COLONIAL GAS CO
10-Q, 1998-05-15
NATURAL GAS DISTRIBUTION
Previous: LOUISVILLE GAS & ELECTRIC CO /KY/, 10-Q, 1998-05-15
Next: LSB INDUSTRIES INC, NT 10-Q, 1998-05-15



                            
                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                              
                          FORM 10-Q


_x_  Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

     For the quarterly period ended March 31, 1998

                             OR

___  Transition Report Pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934

       For the transition period from               to

       COMMISSION FILE NUMBER  0-10007


                    COLONIAL GAS COMPANY
   (Exact name of registrant as specified in its charter)

              Massachusetts                        04-1558100
         (State or other jurisdiction of        (I.R.S. Employer
          incorporation or organization)       Identification Number)

     40 Market Street, Lowell, Massachusetts          01852
     (Address of principal executive offices)       (Zip Code)


Registrant's telephone number, including area code:  (978)322-3000


Former name, former address and former fiscal year, if
changed since last report:  Not applicable

  Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                 Yes _x_         No ___


  The number of shares of the registrant's common stock, $3.33
par value, outstanding as of April 30, 1998 was 8,732,120.


                    COLONIAL GAS COMPANY

                            INDEX


                                                  

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

  Consolidated Condensed Statements of Income -
      Three Months Ended March 31, 1998 and 1997     
      Twelve Months Ended March 31, 1998 and 1997    

  Consolidated Condensed Balance Sheets -
      March 31, 1998, December 31, 1997 and
      March 31, 1997                               

  Consolidated Condensed Statements of Cash Flows -
      Three Months Ended March 31, 1998 and 1997     
      Twelve Months Ended March 31, 1998 and 1997    

  Notes to Consolidated Condensed Financial Statements 

Item 2.  Management's Discussion and Analysis of Results of
         Operations and Financial Condition          



PART II - OTHER INFORMATION

Item 5.  Other Information                                         

Item 6.  Exhibits and Reports on Form 8-K     


                       
               PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

            COLONIAL GAS COMPANY AND SUBSIDIARIES
         CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                         (UNAUDITED)
                                       Three Months Ended
                                           March 31,
                                         1998   1997
                                     (In Thousands Except
                                      Per Share Amounts)

Operating Revenues                      $77,822 $83,061
  Cost of gas sold                       40,917  43,717
      Operating Margin                   36,905  39,344

Operating Expenses:
  Operations                              6,650   7,437
  Maintenance                             1,067   1,146
  Depreciation and Amortization           3,184   2,973
  Taxes, other than income                1,254   1,382
      Total Operating Expenses           12,155  12,938

Income Taxes                              8,675   9,432

Utility Operating Income                 16,075  16,974

Other Operating Income:
  Energy Trucking revenues                  406   1,339
  Energy Trucking expenses, including income
      taxes and interest                    361   1,258
      Energy Trucking net income             45      81
  Other, net of income taxes                 51      49
Total Other Operating Income                 96     130

Non-Operating Income, Net                   176      94

Income Before Interest and Debt Expense  16,347  17,198
Interest and Debt Expense                 2,135   1,905

Net Income                              $14,212 $15,293

Average Common Shares Outstanding         8,703   8,543

Income per Average Common Share          $ 1.63  $ 1.79

Dividends Paid per Common Share          $ .335  $ .325


 (See accompanying notes to consolidated condensed financial
                         statements)

            COLONIAL GAS COMPANY AND SUBSIDIARIES
         CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                         (UNAUDITED)

                                      Twelve Months Ended
                                          March 31,
                                        1998       1997
                                     (In Thousands Except
                                       Per Share Amounts)

Operating Revenues                     $181,901  $175,630
  Cost of gas sold                       99,655    92,909
      Operating Margin                   82,246    82,721

Operating Expenses:
  Operations                             29,257    28,940
  Maintenance                             4,425     4,505
  Depreciation and Amortization          12,260    11,307
  Taxes, other than income                5,132     5,357
      Total Operating Expenses           51,074    50,109

Income Taxes                              9,216     9,675

Utility Operating Income                 21,956    22,937

Other Operating Income:
  Energy Trucking revenues                4,596     8,794
  Energy Trucking expenses, including 
      income taxes and interest           4,305     7,602
      Energy Trucking net income            291     1,192
  Other, net of income taxes                317       203
Total Other Operating Income                608     1,395

Non-Operating Income, Net                   659       692

Income Before Interest and Debt Expense  23,223    25,024

Interest and Debt Expense                 8,264     8,481

Net Income                              $14,959   $16,543

Average Common Shares Outstanding         8,640     8,470

Income per Average Common Share          $ 1.73 $    1.95

Dividends Paid per Common Share          $ 1.34 $    1.30

 (See accompanying notes to consolidated condensed financial
                         statements)

            COLONIAL GAS COMPANY AND SUBSIDIARIES
            CONSOLIDATED CONDENSED BALANCE SHEETS
                           ASSETS


                               March 31,  December 31, March 31,
                                 1998        1997        1997
                              (Unaudited)             (Unaudited)
                                        (In Thousands)
 
Utility Property:
At original cost               $370,317    $362,742    $338,174
  Accumulated depreciation      (91,523)    (88,210)    (85,433)
      Net utility property      278,794     274,532     252,741

Non-Utility Property - Net        7,567       7,312       5,879

      Net property              286,361     281,844     258,620

Capital Leases - Net              2,614       2,630       2,487

Current Assets:
  Cash and cash equivalents       3,092         259       3,406
  Accounts receivable            29,991      21,788      32,102
      Allowance for doubtful 
      accounts                   (3,561)     (3,203)     (3,445)
  Accrued utility revenues        5,447       7,417       5,869
  Unbilled gas costs              8,118      19,266      12,296
  Fuel and other inventories     10,122      12,959       8,785
  Prepayments and other current 
     assets                       6,791       9,481       5,778

      Total current assets       60,000      67,967      64,791

Deferred Charges and Other Assets:
  Unrecovered deferred 
     income taxes                 8,820       9,014       9,580
  Unrecovered demand side 
     management costs             8,122       8,273       7,983
  Unrecovered environmental 
     expenses - incurred          4,135       3,833       4,130
  Unrecovered environmental 
     expenses - accrued             707         707       1,063
  Unrecovered transition 
     costs - accrued              2,800       2,800       4,500
  Other                          12,202      11,923      11,499
      Total deferred charges
          and other assets       36,786      36,550      38,755

Total Assets                   $385,761    $388,991    $364,653

 (See accompanying notes to consolidated condensed financial
                         statements)


            COLONIAL GAS COMPANY AND SUBSIDIARIES
            CONSOLIDATED CONDENSED BALANCE SHEETS
               LIABILITIES AND CAPITALIZATION



                               March 31,  December 31, March 31,
                                 1998        1997        1997
                              (Unaudited)             (Unaudited)
                                        (In Thousands)
 Capitalization:
  Common equity:
   Common Stock - par value $3.33 per share
     Authorized - 15,000 shares
     Issued and outstanding - 
      8,728, 8,688 and 
      8,561 shares             $29,063     $28,931     $28,508
   Premium on common stock      58,262      57,277      54,985
   Retained earnings            47,219      35,924      43,838
      Total Common equity      134,544     122,132     127,331
  Long-term debt                90,059     100,102      85,226

      Total capitalization     224,603     222,234     212,557

Capital Lease Obligations        1,528       1,617       1,538
 
Current Liabilities:
  Current maturities of 
     long-term debt             20,167      10,164      15,155
  Current capital lease 
     obligations                 1,086       1,013         949
  Notes payable                 38,500      49,400      40,100
  Gas inventory purchase 
     obligations                 9,088      14,895       7,412
  Accounts payable              10,482      15,674       8,556
  Other                         17,268      11,362      17,733
      Total current liabilities 96,591     102,508      89,905

Deferred Credits and Reserves:
  Deferred income taxes-funded  42,626      41,443      37,023
  Deferred income taxes-unfunded 8,820       9,014       9,580
  Accrued environmental expenses   707         707       1,063
  Accrued transition costs       2,800       2,800       4,500
  Other                          8,086       8,668       8,487
      Total deferred credits 
         and reserves           63,039      62,632      60,653
Total Capitalization and
    Liabilities               $385,761    $388,991    $364,653



 (See accompanying notes to consolidated condensed financial
                         statements)


            COLONIAL GAS COMPANY AND SUBSIDIARIES
       CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                         (UNAUDITED)


                                          Three Months Ended
                                              March 31,
                                           1998    1997
                                            (In Thousands)

Cash Flows From Operating Activities:
  Net income                               $14,212  $15,293
  Adjustments to reconcile net
     income to net cash                      3,719    2,498
  Changes in current assets and 
     liabilities                            12,392    6,173

      Net cash provided by operating 
         activities                         30,323   23,964

Cash Flows From Investing Activities:
  Utility capital expenditures              (7,489)  (4,836)
  Non-utility capital expenditures            (378)     (56)
  Change in deferred accounts                 (734)  (1,376)

      Net cash used in investing 
         activities                         (8,602)  (6,268)

Cash Flows From Financing Activities:
  Dividends paid on Common Stock            (2,917)  (2,774)
  Issuance of Common Stock                   1,117      907
  Issuance of long-term debt, net of 
     issuance costS                          9,658        0
  Retirement of long-term debt, including 
     premiums                              (10,040)     (37)
  Change in notes payable                  (10,900) (10,300)
  Change in gas inventory purchase
     obligations                            (5,807)  (5,627)
      Net cash used in financing 
        activities                         (18,889) (17,831)

Net increase (decrease) in cash and 
   cash equivalents                          2,832     (135)
Cash and cash equivalents at beginning of 
   period                                      259    3,541

Cash and cash equivalents at end of period  $3,092   $3,406

Supplemental Disclosures of Cash Flow 
     Information:
  Cash paid during the period for:
      Interest - net of amount capitalized  $3,414   $2,812

      Income and franchise taxes            $  278   $  529


 (See accompanying notes to consolidated condensed financial
                         statements)

            COLONIAL GAS COMPANY AND SUBSIDIARIES
       CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                         (UNAUDITED)


                                         Twelve Months Ended
                                              March 31,
                                           1998       1997
                                            (In Thousands)

Cash Flows From Operating Activities:
  Net income                               $14,959  $16,543
  Adjustments to reconcile net income 
     to net cash                            19,528   20,218
  Changes in current assets and liabilities  4,346  (12,430)

      Net cash provided by operating 
        activities                          38,833   24,331

Cash Flows From Investing Activities:
  Capital expenditures                     (38,441) (27,415)
  Non-utility Capital expenditures          (2,210)    (973)
  Change in deferred accounts                 (200)  (2,924)

      Net cash used in investing 
         activities                        (40,851) (31,312)

Cash Flows From Financing Activities:
  Dividends paid on Common Stock           (11,578) (11,013)
  Issuance of Common Stock                   3,832    3,503
  Issuance of long-term debt, net of 
     issuance costs                         24,528   19,867
  Retirement of long-term debt, including 
     premiums                              (15,155) (11,286)
  Change in notes payable                   (1,600)     100
  Change in gas inventory purchase 
     obligations                             1,676    1,371
      Net cash (used in) provided by 
         financing activities                1,703    2,542

Net decrease in cash and cash equivalents     (315)  (4,439)
Cash and cash equivalents at beginning of 
   period                                    3,406    7,845

Cash and cash equivalents at end of period  $3,092   $3,406

Supplemental Disclosures of Cash 
   Flow Information:
  Cash paid during the period for:
      Interest - net of amount 
        capitalized                        $10,067   $9,795

      Income and franchise taxes            $7,258   $6,283

 (See accompanying notes to consolidated condensed financial
                         statements)

            COLONIAL GAS COMPANY AND SUBSIDIARIES
    NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                         (UNAUDITED)


1. In  the opinion of the Company, the accompanying unaudited
   consolidated  condensed financial statements  contain  all
   adjustments   (consisting   of   only   normal   recurring
   accruals)   necessary  to  present  fairly  the  financial
   position  as  of  March 31, 1998 and 1997 and  results  of
   operations  for the three and twelve month  periods  ended
   March  31, 1998 and 1997 and cash flows for the three  and
   twelve month periods ended March 31, 1998 and 1997.

2. Due  to  the  significant impact of  gas  used  for  space
   heating  during  the  heating season (November-April)  and
   the  Company's  seasonal rate structure,  the  results  of
   operations  for the three month periods ending  March  31,
   1998  and  1997  are  not necessarily  indicative  of  the
   results to be expected for the full year.

3. During  the three months ended March 31, 1998, the Company
   issued  40,000  shares of Common Stock, $3.33  par  value,
   under  a  Dividend Reinvestment and Common Stock  Purchase
   Plan  and  under an Employee Savings Plan.  As  a  result,
   Common  Stock,  $3.33  par value, increased  $132,000  and
   Premium on Common Stock increased $985,000.

4. Contingencies

   Reference is made to Note I/Contingencies of the Notes  to
   Consolidated  Financial Statements  contained  within  the
   Company's 1997 Annual Report to Stockholders.

5. Reclassifications  are  made  periodically  to  previously
   issued  financial  statements to conform  to  the  current
   year presentation.

Item 2.  Management's Discussion  and Analysis of Results of 
         Operations and Financial Condition

Results of Operations

         Three Months Ended March 31, 1998 and 1997

Net  income  for  the  three months ending  March  31,  1998
decreased  $1,081,000  or  7.1% to $14,212,000  compared  to
$15,293,000 for the same period last year. Weather  for  the
first quarter was 10.2% warmer than the prior year and 13.5%
warmer than normal, causing a $2,439,000 or 6.2% decrease in
operating margin. Operating income for the Company's utility
operations  decreased $899,000 or 5.3%, despite an  $787,000
or  11%  reduction in operations expense due to  a  $460,000
decrease in bad debt expense, a $156,000 decrease in  health
insurance expense, and a $112,000 decrease in payroll costs.
Income taxes decreased $757,000 or 8.0% due to a lower level
of utility income subject to tax.

Other  operating  income  (net of  income  taxes)  decreased
$34,000 or 26% over the comparable 1997 period primarily  as
a  result  of  a  $36,000 or 45% decrease in net  income  of
Transgas  Inc.,  the  Company's energy trucking  subsidiary,
which  is  attributable  to the warmer  weather.   Hauls  of
liquefied  natural  gas (LNG) decreased  45%  in  the  three
months ended March 30, 1998, compared to the same period  in
1997.

Interest  expense  increased $230,000 or 12%  in  the  three
months ended March 31, 1998 compared to the same period last
year  principally due to the issuance of long-term  debt  to
finance capital expenditures.

         Twelve Months Ended March 31, 1998 and 1997

Net  income  was  $14,959,000 for the twelve  months  ending
March 31, 1998, compared with $16,543,000 for the comparable
1997 period.  This $1,584,000 or 9.6% decrease in net income
primarily  resulted from three factors:  weather  which  was
3.6% warmer than normal and 2% warmer than the prior period;
a  $901,000 or 76% weather-related decline in earnings  from
Transgas   Inc.,  and  a  $953,000  or  8.4%   increase   in
depreciation due to the addition of utility property.

Other  operating  income  (net of  income  taxes)  decreased
$787,000 or 56% compared to the comparable 1997 period.  The
net  income  of  Transgas Inc. for the twelve  months  ended
March  31,  1998 decreased $901,000 or 76% due to  the  warm
winter   of  1997-1998,  which  resulted  in  a  significant
decrease  in  demand  for  energy  trucking  services.   The
decrease  in  Transgas net income was  partially  offset  by
increased merchandise and jobbing net income of $114,000.

Regulatory Matters
On   May   8,   1998,   the  Massachusetts   Department   of
Telecommunications and Energy (the "DTE") opened an industry-
wide investigation into the time period for calculating  the
lost  margins  gas companies are allowed  to  recover  as  a
result  of  their  conservation or  demand  side  management
("DSM")   programs.   The  investigation   was   opened   in
connection with a December 1997 filing by the Company  which
sought the collection of lost DSM margins for the period May
1996 through April 1997.  In that December 1997 filing,  the
Company  used  the  same calculation method  (based  on  the
useful life of installed conservation measures) that it  had
used in filings previously approved by the DTE.  The current
DTE  investigation could result in a shortening of the  time
period  for  calculating lost DSM margins to less  than  the
full useful life of installed measures.  A shortening of the
period  would result in some decrease in operating revenues,
but  it is uncertain at this time whether or by how much the
period  would  be shortened and, therefore, what  impact  it
would have on the Company.

Information Systems
As  part of its ongoing "Genesis" program for automating and
improving  its information systems, the Company  is  in  the
process  of  implementing  a new  customer  information  and
billing system that is expected to be in place by the end of
May  1998.  The new customer information and billing  system
is  designed  to  be  capable of processing  Year  2000  and
subsequent  date data.  Although there can be  no  assurance
until the conversion to the new system is completed, at this 
time the Company does   not   anticipate   any   significant   
implementation difficulties.

Liquidity and Capital Resources
On  April  15, 1998, the quarterly dividend on the Company's
common  stock  was  increased  to  $.345  per  share  or  an
annualized  dividend rate of $1.38 per share.  This  is  the
62nd  consecutive year that the Company has paid a  dividend
to common shareholders and the 19th consecutive year that it
has increased its per share dividend payment.

On  December 9, 1997, the Company received approval from the
DTE  to issue and sell up to 400,000 shares of Common  Stock
pursuant   to  the  Company's  Common  Stock  and   Dividend
Reinvestment Plan.

On   March  20,  1998,  the  Company  issued  the  remaining
$10,000,000  under  its  Medium Term  Note  Program  ("MTN")
(Series  A)  as  a  10-year  First  Mortgage  Bond  with  an
effective rate of 6.38%.

On March 30, 1998, the Company established a new $75,000,000
MTN  Program  (Series B), of which approximately $45,000,000
has   been   authorized  for  issuance  to   date   by   the
Massachusetts  Department of Telecommunications  and  Energy
(DTE).

On  April  2, 1998, the Company called $20,000,000 of  8.05%
First  Mortgage  Bonds (Series CG) one year prior  to  their
maturity, at a price of 102.02%.

On  April 7, 1998, the Company issued $20,000,000 of 30-year
First Mortgage Bonds under its MTN Program (Series B),  with
an effective rate of 6.68%.  The Bonds are redeemable at the
option of the holder in April 2008.
                              
                 PART II - OTHER INFORMATION



Item 5. Other Information

    None





Item 6. Exhibits and Reports on Form 8-K

a.  Exhibits

    4(l)  Fourth Supplemental Indenture          Filed herewith.
          dated as of March 1, 1998 
          relating to the Company's Secured     
          Medium Term Notes, Series B 


b.  Reports on Form 8-K

    None


                       SIGNATURES




  Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.
  
                                   COLONIAL GAS COMPANY
                                      (Registrant)


Date: May 15, 1998            s/F.L. Putnam, III
                                F.L. Putnam, III
                                President and Chief
                                Executive Officer


Date: May 15, 1998            s/Nickolas Stavropoulos
                                Nickolas Stavropoulos
                                Executive Vice President -
                                Finance, Marketing and Chief
                                Financial Officer


      [END OF FORM 10-Q FOR PERIOD ENDING MARCH 31, 1998]

            [EXHIBIT 4l TO COLONIAL GAS COMPANY'S FORM 10-Q]



                       COLONIAL GAS COMPANY

                               TO

              STATE STREET BANK AND TRUST COMPANY,
                             Trustee

                         _______________

                  Fourth Supplemental Indenture
                    Dated as of March 1, 1998
                      to Second Amended and
                Restated First Mortgage Indenture

     Additional Issue (Secured Medium Term Notes, Series B)
                           $75,000,000
                                
                      COLONIAL GAS COMPANY
                  Fourth Supplemental Indenture
              dated as of March 1, 1998 to Second
          Amended and Restated First Mortgage Indenture

     The above Supplemental Indenture was filed for recordation
in Massachusetts as follows:

Location              Date                  Reference
Secretary of the                            Documents Nos.
Commonwealth          March 30, 1998        539108 and 539109


Barnstable                                  Instrument No.
County                March 31, 1998        21782, Book 11324,
                                            Page 14

Barnstable County,                          Document No. 721,491,
Land Registration     March 31, 1998            Certificates of
Division                                    Title Nos. 46050,
                                            59716, and 84810

Middlesex County,                           Instrument No.
  North Division      March 31, 1998        20357, Book 9168,
                                            Page 298

Middlesex County,                           Instrument No.
  South Division      March 31, 1998        244, Book _____,
                                            Page _____


Plymouth              March 31, 1998        Book 16043,
                                            Page 236

      THIS  SUPPLEMENTAL INDENTURE, dated as of  March  1,  1998
(hereinafter referred to as this "Supplemental Indenture" or this
"Instrument"), made and entered into by and between Colonial  Gas
Company (formerly named "Lowell Gas Company"), a corporation duly
organized  and  existing under the laws of  The  Commonwealth  of
Massachusetts,  having  its principal place  of  business  at  40
Market Street, Lowell, Massachusetts (hereinafter referred to  as
the  "Company"),  and  State Street Bank  and  Trust  Company,  a
corporation  duly organized and existing under the  laws  of  the
Commonwealth  of  Massachusetts, having its  principal  place  of
business  at  225  Franklin  Street,  Boston,  Massachusetts,  as
successor  Trustee  (hereinafter referred to, together  with  its
successors hereunder, as the "Trustee") under the Second  Amended
and  Restated First Mortgage Indenture dated as of June 15, 1992,
as  supplemented  by  the First to Third Supplemental  Indentures
thereto,  inclusive,  and the Amendment  to  Second  Supplemental
Indenture  (as  so  supplemented and amended,  the  "Indenture"),
which  amends, restates and supplements the Amended and  Restated
First  Mortgage  Indenture dated as of  July  1,  1981  from  the
Company  to  State Street Bank and Trust Company, as supplemented
by   the   First  to  Eighth  Supplemental  Indentures   thereto,
inclusive,  which  amended, restated and supplemented  the  First
Mortgage  Indenture and Deed of Trust dated as of  June  1,  1951
from  Lowell Gas Company to State Street Bank and Trust  Company,
as  supplemented  by  the  First  to  Twenty-second  Supplemental
Indentures  thereto, inclusive, and the Indenture  of  Trust  and
First  Mortgage  dated  as of April 1, 1950  from  Cape  Cod  Gas
Company  (which  has been merged into and with  the  Company)  to
State Street Bank and Trust Company, as supplemented by the First
to Twenty-fifth Supplemental Indentures, thereto, inclusive.

      WHEREAS,  the  Company  has heretofore  duly  executed  and
delivered  to the Trustee the Indenture to which this  instrument
is  supplemental, whereby substantially all the properties of the
Company  used  by it in its gas business, whether then  owned  or
thereafter  acquired,  with certain exceptions  and  reservations
fully set forth in the Indenture, were given, granted, bargained,
sold,  transferred, assigned, pledged, mortgaged and conveyed  to
the  Trustee, its successors and assigns, in trust upon the terms
and  conditions set forth therein to secure bonds of the  Company
issued  and to be issued thereunder (the "Bonds"), and for  other
purposes more particularly specified therein; and

      WHEREAS, in order to comply with the provisions of sections
2.02, 3.01(g) and 4.07 of the Indenture, it is desirable and  the
Company is required and has duly and lawfully determined, at  the
request  of  the Trustee, to execute and deliver this  instrument
for the purpose of complying with said provisions; and

      WHEREAS, for the protection of the holders of the Bonds  it
is  desirable  to add certain covenants to the covenants  of  the
Indenture; and;

      WHEREAS,  it  is necessary, desirable and not  inconsistent
with  the  security and protection intended to be conferred  upon
the  Trustee  and  the  holders of  the  Bonds  to  make  certain
provisions in this instrument in regard to matters arising  under
the Indenture; and

     WHEREAS, Bonds in the principal amounts specified below have
heretofore been issued under and in accordance with the terms  of
the  Indenture (or Prior Indentures, as defined in the Indenture)
as   separate  series  described  or  designated  as  hereinafter
specified,  of which the respective amounts specified below  were
outstanding as of the date hereof.



                     Principal Amount        Principal
                      Authorized and           Amount
 Designation              Issued            Outstanding

First Mortgage Bonds,   $20,000,000         $20,000,000
  Series CG

First Mortgage Bonds,   $25,000,000         $25,000,000
  Series CH

First Mortgage Bonds,   $75,000,000         $75,000,000
 Medium Term Notes, 
 Series A

and the Company now proposes to issue from time to time up to
$75,000,000 in aggregate principal amount of additional First
Mortgage Bonds designated Secured Medium Term Notes, Series B
(herein referred to as the "Series B Notes") under the Indenture
subject to the prior approval of the Massachusetts Department of
Telecommunications and Energy with respect to any Series  Notes
issued in excess of $45,896,060 in aggregate principal amount,
(subject to reduction in the event of the issuance of certain
other securities of the Company) which Bonds are to be further 
designated and described, as to dates, maturities, interest rates, 
sinking funds, denominations and redemption and call provisions, 
in such Series B Notes which the Company may issue from time to 
time, each in the form hereinafter set forth (and the Trustee hereby 
confirms its approval, previously given prior to the certification 
of any of said additional Bonds, of the form and designation thereof
so specified); and

     WHEREAS, this Supplemental Indenture has been duly
authorized by resolution of the Board of Directors of the
Company, as required by section 3.01(b) of the Indenture, and the
use of terms and expressions herein is in accordance with
definitions, uses and constructions contained in the Indenture;
and

     WHEREAS, the Series B Notes to be issued under, and in
accordance with the terms of, the Indenture are to be
substantially in the following form:



                     (Form of Series B Note)

     Unless this Note is presented by an authorized
representative of The Depository Trust Company ("DTC") to the
issuer or its agent for registration of transfer, exchange or
payment, and any certificate issued is registered in the name of
Cede & Co. or such other name as requested by an authorized
representative of DTC and any payment hereon is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL since the registered
owner hereof, Cede & Co., has an interest herein.

     This Note is a Global Note within the meaning of the
Indenture (described below) and is registered in the name of DTC,
or its nominee, as depositary.  This Global Note is exchangeable
for certificated Series B Notes, registered in the name of a
person other than DTC or its nominee only in the limited
circumstances described in the Indenture, and no transfer of this
Note (other than the transfer of this Note as a whole by DTC to
its nominee or by such nominee to DTC or another nominee of DTC)
may be registered except in such limited circumstances.


              No. ____-____COLONIAL GAS COMPANY $____________

               Secured Medium Term Note, Series B

                     Due ________ ___, _____


     COLONIAL GAS COMPANY, a Massachusetts corporation
(hereinafter, with its successors and assigns, as defined in the
Indenture mentioned below, generally called the "Company"), for
value received, hereby promises to pay to _____________________
or registered assigns, on ________ ___, _____ (or earlier as
hereinafter referred to), the principal sum of
_____________________________________ dollars ($__________) in
lawful money of the United States of America, and to pay interest
thereon (computed on the basis of a 360-day year of twelve 30-day
months), in like lawful money, from the date hereof, at the rate
of ______________________ percent (______%) per annum,
semi-annually on _______________ and _______________ of each year
(each, an "Interest Payment Date"), commencing with
__________ __, ____, and at maturity, or, if applicable, upon
earlier redemption or repayment, until the principal hereof shall
become due and payable.

     The Company agrees to pay on demand interest on any overdue
principal (including any overdue prepayment of principal) and
premium, if any, at the rate of ____________________ percent
(_____%) per annum and, to the extent permitted by law, interest
on any overdue installment of interest at the rate at which such
overdue installment was computed according to the terms hereof.

     For so long as this Note is a Global Note, the principal of,
and premium, if any, and interest on this Note will be paid by
the Company in immediately available funds through the Trustee to
DTC.  If this Note is not a Global Note, the principal of and
premium, if any, and interest on this Note will be paid in
immediately available funds to the registered owners hereof as of
___________ and __________ of each year at the principal
corporate trust office in Boston, Massachusetts of State Street
Bank and Trust Company (hereinafter, with its successors and
predecessors as defined in said Indenture, generally called the
"Trustee") or at the principal office of its successor in the
trust created by said Indenture or, at the option of such
registered owner, at such other office or agency of the Trustee
or of the Company maintained by it for the purpose in the Borough
of Manhattan, The City of New York, New York, or such other place
as may be designated for the purpose pursuant to the provisions
of said Indenture in lawful money of the United States of
America.  Interest on this Note will accrue from and including
the date hereof for the first interest period or from the most
recent Interest Payment Date to which interest has been paid or
duly provided for all subsequent interest periods to but
excluding the applicable Interest Payment Date or at maturity or,
if applicable, earlier redemption or repayment.  If an Interest
Payment Date or the date of maturity or, if applicable, date of
earlier redemption or repayment, with respect to any Note falls
on a day that is not a Business Day (as defined below), the
required payment to be made on such day need not be made on such
day, but may be made on the next succeeding Business Day with the
same force and effect as if made on such day, and no interest
shall accrue on such payment for the period from and after such
day to the next succeeding Business Day.  "Business Day" means
any day, other than a Saturday or Sunday, that is neither a legal
holiday nor a day on which banking institutions are authorized or
required by law, regulation or executive order to close in The
City of New York or the City of Boston.

     This Note is one of a duly authorized issue of First
Mortgage Bonds of the Company (the "Bonds") issued or to be
issued in one or more series, the series of which this Note is
one being designated Secured Medium Term Notes, Series B (herein
generally referred to as the "Series B Notes").  The Series B
Notes may be issued from time to time in various principal
amounts and may mature at different times, may bear interest at
different rates, may have different sinking fund provisions, may
be in different denominations, may be subject to different
redemption or call provisions and may otherwise vary.

     All Bonds of all series and forms are issued or to be issued
under and secured by a certain Second Amended and Restated First
Mortgage Indenture dated as of June 15, 1992, as supplemented by
the First to Fourth Supplemental Indentures, inclusive, and the
Amendment to Second Supplemental Indenture, executed counterparts
of which are on file with the Trustee and may be examined at its
principal corporate trust office in Boston, Massachusetts.  Said
Second Amended and Restated First Mortgage Indenture, as amended
and so supplemented, is herein generally called the Indenture.
Reference is made to the Indenture for a description of Bonds
outstanding under the Indenture as of particular dates, including
Prior Series Bonds as defined in the Indenture, for a description
of the property mortgaged and pledged to the Trustee as security
for Bonds, for a statement of the nature and extent of the
security, the terms and conditions upon which Bonds have been,
are or are to be issued and secured, the rights and remedies
under the Indenture of the holders of all of said Bonds, and the
rights and obligations under the Indenture of the Company and of
the Trustee, and for the definitions of certain terms used but
not defined in this Note; but neither the foregoing reference to
the Indenture, nor any provision of this Note or of the
Indenture, shall affect or impair the obligation of the Company,
which is absolute, unconditional and unalterable, to pay, at the
stated or accelerated maturities herein provided, the principal
of and premium, if any, and interest on this Note as herein
provided.  By the terms of the Indenture, the Bonds to be secured
thereby are issuable to an unlimited (except as provided in said
Indenture) aggregate principal amount, in series which may vary
as to date, amount, date of maturity, rate of interest and in
other respects as in the Indenture provided.  Such Series B Notes
shall be in minimum denominations of $1,000 and integral
multiples thereof.

     In certain events, on the conditions, in the manner, to the
extent and with the effect set forth in the Indenture,

     (1)  the principal of this Note may be declared and/or may
become due and payable before the stated maturity hereof,
together with the interest accrued hereon;

     (2)  the Company and the Trustee may make modifications or
alterations of the provisions of the Indenture and of this Note
with the consent of the holders of not less than 66 2/3% in
principal amount of the Bonds outstanding under the Indenture,
including not less than 66 2/3% in principal amount of the Bonds
of any series or sub-series affected in any manner or to any
extent differing from that in or to which the Bonds of any other
series or sub-series are affected; provided, however, that no
such alteration or modification shall, without the consent of the
registered owner of this Note, (a) impair the obligation of the
Company in respect of the principal of or premium, if any, or
interest on this Note, or extend the maturity hereof or change
the rate or extend the time of payment of interest hereon or
modify the terms of payment of such principal, premium, if any,
or interest, or (b) permit the creation of any lien prior to or
on a parity with the lien of the Indenture, except as expressly
authorized by the Indenture, or (c) alter the percentages of the
principal amount of Bonds required to declare the principal of
and interest accrued on all Bonds outstanding immediately due and
payable as a result of a default under the Indenture or to annul
such declaration, or (d) reduce the percentage of the principal
amount of Bonds with the consent of the holders of which
modifications or alterations may be made as aforesaid;

     (3)  the holders of not less than 66 2/3% in principal
amount of the Bonds at the time outstanding under the Indenture,
including not less than 66 2/3% in principal amount of the Bonds
of any series or sub-series affected by the waiver in a manner
different from that of any other series or sub-series, may waive
any existing default under the Indenture and the consequences of
any such default, except a default in the payment of the
principal of, or, premium, if any, or interest on any of the
Bonds, and except a default arising from the creation of any lien
prior to or on a parity with the lien of the Indenture;

     (4)  subject to certain restrictions on transfer relating to
Global Notes as set forth in the legends hereon, upon payment of
charges and compliance with other conditions as provided in the
Indenture, the Series B Notes are exchangeable, at the principal
corporate trust office of the Trustee and at such other offices
or agencies of the Trustee or of the Company as may be designated
for the purpose, for like aggregate principal amounts of Series B
Notes in authorized denominations and this Note is transferable
on books kept by the Company at said office of the Trustee and at
such other offices or agencies, upon surrender and cancellation
hereof at any such office or agency, duly endorsed or accompanied
by a duly executed instrument of transfer, and thereupon a new
fully registered Series B Note or Notes for a like aggregate
principal amount will be issued to the transferee or transferees
in exchange for this Note; and

     (5)  the Series B Notes (i) are subject to redemption in
whole or in part at any time prior to maturity if through the
application of eminent domain moneys or the proceeds of insurance
arising from loss or casualty, each as specified in the
Indenture, at the principal amount thereof, and (ii) to the
extent specified in the attached table, if any, are subject to
redemption, in whole or in part, at any time prior to maturity,
at the option of the Company, on and after the initial redemption
date specified in the attached table, at the applicable
redemption prices (expressed as a percentage of the principal
amount) set forth in the attached table, together in each case
with accrued interest thereon to the date fixed for redemption.
Any redemptions permitted or required under the Indenture, other
than those described in (i), will be deemed optional redemptions.

     At least thirty (30) but not more than sixty (60) days prior
to the date on which any Series B Note is to be redeemed as
aforesaid, written notice of such redemption shall be given by
registered mail to the registered owners of the Series B Notes
all or any portions of which are to be redeemed.  If this Note is
called in whole or in part, after provision has been duly made
for notice of such call and after deposit shall have been made of
the principal, premium, if any, and interest to the date fixed
for redemption and such amounts are immediately available on the
date fixed for redemption to the holders of the Series B Notes to
be redeemed on surrender thereof, this Note, or such called part
of the principal amount hereof, shall cease to be secured by the
lien of the Indenture, no interest shall accrue on this Note or
such called part hereof on and after the date fixed for
redemption, and the Company after said date fixed for redemption
shall be under no further liability in respect of the principal
of or premium, if any, or interest on this Note or such called
part hereof (except as expressly provided in the Indenture); and
if less than the whole principal amount hereof shall be so
called, the registered owner hereof shall be entitled, in
addition to the sums payable on account of the part called, to
receive, without expense to such owner, on surrender of this Note
duly endorsed or accompanied by a duly executed instrument of
transfer, one or more Series B Notes for an aggregate principal
amount equal to that part of the principal amount hereof not then
called and paid, or to present this Note for the notation hereon
of the payment of the part of the principal amount then called
and paid.

     This Note is not subject to redemption under any provision
of the Indenture, or otherwise, except as expressly referenced
above.

     [This Note is subject to mandatory repayment in whole or in
part (as set forth below) on ____________________ (each, a
"Repayment Date") at the principal amount hereof plus accrued
interest thereon to the Repayment Date upon return by the
registered owner of (i) a duly completed "Option to Elect
Repayment" form attached hereto or (ii) a telegram, telex,
facsimile transmission or letter from a member of a national
securities exchange or the National Association of Securities
Dealers, Inc., or a commercial bank or a trust company in the
United States of America, setting forth the name of the
registered holder of the Note, the principal amount of the Note,
the principal amount of the Note to be repaid, a statement that
the option to elect repayment is being exercised thereby and a
guarantee that the Note to be repaid with the "Option to Elect
Repayment" form as set forth in clause (i) duly executed will be
received by the Company not later than three Business Days after
the date of such telegram, telex, facsimile transmission or
letter (the redemption not being effective unless such Note and
form duly completed are received by the Company by such third
Business Day) to the Trustee not less than 30 nor more than 60
days prior to the Repayment Date to the office maintained for
such purpose in Boston, Massachusetts, the corporate trust office
of the Trustee.  Repayment in part shall be in minimum
denominations of $1,000 and integral multiples thereof.  Such
demand for repayment shall be irrevocable.  All questions as to
the validity, eligibility (including time of receipt) and the
acceptance of any Note for repayment will be determined by the
Company, whose determination will be final and binding.  So long
as this Note is a Global Note, tender for repayment shall be in
accordance with DTC's repayment option procedures.  If a holder
has elected to have this Note repaid by the Company in whole or
in part, after such holder has duly made a demand on the Company
for such repayment and after deposit shall have been made of the
principal, premium, if any, and interest to the Repayment Date
and such amounts are immediately available on the Repayment Date
to such holder on surrender thereof, this Note, or such part of
the principal amount hereof to be repaid, shall cease to be
secured by the lien of the Indenture, no interest shall accrue on
this Note or such part hereof to be repaid on and after the
Repayment Date, and the Company after said Repayment Date shall
be under no further liability in respect of the principal of or
premium, if any, or interest on this Note or such part hereof to
be repaid (except as expressly provided in the Indenture).  If
less than the whole principal amount hereof shall be repaid by
the Company, the registered owner hereof shall be entitled, in
addition to the sums payable on account of the part repaid, to
receive, without expense to such owner, on surrender of this Note
duly endorsed or accompanied by a duly executed instrument of
transfer one or more Series B Notes in an aggregate principal
amount equal to that part of the principal amount hereof not then
repaid, or to present this Note for the notation hereon of the
payment of the portion of the principal amount to be repaid.] <F1>

     The Company, the Trustee, any paying agent, any bond
registrar and any other person may treat the registered owner
hereof as the absolute owner hereof for the purpose of receiving
payment of the principal of and premium, if any, and interest on
this Note and for all other purposes, and neither the Company nor
the Trustee, nor any paying agent or bond registrar, shall be
affected by any notice or knowledge to the contrary, whether
payments on this Note shall be overdue or not.  The Company, and
every successive owner and assignee of this Note, by accepting
and holding the same, consents and agrees to the foregoing
provisions, and each invites the others and all persons to rely
thereon.

     No recourse shall be had for the payment of the principal of
or premium, if any, or interest on this Note against any
incorporator, stockholder, director, officer or agent, past,
present or future, as such, of the Company or of any predecessor
or successor corporation, either directly or through the Company
or any such predecessor or successor corporation, under any rule
of law, statute or constitution or by the enforcement of any
assessment or otherwise, all such liability of incorporators,
stockholders, directors, officers and agents being released by
the holder hereof by the acceptance of this Note and being

<F1> This bracketed provision will only apply with respect to Series
B Notes which have a repayment right exercisable at the option of
the registered owner thereof.

likewise waived and released as provided in the Indenture,
provided that nothing herein or in the Indenture shall prevent
enforcement of obligations on stock not fully paid up.

     This Note shall take effect as a sealed instrument.

     This Note shall not be valid or become obligatory for any
purpose or be entitled to any security or benefit under the
Indenture until the certificate hereon shall have been signed by
the Trustee.

     IN WITNESS WHEREOF, Colonial Gas Company has caused this
Note to be executed under its corporate seal and issued by its
duly authorized officers, all as of _________________ __, 19__.


                                        COLONIAL GAS COMPANY

                                        By

                                        By

Attest:


 ............................



                 (Form of Trustee's Certificate)


     This is one of the Series B Notes referred to in the
within-mentioned Indenture.

                    STATE STREET BANK AND TRUST COMPANY,
                         as Trustee


                                        By
                                        Authorized Officer


                      (Form of Endorsement)


     FOR VALUE RECEIVED, the undersigned hereby sells, assigns
and transfers unto ____________________ (whose Taxpayer
Identification Number is ____________________) the within Note,
and all rights thereunder, hereby irrevocably constituting and
appointing _________________ attorney to transfer said Note on
the books of the Company, with full power of substitution in the
premises.
                                                                 

Dated:
In the presence of:

Signature Guaranteed by:

__________________________________________
Participant in a Recognized Signature
Guarantee Medallion Program


     Notice: The signature to this assignment must correspond
with the name as it appears upon the face of the within Note in
every particular, without alteration or enlargement or any change
whatever.

            [Insert Redemption Table, if applicable]

   (Form of Option to Elect Repayment - Insert if applicable)

                    OPTION TO ELECT REPAYMENT

     The undersigned hereby irrevocably request(s) and
instruct(s) the Company to repay this Note (or portion hereof
specified below) pursuant to its terms at a price equal to ___%
of the principal amount to be repaid, together with unpaid
interest accrued hereon to the Repayment Date, to the
undersigned, at
_________________________________________________________

_________________________________________________________________
_____________
(Please print or typewrite name and address of the undersigned)


     For this Note to be repaid, the Trustee must receive at its
corporate trust office in Boston, Massachusetts, not more than 60
nor less than 30 calendar days prior to the Repayment Date, this
Note with this "Option to Elect Repayment" form duly completed.

     If less than the entire principal amount of this Note is to
be repaid, specify the portion hereof (which will be increments
of $1,000 which the holder elects to have repaid and specify the
denomination or denominations (which will be increments of
$1,000) of the Notes to be issued to the holder for the portion
of this Note not being repaid (in the absence of any such
specification, one such Note will be issued for the portion not
being repaid).

Principal Amount
to be Repaid: $__________

Date:__________________            Notice:  The signature(s) on
                                   this Option to Elect Repayment
                                   must correspond with the
                                   name(s) as written upon the
                                   face of this Note in every
                                   particular, without alteration
                                   or enlargement or any change
                                   whatsoever.



     NOW, THEREFORE, THIS INSTRUMENT (BEING THE FOURTH
SUPPLEMENTAL INDENTURE TO THE INDENTURE) WITNESSETH that, in
consideration of the premises, and of the acceptance and purchase
of the Series B Notes by the holders thereof, and of the sum of
$1.00 duly paid by the Trustee to the Company, and of other good
and valuable consideration, the receipt of which is hereby
acknowledged, and in confirmation of and supplementing and
amending the Indenture and in performance of and compliance with
the provisions thereof, said Colonial Gas Company has given,
granted, bargained, sold, warranted, pledged, assigned,
transferred, mortgaged and conveyed, and by these presents does
give, grant, bargain, sell, transfer, warrant, assign, pledge,
mortgage, convey and confirm unto State Street Bank and Trust
Company, as Trustee, as provided in the Indenture, and its
successor or successors in the trust thereby and hereby created,
and its and their assigns, (a) all and singular the property, and
rights and interests in property, described (directly or by
cross-reference to the Prior Indentures) in the Indenture and
thereby conveyed, pledged, assigned, transferred and mortgaged,
or intended so to be (said descriptions being hereby made a part
hereof to the same extent as if set forth herein at length),
whether then or now owned or thereafter or hereafter acquired;
(b) all of the real estate and personal property owned by the
Company located respectively in the City of Lowell, and in the
Towns of Chelmsford, Tewksbury, Dracut, Billerica, Westford,
Tyngsboro, Dunstable, Pepperell, North Reading, Littleton,
Wilmington, Wareham, Bourne (which includes the village of
Buzzards Bay), Mashpee, Falmouth, Barnstable (which includes the
village of Hyannis), Yarmouth, Dennis, Harwich, Chatham,
Sandwich, Brewster, Orleans and Eastham, all in Massachusetts,
including (without in any way limiting the generality of the
foregoing) the parcel or parcels of real estate, if any,
described in Exhibit A hereto; and (c) also without limiting the
generality of the foregoing, all the right, title and interest of
the Company in and to the franchises, rights, titles, interests,
easements and all other real and personal property acquired or
constructed by the Company since the execution and delivery of
the Indenture as fully as if set forth herein at length; except
such of said properties or interests therein described above in
(a) to (c), inclusive, as may have been released by the Trustee
or sold or disposed of in whole or in part as permitted by the
Indenture.

     SUBJECT, HOWEVER, as to all of the foregoing, to the
specific rights, privileges, liens, encumbrances, restrictions,
conditions, limitations, covenants, interests, reservations,
exceptions and otherwise as provided (directly or by cross-
reference to the Prior Indentures) in the Indenture and in the
descriptions (directly or by cross-reference to the Prior
Indentures) in the Indenture and in the deeds or grants referred
to therein (or in said Prior Indentures).

     BUT SPECIFICALLY RESERVING AND EXCEPTING (as the same were
reserved and excepted from the lien of the Indenture) from this
instrument and the grant, conveyance, mortgage, transfer and
assignment herein contained all right, title and interest of the
Company, now owned or hereafter acquired, in and to the
properties and rights described (directly or by cross-reference
to the Prior Indentures) on page 11 of the Indenture as
specifically reserved and excepted.

     PROVIDED, HOWEVER, that if an event of default occurs and
the Trustee or any receiver or trustee appointed for the purpose
shall enter upon and take possession of the trust estate, the
Trustee or such receiver or trustee may, to the extent permitted
by law, take possession of the said specifically excepted
property and use it as if such property were part of the trust
estate, unless and until such default shall be remedied and
possession of the trust estate restored to the Company.

     TO HAVE AND TO HOLD all such property, rights, title and
interests unto State Street Bank and Trust Company, Trustee
hereunder, its successors in the trust created by the Indenture,
and its and their assigns, to its and their own use and behoof
forever;

     BUT IN TRUST, NEVERTHELESS, under and subject to the
provisions and conditions, with all the powers and authority and
for the trusts and purposes set forth in the Indenture, and (1)
for the equal pro rata benefit and security (except as provided
in sections 2.09 and 2.10 of the Indenture, and except insofar as
a sinking, improvement or analogous fund or funds, established in
accordance with the provisions of the Indenture for any series of
Bonds, may afford particular security for Bonds of one or more
series or sub-series, and except independent security as provided
in section 2.02 of the Indenture) of the holders of such of said
series of Bonds as are now outstanding and $75,000,000 in
aggregate principal amount of Series B Notes for the issue of
which provision is made herein, and of the holders of all the
Bonds from time to time certified, issued and outstanding under
the Indenture, and the bearers of the coupons thereto
appertaining, without (except as aforesaid) any preference,
priority or distinction whatever of any Bond or coupon over any
other Bond or coupon by reason of priority in the series or in
the issue, sale or negotiation thereof, or otherwise, and (2)
subject to the covenants, agreements, rights, privileges,
immunities and duties set forth in the Indenture and this
instrument.

     The Company hereby declares that it holds and will hold and
apply all property described (directly or by cross-reference to
the Prior Indentures) on page 11 of the Indenture as specifically
reserved and excepted, upon the trusts of the Indenture set forth
and as the Trustee (or any purchaser thereof upon any sale
thereof hereunder) shall for such purpose direct, from time to
time, to the fullest extent permitted by law or in equity, as
fully as if the same could be and had been granted, conveyed,
mortgaged, transferred and assigned to and vested in the Trustee
by the Indenture.

                            ARTICLE I

                         Series B Notes

     Section 1.01   General Terms of Series B Notes.  The series
of Bonds to be issued under this Supplemental Indenture shall be
known as "Secured Medium Term Notes, Series B."  Such Series B
Notes shall be limited in aggregate principal amount to
$75,000,000.  The Series B Notes shall be issued from time to
time as fully registered Bonds, without coupons, and no coupon
bonds shall be issued, whether upon original issue or upon
transfers or exchanges.  The Series B Notes shall be
substantially in the form hereinbefore recited and, in each case, 
shall, pursuant to a resolution of the Company or, to the extent
permitted by the Indenture, a certificate of an officer of the
Company authorized for such purpose by a resolution of the Company,
providing for the issue of the Series B Notes (each, a "Resolution"), 
recite the principal amount, interest rate, interest payment dates,
maturity, redemption or call provisions, repayment provisions and
other provisions thereof not inconsistent with the terms of the
Indenture, which may vary as among the Series B Notes.  The
Series B Notes may be issued in the denomination of one thousand
dollars ($1,000) each or any multiple thereof and, without regard
to the denomination thereof, shall be numbered consecutively.
Each Series B Note shall be dated as of the day of certification,
except that Series B Notes issued upon transfers and exchanges of
Series B Notes and upon exchanges of temporary Bonds for such
Series B Notes shall be dated so that no gain or loss of interest
shall result from such transfer or exchange.  The Series B Notes
shall be due and payable on such dates, and shall bear interest
at such rates (in each case computed on the basis of a 360-day
year of twelve 30-day months from the date thereof) as may be
specified therein from the date of issuance.  Interest thereon
shall be payable semi-annually in each year on the dates as set
forth in the form of such Notes (each, an "Interest Payment
Date"), and at maturity or earlier redemption or repayment, if
applicable, until the principal thereof shall become due and
payable.  The Company also agrees to pay on demand interest on
any overdue principal (including any overdue prepayment of
principal) and premium, if any, at a rate equal to the interest
rate of the relevant Series B Note, plus one percent (1.00%) per
annum and, to the extent permitted by law, interest on any
overdue installment of interest at the rate at which such overdue
installment of interest was calculated according to the terms of
the Series B Notes.  Pursuant to section 1.04 hereof, as long as
the Series B Notes are represented by Global Notes, the Series B
Notes shall be payable as to principal, premium, if any, and
interest by the Company in immediately available funds through
the Trustee to DTC.  If the Series B Notes cease to be
represented by Global Notes, the Series B Notes shall be payable
in immediately available funds to registered owners thereof as of
records dates to be set forth in such Series B Notes as to
principal, premium, if any, and interest at the principal
corporate trust office of the Trustee in Boston, Massachusetts,
or at the principal office of its successor in trust created by
the Indenture or, at the option of such registered owner thereof,
at such other office or agency of the Trustee or of the Company
maintained by it for the purpose in the Borough of Manhattan, The
City of New York, New York, or such other place as may be
designated for the purpose pursuant to the provisions hereof, in
lawful money of the United States of America.

     Interest on the Series B Notes will accrue from and
including the date of certification for the first interest period
or from the most recent Interest Payment Date to which interest
has been paid or duly provided for all subsequent interest
periods to but excluding the applicable Interest Payment Date or
at maturity or, if applicable, earlier redemption or repayment.
If any Interest Payment Date or the date of maturity or, if
applicable, date of earlier redemption or repayment, with respect
to any Series B Note falls on a day that is not a Business Day
(as defined below), the required payment to be made on such day
need not be made on such day, but may be made on the next
succeeding Business Day with the same force and effect as if made
on such day, and no interest shall accrue on such payment for the
period from and after such day to the next succeeding Business
Day.  "Business Day" means any day, other than a Saturday or
Sunday, that is neither a legal holiday nor a day on which
banking institutions are authorized or required by law,
regulation or executive order to close in The City of New York or
the City of Boston.

     Subject to Section 1.04 hereof, the Series B Notes shall be
exchangeable by the holders, and may be transferred, in each case
as provided in Section 2.06 of the Indenture, all upon payment of
charges and otherwise as provided in the Indenture.

     The Series B Notes are not subject to redemption, at the
option of the Company or otherwise, by operation of the
provisions of the Indenture, whether under sections 7.02 and 7.03
of the Indenture, or otherwise, except as specifically set forth
herein or in the Series B Notes.

     Series B Notes at any time outstanding may be called for
redemption in the manner provided in Article 5 of the Indenture
and section 1.03 hereof (i) in whole or in part, at any time
prior to maturity, at the option of the Company, to the extent,
under the provisions of and at the redemption prices specified in
a Resolution and set forth in the related Series B Notes or (ii)
in whole or in part at any time prior to maturity through the
application of eminent domain moneys (as hereinafter defined) or
the proceeds of insurance arising from loss or casualty under the
provisions of the Indenture at the principal amount thereof,
together, in each case, with unpaid interest accrued thereon to
the date fixed for redemption.  Any redemptions permitted or
required under the Indenture, other than those described in (ii)
above, shall be deemed optional redemptions.  The term "eminent
domain moneys" shall mean the net proceeds of the taking of
property included in the trust estate by exercise of the power of
eminent domain, or by similar right or power, or the purchase or
designation of the purchaser of, or ordering of the sale of, all
or any part of such property by the exercise of any right of any
governmental authority, or the sale or conveyance in lieu and in
reasonable anticipation of any such event (provided that, in case
of a sale or conveyance in anticipation of any such event,
"eminent domain moneys" shall include, in addition to said net
proceeds, the excess of the fair value over the net proceeds, if
the fair value, as evidenced by an engineer's certificate, of the
property sold or conveyed, is greater than such net proceeds),
together with all net sums payable for any damage to any fixed
assets embraced in the trust estate by or in connection with any
such taking, sale or conveyance.

     Section 1.02   Payment of Interest.  Whenever Series B Notes
are called for redemption or the registered holder elects to have
such Series B Notes be repaid, if applicable, the Company shall,
in each case, prior to the date fixed for redemption or repayment
thereof, pay to the Trustee in cash all unpaid interest accrued
thereon to said date fixed for redemption or repayment.

     Section 1.03   Procedure for Redemption.  Except as
otherwise provided in any Series B Note, this section 1.03 or a
Resolution, the procedure for redemption of Series B Notes shall
be that specified in sections 5.02, 5.03 and 5.04 of the
Indenture.

     Notice of redemption by the Company of any Series B Notes
shall be given by the Company as provided in sections 5.02 and
5.03 of the Indenture, except that, unless otherwise provided in
a Resolution, notice need be given only by mail and not by
publication.  Any such notice of redemption shall be mailed not
less than thirty (30) nor more than sixty (60) days prior to the
date on which the proposed redemption is to take place.  The
mailing of such notice shall be a condition precedent to
redemption, provided that any notice which is so mailed shall be
conclusively presumed to have been duly given, whether or not the
holders receive such notice, and failure to give such notice by
mail, or any defect in such notice, to the holder of any such
Series B Note designated for redemption, in whole or in part,
shall not affect the validity of the redemption of any other such
Series B Note.

     Section 1.04   Global Notes.  Notwithstanding any other
provisions of this Supplemental Indenture, unless otherwise
provided in the Series B Notes, the Series B Notes issued by the
Company and authenticated and delivered by the Trustee under this
Supplemental Indenture shall be issued as definitive, fully-
registered global notes ("Global Notes") in the name of Cede &
Co., as nominee of The Depository Trust Company ("DTC").

     The Company and the Trustee may treat DTC as, and shall deem
DTC to be, the absolute owner of the Series B Notes evidenced by
the Global Notes for the purpose of payment of principal of, and
premium, if any, and interest on such Series B Notes, for the
purpose of all other matters with respect to such Series B Notes,
for the purpose of registering transfers with respect to Series B
Notes, and for all other purposes whatsoever.  Neither the
Company nor the Trustee shall have any responsibility or
obligation to any of DTC's direct or indirect participants.
Without limiting the immediately preceding sentence, neither the
Company nor the Trustee shall have any responsibility or
obligation with respect to (i) the accuracy of the records of DTC
or its nominee or any of its direct or indirect participants with
respect to any ownership interest in the Global Notes, (ii) the
delivery to any of DTC's direct or indirect participants or any
other person, other than DTC, of any notice with respect to the
Series B Notes evidenced by the Global Notes, (iii) the payment
to any of DTC's direct or indirect participants or any other
person, other than DTC, of any amount with respect to the
principal of, and premium, if any, or interest on the Series B
Notes evidenced by the Global Notes, and (iv) the failure of DTC
to provide any information or notification on behalf of any of
DTC's direct or indirect participants.  The Trustee shall make
all payments of principal of and premium, if any, and interest on
the Series B Notes in immediately available funds only to or upon
the order of DTC, and all such payments shall be valid and
effective to fully satisfy the Company's obligations with respect
to the principal of and premium, if any, and interest on such
Series B Notes to the extent so paid.  Notwithstanding the
provisions of the Indenture to the contrary (including, without
limitation, place of payment, surrender of the Series B Notes,
registration and transfer thereof and authorized denominations),
as long as any of the Series B Notes are in the form of Global
Notes, full effect shall be given to the procedures and practices
of DTC with respect thereto, and the Trustee shall comply
therewith.

     In the event that (i) DTC (or any successor securities
depositary) is at any time unwilling or unable to continue as
depositary and a successor depositary is not appointed by the
Company within 90 days, (ii) the Company determines not to
continue the system of book-entry only transfers through DTC (or
a successor securities depositary) or (iii) a default under the
Indenture has occurred and is continuing,  the Company will
notify DTC and the Trustee, whereupon DTC or the Trustee will
notify DTC participants of the availability through DTC of
definitive certificates for the Series B Notes.  In such event,
the Company and the Trustee shall execute and deliver a
supplemental indenture to add such provisions and to make such
modifications, including in the form of Series B Note, as may be
necessary or appropriate to provide for the issuance of the
Series B Notes in certificated form and the Company shall issue
and the Trustee shall transfer and exchange certificates for the
Series B Notes as requested by DTC in denominations as prescribed
by Section 1.01 hereof, to the identifiable beneficial owners in
replacement of such beneficial owners' respective beneficial
interests in the Series B Notes represented by Global Notes.



                           ARTICLE II

                          Miscellaneous

     Section 2.01   Certain Covenants.  For purposes of Sections
3.01(h) and 4.22 of the Indenture, and not for any other purpose,
the Series B Notes are hereby designated as Prior Series Bonds.

     Section 2.02   Miscellaneous Provisions.  The Trustee shall
be entitled to, may exercise and shall be protected by, where and
to the full extent that the same are applicable, all the rights,
powers, privileges, immunities and exemptions provided in the
Indenture, as if the provisions concerning the same were
incorporated herein at length.  The Trustee under the Indenture
shall ex officio be Trustee hereunder.  The remedies and
provisions of the Indenture, applicable in case of any default by
the Company thereunder, are hereby adopted and made applicable in
case of any default with respect to the properties included
herein and, without limitation of the generality of the
foregoing, there are hereby conferred upon the Trustee the same
powers of sale and other powers over the properties described
herein as are expressed to be conferred by the Indenture.

     If, pursuant to Article I of this Supplemental Indenture or
any similar provision of any other supplemental indenture, the
Trustee makes payment of the redemption price of all or a portion
of any registered Series B Note directly to the registered owner
thereof without presentation or surrender thereof, the Trustee
shall have no responsibility to ascertain whether such registered
owner carries out its agreement not to dispose of such Note
without prior presentation or surrender thereof to the Trustee as
provided in said Article I or similar provision, and the Trustee
shall not be liable for any claim if arising out of or because of
the failure of such registered owner to carry out its said
agreement.

     The recitals in this Supplemental Indenture shall be taken
as recitals by the Company alone, and shall not be considered as
made by or as imposing any obligation or liability upon the
Trustee, nor shall the Trustee be held responsible for the
legality or validity of this Supplemental Indenture, and the
Trustee makes no covenants or representations, and shall not be
responsible, as to or for the effect, authorization, execution,
delivery or recording of this Supplemental Indenture, except as
expressly set forth in the Indenture.  The Trustee shall not be
taken impliedly to waive by this Supplemental Indenture any right
it would otherwise have. As provided in the Indenture, this
Supplemental Indenture shall hereafter form a part of the
Indenture.

     The date of this Supplemental Indenture is intended as and
for a date for reference and for identification, the actual time
of the execution hereof being the date set forth in the
testimonium clause hereof.

     This Supplemental Indenture shall become void when the
Indenture shall be void.

     If any provision of this Supplemental Indenture limits,
qualifies or conflicts with the duties imposed by operation of
Section 318(c) of the Trust Indenture Act of 1939, as amended,
such imposed duties shall control.

     This Supplemental Indenture may be simultaneously executed
in any number of counterparts, each of which shall be deemed an
original; and all said counterparts executed and delivered, each
as an original, shall constitute but one and the same instrument,
which shall for all purposes be sufficiently evidenced by any
such original counterpart.


     IN WITNESS WHEREOF, Colonial Gas Company has caused this
Supplemental Indenture to be executed, and its corporate seal to
be hereto affixed, by its officers thereunto duly authorized, and
State Street Bank and Trust Company has caused this Supplemental
Indenture to be executed, and its corporate seal to be hereto
affixed, by its officers thereunto duly authorized, all as of the
day and year first above written but actually on March 26, 1998.


                                   COLONIAL GAS COMPANY

     [Seal]

				By  s/Dennis W. Carroll
                                      Dennis W. Carroll
                                      Vice President



				By  s/Dennis W. Carroll
				      Dennis W. Carroll
                                        Treasurer

Attest:


s/June T. Abreu
Assistant Clerk


                                   STATE STREET BANK AND TRUST
                                   COMPANY, as Trustee

     [Seal]

				By  s/Ruth A. Smith
                                      Ruth A. Smith
                                        Authorized Officer


Attest:


s/Jacqueline Bonhomme
  


The Commonwealth of Massachusetts  )
                                   ) ss.:
County of Middlesex                )


     On this 26th day of March, 1998 before me personally
appeared Dennis W. Carroll and June T. Abreu, to me
personally known, who, being by me duly sworn, did say that they
are the Vice President and Treasurer and the Assistant Clerk,
respectively, of Colonial Gas Company, that the seal affixed to
the foregoing instrument is the corporate seal of said
corporation, and that said instrument was signed and sealed by
them on behalf of said corporation by authority of its Board of
Directors; and the said Dennis W. Carroll and Assistant Clerk,
acknowledged said instrument to be the free act and deed of said
corporation.

                                                           [Seal]


                                 s/Susan E. Mousseau
	                           Notary Public
                                   My Commission Expires:  4/3/98




The Commonwealth of Massachusetts  )
                                   ) ss.:
County of Suffolk                  )


     On this 30th day of March, 1998 before me personally
appeared Ruth A. Smith, to me personally known, who, being by
me duly sworn, did say that he is an Authorized Officer of State
Street Bank and Trust Company, that the seal affixed to the
foregoing instrument is the corporate seal of said bank, and that
said instrument was signed and sealed by him on behalf of said
bank, by authority of its Board of Directors; and the said
Vice President, acknowledged said instrument to be the
free act and deed of said trust company, as trustee.

                                                           [Seal]


                              
                                 s/Rose Marie Mogauro
                                   Notary Public
                                   My Commission Expires: 
                                        January 14, 2005





                                                        Exhibit A


                      REAL ESTATE ACQUIRED

                     BY COLONIAL GAS COMPANY



                             [NONE]




        [END OF EXHIBIT 4l TO COLONIAL GAS COMPANY'S FORM 10-Q]


                 



<TABLE> <S> <C>

      

<ARTICLE> UT
<MULTIPLIER> 1,000

<PERIOD-TYPE>				   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      278,794
<OTHER-PROPERTY-AND-INVEST>                     10,181
<TOTAL-CURRENT-ASSETS>                          60,000
<TOTAL-DEFERRED-CHARGES>                        24,584
<OTHER-ASSETS>                                  12,202
<TOTAL-ASSETS>                                 385,761
<COMMON>                                        29,063
<CAPITAL-SURPLUS-PAID-IN>                       58,262
<RETAINED-EARNINGS>                             47,219
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 134,544
                                0
                                          0
<LONG-TERM-DEBT-NET>                            90,059 
<SHORT-TERM-NOTES>                              47,588
<LONG-TERM-NOTES-PAYABLE>                            0 
<COMMERCIAL-PAPER-OBLIGATIONS>                       0 
<LONG-TERM-DEBT-CURRENT-PORT>                   20,167
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      1,528
<LEASES-CURRENT>                                 1,086
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  90,789
<TOT-CAPITALIZATION-AND-LIAB>                  385,761
<GROSS-OPERATING-REVENUE>                       77,822
<INCOME-TAX-EXPENSE>                             8,675
<OTHER-OPERATING-EXPENSES>                      53,072
<TOTAL-OPERATING-EXPENSES>                      61,747
<OPERATING-INCOME-LOSS>                         16,075
<OTHER-INCOME-NET>                                 272
<INCOME-BEFORE-INTEREST-EXPEN>                  16,347
<TOTAL-INTEREST-EXPENSE>                         2,135
<NET-INCOME>                                    14,212
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   14,212
<COMMON-STOCK-DIVIDENDS>                         2,917
<TOTAL-INTEREST-ON-BONDS>                        2,043
<CASH-FLOW-OPERATIONS>                          17,931
<EPS-PRIMARY>                                     1.63
<EPS-DILUTED>                                     1.63

          

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission