ADVANCED TECHNICAL PRODUCTS INC
8-K, 1997-11-14
METAL FORGINGS & STAMPINGS
Previous: LSB INDUSTRIES INC, NT 10-Q, 1997-11-14
Next: ADVANCED TECHNICAL PRODUCTS INC, 10QSB, 1997-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                              NOVEMBER 13, 1997
                                (Date of Report)

                        ADVANCED TECHNICAL PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)

        DELAWARE                    0-1298                  11-1581582
    (State or other              (Commission             (I.R.S. Employer   
    jurisdiction of              File Number)            Identification No.) 
    incorporation or                                   
     organization)
                               

                         3353 PEACHTREE ROAD, SUITE 920
                             ATLANTA , GEORGIA 30326
                    (Address of principal executive offices)

                                 (404) 231-7272
                         (Registrant's telephone number,
                              including area code)

                              LUNN INDUSTRIES, INC.
                   (Former name, if changed since last report)

                              1 GARVIES POINT ROAD
                         GLEN COVE, NEW YORK 11542-2828
                 (Former address, if changed since last report)
<PAGE>
      ITEM 1.           CHANGES IN CONTROL OF REGISTRANT

      On October 31, 1997 (the "Effective Time"), TPG Holdings, Inc. ("TPG")
merged (the "Merger") with and into Lunn Industries, Inc. ("Lunn"), and Lunn, as
the surviving corporation, changed its name to "Advanced Technical Products,
Inc." (the "Registrant"). As a result of the Merger, the former stockholders of
TPG acquired beneficial ownership (including the Escrowed Stock, as defined
hereinafter) of 74% of the common stock of the Registrant on a fully-diluted
basis. For a more complete description of the Merger, see "Item 2. Acquisition
or Disposition of Assets" below.

      ITEM 2.           ACQUISITION OR DISPOSITION OF ASSETS

      The Merger was effected pursuant to the terms of that certain Acquisition
Agreement and Plan of Merger dated June 6, 1997 by and between Lunn and TPG, as
amended by that certain Amendment to Acquisition Agreement and Plan of Merger
dated August 22, 1997 by and between Lunn and TPG (collectively, the
"Acquisition Agreement"). The Merger was approved by the stockholders of TPG on
October 29, 1997 and by the stockholders of Lunn on October 30, 1997.

      As a result of the Merger, each share of the common stock, $0.01 par value
per share, of TPG (the "TPG Common Stock") was converted into the right to
receive 8.3028 shares of the common stock, $0.01 par value per share, of the
Registrant (the "Registrant Common Stock"), subject to the cancellation of any
of the Registrant Common Stock held in escrow for the former TPG stockholders if
TPG fails to achieve a certain financial goal (the "Escrowed Stock"), each share
of the common stock, $0.01 par value per share, of Lunn (the "Lunn Common
Stock") was converted into the right to receive 0.1 share of the Registrant
Common Stock, and each share of the preferred stock, $1.00 par value per share,
of TPG was converted into the right to receive one share of the preferred stock,
$1.00 par value per share, of the Registrant. Additionally, as a result of the
Merger, the Registrant assumed all outstanding options to purchase TPG Common
Stock (a "TPG Option"), all outstanding options to purchase Lunn Common Stock (a
"Lunn Option") and all outstanding warrants to purchase Lunn Common Stock (a
"Lunn Warrant"). Each such TPG Option will become exercisable for that number of
whole shares of the Registrant Common Stock equal to the number of shares of TPG
Common Stock covered thereby immediately prior to the Effective Time multiplied
by 8.3028, subject to cancellation of any of the Escrowed Stock that is reserved
for issuance upon exercise of such options, and each Lunn Option and Lunn
Warrant will become exercisable for that number of whole shares of the
Registrant Common Stock equal to the number of shares of Lunn Common Stock
covered thereby immediately prior to the Effective Time multiplied by 0.1.

      The amount of such consideration was the result of an agreed negotiation
between Lunn and TPG. Prior to the negotiation and execution of the Acquisition
Agreement, there were no material relationships between TPG or any affiliates,
officers or directors of TPG and Lunn or any affiliates, officers or directors
of Lunn.

      As of the Effective Time, the Registrant retained, in its capacity as
escrow agent, the Escrowed Stock. The number of shares constituting the Escrowed
Stock equals 50% of (i) the shares of the Registrant Common Stock deliverable to
each of the holders of TPG Common Stock pursuant to the Acquisition Agreement,
and (ii) the number of shares of Registrant Common Stock reserved for issuance
upon exercise of the TPG Options. If the net income after taxes, as calculated
in accordance with generally accepted accounting principles, of the business of
TPG and its subsidiaries, as constituted on August 22, 1997, for the year ending
December 31, 1997 as determined by the Registrant (the "1997 TPG Net Income") is
less than $4,000,000, then, within 30 days after the date the 1997 TPG Net
Income is determined (the "Determination Date"), the Registrant shall
immediately cancel the Canceled Stock (as defined below) and deliver to each of
the holders of record as of the Effective Time of the TPG Common Stock and of
the TPG Options who
                                       2
<PAGE>
have exercised all or any part of such TPG Options, such person's pro rata
shares of the Escrowed Stock not constituting the Canceled Stock, if any (all
such shares of Escrowed Stock not so canceled is hereinafter referred to as the
"Released Stock")), with the Registrant making, in good faith, any rounding
determinations such that each such person's pro rata share of the Released Stock
equals a whole number. The Registrant currently anticipates that the
Determination Date will occur on or about March 31, 1998, but in no event later
than April 15, 1998.

      The amount of the canceled stock (the "Canceled Stock") is determined by
the following formula:

                          4,000,000 X 
                  ---------------------------- + X = 4,151,402
                  4,000,000 - 1997TPGNetIncome 

      (with X = the number of shares of Canceled Stock; provided, however, that,
      for the purposes of calculation of the Canceled Stock, if the 1997 TPG Net
      Income is greater than or equal to $4,000,000, then the number of shares
      constituting the Canceled Stock shall be deemed to be zero, and if the
      1997 TPG Net Income is less than zero, then the 1997 TPG Net Income shall
      be deemed to be zero).

      As a result of the Merger, the former holders of TPG Common Stock
beneficially own (including the Escrowed Stock) 74% (on a fully-diluted basis)
of the issued and outstanding shares of the Registrant Common Stock. In the
unlikely event that all of the Escrowed Stock is canceled, the former holders of
TPG Common Stock will beneficially own 58.73% of the issued and outstanding
Registrant Common Stock. The largest stockholder of TPG, Equus Equity
Appreciation Fund, L.P., is now the beneficial owner (including the Escrowed
Stock) of 44.29% (on a fully-diluted basis) of the issued and outstanding shares
of the Registrant Common Stock.

      Pursuant to the Acquisition Agreement, immediately after the Effective
Time, two designees of Lunn, Messrs. John Simon and Alan W. Baldwin, and six
designees of TPG, Messrs. James S. Carter, Sam P. Douglass, Garrett L. Dominy,
Gary L. Forbes, Robert C. Sigrist and Lawrence E. Wesneski, constituted all of
the members of the Board of Directors of the Registrant. Each of the Lunn
designees were formerly members of the Board of Directors of Lunn, while each of
the TPG designees were formerly members of the Board of Directors of TPG.
Additionally, at the Effective Time, Mr. Carter, who was TPG's Chairman of the
Board, President and Chief Executive Officer, became Chairman of the Board,
President and Chief Executive Officer of the Registrant, Mr. Dominy, who was
TPG's Executive Vice President, Chief Financial Officer, Secretary and
Treasurer, became the Executive Vice President, Chief Financial Officer,
Assistant Secretary and Treasurer of the Registrant, and James P. Hobt, who was
TPG's Corporate Controller, became the Secretary and Corporate Controller of the
Registrant.

      TPG was formed in 1995 to acquire the business and assets of three
operating units of the Brunswick Technical Group of Brunswick Corporation. TPG
designs, develops, produces and markets a variety of products in two principal
business segments, an aerospace and defense segment and a commercial segment.
The aerospace and defense segment designs, develops and manufactures advanced
composite material products used in the aerospace and defense industries,
including radomes, aircraft components, missile and satellite composite
structures, engine components, rocket motor cases, pressure vessels, relocatable
shelters, missile launch tubes, torque shafts and fuel tanks, as well as a wide
range of integrated defense systems, including electro-optical systems, chemical
detection systems, ordnance delivery systems and light-weight
                                        3
<PAGE>
camouflage systems. The commercial segment produces natural gas vehicle fuel
tanks, specialty vehicle electronic products and products used in the
exploration and production of oil and gas.

      TPG maintains various facilities nationwide. The following table sets
forth TPG's principal offices and manufacturing plants:

                                                       APPROXIMATE   LEASED
                                                         SQUARE        OR
                                                         FOOTAGE      OWNED
                                                       -----------   ------
Corporate Offices:
      Atlanta, Georgia................................     4,500     Leased

Marion Composites Division:
      Marion, Virginia................................ 1,019,000      Owned

Intellitec Division:
      Deland, Florida.................................   353,000      Owned
      Lombard, Illinois...............................    12,000     Leased

Lincoln Composites Division:
      Lincoln, Nebraska...............................   224,000      Owned
      Lincoln, Nebraska...............................    94,000     Leased
      East Camden, Arkansas...........................    64,000     Leased

      For a further discussion of TPG and its properties, see the Proxy
Statement / Prospectus included in the Registrant's Registration Statement on
Form S-4, File No. 333-30009. Registrant intends to continue to operate the
assets of TPG in the same manner and for the same purposes as they were prior to
the Merger.

      For a further discussion of Lunn, TPG and the Acquisition Agreement and
Plan of Merger, see the Proxy Statement / Prospectus included in the
Registrant's Registration Statement on Form S-4, File No. 333- 30009. Copies of
the press releases announcing consummation of the Merger are attached as
Exhibits and are incorporated herein by reference.

      ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

      (a)   FINANCIAL STATEMENTS OF BUSINESS ACQUIRED.

      The audited consolidated financial statements of TPG and its subsidiaries,
and the Brunswick Technical Group of Brunswick Corporation (TPG's predecessor),
are attached hereto at page F-1 through F-27.

      (b)   PRO FORMA FINANCIAL INFORMATION.

      The unaudited pro forma condensed combined financial statements are
presented for illustrative purposes only, giving effect to the Merger of TPG and
Lunn. The Merger will be accounted for under the purchase method of accounting,
whereby the purchase price is allocated b
ased on the fair value of the assets
acquired and the liabilities assumed. The unaudited pro forma condensed combined
statements of operations for the year ended December 31, 1996, and the six month
periods ended July 4, 1997 and June 21, 1996, give effect to the proposed Merger
of TPG with and into Lunn as if the Merger had occurred on January 1, 1996.

                                        4
<PAGE>
The unaudited pro forma condensed combined statements of operations for the six
month periods ended July 4, 1997 and June 21, 1996 include the consolidated
statements of operations of Lunn for the six month periods ended June 30, 1997
and 1996 and the consolidated statements of income of TPG for the six month
periods ended July 4, 1997 and June 21, 1996.

      The unaudited pro forma condensed combined balance sheet as of July 4,
1997 gives effect to the proposed Merger of TPG with and into Lunn as if such
transaction occurred on July 4, 1997. Such unaudited pro forma condensed
combined balance sheet includes the consolidated balance sheet of Lunn as of
June 30, 1997 and the consolidated balance sheet of TPG as of July 4, 1997.

      The pro forma results are not necessarily indicative of the results of
operations had the acquisition taken place at the beginning of the respective
periods or of future results of the combined companies. The final allocation of
the purchase price may be different from that reflected in the pro forma
condensed combined financial statements. Upon final determination, the purchase
price will be allocated to the assets and liabilities acquired based on their
fair market values at the date of the Merger. The unaudited pro forma condensed
combined financial statements and the accompanying notes should be read in
conjunction with the historical statements and related notes of TPG, appearing
elsewhere herein and the historical consolidated financial statements of Lunn
and related notes thereto which are incorporated herein by reference in this
Proxy Statement/Prospectus.

      In the event that TPG does not meet a specified level of net income for
the year ending December 31, 1997, a certain number of shares of Combined
Company Common Stock that have been issued and held in escrow, on behalf of the
TPG stockholders, will be canceled. The pro forma earnings per share data has
been presented for both the maximum and minimum number of shares of Combined
Company Common Stock that ultimately could be issued. If any of the Escrowed
Stock is not issued, they will be retained and canceled. The pro forma financial
statements assume that the minimum number of shares of common stock will be
issued. In the event that any of the Escrowed Stock is issued, a realignment of
equity ownership will be made by crediting common stock for the par value of the
shares issued and debiting additional paid in capital.

      Pro forma adjustments to the condensed combined statements of operations
include: (i) amortization of goodwill, (ii) interest expense on additional
short-term debt required to finance merger transaction costs, and (iii)
incremental tax effects of the pro forma adjustments and the change in the
combined effective tax rate because of the NOL limitation. Pro forma adjustments
to the condensed combined balance sheet include purchase accounting entries for:
(i) the addition of goodwill resulting from the excess of the purchase price
over the fair market value of the net assets acquired and (ii) the increase in
short term debt to finance the transaction costs related to the Merger.

                                        5
<PAGE>
                UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL

                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                               AS OF JULY 4, 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       PRO FORMA      COMBINED
                                                     TPG      LUNN     ADJUSTMENTS    COMPANY
                                                     ---      ----     -----------    --------
                                                                (in thousands)
<S>                                             <C>         <C>         <C>           <C>     
ASSETS
Current assets:
Cash ........................................   $    150    $     12    $  --         $    162
Accounts receivable, net ....................     15,317       3,012       --           18,329
Inventories .................................     25,027       4,640       --           29,667
Prepaid expenses, deferred taxes and
 other current assets .......................        795         474       --            1,269
                                                --------    --------    -------       --------
      Total current assets ..................   $ 41,289    $  8,138    $  --         $ 49,427

Property, plant and equipment, net ..........      4,271      12,571       --           16,842
Goodwill and other intangibles, net .........       --           396      4,900(1)       5,296
Deferred income taxes and other assets ......        541         164       --              705
                                                --------    --------    -------       --------
      Total assets ..........................   $ 46,101    $ 21,269    $ 4,900       $ 72,270
                                                ========    ========    =======       ========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable ............................   $  5,727    $    949    $  --         $  6,676
Accrued expenses and other liabilities ......      5,457         672       --            6,129
Short-term debt .............................     12,046        --        1,200(2)      13,246
                                                --------    --------    -------       --------
      Total current liabilities .............   $ 23,230    $  1,621    $ 1,200       $ 26,051

Long-term debt, net of current portion ......     14,000       7,743       --           21,743
                                                --------    --------    -------       --------
      Total liabilities .....................   $ 37,230    $  9,364    $ 1,200       $ 47,794
                                                --------    --------    -------       --------
Preferred stock-mandatorily redeemable ......   $  1,000    $   --      $  --         $  1,000

Total stockholders' equity:
Common stock ................................   $      5    $    128    $  (101)(1)   $     32(4)
Additional paid-in-capital ..................        995      14,458      1,120 (1)     16,573
Retained earnings (deficit) .................      7,101      (2,681)     2,681 (1)      7,101
Less:  Notes receivable from officers .......       (135)       --         --             (135)
Additional minimum pension liability ........        (95)       --         --              (95)
                                                --------    --------    -------       --------
Total stockholders' equity ..................   $  7,871    $ 11,905    $ 3,700       $ 23,476
                                                --------    --------    -------       --------
Total liabilities and stockholders' equity ..   $ 46,101    $ 21,269    $ 4,900       $ 72,270
                                                ========    ========    =======       ========
</TABLE>
- ------------------------------
(1)  Adjustments to reflect the net effects of the Merger based on the
     application of purchase accounting. The purchase price of $16.8 million is
     based on the aggregate of (i) the issuance of 12.8 million shares of Lunn
     stock outstanding at a market value of $1.125 per share (the price per
     share on the date that the terms of the Merger were announced to the
     public), (ii) estimated transaction costs of $1.2 million and (iii) the
     estimated fair value ($1.2 million) of the options and warrants issued in
     exchange for the outstanding Lunn options and warrants. Goodwill of
     approximately $4.9 million results from the excess of the purchase price
     over the fair market value of the net assets acquired.
     
(2)  To record net increase in debt to finance the estimated transaction costs
     of $1.2 million.

(3)  The allocation of the purchase price is preliminary and there are no
     significant liabilities, tangible or intangible assets that have been
     identified that are likely to be recognized.

(4)  The pro forma common stock assumes that the minimum number of shares will
     be issued. In the event that any of the Escrowed Stock is issued, a
     realignment of equity ownership will be made by crediting common stock for
     the par value of the shares issued and debiting additional paid in capital.

                                        6
<PAGE>
              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                        PRO FORMA         COMBINED
                                                                              TPG           LUNN        ADJUSTMENTS       COMPANY
                                                                              ---           ----        -----------       --------
                                                                                      (in thousands, except share data)
<S>                                                                      <C>            <C>               <C>           <C>        
Revenues ...........................................................     $ 126,534      $     18,098      $--           $   144,632
Cost of sales ......................................................        94,365            13,749       --               108,114
                                                                         ---------      ------------      -----         -----------
      Gross profit .................................................     $  32,169      $      4,349      $--           $    36,518

General and administrative and other expenses ......................        21,758             3,077        196(1)           25,031
                                                                         ---------      ------------      -----         -----------
      Operating income .............................................     $  10,411      $      1,272      $(196)        $    11,487

Interest expense and other .........................................         2,377               501        108(2)            2,986
                                                                         ---------      ------------      -----         -----------
     Income before taxes and extraordinary item ....................     $   8,034      $        771      $(304)        $     8,501

Provision for (benefit of) income taxes ............................         3,093               (33)       (93)(3)           2,967
                                                                         ---------      ------------      -----         -----------
Income before extraordinary items ..................................     $   4,941      $        804      $(211)        $     5,534

Extraordinary loss for debt refinancing ............................           667               152        (13)(3)             806
                                                                         ---------      ------------      -----         -----------
Net income (loss) ..................................................     $   4,274      $        652      $(198)        $     4,728
                                                                         =========      ============      =====         ===========
Maximum Shares Issued:
     Earnings (loss) per share:
       Before extraordinary item ...................................     $   10.10      $       0.07                    $      1.06
       Extraordinary item ..........................................         (1.36)            (0.01)                         (0.15)
                                                                         ---------      ------------                    -----------
       Net earnings per share ......................................     $    8.74      $       0.06                    $      0.91
                                                                         =========      ============                    ===========
     Weighted average number of common shares outstanding ..........       489,250        11,587,400                      5,220,885
                                                                                                              
Minimum Shares Issued:
     Earnings (loss) per share:
      Before extraordinary item ....................................     $   10.10      $       0.07                    $      1.73
      Extraordinary item ...........................................         (1.36)            (0.01)                         (0.25)
                                                                         ---------      ------------                    -----------
      Net earnings per share .......................................     $    8.74      $       0.06                    $      1.48
                                                                         =========      ============                    ===========
     Weighted average number of common shares outstanding ..........       489,250        11,587,400                      3,189,812
</TABLE>
- -----------------------
(1)  Net increase in general and administrative and other expenses results from
     an increase in goodwill amortization of $196,000.

(2)  Net increase in interest expense related to increased indebtedness of
     approximately $1.2 million at an estimated average interest rate of 9.0%.

(3)  Tax effects of adjustments (1) and (2) and the change in the combined
     effective tax rate because of a net operating loss limitation.

                                        7
<PAGE>
              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                      FOR THE SIX MONTHS ENDED JULY 4, 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                PRO FORMA           COMBINED
                                                                     TPG             LUNN       ADJUSTMENTS         COMPANY
                                                                     ---             ----       -----------         -------
                                                                               (in thousands, except share data)
<S>                                                               <C>            <C>               <C>            <C>       
Revenues ....................................................     $ 51,932       $    10,726       $ --           $    62,658
Cost of sales ...............................................       39,940             8,239         --                48,179
                                                                  --------       -----------       -----           ----------
      Gross profit ..........................................     $ 11,992       $     2,487       $ --           $    14,479
                                                                 
General and administrative and other expenses ...............        9,620             1,629          98(1)            11,347
                                                                  --------       -----------       -----           ----------
      Operating income ......................................     $  2,372       $       858       $ (98)          $    3,132

Interest expense and other ..................................          985               209          54(2)             1,248
                                                                  --------       -----------       -----           ----------
      Income before taxes ...................................     $  1,387       $       649       $(152)          $    1,884
Provision for (benefit of) income taxes .....................          534                 1         122(3)               657
                                                                  --------       -----------       -----           ----------
Net income ..................................................     $    853       $       648       $(274)          $    1,227
                                                                  ========       ===========       =====           ==========
Maximum Shares Issued:
   Net earnings per share ...................................     $   1.71       $      0.05                       $     0.22
                                                                  ========       ===========                       ==========
                                                                                                        
   Weighted average number of common shares outstanding .....      500,000        13,285,299                        5,479,930
                                                                                                        
Minimum Shares Issued:                                                                                  
   Net earnings per share ...................................     $   1.71       $      0.05                       $     0.36
                                                                  ========       ===========                       ==========
   Weighted average number of common shares outstanding .....      500,000        13,285,299                        3,404,230
</TABLE>
- -----------------------
(1)  Net increase in general and administrative and other expenses results from
     an increase in goodwill amortization of $98,000.

(2)  Net increase in interest expense related to increased indebtedness of
     approximately $1.2 million at an estimated average interest rate of 9.0%.

(3)  Tax effects of adjustments (1) and (2) and the change in the combined
     effective tax rate because of a net operating loss limitation.

                                        8
<PAGE>
              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 21, 1996
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                  PRO FORMA         COMBINED
                                                           TPG         LUNN       ADJUSTMENTS       COMPANY
                                                           ---         ----       -----------       -------
                                                                (in thousands, except share data)
<S>                                                    <C>         <C>                 <C>        <C>       
Revenues ...........................................   $ 57,752    $    8,855        $  --        $   66,607
Cost of sales ......................................     43,456         6,943           --            50,399
                                                       --------    ----------        -----        ----------
      Gross profit .................................   $ 14,296    $    1,912        $  --        $   16,208

General and administrative and other expenses ......      9,788         1,394           98(1)         11,280
                                                       --------    ----------        -----        ----------
      Operating income .............................   $  4,508    $      518        $ (98)       $    4,928

Interest expense and other .........................      1,210           223           54(2)          1,487
                                                       --------    ----------        -----        ----------
      Income before taxes ..........................   $  3,298    $      295        $(152)       $    3,441

Provision for (benefit of) income taxes ............      1,270          --            (69)(3)         1,201
                                                       --------    ----------        -----        ----------
Net income .........................................   $  2,028    $      295        $ (83)       $    2,240
                                                       ========    ==========        =====        ==========
Maximum Shares Issued:
   Net earnings per share ..........................   $   4.25    $     0.03                     $     0.45
                                                       ========    ==========                     ==========
   Weighted average number of common                                                      
      shares outstanding ...........................    477,250     9,912,769                      4,953,788
                                                                                          
Minimum Shares Issued:                                                                    
   Net earnings per share ..........................   $   4.25    $     0.03                     $     0.75
                                                       ========    ==========                     ==========
   Weighted average number of common                                                      
      shares outstanding ...........................    477,250     9,912,769                      2,972,533
</TABLE>
- -----------------------
(1)  Net increase in general and administrative and other expenses results from
     an increase in goodwill amortization of $98,000.

(2)  Net increase in interest expense related to increased indebtedness of
     approximately $1.2 million at an estimated average interest rate of 9.0%.

(3)  Tax effects of adjustments (1) and (2) and the change in the combined
     effective tax rate because of a net operating loss limitation.

                                        9
<PAGE>
     (c)   EXHIBITS.

          2    Acquisition Agreement and Plan of Merger dated June 6, 1997 by
               and between Lunn Industries, Inc. and TPG Holdings, Inc., as
               amended by the Amendment to Acquisition Agreement and Plan of
               Merger dated August 22, 1997 by and between Lunn Industries, Inc.
               and TPG Holdings, Inc. Schedules to the Acquisition Agreement and
               Plan of Merger have been omitted in accordance with Item 601(b)
               (2) of Regulation S-K, and will be provided to the Securities and
               Exchange Commission upon request.

          23.1 Consent of Arthur Andersen LLP.

          23.2 Consent of Arthur Andersen LLP.

          99.1 Press Release dated October 31, 1997 relating to the closing of
               the Acquisition Agreement

          99.2 Press Release dated November 3, 1997 relating to the closing of
               the Acquisition Agreement

                                        10
<PAGE>
                       TPG HOLDINGS, INC. AND SUBSIDIARIES

                     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            PAGE

Reports of Independent Public Accountants...............................     F-2

Consolidated Balance Sheets............................................      F-4

Consolidated Statements of Income......................................      F-5

Consolidated Statements of Cash Flows..................................      F-8

Notes to Consolidated Financial Statements.............................     F-11

                                      F-1
<PAGE>
                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
TPG Holdings, Inc.:

We have audited the accompanying consolidated balance sheets of TPG HOLDINGS,
INC. (a Delaware Corporation) AND SUBSIDIARIES as of December 31, 1996 and 1995,
and the related consolidated statements of income and cash flows for the year
ended December 31, 1996, and the eight months ended December 31, 1995. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of TPG Holdings, Inc. and
Subsidiaries as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for the year ended December 31, 1996, and the
eight months ended December 31, 1995, in conformity with generally accepted
accounting principles.

ARTHUR ANDERSEN LLP
Chicago, Illinois
March 14, 1997


                                      F-2
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
TPG Holdings, Inc.:

We have audited the accompanying statements of income and cash flows of the
BRUNSWICK TECHNICAL GROUP, a division of Brunswick Corporation (a Delaware
corporation), for the year ended December 31, 1994, and the four months ended
April 28, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of the Brunswick
Technical Group for the year ended December 31, 1994, and the four months ended
April 28, 1995, in conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP
Chicago, Illinois
June 10, 1997

                                      F-3
<PAGE>
                      TPG HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               AS OF JULY 4, 1997, AND DECEMBER 31, 1996 AND 1995
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                              (UNAUDITED)  DECEMBER    DECEMBER
ASSETS                                       JULY 4, 1997  31, 1996    31, 1995
                                               --------    --------    --------
CURRENT ASSETS:                            
 Cash ......................................   $    150    $  1,059    $  1,176
 Accounts receivable (net of               
    allowance for doubtful accounts        
    of $273, $179 and $171 as of           
    July 4, 1997 and December              
    31, 1996 and 1995) .....................     15,317      17,148      14,875
 Inventories and costs relating            
    to long-term contracts and             
    programs in process, net of            
    progress payments ......................     25,027      20,350      19,364
 Prepaid expenses ..........................        486       1,079         987
 Current deferred income taxes .............        309         309          86
                                               --------    --------    --------
             Total current assets ..........     41,289      39,945      36,488
                                               --------    --------    --------
 PROPERTY, PLANT AND EQUIPMENT:            
    Buildings and improvements .............        257         256         103
    Machinery and equipment ................      4,890       3,400       1,044
    Construction in progress ...............        374       1,460       1,214
    Less-Accumulated depreciation ..........     (1,250)       (707)       (138)
                                               --------    --------    --------
             Net property, plant           
               and equipment ...............      4,271       4,409       2,223
                                               --------    --------    --------
 DEFERRED INCOME TAXES .....................        191         191        --
 OTHER ASSETS ..............................        350         178         200
                                               --------    --------    --------
             Total assets ..................   $ 46,101    $ 44,723    $ 38,911
                                               ========    ========    ========
LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES:
       Accounts payable ....................   $  5,727    $  5,219    $  6,711
       Accrued expenses ....................      5,457       6,640       5,559
       Short-term debt .....................     12,046       9,624       6,660
                                               --------    --------    --------
                   Total current
                     liabilities ...........     23,230      21,483      18,930
                                               --------    --------    --------
       LONG-TERM LIABILITIES:
       Long-term debt ......................     14,000      15,222      15,640
       Deferred income taxes ...............       --          --           422
                                               --------    --------    --------
                   Total liabilities .......     37,230      36,705      34,992
Mandatorily Redeemable Preferred
stock, 8% cumulative, redeemable, $1.00
par value, 1,000,000 shares authorized,
issued and outstanding .....................      1,000       1,000       1,000
SHAREHOLDERS' EQUITY:
 Common stock, $.01 par value, 1,000,000
 shares authorized, 475,000 shares issued
 and outstanding as of July 4, 1997 and
 December 31, 1996; common stock, $1.00
 par value, 500,000 shares authorized,
 1,000 shares issued and outstanding as of
 December 31, 1995 .........................          5           5           1
       Additional paid-in capital ..........        995         995         999
       Retained Earnings ...................      7,101       6,248       2,054
       Less -
         Notes receivable from officers ....       (135)       (135)       (135)
       Additional minimum pension liability         (95)        (95)       --   
                                               --------    --------    --------
            Total shareholders'
            equity .........................      7,871       7,018       2,919
                                               --------    --------    --------
            Total liabilities
            and shareholders' equity .......   $ 46,101    $ 44,723    $ 38,911
                                               ========    ========    ========

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-4
<PAGE>
                     TPG HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
               FOR THE SIX MONTHS ENDED JULY 4, 1997 AND JUNE 21, 1996

                             (DOLLARS IN THOUSANDS)

                                                SIX MONTHS       SIX MONTHS
                                                  ENDED            ENDED
                                               JULY 4, 1997    JUNE 21, 1996
                                                 --------         --------
Revenues ...................................     $ 51,932         $ 57,752

Cost of sales ..............................       39,940           43,456
General and administrative and
   other expenses ..........................        9,620            9,788
                                                 --------         --------
      Operating income .....................        2,372            4,508

Interest expense ...........................          985            1,210
                                                 --------         --------
      Income before taxes ..................        1,387            3,298

Income tax  provision ......................          534            1,270
                                                 --------         --------
Net income .................................     $    853         $  2,028
                                                 ========         ========
Earnings per share .........................     $   1.71         $   4.25
                                                 ========         ========
Weighted average number of
shares outstanding .........................      500,000          477,250
                                                 ========         ========

          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                     F-5
<PAGE>
                       TPG HOLDINGS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996 AND
                 FOR THE EIGHT MONTHS ENDED DECEMBER 31, 1995

                               (DOLLARS IN THOUSANDS)

                                                                       EIGHT
                                                          1996      MONTHS 1995
                                                        --------    -----------
Revenues .............................................  $126,534     $ 79,172

Cost of sales ........................................    94,365       61,738

General and administrative and other expenses ........    21,758       12,123

      Operating income ...............................    10,411        5,311

Interest expense .....................................     2,377        1,892
                                                        --------     --------
      Income before taxes and extraordinary item .....     8,034        3,419

Income tax provision .................................     3,093        1,312
                                                        --------     --------
      Net income before extraordinary item ...........     4,941        2,107

Extraordinary loss from debt refinancing,
   net of income tax benefit of $418 .................       667         --
                                                        --------     --------
      Net income .....................................  $  4,274     $  2,107
                                                        ========     ========
Per Share Data:

      Earnings per common and common equivalent
      share before extraordinary item ................  $  10.10     $   4.44

      Extraordinary loss .............................      1.36         --
                                                        --------     --------
      Earnings per common and common equivalent share       8.74         4.44
                                                        ========     ========
      Weighted average number of common and
      common equivalent shares outstanding ...........   489,250      475,000
                                                        ========     ========

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-6
<PAGE>
                          BRUNSWICK TECHNICAL GROUP
                        CONSOLIDATED STATEMENTS OF INCOME
                    FOR THE FOUR MONTHS ENDED APRIL 28, 1995 AND
                     FOR THE YEAR ENDED DECEMBER 31, 1994

                             (DOLLARS IN THOUSANDS)

                                                        FOUR
                                                     MONTHS 1995          1994
                                                      --------          --------
Revenues ....................................         $ 28,416          $118,660
Cost of sales ...............................           27,354           112,950

General and administrative and
   other expenses ...........................            1,350             3,923
                                                      --------          --------
Operating (loss) income before
   taxes ....................................             (288)            1,787

Income tax (benefit) provision ..............             (112)              683
                                                      --------          --------
Net (loss) income ...........................         $   (176)         $  1,104
                                                      ========          ========

Note: The earnings per share calculation is not presented for these periods
      because the Brunswick Technical Group was a division of Brunswick
      Corporation and there were no shares of stock outstanding relating to this
      division.

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-7
<PAGE>
                     TPG HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
               FOR THE SIX MONTHS ENDED JULY 4,1997 AND JUNE 21, 1996

                               (DOLLARS IN THOUSANDS)

                                                              SIX         SIX
                                                             MONTHS      MONTHS
                                                             ENDED       ENDED
                                                             JULY 4,    JUNE 21,
                                                              1997       1996
                                                            -------     -------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ...........................................    $   853     $ 2,028
  Adjustments to reconcile net income to net
  cash provided by (used in) operating activities -
        Depreciation and amortization ..................        577         202
        Decrease (increase) in amounts receivable ......      1,831      (2,064)
        Increase in inventories ........................     (4,677)     (6,990)
        Decrease in prepaid expenses ...................        593         105
        Increase in trade accounts payable .............        508       1,121
        (Decrease) increase in accrued expenses ........     (1,143)        924
        Increase in other noncurrent assets ............       (204)        (59)
                                                            -------     -------
              Total Adjustments ........................     (2,515)     (6,761)
              Net cash provided by (used in)
                operating activities ...................     (1,662)     (4,733)
CASH FLOWS FROM INVESTING ACTIVITIES:
        Capital expenditures ...........................       (407)       (696)
                                                            -------     -------
              Net cash used in investing activities ....       (407)       (696)
                                                            -------     -------
CASH FLOW FROM FINANCING ACTIVITIES:
        Proceeds of borrowings .........................       1,200       4,470
        Cash dividends paid ............................        (40)        (53)
                                                            -------     -------
        Net cash provided by financing activities ......      1,160       4,417
NET DECREASE IN CASH AND CASH EQUIVALENTS ..............       (909)     (1,012)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD .........      1,059       1,176
CASH AND CASH EQUIVALENTS, END OF PERIOD ...............    $   150     $   164
                                                            =======     =======

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-8
<PAGE>
                       TPG HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE YEAR ENDED DECEMBER 31, 1996 AND
                  FOR THE EIGHT MONTHS ENDED DECEMBER 31, 1995

                             (DOLLARS IN THOUSANDS)

                                                                          EIGHT
                                                                         MONTHS 
                                                                1996      1995
                                                              -------    ------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ..............................................  $  4,274   $ 2,107
  Adjustments to reconcile net income to net
  cash provided by operating activities -
       Depreciation and amortization ......................       646       138
       Deferred tax provision .............................      (836)      374
       Increase in accounts receivable ....................    (2,273)   (3,014)
       (Increase) decrease in inventories .................      (986)    4,294
       Increase in prepaid expenses .......................       (92)     (801)
       (Decrease) increase in trade accounts payable ......    (1,492)    1,308
       Increase in accrued expenses .......................       999       803
       (Increase) decrease in other noncurrent assets .....       (55)       57
                                                              -------    ------
               Total Adjustments ..........................    (4,089)    3,159
                                                              -------    ------
               Net cash provided by operating activities ..       185     5,266
                                                              -------    ------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Capital expenditures ...............................    (1,755)   (1,231)
       Additional cash payment for business acquired ......    (1,000)     --
                                                              -------    ------
               Net cash used in investing activities ......    (2,755)   (1,231)
                                                              -------    ------
CASH FLOW FROM FINANCING ACTIVITIES:
       Proceeds of borrowings .............................    21,624      --
       Repayments of borrowings ...........................   (19,078)   (2,959)
       Cash dividends paid ................................       (93)     --
       Proceeds from repayment of notes receivable ........      --         100
                                                              -------    ------
               Net cash provided by (used in) by
               financing activities .......................     2,453    (2,859)
                                                              -------    ------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS ......      (117)    1,176

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ............     1,176      --
                                                              -------    ------
CASH AND CASH EQUIVALENTS, END OF PERIOD ..................     1,059     1,176
                                                              =======    ======
       SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
       Cash paid for interest .............................     2,567     1,512
       Cash paid for income taxes .........................     3,043     1,500

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-9
<PAGE>
                            BRUNSWICK TECHNICAL GROUP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE FOUR MONTHS ENDED APRIL 28, 1995 AND
                     FOR THE YEAR ENDED DECEMBER 31, 1994

                               (DOLLARS IN THOUSANDS)

                                                             FOUR
                                                            MONTHS 
                                                             1995         1994
                                                           -------      -------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net (loss) income .................................     $  (176)     $ 1,104
   Adjustments to reconcile net (loss) income to
    net cash provided by (used in) operating
    activities -
       Depreciation and amortization .................         949        3,444
       Deferred tax provision ........................         795        1,046
       Decrease (increase) in accounts receivable ....       6,420       (4,827)
       Increase in inventories .......................      (6,028)         (83)
       Decrease (increase) in prepaid expenses
        and other current assets .....................         930          (61)
       (Decrease) increase in deferred pension .......        (177)         493
       Increase (decrease) in trade accounts payable           415       (1,775)
       Increase (decrease) in accrued expenses .......       1,469       (2,708)
       Decrease in other noncurrent assets ...........          19        1,209
                                                           -------      -------
             Total Adjustments .......................       4,792       (3,262)
                                                           -------      -------
             Net cash provided by (used in) by
               operating activities ..................       4,616       (2,158)
                                                           -------      -------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Capital expenditures ..........................        (462)      (1,262)
                                                           -------      -------
             Net cash used in investing activities ...        (462)      (1,262)
                                                           -------      -------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Net (decrease) increase in due to affiliate ....      (3,962)       3,422
                                                           -------      -------
      Net cash (used in) provided by
       financing activities: .........................      (3,962)       3,422
                                                           -------      -------
NET INCREASE IN CASH AND CASH EQUIVALENTS ............         192            2

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD .......          65           63
                                                           -------      -------
CASH AND CASH EQUIVALENTS, END OF PERIOD .............     $   257      $    65
                                                           =======      =======

        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.

                                      F-10
<PAGE>
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

TPG Holdings, Inc., and Subsidiaries/Brunswick Technical Group
Notes to consolidated financial statements. 
December 31, 1996, December 31, 1995, April 28, 1995 and December 31, 1994

1.    ORGANIZATION AND BASIS OF PRESENTATION

      ORGANIZATION

            The Brunswick Technical Group (the "Business") represents
            substantially all of the assets and liabilities of the Technical
            Group, an unincorporated entity of Brunswick Corporation
            ("Brunswick"). On April 28, 1995, TPG Holdings, Inc. (the "Company")
            acquired substantially all of the assets and liabilities of the
            Business (the "Acquisition"). See Note 3 for further disclosure
            related to the Acquisition. Accordingly, the financial statements
            presented for periods prior to April 28, 1995 reflect the Business'
            results of operations, and for periods subsequent to April 28, 1995
            reflect the Company's results of operations beginning on April 29,
            1995.

      BASIS OF PRESENTATION

            The accompanying financial statements are prepared on a consolidated
            basis and include those revenues and expenses directly attributable
            to the operations of the Business and the Company. All significant
            intercompany transactions have been eliminated.

            The consolidated statements of income reflect substantially all of
            the costs associated with the normal cost of business. Expenses
            allocated to the Business and allocation methods are further
            discussed in Note 15.

2.    SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

            The consolidated financial statements include the accounts of the
            Company and all its subsidiaries, all of which are 100% owned. The
            Company is incorporated in the state of Delaware, with corporate
            headquarters located in Atlanta, Georgia. Principal manufacturing
            operations are located in Marion, Virginia; Lincoln, Nebraska;
            Deland, Florida; and Camden, Arkansas. The Company's subsidiaries
            also include three property companies: Marion Properties, Inc.,
            Lincoln Properties, Inc. and Deland Properties, Inc.

            The Business' consolidated financial statements include the assets,
            liabilities, revenues and expenses of the manufacturing operations
            purchased by TPG Holdings, Inc., in connection with the Acquisition,
            as well as expenses incurred by the Brunswick Technical Group
            headquarters' office and by Brunswick Corporation in support of the
            Business.

      REVENUE RECOGNITION

            Revenues and anticipated profits under long-term fixed-price
            production contracts are recorded on a percentage of completion
            method, principally using units-of-delivery as 

                                      F-11
<PAGE>
            the measurement basis for effort accomplished. Delivery of units are
            generally made upon acceptance by the customer in accordance with
            contract terms.

            Revenues under certain long-term fixed-price contracts which require
            a significant amount of development effort in relation to total
            contract value are recorded based on the accomplishment of
            milestones as specified by contract terms. Revenue under cost
            reimbursable type contracts are recorded as costs are incurred.

            Amounts representing contract change orders or claims are included
            in estimates of future contract revenues used for preparing
            estimates of contract profitability at completion only when
            realization is probable and amounts can be reasonably estimated.
            Claims are not material for the years presented in the accompanying
            financial statements.

      GENERAL AND ADMINISTRATIVE COSTS

            Brunswick Technical Group and Brunswick Corporation expenses which
            support the Business are reported as general and administrative
            expenses during the periods through April 28, 1995. The Business
            absorbed the general and administrative expenses incurred at its
            manufacturing operations in inventory and recognized such costs in
            cost of sales as such inventory was shipped.

            General and administrative expenses reported for periods after April
            28, 1995 include all the Company's corporate headquarters level
            expenses, as well as the general and administrative expenses
            incurred at the manufacturing operations.

      RESEARCH AND DEVELOPMENT COSTS

            Company-sponsored research and development costs are reported as
            part of general and administrative and other expenses. Revenues and
            costs incurred in connection with customer-sponsored research and
            development contracts are accounted for as contract revenues and
            costs.

      INVENTORIES

            Inventories are valued at the lower of first-in, first-out (FIFO)
            cost or market (net realizable value). Inventory cost includes
            material, labor and manufacturing overhead for periods beginning
            after April 28, 1995. For periods prior to April 29, 1995, inventory
            cost also includes general and administrative expenses incurred at
            the manufacturing operations. Customer progress payments received on
            long-term contracts are recorded as an offset to related inventory
            balances.

      USE OF ESTIMATES

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and assumptions that affect the reported amounts of assets and
            liabilities and disclosure of contingent assets and liabilities at
            the date of the financial statements and the reported amounts of
            revenues and expenses during the reporting period. In particular,
            accounting for long-term contracts requires management estimates of
            future contract revenues and costs used 

                                      F-12
<PAGE>
            for preparing estimates at contract completion and determining
            contract profitability reflected in the financial statements. Actual
            results could differ from those estimates.

      EARNINGS PER SHARE

            Earnings per share is based on the weighted average number of common
shares outstanding during each period. Common stock equivalents of 14,250
resulting from the effects of stock options have been included in the
calculation of weighted average shares outstanding for the year ended December
31, 1996.

      PROPERTY

      FOR EIGHT MONTHS ENDED DECEMBER 31, 1995 AND YEAR ENDED DECEMBER 31, 1996

            Property additions recorded subsequent to the Acquisition are
            recorded at cost. The costs of maintenance and repairs are charged
            to operating results as incurred. Depreciation is charged against
            operations over three to ten years for machinery and equipment and
            seven to fifteen years for buildings and improvements. Improvements
            to leased property are amortized over the life of the lease or the
            estimated life of the improvement, whichever is shorter. Accelerated
            depreciation is used for both financial reporting and tax purposes
            where permitted. Depreciation expense for the year ended December
            31, 1996 and the eight months ended December 31, 1995 is $569,000
            and $108,000, respectively.

      FOR FOUR MONTHS ENDED APRIL 28, 1995 AND YEAR ENDED DECEMBER 31, 1994

            Property was recorded at cost. Accounting policies were the same as
            above, except that useful lives used to calculate depreciation
            expense ranged from 10 to 35 years for buildings and improvements
            and both straight-line and accelerated methods of depreciation were
            used for financial reporting purposes.

            Depreciation expense for the four months ended April 28, 1995 and
            the year ended December 31, 1994 is $949,000 and $3,444,000,
            respectively.

      In Accordance with Statement of Financial Accounting Standards No. 121
      ("FAS 121"), "Accounting for the Impairment of Long-Lived Assets to Be
      Disposed Of," the Company reviews for the impairment of long-lived assets
      whenever events or changes in circumstances indicate the carrying amount
      of an asset may not be recoverable. FAS 121 was adopted by the Company
      beginning with the eight month period ended December 31, 1995. During 1996
      and 1995, no such impairment losses have been identified by the Company.

      RECLASSIFICATION

      Certain amounts contained in previously issued financial statements have
      been reclassified to conform to 1997 presentation.

3.    FORMATION OF THE COMPANY

      The Company was formed in connection with the Acquisition on April 28,
      1995. The purchase price included cash of $22.0 million and debt payable
      to Brunswick of $3.259 million of which 

                                      F-13
<PAGE>
      $0.037 million was forgiven in 1996. In addition, the purchase agreement
      specified that the Company would make payments contingent on future
      earnings. On December 30, 1996 the Company paid $1.0 million to Brunswick
      in full settlement of this obligation and recorded this amount as
      additional purchase price.

      The Acquisition was accounted for as a purchase of assets. The purchase
      price of $28.631 million (including the $26.222 million paid to Brunswick
      plus $2.409 million of direct transaction costs) was allocated to
      purchased assets and liabilities based on approximate fair values as
      follows (in thousands). The book value of the net assets acquired was
      $14.8 million in excess of the purchase price.

                  Accounts Receivable..........   $ 11,824
                  Inventories..................     23,658
                  Prepaid and other Assets.....      1,040
                  Fixed Assets.................      1,571
                  Current Liabilities..........     (9,462)
                                                  --------
                  Total........................   $ 28,631
                                                  ========
 
      Brunswick indemnified the Company for certain legal, tax and environmental
      contingencies relating to the period prior to the Acquisition.

4.    NATURE OF BUSINESS AND CUSTOMER CONCENTRATION

      The Company is engaged principally in the design and manufacture of a wide
      range of advanced composite, aerospace and defense products including
      radomes for high-performance military and commercial aviation, rocket
      motor cases, pressure vessels, fuel tanks for military aircraft and
      commercial natural gas vehicles, advanced electronic and electro-optical
      components, chemical warfare detection systems and ultra-lightweight
      camouflage.

      Approximately 81% of the Company's 1996 sales were to the U.S. Government
      on prime or sub-contract bases. U.S. Government sales for all other
      periods reported ranged from 83% to 84%. More than 95% of sales were on a
      fixed-price basis for all periods reported.

      Sales backlog at December 31, 1996 and 1995 was $119.6 million and $162.4
      million, respectively. Backlog at April 28, 1995 and December 31, 1994 was
      $109.8 million and $121.8 million, respectively.

      As a government contractor, the Company is exposed to certain inherent
      industry risks and uncertainties including technological obsolescence,
      changes in government policies, dependence on the federal defense budget
      and annual congressional appropriation and allotment of funds. Although
      the Company's major programs have been well supported during recent years,
      future spending reductions and funding limitations could negatively impact
      future operations.

      Approximately 41% of the Company's labor force is covered by collective
      bargaining agreements as of December 31, 1996.

5.     SEGMENT REPORTING

      The Company operations are divided into two business segments:
      Aerospace/Defense and Commercial. A description and financial data for
      each segment are summarized below:

                                      F-14
<PAGE>
      AEROSPACE/DEFENSE

      The Aerospace/Defense markets served by the Company primarily consist of
      the United States government's Department of Defense, which the Company
      sells to on a prime and subcontract basis, and the commercial aerospace
      market. The Company designs, develops and manufactures a wide range of
      advanced composite products, advanced electronic and electro-optical
      components, and ultra-lightweight camouflage and other integrated defense
      systems for this market segment.

      COMMERCIAL

      The Company designs and manufactures composite parts and components for
      the automotive, oil and gas and other commercial industries, including
      fuel tanks for natural gas vehicles, accumulator bottles, flexible drill
      pipe and other composite products. The Company also manufactures
      electrical power switching products for specialty vehicles including
      recreational vehicles, motor homes, conversion vans, over-the-road trucks
      and leisure boats.

                                      F-15
<PAGE>
SELECTED FINANCIAL DATA BY BUSINESS SEGMENT

<TABLE>
<CAPTION>
                                                              Brunswick Technical Group                    TPG Holdings, Inc.
                                                            -------------------------------       ----------------------------------
                                                                                 As of and            As of and
                                                             As of and          for the Four        for the Eight         As of and
              (in thousands)                                for the Year           Months              Months           for the Year
                                                               Ended               Ended               Ended                Ended   
                                                            December 31,          April 28,         December 31,        December 31,
                                                               1994                 1995                1995                1996
                                                             ---------            --------            --------            ---------
<S>                                                          <C>                  <C>                 <C>                 <C>      
Net revenues
        Aerospace/Defense ........................           $ 108,619            $ 25,361            $ 71,409            $ 110,847
        Commercial ...............................              10,041               3,055               7,763               15,687
        Corporate & Other ........................                --                  --                  --                   --   
                                                             ---------            --------            --------            ---------
                Total ............................           $ 118,660            $ 28,416            $ 79,172            $ 126,534
                                                             =========            ========            ========            =========
Operating income (loss)
        Aerospace/Defense ........................           $   6,475            $  1,623            $  7,841            $  14,484
        Commercial ...............................                (765)               (561)             (1,004)                (404)
        Corporate & Other ........................              (3,923)             (1,350)             (1,526)              (3,669)
                                                             ---------            --------            --------            ---------
                Total ............................           $   1,787            $   (288)           $  5,311            $  10,411
                                                             =========            ========            ========            =========
Identifiable assets
        Aerospace/Defense ........................           $  48,760            $ 46,418            $ 29,051            $  34,320
        Commercial ...............................               5,985               6,750               6,777                7,934
        Corporate & Other ........................                 250                 191               3,083                2,469
                                                             ---------            --------            --------            ---------
                Total ............................           $  54,995            $ 53,359            $ 38,911            $  44,723
                                                             =========            ========            ========            =========
Capital Expenditures
        Aerospace/Defense ........................           $     861            $    410            $    718            $     955
        Commercial ...............................                 394                  52                 488                  752
        Corporate & Other ........................                   7                --                    25                   48
                                                             ---------            --------            --------            ---------
                Total ............................           $   1,262            $    462            $  1,231            $   1,755
                                                             =========            ========            ========            =========
Depreciation and amortization
        Aerospace/Defense ........................           $   2,948            $    795            $     92            $     466
        Commercial ...............................                 436                 139                  46                  158
        Corporate & Other ........................                  60                  15                --                     22
                                                             ---------            --------            --------            ---------
                Total ............................           $   3,444            $    949            $    138            $     646
                                                             =========            ========            ========            =========
</TABLE>
6.    INVENTORIES

      Inventories at December 31, 1996 and 1995, consisted of the following (in
      thousands):

                                                       1996              1995 
                                                     --------          --------
        Finished goods .....................         $    727          $    836
        Work in process ....................            8,905            10,268
        Raw materials ......................            8,045            13,635
        Progress payments ..................           (7,327)           (5,375)
                                                     --------          --------
                                                     $ 20,350          $ 19,364
                                                     ========          ========

                                      F-16
<PAGE>
7.    LEASES

      The Company and the Business have various lease agreements for offices,
      factories and certain equipment. The longest lease obligation extends to
      2001. Most leases contain renewal options and some contain purchase
      options. No leases contain restrictions on the Company's activities
      concerning dividends, further leasing or additional debt.

      Rent expense for the year ended December 31, 1996, eight months ended
      December 31, 1995, four months ended April 28, 1995 and the year ended
      December 31, 1994, consisted of the following (in thousands):

                                                 Eight         Four
                                     Year        Months        Months     Year
                                     Ended       Ended         Ended      Ended
                                    Dec. 31,    Dec. 31,     April 28,  Dec. 31,
                                      1996        1995          1995      1994
                                    -------      -----         -----      ----
        Basic Expense .........     $ 1,085      $ 533         $ 315     $ 769
        Sublease Income .......        (250)      (167)         (132)     (416)
                                    -------      -----         -----      ----
        Rent Expense, Net .....     $   835      $ 366         $ 183      $353
                                    =======      =====         =====      ====

        Future minimum rental payments at December 31, 1996, under
        agreements classified as operating leases with noncancelable terms
        in excess of one year, are as follows (in thousands):

                    1997 ..........................                   $  828
                    1998 ..........................                      369
                    1999 ..........................                      193
                    2000 ..........................                       88
                    2001 ..........................                        6
                                                                      ------
                                                                      $1,484
                                                                      ======
8.    DEBT

            Short-term debt at December 31 consisted of the following (in
            thousands):
     
                                                       1996           1995
                                                      ------         ------
               Revolving loan ....................    $7,624         $4,374
               Current maturities of term loans ..     2,000          2,286
                                                      ------         ------
               Total .............................    $9,624         $6,660
                                                      ======         ======
          
            Long-term debt at December 31, 1996 and 1995, consisted of the
            following (in thousands):

                                                           1996          1995
                                                         -------       -------
               Term loans (net of current maturities)..  $12,000       $12,381
               Deferred obligation ....................    3,000         3,000
               Subordinated debt ......................      222           259
                                                         -------       -------
               Total ..................................  $15,222       $15,640
                                                         =======       =======

                                      F-17
<PAGE>
            Scheduled maturities of long-term debt are as follows (in
            thousands):

                          1998 .................     $ 2,000
                          1999 .................      10,055
                          2000 .................          56
                          2001 .................       3,055
                          Thereafter ...........          56
                                                     -------
                              Total ............     $15,222
                                                     =======

      On December 27, 1996, the Company refinanced its revolving and term loans
      with a different bank. The Company recorded an after-tax extraordinary
      loss of $667,000 ($1.085 million pre-tax) during 1996 related to
      prepayment fees, closing costs, origination fees and legal costs. The
      initial term of the new revolving and term loans is three years.

      Under the revolving loan terms of the new agreement, the Company may
      borrow, on a revolving basis, up to $17.0 million against the Company's
      eligible receivables and inventories at an interest rate of 0.5% above the
      domestic prime rate or, at the Company's option, 2.75% above the London
      Interbank Offered Rates (LIBOR). Interest is payable monthly. The Company
      must pay an unused line fee equal to 0.5% per annum of the total revolving
      credit facility.

      Under the term loan provisions of the new agreement, the Company borrowed
      $14.0 million on December 27, 1996, at an annual interest rate of .75%
      above prime. The interest rate on the term loan may be changed, at the
      Company's option, to 3.0% above LIBOR. Interest is payable monthly in
      arrears. Principal payments of $500,000 per quarter are due through
      December 27, 1999, upon which date the balance is due.

      The  Company  also  may  obtain   equipment  loans  to  finance  certain
      equipment  purchases  up to a total of $1.0  million  in  principal.  No
      equipment loans exist as of December 31, 1996.

      The annual interest rate in effect at December 31, 1996, was 8.75% on the
      revolving loan and 9.0% on the term loan. Both of the Company's loans with
      the bank are secured by collateral consisting of substantially all of the
      Company's property including inventory, equipment, receivables, general
      intangibles, investment property and real property.

      The Company is subject to several financial and nonfinancial covenants
      under the revolving and term loans. During 1996, the Company was in
      compliance with all covenants.

      Under the terms of the Company's former loan agreement (which was replaced
      on December 27, 1996), the Company had a revolving loan which carried an
      annual interest rate of prime plus 1.5% and a term loan which carried an
      annual interest rate of prime plus 2.0%. Annual interest rates in effect
      at December 31, 1995, were 10.0% on the revolving loan and 10.5% on the
      term loan.

      The average effective interest rates during 1996 were 9.8% for the
      revolving loans and 10.3% for the term loans, and the Company recorded
      interest expense of $710,000 and $1,402,000 on such loans, respectively.
      Interest expense for the eight months ended December 31, 1995 was $567,000
      and $1,143,000, respectively, on these loans.

                                      F-18
<PAGE>
      The deferred obligation of $3.0 million is payable to Brunswick on April
      28, 2001, with interest of 8.0% per annum payable annually. The Company
      recorded interest expense of $240,000 and $160,000 in 1996 and in 1995
      (eight months), respectively, related to the deferred obligation.

      The subordinated debt of $222,000, also payable to Brunswick, is due in
      four equal annual installments commencing on April 28, 1999, with interest
      of 13.0% payable annually. The Company recorded interest expense of
      $25,000 in 1996 and $22,000 in 1995 (eight months) related to the
      subordinated debt.

      For the four months ended April 28, 1995 and the year ended December 31,
      1994, no debt was recorded on the Business' books and no interest expense
      was allocated to the Business by Brunswick.

9.    RETIREMENT AND EMPLOYEE BENEFIT COSTS OF THE COMPANY

      DEFINED CONTRIBUTION PLANS

      The Technical Products Group, Inc. Retirement and Savings Plan for
      substantially all of the Company's employees allows participants to make
      contributions up to 15% of their base pay via payroll deductions pursuant
      to Section 401(k) of the Internal Revenue Code. Under the plan, the
      Company may make discretionary matching contributions. The Company's match
      for the 1996 and 1995 plan year was 10% of each participant's pretax
      contributions, limited to 6% of their salary. The 10% match for 1996 and
      1995, was $130,000 and $80,000, respectively and was paid in January of
      the following year.

      DEFINED BENEFITS PLANS

      Hourly union employees of the Company are covered by defined benefit
      pension plans with benefits generally based on negotiated rates and years
      of service. The Company's funding policy is to contribute annually the
      minimum required amount determined by its actuaries.

      The net pension cost of the defined benefit plans for the year ended
      December 31, 1996, and for the eight months ended December 31, 1995, by
      components is as follows (in thousands):

                                                                      Eight
                                                                      Months
                                                           1996        1995
                                                          -----        ----
               Service cost-benefits earned
                 during the Period .................      $ 293       $ 168
               Interest cost .......................         37           8
               Actual return on Plan assets ........         13         --
               Net amortization and deferral .......        (11)        --
                                                          -----        ----
                     Net pension cost ..............      $ 332       $ 176
                                                          -----        ----

                                      F-19
<PAGE>
            The funded status of the Plans and amounts recognized in the
            Company's balance sheets at December 31 were as follows (in
            thousands):

                                                                1996        1995
                                                               -----        ----
            Actuarial present value of benefit obligations-
                  Vested ...............................       $ 470       $ 165
                  Nonvested ............................          80          11
                                                               -----        ----
            Accumulated benefit obligation .............         550         176

            Market value of plan assets ................        (104)        --
                                                               -----        ----
                  Unfunded projected benefit obligation          446         176

            Unrecognized net loss ......................         (95)        --
            Adjustment to recognized minimum liability            95         --
                                                               -----        ----
                  Net pension liability ................       $ 446       $ 176
                                                               =====        ====

            Assumptions used to measure the projected benefit obligation and the
            expected long-term rate of return on plan assets as of December 31
            were as follows:

                                               1996                 1995
                                             -------               -------
            Discount rate for obligations      7.25%                7.25%
            Long-term rate of
              investment return                8.00%                8.00%
            Mortality                   1983 Group Annuity    1983 Group Annuity
         
            The Company does not have any significant postemployment or
            postretirement medical or postemployment or postretirement life
            insurance plans.

10.   SHAREHOLDERS' EQUITY OF THE COMPANY

      CAPITAL STRUCTURE

            On June 5, 1996, the Company's Board of Directors approved
            resolutions to:

            o     Split the Company's common stock 475-to-1.

            o     Amend the Company's Articles of Incorporation to establish the
                  total authorized shares of common stock as 1,000,000.

            o     Reduce the par value of the  Company's  common stock to $.01
                  per share.

                                      F-20
<PAGE>
            The activity in the equity accounts for the period April 29, 1995,
through December 31, 1996, is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                              Notes        Additional
                                              Common Stock       Additional                 Receivable      Minimum
                                           -----------------      Paid-in     Retained         from         Pension
                                           Shares     Amount      Capital     Earnings       Officers      Liability        Total
                                           ------     ------      -------     --------       --------      ---------        -----
<S>                                         <C>       <C>          <C>          <C>            <C>          <C>            <C>     
Initial stock issuance
  April 29, 1995 ....................         1       $   1        $ 999        $  --          $--          $  --          $  1,000

Issuance of notes receivable
  from officers for purchase 
  of stock ..........................       --         --           --             --           (235)          --              (235)

Repayment of notes receivable .......       --         --           --             --            100           --               100
Net income ..........................       --         --           --            2,107         --             --             2,107

Preferred dividends declared ........       --         --           --              (53)        --             --               (53)
                                            ---       -----        -----        -------        -----        -------        --------
Balance, December 31, 1995 ..........         1       $   1        $ 999        $ 2,054        $(135)       $  --          $  2,919
Common stock split (475-to-1) .......       474         474         (474)          --           --             --              --
Par value adjustment (common) .......       --         (470)         470           --           --             --              --
Net income ..........................       --         --           --            4,274         --                            4,274

Preferred dividends declared ........       --         --           --              (80)        --             --               (80)

Additional minimum pension
  liability .........................       --         --           --             --           --              (95)            (95)
                                            ---       -----        -----        -------        -----        -------        --------
Balance, December 31, 1996 ..........       475       $   5        $ 995        $ 6,248        $(135)       $   (95)       $  7,018
                                            ===       =====        =====        =======        =====        =======        ========
</TABLE>
                                      F-21
<PAGE>
      STOCK OPTION PLAN

      During 1996, the shareholders approved the adoption of the Key Management
      Stock Option Plan. Under the Plan, the Company may grant nonstatutory and
      incentive stock options to employees of the Company for the purchase of
      the Company's common stock at an exercise price equal to at least 100% of
      the fair market value as of the date of grant (110% of such fair market
      value if the optionee owns more that 10% of the combined voting power of
      all classes of stock of the Company) as determined by the Board of
      Directors. Options granted under the Plan vest at the rate of 20% on each
      of the five anniversary dates following the year of the grant. The Company
      granted incentive stock options to acquire 25,000 shares of the Company's
      common stock during 1996, all of which were outstanding as of December 31,
      1996. The exercise price of such options is $3.38 per share. The weighted
      average fair value at grant date of options granted in 1996 was $1.67 per
      share, as determined using the Black Scholes option-pricing model with the
      following assumptions: risk free interest rate of 6.82%, expected dividend
      yield of 0%, expected stock volatility of 100% and an expected option life
      of 10 years.

      The Company accounts for this plan under Accounting Principles Board
      Opinion No. 25, under which no compensation cost has been recognized. Had
      compensation cost for this plan been determined based on the fair value at
      grant date under the optional method in Statement of Financial Accounting
      Standards No. 123, "Accounting for Stock-Based Compensation" ("FAS 123"),
      the Company's 1996 net income and earnings per share would have been
      reduced by $26,000 and $0.05, respectively.

11.   MANDATORILY REDEEMABLE PREFERRED STOCK OF THE COMPANY

      The preferred stock is 8% cumulative and redeemable with a $1.00 par value
      and 1,000,000 shares are authorized, issued and outstanding. In case of
      liquidation, the holders of preferred stock will be paid out of the assets
      of the Company in an amount in cash of $1.00 per share, plus any
      accumulated and unpaid dividends before the common stockholders.

      The Company may, at its option, redeem any or all of the outstanding
      shares of the preferred stock for an amount in cash of $1.00 per share,
      plus any accumulated and unpaid dividends. The preferred shares are
      subject to mandatory redemption at the above-stated value on the earlier
      of April 28, 2001, or the date on which occurs a change in the ownership
      of 50% or more of the assets or the common stock of the Company.

12.   RELATED-PARTY TRANSACTIONS

      At December 31, 1996 and 1995, certain officers of the Company have
      outstanding promissory notes in the aggregate amount of $134,865, which
      were issued to the Company as consideration for the paid-in capital in
      excess of par value for the shares of stock they own.

      Common shares of the Company owned by each employee have been pledged as
      collateral to secure the payment of the promissory notes. The notes carry
      an interest rate of the lesser of 8% and the highest rate permitted by
      applicable law. Principal and accrued interest payments are due in full
      upon maker's sale of any pledged stock or on April 28, 2001, if earlier.
      The notes may be repaid at any time at the option of the maker without
      penalty.

                                      F-22
<PAGE>
13.   TECHNOLOGICAL EXPENDITURES

      Technological expenditures, excluding reimbursed projects, for the year
      ended December 31, 1996, eight months ended December 31, 1995, four months
      ended April 28, 1995 and the year ended December 31, 1994 consisted of the
      following (in thousands):

                                                    Eight     Four
                                         Year       Months    Months     Year
                                         Ended      Ended     Ended      Ended
                                        Dec. 31,   Dec. 31,  April 28,  Dec. 31,
                                         1996        1995      1995       1994
                                        ------      ------      ----     ------
          Research and Development...   $1,213      $  605      $194     $1,030
          Engineering and Other......    1,256         834       298        917
                                        ------      ------      ----     ------
               Total ................   $2,469      $1,439      $492     $1,947
                                        ======      ======      ====     ======
                                    
      The company was also reimbursed $4.311 million, $1.077 million, $0.258
      million and $3.310 million under federally funded research and development
      contracts during the year ended December 31, 1996, eight months ended
      December 31, 1995, four months ended April 28, 1995 and the year ended
      December 31, 1994 respectively.

14.   INCOME TAXES

      For the four months ended April 28, 1995 and the year ended December 31,
      1994, income taxes of the Business were included in the Brunswick
      consolidated federal and state tax returns. Income taxes were paid by
      Brunswick on behalf of the Business. Income tax provisions were calculated
      at the division level on a stand-alone basis and were recorded on the
      Business' books.

      The combined provision for U.S. federal and state income taxes for the
      periods presented consisted of the following components (in thousands):

                                                Eight    Four
                                      Year      Months   Months     Year
                                      Ended     Ended    Ended      Ended
                                     Dec. 31,  Dec. 31, April 28,   Dec. 31,
                                      1996      1995      1995       1994
                                     ------    ------   -------     ------
            Current                  $3,511    $  938   $  (907)    $ (363)
            Deferred                   (836)      374       795      1,046
                                     ------    ------   -------     ------
            Total income tax 
              provision (benefit)    $2,675    $1,312   $  (112)    $  683
                                     ======    ======   =======     ======

      The federal statutory tax rate for each period is reconciled to the
      effective tax rate as follows:

                                                    Eight     Four
                                          Year      Months    Months     Year
                                          Ended     Ended     Ended      Ended
                                        Dec. 31,  Dec. 31,  April 28,  Dec. 31,
                                          1996      1995      1995       1994
                                          ----      ----      ----       ----
            Federal statutory rate        34.0%     34.0%     34.0%      34.0%
            State and local taxes, net
              of federal benefit           4.5       4.4       5.0        4.2
                                          ----      ----      ----       ----
            Effective tax rate            38.5%     38.4%     39.0%      38.2%
                                          ====      ====      ====       ==== 

                                      F-23
<PAGE>
      Deferred income taxes result from the recognition, in different periods,
      of revenue and expense for tax and financial statement purposes. The
      primary components of the December 31, 1996 and 1995, deferred tax assets
      (liabilities) are as follows (in thousands):

                                                       1996     1995
                                                      -----    ----- 
            Deferred tax assets-
              Excess of tax over book 
                capitalized inventory costs           $ 193    $  -
              Reserves not deductible until paid        307      129
                                                      -----    ----- 
                   Total deferred tax assets            500      129

            Deferred tax liabilities-
              Excess of book over tax 
                estimated basis of assets
                  Recorded in the preliminary
                    acquisition purchase                 -      (465)
                                                      -----    ----- 
                  Price allocation                    $ 500    $(336)
                                                      =====    ===== 

 15.  TRANSACTIONS AMONG THE BUSINESS AND BRUNSWICK CORPORATION

      Related party transactions with Brunswick prior to the Acquisition and not
      disclosed elsewhere in the financial statements are as follows:

      EMPLOYEE BENEFIT PROGRAMS

            Prior to the Acquisition, the employees of the Business were
            eligible to participate in certain employee benefit plans (medical,
            dental, worker's compensation and other benefits plans) sponsored by
            Brunswick which charged the Business its proportionate cost of these
            programs based on actual charges, historical experience and
            headcount. The Business recorded cost of approximately $ 1.8 million
            and $ 5.0 million for the four months ended April 28, 1995 and year
            ended December 31, 1994, respectively.

            On April 28, 1995, the Company terminated its participation in the
            Brunswick employee benefit plans. Brunswick retained all assets and
            liabilities related to the plans. Effective April 29, 1995, all
            employees of the Company were offered participation in its employee
            benefit plans, including medical, dental, worker's compensation and
            other plans. See Note 9 for further discussion of these plans.

      RETIREMENT PLANS

            Costs charged to the Business' operations for the four months ended
            April 28, 1995 and the year ended December 31, 1994 for its
            retirement plans are summarized as follows (in thousands):

                                                Four
                                                Months     Year
                                                Ended      Ended
                                               April 28,  Dec. 31,
                                                 1995       1994
                                                ------     ------
                  Defined Benefit Plans:
                       Hourly                   $  135     $  342
                       Salary                      305        718
                                                ------     ------
                           Total                $  440     $1,060
                                                ------     ------
                  Retirement and savings plan   $   50     $  294
                                                ------     ------

                                      F-24
<PAGE>
        The following assumptions were used in determining the expense
        recognized for the defined benefit pension plans:

                                           Four Months            Year Ended
                                       Ended April 28, 1995    December 31, 1994
                                       --------------------    -----------------
      Discount rate                            7.25%                   8.5%
      Rate of increase in compensation
       levels                                   5.5%                   5.5%
      Expected long term rate of return
       on assets                                9.0%                   9.0%

      POSTRETIREMENT MEDICAL BENEFITS-

            Certain employees of the Business were eligible to participate in a
            postretirement medical program sponsored by Brunswick. Costs
            recorded by the Business represented the estimated proportionate
            cost attributable to its employees. Postretirement benefit costs
            charged to the Business' operations for the four months ended April
            28, 1995 and the year ended December 31, 1994 were $329,000 and
            $960,000 respectively. Brunswick is liable for payments under these
            programs. On April 28, 1995, the Company terminated its
            participation in the Brunswick post retirement medical program and
            Brunswick retained liabilities related to vested benefits.

      CORPORATE SERVICES-

            Brunswick provided certain support services to the Business
            including: cash management, benefits administration, risk management
            and tax and audit services. The charges for these services were
            allocated to the Business based on various formulas which reasonably
            approximate the actual costs incurred. The costs recorded by the
            Business and included in G&A expenses for these allocations were
            approximately $190,000 for the four months ended April 28, 1995 and
            $820,000 for the year ended December 31, 1994. The amounts allocated
            to the Business from Brunswick are not necessarily indicative of the
            actual costs which may have been incurred had the Business operated
            as an entity unaffiliated with Brunswick. However, the Business
            believes that the allocation is reasonable and in accordance with
            the Securities and Exchange Commission's Staff Accounting Bulletin
            No. 55.

                                      F-25
<PAGE>
16.   ADVANCES DUE TO RELATED PARTY

            Advances due to related party represent advances from Brunswick to
            fund operating and investing activities, net of cash advanced to
            Brunswick from operating cash flows generated by the Business.
            Advances owed to Brunswick are non-interest bearing. The activity in
            the advances due to related party account for the four months ended
            April 28, 1995 and the year ended December 31, 1994 is summarized as
            follows (in thousands):

                                               Four Months        Year Ended
                                             Ended April 28,     December 31,
                                                  1995               1994
                                             ---------------     ------------
             Balance, beginning of period    $  39,754            $ 34,182
             Cash receipts recorded at
                  Corporate on behalf of
                  Business                     (37,620)           (109,984)
             Cash disbursements recorded
                  at Corporate on behalf
                  of Business                   28,780              91,421
             Corporate expense allocation
                  and other costs
                  incurred at Corporate
                  and charged to the
                  Business                       5,673              23,031
             Current period net (loss)
                  income                          (176)              1,104
                                             ---------            --------
             Balance, end of period          $  36,411            $ 39,754
                                             =========            ========

            The average balance due to related party was $38.1 million for the
            four months ended April 28, 1995 and $36.9 million for the year
            ended December 31, 1994.

17.   COMMITMENTS AND CONTINGENCIES

      CONTINGENT LIABILITIES

            The Business had outstanding standby letters of credit of $0.6
            million and $0.8 million at April 28, 1995 and December 31, 1994,
            respectively, representing conditional commitments whereby the
            Business guarantees performance to a third party in the ordinary
            course of business.

      LITIGATION

            On March 1, 1995, the Business entered into a settlement agreement
            and release with the United States of America of all issues related
            to the Federal Grand Jury investigation of its Marion, Virginia
            facility concerning whether any of Brunswick's employees failed
            fully to conform to certain documentation requirements and
            procedures in the course of producing radomes for the F-16 aircraft
            from April through August 1992.

            The Company, upon its acquisition of the Business, agreed to keep in
            place the then current self-governance program of the Business, and
            to have, at a minimum, two independent outside reviews of the
            program performed; one commencing 30 days after closing (or May 28,
            1995) and the second commencing 18 months after closing (or October
            28, 1996). These independent reviews have been performed and the
            associated results have been reported to the U.S. Government. The
            Company also agreed to 

                                      F-26
<PAGE>
            provide the government with semi-annual internal self-governance
            status reports for a period of three years beginning six months
            after the Acquisition closing. Reports have been submitted for
            periods through April, 1997 and the last report required to be
            submitted is for the six month period ending October 1998.

18.   MERGER WITH LUNN (UNAUDITED)

      The Company completed its merger with Lunn Industries, Inc. (Lunn) as of
      October 31, 1997, forming Advanced Technical Products, Inc. (ATPI). In
      connection with the merger, the Company's shareholders received 8.3028
      shares of ATPI's common stock for each share of the Company's common
      stock, subject to cancellation of any of the ATPI common stock held in
      escrow for the Company's shareholders if TPG fails to achieve a certain
      financial goal.

19.   INTERIM FINANCIAL STATEMENTS (UNAUDITED)

      BASIS OF PRESENTATION

      The information contained in the interim consolidated financial statements
      of the Company, including the consolidated balance sheet as of July 4,
      1997 and the consolidated statements of income and cash flows for the six
      month period ended July 4, 1997 and June 21, 1996 is unaudited, but
      includes, in the opinion of management, all adjustments which are
      necessary for a fair presentation of the results for the interim periods.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been omitted pursuant to the requirements of
      the Securities and Exchange Commission, although management believes that
      the disclosures included in these financial statements are adequate to
      make the information not misleading.

      The results of operations for the interim periods are not necessarily
      indicative of the results to be expected for the entire year.

                                      F-27
<PAGE>
                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                ADVANCED TECHNICAL PRODUCTS, INC.
                                          (Registrant)



Dated: November 13, 1997           By: /s/ GARRETT L. DOMINY
                                           Garrett L. Dominy, Executive Vice
                                           President and Chief Financial Officer
<PAGE>
                                  EXHIBIT INDEX

EXHIBIT                                                               SEQUENTIAL
PAGE NO.                         DESCRIPTION                           PAGE NO. 
                                                                              
  2      Acquisition Agreement and Plan of Merger dated June 6, 1997       1  
         by and between Lunn Industries, Inc. and TPG Holdings, Inc.,         
         as amended by the Amendment to Acquisition Agreement and             
         Plan of Merger dated August 22, 1997 by and between Lunn             
         Industries, Inc. and TPG Holdings, Inc. Schedules to the 
         Acquisition Agreement and Plan of Merger have been omitted 
         in accordance with Item 601(b)(2) of Regulation S-K, and will 
         be provided to the Securities and Exchange Commission upon 
         request.                             
                                                                              
 23.1    Consent of Arthur Andersen LLP.                                  51  
 
 23.2    Consent of Arthur Andersen LLP.                                  52
                                                                            
 99.1    Press Release dated October 31, 1997 relating to the closing     53 
         of the Acquisition Agreement.                                       
                                                                             
 99.2    Press Release dated November 3, 1997 relating to the closing     54  
         of the Acquisition Agreement.                                    

                                                                       EXHIBIT 2

                    ACQUISITION AGREEMENT AND PLAN OF MERGER

                                     BETWEEN

                               TPG HOLDINGS, INC.

                                       AND

                              LUNN INDUSTRIES, INC.

                            DATED AS OF JUNE 6, 1997

                                  Exhibits - 1
<PAGE>
                    ACQUISITION AGREEMENT AND PLAN OF MERGER


      THIS ACQUISITION AGREEMENT AND PLAN OF MERGER (this "AGREEMENT") is
executed as of the 6th day of June, 1997, by and among TPG HOLDINGS, INC., a
Delaware corporation ("TPG"), and LUNN INDUSTRIES, INC., a Delaware corporation
("LUNN").

                                    RECITALS

      WHEREAS, TPG and Lunn desire to enter into a business combination pursuant
to which TPG will merge with and into Lunn;

      WHEREAS, the Boards of Directors of TPG and Lunn each have determined that
such a business combination is in the best interests of the respective
corporations and their stockholders, and accordingly have approved this merger
upon the terms and conditions set forth herein.

      WHEREAS, for federal income tax purposes, it is intended that this merger
qualify as a reorganization within the meaning of Section 368(a) of the Internal
Revenue Code of 1986, as amended.

      NOW, THEREFORE, in consideration of the foregoing and of the
representations, warranties, covenants and agreements contained herein, the
parties hereto hereby agree as follows:

                                    ARTICLE 1

                  DEFINITIONS AND CERTAIN RULES OF CONSTRUCTION

      1.1 DEFINITIONS. In addition to any other terms defined elsewhere in this
Agreement, including any Exhibit or Schedule hereto (unless such Exhibit or
Schedule provides for a different definition), as used herein, the following
terms shall have the following meanings:

      "AFFILIATE" means any Person which (i) directly or indirectly controls, is
controlled by or is under common control with a specified Person, (ii) owns or
controls 5% or more of the outstanding equity interests of a specified Person or
(iii) is an officer, director, general partner or trustee of a specified Person.
For this purpose, the term "control" means possession, directly or indirectly
(through one or more intermediaries), of the power to direct or cause the
direction of management and policies of a Person through an ownership of voting
securities or other ownership interests, contract, voting trust or otherwise.

      "AFFILIATE LETTER" means the Affiliate Letter substantially in the form of
EXHIBIT A hereto.

      "BLUE SKY LAWS" means state securities Laws or "blue sky" Laws.

      "BUSINESS DAY" means any day other than a Saturday, Sunday or legal
holiday in the State of Delaware.

      "CERTIFICATE OF MERGER" is defined in SECTION 2.3.

      "CLOSING" means closing and the consummation of the Merger pursuant to the
terms of this Agreement.

                                 Exhibits - 2
<PAGE>
      "CLOSING DATE" means the date on which the Closing occurs.

      "CODE" means the Internal Revenue Code of 1986, as amended.

      "CONFIDENTIALITY AGREEMENT" is defined in SECTION 7.1(E).

      "DGCL" means the Delaware General Corporation Law, as amended.

      "EFFECTIVE TIME" is defined in SECTION 2.3.

      "ENVIRONMENTAL LAW" is defined in SECTION 5.14(A).

      "ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended.

      "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

      "EXCHANGE AGENT" is defined in SECTION 4.2(A).

      "EXCHANGE FUND" is defined in SECTION 4.2(A).

      "FAIRNESS OPINION" is defined in SECTION 7.2(L).

      "GAAP" means generally accepted accounting principles in the United States
of America as set forth in pronouncements of the Financial Accounting Standards
Board and the American Institute of Certified Public Accountants, as such
principles are from time to time supplemented and amended.

      "GOVERNMENTAL AUTHORITY" means any foreign, federal, state or local
government, political subdivision or governmental or regulatory authority,
agency, board, bureau, commission, instrumentality or court or
quasi-governmental authority.

      "HSR ACT" means the Hart-Scott-Rodino Antitrust Improvements Act of 1976.

      "INDEMNIFIED LIABILITIES" is defined in SECTION 9.1.

      "INDEMNIFIED PARTY" or "INDEMNIFIED PARTIES" is defined in SECTION 9.1.

      "IRS" means the United States Internal Revenue Service.

      "JOINT PROXY STATEMENT/PROSPECTUS" is defined in SECTION 5.8.

      "LAW" or "LAWS" means any and all statutes, laws, ordinances,
proclamations, regulations, published requirements, orders, decrees and rules of
any Governmental Authority, including those covering environmental, tax, energy,
safety, health, transportation, bribery, recordkeeping, zoning, discrimination,
antitrust and wage and hour matters, in each case as amended and in effect from
time to time.

      "LIENS" means all liens, encumbrances, mortgages, pledges, security
interests, conditional sales agreements, charges, claims, options, rights of
first refusal, reservations, restrictions or other encumbrances or defects in
title.

                                  Exhibits - 3
<PAGE>
      "LUNN ACQUISITION PROPOSAL" is defined in SECTION 7.2(A).

      "LUNN AFFILIATE STOCKHOLDER" is defined in SECTION 7.2(D).

      "LUNN BENEFIT PLANS" is defined in SECTION 5.12.

      "LUNN COMMON STOCK" means the Common Stock, par value $0.01 per share, of
Lunn.

      "LUNN DISCLOSURE LETTER" is defined in the preamble to ARTICLE 5.

      "LUNN DISSENTER PAYMENT" is defined in SECTION 4.4(C).

      "LUNN DISSENTING SHARES" is defined in SECTION 4.4(C).

      "LUNN EXCHANGE RATIO" means 0.1.

      "LUNN FINANCIAL STATEMENTS" means the audited consolidated financial
statements of Lunn for the fiscal years ended December 31, 1995 and December 31,
1996, as disclosed in the Lunn SEC Reports, and the unaudited consolidated
financial statements of Lunn for the quarter ended March 31, 1997 delivered to
TPG as part of the Lunn Disclosure Letter.

      "LUNN INTELLECTUAL PROPERTY" is defined in SECTION 5.21.

      "LUNN'S MOST RECENT BALANCE SHEET" shall mean the unaudited consolidated
balance sheet dated March 31, 1997 of Lunn.

      "LUNN OPTION" means (a) any option to purchase Lunn Common Stock granted
by Lunn pursuant to the Lunn Stock Option Plan or (b) any option to purchase
Lunn Common Stock granted by Lunn but not pursuant to the Lunn Stock Option
Plan.

      "LUNN PREFERRED STOCK" shall mean the preferred stock, par value $0.01 per
share, of Lunn.

      "LUNN SEC REPORTS" is defined in SECTION 5.7.

      "LUNN STOCKHOLDER" means any holder of shares of the Lunn Common Stock.

      "LUNN STOCKHOLDERS' MEETING" is defined in SECTION 7.2(B).

      "LUNN STOCK OPTION PLAN" means Lunn's 1994 Stock Incentive Plan.

      "LUNN SUPERIOR PROPOSAL" means any Lunn Acquisition Proposal to merge with
or acquire, directly or indirectly, all of the outstanding capital stock of Lunn
then outstanding on terms that the Board of Directors of Lunn determines in its
good faith reasonable judgment (based on advice of an independent financial
advisor of nationally recognized reputation) to be more favorable to the Lunn
Stockholders than the Merger.

      "LUNN WARRANT" means any warrant to purchase shares of Lunn Common Stock.

                                  Exhibits - 4
<PAGE>
      "MATERIAL ADVERSE EFFECT" means, with respect to either TPG or Lunn, any
change or effect that is or would be materially adverse to the business, results
of operations or financial condition of TPG or Lunn, as the case may be, and
their respective Subsidiaries taken as a whole.

      "MATERIAL CONTRACTS" means, with respect to Lunn, any contracts or
agreements that are required to be filed as exhibits to the Lunn SEC Reports,
and, with respect to TPG, any contracts or agreements that would be required to
be filed as exhibits to SEC Reports if TPG were a Reporting Person.

      "MERGER" means the merger of TPG with and into Lunn, with Lunn as the
surviving corporation.

      "MERGER CONSIDERATION" means, with respect to any TPG Stockholder or Lunn
Stockholder, (i) certificates evidencing the number of whole shares of Surviving
Corporation Common Stock or Surviving Corporation Preferred Stock that such
Stockholder has the right to receive pursuant to SECTION 4.1, and (ii) any cash
in lieu of fractional shares of the Surviving Corporation Common Stock to which
such Stockholder is entitled pursuant to SECTION 4.2(E).

      "NASDAQ SMALLCAP MARKET" means the Nasdaq SmallCap Market of The Nasdaq
Stock Market, Inc., a wholly owned subsidiary of the National Association of
Securities Dealers, Inc.

      "PERMITTED LIEN" means (i) with respect to Lunn, (a) any Lien reserved
against in Lunn's Most Recent Balance Sheet, (b) Liens for Taxes not yet due and
payable or which are being contested in good faith and by appropriate
proceedings if adequate reserves with respect thereto are maintained on Lunn's
books in accordance with GAAP, (c) Liens that, individually or in the aggregate,
would have only an immaterial effect on the value of any of the assets of Lunn
or the use thereof as currently used, and (d) obligations under operating and
capital leases, and (ii) with respect to TPG, (a) any Lien reserved against in
TPG's Most Recent Balance Sheet, (b) Liens for Taxes not yet due and payable or
which are being contested in good faith and by appropriate proceedings if
adequate reserves with respect thereto are maintained on TPG's books in
accordance with GAAP, (c) Liens that, individually or in the aggregate, would
have only an immaterial effect on the value of any of the assets of TPG or the
use thereof as currently used, and (d) obligations under operating and capital
leases.

      "PERSON" means an individual, corporation, partnership, limited liability
company, trust, association or other entity, including any Governmental
Authority.

      "PROXY STATEMENT" is defined in SECTION 5.8.

      "REGISTRATION STATEMENT" is defined in SECTION 5.8.

      "REPORTING PERSON" means any issuer which has a class of equity securities
registered pursuant to Section 12 of the Exchange Act or is required to file
periodic reports pursuant to Section 15(d) of the Exchange Act.

      "RULE 145" means Rule 145 promulgated under the Securities Act.

      "SEC" means the Securities and Exchange Commission.

                                  Exhibits - 5
<PAGE>
      "SEC REPORTS" any registration statement, report, proxy statement or
information statement (other than preliminary materials) filed with the SEC
pursuant to the Securities Act or the Exchange Act (including exhibits and any
amendments thereto).

      "SECURITIES ACT" means the Securities Act of 1933, as amended.

      "STOCKHOLDERS" means the TPG Stockholders and Lunn Stockholders.

      "SUBSIDIARIES" means, with respect to any Person, any corporation or other
organization that is controlled by such Person. For this purpose, the term
"control" means possession, directly or indirectly (through one or more
intermediaries), of the power to direct or cause the direction of management and
policies of a Person through an ownership of voting securities or other
ownership interests, contract, voting trust or otherwise.

      "SURVIVING CORPORATION" is defined in SECTION 2.1.

      "SURVIVING CORPORATION COMMON STOCK" means the common stock, par value
$0.01 per share, of the Surviving Corporation.

      "SURVIVING CORPORATION PREFERRED STOCK" means the preferred stock, par
value $1.00 per share, of the Surviving Corporation, having the same
designations, preferences and limitations as the TPG Preferred Stock.

      "TAX" or "TAXES" means any foreign, federal, state or local income, gross
receipts, license, payroll, employment, excise, severance, stamp, occupation,
premium, windfall profits, environmental (including taxes under Section 59A of
the Code), customs duties, capital stock, franchise, profits, withholding,
social security (or similar), unemployment, disability, real property, personal
property, sales, use, transfer, registration, value added, alternative or add-on
minimum, estimated or other tax of any kind whatsoever, including any interest,
penalty or addition thereto, whether disputed or not.

      "TPG ACQUISITION PROPOSAL" is defined in SECTION 7.3(A).

      "TPG AFFILIATE STOCKHOLDER" is defined in SECTION 7.3(J).

      "TPG BENEFIT PLANS" is defined in SECTION 6.12.

      "TPG COMMON STOCK" means the common stock, $0.01 par value per share, of
TPG.

      "TPG DISCLOSURE LETTER" is defined in the preamble to ARTICLE 6.

      "TPG DISSENTER PAYMENT" is defined in SECTION 4.4(A).

      "TPG DISSENTING SHARES" is defined in SECTION 4.4(A).

      "TPG EXCHANGE RATIO" means 8.3028.

      "TPG FINANCIAL STATEMENTS" is defined in SECTION 6.7.

                                  Exhibits - 6
<PAGE>
      "TPG INTELLECTUAL PROPERTY" is defined in SECTION 6.21.

      "TPG'S MOST RECENT BALANCE SHEET" shall mean the unaudited consolidated
balance sheet dated March 31, 1997 of TPG.

      "TPG OPTION" means (i) any option to purchase TPG Common Stock granted by
TPG pursuant to the TPG Stock Option Plan or (ii) any option to purchase TPG
Common Stock granted by TPG but not pursuant to the TPG Stock Option Plan.

      "TPG PREFERRED STOCK" means the 8% cumulative redeemable preferred stock,
par value $1.00 per share, of TPG, having the designations, preferences and
limitations described in TPG's Certificate of Incorporation, as amended.

      "TPG STOCKHOLDERS" means the holders of shares of the TPG Common Stock or
the TPG Preferred Stock.

      "TPG STOCKHOLDERS' MEETING" is defined in SECTION 7.3(B).

      "TPG STOCK OPTION PLAN" means TPG's Key Management Stock Option Plan 
(1996).

      "TPG SUPERIOR PROPOSAL" means any TPG Acquisition Proposal to merge with
or acquire, directly or indirectly, all of the outstanding capital stock of TPG
then outstanding on terms that the Board of Directors of TPG determines in its
good faith reasonable judgment (based on advice of an independent financial
advisor of nationally recognized reputation) to be more favorable to the TPG
Stockholders than the Merger.

      "TRANSACTIONS" means the transactions contemplated by this Agreement.

      "TRANSMITTAL LETTER" means the Transmittal Letter substantially in the
form of EXHIBIT B hereto to be executed by each of the Stockholders who receive
Surviving Corporation Common Stock under this Agreement.

      1.2 CERTAIN RULES OF CONSTRUCTION The captions in this Agreement are for
convenience of reference only and in no way define, limit or describe the scope
or intent of any provisions or sections of this Agreement. All references in
this Agreement to Articles or Sections are references to the Articles or
Sections in this Agreement, unless some other reference is clearly indicated.
All accounting terms not specifically defined in this Agreement shall be
construed in accordance with GAAP as in effect on the date hereof. In this
Agreement, unless the context otherwise requires, (a) words describing the
singular number shall include the plural and vice versa, (b) words denoting any
gender shall include all genders and (c) references to "including" shall mean
"including without limitation."

                                    ARTICLE 2

                                   THE MERGER

      2.1 THE MERGER. Subject to the terms and conditions set forth in this
Agreement, and in accordance with the DGCL, at the Effective Time, TPG shall be
merged with and into Lunn and the separate corporate existence of TPG shall
thereupon cease. Lunn shall be the surviving corporation in the Merger

                                  Exhibits - 7
<PAGE>
(sometimes referred to herein as the "SURVIVING CORPORATION") and shall succeed
to and assume all of the rights and obligations of TPG in accordance with the
DGCL. The name of the Surviving Corporation shall be Technical Products Group,
Inc., or such other name as may be mutually agreed to by TPG and Lunn prior to
the Closing. The Merger shall have the effects specified in the DGCL.

      2.2 THE CLOSING. Subject to the terms and conditions of this Agreement,
the Closing shall be held (a) at the offices of Gardere & Wynne, L.L.P., 333
Clay, Suite 800, Houston, Texas at 10:00 a.m., local time, as promptly as
practicable (and in any event within two Business Days) following the day on
which all of the conditions set forth in ARTICLE 8 shall be fulfilled or waived
in accordance herewith or (b) at such other time, date or place as TPG and Lunn
may agree. The Closing Date shall be the same as the date of the Effective Time.

      2.3 EFFECTIVE TIME. If all of the conditions to the Merger set forth in
ARTICLE 8 shall have been fulfilled or waived in accordance herewith and this
Agreement shall not have been terminated as provided in ARTICLE 10, on the
Closing Date, the parties hereto shall cause a Certificate of Merger
incorporating this Agreement (and setting forth such other information as is
required by the DGCL (the "CERTIFICATE OF MERGER") to be properly executed and
filed, together with appropriate officers' certificates, in accordance with
Section 251 of the DGCL on the Closing Date. The Merger shall become effective
at the time the Certificate of Merger is filed with the Secretary of State of
Delaware or at such later time as Lunn and TPG shall have agreed upon and
designated in such filing as the effective time of the Merger (the "EFFECTIVE
TIME").

                                    ARTICLE 3

                     CERTIFICATE OF INCORPORATION AND BYLAWS
             AND OFFICERS AND DIRECTORS OF THE SURVIVING CORPORATION

      3.1 CERTIFICATE OF INCORPORATION. The Certificate of Incorporation of Lunn
as amended at the Effective Time shall be the Certificate of Incorporation of
the Surviving Corporation, until duly amended in accordance with applicable Law.

      3.2 BYLAWS. The Bylaws of Lunn in effect immediately prior to the
Effective Time shall be the Bylaws of the Surviving Corporation, until duly
amended in accordance with applicable Law.

      3.3 DIRECTORS. The directors of the Surviving Corporation immediately
after the Effective Time shall be the following Persons:

            James S. Carter
            Sam P. Douglass
            Garrett L. Dominy
            Gary L. Forbes
            Robert C. Sigrist
            Lawrence E. Wesneski
            Alan W. Baldwin
            John M. Simon

      In accordance with the Restated Certificate of Incorporation of Lunn, as
amended at the Effective Time, the terms of the members of the board of
directors of the Surviving Corporation shall be staggered

                                  Exhibits - 8
<PAGE>
such that Mssrs. Simon, Forbes and Carter shall serve as directors of the
Surviving Corporation for a term of three years, Mssrs. Douglass and Dominy
shall serve as directors of the Surviving Corporation for a term of two years,
and Mssrs. Wesneski, Baldwin and Sigrist shall serve as directors of the
Surviving Corporation for a term of one year.

      3.4 OFFICERS. The officers of the Surviving Corporation immediately after
the Effective Time shall be the following Persons:

      Chairman of Board, President and
          Chief Executive Officer                      James S. Carter
      Executive Vice President, Chief Financial
          Officer, Assistant Secretary and
          Treasurer                                    Garrett L. Dominy
      Secretary                                        Jim Hobt

                                    ARTICLE 4

               CONVERSION OF SECURITIES; EXCHANGE OF CERTIFICATES;
                                  OTHER MATTERS

      4.1 CONVERSION OF SECURITIES. At the Effective Time, by virtue of the
Merger and without any action on the part of TPG, Lunn or the holders of any of
their respective securities:

                  (a) CAPITAL STOCK OF LUNN. Each share of the capital stock of
      Lunn issued and outstanding prior to the Effective Time (other than any
      Lunn Dissenting Shares, if applicable) shall be converted, subject to
      SECTION 4.2(E), into the right to receive a number of fully paid and
      nonassessable shares of the Surviving Corporation Common Stock equal to
      the Lunn Exchange Ratio. At the Effective Time, all shares of Lunn Common
      Stock outstanding immediately prior to the Effective Time shall no longer
      be outstanding and shall automatically be canceled and retired and shall
      cease to exist, and each certificate previously evidencing any such shares
      shall thereafter represent the right to receive, upon the surrender of
      such certificate in accordance with SECTION 4.2 (or in case of a lost,
      stolen or destroyed stock certificate, compliance with the provisions of
      SECTION 4.2(I)), certificates evidencing such number of whole shares of
      Surviving Corporation Common Stock into which such Lunn Common Stock was
      converted in accordance with the first sentence of this SECTION 4.1(A). At
      the Effective Time, the holders of such certificates evidencing such
      shares of Lunn Common Stock outstanding immediately prior to the Effective
      Time shall cease to have any rights with respect to such shares except as
      otherwise provided herein or by Law. No fractional share of Surviving
      Corporation Common Stock shall be issued, and, in lieu thereof, a cash
      payment shall be made pursuant to SECTION 4.2(E).

                  (b) TPG COMMON STOCK. Each share of TPG Common Stock issued
      and outstanding immediately prior to the Effective Time (other than any
      TPG Dissenting Shares, if applicable) shall be converted, subject to
      SECTION 4.2(E), into the right to receive a number of fully paid and
      nonassessable shares of the Surviving Corporation Common Stock equal to
      the TPG Exchange Ratio. At the Effective Time, all shares of TPG Common
      Stock outstanding immediately prior to the Effective Time shall no longer
      be outstanding and shall automatically be canceled and retired and shall
      cease to exist, and each certificate previously evidencing any such shares
      shall thereafter represent the right to receive, upon the surrender of
      such certificate in accordance with SECTION 4.2

                                 Exhibits - 9
<PAGE>
      (or in case of a lost, stolen or destroyed stock certificate, compliance
      with the provisions of SECTION 4.2(I)), certificates evidencing such
      number of whole shares of Surviving Corporation Common Stock into which
      such TPG Common Stock was converted in accordance with the first sentence
      of this SECTION 4.1(B). At the Effective Time, the holders of such
      certificates evidencing such shares of TPG Common Stock outstanding
      immediately prior to the Effective Time shall cease to have any rights
      with respect to such shares except as otherwise provided herein or by Law.
      No fractional share of Surviving Corporation Common Stock shall be issued,
      and, in lieu thereof, a cash payment shall be made pursuant to SECTION
      4.2(E).

                  (c) TPG PREFERRED STOCK. Each share of TPG Preferred Stock
      issued and outstanding immediately prior to the Effective Time (other than
      TPG Dissenting Shares, if applicable) shall be converted into the right to
      receive one fully paid and nonassessable share of Surviving Corporation
      Preferred Stock. At the Effective Time, all shares of TPG Preferred Stock
      outstanding immediately prior to the Effective Time shall no longer be
      outstanding and shall automatically be canceled and retired and shall
      cease to exist, and each certificate previously evidencing any such shares
      shall thereafter represent the right to receive, upon the surrender of
      such certificate in accordance with SECTION 4.2 (or in case of a lost,
      stolen or destroyed stock certificate, compliance with the provisions of
      SECTION 4.2(I)), certificates evidencing such number of whole shares of
      Surviving Corporation Preferred Stock into which such TPG Preferred Stock
      was converted in accordance with the first sentence of this SECTION
      4.1(C). At the Effective Time, the holders of such certificates evidencing
      such shares of TPG Preferred Stock outstanding immediately prior to the
      Effective Time shall cease to have any rights with respect to such shares
      except as otherwise provided herein or by Law.

                  (d) SHARES HELD IN TREASURY. Each share of Lunn Common Stock,
      TPG Common Stock and TPG Preferred Stock held in treasury immediately
      prior to the Effective Time by Lunn or TPG, as the case may be, shall be
      canceled and extinguished at the Effective Time without any conversion
      thereof and without any payment with respect thereto.

      4.2 EXCHANGE OF CERTIFICATES. The procedures for exchanging outstanding
shares of TPG Common Stock and Lunn Common Stock for Surviving Corporation
Common Stock pursuant to the Merger are as follows:

                  (a) EXCHANGE AGENT. As of the Effective Time, the Surviving
      Corporation shall deposit with American Stock Transfer & Trust Co. (the
      "EXCHANGE AGENT"), for the benefit of the holders of shares of TPG Common
      Stock and Lunn Common Stock, for exchange in accordance with this SECTION
      4.2 through the Exchange Agent, certificates representing the shares of
      Surviving Corporation Common Stock and Surviving Corporation Preferred
      Stock (such shares of Surviving Corporation Common Stock and Surviving
      Corporation Preferred Stock, together with any dividends or distributions
      with respect thereto, being hereinafter referred to as the "EXCHANGE
      FUND") issuable pursuant to SECTION 4.1 in exchange for outstanding shares
      of TPG Common Stock, TPG Preferred Stock or Lunn Common Stock, as the case
      may be.

                  (b) EXCHANGE PROCEDURES. As soon as reasonably practicable
      after the Effective Time, the Exchange Agent shall mail to each holder of
      record of a certificate or certificates which immediately prior to the
      Effective Time represented outstanding shares of TPG Common Stock, TPG
      Preferred Stock or Lunn Common Stock, as the case may be (the
      "CERTIFICATES"), whose shares were converted pursuant to SECTION 4.1 into
      the right to receive shares of Surviving Corporation Common Stock or
      Surviving Corporation Preferred Stock, as the case may be, (i) a letter of

                                  Exhibits - 10
<PAGE>
      transmittal (which shall specify that delivery shall be effected, and risk
      of loss and title to the Certificates shall pass, only upon delivery of
      the Certificates to the Exchange Agent and shall be in such form and have
      such other provisions as TPG may reasonably specify prior to the Effective
      Time) and (ii) instructions for effecting the surrender of the
      Certificates in exchange for certificates representing shares of Surviving
      Corporation Common Stock (plus cash in lieu of fractional shares, if any,
      of Surviving Corporation Common Stock as provided below) or Surviving
      Corporation Preferred Stock, as the case may be. Upon surrender of a
      Certificate for cancellation to the Exchange Agent or to such other agent
      or agents as may be appointed by the Surviving Corporation, together with
      such letter of transmittal, duly executed, the holder of such Certificate
      shall be entitled to receive in exchange therefor a certificate
      representing that number of whole shares of Surviving Corporation Common
      Stock or Surviving Corporation Preferred Stock that such holder has the
      right to receive pursuant to the provisions of this ARTICLE 4, and the
      Certificate so surrendered shall immediately be cancelled. In the event of
      a transfer of ownership of TPG Common Stock, TPG Preferred Stock or Lunn
      Common Stock, as the case may be, that is not registered in the transfer
      records of TPG or Lunn, as the case may be, a certificate representing the
      proper number of shares of Surviving Corporation Common Stock or Surviving
      Corporation Preferred Stock, as the case may be, may be issued to a
      transferee if the Certificate representing such TPG Common Stock, TPG
      Preferred Stock or Lunn Common Stock, as the case may be, is presented to
      the Exchange Agent, accompanied by all documents required to evidence and
      effect such transfer and by evidence that any applicable stock transfer
      taxes have been paid. Until surrendered as contemplated by this SECTION
      4.2, each Certificate shall be deemed at any time after the Effective Time
      to represent only the right to receive upon such surrender the certificate
      representing shares of Surviving Corporation Common Stock or Surviving
      Corporation Preferred Stock, as the case may be, and cash in lieu of any
      fractional shares of Surviving Corporation Common Stock as contemplated by
      this SECTION 4.2.

                  (c) DISTRIBUTIONS WITH RESPECT TO UNEXCHANGED SHARES. No
      dividends or other distributions declared or made after the Effective Time
      with respect to Surviving Corporation Common Stock or Surviving
      Corporation Preferred Stock with a record date after the Effective Time
      shall be paid to the holder of any unsurrendered Certificate with respect
      to the shares of Surviving Corporation Common Stock or Surviving
      Corporation Preferred Stock represented thereby and no cash payment in
      lieu of fractional shares shall be paid to any holder of any unsurrendered
      certificate with respect to the shares of Surviving Corporation Common
      Stock represented thereby pursuant to subsection (e) below until the
      holder of record of such Certificate shall surrender such Certificate.
      Subject to the effect of applicable laws, following surrender of any such
      Certificate, there shall be paid to the record holder of the certificates
      representing whole shares of Surviving Corporation Common Stock or
      Surviving Corporation Preferred Stock issued in exchange therefor, without
      interest, (i) at the time of such surrender, the amount of any cash
      payable in lieu of a fractional share of Surviving Corporation Common
      Stock to which such holder is entitled pursuant to subsection (e) below
      and the amount of dividends or other distributions with a record date
      after the Effective Time previously paid with respect to such whole shares
      of Surviving Corporation Common Stock or Surviving Corporation Preferred
      Stock, as the case may be, and (ii) at the appropriate payment date, the
      amount of dividends or other distributions with a record date after the
      Effective Time but prior to surrender and a payment date subsequent to
      surrender payable with respect to such whole shares of Surviving
      Corporation Common Stock or Surviving Corporation Preferred Stock, as the
      case may be.

                  (d) NO FURTHER OWNERSHIP RIGHTS IN TPG COMMON STOCK, TPG 
      PREFERRED STOCK OR LUNN COMMON STOCK. All shares of Surviving Corporation
      Common Stock and Surviving Corporation

                                  Exhibits - 11
<PAGE>
      Preferred Stock issued upon the surrender for exchange of Certificates in
      accordance with the terms hereof (including any cash paid pursuant to
      SUBSECTION (C) or (E) of this SECTION 4.2) shall be deemed to have been
      issued in full satisfaction of all rights pertaining to such shares of TPG
      Common Stock, TPG Preferred Stock or Lunn Common Stock, as the case may
      be, subject, however, to the Surviving Corporation's obligation to pay any
      dividends or make any other distributions with a record date prior to the
      Effective Time which may have been declared or made by TPG or Lunn on such
      shares of TPG Common Stock, TPG Preferred Stock or Lunn Common Stock, as
      the case may be, in accordance with the terms of this Agreement prior to
      the date hereof and which remain unpaid at the Effective Time, and from
      and after the Effective Time there shall be no further registration of
      transfers on the stock transfer books of the Surviving Corporation of the
      shares of TPG Common Stock, TPG Preferred Stock or Lunn Common Stock that
      were outstanding immediately prior to the Effective Time. If, after the
      Effective Time, Certificates are presented to the Surviving Corporation
      for any reason, they shall be cancelled and exchanged as provided in this
      SECTION 4.2.

                  (e) NO FRACTIONAL SHARES. No certificate or scrip representing
      fractional shares of Surviving Corporation Common Stock shall be issued
      upon the surrender for exchange of Certificates, and such fractional share
      interests will not entitle the owner thereof to vote or to any other
      rights of a stockholder of the Surviving Corporation. Notwithstanding any
      other provision of this Agreement, each holder of shares of TPG Common
      Stock and Surviving Corporation Common Stock exchanged pursuant to the
      Merger who would otherwise have been entitled to receive a fraction of a
      share of Surviving Corporation Common Stock (after taking into account all
      Certificates delivered by such holder) shall receive, in lieu thereof,
      cash (without interest) in an amount equal to such fractional part of a
      share of Surviving Corporation Common Stock multiplied by the average of
      the last reported sales prices of Lunn Common Stock, as reported on the
      Nasdaq SmallCap Market, on each of the five trading days immediately prior
      to the date of the Effective Time.

                  (f) TERMINATION OF EXCHANGE FUND. Any portion of the Exchange
      Fund which remains undistributed to the stockholders of TPG and Lunn for
      180 days after the Effective Time shall be delivered to the Surviving
      Corporation, upon demand, and any stockholders of TPG and Lunn who have
      not previously complied with this SECTION 4.2 shall thereafter look only
      to the Surviving Corporation for payment of their claim for Surviving
      Corporation Common Stock or Surviving Corporation Preferred Stock, as the
      case may be, any cash in lieu of fractional shares of Surviving
      Corporation Common Stock and any dividends or distributions with respect
      to Surviving Corporation Common Stock or Surviving Corporation Preferred
      Stock, as the case may be.

                  (g) NO LIABILITY. Neither the Surviving Corporation, Lunn nor
      TPG shall be liable to any holder of shares of TPG Common Stock, TPG
      Preferred Stock or Lunn Common Stock, as the case may be, for such shares
      (or dividends or distributions with respect thereto) delivered to a public
      official pursuant to any applicable abandoned property, escheat or similar
      law.

                  (h) WITHHOLDING RIGHTS. The Surviving Corporation shall be
      entitled to deduct and withhold from the consideration otherwise payable
      pursuant to this Agreement to any holder of shares of TPG Common Stock,
      TPG Preferred Stock or Lunn Common Stock such amounts as it is required to
      deduct and withhold with respect to the making of such payment under the
      Code, or any provision of state, local or foreign tax law. If amounts are
      so withheld by Surviving Corporation then such withheld amounts shall be
      treated for all purposes of this Agreement as having been paid to the
      holder of the shares of TPG Common Stock, TPG Preferred Stock or Lunn
      Common Stock, as the

                                  Exhibits - 12
<PAGE>
      case may be, in respect of which such deduction and withholding was made 
      by Surviving Corporation.

                  (i) LOST CERTIFICATES. If any Certificate shall have been
      lost, stolen or destroyed, upon the making of an affidavit of that fact by
      the person claiming such Certificate to be lost, stolen or destroyed and,
      if required by the Surviving Corporation, the posting by such person of a
      bond in such reasonable amount as the Surviving Corporation may direct as
      indemnity against any claim that may be made against it with respect to
      such Certificate, the Exchange Agent will issue in exchange for such lost,
      stolen or destroyed Certificate the shares of Surviving Corporation Common
      Stock or Surviving Corporation Preferred Stock and any cash in lieu of
      fractional shares, and unpaid dividends and distributions on shares of
      Surviving Corporation Common Stock deliverable in respect thereof pursuant
      to this Agreement.

      4.3   STOCK OPTIONS AND WARRANTS.

      (a) At the Effective Time, TPG's obligations with respect to each then
outstanding TPG Option shall be assumed by the Surviving Corporation. The TPG
Options so assumed by the Surviving Corporation shall not expire and shall
continue to have, and be subject to, the same terms and conditions as set forth
in the TPG Stock Option Plan and/or any agreements pursuant to which such TPG
Options were granted as in effect immediately prior to the Effective Time,
except that (i) each TPG Option shall be exercisable for that number of whole
shares of Surviving Corporation Common Stock equal to the number of shares of
TPG Common Stock covered by such TPG Option immediately prior to the Effective
Time, multiplied by the TPG Exchange Ratio and rounded downward to the nearest
whole number of shares of Surviving Corporation Common Stock, and (ii) the price
at which each such TPG Option is exercisable shall be divided by the TPG
Exchange Ratio and then rounded upward to the nearest cent.

      (b) At the Effective Time, Lunn's obligations with respect to each then
outstanding Lunn Option and Lunn Warrant shall be assumed by the Surviving
Corporation. The Lunn Options and Lunn Warrants so assumed by the Surviving
Corporation shall not expire and shall continue to have, and be subject to, the
same terms and conditions as set forth in the Lunn Stock Option Plan and/or any
agreements pursuant to which such Lunn Options and Lunn Warrants were granted as
in effect immediately prior to the Effective Time, except that (i) each Lunn
Option or Lunn Warrant shall be exercisable for that number of whole shares of
Surviving Corporation Common Stock equal to the number of shares of Lunn Common
Stock covered by such Lunn Option or Lunn Warrant immediately prior to the
Effective Time, multiplied by the Lunn Exchange Ratio and rounded to the nearest
whole number of shares of Surviving Corporation Common Stock, and (ii) the price
at which each such Lunn Option or Lunn Warrant is exercisable shall be divided
by the Lunn Exchange Ratio and then rounded to the nearest cent.

      (c) The Surviving Corporation shall reserve for issuance the aggregate
number of shares of Surviving Corporation Common Stock that will become issuable
upon the exercise of the TPG Options, Lunn Options and Lunn Warrants as adjusted
at the Effective Time in accordance with this SECTION 4.3.

      (d) At the Effective Time, the Surviving Corporation shall adopt a Stock
Option Plan in substantially the form set forth in EXHIBIT C and 300,000 shares
of Surviving Corporation Common Stock shall be reserved for issuance upon
exercise of options granted under such Stock Option Plan.

      4.4   DISSENTING SHARES.

                                  Exhibits - 13
<PAGE>
      (a) If provided for under the DGCL, notwithstanding any other provision of
this Agreement to the contrary, shares of TPG Common Stock and TPG Preferred
Stock that are outstanding immediately prior to the Effective Time and which are
held by TPG Stockholders who shall not have voted in favor of the Merger or
consented thereto in writing and who shall have demanded properly in writing
payment for such shares in accordance with the DGCL (a "TPG DISSENTER PAYMENT")
and who shall not have withdrawn such demand or have been deemed to or otherwise
have forfeited the right to payment under the DGCL (such shares of TPG Common
Stock and TPG Preferred Stock being referred to as "TPG DISSENTING SHARES")
shall not be converted into or represent the right to receive the Merger
Consideration. Instead, such TPG Stockholders shall be entitled to receive their
TPG Dissenter Payments in accordance with the provisions of the DGCL, except
that all TPG Dissenting Shares held by TPG Stockholders who shall have failed to
perfect who effectively shall have withdrawn or lost the rights to payment for
such shares of TPG Common Stock and TPG Preferred Stock under the DGCL shall
thereupon be deemed to have been converted into, as of the Effective Time, the
right to receive, without any interest thereon, the Merger Consideration, upon
surrender in the manner provided in SECTION 4.2 hereof of the certificate or
certificates that formally evidence such shares of TPG Common Stock and TPG
Preferred Stock (or compliance with SECTION 4.2(I) hereof if applicable) and the
presentation of an executed Transmittal Letter.

      (b) TPG shall give Lunn (i) prompt notice of any demands for TPG Dissenter
Payments received by TPG pursuant to the DGCL, withdrawals of such demands, and
any other instruments served pursuant to the DGCL and received by TPG and (ii)
the opportunity to participate in all negotiations and proceedings with respect
to demands for payment under the DGCL. TPG shall not, except with the prior
written consent of Lunn (which consent shall not be unreasonably withheld or
delayed), make any payment with respect to any demands for payment of, or offer
to settle, or settle, any such demands.

      (c) If provided for under the DGCL, notwithstanding any other provision of
this Agreement to the contrary, shares of Lunn Common Stock that are outstanding
immediately prior to the Effective Time and which are held by Lunn Stockholders
who shall not have voted in favor of the Merger or consented thereto in writing
and who shall have demanded properly in writing payment for such shares in
accordance with the DGCL (a "LUNN DISSENTER PAYMENT") and who shall not have
withdrawn such demand or have been deemed to or otherwise have forfeited the
right to payment under the DGCL (such shares of Lunn Common Stock being referred
to as "LUNN DISSENTING SHARES") shall not be converted into or represent the
right to receive the Merger Consideration. Instead, such Lunn Stockholders shall
be entitled to receive their Lunn Dissenter Payments in accordance with the
provisions of the DGCL, except that all Lunn Dissenting Shares held by Lunn
Stockholders who shall have failed to perfect who effectively shall have
withdrawn or lost the rights to payment for such shares of Lunn Common Stock
under the DGCL shall thereupon be deemed to have been converted into, as of the
Effective Time, the right to receive, without any interest thereon, the Merger
Consideration, upon surrender in the manner provided in SECTION 2.6 hereof of
the certificate or certificates that formally evidence such shares of Lunn
Common Stock (or compliance with SECTION 4.2(I) hereof if applicable) and the
presentation of an executed Transmittal Letter.

      (d) Lunn shall give TPG (i) prompt notice of any demands for Lunn
Dissenter Payments received by Lunn pursuant to the DGCL, withdrawals of such
demands, and any other instruments served pursuant to the DGCL received by Lunn
and (ii) the opportunity to direct all negotiations and proceedings with respect
to demands for payment under the DGCL. Lunn shall not, except with the prior
written consent of TPG, make any payment with respect to any demands for payment
of, or offer to settle, or settle, any such demands.

                                  Exhibits - 14
<PAGE>
                                    ARTICLE 5

                     REPRESENTATIONS AND WARRANTIES OF LUNN

      Except as set forth in the disclosure letter delivered to TPG concurrently
with the execution hereof (the "LUNN DISCLOSURE LETTER") or as disclosed with
reasonable specificity in the Lunn SEC Reports, Lunn represents and warrants to
TPG that:

      5.1 EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY. Lunn is a corporation
duly incorporated, validly existing and in good standing under the laws of its
jurisdiction of incorporation. Lunn is duly qualified to do business as a
foreign corporation and is in good standing under the laws of any jurisdiction
in which the character if the properties owned or leased by it therein or in
which the transaction of its business makes such qualification necessary, except
where the failure to be so qualified would not have, individually or in the
aggregate, a Material Adverse Effect. Lunn has all requisite corporate power and
authority to own, operate and lease its properties and to carry on its business
as now conducted. The copies of Lunn's certificate of incorporation and bylaws
previously made available to TPG are true and correct.

      5.2 AUTHORIZATION; VALIDITY AND EFFECT OF AGREEMENTS. Lunn has the
requisite corporate power and authority to execute and deliver this Agreement
and all agreements and documents contemplated hereby. The consummation by Lunn
of the Transactions has been duly authorized by all requisite corporate action,
other than, with respect to the Merger, the approval and adoption of this
Agreement by the Lunn Stockholders. This Agreement constitutes the valid and
legally binding obligation of Lunn, enforceable in accordance with its terms.
Lunn has taken all action necessary to render the restrictions set forth in
Section 203 of the DGCL inapplicable to this Agreement and the Merger.

      5.3 CAPITALIZATION. The authorized capital stock of Lunn consists of
30,000,000 shares of Lunn Common Stock and 1,000,000 shares of Lunn Preferred
Stock. As of the date hereof, there are 12,762,153 shares of Lunn Common Stock
and no shares of Lunn Preferred Stock issued and outstanding and 150 shares of
Lunn Common Stock and no shares of Lunn Preferred Stock are held as treasury
shares. All such issued and outstanding shares of Lunn Common Stock are duly
authorized, validly issued, fully paid, nonassessable and free of preemptive
rights. There are 1,500,000 shares of Lunn Common Stock reserved for issuance
pursuant to the Lunn Stock Option Plan and 656,300 shares of Lunn Common Stock
reserved for issuance upon exercise of the Lunn Warrants and, as of the date
hereof, Lunn Options to purchase 1,167,500 shares of Lunn Common Stock and Lunn
Warrants to purchase 656,300 shares of Lunn Common Stock were outstanding. As of
the date of this Agreement, there are no other outstanding shares of capital
stock and there are no other options, warrants, calls, subscriptions,
convertible securities, or other rights, agreements or commitments which
obligate Lunn or any of its Subsidiaries to issue, transfer or sell and shares
of capital stock or other voting securities of Lunn or any of its Subsidiaries.
Lunn has no outstanding bonds, debentures, notes or other obligations the
holders of which have the right to vote (or which are convertible into or
exercisable for securities having the right to vote) with the stockholders of
Lunn on any matter.

      5.4 SUBSIDIARIES. Each of Lunn's Subsidiaries is a corporation or
partnership duly organized, validly existing and in good standing under the laws
of its jurisdiction of incorporation or organization, has the corporate or
partnership power and authority to own, operate, and lease its properties and to
carry on its business as it is now being conducted, and is duly qualified to do
business and is in good standing in each jurisdiction in which the ownership,
operation or lease of its property or the conduct of its business requires such
qualification, except for jurisdictions in which such failure to be so qualified
or to be in good standing would not have a Material Adverse Effect. Except as
reflected on SCHEDULE 5.4 of the Lunn Disclosure

                                  Exhibits - 15
<PAGE>
Letter, all of the outstanding shares of capital stock, or other ownership
interests in, each of Lunn's Subsidiaries is duly authorized, validly issued,
fully paid and nonassessable, and is owned, directly or indirectly, by Lunn free
and clear of all Liens. SCHEDULE 5.4 of the Lunn Disclosure Letter sets forth
the following information for each Subsidiary of Lunn, as applicable; (i) its
name and jurisdiction of incorporation or organization; (ii) its authorized
capital stock or share capital; and (iii) the number of issued and outstanding
shares of capital stock or share capital.

      5.5 NO VIOLATION OF LAW. Neither Lunn nor any of its Subsidiaries is in
violation of any order of any court, Governmental Authority or arbitration board
or tribunal, or any Law to which Lunn or any of its Subsidiaries or any of their
respective properties or assets is subject, except as would not have,
individually or in the aggregate, a Material Adverse Effect.

      5.6 NO CONFLICT. (a) Neither the execution and delivery by Lunn of this
Agreement nor the consummation by Lunn of the Transactions in accordance with
the terms hereof, will: (i) violate any provisions of the certificate of
incorporation or bylaws of Lunn; (ii) violate any provision of, or constitute a
default (or an event which, with notice or lapse of time or both, would
constitute a default) under, or result in the termination or in a right of
termination or cancellation of, or accelerate the performance required by, or
result in the creation of any Lien upon any of the properties of Lunn or its
Subsidiaries under, or result in being declared void, voidable, or without
further binding effect, any of the terms, conditions or provisions of, any note,
bond, mortgage, indenture, deed of trust, license, franchise, permit, lease,
contract, agreement or other instrument or obligation to which Lunn or any of
its Subsidiaries is a party, or by which Lunn or any of its Subsidiaries or any
of their properties is bound or affected; or (iii) constitute a violation of any
provision of any Law binding upon or applicable to Lunn or any of its
Subsidiaries, except, in the case of matters described in clause (ii) or (iii),
as would not have, individually or in the aggregate, a Material Adverse Effect.

            (b) Neither the execution and delivery by Lunn of this Agreement nor
the consummation by Lunn of the Transactions in accordance with the terms hereof
will require any consent, approval or authorization of, or filing or
registration with, any governmental or regulatory authority, other than (i) such
filings, consents and approvals that are obtained before Closing and (ii)
filings required under the HSR Act, the Exchange Act, the Securities Act or
applicable state securities and "Blue Sky" laws, except for any consent,
approval or authorization the failure of which to obtain and for any filing or
registration the failure of which to make would not have a Material Adverse
Effect.

      5.7 SEC DOCUMENTS. Lunn has made available to TPG each registration
statement, report, proxy statement or information statement (other than
preliminary materials) filed by Lunn with the SEC since January 1, 1994, each in
the form (including exhibits and any amendments thereto) filed with the SEC
(collectively, the "LUNN SEC REPORTS"). Each of the Lunn SEC Reports, as of
their respective dates, (i) were prepared in all material respects in accordance
with the applicable requirements of the Securities Act, the Exchange Act, and
the rules and regulations thereunder and (ii) did not contain any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements made therein, in the light of
the circumstances under which they were made, not misleading except for such
statements, if any, as have been modified by subsequent filings prior to the
date hereof. Each of the consolidated balance sheets of Lunn included in or
incorporated by reference into the Lunn SEC Reports (including the related notes
and schedules) fairly presents the consolidated financial position of Lunn and
its Subsidiaries as of its date and each of the consolidated statements of
income, cash flows and changes in stockholders' equity ("RETAINED EARNINGS") of
Lunn included in or incorporated by reference into the Lunn SEC Reports
(including any related notes and schedules) fairly presents the results of
operations, cash flows

                                  Exhibits - 16
<PAGE>
or retained earnings, as the case may be, of Lunn and its Subsidiaries for the
periods set forth therein (subject, in the case of unaudited statements, to (x)
such exceptions as may be permitted by Form 10-Q of the SEC and (y) normal
year-end audit adjustments), in each case in accordance with GAAP, except as may
be noted therein. Except as and to the extent set forth on the consolidated
balance sheet of Lunn and its Subsidiaries at December 31, 1996, including all
notes thereto, neither Lunn nor any of its Subsidiaries has any liabilities or
obligations of any nature (whether accrued, absolute, contingent or otherwise)
that would be required to be reflected on, or reserved against in, a balance
sheet of Lunn or in the notes thereto prepared in accordance with GAAP, other
than liabilities or obligations which would not have, individually or in the
aggregate, a Material Adverse Effect and liabilities and obligations arising in
the ordinary course of business since such date.

      5.8 REGISTRATION STATEMENT AND PROXY STATEMENT. None of the information
supplied or to be supplied by Lunn for inclusion in (a) the Registration
Statement on Form S-4 to be filed under the Securities Act with the SEC by Lunn
in connection with the Merger for the purpose of registering the Surviving
Corporation Common Stock to be issued in connection with the Merger (the
"REGISTRATION STATEMENT"), or (b) the proxy statement to be distributed in
connection with the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting
to vote upon this Agreement and the Transactions (the "PROXY STATEMENT" and,
together with the prospectus included in the Registration Statement, the "JOINT
PROXY STATEMENT/PROSPECTUS") will, in the case of the Proxy Statement or any
amendments thereof or supplements thereto, at the time of the mailing of the
Proxy Statement and any amendments or supplements thereto, at the time of the
Lunn Stockholders' Meeting and the TPG Stockholders' Meeting to be held in
connection with the Transactions, and at the Effective Time, or, in the case of
the Registration Statement, as amended or supplemented, at the time it is
declared effective by the SEC, contain any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading. The Registration Statement and Joint Proxy
Statement/Prospectus shall comply in all material respects as to form and
substance with the requirements of the Securities Act, the Exchange Act and the
rules and regulations promulgated thereunder, except that no representation is
made by Lunn with respect to information relating to TPG and included therein,
provided TPG approved of the inclusion of such information in the Registration
Statement and Joint Proxy Statement/Prospectus.

      5.9 LITIGATION. There are no actions, suits or proceedings pending against
Lunn or any of its Subsidiaries or, to Lunn's knowledge, threatened against Lunn
or any of its Subsidiaries, at law or in equity, or before or by any federal or
state commission, board, bureau, agency or instrumentality, that are likely to
have, individually or in the aggregate, a Material Adverse Effect. There are no
outstanding judgments, decrees, injunctions, awards or orders against Lunn or
any of its Subsidiaries that are likely to have, individually or in the
aggregate, a Material Adverse Effect. SCHEDULE 5.9 of the Lunn Disclosure Letter
contains, as of the date of this Agreement, an accurate and complete list of all
actions, suits and proceedings pending or, to the knowledge of Lunn, threatened
against Lunn or its Subsidiaries.

      5.10 ABSENCE OF CERTAIN CHANGES. Except as set forth on SCHEDULE 5.10 of
the Lunn Disclosure Letter, since December 31, 1996, there has not been (i) any
change in the financial condition or business of Lunn or its Subsidiaries which
has had a Material Adverse Effect, other than any adverse effect resulting from
adverse changes in general economic conditions, stock market fluctuations or
conditions or adverse changes in or affecting the aerospace or high performance
composites industries generally, (ii) any material change by Lunn in its
accounting methods, principles or practices, (iii) any declaration, setting
aside or payment of any dividend or distribution in respect of any capital stock
of Lunn or any redemption, purchase or other acquisition of any of its
securities, or (iv) any increase in or establishment of any bonus, insurance,

                                  Exhibits - 17
<PAGE>
severance, deferred compensation, pension, retirement, profit sharing, stock
option, stock purchase or other employee benefit plan, except in the ordinary
course of business.

      5.11 TAXES. (a) Lunn and its Subsidiaries have (i) duly filed (or there
has been filed on their behalf) with appropriate governmental authorities all
tax returns, statements, reports and forms required to be filed by them, on or
prior to the date hereof, except to the extent that any failure to file would
not have, individually or in the aggregate, a Material Adverse Effect and (ii)
duly paid in full or made provisions in accordance with GAAP (or there has been
paid or provision has been made on their behalf) for the payment of all material
Taxes for all periods ending through the date hereof or the Closing Date, as the
case may be.

      (b) (i) Except as set forth in SCHEDULE 5.11(B), the federal income tax
returns of Lunn and each of its Subsidiaries have been examined by the IRS (or
the applicable statutes of limitation for the assessment of federal income taxes
for such periods have expired) for all periods through and including December
31, 1996 and all material deficiencies asserted by the IRS have been paid, fully
settled or adequately provided for in the financial statements contained in the
Lunn SEC Reports; (ii) as of the date hereof, neither Lunn nor any of its
Subsidiaries has granted any requests, agreements, consents or waivers to extend
the statutory period of limitations applicable to the assessment of any taxes
with respect to any tax returns of Lunn or any of its Subsidiaries; and (iii)
neither Lunn nor any of its Subsidiaries is a party to any material tax sharing
or tax indemnity agreement.

      5.12 EMPLOYEE BENEFIT PLANS. SCHEDULE 5.12 of the Lunn Disclosure Letter
contains a list of all employee benefit plans and other benefit arrangements,
including all "employee benefit plans" as defined in ERISA, covering employees
of Lunn and its Subsidiaries (the "LUNN BENEFIT PLANS"). True and complete
copies of the Lunn Benefit Plans and, if applicable, the most recent Form 5500
and annual reports for each such plan have been made available to TPG. To the
extent applicable, the Lunn Benefit Plans comply, in all material respects, with
the requirements of the ERISA and the Code, and any Lunn Benefit Plan intended
to be qualified under section 401(a) of the Code has been determined by the IRS
to be so qualified. To Lunn's knowledge, there are no pending or anticipated
claims against or otherwise involving any Lunn Benefit Plan and no suit, action
or other litigation (excluding claims for benefits incurred in the ordinary
course of Lunn Benefit Plan activities) has been brought against or with respect
to any such Lunn Benefit Plan, except for any of the foregoing which,
individually or in the aggregate, would not have a Material Adverse Effect. All
material contributions required to be made as of the date hereof to any Lunn
Benefit Plans have been made or provided for. Lunn does not maintain or
contribute to any plan or arrangement which provides or has any liability to
provide life insurance, medical or other employee welfare benefits to any
employee or former employee upon his retirement or termination of employment and
Lunn has not represented, promised or contracted (whether in oral or written
form) to any employee or former employee that such benefits would be provided.
Except for any liability or any excise tax which would not have a Material
Adverse Effect, (i) neither Lunn nor any of its Subsidiaries has incurred any
direct or indirect liability under title IV of ERISA in connection with the
termination of, or withdrawal from, any Lunn Benefit Plan; (ii) there does not
exist with respect to any Lunn Benefit Plan any accumulated funding deficiency
within the meaning of section 412 of the Code or section 302 of ERISA, whether
or not waived; and (iii) no prohibited transaction has occurred with respect to
any Lunn Benefit Plan that would result in the imposition of any excise tax or
other liability under the Code or ERISA. The execution of this Agreement and the
performance of the Transactions will not (either alone or upon the occurrence of
any additional or subsequent events) constitute an event under any benefit plan,
policy, arrangement or agreement or any trust or loan that will or may result in
any payment (whether of severance pay or otherwise), acceleration, forgiveness
of indebtedness, vesting, distribution, increase in benefits or obligations to
fund benefits with respect to any employee.

                                  Exhibits - 18
<PAGE>
      5.13 LABOR MATTERS. Except as set forth on SCHEDULE 5.13 of the Lunn
Disclosure Letter, neither Lunn nor any of its Subsidiaries is a party to, or
bound by, any collective bargaining agreement, contract or other agreement or
understanding with a labor union or labor organization. To Lunn's knowledge,
there are no organizational efforts with respect to the formation of a
collective bargaining unit presently being made or threatened involving
employees of Lunn or any of its Subsidiaries.

      5.14 ENVIRONMENTAL MATTERS. Except as would not have, individually or in
the aggregate, a Material Adverse Effect and except as set forth on SCHEDULE
5.14:

                  (a) there are not any past or present conditions or
      circumstances that interfere with the conduct of the business of Lunn and
      each of its Subsidiaries in the manner now conducted or that interfere
      with compliance with any order of any court, governmental authority or
      arbitration board or tribunal, or any law, ordinance, governmental rule or
      regulation related to human health or the environment ("ENVIRONMENTAL
      LAW");

                  (b) there are not any past or present conditions or
      circumstances that, or arising out of, any current or former businesses,
      assets or properties of Lunn or any Subsidiary of Lunn, including but not
      limited to on-site or off-site disposal or release of any chemical
      substance, product or waste, which may give rise to: (i) liabilities or
      obligations for any cleanup, remediation or corrective action under any
      Environmental Law or (ii) claims arising for personal injury, property
      damage or damage to natural resources; and

                  (c) neither Lunn nor any of its Subsidiaries has (i) received
      any notice of noncompliance with, violation of, or liability or potential
      liability under any Environmental Law or (ii) entered into any consent
      decree or order or is subject to any order of any court or governmental
      authority or tribunal under any Environmental Law or relating to the
      cleanup of any hazardous materials contamination.

      5.15 TITLE TO PROPERTIES. Lunn has, or will have at Closing, good and
marketable title to all its assets, free and clear of all Liens, except for
Permitted Liens, the Liens set forth on SCHEDULE 5.15 of the Lunn Disclosure
Letter, and Liens expressly disclosed in the Lunn SEC Reports. No Lunn
Stockholder owns in his individual capacity any of Lunn's assets or any other
properties or assets used in its business.

      5.16 CONDITION OF FIXED ASSETS. Except as set forth on SCHEDULE 5.16 of
the Lunn Disclosure Letter, the machinery, equipment and other tangible
properties included in the assets of Lunn, are in good operating condition
(ordinary wear and tear excepted) and have been maintained by Lunn in accordance
with industry standards, are acceptable for their intended uses in the ordinary
course consistent with past practices and conform in all material respects with
all applicable ordinances, regulations and other laws and there are no known
defects therein.

      5.17 ASSETS USED IN THE BUSINESS. Lunn's assets as reflected on Lunn's
Most Recent Balance Sheet are all of the assets and leaseholds used by Lunn in
the conduct of its business as now being conducted, and are all of the assets
and leasehold interests necessary therefor.

      5.18 ACCOUNTS RECEIVABLE. Subject to any reserves therefor established in
a consistent manner throughout the period covered by the Lunn Financial
Statements in accordance with GAAP, and except as reflected in Lunn's Most
Recent Balance Sheet, all accounts, notes, and other receivables reflected in
the Lunn Financial Statements or generated after the date of Lunn's Most Recent
Balance Sheet, with respect

                                  Exhibits - 19
<PAGE>
to Lunn's business, are valid and genuine, arise out of bona fide sales and
either have been collected or are enforceable and collectible claims not subject
to any valid defense, offset or credit. All accounts receivable are recorded on
the books of Lunn in accordance with GAAP. Lunn has delivered to TPG the
accounts receivable aging report of Lunn as of April 30, 1997.

      5.19 INVENTORIES. Subject to any reserves therefor established in a
consistent manner throughout the period covered by the Lunn Financial Statements
in accordance with GAAP, and except as reflected in Lunn's Most Recent Balance
Sheet, the inventories of Lunn's business reflected in the financial statements
of Lunn contained in the Lunn Financial Statements or acquired since the date of
Lunn's Most Recent Balance Sheet, consist of items that are in good, current,
standard, and merchantable condition, and are of a quantity and quality salable
in the ordinary course of business.

      5.20 MATERIAL AGREEMENTS. Except as set forth in the Lunn Disclosure
Letter, Lunn has no material contracts which are required to be filed as
exhibits to the Lunn SEC Reports which have not been so filed, and complete
copies of the contracts identified in the Lunn Disclosure Letter have been
furnished to TPG.

      5.21 TRADEMARKS, PATENTS AND COPYRIGHTS. SCHEDULE 5.21 of the Lunn
Disclosure Letter describes all patents, patent rights, trademarks, trademark
rights and proprietary information used or held for use in connection with their
respective businesses as currently being conducted (the "LUNN INTELLECTUAL
PROPERTY"). Except as previously disclosed to TPG in writing, to the knowledge
of Lunn, Lunn and its Subsidiaries own or possess adequate licenses or other
valid rights to use the Lunn Intellectual Property, except where the failure to
own or possess such license and other rights would not have, individually or in
the aggregate, a Material Adverse Effect, and there are no assertions or claims
challenging the validity of any of the foregoing which are likely to have,
individually or in the aggregate, a Material Adverse Effect. To the knowledge of
Lunn, the conduct of Lunn's and its Subsidiaries' respective businesses as
currently conducted does not conflict with any patents, patent rights, licenses,
trademarks, trademark rights, trade names, trade name rights or copyrights of
others in any way likely to have, individually or in the aggregate, a Material
Adverse Effect. To the knowledge of Lunn, there is no material infringement of
any proprietary right owned by or licenses by or to Lunn or any of its
Subsidiaries which is likely to have, individually or in the aggregate, a
Material Adverse Effect.

      5.22 INSURANCE. Lunn has previously delivered to TPG a schedule listing
the officers' and directors' liability insurance policies, primary and excess
casualty insurance policies providing coverage for bodily injury and property
damage to third parties, including products liability and completed operations
coverage, and worker's compensation insurance policies maintained by Lunn and
its Subsidiaries. Lunn and its Subsidiaries maintain insurance coverage
reasonably adequate for the operation of their respective businesses (taking
into account the cost and availability of such insurance).

      5.23 LICENSES AND PERMITS. Set forth on SCHEDULE 5.23 of the Lunn
Disclosure Letter is a list of all material permits, licenses, consents,
approvals and governmental or regulatory authorizations used by or affecting the
conduct of Lunn's business. Lunn has all licenses and permits (federal, state
and local) necessary to own its assets and to conduct its operations, and such
licenses and permits are in full force and effect. No violations are or have
been recorded in respect of such licenses or permits and no proceeding is
pending or, to the knowledge of Lunn, threatened, seeking the revocation or
limitation of any of such licenses or permits.

      5.24  FEDERAL INCOME TAX REPRESENTATIONS.

                                  Exhibits - 20
<PAGE>
      (a) Lunn is undertaking the Merger for a bona fide business purpose and
not merely for the avoidance of federal income tax.

      (b) Lunn is not an investment company as defined in Section 368(a)(2)(F)
(iii) and (iv) of the Code.

      5.25 NO BROKERS. Lunn has not entered into any contract, arrangement or
understanding with any person or firm that may result in the obligation of the
Surviving Corporation to pay any finder's fees, brokerage or agent's commissions
or other like payments in connection with the negotiations leading to this
Agreement or the consummation of the Transactions, except that Lunn has retained
Allen & Company Incorporated to render a fairness opinion with respect to the
transaction, the arrangements with which have been disclosed in writing to TPG
prior to the date hereof.

                                    ARTICLE 6

                      REPRESENTATIONS AND WARRANTIES OF TPG

      Except as set forth in the disclosure letter delivered to Lunn
concurrently with the execution hereof (the "TPG DISCLOSURE LETTER"), TPG
represents and warrants to Lunn that:

      6.1 EXISTENCE; GOOD STANDING; CORPORATE AUTHORITY. TPG is a corporation
duly incorporated, validly existing and in good standing under the laws of its
jurisdiction of incorporation. TPG is duly qualified to do business as a foreign
corporation and is in good standing under the laws of any jurisdiction in which
the character of the properties owned or leased by it therein or in which the
transaction of its business makes such qualification necessary, except where the
failure to be so qualified would not have, individually or in the aggregate, a
Material Adverse Effect. TPG has all requisite corporate power and authority to
own, operate and lease its properties and to carry on its business as now
conducted. The copies of TPG's certificate of incorporation and bylaws
previously made available to Lunn are true and correct.

      6.2 AUTHORIZATION; VALIDITY AND EFFECT OF AGREEMENTS. TPG has the
requisite corporate power and authority to execute and deliver this Agreement
and all agreements and documents contemplated hereby. The consummation by TPG of
the Transactions has been duly authorized by all requisite corporate action,
other than, with respect to the Merger, the approval and adoption of this
Agreement by the TPG Stockholders. This Agreement constitutes the valid and
legally binding obligation of TPG, enforceable in accordance with its terms. TPG
has taken all action necessary to render the restrictions set forth in Section
203 of the DGCL inapplicable to this Agreement and the Merger.

      6.3 CAPITALIZATION. The authorized capital stock of TPG consists of
1,000,000 shares of TPG Common Stock and 1,000,000 shares of TPG Preferred
Stock. As of the date hereof, there are 475,000 shares of TPG Common Stock and
1,000,000 shares of TPG Preferred Stock issued and outstanding and no shares of
TPG Common Stock or and TPG Preferred Stock are held as treasury shares. All
such issued and outstanding shares of TPG Common Stock are duly authorized,
validly issued, fully paid, nonassessable and free of preemptive rights. Except
as set forth in SCHEDULE 6.3, there are 25,000 shares of TPG Common Stock
reserved for issuance pursuant to the TPG Stock Option Plan and, as of the date
hereof, TPG Options to purchase 25,000 shares of TPG Common Stock are
outstanding. There are no other outstanding shares of capital stock and there
are no other options, warrants, calls, subscriptions, convertible securities, or
other rights, agreements or commitments which obligate TPG or any of its
Subsidiaries to issue, transfer or sell any shares of capital stock or other
voting securities of TPG or any of its Subsidiaries. TPG has no

                                  Exhibits - 21
<PAGE>
outstanding bonds, debentures, notes or other obligations the holders of which
have the right to vote (or which are convertible into or exercisable for
securities having the right to vote) with the stockholders of TPG on any matter.

      6.4 SUBSIDIARIES. Each of TPG's Subsidiaries is a corporation or
partnership duly organized, validly existing and in good standing under the laws
of its jurisdiction of incorporation or organization, has the corporate or
partnership power and authority to own, operate, and lease its properties and to
carry on its business as it is now being conducted, and is duly qualified to do
business and is in good standing in each jurisdiction in which the ownership,
operation or lease of its property or the conduct of its business requires such
qualification, except for jurisdictions in which such failure to be so qualified
or to be in good standing would not have a Material Adverse Effect. Except as
reflected on SCHEDULE 6.4 of the TPG Disclosure Letter, all of the outstanding
shares of capital stock, or other ownership interests in, each of TPG's
Subsidiaries is duly authorized, validly issued, fully paid and nonassessable,
and is owned, directly or indirectly, by TPG free and clear of all Liens.
SCHEDULE 6.4 of the TPG Disclosure Letter sets forth the following information
for each Subsidiary of TPG, as applicable; (a) its name and jurisdiction of
incorporation or organization; (b) its authorized capital stock or share
capital; and (c) the number of issued and outstanding shares of capital stock or
share capital.

      6.5 NO VIOLATION OF LAW. Neither TPG nor any of its Subsidiaries is in
violation of any order of any court, Governmental Authority or arbitration board
or tribunal, or any Law, to which TPG or any of its Subsidiaries or any of their
respective properties or assets is subject, except as would not have,
individually or in the aggregate, a Material Adverse Effect.

      6.6 NO CONFLICT. (a) Except as set forth in SCHEDULE 6.6(A) of the TPG
Disclosure Letter, neither the execution and delivery by TPG of this Agreement
nor the consummation by TPG of the Transactions in accordance with the terms
hereof, will: (i) violate any provisions of the certificate of incorporation or
bylaws of TPG; (ii) violate any provision of, or constitute a default (or an
event which, with notice or lapse of time or both, would constitute a default)
under, or result in the termination or in a right of termination or cancellation
of, or accelerate the performance required by, or result in the creation of any
Lien upon any of the properties of TPG or its Subsidiaries under, or result in
being declared void, voidable, or without further binding effect, any of the
terms, conditions or provisions of, any note, bond, mortgage, indenture, deed of
trust, license, franchise, permit, lease, contract, agreement or other
instrument or obligation to which TPG or any of its Subsidiaries is a party, or
by which TPG or any of its Subsidiaries or any of their properties is bound or
affected; or (iii) constitute a violation of any provision of any Law binding
upon or applicable to TPG or any of its Subsidiaries, except, in the case of
matters described in clause (ii) or (iii), as would not have, individually or in
the aggregate, a Material Adverse Effect.

            (b) Neither the execution and delivery by TPG of this Agreement nor
the consummation by TPG of the Transactions in accordance with the terms hereof
will require any consent, approval or authorization of, or filing or
registration with, any governmental or regulatory authority, other than (i) such
filings, consents and approvals that are obtained before the Closing and (ii)
filings required under the HSR Act, the Exchange Act, the Securities Act or
applicable state securities and "Blue Sky" laws, except for any consent,
approval or authorization the failure of which to obtain and for any filing or
registration the failure of which to make would not have a Material Adverse
Effect.

      6.7 FINANCIAL STATEMENTS. SCHEDULE 6.7 of the TPG Disclosure Letter
contains the audited consolidated financial statements of TPG for the fiscal
years ended December 31, 1995 and December 31, 1996 and the unaudited
consolidated financial statements of TPG for the quarter ended April 4, 1997

                                  Exhibits - 22
<PAGE>
(collectively, the "TPG FINANCIAL STATEMENTS"). Each of the balance sheets
included in the TPG Financial Statements (including the related notes and
schedules) fairly presents the consolidated financial position of TPG as of its
date and each of the statements of income, retained earnings and cash flows
(including any related notes and schedules) fairly presents the consolidated
results of operations, retained earnings and cash flows, respectively, of TPG
for the periods set forth therein (subject, in the case of interim statements,
to normal year-end audit adjustments which will be consistent with prior years'
adjustments and which would not be material in amount or effect, and except as
disclosed in SCHEDULE 6.7 of the TPG Disclosure Letter) in each case in
accordance with GAAP consistently applied during the periods involved, except as
may be noted therein and except for the absence of notes, a consolidated
statement of cash flow and a consolidated statement of shareholders' equity in
interim statements. Except as and to the extent set forth on the consolidated
balance sheet of TPG and its Subsidiaries at December 31, 1996, including all
notes thereto, neither TPG nor any of its Subsidiaries has any liabilities or
obligations of any nature (whether accrued, absolute, contingent or otherwise)
that would be required to be reflected on, or reserved against in, a balance
sheet of TPG or in the notes thereto prepared in accordance with GAAP, other
than liabilities or obligations which would not have, individually or in the
aggregate, a Material Adverse Effect and liabilities and obligations arising in
the ordinary course of business since such date.

      6.8 REGISTRATION STATEMENT AND PROXY STATEMENT. None of the information
supplied or to be supplied by TPG for inclusion in (a) the Registration
Statement, or (b) the Proxy Statement will, in the case of the Proxy Statement
or any amendments thereof or supplements thereto, at the time of the mailing of
the Proxy Statement and any amendments or supplements thereto, at the time of
the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting, and at the
Effective Time, or, in the case of the Registration Statement, as amended or
supplemented, at the time it is declared effective by the SEC, contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading. The
Registration Statement and Joint Proxy Statement/Prospectus shall comply in all
material respects as to form and substance with the requirements of the
Securities Act, the Exchange Act and the rules and regulations promulgated
thereunder, except that no representation is made by TPG with respect to
information supplied by Lunn for inclusion therein.

      6.9 LITIGATION. There are no actions, suits or proceedings pending against
TPG or any of its Subsidiaries or, to TPG's knowledge, threatened against TPG or
any of its Subsidiaries, at law or in equity, or before or by any federal or
state commission, board, bureau, agency or instrumentality, that are likely to
have, individually or in the aggregate, a Material Adverse Effect. There are no
outstanding judgments, decrees, injunctions, awards or orders against TPG or any
of its Subsidiaries that are likely to have, individually or in the aggregate, a
Material Adverse Effect. SCHEDULE 6.9 of the TPG Disclosure Letter contains, as
of the date of this Agreement, an accurate and complete list of all actions,
suits and proceedings pending or, to the knowledge of TPG, threatened against
TPG or its Subsidiaries.

      6.10 ABSENCE OF CERTAIN CHANGES. Except as reflected in SCHEDULE 6.10,
since December 31, 1996, there has not been (i) any change in the financial
condition or business of TPG or its Subsidiaries which has had a Material
Adverse Effect, other than any adverse effect resulting from adverse changes in
general economic conditions, stock market fluctuations or conditions or adverse
changes in or affecting the aerospace or high performance composites industries
generally, (ii) any material change by TPG in its accounting methods, principles
or practices, (iii) any declaration, setting aside or payment of any dividend or
distribution in respect of any capital stock of TPG or any redemption, purchase
or other acquisition of any of its securities, or (iv) any increase in or
establishment of any bonus, insurance, severance, deferred

                                  Exhibits - 23
<PAGE>
compensation, pension, retirement, profit sharing, stock option, stock purchase
or other employee benefit plan, except in the ordinary course of business.

      6.11 TAXES. (a) TPG and its Subsidiaries have (i) duly filed (or there has
been filed on their behalf) with appropriate governmental authorities all tax
returns, statements, reports and forms required to be filed by them, on or prior
to the date hereof, except to the extent that any failure to file would not
have, individually or in the aggregate, a Material Adverse Effect and (ii) duly
paid in full or made provisions in accordance with GAAP (or there has been paid
or provision has been made on their behalf) for the payment of all material
Taxes for all periods ending through the date hereof on the Closing Date, as the
case may be.

      (b) (i) Except as reflected in SCHEDULE 6.11(B), the federal income tax
returns of TPG and each of its Subsidiaries have been examined by the IRS (or
the applicable statutes of limitation for the assessment of federal income taxes
for such periods have expired) for all periods through and including December
31, 1996, and all material deficiencies asserted by the IRS have been paid,
fully settled or adequately provided for in the TPG financial statements; (ii)
as of the date hereof, neither TPG nor any of its Subsidiaries has granted any
requests, agreements, consents or waivers to extend the statutory period of
limitations applicable to the assessment of any taxes with respect to any tax
returns of TPG or any of its Subsidiaries; and (iii) neither TPG nor any of its
Subsidiaries is a party to any material tax sharing of tax indemnity agreement.

      6.12 EMPLOYEE BENEFIT PLANS. SCHEDULE 6.12 of the TPG Disclosure Letter
contains a list of all employee benefit plans and other benefit arrangements,
including all "employee benefit plans" as defined in ERISA, covering employees
of TPG and its Subsidiaries (the "TPG BENEFIT PLANS"). True and complete copies
of TPG Benefit Plans and, if applicable, the most recent Form 5500 and annual
reports for each such plan have been made available to TPG. To the extent
applicable, TPG Benefit Plans comply, in all material respects, with the
requirements of ERISA and the Code, and any TPG Benefit Plan intended to be
qualified under section 401(a) of the Code has been determined by the IRS to be
so qualified. To TPG's knowledge, there are no pending or anticipated claims
against or otherwise involving any TPG Benefit Plan and no suit, action or other
litigation (excluding claims for benefits incurred in the ordinary course of TPG
Benefit Plan activities) has been brought against or with respect to any such
TPG Benefit Plan, except for any of the foregoing which, individually or in the
aggregate, would not have a Material Adverse Effect. All material contributions
required to be made as of the date hereof TPG Benefit Plans have been made or
provided for. TPG does not maintain or contribute to any plan or arrangement
which provides or has any liability to provide life insurance, medical or other
employee welfare benefits to any employee or former employee upon his retirement
or termination of employment and TPG has not represented, promised or contracted
(whether in oral or written form) to any employee or former employee that such
benefits would be provided. Except for any liability or any excise tax which
would not have a Material Adverse Effect, (i) neither TPG nor any of its
Subsidiaries has incurred any direct or indirect liability under title IV of
ERISA in connection with the termination of, or withdrawal from, any TPG Benefit
Plan; (ii) there does not exist with respect to any TPG Benefit Plan any
accumulated funding deficiency within the meaning of section 412 of the Code or
section 302 of ERISA, whether or not waived; and (iii) no prohibited transaction
has occurred with respect to any TPG Benefit Plan that would result in the
imposition of any excise tax or other liability under the Code or ERISA. The
execution of this Agreement and the performance of the Transactions will not
(either alone or upon the occurrence of any additional or subsequent events)
constitute an event under any benefit plan, policy, arrangement or agreement or
any trust or loan that will or may result in any payment (whether of severance
pay or otherwise), acceleration, forgiveness of indebtedness, vesting,
distribution, increase in benefits or obligations to fund benefits with respect
to any employee.

                                  Exhibits - 24
<PAGE>
      6.13 LABOR MATTERS. Except as reflected on SCHEDULE 6.13, neither TPG nor
any of its Subsidiaries is a party to, or bound by, any collective bargaining
agreement, contract or other agreement or understanding with a labor union or
labor organization. To TPG's knowledge, there are no organizational efforts with
respect to the formation of any collective bargaining unit presently being made
or threatened involving employees of TPG or any of its Subsidiaries.

      6.14 ENVIRONMENTAL MATTERS. Except as set forth on SCHEDULE 6.14 and as
would not have, individually or in the aggregate, a Material Adverse Effect and
except as set forth on SCHEDULE 6.14:

                  (a) there are not any past or present conditions or
      circumstances that interfere with the conduct of the business of TPG and
      each of its Subsidiaries in the manner now conducted or that interfere
      with compliance with any order of any court, governmental authority or
      arbitration board or tribunal, or any Environmental Law;

                  (b) there are not any past or present conditions or
      circumstances at, or arising out of, any current or former businesses,
      assets or properties of TPG or any Subsidiary of TPG, including but not
      limited to on-site or off-site disposal or release of any chemical
      substance, product or waste, which may give rise to: (i) liabilities or
      obligations for any cleanup, remediation or corrective action under any
      Environmental Law or (ii) claims arising for personal injury, property
      damage or damage to natural resources; and

                  (c) neither TPG nor any of its Subsidiaries has (i) received
      any notice of noncompliance with, violation of, or liability or potential
      liability under any Environmental Law or (ii) entered into any consent
      decree or order or is subject to any order of any court or governmental
      authority or tribunal under any Environmental Law or relating to the
      cleanup of any hazardous materials contamination.

      6.15 TITLE TO PROPERTIES. TPG has, or will have at Closing, good and
marketable title to all its assets, free and clear of all Liens, except for
Permitted Liens and the liens set forth on SCHEDULE 6.15 of the TPG Disclosure
Letter. No TPG Stockholder owns in his individual capacity any of TPG's assets
or any other properties or assets used in its business.

      6.16 CONDITION OF FIXED ASSETS. The machinery, equipment and other
tangible properties included in the assets of TPG, are in good operating
condition (ordinary wear and tear excepted) and have been maintained by TPG in
accordance with industry standards, are acceptable for their intended uses in
the ordinary course consistent with past practices and conform in all material
respects with all applicable ordinances, regulations and other laws and there
are no known defects therein.

      6.17 ASSETS USED IN THE BUSINESS. TPG's assets are all of the assets and
leaseholds used by TPG in the conduct of its business as now being conducted,
and are all of the assets and leasehold interests necessary therefor.

      6.18 ACCOUNTS RECEIVABLE. Subject to any reserves therefor established in
a consistent manner throughout the periods covered by the TPG Financial
Statements in accordance with GAAP, and except as reflected in TPG's Most Recent
Balance Sheet, all accounts, notes, and other receivables reflected in the TPG
Financial Statements, or generated after TPG's Most Recent Balance Sheet, with
respect to TPG's business, are valid and genuine, arise out of bona fide sales
and either have been collected or are enforceable and collectible claims not
subject to any valid defense, offset or credit. All accounts receivable are
recorded on

                                  Exhibits - 25
<PAGE>
the books of TPG in accordance with GAAP. TPG has delivered to Lunn the accounts
receivable aging report of TPG as of March 31, 1997.

      6.19 INVENTORIES. Subject to any reserves therefor established in a
consistent manner throughout the periods covered by the TPG Financial Statements
in accordance with GAAP, and except as reflected in TPG's Most Recent Balance
Sheet, the inventories of TPG's business reflected in the TPG Financial
Statements or acquired since the date of TPG's Most Recent Balance Sheet consist
of items that are in good, current, standard, and merchantable condition, and
are of a quantity and quality salable in the ordinary course of business.

      6.20 MATERIAL AGREEMENTS. SCHEDULE 6.20 of the TPG Disclosure Letter lists
and describes all material contracts which TPG would be required to file as
exhibits to SEC Reports if TPG were a Reporting Person. Complete copies of the
contracts identified in the TPG Disclosure Letter have been made available to
Lunn.

      6.21 TRADEMARKS, PATENTS AND COPYRIGHTS. SCHEDULE 6.21 to the TPG
Disclosure Letter describes all patents, patent rights, trademarks, trademark
rights and proprietary information used or held for use in connection TPG and
its Subsidiaries' respective businesses as currently being conducted (the "TPG
INTELLECTUAL PROPERTY"). Except as previously disclosed to Lunn in writing, to
the knowledge of TPG, TPG and its Subsidiaries own or possess adequate licenses
or other valid rights to use the TPG Intellectual Property, except where the
failure to own or possess such license and other rights would not have,
individually or in the aggregate, a Material Adverse Effect, and to the
knowledge of TPG, there are no assertions or claims challenging the validity of
any of the foregoing which are likely to have, individually or in the aggregate,
a Material Adverse Effect. To the knowledge of TPG, the conduct of TPG's and its
Subsidiaries' respective businesses as currently conducted does not conflict
with any patents, patent rights, licenses, trademarks, trademark rights, trade
names, trade name rights or copyrights of others in any way likely to have,
individually or in the aggregate, a Material Adverse Effect. To the knowledge of
TPG, there is no material infringement of any proprietary right owned by or
licenses by or to TPG or any of its Subsidiaries which is likely to have,
individually or in the aggregate, a Material Adverse Effect.

      6.22 INSURANCE. TPG has made available to Lunn copies of all officers' and
directors' liability insurance policies, primary and excess casualty insurance
policies providing coverage for bodily injury and property damage to third
parties, including products liability and completed operations coverage, and
worker's compensation insurance policies maintained by TPG and its Subsidiaries.
TPG and its Subsidiaries maintain insurance coverage reasonably adequate for the
operation of their respective businesses (taking into account the cost and
availability of such insurance).

      6.23 LICENSES AND PERMITS. Set forth on SCHEDULE 6.23 of the TPG
Disclosure Letter is a list of all material permits, licenses, consents,
approvals and governmental or regulatory authorizations used by or affecting the
conduct of TPG's business. TPG has all licenses and permits (federal, state and
local) necessary to own its assets and to conduct its operations, and such
licenses and permits are in full force and effect. No violations are or have
been recorded in respect of such licenses or permits and no proceeding is
pending or, to the knowledge of TPG, threatened, seeking the revocation or
limitation of any of such licenses or permits.

      6.24  FEDERAL INCOME TAX REPRESENTATIONS

                                  Exhibits - 26
<PAGE>
      (a) TPG is undertaking the Merger for a bona fide business purpose and not
merely for the avoidance of federal income tax.

      (b) TPG is not an investment company as defined in Section 368(a)(2)(F)
(iii) and (iv) of the Code.

      6.25 NO BROKERS. TPG has not entered into any contract, arrangement or
understanding with any person or firm which may result in the obligation of TPG
or Lunn to pay any finder's fees, brokerage or agent's commissions or other like
payments in connection with the negotiations leading to this Agreement or the
consummation of the Transactions.

                                    ARTICLE 7

                                    COVENANTS

      7.1 COVENANTS OF TPG AND LUNN. During the period from the date hereof and
continuing until the Effective Time (except as expressly contemplated or
permitted hereby, or to the extent Lunn consents in writing in the case of TPG's
obligations and to the extent TPG consents in writing in the case of Lunn's
obligations) each of TPG and Lunn covenants with the other that, insofar as the
obligations relate to it:

      (a) TPG and Lunn and their respective Subsidiaries shall each carry on and
conduct their respective businesses only in the ordinary course in substantially
the same manner as previously conducted and shall use all commercially
reasonable efforts to preserve intact their present business organizations,
maintain their rights and franchises and preserve their relationships with
customers, suppliers and others having business dealings with them to the end
that their businesses shall not be impaired in any material respect at the
Effective Time.

      (b) TPG and Lunn and their respective subsidiaries shall cooperate in all
commercially reasonable respects and promptly prepare, and Lunn shall file with
the SEC as soon as practicable, the Registration Statement, a portion of which
Registration Statement shall also serve as the proxy statement with respect to
the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting in connection
with the Merger. The respective parties will cause the Joint Proxy
Statement/Prospectus and the Registration Statement to comply as to form in all
material respects with the applicable provisions of the Securities Act and the
rules and regulations thereunder. Lunn shall use all commercially reasonable
efforts, and TPG will cooperate in all commercially reasonable respects with
Lunn, to have the Registration Statement declared effective by the SEC as
promptly as practicable. Lunn shall use all commercially reasonable efforts to
obtain, prior to the effective date of the Registration Statement, all necessary
state securities law permits or approvals required to carry out the
Transactions. TPG shall furnish all information concerning TPG and the TPG
Stockholders' as Lunn may reasonably request in connection with such actions. As
promptly as practicable after the Registration Statement shall have become
effective, Lunn shall mail the Joint Proxy Statement/Prospectus to the Lunn
Stockholders and the TPG Stockholders. Lunn agrees that the Joint Proxy
Statement/Prospectus at the time of mailing thereof and at the time of the Lunn
Stockholders' Meeting or the TPG Stockholders' Meeting (or during the period
that consents are solicited or received) will not include an untrue statement of
a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein, in light of circumstances under
which they were made, not misleading; PROVIDED, HOWEVER, that the foregoing
shall not apply to the extent that any such untrue statement of a material fact
or omission to state a material fact relates TPG and was approved by TPG for use
in the Joint

                                  Exhibits - 27
<PAGE>
Proxy Statement/Prospectus. TPG agrees that the information relating to TPG
provided to Lunn for use in the Joint Proxy Statement/Prospectus, at the time of
mailing thereof and at the time of the Lunn Stockholders' Meeting and the TPG
Stockholders' Meeting (or during the period that consents are solicited or
received), will not include an untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading. Neither the Joint Proxy Statement/Prospectus nor any amendment
or supplement to the Joint Proxy Statement/Prospectus will be made by TPG or
Lunn without the approval of the other party. Lunn will advise TPG, promptly
after it receives notice thereof, of the time when the Registration Statement
has become effective. TPG and Lunn each hereby (i) consents to the use of its
name, and on behalf of its Affiliates, the names of such Affiliates and to the
inclusion of financial statements and business information relating to such
party and its Affiliates (in each case, to the extent required by applicable
securities Laws) in the Registration Statement or Joint Proxy
Statement/Prospectus and (ii) agrees to use commercially reasonable efforts to
obtain the written consent of any Person retained by it which may be required to
be named (as an expert or otherwise) in the Registration Statement or Joint
Proxy Statement/Prospectus. Lunn shall not amend or supplement the Registration
Statement at any time after it is filed with the SEC without first obtaining the
consent of TPG, which consent shall not be unreasonably withheld or delayed.

      (c) TPG and Lunn shall each use their commercially reasonable efforts to
(i) take, or cause to be taken, all appropriate action, and do, or cause to be
done, all things necessary and proper under applicable law to consummate and
make effective the Transactions as promptly as practicable, (ii) obtain from any
Governmental Authority or any other third party any consents, licenses, permits,
waivers, approvals, authorizations, or orders required to be obtained or made by
TPG or Lunn or any of their Subsidiaries in connection with the authorization,
execution and delivery of this Agreement and the consummation of the
Transactions including, without limitation, the Merger, and (iii) as promptly as
practicable, make all necessary filings, and thereafter make any other required
submissions, with respect to this Agreement and the Merger required under (A)
the Securities Act and the Exchange Act, and any other applicable federal or
state securities laws, (B) the HSR Act and any related governmental request
thereunder, or (C) any other applicable law. TPG and Lunn shall cooperate with
each other in connection with the making of all such filings, including
providing copies of all such documents to the non-filing party and its advisors
prior to filing and, if requested, to accept all reasonable additions, deletions
or changes suggested in connection therewith. TPG and Lunn shall use their
commercially reasonable efforts to furnish to each other all information
required for any application or other filing to be made pursuant to the rules
and regulations of any applicable law (including all information required to be
included in the Joint Proxy Statement and the Registration Statement) in
connection with the Transactions.

      (d) Lunn and TPG agree, and shall cause each of their respective
Subsidiaries, to cooperate and to use their respective commercially reasonable
efforts to obtain any government clearances required for Closing (including
through compliance with the HSR Act and any applicable foreign government
reporting requirements), to respond to any government requests for information,
and to contest and resist any action, including any legislative, administrative
or judicial action, and to have vacated, lifted, reversed or overturned any
decree, judgment, injunction or other order (whether temporary, preliminary or
permanent) that restricts, prevents or prohibits the consummation of the Merger
or any other Transactions, including, without limitation, by pursuing all
commercially reasonable avenues of administrative and judicial appeal. Lunn and
TPG also agree to take any and all of the following actions to the extent
necessary to obtain the approval of any Governmental Authority with jurisdiction
over the enforcement of any applicable laws regarding the Merger: entering into
negotiations; providing information; substantially complying with any second
request for information pursuant to the HSR Act; making proposals; entering into
and performing agreements or submitting to judicial or administrative orders;
selling or otherwise disposing of, or holding separate (through

                                  Exhibits - 28
<PAGE>
the establishment of a trust or otherwise) particular assets or categories of
assets, or businesses of Lunn, TPG or any of their Affiliates; and withdrawing
from doing business in a particular jurisdiction. The parties hereto will
consult and cooperate with one another, and consider in good faith the views of
one another, in connection with any analyses, appearances, presentations,
memoranda, briefs, arguments, opinions and proposals made or submitted by or on
behalf of any party hereto in connection with proceedings under or relating to
the HSR Act or any other federal, state or foreign antitrust or fair trade law.
Lunn shall be entitled to direct any proceedings or negotiations with any
Governmental Authority relating to any of the foregoing, provided that it shall
afford TPG a reasonable opportunity to participate therein. Notwithstanding
anything to the contrary in this SECTION 7.1(D), neither Lunn nor TPG nor any of
their respective Subsidiaries shall be required to take any action that would
reasonably be expected to substantially impair the overall benefits expected, as
of the date hereof, to be realized from the consummation of the Merger.

      (e) Prior to the Closing, TPG and Lunn shall adhere to and abide by the
terms and conditions of that certain Confidentiality Agreement dated as of March
21, 1997 (the "CONFIDENTIALITY AGREEMENT").

      7.2 COVENANTS OF LUNN. Lunn covenants and agrees with TPG that during the
period from the date hereof and continuing until the Effective Time (except as
expressly contemplated or permitted hereby, or to the extent that TPG shall
otherwise consent in writing):

      (a) Lunn hereby agrees as follows:

                        (i) (A) Prior to the Effective Time, neither it nor any
      of is Subsidiaries shall, and each of them shall not permit any of its
      officers, directors, employees, agents or representatives (including,
      without limitation, any investment banker, attorney or accountant retained
      by it or any of its Subsidiaries) to, directly or indirectly, (1) solicit
      or encourage any inquiry, proposal or offer (including, without
      limitation, any proposal or offer to its stockholders) with respect to a
      merger, acquisition, consolidation or similar transaction involving, or
      any purchase of 20% or more of the assets on a consolidated basis or 20%
      or more of the capital stock of, Lunn (any such proposal or offer being
      hereinafter referred to as a "LUNN ACQUISITION PROPOSAL") (2) enter into
      any agreement with respect to any Lunn Acquisition Proposal, (3)
      participate in any discussions or negotiations regarding, or furnish to
      any person any information with respect to, the making of any proposal
      that constitutes, or may reasonably be expected to lead to, or to endorse,
      any Lunn Acquisition Proposal, (4) solicit proxies in opposition to
      approval by the Lunn's stockholders of the Merger, (5) engage in any
      negotiations concerning a Lunn Acquisition Proposal, or (6) directly or
      indirectly, enter into any agreement to, or make any public announcement
      by or on behalf of Lunn of a plan or intention to do any of the foregoing;
      and (B) it will immediately cease and cause to be terminated any existing
      negotiations with any parties conducted heretofore with respect to any of
      the foregoing; PROVIDED that nothing contained in this Agreement shall
      prevent Lunn or its Board of Directors from (w) complying with Rule 14e-2
      promulgated under the Exchange Act with regard to a Lunn Acquisition
      Proposal or (x) providing information to or engaging in any negotiations
      or discussions with any person or entity who has made an unsolicited bona
      fide Lunn Acquisition Proposal if the Board of Directors of Lunn, after
      consultation with Dechert, Price & Rhoads or other legal counsel
      reasonably acceptable to TPG, determines in good faith that the failure to
      do so would be a violation of its fiduciary obligations under Delaware
      Law. Without limiting the foregoing, it is understood that any violation
      of the restrictions set forth in the preceding sentence by any officer,
      director or employee of Lunn or any of Lunn's Subsidiaries or any
      investment banker, attorney or other advisor, agent or representative of
      Lunn shall be deemed to be a material breach of this Agreement by Lunn.
      Except to the extent the Board of Directors of Lunn determines in good
      faith, after consultation with

                                  Exhibits - 29
<PAGE>
      Dechert, Price & Rhoads or other legal counsel reasonably acceptable to
      TPG, that such actions are necessary to discharge properly such Board's
      fiduciary duties, neither the Board of Directors of Lunn nor any committee
      thereof shall (y) modify or withdraw, or propose to modify or withdraw, in
      a manner adverse to TPG the approval or recommendation by such Board of
      Directors or any such committee of this Agreement or the Merger or take
      any action having such effect or (z) approve or recommend, or propose to
      approve or recommend, any Lunn Acquisition Proposal. Notwithstanding the
      foregoing, if the Board of Directors of Lunn receives a Lunn Acquisition
      Proposal that, in the exercise of its fiduciary duties (as determined in
      good faith after consultation with Dechert, Price & Rhoads or other legal
      counsel reasonably acceptable to TPG), it determines to be a Lunn Superior
      Proposal, the Board of Directors of Lunn may withdraw or modify its
      approval or recommendation of this Agreement and the Merger and may
      terminate this Agreement.

                        (ii) If the Board of Directors of Lunn or any committee
      thereof shall (A) withdraw or modify in a manner adverse to TPG the
      approval or recommendation by the Board of Directors of such corporation
      or any such committee of this Agreement or the Merger or take any action
      having such effect or (B) approve or recommend any Lunn Acquisition
      Proposal, TPG may terminate this Agreement.

                        (iii) In addition to the obligations of Lunn set forth
      in SECTION 7.2(A)(I), Lunn shall (A) promptly advise TPG of the existence
      of any negotiations or discussions entered into in reliance on the proviso
      in the first sentence of SECTION 7.2(A)(I) prior to furnishing any
      information to any person or entity in connection with a Lunn Acquisition
      Proposal; PROVIDED, HOWEVER, that Lunn shall not be obligated to provide
      TPG with the identity of such person or entity until it becomes reasonably
      likely that such person or entity or his or its Affiliate will make a Lunn
      Acquisition Proposal; (B) obtain from such person or entity an executed
      confidentiality agreement with terms not materially less favorable to Lunn
      than those contained in the Confidentiality Agreement; and (C) keep TPG
      informed, on a current basis, of the status of any such discussions or
      negotiations.

Notwithstanding anything to the contrary contained herein, it is agreed and
understood that any termination of this Agreement shall be pursuant to SECTION
10.1 and that, prior to any such termination, Lunn shall not enter into any
written agreement with any person or entity that provides for, or in any way
facilitates, a Lunn Acquisition Proposal, other than a confidentiality agreement
in accordance with the terms hereof.

      (b) Promptly after the date of this Agreement and subject to the timing of
the SEC's review of the Registration Statement, Lunn shall take all action
necessary in accordance with the DGCL and its Certificate of Incorporation and
Bylaws to convene an annual meeting of Lunn's Stockholders (or seek consent in
lieu of a meeting) for the purpose of considering and approving the Merger (the
"LUNN STOCKHOLDERS' MEETING"), and Lunn shall consult with TPG in connection
therewith. Lunn shall use commercially reasonable efforts to solicit from the
Lunn Stockholders proxies in favor of the Merger (and consents to be bound by
the terms of this Agreement).

      (c) Lunn will make all normal and customary repairs, replacements, and
improvements to their facilities, and without limiting the generality of the
foregoing or the covenants set forth in SECTION 7.1(A), Lunn will not, without
the prior written consent of TPG or as otherwise contemplated by this Agreement:

                  (i) change any provision of its Certificate of Incorporation 
      or Bylaws (or equivalent organizational documents);

                                  Exhibits - 30
<PAGE>
                  (ii) except for the issuance of Lunn Common Stock pursuant to
      the exercise of any Lunn Options or Lunn Warrants and any related
      agreements, change the number of shares of the authorized, issued or
      outstanding capital stock or share capital of Lunn, including any
      issuance, purchase, redemption, split, combination or reclassification
      thereof, or issue or grant any option, warrant, call, commitment,
      subscription, right or agreement to purchase relating to the authorized or
      issued capital stock or share capital of Lunn, or declare, set aside or
      pay any dividend or other distribution in cash or in kind with respect to
      the outstanding capital stock or share capital of Lunn;

                  (iii) incur any liabilities or obligations, whether directly
      or indirectly, or by way of guaranty, and whether or not evidenced by any
      note, bond, debenture, or similar instrument, except as set forth in
      SCHEDULE 7.2(C) of the Lunn Disclosure Letter and except in the ordinary
      course of business consistent with past practices and prior periods;

                  (iv) except as set forth in SCHEDULE 7.2(C) of the Lunn
      Disclosure Letter, make any capital expenditures (or enter into any lease
      required to be capitalized in accordance with GAAP) individually in excess
      of $100,000 or in the aggregate in excess of $500,000;

                  (v) pay any bonuses or commissions to any employee of Lunn
      except as set forth on SCHEDULE 7.2(C) of the Lunn Disclosure Letter;
      enter into any new or amend in any respect any existing employment
      agreement with any Person; adopt any new or amend in any respect any
      existing Plan, except as may be otherwise required by Law; purchase any
      additional "key man" life insurance policy covering any employee or
      director of Lunn, or any other Person; grant any increase in compensation
      or benefits of any kind to its employees, officers or directors, except
      regularly scheduled general increases in the ordinary course of business
      and consistent with past practices and policies; or effect any change in
      any respect in retirement benefits to any class of employees or officers,
      except as otherwise required by Law;

                  (vi) purchase, sell, mortgage, pledge, or otherwise dispose of
      or encumber any asset owned by Lunn, other than purchase and sales,
      mortgages, pledges, or other dispositions or Encumbrances occurring in the
      ordinary course of business consistent with past practices and prior
      periods;

                  (vii) incur or collect receivables, or extend loans or
      advances, incur or pay trade payables or accrued liabilities in any manner
      other than consistent with past practices and prior periods and in the
      ordinary course of business;

                  (viii)cancel without payment or satisfaction in full, waive or
      extend the time for performance of, any notes, loans, or other obligations
      inuring to the benefit of Lunn unless such cancellation or termination
      occurs in the ordinary course of business of Lunn consistent with past
      practices or unless such cancellations or terminations, individually or in
      the aggregate, would have only an immaterial effect on the business,
      results of operations or financial condition of Lunn, taken as a whole;

                  (ix) make any material modification of or material amendment
      to any of the contracts or agreements listed or described on any Schedule
      to this Agreement;

                  (x) fail to use commercially reasonable efforts to maintain in
      full force and effect all insurance now carried by Lunn;

                                  Exhibits - 31
<PAGE>
                  (xi) institute any changes in management personnel or any
      material change in any management policy; or

                  (xii) make any agreement or commitment by or on behalf of Lunn
      to do or take any of the actions referred to in the foregoing SECTION
      7.2(C)(I) through (XI).

      (d) At least 30 days prior to the Closing Date, Lunn shall deliver to TPG
a list, which shall be reasonably satisfactory to TPG, of names and addresses of
those Persons who were, in Lunn's reasonable judgment after discussion with its
counsel, at the record date for the Lunn Stockholder's Meeting, "affiliates"
(each such Person, a "LUNN AFFILIATE STOCKHOLDER") of Lunn within the meaning of
Rule 145 promulgated pursuant to the Exchange Act. Lunn shall provide TPG such
information and documents as TPG shall reasonably request for purposes of
reviewing such list. Lunn shall deliver or cause to be delivered to TPG prior to
the Closing Date, from each of the Lunn Affiliate Stockholders identified in the
foregoing list, an Affiliate Letter. The Surviving Corporation shall be entitled
to place legends as specified in such Affiliate Letters on the certificates
evidencing any Surviving Corporation Common Stock to be received by such
Affiliates pursuant to the terms of this Agreement and to issue appropriate stop
transfer instructions to the transfer agent for the Surviving Corporation Common
Stock consistent with the terms of such Affiliate Letters.

      (e) Without the prior written consent of TPG, Lunn shall not knowingly
take any action which would cause or would be reasonably likely to cause the
conditions upon the obligations of the parties hereto to effect the Transactions
not to be fulfilled, including taking, causing to be taken, or permitting or
suffering to be taken or to exist any action, condition or thing which would
cause the representations and warranties made by Lunn herein not to be true,
correct and accurate as of any time between the date hereof and the Closing
Date.

      (f) Lunn shall promptly provide to TPG monthly and quarterly consolidated
financial statements of Lunn.

      (g) Lunn shall not (i) knowingly take any action, or knowingly fail to
take any action, that would jeopardize qualification of the Merger as a
reorganization within the meaning of Section 368(a) of the Code; or (ii) enter
into any contract, agreement, commitment or arrangement with respect to the
foregoing.

      (h) Upon at least 24 hours' notice to Lunn, Lunn shall afford to the
officers, employees, advisors, attorneys and accountants of TPG access during
normal business hours to the offices, properties, records, books, contracts and
other documents (including computer files, retrievable programs and similar
documentation) of Lunn to the extent that TPG shall reasonably request and shall
furnish to TPG such additional information as shall be reasonably requested by
TPG; provided that neither the furnishing of such information nor any
investigation made heretofore or hereafter by TPG shall affect TPG's right to
rely on any representation or warranty made by Lunn.

      (i) Lunn shall use its best efforts to cause to be delivered to TPG
"comfort" letters of KPMG Peat Marwick LLP, Lunn's independent public
accountants, dated the effective date of the Registration Statement and the
Closing Date, respectively, and addressed to TPG, with respect to certain
financial information regarding Lunn included in the Registration Statement, in
form and substance reasonably satisfactory to TPG and customary in scope and
substance for "comfort" letters delivered by independent public accountants in
connection with registration statements similar to the Registration Statement.

                                  Exhibits - 32
<PAGE>
      (j) Lunn shall promptly prepare and submit to the Nasdaq SmallCap Market
an additional listing application covering the shares of Lunn Common Stock
issuable in the Merger, and shall use commercially reasonable efforts to obtain,
prior to the Effective Time, approval for the listing of such Lunn Common Stock,
subject to official notice of issuance.

      (k) Prior to the Closing, Lunn shall cause Alan Baldwin to agree to the
termination of his employment agreement with Lunn as of the Effective Time and
without any further liability or obligation to Lunn or the Surviving
Corporation, including without limitation any liability arising as a result of
Lunn entering into this Agreement or consummating the transactions contemplated
hereby, which termination shall be conditioned only upon the Surviving
Corporation's agreement to (i) pay Alan Baldwin an aggregate severance payment
of $380,000 in 12 equal consecutive monthly payments, commencing the month
immediately following the Closing, (ii) continue, at the Surviving Corporation's
expense, the health and life insurance benefits that Lunn provides to Baldwin as
of the date of this Agreement for one year following the Closing, and (iii)
extend for two years immediately following the Closing, the period during which
Alan Baldwin may exercise his Lunn Options.

      (l) Lunn shall use its best efforts to cause Allen & Company Incorporated
to deliver to Lunn its opinion letter to the effect that the terms of the Merger
are fair from a financial point of view to the Lunn Stockholders (the "FAIRNESS
OPINION") and cause such Fairness Opinion to be delivered as soon as possible,
but in no event later than one business day prior to the filing of the
Registration Statement with the SEC.

      7.3 COVENANTS OF TPG. TPG covenants with Lunn that during the period from
the date hereof and continuing until the Effective Time (except as expressly
contemplated or permitted hereby, or to the extent that Lunn shall otherwise
consent in writing):

      (a) TPG hereby agrees as follows:

                        (i) (A) Prior to the Effective Time, neither it nor any
      of is Subsidiaries shall, and each of them shall not permit any of its
      officers, directors, employees, agents or representatives (including,
      without limitation, any investment banker, attorney or accountant retained
      by it or any of its Subsidiaries) to, directly or indirectly, (1) solicit
      or encourage any inquiry, proposal or offer (including, without
      limitation, any proposal or offer to its stockholders) with respect to a
      merger, acquisition, consolidation or similar transaction involving, or
      any purchase of 20% or more of the assets on a consolidated basis or 20%
      or more of the capital stock of, the TPG (any such proposal or offer being
      hereinafter referred to as a "TPG ACQUISITION PROPOSAL") (2) enter into
      any agreement with respect to any TPG Acquisition Proposal, (3)
      participate in any discussions or negotiations regarding, or furnish to
      any person any information with respect to, the making of any proposal
      that constitutes, or may reasonably be expected to lead to, or to endorse,
      any TPG Acquisition Proposal, (4) solicit proxies in opposition to
      approval by the TPG's stockholders of the Merger, (5) engage in any
      negotiations concerning an TPG Acquisition Proposal, or (6) directly or
      indirectly, enter into any agreement to, or make any public announcement
      by or on behalf of TPG of a plan or intention to do any of the foregoing;
      and (B) it will immediately cease and cause to be terminated any existing
      negotiations with any parties conducted heretofore with respect to any of
      the foregoing; PROVIDED that nothing contained in this Agreement shall
      prevent TPG or its Board of Directors from (x) providing information to or
      engaging in any negotiations or discussions with any person or entity who
      has made an unsolicited bona fide TPG Acquisition Proposal if the Board of
      Directors of TPG, after consultation with Gardere & Wynne, L.L.P. or other
      legal counsel reasonably acceptable to Lunn, determines in good faith that
      the failure to do so would be a violation of its fiduciary

                                  Exhibits - 33
<PAGE>
      obligations under Delaware Law. Without limiting the foregoing, it is
      understood that any violation of the restrictions set forth in the
      preceding sentence by any officer, director or employee of TPG or any of
      TPG's Subsidiaries or any investment banker, attorney or other advisor,
      agent or representative of TPG shall be deemed to be a material breach of
      this Agreement by TPG. Except to the extent the Board of Directors of TPG
      determines in good faith, after consultation with Gardere & Wynne, L.L.P.
      or other legal counsel reasonably acceptable to Lunn, that such actions
      are necessary to discharge properly such Board's fiduciary duties, neither
      the Board of Directors of TPG nor any committee thereof shall (y) modify
      or withdraw, or propose to modify or withdraw, in a manner adverse to Lunn
      the approval or recommendation by such Board of Directors or any such
      committee of this Agreement or the Merger or take any action having such
      effect or (z) approve or recommend, or propose to approve or recommend,
      any TPG Acquisition Proposal. Notwithstanding the foregoing, if the Board
      of Directors of TPG receives an TPG Acquisition Proposal that, in the
      exercise of its fiduciary duties (as determined in good faith after
      consultation with Gardere & Wynne, L.L.P. or other legal counsel
      reasonably acceptable to Lunn), it determines to be an TPG Superior
      Proposal, the Board of Directors of Lunn may withdraw or modify its
      approval or recommendation of this Agreement and the Merger and may
      terminate this Agreement.

                        (ii) If the Board of Directors of TPG or any committee
      thereof shall (A) withdraw or modify in a manner adverse to Lunn the
      approval or recommendation by the Board of Directors of such corporation
      or any such committee of this Agreement or the Merger or take any action
      having such effect or (B) approve or recommend any TPG Acquisition
      Proposal, Lunn may terminate this Agreement.

                        (iii) In addition to the obligations of TPG set forth in
      SECTION 7.3(A)(I), TPG shall (A) promptly advise Lunn of the existence of
      any negotiations or discussions entered into in reliance on the proviso in
      the first sentence of SECTION 7.3(A)(I) prior to furnishing any
      information to any person or entity in connection with an TPG Acquisition
      Proposal, (B) obtain from such person or entity an executed
      confidentiality agreement with terms not materially less favorable to TPG
      than those contained in the Confidentiality Agreement and (C) keep Lunn
      informed, on a current basis, of the status of any such discussions or
      negotiations.

Notwithstanding anything to the contrary contained herein, it is agreed and
understood that any termination of this Agreement shall be pursuant to SECTION
10.1 and that, prior to any such termination, TPG shall not enter into any
written agreement with any person or entity that provides for, or in any way
facilitates, an TPG Acquisition Proposal, other than a confidentiality agreement
in accordance with the terms hereof.

      (b) Promptly after the date of this Agreement and subject to the timing of
the SEC's review of the Registration Statement, TPG shall take all action
necessary in accordance with the DGCL and its Certificate of Incorporation and
Bylaws to convene a special meeting of TPG's Stockholders (or seek consent in
lieu of a meeting) for the purpose of considering and approving the Merger (the
"TPG STOCKHOLDERS' MEETING"), and TPG shall consult with Lunn in connection
therewith. TPG shall use commercially reasonable efforts to solicit from the TPG
Stockholders proxies in favor of the Merger (and consents to be bound by the
terms of this Agreement).

      (c) TPG will make all normal and customary repairs, replacements, and
improvements to their facilities, and without limiting the generality of the
foregoing or the covenants set forth in SECTION 7.1(A), TPG will not, without
the prior written consent of Lunn or as otherwise contemplated by this
Agreement:

                                  Exhibits - 34
<PAGE>
                  (i)   change any provision of its Certificate of Incorporation
      or Bylaws (or equivalent organizational documents);

                  (ii) except as set forth in SCHEDULE 7.3(C) and except for the
      issuance of TPG Common Stock pursuant to the exercise of any TPG Options,
      and except pursuant to the terms of the TPG Preferred Stock, and any
      related agreements, change the number of shares of the authorized, issued
      or outstanding capital stock or share capital of TPG, including any
      issuance, purchase, redemption, split, combination or reclassification
      thereof, or issue or grant any option, warrant, call, commitment,
      subscription, right or agreement to purchase relating to the authorized or
      issued capital stock or share capital of TPG, or declare, set aside or pay
      any dividend or other distribution in cash or in kind with respect to the
      outstanding capital stock or share capital of TPG;

                  (iii) incur any liabilities or obligations, whether directly
      or indirectly, or by way of guaranty, and whether or not evidenced by any
      note, bond, debenture, or similar instrument, except as set forth in
      SCHEDULE 7.3(C) of the TPG Disclosure Letter and except in the ordinary
      course of business consistent with past practices and prior periods;

                  (iv) except as set forth in SCHEDULE 7.3(C) of the TPG
      Disclosure Letter, make any capital expenditures (or enter into any lease
      required to be capitalized in accordance with GAAP) individually in excess
      of $100,000 or in the aggregate in excess of $500,000;

                  (v) pay any bonuses or commissions to any employee of TPG
      except as set forth on SCHEDULE 7.3(C) of the TPG Disclosure Letter; enter
      into any new or amend in any respect any existing employment agreement
      with any Person; adopt any new or amend in any respect any existing Plan,
      except as may be otherwise required by Law; purchase any additional "key
      man" life insurance policy covering any employee or director of TPG, or
      any other Person; grant any increase in compensation or benefits of any
      kind to its employees, officers or directors, except regularly scheduled
      general increases in the ordinary course of business and consistent with
      past practices and policies; or effect any change in any respect in
      retirement benefits to any class of employees or officers, except as
      otherwise required by Law;

                  (vi) except as set forth in SCHEDULE 7.3(C) of the TPG
      Disclosure Letter, purchase, sell, mortgage, pledge, or otherwise dispose
      of or encumber any asset owned by TPG, other than purchase and sales,
      mortgages, pledges, or other dispositions or Encumbrances occurring in the
      ordinary course of business consistent with past practices and prior
      periods;

                  (vii) incur or collect receivables, or extend loans or
      advances, incur or pay trade payables or accrued liabilities in any manner
      other than consistent with past practices and prior periods and in the
      ordinary course of business;

                  (viii)cancel without payment or satisfaction in full, waive or
      extend the time for performance of, any notes, loans, or other obligations
      inuring to the benefit of TPG unless such cancellation or termination
      occurs in the ordinary course of business of TPG consistent with past
      practices or unless such cancellations or terminations, individually or in
      the aggregate, would have only an immaterial effect on the business,
      results of operations or financial condition of TPG, taken as a whole;

                                  Exhibits - 35
<PAGE>
                  (ix) make any material modification of or material amendment
      to any of the contracts or agreements listed or described on any Schedule
      to this Agreement;

                  (x) fail to use commercially reasonable efforts to maintain in
      full force and effect all insurance now carried by TPG;

                  (xi) institute any changes in management personnel or any
      material change in any management policy; or

                  (xii) make any agreement or commitment by or on behalf of TPG
      to do or take any of the actions referred to in the foregoing SECTION
      7.3(C)(I) through (XI).

      (d) Without the prior written consent of Lunn, TPG shall not knowingly
take any action which would cause or be reasonably likely to cause the
conditions upon the obligations of the parties hereto to effect the Transactions
not to be fulfilled, including without limitation, taking, causing to be taken,
or permitting or suffering to be taken or to exist any action, condition or
thing which would cause the representations and warranties made by TPG herein
not to be true, correct and accurate as of any time between the date hereof and
the Closing Date.

      (e) TPG shall not (i) knowingly take any action, or knowingly fail to take
any action, that would jeopardize qualification of the Merger as a
reorganization within the meaning of Section 368(a) of the Code; or (ii) enter
into any contract, agreement, commitment or arrangement with respect to the
foregoing.

      (f) TPG shall promptly provide to Lunn monthly and quarterly consolidated
financial statements of TPG.

      (g) Upon at least 24 hours' notice to TPG, TPG shall afford to the
officers, employees, advisors, attorneys and accountants of Lunn access during
normal business hours to the offices, properties, records, books, contracts and
other documents (including computer files, retrievable programs and similar
documentation) of TPG to the extent that Lunn shall reasonably request and shall
furnish to Lunn such additional information as shall be reasonably requested by
Lunn; provided that neither the furnishing of such information nor any
investigation made heretofore or hereafter by Lunn shall affect Lunn's right to
rely on any representation or warranty made by TPG.

      (h) TPG shall use its best efforts to cause to be delivered to Lunn
"comfort" letters of Arthur Andersen LLP, TPG's independent public accountants,
dated the effective date of the Registration Statement and the Closing Date,
respectively, and addressed to Lunn, with respect to certain financial
information regarding TPG included in the Registration Statement, in form and
substance reasonably satisfactory to Lunn and customary in scope and substance
for "comfort" letters delivered by independent public accountants in connection
with registration statements similar to the Registration Statement.

      (i) At the Closing, TPG shall cause the Surviving Corporation to agree to
(i) pay Alan Baldwin an aggregate severance payment of $380,000 in 12 equal
consecutive monthly payments, commencing the month immediately following the
Closing, (ii) continue, at the Surviving Corporation's expense, the health and
life insurance benefits that Lunn provides to Baldwin as of the date of this
Agreement for one year following the Closing, and (iii) extend for two years
immediately following the Closing, the period during which Alan Baldwin may
exercise his Lunn Options, which agreement shall be conditioned upon the
termination of Alan Baldwin's employment agreement with Lunn as of the Effective
Time and Alan

                                  Exhibits - 36
<PAGE>
Baldwin's release of Lunn and the Surviving Corporation of any further liability
or obligation thereunder, including without limitation any liability arising as
a result of Lunn entering into this Agreement or consummating the transactions
contemplated hereby.

      (j) At least 30 days prior to the Closing Date, TPG shall deliver to Lunn
a list, which shall be reasonably satisfactory to Lunn, of names and addresses
of those Persons who were, in TPG's reasonable judgment after discussion with
its counsel, at the record date for the TPG Stockholder's Meeting, "affiliates"
(each such Person, a "TPG AFFILIATE STOCKHOLDER") of TPG within the meaning of
Rule 145 promulgated pursuant to the Exchange Act. TPG shall provide Lunn such
information and documents as Lunn shall reasonably request for purposes of
reviewing such list. TPG shall deliver or cause to be delivered to Lunn prior to
the Closing Date, from each of the TPG Affiliate Stockholders identified in the
foregoing list, an Affiliate Letter. The Surviving Corporation shall be entitled
to place legends as specified in such Affiliate Letters on the certificates
evidencing any Surviving Corporation Common Stock to be received by such
Affiliates pursuant to the terms of this Agreement and to issue appropriate stop
transfer instructions to the transfer agent for the Surviving Corporation Common
Stock consistent with the terms of such Affiliate Letters.

      7.4 FEES AND EXPENSES. (a) Whether or not the Merger is consummated,
except as provided in SECTION 7.4(b) and (c), all costs and expenses incurred in
connection with this Agreement and the Transactions shall be paid by the party
incurring such costs and expenses.

      (b) (i) Notwithstanding any provision in this Agreement to the contrary,
if TPG terminates this Agreement pursuant to SECTION 10.1 (b)(i), (e), (g), or
(j), then Lunn shall immediately pay TPG cash in the amount of $750,000;
PROVIDED, HOWEVER, that Lunn shall not be obligated to pay TPG such amount if
TPG terminates this Agreement pursuant to SECTION 10.1(e) as a result of Lunn's
breach of its representations in SECTION 5.14(a) or (b) or the first sentence of
SECTION 5.18 and if Lunn had no knowledge of the facts or circumstances giving
rise to such breach.

            (ii) Notwithstanding any provision in this Agreement to the
contrary, if Lunn terminates this Agreement pursuant to SECTION 10.1(i), then
Lunn shall immediately pay TPG cash in the amount of $750,000.

      (c) (i) Notwithstanding any provision in this Agreement to the contrary,
if Lunn terminates this Agreement pursuant to SECTION 10.1 (c)(i), (f), (h), or
(l), then TPG shall immediately pay Lunn cash in the amount of $750,000;
PROVIDED, HOWEVER, that TPG shall not be obligated to pay Lunn such amount if
Lunn terminates this Agreement pursuant to SECTION 10.1(f) as a result of TPG's
breach of its representations in SECTION 6.14(a) or (b) or the first sentence of
SECTION 6.18 and if TPG had no knowledge of the facts or circumstances giving
rise to such breach.

            (ii) Notwithstanding any provision in this Agreement to the
contrary, if TPG terminates this Agreement pursuant to SECTION 10.1(k), then TPG
shall immediately pay Lunn cash in the amount of $750,000.

      (d) (i) Notwithstanding any provision in this Agreement to the contrary,
if TPG terminates this Agreement pursuant to SECTION 10.1(b)(i), (ii), (iii),
(v) or SECTION 10.1(e) or if Lunn terminates this Agreement pursuant to SECTION
10.1(c)(ii), Lunn shall pay TPG, within five business days following such
termination and presentation of receipts therefor, an amount in cash equal to
all out-of-pocket expenses actually and reasonably incurred by TPG in connection
with this Agreement and the Transactions; PROVIDED,

                                  Exhibits - 37
<PAGE>
HOWEVER, that Lunn shall not be obligated to pay TPG such expenses if TPG
terminates this Agreement pursuant to SECTION 10.1(e) as a result of Lunn's
breach of its representations in SECTION 5.14(a) or (b) or the first sentence of
SECTION 5.18 and if Lunn had no knowledge of the facts or circumstances giving
rise to such breach.

            (ii) Notwithstanding any provision in this Agreement to the
contrary, if Lunn terminates this Agreement pursuant to SECTION 10.1(c)(i),
(iii) or (iv) or SECTION 10.1(f), or if TPG terminates this Agreement pursuant
to SECTION 10.1(b)(iv), TPG shall pay Lunn within five business days following
such termination and presentation of receipts therefor, an amount in cash equal
to all out-of-pocket expenses actually and reasonably incurred by Lunn in
connection with this Agreement and the transaction contemplated hereby;
PROVIDED, HOWEVER, that TPG shall not be obligated to pay Lunn such expenses if
Lunn terminates this Agreement pursuant to SECTION 10.1(f) as a result of Lunn's
breach of its representations in SECTION 6.14(a) or (b) or the first sentence of
SECTION 6.18 and if TPG had no knowledge of the facts or circumstances giving
rise to such breach.

                                    ARTICLE 8

                                   CONDITIONS

      8.1 CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER. The
respective obligation of each party to effect the Merger shall be subject to the
fulfillment at or prior to the Closing Date of the following conditions:

      (a) This Agreement and the Transactions shall have been approved in the
requisite manner, according to the Certificate of Incorporation and Bylaws of
Lunn and the DGCL, by the holders of the issued and outstanding shares of
capital stock of Lunn entitled to vote thereon, which approval and the voting
thereon shall be certified by the Chief Executive Officer of Lunn.

      (b) This Agreement and the Transactions shall have been approved in the
requisite manner, according to the Certificate of Incorporation and Bylaws of
TPG and the DGCL, by the holders of the issued and outstanding shares of capital
stock of TPG entitled to vote thereon, which approval and the voting thereon
shall be certified by the Chief Executive Officer of TPG.

      (c) No action or proceeding shall have been instituted before a court or
other Governmental Authority to restrain or prohibit the Transactions or to
obtain an amount of damages or other material relief in connection with the
execution of the Agreement or the related agreements or the consummation of the
Merger; and no Governmental Authority shall have given notice to any party
hereto to the effect that consummation of the Transactions would constitute a
violation of any applicable Law or that it intends to commence proceedings to
restrain consummation of the Merger.

      (d) The Registration Statement shall have become effective, no stop orders
suspending its effectiveness shall have been issued, and no proceedings for that
purpose shall have been instituted or, to the knowledge of TPG or Lunn, shall be
contemplated.

      (e) All consents, authorizations, orders and approvals of (or filings or
registrations with) any Governmental Authority required in connection with the
execution, delivery and performance of this Agreement shall have been obtained
or made, except for filings in connection with the Merger and any other
documents required to be filed after the Effective Time and except where the
failure to have obtained or

                                  Exhibits - 38
<PAGE>
made any such consent, authorization, order, approval, filing or registration
would not have a Material Adverse Effect on Lunn.

      (f) The waiting period applicable to the consummation of the Merger under
the HSR Act shall have expired or been terminated.

      (g) The shares of Surviving Corporation Common Stock issuable in the
Merger shall have been approved for listing, subject to official notice of
issuance, on the Nasdaq SmallCap Market.

      (h) TPG and Lunn shall have executed and delivered the Certificate of
Merger and appropriate certificates for filing with the Secretary of State of
Delaware.

      8.2 CONDITIONS TO OBLIGATION OF LUNN TO EFFECT THE MERGER. The obligations
of Lunn to effect the Merger shall be subject to the fulfillment, or the waiver
by Lunn, at or prior to the Closing Date of the following conditions:

      (a) TPG shall have performed its agreements contained in this Agreement
required to be performed on or prior to the Closing Date and the representations
and warranties of TPG contained in this Agreement shall be true and correct in
all material respects as of the Closing Date, and Lunn shall have received a
certificate of the Chief Executive Officer of TPG, dated the Closing Date,
certifying to such effect.

      (b) From the date of this Agreement through the Effective Time, there
shall not have occurred any change in the financial condition, business or
operations of TPG that would have or would be reasonably likely to have a
Material Adverse Effect other than any such change that affects Lunn and TPG in
a substantially similar manner.

      (c) Lunn shall have received a written opinion letter, dated as of the
Closing Date, from Gardere & Wynne, L.L.P. substantially in the form of EXHIBIT
D hereto.

      (d) Lunn shall have received "comfort" letters of Arthur Andersen LLP,
TPG's independent public accountants, dated the effective date of the
Registration Statement and the Closing Date, respectively, and addressed to
Lunn, with respect to certain financial information regarding TPG included in
the Registration Statement, in form and substance reasonably satisfactory to TPG
and customary in scope and substance for "comfort" letters delivered by
independent public accountants in connection with registration statements
similar to the Registration Statement.

      (e) Lunn shall have received a good standing certificate for TPG from the
Secretary of State of the State of Delaware and the Secretary of State of each
state where TPG or its Subsidiaries is qualified to do business.

      (f) Lunn shall have received from TPG certified copies of all resolutions
adopted by the Board of Directors and the TPG Stockholders in connection with
this Agreement and the Transactions.

      (g) The Merger will qualify as a "reorganization" within the meaning of
Section 368(a) of the Code.

      (h) The number of TPG Dissenting Shares for the TPG Common Stock does not
exceed 10% of the TPG Common Stock.

                                  Exhibits - 39
<PAGE>
      (i) TPG and Fleet Capital Corporation shall have executed a First
Amendment to Loan and Security Agreement substantially in the form of that
delivered to Lunn at or prior to the date of this Agreement.

      (j) TPG shall have obtained the waiver of Brunswick Corporation with
respect to the acceleration of that certain obligation to make payments under
the Amended and Restated Asset Purchase Agreement dated April 28, 1995 by and
between TPG and Brunswick; provided, however, that TPG may, in lieu of obtaining
such waiver, refinance the payment of such obligation with a third party.

      (k) Fleet Capital Corporation, TPG's primary lender, and First Union
National Bank of Maryland, Lunn's primary lender, shall have consented to the
Merger and, to the extent necessary, entered into an intercreditor arrangement,
which arrangement shall be mutually acceptable to TPG and Lunn.

      8.3 CONDITIONS TO OBLIGATION OF TPG TO EFFECT THE MERGER. The obligations
of TPG to effect the Merger shall be subject to the fulfillment, or waiver by
TPG, at or prior to the Closing Date of the following conditions:

      (a) Lunn shall have performed its agreements contained in this Agreement
required to be performed on or prior to the Closing Date and the representations
and warranties of Lunn contained in this Agreement shall be true and correct in
all material respects as of the Closing Date, and Lunn shall have received a
certificate of the Chief Executive Officer of Lunn, dated the Closing Date,
certifying to such effect.

      (b) From the date of this Agreement through the Effective Time, there
shall not have occurred any change in the financial condition, business,
operations or prospects of Lunn that would have or would be reasonably likely to
have a Material Adverse Effect on Lunn, other than any such change that affects
and Lunn in a substantially similar manner (E.G., changes in general economic
conditions).

      (c) TPG shall have received a written opinion letter, dated as of the
Closing Date, from Dechert, Price & Rhoads, substantially in the form of EXHIBIT
F attached hereto and a written opinion letter, dated as of the Closing Date.

      (d) TPG shall have received "comfort" letters of KPMG Peat Marwick LLP,
Lunn's independent public accountants, dated the effective date of the
Registration Statement and the Closing Date, respectively, and addressed to TPG,
with respect to certain financial information regarding Lunn included in the
Registration Statement, in form and substance reasonably satisfactory to TPG and
customary in scope and substance for "comfort" letters delivered by independent
public accountants in connection with registration statements similar to the
Registration Statement.

      (e) TPG shall have received an Affiliate Letter from each Lunn Affiliate
Stockholder.

      (f) TPG shall have received good standing certificates for Lunn from the
Secretary of State of the State of Delaware and the Secretary of State of each
state where Lunn and its Subsidiaries are qualified to do business.

      (g) TPG shall have received from Lunn (i) certified copies of all
resolutions adopted by the Board of Directors and the Lunn Stockholders in
connection with this Agreement and the Transactions, and (ii) original minute
books and stock record books relating to Lunn.

                                  Exhibits - 40
<PAGE>
      (h) The number of Lunn Dissenting Shares does not exceed 10% of the Lunn
Common Stock.

      (i) Allen & Company Incorporated shall have delivered the Fairness Opinion
to Lunn no later than one business day prior to the filing of the Registration
Statement with the SEC, and the Fairness Opinion shall not have been withdrawn
or modified in any material respect.

      (j) TPG shall have received a written opinion letter, dated as of the
Closing Date, from Gardere & Wynne, L.L.P. substantially in the form of EXHIBIT
E attached hereto.

      (k) Fleet Capital Corporation, TPG's primary lender, and First Union
National Bank of Maryland, Lunn's primary lender, shall have consented to the
Merger and, to the extent necessary, entered into an intercreditor arrangement,
which arrangement shall be mutually acceptable to TPG and Lunn.

                                    ARTICLE 9

                                 INDEMNIFICATION

      9.1 INDEMNIFICATION.

      (a) After the Effective Time, the Surviving Corporation shall, to the
fullest extent permitted under applicable law, defend, indemnify and hold
harmless each person who is now, or has been at any time prior to the date
hereof or who becomes prior to the Effective Time, an officer or director of
Lunn, TPG or any of their respective Subsidiaries (each, an "INDEMNIFIED PARTY"
and, collectively, the "INDEMNIFIED PARTIES") against all costs or expenses
(including, without limitation, reasonable attorneys' fees), judgments, fines,
losses, claims, damages, liabilities and amounts paid in settlement in
connection with any claim, action, suit, proceeding or investigation, whether
civil, criminal, administrative or investigative, based in whole or in part on,
or arising in whole or in part out of, the fact that such person is or was an
officer or director of Lunn or TPG as the case may be, whether pertaining to any
matter existing or occurring at or prior to the Effective Time and whether
asserted or claimed prior to, at or after, the Effective Time (collectively, the
"INDEMNIFIED LIABILITIES"); and (ii) all Indemnified Liabilities based in whole
or in part on, or arising in whole or in part out of, or pertaining to, this
Agreement, the Merger or the Transactions. After the Effective Time, the
Surviving Corporation will be entitled to participate in and, to the extent that
it may wish, to assume the defense of any action, with counsel reasonably
satisfactory to the Indemnified Party; provided, however, if there is an actual
conflict of interest, or if the Surviving Corporation shall fail after the
Effective Time to assume responsibility for such defense, such Indemnified Party
may retain counsel reasonably satisfactory to the Surviving Corporation who will
represent such Indemnified party, and the Surviving Corporation shall be
obligated to pay all reasonable fees and disbursements of such counsel promptly
as statements therefor are received. Each of the Indemnified Party and the
Surviving Corporation will cooperate with each other and use their reasonable
efforts to assist each other in the vigorous defense of any such matter;
provided, however, that the Surviving Corporation shall not be liable for any
settlement of any claim effected without its written consent, which consent,
however, shall not be unreasonably withheld. Any Indemnified Party wishing to
claim indemnification under this SECTION 9.1, upon learning of any such claim,
action, suit, proceeding or investigation, shall promptly notify the Surviving
Corporation, as applicable (but the failure to be so notified by an Indemnified
Party shall not relieve an indemnifying party from any liability that it may
have under this SECTION 9.1 except to the extent such failure materially
prejudices such indemnifying party). The indemnifying parties shall be required
to pay for only one law firm (in addition to any required local counsel)
selected by the Indemnified Parties as a group in accordance with the foregoing
provisions with respect to each such matter unless there is, under applicable
standards of

                                  Exhibits - 41
<PAGE>
professional conduct, a conflict in any significant issue between the positions
of any two or more Indemnified Parties. This SECTION 9.1 is intended to be for
the benefit of, and shall be enforceable by, each Indemnified Party, his or her
heirs and his or her representatives and shall be binding upon all successors
and assigns of the Surviving Corporation. All rights and obligations under this
SECTION 9.1 shall be in addition to any rights an Indemnified Party may have
under the Certificates of Incorporation or Bylaws of Lunn, TPG or the Surviving
Corporation, or pursuant to any other agreement, arrangement or document in
effect prior to the Effective Time.

                                   ARTICLE 10

                                   TERMINATION

      10.1 TERMINATION. This Agreement may be terminated at any time prior to
the Effective Time, whether before or after any approval by the TPG Stockholders
and the Lunn Stockholders:

                  (a)   by mutual written consent of TPG and Lunn;

                  (b) by TPG if (i) Lunn shall have failed to comply in any
      material respect with any of its covenants or agreements contained in this
      Agreement required to be complied with by Lunn prior to the date of such
      termination, which failure to comply has not been cured within ten
      business days following receipt by Lunn of notice of such failure to
      comply, (ii) the Lunn Stockholders shall have failed to approve the Merger
      and this Agreement at the Lunn Stockholders' Meeting, (iii) Lunn
      Dissenting Shares comprise more than an aggregate of 10% of the aggregate
      outstanding shares of Lunn Common Stock, (iv) the TPG Stockholders shall
      have failed to approve this Agreement and the Merger at the TPG
      Stockholders' Meeting, or (v) Allen & Company Incorporated shall have
      failed to deliver the Fairness Opinion to Lunn before one business day
      prior to the filing of the Registration Statement with the SEC or shall
      have withdrawn or modified the Fairness Opinion in any material respect;

                  (c) by Lunn if (i) TPG shall have failed to comply in any
      material respect with any of its covenants or agreements contained in this
      Agreement required to be complied with by TPG prior to the date of such
      termination, which failure to comply has not been cured within ten
      business days following receipt by TPG of notice of such failure to
      comply, (ii) the Lunn Stockholders shall have failed to approve the Merger
      and this Agreement at the Lunn Stockholders' Meeting, (iii) the TPG
      Stockholders shall have failed to approve this Agreement and the Merger at
      the TPG Stockholders' Meeting, or (iv) TPG Dissenting Shares comprise more
      than an aggregate of 10% of the outstanding TPG Common Stock;

                  (d) by either TPG or Lunn, if (i) the Merger has not been
      effected on or prior to the close of business on November 30, 1997;
      PROVIDED, HOWEVER, that the right to terminate this Agreement pursuant to
      this clause shall not be available to any party whose failure to fulfill
      any obligation of this Agreement has been the cause of, or resulted in,
      the failure of the Merger to have occurred on or prior to such date, or
      (ii) any court of competent jurisdiction or any governmental,
      administrative or regulatory authority, agency or body shall have issued
      an order, decree or ruling or taken any other action permanently
      enjoining, restraining or otherwise prohibiting the Transactions and such
      order, decree, ruling or other action shall have become final and
      nonappealable;

                                  Exhibits - 42
<PAGE>
                  (e) by TPG, if there has been (i) a material breach by Lunn of
      any representation or warranty that is not qualified as to materiality, or
      (ii) a breach by Lunn of any representation or warranty that is not
      qualified as to materiality, in each case which breach has not been cured
      within five business days following receipt by Lunn of written notice of
      the breach from TPG;

                  (f) by Lunn, if there has been (i) a material breach by TPG of
      any representation or warranty that is not qualified as to materiality, or
      (ii) a breach by TPG of any representation or warranty that is not
      qualified as to materiality, in each case which breach has not been cured
      within five business days following receipt by TPG of written notice of
      the breach from Lunn;

                  (g) by TPG, (i) if, after the delivery of the Fairness Opinion
      to Lunn, the Board of Directors of Lunn shall not have recommended, or
      shall have resolved not to recommend, or shall have modified or withdrawn
      its recommendation of the Merger or declaration that the Merger is fair to
      and advisable and in the best interest of Lunn, as the case may be, and
      the Lunn Stockholders, or shall have resolved to do so, or (ii) if the
      Board of Directors of Lunn shall have recommended, or shall have resolved
      to recommend, to the Lunn Stockholders any Lunn Acquisition Proposal or
      other takeover proposal or offer for Lunn, as the case may be;

                  (h) by Lunn, (i) if the Board of Directors of TPG shall not
      have recommended, or shall have resolved not to recommend, or shall have
      modified or withdrawn its recommendation of the Merger or declaration that
      the Merger is fair to and advisable and in the best interest of TPG and
      the TPG Stockholders, or shall have resolved to do so, or (ii) if the
      Board of Directors of TPG shall have recommended, or shall have resolved
      to recommend, to the TPG Stockholders any TPG Acquisition Proposal or
      other takeover proposal or offer for TPG, as the case may be;

                  (i) by Lunn, in accordance with SECTION 7.2(A)(I);

                  (j) by TPG, in accordance with SECTION 7.2(A)(II);

                  (k) by TPG, in accordance with SECTION 7.3(A)(I); and

                  (l) by Lunn, in accordance with SECTION 7.3(A)(II).

      10.2 EFFECT OF TERMINATION. In the event of termination of this Agreement
by TPG or Lunn, as provided in SECTION 10.1, this Agreement shall forthwith
become void and there shall be no liability hereunder on the part of TPG, Lunn
or their respective officers or directors; PROVIDED, HOWEVER, that nothing
contained in this SECTION 10.2 shall relieve any party hereto from any liability
for any breach of this Agreement; and PROVIDED, FURTHER, that, (i) any
termination under SECTION 10.1(B)(I),(E),(G) OR (J) shall not become effective
until the fee required to be paid pursuant to SECTION 7.4(B)(I) shall have been
paid to TPG, (ii) any termination under SECTION 10.1(C)(I),(F),(H) OR (L) shall
not become effective until the fee required to be paid pursuant to SECTION
7.4(C)(I) shall have been paid to Lunn, (iii) if this Agreement is terminated
pursuant to SECTION 10.1(H), the provisions of SECTION 7.4(B)(II) shall survive
until any payments required to be made thereunder are made, (iv) if this
Agreement is terminated pursuant to SECTION 10.1(K), the provisions of SECTION
7.4(C)(II) shall survive until any payments required to be made thereunder are
made, (v) if this Agreement is terminated pursuant to SECTION 10.1(B)(I),(II),
OR (III), (C)(II), OR (E), the provisions of SECTION 7.4(D)(I) shall survive
until any payments required to be made thereunder are made, and (iv) if this
Agreement is terminated pursuant to SECTION 10.1(B)(IV), (C)(I) or (III), or
(F), the provisions of SECTION 7.4(D)(II) shall survive until any payments
required to be made thereunder are made.

                                  Exhibits - 43
<PAGE>
                                   ARTICLE 11

                               GENERAL PROVISIONS

      11.1 NONSURVIVAL OF REPRESENTATIONS AND WARRANTIES. All representations,
warranties and agreements in this Agreement or in any instrument delivered
pursuant to this Agreement shall not survive the Merger; PROVIDED, HOWEVER, that
the agreements contained in ARTICLES 4 and 9 and in SECTIONS 7.2(D), 7.2(G),
7.3(D), and 7.4 and this ARTICLE 11 and the agreements delivered pursuant to
this Agreement shall survive the Merger. Notwithstanding anything to the
contrary contained herein, the Confidentiality Agreement shall survive any
termination of this Agreement, and the provisions of the Confidentiality
Agreement shall apply to all information and material delivered by or on behalf
of any party hereunder.

      11.2 EXTENSION; WAIVER. At any time prior to the Effective Time, TPG or
Lunn, by action taken or authorized by its Board of Directors, may, to the
extent legally allowed, (a) extend the time for the performance of any of the
obligations or other acts of the other parties hereto, (b) waive any
inaccuracies in the representations and warranties made to such party contained
herein or in any document delivered pursuant hereto and (c) waive compliance
with any of the agreements or conditions for the benefit of such party contained
herein. Any agreement on the part of TPG or Lunn to any such extension or waiver
shall be valid only if set forth in an instrument in writing signed on behalf of
such party. Except as provided in this Agreement, no action taken pursuant to
this Agreement, including any investigation by or on behalf of any party, shall
be deemed to constitute a waiver by the party taking such action of compliance
with any representations, warranties, covenants or agreements contained in this
Agreement. The right of TPG or Lunn to terminate this Agreement pursuant to
ARTICLE 10 shall remain operative and in full force and effect regardless of any
investigation made by or on behalf of any party hereto, whether prior to or
after execution of this Agreement.

      11.3 NOTICES. All notices and other communications given or made pursuant
hereto shall be in writing and shall be deemed to have been duly given or made
as of the date delivered, mailed or transmitted, and shall be effective upon
receipt, if delivered personally, mailed by registered or certified mail
(postage prepaid, return receipt requested) to the parties at the following
addresses (or at such other address for a party as shall be specified by like
changes of address) or sent by electronic transmission to the facsimile numbers
specified below:

      (a)  If to TPG:

           TPG Holdings, Inc.
           3353 Peachtree Road, Suite 920
           Atlanta, Georgia  30326
           Attention: President and Chief Financial Officer

           Facsimile No.: (404) 231-7277

           with a copy to:

           Gardere & Wynne, L.L.P.
           333 Clay Avenue, Suite 800
           Houston, Texas 77002-4086
           Attention: Eric Blumrosen, Esq.

                                  Exhibits - 44
<PAGE>
           Facsimile No.: (713) 308-5555

      (b)  If to Lunn:

           Lunn Industries, Inc.
           1 Garvies Point Road
           Glen Cove, New York 11542-2828
           Attention: President

           Facsimile No.: (510) 671-9091

           With a copy to:

           Valerie A. Price, Esq.
           76 Parkview Road South
           Pound Ridge, New York  10576

           Facsimile No.: (914) 763-2590

      11.4 ASSIGNMENT; BINDING EFFECT; BENEFIT. Neither this Agreement nor any
of the rights, interests or obligations hereunder shall be assigned by any of
the parties hereto (whether by operation of law or otherwise) without the prior
written consent of the other parties. Subject to the preceding sentence, this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective successors and assigns.

      11.5 ENTIRE AGREEMENT. Except with respect to the Confidentiality
Agreement, which shall remain in full force and effect until the Closing, this
Agreement, the Exhibits and the Schedules constitute the entire agreement among
the parties with respect to the subject matter hereof and supersede all prior
agreements and understandings among the parties with respect thereto among the
parties. No addition to or modification of any provision of this Agreement shall
be binding upon any party hereto unless made in writing and signed by all
parties hereto.

      11.6 AMENDMENT. This Agreement may be amended by the parties hereto at any
time before or after approval of matters presented in connection with the Merger
by the Lunn Stockholders, but after any such stockholder approval, no amendment
shall be made which by Law requires the further approval of stockholders without
obtaining such further approval. This Agreement may not be modified or amended
except by an instrument in writing signed on behalf of TPG and Lunn.

      11.7 GOVERNING LAW. THE VALIDITY OF THIS AGREEMENT, THE CONSTRUCTION OF
ITS TERMS AND THE DETERMINATION OF THE RIGHTS AND DUTIES OF THE PARTIES HERETO
SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE UNITED
STATES AND THOSE OF THE STATE OF DELAWARE APPLICABLE TO CONTRACTS MADE AND TO BE
PERFORMED WHOLLY WITHIN SUCH STATE AND WITHOUT REGARD TO THE CONFLICTS OF LAWS
PRINCIPLES THEREOF.

      11.8 COUNTERPARTS. This Agreement may be executed by the parties hereto in
separate counterparts, each of which when so executed and delivered shall be an
original, but all such counterparts

                                  Exhibits - 45
<PAGE>
shall together constitute one and the same instrument. Each counterpart may
consist of a number of copies hereof each signed by less than all, but together
signed by all of the parties hereto.

      11.9 SEVERABILITY. Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

      11.10 ENFORCEMENT OF AGREEMENT. The parties hereto agree that irreparable
damage would occur in the event that any of the provisions of this Agreement was
not performed in accordance with its specific terms or was otherwise breached.
It is accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions hereof in any court of competent jurisdiction, this
being in addition to any other remedy to which they are entitled at law or in
equity.

                                  Exhibits - 46
<PAGE>
      IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date and year first written above.


ATTEST:                                    TPG HOLDINGS, INC.


By:   _______________________      By: /s/ GARRETT L. DOMINY
                                           GARRETT L. DOMINY
                                           [Printed Name]
                                           EXECUTIVE VICE PRESIDENT & CFO
                                           [Title]


ATTEST:                                    LUNN INDUSTRIES, INC.

By:   _______________________      By: /s/ ALAN W. BALDWIN
                                           ALAN W. BALDWIN
                                           [Printed Name]
                                           CEO
                                           [Title]

                                  Exhibits - 47
<PAGE>
                       AMENDMENT TO ACQUISITION AGREEMENT
                                       AND
                                 PLAN OF MERGER


      This AMENDMENT is made as of the 22nd day of August, 1997 by and between
TPG Holdings, Inc., a Delaware corporation ("TPG"), and Lunn Industries, Inc., a
Delaware corporation ("Lunn").

      WHEREAS, TPG and Lunn are parties to that certain Acquisition Agreement
and Plan of Merger dated as of June 6, 1997 (the "Merger Agreement"); and

      WHEREAS, TPG and Lunn have mutually agreed to amend certain terms of the
Merger Agreement in accordance with the terms thereof as set forth herein.

      NOW, THEREAFTER, in consideration of the foregoing and other good and
valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties hereby agree with each other as follows:

1.    AMENDMENTS.  The Merger Agreement is hereby amended as follows:

      (a)   Section 1.1 is hereby amended by adding in the appropriate
            alphabetical order the following definitions:

            "1997 TPG NET INCOME" is defined in SECTION 4.5(B).

            "CANCELLED STOCK" is defined in SECTION 4.5(B).

            "ESCROW AGENT" is defined in SECTION 4.5(A).

            "ESCROWED STOCK" is defined in SECTION 4.5(A).

            "DETERMINATION DATE" is defined in SECTION 4.5(C).

            "RELEASED STOCK" is defined in SECTION 4.5(B).

      (b)   Section 4.1(b) is hereby amended by adding to the end of the first
            sentence therein after the words "TPG Exchange Ratio" the following:

            ", subject further to the retention of the Escrowed Stock by the 
            Escrow Agent in accordance with SECTION 4.5."

      (c)   Section 4.3(b) is hereby amended by adding in subsection (i) thereof
            after the words "TPG Exchange Ratio" the following:

            ", subject further to the retention of the Escrowed Stock by the 
            Escrow Agent in accordance with SECTION 4.5."

                                  Exhibits - 48
<PAGE>
      (d)   Article 4 is hereby amended by adding a new Section 4.5 as follows:

            "     4.5   ESCROWED STOCK.

                  (a) AMOUNT; RIGHTS OF BENEFICIAL OWNERS. At the Closing, the
            Surviving Corporation shall retain in its capacity as escrow agent
            (the "ESCROW AGENT") an aggregate number of shares of the Surviving
            Corporation Common Stock equal to fifty percent (50%) of the shares
            of the Surviving Corporation Common Stock to be delivered to each of
            the holders of TPG Common Stock and the number of shares of
            Surviving Corporation Common Stock reserved for issuance upon
            exercise of the TPG Options, such number of shares to be rounded
            down to the nearest whole number (the "ESCROWED STOCK"). From the
            Effective Time until the Determination Date (i) holders of TPG
            Common Stock as of the Effective Time who surrender their
            certificates evidencing shares of the TPG Common Stock in accordance
            with the procedures set forth in SECTION 4.2 shall be entitled to
            delivery of certificate(s) representing shares of the Surviving
            Corporation Common Stock to be issued to such holder pursuant to
            SECTION 4.1(B), less such holder's pro rata share of the Escrowed
            Stock, and (ii) except as otherwise set forth herein, each holder of
            the TPG Common Stock as of the Effective Time shall be considered
            the beneficial owner of his pro rata portion of the Escrowed Stock
            and shall have all of the rights of the holders of Surviving
            Corporation Common Stock with respect thereto, including without
            limitation the right to vote on all matters and the right to receive
            any distributions.

                  (b) 1997 TPG NET INCOME; CANCELLATION OF CANCELLED STOCK. If
            the net income after taxes, as calculated in accordance with
            generally accepted accounting principles, of the business of TPG and
            its Subsidiaries, as currently constituted, for the fiscal year
            ending December 31, 1997, as determined by the Surviving Corporation
            (the "1997 TPG NET INCOME"), is less than $4,000,000, then the
            Surviving Corporation shall (i) immediately cancel the Cancelled
            Stock, and (ii) deliver the number of shares of Escrowed Stock not
            constituting the Cancelled Stock (the "RELEASED STOCK") in
            accordance with SECTION 4.5(C). Upon cancellation, no person shall
            have any interest in or rights to the Cancelled Stock. For purposes
            of this Agreement, the term "CANCELLED STOCK" shall be defined as
            that number of fully paid and nonassessable shares of Surviving
            Corporation Common Stock calculated pursuant to the following
            formula:

                         4,000,000 X
                  -----------------------------
                  4,000,000 - 1997 TPG Net Income  +  X  =  4,151,402

                  (With X = the number of shares of Cancelled Stock);

            provided, however, that if the 1997 TPG Net Income is $4,000,000 or
            more, then the number of shares constituting the Cancelled Stock
            shall be shall be deemed to be 0, and if the 1997 TPG Net Income is
            less than 0, then the 1997 TPG Net Income shall be deemed to be 0.

                  (c) RELEASE. Within thirty (30) days after the date the 1997
            TPG Net Income is finally determined (the "DETERMINATION DATE"), the
            Escrow Agent shall

                                  Exhibits - 49
<PAGE>
            deliver to each of the holders of record as of the Effective Time of
            the TPG Common Stock and to each of the holders of record as of the
            Effective Time of the TPG Options which have exercised all or any
            part of such TPG Options, a certificate evidencing such Person's pro
            rata share of the Released Stock, if any (with the Surviving
            Corporation making, in good faith, any rounding determinations such
            that each such Person's pro rata shares of the Released Stock equals
            a whole number). Any shares of Surviving Corporation Common Stock
            that are not delivered within thirty (30) days of the Determination
            Date shall be held by the Surviving Corporation in escrow for the
            benefit of holders of the TPG Options which have not yet exercised
            such securities until such time that such TPG Options shall be
            exercised or shall expire or terminate. Upon exercise of any such
            TPG Options after the Determination Date, the Surviving Corporation
            shall issue to the holder thereof such holder's pro rata share of
            the Escrowed Stock as provided in this SECTION 4.3(C).
            Notwithstanding any provision of this Agreement, the Released Stock
            shall be delivered only to those TPG Stockholders of record as of
            the Effective Time and the holders of record of the TPG Options as
            of the Effective Time and the right to receive all or any part of
            the Released Stock may not be transferred or assigned."

      (e)   Section 7.2(k) is hereby amended by deleting the number "$380,000"
            in subsection (i) thereof and substituting in lieu of such number
            the number "$420,000."

2. NO OTHER MODIFICATIONS. Except as amended hereby, the terms and conditions of
the Merger Agreement shall continue in full force and effect and are hereby in
all respects ratified and confirmed.

3. COUNTERPARTS. This Amendment may be executed in two or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

4. GOVERNING LAW. This Agreement shall be construed in accordance with the laws
of the State of Delaware without reference to the conflicts of law principles
therein.

      IN WITNESS WHEREOF, this Amendment has been executed as of the date and
year first above written.

                                    TPG HOLDINGS, INC.


                                    By: /s/ GARRETT L. DOMINY
                                    Name:   GARRETT L. DOMINY
                                    Title:  EXECUTIVE VICE PRESIDENT & CFO

                                    LUNN INDUSTRIES, INC.


                                    By: /s/ ALAN W. BALDWIN
                                    Name:   ALAN W. BALDWIN
                                    Title:  CEO

                                  Exhibits - 50

                                                                    EXHIBIT 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the use in this 
Form 8-K of our report dated June 10, 1997 included in Registration Statement
No. 333-30009. It should be noted that we have not audited any financial
statements of the company subsequent to December 31, 1996, or performed any
audit procedures subsequent to the date of our report.


                                        /s/ ARTHUR ANDERSEN L.L.P.
                                            Arthur Andersen L.L.P.

Chicago, Illinois
November 13, 1997

                                       51

                                                                    EXHIBIT 23.2

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public accountants, we hereby consent to the use in this 
Form 8-K of our report dated March 14, 1997 included in Registration Statement
File No. 333-30009. It should be noted that we have not audited any financial
statements of the company subsequent to December 31, 1996, or performed any
audit procedures subsequent to the date of our report.


                                        /s/ ARTHUR ANDERSEN L.L.P.
                                            Arthur Andersen L.L.P.

Chicago, Illinois
November 13, 1997

                                       52

                                                                    EXHIBIT 99.1

FOR IMMEDIATE RELEASE

Media Contact: Gary Dominy (404) 231-7272



          LUNN INDUSTRIES, INC. AND TPG HOLDINGS, INC. COMPLETE MERGER,
                CHANGE NAME TO ADVANCED TECHNICAL PRODUCTS, INC.

      ATLANTA (October 31, 1997) - Lunn Industries, Inc. and TPG Holdings, Inc.
today announced that the previously announced merger of the two companies has
closed and that the name of the combined company has been changed to "Advanced
Technical Products, Inc." The stock-for-stock merger, which was approved by the
stockholders of TPG on October 29 and of Lunn on October 30, will create a
company with annual revenues in excess of $150 million.

      James S. Carter, Advanced Technical Product's Chief Executive Officer,
stated "We are pleased to have completed this merger, one which gives Advanced
Technical Products a broader base of manufacturing processes and products for
aerospace, military and commercial markets. The merger will also provide the
financial ability for greater participation in aerospace and commercial products
for both domestic and international sales. In addition, Advanced Technical
products will have access to a larger customer base for marketing its products."

      The common stock of Advanced Technical Products, Inc. will be traded on 
the Nasdaq SmallCap Market under the ticker symbol "ATPX."

      This news release includes forward-looking statements that involve risks
and uncertainties, including product demand and market acceptance, the effect of
economic conditions, the impact of competitive products and pricing, and other
risks detailed in the company's filings with the Securities and Exchange
Commission.

      Advanced Technical Products, Inc. manufactures a variety of advanced
composite-based products used in the aerospace, defense and commercial
industries, as well as other products and components used in other defense
systems.

                                  Exhibits - 53

                                                                    EXHIBIT 99.2

FOR IMMEDIATE RELEASE

Media Contact: Gary Dominy (404) 231-7272


          LUNN INDUSTRIES, INC. AND TPG HOLDINGS, INC. COMPLETE MERGER,
                CHANGE NAME TO ADVANCED TECHNICAL PRODUCTS, INC.

      ATLANTA (November 3, 1997) - Lunn Industries, Inc., a company formerly
traded on the Nasdaq SmallCap Market under the symbol "Lunn," and TPG Holdings,
Inc. announced on Friday that the previously announced merger of the two
companies has closed and that the name of the combined company has been changed
to "Advanced Technical Products, Inc."

      As previously announced, as a result of the merger on Friday, each share
of Lunn common stock was converted into the right to receive 0.1 shares of the
common stock of Advanced Technical Products, while each share of TPG common
stock was converted into the right to receive approximately 8.3 shares of the
common stock of Advanced Technical Products. Prior to the merger, there were
14.6 million shares of Lunn common stock outstanding on a fully-diluted basis.
After the merger, there were 5.5 million shares of Advanced Technical Products
common stock outstanding on a fully-diluted basis.

      The common stock of Advanced Technical Products, Inc. is now traded on the
Nasdaq SmallCap Market under the ticker symbol "ATPX." Advanced Technical
Products has been advised by Nasdaq that shares of its common stock will be
traded on a post-merger basis starting with the first trade on November 4, 1997.

      James S. Carter, Advanced Technical Product's Chief Executive Officer,
stated "We are pleased to have completed this merger, one which gives Advanced
Technical Products a broader base of manufacturing processes and products for
aerospace, military and commercial markets. The merger will also provide the
financial ability for greater participation in aerospace and commercial products
for both domestic and international sales. In addition, Advanced Technical
Products will have access to a larger customer base for marketing its products."

      This news release includes forward-looking statements that involve risks
and uncertainties, including product demand and market acceptance, the effect of
economic conditions, the impact of competitive products and pricing, and other
risks detailed in the company's filings with the Securities and Exchange
Commission.

      Advanced Technical Products, Inc. manufactures a variety of advanced 
composite-based products used in the aerospace, defense and commercial
industries, as well as other products and components used in other defense
systems.

                                  Exhibits - 54


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission