COLONIAL GAS CO
10-K, 1997-03-25
NATURAL GAS DISTRIBUTION
Previous: LOUISIANA LAND & EXPLORATION CO, 10-K, 1997-03-25
Next: MARKET FACTS INC, DEF 14A, 1997-03-25



                               
               SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C.  20549
                                
                            FORM 10-K

__X_ Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the fiscal year ended December 31, 1996

                               OR

____ Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the transition period from               to

     COMMISSION FILE NUMBER  0-10007


                       COLONIAL GAS COMPANY
      (Exact name of registrant as specified in its charter)

             Massachusetts                        04-1558100
     (State or other jurisdiction of           (I.R.S. Employer
     incorporation or organization)          Identification Number)

     40 Market Street, Lowell, Massachusetts         01852
     (Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code: (508) 322-3000

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act:

                   Common Stock, $3.33 par value
                         (Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

		Yes__X_     No____

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K
                 ____

The aggregate market value of the voting stock held by non-
affiliates of the registrant as of February 28, 1997 was
$179,271,162.

The number of shares of the registrant's common stock outstanding
as of February 28, 1997 was 8,536,722.

               DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annual report to stockholders for the year ended
December 31, 1996 are incorporated by reference into Part II and
Part IV. Portions of the proxy statement for the 1997 annual
meeting of stockholders are incorporated by reference into Part
III.

                       COLONIAL GAS COMPANY
                                
                 FORM 10-K ANNUAL REPORT - 1996
                                
                        TABLE OF CONTENTS
                                
                                
                                                    

                             PART I
                                
Item  1.  Business

Item  2.  Properties

Item  3.  Legal Proceedings                                           

Item  4.  Submission of Matters to a Vote of Security Holders              


                             PART II
                                
Item  5.  Market for Registrant's Common Stock and Related
          Stockholder Matters                            

Item  6.  Selected Financial Data                                        

Item  7.  Management's Discussion and Analysis of Financial 
	  Condition and Results of Operations      

Item  8.  Financial Statements and Supplementary Data  

Item  9.  Changes in and Disagreements with Accountants on
	  Accounting and Financial Disclosure      


                            PART III
                                
Item  10.  Directors and Executive Officers of the Registrant           

Item  11.  Executive Compensation      

Item  12.  Security  Ownership of Certain Beneficial 
	   Owners and Management 

Item  13.  Certain Relationships and Related Transactions              


                             PART IV
                                
Item  14.  Exhibits,Financial Statement 
	   Schedules, and Reports on Form 8-K 



                              PART I
                                
Item 1. Business

                           THE COMPANY
                                
     Colonial Gas Company ("Colonial" or the "Company"), a
Massachusetts corporation formed in 1849, is primarily a
regulated natural gas distribution utility. The Company serves
over 145,000 utility customers in 24 municipalities located
northwest of Boston and on Cape Cod. Through its subsidiary,
Transgas Inc. ("Transgas"), the Company also provides over-the-
road transportation of liquefied natural gas ("LNG"), propane and
other commodities.

     The Company's corporate office is located at 40 Market
Street, Lowell, Massachusetts 01852. The telephone number is
(508) 322-3000.

     The Company's combined natural gas distribution service
areas in the Merrimack Valley region northwest of Boston and on
Cape Cod cover approximately 622 square miles with a year-round
population of approximately 500,000, which increases by
approximately 350,000 during the summer tourist season on Cape
Cod. The Company is serving approximately 49% of potential
customers in its service areas. Of its 145,471 customers,
approximately 90% are residential accounts. The Company added
4,072 firm sales customers in 1996. The Company's growth has been
based on new residential construction in its service areas and
conversions to gas from other energy sources for existing homes
and businesses. Of the total number of new customers in 1996, 53%
converted from other fuels and 47% were new construction.

     The Company's 1996 consolidated operating revenues were
derived 64% from firm gas sales to residential customers, 32%
from firm gas sales to commercial and industrial customers, 2%
from non-firm customers, 1% from firm transportation customers
and 1% from other revenues. For the year 1996, the Company sold
19,564 MMcf of gas, of which 11,808 MMcf was sold in the
Merrimack Valley area and 7,756 MMcf in the Cape Cod area. At
December 31, 1996, 90% of the Company's residential customers
used gas as their source of heating fuel. The demand for the
products and services furnished by the Company is to a great
extent seasonal, being heaviest in the colder months.

     At December 31, 1996, the Company had 475 full-time-
equivalent employees. Of those employees, 90 are covered by a
collective bargaining agreement with the United Steelworkers of
America which expires in April 2001 and 75 are covered by a
separate collective bargaining agreement with the United
Steelworkers of America which expires in February 2000. In
addition, Transgas employs 78 full-time employees of which 61 are
covered by collective bargaining agreements with the
International Brotherhood of Teamsters . The drivers agreement
expires in June 1999 while the mechanics agreement expires in
July 1999.


        GAS SUPPLY, TRANSPORTATION AND STORAGE RESOURCES
                                
     Since 1993, the effective date of Order 636 of the Federal
Energy Regulatory Commission ("FERC"), the Company has been
responsible for managing its own supply, pipeline transportation
capacity and storage resources on behalf of its firm sales
customers.  Generally, the Company pays negotiated prices for
pipeline-transported supplies and tariffed rates (approved by
FERC) for pipeline transportation and storage services it
purchases to meet the requirements of its firm sales customers.
As discussed below under "State Regulation", the Company
continues to explore ways of further unbundling its services to
provide a greater number of its customers the opportunity to
purchase gas, which would still be distributed by the Company,
from alternative suppliers. The further unbundling of services
would likely entail adjustments in the Company's gas portfolio,
although those adjustments cannot be precisely determined at this
time.

     The Company continues to meet its customers' firm supply
requirements through a combination of firm and spot purchases of
pipeline-transported supply, supply from underground storage,
liquefied natural gas and propane. The following table shows the
Company's sources of firm supply available to meet its gas
requirements and the actual components of gas sendout for each of
the last three years:

                         1996          1995            1994
                    MMcf(a)   %    MMcf(a)   %    MMcf(a)    %

Firm Pipeline 
Transportation 
Capacity            30,313         30,630         28,993

Firm Gas Supply Sources
Contracts for Pipeline-
Transported Gas(b)  18,698    71   18,725    70   19,631     72
LNG contracts        4,150    15    4,150    15    4,050     15
Storage inventory at
January 1 (c)        3,614    14    3,956    15    3,587     13
Total Available     26,462   100   26,831   100   27,268    100

Gas Sendout
Pipeline-Transported 
Supplies (d)  	    15,115    72   14,659    72   14,392     72

Supplemental Supplies:
Underground 
storage              3,346    16    3,270    16    3,112     16
LNG-as liquid        1,067     5      844     4    1,129      6
LNG-as vapor         1,528     7    1,574     8    1,236      6
Propane-air              1     0        8     _       25      -
Total Sendout       21,057   100   20,355   100   19,894    100


Ratio of available 
firm supply to 
sendout (e)         1.26           1.32           1.37

_________________________

  (a)	The term "MMcf" means one million cubic feet of vapor
     	or vapor equivalent.

  (b)  	The Company's firm supply purchase contracts are
     	structured to enable the Company to purchase volumes
     	equivalent to the total amount of its firm pipeline
     	transportation capacity during the winter or peak demand
     	season, but less than total firm pipeline capacity during
     	the off-peak season. Accordingly, the total supply purchase
     	contract volumes shown are less than total firm
     	transportation capacity for 1996, 1995 and 1994.

  (c)  	The Company's storage inventory is drawn down and
     	refilled throughout the year depending upon the availability
     	and price of gas sources and upon the requirements of the
     	Company's customers. The Company's current level of
     	underground storage capacity is 4,674 MMcf.

  (d)  	Includes firm and spot volumes.

  (e)  	The Company's ratio of available firm supply to sendout
     	was determined by dividing total firm gas supply sources by
     	total sendout.

     Based upon its firm contracts for transportation, storage,
supply and other supplemental sources, the Company expects to be
able to meet the gas requirements of its firm sales customers for
the foreseeable future. Additional information concerning the
Company's firm resources of gas transportation, storage and
supply for each of its two service territories is set forth
below.

Merrimack Valley Service Area Resources

      The Company maintains three firm contracts with the
Tennessee Gas Pipeline Company ("Tennessee") for the
transportation of supply to the Merrimack Valley service area.
The first contract provides for the firm transportation of 25,196
Mcf per day and is in effect until November 1, 2000.  The second
firm transportation contract is for 17,300 Mcf per day and is in
effect until April 1, 2013.  During the off-peak season (April 1
through October 31), the Company assigns this 17,300 Mcf per day
of transportation capacity and associated supply to an
independently owned, 84 MW cogeneration facility located in the
Company's service territory.  The third firm transportation
service contract with Tennessee is utilized in conjunction with
the Iroquois Pipeline System ("Iroquois") to deliver 6,000 Mcf
per day of Canadian supplies to the Company. Of this amount,
4,000 Mcf per day can also be transported to the Cape Cod service
area on a firm basis via the Algonquin Gas Transmission Company
("Algonquin") system.  This third Tennessee contract, as well as
the related Iroquois contract, is in effect until November 1,
2011.

     In addition, the Company contracts for underground storage
service which, in conjunction with two Tennessee firm
transportation contracts, provide up to an additional 23,587 Mcf
per day of firm deliverability. The Company has storage capacity
of 2,028,800 Mcf and firm deliverability of 16,083 Mcf per day
under two contracts with the National Fuel Gas Supply
Corporation, ("National Fuel"). In order to deliver these
volumes, the Company has a firm transportation contract with
Tennessee for 16,083 Mcf per day. Both the National Fuel and
Tennessee contracts expire on March 31, 2000 and continue from
year to year thereafter unless terminated upon twelve months
prior written notice. The Company also has a contract with
Tennessee for an additional 1,095,830 Mcf of storage space and
14,150 Mcf per day of withdrawal capacity. In order to deliver
these volumes, the Company has a separate firm transportation
contract with Tennessee for 7,504 Mcf per day. Both of these
contracts continue until November 1, 2000.

     The Company's portfolio of firm pipeline-transported supply
for the Merrimack Valley area consists principally of four
purchase contracts for domestically-produced gas and one purchase
contract for Canadian-produced gas. These individually negotiated
contracts provide an aggregate of up to 48,496 Mcf per day of
firm supply during the peak season (November 1 through March 31).
The Company has received the requisite approval of the
Massachusetts Department of Public Utilities ("DPU") for these
supply contracts.

     During the peak season, pipeline-transported supply and
storage volumes are supplemented by on-system LNG and propane
facilities.  On January 13, 1997,  the Company entered into
definitive joint venture agreements with Cabot LNG Corporation
("Cabot LNG").  The joint venture agreements provide that,
subject to certain regulatory approvals, (1) the Company will
sell a 50% interest in Transgas to Cabot LNG (See the "Transgas
Inc." Section hereafter), and (2) the Company will lease its LNG
facility in Tewksbury, Massachusetts to a joint venture entity
owned 50/50 by the Company and Cabot LNG.  Pursuant to this joint
venture, Cabot LNG's marketing subsidiary, Distrigas of
Massachusetts Corporation ("DOMAC") will market and sell
vaporized LNG from the Tewksbury LNG facility above the Company's
requirements, with the joint venture entity sharing in the net
revenues from such sales.  For the 1997-98 heating season, the
Company would be entitled to receive up to 46,100 Mcf per day of
vaporized LNG through the Tewksbury LNG facility.  The sendout
capability of the Company's remaining on-system LNG and propane
facilities is approximately 30,000 Mcf per day.

Cape Cod Service Area Resources

     The Cape Cod service area is directly served by the
Algonquin pipeline system. The Company maintains fourteen firm
transportation agreements with Algonquin which provide an
aggregate capacity of approximately 45,368 Mcf per day. Each of
these fourteen Algonquin transportation arrangements are in
effect until October 31, of either 2012 or 2013.  Since the
Company's firm supplies and storage services are not directly
connected to Algonquin, these services are supported by multiple
firm transportation and storage services on seven other upstream
pipelines.

     The Company also has five storage contracts to service the
Cape Cod area, two of which are on the Texas Eastern Transmission
Company ("Texas Eastern") system and three of which are on the
CNG Transmission Corporation ("CNG") system. The storage
contracts with Texas Eastern total approximately 493,486 Mcf of
capacity and run through the 2012-2013 heating season. The
associated firm transportation capacity from Texas Eastern
storage provides deliverability of up to 6,969 Mcf per day. The
storage contracts with CNG are for approximately 823,529 Mcf of
capacity through March 31, 2006 and 232,600 Mcf of capacity
through March 31, 2012. The associated firm transportation
capacity from CNG storage provides deliverability of up to 6,342
Mcf per day and Colonial has other arrangements in place by which
it may increase that firm deliverability by 6,999 Mcf per day.

     The Company's portfolio of pipeline-transported supplies for
the Cape Cod area consists principally of four purchase contracts
for domestically-produced gas. These individually negotiated
contracts, all of which have been approved by the DPU, provide an
aggregate of up to 20,918 Mcf per day of firm supply during the
peak season (November 1 through March 31).  The Company also has
the ability to deliver up to 4,000 Mcf per day of Canadian
supplies to the Cape Cod service area on a firm basis utilizing
the transportation contracted for the Merrimack Valley service
area.

     The Company also operates facilities and maintains contracts
which provide up to approximately 32,500 Mcf per day of LNG vapor
to the Cape Cod Division during the peak season.

                       REGULATORY MATTERS
                                
     The Company is a public utility subject to the jurisdiction
and regulatory authority of the DPU with respect to its rates as
well as to the issuance of securities, franchise territory and
other related matters. Under the present regulatory system, the
DPU permits Massachusetts gas companies to utilize a cost of gas
adjustment clause ("CGAC") through which firm sales customers
pay, via their monthly gas bill, the exact costs incurred by the
companies in procuring and transporting gas to the companies'
distribution systems, as such costs change from time to time.
Changes in non-gas or base rates charged to customers are subject
to approval by the DPU after formal proceedings.

     Environmental response costs, transition costs and demand
side management (DSM) program costs are recovered through the
CGAC, as approved by the DPU. The environmental response costs
recovered through the CGAC relate to the Company's former gas
manufacturing operations, as described under "Environmental
Matters". Transition costs relate to FERC approved pipeline
charges resulting from Order 636.  In addition to full recovery
of installed conservation measures, the Company is allowed to
recover, under methodologies approved in 1995 for its
residential DSM programs and in 1996 for its commercial and
industrial programs, resulting lost margins and financial
incentives based on the attainment of performance goals.  In
1996, the Company recorded as operating revenues $1,034,000 of
lost margins and $142,000 of financial incentives associated
with the residential and commercial DSM programs and in 1995,
recorded as operating revenues $900,000 of lost margins and
$220,000 of financial incentives.

     The Company has made only two requests for base rate
increases since 1984.  Its most recent request was made in 1993.
In response to that request, the DPU approved a base rate
increase designed to produce additional revenues of $6.7 million
or 4.9% annually, effective November 1, 1993.

     The Company's goal is to postpone the filing of a request for its
next base rate increase until at least the year 2000 through
cost-cutting and other measures, such as its joint venture with
Cabot LNG, while maintaining an adequate return to shareholders.
Under a 1995 industry-wide ruling of the DPU, the Company will be
required in its next base rate filing either to present an
alternative incentive-based method of pricing or to justify
continuation of the traditional cost-of-service/rate-of-return
method.  The Company has reviewed alternative incentive-based
pricing methods but has not yet determined what method of regulation
will be of greater benefit to its customers and shareholders.

     During 1996, the DPU ordered all Massachusetts gas companies
to offer only "unbundled" gas service to interruptible and
special contract customers, as a means of promoting greater
competition at the city-gate.  Unbundled service separates (i)
the part of the service involving procuring the gas and
transporting it to the city-gate (i.e. the point where the
Company takes gas from the interstate pipeline into its
distribution system); and (ii) the delivery of the gas to the
customer's facility through the local distribution system.  The
Company had previously offered both bundled and unbundled service
to interruptible and special contract customers.

     Since 1993, the Company also has been offering unbundled
service as an alternative to its firm commercial and industrial
customers.  As of December 31, 1996, 19 customers had opted for
this firm transportation service, representing less than 2% of
the Company's annual firm load.  The Company is analyzing
methods for making unbundled service viable for a greater number
of firm customers, and anticipates DPU rulings containing
additional unbundling guidelines in 1997.

     In its 1996 order, the DPU continued to allow Massachusetts
gas companies to price interruptible services at negotiated rates
based on the value of that service to the customer.
Additionally, Massachusetts gas companies will now be permitted
to retain 25% of the net margins earned on interruptible sales,
interruptible transportation and capacity release transactions,
to the extent those margins exceed thresholds based on previous
activity. The Company had previously been allowed to retain 10%
of capacity release revenues above an initial threshold of
$2,5000,000 under its 1993 base rate proceeding.  The amounts
retained by the Company from interruptible sales, interruptible
transportation and capacity release transactions in 1996, 1995
and 1994 totaled $0, $81,000 and $32,000, respectively.  All
other revenues from these transactions flow back to firm sales
customers through the CGAC.

     The Company follows the provisions of Statement of Financial
Accounting Standards (SFAS) No. 71, "Accounting for the Effects
of Certain Types of Regulation,"  requiring the Company to record
the financial statement effects of the rate regulation to which
the Company is currently subject.  Future regulatory changes
could result in the Company no longer meeting the provisions of
SFAS No.71 for all or part of its business; thereby requiring the
elimination of the  financial statement effects of regulation for
that portion of its business.

                           COMPETITION

     Massachusetts law protects gas companies from competition
with respect to pipeline distribution of gas within its franchise
areas by providing that, where a gas company exists in active
operation, no other person may lay pipe in the public ways
without the approval, after notice and hearing, of the municipal
authorities and the DPU. If a municipality desires to enter the
gas business, it must take certain procedural steps, including a
favorable vote by a majority of the voters in a city election or
two-thirds vote at each of two town meetings. In addition, the
municipality must purchase the property of any gas company
operating in the municipality (if the company elects to sell) to
the extent, and at such prices, as may be agreed upon; if no
agreement is reached, resolution will be determined by the DPU.

     As discussed above under "Regulatory Matters", the
opportunity already exists for commercial and industrial
customers in the Company's franchise areas to purchase gas supply
and pipeline transportation from entities other than the Company,
and then contract with Colonial for transportation-only service
through the Company's distribution system. The Company provides
such transportation-only service to commercial and industrial
customers on either a firm basis or an interruptible basis. As
also discussed above, the Company is evaluating ways to make
transportation-only service accessible to a greater number of
customers. While firm transportation service may displace firm
gas sales by the Company, this service assists qualifying
customers in obtaining the lowest possible gas costs while still
contributing to the profit margin of the Company. In general,
profit margins from interruptible sales and interruptible
transportation pass through to firm sales customers in the CGAC,
resulting in lower gas costs. As also discussed above in
"Regulatory Matters", the Company may now retain 25% of such
profit margins above an annual threshold level adjusted on April
30th of each year.

     In addition although FERC has generally permitted larger
industrial users to obtain piped gas from other sources and by-
pass a utility's distribution system, the Company has not seen
nor does it believe that these FERC orders will have a material
adverse effect on its business, in part because large industrial
users are not a significant part of its customer base.

     Fuel oil suppliers, electric utilities and propane suppliers
provide competition generally for residential, commercial and
industrial customers. Interruptible sales are generally in
competition with No. 6 fuel oil which most of the interruptible
customers are equipped to use. Lower prices of oil and other
fuels may adversely affect the Company's ability to retain or
attract customers. The Company's rates for bundled gas service
have remained generally competitive with the price of alternative
fuels, but the long-term impact of changes in fuel prices and
changes in state regulatory policies on the Company and its rates
cannot be predicted.

                       ENVIRONMENTAL MATTERS
                                
     The Company is subject to Federal and state laws and
regulations dealing with environmental protection. Compliance
with such environmental laws and regulations has resulted in
increased costs with respect to the Company's existing
operations.

     Working with the Massachusetts Department of Environmental
Protection, the Company is engaged in site assessments and
evaluation of remedial options for contamination that has been
attributed to the Company's former gas manufacturing site and at
various related disposal sites. During 1990, the DPU ruled that
Colonial and eight other Massachusetts gas distribution
companies can recover environmental response costs related to
former gas manufacturing operations over a seven-year period,
without carrying costs, through the CGAC. Through December 31,
1996, the Company had incurred environmental response costs of
$11,156,000 of which $7,148,000 has been recovered from
customers to date. The Company expects to continue incurring
costs arising from these environmental matters.

     As of December 31, 1996, the Company has recorded on the
balance sheet a long-term liability of $1,183,000 and, based
upon rate recovery, has recorded a corresponding regulatory
asset.  This amount represents estimated future response costs
for these sites based on the Company's preferred methods of
remediation.  Actual environmental response costs to be incurred
depends on various factors, and therefore future costs may
differ from the amount currently recorded as a liability.

                           TRANSGAS INC.

     Transgas primarily provides over-the-road transportation of
liquefied natural gas, propane and other commodities. In 1996,
Transgas provided such service to approximately 60 commercial and
gas utility customers located in the eastern half of the United
States. Transgas also provides a highly specialized LNG portable
pipeline service, which permits gas utilities to provide a
continuous supply of natural gas to communities when pipeline gas
is interrupted for scheduled or emergency shutdowns or when
supplemental supplies are required during periods of peak winter
demand. Transgas is subject to various federal and state
regulations applicable to motor carriers of hazardous materials.
During 1996, Transgas discontinued its propane trucking
operations for non-utility customers.

     Transgas had revenues of $11,031,000 in 1996. Approximately
73% of Transgas' revenue in 1996 was derived from transporting
LNG from DOMAC's import terminal, located in Everett,
Massachusetts. Transgas' revenues increased $3,455,000 or 45%
compared to 1995 due primarily to the colder than normal weather
in the fourth quarter of 1995 and the first quarter of 1996 which
generated a significant increase in demand for the truck
transportation of LNG throughout the year.

     Transgas provides over-the-road transportation services by
utilizing a fleet of 54 tractors. Transgas operates over 60
trailers which are specifically designed for the transportation
of LNG and other cryogenic liquids. Of those cryogenic transport
trailers, 20 are leased to Transgas . In addition, Transgas has
11 trailers which are designed for the transportation of propane.
Of those propane transport trailers, 6 are leased to Transgas. In
addition to the equipment described above, Transgas also has 15
trailers which are equipped as portable LNG vaporizers, as well
as 2 flat bed trailers and 2 van trailers.

     Transgas competes with other motor carriers engaged in the
transportation of various gases and other products. Transgas
believes, however, that it is the leading over-the-road
transporter of LNG due to the size of its specialized LNG trailer
fleet and the number of LNG loads it delivers annually.

     Transgas is presently wholly-owned by the Company.  As
referenced above in "Gas Supply, Transportation and Storage
Resources", the Company has agreed to sell a 50% interest in
Transgas to Cabot LNG as part of a joint venture. The purchase
price for the 50% interest is $7,000,000.  The Company's sale of
a 50% interest in Transgas and its lease of the Tewksbury LNG
facility to a joint venture entity are designed to combine the
Company's LNG trucking and storage capabilities with the
marketing and storage capabilities of Cabot LNG.  Completion of
the sale of the Transgas interest and implementation of the joint
venture are subject to certain regulatory approvals. The Company
will recognize a one-time gain of approximately $.35 per share at
the time of the sale, expected to occur in the first half of
1997. Effective upon such sale, the Company will be recognizing
50% of the net income of Transgas on an equity basis.

Item 1A. Executive Officers of the Registrant.

     The following table indicates the present executive officers
of the Company, their ages, the dates when their service with the
Company began and their respective positions with the Company.

                                                      Affiliated with
     Name and Age            Position with Company     Company Since

Frederic L. Putnam, Jr. (72)  Chairman and Senior            1953
			      Executive Officer       

Frederic L. Putnam, III (51)  President and Chief            1975
                              Executive Officer         

Charles W. Sawyer (51)        Executive Vice 
                              President and Chief 
                              Operating Officer              1976

Nickolas Stavropoulos (39)    Executive Vice President       1979
                              - Finance, Marketing, and 
                              Chief Financial Officer    

John P. Harrington (54)       Senior Vice President          1966
			      - Gas Supply and Assistant 
                              to the President    

Victor W. Baur (53)           President - Transgas Inc.      1972

Dennis W. Carroll (50)        Vice President and Treasurer   1990

Charles A. Cook (44)          Vice President and             1978
		              General Counsel    

     Mr. Putnam, Jr. has been Chairman of the Board of Directors
since 1981 and the Senior Executive Officer since February 1995
and before that the Chief Executive Officer since 1977. He has
also been a Director since 1973.

     Mr. Putnam, III, the son of F.L. Putnam, Jr., has been
President and Chief Executive Officer since February 1995. He had
been President since May 1994. He had been Executive Vice
President and General Manager from April 1993 until May 1994 and
before that Vice President and General Manager from August 1989
until April 1993. He has also been a Director since November
1991.

     Mr. Sawyer has been Executive Vice President and Chief
Operating Officer since February 1995. He had been Vice President
- - Operations since August 1989.

     Mr. Stavropoulos has been Executive Vice President -
Finance, Marketing and Chief Financial Officer since February
1995. He had been Vice President - Finance and Chief Financial
Officer since August 1989. He has also been a Director since
February 1993.

     Mr. Harrington has been Senior Vice President - Gas Supply
and Assistant to the President since February 1995. He had been
Vice President - Gas Supply since August 1989. He has also been a
Director since February 1993.

     Mr. Baur has been President of Transgas Inc. since July
1990. He also became a Director in August 1993.

     Mr. Carroll has been Vice President and Treasurer since
August 1990.

     Mr. Cook has been Vice President and General Counsel since
July 1990. Mr. Cook has announced his intention to leave the
Company for private practice, effective May 1, 1997.

     These officers hold office until the next annual meeting of
the Board of Directors or until their successors are duly elected
and qualified, subject to earlier removal.

Item 2. Properties.

     The Company has two principal operations centers and a
natural gas storage facility with approximately 1,000,000 Mcf of
LNG storage capacity located in Tewksbury, Massachusetts.  As
part of the joint venture with Cabot LNG described above in "Gas
Supply, Transportation and Storage Resources", the Company has
agreed to lease the Tewksbury LNG facility to an entity owned
50/50 by the Company and Cabot LNG.  The Company will continue to
own the Tewksbury LNG facility and, under one of the joint
venture agreements, will initially be its operator.  In general,
the Company's gas production and storage facilities, metering and
regulation stations and operations centers, including the
Tewksbury LNG facility, are located on land it owns.

     A 175,000 Mcf LNG storage tank located on land owned by the
Company in South Yarmouth, Massachusetts is leased from an
unaffiliated company through 1998. The Company also has a lease
which expires in 2002 for office facilities in Lowell,
Massachusetts.

     The Company's distribution mains of approximately 2,960
miles are located within public highways under franchises or
permits from state or municipal authorities, or on land owned by
others under easements or licenses from the owners. The Company's
first mortgage bonds are collateralized by utility property.

     Management considers that the Company's properties are
adequate for the conduct of its business for the reasonably
foreseeable future.

Item 3. Legal Proceedings.

     See Item 1, "Business--Environmental Matters" above, which
is incorporated herein.

Item 4. Submission of Matters to a Vote of Security Holders.

     No matter was submitted to a vote of the Company's security
holders during the quarter ended December 31, 1996.

                             PART II
                                
Item 5. Market for Registrant's Common Stock and Related
        Stockholder Matters.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1996 annual report to stockholders under the caption
"Shareholder Information" and under Note D of the "Notes to
Consolidated Financial Statements".

Item 6. Selected Financial Data.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1996 annual report to stockholders under the caption
"Selected Financial Data".

Item 7. Management's Discussion and Analysis of Financial
        Condition and Results of Operations.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1996 annual report to stockholders under the caption
"Management's Discussion and Analysis of Financial Condition and
Results of Operations".

Item 8. Financial Statements and Supplementary Data.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's 1996 annual report to stockholders under the following
captions: "Consolidated Statements of Income", "Consolidated
Balance Sheets", "Consolidated Statements of Cash Flows",
"Consolidated Statements of Common Equity", "Notes to
Consolidated Financial Statements", "Report of Independent
Certified Public Accountants" and "Shareholder Information".

Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure.

     None.

                            PART III
                                
Item 10. Directors and Executive Officers of the Registrant.

     The information required to be reported hereunder pursuant
to Item 401 of Regulation S-K for the Company's Directors is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1997 annual meeting of
stockholders under the caption "Election of Directors".

     The information required to be reported hereunder pursuant
to Item 401 of Regulation S-K for the Executive Officers of the
Registrant is incorporated by reference to the information in
Item 1A of this Form 10-K under the caption "Executive Officers
of the Registrant".

     The information required to be reported hereunder pursuant
to Item 405 of Regulation S-K is incorporated by reference to the
information reported in the Company's Proxy Statement for its
1997 annual meeting of stockholders under the caption "Section
16(a) Beneficial Ownership Reporting Compliance".

Item 11. Executive Compensation.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1997 annual meeting of
stockholders under the captions "Executive Compensation" and
under the subheading "Directors' Compensation" of the caption
"Election of Directors".

Item 12. Security Ownership of Certain Beneficial Owners and
         Management.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1997 annual meeting of
stockholders under the caption "Security Ownership of Certain
Beneficial Owners and Management".


Item 13. Certain Relationships and Related Transactions.

     The information required to be reported hereunder is
incorporated by reference to the information reported in the
Company's Proxy Statement for its 1997 annual meeting of
stockholders under the caption "Election of Directors".

                             PART IV

Item 14. Exhibits, Financial Statement Schedules, 
         and Reports on Form 8-K.

(a) 1.	Financial Statements  The Consolidated Financial
       	Statements of the Company (including the Report of
       	Independent Certified Public Accountants) required to be
       	reported herein are incorporated by reference to the
       	information reported in the Company's 1996 annual report
       	to stockholders under the following captions:
       	"Consolidated Statements of Income", "Consolidated
       	Balance Sheets", "Consolidated Statements of Cash Flows",
       	"Consolidated Statements of Common Equity", "Notes to
       	Consolidated Financial Statements" and "Report of
       	Independent Certified Public Accountants".

    2.	Financial Statement Schedules  The following
        Financial Statement Schedules and report thereon are
       	filed as part of this Form 10-K on the pages indicated
       	below:

Schedule                                                Page
Number          	Description			Number

		Report of Independent Certified 
	  	Public Accountants on Schedule  

II      	Valuation and Qualifying Accounts 
		for the three years ended
          	December 31, 1996    

Schedules other than those listed above are either not required
or not applicable, or the required information is shown in the
financial statements or notes thereto. Columns omitted from
schedules filed have been omitted because the information is not
applicable.

      3.    List of Exhibits

Exhibit
Number           	Exhibit				Reference

3a  		Restated Articles of Organization of   Incorporated herein
     		Colonial Gas Company, dated April  
		19, 1989, as amended on July 16,
     		1992 and supplemented by a certificate 
		of vote of Directors establishing a 
		series of a class of stock filed on 
          	November 30, 1993, filed as Exhibit 
		3(a) to the Registrant's Annual Report 
		on Form 10-K for the fiscal year ended
     		December 31, 1993.
                                            
3b  		By-Laws of Colonial Gas Company, as    Incorporated herein
     		amended to date, filed as Exhibit      by reference.
     		3(b) to the Registrant's Annual
     		Report on Form 10-K for the fiscal
     		year ended December 31, 1993.
                                            
4a  		Second Amended and Restated First      Incorporated herein
     		Mortgage Indenture, dated as of June   by reference.
     		1, 1992, filed as Exhibit 4(b) to
     		Form 10-Q of the Registrant for the
     		quarter ended June 30, 1992.
                                            
4b  		First Supplemental Indenture, dated    Incorporated herein
    	 	as of June 15, 1992, filed as          by reference.
     		Exhibit 4(c) to Form 10-Q of the
     		Registrant for the quarter ended
     		June 30, 1992.
                                            
4c  		Second Supplemental Indenture,         Incorporated herein
     		executed on September 27, 1995,        by reference.
     		relating to the Secured Medium Term
     		Notes, Series A,  filed as Exhibit
     		4(c) to the Registrant's Form 10-K
     		for the fiscal year ended December
     		31, 1995.
                                            
4d  		Amendment to Second Supplemental       Incorporated herein
     		Indenture, dated as of October 12,     by reference.
     		1995, relating to the Secured Medium
     		Term Notes, Series A, filed as
     		Exhibit 4(d) to the Registrant's
     		Form 10-K for the fiscal year ended
     		December 31, 1995.
                                            
4e  		Credit Agreement for Colonial Gas      Incorporated herein
     		Company, dated as of June 27, 1990,    by reference.
     		filed as Exhibit 10(a) to Form 8-K
     		of the Registrant for the quarter
     		ended June 30, 1990, as amended on
     		December 24, 1991, filed as Exhibit
     		4(j) to Form 10-K of the Registrant
     		for the year ended December 31,
     		1991, as amended on July 27, 1993,
    	 	filed as Exhibit 4(a) to Form 10-Q
     		of the Registrant for the quarter
     		ended June 30, 1993, as amended on
     		June 16, 1994 filed as Exhibit 4(a)
     		to Form 10-Q of the Registrant for
     		the quarter ended June 30, 1994, as
     		amended on July 13, 1994 filed as
    		Exhibit (4b) to Form 10-Q of the
     		Registrant for the quarter ended
     		June 30, 1994.
                                            
4f  		Credit Agreement for Massachusetts     Incorporated herein
     		Fuel Inventory Trust, dated as of      by reference.
     		June 27, 1990, filed as Exhibit
     		10(b) to Form 8-K of the Registrant
     		for the quarter ended June 30, 1990,
     		as amended on July 27, 1993, filed
     		as Exhibit 4(b) to Form 10-Q of the
     		Registrant for the quarter ended
     		June 30, 1993, as amended on June
     		16, 1994 filed as Exhibit 4(c) to
     		Form 10-Q of the Registrant for the
     		quarter ended June 30, 1994, as
     		amended on July 13, 1994 filed as
     		Exhibit 4(d) to Form 10-Q of the
     		Registrant for the quarter ended
    		June 30, 1994.
                                            
4g  		Purchase Contract, dated as of June    Incorporated herein
     		27, 1990 between Massachusetts Fuel    by reference.
     		Inventory Trust acting by and
     		through its Trustee, Shawmut Bank,
     		N.A. and Colonial Gas Company, filed
     		as Exhibit 10(e) to Form 8-K of the
     		Registrant for quarter ended June
     		30, 1990.
                                            
4h  		Security Agreement and Assignment of   Incorporated herein
     		Contracts, dated as of June 27, 1990   by reference.
     		made by Massachusetts Fuel Inventory
     		Trust in favor of The First National
     		Bank of Boston as Agent, for the
     		Ratable Benefit of the Secured
     		Parties Named Herein, filed as
     		Exhibit 10(c) to Form 8-K of the
     		Registrant for the quarter ended
     		June 30, 1990.
                                            
4i  		Trust Agreement, dated as of June      Incorporated herein
     		22, 1990 between Colonial Gas          by reference.
     		Company (as Trustor) and Shawmut
     		Bank, N.A. (as Trustee), filed as
     		Exhibit 10(d) to Form 8-K of the
    	 	Registrant for quarter ended June
     		30, 1990.
                                            
10a 		Service Agreement with Algonquin Gas   Incorporated herein
     		Transmission Company, dated December   by reference.
    	 	11, 1972, filed as Exhibit 13(n) to
     		Colonial Gas Energy System's
     		Registration Statement on Form S-1.
     		Commission File No. 2-54673.
                                            
10b 		Storage Service Agreement with Penn-   Incorporated herein
     		York Energy Corporation, dated as of   by reference.
     		December 21, 1984, filed as Exhibit
     		10(r) to the Registrant's Annual
     		Report on Form 10-K for the fiscal
     		year ended December 31, 1984.
                                            
10c 		Gas Transportation Contract for Firm   Incorporated herein
     		Reserved Service with Iroquois,        by reference.
     		dated February 7, 1991, filed as
     		Exhibit 10(v) to the Registrant's
     		Annual Report on Form 10-K for the
     		fiscal year ended December 31, 1990.
                                            
10d 		Service Agreement between Algonquin    Incorporated herein
    	 	Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-E), dated June 1, 1993,
    		filed as Exhibit 10(p) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
   	 	December 31, 1993.
                                            
10e 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated June 1, 1993,
     		filed as Exhibit 10(q) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10f 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated June 1, 1993,
     		filed as Exhibit 10(r) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10g 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated June 1, 1993,
     		filed as Exhibit 10(s) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10h 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-E), dated June 1, 1993,
     		filed as Exhibit 10(t) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10i 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated June 1, 1993,
    		filed as Exhibit 10(u) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10j 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated June 1, 1993,
     		filed as Exhibit 10(v) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10k 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule CDS), dated June 1, 1993,
    	 	filed as Exhibit 10(w) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10l 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-1), dated June 1, 1993,
     		filed as Exhibit 10(x) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10m 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FTS-8), dated June 1, 1993,
    	 	filed as Exhibit 10(y) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10n 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FTS-7), dated June 1, 1993,
     		filed as Exhibit 10(z) to the
    	 	Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10o   		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
   	 	Schedule FT-1), dated June 1, 1993,
     		filed as Exhibit 10(aa) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10p 		Service Agreement between              Incorporated herein
     		Transcontinental Gas Pipe Line         by reference.
     		Corporation and Colonial Gas Company
  	   	(under Rate Schedule FT), dated June
     		1, 1993, filed as Exhibit 10(ee) to
     		the Registrant's Annual Report on
     		Form 10-K for the fiscal year ended
     		December 31, 1993.
                                            
10q 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-1), dated June 1, 1993.
                                            
10r 		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated August 1,
     		1993, filed as Exhibit 10(ll) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10s 		Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated September 1,
     		1993, filed as Exhibit 10(nn) to the
    	 	Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10t 		Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated September 1,
     		1993, filed as Exhibit 10(oo) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10u 		Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated September 1,
     		1993, filed as Exhibit 10(pp) to the
    	 	Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10v 		Service Agreement between CNG          Incorporated herein
     		Transmission Corporation and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule FTNN), dated October 1,
     		1993, filed as Exhibit 10(rr) to the
     		Registrant's Annual Report on Form
   	  	10-K for the fiscal year ended
     		December 31, 1993.
                                            
10w 		Service Agreement between CNG          Incorporated herein
     		Transmission Corporation and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule GSS), dated October 1,
     		1993, filed as Exhibit 10(ss) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10x 		Service Agreements between CNG         Incorporated herein
     		Transmission Corporation and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule GSS-II), dated September
     		30, 1993, filed as Exhibit 10(tt) to
    	 	the Registrant's Annual Report on
     		Form 10-K for the fiscal year ended
     		December 31, 1993.
                                            
10y 		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-1), dated October 1,
     		1993, filed as Exhibit 10(uu) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10z	 	Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated September 1,
     		1993, filed as Exhibit 10(vv) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.

10aa		Service Agreement between National     Incorporated herein
     		Fuel Gas Supply Corporation and        by reference.
     		Colonial Gas Company (under Rate
     		Schedule EFT), dated October 28,
     		1993, filed as Exhibit 10(ww) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10bb		Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated September 1,
     		1993, filed as Exhibit 10(xx) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10cc		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AIT-1), dated September 15,
     		1993, filed as Exhibit 10(yy) to the
   	 	Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10dd		Gas Transportation Agreement between   Incorporated herein
     		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
   	 	Schedule FT-A), dated October 1,
     		1993, filed as Exhibit 10(zz) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1993.
                                            
10ee		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-1), dated August 18,
     		1994, filed as Exhibit 10(kk) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10ff     	Service Agreement between Texas        Incorporated herein
		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule FSS-1), dated August 29,
     		1994, filed as Exhibit 10(ll) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10gg		Service Agreement between Texas        Incorporated herein
    	 	Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule CDS), dated August 29,
     		1994, filed as Exhibit 10(mm) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10hh		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule CDS), dated August 29,
     		1994, filed as Exhibit 10(nn) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10ii		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
     		Schedule SS-1), dated November 30,
     		1994, filed as Exhibit 10(oo) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10jj		Service Agreement between Texas        Incorporated herein
     		Eastern Transmission Corporation and   by reference.
     		Colonial Gas Company (under Rate
  		Schedule FSS-1), dated November 30,
     		1994, filed as Exhibit 10(pp) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10kk		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated November 1,
     		1994, filed as Exhibit 10(ss) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10ll		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated November 1,
     		1994, filed as Exhibit 10(tt) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1994.
                                            
10mm		Firm Natural Gas Transportation        Incorporated herein
     		Agreement between Tennessee Gas        by reference.
     		Pipeline Company and Colonial Gas
     		Company (under Rate Schedule NET-
     		Northeast), dated August 1, 1995,
     		filed as Exhibit 10(qq) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1995.
                                            
10nn     	Gas Transportation Agreement between   Incorporated herein
 		Tennessee Gas Pipeline Company and     by reference.
     		Colonial Gas Company (under Rate
     		Schedule FT-A), dated June 1, 1995,
     		filed as Exhibit 10(rr) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1995.
                                            
10oo     	Amendment No. 1 (dated July 1, 1995)   Incorporated herein
 		to Gas Storage Contract between        by reference.
     		Tennessee Gas Pipeline Company and
     		Colonial Gas Company (under Rate
     		Schedule FS), dated December 1, 1994
     		(which superseded contract dated
     		September 1, 1993), filed as Exhibit
		10(ss) to the Registrant's Annual
     		Report on Form 10-K for the fiscal
    	 	year ended December 31, 1995.
                                            
10pp     	Amendment to Gas Transportation        Incorporated herein
		Contract for Firm Reserved Service     by reference.
     		with Iroquois Gas Transmission
     		System, L.P., dated September 1,
     		1995, filed as Exhibit 10(tt) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1995.
                                            
10qq		Service Agreement between Algonquin    Incorporated herein
     		Gas Transmission Company and           by reference.
     		Colonial Gas Company (under Rate
     		Schedule AFT-1), dated December 1,
     		1995, filed as Exhibit 10(uu) to the
     		Registrant's Annual Report on Form
     		10-K for the fiscal year ended
     		December 31, 1995.
                                            
10rr 		Amendment to Storage Service           Filed herewith as
     		agreement with Penn-York Energy        Exhibit 10rr.
     		Corporation (referenced as Exhibit
     		10b above) dated May 1, 1996 between
     		Colonial Gas Company and National
     		Fuel Gas Supply Corporation
     		(successor -in-interest to Penn-York
     		Energy Corporation)
                                            
10ss 		Service Agreement between National     Filed herewith as
     		Fuel Gas Supply Corporation and        Exhibit 10ss.
    		Colonial Gas Company (FST Service)
     		dated April 12, 1996 and amended May
     		1, 1996 and December 1, 1996.
                                            
10tt 		Service Agreement between National     Filed herewith as
     		Fuel Gas Supply Corporation and        Exhibit 10tt.
     		Colonial Gas Company (FSS Service)
     		dated April 12, 1996 and amended May
     		1, 1996 and December 1, 1996.
                                            
10uu	 	Firm Gas Transportation Agreement      Filed herewith as
     		between Koch Gateway Pipeline Co.      Exhibit 10uu.
     		and Colonial Gas Company  (FTS
     		Service) dated November 1, 1996.
                                            
10vv 		Service Agreement between Algonquin    Filed herewith as
     		Gas Transmission Company and           Exhibit 10vv.
     		Colonial Gas Company (under Rate
     		Schedule AFT-E) dated November 2,
     		1996.
                                            
10ww 		Service Agreement between Algonquin    Filed herewith as
     		Gas Transmission Company and           Exhibit 10ww.
     		Colonial Gas Company (under Rate
     		Schedule AFT-E) dated November 17,
    	 	1996.
                                            
10xx		Lease Agreement, dated as of May 1,    Incorporated herein
     		1982, with Olde Market House           by reference.
    	 	Associates of Lowell, filed as
     		Exhibit 10(y) to the Registrant's
     		Annual Report on Form 10-K for the
     		fiscal year ended December 31, 1982.
                                            
10yy		Lease of Equipment from The National   Incorporated herein
     		Shawmut Bank of Boston (now Shawmut,   by reference.
     		Bank N.A.) as Trustee, as Lessor
     		dated as of May 1, 1973, filed as
     		Exhibit 13(c) to Colonial Gas Energy
     		System's Registration Statement on
     		Form S-1.  Commission File No. 2-
     		54673.
        	                                    
10zz		Form Employment Agreement for          Incorporated herein
    	 	corporate officers, filed as Exhibit   by reference.
     		10(kk) to the Registrant's Annual
     		Report on Form 10-K for the fiscal
     		year ended December 31, 1992.
                                            
10aaa		Rate increase deferral incentive       Incorporated herein
     		policy, dated January 1, 1995, filed   by reference.
     		as Exhibit 10(xx) to the
    	 	Registrant's Annual Report on Form
    		10-K for the fiscal year ended
     		December 31, 1994.

13a 		Those portions of the 1996 Annual      Filed herewith as
     		Report to Stockholders which have      Exhibit 13a.
     		been incorporated by reference in
    	 	Part II Items 5 - 8 and Part IV Item
     		14 part a 1.
                                            
21a 		Subsidiaries of the Registrant.        Filed herewith as
               		                             Exhibit 21a.
                                            
23a 		Consent of Independent Certified       Filed herewith as
     		Public Accountants.                    Exhibit 23a.
____________________

           EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

     Exhibits 10zz and 10aaa above are management contracts or
     compensatory plans or arrangements in which the executive
     officers of the Company participate.

(b)  Reports on Form 8-K.

     None


                  REPORT OF INDEPENDENT CERTIFIED
                  PUBLIC ACCOUNTANTS ON SCHEDULE
                                
                                    
To the Shareholders of
Colonial Gas Company


In connection with our audit of the consolidated financial
statements of Colonial Gas Company and subsidiaries referred
to in our report dated January 13, 1997, which is included
in the 1996 Annual Report to Stockholders and incorporated
by reference in Part II of this Form 10-K, we have also
audited the schedule listed at Part IV, Item 14(a)2. In our
opinion, this schedule presents fairly, in all material
respects, the information required to be set forth therein.



                                   GRANT THORNTON LLP

Boston, Massachusetts
January 13, 1997


                                                   SCHEDULE II

              COLONIAL GAS COMPANY AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS
           For the Three Years Ended December 31, 1996
                         (In Thousands)


COLUMN A		COLUMN B    COLUMN C    COLUMN D     COLUMN E
                                                
                                    ADDITIONS                                 
                        BALANCE     CHARGED                  BALANCE
                        AT          TO COSTS                 AT
DESCRIPTION             BEGINNING   AND         DEDUCT-      END OF
                        OF PERIOD   EXPENSES    IONS         PERIOD
                       
                             
                For the Year Ended December 31, 1996
                                                             
Reserve for             $2,205      $2,127      $1,617   (1) $2,715
uncollectible accounts                                   
                                                             
Reserve for insurance     $634        $510        $402         $742
claims
                                                             
                For the Year Ended December 31, 1995
                                                             
Reserve for             $1,670      $1,821      $1,286  (1)  $2,205
uncollectible accounts                                   
                                                             
Reserve for insurance     $527        $431        $324         $634
claims
                                                             
                For the Year Ended December 31, 1994
                                                             
Reserve for             $1,682      $1,803      $1,815  (1)  $1,670
uncollectible accounts                                   
                                                             
Reserve for insurance     $598        $494        $565         $527
claims
                                                             
_____________________________

(1)  Accounts charged off, net of collections.

                                SIGNATURES
                                     
     Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                    	COLONIAL GAS COMPANY		      Date
                        By s/F.L. Putnam                   March 25, 1997
                        F.L. Putnam, Jr., Chairman
                        of the Board of Directors

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

     Signature                   Title                        Date

s/F.L. Putnam, Jr.         Senior Executive Officer,   	   March 25, 1997
F.L. Putnam, Jr.           Director

s/Nickolas Stavropoulos    Executive Vice President -      March 25, 1997
Nickolas Stavropoulos      Finance, Marketing and Chief 
                           Financial Officer,Director 
			   (Principal Financial Officer)

s/D.W. Carroll             Vice President and Treasurer    March 25, 1997
D.W. Carroll               (Principal Accounting Officer)

s/V.W. Baur                Director                        March 25, 1997
V.W. Baur

s/J.P. Harrington          Director                        March 25, 1997
J.P. Harrington

s/H.C. Homeyer             Director                        March 25, 1997
H.C. Homeyer

s/R.L. Hull                Director                        March 25, 1997
R.L. Hull

s/D.H. LeVan, Jr.          Director                        March 25, 1997
D.H. LeVan, Jr.

s/F.L. Putnam, III         President and Chief             March 25, 1997
F.L. Putnam, III           Executive Officer, Director

s/J.F. Reilly, Jr.         Director                        March 25, 1997
J.F. Reilly, Jr.

s/A.B. Sides, Jr.          Director                        March 25, 1997
A.B. Sides, Jr.

s/M.M. Stapleton           Director                        March 25, 1997
M.M. Stapleton

s/C.O. Swanson             Director                        March 25, 1997
C.O. Swanson






               [EXHIBIT 10rr TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]

                                 
                              
                                                         
                        AMENDMENT TO
            UNDERGROUND STORAGE SERVICE AGREEMENT
                     Rate Schedule SS-1
                              
                              
     The parties to a certain Underground Storage Service
Agreement ("the Agreement"), dated as of December 21, 1984,
between National Fuel Gas Supply Corporation (successor -in-
interest to Penn-York Energy Corporation), and Colonial Gas
Company, hereby amend the Agreement, effective May 1, 1996,
as follows:


1.  Article I of the Agreement shall be replaced in its
entirety with the following:


                          ARTICLE I
              Character of Service and Volumes
                              
     Beginning on the date of the first injection of
Buyer's gas for storage hereunder and thereafter for the
remaining term of this agreement, Seller agrees to (a)
transport or cause gas to be transported for Buyer from the
delivery point set forth in Article IV hereof, (b) store
gas, and (c) transport or cause gas to be transported to the
delivery point set forth in Article IV hereof, as provided
herein, and Buyer agrees to engage Seller to transport and
store, and to pay therefor, volumes of natural gas as
follows:

          (i)  Annual Storage Volume

The Annual Storage Volume for the entire term of
this agreement is 1,098,350 Mcf.


          (ii)  Maximum Daily Injection Volume

     The Maximum Daily Injection Volume for the period
commencing with the first injection of Buyer's gas for
storage hereunder and continuing for the remaining term of
this agreement will vary according to the percentage of
Buyer's Annual Storage Volume occupied at the commencement
of any given day as follows:

Percentage                         Maximum Daily
Annual                             Injection Volume
Storage                       	   Based on 1,098,350
Volume Occupied                    (Mcf)

Less than 10%                      	7,322
From greater than 10% to 30%            6,865
From greater than 30% to 50%            6,276
From greater than 50% to 70%            5,937
From greater than 70% to 100%           5,492

          (iii)  Maximum Daily Withdrawal Volume

     The Maximum Daily Withdrawal Volume for the period
commencing with the first injection of Buyer's gas for
storage hereunder and continuing for the remaining term of
this agreement will vary according to the percentage of
Buyer's Annual Storage Volume occupied at the commencement
of any given day as follows:

Percentage                         Maximum Daily
Annual                             Withdrawal Volume
Storage              	           Based on 1,098,350
Volume Occupied                    (Mcf)

From greater than 30% to 100%           9,985
From greater than 15% to 30%            9,153
From greater than 10% to 15%            8,136
Less than 10%                           7,322

2,  Article II of the Agreement shall be replaced in its
entirety with the following:


                         ARTICLE II
                      Term of Agreement
                              
     The term of this agreement shall commence as of May 1,
1996 and continue in effect until March 31, 1998, and from
year to year thereafter until terminated by either Seller or
Buyer upon not less than 12 months' prior written notice to
the other specifying a termination date at the end of such
period or any subsequent anniversary thereof.

3.  Article IV of the Agreement shall be replaced in its
entirety with the following:


                         ARTICLE IV
                Delivery Point and Pressures

     The point of delivery for gas received for Buyer's
account by Seller and re-delivered by Seller to or for
Buyer's account shall be at the pipeline interconnection of
Seller's Line EC-1 with the interstate transmission
facilities of Tennessee Gas Pipeline Company ("Tennessee")
(Andrews Settlement) and/or other facilities of Seller near
Seller's Ellisburg Station in Potter County, Pennsylvania.
The gas received by Seller at the Ellisburg interconnection
shall be at the pressure at which Tennessee or Seller is
operating its facilities, but not less than 400psig, and
upon redelivery to or for the account of Buyer shall be at
pipeline pressures suitable for delivery into Tennessee's or
Seller's system, as the case may be; provided that Seller
shall not be obligated to deliver gas at a pressure in
excess of 1,000psig.

     The partied hereto have caused this Amendment to be
duly executed by their proper officers thereunto duly
authorized as of the date first above written.


ATTEST:                            NATIONAL FUEL GAS SUPPLY
                                        CORPORATION


			    		By:
__/s/ illegible__________    	    __/s/__William A. Ross______
Secretary                             	        Vice President



ATTEST:                            COLONIAL GAS COMPANY


__/s/_Phyllis Semenchuk__	By:__/s/__John P. Harrington___
Secretary                              Senior Vice President-
		               	    	   Gas Supply




                       [END OF EXHIBIT 10rr]




               [EXHIBIT 10ss TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]


                   SERVICE AGREEMENT #NO1733
                         (FST Service)

     AGREEMENT made this 12th day of April,  1996, by and 
between NATIONAL FUEL GAS SUPPLY CORPORATION, hereinafter called 
"Transporter" and COLONIAL GAS COMPANY, hereinafter called "Shipper."  

     WHEREAS, Shipper has requested that Transporter has 
transport natural gas; and

     WHEREAS, Transporter has agreed to provide such 
transportation for Shipper subject to the terms and conditions hereof.

     WITNESSETH,  That, in consideration of the mutual 
covenants herein contained, the parties hereto agree that 
Transporter will transport for Shipper, on a firm basis, and 
Shipper will furnish, or cause to be furnished, to Transporter 
natural gas for such transportation during the term hereof, at 
the prices and on the terms and conditions hereinafter provided.

                           ARTICLE I

                          Quantities

     Beginning on the date on which deliveries of gas are 
commenced hereunder and thereafter for the remaining term of this 
Agreement, and subject to the provisions of Transporter's FST 
Rate Schedule, Transporter agrees to transport for Shipper up to 
the following quantities of natural gas:

Contract Maximum Daily Injection Transportation Quantity  (MDITQ) 
of 4,652 Dekatherms  (Dth)

Contract Maximum Daily Withdrawal Transportation Quantity  (MDWTQ) 
of 6,203 Dekatherms  (Dth)

                          ARTICLE II

                             Rate

     Unless otherwise mutually agreed in a written amendment 
to this Agreement for the service provided by Transporter 
hereunder, Shipper shall pay Transporter the maximum rate 
provided under Rate Schedule FST set forth in Transporter's 
effective FERC Gas Tariff.  In the event that Transporter places 
on file with the Federal Energy Regulatory Commission 
("Commission") another rate schedule which may be applicable to 
transportation service rendered hereunder, then Transporter, at 
its option, may from and after the effective date of such rate 
schedule, utilize such rate schedule in performance of this 
Agreement.  Such a rate schedule (s) or superseding rate 
schedule (s) and any revisions thereof which shall be filed and 
become effective shall apply to and be a part of this Agreement.  
Transporter shall have the right to propose, file and make 
effective with the Commission, or other body having jurisdiction, 
changes and revisions of any effective rate schedule (s), or to 
propose, file, and make effective superseding rate schedule, for 
the purpose of changing the rate, charges, and other provisions 
thereof effective as to Shipper.

     Shipper does not hereby waive its right to protest or 
contest the aforementioned filings.

                          ARTICLE III

                       Term of Agreement

     This Agreement shall be effective as of the effective 
date of an amendment to the Underground Storage Service Agreement 
between Transporter and Shipper, pursuant to Transporter's Rate 
Schedule SS-1, that reduces the Annual Storage Volume thereunder 
from 2,000,000 Mcf to 1,098,350 Mcf.  This Agreement shall 
continue in effect until March 31, 2000 [BY 12/1/96 AMENDMENT;
PREVIOUSLY, "MARCH 31, 1998"], and shall continue in 
effect from year to year thereafter until terminated by either 
Transporter or Shipper upon not less than 12 months' prior 
written notice to the other specifying as a termination date the 
end of such period or any subsequent anniversary thereof.

                          ARTICLE IV

                Points of Receipt and Delivery

     The primary injection receipt point (s) and the primary 
withdrawal delivery point (s) shall be the pipeline 
interconnection of Transporter's Line EC-1 with the interstate 
transmission facilities of Tennessee Gas Pipeline Company 
("Tennessee")  (known as Andrews Settlement) and/or other 
facilities of Transporter near Transporter's Ellisburg Station in 
Potter County, Pennsylvania.

     The primary injection delivery point (s) and the primary 
withdrawal receipt point (s) shall be Transporter's System 
Storage.

                           ARTICLE V

        Gas Pressures at Points of Receipt and Delivery

      The gas received by Transproter at the primary injection
receipt point (s) shall be at the pressure at which
Transporter or Tennessee is operating its Facilities, but not
less than 400 psig, and upon redelivery to or for the account
of Shipper at the primary withdrawal delivery point (s) shall
be at pipeline pressures suitable for delivery into
Tennessee's or Transporter's system, as the case may be;
provided that Transporter shall no be obligated to deliver
gas at a pressure in excess of 1,000 psig.

                          ARTICLE VI

        Incorporation By Reference of Tariff Provisions

     To the extent not inconsistent with the terms and 
conditions of this agreement, the provisions of Rate Schedule 
FST, or any effective superseding rate schedule or otherwise 
applicable rate schedule, including any provisions of the General 
Terms and Conditions incorporated therein, and any revisions 
thereof that may be made effective hereafter are hereby made 
applicable to and a part hereof by reference.

                          ARTICLE VII

                         Miscellaneous

     1.  No charge, modification or alteration of this 
Agreement shall be or become effective until executed in writing 
by the parties hereto, and no course of dealing between the 
parties shall be construed to alter the terms hereof, except as 
expressly stated herein.

     2.  No waiver by any party of any one or more defaults 
by the other in the performance of any provisions of this 
Agreement shall operate or be construed as a waiver of any other 
default or defaults, whether of a like or of a different 
character.

     3.	 Any company which shall succeed by purchase, merger 
or consolidation of the gas related properties, substantially as 
an entirety, of Transporter or of Shipper, as the case may be, 
shall be entitled to the rights and shall be subject to the 
obligations of its predecessor in title under this Agreement.  
Either party may, without relieving itself of its obligations 
under this Agreement, assign any of its rights hereunder to a 
company with which it is affiliated, but otherwise, no assignment 
of this Agreement or of any of the rights or obligations 
hereunder shall be made unless there first shall have been 
obtained the consent thereto in writing of the other party.  
Consent shall not be unreasonably withheld.

     4.  Except as herein otherwise provided, any notice, 
request, demand, statement or bill provided for in this 
Agreement, or any notice which either party may desire to give 
the other, shall be in writing and shall be considered as duly 
delivered when mailed by registered or certified mail to the Post 
Office address of the parties hereto, as the case may be, as 
follows:

		Transporter:	National Fuel Gas Supply Corporation
				Gas Supply - Transportation
				10 Lafayette Square
				Buffalo, New York 14203

		Shipper:	Colonial Gas Company
				40 Market Street
				Lowell , Massachusetts 01853
				Attn.:	John P. Harrigton
					Senior Vice President, Gas Supply

or at such other address as either party shall designate by 
formal written notice.  Routine communications, including monthly 
statements, shall be considered as duly delivered when mailed by 
either registered, certified, or ordinary mail, electronic 
communication, or telecommunication.

     5.  This Agreement and the respective obligations of 
the parties hereunder are subject to all present and future valid 
laws, orders, rules and regulations of constituted authorities 
having jurisdiction over the parties, their functions or gas 
supply, this Agreement or any provision hereof.  Neither party 
shall be held in default for failure to perform hereunder if such 
failure is due to compliance with laws, orders, rules or 
regulations of any such duly constituted authorities.  

     6.	 The subject headings of the articles of this 
Agreement are inserted for the purpose of convenient reference 
and are not intended to be a part of he Agreement nor considered 
in any interpretation of the same.

     7.	 No presumption shall operate in favor of or against 
either party hereto as a result of any responsibility either 
party may have had for drafting this Agreement.

     8.	 The interpretation and performance of this 
Agreement shall be in accordance with the laws of the State of 
Pennsylvania, without recourse to the law regarding the conflict 
of laws.

     The parties hereto have caused this Agreement to be 
signed by their duly authorized personnel the day and year first 
above written.


				NATIONAL FUEL GAS SUPPLY CORPORATION
					(Transporter)


				____William A. Ross__________________________
					Vice President
					
				COLONIAL GAS COMPANY

				(Shipper)

                                 ____John P. Harrington_____________________

				Senior Vice President - Gas Supply



                            AMENDMENT I

            Amendment to FSS Service Agreement # 001734
                 and FST Service Agreement #N01733
                               
                            between

	NATIONAL FUEL GAS SUPPLY CORPORATION ("TRANSPORTER") AND
		
		COLONIAL GAS COMPANY ("SHIPPER")

			EFFECTIVE MAY 1, 1996

1. The rates to be charged to Shipper under the above-referenced
agreements shall be calculated to recover the revenues that
would have been collected from the Shipper had the Shipper
entered into a new SS-2 Service Agreement for an Annual Storage
Volume of 901,650 Mcf.  To arrive at rates that recover such
revenues, Transporter shall discount the following components,
only as necessary, in the following sequence:

		FSS GRI Reservation
		FST GRI Reservation
		FSS GRI Commodity
		FST GRI Commodity
		FSS Injection/Withdrawal
		FSS Storage Capacity
		FSS Storage Demand

As of the effective date of this Amendment, the rates to be
charged under the above-captioned Agreements are as follows:

                              FSS
                          (Dth basis)
		Storage Demand		$2.1556
		Storage Capacity	$0.0413
		Injection		$0.0000
		Withdrawal		$0.0000
		ACA Commodity		$0.0022
		GRI Reservation		$0.0000
		GRI Commodity		$0.0000

                              FST
                          (Dth basis)
		Reservation		$3.5637
		Gathering Surcharge
			-Reservation	$0.1486
		Commodity		$0.0064
		ACA Commodity		$0.0022
		GRI Reservation		$0.0000
		GRI Commodity		$0.0000

The attached table shows the methodology used to arrive at the
rates set forth above.  If the rates under Rate Schedule SS-2,
FSS or FST change during the term of these agreements, the rates
shown above shall be adjusted, using the same methodology as
that shown on the attached table.  This methodology shall
continue to be used to determine the rates applicable to Shipper
even if Transporter places on file with the Federal Energy
Regulatory Commission a superseding rate schedule, as described
in Article II of the FSS and FST Service Agreement, and elects
to utilize such superseding rate schedule in performance of the
services governed by such agreement.

2. Tranporter shall retain the full Surface Operating Allowance
under the FSS Rate Schedule.  With respect to the service
provided under the FST Rate Schedule, no fuel, loss and
company-use retention shall be applied to quantities transported
between the primary points set forth in the service agreement,
or between the primary injection delivery point or primary
withdrawal receipt point and the following secondary points:

		Tennessee at Ellisburg		Meter 020527
		Transco at Wharton		Meter 6325
		CNG at Ellisburg		Meter 41202
		TransCanada at Niagara		Meter 010902
		Texas Eastern at Bristoria	Meter 70015

Otherwise, the full fuel, loss and company-use retention shall
be applied.

			NATIONAL FUEL GAS SUPPLY CORPORATION


			____William A. Ross_____________
			By:_____________________________
			Title:___Vice President_________

			COLONIAL GAS COMPANY


			____John P. Harrington__________
			By:_____________________________
			Title:__Senior_Vice President__
			        -Gas Supply



                      Colonial Gas Rates

		Capacity 		930,450 Dth
		Deliverability		6,203 Dth/day

				SS-2
		
SS-2 or FSS: 		Rate 		Annual Cost

Storage Demand 		$8.1470 	$606,430 
Storage Capacity 	$0.0260		$290,300 
Injection 		$0.0106 	$9,863 
Withdrawal 		$0.0106 	$9,863
Surface operating 
allowance charge 	$0.0106 	$276 
ACA commodity		$0.0000 
GRI reservation 	$0.0000 
GRI commodity $0.0000 

FST: 

Reservation 	
Gathering surcharge reservation 
Commodity 
ACA commodity 
GRI Resrcation 
GRI commodity

TOTAL ANNUAL COSTS 			$916,732

UNIT RATE (per Dth) 			$0.9853

  
				Maximum FSS/FST

SS-2 or FSS:		Maximum Rate	Annual Cost

Storage Demand		$2.1556		$160,454
Storage Capacity	$0.0432		$482,345
Injection		$0.0139		$12,933
Withdrawal		$0.0139		$12,933
Surface operating 
allowance charge
ACA commodity		$0.0022		$2,047
GRI reservation		$0.0000
GRI commodity		$0.0000

FST:

Reservation		$3.5637		$265,268
Gathering surcharge 
reservation		$0.1486		$11,061
Commodity		$0.0064		$11,910
ACA commodity		$0.0022		$4,094
GRI Reservation		$0.0000		
GRI commodity		$0.0000

TOTAL ANNUAL COST			$963,046

UNIT RATE (per Dth)			$1.0350


				Discounted FSS/FST

SS-2 or FSS:		Rate		Annual Cost

Storage Demand		$2.1556		$160,454
Storage Capacity	$0.0432		$461,131
Injection		$0.0000		$0
Withdrawal		$0.0000		$0
Surface operating 
allowance charge	
ACA commodity		$0.0022		$2,047
GRI reservation		$0.0000		
GRI commodity		$0.0000

FST:

Reservation		$3.5637		$265,268
Gathering surcharge
reservation		$0.1486		$11,061
Commodity		$0.0064		$11.910
ACA commodity		$0.0022		$4,094
GRI Reservation		
GRI commodity

TOTAL ANNUAL COSTS			$915,965

UNIT RATE (per Dth)			$0.9844
                           


                       [END OF EXHIBIT 10ss]

				






               [EXHIBIT 10tt TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]

 
                   SERVICE AGREEMENT #001734
                        (FSS Service)
                              
     AGREEMENT made this 12th day of April, 1996, by and
between NATIONAL FUEL GAS SUPPLY CORPORATION, hereinafter
called "Transporter" and COLONIAL GAS COMPANY, hereinafter
called "Shipper."

     WITNESSETH:  That in consideration of the mutual
covenants herein contained, the parties hereto agree that
Transporter will store natural gas for Shipper during the
term, at the rates and on the terms and conditions
hereinafter provided.

                          ARTICLE I

                         Quantities
                              
     Beginning on the date on which storage service is
commenced hereunder and thereafter for the remaining term of
this Agreement, and subject to the provisions of
Transporter's FSS Rate Schedule, Transporter agrees to
receive, cause to be injected into storage for Shipper's
account, store, withdraw from storage, and deliver to
Shipper quantities of natural gas as follows:

Maximum Storage Quantity (MSQ) of 930,450 Dekatherms (Dth)
Maximum Daily Injection Quantity (MDIQ) of 4,652 Dth
Maximum Daily Withdrawal Quantity (MDWQ) of 6,203 Dth

                         ARTICLE II

                           Rates
                              
     Unless otherwise mutually agreed in a written amendment
to this Agreement, for the service provided by Transporter
hereunder, Shipper shall pay Transporter the maximum rate
provided under Rate Schedule FSS set forth in Transporter's
effective FERC Gas Tariff.  In the event that the
Transporter places on file with the Federal Energy
Regulatory Commission ("Commission")  another rate schedule
which may be applicable to transportation service rendered
hereunder, then Transporter, at its option, may from and
after the effective date of such rate schedule, utilize such
rate schedule in performance of this Agreement.  Such a rate
schedule(s) or superseding rate schedule(s) and any
revisions thereof which shall be filed and become effective
shall apply to and be part of this Agreement.

     Transporter shall have the right to propose, file and
make effective with the Commission, or other body having
jurisdiction, changes and revisions of any effective rate
schedule(s), or to propose, file, and make effective
superseding rate schedules, for the purpose of changing the
rate, charges, and other provisions thereof effective as to
Shipper.

     Shipper does not hereby waive its right to protest or
contest the aforementioned filings.

                         ARTICLE III

                     Term of Agreement
                              
     This Agreement shall be effective as of the effective
date of an amendment to the Underground Storage Service
Agreement between Transporter and Shipper, pursuant to
Transporter's Rate Schedule SS-1, that reduces the Annual
Storage Volume thereunder from 2,000,000 Mcf to 1,098,350
Mcf.  This Agreement shall continue in effect until March
31, 2000 [BY 12/1/96 AMENDMENT; PREVIOUSLY MARCH 31,1998], 
and shall continue in effect from year to year
thereafter until terminated by either Transporter or Shipper
upon not less than 12 months' prior written notice to the
other specifying as a termination date the end of such
period or any subsequent anniversary thereof.

     The Injection Period shall commence April 1st of
each year and end the following October 31st.  The
Withdrawal Period shall commence November 1st of each year
and end the following March 31st.

                         ARTICLE IV

                Receipt and Delivery Points
                              
     The Point of  Receipt for all gas that may be received
for Shipper's account for storage by Transporter shall be
Transporter's System Storage.

     The Point of Delivery for all gas to be delivered by
Transporter for Shipper's account shall be Transporter's
System Storage.

                          ARTICLE V

         Incorporation by Reference of Tariff Provisions
                              
     To the extent not inconsistent with the terms and
conditions of this agreement, the provisions of Rate
Schedule FSS, or any effective superseding rate schedule or
otherwise applicable rate schedule, including any provisions
of the General Terms and Conditions incorporated therein,
and any revisions thereof that may be made applicable to and
part hereof by reference.

                         ARTICLE VI

                        Miscellaneous
                              
     1.   No change, modification or alteration of this
Agreement shall be or become effective until executed in
writing by the parties hereto, and no course of dealing
between the parties shall be construed to alter the terms
hereof, except as expressly stated herein.

     2.   No waiver by any party of any one or more defaults
by the other in the performance of any provisions of this
Agreement shall operate or be construed as a waiver of any
other default or defaults, whether of a like or of a
different character.

     3.   Any company which shall succeed by purchase,
merger or consolidation of the gas related properties,
substantially as an entirety, of Transporter or of Shipper,
as the case may be entitled to the rights and shall be
subject to the obligations of its predecessor in title under
this Agreement.  Transporter may, without relieving itself
of its obligations under this Agreement, assign any of its
rights hereunder to a company with which it is affiliated,
but otherwise, no assignment of this Agreement or of any of
the rights or obligations hereunder shall be made unless
there first shall have been obtained the consent thereto in
writing of the other party.  Consent shall not be
unreasonably withheld.

     4.   Except as herein otherwise provided, any notice,
request, demand, statement or bill provided for in this
Agreement, or any notice which either party may desire to
give the other, shall be in writing and shall be considered
as duly delivered when mailed by registered or certified
mail to the Post Office address of the parties hereto, as
the case may be, as follows:

      	Transporter:	National Fuel Gas Supply Corporation
                        Gas Supply - Transportation
                        Room 1200
                        10 Lafayette Square
                        Buffalo, New York 14203

     	Shipper:  	Colonial Gas Company
                        40 Market Street
                        Lowell, Massachusetts 01853
                        Attn.:    John P. Harrington
                        Senior Vice President, Gas Supply

or at such other address as either party shall designate by
formal written notice.  Routine communications, including
monthly statements, shall be considered as duly delivered
when mailed by either registered, certified, or ordinary
mail, electronic communication, or telecommunication.

     5.   This Agreement and the respective obligations of
the parties   hereunder are subject to all present and
future valid laws, orders, rules and regulations of
constituted authorities having jurisdiction over the
parties, their functions or gas supply, this Agreement or
any provision hereof.  Neither party shall be held in
default for failure to perform hereunder if such failure is
due to compliance with laws, orders, rules or regulations of
any such duly constituted authorities.

     6.   The  subject headings of the articles of this
Agreement are inserted for the purpose of convenient
reference and are not intended to be part of the Agreement
nor considered in any interpretation of the same.

     7.   No presumption shall operate in favor of or
against either party hereto as a result of any
responsibility either party may have had for drafting this
Agreement.

     8.   The interpretation and performance of this
Agreement shall be in accordance with the laws of the State
of Pennsylvania, without recourse to the law regarding the
conflict of laws.

     The parties hereto have caused this Agreement to be
signed by their respective Presidents or Vice Presidents
thereunto duly authorized the day and year first above
written.


                  	National Fuel Gas Supply Corporation
                        (Transporter)



			_______William A. Ross________________
                               Vice President


                        Colonial Gas Company
                        (Shipper)



			_________John P. Harrington____________


			_____Senior Vice President-Gas Supply__
                         		Title



                            AMENDMENT I
		
	Amendment to FSS Service Agreement # 001734
		and FST Service Agreement #N01733
                               
                            between

	NATIONAL FUEL GAS SUPPLY CORPORATION ("TRANSPORTER") AND
		
		COLONIAL GAS COMPANY ("SHIPPER")

			EFFECTIVE MAY 1, 1996

1. The rates to be charged to Shipper under the above-referenced
agreements shall be calculated to recover the revenues that
would have been collected from the Shipper had the Shipper
entered into a new SS-2 Service Agreement for an Annual Storage
Volume of 901,650 Mcf.  To arrive at rates that recover such
revenues, Transporter shall discount the following components,
only as necessary, in the following sequence:

		FSS GRI Reservation
		FST GRI Reservation
		FSS GRI Commodity
		FST GRI Commodity
		FSS Injection/Withdrawal
		FSS Storage Capacity
		FSS Storage Demand

As of the effective date of this Amendment, the rates to be
charged under the above-captioned Agreements are as follows:

                              FSS
                          (Dth basis)
		Storage Demand		$2.1556
		Storage Capacity	$0.0413
		Injection		$0.0000
		Withdrawal		$0.0000
		ACA Commodity		$0.0022
		GRI Reservation		$0.0000
		GRI Commodity		$0.0000

                              FST
                          (Dth basis)
		Reservation		$3.5637
		Gathering Surcharge
			-Reservation	$0.1486
		Commodity		$0.0064
		ACA Commodity		$0.0022
		GRI Reservation		$0.0000
		GRI Commodity		$0.0000

The attached table shows the methodology used to arrive at the
rates set forth above.  If the rates under Rate Schedule SS-2,
FSS or FST change during the term of these agreements, the rates
shown above shall be adjusted, using the same methodology as
that shown on the attached table.  This methodology shall
continue to be used to determine the rates applicable to Shipper
even if Transporter places on file with the Federal Energy
Regulatory Commission a superseding rate schedule, as described
in Article II of the FSS and FST Service Agreement, and elects
to utilize such superseding rate schedule in performance of the
services governed by such agreement.

2. Tranporter shall retain the full Surface Operating Allowance
under the FSS Rate Schedule.  With respect to the service
provided under the FST Rate Schedule, no fuel, loss and
company-use retention shall be applied to quantities transported
between the primary points set forth in the service agreement,
or between the primary injection delivery point or primary
withdrawal receipt point and the following secondary points:

		Tennessee at Ellisburg		Meter 020527
		Transco at Wharton		Meter 6325
		CNG at Ellisburg		Meter 41202
		TransCanada at Niagara		Meter 010902
		Texas Eastern at Bristoria	Meter 70015

Otherwise, the full fuel, loss and company-use retention shall
be applied.

			NATIONAL FUEL GAS SUPPLY CORPORATION


			___William A. Ross______________
			By:_____________________________
			Title:__Vice President__________

			COLONIAL GAS COMPANY


			____John P. Harrington__________
			By:_____________________________
			Title:__Senior Vice President___
				Gas Supply



                      Colonial Gas Rates

		Capacity 		930,450 Dth
		Deliverability		6,203 Dth/day

				SS-2
		
SS-2 or FSS: 		Rate 		Annual Cost

Storage Demand 		$8.1470 	$606,430 
Storage Capacity 	$0.0260		$290,300 
Injection 		$0.0106 	$9,863 
Withdrawal 		$0.0106 	$9,863
Surface operating 
allowance charge 	$0.0106 	$276 
ACA commodity		$0.0000 
GRI reservation 	$0.0000 
GRI commodity $0.0000 

FST: 

Reservation 	
Gathering surcharge reservation 
Commodity 
ACA commodity 
GRI Resrcation 
GRI commodity

TOTAL ANNUAL COSTS 			$916,732

UNIT RATE (per Dth) 			$0.9853

  
				Maximum FSS/FST

SS-2 or FSS:		Maximum Rate	Annual Cost

Storage Demand		$2.1556		$160,454
Storage Capacity	$0.0432		$482,345
Injection		$0.0139		$12,933
Withdrawal		$0.0139		$12,933
Surface operating 
allowance charge
ACA commodity		$0.0022		$2,047
GRI reservation		$0.0000
GRI commodity		$0.0000

FST:

Reservation		$3.5637		$265,268
Gathering surcharge 
reservation		$0.1486		$11,061
Commodity		$0.0064		$11,910
ACA commodity		$0.0022		$4,094
GRI Reservation		$0.0000		
GRI commodity		$0.0000

TOTAL ANNUAL COST			$963,046

UNIT RATE (per Dth)			$1.0350


				Discounted FSS/FST

SS-2 or FSS:		Rate		Annual Cost

Storage Demand		$2.1556		$160,454
Storage Capacity	$0.0432		$461,131
Injection		$0.0000		$0
Withdrawal		$0.0000		$0
Surface operating 
allowance charge	
ACA commodity		$0.0022		$2,047
GRI reservation		$0.0000		
GRI commodity		$0.0000

FST:

Reservation		$3.5637		$265,268
Gathering surcharge
reservation		$0.1486		$11,061
Commodity		$0.0064		$11.910
ACA commodity		$0.0022		$4,094
GRI Reservation		
GRI commodity

TOTAL ANNUAL COSTS			$915,965

UNIT RATE (per Dth)			$0.9844


                       [END OF EXHIBIT 10tt]

               [EXHIBIT 10uu TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]


         FIRM GAS TRANSPORTATION SERVICE AGREEMENT
       PURSUANT TO SECTION 284, SUBPART "G"  or  "B"
    between KOCH GATEWAY PIPELINE COMPANY, as KGPC, and
             COLONIAL GAS COMPANY, as CUSTOMER
						Rate Schedule FTS
						Option SCO  	Yes[ ]
								No[X]

      Reference No.:10344
 
        CUSTOMER Correspondence:   
        COLONIAL GAS COMPANY   
        40 Market Street   
        Lowell, MA 01852  
        Attn:  John P. Harrington  
        Telephone No.  (508)458-3171  
        Fax No.        (508)453-3999

      Contract No.:	20958
        
        CUSTOMER Billing:   
        COLONIAL GAS COMPANY   
        40 Market Street   
        Lowell, MA 01852  
        Attn:  John P. Harrington  
        Telephone No.  (508)458-3171   
        Fax No.        (508)453-3999   

               Contract Date:	November 1, 1996

Primary Term:  2 Years  Beginning 7:00 A.M. on  November 1, 1996
                        Thru 7:00 A.M.      on  November 1, 1998

Contract Maximum Daily Quantity (MDQ)	3310  MMBtu  Contract Rate Type: IV

KGPC's Transportation Services Dept:    
Telephone No.  (800) 890-0205    Fax No.  (713) 229-4624
 
CUSTOMER's Dispatcher:  Joseph Murphy   
Telephone No.  (508)458-3177 ext. 3439     Fax No.  (508)459-2314 

Primary Receipt Point(s):

    Station Location			                Primary Point MDQ
         Number     		Description                 (MMBtu)     

		     --------  SEE EXHIBIT A --------



Primary Delivery Point(s):    
    Station Location                  Primary Point MDQ   
      Number     		Description	                 (MMBtu) 

    		     -------- SEE EXHIBIT B --------
(ALL POINTS ARE AVAILABLE AS SUPPLEMENTAL RECEIPT AND DELIVERY POINTS UP TO
THE CONTRACT MDQ)Special Provisions:   Service hereunder is provided 
pursuant to Section 284 either Subpart G or B.
please indicate below as appropriate:

  Subpart G  [X]  Service hereunder is subject to Section 284.223, Title 18, 
of the Code of Federal Regulations,  or

  Subpart B  [  ]  Service hereunder is subject to Section 284.101, Title 18, 
of the Code of Federal Regulations, and CUSTOMER must execute Exhibit C 
and the affidavits attached thereto, all of which are hereby incorporated by 
reference and made a part of this Agreement.	THE STANDARD TERMS AND 
CONDITIONS SET FORTH ON THE REVERSE SIDE ARE INCORPORATED HEREIN BY 
REFERENCE. IF YOU ARE IN AGREEMENT WITH THE FOREGOING, PLEASE INDICATE 
IN THE SPACE PROVIDED BELOW.
KGPC		Signature:				
Date:	
Name: Dan Stecklein 	
Title: President 	

CUSTOMER    	
Signature:				
Date:
Name:John P. Harrington 	
Title: Senior Vice President-	Gas Supply
 
	STANDARD TERMS & CONDITIONS
1. CONDITIONS OF SERVICE: 
Services provided hereunder are subject to and governed by the applicable 
rate schedule and the General Terms and Conditions of KGPC's current 
tariff, as may be revised from time to time, or any effective superseding 
tariff (Tariff) on file with the Federal Energy Regulatory Commission
(FERC). The Tariff is incorporated by reference.  In the event
of any conflict between this Agreement and the Tariff, the Tariff 
shall govern as to the conflict.  KGPC shall have the right to
interrupt service under this Agreement to the extent permitted by the Tariff.

2. TRANSPORTATION QUANTITY: CUSTOMER may deliver or cause to be
delivered to KGPC at the firm Primary Receipt Point(s) and Supplemental 
receipt point(s) and KGPC agrees to accept, at such point(s) for
transportation, daily quantities of natural gas up to the
Contract MDQ.  KGPC shall redeliver Equivalent Quantities, as
defined in the Tariff, to CUSTOMER at firm Primary Delivery
Points provided herein, and at Supplemental delivery points as
may be determined from time to time.  Should CUSTOMER desire a
change in the Contract MDQ, CUSTOMER shall notify KGPC in
writing of the amount of the increase or decrease and of the
date CUSTOMER desires the change to become effective.  If KGPC
advises it is not agreeable to the changed quantities of gas
requested in CUSTOMER's notice, the Contract MDQ shall remain
unchanged.  KGPC shall review CUSTOMER's request within thirty
(30) days subject to the Tariff.  Nothing herein shall require
KGPC to install equipment or facilities.

3. QUALITY AND PRESSURE: The gas received and delivered
hereunder shall be merchantable and of a quality sufficient to
meet the Tariff standards.  Gas delivered to KGPC shall be at a
delivery pressure adequate to enter KGPC's facilities and such
pressure shall not exceed the Maximum Allowable Operating Pressure.

4. TERM: This Agreement shall become effective as of 7:00 A.M.
on the beginning Primary Term Date and continue as stated on the
face hereof and month to month thereafter.

5. TERMINATION: Subject to Section 30 of the General Terms and
Conditions of the Tariff, either party may cancel this Agreement
effective as of the end of the Primary Term by giving written
notice to the other at least thirty (30) days prior to the date
on which cancellation is requested.  Termination of this
Agreement shall not relieve KGPC and CUSTOMER of the obligation
to correct any volume imbalances, or CUSTOMER to pay money due
to KGPC or KGPC to pay amount due to CUSTOMER.

6. TRANSPORTATION CHARGES: CUSTOMER shall be obligated to pay
KGPC monthly for the service provided under this Agreement.
CUSTOMER shall pay KGPC for any transportation of liquid
hydrocarbons and liquefiables.  Pursuant to the Tariff, KGPC
shall retain Fuel and Company-Used Gas in-kind or, if mutually
agreed upon, CUSTOMER shall reimburse KGPC in cash for fuel and
Company-Used Gas.  Such charges are specified in the FTS Rate
Schedule and/or the FTS Rate Sheet of the Tariff.  KGPC may from
time elect in writing to collect a rate lower than that
specified in the FTS Rate Schedule of the Tariff.  KGPC shall
have no obligation to make refunds to CUSTOMER unless the
maximum rate ultimately established by the FERC for the service
covered hereby is less than the rate paid by CUSTOMER.

7. PAYMENTS: Payment shall be made in compliance with the
Tariff.  Payments by check shall be made to the remittance
address indicated on KGPC's invoice.  Payment by wire transfer
shall be to a bank account designated by KGPC.

8. WAIVER: No waiver by either party of any one or more defaults
by the other in the performance of any provisions of this
Agreement shall operate or be construed as a waiver of any
future default(s), whether of a like or different character.

9. APPLICABLE LAW: THE VALIDITY, CONSTRUCTION, INTERPRETATION
AND EFFECT OF THIS AGREEMENT SHALL BE GOVERNED BY THE
SUBSTANTIVE LAWS OF THE STATE OF TEXAS, THE PARTIES AGREE THAT
TEXAS' CHOICE OF LAW RULES MAY NOT BE USED TO DIRECT OR
DETERMINE THAT SOME OTHER STATES' LAW SHALL GOVERN A DISPUTE
ARISING UNDER THIS AGREEMENT.

10. SUCCESSORS AND ASSIGNS: This Agreement shall be binding upon
and inure to the benefit of the respective heirs,
representatives, successors and assigns of the parties hereto.
Except as provided in the General Terms and Conditions of the
Tariff, neither party may assign, pledge or otherwise transfer
or convey its rights, obligations or interests hereunder for any
purpose without the prior written consent of the other party,
which consent shall not unreasonably be withheld.  Any
assignment, pledge, transfer or conveyance in breach of this
provision is voidable by the non-breaching party.

11. FILINGS: Each party shall make and diligently prosecute, all
necessary filings with governmental bodies as may be required
for the initiation and continuation of the transportation
service subject to this Agreement, as well as inform and, upon
request, provide copies to the other party of all filing
activities.  CUSTOMER shall reimburse KGPC for all incurred
filing fees.  KGPC shall have the unilateral right to file with
the appropriate regulatory authority and make changes effective
in (i) the filed rates and charges applicable under this Rate
Schedule, including both the level and design of such rates and
charges; and/or (ii) this Rate Schedule and the General Terms
and Conditions.  Customer shall have the right to protest or
contest the aforementioned filings.

12. NOTICES: Routine communications shall be considered
delivered when received by ordinary mail.  Communications
concerning scheduling, curtailments, and changes in nominations
shall be made via U-NITE or by fax in the event of failure of
KGPC's or the Customer's electronic communication system.
CUSTOMER's Dispatcher on the face hereof shall be the recipient
on a twenty-four (24) hour basis of all notices regarding
scheduling, curtailments, and changes in nominations. Either
party shall immediately notify the other of any changes of the
designated individuals or addresses herein.

	All Administration Notices and Accounting Matters:

	Koch Gateway Pipeline Company
	P. O. Box 1478
	Houston, Texas  77251-1478
	Attention:  Transportation Services


					Master Contract No.: 20958
					Amendment No.: 1

                            EXHIBIT A
                                TO
             FIRM GAS TRANSPORTATION SERVICE AGREEMENT
                              BETWEEN
                   KOCH GATEWAY PIPELINE COMPANY
                                AND
                       COLONIAL GAS COMPANY
                               DATED
                         NOVEMBER 01, 1996
                            AS AMENDED
                         NOVEMBER 01, 1996

Point(s) of Receipt:

Gas shall be tendered by Customer for transportation hereunder at
the following receipt point(s):

SLN 	Location Description 			Gathering Charges and 	
						Maximum Daily Quantity 
						     (A)       (B)

6366	The existing interconnection between       $.0000	3,310 
	Transporter and United Texas Transmission
	Company near Goodrich, Polk County, Texas.
	SLN 6366 	
10144	The existing interconnection between	   $.0000	0
	Transporter and Natural Gas Pipeline Co.
	of America near Goodrich, Augustin 
	Viesca, A-77, Polk County, Texas. SLN
	10144/671Service Agreement MDQ                                         _______
Aggregate Firm Receipt Point MDQ                               3,310
							      _______


Maximum Operating Pressure

     Maximum Allowable Operating Pressure (MAOP) is the maximum pressure
(psig) at which a pipeline or segment of a pipeline may be operated
according to minimum federal safety standards defined in Part 192,
Title 49, Code of Federal Regulations or such state safety
standards, as may be applicable.

Delivery Pressure

     Natural gas to be delivered by Customer to Pipeline at any receipt
point(s) shall be at a delivery pressure sufficient to enter
Pipeline's facilities, at a pressure available in Pipeline's
facilities in from time to time; but Customer shall not deliver gas
at a pressure in excess of the Maximum Allowable Operating Pressure
(MAOP). 

Column Headings

(A)  Gathering Charge per MMBtu
(B)  Maximum Daily Quantity in MMBtu


                                               Master Contract No.:  20958
                           EXIBIT B
                              TO
           FIRM GAS TRANSPORTATION SERVICE AGREEMENT
                            BETWEEN
                 KOCH GATEWAY PIPELINE COMPANY
                              AND
                     COLONIAL GAS COMPANY
                             DATED
                      NOVEMBER 01, 1996
                               
DELIVRY POINT(S)
                               
Point(s) of Delivery:

Gas shall be tendered by Shipper for transportation hereunder at the 
following point(s):
					       Pipeline Charges and
 SLN     Location Description                 Maximum Daily Quantity
                                          (A)    (B)  (C)    (D)     (E)

 471     The existing interconnection   4.8800  .0006  N   $.0020   3,310
         between Transporter and Texas
         Eastern Transmission Corpora-
         tion near Kosciusko, (UGPL to
         TET), Section 14, T-13-N, R-7-E,
         Attala County, Missisippi.  
         SLN 2471

Service Agreement MDQQ
Aggregate Firm Delivery Point MDQ                                   3,310

Shipper shall initially pay the amounts listed above, however, such amounts 
are subject to change pursuant to Article VI of this Service Agreement,
without the need for this Exhibit B to be amended.  An Account 858 surcharge
will be added effective December 1, 1994.  An Account 191 surcharge will be
added effective November 1, 1995.

Delivery Pressure

Natural gas to be taken by Shipper from Transporter Delivery Point(s) shall be
at a sufficient to enter Texas Eastern Transmission Company at the Delivery 
Point(s), but not to exceed Koch Gateway Pipeline Company's Maximum 
Allowable Operating Pressure (MAOP).

Column Headings
(A)  Reservation Charge per MMBtu
(B)  Commodity Rate per MMBtu
(C)  Gas Research Institute (GRI) surcharge
(d)  Annual Charge Adjustment (ACA)
(E)  Maximum Daily Quantity in MMBtu


                      [END OF EXHIBIT 10UU]




               [EXHIBIT 10vv TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]



                                                          960026E

                       SERVICE AGREEMENT
              (APPLICABLE TO RATE SCHEDULE AFT-E)

     This  Agreement ("Agreement") is made and entered into  this
     2nd  day  of  November, 1996, by and between  Algonquin  Gas
     Transmission Company, a Delaware Corporation (herein  called
     "Algonquin"),  and  Colonial  Gas  Company  (herein   called
     "Customer" whether one or more persons).

     WHEREAS,  Customer has been a Replacement  Shipper  under  a
     permanent release of a service agreement dated May 17,  1994
     for   service   under  Rate  Schedule  AFT-E   ("the   Prior
     Agreement"); and

     WHEREAS, the primary term of the Prior Agreement expires  on
     November 1, 1996; and

     WHEREAS,   Algonquin  and  Customer  desire  to  execute   a
     superseding service agreement under Rate Schedule  AFT-E  in
     order to provide for a primary term of three years.

     NOW, THEREFORE, in consideration of the premises and of  the
     mutual  covenants herein contained, the parties do agree  as
     follows:

                           ARTICLE I
                       SCOPE OF AGREEMENT

    1.1   Subject  to the terms, conditions and limitations
          hereof   and   of  Algonquin's  Rate  Schedule   AFT-E,
          Algonquin agrees to receive from or for the account  of
          Customer  for transportation on a firm basis quantities
          of  natural gas tendered by Customer on any day at  the
          Point(s) of Receipt; provided, however, Customer  shall
          not  tender without the prior consent of Algonquin,  at
          any  Point of Receipt on any day a quantity of  natural
          gas  in  excess of the applicable Maximum Daily Receipt
          Obligation   for  such  Point  of  Receipt   plus   the
          applicable  Fuel Reimbursement Quantity;  and  provided
          further  that Customer shall not tender at all Point(s)
          of  Receipt  on  any  day or in any year  a  cumulative
          quantity  of natural gas, without the prior consent  of
          Algonquin,  in  excess of the following  quantities  of
          natural  gas  plus  the applicable  Fuel  Reimbursement
          Quantities:

               Maximum Daily Transportation Quantity (MMBtu)

                    Nov 16 - Apr 15          6,106*
                    Apr 16 - May 31          5,867
                    Jun  1 - Sep 30          5,388
                    Oct  1 - Nov 15          5,867

           *MDTQ to be utilized in applying monthly Reservation Charge

               Maximum Annual Transportation Quantity 2,119,106 MMBtu
                                
    1.2   Algonquin agrees to transport and deliver  to  or
          for the account of Customer at the Point(s) of Delivery
          and  Customer  agrees to accept or cause acceptance  of
          delivery of the quantity received by Algonquin  on  any
          day,  less the Fuel Reimbursement Quantities; provided,
          however, Algonquin shall not be obligated to deliver at
          any  Point of Delivery on any day a quantity of natural
          gas  in excess of the applicable Maximum Daily Delivery
          Obligation.


                           ARTICLE II
                       TERM OF AGREEMENT

    2.1   This Agreement shall become effective as  of  the
          date set forth hereinabove and shall continue in effect
          for  a  term ending on and including November  1,  1999
          ("Primary Term") and shall remain in force from year to
          year  thereafter unless terminated by either  party  by
          written notice one year or more prior to the end of the
          Primary   Term  or  any  successive  term   thereafter.
          Algonquin's  right  to cancel this Agreement  upon  the
          expiration of the Primary Term hereof or any succeeding
          term shall be subject to Customer's rights pursuant  to
          Sections 8 and 9 of the General Terms and Conditions.

    2.2   This Agreement may be terminated at any  time  by
          Algonquin  in the event Customer fails to pay  part  or
          all of the amount of any bill for service hereunder and
          such failure continues for thirty days after payment is
          due;  provided  Algonquin gives ten days prior  written
          notice  to  Customer of such termination  and  provided
          further  such  termination shall not be  effective  if,
          prior to the date of termination, Customer either  pays
          such   outstanding  bill  or  furnishes  a   good   and
          sufficient   surety   bond  guaranteeing   payment   to
          Algonquin  of  such  outstanding  bill;  provided  that
          Algonquin  shall  not be entitled to terminate  service
          pending  the resolution of a disputed bill if  Customer
          complies  with the billing dispute procedure  currently
          on file in Algonquin's tariff.


                          ARTICLE III
                         RATE SCHEDULE

    3.1   Customer  shall pay Algonquin  for  all  services
          rendered  hereunder  and for the availability  of  such
          service under Algonquin's Rate Schedule AFT-E as  filed
          with  the Federal Energy Regulatory Commission  and  as
          the same may be hereafter revised or changed.  The rate
          to  be  charged  Customer for transportation  hereunder
          shall  not  be  more than the maximum rate  under  Rate
          Schedule  AFT-E, nor less than the minimum  rate  under
          Rate Schedule AFT-E.
                                            
    3.2   This  Agreement  and  all  terms  and  provisions
          contained  or  incorporated herein are subject  to  the
          provisions of Algonquin's applicable rate schedules and
          of  Algonquin's  General Terms and Conditions  on  file
          with the Federal Energy Regulatory Commission, or other
          duly  constituted authorities having jurisdiction,  and
          as the same may be legally amended or superseded, which
          rate schedules and General Terms and Conditions are  by
          this reference made a part hereof.

    3.3   Customer  agrees that Algonquin  shall  have  the
          unilateral   right   to  file  with   the   appropriate
          regulatory authority and make changes effective in  (a)
          the rates and charges applicable to service pursuant to
          Algonquin's  Rate Schedule AFT-E, (b) Algonquin's  Rate
          Schedule AFT-E, pursuant to which service hereunder  is
          rendered or (c) any provision of the General Terms  and
          Conditions   applicable   to   Rate   Schedule   AFT-E.
          Algonquin  agrees that Customer may protest or  contest
          the  aforementioned filings, or may seek  authorization
          from  duly constituted regulatory authorities for  such
          adjustment of Algonquin's existing FERC Gas  Tariff  as
          may be found necessary to assure that the provisions in
          (a), (b), or (c) above are just and reasonable.


                           ARTICLE IV
                      POINT(S) OF RECEIPT

     Natural  gas to be received by Algonquin for the account  of
     Customer hereunder shall be received at the outlet  side  of
     the measuring station(s) at or near the Primary Point(s)  of
     Receipt  set  forth  in Exhibit A of the service  agreement,
     with  the  Maximum Daily Receipt Obligation and the  receipt
     pressure obligation indicated for each such Primary Point of
     Receipt.   Natural gas to be received by Algonquin  for  the
     account  of Customer hereunder may also be received  at  the
     outlet  side of any other measuring station on the Algonquin
     system, subject to reduction pursuant to Section 6.2 of Rate
     Schedule AFT-E.

                          ARTICLE V
                     POINT(S) OF DELIVERY

     Natural gas to be delivered by Algonquin for the account  of
     Customer hereunder shall be delivered on the outlet side  of
     the measuring station(s) at or near the Primary Point(s)  of
     Delivery  set  forth in Exhibit B of the service  agreement,
     with  the Maximum Daily Delivery Obligation and the delivery
     pressure obligation indicated for each such Primary Point of
     Delivery.

     Natural gas to be delivered by Algonquin for the account  of
     Customer hereunder may also be delivered at the outlet  side
     of  any  other  measuring station on the  Algonquin  system,
     subject  to  reduction  pursuant  to  Section  6.4  of  Rate
     Schedule AFT-E.


                           ARTICLE VI
                           ADDRESSES

     Except  as herein otherwise provided or as provided  in  the
     General Terms and Conditions of Algonquin's FERC Gas Tariff,
     any  notice,  request, demand, statement,  bill  or  payment
     provided  for  in  this Agreement, or any notice  which  any
     party  may desire to give to the other, shall be in  writing
     and  shall  be considered as duly delivered when  mailed  by
     registered,  certified,  or first class  mail  to  the  post
     office address of the parties hereto, as the case may be, as
     follows:

          (a)  Algonquin:     Algonquin Gas Transmission Company
                              1284 Soldiers Field Road
                              Boston, MA  02135
                              Attn:     John J. Mullaney
                              Vice President, Marketing


           (b)  Customer:     Colonial Gas Company
                              40 Market Street
                              Lowell, MA  08153
                              Attn:     John Harrington
                              Senior Vice President, Gas Supply


     or  such  other address as either party shall  designate  by
     formal written notice.
     
                          ARTICLE VII
                         INTERPRETATION

     The interpretation and performance of the Agreement shall be
     in   accordance  with  the  laws  of  the  Commonwealth   of
     Massachusetts,  excluding conflicts of law  principles  that
     would  require  the application of the laws of  a  different
     jurisdiction.

                          ARTICLE VIII
                  AGREEMENTS BEING SUPERSEDED

     When  this  Agreement becomes effective, it shall  supersede
     the following agreements between the parties hereto.

     Capacity Release Umbrella Agreement No. 93009ER5 executed by
     Customer  and  Algonquin  under Rate  Schedule  AFT-E  dated
     November 1, 1994.

     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
     Agreement  to be signed by their respective agents thereunto
     duly authorized, the day and year first above written.


                         ALGONQUIN GAS TRANSMISSION COMPANY


                         By:     __/s/ John J. Mullaney______

                         Title:  ___Vice President, Marketing_



                         COLONIAL GAS COMPANY


                         By:     __/s/ John P. Harrington____

                         Title:  __Senior Vice President_____
                                    -Gas Supply


                           Exhibit A
                      Point(s) of Receipt

                    Dated: November 2, 1996


   To the service agreement under Rate Schedule AFT-E between
       Algonquin Gas Transmission Company (Algonquin) and
                 Colonial Gas Company (Customer)
                  concerning Point(s) of Receipt


     Primary               Maximum Daily              Maximum
     Point of            Receipt Obligation       Receipt Pressure
     Receipt                 (MMBtu)                    (Psig)


     Hanover, NJ (TETCO)                   At any pressure requested
        Nov 16 - Apr 15        2,328	   by Algonquin but not in            
        Apr 16 - May 31        2,237	   excess of 750 Psig.
        Jun  1 - Sep 30        2,054
        Oct  1 - Nov 15        2,237


     Lambertville, NJ                     At any pressure requested
        Nov 16 - Apr 15        3,778      by Algonquin but not in
        Apr 16 - May 31        3,630      excess of 750 Psig.
        Jun  1 - Sep 30        3,334
        Oct  1 - Nov 15        3,630





Signed for Identification

Algonquin:     ___/s/ John J. Mullaney_____

Customer:      ___/s/ John P. Harrington___


                           Exhibit B
                      Point(s) of Delivery

                    Dated: November 2, 1996

   To the service agreement under Rate Schedule AFT-E between
       Algonquin Gas Transmission Company (Algonquin) and
                 Colonial Gas Company (Customer)
                 concerning Point(s) of Delivery


     Primary               Maximum Daily              Minimum
     Point of            Delivery Obligation      Delivery Pressure
     Delivery                (MMBtu)                    (Psig)


     At the property line
     on the outlet side
     of a meter station
     located at:

     Parsippany-Troy Hills,
      New Jersey                                         300
        Nov 16 - Apr 15        6,106
        Apr 16 - May 31        5,867
        Jun  1 - Sep 30        5,388
        Oct  1 - Nov 15        5,867


Signed for Identification

Algonquin:  ___John J. Mullaney___

Customer:   ___John P. Harrington_


                       [END OF EXHIBIT 10vv]


               [EXHIBIT 10ww TO COLONIAL GAS COMPANY
              10-K FOR YEAR ENDED DECEMBER 31, 1996]



				 			9W60027E

                       SERVICE AGREEMENT
              (APPLICABLE TO RATE SCHEDULE AFT-E)

     This  Agreement ("Agreement") is made and entered into  this
     17th  day  of  November, 1996, by and between Algonquin  Gas
     Transmission Company, a Delaware Corporation (herein  called
     "Algonquin"),  and  Colonial  Gas  Company  (herein   called
     "Customer" whether one or more persons).

     WHEREAS,  Customer has been a Replacement  Shipper  under  a
     permanent release of a service agreement dated May 17,  1994
     for   service   under  Rate  Schedule  AFT-E   ("the   Prior
     Agreement"); and

     WHEREAS, the primary term of the Prior Agreement expires  on
     November 16, 1996; and

     WHEREAS,   Algonquin  and  Customer  desire  to  execute   a
     superseding service agreement under Rate Schedule  AFT-E  in
     order to provide for a primary term of three years.

     NOW, THEREFORE, in consideration of the premises and of  the
     mutual  covenants herein contained, the parties do agree  as
     follows:

                           ARTICLE I
                       SCOPE OF AGREEMENT

    1.1   Subject  to the terms, conditions and limitations
          hereof   and   of  Algonquin's  Rate  Schedule   AFT-E,
          Algonquin agrees to receive from or for the account  of
          Customer  for transportation on a firm basis quantities
          of  natural gas tendered by Customer on any day at  the
          Point(s) of Receipt; provided, however, Customer  shall
          not  tender without the prior consent of Algonquin,  at
          any  Point of Receipt on any day a quantity of  natural
          gas  in  excess of the applicable Maximum Daily Receipt
          Obligation   for  such  Point  of  Receipt   plus   the
          applicable  Fuel Reimbursement Quantity;  and  provided
          further  that Customer shall not tender at all Point(s)
          of  Receipt  on  any  day or in any year  a  cumulative
          quantity  of natural gas, without the prior consent  of
          Algonquin,  in  excess of the following  quantities  of
          natural  gas  plus  the applicable  Fuel  Reimbursement
          Quantities:

               Maximum Daily Transportation Quantity (MMBtu)

                    Nov 16 - Apr 15          1,221*
                    Apr 16 - May 31            814
                    Jun  1 - Sep 30             0
                    Oct  1 - Nov 15            814

           *MDTQ to be utilized in applying monthly Reservation Charge

               Maximum Annual Transportation Quantity 259,259 MMBtu
 
    1.2   Algonquin agrees to transport and deliver  to  or
          for the account of Customer at the Point(s) of Delivery
          and  Customer  agrees to accept or cause acceptance  of
          delivery of the quantity received by Algonquin  on  any
          day,  less the Fuel Reimbursement Quantities; provided,
          however, Algonquin shall not be obligated to deliver at
          any  Point of Delivery on any day a quantity of natural
          gas  in excess of the applicable Maximum Daily Delivery
          Obligation.

                           ARTICLE II
                       TERM OF AGREEMENT

    2.1   This Agreement shall become effective as  of  the
          date set forth hereinabove and shall continue in effect
          for  a  term ending on and including November 16,  1999
          ("Primary Term") and shall remain in force from year to
          year  thereafter unless terminated by either  party  by
          written notice one year or more prior to the end of the
          Primary   Term  or  any  successive  term   thereafter.
          Algonquin's  right  to cancel this Agreement  upon  the
          expiration of the Primary Term hereof or any succeeding
          term shall be subject to Customer's rights pursuant  to
          Sections 8 and 9 of the General Terms and Conditions.

    2.2   This Agreement may be terminated at any  time  by
          Algonquin  in the event Customer fails to pay  part  or
          all of the amount of any bill for service hereunder and
          such failure continues for thirty days after payment is
          due;  provided  Algonquin gives ten days prior  written
          notice  to  Customer of such termination  and  provided
          further  such  termination shall not be  effective  if,
          prior to the date of termination, Customer either  pays
          such   outstanding  bill  or  furnishes  a   good   and
          sufficient   surety   bond  guaranteeing   payment   to
          Algonquin  of  such  outstanding  bill;  provided  that
          Algonquin  shall  not be entitled to terminate  service
          pending  the resolution of a disputed bill if  Customer
          complies  with the billing dispute procedure  currently
          on file in Algonquin's tariff.

                          ARTICLE III
                         RATE SCHEDULE

    3.1   Customer  shall pay Algonquin  for  all  services
          rendered  hereunder  and for the availability  of  such
          service under Algonquin's Rate Schedule AFT-E as  filed
          with  the Federal Energy Regulatory Commission  and  as
          the same may be hereafter revised or changed.  The rate
          to  be  charged  Customer for transportation  hereunder
          shall  not  be  more than the maximum rate  under  Rate
          Schedule  AFT-E, nor less than the minimum  rate  under
          Rate Schedule AFT-E.
    
    3.2   This  Agreement  and  all  terms  and  provisions
          contained  or  incorporated herein are subject  to  the
          provisions of Algonquin's applicable rate schedules and
          of  Algonquin's  General Terms and Conditions  on  file
          with the Federal Energy Regulatory Commission, or other
          duly  constituted authorities having jurisdiction,  and
          as the same may be legally amended or superseded, which
          rate schedules and General Terms and Conditions are  by
          this reference made a part hereof.

    3.3   Customer  agrees that Algonquin  shall  have  the
          unilateral   right   to  file  with   the   appropriate
          regulatory authority and make changes effective in  (a)
          the rates and charges applicable to service pursuant to
          Algonquin's  Rate Schedule AFT-E, (b) Algonquin's  Rate
          Schedule AFT-E, pursuant to which service hereunder  is
          rendered or (c) any provision of the General Terms  and
          Conditions   applicable   to   Rate   Schedule   AFT-E.
          Algonquin  agrees that Customer may protest or  contest
          the  aforementioned filings, or may seek  authorization
          from  duly constituted regulatory authorities for  such
          adjustment of Algonquin's existing FERC Gas  Tariff  as
          may be found necessary to assure that the provisions in
          (a), (b), or (c) above are just and reasonable.


                           ARTICLE IV
                      POINT(S) OF RECEIPT

     Natural  gas to be received by Algonquin for the account  of
     Customer hereunder shall be received at the outlet  side  of
     the measuring station(s) at or near the Primary Point(s)  of
     Receipt  set  forth  in Exhibit A of the service  agreement,
     with  the  Maximum Daily Receipt Obligation and the  receipt
     pressure obligation indicated for each such Primary Point of
     Receipt.   Natural gas to be received by Algonquin  for  the
     account  of Customer hereunder may also be received  at  the
     outlet  side of any other measuring station on the Algonquin
     system, subject to reduction pursuant to Section 6.2 of Rate
     Schedule AFT-E.

                          ARTICLE V
                     POINT(S) OF DELIVERY

     Natural gas to be delivered by Algonquin for the account  of
     Customer hereunder shall be delivered on the outlet side  of
     the measuring station(s) at or near the Primary Point(s)  of
     Delivery  set  forth in Exhibit B of the service  agreement,
     with  the Maximum Daily Delivery Obligation and the delivery
     pressure obligation indicated for each such Primary Point of
     Delivery.

     Natural gas to be delivered by Algonquin for the account  of
     Customer hereunder may also be delivered at the outlet  side
     of  any  other  measuring station on the  Algonquin  system,
     subject  to  reduction  pursuant  to  Section  6.4  of  Rate
     Schedule AFT-E.

                           ARTICLE VI
                           ADDRESSES

     Except  as herein otherwise provided or as provided  in  the
     General Terms and Conditions of Algonquin's FERC Gas Tariff,
     any  notice,  request, demand, statement,  bill  or  payment
     provided  for  in  this Agreement, or any notice  which  any
     party  may desire to give to the other, shall be in  writing
     and  shall  be considered as duly delivered when  mailed  by
     registered,  certified,  or first class  mail  to  the  post
     office address of the parties hereto, as the case may be, as
     follows:

          (a)  Algonquin:     Algonquin Gas Transmission Company
                              1284 Soldiers Field Road
                              Boston, MA  02135
                              Attn:     John J. Mullaney
                              Vice President, Marketing

          (b)  Customer:      Colonial Gas Company
                              40 Market Street
                              Lowell, MA  08153
                              Attn:     John Harrington
                              Senior Vice President, Gas Supply

     or  such  other address as either party shall  designate  by
     formal written notice.

                          ARTICLE VII
                         INTERPRETATION

     The interpretation and performance of the Agreement shall be
     in   accordance  with  the  laws  of  the  Commonwealth   of
     Massachusetts,  excluding conflicts of law  principles  that
     would  require  the application of the laws of  a  different
     jurisdiction.

                          ARTICLE VIII
                  AGREEMENTS BEING SUPERSEDED

     When  this  Agreement becomes effective, it shall  supersede
     the following agreements between the parties hereto.

     Capacity Release Umbrella Agreement No. 9W007ER1 executed by
     Customer  and  Algonquin  under Rate  Schedule  AFT-E  dated
     November 1, 1994.

     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
     Agreement  to be signed by their respective agents thereunto
     duly authorized, the day and year first above written.


                                  ALGONQUIN GAS TRANSMISSION COMPANY
                  
                                  By:     __/S/ John J. Mullaney____
                                  Title:  _Vice President, Marketing_



                                  COLONIAL GAS COMPANY

                                  By:     __/s/ John P. Harrington__
                                  Title:  _Senior Vice President____
                                             - Gas Supply


                           Exhibit A
                      Point(s) of Receipt

                    Dated: November 17, 1996


   To the service agreement under Rate Schedule AFT-E between
       Algonquin Gas Transmission Company (Algonquin) and
                 Colonial Gas Company (Customer)
                 concerning Point(s) of Receipt


     Primary               Maximum Daily              Maximum
     Point of            Receipt Obligation       Receipt Pressure
     Receipt                 (MMBtu)                    (Psig)


     Hanover, NJ (TETCO)                     At any pressure requested
        Nov 16 - Apr 15          757	     by Algonquin but not in
        Apr 16 - May 31          505         excess of 750 Psig.
        Jun  1 - Sep 30           0
        Oct  1 - Nov 15          505


     Lambertville, NJ                        At any pressure requested
        Nov 16 - Apr 15          464         by Algonquin but not in  
        Apr 16 - May 31          309         excess of 750 Psig.
        Jun  1 - Sep 30           0
        Oct  1 - Nov 15          309

Signed for Identification

Algonquin:  __/s/ John J. Mullaney_____

Customer:   __/s/ John P. Harrington___

                           Exhibit B
                      Point(s) of Delivery

                    Dated: November 17, 1996

   To the service agreement under Rate Schedule AFT-E between
       Algonquin Gas Transmission Company (Algonquin) and
                 Colonial Gas Company (Customer)
                 concerning Point(s) of Delivery


     Primary               Maximum Daily              Minimum
     Point of            Delivery Obligation      Delivery Pressure
     Delivery                (MMBtu)                    (Psig)


     At the property line
     on the outlet side
     of a meter station
     located at:

     Parsippany-Troy Hills,
      New Jersey                                       300
        Nov 16 - Apr 15            1,221
        Apr 16 - May 31              814
        Jun  1 - Sep 30               0
        Oct  1 - Nov 15              814



Signed for Identification

Algonquin:  __/s/ John J. Mullaney___

Customer:   __/s/ John P. Harrington__


                       [END OF EXHIBIT 10ww]



[EXHIBIT 13a TO COLONIAL GAS COMPANY 10-K FOR YEAR ENDED DECEMBER 31, 1996]

                 CONSOLIDATED STATEMENTS OF INCOME

(In Thousands Except Per Share Amounts) Year Ended December 31,
                                      1996        1995        1994

Operating Revenues                  $170,929    $164,649    $166,259
Cost of gas sold                      87,188      83,631      87,458
Operating Margin                      83,741      81,018      78,801

Operating Expenses:
Operations                            31,383      31,309      33,004
Maintenance                            4,476       4,401       5,074
Depreciation and amortization         11,228      10,225       9,235
Local property taxes                   3,189       3,020       2,740
Other taxes                            2,183       2,130       2,182
Restructuring charge                     -           -         3,185
Total Operating Expenses              52,459      51,085      55,420

Income Taxes:
Federal income tax                     7,001       6,912       4,806
State franchise tax                    2,087       1,447       1,058
Total Income Taxes                     9,088       8,359       5,864
Utility Operating Income              22,194      21,574      17,517

Other Operating Income (Expense):
Truck transportation revenues         11,031       7,576      12,066
Truck transportation expenses,including
  income taxes and interest           (9,005)     (6,972)    (10,579)
Truck Transportation Net Income        2,026         604       1,487
Other, net of income taxes               210          (8)       (151)
Total Other Operating Income           2,236         596       1,336
Non-Operating Income, 
  Net of Income Taxes                    757         864         565
Income Before Interest 
  and Debt Expense 	              25,187      23,034      19,418
Interest and Debt Expense              8,709       9,270       8,409
Net Income                           $16,478     $13,764     $11,009

Average Common Shares Outstanding      8,432       8,294       8,119
Income per Average Common Share        $1.95       $1.66       $1.36

The accompanying notes are an integral part of these statements.

                    CONSOLIDATED BALANCE SHEETS

Assets                                        December 31,
(In Thousands)                       1996     	             1995

Utility Property:
At original cost                    $333,319                $308,191
Accumulated depreciation             (82,336)                (72,636)
Net Utility Property                 250,983                 235,555
Non-Utility Property - Net             5,925                   5,036
Net Property                         256,908                 240,591
Capital Leases - Net                   1,811                   2,253

Current Assets:
Cash and cash equivalents              3,541                   7,541
Accounts receivable                   17,719                  19,069
Allowance for doubtful accounts       (2,715)                 (2,205)
Accrued utility revenues               6,333                   8,924
Unbilled gas costs                    19,238                   9,688
Fuel inventory - at average cost      11,958                  10,516
Materials and supplies 
  -at average cost                     2,891                   3,132
Prepayments and other current assets   8,593                   4,337

Total Current Assets                  67,558                  61,002

Deferred Charges and Other Assets:
Unrecovered deferred income taxes      9,774                  10,562
Unrecovered demand 
  side management costs                7,075                   4,977
Unrecovered environmental 
  costs incurred                       4,011                   4,761
Unrecovered environmental 
  costs accrued 		       1,183                   2,300
Unrecovered pension costs              3,135                   3,917
Unrecovered transition costs accrued   4,500                   3,600
Excess cost of investments over 
  net assets acquired                  2,798                   2,798
Other                                  5,659                   5,660

Total Deferred 
Charges and Other Assets              38,135                  38,575
Total Assets                        $364,412                $342,421

                    CONSOLIDATED BALANCE SHEETS

Capitalization and Liabilities            December 31,
(In Thousands)                       1996                    1995

Capitalization:
Common Equity:
Common Stock                         $28,366                  $27,863
Premium on Common Stock               54,221                   51,447
Retained earnings                     31,319                   25,760
Total Common Equity                  113,906                  105,070
Long-Term Debt                        95,266                   75,418
Total Capitalization                 209,172                  180,488
Capital Lease Obligations                930                    1,359

Current Liabilities:
Current maturities of long-term debt   5,152                    6,141
Current capital lease obligations        881                      894
Notes payable                         50,400                   61,835
Gas inventory purchase obligations    13,039                   12,340
Accounts payable                      14,544                   12,150
Accrued interest                       1,815                    1,065
Current deferred income taxes          5,090                      314
Other current liabilities              3,248                    6,927
Total Current Liabilities             94,169                  101,666

Deferred Credits and Reserves:
Deferred income taxes - Funded        35,886                   32,299
Deferred income taxes - Unfunded       9,774                   10,562
Accrued environmental costs            1,183                    2,300
Accrued transition costs               4,500                    3,600
Unamortized investment tax credits     3,672                    3,940
Pension reserve                        4,174                    4,929
Other deferred credits and reserves      952                    1,278

Total Deferred Credits and Reserves   60,141                   58,908
Total Capitalization and 
  Liabilities                       $364,412                 $342,421

The accompanying notes are an integral part of these statements.

               CONSOLIDATED STATEMENTS OF CASH FLOWS

                                         Year Ended December 31,
(In Thousands)                        1996        1995        1994
Cash Flows From Operating Activities:

Net Income                           $16,478     $13,764     $11,009

Adjustments to reconcile net income to net cash:
Depreciation and amortization         12,361      11,211      10,150
Deferred income taxes                  7,968       1,159       3,555
Amortization of investment 
  tax credits                           (268)       (275)       (234)
Provision for uncollectible 
  accounts		               2,146       1,829       1,803
Other, net                               171         973         811
Total adjustments                     38,856      28,661      27,094

Changes in current assets and liabilities:
Accounts receivable                     (286)     (6,517)        495
Accrued utility revenues               2,591      (2,776)      1,022
Unbilled gas costs                    (9,550)      2,490       4,581
Fuel inventory                        (1,442)      2,443         758
Materials and supplies                   241         405         275
Prepayments and other 
  current assets                      (4,256)      5,207      (3,290)
Accounts payable                       2,394       2,515      (2,526)
Accrued interest                         750         (20)         68
Pipeline refunds due customes         (2,077)       (979)        213
Accrued pipeline charges                 -            -         (305)
Other current liabilities             (1,602)         79         (86)
Net Cash Provided by 
  operating activity                  25,619      31,508      28,299

Cash Flows From Investing Activities:
Utility capital expenditures         (26,875)    (24,096)    (28,195)
Non-utility capital expenditures      (1,367)     (1,974)       (876)
Change in deferred accounts           (1,502)     (2,077)       (716)
Net Cash Used in 
  Investing Activities               (29,744)    (28,147)    (29,787)

Cash Flows From Financing Activities:
Dividends paid on Common Stock       (10,919)    (10,571)    (10,187)
Issuance of Common Stock               3,277       2,702       4,070
Issuance of long-term debt, 
  net of issuance costs               29,787	  19,685         741
Retirement of long-term debt, 
  including premiums	             (11,284)    (27,477)     (5,119)
Change in notes payable              (11,435)     12,335      16,900
Change in gas inventory 
  purchase obligations                   699      (1,520)     (1,373)
Net Cash Provided by (Used in) 
  Financing Activities         	         125      (4,846)      5,032
Net (Decrease) Increase in Cash 
  and Cash Equivalents                (4,000)     (1,485)      3,544
Cash and Cash Equivalents 
  at Beginning of Year                 7,541       9,026       5,482
Cash and Cash Equivalents 
  at End of Year                      $3,541      $7,541      $9,026

Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:
Interest - net of amount capitalized  $9,149      $9,867      $9,283
Income and state franchise taxes      $8,489      $3,444      $7,282

The accompanying notes are an integral part of these statements.

             CONSOLIDATED STATEMENTS OF COMMON EQUITY

                                         Year ended December 31,
(In Thousands Except Per Share Amounts)   
  	                              1996        1995        1994

Common Stock
$3.33 par value; authorized 15,000 shares;
outstanding, 8,518 in 1996, 8,367 in 1995,
and 8,227 in 1994

Beginning of year                    $27,863     $27,397     $26,739
  Issuance of Common Stock through
  Dividend Reinvestment and Common
  Stock Purchase Plan and
  Employee savings plan (151 shares
  in 1996, 140 shares in 1995 
  and 197 shares in 1994)                503         466         658

End of year                          $28,366     $27,863     $27,397

Premium on Common Stock
  Beginning of year                  $51,447     $49,211     $45,799

Issuance of Common Stock through
  Dividend Reinvestment and Common
  Stock Purchase Plan and
  Employee savings plan                2,774       2,236       3,412

End of year                          $54,221     $51,447     $49,211

Retained Earnings
Beginning of year                    $25,760     $22,567     $21,745
Net income                            16,478      13,764      11,009
Cash dividends on Common 
  Stock ($1.295 a share in 1996, 
  $1.275 a share in 1995 and 
  $1.255 a share in 1994)	     (10,919)    (10,571)    (10,187)

End of year                          $31,319     $25,760     $22,567

Total Common Equity                 $113,906    $105,070     $99,175

The accompanying notes are an integral part of these statements.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A:  Summary of Significant Accounting Policies

Nature  of  Operations  -  Colonial Gas Company,  a  Massachusetts
corporation  formed in 1849, is primarily a regulated natural  gas
distribution  utility.  The Company serves  over  145,000  utility
customers in 24 municipalities located northwest of Boston and  on
Cape  Cod. Through its subsidiary, Transgas Inc., the Company also
provides  over-the-road transportation of liquefied  natural  gas,
propane, and other commodities.

Principles   of   Consolidation  -  The   consolidated   financial
statements   include  the  accounts  of  the   Company   and   its
subsidiaries. All material intercompany items have been eliminated
in consolidation.

Use  of  Estimates  - The preparation of financial  statements  in
conformity with generally accepted accounting principles  requires
management  to  make  estimates and assumptions  that  affect  the
reported  amounts  of  assets and liabilities  and  disclosure  of
contingent  assets and liabilities at the date  of  the  financial
statements  and  the  reported amounts of  revenues  and  expenses
during  the  reporting period. Actual results  could  differ  from
those estimates.

Utility  Regulation - The Company's utility operations are subject
to  regulation by the Massachusetts Department of Public Utilities
(DPU)  with  respect to rates charged for natural  gas  sales  and
transportation, among other things. The Company's policies conform
with  generally  accepted  accounting principles,  as  applied  to
regulated public utilities.

Utility  Property and Non-Utility Property - Utility property  and
non-utility property are stated at original cost, including labor,
materials, taxes and overheads. The amount of interest capitalized
as  a  component of construction overheads amounted  to  $437,000,
$568,000, and $294,000 in 1996, 1995 and 1994, respectively.

     The  original cost of depreciable utility property  retired,
together  with the cost of removal, net of salvage, is charged  to
accumulated depreciation. Depreciation applicable to the Company's
utility  property  in  service is calculated  in  accordance  with
depreciation   rates  as  approved  by  the  DPU.  The   composite
depreciation   rate   is   approximately  3.79%.   The   composite
depreciation  rate is applied to the utility property  balance  at
the  beginning of each year. Depreciation on non-utility  property
is computed by various methods.

Operating Revenues - Operating revenues are accrued based upon the
amount  of gas delivered to utility customers through the  end  of
the  accounting period. Accrued utility revenues of $6,333,000 and
$8,924,000,  as  reported in the Consolidated  Balance  Sheets  at
December 31, 1996 and 1995, respectively, represent the accrual of
unbilled  operating  revenues  net  of  related  gas  costs.   The
Company's   policy  is  to  record  lost  margins  and   financial
incentives relating to the Company's demand side management  (DSM)
programs as revenue when earned by the Company and approved by the
DPU. Under methodologies approved in 1995 for its residential  DSM
programs  and in 1996 for its commercial and industrial  programs,
the  Company  recorded as revenue $1,034,000 of lost  margins  and
$142,000  of  financial incentives in 1996 and  $900,000  of  lost
margins and $220,000 of financial incentives in 1995.

Unbilled  Gas Costs - The Company charges or credits  its  utility
customers  for  increases or decreases in  gas  costs  from  those
reflected in its base tariffs by applying a cost of gas adjustment
clause  (CGAC).  In accordance with the CGAC, any  under  or  over
recoveries  of gas costs are charged or credited to  the  unbilled
gas  cost  account and recorded as a current asset  or  liability.
Such  under  or  over recoveries are collected or  refunded,  with
interest accrued at the prime rate, in subsequent periods.

Pipeline Refunds Due Customers - The Company periodically receives
refunds  from  interstate  pipeline  companies  related  to   rate
adjustments  ordered  by the Federal Energy Regulatory  Commission
(FERC).  Refunds are returned to utility customers  under  methods
approved by the DPU.

Excess  Cost of Investments over Net Assets Acquired - This  asset
arose  principally  from  the  pre-1971  acquisitions  of  utility
operations.  No  amortization  has been  provided  since,  in  the
opinion  of management, there has been no diminution in  value  of
the applicable investments.

Income  Taxes - The Company records deferred income taxes for  the
income  tax  effect  of  the  difference  between  book  and   tax
depreciation and all other temporary book and tax differences,  in
accordance  with Statement of Financial Accounting  Standards  No.
109   "Accounting  for  Income  Taxes"  (SFAS  109).   Unamortized
investment  tax  credits, which were allowed under Federal  income
tax laws prior to 1987, have been deferred and are being amortized
as a credit to income tax expense over the estimated service lives
of the corresponding assets.

Interest  and  Debt Expense - Interest and debt  expense  includes
interest  on long-term debt, interest on short-term notes  payable
and  regulatory  interest.  As approved  by  the  DPU,  regulatory
interest  is  interest  income credited on  regulatory  assets  or
interest expense charged on regulatory liabilities.

Pension  Plans  -  The Company and its subsidiaries  have  defined
benefit pension plans covering substantially all employees.  These
include  two  qualified union plans, one qualified plan  for  non-
union  employees,  and  various unqualified individual  retirement
agreements  covering  certain  key  employees  and  retirees.  The
Company's  funding policy for the qualified plan is to  contribute
annually  an amount at least equal to the normal cost plus  a  30-
year  amortization of the unfunded actuarially calculated  accrued
liability.

Cash  and  Cash Equivalents - For the purposes of the Consolidated
Balance Sheets and Statements of Cash Flows, the Company considers
cash investments with an original maturity of three months or less
to be cash equivalents.

Fair Value of Financial Instruments - In accordance with Statement
of  Financial Accounting Standards No. 107 "Disclosures About Fair
Values  of  Financial  Instruments", the fair  value  amounts  are
disclosed  below.  These fair value amounts  are  not  necessarily
indicative  of  the amounts that the Company could  realize  in  a
current market exchange.

     The  carrying amount of cash and cash equivalents and  short-
term debt approximates fair value. The fair value of long-term debt
is estimated based on the rates available to the Company at the end
of  each respective year for debt of the same remaining maturities.
The   carrying   amount  of  long-term  debt   (including   current
maturities)  was  $100,418,000 and $81,559,000 as of  December  31,
1996  and 1995, respectively. The fair value of long-term debt  was
$102,016,000  and  $89,724,000 as of December 31,  1996  and  1995,
respectively.

     Under  current  regulatory treatment, any premiums  paid  to
refinance long-term debt, would be recovered over the life of  the
new debt, and would not have a significant impact on the Company's
results of operations.

Impairment of Long-Lived Assets - During 1996, the Company adopted
Statement  of  Financial Accounting Standards No. 121  "Accounting
for  the Impairment of Long-Lived Assets and Long-Lived Assets  to
be  Disposed  Of". This statement requires the Company  to  review
long-lived  assets for impairment whenever events  or  changes  in
circumstances indicate that the carrying amount of  an  asset  may
not  be recoverable. The adoption of this standard did not have  a
material impact on the Company's financial condition or results of
operations.

Reclassifications  -  Reclassifications are made  periodically  to
previously  issued financial statements to conform to the  current
year presentation.

Note B:  Federal Income Tax

The Company records deferred income taxes for the income tax effect
of the difference between book and tax depreciation and all other
temporary book and tax differences, in accordance with SFAS 109.
Prior to October 1981 as approved by the DPU, the Company did not
record deferred income taxes but rather "flowed through" tax
benefits to utility customers. At December 31, 1996, the Company has
a liability of $9,774,000 on the Consolidated Balance Sheet as
Deferred Income Taxes - Unfunded and a corresponding unrecovered
deferred asset. The liability represents the tax effect of pre- 1981
timing differences for which deferred income taxes had not been
provided and was increased in accordance with SFAS 109 for the tax
effect of future revenue requirements. The Company is recovering
these unfunded deferred taxes from utility customers over the
remaining book life of utility property.

Federal income tax expense is comprised of the following
components:
                                    Year Ended December 31,
(In Thousands)                        1996        1995        1994
Charged (credited) to operations:
Current                                $1,104     $6,455       $2,157
Deferred:
Unbilled gas costs                      2,929     (1,523)        (106)
Accelerated depreciation                2,202      2,005        2,167
Demand side management costs              747        (32)       1,115
Pension                                   449        (38)        (840)
Recovery of unfunded deferred taxes       398        398          398
Debt expense                              (53)       848          (21)
Transition costs                           (1)      (871)         (55)
Environmental                            (246)        22          137
Miscellaneous                            (260)       (79)          84
Amortization of investment 
  tax credits                            (268)      (273)        (230)
Total                                   7,001      6,912        4,806 
Charged to other income                 1,599        477        1,014
Total Federal income tax expense       $8,600     $7,389       $5,820

The  effective  Federal income tax rate and the  reasons  for  the
difference  from  the statutory Federal income  tax  rate  are  as
follows:
                                      1996        1995        1994

Statutory Federal income tax rate      35%         35%         35%

Increases (reductions) in taxes resulting from:
Amortization of investment 
  tax credits                          (1)         (1)         (1)
Recovery of unfunded 
  deferred taxes 	                2           2           2
Miscellaneous items                    (2)         (1)         (1)
Effective Federal 
  income tax rate                      34%         35%         35%

Temporary  differences which gave rise to the  following  deferred
tax assets (liabilities) are:

                                             December 31,
(In Thousands)                 	     1996                    1995

Construction contributions           $974  	            $1,060
Other                                 335                    1,468
Total deferred tax assets           1,309                    2,528
Accelerated depreciation          (39,580)                 (36,949)
Cost of removal                    (2,792)                  (2,554)
Unbilled gas costs                 (3,990)                    (315)
Environmental response costs       (1,571)                  (1,865)
Demand side management costs       (2,659)                  (1,764)
Other                              (1,467)                  (2,256)
Total deferred tax liabilities    (52,059)                 (45,703)
Total deferred taxes             $(50,750)                $(43,175)

Note C:  Capital Stock

     Pursuant to the Company's dividend reinvestment and common stock
purchase plan, shareholders can automatically reinvest their  cash
dividends and can invest optional limited amounts of cash payments
in newly issued shares.

     The Company has authorized and unissued 547,559 shares of Class
A  Preferred  Stock, $25 par value, of which 100,000  shares  have
been  designated a Junior Preferred Stock series and reserved  for
issuance under the Rights Plan described below, and 370,000 shares
of Class B Preferred Stock, $1 par value.

     A  Shareholder  Rights  Plan provides one  right ("Right") to
purchase one one-hundredth of a share of the Company's Series  A-1
Junior Participating Preferred Stock, par value $25 per share,  at
a price of $60 per share, subject to adjustment. The Rights expire
on  December  1, 2003 and only become exercisable,  or  separately
transferable,  10  days  after  a person  or  group  acquires,  or
announces an intention to acquire, beneficial ownership of 20%  or
more  of the Company's Common Stock. The Rights are redeemable  by
the  Board at a price of $.01 per Right at any time prior  to  the
expiration of ten days after the acquisition by a person or  group
of  beneficial  ownership of 20% or more of the  Company's  Common
Stock.

Note D:  Long-Term Debt

The composition of long-term debt is as follows:
                                             December 31,
   (In Thousands)                    1996                    1995
First mortgage bonds:
8.86%  Series CD  due 2001        $ -                       $6,000
9.40%  Series CE  due 1997          5,000                   10,000
8.05%  Series CG  due 1999         20,000                   20,000
8.80%  Series CH  due 2022         25,000                   25,000
6.85%  Series MTA-1   due 2025     10,000                   10,000
6.45%  Series MTA-2   due 2025     10,000                   10,000
6.94%  Series MTA-3   due 2026     10,000                     -
6.20%  Series MTA-4   due 1998     10,000                     -
6.88%  Series MTA-5   due 2008     10,000                     -
Total                             100,000                   81,000
Note payable                          418                      559

Less: Long-term debt due 
within one year                    (5,152)                  (6,141)

Total long-term debt              $95,266                  $75,418

     The aggregate amount of maturities for the years 1997, 1998, 1999,
2000 and 2001 are $5,152,000, $10,164,000, $20,102,000, $0 and $0,
respectively.

     The first mortgage bonds are collateralized by utility property.
The  Company's first mortgage bond indenture includes, among other
provisions, limitations on the issuance of long-term debt,  leases
and  the  payment  of dividends from retained earnings.  The  note
payable is collateralized by equipment.

     In September 1995, with the approval of the DPU, the Company
established a medium term note (MTN) program which permits the
issuance of up to $75 million of MTN's as bonds under its
indenture. In 1995, the Company issued $10 million of 30-year bonds
(MTA-1) with an average effective interest rate of 6.85% (6.44%
during the first ten years and 7.38% in the next twenty years) and
$10 million of 30-year bonds (MTA-2) with an average effective
interest rate of 6.45% (6.08% during the first ten years and 6.90%
in the next twenty years). Both issues of bonds can be redeemed by
the holder within a 30 day period at the end of ten years. During
1996, the Company issued three separate medium term notes totalling
$30 million at various rates and terms. It is anticipated that the
remaining bonds under the MTN program will be issued in 1997.

     In June 1996, the Company redeemed prior to maturity $5 million
of Series CD, 8.86%, first mortgage bonds.

Note E:  Short-Term Debt

     In July 1994, the Company established a three-year bank line of
credit  of $75 million with a consortium of four banks.  The  bank
line  of credit allows the Company to borrow on a demand basis  up
to $75 million, less whatever amount has been borrowed through the
Company's  gas  inventory trust (described  below).  The  line  of
credit  allows  the  Company  the  option  to  borrow  under  four
alternative  rates:  prime  rate,  certificate  of  deposit  rate,
eurodollar rate (LIBOR), and a competitive bid option. At December
31,  1996, the credit available under the bank line of credit  was
$11,561,000.  The weighted average interest rates  for  short-term
debt  were  5.87%  and  6.03%  at  December  31,  1996  and  1995,
respectively.

     The Company has an agreement with a single-purpose Massachusetts
trust,  the Company's gas inventory trust, under which the Company
sells  supplemental gas inventory to the trust  at  the  Company's
cost.  The  Company's  agreement with the  trust  requires  it  to
repurchase  such inventory at cost when needed and  reimburse  the
trust  for  expenses  incurred to finance the gas  inventory.  The
trust  finances such purchases of inventory by borrowing  under  a
bank  line  of credit with a maximum borrowing commitment  of  $30
million  that  is  complementary to and on similar  terms  as  the
Company's  bank  line  of  credit described  above.  The  DPU  has
approved  the  inventory trust arrangement and has  permitted  the
cost of such gas inventory, including fees and financing costs, to
be  recovered  through the Company's CGAC. During 1996,  1995  and
1994  approximately $500,000, $662,000 and $504,000, respectively,
of interest  costs were incurred by the trust.

Note F:  Lease Obligations

     The Company leases certain facilities and equipment used in its
operations.  In  accordance with accounting for  regulated  public
utilities, the Company has capitalized certain of these leases and
reflects lease payments as rental expense in the periods to  which
they  relate.  This capitalization has no impact on the  Company's
net income.

     Assets  held  under  capital leases amounted to approximately
$7,685,000  and  $7,291,000  at  December  31,  1996   and   1995,
respectively.  Accumulated  amortization  on  assets  held   under
capital leases amounted to approximately $5,874,000 and $5,038,000
at December 31, 1996 and 1995, respectively.

     The most significant agreements which meet the  criteria  for
capital lease classification are a lease which expires in 1998 for
a   liquefied   natural  gas  storage  tank  in  South   Yarmouth,
Massachusetts  and  a  lease  which expires  in  2002  for  office
facilities in Lowell, Massachusetts. Both leases have fair  market
renewal options at the end of their initial terms.

     Total  rental  expense  for  the  years  1996, 1995 and  1994
approximated  $1,493,000, $1,429,000 and $2,049,000, respectively.
At  December  31,  1996,  the future minimum  payments  (including
interest)  under the Company's lease agreements are:  $881,000  in
1997;  $737,000  in  1998;  $420,000 in 1999;  $300,000  in  2000;
$255,000 in 2001; and $100,000 thereafter.

Note G:  Employee Benefit Plans

Savings  Plan  -  The Company sponsors an employee 401(k)  Savings
Plan.  The  Company's  matching contribution,  exclusive  of  plan
administration  costs,  was $570,000, $459,000  and  $387,000  for
1996, 1995 and 1994 respectively.

Pension  Plans  -  The Company and its subsidiaries  have  various
defined   benefit   pension  plans  covering   substantially   all
employees.

Net   periodic   pension  cost  is  comprised  of  the   following
components:
                                      Year Ended December 31,
(In Thousands)                         1996        1995        1994

Benefits earned during the period      $1,036       $836      $1,195
Interest cost on projected 
  benefit obligation                    3,267      3,279       2,803
Actual return on plan assets           (4,710)    (5,515)         77
Net amortization and deferral           1,882      2,757      (2,657)
Net periodic pension cost              $1,475     $1,357      $1,418

Assumptions used in actuarial calculations were as follows:

					  Year Ended December 31,
                                       1996       1995         1994

Weighted average discount rate         7.75%      7.50%        8.50%
Future compensation increases          4.00%      4.00%        5.00%
Expected long-term rate of 
  return on assets                     9.00%      9.00%        9.00%

The funded status of the plans at December 31, 1996 and 1995 is as
follows:
                            1996                       1995
                     Assets  Accumulated        Assets   Accumulated
                     Exceed     Benefits        Exceed      Benefits   
                Accumulated       Exceed   Accumulated        Exceed
(In Thousands)     Benefits       Assets      Benefits        Assets          
                                                                             
Projected benefit                                     
obligations:

Vested           $(28,612)      $(10,381)      $(28,993)    $(10,388)
Nonvested            (703)          (956)          (628)        (869)
Accumulated       (29,315)       (11,337)       (29,621)     (11,257)

Due to recognition 
of future salary 
  increases        (4,248)          (116)        (4,173)         (88)

  Total           (33,563)       (11,453)       (33,794)     (11,345)

Plan assets at 
  fair value       33,743          7,715         31,168        6,420
  Projected benefit 
  obligation:                                              

Less than (in         180          (3,738)       (2,626)      (4,925)
  excess of)           
  plan assets

Unrecognized net     (457)            188         1,758        1,232
  (gain) loss

Unrecognized        1,398           2,020         1,572        1,247
  transition amount

Unrecognized prior    487           1,064           347        1,493
  service cost

Additional liability   -           (3,157)           -        (3,885)  
  accrued                  

Prepaid (accrued)  $1,608         $(3,623)       $1,051      $(4,838)
  pension costs                      

     Assets of the employee benefit plans are invested in domestic
and international equities,  medium-term domestic fixed income
securities, international fixed income securities, real estate and
other short-term debt instruments.

     Additional benefits upon retirement were given to 47 employees
who accepted the voluntary early retirement program in 1994.  The
additional  cost  of $2,537,000 as a result of  this  program  was
recorded as a restructuring charge in the fourth quarter of 1994.

Postretirement Life and Health Benefit Plan - The Company sponsors
a  postretirement  benefit  plan  that  covers  substantially  all
employees.  The  plan provides medical, dental and life  insurance
benefits.  The plan is contributory for retirees, with respect  to
postretirement   medical  and  dental  benefits;   the   plan   is
noncontributory with respect to life insurance benefits.

     During  1993,  the  Company adopted Statement  of  Financial
Accounting   Standards   No.   106  "Employers"   Accounting   for
Postretirement Benefits Other Than Pensions" (SFAS 106). Prior  to
1993,   expense  was  recognized  when  benefits  were  paid.   In
accordance with SFAS 106, the Company began recording the cost for
this plan on an accrual basis in 1993.  The Company amortizes  the
transition  obligation  over a twenty-year period.  The  Company's
cost  under  this  plan  for 1996, 1995  and  1994  was  $502,000,
$672,000 and $694,000 respectively. A regulatory asset of $431,000
was  recorded  in  1993 representing the excess of  postretirement
benefits on the accrual basis over the paid amounts for the period
of  January 1, 1993 until November 1, 1993, the effective date  of
the  DPU's approval of the Company's new rates. Currently, the DPU
allows  Massachusetts  utilities to  recover  the  tax  deductible
portion of these postretirement benefits.

     Beginning in 1990, the Company has funded a portion of these
costs  through the combination of a trust under Section  501(c)(9)
of  the  Internal Revenue Code and separate accounts of the  trust
under Section 401(h) of the Internal Revenue Code.

     The  following  table  sets forth the plan's  funded  status
reconciled with the amounts recognized in the Company's  financial
statements at December 31, 1996 and 1995:

(In Thousands)                       1996                    1995
                                             
Accumulated postretirement                   
benefit obligation:
Retirees                         $(3,957)                 $(3,816)
Fully eligible active plan                    
  participants                    (1,033)                  (1,047)
Other active plan               
  participants                    (1,239)                  (1,275)
   Total                          (6,229)                  (6,138)
Plan assets at fair value          4,563                    4,102

Accumulated postretirement  
  benefit obligation                 
  in excess of plan assets:       (1,666)                  (2,036)

Unrecognized net (gain) from      (1,339)                  (1,310)    
  past experience different from 
  that assumed and from changes 
  in assumptions

Unrecognized transition            4,315                    4,584
  obligation

Prepaid postretirement benefit    $1,310                   $1,238
  cost

Net periodic postretirement benefit cost included the following
components:

                                         Year Ended December 31,
(In Thousands)                         1996       1995         1994
                                                    
Service cost - benefits                             
  attributable to service              $137       $145         $202
  during the period
Interest cost on accumulated            461        505          455
  postretirement                  
  benefit obligation
Actual return on plan assets           (507)      (639)         143
Net amortization and deferral           410        661         (106)
Net periodic postretirement            $501       $672         $694
  benefit cost

      For  measurement  purposes, a 6.5% (4.5% for  dental  costs)
annual  rate of increase in the per capita cost of covered  health
care  benefits  was  assumed for 1997; the rate  of  increase  for
medical costs was assumed to decrease gradually from 6.5% to  4.5%
in  2001 and remain at that level thereafter. The health care cost
trend  rate  assumption has a significant effect  on  the  amounts
reported.  To illustrate, increasing the assumed health care  cost
trend  rates  by one percentage point in each year would  increase
the  accumulated postretirement benefit obligation as of  December
31,  1996  by  $755,000 and the aggregate of the service  and  the
interest  cost  components of net periodic postretirement  benefit
cost for the year then ended by $71,000.

     The  weighted average discount rate used in determining  the
accumulated postretirement benefit obligation was 7.75%, 7.5%  and
8.5% for 1996, 1995 and 1994, respectively. The expected long-term
rate  of  return on plan assets was 9% for assets in  the  Section
401(h)  accounts and, after estimated taxes, was 6% for assets  in
the Section 501(c)(9) trust for all years presented.

Note H:  Other Commitments

Long-Term Obligations - The Company has contracts, which expire at
various  dates through the year 2013, for the acquisition  of  gas
supplies  and  the  storage and delivery  of  natural  gas  stored
underground.  The  contracts  contain minimum  payment  provisions
which  correspond  to  gas  purchases  that,  in  the  opinion  of
management, are not in excess of the Company's requirements.

FERC  Order 636 Transition Costs - As a result of FERC Order  636,
the  Company's  interstate pipeline service  providers  have  been
required  to  unbundle  their supply and transportation  services.
This  unbundling has caused the interstate pipeline  companies  to
incur  substantial costs in order to comply with Order 636.  These
transition  costs  include four types: (1) unrecovered  gas  costs
(gas  costs  that had been incurred but not yet recovered  by  the
pipelines  when  they  were  providing bundled  service  to  local
distribution  companies); (2) gas supply  realignment  costs  (the
cost   of   renegotiating  existing  gas  supply  contracts   with
producers);  (3) stranded costs (unrecovered costs of assets  that
can  not be assigned to customers of unbundled services); and  (4)
new  facilities  costs  (costs  of  new  facilities  required   to
physically implement Order 636).

     Pipelines are expected  to be allowed  to  recover  prudently
incurred  transition  costs from customers such  as  the  Company,
primarily  through a demand charge, after approval  by  FERC.  The
Company's additional transition cost liabilities are estimated  to
range  from  $4,500,000 to $6,500,000. The Company  is  recovering
these  costs from its customers, as approved by the DPU in October
1994.  As  of December 31, 1996, the Company has recorded  on  the
balance  sheet  a  long-term  liability  of  $4,500,000  ("Accrued
Transition  Costs") and, based upon rate recovery, has recorded  a
regulatory  asset  of  $4,500,000 ("Unrecovered  Transition  Costs
Accrued").  Actual  transition costs to  be  incurred  depends  on
various  factors, and therefore future costs may differ  from  the
amounts discussed above.

Note I:  Contingencies

     Working with the Massachusetts  Department  of  Environmental
Protection,  the  Company  is  engaged  in  site  assessments  and
evaluation  of  remedial options for contamination that  has  been
attributed to the Company's former gas manufacturing site  and  at
various  related disposal sites. During 1990, the DPU  ruled  that
Colonial  and eight other Massachusetts gas distribution companies
can  recover  environmental response costs related to  former  gas
manufacturing   operations  over  a  seven-year  period,   without
carrying  costs, through the CGAC. Through December 31, 1996,  the
Company  had  incurred environmental response costs of $11,156,000
of which $7,148,000 has been recovered from customers to date. The
Company  expects  to continue incurring costs arising  from  these
environmental matters.

     As of December 31, 1996, the Company has recorded on the balance
sheet  a  long-term liability of $1,183,000 and, based  upon  rate
recovery,  has  recorded  a corresponding regulatory  asset.  This
amount represents estimated future response costs for these  sites
based  on  the Company's preferred methods of remediation.  Actual
environmental  response costs to be incurred  depends  on  various
factors,  and  therefore future costs may differ from  the  amount
currently recorded as a liability.


Note J:  Quarterly Financial Data (Unaudited)

(In Thousands Except Per Share Amounts)            
                                               Income
                           Utility            (Loss)Per    Dividends
                          Operating     Net    Average     Paid Per
                Operating  Income      Income  Common       Common
Quarter Ended   Revenues   (Loss)      (Loss)   Share        Share
1996

December 31      $53,869    $9,236     $7,035    $.83       $.325
September 30      15,245    (2,566)    (3,580)   (.42)       .325
June 30           24,237      (689)    (2,205)   (.26)       .325
March 31          77,578    16,213     15,228    1.82        .320
1995
December 31      $56,625   $10,283     $8,530   $1.02       $.320
September 30      14,911    (2,251)    (3,932)   (.47)       .320
June 30           22,760      (925)    (3,283)   (.40)       .320
March 31          70,353    14,467     12,449    1.51        .315

     In the opinion of management, the quarterly financial data includes
all adjustments, consisting only of normal recurring accruals,
necessary for a fair presentation of such information.  The Company
typically reports profits during the first and fourth quarters of
each year while incurring losses during the second and third
quarters. This is due to significantly higher natural gas sales
during the colder months to satisfy customers' heating needs.

Note K:  Restructuring Charge
 
     In the fourth quarter of 1994, the Company recorded a restructuring
charge of $3,185,000 ($1,965,000 after-tax or $.24 per share).  This
amount includes $2,537,000 for the cost of a voluntary early
retirement program which was accepted by 47 employees and $648,000
for costs accrued by the Company in connection with the closure of
two retail appliance stores.

Note L:  Subsequent Event

     In January 1997, the Company executed definitive agreements with
Cabot LNG Corporation (Cabot) to (1) sell a 50% interest in Transgas
for $7,000,000 as part of a joint venture and (2) form a separate
joint venture owned 50/50 which will lease Colonial's LNG storage
tank and related equipment. These joint ventures combine the LNG
trucking and storage capabilities of Colonial with the marketing and
storage capabilities of Cabot, and are expected to expand the
overall utilization of LNG. Completion of the sale of the Transgas
interest and implementation of the LNG storage joint venture is
subject to certain regulatory approvals. Colonial will recognize a
one-time gain, net of taxes, of approximately $.35 per share at the
time of the sale, expected to occur in the first half of 1997.

        REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Shareholders of Colonial Gas Company

     We have audited the accompanying consolidated balance sheets of
Colonial Gas Company and subsidiaries as of December 31, 1996 and
1995, and the related consolidated statements of income, cash flows,
and common equity for each of the three years in the period ended
December 31, 1996.  These financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our
audits.

      We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and the significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe our audits provide a
reasonable basis for our opinion.  

     In our opinion, the financialstatements referred to above present
fairly, in all material respects, the consolidated financial
position of Colonial Gas Company and subsidiaries as of December 31,
1996 and 1995, and the consolidated results of their operations and
their consolidated cash flows for each of the three years in the
period ended December 31, 1996, in conformity with generally
accepted accounting principles.

GRANT THORNTON LLP
Boston, Massachusetts
January 13, 1997

                       REPORT OF MANAGEMENT

To the Shareholders of Colonial Gas Company

     Management is responsible for the preparation and integrity of the
Company's financial statements. The financial statements have been
prepared in accordance with generally accepted accounting principles
as applied to regulated public utilities and necessarily include
some amounts that are based on management's best estimates and
judgment.

The Company maintains a system of internal accounting and
administrative controls and an ongoing program of internal audits
that management believes provide reasonable assurance that assets
are safeguarded and that transactions are properly recorded and
executed in accordance with management's authorization.  The
Company's financial statements have been audited by the independent
public accounting firm, Grant Thornton LLP, who also conducts a
review of internal controls to the extent required by generally
accepted auditing standards.

     The Audit Committee of the Board of Directors, composed solely of
outside directors, meets with management, internal auditors and
Grant Thornton LLP to review planned audit scope and results and to
discuss other matters affecting internal accounting controls and
financial reporting. The independent accountants and internal
auditors have direct access to the Audit Committee and periodically
meet with its members without management representatives present.


F. L. Putnam, III             		Nickolas Stavropoulos
President and Chief Executive Officer   Executive Vice President-
					Finance, Marketing and
                              		Chief Financial Officer

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                       RESULTS OF OPERATIONS

                       RESULTS OF OPERATIONS

Net Income and Dividends

     Net income and income per average common share were $16,478,000
($1.95), $13,764,000 ($1.66) and $11,009,000 ($1.36) for the three
years ended December 31, 1996, 1995, and 1994, respectively.  Before
a restructuring charge of $1,965,000 after-tax or $.24 per share,
1994 net income and income per average common share were $12,974,000
($1.60).

     Net income was favorably impacted by colder than 20-year average
temperatures in 1996, 1995 and 1994.  This is summarized as follows:

                                       1996       1995         1994

Percent colder than 
  20-year average                      3.0%       2.3%         5.0%

Percent colder (warmer) 
  than prior year                      0.7%      (2.5)%       (1.3)%

     Other items which had an impact on net income are discussed in the
following sections.

     Dividends paid per common share were $1.295 in 1996, $1.275 in 1995
and $1.255 in 1994. The Company has paid dividends for 60
consecutive years, and has increased dividends each year for the
past 17 years.

Operating Revenues

     Operating revenues were $170,929,000 in 1996, $164,649,000 in 1995
and $166,259,000 in 1994. Operating revenues are impacted by the
volumes of gas sold and transported, changes in base rates as
approved by the Massachusetts Department of Public Utilities (DPU),
and the pass-through of gas costs to customers via a cost of gas
adjustment clause (CGAC).

     The volumes of gas sold are affected by fluctuations in weather and
the number of customers being served. Firm sales customers increased
by 13,235 over the last three years from 132,187 in December 1993 to
145,422 in December 1996, an increase of 10%, which has added to
firm sales volume. The chart below summarizes volumes of gas sold
and transported and number of firm sales customers:

                                       1996       1995         1994
(In MMcf)

Gas sold
Firm                                  19,563      18,560      18,716
Non-Firm                                 648       1,148         729
Gas transported
Firm                                   3,918       2,537       6,090
Non-Firm                               2,671       3,224       4,185
Total gas sold and transported        26,800      25,469      29,720
  (In MMcf)
Firm Sales Customers                 145,422     141,359     136,636


     Operating revenues increased $6,280,000, or 3.8% from 1995 to 1996.
This increase resulted from weather that was 0.7% colder than last
year and customer growth of 2.9%.

     Operating revenues decreased $1,610,000, or 1.0%, from 1994 to 1995.
This decrease resulted primarily from weather that was 2.5% warmer
than the prior year (although 2.3% colder than the 20-year average)
partially offset by a growing customer base and additional revenue
of $1,120,000 resulting from regulatory approval to recover lost
margins and financial incentives associated with the Company's
residential conservation programs.

Cost of Gas Sold

     Average cost of gas sold per Mcf was $4.29 in 1996, $4.22 in 1995
and $4.48 in 1994.  Cost of gas sold is based upon the sales
volumes, the price and mix of gas purchased and used to satisfy
demand, and profits on non-firm sales and transportation, which flow
back to firm sales customers as a credit through the CGAC.

     The Company distributes natural gas purchased under long-term
contracts as well as gas purchased on the spot market.  The
following table summarizes the sources of gas purchased by the
Company:

(In MMcf)                             1996        1995        1994

Gas purchased 
Pipeline                              15,115      14,659      14,392
Underground storage                    3,346       3,270       3,112
LNG/Other                              2,596       2,426       2,390
Total gas purchased                   21,057      20,355      19,894

     Underground storage consists primarily of spot gas purchased and
injected into storage during the summer and fall for use during
the following winter.

Operating Expenses

     Operations expense was $31,383,000 in 1996, an increase of $74,000
or 0.2%, from 1995, and $31,309,000 in 1995, a decrease of
$1,695,000, or 5.1%, from 1994. In 1996, the Company was able to
maintain operations expense at prior years level. The decrease in
1995 was primarily due to less payroll and related benefits as a
result of the early retirement program and cost saving initiatives
resulting from the Company's self-examination in 1994.  Maintenance
expense increased $75,000, or 1.7%, in 1996 from 1995 and decreased
$673,000, or 13.3%, in 1995 from 1994.  The decrease in 1995 was
primarily due to cost saving initiatives.

     Depreciation and amortization expense increased 9.8% or $1,003,000
in 1996 and 10.7% or $990,000 in 1995. The increases in 1996 and
1995 were due to an increase in utility property.

     Local property and other taxes increased 4.3% in 1996 from 1995 and
4.6% in 1995 from 1994. The increases in 1996 and 1995 were due to
higher property taxes and additional property subject to property
taxes.

     A restructuring charge of $3,185,000 ($1,965,000 after-tax or $.24
per share) was recorded during the fourth quarter of 1994.  This
amount includes $2,537,000 for the cost of a voluntary early
retirement program which was accepted by 47 employees and $648,000
for costs accrued by the Company in connection with the closure of
two retail appliance stores.

Income Taxes

     Total Federal income and state franchise taxes increased 8.7% or
$729,000 in 1996 as a result of a higher level of income.  Total
Federal income and state franchise taxes increased 42.5% or
$2,495,000 in 1995 as a result of more income.

Other Operating Income (Expense)

     Other operating income (expense), net of income taxes was $2,236,000
in 1996, $596,000 in 1995 and $1,336,000 in 1994. Other operating
income primarily includes the results of the Company's wholly-owned
energy trucking subsidiary (Transgas). Also included are heating and
water heating equipment sales and installations.  As discussed
previously, the Company's retail appliance sales operation was
discontinued as of December 31, 1994.

     Transgas' 1996 financial results were driven by a 68% increase in
liquefied natural gas (LNG) hauls leading to a $3,455,000 increase
in trucking revenue and a $1,422,000 increase in truck
transportation net income.  This increase in demand of truck
transportation of LNG occurred for most of the year and was
primarily due to the colder than normal weather in the fourth
quarter of 1995 and the first quarter of 1996.

     Transgas' 1994 financial results were driven by extremely cold
weather in the first quarter of 1994 which generated a significant
increase in demand for the truck transportation of liquefied natural
gas (LNG) and propane throughout the first three quarters of 1994.

     Factors affecting the future financial results of Transgas, in
addition to the impact of weather variations, include the amount of
LNG used by local distribution companies throughout the northeast
United States to satisfy requirements of their customers; the price
of domestic and Canadian natural gas compared to imported LNG; the
continued availability of imported LNG; and the level of
construction and major maintenance projects of interstate pipeline
companies which drives the demand for portable pipeline services.

     As discussed in "LNG Joint Ventures", the Company has agreed to sell
a 50% interest in Transgas. Effective upon such sale, the Company
will be recognizing 50% of the net income of Transgas on an equity
basis.

Non-Operating Income

     Non-operating income, net of income taxes, was $757,000 in 1996,
$864,000 in 1995 and $565,000 in 1994.  Non-operating income
includes interest income and miscellaneous other income.

Interest and Debt Expense

     Interest and debt expense decreased $561,000 or 6.1% in 1996.  The
decrease in 1996 was due to a decrease in interest on long-term debt
resulting from the early retirement of higher interest debt in
December 1995 offset by increased levels of short-term debt, although
at lower short-term interest rates. Interest and debt expense
increased 10.2% in 1995 from 1994. The increase in 1995 was due to
increased levels of short-term debt and higher short-term interest
rates partially offset by a decrease in interest on long-term debt.

Effects of Inflation

     Inflation generally has a negative impact upon the Company's
profitability since the rates charged to the Company's utility
customers, excluding changes in the cost of gas sold, cannot be
increased without formal proceedings before the DPU.  Changes in the
cost of gas sold are automatically reflected in customer rates
pursuant to semi-annual adjustments under the CGAC. In the absence
of authorized rate increases, the Company must look to increased
productivity and higher sales volumes to offset inflationary
increases in its other costs of operations. The present regulatory
process permits the Company to earn a rate of return based on the
historical cost of utility property without recognition of the
current replacement cost. The Company's policy is to file for an
increase in rates only when increases in productivity and customers
are not sufficient to counteract the impact of inflation. The
Company has set a goal to defer its next base rate increase until at
least the year 2000.

Regulatory Matters

     Environmental response costs, transition costs and demand side
management (DSM) program costs are recovered through the CGAC, as
approved by the DPU. The environmental response costs recovered
through the CGAC relate to the Company's former gas manufacturing
operations, as described under "Environmental Matters". Transition
costs relate to FERC approved pipeline charges resulting from Order
636.  In addition to full recovery of the installed conservation
measures, the Company is allowed to recover, under methodologies
approved in 1995 for its residential DSM programs and in 1996 for
its commercial and industrial programs resulting lost margins and
financial incentives based on the attainment of performance goals.
In 1996, the Company recorded as operating revenues $1,034,000 of
lost margins and $142,000 of financial incentives associated with
the residential and commercial DSM programs and in 1995, recorded as
operating revenues $900,000 of lost margins and $220,000 of
financial incentives.

     The Company has made only two requests for base rate increases since
1984. Its most recent request was made in 1993. In response to that
request, the DPU approved a base rate increase designed to produce
additional revenues of $6.7 million or 4.9% annually, effective
November 1, 1993.

     The Company's goal is to postpone the filing of a request for its
next base rate increase until at least the year 2000 through
cost-cutting and other measures, such as the LNG joint venture with
Cabot LNG Corporation described below, while maintaining an adequate
return to shareholders. Under a 1995 industry-wide ruling of the
DPU, the Company will be required in its next base rate filing
either to present an alternative incentive-based method of pricing
or to justify continuation of the traditional cost-of-service/
rate-of-return method.  The Company has reviewed alternative 
incentive-based pricing methods but has not yet determined
what method of regulation will be of greatest benefit to its 
customers and shareholders. 

     During 1996, the DPU ordered all Massachusetts gas companies to
offer only "unbundled"  gas service to interruptible and special
contract customers, as a means of promoting greater competition at
the city-gate. Unbundled service separates (i) the part of the
service involving procuring the gas and transporting it to the
city-gate (i.e. the point where the Company takes gas from the
interstate pipeline into its distribution systems); and (ii) the
delivery of the gas to the customer's facility through the local
distribution system.  The Company had previously offered both
bundled and unbundled service to interruptible and special contract
customers.

     Since 1993, the Company also has been offering unbundled service 
as an alternative to its firm commercial and industrial customers.
As of December 31, 1996, 19 customers had opted for the firm
transportation service, representing less than 2% of the Company's
annual firm load.  The Company is analyzing methods for making
unbundled service viable for the greater number of firm customers,
and anticipates DPU rulings containing additional unbundling
guidelines in 1997.

     In its 1996 order, the DPU continued to allow Massachusetts gas
companies to price interruptible services at negotiated rates based
on the value of that service to the customer. Additionally,
Massachusetts gas companies will now be permitted to retain 25% of
the net margins earned on interruptible sales, interruptible
transportation and capacity release transactions, to the extent
those margins exceed thresholds based on previous activity.  The
Company had previously been allowed to retain 10% of capacity
release revenues above an initial threshold of $2,500,000 under its
1993 base rate proceeding. The amounts retained by the Company from
interruptible sales, interruptible transportation and capacity
release transactions in 1996, 1995 and 1994 totaled $0, $81,000 and
$32,000 respectively. All other revenues from these transactions
flow back to firm sales customers through the CGAC.

Environmental Matters

     Working with the Massachusetts Department of Environmental
Protection, the Company is engaged in site assessments and
evaluation of remedial options for contamination that has been
attributed to the Company's former gas manufacturing site and at
various related disposal sites. During 1990, the DPU ruled that
Colonial and eight other Massachusetts gas distribution companies
can recover environmental response costs related to former gas
manufacturing operations over a seven-year period, without carrying
costs, through the CGAC. Through December 31, 1996, the Company had
incurred environmental response costs of $11,156,000 of which
$7,148,000 has been recovered from customers to date. The Company
expects to continue incurring costs arising from these environmental
matters.

     As of December 31, 1996, the Company has recorded on the balance
sheet a long-term liability of $1,183,000 and, based upon rate
recovery, has recorded a corresponding regulatory asset.  This
amount represents estimated future response costs for these sites
based on the Company's preferred methods of remediation.  Actual
environmental response costs to be incurred depends on various
factors, and therefore future costs may differ from the amount
currently recorded as a liability.


Accounting Standards

     Impairment of Long-Lived Assets - During 1996, the Company adopted
Statement of Financial Accounting Standards No. 121 "Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to be
Disposed Of". This statement requires the Company to review
long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not
be recoverable. The adoption of this standard did not have a
material impact on the Company's financial condition or results of
operations.

                  LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

     The Company's liquidity is affected by its ability to generate
funds from operations and to access capital markets. The Company's
operations are seasonal with its cash flow reflecting this
seasonality.  The Company typically generates approximately 70
percent of its annual operating revenues during the November through
April heating season, which results in a high level of cash flow
from operations from late winter through early summer.  As a result
of this seasonality, the Company's liquidity can be affected by
significant variations in weather.  Short-term borrowings are
highest during the fall and early winter months due to the
completion of the annual construction program and seasonal working
capital requirements.

Investing Activities

     The Company invests in property, plant and equipment to improve
and protect its distribution system, and to expand its system to meet
customer demand.  Utility capital expenditures were $26,875,000 in
1996, $24,096,000 in 1995 and $28,195,000 in 1994.  The Company's
long-range plan calls for annual utility expenditures, of which over
50% is budgeted for new business, averaging $28,000,000 over the
next five years as follows:

                                                              
(In Thousands)          1997      1998     1999     2000     2001
                                                          
Distribution          $22,900   $22,500  $23,100  $23,800  $24,700
Production              3,200       200      100      400      300
Information Systems     7,400     4,100      400      400      400
Automated Meter         1,100     1,100    1,200      300      300
Reading
General                                                           
                          200       300      300      300      300
Total Capital         $34,800   $28,200  $25,100  $25,200  $26,000
Expenditures

Financing Activities

     In September 1995, with the approval of the DPU, the Company
established a medium term note (MTN) program which permits the
issuance of up to $75 million of MTN's as bonds under its indenture.
In 1995, the Company issued $10 million of 30-year bonds (MTA-1)
with an average effective interest rate of 6.85% (6.44% during the
first ten years and 7.38% in the next twenty years) and $10 million
of 30-year bonds (MTA-2) with an average effective interest rate of
6.45% (6.08% during the first ten years and 6.90% in the next twenty
years). Both issues of bonds can be redeemed by the holder within a
30 day period at the end of ten years. During 1996, the Company
issued three separate medium term notes totaling $30 million at
various rates and terms. It is anticipated that the remaining bonds
under the MTN program will be issued in 1997.

     In June 1996, the Company redeemed prior to maturity the $5 million
of Series CD, 8.86%, first mortgage bonds.

     The aggregate amount of maturities for the years 1997, 1998, 1999,
2000 and 2001 are $5,152,000, $10,164,000, $20,102,000, $0 and $0,
respectively.

     The Company has a $75 million credit facility which allows it to
meet its seasonal working capital needs. The present facility
expires in June 1997. Up to $30 million of the credit facility can
be used by the Company's gas inventory trust. The credit facility
allows the Company the option to borrow under any one of four
alternative rates.  The Company expects to make new short-term
credit arrangements prior to the expiration of the credit facility.

     The Company has raised permanent capital during the last three years
as follows:

(In Thousands)                        1996        1995        1994
Common Stock Under 
  Dividend Reinvestment
  and Common Stock Purchase 
  Plan and
  Employee Savings Plan               $3,277      $2,702      $4,070
Note Payable                            -            -          $741
Medium term notes under the 
  first mortgage indenture           $30,000     $20,000         -

   The  equity  and  debt  components  of  the  Company's  capital
structure at the end of the year is shown in the table below:

                                      1996        1995        1994

Equity                                54%          58%        56%
Long-Term Debt                        46%          42%        44%

   As  of April 1996, the quarterly dividend paid on the Company's
Common  Stock  was increased to $.325 per share or  an  annualized
dividend rate of $1.30 per share.

LNG Joint Ventures

     In January 1997, the Company executed definitive agreements with
Cabot LNG Corporation (Cabot) to (1) sell a 50% interest in Transgas
for $7,000,000 as part of a joint venture and (2) form a separate
joint venture owned 50/50 which will lease Colonial's LNG storage
tank and related equipment. These joint ventures combine the LNG
trucking and storage capabilities of Colonial with the marketing and
storage capabilities of Cabot, and are expected to expand the
overall utilization of LNG. Completion of the sale of the Transgas
interest and implementation of the joint venture is subject to
certain regulatory approvals. Colonial will recognize a one-time
gain, net of taxes, of approximately $.35 per share at the time of
the sale, expected to occur in the first half of 1997.  The Company
has agreed to sell a 50% interest in Transgas.  Effective upon such
sale, the Company will be recognizing 50% of the net income of
Transgas on an equity basis.

                FINANCIAL AND OPERATING STATISTICS

(For the Years Ending December 31) 

Operating Revenues (In Thousands)

                         1996      1995      1994      1993      1992  

Residential           $108,879  $103,991  $104,812  $106,362  $91,412  
Commercial and 
  industrial            54,324    52,926    56,358    53,933   46,951  
Firm transportation      1,843     1,294     1,210       816      585    
Non-firm sales           2,985     3,745     2,429     3,613    4,860  
Non-firm trans
- -portation                 453       424       401       409      254 
Other                    2,445     2,269     1,049     1,128      992    

Total operating 
  revenues            $170,929  $164,649  $166,259  $166,261 $145,054

Gas Sold (MMcf)
Residential             12,094    12,734    11,190    11,492   11,097  
Commercial and 
  industrial             7,469     5,826     7,526     7,443    7,445  
Non-firm                   648     1,148       729     1,030    1,508 

Total gas sales         20,211    19,708    19,445    19,965   20,050  

Gas Transported (MMcf)
Firm                     3,918     2,537     6,090     4,163    1,997  
Non-firm                 2,671     3,224     4,185     4,026    2,820  

Total gas transported    6,589     5,761    10,275     8,189    4,817   

Total gas sold and 
transported             26,800    25,469    29,720    28,154   24,867  

Gas Purchased (MMcf)
Pipeline                15,115    14,659    14,392    14,983   16,633 
Underground storage      3,346     3,270     3,112     3,501    2,666  
LNG - as liquid          1,067       844     1,129       907      564    
LNG - as vapor           1,528     1,574     1,236       917    1,095    
Propane/SNG                  1         8        25         8        9    

Total gas purchased     21,057    20,355    19,894    20,316   20,967 

Company use and other     (846)     (647)     (449)     (351)    (917)  

Available for sale      20,211    19,708    19,445    19,965   20,050       

Customers - End of period
Residential            131,286   127,419   123,077   118,918  115,115 
Commercial and 
  industrial            14,136    13,940    13,559    13,269   12,849 
Firm transportation         19        11         8         1        1      
Non-firm sales              25        27        21        21       21     
Non-firm transportation      5         2         2         2        2      

Total customers 
  - end of period      145,471   141,399   136,667   132,211  127,988 


Average Annual Mcf Sold/Customer
Residential                 96        94        96       101      103     
Commercial and 
  industrial               533       531       569       575      595    
Average Annual Bill/Customer
Residential               $868      $858      $897      $939     $839   
Commercial and 
  industrial            $3,880    $3,901    $4,260    $4,167   $3,732 
Average Revenue/Mcf

Residential             $9.00     $9.15     $9.37     $9.26    $8.16  

Commercial and 
industrial              $7.27     $7.35     $7.49     $7.25    $6.27  
Residential Heating 
  Customers as a
  % of all Residential 
  Customers               90%       90%       90%       90%      90%    
Highest Daily 
  Sendout 
  (Mcf)                170,984   199,275   204,896   184,303  157,567
Percent Colder 
  (Warmer) than 
  20-year average         3.0%      2.3%      5.0%      6.3%     3.0% 


                      SELECTED FINANCIAL DATA

(For the Years Ending December 31)
(In Thousands Except Per Share Amounts)  

                         1996      1995      1994      1993      1992   
Balance Sheet Data:
Assets:
Utility property-net  $250,983   $235,555  $221,685  $202,713  $183,815
Non-utility property
  -net                   5,925      5,036     3,479     3,235     4,039  
Capital leases-net       1,811      2,253     2,948     3,914     4,366  
Current assets          67,558     61,002    65,568    67,668    71,763 
Deferred charges 
  and other assets      38,135     38,575    37,668    34,588    38,939 

Total                 $364,412   $342,421  $331,348  $312,118  $302,922

Capitalization and Liabilities:
Capitalization:
Common equity         $113,906   $105,070   $99,175   $94,283   $87,771
Long-term debt          95,266     75,418    77,923    87,432    90,750 
Total Capitalization   209,172    180,488   177,098   181,715   178,521
Capital lease obligations  930      1,359     2,237     3,149     3,591  
Current liabilities     94,169    101,666    91,382    73,413    64,567 
Deferred credits 
  and reserves          60,141     58,908    60,631    53,841    56,243  

Total                 $364,412   $342,421  $331,348  $312,118  $302,922

Income Statement Data:
Operating revenues    $170,929   $164,649  $166,259  $166,261  $145,054
Cost of gas sold       (87,188)   (83,631)  (87,458)  (90,915)  (75,143) 
Operating margin        83,741     81,018    78,801    75,346    69,911 
Operating expenses 
(including income 
  taxes)               (61,547)   (59,444)  (61,284)  (56,456)  (52,760)
Utility operating 
  income                22,194     21,574    17,517    18,890    17,151 
Other income-net 
  of income taxes        2,993      1,460     1,901     1,273       958      
Interest and debt 
  expense               (8,709)    (9,270)   (8,409)   (8,141)   (7,466)
Accounting change          -         -         -        -          -
Net income             $16,478    $13,764   $11,009   $12,022   $10,643 


Capitalization Ratios:
Common equity              54%       58%       56%       52%       49%    
Long-term debt             46%       42%       44%       48%       51%

Common Stock Data:
Average shares 
  outstanding            8,432      8,294     8,119     7,931     7,728  
Income per share        $1.95      $1.66     $1.36(a)  $1.52     $1.38   

Dividends paid per share:
Common Stock            $1.295     $1.275    $1.255    $1.235    $1.213 
Class A Common Stock      -           -         -        -          -    
Per weighted average 
  common share          $1.295     $1.275    $1.255    $1.235    $1.213 
Dividend payout rate      66%         77%       92%       81%       88%   
Book value per share   $13.37     $12.56    $12.05    $11.74    $11.19 
Dividends as a percent 
  of book value           10%        10%       10%       11%       11%     
Market price per share $21.25     $20.25    $19.25    $22.50    $21.25 
Market price as a percent 
  of book value          159%       161%      160%      192%      190%   
  
Return on average 
  common equity         15.1%      13.5%     11.4%     13.2%     12.5%  

(a) 1994 is after a restructuring charge of $.24 per share.
(b) 1988 includes the cumulative effect of an accounting 
    change of $.33 per share.

                      SHAREHOLDER INFORMATION

Corporate Headquaters
Colonial Gas Company                
40 Market Street                    
P. O. Box 3064                      
Lowell, MA 01853-3064               
(508) 322-3000                      
FAX: (508) 459-2314                 

Stock Listing

     The Company's Common Stock trades on the Nasdaq Stock Market 
under the symbol: CGES.  Stock trading activity is reported in 
financial publications under the abbreviation of ColGas or ClnGas.  

Annual Meeting

     The Annual Meeting of Stockholders will be held on
April 16, 1997 at 10:00 A.M.  at The First National Bank of Boston,
100 Federal Street, Boston, Massachusetts.  

Annual Report - Form 10-K

     A copy of the Company's 1996 Annual Report on Form 10-K as filed
with the Securities and Exchange Commission will be sent free of
charge to any shareholder who contacts the Investor Relations
Department at the corporate headquarters address above.  

Transfer Agent:
  
The First National Bank of          
Boston                              
c/o Boston EquiServe, L.P.          
P. O. Box 644                       
Mail Stop: 45-02-64                 
Boston, MA  02102-0644                                    
(800) 736-3001
(617) 575-3100                      

Independent Certified Public        
Accountants:                           

Grant Thornton LLP                   
98 North Washington Street             
Boston, MA  02114                                                
(617) 723-7900                         

Corporate Counsel:                   

Palmer & Dodge LLP
One Beacon Street                      
Boston, MA 02108                    
(617) 573-0100
                                    
Dividends

     The Company has paid dividends on Common Stock for 60 consecutive
years and has increased dividends each year for the past 17 years.
Common Stock dividends are payable when declared by the Board of
Directors.

Anticipated Record Date			Anticipated Payment Date   
  February 28, 1997			  March 14, 1997
  May 30, 1997				  June 13, 1997
  August 29, 1997 			  September 15, 1997
  December 1, 1997			  December 15, 1997

Dividend Reinvestment Plan

    The Company's Dividend Reinvestment and Common Stock Purchase Plan
(DRIP) provides shareholders of record with an economical and
convenient method of purchasing additional shares of the Company's
Common Stock without paying any brokerage fees.

     Participants in the plan may elect to purchase additional Colonial
shares at a 5% discount from the market price by reinvesting all or
a portion of their dividends with no brokerage fees.  Participants
in the plan may also make optional cash purchases of Common Stock
at the market price in amounts ranging from a minimum of $10 to a
maximum of $5,000 per calender quater, with no brokerage fees.

     Features of the plan at no charge to shareholders include:
	- Direct deposit of dividends by electronic deposit
	- Automatic monthly investments by electronic funds transfer
	- Safekeeping of stock certificates

     Additional information describing the plan, including a prospectus
and enrollment information, can be obtained by contracting the
Company's Transfer Agent or Investor Relations Department.

Investment Dates

     The investment date for optional cash investments under the DRIP
will be the fifteenth day of each month or, if that day is not a
business day, the preceeding business day.  Optional cash
investments must be receiced by the Company's Transfer Agent five
business days before the investment date.  The dates below will
help you plan for any optional cash investments during 1997.

Date Investment Must Be 			Investment 
Received By Transfer Agent			Dates

April 8						April 15
May 8						May 15
June 6						June 13
July 8						July 15
August 8					August 15
September 8					September 15
October 7					October 15
November 7					November 14
December 8					December 15

                     SHAREHOLDER INFORMATION

Market Prices and Dividends

     The following table reflects the high and low sales prices as reported
by the Nasdaq Stock Market, for shares of the Company's Common Stock
for 1996 and 1995, and the quarterly dividends paid per share.

                           Sales Prices          Dividends
                        High         Low         Paid per Share
_________________________________________________________________

1996                         __________________________________

The Year               $24.25       $20.00          $1.295
4th Quarter             24.00        21.25            .325
3rd Quarter             24.25        20.25            .325
2nd Quarter             24.25        20.00            .325
1st Quarter             24.00        20.25            .320


1995                         __________________________________

The Year               $21.50       $18.00          $1.275
4th Quarter             21.50        19.50            .320
3rd Quarter             20.75        18.75            .320
2nd Quarter             21.25        18.00            .320
1st Quarter             21.25        18.25            .315


_________________________________________________________________

Shareholders and Record Holders

     At December 31, 1996, there were approximately 15,000
shareholders of the Company's Common Stock, including 5,361
shareholders of record.

Market Makers

     Colonial currently has the following market makers: A. G. Edwards
& Sons, Inc.; Edward D. Jones & Co.; Herzog, Heine, Geduld, Inc.;
S. J. Wolfe & Co.; and Tucker Anthony Incorporated.

Investment Information

     Colonial  Gas  Company  is a corporate  member  of  the  National
Association of Investors Corporation (NAIC). The Company is  also
a participant in NAIC's Low Cost Investment Plan.

                     [END OF EXHIBIT 13a]

               [EXHIBIT 21a TO COLONIAL GAS COMPANY
            FORM 10-K FOR YEAR ENDED DECEMBER 31, 1996]

                       Colonial Gas Company
                    Subsidiaries of Registrant


Subsidiaries:			Organized in:		Ownership:

(a)  Transgas, Inc.		Massachusetts		100% (b)
(a)  CGI Transport Limited(c)	Canada			100%

(a)  Included in consolidated financial statements.
(b)  The Company has agreed to sell a 50% interest in Transgas Inc. to
     Cabot LNG Corporation as part of a joint venture.  Completion of the
     sale is subject to certain regulatory approvals. 
(c)  Owned by Transgas.


            [END OF EXHIBIT 21a TO COLONIAL GAS COMPANY
            FORM 10-K FOR YEAR ENDED DECEMBER 31, 1996]

               [EXHIBIT 23a TO COLONIAL GAS COMPANY
              10-K FOR TERM ENDED DECEMBER 31, 1996]


						EXHIBIT 23a


        CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We have issued our reports dated January 13, 1997 accompanying the

consolidated financial statements and schedules incorporated by

reference or included in the Annual Report on Form 10-K of Colonial

Gas Company and subsidiaries for the year ended December 31, 1996.

We hereby consent to the incorporation by reference of said reports

in the Colonial Gas Company Registration Statements on Forms S-8, as

amended (File Nos. 33-34067, 33-47099, and 33-54091), and

Forms S-3, as ammended (File Nos. 33-54135 and 33-616863).


					GRANT THORTON LLP


Boston, Massachusetts
March 25, 1997

                        [END OF EXHIBIT 23a]

                            [EXHIBIT 27
                    FINANCIAL DATA SCHEDULE UT]

[ARTICLE] UT
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   12-MOS
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               DEC-31-1996
[BOOK-VALUE]                                  PER-BOOK
[TOTAL-NET-UTILITY-PLANT]                      250,983
[OTHER-PROPERTY-AND-INVEST]                      7,736
[TOTAL-CURRENT-ASSETS]                          67,558
[TOTAL-DEFERRED-CHARGES]                        32,476
[OTHER-ASSETS]                                   5,659
[TOTAL-ASSETS]                                 364,412
[COMMON]                                        28,366
[CAPITAL-SURPLUS-PAID-IN]                       54,221
[RETAINED-EARNINGS]                             31,319
[TOTAL-COMMON-STOCKHOLDERS-EQ]                 113,906
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[LONG-TERM-DEBT-NET]                            95,266
[SHORT-TERM-NOTES]                              63,439
[LONG-TERM-NOTES-PAYABLE]                            0 
[COMMERCIAL-PAPER-OBLIGATIONS]                       0 
[LONG-TERM-DEBT-CURRENT-PORT]                    5,152
[PREFERRED-STOCK-CURRENT]                            0
[CAPITAL-LEASE-OBLIGATIONS]                        930
[LEASES-CURRENT]                                   881
[OTHER-ITEMS-CAPITAL-AND-LIAB]                  84,838
[TOT-CAPITALIZATION-AND-LIAB]                  364,412
[GROSS-OPERATING-REVENUE]                      170,929
[INCOME-TAX-EXPENSE]                             9,088
[OTHER-OPERATING-EXPENSES]                     139,647
[TOTAL-OPERATING-EXPENSES]                     148,735
[OPERATING-INCOME-LOSS]                         22,194
[OTHER-INCOME-NET]                               2,993
[INCOME-BEFORE-INTEREST-EXPEN]                  25,187
[TOTAL-INTEREST-EXPENSE]                         8,709
[NET-INCOME]                                    16,478
[PREFERRED-STOCK-DIVIDENDS]                          0
[EARNINGS-AVAILABLE-FOR-COMM]                   16,478
[COMMON-STOCK-DIVIDENDS]                        10,919
[TOTAL-INTEREST-ON-BONDS]                        7,107
[CASH-FLOW-OPERATIONS]                          38,856
[EPS-PRIMARY]                                     1.95
[EPS-DILUTED]                                     1.95
</TABLE>

                        [END OF EXHIBIT 27]



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission