COLONIAL GAS CO
10-K, 1995-03-24
NATURAL GAS DISTRIBUTION
Previous: LOUISIANA LAND & EXPLORATION CO, 10-K, 1995-03-24
Next: MEDUSA CORP, DEF 14A, 1995-03-24



                  
              SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-K

 X     Annual Report Pursuant to Section 13 or 15(d) of the
       Securities Exchange Act of 1934

       For the fiscal year ended December 31, 1994

                               OR

       Transition Report Pursuant to Section 13 or 15(d) of the
       Securities Exchange Act of 1934

       For the transition period from               to

       COMMISSION FILE NUMBER  0-10007

                      COLONIAL GAS COMPANY
     (Exact name of registrant as specified in its charter)

           Massachusetts                     04-1558100
     (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)          Identification Number)

       40 Market Street, Lowell, Massachusetts      01852
       (Address of principal executive offices)  (Zip Code)

Registrant's telephone number, including area code:  (508) 458-3171

Securities registered pursuant to Section 12(b) of the Act:  NONE

     Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, $3.33 par value
                              (Title of Class)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                    Yes  X      No

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X

     The aggregate market value of the voting stock held by non-
affiliates of the registrant as of March 1, 1995 was
$175,049,871.

     The number of shares of the registrant's common stock
outstanding as of March 1, 1995 was 8,237,641.

               DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the annual report to stockholders for the year
ended December 31, 1994 are incorporated by reference into Part
II and Part IV. Portions of the proxy statement for the 1995
annual meeting of stockholders are incorporated by reference into
Part III.


                      COLONIAL GAS COMPANY
                                
                 FORM 10-K ANNUAL REPORT - 1994
                                
                        TABLE OF CONTENTS
                                
                                


                             PART I
                                
Item  1.  Business
Item  2.  Properties
Item  3.  Legal Proceedings
Item  4.  Submission of Matters to a Vote of Security Holders


                             PART II
                                
Item  5.  Market for Registrant's Common Stock and Related
          Stockholder Matters
Item  6.  Selected Financial Data
Item  7.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations
Item  8.  Financial Statements and Supplementary Data
Item  9.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure


                            PART III
                                
Item  10.  Directors and Executive Officers of the Registrant
Item  11.  Executive Compensation
Item  12.  Security Ownership of Certain Beneficial Owners and Management
Item  13.  Certain Relationships and Related Transactions


                             PART IV
                                
Item  14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
                            


                              PART I
                                
Item 1. Business

                           THE COMPANY
                                
     Colonial Gas Company ("Colonial" or the "Company"), a
Massachusetts corporation formed in 1849, is primarily a
regulated natural gas distribution utility. The Company serves
136,000 utility customers in 24 municipalities located northwest
of Boston and on Cape Cod. Through its wholly-owned energy
trucking subsidiary, Transgas Inc. ("Transgas"), the Company also
provides over-the-road transportation of liquefied natural gas
("LNG"), propane and other commodities.

     The Company's corporate office is located at 40 Market
Street, Lowell, Massachusetts 01852. The telephone number is
(508) 458-3171.

     The Company's combined natural gas distribution service
areas in the Merrimack Valley region northwest of Boston and on
Cape Cod cover approximately 622 square miles with a year-round
population of approximately 500,000, which increases by
approximately 350,000 during the summer tourist season on Cape
Cod. The Company is serving approximately 48% of potential
customers in its service areas. Of its 136,000 customers,
approximately 90% are residential accounts. The Company added
4,456 firm customers in 1994. The Company's growth has been based
on new residential construction in its service areas and
conversions to gas from other energy sources for existing homes
and businesses. Of the total number of new customers in 1994, 45%
converted from other fuels and 55% were new construction.

     The Company's 1994 consolidated operating revenues were
derived 63% from firm gas sales to residential customers, 34%
from firm gas sales to commercial and industrial customers, 2%
from non-firm customers and 1% from firm transportation
customers. For the year 1994, the Company sold 19,445 MMcf of
gas, of which 12,311 MMcf was sold in the Merrimack Valley area
and 7,134 MMcf in the Cape Cod area. At December 31, 1994, 90% of
the Company's residential customers used gas as their source of
heating fuel. The demand for the products and services furnished
by the Company is to a great extent seasonal, being heaviest in
the colder months.

     At December 31, 1994, the Company had 470 full-time and 52
part-time gas employees. Of those employees, 98 are covered by a
collective bargaining agreement with the United Steelworkers of
America which expires in April 1996 and 77 are covered by a
separate collective bargaining agreement with the United
Steelworkers of America which expires in February 2000. In
addition, Transgas employs 93 full-time employees of which 67 are
covered by a collective bargaining agreement with the
International Brotherhood of Teamsters which expires in June
1996.


        GAS SUPPLY, TRANSPORTATION AND STORAGE RESOURCES
                                
     In 1992, the Federal Energy Regulatory Commission ("FERC")
issued Order 636, which required interstate natural gas pipeline
companies to separate the supply, transportation and storage
components of their services. Intended to increase competition in
the natural gas industry, Order 636 enables local distribution
companies ("LDCs") who formerly received bundled service from
the pipelines to negotiate directly with suppliers of gas. It
also gives LDCs greater responsibility for managing the pipeline
transportation and storage resources which are required to get
that supply to their systems from source areas. By the end of
1993, all interstate natural gas pipelines had implemented
restructuring programs pursuant to Order 636. Consequently, 1994
marked the first full year in which LDCs such as the Company were
responsible for managing their own supply, transportation
capacity and storage resources.

     In general the Company pays negotiated rates for pipeline-
transported supplies and tariffed rates (approved by FERC) for
pipeline transportation and storage services. The Company
currently meets its supply requirements through a combination of
firm and spot purchases of pipeline-transported supply, supply from
underground storage, liquefied natural gas ("LNG") and propane.
The following table shows the Company's sources of firm supply
available to meet its gas requirements and the actual components
of gas sendout for each of the last three years:

                                1994            1993            1992
                             MMcf(a)    %    MMcf(a)    %    MMcf(a)    %

Firm Pipeline 
 Transportation Capacity      28,993          26,239          24,933

Firm Gas Supply Sources(b)
  Contracts for Pipeline-
     Transported  Gas(c)      19,631   72     19,731   74          -    -
  Contracts with Pipelines         -    -          -    -     24,933   81
  LNG contracts                4,050   15      3,450   13      3,125   10
  Storage inventory at
   January 1(d)                3,587   13      3,417   13      2,786    9

     Total Available          27,268  100     26,598  100     30,844  100

Gas Sendout
  Pipeline-Transported
   Supplies(e)                14,392   72     14,982   74     16,633   80
  Supplemental Supplies:
     Underground storage       3,112   16      3,501   17      2,666   13
   LNG-as liquid               1,129    6        907    4        564    2
   LNG-as vapor                1,236    6        915    5      1,095    5
   Propane-air                    25    -          8    -          9    -
  
     Total Sendout            19,894  100     20,313  100     20,967  100


Ratio of available firm supply
  to sendout (f)                   1.37           1.31            1.47

_________________________

  (a)    The term "MMcf" means one million cubic feet of vapor
     or vapor equivalent.

  (b)    1994 and 1993 reflect the Company's portfolio of firm
     supply sources subsequent to FERC Order 636, calculated on
     an annualized basis.

  (c)    The Company's firm supply purchase contracts are
     structured to enable the Company to purchase volumes
     equivalent to the total amount of its firm pipeline capacity
     to its distribution system during the winter or peak demand
     season, but less than total firm pipeline capacity during
     the off-peak season. Accordingly, the total supply purchase
     contract volumes shown are less than total firm
     transportation capacity for 1994 and 1993.

  (d)    The Company's storage inventory is drawn down and
     refilled throughout the year depending upon the availability
     and price of gas sources and upon the requirements of the
     Company's customers. The Company's current level of
     underground storage inventory capacity is 4,645 MMcf.

  (e)    The Company previously differentiated its pipeline-
     transported supply sendout between firm and spot sources.
     The Company now reports these volumes on an aggregate basis.

  (f)    The Company's ratio of available firm supply to sendout
     was determined by dividing total firm gas supply sources by
     total sendout.

     Based upon its firm contracts for transportation, storage,
supply and other supplemental sources, the Company expects to be
able to meet the gas requirements of its firm sales customers for
the foreseeable future. Additional information concerning the
Company's firm resources of gas transportation, storage and
supply for each of its two service territories is set forth
below.

Merrimack Valley Service Area Resources

     The Company maintains three firm contracts with the
Tennessee Gas Pipeline Company ("Tennessee") for the
transportation of supply to the Merrimack Valley service area.
The first contract provides for the firm transportation of 25,196
Mcf per day and will be in effect until November 1, 2000 and year
to year thereafter unless terminated upon twelve months prior
written notice. The second firm transportation contract is for
17,300 Mcf per day and will be in effect until April 1, 2013 and
year to year thereafter unless terminated upon twelve months
prior written notice. During the off-peak season (April 1 through
October 31), the Company assigns this 17,300 Mcf per day of
transportation capacity and associated supply to an independently
owned, 84 MW cogeneration facility located in the Company's
service territory. The third firm transportation service contract
with Tennessee is utilized in conjunction with the Iroquois
Pipeline System ("Iroquois") to deliver 6,000 Mcf per day of
Canadian supplies to the Company. Of this amount, 4,000 Mcf per
day can also be transported to the Cape Cod service area on a
firm basis via the Algonquin Gas Transmission Company
("Algonquin") system. This third Tennessee contract, as well as
the related Iroquois contract, is in effect until November 1,
2011 and continues year to year thereafter unless terminated by
twelve months prior written notice.

     In addition, the Company contracts for underground storage
service which, in conjunction with two Tennessee firm
transportation contracts, provide an additional 23,587 Mcf per
day of firm deliverability. The Company has storage capacity of
2,000,000 Mcf and firm deliverability of 16,083 Mcf per day under
its contract with the National Fuel Gas Supply Corporation,
formerly known as Penn-York Energy Corporation, ("National
Fuel"). In order to deliver these volumes, the Company has a firm
transportation contract with Tennessee for 16,083 Mcf per day.
Both the National Fuel and Tennessee contracts expire on March
31, 1996 and will continue from year to year thereafter unless
terminated upon twelve months prior written notice. The Company
also has a contract with Tennessee for an additional 1,053,898
Mcf of storage space and 14,150 Mcf per day of withdrawal
capacity. In order to deliver these volumes, the Company has a
separate firm transportation contract with Tennessee for 7,504
Mcf per day. Both of these contracts continue until November 1,
2000 and from year to year thereafter unless terminated upon
twelve months prior written notice.

     The Company's portfolio of firm pipeline-transported supply
for the Merrimack Valley area consists principally of four
purchase contracts for domestically-produced gas and one purchase
contract for Canadian-produced gas. These individually negotiated
contracts provide an aggregate of up to 48,496 Mcf per day of
firm supply during the peak season (November 1 through March 31).
The Massachusetts Department of Public Utilities ("DPU") approved
all of these supply contracts in 1994.

     During the peak season, pipeline-transported supply and 
storage volumes are supplemented by the Company's on-system LNG 
facility in Tewksbury, Massachusetts which provides up to 60,000 
Mcf per day of vaporization capability. This facility also has a 
liquefaction capacity of 5,000 Mcf per day and can store up to 
1,000,000 Mcf at any given time. The Company also owns facilities 
for the storage of approximately 158,000 Mcf natural gas equivalent of
propane which can be vaporized, mixed with air and injected into
the Merrimack Valley service area distribution system at a rate
of up to approximately 26,000 Mcf per day.

Cape Cod Service Area Resources

     The Cape Cod service area is directly served by the
Algonquin pipeline system. The Company maintains fourteen firm
transportation agreements with Algonquin which provide an
aggregate capacity of approximately 45,368 Mcf per day. Each of
these fourteen Algonquin transportation arrangements will be in
effect until either October 31, 2012 or October 31, 2013 and will
continue year to year thereafter unless terminated upon twelve
months prior written notice. Since the Company's firm supplies
and storage services are not directly connected to Algonquin,
these services are supported by multiple firm transportation and
storage services on seven different upstream pipelines.

     The Company's portfolio of pipeline-transported supplies for
the Cape Cod area consists principally of three purchase
contracts for domestically-produced gas. These individually
negotiated contracts provide an aggregate of up to 20,918 Mcf per
day of firm supply during the peak season (November 1 through
March 31). The DPU approved all of these supply contracts in
1994. The Company also has the ability to deliver up to 4,000 Mcf
per day of Canadian supplies to the Cape Cod service area on a
firm basis.

     In addition to the contracts for pipeline-transported supply, 
the Company has five storage contracts to service the Cape Cod area, 
two of which are on the Texas Eastern Transmission Company ("Texas 
Eastern") system and three of which are on the CNG Transmission 
Corporation ("CNG") system. The Company has contracted for underground
natural gas storage capacity of approximately 493,486 Mcf with
Texas Eastern through the 2012-2013 heating season. The
associated firm transportation capacity from Texas Eastern
storage provides deliverability of up to 6,969 Mcf per day. The
Company has contracted with CNG for underground natural gas
storage capacity of approximately 823,529 Mcf through March 31,
2006 and 232,600 Mcf through March 31, 2012. The associated firm
transportation capacity from CNG storage provides deliverability
of up to 6,442 Mcf per day and Colonial has other arrangements in
place by which it may increase that firm deliverability by 6,999
Mcf per day.

     The Company also leases, through 1998, and operates
facilities in the Cape Cod service area for the storage (but not
the liquefaction) of approximately 180,000 Mcf of LNG. Through
May 1995, the Company has contracted with a subsidiary of
Algonquin for the additional annual storage capacity of
approximately 42,000 Mcf of LNG in a Providence, Rhode Island
facility. In addition, the Company has storage for 27,000 Mcf
natural gas equivalent of propane.



                       REGULATORY MATTERS
Federal Regulation

     As discussed above, by the end of 1993, all interstate
pipelines serving the Company had implemented the unbundling
directives of FERC Order 636. Pursuant to these directives, the
Company itself now procures all of the gas supplies necessary to
meet its load requirements, and manages the transportation and
storage services now provided by the pipelines. It is still too
early to evaluate the full impact that Order 636 and related
FERC directives deregulating the gas industry will have on the
Company. While these directives have increased the contracting,
resource management and regulatory responsibilities of the
Company, they have also created a more competitive market for
gas supply and pipeline transportation which facilitates the
Company's efforts to achieve savings in its cost of gas. The
FERC deregulation directives did not materially affect the 
Company's results of operations in 1994 and the Company 
believes that they will continue not to affect materially its
results of operations.


State Regulation

     The Company is a public utility subject to the jurisdiction
and regulatory authority of the DPU with respect to its rates as
well as to the issuance of securities, franchise territory and
other related matters. The DPU permits Massachusetts gas
companies to utilize a cost of gas adjustment clause ("CGAC")
which enables them to pass on to their customers, via their
monthly gas bill, changes in the cost of procuring and delivering
their gas. Other changes in rates charged to customers are
subject to approval by the DPU after formal proceedings.

     The Company periodically receives refunds and charges from
its interstate gas transporters related to rate adjustments
ordered by the FERC. All of the refunds and charges are returned
to or collected from utility customers through the CGAC as
approved by the DPU.

     Environmental response costs and demand side management
("DSM") program costs are recovered through the CGAC, as
approved by the DPU. The environmental response costs recovered
through the CGAC relate to the Company's former gas
manufacturing operations, as described under "Environmental
Matters". The Company's DSM programs are in their third year and
are expected, based on methodology approved by the DPU, to save
approximately $25.5 million in gas costs that would have been
incurred over the lives of the installed conservation measures.
In order to achieve these savings, Colonial and its
participating customers will have invested approximately $14
million over the three-year period in customer conservation
measures such as insulation, heating system controls and water
heating conservation devices. As a result, Colonial expects to
reduce customer bills by approximately $11.5 million from the
levels they would have been at if no conservation occurred. In
addition, the Company is allowed to recover the margins lost as
a result of this program and financial incentives based on the
attainment of performance goals. The Company anticipates filing
in 1995 for approximately $400,000 of financial incentives.

     In 1993, the Company applied for what was only its second
base rate increase request since 1984. Effective November 1,
1993, the Company received DPU approval of a settlement
agreement that called for a base rate increase designed to
produce additional revenues of $6.7 million or 4.9% annually. In
addition to this rate increase, the DPU approved a proposal to
expand the eligibility criteria for Colonial's discount rate for
low-income residential heating customers and allowed the Company
to retain 10% of the revenues generated from releasing the
Company's interstate pipeline transportation capacity to third
parties above an initial threshold of $2,500,000. In 1994, the
Company received $3,313,000 of capacity release revenue,
$3,232,000 of which was credited back to firm customers and
$81,000 of which was retained by the Company.

     In 1993, Colonial began unbundling its firm sales service
to commercial and industrial customers by offering a tariffed
firm transportation-only service. Pursuant to this service, a
customer procures its own gas supply and contracts with Colonial
for firm transportation service through Colonial's distribution
system. As of December 31, 1994, six customers had opted for
tariffed firm transportation service, representing less than
1.5% of the Company's annual firm load.

     In 1994, the DPU opened two industry-wide proceedings which
may result in the further unbundling and deregulation of the
Company's business. One of those proceedings addresses whether
interruptible transportation and interruptible sales service on
LDC systems, and the release of interstate pipeline capacity by
LDCs, should be structured or priced differently. The DPU has
stated that it intends to issue a ruling containing general
guidelines on these matters in 1995. The other proceeding
addresses whether and how the traditional cost-of-service/rate-
of-return method of regulating gas and electric utilities might
be replaced with some type of alternative "incentive" method. In
a ruling issued on February 24, 1995, the DPU indicated that it
has the authority to implement incentive regulation and would be
receptive to various types of proposals. The Company is in the
process of analyzing specific incentive regulation options which
it could propose to the DPU as a means of benefiting its
customers and shareholders.


                           COMPETITION

     Massachusetts law protects gas companies from competition
with respect to pipeline distribution of gas within its franchise
areas by providing that, where a gas company exists in active
operation, no other person may lay pipe in the public ways
without the approval, after notice and hearing, of the municipal
authorities and the DPU. If a municipality desires to enter the
gas business, it must take certain procedural steps, including a
favorable vote by a majority of the voters in a city election or
two-thirds vote at each of two town meetings. In addition, the
municipality must purchase the property of any gas company
operating in the municipality (if the company elects to sell) to
the extent, and at such prices, as may be agreed upon; if no
agreement is reached, resolution will be determined by the DPU.

     Although, under a series of FERC orders issued in the late
1980's, certain larger industrial users may attempt to obtain
piped gas from other sources and by-pass a utility's distribution
system, the Company has not seen nor does it believe that these
FERC orders will have a material adverse effect on its business,
in part because large industrial users are not a significant part
of its customer base.

     In addition, as a result of FERC Order 636 and related
directives, more opportunities exist for commercial and
industrial customers in the Company's franchise areas to purchase
gas supply and pipeline transportation from entities other than
the Company, and then contract with Colonial for transportation-
only service through the Company's distribution system. The
Company provides such transportation-only service to commercial
and industrial customers on either a firm basis or an
interruptible basis. While firm transportation service may
displace firm gas sales by the Company, this service assists
qualifying customers in obtaining the lowest possible gas costs
while still contributing to the profit margin of the Company.
Profit margins from interruptible sales and interruptible
transportation currently result in lower gas costs which are
passed through to firm sales customers in the CGAC and,
therefore, do not directly affect operating margin or net income.
As discussed above in "State Regulation", however, the DPU is
investigating whether current interruptible sales and
interruptible transportation practices should be changed.

     Fuel oil suppliers, electric utilities and propane suppliers
provide competition generally for residential, commercial and
industrial customers. Interruptible sales are generally in
competition with No. 6 fuel oil which most of the interruptible
customers are equipped to use. Lower prices of oil and other
fuels may adversely affect the Company's ability to retain or
attract customers. The Company's rates for bundled gas service
have remained generally competitive with the price of alternative
fuels, but the long-term impact of changes in fuel prices and
changes in state regulatory policies on the Company and its rates
cannot be predicted.


                      ENVIRONMENTAL MATTERS
                                
     The Company is subject to Federal and state laws and
regulations dealing with environmental protection. Compliance
with such environmental laws and regulations has resulted in
increased costs with respect to the Company's existing
operations.

     Working with the Massachusetts Department of Environmental
Protection, the Company is engaged in site assessments and
evaluation of remedial options for contamination that has been
attributed to the Company's former gas manufacturing site and at
various related disposal sites. During 1990, the DPU ruled that
Colonial and eight other Massachusetts gas distribution
companies can recover environmental response costs related to
former gas manufacturing operations over a seven-year period,
without carrying costs, through the CGAC. Through December 31,
1994, the Company had incurred environmental response costs of
$2,608,000 related to the former gas manufacturing site and
$6,463,000 on the related disposal sites. The Company expects to
continue incurring costs arising from these environmental
matters.

     As of December 31, 1994, the Company has recorded on the
balance sheet a long-term liability of $3,800,000 representing
estimated future response costs relating to these sites based on
the Company's preferred methods of remediation, of which
$2,038,000 relates to the gas manufacturing site. Based upon the
DPU order approving rate recovery of environmental response
costs, a regulatory asset of $3,800,000 has been recorded on the
balance sheet ("Unrecovered Environmental Costs Accrued").
Actual environmental response costs to be incurred depends on
various factors, and therefore future costs may differ from the
amount currently recorded as a liability.

     As of December 31, 1994, the Company had settled claims
relating to these matters with all liability insurers and other
known potentially responsible parties ("PRP"). In accordance
with the DPU order referred to above, half the costs incurred in
pursuing insurers and other PRP are recovered from the
ratepayers through the CGAC and half are initially borne by the
Company. Also, per this order, any insurance and other proceeds
are applied first to the Company's costs of pursuing recovery
from insurers and other PRP, with the remainder divided equally
between the ratepayers and shareholders.

     The table below summarizes the environmental response costs
incurred and insurance and other proceeds received relating to
these environmental response costs:

(In Thousands)    Response Costs           Insurance and Other Proceeds
                     Recovered   Period                   Recorded as Non-
                       from      of Rate   Returned to    Operating Income
Year        Incurred  Customers  Recovery  Customers      Net of Taxes  
                                                  
1988        $   853    $   610   1990-1997         -             -
1989          4,031      2,879   1990-1997         -             -
1990            639        365   1991-1998         -             -
1991            374        160   1992-1999   $   851       $   525
1992            617        176   1993-2000     1,121           673
1993          1,236        175   1994-2001       469           290
1994          1,321          -   1995-2002       122            75

Total        $9,071     $4,365                $2,563        $1,563

                          TRANSGAS INC.

     Transgas primarily provides over-the-road transportation of
LNG, propane and other commodities. Transgas acts as a common and
contract carrier for approximately 55 commercial and gas utility
customers located in the eastern half of the United States.
Canadian over-the-road transportation services are also available
through CGI Transport Limited, which is a wholly-owned subsidiary
of Transgas. Transgas also provides a unique LNG portable
pipeline service, which permits gas utilities to provide
continuous supply of natural gas to communities while the
pipeline supply is temporarily interrupted during scheduled
maintenance, upgrading and recertification, or during emergency
interruption.

     Transgas has both common and contract carrier authorization
issued by the Interstate Commerce Commission for its interstate
trucking activities. Transgas also maintains several intrastate
authorizations with various state public service commissions.
Transgas is subject to various regulations applicable to
common and contract carriers, including accounting matters,
safety matters, rates charged and various fiscal matters.

     Transgas had revenues of $12.1 million in 1994.
Approximately 66% of Transgas' revenue in 1994 was derived from
transporting Algerian LNG from the Distrigas import terminal,
which is located in Everett, Massachusetts. Transgas' revenues
increased $4.7 million or 58% over 1993 primarily due to the
extremely cold weather in the first quarter of 1994 which
generated a significant increase in demand for the truck
transportation of LNG and propane throughout the first three
quarters of 1994.

     Transgas provides over-the-road transportation services by
utilizing a fleet of 47 tractors. Transgas operates 56 trailers
which are specifically designed for the transportation of LNG and
other cryogenic liquids. Of those cryogenic transport trailers,
21 are leased to Transgas on a long-term basis. In addition,
Transgas has 24 trailers which are designed for the
transportation of propane. Of those propane transport trailers, 4
are leased to Transgas on a long-term basis. In addition to the
equipment described above, Transgas also has 13 trailers which
are designed for carrying portable LNG vaporizers, as well as 2
flat bed trailers and 2 van trailers.

     Transgas competes with many other motor carriers engaged in
the transportation of various gases and other products. Transgas
believes, however, that it is the leading over-the-road
transporter of LNG due to the size of its fleet of specialized
cryogenic transport trailers.

Item 1A. Executive Officers of the Registrant.

     The following table indicates the present executive officers
of the Company, their ages, the dates when their service with the
Company began and their respective positions with the Company.

                                                             Affiliated with
   Name and Age               Position with Company           Company Since

Frederic L. Putnam, Jr. (70)  Chairman and                          1953
                                Senior Executive Officer       
Frederic L. Putnam, III (49)  President and                         1975
                                Chief Executive Officer
Charles W. Sawyer (49)        Executive Vice President and          1976
                                Chief Operating Officer
Nickolas Stavropoulos (37)    Executive Vice President -            1979
                                Finance, Marketing, and
                                Chief Financial Officer
John P. Harrington (52)       Senior Vice President -               1966
                                Gas Supply and
                                Assistant to the President
Victor W. Baur (51)           President - Transgas Inc.             1972
Dennis W. Carroll (48)        Vice President and Treasurer          1990
Charles A. Cook (42)          Vice President and General Counsel    1978

     Mr. Putnam, Jr. has been Chairman of the Board of Directors
since 1981 and the Senior Executive Officer since February 1995
and before that the Chief Executive Officer since 1977. He has
also been a Director since 1973.

     Mr. Putnam, III, the son of F.L. Putnam, Jr., has been
President and Chief Executive Officer since February 1995. He had
been President since May 1994. He had been Executive Vice
President and General Manager from April 1993 until May 1994 and
before that Vice President and General Manager from August 1989
until April 1993. He has also been a Director since November
1991.

     Mr. Sawyer has been Executive Vice President and Chief
Operating Officer since February 1995. He had been Vice President
- Operations since August 1989.

     Mr. Stavropoulos has been Executive Vice President -
Finance, Marketing and Chief Financial Officer since February
1995. He had been Vice President - Finance and Chief Financial
Officer since August 1989. He has also been a Director since
February 1993.

     Mr. Harrington has been Senior Vice President - Gas Supply
and Assistant to the President since February 1995. He had been
Vice President - Gas Supply since August 1989. He has also been a
Director since February 1993.

     Mr. Baur has been President of Transgas Inc. since July
1990. He had been Executive Vice President - General Manager
since 1984. He also became a Director in August 1993.

     Mr. Carroll has been Vice President and Treasurer since
August 1990. Prior to then he was a partner with Grant Thornton,
the Company's independent certified public accountants.

     Mr. Cook has been Vice President and General Counsel since
July 1990. He had been Vice President and Counsel since August
1989.

     These officers hold office until the next annual meeting of
the Board of Directors or until their successors are duly elected
and qualified, subject to earlier removal.

Item 2. Properties.

     The Company has two principal operations centers and a
natural gas liquefaction and storage facility with approximately
1,000,000 Mcf of LNG storage capacity located in Tewksbury,
Massachusetts. The Company's gas production and storage
facilities, metering and regulation stations and operations
centers are generally located on land it owns.

     A 175,000 Mcf LNG storage tank located on land owned by the
Company in South Yarmouth, Massachusetts is leased from an
unaffiliated company through 1998. The Company also has a lease
which expires in 2002 for office facilities in Lowell,
Massachusetts.

     The Company's distribution mains of approximately 2,764
miles are located within public highways under franchises or
permits from state or municipal authorities, or on land owned by
others under easements or licenses from the owners. The Company's
first mortgage bonds are collateralized by utility property.

     Management considers that the Company's properties are
adequate for the conduct of its business for the reasonably
foreseeable future.

Item 3. Legal Proceedings.

     See Item 1, "Business--Environmental Matters" above, which
is incorporated herein.

Item 4. Submission of Matters to a Vote of Security Holders.

     No matter was submitted to a vote of the Company's security
holders during the quarter ended December 31, 1994.

                             PART II
                                
Item 5. Market for Registrant's Common Stock and Related
Stockholder Matters.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1994 annual report to stockholders under the caption
"Shareholder Information" and under Note D of the "Notes to
Consolidated Financial Statements".

Item 6. Selected Financial Data.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1994 annual report to stockholders under the caption
"Selected Financial Data".

Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1994 annual report to stockholders under the caption
"Management's Discussion and Analysis of Financial Condition and
Results of Operations".

Item 8. Financial Statements and Supplementary Data.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1994 annual report to stockholders under the following
captions: "Consolidated Statements of Income", "Consolidated
Balance Sheets", "Consolidated Statements of Cash Flows",
"Consolidated Statements of Common Equity", "Notes to
Consolidated Financial Statements", "Report of Independent
Certified Public Accountants" and "Shareholder Information".

Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure.

     None.

                            PART III
                                
Item 10. Directors and Executive Officers of the Registrant.

     The information required to be reported hereunder for the
Company's Directors is incorporated by reference to the
information reported in the Company's Proxy Statement for its
1995 annual meeting of stockholders under the caption "Election
of Directors".

     The information required to be reported hereunder for the
Executive Officers of the Registrant is incorporated by reference
to the information in Item 1A of this Form 10-K under the caption
"Executive Officers of the Registrant".

Item 11. Executive Compensation.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1995 annual meeting of
stockholders under the captions "Executive Compensation" and
under the subheading "Directors' Compensation" of the caption
"Election of Directors".

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1995 annual meeting of
stockholders under the caption "Security Ownership of Certain
Beneficial Owners and Management".

Item 13. Certain Relationships and Related Transactions.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1995 annual meeting of
stockholders under the caption "Election of Directors".

                             PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  1.    Financial Statements.  The Consolidated Financial
       Statements of the Company (including the Report of
       Independent Certified Public Accountants) required to be
       reported herein are incorporated by reference to the
       information reported in the Company's 1994 annual report
       to stockholders under the following captions:
       "Consolidated Statements of Income", "Consolidated
       Balance Sheets", "Consolidated Statements of Cash Flows",
       "Consolidated Statements of Common Equity", "Notes to
       Consolidated Financial Statements" and "Report of
       Independent Certified Public Accountants".

      2.    Financial Statement Schedules.  The following
       Financial Statement Schedules and report thereon are
       filed as part of this Form 10-K on the pages indicated
       below:

Schedule                                                
Number          Description                             

          Report of Independent Certified Public Accountants on Schedule

  II      Valuation and Qualifying Accounts for the three years ended
          December 31, 1994

Schedules other than those listed above are either not required
or not applicable, or the required information is shown in the
financial statements or notes thereto. Columns omitted from
schedules filed have been omitted because the information is not
applicable.

      3.    List of Exhibits

Exhibit
Number           Exhibit                        Reference

 3a    Restated Articles of Organization of   Incorporated herein
       Colonial Gas Company, dated April      by reference.
       19, 1989, as amended on July 16,
       1992 and supplemented by a
       certificate of vote of Directors
       establishing a series of a class of
       stock filed on November 30, 1993,
       filed as Exhibit 3(a) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 3b    By-Laws of Colonial Gas Company, as    Incorporated herein
       amended to date, filed as Exhibit      by reference.
       3(b) to the Registrant's Annual
       Report on Form 10-K for the fiscal
       year ended December 31, 1993.
                                            
 4a    Second Amended and Restated First      Incorporated herein
       Mortgage Indenture, dated as of June   by reference.
       1, 1992, filed as Exhibit 4(b) to
       Form 10-Q of the Registrant for the
       quarter ended June 30, 1992.
                                            
 4b    First Supplemental Indenture, dated    Incorporated herein
       as of June 15, 1992, filed as          by reference.
       Exhibit 4(c) to Form 10-Q of the
       Registrant for the quarter ended
       June 30, 1992.
                                            
 4c    Credit Agreement for Colonial Gas      Incorporated herein
       Company, dated as of June 27, 1990,    by reference.
       filed as Exhibit 10(a) to Form 8-K
       of the Registrant for the quarter
       ended June 30, 1990, as amended on
       December 24, 1991, filed as Exhibit
       4(j) to Form 10-K of the Registrant
       for the year ended December 31,
       1991, as amended on July 27, 1993,
       filed as Exhibit 4(a) to Form 10-Q
       of the Registrant for the quarter
       ended June 30, 1993, as amended on
       June 16, 1994 filed as Exhibit 4(a)
       to Form 10-Q of the Registrant for
       the quarter ended June 30, 1994, as
       amended on July 13, 1994 filed as
       Exhibit (4b) to Form 10-Q of the
       Registrant for the quarter ended
       June 30, 1994.
                                            
 4d    Credit Agreement for Massachusetts     Incorporated herein
       Fuel Inventory Trust, dated as of      by reference.
       June 27, 1990, filed as Exhibit
       10(b) to Form 8-K of the Registrant
       for the quarter ended June 30, 1990,
       as amended on July 27, 1993, filed
       as Exhibit 4(b) to Form 10-Q of the
       Registrant for the quarter ended
       June 30, 1993, as amended on June
       16, 1994 filed as Exhibit 4(c) to
       Form 10-Q of the Registrant for the
       quarter ended June 30, 1994, as
       amended on July 13, 1994 filed as
       Exhibit 4(d) to Form 10-Q of the
       Registrant for the quarter ended
       June 30, 1994.
                                            
 4e    Purchase Contract, dated as of June    Incorporated herein
       27, 1990 between Massachusetts Fuel    by reference.
       Inventory Trust acting by and
       through its Trustee, Shawmut Bank,
       N.A. and Colonial Gas Company, filed
       as Exhibit 10(e) to Form 8-K of the
       Registrant for quarter ended June
       30, 1990.
                                            
 4f    Security Agreement and Assignment of   Incorporated herein
       Contracts, dated as of June 27, 1990   by reference.
       made by Massachusetts Fuel Inventory
       Trust in favor of The First National
       Bank of Boston as Agent, for the
       Ratable Benefit of the Secured
       Parties Named Herein, filed as
       Exhibit 10(c) to Form 8-K of the
       Registrant for the quarter ended
       June 30, 1990.
                                            
 4g    Trust Agreement, dated as of June      Incorporated herein
       22, 1990 between Colonial Gas          by reference.
       Company (as Trustor) and Shawmut
       Bank, N.A. (as Trustee), filed as
       Exhibit 10(d) to Form 8-K of the
       Registrant for quarter ended June
       30, 1990.
                                            
 10a   Storage Service Transportation         Incorporated herein
       Contract with Tennessee Gas Pipeline   by reference.
       Company, a Division of Tenneco Inc.,
       dated January 1, 1983, filed as
       Exhibit 10(b) to the Registrant's
       Registration Statement on Form S-2.
       Commission File No. 2-93118.
                                            
 10b   Service Agreement with Algonquin Gas   Incorporated herein
       Transmission Company, dated December   by reference.
       11, 1972, filed as Exhibit 13(n) to
       Colonial Gas Energy System's
       Registration Statement on Form S-1.
       Commission File No. 2-54673.
                                            
 10c   Storage Service Agreement with Penn-   Incorporated herein
       York Energy Corporation, dated as of   by reference.
       December 21, 1984, filed as Exhibit
       10(r) to the Registrant's Annual
       Report on Form 10-K for the fiscal
       year ended December 31, 1984.
                                            
 10d   Gas Transportation Contract for Firm   Incorporated herein
       Reserved Service with Iroquois,        by reference.
       dated February 7, 1991, filed as
       Exhibit 10(v) to the Registrant's
       Annual Report on Form 10-K for the
       fiscal year ended December 31, 1990.
                                            
 10e   Firm Natural Gas Transportation        Incorporated herein
       Agreement between Tennessee Gas        by reference.
       Pipeline Company and Colonial Gas
       Company (under Rate Schedule NET-
       NE), dated February 7, 1991, filed
       as Exhibit 10(ff) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1991.
                                            
 10f   Gas Transportation Contract for Firm   Incorporated herein
       Reserved Service between Iroquois      by reference.
       Gas Transmission System, L.P. and
       Colonial Gas Company, dated November
       25, 1991, filed as Exhibit 10(gg) to
       the Registrant's Annual Report on
       Form 10-K for the fiscal year ended
       December 31, 1992.
                                            
 10g   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-E), dated June 1, 1993,
       filed as Exhibit 10(p) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10h   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated June 1, 1993,
       filed as Exhibit 10(q) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10i   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated June 1, 1993,
       filed as Exhibit 10(r) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10j   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated June 1, 1993,
       filed as Exhibit 10(s) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10k   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-E), dated June 1, 1993,
       filed as Exhibit 10(t) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10l   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated June 1, 1993,
       filed as Exhibit 10(u) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10m   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated June 1, 1993,
       filed as Exhibit 10(v) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10n   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule CDS), dated June 1, 1993,
       filed as Exhibit 10(w) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10o   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FT-1), dated June 1, 1993,
       filed as Exhibit 10(x) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10p   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FTS-8), dated June 1, 1993,
       filed as Exhibit 10(y) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10q   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FTS-7), dated June 1, 1993,
       filed as Exhibit 10(z) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10r   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FT-1), dated June 1, 1993,
       filed as Exhibit 10(aa) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10s   Service Agreement between              Incorporated herein
       Transcontinental Gas Pipe Line         by reference.
       Corporation and Colonial Gas Company
       (under Rate Schedule FT), dated June
       1, 1993, filed as Exhibit 10(ee) to
       the Registrant's Annual Report on
       Form 10-K for the fiscal year ended
       December 31, 1993.
                                            
 10t   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FT-1), dated June 1, 1993.
                                            
 10u   Firm Gas Transportation Agreement      Incorporated herein
       between Koch Gateway Pipeline          by reference.
       Company and Colonial Gas Company,
       dated December 1, 1993, filed as
       Exhibit 10(gg) to the Registrant's
       Annual Report on Form 10-K for the
       fiscal year ended December 31, 1993.
                                            
 10v   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated August 1,
       1993, filed as Exhibit 10(ll) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10w   Gas Storage Contract between           Incorporated herein
       Tennessee Gas Pipeline Company and     by reference.
       Colonial Gas Company (under Rate
       Schedule FS), dated September 1,
       1993, filed as Exhibit 10(mm) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10x   Gas Transportation Agreement between   Incorporated herein
       Tennessee Gas Pipeline Company and     by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated September 1,
       1993, filed as Exhibit 10(nn) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10y   Gas Transportation Agreement between   Incorporated herein
       Tennessee Gas Pipeline Company and     by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated September 1,
       1993, filed as Exhibit 10(oo) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
 10z   Gas Transportation Agreement between   Incorporated herein
       Tennessee Gas Pipeline Company and     by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated September 1,
       1993, filed as Exhibit 10(pp) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10aa   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and           by reference.
       Colonial Gas Company (under Rate
       Schedule FST-LG), dated October 1,
       1993, filed as Exhibit 10(qq) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10bb   Service Agreement between CNG          Incorporated herein
       Transmission Corporation and           by reference.
       Colonial Gas Company (under Rate
       Schedule FTNN), dated October 1,
       1993, filed as Exhibit 10(rr) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10cc   Service Agreement between CNG          Incorporated herein
       Transmission Corporation and           by reference.
       Colonial Gas Company (under Rate
       Schedule GSS), dated October 1,
       1993, filed as Exhibit 10(ss) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10dd   Service Agreements between CNG         Incorporated herein
       Transmission Corporation and           by reference.
       Colonial Gas Company (under Rate
       Schedule GSS-II), dated September
       30, 1993, filed as Exhibit 10(tt) to
       the Registrant's Annual Report on
       Form 10-K for the fiscal year ended
       December 31, 1993.
                                            
10ee   Service Agreement between Texas        Incorporated herein
       Eastern Transmission Corporation and   by reference.
       Colonial Gas Company (under Rate
       Schedule FT-1), dated October 1,
       1993, filed as Exhibit 10(uu) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10ff   Gas Transportation Agreement between   Incorporated herein
       Tennessee Gas Pipeline Company and     by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated September 1,
       1993, filed as Exhibit 10(vv) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10gg   Service Agreement between National     Incorporated herein
       Fuel Gas Supply Corporation and            by reference.
       Colonial Gas Company (under Rate
       Schedule EFT), dated October 28,
       1993, filed as Exhibit 10(ww) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10hh   Gas Transportation Agreement between   Incorporated herein
       Tennessee Gas Pipeline Company and         by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated September 1,
       1993, filed as Exhibit 10(xx) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10ii   Service Agreement between Algonquin    Incorporated herein
       Gas Transmission Company and               by reference.
       Colonial Gas Company (under Rate
       Schedule AIT-1), dated September 15,
       1993, filed as Exhibit 10(yy) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10jj   Gas Transportation Agreement between  Incorporated herein
       Tennessee Gas Pipeline Company and         by reference.
       Colonial Gas Company (under Rate
       Schedule FT-A), dated October 1,
       1993, filed as Exhibit 10(zz) to the
       Registrant's Annual Report on Form
       10-K for the fiscal year ended
       December 31, 1993.
                                            
10kk   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10kk.
       Colonial Gas Company (under Rate
       Schedule FT-1), dated August 18,
       1994.
                                            
10ll   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10ll.
       Colonial Gas Company (under Rate
       Schedule FSS-1), dated August 29,
       1994.
                                            
10mm   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10mm.
       Colonial Gas Company (under Rate
       Schedule CDS), dated August 29,
       1994.
                                            
10nn   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10nn.
       Colonial Gas Company (under Rate
       Schedule CDS), dated August 29,
       1994.
                                            
10oo   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10oo.
       Colonial Gas Company (under Rate
       Schedule SS-1), dated November 30,
       1994.
                                            
10pp   Service Agreement between Texas            Filed herewith as
       Eastern Transmission Corporation and       Exhibit 10pp.
       Colonial Gas Company (under Rate
       Schedule FSS-1), dated November 30,
       1994.
                                            
10qq   Letter Agreement between Algonquin         Filed herewith as
       Gas Transmission Company and               Exhibit 10qq.
       Colonial Gas Company, regarding
       transfer of transportation
       entitlements, dated March 28, 1994.
                                            
10rr   Capacity Release Umbrella Agreement        Filed herewith as
       between Algonquin Gas Transmission         Exhibit 10rr.
       Company and Colonial Gas Company
       (under Rate Schedules AFT-1 and AFT-
       1S), dated September 14, 1994.
                                            
10ss   Service Agreement between Algonquin        Filed herewith as
       Gas Transmission Company and               Exhibit 10ss.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated November 1,
       1994.
                                            
10tt   Service Agreement between Algonquin        Filed herewith as
       Gas Transmission Company and               Exhibit 10tt.
       Colonial Gas Company (under Rate
       Schedule AFT-1), dated November 1,
       1994.
                                            
10uu   Lease Agreement, dated as of May 1,      Incorporated herein
       1982, with Olde Market House             by reference.
       Associates of Lowell, filed as
       Exhibit 10(y) to the Registrant's
       Annual Report on Form 10-K for the
       fiscal year ended December 31, 1982.
                                            
10vv   Lease of Equipment from The National     Incorporated herein
       Shawmut Bank of Boston (now Shawmut,     by reference.
       Bank N.A.) as Trustee, as Lessor
       dated as of May 1, 1973, filed as
       Exhibit 13(c) to Colonial Gas Energy
       System's Registration Statement on
       Form S-1.  Commission File No. 2-
       54673.
                                            
10ww   Form Employment Agreement for            Incorporated herein
       corporate officers, filed as Exhibit     by reference.
       10(kk) to the Registrant's Annual
       Report on Form 10-K for the fiscal
       year ended December 31, 1992.
                                            
10xx   Rate increase deferral incentive           Filed herewith as
       policy, dated January 1, 1995.             Exhibit 10xx.
                                            
 13a   Those portions of the 1994 Annual          Filed herewith as
       Report to Stockholders which have          Exhibit 13a.
       been incorporated by reference in
       Part II Items 5 - 8 and Part IV Item
       14 part a 1.
                                            
 21a   Subsidiaries of the Registrant.            Filed herewith as
                                                  Exhibit 21a.
                                            
 23a   Consent of Independent Certified           Filed herewith as
       Public Accountants.                        Exhibit 23a.
____________________

EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

  Exhibits 10ww and 10xx above are management contracts or
  compensatory plans or arrangements in which the executive
  officers of the Company participate.

(b)  Reports on Form 8-K.

  A report on Form 8-K was filed on November 16, 1994
reporting the Company's  announcement of an early retirement
program and closing of its two retail appliance stores.



      REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON SCHEDULE
                                
                                 
                                
To the Shareholders of
Colonial Gas Company


In connection with our audit of the consolidated financial
statements of Colonial Gas Company and subsidiaries referred
to in our report dated January 18, 1995, which is included
in the 1994 Annual Report to Stockholders and incorporated
by reference in Part II of this Form 10-K, we have also
audited the schedule listed at Part IV, Item 14(a)2. In our
opinion, this schedule presents fairly, in all material
respects, the information required to be set forth therein.



                                   GRANT THORNTON LLP

Boston, Massachusetts
January 18, 1995


                                                         SCHEDULE II

              COLONIAL GAS COMPANY AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS
           For the Three Years Ended December 31, 1994
                         (In Thousands)


COLUMN A                 COLUMN B   COLUMN C    COLUMN D      COLUMN E
                                                
                                    ADDITIONS                        
                         BALANCE    CHARGED                     
                         AT         TO COSTS                  BALANCE AT
                         BEGINNING  AND                       END OF
DESCRIPTION              OF PERIOD  EXPENSES    DECUCTIONS    PERIOD
                         
                                                             
                For the Year Ended December 31, 1994
                                                             
Reserve for              $1,682     $1,803      $1,815   (1)  $1,670
uncollectible accounts                                   
                                                             
Reserve for insurance    $  598     $  494      $  565        $  527
claims
                                                             
                For the Year Ended December 31, 1993
                                                             
Reserve for              $1,187     $2,101      $1,606   (1)  $1,682
uncollectible accounts                                  
                                                             
Reserve for insurance    $  548     $  616      $  566        $  598
claims
                                                             
                For the Year Ended December 31, 1992
                                                             
Reserve for              $ 778      $1,696      $1,287   (1)  $1,187
uncollectible accounts                                   
                                                             
Reserve for insurance    $   -      $  622      $   74        $  548
claims
                                                             
_____________________________
(1)  Accounts charged off, net of collections.


                           SIGNATURES
                                
  Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                         COLONIAL GAS COMPANY                  Date
                         F.L. Putnam, Jr., Chairman          March 24, 1995
                         of the Board of Directors

  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.

         Signature               Title                         Date

F.L. Putnam, Jr.         Senior Executive Officer,           March 24, 1995
                         Director
Nickolas Stavropoulos    Executive Vice President - Finance, March 24, 1995
                          Marketing and Chief Financial Officer,
                          Director (Principal Financial Officer)
D.W. Carroll             Vice President and Treasurer        March 24, 1995
                          (Principal Accounting Officer)
V.W. Baur                Director                            March 24, 1995
A.C. Dudley              Director                            March 24, 1995
J.P. Harrington          Director                            March 24, 1995
H.C. Homeyer             Director                            March 24, 1995
R.L. Hull                Director                            March 24, 1995
D.H. LeVan, Jr.          Director                            March 24, 1995
K.R. Lydecker            Director                            March 24, 1995
F.L. Putnam, III         President and Chief                 March 24, 1995
                          Executive Officer, Director
J.F. Reilly, Jr.         Director                            March 24, 1995
A.B. Sides, Jr.          Director                            March 24, 1995
M.M. Stapleton           Director                            March 24, 1995
C.O. Swanson             Director                            March 24, 1995
G.E. Wik                 Director                            March 24, 1995


                   [EXHIBIT 10kk TO COLONIAL GAS COMPANY
                  FORM 10-K FOR THE YEAR ENDED 12/31/94]

                                                                                
                                               Contract #: 800400


                       SERVICE AGREEMENT
                     FOR RATE SCHEDULE FT-1


  This Service Agreement, made and entered into this 18th  day of
August,  1994,  by  and  between  TEXAS  EASTERN  TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer", whether  one
or more),

                      W I T N E S S E T H:

  WHEREAS,  there currently exists between Pipeline and  Customer
two  service  agreements  under Rate  Schedule  FT-1  (Pipeline's
Contract Nos. 330211 and 330916) which specify an MDQ of  52  dth
and 52 dth, respectively; and

  WHEREAS, Pipeline and Customer desire to enter into one service
agreement under Rate Schedule FT-1 which shall supersede the  two
existing Rate Schedule FT-1 service agreements; and

  WHEREAS, transportation rights under the new Rate Schedule FT-1
service  agreement are consistent with the existing rights  under
the  two  existing  Rate  Schedule  FT-1  service  agreements  it
supersedes;

  NOW,  THEREFORE, in consideration of the premises  and  of  the
mutual covenants and agreements herein contained, the parties  do
covenant and agree as follows:


                           ARTICLE I

                       SCOPE OF AGREEMENT

  Subject  to  the terms, conditions and limitations  hereof,  of
Pipeline's  Rate  Schedule FT-1, and of  the  General  Terms  and
Conditions,  transportation  service  hereunder  will  be   firm.
Subject  to the terms, conditions and limitations hereof  and  of
Pipeline's  Rate Schedule FT-1, Pipeline agrees  to  deliver  for
Customer's account quantities of natural gas up to the  following
quantity:

           Maximum Daily Quantity (MDQ)      104 dth

  Pipeline shall receive for Customer's account, at those  points
on  Pipeline's  system  as  specified in  Article  IV  herein  or
available to Customer pursuant to Section 14 of the General Terms
and  Conditions (hereinafter referred to as Point(s) of  Receipt)
for  transportation  hereunder daily  quantities  of  gas  up  to
Customer's  MDQ,  plus  Applicable  Shrinkage.   Pipeline   shall
transport and deliver for Customer's account, at those points  on
Pipeline's system as specified in Article IV herein or  available
to  Customer  pursuant  to Section 14 of the  General  Terms  and
Conditions  (hereinafter referred to as  Point(s)  of  Delivery),
such daily quantities tendered up to such Customer's MDQ.

  Pipeline  shall not be obligated to, but may at its discretion,
receive at any Point of Receipt on any day a quantity of  gas  in
excess of the applicable Maximum Daily Receipt Obligation (MDRO),
plus Applicable Shrinkage, but shall not receive in the aggregate
at  all  Points of Receipt on any day a quantity of gas in excess
of the applicable MDQ, plus Applicable Shrinkage.  Pipeline shall
not  be  obligated to, but may at its discretion, deliver at  any
Point  of Delivery on any day a quantity of gas in excess of  the
applicable  Maximum Daily Delivery Obligation (MDDO),  but  shall
not deliver in the aggregate at all Points of Delivery on any day
a quantity of gas in excess of the applicable MDQ.

  In addition to the MDQ and subject to the terms, conditions and
limitations hereof, Rate Schedule FT-1 and the General Terms  and
Conditions, Pipeline shall deliver within the Access  Area  under
this  and all other service agreements under Rate Schedules  CDS,
FT-1, and/or SCT, quantities up to Customer's Operational Segment
Capacity   Entitlements,  excluding  those  Operational   Segment
Capacity  Entitlements  scheduled to  meet  Customer's  MDQ,  for
Customer's account, as requested on any day.


                           ARTICLE II

                       TERM OF AGREEMENT

  The term of this Service Agreement shall commence on October 1,
1994 and shall continue in force and effect until 10/31/2012  and
year  to  year  thereafter  unless  this  Service  Agreement   is
terminated  as hereinafter provided.  This Service Agreement  may
be  terminated by either Pipeline or Customer upon five (5) years
prior  written notice to the other specifying a termination  date
of  any  year occurring on or after the expiration of the primary
term.   Subject  to  Section 22 of Pipeline's General  Terms  and
Conditions  and  without prejudice to such rights,  this  Service
Agreement may be terminated at any time by Pipeline in the  event
Customer  fails to pay part or all of the amount of any bill  for
service hereunder and such failure continues for thirty (30) days
after payment is due; provided, Pipeline gives  thirty (30)  days
prior written notice to Customer of such termination and provided
further such termination shall not be effective if, prior to  the
date  of termination, Customer either pays such outstanding  bill
or  furnishes  a  good  and sufficient surety  bond  guaranteeing
payment to Pipeline of such outstanding bill.

  THE TERMINATION OF THIS SERVICE AGREEMENT WITH A FIXED CONTRACT
TERM  OR  THE  PROVISION  OF  A TERMINATION  NOTICE  BY  CUSTOMER
TRIGGERS  PREGRANTED ABANDONMENT UNDER SECTION 7 OF  THE  NATURAL
GAS  ACT  AS OF THE EFFECTIVE DATE OF THE TERMINATION.  PROVISION
OF  A  TERMINATION  NOTICE BY PIPELINE ALSO  TRIGGERS  CUSTOMER'S
RIGHT  OF FIRST REFUSAL UNDER SECTION 3.13 OF THE  GENERAL  TERMS
AND CONDITIONS ON THE EFFECTIVE DATE OF THE TERMINATION.

  Any portions of this Service Agreement necessary to correct  or
cash-out  imbalances under this Service Agreement as required  by
the  General Terms and Conditions of Pipeline's FERC Gas  Tariff,
Volume  No.  1,  shall survive the other parts  of  this  Service
Agreement   until   such  time  as  such   balancing   has   been
accomplished.


                          ARTICLE III

                         RATE SCHEDULE

  This  Service  Agreement in all respects shall  be  and  remain
subject to the applicable provisions of Rate Schedule FT-1 and of
the General Terms and Conditions of Pipeline's FERC Gas Tariff on
file  with the Federal Energy Regulatory Commission, all of which
are by this reference made a part hereof.

 Customer shall pay Pipeline, for all services rendered hereunder
and  for  the availability of such service in the period  stated,
the  applicable prices established under Pipeline's Rate Schedule
FT-1 as filed with the Federal Energy Regulatory Commission,  and
as same may hereafter be legally amended or superseded.

 Customer agrees that Pipeline shall have the unilateral right to
file  with the appropriate regulatory authority and make  changes
effective  in  (a)  the rates and charges applicable  to  service
pursuant  to  Pipeline's Rate Schedule FT-1, (b) Pipeline's  Rate
Schedule FT-1 pursuant to which service hereunder is rendered  or
(c)  any provision of the General Terms and Conditions applicable
to  Rate  Schedule FT-1.  Notwithstanding the foregoing, Customer
does  not  agree  that Pipeline shall have the  unilateral  right
without  the  consent of Customer subsequent to the execution  of
this  Service  Agreement and Pipeline shall not  have  the  right
during  the effectiveness of this Service Agreement to  make  any
filings  pursuant to Section 4 of the Natural Gas Act  to  change
the  MDQ  specified  in Article I,  to change  the  term  of  the
agreement  as  specified in Article II,  to  change  Point(s)  of
Receipt  specified  in  Article IV, to  change  the  Point(s)  of
Delivery specified in Article IV, or to change the firm character
of  the  service  hereunder.  Pipeline agrees that  Customer  may
protest or contest the aforementioned filings, and Customer  does
not waive any rights it may have with respect to such filings.

                           ARTICLE IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

  The  Point(s)  of  Receipt and Point(s) of  Delivery  at  which
Pipeline  shall receive and deliver gas, respectively,  shall  be
specified  in  Exhibit(s)  A  and  B  of  the  executed   service
agreement.   Customer's  Zone Boundary Entry  Quantity  and  Zone
Boundary  Exit  Quantity for each of Pipeline's  zones  shall  be
specified in Exhibit C of the executed service agreement.

  Exhibit(s) A, B and C are hereby incorporated as part  of  this
Service Agreement for all intents and purposes as if fully copied
and set forth herein at length.


                           ARTICLE V

                            QUALITY

  All  natural  gas  tendered to Pipeline for Customer's  account
shall  conform  to  the  quality  specifications  set  forth   in
Section  5 of Pipeline's General Terms and Conditions.   Customer
agrees  that in the event Customer tenders for service  hereunder
and  Pipeline agrees to accept natural gas which does not  comply
with Pipeline's quality specifications, as expressly provided for
in Section 5 of Pipeline's General Terms and Conditions, Customer
shall  pay  all costs associated with processing of such  gas  as
necessary  to comply with such quality specifications.   Customer
shall  execute or cause its supplier to execute, if such supplier
has  retained processing rights to the gas delivered to Customer,
the  appropriate agreements prior to the commencement of  service
for   the   transportation  and  processing  of  any  liquefiable
hydrocarbons   and  any  PVR  quantities  associated   with   the
processing of gas received by Pipeline at the Point(s) of Receipt
under such Customer's service agreement.  In addition, subject to
the  execution of appropriate agreements, Pipeline is willing  to
transport  liquids associated with the gas produced and  tendered
for transportation hereunder.


                           ARTICLE VI

                           ADDRESSES

  Except  as  herein  otherwise provided or as  provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, cert-
ified, or regular mail to the post office address of the parties hereto,
as the case may be, as follows:

 (a) Pipeline:    TEXAS EASTERN TRANSMISSION CORPORATION
                  5400 Westheimer Court
                  Houston, TX  77056-5310

 (b) Customer:   COLONIAL GAS COMPANY
                 40 MARKET STREET
                 LOWELL, MA  01853
                  
or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE VII

                          ASSIGNMENTS

  Any  Company  which  shall  succeed  by  purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  In addition, Customer  may  assign  its
rights to capacity pursuant to Section 3.14 of the General  Terms
and  Conditions.   To  the extent Customer so  desires,  when  it
releases  capacity pursuant to Section 3.14 of the General  Terms
and Conditions, Customer may require privity between Customer and
the  Replacement Customer, as further provided in the  applicable
Capacity Release Umbrella Agreement.


                          ARTICLE VIII

                         INTERPRETATION

  The  interpretation and performance of this  Service  Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

  This  Service Agreement and the obligations of the parties  are
subject to all present and future valid laws with respect to  the
subject  matter, State and Federal, and to all valid present  and
future   orders,  rules,  and  regulations  of  duly  constituted
authorities having jurisdiction.

                           ARTICLE IX

               CANCELLATION OF PRIOR CONTRACT(S)

  This  Service  Agreement supersedes  and  cancels,  as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:


          Service  Agreement(s) dated, 06/01/93 between  Pipeline
     and   Customer   under   Pipeline's   Rate   Schedule   FT-1
     (Pipeline's Contract Nos. 330211 and 330916).

  IN WITNESS WHEREOF, the parties hereto have caused this Service
Agreement   to  be  signed by their respective  Presidents,  Vice
Presidents  or other duly authorized agents and their  respective
corporate  seals  to  be  hereto affixed and  attested  by  their
respective Secretaries or Assistant Secretaries, the day and year
first above written.

                      TEXAS EASTERN TRANSMISSION CORPORATION



                      By:      Robert B. Evans
                               
			       Vice President




ATTEST:


Robert W. Reed



                       COLONIAL GAS COMPANY



                      By:      John P. Harrington
        
                               Vice President - Gas Supply


ATTEST:


Phyllis G. Semenchuk

                  EXHIBIT A, TRANSPORTATION PATHS
           FOR BILLING PURPOSES, DATED OCTOBER 1, 1994,
      TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE FT-1
   BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline")
             AND COLONIAL GAS COMPANY ("Customer"),
                      DATED OCTOBER 1, 1994:

(1)  Customer's firm Point(s) of Receipt:


                        Maximum Daily       
Point                 Receipt Obligation
of                     (plus Applicable   Measurement
Receipt    Description    Shrinkage)      Responsibilities  Owner  Operator  


1. 72822    CNG, N. Summit    104 dth         TETCO          TETCO     CNG
            Storage Fayette
            Co., PA


(2)  Customer shall have Pipeline's Master Receipt Point List ("MRPL").
     Customer hereby agrees that Pipeline's MRPL as revised and published
     by Pipeline from time to time is incorporated herein by reference.

Customer hereby agrees to comply with the Receipt Pressure Obligation as
set forth in Section 6 of Pipeline's General Terms and Conditions at such
Point(s) of Receipt.

                                      Transportation
      Transportation Path           Path Quantity (Dth/D)

       M2 to M3                           104


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT A DATED:  June 1, 1993


         EXHIBIT B, POINT(S) OF DELIVERY, DATED OCTOBER 1, 1994, 
          TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE FT-1
     BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline"), AND
                COLONIAL GAS COMPANY ("Customer"), 
                       DATED OCTOBER 1, 1994:

                        Maximum
                         Daily
Point                   Delivery   Delivery     Measurement
of                     Obligation  Pressure     Responsi-   
Delivery  Description    (dth)    Obligation    bilities    Owner   Operator

1. 70087    ALGONQUIN-     104      AT ANY         TX EAST   TX EAST ALGONQUIN
            LAMBERTVILLE            PRESSURE       TRAN      TRAN
            NJ,                     REQUESTED BY
            HUNTERDON CO., NJ       CUSTOMER,
                                    PROVIDED, HOWEVER,
                                    THE MAXIMUM
                                    DELIVERY PRESSURE
                                    SHALL NOT EXCEED
                                    750 POUNDS PER
                                    SQUARE INCH GAUGE
  
2. 79821     AGT-COLONIAL     0       N/A             N/A       N/A     N/A
             GAS-FOR
             NOMINATION
             PURPOSES


provided, however, that, until changed by a subsequent agreement
between Pipeline and Customer, Pipeline's aggregate maximum daily
delivery obligation at the points of delivery described above,
including Pipeline's maximum daily delivery obligation under this 
and all other service agreements existing between Pipeline and 
Customer, shall in no event exceed the following:

                                      Aggregate Maximum
       Point of Delivery              Daily Delivery Obligation

          No. 1                        23,644 dth


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT B DATED:  June 1, 1993



       EXHIBIT C, ZONE BOUNDARY ENTRY QUANTITY AND ZONE BOUNDARY
  EXIT QUANTITY, DATED OCTOBER 1, 1994, TO THE SERVICE AGREEMENT UNDER
   RATE SCHEDULE FT-1 BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION
       ("Pipeline") AND COLONIAL GAS COMPANY ("CUSTOMER"), DATED
                               OCTOBER 1, 1994:


                     ZONE BOUNDARY ENTRY QUANTITY
                                  Dth/D



FROM M2 TO M3:             104

            [END OF EXHIBIT 10kk TO COLONIAL GAS COMPANY
                FORM 10-K FOR YEAR ENDED 12/31/94]




              [EXHIBIT 10ll TO COLONIAL GAS COMPANY
               FORM 10-K FOR THE YEAR ENDED 12/31/94]

                                             Contract #: 400505

                       SERVICE AGREEMENT
                    FOR RATE SCHEDULE FSS-1


      This  agreement,  made and entered  into  this  29th day of
August, 1994,  by  and  between  TEXAS  EASTERN   TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer," whether  one
or more),

                      W I T N E S S E T H:

       WHEREAS,    Customer  is  a  customer  of  Algonquin   Gas
Transmission Company ("Algonquin"); and

      WHEREAS,  Algonquin is a customer of Pipeline under certain
of Pipeline's rate schedules and related service agreements; and

       WHEREAS,    pursuant  to  the  Federal  Energy  Regulatory
Commission's  ("Commission") order issued on July  8,  1994,   in
Docket  Nos. RP93-14-000, et al.,  and 18 C.F.R. Section 284.242,
Algonquin is assigning on a permanent basis certain of  its  firm
service entitlements on Pipeline to certain of Algonquin's direct
customers; and

      WHEREAS,   Customer's  capacity  entitlements  on  Pipeline
pursuant  to  this Service Agreement are a result of  Algonquin's
permanent assignment to Customer as described above; and

      WHEREAS,   Customer and Pipeline desire to enter into  this
Service  Agreement  to  reflect such  permanent  assignment  from
Algonquin to Customer;

      NOW, THEREFORE, in consideration of the premises and of the
mutual covenants and agreements herein contained,  the parties do
covenant and agree as follows:

                           ARTICLE I

                       SCOPE OF AGREEMENT

      Subject to the terms, conditions and limitations hereof and
of  Pipeline's Rate Schedule  FSS-1, Pipeline agrees  to  provide
firm  service  for  Customer under Rate Schedule   FSS-1  and  to
receive  and store for Customer's account quantities  of  natural
gas up to the following quantity:

          Maximum Daily Injection Quantity (MDIQ) 95 dth
          Maximum Storage Quantity (MSQ) 18,420 dth

      Pipeline  agrees to withdraw from storage for Customer,  at
Customer's  request, quantities of gas up to  Customer's  Maximum
Daily  Withdrawal  Quantity (MDWQ) of  307  dekatherms,  or  such
lesser  quantity as determined  pursuant to Rate Schedule  FSS-1,
from  Customer's  Storage Inventory, plus  Applicable  Shrinkage.
Pipeline's  obligation to withdraw gas on any day is governed  by
the  provisions  of  Rate  Schedule  FSS-1,   including  but  not
limited to Section 6.


                          ARTICLE  II

                       TERM OF AGREEMENT

      The  term  of  this  Service Agreement  shall  commence  on
September  1,  1994 and shall continue in force and effect  until
April  30,  2012 and year to year thereafter unless this  Service
Agreement  is  terminated as hereinafter provided.  This  Service
Agreement  may be terminated by either Pipeline or Customer  upon
five  (5)  years prior written notice to the other  specifying  a
termination  date  of  any   year  occurring  on  or  after   the
expiration of the primary term.  In addition to Pipeline rights under
Section 22 of Pipeline's General Terms and Conditions and without
prejudice  to  such  rights,  this  Service  Agreement   may   be
terminated at any time by Pipeline in the event Customer fails to
pay  part  or all of the amount of any bill for service hereunder
and such failure continues for thirty (30) days after payment  is
due;  provided,  Pipeline gives  thirty (30) days  prior  written
notice to Customer of such termination and provided further  such
termination  shall  not be effective if, prior  to  the  date  of
termination,  Customer  either  pays  such  outstanding  bill  or
furnishes a good and sufficient surety bond guaranteeing  payment
to Pipeline of such outstanding bill.

THE  TERMINATION OF THIS SERVICE AGREEMENT WITH A FIXED  CONTRACT
TERM  OR  THE  PROVISION  OF  A TERMINATION  NOTICE  BY  CUSTOMER
TRIGGERS  PREGRANTED ABANDONMENT UNDER SECTION 7 OF  THE  NATURAL
GAS  ACT  AS OF THE EFFECTIVE DATE OF THE TERMINATION.  PROVISION
OF  A  TERMINATION  NOTICE BY PIPELINE ALSO  TRIGGERS  CUSTOMER'S
RIGHT  OF FIRST REFUSAL UNDER SECTION 3.13 OF THE  GENERAL  TERMS
AND CONDITIONS ON THE EFFECTIVE DATE OF THE TERMINATION.

      In the event there is gas in storage for Customer's account
on April 30 of the year of termination of this Service Agreement,
this Service Agreement shall continue in force and effect for the
sole  purpose of withdrawal and delivery of said gas to  Customer
for an additional one-hundred and twenty (120) days.


                          ARTICLE  III

                         RATE SCHEDULE

      This  Service Agreement in all respects shall be and remain
subject to the applicable provisions of Rate Schedule  FSS-1  and
of the General Terms and Conditions of Pipeline's FERC Gas Tariff
on  file  with the Federal Energy Regulatory Commission,  all  of
which are by this reference made a part hereof.

      Customer  shall  pay  Pipeline, for all  services  rendered
hereunder and for the availability of such service in the  period
stated,  the applicable prices established under Pipeline's  Rate
Schedule  FSS-1  as  filed  with the  Federal  Energy  Regulatory
Commission and as the same may be hereafter revised or changed.

      Customer  agrees  that Pipeline shall have  the  unilateral
right to file with the appropriate regulatory authority and  make
changes  effective  in  (a) the rates and charges  applicable  to
service   pursuant  to  Pipeline's  Rate  Schedule   FSS-1,   (b)
Pipeline's  Rate  Schedule  FSS-1,  pursuant  to  which   service
hereunder  is rendered or (c) any provision of the General  Terms
and    Conditions    applicable   to   Rate   Schedule     FSS-1.
Notwithstanding  the  foregoing, Customer  does  not  agree  that
Pipeline  shall have the unilateral right without the consent  of
Customer  subsequent to the execution of this  Service  Agreement
and Pipeline shall not have the right during the effectiveness of
this Service Agreement to make any filings pursuant to Section  4
of the Natural Gas Act to change the MDIQ, MSQ and MDWQ specified
in Article I, to change the term of the service agreement as 
specified in Article  II, to change Point(s) of Receipt specified in
Article   IV,  to  change the Point(s) of Delivery  specified  in
Article   IV,  or  to change the firm character  of  the  service
hereunder.  Pipeline agrees that Customer may protest or  contest
the  aforementioned  filings, and Customer  does  not  waive  any
rights it may have with respect to such filings.


                          ARTICLE  IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

      The natural gas received by Pipeline for Customer's account
for storage injection pursuant to this Service Agreement shall be
those  quantities  scheduled  for delivery  pursuant  to  Service
Agreements  between  Pipeline and Customer under  Rate  Schedules
CDS,  FT-1, SCT, PTI or IT-1 which specify as a Point of Delivery
the  "FSS-1  Storage Point".  For purposes of  billing  of  Usage
Charges  under  Rate  Schedules CDS,  FT-1,  SCT,  PTI  or  IT-1,
deliveries under Rate Schedules CDS, FT-1, SCT, PTI or  IT-1  for
injection into storage  scheduled directly to the "FSS-1  Storage
Point" shall be deemed to have been delivered 60% in Market  Zone
2  and  40% in Market Zone 3.  In addition, subject to Pipeline's
prior  written  consent, any positive variance between  scheduled
deliveries  and  actual  deliveries on any  day  (i.e.  scheduled
deliveries  exceed  actual deliveries) at  Customer's  Points  of
Delivery  under Rate Schedules CDS, FT-1, SCT, or IT-1  shall  be
deemed  for  billing purposes delivered at the Point of  Delivery
and  shall  be injected into storage for Customer's account.   In
addition  to  accepting gas for storage injection  at  the  FSS-1
Storage  Point, Pipeline will accept gas tendered  at  points  of
interconnection  between Pipeline and third party  facilities  at
Oakford and Leidy Storage Fields provided that such receipt  does
not result in Customer tendering aggregate quantities for storage
in excess of the Customer MDIQ.

     The natural gas delivered by Pipeline for Customer's account
as  a  result  of  storage withdrawal pursuant  to  this  Service
Agreement  shall  be  those quantities scheduled  for  withdrawal
hereunder  and  subsequent  transportation  pursuant  to  service
agreements between Pipeline and Customer under Rate Schedule CDS,
FT-1, SCT, or IT-1 which specify as a Point of Receipt the "FSS-1
Storage Point".  For purpose of billing under Rate Schedules CDS,
FT-1,  SCT,  or  IT-1,  withdrawals from storage  for  subsequent
transportation under Rate Schedules CDS, FT-1, SCT, or IT-1 shall
be  deemed to have been received 60% in Market Zone 2 and 40%  in
Market Zone 3.  In addition to the withdrawal of gas from storage
for  delivery  through  a transportation  service  on  Pipeline's
system, gas may be withdrawn for delivery into the facilities  of
third  parties at the points of interconnection between  Pipeline
and  the  facilities of such third parties at Oakford  and  Leidy
Storage  Fields provided that such withdrawals do not  result  in
Customer  withdrawing  gas in excess  of  his  MDWQ  or  MSQ.   A
separate  transportation charge will not be applicable  to  these
deliveries.


                           ARTICLE  V

                            QUALITY

      All natural gas tendered to Pipeline for Customer's account
shall  conform and be subject to the provisions of Section  5  of
the  General Terms and Conditions.  Customer agrees that  in  the
event  Customer tenders for service hereunder and Pipeline agrees
to  accept  natural  gas  which does not comply  with  Pipeline's
quality specifications, as expressly provided for in Section 5 of
Pipeline's General Terms and Conditions, Customer shall  pay  all
costs  associated  with processing of such gas  as  necessary  to
comply with such quality specifications.

                          ARTICLE  VI

                           ADDRESSES

      Except as herein otherwise provided or as provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, certified,
or regular mail to the post office address of the parties hereto,
as the case may be, as follows:


     (a)  Pipeline: TEXAS EASTERN TRANSMISSION CORPORATION
                    5400 Westheimer Court
                    Houston, TX  77056-5310

     (b) Customer:  COLONIAL GAS COMPANY
                    P.O. Box 3064
                    40 Market Street
                    Lowell, MA  01853

or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE  VII

                          ASSIGNMENTS

      Any  Company  which shall succeed by purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  

                         ARTICLE  VIII

                         INTERPRETATION

     The interpretation and performance of this Service Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

      This  Service Agreement and the obligations of the  parties
are subject to all present and future valid laws with respect  to
the  subject matter, State and Federal, and to all valid  present
and  future  orders, rules, and regulations of  duly  constituted
authorities having jurisdiction.


                          ARTICLE  IX

               CANCELLATION OF PRIOR CONTRACT(S)

      This  Service Agreement supersedes and cancels, as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:

                              None
      IN  WITNESS  WHEREOF, the Parties hereto have  caused  this
Service  Agreement  to be signed by their respective  Presidents,
Vice  Presidents,  or  other  duly authorized  agents  and  their
respective  corporate seals to be hereto affixed and attested  by
their  respective Secretaries or Assistant Secretaries,  the  day
and year first above written.

                         TEXAS EASTERN TRANSMISSION CORPORATION



                         By:  Robert B. Evans

                              Vice President


ATTEST:


Robert W. Reed



                         COLONIAL GAS COMPANY



                         By:     John P. Harrington

				 Vice President - Gas Supply


ATTEST:


Timothy A. Clark


                   [END OF EXHIBIT 10ll TO COLONIAL GAS COMPANY
                     FORM 10-K FOR THE YEAR ENDED 12/31/94]


                [EXHIBIT 10mm TO COLONIAL GAS COMPANY
                FORM 10-K FOR THE YEAR ENDED 12/31/94]

                                             Contract #:  800419


                       SERVICE AGREEMENT
                     FOR RATE SCHEDULE CDS

     This Service Agreement, made and entered into this 29th  day
of  August, 1994,  by and between TEXAS EASTERN  TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer", whether  one
or more),

                      W I T N E S S E T H:

    WHEREAS, Customer is a customer of Algonquin Gas Transmission
Company ("Algonquin"); and

    WHEREAS, Algonquin is a customer of Pipeline under certain of
Pipeline's rate schedules and related service agreements; and

      WHEREAS,   pursuant  to  the  Federal   Energy   Regulatory
Commisssion's  ("Commission") order issued on July  8,  1994,  in
Docket  Nos. RP93-14-000, et al., and 18 C.F.R. Section  284.242,
Algonquin is assigning on a permanent basis certain of  its  firm
service entitlements on Pipeline to certain of Algonquin's direct
customers; and

      WHEREAS,  Customer's  capacity  entitlements  on   Pipeline
pursuant  to  this Service Agreement are a result of  Algonquin's
permanent assignment to Customer as described above; and

     WHEREAS,  Customer and Pipeline desire to  enter  into  this
Service  Agreement  to  reflect such  permanent  assignment  from
Algonquin to Customer;

     NOW, THEREFORE, in consideration of the premises and of  the
mutual covenants and agreements herein contained, the parties  do
covenant and agree as follows:


                           ARTICLE I

                       SCOPE OF AGREEMENT

     Subject to the terms, conditions and limitations hereof,  of
Pipeline's  Rate  Schedule  CDS, and of  the  General  Terms  and
Conditions,  transportation  service  hereunder  will  be   firm.
Subject  to the terms, conditions and limitations hereof  and  of
Sections  2.3  and 2.4 of Pipeline's Rate Schedule CDS,  Pipeline
shall  deliver to those points on Pipeline's system as  specified
in Article IV herein or available to Customer pursuant to Section
14  of the General Terms and Conditions (hereinafter referred  to
as  Point(s)  of Delivery), for Customer's account, as  requested
for  any  day,  natural  gas quantities  up  to  Customer's  MDQ.
Customer's MDQ is as follows:

              Maximum Daily Quantity (MDQ) 233 dth

     Subject to variances as may be permitted by Sections 2.4  of
Rate  Schedule CDS or the General Terms and Conditions,  Customer
shall  deliver  to  Pipeline  and  Pipeline  shall  receive,  for
Customer's  account,  at  those points on  Pipeline's  system  as
specified in Article IV herein or available to Customer  pursuant
to  Section  14 of the General Terms and Conditions  (hereinafter
referred to as Point(s) of Receipt) daily quantities of gas equal
to  the  daily quantities delivered to Customer pursuant to  this
Service Agreement up to Customer's MDQ, plus Applicable Shrinkage
as specified in the General Terms and Conditions.

      Pipeline  shall  not  be  obligated  to,  but  may  at  its
discretion, receive at any Point of Receipt on any day a quantity
of  gas  in  excess  of  the  applicable  Maximum  Daily  Receipt
Obligation  (MDRO),  plus  Applicable Shrinkage,  but  shall  not
receive  in the aggregate at all Points of Receipt on any  day  a
quantity  of gas in excess of the applicable MDQ, plus Applicable
Shrinkage.   Pipeline shall not be obligated to, but may  at  its
discretion,  deliver  at  any Point of  Delivery  on  any  day  a
quantity  of  gas  in  excess  of the  applicable  Maximum  Daily
Delivery  Obligation  (MDDO),  but  shall  not  deliver  in   the
aggregate at all Points of Delivery on any day a quantity of  gas
in excess of the MDQ.

     In  addition to the MDQ and subject to the terms, conditions
and  limitations hereof, Rate Schedule CDS and the General  Terms
and  Conditions,  Pipeline shall deliver within the  Access  Area
under  this and all other service agreements under Rate Schedules
CDS,  FT-1,  and/or SCT, quantities up to Customer's  Operational
Segment   Capacity  Entitlements,  excluding  those   Operational
Segment  Capacity Entitlements scheduled to meet Customer's  MDQ,
for Customer's account, as requested on any day.


                           ARTICLE II

                       TERM OF AGREEMENT

     The  term  of  this  Service  Agreement  shall  commence  on
September  1, 1994 and shall continue in force and effect   until
10/31/2012  and  year  to  year thereafter  unless  this  Service
Agreement  is  terminated as hereinafter provided.  This  Service
Agreement  may be terminated by either Pipeline or Customer  upon
five  (5)  years prior written notice to the other  specifying  a
termination date of any year occurring on or after the expiration
of  the  primary  term.   In addition to  Pipeline  rights  under
Section 22 of Pipeline's General Terms and Conditions and without
prejudice  to  such  rights,  this  Service  Agreement   may   be
terminated at any time by Pipeline in the event Customer fails to
pay  part  or all of the amount of any bill for service hereunder
and such failure continues for thirty (30) days after payment  is
due;  provided,  Pipeline gives  thirty (30) days  prior  written
notice to Customer of such termination and provided further  such
termination  shall  not be effective if, prior  to  the  date  of
termination,  Customer  either  pays  such  outstanding  bill  or
furnishes a good and sufficient surety bond guaranteeing  payment
to Pipeline of such outstanding bill.

     THE  TERMINATION  OF  THIS SERVICE AGREEMENT  WITH  A  FIXED
CONTRACT  TERM  OR  THE  PROVISION OF  A  TERMINATION  NOTICE  BY
CUSTOMER TRIGGERS PREGRANTED ABANDONMENT UNDER SECTION 7  OF  THE
NATURAL  GAS  ACT  AS OF THE EFFECTIVE DATE OF  THE  TERMINATION.
PROVISION  OF  A  TERMINATION NOTICE BY  PIPELINE  ALSO  TRIGGERS
CUSTOMER'S  RIGHT  OF  FIRST REFUSAL UNDER SECTION  3.13  OF  THE
GENERAL  TERMS  AND  CONDITIONS ON  THE  EFFECTIVE  DATE  OF  THE
TERMINATION.

     Any  portions of this Service Agreement necessary to correct
or  cash-out imbalances under this Service Agreement as  required
by  the  General  Terms  and Conditions of  Pipeline's  FERC  Gas
Tariff,  Volume  No.  1, shall survive the other  parts  of  this
Service  Agreement  until such time as such  balancing  has  been
accomplished.


                          ARTICLE III

                         RATE SCHEDULE

     This  Service Agreement in all respects shall be and  remain
subject to the applicable provisions of Rate Schedule CDS and  of
the General Terms and Conditions of Pipeline's FERC Gas Tariff on
file  with the Federal Energy Regulatory Commission, all of which
are by this reference made a part hereof.

     Customer  shall  pay  Pipeline, for  all  services  rendered
hereunder and for the availability of such service in the  period
stated,  the applicable prices established under Pipeline's  Rate
Schedule   CDS  as  filed  with  the  Federal  Energy  Regulatory
Commission,  and  as  same may hereafter be  legally  amended  or
superseded.

    Customer agrees that Pipeline shall have the unilateral right
to  file  with  the  appropriate regulatory  authority  and  make
changes  effective  in  (a) the rates and charges  applicable  to
service  pursuant to Pipeline's Rate Schedule CDS, (b) Pipeline's
Rate Schedule CDS pursuant to which service hereunder is rendered
or  (c)  any  provision  of  the  General  Terms  and  Conditions
applicable  to Rate Schedule CDS.  Notwithstanding the foregoing,
Customer  does not agree that Pipeline shall have the  unilateral
right without the consent of Customer subsequent to the execution
of  this Service Agreement and Pipeline shall not have the  right
during  the effectiveness of this Service Agreement to  make  any
filings  pursuant to Section 4 of the Natural Gas Act  to  change
the  MDQ  specified  in  Article I, to change  the  term  of  the
agreement  as  specified in Article II,  to  change  Point(s)  of
Receipt  specified  in  Article IV, to  change  the  Point(s)  of
Delivery specified in Article IV, or to change the firm character
of  the  service  hereunder.  Pipeline agrees that  Customer  may
protest or contest the aforementioned filings, and Customer  does
not waive any rights it may have with respect to such filings.


                           ARTICLE IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

     The  Point(s) of Receipt and Point(s) of Delivery  at  which
Pipeline  shall receive and deliver gas, respectively,  shall  be
specified  in  Exhibit(s)  A  and  B  of  the  executed   service
agreement.   Customer's  Zone Boundary Entry  Quantity  and  Zone
Boundary  Exit  Quantity for each of Pipeline's  zones  shall  be
specified in Exhibit C of the executed service agreement.

    Exhibit(s) A, B and C are hereby incorporated as part of this
Service Agreement for all intents and purposes as if fully copied
and set forth herein at length.


                           ARTICLE V

                            QUALITY

     All  natural gas tendered to Pipeline for Customer's account
shall  conform  to  the  quality  specifications  set  forth   in
Section  5 of Pipeline's General Terms and Conditions.   Customer
agrees  that in the event Customer tenders for service  hereunder
and  Pipeline agrees to accept natural gas which does not  comply
with Pipeline's quality specifications, as expressly provided for
in Section 5 of Pipeline's General Terms and Conditions, Customer
shall  pay  all costs associated with processing of such  gas  as
necessary  to comply with such quality specifications.   Customer
shall  execute or cause its supplier to execute, if such supplier
has  retained processing rights to the gas delivered to Customer,
the  appropriate agreements prior to the commencement of  service
for   the   transportation  and  processing  of  any  liquefiable
hydrocarbons   and  any  PVR  quantities  associated   with   the
processing of gas received by Pipeline at the Point(s) of Receipt
under such Customer's service agreement.  In addition, subject to
the  execution of appropriate agreements, Pipeline is willing  to
transport  liquids associated with the gas produced and  tendered
for transportation hereunder.

                           ARTICLE VI

                           ADDRESSES

     Except  as herein otherwise provided or as provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, certified,
or regular mail to the post office address of the parties hereto,
as the case may be, as follows:

    (a) Pipeline:     TEXAS EASTERN TRANSMISSION CORPORATION
                      5400 Westheimer Court
                      Houston, TX  77056-5310

    (b) Customer:     COLONIAL GAS COMPANY
                      P.O. Box 3064
                      40 Market Street
                      Lowell, MA  01853
                      
or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE VII

                          ASSIGNMENTS

     Any  Company  which  shall succeed by purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  In addition, Customer  may  assign  its
rights to capacity pursuant to Section 3.14 of the General  Terms
and  Conditions.   To  the extent Customer so  desires,  when  it
releases  capacity pursuant to Section 3.14 of the General  Terms
and Conditions, Customer may require privity between Customer and
the  Replacement Customer, as further provided in the  applicable
Capacity Release Umbrella Agreement.

                          ARTICLE VIII

                         INTERPRETATION

     The interpretation and performance of this Service Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

    This Service Agreement and the obligations of the parties are
subject to all present and future valid laws with respect to  the
subject  matter, State and Federal, and to all valid present  and
future   orders,  rules,  and  regulations  of  duly  constituted
authorities having jurisdiction.


                           ARTICLE IX

               CANCELLATION OF PRIOR CONTRACT(S)

     This  Service Agreement supersedes and cancels,  as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:

                             None

     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
Service  Agreement  to be signed by their respective  Presidents,
Vice  Presidents or other duly authorized agents and their respec-
tive  corporate seals to be hereto affixed and attested by  their
respective Secretaries or Assistant Secretaries, the day and year
first above written.

                      TEXAS EASTERN TRANSMISSION CORPORATION



                      By:      Robert B. Evans
 
                               Vice President




ATTEST:


Robert W. Reed





                                   COLONIAL GAS COMPANY



                      By     John P. Harrington

                             Vice President - Gas Supply

ATTEST:


Timothy A. Clark

                  EXHBIT A, TRANSPORTATION PATHS
           FOR BILLING PURPOSES, DATED AUGUST 29, 1994,
      TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE CDS
   BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline")
             AND COLONIAL GAS COMPANY ("Customer"),
                      DATED AUGUST 29, 1994:

(1)  Customer's firm Point(s) of Receipt:


                        Maximum Daily       
Point                 Receipt Obligation
of                     (plus Applicable    Measurement
Receipt  Description      Shrinkage)(dth)  Responsibilities  Owner  Operator  


None

(2)  Customer shall have Pipeline's Master Receipt Point List ("MRPL").
     Customer hereby agrees that Pipeline's MRPL as revised and published
     by Pipeline from time to time is incorporated herein by reference.

Customer hereby agrees to comply with the Receipt Pressure Obligation as
set forth in Section 6 of Pipeline's General Terms and Conditions at such
Point(s) of Receipt.

                                      Transportation
      Transportation Path           Path Quantity (Dth/D)

       M1 to M3                         233


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT A DATED:__________



         EXHBIT B, POINT(S) OF DELIVERY, DATED AUGUST 29, 1994, 
          TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE CDS
     BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline"), AND
                COLONIAL GAS COMPANY ("Customer"), 
                       DATED AUGUST 29, 1994:

                        Maximum
                         Daily
Point                   Delivery   Delivery     Measurement
of                     Obligation  Pressure     Responsi-   
Delivery  Description    (dth)    Obligation    bilities    Owner   Operator

1. 70087  ALGONQUIN-      233     AS REQUESTED   TX EAST   TX EAST ALGONQUIN
          LAMBERTVILLE            BY CUSTOMER,    TRAN      TRAN
          NJ HUNTERDON,           NOT TO EXCEED
          CO., NJ                 750 POUNDS PER
                                  SQUARE GAUGE

2. 71078  ALGONQUIN-      233     AS REQUESTED   TX EAST   TX EAST ALGONQUIN
          HANOVER, NH             BY CUSTOMER     TRAN      TRAN
          MORRIS CO., NJ          NOT TO EXCEED
                                  750 POUNDS PER
                                  SQUARE GAUGE

3. 79821    AGT-COLONIAL    0              N/A      N/A       N/A     N/A
            FOR
            NOMINATION
            PURPOSES

4. 79560    SS STORAGE    SUCH             N/A      N/A      N/A     N/A
            INJECTION     QUANTITIES
            POINT         ACCEPTED BY
                          PIPELINE NOT
                          TO EXCEED 74

5. 79513    FSS-1           95             N/A      N/A       N/A     N/A
            STORAGE       04/01-10/31
            POINT           95
                          11/01-03/31

provided, however, that until changed by a subsequent Agreement between 
Pipeline and Customer, Pipeline's aggregate maximum daily delivery 
obligations under this and all other firm Service Agreements existing 
between Pipeline and Customer, shall in no event exceed the following:



                                         AGGREGATE MAXIMUM DAILY
             POINT OF DELIVERY          DELIVERY OBLIGATION (DTH)

                 No. 1                           23,937

                 No. 2                            9,739
      


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT B DATED:__________________



       EXHBIT C, ZONE BOUNDARY ENTRY QUANTITY AND ZONE BOUNDARY
  EXIT QUANTITY, DATED AUGUST 29, 1994, TO THE SERVICE AGREEMENT UNDER
   RATE SCHEDULE CDS BETWEEN TEXAS EASTERN TRANSMISSION COPRORATION
       ("Pipeline") AND COLONIAL GAS COMPANY ("CUSTOMER"), DATED
                               AUGUST 29, 1994:


                     ZONE BOUNDARY ENTRY QUANTITY
                                  Dth/D


FROM STX TO M1-TGC:         7

FROM ETX TO M1-24:         28
  
FROM ETX TO M1-TXG:        10

FROM WLA TO M1-TXG:         3

FROM WLA TO M1-TGC:         7

FROM ELA TO M1-30:        182

FROM M1-24 TO M2-24:       28

FROM M1-30 TO M2-30:      182

FROM M1-TXG TO M2-TXG:     13

FROM M1-TGC TO M2-TGC:     13

FROM M2 TO M3:            233


                          

                      ZONE BOUNDARY EXIT QUANTITY
                                 Dth/D

FROM M1-24 TO M2-24:       28

FROM M1-30 TO M2-30:      182

FROM M1-TXG TO M2-TXG:     13

FROM M1-TGC TO M2-TGC:     13

FROM M2 TO M3:            233



SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT C DATED:_____________


                       [END OF EXHIBIT 10mm TO COLONIAL GAS COMPANY
                        FORM 10-K FOR YEAR ENDED 12/31/94]


                    [EXHIBIT 10nn TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]

                       
                                              Contract #:  800420


                       SERVICE AGREEMENT
                     FOR RATE SCHEDULE CDS

     This Service Agreement, made and entered into this 29th  day
of  August, 1994 by and between TEXAS EASTERN  TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer", whether  one
or more),

                      W I T N E S S E T H:

    WHEREAS, Customer is a customer of Algonquin Gas Transmission
Company ("Algonquin"); and

    WHEREAS, Algonquin is a customer of Pipeline under certain of
Pipeline's rate schedules and related service agreements; and

      WHEREAS,   pursuant  to  the  Federal   Energy   Regulatory
Commisssion's  ("Commission") order issued on July  8,  1994,  in
Docket  Nos. RP93-14-000, et al., and 18 C.F.R. Section  284.242,
Algonquin is assigning on a permanent basis certain of  its  firm
service entitlements on Pipeline to certain of Algonquin's direct
customers; and

      WHEREAS,  Customer's  capacity  entitlements  on   Pipeline
pursuant  to  this Service Agreement are a result of  Algonquin's
permanent assignment to Customer as described above; and

     WHEREAS,  Customer and Pipeline desire to  enter  into  this
Service  Agreement  to  reflect such  permanent  assignment  from
Algonquin to Customer;

     NOW, THEREFORE, in consideration of the premises and of  the
mutual covenants and agreements herein contained, the parties  do
covenant and agree as follows:


                           ARTICLE I

                       SCOPE OF AGREEMENT

     Subject to the terms, conditions and limitations hereof,  of
Pipeline's  Rate  Schedule  CDS, and of  the  General  Terms  and
Conditions,  transportation  service  hereunder  will  be   firm.
Subject  to the terms, conditions and limitations hereof  and  of
Sections  2.3  and 2.4 of Pipeline's Rate Schedule CDS,  Pipeline
shall  deliver to those points on Pipeline's system as  specified
in Article IV herein or available to Customer pursuant to Section
14  of the General Terms and Conditions (hereinafter referred  to
as  Point(s)  of Delivery), for Customer's account, as  requested
for  any  day,  natural  gas quantities  up  to  Customer's  MDQ.
Customer's MDQ is as follows:

              Maximum Daily Quantity (MDQ) 307 dth

     Subject to variances as may be permitted by Sections 2.4  of
Rate  Schedule CDS or the General Terms and Conditions,  Customer
shall  deliver  to  Pipeline  and  Pipeline  shall  receive,  for
Customer's  account,  at  those points on  Pipeline's  system  as
specified in Article IV herein or available to Customer  pursuant
to  Section  14 of the General Terms and Conditions  (hereinafter
referred to as Point(s) of Receipt) daily quantities of gas equal
to  the  daily quantities delivered to Customer pursuant to  this
Service Agreement up to Customer's MDQ, plus Applicable Shrinkage
as specified in the General Terms and Conditions.

      Pipeline  shall  not  be  obligated  to,  but  may  at  its
discretion, receive at any Point of Receipt on any day a quantity
of  gas  in  excess  of  the  applicable  Maximum  Daily  Receipt
Obligation  (MDRO),  plus  Applicable Shrinkage,  but  shall  not
receive  in the aggregate at all Points of Receipt on any  day  a
quantity  of gas in excess of the applicable MDQ, plus Applicable
Shrinkage.   Pipeline shall not be obligated to, but may  at  its
discretion,  deliver  at  any Point of  Delivery  on  any  day  a
quantity  of  gas  in  excess  of the  applicable  Maximum  Daily
Delivery  Obligation  (MDDO),  but  shall  not  deliver  in   the
aggregate at all Points of Delivery on any day a quantity of  gas
in excess of the MDQ.

     In  addition to the MDQ and subject to the terms, conditions
and  limitations hereof, Rate Schedule CDS and the General  Terms
and  Conditions,  Pipeline shall deliver within the  Access  Area
under  this and all other service agreements under Rate Schedules
CDS,  FT-1,  and/or SCT, quantities up to Customer's  Operational
Segment   Capacity  Entitlements,  excluding  those   Operational
Segment  Capacity Entitlements scheduled to meet Customer's  MDQ,
for Customer's account, as requested on any day.


                           ARTICLE II

                       TERM OF AGREEMENT

     The  term  of  this  Service  Agreement  shall  commence  on
September  1, 1994 and shall continue in force and effect   until
10/31/2012  and  year  to  year thereafter  unless  this  Service
Agreement  is  terminated as hereinafter provided.  This  Service
Agreement  may be terminated by either Pipeline or Customer  upon
five  (5)  years prior written notice to the other  specifying  a
termination date of any year occurring on or after the expiration
of  the  primary  term.   In addition to  Pipeline  rights  under
Section 22 of Pipeline's General Terms and Conditions and without
prejudice  to  such  rights,  this  Service  Agreement   may   be
terminated at any time by Pipeline in the event Customer fails to
pay  part  or all of the amount of any bill for service hereunder
and such failure continues for thirty (30) days after payment  is
due;  provided,  Pipeline gives  thirty (30) days  prior  written
notice to Customer of such termination and provided further  such
termination  shall  not be effective if, prior  to  the  date  of
termination,  Customer  either  pays  such  outstanding  bill  or
furnishes a good and sufficient surety bond guaranteeing  payment
to Pipeline of such outstanding bill.

     THE  TERMINATION  OF  THIS SERVICE AGREEMENT  WITH  A  FIXED
CONTRACT  TERM  OR  THE  PROVISION OF  A  TERMINATION  NOTICE  BY
CUSTOMER TRIGGERS PREGRANTED ABANDONMENT UNDER SECTION 7  OF  THE
NATURAL  GAS  ACT  AS OF THE EFFECTIVE DATE OF  THE  TERMINATION.
PROVISION  OF  A  TERMINATION NOTICE BY  PIPELINE  ALSO  TRIGGERS
CUSTOMER'S  RIGHT  OF  FIRST REFUSAL UNDER SECTION  3.13  OF  THE
GENERAL  TERMS  AND  CONDITIONS ON  THE  EFFECTIVE  DATE  OF  THE
TERMINATION.

     Any  portions of this Service Agreement necessary to correct
or  cash-out imbalances under this Service Agreement as  required
by  the  General  Terms  and Conditions of  Pipeline's  FERC  Gas
Tariff,  Volume  No.  1, shall survive the other  parts  of  this
Service  Agreement  until such time as such  balancing  has  been
accomplished.


                          ARTICLE III

                         RATE SCHEDULE

     This  Service Agreement in all respects shall be and  remain
subject to the applicable provisions of Rate Schedule CDS and  of
the General Terms and Conditions of Pipeline's FERC Gas Tariff on
file  with the Federal Energy Regulatory Commission, all of which
are by this reference made a part hereof.

     Customer  shall  pay  Pipeline, for  all  services  rendered
hereunder and for the availability of such service in the  period
stated,  the applicable prices established under Pipeline's  Rate
Schedule   CDS  as  filed  with  the  Federal  Energy  Regulatory
Commission,  and  as  same may hereafter be  legally  amended  or
superseded.

    Customer agrees that Pipeline shall have the unilateral right
to  file  with  the  appropriate regulatory  authority  and  make
changes  effective  in  (a) the rates and charges  applicable  to
service  pursuant to Pipeline's Rate Schedule CDS, (b) Pipeline's
Rate Schedule CDS pursuant to which service hereunder is rendered
or  (c)  any  provision  of  the  General  Terms  and  Conditions
applicable  to Rate Schedule CDS.  Notwithstanding the foregoing,
Customer  does not agree that Pipeline shall have the  unilateral
right without the consent of Customer subsequent to the execution
of  this Service Agreement and Pipeline shall not have the  right
during  the effectiveness of this Service Agreement to  make  any
filings  pursuant to Section 4 of the Natural Gas Act  to  change
the  MDQ  specified  in  Article I, to change  the  term  of  the
agreement  as  specified in Article II,  to  change  Point(s)  of
Receipt  specified  in  Article IV, to  change  the  Point(s)  of
Delivery specified in Article IV, or to change the firm character
of  the  service  hereunder.  Pipeline agrees that  Customer  may
protest or contest the aforementioned filings, and Customer  does
not waive any rights it may have with respect to such filings.


                           ARTICLE IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

     The  Point(s) of Receipt and Point(s) of Delivery  at  which
Pipeline  shall receive and deliver gas, respectively,  shall  be
specified  in  Exhibit(s)  A  and  B  of  the  executed   service
agreement.   Customer's  Zone Boundary Entry  Quantity  and  Zone
Boundary  Exit  Quantity for each of Pipeline's  zones  shall  be
specified in Exhibit C of the executed service agreement.

     Exhibit(s) A and B are hereby incorporated as part  of  this
Service Agreement for all intents and purposes as if fully copied
and set forth herein at length.


                           ARTICLE V

                            QUALITY

     All  natural gas tendered to Pipeline for Customer's account
shall  conform  to  the  quality  specifications  set  forth   in
Section  5 of Pipeline's General Terms and Conditions.   Customer
agrees  that in the event Customer tenders for service  hereunder
and  Pipeline agrees to accept natural gas which does not  comply
with Pipeline's quality specifications, as expressly provided for
in Section 5 of Pipeline's General Terms and Conditions, Customer
shall  pay  all costs associated with processing of such  gas  as
necessary  to comply with such quality specifications.   Customer
shall  execute or cause its supplier to execute, if such supplier
has  retained processing rights to the gas delivered to Customer,
the  appropriate agreements prior to the commencement of  service
for   the   transportation  and  processing  of  any  liquefiable
hydrocarbons   and  any  PVR  quantities  associated   with   the
processing of gas received by Pipeline at the Point(s) of Receipt
under such Customer's service agreement.  In addition, subject to
the  execution of appropriate agreements, Pipeline is willing  to
transport  liquids associated with the gas produced and  tendered
for transportation hereunder.

                           ARTICLE VI

                           ADDRESSES

     Except  as herein otherwise provided or as provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, certified,
or regular mail to the post office address of the parties hereto,
as the case may be, as follows:

    (a) Pipeline:   TEXAS EASTERN TRANSMISSION CORPORATION
                    5400 Westheimer Court
                    Houston, TX  77056-5310

    (b) Customer:   COLONIAL GAS COMPANY
                    P.O. Box 3064
                    40 Market Street
                    Lowell, MA  01853
                      
or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE VII

                          ASSIGNMENTS

     Any  Company  which  shall succeed by purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  In addition, Customer  may  assign  its
rights to capacity pursuant to Section 3.14 of the General  Terms
and  Conditions.   To  the extent Customer so  desires,  when  it
releases  capacity pursuant to Section 3.14 of the General  Terms
and Conditions, Customer may require privity between Customer and
the  Replacement Customer, as further provided in the  applicable
Capacity Release Umbrella Agreement.

                          ARTICLE VIII

                         INTERPRETATION

     The interpretation and performance of this Service Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

    This Service Agreement and the obligations of the parties are
subject to all present and future valid laws with respect to  the
subject  matter, State and Federal, and to all valid present  and
future   orders,  rules,  and  regulations  of  duly  constituted
authorities having jurisdiction.


                           ARTICLE IX

               CANCELLATION OF PRIOR CONTRACT(S)

     This  Service Agreement supersedes and cancels,  as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:

                             None

     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
Service  Agreement  to be signed by their respective  Presidents,
Vice  Presidents or other duly authorized agents and their respec-
tive  corporate seals to be hereto affixed and attested by  their
respective Secretaries or Assistant Secretaries, the day and year
first above written.

                      TEXAS EASTERN TRANSMISSION CORPORATION



                      By: Robert B. Evans

                          Vice President




ATTEST:



Robert W. Reed



                              COLONIAL GAS COMPANY


                      By:  John P. Harrington
			     
			   Vice President - Gas Supply


ATTEST:


Timothy A. Clark



                  EXHBIT A, TRANSPORTATION PATHS
           FOR BILLING PURPOSES, DATED AUGUST 29, 1994,
      TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE CDS
   BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline")
             AND COLONIAL GAS COMPANY ("Customer"),
                      DATED AUGUST 29, 1994:

(1)  Customer's firm Point(s) of Receipt:


                        Maximum Daily       
Point                 Receipt Obligation
of                     (plus Applicable   Measurement
Receipt  Description    Shrinkage) (dth)  Responsibilities  Owner  Operator  


None

(2)  Customer shall have Pipeline's Master Receipt Point List ("MRPL").
     Customer hereby agrees that Pipeline's MRPL as revised and published
     by Pipeline from time to time is incorporated herein by reference.

Customer hereby agrees to comply with the Receipt Pressure Obligation as
set forth in Section 6 of Pipeline's General Terms and Conditions at such
Point(s) of Receipt.

                                      Transportation
      Transportation Path           Path Quantity (Dth/D)

       M3 to M3                            307


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT A DATED:__________



         EXHBIT B, POINT(S) OF DELIVERY, DATED AUGUST 29, 1994, 
          TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE CDS
     BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline"), AND
                COLONIAL GAS COMPANY ("Customer"), 
                       DATED AUGUST 29, 1994:

                         Maximum
                         Daily
   Point                 Delivery   Delivery     Measurement
   of                    Obligation  Pressure     Responsi-   
   Delivery  Description   (dth)    Obligation    bilities   Owner    Operator

1. 70087    ALGONQUIN-      132    AS REQUESTED   TX EAST  TX EAST   ALGONQUIN
           LAMBERTVILLE            BY CUSTOMER,    TRAN      TRAN
            NJ HUNTERDON,           NOT TO EXCEED
            CO. CO., NJ             750 POUNDS PER
                                  SQUARE GAUGE

2.  71078   ALGONQUIN-      175    AS REQUESTED   TX EAST  TX EAST   ALGONQUIN
            HANOVER, NH             BY CUSTOMER     TRAN      TRAN
            MORRIS CO.              NOT TO EXCEED
            CO., NJ                 750 POUNDS PER
                                  SQUARE GAUGE             

3.  79821   AGT-COLONIAL     0       N/A             N/A       N/A       N/A
            FOR NOMINATION
            PURPOSES

provided, however, that until changed by a subsequent Agreement between 
Pipeline and Customer, Pipeline's aggregate maximum daily delivery 
obligations under this and all other firm Service Agreements existing
between Pipeline and Customer, shall in no event exceed the following:

                

                                         AGGREGATE MAXIMUM DAILY
             POINT OF DELIVERY          DELIVERY OBLIGATION (DTH)

                 No. 1                           23,937

                 No. 2                            9,739
      


SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT B DATED:________________
                                


         
                        [END OF EXHIBIT 10nn COLONIAL GAS COMPANY
                         FORM 10-K FOR YEAR ENDED 12/31/94]

                   [EXHIBIT 10oo TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]


                                              Contract #:   400200

                       SERVICE AGREEMENT
                     FOR RATE SCHEDULE SS-1


      This  agreement,  made and entered  into  this  30th  day  of
November,   1994,  by  and  between  TEXAS  EASTERN   TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer," whether  one
or more),

                      W I T N E S S E T H:

       WHEREAS,  there  currently  exists  between  Pipeline  and
Customer  five  service  agreements  under  Rate  Schedule   SS-1
(Pipeline's  Contract  Nos. 400142, 400143,  400144,  412006  and
400197)  which specify an MDWQ of 1,115 dth and an MSQ of 131,686
dth,  an  MDWQ of 955 dth and an MSQ of 66,850 dth,  an  MDWQ  of
4,381  and an MSQ of 262,860, an MDWQ of 74 and an MSQ  of  5,180
and an MDWQ of 27 and an MSQ of 1,890 respectively; and

      WHEREAS,  Pipeline and Customer desire to  enter  into  one
service  agreement under Rate Schedule SS-1 which shall supersede
the   five   existing  Rate  Schedule  SS-1  service   agreements
referenced above; and

      WHEREAS, withdrawal rights under the new Rate Schedule SS-1
service agreement are consistent with the existing rights of  the
five   existing   Rate  Schedule  SS-1  service   agreements   it
supersedes;

      NOW, THEREFORE, in consideration of the premises and of the
mutual covenants and agreements herein contained, the parties  do
covenant and agree as follows:


                           ARTICLE I

                       SCOPE OF AGREEMENT

      Subject to the terms, conditions and limitations hereof and
of Pipeline's Rate Schedule SS-1, Pipeline agrees to provide firm
service for Customer under Rate Schedule SS-1 and to receive  and
store for Customer's account quantities of natural gas up to  the
following quantity:

          Maximum Daily Injection Quantity (MDIQ)   2,408 dth
          Maximum Storage Quantity (MSQ)   468,466 dth

      Pipeline  agrees to withdraw from storage for Customer,  at
Customer's  request, quantities of gas up to  Customer's  Maximum
Daily  Withdrawal Quantity (MDWQ) of  6,552 dekatherms,  or  such
lesser  quantity as determined  pursuant to Rate  Schedule  SS-1,
from Customer's Storage Inventory, plus Applicable Shrinkage, and
to  deliver  for Customer's account such quantities.   Pipeline's
obligation  to  withdraw  gas  on any  day  is  governed  by  the
provisions  of Rate Schedule SS-1,  including but not limited  to
Section 6.


                           ARTICLE II

                       TERM OF AGREEMENT

      The  term  of  this  Service Agreement  shall  commence  on
December  1,  1994 and shall continue in force and  effect  until
April  30,  2013 and year to year thereafter unless this  Service
Agreement  is  terminated as hereinafter provided.  This  Service
Agreement  may be terminated by either Pipeline or Customer  upon
five  (5)  years prior written notice to the other  specifying  a
termination  date  of  any   year  occurring  on  or  after   the
expiration  of  the  primary term.   Subject  to  Section  22  of
Pipeline's General Terms and Conditions and without prejudice  to
such rights, this Service Agreement may be terminated at any time
by Pipeline in the event Customer fails to pay part or all of the
amount  of  any  bill  for  service hereunder  and  such  failure
continues  for  thirty (30) days after payment is due;  provided,
Pipeline gives  thirty (30) days prior written notice to Customer
of  such termination and provided further such termination  shall
not  be  effective if, prior to the date of termination, Customer
either  pays  such  outstanding bill  or  furnishes  a  good  and
sufficient surety bond guaranteeing payment to Pipeline  of  such
outstanding bill.

      THE  TERMINATION  OF THIS SERVICE AGREEMENT  WITH  A  FIXED
CONTRACT  TERM  OR  THE  PROVISION OF  A  TERMINATION  NOTICE  BY
CUSTOMER TRIGGERS PREGRANTED ABANDONMENT UNDER SECTION 7  OF  THE
NATURAL  GAS  ACT  AS OF THE EFFECTIVE DATE OF  THE  TERMINATION.
PROVISION  OF  A  TERMINATION NOTICE BY  PIPELINE  ALSO  TRIGGERS
CUSTOMER'S  RIGHT  OF  FIRST REFUSAL UNDER SECTION  3.13  OF  THE
GENERAL  TERMS  AND  CONDITIONS ON  THE  EFFECTIVE  DATE  OF  THE
TERMINATION.

      In the event there is gas in storage for Customer's account
on April 30 of the year of termination of this Service Agreement,
this Service Agreement shall continue in force and effect for the
sole  purpose of withdrawal and delivery of said gas to  Customer
for an additional one-hundred and twenty (120) days.


                          ARTICLE III

                         RATE SCHEDULE

      This  Service Agreement in all respects shall be and remain
subject to the applicable provisions of Rate Schedule SS-1 and of
the General Terms and Conditions of Pipeline's FERC Gas Tariff on
file  with the Federal Energy Regulatory Commission, all of which
are by this reference made a part hereof.

      Customer  shall  pay  Pipeline, for all  services  rendered
hereunder and for the availability of such service in the  period
stated,  the applicable prices established under Pipeline's  Rate
Schedule  SS-1  as  filed  with  the  Federal  Energy  Regulatory
Commission and as the same may be hereafter revised or changed.

      Customer  agrees  that Pipeline shall have  the  unilateral
right to file with the appropriate regulatory authority and  make
changes  effective  in  (a) the rates and charges  applicable  to
service pursuant to Pipeline's Rate Schedule SS-1, (b) Pipeline's
Rate  Schedule  SS-1,  pursuant to  which  service  hereunder  is
rendered or (c) any provision of the General Terms and Conditions
applicable to Rate Schedule SS-1.  Notwithstanding the foregoing,
Customer  does not agree that Pipeline shall have the  unilateral
right without the consent of Customer subsequent to the execution
of  this Service Agreement and Pipeline shall not have the  right
during  the effectiveness of this Service Agreement to  make  any
filings  pursuant to Section 4 of the Natural Gas Act  to  change
the  MDIQ,  MSQ and MDWQ specified in Article I,  to  change  the
term  of  the service agreement as specified in Article   II,  to
change  Point(s) of Receipt specified in Article  IV,  to  change
the  Point(s) of Delivery specified in Article  IV, or to  change
the  firm  character of the service hereunder.   Pipeline  agrees
that  Customer may protest or contest the aforementioned filings,
and  Customer does not waive any rights it may have with  respect
to such filings.


                           ARTICLE IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

      The natural gas received by Pipeline for Customer's account
for storage injection pursuant to this Service Agreement shall be
those  quantities  scheduled  for delivery  pursuant  to  Service
Agreements  between  Pipeline and Customer under  Rate  Schedules
CDS,  FT-1, SCT, PTI or IT-1 which specify as a Point of Delivery
the  "SS-1  Storage  Point".  For purposes of  billing  of  Usage
Charges  under  Rate  Schedules CDS,  FT-1,  SCT,  PTI  or  IT-1,
deliveries under Rate Schedules CDS, FT-1, SCT, PTI or  IT-1  for
injection  into storage  scheduled directly to the "SS-1  Storage
Point" shall be deemed to have been delivered  60% in Market Zone
2  and  40% in Market Zone 3.  In addition, at Customer's request
any  positive  or negative variance between scheduled  deliveries
and  actual  deliveries  on  any day   at  Customer's  Points  of
Delivery  under Rate Schedules CDS, FT-1, SCT, or IT-1  shall  be
deemed  for  billing purposes delivered at the Point of  Delivery
and  shall  be  injected  into  or  withdrawn  from  storage  for
Customer's  account.  In addition to accepting  gas  for  storage
injection  at  the SS-1 Storage Point, Pipeline will  accept  gas
tendered at points of interconnection between Pipeline and  third
party  facilities  at Oakford and Leidy Storage  Fields  provided
that such receipt does not result in Customer tendering aggregate
quantities for storage in excess of the Customer MDIQ.

     The Point(s) of Delivery at which Pipeline shall deliver gas
shall   be  specified  in  Exhibit  A  of  the  executed  service
agreement.

      Exhibit  A  and B are hereby incorporated as part  of  this
Service Agreement for all intents and purposes as if fully copied
and set forth herein at length.


                           ARTICLE V

                            QUALITY

      All natural gas tendered to Pipeline for Customer's account
shall  conform and be subject to the provisions of Section  5  of
the  General Terms and Conditions.  Customer agrees that  in  the
event  Customer tenders for service hereunder and Pipeline agrees
to  accept  natural  gas  which does not comply  with  Pipeline's
quality specifications, as expressly provided for in Section 5 of
Pipeline's General Terms and Conditions, Customer shall  pay  all
costs  associated  with processing of such gas  as  necessary  to
comply with such quality specifications.


                           ARTICLE VI

                           ADDRESSES

      Except as herein otherwise provided or as provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, certified,
or regular mail to the post office address of the parties hereto,
as the case may be, as follows:

     (a) Pipeline:  Texas Eastern Transmission Corporation
                    5400 Westheimer Court
                    Houston, Texas  77056-5310

     (b) Customer:  COLONIAL GAS COMPANY
                    P O BOX 3064
                    40 MARKET STREET
                    LOWELL, MA  01853

or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE VII

                          ASSIGNMENTS

      Any  Company  which shall succeed by purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  In addition, Customer  may  assign  its
rights to capacity pursuant to Section 3.14 of the General  Terms
and  Conditions.   To  the extent Customer so  desires,  when  it
releases  capacity pursuant to Section 3.14 of the General  Terms
and Conditions, Customer may require privity between Customer and
the  Replacement Customer, as further provided in the  applicable
Capacity Release Umbrella Agreement.

                          ARTICLE VIII

                         INTERPRETATION

     The interpretation and performance of this Service Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

      This  Service Agreement and the obligations of the  parties
are subject to all present and future valid laws with respect  to
the  subject matter, State and Federal, and to all valid  present
and  future  orders, rules, and regulations of  duly  constituted
authorities having jurisdiction.



                           ARTICLE IX

               CANCELLATION OF PRIOR CONTRACT(S)

      This  Service Agreement supersedes and cancels, as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:


      Service  Agreements dated  June  1,  1993,              and
September  9, 1994 between Pipeline and Customer under Pipeline's
Rate  Schedule  SS-1  (Pipeline  Contract  Nos.  400142,  400143,
400144, 412006 and 400197).



      IN  WITNESS  WHEREOF, the Parties hereto have  caused  this
Service  Agreement  to be signed by their respective  Presidents,
Vice  Presidents,  or  other  duly authorized  agents  and  their
respective  corporate seals to be hereto affixed and attested  by
their  respective Secretaries or Assistant Secretaries,  the  day
and year first above written.

                         TEXAS EASTERN TRANSMISSION CORPORATION



                         By:      Robert B. Evans

                                   Vice President




ATTEST:



Robert W.  Reed



                         COLONIAL GAS COMPANY



                         By:  John P. Harrington

                              Vice President - Gas Supply


ATTEST:



Susan E. Mousseau



         EXHBIT A, POINT(S) OF DELIVERY, DATED NOVEMBER 30, 1994, 
          TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE SS-1
     BETWEEN TEXAS EASTERN TRANSMISSION CORPORATION ("Pipeline"), AND
                COLONIAL GAS COMPANY ("Customer"), 
                       DATED NOVEMBER 30, 1994:

                        Maximum
                         Daily
Point                   Delivery   Delivery     Measurement
of                     Obligation  Pressure     Responsi-   
Delivery  Description    (dth)    Obligation    bilities    Owner   Operator

1. 70087   ALGONQUIN-     2,996    AS REQUESTED   TX EAST   TX EAST ALGONQUIN
           LAMBERTVILLE            BY CUSTOMER,   TRAN      TRAN
           NJ HUNTERDON,           NOT TO EXCEED
           CO., NJ                 750 PSIG

2. 71078  ALGONQUIN-      4,671   AS REQUESTED    TX EAST   TX EAST ALGONQUIN
          HANOVER, NH             BY CUSTOMER     TRAN      TRAN
          MORRIS CO., NJ          NOT TO EXCEED
                                  750 PSIG

3. 79821   AGT-COLONIAL       0   N/A             N/A       N/A     N/A
           GAS-FOR
           NOMINATION
           PURPOSES

provided, however, that until changed by a subsequent Agreement between 
Pipeline and Customer, Pipeline's aggregate maximum daily delivery 
obligations at each of the Points of Delivery described above, including
Pipeline's maximum daily delivery obligation under this and all other firm
Service Agreements existing between Pipeline and Customer, shall in no event
exceed the following:


                                         AGGREGATE MAXIMUM DAILY
             POINT OF DELIVERY          DELIVERY OBLIGATION (DTH)

                 No. 1                           24,042

                 No. 2                            9,854
      



SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT A DATED:__________________



      EXHIBIT B, WITHDRAWAL QUANTITIES, DATED NOVEMBER 30, 1994
          TO THE SERVICE AGREEMENT UNDER RATE SCHEDULE SS-1
        BETWEEN EASTERN TRANSMISSION CORPORATION ("PIPELINE")
    AND COLONIAL GAS COMPANY ("CUSTOMER"), DATED NOVEMBER 30, 1994

Pipeline shall not be obligated to withdraw for Customer on any day
a total daily quantity in excess of the following:

(A)  the MDWQ if Customer's Storage Inventory is equal to or less than
     468,466 Dth, but more than 154,000 Dth;

(B)  a daily entitlement of 5,822 Dth if Customer's Storage Inventory
     is equal to or less than 154,000 Dth, but more than 112,100 Dth;

(C)  a daily entitlement of 4,932 Dth if Customer's Storage Inventory is
     equal to or less than 112,100 Dth, but more than 66,700 Dth;

(D)  a daily entitlement of 1,443 Dth if Customer's Storage Inventory
     is equal to or less than 66,700 Dth, but more than 29,600 Dth;

(E)  a daily entitlement of 838 Dth if Customer's Storage Inventory
     is equal to or less than 29,600 Dth.


If at any time during the period from November 16 through April 15 of each
contract year the aggregate storage inventory of all Customers under Rate
Schedule SS-1 equals or is less than 30% of the aggregate MSQ of all 
Customers under Rate Schedule SS-1, then for the balance of the period 
ending April 15 for such contract year injections into storage or 
transfers of title of gas in storage inventory shall not be included in
Customer's Storage Inventory for purposes of determining Customer's daily
withdrawal rights pursuant to this Exhibit B.  Pipeline shall notify
Customer verbally and then in writing when the aggregate storage 
inventory of all Customers under Rate Schedule SS-1 and/or when Customer's
individual storage inventory equals or is less than 40% and 30% of the 
aggregate MSQ or Customer's individual MSQ, respectively.

SIGNED FOR IDENTIFICATION

PIPELINE:  Robert B. Evans

CUSTOMER:  John P. Harrington

SUPERSEDES EXHIBIT B DATED:_____________




                    [END OF EXHIBIT 10oo TO COLONIAL GAS COMPANY
                        FORM 10-K FOR YEAR ENDED 12/31/94]

                    [EXHIBIT 10pp TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]


                                               Contract #: 400519


                       SERVICE AGREEMENT
                    FOR RATE SCHEDULE FSS-1



      This  agreement,  made and entered  into  this  30th  day  of
November,   1994,  by  and  between  TEXAS  EASTERN   TRANSMISSION
CORPORATION,  a  Delaware Corporation (herein called  "Pipeline")
and  COLONIAL GAS COMPANY (herein called "Customer," whether  one
or more),

                      W I T N E S S E T H:

       WHEREAS,  there  currently  exists  between  Pipeline  and
Customer  two  service  agreements  under  Rate  Schedule   FSS-1
(Pipeline's  Contract Nos. 400505 and 400518)  which  specify  an
MDWQ  of 307 dth and an MSQ of 18,420 dth and an MDWQ of 110  dth
and an MSQ of 6,600 dth respectively; and

      WHEREAS,  Pipeline and Customer desire to  enter  into  one
service agreement under Rate Schedule FSS-1 which shall supersede
the   two   existing  Rate  Schedule  FSS-1  service   agreements
referenced above; and

     WHEREAS, withdrawal rights under the new Rate Schedule FSS-1
service agreement are consistent with the existing rights of  the
two   existing   Rate  Schedule  FSS-1  service   agreements   it
supersedes;

      NOW, THEREFORE, in consideration of the premises and of the
mutual covenants and agreements herein contained,  the parties do
covenant and agree as follows:

                           ARTICLE I

                       SCOPE OF AGREEMENT

      Subject to the terms, conditions and limitations hereof and
of  Pipeline's Rate Schedule  FSS-1, Pipeline agrees  to  provide
firm  service  for  Customer under Rate Schedule   FSS-1  and  to
receive  and store for Customer's account quantities  of  natural
gas up to the following quantity:

          Maximum Daily Injection Quantity (MDIQ) 129 dth
          Maximum Storage Quantity (MSQ) 25,020 dth

      Pipeline  agrees to withdraw from storage for Customer,  at
Customer's  request, quantities of gas up to  Customer's  Maximum
Daily  Withdrawal  Quantity (MDWQ) of  417  dekatherms,  or  such
lesser  quantity as determined  pursuant to Rate Schedule  FSS-1,
from  Customer's  Storage Inventory, plus  Applicable  Shrinkage.
Pipeline's  obligation to withdraw gas on any day is governed  by
the  provisions  of  Rate  Schedule  FSS-1,   including  but  not
limited to Section 6.

                          ARTICLE  II

                       TERM OF AGREEMENT

      The  term  of  this  Service  Agreement shall  commence  on
December  1,  1994 and shall continue in force and  effect  until
April  30,  2012 and year to year thereafter unless this  Service
Agreement  is  terminated as hereinafter provided.  This  Service
Agreement  may be terminated by either Pipeline or Customer  upon
five  (5)  years prior written notice to the other  specifying  a
termination  date  of  any   year  occurring  on  or  after   the
expiration  of  the primary term.    Subject to  Pipeline  rights
under  Section 22 of Pipeline's General Terms and Conditions  and
without prejudice to such rights, this Service Agreement  may  be
terminated at any time by Pipeline in the event Customer fails to
pay  part  or all of the amount of any bill for service hereunder
and such failure continues for thirty (30) days after payment  is
due;  provided,  Pipeline gives  thirty (30) days  prior  written
notice to Customer of such termination and provided further  such
termination  shall  not be effective if, prior  to  the  date  of
termination,  Customer  either  pays  such  outstanding  bill  or
furnishes a good and sufficient surety bond guaranteeing  payment
to Pipeline of such outstanding bill.

THE  TERMINATION OF THIS SERVICE AGREEMENT WITH A FIXED  CONTRACT
TERM  OR  THE  PROVISION  OF  A TERMINATION  NOTICE  BY  CUSTOMER
TRIGGERS  PREGRANTED ABANDONMENT UNDER SECTION 7 OF  THE  NATURAL
GAS  ACT  AS OF THE EFFECTIVE DATE OF THE TERMINATION.  PROVISION
OF  A  TERMINATION  NOTICE BY PIPELINE ALSO  TRIGGERS  CUSTOMER'S
RIGHT  OF FIRST REFUSAL UNDER SECTION 3.13 OF THE  GENERAL  TERMS
AND CONDITIONS ON THE EFFECTIVE DATE OF THE TERMINATION.

      In the event there is gas in storage for Customer's account
on April 30 of the year of termination of this Service Agreement,
this Service Agreement shall continue in force and effect for the
sole  purpose of withdrawal and delivery of said gas to  Customer
for an additional one-hundred and twenty (120) days.


                          ARTICLE  III

                         RATE SCHEDULE

      This  Service Agreement in all respects shall be and remain
subject to the applicable provisions of Rate Schedule  FSS-1  and
of the General Terms and Conditions of Pipeline's FERC Gas Tariff
on  file  with the Federal Energy Regulatory Commission,  all  of
which are by this reference made a part hereof.

      Customer  shall  pay  Pipeline, for all  services  rendered
hereunder and for the availability of such service in the  period
stated,  the applicable prices established under Pipeline's  Rate
Schedule  FSS-1  as  filed  with the  Federal  Energy  Regulatory
Commission and as the same may be hereafter revised or changed.

      Customer  agrees  that Pipeline shall have  the  unilateral
right to file with the appropriate regulatory authority and  make
changes  effective  in  (a) the rates and charges  applicable  to
service   pursuant  to  Pipeline's  Rate  Schedule   FSS-1,   (b)
Pipeline's  Rate  Schedule  FSS-1,  pursuant  to  which   service
hereunder  is rendered or (c) any provision of the General  Terms
and    Conditions    applicable   to   Rate   Schedule     FSS-1.
Notwithstanding  the  foregoing, Customer  does  not  agree  that
Pipeline  shall have the unilateral right without the consent  of
Customer  subsequent to the execution of this  Service  Agreement
and Pipeline shall not have the right during the effectiveness of
this Service Agreement to make any filings pursuant to Section  4
of the Natural Gas Act to change the MDIQ, MSQ and MDWQ specified
in Article I, to change the term of the service agreement as 
specified in Article  II, to change Point(s) of Receipt specified  
in Article IV, to  change the Point(s) of Delivery  specified  in
Article   IV,  or  to change the firm character  of  the  service
hereunder.  Pipeline agrees that Customer may protest or  contest
the  aforementioned  filings, and Customer  does  not  waive  any
rights it may have with respect to such filings.


                          ARTICLE  IV

          POINT(S) OF RECEIPT AND POINT(S) OF DELIVERY

      The natural gas received by Pipeline for Customer's account
for storage injection pursuant to this Service Agreement shall be
those  quantities  scheduled  for delivery  pursuant  to  Service
Agreements  between  Pipeline and Customer under  Rate  Schedules
CDS,  FT-1, SCT, PTI or IT-1 which specify as a Point of Delivery
the  "FSS-1  Storage Point".  For purposes of  billing  of  Usage
Charges  under  Rate  Schedules CDS,  FT-1,  SCT,  PTI  or  IT-1,
deliveries under Rate Schedules CDS, FT-1, SCT, PTI or  IT-1  for
injection into storage  scheduled directly to the "FSS-1  Storage
Point" shall be deemed to have been delivered 60% in Market  Zone
2  and  40% in Market Zone 3.  In addition, subject to Pipeline's
prior  written  consent, any positive variance between  scheduled
deliveries  and  actual  deliveries on any  day  (i.e.  scheduled
deliveries  exceed  actual deliveries) at  Customer's  Points  of
Delivery  under Rate Schedules CDS, FT-1, SCT, or IT-1  shall  be
deemed  for  billing purposes delivered at the Point of  Delivery
and  shall  be injected into storage for Customer's account.   In
addition  to  accepting gas for storage injection  at  the  FSS-1
Storage  Point, Pipeline will accept gas tendered  at  points  of
interconnection  between Pipeline and third party  facilities  at
Oakford and Leidy Storage Fields provided that such receipt  does
not result in Customer tendering aggregate quantities for storage
in excess of the Customer MDIQ.

     The natural gas delivered by Pipeline for Customer's account
as  a  result  of  storage withdrawal pursuant  to  this  Service
Agreement  shall  be  those quantities scheduled  for  withdrawal
hereunder  and  subsequent  transportation  pursuant  to  service
agreements between Pipeline and Customer under Rate Schedule CDS,
FT-1, SCT, or IT-1 which specify as a Point of Receipt the "FSS-1
Storage Point".  For purpose of billing under Rate Schedules CDS,
FT-1,  SCT,  or  IT-1,  withdrawals from storage  for  subsequent
transportation under Rate Schedules CDS, FT-1, SCT, or IT-1 shall
be  deemed to have been received 60% in Market Zone 2 and 40%  in
Market Zone 3.  In addition to the withdrawal of gas from storage
for  delivery  through  a transportation  service  on  Pipeline's
system, gas may be withdrawn for delivery into the facilities  of
third  parties at the points of interconnection between  Pipeline
and  the  facilities of such third parties at Oakford  and  Leidy
Storage  Fields provided that such withdrawals do not  result  in
Customer  withdrawing  gas in excess  of  his  MDWQ  or  MSQ.   A
separate  transportation charge will not be applicable  to  these
deliveries.


                           ARTICLE  V

                            QUALITY

      All natural gas tendered to Pipeline for Customer's account
shall  conform and be subject to the provisions of Section  5  of
the  General Terms and Conditions.  Customer agrees that  in  the
event  Customer tenders for service hereunder and Pipeline agrees
to  accept  natural  gas  which does not comply  with  Pipeline's
quality specifications, as expressly provided for in Section 5 of
Pipeline's General Terms and Conditions, Customer shall  pay  all
costs  associated  with processing of such gas  as  necessary  to
comply with such quality specifications.


                          ARTICLE  VI

                           ADDRESSES

      Except as herein otherwise provided or as provided  in  the
General  Terms and Conditions of Pipeline's FERC Gas Tariff,  any
notice, request, demand, statement, bill or payment provided  for
in  this  Service Agreement, or any notice which  any  party  may
desire to give to the other, shall be in writing and shall be 
considered  as  duly delivered when mailed by registered, certified,
or regular mail to the post office address of the parties hereto,
as the case may be, as follows:


     (a)  Pipeline: TEXAS EASTERN TRANSMISSION CORPORATION
                    5400 Westheimer Court
                    Houston, TX  77056-5310

     (b) Customer:  COLONIAL GAS COMPANY
                    P.O. Box 3064
                    40 Market Street
                    Lowell, MA  01853

or  such other address as either party shall designate by  formal
written notice.


                          ARTICLE  VII

                          ASSIGNMENTS

      Any  Company  which shall succeed by purchase,  merger,  or
consolidation to the properties, substantially as an entirety, of
Customer,  or of Pipeline, as the case may be, shall be  entitled
to  the  rights  and shall be subject to the obligations  of  its
predecessor  in  title under this Service Agreement;  and  either
Customer  or Pipeline may assign or pledge this Service Agreement
under  the  provisions of any mortgage, deed of trust, indenture,
bank  credit agreement, assignment, receivable sale,  or  similar
instrument  which  it  has  executed or  may  execute  hereafter;
otherwise,  neither  Customer  nor  Pipeline  shall  assign  this
Service Agreement or any of its rights hereunder unless it  first
shall  have obtained the consent thereto in writing of the other;
provided  further,  however, that neither Customer  nor  Pipeline
shall  be  released  from its obligations hereunder  without  the
consent  of  the  other.  In addition, Customer  may  assign  its
rights to capacity pursuant to Section 3.14 of the General  Terms
and  Conditions.   To  the extent Customer so  desires,  when  it
releases  capacity pursuant to Section 3.14 of the General  Terms
and Conditions, Customer may require privity between Customer and
the  Replacement Customer, as further provided in the  applicable
Capacity Release Umbrella Agreement.


                         ARTICLE  VIII

                         INTERPRETATION

     The interpretation and performance of this Service Agreement
shall  be  in  accordance with the laws of  the  State  of  Texas
without recourse to the law governing conflict of laws.

      This  Service Agreement and the obligations of the  parties
are subject to all present and future valid laws with respect  to
the  subject matter, State and Federal, and to all valid  present
and  future  orders, rules, and regulations of  duly  constituted
authorities having jurisdiction.


                          ARTICLE  IX

               CANCELLATION OF PRIOR CONTRACT(S)

      This  Service Agreement supersedes and cancels, as  of  the
effective date of this Service Agreement, the contract(s) between
the parties hereto as described below:


      Service Agreements dated, August 29, 1994 and September  9,
1994 between Pipeline and Customer under Pipeline's Rate Schedule
FSS-1 (Pipeline's Contract Nos. 400505 and 400518).



      IN  WITNESS  WHEREOF, the Parties hereto have  caused  this
Service  Agreement  to be signed by their respective  Presidents,
Vice  Presidents,  or  other  duly authorized  agents  and  their
respective  corporate seals to be hereto affixed and attested  by
their  respective Secretaries or Assistant Secretaries,  the  day
and year first above written.

                         TEXAS EASTERN TRANSMISSION CORPORATION



                         By:       Robert B. Evans

                                   Vice President


ATTEST:


Robert W. Reed



                         COLONIAL GAS COMPANY



                         By:  John P. Harrington

	                      Vice President - Gas Supply



ATTEST:


Susan E. Mousseau

                      [END OF EXHIBIT 10pp TO COLONIAL GAS COMPANY
                        FORM 10-K FOR YEAR ENDED 12/31/94]

                [EXHIBIT 10qq TO COLONIAL GAS COMPANY
                  FORM 10-K FOR YEAR ENDED 12/31/94]

			March 28, 1994


Gary A. Edinger
Senior Vice President-Gas Supply
New Jersey Natural Gas Company
1415 Wyckoff Road
P.O. Box 1464
Wall, NJ 07719


John P. Harrington
Vice President-Gas Supply
Colonial Gas Company
40 Market Street
P.O. Box 3064
Lowell, MA 01853-3064

RE:  Letter Agreement Regarding Transfer of 
     Transportation Entitlements

Gentlemen:

	This letter agreement is entered into this 
28th day of March, 1994, between Algonquin Gas 
Transmission Company ("Algonquin"), New Jersey 
Natural Gas Company ("NJN"), and Colonial Gas 
Company ("Colonial"), (collectively "the Parties").

	1. In consideration of the mutual promises 
           and considerations contained in the offer 
           of settlement filed in FERC Docket No. 
	   RP93-14-000 et al. on March 1, 1994 
           (the "S&A"), and the mutual promises 
           and considerations set forth below,
           the Parties agree to support prompt 
           FERC approval of the S&A without modification 
           or condition.

	2. NJN agrees to release its entire right and 
           entitlement under Algonquin contract nos. 93009E 
           (6106 MMBtu/d, Rate Schedule AFT-E(F-1)) and 
           9W007E (1221 MMBtu/d, Rate Schedule AFT-E(WS-1)),
 	   as well as the entirety of its entitlements and 
           obligations on Algonquin and Texas Eastern created 
           as a result of Article III, Sections 7 and 8 of 
           the S&A, for purposes of permanent reassignment
	   to Colonial.  The release and permanent reassignment 
           of contract nos. 93009E and 9W007E shall be effective 
           November 1, 1994. The release of the Article III, 
           Sections 7 and 8 entitlements shall be effective on 
           the Effective Date of the S&A. These transfers of 
           entitlements shall be effected as prearranged
	   permanent releases for the remaining terms of the 
           agreements with no right of recall and with a 
           transfer to Colonial of all rights of first refusal 
           for the avoidance of pregranted abandonment pursuant 
	   to Section 14 of the General Terms and Conditions of 
           Algonquin's tariff and Section 3.14 of the General
	   Terms and Conditions of the tariff of Texas Eastern 
           Transmission Corporation.  These releases shall be 
           at the maximum applicable rate.

	3. Colonial agrees to accept, as a permanent release at 
	   the maximum applicable rate (AFT-E(F-1) and 
           AFT-E(WS-1)), assignment of the entitlements 
           listed in Section 2 above, with all of the rights
	   and obligations associated therewith.

	4. Algonquin agrees to release NJN from its residual 
           liability under the agreements listed in Section 2 
           above for periods subsequent to the effective date 
           of the respective agreements without prejudice to 
           Algonquin's rights pertaining to periods prior to 
           the effectiveness of any release, including the 
           right to obtain payment of charges pertaining to 
           such period and without prejudice to NJN's rights 
           to receive refunds attributable to payments to
	   Algonquin for services rendered during such prior 
           periods.  Algonquin further agrees to extend the 
           primary term of contract  nos. 93009E and 9W007E 
           for Colonial to November 1, 2006 and  November 16, 
           2006, respectively.  Colonial understands its gate
	   stations are Secondary Points of Delivery under  
           the contract nos. 93009E and 9W007E. If, during 
           the term of these contracts, the FERC takes any 
           action that precludes Colonial from shipping
	   gas under these contracts to its gate stations 
           in a substantially equivalent manner as is currently 
           available to Shippers with Secondary Points of 
           Delivery, Colonial will have the option to terminate 
           these contracts upon 30 days prior written notice to
	   Algonquin.  NJN shall not have any obligation to 
           reclaim any Algonquin or Texas Eastern entitlements 
           should Colonial exercise its option to terminate these 
           contracts.

	5. The parties will execute such other documents and take 
           such further actions as are necessary to effect the 
           terms of this letter agreement.

	Please indicate your consent to this agreement by 
executing it in the space provided below.


				Sincerely,

				

                                John J. Mullaney
                                Vice President, Marketing




Gary Edinger	      			John Harrington
Senior Vice President-Gas Supply    	Vice President-Gas Supply
New Jersey Natural Gas Company     	Colonial Gas Company




                 [END OF EXHIBIT 10qq FOR COLONIAL GAS COMPANY]
                      FORM 10-K FOR YEAR ENDED 12/31/94] 


                    [EXHIBIT 10rr TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]

          CAPACITY RELEASE UMBRELLA AGREEMENT UNDER
              RATE SCHEDULES AFT-1 AND AFT-1S
                 (For Colonial Gas Company)

                                               I.D. No.: 0152
                      Algonquin Addendum Contract No. 86009RI
                Capacity Release Umbrella Agreement No.:  COL
                                   Addendum No. 01
                                   Capacity Release
                                   Rate Schedule AFT-1Z
Releasing Customer:  New Jersey Natural Gas Company
Releasing Customer's Contract No.:  86009R1
Begin Date of Release:  September 15, 1994
End Date of Release:  April 30, 1999 (Permanent)
Maximum Daily Transportation Quantity    220 MMBtu
Maximum Annual Transportation Quantity  59,400 MMBtu
Is this capacity subject to right of recall?   Yes___  No __X
Rates:  Check all that apply:
	Volumetric              ________	Reservation Charge	Maximum
	Other (Describe)	________
Primary 
Point of                  Maximum Daily           Maximum
Receipt                   Receipt obligation      Receipt Pressure
                                                  At any Pressure
                                                  requested by
                                                  Algonquin but 
                                                  not in excess
                                                  of 750 Psig.
Primary
Point of                   Maximum Daily           Minimum
Delivery                   Delivery Obligation     Delivery
                                                   Pressure
Signed for Identification
Algonquin:   John J. Mullaney

Customer:    John P. Harrington

             Vice President - Gas Supply
PCI/cl
addendum
                 [END OF EXHIBIT 10rr TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]


                [EXHIBIT 10ss TO COLONIAL GAS COMPANY
                FORM 10-K FOR YEAR ENDED 12/31/94]


					Contract No. 9227

                   SERVICE AGREEMENT
          (APPLICABLE TO RATE SCHEDULE AFT-1)



 WHEREAS, Algonquin Gas Transmission Company ("Algonquin"),a
 Delaware    Corporation,   and   Colonial    Gas
 Company, ("Customer"), entered into a service agreement
 dated  August 1, 1993, under Algonquin's Rate Schedule AFT-
 2;
 
 WHEREAS,  the  Commission issued an order on July  8,
 1994, approving  a  Stipulation and Agreement filed  on
 March  1, 1994, as supplemented on April 25, 1994, in
 Docket Nos. RP93-14-000, et al. (the "S&A");
 
 WHEREAS, Article III, Section 3 of the S&A provides  that
 a customer  under  Rate  Schedule  AFT-2  has  the  option
 of converting such service to service under Rate Schedule
 AFT-1;
 
 WHEREAS,  Article  III, Section 3 of the S&A  provides
 that such  conversion to Part 284 service shall  not
 affect  the rate that the converting customer shall pay,
 which shall  be the  rate the converting customer would
 otherwise have  paid as a result of the S&A, under its
 prior service agreement;
 
 WHEREAS, Customer provided Algonquin with written notice of
 its intention to convert to Rate Schedule AFT-1;

 NOW,  THEREFORE, this Agreement ("Agreement")  is  made
 and entered  into this 1st day of November, 1994, by and
 between Algonquin and Customer.
 
 In consideration of the premises and of the mutual covenants
 herein contained, the parties do agree as follows:

                       ARTICLE I
                   SCOPE OF AGREEMENT

 1.1   Subject  to the terms, conditions and
 limitations hereof   and   of  Algonquin's  Rate
 Schedule   AFT-1, Algonquin agrees to receive from or
 for the account  of Customer  for transportation on a
 firm basis quantities of  natural gas tendered by
 Customer on any day at  the Point(s) of Receipt;
 provided, however, Customer  shall not  tender without
 the prior consent of Algonquin,  at any  Point of
 Receipt on any day a quantity of  natural gas  in
 excess of the applicable Maximum Daily Receipt
 Obligation   for  such  Point  of  Receipt   plus
 the applicable  Fuel Reimbursement Quantity;  and
 provided further  that Customer shall not tender at
 all Point(s) of  Receipt  on  any  day or in any year
 a  cumulative quantity  of natural gas, without the
 prior consent  of Algonquin,  in  excess of the
 following  quantities  of natural  gas  plus  the
 applicable  Fuel  Reimbursement Quantities:
      
Maximum Daily Transportation Quantity (MDTQ)  4,000 MMBtu
Maximum Annual Transportation Quantity (MATQ) 1,460,000 MMBtu

1.2   Algonquin agrees to transport and deliver  to
or for the account of Customer at the Point(s) of
Delivery and  Customer  agrees to accept or cause
acceptance  of delivery of the quantity received by
Algonquin  on  any day,  less the Fuel Reimbursement 
Quantities; provided, however, Algonquin shall not be 
obligated to deliver at any  Point of Delivery on any 
day a quantity of natural gas  in excess of the applicable 
Maximum Daily Delivery Obligation.

                 ARTICLE II
             TERM OF AGREEMENT

2.1   This Agreement shall become effective as  of  the
date set forth hereinabove and shall continue in effect
for  a  term ending on and including October  31,  2013
("Primary Term") and shall remain in force from year to
year  thereafter unless terminated by either  party  by
written notice one year or more prior to the end of the
Primary   Term  or  any  successive  term   thereafter.
Algonquin's  right  to cancel this Agreement  upon  the
expiration of the Primary Term hereof or any succeeding
term shall be subject to Customer's rights pursuant  to
Sections 8 and 9 of the General Terms and Conditions.

2.2   This Agreement may be terminated at any  time  by
Algonquin  in the event Customer fails to pay  part  or
all of the amount of any bill for service hereunder and
such failure continues for thirty days after payment is
due;  provided  Algonquin gives ten days prior  written
notice  to  Customer of such termination  and  provided
further  such  termination shall not be  effective  if,
prior to the date of termination, Customer either  pays
such   outstanding  bill  or  furnishes  a   good   and
sufficient   surety   bond  guaranteeing   payment   to
Algonquin  of  such  outstanding  bill;  provided  that
Algonquin  shall  not be entitled to terminate  service
pending  the resolution of a disputed bill if  Customer
complies  with the billing dispute procedure  currently
on file in Algonquin's tariff.

                ARTICLE III
               RATE SCHEDULE

3.1   Customer  shall pay Algonquin  for  all  services
rendered  hereunder  and for the availability  of  such
service under Algonquin's Rate Schedule AFT-1 as  filed
with  the Federal Energy Regulatory Commission  and  as
the same may be hereafter revised or changed.  The rate
to  be  charged  Customer for transportation  hereunder
shall not be more than the maximum rate specified under
Rate  Schedule  AFT-1 for service  resulting  from  the
conversion  of entitlements under former Rate  Schedule
AFT-2,  nor  less  than  the minimum  rate  under  Rate
Schedule AFT-1.

                
3.2   This  Agreement  and  all  terms  and  provisions
contained  or  incorporated herein are subject  to  the
provisions of Algonquin's applicable rate schedules and
of  Algonquin's  General Terms and Conditions  on  file
with the Federal Energy Regulatory Commission, or other
duly  constituted authorities having jurisdiction,  and
as the same may be legally amended or superseded, which
rate schedules and General Terms and Conditions are  by
this reference made a part hereof.

3.3   Customer  agrees that Algonquin  shall  have  the
unilateral   right   to  file  with   the   appropriate
regulatory authority and make changes effective in  (a)
the rates and charges applicable to service pursuant to
Algonquin's  Rate Schedule AFT-1, (b) Algonquin's  Rate
Schedule AFT-1, pursuant to which service hereunder  is
rendered or (c) any provision of the General Terms  and
Conditions   applicable   to   Rate   Schedule   AFT-1.
Algonquin  agrees that Customer may protest or  contest
the  aforementioned filings, or may seek  authorization
from  duly constituted regulatory authorities for  such
adjustment of Algonquin's existing FERC Gas  Tariff  as
may be found necessary to assure that the provisions in
(a), (b), or (c) above are just and reasonable.

                      ARTICLE IV
                 POINT(S) OF RECEIPT

Natural  gas to be received by Algonquin for the account  of
Customer hereunder shall be received at the outlet  side  of
the measuring station(s) at or near the Primary Point(s)  of
Receipt  set  forth  in Exhibit A of the service  agreement,
with  the  Maximum Daily Receipt Obligation and the  receipt
pressure obligation indicated for each such Primary Point of
Receipt.   Natural gas to be received by Algonquin  for  the
account  of Customer hereunder may also be received  at  the
outlet  side of any other measuring station on the Algonquin
system, subject to reduction pursuant to Section 6.2 of Rate
Schedule AFT-1.

                      ARTICLE V
                POINT(S) OF DELIVERY

Natural gas to be delivered by Algonquin for the account  of
Customer hereunder shall be delivered on the outlet side  of
the measuring station(s) at or near the Primary Point(s)  of
Delivery  set  forth in Exhibit B of the service  agreement,
with  the Maximum Daily Delivery Obligation and the delivery
pressure obligation indicated for each such Primary Point of
Delivery.  Natural gas to be delivered by Algonquin for  the
account of Customer hereunder may also be delivered  at  the
outlet  side of any other measuring station on the Algonquin
system, subject to reduction pursuant to Section 6.4 of Rate
Schedule AFT-1.

                      ARTICLE VI
                      ADDRESSES

Except  as herein otherwise provided or as provided  in  the
General Terms and Conditions of Algonquin's FERC Gas Tariff,
any  notice,  request, demand, statement,  bill  or  payment
provided  for  in  this Agreement, or any notice  which  any
party  may desire to give to the other, shall be in  writing
and  shall  be considered as duly delivered when  mailed  by
registered,  certified,  or first class  mail  to  the  post
office address of the parties hereto, as the case may be, as
follows:

      (a)     Algonquin: Algonquin Gas Transmission Company
                         1284 Soldiers Field Road
                         Boston, MA  02135
                         Attn: John J. Mullaney
                               Vice President, Marketing


      (b)     Customer:  Colonial Gas Company
                         40 Market Street
                         P. O. Box 3064 
                         Lowell, MA  01853
                         Attn: John P. Harrington
                               Vice President, Gas Supply

     or  such  other address as either party shall  designate  by
     formal written notice.

                            ARTICLE VII
                          INTERPRETATION
                                 
     The interpretation and performance of the Agreement shall be
     in   accordance  with  the  laws  of  the  Commonwealth   of
     Massachusetts,  excluding conflicts of law  principles  that
     would  require  the application of the laws of  a  different
     jurisdiction.
     
                           ARTICLE VIII
                    AGREEMENTS BEING SUPERSEDED
                                 
     When  this  Agreement becomes effective, it shall  supersede
     the following agreements between the parties hereto.
     
     Service   Agreement  No.  9227  executed  by  Customer   and
     Algonquin under Rate Schedule AFT-2 dated August 1, 1993.
     
     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
     Agreement  to be signed by their respective agents thereunto
     duly authorized, the day and year first above written.
     
     
                    ALGONQUIN GAS TRANSMISSION COMPANY

                    By:      John J. Mullaney/RSH

                    Title:   Vice President, Marketing




                       COLONIAL GAS COMPANY
                                 
                                 
                                 
                                 
                    By:      John P. Harrington

                    Title:   Vice President - Gas Supply


KFG/cl



                             Exhibit A
                        Point(s) of Receipt
                                 
                      Dated: November 1, 1994
                                 
                                 
   To the service agreement under Rate Schedule AFT-1 between
       Algonquin Gas Transmission Company (Algonquin) and
  Colonial Gas Company (Customer) concerning Point(s) of Receipt
                                 

     Primary               Maximum Daily              Maximum
     Point of            Receipt Obligation       Receipt Pressure
      Receipt                (MMBtu)                    (Psig)

   Mendon, MA                 4,000               At any pressure
                                                  requested by
                                                  Algonquin but
                                                  not in excess of
                                                  750 Psig.
                                                  
                                                  
Signed for Identification

Algonquin:  John P. Mullaney/RSH

Customer:   John P. Harrington


                             Exhibit B
                       Point(s) of Delivery
                                 
                      Dated: November 1, 1994
                                 
   To the service agreement under Rate Schedule AFT-1 between
       Algonquin Gas Transmission Company (Algonquin) and
  Colonial Gas Company (Customer) concerning Point(s) of Delivery
                                 
     Primary               Maximum Daily              Minimum
     Point of            Delivery Obligation        Delivery Pressure
     Delivery                (MMBtu)                    (Psig)

     Sagamore, MA             4,000                      200

     Bourne, MA               4,000                      200





     Algonquin's Maximum Daily Delivery Obligation for the

     Sagamore and Bourne delivery points under this Agreement for

     service under Rate Schedule AFT-1 shall not exceed a combined

     daily total of 4,000 MMBtu.

     

     

     

Signed for Identification

Algonquin:   John J. Mullaney/RSH

Customer:    John P. Harrington

KFG/cl


             [END OF EXHIBIT 10ss TO COLONIAL GAS COMPANY
                 FORM 10-K FOR YEAR ENDED 12/31/94]




                [EXHIBIT 10tt TO COLONIAL GAS COMPANY
                 FORM 10-K FOR YEAR ENDED 12/31/94]

					Contract No. 933003

                     SERVICE AGREEMENT
            (APPLICABLE TO RATE SCHEDULE AFT-1)



   WHEREAS, Algonquin Gas Transmission Company
   ("Algonquin"), a Delaware    Corporation,   and
   Colonial    Gas    Company, ("Customer"), entered into a
   service agreement dated  August 1, 1993, under
   Algonquin's Rate Schedule PSS-T;
   
   WHEREAS,  the  Commission issued an order on July  8,
   1994, approving  a  Stipulation and Agreement filed  on
   March  1, 1994, as supplemented on April 25, 1994, in
   Docket Nos. RP93-14-000, et al. (the "S&A");
   
   WHEREAS, Article III, Section 3 of the S&A provides  that
   a customer  under  Rate  Schedule  PSS-T  has  the
   option  of converting such service to service under Rate
   Schedule  AFT-1;
   
   WHEREAS,  Article  III, Section 3 of the S&A  provides
   that such  conversion to Part 284 service shall  not
   affect  the rate that the converting customer shall pay,
   which shall  be the  rate the converting customer would
   otherwise have  paid as a result of the S&A, under its
   prior service agreement;
   
   WHEREAS, Customer provided Algonquin with written notice  of
   its intention to convert to Rate Schedule AFT-1;

   NOW,  THEREFORE, this Agreement ("Agreement")  is  made
   and entered  into this 1st day of November, 1994, by and
   between Algonquin and Customer.
   
   In consideration of the premises and of the mutual covenants
   herein contained, the parties do agree as follows:

                         ARTICLE I
                     SCOPE OF AGREEMENT
                              
   1.1   Subject  to the terms, conditions and
   limitations hereof   and   of  Algonquin's  Rate
   Schedule   AFT-1, Algonquin agrees to receive from
   or for the account  of Customer  for transportation
   on a firm basis quantities of  natural gas tendered
   by Customer on any day at  the Point(s) of Receipt;
   provided, however, Customer  shall not  tender
   without the prior consent of Algonquin,  at any
   Point of Receipt on any day a quantity of  natural
   gas  in  excess of the applicable Maximum Daily
   Receipt Obligation  for  such  Point  of Receipt   
   plus the applicable  Fuel Reimbursement Quantity; 
   and provided further  that Customer shall not tender 
   at all Point(s) of  Receipt  on  any  day or in any
   year  a  cumulative quantity  of natural gas,
   without the prior consent  of Algonquin,  in  excess
   of the following  quantities  of natural  gas  plus
   the applicable  Fuel  Reimbursement Quantities:
        
Maximum Daily Transportation Quantity (MDTQ)    2,222 MMBtu
Maximum Annual Transportation Quantity (MATQ) 811,030 MMBtu

1.2   Algonquin agrees to transport and deliver  to
or for the account of Customer at the Point(s) of
Delivery and  Customer  agrees to accept or cause
acceptance  of delivery of the quantity received by
Algonquin  on  any day,  less the Fuel Reimbursement 
Quantities; provided, however, Algonquin shall not be 
obligated to deliver at any  Point of Delivery on any 
day a quantity of natural gas  in excess of the applicable 
Maximum Daily Delivery Obligation.

                 ARTICLE II
             TERM OF AGREEMENT

2.1   This Agreement shall become effective as  of  the
date set forth hereinabove and shall continue in effect
for  a  term  ending on and including  March  31,  2012
("Primary Term") and shall remain in force from year to
year  thereafter unless terminated by either  party  by
written notice one year or more prior to the end of the
Primary   Term  or  any  successive  term   thereafter.
Algonquin's  right  to cancel this Agreement  upon  the
expiration of the Primary Term hereof or any succeeding
term shall be subject to Customer's rights pursuant  to
Sections 8 and 9 of the General Terms and Conditions.

2.2   This Agreement may be terminated at any  time  by
Algonquin  in the event Customer fails to pay  part  or
all of the amount of any bill for service hereunder and
such failure continues for thirty days after payment is
due;  provided  Algonquin gives ten days prior  written
notice  to  Customer of such termination  and  provided
further  such  termination shall not be  effective  if,
prior to the date of termination, Customer either  pays
such   outstanding  bill  or  furnishes  a   good   and
sufficient   surety   bond  guaranteeing   payment   to
Algonquin  of  such  outstanding  bill;  provided  that
Algonquin  shall  not be entitled to terminate  service
pending  the resolution of a disputed bill if  Customer
complies  with the billing dispute procedure  currently
on file in Algonquin's tariff.

                ARTICLE III
               RATE SCHEDULE

3.1   Customer  shall pay Algonquin  for  all  services
rendered  hereunder  and for the availability  of  such
service under Algonquin's Rate Schedule AFT-1 as  filed
with  the Federal Energy Regulatory Commission  and  as
the same may be hereafter revised or changed.  The rate
to  be  charged  Customer for transportation  hereunder
shall not be more than the maximum rate specified under
Rate  Schedule  AFT-1 for service  resulting  from  the
conversion  of entitlements under former Rate  Schedule
PSS-T,  nor  less  than  the minimum  rate  under  Rate
Schedule AFT-1.

                
3.2   This  Agreement  and  all  terms  and  provisions
contained  or  incorporated herein are subject  to  the
provisions of Algonquin's applicable rate schedules and
of  Algonquin's  General Terms and Conditions  on  file
with the Federal Energy Regulatory Commission, or other
duly  constituted authorities having jurisdiction,  and
as the same may be legally amended or superseded, which
rate schedules and General Terms and Conditions are  by
this reference made a part hereof.

3.3   Customer  agrees that Algonquin  shall  have  the
unilateral   right   to  file  with   the   appropriate
regulatory authority and make changes effective in  (a)
the rates and charges applicable to service pursuant to
Algonquin's  Rate Schedule AFT-1, (b) Algonquin's  Rate
Schedule AFT-1, pursuant to which service hereunder  is
rendered or (c) any provision of the General Terms  and
Conditions   applicable   to   Rate   Schedule   AFT-1.
Algonquin  agrees that Customer may protest or  contest
the  aforementioned filings, or may seek  authorization
from  duly constituted regulatory authorities for  such
adjustment of Algonquin's existing FERC Gas  Tariff  as
may be found necessary to assure that the provisions in
(a), (b), or (c) above are just and reasonable.
     
                      ARTICLE IV
                 POINT(S) OF RECEIPT

Natural  gas to be received by Algonquin for the account  of
Customer hereunder shall be received at the outlet  side  of
the measuring station(s) at or near the Primary Point(s)  of
Receipt  set  forth  in Exhibit A of the service  agreement,
with  the  Maximum Daily Receipt Obligation and the  receipt
pressure obligation indicated for each such Primary Point of
Receipt.   Natural gas to be received by Algonquin  for  the
account  of Customer hereunder may also be received  at  the
outlet  side of any other measuring station on the Algonquin
system, subject to reduction pursuant to Section 6.2 of Rate
Schedule AFT-1.

                      ARTICLE V
                POINT(S) OF DELIVERY

Natural gas to be delivered by Algonquin for the account  of
Customer hereunder shall be delivered on the outlet side  of
the measuring station(s) at or near the Primary Point(s)  of
Delivery  set  forth in Exhibit B of the service  agreement,
with  the Maximum Daily Delivery Obligation and the delivery
pressure obligation indicated for each such Primary Point of
Delivery.  Natural gas to be delivered by Algonquin for  the
account of Customer hereunder may also be delivered  at  the
outlet  side of any other measuring station on the Algonquin
system, subject to reduction pursuant to Section 6.4 of Rate
Schedule AFT-1.

                      ARTICLE VI
                      ADDRESSES

Except  as herein otherwise provided or as provided  in  the
General Terms and Conditions of Algonquin's FERC Gas Tariff,
any  notice,  request, demand, statement,  bill  or  payment
provided  for  in  this Agreement, or any notice  which  any
party  may desire to give to the other, shall be in  writing
and  shall  be considered as duly delivered when  mailed  by
registered,  certified,  or first class  mail  to  the  post
office address of the parties hereto, as the case may be, as
follows:

            (a) Algonquin:  Algonquin Gas Transmission Company
                            1284 Soldiers Field Road
                            Boston, MA  02135
                            Attn:  John J. Mullaney
                                   Vice President, Marketing


            (b)  Customer:  Colonial Gas Company 
                            40 Market Street
                            P. O. Box 3064 
                            Lowell, MA  01853
                            Attn:  John P. Harrington
                                   Vice President, Gas Supply

     or  such  other address as either party shall  designate  by
     formal written notice.

                            ARTICLE VII
                          INTERPRETATION
                                 
     The interpretation and performance of the Agreement shall be
     in   accordance  with  the  laws  of  the  Commonwealth   of
     Massachusetts,  excluding conflicts of law  principles  that
     would  require  the application of the laws of  a  different
     jurisdiction.
     
                           ARTICLE VIII
                    AGREEMENTS BEING SUPERSEDED
                                 
     When  this  Agreement becomes effective, it shall  supersede
     the following agreements between the parties hereto.
     
     Service  Agreement  No.  933003  executed  by  Customer  and
     Algonquin under Rate Schedule PSS-T dated August 1, 1993.
     
     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
     Agreement  to be signed by their respective agents thereunto
     duly authorized, the day and year first above written.
     
     
                    ALGONQUIN GAS TRANSMISSION COMPANY

                    By:      John J. Mullaney/RSH

                    Title:   Vice President, Marketing



                       COLONIAL GAS COMPANY
                                 
                                 
                                 
                                 
                    By:      John P. Harrington

                    Title:   Vice President - Gas Supply


KFG/cl



                             Exhibit A
                        Point(s) of Receipt
                                 
                      Dated: November 1, 1994
                                 
                                 
   To the service agreement under Rate Schedule AFT-1 between
       Algonquin Gas Transmission Company (Algonquin) and
 Colonial Gas Company (Customer) concerning Point(s) of Receipt


     Primary               Maximum Daily          Maximum
     Point of            Receipt Obligation   Receipt Pressure
     Receipt                 (MMBtu)              (Psig)

  Lambertville, NJ          2,222           At any pressure
                                            requested by
                                            Algonquin but not in
                                            excess of 750 Psig.




Signed for Identification

Algonquin:   John P. Mullaney/RSH

Customer:    John P. Harrington




                            Exhibit B
                      Point(s) of Delivery
                                
                     Dated: November 1, 1994
                                
   To the service agreement under Rate Schedule AFT-1 between
       Algonquin Gas Transmission Company (Algonquin) and
 Colonial Gas Company (Customer) concerning Point(s) of Delivery
                                
                                
     Primary               Maximum Daily              Minimum
     Point of            Delivery Obligation      Delivery Pressure
     Delivery                (MMBtu)                  (Psig)

     Bourne, MA                766                      200
     Sagamore, MA            1,456                      200




Signed for Identification

Algonquin:  John J. Mullaney/RSH

Customer:  John P. Harrington

KFG/cl



                [END OF EXHIBIT 10tt TO COLONIAL GAS COMPANY
                   FORM 10-K FOR YEAR ENDED 12/31/94]



               [EXHIBIT 10xx TO COLONIAL GAS COMPANY
                FORM 10-K FOR YEAR ENDED 12/31/94]

                                                Page:  1 


                                               Date:  01/01/95                

      
 COLONIAL GAS COMPANY                       
POLICY AND PROCEDURE                   
(90-085.700) ALL DIVISIONS
RATE INCREASE DEFERRAL INCENTIVE POLICY

PURPOSE

The purpose of this policy is to establish an incentive 
compensation program to reward individuals who have direct 
control over budgetary expenditures for each year that Colonial 
is able to defer a rate increase.

SCOPE

This policy applies to regular, full-time management personnel 
who hold the position of President, Corporate Vice President, 
Divisional Vice President, Director or Manager who have budgetary 
responsibility.  This policy also applies to individuals who have 
budgetary control and similar responsibilities as the positions 
mentioned above but who may not have the specific title.

POLICY

The Company will pay a bonus to the individuals who are eligible 
for this program in accordance with the guidelines listed below 
for each year that Colonial does not file for a rate increase.  
Bonuses will not be paid until the decision has been made for the 
applicable fiscal year.

Guidelines for administration of this policy:

To be eligible to be considered as a participant in a category, 
an individual must have been in their position for a minimum of 
eight (8) months during the previous calendar year.

Anyone who has been in his/her current position for less than 
eight (8) months, will be slotted in the previous bonus category.  
In the event that this change results in a job category that is 
not part of this program, the individual will not be eligible for 
consideration during the current year.

To be eligible to receive a bonus, the individual must have received 
a performance rating of at least competent (3) in his/her current 
position.  In the event that an individual had changed his/her
position during the previous year, has been in his/her current
position for less than eight (8)


__X__ New	Superseded Page(s) to be Destroyed	
						
_____ Revised				  F.L. Putnam, III
			          Title:  President						
 
months and for purposes of this policy has been slotted in 
his/her previous category, if applicable, and it is determined 
that he/she would have received at least a competent rating had 
he/she not changed positions, then that individual will also be 
eligible to receive a bonus.

Bonus Amounts:        
                Year Rate 
		Increase				   Year 5
Category	Requested  Year 1  Year 2  Year 3  Year 4  and on

President and	   $0	     $0	   $3,000  $5,000  $7,500 $10,000
Corporate V.P.s

Directors and	   $0	     $0	   $2,000  $3,000  $5,000  $7,500
Divisional V.P.s

Managers	   $0	     $0	   $1,000  $2,000  $3,000  $5,000

PROCEDURES

Each year a committee consisting of the President and corporate 
officers from the Human Resources, Operations, Finance, and Gas 
Supply Departments will meet to review the criteria and eligible 
participants under this Policy.

Once a definitive decision has been made that Colonial will not be 
filing for a rate increase during the applicable calendar year, a 
request will be sent to payroll to issue checks in accordance with 
the bonus schedule listed above for those who meet the guidelines 
established in this Policy.  These bonuses will be paid under the 
earnings code RDI.


__X__ New	Superseded Page(s) to be Destroyed	
						
_____ Revised						F.L. Putnam, III
						Title:  President

This Policy may be modified or rescinded at the discretion of management.


__X__ New	Superseded Page(s) to be Destroyed	
						
_____ Revised						F.L. Putnam, III
						Title:  President

                [END OF EXHIBIT 10xx TO COLONIAL GAS COMPANY
                     FORM 10-K FOR YEAR ENDED 12/31/94]


               [EXHIBIT 13a TO COLONIAL GAS COMPANY 
           FORM 10-K FOR YEAR ENDED DECEMBER 31, 1994]


CONSOLIDATED STATEMENTS OF INCOME

(In Thousands Except Per Share Amounts) Year Ended December 31,
                                        1994     1993      1992

Operating Revenues                   $166,259  $166,261  $145,054
Cost of gas sold                       87,458    90,915    75,143
  Operating Margin                     78,801    75,346    69,911
Operating Expenses:
  Operations                           32,823    32,748    31,481
  Maintenance                           5,996     5,631     5,477
  Depreciation and amortization         9,235     6,831     5,914
  Local property taxes                  2,740     2,496     2,059
  Other taxes                           1,441     1,359     1,300
  Restructuring charge                  3,185         -         -
   Total Operating Expenses            55,420    49,065    46,231
Income Taxes:
  Federal income tax                    4,806     6,111     5,390
  State franchise tax                   1,058     1,280     1,139
   Total Income Taxes                   5,864     7,391     6,529
Utility Operating Income               17,517    18,890    17,151
Other Operating Income (Expense):
  Truck transportation revenues        12,066     7,558     9,799
  Truck transportation expenses, including
   income taxes and interest          (10,579)   (7,163)   (9,622)
   Truck Transportation Net Income      1,487       395       177
  Other, net of income taxes             (151)     (186)     (141)
   Total Other Operating Income         1,336       209        36
Non-Operating Income, Net of 		  565     1,064	      922
Income Taxes     
Income Before Interest and Debt        19,418    20,163    18,109
   Expenses
Interest and Debt Expense               8,409     8,141     7,466
Net Income                            $11,009   $12,022   $10,643

Average Common Shares Outstanding       8,119     7,931     7,728

Income per Average Common Share         $1.36     $1.52     $1.38

Dividends Paid per Common Share        $1.255    $1.235    $1.213


The accompanying notes are an integral part of these statements.

        [END OF CONSOLIDATED STATEMENTS OF INCOME]

CONSOLIDATED BALANCE SHEETS

Assets                                   December 31,
(In Thousands)                          1994     1993
Utility Property:
At original cost                     $287,158  $260,570
  Accumulated depreciation            (65,473)  (57,857)

     Net Utility Property             221,685   202,713
Non-Utility Property - Net              3,479     3,235

     Net Property                     225,164   205,948

Capital Leases - Net                    2,948     3,914

Current Assets:

Cash and cash equivalents               9,026     5,482
Accounts receivable                    13,846    16,156
  Allowance for doubtful accounts     (1,670)   (1,682)
Accrued utility revenues                6,148     7,170
Unbilled gas costs                     12,178    16,759
Fuel inventory - at average cost       12,959    13,717
Materials and supplies-at average cost  3,537     3,812
Prepayments and other current assets    9,544     6,254

     Total Current Assets              65,568    67,668

Deferred Charges and Other Assets:
Unrecovered deferred income taxes      11,471    12,689
Unrecovered environmental costs incurred4,577     4,062
Unrecovered environmental costs accrued 3,800     5,300
Unrecovered transition costs accrued    4,700     2,000
Unrecovered pension costs               2,607     3,215
Excess cost of investments over net 
     assets acquired                    2,798     2,798
Other                                   7,715     4,524
     Total Deferred Charges and 
     Other Assets                      37,668    34,588

Total Assets                         $331,348  $312,118

CONSOLIDATED BALANCE SHEETS

Capitalization and Liabilities            December 31,
(In Thousands)                          1994      1993

Capitalization:

Common Equity:

Common Stock                          $27,397   $26,739
Premium on Common Stock                49,211    45,799
Retained earnings                      22,567    21,745

     Total Common Equity               99,175    94,283

Long-Term Debt                         77,923    87,432

     Total Capitalization             177,098   181,715

Capital Lease Obligations               2,237     3,149

Current Liabilities:
Current maturities of long-term debt    8,449     3,318
Current capital lease obligations         712       765
Notes payable                          49,500    32,600
Gas inventory purchase obligations     13,860    15,233
Accounts payable                        9,635    12,161
Accrued interest                        1,085     1,017
Pipeline refunds due customers          2,289     2,076
Accrued pipeline charges                    -       305
Current deferred income taxes           2,139     2,212
Other current liabilities               3,713     3,726

     Total Current Liabilities         91,382    73,413

Deferred Credits and Reserves:
Deferred income taxes - Funded         29,373    23,395
Deferred income taxes - Unfunded       11,471    12,689
Deferred income taxes - Due customers     378     1,238
Accrued environmental costs             3,800     5,300
Accrued transition costs                4,700     2,000
Unamortized investment tax credits      4,215     4,449
Pension reserve                         2,973     3,586
Other deferred credits and reserves     3,721     1,184

     Total Deferred Credits and 
     Reserves                          60,631    53,841

Total Capitalization and Liabilities $331,348  $312,118

          [END OF CONSOLIDATED BALANCE SHEETS]


The accompanying notes are an integral part of these statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         Year Ended December 31,
(In Thousands)                          1994    1993   1992
Cash Flows From Operating Activities:
Net Income                            $11,009  $12,022 $10,643

Adjustments to reconcile net income to net cash:

  Depreciation and amortization        10,150    7,703   6,995
  Deferred income taxes                 3,555    2,139   6,264
  Amortization of investment tax 
  credits                                (234)    (255)   (259)
  Provision for uncollectible accounts  1,803    2,102   1,697
  Other, net                              811      190     832
                                       27,094   23,901  26,172

Changes in current assets and liabilities:

  Accounts receivable                     495      773  (5,133)
  Accrued utility revenues              1,022   (1,678)  1,366
  Unbilled gas costs                    4,581    2,122  (9,183)
  Fuel inventory                          758     (285) (1,664)
  Materials and supplies                  275       56    (199)
  Prepayments and other current assets (3,290)   2,055  (3,027)
  Accounts payable                     (2,526)    (382)     35
  Accrued interest                         68       (7)   (135)
  Pipeline refunds due customers          213      620     (20)
  Accrued pipeline charges               (305)    (606) (2,189)
  Current deferred income taxes           (73)  (2,111)  4,323
  Other current liabilities               (13)     933     (39)

Net Cash Provided by Operating 

  Activities                            28,299  25,391  10,307
Cash Flows From Investing Activities:
 Utility capital expenditures          (28,195)(25,703)(26,948)
 Non-utility capital expenditures         (876)   (453)   (218)
 Sale of non-utility assets                  -     586       -
 Change in deferred accounts              (716)   (354) (4,781)
Net Cash Used in Investing 
  Activities                           (29,787)(25,924)(31,947)
Cash Flows From Financing Activities:
Dividends paid on Common Stock         (10,187) (9,793) (9,379)
Issuance of Common Stock                 4,070   4,283   4,286
Issuance of long-term debt                 741       -  45,000
Retirement of long-term debt            (5,119) (1,500)(15,634)
Change in notes payable                 16,900   8,100  (3,500)
Change in gas inventory purchase 
  obligations                           (1,373)    492   3,015
Net Cash Provided by Financing 
  Activities                             5,032   1,582  23,788
Net Increase in Cash and Cash 
Equivalents                              3,544   1,049   2,148
Cash and Cash Equivalents at 
Beginning of Year                        5,482   4,433   2,285
Cash and Cash Equivalents at 
  End of Year                           $9,026 $ 5,482  $4,433

Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:

Interest - net of amount capitalized   $ 9,283  $8,891  $ 8,390
Income and state franchise taxes       $ 7,282  $4,939  $ 3,639

The accompanying notes are an integral part of these statements.

          [END OF CONSOLIDATED STATEMENT OF CASH FLOWS]

CONSOLIDATED STATEMENTS OF COMMON EQUITY

                                        Year ended December 31,
(In Thousands Except Per Share Amounts)   1994     1993    1992

Common Stock
  $3.33 par value; authorized 15,000 shares;
   outstanding, 8,227 in 1994, 8,030 in 1993,
   and 7,844 in 1992
  Beginning of year                    $26,739   $26,122   $25,391
   Issuance of Common Stock through
     Dividend Reinvestment and Common
      Stock Purchase Plan and
      Employee savings plan (197 shares
      in 1994, 186 shares in 1993 and 219
      shares in 1992)                      658       617       731

  End of year                          $27,397   $26,739   $26,122

Premium on Common Stock
  Beginning of year                    $45,799   $42,133   $38,578
   Issuance of Common Stock through
     Dividend Reinvestment and Common
      Stock Purchase Plan and
      Employee savings plan              3,412     3,666     3,555

  End of year                          $49,211   $45,799   $42,133

Retained Earnings
  Beginning of year                    $21,745   $19,516   $18,252
   Net income                           11,009    12,022    10,643
   Cash dividends on Common Stock 
   ($1.255 a share in 1994, $1.235 
   a share in 1993 and $1.213 a share 
   in 1992)                            (10,187)   (9,793)   (9,379)

  End of year                          $22,567   $21,745   $19,516

      Total Common Equity              $99,175   $94,283   $87,771


The accompanying notes are an integral part of these statements.

        [END OF CONSOLIDATED STATEMENTS OF COMMON EQUITY]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A:  Summary of Significant Accounting Policies

Principles   of   Consolidation  -  The   consolidated   financial
statements   include  the  accounts  of  the   Company   and   its
subsidiaries. All material intercompany items have been eliminated
in consolidation.

Utility  Regulation - The Company's utility operations are subject
to  regulation by the Massachusetts Department of Public Utilities
(DPU)  with  respect to rates charged for natural  gas  sales  and
transportation, among other things. The Company's policies conform
with  generally  accepted  accounting principles,  as  applied  to
regulated public utilities.

Utility  Property and Non-Utility Property - Utility property  and
non-utility property are stated at original cost, including labor,
materials, taxes and overheads. The amount of interest capitalized
as  a  component of construction overheads amounted  to  $294,000,
$227,000 and $181,000 in 1994, 1993 and 1992, respectively.
      The  original cost of depreciable utility property  retired,
together  with the cost of removal, net of salvage, is charged  to
accumulated depreciation. Depreciation applicable to the Company's
utility  property  in  service is calculated  in  accordance  with
depreciation   rates  as  approved  by  the  DPU.  The   composite
depreciation  rate  was approximately 2.91%  through  October  31,
1993, which was increased to approximately 3.77% effective with  a
rate  increase  as approved by the DPU on November  1,  1993.  The
composite  depreciation rate is applied to  the  utility  property
balance at the beginning of each year. Depreciation on non-utility
property is computed by various methods.

Operating Revenues - Operating revenues are accrued based upon the
amount  of gas delivered to utility customers through the  end  of
the  accounting period. Accrued utility revenues of $6,148,000 and
$7,170,000,  as  reported in the Consolidated  Balance  Sheets  at
December 31, 1994 and 1993, respectively, represent the accrual of
unbilled  operating  revenues  net  of  related  gas  costs.   The
Company's   policy  is  to  record  lost  margins  and   financial
incentives  relating  to  the  Company's  demand  side  management
programs as revenue when earned by the Company and approved by the
DPU. No lost margins or incentives have been recorded to date.

Unbilled  Gas Costs - The Company charges or credits  its  utility
customers  for  increases or decreases in  gas  costs  from  those
reflected in its base tariffs by applying a cost of gas adjustment
clause  (CGAC).  In accordance with the CGAC, any  under  or  over
recoveries  of gas costs are charged or credited to  the  unbilled
gas  cost  account and recorded as a current asset  or  liability.
Such  under  or  over recoveries are collected or  refunded,  with
interest accrued at the prime rate, in subsequent periods.

Pipeline Refunds Due Customers - The Company periodically receives
refunds  from  interstate  pipeline  companies  related  to   rate
adjustments  ordered  by the Federal Energy Regulatory  Commission
(FERC). All of the refunds are returned to utility customers under
methods approved by the DPU.
   
Excess  Cost of Investments over Net Assets Acquired - This  asset
arose  principally  from  the  pre-1971  acquisitions  of  utility
operations.  No  amortization  has been  provided  since,  in  the
opinion  of management, there has been no diminution in  value  of
the applicable investments.

Income  Taxes - The Company records deferred income taxes for  the
income  tax  effect  of  the  difference  between  book  and   tax
depreciation and all other temporary book and tax differences,  in
accordance  with Statement of Financial Accounting  Standards  No.
109   "Accounting  for  Income  Taxes"  (SFAS  109).   Unamortized
investment  tax  credits, which were allowed under Federal  income
tax laws prior to 1987, have been deferred and are being amortized
as a credit to income tax expense over the estimated service lives
of the corresponding assets.

Interest  and  Debt Expense - Interest and debt  expense  includes
interest  on long-term debt, interest on short-term notes  payable
and  regulatory  interest.  As approved  by  the  DPU,  regulatory
interest  is  interest  income credited on  regulatory  assets  or
interest expense charged on regulatory liabilities.

Pension  Plans  -  The Company and its subsidiaries  have  defined
benefit pension plans covering substantially all employees.  These
include  two  qualified union plans, one qualified plan  for  non-
union  employees,  and  various unqualified individual  retirement
agreements  covering  certain  key  employees  and  retirees.  The
Company's  funding policy is to contribute annually an  amount  at
least equal to the normal cost plus a 30-year amortization of  the
unfunded  actuarially calculated accrued liability and  additional
contributions  to  fund  the  unqualified  individual   retirement
agreements.

Cash  and  Cash Equivalents - For the purposes of the Consolidated
Balance Sheets and Statements of Cash Flows, the Company considers
cash investments with an original maturity of three months or less
to be cash equivalents.

Fair Value of Financial Instruments - In accordance with Statement
of  Financial Accounting Standards No. 107 "Disclosures About Fair
Values  of  Financial  Instruments", the fair  value  amounts  are
disclosed  below.  These fair value amounts  are  not  necessarily
indicative  of  the amounts that the Company could  realize  in  a
current market exchange.
      The  carrying amount of cash and cash equivalents and short-
term debt approximates fair value.
      The  fair value of long-term debt is estimated based  on  the
rates  available to the Company at the end of each respective  year
for  debt of the same remaining maturities. The carrying amount  of
long-term  debt (including current maturities) was $86,372,000  and
$90,750,000  as  of  December 31, 1994 and 1993, respectively.  The
fair value of long-term debt was $88,425,000 and $104,562,000 as of
December 31, 1994 and 1993, respectively.
      Under  current  regulatory treatment, any premiums  paid  to
refinance long-term debt, would be recovered over the life of  the
new debt, and would not have a significant impact on the Company's
results of operations.

Reclassifications  -  Reclassifications are made  periodically  to
previously  issued financial statements to conform to the  current
year presentation.


Note B:  Federal Income Tax

The  Company  records deferred income taxes  for  the  income  tax
effect of the difference between book and tax depreciation and all
other temporary book and tax differences, in accordance with  SFAS
109. Prior to October 1981 as approved by the DPU, the Company did
not  record deferred income taxes but rather "flowed through"  tax
benefits  to utility customers. At December 31, 1994, the  Company
has  a  liability of $11,471,000 on the Consolidated Balance Sheet
as   Deferred   Income  Taxes  -  Unfunded  and  a   corresponding
unrecovered  deferred  asset.  The liability  represents  the  tax
effect  of  pre-1981 timing differences for which deferred  income
taxes had not been provided, increased in accordance with SFAS 109
for the tax effect of future revenue requirements. The Company  is
recovering  these  unfunded deferred taxes from utility  customers
over the remaining book life of utility property.
      The  Company  has  a liability (Deferred Income  Taxes-  Due
Customers)  of  $378,000  at December 31, 1994,  representing  the
amount  of  pre-July  1,  1987 deferred  income  taxes  that  were
recorded  in  excess of the Federal statutory income tax  rate  of
34%.  This  liability is being returned to utility customers  over
the  remaining  book life of utility property. This  liability  is
also charged for any Federal income taxes at rates above 34%.
Federal income tax expense is comprised of the following
components:
                                    Year Ended December 31,
(In Thousands)                      1994     1993     1992
Charged (credited) to operations:
Current                            $2,157   $5,191   $(362)
Deferred:
  Unbilled gas costs                 (106)  (1,753)  3,590
  Accelerated depreciation          2,167    2,157   2,092
  Cost of removal                     173      190     149
  Demand side management costs      1,115        -       -
  Early retirement pension costs     (830)       -       -
  Environmental response costs        137      (33)   (223)
  Pension                             (10)     141     131
  Recovery of unfunded deferred 
  taxes                               398      556     578
  Miscellaneous                      (165)     (93)   (316)
Amortization of investment tax 
  credits                            (230)    (245)   (249)
     Total                          4,806    6,111   5,390
Charged to other income             1,014      578     486
     Total Federal income tax 
  expense                          $5,820   $6,689  $5,876

The  effective  Federal income tax rate and the  reasons  for  the
difference  from  the statutory Federal income  tax  rate  are  as
follows:
                                           1994    1993   1992

Statutory Federal income tax rate           35%     35%    34%
Increases (reductions) in taxes resulting from:
   Amortization of investment tax credits   (1)     (1)    (2)
   Recovery of unfunded deferred taxes       2       3      4
   Miscellaneous items                      (1)     (1)     -
     Effective Federal income tax rate      35%     36%    36%
 
Temporary  differences which gave rise to the  following  deferred
tax assets (liabilities) are:

                                        December 31,
(In Thousands)                         1994        1993

Construction contributions           $1,117   $   1,176
Early retirement pension costs          995           -
Other                                   943         940
   Total deferred tax assets          3,055       2,116
Accelerated depreciation            (34,698)    (32,333)
Cost of removal                      (2,364)     (2,105)
Unbilled gas costs                   (2,139)     (2,212)
Environmental response costs         (1,839)     (1,634)
Transition costs                     (1,045)          -
Demand side management costs         (1,803)          -
Pension                                (915)          -
Other                                (1,235)     (2,128)
   Total deferred tax 
   liabilities                      (46,038)    (40,412)
Total deferred taxes               $(42,983)   $(38,296)


Note C:  Capital Stock

As  a  result of the 3 for 2 stock split effective July 29,  1992,
the par value of the Company's Common Stock changed from $5.00 per
share  to  $3.33  per  share.  Also during  1992,  the  number  of
authorized shares was increased from 8,000,000 to 15,000,000.
  Pursuant to the Company's dividend reinvestment and common stock
purchase plan, stockholders can automatically reinvest their  cash
dividends and can invest optional limited amounts of cash payments
in newly issued shares.
   The Company has authorized and unissued 547,559 shares of Class
A  Preferred  Stock, $25 par value, of which 100,000  shares  have
been  designated a Junior Preferred Stock series and reserved  for
issuance under the Rights Plan described below, and 370,000 shares
of Class B Preferred Stock, $1 par value.
   The Company has a Shareholder Rights Plan pursuant to which one
share purchase right (a "Right") for each outstanding share of the
Company's  Common Stock was issued to stockholders  of  record  on
December  1, 1993. Each Right entitles the holder to purchase  one
one-hundredth  of  a  share  of the Company's  Series  A-1  Junior
Participating Preferred Stock, par value $25 per share, at a price
of  $60  per  share, subject to adjustment. The  exercise  of  the
Rights  is subject to obtaining DPU approval. The description  and
terms  of  the Rights are set forth in a Rights Agreement  between
the  Company  and  The First National Bank of Boston.  The  Rights
attach  to  each  outstanding share issued and to  be  issued  and
expire  on  December 1, 2003. The Rights do not  carry  voting  or
dividend  rights, have no dilutive effect and do  not  impact  the
earnings of the Company.
   The Rights only become exercisable, or separately transferable,
10  days  after  a  person  or  group acquires,  or  announces  an
intention to acquire, beneficial ownership of 20% or more  of  the
Company's Common Stock. The Rights are redeemable by the Board  at
a  price of $.01 per Right at any time prior to the expiration  of
ten  days after the acquisition by a person or group of beneficial
ownership of 20% or more of the Company's Common Stock.

Note D:  Retained Earnings

The  Company's ability to pay dividends on its Common  Stock  from
retained  earnings  is  restricted  by  the  first  mortgage  bond
indenture  and  by  the  bank  line  of  credit.  Under  the  most
restrictive   covenant,  approximately  $19,027,000  of   retained
earnings  was  available to pay dividends on Common  Stock  as  of
December 31, 1994.



Note E:  Long-Term Debt

The composition of long-term debt is as follows:

                                         December 31,
   (In Thousands)                        1994          1993
First mortgage bonds:
  14.00%  Series CC      due 1999       $  500    $     2,750
   8.86%  Series CD      due 2001        7,000          8,000
   9.40%  Series CE      due 1997       15,000         15,000
  10.25%  Series CF      due 2004       18,182         20,000
   8.05%  Series CG      due 1999       20,000         20,000
   8.80%  Series CH      due 2022       25,000         25,000
        Total                           85,682         90,750
Note payable                               690              -
Less: Long-term debt due within one 
  year                                  (8,449)        (3,318)

Total long-term debt                   $77,923        $87,432

The  aggregate amount of maturities and sinking fund  requirements
for  the  years  1995, 1996, 1997, 1998, and 1999 are  $8,449,000,
$7,959,000, $7,970,000, $2,982,000, and $22,920,000, respectively.
  The first mortgage bonds are collateralized by utility property.
The  Company's first mortgage bond indenture includes, among other
provisions, limitations on the issuance of long-term debt,  leases
and  the  payment  of dividends from retained earnings.  The  note
payable is collateralized by equipment.

Note F:  Short-Term Debt

In  July  1994, the Company established a three-year bank line  of
credit  of $75,000,000 with a consortium of four banks.  The  bank
line  of credit allows the Company to borrow on a demand basis  up
to $75,000,000, less whatever amount has been borrowed through the
Company's  gas  inventory trust (described  below).  The  line  of
credit  allows  the  Company  the  option  to  borrow  under  four
alternative  rates:  prime  rate,  certificate  of  deposit  rate,
eurodollar rate (LIBOR), and a competitive bid option. At December
31,  1994, the credit available under the bank line of credit  was
$11,640,000.  The weighted average interest rates  for  short-term
debt  were  6.25%  and  3.59%  at  December  31,  1994  and  1993,
respectively.
  The Company has an agreement with a single-purpose Massachusetts
trust,  the Company's gas inventory trust, under which the Company
sells  supplemental gas inventory to the trust  at  the  Company's
cost.  The  Company's  agreement with the  trust  requires  it  to
repurchase  such inventory at cost when needed and  reimburse  the
trust  for  expenses  incurred to finance the gas  inventory.  The
trust  finances such purchases of inventory by borrowing  under  a
bank  line  of  credit  with  a maximum  borrowing  commitment  of
$30,000,000 that is complementary to and on similar terms  as  the
Company's  bank  line  of  credit described  above.  The  DPU  has
approved  the  inventory trust arrangement and has  permitted  the
cost of such gas inventory, including fees and financing costs, to
be  recovered  through the Company's CGAC. During 1994,  1993  and
1992  approximately $504,000, $390,000 and $433,000, respectively,
of financing costs were incurred by the trust.

Note G:  Lease Obligations

The  Company leases certain facilities and equipment used  in  its
operations.  In  accordance with accounting for  regulated  public
utilities, the Company has capitalized certain of these leases and
reflects lease payments as rental expense in the periods to  which
they  relate.  This capitalization has no impact on the  Company's
net income.
   Assets  held  under  capital leases amounted  to  approximately
$7,230,000  and  $7,475,000  at  December  31,  1994   and   1993,
respectively.  Accumulated  amortization  on  assets  held   under
capital leases amounted to approximately $4,282,000 and $3,561,000
at December 31, 1994 and 1993, respectively.
   The  most  significant agreements which meet the  criteria  for
capital lease classification are a lease which expires in 1998 for
a   liquefied   natural  gas  storage  tank  in  South   Yarmouth,
Massachusetts  and  a  lease  which expires  in  2002  for  office
facilities in Lowell, Massachusetts. Both leases have fair  market
renewal options at the end of their initial terms.
   Total  rental  expense  for  the  years  1994,  1993  and  1992
approximated  $2,049,000, $1,808,000 and $1,984,000, respectively.
At  December  31,  1994,  the future minimum  payments  (including
interest)  under the Company's lease agreements are:  $937,000  in
1995;  $754,000  in  1996;  $612,000 in 1997;  $381,000  in  1998;
$255,000 in 1999; and $609,000 thereafter.

Note H:  Employee Benefit Plans

Savings  Plan  -  The Company sponsors an employee 401(k)  Savings
Plan.  The  Company's  matching contribution,  exclusive  of  plan
administration  costs,  was $387,000, $418,000  and  $316,000  for
1994, 1993 and 1992, respectively.

Pension  Plans  -  The Company and its subsidiaries  have  various
defined   benefit   pension  plans  covering   substantially   all
employees.

Net   periodic   pension  cost  is  comprised  of  the   following
components:

                                   Year Ended December 31,
(In Thousands)                     1994      1993     1992

Benefits earned during the 
  period                          $1,195    $1,031    $958
Interest cost on projected 
  benefit obligation               2,803     2,690   2,500
Actual return on plan assets          77    (2,656)   (469)
Net amortization and deferral     (2,657)      325  (1,760)
Net periodic pension cost         $1,418    $1,390  $1,229

Assumptions used in actuarial calculations were as follows:

                                    Year Ended December 31,
                                   1994      1993     1992

Weighted average discount rate     8.50%     7.25%     8.00%
Future compensation increases      5.00%     5.00%     5.50%
Expected long-term rate of 
  return on assets                 9.00%     9.00%     9.00%

The funded status of the plans at December 31, 1994 and 1993 is as
follows:

                       1994                 1993
                       Assets      Accumu-     Assets    Accumu-
                       Exceed      lated       Exceed    lated 
                       Accumu-     Benefits    Accumu-   Benefits
                       lated       Exceed      lated     Exceed
                       Benefits    Assets      Benefits  Assets

(In Thousands)                                                               
Projected benefit                                     
obligations:
  Vested              $(21,897)   $(8,544)   $(23,689)  $(9,208)
  Nonvested             (2,988)      (563)       (562)     (356)
Accumulated            (24,885)    (9,107)    (24,251)   (9,564)
Due to recognition of                                          
future                  (4,664)       (42)     (5,665)       (6)
     salary increases
          Total        (29,549)    (9,149)    (29,916)   (9,570)
Plan assets at fair     27,715      5,259      28,250     5,186
value
Projected benefit                                              
obligation                                                     
     (in excess of)     (1,834)    (3,890)     (1,666)   (4,384)
less than
     plan assets
Unrecognized net loss     (227)       513       1,695       909
(gain)
Unrecognized             2,059      1,430       2,265     1,612
transition amount
Unrecognized prior         448        706         553       700
service cost
Additional liability         -     (2,607)          -    (3,215)
accrued
Prepaid (accrued)         $446    $(3,848)     $2,847   $(4,378)
pension costs

Assets of the employee benefit plans are invested in domestic  and
international   equities,  medium-term   domestic   fixed   income
securities, international fixed income securities and other short-
term debt instruments.

Additional benefits upon retirement were given to 47 employees who
accepted  the  voluntary early retirement  program  in  1994.  The
additional  loss  of $2,537,000 as a result of  this  program  was
recorded as a restructuring charge in the fourth quarter of 1994.

Postretirement Life and Health Benefit Plan - The Company sponsors
a  postretirement  benefit  plan  that  covers  substantially  all
employees.  The  plan provides medical, dental and life  insurance
benefits.  The plan is contributory for retirees, with respect  to
postretirement   medical  and  dental  benefits;   the   plan   is
noncontributory with respect to life insurance benefits.
      During  1993,  the  Company adopted Statement  of  Financial
Accounting   Standards   No.   106  "Employers'   Accounting   for
Postretirement Benefits Other Than Pensions" (SFAS 106). Prior  to
1993,  expense was recognized when benefits were paid,  which  was
$148,000  in 1992. In accordance with SFAS 106, the Company  began
recording the cost for this plan on an accrual basis in  1993.  As
permitted  by  SFAS  106, the Company will record  the  transition
obligation  over  a twenty-year period. The Company's  cost  under
this   plan   for  1994  and  1993  was  $694,000  and   $817,000,
respectively. A regulatory asset of $431,000 was recorded in 1993,
leaving   a  net  expense  of  $386,000.  This  regulatory   asset
represents  the excess of postretirement benefits on  the  accrual
basis  over  the  paid amounts for the period of January  1,  1993
until  November 1, 1993, the effective date of the DPU's  approval
of   the   Company's  new  rates.  Currently,   the   DPU   allows
Massachusetts utilities to recover the tax deductible  portion  of
these postretirement benefits.
      Beginning in 1990, the Company has funded a portion of these
costs  through the combination of a trust under Section  501(c)(9)
of  the  Internal Revenue Code and separate accounts of the  trust
under Section 401(h) of the Internal Revenue Code. The Company  is
currently  funding an amount each year equal to  the  maximum  tax
deductible amount.
      The  following  table  sets forth the plan's  funded  status
reconciled with the amounts recognized in the Company's  financial
statements at December 31, 1994 and 1993:

(In Thousands)                       1994       1993
                                             
Accumulated postretirement                   
benefit obligation:
     Retirees                     $(2,416)   $(2,523)
     Fully eligible active plan    (1,457)    (1,629)
     participants
     Other active plan             (1,782)    (2,388)
     participants
                                   (5,655)    (6,540)
Plan assets at fair value           3,135      2,940

Accumulated postretirement                   
     benefit obligation            (2,520)    (3,600)
     in excess of plan assets
Unrecognized net (gain) from                 
     past experience                              
     different from that assumed   (1,016)       (60)
     and from changes in assumptions

Unrecognized transition             4,854      5,123
     obligation
Prepaid postretirement benefit     $1,318     $1,463
     cost

Net  periodic  postretirement benefit cost included the  following
components:

                                Year Ended
                                December 31,
(In Thousands)                  1994      1993
                                          
Service cost - benefits                   
attributable to service         $202      $268
     during the period
Interest cost on accumulated              
postretirement                   455       478
     benefit obligation
Actual return on plan assets     143      (202)
Net amortization and deferral   (106)      273
Net periodic postretirement      694       817
benefit cost
Regulatory asset                   -      (431)

Net expense                     $694      $386

     For measurement purposes, an 8.5% (8% for medical costs after
age  65 and 4.5% for dental costs) annual rate of increase in  the
per  capita  cost of covered health care benefits was assumed  for
1995; the rate for medical costs was assumed to decrease gradually
to 4.5% for 2001 (to 4.5% for 2004 for medical costs after age 65)
and  remain  at that level thereafter. The health care cost  trend
rate  assumption has a significant effect on the amounts reported.
To illustrate, increasing the assumed health care cost trend rates
by   1%   point  in  each  year  would  increase  the  accumulated
postretirement  benefit  obligation as of  December  31,  1994  by
$748,000  and  the aggregate of the service and the interest  cost
components of net periodic postretirement benefit cost for 1994 by
$100,000.
      The  weighted-average discount rate used in determining  the
accumulated postretirement benefit obligation was 8.5%  and  7.25%
for  1994 and 1993, respectively. The expected long-term  rate  of
return  on  plan  assets was 9% for assets in the  Section  401(h)
accounts  and,  after estimated taxes, was 6% for  assets  in  the
Section 501(c)(9) trust for all years presented.


Postemployment  Benefits  -  During  1994,  the  Company   adopted
Statement  of  Financial Accounting Standards No. 112  "Employer's
Accounting for Postemployment Benefits" (SFAS 112). This statement
requires  accrual  accounting for benefits to former  or  inactive
employees after employment but before retirement. The adoption  of
SFAS  112  did  not  have a significant effect  on  the  Company's
results of operations.

Note I:  Other Commitments

Long-Term Obligations - The Company has contracts, which expire at
various  dates through the year 2012, for the acquisition  of  gas
supplies  and  the  storage and delivery  of  natural  gas  stored
underground.  The  contracts  contain minimum  payment  provisions
which  correspond  to  gas  purchases  that,  in  the  opinion  of
management, are not in excess of the Company's requirements.

FERC  Order 636 Transition Costs - As a result of FERC Order  636,
several  of  the  Company's interstate pipeline service  providers
have  been  required  to unbundle their supply and  transportation
services.  This  unbundling  has caused  the  interstate  pipeline
companies to incur substantial costs in order to comply with Order
636.  These  transition costs include four types: (1)  unrecovered
gas costs (gas costs that have been incurred but not yet recovered
by the pipelines when they were providing bundled service to local
distribution  companies); (2) gas supply  realignment  costs  (the
cost   of   renegotiating  existing  gas  supply  contracts   with
producers);  (3) stranded costs (unrecovered costs of assets  that
can  not be assigned to customers of unbundled services); and  (4)
new  facilities  costs  (costs  of  new  facilities  required   to
physically implement Order 636).
   Pipelines  are  expected  to be allowed  to  recover  prudently
incurred  transition  costs from customers such  as  the  Company,
primarily  through a demand charge, after approval  by  FERC.  The
Company's transition cost liabilities are estimated to range  from
$10,200,000  to  $14,900,000,  of  which  the  Company  has   paid
$5,500,000  through December 31, 1994. The Company  is  recovering
these  costs from its customers, as approved by the DPU on October
20, 1994. As of December 31, 1994, the Company has recorded on the
balance  sheet  a  long-term  liability  of  $4,700,000  ("Accrued
Transition  Costs") and, based upon rate recovery, has recorded  a
regulatory  asset  of  $4,700,000 ("Unrecovered  Transition  Costs
Accrued").  Actual  transition costs to  be  incurred  depends  on
various  factors, and therefore future costs may differ  from  the
amounts discussed above.

Note J:  Contingencies
Working   with   the  Massachusetts  Department  of  Environmental
Protection,  the  Company  is  engaged  in  site  assessments  and
evaluation  of  remedial options for contamination that  has  been
attributed to the Company's former gas manufacturing site  and  at
various  related disposal sites. During 1990, the DPU  ruled  that
Colonial  and eight other Massachusetts gas distribution companies
can  recover  environmental response costs related to  former  gas
manufacturing   operations  over  a  seven-year  period,   without
carrying  costs, through the CGAC. Through December 31, 1994,  the
Company  had  incurred environmental response costs of  $2,608,000
related to the former gas manufacturing site and $6,463,000 on the
related  disposal sites. The Company expects to continue incurring
costs arising from these environmental matters.
  As of December 31, 1994, the Company has recorded on the balance
sheet  a  long-term liability of $3,800,000 representing estimated
future  response  costs  relating to  these  sites  based  on  the
Company's  preferred methods of remediation, of  which  $2,038,000
relates  to the gas manufacturing site. Based upon the  DPU  order
approving  rate  recovery  of  environmental  response  costs,   a
regulatory  asset of $3,800,000 has been recorded on  the  balance
sheet   ("Unrecovered   Environmental  Costs   Accrued").   Actual
environmental  response costs to be incurred  depends  on  various
factors,  and  therefore future costs may differ from  the  amount
currently recorded as a liability.
  As of December 31, 1994, the Company had settled claims relating
to  these  matters  with all liability insurers  and  other  known
potentially responsible parties (PRP). In accordance with the  DPU
order  referred  to  above, half the costs  incurred  in  pursuing
insurers  and other PRP are recovered from the ratepayers  through
the  CGAC  and half are initially borne by the Company. Also,  per
this order, any insurance and other proceeds are applied first  to
the  Company's costs of pursuing recovery from insurers and  other
PRP, with the remainder divided equally between the ratepayers and
shareholders.
   The  table  below summarizes the environmental  response  costs
incurred  and  insurance and other proceeds received  relating  to
these environmental response costs:

       
                                       
(In Thousands)     Response Costs        Insurance and Other Proceeds

                Recovered     Period                  Recorded as Non-
                     from    of Rate    Returned to   Operating Income
Year   Incurred  Customers   Recovery     Customers   Net of Taxes
                                             
1988   $   853   $   610     1990-1997          -            -
1989     4,031     2,879     1990-1997          -            -
1990       639       365     1991-1998          -            -
1991       374       160     1992-1999    $   851      $   525
1992       617       176     1993-2000      1,121          673
1993     1,236       175     1994-2001        469          290
1994     1,321         -     1995-2002        122           75
                                    
Total   $9,071    $4,365                   $2,563       $1,563

Note K:  Quarterly Financial Data (Unaudited)
(In Thousands Except Per Share Amounts)  

                                               Income
                           Utility             (Loss) Per
                           Operating   Net     Average    Dividends
                Operating  Income      Income  Common     Paid 
Quarter Ended   Revenues    (Loss)     (Loss)   Share     Per Share

1994
December 31    $48,077     $6,741    $4,782    $  .58    $.315
September 30    13,026     (3,132)   (4,834)     (.59)    .315
June 30         19,073     (1,849)   (3,338)     (.41)    .315
March 31        86,083     15,757    14,399      1.79     .310

1993
December 31    $55,289     $8,780    $6,945    $  .87    $.310
September 30    12,259     (2,738)   (3,722)     (.47)    .310
June 30         20,587     (1,417)   (3,235)     (.41)    .310
March 31        78,126     14,265    12,034      1.53     .305

In  the  opinion  of  management,  the  quarterly  financial  data
includes  all  adjustments, consisting only  of  normal  recurring
accruals,  necessary for a fair presentation of such  information.
The  Company typically reports profits during the first and fourth
quarters of each year while incurring losses during the second and
third  quarters. This is due to significantly higher  natural  gas
sales  during  the  colder  months to satisfy  customers'  heating
needs.

Note L:  Restructuring Charge

In   the   fourth  quarter  of  1994,  the  Company   recorded   a
restructuring charge of $3,185,000 ($1,965,000 after-tax  or  $.24
per  share).  This amount includes $2,537,000 for the  cost  of  a
voluntary  early  retirement program  which  was  accepted  by  47
employees  and  $648,000  for costs  accrued  by  the  Company  in
connection with the closure of two retail appliance stores.

    [END OF NOTES TO CONSOLIDATED FINANCIAL STATEMENTS]

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Shareholders of Colonial Gas Company

We  have  audited the accompanying consolidated balance sheets  of
Colonial Gas Company and subsidiaries as of December 31, 1994  and
1993,  and  the  related consolidated statements of  income,  cash
flows, and common equity for each of the three years in the period
ended  December  31,  1994.  These financial  statements  are  the
responsibility of the Company's management. Our responsibility  is
to  express an opinion on these financial statements based on  our
audits.
   We  conducted our audits in accordance with generally  accepted
auditing  standards.  Those standards require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An  audit
includes  examining,  on  a test basis,  evidence  supporting  the
amounts and disclosures in the financial statements. An audit also
includes  assessing  the  accounting  principles  used   and   the
significant  estimates made by management, as well  as  evaluating
the  overall  financial  statement presentation.  We  believe  our
audits provide a reasonable basis for our opinion.
   In  our  opinion,  the financial statements referred  to  above
present   fairly,  in  all  material  respects,  the  consolidated
financial position of Colonial Gas Company and subsidiaries as  of
December 31, 1994 and 1993, and the consolidated results of  their
operations and their consolidated cash flows for each of the three
years  in  the period ended December 31, 1994, in conformity  with
generally accepted accounting principles.
  As discussed in Note H to the Consolidated Financial Statements,
in   1993  the  Company  changed  its  method  of  accounting  for
postretirement benefits other than pensions.



Grant Thornton LLP

Boston, Massachusetts
January 18, 1995

[END OF REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS]


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net Income and Dividends
Net  income  and income per average common share were  $11,009,000
($1.36), $12,022,000 ($1.52) and $10,643,000 ($1.38) for the three
years  ended  December  31, 1994, 1993,  and  1992,  respectively.
Before a restructuring charge after-tax of $1,965,000 or $.24  per
share,  1994 net income and income per average common  share  were
$12,974,000 ($1.60).
   Net  income  was  impacted by significantly  colder-than-normal
temperatures  in  1994,  1993 and 1992,  which  is  summarized  as
follows:

                                          1994    1993   1992
Percent colder (warmer) than normal
  Peak Season (January - April and 
  November - December)                    4.3%    7.5%   2.2%
  Off-Peak Season (May - October)         7.5%    4.2%  18.6%
  Year Average                            4.8%    7.0%   4.6%

Percent colder (warmer) than prior year
  Peak Season (January - April and 
  November - December)                   (2.9)%   5.2%  11.7%
  Off-Peak Season (May - October)         3.2%  (12.1)% 39.4%
  Year Average                           (2.1)%   2.4%  15.5%

Other items which had an impact on net income are discussed in the
following sections.
   Dividends paid per common share were $1.255 in 1994, $1.235  in
1993  and  $1.213 in 1992. The Company has paid dividends  for  58
consecutive years, and has increased dividends each year  for  the
past 15 years.


Operating Revenues

Operating revenues were $166,259,000 in 1994, $166,261,000 in 1993
and  $145,054,000 in 1992. Operating revenues are impacted by  the
volumes  of  gas sold and transported, changes in  base  rates  as
approved  by  the  Massachusetts Department  of  Public  Utilities
(DPU),  and the pass-through of gas costs to customers via a  cost
of gas adjustment clause (CGAC).
   The volumes of gas sold are affected by fluctuations in weather
and the number of customers being served. Firm customers increased
by  13,459 over the last three years, an increase of 10.9%,  which
increase  has  added to sales volume. The chart  below  summarizes
volumes of gas sold and transported and number of firm customers:

                                      1994     1993    1992
(In MMcf)
Gas sold
   Firm                              18,716  18,935  18,542
   Non-Firm                             729   1,030   1,508
Gas transported
   Firm                               6,090   4,163   1,997
   Non-Firm                           4,185   4,026   2,820
Total gas sold and 
transported (In MMcf)                29,720  28,154  24,867

Firm Customers                      136,644 132,188 127,965


   Operating  revenues were unchanged from 1993 to  1994.  Utility
revenues  were positively impacted during 1994 by a 3.4%  customer
growth and a 4.9% rate increase which became effective in November
1993.  Weather, although 4.8% colder than normal, was 2.1%  warmer
than 1993.
  Operating revenues increased $21,207,000, or 14.6%, from 1992 to
1993.  This  increase  resulted primarily from  weather  that  was
colder  than the prior year, a growing customer base, a 4.9%  rate
increase effective November 1, 1993 and increased gas costs passed
on  to  customers through the CGAC. Temperatures were 2.4%  colder
than  the comparable 1992 period and 7.0% colder than normal. This
cooler  weather pattern, together with continued customer  growth,
helped raise firm gas sales by 2.1% or 393,000 Mcf.

Cost of Gas Sold
Average cost of gas sold per Mcf was $4.48 in 1994, $4.53 in  1993
and  $3.73  in  1992.  Cost of gas sold is based  upon  the  sales
volumes,  the price and mix of gas purchased and used  to  satisfy
demand,  and  profits on non-firm sales, which flow  back  to  the
customers as a credit through the CGAC.

     The Company distributes natural gas purchased under long-term
contracts  as  well  as  gas purchased on  the  spot  market.  The
following  table  summarizes the sources of gas purchased  by  the
Company:

(In MMcf)                              1994     1993    1992
Gas purchased
  Pipeline                           14,392   14,983  16,633
  Underground storage                 3,112    3,501   2,666
  LNG/Other                           2,390    1,832   1,668
     Total gas purchased             19,894   20,316  20,967

Underground storage consists primarily of spot gas purchased and
injected into storage during the summer and fall for use during
the following winter.

Operating Expenses
Operations expense was $32,823,000 in 1994, an increase of $75,000
or  0.2%,  from  1993,  and $32,748,000 in 1993,  an  increase  of
$1,267,000,  or 4.0%, from 1992. In 1994, the Company conducted  a
self-examination  to fundamentally downshift its  cost  structure.
The  Company expects to lower its operations and maintenance costs
by  approximately 6% in 1995. The increase in 1993  was  primarily
due  to  increased labor and medical insurance costs  and  and  an
increase in bad debt expense.
   Maintenance expense increased $365,000, or 6.5%, in  1994  from
1993  and  increased  $154,000, or 2.8%, in 1993  from  1992.  The
increase  in  1994 was primarily due to increased labor  resulting
from colder weather during the first quarter.
    Depreciation  and  amortization  expense  increased  35.2%  or
$2,404,000 in 1994 and 15.5% or $917,000 in 1993. The increase  in
1994  and  1993  was  primarily due to the increased  depreciation
rates as a result of the Company's 1993 rate order and an increase
in utility property.
   Local property and other taxes increased 8.5% in 1994 from 1993
and  14.8%  in 1993 from 1992 due to higher property  and  payroll
taxes, and additional property subject to property taxes.
   A  restructuring charge of $3,185,000 ($1,965,000 after-tax  or
$.24  per  share) was recorded during the fourth quarter of  1994.
This  amount includes $2,537,000 for the cost of a voluntary early
retirement program which was accepted by 47 employees and $648,000
for costs accrued by the Company in connection with the closure of
two retail appliance stores.

Income Taxes
Total Federal income and state franchise taxes decreased 20.7%  or
$1,527,000  in  1994  as  a result of less income.  Total  Federal
income  and  state franchise taxes inceased 13.2% or  $862,000  in
1993 as a result of a higher level of income.

Other Operating Income (Expense)
Other  operating  income  (expense),  net  of  income  taxes   was
$1,336,000  in 1994, $209,000 in 1993 and $36,000 in  1992.  Other
operating  income includes results from the Company's wholly-owned
energy  trucking  subsidiary (Transgas) and  appliance  sales.  As
discussed   previously,  the  Company's  retail  appliance   sales
operation was discontinued as of December 31, 1994.
   Transgas' 1994 financial results were driven by extremely  cold
weather in the first quarter of 1994 which generated a significant
increase  in  demand  for  the truck transportation  of  liquefied
natural  gas (LNG) and propane throughout the first three quarters
of 1994.
  Transgas' improved financial results in 1993 are attributable to
the  closing  of  its unprofitable bulk cement trucking  operation
during  the first half of the year. The closing of this  operation
permitted  Transgas  to  reduce overhead  expenses.  In  addition,
trucking  equipment  associated with this operation  was  sold  at
prices  exceeding  net  book value. Transgas'  LNG  transportation
revenue  in 1993 increased due to renewed demand from natural  gas
distribution  companies as a result of colder than normal  weather
throughout the Northeast during the winter of 1992/1993.  However,
this  increase was more than offset by the decline in its portable
pipeline business.
   Factors  affecting  the future financial  results  of  Transgas
include  the  amount  of LNG used by local distribution  companies
throughout the northeast United States to satisfy requirements  of
their  customers; the price of domestic and Canadian  natural  gas
compared to imported LNG; and the level of construction and  major
maintenance projects of interstate pipeline companies which drives
the demand for portable pipeline services.

Non-Operating Income
Non-operating income, net of income taxes, was $565,000  in  1994,
$1,064,000  in  1993  and $922,000 in 1992.  Non-operating  income
includes  interest income and miscellaneous other income. Included
in  non-operating income were recoveries of $75,000, $290,000  and
$673,000  in  1994,  1993 and 1992, respectively,  resulting  from
settlements   reached   with  insurers   and   other   potentially
responsible  parties relating to enviromental  response  costs  as
described  under  "Environmental Matters". Also included  in  non-
operating  income  for 1993 is an insurance recovery  of  $509,000
relating to a line of business that was discontinued in 1979.

Interest and Debt Expense
Interest  and  debt expense increased 3.3% and 9.0%  in  1994  and
1993,  respectively.  The increase in 1994 was  due  to  increased
levels  of  short-term debt and higher short-term  interest  rates
partially offset by a decrease in interest on long-term  debt  due
to  paydowns in 1993. The increase in 1993 was due to the issuance
of  $45 million of long-term debt in June 1992 partially offset by
a  decrease in interest expense on regulatory assets and decreased
levels of short-term debt and lower short-term interest rates.

Effects of Inflation
Inflation  generally  has  a negative impact  upon  the  Company's
profitability  since  the rates charged to the  Company's  utility
customers,  excluding changes in the cost of gas sold,  cannot  be
increased  without formal proceedings before the DPU.  Changes  in
the cost of gas sold are automatically reflected in customer rates
pursuant to semi-annual adjustments under the CGAC. In the absence
of  authorized rate increases, the Company must look to  increased
productivity  and  higher  sales volumes  to  offset  inflationary
increases in its other costs of operations. The present regulatory
process permits the Company to earn a rate of return based on  the
historical  cost  of utility property without recognition  of  the
current replacement cost. The Company's policy is to file  for  an
increase  in  rates  only  when  increases  in  productivity   and
customers   are  not  sufficient  to  counteract  the  impact   of
inflation. The Company has set a goal to defer its next base  rate
increase until at least to and perhaps beyond the year 2000.

Regulatory Matters
Environmental  response  costs and demand  side  management  (DSM)
program costs are recovered through the CGAC, as approved  by  the
DPU.  The environmental response costs recovered through the  CGAC
relate  to  the Company's former gas manufacturing operations,  as
described   under  "Environmental  Matters".  The  Company's   DSM
programs  are  in  their  third year and are  expected,  based  on
methodology  approved  by  the DPU, to  save  approximately  $25.5
million in gas costs that would have been incurred over the  lives
of  the installed conservation measures. In order to achieve these
savings,  Colonial  and  its  participating  customers  will  have
invested  approximately $14 million over the three-year period  in
customer conservation measures such as insulation, heating systems
controls  and  water heating conservation devices.  As  a  result,
Colonial  expects to reduce customer bills by approximately  $11.5
million from the levels they would have been at if no conservation
occurred.  In  addition,  the Company is allowed  to  recover  the
margins  lost as a result of this program and financial incentives
based   on  the  attainment  of  performance  goals.  The  Company
anticipates filing in 1995 for approximately $400,000 of financial
incentives.
   In  1993, the Company applied for what was only its second base
rate increase request since 1984. Effective November 1, 1993,  the
Company  received  DPU  approval of a  settlement  agreement  that
called  for  a  base rate increase designed to produce  additional
revenues  of  $6.7 million or 4.9% annually. In addition  to  this
rate  increase,  the  DPU  approved  a  proposal  to  expand   the
eligibility  criteria for Colonial's discount rate for  low-income
residential  heating customers and allowed the Company  to  retain
10%  of  the  revenues  generated  from  releasing  the  Company's
interstate pipeline transportation capacity to third parties above
an  initial threshold of $2,500,000. In 1994, the Company received
$3,313,000  of capacity release revenue, $3,232,000 of  which  was
credited  back to firm customers and $81,000 of which was retained
by the Company.
   The  table  below summarizes the Company's recent  requests  to
increase base revenue:

                 Increase Requested         Increase Approved

 Date Effective   Amount          Percen-  Amount      Percen-
                                  tage			 tage

November 1, 1984  $ 4.30 million  3.73%    $2.8 million   2.4%
November 1, 1990  $12.80 million  9.86%    $7.9 million   5.6%
November 1, 1993  $10.75 million  7.87%    $6.7 million   4.9%
                    

   In  1993,  Colonial began unbundling its firm sales service  to
commercial  and industrial customers by offering a  tariffed  firm
transportation-only service. Pursuant to this service, a  customer
procures  its own gas supply and contracts with Colonial for  firm
transportation service through Colonial's distribution system.  As
of  December  31, 1994, six customers had opted for tariffed  firm
transportation  service,  representing  less  than  1.5%  of   the
Company's annual firm load.
   In 1994, the DPU opened two industry-wide proceedings which may
result   in   guidelines   for  the  further   unbundling   and/or
deregulation  of the Company's business. One of those  proceedings
is    addressing   whether   interruptible   transportation    and
interruptible sales service on local distribution company  ("LDC")
systems, and the release of interstate pipeline capacity by  LDCs,
should   be  structured  or  priced  differently.  The  other   is
addressing whether and how the traditional cost-of-service/rate-of-
return  method of regulating gas and electric utilities  might  be
replaced with some type of alternative "incentive" method. The DPU
has  stated  that  it  intends  to  issue  rulings  in  these  two
proceedings  early  in  1995. The Company anticipates  that,  when
issued,  the rulings may contain general guidelines on the matters
covered  by  the  proceedings. Until issued,  the  Company  cannot
predict  what  changes  might  be required  or  permitted  in  the
Company's   interruptible  transportation  service,  interruptible
sales   service,  capacity  release  policies  or   overall   rate
practices.  In  the  interim, the Company  is  analyzing  specific
incentive regulation options which it could propose to the DPU  as
a means of benefiting its customers and shareholders.

Environmental Matters
Working   with   the  Massachusetts  Department  of  Environmental
Protection,  the  Company  is  engaged  in  site  assessments  and
evaluation  of  remedial options for contamination that  has  been
attributed to the Company's former gas manufacturing site  and  at
various  related disposal sites. During 1990, the DPU  ruled  that
Colonial  and eight other Massachusetts gas distribution companies
can  recover  environmental response costs related to  former  gas
manufacturing   operations  over  a  seven-year  period,   without
carrying  costs, through the CGAC. Through December 31, 1994,  the
Company  had  incurred environmental response costs of  $2,608,000
related to the former gas manufacturing site and $6,463,000 on the
related  disposal sites. The Company expects to continue incurring
costs arising from these environmental matters.
  As of December 31, 1994, the Company has recorded on the balance
sheet  a  long-term liability of $3,800,000 representing estimated
future  response  costs  relating to  these  sites  based  on  the
Company's  preferred methods of remediation, of  which  $2,038,000
relates  to the gas manufacturing site. Based upon the  DPU  order
approving  rate  recovery  of  environmental  response  costs,   a
regulatory  asset of $3,800,000 has been recorded on  the  balance
sheet   ("Unrecovered   Environmental  Costs   Accrued").   Actual
environmental  response costs to be incurred  depends  on  various
factors,  and  therefore future costs may differ from  the  amount
currently recorded as a liability.
  As of December 31, 1994, the Company had settled claims relating
to  these  matters  with all liability insurers  and  other  known
potentially responsible parties (PRP). In accordance with the  DPU
order  referred  to  above, half the costs  incurred  in  pursuing
insurers  and other PRP are recovered from the ratepayers  through
the  CGAC  and half are initially borne by the Company. Also,  per
this order, any insurance and other proceeds are applied first  to
the  Company's costs of pursuing recovery from insurers and  other
PRP, with the remainder divided equally between the ratepayers and
shareholders.
   The  table  below summarizes the environmental  response  costs
incurred  and  insurance and other proceeds received  relating  to
these environmental response costs:

(In                   Response Costs        Insurance and Other
Thousands)                                       Proceeds

                     Recovered    Period    Returned  Recorded as
                          from   of Rate         to   Non-Operating
Year       Incurred  Customers  Recovery  Customers   Income Net of Taxes
                                              

                                             
1988     $  853    $  610     1990-1997         -           -
1989      4,031     2,879     1990-1997         -           -
1990        639       365     1991-1998         -           -
1991        374       160     1992-1999    $  851      $  525
1992        617       176     1993-2000     1,121         673
1993      1,236       175     1994-2001       469         290
1994      1,321         -     1995-2002       122          75

  Total  $9,071    $4,365                  $2,563      $1,563

Accounting Standards
During 1993, the Company adopted Statement of Financial Accounting
Standards   No.  106  "Employers'  Accounting  for  Postretirement
Benefits  Other Than Pensions" (SFAS 106). Prior to 1993,  expense
was  recognized  when benefits were paid, which  was  $148,000  in
1992. In accordance with SFAS 106, the Company began recording the
cost  for  this plan on an accrual basis in 1993. As permitted  by
SFAS 106, the Company will record the transition obligation over a
twenty-year  period. The Company's cost under this plan  for  1994
and  1993  was  $694,000 and $817,000, respectively. A  regulatory
asset of $431,000 was been recorded in 1993, leaving a net expense
of  $386,000.  This  regulatory asset  represents  the  excess  of
postretirement benefits on the accrual basis over the paid amounts
for  the  period of January 1, 1993 until November  1,  1993,  the
effective  date of the DPU's approval of the Company's new  rates.
Currently  the DPU allows Massachusetts utilities to  recover  the
tax deductible portion of these postretirement benefits.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities
The  Company's  liquidity is affected by its ability  to  generate
funds from operations and to access capital markets. The Company's
operations  are  seasonal  with  its  cash  flow  reflecting  this
seasonality.  The  Company  typically generates  approximately  70
percent  of  its  annual operating revenues  during  the  November
through  April  heating season, which results in a high  level  of
cash  flow from operations from late winter through early  summer.
As  a  result of this seasonality, the Company's liquidity can  be
affected   by   significant  variations  in  weather.   Short-term
borrowings are highest during the fall and early winter months due
to  the completion of the annual construction program and seasonal
working capital requirements.

Investing Activities
The  Company invests in property, plant and equipment  to  improve
and  protect its distribution system, and to expand its system  to
meet  customer  demand. Capital expenditures were  $28,195,000  in
1994,  $25,703,000 in 1993 and $26,948,000 in 1992. The  Company's
long-range  plan calls for annual utility expenditures,  of  which
over  40% is budgeted for new business, averaging $27,140,000 over
the next five years as set forth below:

                                                              
(In Thousands)          1995     1996     1997     1998     1999
                                                          
Distribution          $20,200   $20,700  $22,700  $22,300  $26,500
Production              1,000     1,400    1,000    1,000      700
Information Systems     4,200     4,300    1,000      700      500
Automated Meter         1,200     1,100    1,100   $1,100    1,100
Reading
General                   200       300      700      300      400

     Total Capital    $26,800   $27,800  $26,500  $25,400  $29,200
     Expenditures

Financing Activities
The  Company has a $75 million credit facility which allows it  to
meet  its  seasonal  working capital needs. The  present  facility
expires in June 1997. Up to $30 million of the credit facility can
be  used by the Company's gas inventory trust. The credit facility
allows  the  Company the option to borrow under any  one  of  four
alternative rates.
  The Company has raised permanent capital during the last three
years as follows:
(In Thousands)                    1994     1993         1992
Common Stock Under
  Dividend Reinvestment
  and Common Stock
  Purchase Plan and
  Employee Savings Plan         $4,070   $4,283      $ 4,286
Long-Term Debt
  Series CG, 8.05%, due 
  entirely in 1999                   -        -      $20,000
  Series CH, 8.80%, due 
  entirely in 2022                   -        -      $25,000
  Note Payable                  $  741        -            -

   The  equity  and  debt  components  of  the  Company's  capital
structure at the end of the year is shown in the table below:

                                        1994    1993   1992

Equity                                   56%     52%    49%
Long-Term Debt                           44%     48%    51%

   As  of April 1994, the quarterly dividend paid on the Company's
Common  Stock  was increased to $.315 per share or  an  annualized
dividend rate of $1.26 per share.

     [END OF MANAGEMENT'S DISCUSSION AND ANALYSIS]

SELECTED FINANCIAL DATA

(For the Years Ending December 31)
(In Thousands Except Per
Share Amounts)                   1994      1993      1992      1991      1990
Balance Sheet Data:
Assets:
Utility property - net       $221,685  $202,713  $183,815  $162,736  $151,480
Non-utility property - net      3,479     3,235     4,039     4,767     5,076
Capital leases - net            2,948     3,914     4,366     4,557     4,962
Current assets                 65,568    67,668    71,763    53,472    46,393
Deferred charges and other     37,668    34,588    38,939    38,789    29,925
   assets
     Total                   $331,348  $312,118  $302,922  $264,321  $237,836
Capitalization and Liabilities:
Capitalization:
Common equity                $ 99,175  $ 94,283  $ 87,771  $ 82,221  $ 80,109
Preferred stock                     -         -         -         -         -
Long-term debt                 77,923    87,432    90,750    50,410    64,604
     Total Capitalization     177,098   181,715   178,521   132,631   144,713
Capital lease obligations       2,237     3,149     3,591     3,838     4,233
Current liabilities            91,382    73,413    64,567    73,993    47,729
Deferred credits and reserves  60,631    53,841    56,243    53,859    41,161
     Total                   $331,348  $312,118  $302,922  $264,321  $237,836

Income Statement Data:
Operating revenues           $166,259  $166,261  $145,054  $137,719  $134,298
Cost of gas sold              (87,458)  (90,915)  (75,143)  (73,288)  (78,930)
Operating margin               78,801    75,346    69,911    64,431    55,368
Operating expenses (including
  income taxes)               (61,284)  (56,456)  (52,760)  (48,009)  (42,853)
Utility operating income       17,517    18,890    17,151    16,422    12,515
Other income - net of income    1,901     1,273       958        36     1,625
  taxes
Interest and debt expense      (8,409)   (8,141)   (7,466)   (8,141)   (8,445)
Accounting change                   -         -         -         -         -
Preferred stock dividends           -         -         -         -         -
Net income applicable to 
  common stock                $11,009   $ 12,022 $ 10,643  $  8,317  $  5,695

Capitalization Ratios:
Common equity                    56.0%      51.9%    49.2%     62.0%     55.4%
Preferred stock                     -         -         -         -         -
Long-term debt                   44.0%      48.1%    50.8%     38.0%     44.6%

Common Stock Data (a):
Average shares outstanding      8,119      7,931    7,728     7,529     6,963
Income per share (b)          $  1.36      $1.52    $1.38     $1.10     $0.82
Dividends paid per share:
  Common Stock                $ 1.255     $1.235   $1.213    $1.193    $1.167
  Class A Common Stock              -         -         -         -         -
  Per weighted average        $ 1.255     $1.235   $1.213    $1.193    $1.167
  common share
Dividend payout rate               92%        81%      88%      108%      142%
Book value per share (a)      $ 12.05     $11.74   $11.19    $10.78    $10.75
Dividends as a percent of          10%        11%      11%       11%       11%
  of book value
Market price per share (a)    $ 19.25     $22.50   $21.25    $17.50    $15.00
Market price as a percent of
  book value                      160%       192%     190%      162%      139%
Return on average common equity  11.4%      13.2%    12.5%     10.2%      7.8%
___________________________________________________________________________
(a) Adjusted to reflect 3 for 2 stock split on July 29, 1992.
(b) 1988 includes the cumulative effect of an accounting change
in the amount of $2,014 ($.33 per share).

SELECTED FINANCIAL DATA
(For the Years Ending December 31)
(In Thousands Except Per
  Share Amounts)                        1989       1988     1987
Balance Sheet Data:
Assets:
Utility property - net              $139,764   $131,450 $121,034
Non-utility property - net             3,893      2,793    3,167
Capital leases - net                   5,853      6,679    6,563
Current assets                        56,753     50,414   36,757
Deferred charges and other assets     27,464     21,050   20,376
     Total                          $233,727   $212,386 $187,897
Capitalization and Liabilities:
Capitalization:
Common equity                       $ 66,568   $ 63,027 $ 58,238
Preferred stock                            -          -        -
Long-term debt                        69,512     55,102   58,572
     Total Capitalization            136,080    118,129  116,810
Capital lease obligations              4,714      5,457    5,556
Current liabilities                   54,590     53,375   34,781
Deferred credits and reserves         38,343     35,425   30,750
     Total                          $233,727   $212,386 $187,897

Income Statement Data:
Operating revenues                  $139,892   $115,851 $117,947
Cost of gas sold                     (82,189)   (63,401) (65,093)
Operating margin                      57,703     52,450   52,854
Operating expenses (including
  income taxes)                      (41,525)   (38,844) (38,343)
Utility operating income              16,178     13,606   14,511
Other income - net of income taxes       956      1,046      233
Interest and debt expense             (8,217)    (7,369)  (6,740)
Accounting change                          -      2,014        -
Preferred stock dividends                  -          -        -
Net income applicable to
  common stock                      $  8,917  $   9,297 $  8,004

Capitalization Ratios:
Common equity                           48.9%      53.4%    49.9%
Preferred stock                           -         -         -
Long-term debt                          51.1%      46.6%    50.1%

Common Stock Data (a):
Average shares outstanding             6,200      6,065    5,948
Income per share (b)                   $1.44      $1.53    $1.35
Dividends paid per share:
  Common Stock                        $1.140     $1.113   $1.087
  Class A Common Stock                     -      $ .80    $ .76
  Per weighted average common share   $1.140     $1.013   $ .987
Dividend payout rate                      79%        66%      73%
Book value per share (a)              $10.62     $10.27    $9.69
Dividends as a percent of book value      11%        11%      11%
Market price per share (a)            $14.67     $13.00   $11.83
Market price as a percent of
  book value                             138%       127%     122%
Return on average common equity         13.8%      15.3%    14.2%
____________________________________________________________________
(a) Adjusted to reflect 3 for 2 stock split on July 29, 1992.
(b) 1988 includes the cumulative effect of an accounting change
in the amount of $2,014 ($.33 per share).



SELECTED FINANCIAL DATA

(For the Years Ending December 31)
(In Thousands Except Per
  Share Amounts)                        1986      1985     
Balance Sheet Data:
Assets:
Utility property - net              $111,214  $102,959 
Non-utility property - net             3,665     3,834 
Capital leases - net                   9,201     8,432    
Current assets                        37,234    45,411   
Deferred charges and other assets      4,235     4,676   
     Total                          $165,549  $165,312 
Capitalization and Liabilities:
Capitalization:
Common equity                       $ 54,569  $ 46,053 
Preferred stock                            -     6,672    
Long-term debt                        47,528    40,007   
     Total Capitalization            102,097    92,732   
Capital lease obligations              8,258     9,533   
Current liabilities                   41,151    50,413   
Deferred credits and reserves         14,043    12,634   
     Total                          $165,549  $165,312 

Income Statement Data:
Operating revenues                  $126,099  $128,165 
Cost of gas sold                     (75,157)  (80,623) 
Operating margin                      50,942    47,542  
Operating expenses (including 
  income taxes)                      (37,938)  (35,312) 
Utility operating income              13,004    12,230  
Other income - net of income taxes       383     1,201     
Interest and debt expense             (5,861)   (6,010)  
Accounting change                          -         -        
Preferred stock dividends               (312)     (724)    
Net income applicable to common stock $7,214    $6,697   

Capitalization Ratios:
Common equity                          53.4%     49.7%    
Preferred stock                           -       7.2%    
Long-term debt                         46.6%     43.1%    

Common Stock Data (a):
Average shares outstanding             5,588     5,193    
Income per share (b)                   $1.29     $1.29    
Dividends paid per share:
  Common Stock                        $1.060    $1.033   
  Class A Common Stock                 $ .72     $ .68   
  Per weighted average common share   $ .960    $ .920   
Dividend payout rate                     74%       71%   
Book value per share (a)               $9.25     $8.73   
Dividends as a percent of book value     11%       12%      
Market price per share (a)            $14.33    $11.59   
Market price as a percent of 
  book value                            155%      133%   
Return on average common equity        14.3%     15.2%   
_____________________________________________________________________
(a) Adjusted to reflect 3 for 2 stock split on July 29, 1992
(b) 1988 includes the cumulative effect of an accounting change 
in the amount of $2,014 ($.33 per share).

[END OF SELECTED FINANCIAL DATA]


SHAREHOLDER INFORMATION

Corporate Headquarters
Colonial Gas Company
40 Market Street
P.O. Box 3064
Lowell, MA 01853-3064
(508) 458-3171
FAX: (508) 459-2314

Stock Listing
The  Company's  Common Stock trades  on  the  Nasdaq Stock
Market under the symbol: CGES.  Stock trading activity is 
reported in financial publications under  the abbreviation of 
ColGas or  ClnGas.

Annual Meeting
The Annual Meeting of Stockholders will be held on April 19, 1995
at  10:00 A.M. at The First National Bank of Boston, 100  Federal
Street, Boston, Massachusetts.

Annual Report - Form 10-K
A  copy of the Company's 1994 Annual Report on Form 10-K as filed
with the Securities and Exchange Commission, will be sent free of
charge  to  any shareholder who contacts Lisa Lynch,  Manager  of
Financial Services, at the corporate headquarters address above.

Transfer Agent
The First National Bank of Boston
P.O. Box 644
Mail Stop: 45-02-09
Boston, MA  02102-0644
1-800-736-3001
1-617-575-3100

Independent Certified Public Accountants
Grant Thornton LLP
98 North Washington Street
Boston, MA  02114
(617) 723-7900

Corporate Counsel
Palmer & Dodge
One Beacon Street
Boston, MA 02108
(617) 573-0100

Dividends
The Company has paid dividends on Common Stock for 58 consecutive
years and has increased dividends each year for the past 15
years.  Common Stock dividends are payable when declared  by  the
Board of Directors.

Anticipated Record Date       Anticipated Payment Date
March 1, 1995                 March 15, 1995
June 1, 1995                  June 15, 1995
September 1, 1995             September 15, 1995
December 1, 1995              December 15, 1995

Dividend Reinvestment Plan
The  Company's  Dividend Reinvestment and Common  Stock  Purchase
Plan  (DRIP)  provides shareholders of record with an  economical
and  convenient method for purchasing additional  shares  of  the
Company's Common Stock without paying any brokerage fees.
  Participants  in  the  plan may elect  to  purchase  additional
Colonial  shares  at  a  5% discount from  the  market  price  by
reinvesting all or a portion of their dividends with no brokerage
fees.  Participants  in  the plan may  also  make  optional  cash
purchases of Common Stock at the market price in amounts  ranging
from  a  minimum  of  $10  to a maximum of  $5,000  per  calendar
quarter, with no brokerage fees.
   New features of the plan at no charge to shareholders include:

Direct depost of dividends by electronic deposit
Automatic monthly investments by electronic funds transfer

   Additional  information  describing  the  plan,  including   a
prospectus  and  enrollment  information,  can  be  obtained   by
contacting  the  Company's Transfer Agent or  Investor  Relations
Department.

Investment Dates
The  investment date for optional cash investments under the DRIP
will be the fifteenth day of each month or, if that day is not  a
business   day,   the  preceding  business  day.  Optional   cash
investments must be received by the Company's Transfer Agent five
business  days before the investment date. The dates  below  will
help you plan for any optional cash investments.

Date Investment Must Be Received By Transfer Agent
April 7, 1995
May 8, 1995
June 8, 1995
July 7, 1995
August 8, 1995
September 8, 1995
October 5, 1995
November 8, 1995
December 8, 1995


Market Prices and Dividends
The following table reflects the high and low sales prices as reported by
the Nasdaq Stock Market, for shares of the Company's Common
Stock for 1994 and 1993, and the quarterly dividends paid per share.

                            Sales Prices      Dividends
                            High     Low    Paid per Share
_________________________________________________________________

1994
                            -----------------------------------
                   
The Year                   $23.75   $18.25      $1.255
4th Quarter                 21.75    18.25        .315
3rd Quarter                 22.00    20.50        .315
2nd Quarter                 21.75    18.50        .315
1st Quarter                 23.75    18.75        .310

1993                         __________________________________

The Year                   $26.50   $20.00      $1.235
4th Quarter                 25.00    21.75        .310
3rd Quarter                 26.50    24.00        .310
2nd Quarter                 25.00    20.00        .310
1st Quarter                 25.25    21.25        .305




_________________________________________________________________

Shareholders and Record Holders
At December 31, 1994, there were approximately 15,000
shareholders of the Company's Common Stock, including 5,777
shareholders of record.

Market Makers
Colonial currently has the following market makers: A. G. Edwards
&  Sons,  Inc.; Edward D. Jones & Co.; First Albany  Corporation;
Herzog,  Heine, Geduld, Inc.; S.J. Wolfe & Co.; and  Tucker
Anthony Incorporated.

Investment Information
Colonial  Gas  Company  is a corporate  member  of  the  National
Association of Investors Corporation (NAIC).  The Company is also
a participant in NAIC's Low Cost Investment Plan.

             [END OF SHAREHOLDER INFORMATION]

       [END OF EXHIBIT 13a TO COLONIAL GAS COMPANY
       FORM 10-K FOR YEAR ENDED DECEMBER 31, 1994]






              [EXHIBIT 21a TO COLONIAL GAS COMPANY
               FORM 10-K FOR YEAR ENDED 12/31/94]


                    COLONIAL GAS COMPANY

                 SUBSIDIARIES OF REGISTRANT
                              
                              
Subsidiaries:                       Organized in         Ownership

(a) Transgas Inc.                   Massachusetts          100%
(a) CGI Transport Limited (1)       Canada                 100%


(a) Included in consolidated financial statements.
(1) Owned by Transgas Inc.


            [END OF EXHIBIT 21a TO COLONIAL GAS COMPANY
               FORM 10-K FOR YEAR ENDED 12/31/94]


            [EXHIBIT 23a TO COLONIAL GAS COMPANY
               FORM 10-K FOR YEAR ENDED 12/31/94]
                         
                                                                           
                                
                                
       CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
                                
                                
           We  have  issued  our reports dated January  18,  1995

accompanying the consolidated financial statements and  schedules

incorporated  by  reference or included in the Annual  Report  on

Form  10-K of Colonial Gas Company and subsidiaries for the  year

ended  December 31, 1994.  We hereby consent to the incorporation

by  reference  of  said  reports  in  the  Colonial  Gas  Company

Registration  Statements on Forms S-8, as amended (File  No.  33-

34068,  File  No. 33-34066, File No. 33-34067 and  File  No.  33-

44427) and Form S-16, as amended on Form S-3 (File No. 2-93005).







                                   GRANT THORNTON LLP

Boston, Massachusetts
March 24, 1995


            [END OF EXHIBIT 23a TO COLONIAL GAS COMPANY
               FORM 10-K FOR YEAR ENDED 12/31/94]


<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      221,685
<OTHER-PROPERTY-AND-INVEST>                      6,427
<TOTAL-CURRENT-ASSETS>                          65,568
<TOTAL-DEFERRED-CHARGES>                        29,953
<OTHER-ASSETS>                                   7,715
<TOTAL-ASSETS>                                 331,348
<COMMON>                                        27,397
<CAPITAL-SURPLUS-PAID-IN>                       49,211
<RETAINED-EARNINGS>                             22,567
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  99,175
                                0
                                          0
<LONG-TERM-DEBT-NET>                            77,923
<SHORT-TERM-NOTES>                              63,360
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    8,449
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      2,237
<LEASES-CURRENT>                                   712
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  79,492
<TOT-CAPITALIZATION-AND-LIAB>                  331,348
<GROSS-OPERATING-REVENUE>                      166,259
<INCOME-TAX-EXPENSE>                             5,864
<OTHER-OPERATING-EXPENSES>                     142,878
<TOTAL-OPERATING-EXPENSES>                     148,742
<OPERATING-INCOME-LOSS>                         17,517
<OTHER-INCOME-NET>                               1,901
<INCOME-BEFORE-INTEREST-EXPEN>                  19,418
<TOTAL-INTEREST-EXPENSE>                         8,409
<NET-INCOME>                                    11,009
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   11,009
<COMMON-STOCK-DIVIDENDS>                        10,187
<TOTAL-INTEREST-ON-BONDS>                        8,052
<CASH-FLOW-OPERATIONS>                          27,094
<EPS-PRIMARY>                                     1.36
<EPS-DILUTED>                                     1.36
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission