on or before  the
Refunding  Date  of  the  conditions  set  forth  in  Sections  2
and  10(c) of the Participation Agreement and Section 2.05 of the
Indenture  to the obligation of the Owner Trustee to  participate
in the transactions contemplated by this Refunding Agreement, and
(z)  receipt by the Owner Trustee of a direction from  the  Owner
Participant in conformance with Section 1.03.

2.14.     Conditions to Obligation of Indenture Trustee.

      The  obligation of the Indenture Trustee to take the action
specified  in Section 1.02 is subject to the satisfaction  on  or
before  the Refunding Date of the conditions set forth in Section
2.05 of the Indenture.


                                
                          ARTICLE THREE

                       REFUNDING EXPENSES
3
3.11.     Refunding Expenses.

     (a)       Subject to the provisions of this Section 3.01, solely
from  funds provided by the Owner Participant, the Owner  Trustee
hereby  agrees that it will pay when due, or reimburse any Person
who  has previously paid, the Lessor's Percentage (as defined  in
Section  13(a)  of the Participation Agreement) of the  following
costs and expenses ("Refunding Expenses") without duplication  of
amounts  payable with respect to any other refunding of bonds  on
the  Refunding  Date  utilizing the  proceeds  of  the  Refunding
Collateral Bonds:

                     (i) the reasonable legal fees  and
          disbursements   of  the  Owner  Participant's
          Special  Counsel (in an amount not to  exceed
          the amount agreed to by the Owner Participant
          and  the  Lessee), the Owner's  Participant's
          Louisiana   Counsel,  the   Owner   Trustee's
          Counsel  (Louisiana and  New  York)  and  the
          Indenture   Trustee's   Counsel   for   their
          services  rendered  in  connection  with  the
          execution  and  delivery  of  this  Refunding
          Agreement and the other Refunding Documents;

                     (ii)            all  stenographic,
          printing,  reproduction, and other reasonable
          out-of-pocket expenses (other than investment
          banking   or  brokerage  fees)  incurred   in
          connection with the transactions contemplated
          by  the  Refunding Documents  and  all  other
          agreements, documents or instruments prepared
          in   connection   therewith  (including   all
          structuring   computations  and  computerized
          lease analysis and travel related costs);

                      (iii)            all   costs   of
          issuance  of the Refunding Collateral  Bonds,
          including, without limitation, the  costs  of
          preparing    the    Refunding    Underwriting
          Agreement,  and all filing fees  relating  to
          any  Registration Statement for the Refunding
          Collateral  Bonds and the fees, expenses  and
          disbursements of the law firms referred to in
          clause  (i)  above,  and of  counsel  to  the
          Refunding  Underwriters, rating  agency  fees
          and the fees and commissions of the Refunding
          Underwriters;

                     (iv)            all  fees  of  the
          Owner  Trustee and the Indenture  Trustee  in
          connection  with  the review,  execution  and
          delivery of this Refunding Agreement and  the
          other Refunding Documents; and

                      (v)  any  other  fees,  expenses,
          disbursements and costs as the Lessee and the
          Owner  Participant  shall  have  agreed   are
          payable pursuant to this Section 3.01(a).

           Notwithstanding anything in this Section 3.01  to  the
contrary,  the amount of Refunding Expenses payable by the  Owner
Trustee  shall not exceed $483,821.86.  Subject to the provisions
of  paragraphs  (b)  and  (c) below, funds  for  the  payment  of
Refunding Expenses will be provided by the Owner Participant  and
the Owner Trustee will promptly disburse funds for the payment of
such  expenses in accordance with written authorization from  the
Owner Participant.

     (b)       Payments or reimbursements of Refunding Expenses shall
be  made  (i)  on the Refunding Date to the extent  invoiced  and
approved  by  the Owner Participant on or prior to the  Refunding
Date,  and (ii) to the extent not previously paid pursuant hereto
as  promptly as practicable, and in any event not later  than  10
Business Days after being invoiced.  Each party hereto shall  use
its  best efforts to prepare, and cause any Person acting for  it
to  prepare, and submit as soon as practicable and in  any  event
not  later  than 30 days after the Refunding Date any invoice  of
such Person in respect of Refunding Expenses.

     (c)       Notwithstanding anything in this Section 3.01 to the
contrary,  in  the  event the transactions contemplated  by  this
Refunding  Agreement shall not be consummated, the  Lessee  shall
pay  or  cause to be paid, and shall indemnify and hold  harmless
the  Indenture  Trustee, the Owner Trustee, Funding  Corporation,
the  Owner  Participant  and the Collateral  Trust  Trustee  with
respect to all losses, costs and expenses whatsoever incurred  by
them  as a result of the pursuit of such transactions, including,
without limitation, all Refunding Expenses (which shall, in  such
an  instance,  be  deemed  to include,  without  limitation,  all
losses,  costs  and  expenses whatsoever incurred  by  the  Owner
Participant  pursuant to this Agreement and Section 7.01  of  the
Trust  Agreement)  unless, in the case of the Owner  Participant,
such  failure  to consummate shall result solely from  the  Owner
Participant's default in making its investment as contemplated in
Article One hereunder.

     (d)       Furthermore, in the event that the Lessor's Percentage
of the Refunding Expenses shall exceed the funds available to the
Owner  Trustee  pursuant  to paragraph (a)  for  the  payment  of
Refunding Expenses, the Lessee shall pay or cause to be paid, and
shall  indemnify  and  hold harmless the Indenture  Trustee,  the
Owner Trustee, Funding Corporation, the Owner Participant and the
Collateral  Trust  Trustee  with  respect  to,  all  such  excess
Refunding Expenses.

     (e)       Promptly after the payment of the Refunding Expenses,
any  adjustments  to Basic Rent and the Value  Schedules  as  are
required by Section 3(e)(ii) of the Facility Lease shall be made.


                                
                          ARTICLE FOUR

                         MISCELLANEOUS
4
4.11.     Execution.

           This  Refunding Agreement may be executed in  separate
counterparts, each of which when so executed and delivered  shall
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

4.12.     Governing Law.

           This Refunding Agreement shall be governed by, and  be
construed in accordance with, the laws of the State of New York.

4.13.     Concerning the Owner Trustee.

           FNBC  is entering into this Refunding Agreement solely
as  Owner  Trustee  under  the Trust Agreement  and  not  in  its
individual  capacity.   Notwithstanding anything  herein  to  the
contrary,  all and each of the agreements and obligations  herein
made  or undertaken on the part of the Owner Trustee are made  or
undertaken  not as personal agreements of FNBC, but are  made  or
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate,  and nothing contained in this Refunding Agreement  shall
entitle  any  person to any claim against FNBC in its  individual
capacity or any of its assets.

<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this
Refunding  Agreement  to  be duly executed  by  their  respective
officers thereunto duly authorized as of the date first set forth
above.

                              ESSL 2, INC., as Owner Participant

                              By
                                 -------------------------------
                                  Name: 
                                  Title:

                               W3A FUNDING CORPORATION

                              By
                                 ------------------------------- 
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE,  not  in
                              its  individual capacity but solely
                              as  Owner  Trustee under the  Trust
                              Agreement

                              By
                                 -------------------------------
                                   Name:
                                   Title:

                              BANKERS TRUST    COMPANY,   as    Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee

                              By
                                 -------------------------------
                                   Name:
                                   Title:


                              STANLEY BURG,   not   in   his   individual
                              capacity  but solely as  Individual
                              Indenture Trustee

                               ENTERGY LOUISIANA, INC., as Lessee

                               By
                                 -------------------------------
                                   Name:
                                   Title:

<PAGE>

                           SCHEDULE 1

                    Recordations and Filings
<PAGE>


                        AMENDMENT NO. 1
                    dated as of July 1, 1997

                               to

                 PARTICIPATION AGREEMENT NO. 3
                 dated as of September 1, 1989

                             among

                         ESSL 2, INC.,
                      as Owner Participant

                    W3A FUNDING CORPORATION,
                     as Funding Corporation

                FIRST NATIONAL BANK OF COMMERCE,
                        as Owner Trustee

                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 3,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,
                and as Collateral Trust Trustee
               under Collateral Trust Indenture
                    dated as of July 1, 1997
            with the Lessee and Funding Corporation,

                         STANLEY BURG,
                as Individual Indenture Trustee
      under Indenture of Mortgage and Deed of Trust No. 3,
                 dated as of September 1, 1989,
            as supplemented, with the Owner Trustee,

                              and

                    ENTERGY LOUISIANA, INC.
          (formerly Louisiana Power & Light Company),

                           as Lessee

<PAGE>

           This  AMENDMENT NO. 1, dated as of July 1,  1997  ("PA
Amendment No. 1"), to PARTICIPATION AGREEMENT NO. 3, dated as  of
September 1, 1989, among ESSL 2, INC., as Owner Participant (such
term  and all other capitalized terms used herein and not defined
herein having the respective meanings specified in Appendix A  to
the   Participation  Agreement,  as  modified  by  Schedule   A-1
thereto), W3A FUNDING CORPORATION, as Funding Corporation,  FIRST
NATIONAL  BANK  OF  COMMERCE,  as Owner  Trustee,  BANKERS  TRUST
COMPANY,  as Corporate Indenture Trustee under the Indenture  and
as Collateral Trust Trustee under the Collateral Trust Indenture,
STANLEY   BURG,  as  Individual  Indenture  Trustee   under   the
Indenture, and ENTERGY LOUISIANA, INC. (formerly Louisiana  Power
& Light Company), as Lessee,

                      W I T N E S S E T H:

           WHEREAS, the parties to this PA Amendment No. 1, other
than  Funding  Corporation and the Collateral Trust Trustee,  are
parties  to Participation Agreement No. 3, dated as of  September
1,   1989  (the  "Participation  Agreement"),  among  the   Owner
Participant, the Owner Trustee, the Corporate Indenture  Trustee,
the Individual Indenture Trustee and the Lessee; and

           WHEREAS, the Initial Series Bonds were issued  by  the
Owner Trustee in connection with the acquisition of the Undivided
Interest; and

           WHEREAS,  Section 2(b) of the Participation  Agreement
provides   for  a  refunding  of  Outstanding  Bonds   upon   the
satisfaction of the conditions set forth in Sections 2 and  10(c)
of the Participation Agreement and Section 2.05 of the Indenture;
and

           WHEREAS, the Lessee, the Owner Participant, the  Owner
Trustee,  Funding  Corporation, the  Indenture  Trustee  and  the
Collateral   Trust  Trustee  have  entered  into  the   Refunding
Agreement,  dated as of July 1, 1997, providing for the  issuance
by  the  Owner  Trustee of Additional Bonds, including  Refunding
Bonds,  to provide funds to redeem the Outstanding Initial Series
Bonds  and  to  pay  certain other costs incurred  in  connection
therewith; and

           WHEREAS,  the  Lessee and the Owner  Participant  have
agreed  for  the  Owner Participant to make an additional  equity
investment  and  to  cause  the refinancing  of  the  Outstanding
Initial  Series  Bonds through the issuance of  Additional  Bonds
(including  refunding  Bonds)  and Collateral  Bonds  in  amounts
sufficient  to  finance certain transaction  expenses  associated
with the refinancing and the premium on the Initial Series Bonds,
and  accordingly  have agreed that the refunding contemplated  by
the  Refunding Agreement will require certain amendments  to  the
Transaction Documents; and

           WHEREAS,  the  parties hereto wish (x)  to  amend  the
Participation Agreement to provide for the utilization of Funding
Corporation in connection with the refunding of Bonds, and (y) to
effect  the  refunding  of the Outstanding Initial  Series  Bonds
through  a  refunding transaction in which, among  other  things,
Funding Corporation will issue Collateral Bonds to the public and
will  apply a portion of the proceeds thereof as a Refunding Loan
for  the account of the Owner Trustee for the refunding in  whole
of  the  Outstanding Initial Series Bonds and for the payment  of
certain  expenses incurred in connection therewith, such loan  to
be  evidenced by Additional Bonds issued by the Owner Trustee  to
or upon the order of Funding Corporation; and

           WHEREAS,  Basic Rent and the Value Schedules,  as  set
forth in Lease Supplement No. 1, have been adjusted to take  into
effect,  among  other things, the additional Tax Assumptions  set
forth   in  TIA  Amendment  No.  1  and  the  additional  Pricing
Assumptions set forth in Schedule 2 hereto;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:


                          ARTICLE ONE

                          AMENDMENTS
1
1.11.          Amendments.

     (a)       The Participation Agreement is hereby amended by adding
Funding  Corporation and the Collateral Trust Trustee as  parties
thereto.  The Participation Agreement is further amended  in  the
following respects:

     (b)       The first sentence of Section 1 is deleted and the
following inserted in lieu thereof:

           "For the purposes hereof, capitalized terms  used
     herein  shall have the meanings assigned to such  terms
     in  Appendix  A  hereto  as modified  by  Schedule  A-1
     thereto."

     (c)       Section 2 is amended by deleting paragraphs (b), (c)
and (d) and inserting the following in lieu thereof:

     (b)   Refunding of Bonds.  (1) Subject to  satisfaction
     of  the  conditions  set forth in this  Section  2  and
     Section  10(c), Section 2.05 of the Indenture  and  the
     terms  of  the Refunded Bonds (as defined  below),  the
     Lessee  shall  have  the right  to  request  the  Owner
     Trustee to, and upon any such request the Owner Trustee
     shall, take such steps as may be necessary to refund in
     whole  or  in  part  any  Bonds then  Outstanding  (the
     "Refunded  Bonds"),  including  the  issuance  on   any
     Refunding  Date  of  one or more series  of  Additional
     Bonds  (any such Additional Bonds with respect to which
     the  proceeds  are  used to refund the  Refunded  Bonds
     being hereinafter referred to as the "Refunding Bonds")
     in an aggregate principal amount equal to such Refunded
     Bonds;   provided,  however,  that  unless  the   Owner
     Participant  shall have consented thereto,  the  Lessee
     shall  not  exercise the right granted in this  Section
     2(b)  on more than six occasions.  In addition, subject
     to  the  terms of the Indenture and Section 10(c),  the
     Lessee   may  require  the  Owner  Trustee   to   issue
     Additional  Bonds  and to use the proceeds  thereof  to
     finance (x) all fees, expenses, disbursements and costs
     (including  legal  and  other  professional  fees   and
     expenses) incurred by the Owner Participant, the  Owner
     Trustee, the Indenture Trustee and the Collateral Trust
     Trustee  (to  the  extent that  the  Lessee  is  liable
     therefor pursuant to Section 13(c)) in connection  with
     any refunding pursuant to this Section 2(b) and (y) all
     fees, expenses, disbursements and costs incurred by the
     Lessee  in connection with any such refunding  pursuant
     to  this  Section 2(b), including, without  limitation,
     the   costs   of  preparing  any  related  underwriting
     agreement  and registration statement, all filing  fees
     relating to any such registration statement, the  fees,
     expenses   and   disbursements  of   counsel   to   any
     underwriters  of  the Additional Bonds,  rating  agency
     fees,  and the fees and commissions of the underwriters
     of  such  Additional  Bonds  (including  the  Refunding
     Bonds).

          (2)  Subject to satisfaction of the conditions set
     forth  in this Section 2 and Section 10(c) and  Section
     2.04  of  the  Collateral Trust Indenture,  the  Lessee
     shall have the right to request Funding Corporation  to
     issue  Collateral Bonds in connection with the issuance
     of  Additional Bonds pursuant to this Section 2(b), and
     upon  such  request,  on  any Refunding  Date,  Funding
     Corporation shall issue and sell Collateral  Bonds  and
     lend  the proceeds thereof to the Owner Trustee  in  an
     amount  (a  "Refunding Loan") equal  to  the  aggregate
     principal  amount  of  the  related  Additional  Bonds;
     provided,  however, that unless the  Owner  Participant
     shall  have  consented thereto, the  Lessee  shall  not
     exercise the right granted in this Section 2(b) on more
     than six occasions.  The Owner Trustee's obligation  to
     repay  a  Refunding Loan shall be evidenced by  one  or
     more  Additional Bonds, issued to or upon the order  of
     Funding Corporation and pledged to the Collateral Trust
     Trustee  as security for the related Collateral  Bonds,
     which   Additional  Bonds  shall  be  in  an  aggregate
     principal amount equal to the Refunding Loan.  Not less
     than  three Business Days prior to the Refunding  Date,
     Funding  Corporation and Lessee shall  deliver  to  the
     Owner  Participant and the Owner Trustee a  certificate
     setting  forth the terms of the Additional Bonds  which
     Lessee  may  determine  as  provided  below.   Anything
     herein  to  the  contrary notwithstanding,  the  Lessee
     shall  be  under  no obligation whatsoever  to  utilize
     Funding Corporation or cause the issuance of Collateral
     Bonds in connection with any refundings contemplated by
     this Section 2(b).

           (3)   The refundings contemplated by this Section
     2(b)  shall  be effected at the request of  the  Lessee
     given  in writing to the Owner Participant at least  20
     Business  Days  prior to the Refunding Date;  provided,
     however,  that  (i) no such request shall  be  made  or
     refunding  shall occur while an Event of Default  shall
     have  occurred  and  be  continuing,  (ii)  except   as
     contemplated  in Sections 3(d), 3(e) and  3(f)  of  the
     Facility  Lease,  Net  Economic  Return  shall  not  be
     adversely  affected thereby (or appropriate adjustments
     shall  have been made or shall be made on the Refunding
     Date pursuant to Sections 3(e) and 3(f) of the Facility
     Lease  to preserve Net Economic Return), and (iii)  any
     modifications  of  the  Transaction  Documents   (after
     giving  effect  to any adjustments pursuant  to  clause
     (ii)  above)  shall not, in the opinion  of  the  Owner
     Participant's Special Tax Counsel, adversely affect the
     tax  benefits contemplated by the Owner Participant  in
     entering  into  the transactions contemplated  by  this
     Participation  Agreement  and  the  other   Transaction
     Documents;  and provided, further, that any  notice  of
     refunding  given by the Lessee to the Owner Participant
     as  contemplated by this sentence shall be revocable by
     the  Lessee and shall be sufficient if such notice sets
     forth   an  approximate  date  on  which  a  particular
     refunding is to occur; and provided, further, that  the
     Lessee shall give the Owner Participant at least  three
     Business   Days'  irrevocable  notice  prior   to   the
     Refunding  Date of those terms of the Additional  Bonds
     which  the  Lessee  may determine  as  provided  below.
     Subject  to  the  conditions of this Section  2(b)  and
     Section   10(c),  the  Owner  Participant   agrees   to
     cooperate  with  the Lessee in order to accomplish  the
     refundings requested by the Lessee.

           (4)  In setting the terms of the Additional Bonds
     issued  in  connection with a refunding (including  the
     Refunding  Bonds), the Lessee, in its sole  discretion,
     may  determine  the  number of tranches  of  debt,  the
     interest rates applicable thereto (reflective of actual
     market  conditions)  and the final  maturities  thereof
     (which shall be no later than July 2, 2017) and,  based
     on  such  determination,  the Owner  Participant  shall
     determine  the  principal amount, the sinking  fund  or
     amortization schedules and the average life  applicable
     to all tranches of such Additional Bonds (provided that
     unless  the  Lessee  shall have consented  thereto  the
     aggregate  average  life of all such Additional  Bonds,
     together  with  the  other  Bonds  which  shall  remain
     Outstanding, shall not vary from the aggregate  average
     life  reflected  in the sinking fund schedule  for  the
     Initial Series Bonds by more than 18 months), so as  to
     minimize  the  net  present value  of  the  Basic  Rent
     payments  by  the  Lessee over the  Basic  Lease  Term,
     discounted on a semi-annual basis at an annual interest
     rate  of  11  percent,  while preserving  Net  Economic
     Return.

          (c)  Reoptimization.  Upon the occurrence of a Tax
     Law Change of the type referred to in subclause (C)  of
     Section  3(e)(v) of the Facility Lease or any Tax  Rate
     Change (and in addition to the reoptimization of any of
     the  sinking  fund  or amortization schedules  for  the
     Bonds  in  connection  with  a  refunding  pursuant  to
     Section  2(b)),  subject  to the  satisfaction  of  the
     conditions set forth in Section 10(c) and this  Section
     2,  the  Owner Trustee, at the written request  of  the
     Lessee   (with  copies  to  be  given  to   the   Owner
     Participant and the Indenture Trustee), in the case  of
     a  Tax  Law  Change  of the type referred  to  in  this
     subsection (c), or at the written request of the  Owner
     Participant (with copies to be given to the Lessee  and
     the  Indenture  Trustee), in the case  of  a  Tax  Rate
     Change,  given within two years after the date of  such
     Tax  Law Change or Tax Rate Change, as the case may be,
     shall  reoptimize  or cause the reoptimization  of  the
     sinking fund or amortization schedules for the Bonds of
     any  series  to  the extent not inconsistent  with  the
     provisions, if any, of the Indenture and such Bonds and
     in  accordance with, and in the manner contemplated by,
     Section 3 of the Facility Lease.  Upon the receipt from
     the  Owner Participant of the reoptimized sinking  fund
     or  amortization schedule for such Bonds and the  other
     information  referred  to  in  Section  2.17   of   the
     Indenture,   together  with  verification  thereof   if
     requested by the Lessee pursuant to Section 3(f)(ii) of
     the Facility Lease, the Owner Trustee shall deliver  to
     the Indenture Trustee an Owner Trustee Request pursuant
     to said Section 2.17.  The Owner Trustee, the Indenture
     Trustee,  the  Collateral  Trust  Trustee  and  Funding
     Corporation may rely on any reoptimized sinking fund or
     amortization schedules and other information  furnished
     by the Owner Participant.

           (d)   Cooperation.   Subject  to  the  applicable
     conditions  to their obligations herein provided,  each
     of   the   Lessee,   the  Owner  Trustee,   the   Owner
     Participant,  the  Indenture  Trustee,  the  Collateral
     Trust  Trustee and Funding Corporation agrees  that  it
     will  cooperate  in connection with  any  refunding  or
     reoptimization contemplated herein and enter into  such
     additional   agreements   and   such   supplements   or
     amendments   to  or  consents  under  the   Transaction
     Documents  as may reasonably be requested to effectuate
     the  transactions contemplated in connection  with  any
     such refunding or reoptimization.

     (d)    The following is added to the end of Section 6(b):

            (6)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, the Owner Participant agrees
     that it will not file a petition, or join in the filing
     of  a  petition,  seeking reorganization,  arrangement,
     adjustment or composition of, or in respect of, Funding
     Corporation  under  the Bankruptcy Code  or  any  other
     applicable  Federal or state law  or  the  law  of  the
     District  of Columbia.  Notwithstanding the  foregoing,
     nothing  herein  shall prohibit the  Owner  Participant
     from   otherwise  participating  in  any  such   action
     initiated by any other person.

     (e)    Section 7(b) is amended as follows:

     (1)    The introductory text of Section 7(b) is deleted and
the following inserted in lieu thereof:

           (b)   Agreements of FNBC and the  Owner  Trustee.
     FNBC agrees, in its individual capacity as set forth in
     clauses  (1),  (3) and, as to FNBC, (4), (6),  (7)  and
     (8),  and  the  Owner Trustee agrees as  set  forth  in
     clauses (2) and (5), and, as to the Owner Trustee, (4),
     (6), (7) and (8) below, that:

     (2)    The following is added to the end of Section 7(b):

            (8)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance with its terms, each of FNBC and  the  Owner
     Trustee  agrees  that it will not file a  petition,  or
     join   in   the   filing   of   a   petition,   seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit  FNBC  or  the  Owner Trustee  from  otherwise
     participating in any such action initiated by any other
     person.

     (f)    The following is added to the end of Section 8(b):

            (3)    No-Petition  Agreement.   Following   the
     issuance  of any Additional Bonds to or upon the  order
     of  Funding  Corporation and prior  to  the  181st  day
     following  the  payment in full of such Bonds  and  the
     discharge   of   the  Collateral  Trust  Indenture   in
     accordance  with  its  terms,  each  of  the  Corporate
     Indenture Trustee and the Individual Indenture  Trustee
     agrees that it will not file a petition, or join in the
     filing   of   a   petition,   seeking   reorganization,
     arrangement,  adjustment  or  composition  of,  or   in
     respect  of,  Funding Corporation under the  Bankruptcy
     Code  or any other applicable Federal or state  law  or
     the  law  of the District of Columbia.  Notwithstanding
     the   foregoing,  nothing  herein  shall  prohibit  the
     corporate Indenture Trustee or the Individual Indenture
     Trustee from otherwise participating in any such action
     initiated by any other person.

     (g)    The following is added immediately following Section 8:

     SECTION  8A.  Representations, Warranties and Agreements  of
     Funding Corporation.

     (a)    Representations   and   Warranties.     Funding
     Corporation represents and warrants that:

           (1)  Due Organization.  Funding Corporation is  a
     corporation duly organized and validly existing in good
     standing  under the laws of the State of  Delaware  and
     has  the corporate power and authority to carry on  its
     business  as  presently conducted, own its  properties,
     and  enter into and perform its obligations under  this
     Participation  Agreement  and  each  other  Transaction
     Document  to  which it is a party.  Funding Corporation
     has  not failed to qualify to do business or be in good
     standing  in  any  jurisdiction  where  failure  to  so
     qualify  or  be  in good standing would materially  and
     adversely  affect  its ability to perform  any  of  its
     obligations under this Participation Agreement  or  any
     Transaction Document to which it is, or is to become on
     or before the Refunding Date, a party.

            (2)   Due  Authorization;  Enforceability.   The
     execution,   delivery   and  performance   by   Funding
     Corporation  of this Participation Agreement  and  each
     other  Transaction Document to which it  is  or  is  to
     become  on  or before the Refunding Date a  party  have
     been  duly authorized by all necessary corporate action
     on  the  part of Funding Corporation and do not require
     the  consent or approval of the stockholders of Funding
     Corporation.  Each of this Participation Agreement  and
     each  other Transaction Document to which it is a party
     has   been  duly  executed  and  delivered  by  Funding
     Corporation and constitutes a legal, valid and  binding
     agreement of Funding Corporation enforceable against it
     in accordance with its terms.

            (3)    No  Violation.   Neither  the  execution,
     delivery or performance by Funding Corporation of  this
     Participation   Agreement  or  the  other   Transaction
     Documents to which it is or is to become a party on  or
     before the Refunding Date a party, nor the consummation
     by Funding Corporation of the transactions contemplated
     hereby   and   thereby,  nor  compliance   by   Funding
     Corporation  with  the provisions hereof  and  thereof,
     conflicts  with,  or  results  in  the  breach  of  any
     provision of, the Certificate of Incorporation  or  By-
     Laws  of Funding Corporation or any indenture, mortgage
     or agreement to which Funding Corporation is a party or
     by  which  it  or its property is bound, or contravenes
     any Federal, Delaware or New York law applicable to  it
     or  requires  any Governmental Action with  respect  to
     Funding Corporation under any Federal, Delaware or  New
     York law applicable to it.  Funding Corporation is  not
     an  "investment company", or a company "controlled"  by
     an  "investment  company", within the  meaning  of  the
     Investment Company Act.

            (4)  No Other Business.  Except as contemplated by
     this  Participation Agreement and the other Transaction
     Documents, Funding Corporation has not engaged  in  any
     business or activity of any type or kind whatsoever.

            (5)    Investment   Representations.    Funding
     Corporation will acquire each Bond to be acquired by it
     hereunder  and under the Indenture solely for  purposes
     of  pledging such Bond to the Collateral Trust  Trustee
     to  secure  Collateral Bonds issued from time  to  time
     under   the   Collateral  Trust   Indenture.    Funding
     Corporation understands that no Bond to be acquired  by
     it  hereunder  or under the Indenture  will  have  been
     registered under the Securities Act and that each  such
     Bond will bear the legend set forth in Section 2.08  of
     the Indenture.

     (b)  Agreements.  Funding Corporation agrees that:

            (1)   Transfers  of  Bonds.   Any  transfer   or
     assignment of any Bond acquired by it or of all or  any
     part  of  Funding Corporation's interest  hereunder  or
     under  any other Transaction Document shall be effected
     in compliance with the registration requirements of the
     Securities  Act, or pursuant to an exemption therefrom,
     and  on  the  express  condition that  the  transferee,
     assignee or participant shall agree to be bound by  the
     terms  and  provisions  hereof  and  thereof.   Funding
     Corporation  will not sell, exchange  or  transfer  any
     Bond  to any other Person (other than to the Collateral
     Trust  Trustee) unless (i) it shall have  received  the
     prior written consent of the Owner Participant and (ii)
     such  transferee  delivers to  the  Lessee,  the  Owner
     Participant,  the  Owner  Trustee  and  the   Indenture
     Trustee  a representation and warranty (and an  opinion
     of  counsel  satisfactory to each such Person)  to  the
     effect  that neither the transfer of such Bond to,  nor
     the  ownership  of such Bond by, such  transferee  will
     cause  such  transferee,  or any  such  Person,  to  be
     engaged  in  a "prohibited transaction", as defined  in
     Section 406 of ERISA or Section 4975 of the Code, which
     is  not  at such time subject to an exemption contained
     in  ERISA  or  in the rules, regulations,  releases  or
     bulletins adopted thereunder.

            (2)   Redemption of Collateral Bonds.  Except  as
     provided   in   the   Transaction  Documents,   Funding
     Corporation  will  not refinance or optionally  redeem,
     purchase   or   directly  or  indirectly  acquire   any
     Collateral  Bond  issued in connection  with  any  Bond
     without  the  prior written consent of the  Lessor  and
     Lessee.

            (3)    Quiet   Enjoyment.   Funding  Corporation
     acknowledges Section 6(a) of the Facility Lease.

            (4)  No Other Business.  During such time as  any
     Bond  acquired  by it is Outstanding and  held  by  the
     Collateral   Trust   Trustee  as   security   for   its
     obligations, Funding Corporation will not (i) engage in
     any business or activity other than as contemplated  by
     the  Transaction Documents, or (ii) amend or engage  in
     any  activity  or  take  any action  not  permitted  by
     Article  THIRD,  FOURTH or SIXTH of its Certificate  of
     Incorporation,  as in effect on the date  of  execution
     and delivery hereof, without, in each case, the consent
     of the Lessee, the Owner Participant, the Owner Trustee
     and the Indenture Trustee.

     (c)   Agreements  with the Indenture Trustee.   Funding
     Corporation hereby (i) acknowledges and agrees that, in
     connection  with  this  Participation  Agreement,   the
     Indenture   Trustee  shall  have   the   benefits   and
     protections of Article Eight of the Indenture and  (ii)
     agrees that, to the extent it becomes a Holder, in  the
     event  of  a  conflict between the provisions  of  this
     Participation   Agreement  and   the   Indenture,   the
     Indenture  Trustee  shall,  as  between  the  Indenture
     Trustee and Funding Corporation, be fully protected  in
     relying on the express terms of the Indenture.

     (h)    The following is added immediately following Section
8A:

      SECTION  8B.  Representations and Warranties of  Collateral
Trust Trustee.

            The  Collateral Trust Trustee represents and  warrants
that:

            (a)  Due Organization.  The Collateral Trust Trustee is
     duly  organized and validly existing in good standing  under
     the  laws  of  the State of New York and has the  power  and
     authority  and  legal right to enter into  and  perform  its
     obligations  under  the  Collateral  Trust  Indenture,  this
     Participation  Agreement, the Refunding Agreement  and  each
     other Transaction Document to which it is a party.

            (b)   Due Authorization.  The execution, delivery  and
     performance   by  the  Collateral  Trust  Trustee   of   the
     Collateral  Trust  Indenture, this Participation  Agreement,
     the  Refunding Agreement and each other Transaction Document
     to  which the Collateral Trust Trustee is a party have  been
     duly  authorized by all necessary corporate  action  of  the
     Collateral Trust Trustee and each has been duly executed and
     delivered by the Collateral Trust Trustee.

            (c)  Execution; Authentication of Bonds.  (i) Each  of
     the   Collateral   Trust   Indenture,   this   Participation
     Agreement,   the   Refunding  Agreement   and   each   other
     Transaction  Document to which the Collateral Trust  Trustee
     is  a  party  has  been duly executed and delivered  by  the
     Collateral  Trust Trustee and constitutes the  legal,  valid
     and  binding  agreement  of  the Collateral  Trust  Trustee,
     enforceable   against  the  Collateral  Trust   Trustee   in
     accordance  with  its terms; and (ii) each  officer  of  the
     Collateral   Trust   Trustee  who  shall  authenticate   any
     Refunding  Collateral  Bond to be  issued  pursuant  to  the
     Collateral  Trust Indenture shall be, at the  time  of  such
     authentication, a Responsible Officer.

     (i)    Section 9 is amended as follows:

     (1)    9(a)(5) is amended by deleting clause (ii) of the first
paragraph thereof and inserting the following in lieu thereof:

     (ii)   as,  on  or  before  any  Refunding   Date   or
     Reoptimization  Date,  in  the  case  of   Governmental
     Actions  required in connection with  the  issuance  of
     Bonds and Collateral Bonds on any such date, will  have
     been  duly  obtained, given or accomplished, with  true
     copies  thereof delivered to the Owner Participant  and
     the Indenture Trustee;

     (2)    Section 9(b)(1) is amended by adding the words "and the
Collateral Trust Trustee" after the words "the Owner Trustee"  in
the first parenthetical thereof.

     (3)    Section 9(b)(2) is amended by adding the words "the
Collateral  Trust  Trustee" immediately after  the  words  "Owner
Participant" after each place where the words "Owner Participant"
appear.

     (4)    Section 9(b)(3) is amended by (A) deleting subparagraph
(iv) and inserting the following in lieu thereof:

            (iv) Bonds and Collateral Bonds.  The Lessee will
     not,  nor  will  it  permit any of its  Affiliates  to,
     acquire,  directly or indirectly, any of the  bonds  or
     Collateral Bonds, or any interest therein, without  the
     written  consent  of  the Owner Participant;  provided,
     however, that the Lessee may purchase Collateral  Bonds
     for  application  in accordance with the  sinking  fund
     provisions of the Collateral Trust Indenture so long as
     (A) the amount of Collateral Bonds held at any time  by
     the Lessee (and any Affiliates) does not exceed the sum
     of  the  amounts  due as Basic Rent for  the  next  two
     consecutive  Basic Rent Payment Dates and (B)  none  of
     the  Collateral Bonds purchased are held by the  Lessee
     (or any Affiliate) for a period in excess of 12 months.

and (B) adding the following to the end thereof:

     (xviii)  No-Petition Agreement.  Following the issuance
     of any Additional Bonds to or upon the order of Funding
     Corporation  and prior to the 181st day  following  the
     payment in full of such Bonds and the discharge of  the
     Collateral  Trust  Indenture  in  accordance  with  its
     terms,  the  Lessee  agrees that it  will  not  file  a
     petition, or join in the filing of a petition,  seeking
     reorganization, arrangement, adjustment or  composition
     of,  or  in  respect of, Funding Corporation under  the
     Bankruptcy  Code  or  any other applicable  Federal  or
     state  law  or  the  law of the District  of  Columbia.
     Notwithstanding  the  foregoing, nothing  herein  shall
     prohibit the Lessee from otherwise participating in any
     such action initiated by any other person.

     (j)    Section 10(c) is amended as follows:

     (1)    The introductory text of Section 10(c) is deleted and
the following inserted in lieu thereof:

            (c)   Conditions  to Refunding or Reoptimization.
     In  addition  to the limitations set forth  in  Section
     2(b) or 2(c), as the case may be, the obligation of the
     Owner  Participant and, if Funding Corporation is being
     utilized  in  connection therewith, Funding Corporation
     to  participate in a refunding or reoptimization of any
     Outstanding  Bonds shall be subject to the  fulfillment
     on   or   before  the  applicable  Refunding  Date   or
     Reoptimization   Date   of  the  following   conditions
     precedent  (but  in the case of a reoptimization,  only
     the  conditions specified in clauses (3), (5), (6)  and
     (8)  below)  (each  instrument, document,  certificate,
     opinion  or  other writing to be in form and  substance
     satisfactory   to   the  Owner  Participant   and,   if
     applicable, Funding Corporation):

     (2)    Paragraph (2) of Section 10(c) is deleted and the
following inserted in lieu thereof:

            (2) Bonds and Collateral Bond Transactions.   (A)
     If  Funding Corporation is being utilized in connection
     with  such  refunding, Funding Corporation  shall  have
     received proceeds from the sale of Refunding Collateral
     Bonds  in  an  amount sufficient to make the  Refunding
     Loan; (B) the Indenture Trustee shall have received (x)
     the  proceeds from the sale of Refunding Bonds  or,  if
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding, the proceeds  of  the  Refunding
     Loan, in either case in an amount sufficient to provide
     for  payment  in full of the principal of, premium,  if
     any,  and interest on the Refunded Bonds, together with
     any  other amounts then due and owing pursuant  to  the
     Indenture and (y) from the Lessee (as a special payment
     of  Basic Rent, if the Refunding Date shall be  a  date
     other  than January 2 or July 2 of any year), an amount
     equal  to  the  accrued interest on the Refunded  Bonds
     from,  and including, the later of the date thereof  or
     the date to which interest thereon shall have been paid
     to,  but excluding, the applicable Refunding Date;  (C)
     the  Owner Trustee shall have received the Bonds to  be
     executed by it in accordance with Section 2(b) of  this
     Participation Agreement together with instructions from
     the  Owner Participant to execute and deliver the same,
     and  the  Owner  Trustee shall have executed,  and  the
     Indenture   Trustee   shall  have   authenticated   and
     delivered,  the  Refunding Bonds; and  (D)  if  Funding
     Corporation is being utilized in connection  with  such
     refunding, the Collateral Trust Trustee, as pledgee  of
     such  Refunding Bonds issued to or upon  the  order  of
     Funding Corporation, shall have accepted the applicable
     supplemental   indenture  to   the   Collateral   Trust
     Indenture subjecting such Refunding Bonds to  the  lien
     thereof.

     (3)    Paragraph (4) of Section 10(c) is deleted and the
following inserted in lieu thereof:

            (4)   Registration Statement.  If the  Additional
     Bonds or Refunding Collateral Bonds will be sold  in  a
     public  offering, the Owner Participant and  the  Owner
     Trustee shall have received an Officers' Certificate of
     the Lessee, dated the applicable Refunding Date, to the
     effect  that, on the date it becomes effective  and  on
     the Refunding Date, the Registration Statement relating
     to  such  Additional Bonds or Collateral Bonds did  not
     and does not contain any untrue statement of a material
     fact or omit to state a material fact necessary to make
     the  statements  contained therein,  in  light  of  the
     circumstances   under  which  they   were   made,   not
     misleading.

     (4)    Paragraph (5) of Section 10(c) is deleted and the
following inserted in lieu thereof:

            (5)  Opinions of Counsel.  The Owner Participant,
     the  Owner Trustee and the Indenture Trustee shall have
     received  favorable opinions of the Owner Participant's
     Special   Counsel,  Owner  Trustee's   Counsel,   Owner
     Participant's   Special  Louisiana  Counsel,   Lessee's
     Counsel,  Lessee's  Special Counsel,  and,  if  Funding
     Corporation  is  being utilized in  connection  with  a
     refunding,  Reid  &  Priest  LLP,  counsel  to  Funding
     Corporation,  each dated the applicable Refunding  Date
     or  Reoptimization  Date, and addressing  such  matters
     relating  to  the transactions in connection  with  the
     Refunding Bonds to be issued on such date, or,  in  the
     case  of  a  reoptimization,  the  adjustments  to  the
     sinking  fund or amortization schedules of  Outstanding
     Bonds  to  take  place  on  such  date,  as  the  Owner
     Participant, the Owner Trustee or the Indenture Trustee
     may  reasonably  request.  The Owner Participant  shall
     have  also  received an opinion of Owner  Participant's
     Special  Tax  Counsel,  dated the applicable  Refunding
     Date or Reoptimization Date, and addressed to the Owner
     Participant,  that the issuance of the Refunding  Bonds
     to   be  issued  and  the  consummation  of  the  other
     transactions to be consummated on such date  shall  not
     result  in  any adverse tax consequences to  the  Owner
     Participant.  Notwithstanding the foregoing  provisions
     of  this  Section 10(c)(5), on any Reoptimization  Date
     which  is  not a Refunding Date, the opinions of  Owner
     Trustee's  Counsel  and  Owner  Participant's   Special
     Louisiana Counsel shall not be required.

     (5)    Paragraph (6) of Section 10(c) is amended by inserting
the words "or Collateral Bond" immediately after the word "Bond".

     (6)    Paragraphs (7) and (8) of Section 10(c) are deleted and
the following inserted in lieu thereof:

           (7)  Receipt of Documents.  The Owner Participant
     and  the  Owner Trustee shall have received copies  of,
     and  shall  be  entitled to rely upon,  all  documents,
     certificates, agreements and opinions furnished  by  or
     on  behalf  of  the Lessee and, if applicable,  Funding
     Corporation pursuant to the Underwriting Agreement.  If
     Funding  Corporation  is being utilized  in  connection
     with  such  refunding,  Funding  Corporation  and   the
     Collateral Trust Trustee shall have received copies  of
     all  documents  previously delivered to  the  Indenture
     Trustee pursuant to Section 10(a).

           (8)  Representations and Warranties.  In the case
     of   Funding   Corporation,  the  representations   and
     warranties of the Owner Participant, FNBC and the Owner
     Trustee,  and  the Lessee set forth in  subclauses  (1)
     through  (5),  (7) and (9) of Section 6(a),  subclauses
     (1)  through  (10) of Section 7(a), and subclauses  (1)
     through  (5),  (10), (11), (12), (15), (16),  (19)  and
     (20)  of Section 9(a), respectively, shall be true  and
     correct on and as of the applicable Refunding Date with
     the  same  effect  as though made on  and  as  of  such
     applicable Refunding Date (with all references  to  the
     Closing  Date  in such representations  and  warranties
     being deemed to refer to the applicable Refunding  Date
     and  all  references to the Disclosure Documents  being
     deemed to refer to the Lessee's latest Annual Report on
     Form   10-K  filed  with  the  SEC  and  all  documents
     subsequently filed by the Lessee with the SEC  pursuant
     to  Section 13, 14 or 15(d) of the Securities  Exchange
     Act  on or prior to the applicable Refunding Date);  in
     the  case of the Owner Participant, the representations
     and  warranties of FNBC and the Owner Trustee,  Funding
     Corporation, if applicable, and the Lessee set forth in
     Sections  7(a), 8A(a) and subclauses (1)  through  (5),
     (10),  (11), (12), (15), (16), (19) and (20) of Section
     9(a), respectively, shall be true and correct on and as
     of  the  applicable Refunding Date with the same  force
     and  effect as though made on and as of such  Refunding
     Date  (with  all references to the Closing  Date  being
     deemed  to refer to the applicable Refunding  Date  and
     all references to the Disclosure Documents being deemed
     to  refer to the Lessee's latest Annual Report on  Form
     10-K  filed with the SEC and all documents subsequently
     filed  by  the Lessee with the SEC pursuant to  Section
     13,  14  or  15(d) of the Securities Exchange  Act  and
     prior  to  the  applicable Refunding Date);  the  Owner
     Participant  and,  if  Funding  Corporation  is   being
     utilized  in  connection with such  refunding,  Funding
     Corporation    shall    have    received    appropriate
     certificates, dated the Refunding Date, to such  effect
     (and,  with  respect  to  the  matters  set  forth   in
     paragraph  (3) above); and the Owner Participant,  FNBC
     and  the  Owner  Trustee,  the Indenture  Trustee,  the
     Lessee  and,  if applicable, Funding Corporation  shall
     provide  such additional representations and warranties
     as  of  the  applicable Refunding  Date  as  the  Owner
     Participant  or  Funding Corporation  shall  reasonably
     request.

     (9)  Satisfaction of Underwriting Agreement Conditions.
     The   conditions   to   the  obligations   of   Funding
     Corporation or the Owner Trustee, as the case  may  be,
     under  the  related Underwriting Agreement  shall  have
     been  met or waived by Funding Corporation or the Owner
     Trustee, as the case may be.

     (k)    Section 12 is amended as follows:

            (1)       The first paragraph of Section 12(a) is amended by (A)
     deleting clause (i) and inserting the following in lieu thereof:

                (i) Unit 3, the Undivided Interest, the
          Unit  3  Site,  the Waterford  Plant  or  the
          Waterford  Plant  Site or  any  part  of  any
          thereof,   the   Operating   Agreement,   the
          issuance  or  payment of  the  Bonds  or  the
          Collateral    Bonds,    this    Participation
          Agreement  or any other Transaction  Document
          or  any  Underwriting  Agreement  (including,
          without    limitation,    the    performance,
          nonperformance or enforcement of any  of  the
          obligations    and   terms    hereunder    or
          thereunder),

     ;   (B)   deleting  subclause  (E)  from  the  parenthetical
     immediately   preceding  the  proviso  and   inserting   the
     following in lieu thereof:

                (E)  any claim of any Indemnitee incurred in  the
          administration of this Participation Agreement  or  any
          other  Transaction Document and not paid as Transaction
          Expenses  or Refunding Expenses or included in Facility
          Cost  and,  if not included in Transaction Expenses  or
          Refunding   Expenses,   the   reasonable    fees    and
          disbursements   of  counsel  and  other   professionals
          incurred in connection therewith.

     ;  (C) deleting clause (3) in the proviso and inserting  the
     following in lieu thereof:

                (3) for any Transaction Expense to be paid by the
          Owner  Trustee pursuant to Section 13(a)  or  Refunding
          Expenses  to  be paid by the Owner Trustee pursuant  to
          the Refunding Agreement,

     ;  and  (D) deleting clause (5) in the proviso and inserting
     the following in lieu thereof:

               (5) in the case of the Indenture Trustee, the
          Collateral  Trust Trustee or Funding  Corporation,
          for  any  Claim based upon an untrue statement  or
          alleged  untrue statement or omission  or  alleged
          omission  in  the  Registration Statement  or  any
          document or agreement in connection with the  sale
          of  Additional Bonds or Collateral Bonds which  is
          based upon information furnished to the Lessee  or
          its   agents  by  such  party  expressly  for  use
          therein,

     (2)       The second paragraph of Section 12(a) is amended by
deleting the second sentence and inserting the following in  lieu
thereof:

                Nothing contained in this Participation
          Agreement  shall be construed as constituting
          a  guaranty by the Lessee of the principal of
          or  premium, if any, or interest on the Bonds
          or  the  Collateral Bonds or of the  residual
          value   or   useful  life  of  the  Undivided
          Interest.

     (3)       Section 12(b)(1) is amended by deleting clauses (iv)
through  (vii) in the second paragraph thereof and inserting  the
following in lieu thereof:

                (iv)  the Transaction Documents or  the
          issuance,  refunding or  refinancing  of  the
          Bonds or the Collateral Bonds pursuant to the
          Indenture  or the Collateral Trust Indenture,
          or  any other document executed and delivered
          in   connection  with  the  consummation   or
          confirmation of the transactions contemplated
          by   the   Transaction   Documents   or   any
          Indemnitee's   interest   in   any   of   the
          foregoing,   or   the  execution,   issuance,
          delivery, acquisition or subsequent  transfer
          of  any  of  the foregoing (other  than  with
          respect  to a reoptimization of the Bonds  at
          the request of the Owner Participant pursuant
          to Section 2(c)), (v) the Indenture Estate or
          the property, or the income or other proceeds
          received  with respect to the property,  held
          by the Indenture Trustee under the Indenture,
          (vi)  Franchise Taxes imposed  on  the  Owner
          Participant  or  the  Lessor  to  the  extent
          provided in Section 12(b)(3), (vii) any Taxes
          imposed  on  Funding Corporation,  or  (viii)
          otherwise  with respect to or  in  connection
          with  the  transactions contemplated  by  the
          Transaction Documents.

     (4)       Section 12(b)(2) is amended by (a) adding the words "or
Refunding  Expenses"  immediately after  the  words  "Transaction
Expenses" in clause (xi) thereof, and (b) by substituting "," for
the  word  "or" between "Lessor" and "Indenture Trustee"  and  by
adding   "or  the  Collateral  Trust  Trustee"  after  "Indenture
Trustee" in clause (vi) thereof.

     (5)       The following is added to the end of Section 12:

                     (e)  Funding Corporation.  Section
          12(b)(2)  shall not apply to any Tax  imposed
          on  Funding  Corporation or the trust  estate
          under the Collateral Trust Indenture.

     (l)        Paragraph  (c) of Section 13 is deleted  and  the
following inserted in lieu thereof:

           (c)  Post-Closing Expenses.  The Lessee will  pay
     (in  addition to any amounts payable by it pursuant  to
     Section  13(b)), as Supplemental Rent, (i) the  ongoing
     fees, expenses, disbursements, administrative costs and
     other  costs (including legal, accounting, pricing  and
     other professional fees and expenses) of or incurred by
     the   Owner   Trustee,  the  Indenture   Trustee,   the
     Collateral  Trust  Trustee and the  Owner  Participant,
     including  in  connection  with  the  issue,  sale  and
     purchase  of  Bonds  and  Collateral  Bonds  after  the
     Closing  Date, and (ii) all reasonable fees,  expenses,
     disbursements  and  costs (including  legal  and  other
     professional fees and expenses) incurred by  the  Owner
     Participant,  the Owner Trustee, the Indenture  Trustee
     and the Collateral Trust Trustee in connection with (a)
     any  Default,  Event of Default, Indenture  Default  or
     Indenture  Event of Default, (b) the entering  into  or
     giving  or  withholding of any amendment, modification,
     supplement,  waiver,  consent  or  other  action   with
     respect  to any Transaction Document, (c) any Event  of
     Loss,  Deemed Loss Event, Financial Event  or  Inchoate
     Financial Event, (d) any transfer of all or any part of
     the  right, title and interest of the Indenture Trustee
     in,  to  and under the Transaction Documents,  (e)  any
     transfer  of  all or any part of the right,  title  and
     interest of the Owner Trustee in the Undivided Interest
     or  in,  to and under the Transaction Documents (except
     to  the  extent arising from any transfer by the  Owner
     Participant of its right, title and interest in, to and
     under  any  of the Transaction Documents or  the  Trust
     Estate   pursuant  to  Section  14),  (f)  any  Special
     Transfer, (g) any refunding or reoptimization  pursuant
     to  Section  2(b)  or 2(c) (except to  the  extent  (i)
     constituting   Transaction   Expenses   or    Refunding
     Expenses,  (ii) that the fees, expenses,  disbursements
     and  costs of the Owner Participant in connection  with
     any  refunding or reoptimization which does not require
     the utilization of Funding Corporation or any amendment
     to the documents shall exceed $50,000, or (iii) arising
     from  any reoptimization in connection with a Tax  Rate
     Change),  (h) any removal or replacement of  the  Owner
     Trustee  and  (i)  any amendment to  a  Decommissioning
     Trust Agreement.

     (m)    Section 19 is amended and restated as follows:

     SECTION 19.  Notices, etc.

            All communications, notices and consents provided  for
     herein  shall  be in writing, including telex,  telecopy  or
     other  wire transmission containing a request for  assurance
     of   receipt   in   a   manner  typical  with   respect   to
     communications  of  that type, or mailed  by  registered  or
     certified  mail, and shall be addressed (i) if to the  Owner
     Participant,  at  the  address  for  notices  set  forth  on
     Schedule  1;  (ii) if to FNBC or the Owner Trustee,  at  210
     Baronne  Street,  New Orleans, Louisiana, 70112,  Attention:
     Corporate  Trust Department; (iii) if to IT or the Indenture
     Trustee,  Four  Albany  Street, New York,  New  York  10006,
     Attention:   Corporate and Agency Group -  Public  Utilities
     Group;  (iv)  if  to Funding Corporation,  at  c/o  National
     Corporate Research, Ltd., 19 East Loockerman Street,  Dover,
     Delaware  19901; (v) if to the Collateral Trust  Trustee  at
     Four  Albany  Street, New York, New York  10006,  Attention:
     Corporate  and  Agency Group - Public Utilities  Group;  and
     (vi)  if  to the Lessee, at 639 Loyola Avenue, New  Orleans,
     Louisiana  70113, Attention:  Treasurer, or  at  such  other
     address as any party (or its successors or permitted assigns
     hereunder) hereto may from time to time designate by  notice
     duly given in accordance with the provisions of this Section
     to  the  other  parties  hereto.  All  such  communications,
     notices  and  consents  given in the manner  provided  above
     shall  be effective (x) if sent by telex, telecopy or  other
     wire  transmission, on the date of transmission thereof,  or
     (y) if sent by mail, three Business Days after being mailed.

     (n)       Schedule 5 to the Participation Agreement is amended to
include  the additional Pricing Assumptions set forth in Schedule
1 hereto.

     (o)       Schedule 7 to the Participation is hereby amended in
its entirety to read as set forth in Schedule 2 hereto.

     (p)       Appendix A to the Participation Agreement is hereby
amended  as  set  forth in Schedule A-1 to  Appendix  A  attached
hereto.


                          ARTICLE TWO

                         MISCELLANEOUS
2
2.11.          Execution.

           This  PA  Amendment No. 1 may be executed in  separate
counterparts, each of which when so executed and delivered  shall
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

2.12.          Governing Law.

           This  PA  Amendment  No.  1 has  been  negotiated  and
delivered in the State of New York and shall be governed by,  and
be  construed  in accordance with, the laws of the State  of  New
York.

2.13.      Concerning the Owner Trustee.

           FNBC is entering into this PA Amendment No. 1 solely as
Owner Trustee under the Trust Agreement and not in its individual
capacity.   Anything herein to the contrary notwithstanding,  all
and  each  of  the  agreements  and obligations  herein  made  or
undertaken  on  the  part  of  the  Owner  Trustee  are  made  or
undertaken not as personal agreements of FNBC, but are  made  and
undertaken  solely  for  the purpose of binding  only  the  Trust
Estate  and  nothing  contained in this  Participation  Agreement
shall  entitle  any  person  to any claim  against  FNBC  in  its
individual capacity or any of its assets.

          IN WITNESS WHEREOF, the parties hereto have caused this
PA  Amendment  No.  1  to be duly executed  by  their  respective
officers thereunto duly authorized.

<PAGE>

                              ESSL 2, INC., as Owner Participant


                              By
                                   ------------------------------
                                   Name:
                                   Title:

                              W3A FUNDING CORPORATION


                              By
                                   ------------------------------
                                   Name:
                                   Title:

                              FIRST NATIONAL BANK OF COMMERCE,  not  in
                              its individual capacity, but solely
                              as  Owner  Trustee under the  Trust
                              Agreement


                              By
                                   ------------------------------
                                   Name:
                                   Title:

                              BANKERS TRUST COMPANY, as Corporate
                              Indenture  Trustee  and  Collateral
                              Trust Trustee


                              By
                                   ------------------------------
                                   Name:
                                   Title:



                              STANLEY BURG, not in  his individual
                              capacity  but solely as Individual
                              Indenture Trustee

                              ENTERGY LOUISIANA, INC., as Lessee


                              By
                                   -----------------------------
                                   Name:
                                   Title:

<PAGE>

                           Schedule 1
                                
                       Pricing Assumptions



Basic  Rent, Casualty Values and Special Casualty Values, as  set
forth  in the Facility Lease, as amended by Lease Supplement  No.
1,  dated  as  of  July  1, 1997, for dates occurring  after  the
Refunding  Date set forth below, have been computed on the  basis
of  the  following  additional Pricing Assumptions  which  hereby
supplement and amend Schedule 5 to the Participation Agreement:

3    Refunding Date:                 July 17, 1997

4    Interest Rate and
     Amortization of
     1997 Bonds:                     See Supplemental Indenture No. 2,  
                                     dated as of July 1, 1997

5                                    Refunding  Expenses:    $483,821.86
                                     paid by the Owner Trustee on the 
                                     Refunding Date from funds provided 
                                     by the Owner Participant (amortized on 
                                     a straight-line basis during the period 
                                     commencing on the Refunding Date and
                                     ending on the last day of the Basic 
                                     Lease Term).

6                                    Accrued   Interest:     $198,614.92
                                     paid by the Owner Trustee on the 
                                     Refunding Date from Supplemental
                                     Rent paid by the Lessee as interest from 
                                     July 2, 1997 to the Refunding Date on the 
                                     Initial Series Bonds which are redeemed on
                                     the Refunding Date.

7                                    Premium:                $2,050,227.60 
                                     paid  by the Owner Trustee on the 
                                     Refunding  Date from a portion of the 
                                     proceeds of the 1997 Bonds and the 
                                     Additional Equity Investment in respect 
                                     of the premium on the Initial Series 
                                     Bonds redeemed on the Refunding Date.

8                                    1997   Bonds:            $46,632,000
                                     issued by the Owner Trustee in accordance 
                                     with the Refunding Agreement, Supplemental 
                                     Indenture No. 2, dated as of July 1, 1997, 
                                     and other transaction Documents and not 
                                     in excess of 105% of the outstanding 
                                     principal amount of the Initial 
                                     Series Bonds as of the Refunding Date.

9                                    Supplemental     Rent:   $198,614.92 paid 
                                     by the Lessee on the Refunding Date. 
                                     
8.   Additional Equity  Investment:  $774,227.60
                                     funded  by the Owner Participant on  the
                                     Refunding Date.

9.   Owner Participant's
     Marginal Federal Tax
     Rate as of 1993:                35%

10.  Owner Participant's
     Marginal State Tax Rate
       - as of 1989:                 17.53%
       - as of 1991:                 17%

11.  Tax Payment Method
       - as of 1992:                 93/7
       - as of 1993:                 97/3
       - as of 1994:                100/0


<PAGE>
                                                        SCHEDULE 7
                                                            TO
                                                       PARTICIPATION
                                                         AGREEMENT
                                                                              
                                                                              
                     MODIFIED CASUALTY VALUES
                                                                              
                                                                              
                  Percentage of                                               
    DATE          Facility Cost                                               
 2 Oct 1989          15.35952855%                                             
 2 Nov 1989          15.67197774%                                             
 2 Dec 1989          15.98791855%                                             
 2 Jan 1990          16.27311638%                                             
 2 Feb 1990          19.01496153%                                             
 2 Mar 1990          19.35647834%                                             
 2 Apr 1990          19.69800342%                                             
 2 May 1990          20.01269741%                                             
 2 Jun 1990          20.33090811%                                             
 2 Jul 1990          20.62202718%                                             
 2 Aug 1990          25.61451484%                                             
 2 Sep 1990          26.00774757%                                             
 2 Oct 1990          26.37472705%                                             
 2 Nov 1990          26.74580751%                                             
 2 Dec 1990          27.12103481%                                             
 2 Jan 1991          27.31664091%                                             
 2 Feb 1991          27.66601253%                                             
 2 Mar 1991          28.02033077%                                             
 2 Apr 1991          28.36507412%                                             
 2 May 1991          28.68560401%                                             
 2 Jun 1991          29.00971582%                                             
 2 Jul 1991          29.30938360%                                             
 2 Aug 1991          29.61240017%                                             
 2 Sep 1991          29.91880295%                                             
 2 Oct 1991          30.20056380%                                             
 2 Nov 1991          30.48547333%                                             
 2 Dec 1991          30.77356673%                                             
 2 Jan 1992          31.03681359%                                             
 2 Feb 1992          31.30300224%                                             
 2 Mar 1992          31.57216555%                                             
 2 Apr 1992          31.83186299%                                             
 2 May 1992          32.07717791%                                             
 2 Jun 1992          32.32523423%                                             
 2 Jul 1992          32.55877794%                                             
 2 Aug 1992          32.79493151%                                             
 2 Sep 1992          33.03372409%                                             
 2 Oct 1992          33.25790054%                                             
 2 Nov 1992          33.48458217%                                             
 2 Dec 1992          33.71379696%                                             
 2 Jan 1993          34.72955015%                                             
 2 Feb 1993          34.94977548%                                             
 2 Mar 1993          35.17246182%                                             
 2 Apr 1993          35.39235265%                                             
 2 May 1993          35.59790174%                                             
 2 Jun 1993          35.80574785%                                             
 2 Jul 1993          35.99911764%                                             
 2 Aug 1993          36.19464833%                                             
 2 Sep 1993          36.39236407%                                             
 2 Oct 1993          36.57549028%                                             
 2 Nov 1993          36.76066293%                                             
 2 Dec 1993          36.94790488%                                             
 2 Jan 1994          37.12044026%                                             
 2 Feb 1994          37.29490371%                                             
 2 Mar 1994          37.47131680%                                             
 2 Apr 1994          37.64762307%                                             
 2 May 1994          37.81029044%                                             
 2 Jun 1994          37.97477562%                                             
 2 Jul 1994          38.12548980%                                             
 2 Aug 1994          38.27788821%                                             
 2 Sep 1994          38.43198967%                                             
 2 Oct 1994          38.57220409%                                             
 2 Nov 1994          38.71398541%                                             
 2 Dec 1994          38.85735113%                                             
 2 Jan 1995          38.98670985%                                             
 2 Feb 1995          39.11751414%                                             
 2 Mar 1995          39.24978017%                                             
 2 Apr 1995          39.38352428%                                             
 2 May 1995          39.50446234%                                             
 2 Jun 1995          39.62675189%                                             
 2 Jul 1995          39.73610738%                                             
 2 Aug 1995          39.84668492%                                             
 2 Sep 1995          39.95849816%                                             
 2 Oct 1995          40.05726029%                                             
 2 Nov 1995          40.15712607%                                             
 2 Dec 1995          40.25810786%                                             
 2 Jan 1996          40.34591749%                                             
 2 Feb 1996          40.43470838%                                             
 2 Mar 1996          40.52449152%                                             
 2 Apr 1996          40.61527798%                                             
 2 May 1996          40.69471923%                                             
 2 Jun 1996          40.77504823%                                             
 2 Jul 1996          40.84391517%                                             
 2 Aug 1996          40.91355169%                                             
 2 Sep 1996          40.98396640%                                             
 2 Oct 1996          41.04280824%                                             
 2 Nov 1996          41.10230764%                                             
 2 Dec 1996          41.16247195%                                             
 2 Jan 1997          41.21094884%                                             
 2 Feb 1997          41.25996746%                                             
 2 Mar 1997          41.30953387%                                             
 2 Apr 1997          41.35965418%                                             
 2 May 1997          41.39538364%                                             
 2 Jun 1997          41.43151237%                                             
 2 Jul 1997          41.45309390%                                             
 2 Aug 1997          43.87064090%                                             
 2 Sep 1997          43.94186786%                                             
 2 Oct 1997          43.99893984%                                             
 2 Nov 1997          44.05664959%                                             
 2 Dec 1997          44.11500425%                                             
 2 Jan 1998          44.15906008%                                             
 2 Feb 1998          44.20360824%                                             
 2 Mar 1998          44.24865422%                                             
 2 Apr 1998          44.29420359%                                             
 2 May 1998          44.32514012%                                             
 2 Jun 1998          44.35642237%                                             
 2 Jul 1998          44.37293236%                                             
 2 Aug 1998          44.38962684%                                             
 2 Sep 1998          44.40650788%                                             
 2 Oct 1998          44.40845572%                                             
 2 Nov 1998          44.41042534%                                             
 2 Dec 1998          44.41241695%                                             
 2 Jan 1999          44.41241695%                                             
 2 Feb 1999          44.41241695%                                             
 2 Mar 1999          44.41241695%                                             
 2 Apr 1999          44.41241695%                                             
 2 May 1999          44.41241695%                                             
 2 Jun 1999          44.41241695%                                             
 2 Jul 1999          44.41241695%                                             
 2 Aug 1999          44.41241695%                                             
 2 Sep 1999          44.41241695%                                             
 2 Oct 1999          44.41241695%                                             
 2 Nov 1999          44.41241695%                                             
 2 Dec 1999          44.41241695%                                             
 2 Jan 2000          44.41241695%                                             
 2 Feb 2000          44.41241695%                                             
 2 Mar 2000          44.41241695%                                             
 2 Apr 2000          44.41241695%                                             
 2 May 2000          44.41241695%                                             
 2 Jun 2000          44.41241695%                                             
 2 Jul 2000          44.41241695%                                             
 2 Aug 2000          44.41241695%                                             
 2 Sep 2000          44.41241695%                                             
 2 Oct 2000          44.41241695%                                             
 2 Nov 2000          44.41241695%                                             
 2 Dec 2000          44.41241695%                                             
 2 Jan 2001          44.41241695%                                             
 2 Feb 2001          44.41241695%                                             
 2 Mar 2001          44.41241695%                                             
 2 Apr 2001          44.41241695%                                             
 2 May 2001          44.41241695%                                             
 2 Jun 2001          44.41241695%                                             
 2 Jul 2001          44.41241695%                                             
 2 Aug 2001          44.41241695%                                             
 2 Sep 2001          44.41241695%                                             
 2 Oct 2001          44.41241695%                                             
 2 Nov 2001          44.41241695%                                             
 2 Dec 2001          44.41241695%                                             
 2 Jan 2002          44.41241695%                                             
 2 Feb 2002          44.41241695%                                             
 2 Mar 2002          44.41241695%                                             
 2 Apr 2002          44.41241695%                                             
   2 May 2002        44.41241695%                                             
   2 Jun 2002        44.41241695%                                             
   2 Jul 2002        44.41241695%                                             
   2 Aug 2002        44.41241695%                                             
   2 Sep 2002        44.41241695%                                             
   2 Oct 2002        44.41241695%                                             
   2 Nov 2002        44.41241695%                                             
   2 Dec 2002        44.41241695%                                             
   2 Jan 2003        44.41241695%                                             
   2 Feb 2003        43.01316322%                                             
   2 Mar 2003        43.01316322%                                             
   2 Apr 2003        43.01316322%                                             
   2 May 2003        43.01316322%                                             
   2 Jun 2003        43.01316322%                                             
   2 Jul 2003        43.01534853%                                             
   2 Aug 2003        41.61609480%                                             
   2 Sep 2003        41.61609480%                                             
   2 Oct 2003        41.61609480%                                             
   2 Nov 2003        41.61609480%                                             
   2 Dec 2003        41.61609480%                                             
   2 Jan 2004        41.62048984%                                             
   2 Feb 2004        41.40593760%                                             
   2 Mar 2004        41.40593760%                                             
   2 Apr 2004        41.40593760%                                             
   2 May 2004        41.40593760%                                             
   2 Jun 2004        41.40593760%                                             
   2 Jul 2004        41.40593760%                                             
   2 Aug 2004        41.40593760%                                             
   2 Sep 2004        41.40593760%                                             
   2 Oct 2004        41.40593760%                                             
   2 Nov 2004        41.40593760%                                             
   2 Dec 2004        41.40593760%                                             
   2 Jan 2005        41.40593760%                                             
   2 Feb 2005        41.38821372%                                             
   2 Mar 2005        41.38821372%                                             
   2 Apr 2005        41.38821372%                                             
   2 May 2005        41.38821372%                                             
   2 Jun 2005        41.38821372%                                             
   2 Jul 2005        41.38821372%                                             
   2 Aug 2005        41.37048984%                                             
   2 Sep 2005        41.37048984%                                             
   2 Oct 2005        41.37048984%                                             
   2 Nov 2005        41.37048984%                                             
   2 Dec 2005        41.37048984%                                             
   2 Jan 2006        41.37048984%                                             
   2 Feb 2006        41.10929581%                                             
   2 Mar 2006        41.10929581%                                             
   2 Apr 2006        41.10929581%                                             
   2 May 2006        41.10929581%                                             
   2 Jun 2006        41.10929581%                                             
   2 Jul 2006        41.10929581%                                             
   2 Aug 2006        40.84810178%                                             
   2 Sep 2006        40.84810178%                                             
   2 Oct 2006        40.84810178%                                             
   2 Nov 2006        40.84810178%                                             
   2 Dec 2006        40.84810178%                                             
   2 Jan 2007        40.84810178%                                             
   2 Feb 2007        40.54959431%                                             
   2 Mar 2007        40.54959431%                                             
   2 Apr 2007        40.54959431%                                             
   2 May 2007        40.54959431%                                             
   2 Jun 2007        40.54959431%                                             
   2 Jul 2007        40.54959431%                                             
   2 Aug 2007        40.25108685%                                             
   2 Sep 2007        40.25108685%                                             
   2 Oct 2007        40.25108685%                                             
   2 Nov 2007        40.25108685%                                             
   2 Dec 2007        40.25108685%                                             
   2 Jan 2008        40.25108685%                                             
   2 Feb 2008        39.65407193%                                             
   2 Mar 2008        39.65407193%                                             
   2 Apr 2008        39.65407193%                                             
   2 May 2008        39.65407193%                                             
   2 Jun 2008        39.65407193%                                             
   2 Jul 2008        39.65407193%                                             
   2 Aug 2008        39.05705700%                                             
   2 Sep 2008        39.05705700%                                             
   2 Oct 2008        39.05705700%                                             
   2 Nov 2008        39.05705700%                                             
   2 Dec 2008        39.05705700%                                             
   2 Jan 2009        39.05705700%                                             
   2 Feb 2009        37.80705700%                                             
   2 Mar 2009        37.80705700%                                             
   2 Apr 2009        37.80705700%                                             
   2 May 2009        37.80705700%                                             
   2 Jun 2009        37.80705700%                                             
   2 Jul 2009        37.80705700%                                             
   2 Aug 2009        36.55705700%                                             
   2 Sep 2009        36.55705700%                                             
   2 Oct 2009        36.55705700%                                             
   2 Nov 2009        36.55705700%                                             
   2 Dec 2009        36.55705700%                                             
   2 Jan 2010        36.55705700%                                             
   2 Feb 2010        35.30705700%                                             
   2 Mar 2010        35.30705700%                                             
   2 Apr 2010        35.30705700%                                             
   2 May 2010        35.30705700%                                             
   2 Jun 2010        35.30705700%                                             
   2 Jul 2010        35.31527847%                                             
   2 Aug 2010        34.06527847%                                             
   2 Sep 2010        34.06527847%                                             
   2 Oct 2010        34.06527847%                                             
   2 Nov 2010        34.06527847%                                             
   2 Dec 2010        34.06527847%                                             
   2 Jan 2011        34.08181327%                                             
   2 Feb 2011        31.74972372%                                             
   2 Mar 2011        31.74972372%                                             
   2 Apr 2011        31.74972372%                                             
   2 May 2011        31.74972372%                                             
   2 Jun 2011        31.74972372%                                             
   2 Jul 2011        31.77123864%                                             
   2 Aug 2011        29.43914909%                                             
   2 Sep 2011        29.43914909%                                             
   2 Oct 2011        29.43914909%                                             
   2 Nov 2011        29.43914909%                                             
   2 Dec 2011        29.43914909%                                             
   2 Jan 2012        29.46569977%                                             
   2 Feb 2012        27.13361021%                                             
   2 Mar 2012        27.13361021%                                             
   2 Apr 2012        27.13361021%                                             
   2 May 2012        27.13361021%                                             
   2 Jun 2012        27.13361021%                                             
   2 Jul 2012        27.15269180%                                             
   2 Aug 2012        24.82060225%                                             
   2 Sep 2012        24.82060225%                                             
   2 Oct 2012        24.82060225%                                             
   2 Nov 2012        24.82060225%                                             
   2 Dec 2012        24.82060225%                                             
   2 Jan 2013        24.83213128%                                             
   2 Feb 2013        23.71272829%                                             
   2 Mar 2013        23.71272829%                                             
   2 Apr 2013        23.71272829%                                             
   2 May 2013        23.71272829%                                             
   2 Jun 2013        23.71272829%                                             
   2 Jul 2013        23.72425732%                                             
   2 Aug 2013        22.60485433%                                             
   2 Sep 2013        22.60485433%                                             
   2 Oct 2013        22.60485433%                                             
   2 Nov 2013        22.60485433%                                             
   2 Dec 2013        22.60485433%                                             
   2 Jan 2014        22.61638336%                                             
   2 Feb 2014        20.83466694%                                             
   2 Mar 2014        20.83466694%                                             
   2 Apr 2014        20.83466694%                                             
   2 May 2014        20.83466694%                                             
   2 Jun 2014        20.83466694%                                             
   2 Jul 2014        20.84958769%                                             
   2 Aug 2014        19.06787127%                                             
   2 Sep 2014        19.06787127%                                             
   2 Oct 2014        19.06787127%                                             
   2 Nov 2014        19.06787127%                                             
   2 Dec 2014        19.06787127%                                             
   2 Jan 2015        19.08622164%                                             
   2 Feb 2015        17.30450522%                                             
   2 Mar 2015        17.30450522%                                             
   2 Apr 2015        17.30450522%                                             
   2 May 2015        17.30450522%                                             
   2 Jun 2015        17.30450522%                                             
   2 Jul 2015        17.32285559%                                             
   2 Aug 2015        15.54113917%                                             
   2 Sep 2015        15.54113917%                                             
   2 Oct 2015        15.54113917%                                             
   2 Nov 2015        15.54113917%                                             
   2 Dec 2015        15.54113917%                                             
   2 Jan 2016        15.55948954%                                             
   2 Feb 2016        13.77777313%                                             
   2 Mar 2016        13.77777313%                                             
   2 Apr 2016        13.77777313%                                             
   2 May 2016        13.77777313%                                             
   2 Jun 2016        13.77777313%                                             
   2 Jul 2016        13.77777313%                                             
   2 Aug 2016        11.99605671%                                             
   2 Sep 2016        11.99605671%                                             
   2 Oct 2016        11.99605671%                                             
   2 Nov 2016        11.99605671%                                             
   2 Dec 2016        11.99605671%                                             
   2 Jan 2017        11.99605671%                                             
   2 Feb 2017        11.96077734%                                             
   2 Mar 2017        11.96077733%                                             
   2 Apr 2017        11.96077733%                                             
   2 May 2017        12.00875795%                                             
   2 Jun 2017        12.05727476%                                             
   2 Jul 2017        12.17360056%                                             
                                                                              

<PAGE>

                                                     SCHEDULE A-1
                                                          TO
                                                      APPENDIX A
                                                    (Definitions)



      Appendix  A ("Definitions") to the Participation  Agreement
and  the  other  Transaction Documents (as  defined  therein)  is
hereby amended as follows:

      (a)  The following definitions are deleted from Appendix A:
"Authenticating  Agent",  "Authorized Agent",  "Bond  Registrar",
"Initial  Interest  Payment  Date",  "Paying  Agent",  "Place  of
Payment", "Predecessor Bonds", "Regular Record Date" and "Special
Record Date".

     (b)  The following definitions are added to Appendix A:

           (1)   "Additional Equity Investment"  shall  have  the
meaning ascribed thereto in the Refunding Agreement.

           (2)  "Collateral Bonds" shall mean all bonds, notes and
other  evidences  of indebtedness from time to  time  issued  and
outstanding under the Collateral Trust Indenture.

           (3)   "Collateral Trust Indenture" shall mean  (x)  in
respect  of  the  refunding  of the  Initial  Series  Bonds,  the
Collateral Trust Indenture, dated as of July 1, 1997,  among  the
Lessee, Funding Corporation and the Collateral Trust Trustee, and
(y)  in  respect of any refunding from time to time of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  related  collateral trust indenture, in form  and  substance
satisfactory to the Owner Participant, among the Lessee,  Funding
Corporation and the Collateral Trust Trustee.

           (4)   "Collateral  Trust Trustee" shall  mean  (x)  in
respect  of  the  Collateral  Trust  Indenture  entered  into  in
connection  with  the  refunding of  the  Initial  Series  Bonds,
Bankers  Trust Company, a New York banking corporation,  and  its
successors or assigns, and (y) in respect of any Collateral Trust
Indenture utilized in connection with the refunding of Additional
Bonds  pursuant  to Section 2(b) of the Participation  Agreement,
the  bank or trust company acting as trustee thereunder  and  its
successors or assigns.

          (5)  "Funding Corporation" shall mean (x) in respect of
the   refunding  of  the  Initial  Series  Bonds,   W3A   Funding
Corporation,  a Delaware corporation, and (y) in respect  of  any
refunding  of Additional Bonds pursuant to Section  2(b)  of  the
Participation Agreement, any special-purpose entity  that  issues
Collateral  Bonds  to  provide funds to  refund  such  Additional
Bonds.

           (6)   "LP&L"  means Entergy Louisiana, Inc.  (formerly
Louisiana  Power  & Light Company), a Louisiana corporation,  and
its permitted successors and assigns.

           (7)  "1997 Bonds" shall have the meaning set forth  in
the Refunding Agreement.

           (8)   "Refunding Agreement" shall mean  the  Refunding
Agreement  No.  3,  dated as of June 27, 1997,  among  the  Owner
Participant,   the   Owner  Trustee,  Funding  Corporation,   the
Indenture Trustee, the Collateral Trust Trustee and the Lessee.

           (9)  "Refunding Collateral Bonds" shall mean any one or
more  series  of  Collateral Bonds issued  and  sold  by  Funding
Corporation, a portion of the proceeds of which will  be  applied
to  the  refunding of the Initial Series Bonds or any  Additional
Bonds.

          (10)  "Refunding Expenses" shall have the meaning  set
forth in Section 3.01 of the Refunding Agreement.

          (11) "Refunding Loan" shall have the meaning set forth
in Section 2(b) of the Participation Agreement.

      (c)  The following definitions in Appendix A are revised as
set forth below:

           (1)   The  definition of "Indemnitees" is amended  and
restated as follows:

                     "Indemnitees"  shall mean  FNBC,  the  Owner
          Trustee,   the   Corporate   Indenture   Trustee,   the
          Individual  Indenture Trustee and the Collateral  Trust
          Trustee,   each  in  their  individual  and   fiduciary
          capacities, the Owner Participant, Funding Corporation,
          the  Trust, the Trust Estate, the Indenture Estate, the
          indenture  estate under the Collateral Trust Indenture,
          any   Affiliate  of  any  of  the  foregoing  and   the
          respective  successors, assigns, agents,  shareholders,
          officers,  directors  or  employees  of  any   of   the
          foregoing.

           (2)  The definition of "Net Economic Return" is hereby
amended and restated to be as follows:

                         "Net Economic Return" shall mean:

                               (i)   the  net after-tax  economic
               yield expected by the Owner Participant as of  the
               date of the initial authentication and delivery of
               the  1997 Bonds (as defined in the Indenture) with
               respect  to  the  Undivided  Interest,  calculated
               using  the  Assumptions and  the  computations  of
               Basic  Rent, Casualty Values and Special  Casualty
               Values  derived  therefrom  (the  "Schedules   and
               Assumptions")  as  such yield  shall  be  adjusted
               pursuant  to and in accordance with Section  3  of
               the Facility Lease or as agreed between the Lessee
               and the Owner Participant; and

                              (ii) the sum of after-tax cash flow
               over  the Basic Lease Term at least equal to  that
               expected  by the Owner Participant as of the  date
               of  the initial authentication and delivery of the
               1997  Bonds  calculated using  the  Schedules  and
               Assumptions (the "Original After-Tax Cash  Flow");
               and

                               (iii)  the same general pattern of
               after-tax  Earnings  originally  expected  by  the
               Owner  Participant as of the date of  the  initial
               authentication  and delivery  of  the  1997  Bonds
               calculated using the Schedules and Assumptions.

           Notwithstanding the above, nothing in this  definition
     shall  be  construed to obligate the Lessee to  restore  any
     portion of a reduction in Earnings where such portion of the
     reduction is due to events other than changes in Basic  Rent
     provided  for  in the Transaction Documents,  including,  by
     example,  changes  in Financial Accounting  Standards  Board
     Statement  No.  13 occurring after the date of  the  initial
     authentication and delivery of the 1997 Bonds.

           For  the  purposes of this definition, the Assumptions
     shall  be  deemed to include the assumptions  that  (i)  the
     Owner  Participant is fully taxable during the entire  Basic
     Lease   Term  (provided,  however,  that  nothing  in   this
     definition or the Participation Agreement shall be construed
     to  be  a representation by the Owner Participant as to  the
     actual  residual value assumed by the Owner Participant  for
     purposes  of calculating its earnings according to Financial
     Accounting  Standards Board Statement No. 13  accounting  or
     for   any  other  purpose)  and  (ii)  none  of  the  equity
     investment is comprised of borrowed funds.

           (3)   The  definition  of  "Obligor"  is  amended  and
restated as follows:

                     "Obligor", when used with reference  to  the
          Bonds,  the  Indenture,  the Collateral  Bonds  or  the
          Collateral  Trust Indenture, means the Lessee  and  any
          successor  to the obligations of the Lessee  under  the
          Lease, and does not include the Indenture Trustee,  the
          Collateral Trust Trustee, the Funding Corporation,  the
          Owner Trustee or the Owner Participant so long as  none
          of  the  foregoing shall have assumed such obligations;
          provided,  however, that no reference in the  Indenture
          to  the  Lessee  as an Obligor shall  be  construed  as
          implying  any guaranty or assumption by the  Lessee  of
          the   Bonds  or  the  Collateral  Trust  Bonds  or  the
          obligations represented thereby.

           (4)   The  definition  of "Officers'  Certificate"  is
amended and restated as follows:

                      "Officers'   Certificate"  shall   mean   a
          certificate  signed  by  the  President  or  any   Vice
          President   and   by  the  Treasurer,   any   Assistant
          Treasurer, the Secretary or any Assistant Secretary  of
          the Person with respect to which such term is used.

           (5)   The  definition of "Registration  Statement"  is
amended and restated as follows:

           "Registration  Statement" shall  mean  a  registration
statement,  including all exhibits and all documents incorporated
in  such registration statement by reference, filed with the  SEC
under  the Securities Act with respect to (x) in the case of  the
transactions  contemplated to occur  on  the  Closing  Date,  the
offer, issue and sale of the Initial Series Bonds, and (y) in the
case  of  the transactions contemplated to occur on any Refunding
Date, the offer, issue and sale of any Refunding Collateral Bonds
or Additional Bonds.

           (6)  The definition of "Responsible Officer" is amended
by adding the following after the words "shall mean" in the first
line thereof:

                     (i)   when used with respect to the Trustee,
          any officer within the Corporate Trust Office including
          any   Vice   President,   Assistant   Vice   President,
          Secretary,  Assistant Secretary, Managing  Director  or
          any other officer of the Trustee customarily performing
          functions  similar to those performed  by  any  of  the
          above designated officers and also, with respect  to  a
          particular  matter,  any other  officer  to  whom  such
          matter  is referred because of such officer's knowledge
          and familiarity with the particular subject, and (ii)

and  by  adding  word  "other"  after  the  words  "agreement  or
obligation of any" in the second line thereof.

           (7)   The  definition  of "Transaction  Documents"  is
amended  by adding the words" and the Collateral Trust Indenture,
the  Refunding Agreement and the Collateral Bonds" after the word
"Bonds".

           (8)   The  definition of "Underwriting  Agreement"  is
amended and restated as follows:

          "Underwriting Agreement" shall mean (x) with respect to
the   Initial  Series  Bonds,  Underwriting  Agreement  No.  [See
Additional  Information], dated September  21,  1989,  among  the
Owner  Trustee,  the Lessee, and the underwriter or  underwriters
for  the  Initial  Series  Bonds, and (y)  with  respect  to  any
Refunding  Collateral Bonds or Additional Bonds, the underwriting
agreement  among  the Lessee, Funding Corporation  or  the  Owner
Trustee (as the case may be), and the underwriter or underwriters
for  such  Collateral Bonds or Additional Bonds relating  to  the
purchase, sale and delivery thereof.

<PAGE>
                                
                  SUPPLEMENTAL INDENTURE NO. 2
                                
                    dated as of July 1, 1997
                                
                               to
                                
                    INDENTURE OF MORTGAGE AND
                       DEED OF TRUST NO. 3
                                
                 dated as of September 1, 1989,
                        as supplemented,
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
                 not in its individual capacity
    but solely as Owner Trustee under Trust Agreement No. 3,
               dated as of September 1, 1989, with
                     the Owner Participant,
                                
                               and
                                
                     BANKERS TRUST COMPANY,
                 as Corporate Indenture Trustee,
                                
                               and
                                
                          STANLEY BURG,
                 as Individual Indenture Trustee
                                
                                
                                
          Original Indenture Recorded On September 27,
      1989 in Book No. _____, Page ____ as Entry No. _____
                  in the Conveyance Records of
                  St. Charles Parish, Louisiana

<PAGE>

   The Supplemental Indenture No. 2, dated as of July 1, 1997, to
Indenture  of  Mortgage and Deed of Trust  No.  3,  dated  as  of
September  1,  1989  (the  "Original  Indenture";  the   Original
Indenture, as supplemented by Supplemental Indenture No. 1, dated
as  of September 1, 1989, and by this Supplemental Indenture  No.
2,  and as it may be further supplemented or amended from time to
time   by  all  other  indentures  supplemental  thereto,   being
hereinafter  referred  to  as  the  "Indenture"),  between  First
National Bank of Commerce, a national banking association  having
its  principal office and mailing address at 210 Baronne  Street,
New  Orleans,  Louisiana 70112, not in its  individual  capacity,
except  as  otherwise expressly provided in  the  Indenture,  but
solely  as the Owner Trustee (such term and all other capitalized
terms  used  herein and not defined herein having the  respective
meanings  specified  in Appendix A to the Original  Indenture  as
modified  by Schedule A-1 thereto, a copy of Schedule  A-1  being
attached hereto as Exhibit C), Bankers Trust Company, a New  York
banking corporation and successor in interest under the Indenture
to  First  Trust of New York, National Association, as  Corporate
Indenture Trustee (the "Corporate Indenture Trustee" and, for all
purposes  of the Indenture except as may be required pursuant  to
Section   7.03(c)  of  the  Original  Indenture,  the  "Indenture
Trustee"), and Stanley Burg, as successor in interest  under  the
Indenture  to Patrick J. Crowley as Individual Indenture  Trustee
(the  "Individual  Indenture  Trustee"  and,  solely  as  may  be
required  pursuant to Section 7.03(c) of the Original  Indenture,
the  "Indenture Trustee"), each having its principal  office  and
mailing address at Four Albany Street, New York, New York  10006,
Attention:  Corporate Trust and Agency-Public Utilities Group,

                          WITNESSETH:

   Whereas,  the Owner Trustee and the Lessee have  executed  and
delivered  to  the Indenture Trustee the Original  Indenture  and
Supplemental Indenture No. 1 pursuant to which the Owner  Trustee
issued the Initial Series Bonds;

   Whereas, Section 1.03 of Supplemental Indenture No. 1 provides
that  the  Initial Series Bonds may be subject to redemption,  on
and  after  July 2, 1994, at the option of the Owner Trustee,  in
whole at any time or in part from time to time, at the Redemption
Prices set forth therein;

   Whereas,  the  original Indenture Trustee  and  the  successor
Indenture  Trustee  have executed and delivered,  and  the  Owner
Trustee  and  the  Lessee  have  acknowledged  and  accepted,  an
instrument  in substantially the form of Exhibit B hereto,  under
which the original Indenture Trustee has resigned its appointment
as  Indenture  Trustee  and the successor Indenture  Trustee  has
accepted its appointment as successor Indenture Trustee effective
June 27, 1997;

  Whereas, the Owner Trustee desires to issue Additional Bonds to
or  upon the order of Funding Corporation as an integral step  in
the  refunding of the Initial Series Bonds and to enter into this
Supplemental Indenture No. 2 to establish the terms,  conditions,
designations and forms of such Additional Bonds;

   Whereas, the parties hereto further desire to enter into  this
Supplemental Indenture No. 2 in order to evidence the  succession
of  the  new  Indenture Trustee and to amend the Indenture  in  a
number of respects in light of the execution and delivery of  the
Collateral   Trust   Indenture  and  the  issuance   by   Funding
Corporation of Collateral Bonds in connection with the  refunding
of the Initial Series Bonds;

  Whereas, Section 10.01 of the Original Indenture provides that,
without  the  consent of the Holders of any  Bonds,  the  parties
thereto at any time and from time to time may enter into  one  or
more  supplements to the Original Indenture in order to establish
the  form  and terms of Bonds of any series permitted by Sections
2.01  and  2.04  of  the  Original  Indenture,  to  evidence  the
succession  of  a new trustee or co-trustee under the  Indenture,
and  (subject to the limitations provided therein) to  change  or
eliminate any provision of the Indenture;

   Whereas, all action on the part of the Owner Trustee  and  the
Indenture  Trustee  necessary  to  authorize  the  execution  and
delivery of this Supplemental Indenture No. 2 and the issuance of
the aforesaid Bonds has been duly taken; and

  Whereas, all acts and things necessary (x) to make the Bonds of
the  series herein created and established, when executed by  the
Owner  Trustee  and authenticated and delivered by the  Indenture
Trustee  as provided in the Original Indenture, the legal,  valid
and  binding  obligations  of  the  Owner  Trustee  and  (y)   to
constitute  these  presents  a  valid  and  binding  supplemental
indenture and agreement according to its terms have been done and
performed, and the execution of this Supplemental Indenture No. 2
and  the creation and issuance under the Indenture of such  Bonds
have in all respects been duly authorized;

   Now, Therefore, in order to establish the form and terms,  and
to authorize the authentication and delivery, of the Bonds of the
series  herein  created and established, and in consideration  of
the  premises,  of  the  purchase of such Bonds  by  the  Holders
thereof and of other good and valuable consideration, the receipt
and  sufficiency  of  which are hereby  acknowledged,  the  Owner
Trustee covenants and agrees with the Indenture Trustee, for  the
equal  and  proportionate benefit of the respective Holders  from
time to time of the Bonds, as follows:

                          ARTICLE ONE

                    Amendments to Indenture

1.   Section 1.01.  Amendments.

     (a)       The Indenture is hereby amended by deleting the Lessee
as  a  party  thereto and the "Reconciliation and  Tie"  included
therewith.   The  Indenture  is hereby  further  amended  in  the
following respects:

     (b)       Article One is amended as follows:

          (1)       Section 1.01 is deleted and the following inserted in
lieu thereof:

           "Section 1.01. Definitions.  For all purposes of  this
     Indenture, except as otherwise expressly provided herein  or
     unless the context otherwise requires:

                     (a)   capitalized terms used herein and  not
          defined  herein have the respective meanings  specified
          in  Appendix  A  hereto  as modified  by  Schedule  A-1
          thereto,  and  the rules of construction  specified  in
          such Appendix are applicable to this Indenture; and

                     (b)   all  accounting  terms  not  otherwise
          defined  herein have the meanings assigned to  them  in
          accordance    with   generally   accepted    accounting
          principles."

          (2)       Paragraph (a) of Section 1.04 is deleted and the
following inserted in lieu thereof:

                     "(a)  Any  request,  demand,  authorization,
          direction,  notice,  consent, waiver  or  other  action
          provided  by  this Indenture to be given  or  taken  by
          Holders  shall be embodied in and evidenced by  one  or
          more instruments of substantially similar tenor, signed
          by such Holders in person or by an agent duly appointed
          in  writing.   Except  as  herein  otherwise  expressly
          provided, such action shall become effective when  such
          instrument   or  instruments  are  delivered   to   the
          Indenture  Trustee  and, where it is  hereby  expressly
          required,  to  the Owner Trustee and the Lessee.   Such
          instrument  or  instruments (and  the  action  embodied
          therein  and  evidenced thereby) are  herein  sometimes
          referred  to  as the "Act" of the Holders signing  such
          instrument or instruments.  Proof of execution  of  any
          such  instrument  or of a writing appointing  any  such
          agent  shall  be  sufficient for any  purpose  of  this
          Indenture  and, subject to Section 8.01, conclusive  in
          favor  of the Indenture Trustee, the Owner Trustee  and
          the  Lessee  if  made in the manner  provided  in  this
          Section."

          (3)       Section 1.05 is deleted and the following inserted in
lieu thereof:

           "Section  1.05.   Notices, etc. to Indenture  Trustee,
     Lessee,  Owner Trustee and Owner Participant.  Any  request,
     demand, authorization, direction, notice, consent, waiver or
     Act  of  Holders or other document provided or permitted  by
     this  Indenture to be made upon, given or furnished  to,  or
     filed with:

                     (a)  the Indenture Trustee by any Holder, by
          the  Owner Trustee or by the Lessee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class  postage prepaid, to the Indenture  Trustee
          addressed  to it at the address of the Corporate  Trust
          Office; or

                     (b)   the  Owner  Trustee by  the  Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Trustee addressed to it at the address of its principal
          office  specified  in  the  first  paragraph  of   this
          instrument or at any other address previously furnished
          in  writing to the Indenture Trustee and the Lessee  by
          the Owner Trustee for such purpose; or

                     (c)  the Lessee by the Indenture Trustee, by
          any  Holder or by the Owner Trustee shall be sufficient
          for  every purpose hereunder if in writing and  mailed,
          first-class postage prepaid, to the Lessee addressed to
          it  at the address of its principal office specified in
          the  first paragraph of this instrument or at any other
          address   previously  furnished  in  writing   to   the
          Indenture  Trustee and the Owner Trustee by the  Lessee
          for such purpose; or

                     (d)   the Owner Participant by the Indenture
          Trustee,  by  any  Holder or by  the  Lessee  shall  be
          sufficient  for every purpose hereunder if  in  writing
          and  mailed, first-class postage prepaid, to the  Owner
          Participant addressed to it at its address specified in
          Section  17 of the Participation Agreement  or  at  any
          other  address previously furnished in writing  to  the
          Lessee or the Indenture Trustee for such purpose."

          (4)       The text of Section 1.07 is deleted and the caption
"[Reserved]"  is  inserted  in  lieu  of  the  existing  caption,
"Conflict with Trust Indenture Act."

          (5)       Section 1.13 is deleted and the following inserted in
lieu thereof:

           "Section 1.13.  Legal Holidays.  In the event that any
     payment  of interest or principal, or both, and premium,  if
     any, to be made hereunder or in respect of the Bonds of  any
     series  is stated to be due on a day that is not a  Business
     Day,  then such payment shall be due and payable on the next
     succeeding Business Day with the same force and effect as if
     made on the date on which such payment was stated to be due,
     and  no interest shall accrue for the period from and  after
     such stated due date."

     (c)       Article Two is amended as follows:

          (1)       Paragraph (b) of Section 2.02 is deleted and the
following inserted in lieu thereof:

                     "(b) No Bond shall be secured by or entitled
          to  any  benefit under this Indenture or  be  valid  or
          obligatory  for  any  purpose  hereunder  unless  there
          appears  on  such Bond a certificate of authentication,
          substantially  in  the  form provided  above,  executed
          manually  by  the  Indenture Trustee by  an  Authorized
          Officer  thereof, and such certificate  upon  any  Bond
          shall  be  conclusive evidence, and the only  evidence,
          that   such  Bond  has  been  duly  authenticated   and
          delivered hereunder."

          (2)       Section 2.04(b) is deleted and the following inserted
in lieu thereof:

                     "(b) The Bonds may be issued in one or  more
          series.  The terms, conditions, designations and  forms
          of the Bonds of any series shall be consistent with the
          provisions  of this Indenture and shall be  established
          in the Series Supplemental Indenture creating the Bonds
          of such series."

          (3)       Section 2.05(a)(3) is amended by deleting the text
"(or,  if applicable, the Authenticating Agent)" from clause  (A)
thereof.

          (4)       Section 2.06 is deleted and the following inserted in
lieu thereof:

           "Section 2.06.  Form and Denominations.  The Bonds  of
     any series shall be issued only in fully registered form and
     in denominations of original principal amount of $500,000 or
     greater,   unless   otherwise   provided   in   the   Series
     Supplemental Indenture creating the Bonds of such series."

          (5)       Section 2.08 is deleted and the following inserted in
lieu thereof:

          "Section 2.08.  Restrictions on Transfer Resulting from
     Federal Securities Laws and ERISA; Legend.

                    (a)  If not prohibited by the Securities Act,
          each  Bond  of  any  series shall be delivered  to  the
          initial  Holder  thereof without registration  of  such
          Bond under the Securities Act and without qualification
          of this Indenture under the Trust Indenture Act.  Prior
          to  any transfer of any such Bond, in whole or in part,
          to  any Person other than the Collateral Trust Trustee,
          the  Holder  thereof shall furnish to the  Lessee,  the
          Indenture Trustee, the Owner Participant and the  Owner
          Trustee   either  (i)  a  written  representation   and
          warranty  of  such  Holder  to  the  effect  that   the
          transferee  of such Bond and all Persons to which  such
          Bond shall have been offered are "accredited investors"
          or  "qualified institutional buyers" within the meaning
          of Regulation D or Rule 144A, respectively (or, in each
          case, any successor thereto) under the Securities  Act,
          or  (ii) an opinion of counsel to the effect that  such
          transfer will not violate the registration requirements
          of  the Securities Act or require the qualification  of
          this Indenture under the Trust Indenture Act.

                Such  written  representation  and  warranty  and
          opinion  of  counsel, as well as counsel rendering  any
          such  opinion, shall be reasonably satisfactory to  the
          Lessee,  the  Indenture Trustee, the Owner  Participant
          and the Owner Trustee.  All Bonds issued hereunder from
          time  to  time without registration thereof  under  the
          Securities  Act shall in each case be endorsed  with  a
          legend reading substantially as follows:

                          This Bond has not been registered under
               the  Securities Act of 1933, as amended,  and  may
               not  be  transferred, sold or offered for sale  in
               violation  of  such  Act or  otherwise  except  in
               compliance with Section 2.08 of the Indenture.

                     (b)   Prior to any transfer, in whole or  in
          part, of any Bond issued hereunder without registration
          thereof  under the Securities Act to any  Person  other
          than  the Collateral Trust Trustee, the Holder  thereof
          shall furnish to the Lessee, the Indenture Trustee, the
          Owner  Participant  and  the Owner  Trustee  a  written
          representation and warranty to the effect that  neither
          the transfer of such Bond to, nor the ownership of such
          Bond by, such transferee will cause such transferee, or
          any  such  Person,  to  be  engaged  in  a  "prohibited
          transaction",  as defined in section 406  of  ERISA  or
          section  4975  of the Code, which is not at  such  time
          subject  to an exemption contained in ERISA or  in  the
          rules,   regulations,  releases  or  bulletins  adopted
          thereunder."

                     (c)   Notwithstanding the foregoing, no Bond
          issued  to  Funding  Corporation shall  be  transferred
          without the prior written consent of the Owner Trustee,
          provided,  however, that each Bond may be pledged  with
          the Collateral Trust Trustee and sold by the Collateral
          Trust  Trustee in accordance with the Collateral  Trust
          Indenture.

          (6)       Section 2.09 is deleted and the following inserted in
lieu thereof:

           "Section  2.09.  Registration, Transfer and  Exchange.
     (a)   The  Indenture Trustee on behalf of the Owner  Trustee
     shall  maintain  at  the Corporate Trust Office  a  register
     ("Bond  Register")  for  the purpose  of  registration,  and
     registration  of  transfer and exchange,  of  the  Bonds  by
     series in which shall be entered the names and addresses  of
     the  owners  of  such  Bonds and the principal  amounts  and
     serial  or other identifying numbers of the Bonds  owned  by
     such  Persons.  Unless otherwise provided in respect of  the
     Bonds  of  a  particular series, the  Indenture  Trustee  is
     hereby appointed transfer agent and registrar for the  Bonds
     of all series.

           (b)   A  Holder  of a Bond intending to  register  the
     transfer  of  any  Outstanding  Bond  held  by  such  Holder
     (including  any  transfer  in  the  form  of  a  pledge   or
     assignment) or to exchange any Outstanding Bond held by such
     Holder  for  a  new Bond or Bonds of the same  series  shall
     surrender  such  Outstanding Bond  at  the  Corporate  Trust
     Office, duly endorsed and accompanied by the written request
     of such Holder or of its attorney duly authorized in writing
     (in  each  case  with  signatures guaranteed)  in  form  and
     substance reasonably satisfactory to the Indenture  Trustee,
     for  the  registration  of such Bond  in  the  name  of  any
     transferee (including any pledgee or assignee in the case of
     a transfer in the form of a pledge or assignment) or for the
     issuance  of  a  new  Bond  or Bonds  of  the  same  series,
     specifying  the authorized denomination or denominations  of
     any  new Bond or Bonds to be issued and the name and address
     and  taxpayer identification number of the Person or Persons
     in  whose  name  or  names  the Bond  or  Bonds  are  to  be
     registered  (either  as pledgee or assignee  or  as  owner).
     Promptly  upon  receipt  by  the Indenture  Trustee  of  the
     foregoing  and satisfaction of the requirements of paragraph
     (d)  hereof  and Section 2.08, the Indenture  Trustee  shall
     register  such  Bond or Bonds in the name or  names  of  the
     Person or Persons specified in the written request and, if a
     new  Bond or Bonds are to be issued, the Owner Trustee shall
     execute  and  the  Indenture Trustee shall authenticate  and
     deliver  such new Bond or Bonds of the same series,  in  the
     same  aggregate principal amount and dated the same date  as
     the   Outstanding  Bond  surrendered,  in   the   authorized
     denomination  or  denominations  specified  in  the  written
     request.   The  Indenture Trustee shall make a  notation  on
     each  new  Bond of the amount of all payments  of  principal
     theretofore  made on the predecessor Bond or Bonds  and  the
     date to which interest on such predecessor Bond or Bonds has
     been paid.

           (c)   Except  as  otherwise specified  in  the  Series
     Supplemental  Indenture creating the Bonds of  a  particular
     series,  the  Indenture Trustee shall  not  be  required  to
     register  transfers or exchanges of the Bonds of any  series
     on  any  date  fixed  for the payment  of  principal  of  or
     interest  on the Bonds of such series or during the  fifteen
     days preceding any such date.

           (d)   As  a  condition to registration of transfer  or
     exchange  of any Bond, the Indenture Trustee and  the  Owner
     Trustee may charge the Holder thereof for any stamp taxes or
     governmental  charges required to be paid  with  respect  to
     such registration of transfer or exchange.

          (e)  All Bonds issued upon any registration of transfer
     or  exchange of Bonds shall be the valid obligations of  the
     Owner Trustee evidencing the same debt, and entitled to  the
     same  security  and  benefits under this Indenture,  as  the
     Bonds  surrendered  upon such registration  of  transfer  or
     exchange.

          (f)  All Bonds surrendered to the Indenture Trustee for
     registration of transfer or exchange or for payment in  full
     (whether  at  the  scheduled final  maturity  thereof,  upon
     redemption  or otherwise) shall be canceled by  it;  and  no
     Bonds  shall  be issued in lieu thereof except as  expressly
     permitted hereunder.  Subject to any Applicable Law  to  the
     contrary, the Indenture Trustee shall destroy canceled Bonds
     held  by  it  in accordance with its customary practices  in
     effect  from  time  to  time and deliver  a  certificate  of
     destruction  to  the Owner Trustee.  If  the  Owner  Trustee
     shall  acquire any of the Bonds, such acquisition shall  not
     operate  as  a  redemption  of or the  satisfaction  of  the
     indebtedness represented by such Bonds unless and until  the
     same  shall  be  delivered  to  the  Indenture  Trustee  for
     cancellation.

          (g)  The Bond Register shall at all reasonable times be
     open  for  inspection  by any Holder.   Upon  receipt  of  a
     written  request by any Holder, by the Owner Trustee  or  by
     the Lessee, the Indenture Trustee shall furnish such Person,
     at  its  expense, with a list of the names and addresses  of
     all  Holders  entered on the Bond Register,  indicating  the
     series,  principal  amount and serial or  other  identifying
     number of each Bond held by each such Holder."

          (7)       Paragraphs (a) and (b) of Section 2.10 are deleted and
the following inserted in lieu thereof:

                               "(a)  If (i) any mutilated Bond is
               surrendered  to  the  Indenture  Trustee,  or  the
               Indenture   Trustee  receives  evidence   to   its
               satisfaction of the destruction, loss or theft  of
               any  Bond,  and  (ii) there is  delivered  to  the
               Indenture Trustee evidence to its satisfaction  of
               the  ownership and authenticity thereof, and  such
               security or indemnity as may be required by it  to
               save  it and the Owner Trustee harmless (provided,
               however,  that if the Holder of such Bond  is  the
               Collateral  Trust  Trustee, the unsecured  written
               undertaking  thereof, in its individual  capacity,
               to  indemnify the Indenture Trustee and the  Owner
               Trustee  shall constitute sufficient security  and
               indemnity for such purposes), then, in the absence
               of  notice to the Indenture Trustee that such Bond
               has  been  acquired by a bona fide purchaser,  the
               Owner  Trustee  shall execute  and  the  Indenture
               Trustee   shall  authenticate  and   deliver,   in
               exchange  for  or  in lieu of any such  mutilated,
               destroyed, lost or stolen Bond, a new Bond of  the
               same series, in the same original principal amount
               and   bearing   an   identification   number   not
               contemporaneously  outstanding.    The   Indenture
               Trustee  shall  make a notation on each  such  new
               Bond  of  (i) the aggregate amount of all payments
               of  principal  theretofore made  on  the  Bond  so
               mutilated, destroyed, lost or stolen and (ii)  the
               date  to  which interest on such predecessor  Bond
               has been paid.

                    (b)  [Reserved]"

          (8)       Section 2.11 is deleted and the following inserted in
lieu thereof:

            "Section   2.11.   Payments.   Except  as   otherwise
     specified in the Series Supplemental Indenture creating  the
     Bonds  of a particular series, the principal of and premium,
     if  any, and interest on each Bond shall be payable  at  the
     Corporate  Trust  Office in immediately available  funds  in
     such coin or currency of the United States of America as  at
     the time of payment shall be legal tender for the payment of
     public  and  private debts; provided, however,  that  if  so
     requested in writing by the Holder of any Bond, all  amounts
     (other than the final payment) payable with respect to  such
     obligation  shall  be paid by crediting  the  amount  to  be
     distributed  to such Holder to an account maintained  by  it
     with  the  Indenture  Trustee or by  the  Indenture  Trustee
     transferring  such  amount by wire transfer  of  immediately
     available funds as soon as practicable but in any  event  no
     later  than  the  close of business on the date  of  receipt
     (assuming  the  Indenture Trustee has  received  such  funds
     prior to 1:00 p.m., New York City time, on the same day)  to
     such  other bank in the United States having an account with
     a Federal Reserve Bank, as shall have been specified in such
     notice,  for credit to the account of such Holder maintained
     at  such bank, any such credit or transfer pursuant to  this
     Section  to  be in immediately available funds, without  any
     presentment  or  surrender of such Bond;  provided  further,
     however,  that any final payment on any such Bond  shall  be
     made  only against presentment and surrender thereof at  the
     Corporate Trust Office."

          (9)       The text of Section 2.12 following the caption "Persons
Deemed  Owners"  is deleted and the following  inserted  in  lieu
thereof:

               "The Owner Trustee and the Indenture Trustee shall
          deem the Person in whose name any Bond is registered in
          the  Bond  Register as the absolute owner of such  Bond
          for  the  purpose of receiving payment of  all  amounts
          payable  with  respect to such Bond and for  all  other
          purposes,  and  neither  the  Owner  Trustee  nor   the
          Indenture  Trustee shall be affected by any  notice  to
          the contrary."

          (10)  The following section is added to the end of Article Two:

           "Section 2.17.  Certain Adjustments to Sinking Fund or
     Amortization  Schedules.   The  sinking  fund  or  principal
     amortization  schedules,  as the case  may  be,  and  stated
     maturity  of  the  Outstanding Bonds of any  series  may  be
     adjusted  at the discretion of the Owner Trustee  under  the
     circumstances  and subject to the conditions  set  forth  in
     paragraphs  (b)  and (c) of Section 2 of  the  Participation
     Agreement; provided, however, that no such adjustment to the
     sinking  fund  or  the principal amortization  schedules  or
     stated maturity of the Outstanding Bonds of any series shall
     (x)  cause  the  average life of the Bonds  of  such  series
     (measured  from  the  date of initial issuance  thereof  and
     calculated  in accordance with generally accepted  financial
     practice)  to  be decreased or increased by  more  than  six
     months,  or  (y) extend the final maturity of the  Bonds  of
     such  series.  If it elects to make such an adjustment,  the
     Owner Trustee shall deliver to the Indenture Trustee and the
     Lessee,  at  least 40 days prior to the first  payment  date
     proposed to be affected by such adjustment, an Owner Trustee
     Request,  prepared by the Owner Participant and the  Lessee,
     (x)  stating that the Owner Trustee has elected to make such
     adjustment,  (y) attaching the revised payment and  maturity
     schedules  for  each  of  the  Outstanding  Bonds,  and  (z)
     attaching calculations showing that the average life of  the
     Outstanding Bonds of the series affected thereby  shall  not
     be  decreased  or  increased except  as  permitted  by  this
     Section.   The  Indenture Trustee may conclusively  rely  on
     such  Owner  Trustee Request and shall  have  no  duty  with
     respect  to  the calculations referred to in  the  foregoing
     clause  (z),  other than to make such Owner Trustee  Request
     available for inspection by each Holder of Outstanding Bonds
     of the series affected thereby at the Corporate Trust Office
     upon  reasonable  notice.  Promptly after  receipt  of  such
     Owner Trustee Request, and in any event at least thirty (30)
     days prior to the first payment date proposed to be affected
     thereby, the Indenture Trustee shall send to each Holder  of
     Outstanding  Bonds of the series affected  thereby,  in  the
     manner provided in Section 1.06, a copy of a revised payment
     schedule  for  such  Bonds  after  giving  effect  to   such
     adjustment."

     (d)       Article Three is amended to add the following to the
end of paragraph (d) of Section 3.01:

                           ";  provided,  however,  that  if  the
               Indenture Trustee has been directed by any  Holder
               or  Holders  to  make payments  by  wire  transfer
               pursuant to Section 2.11, any amounts received  by
               the  Indenture Trustee after 1:00 p.m.,  New  York
               City  time,  may be distributed on  the  following
               Business Day."

     (e)       Article Four is amended as follows:

          (1)       Section 4.03 is amended in the following respects:  (A)
     The reference in the first sentence of paragraph (a) to "or with
     any Paying Agent" is deleted; (B) paragraph (b) is deleted; and
     (C) paragraph (c) is deleted and the following inserted in lieu
     thereof:

               "(b)  [Reserved]"

                     (c)   Any money deposited with the Indenture
          Trustee  in trust for the payment of the principal  of,
          and  premium,  if any, and interest on,  any  Bond  and
          remaining  unclaimed for three years  (or  such  lesser
          period as may be required by law to give effect to this
          provision)  after such principal, premium, if  any,  or
          interest  has become due and payable shall be  paid  to
          the  Owner  Trustee on Owner Trustee  Request  (to  the
          extent  such  moneys shall have been deposited  by  the
          Owner  Trustee) or to any other Person on  its  written
          request  (to  the  extent such moneys shall  have  been
          deposited by such other Person); and the Holder of such
          Bond   shall   thereafter,  as  an  unsecured   general
          creditor, look only to the Owner Trustee or such  other
          Person, for payment thereof, and all liability  of  the
          Indenture  Trustee  with respect to  such  money  shall
          thereupon be discharged."

          (2)       Section 4.04 is deleted and the following inserted in
lieu thereof:

          "Section 4.04  [Reserved]"

          (3)       Paragraph (a) of Section 4.06 is deleted and the
following inserted in lieu thereof:

                     "(a)  Pursuant  to Section  9(b)(2)  of  the
          Participation  Agreement, the Lessee has covenanted  to
          maintain  the  priority of the  Lien  created  by  this
          Indenture.  The Indenture Trustee shall, at the request
          and   expense  of  the  Lessee  as  provided   in   the
          Participation Agreement (and upon receipt of  the  form
          of  document so to be executed), execute and deliver to
          the  Lessee  and the Lessee shall file, if not  already
          filed, such financing statements or other documents and
          such  continuation statements or other  documents  with
          respect  to  financing statements  or  other  documents
          previously filed relating to the Lien created  by  this
          Indenture  as may be necessary to protect, perfect  and
          preserve such Lien.  At any time and from time to time,
          upon  the  request  of  the  Lessee  or  the  Indenture
          Trustee,  at  the expense of the Lessee as provided  in
          the  Participation Agreement (and upon receipt  of  the
          form  of document so to be executed), the Owner Trustee
          shall promptly and duly execute and deliver any and all
          such further instruments and documents as the Lessee or
          the  Indenture Trustee may reasonably request in  order
          for  the  Indenture Trustee to obtain the full benefits
          of  the  Lien created or intended to be created  hereby
          and  of the rights and powers herein granted.  Upon the
          reasonable  instructions (which instructions  shall  be
          accompanied by the form of document to be filed) at any
          time  and  from  time  to time of  the  Lessee  or  the
          Indenture Trustee, the Owner Trustee shall execute  and
          file  any  financing  statement (and  any  continuation
          statement   with   respect  to   any   such   financing
          statement),  any  certificate of  title  or  any  other
          document, in each case relating to the Liens created by
          this   Indenture,   as  may  be   specified   in   such
          instructions.  In addition, the Indenture  Trustee  and
          the  Owner  Trustee  shall  execute  such  continuation
          statements  with  respect to financing  statements  and
          other  documents relating to the Lien created  by  this
          Indenture as may be reasonably specified from  time  to
          time  in  written  instructions of  any  Holder  (which
          instructions may, by their terms, be operative only  at
          a  future  date and which shall be accompanied  by  the
          form  of  such continuation statement or other document
          so to be filed)."

          (4)       Section 4.09 is deleted and the following inserted in
lieu thereof:

           "Section 4.09.  Notices of Default.  The Owner Trustee
     shall  give to the Indenture Trustee, promptly after  having
     obtained knowledge thereof, notice in the manner provided in
     Section 1.05 of any Indenture Default or Indenture Event  of
     Default."

          (5)       The first eight words of Section 4.10 following the
caption   "Performance  of  Obligations"  are  deleted  and   the
following inserted in lieu thereof:

               "The Owner Trustee shall not"

          (6)       Section 4.12 is deleted and the following inserted in
lieu thereof:

               "Section 4.12 [Reserved]"

     (f)       Article Five is amended as follows:

          (1)       The following is added to the end of Section 5.01:

                           "This   Article  does  not  apply   to
               installment payments of principal of the Bonds  of
               any series as contemplated in Section 6.03."

          (2)       Subparagraph (5) of Section 5.05(b) is deleted and the
following inserted in lieu thereof:

                         "(5) if such Bonds are to be redeemed in
               full, the place or places where such Bonds are  to
               be  surrendered  for  payment  of  the  Redemption
               Price, and"

          (3)       The second sentence of Section 5.06 is deleted and the
following inserted in lieu thereof:

                          "Upon  surrender of any such  Bond  for
               redemption  in accordance with such  notice,  such
               Bond  or  portion thereof shall  be  paid  at  the
               Redemption Price, together with accrued  interest,
               if any, to the Redemption Date."

          (4)       Section 5.07 is deleted and the following inserted in
lieu thereof:

          "Section 5.07.  Bonds Redeemed in Part.  Any Bond which
     is  to  be redeemed only in part may be surrendered  at  the
     Corporate  Trust  Office  (with, if  the  Owner  Trustee  or
     Indenture  Trustee  so requires, due endorsement  by,  or  a
     written instrument of transfer in form satisfactory  to  the
     Owner  Trustee and the Indenture Trustee duly  executed  by,
     the  Holder  thereof  or  his attorney  duly  authorized  in
     writing),  and  the Lessee shall cause to be  prepared,  the
     Owner Trustee shall execute, and the Indenture Trustee shall
     authenticate and deliver to the Holder of such Bond, without
     service  charge, a new Bond or Bonds of the same series,  in
     any authorized denomination requested by such Holder and  in
     an  aggregate  unpaid  principal  amount  equal  to  and  in
     exchange for the unredeemed portion of the principal of  the
     Bond so surrendered."

     (g)       Article Six is deleted and the following inserted in
lieu thereof:

                          "ARTICLE SIX

              Sinking Funds; Installment Payments

            Section   6.01.   Applicability  of   Article.    The
     provisions  of this Article shall apply (x) to  any  sinking
     fund  established  for the retirement  of  the  Bonds  of  a
     particular  series and (y) to the Bonds of  any  series  the
     principal   of   which   is  subject  to   amortization   in
     installments.

            Section   6.02.   Sinking  Funds.   (a)  Any   Series
     Supplemental  Indenture may provide for a sinking  fund  for
     the retirement of the Bonds of the series created thereby (a
     "Sinking Fund"), in accordance with which the Owner  Trustee
     shall   be  required  to  redeem  on  the  respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture (any such date, a "Sinking Fund Redemption  Date")
     corresponding principal amounts of the Bonds of such  series
     (any    such   corresponding   amount,   a   "Sinking   Fund
     Requirement").

           (b)  If  there shall have been a redemption, otherwise
     than  pursuant to a Sinking Fund, of less than all the Bonds
     of  a  series  to  which a Sinking Fund is applicable  (such
     redeemed   Bonds  being  hereinafter  called  the  "Redeemed
     Bonds"),  the  Sinking Fund Requirements applicable  to  the
     Bonds  of such series for each Sinking Fund Redemption  Date
     thereafter  shall  be deemed to have been satisfied  to  the
     extent of an amount equal to the quotient resulting from the
     division  of (1) the product of (A) the principal amount  of
     the Redeemed Bonds and (B) such Sinking Fund Requirement  by
     (2)  the sum of (C) the aggregate principal amount of  Bonds
     of such series then Outstanding (after giving effect to such
     redemption)  and (D) the principal amount of  such  Redeemed
     Bonds;  provided, however, that the remaining  Sinking  Fund
     Requirements determined as set forth in this paragraph shall
     be  rounded  to  the  nearest integral multiple  of  $1,000,
     subject   to  further  necessary  adjustment  so  that   the
     aggregate  principal amount of such satisfaction of  Sinking
     Fund  Requirements shall be equal to the aggregate principal
     amount  of  such  Redeemed Bonds, such  adjustment  to  such
     Sinking Fund Requirements to be made in the inverse order of
     the  respective Sinking Fund Redemption Dates  corresponding
     thereto.

           (c)  Particular  Bonds to be redeemed  pursuant  to  a
     Sinking  Fund  shall be selected in the manner  provided  in
     Section  5.04, and notice of such redemption shall be  given
     in the manner provided in Section 5.05.

           Section  6.03.  Installment Payments.  (a) Any  Series
     Supplemental  Indenture may provide for the amortization  of
     the  principal  amount of the Bonds of  the  series  created
     thereby  through  installment payments of the  principal  of
     each Bond of such series, in accordance with which the Owner
     Trustee  shall  be  required to pay on the respective  dates
     specified   in  or  pursuant  to  such  Series  Supplemental
     Indenture   (any   such   date,  an   "Amortization   Date")
     corresponding installments of principal of each Bond of such
     series  (any  such  installment  payment  of  principal,  an
     "Amortization Requirement").

           (b)  If  there  shall  have  been  a  redemption  (any
     installment payment pursuant to this Section 6.03 not  being
     considered for such purpose a redemption) of less  than  all
     the  Bonds  of a series subject to installment  payments  as
     contemplated  in  this  Section (such redeemed  Bonds  being
     hereinafter  called the "Redeemed Bonds"), the  Amortization
     Requirements applicable to the Bonds of such series for each
     Amortization  Date thereafter shall be deemed to  have  been
     satisfied  to the extent of an amount equal to the  quotient
     resulting  from the division of (1) the product of  (A)  the
     principal  amount  of  the  Redeemed  Bonds  and  (B)   such
     Amortization Requirement by (2) the sum of (C) the aggregate
     principal  amount  of Bonds of such series then  Outstanding
     (after  giving  effect  to  such  redemption)  and  (D)  the
     principal  amount of the Redeemed Bonds; provided,  however,
     that  the remaining Amortization Requirements determined  as
     set  forth in this paragraph shall be rounded to the nearest
     integral  multiple  of $1,000, subject to further  necessary
     adjustment  so that the aggregate principal amount  of  such
     satisfaction of Amortization Requirements shall be equal  to
     the  aggregate principal amount of such Redeemed Bonds, such
     adjustment to such Amortization Requirements to be  made  in
     the  inverse  order  of  the respective  Amortization  Dates
     corresponding   thereto.   In  connection  with   any   such
     adjustments  to  the  Amortization Requirements,  the  Owner
     Trustee  shall deliver to the Indenture Trustee,  not  later
     than  30  days prior to the next Amortization Date following
     such partial redemption, a revised schedule, prepared by the
     Lessee and approved by the Owner Participant, setting  forth
     the  Amortization Requirements for the Bonds commencing with
     the   first   Amortization  Date  following   such   partial
     redemption.  The Indenture Trustee may conclusively rely  on
     such revised schedule and shall have no duty with respect to
     the  adjustments set forth therein, other than to make  such
     revised schedule available for inspection by the Holders  of
     the Bonds affected thereby."

     (h)       Article Eight is amended as follows:

          (1)       Section 8.01 is deleted and the following inserted in
     lieu thereof:

           "Section  8.01.   Certain Duties and Responsibilities;
     Standard  of Care.  (a) The Indenture Trustee shall  perform
     such  duties  and  only such duties as are specifically  set
     forth  in  this  Indenture,  and  no  implied  covenants  or
     obligations  shall be read into this Indenture  against  the
     Indenture  Trustee.   No provision of this  Indenture  shall
     require  the  Indenture Trustee to expend or  risk  its  own
     funds  or  otherwise incur any financial  liability  in  the
     performance  of  any  of its duties  hereunder,  or  in  the
     exercise  of  any of its rights or powers hereunder,  if  it
     shall  have reasonable grounds for believing that  repayment
     of  such  funds or adequate indemnity against such  risk  or
     liability is not reasonably assured to it.

            (b)   The  Indenture  Trustee  shall  not  be  liable
     hereunder  except  for its own willful misconduct  or  gross
     negligence.  The foregoing notwithstanding, if an  Indenture
     Event  of  Default  has  occurred  and  is  continuing,  the
     Indenture  Trustee  shall exercise such of  the  rights  and
     powers  vested  in it by this Indenture, and  use  the  same
     degree of care and skill in their exercise, as a prudent man
     would exercise or use under the circumstances in the conduct
     of his own affairs.

          (c)  In the absence of bad faith on its part:

                     (1)   the Indenture Trustee may conclusively
          rely,  as  to  the  truth  of the  statements  and  the
          correctness  of  the opinions expressed  therein,  upon
          certificates  or  opinions furnished to  the  Indenture
          Trustee  and  conforming to the  requirements  of  this
          Indenture; provided, however, that in the case  of  any
          such  certificates or opinions which by any  provisions
          hereof are specifically required to be furnished to the
          Indenture Trustee, the Indenture Trustee shall be under
          a  duty  to examine the same to determine whether  they
          conform to the requirements of this Indenture; and

                     (2)   the  Indenture Trustee  shall  not  be
          liable  with respect to any action taken or omitted  to
          be  taken  by it in good faith in accordance  with  the
          direction of the Holders of not less than a majority in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, relating  to  (A)
          the time, method and place of conducting any proceeding
          for any remedy available to the Indenture Trustee under
          this  Indenture or (B) the exercise by it of any  trust
          or power conferred upon it under this Indenture.

          (d)  Whether or not herein expressly so provided, every
     provision  of  this  Indenture relating to  the  conduct  or
     affecting the liability of, or affording protection to,  the
     Indenture Trustee shall be subject to the provisions of this
     Section."

          (2)       Section 8.03 following the caption "Certain Rights of
Indenture Trustee" is deleted and the following inserted in  lieu
thereof:

          "Except as otherwise provided in Section 8.01:

                     (a)   the Indenture Trustee may conclusively
          rely  and  shall be protected in acting  or  refraining
          from   acting   in   reliance  upon   any   resolution,
          certificate,  statement, instrument,  opinion,  report,
          notice,  request,  direction,  consent,  order,   bond,
          debenture or other paper or document believed by it  to
          be  genuine and to have been signed or presented by the
          proper party or parties;

                     (b)   any  request or direction referred  to
          herein  of  the  Owner  Trustee shall  be  sufficiently
          evidenced by an Owner Trustee Request or Owner  Trustee
          Order   and  any  request  of  the  Lessee   shall   be
          sufficiently  evidenced by a Lessee Request  or  Lessee
          Order;

                     (c)   whenever in the administration of this
          Indenture the Indenture Trustee shall deem it desirable
          that a matter be proved or established prior to taking,
          suffering   or  omitting  any  action  hereunder,   the
          Indenture  Trustee  (unless other  evidence  be  herein
          specifically prescribed) shall be entitled  to  receive
          and  may, in the absence of bad faith on its part, rely
          upon an Officers' Certificate of the Owner Trustee;

                     (d)   the Indenture Trustee may consult with
          counsel  and the advice of such counsel or any  Opinion
          of Counsel shall be full and complete authorization and
          protection in respect of any action taken, suffered  or
          omitted  by it hereunder in good faith and in  reliance
          thereon;

                     (e)  the Indenture Trustee shall be under no
          obligation  to  exercise any of the  rights  or  powers
          vested  in  it  by  this Indenture at  the  request  or
          direction  of  any  of  the Holders  pursuant  to  this
          Indenture, except to the extent that such Holders shall
          have  offered  to  the  Indenture Trustee  security  or
          indemnity   satisfactory  to  it  against  the   costs,
          expenses and liabilities which might be incurred by  it
          in compliance with such request or direction; provided,
          however,  that  if  the Holder of  such  Bonds  is  the
          Collateral   Trust   Trustee,  the  unsecured   written
          undertaking  thereof,  in its individual  capacity,  to
          indemnify   the  Indenture  Trustee  shall   constitute
          sufficient security and indemnity for such purposes;

                    (f)  the Indenture Trustee shall not be bound
          to  make  any investigation into the facts  or  matters
          stated   in  any  resolution,  certificate,  statement,
          instrument,    opinion,   report,   notice,    request,
          direction,  consent, order, bond,  debenture  or  other
          paper  or document, but the Indenture Trustee,  in  its
          discretion,   may   make  such   further   inquiry   or
          investigation into such facts or matters as it may  see
          fit,  and, if the Indenture Trustee shall determine  to
          make such further inquiry or investigation, it shall be
          entitled to examine the books, records and premises  of
          the Owner Trustee, personally or by agent or attorney;

                     (g)   the Indenture Trustee may at any  time
          request  written instructions from the Holders  of  the
          Bonds  with  respect  to  any  interpretation  of  this
          Indenture or any action to be taken or not to be  taken
          hereunder  and,  except  as otherwise  contemplated  in
          Section  2.11,  may  withhold  any  action  under  this
          Indenture  until  it shall have received  such  written
          instructions  from  the  Holders  of  a   majority   in
          aggregate principal amount of the Outstanding Bonds  of
          all  series, considered as one class, evidenced  by  an
          Act of such Holders;

                    (h)  the Indenture Trustee may execute any of
          the  trusts  or powers hereunder or perform any  duties
          hereunder  either directly or, by or through agents  or
          attorneys appointed by it in writing and acceptable  to
          the  Owner Trustee and the Lessee, indirectly, and  the
          Indenture  Trustee  shall not be  responsible  for  any
          misconduct  or  negligence on  the  part  of  any  such
          authorized agent or attorney appointed with due care by
          it and as otherwise hereinabove provided;

                     (i)   the  Indenture Trustee  shall  not  be
          personally liable, in the case of entry by it upon  the
          Indenture  Estate, for debts, contracts or  liabilities
          or  damages incurred in the management or operation  of
          the Indenture Estate; and

                     (j)  for all purposes of this Indenture, the
          Indenture Trustee shall not be deemed to have knowledge
          of the occurrence of any Indenture Default or Indenture
          Event of Default unless either (1) notice thereof shall
          have  been given to the Indenture Trustee in the manner
          provided  in Section 1.05 or (2) a Responsible  Officer
          of  the  Corporate Indenture Trustee shall have  actual
          knowledge of the occurrence thereof; provided, however,
          that  the  Indenture Trustee shall be  deemed  to  have
          knowledge  of  any  failure of the Lessee  to  pay  any
          installment  of  Basic Rent within five  Business  Days
          after the same has become due."

     (3)        The  text of Section 8.05 following  the  caption
"Indenture  Trustee  and Authorized Agents  May  Hold  Bonds"  is
deleted and the following inserted in lieu thereof:

                "The Indenture Trustee and any agent appointed by
          the  Indenture  Trustee or Owner Trustee in  accordance
          with  this  Indenture, in its individual or  any  other
          capacity, may become the owner or pledgee of Bonds and,
          subject  to Sections 8.08 and 8.13, may otherwise  deal
          with  the  Owner Trustee with the same rights it  would
          have if it were not Indenture Trustee or such agent."

     (4)    Section 8.06 is amended in the following respects:  (A)
the reference in the caption to "or Paying Agent" is deleted; (B)
the  respective  references in paragraph (a) to  "or  the  Paying
Agent"  and  "nor  the  Paying Agent" are deleted;  and  (C)  the
reference in paragraph (b) to "or the Paying Agent" is deleted.

     (5)    Section 8.07 is deleted and the following inserted in lieu
thereof:

      "Section  8.07.  Compensation and Reimbursement.   (a)  The
Owner Trustee shall:

                     (1)   pay,  or  cause to  be  paid,  to  the
          Indenture   Trustee  from  time  to   time   reasonable
          compensation for all services rendered by it  hereunder
          (which  compensation  shall  not  be  limited  by   any
          provision  of  law in regard to the compensation  of  a
          trustee of an express trust);

                     (2)   reimburse, or cause to be  reimbursed,
          the   Indenture  Trustee  upon  its  request  for   all
          expenses, disbursements and advances incurred  or  made
          by   it  in  accordance  with  any  provision  of  this
          Indenture  (including the reasonable  compensation  and
          the  expenses  and  disbursements  of  its  agents  and
          counsel),  except  any  such expense,  disbursement  or
          advance  as  may be attributable to its own negligence,
          willful misconduct or bad faith; and

                     (3)   indemnify, or cause to be indemnified,
          each  of  the  Indenture Trustee  and  any  predecessor
          Indenture  Trustee  for, and hold it harmless  against,
          any  loss, liability or expense incurred without  gross
          negligence,  willful misconduct or  bad  faith  on  its
          part,  arising  out  of  or  in  connection  with   the
          acceptance  or  administration of  this  trust  or  the
          performance  of  its  duties hereunder,  including  the
          costs  and  expenses  of defending itself  against  any
          claim  or liability in connection with the exercise  or
          performance of any of its powers or duties hereunder.

          (b)  As security for the performance of the obligations
     of  the  Owner  Trustee  under this Section,  the  Indenture
     Trustee shall have a Lien prior to the Bonds upon all  funds
     and  other property held or collected by it as part  of  the
     Indenture Estate.

           (c)  The provisions of paragraph (a) apply equally  to
     any  agent  appointed  by  the Indenture  Trustee  or  Owner
     Trustee hereunder in accordance with the provisions hereof."

     (6)       Section 8.08 is deleted and the following inserted in
lieu thereof:

          "Section 8.08 [Reserved]"

     (7)       The text of Section 8.09 following the caption  is
deleted and the following inserted in lieu thereof:

                "There shall at all times be an Indenture Trustee
          hereunder  that  is a corporation organized  and  doing
          business  under the laws of the United  States  or  any
          jurisdiction  thereof, authorized under  such  laws  to
          exercise  corporate  trust powers,  having  a  combined
          capital  and  surplus  of  at  least  $25,000,000,  and
          subject  to  supervision or examination by  federal  or
          state  or  other local authority.  If at any  time  the
          Indenture   Trustee  ceases  to  remain   eligible   in
          accordance  with  the provisions of  this  Section,  it
          shall  resign  immediately in the manner and  with  the
          effect hereinafter specified in this Article."

     (8)       Paragraphs (d) and (e) of Section 8.10 are deleted and
the following inserted in lieu thereof:

               "(d)  if at any time:

                     (1)   the Indenture Trustee ceases to remain
          eligible  under Section 8.09 and fails to resign  after
          written request therefor by the Owner Trustee or by any
          Holder who has been a bona fide holder of a Bond for at
          least six months, or

                      (2)    the  Indenture  Trustee  has  become
          incapable of acting or has been adjudged a bankrupt  or
          insolvent or a receiver of the Indenture Trustee or  of
          its  property has been appointed or any public  officer
          has taken charge or control of the Indenture Trustee or
          of   its  property  or  affairs  for  the  purpose   of
          rehabilitation, conservation or liquidation,

                then,  in  any such case, (x) the Owner  Trustee,
          acting  after consultation with the Lessee, may  remove
          the  Indenture Trustee or (y) subject to Section  7.11,
          any  Holder who has been a bona fide Holder of  a  Bond
          for  at least six months may, on behalf of himself  and
          all  others similarly situated, petition any  court  of
          competent jurisdiction for the removal of the Indenture
          Trustee  and  the appointment of a successor  Indenture
          Trustee.

                     (e)   If  the Indenture Trustee resigns,  is
          removed or becomes incapable of acting, or if a vacancy
          occurs  in  the  office of Indenture  Trustee  for  any
          cause,  the  Owner  Trustee, acting after  consultation
          with  the  Lessee, shall promptly appoint  a  successor
          Indenture  Trustee.   If, within one  year  after  such
          resignation, removal or incapability, or the occurrence
          of such vacancy, a successor Indenture Trustee has been
          appointed  by  Act of the Holders of not  less  than  a
          majority   in   aggregate  principal  amount   of   the
          Outstanding  Bonds  of all series,  considered  as  one
          class,  delivered to the Lessee, the Owner Trustee  and
          the retiring Indenture Trustee, the successor Indenture
          Trustee   so  appointed  shall,  forthwith   upon   its
          acceptance  of  such appointment, become the  successor
          Indenture Trustee and supersede the successor Indenture
          Trustee  appointed  by  the Lessee.   If  no  successor
          Indenture  Trustee has been so appointed by  the  Owner
          Trustee, acting after consultation with the Lessee,  or
          by  the  Holders, and has accepted appointment  in  the
          manner hereinafter provided, any Holder who has been  a
          bona fide Holder of a Bond for at least six months may,
          on behalf of himself and all others similarly situated,
          petition  any court of competent jurisdiction  for  the
          appointment of a successor Indenture Trustee."

     (9)     Section 8.13 is deleted and the following inserted in
lieu thereof:

          "Section 8.13.  [Reserved]"

     (10)   Section 8.14 is deleted and the following inserted in lieu
thereof:

          "Section 8.14.  [Reserved]"

     (11)   Section 8.15 is amended in the following respects:

           (A)   Paragraph  (a)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(a)   If  at any time or times it shall  be
          necessary or prudent in order to conform to any law  of
          any  jurisdiction  in  which  property  shall  be  held
          subject  to  the Lien hereof, or the Indenture  Trustee
          shall  be advised by counsel, satisfactory to it,  that
          it  is  so necessary or prudent in the interest of  the
          Holders,  or  the  Holders of a majority  in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall by Act of  such
          Holders so request, the Indenture Trustee and the Owner
          Trustee  shall execute and deliver all instruments  and
          agreements  necessary or proper to  constitute  another
          bank  or  trust company or one or more Persons approved
          by the Indenture Trustee either to act as co-trustee or
          co-trustees of all or any part of the Indenture  Estate
          jointly  with  the  Indenture Trustee originally  named
          herein  or  any successor or successors or  to  act  as
          separate  trustee  or  trustees  of  all  or  any  such
          property.   In  the event the Owner Trustee  shall  not
          have  joined  in the execution of such instruments  and
          agreements  within  ten days after  the  receipt  of  a
          written request from the Indenture Trustee so to do, or
          in  case  an  Indenture  Event of  Default  shall  have
          occurred  and be continuing, the Indenture Trustee  may
          act  under  the  foregoing provisions of  this  Section
          without  the concurrence of the Owner Trustee, and  the
          Owner Trustee hereby appoints the Indenture Trustee its
          agent  and  attorney to act for it under the  foregoing
          provisions   of   this  Section  in  either   of   such
          contingencies."

     (B)   Subparagraph  (b)(5)  is  deleted  and  the  following
     inserted in lieu thereof:

                     "(5)   the  Owner Trustee and the  Indenture
          Trustee,  at  any  time, by an instrument  in  writing,
          executed   by  them  jointly,  may  remove   any   such
          additional trustee or trustees and, in that case, by an
          instrument  in  writing executed by them  jointly,  may
          appoint  a  successor or successors to such  additional
          trustee  or  trustees, anything herein to the  contrary
          notwithstanding; provided, however, that if  the  Owner
          Trustee  and  the  Indenture Trustee  remove  any  such
          additional  trustee  which has been  appointed  at  the
          request  of the Holders pursuant to subsection  (a)  of
          this  Section,  then  such  parties  shall  appoint   a
          successor  or successors to such additional trustee  so
          removed  unless the Holders of a majority in  aggregate
          principal  amount  of  the  Outstanding  Bonds  of  all
          series,  considered as one class, shall have agreed  in
          writing  that no such successor or successors  need  be
          appointed.   In the event that the Owner Trustee  shall
          not have joined in the execution of any such instrument
          within  ten days after the receipt of a written request
          from  the  Indenture Trustee to do  so,  the  Indenture
          Trustee  shall have power to remove any such additional
          trustee  and to appoint a successor additional  trustee
          without  the  concurrence of  the  Owner  Trustee,  the
          latter  hereby  appointing the  Indenture  Trustee  its
          agent and attorney to act for it in such connection  in
          such  contingency.   In the event  that  the  Indenture
          Trustee   alone  shall  have  appointed  an  additional
          trustee  or trustees as above provided, it may  at  any
          time,  by  an  instrument in writing, remove  any  such
          additional  trustee or trustees, the successor  to  any
          such  additional trustee so removed to be appointed  by
          the  Owner Trustee and the Indenture Trustee, or by the
          Indenture  Trustee  alone,  as  hereinbefore  in   this
          Section provided."

     (i)       Article Nine is deleted and the following inserted in
lieu thereof:

                         "ARTICLE NINE

                          [Reserved]"

     (j)       Article Ten is amended as follows:

          (1)       Section 10.01 is amended in the following respects:

           (A)  the text preceding subparagraphs (a) through  (l)
is amended to delete the text "the Lessee,";

           (B)   subparagraph  (b) is deleted and  the  following
inserted in lieu thereof:

                     "(b)  to evidence the succession of  another
          bank  or  trust company to the Owner Trustee,  and  the
          assumption  by any such successor of the  covenants  of
          the Owner Trustee herein and in the Bonds contained, or
          to evidence the appointment of a co-trustee pursuant to
          the terms of the Trust Agreement;"

           (C)   subparagraph  (e) is deleted and  the  following
inserted in lieu thereof:

                     "(e)  to  add to the covenants of the  Owner
          Trustee  for the benefit of the Holders or to  evidence
          the  surrender  of any right or power herein  conferred
          upon the Owner Trustee;"

           (D)   subparagraph  (g) is deleted and  the  following
inserted in lieu thereof:

                     "(g)  to  modify, eliminate or  add  to  the
          provisions of this Indenture to such extent as shall be
          necessary  to qualify or continue the qualification  of
          this   Indenture  (including  any  Series  Supplemental
          Indenture) under the Trust Indenture Act, or under  any
          similar federal statute hereafter enacted, or to add to
          this   Indenture  such  other  provisions  as  may   be
          expressly permitted by the Trust Indenture Act;"

          (2)       Section 10.02 is amended in the following respects:

               (A)  Paragraph (a) is amended by deleting from the
          phrase  "the Owner Trustee and the Lessee may"  in  the
          text  preceding  the first proviso the words  "and  the
          Lessee"; and

                (B)   the  text ", or reduce the requirements  of
          Section  12.04  for quorum or voting"  at  the  end  of
          subparagraph (a)(3) is deleted.

          (3)       Section 10.08 is deleted and the following inserted in
     lieu thereof:

          "Section 10.08.  [Reserved]"

          (4)       Section 10.09 is amended by deleting (A) the references
          in the first sentence thereof to, respectively, "or the Lessee"
          and "and the Lessee", and (B) the reference in the second
          sentence thereof to "or the Lessee", together with the text ",
          the Lessee".

     (k)       Article Eleven is amended as follows:

          (1)       Paragraph (e) of Section 11.01 is deleted and the
     following inserted in lieu thereof:

                     "(e)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall  survive.   In addition, the obligations  of  the
          Owner  Trustee  under Section 8.07  shall  survive  the
          earlier   resignation  or  removal  of  the   Indenture
          Trustee."

          (2)       Paragraph (c) of Section 11.02 is deleted and the
     following inserted in lieu thereof:

                     "(c)   Notwithstanding the satisfaction  and
          discharge  of  any Bonds as hereinabove  provided,  the
          respective  obligations of the Owner  Trustee  and  the
          Indenture  Trustee  in  respect  of  such  Bonds  under
          Sections  2.09,  2.10, 4.03 and 8.07 and  this  Article
          shall survive."

     (l)       Article Twelve is deleted and the following inserted in
lieu thereof:


                         "ARTICLE TWELVE

                          [Reserved]"


     (m)       Appendix A to the Indenture is hereby amended as set
forth in Schedule A-1 attached hereto.


                          ARTICLE TWO

                            Terms Of

                         The 1997 Bonds
2.
2.01   The 1997 Bonds.

     (a)    There is hereby created and established a separate series
of  Additional  Bonds  designated,  "Waterford  3  Secured  Lease
Obligation  Bonds, 8.09% Series C due 2017" (the  "1997  Bonds").
The 1997 Bonds shall be issued in the aggregate principal amount,
shall  bear  interest at the rate per annum and  shall  have  the
final maturity set forth below:

                           Original                        
                          Principal      Interest        Final
                            Amount          Rate       Maturity
                          ----------     --------      --------
1997 Bonds                $046,632,000     8.09%    January 2, 2017

     The 1997 Bonds shall be substantially in the form of Exhibit
A hereto.

     (b)    Each 1997 Bond shall bear interest on the principal amount
thereof  from  time  to  time outstanding  from  the  Issue  Date
designated thereon until paid in full at the rate of interest set
forth therein, which interest shall be payable on January 2, 1998
and  on each January 2 and July 2 thereafter to and including the
final  maturity date thereof, unless paid in full prior  to  such
date as provided herein and in such 1997 Bond.

     (c)    The original principal amount of each 1997 Bond shall be
payable in installments on the dates and in the amounts set forth
in  Schedule 1 attached thereto, as such Schedule may be adjusted
from  time  to  time  in accordance with the  provisions  of  the
Indenture  and of such 1997 Bond.  Installments of  principal  of
and  premium, if any, and interest on each 1997 Bond shall be due
and payable on the payment dates specified in Schedule 1 attached
thereto.

     (d)    Each 1997 Bond shall be subject to redemption as set forth
in  such  1997 Bond.  There shall not be a Sinking Fund  for  the
1997 Bonds.



                         ARTICLE THREE

                         Miscellaneous
3.
3.01   Execution as Supplemental Indenture.

      This Supplemental Indenture No. 2 is executed and shall  be
construed as an indenture supplemental to the Indenture  and,  as
provided  in the Original Indenture, this Supplemental  Indenture
No. 2 forms a part thereof.

3.02   Counterpart Execution.

      This  Supplemental Indenture No. 2 may be executed  in  any
number  of counterparts, each of which when so executed shall  be
deemed  to  be  an  original,  but all  such  counterparts  shall
together constitute but one and the same instrument.

3.03   Concerning the Owner Trustee.

      Anything  herein to the contrary notwithstanding,  all  and
each  of the agreements and obligations herein made or undertaken
on  the  part of the Owner Trustee are made or undertaken not  as
personal  agreements  by  the Owner  Trustee  in  its  individual
capacity  for  the purpose or with the intention  of  binding  it
personally, but are made or undertaken solely for the purpose  of
binding  only  the Trust Estate, and this Supplemental  Indenture
No.  2  is  executed and delivered by the Owner  Trustee  in  its
individual  capacity  solely  in  the  exercise  of  the   powers
expressly conferred upon it as trustee under the Trust Agreement;
and  no personal liability or responsibility is assumed hereunder
by  or shall at any time be enforceable against the Owner Trustee
or  any successor in trust or the Owner Participant on account of
any agreements hereunder of the Owner Trustee, either express  or
implied,  all  such personal liability, if any,  being  expressly
waived  by  the  Indenture Trustee and the  Holders  and  by  all
Persons  claiming by, through or under the Indenture Trustee  and
the  Holders; provided, however, that the Owner Trustee,  in  its
individual capacity, shall be liable hereunder for its own  gross
negligence  or willful misconduct.  If a successor owner  trustee
is appointed in accordance with the terms of the Trust Agreement,
such  successor  owner  trustee shall,without  any  further  act,
succeed to all the rights, duties, immunities and obligations  of
the  Owner  Trustee hereunder, and its predecessor owner  trustee
and  the  Owner  Trustee  in  its individual  capacity  shall  be
released  from  all  further  duties and  obligations  hereunder,
without prejudice to any claims against the Owner Trustee in  its
individual capacity or the Owner Trustee for any default  by  the
Owner  Trustee  in its individual capacity or the Owner  Trustee,
respectively,  in  the  performance of its obligations  hereunder
prior to such appointment.

<PAGE>

      In  Witness  Whereof, the parties hereto have  caused  this
Supplemental  Indenture  No.  2 to  be  duly  executed  by  their
respective  officers thereunto authorized, and  their  respective
corporate  seals to be hereunto affixed and attested, all  as  of
the day and year first above written.

Attest:                            First National Bank of Commerce, 
                                   not in  its  individual  capacity,
                                   except  as otherwise expressly
                                   provided in the Indenture, but
                                   solely as Owner Trustee

- -----------------------------
[Seal]

                                    By:
                                        ----------------------------
                                        Name:
                                        Title:


Attest:                             Bankers Trust Company, as
                                    Corporate Indenture Trustee

- ------------------------------
[Seal]

                                    By:
                                        ----------------------------
                                        Name:
                                        Title:



                                    --------------------------------
                                    Stanley Burg,
                                    as Individual Indenture Trustee

<PAGE>

                         ACKNOWLEDGMENT

State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
____________, to me personally known, who being by me duly  sworn
did  say that ____ is a ________________________________ of First
National  Bank  of Commerce, a national banking association,  the
Owner  Trustee referred to in the foregoing instrument, that  the
seal  affixed  to the foregoing instrument is the  seal  of  said
national banking association, that said instrument was signed and
sealed on behalf of said association by authority of its Board of
Directors  and that ____ acknowledged said instrument to  be  the
free act and deed of said national banking association.


                             --------------------------------
                             [signature of appearer]



WITNESSES:

- -----------------------------

- -----------------------------



                             --------------------------------
                             Notary Public



My Commission Expires:

- -----------------------------

<PAGE>

                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
___________, to me personally known, who being by me  duly  sworn
did  say that _____ is a ______________ of Bankers Trust Company,
a New York banking corporation, Corporate Indenture Trustee under
the  foregoing instrument, that the seal affixed to the foregoing
instrument  is the seal of said corporation, that said instrument
was  signed and sealed on behalf of said corporation by authority
of  its  Board  of  Directors and that  _____  acknowledged  said
instrument to be the free act and deed of said corporation.


                             --------------------------------
                             [signature of appearer]



WITNESSES:

- -----------------------------

- -----------------------------



                             --------------------------------
                             Notary Public



My Commission Expires:

- -----------------------------

<PAGE>


                         ACKNOWLEDGMENT


State Of                      )
                              ) ss.:
County Of                     )


      On  this  ___  day  of  _________,  1997,  before  me,  the
undersigned Notary Public, duly commissioned and qualified within
the  State  and  County aforesaid, and in  the  presence  of  the
undersigned  competent witnesses, personally  came  and  appeared
Stanley  Burg to me personally known, who being by me duly  sworn
did  say  that he is the Individual Indenture Trustee  under  the
foregoing instrument and that in his capacity as such he executed
the foregoing instrument.


                             --------------------------------
                             [signature of appearer]



WITNESSES:

- -----------------------------

- -----------------------------



                             --------------------------------
                             Notary Public



My Commission Expires:

- -----------------------------

<PAGE>


                                                        EXHIBIT A
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2



                       FORM OF 1997 BOND


  THIS BOND HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED, AND MAY NOT BE TRANSFERRED, SOLD OR OFFERED FOR
 SALE IN VIOLATION OF SUCH ACT OR OTHERWISE EXCEPT IN COMPLIANCE
               WITH SECTION 2.08 OF THE INDENTURE

                   WATERFORD 3 SECURED LEASE
                OBLIGATION BOND, 8.09% SERIES C
                            DUE 2017
                     (DUE JANUARY 2, 2017)


Issue Date: ________
No. R-__

          FOR VALUE RECEIVED, FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as trustee ("Owner
Trustee") under Trust Agreement No. 3, dated as of September 1,
1989, with ESSL 2, Inc. (the "Owner Participant"), hereby
promises to pay to _______________________, or registered
assigns, the principal sum of _________________________________
DOLLARS ($________), such payment to be made in the amounts and
on the dates specified in Schedule 1 hereto, as such Schedule 1
may be revised in accordance herewith, and to pay interest
(computed on the basis of a 360-day year of twelve 30-day months)
on the aggregate amount of such principal sum remaining unpaid
from time to time from the date of issuance of this Bond until
due and payable, semiannually in arrears on January 2 and July 2
in each year, commencing January 2, 1998, at the rate of 8.09%
per annum, until the principal amount hereof is paid in full.

          Capitalized terms used in this Bond and not defined
herein have the respective meanings ascribed thereto in
Supplemental Indenture No. 2 to the Original Indenture (as
hereinafter defined).

          In the event that any payment to be made hereunder is
stated to be due on a day that is not a Business Day, then such
payment shall be due and payable on the next succeeding Business
Day with the same force and effect as if made on the date on
which such payment was stated to be due, and no interest in
respect of such payment shall accrue for the period from and
after such stated due date.

          All payments of principal, premium, if any, and
interest to be made by the Owner Trustee hereon and under the
Indenture of Trust and Deed of Mortgage No. 3, dated as of
September 1, 1989 (the "Original Indenture"), as supplemented by
Supplemental Indenture No. 1, dated as of September 1, 1989, and
Supplemental Indenture No. 2, dated as of July 1, 1997 (the
Original Indenture as so supplemented, and as it may be further
amended or supplemented from time to time in accordance with the
provisions thereof, being hereinafter referred to as the
"Indenture"), between the Owner Trustee and Bankers Trust Company
and Stanley Burg, as Corporate and Individual Indenture Trustee,
respectively (together, the "Indenture Trustee"), shall be made
only from the Indenture Estate or the income and proceeds
received by the Indenture Trustee therefrom, and the Indenture
Trustee shall have no obligation for the payment thereof except
to the extent that the Indenture Trustee shall have sufficient
income or proceeds from the Indenture Estate to make such
payments in accordance with the terms of Article Three of the
Indenture.  The Holder hereof, by its acceptance of this Bond,
shall be deemed to have agreed that such Holder will look solely
to the Indenture Estate and the income and proceeds from the
Indenture Estate to the extent available for distribution to the
Holder hereof as above provided, and that neither the Owner
Participant nor, except as otherwise expressly provided in the
Indenture, the Owner Trustee nor the Indenture Trustee is or
shall be personally liable to the Holder hereof for any amounts
payable under this Bond or for any performance to be rendered
under the Indenture or any other Transaction Document or for any
liability thereunder; provided, however, that in the event that
the Lessee, or the Lessee and an Affiliate thereof, shall have
assumed all the obligations of the Owner Trustee hereunder and
under the Indenture in accordance with Section 2.16 of the
Indenture, the Holder hereof, by its acceptance hereof, is deemed
further to have agreed that all payments to be made hereunder and
otherwise under the Indenture shall be made by the Lessee (or the
Lessee and such Affiliate, as the case may be) and from the
Indenture Estate, and in such event the Holder hereof will look
solely to the Indenture Estate and the Lessee (and, if
applicable, such Affiliate) for such payment.

          All principal, premium, if any, and interest in respect
of this Bond shall be payable in immediately available funds in
such coin or currency of the United States of America as at the
time of payment shall be legal tender for the payment of public
and private debts upon presentation of this Bond at the Corporate
Trust Office or as otherwise contemplated by and in accordance
with Section 2.11 of the Indenture.

          In the manner and to the extent provided in Section
2.17 of the Indenture, Schedule 1 hereto may be adjusted at the
discretion of the Owner Trustee in connection with certain
recalculations of Basic Rent pursuant to the Facility Lease.

          In the event of any partial redemption of this Bond
(the installment payments of principal in accordance with
Schedule 1 hereto not being considered for such purpose a
redemption), the installment payments of principal on this Bond
thereafter shall be adjusted in the manner provided in Section
6.03(b) of the Indenture.

          The Holder hereof, by its acceptance of this Bond,
agrees that each payment received by it hereunder shall be
applied in the manner provided in Section 3.08 of the Indenture.
The Holder of this Bond, by its acceptance hereof, further agrees
that it will duly note by appropriate means all payments made to
it of principal of, premium, if any, and interest on this Bond,
and that it will not in any event transfer or otherwise dispose
of this Bond unless and until all such notations have been duly
made and the other requirements of the Indenture have been
complied with.

          This Bond is one of the Bonds referred to in the
Indenture.  The Indenture permits the issuance of additional
series of Bonds, and the several series may be for varying
aggregate principal amounts and may have different maturity
dates, interest rates, redemption provisions and other terms.
The properties of the Owner Trustee included in the Indenture
Estate are pledged to the Indenture Trustee to the extent
provided in the Indenture as security for the payment of the
principal of and premium, if any, and interest on this Bond and
all other Bonds issued and outstanding from time to time under
the Indenture.  Reference is hereby made to the Indenture for a
complete statement of the rights of the Holders of, and the
nature and extent of the security for, this Bond and of the
rights of, and the nature and extent of the security for, the
Holders of the other Bonds and of certain rights of the Owner
Trustee, as well as for a statement of the terms and conditions
of the trust created by the Indenture, to all of which terms and
conditions the Holder hereof agrees by its acceptance of this
Bond.

          This Bond is subject to purchase by the Owner Trustee
at a price equal to 100% of the unpaid principal amount hereof
plus accrued and unpaid interest hereon as provided in Section
7.16 of the Indenture.  This Bond is also subject to redemption
in full, at 100% of the unpaid principal amount hereof plus
accrued interest to the date fixed for redemption, in the event
of the termination of the Facility Lease pursuant to Section
13(f) or (g) or Section 14 thereof, or Section 16(d)(5) of the
Participation Agreement, subject, however, except in the case of
a termination pursuant to Section 14 of the Facility Lease, to
the right of the Lessee (or the Lessee and an Affiliate thereof,
as the case may be) to assume this Bond in accordance with
Section 2.16 of the Indenture (in which event there shall be no
redemption of this Bond as a consequence of such termination).

          In addition, this Bond may be redeemed, in whole or in
part, at any time at the redemption price of 100% of the unpaid
principal amount of this Bond to be so redeemed, together with
interest accrued to the date fixed for redemption, plus the
Lessor Bond Make-Whole Premium, if any.  "Lessor Bond Make-Whole
Premium" shall mean an amount equal to the "Make-Whole Premium"
due on such redemption date on the Refunding Collateral Bonds (as
defined in the Indenture) of the series correlative to this Bond
which are to be redeemed in an unpaid principal amount equal to
the unpaid principal to be so redeemed on this Bond.

          If an Indenture Event of Default shall occur and be
continuing, the unpaid balance of the principal of this Bond and
any other Bonds, together with all accrued but unpaid interest
hereon and thereon, may, subject to certain rights of the Owner
Trustee and the Owner Participant contained or referred to in the
Indenture, be declared or may become due and payable in the
manner and with the effect provided in the Indenture.

          The obligation of the Owner Trustee to pay the
principal of and premium, if any, and interest on this Bond, and
the lien of the Indenture or the Indenture Estate, is subject to
being legally discharged prior to the maturity of this Bond upon
the deposit with the Indenture Trustee of cash or certain
securities sufficient to pay this Bond when due in accordance
with the terms of the Indenture.

          There shall be maintained at the Corporate Trust Office
a register for the purpose of registering transfers and exchanges
of this and the other Bonds in the manner provided in the
Indenture.  Subject to the legend at the head of this Bond and
satisfaction of the conditions and limitations provided in
Section 2.09 of the Indenture, this Bond is transferable upon
surrender hereof for registration of transfer at the Corporate
Trust Office.  The Owner Trustee and the Indenture Trustee shall
treat the person in whose name this Bond is registered as the
absolute owner hereof for the purpose of receiving all payments
of the principal of and premium, if any, and interest on this
Bond and for all other purposes whatsoever, and neither the Owner
Trustee nor the Indenture Trustee shall be affected by notice to
the contrary.

          This Bond shall be governed by, and construed in
accordance with, the law of the State of New York.

<PAGE>

          IN WITNESS WHEREOF, the Owner Trustee has caused this
Bond to be duly executed as of the date hereof.


Attest:                       FIRST NATIONAL BANK OF COMMERCE, 
                              not in its individual capacity but 
                              solely as Owner Trustee


                                   By:
_____________________________         ------------------------------
[SEAL]                                Authorized Officer




          This Bond is one of the Waterford 3 Secured Lease
Obligation Bonds, 8.09% Series C Due 2017 referred to in the
within-mentioned Indenture.



                              BANKERS TRUST COMPANY, as
                              Corporate Indenture Trustee



Dated:__________________           By:________________________________
                                      Title:

<PAGE>

                                                       SCHEDULE 1
                                                           TO
                                                        EXHIBIT A


               SCHEDULE OF PRINCIPAL AMORTIZATION


      Payment            Principal Amount         Principal 
       Date                  Payable               Balance
  ---------------        ----------------         ----------
  January 2, 1999           3,824,485             42,807,515
  January 2, 2000           3,116,397             39,691,118
  January 2, 2001           3,116,397             36,574,721
  January 2, 2002           3,116,397             33,458,324
  January 2, 2003           5,041,869             28,416,455
  January 2, 2004           2,498,738             25,917,717
  January 2, 2005              95,160             25,822,557
  January 2, 2006             389,111             25,433,446
  January 2, 2007             434,161             24,999,285
  January 2, 2008             794,560             24,204,725
  January 2, 2009           1,582,935             22,621,790
  January 2, 2010           2,471,176             20,150,614
  January 2, 2011           3,407,468             16,743,146
  January 2, 2012           2,050,373             14,692,773
  January 2, 2013           1,411,340             13,281,433
  January 2, 2014           2,577,416             10,704,017
  January 2, 2015           2,202,742              8,501,275
  January 2, 2016             220,181              8,281,094
  January 2, 2017           8,281,094                      0

<PAGE>

                                                        EXHIBIT B
                                                               to
                                     Supplemental Indenture No. 2




          Reference is made to Indenture of Mortgage and Deed of
Trust No. 3, dated as of September 1, 1989 (the "Original
Indenture"), as supplemented by Supplemental Indenture No. 1,
dated as of September 1, 1989 ("Supplemental Indenture No. 1";
the Original Indenture, as supplemented by Supplemental Indenture
No. 1, and as it may be further supplemented or amended from time
to time by all other supplemental indentures thereto being
hereinafter referred to as the "Indenture"), among First National
Bank of Commerce, as Owner Trustee (such term and all other
capitalized terms used herein and not defined herein having the
respective meanings specified in Appendix A to the Indenture as
modified by Schedule A-1 thereto), and Entergy Louisiana, Inc.,
as Lessee.

          Pursuant to Sections 8.10 and 8.11 of the Original
Indenture and effective as of June  , 1997:

          1.   First Trust of New York, National Association, as
     Corporate Indenture Trustee, and Patrick Crowley, as
     Individual Indenture Trustee, hereby resign as Corporate
     Indenture Trustee and Individual Indenture Trustee,
     respectively, under the Indenture; and

          2.   Bankers Trust Company and Stanley Burg hereby
     accept their appointment as successor Corporate Indenture
     Trustee and successor Individual Indenture Trustee,
     respectively, under the Indenture.

          The Owner Trustee and the Lessee hereby acknowledge and
accept such resignation and appointment.

          The parties hereto may execute this instrument in
separate counterparts.
<PAGE>


                              First Trust of New York,
                              National Association, as Corporate
                              Indenture Trustee

                              By:  
                                   ------------------------------
                                   Name:
                                   Title:

                              Patrick J. Crowley, as Individual 
                              Indenture Trustee

                              By:
                                   ------------------------------
                                   Name:
                                   Title:

                              Bankers Trust Company, as successor
                              Corporate Indenture Trustee

                              By:
                                   ------------------------------
                                   Name:
                                   Title:

                              Stanley Burg, as successor Individual
                              Indenture Trustee

                              By:
                                   ------------------------------
                                   Name:
                                   Title:

                              First National Bank of Commerce, as 
                              Owner Trustee

                              By:
                                   ------------------------------
                                   Name:
                                   Title:

                              Entergy Louisiana, Inc., as Lessee

                              By:
                                   ------------------------------
                                   Name:
                                   Title:

<PAGE>

                                                      EXHIBIT C
                                                           TO
                                     SUPPLEMENTAL INDENTURE NO. 2


           [Schedule A-1 to Appendix A (Definitions)]

<PAGE>

      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  3,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

       THIS COUNTERPART IS NOT THE ORIGINAL COUNTERPART.




                     LEASE SUPPLEMENT NO. 1

                    dated as of July 1, 1997

                               to

                      FACILITY LEASE NO. 3

                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
not in its individual capacity, but solely as Owner Trustee under
      Trust Agreement No. 3, dated as of September 1, 1989,
                   with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee
                                


               Original Facility Lease Recorded on
               [September 28, 1989] at __________
<PAGE>


      CERTAIN  RIGHTS OF THE LESSOR UNDER THE FACILITY  LEASE  AS
SUPPLEMENTED  BY THIS LEASE SUPPLEMENT NO. 1 HAVE  BEEN  ASSIGNED
TO,  AND  ARE  SUBJECT TO A SECURITY INTEREST IN  FAVOR  OF,  THE
INDENTURE TRUSTEE UNDER INDENTURE OF MORTGAGE AND DEED  OF  TRUST
NO.  3,  DATED  AS  OF SEPTEMBER 1, 1989, AS SUPPLEMENTED.   THIS
LEASE SUPPLEMENT NO. 1 HAS BEEN EXECUTED IN SEVERAL COUNTERPARTS.
SEE  SECTION  3(c) OF THIS LEASE SUPPLEMENT NO. 1 FOR INFORMATION
CONCERNING THE RIGHTS OF HOLDERS OF VARIOUS COUNTERPARTS HEREOF.

         THIS COUNTERPART IS THE ORIGINAL COUNTERPART.

                  INDENTURE TRUSTEE'S RECEIPT

      Receipt of this Original Counterpart is acknowledged.

                                                       BANKERS
                              TRUST COMPANY

                              Indenture Trustee as Aforesaid

                              By
                                      Authorized Officer


                     LEASE SUPPLEMENT NO. 1
                    dated as of July 1, 1997
                                
                               to
                                
                      FACILITY LEASE NO. 3
                  dated as of September 1, 1989
                                
                             between
                                
                FIRST NATIONAL BANK OF COMMERCE,
       not in its individual capacity, but solely as Owner
          Trustee under Trust Agreement No. 3, dated as
        of September 1, 1989, with the Owner Participant,
                                
                             Lessor
                                
                               and
                                
                     ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company),
                                
                             Lessee


               Original Facility Lease Recorded on
            [September 28, 1989] at _________________
<PAGE>


           This LEASE SUPPLEMENT NO. 1, dated as of July 1,  1997
("Lease Supplement No. 1"), to FACILITY LEASE NO. 3, dated as  of
September 1, 1989 (the "Facility Lease"), between FIRST  NATIONAL
BANK  OF  COMMERCE, a national banking association,  not  in  its
individual  capacity but solely as Corporate Owner  Trustee  (the
"Lessor"),  under the Trust Agreement (such term, and  all  other
capitalized  terms used herein without definition, being  defined
as  provided  in  Section 1 below), and ENTERGY  LOUISIANA,  INC.
(formerly   Louisiana  Power  &  Light  Company),   a   Louisiana
corporation (the "Lessee"),


                      W I T N E S S E T H:


           WHEREAS,  the  Lessee and the Lessor  have  heretofore
entered  into the Facility Lease providing for the lease  by  the
Lessor to the Lessee of the Undivided Interest; and

          WHEREAS, the Lessee, the Lessor, the Owner Participant,
Funding  Corporation,  the  Collateral  Trust  Trustee  and   the
Indenture Trustee have entered into a Refunding Agreement No.  3,
dated as of July 1, 1997, providing for the issuance by the Owner
Trustee  of Additional Bonds, including Refunding Bonds  ("Lessor
Bonds") to refund the Outstanding Initial Series Bonds and to pay
certain other costs incurred in connection therewith; and

           WHEREAS,  the Owner Trustee and the Indenture  Trustee
have  entered into Supplemental Indenture No. 2, dated as of July
1,  1997, to the Lease Indenture creating the "Lessor Bonds"  for
such   purpose   and  establishing  the  terms,  conditions   and
designations of such Lessor Bonds; and

           WHEREAS,  Section 3(e) of the Facility Lease  provides
for  an  adjustment to Basic Rent and to the Value  Schedules  in
order  to  preserve the Net Economic Return in the  event,  among
other things, of the issuance of the Lessor Bonds;

          NOW, THEREFORE, in consideration of the premises and of
other   good   and  valuable  consideration,  the   receipt   and
sufficiency of which are hereby acknowledged, the parties  hereto
agree as follows:

          1.     Definitions.

           For purposes hereof, capitalized terms used herein and
not  otherwise defined herein or in the recitals shall  have  the
meanings  assigned to such terms in Appendix A  to  the  Facility
Lease.

          2.     Amendments; Schedules.

          (a)       Section 3(d)(ii) of the Facility Lease is hereby
amended by replacing the words "sinking fund" with "payment".

          (b)       Section 3(e)(ii) of the Facility Lease is hereby
amended   by   adding  thereto  after  the  words  "Participation
Agreement" the following:

                          or  if the expenses paid
               by  the  Lessor in connection  with
               the   issuance  of  any  Additional
               Bonds  or Collateral Bonds are  not
               equal  to the amounts set forth  in
               the Pricing Assumptions

          (c)       Section 13(g) of the Facility Lease is hereby amended
by  adding,  after  the  second sentence thereof,  the  following
sentence:

                           For  purposes  of   the
               preceding sentence, Casualty  Value
               shall  be  determined in accordance
               with  Schedule  2 to this  Facility
               Lease  as in effect on the date  of
               the original execution and delivery
               hereof,  without  regard   to   the
               changes  to such Schedule  effected
               by Lease Supplement No. 1 hereto.

          (d)       Section 22 of the Facility Lease is hereby amended by
adding a new paragraph (k) thereto as follows:

                                  (k)     Personal
               Property.   The  Lessee   and   the
               Lessor  agree for purposes of  this
               Facility  Lease that  it  is  their
               intent    that,   to   the   extent
               permitted  by Applicable  Law,  the
               Undivided  Interest and every  part
               thereof  shall  be  considered   as
               personal and not real property.

          (e)    As of the date first written above and until and unless
further amended, Schedules 1 through 5 of the Facility Lease  are
hereby amended as follows:

               (i)    Schedule 1 to the Facility Lease entitled "Basic Rent
Percentages"  is  deleted in its entirety and is hereby  replaced
with Schedule 1 hereto.

               (ii)   Schedule 2 to the Facility Lease entitled "Schedule of
Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced  with Schedule 2 hereto, except that solely for purposes
of  Section 13(g) of the Facility Lease, Schedule 2 shall  remain
unchanged.

               (iii)       Schedule 3 to the Facility Lease entitled "Schedule
of  Special  Casualty Values" is deleted in its entirety  and  is
hereby replaced with Schedule 3 hereto.

               (iv)   Schedule 4 to the Facility Lease entitled "Schedule of 
Net Casualty  Values"  is  deleted in  its  entirety  and  is  hereby
replaced with Schedule 4 hereto.

               (v)    Schedule 5 to the Facility Lease entitled "Schedule of 
Net Special Casualty Values" is deleted in its entirety and is hereby
replaced with Schedule 5 hereto.

          (f)    Schedule U3S to the Facility Lease is attached hereto.

          (g)       Appendix A to the Facility Lease is hereby amended as
set forth in Schedule A-1 to Appendix A attached hereto.

          3.     Miscellaneous.

          (a)    Counterpart Execution.  This Lease Supplement No. 1 may be
executed in any number of counterparts and by each of the parties
hereto or thereto on separate counterparts, all such counterparts
together constituting but one and the same instrument.

          (b)    Execution as Lease Supplement. This Lease Supplement No. 1
is  executed and shall be construed as a supplement and amendment
to  the Facility Lease and shall form a part thereof. On and from
the delivery of this Lease Supplement No. 1, any reference in any
Transaction  Document to the Facility Lease shall  be  deemed  to
refer  to the Facility Lease as supplemented and amended by  this
Lease Supplement No. 1.

          (c)    Original Counterpart. The single executed original of this
Lease  Supplement No. 1 marked "THIS COUNTERPART IS THE  ORIGINAL
COUNTERPART" and containing  the receipt of the Indenture Trustee
thereon shall be the "Original" of this Lease Supplement  No.  1.
To  the  extent that the Facility Lease, as supplemented by  this
Lease  Supplement No. 1, constitutes chattel paper, as such  term
is  defined  in the Uniform Commercial Code as in effect  in  any
applicable  jurisdiction, no security interest  in  the  Facility
Lease,  as  so supplemented, may be created or continued  through
the  transfer  or possession of any counterparts of the  Facility
Lease  and supplements thereto other than the "Originals" of  any
thereof.

          (d)       Concerning the Lessor.  FNBC is entering into this
Lease  Supplement No. 1 solely as Owner Trustee under  the  Trust
Agreement  and  not in its individual capacity.   Notwithstanding
anything  herein to the contrary, all and each of the  agreements
and  obligations  herein made or undertaken on the  part  of  the
Lessor are made or undertaken not as personal agreements of FNBC,
but are made and undertaken solely for the purpose of binding the
Trust Estate, and nothing contained in this Lease Supplement  No.
1  shall  entitle  any  person  to  claim  against  FNBC  in  its
individual capacity or any of its assets.

<PAGE>

           IN  WITNESS  WHEREOF, each of the parties  hereto  has
caused  this  Lease Supplement No. 1 to be duly  executed  by  an
officer  thereunto  duly authorized, as of  the  date  set  forth
above.


                             FIRST NATIONAL BANK OF COMMERCE,
                             not in its individual capacity
                             but solely as Owner Trustee

ATTEST:                      By:
                                 ------------------------------ 
- ----------------------------     Name:
[SEAL]                          Title:  Vice President



                              ENTERGY LOUISIANA, INC.
ATTEST:


- ----------------------------  By:
[SEAL]                           ------------------------------ 
                                 Name:
                                Title:

<PAGE>

                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is a Vice President and Trust
Officer of FIRST NATIONAL BANK OF COMMERCE, a national banking
association, Owner Trustee under the Trust Agreement, and that
the seal affixed to the foregoing instrument is the seal of said
national banking association and that said instrument was signed
and sealed on behalf of said national banking association by
authority of its Board of Directors and that [he] acknowledged
said instrument to be the free act and deed of said national
banking association.




                                   --------------------------
                                   [signature of appearer]
WITNESSES:

- ----------------------------

- ----------------------------






                                   --------------------------
                                   Notary Public

My Commission Expires:

- ----------------------------

<PAGE>

                         ACKNOWLEDGMENT


STATE OF LOUISIANA       )
                         )  ss.:
PARISH OF ________________    )


     On this ______ day of _______________, 199__, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and Parish aforesaid, and in the presence of the
undersigned competent witnesses, personally came and appeared
________________________, to me personally known, who being by me
duly sworn did say that [he] is the _______________ of ENTERGY
LOUISIANA, INC., a Louisiana corporation, and that the seal
affixed to the foregoing instrument is the corporate seal of said
corporation, and that said instrument was signed and sealed on
behalf of said corporation by authority of its Board of Directors
and that [he] acknowledged said instrument to be the free act and
deed of said corporation.




                                   --------------------------
                                   [signature of appearer]
WITNESSES:

- ----------------------------

- ----------------------------






                                   --------------------------
                                   Notary Public


My Commission Expires:

- ----------------------------

<PAGE>
<TABLE>                                                                                                            
<CAPTION>
                                                          SCHEDULE 1
                                                              TO             
                                                            LEASE            
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
                              BASIC RENT PERCENTAGES
                                                                                                                                   
<S>                     <C>                        <C>                       <C>
Basic Rent              Percentage of                                                                                              
 Payment                Facility Cost                  Advance                   Arrears                                           
   Date
2 Jul 1990                    .00000000%               .00000000%                .00000000%                                        
2 Jan 1991                   4.60463162%               .00000000%             100.00000000%                                        
2 Jul 1991                   4.60733209%               .03137885%              99.96862115%                                        
2 Jan 1992                   4.60340858%            100.00000000%                .00000000%                                        
2 Jul 1992                   4.60713993%               .03204266%              99.96795734%                                        
2 Jan 1993                   4.60694776%            100.00000000%                .00000000%                                        
2 Jul 1993                   4.60302425%               .02021059%              99.97978941%                                        
2 Jan 1994                   4.60675560%            100.00000000%                .00000000%                                        
2 Jul 1994                   4.60283209%               .00000000%             100.00000000%                                        
2 Jan 1995                   4.60842910%            100.00000000%                .00000000%                                        
2 Jul 1995                   4.60254384%               .00988503%              99.99011497%                                        
2 Jan 1996                   5.38239459%            100.00000000%                .00000000%                                        
2 Jul 1996                   4.56238153%               .00397352%              99.99602648%                                        
2 Jan 1997                   6.81051586%            100.00000000%                .00000000%                                        
2 Jul 1997                   4.44660261%               .00000000%             100.00000000%                                        
2 Jan 1998                   3.22588750%            100.00000000%                .00000000%                                        
2 Jul 1998                   3.51915000%               .00000000%             100.00000000%                                        
2 Jan 1999                  10.65438321%            100.00000000%                .00000000%                                        
2 Jul 1999                   3.23052982%               .00000000%             100.00000000%                                        
2 Jan 2000                   9.04470332%            100.00000000%                .00000000%                                        
2 Jul 2000                   2.99534650%               .00000000%             100.00000000%                                        
2 Jan 2001                   8.80952001%            100.00000000%                .00000000%                                        
2 Jul 2001                   2.76016318%               .00000000%             100.00000000%                                        
2 Jan 2002                   8.57433669%            100.00000000%                .00000000%                                        
2 Jul 2002                   2.52497986%               .00000000%             100.00000000%                                        
2 Jan 2003                  13.33070561%            100.00000000%                .00000000%                                        
2 Jul 2003                   3.54374180%               .00000000%             100.00000000%                                        
2 Jan 2004                   7.02086493%            100.00000000%                .00000000%                                        
2 Jul 2004                   1.95591726%               .00000000%             100.00000000%                                        
2 Jan 2005                   2.15117846%            100.00000000%                .00000000%                                        
2 Jul 2005                   1.96645976%               .00000000%             100.00000000%                                        
2 Jan 2006                   2.93588327%            100.00000000%                .00000000%                                        
2 Jul 2006                   2.18056509%               .00000000%             100.00000000%                                        
2 Jan 2007                   3.02788039%            100.00000000%                .00000000%                                        
2 Jul 2007                   2.18511395%               .00000000%             100.00000000%                                        
2 Jan 2008                   3.96600947%            100.00000000%                .00000000%                                        
2 Jul 2008                   2.42365882%               .00000000%             100.00000000%                                        
2 Jan 2009                   6.02988083%            100.00000000%                .00000000%                                        
2 Jul 2009                   2.95718546%               .00000000%             100.00000000%                                        
2 Jan 2010                   7.56758844%            100.00000000%                .00000000%                                        
2 Jul 2010                   2.77069466%               .00000000%             100.00000000%                                        
2 Jan 2011                  10.21000063%            100.00000000%                .00000000%                                        
2 Jul 2011                   3.59563481%               .00000000%             100.00000000%                                        
2 Jan 2012                   7.42095757%            100.00000000%                .00000000%                                        
2 Jul 2012                   3.44090050%               .00000000%             100.00000000%                                        
2 Jan 2013                   4.86131095%            100.00000000%                .00000000%                                        
2 Jul 2013                   2.12170516%               .00000000%             100.00000000%                                        
2 Jan 2014                   7.59263053%            100.00000000%                .00000000%                                        
2 Jul 2014                   2.58951024%               .00000000%             100.00000000%                                        
2 Jan 2015                   6.69910352%            100.00000000%                .00000000%                                        
2 Jul 2015                   2.42327719%               .00000000%             100.00000000%                                        
2 Jan 2016                   2.83406264%            100.00000000%                .00000000%                                        
1 Jul 2016                   2.40666092%               .00000000%             100.00000000%                                        
2 Jan 2017                  16.11008359%            100.00000000%                .00000000%                                        
2 Jul 2017                  12.17354308%               .00000000%             100.00000000%                                        
                                                                                                                                   
<PAGE>
                                                   SCHEDULE 2
                                                        TO
                                                      LEASE
                                                             
                                                                  
                                                                  
    SCHEDULE OF CASUALTY VALUES
             PART A                     
                                        
                  Percentage of                                    
    DATE          Facility Cost                                    
 2 Oct 1989       104.22081231%                                   
 2 Nov 1989       105.31009994%                                   
 2 Dec 1989       106.40296316%                                   
 2 Jan 1990       107.46516811%                                   
 2 Feb 1990       108.58000321%                                   
 2 Mar 1990       109.69869878%                                   
 2 Apr 1990       110.81748958%                                   
 2 May 1990       111.90953701%                                   
 2 Jun 1990       113.00518962%                                   
 2 Jul 1990       114.07383988%                                   
 2 Aug 1990       115.24034803%                                   
 2 Sep 1990       116.41129283%                                   
 2 Oct 1990       117.55607600%                                   
 2 Nov 1990       118.70505261%                                   
 2 Dec 1990       119.85826929%                                   
 2 Jan 1991       120.83195885%                                   
 2 Feb 1991       117.35590806%                                   
 2 Mar 1991       118.48850037%                                   
 2 Apr 1991       119.61161436%                                   
 2 May 1991       120.71061229%                                   
 2 Jun 1991       121.81329040%                                   
 2 Jul 1991       122.89162362%                                   
 2 Aug 1991       119.36604151%                                   
 2 Sep 1991       120.45127857%                                   
 2 Oct 1991       121.51197546%                                   
 2 Nov 1991       122.57592368%                                   
 2 Dec 1991       123.64315932%                                   
 2 Jan 1992       124.68565289%                                   
 2 Feb 1992       121.12778504%                                   
 2 Mar 1992       122.17640672%                                   
 2 Apr 1992       123.21566978%                                   
 2 May 1992       124.24065850%                                   
 2 Jun 1992       125.26849773%                                   
 2 Jul 1992       126.28193444%                                   
 2 Aug 1992       122.69092010%                                   
 2 Sep 1992       123.70979672%                                   
 2 Oct 1992       124.71417021%                                   
 2 Nov 1992       125.72116287%                                   
 2 Dec 1992       126.73080370%                                   
 2 Jan 1993       128.52709893%                                   
 2 Feb 1993       124.92100352%                                   
 2 Mar 1993       125.92443495%                                   
 2 Apr 1993       126.92518994%                                   
 2 May 1993       127.91172333%                                   
 2 Jun 1993       128.90067491%                                   
 2 Jul 1993       129.87527242%                                   
 2 Aug 1993       126.24912989%                                   
 2 Sep 1993       127.22832107%                                   
 2 Oct 1993       128.19304822%                                   
 2 Nov 1993       129.15994838%                                   
 2 Dec 1993       130.12904556%                                   
 2 Jan 1994       131.08356498%                                   
 2 Feb 1994       127.43335481%                                   
 2 Mar 1994       128.39198096%                                   
 2 Apr 1994       129.35063255%                                   
 2 May 1994       130.29577863%                                   
 2 Jun 1994       131.24287710%                                   
 2 Jul 1994       132.17634032%                                   
 2 Aug 1994       128.50879262%                                   
 2 Sep 1994       129.44591821%                                   
 2 Oct 1994       130.36929613%                                   
 2 Nov 1994       131.29438152%                                   
 2 Dec 1994       132.22119313%                                   
 2 Jan 1995       133.13414078%                                   
 2 Feb 1995       129.44020119%                                   
 2 Mar 1995       130.35629802%                                   
 2 Apr 1995       131.27401978%                                   
 2 May 1995       132.17908364%                                   
 2 Jun 1995       133.08564842%                                   
 2 Jul 1995       133.97942991%                                   
 2 Aug 1995       130.27204168%                                   
 2 Sep 1995       131.16858642%                                   
 2 Oct 1995       132.05223478%                                   
 2 Nov 1995       132.93714293%                                   
 2 Dec 1995       133.82332457%                                   
 2 Jan 1996       134.69649290%                                   
 2 Feb 1996       130.18171446%                                   
 2 Mar 1996       131.05048452%                                   
 2 Apr 1996       131.92042099%                                   
 2 May 1996       132.77917676%                                   
 2 Jun 1996       133.63898624%                                   
 2 Jul 1996       134.48750107%                                   
 2 Aug 1996       130.77457284%                                   
 2 Sep 1996       131.62497469%                                   
 2 Oct 1996       132.46397553%                                   
 2 Nov 1996       133.30380730%                                   
 2 Dec 1996       134.14447886%                                   
 2 Jan 1997       134.97363943%                                   
 2 Feb 1997       128.97370736%                                   
 2 Mar 1997       129.78501846%                                   
 2 Apr 1997       130.59706457%                                   
 2 May 1997       131.39490252%                                   
 2 Jun 1997       132.19332404%                                   
 2 Jul 1997       132.97738428%                                   
 2 Aug 1997       133.64375399%                                   
 2 Sep 1997       134.32326096%                                   
 2 Oct 1997       134.98880380%                                   
 2 Nov 1997       135.65517693%                                   
 2 Dec 1997       136.32238919%                                   
 2 Jan 1998       136.97549853%                                   
 2 Feb 1998       134.40341033%                                   
 2 Mar 1998       135.05790683%                                   
 2 Apr 1998       135.71310784%                                   
 2 May 1998       136.35389889%                                   
 2 Jun 1998       136.99524033%                                   
 2 Jul 1998       137.62201595%                                   
 2 Aug 1998       134.73003434%                                   
 2 Sep 1998       135.35759940%                                   
 2 Oct 1998       135.97044318%                                   
 2 Nov 1998       136.58352255%                                   
 2 Dec 1998       137.19683958%                                   
 2 Jan 1999       137.80838257%                                   
 2 Feb 1999       127.71765928%                                   
 2 Mar 1999       128.28153978%                                   
 2 Apr 1999       128.84564363%                                   
 2 May 1999       129.40997279%                                   
 2 Jun 1999       129.97452922%                                   
 2 Jul 1999       130.53931492%                                   
 2 Aug 1999       127.87380206%                                   
 2 Sep 1999       128.43905236%                                   
 2 Oct 1999       129.00453803%                                   
 2 Nov 1999       129.57026111%                                   
 2 Dec 1999       130.13622371%                                   
 2 Jan 2000       121.31073081%                                   
 2 Feb 2000       122.18497594%                                   
 2 Mar 2000       122.71247252%                                   
 2 Apr 2000       123.24021713%                                   
 2 May 2000       123.76821193%                                   
 2 Jun 2000       124.29645913%                                   
 2 Jul 2000       124.82496094%                                   
 2 Aug 2000       122.35837303%                                   
 2 Sep 2000       122.88739078%                                   
 2 Oct 2000       123.41666989%                                   
 2 Nov 2000       123.94621266%                                   
 2 Dec 2000       124.47602141%                                   
 2 Jan 2001       125.00609847%                                   
 2 Feb 2001       116.68772957%                                   
 2 Mar 2001       117.17915311%                                   
 2 Apr 2001       117.67085208%                                   
 2 May 2001       118.16282889%                                   
 2 Jun 2001       118.65508599%                                   
 2 Jul 2001       119.14762583%                                   
 2 Aug 2001       116.88028763%                                   
 2 Sep 2001       117.37340042%                                   
 2 Oct 2001       117.86680347%                                   
 2 Nov 2001       118.36049931%                                   
 2 Dec 2001       118.85449051%                                   
 2 Jan 2002       119.34877967%                                   
 2 Feb 2002       111.22983608%                                   
 2 Mar 2002       111.68553180%                                   
 2 Apr 2002       112.14153339%                                   
   2 May 2002     112.59784353%                                   
   2 Jun 2002     113.05446493%                                   
   2 Jul 2002     113.51140031%                                   
   2 Aug 2002     111.44367246%                                   
   2 Sep 2002     111.90124411%                                   
   2 Oct 2002     112.35913808%                                   
   2 Nov 2002     112.81735720%                                   
   2 Dec 2002     113.27590432%                                   
   2 Jan 2003     113.73478233%                                   
   2 Feb 2003     100.79987241%                                   
   2 Mar 2003     101.19600561%                                   
   2 Apr 2003     101.59247848%                                   
   2 May 2003     101.98929399%                                   
   2 Jun 2003     102.38645515%                                   
   2 Jul 2003     102.78615031%                                   
   2 Aug 2003      99.64027001%                                   
   2 Sep 2003     100.03848643%                                   
   2 Oct 2003     100.43706079%                                   
   2 Nov 2003     100.83599624%                                   
   2 Dec 2003     101.23529593%                                   
   2 Jan 2004     101.63935811%                                   
   2 Feb 2004      94.98710291%                                   
   2 Mar 2004      95.35608617%                                   
   2 Apr 2004      95.72544663%                                   
   2 May 2004      96.09518761%                                   
   2 Jun 2004      96.46531242%                                   
   2 Jul 2004      96.83582446%                                   
   2 Aug 2004      95.25080974%                                   
   2 Sep 2004      95.62210642%                                   
   2 Oct 2004      95.99380060%                                   
   2 Nov 2004      96.36589576%                                   
   2 Dec 2004      96.73839543%                                   
   2 Jan 2005      94.91123905%                                   
   2 Feb 2005      95.33224734%                                   
   2 Mar 2005      95.70478502%                                   
   2 Apr 2005      96.07774159%                                   
   2 May 2005      96.45112071%                                   
   2 Jun 2005      96.82492610%                                   
   2 Jul 2005      97.19916149%                                   
   2 Aug 2005      95.60737078%                                   
   2 Sep 2005      95.98247753%                                   
   2 Oct 2005      96.35802570%                                   
   2 Nov 2005      96.73401916%                                   
   2 Dec 2005      97.11046182%                                   
   2 Jan 2006      97.48735762%                                   
   2 Feb 2006      94.92393336%                                   
   2 Mar 2006      95.29685326%                                   
   2 Apr 2006      95.67023834%                                   
   2 May 2006      96.04409267%                                   
   2 Jun 2006      96.41842036%                                   
   2 Jul 2006      96.79322558%                                   
   2 Aug 2006      94.98794728%                                   
   2 Sep 2006      95.36372014%                                   
   2 Oct 2006      95.73998320%                                   
   2 Nov 2006      96.11674075%                                   
   2 Dec 2006      96.49399715%                                   
   2 Jan 2007      96.87175676%                                   
   2 Feb 2007      94.21668313%                                   
   2 Mar 2007      94.59000168%                                   
   2 Apr 2007      94.96383681%                                   
   2 May 2007      95.33819305%                                   
   2 Jun 2007      95.71307496%                                   
   2 Jul 2007      96.08848716%                                   
   2 Aug 2007      94.27932019%                                   
   2 Sep 2007      94.65580697%                                   
   2 Oct 2007      95.03283811%                                   
   2 Nov 2007      95.41041839%                                   
   2 Dec 2007      95.78855263%                                   
   2 Jan 2008      96.16724569%                                   
   2 Feb 2008      92.57049824%                                   
   2 Mar 2008      92.94032992%                                   
   2 Apr 2008      93.31073526%                                   
   2 May 2008      93.68171928%                                   
   2 Jun 2008      94.05328707%                                   
   2 Jul 2008      94.42544375%                                   
   2 Aug 2008      92.37453554%                                   
   2 Sep 2008      92.74788554%                                   
   2 Oct 2008      93.12184005%                                   
   2 Nov 2008      93.49640439%                                   
   2 Dec 2008      93.87158390%                                   
   2 Jan 2009      94.24738399%                                   
   2 Feb 2009      88.57401990%                                   
   2 Mar 2009      88.93116777%                                   
   2 Apr 2009      89.28895269%                                   
   2 May 2009      89.64738025%                                   
   2 Jun 2009      90.00645607%                                   
   2 Jul 2009      90.36618586%                                   
   2 Aug 2009      87.76938976%                                   
   2 Sep 2009      88.13044473%                                   
   2 Oct 2009      88.49217103%                                   
   2 Nov 2009      88.85457453%                                   
   2 Dec 2009      89.21766119%                                   
   2 Jan 2010      83.00368171%                                   
   2 Feb 2010      82.34723771%                                   
   2 Mar 2010      82.68132820%                                   
   2 Apr 2010      83.01612613%                                   
   2 May 2010      83.35163772%                                   
   2 Jun 2010      83.68786921%                                   
   2 Jul 2010      84.03304840%                                   
   2 Aug 2010      81.60004392%                                   
   2 Sep 2010      81.93847325%                                   
   2 Oct 2010      82.27764810%                                   
   2 Nov 2010      82.61757499%                                   
   2 Dec 2010      82.95826053%                                   
   2 Jan 2011      83.31624617%                                   
   2 Feb 2011      73.40561014%                                   
   2 Mar 2011      73.70575354%                                   
   2 Apr 2011      74.00668256%                                   
   2 May 2011      74.30840409%                                   
   2 Jun 2011      74.61092509%                                   
   2 Jul 2011      74.93576747%                                   
   2 Aug 2011      71.64427354%                                   
   2 Sep 2011      71.94923525%                                   
   2 Oct 2011      72.25502484%                                   
   2 Nov 2011      72.56164958%                                   
   2 Dec 2011      72.86911681%                                   
   2 Jan 2012      73.20398458%                                   
   2 Feb 2012      66.06641307%                                   
   2 Mar 2012      66.35066328%                                   
   2 Apr 2012      66.63578592%                                   
   2 May 2012      66.92178865%                                   
   2 Jun 2012      67.20867918%                                   
   2 Jul 2012      67.51554690%                                   
   2 Aug 2012      64.36333580%                                   
   2 Sep 2012      64.65293676%                                   
   2 Oct 2012      64.94345708%                                   
   2 Nov 2012      65.23490485%                                   
   2 Dec 2012      65.52728819%                                   
   2 Jan 2013      65.83214434%                                   
   2 Feb 2013      61.24736011%                                   
   2 Mar 2013      61.52484824%                                   
   2 Apr 2013      61.80330520%                                   
   2 May 2013      62.08273950%                                   
   2 Jun 2013      62.36315971%                                   
   2 Jul 2013      62.65610351%                                   
   2 Aug 2013      60.81681626%                                   
   2 Sep 2013      61.10024641%                                   
   2 Oct 2013      61.38469752%                                   
   2 Nov 2013      61.67017855%                                   
   2 Dec 2013      61.95669854%                                   
   2 Jan 2014      62.25579563%                                   
   2 Feb 2014      54.91937199%                                   
   2 Mar 2014      55.17664580%                                   
   2 Apr 2014      55.43499550%                                   
   2 May 2014      55.69443055%                                   
   2 Jun 2014      55.95496045%                                   
   2 Jul 2014      56.23151556%                                   
   2 Aug 2014      53.90475370%                                   
   2 Sep 2014      54.16862614%                                   
   2 Oct 2014      54.43363237%                                   
   2 Nov 2014      54.69978233%                                   
   2 Dec 2014      54.96708606%                                   
   2 Jan 2015      55.25390404%                                   
   2 Feb 2015      48.79673745%                                   
   2 Mar 2015      49.03985806%                                   
   2 Apr 2015      49.28417345%                                   
   2 May 2015      49.52969412%                                   
   2 Jun 2015      49.77643063%                                   
   2 Jul 2015      50.04274401%                                   
   2 Aug 2015      47.86866694%                                   
   2 Sep 2015      48.11911535%                                   
   2 Oct 2015      48.37082284%                                   
   2 Nov 2015      48.62380044%                                   
   2 Dec 2015      48.87805930%                                   
   2 Jan 2016      49.15196104%                                   
   2 Feb 2016      46.57198414%                                   
   2 Mar 2016      46.82738524%                                   
   2 Apr 2016      47.08411316%                                   
   2 May 2016      47.34217954%                                   
   2 Jun 2016      47.60159612%                                   
   2 Jul 2016      47.86237473%                                   
   2 Aug 2016      45.71786625%                                   
   2 Sep 2016      45.98140491%                                   
   2 Oct 2016      46.24634177%                                   
   2 Nov 2016      46.51268910%                                   
   2 Dec 2016      46.78045928%                                   
   2 Jan 2017      47.04966478%                                   
   2 Feb 2017      31.10613019%                                   
   2 Mar 2017      31.27408677%                                   
   2 Apr 2017      31.44351680%                                   
   2 May 2017      31.66241382%                                   
   2 Jun 2017      31.88334641%                                   
   2 Jul 2017      32.17360056%                                   
<PAGE>                                                                  
                                                            SCHEDULE 2
                                                                TO
                                                               LEASE
                                                                      
                                                                           
                                                                           
                               SCHEDULE OF CASUALTY VALUES
                                      PART B                                
                                      
              Percentage of                                                  
   DATE       Facility Cost                                                  
2 Oct 1989    116.72730979%                                                 
2 Nov 1989    117.94731193%                                                 
2 Dec 1989    119.17131874%                                                 
2 Jan 1990    120.36098828%                                                 
2 Feb 1990    121.60960360%                                                 
2 Mar 1990    122.86254263%                                                 
2 Apr 1990    124.11558833%                                                 
2 May 1990    125.33868145%                                                 
2 Jun 1990    126.56581237%                                                 
2 Jul 1990    127.76270067%                                                 
2 Aug 1990    129.06918979%                                                 
2 Sep 1990    130.38064797%                                                 
2 Oct 1990    131.66280512%                                                 
2 Nov 1990    132.94965892%                                                 
2 Dec 1990    134.24126160%                                                 
2 Jan 1991    135.33179391%                                                 
2 Feb 1991    131.43861703%                                                 
2 Mar 1991    132.70712041%                                                 
2 Apr 1991    133.96500808%                                                 
2 May 1991    135.19588576%                                                 
2 Jun 1991    136.43088525%                                                 
2 Jul 1991    137.63861845%                                                 
2 Aug 1991    133.68996649%                                                 
2 Sep 1991    134.90543200%                                                 
2 Oct 1991    136.09341252%                                                 
2 Nov 1991    137.28503452%                                                 
2 Dec 1991    138.48033844%                                                 
2 Jan 1992    139.64793124%                                                 
2 Feb 1992    135.66311924%                                                 
2 Mar 1992    136.83757553%                                                 
2 Apr 1992    138.00155015%                                                 
2 May 1992    139.14953752%                                                 
2 Jun 1992    140.30071746%                                                 
2 Jul 1992    141.43576657%                                                 
2 Aug 1992    137.41383051%                                                 
2 Sep 1992    138.55497233%                                                 
2 Oct 1992    139.67987064%                                                 
2 Nov 1992    140.80770241%                                                 
2 Dec 1992    141.93850014%                                                 
2 Jan 1993    143.95035080%                                                 
2 Feb 1993    139.91152394%                                                 
2 Mar 1993    141.03536714%                                                 
2 Apr 1993    142.15621273%                                                 
2 May 1993    143.26113013%                                                 
2 Jun 1993    144.36875590%                                                 
2 Jul 1993    145.46030511%                                                 
2 Aug 1993    141.39902548%                                                 
2 Sep 1993    142.49571960%                                                 
2 Oct 1993    143.57621401%                                                 
2 Nov 1993    144.65914219%                                                 
2 Dec 1993    145.74453103%                                                 
2 Jan 1994    146.81359278%                                                 
2 Feb 1994    142.72535739%                                                 
2 Mar 1994    143.79901868%                                                 
2 Apr 1994    144.87270846%                                                 
2 May 1994    145.93127207%                                                 
2 Jun 1994    146.99202235%                                                 
2 Jul 1994    148.03750116%                                                 
2 Aug 1994    143.92984773%                                                 
2 Sep 1994    144.97942840%                                                 
2 Oct 1994    146.01361167%                                                 
2 Nov 1994    147.04970730%                                                 
2 Dec 1994    148.08773631%                                                 
2 Jan 1995    149.11023767%                                                 
2 Feb 1995    144.97302533%                                                 
2 Mar 1995    145.99905378%                                                 
2 Apr 1995    147.02690215%                                                 
2 May 1995    148.04057368%                                                 
2 Jun 1995    149.05592623%                                                 
2 Jul 1995    150.05696150%                                                 
2 Aug 1995    145.90468668%                                                 
2 Sep 1995    146.90881679%                                                 
2 Oct 1995    147.89850295%                                                 
2 Nov 1995    148.88960008%                                                 
2 Dec 1995    149.88212352%                                                 
2 Jan 1996    150.86007205%                                                 
2 Feb 1996    145.80352020%                                                 
2 Mar 1996    146.77654266%                                                 
2 Apr 1996    147.75087151%                                                 
2 May 1996    148.71267797%                                                 
2 Jun 1996    149.67566459%                                                 
2 Jul 1996    150.62600120%                                                 
2 Aug 1996    146.46752158%                                                 
2 Sep 1996    147.41997165%                                                 
2 Oct 1996    148.35965259%                                                 
2 Nov 1996    149.30026418%                                                 
2 Dec 1996    150.24181632%                                                 
2 Jan 1997    151.17047616%                                                 
2 Feb 1997    144.45055224%                                                 
2 Mar 1997    145.35922068%                                                 
2 Apr 1997    146.26871232%                                                 
2 May 1997    147.16229082%                                                 
2 Jun 1997    148.05652292%                                                 
2 Jul 1997    148.93467039%                                                 
2 Aug 1997    149.68100447%                                                 
2 Sep 1997    150.44205228%                                                 
2 Oct 1997    151.18746026%                                                 
2 Nov 1997    151.93379816%                                                 
2 Dec 1997    152.68107589%                                                 
2 Jan 1998    153.41255835%                                                 
2 Feb 1998    150.53181957%                                                 
2 Mar 1998    151.26485565%                                                 
2 Apr 1998    151.99868078%                                                 
2 May 1998    152.71636676%                                                 
2 Jun 1998    153.43466917%                                                 
2 Jul 1998    154.13665786%                                                 
2 Aug 1998    150.89763846%                                                 
2 Sep 1998    151.60051133%                                                 
2 Oct 1998    152.28689636%                                                 
2 Nov 1998    152.97354526%                                                 
2 Dec 1998    153.66046033%                                                 
2 Jan 1999    154.34538848%                                                 
2 Feb 1999    143.04377839%                                                 
2 Mar 1999    143.67532455%                                                 
2 Apr 1999    144.30712087%                                                 
2 May 1999    144.93916952%                                                 
2 Jun 1999    145.57147273%                                                 
2 Jul 1999    146.20403271%                                                 
2 Aug 1999    143.21865831%                                                 
2 Sep 1999    143.85173864%                                                 
2 Oct 1999    144.48508259%                                                 
2 Nov 1999    145.11869244%                                                 
2 Dec 1999    145.75257056%                                                 
2 Jan 2000    135.86801851%                                                 
2 Feb 2000    136.84717305%                                                 
2 Mar 2000    137.43796922%                                                 
2 Apr 2000    138.02904319%                                                 
2 May 2000    138.62039736%                                                 
2 Jun 2000    139.21203423%                                                 
2 Jul 2000    139.80395625%                                                 
2 Aug 2000    137.04137779%                                                 
2 Sep 2000    137.63387767%                                                 
2 Oct 2000    138.22667028%                                                 
2 Nov 2000    138.81975818%                                                 
2 Dec 2000    139.41314398%                                                 
2 Jan 2001    140.00683029%                                                 
2 Feb 2001    130.69025712%                                                 
2 Mar 2001    131.24065148%                                                 
2 Apr 2001    131.79135433%                                                 
2 May 2001    132.34236836%                                                 
2 Jun 2001    132.89369631%                                                 
2 Jul 2001    133.44534093%                                                 
2 Aug 2001    130.90592215%                                                 
2 Sep 2001    131.45820847%                                                 
2 Oct 2001    132.01081989%                                                 
2 Nov 2001    132.56375923%                                                 
2 Dec 2001    133.11702937%                                                 
2 Jan 2002    133.67063323%                                                 
2 Feb 2002    124.57741641%                                                 
2 Mar 2002    125.08779562%                                                 
2 Apr 2002    125.59851740%                                                 
2 May 2002   126.10958475%                                                 
2 Jun 2002   126.62100072%                                                 
2 Jul 2002   127.13276835%                                                 
2 Aug 2002   124.81691316%                                                 
2 Sep 2002   125.32939340%                                                 
2 Oct 2002   125.84223465%                                                 
2 Nov 2002   126.35544006%                                                 
2 Dec 2002   126.86901284%                                                 
2 Jan 2003   127.38295621%                                                 
2 Feb 2003   112.89585710%                                                 
2 Mar 2003   113.33952628%                                                 
2 Apr 2003   113.78357590%                                                 
2 May 2003   114.22800927%                                                 
2 Jun 2003   114.67282977%                                                 
2 Jul 2003   115.12048835%                                                 
2 Aug 2003   111.59710241%                                                 
2 Sep 2003   112.04310480%                                                 
2 Oct 2003   112.48950808%                                                 
2 Nov 2003   112.93631579%                                                 
2 Dec 2003   113.38353144%                                                 
2 Jan 2004   113.83608108%                                                 
2 Feb 2004   106.38555526%                                                 
2 Mar 2004   106.79881651%                                                 
2 Apr 2004   107.21250023%                                                 
2 May 2004   107.62661012%                                                 
2 Jun 2004   108.04114991%                                                 
2 Jul 2004   108.45612340%                                                 
2 Aug 2004   106.68090691%                                                 
2 Sep 2004   107.09675919%                                                 
2 Oct 2004   107.51305667%                                                 
2 Nov 2004   107.92980325%                                                 
2 Dec 2004   108.34700288%                                                 
2 Jan 2005   106.30058774%                                                 
2 Feb 2005   106.77211702%                                                 
2 Mar 2005   107.18935922%                                                 
2 Apr 2005   107.60707058%                                                 
2 May 2005   108.02525520%                                                 
2 Jun 2005   108.44391723%                                                 
2 Jul 2005   108.86306087%                                                 
2 Aug 2005   107.08025527%                                                 
2 Sep 2005   107.50037483%                                                 
2 Oct 2005   107.92098878%                                                 
2 Nov 2005   108.34210146%                                                 
2 Dec 2005   108.76371724%                                                 
2 Jan 2006   109.18584053%                                                 
2 Feb 2006   106.31480536%                                                 
2 Mar 2006   106.73247565%                                                 
2 Apr 2006   107.15066694%                                                 
2 May 2006   107.56938379%                                                 
2 Jun 2006   107.98863080%                                                 
2 Jul 2006   108.40841265%                                                 
2 Aug 2006   106.38650095%                                                 
2 Sep 2006   106.80736656%                                                 
2 Oct 2006   107.22878118%                                                 
2 Nov 2006   107.65074964%                                                 
2 Dec 2006   108.07327681%                                                 
2 Jan 2007   108.49636757%                                                 
2 Feb 2007   105.52268511%                                                 
2 Mar 2007   105.94080188%                                                 
2 Apr 2007   106.35949723%                                                 
2 May 2007   106.77877622%                                                 
2 Jun 2007   107.19864396%                                                 
2 Jul 2007   107.61910562%                                                 
2 Aug 2007   105.59283861%                                                 
2 Sep 2007   106.01450381%                                                 
2 Oct 2007   106.43677868%                                                 
2 Nov 2007   106.85966860%                                                 
2 Dec 2007   107.28317895%                                                 
2 Jan 2008   107.70731517%                                                 
2 Feb 2008   103.67895803%                                                 
2 Mar 2008   104.09316951%                                                 
2 Apr 2008   104.50802349%                                                 
2 May 2008   104.92352559%                                                 
2 Jun 2008   105.33968152%                                                 
2 Jul 2008   105.75649700%                                                 
2 Aug 2008   103.45947980%                                                 
2 Sep 2008   103.87763180%                                                 
2 Oct 2008   104.29646086%                                                 
2 Nov 2008   104.71597292%                                                 
2 Dec 2008   105.13617397%                                                 
2 Jan 2009   105.55707007%                                                 
2 Feb 2009    99.20290229%                                                 
2 Mar 2009    99.60290790%                                                 
2 Apr 2009   100.00362701%                                                 
2 May 2009   100.40506588%                                                 
2 Jun 2009   100.80723080%                                                 
2 Jul 2009   101.21012816%                                                 
2 Aug 2009    98.30171653%                                                 
2 Sep 2009    98.70609810%                                                 
2 Oct 2009    99.11123155%                                                 
2 Nov 2009    99.51712347%                                                 
2 Dec 2009    99.92378053%                                                 
2 Jan 2010    92.96412352%                                                 
2 Feb 2010    92.22890624%                                                 
2 Mar 2010    92.60308758%                                                 
2 Apr 2010    92.97806127%                                                 
2 May 2010    93.35383425%                                                 
2 Jun 2010    93.73041352%                                                 
2 Jul 2010    94.11701421%                                                 
2 Aug 2010    91.39204919%                                                 
2 Sep 2010    91.77109004%                                                 
2 Oct 2010    92.15096587%                                                 
2 Nov 2010    92.53168399%                                                 
2 Dec 2010    92.91325179%                                                 
2 Jan 2011    93.31419571%                                                 
2 Feb 2011    82.21428336%                                                 
2 Mar 2011    82.55044396%                                                 
2 Apr 2011    82.88748447%                                                 
2 May 2011    83.22541258%                                                 
2 Jun 2011    83.56423610%                                                 
2 Jul 2011    83.92805957%                                                 
2 Aug 2011    80.24158636%                                                 
2 Sep 2011    80.58314348%                                                 
2 Oct 2011    80.92562782%                                                 
2 Nov 2011    81.26904753%                                                 
2 Dec 2011    81.61341083%                                                 
2 Jan 2012    81.98846273%                                                 
2 Feb 2012    73.99438264%                                                 
2 Mar 2012    74.31274287%                                                 
2 Apr 2012    74.63208023%                                                 
2 May 2012    74.95240329%                                                 
2 Jun 2012    75.27372068%                                                 
2 Jul 2012    75.61741253%                                                 
2 Aug 2012    72.08693610%                                                 
2 Sep 2012    72.41128917%                                                 
2 Oct 2012    72.73667193%                                                 
2 Nov 2012    73.06309343%                                                 
2 Dec 2012    73.39056277%                                                 
2 Jan 2013    73.73200166%                                                 
2 Feb 2013    68.59704332%                                                 
2 Mar 2013    68.90783003%                                                 
2 Apr 2013    69.21970182%                                                 
2 May 2013    69.53266824%                                                 
2 Jun 2013    69.84673888%                                                 
2 Jul 2013    70.17483593%                                                 
2 Aug 2013    68.11483421%                                                 
2 Sep 2013    68.43227598%                                                 
2 Oct 2013    68.75086122%                                                 
2 Nov 2013    69.07059998%                                                 
2 Dec 2013    69.39150236%                                                 
2 Jan 2014    69.72649111%                                                 
2 Feb 2014    61.50969663%                                                 
2 Mar 2014    61.79784330%                                                 
2 Apr 2014    62.08719496%                                                 
2 May 2014    62.37776222%                                                 
2 Jun 2014    62.66955570%                                                 
2 Jul 2014    62.97929743%                                                 
2 Aug 2014    60.37332414%                                                 
2 Sep 2014    60.66886128%                                                 
2 Oct 2014    60.96566825%                                                 
2 Nov 2014    61.26375621%                                                 
2 Dec 2014    61.56313639%                                                 
2 Jan 2015    61.88437252%                                                 
2 Feb 2015    54.65234594%                                                 
2 Mar 2015    54.92464103%                                                 
2 Apr 2015    55.19827426%                                                 
2 May 2015    55.47325741%                                                 
2 Jun 2015    55.74960231%                                                 
2 Jul 2015    56.04787329%                                                 
2 Aug 2015    53.61290697%                                                 
2 Sep 2015    53.89340919%                                                 
2 Oct 2015    54.17532158%                                                 
2 Nov 2015    54.45865649%                                                 
2 Dec 2015    54.74342642%                                                 
2 Jan 2016    55.05019636%                                                 
2 Feb 2016    52.16062224%                                                 
2 Mar 2016    52.44667147%                                                 
2 Apr 2016    52.73420674%                                                 
2 May 2016    53.02324108%                                                 
2 Jun 2016    53.31378765%                                                 
2 Jul 2016    53.60585970%                                                 
2 Aug 2016    51.20401020%                                                 
2 Sep 2016    51.49917350%                                                 
2 Oct 2016    51.79590278%                                                 
2 Nov 2016    52.09421179%                                                 
2 Dec 2016    52.39411439%                                                 
2 Jan 2017    52.69562455%                                                 
2 Feb 2017    34.83886581%                                                 
2 Mar 2017    35.02697718%                                                 
2 Apr 2017    35.21673882%                                                 
2 May 2017    35.46190348%                                                 
2 Jun 2017    35.70934798%                                                 
2 Jul 2017    36.03443263%                                                 
                                                                           
<PAGE>
                                                           SCHEDULE 3
                                                               TO
                                                             LEASE
                                                                  
                                                                       
                                                                       
 SCHEDULE OF SPECIALTY CASUALTY VALUES
                                                                       
                                                                       
             Percentage of                                             
   DATE      Facility Cost                                             
2 Oct 1989   103.67527677%                                             
2 Nov 1989   104.75977858%                                             
2 Dec 1989   105.84781399%                                             
2 Jan 1990   106.90514877%                                             
2 Feb 1990   108.01507099%                                             
2 Mar 1990   109.12881058%                                             
2 Apr 1990   110.24260191%                                             
2 May 1990   111.32960602%                                             
2 Jun 1990   112.42017107%                                             
2 Jul 1990   113.48368913%                                             
2 Aug 1990   114.64502006%                                             
2 Sep 1990   115.81074221%                                             
2 Oct 1990   116.95025693%                                             
2 Nov 1990   118.09391887%                                             
2 Dec 1990   119.24177425%                                             
2 Jan 1991   120.21005548%                                             
2 Feb 1991   116.72854891%                                             
2 Mar 1991   117.85563758%                                             
2 Apr 1991   118.97319965%                                             
2 May 1991   120.06659695%                                             
2 Jun 1991   121.16362531%                                             
2 Jul 1991   122.23625921%                                             
2 Aug 1991   118.70492777%                                             
2 Sep 1991   119.78436507%                                             
2 Oct 1991   120.83921133%                                             
2 Nov 1991   121.89725759%                                             
2 Dec 1991   122.95853949%                                             
2 Jan 1992   123.99502708%                                             
2 Feb 1992   120.43110057%                                             
2 Mar 1992   121.47361045%                                             
2 Apr 1992   122.50670808%                                             
2 May 1992   123.52547728%                                             
2 Jun 1992   124.54704244%                                             
2 Jul 1992   125.55415003%                                             
2 Aug 1992   121.95675105%                                             
2 Sep 1992   122.96918702%                                             
2 Oct 1992   123.96706336%                                             
2 Nov 1992   124.96750187%                                             
2 Dec 1992   125.97053105%                                             
2 Jan 1993   127.76015663%                                             
2 Feb 1993   124.14733306%                                             
2 Mar 1993   125.14397730%                                             
2 Apr 1993   126.13788556%                                             
2 May 1993   127.11751216%                                             
2 Jun 1993   128.09949636%                                             
2 Jul 1993   129.06706536%                                             
2 Aug 1993   125.43383267%                                             
2 Sep 1993   126.40587149%                                             
2 Oct 1993   127.36338352%                                             
2 Nov 1993   128.32300528%                                             
2 Dec 1993   129.28476020%                                             
2 Jan 1994   130.23187295%                                             
2 Feb 1994   126.57419114%                                             
2 Mar 1994   127.52528010%                                             
2 Apr 1994   128.47632837%                                             
2 May 1994   129.41380444%                                             
2 Jun 1994   130.35316560%                                             
2 Jul 1994   131.27882364%                                             
2 Aug 1994   127.60340229%                                             
2 Sep 1994   128.53258516%                                             
2 Oct 1994   129.44795067%                                             
2 Nov 1994   130.36495336%                                             
2 Dec 1994   131.28361137%                                             
2 Jan 1995   132.18833390%                                             
2 Feb 1995   128.48609702%                                             
2 Mar 1995   129.39382377%                                             
2 Apr 1995   130.30310202%                                             
2 May 1995   131.19964830%                                             
2 Jun 1995   132.09762078%                                             
2 Jul 1995   132.98273460%                                             
2 Aug 1995   129.26660265%                                             
2 Sep 1995   130.15432696%                                             
2 Oct 1995   131.02907752%                                             
2 Nov 1995   131.90500981%                                             
2 Dec 1995   132.78213685%                                             
2 Jan 1996   133.64617115%                                             
2 Feb 1996   129.12217854%                                             
2 Mar 1996   129.98165360%                                             
2 Apr 1996   130.84221352%                                             
2 May 1996   131.69151049%                                             
2 Jun 1996   132.54177820%                                             
2 Jul 1996   133.38066754%                                             
2 Aug 1996   129.65802938%                                             
2 Sep 1996   130.49863612%                                             
2 Oct 1996   131.32775592%                                             
2 Nov 1996   132.15761997%                                             
2 Dec 1996   132.98823637%                                             
2 Jan 1997   133.80725356%                                             
2 Feb 1997   127.79708912%                                             
2 Mar 1997   128.59807809%                                             
2 Apr 1997   129.39971152%                                             
2 May 1997   130.18704544%                                             
2 Jun 1997   130.97487079%                                             
2 Jul 1997   131.74824189%                                             
2 Aug 1997   132.40382870%                                             
2 Sep 1997   133.07245816%                                             
2 Oct 1997   133.72702807%                                             
2 Nov 1997   134.38233201%                                             
2 Dec 1997   135.03837797%                                             
2 Jan 1998   135.68022306%                                             
2 Feb 1998   133.09677179%                                             
2 Mar 1998   133.73980553%                                             
2 Apr 1998   134.38344321%                                             
2 May 1998   135.01256951%                                             
2 Jun 1998   135.64214385%                                             
2 Jul 1998   136.25704915%                                             
2 Aug 1998   133.35309309%                                             
2 Sep 1998   133.96857864%                                             
2 Oct 1998   134.56923695%                                             
2 Nov 1998   135.17002394%                                             
2 Dec 1998   135.77094077%                                             
2 Jan 1999   136.36997476%                                             
2 Feb 1999   126.26663274%                                             
2 Mar 1999   126.81778381%                                             
2 Apr 1999   127.36904656%                                             
2 May 1999   127.92042195%                                             
2 Jun 1999   128.47191099%                                             
2 Jul 1999   129.02351466%                                             
2 Aug 1999   126.34470413%                                             
2 Sep 1999   126.89654010%                                             
2 Oct 1999   127.44849375%                                             
2 Nov 1999   128.00056612%                                             
2 Dec 1999   128.55275824%                                             
2 Jan 2000   129.10507116%                                             
2 Feb 2000   120.57360604%                                             
2 Mar 2000   121.08696654%                                             
2 Apr 2000   121.60045106%                                             
2 May 2000   122.11406068%                                             
2 Jun 2000   122.62779649%                                             
2 Jul 2000   123.14165961%                                             
2 Aug 2000   120.66030459%                                             
2 Sep 2000   121.17442567%                                             
2 Oct 2000   121.68867744%                                             
2 Nov 2000   122.20306104%                                             
2 Dec 2000   122.71757763%                                             
2 Jan 2001   123.23222837%                                             
2 Feb 2001   114.89829783%                                             
2 Mar 2001   115.37402320%                                             
2 Apr 2001   115.84988629%                                             
2 May 2001   116.32588831%                                             
2 Jun 2001   116.80203046%                                             
2 Jul 2001   117.27831399%                                             
2 Aug 2001   114.99457686%                                             
2 Sep 2001   115.47114686%                                             
2 Oct 2001   115.94786199%                                             
2 Nov 2001   116.42472351%                                             
2 Dec 2001   116.90173272%                                             
2 Jan 2002   117.37889091%                                             
2 Feb 2002   109.24266606%                                             
2 Mar 2002   109.68092892%                                             
2 Apr 2002   110.11934471%                                             
 2 May 2002  110.55791478%                                             
 2 Jun 2002  110.99664047%                                             
 2 Jul 2002  111.43552316%                                             
 2 Aug 2002  109.34958425%                                             
 2 Sep 2002  109.78878507%                                             
 2 Oct 2002  110.22814705%                                             
 2 Nov 2002  110.66767161%                                             
 2 Dec 2002  111.10736017%                                             
 2 Jan 2003  111.54721417%                                             
 2 Feb 2003   98.59311336%                                             
 2 Mar 2003   98.96988730%                                             
 2 Apr 2003   99.34683108%                                             
 2 May 2003   99.72394618%                                             
 2 Jun 2003  100.10123411%                                             
 2 Jul 2003  100.48088169%                                             
 2 Aug 2003   97.31477795%                                             
 2 Sep 2003   97.69259350%                                             
 2 Oct 2003   98.07058803%                                             
 2 Nov 2003   98.44876310%                                             
 2 Dec 2003   98.82712029%                                             
 2 Jan 2004   99.21005625%                                             
 2 Feb 2004   92.53648949%                                             
 2 Mar 2004   92.88397424%                                             
 2 Apr 2004   93.23164758%                                             
 2 May 2004   93.57951118%                                             
 2 Jun 2004   93.92756670%                                             
 2 Jul 2004   94.27581584%                                             
 2 Aug 2004   92.66834290%                                             
 2 Sep 2004   93.01698436%                                             
 2 Oct 2004   93.36582456%                                             
 2 Nov 2004   93.71486526%                                             
 2 Dec 2004   94.06410821%                                             
 2 Jan 2005   94.41355518%                                             
 2 Feb 2005   92.61083282%                                             
 2 Mar 2005   92.95949633%                                             
 2 Apr 2005   93.30836928%                                             
 2 May 2005   93.65745350%                                             
 2 Jun 2005   94.00675086%                                             
 2 Jul 2005   94.35626323%                                             
 2 Aug 2005   92.73953260%                                             
 2 Sep 2005   93.08948064%                                             
 2 Oct 2005   93.43964939%                                             
 2 Nov 2005   93.79004079%                                             
 2 Dec 2005   94.14065678%                                             
 2 Jan 2006   94.49149935%                                             
 2 Feb 2006   91.90179330%                                             
 2 Mar 2006   92.24820085%                                             
 2 Apr 2006   92.59484099%                                             
 2 May 2006   92.94171575%                                             
 2 Jun 2006   93.28882720%                                             
 2 Jul 2006   93.63617741%                                             
 2 Aug 2006   91.80320325%                                             
 2 Sep 2006   92.15103727%                                             
 2 Oct 2006   92.49911640%                                             
 2 Nov 2006   92.84744278%                                             
 2 Dec 2006   93.19601858%                                             
 2 Jan 2007   93.54484598%                                             
 2 Feb 2007   90.86058634%                                             
 2 Mar 2007   91.20446283%                                             
 2 Apr 2007   91.54859762%                                             
 2 May 2007   91.89299296%                                             
 2 Jun 2007   92.23765113%                                             
 2 Jul 2007   92.58257445%                                             
 2 Aug 2007   90.74265114%                                             
 2 Sep 2007   91.08811174%                                             
 2 Oct 2007   91.43384453%                                             
 2 Nov 2007   91.77985189%                                             
 2 Dec 2007   92.12613623%                                             
 2 Jan 2008   92.47269999%                                             
 2 Feb 2008   88.84354136%                                             
 2 Mar 2008   89.18067754%                                             
 2 Apr 2008   89.51810054%                                             
 2 May 2008   89.85581289%                                             
 2 Jun 2008   90.19381711%                                             
 2 Jul 2008   90.53211579%                                             
 2 Aug 2008   88.44705255%                                             
 2 Sep 2008   88.78594788%                                             
 2 Oct 2008   89.12514547%                                             
 2 Nov 2008   89.46464798%                                             
 2 Dec 2008   89.80445807%                                             
 2 Jan 2009   90.14457845%                                             
 2 Feb 2009   84.43522164%                                             
 2 Mar 2009   84.75606104%                                             
 2 Apr 2009   85.07721897%                                             
 2 May 2009   85.39869821%                                             
 2 Jun 2009   85.72050159%                                             
 2 Jul 2009   86.04263195%                                             
 2 Aug 2009   83.40790657%                                             
 2 Sep 2009   83.73069952%                                             
 2 Oct 2009   84.05382813%                                             
 2 Nov 2009   84.37729535%                                             
 2 Dec 2009   84.70110415%                                             
 2 Jan 2010   85.02525752%                                             
 2 Feb 2010   77.75108819%                                             
 2 Mar 2010   78.04485801%                                             
 2 Apr 2010   78.33898154%                                             
 2 May 2010   78.63346190%                                             
 2 Jun 2010   78.92830221%                                             
 2 Jul 2010   79.23172710%                                             
 2 Aug 2010   76.75660203%                                             
 2 Sep 2010   77.05254127%                                             
 2 Oct 2010   77.34885326%                                             
 2 Nov 2010   77.64554127%                                             
 2 Dec 2010   77.94260860%                                             
 2 Jan 2011   78.25659339%                                             
 2 Feb 2011   68.30157051%                                             
 2 Mar 2011   68.55693766%                                             
 2 Apr 2011   68.81269762%                                             
 2 May 2011   69.06885383%                                             
 2 Jun 2011   69.32540978%                                             
 2 Jul 2011   69.60388388%                                             
 2 Aug 2011   66.26561489%                                             
 2 Sep 2011   66.52339119%                                             
 2 Oct 2011   66.78158144%                                             
 2 Nov 2011   67.04018926%                                             
 2 Dec 2011   67.29921832%                                             
 2 Jan 2012   67.58522299%                                             
 2 Feb 2012   60.39835973%                                             
 2 Mar 2012   60.63288576%                                             
 2 Apr 2012   60.86784801%                                             
 2 May 2012   61.10325030%                                             
 2 Jun 2012   61.33909650%                                             
 2 Jul 2012   61.59447208%                                             
 2 Aug 2012   58.39031711%                                             
 2 Sep 2012   58.62751852%                                             
 2 Oct 2012   58.86517961%                                             
 2 Nov 2012   59.10330442%                                             
 2 Dec 2012   59.34189702%                                             
 2 Jan 2013   59.59249053%                                             
 2 Feb 2013   54.95296764%                                             
 2 Mar 2013   55.17523690%                                             
 2 Apr 2013   55.39799057%                                             
 2 May 2013   55.62123292%                                             
 2 Jun 2013   55.84496822%                                             
 2 Jul 2013   56.08072982%                                             
 2 Aug 2013   54.18375874%                                             
 2 Sep 2013   54.40899901%                                             
 2 Oct 2013   54.63474975%                                             
 2 Nov 2013   54.86101546%                                             
 2 Dec 2013   55.08780065%                                             
 2 Jan 2014   55.32663890%                                             
 2 Feb 2014   47.92942779%                                             
 2 Mar 2014   48.12538086%                                             
 2 Apr 2014   48.32187187%                                             
 2 May 2014   48.51890556%                                             
 2 Jun 2014   48.71648667%                                             
 2 Jul 2014   48.92954076%                                             
 2 Aug 2014   46.53872081%                                             
 2 Sep 2014   46.73797320%                                             
 2 Oct 2014   46.93779247%                                             
 2 Nov 2014   47.13818362%                                             
 2 Dec 2014   47.33915164%                                             
 2 Jan 2015   47.55905198%                                             
 2 Feb 2015   41.03438070%                                             
 2 Mar 2015   41.20940441%                                             
 2 Apr 2015   41.38502552%                                             
 2 May 2015   41.56124926%                                             
 2 Jun 2015   41.73808093%                                             
 2 Jul 2015   41.93387622%                                             
 2 Aug 2015   39.68866242%                                             
 2 Sep 2015   39.86735003%                                             
 2 Oct 2015   40.04666719%                                             
 2 Nov 2015   40.22661940%                                             
 2 Dec 2015   40.40721225%                                             
 2 Jan 2016   40.60680171%                                             
 2 Feb 2016   37.95186062%                                             
 2 Mar 2016   38.13163989%                                             
 2 Apr 2016   38.31208258%                                             
 2 May 2016   38.49319449%                                             
 2 Jun 2016   38.67498150%                                             
 2 Jul 2016   38.85744953%                                             
 2 Aug 2016   36.63394347%                                             
 2 Sep 2016   36.81779152%                                             
 2 Oct 2016   37.00233867%                                             
 2 Nov 2016   37.18759106%                                             
 2 Dec 2016   37.37355487%                                             
 2 Jan 2017   37.56023635%                                             
 2 Feb 2017   21.53345376%                                             
 2 Mar 2017   21.61743205%                                             
 2 Apr 2017   21.70214707%                                             
 2 May 2017   21.83558588%                                             
 2 Jun 2017   21.97031058%                                             
 2 Jul 2017   22.17360056%                                             
                                                                       
<PAGE>
                                                          SCHEDULE 4
                                                              TO
                                                            LEASE
                                                               
                                                                    
                                                                    
        SCHEDULE OF NET CASUALTY VALUES
                    PART A                            
                    

               Percentage of                                           
   DATE        Facility Cost                                           
2 Oct 1989     16.93735710%                                          
2 Nov 1989     17.26890623%                                          
2 Dec 1989     17.60413673%                                          
2 Jan 1990     17.90780183%                                          
2 Feb 1990     20.74089205%                                          
2 Mar 1990     21.10271927%                                          
2 Apr 1990     21.46464454%                                          
2 May 1990     21.79903512%                                          
2 Jun 1990     22.13713757%                                          
2 Jul 1990     22.44743869%                                          
2 Aug 1990     27.59831009%                                          
2 Sep 1990     28.01393255%                                          
2 Oct 1990     28.40261927%                                          
2 Nov 1990     28.79562352%                                          
2 Dec 1990     29.19299330%                                          
2 Jan 1991     29.40552392%                                          
2 Feb 1991     29.77646751%                                          
2 Mar 1991     30.15260266%                                          
2 Apr 1991     30.51897904%                                          
2 May 1991     30.86052579%                                          
2 Jun 1991     31.20586161%                                          
2 Jul 1991     31.52613220%                                          
2 Aug 1991     31.84995361%                                          
2 Sep 1991     32.17736528%                                          
2 Oct 1991     32.47951067%                                          
2 Nov 1991     32.78500360%                                          
2 Dec 1991     33.09388122%                                          
2 Jan 1992     33.37728466%                                          
2 Feb 1992     33.66382544%                                          
2 Mar 1992     33.95353833%                                          
2 Apr 1992     34.23361569%                                          
2 May 1992     34.49899633%                                          
2 Jun 1992     34.76731183%                                          
2 Jul 1992     35.02079866%                                          
2 Aug 1992     35.27708689%                                          
2 Sep 1992     35.53620756%                                          
2 Oct 1992     35.78039598%                                          
2 Nov 1992     36.02728106%                                          
2 Dec 1992     36.27689266%                                          
2 Jan 1993     37.33643501%                                          
2 Feb 1993     37.57703108%                                          
2 Mar 1993     37.82028251%                                          
2 Apr 1993     38.06077833%                                          
2 May 1993     38.28663174%                                          
2 Jun 1993     38.51497490%                                          
2 Jul 1993     38.72853925%                                          
2 Aug 1993     38.94445542%                                          
2 Sep 1993     39.16274939%                                          
2 Oct 1993     39.36615132%                                          
2 Nov 1993     39.57179058%                                          
2 Dec 1993     39.77969186%                                          
2 Jan 1994     39.97258404%                                          
2 Feb 1994     40.16759516%                                          
2 Mar 1994     40.36474856%                                          
2 Apr 1994     40.56192814%                                          
2 May 1994     40.74520261%                                          
2 Jun 1994     40.93048723%                                          
2 Jul 1994     41.10173315%                                          
2 Aug 1994     41.27485413%                                          
2 Sep 1994     41.44987080%                                          
2 Oct 1994     41.61073300%                                          
2 Nov 1994     41.77335319%                                          
2 Dec 1994     41.93775069%                                          
2 Jan 1995     42.08787402%                                          
2 Feb 1995     42.23963428%                                          
2 Mar 1995     42.39304942%                                          
2 Apr 1995     42.54813757%                                          
2 May 1995     42.69019327%                                          
2 Jun 1995     42.83379433%                                          
2 Jul 1995     42.96423384%                                          
2 Aug 1995     43.09608813%                                          
2 Sep 1995     43.22937265%                                          
2 Oct 1995     43.34937921%                                          
2 Nov 1995     43.47068282%                                          
2 Dec 1995     43.59329760%                                          
2 Jan 1996     43.70251404%                                          
2 Feb 1996     43.81290578%                                          
2 Mar 1996     43.92448557%                                          
2 Apr 1996     44.03726629%                                          
2 May 1996     44.13853548%                                          
2 Jun 1996     44.24088957%                                          
2 Jul 1996     44.33161480%                                          
2 Aug 1996     44.42330626%                                          
2 Sep 1996     44.51597435%                                          
2 Oct 1996     44.59690409%                                          
2 Nov 1996     44.67868934%                                          
2 Dec 1996     44.76133923%                                          
2 Jan 1997     44.83213753%                                          
2 Feb 1997     44.90367682%                                          
2 Mar 1997     44.97596495%                                          
2 Apr 1997     45.04900983%                                          
2 May 1997     45.10742616%                                          
2 Jun 1997     45.16644333%                                          
2 Jul 1997     45.21067427%                                          
2 Aug 1997     47.72195809%                                          
2 Sep 1997     47.81769130%                                          
2 Oct 1997     47.89904720%                                          
2 Nov 1997     47.98125797%                                          
2 Dec 1997     48.06433269%                                          
2 Jan 1998     48.13288719%                                          
2 Feb 1998     48.20215207%                                          
2 Mar 1998     48.27213479%                                          
2 Apr 1998     48.34284285%                                          
2 May 1998     48.39871458%                                          
2 Jun 1998     48.45515299%                                          
2 Jul 1998     48.49659459%                                          
2 Aug 1998     48.53844058%                                          
2 Sep 1998     48.58069496%                                          
2 Oct 1998     48.60779250%                                          
2 Nov 1998     48.63513259%                                          
2 Dec 1998     48.66271737%                                          
2 Jan 1999     48.68847562%                                          
2 Feb 1999     48.71445983%                                          
2 Mar 1999     48.74067200%                                          
2 Apr 1999     48.76711412%                                          
2 May 1999     48.79378821%                                          
2 Jun 1999     48.82069631%                                          
2 Jul 1999     48.84784045%                                          
2 Aug 1999     48.87522273%                                          
2 Sep 1999     48.90284523%                                          
2 Oct 1999     48.93071005%                                          
2 Nov 1999     48.95881931%                                          
2 Dec 1999     48.98717518%                                          
2 Jan 2000     49.01577980%                                          
2 Feb 2000     49.04463536%                                          
2 Mar 2000     49.07374406%                                          
2 Apr 2000     49.10310812%                                          
2 May 2000     49.13272979%                                          
2 Jun 2000     49.16261133%                                          
2 Jul 2000     49.19275500%                                          
2 Aug 2000     49.22316310%                                          
2 Sep 2000     49.25383798%                                          
2 Oct 2000     49.28478196%                                          
2 Nov 2000     49.31599739%                                          
2 Dec 2000     49.34748667%                                          
2 Jan 2001     49.37925220%                                          
2 Feb 2001     49.41129640%                                          
2 Mar 2001     49.44362172%                                          
2 Apr 2001     49.47623060%                                          
2 May 2001     49.50912557%                                          
2 Jun 2001     49.54230911%                                          
2 Jul 2001     49.57578376%                                          
2 Aug 2001     49.60955207%                                          
2 Sep 2001     49.64361662%                                          
2 Oct 2001     49.67798002%                                          
2 Nov 2001     49.71264486%                                          
2 Dec 2001     49.74761382%                                          
2 Jan 2002     49.78288954%                                          
2 Feb 2002     49.81847473%                                          
2 Mar 2002     49.85437210%                                          
2 Apr 2002     49.89058439%                                          
2 May 2002    49.92711436%                                          
2 Jun 2002    49.96396480%                                          
2 Jul 2002    50.00113850%                                          
2 Aug 2002    50.03863832%                                          
2 Sep 2002    50.07646712%                                          
2 Oct 2002    50.11462779%                                          
2 Nov 2002    50.15312322%                                          
2 Dec 2002    50.19195636%                                          
2 Jan 2003    50.23113018%                                          
2 Feb 2003    48.82999135%                                          
2 Mar 2003    48.86985550%                                          
2 Apr 2003    48.91006937%                                          
2 May 2003    48.95063602%                                          
2 Jun 2003    48.99155855%                                          
2 Jul 2003    49.03509005%                                          
2 Aug 2003    47.63607743%                                          
2 Sep 2003    47.67808644%                                          
2 Oct 2003    47.72046398%                                          
2 Nov 2003    47.76321330%                                          
2 Dec 2003    47.80633764%                                          
2 Jan 2004    47.85436537%                                          
2 Feb 2004    47.67734902%                                          
2 Mar 2004    47.72161830%                                          
2 Apr 2004    47.76627593%                                          
2 May 2004    47.81132535%                                          
2 Jun 2004    47.85676995%                                          
2 Jul 2004    47.90261323%                                          
2 Aug 2004    47.94885868%                                          
2 Sep 2004    47.99550984%                                          
2 Oct 2004    48.04257024%                                          
2 Nov 2004    48.09004349%                                          
2 Dec 2004    48.13793322%                                          
2 Jan 2005    48.18624306%                                          
2 Feb 2005    48.21672840%                                          
2 Mar 2005    48.26588959%                                          
2 Apr 2005    48.31548204%                                          
2 May 2005    48.36550955%                                          
2 Jun 2005    48.41597595%                                          
2 Jul 2005    48.46688506%                                          
2 Aug 2005    48.49999249%                                          
2 Sep 2005    48.55179874%                                          
2 Oct 2005    48.60405949%                                          
2 Nov 2005    48.65677870%                                          
2 Dec 2005    48.70996040%                                          
2 Jan 2006    48.76360864%                                          
2 Feb 2006    48.54880502%                                          
2 Mar 2006    48.60339868%                                          
2 Apr 2006    48.65847127%                                          
2 May 2006    48.71402700%                                          
2 Jun 2006    48.77007009%                                          
2 Jul 2006    48.82660485%                                          
2 Aug 2006    48.61471306%                                          
2 Sep 2006    48.67224407%                                          
2 Oct 2006    48.73027980%                                          
2 Nov 2006    48.78882467%                                          
2 Dec 2006    48.84788313%                                          
2 Jan 2007    48.90745968%                                          
2 Feb 2007    48.66021888%                                          
2 Mar 2007    48.72084532%                                          
2 Apr 2007    48.78200362%                                          
2 May 2007    48.84369845%                                          
2 Jun 2007    48.90593450%                                          
2 Jul 2007    48.96871653%                                          
2 Aug 2007    48.72470933%                                          
2 Sep 2007    48.78859772%                                          
2 Oct 2007    48.85304660%                                          
2 Nov 2007    48.91806087%                                          
2 Dec 2007    48.98364548%                                          
2 Jan 2008    49.04980545%                                          
2 Feb 2008    48.50186580%                                          
2 Mar 2008    48.56919167%                                          
2 Apr 2008    48.63710817%                                          
2 May 2008    48.70562049%                                          
2 Jun 2008    48.77473383%                                          
2 Jul 2008    48.84445350%                                          
2 Aug 2008    48.30010476%                                          
2 Sep 2008    48.37105305%                                          
2 Oct 2008    48.44262373%                                          
2 Nov 2008    48.51482231%                                          
2 Dec 2008    48.58765424%                                          
2 Jan 2009    48.66112512%                                          
2 Feb 2009    47.44825423%                                          
2 Mar 2009    47.52301983%                                          
2 Apr 2009    47.59844134%                                          
2 May 2009    47.67452449%                                          
2 Jun 2009    47.75127510%                                          
2 Jul 2009    47.82869902%                                          
2 Aug 2009    46.61981585%                                          
2 Sep 2009    46.69860417%                                          
2 Oct 2009    46.77808366%                                          
2 Nov 2009    46.85826042%                                          
2 Dec 2009    46.93914054%                                          
2 Jan 2010    47.02073019%                                          
2 Feb 2010    45.81604930%                                          
2 Mar 2010    45.89907676%                                          
2 Apr 2010    45.98283260%                                          
2 May 2010    46.06732320%                                          
2 Jun 2010    46.15255501%                                          
2 Jul 2010    46.24699926%                                          
2 Aug 2010    45.04674677%                                          
2 Sep 2010    45.13424145%                                          
2 Oct 2010    45.22250371%                                          
2 Nov 2010    45.31154025%                                          
2 Dec 2010    45.40135791%                                          
2 Jan 2011    45.50898755%                                          
2 Feb 2011    43.19929415%                                          
2 Mar 2011    43.29149642%                                          
2 Apr 2011    43.38450756%                                          
2 May 2011    43.47833466%                                          
2 Jun 2011    43.57298488%                                          
2 Jul 2011    43.69061695%                                          
2 Aug 2011    41.38584129%                                          
2 Sep 2011    41.48300444%                                          
2 Oct 2011    41.58101997%                                          
2 Nov 2011    41.67989535%                                          
2 Dec 2011    41.77963816%                                          
2 Jan 2012    41.90759227%                                          
2 Feb 2012    39.60799892%                                          
2 Mar 2012    39.71038986%                                          
2 Apr 2012    39.81367904%                                          
2 May 2012    39.91787436%                                          
2 Jun 2012    40.02298374%                                          
2 Jul 2012    40.14866142%                                          
2 Aug 2012    37.85452923%                                          
2 Sep 2012    37.96242924%                                          
2 Oct 2012    38.07127582%                                          
2 Nov 2012    38.18107728%                                          
2 Dec 2012    38.29184200%                                          
2 Jan 2013    38.41544858%                                          
2 Feb 2013    37.37564020%                                          
2 Mar 2013    37.48934567%                                          
2 Apr 2013    37.60404867%                                          
2 May 2013    37.71975791%                                          
2 Jun 2013    37.83648224%                                          
2 Jul 2013    37.96610072%                                          
2 Aug 2013    36.93235697%                                          
2 Sep 2013    37.05218029%                                          
2 Oct 2013    37.17305479%                                          
2 Nov 2013    37.29498969%                                          
2 Dec 2013    37.41799428%                                          
2 Jan 2014    37.55394811%                                          
2 Feb 2014    35.84468465%                                          
2 Mar 2014    35.97095497%                                          
2 Apr 2014    36.09833303%                                          
2 May 2014    36.22682854%                                          
2 Jun 2014    36.35645131%                                          
2 Jul 2014    36.50257345%                                          
2 Aug 2014    34.80004478%                                          
2 Sep 2014    34.93310899%                                          
2 Oct 2014    35.06734053%                                          
2 Nov 2014    35.20274965%                                          
2 Dec 2014    35.33934667%                                          
2 Jan 2015    35.49603534%                                          
2 Feb 2015    33.80060383%                                          
2 Mar 2015    33.94082746%                                          
2 Apr 2015    34.08228123%                                          
2 May 2015    34.22497593%                                          
2 Jun 2015    34.36892245%                                          
2 Jul 2015    34.53302511%                                          
2 Aug 2015    32.84507261%                                          
2 Sep 2015    32.99284086%                                          
2 Oct 2015    33.14190544%                                          
2 Nov 2015    33.29227773%                                          
2 Dec 2015    33.44396918%                                          
2 Jan 2016    33.61588472%                                          
2 Feb 2016    31.93581363%                                          
2 Mar 2016    32.09153245%                                          
2 Apr 2016    32.24861734%                                          
2 May 2016    32.40708029%                                          
2 Jun 2016    32.56693339%                                          
2 Jul 2016    32.72818883%                                          
2 Aug 2016    31.05642322%                                          
2 Sep 2016    31.22052037%                                          
2 Oct 2016    31.38605709%                                          
2 Nov 2016    31.55304602%                                          
2 Dec 2016    31.72149990%                                          
2 Jan 2017    31.89143157%                                          
2 Feb 2017    32.02653075%                                          
2 Mar 2017    32.19945701%                                          
2 Apr 2017    32.37390031%                                          
2 May 2017    32.59927428%                                          
2 Jun 2017    32.82674406%                                          
2 Jul 2017    33.12558655%                                          
                                                                    
<PAGE>
                                                          SCHEDULE 4
                                                              TO
                                                            LEASE
                                                               
                                                                    
                                                                    
              SCHEDULE OF NET CASUALTY VALUES
                         PART B                            
                         
               Percentage of                                           
   DATE        Facility Cost                                           
2 Oct 1989     18.42467159%                                          
2 Nov 1989     18.78533493%                                          
2 Dec 1989     19.15000292%                                          
2 Jan 1990     19.48033366%                                          
2 Feb 1990     22.56220509%                                          
2 Mar 1990     22.95580532%                                          
2 Apr 1990     23.34951221%                                          
2 May 1990     23.71326652%                                          
2 Jun 1990     24.08105865%                                          
2 Jul 1990     24.41860813%                                          
2 Aug 1990     30.02179128%                                          
2 Sep 1990     30.47391066%                                          
2 Oct 1990     30.89672900%                                          
2 Nov 1990     31.32424400%                                          
2 Dec 1990     31.75650788%                                          
2 Jan 1991     31.98770138%                                          
2 Feb 1991     32.39121852%                                          
2 Mar 1991     32.80038310%                                          
2 Apr 1991     33.19893196%                                          
2 May 1991     33.57047084%                                          
2 Jun 1991     33.94613152%                                          
2 Jul 1991     34.29452592%                                          
2 Aug 1991     34.64678296%                                          
2 Sep 1991     35.00294552%                                          
2 Oct 1991     35.33162311%                                          
2 Nov 1991     35.66394218%                                          
2 Dec 1991     35.99994317%                                          
2 Jan 1992     36.30823302%                                          
2 Feb 1992     36.61993571%                                          
2 Mar 1992     36.93508906%                                          
2 Apr 1992     37.23976076%                                          
2 May 1992     37.52844518%                                          
2 Jun 1992     37.82032219%                                          
2 Jul 1992     38.09606837%                                          
2 Aug 1992     38.37486195%                                          
2 Sep 1992     38.65673670%                                          
2 Oct 1992     38.92236795%                                          
2 Nov 1992     39.19093267%                                          
2 Dec 1992     39.46246333%                                          
2 Jan 1993     40.61504692%                                          
2 Feb 1993     40.87677037%                                          
2 Mar 1993     41.14138236%                                          
2 Apr 1993     41.40299676%                                          
2 May 1993     41.64868296%                                          
2 Jun 1993     41.89707754%                                          
2 Jul 1993     42.12939555%                                          
2 Aug 1993     42.36427189%                                          
2 Sep 1993     42.60173483%                                          
2 Oct 1993     42.82299803%                                          
2 Nov 1993     43.04669503%                                          
2 Dec 1993     43.27285267%                                          
2 Jan 1994     43.48268323%                                          
2 Feb 1994     43.69481879%                                          
2 Mar 1994     43.90928475%                                          
2 Apr 1994     44.12377920%                                          
2 May 1994     44.32314749%                                          
2 Jun 1994     44.52470244%                                          
2 Jul 1994     44.71098593%                                          
2 Aug 1994     44.89930912%                                          
2 Sep 1994     45.08969447%                                          
2 Oct 1994     45.26468241%                                          
2 Nov 1994     45.44158272%                                          
2 Dec 1994     45.62041640%                                          
2 Jan 1995     45.78372245%                                          
2 Feb 1995     45.94880919%                                          
2 Mar 1995     46.11569612%                                          
2 Apr 1995     46.28440298%                                          
2 May 1995     46.43893297%                                          
2 Jun 1995     46.59514402%                                          
2 Jul 1995     46.73703777%                                          
2 Aug 1995     46.88047054%                                          
2 Sep 1995     47.02545913%                                          
2 Oct 1995     47.15600378%                                          
2 Nov 1995     47.28795939%                                          
2 Dec 1995     47.42134130%                                          
2 Jan 1996     47.54014832%                                          
2 Feb 1996     47.66023386%                                          
2 Mar 1996     47.78161176%                                          
2 Apr 1996     47.90429606%                                          
2 May 1996     48.01445797%                                          
2 Jun 1996     48.12580004%                                          
2 Jul 1996     48.22449210%                                          
2 Aug 1996     48.32423523%                                          
2 Sep 1996     48.42504075%                                          
2 Oct 1996     48.51307714%                                          
2 Nov 1996     48.60204418%                                          
2 Dec 1996     48.69195177%                                          
2 Jan 1997     48.76896706%                                          
2 Feb 1997     48.84678841%                                          
2 Mar 1997     48.92542435%                                          
2 Apr 1997     49.00488350%                                          
2 May 1997     49.06842952%                                          
2 Jun 1997     49.13262915%                                          
2 Jul 1997     49.18074412%                                          
2 Aug 1997     51.91255047%                                          
2 Sep 1997     52.01669028%                                          
2 Oct 1997     52.10519024%                                          
2 Nov 1997     52.19462016%                                          
2 Dec 1997     52.28498989%                                          
2 Jan 1998     52.35956435%                                          
2 Feb 1998     52.43491157%                                          
2 Mar 1998     52.51103965%                                          
2 Apr 1998     52.58795678%                                          
2 May 1998     52.64873476%                                          
2 Jun 1998     52.71012917%                                          
2 Jul 1998     52.75520986%                                          
2 Aug 1998     52.80073046%                                          
2 Sep 1998     52.84669532%                                          
2 Oct 1998     52.87617236%                                          
2 Nov 1998     52.90591326%                                          
2 Dec 1998     52.93592033%                                          
2 Jan 1999     52.96394048%                                          
2 Feb 1999     52.99220643%                                          
2 Mar 1999     53.02072037%                                          
2 Apr 1999     53.04948444%                                          
2 May 1999     53.07850085%                                          
2 Jun 1999     53.10777182%                                          
2 Jul 1999     53.13729957%                                          
2 Aug 1999     53.16708636%                                          
2 Sep 1999     53.19713446%                                          
2 Oct 1999     53.22744616%                                          
2 Nov 1999     53.25802377%                                          
2 Dec 1999     53.28886965%                                          
2 Jan 2000     53.31998612%                                          
2 Feb 2000     53.35137556%                                          
2 Mar 2000     53.38304037%                                          
2 Apr 2000     53.41498297%                                          
2 May 2000     53.44720580%                                          
2 Jun 2000     53.47971131%                                          
2 Jul 2000     53.51250197%                                          
2 Aug 2000     53.54558030%                                          
2 Sep 2000     53.57894882%                                          
2 Oct 2000     53.61261007%                                          
2 Nov 2000     53.64656661%                                          
2 Dec 2000     53.68082105%                                          
2 Jan 2001     53.71537600%                                          
2 Feb 2001     53.75023408%                                          
2 Mar 2001     53.78539797%                                          
2 Apr 2001     53.82087033%                                          
2 May 2001     53.85665389%                                          
2 Jun 2001     53.89275137%                                          
2 Jul 2001     53.92916552%                                          
2 Aug 2001     53.96589911%                                          
2 Sep 2001     54.00295496%                                          
2 Oct 2001     54.04033590%                                          
2 Nov 2001     54.07804475%                                          
2 Dec 2001     54.11608443%                                          
2 Jan 2002     54.15445781%                                          
2 Feb 2002     54.19316783%                                          
2 Mar 2002     54.23221745%                                          
2 Apr 2002     54.27160963%                                          
 2 May 2002   54.31134740%                                          
 2 Jun 2002   54.35143376%                                          
 2 Jul 2002   54.39187179%                                          
 2 Aug 2002   54.43266457%                                          
 2 Sep 2002   54.47381522%                                          
 2 Oct 2002   54.51532688%                                          
 2 Nov 2002   54.55720269%                                          
 2 Dec 2002   54.59944588%                                          
 2 Jan 2003   54.64205965%                                          
 2 Feb 2003   53.11788309%                                          
 2 Mar 2003   53.16124781%                                          
 2 Apr 2003   53.20499297%                                          
 2 May 2003   53.24912189%                                          
 2 Jun 2003   53.29363794%                                          
 2 Jul 2003   53.34099205%                                          
 2 Aug 2003   51.81912840%                                          
 2 Sep 2003   51.86482634%                                          
 2 Oct 2003   51.91092516%                                          
 2 Nov 2003   51.95742841%                                          
 2 Dec 2003   52.00433961%                                          
 2 Jan 2004   52.05658479%                                          
 2 Feb 2004   51.86402416%                                          
 2 Mar 2004   51.91218085%                                          
 2 Apr 2004   51.96075998%                                          
 2 May 2004   52.00976530%                                          
 2 Jun 2004   52.05920052%                                          
 2 Jul 2004   52.10906942%                                          
 2 Aug 2004   52.15937581%                                          
 2 Sep 2004   52.21012353%                                          
 2 Oct 2004   52.26131643%                                          
 2 Nov 2004   52.31295843%                                          
 2 Dec 2004   52.36505348%                                          
 2 Jan 2005   52.41760554%                                          
 2 Feb 2005   52.45076788%                                          
 2 Mar 2005   52.50424604%                                          
 2 Apr 2005   52.55819334%                                          
 2 May 2005   52.61261391%                                          
 2 Jun 2005   52.66751189%                                          
 2 Jul 2005   52.72289147%                                          
 2 Aug 2005   52.75890614%                                          
 2 Sep 2005   52.81526164%                                          
 2 Oct 2005   52.87211154%                                          
 2 Nov 2005   52.92946017%                                          
 2 Dec 2005   52.98731190%                                          
 2 Jan 2006   53.04567113%                                          
 2 Feb 2006   52.81200503%                                          
 2 Mar 2006   52.87139271%                                          
 2 Apr 2006   52.93130137%                                          
 2 May 2006   52.99173560%                                          
 2 Jun 2006   53.05269999%                                          
 2 Jul 2006   53.11419921%                                          
 2 Aug 2006   52.88370063%                                          
 2 Sep 2006   52.94628360%                                          
 2 Oct 2006   53.00941560%                                          
 2 Nov 2006   53.07310145%                                          
 2 Dec 2006   53.13734599%                                          
 2 Jan 2007   53.20215412%                                          
 2 Feb 2007   52.93320245%                                          
 2 Mar 2007   52.99915265%                                          
 2 Apr 2007   53.06568142%                                          
 2 May 2007   53.13279384%                                          
 2 Jun 2007   53.20049501%                                          
 2 Jul 2007   53.26879010%                                          
 2 Aug 2007   53.00335597%                                          
 2 Sep 2007   53.07285458%                                          
 2 Oct 2007   53.14296288%                                          
 2 Nov 2007   53.21368622%                                          
 2 Dec 2007   53.28503000%                                          
 2 Jan 2008   53.35699965%                                          
 2 Feb 2008   52.76094396%                                          
 2 Mar 2008   52.83418189%                                          
 2 Apr 2008   52.90806232%                                          
 2 May 2008   52.98259089%                                          
 2 Jun 2008   53.05777326%                                          
 2 Jul 2008   53.13361519%                                          
 2 Aug 2008   52.54146574%                                          
 2 Sep 2008   52.61864419%                                          
 2 Oct 2008   52.69649969%                                          
 2 Nov 2008   52.77503821%                                          
 2 Dec 2008   52.85426571%                                          
 2 Jan 2009   52.93418826%                                          
 2 Feb 2009   51.61481194%                                          
 2 Mar 2009   51.69614292%                                          
 2 Apr 2009   51.77818738%                                          
 2 May 2009   51.86095160%                                          
 2 Jun 2009   51.94444189%                                          
 2 Jul 2009   52.02866461%                                          
 2 Aug 2009   50.71362619%                                          
 2 Sep 2009   50.79933311%                                          
 2 Oct 2009   50.88579191%                                          
 2 Nov 2009   50.97300920%                                          
 2 Dec 2009   51.06099162%                                          
 2 Jan 2010   51.14974588%                                          
 2 Feb 2010   49.83927875%                                          
 2 Mar 2010   49.92959708%                                          
 2 Apr 2010   50.02070773%                                          
 2 May 2010   50.11261768%                                          
 2 Jun 2010   50.20533392%                                          
 2 Jul 2010   50.30807158%                                          
 2 Aug 2010   49.00242171%                                          
 2 Sep 2010   49.09759953%                                          
 2 Oct 2010   49.19361234%                                          
 2 Nov 2010   49.29046742%                                          
 2 Dec 2010   49.38817220%                                          
 2 Jan 2011   49.50525309%                                          
 2 Feb 2011   46.99273935%                                          
 2 Mar 2011   47.09303815%                                          
 2 Apr 2011   47.19421684%                                          
 2 May 2011   47.29628315%                                          
 2 Jun 2011   47.39924486%                                          
 2 Jul 2011   47.52720652%                                          
 2 Aug 2011   45.02004236%                                          
 2 Sep 2011   45.12573766%                                          
 2 Oct 2011   45.23236020%                                          
 2 Nov 2011   45.33991810%                                          
 2 Dec 2011   45.44841959%                                          
 2 Jan 2012   45.58760968%                                          
 2 Feb 2012   43.08608292%                                          
 2 Mar 2012   43.19746507%                                          
 2 Apr 2012   43.30982435%                                          
 2 May 2012   43.42316934%                                          
 2 Jun 2012   43.53750866%                                          
 2 Jul 2012   43.67422242%                                          
 2 Aug 2012   41.17863637%                                          
 2 Sep 2012   41.29601137%                                          
 2 Oct 2012   41.41441606%                                          
 2 Nov 2012   41.53385948%                                          
 2 Dec 2012   41.65435074%                                          
 2 Jan 2013   41.78881155%                                          
 2 Feb 2013   40.65769482%                                          
 2 Mar 2013   40.78138508%                                          
 2 Apr 2013   40.90616044%                                          
 2 May 2013   41.03203042%                                          
 2 Jun 2013   41.15900463%                                          
 2 Jul 2013   41.30000525%                                          
 2 Aug 2013   40.17548571%                                          
 2 Sep 2013   40.30583104%                                          
 2 Oct 2013   40.43731984%                                          
 2 Nov 2013   40.56996217%                                          
 2 Dec 2013   40.70376812%                                          
 2 Jan 2014   40.85166043%                                          
 2 Feb 2014   38.99230198%                                          
 2 Mar 2014   39.12966044%                                          
 2 Apr 2014   39.26822390%                                          
 2 May 2014   39.40800295%                                          
 2 Jun 2014   39.54900824%                                          
 2 Jul 2014   39.70796175%                                          
 2 Aug 2014   37.85592950%                                          
 2 Sep 2014   38.00067843%                                          
 2 Oct 2014   38.14669720%                                          
 2 Nov 2014   38.29399696%                                          
 2 Dec 2014   38.44258892%                                          
 2 Jan 2015   38.61303685%                                          
 2 Feb 2015   36.76872498%                                          
 2 Mar 2015   36.92126201%                                          
 2 Apr 2015   37.07513722%                                          
 2 May 2015   37.23036232%                                          
 2 Jun 2015   37.38694916%                                          
 2 Jul 2015   37.56546212%                                          
 2 Aug 2015   35.72928601%                                          
 2 Sep 2015   35.89003019%                                          
 2 Oct 2015   36.05218453%                                          
 2 Nov 2015   36.21576140%                                          
 2 Dec 2015   36.38077328%                                          
 2 Jan 2016   36.56778518%                                          
 2 Feb 2016   34.74018258%                                          
 2 Mar 2016   34.90957548%                                          
 2 Apr 2016   35.08045442%                                          
 2 May 2016   35.25283242%                                          
 2 Jun 2016   35.42672264%                                          
 2 Jul 2016   35.60213835%                                          
 2 Aug 2016   33.78357055%                                          
 2 Sep 2016   33.96207751%                                          
 2 Oct 2016   34.14215045%                                          
 2 Nov 2016   34.32380312%                                          
 2 Dec 2016   34.50704938%                                          
 2 Jan 2017   34.69190321%                                          
 2 Feb 2017   34.83886581%                                          
 2 Mar 2017   35.02697718%                                          
 2 Apr 2017   35.21673882%                                          
 2 May 2017   35.46190348%                                          
 2 Jun 2017   35.70934798%                                          
 2 Jul 2017   36.03443263%                                          
                                                                    
<PAGE>
                                                          SCHEDULE 4
                                                              TO
                                                            LEASE
                                                               
                                                                   
                                                                   
      SCHEDULE OF NET CASUALTY VALUES
                   PART C                            
                   
               Percentage of                                          
   DATE        Facility Cost                                          
2 Oct 1989     16.45059963%                                         
2 Nov 1989     16.77262047%                                         
2 Dec 1989     17.09821689%                                         
2 Jan 1990     17.39315505%                                         
2 Feb 1990     20.14482597%                                         
2 Mar 1990     20.49625475%                                         
2 Apr 1990     20.84777876%                                         
2 May 1990     21.17255939%                                         
2 Jun 1990     21.50094522%                                         
2 Jul 1990     21.80232869%                                         
2 Aug 1990     26.80517079%                                         
2 Sep 1990     27.20884880%                                         
2 Oct 1990     27.58636518%                                         
2 Nov 1990     27.96807500%                                         
2 Dec 1990     28.35402489%                                         
2 Jan 1991     28.56044766%                                         
2 Feb 1991     28.92073082%                                         
2 Mar 1991     29.28605634%                                         
2 Apr 1991     29.64190354%                                         
2 May 1991     29.97363468%                                         
2 Jun 1991     30.30904600%                                         
2 Jul 1991     30.62011243%                                         
2 Aug 1991     30.93462764%                                         
2 Sep 1991     31.25262993%                                         
2 Oct 1991     31.54609206%                                         
2 Nov 1991     31.84280552%                                         
2 Dec 1991     32.14280640%                                         
2 Jan 1992     32.41806520%                                         
2 Feb 1992     32.69637117%                                         
2 Mar 1992     32.97775809%                                         
2 Apr 1992     33.24978639%                                         
2 May 1992     33.50754034%                                         
2 Jun 1992     33.76814481%                                         
2 Jul 1992     34.01434676%                                         
2 Aug 1992     34.26326960%                                         
2 Sep 1992     34.51494348%                                         
2 Oct 1992     34.75211424%                                         
2 Nov 1992     34.99190417%                                         
2 Dec 1992     35.23434226%                                         
2 Jan 1993     36.26343475%                                         
2 Feb 1993     36.49711640%                                         
2 Mar 1993     36.73337711%                                         
2 Apr 1993     36.96696139%                                         
2 May 1993     37.18632407%                                         
2 Jun 1993     37.40810495%                                         
2 Jul 1993     37.61553174%                                         
2 Aug 1993     37.82524276%                                         
2 Sep 1993     38.03726324%                                         
2 Oct 1993     38.23481967%                                         
2 Nov 1993     38.43454913%                                         
2 Dec 1993     38.63647560%                                         
2 Jan 1994     38.82382431%                                         
2 Feb 1994     39.01323106%                                         
2 Mar 1994     39.20471853%                                         
2 Apr 1994     39.39623143%                                         
2 May 1994     39.57423883%                                         
2 Jun 1994     39.75419861%                                         
2 Jul 1994     39.92052315%                                         
2 Aug 1994     40.08866886%                                         
2 Sep 1994     40.25865578%                                         
2 Oct 1994     40.41489501%                                         
2 Nov 1994     40.57284171%                                         
2 Dec 1994     40.73251464%                                         
2 Jan 1995     40.87832362%                                         
2 Feb 1995     41.02572249%                                         
2 Mar 1995     41.17472868%                                         
2 Apr 1995     41.32535980%                                         
2 May 1995     41.46333301%                                         
2 Jun 1995     41.60280716%                                         
2 Jul 1995     41.72949801%                                         
2 Aug 1995     41.85756298%                                         
2 Sep 1995     41.98701708%                                         
2 Oct 1995     42.10357480%                                         
2 Nov 1995     42.22139231%                                         
2 Dec 1995     42.34048330%                                         
2 Jan 1996     42.44656100%                                         
2 Feb 1996     42.55378023%                                         
2 Mar 1996     42.66215336%                                         
2 Apr 1996     42.77169291%                                         
2 May 1996     42.87005176%                                         
2 Jun 1996     42.96946432%                                         
2 Jul 1996     43.05758223%                                         
2 Aug 1996     43.14663860%                                         
2 Sep 1996     43.23664353%                                         
2 Oct 1996     43.31524745%                                         
2 Nov 1996     43.39468230%                                         
2 Dec 1996     43.47495694%                                         
2 Jan 1997     43.54372059%                                         
2 Feb 1997     43.61320394%                                         
2 Mar 1997     43.68341460%                                         
2 Apr 1997     43.75436027%                                         
2 May 1997     43.81109779%                                         
2 Jun 1997     43.86841888%                                         
2 Jul 1997     43.91137868%                                         
2 Aug 1997     46.35049149%                                         
2 Sep 1997     46.44347346%                                         
2 Oct 1997     46.52249129%                                         
2 Nov 1997     46.60233943%                                         
2 Dec 1997     46.68302669%                                         
2 Jan 1998     46.74961103%                                         
2 Feb 1998     46.81688533%                                         
2 Mar 1998     46.88485683%                                         
2 Apr 1998     46.95353284%                                         
2 May 1998     47.00779889%                                         
2 Jun 1998     47.06261533%                                         
2 Jul 1998     47.10286595%                                         
2 Aug 1998     47.14350934%                                         
2 Sep 1998     47.18454939%                                         
2 Oct 1998     47.21086818%                                         
2 Nov 1998     47.23742255%                                         
2 Dec 1998     47.26421458%                                         
2 Jan 1999     47.28923257%                                         
2 Feb 1999     47.31447003%                                         
2 Mar 1999     47.33992890%                                         
2 Apr 1999     47.36561111%                                         
2 May 1999     47.39151862%                                         
2 Jun 1999     47.41765341%                                         
2 Jul 1999     47.44401747%                                         
2 Aug 1999     47.47061282%                                         
2 Sep 1999     47.49744148%                                         
2 Oct 1999     47.52450550%                                         
2 Nov 1999     47.55180694%                                         
2 Dec 1999     47.57934790%                                         
2 Jan 2000     47.60713046%                                         
2 Feb 2000     47.63515675%                                         
2 Mar 2000     47.66342890%                                         
2 Apr 2000     47.69194908%                                         
2 May 2000     47.72071946%                                         
2 Jun 2000     47.74974224%                                         
2 Jul 2000     47.77901962%                                         
2 Aug 2000     47.80855384%                                         
2 Sep 2000     47.83834716%                                         
2 Oct 2000     47.86840185%                                         
2 Nov 2000     47.89872019%                                         
2 Dec 2000     47.92930451%                                         
2 Jan 2001     47.96015714%                                         
2 Feb 2001     47.99128043%                                         
2 Mar 2001     48.02267676%                                         
2 Apr 2001     48.05434851%                                         
2 May 2001     48.08629812%                                         
2 Jun 2001     48.11852801%                                         
2 Jul 2001     48.15104064%                                         
2 Aug 2001     48.18383849%                                         
2 Sep 2001     48.21692407%                                         
2 Oct 2001     48.25029991%                                         
2 Nov 2001     48.28396853%                                         
2 Dec 2001     48.31793253%                                         
2 Jan 2002     48.35219447%                                         
2 Feb 2002     48.38675699%                                         
2 Mar 2002     48.42162272%                                         
2 Apr 2002     48.45679431%                                         
2 May 2002    48.49227446%                                         
2 Jun 2002    48.52806586%                                         
2 Jul 2002    48.56417124%                                         
2 Aug 2002    48.60059337%                                         
2 Sep 2002    48.63733502%                                         
2 Oct 2002    48.67439900%                                         
2 Nov 2002    48.71178812%                                         
2 Dec 2002    48.74950525%                                         
2 Jan 2003    48.78755326%                                         
2 Feb 2003    47.42668133%                                         
2 Mar 2003    47.46539983%                                         
2 Apr 2003    47.50445801%                                         
2 May 2003    47.54385883%                                         
2 Jun 2003    47.58360530%                                         
2 Jul 2003    47.62588576%                                         
2 Aug 2003    46.26707893%                                         
2 Sep 2003    46.30788066%                                         
2 Oct 2003    46.34904032%                                         
2 Nov 2003    46.39056108%                                         
2 Dec 2003    46.43244608%                                         
2 Jan 2004    46.47909356%                                         
2 Feb 2004    46.30716443%                                         
2 Mar 2004    46.35016147%                                         
2 Apr 2004    46.39353570%                                         
2 May 2004    46.43729045%                                         
2 Jun 2004    46.48142904%                                         
2 Jul 2004    46.52595484%                                         
2 Aug 2004    46.57087126%                                         
2 Sep 2004    46.61618172%                                         
2 Oct 2004    46.66188967%                                         
2 Nov 2004    46.70799860%                                         
2 Dec 2004    46.75451204%                                         
2 Jan 2005    46.80143352%                                         
2 Feb 2005    46.83104275%                                         
2 Mar 2005    46.87879111%                                         
2 Apr 2005    46.92695834%                                         
2 May 2005    46.97554813%                                         
2 Jun 2005    47.02456419%                                         
2 Jul 2005    47.07401024%                                         
2 Aug 2005    47.10616620%                                         
2 Sep 2005    47.15648361%                                         
2 Oct 2005    47.20724245%                                         
2 Nov 2005    47.25844658%                                         
2 Dec 2005    47.31009991%                                         
2 Jan 2006    47.36220637%                                         
2 Feb 2006    47.15357592%                                         
2 Mar 2006    47.20660063%                                         
2 Apr 2006    47.26009051%                                         
2 May 2006    47.31404964%                                         
2 Jun 2006    47.36848213%                                         
2 Jul 2006    47.42339215%                                         
2 Aug 2006    47.21758985%                                         
2 Sep 2006    47.27346750%                                         
2 Oct 2006    47.32983536%                                         
2 Nov 2006    47.38669772%                                         
2 Dec 2006    47.44405892%                                         
2 Jan 2007    47.50192332%                                         
2 Feb 2007    47.26178790%                                         
2 Mar 2007    47.32067201%                                         
2 Apr 2007    47.38007270%                                         
2 May 2007    47.43999450%                                         
2 Jun 2007    47.50044197%                                         
2 Jul 2007    47.56141973%                                         
2 Aug 2007    47.32442497%                                         
2 Sep 2007    47.38647730%                                         
2 Oct 2007    47.44907400%                                         
2 Nov 2007    47.51221984%                                         
2 Dec 2007    47.57591964%                                         
2 Jan 2008    47.64017826%                                         
2 Feb 2008    47.10798568%                                         
2 Mar 2008    47.17337669%                                         
2 Apr 2008    47.23934136%                                         
2 May 2008    47.30588472%                                         
2 Jun 2008    47.37301184%                                         
2 Jul 2008    47.44072785%                                         
2 Aug 2008    46.91202298%                                         
2 Sep 2008    46.98093231%                                         
2 Oct 2008    47.05044615%                                         
2 Nov 2008    47.12056983%                                         
2 Dec 2008    47.19130867%                                         
2 Jan 2009    47.26266809%                                         
2 Feb 2009    46.08465352%                                         
2 Mar 2009    46.15727046%                                         
2 Apr 2009    46.23052445%                                         
2 May 2009    46.30442107%                                         
2 Jun 2009    46.37896597%                                         
2 Jul 2009    46.45416483%                                         
2 Aug 2009    45.28002338%                                         
2 Sep 2009    45.35654742%                                         
2 Oct 2009    45.43374278%                                         
2 Nov 2009    45.51161536%                                         
2 Dec 2009    45.59017109%                                         
2 Jan 2010    45.66941596%                                         
2 Feb 2010    44.49935603%                                         
2 Mar 2010    44.57999739%                                         
2 Apr 2010    44.66134619%                                         
2 May 2010    44.74340864%                                         
2 Jun 2010    44.82619100%                                         
2 Jul 2010    44.91792105%                                         
2 Aug 2010    43.75216224%                                         
2 Sep 2010    43.83714244%                                         
2 Oct 2010    43.92286816%                                         
2 Nov 2010    44.00934591%                                         
2 Dec 2010    44.09658232%                                         
2 Jan 2011    44.20111883%                                         
2 Feb 2011    41.95780299%                                         
2 Mar 2011    42.04735549%                                         
2 Apr 2011    42.13769361%                                         
2 May 2011    42.22882424%                                         
2 Jun 2011    42.32075434%                                         
2 Jul 2011    42.43500582%                                         
2 Aug 2011    40.19646639%                                         
2 Sep 2011    40.29083720%                                         
2 Oct 2011    40.38603589%                                         
2 Nov 2011    40.48206973%                                         
2 Dec 2011    40.57894606%                                         
2 Jan 2012    40.70322293%                                         
2 Feb 2012    38.46971689%                                         
2 Mar 2012    38.56916524%                                         
2 Apr 2012    38.66948603%                                         
2 May 2012    38.77068691%                                         
2 Jun 2012    38.87277559%                                         
2 Jul 2012    38.99484145%                                         
2 Aug 2012    36.76663962%                                         
2 Sep 2012    36.87143872%                                         
2 Oct 2012    36.97715720%                                         
2 Nov 2012    37.08380311%                                         
2 Dec 2012    37.19138459%                                         
2 Jan 2013    37.31143888%                                         
2 Feb 2013    36.30151323%                                         
2 Mar 2013    36.41195096%                                         
2 Apr 2013    36.52335754%                                         
2 May 2013    36.63574145%                                         
2 Jun 2013    36.74911128%                                         
2 Jul 2013    36.87500469%                                         
2 Aug 2013    35.87096938%                                         
2 Sep 2013    35.98734914%                                         
2 Oct 2013    36.10474986%                                         
2 Nov 2013    36.22318051%                                         
2 Dec 2013    36.34265011%                                         
2 Jan 2014    36.47469681%                                         
2 Feb 2014    34.81455534%                                         
2 Mar 2014    34.93719682%                                         
2 Apr 2014    35.06091420%                                         
2 May 2014    35.18571692%                                         
2 Jun 2014    35.31161450%                                         
2 Jul 2014    35.45353728%                                         
2 Aug 2014    33.79993705%                                         
2 Sep 2014    33.92917717%                                         
2 Oct 2014    34.05955107%                                         
2 Nov 2014    34.19106871%                                         
2 Dec 2014    34.32374011%                                         
2 Jan 2015    34.47592576%                                         
2 Feb 2015    32.82921873%                                         
2 Mar 2015    32.96541251%                                         
2 Apr 2015    33.10280109%                                         
2 May 2015    33.24139493%                                         
2 Jun 2015    33.38120461%                                         
2 Jul 2015    33.54059118%                                         
2 Aug 2015    31.90114822%                                         
2 Sep 2015    32.04466981%                                         
2 Oct 2015    32.18945047%                                         
2 Nov 2015    32.33550125%                                         
2 Dec 2015    32.48283329%                                         
2 Jan 2016    32.64980820%                                         
2 Feb 2016    31.01802016%                                         
2 Mar 2016    31.16926382%                                         
2 Apr 2016    31.32183430%                                         
2 May 2016    31.47574323%                                         
2 Jun 2016    31.63100236%                                         
2 Jul 2016    31.78762353%                                         
2 Aug 2016    30.16390228%                                         
2 Sep 2016    30.32328349%                                         
2 Oct 2016    30.48406290%                                         
2 Nov 2016    30.64625279%                                         
2 Dec 2016    30.80986552%                                         
2 Jan 2017    30.97491358%                                         
2 Feb 2017    31.10613019%                                         
2 Mar 2017    31.27408677%                                         
2 Apr 2017    31.44351680%                                         
2 May 2017    31.66241382%                                         
2 Jun 2017    31.88334641%                                         
2 Jul 2017    32.17360056%                                         
                                                                   

<PAGE>
                                                            SCHEDULE 5
                                                                TO
                                                              LEASE
                                                                 
                                                                     
                                                                     
    SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                     PART A                             
                     
              Percentage of                                            
   DATE       Facility Cost                                            
2 Oct 1989     16.37567968%                                           
2 Nov 1989     16.70230137%                                           
2 Dec 1989     17.03256123%                                           
2 Jan 1990     17.33121205%                                           
2 Feb 1990     20.15924403%                                           
2 Mar 1990     20.51596863%                                           
2 Apr 1990     20.87274650%                                           
2 May 1990     21.20194453%                                           
2 Jun 1990     21.53480888%                                           
2 Jul 1990     21.83982593%                                           
2 Aug 1990     26.98536694%                                           
2 Sep 1990     27.39561221%                                           
2 Oct 1990     27.77887460%                                           
2 Nov 1990     28.16640692%                                           
2 Dec 1990     28.55825676%                                           
2 Jan 1991     28.76521901%                                           
2 Feb 1991     29.13054542%                                           
2 Mar 1991     29.50101407%                                           
2 Apr 1991     29.86167425%                                           
2 May 1991     30.19745465%                                           
2 Jun 1991     30.53697355%                                           
2 Jul 1991     30.85137617%                                           
2 Aug 1991     31.16927815%                                           
2 Sep 1991     31.49071846%                                           
2 Oct 1991     31.78684010%                                           
2 Nov 1991     32.08625643%                                           
2 Dec 1991     32.38900413%                                           
2 Jan 1992     32.66622391%                                           
2 Feb 1992     32.94652674%                                           
2 Mar 1992     33.22994699%                                           
2 Apr 1992     33.50367649%                                           
2 May 1992     33.76265358%                                           
2 Jun 1992     34.02450937%                                           
2 Jul 1992     34.27147981%                                           
2 Aug 1992     34.52119448%                                           
2 Sep 1992     34.77368393%                                           
2 Oct 1992     35.01118295%                                           
2 Nov 1992     35.25131995%                                           
2 Dec 1992     35.49412427%                                           
2 Jan 1993     36.54679962%                                           
2 Feb 1993     36.78046845%                                           
2 Mar 1993     37.01673188%                                           
2 Apr 1993     37.25017838%                                           
2 May 1993     37.46892063%                                           
2 Jun 1993     37.69009025%                                           
2 Jul 1993     37.89641813%                                           
2 Aug 1993     38.10503435%                                           
2 Sep 1993     38.31596431%                                           
2 Oct 1993     38.51193765%                                           
2 Nov 1993     38.71008314%                                           
2 Dec 1993     38.91042491%                                           
2 Jan 1994     39.09569126%                                           
2 Feb 1994     39.28300965%                                           
2 Mar 1994     39.47240284%                                           
2 Apr 1994     39.66175414%                                           
2 May 1994     39.83713165%                                           
2 Jun 1994     40.01445003%                                           
2 Jul 1994     40.17765982%                                           
2 Aug 1994     40.34267418%                                           
2 Sep 1994     40.50951309%                                           
2 Oct 1994     40.66212581%                                           
2 Nov 1994     40.81642415%                                           
2 Dec 1994     40.97242679%                                           
2 Jan 1995     41.11408161%                                           
2 Feb 1995     41.25729907%                                           
2 Mar 1995     41.40209648%                                           
2 Apr 1995     41.54849128%                                           
2 May 1995     41.68177739%                                           
2 Jun 1995     41.81653190%                                           
2 Jul 1995     41.93804726%                                           
2 Aug 1995     42.06089912%                                           
2 Sep 1995     42.18510223%                                           
2 Oct 1995     42.29594770%                                           
2 Nov 1995     42.40800987%                                           
2 Dec 1995     42.52130213%                                           
2 Jan 1996     42.62111426%                                           
2 Feb 1996     42.72201921%                                           
2 Mar 1996     42.82402897%                                           
2 Apr 1996     42.92715569%                                           
2 May 1996     43.01868621%                                           
2 Jun 1996     43.11121619%                                           
2 Jul 1996     43.19203113%                                           
2 Aug 1996     43.27372535%                                           
2 Sep 1996     43.35630850%                                           
2 Oct 1996     43.42706484%                                           
2 Nov 1996     43.49858742%                                           
2 Dec 1996     43.57088462%                                           
2 Jan 1997     43.63123941%                                           
2 Feb 1997     43.69224358%                                           
2 Mar 1997     43.75390415%                                           
2 Apr 1997     43.81622827%                                           
2 May 1997     43.86382975%                                           
2 Jun 1997     43.91193722%                                           
2 Jul 1997     43.94516273%                                           
2 Aug 1997     46.44534460%                                           
2 Sep 1997     46.52987845%                                           
2 Oct 1997     46.59993674%                                           
2 Nov 1997     46.67075079%                                           
2 Dec 1997     46.74232880%                                           
2 Jan 1998     46.79928576%                                           
2 Feb 1998     46.85685135%                                           
2 Mar 1998     46.91503213%                                           
2 Apr 1998     46.97383472%                                           
2 May 1998     47.01769655%                                           
2 Jun 1998     47.06201968%                                           
2 Jul 1998     47.09123973%                                           
2 Aug 1998     47.12075695%                                           
2 Sep 1998     47.15057442%                                           
2 Oct 1998     47.16512592%                                           
2 Nov 1998     47.17980991%                                           
2 Dec 1998     47.19462758%                                           
2 Jan 1999     47.20750670%                                           
2 Feb 1999     47.22049880%                                           
2 Mar 1999     47.23360489%                                           
2 Apr 1999     47.24682595%                                           
2 May 1999     47.26016299%                                           
2 Jun 1999     47.27361704%                                           
2 Jul 1999     47.28718912%                                           
2 Aug 1999     47.30088025%                                           
2 Sep 1999     47.31469150%                                           
2 Oct 1999     47.32862391%                                           
2 Nov 1999     47.34267855%                                           
2 Dec 1999     47.35685649%                                           
2 Jan 2000     47.37115878%                                           
2 Feb 2000     47.38558657%                                           
2 Mar 2000     47.40014092%                                           
2 Apr 2000     47.41482296%                                           
2 May 2000     47.42963379%                                           
2 Jun 2000     47.44457455%                                           
2 Jul 2000     47.45964638%                                           
2 Aug 2000     47.47485045%                                           
2 Sep 2000     47.49018788%                                           
2 Oct 2000     47.50565987%                                           
2 Nov 2000     47.52126759%                                           
2 Dec 2000     47.53701223%                                           
2 Jan 2001     47.55289500%                                           
2 Feb 2001     47.56891709%                                           
2 Mar 2001     47.58507974%                                           
2 Apr 2001     47.60138419%                                           
2 May 2001     47.61783167%                                           
2 Jun 2001     47.63442345%                                           
2 Jul 2001     47.65116077%                                           
2 Aug 2001     47.66804492%                                           
2 Sep 2001     47.68507720%                                           
2 Oct 2001     47.70225890%                                           
2 Nov 2001     47.71959132%                                           
2 Dec 2001     47.73707580%                                           
2 Jan 2002     47.75471366%                                           
2 Feb 2002     47.77250626%                                           
2 Mar 2002     47.79045495%                                           
2 Apr 2002     47.80856108%                                           
 2 May 2002   47.82682607%                                           
 2 Jun 2002   47.84525128%                                           
 2 Jul 2002   47.86383814%                                           
 2 Aug 2002   47.88258805%                                           
 2 Sep 2002   47.90150246%                                           
 2 Oct 2002   47.92058278%                                           
 2 Nov 2002   47.93983051%                                           
 2 Dec 2002   47.95924707%                                           
 2 Jan 2003   47.97883398%                                           
 2 Feb 2003   46.55793641%                                           
 2 Mar 2003   46.57786849%                                           
 2 Apr 2003   46.59797542%                                           
 2 May 2003   46.61825874%                                           
 2 Jun 2003   46.63872001%                                           
 2 Jul 2003   46.66161074%                                           
 2 Aug 2003   45.24177628%                                           
 2 Sep 2003   45.26278079%                                           
 2 Oct 2003   45.28396956%                                           
 2 Nov 2003   45.30534422%                                           
 2 Dec 2003   45.32690639%                                           
 2 Jan 2004   45.35318280%                                           
 2 Feb 2004   45.15422431%                                           
 2 Mar 2004   45.17635894%                                           
 2 Apr 2004   45.19868776%                                           
 2 May 2004   45.22121246%                                           
 2 Jun 2004   45.24393477%                                           
 2 Jul 2004   45.26685641%                                           
 2 Aug 2004   45.28997914%                                           
 2 Sep 2004   45.31330471%                                           
 2 Oct 2004   45.33683491%                                           
 2 Nov 2004   45.36057154%                                           
 2 Dec 2004   45.38451640%                                           
 2 Jan 2005   45.40867132%                                           
 2 Feb 2005   45.41478984%                                           
 2 Mar 2005   45.43937043%                                           
 2 Apr 2005   45.46416666%                                           
 2 May 2005   45.48918041%                                           
 2 Jun 2005   45.51441361%                                           
 2 Jul 2005   45.53986817%                                           
 2 Aug 2005   45.54729773%                                           
 2 Sep 2005   45.57320086%                                           
 2 Oct 2005   45.59933122%                                           
 2 Nov 2005   45.62569083%                                           
 2 Dec 2005   45.65228168%                                           
 2 Jan 2006   45.67910580%                                           
 2 Feb 2006   45.43724274%                                           
 2 Mar 2006   45.46453956%                                           
 2 Apr 2006   45.49207586%                                           
 2 May 2006   45.51985372%                                           
 2 Jun 2006   45.54787527%                                           
 2 Jul 2006   45.57614265%                                           
 2 Aug 2006   45.33573549%                                           
 2 Sep 2006   45.36450101%                                           
 2 Oct 2006   45.39351887%                                           
 2 Nov 2006   45.42279130%                                           
 2 Dec 2006   45.45232054%                                           
 2 Jan 2007   45.48210881%                                           
 2 Feb 2007   45.20481841%                                           
 2 Mar 2007   45.23513162%                                           
 2 Apr 2007   45.26571078%                                           
 2 May 2007   45.29655819%                                           
 2 Jun 2007   45.32767621%                                           
 2 Jul 2007   45.35906723%                                           
 2 Aug 2007   45.08339362%                                           
 2 Sep 2007   45.11533781%                                           
 2 Oct 2007   45.14756225%                                           
 2 Nov 2007   45.18006939%                                           
 2 Dec 2007   45.21286170%                                           
 2 Jan 2008   45.24594169%                                           
 2 Feb 2008   44.66463184%                                           
 2 Mar 2008   44.69829478%                                           
 2 Apr 2008   44.73225303%                                           
 2 May 2008   44.76650919%                                           
 2 Jun 2008   44.80106586%                                           
 2 Jul 2008   44.83592569%                                           
 2 Aug 2008   44.25641131%                                           
 2 Sep 2008   44.29188545%                                           
 2 Oct 2008   44.32767080%                                           
 2 Nov 2008   44.36377008%                                           
 2 Dec 2008   44.40018606%                                           
 2 Jan 2009   44.43692150%                                           
 2 Feb 2009   43.18699290%                                           
 2 Mar 2009   43.22437570%                                           
 2 Apr 2009   43.26208646%                                           
 2 May 2009   43.30012803%                                           
 2 Jun 2009   43.33850334%                                           
 2 Jul 2009   43.37721529%                                           
 2 Aug 2009   42.12928056%                                           
 2 Sep 2009   42.16867471%                                           
 2 Oct 2009   42.20841446%                                           
 2 Nov 2009   42.24850284%                                           
 2 Dec 2009   42.28894289%                                           
 2 Jan 2010   42.32973772%                                           
 2 Feb 2010   41.08390414%                                           
 2 Mar 2010   41.12541787%                                           
 2 Apr 2010   41.16729578%                                           
 2 May 2010   41.20954108%                                           
 2 Jun 2010   41.25215698%                                           
 2 Jul 2010   41.30361148%                                           
 2 Aug 2010   40.05999208%                                           
 2 Sep 2010   40.10373942%                                           
 2 Oct 2010   40.14787055%                                           
 2 Nov 2010   40.19238882%                                           
 2 Dec 2010   40.23729765%                                           
 2 Jan 2011   40.29962450%                                           
 2 Feb 2011   37.94423088%                                           
 2 Mar 2011   37.99033201%                                           
 2 Apr 2011   38.03683758%                                           
 2 May 2011   38.08375113%                                           
 2 Jun 2011   38.13107624%                                           
 2 Jul 2011   38.20096804%                                           
 2 Aug 2011   35.84803328%                                           
 2 Sep 2011   35.89661485%                                           
 2 Oct 2011   35.94562262%                                           
 2 Nov 2011   35.99506032%                                           
 2 Dec 2011   36.04493172%                                           
 2 Jan 2012   36.12257692%                                           
 2 Feb 2012   33.77223332%                                           
 2 Mar 2012   33.82342879%                                           
 2 Apr 2012   33.87507338%                                           
 2 May 2012   33.92717104%                                           
 2 Jun 2012   33.97972573%                                           
 2 Jul 2012   34.05238766%                                           
 2 Aug 2012   31.70477465%                                           
 2 Sep 2012   31.75872466%                                           
 2 Oct 2012   31.81314794%                                           
 2 Nov 2012   31.86804868%                                           
 2 Dec 2012   31.92343103%                                           
 2 Jan 2013   31.99116941%                                           
 2 Feb 2013   30.89500269%                                           
 2 Mar 2013   30.95185543%                                           
 2 Apr 2013   31.00920693%                                           
 2 May 2013   31.06706155%                                           
 2 Jun 2013   31.12542371%                                           
 2 Jul 2013   31.19616804%                                           
 2 Aug 2013   30.10303364%                                           
 2 Sep 2013   30.16294529%                                           
 2 Oct 2013   30.22338255%                                           
 2 Nov 2013   30.28434999%                                           
 2 Dec 2013   30.34585229%                                           
 2 Jan 2014   30.41976429%                                           
 2 Feb 2014   28.64791470%                                           
 2 Mar 2014   28.71104986%                                           
 2 Apr 2014   28.77473889%                                           
 2 May 2014   28.83898665%                                           
 2 Jun 2014   28.90379803%                                           
 2 Jul 2014   28.98454023%                                           
 2 Aug 2014   27.21605804%                                           
 2 Sep 2014   27.28259014%                                           
 2 Oct 2014   27.34970591%                                           
 2 Nov 2014   27.41741047%                                           
 2 Dec 2014   27.48570898%                                           
 2 Jan 2015   27.57349999%                                           
 2 Feb 2015   25.80856639%                                           
 2 Mar 2015   25.87867820%                                           
 2 Apr 2015   25.94940508%                                           
 2 May 2015   26.02075244%                                           
 2 Jun 2015   26.09272570%                                           
 2 Jul 2015   26.18422369%                                           
 2 Aug 2015   24.42302960%                                           
 2 Sep 2015   24.49691372%                                           
 2 Oct 2015   24.57144601%                                           
 2 Nov 2015   24.64663215%                                           
 2 Dec 2015   24.72247788%                                           
 2 Jan 2016   24.81788232%                                           
 2 Feb 2016   23.06062892%                                           
 2 Mar 2016   23.13848833%                                           
 2 Apr 2016   23.21703078%                                           
 2 May 2016   23.29626226%                                           
 2 Jun 2016   23.37618880%                                           
 2 Jul 2016   23.45681653%                                           
 2 Aug 2016   21.70371587%                                           
 2 Sep 2016   21.78576445%                                           
 2 Oct 2016   21.86853281%                                           
 2 Nov 2016   21.95202727%                                           
 2 Dec 2016   22.03625421%                                           
 2 Jan 2017   22.12122004%                                           
 2 Feb 2017   22.17060801%                                           
 2 Mar 2017   22.25707114%                                           
 2 Apr 2017   22.34429279%                                           
 2 May 2017   22.48167993%                                           
 2 Jun 2017   22.62039100%                                           
 2 Jul 2017   22.82969614%                                           
                                                                     

<PAGE>

                                                             SCHEDULE 5
                                                                 TO
                                                               LEASE
                                                                  
                          
     SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                      PART B                             
                      
               Percentage of                                            
   DATE        Facility Cost                                            
2 Oct 1989      17.81367178%                                           
2 Nov 1989      18.16897499%                                           
2 Dec 1989      18.52823585%                                           
2 Jan 1990      18.85311200%                                           
2 Feb 1990      21.92948100%                                           
2 Mar 1990      22.31753054%                                           
2 Apr 1990      22.70563802%                                           
2 May 1990      23.06374381%                                           
2 Jun 1990      23.42583787%                                           
2 Jul 1990      23.75763928%                                           
2 Aug 1990      29.35502396%                                           
2 Sep 1990      29.80129396%                                           
2 Oct 1990      30.21821164%                                           
2 Nov 1990      30.63977421%                                           
2 Dec 1990      31.06603343%                                           
2 Jan 1991      31.29116959%                                           
2 Feb 1991      31.68857628%                                           
2 Mar 1991      32.09157678%                                           
2 Apr 1991      32.48390749%                                           
2 May 1991      32.84917366%                                           
2 Jun 1991      33.21850662%                                           
2 Jul 1991      33.56051777%                                           
2 Aug 1991      33.90633557%                                           
2 Sep 1991      34.25600241%                                           
2 Oct 1991      34.57812728%                                           
2 Nov 1991      34.90383616%                                           
2 Dec 1991      35.23316895%                                           
2 Jan 1992      35.53473213%                                           
2 Feb 1992      35.83964910%                                           
2 Mar 1992      36.14795724%                                           
2 Apr 1992      36.44572365%                                           
2 May 1992      36.72744221%                                           
2 Jun 1992      37.01229226%                                           
2 Jul 1992      37.28094983%                                           
2 Aug 1992      37.55259262%                                           
2 Sep 1992      37.82725383%                                           
2 Oct 1992      38.08560828%                                           
2 Nov 1992      38.34683235%                                           
2 Dec 1992      38.61095796%                                           
2 Jan 1993      39.75607154%                                           
2 Feb 1993      40.01025945%                                           
2 Mar 1993      40.26726981%                                           
2 Apr 1993      40.52121586%                                           
2 May 1993      40.75916646%                                           
2 Jun 1993      40.99975757%                                           
2 Jul 1993      41.22420365%                                           
2 Aug 1993      41.45113902%                                           
2 Sep 1993      41.68059130%                                           
2 Oct 1993      41.89377358%                                           
2 Nov 1993      42.10931875%                                           
2 Dec 1993      42.32725307%                                           
2 Jan 1994      42.52878815%                                           
2 Feb 1994      42.73255547%                                           
2 Mar 1994      42.93857978%                                           
2 Apr 1994      43.14455852%                                           
2 May 1994      43.33533640%                                           
2 Jun 1994      43.52822557%                                           
2 Jul 1994      43.70576726%                                           
2 Aug 1994      43.88527196%                                           
2 Sep 1994      44.06676145%                                           
2 Oct 1994      44.23277550%                                           
2 Nov 1994      44.40062319%                                           
2 Dec 1994      44.57032484%                                           
2 Jan 1995      44.72441874%                                           
2 Feb 1995      44.88021251%                                           
2 Mar 1995      45.03772496%                                           
2 Apr 1995      45.19697508%                                           
2 May 1995      45.34196540%                                           
2 Jun 1995      45.48855306%                                           
2 Jul 1995      45.62073901%                                           
2 Aug 1995      45.75437882%                                           
2 Sep 1995      45.88948853%                                           
2 Oct 1995      46.01006764%                                           
2 Nov 1995      46.13197029%                                           
2 Dec 1995      46.25521105%                                           
2 Jan 1996      46.36378795%                                           
2 Feb 1996      46.47355363%                                           
2 Mar 1996      46.58452113%                                           
2 Apr 1996      46.69670369%                                           
2 May 1996      46.79627175%                                           
2 Jun 1996      46.89692703%                                           
2 Jul 1996      46.98483854%                                           
2 Aug 1996      47.07370656%                                           
2 Sep 1996      47.16354156%                                           
2 Oct 1996      47.24051119%                                           
2 Nov 1996      47.31831437%                                           
2 Dec 1996      47.39696017%                                           
2 Jan 1997      47.46261488%                                           
2 Feb 1997      47.52897598%                                           
2 Mar 1997      47.59605114%                                           
2 Apr 1997      47.66384810%                                           
2 May 1997      47.71562960%                                           
2 Jun 1997      47.76796151%                                           
2 Jul 1997      47.80410464%                                           
2 Aug 1997      50.52383414%                                           
2 Sep 1997      50.61579114%                                           
2 Oct 1997      50.69200144%                                           
2 Nov 1997      50.76903385%                                           
2 Dec 1997      50.84689733%                                           
2 Jan 1998      50.90885583%                                           
2 Feb 1998      50.97147640%                                           
2 Mar 1998      51.03476619%                                           
2 Apr 1998      51.09873240%                                           
2 May 1998      51.14644585%                                           
2 Jun 1998      51.19466111%                                           
2 Jul 1998      51.22644705%                                           
2 Aug 1998      51.25855626%                                           
2 Sep 1998      51.29099208%                                           
2 Oct 1998      51.30682138%                                           
2 Nov 1998      51.32279481%                                           
2 Dec 1998      51.33891366%                                           
2 Jan 1999      51.35292373%                                           
2 Feb 1999      51.36705671%                                           
2 Mar 1999      51.38131367%                                           
2 Apr 1999      51.39569571%                                           
2 May 1999      51.41020391%                                           
2 Jun 1999      51.42483940%                                           
2 Jul 1999      51.43960328%                                           
2 Aug 1999      51.45449667%                                           
2 Sep 1999      51.46952072%                                           
2 Oct 1999      51.48467657%                                           
2 Nov 1999      51.49996538%                                           
2 Dec 1999      51.51538832%                                           
2 Jan 2000      51.53094654%                                           
2 Feb 2000      51.54664127%                                           
2 Mar 2000      51.56247368%                                           
2 Apr 2000      51.57844498%                                           
2 May 2000      51.59455640%                                           
2 Jun 2000      51.61080914%                                           
2 Jul 2000      51.62720447%                                           
2 Aug 2000      51.64374365%                                           
2 Sep 2000      51.66042790%                                           
2 Oct 2000      51.67725853%                                           
2 Nov 2000      51.69423680%                                           
2 Dec 2000      51.71136402%                                           
2 Jan 2001      51.72864150%                                           
2 Feb 2001      51.74607053%                                           
2 Mar 2001      51.76365247%                                           
2 Apr 2001      51.78138866%                                           
2 May 2001      51.79928043%                                           
2 Jun 2001      51.81732918%                                           
2 Jul 2001      51.83553624%                                           
2 Aug 2001      51.85390305%                                           
2 Sep 2001      51.87243097%                                           
2 Oct 2001      51.89112144%                                           
2 Nov 2001      51.90997587%                                           
2 Dec 2001      51.92899571%                                           
2 Jan 2002      51.94818240%                                           
2 Feb 2002      51.96753741%                                           
2 Mar 2002      51.98706222%                                           
2 Apr 2002      52.00675831%                                           
 2 May 2002    52.02662718%                                           
 2 Jun 2002    52.04667037%                                           
 2 Jul 2002    52.06688939%                                           
 2 Aug 2002    52.08728578%                                           
 2 Sep 2002    52.10786111%                                           
 2 Oct 2002    52.12861693%                                           
 2 Nov 2002    52.14955484%                                           
 2 Dec 2002    52.17067643%                                           
 2 Jan 2003    52.19198332%                                           
 2 Feb 2003    50.64631294%                                           
 2 Mar 2003    50.66799531%                                           
 2 Apr 2003    50.68986788%                                           
 2 May 2003    50.71193234%                                           
 2 Jun 2003    50.73419037%                                           
 2 Jul 2003    50.75909120%                                           
 2 Aug 2003    49.21457728%                                           
 2 Sep 2003    49.23742626%                                           
 2 Oct 2003    49.26047567%                                           
 2 Nov 2003    49.28372729%                                           
 2 Dec 2003    49.30718289%                                           
 2 Jan 2004    49.33576670%                                           
 2 Feb 2004    49.11933714%                                           
 2 Mar 2004    49.14341547%                                           
 2 Apr 2004    49.16770505%                                           
 2 May 2004    49.19220770%                                           
 2 Jun 2004    49.21692532%                                           
 2 Jul 2004    49.24185977%                                           
 2 Aug 2004    49.26701296%                                           
 2 Sep 2004    49.29238682%                                           
 2 Oct 2004    49.31798327%                                           
 2 Nov 2004    49.34380427%                                           
 2 Dec 2004    49.36985180%                                           
 2 Jan 2005    49.39612783%                                           
 2 Feb 2005    49.40278363%                                           
 2 Mar 2005    49.42952270%                                           
 2 Apr 2005    49.45649635%                                           
 2 May 2005    49.48370663%                                           
 2 Jun 2005    49.51115562%                                           
 2 Jul 2005    49.53884542%                                           
 2 Aug 2005    49.54692738%                                           
 2 Sep 2005    49.57510514%                                           
 2 Oct 2005    49.60353008%                                           
 2 Nov 2005    49.63220440%                                           
 2 Dec 2005    49.66113025%                                           
 2 Jan 2006    49.69030987%                                           
 2 Feb 2006    49.42720817%                                           
 2 Mar 2006    49.45690201%                                           
 2 Apr 2006    49.48685634%                                           
 2 May 2006    49.51707345%                                           
 2 Jun 2006    49.54755565%                                           
 2 Jul 2006    49.57830526%                                           
 2 Aug 2006    49.31678731%                                           
 2 Sep 2006    49.34807880%                                           
 2 Oct 2006    49.37964480%                                           
 2 Nov 2006    49.41148772%                                           
 2 Dec 2006    49.44360999%                                           
 2 Jan 2007    49.47601406%                                           
 2 Feb 2007    49.17437404%                                           
 2 Mar 2007    49.20734914%                                           
 2 Apr 2007    49.24061353%                                           
 2 May 2007    49.27416974%                                           
 2 Jun 2007    49.30802032%                                           
 2 Jul 2007    49.34216786%                                           
 2 Aug 2007    49.04228662%                                           
 2 Sep 2007    49.07703592%                                           
 2 Oct 2007    49.11209007%                                           
 2 Nov 2007    49.14745175%                                           
 2 Dec 2007    49.18312364%                                           
 2 Jan 2008    49.21910847%                                           
 2 Feb 2008    48.58675226%                                           
 2 Mar 2008    48.62337123%                                           
 2 Apr 2008    48.66031144%                                           
 2 May 2008    48.69757572%                                           
 2 Jun 2008    48.73516691%                                           
 2 Jul 2008    48.77308788%                                           
 2 Aug 2008    48.14268479%                                           
 2 Sep 2008    48.18127401%                                           
 2 Oct 2008    48.22020177%                                           
 2 Nov 2008    48.25947102%                                           
 2 Dec 2008    48.29908478%                                           
 2 Jan 2009    48.33904606%                                           
 2 Feb 2009    46.97935789%                                           
 2 Mar 2009    47.02002338%                                           
 2 Apr 2009    47.06104562%                                           
 2 May 2009    47.10242772%                                           
 2 Jun 2009    47.14417287%                                           
 2 Jul 2009    47.18628422%                                           
 2 Aug 2009    45.82876501%                                           
 2 Sep 2009    45.87161848%                                           
 2 Oct 2009    45.91484788%                                           
 2 Nov 2009    45.95845652%                                           
 2 Dec 2009    46.00244772%                                           
 2 Jan 2010    46.04682486%                                           
 2 Feb 2010    44.69159130%                                           
 2 Mar 2010    44.73675046%                                           
 2 Apr 2010    44.78230579%                                           
 2 May 2010    44.82826076%                                           
 2 Jun 2010    44.87461888%                                           
 2 Jul 2010    44.93059173%                                           
 2 Aug 2010    43.57776679%                                           
 2 Sep 2010    43.62535570%                                           
 2 Oct 2010    43.67336211%                                           
 2 Nov 2010    43.72178965%                                           
 2 Dec 2010    43.77064204%                                           
 2 Jan 2011    43.83844198%                                           
 2 Feb 2011    41.27621496%                                           
 2 Mar 2011    41.32636436%                                           
 2 Apr 2011    41.37695371%                                           
 2 May 2011    41.42798686%                                           
 2 Jun 2011    41.47946771%                                           
 2 Jul 2011    41.55549690%                                           
 2 Aug 2011    38.99594467%                                           
 2 Sep 2011    39.04879232%                                           
 2 Oct 2011    39.10210359%                                           
 2 Nov 2011    39.15588254%                                           
 2 Dec 2011    39.21013328%                                           
 2 Jan 2012    39.29459671%                                           
 2 Feb 2012    36.73786318%                                           
 2 Mar 2012    36.79355426%                                           
 2 Apr 2012    36.84973389%                                           
 2 May 2012    36.90640639%                                           
 2 Jun 2012    36.96357605%                                           
 2 Jul 2012    37.04261861%                                           
 2 Aug 2012    34.48885544%                                           
 2 Sep 2012    34.54754295%                                           
 2 Oct 2012    34.60674529%                                           
 2 Nov 2012    34.66646700%                                           
 2 Dec 2012    34.72671263%                                           
 2 Jan 2013    34.80039929%                                           
 2 Feb 2013    33.60797525%                                           
 2 Mar 2013    33.66982039%                                           
 2 Apr 2013    33.73220807%                                           
 2 May 2013    33.79514305%                                           
 2 Jun 2013    33.85863015%                                           
 2 Jul 2013    33.93558673%                                           
 2 Aug 2013    32.74646128%                                           
 2 Sep 2013    32.81163394%                                           
 2 Oct 2013    32.87737835%                                           
 2 Nov 2013    32.94369951%                                           
 2 Dec 2013    33.01060249%                                           
 2 Jan 2014    33.09100490%                                           
 2 Feb 2014    31.16356448%                                           
 2 Mar 2014    31.23224371%                                           
 2 Apr 2014    31.30152544%                                           
 2 May 2014    31.37141496%                                           
 2 Jun 2014    31.44191761%                                           
 2 Jul 2014    31.52974999%                                           
 2 Aug 2014    29.60597266%                                           
 2 Sep 2014    29.67834713%                                           
 2 Oct 2014    29.75135651%                                           
 2 Nov 2014    29.82500639%                                           
 2 Dec 2014    29.89930237%                                           
 2 Jan 2015    29.99480254%                                           
 2 Feb 2015    28.07488542%                                           
 2 Mar 2015    28.15115393%                                           
 2 Apr 2015    28.22809153%                                           
 2 May 2015    28.30570409%                                           
 2 Jun 2015    28.38399751%                                           
 2 Jul 2015    28.48353019%                                           
 2 Aug 2015    26.56768094%                                           
 2 Sep 2015    26.64805303%                                           
 2 Oct 2015    26.72913020%                                           
 2 Nov 2015    26.81091864%                                           
 2 Dec 2015    26.89342458%                                           
 2 Jan 2016    26.99720673%                                           
 2 Feb 2016    25.08564424%                                           
 2 Mar 2016    25.17034069%                                           
 2 Apr 2016    25.25578016%                                           
 2 May 2016    25.34196916%                                           
 2 Jun 2016    25.42891427%                                           
 2 Jul 2016    25.51662213%                                           
 2 Aug 2016    23.60957703%                                           
 2 Sep 2016    23.69883051%                                           
 2 Oct 2016    23.78886699%                                           
 2 Nov 2016    23.87969332%                                           
 2 Dec 2016    23.97131644%                                           
 2 Jan 2017    24.06374336%                                           
 2 Feb 2017    24.11746821%                                           
 2 Mar 2017    24.21152390%                                           
 2 Apr 2017    24.30640472%                                           
 2 May 2017    24.45585619%                                           
 2 Jun 2017    24.60674785%                                           
 2 Jul 2017    24.83443263%                                           
                                                                      
<PAGE>                                                          
                                                          SCHEDULE 5
                                                              TO
                                                            LEASE
                                                               
                                                                    
                                                                    
    SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                    PART C                             
                    
               Percentage of                                           
   DATE        Facility Cost                                           
2 Oct 1989     15.90506409%                                          
2 Nov 1989     16.22229910%                                          
2 Dec 1989     16.54306772%                                          
2 Jan 1990     16.83313571%                                          
2 Feb 1990     19.57989375%                                          
2 Mar 1990     19.92636655%                                          
2 Apr 1990     20.27289109%                                          
2 May 1990     20.59262840%                                          
2 Jun 1990     20.91592667%                                          
2 Jul 1990     21.21217793%                                          
2 Aug 1990     26.20984282%                                          
2 Sep 1990     26.60829818%                                          
2 Oct 1990     26.98054611%                                          
2 Nov 1990     27.35694126%                                          
2 Dec 1990     27.73752985%                                          
2 Jan 1991     27.93854428%                                          
2 Feb 1991     28.29337168%                                          
2 Mar 1991     28.65319355%                                          
2 Apr 1991     29.00348883%                                          
2 May 1991     29.32961934%                                          
2 Jun 1991     29.65938091%                                          
2 Jul 1991     29.96474801%                                          
2 Aug 1991     30.27351390%                                          
2 Sep 1991     30.58571644%                                          
2 Oct 1991     30.87332793%                                          
2 Nov 1991     31.16413943%                                          
2 Dec 1991     31.45818656%                                          
2 Jan 1992     31.72743940%                                          
2 Feb 1992     31.99968670%                                          
2 Mar 1992     32.27496182%                                          
2 Apr 1992     32.54082469%                                          
2 May 1992     32.79235912%                                          
2 Jun 1992     33.04668952%                                          
2 Jul 1992     33.28656235%                                          
2 Aug 1992     33.52910055%                                          
2 Sep 1992     33.77433378%                                          
2 Oct 1992     34.00500739%                                          
2 Nov 1992     34.23824317%                                          
2 Dec 1992     34.47406961%                                          
2 Jan 1993     35.49649245%                                          
2 Feb 1993     35.72344594%                                          
2 Mar 1993     35.95291947%                                          
2 Apr 1993     36.17965702%                                          
2 May 1993     36.39211291%                                          
2 Jun 1993     36.60692640%                                          
2 Jul 1993     36.80732469%                                          
2 Aug 1993     37.00994555%                                          
2 Sep 1993     37.21481366%                                          
2 Oct 1993     37.40515498%                                          
2 Nov 1993     37.59760603%                                          
2 Dec 1993     37.79219024%                                          
2 Jan 1994     37.97213228%                                          
2 Feb 1994     38.15406738%                                          
2 Mar 1994     38.33801766%                                          
2 Apr 1994     38.52192725%                                          
2 May 1994     38.69226464%                                          
2 Jun 1994     38.86448712%                                          
2 Jul 1994     39.02300648%                                          
2 Aug 1994     39.18327854%                                          
2 Sep 1994     39.34532272%                                          
2 Oct 1994     39.49354955%                                          
2 Nov 1994     39.64341356%                                          
2 Dec 1994     39.79493289%                                          
2 Jan 1995     39.93251673%                                          
2 Feb 1995     40.07161831%                                          
2 Mar 1995     40.21225443%                                          
2 Apr 1995     40.35444204%                                          
2 May 1995     40.48389768%                                          
2 Jun 1995     40.61477952%                                          
2 Jul 1995     40.73280269%                                          
2 Aug 1995     40.85212395%                                          
2 Sep 1995     40.97275762%                                          
2 Oct 1995     41.08041754%                                          
2 Nov 1995     41.18925919%                                          
2 Dec 1995     41.29929558%                                          
2 Jan 1996     41.39623924%                                          
2 Feb 1996     41.49424431%                                          
2 Mar 1996     41.59332244%                                          
2 Apr 1996     41.69348544%                                          
2 May 1996     41.78238549%                                          
2 Jun 1996     41.87225628%                                          
2 Jul 1996     41.95074870%                                          
2 Aug 1996     42.03009514%                                          
2 Sep 1996     42.11030496%                                          
2 Oct 1996     42.17902785%                                          
2 Nov 1996     42.24849497%                                          
2 Dec 1996     42.31871444%                                          
2 Jan 1997     42.37733471%                                          
2 Feb 1997     42.43658570%                                          
2 Mar 1997     42.49647423%                                          
2 Apr 1997     42.55700723%                                          
2 May 1997     42.60324071%                                          
2 Jun 1997     42.64996563%                                          
2 Jul 1997     42.68223629%                                          
2 Aug 1997     45.11056620%                                          
2 Sep 1997     45.19267066%                                          
2 Oct 1997     45.26071557%                                          
2 Nov 1997     45.32949451%                                          
2 Dec 1997     45.39901547%                                          
2 Jan 1998     45.45433556%                                          
2 Feb 1998     45.51024679%                                          
2 Mar 1998     45.56675553%                                          
2 Apr 1998     45.62386821%                                          
2 May 1998     45.66646951%                                          
2 Jun 1998     45.70951885%                                          
2 Jul 1998     45.73789915%                                          
2 Aug 1998     45.76656809%                                          
2 Sep 1998     45.79552864%                                          
2 Oct 1998     45.80966195%                                          
2 Nov 1998     45.82392394%                                          
2 Dec 1998     45.83831577%                                          
2 Jan 1999     45.85082476%                                          
2 Feb 1999     45.86344349%                                          
2 Mar 1999     45.87617292%                                          
2 Apr 1999     45.88901403%                                          
2 May 1999     45.90196778%                                          
2 Jun 1999     45.91503518%                                          
2 Jul 1999     45.92821721%                                          
2 Aug 1999     45.94151488%                                          
2 Sep 1999     45.95492921%                                          
2 Oct 1999     45.96846122%                                          
2 Nov 1999     45.98211195%                                          
2 Dec 1999     45.99588243%                                          
2 Jan 2000     46.00977370%                                          
2 Feb 2000     46.02378685%                                          
2 Mar 2000     46.03792293%                                          
2 Apr 2000     46.05218302%                                          
2 May 2000     46.06656821%                                          
2 Jun 2000     46.08107959%                                          
2 Jul 2000     46.09571828%                                          
2 Aug 2000     46.11048540%                                          
2 Sep 2000     46.12538205%                                          
2 Oct 2000     46.14040940%                                          
2 Nov 2000     46.15556857%                                          
2 Dec 2000     46.17086073%                                          
2 Jan 2001     46.18628705%                                          
2 Feb 2001     46.20184869%                                          
2 Mar 2001     46.21754685%                                          
2 Apr 2001     46.23338273%                                          
2 May 2001     46.24935753%                                          
2 Jun 2001     46.26547248%                                          
2 Jul 2001     46.28172879%                                          
2 Aug 2001     46.29812772%                                          
2 Sep 2001     46.31467051%                                          
2 Oct 2001     46.33135843%                                          
2 Nov 2001     46.34819274%                                          
2 Dec 2001     46.36517474%                                          
2 Jan 2002     46.38230571%                                          
2 Feb 2002     46.39958697%                                          
2 Mar 2002     46.41701984%                                          
2 Apr 2002     46.43460563%                                          
2 May 2002    46.45234570%                                          
2 Jun 2002    46.47024140%                                          
2 Jul 2002    46.48829410%                                          
2 Aug 2002    46.50650516%                                          
2 Sep 2002    46.52487599%                                          
2 Oct 2002    46.54340797%                                          
2 Nov 2002    46.56210254%                                          
2 Dec 2002    46.58096110%                                          
2 Jan 2003    46.59998511%                                          
2 Feb 2003    45.21992227%                                          
2 Mar 2003    45.23928153%                                          
2 Apr 2003    45.25881061%                                          
2 May 2003    45.27851102%                                          
2 Jun 2003    45.29838426%                                          
2 Jul 2003    45.32061714%                                          
2 Aug 2003    43.94158686%                                          
2 Sep 2003    43.96198773%                                          
2 Oct 2003    43.98256756%                                          
2 Nov 2003    44.00332794%                                          
2 Dec 2003    44.02427044%                                          
2 Jan 2004    44.04979170%                                          
2 Feb 2004    43.85655102%                                          
2 Mar 2004    43.87804953%                                          
2 Apr 2004    43.89973665%                                          
2 May 2004    43.92161402%                                          
2 Jun 2004    43.94368332%                                          
2 Jul 2004    43.96594622%                                          
2 Aug 2004    43.98840443%                                          
2 Sep 2004    44.01105966%                                          
2 Oct 2004    44.03391363%                                          
2 Nov 2004    44.05696810%                                          
2 Dec 2004    44.08022482%                                          
2 Jan 2005    44.10368556%                                          
2 Feb 2005    44.10962824%                                          
2 Mar 2005    44.13350241%                                          
2 Apr 2005    44.15758603%                                          
2 May 2005    44.18188092%                                          
2 Jun 2005    44.20638895%                                          
2 Jul 2005    44.23111198%                                          
2 Aug 2005    44.23832802%                                          
2 Sep 2005    44.26348673%                                          
2 Oct 2005    44.28886614%                                          
2 Nov 2005    44.31446821%                                          
2 Dec 2005    44.34029487%                                          
2 Jan 2006    44.36634810%                                          
2 Feb 2006    44.13143587%                                          
2 Mar 2006    44.15794822%                                          
2 Apr 2006    44.18469316%                                          
2 May 2006    44.21167272%                                          
2 Jun 2006    44.23888897%                                          
2 Jul 2006    44.26634398%                                          
2 Aug 2006    44.03284581%                                          
2 Sep 2006    44.06078464%                                          
2 Oct 2006    44.08896857%                                          
2 Nov 2006    44.11739975%                                          
2 Dec 2006    44.14608035%                                          
2 Jan 2007    44.17501255%                                          
2 Feb 2007    43.90569111%                                          
2 Mar 2007    43.93513316%                                          
2 Apr 2007    43.96483351%                                          
2 May 2007    43.99479441%                                          
2 Jun 2007    44.02501814%                                          
2 Jul 2007    44.05550702%                                          
2 Aug 2007    43.78775591%                                          
2 Sep 2007    43.81878207%                                          
2 Oct 2007    43.85008042%                                          
2 Nov 2007    43.88165335%                                          
2 Dec 2007    43.91350325%                                          
2 Jan 2008    43.94563256%                                          
2 Feb 2008    43.38102880%                                          
2 Mar 2008    43.41372431%                                          
2 Apr 2008    43.44670664%                                          
2 May 2008    43.47997832%                                          
2 Jun 2008    43.51354188%                                          
2 Jul 2008    43.54739989%                                          
2 Aug 2008    42.98453999%                                          
2 Sep 2008    43.01899465%                                          
2 Oct 2008    43.05375158%                                          
2 Nov 2008    43.08881341%                                          
2 Dec 2008    43.12418284%                                          
2 Jan 2009    43.15986255%                                          
2 Feb 2009    41.94585526%                                          
2 Mar 2009    41.98216373%                                          
2 Apr 2009    42.01879073%                                          
2 May 2009    42.05573904%                                          
2 Jun 2009    42.09301149%                                          
2 Jul 2009    42.13061091%                                          
2 Aug 2009    40.91854019%                                          
2 Sep 2009    40.95680221%                                          
2 Oct 2009    40.99539989%                                          
2 Nov 2009    41.03433618%                                          
2 Dec 2009    41.07361404%                                          
2 Jan 2010    41.11323648%                                          
2 Feb 2010    39.90320652%                                          
2 Mar 2010    39.94352720%                                          
2 Apr 2010    39.98420160%                                          
2 May 2010    40.02523282%                                          
2 Jun 2010    40.06662400%                                          
2 Jul 2010    40.11659976%                                          
2 Aug 2010    38.90872035%                                          
2 Sep 2010    38.95121045%                                          
2 Oct 2010    38.99407331%                                          
2 Nov 2010    39.03731219%                                          
2 Dec 2010    39.08093039%                                          
2 Jan 2011    39.14146605%                                          
2 Feb 2011    36.85376336%                                          
2 Mar 2011    36.89853961%                                          
2 Apr 2011    36.94370867%                                          
2 May 2011    36.98927398%                                          
2 Jun 2011    37.03523903%                                          
2 Jul 2011    37.10312223%                                          
2 Aug 2011    34.81780774%                                          
2 Sep 2011    34.86499314%                                          
2 Oct 2011    34.91259249%                                          
2 Nov 2011    34.96060941%                                          
2 Dec 2011    35.00904757%                                          
2 Jan 2012    35.08446135%                                          
2 Feb 2012    32.80166355%                                          
2 Mar 2012    32.85138773%                                          
2 Apr 2012    32.90154812%                                          
2 May 2012    32.95214856%                                          
2 Jun 2012    33.00319290%                                          
2 Jul 2012    33.07376662%                                          
2 Aug 2012    30.79362093%                                          
2 Sep 2012    30.84602049%                                          
2 Oct 2012    30.89887972%                                          
2 Nov 2012    30.95220268%                                          
2 Dec 2012    31.00599342%                                          
2 Jan 2013    31.07178508%                                          
2 Feb 2013    30.00712076%                                          
2 Mar 2013    30.06233963%                                          
2 Apr 2013    30.11804292%                                          
2 May 2013    30.17423487%                                          
2 Jun 2013    30.23091978%                                          
2 Jul 2013    30.29963101%                                          
2 Aug 2013    29.23791186%                                          
2 Sep 2013    29.29610173%                                          
2 Oct 2013    29.35480210%                                          
2 Nov 2013    29.41401742%                                          
2 Dec 2013    29.47375222%                                          
2 Jan 2014    29.54554009%                                          
2 Feb 2014    27.82461114%                                          
2 Mar 2014    27.88593188%                                          
2 Apr 2014    27.94779057%                                          
2 May 2014    28.01019193%                                          
2 Jun 2014    28.07314072%                                          
2 Jul 2014    28.15156249%                                          
2 Aug 2014    26.43390416%                                          
2 Sep 2014    26.49852422%                                          
2 Oct 2014    26.56371117%                                          
2 Nov 2014    26.62946999%                                          
2 Dec 2014    26.69580569%                                          
2 Jan 2015    26.78107370%                                          
2 Feb 2015    25.06686198%                                          
2 Mar 2015    25.13495887%                                          
2 Apr 2015    25.20365315%                                          
2 May 2015    25.27295008%                                          
2 Jun 2015    25.34285492%                                          
2 Jul 2015    25.43172338%                                          
2 Aug 2015    23.72114370%                                          
2 Sep 2015    23.79290449%                                          
2 Oct 2015    23.86529482%                                          
2 Nov 2015    23.93832021%                                          
2 Dec 2015    24.01198623%                                          
2 Jan 2016    24.10464887%                                          
2 Feb 2016    22.39789664%                                          
2 Mar 2016    22.47351847%                                          
2 Apr 2016    22.54980371%                                          
2 May 2016    22.62675818%                                          
2 Jun 2016    22.70438774%                                          
2 Jul 2016    22.78269833%                                          
2 Aug 2016    21.07997949%                                          
2 Sep 2016    21.15967010%                                          
2 Oct 2016    21.24005981%                                          
2 Nov 2016    21.32115475%                                          
2 Dec 2016    21.40296111%                                          
2 Jan 2017    21.48548514%                                          
2 Feb 2017    21.53345376%                                          
2 Mar 2017    21.61743205%                                          
2 Apr 2017    21.70214707%                                          
2 May 2017    21.83558588%                                          
2 Jun 2017    21.97031058%                                          
2 Jul 2017    22.17360056%                                          
                                                                    
<PAGE>
                                                           SCHEDULE 5
                                                               TO
                                                              LEASE
                                                                          
                                                                              
                                                                              
       SCHEDULE OF NET SPECIALTY CASUALTY VALUES
                                                                              
                          PART D                              
                 Percentage of                                                
    DATE         Facility Cost                                                
 2 Oct 1989         17.36302830%                                              
 2 Nov 1989         17.70934318%                                              
 2 Dec 1989         18.05951559%                                              
 2 Jan 1990         18.37617315%                                              
 2 Feb 1990         21.37471734%                                              
 2 Mar 1990         21.75295015%                                              
 2 Apr 1990         22.13123944%                                              
 2 May 1990         22.48028600%                                              
 2 Jun 1990         22.83321995%                                              
 2 Jul 1990         23.15662757%                                              
 2 Aug 1990         28.61241175%                                              
 2 Sep 1990         29.04739218%                                              
 2 Oct 1990         29.45376284%                                              
 2 Nov 1990         29.86466088%                                              
 2 Dec 1990         30.28013675%                                              
 2 Jan 1991         30.49957751%                                              
 2 Feb 1991         30.88693075%                                              
 2 Mar 1991         31.27973629%                                              
 2 Apr 1991         31.66214197%                                              
 2 May 1991         32.01816778%                                              
 2 Jun 1991         32.37815749%                                              
 2 Jul 1991         32.71151658%                                              
 2 Aug 1991         33.04858601%                                              
 2 Sep 1991         33.38940711%                                              
 2 Oct 1991         33.70338299%                                              
 2 Nov 1991         34.02085221%                                              
 2 Dec 1991         34.34185366%                                              
 2 Jan 1992         34.63578801%                                              
 2 Feb 1992         34.93299131%                                              
 2 Mar 1992         35.23349999%                                              
 2 Apr 1992         35.52373362%                                              
 2 May 1992         35.79832537%                                              
 2 Jun 1992         36.07596939%                                              
 2 Jul 1992         36.33783057%                                              
 2 Aug 1992         36.60260143%                                              
 2 Sep 1992         36.87031438%                                              
 2 Oct 1992         37.12213307%                                              
 2 Nov 1992         37.37674879%                                              
 2 Dec 1992         37.63419266%                                              
 2 Jan 1993         38.75033759%                                              
 2 Feb 1993         38.99809515%                                              
 2 Mar 1993         39.24860375%                                              
 2 Apr 1993         39.49612558%                                              
 2 May 1993         39.72805659%                                              
 2 Jun 1993         39.96256132%                                              
 2 Jul 1993         40.18132945%                                              
 2 Aug 1993         40.40252389%                                              
 2 Sep 1993         40.62617158%                                              
 2 Oct 1993         40.83396085%                                              
 2 Nov 1993         41.04405325%                                              
 2 Dec 1993         41.25647435%                                              
 2 Jan 1994         41.45291107%                                              
 2 Feb 1994         41.65152356%                                              
 2 Mar 1994         41.85233595%                                              
 2 Apr 1994         42.05310391%                                              
 2 May 1994         42.23905557%                                              
 2 Jun 1994         42.42706511%                                              
 2 Jul 1994         42.60011541%                                              
 2 Aug 1994         42.77507907%                                              
 2 Sep 1994         42.95197730%                                              
 2 Oct 1994         43.11379159%                                              
 2 Nov 1994         43.27739314%                                              
 2 Dec 1994         43.44280174%                                              
 2 Jan 1995         43.59299743%                                              
 2 Feb 1995         43.74484999%                                              
 2 Mar 1995         43.89837775%                                              
 2 Apr 1995         44.05359923%                                              
 2 May 1995         44.19492163%                                              
 2 Jun 1995         44.33780098%                                              
 2 Jul 1995         44.46664294%                                              
 2 Aug 1995         44.59690198%                                              
 2 Sep 1995         44.72859374%                                              
 2 Oct 1995         44.84612248%                                              
 2 Nov 1995         44.96494128%                                              
 2 Dec 1995         45.08506434%                                              
 2 Jan 1996         45.19089450%                                              
 2 Feb 1996         45.29788337%                                              
 2 Mar 1996         45.40604366%                                              
 2 Apr 1996         45.51538827%                                              
 2 May 1996         45.61243749%                                              
 2 Jun 1996         45.71054644%                                              
 2 Jul 1996         45.79623400%                                              
 2 Aug 1996         45.88285386%                                              
 2 Sep 1996         45.97041625%                                              
 2 Oct 1996         46.04543874%                                              
 2 Nov 1996         46.12127368%                                              
 2 Dec 1996         46.19792993%                                              
 2 Jan 1997         46.26192373%                                              
 2 Feb 1997         46.32660606%                                              
 2 Mar 1997         46.39198437%                                              
 2 Apr 1997         46.45806623%                                              
 2 May 1997         46.50853778%                                              
 2 Jun 1997         46.55954581%                                              
 2 Jul 1997         46.59477462%                                              
 2 Aug 1997         49.24570144%                                              
 2 Sep 1997         49.33533214%                                              
 2 Oct 1997         49.40961450%                                              
 2 Nov 1997         49.48469817%                                              
 2 Dec 1997         49.56059189%                                              
 2 Jan 1998         49.62098299%                                              
 2 Feb 1998         49.68201941%                                              
 2 Mar 1998         49.74370812%                                              
 2 Apr 1998         49.80605613%                                              
 2 May 1998         49.85256255%                                              
 2 Jun 1998         49.89955808%                                              
 2 Jul 1998         49.93053991%                                              
 2 Aug 1998         49.96183683%                                              
 2 Sep 1998         49.99345210%                                              
 2 Oct 1998         50.00888096%                                              
 2 Nov 1998         50.02445030%                                              
 2 Dec 1998         50.04016138%                                              
 2 Jan 1999         50.05381703%                                              
 2 Feb 1999         50.06759248%                                              
 2 Mar 1999         50.08148877%                                              
 2 Apr 1999         50.09550698%                                              
 2 May 1999         50.10964816%                                              
 2 Jun 1999         50.12391340%                                              
 2 Jul 1999         50.13830379%                                              
 2 Aug 1999         50.15282041%                                              
 2 Sep 1999         50.16746439%                                              
 2 Oct 1999         50.18223683%                                              
 2 Nov 1999         50.19713888%                                              
 2 Dec 1999         50.21217165%                                              
 2 Jan 2000         50.22733629%                                              
 2 Feb 2000         50.24263398%                                              
 2 Mar 2000         50.25806587%                                              
 2 Apr 2000         50.27363313%                                              
 2 May 2000         50.28933696%                                              
 2 Jun 2000         50.30517855%                                              
 2 Jul 2000         50.32115912%                                              
 2 Aug 2000         50.33727990%                                              
 2 Sep 2000         50.35354207%                                              
 2 Oct 2000         50.36994693%                                              
 2 Nov 2000         50.38649569%                                              
 2 Dec 2000         50.40318963%                                              
 2 Jan 2001         50.42003003%                                              
 2 Feb 2001         50.43701815%                                              
 2 Mar 2001         50.45415531%                                              
 2 Apr 2001         50.47144281%                                              
 2 May 2001         50.48888197%                                              
 2 Jun 2001         50.50647412%                                              
 2 Jul 2001         50.52422060%                                              
 2 Aug 2001         50.54212276%                                              
 2 Sep 2001         50.56018197%                                              
 2 Oct 2001         50.57839962%                                              
 2 Nov 2001         50.59677707%                                              
 2 Dec 2001         50.61531576%                                              
 2 Jan 2002         50.63401707%                                              
 2 Feb 2002         50.65288244%                                              
 2 Mar 2002         50.67191333%                                              
 2 Apr 2002         50.69111115%                                              
   2 May 2002       50.71047739%                                              
   2 Jun 2002       50.73001353%                                              
   2 Jul 2002       50.74972106%                                              
   2 Aug 2002       50.76960147%                                              
   2 Sep 2002       50.78965629%                                              
   2 Oct 2002       50.80988703%                                              
   2 Nov 2002       50.83029527%                                              
   2 Dec 2002       50.85088253%                                              
   2 Jan 2003       50.87165041%                                              
   2 Feb 2003       49.36508181%                                              
   2 Mar 2003       49.38621567%                                              
   2 Apr 2003       49.40753492%                                              
   2 May 2003       49.42904120%                                              
   2 Jun 2003       49.45073615%                                              
   2 Jul 2003       49.47500704%                                              
   2 Aug 2003       47.96956566%                                              
   2 Sep 2003       47.99183661%                                              
   2 Oct 2003       48.01430292%                                              
   2 Nov 2003       48.03696633%                                              
   2 Dec 2003       48.05982856%                                              
   2 Jan 2004       48.08768927%                                              
   2 Feb 2004       47.87673486%                                              
   2 Mar 2004       47.90020407%                                              
   2 Apr 2004       47.92387918%                                              
   2 May 2004       47.94776197%                                              
   2 Jun 2004       47.97185429%                                              
   2 Jul 2004       47.99615796%                                              
   2 Aug 2004       48.02067484%                                              
   2 Sep 2004       48.04540680%                                              
   2 Oct 2004       48.07035571%                                              
   2 Nov 2004       48.09552351%                                              
   2 Dec 2004       48.12091210%                                              
   2 Jan 2005       48.14652340%                                              
   2 Feb 2005       48.15301083%                                              
   2 Mar 2005       48.17907346%                                              
   2 Apr 2005       48.20536475%                                              
   2 May 2005       48.23188667%                                              
   2 Jun 2005       48.25864127%                                              
   2 Jul 2005       48.28563058%                                              
   2 Aug 2005       48.29350809%                                              
   2 Sep 2005       48.32097301%                                              
   2 Oct 2005       48.34867887%                                              
   2 Nov 2005       48.37662780%                                              
   2 Dec 2005       48.40482190%                                              
   2 Jan 2006       48.43326334%                                              
   2 Feb 2006       48.17681749%                                              
   2 Mar 2006       48.20576014%                                              
   2 Apr 2006       48.23495670%                                              
   2 May 2006       48.26440939%                                              
   2 Jun 2006       48.29412046%                                              
   2 Jul 2006       48.32409218%                                              
   2 Aug 2006       48.06919001%                                              
   2 Sep 2006       48.09968990%                                              
   2 Oct 2006       48.13045736%                                              
   2 Nov 2006       48.16149473%                                              
   2 Dec 2006       48.19280438%                                              
   2 Jan 2007       48.22438870%                                              
   2 Feb 2007       47.93037946%                                              
   2 Mar 2007       47.96252037%                                              
   2 Apr 2007       47.99494325%                                              
   2 May 2007       48.02765056%                                              
   2 Jun 2007       48.06064480%                                              
   2 Jul 2007       48.09392850%                                              
   2 Aug 2007       47.80163354%                                              
   2 Sep 2007       47.83550376%                                              
   2 Oct 2007       47.86967113%                                              
   2 Nov 2007       47.90413824%                                              
   2 Dec 2007       47.93890771%                                              
   2 Jan 2008       47.97398221%                                              
   2 Feb 2008       47.35762311%                                              
   2 Mar 2008       47.39331571%                                              
   2 Apr 2008       47.42932142%                                              
   2 May 2008       47.46564300%                                              
   2 Jun 2008       47.50228322%                                              
   2 Jul 2008       47.53924488%                                              
   2 Aug 2008       46.92478949%                                              
   2 Sep 2008       46.96240249%                                              
   2 Oct 2008       47.00034547%                                              
   2 Nov 2008       47.03862131%                                              
   2 Dec 2008       47.07723293%                                              
   2 Jan 2009       47.11618328%                                              
   2 Feb 2009       45.79089199%                                              
   2 Mar 2009       45.83052874%                                              
   2 Apr 2009       45.87051321%                                              
   2 May 2009       45.91084845%                                              
   2 Jun 2009       45.95153754%                                              
   2 Jul 2009       45.99258358%                                              
   2 Aug 2009       44.66940637%                                              
   2 Sep 2009       44.71117575%                                              
   2 Oct 2009       44.75331155%                                              
   2 Nov 2009       44.79581700%                                              
   2 Dec 2009       44.83869533%                                              
   2 Jan 2010       44.88194982%                                              
   2 Feb 2010       43.56100045%                                              
   2 Mar 2010       43.60501719%                                              
   2 Apr 2010       43.64942008%                                              
   2 May 2010       43.69421250%                                              
   2 Jun 2010       43.73939787%                                              
   2 Jul 2010       43.79395474%                                              
   2 Aug 2010       42.47535305%                                              
   2 Sep 2010       42.52173807%                                              
   2 Oct 2010       42.56853003%                                              
   2 Nov 2010       42.61573247%                                              
   2 Dec 2010       42.66334901%                                              
   2 Jan 2011       42.72943377%                                              
   2 Feb 2011       40.23202500%                                              
   2 Mar 2011       40.28090574%                                              
   2 Apr 2011       40.33021530%                                              
   2 May 2011       40.37995743%                                              
   2 Jun 2011       40.43013594%                                              
   2 Jul 2011       40.50424177%                                              
   2 Aug 2011       38.00944012%                                              
   2 Sep 2011       38.06095084%                                              
   2 Oct 2011       38.11291347%                                              
   2 Nov 2011       38.16533194%                                              
   2 Dec 2011       38.21821026%                                              
   2 Jan 2012       38.30053697%                                              
   2 Feb 2012       35.80848271%                                              
   2 Mar 2012       35.86276494%                                              
   2 Apr 2012       35.91752336%                                              
   2 May 2012       35.97276218%                                              
   2 Jun 2012       36.02848558%                                              
   2 Jul 2012       36.10552856%                                              
   2 Aug 2012       33.61636952%                                              
   2 Sep 2012       33.67357237%                                              
   2 Oct 2012       33.73127703%                                              
   2 Nov 2012       33.78948793%                                              
   2 Dec 2012       33.84820948%                                              
   2 Jan 2013       33.92003205%                                              
   2 Feb 2013       32.75777350%                                              
   2 Mar 2013       32.81805410%                                              
   2 Apr 2013       32.87886352%                                              
   2 May 2013       32.94020640%                                              
   2 Jun 2013       33.00208743%                                              
   2 Jul 2013       33.07709719%                                              
   2 Aug 2013       31.91805378%                                              
   2 Sep 2013       31.98157772%                                              
   2 Oct 2013       32.04565896%                                              
   2 Nov 2013       32.11030235%                                              
   2 Dec 2013       32.17551284%                                              
   2 Jan 2014       32.25388126%                                              
   2 Feb 2014       30.37520049%                                              
   2 Mar 2014       30.44214230%                                              
   2 Apr 2014       30.50967137%                                              
   2 May 2014       30.57779286%                                              
   2 Jun 2014       30.64651195%                                              
   2 Jul 2014       30.73212238%                                              
   2 Aug 2014       28.85701204%                                              
   2 Sep 2014       28.92755561%                                              
   2 Oct 2014       28.99871803%                                              
   2 Nov 2014       29.07050474%                                              
   2 Dec 2014       29.14292121%                                              
   2 Jan 2015       29.23600546%                                              
   2 Feb 2015       27.36465766%                                              
   2 Mar 2015       27.43899677%                                              
   2 Apr 2015       27.51398802%                                              
   2 May 2015       27.58963717%                                              
   2 Jun 2015       27.66594995%                                              
   2 Jul 2015       27.76296469%                                              
   2 Aug 2015       25.89558187%                                              
   2 Sep 2015       25.97392073%                                              
   2 Oct 2015       26.05294685%                                              
   2 Nov 2015       26.13266623%                                              
   2 Dec 2015       26.21308497%                                              
   2 Jan 2016       26.31424168%                                              
   2 Feb 2016       24.45103717%                                              
   2 Mar 2016       24.53359100%                                              
   2 Apr 2016       24.61686905%                                              
   2 May 2016       24.70087768%                                              
   2 Jun 2016       24.78562328%                                              
   2 Jul 2016       24.87111234%                                              
   2 Aug 2016       23.01231094%                                              
   2 Sep 2016       23.09930653%                                              
   2 Oct 2016       23.18706529%                                              
   2 Nov 2016       23.27559394%                                              
   2 Dec 2016       23.36489921%                                              
   2 Jan 2017       23.45498794%                                              
   2 Feb 2017       23.50735369%                                              
   2 Mar 2017       23.59902999%                                              
   2 Apr 2017       23.69151055%                                              
   2 May 2017       23.83718125%                                              
   2 Jun 2017       23.98425572%                                              
   2 Jul 2017       24.20618061%                                              
                                                                              




<PAGE>

                                                     Schedule U3S

<PAGE>

                                                     Schedule A-1
                                                          to
                                                      Appendix A
                                                                              

<PAGE>

                  COLLATERAL TRUST INDENTURE

                    dated as of July 1, 1997

                             among

                    W3A FUNDING CORPORATION,

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee

                          ___________

        Providing for the Issuance from Time to Time of
         Securities To Be Issued in One or More Series









                     Issuance of Securities
                     in connection with the
             Lease of Three Undivided Interests in
               Unit No. 3 of the Waterford Steam
                  Electric Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

                    W3A FUNDING CORPORATION

                    ENTERGY LOUISIANA, INC.

            Reconciliation and tie between Indenture
                    dated as of July 1, 1997

                              and

                  Trust Indenture Act of 1939

                                                    Section
Section of Act                                   of Indenture

310(a)(1)                                                 9.09
      (2)                                                 9.09
      (3)                                                 9.15(b)(2)
      (4)                                                 Inapplicable
      (5)                                                 9.09
   (b)                                                    9.08, 9.10
   (c)                                                    9.13
311(a)                                                    9.13
   (b)                                                    9.13
   (c)                                                   Inapplicable
312(a)                                                   10.01
   (b)                                                   10.01
   (c)                                                   10.01
313(a)                                                   10.02
   (b)                                                   10.02
   (c)                                                   10.02
   (d)                                                   10.02
314(a)                                                   10.02
   (b)                                                    5.06
   (c)(1)                                                 1.02
      (2)                                                 1.02
      (3)                                                 2.04(g)(i)
   (d)(1)                                                 5.11
      (2)                                                 Inapplicable
      (3)                                                 2.04(g)(ii)
   (e)                                                    1.02
315(a)                                                    9.01, 9.03
   (b)                                                    9.02
   (c)                                                    9.01
   (d)(1)                                                 9.01
      (2)                                                 9.01
      (3)                                                 9.01
   (e)                                                    8.10
316(a)(1)(A)                                              8.07
         (B)                                              8.08
      (2)                                                Inapplicable
   (a)(last sentence)                                     1.01
                                                         ("Outstanding")
   (b)                                                    8.11
317(a)(1)                                                 8.05(a)
      (2)                                                 8.05(d)
   (b)                                                    5.03
                                                          9.14(a)
318(a)                                                    1.07
____________________
Bond:  This reconciliation and tie shall not, for any purpose, be deemed
to constitute a part of the Indenture.


<PAGE>

                   COLLATERAL TRUST INDENTURE

     Collateral Trust Indenture, dated as of July 1, 1997,  among
W3A  Funding Corporation, a Delaware corporation (the "Company"),
having  its  principal office and mailing address at  Corporation
Trust  Center,  1209 Orange Street, Wilmington, Delaware   19801,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a Louisiana corporation ("ELI"), having its  principal
office  and  mailing address at 639 Loyola Avenue,  New  Orleans,
Louisiana  70113  and Bankers Trust Company, a New  York  banking
corporation, not in its individual capacity but solely as trustee
(hereinafter  called  the "Trustee") having its  corporate  trust
office at Four Albany Street, New York, New York 10006.


                            RECITALS

     Whereas, the Company has duly authorized the creation of  an
issue  of its bonds, notes or other evidences of indebtedness  to
be  issued  in one or more series (the "Securities") up  to  such
principal  amount  or  amounts  as  may  from  time  to  time  be
authorized in accordance with the terms of this Indenture; and to
secure  the Securities and to provide for the authentication  and
delivery  thereof by the Trustee, the Company has duly authorized
the execution and delivery of this Indenture; and

     Whereas, all acts necessary to make this Indenture  a  valid
instrument for the security of the Securities, in accordance with
its and their terms, have been done;

     Now,  Therefore, This Indenture Witnesseth, that, to  secure
the payment of the principal of and premium, if any, and interest
on  all the Securities authenticated and delivered hereunder  and
issued by the Company and outstanding, and the performance of the
covenants  therein and herein contained, and in consideration  of
the  premises and of the covenants herein contained  and  of  the
purchase of the Securities by the holders thereof, and of the sum
of  one dollar ($1.00) paid to the Company by the Trustee  at  or
before  the  delivery  hereof,  the  receipt  whereof  is  hereby
acknowledged, the Company by these presents does grant,  bargain,
sell,   release,  convey,  assign,  pledge,  transfer,  mortgage,
hypothecate  and  confirm unto the Trustee all and  singular  the
following (which collectively are hereinafter called the "Pledged
Property"),  excluding,  in  any  event,  any  moneys  which  are
specifically stated herein not to constitute part of the  Pledged
Property, to wit:


                        GRANTING CLAUSES

    All Pledged Lessor Bonds (as hereinafter defined) as shall be
actually  pledged  and  assigned by the Company  to  the  Trustee
pursuant   to  the  Series  Supplemental  Indentures   or   other
supplemental indentures to be executed and delivered as  provided
in  this Indenture, together with the interest of the Company, if
any,  in  the Lease Indentures (as hereinafter defined)  securing
said Pledged Lessor Bonds; and

     Any  property, including cash, that may, from time to  time,
hereafter  be subjected to the lien and/or pledge hereof  by  the
Company or which, pursuant to any provision of this Indenture  or
any   Series   Supplemental  Indenture  or   other   supplemental
indentures  to  be  executed and delivered as  provided  in  this
Indenture, may become subjected to the lien and/or pledge hereof;
and  the Trustee is hereby authorized to receive the same at  any
time  as  additional security hereunder; such subjection  to  the
lien  hereof of any such property as additional security  may  be
made subject to any reservations, limitations or conditions which
shall  be  set  forth  in a written instrument  executed  by  the
Company and/or by the Trustee respecting the scope or priority of
such  lien  and/or  pledge  or the use and  disposition  of  such
property or the proceeds thereof;

    To Have and to Hold the Pledged Property unto the Trustee and
its  successors and assigns forever subject to the terms of  this
Indenture, including, without limitation, Section 12.01;

     But  In Trust, Nevertheless, for the equal and proportionate
benefit and security of the holders from time to time of all  the
Securities  authenticated and delivered hereunder and  issued  by
the  Company  and outstanding, without any priority  of  any  one
Security over any other;

     And  Upon  The  Trusts  and subject  to  the  covenants  and
conditions hereinafter set forth.


                          ARTICLE ONE

                Definitions and Other Provisions
                     of General Application


Section 1.01.  Definitions.

     For  all  purposes  of this Indenture, except  as  otherwise
expressly provided or unless the context otherwise requires:

     (1)    the  terms defined in this Article have the  meanings
assigned to them in this Article, and include the plural as  well
as the singular;

     (2)    all other terms used herein which are defined in  the
Trust Indenture Act (as hereinafter defined), either directly  or
by reference therein, have the meanings assigned to them therein;

     (3)   all accounting terms not otherwise defined herein have
the  meanings  assigned  to  them in  accordance  with  generally
accepted accounting principles;

      (4)     all  reference  in  this  Indenture  to  designated
"Articles",  "Sections"  and  other  subdivisions  are   to   the
designated  Articles,  Sections and other  subdivisions  of  this
Indenture; and

     (5)   the words "herein", "hereof" and "hereunder" and other
words  of  similar import refer to this Indenture as a whole  and
not to any particular Article, Section or other subdivision.

     Certain terms, used principally in Article Nine, are defined
in that Article.

     "Act", when used with respect to any Holder, has the meaning
specified in Section 1.04.

     "Affiliate"  of any specified Person means any other  Person
directly  or  indirectly controlling or controlled  by  or  under
direct  or  indirect common control with such  specified  Person.
For  the  purposes of this definition, "control", when used  with
respect  to  any specified Person, means the power to direct  the
management  and policies of such Person, directly or  indirectly,
whether  through the ownership of voting securities, by  contract
or  otherwise; and the terms "controlling" and "controlled"  have
meanings correlative to the foregoing.

      "Authenticating   Agent"  means  any   Person   acting   as
Authenticating Agent hereunder pursuant to Section 9.14.

     "Authorized  Agent"  means  any  Paying  Agent  or  Security
Registrar or Authenticating Agent or other agent appointed by the
Trustee in accordance with this Indenture to perform any function
which  this  Indenture authorizes the Trustee or  such  agent  to
perform.

     "Board  of Directors" means, when used with respect  to  the
Company,  the  board of directors of the Company and,  when  used
with respect to ELI, the board of directors of ELI, or, in either
case,  any committee of that board duly authorized to act for  it
hereunder.

     "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of the Company or ELI, as
the  case  may  be, to have been duly adopted  by  the  Board  of
Directors  of such entity and to be in full force and  effect  on
the date of such certification, and delivered to the Trustee.

     "Business Day" means any day other than a Saturday or Sunday
or  other day on which banks in New Orleans, Louisiana, New York,
New  York  or any other city in which any Corporate Trust  Office
(as  defined  in  the  respective Lease Indentures)  of  a  Lease
Indenture Trustee is located, are authorized or obligated  to  be
closed.

     "Change"  with respect to any instrument means any  consent,
amendment,   waiver,  approval,  notice  or  direction   or   the
execution, grant or giving of any thereof.

    "Commission" means the Securities and Exchange Commission, as
from  time  to  time  constituted, created under  the  Securities
Exchange  Act  of 1934, or if at any time after the execution  of
this  instrument such Commission is not existing  and  performing
the duties now assigned to it under the Trust Indenture Act, then
the body performing such duties on such date.

     "Company"  means  the Person named as the "Company"  in  the
first  paragraph of this instrument until a successor corporation
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Company"  shall  mean   such
successor corporation.

     "Company Request" or "Company Order" means a written request
or  order, as the case may be, signed in the name of the  Company
by  its  President  or  one of its Vice Presidents,  and  by  its
Treasurer,  Secretary,  or  one of its  Assistant  Treasurers  or
Assistant Secretaries, and delivered to the Trustee.

     "Corporate Trust Office" means the principal office  of  the
Trustee  at which at any particular time corporate trust business
of  the Trustee shall be administered, which at the date of  this
Indenture  is  Four  Albany Street, New York,  New  York   10006,
Attention: Corporate Trust & Agency Group-Public Utilities Group,
or  such other office as may be designated by the Trustee to  the
Company, ELI and each Securityholder.

     "ELI" shall mean Entergy Louisiana, Inc. (formerly Louisiana
Power  &  Light  Company),  a  Louisiana  corporation,  and   its
permitted successors and assigns.

    "ELI Request" means a written request or order, signed in the
name  of  ELI  by its President or one of its Vice Presidents  or
Assistant  Vice Presidents and by its Treasurer or  Secretary  or
one  of its Assistant Treasurers or Assistant Secretaries or  any
authorized agent of ELI, and delivered to the Trustee.

    "Event of Default" has the meaning specified in Section 8.01.

     "Holder" or "Securityholder" means a Person in whose name  a
Security is registered in the Security Register.

     "Indenture" means this instrument as originally executed and
as  it may from time to time be supplemented or amended by one or
more indentures supplemental hereto entered into pursuant to  the
applicable provisions hereof.

     "Installment Payment Amount", when used with respect to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment  or  surrender,  means  the  amount  of  the
installment  payment  of  principal  due  and  payable  on   each
Installment  Payment  Date other than the  Stated  Maturity  date
thereof.

     "Installment  Payment Date", when used with respect  to  any
Security  the  principal  of  which is  payable  in  installments
without  presentment or surrender, means each date  on  which  an
installment  payment  of principal is due  and  payable  on  such
Security,  as  set  forth  in the Series  Supplemental  Indenture
creating the Securities of such series.

     "Lease" means each Lease identified in Exhibit A hereto,  as
such  Lease  may  be amended or supplemented from  time  to  time
pursuant  to  the applicable provisions thereof;  "Leases"  means
each and every Lease.

     "Lease  Indenture" means each Lease Indenture identified  in
Exhibit  A  hereto,  as such Lease Indenture may  be  amended  or
supplemented  from  time  to  time  pursuant  to  the  applicable
provisions thereof; "Lease Indentures" means each and every Lease
Indenture.

    "Lease Indenture Estate" shall mean the "Indenture Estate" as
defined in each Lease Indenture.

     "Lease Indenture Trustee" means each Lease Indenture Trustee
identified in Exhibit A hereto, until a successor Lease Indenture
Trustee  shall  have  become  such  pursuant  to  the  applicable
provisions  of the Lease Indenture to which such Lease  Indenture
Trustee  is  a  party, and thereafter "Lease  Indenture  Trustee"
means  the  successor Lease Indenture Trustee;  "Lease  Indenture
Trustees" means each and every Lease Indenture Trustee.

    "Lease Payments" with respect to any Lease shall mean amounts
payable  under  such  Lease in respect of (i)  basic  rent,  (ii)
casualty  value,  (iii) special casualty value, (iv)  any  amount
determined  by  reference to casualty value or  special  casualty
value  or  (v)  any  other  amounts payable  in  connection  with
termination  of such Lease, in each case as more fully  described
in  and  assigned pursuant to the related Lease Indenture; "Lease
Payments" with respect to all Leases means the aggregate of Lease
Payments under any and all Leases.

    "Lessor" or "Owner Trustee" means any Lessor or Owner Trustee
identified  in  Exhibit A hereto, until a  successor  shall  have
become  such pursuant to the applicable provisions of the related
Trust  Agreement  identified  in such  schedule,  and  thereafter
"Lessor"  or  "Owner Trustee" means such successor; "Lessors"  or
"Owner Trustees" means each and every Lessor or Owner Trustee.

    "Lessor Bond" means any bond issued by a Lessor under a Lease
Indenture.

     "Lien of this Indenture" or "lien hereof" means the lien and
security  interest created by these presents, or created  by  any
concurrent or subsequent conveyance to the Trustee (whether  made
by  the  Company or any other Person and whether  pursuant  to  a
Series   Supplemental  Indenture  or  otherwise),  or   otherwise
created, making any property a part of the Pledged Property  held
by  the  Trustee  for  the benefit of the Securities  Outstanding
hereunder.

    "Obligor", when used with reference to the Securities or this
Indenture, means ELI and any successor to the obligations of  ELI
under  a  Lease,  and  does  not include  the  Trustee,  a  Lease
Indenture  Trustee, an Owner Trustee or an Owner  Participant  so
long  as  they  have  not  assumed  such  obligations;  provided,
however,  that no reference to ELI as an Obligor herein shall  be
construed  as  implying  any  guaranty  or  assumption   of   the
Securities or the obligations represented thereby by ELI.

     "Officers'  Certificate" means a certificate signed  by  the
President or any Vice President and the Treasurer, the Secretary,
any  Assistant Treasurer or any Assistant Secretary of  ELI,  any
Lessor  or the Company, as the case may be, and delivered to  the
Trustee.

     "Opinion of Counsel" means a written opinion of counsel  for
any  Person  either  expressly referred to  herein  or  otherwise
satisfactory   to   the  Trustee  which  may   include,   without
limitation,  counsel  to  the  Company,  any  Lessor,  any  Lease
Indenture Trustee, any Owner Participant or ELI, whether  or  not
such counsel is an employee of any of them.

     "Outstanding," when used with respect to Securities,  means,
as  of  the  date  of  determination, all Securities  theretofore
authenticated and delivered under this Indenture, except:

      (i)  Securities  theretofore canceled  by  the  Trustee  or
      delivered to the Trustee for cancellation;

      (ii)  Securities or portions thereof deemed  to  have  been
      paid within the meaning of Section 12.01 hereof; and

      (iii)      Securities  which have  been  paid  pursuant  to
      Section  2.09 or in exchange for or in lieu of which  other
      Securities  have been issued, authenticated  and  delivered
      pursuant  to  this Indenture, other than any Securities  in
      respect  of  which there shall have been presented  to  the
      Trustee  proof satisfactory to it that such Securities  are
      held   by  a  bona  fide  purchaser  in  whose  hands  such
      Securities are valid obligations of the Company;

provided, however, that in determining whether or not the Holders
of  the  requisite principal amount of the Securities Outstanding
under  this  Indenture,  or  the Outstanding  Securities  of  any
series, have given any request, demand, authorization, direction,
notice, consent or waiver hereunder or whether or not a quorum is
present  at a meeting of Holders, Securities owned by the Company
or  ELI,  or any Affiliate of either thereof, unless such Persons
own  all  Securities  Outstanding under this  Indenture,  or  all
Outstanding Securities of each such series, as the case  may  be,
shall  be  disregarded and deemed not to be  Outstanding,  except
that,  in  determining whether the Trustee shall be protected  in
relying  upon any such request, demand, authorization, direction,
notice,  consent or waiver or upon any such determination  as  to
the  presence  of a quorum, only Securities which  a  Responsible
Officer of the Trustee actually knows to be so owned shall be  so
disregarded;  provided, however, that Securities so  owned  which
have been pledged in good faith may be regarded as Outstanding if
the  pledgee  establishes to the satisfaction of the Trustee  the
pledgee's  right  so to act with respect to such  Securities  and
that  the pledgee is not the Company or ELI, or any Affiliate  of
either thereof.

    "Owner Participant" means any Owner Participant identified in
Exhibit  A  hereto,  until a transferee,  successor  or  assignee
thereof  shall  have  become  such  pursuant  to  the  applicable
provisions  of  the Participation Agreement to which  such  Owner
Participant is a party, and thereafter "Owner Participant"  means
such  transferee,  successor  or assignee;  "Owner  Participants"
means each and every Owner Participant.

     "Participation Agreement" means each Participation Agreement
identified  in  Exhibit A hereto as such Participation  Agreement
may  be  amended  from time to time pursuant  to  the  applicable
provisions  thereof; "Participation Agreements"  means  each  and
every Participation Agreement.

     "Paying  Agent"  means  any Person acting  as  Paying  Agent
hereunder pursuant to Section 9.14.

     "Person"  means  any  individual, partnership,  corporation,
trust,  unincorporated association or joint venture, a government
or any department or agency thereof, or any other entity.

     "Place of Payment", when used with respect to the Securities
of  any series, means the office or agency maintained pursuant to
Section  5.02 and such other place or places, if any,  where  the
principal  of and premium, if any, and interest on the Securities
of   such   series  are  payable  as  specified  in  the   Series
Supplemental Indenture setting forth the terms of the  Securities
of such series.

     "Pledged Lessor Bond" means each Lessor Bond identified in a
schedule to a Series Supplemental Indenture, as such Lessor  Bond
may  be amended or supplemented from time to time pursuant to the
applicable provisions thereof, of the related Lease Indenture and
of  this  Indenture; "Pledged Lessor Bonds" means each and  every
Pledged Lessor Bond.

     "Pledged Property" has the meaning set forth in the Granting
Clauses.

     "Predecessor  Securities" of any particular  Security  means
every  previous Security evidencing all or a portion of the  same
debt  as  that  evidenced by such particular  Security;  for  the
purposes  of  this  definition, any  Security  authenticated  and
delivered  under  Section 2.09 in lieu of a  lost,  destroyed  or
stolen Security shall be deemed to evidence the same debt as  the
lost, destroyed or stolen Security.

     "Redeemed  Securities" shall have the meaning  specified  in
Section 7.02.

     "Redemption Date", when used with respect to any Security to
be  redeemed,  means  the date fixed for such  redemption  by  or
pursuant to this Indenture.

    "Redemption Price", when used with respect to any Security to
be  redeemed,  means  the price at which it  is  to  be  redeemed
pursuant to this Indenture and the terms of such Security.

     "Regular  Record  Date"  for  the  Stated  Maturity  of  any
installment  of interest on the Securities of any series  or  for
the  Installment Payment Date of any installment of principal  of
the Securities and any series for which principal is payable from
time to time without presentation or surrender means the 15th day
(whether or not a Business Day) of the month preceding the  month
in which such Stated Maturity or Installment Payment Date, as the
case may be, occurs, or any other date specified for such purpose
in  the Series Supplemental Indenture setting forth the terms  of
the Securities of such series.

     "Responsible Officer" shall mean when used with  respect  to
the Trustee, any officer within the Corporate Trust Office of the
Trustee  including any Vice President, Assistant Vice  President,
Secretary,  Assistant Secretary, Managing Director or  any  other
officer  of the Trustee customarily performing functions  similar
to  those  performed by any of the above designated officers  and
also,  with respect to a particular matter, any other officer  to
whom  such matter is referred because of such officer's knowledge
of and familiarity with the particular subject.

     "Security" or "Securities" shall have the meaning set  forth
in the recitals hereto.

     "Security  Register"  has the meaning specified  in  Section
2.08.

     "Security  Registrar" means any Person  acting  as  Security
Registrar hereunder pursuant to Section 9.14.

      "Series   Supplemental  Indenture"   means   an   indenture
supplemental to this Indenture, for the purpose of,  among  other
things,  specifying, in accordance with Article Two  hereof,  the
form  and  terms of the Securities of any series and/or  for  the
purpose  of, among other things, subjecting to the Lien  of  this
Indenture  the  Pledged  Lessor Bonds  related  to  such  series;
"Series  Supplemental  Indentures" means each  and  every  Series
Supplemental Indenture.

    "Sinking Fund" has the meaning specified in Section 7.02.

     "Sinking  Fund  Redemption  Date"  shall  have  the  meaning
specified in Section 7.02.

     "Sinking Fund Requirements" shall have the meaning specified
in Section 7.02.

     "Special  Record  Date"  for the payment  of  any  defaulted
interest or any defaulted Installment Payment Amount means a date
fixed by the Trustee pursuant to Section 2.10.

    "Stated Maturity", when used with respect to the principal of
any  Security or any installment of interest thereon,  means  the
date  specified in such Security as the fixed date on which  such
principal  or  such installment of interest is due  and  payable;
provided,  however,  that,  with  respect  to  any  Security  the
principal of which is payable in installments without presentment
or  surrender, Stated Maturity shall mean the date  specified  in
such  Security  as the fixed date on which the final  payment  of
principal of such Security is due and payable.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of  1939 as in force at the date as of which this instrument  was
executed, except as provided in Section 11.06.

     "Trustee"  means  the Person named as the "Trustee"  in  the
first  paragraph  of  this instrument until a  successor  Trustee
shall  have become such pursuant to the applicable provisions  of
this   Indenture,  and  thereafter  "Trustee"  shall  mean   such
successor Trustee.

Section 1.02.  Compliance Certificates and Opinions.

    Upon any application or request by the Company, any Lessor or
ELI to the Trustee to take any action under any provision of this
Indenture, the Company, such Lessor or ELI, as the case  may  be,
shall  furnish  to  the Trustee an Officers' Certificate  stating
that  all  conditions  precedent, if any, provided  for  in  this
Indenture relating to the proposed action have been complied with
and  an  Opinion of Counsel stating that in the opinion  of  such
counsel all such conditions precedent, if any, have been complied
with,  except that in the case of any such application or request
as  to  which  the  furnishing of such documents is  specifically
required  by  any  provision of this Indenture relating  to  such
particular  application or request, no additional certificate  or
opinion need be furnished.

     Every certificate or opinion with respect to compliance with
a  condition  or  covenant provided for in this Indenture  (other
than  certificates  provided pursuant to  Section  10.02  herein)
shall include:

        (a)    a  statement  that  each individual  signing  such
      certificate or opinion has read such covenant or  condition
      and the definitions therein relating thereto;

        (b)   a brief statement as to the nature and scope of the
      examination  or investigation upon which the statements  or
      opinions  contained  in  such certificate  or  opinion  are
      based;

        (c)    a  statement  that, in the opinion  of  each  such
      individual,  he has made such examination or  investigation
      as  is  necessary  to  enable him to  express  an  informed
      opinion as to whether or not such covenant or condition has
      been complied with; and

        (d)    a statement as to whether, in the opinion of  each
      such  individual,  such  condition  or  covenant  has  been
      complied with.

Section 1.03.  Form of Documents Delivered to Trustee.

     In  any  case  where  several matters  are  required  to  be
certified by, or covered by an opinion of, any specified  Person,
it  is  not necessary that all such matters be certified  by,  or
covered by the opinion of, only one such Person, or that they  be
so certified or covered by only one document, but one such Person
may  certify or give an opinion with respect to some matters  and
one  or more other such Persons as to other matters, and any such
Person  may certify or give an opinion as to such matters in  one
or several documents.

     Any certificate or opinion of an officer of the Company,  of
any Lessor or of ELI may be based, insofar as it relates to legal
matters, upon a certificate or opinion of, or representations by,
counsel,  unless  such  officer knows  that  the  certificate  or
opinion or representations with respect to the matters upon which
his  certificate  or  opinion is based are erroneous.   Any  such
certificate  or Opinion of Counsel may be based,  insofar  as  it
relates to factual matters, upon a certificate or opinion of,  or
representations by, an officer or officers of the Company, of any
Lessor  or  of  ELI,  as  the  case  may  be,  stating  that  the
information  with  respect  to such factual  matters  is  in  the
possession  of the Company, such Lessor or ELI, as the  case  may
be, unless such counsel knows that the certificate or opinion  or
representations with respect to such matters are erroneous.

     Any Opinion of Counsel stated to be based on the opinion  of
other  counsel  shall  be accompanied by a  copy  of  such  other
opinion.

     Where any Person is required to make, give or execute two or
more  applications, requests, consents, certificates, statements,
opinions or other instruments under this Indenture, they may, but
need not, be consolidated and form one instrument.

Section 1.04.  Acts of Holders.

     (a)   Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to  be
given or taken by Holders may be embodied in and evidenced by one
or more instruments of substantially similar tenor signed by such
Holders  in  person or by an agent duly appointed in writing  or,
alternatively, may be embodied in and evidenced by the record  of
Holders  voting in favor thereof, either in person or by  proxies
duly  appointed in writing, at any meeting of Holders duly called
and  held  in accordance with the provisions of Article Thirteen,
or a combination of such instruments and any such record.  Except
as  herein otherwise expressly provided, such action shall become
effective when such instrument or instruments or record, or both,
are  delivered  to the Trustee and, where it is hereby  expressly
required,  to  the  Company  and  to  ELI.   Such  instrument  or
instruments and any such record (and the action embodied  therein
and  evidenced thereby) are herein sometimes referred to  as  the
"Act"  of the Holders signing such instrument or instruments  and
so  voting at any such meeting.  Proof of execution of  any  such
instrument  or  of a writing appointing any such agent  shall  be
sufficient  for  any purpose of this Indenture  and  (subject  to
Section 9.01) conclusive in favor of the Trustee, the Company and
ELI,  if made in the manner provided in this Section.  The record
of  any  meeting of Holders of Securities shall be proved in  the
manner provided in Section 13.06.

    (b)   The fact and date of the execution by any Person of any
such  instrument or writing may be proved by the  certificate  of
any notary public or other officer of any jurisdiction authorized
to  take  acknowledgments of deeds or administer oaths  that  the
Person   executing  such  instrument  acknowledged  to  him   the
execution  thereof,  or by an affidavit  of  a  witness  to  such
execution sworn to before any such notary or other such  officer.
If  such execution is by a signer acting in a capacity other than
his individual capacity, such certificate or affidavit shall also
constitute sufficient proof of his authority.  The fact and  date
of  the  execution  of any such instrument  or  writing,  or  the
authority of the Person executing the same, may also be proved in
any other manner which the Trustee deems sufficient.

     (c)    The principal amount and serial numbers of Securities
held  by  any Person, and the date or dates of holding the  same,
shall  be  proved by the Security Register and the Trustee  shall
not be affected by notice to the contrary.

     (d)   Any request, demand, authorization, direction, notice,
consent,  waiver  or other action by the Holder of  any  Security
shall  bind the Holder of every Security issued upon the transfer
thereof  or  in exchange therefor or in lieu thereof, whether  or
not notation of such action is made upon such Security.

     (e)   Until such time as written instruments shall have been
delivered  with respect to the requisite percentage of  principal
amount  of  Securities  for  the  action  contemplated  by   such
instruments, any such instrument executed and delivered by or  on
behalf  of the Holder of any Security may be revoked with respect
to any or all of such Securities by written notice by such Holder
or  any  subsequent Holder, proven in the manner  in  which  such
instrument was proven.

     (f)    Securities of any series authenticated and  delivered
after  any  Act  of  Holders may, and shall if  required  by  the
Trustee,  bear a notation in form approved by the Trustee  as  to
any action taken by such Act of Holders.  If the Company shall so
determine,  new  Securities  of any  series  so  modified  as  to
conform, in the opinion of the Trustee and the Company,  to  such
action   may  be  prepared  and  executed  by  the  Company   and
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities of such series.

Section 1.05.  Notices, etc., to Trustee, Company and ELI.

      Any  request,  demand,  authorization,  direction,  notice,
consent,  waiver or Act of Holders or other document provided  or
permitted  by this Indenture to be made upon, given or  furnished
to, or filed with,

       (a)   the Trustee by any Holder, by the Company, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder if made, given, furnished  or  filed  in
      writing  to  or  with  the Trustee at its  Corporate  Trust
      Office, or

       (b)   the Company by the Trustee, by any Holder, by ELI or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to the Company addressed  to  it  at  the
      address  of  its principal office specified  in  the  first
      paragraph  of  this  instrument or  at  any  other  address
      previously furnished in writing to the Trustee and  ELI  by
      the Company for such purpose, or

       (c)   ELI by the Trustee, by any Holder, by the Company or
      by  an  Authorized  Agent  shall be  sufficient  for  every
      purpose  hereunder  if in writing and  mailed,  first-class
      postage  prepaid, to ELI addressed to it at the address  of
      its  principal office specified in the first  paragraph  of
      this   instrument  or  at  any  other  address   previously
      furnished in writing to the Trustee and the Company by  ELI
      for such purpose.

Section 1.06.  Notices to Holders; Waiver.

     Except  as  otherwise expressly provided herein, where  this
Indenture  provides  for notice to Holders  of  any  event,  such
notice  shall  be  sufficiently given if in writing  and  mailed,
first-class  postage  prepaid, to each Holder  affected  by  such
event,  at  such Holder's address as it appears in  the  Security
Register,  not later than the latest date, and not  earlier  than
the earliest date, prescribed for the giving of such notice.

     In  case by reason of the suspension of regular mail service
or by reason of any other cause it shall be impracticable to give
such  notice to Holders, then such notification as shall be  made
by  overnight  courier  at  the  expense  of  the  Company  shall
constitute a sufficient notification for every purpose hereunder.

     Where this Indenture provides for notice in any manner, such
notice may be waived in writing by the Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the equivalent of such notice.  Waivers of  notice  by
Holders  shall be filed with the Trustee, but such  filing  shall
not  be a condition precedent to the validity of any action taken
in reliance upon such waiver.

    In any case where notice to Holders is given by mail, neither
the failure to mail such notice, nor any defect in any notice  so
mailed, to any particular Holder shall affect the sufficiency  of
such  notice with respect to other Holders, and any notice  which
is  mailed  in  the manner herein provided shall be  conclusively
presumed to have been duly given.

Section 1.07.  Conflict with Trust Indenture Act.

     If  any  provision  of this Indenture limits,  qualifies  or
conflicts with another provision hereof which is required  to  be
included in this Indenture by, or is otherwise governed  by,  any
provision  of the Trust Indenture Act, such required or  governed
provision  shall  control; and if any provision hereof  otherwise
conflicts  with the Trust Indenture Act, the Trust Indenture  Act
shall control.

Section 1.08.  Effect of Heading and Table of Contents.

     The  Article and Section headings in this Indenture and  the
Table  of Contents are for convenience only and shall not  affect
the construction hereof.

Section 1.09.  Successors and Assigns.

     All covenants, agreements, representations and warranties in
this  Indenture by the Company, ELI and the Trustee,  shall  bind
and,  to  the extent permitted hereby, shall inure to the benefit
of and be enforceable by their respective successors and assigns,
whether so expressed or not.

Section 1.10.  Separability Clause.

     In case any provision in this Indenture or in the Securities
shall   be  invalid,  illegal  or  unenforceable,  the  validity,
legality and enforceability of the remaining provisions shall not
in any way be affected or impaired thereby.

Section 1.11.  Benefits of Indenture.

     Nothing in this Indenture or in the Securities, expressed or
implied, shall give to any Person, other than the parties  hereto
and  their successors hereunder, or the Holders of Securities  as
expressly  provided herein, any benefit or any legal or equitable
right, remedy or claim under this Indenture.

Section 1.12.  Governing Law.

     This  Indenture  and each Security are  being  and  will  be
executed and delivered in the State of New York, shall be  deemed
to  be contracts made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.

Section 1.13.  Legal Holidays.

     In  any  case where any Redemption Date, Installment Payment
Date or the Stated Maturity of principal of or any installment of
interest  on  any  Security, or any date on which  any  defaulted
interest  or  principal is proposed to be paid, shall  not  be  a
Business Day, then (notwithstanding any other provision  of  this
Indenture  or such Security) payment of interest and/or principal
and  premium,  if  any,  shall be due and  payable  on  the  next
succeeding Business Day with the same force and effect as if made
on   or   at  such  nominal  Redemption  Date,  Stated  Maturity,
Installment Payment Date or date on which the defaulted  interest
or principal is proposed to be paid, and no interest shall accrue
on  the  amount  so payable for the period from  and  after  such
Redemption  Date, Stated Maturity, Installment  Payment  Date  or
date  for the payment of defaulted interest or principal, as  the
case may be.


                          ARTICLE TWO

                         The Securities

Section  2.01.   Form  of  Security to Be Established  by  Series
Supplemental Indenture.

     The Securities of each series shall be substantially in  the
form  (not  inconsistent with this Indenture,  including  Section
2.05  hereof)  established in the Series  Supplemental  Indenture
relating to the Securities of such series.

Section 2.02.  Form of Trustee's Authentication.

    The Trustee's certificate of authentication on all Securities
shall be in substantially the following form:

        This  is  one of the Securities of the series  designated
      therein referred to in the within mentioned Indenture.

                    ________________________________________________
                                      as Trustee


                    By______________________________________________
                                  Authorized Officer
    Dated


Section  2.03.  Amount Unlimited; Issuable in Series; Limitations
on Issuance.

     The  aggregate principal amount of Securities which  may  be
authenticated and delivered under this Indenture is unlimited.

     The  Securities may be issued in one or more series.   There
shall   be   established  in  one  or  more  Series  Supplemental
Indentures, prior to the issuance of Securities of any series:

        (1)    the  title of the Securities of the series  (which
      shall  distinguish the Securities of the  series  from  all
      other  Securities) and the form or forms of  Securities  of
      such series;

       (2)   any limit upon the aggregate principal amount of the
      Securities  of  such series that may be  authenticated  and
      delivered  under  this  Indenture  (except  for  Securities
      authenticated and delivered upon registration of,  transfer
      of, or in exchange for, or in lieu of, other Securities  of
      such  series pursuant to Section 2.07, 2.08, 2.09, 6.06  or
      11.07  and except for Securities which pursuant to  Section
      2.04  hereof,  are deemed never to have been  authenticated
      and delivered hereunder);

       (3)   the date on which the principal of the Securities of
      such  series is payable and the date or dates on or  as  of
      which  the  Securities of such series shall  be  dated,  if
      other than as provided in Section 2.13;

        (4)    the  rate at which the Securities of  such  series
      shall bear interest, or the method by which such rate shall
      be  determined, the date or dates from which such  interest
      shall  accrue,  the interest payment dates  on  which  such
      interest  shall be payable and the Regular Record Date  for
      the  determination of Holders to whom interest is  payable;
      and the basis of computation of interest, if other than  as
      provided in Section 2.13;

       (5)   if other than as provided in Section 5.02, the place
      or  places where (1) the principal of and premium, if  any,
      and interest on Securities of such series shall be payable,
      (2)  Securities  of  such  series may  be  surrendered  for
      registration  of transfer or exchange and (3)  notices  and
      demands to or upon the Company in respect of the Securities
      of  such  series and this Indenture may be served; and,  if
      such  is  the  case,  the  circumstances  under  which  the
      principal  of  such  Securities shall  be  payable  without
      presentment or surrender;

        (6)   the price or prices at which, the period or periods
      within  which,  and  the  terms and conditions  upon  which
      Securities of such series may be redeemed, in whole  or  in
      part, at the option of the Company;

        (7)    the obligation, if any, of the Company to  redeem,
      purchase or repay Securities of such series pursuant to any
      sinking  fund, installment payment or analogous  provisions
      or  at  the  option of a Holder thereof and  the  price  or
      prices at which and the period or periods within which, and
      the  terms  and  conditions upon which, Securities  of  the
      series  shall be redeemed, purchased or repaid in whole  or
      in part, pursuant to such obligation;

        (8)    if  other  than denominations of  $1,000  and  any
      multiple thereof, the denominations in which Securities  of
      such series shall be issuable;

        (9)   any other terms of Securities of such series (which
      terms shall not be inconsistent with the provisions of this
      Indenture); and

        (10)   any  trustees, authenticating  or  paying  agents,
      warrant  agents, transfer agents or registrars with respect
      to the Securities of such series.

     Concurrently with the initial authentication and delivery of
the  Securities  of each series, the Company shall  cause  to  be
delivered  to  the  Trustee Lessor Bonds (a) issued  as  separate
series  under  one or more Lease Indentures, (b)  payable  as  to
principal  on such dates and in such amounts that on  the  Stated
Maturity  of principal and each Sinking Fund Redemption  Date  or
Installment  Payment  Date  of such  Securities  there  shall  be
payable  on  the Lessor Bonds an amount in respect  of  principal
equal  to the principal amount of such Securities then to  mature
or to be payable in installments of principal or be redeemed, (c)
bearing interest at the same rate and payable at the same  times,
as  the  corresponding Securities of such series, (d)  containing
provisions   for   redemption,  including  redemption   premiums,
correlative to the provisions for redemption (other than pursuant
to  a  Sinking  Fund) of the Securities of such  series  and  (e)
registered in the name of the Trustee.

Section 2.04.  Authentication and Delivery of Securities.

     At  any  time and from time to time after the execution  and
delivery of this Indenture, the Company may deliver Securities of
any   series   executed  by  the  Company  to  the  Trustee   for
authentication,   together  with  a   Company   Order   for   the
authentication and delivery of such Securities, and  the  Trustee
shall thereupon authenticate and deliver such Securities in accor
dance with such Company Order, without any further action by  the
Company.  Subject to Section 9.14(b) hereof, no Security shall be
secured by or entitled to any benefit under this Indenture or  be
valid or obligatory for any purpose unless there appears on  such
Security  a  certificate of authentication, in the form  provided
for herein, executed manually by the Trustee and such certificate
upon  any  Security shall be conclusive evidence,  and  the  only
evidence,  that  such  Security has been duly  authenticated  and
delivered  hereunder.   In  authenticating  such  Securities  and
accepting the additional responsibilities under this Indenture in
relation to such Securities, the Trustee (and, if applicable, the
Authenticating Agent) shall be entitled to receive, and  (subject
to Section 9.01) shall be fully protected in relying upon:

       (a)   an executed Series Supplemental Indenture;

       (b)    an  Officers'  Certificate  of  the  Company  (i)
      certifying  as to resolutions of the Board of Directors  of
      the  Company authorizing the execution and delivery by  the
      Company  of  such  Series Supplemental  Indenture  and  the
      issuance  of such Securities and (ii) certifying  that  all
      conditions precedent under this Indenture to the  Trustee's
      (or,    if    applicable,   the   Authenticating   Agent's)
      authentication  and delivery of such Securities  have  been
      complied with;

        (c)    fully executed counterparts (but not the originals
      thereof)  of  (i)  the Lease Indentures  under  which  were
      issued  the Pledged Lessor Bonds relating to the Securities
      of such series and (ii) the Leases relating to such Pledged
      Lessor Bonds;

        (d)   the Pledged Lessor Bonds relating to the Securities
      of  such  series in an aggregate principal amount not  less
      than  the  aggregate principal amount  of  such  series  of
      Securities proposed to be authenticated and delivered;

        (e)    signed copies, either addressed to the Trustee  or
      accompanied by statements that the Trustee may rely on such
      documents,  of  all  certificates and opinions  of  counsel
      delivered (i) to the Company in connection with its receipt
      of  the Pledged Lessor Bonds relating to the Securities  of
      such  series,  (ii) to the Owner Trustee and/or  the  Lease
      Indenture Trustee in connection with the issuance  of  such
      Pledged  Lessor Bonds, and (iii) to the extent not  covered
      by such opinions, opinions of Counsel to the Company or ELI
      (x)  to the effect that (1) the form or forms and the terms
      of  such  Securities  have  been established  by  a  Series
      Supplemental  Indenture as permitted by Sections  2.01  and
      2.03  in  conformity with the provisions of this Indenture,
      (2)  such  Securities, when authenticated and delivered  by
      the  Trustee (or, if applicable, the Authenticating  Agent)
      and  issued by the Company in the manner and subject to any
      conditions  specified  in  such Opinion  of  Counsel,  will
      constitute  valid and binding obligations of  the  Company,
      except  to the extent that the enforcement thereof  may  be
      limited     by     applicable    bankruptcy,    insolvency,
      reorganization, moratorium and other similar  laws  now  or
      hereafter in effect relating to creditors' rights generally
      and  (3) all requirements of the laws of the States of  New
      York  and Louisiana and of the General Corporation  Law  of
      the State of Delaware and of this Indenture, in respect  of
      the   execution  and  delivery  by  the  Company   of   the
      Securities, have been complied with and (y) concerning such
      other matters as the Trustee may reasonably request; and

        (f)    in  circumstances where the Pledged  Lessor  Bonds
      relating  to  such  series of Securities are  executed  and
      delivered for the purposes described in Section 8(f) of the
      Facility Lease, (i) a certificate of an independent  public
      accountant (who shall not be an employee of the Company, or
      ELI  or any Affiliate of either thereof) to the effect that
      the principal amount of Securities to be authenticated does
      not exceed the Undivided Interest Percentage (as defined in
      such  Lease  Indenture) of total cost (including  allowance
      for  funds  used  during  construction,  or  any  analogous
      amount,  to  the  extent  permitted by  generally  accepted
      accounting  principles) of any related Capital  Improvement
      (as  defined  in  such Lease Indenture) financed  with  the
      proceeds   of  such  Pledged  Lessor  Bonds  and   (ii)   a
      certificate of an engineer, appraiser or other expert  (who
      may  be an officer or employee of ELI and who shall not  be
      required to be independent, except as would be required  by
      Section 314(d)(3) of the Trust Indenture Act) to the effect
      that the Undivided Interest Percentage of the fair value of
      any  such Capital Improvement as of its respective date  of
      incorporation  or  installation  was  not  less  than   the
      Undivided  Interest Percentage of the total cost (including
      allowance  for  funds  used  during  construction,  or  any
      analogous  amount,  to  the extent permitted  by  generally
      accepted accounting principles) of such Capital Improvement
      as  of  the date financed with the proceeds of such Pledged
      Lessor Bonds.

     Receipt by the Trustee of the Officers' Certificate referred
to  in  clause (b) above shall be conclusively presumed  for  all
purposes  of  this  Indenture  to establish  that  the  documents
referred  to  in  such  Officers'  Certificate  comply  with  the
requirements of this Indenture.

     Notwithstanding  the foregoing, if any Security  shall  have
been  authenticated and delivered hereunder but never issued  and
sold  by the Company, and the Company shall deliver such Security
to  the  Trustee  for cancellation as provided  in  Section  2.12
together  with  a written statement (which need not  comply  with
Section  1.02  and  need  not be accompanied  by  an  Opinion  of
Counsel)  stating that such Security has never  been  issued  and
sold  by  the  Company, for all purposes of this  Indenture  such
Security  shall  be  deemed never to have been authenticated  and
delivered  hereunder and shall never be entitled to the  benefits
hereof.

Section 2.05.  Form and Denominations.

    The Securities of each series shall be in registered form and
may  have  such letters, numbers or other marks of identification
and  such  legends or endorsements thereon as may be required  to
comply with the rules of any securities exchange or to conform to
any  usage  in respect thereof, or as may, consistently herewith,
be  prescribed by the Board of Directors of the Company or by the
officers  executing  such  Securities,  as  evidenced  by   their
execution thereof.

     The definitive Securities shall be printed, lithographed  or
engraved or produced by any combination of these methods on steel
engraved borders or may be produced in any other manner,  all  as
determined   by  the  officers  executing  such  Securities,   as
evidenced by their execution thereof.

     All  Securities  of  any one series shall  be  substantially
identical  except as to denomination and except as may  otherwise
be  provided  herein  or  in  the Series  Supplemental  Indenture
setting forth the terms of the Securities of such series.

     In  the  absence of any provision contained  in  any  Series
Supplemental  Indenture,  the Securities  are  issuable  only  in
denominations of $1,000 and/or any integral multiple thereof.

Section 2.06.  Execution of Securities.

     The Securities shall be executed on behalf of the Company by
its  President or one of its Vice Presidents, under its corporate
seal  affixed thereto or reproduced thereon and attested  by  its
Secretary or one of its Assistant Secretaries.  The signature  of
any  or  all  such officers on the Securities may  be  manual  or
facsimile.

     Securities  bearing  the manual or facsimile  signatures  of
individuals  who  were at any time relevant to the  authorization
thereof  the  proper  officers of  the  Company  shall  bind  the
Company,  notwithstanding that such individuals or  any  of  them
have ceased to hold such offices prior to the authentication  and
delivery of such Securities or did not hold such offices  at  the
date of such Securities.

Section 2.07.  Temporary Securities.

     Pending  the  preparation of definitive  Securities  of  any
series,  the  Company may execute, and upon  Company  Order,  the
Trustee  shall authenticate and deliver, temporary Securities  of
such   series   which  are  printed,  lithographed,  typewritten,
photocopied or otherwise produced in any authorized denomination,
substantially of the tenor of the definitive Securities  in  lieu
of which they are issued (with or without the recital of specific
redemption  or sinking fund provisions) and with such appropriate
insertions, omissions, substitutions and other variations as  the
officers executing such Securities may determine, as evidenced by
their execution thereof.

    If temporary Securities of any series are issued, the Company
will  cause  definitive Securities of such series to be  prepared
without  unreasonable delay.  After the preparation of definitive
Securities  of  such  series, the temporary  Securities  of  such
series  shall be exchangeable for definitive Securities  of  such
series  upon surrender of the temporary Securities of such series
at  the  office  or  agency of the Company  maintained  for  such
purpose  at the Place of Payment for such series, without  charge
to  the  Holder.  Upon surrender for cancellation of any  one  or
more  temporary  Securities  of  any  series  the  Company  shall
execute,  and  the  Trustee  shall authenticate  and  deliver  in
exchange  therefor,  definitive  Securities  of  such  series  of
authorized   denominations  and  of  like  tenor  and   aggregate
principal  amount.  Until so exchanged, the temporary  Securities
of  any  series  shall in all respects be entitled  to  the  same
benefits  under this Indenture as definitive Securities  of  such
series and of like tenor.

Section 2.08.  Registration, Transfer and Exchange.

     The  Company  shall cause to be kept at the  office  of  the
Security  Registrar  a  register  in  which,  subject   to   such
reasonable regulations as the Company may prescribe, the  Company
shall   provide  for  the  registration  of  Securities  and   of
registration of transfers and exchanges of Securities  and,  with
respect  to  Securities of any series the principal of  which  is
payable  without  presentation or surrender, the  amount  of  the
unpaid  principal amount of such Securities.  This register  and,
if  there shall be more than one Security Registrar, the combined
registers maintained by all such Security Registrars, are  herein
sometimes referred to as the "Security Register".

     Upon  surrender for registration of transfer of any Security
of any series at any office or agency maintained for such purpose
pursuant  to  Section 5.02, the Company shall  execute,  and  the
Trustee  shall  authenticate and deliver,  in  the  name  of  the
designated  transferee or transferees, one or more new Securities
of the same series, of authorized denominations and of like tenor
and aggregate principal amount.

     At the option of the Holder, Securities of any series may be
exchanged  for other Securities of the same series, of authorized
denominations  and of like tenor and aggregate principal  amount,
upon surrender of the Securities to be exchanged at any office or
agency  maintained  for such purpose pursuant  to  Section  5.02.
Whenever  any  Securities are so surrendered  for  exchange,  the
Company  shall  execute, and the Trustee shall  authenticate  and
deliver,  the Securities which the Holder making the exchange  is
entitled to receive.

     All  Securities issued upon any registration of transfer  or
exchange  of  Securities shall be the valid  obligations  of  the
Company,  evidencing  the same debt, and  entitled  to  the  same
security  and  benefits under this Indenture, as  the  Securities
surrendered upon such registration of transfer or exchange.

     Every Security presented or surrendered for registration  of
transfer or exchange shall (if so required by the Company or  the
Security Registrar or any transfer agent) be duly endorsed, or be
accompanied  by  a  written  instrument  of  transfer   in   form
satisfactory  to  the  Company  and  Security  Registrar  or  any
transfer  agent,  duly  executed, by the Holder  thereof  or  his
attorney duly authorized in writing.

      Except   as  may  be  otherwise  provided  in  the   Series
Supplemental Indenture relating to the Securities of any  series,
no  service charge shall be made for any transfer or exchange  of
Securities, but the Security Registrar may require payment  of  a
sum sufficient to cover any tax or other governmental charge that
may  be  imposed in connection with any transfer or  exchange  of
Securities  other than exchanges pursuant to Sections 2.07,  6.06
or 11.07 not involving any transfer.

     Neither  the Company, the Trustee nor the Security Registrar
shall be required (i) to execute and deliver, issue, register the
transfer  of  or  exchange any Security of any  series  during  a
period  beginning at the opening of business 15 days  before  the
day  of  the  mailing of a notice of redemption of Securities  of
such  series selected for redemption under Section 6.02  or  7.02
and ending at the close of business on the day of such mailing or
(ii)  to issue, register the transfer of or exchange any Security
so  selected  for  redemption in whole or  in  part,  except  the
unredeemed  portion of any Security selected  for  redemption  in
part.

Section 2.09.  Mutilated, Destroyed, Lost and Stolen Securities.

     If any mutilated Security is surrendered to the Trustee, the
Company  shall  execute  and the Trustee shall  authenticate  and
deliver  in exchange therefor a new Security of the same  series,
and  of like tenor and principal amount and bearing a number  not
contemporaneously outstanding.

     If  there shall be delivered to the Trustee, the Company and
ELI  (a) evidence to their satisfaction of the ownership  of  and
the  destruction,  loss  or theft of any Security  and  (b)  such
security or indemnity as may be required by them to save  any  of
them  and any agent of any of them harmless, then, in the absence
of  notice to the Trustee, the Company or ELI that such  Security
has  been  acquired by a bona fide purchaser, the  Company  shall
execute, and the Trustee shall authenticate and deliver, in  lieu
of any such destroyed, lost or stolen Security, a new Security of
the  same  series,  and  of like tenor and principal  amount  and
bearing a number not contemporaneously outstanding.

     Notwithstanding the foregoing, in case any  such  mutilated,
destroyed,  lost or stolen security is about to  become  due  and
payable, the Company in its discretion may, instead of issuing  a
new Security, pay such Security.

    Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover  any
tax  or other governmental charge that may be imposed in relation
thereto and any other expenses connected therewith.

    Every new Security issued pursuant to this Section in lieu of
any  destroyed,  lost  or  stolen Security  shall  constitute  an
original   additional  contractual  obligation  of  the  Company,
whether or not the destroyed, lost or stolen Security shall be at
any  time enforceable by anyone, and shall be entitled to all the
security   and   benefits   of   this   Indenture   equally   and
proportionately  with  any and all other Securities  duly  issued
hereunder.

     The  provisions  of  this Section are  exclusive  and  shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Securities.

Section 2.10.  Payment of Interest; Interest Rights Preserved.

     Interest on any Security which is payable, and is punctually
paid  or  duly  provided  for,  at  any  Stated  Maturity  of  an
installment of interest shall be paid to the Person in whose name
that  Security  (or  one  or  more  Predecessor  Securities)   is
registered  at the close of business on the Regular  Record  Date
for  such  interest.   At the option of the Company,  payment  of
interest  on  any  Security may be made by check  mailed  to  the
address  of  the  Person entitled thereto as such  address  shall
appear in the Security Register or in such other manner as  shall
be  established in a Series Supplemental Indenture  creating  the
series of which such Security is a part.

     Any  Installment  Payment Amount  or  any  interest  on  any
Security  of  any series which is payable, but is not  punctually
paid or duly provided for, at any Installment Payment Date or any
Stated  Maturity of an installment of interest, as the  case  may
be,  shall  forthwith cease to be payable to the  Holder  on  the
relevant Regular Record Date by virtue of having been such Holder
to  the extent that the Company has elected to pay such defaulted
interest or principal as provided in clause (a) or (b) below:

        (a)    The Company may elect, which election shall be  at
      the  direction  of any Owner Trustee whose  Pledged  Lessor
      Bond is in default in respect of the payment of interest or
      principal and which is proposing to make payment of all  or
      part  of  such  defaulted interest or  principal,  to  make
      payment  of  any  defaulted interest or  principal  to  the
      Persons  in  whose names the Securities of such  series  in
      respect   of  which  interest  is  in  default  (or   their
      respective  Predecessor Securities) are registered  at  the
      close  of business on a Special Record Date for the payment
      of  such  defaulted interest or principal, which  shall  be
      fixed  in  the following manner.  Such Owner Trustee  shall
      notify  the  Trustee and, if other than  the  Trustee,  the
      Paying  Agent,  in  writing  of  the  amount  of  defaulted
      interest  or  principal proposed to be paid  on  each  such
      Security and the date of the proposed payment, and  at  the
      same  time  there shall be deposited with  the  Trustee  an
      amount  of money equal to the aggregate amount proposed  to
      be paid in respect of such defaulted interest or principal,
      as  the  case  may be, or there shall be made  arrangements
      satisfactory to the Trustee for such deposit prior  to  the
      date of the proposed payment, such money when deposited  to
      be held in trust for the benefit of the Persons entitled to
      such  defaulted  interest or principal as  in  this  clause
      provided.  Thereupon the Trustee shall fix a Special Record
      Date  for  the  payment  of  such  defaulted  interest   or
      principal which shall be not more than 15 nor less than  10
      days prior to the date of the proposed payment and not less
      than 10 days after the receipt by the Trustee of the notice
      of the proposed payment.  The Trustee shall promptly notify
      the Company, ELI and the Security Registrar of such Special
      Record  Date  and, in the name and at the  expense  of  the
      Company, shall cause notice of the proposed payment of such
      defaulted interest or principal and the Special Record Date
      therefor to be mailed, first-class postage prepaid, to each
      Holder of such series at the address of such Holder  as  it
      appears  in  the Security Register, not less than  10  days
      prior  to such Special Record Date.  Notice of the proposed
      payment  of  such defaulted interest or principal  and  the
      Special   Record  Date  therefor  having  been  mailed   as
      aforesaid,  such defaulted interest shall be  paid  to  the
      Persons  in  whose names the Securities of such series  (or
      their respective Predecessor Securities) are registered  at
      the close of business on such Special Record Date and shall
      no longer be payable pursuant to the following clause (b).

        (b)    The Company may make, or cause to be made, payment
      of   any  defaulted  Installment  Payment  Amount  or   any
      defaulted   interest  in  any  other  lawful   manner   not
      inconsistent  with  the  requirements  of  any   securities
      exchange  on which the Securities in respect of which  such
      principal or interest is in default may be listed, and upon
      such  notice as may be required by such exchange, if, after
      notice  given by the Company to the Trustee of the proposed
      payment  pursuant to this paragraph, such payment shall  be
      deemed practicable by the Trustee.

     Subject  to  the foregoing provisions of this Section,  each
Security  delivered  under this Indenture  upon  registration  of
transfer  of or in exchange for or in lieu of any other  Security
shall  carry  the rights to interest accrued and unpaid,  and  to
accrue, which were carried by such other Security, and each  such
Security  shall  bear  interest  from  whatever  date  shall   be
necessary so that neither gain nor loss in interest shall  result
from such registration of transfer, exchange or replacement.

Section 2.11.  Persons Deemed Owners.

     The Person in whose name any Security is registered shall be
deemed  to  be  the  owner of such Security for  the  purpose  of
receiving  payment  of  principal of and  premium,  if  any,  and
(subject to Section 2.10) interest on such Security and  for  all
other  purposes  whatsoever, whether  or  not  such  Security  be
overdue, regardless of any notice to anyone to the contrary.

Section 2.12.  Cancellation.

     All  Securities surrendered for payment, redemption,  credit
against  any Sinking Fund payment or registration of transfer  or
exchange  shall,  if  surrendered to any Person  other  than  the
Trustee,  be  delivered  to the Trustee  for  cancellation.   The
Company  may  at any time deliver to the Trustee for cancellation
any  Securities previously authenticated and delivered  hereunder
which the Company may have acquired in any manner whatsoever,  or
which  the  Company shall not have issued, and all Securities  so
delivered   shall  be  promptly  canceled  by  the  Trustee.   No
Securities  shall be authenticated in lieu of or in exchange  for
any  Securities canceled as provided in this Section,  except  as
expressly  permitted by this Indenture.  All Securities  canceled
by  the  Trustee  shall  be disposed of in  accordance  with  the
customary practice of the Trustee, and the Trustee shall promptly
deliver a certificate of disposition to the Company, unless, by a
timely  Company  Order, the Company shall  direct  that  canceled
Securities be disposed of otherwise.  The Trustee shall  promptly
deliver  written evidence of any cancellation of  a  Security  in
accordance with this Section 2.12 to the Company.

Section 2.13.  Dating of Securities; Computation of Interest.

    (a)   Except as otherwise provided in the Series Supplemental
Indenture creating a series of Securities, each Security  of  any
series shall be dated the date of its authentication.

    (b)   Except as otherwise provided in the Series Supplemental
Indenture  creating  a  series  of Securities,  interest  on  the
Securities  of each series shall be computed on the  basis  of  a
360-day year consisting of twelve 30-day months.

Section  2.14.   Source of Payments; Rights  and  Liabilities  of
Lessors,     Owner     Participants    and    Lease     Indenture
Trustees.

     Except as otherwise specifically provided in this Indenture,
all payments of principal and premium, if any, and interest to be
made  in respect of the Securities or under this Indenture  shall
be  made  only  from Pledged Property or the income and  proceeds
received  by  the  Trustee  therefrom.   Each  Holder,   by   its
acceptance of a Security shall be deemed to have agreed that  (a)
it  will  look solely to the Pledged Property or the  income  and
proceeds  received  by  the  Trustee  therefrom  to  the   extent
available for distribution to such Holder as herein provided  and
(b)  none of any Owner Participant, any Owner Trustee, any  Lease
Indenture Trustee or the Trustee is liable to any Holder  or,  in
the  case  of  any  Owner  Participant, Owner  Trustee  or  Lease
Indenture  Trustee, to the Trustee for any amounts payable  under
any  Security or, except as provided herein with respect  to  the
Trustee,  for  any  liability under  this  Indenture.   No  Owner
Participant, Owner Trustee or Lease Indenture Trustee shall  have
any duty or responsibility under this Indenture or the Securities
to any Holder or to the Trustee.

Section   2.15.   Application  of  Proceeds  from  the  Sale   of
Securities.

     The Company shall pay, or cause to be paid, the proceeds  of
the  issuance and sale of the Securities of each series  to  each
Lease  Indenture  Trustee  under a Lease  Indenture  under  which
Pledged Lessor Bonds shall have been issued and delivered to  the
Trustee  in connection with the issuance of such Securities,  for
the  account  of  the  related Owner Trustee  which  issued  such
Pledged  Lessor  Bonds,  each  such Lease  Indenture  Trustee  to
receive an amount equal to the aggregate principal amount of such
Pledged Lessor Bonds issued under such Lease Indenture.

Section  2.16.   Principal Amount of Securities  Payable  Without
Presentment or Surrender.

     All references in this Indenture to the principal amount  of
any  Security shall, when used with respect to Securities of  any
series the principal of which is payable without presentation  or
surrender, mean the unpaid principal amount thereof, except that,
for  purposes  of  Sections 2.07, 2.08, 2.09  and  6.06  of  this
Indenture, principal amount shall, when used with respect to  any
such  Security,  refer to the original principal  amount  thereof
prior   to  the  payment  of  any  Installment  Payment  Amounts.
Notwithstanding  anything  herein  or  in  any  Security  to  the
contrary,  with  respect  to  each Security  of  any  series  the
principal  of which is payable without presentation or surrender,
the  unpaid  principal amount thereof recorded  on  the  Security
Register  shall  be  controlling  as  to  the  remaining   unpaid
principal amount thereof.


                         ARTICLE THREE

               Provisions as to Pledged Property

Section 3.01.  Holding of Pledged Securities.

     The  Trustee is authorized in its discretion to cause to  be
registered (as to principal) in its name, as Trustee, or  in  the
name  of  its  nominee, any and all coupon  bonds  which  it  may
receive as part of the Pledged Property, or it may cause the same
to  be  exchanged  for registered bonds without  coupons  of  any
denomination.   The  Trustee is authorized in its  discretion  to
cause to be registered in its name, as Trustee, or in the name of
its nominee, any and all registered bonds which it may receive as
part  of the Pledged Property, or may cause such registered bonds
to  be  exchanged  for  coupon bonds.  The Company  will  deliver
promptly to the Trustee such documents, certificates and opinions
as   the  Trustee  may  reasonably  request  in  connection  with
subjection of any securities to the lien of this Indenture to the
extent contemplated hereby.

Section 3.02.  Disposition of Payments on Pledged Property.

    Unless and until all Outstanding Securities have been paid in
full  or  provision for the payment of such Securities  has  been
made  in  accordance with this Indenture, the  Trustee  shall  be
entitled  to receive all principal, premium, if any, and interest
paid in respect of any Pledged Lessor Bonds and interest paid  on
bonds  or other obligations or indebtedness which may be  subject
to  the  lien of this Indenture and shall apply the same  to  the
payment of the principal of and premium, if any, and interest  on
the  Securities when and as they become due and payable  pursuant
to,  and  in accordance with, this Indenture.  The Trustee  shall
duly  note on the schedules attached to the Pledged Lessor  Bonds
or by other appropriate means all payments of principal, premium,
if any, and interest made on the Pledged Lessor Bonds.

Section 3.03.  Exercise of Rights and Powers Under Pledged Lessor
Bonds and Lease Indentures.

     The  Trustee shall not take any action as the holder of  the
Pledged Lessor Bonds to direct any Lease Indenture Trustee in any
respect or to vote any Pledged Lessor Bond or any portion thereof
except  as  specified in this Section.  The  Trustee  shall  give
notice  to the Holders of the occurrence of any event of  default
or default under any Lease Indenture, and of every Event of Loss,
Deemed Loss Event or Financial Event occurring under a Lease  (as
such  terms are therein defined), but only to the extent the same
shall  actually be known by a Responsible Officer.   The  Trustee
may,  at  any  time, and shall, upon the written request  of  any
Lease Indenture Trustee made to the Trustee to give any direction
or to vote its interest in the Pledged Lessor Bonds, request from
Holders directions as to (a) whether or not to direct such  Lease
Indenture Trustee to take or refrain from taking any action which
holders of Pledged Lessor Bonds have the option to direct and (b)
how to vote any Pledged Lessor Bond if a vote has been called for
with  respect thereto.  In addition, any Holder may at  any  time
request the Trustee to direct, or to participate in the direction
of,  any action under any Lease Indenture to the extent that  the
Trustee  may  do  so under such Lease Indenture.  Upon  receiving
from  Holders  any  written directions as to the  taking  or  the
refraining  from  taking, of any action, or  the  voting  of  any
Pledged  Lessor  Bond, the Trustee shall specify to  the  related
Lease  Indenture  Trustee the principal  amount  of  the  Pledged
Lessor  Bond  which  is  in  favor of the  action  or  vote,  the
principal  amount of the Pledged Lessor Bond which is opposed  to
the  action  or  vote, and the principal amount  of  the  Pledged
Lessor  Bond which is not taking any position for the  action  or
vote.   Such  principal amounts shall be determined by allocating
to  the  total principal amount of the Pledged Lessor Bonds  with
respect  to  which  direction is to be  given  the  proportionate
principal amount of Securities taking corresponding positions  or
not  taking any position, based on the aggregate principal amount
of Outstanding Securities.

Section 3.04.  Certain Actions in Case of Judicial Proceedings.

     In case all or any part of the property of any Lessor or any
other  Person  which may be deemed an obligor in respect  of  the
Pledged  Lessor  Bonds  shall be sold at any  judicial  or  other
involuntary  sale, the Trustee shall receive any portion  of  the
proceeds of such sale payable in respect of the Pledged Property,
and such proceeds shall be held as provided in Section 3.05.

Section 3.05.  Cash Held by Trustee Treated as a Deposit.

     Any and all cash held by the Trustee under any provision  of
this Indenture shall be treated by the Trustee, until required to
be  paid  out  hereunder, as a deposit,  in  trust,  without  any
liability for interest.


                          ARTICLE FOUR

                    Withdrawal of Collateral

Section 4.01.  Withdrawal of Collateral.

     Except  as  provided in Section 4.02, none  of  the  Pledged
Property  shall  be subject to withdrawal unless  and  until  all
Outstanding  Securities have been paid in full or  provision  for
such  payment has been made in accordance with the terms of  this
Indenture  and the Trustee shall have received the documents  and
opinions required by Section 4.02 or Article Twelve.

Section 4.02.  Reassignment of Pledged Lessor Bonds upon Payment.

     Upon  receipt  of  payment in full of the principal  of  and
premium, if any, and interest on any Pledged Lessor Bond held  by
the  Trustee,  the  Trustee shall deliver  to  the  Company  said
Pledged  Lessor Bond and any instrument of transfer or assignment
necessary to reassign to the Company said Pledged Lessor Bond and
the  interest  of  the  Company, if any, in the  Lease  Indenture
relating   thereto;  provided,  however,  that   nothing   herein
contained  shall prevent the Trustee from presenting any  Pledged
Lessor  Bond  to  the related Lease Indenture Trustee  for  final
payment  in  accordance  with the applicable  provisions  of  the
related Lease Indenture.


                          ARTICLE FIVE

                           Covenants

Section  5.01.   Payment  of  Principal,  Premium,  if  any,  and
Interest.

     The  Company shall duly and punctually pay, or cause  to  be
paid,  the principal of and premium, if any, and interest on  the
Securities  in  accordance with the terms of the  Securities  and
this Indenture, subject, however, to Section 2.14 hereof.

Section 5.02.  Maintenance of Office or Agency.

     The  Company will maintain in the Borough of Manhattan,  The
City of New York, and in such other Places of Payment as shall be
specified  for the Securities of any series, an office or  agency
where  Securities may be presented or surrendered for payment  of
principal, premium, if any, and interest, where Securities may be
surrendered  for registration of transfer or exchange  and  where
notices  and  demands  to  or  upon the  Company  in  respect  of
Securities and this Indenture may be served.  The Corporate Trust
Office  is  hereby  initially designated as one  such  office  or
agency.   The  Company  will give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in  Section  1.06,  of the location, and of  any  change  in  the
location,  of  each such office or agency.  If at  any  time  the
Company  shall  fail to maintain any such office  or  agency,  or
shall fail to furnish the Trustee with the address thereof,  such
presentations,  surrenders, notices and demands may  be  made  or
served  at  the  Corporate Trust Office, and the  Company  hereby
appoints the Trustee its agent to receive all such presentations,
surrenders, notices and demands.

     The Company may also from time to time designate one or more
other  offices or agencies where the Securities of  one  or  more
series  may  be  presented or surrendered for  any  or  all  such
purposes  and  may  from time to time rescind such  designations;
provided,  however, that no such designation or rescission  shall
in  any  manner relieve the Company of its obligation to maintain
an  office  or agency for such purposes in each Place of  Payment
for such Securities in accordance with the requirements set forth
above.   The  Company  shall give prompt written  notice  to  the
Trustee, and prompt notice to the Holders in the manner specified
in Section 1.06, of any such designation or rescission and of any
change in the location of any such other office or agency.

Section 5.03.  Money for Security Payments to be Held in Trust.

     All  moneys  deposited with the Trustee or with  any  Paying
Agent  for the purpose of paying the principal of or premium  (if
any)  or  interest on Securities shall be deposited and  held  in
trust  for the benefit of the Holders of the Securities  entitled
to  such principal, premium (if any) or interest, subject to  the
provisions  of this Indenture.  Moneys so deposited and  held  in
trust  shall  not  be  a part of the Pledged Property  but  shall
constitute  a separate trust fund for the benefit of the  Holders
of the relevant Securities.

    The Company may at any time direct any Paying Agent to pay to
the  Trustee  all sums held in trust by such Paying  Agent,  such
sums to be held by the Trustee upon the same trusts as those upon
which  such sums were held by such Paying Agent, and,  upon  such
payment  by  any Paying Agent to the Trustee, such  Paying  Agent
shall be released from all further liability with respect to such
money.

     Any money deposited with the Trustee or any Paying Agent  in
trust for the payment of the principal of or premium, if any,  or
interest  on any Security and remaining unclaimed for  two  years
(or  such lesser period as may be required by law to give  effect
to  this provision) after such principal, premium or interest has
become  due  and payable shall be paid to the Company on  Company
Request  (to the extent such monies shall have been deposited  by
the  Company) or to any other Person on its written  request  (to
the  extent  such monies shall have been deposited by such  other
Person), and the Holder of such Security shall thereafter, as  an
unsecured  general  creditor, look only to the  Company  or  such
other  Person, as the case may be, for payment thereof,  and  all
liability  of  the Trustee or such Paying Agent with  respect  to
such  trust money shall thereupon cease; provided, however,  that
the  Trustee or such Paying Agent, before being required to  make
any  such repayment, shall, at the expense of the Company or,  to
the  extent  such monies are to be paid to another  Person,  such
other  Person,  cause  to  be published once,  in  an  Authorized
Newspaper in The City of New York and each other city, if any, in
which  a  Place  of Payment is located, notice  that  such  money
remains unclaimed and that, after a date specified herein,  which
shall not be less than 30 days from the date of such publication,
any unclaimed balance of such money then remaining will be repaid
to the Company or such other Person.  As used herein, "Authorized
Newspaper"  means  a newspaper, in an official  language  of  the
country  of  publication or in the English language,  customarily
published  on  each  Business Day, whether or  not  published  on
Saturdays, Sundays or holidays, and of general circulation in The
City of New York and each other city, if any, in which a Place of
Payment  is  located.   In case by reason of  the  suspension  of
publication  of  any Authorized Newspapers or by  reason  of  any
other  cause it shall be impracticable to publish any  notice  as
herein  provided, then such notification as shall be  given  with
the approval of the Trustee shall constitute sufficient notice.

Section 5.04.  Maintenance of Corporate Existence.

    The Company, at its own cost and expense, will do or cause to
be  done all things necessary to preserve and keep in full  force
and effect its corporate existence, rights and franchises, except
as  otherwise specifically permitted in this Indenture, provided,
however,  that the Company shall not be required to preserve  any
right or franchise if the Board of Directors of the Company shall
determine that the preservation thereof is no longer desirable in
the  conduct  of the business of the Company and  that  the  loss
thereof  will not have any material adverse effect on the Holders
of the Securities.

Section 5.05.  Protection of Pledged Property.

     The  Company  and  ELI will from time to  time  execute  and
deliver  all such supplements and amendments hereto and all  such
financing  statements,  continuation statements,  instruments  of
further assurance and other instruments as shall be necessary to

      (i) make more effective the pledge and assignment hereunder
      of all or any portion of the Pledged Property,

      (ii)  maintain  or preserve the lien of this  Indenture  or
      carry out more effectively the purposes hereof,

      (iii)      perfect,  publish  notice  of  or  protect   the
      validity of any grant made or to be made by this Indenture,

      (iv) enforce any of the Securities, or

      (v)  preserve and defend title to any Securities  or  other
      instrument included in the Pledged Property and the  rights
      of  the Trustee, and of the Holders, in such Securities  or
      other  instrument  against the claims of  all  persons  and
      parties.

Each  of  the  Company and ELI hereby designates the Trustee  its
agent  and  attorney-in-fact to execute any financing  statement,
continuation statement or other instrument required  pursuant  to
this  Section and provided to it for its execution.  The  Trustee
shall  have no duty to monitor the necessity of filing  any  such
financing  statement, continuation statement or other  instrument
referred to in this Section.

Section 5.06.  Opinions as to Pledged Property.

     Promptly  after the execution and delivery of this Indenture
and  of  each Series Supplemental Indenture or other supplemental
indenture  or other instrument of further assurance, the  Company
shall  furnish to the Trustee such Opinion or Opinions of Counsel
as  the  Trustee  may  reasonably request stating  that,  in  the
opinion  of  such  Counsel, this Indenture and  all  such  Series
Supplemental Indentures, other supplemental indentures and  other
instruments  of  further assurance have been  properly  recorded,
filed,  re-recorded and re-filed to the extent necessary to  make
effective the lien intended to be created by this Indenture,  and
reciting  the  details  of  such action  or  referring  to  prior
Opinions of Counsel in which such details are given, and  stating
that  all  financing statements and continuation statements  have
been executed and filed that are then necessary fully to preserve
and protect the rights of the Holders and the Trustee, or stating
that, in the opinion of such Counsel, no such action is necessary
to make such lien effective.

    On or before May 1, in each calendar year, beginning with the
first  calendar year commencing more than three months after  the
date  of  authentication  and delivery  of  any  Securities,  the
Company shall furnish to the Trustee such Opinion or Opinions  of
Counsel  as  are  reasonably satisfactory to the Trustee,  either
stating  that,  in the opinion of such Counsel, such  action  has
been  taken  with respect to the recording, filing,  re-recording
and   re-filing  of  this  Indenture,  any  Series   Supplemental
Indenture  and any other requisite documents and with respect  to
the   execution  and  filing  of  any  financing  statements  and
continuation statements as is then necessary to maintain the lien
and  security interest created by this Indenture with respect  to
the  Pledged Property and reciting the details of such action  or
stating  that, in the opinion of such Counsel, no such action  is
then necessary to maintain such lien and security interest.  Such
Opinion or Opinions of Counsel shall also describe the recording,
filing, re-recording and re-filing of this Indenture, any  Series
Supplemental Indenture and any other requisite documents and  the
execution and filing of and financing statements and continuation
statements that will, in the opinion of such Counsel, be required
to  maintain  the  lien of this Indenture  with  respect  to  the
Pledged Property until in the following calendar year.

Section 5.07.  Performance of Obligations.

     Neither  the Company nor ELI will take or omit to  take  any
action  the taking or omission of which would release any  Person
from   any  of  such  Person's  covenants  or  obligations  under
instruments  included  in the Pledged Property,  or  which  would
result    in   the   amendment,   hypothecation,   subordination,
termination or discharge of, or impair the validity or  effective
ness  of,  any such instrument, except as expressly  provided  in
this Indenture or such instrument.

Section 5.08.  Negative Covenants.

     During  such  time  as  any  Security  issued  hereunder  is
Outstanding, the Company will not:

       (a)   sell, transfer, exchange or otherwise dispose of any
      portion   of  the  Pledged  Property  except  as  expressly
      permitted by this Indenture;

        (b)    (i)  engage in any business or activity (A)  other
      than  in  connection with, or relating to, the issuance  of
      Securities  pursuant to this Indenture and  application  of
      the  proceeds thereof as herein provided or (B) which would
      cause the Company to be an "investment company" within  the
      meaning  of the Investment Company Act of 1940, as  amended
      or  (ii)  amend  Article  Third, Fourth  or  Sixth  of  its
      Certificate  of Incorporation as in effect on the  date  of
      execution  and  delivery of this Indenture; notwithstanding
      the  foregoing, however, the Company may, with  respect  to
      the  Securities of one or more series enter into credit  or
      liquidity   support  facilities  (including,  but   without
      limitation, bank letters of credit, bank lines  of  credit,
      surety bonds and bonds of insurance);

         (c)     issue   bonds,  notes  or  other  evidences   of
      indebtedness other than (A) Securities issued hereunder  or
      (B)  evidences  of  indebtedness permitted  by  clause  (b)
      above;

         (d)   assume or guarantee any indebtedness of any Person;

         (e)   dissolve or liquidate in whole or in part;
        
         (f)   take any action which would (i) permit the validity
      or  effectiveness  of  this Indenture  or  the  pledge  and
      assignment  of any of the Pledged Property to be  impaired,
      or  permit  the  lien  of  this Indenture  to  be  amended,
      hypothecated,  subordinated, terminated or  discharged,  or
      permit  any  Person  to be released from  any  covenant  or
      obligation  under  this Indenture, (ii)  permit  any  lien,
      charge, security, mortgage or other encumbrance (other than
      the  lien of this Indenture) to be created on or extend  to
      or  otherwise arise upon or burden the Pledged Property  or
      any  part  thereof or any interest therein or the  proceeds
      thereof or (iii) permit the lien of this Indenture  not  to
      constitute a valid first priority security interest in  the
      Pledged Property; or

         (g)    institute  any  proceedings to  be  adjudicated  a
      bankrupt  or  insolvent, or consent to the  institution  of
      bankruptcy or insolvency proceedings against it, or file  a
      petition  or  answer or consent seeking  reorganization  or
      relief  under  the  Federal Bankruptcy Code  or  any  other
      applicable  federal or state law or law of the District  of
      Columbia, or consent to the filing of any such petition  or
      to  the  appointment  of a receiver, liquidator,  assignee,
      trustee,  sequestrator (or other similar official)  of  the
      Company or any substantial part of its property, or make an
      assignment  for the benefit of its creditors, or  admit  in
      writing  its inability to pay its debts generally  as  they
      become due, or take any corporate action in furtherance  of
      the foregoing.

Section 5.09.  Annual Statement as to Compliance.

     (a)    Each  of  ELI and the Company shall  deliver  to  the
Trustee,  not less often than annually, a brief certificate  from
its  principal executive officer, principal financial officer  or
principal  accounting officer as to his or her knowledge  of  its
compliance   with  all  conditions  and  covenants   under   this
Indenture.   For purposes of this paragraph (a), such  compliance
shall  be  determined without regard to any period  of  grace  or
requirement of notice provided under this Indenture.

     (b)     Each  of  ELI and the Company shall deliver  to  the
Trustee,   promptly  after  having  obtained  knowledge  thereof,
written  notice  of any Event of Default under  Section  8.01  or
event  which with the giving of notice or lapse of time, or both,
would become an Event of Default.

Section  5.10.   Delivery of Certificate  of  Independent  Public
Accountant.

      ELI  shall  cause  to  be  delivered  to  the  Trustee  any
certificate  of  an independent certified public accountant  (who
shall not be an employee of the Company, ELI or any Affiliate  of
either of them) delivered to any Lease Indenture Trustee pursuant
to Section 11.01(a) of any Lease Indenture.

Section 5.11.  Delivery of Certificate of Engineer, Appraiser  or
Other Expert.

     In  connection with any release from the security and  other
interest created by any Lease Indenture of a portion of the Lease
Indenture Estate (as defined in such Lease Indenture) pursuant to
Section  13.01  and  13.02 of such Lease Indenture,  at  its  own
expense  ELI  shall  cause  to  be delivered  to  the  Trustee  a
certificate of an engineer, appraiser or other expert as  to  the
fair  value  of any portion of the Lease Indenture Estate  to  be
released  from  the  lien  of  such  Lease  Indenture  and   such
certificate shall state that in the opinion of the Person  making
the  same the proposed release will not impair the security under
such  Lease Indenture in contravention of the provisions thereof.
If the fair value of the portion of the Lease Indenture Estate to
be  released and all other portions of the Lease Indenture Estate
released  since  the  commencement of the then  current  calendar
year,  as set forth in the certificate required pursuant to  this
Section 5.11, is 10% or more of the aggregate principal amount of
Securities  at  the time Outstanding, such certificate  shall  be
made  by  an  independent engineer, appraiser  or  other  expert;
provided, however, that a certificate of an independent engineer,
appraiser  or other expert shall not be required in the  case  of
any release of portions of the Lease Indenture Estate if the fair
value thereof as set forth in the certificate or opinion required
by  this Section 5.11 is less than $25,000 or less than 1% of the
aggregate principal amount of Securities at the time Outstanding.


                          ARTICLE SIX

                    Redemption of Securities

Section 6.01.  Applicability of Article.

     Securities  of any series which are redeemable before  their
Stated  Maturity of principal shall be redeemable  in  accordance
with their terms and (except as otherwise specified in the Series
Supplemental  Indenture creating such series) in accordance  with
this Article.

Section 6.02.  Election to Redeem; Notice to Trustee.

     The  election  of  the  Company  to  redeem  any  Securities
otherwise  than  through a Sinking Fund shall be evidenced  by  a
Company Order.  The Company shall, at least 45 days prior to  the
Redemption  Date  fixed by the Company (unless a  shorter  notice
shall  be satisfactory to the Trustee), deliver to the Trustee  a
Company Order specifying such Redemption Date and the series  and
principal  amount of Securities to be redeemed.  In the  case  of
any  redemption of Securities (a) prior to the expiration of  any
restriction  on  such redemption provided in the  terms  of  such
Securities or elsewhere in this Indenture or (b) pursuant  to  an
election of the Company which is subject to a condition specified
in  the  terms of such Securities, the Company shall furnish  the
Trustee with an Officers' Certificate evidencing compliance  with
such  restriction or condition.  The election by ELI to terminate
a  Lease  pursuant to Section 13(f) or (g) or Section 14 thereof,
or Section 16(d)(5) of the related Participation Agreement, shall
constitute  an election by the Company to redeem Securities  (but
shall  not  relieve  the Company of its obligation  hereunder  to
deliver  to  the Trustee the Company Order herein  provided  for)
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI  to  assume  the
Lessor Bonds related to such Lease on the Lease termination date,
in  which event there shall be no redemption of Securities solely
as a consequence of such termination.

Section 6.03.  Selection by Trustee of Securities to be Redeemed.

     (a)    If  any Lease is to be terminated pursuant to Section
13(f)  or (g) or Section 14 thereof, or Section 16(d)(5)  of  the
related  Participation  Agreement, and all  Lessor  Bonds  issued
under  the related Lease Indenture are to be prepaid, the Company
shall redeem Securities which (i) are of the series corresponding
to  the series of Pledged Lessor Bonds to be so prepaid and  (ii)
have  amounts  of  principal payable  on  Stated  Maturities  and
Sinking Fund Redemption Dates or Installment Payment Dates  which
correspond  to  the  amounts and dates for  the  payment  of  the
principal of such Pledged Lessor Bonds plus any accrued  interest
to  the Redemption Date, such redemption of Securities to be made
on the date on which such Lessor Bonds are to be so prepaid.

     (b)    If  less than all the Securities are to  be  redeemed
otherwise than as contemplated in subsection (a) of this  Section
6.03  and  otherwise than through a Sinking Fund, the  particular
Securities  to be redeemed shall be selected from the series  and
Stated  Maturities, and in the principal amounts,  designated  to
the Trustee in the Company Order required by Section 6.02.

     (c)   Subject to the provisions of subsections (a) and (b) of
this  Section 6.03, if less than all the Securities of any series
are  to  be  redeemed, the particular Securities to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by  the  Trustee, from the Outstanding Securities  of  such
series  not  previously called for redemption,  by  lot  in  such
manner  as  shall  provide for the selection  for  redemption  of
portions  (equal  to  the  minimum  authorized  denomination  for
Securities  of such series or any integral multiple  thereof)  of
the   principal  amount  of  Securities  of  such  series  of   a
denomination larger than the minimum authorized denomination  for
Securities  of such series except as otherwise specified  in  the
Series  Supplemental  Indenture creating such  series;  provided,
however,  that if the Company, ELI or an Affiliate or nominee  of
either thereof shall be the Holder of Securities of any series to
be  redeemed through a Sinking Fund, the Trustee, if so  directed
in  a Company Order or ELI Order, as the case may be, shall first
select such Securities for redemption.  Any such Company Order or
ELI  Order shall state that such redemption is in accordance with
Section 9(b)(3)(iv) of each Participation Agreement.

     If  more  than  one  Lease is to be terminated  pursuant  to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and the  Lessor  Bonds
relating  to each such Lease are to be prepaid on the same  date,
the  Trustee  shall  separately designate the  Securities  to  be
redeemed in respect of each such Lease termination.

     The Trustee shall promptly notify the Company in writing  of
the  Securities selected for redemption and, in the case  of  any
Securities selected to be redeemed in part, the principal  amount
thereof to be redeemed.

     For  all  purposes  of this Indenture,  unless  the  context
otherwise requires, all provisions relating to the redemption  of
Securities  shall relate, in the case of any Securities  redeemed
or  to  be redeemed only in part, to the portion of the principal
amount of such Securities which has been or is to be redeemed.

Section 6.04.  Notice of Redemption.

     Notice  of  redemption (including Sinking  Fund  redemption)
shall  be  given in the manner provided in Section  1.06  to  the
Holders  of Securities to be redeemed not less than 20  nor  more
than 60 days prior to the Redemption Date.

    All notices of redemption shall state:

       (a)   the Redemption Date,

       (b)   the Redemption Price,

       (c)   if less than all the Outstanding Securities of  any
      series  are  to  be  redeemed, the  identification  of  the
      particular Securities to be redeemed, including the  series
      and  Stated Maturity of principal, and the portion  of  the
      principal amount of any Security to be redeemed in part,

        (d)    that  on the Redemption Date the Redemption  Price
      will  become due and payable upon each such Security to  be
      redeemed  and,  if applicable, that interest  thereon  will
      cease to accrue on and after said date,

        (e)   the place or places where such Securities are to be
      surrendered for payment of the Redemption Price, and

        (f)   that the redemption is pursuant to the operation of
      a Sinking Fund, if such is the case.

     With  respect  to  any  notice of redemption  of  Securities
otherwise than through a Sinking Fund, unless, upon the giving of
such notice, such Securities shall be deemed to have been paid in
accordance with Section 12.01, such notice shall state that  such
redemption shall be conditional upon the receipt by the  Trustee,
on  or  prior  to  the date fixed for such redemption,  of  money
sufficient  to  pay  the principal of and premium,  if  any,  and
interest on such Securities and that if such money shall not have
been so received, such notice shall be of no force or effect  and
the Company shall not be required to redeem such Securities.   In
the  event  that  such  notice  of  redemption  contains  such  a
condition and such money is not so received, the redemption shall
not  be made and within a reasonable time thereafter notice shall
be  given,  in  the manner in which the notice of redemption  was
given,  that  such money was not so received and such  redemption
was not required to be made.

     Notice  of  redemption of Securities to be redeemed  at  the
election of the Company, and any notice of non-satisfaction of  a
condition  for  redemption as aforesaid, shall be  given  by  the
Company or, at the Company's request, by the Trustee in the  name
and at the expense of the Company.

Section 6.05.  Securities Payable on Redemption Date.

     Notice of redemption having been given as aforesaid, and the
conditions,  if  any,  set  forth  in  such  notice  having  been
satisfied,  the Securities or portions thereof so to be  redeemed
shall,  on  the  Redemption Date, become due and payable  at  the
Redemption Price therein specified, and from and after such  date
(unless,  in  the case of an unconditional notice of  redemption,
the  Company shall default in the payment of the Redemption Price
and  accrued interest) such Securities or portions thereof  shall
cease to bear interest.  Upon surrender of any such Security  for
redemption  in  accordance  with such notice,  such  Security  or
portion  thereof shall be paid at the Redemption Price,  together
with  accrued interest to the Redemption Date; provided, however,
that  any  installment  of interest on any  Security  the  Stated
Maturity  of  which installment is on or prior to the  Redemption
Date  shall be payable to the Holder of such Security, or one  or
more  Predecessor Securities, registered as such at the close  of
business  on  the  related Regular Record Date according  to  the
terms  of such Security and subject to the provisions of  Section
2.10.

Section 6.06.  Securities Redeemed in Part.

     Any  Security which is to be redeemed only in part shall  be
surrendered at a Place of Payment therefor (with, if the  Company
or  the  Trustee so requires, due endorsement by,  or  a  written
instrument  of transfer in form satisfactory to the  Company  and
the  Trustee duly executed by, the Holder thereof or his attorney
duly  authorized in writing), and the Company shall execute,  and
the  Trustee shall authenticate and deliver to the Holder of such
Security without service charge, a new Security or Securities  of
the same series, of any authorized denomination requested by such
Holder and of like tenor and in aggregate principal amount  equal
to and in exchange for the unredeemed portion of the principal of
the Security so surrendered.

                         ARTICLE SEVEN

                         Sinking Funds

Section 7.01.  Applicability of Article.

     The  provisions of this Article shall be applicable  to  any
sinking  fund for the retirement of the Securities of any  series
except   as   otherwise  specified  in  the  Series  Supplemental
Indenture creating the Securities of such series.

Section 7.02.  Sinking Funds for Securities.

     Any  Series Supplemental Indenture may provide for a sinking
fund  for the retirement of the Securities of the series  created
thereby (herein called a "Sinking Fund") in accordance with which
the  Company  will be required to redeem on the dates  set  forth
therein  (hereinafter  called "Sinking  Fund  Redemption  Dates")
Securities  of  principal amounts set forth therein  (hereinafter
called "Sinking Fund Requirements").

    If there shall have been a redemption, otherwise than through
a  Sinking  Fund, of less than all the Securities of a series  to
which  a  Sinking  Fund is applicable (such  redeemed  Securities
being  hereinafter called the "Redeemed Securities"), the Sinking
Fund  Requirements relating to the Securities of such series  for
each  Sinking Fund Redemption Date thereafter shall be deemed  to
have  been  satisfied  to the extent of an amount  equal  to  the
quotient  resulting from the division of (A) the product  of  (w)
the  principal  amount of the Redeemed Securities  and  (x)  such
Sinking  Fund  Requirement by (B) the sum of  (y)  the  aggregate
principal  amount  of Securities of such series then  Outstanding
(after  giving  effect to such redemption) and (z) the  principal
amount  of such Redeemed Securities; provided, however, that  the
remaining  Sinking Fund Requirements determined as set  forth  in
this  paragraph shall be rounded to the nearest integral multiple
of  the  minimum authorized denomination for Securities  of  such
series,  subject  to necessary adjustment so that  the  aggregate
principal   amount   of  such  satisfaction   of   Sinking   Fund
Requirements shall be equal to the aggregate principal amount  of
such  Redeemed Securities, such adjustment to such  Sinking  Fund
Requirements  to be made in the inverse order of  the  respective
Sinking   Fund   Redemption  Dates  corresponding  thereto   and;
provided,  further, that, notwithstanding the provisions  of  the
foregoing proviso, any such adjustment shall be made in a  manner
such  that, after giving effect thereto, the provisions of clause
(b)  of  the last paragraph of Section 2.03 hereof shall continue
to be complied with.

     Particular Securities to be redeemed through a Sinking  Fund
shall  be  selected in the manner provided in Section  6.03,  and
notice  of such redemption shall be given in the manner  provided
in Section 6.04.


                         ARTICLE EIGHT

                  EVENTS OF DEFAULT; REMEDIES

Section 8.01.  Events of Default.

     "Events of Default", wherever used herein, means any one  of
the following events:

        (a)   failure to pay any interest on any Security when it
      becomes  due  and  payable, and the  continuation  of  such
      failure for a period of 10 days; or

        (b)   failure to pay principal of or premium, if any,  on
      any  Security when it becomes due and payable,  whether  at
      its   Stated  Maturity  of  principal,  on  any  applicable
      Redemption Date or Installment Payment Date or at any other
      time, and the continuation of such failure for a period  of
      10 days; or

        (c)   failure on the part of either the Company or ELI to
      perform or observe any covenant or agreement herein  to  be
      performed or observed by it, and the continuation  of  such
      failure for a period of 30 days after notice thereof  shall
      have been given to the Company or ELI, as the case may  be,
      by  the Trustee, or to the Company or ELI, as the case  may
      be,  and  the  Trustee by the Holders of at  least  25%  in
      principal  amount of the Outstanding Securities, specifying
      such  failure and requiring it to be remedied  and  stating
      that  such  notice  is  a  "Notice of  Default"  hereunder;
      provided,  however, that the continuation of  such  failure
      for  a period of 30 days or more after such notice has been
      so  given  (but in no event for a period which  is  greater
      than  one year after such notice has been given) shall  not
      constitute an Event of Default if (i) such failure  can  be
      remedied  but cannot be remedied within such 30 days,  (ii)
      the  Company  or  ELI, as the case may be, is  diligent  in
      pursuing  a  remedy of such failure and (iii) such  failure
      does  not  impair  in  any respect the  lien  and  security
      interest created hereby; or

        (d)    the occurrence of an "Event of Default" under  any
      Lease Indenture; or

        (e)    the  entry of a decree or order by a court  having
      jurisdiction  in  the  premises  adjudging  the  Company  a
      bankrupt  or  insolvent, or approving as properly  filed  a
      petition seeking reorganization, arrangement, adjustment or
      composition  of  or  in respect of the  Company  under  the
      United  States  Bankruptcy Code  or  any  other  applicable
      federal or state law or law of the District of Columbia, or
      appointing  a  receiver,  liquidator,  assignee,   trustee,
      sequestrator (or other similar official) of the Company  or
      of  any  substantial part of its property, or ordering  the
      winding   up  or  liquidation  of  its  affairs,  and   the
      continuation  of any such decree or order unstayed  and  in
      effect for a period of 75 consecutive days; or

        (f)   the institution by the Company of proceedings to be
      adjudicated a bankrupt or insolvent, or the consent  by  it
      to  the institution of bankruptcy or insolvency proceedings
      against it, or the filing by it of a petition or answer  or
      consent  seeking reorganization or relief under the  United
      States  Bankruptcy Code or any other applicable federal  or
      state  law  or  law  of the District of  Columbia,  or  the
      consent by it to the filing of any such petition or to  the
      appointment  of a receiver, liquidator, assignee,  trustee,
      sequestrator (or other similar official) of the Company  or
      of  any substantial part of its property, or the making  by
      it  of  an assignment for the benefit of creditors, or  the
      admission  by  it in writing of its inability  to  pay  its
      debts  generally  as  they become due,  or  the  taking  of
      corporate action by the Company in furtherance of any  such
      action.

Section   8.02.    Acceleration  of  Maturity;   Rescission   and
Annulment.

    Upon the occurrence of an Event of Default, (a) if such Event
of Default is one referred to in clause (a), (b), (c), (e) or (f)
of  Section 8.01, the Trustee may, and upon the direction of  the
Holders  of not less than a majority in principal amount  of  the
Securities  Outstanding, shall, and (b) if such Event of  Default
is  the  one referred to in clause (d) of Section 8.01 (including
without limitation an event of default under any Lease which  has
resulted in an Event of Default referred to in clause (a) or  (b)
of Section 8.01) under circumstances in which the related Pledged
Lessor Bonds have been declared immediately due and payable,  the
Trustee, shall declare the principal of all the Securities to  be
due  and  payable  immediately, by a notice  in  writing  to  the
Company  and  ELI, and upon any such declaration  such  principal
shall  become immediately due and payable; provided that no  such
declaration  shall be made (and no action under Section  8.03  or
8.05  shall  be taken) in cases in which the Event of Default  is
one  referred  to  in  clause (a) or (b) of  Section  8.01  which
resulted  directly from a failure of ELI to make any  payment  of
rent  under  any Lease until such time as the Lessor  under  such
Lease has been given the opportunity to exercise its rights under
Section 7.16 of the related Lease Indenture.

    At any time after such a declaration of acceleration has been
made  and  before any sale of the Pledged Property, or  any  part
thereof,  shall have been made pursuant to any power of  sale  as
hereinafter in this Article provided, the Holders of  a  majority
in  principal  amount of the Securities Outstanding,  by  written
notice to the Company and the Trustee, may rescind and annul such
declaration and its consequences if

        (1)   there shall have been paid to or deposited with the
      Trustee a sum sufficient to pay

              (A)    all overdue installments of interest on  all
         Securities,

              (B)   the principal of and premium, if any, on  any
         Securities which have become due otherwise than by  such
         declaration of acceleration and interest thereon at  the
         respective  rates  provided in the Securities  for  late
         payments of principal or premium,

              (C)   to the extent that payment of such interest is
         lawful,  interest upon overdue installments of  interest
         at  the respective rates provided in the Securities  for
         late payments of interest, and

              (D)    all  sums  paid or advanced by  the  Trustee
         hereunder  and  the  reasonable compensation,  expenses,
         disbursements  and advances of the Trustee,  its  agents
         and counsel, and

       (2)   all Events of Default, other than the non-payment of
      the principal of Securities which have become due solely by
      such acceleration, have been cured or waived as provided in
      Section 8.08.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

     If  a  declaration of acceleration shall have been rescinded
and annulled as provided in the next preceding paragraph, and if,
prior  to  such  rescission and annulment, the  maturity  of  the
Pledged  Lessor Bonds issued under any Lease Indenture  had  been
accelerated as a result of an "Event of Default" thereunder,  the
Trustee, as the holder of such Pledged Lessor Bonds, shall direct
the Lease Indenture Trustee under such Lease Indenture to rescind
and  annul such acceleration of such Pledged Lessor Bonds and  to
terminate  any proceedings to enforce remedies under  such  Lease
Indenture and the related Lease.

Section  8.03.   Trustee's  Power of Sale  of  Pledged  Property;
Notice Required; Power to Bring Suit.

    If an Event of Default shall have occurred and be continuing,
subject  to  the  provisions of Sections 8.06 and  8.07  and  the
proviso  to the first paragraph of Section 8.02, the Trustee,  by
such officer or agent as it may appoint, may:

        (1)    sell,  to  the extent permitted  by  law,  without
      recourse,  for  cash or credit or for other  property,  for
      immediate or future delivery, and for such price or  prices
      and  on  such  terms as the Trustee in its  discretion  may
      determine, the Pledged Property as an entirety, or  in  any
      such  portions  as the Holders of a majority  in  aggregate
      principal  amount of the Securities then Outstanding  shall
      request  by an Act of Holders, or, in the absence  of  such
      request,  as  the  Trustee  in its  discretion  shall  deem
      expedient in the interest of the Securityholders, at public
      or private sale; and/or

       (2)   proceed by one or more suits, actions or proceedings
      at   law  or  in  equity  or  otherwise  or  by  any  other
      appropriate remedy to enforce payment of the Securities  or
      Pledged Lessor Bonds, or to foreclose this Indenture or  to
      sell  the Pledged Property under a judgment or decree of  a
      court  or  courts  of  competent jurisdiction,  or  by  the
      enforcement  of  any  such  other  appropriate   legal   or
      equitable remedy, as the Trustee, being advised by counsel,
      shall deem most effectual to protect and enforce any of its
      rights  or  powers or any of the rights or  powers  of  the
      Holders.

    In the event that the Trustee shall deem it advisable to sell
any  or  all  of  the  Pledged Property in  accordance  with  the
provisions  of  this Section, the Company and ELI agree  that  if
registration  of any such Pledged Property shall be required,  in
the  opinion of counsel for the Trustee, under the Securities Act
of  1933,  as  amended, or other applicable law, and  regulations
promulgated thereunder, and if ELI shall not effect, or cause  to
be effected, such registration promptly, the Trustee may sell any
such  Pledged  Property at a private sale, and  no  Person  shall
attempt  to  maintain  that  the prices  at  which  such  Pledged
Property is sold are inadequate by reason of the failure to  sell
at public sale, or hold the Trustee liable therefor.

Section 8.04.  Incidents of Sale of Pledged Property.

    Upon any sale of all or any part of the Pledged Property made
either  under  the  power of sale given under this  Indenture  or
under  judgment  or  decree  in  any  judicial  proceedings   for
foreclosure  or otherwise for the enforcement of this  Indenture,
the following shall be applicable:

        (1)    Securities Due and Payable.  The principal of  and
      premium, if any, and accrued interest on the Securities, if
      not previously due, shall immediately become and be due and
      payable.

        (2)    Trustee  Appointed Attorney  of  Company  to  Make
      Conveyances.   The Trustee is hereby irrevocably  appointed
      the  true  and lawful attorney of the Company, in its  name
      and  stead, to make all necessary deeds, bills of sale  and
      instruments  of assignment, transfer or conveyance  of  the
      property  thus sold, and for that purpose the  Trustee  may
      execute   all  such  documents  and  instruments  and   may
      substitute  one  or  more persons  with  like  power.   The
      Company  hereby  ratifies and confirms all  that  its  said
      attorneys,   or  such  substitute  or  substitutes,   shall
      lawfully do by virtue hereof.

        (3)    Company to Confirm Sales and Conveyances.   If  so
      requested  by the Trustee or by any purchaser, the  Company
      shall  ratify  and  confirm any such sale  or  transfer  by
      executing  and  delivering  to  the  Trustee  or  to   such
      purchaser  or purchasers all proper deeds, bills  of  sale,
      instruments  of  assignment,  conveyance  or  transfer  and
      releases as may be designated in any such request.

         (4)    Holders and Trustee May Purchase Pledged Property.
      Any  Holder or the Trustee may bid for and purchase any  of
      the Pledged Property and, upon compliance with the terms of
      sale, may hold, retain, possess and dispose of such Pledged
      Property  in his or its own absolute right without  further
      accountability.

         (5)    Purchaser at Sale May Apply Securities to Purchase
      Price.   Any purchaser at any such sale may, in paying  the
      purchase   price,  deliver  any  of  the  Securities   then
      Outstanding in lieu of cash and apply to the purchase price
      the  amount  which  shall,  upon distribution  of  the  net
      proceeds  of such sale, after application to the  costs  of
      the  action  and  any  other  sums  which  the  Trustee  is
      authorized  to deduct under this Indenture, be  payable  on
      such  Securities  so  delivered in  respect  of  principal,
      premium,  if  any,  and interest.  In case  the  amount  so
      payable  on  such Securities shall be less than the  amount
      due  thereon,  duly  executed and authenticated  Securities
      shall  be  delivered  in exchange therefor  to  the  Holder
      thereof  for  the  balance  of  the  amount  due  on   such
      Securities so delivered by such Holder.

         (6)   Receipt of Trustee Shall Discharge Purchaser.   The
      receipt  of the Trustee or of the officer making such  sale
      under  judicial proceedings shall be a sufficient discharge
      to  any purchaser for his purchase money, and, after paying
      such  purchase  money  and  receiving  such  receipt,  such
      purchaser  or his personal representative or assigns  shall
      not  be  obliged to see to the application of such purchase
      money,   or  be  in  any  way  answerable  for  any   loss,
      misapplication or non-application thereof.

         (7)    Sale To Divest Rights of Company in Property Sold.
      Any  such sale shall operate to divest the Company  of  all
      right, title, interest, claim and demand whatsoever, either
      at  law  or  in equity or otherwise, in and to the  Pledged
      Property so sold, and shall be a perpetual bar both at  law
      and  in  equity or otherwise against the Company,  and  its
      successors and assigns, and any and all persons claiming or
      who may claim the Pledged Property sold or any part thereof
      from,  through or under the Company, or its successors  and
      assigns.

         (8)    Application  of Moneys Received  upon  Sale.   Any
      moneys  collected by the Trustee upon any sale made  either
      under  the power of sale given by this Indenture  or  under
      judgment   or  decree  in  any  judicial  proceedings   for
      foreclosure  or  otherwise  for  the  enforcement  of  this
      Indenture, shall be applied as provided in Section 8.12.

Section 8.05.  Judicial Proceedings Instituted by Trustee.

    (a)   Trustee May Bring Suit.  If there shall be a failure to
make  payment  of  the principal of any Security  at  its  Stated
Maturity or upon Sinking Fund redemption, declaration of accelera
tion  or  otherwise,or if there shall be a  failure  to  pay  the
premium,  if  any,  or  interest on any Security  when  the  same
becomes  due  and payable, then the Trustee, if any such  failure
shall continue for 15 days, in its own name, and as trustee of an
express  trust, shall be entitled, and empowered subject  to  the
proviso to the first paragraph of Section 8.02, to institute  any
suits, actions or proceedings at law, in equity or otherwise, for
the  collection of the sums so due and unpaid on the  Securities,
and  may  prosecute any such claim or proceeding to  judgment  or
final  decree, and may enforce any such judgment or final  decree
and  collect the moneys adjudged or decreed to be payable in  any
manner  provided by law, whether before or after  or  during  the
pendency  of any proceedings for the enforcement of the  Lien  of
this  Indenture, or of any of the Trustee's rights or the  rights
of  the Security holders under this Indenture, and such power  of
the Trustee shall not be affected by any sale hereunder or by the
exercise  of any other right, power or remedy for the enforcement
of the provisions of this Indenture or for the foreclosure of the
lien hereof.

     (b)   Trustee May Recover Unpaid Indebtedness after Sale  of
Pledged  Property.  In the case of a sale of the Pledged Property
and  of  the  application of the proceeds of  such  sale  to  the
payment  of  the  indebtedness secured  by  this  Indenture,  the
Trustee  in  its  own name, and as trustee of an  express  trust,
shall be entitled and empowered, by any appropriate means, legal,
equitable or otherwise, to enforce payment of, and to receive all
amounts  then remaining due and unpaid upon, all or  any  of  the
Securities, for the benefit of the Holders thereof, and upon  any
other portion of the indebtedness remaining unpaid, with interest
at  the  rates  specified  in the respective  Securities  on  the
overdue  principal of, and premium, if any, and  (to  the  extent
that  payment  of  such interest is legally enforceable)  on  the
overdue installments of interest.

     (c)     Recovery of Judgment Does Not Affect  Lien  of  this
Indenture  or Other Rights.  No recovery of any such judgment  or
final  decree  by the Trustee and no levy of any execution  under
any  such judgment upon any of the Pledged Property, or upon  any
other  property, shall in any manner or to any extent affect  the
Lien  of this Indenture upon any of the Pledged Property, or  any
rights,  powers or remedies of the Trustee, or any liens, rights,
powers  or  remedies of the Holders, but all such liens,  rights,
powers and remedies shall continue unimpaired as before.

     (d)    Trustee  May  File  Proofs of Claim;  Appointment  of
Trustee as Attorney-in-Fact in Judicial Proceedings.  The Trustee
in  its  own  name,  or  as trustee of an express  trust,  or  as
attorney-in-fact for the Holders, or in any one or more  of  such
capacities  (irrespective  of  whether  the  principal   of   the
Securities shall then be due and payable as therein expressed  or
by  declaration  or  otherwise and irrespective  of  whether  the
Trustee  shall  have made any demand for the payment  of  overdue
principal,  premium, if any, or interest), shall be entitled  and
empowered  to  file  such proofs of claim  and  other  papers  or
documents as may be necessary or advisable in order to  have  the
claims of the Trustee and of the Holders (whether such claims  be
based upon the provisions of the Securities or of this Indenture)
allowed  in  any  equity,  receivership, insolvency,  bankruptcy,
liquidation,  readjustment, reorganization or any other  judicial
proceedings  relative  to  the Company  or  any  obligor  on  the
Securities (within the meaning of the TIA), the creditors of  the
Company  or any such obligor, the Pledged Property or  any  other
property  of  the Company or any such obligor, and any  receiver,
assignee,  trustee, liquidator, sequestrator  (or  other  similar
official) in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Trustee and in the event
that  the  Trustee shall consent to the making of  such  payments
directly to the Holders, to pay to the Trustee any amount due  to
it  for the reasonable compensation, expenses, disbursements  and
advances of the Trustee, its agents and counsel (it being  agreed
by  the  parties  hereto that such amounts  shall  be  considered
administrative  expenses  for  the  purposes  of  any  bankruptcy
proceeding).   The Trustee is hereby irrevocably  appointed  (and
the  successive respective Holders of the Securities,  by  taking
and  holding the same, shall be conclusively deemed  to  have  so
appointed  the  Trustee) the true and lawful attorney-in-fact  of
the  respective Holders, with authority to (i) make and  file  in
the  respective  names of the Holders (subject to deduction  from
any  such claims of the amounts of any claims filed by any of the
Holders  themselves),  any claim, proof  of  claim  or  amendment
thereof,  debt, proof of debt or amendment thereof,  petition  or
other document in any such proceedings and to receive payment  of
any  amounts  distributable on account thereof, (ii) execute  any
such other papers and documents and to do and perform any and all
such acts and things for and on behalf of such Holders, as may be
necessary or advisable in order to have the respective claims  of
the  Trustee and of the Holders against the Company or  any  such
obligor,  the  Pledged  Property or any  other  property  of  the
Company  or  any such obligor allowed in any such proceeding  and
(iii)  receive payment of or on account of such claims and  debt;
provided, however, that nothing contained in this Indenture shall
be  deemed to give to the Trustee any right to accept or  consent
to  any  plan  of reorganization or otherwise by  action  of  any
character  in any such proceeding to waive or change in  any  way
any  right  of any Securityholder.  Any moneys collected  by  the
Trustee  under  this  Section shall be  applied  as  provided  in
Section 8.12.

     (e)    Trustee Need Not Have Possession of Securities.   All
rights of action and of asserting claims under this Indenture  or
under  any  of the Securities enforceable by the Trustee  may  be
enforced  by  the  Trustee  without possession  of  any  of  such
Securities  or  the  production thereof at  the  trial  or  other
proceedings relative thereto.

     (f)   Suit To Be Brought for Ratable Benefit of Holders.  Any
suit,  action or other proceeding at law, in equity or  otherwise
which  shall  be  instituted by the  Trustee  under  any  of  the
provisions of this Indenture shall be for the equal, ratable  and
common  benefit of all the Holders, subject to the provisions  of
this Indenture.

     (g)    Trustee May Be Restored to Former Position and Rights
in  Certain  Circumstances.   In  case  the  Trustee  shall  have
proceeded  to  enforce any right under this  Indenture  by  suit,
foreclosure  or  otherwise and such proceedings shall  have  been
discontinued  or  abandoned for any reason, or  shall  have  been
determined adversely to the Trustee, then in every such case, the
Company,  ELI  and the Trustee shall be restored without  further
act  to  their respective former positions and rights  hereunder,
and all rights, remedies and powers of the Trustee shall continue
as though no such proceedings had been taken.

Section  8.06.   Holders  May Demand  Enforcement  of  Rights  by
Trustee.

     If  an  Event  of Default shall have occurred and  shall  be
continuing,  the Trustee shall, upon the written request  of  the
Holders  of  a  majority  in aggregate principal  amount  of  the
Securities then Outstanding and upon the offering of security  or
indemnity  as  provided in Section 9.03(e), but  subject  in  all
cases  to the provisions of Section 3.03 and the proviso  to  the
first paragraph of Section 8.02, proceed to institute one or more
suits, actions or proceedings at law, in equity or otherwise,  or
take  any  other  appropriate remedy, to enforce payment  of  the
principal of or premium (if any) or interest on the Securities or
Pledged  Lessor Bonds or to foreclose this Indenture or  to  sell
the  Pledged Property under a judgment or decree of  a  court  or
courts  of  competent jurisdiction or under  the  power  of  sale
herein  granted, or take such other appropriate legal,  equitable
or  other remedy, as the Trustee, being advised by counsel, shall
deem  most effectual to protect and enforce any of the rights  or
powers  of  the Trustee or the Securityholders, or, in case  such
Securityholders shall have requested a specific method of enforce
ment  permitted hereunder, in the manner requested, provided that
such  action shall not be otherwise than in accordance  with  law
and the provisions of this Indenture, and the Trustee, subject to
such  indemnity provisions, shall have the right  to  decline  to
follow  any  such  request if the Trustee  in  good  faith  shall
determine that the suit, proceeding or exercise of the remedy  so
requested  would  involve the Trustee in  personal  liability  or
expense.

Section 8.07.  Control by Holders.

     The  Holders of not less than a majority in principal amount
of  the Outstanding Securities shall have the right to direct the
time,  method  and  place of conducting any  proceeding  for  any
remedy available to the Trustee or exercising any trust or  power
conferred on the Trustee, provided that

        (1)    such direction shall not be in conflict  with  any
      rule of law or with this Indenture, and

        (2)   the Trustee may take any other action deemed proper
      by   the  Trustee  which  is  not  inconsistent  with  such
      direction.

Section 8.08.  Waiver of Past Defaults.

     The  Holders of not less than a majority in principal amount
of the Outstanding Securities may on behalf of the Holders of all
the   Securities  waive  any  past  default  hereunder  and   its
consequences,  except  that only the Holders  of  all  Securities
affected thereby may waive a default

        (1)    in the payment of the principal of or premium,  if
      any, or interest on such Securities or

        (2)    in respect of a covenant or provision hereof which
      under  Article Eleven cannot be modified or amended without
      the  consent  of  the  Holder of each Outstanding  Security
      affected.

     Upon any such waiver, such default shall cease to exist, and
any  Event of Default arising therefrom shall be deemed  to  have
been  cured,  for every purpose of this Indenture;  but  no  such
waiver  shall extend to any subsequent or other default or impair
any right consequent thereon.

Section 8.09.  Proceedings Instituted by Holder.

     A  Holder  shall not have the right to institute  any  suit,
action  or  proceeding at law or in equity or otherwise  for  the
foreclosure of this Indenture, for the appointment of a  receiver
or  for  the enforcement of any other remedy under or  upon  this
Indenture, unless:

        (1)    such  Holder previously shall have  given  written
      notice to the Trustee of a continuing Event of Default;

        (2)    the Holders of at least 25% in aggregate principal
      amount  of  the  Securities  then  Outstanding  shall  have
      requested the Trustee in writing to institute such  action,
      suit  or  proceeding and shall have offered to the  Trustee
      indemnity as provided in Section 9.03(e);

        (3)    the  Trustee shall have refused  or  neglected  to
      institute any such action, suit or proceeding for  60  days
      after  receipt  of  such  notice,  request  and  offer   of
      indemnity; and

        (4)   no direction inconsistent with such written request
      has been given to the Trustee during such 60-day period  by
      the   Holders  of  a  majority  in  principal   amount   of
      Outstanding Securities.

     It  is  understood and intended that no one or more  of  the
Holders shall have any right in any manner whatever hereunder  or
under  the  Securities to (i) surrender, impair,  waive,  affect,
disturb  or prejudice the Lien of this Indenture on any  property
subject  thereto  or  the  rights of the  Holders  of  any  other
Securities, (ii) obtain or seek to obtain priority or  preference
over  any other such Holder or (iii) enforce any right under this
Indenture,  except  in  the manner herein provided  and  for  the
equal,  ratable and common benefit of all the Holders subject  to
the provisions of this Indenture.

Section 8.10.  Undertaking To Pay Court Costs.

     All  parties  to  this Indenture, and  each  Holder  by  his
acceptance of a Security, shall be deemed to have agreed that any
court  may  in  its discretion require, in any  suit,  action  or
proceeding for the enforcement of any right or remedy under  this
Indenture,  or  in  any  suit, action or proceeding  against  the
Trustee  for  any  action  taken or  omitted  by  it  as  Trustee
hereunder, the filing by any party litigant in such suit,  action
or  proceeding of an undertaking to pay the costs of  such  suit,
action or proceeding, and that such court may, in its discretion,
assess  reasonable costs, including reasonable  attorneys'  fees,
against  any  party litigant in such suit, action or  proceeding,
having  due regard to the merits and good faith of the claims  or
defenses made by such party litigant; provided, however, that the
provisions  of  this Section shall not apply  to  (a)  any  suit,
action  or  proceeding instituted by the Trustee, (b)  any  suit,
action or proceeding instituted by any Holder or group of Holders
holding  in  the  aggregate more than 10% in aggregate  principal
amount of the Securities then Outstanding or (c) any suit, action
or proceeding instituted by any Holder for the enforcement of the
payment  of  the principal of or premium, if any, or interest  on
any  of  the  Securities, on or after the  respective  due  dates
expressed therein.

Section  8.11.   Right of Holders To Receive Payment  Not  To  Be
Impaired.

     Anything  in this Indenture to the contrary notwithstanding,
the right of any Holder of any Security to receive payment of the
principal  of and premium, if any, and interest on such Security,
on  or  after the respective due dates expressed in such Security
(or, in case of redemption, on the Redemption Date fixed for such
Security), or to institute suit for the enforcement of  any  such
payment  on or after such respective dates, shall not be impaired
or affected without the consent of such Holder.

Section 8.12.  Application of Moneys Collected by Trustee.

    Any moneys collected or to be applied by the Trustee pursuant
to this Article, together with any other moneys which may then be
held by the Trustee under any of the provisions of this Indenture
as  security  for the Securities (other than moneys at  the  time
required  to  be held for the payment of specific  Securities  at
their  Stated  Maturities or at a time fixed for  the  redemption
thereof)  shall be applied in the following order  from  time  to
time, on the date or dates fixed by the Trustee and, in the  case
of  a  distribution  of  such moneys  on  account  of  principal,
premium,  if  any, or interest upon presentation of  the  several
Outstanding Securities, and stamping thereon of payment, if  only
partially paid, and upon surrender thereof, if fully paid:

        First:  to the payment of all taxes, assessments or liens
      prior  to the Lien of this Indenture, except those  subject
      to  which  any  sale shall have been made,  all  reasonable
      costs  and expenses of collection, including the reasonable
      costs and expenses of handling the Pledged Property and  of
      any sale thereof pursuant to the provisions of this Article
      and  of the enforcement of any remedies hereunder or  under
      any  Lease Indenture, and to the payment of all amounts due
      the  Trustee or any predecessor Trustee under Section 9.07,
      or through the Trustee by any Holder or Holders;

         Second:   in  case  the  principal  of  the  Outstanding
      Securities or any of them shall not have become due, to the
      payment  of  any interest in default, in the order  of  the
      maturity  of  the  installments  of  such  interest,   with
      interest   at   the  rates  specified  in  the   respective
      Securities  in respect of overdue payments (to  the  extent
      that payment of such interest shall be legally enforceable)
      on the overdue installments thereof;

        Third:   in case the principal of any of but not all  the
      Outstanding  Securities  shall have  become  due  at  their
      Stated Maturities, on a Redemption Date or otherwise, first
      to  the  payment of accrued interest in the  order  of  the
      maturity of the installments thereof with interest  at  the
      respective rates specified in the Securities in respect  of
      payments on overdue principal, premium, if any, and (to the
      extent  that  payment  of such interest  shall  be  legally
      enforceable) on overdue installments of interest, and  next
      to the payment of the principal of all Securities then due;

        Fourth:   in  case the principal of all  the  Outstanding
      Securities   shall  have  become  due   at   their   Stated
      Maturities,  by  declaration,  on  a  Redemption  Date   or
      otherwise, to the payment of the whole amount then due  and
      unpaid  upon the Securities then Outstanding for principal,
      premium,  if  any, and interest, together with interest  at
      the respective rates specified in the Securities in respect
      of  overdue payments on principal, premium, if any, and (to
      the  extent that payment of such interest shall be  legally
      enforceable) on overdue installments of interest; and

        Fifth:  in case the principal of all the Securities shall
      have become due at their Stated Maturities, by declaration,
      upon  redemption  or otherwise, and all of such  Securities
      shall  have  been  fully paid, together with  all  interest
      (including  any interest on overdue payments) and  premium,
      if  any, thereon, any surplus then remaining shall be  paid
      to the Company, its successors or assigns, or to whomsoever
      may be lawfully entitled to receive the same, or as a court
      of competent jurisdiction may direct;

provided, however, that all payments to be made pursuant to  this
Section  shall  be made ratably to the persons entitled  thereto,
without discrimination or preference.

Section 8.13.  Securities Held by Certain Persons Not To Share in
Distribution.

    Any Securities actually known to a Responsible Officer of the
Trustee to be owned or held by, or for the account or benefit of,
the Company, ELI, or any Affiliate of either thereof shall not be
entitled to share in any payment or distribution provided for  in
this Article until all Securities held by other Persons have been
paid  in  full  and  all amounts owing to the Trustee  (including
without limitation, fees and expenses of its counsel) pursuant to
the Indenture or otherwise have been paid in full.

Section 8.14.  Waiver of Appraisement, Valuation, Stay, Right  to
Marshalling.

     To the extent it may lawfully do so, each of the Company and
ELI, for itself and for any Person who may claim through or under
it, hereby:

        (1)   agrees that neither it nor any such Person will set
      up, plead, claim or in any manner whatsoever take advantage
      of,   any  appraisement,  valuation,  stay,  extension   or
      redemption  laws,  now  or  hereafter  in  force   in   any
      jurisdiction, which may delay, prevent or otherwise  hinder
      (i)  the performance or enforcement or foreclosure of  this
      Indenture, (ii) the sale of any of the Pledged Property  or
      (iii)  the  putting of the purchaser or purchasers  thereof
      into possession of such property immediately after the sale
      thereof:

       (2)   waives all benefit or advantage of any such laws;

       (3)    waives and releases all rights to have the Pledged
      Property  marshalled upon any foreclosure,  sale  or  other
      enforcement of this Indenture; and

        (4)    consents and agrees that all the Pledged  Property
      may at any such sale be sold by the Trustee as an entirety.

Section  8.15.   Remedies Cumulative; Delay  or  Omission  Not  a
Waiver.

     Every remedy given hereunder to the Trustee or to any of the
Holders  shall not be exclusive of any other remedy or  remedies,
and  every  such  remedy shall be cumulative and in  addition  to
every  other remedy given hereunder or now or hereafter given  by
statute, law, equity or otherwise.  The Trustee may exercise  all
or any of the powers, rights or remedies given to it hereunder or
which may now or hereafter be given by statute, law, or equity or
otherwise,  in  its  absolute discretion.  No course  of  dealing
between the Company or ELI and the Trustee or the Holders or  any
delay or omission of the Trustee or of any Holder to exercise any
right,  remedy or power accruing upon any Event of Default  shall
impair  any such right, remedy or power or shall be construed  to
be  a waiver of any such Event of Default or of any right of  the
Trustee  or of the Holders or acquiescence therein, and,  subject
to  the provisions of Section 8.07, every right, remedy and power
given  by  this Article to the Trustee or to the Holders  may  be
exercised  from  time  to  time and as often  as  may  be  deemed
expedient by the Trustee or by the Holders.


                          ARTICLE NINE

                          The Trustee

Section 9.01.  Certain Duties and Responsibilities.

    (a)   The Trustee shall have and be subject to all the duties
and  responsibilities  specified with  respect  to  an  indenture
trustee in the Trust Indenture Act.

     (b)    No  provision  of this Indenture  shall  require  the
Trustee  to expend or risk its own funds or otherwise  incur  any
financial  liability  in the performance of  any  of  its  duties
hereunder, or in the exercise of any of its rights or powers,  if
it  shall have reasonable grounds for believing that repayment of
such  funds or adequate indemnity against such risk or  liability
is not reasonably assured to it.

     (c)    Whether  or not therein expressly so provided,  every
provision  of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Trustee shall  be
subject to the provisions of this Section.

Section 9.02.  Notice of Defaults.

     In  addition to its obligation to give notice to Holders  as
provided  in  Section 3.03, the Trustee shall  give  the  Holders
notice  of  default  hereunder in the manner and  to  the  extent
required to do so by the Trust Indenture Act, unless such default
shall  have been cured or waived; provided, however, that in  the
case of any default of the character specified in Section 8.01(c)
no  such notice to Holders shall be given until at least 30  days
after  the occurrence thereof.  For the purpose of this  Section,
the  term "default" means any event which is, or after notice  or
lapse of time or both would become, an Event of Default.

Section 9.03.  Certain Rights of Trustee.

     Subject  to  the  provisions of  Section  9.01  and  to  the
applicable provisions of the Trust Indenture Act:

       (a)   the Trustee may conclusively rely and shall be fully
      protected  in acting or refraining from acting in  reliance
      upon  any  resolution, certificate, statement,  instrument,
      opinion,   report,  notice,  request,  direction,  consent,
      order,  bond, debenture or other paper or document believed
      by it to be genuine and to have been signed or presented by
      the proper party or parties;

        (b)    any  request or direction of the  Company  or  ELI
      mentioned  herein  shall  be sufficiently  evidenced  by  a
      Company Request or Company Order, or an ELI Request or  ELI
      Order, in the case of a request or direction of either  the
      Company  or ELI, as the case may be, and any resolution  of
      the  Board  of  Directors of the  Company  or  ELI  may  be
      sufficiently evidenced by a Board Resolution of the Company
      or ELI, as the case may be;

       (c)   whenever in the administration of this Indenture the
      Trustee shall deem it desirable that a matter be proved  or
      established  prior  to taking, suffering  or  omitting  any
      action  hereunder,  the Trustee (unless other  evidence  be
      herein specifically prescribed) may, in the absence of  bad
      faith  on  its  part, conclusively rely upon  an  Officers'
      Certificate of the Company or ELI;

        (d)   the Trustee may consult with counsel and the advice
      of such counsel or any Opinion of Counsel shall be full and
      complete  authorization and protection in  respect  of  any
      action  taken, suffered or omitted by it hereunder in  good
      faith and in reliance thereon;

       (e)   the Trustee shall be under no obligation to exercise
      any  of the rights or powers vested in it by this Indenture
      at  the request or direction of any of the Holders pursuant
      to  this  Indenture, unless such Holders shall have offered
      to  the  Trustee security or indemnity satisfactory  to  it
      against  the costs, expenses and liabilities which  may  be
      incurred   by  it  in  compliance  with  such  request   or
      direction;

        (f)    the  Trustee  shall  not  be  bound  to  make  any
      investigation  into  the facts or  matters  stated  in  any
      resolution,  certificate, statement,  instrument,  opinion,
      report,  notice, request, direction, consent, order,  bond,
      debenture  or other paper or document, but the Trustee,  in
      its   discretion,   may  make  such  further   inquiry   or
      investigation into such facts or matters as it may see fit,
      and,  if  the Trustee shall determine to make such  further
      inquiry  or investigation, it shall be entitled to  examine
      the  books,  records and premises of the  Company  or  ELI,
      personally  or  by agent or attorney at the sole  cost  and
      expense of the Company or ELI, as the case may be;

        (g)   the Trustee may execute any of the trusts or powers
      hereunder  or perform any duties hereunder either  directly
      or  by or through agents, attorneys, custodians or nominees
      and the Trustee shall not be responsible for any misconduct
      or negligence on the part of any agent, attorney, custodian
      or nominee appointed with due care by it hereunder;

        (h)   the Trustee shall not be charged with knowledge  of
      any  Event of Default with respect to the Securities of any
      series for which it is acting as Trustee unless either  (i)
      a  Responsible  Officer  of the  Trustee  assigned  to  the
      Corporate  Trust  &  Agency Group of the  Trustee  (or  any
      successor division or department of the Trustee) shall have
      actual  knowledge of the Event of Default or  (ii)  written
      notice  of such Event of Default shall have been  given  to
      the  Trustee  by  the Company, any other  obligor  on  such
      Securities or by any Holder of such Securities; and

        (i)    In  the event that the Trustee is also  acting  as
      Paying  Agent or Security Registrar hereunder,  the  rights
      and  protections afforded to the Trustee pursuant  to  this
      Article Nine shall also be afforded to such Paying Agent or
      Security Registrar.

Section  9.04.   Not  Responsible for  Recitals  or  Issuance  of
Securities.

     The  recitals contained herein and in the Securities, except
the  certificates of authentication, shall not be  taken  as  the
statements   of   the  Trustee,  and  the  Trustee   assumes   no
responsibility  for  their correctness.   The  Trustee  makes  no
representations  as  to  the  validity  or  sufficiency  of  this
Indenture,  the Pledged Property or the Securities,  except  that
the  Trustee  hereby represents and warrants that this  Indenture
has  been  executed and delivered by one of its officers  who  is
duly  authorized  to  execute and deliver such  document  on  its
behalf.   The  Trustee shall not be accountable for  the  use  or
application by the Company of Securities or the proceeds thereof.

Section 9.05.  May Hold Securities.

     The  Trustee, any Paying Agent, any Security Registrar,  any
Authenticating Agent or any other agent of the Company or ELI, in
its  individual or any other capacity, may become  the  owner  or
pledgee of Securities and, subject to Sections 9.08 and 9.13, may
otherwise  deal with the Company and ELI with the same rights  it
would  have  if  it  were  not Trustee,  Paying  Agent,  Security
Registrar or such other agent.

Section 9.06.  Funds May Be Held by Trustee or Paying Agent.

     Any monies held by the Trustee or the Paying Agent hereunder
as  part  of  the  Pledged Property may, until paid  out  by  the
Trustee or the Paying Agent as herein provided, be carried by the
Trustee  or the Paying Agent on deposit with itself, and  neither
the  Trustee  nor the Paying Agent shall have any  liability  for
interest upon any such monies.

Section  9.07.   Compensation and Reimbursement  of  Trustee  and
Authorized Agents.

     Each  of  the Company and ELI shall be liable,  jointly  and
severally, to:

       (a)   pay, or cause to be paid, to each of the Trustee and
      any  Authorized  Agent  (or  any co-trustee  or  additional
      trustee  contemplated by Section 9.15 hereof) from time  to
      time  reasonable compensation for all services rendered  by
      it  hereunder (which compensation shall not be  limited  by
      any  provision  of law in regard to the compensation  of  a
      trustee of an express trust);

        (b)    reimburse, or cause to be reimbursed, each of  the
      Trustee  and  any  Authorized Agent (or any  co-trustee  or
      additional  trustee  contemplated by Section  9.15  hereof)
      upon  its  request  for  all  expenses,  disbursements  and
      advances  incurred  or made by it in  accordance  with  any
      provision  of  this  Indenture  (including  the  reasonable
      compensation  and  the  expenses and disbursements  of  its
      agents  and counsel), except any such expense, disbursement
      or  advance  as may be attributable to its own  negligence,
      willful misconduct or bad faith; and

        (c)   indemnify, or cause to be indemnified, each of  the
      Trustee,  any predecessor Trustee and any Authorized  Agent
      (or  any  co-trustee or additional trustee contemplated  by
      Section 9.15 hereof) for, and hold it harmless against, any
      loss,   liability   or  expense  incurred   without   gross
      negligence,  willful misconduct or bad faith on  its  part,
      arising  out  of  or in connection with the  acceptance  or
      administration  of  this trust or the  performance  of  its
      duties  hereunder,  including the  costs  and  expenses  of
      defending   itself  against  any  claim  or  liability   in
      connection with the exercise or performance of any  of  its
      powers or duties hereunder.

     As  security for the performance of the obligations  of  the
Company under this Section the Trustee shall have a lien prior to
the  Securities upon all property and funds held or collected  by
the  Trustee  as such, except funds held in trust  under  Section
12.03.

Section 9.08.  Disqualification; Conflicting Interests.

    If the Trustee shall have or acquire any conflicting interest
within  the  meaning of the Trust Indenture Act, it shall  either
eliminate  such conflicting interest or resign to the extent,  in
the  manner  and with the effect, and subject to the  conditions,
provided in the Trust Indenture Act and this Indenture.

Section 9.09.  Corporate Trustee Required; Eligibility.

     There shall at all times be a Trustee hereunder which  shall
be:

       (a)   a corporation organized and doing business under the
      laws  of  the  United  States  of  America,  any  State  or
      Territory  thereof or the District of Columbia,  authorized
      under  such laws to exercise corporate trust powers, having
      a  combined capital and surplus of at least $50,000,000 and
      subject  to supervision or examination by Federal or  State
      authority, or

        (b)   if and to the extent permitted by the Commission by
      rule,  regulation or order upon application, a  corporation
      or other Person organized and doing business under the laws
      of  a  foreign  government, authorized under such  laws  to
      exercise corporate trust powers, having a combined  capital
      and  surplus  of  at least $50,000,000 or the  U.S.  Dollar
      equivalent  of the applicable foreign currency and  subject
      to  supervision or examination by authority of such foreign
      government or a political subdivision thereof substantially
      equivalent  to  supervision  or examination  applicable  to
      United States institutional trustees,

and,  in  either case, qualified and eligible under this  Article
and  the  Trust  Indenture  Act.  If such  corporation  publishes
reports of condition at least annually, pursuant to law or to the
requirements of such supervising or examining authority, then for
the purposes of this Section, the combined capital and surplus of
such  corporation shall be deemed to be its combined capital  and
surplus  as  set forth in its most recent report of condition  so
published.  No obligor upon the Securities or person directly  or
indirectly  controlling, controlled by, or under  common  control
with  such  obligor shall serve as Trustee upon such  Securities.
If  at  any  time  the  Trustee shall cease  to  be  eligible  in
accordance  with the provisions of this Section, it shall  resign
immediately  in  the  manner  and  with  the  effect  hereinafter
specified in this Article.

Section 9.10  Resignation and Removal; Appointment of Successor.

     (a)    No  resignation  or removal of  the  Trustee  and  no
appointment of a successor Trustee pursuant to this Article shall
become  effective  until the acceptance  of  appointment  by  the
successor Trustee under Section 9.11.

     (b)    The Trustee may resign at any time by giving  written
notice  thereof  to  the Company and ELI.  If  an  instrument  of
acceptance  by a successor Trustee shall not have been  delivered
to  the  Company, ELI and the Trustee within 30  days  after  the
giving  of such notice of resignation, the resigning Trustee  may
petition  any court of competent jurisdiction for the appointment
of a successor Trustee.

    (c)   The Trustee may be removed at any time by an Act of the
Holders  of  a  majority in principal amount of  the  Outstanding
Securities, delivered to the Trustee, the Company and ELI.

    (d)   If at any time:

      (i)  the  Trustee  shall fail to comply with  Section  9.08
      after  written request therefor by any Owner  Trustee,  the
      Company,  ELI  or by any Holder who has been  a  bona  fide
      Holder of a Security for at least six months, or

      (ii)  the Trustee shall cease to be eligible under  Section
      9.09  and  shall  fail  to  resign  after  written  request
      therefor by any Lessor or by any such Securityholder, or

      (iii)      the Trustee shall become incapable of acting  or
      shall be adjudged a bankrupt or insolvent or a receiver  of
      the  Trustee or of its property shall be appointed  or  any
      public  officer shall take charge or control of the Trustee
      or   of  its  property  or  affairs  for  the  purpose   of
      rehabilitation, conservation or liquidation,

then,  in any such case, (i) ELI, acting after consultation  with
the  Company, may remove the Trustee by Board Resolution or  (ii)
subject  to  Section 8.10, any Holder who has been  a  bona  fide
Holder  of  a Security for at least six months may, on behalf  of
himself and all others similarly situated, petition any court  of
competent  jurisdiction for the removal of the  Trustee  and  the
appointment of a successor Trustee.

     (e)    If  the  Trustee shall resign, be removed  or  become
incapable of acting, or if a vacancy shall occur in the office of
Trustee  for any cause, ELI, acting after consultation  with  the
Company,  shall promptly appoint by Board Resolution a  successor
Trustee.  If, within one year after such resignation, removal  or
incapability,  or  the  occurrence of such vacancy,  a  successor
Trustee shall be appointed by Act of the Holders of a majority in
principal amount of the Outstanding Securities delivered  to  the
Company,  ELI and the retiring Trustee, the successor Trustee  so
appointed   shall,   forthwith  upon  its  acceptance   of   such
appointment,  become  the  successor Trustee  and  supersede  the
successor  Trustee  appointed by ELI.  If  no  successor  Trustee
shall  have  been so appointed by ELI, acting after  consultation
with the Company, or by the Holders, and accepted appointment  in
the  manner hereinafter provided, any Holder who has been a  bona
fide  Holder of a Security for at least six months may, on behalf
of  himself and all others similarly situated, petition any court
of  competent  jurisdiction for the appointment  of  a  successor
Trustee.

     (f)   The Company shall give notice of each resignation  and
each  removal of the Trustee and each appointment of a  successor
Trustee  by  mailing written notice of such event by  first-class
mail,  postage  prepaid, to the Holders of  Securities  as  their
names and addresses appear in the Security Register.  Each notice
shall  include the name of the successor Trustee and the  address
of its Corporate Trust Office.

     (g)    No  Trustee under the Indenture shall  be  personally
liable for any action or omission of any successor Trustee.

Section 9.11.  Acceptance of Appointment by Successor.

     Every  successor Trustee appointed hereunder shall  execute,
acknowledge and deliver to the Company,  ELI and to the  retiring
Trustee  an instrument accepting such appointment, and  thereupon
the  resignation or removal of the retiring Trustee shall  become
effective  and such successor Trustee, without any  further  act,
deed  or  conveyance, shall become vested with  all  the  rights,
powers,  trusts  and  duties  of the retiring  Trustee;  but,  on
request  of  any  Owner  Trustee, the Company  or  the  successor
Trustee,  such  retiring  Trustee  shall,  upon  payment  of  its
charges, execute and deliver an instrument transferring  to  such
successor  Trustee  all  the rights, powers  and  trusts  of  the
retiring Trustee, and shall duly assign, transfer and deliver  to
such  successor  Trustee  all property and  money  held  by  such
retiring Trustee hereunder, subject nevertheless to its lien,  if
any,  provided  for in Section 9.07.  Upon request  of  any  such
successor Trustee, ELI and the Company shall execute any and  all
instruments  for  more  fully  and  certainly  vesting   in   and
confirming to such successor Trustee all such rights, powers  and
trusts.

     No successor Trustee shall accept its appointment unless  at
the  time  of  such  acceptance such successor Trustee  shall  be
qualified and eligible under this Article.

Section 9.12.  Merger, Conversion, Consolidation or Succession to
Business.

     Any  corporation  into which the Trustee may  be  merged  or
converted  or  with  which  it  may  be  consolidated,   or   any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Trustee shall be  a  party,  or  any
corporation  succeeding  to  all  or  substantially  all  of  the
corporate  agency  or corporate trust business  of  the  Trustee,
shall  be  the successor of the Trustee hereunder, provided  such
corporation shall be otherwise qualified and eligible under  this
Article,  without  the execution or filing of any  paper  or  any
further  act on the part of any of the parties hereto.   In  case
any  Securities shall have been authenticated, but not delivered,
by   the  Trustee  then  in  office,  any  successor  by  merger,
conversion  or consolidation to such authenticating  Trustee  may
adopt  such authentication and deliver the Securities so authenti
cated  with  the  same  effect as if such successor  Trustee  had
itself authenticated such Securities.

Section  9.13.   Preferential Collection of  Claims  against  any
Obligor.

     If  the Trustee shall be or become a creditor of any obligor
(within  the  meaning  of  the  Trust  Indenture  Act)  upon  the
Securities,  the  Trustee  shall  be  subject  to  any  and   all
applicable  provisions of the Trust Indenture Act  regarding  the
collection of claims against such obligor.

Section 9.14.  Authorized Agents.

     (a)    There shall at all times hereunder be a Paying  Agent
authorized by the Company to pay the principal of and premium, if
any, and interest on any Securities and a Security Registrar  for
the   purpose  of  registration  of  transfer  and  exchange   of
Securities.  The Trustee is hereby initially appointed as  Paying
Agent and Security Registrar hereunder.

     The  Company  may  appoint one or more Paying  Agents.   Any
Paying  Agent  (other  than  one simultaneously  serving  as  the
Trustee) from time to time appointed hereunder shall execute  and
deliver  to the Trustee an instrument in which such Paying  Agent
shall  agree with the Trustee, subject to the provisions of  this
Section, that such Paying Agent will:

        (1)    hold  all  sums  held by it  for  the  payment  of
      principal   of  and  premium,  if  any,  and  interest   on
      Securities in trust for the benefit of the Persons entitled
      thereto  until such sums shall be paid to such  Persons  or
      otherwise disposed of as herein provided;

        (2)   give the Trustee within five days thereafter notice
      of  any  default by any obligor upon the Securities in  the
      making  of any such payment of principal, premium, if  any,
      or interest; and

        (3)    at  any  time during the continuance of  any  such
      default, upon the written request of the Trustee, forthwith
      pay to the Trustee all sums so held in trust by such Paying
      Agent.

Notwithstanding  any  other  provision  of  this  Indenture,  any
payment required to be made to or received or held by the Trustee
may,  to  the  extent authorized by written instructions  of  the
Trustee, be made to or received or held by a Paying Agent in  the
Borough  of  Manhattan, The City of New York, for the account  of
the Trustee.

     (b)    In  addition, at any time when any of the  Securities
remain  Outstanding  the  Trustee may appoint  an  Authenticating
Agent  or  Agents with respect to the Securities of one  or  more
series  which shall be authorized to act on behalf of the Trustee
to  authenticate Securities of such series issued  upon  original
issuance,   exchange,   registration  of  transfer   or   partial
redemption thereof or pursuant to Section 2.09, and Securities so
authenticated shall be entitled to the benefits of this Indenture
and  shall  be  valid  and  obligatory for  all  purposes  as  if
authenticated by the Trustee hereunder (it being understood  that
wherever   reference   is   made  in  this   Indenture   to   the
authentication and delivery of Securities by the Trustee  or  the
Trustee's certificate of authentication, such reference shall  be
deemed  to include authentication and delivery on behalf  of  the
Trustee   by  an  Authenticating  Agent  and  a  certificate   of
authentication  executed  on  behalf  of  the   Trustee   by   an
Authenticating  Agent).  If an appointment of  an  Authenticating
Agent  with respect to the Securities of one or more series shall
be  made pursuant hereto, the Securities of such series may  have
endorsed  thereon,  in addition to or in lieu  of  the  Trustee's
certificate  of  authentication,  an  alternate  certificate   of
authentication in the following form:

     This  is  one  of  the Securities of the  series  designated
therein referred to in the within-mentioned Indenture.

                         _______________________________________
                               As Trustee


                         By____________________________________
                              As Authenticating Agent


                         By____________________________________
                                Authorized Signatory


     (c)    Any Authorized Agent shall be (i) acceptable  to  the
Company  and  ELI,  (ii)  a  bank  or  trust  company,  (iii)   a
corporation  organized and doing business under the laws  of  the
United  States  or  of any State, Territory or  the  District  of
Columbia,  with  a  combined capital  and  surplus  of  at  least
$50,000,000,  and  (iv) authorized under such  laws  to  exercise
corporate trust powers, subject to supervision or examination  by
federal or state authorities.  If such Authorized Agent publishes
reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then  for the purposes of this Section, the combined capital  and
surplus  of  such  Authorized Agent shall be  deemed  to  be  its
combined  capital  and surplus as set forth in  its  most  recent
report  of  condition so published.  If at any time an Authorized
Agent  shall  cease  to  be  eligible  in  accordance  with   the
provisions  of this Section, such Authorized Agent  shall  resign
immediately in the manner and with the effect specified  in  this
Section.

     (d)   Any corporation into which any Authorized Agent may be
merged or converted or with which it may be consolidated, or  any
corporation   resulting   from  any  merger,   consolidation   or
conversion to which any Authorized Agent shall be a party, or any
corporation  succeeding to the corporate trust  business  of  any
Authorized Agent, shall be the successor of such Authorized Agent
hereunder,  if  such successor corporation is otherwise  eligible
under  this Section, without the execution or filing of any paper
or  any  further  act on the part of the parties hereto  or  such
Authorized Agent or such successor corporation.

     (e)    Any Authorized Agent may at any time resign by giving
written  notice  of  resignation to  the  Trustee,  ELI  and  the
Company.   The Company may, and at the request of the Trustee  or
ELI  shall,  at any time, terminate the agency of any  Authorized
Agent  by giving written notice of termination to such Authorized
Agent and to the Trustee.  Upon the resignation or termination of
an  Authorized  Agent or in case at any time any such  Authorized
Agent  shall  cease to be eligible under this Section  (when,  in
either  case, no other Authorized Agent performing the  functions
of  such Authorized Agent shall have been appointed), the Company
shall promptly appoint one or more qualified successor Authorized
Agents  approved by the Trustee and ELI to perform the  functions
of  the  Authorized Agent which has resigned or whose agency  has
been  terminated  or who shall have ceased to be  eligible  under
this  Section.  The Company shall give written notice of any such
appointment to all Holders as their names and addresses appear on
the  Security  Register.  In the event that an  Authorized  Agent
shall  resign or be removed, or be dissolved, or if the  property
or  affairs  of  such Authorized Agent shall be taken  under  the
control  of  any  state or federal court or  administrative  body
because of bankruptcy or insolvency, or for any other reason, and
the  Company  shall  not have appointed such  Authorized  Agent's
successor  or successors, the Trustee shall ipso facto be  deemed
to  be  such Authorized Agent for all purposes of this  Indenture
until  the  Company  appoints a successor or successors  to  such
Authorized Agent.

Section 9.15.  Co-Trustee or Separate Trustee.

     (a)    If  at  any  time or times it shall be  necessary  or
prudent  in  order to conform to any law of any  jurisdiction  in
which  property shall be held subject to the lien hereof, or  the
Trustee shall be advised by counsel satisfactory to it that it is
so  necessary  or  prudent in the interest  of  Holders,  or  the
Holders   of  a  majority  in  principal  amount  of  Outstanding
Securities shall in writing so request, the Trustee, the  Company
and  ELI shall execute and deliver all instruments and agreements
necessary  or proper to constitute another bank or trust  company
or  one or more Persons approved by the Trustee either to act  as
co-trustee  or  co-trustees of all or any  part  of  the  Pledged
Property jointly with the Trustee originally named herein or  any
successor  or  successors,  or to  act  as  separate  trustee  or
trustees of all or any such property.  In the event ELI  and  the
Company   shall  have  not  joined  in  the  execution  of   such
instruments and agreements within 10 days after the receipt of  a
written request from the Trustee so to do, or in case an Event of
Default  shall have occurred and be continuing, the  Trustee  may
act  under  the foregoing provisions of this Section without  the
concurrence  of ELI or the Company; and ELI and the Company  each
hereby  appoint the Trustee its agent and attorney to act for  it
under the foregoing provisions of this Section in either of  such
contingencies.

    (b)   Every additional trustee hereunder shall, to the extent
permitted  by  law,  be appointed and act,  and  such  additional
trustee  and  its successors shall act, subject to the  following
provisions and conditions, namely:

       (1)   the Securities shall be authenticated and delivered,
      and  all  powers  duties, obligations and rights  conferred
      upon  the  Trustee in respect of the custody,  control  and
      management  of  moneys,  papers  or  securities,  shall  be
      exercised,   solely  by  the  Trustee,   unless   otherwise
      expressly permitted by the terms hereof;

       (2)   all rights, powers, duties and obligations conferred
      or  imposed upon the Trustee (other than those referred  to
      in the preceding clause (1)), shall be conferred or imposed
      upon  and  exercised or performed by the Trustee  and  such
      additional  trustee  or  trustees jointly,  except  to  the
      extent that under any law of any jurisdiction in which  any
      particular  act  or acts are to be performed,  the  Trustee
      shall be incompetent or unqualified to perform such act  or
      acts,  in  which  event  such rights,  powers,  duties  and
      obligations  shall  be  exercised  and  performed  by  such
      additional trustee or trustees;

        (3)    no  power given hereby to, or which it is provided
      hereby may be exercised by, any such additional trustee  or
      trustees,  shall be exercised hereunder by such  additional
      trustee  or  trustees, except jointly  with,  or  with  the
      consent  in  writing  of,  the  Trustee,  anything   herein
      contained to the contrary notwithstanding;

        (4)   no trustee hereunder shall be personally liable  by
      reason  of  any  act  or  omission  of  any  other  trustee
      hereunder; and

       (5)   ELI, the Company and the Trustee, at any time, by an
      instrument in writing, executed by them jointly, may remove
      any  such  additional  trustee, and in  that  case,  by  an
      instrument in writing executed by them jointly, may appoint
      a  successor  or successors to such additional  trustee  or
      trustees, as the case may be, anything herein contained  to
      the  contrary notwithstanding; provided, however,  that  if
      ELI, the Company and the Trustee remove any such additional
      trustee  which  has been appointed at the  request  of  the
      Holders  pursuant  to clause (a) above, then  such  parties
      shall  appoint a successor or successors to such additional
      trustee  so  removed unless the Holders of  a  majority  in
      principal  amount  of  Outstanding  Securities  shall  have
      agreed in writing that no such successor or successors need
      be  appointed.  In the event that ELI and the Company shall
      not  have  joined  in the execution of any such  instrument
      within 10 days after the receipt of a written request  from
      the  Trustee to do so, the Trustee shall have the power  to
      remove  any  such  additional  trustee  and  to  appoint  a
      successor additional trustee without the concurrence of ELI
      and  the  Company, each hereby appointing the  Trustee  its
      agent and attorney to act for it in such connection in such
      contingency.   In  the event that the Trustee  alone  shall
      have  appointed  an  additional  trustee  or  trustees   or
      co-trustee or co-trustees as above provided, it may at  any
      time,  by  an  instrument  in  writing,  remove  any   such
      additional trustee or co-trustee, the successor to any such
      trustee  or co-trustee so removed, to be appointed by  ELI,
      the  Company and the Trustee, or by the Trustee  alone,  as
      hereinbefore in this Section provided.


                          ARTICLE TEN

                   Holders' Lists and Reports
                       by Trustee and ELI

Section  10.01.   ELI to Furnish Trustee Names and  Addresses  of
Holders.

     Semiannually,  not later than March 31 and September  30  in
each  year, commencing March 31, 1998 and at such other times  as
the Trustee may request in writing, ELI shall furnish or cause to
be  furnished  to  the Trustee information as to  the  names  and
addresses  of  the Holders, and the Trustee shall  preserve  such
information and similar information received by it in  any  other
capacity  and afford to the Holders access to information  to  be
preserved  by it, all to such extent, if any, and in such  manner
as  shall  be  required  by  the Trust Indenture  Act;  provided,
however,  that  so  long  as the Trustee  is  the  sole  Security
Registrar,  or  is  otherwise furnished a copy  of  the  Security
Register, no such list need be furnished by ELI.

Section 10.02.  Reports by Trustee and ELI.

     If  required by Section 313 (a) of the Trust Indenture  Act,
within  thirty  days  after December 1 in  each  year  commencing
December  1, 1997, the Trustee shall transmit to the Holders  and
the  Commission a report with respect to any events described  in
Section 313(a) of the Trust Indenture Act, in such manner and  to
the  extent  required by the Trust Indenture  Act.   The  Trustee
shall  transmit to the Holders and the Commission, and ELI  shall
file  with  the Trustee and transmit to the Holders,  such  other
information, reports and other documents, if any, at  such  times
and  in  such manner, as shall be required by the Trust Indenture
Act.


                         ARTICLE ELEVEN

              Supplemental Indentures; Amendments

Section  11.01.   Supplemental  Indentures  Without  Consent   of
Holders.

     Without  the consent of the Holders of any Securities,  ELI,
when   authorized  by  a  Board  Resolution,  the  Company,  when
authorized  by a Board Resolution, and the Trustee, at  any  time
and  from  time  to time, may enter into one or  more  indentures
supplemental  hereto (a "Series Supplemental  Indenture"  in  the
case of item (a) below), in form satisfactory to the Trustee, for
any of the following purposes:

       (a)   to establish the form and terms of Securities of any
      series  of Securities permitted by Sections 2.01 and  2.03;
      or

       (b)   to evidence the succession of another corporation to
      ELI  and  the  assumption  by any  such  successor  of  the
      covenants  of  ELI  herein contained, or  to  evidence  the
      succession  of another corporation to the Company  and  the
      assumption  by any such successor of the covenants  of  the
      Company herein and in the Securities contained; or

        (c)    to  evidence  the  succession  of  a  new  trustee
      hereunder  or a co-trustee or separate trustee pursuant  to
      Section 9.15 hereof;

        (d)   to add to the covenants of the Company or ELI,  for
      the  benefit  of  the  Holders of  the  Securities,  or  to
      evidence  the  surrender  of  any  right  or  power  herein
      conferred upon the Company or ELI; or

        (e)   to convey, transfer and assign to the Trustee,  and
      to  subject  to the Lien of this Indenture, with  the  same
      force and effect as though included in the Granting Clauses
      hereof,  additional  Pledged  Lessor  Bonds  or  additional
      properties  or  assets,  and  to  correct  or  amplify  the
      description of any property at any time subject to the Lien
      of this Indenture or to assure, convey and confirm unto the
      Trustee  any property subject or required to be subject  to
      the Lien of this Indenture; or

        (f)    to permit or facilitate the issuance of Securities
      in uncertificated form; or

        (g)    to  change  or  eliminate any  provision  of  this
      Indenture;  provided,  however,  that  if  such  change  or
      elimination  shall adversely affect the  interests  of  the
      Holders  of  Securities  of  any  series,  such  change  or
      elimination  shall become effective with  respect  to  such
      series  only  when  no  Security  of  such  series  remains
      Outstanding; or

        (h)   to cure any ambiguity, to correct or supplement any
      provision  herein  which may be defective  or  inconsistent
      with  any  other  provision herein, or to  make  any  other
      provisions  with  respect to matters or  questions  arising
      under  this  Indenture,  provided  such  action  shall  not
      adversely  affect  the  interest  of  the  Holders  of  the
      Securities in any material respect.

     Without  limiting  the generality of the foregoing,  if  the
Trust Indenture Act as in effect at the date of the execution and
delivery  of  this Indenture or at any time thereafter  shall  be
amended and:

        (x)    if any such amendment shall require  one  or
      more   changes  to  any  provisions  hereof  or   the
      inclusion  herein  of any additional  provisions,  or
      shall  by  operation of law be deemed to effect  such
      changes  or incorporate such provisions by  reference
      or  otherwise, this Indenture shall be deemed to have
      been  amended  so as to conform to such amendment  to
      the Trust Indenture Act, and the Company, ELI and the
      Trustee  may,  without the consent  of  any  Holders,
      enter  into  an  indenture  supplemental  hereto   to
      evidence such amendment hereof; or

       (y)   if any such amendment shall permit one or more
      changes  to,  or  the elimination of, any  provisions
      hereof  which,  at  the  date of  the  execution  and
      delivery  hereof  or  at  any  time  thereafter,  are
      required  by the Trust Indenture Act to be  contained
      herein  or  are  contained  herein  to  reflect   any
      provisions of the Trust Indenture Act as in effect at
      such  date,  this Indenture shall be deemed  to  have
      been  amended  to effect such changes or elimination,
      and the Company, ELI and the Trustee may, without the
      consent  of  any  Holders, enter  into  an  indenture
      supplemental   hereto  to  evidence  such   amendment
      hereof.

Section 11.02.  Supplemental Indenture With Consent of Holders.

     With  the consent of the Holders of not less than a majority
in  aggregate  principal amount of the Securities of  all  series
then  Outstanding under this Indenture, considered as one  class,
by  Act  of  said Holders delivered to the Company, ELI  and  the
Trustee,  the  Company  and  ELI,  when  authorized  by  a  Board
Resolution, may, and the Trustee, subject to Sections  11.03  and
11.04,  shall, enter into an indenture or indentures supplemental
hereto  for the purpose of adding any provisions to, or  changing
in  any  manner  or  eliminating any of the provisions  of,  this
Indenture;  provided, however, that if there shall be  Securities
of  more  than one series Outstanding hereunder and if a proposed
supplemental  indenture shall directly affect the rights  of  the
Holders of Securities of one or more, but less than all, of  such
series,  then  the consent only of the Holders of a  majority  in
aggregate principal amount of the Outstanding Securities  of  all
series  so directly affected, considered as one class,  shall  be
required;  and  provided,  further,  that  no  such  supplemental
indenture  shall,  without the consent  of  the  Holder  of  each
Outstanding  Security or coupon of each series directly  affected
thereby:

        (a)   change the Stated Maturity of the principal of,  or
      any  installment of interest on, or any Installment Payment
      Date,  or the dates or circumstances of payment of premium,
      if  any,  on, any Security, or reduce the principal  amount
      thereof or the interest thereon or any premium payable upon
      the  redemption  thereof, or change the  place  of  payment
      where,  or  the coin or currency in which, any Security  or
      the premium, if any, or the interest thereon is payable, or
      impair  the right to institute suit for the enforcement  of
      any  such payment of principal or interest on or after  the
      Stated Maturity thereof (or, in the case of redemption,  on
      or  after  the Redemption Date) or such payment of premium,
      if  any, on or after the date such premium becomes due  and
      payable  or change the dates or the amounts of payments  to
      be  made through the operation of a Sinking Fund or through
      installment  payments  of  principal  in  respect  of  such
      Securities, or

        (b)   permit the creation of any lien prior to or, except
      with  respect to additional series of Securities issued  in
      accordance  with  the terms of this Indenture,  pari  passu
      with the Lien of this Indenture with respect to any of  the
      Pledged  Property, or terminate the Lien of this  Indenture
      on  any  Pledged Property (except in each case as permitted
      by, and pursuant to, Article Four) or deprive any Holder of
      the security afforded by the Lien of this Indenture, or

        (c)    reduce the percentage in principal amount  of  the
      Outstanding  Securities, the consent of  whose  Holders  is
      required  for  any  such  supplemental  indenture,  or  the
      consent  of  whose Holders is required for any  waiver  (of
      compliance  with  certain provisions of this  Indenture  or
      certain defaults hereunder and their consequences) provided
      for  in  this  Indenture,  or reduce  the  requirements  of
      Section 13.04 for quorum or voting, or

        (d)    modify  any of the provisions of this  Section  or
      Section   8.08,  except  to  increase  any  percentage   or
      percentages referred to in this Section or to provide  that
      certain  other  provisions  of  this  Indenture  cannot  be
      modified  or  waived without the consent of the  Holder  of
      each Security affected thereby.

     A  supplemental  indenture which changes or  eliminates  any
covenant or other provision of this Indenture which has expressly
been  included  solely for the benefit of one or more  particular
series of Securities, or which modifies the rights of the Holders
of  Securities  of such series with respect to such  covenant  or
other  provision, shall be deemed not to affect the rights  under
this Indenture of the Holders of Securities of any other series.

     Upon  receipt  by  the Trustee of Board Resolutions  of  the
Company  and ELI and such other documentation as the Trustee  may
reasonably  require  and  upon the filing  with  the  Trustee  of
evidence  of the Act of said Holders, the Trustee shall  join  in
the execution of such supplemental indenture or other instrument,
as  the case may be, subject to the provisions of Sections  11.03
and 11.04.

     It  shall not be necessary for any Act of Holders under this
Section   to   approve  the  particular  form  of  any   proposed
supplemental indenture, but it shall be sufficient  if  such  Act
shall approve the substance thereof.

Section 11.03.  Documents Affecting Immunity or Indemnity.

     If in the opinion of the Company or the Trustee any document
required  to be executed by it pursuant to the terms  of  Section
11.02 affects any interest, right, duty, immunity or indemnity in
favor  of the Company or the Trustee under this Indenture or  any
of  the Participation Agreements, the Company or the Trustee,  as
the  case  may be, may in its discretion decline to execute  such
document.

Section 11.04.  Election of Supplemental Indentures.

     In executing, or accepting the additional trusts created by,
any  supplemental  indenture permitted by  this  Article  or  the
modifications  thereby of the trusts created by  this  Indenture,
the Trustee shall receive, and (subject to Section 9.01) shall be
fully  protected  in relying upon, an Opinion of Counsel  stating
that  the  execution of such supplemental indenture is authorized
or permitted by this Indenture.

Section 11.05.  Effect of Supplemental Indentures.

     Upon the execution of any supplemental indenture under  this
Article,   this   Indenture  shall  be  modified  in   accordance
therewith, and such supplemental indenture shall form a  part  of
this  Indenture for all purposes; and every Holder of  Securities
theretofore  or thereafter authenticated and delivered  hereunder
shall,  subject  to  the  provisions of this  Article,  be  bound
thereby.

Section 11.06.  Conformity with Trust Indenture Act.

     Every  supplemental  indenture  executed  pursuant  to  this
Article  shall conform to the requirements of the TIA as then  in
effect.

Section   11.07.    Reference  in  Securities   to   Supplemental
Indentures.

    Securities authenticated and delivered after the execution of
any  supplemental  indenture pursuant to this  Article  may,  and
shall if required by any Owner Trustee, the Company or ELI,  bear
a  notation in form approved by such Lessor, the Company, ELI and
the  Trustee  as to any matter provided for in such  supplemental
indenture; and, in such case, suitable notation may be made  upon
Outstanding Securities after proper presentation and demand.   If
any  Owner  Trustee, the Company or ELI shall so  determine,  new
Securities  so  modified as to conform, in the  opinion  of  such
Owner  Trustee,  the Company, ELI and the Trustee,  to  any  such
supplemental  indenture  may  be prepared  and  executed  by  the
Company  and  authenticated  and  delivered  by  the  Trustee  in
exchange for Outstanding Securities.

Section 11.08.  Trustee may Join in Amendments.

     Without  the  consent of the Holders of any Securities,  the
Trustee may join in the execution of amendments of or supplements
to, or waivers of the provisions of, any Participation Agreement.

                         ARTICLE TWELVE

                   Satisfaction and Discharge

Section 12.01.  Satisfaction and Discharge of Securities.

     Any  Security or Securities, or any portion of the principal
amount  thereof, shall, prior to the Stated Maturity of principal
thereof,  be  deemed to have been paid for all purposes  of  this
Indenture, and the entire indebtedness of the Company in  respect
thereof shall be deemed to have been satisfied and discharged:

       (a)   if the Company shall have irrevocably deposited with
      the  Trustee, in trust, money in an amount which  shall  be
      sufficient to pay when due the principal of and premium, if
      any,  and interest due and to become due on such Securities
      or  portions thereof on and prior to the Stated Maturity of
      principal  thereof  or upon redemption  or  each  principal
      Installment Payment Date; or

         (b)    if  the  Pledged  Lessor  Bonds,  of  the  series
      corresponding  to  the  series of which  such  Security  or
      Securities are a part, shall be deemed to have been paid in
      accordance with Section 11.01(a) of the Lease Indenture  or
      Lease Indentures under which such Pledged Lessor Bonds were
      issued;

provided, however, that, in case of redemption of Securities, the
notice  requisite to the validity of such redemption  shall  have
been given or irrevocable authority shall have been given by  the
Company  to  the Trustee to give such notice, under  arrangements
satisfactory  to  the Trustee; and provided,  further,  that  the
Company shall have delivered to the Trustee:

        (x)    if any such deposit of money shall have been  made
      prior  to  the  Stated Maturity of principal or  Redemption
      Date  of such Securities, a Company Order stating that such
      money  shall be held by the Trustee, in trust, as  provided
      in Section 12.03,

        (y)    if such Pledged Lessor Bonds are so deemed to have
      been  paid, a copy of each certificate or opinion delivered
      to   the  Lease  Indenture  Trustees  pursuant  to  Section
      11.01(a) of the related Lease Indentures; and

        (z)    if  such deposit shall have been made or  if  such
      pledged  Lessor Bonds are so deemed to have been  paid,  in
      either  case, prior to the Stated Maturity of principal  or
      Redemption  Date of such Securities, an Opinion of  Counsel
      to  the effect that such deposit or deemed payment, as  the
      case may be, and satisfaction and discharge of indebtedness
      shall  not  be deemed to be, or result in, a taxable  event
      with respect to the holders of such Securities for purposes
      of  United  States Federal income taxation;  provided  that
      such  Opinion  of  Counsel  need not  address  the  matters
      specified  in  this  clause (z) if the Trustee  shall  have
      received  documentary evidence that  each  Holder  of  such
      Security  either  is  not subject to, or  is  exempt  from,
      United States Federal income taxation.

    Upon satisfaction of the aforesaid conditions with respect to
any Security or Securities or portion thereof, the Trustee shall,
upon  receipt  of a Company Request, acknowledge in writing  that
such  Security  or Securities or portions thereof are  deemed  to
have  been paid for all purposes of this Indenture and  that  the
entire  indebtedness of the Company in respect thereof is  deemed
to have been satisfied and discharged.

     If  payment at Stated Maturity of principal of less than all
of  the  Securities of any series is to be provided  for  in  the
manner  and with the effect provided in this Section, the Trustee
shall  select  such Securities, or portions of  principal  amount
thereof,  in  the manner specified by Section 6.03 for  selection
for redemption of less than all the Securities of a series.

     In  the event that Securities which shall be deemed to  have
been  paid as provided in this Section do not mature and are  not
to  be redeemed within the sixty (60) day period commencing  with
the  date of the deposit with the Trustee of moneys, or the  date
on  which  Pledged Lessor Bonds are deemed to have been paid,  as
the  case  may be, the Company shall, as promptly as practicable,
give  a notice, in the same manner as a notice of redemption with
respect to such Securities, to the Holders of such Securities  to
the  effect that such Securities are deemed to have been paid and
the circumstances thereof.

      Notwithstanding  the  satisfaction  and  discharge  of  any
Securities as aforesaid, the obligations of the Company  and  the
Trustee in respect of such Securities under Sections 2.07,  2.08,
2.09,  5.02,  5.03, 9.07 and 9.14 and this Article  Twelve  shall
survive.

Section 12.02.  Satisfaction and Discharge of Indenture.

     This  Indenture shall upon Company Request cease  to  be  of
further  effect  (except as hereinafter expressly provided),  and
the  Trustee, at the expense of the Company, shall execute proper
instruments  acknowledging satisfaction  and  discharge  of  this
Indenture, when

       (a)   either

              (i)    all  Securities theretofore authenticated
         and  delivered (other than (A) Securities which  have
         been  destroyed, lost or stolen and which  have  been
         replaced or paid as provided in Section 2.09 and  (B)
         Securities  deemed  to have been paid  in  accordance
         with  Section  12.01)  have  been  delivered  to  the
         Trustee for cancellation; or

             (ii)  all Securities not theretofore delivered to
         the  Trustee for cancellation shall be deemed to have
         been paid in accordance with Section 12.01;

        (b)    all other sums due and payable hereunder have been
      paid; and

        (c)    the  Company  has  delivered  to  the  Trustee  an
      Officers'  Certificate  and an  Opinion  of  Counsel,  each
      stating  that all conditions precedent herein provided  for
      relating  to  the  satisfaction  and  discharge   of   this
      Indenture have been complied with.

     Upon  satisfaction of the aforesaid conditions, the  Trustee
shall,  upon receipt of a Company Request, acknowledge in writing
the satisfaction and discharge of this Indenture.

     Notwithstanding  the  satisfaction  and  discharge  of  this
Indenture as aforesaid, the obligations of the Company,  ELI  and
the Trustee under Sections 2.07, 2.08, 2.09, 5.02, 5.03, 9.07 and
9.14 and this Article Twelve shall survive.

    Upon satisfaction and discharge of this Indenture as provided
in this Section, the Trustee shall assign, transfer and turn over
to  or  upon  the  order  of  the Company,  any  and  all  money,
securities  and other property then held by the Trustee  for  the
benefit of the Holders of the Securities other than money held by
the  Trustee  pursuant to Section 12.03 and  the  Pledged  Lessor
Bonds.

Section 12.03.  Application of Trust Money.

     The  money  deposited with the Trustee pursuant  to  Section
12.01  shall not be withdrawn or used for any purpose other than,
and  shall be held in trust for, the payment of the principal  of
and  premium, if any, and interest on the Securities or  portions
of  principal amount thereof in respect of which such deposit was
made,  all  subject, however, to the provisions of Section  5.03;
provided,  however, that, if not then needed  for  such  purpose,
such  money  shall,  to the extent practicable,  be  invested  in
direct  obligations  of,  or obligations  the  principal  of  and
interest  on which are unconditionally guaranteed by, the  United
States of America or certificates of an ownership interest in the
principal of or interest on any of such obligations, in any  case
maturing at such times and in such amounts as shall be sufficient
to  pay  when  due  the  principal of and premium,  if  any,  and
interest  due  and to become due on such Securities  or  portions
thereof  on and prior to the Stated Maturity, Installment Payment
Dates or Redemption Date thereof, and so long as there shall  not
have  occurred  and  be continuing an Event of Default,  interest
earned  from  such investment shall be paid over to or  upon  the
order  of  the Company as received by the Trustee, less any  fees
and  expenses  of the Trustee (including without  limitation  the
fees   and  expenses  of  its  counsel)  incurred  in  connection
therewith free and clear of any trust, lien or pledge under  this
Indenture;  and provided, further, that, so long as  there  shall
not  have  occurred and be continuing an Event  of  Default,  any
moneys held by the Trustee in accordance with this Section on the
Stated Maturity, Installment Payment Dates or Redemption Date  of
all  such Securities in excess of the amount required to pay  the
principal of and premium, if any, and interest then due  on  such
Securities shall be paid over to or upon the order of the Company
less  any  fees  and  expenses of the Trustee (including  without
limitation  the  fees  and expenses of its counsel)  incurred  in
connection therewith free and clear of any trust, lien or  pledge
under this Indenture.


                        ARTICLE THIRTEEN

   Meetings of Holders of Securities; Action without Meeting

Section 13.01.  Purposes for Which Meetings May Be Called.

     A  meeting of Holders of Securities of one or more, or  all,
series,  may be called at any time and from time to time pursuant
to  this  Article  to  make, give or take  any  request,  demand,
authorization, direction, notice, consent, waiver or other action
provided by this Indenture to be made, given or taken by  Holders
of Securities of such series.

Section 13.02.  Call, Notice and Place of Meetings.

     (a)    The Trustee may at any time call a meeting of Holders
of  Securities  of one or more, or all, series  for  any  purpose
specified in Section 13.01, to be held at such time and  at  such
place  in the Borough of Manhattan, The City of New York, as  the
Trustee shall determine, or, with the approval of the Company and
ELI,  at  any other place.  Notice of every such meeting, setting
forth the time and the place of such meeting and in general terms
the  action proposed to be taken at such meeting, shall be  given
to  the  Company, ELI, each Owner Trustee, each Owner Participant
and the Holders, in the manner provided in Sections 1.05 and 1.06
and,  in the case of each Owner Trustee or Owner Participant,  in
the   manner   specified  in  Section  19  of  the  Participation
Agreement, not less than 21 nor more than 180 days prior  to  the
date fixed for the meeting.

     (b)    If  the Trustee shall have been requested to  call  a
meeting  of  the Holders of Securities of one or  more,  or  all,
series  by  the  Company, by ELI or by  the  Holders  of  33%  in
aggregate  principal amount of all of such series, considered  as
one class, for any purpose specified in Section 13.01, by written
request setting forth in reasonable detail the action proposed to
be  taken at the meeting, and the Trustee shall not have made the
first  publication of the notice of such meeting within  21  days
after  receipt  of  such  request or shall  not  thereafter  have
proceeded  to  cause the meeting to be held as  provided  herein,
then the Company, ELI or the Holders of Securities of such series
in  the amount above specified, as the case may be, may determine
the  time and the place in the Borough of Manhattan, The City  of
New  York,  or  in  such other place as shall  be  determined  or
approved  by the Company and ELI, for such meeting and  may  call
such  meeting  for  such  purposes by giving  notice  thereof  as
provided in subsection (a) of this Section.

    (c)   Any meeting of Holders of Securities of one or more, or
all,  series shall be valid without notice if the Holders of  all
Outstanding Securities of such series are present in person or by
proxy  and if representatives of the Company, ELI and the Trustee
are  present, or if notice is waived in writing before  or  after
the  meeting by the Holders of all Outstanding Securities of such
series,  or by such of them as are not present at the meeting  in
person or by proxy, and by the Company, ELI and the Trustee.

Section 13.03.  Persons Entitled to Vote at Meetings.

     To  be  entitled  to  vote  at any  meeting  of  Holders  of
Securities of one or more, or all, series, a Person shall be  (a)
a  Holder of one or more Outstanding Securities of such series or
(b) a Person appointed by an instrument in writing as proxy for a
Holder  or Holders of one or more Outstanding Securities of  such
series by such Holder or Holders.  The only Persons who shall  be
entitled  to attend any meeting of Holders of Securities  of  any
series shall be the Persons entitled to vote at such meeting  and
their counsel, any representatives of the Trustee and its counsel
and  any  representatives of the Company, ELI, any Owner  Trustee
and any Owner Participant and their respective counsel.

Section 13.04.  Quorum; Action.

     The  Persons  entitled  to  vote  a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect to which a meeting shall have been called as hereinbefore
provided, considered as one class, shall constitute a quorum  for
a  meeting  of  Holders of Securities of such  series:  provided,
however, that if any action is to be taken at such meeting  which
this Indenture expressly provides may be taken by the Holders  of
a  specified  percentage,  which is  less  than  a  majority,  in
principal  amount of the Outstanding Securities of  such  series,
considered  as  one  class, the Persons  entitled  to  vote  such
specified  percentage  in  principal amount  of  the  Outstanding
Securities  of  such  series,  considered  as  one  class,  shall
constitute  a  quorum.   In the absence of  a  quorum  within  30
minutes  of the time appointed for any such meeting, the  meeting
shall,  if  convened at the request of Holders of  Securities  of
such series, be dissolved.  In any other case the meeting may  be
adjourned for a period of not less than 10 days as determined  by
the  chairman  of  the meeting prior to the adjournment  of  such
meeting.   In  the  absence of a quorum  at  any  such  adjourned
meeting,  such adjourned meeting may be further adjourned  for  a
period of not less than 10 days as determined by the chairman  of
the  meeting prior to the adjournment of such adjourned  meeting.
Except as provided by Section 13.05(e), notice of the reconvening
of  any  adjourned meeting shall be given as provided in  Section
13.02(a),  except that such notice need be given  only  once  not
less  than  five days prior to the date on which the  meeting  is
scheduled  to  be  reconvened.  Notice of the reconvening  of  an
adjourned  meeting  shall  state  expressly  the  percentage,  as
provided  above,  of  the  principal amount  of  the  Outstanding
Securities of such series which shall constitute a quorum.

     Except as limited by Section 11.02, any resolution presented
to  a  meeting or adjourned meeting duly reconvened  at  which  a
quorum  is  present  as  aforesaid may be  adopted  only  by  the
affirmative  vote  of  the  Holders of a  majority  in  aggregate
principal amount of the Outstanding Securities of the series with
respect  to which such meeting shall have been called, considered
as  one class; provided, however, that, except as so limited, any
resolution  with  respect  to  any action  which  this  Indenture
expressly  provides may be taken by the Holders  of  a  specified
percentage, which is less than a majority, in principal amount of
the  Outstanding  Securities of such series,  considered  as  one
class,  may be adopted at a meeting or an adjourned meeting  duly
reconvened and at which a quorum is present as aforesaid  by  the
affirmative  vote of the Holders of such specified percentage  in
principal  amount of the Outstanding Securities of  such  series,
considered as one class.

     Any  resolution passed or decision taken at any  meeting  of
Holders  of Securities duly held in accordance with this  Section
shall  be binding on all the Holders of Securities of the  series
with  respect to which such meeting shall have been held, whether
or not present or represented at the meeting.

Section 13.05.   Attendance at Meetings; Determination of  Voting
            Rights; Conduct and Adjournment of Meetings.

     (a)   Attendance at meetings of Holders of Securities may be
in  person or by proxy; and, to the extent permitted by law,  any
such  proxy shall remain in effect and be binding upon any future
Holder  of  the  Securities with respect to which  it  was  given
unless  and  until specifically revoked by the Holder  or  future
Holder of such Securities before being voted.

    (b)   Notwithstanding any other provisions of this Indenture,
the  Trustee may make such reasonable regulations as it may  deem
advisable  for any meeting of Holders of Securities in regard  to
proof of the holding of such Securities and of the appointment of
proxies and in regard to the appointment and duties of inspectors
of votes, the submission and examination of proxies, certificates
and  other evidence of the right to vote, and such other  matters
concerning   the  conduct  of  the  meeting  as  it  shall   deem
appropriate.   Except as otherwise permitted or required  by  any
such  regulations, the holding of Securities shall be  proved  in
the  manner specified in Section 1.04 and the appointment of  any
proxy  shall  be proved in the manner specified in Section  1.04.
Such  regulations may provide that written instruments appointing
proxies, regular on their face, may be presumed valid and genuine
without the proof specified in Section 1.04 or other proof.

    (c)   The Trustee shall, by an instrument in writing, appoint
a  temporary  chairman of the meeting, unless the  meeting  shall
have  been called by the Company, ELI or by Holders of Securities
as provided in Section 13.02(b), in which case the Company or the
Holders of Securities of the series calling the meeting,  as  the
case  may  be, shall in like manner appoint a temporary chairman.
A  permanent  chairman and a permanent secretary of  the  meeting
shall  be  elected  by vote of the Persons  entitled  to  vote  a
majority   in  aggregate  principal  amount  of  the  Outstanding
Securities  of all series represented at the meeting,  considered
as one class.

    (d)   At any meeting each Holder of a Security or proxy shall
be  entitled  to  one  vote for each $1,000 principal  amount  of
Securities held or represented by him; provided, however, that no
vote  shall be cast or counted at any meeting in respect  of  any
Security  challenged as not Outstanding and ruled by the chairman
of  the  meeting  to  be not Outstanding.  The  chairman  of  the
meeting  shall  have no right to vote, except as a  Holder  of  a
Security or proxy.

     (e)    Any meeting duly called pursuant to Section 13.02  at
which  a quorum is present may be adjourned from time to time  by
Persons entitled to vote a majority in aggregate principal amount
of  the  Outstanding Securities of all series represented at  the
meeting, considered as one class; and the meeting may be held  as
so adjourned without further notice.

Section 13.06.  Counting Votes and Recording Action of Meetings.

        The vote upon any resolution submitted to any meeting  of
Holders of Securities shall be by written ballots on which  shall
be  subscribed the signatures of the Holders of Securities or  of
their  representatives  by proxy and the  principal  amounts  and
serial numbers of the Outstanding Securities, of the series  with
respect  to  which the meeting shall have been  called,  held  or
represented by them.  The permanent chairman of the meeting shall
appoint two inspectors of votes who shall count all votes cast at
the  meeting for or against any resolution and who shall make and
file  with  the  secretary of the meeting their verified  written
reports  in  quadruplicate of all votes cast at the meeting.    A
record,  a  least  in quadruplicate, of the proceedings  of  each
meeting  of  Holders  of  Securities shall  be  prepared  by  the
secretary  of  the  meeting and there shall be attached  to  said
record  the  original reports of the inspectors of votes  on  any
vote  by  ballot  taken thereat and affidavits  by  one  or  more
persons having knowledge of the facts setting forth a copy of the
notice  of the meeting and showing that said notice was given  as
provided  in  Section  13.02 and, if applicable,  Section  13.04.
Each  copy shall be signed and verified by the affidavits of  the
permanent chairman and secretary of the meeting and one such copy
shall be delivered to each of the Company and ELI, and another to
the  Trustee to be preserved by the Trustee, the latter  to  have
attached thereto the ballots voted at the meeting.  Any record so
signed  and verified shall be conclusive evidence of the  matters
therein stated.

Section 13.07.  Action Without Meeting.

     In  lieu of a vote of Holders of Securities at a meeting  as
hereinbefore  contemplated in this Article, any request,  demand,
authorization, direction, notice, consent, waiver or other action
may  be  made, given or taken by Holders of Securities by written
instruments as provided in Section 1.04.


                        ARTICLE FOURTEEN

 Liability of the Company Solely Corporate; No Liability of ELI

Section 14.01.  Liability of the Company Solely Corporate.

     No recourse shall be had for the payment of the principal of
or  premium, if any, or interest on any Securities, or  any  part
thereof,  or for any claim based thereon or otherwise in  respect
thereof, or of the indebtedness represented thereby, or upon  any
obligation,  covenant or agreement under this Indenture,  against
any  incorporator,  stockholder, officer or  director,  as  such,
past,  present or future of the Company or of any predecessor  or
successor corporation (either directly or through the Company  or
a predecessor or successor corporation), whether by virtue of any
constitutional  provision, statute or rule  of  law,  or  by  the
enforcement of any assessment or penalty or otherwise;  it  being
expressly agreed and understood that this Indenture and  all  the
Securities  are solely corporate obligations of the Company,  and
that  no  personal liability whatsoever shall attach  to,  or  be
incurred  by, any incorporator, stockholder, officer or director,
past, present or future, of the Company or of any predecessor  or
successor corporation, either directly or indirectly through  the
Company  or any predecessor or successor corporation, because  of
the  indebtedness hereby authorized or under or by reason of  any
of  the  obligations, covenants or agreements contained  in  this
Indenture  or in any of the Securities or to be implied  herefrom
or  therefrom,  and  that any such personal liability  is  hereby
expressly waived and released as a condition of, and as  part  of
the  consideration for, the execution of this Indenture  and  the
issuance of the Securities.

Section 14.02.  No Liability of ELI.

     In  no  event shall any provision of this Indenture  or  the
Securities  constitute a guaranty or assumption  by  ELI  of  the
Securities  or  the  indebtedness represented thereby  (it  being
understood  that, in accordance with Section 2.16 of  each  Lease
Indenture,  ELI  may assume, or be deemed to  have  assumed,  the
Pledged Lessor Bonds).

                         _____________

      This   instrument  may  be  executed  in  any   number   of
counterparts, each of which when so executed shall be  deemed  to
be   an  original,  but  all  such  counterparts  shall  together
constitute but one and the same instrument.

<PAGE>

    In Witness Whereof, the parties have caused this Indenture to
be duly executed as of the day and year first above written.

                      W3A Funding Corporation




                      By
                         ----------------------------------
                         Title:  Vice President



                      Entergy Louisiana, Inc.


                      By
                         ------------------------------------
                         Title:  Vice President and Treasurer



                      Bankers  Trust Company,  as Trustee




                      By
                         ----------------------------------
                         Title:  Vice President

<PAGE>

State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
____________, who acknowledged that he is a Vice President of W3A
Funding Corporation, a Delaware corporation, and that for and  on
behalf  of  the  said corporation, and as its act  and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.



                               ---------------------------------
                                  Notary Public



My Commission Expires:

<PAGE>

State of Louisiana )
             )  ss.:
Parish of Orleans  )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  parish  and  state,  on  this  __th  day  of
______________,   within  my  jurisdiction,  the   within   named
________________, who acknowledged that he is a _________________
of Entergy Louisiana, Inc., a Louisiana corporation, and that for
and  on behalf of the said corporation, and as its act and  deed,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.



                                   ----------------------------
                                     Notary Public



My Commission Expires:

<PAGE>


State of New York     )
                )  ss.:
County of New York    )


     Personally appeared before me, the undersigned authority  in
and  for  the  said  county  and  state,  on  this  __th  day  of
_______________,  within  my  jurisdiction,  the   within   named
____________________, who acknowledged that he is a __________ of
Bankers  Trust Company, a New York banking corporation, and  that
for  and  on behalf of the said corporation, and as its  act  and
deed,he executed the above and foregoing instrument, after  first
having been duly authorized by said corporation so to do.



                                --------------------------------
                                  Notary Public







My Commission Expires:

<PAGE>


                           EXHIBIT A

              IDENTIFICATION OF CERTAIN DOCUMENTS
                      AND PARTIES THERETO
                             PART I

     Lease - Facility Lease No. 1, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
1,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 1"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 1, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  1,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART II

     Lease - Facility Lease No. 2, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
2,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease  Indenture No. 2"), between the Owner Trustee and Bankers
Trust  Company and Stanley Burg, as trustees (together, a  "Lease
Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 2, dated as of September 1, 1989,  with
ESSL 2, Inc. (the "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  2,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

                            PART III

     Lease - Facility Lease No. 3, dated as of September 1, 1989,
as  amended and supplemented, between ELI and the Owner  Trustee,
as Lessor (a "Lessor").

    Lease Indenture - Indenture of Mortgage and Deed of Trust No.
3,  dated  as  of September 1, 1989, as amended and  supplemented
("Lease Indenture No. 3"), between the Owner Trustee and Security
Pacific  National Trust Company (New York) and Kenneth T. McGraw,
as trustee (together, a "Lease Indenture Trustee").

     Owner  Trustee - First National Bank of Commerce as  trustee
under Trust Agreement No. 3, dated as of September 1, 1989,  with
ESSL 2, Inc. (an "Owner Participant").

     Participation  Agreement - Participation  Agreement  No.  3,
dated  as  of  September  1, 1989, as amended,  among  the  Owner
Participant,  the  Company, the Trustee, First National  Bank  of
Commerce,  individually  and  as  Owner  Trustee,  Bankers  Trust
Company  and Stanley Burg, individually and as Indenture Trustee,
and ELI.

<PAGE>


                  SUPPLEMENTAL INDENTURE NO. 1


                    dated as of July 1, 1997


                               to


                   COLLATERAL TRUST INDENTURE


                    dated as of July 1, 1997


                             among


                    W3A FUNDING CORPORATION,


                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)


                              and


                     BANKERS TRUST COMPANY,
                           as Trustee


                     Issuance of Securities
                     in connection with the
                    Lease of Three Undivided
                 Interests in Unit No. 3 of the
                    Waterford Steam Electric
                       Generating Station
                 St. Charles Parish, Louisiana

<PAGE>

          SUPPLEMENTAL INDENTURE NO. 1, dated as of July 1, 1997,
among  W3A  FUNDING  CORPORATION,  a  Delaware  corporation  (the
"Company"), ENTERGY LOUISIANA, INC. (formerly Louisiana  Power  &
Light  Company),  a  Louisiana corporation ("ELI"),  and  BANKERS
TRUST  COMPANY,  a  New  York banking  corporation,  not  in  its
individual capacity but solely as trustee (the "Trustee").



           WHEREAS, the Company and ELI have heretofore  executed
and  delivered to the Trustee a Collateral Trust Indenture, dated
as of July 1, 1997 (the "Original Indenture"), to provide for the
issuance from time to time of the Company's bonds, notes or other
evidences of indebtedness to be issued in one or more series (the
"Securities"); and

           WHEREAS,  Sections  2.03 and  11.01  of  the  Original
Indenture provide, among other things, that the Company, ELI  and
the  Trustee  may  enter  into  indentures  supplemental  to  the
Original  Indenture  for,  among other  things,  the  purpose  of
establishing  the form and terms of Securities of any  series  as
permitted by said Sections 2.03 and 11.01; and

          WHEREAS, the Company and ELI (a) desire the issuance by
the  Company of a separate series of Securities to be  designated
as  hereinafter  provided and (b) have requested the  Trustee  to
enter  into this Supplemental Indenture No. 1 for the purpose  of
establishing the form and terms of the Securities of such  series
(said  Original  Indenture, as supplemented by this  Supplemental
Indenture No. 1, being hereinafter called the "Indenture"); and

           WHEREAS, all action on the part of the Company and ELI
necessary  to  authorize  the  execution  and  delivery  of  this
Supplemental  Indenture No. 1 and the issuance of  the  aforesaid
Securities has been duly taken; and

           WHEREAS,  all acts and things necessary  to  make  the
Securities  of  the  series herein created and established,  when
executed  by the Company and authenticated and delivered  by  the
Trustee as provided in the Original Indenture, the valid, binding
and  legal  obligations of the Company, and to  constitute  these
presents a valid and binding supplemental indenture and agreement
according  to  its terms, have been done and performed,  and  the
execution  of this Supplemental Indenture No. 1 and the  creation
and  issuance under the Indenture of such Securities have in  all
respects been duly authorized;

           NOW,  THEREFORE,  THIS SUPPLEMENTAL  INDENTURE  NO.  1
WITNESSETH:

          That in order to establish the form and terms of and to
authorize  the  authentication and delivery of the Securities  of
the  series  herein created and established, and in consideration
of  the acceptance of such Securities by the holders thereof  and
of  the sum of one dollar duly paid to the Company by the Trustee
at the execution of these presents, the receipt whereof is hereby
acknowledged,  the Company and ELI each covenant and  agree  with
the  Trustee,  for  the equal and proportionate  benefit  of  the
respective  holders  from  time to time  of  the  Securities,  as
follows:


                          ARTICLE ONE

                           THE BONDS

          SECTION 1.01.  Terms of the Bonds.

           There  is  hereby created and established  a  separate
series  of  Securities  designated  "Waterford  3  Secured  Lease
Obligation  Bonds,  8.09% Series due 2017"  (the  "Bonds").   The
Bonds  shall  be issued in the aggregate principal amount,  shall
bear  interest  at the rate per annum and shall have  the  Stated
Maturity of principal set forth below:

                   Original        Interest         Final
              Principal Amount      Rate          Maturity
              -----------------    ---------      --------
Bonds           $307,632,000        8.09%      January 2, 2017

The Bonds shall be substantially in the form of Exhibit A hereto.
The  interest on the Bonds shall be due and payable as  and  from
the  most recent interest payment date to which interest has been
paid  or  duly provided for or, with respect to any  Bond  issued
prior  to  the first interest payment date, the date of  original
issuance  thereof, semiannually on January 2 and July 2  in  each
year (commencing January 2, 1998), until the principal amount  of
the  Bonds is paid in full or duly provided for.  Payment of  the
principal of and premium, if any, and interest on each Bond shall
be  made  to  the Holder thereof upon presentation and  surrender
thereof at the corporate trust office of any Paying Agent, except
that (i) payments of interest and Installment Payment Amounts  on
such  Bonds,  other  than  such amounts  payable  on  the  Stated
Maturity thereof, shall be made without presentation or surrender
thereof, by check drawn upon the Paying Agent and mailed  to  the
address  of  the Holder of such Bond at the close of business  on
the  Regular Record Date for such payment (except as provided  in
Section 2.16 of the Original Indenture in the case of a defaulted
interest  or Installment Payment Amount payment) as such  address
shall  appear in the Security Register, and (ii) if  such  Holder
shall  be  a securities depositary, such payment may be  made  by
such other means in lieu of check as shall be agreed upon by ELI,
the Trustee and such Holder.


          SECTION 1.02.  Installment Payments of Principal.

          (a)  Installment Payments.  On each Installment Payment
Date  set  forth  below, the Company shall pay an installment  of
principal  equal (subject to adjustment as set forth  in  Section
1.02(b))  in  amount  to the Installment Payment  Percentage  set
forth  below for such Installment Payment Date multiplied by  the
Original Principal Amount (as hereinafter defined) of such  Bond.
"Original Principal Amount," when used with respect to the Bonds,
means the principal amount identified as such on the face of such
Bond.

          Installment                   Installment Payment         
         Payment Date                        Percentage
                                      
        January 2, 1999                     8.205086597%
        January 2, 2000                     6.682958210%
        January 2, 2001                     6.682957885%
        January 2, 2002                     6.682958210%
        January 2, 2003                    10.824584244%
        January 2, 2004                     5.353311749%
        January 2, 2005                     0.203574401%
        January 2, 2006                     0.864755617%
        January 2, 2007                     0.989230639%
        January 2, 2008                     1.710452749%
        January 2, 2009                     3.631649503%
        January 2, 2010                     4.847784366%
        January 2, 2011                     7.737269855%
        January 2, 2012                     4.543215595%
        January 2, 2013                     3.328583177%
        January 2, 2014                     4.481746047%
        January 2, 2015                     4.111220549%
        January 2, 2016                     0.430046614%
        January 2, 2017                    18.688613993%

           (b)  Certain  Adjustments  to Installment Payments and
Stated Maturity.  (i) The principal amount of Bonds to be paid in
installments on Installment Payment Dates and at Stated Maturity,
and   the   Stated  Maturity,  shall  be  adjusted  (a   "Payment
Adjustment") at the direction of the Company, so as to correlate,
as  to  amounts  and dates, to any adjustment  to  the  principal
amortization  and maturity schedule of the Pledged  Lessor  Bonds
issued under any Lease Indenture pursuant to Section 2.17 of such
Lease   Indenture;  provided,  however,  that  (A)   no   Payment
Adjustment  shall be made by the Company which will  increase  or
decrease  the average life of the Bonds (calculated in accordance
with  generally  accepted financial practice  from  the  date  of
initial  issuance)  by more than 6 months  or  extend  the  final
maturity  of the Bonds and (B) the Company shall be obligated  to
make  such adjustment upon (and only upon) the direction  of  the
Owner   Trustee   in  accordance  with  Section   2(c)   of   the
Participation Agreement.  If the Company shall elect to make  the
foregoing  adjustment, the Company shall deliver to  the  Trustee
and ELI at least 40 days prior to the first payment date proposed
to  be affected by such adjustment, a Company Request (A) stating
that  the  Company is obligated to make a Payment  Adjustment  as
contemplated  in  this  Section,  (B)  setting  forth  a  revised
maturity  and Installment Payment Percentage schedule  applicable
to  the  Bonds as to which a Payment Adjustment is  to  be  made,
(C)  attaching  a  copy  of  the revised  principal  schedule  or
schedules  for  the  corresponding  Pledged  Lessor  Bonds,   and
(D)  attaching calculations showing that (x) the average life  of
the Bonds will not be reduced or increased except as permitted by
this  subsection (b), (y) the aggregate principal amount  of  the
Pledged  Lessor Bonds identified on Schedule 1 hereto equals  the
aggregate  principal amount of the Bonds and  (z)  the  principal
amortization schedules of such Pledged Lessor Bonds are  such  as
to  provide funds sufficient to repay in full, as and  when  due,
the  principal of the Bonds as and when scheduled to become  due,
whether upon payment of applicable Installment Payment Amounts on
Installment Payment Dates or at Stated Maturity. The Trustee  may
conclusively rely on such Company Request and shall have no  duty
with  respect  to the calculations referred to in  the  foregoing
clause  (D), other than to make them available for inspection  by
any Holder of Bonds at the Corporate Trust Office upon reasonable
notice  and  during business hours.  The Trustee  shall,  at  the
expense of ELI, send to each Holder of Bonds in respect of  which
a  Payment  Adjustment has been made at least 30 days before  the
first payment date to be affected thereby, by first class mail, a
copy  of  a  schedule of principal amounts of Bonds to be  repaid
after giving effect to such Payment Adjustment.

           (ii)  In  the  event that there shall  have  been  any
partial redemption of the Bonds (other than pursuant to principal
installment payments), each Installment Payment Amount  for  each
Bond subsequent to such redemption shall be reduced by (i) in the
case of a partial redemption pursuant to Section 1.05 hereof,  an
amount   equal  to  the  amount  obtained  by  multiplying   such
Installment Payment Amount as in effect prior to such  redemption
by  a  fraction  of  which the numerator shall be  the  aggregate
principal  amount  of  Bonds redeemed pursuant  to  such  partial
redemption,  and  the denominator shall be the  aggregate  unpaid
principal amount of Bonds Outstanding immediately prior  to  such
redemption and (ii) in the case of a partial redemption  pursuant
to  Section 1.03 hereof, an amount such that the aggregate of all
principal  installment payments to be made on the  Bonds  on  the
relevant Installment Payment Date shall be equal to the amount of
principal  of  the Pledged Lessor Bonds to be paid on  such  date
under  the remaining Lease Indentures, any such reduction  to  be
made  on  a  pro rata basis, as nearly as practicable, among  the
Holders of the Bonds of such series.

          SECTION 1.03.  Redemption upon Lease Termination.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related Participation Agreement, and all Pledged  Lessor
Bonds issued under the related Lease Indenture are to be prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture shall be redeemed, on the  date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
Redemption  Price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued interest, if any, to the Redemption  Date,
all  subject,  however,  except in  the  case  of  a  termination
pursuant  to  Section 14 of such Lease, to the right  of  ELI  to
assume such Pledged Lessor Bonds in which event there shall be no
redemption of Bonds as a consequence of such termination.

          SECTION 1.04.  Sinking Fund Redemption.

           There  shall be no Sinking Fund for the retirement  of
the Bonds of either series.

          SECTION 1.05.  Other Redemption.

          The Bonds shall be subject to redemption, at the option
of  the  Company, with the written consent of the Lessee and  the
Owner Trustee, in whole at any time or in part from time to time,
at the Redemption Price of 100% of the unpaid principal amount of
the  Bonds  to  be  so redeemed, plus accrued interest,  if  any,
thereon to the Redemption Date, plus, if such redemption is  made
prior to January 22, 2008, the Make-Whole Premium, if any.  "Make-
Whole  Premium" shall mean, with respect to the principal  amount
of  any  Bond to be redeemed on any Redemption Date,  the  amount
which  the Investment Banker determines as of the third  Business
Day  prior to such Redemption Date to equal the product  obtained
by  multiplying  (a) the excess, if any, of (i) the  sum  of  the
present  values  of  all  the  remaining  scheduled  payments  of
principal  and  interest  from  the  Redemption  Date  to  Stated
Maturity,  computed  on a semi-annual basis by  discounting  such
payments  on  each January 2 and July 2 at a rate  equal  to  the
Treasury  Rate plus .125%, based on a 360-day year of twelve  30-
day  months, over (ii) the aggregate unpaid principal  amount  of
such  Bond plus any accrued but unpaid interest thereon by (b)  a
fraction the numerator of which shall be the principal amount  of
such  Bond  to  be  redeemed  on such  Redemption  Date  and  the
denominator  of  which  shall be the aggregate  unpaid  principal
amount of such Bond; provided that the aggregate unpaid principal
amount of such Bond for the purpose of clauses (a)(ii) and (b) of
this definition shall be determined after deducting the principal
installment,  if  any, due on such Redemption Date.   "Investment
Banker"  shall mean an independent investment banking institution
of national standing appointed by ELI or, if the Trustee does not
receive notice of such appointment at least ten days prior  to  a
scheduled  Redemption Date or if an event of  default  under  any
Lease  shall  have occurred and be continuing, appointed  by  the
Owner Trustee.  "Treasury Rate" shall mean, with respect to  each
Bond  to be redeemed, a per annum rate (expressed as a semiannual
equivalent  and  as a decimal and, in the case of  United  States
Treasury  bills, converted to a bond equivalent yield) determined
to  be  the  per  annum  rate equal to the  semiannual  yield  to
maturity  of  United States Treasury securities maturing  on  the
Average  Life  Date of such Bond, as determined by  interpolation
between the most recent weekly average yields to maturity for two
series  of United States Treasury securities (A) one maturing  as
close as possible to, but earlier than, the Average Life Date  of
such Bond and (B) the other maturing as close as possible to, but
later  than, the Average Life Date of such Bond, in each case  as
published  in the most recent H.15(519) (or, if a weekly  average
yield  to maturity for United States Treasury securities maturing
on  the  Average Life Date of such Bond is reported in  the  most
recent  H.15(519), as published in H.15(519)).   H.15(519)  means
"Statistical Release H.15(519), Selected Interest Rates," or  any
successor publication, published by the Board of Governors of the
Federal  Reserve  System.  The most recent  H.15(519)  means  the
latest  H.15(519)  which  is published  prior  to  the  close  of
business  on  the  third  business day prior  to  the  applicable
Redemption Date.  "Average Life Date" shall mean, with respect to
any  Bond  to be redeemed, the date which follows the  redemption
date by a period equal to the Remaining Weighted Average Life  of
such  Bond.   "Remaining Weighted Average Life" shall mean,  with
respect  to any Bond to be redeemed, the number of days equal  to
the  quotient  obtained by dividing (A) the sum of  the  products
obtained   by  multiplying  (1)  the  amount  of  each  remaining
principal payment on such Bond by (2) the number of days from and
including  the  redemption date, to but excluding  the  scheduled
payment  date  of  such  principal  payment  by  (B)  the  unpaid
principal amount of such Bond.

           Section  1.06.  Selection by Trustee of  Bonds  to  be
Redeemed.

           Subject to the provisions of subsection (a) and (b) of
Section 6.03 of the Original Indenture, if fewer than all of  the
Bonds  are  to be redeemed, the particular Bonds to  be  redeemed
shall  be  selected not more than 45 days prior to the Redemption
Date  by the Trustee by prorating, as nearly as practicable,  the
principal  amount of such Bonds to be redeemed among the  Holders
of such Bonds.


                          ARTICLE TWO

                     PLEDGE OF LESSOR BONDS

          Section 2.01.  Pledge of Lessor Bonds.

           To secure the payment of the principal of and premium,
if  any,  and  interest on all the Securities from time  to  time
Outstanding  under  the  Indenture, and the  performance  of  the
covenants  therein  and herein contained, the  Company  by  these
presents  does  grant,  bargain, sell, release,  convey,  assign,
transfer,  mortgage, hypothecate, pledge, confirm to the  Trustee
and  create a security interest in favor of the Trustee, for  the
benefit  of  the  Holders,  in  the Lessor  Bonds  identified  on
Schedule  1  hereto  (herein referred to as the  "Pledged  Lessor
Bonds"),  to be held by the Trustee, in trust, for the  uses  and
purposes, and subject to the covenants and conditions, set  forth
in the Original Indenture.


                         ARTICLE THREE

                         MISCELLANEOUS

          SECTION 3.01.  Execution as Supplemental Indenture.

          This Supplemental Indenture No. 1 is executed and shall
be  construed  as  an  indenture  supplemental  to  the  Original
Indenture  and,  as  provided  in the  Original  Indenture,  this
Supplemental Indenture No. 1 forms a part thereof.

          SECTION 3.02.  Definitions.

           Capitalized  terms used which are not  defined  herein
shall   have  the  meanings  ascribed  thereto  in  the  Original
Indenture.

          SECTION 3.03.  Counterpart Execution.

           This  Supplemental Indenture No. 1 may be executed  in
any  number of counterparts and by each of the parties hereto  or
thereto  on separate counterparts, all such counterparts together
constituting but one and the same instrument.

          SECTION 3.02.  Governing Law.

           This Supplemental Indenture No. 1 is being and will be
executed and delivered in the State of New York, shall be  deemed
to be a contract made in such State and for all purposes shall be
construed  in  accordance with and governed by the  laws  of  the
State  of  New  York,  except to the extent that  laws  of  other
jurisdictions are mandatorily applicable.


           IN  WITNESS WHEREOF, the Company, ELI and the  Trustee
have caused this Supplemental Indenture No. 1 to be duly executed
as of the day and year first above written.


                              W3A FUNDING CORPORATION



                              By
                                 -------------------------
                                   Title:  Vice President




                              ENTERGY LOUISIANA, INC.
                               


                              By
                                 -------------------------
                                   Title:  Vice President



                              BANKERS TRUST COMPANY, as Trustee



                              By
                                 --------------------------
                                   Title:  Vice President
<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of   ____________,  within  my  jurisdiction,  the  within  named
_____________,  who acknowledged that he is a Vice  President  of
W3A FUNDING CORPORATION, a Delaware corporation, and that for and
on  behalf of the said corporation, and as its act and  deed,  he
executed  the above and foregoing instrument, after first  having
been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public




My Commission Expires:


__________________________

<PAGE>

STATE OF LOUISIANA       )
                         )ss.:
PARISH OF ORLEANS        )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said parish and state, on this ____  day
of  _____________,  within  my  jurisdiction,  the  within  named
___________, who acknowledged that he is a ______________________
_________  of  ENTERGY LOUISIANA, INC., a Louisiana  corporation,
and  that for and on behalf of the said corporation, and  as  its
act  and  deed,  he executed the above and foregoing  instrument,
after first having been duly authorized by said corporation so to
do.




                              ___________________________________
                                   Notary Public



My Commission Expires:


__________________________

<PAGE>


STATE OF NEW YORK        )
                         )ss.:
COUNTY OF NEW YORK  )


            Personally   appeared  before  me,  the   undersigned
authority in and for the said county and state, on this ____  day
of  _______________,  within my jurisdiction,  the  within  named
________________, who acknowledged that he is a Vice President of
BANKERS  TRUST  COMPANY, a New York banking corporation,  Trustee
under  the  above and foregoing instrument, and that for  and  on
behalf  of the said corporation, and as its act and deed in  said
capacity as Trustee and its having been duly authorized so to do,
he  executed  the  above  and foregoing instrument,  after  first
having been duly authorized by said corporation so to do.




                              ___________________________________
                                   Notary Public







My Commission Expires:


__________________________

<PAGE>


                                                       SCHEDULE 1


                      PLEDGED LESSOR BONDS

        Lessor Bonds Issued Under Lease Indenture No. 1

                       Principal      Interest
        Number          Amount         Rate        Maturity
        ------         ---------     --------      --------

        R-1A-1       174,000,000       8.09%       January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 2

                      Principal      Interest
        Number          Amount         Rate      Maturity
        ------        ----------     ---------   --------

        R-2B-1        87,000,000       8.09%     January 2, 2017


        Lessor Bonds Issued Under Lease Indenture No. 3

                      Principal       Interest
        Number         Amount          Rate      Maturity
        ------        ----------      ---------  --------

        R-3C-1        46,632,000       8.09%     January 2, 2017

<PAGE>

                                                        EXHIBIT A


                          FORM OF BOND

NUMBER
R-
                    ________________________

                          WATERFORD 3
                 SECURED LEASE OBLIGATION BOND,
                     8.09 % SERIES DUE 2017

                            STATED          
  INTEREST RATE            MATURITY               CUSIP
      8.09%            January 2, 2017      

REGISTERED HOLDER:



ORIGINAL PRINCIPAL AMOUNT:                                DOLLARS

            W3A   Funding  Corporation,  a  Delaware  corporation
(hereinafter  called  the  "Company",  which  term  includes  any
successor corporation under the Indenture referred to below,  all
capitalized  terms used herein without definition  herein  having
the  meanings  ascribed  thereto in such  Indenture),  for  value
received  hereby promises to pay to the Registered  Holder  named
above,  or registered assigns, the unpaid portion of the Original
Principal   Amount  (stated  above)  in  installments   on   each
Installment  Payment  Date  as set forth  below  with  the  final
installment due and payable on the Stated Maturity (stated above)
and  to  pay  interest (computed on the basis of a  360-day  year
consisting  of  twelve  30-day months) on  the  principal  amount
remaining unpaid from time to time from the most recent  interest
payment date to which interest has been paid or duly provided for
or,  if this Bond is dated prior to January 2, 1998, the date  of
the  original  issuance of Bonds of this series, semiannually  on
January 2 and July 2 in each year, commencing January 2, 1998  at
the  Interest Rate (stated above) per annum, until the  principal
hereof is paid in full or made available for payment.

           Payment of the principal of, and premium, if any,  and
interest  on  this  Bond  shall be  made  upon  presentation  and
surrender hereof at the Corporate Trust Office of the Trustee  in
such  coin or currency of the United States of America as at  the
time of payment is legal tender for payment of debts, except that
(i)  payment  of interest and Installment Payment Amounts  (other
than such amounts payable on the Stated Maturity hereof) shall be
made,  without presentation or surrender hereof, by check  mailed
to  the  address  of  the Holder of this Bond  at  the  close  of
business on the Regular Record Date for such payment, whether  or
not  such Regular Record Date is a Business Day, as such  address
shall  appear  in the Security Register and (ii) if  such  Holder
shall  be a securities depositary, such payment shall be made  by
such  means in lieu of check as shall be agreed upon by  ELI  (as
hereinafter  defined), the Trustee and such Holder.  The  Regular
Record Date for a January 2 payment shall be December 15 and  the
Regular  Record  Date  for a July 2 payment  shall  be  June  15.
Notwithstanding  the  foregoing,  any  interest  or   Installment
Payment  Amount  not punctually paid or duly provided  for  shall
forthwith  cease to be payable to the registered Holder  on  such
Regular Record Date, and may be paid to the person in whose  name
this  Bond  (or one or more Predecessor Securities) is registered
at the close of business on a Special Record Date for the payment
of  such defaulted interest or defaulted installment to be  fixed
by  the  Trustee  (as defined on the reverse hereof),  notice  of
which  shall be given to the Holders of the Bonds not  less  than
10  days prior to such Special Record Date, or may be paid at any
time  in  any  other  lawful  manner not  inconsistent  with  the
requirements of any securities exchange on which the Bonds may be
listed, and upon such notice as may be required by such exchange,
all as more fully provided in such Indenture.

           As  provided in the Indenture, in any case  where  any
Redemption Date, Installment Payment Date or the Stated  Maturity
of  principal of or any installment of interest on any  bond,  or
any date on which any defaulted interest or principal is proposed
to  be  paid,  shall not be a Business Day, then (notwithstanding
any  other  provision of the Indenture or this Bond)  payment  of
interest and/or principal and premium, if any, shall be  due  and
payable  on the next succeeding Business Day with the same  force
and  effect  as  if  made on or at such nominal Redemption  Date,
Stated  Maturity, Installment Payment Date or date on  which  the
defaulted  interest or principal is proposed to be  paid  and  no
interest  shall  accrue on the amount so payable for  the  period
from and after such Redemption Date, Stated Maturity, Installment
Payment  Date  or date for the payment of defaulted  interest  or
principal, as the case may be.

           This  Bond is one of an authorized issue of Securities
of the Company known as its "Waterford 3 Secured Lease Obligation
Bonds,  8.09  %  Series due 2017" (the "Bonds").  The  Bonds  are
issued  under and secured by a Collateral Trust Indenture,  dated
as of July 1, 1997 (the "Original Indenture"), among the Company,
Entergy  Louisiana,  Inc.  (formerly  Louisiana  Power  &   Light
Company),  a  Louisiana corporation ("ELI"),  and  Bankers  Trust
Company,  as  trustee  (herein called the "Trustee",  which  term
includes   any   successor  trustee  under  the  Indenture),   as
supplemented by Supplemental Indenture No. 1, dated as of July 1,
1997  among such parties (together, and as thereafter amended  in
accordance  with  its  terms,  the "Indenture").   The  Indenture
permits  the issuance of additional series of Securities for  the
purposes and as provided therein.  All Bonds are secured  equally
and ratably with one another and with any other Securities of the
Company  issued under the Indenture, as amended or  supplemented.
Reference is hereby made to the Indenture and any supplements  or
amendments thereto for a description of the nature and extent  of
the  Securities issued thereunder, the property assigned, pledged
and  transferred  thereunder and the  respective  rights  of  the
Holders  of  the  Bonds and of the Trustee  and  the  Company  in
respect  of such security and the terms upon which the Bonds  are
to  be  authenticated and delivered. The Holder of this Bond,  by
its acceptance hereof, is deemed to have consented and agreed  to
all the terms and provisions of the Indenture.

           The  unpaid  principal of and  premium,  if  any,  and
interest on this Bond are payable from and secured by the  assets
subject  to the lien of the Indenture and the income and proceeds
received  by the Trustee therefrom and all payments of principal,
premium,  if  any, and interest shall be made in accordance  with
the terms of the Indenture.

           The  Indenture provides that certain promissory  bonds
("Pledged Lessor Bonds") are subject to the lien of the Indenture
and that additional Pledged Lessor Bonds, as and when issued, can
be  made  subject  to  the  lien of  the  Indenture  pursuant  to
Indenture supplements.  The Pledged Lessor Bonds subject  to  the
lien  of  the  Indenture on the date of the initial  issuance  of
Bonds  were issued by First National Bank of Commerce,  as  owner
trustee  ("Owner Trustee") under each of Trust Agreement  No.  1,
Trust  Agreement No. 2 and Trust Agreement No. 3 (each, a  "Trust
Agreement"  and,  together, the "Trust  Agreements"),  each  such
Trust  Agreement  with the institutional investor  party  thereto
(each such institutional investor, an "Owner Participant").  Such
Pledged  Lessor  Bonds  were  issued under  either  Indenture  of
Mortgage  and  Deed of Trust No. 1, or Indenture of Mortgage  and
Deed  of  Trust No. 2 or Indenture of Mortgage and Deed of  Trust
No.  3,  each such indenture between an Owner Trustee,  as  owner
trustee  and  lessor (a "Lessor") and Bankers Trust  Company  and
Stanley  Burg,  as  Corporate Indenture  Trustee  and  Individual
Indenture Trustee, respectively (each of such indentures,  as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with  its  terms,  being  herein  called   a   "Lease
Indenture" and each Corporate Indenture Trustee thereunder  being
herein called a "Lease Indenture Trustee"). Reference is made  to
each  Lease Indenture for a description of the nature and  extent
of   property   assigned,  pledged,  transferred  and   mortgaged
thereunder and the rights of the holders of Pledged Lessor Bonds.
Except  as expressly provided in a Lease Indenture, all  payments
of  principal,  premium, if any, and interest to  be  made  on  a
Pledged  Lessor  Bond issued under such Lease Indenture  will  be
made  only  from  the assets subject to the lien  of  such  Lease
Indenture  or  the  income and proceeds  received  by  the  Lease
Indenture Trustee therefrom, including, in the case of each Lease
Indenture,  the rights of the Lessor which is a party thereto  to
receive basic rentals and certain other payments under a Facility
Lease  with  ELI  relating to an undivided  interest  in  certain
assets  constituting  part of Unit No. 3 of the  Waterford  Steam
Electric Generating Station (each of such Facility Leases, as  it
was   executed  and  delivered  and  as  thereafter  amended   in
accordance  with its terms being herein called a "Lease"),  which
basic  rentals and other payments will be at least sufficient  to
provide  for  the  scheduled payments of  the  principal  of  and
interest  on  each  Pledged Lessor Bond issued under  such  Lease
Indenture.   Each Holder of this Bond, by its acceptance  hereof,
is  deemed  to  have agreed (x) that it will look solely  to  the
assets  subject  to the lien of the Indenture or  the  income  or
proceeds  received  by  the  Trustee  therefrom,  to  the  extent
available  for distribution to the Holder hereof as  provided  in
the  Indenture,  and (y) that none of any Owner Participant,  any
Lessor,  any Lease Indenture Trustee or the Trustee is liable  to
the  Holder  hereof  or,  in the case of any  Owner  Participant,
Lessor  or  Lease  Indenture Trustee, to  the  Trustee,  for  any
amounts  payable  on  this Bond, or, except as  provided  in  the
Indenture  with  respect to the Trustee, for any liability  under
the Indenture.

           With  certain  exceptions  as  therein  provided,  the
supplementation of the Indenture for the purpose  of  adding  any
provisions thereto, or changing in any manner or eliminating  any
of  the  provisions  thereof, will require  the  consent  of  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  all Securities of all series at the time  Outstanding
under  the Indenture considered as one class; provided,  however,
that  if  there  shall  be Securities of  more  than  one  series
Outstanding  under  the Indenture and if a proposed  supplemental
indenture  shall  directly affect the rights of  the  Holders  of
Securities  of  one or more, but less than all, of  such  series,
then  the  consent only of the Holders of a majority in aggregate
unpaid  principal  amount of the Outstanding  Securities  of  all
series  so directly affected, considered as one class,  shall  be
required.  The Indenture also contains provisions permitting  the
Holders of not less than a majority in aggregate unpaid principal
amount  of  the Securities at the time Outstanding, on behalf  of
the  Holders  of  all  of the Securities, to waive  certain  past
defaults  under the Indenture and their consequences.   Any  such
consent  or waiver by the Holder of this Bond shall be conclusive
and  binding upon such Holder and upon all future Holders of this
Bond  and  of  any Bond issued upon the registration of  transfer
hereof  or in exchange herefor or in lieu hereof, whether or  not
notation of such consent or waiver is made upon this Bond.

           On  each Installment Payment Date set forth below, the
Company shall pay an installment of principal of this Bond  equal
(subject to adjustment as hereinafter described) in amount to the
Installment   Payment  Percentage  set  forth  below   for   such
Installment  Payment  Date multiplied by the  Original  Principal
Amount stated on the face of this Bond.

      Installment       Installment        Outstanding
      Payment Date   Payment Percentage   Balance Factor

   January 2, 1999       8.205086597%       0.9179491
   January 2, 2000       6.682958210%       0.8511196
   January 2, 2001       6.682957885%       0.7842900
   January 2, 2002       6.682958210%       0.7174604
   January 2, 2003      10.824584244%       0.6092145
   January 2, 2004       5.353311749%       0.5556814
   January 2, 2005       0.203574401%       0.5536457
   January 2, 2006       0.864755617%       0.5449981
   January 2, 2007       0.989230639%       0.5351058
   January 2, 2008       1.710452749%       0.5180013
   January 2, 2009       3.631649503%       0.4816848
   January 2, 2010       4.847784366%       0.4332070
   January 2, 2011       7.737269855%       0.3558343
   January 2, 2012       4.543215595%       0.3104021
   January 2, 2013       3.328583177%       0.2771163
   January 2, 2014       4.481746047%       0.2322988
   January 2, 2015       4.111220549%       0.1911866
   January 2, 2016       0.430046614%       0.1868861
   January 2, 2017      18.688613993%       0.0000000

The  "Outstanding Balance Factor" as used in the foregoing  table
is  for  descriptive purposes only, and, unless there has been  a
partial  redemption  or a default or another installment  payment
adjustment, when multiplied by the Original Principal  Amount  of
this  Bond, represents the remaining unpaid principal  amount  of
this  Bond  as  of  the Installment Payment Date indicated  after
payment of the principal installment on such date.

           As  provided in the Indenture, the Stated Maturity and
the amount of installment payments of principal for the Bonds may
be  adjusted, subject to certain restrictions, at the  discretion
of the Company in connection with certain recalculations of basic
rent pursuant to either of the Leases; provided, however, that no
payment  adjustment  shall  be made by  the  Company  which  will
increase or decrease the average life of the Bonds of this series
(calculated  in  accordance  with  generally  accepted  financial
practice from the date of initial issuance) by more than 6 months
or extend the Stated Maturity of Bonds of this series.

           In the event of any partial redemption of Bonds (other
than   pursuant  to  the  aforementioned  principal   installment
payments) the amount of each installment payment of principal  to
be  paid  thereafter pursuant to the installment payment schedule
indicated  above and at the Stated Maturity shall be adjusted  in
accordance with the Indenture.

           Notwithstanding  anything to the  contrary  set  forth
herein  or  in the Indenture, the unpaid principal amount  hereof
recorded  on  the  Security Register maintained by  the  Security
Registrar  shall  be  controlling  as  to  the  remaining  unpaid
principal amount hereof.

            If  any  Lease  is  to  be  terminated  pursuant   to
Section  13(f) or (g) or Section 14 thereof, or Section  16(d)(5)
of  the  related  Participation Agreement, and all  Lessor  Bonds
issued  under  the  related Lease Indenture are  to  be  prepaid,
Bonds,  equal  in  principal amount to the Pledged  Lessor  Bonds
issued under such Lease Indenture, shall be redeemed, on the date
on  which  such  Pledged Lessor Bonds are to  be  prepaid,  at  a
redemption  price  equal to 100% of the unpaid  principal  amount
thereof  plus  accrued  interest  to  the  Redemption  Date,  all
subject, however, except in the case of a termination pursuant to
Section  14  of  such Lease, to the right of ELI to  assume  such
Pledged  Lessor Bonds in which event there shall be no redemption
of Bonds as a consequence of such termination.

            The  Bonds  of  this  series  shall  be  subject   to
redemption, at the option of the Company, with the prior  written
consent of the Lessee and the Owner Trustee, in whole at any time
or  in part from time to time, at the Redemption Price of 100% of
the unpaid principal amount of such Bonds to be so redeemed, plus
accrued  interest, if any, thereon to the Redemption Date,  plus,
if  such redemption is made prior to January 22, 2008, the  Make-
Whole  Premium, if any, for the Bonds calculated as  provided  in
the Indenture.

           In  the  event  that any of the Bonds are  called  for
redemption,  notice shall be given to the Holders  in  accordance
with Section 6.04 of the Original Indenture not less than 30  nor
more than 60 days prior to the redemption date.

           With respect to any notice of redemption of Bonds (and
not with respect to installment payments of principal payable  on
Installment  Payment  Dates) unless,  upon  the  giving  of  such
notice,  such  Bonds  shall  be  deemed  to  have  been  paid  in
accordance  with  the  provisions of the Indenture,  such  notice
shall  state that such redemption shall be conditional  upon  the
receipt  by the Trustee, on or prior to the date fixed  for  such
redemption,  of  money  sufficient to pay the  principal  of  and
premium,  if  any, and interest on such Bonds and  that  if  such
money shall not have been so received such notice shall be of  no
force  or effect and the Company shall not be required to  redeem
such  Securities.  In  the event that such notice  of  redemption
contains such a condition and such money is not so received,  the
redemption shall not be made.

           Bonds  (or  portions thereof as aforesaid)  for  which
redemption and payment provision is made in accordance  with  the
Indenture shall thereupon cease to be entitled to the lien of the
Indenture  and  shall cease to bear interest from and  after  the
date fixed for redemption.

           If  an  Event  of  Default  shall  occur,  the  unpaid
principal of this Bond may become or be declared due and  payable
in the manner and with the effect provided in the Indenture.

           The obligation of the Company to pay the principal  of
and  premium, if any, and interest on this Bond, and the lien  of
the  Indenture, is subject to being legally discharged  prior  to
the  Stated  Maturity  of this Bond upon  the  deposit  with  the
Trustee of cash or certain securities sufficient to pay this Bond
when due in accordance with the terms of the Indenture.

           This  Bond  is  transferable by the Holder  hereof  in
person  or  by  attorney authorized in writing, at the  Corporate
Trust Office of the Security Registrar (or if such office is  not
in the Borough of Manhattan, The City of New York, at either such
office  or  an  office to be maintained in such  Borough).   Upon
surrender for registration of transfer of this Bond, the  Company
shall  execute,  and  the Trustee (or any  Authenticating  Agent)
shall  authenticate and deliver, in the name  of  the  designated
transferee  or  transferees, one or more new Bonds  of  the  same
series,  of  authorized  denominations  and  of  like  tenor  and
aggregate principal amount.

          The Bonds are issuable only as registered Bonds without
coupons  in denominations of $1,000 and/or any integral  multiple
thereof.   As  provided in and subject to the provisions  of  the
Indenture,  Bonds may be exchanged for other Bonds  of  the  same
series,  of  authorized  denominations, and  of  like  tenor  and
aggregate   principal  amount,  upon  surrender  at  any   office
maintained for such purpose pursuant to the Indenture.

           No  service charge will be made to any Holder of Bonds
for  any such transfer or exchange but the Security Registrar may
require  payment of a sum sufficient to cover any  tax  or  other
governmental charge payable in connection therewith.

           The person in whose name this Bond is registered shall
be  deemed  to  be the owner hereof for the purpose of  receiving
payment as herein provided and for all other purposes whether  or
not  this Bond be overdue, regardless of any notice to anyone  to
the contrary.

           As  provided in the Indenture, the Indenture  and  the
Bonds  shall be construed in accordance with and governed by  the
laws of the State of New York, except to the extent that laws  of
other jurisdictions are mandatorily applicable.

           Unless  the certificate of authentication  hereon  has
been executed by the Trustee by manual signature, this Bond shall
not  be entitled to any benefit under the Indenture, or be  valid
or obligatory for any purpose.

<PAGE>

          IN WITNESS WHEREOF, the Company has caused this Bond to
be duly executed under its corporate seal.

Dated:

                                   W3A FUNDING CORPORATION


                                   By
                                      ----------------------
                                        Vice President
Attest --------------------------
              Secretary


CERTIFICATE OF AUTHENTICATION

This is one of the Securities
of the series designated therein
referred to in the within-mentioned
Indenture

                               , as Trustee


By
   ------------------------
     Authorized Officer


Dated __________________________

<PAGE>
                         AMENDMENT NO. 1

                    dated as of July 1, 1997

                               to

              TAX INDEMNIFICATION AGREEMENT No. 3


                 dated as of September 1, 1989


                            between


                          ESSL 2, INC.
            Beneficiary under Trust Agreement No. 3,
                  dated as of September 1, 1989

                              with

                FIRST NATIONAL BANK OF COMMERCE
                        AS OWNER TRUSTEE,

                            Lessor,

                               and

                    ENTERGY LOUISIANA, INC.
           (formerly Louisiana Power & Light Company)

                             Lessee



   SALE AND LEASEBACK OF AN UNDIVIDED INTEREST IN UNIT NO. 3
       OF THE WATERFORD STEAM ELECTRIC GENERATING STATION

<PAGE>

          AMENDMENT NO. 1, dated as of July 1, 1997 ("TIA
Amendment No. 1"), to TAX INDEMNIFICATION AGREEMENT No. 3, dated
as of September 1, 1989, between ESSL 2 INC., a Delaware
corporation (the "Owner Participant"), beneficiary under the
Trust Agreement, with FIRST NATIONAL BANK OF COMMERCE, a national
banking association, not in its individual capacity, but solely
as Owner Trustee under the Trust Agreement (the "Lessor") and
ENTERGY LOUISIANA, INC. (formerly Louisiana Power & Light
Company), a Delaware corporation (the "Lessee").  Capitalized
terms not otherwise defined herein shall have the respective
meanings specified in Appendix A to the Participation Agreement
No. 3, dated as of September 1, 1989, (as amended by Amendment
No. 1 thereto, dated as of the date hereof and as otherwise
modified, amended or supplemented pursuant to the terms thereof;
the "Participation Agreement") among the Owner Participant, the
Lessor, BANKER'S TRUST COMPANY, not in its individual capacity
but solely as successor Corporate Indenture Trustee under
Indenture No. 3 and STANLEY BURG, not in his individual capacity
but solely as successor Individual Indenture Trustee under
Indenture No. 3, and the Lessee, or the Refunding Agreement.

          WHEREAS, pursuant to Participation Agreement No. 3, the
Lessor agreed to purchase the Undivided Interest with funds
provided by the Owner Participant and by the issuance of the
Initial Series Bonds;

          WHEREAS, the Lessor executed the Facility Lease
pursuant to which the Lessor has leased the Undivided Interest to
the Lessee;

          WHEREAS, the Lessee and the Owner Participant have
agreed for the Owner Participant to make an Additional Equity
Investment and to cause the refinancing of the Initial Series
Bonds through the issuance of the 1997 Bonds in amounts which,
when added to the Additional Equity Investment made by the Owner
Participant and any Rent paid by the Lessee, will be sufficient
to redeem the Initial Series Bonds, including any premium and
accrued interest thereon and to pay the Refunding Expenses; and

          WHEREAS, the Owner Participant and the Lessee have
heretofore executed  Tax Indemnification Agreement No. 3 and
desire to amend Tax Indemnification Agreement No. 3 as
hereinafter provided to clarify their respective rights and
obligations arising from the transactions contemplated by
Refunding Agreement No. 3 (the "Refunding");

               NOW, THEREFORE, THIS AGREEMENT WITNESSETH:

          Tax Indemnification Agreement No. 3 is hereby amended,
effective upon the execution and delivery of this Agreement, as
follows:

          1.   Section 1.1(h) thereof is amended by (i) deleting
the word "and" before "(vii)" and (ii) inserting the words ", and
(viii) any Supplemental Rent paid in connection with the
Refunding" immediately after the words "retained by the Owner
Participant".

          2.   Section 1.1(i) thereof is amended by (i) inserting
the words "through 1992 and 35% for each taxable year"
immediately after the words "each taxable year" and immediately
before the word "thereafter".

          3.   Section 1.1(o) thereof is amended by inserting the
words ", Retirement Premium Deduction, Refunding Amortization
Deductions" immediately after the words "the Amortization
Deductions" and immediately before the words "and the Interest
Deductions".

          4.   Section 1.1(p) thereof is amended by inserting the
words "and the Refunding Date will be the date set forth in
Schedule 1 to Amendment No. 1 to the Participation Agreement"
immediately after the words "Participation Agreement" and
immediately before the period ending the sentence.

          5.   Section 1.1 thereof is amended by adding the
following tax assumptions after Section 1.1(p):

          "(q) The Owner Participant will be allowed a deduction
     for the premium paid with respect to the Refunded Bonds in
     the taxable year of the Owner Participant in which such
     premium is paid or accrued (the "Retirement Premium
     Deduction"); and the Owner Participant will be entitled to
     take the Retirement Premium Deduction into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting.

          (r)  The Owner Participant will be allowed deductions
     for amortization of an amount equal to the Refunding
     Expenses to the extent payable by the Lessor pursuant to
     Section 3.01 of the Refunding Agreement computed on a
     straight-line basis over a term from the Refunding Date to
     the end of the Basic Lease Term (the "Refunding Amortization
     Deductions"); and the Owner Participant will be entitled to
     take the Refunding Amortization Deductions into account in
     computing its consolidated federal income tax liability in
     accordance with the accrual method of tax accounting."

          6.   The last sentence of section 1.1 thereof is
amended by replacing "(p)" immediately after the words "The
foregoing clauses (a) through" with "(r)".

          7.   Section 1.2(1)(d) thereof is amended by inserting
the words "the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions," and immediately before the words "or
any corresponding deduction or credit".

          8.   Section 1.2(1) is amended by adding the following
representation after Section 1.2(1)(e):

          "(f) Assuming that the Facility Lease is a "true" lease
     for federal income tax purposes, the Owner Participant will
     be entitled to deduct the Retirement Premium Deduction and
     the Refunding Amortization Deductions."

          9.   Section 3.1(a)(1)(A) thereof is amended by
inserting the words "(except the Refunding Agreement and any
related amendments to the Transaction Documents)" (i) immediately
after the words "the Transaction Documents" and immediately
before the words "or an act", (ii) immediately after the words
"the Transaction Documents" and immediately before the words ")
by (i)" and (iii) immediately after the words "the Transaction
Documents" and immediately before words ", shall each be an act".

          10.  Section 3.1(a)(1) thereof is amended by deleting
the word "or" at the end of paragraph (F) thereof, inserting the
word "or" at the end of paragraph (G) thereof and adding the
following paragraph after paragraph (G) thereof:

          "(H) the presence of Funding Corporation, or any
     successor or assign thereof, in the transactions
     contemplated by the Transaction Documents,"

          11.  Section 3.1(a)(2)(A) thereof is amended by
inserting the words "the Retirement Premium Deduction, the
Refunding Amortization Deductions", immediately after the words
"the Amortization Deductions," and immediately before the words
"or the Interest Deductions".

          12.  Section 6(a) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

          13.  Section 6(b) thereof is amended by inserting the
words ", the Retirement Premium Deduction, the Refunding
Amortization Deductions" immediately after the words "the
Amortization Deductions" and immediately before the words "or the
Interest Deductions".

<PAGE>

          IN WITNESS WHEREOF, the Owner Participant and the
Lessee have each caused this TIA Amendment No. 1 to be duly
executed in New York, New York by their respective officers
thereunto duly authorized as of the date first set forth above.

                              ENTERGY LOUISIANA, INC.


                              __________________________________
                              Name:
                              Title:


ATTEST:                       ESSL 2, INC.


________________________      ___________________________________
Name:                              Name:
Title:                             Title:

<PAGE>

                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ESSL 2, INC., a Delaware corporation,
and that said instrument was signed on behalf of said corporation
by authority of its Board of Directors and that he acknowledged
said instrument to be the free act and deed of said corporation.


                                   ______________________________
                                             Notary Public

My Commission Expires:

_________ __, ____

<PAGE>

                         ACKNOWLEDGMENT



STATE OF NEW YORK   )
                    ) SS.:
COUNTY OF NEW YORK  )


          On this ____ day of _________, ____, before me, the
undersigned Notary Public, duly commissioned and qualified within
the State and County aforesaid, personally came and appeared
_____________________, who being by me duly sworn did say that he
is a ___________________ of ENTERGY LOUISIANA, INC., a Delaware
corporation, and that said instrument was signed on behalf of
said corporation by authority of its Board of Directors and that
he acknowledged said instrument to be the free act and deed of
said corporation.


                                   ______________________________
                                             Notary Public

My Commission Expires:

_________ __, ____




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission