LUNN INDUSTRIES INC /DE/
S-4/A, 1997-09-12
METAL FORGINGS & STAMPINGS
Previous: LOWES COMPANIES INC, 10-Q, 1997-09-12
Next: ADC TELECOMMUNICATIONS INC, 10-Q, 1997-09-12




   
     As filed with the Securities and Exchange Commission on September 12, 1997
                                                      Registration No. 333-30009
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
    

                                 AMENDMENT NO. 2
                                       TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                               ------------------
                              LUNN INDUSTRIES, INC.
             (Exact name of Registrant as specified in its charter)
<TABLE>
<CAPTION>
         Delaware                                 3469                     11-1581582
<S>                                 <C>                               <C>
(State or Other Jurisdiction of     (Primary Standard Industrial        (I.R.S. Employer
Incorporation or Organization)       Classification Code Number)       Identification No.)
</TABLE>

                               ------------------
                              1 Garvies Point Road
                         Glen Cove, New York 11542-2828
                                 (516) 671-9000
   (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                    Registrant's Principal Executive Offices)
                                 Alan W. Baldwin
                              Chairman of the Board
                              LUNN INDUSTRIES, INC.
                              1 Garvies Point Road
                         Glen Cove, New York 11542-2828
                                 (516) 671-9000
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                               ------------------
                                 With Copies to:
             Bruce B. Wood, Esq.                  Eric A. Blumrosen, Esq.
            Nina P. Grayson, Esq.                 Gardere & Wynne, L.L.P.
           Dechert Price & Rhoads                 800 Three Allen Center
            30 Rockefeller Plaza                   333 Clay, 8th Floor
          New York, New York 10112                 Houston, Texas 77002
              (212) 698-3500                          (713) 308-5500
                               ------------------

     APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: UPON CONSUMMATION OF THE MERGER DESCRIBED HEREIN.

     If any of the securities being registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.

                               ------------------
   
    

================================================================================
<PAGE>

                              LUNN INDUSTRIES, INC.
                              1 GARVIES POINT ROAD
                         GLEN COVE, NEW YORK 11542-2828

                                                                          , 1997

Dear Stockholder:

   
                  You are  cordially  invited to attend  the  Annual  Meeting of
Stockholders (the "Lunn Annual Meeting") of Lunn Industries, Inc. ("Lunn") to be
held on , 1997 at 10:00  a.m.,  local time,  at the  offices of Dechert  Price &
Rhoads located at 30 Rockefeller Plaza, New York, New York 10112.
    

                  At the Lunn Annual Meeting,  you will be asked to consider and
vote upon the following:

         (1) a proposal to approve and adopt the Acquisition  Agreement and Plan
         of Merger dated as of June 6, 1997, as amended by the  amendment  dated
         August 22, 1997 (the "Merger Agreement") between Lunn and TPG Holdings,
         Inc., a Delaware  corporation  ("TPG"),  pursuant to which, among other
         things:  (i) TPG will be merged (the  "Merger")  with and into Lunn (as
         the surviving  corporation in the Merger, the "Combined Company");  and
         (ii) the Restated  Certificate of Incorporation of Lunn will be amended
         and restated to become the Certificate of Incorporation of the Combined
         Company at the effective time of the Merger.  Upon  consummation of the
         Merger, each share (other than dissenters' shares) of the common stock,
         par value  $0.01 per  share,  of Lunn  ("Lunn  Common  Stock")  will be
         converted into the right to receive 0.1 of a share of the common stock,
         par value $0.01 per share, of the Combined Company  ("Combined  Company
         Common  Stock"),  each share  (other  than  dissenters'  shares) of the
         common stock,  par value $0.01 per share,  of TPG ("TPG Common  Stock")
         will be converted  into the right to receive  8.3028 shares of Combined
         Company  Common  Stock,  subject  to  the  cancellation  of  any of the
         Combined  Company Common Stock held in escrow for the TPG  stockholders
         if TPG fails to achieve a certain financial goal (the "Escrowed Stock")
         as more fully described in the attached Proxy Statement/Prospectus, and
         each share of the preferred  stock,  par value $1.00 per share,  of TPG
         ("TPG Preferred Stock") will be converted into the right to receive one
         share of the  preferred  stock,  par  value  $1.00  per  share,  of the
         Combined Company  ("Combined  Company Preferred  Stock").  The Combined
         Company Preferred Stock will not be convertible into shares of Combined
         Company Common Stock. In addition,  upon consummation of the Merger the
         Combined  Company will assume all  outstanding  options to purchase TPG
         Common Stock ("TPG Options"),  all outstanding options to purchase Lunn
         Common Stock ("Lunn Options") and all outstanding  warrants to purchase
         Lunn Common Stock ("Lunn  Warrants");  each such TPG Option will become
         exercisable  for that number of whole  shares of the  Combined  Company
         Common Stock equal to the number of shares of TPG Common Stock  covered
         thereby   immediately  prior  to  the  effective  time  of  the  Merger
         multiplied  by  8.3028,  subject  to  the  cancellation  of  any of the
         Escrowed  Stock that is reserved  for  issuance  upon  exercise of such
         options   as   more   fully    described   in   the   attached    Proxy
         Statement/Prospectus,  and each such Lunn Option and Lunn  Warrant will
         become  exercisable  for that  number of whole  shares of the  Combined
         Company Common Stock equal to the number of shares of Lunn Common Stock
         covered thereby  immediately  prior to the effective time of the Merger
         multiplied by 0.1. The foregoing is sometimes hereinafter  collectively
         referred to as the "Joint Proxy Proposal";

         (2)  a proposal to approve and adopt a new stock  option plan to become
         the 1997 Stock  Option Plan of the  Combined  Company at the  effective
         time of the Merger  ("Joint  Proxy  Proposal 2").  Notwithstanding  the
         foregoing,  Joint Proxy  Proposal 2 is contingent  upon approval of the
         Joint Proxy Proposal;

         (3)  the election of two Class I  directors,  each to hold office until
         Lunn's Annual Meeting of  Stockholders  in 2000 or until his respective
         successor  is  elected  and  qualified   ("Lunn  Proxy   Proposal  1").
         Notwithstanding the foregoing, however, in the event that the Merger is
         approved and is  consummated,  only two  directors of Lunn (Mr. Alan W.
         Baldwin,  a Class  III  director,  and

<PAGE>
         Mr.  John M.  Simon,  a Class I director  and one of the  nominees  for
         election of director  named  herein)  will be directors of the Combined
         Company after the effective time of the Merger;

         (4)  the  ratification  of the appointment by the Board of Directors of
         Lunn (the "Lunn Board of  Directors")  of KPMG Peat  Marwick LLP as the
         independent  accountants to audit Lunn's  financial  statements for the
         year   ending   December   31,   1997  ("Lunn   Proxy   Proposal   2").
         Notwithstanding the foregoing, however, in the event that the Merger is
         approved  and is  consummated  the Board of  Directors  of the Combined
         Company will meet after the Merger to determine the Combined  Company's
         independent accountants for the year ending December 31, 1997; and

         (5)  the transaction of such other business as may properly come before
         the Lunn Annual Meeting or any adjournment thereof.

              It is  intended  that the  Merger is  structured  to be a tax-free
reorganization and  recapitalization  in which neither Lunn and its stockholders
nor TPG and its holders of TPG Common  Stock will  recognize  taxable  gain upon
consummation of the Merger, except to the extent of gain recognized on cash paid
in lieu of fractional  shares and payments for  dissenting  shares,  and will be
treated as a purchase  for  accounting  purposes.  TPG will not  receive any tax
opinion or IRS ruling with respect to the tax consequences to the holders of the
TPG  Preferred  Stock upon the  exchange  of their  stock for  Combined  Company
Preferred  Stock in the  Merger.  The Lunn Board of  Directors  has  unanimously
approved the Joint Proxy  Proposal and Joint Proxy Proposal 2 and has determined
that the Merger is in the best interests of Lunn and its stockholders.  The Lunn
Board of Directors recommends that the stockholders of Lunn vote "FOR" the Joint
Proxy Proposal and Joint Proxy  Proposal 2. However,  you are urged to carefully
consider  all  aspects  of  the  Merger   discussed   in  the   attached   Proxy
Statement/Prospectus,  as the  Merger  will  result in the  issuance  to the TPG
stockholders  and the  holders of the TPG  Options of  approximately  74% of the
Combined  Company Common Stock to be outstanding  immediately  after the Merger,
calculated  on a  fully-diluted  basis,  subject to  adjustment  in the event of
cancellation  of any of the  Escrowed  Stock  as  more  fully  described  in the
attached Proxy Statement/Prospectus. The Lunn Board of Directors also recommends
that the  stockholders  of Lunn vote "FOR" Lunn Proxy  Proposal 1 and Lunn Proxy
Proposal 2.

              Under the  Delaware  General  Corporation  Law,  as  amended  (the
"DGCL"),  the  affirmative  vote of holders of a majority of Lunn  Common  Stock
outstanding as of the close of business on , 1997 will be necessary for approval
and adoption of the Joint Proxy Proposal. However, under the Merger Agreement it
is a  condition  to the  obligation  of TPG to  consummate  the Merger  that the
holders of not more than 10% of the Lunn Common  Stock  outstanding  immediately
prior to the effective  time of the Merger dissent from the Merger in accordance
with the  procedures  set forth in the DGCL.  Under the DGCL,  approval  of Lunn
Proxy  Proposal 1 requires a plurality of the votes of the shares of Lunn Common
Stock present in person or  represented  by proxy at the Lunn Annual Meeting and
entitled to vote and approval of Joint Proxy  Proposal 2 and Lunn Proxy Proposal
2 requires a majority of the votes of the shares of Lunn Common Stock present in
person or represented by proxy at the Lunn Annual Meeting and entitled to vote.

              Pursuant to Section 262 of the DGCL,  holders of Lunn Common Stock
may, in certain  circumstances,  be entitled to appraisal  rights in  connection
with the Merger. See "The Joint Proxy Proposal--Dissenters' Rights of Appraisal"
for a brief  summary of the  procedures  to be  followed  by the holders of Lunn
Common Stock in order to perfect  their rights of appraisal,  if any,  under the
DGCL.

              In the material  accompanying this letter,  you will find a Notice
of Annual Meeting of  Stockholders,  a Proxy  Statement/Prospectus  relating to,
among other things, the actions to be taken by the Lunn stockholders at the Lunn
Annual  Meeting,  a proxy card and copies of Lunn's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 1996 and Quarterly Reports on Form 10-QSB
for  the  quarters   ended  March  31,  1997  and  June  30,  1997.   The  Proxy
Statement/Prospectus  more fully  describes the Merger and includes  information
about Lunn and TPG and also serves as a Prospectus  for Lunn with respect to the
shares of Combined Company Common Stock which will be issuable upon consummation
of the Merger.  The Proxy  Statement/Prospectus  also includes  information with
respect to the  nominees for election as  directors.  Stockholders  are urged to
review   carefully  the  information   contained  in  the   accompanying   Proxy
Statement/Prospectus, including in particular the information under the captions

<PAGE>

"Risk  Factors"  and "The  Merger"  prior  to  making  any  voting  decision  in
connection with their Lunn Common Stock.

              The Lunn Board of Directors believes that the best way to maximize
prospects of  enhancing  stockholder  value over the  long-term is to merge Lunn
with another entity that (i) has operations in the advanced composite structures
market industry, (ii) is profitable,  (iii) has good prospects for future growth
and (iv) has the ability to increase Lunn's market  capitalization  such that it
may permit the  Combined  Company  Common  Stock to be listed for trading on the
National Market System of the National  Association of Securities Dealers,  Inc.
Automated  Quotation  System.  In the opinion of the Board of Directors of Lunn,
the proposed Merger fits within these parameters.

              All stockholders  are cordially  invited to attend the Lunn Annual
Meeting in person.  However,  whether or not you plan to attend the Lunn  Annual
Meeting,  it is very important that you sign,  date and return the completed and
signed proxy card as soon as possible;  please use the enclosed  postage prepaid
envelope  to return the  executed  proxy  card.  If you  attend the Lunn  Annual
Meeting,  you may revoke the proxy at that time by requesting  the right to vote
in person.


                                             Sincerely,



                                             Alan W. Baldwin


                                             Chairman of the Board of Directors
                                             and Chief Executive Officer



    Your vote is important. Please complete and return your proxy promptly.

Lunn  stockholders  should not surrender or otherwise  attempt to exchange their
Lunn stock certificates for Combined Company stock certificates unless and until
they have received appropriate notice and instructions for exchange.


<PAGE>


                              LUNN INDUSTRIES, INC.
                              1 GARVIES POINT ROAD
                         GLEN COVE, NEW YORK 11542-2828

                             ----------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                              TO BE HELD ON , 1997
                                   10:00 A.M.
                                       AT
                              3O ROCKEFELLER PLAZA
                            NEW YORK, NEW YORK 10112

                               -------------------

              NOTICE IS HEREBY  GIVEN  that the Annual  Meeting of  Stockholders
(the "Lunn Annual  Meeting") of Lunn  Industries,  Inc., a Delaware  corporation
("Lunn"),  will be held on , 1997 at 10:00 a.m.,  local time,  at the offices of
Dechert Price & Rhoads located at 30 Rockefeller Plaza, New York, New York 10112
to consider and vote upon the following  matters  described in the  accompanying
Proxy Statement/Prospectus:

         (1) a proposal to approve and adopt the Acquisition  Agreement and Plan
         of Merger dated as of June 6, 1997, as amended by the  amendment  dated
         August 22, 1997 (the "Merger Agreement") between Lunn and TPG Holdings,
         Inc., a Delaware  corporation  ("TPG"),  pursuant to which, among other
         things:  (i) TPG will be merged (the  "Merger")  with and into Lunn (as
         the surviving  corporation in the Merger, the "Combined Company");  and
         (ii) the Restated  Certificate of Incorporation of Lunn will be amended
         and restated to become the Certificate of Incorporation of the Combined
         Company at the effective time of the Merger.  Upon  consummation of the
         Merger, each share (other than dissenters' shares) of the common stock,
         par value  $0.01 per  share,  of Lunn  ("Lunn  Common  Stock")  will be
         converted into the right to receive 0.1 of a share of the common stock,
         par value $0.01 per share, of the Combined Company  ("Combined  Company
         Common  Stock"),  each share  (other  than  dissenters'  shares) of the
         common stock,  par value $0.01 per share,  of TPG ("TPG Common  Stock")
         will be converted  into the right to receive  8.3028 shares of Combined
         Company  Common  Stock,  subject  to  the  cancellation  of  any of the
         Combined  Company Common Stock held in escrow for the TPG  stockholders
         if TPG fails to achieve a certain financial goal (the "Escrowed Stock")
         as more fully described in the attached Proxy Statement/Prospectus, and
         each share of the preferred  stock,  par value $1.00 per share,  of TPG
         ("TPG Preferred Stock") will be converted into the right to receive one
         share of the  preferred  stock,  par  value  $1.00  per  share,  of the
         Combined Company  ("Combined  Company Preferred  Stock").  The Combined
         Company Preferred Stock will not be convertible into shares of Combined
         Company Common Stock. In addition,  upon consummation of the Merger the
         Combined  Company will assume all  outstanding  options to purchase TPG
         Common Stock ("TPG Options"),  all outstanding options to purchase Lunn
         Common Stock ("Lunn Options") and all outstanding  warrants to purchase
         Lunn Common Stock ("Lunn  Warrants");  each such TPG Option will become
         exercisable  for that number of whole  shares of the  Combined  Company
         Common Stock equal to the number of shares of TPG Common Stock  covered
         thereby   immediately  prior  to  the  effective  time  of  the  Merger
         multiplied  by  8.3028,  subject  to  the  cancellation  of  any of the
         Escrowed   Stock  as  more  fully   described  in  the  attached  Proxy
         Statement/Prospectus,  and each such Lunn Option and Lunn  Warrant will
         become  exercisable  for that  number of whole  shares of the  Combined
         Company Common Stock equal to the number of shares of Lunn Common Stock
         covered thereby  immediately  prior to the effective time of the Merger
         multiplied by 0.1. The foregoing is sometimes hereinafter  collectively
         referred to as the "Joint Proxy Proposal";

         (2) a proposal to approve  and adopt a new stock  option plan to become
         the 1997 Stock  Option Plan of the  Combined  Company at the  effective
         time of the Merger ("Joint Proxy Proposal 2").

<PAGE>

         Notwithstanding  the  foregoing,  Joint Proxy  Proposal 2 is contingent
         upon approval of the Joint Proxy Proposal;

         (3) the  election of two Class I  directors,  each to hold office until
         Lunn's Annual Meeting of  Stockholders  in 2000 or until his respective
         successor  is  elected  and  qualified   ("Lunn  Proxy   Proposal  1").
         Notwithstanding the foregoing, however, in the event that the Merger is
         approved and is  consummated,  only two  directors of Lunn (Mr. Alan W.
         Baldwin,  a Class III director,  and Mr. John Simon, a Class I director
         and one of the nominees for election of director  named herein) will be
         directors  of the  Combined  Company  after the  effective  time of the
         Merger;

         (4) the  ratification  of the  appointment by the Board of Directors of
         Lunn of KPMG Peat Marwick LLP as the  independent  accountants to audit
         Lunn's  financial  statements  for the year  ending  December  31, 1997
         ("Lunn Proxy Proposal 2").  Notwithstanding the foregoing,  however, in
         the event that the Merger is approved and is consummated,  the Board of
         Directors  of the  Combined  Company  will  meet  after  the  Merger to
         determine the Combined Company's  independent  accountants for the year
         ending December 31, 1997; and

         (5) the  transaction of such other business as may properly come before
         the Lunn Annual Meeting or any adjournment thereof.

Copies  of each of the  Merger  Agreement,  the  proposed  form of  Amended  and
Restated Certificate of Incorporation and the proposed form of 1997 Stock Option
Plan are attached to the accompanying Proxy  Statement/Prospectus  as Annex A, B
and D, respectively.

              The Board of  Directors  has fixed the close of business on , 1997
as the record date for the determination of stockholders  entitled to notice of,
and to vote at, the Lunn Annual  Meeting,  or at any adjournment or postponement
thereof. A list of stockholders  entitled to vote at the Lunn Annual Meeting, or
at any adjournment or postponement thereof, will be available for examination by
any  stockholder,  for any purpose  relevant to the Lunn Annual Meeting,  on and
after , 1997,  during  ordinary  business  hours at Lunn's  principal  executive
offices located at the address first set forth above.

              Under the  Delaware  General  Corporation  Law,  as  amended  (the
"DGCL"),  approval  and  adoption  of the  Joint  Proxy  Proposal  requires  the
affirmative  vote of the  holders of at least a  majority  of the shares of Lunn
Common  Stock  outstanding  as of the  record  date.  However,  under the Merger
Agreement it is a condition to the  obligation of TPG to  consummate  the Merger
that the  holders  of not more  than 10% of the Lunn  Common  Stock  outstanding
immediately prior to the effective time of the Merger dissent to the Joint Proxy
Proposal.  In  addition,  under the DGCL,  approval  of Lunn  Proxy  Proposal  1
requires a plurality of the votes of the shares of Lunn Common Stock  present in
person or  represented  by proxy at the Lunn Annual Meeting and entitled to vote
and  approval  of Joint  Proxy  Proposal 2 and Lunn Proxy  Proposal 2 requires a
majority  of the votes of the shares of Lunn Common  Stock  present in person or
represented by proxy at the Lunn Annual Meeting and entitled to vote.

<PAGE>

              Pursuant to Section 262 of the DGCL,  holders of Lunn Common Stock
may, in certain  circumstances,  be entitled to appraisal  rights in  connection
with the Merger. See "The Joint Proxy Proposal--Dissenters' Rights of Appraisal"
for a brief  summary of the  procedures to be followed by holders of Lunn Common
Stock in order to perfect their rights, if any, to payments under the DGCL.


                                        By order of the Board of Directors,



                                        Lawrence Schwartz,

                                        Chief Financial Officer and Secretary


               , 1997


              Whether or not you plan to attend the Lunn Annual Meeting,  please
complete,  sign and date the  enclosed  proxy card and mail it  promptly  in the
enclosed  return  envelope,  which  requires  no postage if mailed in the United
States.  If you attend the Lunn  Annual  Meeting,  you may vote in person if you
wish to do so even if you have previously sent in your proxy.


<PAGE>
   
                  SUBJECT TO COMPLETION, DATED SEPTEMBER 12, 1997
    

                              JOINT PROXY STATEMENT
                                       OF
                              LUNN INDUSTRIES, INC.
                                       AND
                               TPG HOLDINGS, INC.
                              --------------------

                                 PROXY STATEMENT
                                       OF
                              LUNN INDUSTRIES, INC.
                              --------------------

                       PROSPECTUS OF LUNN INDUSTRIES, INC.
                               5,609,995 SHARES OF
                          COMMON STOCK, PAR VALUE $0.01

    Information  contained herein is subject to completion or amendment.  A
    registration statement relating to these securities has been filed with
    the Securities  and Exchange  Commission.  These  securities may not be
    sold  nor  may  offers  to buy  be  accepted  prior  to  the  time  the
    registration  statement  becomes  effective.  This prospectus shall not
    constitute an offer to sell or the  solicitation of an offer to buy nor
    shall there be any sale of these  securities in any State in which such
    offer,  solicitation or sale would be unlawful prior to registration or
    qualification under the securities laws of any such State.

              This Proxy  Statement/Prospectus  relates  to:  (i) a proposal  to
approve and adopt the Acquisition  Agreement and Plan of Merger dated as of June
6,  1997,  as amended  by the  amendment  dated  August  22,  1997 (the  "Merger
Agreement") between Lunn Industries,  Inc., a Delaware corporation ("Lunn"), and
TPG Holdings,  Inc., a Delaware  corporation  ("TPG"),  pursuant to which, among
other things:  (a) TPG will be merged (the  "Merger") with and into Lunn (as the
surviving  corporation  in the  Merger,  the  "Combined  Company"),  and (b) the
Restated  Certificate  of  Incorporation  of  Lunn  (the  "Lunn  Certificate  of
Incorporation")  will be  amended  and  restated  to become the  Certificate  of
Incorporation  of the Combined  Company (the  "Combined  Company  Certificate of
Incorporation")  at the  Effective  Time (as  defined) of the Merger  (sometimes
hereinafter  collectively  referred to as the "Joint  Proxy  Proposal");  (ii) a
proposal to approve  and adopt a new stock  option plan to become the 1997 Stock
Option Plan of the Combined Company (the "Option Plan") at the Effective Time of
the Merger  (sometimes  hereinafter  referred to as "Joint Proxy  Proposal  2");
(iii) the election of two Class I directors  of Lunn,  each to hold office until
Lunn's Annual Meeting of Stockholders in 2000 or until his respective  successor
is elected  and  qualified  (sometimes  hereinafter  referred  to as "Lunn Proxy
Proposal  1");  and (iv) the  ratification  of the  appointment  by the Board of
Directors  of Lunn (the "Lunn Board of  Directors")  of KPMG Peat Marwick LLP as
the independent  accountants to audit Lunn's  financial  statements for the year
ending  December  31,  1997  (sometimes  hereinafter  referred to as "Lunn Proxy
Proposal   2"),   each  as   described   in  this  Proxy   Statement/Prospectus.
Notwithstanding  the  foregoing,  Joint  Proxy  Proposal  2 is  contingent  upon
approval of the Joint Proxy  Proposal.  In the event that the Merger is approved
and is  consummated,  only two directors of Lunn (Mr. Alan Baldwin,  a Class III
director,  and Mr. John Simon,  a Class I director  and one of the  nominees for
election of director named herein) will be directors of the Combined Company and
the Board of  Directors  of the  Combined  Company will meet after the Merger to
determine the Combined  Company's  independent  accountants  for the year ending
December 31, 1997.

              This Proxy  Statement/Prospectus is being furnished to the holders
of the common stock, par value $0.01 per share, of Lunn ("Lunn Common Stock") in
connection  with the  solicitation of proxies by the Lunn Board of Directors for
use at the Annual Meeting of Stockholders of Lunn (the "Lunn Annual Meeting") to
be held on , 1997 at 10:00 a.m.,  local time,  at the offices of Dechert Price &
Rhoads located at 30  Rockefeller  Plaza,  New York, New York 10112,  and at any
adjournment or postponement thereof. At the Lunn Annual Meeting, holders of Lunn
Common Stock will be asked to consider  and vote upon the Joint Proxy  Proposal,
Joint Proxy  Proposal 2, Lunn Proxy  Proposal 1, Lunn Proxy  Proposal 2 and such
other business as may properly come before the Lunn Annual  Meeting.  This Proxy
Statement/Prospectus is also being furnished to the holders of the common stock,
par value $0.01 per share,  of TPG ("TPG Common  Stock") in connection  with the
Special Meeting of Stockholders of TPG (the "TPG Special Meeting") to be held on
, 1997 at , local time, at the principal executive

                                     - 1 -
<PAGE>

offices of TPG  located at 3353  Peachtree  Road,  Suite 920,  Atlanta,  Georgia
30326,  and at any  adjournment  or  postponement  thereof.  At the TPG  Special
Meeting, holders of TPG Common Stock will be asked to consider and vote upon the
Joint  Proxy  Proposal,  Joint Proxy  Proposal 2 and such other  business as may
properly come before the TPG Special Meeting.

              In  connection  with the  Merger,  Lunn has  filed a  Registration
Statement on Form S-4 (the  "Registration  Statement")  with the  Securities and
Exchange  Commission (the "Commission")  pursuant to the Securities Act of 1933,
as amended  (the  "Securities  Act"),  covering an  aggregate of up to 5,609,995
shares of the common stock,  par value $0.01 per share, of the Combined  Company
("Combined  Company  Common  Stock") which will be issuable in the Merger.  This
Proxy Statement/Prospectus also constitutes the prospectus of Lunn filed as part
of the  Registration  Statement  relating to the Combined  Company Common Stock.
This Proxy  Statement/Prospectus  does not cover any resales of Combined Company
Common  Stock  received  by  affiliates  of Lunn or TPG in  connection  with the
Merger,   and  no   person   is   authorized   to  make   use  of   this   Proxy
Statement/Prospectus in connection with any such resales.

              As a result of the  Merger,  TPG will cease to exist as a separate
corporate  entity and the Combined Company will succeed to and assume all of the
rights  and  obligations  of  TPG  in  accordance  with  the  Delaware   General
Corporation  Law, as amended (the "DGCL").  In connection  with the Merger,  (i)
each  outstanding  share of Lunn Common Stock,  other than shares of Lunn Common
Stock that are outstanding immediately prior to the Effective Time and which are
held by  stockholders of Lunn who shall not have voted in favor of the Merger or
consented  thereto in  writing,  who shall  have  demanded  properly  in writing
payment  for such  shares  in  accordance  with the DGCL and who  shall not have
withdrawn  such demand or have been deemed to or otherwise  have  forfeited  the
right to  payment  under  the DGCL  (the  "Lunn  Dissenters'  Shares"),  will be
converted  into the right to receive 0.1 of a share of Combined  Company  Common
Stock (the "Lunn Exchange  Ratio"),  (ii) each  outstanding  share of TPG Common
Stock,  other than shares of TPG Common Stock that are  outstanding  immediately
prior to the Effective Time and which are held by  stockholders of TPG who shall
not have voted in favor of the Merger or consented thereto in writing, who shall
have demanded properly in writing payment for such shares in accordance with the
DGCL and who  shall not have  withdrawn  such  demand or have been  deemed to or
otherwise  have  forfeited  the  right  to  payment  under  the DGCL  (the  "TPG
Dissenters' Shares"),  will be converted into the right to receive 8.3028 shares
of Combined  Company  Common Stock (the "TPG  Exchange  Ratio"),  subject to the
cancellation of any of the Combined  Company Common Stock held in escrow for the
TPG stockholders if TPG fails to achieve a certain financial goal (the "Escrowed
Stock") as more fully  described in this Proxy  Statement/Prospectus,  and (iii)
each outstanding share of the preferred stock, par value $1.00 per share, of TPG
("TPG Preferred Stock") will be converted into the right to receive one share of
the  preferred  stock,  par  value  $1.00 per  share,  of the  Combined  Company
("Combined Company Preferred Stock").  The Combined Company Preferred Stock will
not be convertible  into shares of Combined  Company Common Stock.  In addition,
upon consummation of the Merger the Combined Company will assume all outstanding
options to purchase TPG Common Stock ("TPG Options"), all outstanding options to
purchase  Lunn Common Stock ("Lunn  Options")  and all  outstanding  warrants to
purchase Lunn Common Stock ("Lunn  Warrants");  each such TPG Option will become
exercisable for that number of whole shares of the Combined Company Common Stock
equal to the number of shares of TPG Common Stock  covered  thereby  immediately
prior to the effective time of the Merger  multiplied by the TPG Exchange Ratio,
subject to the  cancellation  of any of the Escrowed  Stock that is reserved for
issuance  upon  exercise of such  options as more fully  described in this Proxy
Statement/Prospectus,  and each such Lunn  Option and Lunn  Warrant  will become
exercisable for that number of whole shares of the Combined Company Common Stock
equal to the number of shares of Lunn Common Stock covered  thereby  immediately
prior to the effective time of the Merger multiplied by the Lunn Exchange Ratio.
No  fractional  shares  of  Combined  Company  Common  Stock  shall be issued in
connection with the Merger.  See "The Joint Proxy  Proposal--Terms of the Merger
Agreement--Merger Consideration" and "--No Fractional Shares."

                                     - 2 -
<PAGE>

   
              As of June 6, 1997,  there were  12,762,153  shares of Lunn Common
Stock outstanding,  no shares of the preferred stock, par value $0.01 per share,
of Lunn ("Lunn Preferred Stock") outstanding and 1,167,500 and 656,300 shares of
Lunn Common Stock  issuable upon exercise of the Lunn Options and Lunn Warrants,
respectively.  As of June 6, 1997, there were 475,000 shares of TPG Common Stock
outstanding,  1,000,000  shares of TPG Preferred  Stock  outstanding  and 25,000
shares of TPG Common Stock  issuable upon exercise of the TPG Options.  Although
management  of TPG  expects  the  1997  TPG  Net  Income  (as  defined)  will be
approximately $4,000,000 to $4,400,000,  in the unlikely event that the 1997 TPG
Net Income does not exceed $0, all of the Escrowed  Stock will be cancelled  and
upon  consummation of the Merger (assuming  exercise of all of the Lunn Options,
Lunn  Warrants  and TPG Options) 3, 534,294  shares of Combined  Company  Common
Stock will be outstanding. Based on the Lunn Exchange Ratio and the TPG Exchange
Ratio  (assuming  exercise of all of the Lunn  Options,  Lunn  Warrants  and TPG
Options,  and assuming  cancellation  of all of the Escrowed  Stock) the current
holders of Lunn Common Stock will  collectively own 1,458,593 shares of Combined
Company Common Stock, which will constitute 1.27% of the Combined Company Common
Stock outstanding, and the current holders of TPG Common Stock will collectively
own 2,075,701  shares of Combined  Company Common Stock,  which will  constitute
58.73% of the Combined Company Common Stock  outstanding.  Such number of shares
of  Combined  Company  Common  Stock to be held by the  current  holders of Lunn
Common Stock and TPG Common Stock (and the  corresponding  percentages and total
amount  of  the  Combined  Company  Common  Stock  outstanding)  is  subject  to
adjustment based upon the number of shares of Escrowed Stock that are cancelled.
See  "Summary--The  Joint Proxy  Proposal--Conversion  of Lunn Common Stock, TPG
Common Stock and TPG Preferred  Stock" and "The Joint Proxy  Proposal--Terms  of
the  Merger  Agreement--Merger   Consideration."  The  current  holders  of  TPG
Preferred Stock will own all of the Combined Company Preferred Stock.
    

              This  Proxy   Statement/Prospectus   is  first  being   mailed  to
stockholders of Lunn and stockholders of TPG on or about , 1997. All information
herein  with  respect  to Lunn has been  furnished  by Lunn and all  information
herein with respect to TPG has been furnished by TPG.

              Lunn Common Stock is listed on The Nasdaq  SmallCap  Market of The
Nasdaq Stock  Market,  Inc.  (the  "Nasdaq  SmallCap  Market")  under the symbol
"LUNN."

                             ----------------------

   
              SEE  "RISK  FACTORS"  BEGINNING  ON  PAGE 21 FOR A  DISCUSSION  OF
CERTAIN  FACTORS  THAT  SHOULD  BE  CONSIDERED  BY  LUNN  STOCKHOLDERS  AND  TPG
STOCKHOLDERS   BEFORE  VOTING  ON  THE  MATTERS  MORE  FULLY  DESCRIBED  HEREIN.
    

                             ----------------------

    THE SHARES OF COMBINED COMPANY COMMON STOCK TO WHICH THIS PROXY STATEMENT/
        PROSPECTUS RELATES HAVE NOT BEEN APPROVED OR DIS-APPROVED BY THE
         SECURITIES AND EXCHANGE COMMISSION OR BY ANY STATE SECURITIES
           COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
             PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.

                              --------------------

              The date of this Proxy Statement/Prospectus is , 1997

                                     - 3 -

<PAGE>
                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

   
AVAILABLE INFORMATION.........................................................1

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.............................1

SUMMARY.......................................................................3
         The Companies........................................................3
                  Lunn........................................................3
                  TPG.........................................................4
         Industry Overview....................................................4
         Operations of the Combined Company...................................5
         The Meetings.........................................................6
                  Annual Meeting of Stockholders of Lunn......................6
    
                  Special Meeting of Stockholders of TPG......................6
         The Joint Proxy Proposal.............................................7
                  General.....................................................7
                  Conversion of Lunn Common Stock, TPG Common
                    Stock and TPG Preferred Stock.............................7
                  Recommendation of the Lunn Board of Directors...............8
                  Recommendation of the TPG Board of Directors................8
                  Effective Time..............................................9
                  Procedure for Converting Shares.............................9
                  Interests of Certain Persons in the Merger..................9
                  Conditions to the Merger; Termination and
                    Amendment of the Merger Agreement.........................9
                  Representations, Warranties and Covenants..................10
                  Effects Of Termination; Termination Fee....................10
                  Charter Amendments in Connection with the Merger...........10
                  Management of the Combined Company after the Merger........11
                  Listing of Combined Company Common Stock...................11
                  Accounting Treatment.......................................11
                  Certain Federal Income Tax Consequences....................11
                  Dissenters' Rights of Appraisal............................12
                  Regulatory Matters.........................................12
                  Market Price Data..........................................12
                  Risk Factors...............................................12
         Financial Information...............................................13
                  Summary Financial Data of Lunn.............................13
                  Summary Financial Data of TPG..............................14
                  Unaudited Pro Forma Combined Summary Financial Data........15
                  Pro Forma Per Share Data...................................16
         Joint Proxy Proposal 2..............................................17
         Lunn Proxy Proposal 1...............................................17
         Lunn Proxy Proposal 2...............................................17

RISK FACTORS.................................................................19
        Risk Factors Applicable to the Businesses of  Lunn and TPG...........19
        Risk Factors Applicable to the Merger................................21

                                      (i)
<PAGE>

THE MEETINGS, VOTING AND PROXIES.............................................23
         Annual Meeting of Stockholders of Lunn..............................23
                  Date, Time and Place of Lunn Annual Meeting................23
                  Purpose of the Meeting.....................................23
                  Record Date and Outstanding Shares.........................23
                  Voting of Proxies..........................................23
                  Vote Required..............................................23
                  Expenses; Solicitation of Proxies..........................24
         Special Meeting of Stockholders of TPG..............................24
                  Date, Time and Place of TPG Special Meeting................24
                  Purpose of the Meeting.....................................24
                  Vote Required..............................................24

THE JOINT PROXY PROPOSAL.....................................................25
         The Merger..........................................................25
         Background of the Merger............................................25
         Reasons for the Merger; Recommendations of the Lunn and
           TPG Boards of Directors...........................................26
                  Lunn Reasons for the Merger................................26
                  Lunn's Board Recommendation................................27
                  TPG Reasons for the Merger.................................27
                  TPG's Board Recommendation.................................27
         Interests of Certain Persons in the Merger..........................28
         Fairness Opinion of Allen & Company Incorporated....................28
         Accounting Treatment................................................31
         Certain Federal Income Tax Consequences.............................31
         Resale of Combined Company Common Stock; Affiliates.................33
         Dissenters' Rights of Appraisal.....................................34
         Preemptive Rights...................................................36
         Charter Amendments in Connection with the Merger....................36
                  General....................................................36
                  Amendment of Certificate of Incorporation to
                    Increase the Number of Authorized Shares
                    of Lunn Preferred Stock..................................36
                  Amendment of Certificate of Incorporation to
                    Change the Par Value of the Lunn Preferred Stock.........36
                  Amendment of Certificate of Incorporation to
                    Designate New Series of Preferred Stock..................36
                  Amendment of Certificate of Incorporation to
                    Change the Name of Lunn..................................37
         Management of the Combined Company after the Merger.................37
                  General....................................................37
                  Board of Directors after the Merger........................37
                  Officers after the Merger..................................37
         Operations of the Combined Company..................................37
                  General....................................................37
                  Commercial Aircraft Expansion..............................38
                  Aluminum Honeycomb Products................................38
                  Composite-to-Metal Bonding.................................38
                  Acquisitions...............................................38
         Terms of the Merger Agreement.......................................38

                                      (ii)
<PAGE>
                  General....................................................38
                  Merger Consideration.......................................39
                  No Fractional Shares.......................................39
                  Treatment of Lunn Options and Lunn Warrants................39
                  Treatment of TPG Options...................................40
                  Effective Time of the Merger...............................40
                  Procedure for Converting Shares............................40
                  Conditions to the Merger; Termination and
                    Amendment of the Merger Agreement........................41
                  Termination Fee............................................43
                  Representation, Warranties and Covenants...................43
                  Listing of Combined Company Common Stock...................44
         Certain Regulatory Matters..........................................44
         Unaudited Pro Forma Condensed Combined Financial Statements.........46
         Description of Capital Stock of Combined Company....................51
                  General....................................................51
                  Surviving Corporation Common Stock.........................51
                  Surviving Corporation Preferred Stock......................51
                  Undesignated Preferred Stock...............................52
                  Transfer Agent and Registrar...............................52
         Comparison of Rights Under Corporate Documents......................52
                  Limitation of Liability and Indemnification
                    Matters..................................................53
                  Delaware Law and Certain Charter and
                    By-Law Provisions........................................54
         Market Data.........................................................56
         Information Concerning TPG..........................................57
                  TPG Selected Financial Data................................57
                  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations of TPG...............58
                  Business of TPG............................................62
                  TPG Management.............................................69
                  TPG Executive Compensation.................................72
                  TPG Security Ownership of Certain Beneficial
                    Owners and Management....................................74
                  Certain Relationships of TPG...............................75

JOINT PROXY PROPOSAL 2.......................................................75
         General.............................................................75
         The Option Plan.....................................................75
                  Shares Subject to the Option Plan..........................75
                  Type of Options............................................76
                  Administration.............................................76
                  Eligibility................................................76
                  Option Contracts...........................................76
                  Terms and Conditions of Options............................76
                  Adjustment in Event of Capital Changes.....................77
                  Duration and Amendment of the Option Plan..................77
                  Federal Income Tax Treatment...............................77
         Recommendation of Board of Directors................................78

                                     (iii)
<PAGE>

LUNN PROXY PROPOSAL 1:  ELECTION OF DIRECTORS................................79
         Nominees for Election as Directors..................................79
         Directors...........................................................79
         Meeting and Committees of the Board of Directors....................80
         Compensation of Directors...........................................81
         Executive Officers..................................................81
         Security Ownership of Certain Beneficial Owners
           and Management....................................................82
         Certain Relationships and Related Transactions......................83
         Executive Compensation..............................................84
         Long-Term Incentive Plan Awards.....................................85
         Employment Contracts and Termination of Employment
           and Change in Control Arrangements................................85
         Compensation Committee Interlocks and Insider
           Participation.....................................................85
         Legal Proceedings...................................................85
         Compliance with Section 16(a) of the Exchange Act...................86
         Stockholder Proposals...............................................87

LUNN PROXY PROPOSAL 2:  RATIFICATION OF ACCOUNTANTS..........................87

SECURITIES AND EXCHANGE COMMISSION POSITION ON INDEMNIFICATION...............88

EXPERTS......................................................................88

LEGAL MATTERS................................................................88

ANNEX A - Acquisition Agreement and Plan of Merger, as amended
ANNEX B - Amended and Restated  Certificate of Incorporation of Lunn
ANNEX C - Fairness Opinion of Allen & Company  Incorporated
ANNEX D - 1997 Stock Option Plan of Lunn
ANNEX E - Section 262 of the Delaware General Corporation Law, as amended

                                      (iv)
<PAGE>

                              AVAILABLE INFORMATION

              Lunn  is  subject  to  the   informational   requirements  of  the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports, proxy statements and other information about
Lunn with the Commission.  Such reports,  proxy statements and other information
filed by Lunn can be  inspected  and copied at the public  reference  facilities
maintained by the  Commission at Room 1024,  450 Fifth Street,  N.W.,  Judiciary
Plaza, Washington,  D.C. 20549 and at certain regional offices of the Commission
located at 500 West Madison Street,  Suite 1400, Chicago,  Illinois 60661, and 7
World  Trade  Center,  13th  Floor,  New York,  New York  10048.  Copies of such
material may be obtained from the Public  Reference  Section of the  Commission,
450 Fifth Street,  N.W., Judiciary Plaza,  Washington,  D.C. 20549 at prescribed
rates.  The Commission also maintains a site on the World Wide Web that contains
reports,  proxy and information  statements and other information regarding Lunn
and other registrants that file electronically with the Commission.  The address
for such site is http://www.sec.gov.

              Lunn has filed a Registration  Statement with the Commission under
the Securities Act, with respect to the shares of Combined  Company Common Stock
to be issued in  connection  with the  Merger.  This Proxy  Statement/Prospectus
omits certain information contained in the Registration  Statement and reference
is made to the Registration Statement and the exhibits and schedules thereto for
further  information  with  respect  to  Lunn,  TPG and the  Merger.  Statements
contained herein  concerning the provisions of any documents are not necessarily
complete,  and in each  instance  reference is made to the copy of such document
filed as an exhibit to the  Registration  Statement  or  incorporated  herein by
reference. Each such statement is qualified in its entirety by such reference.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

              The following  documents  filed by Lunn with the Commission  under
the Exchange Act, are incorporated herein by reference:

   
              (a)  Lunn's  Annual  Reports on Form  10-KSB  for the years  ended
                   December 31, 1996 and December 31, 1995;

              (b)  Lunn's  Quarterly  Reports on Form  10-QSB  for the  quarters
                   ended March 31, 1997 and June 30, 1997; and

              (c)  Lunn's Reports on Form 8-K dated January 21, 1997 (filed with
                   the  Commission  on January 23,  1997) and dated May 15, 1997
                   (filed with the Commission on June 12, 1997).
    

              All documents  filed by Lunn pursuant to Section 13(a),  13(c), 14
or 15(d) of the  Exchange Act after the date hereof and prior to the date of the
later of the Lunn Annual Meeting and the TPG Special  Meeting shall be deemed to
be incorporated by reference in this Proxy Statement/Prospectus and to be a part
of this  Proxy  Statement/Prospectus  from  the  date  of  filing  thereof.  Any
statement  contained in a document  incorporated  by  reference  herein shall be
deemed   to  be   modified   or   superseded   for   purposes   of  this   Proxy
Statement/Prospectus  to the extent that a statement  contained herein or in any
other  subsequently filed document which also is or is deemed to be incorporated
by reference  herein modifies or supersedes such statement.  Any such statements
so  modified  or  superseded  shall  not be  deemed,  except as so  modified  or
superseded, to constitute a part of this Proxy Statement/Prospectus.

                                     - 1 -
<PAGE>

              This  Proxy   Statement/Prospectus   incorporates   documents   by
reference which are not presented herein or delivered herewith.  These documents
(other  than  the  exhibits  to  such   documents,   unless  such  exhibits  are
specifically  incorporated  by  reference  into such  documents)  are  available
without charge,  upon oral or written request by any person, to Lunn Industries,
Inc., 1 Garvies Point Road,  Glen Cove,  New York  11542-2828,  telephone  (516)
671-9000, Attn: Lawrence Schwartz, Secretary. In order to ensure timely delivery
of the documents, any request should be made by , 1997.

              No  person  is  authorized  to give  any  information  or make any
representation not contained in this Proxy  Statement/Prospectus,  and, if given
or made, such information or representation  should not be relied upon as having
been authorized. This Proxy Statement/Prospectus does not constitute an offer to
sell, or a solicitation of an offer to purchase,  the securities offered by this
Proxy Statement/Prospectus, or the solicitation of a proxy, in any jurisdiction,
to or from any person to whom it is unlawful to make such offer or  solicitation
of an offer or proxy solicitation in such jurisdiction.  Neither the delivery of
this  Proxy  Statement/Prospectus,  nor  any  distribution  of  securities  made
hereunder shall, under any  circumstances,  create an implication that there has
been no  change  in the  affairs  of Lunn or TPG  since  the date of this  Proxy
Statement/Prospectus.

                                 --------------

   
              Certain statements  contained in this Proxy Statement/  Prospectus
that are not  related to  historical  results are  "forward-looking  statements"
within the meaning of Section 27A of the  Securities  Act and Section 21E of the
Exchange Act and involve risks and uncertainties.  Although each of Lunn and TPG
believes that the  assumptions  on which these  forward-looking  statements  are
based are reasonable, there can be no assurance that such assumptions will prove
to be accurate and actual results could differ  materially  from those discussed
in the  forward-looking  statements.  Factors that could cause or  contribute to
such differences  include,  but are not limited to, those discussed herein under
"Summary--Conversion  of Lunn Common  Stock,  TPG Common Stock and TPG Preferred
Stock," "Risk Factors," "The Joint Proxy  Statement--Terms of the Merger--Merger
Consideration,"    "The   Joint    Proxy    Statement--Information    Concerning
TPG--Management's  Discussion and Analysis of Financial Condition and Results of
Operations  of TPG,"  and "The  Joint  Proxy  Statement--Information  Concerning
TPG--Business  of TPG," as well as those discussed  elsewhere or incorporated by
reference in this Proxy  Statement/Prospectus.  All  forward-looking  statements
contained in this Proxy  Statement/  Prospectus or incorporated by reference are
qualified in their entirety by this cautionary  statement.  Neither Lunn nor TPG
intend to update or otherwise revise the  forward-looking  statements  contained
herein to reflect  events or  circumstances  after the date hereof or to reflect
the occurrence of unanticipated events.
    

                                     - 2 -

<PAGE>
                                     SUMMARY

              Certain    significant    matters    discussed   in   this   Proxy
Statement/Prospectus are summarized below. The following summary is not intended
to be complete and is qualified in its entirety by the more detailed information
and financial  statements  and notes thereto  appearing  elsewhere in this Proxy
Statement/Prospectus,  in the documents  incorporated by reference in this Proxy
Statement/Prospectus  and in the exhibits  hereto.  Stockholders of Lunn and TPG
are urged to review  the  entire  Proxy  Statement/Prospectus  and to  carefully
review the matters set forth under "Risk Factors" before voting upon the matters
to be considered by such stockholders.

              Unless otherwise indicated or the context otherwise requires,  (i)
the term "Lunn" refers to Lunn Industries, Inc., and its subsidiaries,  and (ii)
the term "TPG" refers to TPG Holdings,  Inc.,  (including its  predecessors) and
its subsidiaries.

The Companies

              Lunn. Lunn is a Delaware  corporation  originally  incorporated in
1948. Lunn has two primary operating divisions, Lunn Composites and Alcore, Inc.
("Alcore"), a wholly-owned subsidiary.  Lunn Composites produces a wide range of
composite  products,  including metal bonded panels,  composite  assemblies that
utilize honeycomb, high performance fiber and resin laminates and filament-wound
assemblies.  Lunn  Composites  has developed a number of  specialized  processes
whereby  layers of  glass,  graphite  and  other  fibers  are  impregnated  with
specially selected polyester, epoxy or other resins. These processes enable Lunn
Composites  to  manufacture   products  with  unique  properties  such  as  high
resistance  to  corrosion,  complex  contours,  lightweight,  high  chemical and
abrasion  resistance,  dimensional  stability,  high  strength  and  high-impact
resistance.  Lunn Composites is a licensee of Boeing Aircraft Company ("Boeing")
to operate a phosphoric  acid anodized clean line for all metal  products.  Lunn
Composites'  products have  applications  in radar devices,  marine  structures,
advanced  composite  structures,  aerospace  devices and aircraft and commercial
items.

              Alcore  produces  aluminum  honeycomb,   a  lightweight   cellular
material composed of hexagonal cells with high strength-to-weight ratios. Alcore
also  provides  value-added  honeycomb,   selling  semi-finished  parts  to  its
customers. The most prominent characteristics of its aluminum honeycomb products
are high strength-to-weight ratios, fatigue resistance, energy absorption, sound
dampening,  heat exchange,  radio frequency  shielding,  machinability,  airflow
directionalization  and corrosion  resistance.  These  characteristics make this
material well-suited for the aerospace and aircraft industries, Alcore's primary
market.  Management  believes  that one of Alcore's most  promising  products is
PAA-CORE(R),   a  phosphoric  acid  anodized  honeycomb  product.   PAA-CORE(R),
qualified  to  Boeing  specifications  as BMS 4-4 and  4-6,  has  recently  been
designated  as the  material of choice for all new metal  bonded  structures  at
Boeing and  management  believes it is now  becoming  the  material of choice of
other commercial and military  aircraft  industries.  Beginning in 1994,  Alcore
expanded  beyond the aerospace  market into a number of  non-aerospace  markets.
Applications for high  performance,  low cost commercial  product were developed
for "clean  rooms" for  computer  chip  manufacturing  as well as for  laminated
panels for cruise ship cabins.  Alcore's honeycomb products are also utilized by
manufacturers of rail car doors for municipal transit systems, and due to unique
crush  characteristics and energy absorbing qualities,  by the nuclear industry,
and are used in other energy  absorbing  applications.  Alcore has purchased its
headquarters in Belcamp,  Maryland along with an odjoining  parcel of unimproved
property,  which  purchase was  financed by the  issuance of tax exempt  revenue
bonds in the aggregated principal amount of $2.6 million in a private placement.
Such tax exempt  revenue  bonds are  supported  by a letter of credit  issued by
First Union National Bank of North Carolina in the aggregate principal amount of
$2.6 million.  In addition,  Alcore is currently  expanding and  renovating  its
headquarters  in Belcamp,  Maryland  which it intends to finance with a $810,000
loan  recently  received  by it from  the  Maryland  Industrial  and  Commercial
Redevelopment Fund and $90,000 received from Harford County, $30,000 of which is
a tax credit and $60,000 a loan.  In addition to expanding its  headquarters  in
Belcamp,  Maryland,  Alcore  intends to use some of the new space to manufacture
its  honeycomb  product for a more  diversified  customer  base,  including  the
automobile,  marine and  construction  industries,  in addition to the aerospace
industry.  Lunn will guarantee the obligations of Alcore with respect to the tax
exempt  revenue  bonds,  the  supporting  letter  of  credit,  the loan from the
Maryland Industrial and Commercial  Redevelopment Fund and the loan from Harford
County.

              Lunn's products are sold principally to commercial customers, both
domestic and  international,  and to agencies of the United  States  government.
Lunn's  customers  are  engaged in the  aerospace  and  aircraft  industry,  the
industrial  transportation  and construction  industry and the defense industry.
Lunn generally

                                     - 3 -
<PAGE>

manufactures  products to customer  specifications.  Lunn  operates its business
from three locations:  (i) its corporate  headquarters and its metal bonding and
composite  manufacturing  facility  in Glen Cove,  New York;  (ii) its  aluminum
honeycomb products  manufacturing  facility in Belcamp,  Maryland; and (iii) its
aluminum honeycomb block manufacturing facility in Jessup, Maryland.

              Lunn's principal  executive offices are located at 1 Garvies Point
Road, Glen Cove, New York  11542-2828.  It's telephone number at that address is
(516) 671-9000.

   
              TPG.  TPG is a  Delaware  corporation  that was  formed in 1995 to
acquire the business and assets (the "Business") of three operating units of the
Brunswick Technical Group of Brunswick Corporation ("Brunswick Technical Group")
pursuant to an Asset  Purchase and Sale  Agreement  dated November 23, 1994 (the
"Brunswick  Agreement")  by and  between  TPG  and  Brunswick  Corporation.  The
acquisition  of the  Business  was  completed  by TPG on  April  28,  1995  (the
"Brunswick Acquisition").  Prior to that time, the Business had been operated by
Brunswick for over 40 years.
    

              TPG designs, develops,  produces and markets a variety of products
through its operating subsidiary,  Technical Products Group, Inc. ("TPGI").  TPG
has two principal  business  segments,  an aerospace  and defense  segment and a
commercial  segment.  The aerospace and defense  segment  designs,  develops and
manufactures  advanced  composite  material  products  used in the aerospace and
defense  industries,   including  radomes,  aircraft  components,   missile  and
satellite composite structures,  engine components, rocket motor cases, pressure
vessels,  relocatable  shelters,  missile  launch tubes,  torque shafts and fuel
tanks,  as  well  as a  wide  range  of  integrated  defense  systems  including
electro-optical systems,  chemical detection systems,  ordnance delivery systems
and  light-weight   camouflage   systems.   Management  believes  that  TPG  has
approximately a 75% share of the domestic  high-performance radome market and is
the sole supplier of radomes for many high performance  aircraft.  Substantially
all of TPG's aerospace and defense  business is subject to multi-year  contracts
with agencies of the United  States  government  or its prime  contractors.  The
commercial  segment produces  natural gas vehicle ("NGV") fuel tanks,  specialty
vehicle electronic  products and products used in the exploration and production
of oil  and  gas.  TPG  has  developed  an  extremely  durable,  all  composite,
plastic-lined NGV fuel tank and management believes that sales of NGV fuel tanks
will  increase  substantially  over the next several  years.  For the year ended
December 31, 1996, TPG's aerospace and defense sales accounted for approximately
81% of TPG's  consolidated  revenues,  while sales of TPG's commercial  products
accounted for approximately 19% of its consolidated revenues.

              TPG competes with  manufacturers  which,  depending on the product
involved,   range  from  large  diversified  enterprises  to  smaller  companies
specializing in particular  products.  TPG's aerospace and defense  products are
sold  primarily to agencies of the United  States  government  and to commercial
customers  in the  aerospace  industry  such  as  Lockheed  Martin  Corporation,
McDonnell Douglas  Corporation and AlliedSignal  Inc. TPG's commercial  products
are generally sold to original equipment manufacturers and are incorporated into
other  products.  TPG operates its business  through  three  divisions:  (i) the
Marion  Composites  Division,  which operates a manufacturing  facility owned by
TPG, in Marion,  Virginia,  consisting of  approximately  1,019,000 square feet;
(ii) the Intellitec Division, which operates a manufacturing facility in Deland,
Florida,  owned by TPG,  consisting of  approximately  353,000  square feet; and
(iii) the Lincoln Composites Division,  which operates a manufacturing  facility
in Lincoln,  Nebraska,  owned by TPG, consisting of approximately 224,000 square
feet.

              TPG's  principal  executive  offices are located at 3353 Peachtree
Road, Suite 920,  Atlanta,  Georgia 30326. It's telephone number at that address
is (404) 231-7272.

Industry Overview

              Over the last  decade,  there has been a  reduction  of the United
States  Department of Defense ("DOD") budget,  largely as a result of the end of
the Cold War.  This  reduction  in  military  spending  has  resulted  in excess
capacity and has increased competition within the defense industry, resulting in
smaller margins and an

                                     - 4 -
<PAGE>

overall  consolidation  in the industry.  Conditions in the defense industry are
now beginning to improve as the DOD has begun to upgrade and replace  certain of
its outdated weapons and defense systems.

              Similarly,  over the last decade, the commercial aircraft industry
has also suffered a downturn. The industry is cyclical and typically lags behind
the general economic cycle because of the length of time between aircraft orders
and  delivery.  Beginning  in 1989,  the United  States  economy  experienced  a
recession which resulted in a decline in the production of commercial  aircraft.
The  industry  has since  experienced  a rapid  recovery,  supported by a strong
economy  and an increase in  aircraft  sales as a result of the  replacement  of
aircraft in the commercial airlines' somewhat older fleets.

              The business of both Lunn and TPG experienced a decline during the
last  decade  as a direct  result of the  reduction  of the DOD  budget  and the
downturn of the commercial aircraft industry. Management of TPG and Lunn believe
that  combining  their  operations  will  allow  the  Combined  Company  to more
effectively  manufacture  and market their products in the recovering  aerospace
and defense industries.

Operations of the Combined Company

              General. Management of both TPG and Lunn believe that the business
and  operations  of TPG and Lunn are  complimentary  to one another and that the
combination  of TPG and Lunn will create  more  opportunities  for the  Combined
Company than now exist  separately  for the two companies.  Specifically,  it is
believed that the Merger will (i) strengthen the Combined  Company's  ability to
participate  in  the  commercial  aircraft  manufacturing   expansion  currently
underway and, as a result,  derive a lower  percentage of revenues from sales to
agencies of the United  States  government,  (ii) allow the Combined  Company to
manufacture its own aluminum honeycomb materials, rather than purchase them from
third party vendors,  which is TPG's current practice,  (iii) allow the Combined
Company to  manufacture  most  external  aircraft  components as a result of the
metal bonded panels and composite business of Lunn and (iv) provide the Combined
Company  with  better  access to the  financial  capital  markets  to enable the
Combined Company to pursue future strategic acquisitions.

              Commercial Aircraft Expansion. Historically, TPG's sales have been
primarily attributable to government contracts.  TPG and, prior to the Brunswick
Acquisition, Brunswick Technical Group, have been suppliers to the United States
government  either directly or through other  government  prime  contractors for
over 40 years. However, management of TPG and Lunn anticipate that there will be
increased demand for new commercial aircraft, given both the age of the existing
worldwide  fleet and recent  airline  market  expansion.  TPG's  strategy  is to
increase the promotion and marketing of the commercial aircraft  applications of
its design,  development and  manufacturing  capabilities in advanced  composite
structures,  tactical systems,  electronics and microwave structures.  Brunswick
Technical  Group   historically  had  limited  success  in  supplying  parts  to
commercial aircraft manufacturers. Since the Brunswick Acquisition, TPG has been
approved as a supplier  to Boeing and has  recently  begun to supply  Boeing 737
nose landing gear core mats. Lunn has been a Boeing-qualified  supplier for over
20 years.

              Aluminum Honeycomb Products. Two of TPG's facilities presently use
honeycomb  material in their manufactured  components.  The addition of Alcore's
aluminum  honeycomb  capabilities will broaden the range of services that can be
offered by the Combined Company to TPG's existing  customer base.  Additionally,
because TPG, Lunn and Alcore all market these products to the same aerospace and
defense  customers,  management of TPG and Lunn expect the Merger to enhance the
marketing capabilities of the Combined Company.

              Composite-to-Metal  Bonding. The Lunn  composite-to-metal  bonding
capabilities are expected to allow the Combined Company to offer a broader range
of services to the existing TPG customer  base without  expanding  the technical
operating  risk. Most  commercial and military  aircraft use advanced  composite
parts,  metal bond assemblies and composite bonded  components.  The fabrication
processes used to manufacture metal bond parts and advanced  composite parts are
similar in that they both use common heat-cure  equipment,  inspection equipment
and similar tooling  approaches.  Management of TPG has extensive  experience in
the

                                     - 5 -
<PAGE>

manufacture  and  marketing  of metal  bond  components.  See "The  Joint  Proxy
Proposal--Operations of the Combined Company."

              Acquisitions.   The   supplier   base   to   prime   manufacturers
historically has been fragmented and somewhat inefficient. Many prime government
contractors  are  implementing  supply-chain  management  programs  designed  to
improve the quality of purchased  parts and reduce the number of suppliers.  The
Combined  Company's  strategy  includes the  acquisition of those companies that
management  believes will  increase its ability to provide its customers  with a
higher  quality  product  at a  competitive  price.  Management  of TPG and Lunn
believe  that the  combination  of TPG and Lunn will  create an entity  with the
manufacturing  capacity and quality assurance  programs needed to better address
this trend among its customers.  In addition,  as a result of the Merger,  it is
anticipated that the Combined Company should have better access to the financial
capital  markets than either TPG or Lunn alone.  However,  the Combined  Company
will be significantly  leveraged and there can be no assurance that the Combined
Company will be able to obtain the financing  necessary to pay for acquisitions.
See  "Risk  Factors--Risk  Factors  Applicable  to  the  Business  of  Lunn  and
TPG--Financial Leverage."

The Meetings

              Annual  Meeting of  Stockholders  of Lunn. The Lunn Annual Meeting
will be held on , 1997 at 10:00  a.m.,  local  time,  at the  offices of Dechert
Price & Rhoads located at 30 Rockefeller  Plaza,  New York, New York 10112.  The
purpose of the Lunn Annual Meeting is to consider and vote upon the approval and
adoption  of the Joint  Proxy  Proposal,  Joint  Proxy  Proposal  2, Lunn  Proxy
Proposal 1, Lunn Proxy  Proposal 2 and such other  business as may properly come
before the Lunn Annual Meeting.

              Only  holders  of  record  of Lunn  Common  Stock at the  close of
business on , 1997 (the "Lunn  Record  Date") are  entitled to notice of, and to
vote at, the Lunn Annual Meeting, or at any adjournment or postponement thereof.
Under the DGCL,  approval of the Joint Proxy Proposal  requires the  affirmative
vote of the holders of a majority of the outstanding shares of Lunn Common Stock
entitled to vote thereon.  However, under the Merger Agreement it is a condition
to the  obligation  of TPG to  consummate  the Merger that the Lunn  Dissenters'
Shares not exceed 10% of the outstanding  shares of Lunn Common Stock. Under the
DGCL, approval of Lunn Proxy Proposal 1 requires a plurality of the votes of the
shares of Lunn Common  Stock  present in person or  represented  by proxy at the
Lunn Annual  Meeting and entitled to vote and approval of Joint Proxy Proposal 2
and Lunn Proxy Proposal 2 requires a majority of the votes of the shares of Lunn
Common  Stock  present  in person  or  represented  by proxy at the Lunn  Annual
Meeting and entitled to vote.

              The presence,  either in person or by properly  executed proxy, of
the holders of a majority  of the  outstanding  shares of Lunn  Common  Stock is
necessary to  constitute a quorum at the Lunn Annual  Meeting.  If,  however,  a
majority of shares of Lunn Common  Stock is not  present or  represented  at the
Lunn Annual Meeting, the Lunn stockholders entitled to vote thereat,  present in
person or by proxy, can adjourn the meeting from time to time, until a quorum is
present.  Because  the Joint  Proxy  Proposal  must be  approved by holders of a
majority of the outstanding  shares entitled to vote on such matter, and because
Joint Proxy  Proposal 2 and Lunn Proxy Proposal 2 must be approved by holders of
a majority of shares of Lunn Common Stock  present in person or  represented  by
proxy at the Lunn Annual  Meeting,  a  stockholder  or broker who abstains  from
voting on the  resolution  to  authorize  and approve the Joint Proxy  Proposal,
Joint Proxy  Proposal 2 and Lunn Proxy Proposal 2 will have the effect of a vote
against the Joint Proxy Proposal, Joint Proxy Proposal 2 and Lunn Proxy Proposal
2 because  the shares  would be recorded  as having  abstained  and could not be
counted in  determining  whether the necessary  majority vote had been obtained.
Abstentions  and broker  non-votes will have no effect on Lunn Proxy Proposal 1.
See "The Meetings, Voting and Proxies."

              Special  Meeting of  Stockholders  of TPG. The TPG Special Meeting
will be held on , 1997 at , local time,  at TPG's  principal  executive  offices
located at 3353 Peachtree Road, Suite 920,  Atlanta,  Georgia 30326. The purpose
of the meeting is to consider  and vote upon the  approval  and  adoption of the
Joint

                                     - 6 -
<PAGE>

Proxy Proposal,  Joint Proxy Proposal 2, and such other business as may properly
come before the TPG Special Meeting.

              Under the DGCL,  approval and adoption of the Joint Proxy Proposal
requires the affirmative  vote of at least a majority of the outstanding  shares
of TPG  Common  Stock  entitled  to vote  thereon.  However,  under  the  Merger
Agreement it is a condition to the  obligation of Lunn to consummate  the Merger
that the TPG Dissenters'  Shares not exceed 10% of the outstanding shares of TPG
Common Stock.  Under the DGCL,  approval and adoption of Joint Proxy  Proposal 2
requires a majority  of the votes of the shares of TPG Common  Stock  present in
person or represented by proxy at the TPG Special Meeting and entitled to vote.

              The presence,  either in person or by properly  executed proxy, of
the  holders  of a majority  of the  outstanding  shares of TPG Common  Stock is
necessary to  constitute a quorum at the TPG Special  Meeting.  If,  however,  a
majority of the shares of TPG Common Stock is not present or  represented at the
TPG Special Meeting, the TPG stockholders  entitled to vote thereat,  present in
person or by proxy, can adjourn the meeting from time to time, until a quorum is
present.  Because  the Joint  Proxy  Proposal  must be  approved by holders of a
majority of the outstanding  shares of TPG Common Stock entitled to vote on such
matter and  because  Joint  Proxy  Proposal 2 must be  approved  by holders of a
majority of shares of TPG Common Stock present in person or represented by proxy
at the TPG Special Meeting and entitled to vote, a stockholder who abstains from
voting on the  resolution to authorize and approve the Joint Proxy  Proposal and
Joint  Proxy  Proposal 2 will have the effect of a vote  against the Joint Proxy
Proposal  and Joint  Proxy  Proposal 2 because  the shares  would be recorded as
having  abstained and could not be counted in determining  whether the necessary
majority vote had been obtained. See "The Meetings, Voting And Proxies."

The Joint Proxy Proposal

              General.  Pursuant to the terms of the Merger Agreement, a copy of
which is attached hereto as Annex A and  incorporated  herein by this reference,
TPG will merge with and into Lunn, with Lunn being the surviving  corporation in
the  Merger.  As a result of the  Merger,  TPG will cease to exist as a separate
corporate entity and the Combined Company shall succeed to and assume all of the
rights and  obligations  of TPG in  accordance  with the DGCL.  The terms of the
Merger are the result of arm's-length  negotiations between the respective Board
of Directors of Lunn and TPG.

              Conversion  of  Lunn  Common  Stock,  TPG  Common  Stock  and  TPG
Preferred Stock. In connection with the Merger,  (i) each  outstanding  share of
Lunn Common Stock,  other than Lunn Dissenters'  Shares,  will be converted into
the right to receive  shares of Combined  Company Common Stock based on the Lunn
Exchange Ratio, (ii) each outstanding share of TPG Common Stock,  other than TPG
Dissenters'  Shares,  will be  converted  into the  right to  receive  shares of
Combined  Company Common Stock based on the TPG Exchange  Ratio,  subject to the
cancellation of any of the Escrowed Stock (see "The Joint Proxy  Proposal--Terms
of the Merger Agreement--Merger Consideration") and (iii) each outstanding share
of TPG Preferred  Stock will be converted into the right to receive one share of
Combined Company  Preferred Stock. The Combined Company Preferred Stock will not
be convertible into shares of Combined  Company Common Stock. In addition,  upon
consummation  of the Merger,  the Combined  Company will assume all TPG Options,
Lunn Options and Lunn Warrants; each such TPG Option will become exercisable for
that number of whole  shares of the Combined  Company  Common Stock equal to the
number of shares of TPG Common Stock covered  thereby  immediately  prior to the
effective time of the Merger  multiplied by the TPG Exchange  Ratio,  subject to
the cancellation of any of the Escrowed Stock that is reserved for issuance upon
exercise   of   such   options   as  more   fully   described   in  this   Proxy
Statement/Prospectus,  and each such Lunn  Option and Lunn  Warrant  will become
exercisable for that number of whole shares of the Combined Company Common Stock
equal to the number of shares of Lunn Common Stock covered  thereby  immediately
prior to the effective time of the Merger multiplied by the Lunn Exchange Ratio,
and rounded downward, and the exercise price thereof will be

                                     - 7 -
<PAGE>

adjusted  accordingly.  No fractional  shares of Combined  Company  Common Stock
shall  be  issued  in  connection   with  the  Merger.   See  "The  Joint  Proxy
Proposal--Terms  of the Merger  Agreement--Treatment  of Lunn  Options  and Lunn
Warrants",  "--Treatment  of  TPG  Options  " and  "--Procedure  for  Converting
Shares."

   
              As of June 6, 1997,  there were  12,762,153  shares of Lunn Common
Stock  outstanding,  no shares of Lunn Preferred Stock outstanding and 1,167,500
and  656,300  shares of Lunn Common  Stock  issuable  upon  exercise of the Lunn
Options and Lunn Warrants,  respectively. As of June 6, 1997, there were 475,000
shares of TPG Common Stock outstanding,  1,000,000 shares of TPG Preferred Stock
outstanding  and 25,000 shares of TPG Common Stock issuable upon exercise of the
TPG Options.  Although management of TPG expects the 1997 TPG Net Income will be
approximately $4,000,000 to $4,400,000,  in the unlikely event that the 1997 TPG
Net Income does not exceed $0, all of the  Escrowed  Stock will be canceled  and
upon  consummation of the Merger (assuming  exercise of all of the Lunn Options,
Lunn Warrants and TPG Options) 3,534,294 shares of Combined Company Common Stock
will be outstanding. Based on the Lunn Exchange Ratio and the TPG Exchange Ratio
(assuming  exercise of all of the Lunn  Options,  Lunn Warrants and TPG Options,
and assuming  cancellation  of al of the Escrowed  Stock) the current holders of
Lunn Common Stock will  collectively  own 1,458,593  shares of Combined  Company
Common Stock,  which will constitute  1.27% of the Combined Company Common Stock
outstanding,  and the current holders of TPG Common Stock will  collectively own
2,075,701 shares of Combined  Company Common Stock,  which will constitute 8.73%
of the  Combined  Company  Common  Stock  outstanding.  Such number of shares of
Combined  Company Common Stock to be held by the current  holders of Lunn Common
Stock and TPG Common Stock (and the  corresponding  percentages and total amount
of the Combined Company Common Stock outstanding) is subject to adjustment based
upon the number of shares of  Escrowed  Stock  that are  canceled.  The  current
holders of TPG Preferred  Stock will own all of the Combined  Company  Preferred
Stock.  See "The Joint  Proxy  Proposal--Terms  of the Merger  Agreement--Merger
Consideration."
    

                  At the Effective Time, the Combined  Company shall retain,  in
its  capacity as escrow  agent,  the Escrowed  Stock,  which will be equal to an
aggregate  number of shares of Combined Company Common Stock equal to 50% of (i)
the shares of  Combined  Company  Common  Stock to be  delivered  to each of the
holders of TPG Common  Stock and (ii) the number of shares of  Combined  Company
Common Stock reserved for issuance upon exercise of the TPG Options, such number
of shares to be rounded down to the nearest whole number.

                  If the net income after taxes,  as  calculated  in  accordance
with generally accepted  accounting  principles,  of the business of TPG and its
subsidiaries,  as  constituted  on August 22,  1997,  for the fiscal year ending
December  31, 1997 as  determined  by the  Combined  Company  (the "1997 TPG Net
Income") is less than $4,000,000,  then,  within 30 days after the date the 1997
TPG Net Income is determined (the  "Determination  Date"),  the Combined Company
shall (i)  immediately  cancel the Canceled Stock (as defined  below),  and (ii)
deliver  to each of the  holders of record as of the  Effective  Time of the TPG
Common Stock and of the TPG Options who have  exercised  all or any part of such
TPG Options, such person's pro rata share of the Escrowed Stock not constituting
the Canceled  Stock,  if any, (all such shares of Escrowed Stock not so canceled
is hereinafter  referred to as the "Released Stock"),  with the Combined Company
making, in good faith, any rounding  determinations such that each such Person's
pro rata share of the Released  Stock equals a whole number.  Management of Lunn
and TPG currently  anticipate that the Determination Date will occur on or about
March 31, 1998, but in any event no later than April 15, 1998.

                                      - 8 -
<PAGE>

                  The amount of the  canceled  stock (the  "Canceled  Stock") is
determined by the following formula:

                                4,000,000 X
                  --------------------------------------- +  X   =   4,151,402
                       4,000,000- 1997 TPG Net Income

                  (with X = the  number of shares of  Canceled  Stock;  provided
                  however that, for purposes of the  calculation of the Canceled
                  Stock,  if the 1997 TPG Net Income is greater than or equal to
                  $4,000,000,   then  the  number  of  shares  constituting  the
                  Canceled Stock shall be deemed to be zero, and if the 1997 TPG
                  Net  Income is less than  zero,  then the 1997 TPG Net  Income
                  shall be deemed to be zero)

                  The  following  table  illustrates  the  number  of  shares of
Canceled  Stock and the beneficial  ownership of shares of the Combined  Company
Common Stock outstanding  after the Determination  Date based on various amounts
of TPG net income:

<TABLE>
<CAPTION>
         Shares of Combined Company Common Stock Based on TPG Net Income

                                                   Shares of Combined                 Percent of Combined Company
                                           Company Common Stock Outstanding             Common Stock Owned After
                                                   After Cancellation                         Cancellation
                                           --------------------------------        --------------------------------
                        Shares of          Former TPG         Former Lunn          Former TPG         Former Luun
     TPG Net Income     Canceled Stock     Stockholders       Stockholders         Stockholders       Stockholders
     --------------     --------------     ------------       ------------         ------------       ------------

<S>    <C>                 <C>              <C>                <C>                      <C>                <C>   
       $ 4,000,000                  0       4,151,402          1,458,593                74.00%             26.00%

         3,500,000            461,267       3,690,135          1,458,593                71.67              28.33

         3,000,000            830,280       3,321,122          1,458,593                69.48              30.52

         2,500,000          1,132,201       3,019,201          1,458,593                67.43              32.57

         2,000,000          1,383,801       2,767,601          1,458,593                65.49              34.51

         1,500,000          1,458,593       2,692,809          1,458,593                64.87              35.13

         1,000,000          1,779,172       2,372,230          1,458,593                61.92              38.08

           500,000          1,937,192       2,214,210          1,458,593                60.29              39.71

                 0          2,075,701       2,075,701          1,458,593                58.73              41.27
</TABLE>


                  If the 1997 TPG Net  Income  is less  than  $4,000,000,  then,
within 30 days after the  Determination  Date,  the Combined  Company  shall (i)
immediately  cancel the Canceled  Stock, if any, and (ii) deliver to each of the
holders of record,  as of the Effective Time, of the TPG Common Stock and of the
TPG Options who have  exercised  all or part of such TPG Options,  such person's
pro rata share of Released Stock, if any, with the Combined  Company making,  in
good faith,  any rounding  determinations  such that each such person's pro rata
share of the Released Stock equals a whole number.

                  Any shares of the Released Stock that are not delivered within
30 days of the  Determination  Date  shall be held by the  Combined  Company  in
escrow for the benefit of holders of TPG Options who have not yet exercised such
TPG Options  until such time that such TPG Options  shall be  exercised or shall
expire  or  terminate.   Upon  exercise  of  any  such  TPG  Options  after  the
Determination  Date, the Combined Company shall issue to the holder thereof such
holder's pro rata share of the Released Stock.

                  Each holder of the TPG Common Stock as of the  Effective  Time
shall be considered the beneficial owner of his pro rata portion of the Escrowed
Stock and shall have all of the rights of the holders of Combined Company Common
Stock with respect thereto,  including without limitation,  the right to vote on
all matters and the right to receive any distributions  until such time, if any,
that any of the Escrowed Stock is canceled.

                                      - 8a -

<PAGE>

              Recommendation  of the Lunn Board of Directors.  The Lunn Board of
Directors has  unanimously  approved the Joint Proxy Proposal and has determined
that  the  Joint  Proxy  Proposal  is in the  best  interests  of  Lunn  and its
stockholders.  The Lunn Board of Directors  considered,  among other things, the
written  opinion  (the  "Fairness  Opinion")  of  Allen &  Company  Incorporated
("Allen") that the terms of the Merger  Agreement with respect to the conversion
of Lunn Common Stock,  TPG Common Stock and TPG Preferred  Stock are fair from a
financial  point  of view  to the  stockholders  of  Lunn.  The  Lunn  Board  of
Directors' recommendation is also based upon a number of other factors discussed
in this  Proxy  Statement/Prospectus,  including  the Lunn  Board of  Directors'
belief that the best way to maximize  the  prospects  of  enhancing  stockholder
value over the long-term would be to merge Lunn with another entity that (i) has
operations in the advanced composite  structures  industry,  (ii) is profitable,
(iii) has significant  prospects for future growth,  and (iv) has the ability to
increase  Lunn's  market  capitalization  such that it may permit  the  Combined
Company  Common Stock to be listed for trading on the National  Market System of
the National Association of Securities Dealers,  Inc. Automated Quotation System
("Nasdaq  National  Market").  See "The Joint  Proxy  Proposal--Reasons  for the
Merger;  Recommendations  of the Lunn and the TPG  Board  of  Directors.  In the
opinion of the Lunn Board of  Directors,  the proposed  Merger fits within these
parameters.  In addition to the foregoing benefits,  the Lunn Board of Directors
also  considered that pursuing the proposed Merger would involve the substantial
diversion of Lunn's  management  from the  ordinary  course of conduct of Lunn's
business and the incurrence of certain fees and expenses, including fees related
to the delivery of the Fairness  Opinion as well as legal,  accounting and other
fees. If the Merger is not consummated,  payment of such fees and expenses could
strain Lunn's capital resources. The Lunn Board of Directors has determined that
the  benefits  to  stockholders  of the  proposed  Merger  outweigh  these other
considerations.  The Lunn Board of Directors recommends that the stockholders of
Lunn vote "FOR" the Joint Proxy Proposal. See "The Joint Proxy Proposal--Reasons
for the Merger; Recommendations of the Lunn and TPG Boards of Directors."

              Recommendation  of the TPG  Board of  Directors.  The TPG Board of
Directors has  unanimously  approved the Joint Proxy Proposal and has determined
that  the  Joint  Proxy  Proposal  is in  the  best  interests  of TPG  and  its
stockholders.  The TPG Board of  Directors  considered  a number of  factors  in
considering the Merger,  including,  without limitation,  the following: (i) the
current  public  trading  market  for the Lunn  Common  Stock and the fact that,
following  the Merger,  there will be a public  trading  market for the Combined
Company Common Stock, (ii) the complimentary  nature of the business  operations
of Lunn and TPG, and (iii) the combined business  prospects of Lunn and TPG. The
TPG Board of Directors  recommends  that the  stockholders of TPG vote "FOR" the
Joint Proxy  Proposal.  See "The Joint Proxy  Proposal--Reasons  for the Merger;
Recommendations of the Lunn and TPG Boards of Directors."

                                     - 8b -
<PAGE>

              Effective  Time. The Merger will become  effective on the date the
Certificate of Merger (the  "Certificate of Merger") is filed with the Secretary
of State of the State of  Delaware  (or at such other time as  specified  in the
Certificate  of  Merger)  and the time and date of such  filing is  referred  to
herein as the "Effective Time" and the "Effective Date", respectively.  Assuming
all conditions to the Merger are satisfied or waived, it is anticipated that the
Effective Time will occur on or about , 1997.

              Procedure  for  Converting  Shares.  Promptly  after the Effective
Time,  American Stock  Transfer & Trust Co. (the "Exchange  Agent") will mail to
all holders of record of Lunn Common  Stock,  TPG Common Stock and TPG Preferred
Stock a letter of  transmittal  with  instructions  for use by such  holders  in
surrendering  certificates  representing shares of Lunn Common Stock, TPG Common
Stock and TPG  Preferred  Stock in exchange for  certificates  representing  the
Combined  Company  Common  Stock  and  the  Combined  Company  Preferred  Stock,
respectively.  No fractional shares will be issued in the Merger. See "The Joint
Proxy Proposal--Terms Of The Merger Agreement--Procedure for Converting Shares."

              Interests of Certain Persons in the Merger.  Upon  consummation of
the  Merger,  John  Simon,  who will  continue  as a member of the Lunn Board of
Directors assuming Lunn Proxy Proposal 1 is approved,  and Alan W. Baldwin,  who
is currently a member of the Lunn Board of Directors and James S. Carter, Sam P.
Douglass,  Garrett L. Dominy, Gary L. Forbes,  Robert C. Sigrist and Lawrence E.
Wesneski,  constituting  all of the members of the TPG Board of Directors,  will
become members of the Board of Directors of the Combined Company. Such directors
will have staggered terms from one to three years. It is also  anticipated  that
each non-employee director of the Combined Company will receive $20,000 annually
and will be granted options to purchase 7,500 shares of Combined  Company Common
Stock. In addition, all current officers of TPG will continue as officers of the
Combined Company.

              Lunn has also  agreed  to  cause  Mr.  Baldwin  to  terminate  his
employment  agreement  with Lunn in  exchange  for the  payment by the  Combined
Company to Mr. Baldwin of a severance payment of $420,000 and the continuance of
the health and life  insurance  benefits  provided Mr. Baldwin as of the date of
the Merger Agreement for one year following the Effective Date. In addition,  as
a result of the Merger,  a change of control  provision  in Mr.  Baldwin's  Lunn
Options is triggered which results in the extension of their exercise date for a
period of up to 24 months from the  Effective  Date.  Allen has been  engaged by
Lunn to deliver the Fairness Opinion in connection with the Merger.  John Simon,
a managing  director of Allen,  serves as a director of Lunn and will serve as a
director of the Combined Company if the Joint Proxy Proposal is approved.  As of
June 6, 1997,  Mr.  Simon owned  15,000 Lunn  Options,  and Allen owned  320,500
shares of Lunn Common  Stock,  which Lunn  Options and Lunn Common Stock will be
treated in the Merger in the same manner as the Lunn Options and the Lunn Common
Stock held by other optionholders and stockholders of Lunn. See "The Joint Proxy
Proposal--Interests of Certain Persons in the Merger."

              Additionally,  Mr. Douglass is a general partner and Mr. Forbes is
a Vice President of the managing  general  partner of Equus Equity  Appreciation
Fund L.P.  ("Equus"),  the largest  holder of TPG Common  Stock.  See "The Joint
Proxy  Proposal--Management  of the Combined Company after the  Merger--Officers
after the Merger",  "--Information  Concerning  TPG--TPG  Management" and "--TPG
Security   Ownership  of  Certain   Beneficial   Owners  and   Management."   In
contemplation  of the Merger,  TPG has entered into  employment  agreements with
each of Mr.  Carter,  its Chairman of the Board,  President and Chief  Executive
Officer,  and Mr.  Dominy,  its Executive  Vice  President  and Chief  Financial
Officer,  pursuant to which  Messrs.  Carter and Dominy will serve in those same
capacities on behalf of the Combined Company.  Currently,  such officers are not
covered  by  employment  agreements  and they will  receive  certain  additional
benefits under such  employment  agreements.  Such  employment  agreements  also
subject such executives to non-disclosure and non-competition covenants which do
not currently exist. See "The Joint Proxy Proposal--Interests of Certain Persons
in   the   Merger"   and    "--Information    Concerning    TPG--TPG   Executive
Compensation--Employment Agreements."

              Conditions to the Merger;  Termination and Amendment of the Merger
Agreement.  In addition to approval  by the  stockholders  of Lunn and TPG,  the
obligations  of  the  parties  to  consummate  the  Merger  are  subject  to the
satisfaction,  or where  permitted,  waiver  of  certain  conditions,  including
without limitation, (i) the

                                     - 9 -
<PAGE>

receipt of all required  regulatory  approvals or exemptions,  (ii) the approval
for  listing,  subject to official  notice of issuance,  on the Nasdaq  SmallCap
Market  of  the  Combined  Company  Common  Stock,   (iii)  the  declaration  of
effectiveness of the  Registration  Statement and the absence of any stop orders
suspending the effectiveness of the Registration  Statement,  (iv) the amount of
Lunn  Dissenters'  Shares and TPG  Dissenters'  Shares not  exceeding 10% of the
outstanding  Lunn  Common  Stock and TPG  Common  Stock,  respectively,  (v) the
absence of any withdrawal or modification in a material  respect of the Fairness
Opinion, and (vi) acceptable  intercreditor  arrangements being agreed to by the
primary lenders of Lunn and TPG.

              The Merger  Agreement may be terminated by either Lunn or TPG upon
certain  reciprocal  events  including but not limited to (i) the mutual written
consent of Lunn and TPG,  (ii) the  failure  of at least a majority  of the Lunn
stockholders or the TPG stockholders to approve the Joint Proxy Proposal,  (iii)
Lunn Dissenters'  Shares or TPG Dissenters'  Shares  comprising more than 10% of
the outstanding  shares of Lunn Common Stock or TPG Common Stock,  respectively,
(iv) the withdrawal or material  modification of the  recommendation of the Lunn
Board of Directors  or the TPG Board of  Directors  to each of their  respective
stockholders of the Merger or their recommendation of another takeover proposal,
or (v) the failure to consummate  the Merger prior to November 30, 1997. TPG may
terminate the Merger Agreement upon the withdrawal or modification in a material
respect of the Fairness Opinion. The Merger Agreement may also be amended by the
parties  thereto,  provided such amendment is in writing,  at any time before or
after the approval and  adoption of the Merger  Agreement  and the Merger by the
stockholders of Lunn. After such stockholder approval is obtained,  no amendment
shall be made that by law requires the further approval of stockholders  without
obtaining such further  approval.  See "The Joint Proxy  Proposal--Terms  of the
Merger  Agreement--Conditions  to the Merger;  Termination  and Amendment of the
Merger Agreement."

              Representations,  Warranties and  Covenants.  Each of Lunn and TPG
has provided in the Merger Agreement customary  representations,  warranties and
covenants.    See   "The   Joint   Proxy    Proposal--Terms    of   the   Merger
Agreement--Representations, Warranties and Covenants."

              Effects of  Termination;  Termination  Fee. Under the terms of the
Merger  Agreement,  either party may terminate the Merger Agreement  without any
liability  to the other  party,  subject to certain  exceptions.  Under  certain
circumstances, however, termination shall not become effective until a specified
termination  fee has been paid. A termination fee of $750,000 is payable by Lunn
to TPG if (i) TPG terminates the Merger  Agreement as a result of the withdrawal
or adverse  modification of the recommendation of the Lunn Board of Directors to
the stockholders of Lunn to consummate the Merger or the  recommendation  of the
Lunn Board of Directors to its stockholders of another takeover  proposal,  (ii)
TPG  terminates  the  Merger  Agreement  as a result of the  failure  of Lunn to
materially   comply   with  its   covenants   or  the  breach  by  Lunn  of  its
representations or warranties,  or (iii) if Lunn terminates the Merger Agreement
because the Lunn Board of Directors has received another takeover proposal that,
in the exercise of its fiduciary duties under the DGCL, it determines to be more
favorable  than the Merger to the  stockholders  of Lunn. A  termination  fee of
$750,000 is payable by TPG to Lunn if (i) Lunn  terminates the Merger  Agreement
as a result of the withdrawal or adverse  modification of the  recommendation of
the TPG Board of Directors to the  stockholders  of TPG to consummate the Merger
or the  recommendation  of the TPG Board of  Directors  to its  stockholders  of
another takeover proposal, (ii) Lunn terminates the Merger Agreement as a result
of the failure of TPG to  materially  comply with its covenants or the breach by
TPG of its  representations and warranties or (iii) if TPG terminates the Merger
Agreement  because the TPG Board of  Directors  has  received  another  takeover
proposal  that,  in the  exercise of its  fiduciary  duties  under the DGCL,  it
determines to be more favorable than the Merger to the  stockholders  of TPG. In
addition,  in certain  circumstances,  upon termination of the Merger Agreement,
each of Lunn's and TPG's out-of-pocket  expenses are payable by the other party.
See "The Joint Proxy Proposal--Terms of the Merger  Agreement--Conditions to the
Merger;  Termination and Amendment of the Merger  Agreement" and  "--Termination
Fee."

              Charter  Amendments  in Connection  with the Merger.  If the Joint
Proxy  Proposal is  approved,  the Lunn  Certificate  of  Incorporation  will be
amended and restated in the form of Annex B hereto to (i) increase the number of
authorized  shares of Lunn  Preferred  Stock from  1,000,000 to 2,000,000;  (ii)
change the par value of the authorized shares of Lunn Preferred Stock from $0.01
to $1.00; (iii) designate a new series of Lunn

                                     - 10 -
<PAGE>

Preferred  Stock as 8% Redeemable  Preferred Stock in accordance with the "blank
check  preferred  stock"  provisions of the Lunn  Certificate  of  Incorporation
permitting  the Lunn Board of  Directors to  designate  for issuance  additional
shares of  preferred  stock in one or more  series  from time to time;  and (iv)
change  the  name  of Lunn to  "Advanced  Technical  Products,  Inc."  The  Lunn
Certificate of  Incorporation,  as so amended and restated,  will be filed as an
exhibit  to the  Certificate  of  Merger  and will  become  the  Certificate  of
Incorporation  of the Combined Company at the Effective Time, and the new series
of Lunn  Preferred  Stock  designated  thereby will become the Combined  Company
Preferred  Stock.  Votes in favor of the Joint Proxy Proposal shall be deemed to
include a vote "FOR" the amendment and  restatement  of the Lunn  Certificate of
Incorporation.  See "The Joint Proxy Proposal--Charter  Amendments in Connection
with the Merger."

              Management  of the  Combined  Company  after  the  Merger.  At the
Effective Time, the Board of Directors of the Combined Company will be comprised
of two  designees  of Lunn  (Messrs.  John  Simon and Alan W.  Baldwin)  and six
designees of TPG (Messrs.  James S. Carter, Sam P. Douglass,  Garrett L. Dominy,
Gary L. Forbes,  Robert C. Sigrist and Lawrence E. Wesneski).  Messrs. Simon and
Baldwin are current  members of the Lunn Board of  Directors.  The remaining six
persons are current  members of the TPG Board of Directors.  Mr. Carter,  who is
currently TPG's Chairman of the Board and President, will also serve as Chairman
of the Board, President and Chief Executive Officer of the Combined Company, Mr.
Dominy,  who is  currently  TPG's  Executive  Vice  President,  Chief  Financial
Officer,  Secretary and Treasurer, will serve as Executive Vice President, Chief
Financial Officer, Assistant Secretary and Treasurer of the Combined Company and
James P.  Hobt,  who is  currently  TPG's  Corporate  Controller,  will serve as
Secretary and Corporate Controller of the Combined Company. See "The Joint Proxy
Proposal--Management  of the Combined  Company after the Merger." For additional
biographical  information  about the six  designees of TPG, see "The Joint Proxy
Proposal--Information Concerning TPG--TPG Management."

              Listing of Combined  Company Common Stock.  Lunn intends to file a
Notification  of  Listing of  Additional  Shares  Form with the Nasdaq  SmallCap
Market of the Combined  Company Common Stock to be issued upon  consummation  of
the Merger as well as Combined  Company Common Stock which will be issuable upon
exercise of outstanding Lunn Options, Lunn Warrants and TPG Options, and intends
to obtain  confirmation of acceptance of such  notification form from the Nasdaq
SmallCap Market prior to the Effective Time. Lunn cannot provide  assurance that
it will succeed in obtaining  confirmation of acceptance of the  Notification of
Listing  of   Additional   Shares   Form  from  the  Nasdaq   SmallCap   Market.
Notwithstanding the foregoing,  however,  it is currently  contemplated that the
Combined  Company  may apply for  listing  for  trading on the  Nasdaq  National
Market, if it meets the market capitalization and other requirements for listing
for  trading  thereon.  Lunn can not provide any  assurances  that the  Combined
Company would be successful in obtaining listing for the Combined Company Common
Stock on the Nasdaq National Market. See "The Joint Proxy Proposal--Terms of the
Merger Agreement--Listing of Combined Company Common Stock."

              Accounting Treatment.  For accounting purposes, the Merger will be
treated as a purchase with TPG being deemed to be the  acquiring  party and Lunn
being deemed to be the acquired party. See "The Joint Proxy Proposal--Accounting
Treatment."

              Certain Federal Income Tax Consequences.  The Merger is structured
to qualify as a reorganization under Section 368(a) of the Internal Revenue Code
of  1986,  as  amended  (the  "Code"),  in which  case no gain or loss  would be
recognized  by the holders of TPG Common Stock upon  exchange of their shares of
TPG Common Stock in the Merger (except with respect to any cash received by such
stockholders in lieu of fractional shares or any cash or other property received
in connection with exercising their dissenters' rights). It is expected that TPG
will receive an opinion of Gardere & Wynne,  L.L.P. at the Closing to the effect
that the Merger will qualify as a  reorganization  under  Section  368(a) of the
Code and  that no gain or loss  will be  recognized  by the  holders  of the TPG
Common  Stock  (except  to the extent  set forth in the  opinion).  TPG will not
receive any tax opinion or IRS ruling with  respect to the tax  consequences  to
the  holders of the TPG  Preferred  Stock.  Another  opinion of Gardere & Wynne,
L.L.P. is filed as Exhibit 8.1 to the  Registration  Statement  opining that the
statements in the Proxy  Statement/Prospectus under the heading "The Joint Proxy
Proposal--Certain  Federal Income Tax  Consequences"  are accurate to the extent
they constitute matters of law or legal conclusions.  Such opinions,  which will
be based on certain  assumptions and  representations  stated  therein,  have no
binding effect on the Internal  Revenue Service or other taxing authority or any
court.  No rulings  have been or will be  requested  from the  Internal  Revenue
Service with respect to any tax matters. Each TPG stockholder and in particular,
each holder of TPG Preferred  Stock,  should  consult his or her own tax advisor
concerning  the  tax  consequences  of the  Merger  in  his  or  her  particular
individual circumstances. For a discussion of the federal

                                     - 11 -
<PAGE>

income tax consequences of the Merger to the holders of TPG Common Stock, opined
upon by Gardere & Wynne L.L.P., see "The Joint Proxy  Proposal--Certain  Federal
Income Tax Consequences."

              Lunn and its subsidiaries have reported consolidated net operating
loss carryovers of approximately $7.4 million for federal income tax purposes as
of December  31,  1996,  which  expire at varying  dates  between 2002 and 2011.
Although these net operating loss carryovers would, in general,  be available to
offset future  taxable  income of Lunn for a period of 15 years from the year in
which the net operating loss was incurred, certain restrictions may apply. Under
one such  restriction,  a  corporation's  ability to use its net operating  loss
carryovers against future taxable income is limited if the corporation undergoes
an  "ownership  change" as defined in Section 382 of the Code.  If an  ownership
change occurs,  the amount of net operating loss  carryovers  (and certain other
tax attributes)  that may be applied against future taxable income each year for
both regular tax and alternative minimum tax purposes is limited to a percentage
(for ownership  changes  occurring in September 1997,  5.45%) of the fair market
value of such  corporation's  outstanding stock immediately before the ownership
change (the "Section 382 Limitation"). The Merger will cause an ownership change
of Lunn under  Section 382 of the Code.  Based on an  estimated  market value of
$14.4 million for the outstanding  stock of Lunn, Lunn and TPG estimate that the
annual Section 382  Limitation on the use of its net operating  loss  carryovers
would,  in general,  be  approximately  $780,000 if the Merger  occurred  during
September  1997.  There  can be no  assurance  that  there  will  not  be  other
limitations on the Combined  Company's use of such net operating loss carryovers
against future taxable income,  nor can there by any assurance that the Combined
Company will realize sufficient taxable income in the future so as to be able to
utilize fully the amount of its net operating loss  carryforwards  following the
application of its Section 382 Limitation. Similar restrictions may apply to the
Combined Company's ability to use net operating loss carryovers for state income
tax purposes.

              Dissenters'  Rights of Appraisal.  Under the DGCL, holders of Lunn
Common  Stock and holders of TPG Common  Stock will be  entitled to  dissenters'
rights of appraisal  assuming such rights are properly perfected under the DGCL.
See "The Joint Proxy Proposal--Dissenters' Rights of Appraisal."

              Regulatory Matters. Lunn and TPG are not aware of any governmental
or regulatory  requirement for  consummation of the Merger other than compliance
with  applicable  state corporate  laws,  federal and state  securities laws and
federal  antitrust  laws.  See "The  Joint  Proxy  Proposal--Certain  Regulatory
Matters."

              Market  Price  Data.  Lunn  Common  Stock is traded on the  Nasdaq
SmallCap  Market  under the  symbol  "LUNN."  TPG Common  Stock is not  publicly
traded.  On May 20, 1997, the last trading day prior to the public  announcement
of an agreement in principle  between Lunn and TPG  concerning  the Merger,  the
closing bid price of Lunn Common Stock as reported on the Nasdaq SmallCap Market
was $1-1/32 per share.  Following the Merger,  the Combined Company Common Stock
will  be  traded  on the  Nasdaq  SmallCap  Market  under  the  symbol  " ." TPG
stockholders are urged to obtain current price information for Lunn Common Stock
in connection with their  consideration  of the Joint Proxy  Proposal.  See "The
Joint Proxy Proposal--Market Data."

   
              Risk Factors.  In  considering  whether to approve the Joint Proxy
Proposal,  Lunn stockholders and TPG stockholders  should consider,  among other
things, the specific risk factors discussed beginning on page 21.
    

                                     - 12 -
<PAGE>
Financial Information

              Summary  Financial  Data of Lunn.  The  following  table  presents
certain  summary  financial data of Lunn. The balance sheet data presented below
as of December 31, 1995 and 1996 and the statements of operations data presented
below for the years ended December 31, 1994, 1995 and 1996 were derived from the
audited  consolidated  financial  statements  of  Lunn  incorporated  herein  by
reference.  The balance sheet data presented  below as of June 30, 1996 and 1997
and the statements of operations  data presented below for the six month periods
ended June 30, 1996 and 1997 were derived from unaudited  consolidated financial
statements of Lunn incorporated  herein by reference.  Such unaudited  financial
statements,  in the  opinion  of Lunn's  management,  contain  all  adjustments,
consisting of normal recurring  accruals,  necessary for a fair  presentation of
the  financial  position  and  results  of  operations  for these  periods.  The
summarized  historical  financial  data  set  forth  below  should  be  read  in
conjunction  with the annual  report of Lunn on Form  10-KSB for the fiscal year
ended  December  31,  1996  which is  incorporated  by  reference  in this Proxy
Statement/Prospectus.

<TABLE>
<CAPTION>
                                                                 Years Ended                      Six Months Ended
                                                                 December 31,                          June 30,
                                                 ---------------------------------------    -----------------------------
                                                     1994           1995          1996           1996            1997
                                                     ----           ----          ----           ----            ----
                                                                                                     (unaudited)
                                                                   (in thousands, except per share data)
<S>                                              <C>            <C>         <C>             <C>               <C>        
STATEMENTS OF OPERATIONS DATA:
Net sales...................................     $    15,209    $   14,720  $     18,098    $      8,855      $    10,726
Cost of sales...............................          13,774        11,821  $     13,749           6,943            8,239
                                                 -----------    ----------  ------------    ------------      -----------
Gross profit................................     $     1,435    $    2,899         4,349    $      1,912      $     2,487
Selling, general and administrative expenses           3,298         2,377         3,077           1,394            1,629
                                                 -----------    ----------  ------------    ------------      -----------
Operating (loss) income.....................     $    (1,863)   $      522  $      1,272    $        518      $       858
                                                 ------------   ----------  ------------    ------------      -----------
Other (income) expense:
Interest expense............................             355           414           507             248              232
Other (income) expense......................              63          (163)           (6)            (25)             (23)
                                                 -----------    ----------- -------------   -------------     ------------
Total other expense.........................     $       418    $      251  $        501    $        223      $       209
                                                 -----------    ----------  ------------    ------------      -----------
Income (loss) before income taxes and
  extraordinary item........................          (2,281)          271           771             295              649
Provision for (benefit of) income taxes.....             595            12           (33)              0                1
                                                 -----------    ----------  -------------   ------------      -----------
Income (loss) before extraordinary items....     $    (2,876)   $      259  $        804    $        295      $       648
Extraordinary items:
Gain on disposal, net of income tax of $13..              18            -             -               -                -
Gain (loss) on extinguishment of debt
   net of income tax of $38 in 1995.........          -                796          (152)             -                -
                                                 -----------    ----------  -------------   ------------      ----------
Net (loss) income...........................     $    (2,858)   $    1,055  $        652    $        295      $       648
                                                 ============   ==========  =============   ============      ===========
Income (loss) per share:
Before extraordinary items..................           (.43)           .03           .07            .03               .05
Extraordinary items.........................              -            .11          (.01)            -                 -
                                                 -----------    ----------  -------------   -----------       ----------
Net income (loss) per share.................     $     (.43)    $      .14  $        .06    $       .03       $       .05
                                                 ===========    ==========  ============    ===========       ===========
Weighted average number of common
  shares outstanding........................      6,657,927      7,588,747    11,587,400       9,912,769      13,285,299
                                                 ==========     ==========  ============    ============      ==========

                                                        At December 31,                           At June 30,
                                                   --------------------------             -----------------------------
                                                     1995               1996                  1996              1997
                                                     ----               ----                  ----              ----
                                                                                                    (unaudited)
                                                                            (in thousands)
BALANCE SHEET DATA:
Current assets..............................       $  6,885             8,164                $ 8,658          $  8,138
Property and equipment, net.................          7,486             9,214                  7,458            12,571
Other assets, net...........................            629               537                    569               560
                                                   --------           -------                -------          --------
Total assets................................       $ 15,000           $17,915                $16,685          $ 21,269
                                                   ========           =======                =======          ========
Current liabilities.........................       $  3,412           $ 2,485                $ 3,159          $  1,621
Long-term liabilities ......................          3,007             4,785                  3,259             7,743
Stockholders' equity........................          8,581            10,645                 10,267            11,905
                                                   --------           -------                -------          --------
Total liabilities and stockholders' equity..       $ 15,000           $17,915                $16,685          $ 21,269
                                                   ========           =======                =======          ========
</TABLE>
                                     - 13 -
<PAGE>

              Summary  Financial  Data  of TPG.  The  following  table  presents
summarized  historical  statements of operations  and balance sheet data of TPG.
The balance sheet data presented  below as of December 31, 1995 and 1996 and the
statements of operations  data presented  below for the years ended December 31,
1994, 1995 and 1996 have been derived from audited  financial  statements of TPG
and Brunswick Technical Group. The balance sheet data presented below as of June
21, 1996 and July 4, 1997 and the statements of operations  data presented below
for the six month  periods ended June 21, 1996 and July 4, 1997 are derived from
the unaudited financial  statements of TPG. Such unaudited financial  statements
of TPG, in the opinion of TPG's management,  include all adjustments  considered
necessary  for a fair  presentation  of the  financial  position  and results of
operations for these periods. The summarized historical financial data set forth
below should be read in  conjunction  with the audited and  unaudited  financial
statements and related notes thereto for TPG and Brunswick Technical Group, "The
Joint Proxy Proposal--Information  Concerning  TPG--Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations  of TPG" and other
financial information included elsewhere in this Proxy Statement/Prospectus.

<TABLE>
<CAPTION>
                                                 Brunswick Technical                       TPG
                                                       Group
                                               ------------------------------------------------------------------------
                                                            Four    |   Eight                         Six Months
                                                 Year      Months   |  Months      Year                  Ended
                                                 Ended      Ended   |   Ended      Ended        -----------------------
                                                Dec. 31,  April 28, | Dec. 31,   Dec. 31,       June 21,       July 4,
                                                 1994       1995    |   1995       1996           1996          1997
                                                 ----       ----    |   ----       ----         ---------      --------
                                                                    |                                  (unaudited)
                                                                    |        (in thousands)
STATEMENTS OF OPERATIONS DATA:                                      |
<S>                                            <C>         <C>         <C>        <C>           <C>            <C>     
Revenues..................................     $118,660    $28,416  |  $79,172    $126,534      $ 57,752       $ 51,932
Costs and expenses:                                                 |
 Cost of goods sold.......................      112,950     27,354  |   61,738     94,365         43,456         39,940
 Selling, general and administrative                                |
   expenses...............................        3,923      1,350  |   12,123     21,758          9,788          9,620
                                               --------    -------  |  -------    -------       --------       --------
Income from operations....................        1,787      (288)  |    5,311     10,411          4,508          2,372
Interest and other expense................        -             -   |    1,892      2,377          1,210            985
                                               --------    -------  |  -------    -------       --------       --------
Income before income taxes and                                      |
  extraordinary item......................        1,787      (288)  |    3,419      8,034          3,298          1,387
Income tax provision (benefit)............          683      (112)  |    1,312      3,093          1,270            534
                                               --------    ------   |  -------    -------       --------       --------
Income (loss) before extraordinary                                  |
   item...................................        1,104      (176)  |    2,107      4,941          2,028            853
Extraordinary item - loss on debt                                   |
   refinancing(1).........................           -          -   |       -         667          -               -
                                               --------    -------  |  -------    -------       --------       -----
Net income (loss).........................     $  1,104    $ (176)  |  $ 2,107    $ 4,274       $  2,028       $    853
                                               ========    ======   |  =======    =======       ========       ========


                                                            At December 31,                     At             At
                                                     -----------------------------           June 21,        July 4,
                                                       1995                1996                1996           1997
                                                     ---------          ----------           --------       ---------
     
BALANCE SHEET DATA:
Cash and cash equivalents......................      $   1,176          $    1,059           $    164       $     150
Other current assets...........................         35,312              38,886             44,222          41,139
Property and equipment, net....................          2,223               4,409              2,693           4,271
Other assets, net..............................            200                 369                322             541
                                                     ---------          ----------           --------       ---------
Total assets...................................      $  38,911          $   44,723           $ 47,401       $  46,101
                                                     =========          ==========           ========       =========
Current liabilities............................      $  18,930          $   21,483           $ 26,994       $  23,230
Long-term liabilities..........................         16,062              15,222             14,460          14,000
Preferred stock - mandatorily redeemable.......          1,000               1,000              1,000           1,000
Stockholders' equity...........................          2,919               7,018              4,947           7,871
                                                     ---------          ----------           --------       ---------
Total liabilities and stockholders' equity.....      $  38,911          $   44,723           $ 47,401       $  46,101
                                                     =========          ==========           ========       =========
<FN>
- ---------------------------

(1)   Reflects an extraordinary loss from debt refinancing, net of an income tax benefit of $418,000.
</FN>
</TABLE>

                                     - 14 -
<PAGE>

              Unaudited Pro Forma Combined Summary Financial Data. The following
table contains  summary pro forma  financial data of Lunn and TPG for the fiscal
year ended  December 31, 1996 and as of and for the six month periods ended June
21, 1996 and July 4, 1997. The summary historical  financial data for the fiscal
year ended December 31, 1996 was derived from the audited consolidated financial
statements  of  Lunn  incorporated  herein  by  reference  and of  TPG  included
elsewhere in this Proxy  Statement/Prospectus.  The summary historical financial
data as of and for the six month  periods  ended June 30, 1996 and June 30, 1997
was  derived  from  the  unaudited  consolidated  financial  statements  of Lunn
incorporated  herein by reference  and of TPG  included  elsewhere in this Proxy
Statement/Prospectus.  In the  opinion  of  management  of Lunn  and  TPG,  such
unaudited consolidated financial statements include all adjustments,  consisting
of normal recurring accruals, necessary for a fair presentation of the financial
condition  and  results  of  operations  of Lunn and TPG for such  periods.  The
summary pro forma  financial data for the year ended December 31, 1996 and as of
and for the six month  periods ended June 21, 1996 and July 4, 1997 were derived
from the "The  Joint  Proxy  Proposal--Unaudited  Pro Forma  Condensed  Combined
Financial Statements" included elsewhere in this Proxy Statement/Prospectus. The
pro forma financial data is presented for  informational  purposes only and does
not purport to  represent  what Lunn or TPG's  financial  position or results of
operations  would  actually  have been if the Merger had occurred on the assumed
dates or to project Lunn's or TPG's financial  position or results of operations
at any future date or for any future periods. The information  contained in this
table should be read in  conjunction  with "The Joint Proxy  Proposal--Unaudited
Pro Forma Condensed Combined Financial  Statements,"  "--Information  Concerning
TPG--Management's  Discussion and Analysis of Financial Condition and Results of
Operations  of  TPG,"  Lunn's  historical   consolidated  financial  statements,
including   notes   thereto,   incorporated   by   reference   in   this   Proxy
Statement/Prospectus  and TPG's historical  consolidated  financial  statements,
including notes thereto, included elsewhere in this Proxy Statement/Prospectus.

<TABLE>
<CAPTION>
                                                               Year Ended December 31, 1996
                                             ---------------------------------------------------------
                                               Historical     Historical      Pro Forma
                                                  Lunn           TPG        Adjustments(1)   Pro Forma
                                                  ----           ---        --------------   ---------
                                                                                     (unaudited)
                                                       (in thousands, except per share data)
STATEMENTS OF OPERATIONS DATA:
<S>                                             <C>            <C>             <C>            <C>     
Revenues                                        $18,098        $126,534        $ -            $144,632
Gross profit                                      4,349          32,169          -              36,518
Income (loss) from operations                     1,272          10,411          (196)          11,487
Net income (loss)                               $   652        $  4,274        $ (198)        $  4,728
   
Maximum Shares Issued
  Income (loss) per share                       $  0.06        $   8.74        $ -            $   0.91
  Weighted average shares outstanding        11,587,400         489,250                      5,220,885
Minimum Shares Issued
  Income (loss) per share                       $  0.06        $   8.74                       $   1.48
  Weighted average shares outstanding        11,587,400         489,250                      3,189,812
    
<FN>
- ------------------
(1)  Adjustments to reflect the net effects of the Merger.  See "The Joint Proxy Proposal--
     Unaudited Pro Forma Condensed Combined Financial Statements" and notes included therein.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                                                            Six Months Ended (unaudited)
                                             ---------------------------------------------------------
                                             June 30, 1996  June 21, 1996
                                               Historical     Historical      Pro Forma
                                                  Lunn           TPG        Adjustments(1)   Pro Forma
                                                  ----           ---        --------------   ---------
                                                       (in thousands, except per share data)
STATEMENTS OF OPERATIONS DATA:
<S>                                             <C>            <C>             <C>            <C>     
Revenues                                        $ 8,855        $ 57,752        $ -            $ 66,607
Gross profit                                      1,912          14,296          -              16,208
Income (loss) from operations                       518           4,508           (98)           4,928
Net income (loss)                               $   295        $  2,028        $  (83)        $  2,240
   
Maximum Shares Issued
  Income (loss) per share                       $  0.03        $   4.25                       $   0.45
  Weighted average shares outstanding         9,912,769         477,250                      4,953,788
Minimum Shares Issued
  Income (loss) per share                       $  0.03        $   4.25                       $   0.75
  Weighted average shares outstanding         9,912,769         477,250                      2,972,533
    
<FN>
- ------------------
(1)  Adjustments to reflect the net effects of the Merger.  See "The Joint Proxy--Unaudited
     Pro Forma Condensed Combined Financial Statements" and notes included therein.
</FN>
</TABLE>

                                     - 15 -
<PAGE>

<TABLE>
<CAPTION>
                                                            Six Months Ended (unaudited)
                                             ---------------------------------------------------------
                                             June 30, 1997  July 4, 1997
                                               Historical     Historical      Pro Forma
                                                  Lunn           TPG(1)     Adjustments(2)   Pro Forma
                                                  ----           ---        --------------   ---------
                                                       (in thousands, except per share data)
STATEMENTS OF OPERATIONS DATA:
<S>                                             <C>            <C>             <C>            <C>     
Revenues                                       $ 10,726        $ 51,932        $ -            $ 62,658
Gross profit                                      2,487          11,992          -              14,579
Income (loss) from operations                       858           2,372           (98)           3,132
Net income (loss)                              $    648        $    853        $ (274)        $  1,227
   
Maximum Shares Issued
  Income (loss) per share                      $   0.05        $   1.71          -            $   0.22
  Weighted average shares outstanding        13,285,299         500,000          -           5,479,930
Minimum Shares Issued
  Income (loss) per share                      $   0.05        $   1.71          -            $   0.36
  Weighted average shares outstanding        13,285,299         500,000          -           3,404,230
    
<FN>
- ------------------
(1)  See "Information concerning TPG--Management's Discussion and Analysis of Financial Conditions and Results
     of Operations of TPG--General" for a discussion of historical sales and operating earnings.
(2)  Adjustments to reflect the net effects of the Merger.  See "The Joint Proxy Proposal--Unaudited Pro Forma
     Condensed Combined Financial Statements" and notes included therein.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                                                                     Six Months Ended (unaudited)
                                                  -----------------------------------------------------------------
                                                  As of  June 30,    As of July 4,
                                                      1997                1997
                                                   Historical          Historical       Pro Forma
                                                     Lunn                TPG         Adjustments(1)      Pro Forma
                                                  ------------       ------------    --------------      ---------
                                                                              (in thousands)
BALANCE SHEET DATA:
<S>                                               <C>                <C>             <C>                <C>         
 Working capital...............................   $      6,517       $    18,059     $      (1,200)     $     23,376
 Total assets..................................         21,269            46,101             4,900            72,270
 Long-term liabilities.........................          7,743            14,000             -                21,743
 ......   Preferred stock-mandatorily redeemable                            1,000             -                 1,000
 Stockholders' equity..........................   $     11,905       $     7,871     $       3,700      $     23,476

<FN>
- --------------
(1)  Adjustments to reflect the net effects of the Merger.  See "The Joint Proxy--Unaudited  Pro Forma Condensed
     Combined Financial Statements"  and notes included therein.
</FN>
</TABLE>

              Unaudited  Pro Forma  Per  Share  Data.  The  following  unaudited
information  reflects  certain  comparative per share data related to net income
(loss)  per  share and book  value  per share for each of Lunn and TPG.  The pro
forma  equivalent  per share  information  is  calculated  by applying  the Lunn
Exchange Ratio and the TPG Exchange Ratio,  respectively,  to the respective pro
forma per share information of the Combined Company.  See "The  Merger--Terms of
the  Merger  Agreement--Merger   Consideration."  The  pro  forma  data  is  not
necessarily indicative of the results of operations or financial conditions that
would  have  been  reported  had the  Merger  been in effect as of the dates and
during  the  periods  indicated  below or that may be  reported  in the  future.
Neither  Lunn nor TPG has ever paid cash  dividends  on the Lunn Common Stock or
the TPG Common Stock,  respectively,  and  following the Merger,  it is expected
that the Board of Directors of the Combined  Company will continue the policy of
not paying cash dividends on the Combined Company Common Stock.
<TABLE>
<CAPTION>
                                         Combined                           Lunn                              TPG
                                         Company           Lunn          Equivalent         TPG            Equivalent
                                        Pro Forma       Historical       Pro Forma       Historical        Pro Forma
                                        ---------       ----------       ---------       ----------        ---------
                                       (unaudited)                      (unaudited)                       (unaudited)
<S>                                      <C>             <C>              <C>             <C>               <C>     
   
Maximum Shares Issued:
  Net income (loss) per share:
  Year ended December 31, 1996           $  0.91         $  0.06          $    0.09       $   8.74          $   7.56
  Six months ended July 4, 1997
    (unaudited)                             0.22            0.05               0.02           1.71              1.83

  Book value per share:
  At December 31, 1996                   $  4.09         $  0.92          $    0.41       $  14.34          $  33.97
  At July 4, 1997 (unaudited)               4.28            0.89               0.43          13.64             33.55

Minimum Shares Issued:
  Net income (loss) per share:
  Year ended December 31, 1996           $  1.48         $  0.06          $    0.15       $   8.74          $   6.15
  Six months ended July 4, 1997             0.36            0.05               0.04           1.71              1.50
    (unaudited)

  Book value per share:
  At December 31, 1996                   $  6.70         $  0.92          $    0.67       $  14.34          $  27.80
  At July 4, 1997 (unaudited)               6.90            0.89               0.69          13.64             28.63
    
</TABLE>

                                     - 16 -
<PAGE>

Joint Proxy Proposal 2

              The Lunn Board of Directors has adopted the Option Plan, a copy of
which is set forth as Annex D to this  Proxy  Statement/Prospectus,  in order to
provide an incentive to employees,  and non-employee consultants and advisors of
the  Combined  Company and its  subsidiaries.  The  maximum  number of shares of
Combined  Company  Common  Stock for which  options  may be granted is  300,000.
Either incentive stock options ("ISOs") or non-qualified  options  ("NQSOs") may
be granted to  employees.  A more  detailed  description  of the Option  Plan is
contained  below in this Proxy  Statement/Prospectus.  See "Joint Proxy Proposal
2--The Option Plan."

              The Lunn Board of Directors  and the TPG Board of  Directors  have
each  unanimously  approved Joint Proxy Proposal 2 and each  recommends that its
respective  stockholders vote "FOR" Joint Proxy Proposal 2.  Notwithstanding the
foregoing, approval of Joint Proxy Proposal 2 is contingent upon approval of the
Joint Proxy Proposal.

Lunn Proxy Proposal 1

              The Lunn Board of Directors  currently  consists of five  members.
The Lunn Board of Directors is divided into three classes, Class I, Class II and
Class III.  The Class I, Class II and Class III  directors  serve for terms that
expire at the Lunn Annual  Meeting,  the 1998 Annual Meeting of  Stockholders of
Lunn and the 1999 Annual Meeting of Stockholders of Lunn, respectively, or until
their  respective  successors  are duly elected and qualified.  Thereafter,  the
successors to the class of directors  whose term expires at an annual meeting of
stockholders  will hold  office for a term  expiring  at the  annual  meeting of
stockholders  held in the third year  following the year of their  election,  or
until their successors have been duly elected and qualified.

              It is intended that the persons named in the accompanying  form of
proxy will,  except as noted  below,  vote "FOR" the  election of the  following
Class I nominees as  directors:  Warren H. Haber and John M. Simon.  Each of the
foregoing  persons  currently  serves as a Class I director of Lunn and was most
recently  elected as such at the Annual Meeting of  Stockholders of Lunn held on
September 27, 1996. The Lunn Board of Directors does not contemplate that either
of such  nominees  will  become  unable to serve.  If,  however,  either of such
nominees should become unable to serve before the Lunn Annual  Meeting,  proxies
solicited by the Lunn Board of Directors  will be voted by the persons  named as
proxies therein in accordance with the best judgment of such proxies.

              Notwithstanding  the  foregoing,  in the event  that the Merger is
approved and is  consummated,  only two  directors of Lunn (Alan W.  Baldwin,  a
Class  III  director,  and  John M.  Simon,  a Class I  director  and one of the
nominees  for  election of  director  named  herein)  will be  directors  of the
Combined Company after the Effective Time.

Lunn Proxy Proposal 2

              The Lunn Board of Directors has  appointed  KPMG Peat Marwick LLP,
independent certified public accountants, to audit Lunn's consolidated financial
statements for the year ending  December 31, 1997. Lunn has been advised by KPMG
Peat  Marwick  LLP  that  neither  the firm  nor any of its  associates  has any
material relationship with Lunn or any of its subsidiaries. In accordance with a
resolution  adopted by the Lunn Board of Directors,  such  appointment  is being
presented to the stockholders for ratification at the Lunn Annual Meeting.

                                     - 17 -
<PAGE>

              If Lunn Proxy Proposal 2 is not approved by a majority vote of the
stockholders  present,  in person or by proxy,  at the Lunn Annual Meeting or if
prior to the Lunn Annual  Meeting KPMG Peat Marwick LLP shall  decline to serve,
then the Lunn  Board of  Directors  will  designate  another  firm to audit  the
consolidated  financial statements of Lunn for the year ending December 31, 1997
whose  continued  employment  thereafter  will be subject to ratification by the
stockholders of Lunn. In addition,  in the event that the Merger is approved and
is consummated,  the Board of Directors of the Combined  Company will meet after
the Merger to determine the Combined Company's  independent  accountants for the
year ending December 31, 1997.

              Representatives  of  KPMG  Peat  Marwick  LLP are  expected  to be
present  at the Lunn  Annual  Meeting to respond  to  appropriate  questions  of
stockholders and to make a statement if they desire.


                                     - 18 -
<PAGE>


                                  RISK FACTORS

              The following  factors,  in conjunction with the other information
included   in  this  Proxy   Statement/Prospectus   (including   the   documents
incorporated  by  reference  herein),  should  be  carefully  considered  by the
stockholders of Lunn and TPG in evaluating the matters presented herein.

Risk Factors Applicable to the Businesses of  Lunn and TPG

              Dependence on Principal  Industries.  The revenues of Lunn and TPG
are, and those of the Combined Company will be,  concentrated in the defense and
aerospace industries.  Sales to other non-defense and non-aerospace  industries,
although  growing,  are anticipated to approximate 20% of total revenues for the
foreseeable  future. The Combined Company's success will be heavily dependent on
its ability to successfully obtain major new defense orders currently planned to
be released by the United States government and government prime contractors, as
well as the  continued  strength of the  aerospace  industry,  particularly  the
commercial  aircraft  industry.  No  assurances  can be given that the  Combined
Company will be able to  successfully  obtain all or even a major portion of the
targeted  defense  industry  orders  anticipated  to be placed.  The  commercial
aerospace industry is a cyclical business and the demand by commercial  airlines
for  new  aircraft  is  highly  dependent  upon  a  variety  of  factors,  which
historically  have been related to the stability and health of the United States
and world economies.  Although the aerospace and commercial  aircraft industries
are currently  enjoying a significant upturn in business coupled with receipt of
numerous major long-term  orders,  there can be no assurances that the situation
will continue in the future.

              Risks of  Reductions  or Changes  in  Military  Expenditures.  The
primary  customers of TPG, and many of Lunn's  customers,  are, and those of the
Combined  Company will be,  agencies of the DOD. Sales under  contracts with the
DOD or  under  subcontracts  that  identify  the DOD as the  ultimate  purchaser
represented  approximately  81%  of  TPG's  1996  revenues.  The  United  States
government  represented  approximately 12.7% of Lunn's sales in 1996. The United
States defense budget has declined in real terms since the mid-1980s,  resulting
in  some  delays  in  new  program  starts,  program  stretch-outs  and  program
cancellations.  The United States defense budget has begun to stabilize and, for
the  first  time  since  the  mid-1980s,  it  increased  in 1996,  adjusted  for
inflation. A major portion of the Combined Company's DOD business is expected to
be funded by the  procurement  and research,  development,  test and  evaluation
segments of the defense budget. Procurement and research,  development, test and
evaluation  funding has been  significantly  reduced over the last decade but is
expected to remain  relatively  stable or grow slightly over the next decade.  A
significant  portion of the Combined  Company's DOD business is also expected to
be funded by the operations and maintenance portion of the DOD budget, which has
declined  less  than the  other  segments.  A  further  significant  decline  or
reallocation of the procurement,  research,  development, test and evaluation or
operations  and  maintenance  segments of the DOD budget  could  materially  and
adversely  affect  the  Combined  Company's  sales  and  earnings.  The  loss or
significant curtailment of the Combined Company's material United States defense
contracts  would also  materially  and adversely  affect the Combined  Company's
future sales and earnings.

              Competition.  The market for Lunn's and TPG's  products  is highly
competitive.  Lunn and TPG compete with numerous competitors,  a number of which
possess  substantially  greater  financial,   marketing,   personnel  and  other
resources.  Continued consolidation of major aerospace companies could result in
program  cancellations as well as increased demand for price concessions.  This,
together with increased competition for available business, could translate into
downward  pressure on gross margins with resulting lower overall profit margins.
Vendor  prices  for  production  materials  such  as  resins,  liquid  and  film
adhesives,  reinforcing  fiber  materials and other materials and supplies could
increase as demand for aircraft  parts and  assemblies  increase to match higher
build rates for commercial aircraft. Higher material prices and demand for lower
aircraft  part and  assembly  prices  could  place  increasing  pressure  on the
Combined Company's operating margins and net income.  Although management of TPG
and Lunn believe that the Merger will enhance their  competitiveness,  there can
be no assurance that the Combined  Company will be able to compete  successfully
in the future.

                                     - 19 -
<PAGE>

              Financial Leverage.  Upon consummation of the Merger, the Combined
Company will have a  significant  amount of  indebtedness,  which could have the
following  consequences:  (i) additional financing for working capital,  capital
expenditures,  acquisitions  or other  purposes may be difficult to obtain,  and
(ii) a substantial portion of cash flow from operations will be dedicated to the
payment of principal and interest on  indebtedness.  Moreover,  the terms of the
Combined Company's  indebtedness will impose various  restrictions and covenants
on the Combined  Company which could  potentially  limit the Combined  Company's
ability  to  respond  to market  conditions  or to take  advantage  of  business
opportunities.   The  Combined  Company's  ability  to  meet  its  debt  service
obligations  and to  reduce  total  debt  will  be  dependent  upon  its  future
performance,  which,  in turn,  will be  subject to  general  conditions  in the
aerospace and defense  industries  and to financial,  business and other factors
affecting the operations of the Combined  Company,  many of which will be beyond
its control.

              Protection  of  Proprietary  Rights.  Lunn  relies on  proprietary
know-how and trade secrets and employs  various methods to protect such know-how
and trade secrets, which include confidentiality  agreements with its employees.
However,  such methods may not afford  complete  protection  and there can be no
assurance  that others will not  independently  develop  such  know-how or trade
secrets. The patents for Lunn's phosphoric acid anodized core aluminum honeycomb
products  expired in 1994.  Lunn does not believe the expiration of such patents
has had or will have a material adverse effect on its business.

              In pursuing protection for its proprietary rights, TPG relies on a
combination of patent, copyright,  trademark and trade secret rights, as well as
contractual provisions, including confidentiality agreements with its employees.
TPG typically seeks patent protection for technology used in its operations when
deemed  appropriate.  However,  patent  protection  may not always be available.
Furthermore,  TPG can give no  assurance  that its  patents  will be adequate to
protect  its  interests  or, if  challenged,  held  valid.  In  addition,  TPG's
competitors could develop  technologies that are equivalent or superior to those
of TPG.

              Dependence on Suppliers of Raw Materials. Generally, raw materials
required for Lunn's and TPG's  businesses are purchased  directly from suppliers
on a purchase  order  basis  rather  than on a contract  basis.  There can be no
assurance that,  absent contracts with firm price and delivery terms,  suppliers
will not  increase  their  prices,  change  their  credit  terms or impose other
conditions of sale that may be unfavorable to the Combined  Company.  While Lunn
and  TPG  do  not  believe  that  the  Combined  Company  would  experience  any
significant  difficulty  in  obtaining  materials  from  alternative  sources on
comparable terms, there can be no assurance that such supplies could be obtained
on price and delivery terms favorable to the Combined Company.

              Government  and  Environmental   Regulations.   Lunn's  and  TPG's
facilities  and  operations  are  required  to comply  with and are  subject  to
federal,  state,  local and foreign  environmental  and worker health and safety
laws,  regulations  and  ordinances,  including those relating to air emissions,
wastewater  discharges  and the  management  and disposal of certain  materials,
substances and wastes. The nature of Lunn's and TPG's operations and the history
of industrial uses at some of its facilities will expose the Combined Company to
the risk of  liabilities  or claims  with  respect to  environmental  and worker
health safety matters. There can be no assurance that material costs will not be
incurred in connection with such liabilities or claims.

              Future events, such as changes in existing laws and regulations or
their  interpretations,   may  give  rise  to  additional  compliance  costs  or
liabilities that could have a material adverse effect on the Combined  Company's
business,  financial  condition or results of operations.  Compliance  with more
stringent laws or regulations,  as well as more vigorous enforcement policies of
regulatory  agencies or stricter or different  interpretations of existing laws,
may  require  additional  expenditures  by the  Combined  Company  which  may be
material.

              Labor   Relations.   Approximately  40  of  Lunn's  employees  and
approximately  400 of TPG's  employees  are  covered  by  collective  bargaining
agreements with various  international and local unions.  Although both Lunn and
TPG  consider  their  respective  employee  relations  generally  to be good,  a
prolonged work stoppage or strike at any facilities  with union  employees could
have a material adverse effect on the Combined Company.  In addition,  there can
be no assurance

                                     - 20 -
<PAGE>

that upon the  expiration  of  existing  collective  bargaining  agreements  new
agreements  will be reached without union action or that any such new agreements
will be on terms satisfactory to the Combined Company.

Risk Factors Applicable to the Merger

              Risks  Associated  with the Lunn  Exchange  Ratio and TPG Exchange
Ratio and  Fluctuations  in the Market Price of the Lunn Common Stock. As of May
20, 1997, the last trading day prior to the public  announcement of an agreement
in  principle  between  Lunn and TPG with  respect to the Merger,  the  reported
Nasdaq  SmallCap  Market  closing bid price of the Lunn Common Stock was $1-1/32
per share. The price of the Lunn Common Stock may vary  significantly  from that
price prior to the  Effective  Time.  Such variance may be due to changes in the
business,  operations and prospects of Lunn, market assessment of the likelihood
that the Merger will be consummated,  general market and economic conditions and
other  factors.  The Lunn Exchange Ratio and TPG Exchange Ratio are fixed at 0.1
shares of  Combined  Company  Common  Stock per share of Lunn  Common  Stock and
8.3028  shares of Combined  Company  Common Stock per share of TPG Common Stock,
respectively,  and will not be  adjusted  based on  changes in the price of Lunn
Common Stock.  Thus, the dollar value of the Combined Company Common Stock to be
received by the holders of Lunn  Common  Stock and TPG Common  Stock will not be
determined  until the Effective  Time, and may be more or less than the value of
the  Lunn  Common   Stock  as  of  May  20,   1997,   the  date  of  this  Proxy
Statement/Prospectus  or the  date of the Lunn  Annual  Meeting  or TPG  Special
Meeting.

   
                  Dilution for Lunn Stockholders. Pursuant to the Merger, shares
of Lunn  Common  Stock and TPG Common  Stock will be  converted  into  shares of
Combined  Company  Common  Stock at the Lunn  Exchange  Ratio,  and TPG Exchange
Ratio,  respectively.  Upon consummation of the Merger (assuming exercise of all
of the Lunn Options,  Lunn Warrants and TPG Options and assuming cancellation of
all of the Escrowed  Stock)  3,534,294  shares of Combined  Company Common Stock
will be outstanding. Based on the Lunn Exchange Ratio and the TPG Exchange Ratio
(assuming exercise of all of the Lunn Options, Lunn Warrants and TPG Options and
assuming  cancellation of all of the Escrowed Stock) the current holders of Lunn
Common Stock will  collectively  own 1,458,593 shares of Combined Company Common
Stock,  which  will  constitute  41.27% of the  Combined  Company  Common  Stock
outstanding,  and the current holders of TPG Common Stock will  collectively own
2,075,701 shares of Combined Company Common Stock,  which will constitute 58.73%
of the  Combined  Company  Common  Stock  outstanding.  Such number of shares of
Combined  Company Common Stock to be held by the current  holders of Lunn Common
Stock and TPG Common Stock (and the  corresponding  percentages and total amount
of the Combined Company Common Stock outstanding) is subject to adjustment based
upon the number of shares of Escrowed Stock that are  cancelled.  If none of the
Escrowed stock is cancelled (assuming exercise of all of the Lunn Options,  Lunn
Warrants and TPG Options) 5,609,995 shares of Combined Company Common Stock will
be  outstanding.  If none of the Escrowed Stock is cancelled,  based on the Lunn
Exchange Ratio and the TPG Exchange Ratio (assuming  exercise of all of the Lunn
Options,  Lunn  Warrants and TPG  Options),  the current  holders of Lunn Common
Stock will  collectively  own 1,458,593 shares of Combined Company Common Stock,
which will constitute 26% of the Combined Company Common Stock outstanding,  and
the current holders of TPG Common Stock will  collectively  own 4,151,402 shares
of Combined  Company  Common Stock,  which will  constitute  74% of the Combined
Company Common Stock  outstanding.  The current  holders of TPG Preferred  Stock
will own all of the  Combined  Company  Preferred  Stock.  Prior to the  Merger,
shares of Lunn  Common  Stock  had a book  value per share of $0.92 and $0.89 at
December 31, 1996 and June 30, 1997,  respectively;  after giving  effect to the
Merger on a pro forma  basis (by  applying  the Lunn  Exchange  Ratio to the pro
forma per share  information  of the  Combined  Company),  shares of Lunn Common
Stock will have a book value per share of $0.41 and $0.43 at  December  31, 1996
and July 4,  1997,  respectively.  As a result of the  Merger,  holders  of Lunn
Common Stock will experience an immediate dilution in their aggregate percentage
ownership  of the  Combined  Company  as  well as in the  book  value  of  their
investment.  See "Unaudited Pro Forma Condensed Combined  Financial  Statements"
and "Summary--Financial Information--Pro Forma Per Share Data."
    
   
              Control by TPG Affiliates.  Upon consummation of the Merger, Equus
will own approximately 48% of the issued and outstanding Combined Company Common
Stock, subject to adjustment in the event of cancellation of any of the Escrowed
Stock. By virtue of such stock ownership,  subject to adjustment in the event of
cancellation  of any of the  Escrowed  Stock  Equus  may be able to  direct  the
affairs of the  Combined  Company  and could  determine  the  outcome of matters
required to be submitted to stockholders for approval, including the election of
a majority of directors and  amendment of the Combined  Company  Certificate  of
Incorporation.
    
   
                  Management  and  Operations  of  the  Combined  Company.  Upon
consummation of the Merger, the management of the Combined Company would consist
primarily of the current  management of TPG. There can be no assurance that this
new management team will be effective in managing the operations of TPG and Lunn
or managing a public entity.  In addition,  the new  management  will not have a
total  knowledge of the  operations  of Lunn and there can be no assurance  that
they will be  successful  at merging  the two  entities.  See "The  Joint  Proxy
Proposal--Management of the Combined Company after the Merger."
    

              Volatility;  Price of Combined  Company  Common Stock.  The market
price of the Lunn Common Stock has been highly volatile. From time to time after
the Effective Date, there may be significant volatility in the trading price for
Combined Company Common Stock. The equity markets have, on occasion, experienced
significant price and volume

                                     - 21 -
<PAGE>

fluctuation that have affected the market prices for many companies'  securities
and that  have  been  often  unrelated  to the  operating  performance  of these
companies. Many factors, including the performance of, and investor expectations
for, the Combined  Company,  the trading  volume of the Combined  Company Common
Stock and general  economic and market  conditions,  may  influence  the trading
price  of the  Combined  Company  Common  Stock.  Accordingly,  there  can be no
assurance as to the price at which the Combined  Company Common Stock will trade
in the future.

   
              Limited   Trading   Volume  of  Combined   Company  Common  Stock.
Historically,  the shares of Lunn Common Stock have had  relatively  low trading
volume on the Nasdaq  SmallCap  Market.  During the four week period ended April
30, 1997, for example,  the weekly trading volume averaged  124,894 shares.  Low
trading  volume  can  influence  the  trading  price of a  security,  hamper the
liquidity of an  investment  in a security and result in volatility of the price
of a security.  See "-- Volatility;  Price of Combined Company Common Stock." As
of June 6, 1997, there were 12,762,153 shares of Lunn Common Stock  outstanding;
upon  consummation of the Merger (assuming  exercise of all of the Lunn Options,
Lunn Warrants and TPG Options, and assuming  cancellation of all of the Escrowed
Stock) there will be  approximately  3,534,294 shares of Combined Company Common
Stock  outstanding.  Such  number of shares of  Combined  Company  Common  Stock
ouststanding is subject to upward  adjustment based upon the number of shares of
Escrowed Stock that are  cancelled.  The reduction in the number of shares to be
outstanding after the Merger could result in a decrease in trading volume, which
could  have an impact on  liquidity  and could  adversely  affect  the  proceeds
received  by  stockholders  from any sales of  Combined  Company  Common  Stock.
Stockholders  of the  Combined  Company  may  realize a lower  price on sales of
shares of Combined Company Common Stock because of this illiquidity.
    

              No Dividends on Common  Stock.  Dividends  have never been paid on
the Lunn Common Stock or the TPG Common  Stock.  Following  consummation  of the
Merger, it is anticipated that for the foreseeable future all earnings,  if any,
will be retained for ongoing  operations and general corporate  purposes.  Under
the  terms of a  forbearance  agreement  between  Lunn and First  Union  Bank of
Maryland ("First Union"), the lender pursuant to Lunn's credit facility, Lunn is
prohibited from making any dividend, distribution,  redemption or other transfer
to holders of Lunn Common  Stock until  Lunn's  indebtedness  to First Union has
been satisfied.  Accordingly,  Lunn does not expect the Combined  Company to pay
dividends on Combined Company Common Stock in the foreseeable future.

              No Survival of Representations and Warranties. The representations
and  warranties of Lunn and TPG provided in the Merger  Agreement do not survive
the Effective Time. In the event there is a material breach of a  representation
or warranty  prior to the Effective Time by TPG, Lunn has the right to terminate
the Merger  Agreement;  however,  after the Effective  Time occurs,  there is no
right on the part of Lunn or holders of Lunn Common Stock  immediately  prior to
the Merger to  indemnification  or damages  from TPG with  respect to a breached
representation  or warranty.  In the event that there is a material  breach of a
representation  or warranty  prior to the  Effective  Time by Lunn,  TPG has the
right to terminate  the Merger  Agreement;  however,  after the  Effective  Time
occurs,  there is no right on the part of TPG or the holders of TPG Common Stock
immediately prior to the Merger to obtain  indemnification  or damages from Lunn
with respect to a breached representation or warranty.

              Interests of Certain Persons in the Merger;  Possible Conflicts of
Interest.  Certain  directors  and  executive  officers  of Lunn  and  TPG  have
interests  in  connection  with the Merger  that are in addition to those of the
stockholders of Lunn and TPG generally. See "The Joint Proxy Proposal--Interests
of Certain Persons in the Merger."


                                     - 22 -
<PAGE>

                        THE MEETINGS, VOTING AND PROXIES

Annual Meeting of Stockholders of Lunn

              Date,  Time and  Place of Lunn  Annual  Meeting.  The Lunn  Annual
Meeting  will be held at the  offices  of Dechert  Price & Rhoads  located at 30
Rockefeller  Plaza,  New York,  New York 10112 at 10:00 a.m.,  local time,  on ,
1997.

              Purpose of the Meeting.  The purpose of the Lunn Annual Meeting is
to consider and vote upon the Joint Proxy Proposal, Joint Proxy Proposal 2, Lunn
Proxy  Proposal 1, Lunn Proxy Proposal 2 and such other business as may properly
come  before the Lunn Annual  Meeting.  In the event that the Merger is approved
and is  consummated,  only two directors of Lunn (Mr. Alan Baldwin,  a Class III
director,  and Mr. John Simon,  a Class I director  and one of the  nominees for
election of director named herein) will be directors of the Combined Company and
the Board of  Directors  of the  Combined  Company will meet after the Merger to
determine the Combined  Company's  independent  accountants  for the year ending
December  31,  1997.  See "The Joint  Proxy  Proposal--The  Merger",  "--Charter
Amendments in Connection with the Merger;  "Joint Proxy Proposal 2"; "Lunn Proxy
Proposal 1" and "Lunn Proxy Proposal 2."

              Record  Date and  Outstanding  Shares.  Stockholders  of record of
outstanding  shares of Lunn Common Stock at the close of business on , 1997 (the
"Lunn  Record  Date") are entitled to notice of, and to vote at, the Lunn Annual
Meeting,  or at any adjournment or postponement  thereof.  As of the Lunn Record
Date,  there  were  approximately  holders  of record of Lunn  Common  Stock and
approximately shares of Lunn Common Stock issued and outstanding. The holders of
Lunn Common  Stock are entitled to one vote per share on all matters to be voted
upon by the stockholders.

              Voting of Proxies.  All  properly  executed  proxies  that are not
revoked  will be  voted  at the  Lunn  Annual  Meeting  in  accordance  with the
instructions contained therein.  Proxies returned and containing no instructions
will be voted "FOR"  approval  and adoption of the Joint Proxy  Proposal,  "FOR"
approval and adoption of Joint Proxy  Proposal 2, "FOR" approval and adoption of
Lunn Proxy  Proposal 1 and "FOR" approval and adoption of Lunn Proxy Proposal 2,
in accordance  with the  recommendation  of the Lunn Board of Directors.  A Lunn
stockholder  who has  executed  and  returned  a proxy may revoke it at any time
before it is voted at the Lunn Annual Meeting by executing and returning a proxy
bearing a later  date,  by filing  written  notice of such  revocation  with the
Secretary of Lunn  stating  that the proxy is revoked or by  attending  the Lunn
Annual  Meeting and voting in person.  Other than  approval  and adoption of the
Joint Proxy  Proposal,  Joint Proxy  Proposal 2, Lunn Proxy  Proposal 1 and Lunn
Proxy  Proposal 2, Lunn does not know of any matters that are to come before the
Lunn Annual  Meeting.  Should any other  business  properly come before the Lunn
Annual Meeting, the proxy holders will have discretionary  authority to vote the
shares of Lunn Common Stock  represented  thereby on such matters in  accordance
with their best judgment.

              Vote  Required.  Under  the  DGCL,  approval  of the  Joint  Proxy
Proposal  requires  the  affirmative  vote of the  holders of a majority  of the
outstanding shares of Lunn Common Stock. However,  under the Merger Agreement it
is a  condition  to TPG's  obligation  to  consummate  the Merger  that the Lunn
Dissenters'  Shares  not  exceed 10% of the  outstanding  shares of Lunn  Common
Stock.  The presence,  either in person or by properly  executed  proxy,  of the
holders  of a  majority  of the  outstanding  shares  of Lunn  Common  Stock  is
necessary to  constitute a quorum at the Lunn Annual  Meeting.  If,  however,  a
majority of shares of Lunn Common  Stock is not  present or  represented  at the
Lunn Annual Meeting, the Lunn stockholders entitled to vote thereat,  present in
person or by proxy, can adjourn the meeting from time to time, until a quorum is
present. The persons named in the proxies will vote in favor of such adjournment
those  proxies  which direct them to vote in favor of the Joint Proxy  Proposal,
Joint Proxy Proposal 2, Lunn Proxy Proposal 1 and Lunn Proxy Proposal 2 and will
vote  against  any such  adjournment  those  proxies  to be voted  against  such
proposals.  Under the  DGCL,  approval  of Lunn  Proxy  Proposal  1  requires  a
plurality of the votes of the shares of Lunn Common  Stock  present in person or
represented by proxy at the Lunn Annual Meeting and entitled to vote and

                                     - 23 -
<PAGE>

approval of Joint Proxy Proposal 2 and Lunn Proxy Proposal 2 requires a majority
of the votes of the shares of Lunn Common Stock present in person or represented
by proxy at the Lunn Annual Meeting and entitled to vote.

              Abstentions  and broker  non-votes  (i.e.,  shares of Lunn  Common
Stock held in record name by brokers or  nominees  as to which (i)  instructions
have not been received from the beneficial  owners or persons  entitled to vote,
(ii) the  broker or  nominee  does not have  discretionary  voting  power  under
applicable  Commission  rules or the  instrument  under  which it serves in such
capacity or (iii) the record holder has indicated on the proxy card or otherwise
notified  Lunn that such record  holder does not have  authority to vote on that
matter) are counted for purposes of  determining  the  existence of a quorum for
the transaction of business and will have the effect of a vote against the Joint
Proxy  Proposal,  Joint Proxy  Proposal  2, and Lunn Proxy  Proposal 2 because a
stockholder  or broker who abstains  from voting on the  resolution to authorize
and  approve the Joint Proxy  Proposal,  Joint Proxy  Proposal 2, and Lunn Proxy
Proposal 2 would in effect be voting  against  the Joint Proxy  Proposal,  Joint
Proxy  Proposal  2, and Lunn  Proxy  Proposal  2 because  such  shares  would be
recorded as having abstained and could not be counted in determining whether the
necessary majority vote had been obtained. Abstentions and broker non-votes will
have no effect on approval of Lunn Proxy Proposal 1.

              As of the Lunn Record Date,  the executive  officers and directors
of Lunn (and their  affiliates)  holding an  aggregate  of shares of Lunn Common
Stock,  representing  approximately % of the  outstanding  shares of Lunn Common
Stock, have indicated an intention to vote in favor of the Joint Proxy Proposal,
Joint Proxy  Proposal 2, Lunn Proxy  Proposal 1 and Lunn Proxy Proposal 2 at the
Lunn Annual Meeting.

              Expenses;  Solicitation of Proxies. In addition to solicitation by
use of the mails, proxies may be solicited by directors,  officers and employees
of Lunn in  person  or by  telephone  or  other  means  of  communication.  Such
directors,  officers and employees will not be additionally compensated, but may
be  reimbursed  for  out-of-pocket  expenses  incurred in  connection  with such
solicitation.  Arrangements  will also be made  with  custodians,  nominees  and
fiduciaries  for the  forwarding of proxy  solicitation  materials to beneficial
owners of shares held of record by such  custodians,  nominees and  fiduciaries,
and Lunn will reimburse such custodians, nominees and fiduciaries for reasonable
expenses incurred in connection therewith.

Special Meeting of Stockholders of TPG

              Date,  Time and  Place of TPG  Special  Meeting.  The TPG  Special
Meeting will be held at the TPG's  principal  executive  offices located at 3353
Peachtree Road, Suite 920, Atlanta, Georgia 30326 at , local time on , 1997.

              Purpose of the Meeting.  The purpose of the meeting is to consider
and vote upon the Joint Proxy  Proposal,  Joint Proxy  Proposal 2 and such other
business as may  properly  come before the TPG Special  Meeting.  See "The Joint
Proxy Proposal--The Merger" and "Joint Proxy Proposal 2."

              Vote  Required.  Under  the  DGCL,  approval  of the  Joint  Proxy
Proposal requires the affirmative vote of the holders of record of a majority of
the outstanding shares of TPG Common Stock entitled to vote thereon and approval
of Joint Proxy  Proposal 2 requires a majority of the votes of the shares of TPG
Common  Stock  present  in person  or  represented  by proxy at the TPG  Special
Meeting and entitled to vote thereon.  However, under the Merger Agreement it is
a  condition  to  Lunn's  obligation  to  consummate  the  Merger  that  the TPG
Dissenters' Shares not exceed 10% of the outstanding shares of TPG Common Stock.
The presence,  either in person or by properly executed proxy, of the holders of
a  majority  of the  outstanding  shares of TPG  Common  Stock is  necessary  to
constitute a quorum at the TPG Special Meeting.  If, however,  a majority of the
shares of TPG Common  Stock is not  present or  represented  at the TPG  Special
Meeting, the TPG stockholders entitled to vote thereat,  present in person or by
proxy,  can  adjourn the meeting  from time to time.  To the extent  proxies are
solicited the persons named therein will vote in favor of such adjournment those
proxies which direct them to vote in favor of the Joint Proxy Proposal and Joint
Proxy Proposal 2 and will vote against any such adjournment  those proxies to be
voted  against  such   proposals.   Abstentions  are  counted  for  purposes  of
determining the

                                     - 24 -
<PAGE>

existence of a quorum for the  transaction  of business and will have the effect
of a vote against the Joint Proxy  Proposal and Joint Proxy Proposal 2 because a
stockholder  who abstains from voting on the resolution to authorize and approve
the Joint Proxy  Proposal  and Joint Proxy  Proposal 2 would in effect be voting
against the Joint Proxy  Proposal and Joint Proxy  Proposal 2 because his shares
would be recorded as having  abstained  and could not be counted in  determining
whether the necessary majority vote had been obtained.

              Executive  officers and  directors  of TPG (and their  affiliates)
holding  an  aggregate  of  138,225  shares  of TPG  Common  Stock  representing
approximately 29.1% of the outstanding shares of TPG Common Stock have indicated
an  intention  to vote in favor of the Joint  Proxy  Proposal  and  Joint  Proxy
Proposal   2   at   the   TPG   Special   Meeting.    See   "The   Joint   Proxy
Proposal--Information   Concerning   TPG--TPG  Security   Ownership  of  Certain
Beneficial Owners and Management."

                            THE JOINT PROXY PROPOSAL

The Merger

              Pursuant  to the  Merger  Agreement,  TPG will merge with and into
Lunn, with Lunn being the surviving corporation.  As a result of the Merger, TPG
will cease to exist as a separate corporate entity and the Combined Company will
succeed to and assume all the rights and  obligations of TPG in accordance  with
the DGCL.  In connection  with the Merger,  (i) each  outstanding  share of Lunn
Common Stock,  other than Lunn  Dissenters'  Shares,  will be converted into the
right to receive  shares of  Combined  Company  Common  Stock  based on the Lunn
Exchange Ratio, (ii) each outstanding share of TPG Common Stock,  other than TPG
Dissenters'  Shares,  will be  converted  into the  right to  receive  shares of
Combined  Company Common Stock based on the TPG Exchange  Ratio,  subject to the
cancellation  of any of the Escrowed Stock and (iii) each  outstanding  share of
TPG  Preferred  Stock will be  converted  into the right to receive one share of
Combined Company  Preferred Stock. The Combined Company Preferred Stock will not
be convertible into shares of Combined  Company Common Stock. In addition,  upon
consummation  of the Merger the  Combined  Company  will assume all TPG Options,
Lunn Options and Lunn Warrants; each such TPG Option will become exercisable for
that number of whole  shares of the Combined  Company  Common Stock equal to the
number of shares of TPG Common Stock covered  thereby  immediately  prior to the
effective time of the Merger  multiplied by the TPG Exchange  Ratio,  subject to
the cancellation of any of the Escrowed Stock, and and each such Lunn Option and
Lunn  Warrant  will become  exercisable  for that number of whole  shares of the
Combined Company Common Stock equal to the number of shares of Lunn Common Stock
covered thereby immediately prior to the effective time of the Merger multiplied
by the Lunn Exchange Ratio rounded downward, and the exercise price thereof will
be adjusted  accordingly.  No fractional shares of Combined Company Common Stock
shall be issued in  connection  with the  Merger.  See  "--Terms  of the  Merger
Agreement--Merger Consideration," "--No Fractional Shares," "--Treatment of Lunn
Options and Lunn Warrants",  "--Treatment of TPG Options " and  "--Procedure for
Converting Shares."

Background of the Merger

              Although  Lunn has from  time to time  during  the past few  years
considered whether a merger or similar transaction with another company would be
in its best  interest,  no specific  proposal with respect to such a transaction
materialized during such period. However, in the fall of 1996, the Lunn Board of
Directors initiated a search for a possible joint venture, merger or acquisition
that could enhance Lunn's stockholder value.  Inquiries were made to a number of
potential candidates, including an inquiry to TPG in February 1997. A meeting of
the management of Lunn and TPG was held on March 6, 1997 to review the potential
for a combination of Lunn and TPG. A confidentiality  agreement was entered into
on March 18, 1997. The management of Lunn and its financial advisors conducted a
business  review  of TPG,  which  included  the  review  of  business  plans and
financial projections. As a result of several meetings prior to April 15,

                                     - 25 -
<PAGE>

1997 between representatives of Lunn and TPG with respect to a proposed business
combination  between  Lunn and TPG, on April 15,  1997,  Lunn and TPG reached an
understanding  with respect to certain terms and conditions of a proposed merger
between Lunn and TPG. On April 15, 1997,  and April 17, 1997,  the Lunn Board of
Directors and the TPG Board of Directors, respectively,  approved such terms and
conditions,  subject to  execution  of a definitive  merger  agreement,  certain
regulatory and  stockholder  approvals and certain other  conditions.  The Joint
Proxy  Proposal was  submitted  for approval to the Lunn Board of Directors  and
unanimously approved on June 9, 1997 and submitted for approval to the TPG Board
of Directors and unanimously  approved on May 30, 1997. On June 9, 1997, each of
TPG and Lunn  executed  and  delivered  the  Acquisition  Agreement  and Plan of
Merger.  The terms of the Merger  Agreement  are the result of the  arm's-length
negotiations  between the Lunn Board of Directors and the TPG Board of Directors
and their respective advisors.

              In early August,  the Lunn Board of Directors  requested a meeting
with TPG's management to review the recent  financial  performance of TPG and to
discuss any material  events which may have occurred  since the execution of the
Acquisition  Agreement  and Plan of Merger  Agreement  dated as of June 6, 1997.
Subsequent to that meeting  among TPG and the  management of Lunn held on August
10, 1997,  a meeting of the Lunn Board of Directors  was held on August 15, 1997
to discuss TPG's recent  financial  performance and its future  prospects.  With
advice from counsel,  the Lunn Board of Directors  determined  that  differences
between the recent financial performance of TPG and its budget were not material
and that it would be in the best interest of the stockholders of Lunn to proceed
with the Merger as a result of, among other  reasons,  the  stability the Merger
would provide to Lunn over the long term by broadening  its customer and product
base.  Based on the relative  financial  performance  of Lunn and TPG during the
first six months of 1997, Lunn proposed and the Board of Directors of TPG agreed
to amend the Merger Agreement to provide that 50% of the Combined Company Common
Stock to be issued in exchange  for the TPG Common  Stock and to be reserved for
issuance  upon  exercise of the TPG Options shall be placed in escrow and that a
number of shares of Escrowed  Stock be  cancelled in the event that 1997 TPG Net
Income is below a  certain  threshold.  Assuming  all of the  Escrowed  Stock is
canceled,  the pro forma net  income  per share for Lunn,  TPG and the  Combined
Company for the six months  ended July 4, 1997 would be $0.05,  $1.71 and $0.36,
respectively.   See   "--Unaudited  Pro  Forma  Condensed   Combined   Financial
Statements."  The Lunn Board of  Directors  unanimously  approved  amending  the
Acquisition  Agreement  and Plan of Merger to provide for an  adjustment  of the
amount of Combined  Company Common Stock issued to TPG  stockholders  based upon
1997 TPG Net Income and proceeding with the Merger, as amended.

Reasons for the Merger; Recommendations of the Lunn and TPG Boards of Directors

              Lunn Reasons for the Merger.  The Lunn Board of Directors believes
that the best way to maximize the prospects of enhancing  stockholder value over
the  long-term is to merge Lunn with another  entity that (i) has  operations in
the  advanced  composite  structures  industry,  (ii) is  profitable,  (iii) has
significant  prospects  for future  growth and (iv) has the  ability to increase
Lunn's market capitalization such that it may permit the Combined Company Common
Stock to be listed for trading on the Nasdaq National Market.  In the opinion of
the Lunn Board of Directors, the proposed Merger fits within these parameters.

              In reaching its conclusion, the Lunn Board of Directors considered
a number of factors, including, among others:

              -    The  Combined   Company's   greater   geographic   scope  and
                   diversification of revenue sources;

              -    The Combined Company's more extensive product line to fulfill
                   a wider range of customer requirements;

              -    The Combined  Company's  greater  management and  operational
                   resources;

              -    The Combined Company's anticipated  long-term  administrative
                   efficiencies;

              -    The  strengthened  management  and  technical  staffs  of the
                   Combined  Company that will help  accelerate the  development
                   and expansion of new products; and

              -    The Combined  Company's  increased market  capitalization and
                   the  potential to list the Combined  Company  Common Stock on
                   the Nasdaq National Market,  which will provide  stockholders
                   of the Combined Company with increased liquidity and enhanced
                   market visibility.

              However,  in addition to considering the foregoing benefits of the
proposed  Merger,  the Lunn Board of Directors  also  considered  certain  risks
associated  with  the  proposed  Merger.  Such  risks  include  the  substantial
diversion  of the  management  of Lunn from the  ordinary  course of  conduct of
Lunn's  business,  and the incurrence of certain fees and expenses in connection
with pursuing the proposed Merger, including fees related to the delivery of the
Fairness Opinion, as well as legal,  accounting and other fees. If the Merger is
not  consummated,  payment of such fees and expenses could strain Lunn's capital
resources.  The Lunn Board of  Directors  has  determined  that the  benefits to
stockholders of the proposed Merger outweigh such risks.

              Lunn's  Board  Recommendation.  The Lunn  Board of  Directors  has
unanimously  approved the Joint Proxy Proposal and has determined that the Joint
Proxy  Proposal is in the best  interests  of Lunn and its  stockholders.  After

                                     - 26 -

<PAGE>

careful  consideration,   the  Lunn  Board  of  Directors  recommends  that  the
stockholders  of Lunn vote  "FOR"  approval  and  adoption  of the  Joint  Proxy
Proposal.

              TPG Reasons for the Merger.  In its  consideration  of the Merger,
the TPG  Board of  Directors  consulted  with  TPG's  management  as well as its
financial and legal advisors.  The TPG Board of Directors considered a number of
factors, including,  without limitation: (i) the expectation that the operations
of Lunn would  provide a  complementary  fit to the  operations of TPG, (ii) the
business  prospects of Lunn and (iii) the current  public trading market for the
Lunn Common Stock.  The TPG Board of Directors also considered a number of other
factors, including the following:

              -    The  Combined  Company  would  be able  to  more  effectively
                   compete  in  the  commercial   aircraft  expansion  currently
                   underway, which will allow it to derive a lower percentage of
                   revenues attributable to the United States government and its
                   agencies;

              -    The metal bonded  panels and composite  products  business of
                   Lunn would allow the  Combined  Company to  manufacture  most
                   exterior aircraft components;

              -    The  aluminum   honeycomb  material  that  Lunn  produces  is
                   currently purchased by TPG from third party vendors;

              -    The Combined  Company would have access to a larger  customer
                   base in which to sell its products;

              -    The Combined Company would be better able to penetrate select
                   commercial markets; and

              -    The  Combined  Company  would  be  in a  better  position  to
                   increase its marketing efforts to international customers.

              Due to the wide variety of factors considered in its evaluation of
the Merger Agreement and the Merger,  the TPG Board of Directors  considered the
factors listed above as a whole and did not assign specific or relative  weights
to such factors.  Individual members of the TPG Board of Directors also may have
attributed differing levels of importance to each of the factors considered.

              TPG's  Board  Recommendation.  The  TPG  Board  of  Directors  has
unanimously  approved the Joint Proxy Proposal and has determined that the Joint
Proxy  Proposal  is in the best  interests  of TPG and its  stockholders.  After
careful   consideration,   the  TPG  Board  of  Directors  recommends  that  the
stockholders  of TPG  vote  "FOR"  approval  and  adoption  of the  Joint  Proxy
Proposal.


                                     - 27 -
<PAGE>

Interests of Certain Persons in the Merger

              Upon  consummation of the Merger,  Messrs.  Simon and Baldwin will
continue as directors of the Combined Company. In addition, James S. Carter, Sam
P. Douglass,  Garrett L. Dominy, Gary L. Forbes,  Robert C. Sigrist and Lawrence
E.  Wesneski,  who  constitute all of the members of the TPG Board of Directors,
will become  members of the Board of  Directors of the  Combined  Company.  Such
directors will have staggered  terms from one to three years.  It is anticipated
that all  non-employee  directors  of the  Combined  Company  will  receive,  as
compensation  for serving on the Board of  Directors  of the  Combined  Company,
$20,000  annually  and will be granted  options to  purchase  shares of Combined
Company Common Stock.  All current  officers of TPG will continue as officers of
the Combined Company.

              In addition,  in connection  with the Merger  Agreement,  Lunn has
agreed to cause Mr. Baldwin to terminate his  employment  agreement with Lunn in
exchange  for the  payment by the  Combined  Company of a  severance  payment of
$420,000 and the continuance of the health and life insurance  benefits provided
Mr.  Baldwin as of the date of the Merger  Agreement for one year  following the
Effective Date. As a result of the Merger, a change of control  provision in Mr.
Baldwin's  Lunn Options is  triggered  which  results in the  extension of their
exercise  date for a period  of up to 24  months  from the  Effective  Date.  In
addition,  Allen has been  engaged by Lunn to deliver  the  Fairness  Opinion in
connection with the Merger.  John Simon, a managing director of Allen, serves as
a director of Lunn and will serve as a director of the  Combined  Company if the
Joint Proxy Proposal is approved.  As of August 25, 1997, Mr. Simon owned 15,000
Lunn Options and Allen owned  320,500  shares of Lunn Common  Stock,  which Lunn
Options and Lunn  Common  Stock will be treated in the Merger in the same manner
as the Lunn  Options  and Lunn  Common  Stock  held by other  optionholders  and
stockholders of Lunn.

              Additionally,  Mr. Douglass is a general partner and Mr. Forbes is
a Vice President of the managing general partner of Equus, the largest holder of
TPG  Common  Stock.  See  "--Information  Concerning  TPG--TPG  Management"  and
"--Security   Ownership  of  Certain   Beneficial  Owners  and  Management."  In
contemplation  of the Merger,  TPG has entered into  employment  agreements with
each of Mr.  Carter,  its Chairman of the Board,  President and Chief  Executive
Officer,  and Mr.  Dominy,  its Executive  Vice  President  and Chief  Financial
Officer,  pursuant to which  Messrs.  Carter and Dominy will serve in those same
capacities on behalf of the Combined Company.  Currently,  such officers are not
covered  by  employment  agreements  and they will  receive  certain  additional
benefits under such  employment  agreements.  Such  employment  agreements  also
subject such executives to non-disclosure and non-competition covenants which do
not  currently  exist.  See   "--Information   Concerning   TPG--TPG   Executive
Compensation--Employment Agreements".

Fairness Opinion of Allen & Company Incorporated

              Allen was engaged by Lunn to deliver the  Fairness  Opinion to the
Board of Directors.  The Fairness  Opinion,  states that,  based upon the review
described  therein,  the  terms of the  Merger  Agreement  with  respect  to the
conversion of Lunn Common Stock,  TPG Common Stock and TPG Preferred Stock to be
received in connection  with the Merger are fair from a financial  point of view
to  the   stockholders   of  Lunn.  Such  opinion  states  that  Allen  did  not
independently verify the information furnished to it by Lunn and TPG and assumed
and relied upon the accuracy and completeness of such information. The full text
of the Fairness Opinion,  which sets forth the procedures followed,  assumptions
made,  areas of reliance upon others and other matters  considered in connection
with rendering such opinion, is attached hereto as Annex C and should be read in
its  entirety.  The  consideration  paid by Lunn in the  Merger  was  determined
through  negotiation  between TPG and the Lunn Board of  Directors,  and was not
determined or recommended by Allen.

   
              Allen is a nationally  recognized  investment banking firm and, as
part  of  its  investment  banking  business,  Allen  regularly  engages  in the
valuation of businesses  and their  securities  in  connection  with mergers and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for estate, corporate and other purposes.  Furthermore, Lunn selected
Allen to render the  Fairness  Opinion  with  respect  to the Merger  because of
Allen's  familiarity  with Lunn. John Simon, a Managing  Director at Allen,  has
served on the Lunn Board of Directors since 1993, and in that role he has become
familiar  with Lunn's  operations.  For his  service as a director of Lunn,  Mr.
Simon receives $500 for each meeting attended and a grant immediately  following
Lunn's Annual Meeting of  Stockholders  under the Lunn Stock Option Plan for the
right to purchase 5,000 shares of Lunn Common Stock.  As of August 25, 1997, Mr.
Simon owned  15,000 Lunn Options and Allen owned  320,500  shares of Lunn Common
Stock.
    

                                     - 28 -
<PAGE>


              As compensation for rendering the Fairness Opinion,  including the
review required in connection  therewith,  Lunn has agreed to pay Allen a fee of
$250,000.  Lunn has also agreed to indemnify Allen against certain  liabilities,
to the full  extent  provided  by law,  arising  out of the Merger  and  Allen's
engagement in connection  therewith  and to reimburse  Allen for its  reasonable
out-of-pocket  expenses,  including the fees and  disbursements  of its counsel.
See "--Interests of Certain Persons in the Merger."

   
              In conducting  its analysis and  preparing  the Fairness  Opinion,
Allen, among other things, (i) reviewed the Merger Agreement and the preliminary
Proxy  Statement/Prospectus  contained in the Registration  Statement filed with
the  Commission  on June 25, 1997;  (ii)  reviewed  certain  financial and other
information of Lunn and TPG that was publicly available or furnished to Allen by
Lunn and TPG,  including  financial  projections  provided  by their  respective
managements and  representatives,  certain internal financial analyses,  reports
and  other   information   prepared   by  their   respective   managements   and
representatives;   (iii)  held   discussions  with  various  members  of  senior
management of Lunn and TPG  concerning  each  company's  historical  and current
operations, financial condition and prospects; (iv) held discussions with senior
management of TPG  concerning the strategic and operating  benefits  anticipated
from the Merger;  (v)  reviewed  the price and trading  histories of Lunn Common
Stock and compared that price and trading  history with those of other  publicly
traded  companies Allen deemed relevant;  (vi) compared the financial  positions
and  operating  results  of Lunn and TPG with  those  of other  publicly  traded
companies Allen deemed relevant;  (vii) compared certain  financial terms of the
Merger to certain financial terms of selected other business  combinations Allen
deemed  relevant;  (viii) reviewed the potential pro forma financial  effects of
the Merger on Lunn and TPG; (ix) assisted in Lunn's deliberations  regarding the
material  terms  of the  Merger  and  Lunn's  negotiations  with  TPG and  their
financial and legal advisors;  and (x) conducted such other  financial  studies,
analyses  and  investigations  and reviewed  such other  factors as Allen deemed
appropriate for purposes of the Fairness Opinion. No limitations were imposed by
the Lunn Board of Directors upon the scope of Allen's  analyses in rendering the
Fairness  Opinion.  Certain  projected  information  included in the  non-public
business  and  financial  records  of Lunn  and TPG  provided  to  Allen  by the
respective  managements and representatives of Lunn and TPG included projections
of net income for Lunn and TPG as of May 1997 for the year ending  December  31,
1997  of  approximately  $912,000  (on  a  fully-taxed  basis)  and  $4,600,000,
respectively.  None of the  assumptions  which form the basis for the  projected
information  give effect to the Merger or the potential  combined  operations of
Lunn and TPG after  consummation  of the Merger.  Lunn and TPG have advised that
the foregoing  projections  were prepared for internal  purposes only,  were not
prepared with a view to compliance with the  Commission's  published  guidelines
for disclosure of forward-looking  information or the guidelines  established by
the American  Institute of Certified Public Accountants  regarding  projections,
and were not intended for public dissemination.  Such projections are subject to
significant  uncertainties  and  contingencies  and  necessarily  make  numerous
assumptions with respect to industry performance,  general business and economic
conditions and other matters, many of which are beyond Lunn's and TPG's control.
Accordingly,   such  projections  are  not  necessarily   indicative  of  future
performance.  No assurance can be given that such  projections  will prove to be
accurate to any extent and  neither of Lunn nor TPG  assumes any  responsibility
for the accuracy of the projections provided to Allen.
    
              Allen assumed and relied upon the accuracy and completeness of the
financial  and  other  information  used  in  arriving  at its  opinion  without
independent   verification  and  has  further  relied  upon  the  assurances  of
management  of Lunn and TPG that they are not aware of any facts that would make
such  information  inaccurate  or  misleading.  With  respect  to the  financial
projections  of Lunn and TPG, Allen relied upon the assurances of the management
of Lunn and TPG that such projections  have been reasonably  prepared on a basis
reflecting  the  best  currently   available  estimates  and  judgments  of  the
management of Lunn and TPG as to the future  financial  performance  of Lunn and
TPG. In arriving at its opinion,  Allen neither conducted a physical  inspection
of the properties and facilities of Lunn and TPG nor obtained any evaluations or
appraisals of the assets or liabilities of Lunn and TPG. In addition,  Allen was
not authorized to, nor has Allen solicited, any indications of interest from any
third party with respect to the purchase of all or a part of Lunn.

              The following paragraphs summarize the significant qualitative and
quantitative analyses performed by Allen in arriving at the opinion presented to
the Lunn Board of Directors.  The  information  presented  below is based on the
financial condition of Lunn and TPG as of March 31, 1997.

              Merger  Overview.  Allen  reviewed  and  analyzed the terms of the
Merger and the implied value of the Merger based on Lunn's  closing bid price on
May 20,  1997 of $1 1/32 per  share.  Allen  noted  that the Lunn  shares  to be
delivered to TPG represent in the  aggregate  74% of the pro forma  ownership of
the  Combined  Company  on a fully  diluted  basis.  As a  result,  the  current
stockholders of Lunn would own

                                     - 29 -
<PAGE>

26% of the Combined  Company,  upon the  consummation of the Merger,  on a fully
diluted basis.

              Pro Forma Combined and Contribution  Analysis.  Allen analyzed the
revenue,   earnings  before  interest,   taxes,  depreciation  and  amortization
("EBITDA"),  pretax income and after tax income of TPG and Lunn on an historical
and projected basis with regard to the percentage of  contribution  from each of
Lunn and TPG,  which  estimates  of  future  performance  were  prepared  by the
respective managements of Lunn and TPG. Based on revenue, Lunn contributed or is
expected to  contribute  between  12.0% and 16.7% of the revenue of the Combined
Company for 1995, 1996, estimated 1997 and estimated 1998. Based on EBITDA, Lunn
contributed  or is expected to contribute  between 18.2% and 26.9% of EBITDA
of the Combined Company for 1995, 1996, estimated 1997 and estimated 1998. Based
on pretax income, Lunn contributed or is expected to contribute between 8.8% and
22.3% of the pretax  income of the Combined  Company for 1995,  1996,  estimated
1997 and estimated 1998.  Based on net income after tax (assuming both companies
are fully taxed), Lunn contributed or is expected to contribute between 8.8% and
22.3% of the revenue of the Combined Company for 1995, 1996,  estimated l997 and
estimated 1998. Furthermore, Allen noted that on a fully taxed basis, the Merger
is  projected to increase the fully  diluted  earnings per share  ("EPS") of the
Combined Company,  as compared to the EPS of Lunn alone, by approximately  58.8%
in 1997 and 16.8% in 1998.

              Comparable  Public  Company   Analysis.   Allen  reviewed  various
historical and expected financial  measures of Lunn using various multiples.  In
particular,  such analysis indicated that the market price of the shares of Lunn
as of May 20, 1997 as a multiple of the latest  twelve months  ("LTM")  earnings
was 14.4x,  and the  enterprise  value  (defined as the equity market value plus
debt less cash) of Lunn as a multiple of  revenue,  EBITDA and  earnings  before
interest and taxes  ("EBIT"),  in each case based on LTM, were 1.0x,  6.8x,  and
13.3x,  respectively.  Allen  also  reviewed  certain  financial,   operational,
statistical  and stock market  information for the following  selected  publicly
traded companies, which were judged by Allen to be reasonably comparable to Lunn
and TPG in one or more respects: Tracor, Inc., AAR Corporation,  Ducommun, Inc.,
EDO Corporation, Engineered Support Systems, Inc., Cade Industries, Inc., Baltek
Corporation,   American   Materials   &   Technologies   Corporation,   and  CPI
Aerostructures,  Inc.  ("the  Comparable  Companies").  Allen  reviewed  various
historical and expected  financial  measures of the Comparable  Companies  using
various multiples. In particular,  such analysis indicated that the market price
of the shares as a multiple  of LTM  earnings  and  research  analyst  estimated
earnings for 1997 and 1998, ranged from 8.4x to 31.9x,  10.4x to 20.7x, and 8.2x
to l6.8x, respectively,  with averages of 22.0x, 15.6x, and 13.1x, respectively.
The analysis  also  indicated  that the aggregate  value  (defined as the equity
market value plus debt less cash) of the  Comparable  Companies as a multiple of
revenue,  EBITDA and EBIT, in each case based on LTM,  ranged from 0.5x to l.8x,
5.1x to 13.1x, and 6.6x to 20.6x, respectively, with averages of l.0x, 8.8x, and
13.3x,  respectively.  Based on multiples for Lunn and the Comparable Companies,
Allen  approximated  a range of value for TPG and compared  this  valuation  and
Lunn's market  valuation with respect to the number of shares to be owned by TPG
stockholders  (74% on a fully diluted basis and the number of shares to be owned
by Lunn stockholders (26% on a fully diluted basis after the Merger.

              Comparison  With  Other  Transactions.   Allen  reviewed  publicly
available  information  regarding  certain  comparable  merger  and  acquisition
transactions  over  the  past  four  years  ("Comparable  Transactions").  Allen
analyzed the aggregate considerations paid in such transactions as a multiple of
LTM revenues,  LTM EBITDA, LTM EBIT and LTM net income after tax. Allen compared
these  multiples  with multiples  computed based on the aggregate  consideration
paid by Lunn and certain  corresponding  financial  information of TPG.  Allen's
analysis of the Comparable  Transactions  indicated multiples of revenue ranging
frown 0.5x to 1.6x, with a median of 1.0x, compared to a corresponding  multiple
of 0.5x for Lunn's  acquisition of TPG; multiples of EBITDA ranging from 4.9x to
13.1x,  with a median of 9.5x,  compared  to a  corresponding  multiple of 6.6x;
multiples of EBIT ranging from 6.0x to 24.4x,  with a median of 12.lx,  compared
to a  corresponding  multiple of 7.1x;  and  multiples  of net income  after tax
ranging from 9.7x to 96.3x, with a median of 16.8x,  compared to a corresponding
multiple of 10.4x.

                                     - 31 -
<PAGE>

              No company  used in the  comparable  company  analyses  summarized
above is  identical to Lunn or TPG, and no  transaction  used in the  comparable
transaction  analysis summarized above is identical to the Merger.  Accordingly,
any such analysis of the value of the  consideration to be paid by Lunn pursuant
to  the  Merger  involves  complex   considerations  and  judgements  concerning
differences  in the potential  financial and  operating  characteristics  of the
Comparable  Companies  and  transactions  and other  factors in  relation to the
trading and acquisition values of the Comparable Companies.

              The preparation of a fairness  opinion is a complex process and is
not susceptible to partial analysis or summary  description.  Selecting portions
of the analyses  described above,  without  considering the analyses as a whole,
could create an incomplete view of the process  underlying  Allen's opinion.  In
arriving at its opinion,  Allen  considered the results of all such analyses and
did not assign any particular weight to the results of any particular  analysis.
The analyses were prepared for the purpose of Allen  providing its opinion as to
the fairness,  from a financial point of view, of the terms of the Merger to the
Lunn  stockholders  and does not  purport  to be  appraisals  or to  necessarily
reflect the prices at which businesses or securities of Lunn or TPG actually may
be sold.  The Fairness  Opinion is necessarily  based upon market,  economic and
other conditions as they exist on, and can be evaluated as of, the date thereof.
Furthermore, analyses based upon forecasts of future results are not necessarily
indicative of actual future  results,  which may be  significantly  more or less
favorable than suggested by such analyses.

   
              The full text of the  written  opinion of Allen,  which sets forth
the assumptions made and matters considered is attached as Annex C to this Proxy
Statement/Prospectus  and is incorporated  herein by reference.  Holders of Lunn
Common  Stock are  urged to read this  opinion  carefully  and in its  entirety.
Allen's  opinion is directed to the fairness  from a financial  point of view of
the terms of the Merger,  does not address any other aspect of the Merger or any
related  transaction,  and does not constitute a recommendation to any holder of
Lunn Common Stock as to how such stockholder should vote at the Special Meeting.
The summary of the opinion of Allen set forth in this Proxy Statement/Prospectus
is qualified in its entirety by reference to the full text of such opinion.
    

Accounting Treatment

   
              If consummated as proposed, for accounting and financial reporting
purposes,  the Merger will be treated as a purchase in accordance with generally
accepted  accounting  principles and because the former stockholders of TPG will
hold 58.73% of the Combined Company Common Stock and the former  stockholders of
Lunn  will  hold  41.27%  of  the  Combined   Company  Common  Stock   (assuming
cancellation of all of the Escrowed Stock and subject to adjustment in the event
of the Escrowed Stock is not  canceled),  TPG will be deemed to be the acquiring
party and Lunn will be deemed to be the acquired party.  After the  consummation
of the  Merger,  the  results  of  operations  of Lunn will be  included  in the
consolidated   financial   statements  of  TPG,  which  consolidated   financial
statements  will be the  consolidated  financial  statements  for  the  Combined
Company.  It is anticipated that  approximately $4.9 million of goodwill will be
recorded on the financial  statements of the Combined Company in connection with
the Merger.  In the event that any shares of the Escrowed Stock are canceled and
the maximum number of shares are not issued, there could be an adjustment to the
purchase price based on the market value of the Combined Company Common Stock at
such time as the resolution is determined.
    

Certain Federal Income Tax Consequences

   
              Reorganization.  In the opinion of Gardere & Wynne,  L.L.P., which
opinion  is filed as Exhibit  8.1 to the  Registration  Statement,  based on the
assumptions and subject to the  qualifications and limitations set forth herein,
the  following  discussion  accurately  lists the  material  federal  income tax
consequences  of the Merger to  holders  of TPG  Common  Stock to the extent the
discussion  relates to  statements  of law or legal  conclusions.  The following
discussion  does not address the tax  consequences to stockholders of Lunn or to
the holders of TPG Preferred Stock resulting from the Merger. This discussion is
based on  currently  existing  provisions  of the Code,  existing  and  proposed
Treasury  Regulations  thereunder and current  administrative  rulings and court
decisions, all of which are subject to change. Any such change, which may or may
not be retroactive, could alter the tax consequences to Lunn, TPG or the holders
of TPG Common Stock as described herein.
    

                                     - 31 -
<PAGE>

              The Merger is  structured  to qualify  as a  reorganization  under
Section  368(a) of the Code for federal  income tax  purposes so that no gain or
loss would be  recognized  by the holders of TPG Common  Stock upon  exchange of
their  shares of TPG Common  Stock in the Merger,  except  with  respect to cash
received  in lieu of  fractional  shares  and  except  with  respect  to cash or
property  received  upon  exercise of  dissenters'  rights of  appraisal.  It is
expected  at the  Closing  that TPG will  receive  a written  opinion  (the "Tax
Opinion") of Gardere & Wynne,  L.L.P.,  which  concludes  that,  on the basis of
certain  assumptions and representations  stated therein,  the following are the
federal income tax consequences of the Merger:

              (1) The Merger will constitute a reorganization in accordance with
Section  368(a)  of the  Code and  Lunn  and TPG  will  each be a "party  to the
reorganization" within the meaning of Section 368(b) of the Code;

              (2) With the  exception of any cash received in lieu of fractional
shares or any cash or other  property  received in  connection  with  exercising
their  dissenters'  rights and with the possible  exception that a holder of TPG
Common Stock might recognize as ordinary income a portion of a holder's Escrowed
Stock upon release of such shares to the holder as discussed  below,  no gain or
loss will be recognized by the holders of TPG Common Stock upon their receipt of
Combined Company Common Stock (including the Escrowed Stock) in exchange for TPG
Common Stock in the Merger;

              (3) The tax basis of the Combined  Company  Common Stock  received
(including the Escrowed Stock) and fractional share interests deemed received in
the Merger by each  holder of TPG  Common  Stock will equal the tax basis at the
time of the  Merger of the  stockholder's  TPG  Common  Stock  exchanged  in the
Merger;

              (4) The holding  period for tax purposes of the  Combined  Company
Common  Stock  (including  the  Escrowed  Stock)  received by each holder of TPG
Common Stock in the Merger (and fractional share interests deemed received) will
include  the period  for which the TPG  Common  Stock  surrendered  in  exchange
therefor was held by the  recipient,  provided the TPG Common Stock is held as a
capital asset at the time of the Merger;

              (5)  Neither TPG nor Lunn will  recognize  income,  gain,  or loss
solely as a result of the Merger; and

              (6) A holder of TPG Common Stock who  receives  cash in the Merger
in lieu of a fractional  share of Combined  Company Common Stock will be treated
as if the fractional  share were  distributed to such  stockholder in the Merger
and then as having received a cash distribution in redemption of such fractional
share,  resulting  in  income,  gain or loss upon  receipt of such cash taxed as
provided in Section 302 of the Code.  A holder of TPG Common  Stock who perfects
his appraisal  rights under Delaware law and who receives  payment in cash for a
share of TPG Common Stock (exclusive of any portion  comprised of interest) will
be treated as having  received  such payment in a redemption  of such TPG Common
Stock, subject to the provisions of Section 302 of the Code.

              If shares of Escrow Stock received by a holder of TPG Common Stock
are  returned  to the  Combined  Company  pursuant  to the  terms of the  escrow
arrangement,  the holder will not recognize gain or loss on the returned  shares
and the holder's tax basis in such returned  shares should be reallocated  among
the holder's  remaining  Combined Company Common Stock. A risk exists,  however,
that when the Escrowed Stock is released from escrow,  a portion of the Escrowed
Stock  received by a holder of TPG Common Stock may be taxed as ordinary  income
upon receipt equal to an imputed interest factor  multiplied by the value of the
Escrowed Stock received. Based on existing authorities,  TPG believes,  however,
that a  recipient  will not  recognize  income,  gain or loss on the  release of
shares of Escrowed Stock.

              In connection with the Tax Opinion,  Gardere & Wynne,  L.L.P. will
rely upon such factual  assumptions as are stated therein which are customary in
similar transactions.  The Tax Opinion cannot be relied upon if any such factual
assumption is, or later becomes, inaccurate. No ruling from the Internal Revenue
Service  concerning  the tax  consequences  of the  Merger  has  been or will be
requested,  and the Tax Opinion will not be binding  upon the  Internal  Revenue
Service or any other taxing authority or any court. If the Merger is consummated
and it is later  determined that the Merger did not qualify as a  reorganization
under the Code, the stockholders of TPG would recognize  taxable gain or loss on
the Combined  Company Common Stock and Combined  Company  Preferred Stock in the
Merger  equal to the  difference  between the fair market  value of the Combined
Company  Common Stock  (including  the Escrowed Stock released to the holders of
the TPG Common Stock) or Combined Company  Preferred Stock, as applicable,  that
they  received in the Merger and their tax basis in the TPG Common  Stock or TPG
Preferred Stock, as applicable. In addition, TPG would recognize taxable gain or
loss in the  Merger  equal  to the  difference  between  (i) the sum of the fair
market value of the Combined  Company Common Stock (including the Escrowed Stock
released  to the  holders  of the TPG  Common  Stock) and the  Combined  Company
Preferred  Stock  received  by  the  stockholders  of TPG  plus  the  amount  of
liabilities of TPG assumed by the Combined Company and (ii) the tax basis in the
assets of TPG.

              The   foregoing   discussion  of  material   federal   income  tax
consequences is not intended to constitute  advice  regarding the federal income
tax  consequences  of the  Merger  to any  holder  of TPG  Common  Stock.

                                     - 32 -
<PAGE>

This  discussion  does not discuss tax  consequences  under the laws of foreign,
state or local  governments or of any other  jurisdiction or tax consequences to
categories of stockholders that may be subject to special rules, such as foreign
persons,  tax-exempt entities,  insurance companies,  financial institutions and
dealers  in  stocks  and  securities.  In  addition,  the  foregoing  may not be
applicable to a holder of shares of TPG Common Stock who received such shares as
employee  compensation  or pursuant to the exercise of an employee stock option.
Each holder of TPG Common  Stock and each holder of the TPG  Preferred  Stock is
urged to consult his or her own tax advisor as to the specific  consequences  of
the Merger,  including  the  applicable  federal,  state,  local and foreign tax
consequences  to  them  of  the  Merger  in  light  of  his  or  her  particular
circumstances.

              Net Operating Loss Carryovers  Following the Merger.  Lunn and its
subsidiaries  have  reported  consolidated  net  operating  loss  carryovers  of
approximately  $7.4  million for federal  income tax purposes as of December 31,
1996,  which expire at varying dates between 2002 and 2011.  Although  these net
operating  loss  carryovers  would,  in general,  be available to offset  future
taxable  income of Lunn for a period of 15 years  from the year in which the net
operating  loss was incurred,  certain  restrictions  may apply.  Under one such
restriction,  a  corporation's  ability to use its net operating loss carryovers
against  future  taxable  income is  limited  if the  corporation  undergoes  an
"ownership change" as defined in Section 382 of the Code. If an ownership change
occurs,  the amount of net  operating  loss  carryovers  (and certain  other tax
attributes) that may be applied against future taxable income each year for both
regular tax and  alternative  minimum tax purposes is limited by the Section 382
Limitation.  The Merger will cause an ownership change of Lunn under Section 382
of the  Code.  Based on an  estimated  market  value of  $14.4  million  for the
outstanding  stock of Lunn,  Lunn and TPG estimate  that the annual  Section 382
Limitation on the use of its net operating loss carryovers would, in general, be
approximately  $780,000 if the Merger occurred during  September 1997. There can
be no  assurance  that  there  will not be  other  limitations  on the  Combined
Company's use of such net  operating  loss  carryovers  against  future  taxable
income,  nor can there by any assurance  that the Combined  Company will realize
sufficient  taxable  income in the future so as to be able to utilize  fully the
amount of its net operating loss carryforwards  following the application of its
Section 382 Limitation. Similar restrictions may apply to the Combined Company's
ability to use net operating loss carryovers for state income tax purposes.

Resale of Combined Company Common Stock; Affiliates

              The Combined Company Common Stock to be issued to the Lunn and TPG
stockholders  pursuant to the Merger Agreement will be freely transferable under
the Securities  Act, except for shares issued to any person who may be deemed an
"affiliate" of Lunn or TPG within the meaning of Rule 145 promulgated  under the
Securities Act. Shares of Combined  Company Common Stock received by persons who
are deemed to be affiliates of Lunn or TPG may be resold by such persons only in
transactions  permitted by the resale provisions of Rule 145 (permitting limited
sales  under  certain   circumstances)  or  as  otherwise  permitted  under  the
Securities  Act.  Persons  who may be  deemed  to be  affiliates  of Lunn or TPG
generally include  individuals or entities that,  directly or indirectly through
one or more  intermediaries,  control,  are  controlled  by or are under  common
control with Lunn and may include  certain  officers,  directors  and  principal
stockholders of Lunn or TPG, respectively.

              It is a condition to Lunn's and TPG's obligation to consummate the
Merger that each of Lunn and TPG receive a letter from each affiliate of TPG and
Lunn, respectively,  (each, an "Affiliate Letter"),  pursuant to which each such
Lunn or TPG affiliate shall undertake not to sell, transfer or otherwise dispose
of the Combined  Company  Common Stock in violation of the  Securities  Act. The
certificates  evidencing  Combined  Company  Common Stock  issued to  affiliates
pursuant to the Merger  Agreement will bear a legend  summarizing  the foregoing
restrictions  unless the  affiliate has furnished to Lunn or TPG an affidavit to
the effect that such affiliate  meets certain  exemptive  provisions of Rule 145
promulgated under the Securities Act.

              Persons  who are not  affiliates  of  Lunn or TPG may  sell  their
Combined Company Common Stock without  restrictions under the Securities Act and
without the need to deliver this Proxy Statement/Prospectus.

                                     - 33 -
<PAGE>

Dissenters' Rights of Appraisal

              Holders of Lunn Common  Stock and TPG Common Stock are entitled to
appraisal  rights under  Section 262 of the DGCL.  A person  having a beneficial
interest  in shares of Lunn  Common  Stock held of record in the name of another
person,  such as a broker or  nominee,  must act  promptly  to cause the  record
holder to follow the steps  summarized  below properly and in a timely manner to
perfect  whatever  appraisal rights the beneficial owner may have. The following
discussion is not a complete statement of the law pertaining to appraisal rights
under the DGCL and is qualified in its entirety by the full text of Section 262,
a copy of which is attached hereto as Annex E. Unless otherwise  indicated,  all
references  in Section  262 and in this  summary to a  "stockholder"  are to the
record  holder  of the  shares  of  Lunn  Common  Stock  and TPG  Common  Stock,
respectively, as to which appraisal rights are asserted.

              Under the DGCL,  holders  of shares of Lunn  Common  Stock and TPG
Common Stock,  respectively,  who follow the procedures set forth in Section 262
will be entitled to have their shares of Lunn Common Stock and TPG Common Stock,
respectively, appraised by the Delaware Court of Chancery and to receive payment
of the "fair  value" of such shares,  exclusive of any element of value  arising
from the accomplishment or expectation of the Merger,  together with a fair rate
of interest, if any, as determined by such court.

              A stockholder, however, is not entitled to appraisal rights if the
shares  of stock  held by the  stockholder  are,  at the  record  date  fixed to
determine  the  stockholders  entitled  to receive  notice of and to vote at the
meeting of  stockholders  to consider the agreement of merger or  consolidation,
listed on a national  securities  exchange or  designated  as a national  market
system security on an interdealer  quotation system by the National  Association
of  Securities  Dealers,  Inc.  ("NASD"),  or held of record by more than  2,000
stockholders,  unless the  agreement of merger or  consolidation  converts  such
shares  of  stock  into  anything  except  shares  of  stock  of  the  surviving
corporation, shares of stock of any other corporation that at the effective date
of the merger or  consolidation  will be either listed on a national  securities
exchange or designated as a national  market system  security on an inter-dealer
quotation system by the NASD or held of record by more than 2,000  stockholders,
cash in lieu of  fractional  shares  of such  stock or any  combination  of such
shares and cash in lieu of  fractional  shares.  Corporations  may enlarge these
statutory rights by including in their  certificate of incorporation a provision
allowing   appraisal  rights  in  any  merger  or  consolidation  in  which  the
corporation  is a  constituent  corporation.  Neither  the Lunn  Certificate  of
Incorporation,  nor  the  TPG  Certificate  of  Incorporation,  contains  such a
provision on appraisal rights.

              Under Section 262,  where a merger is to be submitted for approval
at a meeting of stockholders,  as in the case of the Lunn Annual Meeting and the
TPG  Special  Meeting,  the  corporation,  not  less  than 20 days  prior to the
meeting, must notify each of its stockholders who was such on the record date of
the meeting with respect to shares for which appraisal  rights are available and
include in such notice a copy of Section  262.  This Proxy  Statement/Prospectus
shall  constitute  such notice to the holders of shares of Lunn Common Stock and
TPG Common Stock,  respectively,  and the applicable statutory provisions of the
DGCL are attached to this Proxy Statement/Prospectus. Any stockholder who wishes
to exercise such  appraisal  rights or who wishes to preserve his right to do so
should review the following  discussion and Annex E carefully because failure to
timely and properly comply with the procedures specified will result in the loss
of appraisal rights under the DGCL.

              A holder of  shares of Lunn  Common  Stock  and TPG  Common  Stock
wishing  to  exercise  his  appraisal  rights  must  deliver  to  Lunn  or  TPG,
respectively, before the vote on the approval of the Joint Proxy Proposal at the
Lunn Annual Meeting and the TPG Special Meeting,  a written demand for appraisal
of his shares of Lunn Common Stock or TPG Common  Stock,  respectively  and must
not vote in favor of approval of the Joint Proxy Proposal. Because a proxy which
does not contain voting instructions will, unless revoked, be voted for approval
of the Joint  Proxy  Proposal,  a holder of shares of Lunn  Common  Stock or TPG
Common  Stock,  respectively,  who votes by proxy and who wishes to exercise his
appraisal  rights must (i) vote against  approval of the Joint Proxy Proposal or
(ii) abstain from voting on approval of the Joint Proxy Proposal. A vote against
approval of the Joint Proxy Proposal,  in person or by proxy, will not in and of
itself constitute a written demand for appraisal  satisfying the requirements of
Section 262. In addition, a holder of shares of Lunn

                                     - 34 -
<PAGE>

Common Stock or TPG Common Stock wishing to exercise his  appraisal  rights must
hold of record such shares on the date the written  demand for appraisal is made
and must continue to hold such shares until the Effective Time.

              Within ten days after the Effective  Time,  Lunn, as the surviving
corporation  in the Merger,  must provide  notice of the Effective  Time to each
person who has satisfied the  appropriate  provisions of Section 262. Within 120
days after the Effective Time, any stockholder who has satisfied the appropriate
provisions  of Section 262 may deliver to Lunn a written  demand for a statement
listing the aggregate  number of shares of Lunn Common Stock or TPG Common Stock
not voted in favor of the Joint Proxy Proposal and with respect to which demands
for appraisal  have been  received and the  aggregate  number of holders of such
shares of Lunn Common Stock and TPG Common Stock, respectively.  Such statements
must be  mailed  within  10 days  after a  written  request  therefore  has been
received by Lunn.

              Within 120 days after the Effective Time, but not thereafter, Lunn
or TPG, or any  stockholder  of Lunn or TPG entitled to  appraisal  rights under
Section 262, may file a petition in the Delaware  Court of Chancery  demanding a
determination of the fair value of the shares of Lunn Common Stock or TPG Common
Stock,  respectively.  Each of Lunn and TPG is under no obligation to and has no
present  intention to file a petition  with respect to the appraisal of the fair
value of the  shares of Lunn  Common  Stock or TPG Common  Stock,  respectively.
Accordingly,  it is the obligation of the stockholders to initiate all necessary
action to perfect their  appraisal  rights within the time prescribed in Section
262.

              If a petition for an appraisal is timely filed, after a hearing on
such petition,  the Delaware  Court of Chancery will determine the  stockholders
entitled to appraisal  rights and will appraise the "fair value" of their shares
of Lunn Common Stock or TPG Common Stock, respectively, exclusive of any element
of value arising from the accomplishment or expectation of the Merger,  together
with a fair rate of interest,  if any, to be paid upon the amount  determined to
be the fair value.  Stockholders  considering  seeking appraisal should be aware
that the fair value of their  shares as  determined  under  Section 262 could be
more  than,  the same as or less than the  consideration  that  would  have been
received in the Merger and that opinions from financial  advisors as to fairness
from a  financial  point of view are not  necessarily  opinions as to fair value
under Section 262. The Delaware Supreme Court has stated that "proof of value by
any  techniques  or methods  which are  generally  considered  acceptable in the
financial community and otherwise  admissible in court" may be considered in the
appraisal proceedings.  The Court will also determine the amount of interest, if
any, to be paid upon the amounts to be received by persons  whose shares of Lunn
Common  Stock or TPG Common Stock have been  appraised.  The costs of the action
may be  determined  by the Court and taxed upon the parties as the Court  deemed
equitable.  The  Court may also  order  that all or a  portion  of the  expenses
incurred by any stockholder in connection with an appraisal,  including, without
limitation,  reasonable  attorneys'  fees and the fees and  expenses  of experts
utilized in the appraisal  proceeding,  be charged pro rata against the value of
the shares of Lunn Common Stock or TPG Common Stock  entitled to  appraisal.  In
addition,  Delaware  courts  have  held  that the  statutory  appraisal  remedy,
depending on factual  circumstances,  may or may not be a dissenter's  exclusive
remedy.

              Any holder of Lunn Common  Stock or TPG Common  Stock who has duly
demanded  an  appraisal  in  compliance  with  Section  262 will not,  after the
Effective  Time, be entitled to vote such shares  subject to such demand for any
purpose.  Failure to follow the steps  required  by Section  262 of the DGCL for
perfecting  appraisal  rights  may  result in the loss of such  rights (in which
event a  stockholder  will be  entitled to receive  shares of  Combined  Company
Common Stock pursuant to the terms of the Merger Agreement).

              Lunn and TPG will not be  required  to  consummate  the  Merger if
holders of more than 10% of the  outstanding  shares of TPG Common Stock or Lunn
Common Stock,  respectively  elect to exercise  appraisal rights pursuant to the
DGCL and have failed to vote in favor of approval of the Merger Agreement.

                                     - 35 -
<PAGE>

Preemptive Rights

              Unless  the  certificate  of  incorporation   expressly   provides
otherwise, stockholders of a Delaware corporation do not have preemptive rights.
Neither  the  Lunn  Certificate  of  Incorporation  nor the TPG  Certificate  of
Incorporation  provides for  preemptive  rights,  nor will the Combined  Company
Certificate of Incorporation.

Charter Amendments in Connection with the Merger

              General. If the Joint Proxy Proposal is approved,  Lunn has agreed
to amend and restate the Lunn  Certificate of  Incorporation to (i) increase the
number of authorized shares of Lunn Preferred Stock from 1,000,000 to 2,000,000;
(ii)  change the par value of Lunn  Preferred  Stock from $0.01 to $1.00;  (iii)
designate a new series of preferred  stock in  accordance  with the "blank check
preferred stock" provisions of the Lunn Certificate of Incorporation  permitting
the Lunn Board of  Directors  to designate  for  issuance  additional  shares of
preferred  stock in one or more  series  from time to time;  and (iv) change the
name of Lunn to "Advanced  Technical  Products,  Inc." The Lunn  Certificate  of
Incorporation, as proposed to be amended and restated, is in the form of Annex B
hereto and is  incorporated  herein by this reference.  The Lunn  Certificate of
Incorporation,  as  proposed to be amended  and  restated,  would be filed as an
exhibit to the  Certificate  of Merger  and will  become  the  Combined  Company
Certificate of  Incorporation  upon the filing of such  Certificate of Merger. A
vote  "FOR" the Joint  Proxy  Proposal  is  deemed to  include a vote  "FOR" the
authorization and approval of the Combined Company  Certificate of Incorporation
as such  authorization  and  approval  is being  sought as an  integral  part of
approving the Merger  Agreement,  the Merger and the  transactions  contemplated
thereby.

              As required by the DGCL and the Lunn  Certificate of Incorporation
as presently in effect, the affirmative vote of the holders of a majority of the
outstanding  shares of Lunn Common Stock is required to effect the amendment and
restatement of the Lunn Certificate of Incorporation. The same vote is needed to
approve the Merger.  The  effectiveness of the Combined  Company  Certificate of
Incorporation is conditioned upon the Merger being consummated.

              Amendment of Certificate of  Incorporation  to Increase the Number
of Authorized  Shares of Lunn Preferred Stock. In connection with the Lunn Board
of Directors  approval of the Joint Proxy Proposal,  the Lunn Board of Directors
has  approved  the  amendment  and  restatement  of  the  Lunn   Certificate  of
Incorporation  to increase  the number of  authorized  shares of Lunn  Preferred
Stock   from   1,000,000   to   2,000,000.   As  of  the  date  of  this   Proxy
Statement/Prospectus,  there were no shares of Lunn Preferred Stock outstanding.
Upon  consummation of the Merger,  an aggregate of 1,000,000  shares of Combined
Company  Preferred  Stock  will be issued to current  holders  of TPG  Preferred
Stock. Therefore,  upon consummation of the Merger, there would remain 1,000,000
authorized  shares of preferred  stock, par value $1.00, of the Combined Company
which the Board of Directors of the Combined Company could issue pursuant to the
"blank check preferred stock" provisions of the Combined Company  Certificate of
Incorporation.  The Lunn Board of Directors  considers  the size of the proposed
increase in the number of authorized shares of Lunn Preferred Stock desirable as
it will  continue to give the Board of  Directors  of the  Combined  Company the
necessary  flexibility to issue  preferred stock in one or more series from time
to time with such terms and designations as they resolve.

              Amendment of Certificate of  Incorporation to Change the Par Value
of the Lunn  Preferred  Stock.  In connection  with the Lunn Board of Directors'
approval of the Joint Proxy  Proposal,  the Lunn Board of Directors has approved
the  amendment and  restatement  of the Lunn  Certificate  of  Incorporation  to
increase the par value of the Lunn Preferred Stock from $0.01 per share to $1.00
per share in order to match the par value of the TPG Preferred Stock.

              Amendment of Certificate of  Incorporation to Designate New Series
of Preferred Stock. In connection with the Lunn Board of Directors'  approval of
the Joint Proxy Proposal, the Lunn Board of Directors has approved the amendment
and  restatement  of the Lunn  Certificate of  Incorporation  to designate a new
series of preferred stock in accordance  with the "blank check preferred  stock"
provisions of the Lunn Certificate of Incorporation permitting the Lunn Board of
Directors to designate  for  issuance  shares of preferred  stock in one or more
series from time to time. The new series of preferred  stock to be designated by
such amendment will be the Combined Company Preferred Stock and will have

                                     - 36 -
<PAGE>

substantially  the same terms and designations as the TPG Preferred Stock. It is
the  intention  of Lunn and TPG that  holders  of TPG  Preferred  Stock  receive
Combined  Company  Preferred  Stock  with   substantially  the  same  terms  and
designations as the TPG Preferred Stock. See  "--Description of Capital Stock of
the Combined Company--Combined Company Preferred Stock."

              Amendment of  Certificate of  Incorporation  to Change the Name of
Lunn.  In  connection  with the Lunn Board of  Directors'  approval of the Joint
Proxy  Proposal,  the Lunn Board of Directors  has approved  the  amendment  and
restatement of the Lunn  Certificate of Incorporation to change the name of Lunn
to "Advanced Technical Products,  Inc." after the Merger. The Board of Directors
believes that if the Merger is approved and consummated,  the Combined Company's
name, Lunn, would not accurately reflect the nature of TPG's business. The Board
of Directors  believes that by changing the name of Lunn to "Advanced  Technical
Products,  Inc.",  it will be more clearly  identified with the business of TPG,
which will be the Combined Company's primary business after the Merger.

Management of the Combined Company after the Merger

              General.  Upon consummation of the Merger, TPG will cease to exist
as a separate corporate entity, and all of the business, assets, liabilities and
obligations  of TPG  will  be  merged  with  and  into  Lunn  as  the  surviving
corporation.   Pursuant  to  the  Merger  Agreement,  the  Lunn  Certificate  of
Incorporation,  as amended and  restated  at the  Effective  Time,  and the Lunn
Bylaws  in effect  immediately  prior to the  Effective  Time  will  become  the
Combined Company Certificate of Incorporation and Bylaws of the Combined Company
(the "Combined Company Bylaws"), respectively.

              Board of  Directors  after  the  Merger.  Pursuant  to the  Merger
Agreement, at the Effective Time, the Board of Directors of the Combined Company
would be comprised of eight  members  comprised of two designees of Lunn and six
designees  of TPG.  Messrs.  Simon and Baldwin  are current  members of the Lunn
Board of Directors.  The  remaining  six persons are current  members of the TPG
Board of  Directors.  The  designees  to the Board of  Directors of the Combined
Company have been divided into three classes,  Class I, Class II, and Class III,
each to serve for an initial  term that will  expire at the 1998,  1999 and 2000
annual meeting of stockholders of the Combined Company when their successors are
duly elected and qualified. Thereafter, the successors to the class of directors
whose term  expires at the  meeting  shall be elected to hold  office for a term
expiring at the annual meeting of stockholders  held in the third year following
the year of their election when their successors are duly elected and qualified.
Messrs. Wesneski and Baldwin will become Class I directors, Messrs. Douglass and
Dominy will become Class II directors and Messrs.  Simon, Forbes and Carter will
become Class III directors.  For  biographical  information  with respect to the
proposed  directors  of the  Combined  Company,  see  "--Information  Concerning
TPG--TPG Management", and "Lunn Proxy Proposal 1."

              Officers after the Merger. Upon consummation of the Merger, all of
the officers of TPG will continue as officers of the Combined Company.  James S.
Carter,  who is currently Chairman of the Board and President of TPG, will serve
as Chairman of the Board,  President and Chief Executive Officer of the Combined
Company;  Garrett L. Dominy,  who is currently  Executive Vice President,  Chief
Financial Officer,  Secretary and Treasurer of TPG, will serve as Executive Vice
President,  Chief Financial  Officer,  Assistant  Secretary and Treasurer of the
Combined Company;  and James P. Hobt, who is currently  Corporate  Controller of
TPG, will serve as Corporate  Controller and Secretary of the Combined  Company.
In accordance  with the Combined  Company  Bylaws,  the officers of the Combined
Company will be appointed by the Board of Directors of the Combined  Company and
shall hold their offices  until their  respective  successors  are appointed and
qualify, or until their earlier  resignation or removal.  Each officer serves at
the  discretion  of  the  Board  of  Directors  of  the  Combined  Company.  For
biographical  information with respect to the proposed  officers of the Combined
Company, see "--Information Concerning TPG--TPG Management."

Operations of the Combined Company

              General. Management of both TPG and Lunn believe that the business
and  operations  of TPG and Lunn are  complimentary  to one another and that the
combination of TPG and Lunn will create more opportunities for the

                                     - 37 -
<PAGE>

Combined Company than now exist separately for the two companies.  Specifically,
it is  believed  that the Merger  will (i)  strengthen  the  Combined  Company's
ability  to  participate  in the  commercial  aircraft  manufacturing  expansion
currently underway and, as a result,  derive a lower percentage of revenues from
sales to  agencies  of the United  States  government,  (ii) allow the  Combined
Company  to  manufacture  its own  aluminum  honeycomb  materials,  rather  than
purchase it from third party  vendors,  which is TPG's current  practice,  (iii)
allow the Combined Company to manufacture most external aircraft components as a
result  of the metal  bonded  panels  and  composite  business  of Lunn and (iv)
provide the Combined Company with better access to the financial capital markets
to enable the Combined Company to complete future strategic acquisitions.

              Commercial Aircraft Expansion. Historically, TPG's sales have been
primarily attributable to government contracts.  TPG and, prior to the Brunswick
Acquisition, Brunswick Technical Group, have been suppliers to the United States
government  either directly or through other  government  prime  contractors for
over 40 years. However, management of TPG and Lunn anticipate that there will be
increased demand for new commercial aircraft, given both the age of the existing
worldwide  fleet and recent  airline  market  expansion.  TPG's  strategy  is to
increase the promotion and marketing of the commercial aircraft  applications of
its design,  development and  manufacturing  capabilities in advanced  composite
structures,  tactical systems,  electronics and microwave structures.  Brunswick
Technical  Group   historically  had  limited  success  in  supplying  parts  to
commercial aircraft manufacturers. Since the Brunswick Acquisition, TPG has been
approved as a supplier  to Boeing and has  recently  begun to supply  Boeing 737
nose landing gear core mats. Lunn has been a Boeing-qualified  supplier for over
20 years.

              Aluminum Honeycomb Products. Two of TPG's facilities presently use
honeycomb  material in their manufactured  components.  The addition of Alcore's
aluminum  honeycomb  capabilities will broaden the range of services that can be
offered by the Combined Company to TPG's existing  customer base.  Additionally,
because TPG, Lunn and Alcore all market these products to the same aerospace and
defense  customers,  management of TPG and Lunn expect the Merger to enhance the
marketing capabilities of the Combined Company.

              Composite-to-Metal  Bonding. The Lunn  composite-to-metal  bonding
capabilities are expected to allow the Combined Company to offer a broader range
of services to the existing TPG customer  base without  expanding  the technical
operating  risk. Most  commercial and military  aircraft use advanced  composite
parts,  metal bond assemblies and composite bonded  components.  The fabrication
processes used to manufacture metal bond parts and advanced  composite parts are
similar in that they both use common heat-cure  equipment,  inspection equipment
and similar tooling  approaches.  Management of TPG has extensive  experience in
the  manufacture  and  marketing  of metal  bond  components.  See  "Information
Concerning TPG--TPG Management."

              Acquisitions.   The   supplier   base   to   prime   manufacturers
historically has been fragmented and somewhat inefficient. Many prime government
contractors  are  implementing  supply-chain  management  programs  designed  to
improve the quality of purchased  parts and reduce the number of suppliers.  The
Combined  Company's  strategy  includes the  acquisition of those companies that
management  believes will  increase its ability to provide its customers  with a
higher  quality  product  at a  competitive  price.  Management  of TPG and Lunn
believe  that the  combination  of TPG and Lunn will  create an entity  with the
manufacturing  capacity and quality  assurance  programs  needed to address this
trend  among  its  customers.  In  addition,  as a result of the  Merger,  it is
anticipated that the Combined Company should have better access to the financial
capital  markets then either TPG or Lunn alone.  However,  the Combined  Company
will be significantly  leveraged and there can be no assurance that the Combined
Company will be able to obtain the financing  necessary to pay for acquisitions.
See  "Risk  Factors--Risk  Factors  Applicable  to  the  Business  of  Lunn  and
TPG--Financial Leverage."

Terms of the Merger Agreement

              General.  The  Merger  Agreement  provides  that,  subject  to the
requisite  approval of the  stockholders  of Lunn and of TPG, the receipt of all
required regulatory  approvals and the satisfaction or, where permitted,  waiver
of certain  other  conditions,  TPG will be merged  with and into Lunn with Lunn
being the surviving corporation. As a result of the

                                     - 38 -
<PAGE>

Merger,  TPG will cease to exist as a separate corporate entity and the Combined
Company shall succeed to and assume all of the rights and  obligations of TPG in
accordance with the DGCL.

              The descriptions of the terms and conditions of the Merger and the
Merger Agreement  included in this Proxy  Statement/Prospectus  are qualified in
their entirety by reference to the Merger Agreement, a copy of which is attached
hereto as Annex A and incorporated by reference herein.

              Merger Consideration.  At the Effective Time, (i) each outstanding
share  of Lunn  Common  Stock,  other  than  Lunn  Dissenters'  Shares,  will be
converted  into the right to  receive  fully  paid and  nonassessable  shares of
Combined  Company  Common  Stock  based on the Lunn  Exchange  Ratio,  (ii) each
outstanding share of TPG Common Stock, other than TPG Dissenters'  Shares,  will
be converted  into the right to receive fully paid and  nonassessable  shares of
Combined  Company Common Stock based on the TPG Exchange  Ratio,  subject to the
cancellation  of any of the Escrowed Stock and (iii) each  outstanding  share of
TPG Preferred  Stock will be converted  into the right to receive one fully paid
and  nonassessable  share of Combined  Company  Preferred  Stock.  The  Combined
Company  Preferred Stock will not be convertible into shares of Combined Company
Common Stock. No fractional shares will be issued in the Merger.

              At the Effective Time, the Combined  Company shall retain,  in its
capacity  as  escrow  agent,  the  Escrowed  Stock,  which  will be  equal to an
aggregate  number of shares of  Combined  Company  Common  Stock  equal to fifty
percent (50%) of (i) the shares of Combined Company Common Stock to be delivered
to each of the  holders  of TPG  Common  Stock and (ii) the  number of shares of
Combined  Company  Common Stock  reserved for issuance  upon exercise of the TPG
Options, such number of shares to be rounded down to the nearest whole number.

   
              If the 1997 TPG Net Income is less than $4,000,000,  then,  within
thirty  days  after the  Determination  Date,  the  Combined  Company  shall (i)
immediately  cancel the Canceled Stock,  and (ii) deliver to each of the holders
of  record  as of the  Effective  Time of the TPG  Common  Stock  and of the TPG
Options who have  exercised  all or any part of such TPG Options,  such person's
pro rata share of the Released Stock,  with the Combined Company making, in good
faith, any rounding  determinations  such that each such Person's pro rata share
of the  Released  Stock  equals  a whole  number.  Management  of  Lunn  and TPG
currently  anticipate that the  Determination  Date will occur on or about March
31,  1998,  but in any event no later  than  April 15,  1998.  The amount of the
Canceled Stock is determined by the following formula:

                           4,000,000X
                  ------------------------------    +  X   =   4,151,402
                  4,000,000- 1997 TPG Net Income
    

                  (with X = the  number of shares of  Canceled  Stock;
                  provided   however   that,   for   purposes  of  the
                  calculation of Canceled  Stock,  if the 1997 TPG Net
                  Income is greater than or equal to $4,000,000,  then
                  the number of shares constituting the Canceled Stock
                  shall be deemed to be zero,  and if the 1997 TPG Net
                  Income  is less  than  zero,  then  the 1997 TPG Net
                  Income shall be deemed to be zero)

   
              If the 1997 TPG Net Income, is less than $4,000,000,  then, within
thirty  days  after the  Determination  Date,  the  Combined  Company  shall (i)
immediately  cancel the Canceled  Stock, if any, and (ii) deliver to each of the
holders of record,  as of the Effective Time, of the TPG Common Stock and of the
TPG  Options  who  have  exercised  all or any part of such  TPG  Options,  such
person's pro rata share of Released  Stock,  if any,  with the Combined  Company
making, in good faith, any rounding  determinations such that each such person's
pro rata share of the Released Stock equals a whole number.
    

              Any shares of the  Released  Stock that are not  delivered  within
thirty days of the  Determination  Date shall be held by the Combined Company in
escrow for the benefit of holders of TPG Options who have not yet exercised such
TPG Options  until such time that such TPG Options  shall be  exercised or shall
expire  or  terminate.   Upon  exercise  of  any  such  TPG  Options  after  the
Determination  Date, the Combined Company shall issue to the holder thereof such
holder's pro rata share of the Released Stock.

              Each holder of the TPG Common Stock as of the Effective Time shall
be considered the beneficial owner of his pro rata portion of the Escrowed Stock
and shall have all of the rights of the holders of Combined Company Common Stock
with respect thereto,  including  without  limitation,  the right to vote on all
matters and the right to receive any distributions until such time, if any, that
any of the Escrowed Stock is canceled.

              Each  share  of  Lunn  Common  Stock,  TPG  Common  Stock  and TPG
Preferred Stock held in treasury immediately prior to the Effective Time by Lunn
or TPG, as the case may be, will be canceled and  extinguished  at the Effective
Time  without any  conversion  thereof and  without  any  payment  with  respect
thereto.

              No Fractional  Shares.  No fractional  shares of Combined  Company
Common Stock will be issued in connection with the Merger. In lieu thereof, each
holder of TPG Common Stock and Lunn Common Stock who would  otherwise  have been
entitled  to receive a fraction  of a share of Combined  Company  Common  Stock,
after taking into account all stock certificates delivered by such holder, shall
receive an amount in cash (without  interest) equal to such fractional part of a
share of Combined  Company  Common Stock  multiplied  by the average of the last
reported sales prices of Lunn Common Stock,  as reported on the Nasdaq  SmallCap
Market,  on each of the five trading  days  immediately  prior to the  Effective
Time.

              Treatment  of Lunn  Options  and Lunn  Warrants.  Pursuant  to the
Merger  Agreement,  the Lunn  Options and Lunn  Warrants  will be assumed by the
Combined  Company.  Each Lunn Option and Lunn Warrant will continue to have, and
be subject to, the same terms and  conditions  as set forth in Lunn's 1994 Stock
Incentive Plan (the "Lunn Stock

                                     - 39 -

<PAGE>

Option Plan") and/or any agreements  pursuant to which such Lunn Option and Lunn
Warrant  were  granted as in effect  immediately  prior to the  Effective  Time,
except that (i) each such Lunn Option and Lunn Warrant  will become  exercisable
for that number of whole  shares of the Combined  Company  Common Stock equal to
the number of shares of Lunn Common Stock covered thereby  immediately  prior to
the effective time of the Merger multiplied by the Lunn Exchange Ratio,  rounded
downward,  (ii) the  price at which  each such Lunn  Option or Lunn  Warrant  is
exercisable  will be divided by the Lunn Exchange  Ratio and then rounded upward
to the  nearest  cent,  and (iii)  the  vesting  conditions  of each of the Lunn
Options will be accelerated in full.

              The Merger  Agreement  provides  that there will be no more option
grants under the existing  Lunn Stock Option Plan. At the  Effective  Time,  the
Option Plan will become  effective and will be available for  additional  option
grants. See "Joint Proxy Proposal 2--The Option Plan."

              Treatment of TPG Options.  Pursuant to the Merger  Agreement,  the
TPG  Options  will be  assumed by the  Combined  Company.  Each TPG Option  will
continue to have,  and be subject to, the same terms and conditions as set forth
in TPG's 1996 Key Management  Stock Option Plan ("TPG Stock Option Plan") and/or
any  agreements  pursuant  to which  such TPG  Option  was  granted as in effect
immediately  prior to the Effective  Time,  except that (i) each such TPG Option
will become  exercisable for that number of whole shares of the Combined Company
Common Stock equal to the number of shares of TPG Common Stock  covered  thereby
immediately  prior to the  effective  time of the Merger  multiplied  by the TPG
Exchange Ratio, subject to the cancellation of any of the Escrowed Stock rounded
downward,  and (ii) the price at which each such TPG Option is exercisable  will
be divided by the TPG  Exchange  Ratio and then  rounded  upward to the  nearest
cent. See "--Merger Consideration."

              The Merger  Agreement  provides  that there will be no more option
grants under the existing TPG Stock Option  Plan.  At the  Effective  Time,  the
Option Plan will become  effective and will be available for  additional  option
grants. See "Joint Proxy Proposal 2--The Option Plan."

              Effective Time of the Merger.  The Merger will become effective on
the date the  Certificate  of Merger is filed with the Secretary of State of the
State of  Delaware  (or such  other  time as  specified  in the  Certificate  of
Merger).  It is presently  anticipated  that such filing will be made as soon as
practicable after the requisite approval of the stockholders of Lunn and TPG has
been  obtained and all required  regulatory  approvals or  exemptions  have been
received.  Such filing will be made, however,  only upon the satisfaction of or,
where  permitted,  waiver  of all  of the  conditions  contained  in the  Merger
Agreement  and provided  that the Merger  Agreement  has not been  terminated in
accordance  with its terms.  See  "--Conditions  to the Merger;  Termination and
Amendment of the Merger Agreement".

              Procedure  for  Converting  Shares.  Promptly  after the Effective
Time,  the  Exchange  Agent will mail to all  holders  of record of Lunn  Common
Stock,  TPG Common Stock and TPG Preferred  Stock a letter of  transmittal  with
instructions for use by such holders in surrendering  certificates  representing
shares  of Lunn  Common  Stock,  TPG  Common  Stock and TPG  Preferred  Stock in
exchange for  certificates  representing  the Combined  Company Common Stock and
Combined Company Preferred Stock. Stockholders of Lunn and TPG should not submit
their stock  certificates  for exchange  until such  instructions  and letter of
transmittal are received. Upon surrender of a stock certificate for cancellation
to the Exchange  Agent,  together with such duly executed letter of transmittal,
the  holder  of such  certificate  will be  entitled  to  receive,  in  exchange
therefor,  a  certificate  representing  that number of whole shares of Combined
Company Common Stock or Combined  Company  Preferred  Stock that such holder has
the right to receive,  and the  certificate so surrendered  shall be immediately
canceled.

              Following  surrender of a stock certificate,  the record holder of
the certificate will receive payment, without interest of (i) the amount of cash
payable  in lieu of  fractional  shares  and the  amount of  dividends  or other
distributions  with a record date after the Effective Time  previously paid with
respect  to such whole  shares of  Combined  Company  Common  Stock or  Combined
Company Preferred Stock and (ii) at the appropriate  payment date, the amount of
dividends or other

                                     - 40 -
<PAGE>

distributions with a record date after the Effective Time but prior to surrender
and a payment date  subsequent  to surrender  payable with respect to such whole
shares of Combined Company Common Stock or Combined Company  Preferred Stock, as
the case may be.

   
              If the 1997 TPG Net Income, is less than $4,000,000,  then, within
thirty  days  after the  Determination  Date,  the  Combined  Company  shall (i)
immediately  cancel the Canceled  Stock, if any, and (ii) deliver to each of the
holders of record,  as of the Effective Time, of the TPG Common Stock and of the
TPG  Options  who  have  exercised  all or any part of such  TPG  Options,  such
person's pro rata share of Released  Stock,  if any,  with the Combined  Company
making, in good faith, any rounding  determinations such that each such person's
pro rata share of the Released Stock equals a whole number.
    

              After the Effective Time, there will be no further registration of
transfers on the stock transfer  books of the Combined  Company of the shares of
Lunn Common Stock, TPG Common Stock or TPG Preferred Stock that were outstanding
immediately prior to the Effective Time.

              The   Combined   Company   may  deduct  and   withhold   from  the
consideration  otherwise  payable pursuant to the Merger Agreement to any holder
of shares of Lunn Common  Stock,  TPG Common Stock or TPG  Preferred  Stock such
amounts as it is required to deduct and  withhold  with respect to the making of
such payment  under the Code,  or any  provision of state,  local or foreign tax
law.

              If  any  stock   certificate  shall  have  been  lost,  stolen  or
destroyed,  upon the making of an  affidavit  of that fact by a person  claiming
such stock  certificate to be lost,  stolen or destroyed and, if required by the
Combined Company,  the posting by such person of a bond as indemnity against any
claim that may be made against it with respect to such certificate, the Exchange
Agent will issue in exchange for such certificate the shares of Combined Company
Common  Stock  or  Combined  Company  Preferred  Stock  and any  cash in lieu of
fractional  shares, and unpaid dividends and distributions on shares of Combined
Company Common Stock.

              Conditions to the Merger;  Termination and Amendment of the Merger
Agreement. In addition to the requisite approval of the stockholders of Lunn and
TPG, the obligations of Lunn and TPG to consummate the Merger are subject to the
satisfaction of or, where permitted,  waiver of various conditions which, if not
fulfilled  or waived,  permit  termination  of the Merger  Agreement  including,
without limitation,  the following:  (a) the continuing accuracy in all material
respects at the Effective Time of the  representations and warranties of each of
Lunn and TPG contained in the Merger  Agreement;  (b) the performance by each of
Lunn and TPG of all  obligations  under  the  Merger  Agreement  required  to be
performed  by them at or  prior to the  Effective  Time of the  Merger;  (c) the
absence  of any  change in the  financial  condition,  business,  operations  or
prospects  of either Lunn or TPG,  which would have or be  reasonably  likely to
have a material adverse effect,  other than any change that affects Lunn and TPG
in a substantially  similar  manner;  (d) the absence of any injunction or other
legal prohibition against, or any action or proceeding challenging or seeking to
restrain or  prohibit,  the  Merger,  or to obtain an amount of damages or other
material  relief in  connection  with the  consummation  of the Merger;  (e) the
absence of any notice of a governmental body to the effect that the consummation
of the Merger  would  constitute a violation  of any  applicable  law or that it
intends to commence proceedings to restrain consummation of the Merger; (f) the

                                     - 42 -
<PAGE>

absence of any stop orders  suspending  the  effectiveness  of the  Registration
Statement;  (g)  receipt by Lunn and TPG of all  approvals  of any  governmental
body,  agency or official  required to be obtained  prior to or at the Effective
Time in connection  with the  execution,  delivery or  performance of the Merger
Agreement;  (h) the  expiration  of the  applicable  waiting  period  under  the
Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976 (the  "Hart-Scott-Rodino
Act"); (i) the approval for listing,  subject to official notice of issuance, of
the shares of Combined Company Common Stock on the Nasdaq SmallCap  Market;  (j)
the  delivery  by Lunn and TPG of the  Certificate  of  Merger  and  appropriate
certificates  for filing with the  Secretary  of State of the State of Delaware;
(k) the  receipt  by  each  of  Lunn  and  TPG of  "comfort"  letters  from  the
independent  public  accountants  of the other  party  with  respect  to certain
financial  information  regarding the other party  included in the  Registration
Statement;  (l) the  qualification  of the  Merger as a  "reorganization"  under
Section  368(a)  of the  Code;  (m) the  number of TPG  Dissenters'  Shares  not
exceeding 10% of the TPG Common Stock and the number of Lunn Dissenters'  Shares
not  exceeding  10% of the  Lunn  Common  Stock;  (n) the  receipt  by TPG of an
Affiliate Letter from each Lunn stockholder who is an affiliate of Lunn; (o) the
absence of any withdrawal or modification in a material  respect of the Fairness
Opinion;  and (p) acceptable  intercreditor  arrangements being agreed to by the
primary lenders of Lunn and TPG.

              Any one or  more of such  conditions,  other  than  the  requisite
stockholder approval,  the absence of any injunction restraining the Merger, the
absence of any stop  order  suspending  the  effectiveness  of the  Registration
Statement,  the receipt of all required regulatory approvals,  the expiration of
the waiting period under the Hart-Scott-Rodino  Act, the approval for listing of
the shares of Combined  Company Common Stock on the Nasdaq  SmallCap  Market and
the delivery of the Certificate of Merger for filing, may be waived by the party
entitled to the  benefits  thereof.  Neither Lunn nor TPG  presently  intends to
waive any condition to its  obligations  to consummate the Merger if such waiver
would adversely affect its stockholders.

              The Merger  Agreement  provides  that it may be  terminated at any
time prior to the Effective  Time,  whether  before or after the approval of the
Joint Proxy Proposal by the  stockholders of TPG and Lunn, (a) by mutual written
consent of TPG and Lunn;  (b) by Lunn or TPG if (i) the other  party  shall have
failed to comply in any material respect with any of its covenants or agreements
contained in the Merger  Agreement;  (ii) the  stockholders of Lunn or TPG shall
have failed to approve the Joint Proxy Proposal; (iii) TPG Dissenters' Shares or
Lunn Dissenters'  Shares comprise more than 10% of the outstanding shares of TPG
Common Stock or Lunn Common  Stock,  respectively;  (iv) the Merger has not been
effected  on or prior to the close of business on  November  30,  1997;  (v) any
court  of  competent   jurisdiction  or  any  governmental,   administrative  or
regulatory  authority,  agency or body  shall  have  issued an order,  decree or
ruling or taken any other action permanently enjoining, restraining or otherwise
prohibiting  the  transactions  contemplated by the Merger  Agreement,  and such
order, decree, ruling or other action shall have become final and nonappealable;
(vi) there has been a material  breach by the other party of any  representation
or warranty  that is not  qualified  as to  materiality;  (vii) there has been a
breach  by the  other  party  of any  representation  or  warranty  that  is not
qualified as to materiality which breach has not been cured within five business
days  following  receipt  by the other  party of written  notice of the  breach;
(viii)  the Lunn Board of  Directors  or TPG Board of  Directors,  respectively,
withdraws or modifies in a manner adverse to each such party, respectively,  its
approval or recommendation of the Joint Proxy Proposal or approves or recommends
any proposal or any offer with respect to a merger,  acquisition,  consolidation
or similar transaction  involving,  or any purchase of 20% or more of the assets
on a  consolidated  basis or 20% or more of the  capital  stock of, Lunn or TPG,
respectively,  (any such proposal or offer being  hereinafter  referred to as an
"Acquisition  Proposal")  or other  takeover  proposal;  (ix) the Lunn  Board of
Directors or the TPG Board of Directors,  respectively,  receives an Acquisition
Proposal  that,  in the  exercise of its  fiduciary  duties  under the DGCL,  it
determines  to  be  more  favorable  to  the   stockholders   of  Lunn  or  TPG,
respectively, than the Joint Proxy Proposal; or (c) by TPG if Allen withdraws or
modifies the Fairness Opinion in any material respect.

              The Merger  Agreement may be amended by the parties thereto at any
time before or after approval of matters presented in connection with the Merger
by the Lunn stockholders. After such stockholder approval, no amendment shall be
made which,  by law,  requires  the further  approval  of  stockholders  without
obtaining such further  approval.  Any amendments or modifications of the Merger
Agreement must be in writing and signed on behalf of Lunn and TPG.

                                     - 43 -
<PAGE>

              Termination  Fee. A termination fee of $750,000 is payable by Lunn
to TPG under certain  circumstances  including,  without limitation,  if (i) TPG
terminates  the  Merger  Agreement  as a result  of the  withdrawal  or  adverse
modification  of the  recommendation  of the  Lunn  Board  of  Directors  to the
stockholders of Lunn to consummate the Merger or the  recommendation of the Lunn
Board of  Directors  to its  stockholders  of an  Acquisition  Proposal or other
takeover  proposal;  (ii) TPG terminates the Merger Agreement as a result of the
failure of Lunn to materially comply with its covenants or the breach by Lunn of
its  representations  and  warranties;  or  (iii)  Lunn  terminates  the  Merger
Agreement  because  the Lunn Board of  Directors  has  received  an  Acquisition
Proposal  that,  in the  exercise of its  fiduciary  duties  under the DGCL,  it
determines to be more favorable than the Merger to the stockholders of Lunn.

              A  termination  fee of  $750,000  is  payable by TPG to Lunn under
certain circumstances including,  without limitation, if (i) Lunn terminates the
Merger  Agreement as a result of the withdrawal or adverse  modification  of the
recommendation  of the TPG  Board of  Directors  to the  stockholders  of TPG to
consummate the Merger or the recommendation of the TPG Board of Directors to its
stockholders of an Acquisition  Proposal or other takeover  proposal,  (ii) Lunn
terminates the Merger  Agreement as a result of the failure of TPG to materially
comply  with its  covenants  or the  breach  by TPG of its  representations  and
warranties or (iii) TPG terminates the Merger Agreement because the TPG Board of
Directors  has received an  Acquisition  Proposal  that,  in the exercise of its
fiduciary  duties under the DGCL, it determines  to be more  favorable  than the
Merger to the stockholders of TPG.

              The out of  pocket  expenses  of Lunn and TPG are  payable  by the
other party if (i) Lunn or TPG  terminates  the Merger  Agreement  because  such
other  party  fails to  materially  comply  with its  covenants  or  breaches  a
representation  or warranty,  or the TPG Dissenters'  Shares or Lunn Dissenters'
Shares,  respectively,  comprise more than 10% of the outstanding shares of each
class of stock  immediately  prior to the  Effective  Time,  or (ii) TPG or Lunn
terminates  the Merger  Agreement  as a result of the  failure  of such  party's
stockholders  to approve the Joint Proxy  Proposal.  In  addition,  TPG's out of
pocket  expenses  are  payable by Lunn if TPG  terminates  the Merger  Agreement
because of Allen's withdrawal or material modification of the Fairness Opinion.

              Representation,  Warranties and Covenants.  Lunn and TPG have made
certain  representations  and  warranties  to  each  other  including,   without
limitation,  as  to  their  respective  (i)  organization  and  existence,  (ii)
capitalization,  corporate authority and approvals relating to the Merger, (iii)
subsidiaries, (iv) compliance with laws, (v) existence of conflicts with respect
to execution and delivery of the Merger Agreement,  (vi) accuracy of information
in this Proxy Statement/Prospectus,  (vii) litigation, (viii) absence of certain
changes  since  December 31, 1996,  (ix) taxes,  (x) employee  benefit plans and
labor matters,  (xi) environmental  matters,  (xii) title to properties,  (xiii)
condition of fixed assets,  (xiv) assets used in their  business,  (xv) accounts
receivable, (xvi) inventories,  (xvii) material agreements, (xviii) intellectual
property,  (xix) licenses and permits,  (xx) use of brokers and (xxi) insurance.
In  addition,  Lunn has  made  certain  representations  and  warranties  to TPG
concerning  the reports it has filed with the  Commission  since January 1, 1994
and TPG has made certain  representations and warranties to Lunn with respect to
its financial statements.

              The Merger  Agreement  also provides that each of Lunn and TPG (i)
will mail this Proxy  Statement/Prospectus  to the  stockholders of Lunn and TPG
after the Registration  Statement is declared effective;  and (ii) will abide by
the terms of a certain confidentiality agreement between the parties dated as of
March 21, 1997.

              Each  of  Lunn  and TPG  also  covenants  that  (a)  prior  to the
Effective  Time,  neither  party will permit any of its  representatives  to (i)
solicit or encourage any Acquisition Proposal (ii) enter into any agreement with
respect to any  Acquisition  Proposal,  (iii)  participate in any discussions or
negotiations  regarding,  or furnish to any person any information  with respect
to, the making of any proposal that constitutes or may reasonably be expected to
lead to an Acquisition Proposal,  (iv) solicit proxies in opposition to approval
by the stockholders of Lunn or TPG,  respectively,  of the Merger, (v) engage in
any  negotiations  concerning  an  Acquisition  Proposal,  (vi)  enter  into any
agreement or make any public  announcement  of a plan to do any of the foregoing
and (b) it will  immediately  cease  and  cause to be  terminated  any  existing
negotiations  with any parties  conducted  heretofore with respect to any of the
foregoing; provided, however, that each of

                                     - 44 -
<PAGE>

Lunn's and TPG's directors may provide  information or engage in negotiations or
discussions  regarding an unsolicited  Acquisition Proposal if the failure to do
so would be a violation of their fiduciary obligation.

              Each of Lunn and TPG also has made certain  covenants with respect
to the  operation  of its  business in the ordinary  course  including,  without
limitation,  that  each of Lunn and TPG will  not,  without  the  prior  written
consent of the other party,  other than as otherwise  contemplated by the Merger
Agreement;  (i) change any  provision of its  Certificate  of  Incorporation  or
Bylaws;  (ii) except for the  issuance of Lunn Common  Stock or TPG Common Stock
pursuant  to the  exercise  of  Lunn  Options,  Lunn  Warrants  or TPG  Options,
respectively, change the number of its authorized, issued or outstanding capital
stock,  issue any right to purchase relating to the authorized or issued capital
stock of Lunn or TPG,  respectively,  or pay any  dividend  with  respect to the
outstanding  capital  stock of Lunn or TPG,  respectively;  (iii)  institute any
changes in management personnel or any material change in any management policy;
or (iv) knowingly jeopardize the qualification of the Merger as a reorganization
under Section  368(a) of the Code.  Each of Lunn and TPG also  covenants that it
will use its best efforts to cause to be delivered to the other party  "comfort"
letters from each of their  independent  public  accountants and will provide to
the other party its monthly and quarterly consolidated financial statements.

              In  addition,  Lunn  has  agreed  (i) to  cause  Alan  Baldwin  to
terminate his employment  agreement with Lunn in exchange for the payment by the
Combined Company of a severance payment of $420,000,  the  continuation,  at the
Combined Company's  expense,  of the health and life insurance benefits provided
to Mr.  Baldwin as of the date of the Merger  Agreement  for one year  following
consummation of the Merger and the extension for two years immediately following
consummation  of the Merger of the period during which Mr.  Baldwin can exercise
his  Lunn  Options,  and (ii) to  submit a  listing  application  to the  Nasdaq
SmallCap Market for the Combined Company Common Stock. TPG has agreed to deliver
Affiliate Letters to Lunn from all affiliates of TPG as of the TPG Record Date.

              Listing of Combined  Company Common Stock.  Lunn intends to file a
Notification  of  Listing of  Additional  Shares  form with the Nasdaq  SmallCap
Market for the purpose of listing the Combined  Company  Common Stock which will
be issuable upon  consummation  of the Merger  (including the Escrowed Stock) as
well as Combined  Company  Common Stock which will be issuable  upon exercise of
outstanding Lunn Options, Lunn Warrants and TPG Options. Lunn intends to use its
best efforts to obtain confirmation of acceptance of such notification form from
the Nasdaq SmallCap Market prior to the Effective Time. Assuming that the Nasdaq
SmallCap Market confirms  acceptance of such notification,  the Combined Company
Common Stock to be issued  pursuant to the Merger will be listed with the Nasdaq
SmallCap  Market.  The listing of such shares on the Nasdaq SmallCap Market is a
condition  to the  respective  obligations  of Lunn  and TPG to  consummate  the
Merger. See "--Conditions to the Merger; Termination and Amendment of the Merger
Agreement".  Lunn cannot provide any assurance that it will succeed in obtaining
confirmation of acceptance of the  Notification of Listing of Additional  Shares
Form. Notwithstanding the foregoing,  however, it is currently contemplated that
the  Combined  Company may apply for listing for trading on the Nasdaq  National
Market, if it meets the market capitalization and other requirements for trading
thereon.  Lunn can not provide any assurances that the Combined Company would be
successful  in obtaining  listing for the Combined  Company  Common Stock on the
Nasdaq National Market.

Certain Regulatory Matters.

              The Merger is subject to the requirements of the Hart-Scott-Rodino
Act. The  Hart-Scott-Rodino  Act provides that certain acquisition  transactions
may not be  consummated  until  certain  information  has been  furnished to the
Antitrust  Division of the United  States  Department of Justice (the "DOJ") and
the  Federal  Trade   Commission   (the  "FTC"),   and  certain  waiting  period
requirements  have been satisfied.  Lunn and TPG filed the required  information
and materials with the DOJ and the FTC on July 11, 1997. On July 22, 1997,  Lunn
and TPG were  notified by the FTC in writing  that the  waiting  period had been
terminated.

              Termination of the waiting period under the  Hart-Scott-Rodino Act
does not preclude the DOJ,  the FTC or any other party,  either  before or after
the Effective Time of the Merger, from challenging or seeking to delay or enjoin
the Merger on antitrust or other grounds.  There can be no assurance that such a
challenge,  if made,  would not be  successful;  however,  neither  Lunn nor TPG
believes that the Merger will violate the antitrust  laws. Any such action taken
prior to the  Effective  Time could  relieve  Lunn or TPG of its  obligation  to
consummate  the  Merger.  See  "--Conditions  to  the  Merger;  Termination  and
Amendment of the Merger Agreement".

                                     - 45 -
<PAGE>

           Unaudited Pro Forma Condensed Combined Financial Statements

                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                               AS OF JULY 4, 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                    Pro Forma         Combined
                                                                       TPG             Lunn         Adjustments        Company
                                                                  --------------------------------------------------------------
                                                                                           (in thousands)
ASSETS

Current assets:
<S>                                                               <C>              <C>            <C>                <C>        
Cash                                                              $        150     $       12     $       -          $       162
Accounts receivable, net                                                15,317          3,012             -               18,329
Inventories                                                             25,027          4,640             -               29,667
Prepaid expenses, deferred taxes and other current assets                  795            474             -                1,269
                                                                  ------------     ----------     -------------      -----------
         Total current assets                                     $     41,289     $    8,138     $       -          $    49,427

Property, plant and equipment, net                                       4,271         12,571             -               16,842
Goodwill and other intangibles, net                                      -                396             4,900(1)         5,296
Deferred income taxes and other assets                                     541            164             -                  705
                                                                  ------------     ----------     -------------      -----------
         Total assets                                             $     46,101     $   21,269     $       4,900      $    72,270
                                                                  ============     ==========     =============      ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable                                                  $      5,727     $      949     $       -          $     6,676
Accrued expenses and other liabilities                                   5,457            672              -               6,129
Short-term debt                                                         12,046          -                 1,200 (2)       13,246
                                                                  ------------     ----------     -------------      -----------
         Total current liabilities                                $     23,230     $    1,621     $       1,200      $    26,051

Long-term debt, net of current portion                                  14,000          7,743             -               21,743
                                                                  ------------     ----------     -------------      -----------
         Total liabilities                                        $     37,230     $    9,364     $       1,200      $    47,794
                                                                  ------------     ----------     -------------      -----------

Preferred stock-mandatorily redeemable                            $      1,000     $    -         $       -          $     1,000

Total stockholders' equity:
Common stock                                                      $          5     $      128     $         (81)(1)  $        52
Additional paid-in-capital                                                 995         14,458             1,100 (1)       16,553
Retained earnings (deficit)                                              7,101         (2,681)            2,681 (1)        7,101
Less:  Notes receivable from officers                                     (135)         -                 -                 (135)
Additional minimum pension liability                                       (95)         -                 -                  (95)
                                                                  ------------     ----------     -------------      ------------
Total stockholders' equity                                        $      7,871     $   11,905     $       3,700      $    23,476
                                                                  -------------    ----------     -------------      -----------

Total liabilities and stockholders' equity                        $     46,101     $   21,269     $       4,900      $    72,270
                                                                  ============     ==========     =============      ===========
   
<FN>
- -----------------------
(1)    Adjustments  to  reflect  the net  effects  of the  Merger  based  on the
       application of purchase  accounting.  The purchase price of $16.8 million
       is based on the  aggregate of (i) the issuance of 12.8 million  shares of
       Lunn stock outstanding at market value of $1.125 per share (the price per
       share on the date  that the terms of the  Merger  were  announced  to the
       public),  (ii) estimated  transaction costs of $1.2 million and (iii) the
       estimated fair value ($1.2 million) of the options and warrants issued in
       exchange  for the  outstanding  Lunn  options and  warrants.  Goodwill of
       approximately  $4.9 million results from the excess of the purchase price
       over the fair market value of the net assets acquired.

(2)    To record net increase in debt to finance the estimated transaction costs
       of $1.2 million.

(3)    The  allocation  of the purchase  price is  preliminary  and there are no
       significant  liabilities,  tangible or  intangible  assets that have been
       identified that are likely to be recognized.
</FN>
    
</TABLE>

                                     - 46 -
<PAGE>

              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                    Pro Forma         Combined
                                                                      TPG             Lunn         Adjustments         Company
                                                                 --------------------------------------------------------------
                                                                                (in thousands, except share data)

<S>                                                              <C>            <C>                <C>               <C>       
Revenues                                                         $    126,534   $     18,098       $    -            $  144,632
Cost of sales                                                          94,365         13,749             -              108,114
                                                                 ------------   ------------       ---------         ----------
         Gross profit                                            $     32,169   $      4,349       $     -           $   36,518

General and administrative and other expenses                          21,758          3,077             196(1)          25,031
                                                                 ------------   ------------       ---------         ----------
         Operating income                                        $     10,411   $      1,272       $    (196)        $   11,487

Interest expense and other                                              2,377            501             108(2)           2,986
                                                                 ------------   ------------       ---------         ----------
         Income before taxes and extraordinary item              $      8,034   $        771       $    (304)        $    8,501

Provision for (benefit of) income taxes                                 3,093            (33)            (93)(3)          2,967
                                                                 ------------   -------------      ----------        ----------
Income before extraordinary items                                $      4,941   $        804       $    (211)        $    5,534

Extraordinary loss for debt refinancing                                   667            152             (13)(3)            806
                                                                 ------------   ------------       ----------        ----------
Net income (loss)                                                $      4,274   $        652       $    (198)        $    4,728
                                                                 ============   ============       ==========        ==========
   
Maximum Shares Issued:
     Earnings (loss) per share:
     Before extraordinary item                                   $      10.10    $      0.07                         $     1.06
     Extraordinary item                                                 (1.36)         (0.01)                             (0.15)
                                                                 ------------   ------------                         ----------
     Net earnings per share                                      $       8.74    $      0.06                         $     0.91
                                                                 ============    ===========                         ==========
     Weighted average number of common shares outstanding             489,250     11,587,400                          5,220,885

Minimum Shares Issued:
     Earnings (loss) per share:
     Before extraordinary item                                   $      10.10    $      0.07                         $     1.73
     Extraordinary item                                                 (1.36)         (0.01)                             (0.25)
                                                                 ------------   ------------                         ----------
     Net earnings per share                                      $       8.74    $      0.06                         $     1.48
                                                                 ============    ===========                         ==========
     Weighted average number of common shares outstanding             489,250     11,587,400                          3,189,812
    
<FN>
- -----------------------

(1)  Net increase in general and administrative and other expenses results from an increase in goodwill
     amortization of $196,000.

(2)  Net increase in interest  expense related to increased  indebtedness of  approximately  $1.2 million
     at an estimated  average interest rate of 9.0%.

(3)  Tax effects of  adjustments  (1) and (2) and the change in the combined  effective tax rate because
     of a net  operating  loss limitation.
</FN>

                                     - 47 -
<PAGE>

              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JULY 4, 1997
                                  (UNAUDITED)

                                                                                                    Pro Forma       Combined
                                                                     TPG             Lunn          Adjustments       Company
                                                                --------------------------------------------------------------
                                                                                 (in thousands, except share data)

Revenues                                                        $     51,932   $     10,726     $      -           $    62,658
Cost of sales                                                         39,940          8,239               -             48,179
                                                                ------------   ------------     -------------      -----------
         Gross profit                                           $     11,992   $      2,487     $      -           $    14,479

General and administrative and other expenses                          9,620          1,629                98(1)        11,347
                                                                ------------   ------------     -------------      -----------
         Operating income                                       $      2,372   $        858     $         (98)     $     3,132

Interest expense and other                                               985            209                54 (2)        1,248
                                                                ------------   ------------     -------------      -----------
         Income before taxes                                    $      1,387   $        649     $        (152)     $     1,884
Provision for (benefit of) income taxes                                  534              1               122 (3)          657
                                                                ------------   ------------     -------------      -----------

Net (loss) income                                               $        853   $        648     $        (274)     $     1,227
                                                                ============   ============     ==============     ===========
   
Maximum Shares Issued:
     Net (loss) earnings per share                              $       1.71   $       0.05                        $      0.22
                                                                ============   ============                        ===========
     Weighted average number of common shares outstanding            500,000     13,285,299                          5,479,930

Minimum Shares Issued:
     Net (loss) earnings per share                              $       1.71   $       0.05                        $      0.36
                                                                ============   ============                        ===========
     Weighted average number of common shares outstanding            500,000     13,285,299                          3,404,230
    
<FN>
- -----------------------

(1)  Net increase in general and administrative and other expenses results from an increase in goodwill
     amortization of $98,000.

(2)  Net increase in interest  expense related to increased  indebtedness of  approximately  $1.2 million
     at an estimated  average interest rate of 9.0%.

(3)  Tax effects of  adjustments  (1) and (2) and the change in the combined  effective tax rate because
     of a net operating loss limitation.
</FN>
</TABLE>

                                     - 48 -
<PAGE>

              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 21, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                   Pro Forma         Combined
                                                                      TPG             Lunn        Adjustments         Company
                                                                 --------------------------------------------------------------
                                                                                 (in thousands, except share data)

<S>                                                              <C>            <C>                <C>              <C>        
Revenues                                                         $     57,752   $      8,855       $  -             $    66,607
Cost of sales                                                          43,456          6,943          -                  50,399
                                                                 ------------   ------------       ---------        -----------
         Gross profit                                            $     14,296   $      1,912       $  -             $    16,208

General and administrative and other expenses                           9,788          1,394              98 (1)         11,280
                                                                 ------------   ------------       ---------        -----------
         Operating income                                        $      4,508   $        518       $     (98)       $     4,928

Interest expense and other                                              1,210            223              54 (2)          1,487
                                                                 ------------   ------------       ---------        -----------
         Income before taxes                                     $      3,298   $        295       $    (152)       $     3,441

Provision for (benefit of) income taxes                                 1,270          -                 (69) (3)         1,201
                                                                 ------------   ------------       ----------       -----------

Net income (loss)                                                $      2,028   $        295       $     (83)       $     2,240
                                                                 ============   ============       ===========      ===========
   
Maximum Shares Issued:
  Net earnings per share                                         $       4.25   $       0.03                        $      0.45
                                                                 ============   ============                        ===========
  Weighted average number of common
    shares outstanding                                                477,250      9,912,769                          4,953,788

Minimum Shares Issued:
  Net earnings per share                                         $       4.25   $       0.03                        $      0.75
                                                                 ============   ============                        ===========
  Weighted average number of common
    shares outstanding                                                477,250      9,912,769                          2,972,533
    
<FN>
- -----------------------
(1)  Net increase in general and administrative and other expenses results from an increase in goodwill
     amortization of $98,000.

(2)  Net increase in interest  expense  related to increased  indebtedness  of  approximately  $1.2 million
     at an estimated  average interest rate of 9.0%.

(3)  Tax  effects  of  adjustments  (1) and (2) and the  change  in the  combined effective tax rate because
</FN>
</TABLE>

                                     - 49 -
<PAGE>

Notes to Unaudited Pro Forma Condensed Combined Financial Statements:

1.   Basis of Presentation:

              The unaudited pro forma condensed  combined  financial  statements
are presented for illustrative purposes only, giving effect to the Merger of TPG
and  Lunn.  The  Merger  will be  accounted  for under  the  purchase  method of
accounting,  whereby the purchase price is allocated  based on the fair value of
the assets acquired and the liabilities assumed.

              The  unaudited  pro  forma   condensed   combined   statements  of
operations for the year ended December 31, 1996, and the six month periods ended
July 4, 1997 and June 21, 1996,  give effect to the proposed  Merger of TPG with
and into Lunn as if the Merger had  occurred on January 1, 1996.  The  unaudited
pro forma condensed combined  statements of operations for the six month periods
ended July 4, 1997 and June 21, 1996  include  the  consolidated  statements  of
operations  of Lunn for the six month  periods  ended June 30, 1997 and 1996 and
the  consolidated  statements  of income of TPG for the six month  periods ended
July 4, 1997 and June 21, 1996.

              The unaudited  pro forma  condensed  combined  balance sheet as of
July 4, 1997 gives effect to the proposed Merger of TPG with and into Lunn as if
such  transaction  occurred on July 4, 1997.  Such unaudited pro forma condensed
combined  balance sheet  includes the  consolidated  balance sheet of Lunn as of
June 30, 1997 and the consolidated balance sheet of TPG as of July 4, 1997.

              The pro  forma  results  are  not  necessarily  indicative  of the
results of operations  had the  acquisition  taken place at the beginning of the
respective  periods or of future  results of the combined  companies.  The final
allocation of the purchase price may be different from that reflected in the pro
forma condensed combined financial  statements.  Upon final  determination,  the
purchase price will be allocated to the assets and liabilities acquired based on
their fair market  values at the date of the  Merger.  The  unaudited  pro forma
condensed  combined  financial  statements and the accompanying  notes should be
read in  conjunction  with the  historical  statements and related notes of TPG,
appearing elsewhere herein and the historical  consolidated financial statements
of Lunn and related notes thereto which are incorporated  herein by reference in
this Proxy Statement/Prospectus.

   
              In the  event  that TPG does  not  meet a  specified  level of net
income for the year ending  December  31,  1997,  a certain  number of shares of
Combined  Company  Common  Stock that have been  issued  and held in escrow,  on
behalf of the TPG  stockholders,  will be canceled.  The pro forma  earnings per
share data has been  presented for both the maximum and minimum number of shares
of Combined Company Common Stock that ultimately could be issued.  If any of the
Escrowed Stock is not issued,  they will be retained and canceled.  In the event
that the shares are  canceled  and the maximum  number of shares are not issued,
there could be an adjustment to the purchase  price based on the market value of
the Combined Company Common Stock at such time as the resolution is determined.
    

2.   Pro Forma Adjustments:

              Pro forma  adjustments  to the  condensed  combined  statements of
operations  include:  (i)  amortization  of goodwill,  (ii) interest  expense on
additional  short-term debt required to finance merger  transaction  costs,  and
(iii) incremental tax effects of the pro forma adjustments and the change in the
combined effective tax rate because of the NOL limitation. Pro forma adjustments
to the condensed combined balance sheet include purchase accounting entries for:
(i) the addition of goodwill  resulting  from the excess of the  purchase  price
over the fair market  value of the net assets  acquired and (ii) the increase in
short term debt to finance the transaction costs related to the Merger.

                                     - 50 -
<PAGE>

Description of Capital Stock of Combined Company

              General. The Lunn Certificate of Incorporation,  as proposed to be
amended  and  restated in the form  attached  hereto as Annex B, will become the
Combined Company Certificate of Incorporation and will become effective upon the
filing of the Certificate of Merger. The Combined  Company's  authorized capital
stock will consist of (i) 30,000,000 shares of Combined Company Common Stock, of
which a maximum  of  5,609,995  shares  will be issued  in  connection  with the
Merger,  subject  to  adjustment  in the  event  of  cancellation  of any of the
Escrowed Stock and (ii) 2,000,000 shares of preferred stock, par value $1.00 per
share, of which  1,000,000  shares of Combined  Company  Preferred Stock will be
issued in  connection  with the Merger.  All shares of Combined  Company  Common
Stock and Combined  Company  Preferred Stock to be issued in connection with the
Merger will be validly issued, fully paid and nonassessable.

              Combined  Company  Common Stock.  Each holder of Combined  Company
Common  Stock will be entitled to one vote for each share owned of record on all
matters submitted to a vote of stockholders.  There will be no cumulative voting
rights.  Accordingly,  the  holders of a majority  of the shares  voting for the
election of directors  will be able to elect all the directors if they choose to
do so,  subject to any voting  rights of holders of Combined  Company  Preferred
Stock to elect directors.  Subject to the preferential rights of any outstanding
series of the  preferred  stock,  par value  $1.00 per  share,  of the  Combined
Company   (including  the  Combined  Company  Preferred   Stock),   and  to  any
restrictions  on payment of  dividends  imposed  by any  credit  documents,  the
holders of Combined  Company  Common Stock will be entitled to such dividends as
may be  declared  from time to time by the Board of  Directors  of the  Combined
Company from funds  legally  available  therefor,  and will be  entitled,  after
payment  of all prior  claims,  to receive  pro rata all assets of the  Combined
Company upon the liquidation, dissolution or winding up of the Combined Company.
Holders of Combined  Company  Common Stock will have no redemption or conversion
rights or  preemptive  rights to purchase or  subscribe  for  securities  of the
Combined Company.

              Lunn  intends  to file an  application  for the  listing  with the
Nasdaq  SmallCap  Market of the  Combined  Company  Common  Stock  which will be
issuable upon  consummation of the Merger (including the Escrowed Stock) as well
as  Combined  Company  Common  Stock  which will be  issuable  upon  exercise of
outstanding Lunn Options,  Lunn Warrants and TPG Options.  Lunn intends to cause
such  application  to be approved  by the Nasdaq  SmallCap  Market  prior to the
Effective Time.  Notwithstanding the foregoing,  it is further contemplated that
the Combined  Company will apply for listing for trading on the Nasdaq  National
Market, if it meets the market capitalization and other requirements for listing
for trading thereon.

              Combined Company  Preferred Stock. The Combined Company  Preferred
Stock  will have the  terms and  designations  set forth in the  Certificate  of
Incorporation  of Lunn,  as  proposed  to be amended  and  restated  in the form
attached  hereto as Annex B. The  following  is  intended to be a summary of the
terms of the Combined  Company  Preferred Stock and is qualified in its entirety
by reference to Annex B which is incorporated by reference herein.

              The aggregate number of shares of Combined Company Preferred Stock
will be 1,000,000  shares,  designated  as 8%  cumulative  redeemable  preferred
stock,  par value $1.00 per share.  The Combined  Company  Preferred Stock will,
upon  liquidation,  dissolution,  or winding  up,  rank  senior and prior to the
Combined Company Common Stock and any other stock issued by the Combined Company
and designated as junior to the Combined Company Preferred Stock  (collectively,
the "Junior  Securities").  The holders of Combined Company Preferred Stock will
be entitled to receive  when,  as, and if declared by the Board of  Directors of
the  Combined  Company  or  a  duly  authorized  committee  thereof,  cumulative
dividends out of funds legally available  therefor,  at the annual rate of $0.08
per share,  and no more,  in  preference  to  dividends  on shares of the Junior
Securities. Such dividends will be payable semi-annually on June 30 and December
31 of each year. Dividends on shares of the Combined Company Preferred Stock


                                     - 51 -
<PAGE>

will be fully cumulative and shall accumulate (whether or not declared) from the
date of issuance. Upon any voluntary or involuntary liquidation, dissolution, or
winding up of the affairs of the Combined  Company,  before any  distribution or
payment may be made to the holders of any Junior Securities,  and subject to the
rights  of  creditors  and  holders  of shares  of stock  ranking  senior to the
Combined Company  Preferred Stock, the holders of the Combined Company Preferred
Stock  then  outstanding  will be  entitled  to be paid out of the assets of the
Combined Company  available for distribution to its stockholders in an amount in
cash of $1.00 per share,  plus any accumulated and unpaid  dividends  thereon to
the date fixed for payment of such distribution (collectively,  the "Liquidation
Preference"). Holders of the Combined Company Preferred Stock will not otherwise
be entitled to any  distribution  in the event of  liquidation,  dissolution  or
winding up of the affairs of the Combined Company.

              To the  extent  the  Combined  Company  will  have  funds  legally
available for redemption,  the Combined Company,  at its option,  may redeem the
whole or any part of the outstanding shares of Combined Company Preferred Stock,
at any time or from time to time, at a per share  redemption  price equal to the
Liquidation  Preference.  If less than all shares of Combined Company  Preferred
Stock are to be  redeemed,  the shares to be redeemed  will be selected pro rata
(based on the number of shares of Combined Company  Preferred Stock held by each
holder thereof). Subject to applicable law, shares of Combined Company Preferred
Stock will be subject to mandatory  redemption at a per share  redemption  price
equal to the  Liquidation  Preference  on the  earlier of (i) April 28, 2001 and
(ii) the date on which  occurs a change in the  ownership  of 50% or more of the
assets or the common stock of the Combined  Company.  No  redemption  payment on
shares of Combined  Company  Preferred Stock,  however,  will be declared by the
Board of Directors  of the Combined  Company or paid or set apart for payment by
the  Combined  Company  if any  required  redemption  payment  with  respect  to
securities  of the Combined  Company that will be senior in rank to the Combined
Company  Preferred Stock shall not have been made by the Combined  Company or at
such time as the terms and  provisions of any credit  agreement or note (as such
agreements  or notes may be amended or  supplemented  from time to time) entered
into by the Combined Company or any of its subsidiaries prohibit such redemption
payment or setting apart for payment or provide that such redemption  payment or
setting  apart  for  payment  would  constitute  a breach  thereof  or a default
thereunder.  Except as  expressly  required by  applicable  law,  the holders of
shares of Combined Company  Preferred Stock will not have any voting rights with
respect to such shares.

              Undesignated Preferred Stock. Subject to the terms of the Combined
Company Preferred Stock and applicable law, the remaining shares of undesignated
preferred  stock,  par value  $1.00 per share,  of the  Combined  Company may be
issued by the Combined  Company in one or more series,  at any time or from time
to  time,  with  such   designations,   powers,   preferences  and  rights,  and
qualifications,  limitations or restrictions  thereof, as the Board of Directors
of the Combined  Company  shall  determine,  all without  further  action of the
stockholders of the Combined Company.

              Transfer Agent and Registrar.  American Stock Transfer & Trust Co.
is the  transfer  agent  and  registrar  for Lunn  Common  Stock and will be the
transfer agent and registrar for the Combined Company Common Stock.

Comparison of Rights Under Corporate Documents

              Currently,  the rights of  stockholders of TPG are governed by the
provisions of the DGCL, the TPG Certificate of Incorporation  and the TPG Bylaws
and the rights of  stockholders  of Lunn are governed by the  provisions  of the
DGCL, the Lunn Certificate of Incorporation and the Lunn Bylaws. Holders of Lunn
Common Stock, TPG Common Stock and TPG Preferred Stock  immediately prior to the
Effective Time (other than Lunn Dissenter's  Shares and TPG Dissenters'  Shares,
respectively)  will become  stockholders of the Combined  Company,  and from and
after the Effective Time their rights as stockholders

                                     - 52 -
<PAGE>

of the Combined  Company  will be governed by the  provisions  of the DGCL,  the
Combined Company  Certificate of Incorporation  and the Combined Company Bylaws.
Other than  differences  solely  resulting  from the  existence  of the Combined
Company  Preferred Stock issued in connection with the Merger,  there will be no
material  differences  between the rights of holders of Combined  Company Common
Stock  after the Merger and the current  rights of holders of Lunn Common  Stock
and TPG Common Stock, except that the Lunn Certificate of Incorporation provides
for, and the Combined Company  Certificate of Incorporation  will provide for, a
classified board of directors divided into three classes.  A classified board of
directors  prevents any one stockholder who owns a majority of the voting common
stock from  replacing  all of the  members of a board of  directors  and thereby
protects  the  rights  of  minority   stockholders.   The  TPG   Certificate  of
Incorporation does not provide for a classified board of directors.

              In addition, however, in connection with the Joint Proxy Proposal,
the Lunn  Certificate  of  Incorporation  will be amended  and  restated  to (i)
increase the number of authorized  shares of Lunn Preferred Stock from 1,000,000
to 2,000,000;  (ii) change the par value of the Lunn Preferred  Stock from $0.01
per share to $1.00 per share; (iii) designate a new series of preferred stock in
accordance  with  the  "blank  check  preferred  stock"  provisions  of the Lunn
Certificate of Incorporation permitting the Lunn Board of Directors to designate
for issuance  shares of preferred stock in one or more series from time to time;
and  (iv)  change  the  name of the  Combined  Company  to  "Advanced  Technical
Products,  Inc." See "--Charter  Amendments in Connection  with the Merger," and
"--Description of Capital Stock of Combined Company."

              Limitation  of Liability  and  Indemnification  Matters.  The Lunn
Certificate of  Incorporation  and the TPG  Certificate of  Incorporation,  each
provide,  and the Combined Company  Certificate of  Incorporation  will provide,
that a director will not be personally liable to the company or its stockholders
for monetary  damages for any breach of fiduciary duty as a director,  except in
certain cases where  liability is mandated by the DGCL. The Lunn  Certificate of
Incorporation  and Lunn Bylaws and the TPG Certificate of Incorporation  and TPG
Bylaws each also provide,  and the Combined Company Certificate of Incorporation
and Combined Company Bylaws will provide,  for  indemnification,  to the fullest
extent  permitted by the DGCL,  of any person who will be or was involved in any
manner in any pending,  threatened  or completed  investigation,  claim or other
proceeding  by reason of the fact that such  person will be or was a director or
officer  of the  Combined  Company,  Lunn or TPG,  as the case may be, or at the
request of such  company,  will be or was  serving  as a director  or officer of
another entity,  against all expenses,  liabilities,  losses and claims actually
incurred or suffered by such person in connection with the investigation,  claim
or other  proceeding.  These  provisions,  among other  things,  will  indemnify
directors and certain  officers to the fullest extent  permitted by the DGCL for
certain expenses (including  attorneys' fees) and losses,  claims,  liabilities,
judgments,  fines and settlement  amounts incurred by such person arising out of
or in connection with such person's  service as a director or officer of Lunn or
TPG or to be incurred by such person  arising out of or in connection  with such
person's  service  as a  director  or  officer  of the  Combined  Company,  or a
corporation  for which such  person was serving as an officer or director at the
request of Lunn or TPG or will serve as an officer or director at the request of
the Combined Company.  This provision offers persons who will serve on the Board
of Directors  of the  Combined  Company  protection  against  awards of monetary
damages  resulting  from  breaches  of their duty of care  (except as  indicated
above),  including grossly negligent  business decisions made in connection with
takeover proposals for the Combined Company. As a result of this provision,  the
ability  of the  Combined  Company  or a  stockholder  thereof  to  successfully
prosecute an action  against a director for a breach of his duty of care will be
limited.  However,  the provision will not affect the  availability of equitable
remedies such as an injunction  or recisions  based upon a director's  breach of
his duty of care. In addition,  the  Commission  has taken the position that the
provision  will have no effect on claims  arising  under the federal  securities
laws.

                                     - 53 -
<PAGE>

              Delaware Law and Certain Charter and By-Law  Provisions.  Lunn is,
and the  Combined  Company  will be,  subject to the  provisions  of Section 203
("Section 203") of the DGCL. TPG is not subject to the provisions of Section 203
because it is not a publicly held corporation and therefore,  currently, the TPG
stockholders do not have the protection  provided by Section 203.  However,  the
former stockholders of TPG, as stockholders of the Combined Company, will become
subject to Section 203 upon consummation of the Merger.

              In  general,  Section  203  prohibits  a  publicly  held  Delaware
corporation  from  engaging  in a  "business  combination"  with an  "interested
stockholder"  for a period of three years after the date of the  transaction  in
which  the  person  became  an  interested  stockholder,   unless  the  business
combination  is  approved  in a  prescribed  manner.  A  "business  combination"
includes a merger,  asset sale or other  transaction  resulting  in a  financial
benefit to the interested stockholder.  An "interested  stockholder" is a person
who,  together with  affiliates  and  associates,  owns,  (or, in certain cases,
within  three  years  prior,  did own) 15% or more of the  corporation's  voting
stock. Under Section 203, a business  combination between the corporation and an
interested  stockholder  is prohibited  unless it satisfies one of the following
conditions:  (i) the Board of Directors must have previously approved either the
business  combination  or the  transaction  that  resulted  in  the  stockholder
becoming an interested  stockholder,  (ii) upon  consummation of the transaction
that  resulted  in the  stockholder  becoming  an  interested  stockholder,  the
interested   stockholder  owned  at  least  85%  of  the  voting  stock  of  the
corporation,  outstanding at the time the transaction commenced (excluding,  for
purposes of determining  the number of shares  outstanding,  shares owned by (a)
persons who are  directors and also  officers and (b) employee  stock plans,  in
certain instances) or (iii) the business combination is approved by the Board of
Directors, and authorized at an annual or special meeting of the stockholders by
the affirmative  vote of at least 66-2/3% of the outstanding  voting stock which
is not owned by the interested stockholder.

              The Combined Company Certificate of Incorporation will contain and
the Lunn  Certificate of  Incorporation  contains,  however,  a provision  which
differs in part from  Section 203 of the DGCL and will  provide,  in the case of
the Combined Company Certificate of Incorporation,  and provides, in the case of
the Lunn  Certificate of  Incorporation,  that: (i) a Business  Combination  (as
defined) between the Combined Company and an Interested Stockholder (as defined)
will  require,  or  between  Lunn and an  Interested  Stockholder  requires  the
affirmative  vote of not less  than 80% of the  voting  stock  entitled  to vote
generally  for the election of directors  (the "Voting  Stock"),  unless (a) the
Business  Combination  has been  approved  by  two-thirds  of the  Disinterested
Directors  (as  defined);  or  (b)  two-thirds  of the  Disinterested  Directors
determine  that (x) the Interested  Stockholder  is the  beneficial  owner of at
least 80% of the Voting Stock of the Combined  Company or Lunn,  as the case may
be,  and  has  declared  its  intention  to  vote  in  favor  of  such  Business
Combination,  (y) the fair  market  value of the  consideration  per share to be
received  or  retained  by the  holders  of each class or series of stock of the
Combined Company or Lunn, as the case may be, in the Business Combination equals
the highest price per share (including brokerage commissions, transfer taxes and
soliciting dealer's fees) paid by such Interested  Stockholder for any shares of
such class of stock previously  within the two year period prior to the Business
Combination  whether  before  or after  the  Interested  Stockholder  became  an
Interested Stockholder or (z) the Interested Stockholder shall not have received
the benefit, directly or indirectly (except proportionately as a stockholder) of
any loans, advances,  guarantees, pledges or other financial assistance provided
by the Combined  Company or Lunn, as the case may be, whether in anticipation of
or in connection with such Business  Combination or otherwise.  In the event any
vote of holders of Voting  Stock is required for the adoption or approval of any
Business  Combination,  a proxy or information statement describing the Business
Combination  and complying  with the  requirements  of the Exchange Act is to be
mailed at a date determined by the  Disinterested  Directors to all stockholders
of the  Combined  Company  or  Lunn,  as the case  may be,  whether  or not such
statement is required  under the Exchange  Act. The  statement is to contain any
recommendations  as to the  advisability  (or  inadvisability)  of the  Business
Combination which the

                                     - 54 -
<PAGE>

Disinterested  Directors,  or any of them,  may choose to state  and,  if deemed
advisable by the  Disinterested  Directors,  an opinion of a reputable  national
investment  banking  firm as to the  fairness  of the  terms  of  such  Business
Combination.  Such firm is to be selected  by  two-thirds  of the  Disinterested
Directors  and paid a reasonable  fee for its services by Lunn,  or the Combined
Company, as the case may be, as approved by the Disinterested Directors.

              For purposes of the above-described provision included in the Lunn
Certificate  of  Incorporation  and  to be  included  in  the  Combined  Company
Certificate  of  Incorporation,  the  following  terms are  defined  as  follows
therein.  "Affiliate" and  "beneficial  owner" are used as defined in Rule 12b-2
and Rule 13d-3, respectively,  under the Exchange Act, as in effect on March 16,
1987. The term "Affiliate"  excludes Lunn and will exclude the Combined Company,
but includes the  definition  of  "Associate"  as contained in Rule 12b-2 of the
Exchange Act, as in effect on March 16, 1987. An "Interested  Stockholder"  is a
Person (as defined) other than Lunn or any subsidiary,  or the Combined  Company
or any subsidiary, as the case may be, who is (i) the beneficial owner, directly
or  indirectly,  of ten  percent  or more of the  Voting  Stock of Lunn,  or the
Combined  Company,  as the  case  may be,  or (ii) an  Affiliate  of Lunn or the
Combined  Company,  as the  case may be,  and  either  (a) at any time  within a
two-year  period prior to the record date to vote on a Business  Combination was
the  beneficial  owner,  directly  or  indirectly  of ten percent or more of the
Voting Stock, or (b) at the completion of the Business  Combination  will be the
beneficial  owner of ten  percent or more of the Voting  Stock.  A "Person" is a
natural person or a legal entity of any kind, together with an Affiliate of such
person or entity,  or any person or entity with whom such  person,  entity or an
Affiliate has any agreement or  understanding  relating to acquiring,  voting or
holding Voting Stock. A  "Disinterested  Director" is a member of the Lunn Board
of Directors, or the Board of Directors of the Combined Company, as the case may
be, (other than an Interested  Stockholder) who was a director prior to the time
the Interested Stockholder became an Interested Stockholder, or any director who
was recommended for election by the  Disinterested  Directors.  Any action to be
taken by the  Disinterested  Directors shall require the affirmative  vote of at
least two-thirds of the Disinterested Directors. A "Business Combination" is (i)
a merger or  consolidation of Lunn or any of its  subsidiaries,  or the Combined
Company  or any of its  subsidiaries,  as the  case  may  be,  with  or  into an
Interested  Stockholder;  (ii) the sale, lease,  exchange,  pledge,  transfer or
other  disposition  (a) by  Lunn  or any of its  subsidiaries,  or the  Combined
Company or any of its subsidiaries,  as the case may be, of all or a Substantial
Part of the Corporation's Assets (as defined) to an Interested  Stockholder,  or
(b) by an Interested  Stockholder  of any of its assets,  except in the ordinary
course of business, to Lunn or any of its subsidiaries,  or the Combined Company
or any of its  subsidiaries,  as the case may be; (iii) the issuance of stock or
other securities of Lunn or any of its subsidiaries,  or the Combined Company or
any of its subsidiaries, as the case may be, to an Interested Stockholder, other
than on a pro rata basis to all  holders of Voting  Stock of the same class held
by the  Interested  Stockholder  pursuant to a stock  split,  stock  dividend or
distribution  of warrants or rights;  (iv) the  adoption of any plan or proposal
for the liquidation or dissolution of Lunn, or the Combined Company, as the case
may  be,  proposed  by or  on  behalf  of an  Interested  Stockholder;  (v)  any
reclassification  of securities,  recapitalization,  merger or  consolidation or
other  transaction which has the effect,  directly or indirectly,  of increasing
the proportionate  share of any Voting Stock beneficially owned by an Interested
Stockholder; or (vi) any agreement,  contract or other arrangement providing for
any of the foregoing  transactions.  A  "Substantial  Part of the  Corporation's
Assets" means assets of Lunn or any of its subsidiaries, or the Combined Company
or any of its  subsidiaries,  as the case may be, in an  amount  equal to 50% or
more of the fair market value, as determined by the Disinterested  Directors, of
the total consolidated  assets of Lunn and its subsidiaries taken as a whole, or
the Combined Company and its subsidiaries  taken as a whole, as the case may be,
as of the end of its  most  recent  fiscal  year  ended  prior  to the  time the
determination is made.

                                     - 55 -
<PAGE>

Market Data

              The Lunn  Common  Stock is traded on the  Nasdaq  SmallCap  Market
under the symbol "LUNN".  The following  table sets forth the quarterly high and
low bids for the Lunn Common Stock for the quarters indicated.


                                                          Lunn Common Stock
                                                          -----------------
                                                          High        Low
   
    1997
      First Quarter...................................    $ .9375     $ .65625
      Second Quarter..................................    $1.25       $ .75
      Third Quarter through September 5, 1997.........    $1.5625     $1.25
    
    1996
      First Quarter...................................    $1.9375     $ .625
      Second Quarter..................................    $2.00       $1.09375
      Third Quarter...................................    $1.4375     $ .9375
      Fourth Quarter..................................    $1.375      $ .6875

    1995
      First Quarter...................................    $ .8125     $ .500
      Second Quarter...................................   $ .6250     $ .375
      Third Quarter...................................    $1.7500     $ .375
      Fourth Quarter...................................   $1.4375     $ .625


   
              On May  20,  1997,  the  last  trading  day  prior  to the  public
announcement of an agreement in principle  between Lunn and TPG, the closing bid
price for Lunn Common Stock on the Nasdaq SmallCap Market was $1-1/32 per share.
As of  September  5, 1997,  there were  1,038  holders of record of Lunn  Common
Stock.  The TPG Common  Stock is not  publicly  traded.  There are fewer than 35
holders of record of TPG Common Stock and of TPG Preferred Stock.
    

              Neither  Lunn nor TPG has paid  dividends on the Lunn Common Stock
or the  TPG  Common  Stock,  respectively,  and  it is  contemplated  that  upon
consummation  of the  Merger,  no such  dividends  will be paid by the  Combined
Company on the Combined Company Common Stock.


                                     - 56 -
<PAGE>
Information Concerning TPG

              TPG Selected Financial Data.

              The  selected  financial  data  presented  below as of and for the
periods ending  December 31, 1994 through  December 31, 1996,  have been derived
from the audited financial  statements of TPG and Brunswick Technical Group, the
assets of which were acquired by TPG on April 28, 1995 pursuant to the Brunswick
Acquisition.  The information  presented as of and for the six months ended July
4, 1997 and June 21, 1996, are derived from the unaudited  financial  statements
of TPG, and the financial information as of and for the years ended December 31,
1992 and December 31, 1993, are derived from the unaudited financial  statements
of Brunswick  Technical Group. The unaudited  financial  statements  include all
adjustments  considered  necessary  for a fair  presentation  of  the  financial
condition and results of operation for these periods.  Operating results for the
six months ended July 4, 1997 are not necessarily indicative of the results that
may be expected for the entire year ending December 31, 1997.

              The information presented below should be read in conjunction with
"--Management's  Discussion  and Analysis of Financial  Condition and Results of
Operations of TPG," the financial  statements of TPG and related notes and other
financial information included elsewhere in this Proxy Statement/Prospectus.



<PAGE>


<TABLE>
<CAPTION>
====================================================================================================================================
                                       Brunswick Technical Group                                             TPG
====================================================================================================================================
                                                                 As of and | As of and
                                         As of and                for the  |  for the    for the Year Ended for the Six Months Ended
                                      for the Year Ended       Four Months |Eight Months -------------------------------------------
                               -------------------------------    Ended    |  Ended
                                Dec. 31,   Dec. 31,   Dec. 31,   April 28, |  Dec. 31,       Dec. 31,          June 21 ,  July 4,
                                 1992       1993       1994        1995    |    1995           1996              1996      1997
                               ---------  ---------  ---------  ---------  |  --------       ---------        ---------  --------
                                  (unaudited)                              |                                          (unaudited)
                                                                           |
                                               (in thousands)              |                         (in thousands)
<S>                            <C>        <C>        <C>        <C>           <C>            <C>              <C>        <C>
Income Statement Data:                                                     |
Net sales                      $ 143,747  $ 122,244  $ 118,660  $  28,416  |  $ 79,172       $ 126,534        $  57,725  $  51,932
Cost of sales                    131,999    116,155    112,950     27,354  |    61,738          94,365           43,456     39,940
                               ---------  ---------  ---------  ---------  |  --------       ---------        ---------  ---------
Gross profit                      11,748      6,089      5,710      1,062  |    17,434          32,169           14,269     11,992
General and administrative                                                 |
  and other expenses               8,888     13,675      3,923      1,350  |    12,123          21,758            9,788      9,620
                               ---------  ---------  ---------  ---------  |  --------       ---------        ---------  ---------
Operating income (loss)(3)         2,860     (7,586)     1,787       (288) |     5,311          10,411            4,481      2,372
Interest expense(1)                  -          -          -          -    |     1,892           2,377            1,210        985
                               ---------  ---------  ---------  ---------  |  --------       ---------        ---------  ---------
Income (loss) before income                                                |
  taxes and extraordinary items    2,860     (7,586)     1,787       (288) |     3,419           8,034            3,271      1,387
                                                                           |
Income tax provision (benefit)     1,133     (2,959)       683       (112) |     1,312           3,093            1,270        534
                               ---------  ---------  ---------  ---------- |  --------       ---------        ---------  ---------
Income (loss) before extra-                                                |
  ordinary items                   1,727     (4,627)     1,104       (176) |     2,107           4,941            2,001        853
Extraordinary item (2)               -          -          -          -    |       -               667              -          -
                               ---------  ---------  ---------  ---------  |  --------       ---------        ---------  ---------
Net income (loss)              $   1,727  $  (4,627) $   1,104  $    (176) |  $  2,107       $   4,274        $   2,001  $     853
                               =========  =========  =========  =========  |  ========       =========        =========  =========
                                                                           |
Balance Sheet Data:                                                        |
Working capital                   20,565     20,426     29,882     26,868  |    17,558          18,462                      18,059
Total assets                      64,564     53,413     54,995     53,358  |    38,911          44,723                      46,101
Long-term debt, including                                                  |
  current portion(1)               -          -          -          -      |    17,926          17,222                      16,000
Redeemable 8% cumulative                                                   |
  preferred stock                  -          -          -          -      |     1,000           1,000                       1,000
Common stockholders' equity        -          -          -          -      |     2,919           7,018                       7,871

<FN>

- -----------------------
(1)  Prior to April 29, 1995, the Brunswick Technical Group was included as part
     of  Brunswick's  consolidated  financial  statements.   Brunswick  did  not
     allocate any debt or interest expense to the Brunswick Technical Group.

(2)  Reflects an extraordinary loss from debt refinancing,  net of an income tax
     benefit of $418,000.

(3)  The loss from  operations  for 1993 was partially the result of (i) a write
     down of certain  impaired  fixed  assets  included  as part of general  and
     administrative  and other  expenses,  (ii) severance  expenses  recorded in
     connection with a reduction in work force program  implemented by Brunswick
     and (iii)  start up costs  incurred  in  connection  with the  Natural  Gas
     Vehicle (NGV) fuel tank business.
</FN>
</TABLE>

                                     - 57 -
<PAGE>


              Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations of TPG.

              The following  discussion  should be read in conjunction  with the
financial  statements of TPG and related notes contained elsewhere in this Proxy
Statement/Prospectus.

General
- -------

              TPG was formed in 1995 to acquire the  business  and assets of the
Brunswick  Technical Group,  which was completed on April 28, 1995. The selected
financial  data for 1995  presents the four month period prior to the  Brunswick
Acquisition and the eight month period subsequent to the Brunswick Acquisition.

              Historically,  approximately  80% of TPG's  products  and services
have been sold to the United States government  through prime contracts directly
with  governmental  agencies,  primarily the DOD, or through  subcontracts  with
other government contractors.  During the mid-1980s,  the defense industry began
to be  negatively  impacted by a perceived  reduction of threats from the former
Soviet Union and affiliated countries in eastern Europe. In addition,  increased
competition  for the United States federal budget dollar resulted in a reduction
in  the   United   States   defense   budget   over  the  last   decade   on  an
inflation-adjusted,  real dollar basis.  Defense  spending has recently begun to
stabilize,  and  management of TPG believes that budgeted  procurement  spending
will increase slightly over the next few years.

              The contraction of the defense budget over the last decade and the
resulting excess capacity and intensified  competition among defense contractors
has resulted in significant industry consolidation.  TPG's strategy includes the
pursuit of  acquisitions  which will  increase  its revenue base and improve its
cost competitiveness through reduced overhead costs, facility consolidations and
the elimination of other duplicative costs. Management of TPG believes continued
defense  industry   consolidation   will  create   opportunities   for  selected
acquisitions  that will  allow TPG to  further  increase  its  revenue  base and
enhance its cost-competitive  position.  However,  because of the uncertainty of
the nature and size of these opportunities, as well as TPG's leverage, there can
be no assurance  that the  financing  necessary to pay for  acquisitions  can be
obtained.

              Although the long-term  impact of industry  consolidation  and the
defense  spending budget cannot be predicted with  certainty,  management of TPG
believes  that it is  positioned  to further its  presence in the United  States
defense industry and increase its ongoing  diversification  efforts into foreign
defense markets and selected commercial markets.

              The United States government's fiscal year begins on October 1 and
contracts and options on contracts are generally  awarded just prior to its year
end. The lead time to perform necessary design work,  procure material and begin
production  is  generally  several  months,   which  creates  a  period  of  low
production,  revenue and profits, generally in the first few months of the year.
Over the last 5 years, the percentage of sales and operating earnings (excluding
corporate G&A) generated in the second half of the year have been as follows:

                                                         Earnings before
                  Year        Sales                      Interest & Taxes
                  ----        -----                      ----------------
                  1996        54%                                62%
                  1995        56%                                134%
                  1994        57%                                80%
                  1993        57%                                97%
                  1992        49%                                42%

                                      -58-

<PAGE>

   
Results of Operations
- ---------------------

              The following  table sets forth,  for the periods  indicated,  the
components of the income  statement  expressed as a percentage of revenues.  See
"--Business of TPG--General."


<TABLE>
<CAPTION>
                                                      Four             Eight
                                       Year           Months           Months            Year               Six Months Ended
                                       Ended          Ended            Ended             Ended           ----------------------
                                      December        April           December         December          June 21,       July 4,
                                      31, 1994       28, 1995         31, 1995         31, 1996            1996           1997
                                      --------       --------         --------         --------          --------       -------

<S>                                   <C>             <C>              <C>              <C>              <C>            <C>
Revenues                              100.0%          100.0%           100.0%           100.0%           100.0%         100.0%
Cost of sales                          95.2            96.3             78.0             74.6             75.2           76.9
                                      -----           -----            -----            -----            -----          -----
Gross profit                            4.8             3.7             22.0             25.4             24.8           23.1

General and administrative
   and other expenses                   3.3             4.7             15.3             17.2             17.0           18.5
                                      -----           -----            -----            -----            -----          -----
Operating income                        1.5            (1.0)             6.7              8.2              7.8            4.6
Interest expense                         -               -               2.4              1.9              2.1            1.9
                                      -----           -----            -----            -----            -----          -----
Income (loss) before income
   taxes and extraordinary items        1.5            (1.0)             4.3              6.3              5.7            2.7
Income tax provision (benefit)          0.6            (0.4)             1.6              2.4              2.2            1.0
                                      -----           -----            -----            -----            -----          -----
Income (loss) before extra-
   ordinary items                       0.9            (0.6)             2.7              3.9              3.5            1.7
Extraordinary item - loss on
   debt refinancing                      -               -                -               0.5               -              -
                                      -----           -----            -----            -----            -----          -----
Net income (loss)                       0.9%           (0.6)             2.7              3.4%             3.5%           1.7%
                                      =====           =====            =====            =====            =====          =====
</TABLE>
    

Six Months Ended July 4, 1997  compared  with the Six Months Ended June 21, 1996
- --------------------------------------------------------------------------------

              Revenues  decreased $5.8 million,  or 10.1%, from $57.7 million in
1996 to $51.9  million  in 1997.  The  decrease  primarily  relates to (i) lower
product  deliveries  during  1997  on a  few  government  contracts  which  were
substantially completed in 1996 ahead of schedule, (ii) reduced military shelter
sales due to a customer  requested  deferral of  scheduled  timing and (iii) the
start-up  phase of a significant  new  contract.  Such  decreased  revenues were
partially offset by increased shipments of ordnance delivery systems. Commercial
sales increased $0.6 million, or 7.0%, from $8.5 million in 1996 to $9.1 million
in 1997.

              Gross profit decreased $2.3 million,  or 16.1%, from $14.3 million
in 1996 to $12.0 million in 1997, reflecting the revenue reduction. Gross profit
as a percent of sales  decreased  from 24.8% in 1996 to 23.1% in 1997  primarily
because of an aerospace/defense  sales mix of lower margin products.  Commercial
margins increased from approximately 22% in 1996 to 25% in 1997.

              Interest  expense  decreased $0.1 million during 1997,  reflecting
lower interest rates and lower average loan balances.

              Net income decreased by $1.1 million, from $2.0 million in 1996 to
$0.9 million in 1997 as a result of timing of sales.



                                     - 59 -
<PAGE>


Year Ended December 31, 1996 Compared with the Year Ended December 31, 1995
- ---------------------------------------------------------------------------

              Revenues on a combined basis  increased  $18.9 million,  or 17.6%,
from  $107.6  million  in 1995 to  $126.5  million  in 1996.  The  increase  was
primarily  the result of  increased  shipments  during  1996 of  chemical  agent
detectors  under a contract with the United States Army.  Approximately  4.5% of
the increase was a result of increased commercial sales, consisting primarily of
NGV tanks.

   
Year Ended December 31, 1996 Compared with the Eight Months Ended 
December 31, 1995
- ------------------------------------------------------------------

              Gross profit as a percent of sales  increased  from 22% in 1995 to
25.4% in 1996 as a result of (i) a more  favorable  sales  mix of higher  profit
contracts in 1996, and (ii) an increase in production efficiency attributable to
the commercial segment.

              Operating  income  increased as a percentage of sales from 6.7% in
1995 to 8.2% in 1996, as result of higher  annualized sales absorbing more fixed
general and administratove costs.

              Interest  expense  decreased  from  an  average  of  approximately
$240,000  a month  in 1995  to  approximately  $200,000  a month  in 1996  based
primarily on a lower average loan balance outstanding.

              An extraordinary  loss of $0.7 million (after tax) was recorded in
1996 for costs incurred in connection with a debt refinancing.

Year Ended December 31, 1995 compared with the Year Ended December 31, 1994
- ---------------------------------------------------------------------------

              Revenues on a combined basis  decreased  $11.1  million,  or 9.4%,
from  $118.7  million  in 1994 to  $107.6  million  in 1995.  The  decrease  was
primarily  the result of reduced  shipments of  camouflage  to the United States
government  caused by a  temporary  reduction  in product  demand  while the new
generation   of  camouflage   was  being   developed.   Commercial   sales  were
approximately the same in each year.

Four Months Ended April 28, 1995 Compared with the Year Ended December 31, 1994
- -------------------------------------------------------------------------------

              Gross pofit as a percent of sales  decreased  from 4.8% in 1994 to
3.7% in 1995 primarily as a result of the product mix.

              The loss from  operations  in 1995 is primarily  the result of the
low gross profit margin and the seasonal  nature of the business as discussed in
the General section above.
    

Financial Condition and Liquidity

              Working  capital  was $18.1  million  at July 4,  1997,  down $0.4
million  from $18.5  million at  December  31,  1996.  Cash flow from  operating
activities  for the first six months of 1997 compared to the first six months of
1996 increased by $3.1 million as a result of a $4.0 million decrease in working
capital  requirements.  This was a result of  significant  decreases in accounts
receivable  balances and inventory  liquidation  during the  comparable  periods
primarily  caused by heavy military product sales in the fourth quarter of 1996.
Cash flow from operations for the year ended December 31, 1996, was $5.0 million
less than the eight  months ended  December  31, 1995 due to  increased  working
capital requirements resulting from increased operations for new contracts.


                                     - 60 -
<PAGE>



              In December 1996, TPG completed a refinancing of its then existing
debt.  The new debt  consists  of (i) a term loan in the amount of $14  million,
payable in equal quarterly  installments  of $500 thousand  amortized on a seven
year basis and (ii) a revolving line of credit of $17 million, both becoming due
in December  1999.  TPG was able to reduce its interest  charge on borrowings by
1.0% on the revolving loan and 1.25% on the term loan while increasing the total
maximum  revolving loan  availability  to $17.0 million from $14.0 million.  The
average  daily  availability  under the line of credit since  entering  into the
agreement  has been $16 million and the average  daily loan balance  outstanding
has been $5.5 million.

              During  1996,  TPG made a payment  of $1.0  million  to  Brunswick
Corporation  in full  settlement  of an  obligation  arising from the  Brunswick
Acquisition  specifying  that TPG would make  payments to Brunswick  Corporation
contingent on future earnings.  The payment was recorded as additional  purchase
price of the acquisition.

              TPG's  total  backlog  of  contracts  as of  August 1,  1997,  was
approximately $368 million as compared to a backlog of $311 million as of August
1, 1996. These backlogs include options or unreleased  orders of $254 million in
1997 versus $169 million in 1996.  The  released  orders from the August 1, 1997
backlog  represent  approximately  84% of projected  sales for the  remainder of
1997, and 35% for 1998.

              TPG has a significant amount of unused manufacturing  capacity and
therefore  does  not  anticipate  large  annual  capital  commitments.   Capital
expenditures  since TPG's  inception,  April 28, 1995,  have not  exceeded  $2.0
million a year on an annualized basis and management does not anticipate capital
expenditures to exceed $2.0 million for the year ending December 31, 1997.

              Management  of  TPG  believes  that  cash  flow   generated   from
operations and the  availability  from its revolving line of credit are adequate
to sustain TPG's current operating level and near-term growth.



                                     - 61 -
<PAGE>



              Business of TPG.

General

              TPG is a Delaware  corporation  that was formed in 1995 to acquire
the  business and assets of three  operating  units of the  Brunswick  Technical
Group pursuant to an Asset  Purchase and Sale Agreement  dated November 23, 1994
by and between TPG and  Brunswick  Corporation.  The Brunswick  Acquisition  was
completed  by TPG on April 28, 1995.  Prior to that time,  the Business had been
operated by the Brunswick  Technical  Group for over 40 years. In December 1993,
the Brunswick Technical Group disposed of its operations in Willard, Ohio, which
was primarily  responsible for the production of chemical and biological defense
gloves.

              TPG currently designs develops,  produces and markets a variety of
products through its operating subsidiary,  TPGI. TPG has two principal business
segments,  an  aerospace  and defense  segment  and a  commercial  segment.  The
aerospace  and defense  segment  designs,  develops  and  manufactures  advanced
composite  material  products  used in the  aerospace  and  defense  industries,
including  radomes,   aircraft  components,   missile  and  satellite  composite
structures, engine components, rocket motor cases, pressure vessels, relocatable
shelters,  missile launch tubes, torque shafts and fuel tanks, as well as a wide
range of integrated defense systems including  electro-optical systems, chemical
detection  systems,   ordnance  delivery  systems  and  light-weight  camouflage
systems.  The  commercial  segment  produces NGV fuel tanks,  specialty  vehicle
electronic  products and products used in the  exploration and production of oil
and gas. For the year ended December 31, 1996, TPG's aerospace and defense sales
accounted for approximately 88% of TPG's consolidated  revenues,  while sales of
TPG's commercial  products  accounted for  approximately 12% of its consolidated
revenues.  See  footnote  5  of  the  TPG/Brunswick  Technical  Group  Financial
Statements  contained in this Proxy  Statement/Prospectus  for a  discussion  of
TPG's industry segment information.

Industry Overview

              Over the  last  decade,  there  has  been a  reduction  of the DOD
budget,  largely  as a result  of the end of the Cold  War.  This  reduction  in
military spending has resulted in excess capacity and has increased  competition
within  the  defense  industry,  resulting  in  smaller  margins  and an overall
consolidation  within the industry.  Conditions  within the defense industry are
now beginning to improve as the DOD has begun to upgrade and replace  certain of
its outdated weapons and defense systems.

              Similarly,  over the last decade, the commercial aircraft industry
has also suffered a downturn. The industry is cyclical and typically lags behind
the general economic cycle because of the length of time between aircraft orders
and  delivery.  Beginning  in 1989,  the United  States  economy  experienced  a
recession, which resulted in a decline in the production of commercial aircraft.
This  industry has since  experienced  a rapid  recovery,  supported by a strong
economy  and an increase in  aircraft  sales as a result of the  replacement  of
aircraft in the commercial airlines' somewhat older fleets.

Aerospace and Defense Segment

              Composite Based Products

              Radomes. TPG develops and manufactures  high-temperature composite
materials and products for aerospace and defense  applications  and is a leading
manufacturer of composite aircraft  structures and composite missile structures.
One of TPG's principal  products is  high-performance  radomes.  A radome is the
housing, usually made of composite materials, that shelters the antenna


                                     - 62 -
<PAGE>


assembly of a radar set on an airplane,  rocket or missile.  Management believes
that TPG has an approximate  75% share of the domestic  high-performance  radome
market and is the sole supplier of radomes for aircraft such as the A-6,  AV-8B,
B-1, B-1B, C-5B, C-17, F-4, F-5, F-14, F-15, F-16 and the F/A-18.  Additionally,
TPG  owns  a  ceramic  radome  manufacturing  technology  which  enables  it  to
manufacture high temperature,  high performance  radomes for interceptor missile
applications. Management believes that TPG has been the sole supplier of Patriot
Missile  radomes for the past 12 years.  Sales of radomes for each of 1996, 1995
and  1994  constituted  14.3%,  14.7%  and  12.8%,  respectively,  of the  total
consolidated revenues of TPG.

              Aircraft   Components.   TPG   manufactures  a  variety  of  other
components used in the aerospace and defense industry.  TPG currently fabricates
flap  assemblies for the C-17 aircraft and expects to begin delivery of winglets
and  landing  gear doors for the C-17 in  February  1998.  Because the C-17 is a
high-priority  program  for the  United  States  Air  Force,  management  of TPG
believes that the  production of these C-17  components is expected to provide a
stable  stream of revenue  for the  foreseeable  future.  TPG also  manufactures
composite-based  canopies,  fuel tanks and  participates in several leading edge
projects.  TPG has also participated in developmental  projects that include the
successful  application of radar absorbing  materials and structures,  frequency
selective surfaces and low observable  applications.  TPG recently won a program
to supply flat track fairings to The Aerostructures Corporation, which parts are
installed  on the Airbus  A330 and A340  aircraft.  This  "life of the  program"
contract is anticipated to cover  approximately 500 aircraft.  Sales of aircraft
components for each of 1996, 1995 and 1994 constituted  12.1%,  19.8% and 22.1%,
respectively, of the total consolidated revenues of TPG.

              Rocket Motor  Cases.  TPG  manufactures  a variety of rocket motor
cases used in solid propellant  propulsion  systems that are  incorporated  into
strategic  (long-range)  and  tactical  missile  systems  as  well  as  orbiting
commercial satellites and deep-space  penetration  spacecraft.  TPG manufactures
rocket motor cases for use in strategic  missiles such as the D-5 Trident II and
the Minuteman III, as well as for tactical  missile systems such as the VT-1 and
the PAC-3 Anti-Missile missile. TPG also manufactures the ORBUS-21D rocket motor
case,  which is used in  conjunction  with the space shuttle and other  unmanned
launch  vehicles to place  satellites  into earth's  orbit,  and is used on deep
space missions.

              Pressure Vessels. TPG produces various  high-performance  pressure
vessels  that are used  predominantly  in  aircraft,  launch  vehicles and space
applications  where  weight  minimization  is critical.  These  high-performance
pressure vessels are used in critical system  applications,  including emergency
power, crew capsule impact and flotation, maneuvering,  environmental, fuel feed
and purge systems.  TPG has been a leader in the integration of filament winding
technology in combination with metal liners that results in vessels that meet or
exceed   structural   requirements.   A  number  of  existing   pressure  vessel
configurations  are currently  qualified by prime  contractors and the military.
This  qualification  minimizes  competition for follow-on  orders and provides a
variety  of  products  that can be offered  for new  applications  with  minimal
capital investment and production lead time.

              Fuel  Tanks.  External  fuel  tanks  are used by the  military  to
provide an aircraft  with  additional  operating  range.  The military  requires
all-composite  external  fuel  tanks  because  they offer a  significant  weight
advantage  and  improved  crash  survivability,  greater  safety in a fire,  and
improved gun fire protection. Management believes that TPG is currently the only
qualified  producer of the tank liner for the 230-Gallon  AH-64/UH-60 Fuel Tank,
which is used by the United States Army.  TPG is also  completing the full-scale
development  of a  480-Gallon  Fuel  Tank  for the F-18  E/F.  This  program  is
scheduled to start low-rate initial production in mid 1998.

              Vehicle/Missile   Structures.   TPG's  vehicle/missile   structure
product line  historically  has  included  composite  products  used for various
structured applications in the aerospace and defense area,



                                     - 63 -
<PAGE>


including marine,  launch vehicles,  space and aircraft  applications.  Products
more  recently  included in this  product line are missile  warheads,  explosive
containment structures, radar housings, missile structures, aircraft and missile
control   surfaces  and  aircraft  engine  ducts.   These   structures  must  be
light-weight  and have  excellent  structural  properties  in  order to  replace
conventional  metal products.  These projects are usually  obtained from various
aerospace  and  defense  companies  and  government  laboratories  which need to
develop prototype hardware to demonstrate capabilities of advanced composites.

              Tubular  Products.  TPG's tubular  product line  includes  missile
launch  tubes and torque  shafts.  The primary  products in the launch tube line
include the Multiple  Launch Rocket System  ("MLRS")  launch tube and the launch
canister for the submarine launched Tomahawk Missile.  While the MLRS program is
extremely  important to the United States Army as an effective,  low-cost weapon
system,  the Army has a combined inventory of over 500,000 of these missiles and
the funding  level for this  program  has been,  and likely  will  remain,  low.
Composites  offer desirable  properties for torque shafts for various  aerospace
and defense  applications  and are  presently  being used in the V-22 Osprey and
Boeing Vertol's 234 helicopter.  TPG has also  manufactured  two prototype drive
shafts for the GD-Electric Boat for evaluation for submarines.

              Resin Transfer Molding.  Resin transfer molding is the fabrication
of a composite  component by pumping resin into a mold containing  reinforcement
material.  The rough product is then removed from the mold and  finished.  While
use of this manufacturing  process is primarily driven by its lower cost, recent
advances in  materials  and  equipment  have helped to make the process a viable
choice for fabricating  composite aircraft and military  structures.  Currently,
TPG has over 100 components on the advanced military fighter aircraft  currently
in development, including the F-18-E/F and the F-22. In addition to serving as a
supplier  to the  manufacturers  of  military  aircraft,  TPG is also  providing
components for the MD-80 commercial  aircraft,  engine components and containers
for military  hardware.  TPG is continuing to look for ways to expand the use of
this  manufacturing  process to a wide variety of applications in support of the
aerospace and defense customer base.

              Other Defense Systems

              Shelters/Shelter  Integration.  TPG designs, develops and produces
mobile  military  shelters  and  has  developed  leading  design  and  automated
production  capabilities  for  honeycomb,  and  foam  and  beam  sandwich  panel
construction,  relocatable  shelters.  Management  believes  that  most  of  the
shelters in the  inventory  of the DOD were  designed and produced by TPG or its
predecessors.  Sales of shelters  and shelter  integration  products for each of
1996, 1995 and 1994  constituted  16.2%,  14.9% and 5.6%,  respectively,  of the
total consolidated revenues of the business of TPG.

              Tactical Deception.  TPG manufactures  various types of camouflage
products which conceal  military  personnel and equipment  from enemy  detection
through visual,  near-infrared,  ultraviolet  and radar remote sensing  systems.
Other products  within this line include decoys,  false  operating  surfaces and
coated cloth for military  applications.  Because of its  vertically  integrated
production  facility,  TPG has  historically  been  the  low  cost  producer  of
camouflage products. Currently TPG is not producing any of these products but is
competing  for a  United  States  Army  contract  for  the  production  of a new
generation of camouflage systems,  expected to be awarded by October 1997. There
are two other competitors for this contract.

              Chemical  Defense.  TPG is involved in  production of the Improved
Chemical Agent Monitor ("ICAM"),  a monitoring system designed to detect surface
contamination on a wide variety of objects. Upon the completion of first article
testing, TPG anticipates  full-scale  production of the ICAM to continue through
2002.  TPG is also  actively  involved  in the  development  and  production  of
collective


                                     - 64 -
<PAGE>


protection   systems.   Collective   protection  systems  provide  a  clean  and
over-pressured  environment  for soldiers to conduct their  mission.  Management
believes  that  TPG's  collective  protection  systems,  such as the  internally
developed  Bio-Chem Filter Blower Unit, are the collective  protection system of
choice  for  several  of the  next  generation  vehicle  systems.  Also,  TPG is
producing the M28 Deployable  Medical Collective  Protection  Equipment ("CPE").
This product  assures a clean  environment for field hospital units for both the
United  States  Army and Air Force.  Production  of the M28 CPE is  expected  to
continue through 1999. TPG has submitted  competitive bids for the United States
Marine Corps  chemical  defense recon vehicles and the United States Army Gen II
Remote  Chemical  Agent  Detector,  both of which  contracts  are expected to be
awarded in 1997.

Commercial Segment

              Natural Gas Vehicle Fuel Tanks. Legislation mandating stricter air
pollution  regulations  combined with the abundance of natural gas has created a
demand  for  clean  running  NGVs.  The  demand  for NGV's is  expected  to grow
dramatically   over  the  next  several  years  as  installation  and  refueling
infrastructure  is added. The most rapidly growing segment of this market is for
transit buses and other types of fleet  vehicles which return to a central depot
at the end of  each  shift.  There  is also a  great  deal of  interest  in many
economically  developing  countries  for NGV's.  TPG is  actively  working  with
regulatory  agencies in other countries to develop standards to allow use of all
composite NGV  cylinders.  TPG has signed a  distribution  agreement with Mitsui
Plastics, Inc. for certain Asian countries.

              TPG has spent over six years and $10  million  to design,  develop
and market an extremely durable,  all-composite,  plastic-lined Type IV Tank for
the NGV market.  The TPG  trademarked  "Tuffshell"  (R) tank competes with steel
tanks  (Type  I),  metal-lined  tanks  with  a  hoop  over-wrap  (Type  II)  and
metal-lined  tanks  with a full  over-wrap  (Type  III).  Weight  reduction  and
resistance to external  damage are the primary  technical  criteria  during fuel
tank selection.  The Type IV tank offers the most substantial  weight reductions
(a minimum of 30% versus glass  wrapped  aluminum  lined Type III tanks) and the
flexibility  to reduce the impact of the weight  increase.  Type IV tanks may be
placed on the roof or  underbody of transit  busses  without  violating  Federal
restrictions  on curb  weight.  Metal  lined  tanks that offer  reliable  impact
resistance  are generally too heavy to place on the roof of busses.  The Type IV
tank has captured  over 75% of the transit bus market in the past four years and
is preferred by all major  builders of transit CNG powered  coaches.  Light duty
sedan/truck  designers must also keep their gross vehicle  weights below defined
Federal  levels to meet EPA  classifications  and to meet  customer  preferences
concerning  vehicle  handling  and low  repair  costs for  suspension  and brake
components.  This is  especially  important  for the  highly  successful  import
vehicle  sedan  segment where engine  displacement  is below the North  American
average.

              Sales of this product have grown  significantly since it was first
introduced  in 1993.  In 1996,  sales  reached  $7.5 million and are expected to
exceed $10 million in 1997.

              Specialty  Vehicle  Electronic  Products.  The  specialty  vehicle
electronics  group is  engaged  in the  design  and  manufacture  of  electronic
products for the specialty  vehicle market that are primarily used to distribute
and control  electrical  power  throughout  the  vehicle.  This market  includes
recreational  vehicles  ("RV's"),  conversion  vans,  trucks,  buses, and boats.
Currently,  TPG sells approximately 250 different  products,  most of which have
been  introduced  to meet a customer's  request to solve a  particular  problem.
TPG's products fall into three main categories:  battery run-down protection and
charging, power switching and control, and 120 volt AC power management. Many of
the battery run-down  protection and charging products are centered around TPG's
patented disconnect relay. The power switching and distribution  products center
on TPG's unique  patented  multiplex  system.  TPG's  patented 120 volt AC power
management  products  are used in RV's to minimize  the  overloading  of circuit
breakers.


                                     - 65 -
<PAGE>


TPG's  electrical  products  are  currently  utilized  by all major  motor  home
original  equipment  manufacturer's and all but one of the major van converters.
TPG is currently directing efforts at increasing its market penetration into the
truck, bus and marine industries.

              Oil & Gas  Exploration  And  Products.  TPG  manufactures  several
products  used in the oil and gas industry.  TPG has developed a flexible  drill
pipe that facilitates  horizontal drilling,  allowing an operator to re-enter an
old small  diameter  well that is no longer an  effective  producer  and drill a
horizontal  lateral into a producing zone. The technology exists to increase the
size of the drill pipe for use in larger  extended reach  applications.  TPG has
also developed  drillable casing for the horizontal  drilling  market,  which is
placed in the well at the location  where a horizontal  lateral will be drilled.
The drill motor will easily drill  through the wall of the  drillable  casing as
opposed  to  the  more  lengthy  milling  operation   required  by  the  use  of
conventional steel casing.

              TPG is also  participating  with  several  companies on a National
Institute for Science and Technology project for the development of a production
riser to be used in water  depths of 3000 feet and beyond.  This product will be
much lighter than steel  casing and both  lighter and much less  expensive  than
titanium.  All key test  requirements  have  been  demonstrated  and  management
believes that the product will be ready for commercialization in 1999-2000.  The
number of deep water  platforms  is  expected  to  increase  as oil  reserves in
shallower  waters  decrease and,  because there are numerous wells per platform,
this represents a significant future opportunity.

              TPG applied the NGV  all-composite  tank  technology to develop an
accumulator  tank  for the  Production  Riser  Tensioning  system  on  off-shore
platforms.  There  are as  many  as  four  accumulator's  per  well  and the new
platforms have in excess of 25 wells per platform. The all-composite accumulator
is  lighter  weight,  non-corrosive  and  competitively  priced  with all  steel
accumulators. The TPG accumulator meets ASME Code X and currently there is not a
qualified competitor for this product. These accumulators offer some significant
advantages  for the platform and as a result the revenue is expected to increase
significantly over the next several years.

              Shafts And Rollers. In the industrial machine industry, there is a
growing  recognition  and acceptance of the  advantages of composite  shafts and
rollers over heavier  steel units.  Composite  shafts are much lighter and, with
the use of carbon fiber,  the  stiffness is  maintained  and the fatigue life is
increased. TPG manufactures several sizes and configurations of shafts.

Competition and Markets

              TPG  competes  with many  manufacturers  which,  depending  on the
product involved,  range from large diversified enterprises to smaller companies
specializing  in  particular  products.  Factors that affect  TPG's  competitive
posture are the quality of products and services,  the ability to employ certain
technologies and pricing strategies.  TPG competes by defining and understanding
customer  and market  needs,  using its  technology  base to develop new product
applications  that  meet  those  needs,   communicating  and  demonstrating  the
technical  advantage of its products and building  long-term  relationships with
its customers.

              There are many  companies  that compete with TPG in the  aerospace
and defense industry. While TPG's management believes that it has an approximate
75%  share of the  domestic  high-performance  radome  market  and is a  leading
supplier of radomes in the domestic and international markets, TPG competes with
a number of other  companies in the production of composite  based products used
in the  aerospace  and  defense  industries.  TPG is a leader in the  design and
production of tactical  deception and chemical  detection  equipment  Similarly,
while TPG's market share varies with respect to its other


                                     - 66 -
<PAGE>

aerospace  and  defense  products  such as rocket  motor  cases,  fuel tanks and
pressure vessels,  TPG overall has only a minor share of the total aerospace and
defense markets.

              Certain of TPG's other commercial  products are highly specialized
and face less competition in their respective markets. TPG's management believes
that TPG has  approximately  30% of the NGV fuel  tank  market  and is a leading
supplier of battery  run-down  protection  and the power  switching  and control
devices for the motor home and van conversion  original  equipment  manufacturer
markets. Additionally, while there are numerous producers of standard drill pipe
and  casing  and  fiberglass  tubulars,  TPG  has  a  leading  position  in  the
application of advanced composites in the oil and gas industry.

Marketing and Customers

              TPG markets its  aerospace  and defense  products  through  direct
personal  contacts with its  customers,  active  membership in various  industry
groups,  and by  participation  in industry  trade shows.  TPG's  aerospace  and
defense products are sold primarily to agencies of the United States  government
and to commercial  customers in the aerospace  industry.  In 1996,  sales to the
United States  government  either directly or by subcontract  constituted 81% of
TPG's total  revenue.  Other  customers  include  Lockheed  Martin  Corporation,
McDonnell Douglas Corporation and AlliedSignal Inc. Combined aerospace component
sales to these  customers,  most of which are  included  above as United  States
government  sales by  subcontract,  represented  17.7% of TPG's  total  revenues
during 1996.  TPG's  aerospace and defense  products are generally  designed and
developed to customer specifications.

              TPG  markets  and  sells  NGV fuel  tanks  and  specialty  vehicle
electronics primarily to vehicle manufacturers.  TPG sells its specialty vehicle
products to only a few customers, the loss of any of which would have an adverse
impact on its specialty vehicle products group.

              In the commercial  composites business, it is necessary to carry a
reasonable  raw  material  and  finished  goods  inventory  to allow for a rapid
customer response. The average days sales outstanding of accounts receivable for
the commercial  products run somewhat  longer than for comparable  aerospace and
defense  products.  Also,  there is a greater risk of bad debt  associated  with
commercial products.

              Warranties on these products are for material and  workmanship and
are based on standard industry practice.  Though TPG has endeavored to design an
extremely  safe and durable  product,  the NGV tank and  production  riser has a
potential for greater  product  liability  than  standard  aerospace and defense
products.  TPG believes it has adequate  product  liability  insurance to offset
these risks.

Patents

              TPG owns numerous patents and patent applications,  some of which,
together  with  licenses  under  patents  owned by others,  are  utilized in its
operations. While such patents and licenses are, in the aggregate,  important to
the operation of TPG's business,  no existing  patent,  license or other similar
intellectual  property right is of such  importance that its loss or termination
would, in the opinion of management, materially affect TPG's business.

Backlog

              TPG's  total  backlog  of  contracts  as of  August 1,  1997,  was
approximately $368 million as compared to a backlog of $311 million as of August
1, 1996. These backlogs include options or unreleased  orders of $254 million in
1997 and $169 million in 1996.


                                     - 67 -
<PAGE>


Government Contracts

              Because the United States government is a primary customer,  TPG's
revenues are directly affected by the government's budget process and inadequate
funding  of the  operation  and  maintenance  portion  of the  DOD  budget  or a
reduction  in the  budgeted  amount for certain  programs  could have an adverse
impact on the  revenue  of TPG.  All  government  contracts,  and,  in  general,
subcontracts  thereunder  are subject to  termination in whole or in part at the
convenience  of the United States  government as well as for default.  Long-term
government   contracts  and  related  orders  are  subject  to  cancellation  if
appropriations for subsequent performance periods become unavailable.

Raw Materials and Supplies

              Raw  materials  essential to the conduct of all of TPG's  business
segments generally are available at competitive  prices. TPG has not experienced
significant  difficulties  in its  ability  to obtain  raw  materials  and other
supplies  needed  in its  manufacturing  processes,  nor  does TPG  expect  such
difficulties  to arise in the future.  The supply of carbon fiber has been tight
in 1997, but management  expects  additional  capacity in 1998 to alleviate this
situation.

Research and Development

              TPG and Brunswick Technical Group have spent $1,213,000,  $799,000
and $1,030,000 for each of 1996,  1995 and 1994,  respectively,  on research and
development.  Approximately 50% of these expenditures  relate to the development
of ultralightweight camouflage net systems to be sold to the United States Army.
If TPG wins this contract,  management  anticipates it will begin  production of
these systems in 1999.

Facilities

              TPG maintains various  facilities  nationwide and considers all of
its  facilities to be in relatively  good  operating  condition and adequate for
their present uses.  TPG believes  that it has  sufficient  capacity to meet its
current and  anticipated  manufacturing  requirements.  The following table sets
forth TPG's principal offices and manufacturing plants:


                                     - 68 -
<PAGE>

<TABLE>
<CAPTION>
                                                                           Approximate    Leased
                                                                           Square           or
                                                                           Footage         Owned
                                                                           -------         -----
<S>                                                                        <C>            <C>
Corporate Offices:
         Atlanta, Georgia.............................................         4,500      Leased

Marion Composites Division:
         Marion, Virginia.............................................     1,019,000      Owned

Intellitec Division:
         Deland, Florida..............................................       353,000      Owned
         Lombard, Illinois............................................        12,000      Leased

Lincoln Composites Division:
         Lincoln, Nebraska............................................       224,000      Owned
         Lincoln, Nebraska............................................        94,000      Leased
         East Camden, Arkansas........................................        64,000      Leased

</TABLE>

              TPG pays  approximately  $68,000 in rental expense with respect to
its leased facilities in Lombard,  Illinois, and $253,804 in rental expense with
respect to its leased facilities in Lincoln,  Nebraska.  TPG earns approximately
$250,000 in rental income on certain of its Deland, Florida facilities.

Environmental Regulation

              TPG's operations are subject to numerous local,  state and federal
laws and  regulations  concerning  the  containment  and  disposal of  hazardous
materials,  pursuant to which TPG has incurred  compliance  costs. Such costs to
date have not been  material.  TPG does not  presently  anticipate  the need for
significant   expenditures   to  ensure   continued   compliance   with  current
environmental  protection  laws.  Regulations in this area are subject to change
and there can be no assurance  that future laws or  regulations  will not have a
material adverse effect on TPG.

Employees

              At August 1, 1997,  TPG had 955  employees.  Approximately  400 of
TPG's employees are covered by three separate collective  bargaining  agreements
with various international and local unions. TPG's management considers employee
relations  generally to be good and believes that the probability is remote that
renegotiating  these  contracts  will  have a  material  adverse  effect  on its
business.

Legal Proceedings

              TPG is not  currently a party to any  material  legal  proceedings
that management believes would have a material adverse effect on TPG's financial
condition or results of operations.

TPG Management.

              The  following  table sets forth  information  with respect to the
persons who will become members of the Board of Directors and Executive Officers
of the Combined Company upon consummation of the Merger. The Lunn Certificate of
Incorporation,  as amended and restated as of the Effective  Time,  will provide
that directors are divided into three classes which serve for staggered terms of
one to three


                                     - 69 -
<PAGE>


years or until  their  successors  are duly  elected and  qualified  at the next
annual  meeting of  stockholders;  officers will serve at the  discretion of the
Board of Directors of the Combined Company.

          Name                                         Position
                                       Age

James S. Carter   .........  ......... 61      Chairman of the Board, President,
                                               Chief Executive Officer and
                                               Director
Garrett L. Dominy .........  ......... 52      Executive Vice President, Chief  
                                               Financial Officer, Assistant     
                                               Secretary, Treasurer and Director
James P. Hobt     .........  ......... 42      Corporate Controller and         
                                               Secretary
H. Dwight Byrd    .........  ......... 59      Vice President (President, Marion
                                               Composites Division)
James G. Fuller   .........  ......... 58      Vice President (President,       
                                               Lincoln Composites Division)
Henry R. Lattanzi .........  ......... 55      Vice President (President,
                                               Intellitec Division)
Richard R. Zeits  .........  ......... 55      Vice President, New Business
                                               Development
Sam P. Douglass   .........  ......... 64      Director
Gary L. Forbes    .........  ......... 53      Director
Robert C. Sigrist .........  ......... 64      Director
Lawrence E. Wesneski .........         49      Director

- -------------------------

              James S. Carter.  Mr.  Carter,  has been the  President  and Chief
Executive  Officer and a director of TPG since April 28, 1995. Mr. Carter served
as an  industry  consultant  from 1993 to 1995 and Vice  President  and  General
Manager of the Composite Structures Division of Alcoa Composites, Inc. from 1989
to 1993.  Prior to joining Alcoa  Composites,  Inc.,  Mr. Carter was director of
Composites  with Northrop  Corporation  for the B-2 Aircraft  Group from 1980 to
1989.  Mr. Carter began his career in the aerospace  industry with the Brunswick
Technical Group of Brunswick Corporation in 1956.

              Garrett  L.  Dominy.  Mr.  Dominy  has  been the  Chief  Financial
Officer,  Executive  Vice  President,  Secretary and Treasurer of TPG since June
1995. Mr. Dominy came to TPG from Arthur Andersen  Worldwide,  where he had been
an audit  partner  since  September  1980.  Mr.  Dominy  is a  Certified  Public
Accountant.

              James P. Hobt. Mr. Hobt has been Corporate Controller of TPG since
August  1995.  From  December  1981 to July  1995,  Mr.  Hobt  served in various
accounting  and  financial  capacities  at  Brunswick   Corporation,   including
Assistant  Division  Controller and Corporate  Audit  Supervisor.  Mr. Hobt is a
Certified Public Accountant.

              Sam P. Douglass. Mr. Douglass has been a director of TPG since its
inception  in 1995.  Mr.  Douglass  has been  Chairman  of the  Board  and Chief
Executive Officer of Equus Capital Corporation,  the managing general partner of
Equus Equity  Appreciation Fund L.P., since its formation in September 1983. Mr.
Douglass  has also been  Chairman  of the Board and Chief  Executive  Officer of
Equus II Incorporated, an investment company that trades as a closed-end fund on
the American Stock  Exchange,  and Equus Capital  Management  Corporation  since
their  formation in 1983.  Since 1978,  Mr.  Douglass has served as Chairman and
Chief Executive  Officer of Equus Corporation  International,  a privately owned
corporation engaged in a variety of investment activities.

              Gary L.  Forbes.  Mr.  Forbes has been a director of TPG since its
inception  in 1995.  Mr.  Forbes  has  been a Vice  President  of Equus  Capital
Corporation, the managing general partner of Equus Equity Appreciation Fund L.P.
since November,  1991. He has been a Vice President of Equus II Incorporated and
Equus  Capital  Management  Corporation  since  December  1991.  Mr. Forbes is a
director of  Consolidated  Graphics,  Inc. (a NYSE  consolidator  of  commercial
printing companies),  Drypers Corporation (a Nasdaq National Market manufacturer
of disposable diapers), and NCI Building Systems, Inc. (a Nasdaq National Market
consolidator of pre-engineered metal building manufacturers).

              Robert C.  Sigrist.  Mr.  Sigrist has been a director of TPG since
August 1995.  Prior to that time,  Mr.  Sigrist  served as the  President of the
Brunswick Technical Group of Brunswick Corporation for seven years.

              Lawrence E.  Wesneski.  Mr.  Wesneski has been President and Chief
Executive  Officer of Hoak  Breedlove  Wesneski & Co.  since  August  1996.  Mr.
Wesneski has been engaged in the investment  banking industry for  approximately
21 years.  Prior to the formation of Hoak Breedlove Wesneski & Co., Mr. Wesneski
was president and managing  director of Breedlove  Wesneski & Co. for ten years.
Mr. Wesneski was formerly head of the Southwest  Corporate Finance Department of
Bear Stearns & Co.,  Inc., a Managing  Director of Corporate  Finance at Eppler,
Guerin & Turner,  Inc., and a member of the Corporate Finance Department at Dean
Witter Reynolds,  Inc. Mr. Wesneski is a director of STB Systems,  Inc., TPG and
TSC Communications Corp.

              H.  Dwight  Byrd.  Mr.  Byrd has been  Vice  President  of TPG and
President of the Marion Composites  Division since April 1995. During the period
from April 1992 to April 1995,  Mr. Byrd served as General  Manager of Brunswick
Corporation's  Marion,  Virginia  division.  During 1991 to April 1992, Mr. Byrd
served as Director of Manufacturing  for Brunswick's  Mercury Marine Division in
Stillwater, Oklahoma.

              James G.  Fuller.  Mr.  Fuller has been Vice  President of TPG and
President of Lincoln  Composites  Division  since April 28, 1995. Mr. Fuller was
formerly with Brunswick  Corporation,  where he served as the General Manager of
Brunswick's operations in Lincoln,  Nebraska and Camden,  Arkansas for over five
years.

              Henry R. Lattanzi. Mr. Lattanzi has been Vice President of TPG and
President of The Intellitec  Division since April 1995. Mr.  Lattanzi  served as
Vice President of Brunswick Technical Group of Brunswick Corporation and General
Manager of its Deland, Florida operations for the prior ten years.

              Richard R. Zeits. Mr. Zeits has been Vice President,  New Business
Development  of TPG since its inception in April 1995. Mr. Zeits was an industry
consultant  from November 1993 until 1995.  From April 1989 until November 1993,
Mr. Zeits was Manager,  Manufacturing  Engineering  and Tooling of the Composite
Structures  Division  of Alcoa  Composites,  Inc.  Mr.  Zeits  has over 30 years
experience in the development  and manufacture of advanced  composites and metal
bond structures.


                                     - 70 -

<PAGE>


TPG Executive Compensation.

              The following table sets forth certain  information  regarding the
annual and long-term  compensation for the calendar year ended December 31, 1996
and the initial year ended  December 31, 1995 of those person who will be either
(i) the Chief Executive Officer, or (ii) one of the four most highly compensated
executive officers of the Combined Company after the Merger  (collectively,  the
"Future Named Officers"):

                         Summary Compensation Table


                                        Annual Compensation
                                        -------------------
                                                                     All Other
Name and Principal Position         Year      Salary      Bonus     Compensation
- ---------------------------         ----    ----------  ---------   ------------
James S. Carter.................    1996     $ 226,884   $106,638    $ 62,982(1)
  President and                     1995     $ 147,948   $    -0-    $  2,664(2)
  Chief Executive Officer
Garrett L. Dominy...............    1996     $ 170,673   $ 79,279    $ 51,962(3)
  Executive Vice President and      1995     $  98,109   $    -0-    $    840(4)
  Chief Financial Officer
H. Dwight Byrd..................    1996     $ 145,558   $ 69,778    $  3,906(5)
  Vice President                    1995     $  91,970   $  9,380    $  1,628(5)
James G. Fuller.................    1996     $ 135,285   $ 64,896    $  2,095(6)
  Vice President                    1995     $  87,500   $    -0-    $    940(6)
Henry R. Lattanzi...............    1996     $ 163,172   $ 81,660    $  4,578(5)
  Vice President................    1995     $ 105,522   $ 10,385    $  2,127(5)
- -------------------

(1)  Includes  $17,508 in  transfer  allowance,  $41,241  for  reimbursement  of
     federal and state income taxes paid on  reimbursement  of temporary  living
     expenses and transfer  allowances,  $1,425 in matching  contributions under
     TPG's 401(k) Savings  Incentive  Plan, and $2,808 for the taxable amount of
     group life insurance paid by TPG.

(2)  Includes  $1,872 for the taxable amount of group life insurance paid by TPG
     and $792 contributed by TPG to match Mr. Carter's contributions under TPG's
     401(k) Savings Incentive Plan.

(3)  Includes  $12,692 in  transfer  allowances,  $37,185 for  reimbursement  of
     federal and state income taxes paid on  reimbursement  of temporary  living
     expenses,  relocation costs and transfer  allowances,  $864 for the taxable
     amount of group life insurance paid by TPG and $1,221 contributed by TPG to
     match Mr. Dominy's contributions under TPG's 401(k) Savings Incentive Plan.

(4)  Includes $336 for the taxable  amount of group life  insurance  paid by TPG
     and $504 contributed by TPG to match Mr. Dominy's contributions under TPG's
     401(k) Savings Incentive Plan.

(5)  Includes matching  contributions under TPG's 40l(k) Savings Incentive Plan,
     the  taxable  amount of group  life  insurance  paid by TPG and the cost of
     company provided automobiles.

(6)  Includes matching  contributions  under TPG's 401(k) Savings Incentive Plan
     and the taxable amount of group life insurance paid by TPG.

Option/SAR Grants Table
- -----------------------

              There were no stock options or stock  appreciation  rights granted
to any of the Future Named Officers during 1996.

Aggregated Option Exercises in 1996 and Year-End Values

              There were no options  exercised  during 1996 by any of the Future
Named  Officers  and there  were no  unexercised  options  granted to any of the
Future Named Officers that remained outstanding at December 31, 1996.

Director Compensation
- ---------------------

              Each  director  receives  an  annual  fee  of  $20,000,   with  no
additional fees for serving on committees.  In addition,  it is anticipated that
shortly after  consummation of the Merger,  each  non-employee  director will be
granted stock options  exercisable  for 7,500 shares of Combined  Company Common
Stock. It is also  anticipated that each  non-employee  director of the Combined
Company will be granted  additional  stock  options for 1,000 shares of Combined
Company at each  annual  meeting of the Board of  Directors.  The terms of these
options will be determined by the Board of Directors of the Combined Company.

Employment Agreements
- ---------------------

              TPG has entered into three-year employment agreements with each of
James S. Carter and Garrett L.  Dominy,  such  employment  agreements  to become
effective  upon   consummation  of  the  Merger.   Pursuant  to  the  employment
agreements,  Mr.  Carter  will serve in the  capacity  as Chairman of the Board,
President  and Chief  Executive  Officer of the Combined  Company and Mr. Dominy
will  serve  as the  Combined  Company's  Executive  Vice  President  and  Chief
Financial  Officer.  The  employment  agreements  provide  for base  salaries of
$265,000 and $215,000 for Mr. Carter and Mr.  Dominy,  respectively,  subject to
annual increases  based, at a minimum,  on the consumer price index (income) for
the  previous  year.  Mr.  Carter and Mr.  Dominy are also  entitled to receive,
subject to the  discretion  of the Board of Directors  of the Combined  Company,
annual  bonuses up to 75% of their  then  annual  base  salary.  The  employment
agreements  also entitle Mr. Carter and Mr. Dominy to receive  standard  company
benefits.  The employment agreements are terminable by the Combined Company with
or without cause, provided,  however, that if the Combined Company terminates an
executive  without cause, then such executive is entitled to continue to receive
base salary and incentive bonus for specified periods. The employment agreements
also provide that if there is a "change of control" of the Combined Company or a
constructive  termination of an employee without cause,  then the executives are
entitled  to a lump-sum  payment  of a  specified  amount  within 60 days of the
effective date of termination.  Following any termination of Mr. Carter's or Mr.
Dominy's employment for cause or upon such employee's breach of the terms of his
employment  agreement,  it is expected  that such  executive  will be subject to
non-disclosure and non-competition covenants for up to two years.

                                     - 71 -

<PAGE>


TPG Security Ownership of Certain Beneficial Owners and Management.
- -------------------------------------------------------------------

   
              The  following  table sets  forth  certain  information  regarding
beneficial  ownership,  as of September 10, 1997,  of TPG Common Stock,  by each
stockholder who beneficially owned more than five percent of the outstanding TPG
Common  Stock as of such date and  regarding  beneficial  ownership  of both TPG
Common  Stock and TPG  Preferred  Stock by (i) each  director of TPG;  (ii) each
executive officer of TPG named in the TPG Summary  Compensation Table; and (iii)
all directors and executive officers as a group.  Except to the extent indicated
in the footnotes to the following table,  each of the persons or entities listed
herein has sole voting and sole investment power with respect to the shares that
are deemed beneficially owned by such person or entity.
    

<TABLE>
<CAPTION>

                                                     TPG Common Stock             TPG Preferred Stock
                                                     ----------------             -------------------

Name and Address of Beneficial Owner,               Shares Beneficially            Shares Beneficially
- -------------------------------------              ---------------------        -------------------------
        Identity of Group                           Owned        Percent         Owned           Percent
        -----------------                           -----        -------         -----           -------

<S>                                                <C>            <C>           <C>                <C> 
Equus Equity Appreciation Fund L.P. (1)            299,250        63.0          913,043            91.3
 2929 Allen Parkway, Suite 2500
 Houston, TX 77019


James S. Carter .......................             35,625         7.5             -                -
 3353 Peachtree Rd, Suite 920
 Atlanta, GA 30326

H. Dwight Byrd ........................             23,750         5.0             -                -
 Marion Composites
 150 Johnston Rd.
 Marion, VA 24354

James G. Fuller .......................             23,750         5.0             -                -
 Lincoln Composites
 4300 Industrial Ave.
 Lincoln, NE 68504

Henry R. Lattanzi(2) ..................             23,750         5.0             -                -
 Intellitec
 2000 Brunswick Lane
 Deland, FL  32724

Garrett L. Dominy .....................             19,000         4.0             -                -

Robert C. Sigrist .....................              7,125         1.5            21,739            2.2

Lawrence E. Wesneski(3) ...............              5,225         1.1            15,946            1.6
   
All directors and executive officers as
a group (7 persons)(4).................            138,225        29.1            37,685            3.7
    

</TABLE>

- -----------------------

(1)  Sam P. Douglass is a general  partner of Equus and Gary L. Forbes is a Vice
     President  of  the  managing  general  partner  of  Equus,   Equus  Capital
     Corporation.  Accordingly,  each may be  deemed  to own all of the  299,250
     shares of TPG Common Stock and 913,043 shares of TPG Preferred  Stock owned
     by Equus. Messrs. Douglass and Forbes each disclaim beneficial ownership of
     such shares.

(2)  Shares held by Henry R. and Justine D.  Lattanzi,  Trustee for the Henry R.
     and Justine D. Lattanzi Trust.

                                              (footnotes continued on next page)

                                     - 71 -
<PAGE>

(3)  Includes 5,225 shares held directly by Mr. Wesneski through a SEP IRA. Such
     figure does not include  11,875  shares held by Hoak  Breedlove  Wesneski &
     Co., which Mr. Wesneski may be deemed to own as a result of his position as
     President and Chief  Executive  Officer of such  corporation.  Mr. Wesneski
     disclaims beneficial ownership of such shares.

(4)  Does not  include  299,250  shares  owned by Equus.  Sam P.  Douglass  is a
     general  partner  of Equus and Gary L.  Forbes is a Vice  President  of the
     managing  general  partner of Equus,  Equus  Capital  Corporation.  Messrs.
     Douglass and Forbes each disclaim beneficial ownership of such shares.


Certain Relationships of TPG.

              On April 28, 1995,  TPG loaned its President  and Chief  Executive
Officer,  James S.  Carter,  $74,925 to help fund Mr.  Carter's  acquisition  of
35,625 shares of TPG Common  Stock.  Mr.  Carter  executed a promissory  note in
favor of TPG,  bearing  interest at 8% per annum,  the principal and interest of
which mature on April 28, 2001. The  promissory  note from Mr. Carter is secured
by a stock pledge  agreement  pursuant to which Mr. Carter pledged his shares of
TPG Common  Stock to TPG. As of December  31,  1996 an  aggregate  of $84,915 of
principal and accrued and unpaid interest was due and owing under such note.

                             JOINT PROXY PROPOSAL 2

General

              On June 9, 1997, the Lunn Board of Directors  voted to approve the
Option  Plan,  a  copy  of  which  is  set  forth  as  Annex  D  to  this  Proxy
Statement/Prospectus.  The Option Plan is designed  to provide an  incentive  to
officers,  employees,  and non-employee consultants and advisors of the Combined
Company  and its  present  and future  subsidiaries  and to offer an  additional
inducement in obtaining the services of such individuals.

              Lunn and TPG have agreed,  pursuant to the Merger Agreement,  that
the  Combined  Company  will adopt the Option Plan at the  Effective  Time.  See
"--The Joint Proxy  Proposal--Terms of the Merger  Agreement--Treatment  of Lunn
Options and Lunn  Warrants." No options have been granted under the Option Plan,
nor will any  options be granted  thereunder  prior to the  consummation  of the
Merger.

              The approval of Joint Proxy  Proposal 2 requires  the  affirmative
vote of the holders of a majority of the shares of Lunn Common Stock present, in
person or by proxy,  at the Lunn Annual Meeting and at the TPG Special  Meeting,
respectively.   Notwithstanding  the  foregoing,   Joint  Proxy  Proposal  2  is
contingent upon approval of the Joint Proxy Proposal.

              The following  summary of certain material  features of the Option
Plan does not  purport  to be  complete  and is  qualified  in its  entirety  by
reference  to the text of the  Option  Plan,  set forth as Annex D to this Proxy
Statement/Prospectus.

The Option Plan

              Shares Subject to the Option Plan. The maximum number of shares as
to which  options may be granted under the Option Plan (subject to adjustment as
described  below) is 300,000  shares of  Combined  Company  Common  Stock.  Upon
expiration,  cancellation or termination of unexercised  options,  the shares of
Combined  Company  Common Stock  subject to such options will again be available
for the

                                     - 72 -

<PAGE>

grant of options  under the Option Plan.  No options have been granted under the
Option  Plan.  The  closing  bid price of one  share of Lunn  Common  Stock,  as
reported on the Nasdaq SmallCap Market,  as of May 20, 1997 the last trading day
prior to the public  announcement of an agreement in principle  between Lunn and
TPG concerning the Merger, was $1-1/32 per share.

              Type of Options.  Options granted under the Option Plan may either
be ISOs, within the meaning of Section 422 of the Code, or NQSOs. ISOs, however,
may only be granted to employees.

              Administration.  The Option Plan would be  administered by a Stock
Option Committee (the "Committee") consisting of members of the Combined Company
Board of Directors.  It is intended that each member of the Committee will be an
"outside  director"  within  the  meaning  of  Section  162(m) of the Code.  The
Committee  will not be  appointed  until  following  the  Effective  Time of the
Merger.

              Eligibility.  Option Plan  participation  is limited to  officers,
employees and  non-employee  consultants and advisors of the Combined Company or
of any  subsidiary  of  Combined  Company.  Upon  consummation  of  the  Merger,
approximately  officers,  employees and  non-employee  consultants  and advisors
would be eligible to participate in the Option Plan.

              Option  Contracts.  Each  option  will be  evidenced  by a written
contract  between the Combined  Company and the optionee,  containing such terms
and conditions not inconsistent with the Option Plan as may be determined by the
Committee (the "Contract").

              Terms and  Conditions  of Options  The options  granted  under the
Option Plan will be subject to,  among other  things,  the  following  terms and
conditions:

              (a) The exercise  price of each option will be  determined  by the
     Committee;  provided, however, that the exercise price of an ISO may not be
     less than the fair market  value of Combined  Company  Common  Stock on the
     date of grant (110% of such fair market value if the  optionee  owns (or is
     deemed to own) more than 10% of the voting power of the Combined Company).

              (b) Options may be granted for terms  determined  by the Committee
     of up to 10  years;  provided,  however,  that  the  term of an ISO may not
     exceed five years if the optionee  owns (or is deemed to own) more than 10%
     of the voting power of the Combined Company.

              (c) All or any part of the shares for which options may be granted
     under the Option Plan may be granted to any eligible person.  The aggregate
     fair market value  (determined at the time of grant) of shares with respect
     to which ISOs may be granted to an employee which are  exercisable  for the
     first time during any calendar year under the Option Plan and all incentive
     stock option plans of the Combined Company,  or any parent or subsidiaries,
     shall not exceed $100,000.

              (d) Any  options  granted  to a person  required  to report  under
     Section  16(a) of the  Exchange  Act must be approved by both the  Combined
     Company Board of Directors and the Committee in order to be effective.

              (e)  Payment  of the  exercise  price of an option  may be made in
     cash, or, if the applicable Contract permits, in shares of Combined Company
     Common Stock or any combination  thereof.  An option  agreement may provide
     that upon the  exercise of the option,  the  Committee  may elect to pay an
     amount in cash, stock or both, equal to the excess of the fair market value
     per share on the date of exercise over the per share  exercise  price under
     the option multiplied by the number of option shares actually exercised.

                                     - 73 -
<PAGE>

              (f)  Options may not be  transferred  other than by will or by the
     laws of descent and distribution and may be exercised during the optionee's
     lifetime only by him or her.

              (g) In the case of the  death of the  optionee,  his or her  legal
     representative  or  beneficiary  may  exercise  the  option,  to the extent
     exercisable  on the date of death,  within 180 days after such date, but in
     no event after the expiration of the term of the option.  An optionee whose
     employment  was  terminated by reason of his or her disability may exercise
     the  option,  to the extent  exercisable  at the time of such  termination,
     within 180 days thereafter, but not after the expiration of the term of the
     option.

              (h) The  Combined  Company  may  withhold  cash  and/or  shares of
     Combined Company Common Stock having an aggregate value equal to the amount
     which the Combined Company  determines is necessary to meet its obligations
     to withhold any federal, state and/or local taxes or other amounts incurred
     by reasons of the grant or exercise of an option,  its  disposition  or the
     disposition   of  shares   acquired   upon  the  exercise  of  the  option.
     Alternatively,  the  Combined  Company  may  require  the holder to pay the
     Combined Company such amount, in cash, promptly upon demand.

              Adjustment in Event of Capital  Changes.  Appropriate  adjustments
shall be made in the number and kind of shares  available under the Option Plan,
in the number  and kind of shares  subject  to each  outstanding  option and the
exercise  prices of such options,  and in the limitation on the number of shares
that may be granted to any  employee in any calendar  year,  in the event of any
change in the Combined  Company  Common  Stock by reason of any stock  dividend,
recapitalization  or merger in which the Combined  Company is not the  surviving
corporation, split-up, combination, exchange of shares or the like.

              Duration  and  Amendment  of the  Option  Plan.  No option  may be
granted  pursuant to the Option Plan after the  expiration of 10 years after its
adoption.  The Combined  Company Board of Directors may at any time terminate or
amend the Option  Plan;  provided,  however,  that,  without the approval of the
Combined  Company's  stockholders,  no  amendment  may be made  which  would (a)
increase the maximum number of shares available for the grant of options (except
as a result of the anti-dilution  adjustments described above) or (b) materially
modify the eligibility requirements for individuals who may receive options.

              Federal Income Tax Treatment.  The following is a general  summary
of the federal income tax consequences  under current tax law of NQSOs and ISOs.
It does not purport to cover all of the special rules,  including  special rules
relating  to  optionees  subject to Section  16(b) of the  Exchange  Act and the
exercise of an option  with  previously-acquired  shares,  or the state or local
income or other tax consequences inherent in the ownership and exercise of stock
options and the ownership and disposition of the underlying shares.

              An optionee will not recognize  taxable  income for federal income
tax purposes upon the grant of a NQSO or an ISO.

              Upon the exercise of a NQSO, the optionee will recognize  ordinary
income in an amount equal to the excess, if any, of the fair market value of the
shares acquired on the date of exercise over the exercise price thereof, and the
Combined  Company will  generally be entitled to a deduction  for such amount at
that time. If the optionee later sells shares acquired  pursuant to the exercise
of a NQSO,  he or she will  recognize  long-term or  short-term  capital gain or
loss,  depending on the period for which the shares were held. Long-term capital
gain is generally  subject to more favorable tax treatment than ordinary  income
or  short-term  capital  gain.  The holding  period for  long-term  capital gain
treatment is currently more than 18 months.

              Upon the  exercise  of an ISO,  the  optionee  will not  recognize
taxable income.  If the optionee disposes of the shares acquired pursuant to the
exercise of an ISO more than two years after the date of grant and more than one
year after the transfer of the shares to him or her, the optionee will recognize
long-term  capital gain or loss and the Combined Company will not be entitled to
a deduction.  However,  if the optionee disposes of such shares prior to the end
of the required  holding  periods,  all or a portion of his or her gain, if any,
will be treated as ordinary  income,  and the Combined Company will generally be
entitled to deduct such amount.

              In  addition  to the  federal  income tax  consequences  described
above,  an optionee  may be subject to the  alternative  minimum  tax,  which is
payable to the extent it exceeds the  optionee's  regular tax.  For  alternative
minimum tax purposes, upon the exercise of an ISO, the excess of the fair market
value of the shares over the  exercise  price  therefor is an  adjustment  which
increases alternative minimum taxable income. In addition,  the optionee's basis
in such shares is increased by such amount for purposes of computing the gain or
loss on the disposition of the shares for alternative  minimum tax purposes.  If
an optionee is required to pay an  alternative  minimum  tax, the amount of such
tax which is attributable to deferral preferences (including the ISO adjustment)
is generally allowed as a credit against the optionee's regular tax liability in
subsequent years. To the extent the credit is not used, it is carried forward.

Recommendation of Board of Directors

              The Lunn Board of Directors  and the TPG Board of  Directors  have
each  unanimously  approved Joint Proxy Proposal 2 and each  recommends that its
respective  stockholders vote "FOR" Joint Proxy Proposal 2.  Notwithstanding the
foregoing, approval of Joint Proxy Proposal 2 is contingent upon approval of the
Joint Proxy Proposal.

                                     - 74 -
<PAGE>


                  LUNN PROXY PROPOSAL 1: ELECTION OF DIRECTORS

Nominees for Election as Directors

              The Lunn Board of Directors  currently  consists of five  members.
The Lunn Board of Directors is divided into three classes, Class I, Class II and
Class III.  The Class I, Class II and Class III  directors  serve for terms that
expire at the Lunn Annual  Meeting,  the 1998 Annual Meeting of  Stockholders of
Lunn and the 1999 Annual Meeting of Stockholders of Lunn, respectively, or until
their  respective  successors  are duly elected and qualified.  Thereafter,  the
successors to the class of directors  whose term expires at an annual meeting of
stockholders  will hold  office for a term  expiring  at the  annual  meeting of
stockholders  held in the third year  following the year of their  election,  or
until their successors have been duly elected and qualified.

              It is intended that the persons named in the accompanying  form of
proxy will,  except as noted  below,  vote "FOR" the  election of the  following
Class I  nominees  as  directors:  Warren H. Haber and John  Simon.  Each of the
foregoing  persons  currently  serves as a Class I director of Lunn and was most
recently  elected as such at the Annual Meeting of  Stockholders of Lunn held on
September 27, 1996. The Lunn Board of Directors does not contemplate that either
of such  nominees  will  become  unable to serve.  If,  however,  either of such
nominees should become unable to serve before the Lunn Annual  Meeting,  proxies
solicited by the Lunn Board of Directors  will be voted by the persons  named as
proxies therein in accordance with the best judgment of such proxies.

              Notwithstanding  the  foregoing,  in the event  that the Merger is
approved and is  consummated,  only two  directors of Lunn (Alan W.  Baldwin,  a
Class III director,  and John Simon,  a Class I director and one of the nominees
for election of director named herein) will be directors of the Combined Company
after the  Effective  Time.  See "The Joint  Proxy  Proposal--Management  of the
Combined Company after the Merger."

Directors

              The Lunn Board of Directors has the responsibility to serve as the
representative  of the  stockholders  of Lunn. It  establishes  broad  corporate
policies and oversees the overall performance of Lunn.  However,  the Lunn Board
of Directors is not involved in  day-to-day  operating  details.  Members of the
Lunn Board of Directors are kept informed of Lunn's business  activities through
discussions with the Chief Executive Officer,  by reviewing analyses and reports
sent to them by  management  and by  participating  in Lunn  Board of  Directors
meetings.

              Set forth below is the name,  age and business  experience for the
past five years and other  directorships of each of Lunn's Class I, Class II and
Class III directors (including Lunn's nominees for election as directors).

Class I Directors
- -----------------

              Warren H. Haber,  56. For more than 25 years,  Mr.  Haber has been
Chairman  of the Board and Chief  Executive  Officer of Founders  Equity,  Inc.,
Founders  Management  Services,   Inc.,  and  their  affiliates   (collectively,
"Founders").   Founders  is  an  all  private   investment  concern  engaged  in
identifying  businesses  for  acquisition  by companies  in which the  principal
stockholders  of Founders have a substantial  equity  interest and managing such
businesses for such principal stockholders' accounts.  Since 1983, Mr. Haber has
been Chairman of the Board of Batteries,  Inc. and Chief Executive Officer since
July 1996.  Since 1993,  Mr. Haber has been Chairman of the Board of HealthRite,
Inc., a producer and

                                     - 75 -
<PAGE>


distributor of vitamins,  natural  nutritional and dietary  supplements,  herbal
based products and weight-loss  products.  From 1986 through  December 1992, Mr.
Haber was  Chairman of the Board and Chief  Executive  Officer of  International
Power  Machines.  Mr.  Haber also  served as a director of  International  Power
Machines from 1986 through February 1995. Mr. Haber has served as an officer and
director of Founders Property,  Inc., a private real estate investment  concern,
from 1971 to the present.  Mr. Haber is a director of Realty  Information Group,
LP, a privately held commercial real estate information provider.  Mr. Haber was
originally elected a director of Lunn in 1994.

              John M. Simon, 54. Mr. Simon has been Managing Director of Allen &
Company Incorporated for more than five years. Mr. Simon is a director of Immune
Response Corporation,  Tcell Sciences,  Inc., Neurogen Corporation and Batteries
Batteries, Inc. Mr. Simon was originally elected a director of Lunn in 1993.

Class II Directors
- ------------------

              William R. Lewis,  55. Mr.  Lewis has been a financial  consultant
offering  services to multiple  corporate clients since 1993, during which time,
in 1994, Mr. Lewis served as an interim Chief  Financial  Officer of Air & Water
Technologies  Corporation  and of Jenny  Craig,  Inc.  Mr.  Lewis was  Executive
Vice-President,  Chief Financial Officer and director of Nutri/System, Inc. from
1991 to 1993. Subsequent to Mr. Lewis' departure,  Nutri/System,  Inc. filed for
protection from creditors under Chapter 11 of the U.S.  Bankruptcy Code in 1993.
Mr. Lewis was originally elected a director of Lunn in 1995.

              John F. Menzel,  54. Mr.  Menzel has been  Chairman and a majority
shareholder  of  Fiberglass  Industries,  Inc.,  a  manufacturer  of  fiberglass
products for the marine, sporting goods and chemical tank industries from before
1989 to the present.  Mr.  Menzel was  originally  elected a director of Lunn in
1994.

Class III Directors
- -------------------

              Alan W.  Baldwin,  60. Mr.  Baldwin has been Chairman of the Board
and Chief  Executive  Officer of Lunn since  March  1994.  Mr.  Baldwin was Vice
President  of Lunn  from  December  1993 to March  1994  and was an  independent
consultant  from  1991 to March  1994.  Mr.  Baldwin  was  originally  elected a
director of Lunn in 1993.

Meeting and Committees of the Board of Directors

              The following  directors  currently  serve as members of the Audit
Committee of the Lunn Board of Directors:  Messrs.  Warren H. Haber,  William R.
Lewis,  and John F. Menzel.  The Audit  Committee did not meet during 1996.  The
principal functions of the Audit Committee are to recommend to the Lunn Board of
Directors  the  selection of the  independent  auditors for Lunn, to oversee and
review the audit of Lunn's financial statements and to monitor the effectiveness
of internal controls.

              The Lunn  Board of  Directors  annually  appoints  from  among its
members  a  Compensation   and  Stock  Option   Committee  to  review  and  make
recommendations regarding salaries and employment contracts for key employees of
Lunn and stock  options  and  awards to be granted  under the Lunn Stock  Option
Plan.  Until  September  1996,  the  Compensation  and  Stock  Option  Committee
consisted of Samuel Dastin, John Menzel, Charles Russell and John Simon. Messrs.
Dastin and Russell did not stand for  re-election as directors in September 1996
and as  such,  are no  longer  members  of the  Compensation  and  Stock  Option
Committee.  Mr.  Lewis  became a member of the  Compensation  and  Stock  Option
Committee of the Lunn Board of Directors in September 1996 and served,  together
with Messrs. Menzel and Simon, as

                                     - 76 -
<PAGE>


members of such committee for the remainder of 1996. The  Compensation and Stock
Option  Committee held no meetings prior to September 1996 and held two meetings
since such time.

              The  following   directors  currently  serve  as  members  of  the
Executive  Committee of the Lunn Board of  Directors:  Messrs.  Alan W. Baldwin,
Warren H. Haber and John M. Simon.  The  principal  functions  of the  Executive
Committee  are to  exercise  all  powers  and  authority  of the  Lunn  Board of
Directors  in the  management  of the  business  and affairs of Lunn that may be
lawfully  designated to it under the DGCL between  meetings of the Lunn Board of
Directors.  The Executive Committee did not meet in 1996.

              The Board of Directors held six meetings during 1996, two of which
were telephonic  meetings.  In 1996, all directors attended more than 75% of the
total number of meetings of the Lunn Board of Directors  and the total number of
meetings  held by all  committees  of the Lunn Board of  Directors on which each
such director served.

Compensation of Directors

              Directors  who are not  employees  of Lunn  receive  $500 for each
meeting  attended.   Additionally,   non-employee   directors  receive  a  grant
immediately following Lunn's Annual Meeting of Stockholders under the Lunn Stock
Option Plan for the right to purchase  5,000 shares of Lunn Common  Stock.  Such
grant is at the fair market value of the Lunn Common Stock at the time of grant.

              On December 2, 1996,  Lunn entered  into a consulting  arrangement
with  William  Lewis to  assist  Lunn in  locating  and  evaluating  merger  and
acquisition candidates one day a week over a six month period, with compensation
payable weekly at $1,000 per day.

Executive Officers

              The following set forth the name, age and business  experience for
the past five  years of each of Lunn's  executive  officers,  together  with all
positions and offices held with Lunn by such  executive  officers.  Officers are
appointed  to serve until the meeting of the Lunn Board of  Directors  following
the next annual  meeting of  stockholders,  or until their  successors  are duly
elected and qualified.

              Alan W. Baldwin. See "--Directors--Class III Directors."

              Lawrence Schwartz, 62. Mr. Schwartz has been Vice President, Chief
Financial  Officer and  Secretary of Lunn since 1992 and was  Controller of Lunn
from 1990 to 1992.

              Edward Kiley, 47. Mr. Kiley has been President and General Manager
of Alcore, a wholly owned subsidiary of Lunn, since May 1996. Mr. Kiley was Vice
President and General Manager of Alcore from October 1993 to May 1996. Mr. Kiley
was Vice President and General Manager of Lunn from January 1993 through October
1993.  He was Director of Sales and Marketing of Hexcel  Corporation  from April
1978 through December 1992.

                                     - 77 -
<PAGE>

Security Ownership of Certain Beneficial Owners and Management

   
              The following  table sets forth the  beneficial  ownership of Lunn
Common Stock as of September  5, 1997 by (i) all  stockholders  known to Lunn to
own more than 5% of the  outstanding  shares  of Lunn  Common  Stock,  (ii) each
director and  executive  officer of Lunn and (iii) all  directors  and executive
officers of Lunn as a group.  Except to the extent indicated in the footnotes to
the  following  table,  each of the persons or entities  listed  herein has sole
voting  and  investment  power  with  respect  to the  shares  that  are  deemed
beneficially owned by such person or entity.
    

                                         Shares of Lunn Common Stock
                                     -----------------------------------
Name and Address of
Beneficial Owner                     Number(1)                  Percent
- ----------------                    ----------                   -------
Cook & Cie, S.A.................    1,369,000                    10.73
   7 Rue des Alps
   Geneva 1, Switzerland

Karen Lamotte...................      872,637(2)                  6.84
   16 Victoria Road
   London, England
   United Kingdom

Grange Nominees Limited.........      760,000                     5.96
   P.O. Box 116
   Commerce House
   Les Banques
   St. Peter Port, Guernsey GWY1 3EZ

Alan W. Baldwin.................      400,000(3)                  3.00

Warren Haber....................       95,000(4)(5)(6)            *

Lawrence Schwartz...............       22,691(7)                  *

Edward Kiley....................       16,666(7)                  *

John F. Menzel..................       15,000(4)(5)(6)            *

John Simon......................       15,000(4)(5)(6)(8)         *

William R. Lewis................       10,000(5)(6)               *

All officers and directors
as a group (7 persons)..........      609,357(8)(9)               4.60

- ----------------------------
*    Less than 1%.

(1)  Pursuant to the terms of the Lunn Stock  Option  Plan,  each of the options
     referred to in the following footnotes vests and becomes exercisable upon a
     change of control of Lunn. Thus, upon  consummation of the Merger,  each of
     the options will vest and become  exercisable.  Alan Baldwin,  Edward Kiley
     and  Lawrence  Schwartz  have each been granted 100,000, 208,334 and 27,309
     additional   options,   respectively,   which  are  not  considered  to  be
     beneficially owned by them pursuant to Rule 13d-3 because such options have
     not vested and will not vest within 60 days and are therefore not reflected
     in this table.
(2)  Includes 165,137 shares held by Mrs. Lamotte's husband, Hughes Lamotte.
(3)  Includes options to purchase 200,000 shares at $.60 which expire on June 9,
     2004,  options to purchase 100,000 shares at $.875 which expire on November
     30, 2005,  and options to purchase  100,000  shares at $.75 which expire on
     February 25, 2006.
(4)  Includes  options to purchase 5,000 shares at $.625 which expire on June 8,
     2004.
(5)  Includes  options  to  purchase  5,000  shares  at $1.50  which  expire  on
     September 28, 2005.
(6)  Includes  options  to  purchase  5,000  shares  at $1.16  which  expire  on
     September 26, 2006.
(7)  Includes options to purchase 16,666 shares at $.50 which expire on December
     20, 1999.

                                     - 78 -
<PAGE>


(8)  Does not include  beneficial  ownership of the shares owned by Allen, where
     John Simon is a Managing Director.  Allen disclaims beneficial ownership of
     the shares owned by Mr. Simon.

(9)  Includes  options to purchase 488,332 shares at various exercise prices and
     which expire on various dates.

Certain Relationships and Related Transactions

              Lunn  borrowed  $360,000  from  Cook & Cie,  S.A.  which was to be
repaid in January 1997,  with interest at 10% per annum,  payable in Lunn Common
Stock, or was convertible  into Lunn Common Stock at the option of the holder at
any time  during  the term of the note.  This note was  converted  into  900,000
shares of Lunn  Common  Stock by Cook & Cie,  S.A.  on January  17,  1997 at the
conversion rate of one share for each $.40 of principal converted.  In addition,
Cook & Cie,  S.A.  received  45,000  additional  shares  of  Lunn  Common  Stock
representing the interest payment on the note.

              On March 21,  1996,  Lunn sold 3.5  million  shares of Lunn Common
Stock at $.40 per  share  in a  private  placement,  under  Regulation  D of the
regulations promulgated under the Exchange Act. Such shares of Lunn Common Stock
were subsequently registered on a Registration Statement on Form S-3, filed with
the  Commission on September 27, 1996. The following  beneficial  owners of Lunn
Common Stock listed in "--Security  Ownership of Certain  Beneficial  Owners and
Management" purchased shares in the private placement:

                  Name                                Shares
                  ----                                ------
                  Allen & Company Incorporated        320,500 (1)
                  Cook & Cie, S.A                     840,000
                  Grange Nominees Limited             460,000
- -------------
(1)      John Simon, a Director of Lunn, is a Managing Director of Allen.

              Alan Baldwin, Chairman of the Board and Chief Executive Officer of
Lunn, has been employed by Lunn pursuant to an employment agreement, dated March
14, 1994. See  "--Employment  Contracts and Termination of Employment and Change
in Control Arrangements."

- - 79 -
<PAGE>


Executive Compensation

              The following summary  compensation  table sets forth the cash, as
well as certain other compensation,  for the years ended December 31, 1996, 1995
and 1994, paid to Lunn's three executive officers (including its Chief Executive
Officer).

                                                     Annual
                                                  Compensation       Other
Name and Principal Position                Year     Salary($)    Compensation($)
- ---------------------------                ----     ---------    ---------------
Alan W. Baldwin                            1996    150,000           120,471(1)
   Chairman of the Board of Directors      1995    150,000              -
   and Chief Executive Officer             1994    127,257             4,616(2)
Edward Kiley                               1996    130,347            31,437
   President and General Manager of        1995     98,389             7,500(3)
   Alcore, Inc.                            1994     94,799              -
Lawrence Schwartz                          1996     89,000            20,000
   Vice President, Secretary and           1995     90,100              -
   Chief Financial Officer                 1994     89,100              -
- --------------------------

(1)  Includes a bonus of $75,000 earned for 1996 but paid in 1997.
(2)  Consultant fee earned in 1993, but paid in 1994 to a corporation controlled
     by Mr. Baldwin.
(3)  Paid in  restricted  stock  in  exchange  for a 15%  wage  concession.  The
     restricted  stock was valued at the fair market  value at the time the wage
     concession was implemented.

                    Option/SAR Grants in Last Fiscal Year
                    -------------------------------------
                            Individual Grants
                            -----------------

              Number of       $ of Total
              Securities     Options/SARs
              Underlying      Granted to
             Options/SARs    Employees in    Exercise or Base
Name          Granted (#)     Fiscal Year     Price ($/Share)    Expiration Date
- ----          -----------     -----------     ---------------    ---------------
Alan Baldwin    200,000          100%             $.75              2/25/06


   Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value Table

                                          Number of              Value of
                                          Securities Underlying  Unexercised
                                          Unexercised            In-the-Money
                                          Options/SARs at        Options/SARs at
                   Shares                 FY-end (#)             FY-end ($)
                   Acquired on   Value    Exercisable/           Exercisable/
Name               Exercise (#)  Realized Unexercisable          Unexercisable
- ----               ------------  ----------------------          -------------

Alan W. Baldwin    None          None                            30,000/0
Edward Kiley       None          None     16,666/8,334           4,166/2,084
Lawrence Schwartz  None          None     16,666/8,334           4,166/2,084

                                     - 80 -
<PAGE>


Long-Term Incentive Plan Awards

              Lunn  paid no long term  compensation  to the  executive  officers
during the fiscal year ended December 31, 1996.

Employment  Contracts  and  Termination  of  Employment  and  Change in  Control
Arrangements

              In  November,  1994,  Lunn  entered  into an  employment  contract
commencing  on March 14,  1994 with Alan W.  Baldwin to serve as Chairman of the
Board and Chief Executive Officer of Lunn, for an initial term of one year, with
automatic  renewals  for  additional  one year  terms,  at an  annual  salary of
$150,000.  The contract  provides  for salary  increases on an annual basis upon
review by the Lunn  Board of  Directors  or the  Compensation  and Stock  Option
Committee.  Additionally, an incentive compensation program has been implemented
on an annual basis by the Lunn Board of Directors. Lunn provides Mr. Baldwin the
normal employee benefits  provided to other employees,  in addition to a company
car. Mr. Baldwin's  employment contract provides for a grant to Mr. Baldwin of a
non-statutory  stock option for 200,000 shares of Lunn Common Stock  exercisable
at $.60 per share.

              On April 30, 1996, the Lunn Board of Director's  Compensation  and
Stock  Option  Committee  approved  the  following  revisions  to Mr.  Baldwin's
compensation:  (a) a 1995 bonus award of $40,000,  (b) an incentive stock option
grant  for  100,000  shares  of Lunn  Common  Stock,  and (c)  reimbursement  of
insurance premiums paid by Mr. Baldwin for his individual life insurance policy.
Additionally,  1996 compensation for Mr. Baldwin was established as follows: (a)
his salary  remained  at  $150,000;  and (b) a 1996  bonus  award was based upon
Lunn's  attainment of the following  financial  goals:  (x), the  incentives for
meeting  sales of $17  million,  operating  profit of $1.2  million and year-end
backlog  exceeding  $12  million,  would be: (i) a bonus of 50 percent of annual
salary,  and (ii) an incentive  stock  option  grant for 200,000  shares of Lunn
Common Stock granted on February 26, 1996, with options  covering 100,000 shares
being  exercisable  upon meeting the financial goals set forth above and options
covering  the  remaining   100,000  shares  being   exercisable   twelve  months
thereafter,  and (y) the  incentives  for meeting 75 percent of the goals listed
above  would  be:  (i) a bonus  of 25  percent  of  annual  salary,  and (ii) an
incentive  stock option grant for 100,000 shares of Lunn Common Stock granted on
February 26, 1996, with options  covering 50,000 shares being  exercisable  upon
meeting the financial  goals set forth above and options  covering the remaining
50,000 shares being exercisable twelve months  thereafter.  See "The Joint Proxy
Proposal--Interests  of Certain  Persons in the Merger"  regarding the effect of
the Merger upon Mr. Baldwin's employment contract.

Compensation Committee Interlocks and Insider Participation

              None of Messrs. Dastin and Russell (who served on the Compensation
and Stock Option Committee prior to September 1996), nor Mr. Lewis (who became a
member of such committee in September 1996),  nor Messrs.  Menzel and Simon (who
served as members of such  committee  for all of 1996) (i) was,  during 1996, an
officer or employee  of Lunn or any of its  subsidiaries,  (ii) was  formerly an
officer  of Lunn  or any of its  subsidiaries,  or  (iii)  had any  relationship
requiring disclosure by Lunn pursuant to any paragraph of Item 404 of Regulation
S-B promulgated by the Commission.

Legal Proceedings

              Andrew  J.  Bobkowicz  v.  Lunn  Industries,   Inc.  and  Norfield
Corporation.   A  Demand  for   Arbitration  was  brought  before  the  American
Arbitration Association (the "Association"),  111 Founders Plaza, East Hartford,
CT 06108, by a former employee, Dr. Andrew Bobkowicz (the "Claimant"), under the
terms of an employment  agreement  dated  November 20, 1990 between the Claimant
and Norfield

                                     - 81 -
<PAGE>


Corporation ("Norfield"),  formerly a wholly owned subsidiary of Lunn. A hearing
was  held  on May 16 and May 17,  1995  before  an  arbitrator  selected  by the
Association. On August 2, 1995, the arbitrator awarded Dr. Bobkowicz $85,516.00,
plus costs, and found Lunn and Norfield jointly and severally liable thereof. On
September  1,  1995,  Lunn  filed a Motion  to Vacate  Arbitration  Award in the
Superior Court, Judicial District of Danbury, Connecticut. A hearing was held on
such motion on November  16,  1995.  On October 11,  1995,  Lunn put Norfield on
notice of its claim for  indemnification  under the terms of the stock  purchase
agreement between Lunn and Edwin F. Phelps,  Jr. dated March 10, 1994. On May 7,
1996, the court denied Lunn's Motion to Vacate  Arbitration  Award and confirmed
the arbitration award and on June 26, 1996, judgment was rendered thereon.  Lunn
has  appealed  the  confirmation  of the  arbitration  award and judgment to the
Appellate  Court of the State of  Connecticut.  Briefs  have not yet been filed.
Although the ultimate outcome of this matter remains uncertain,  Lunn intends to
vigorously defend this suit.

              Diana  Pisani  Romaniello  v. Lunn  Industries,  Inc. and Norfield
Corporation.  In June  1995,  Lunn was  served  with a  complaint  filed in U.S.
District Court (Connecticut District) by Diana Pisani Romaniello ("Romaniello"),
individually, and on behalf of the U.S. Government. Norfield was also named as a
defendant in the suit.  This action was brought  under the False Claims Act (the
"Act") alleging that Norfield had falsified records in order to receive payments
under a  sub-contract  with a prime  contractor  for the  construction  of radar
reflector equipment for the DOD. The falsification of records is alleged to have
taken place in the last half of 1991 and the first half of 1992.

              The  complaint  alleges,  among other  claims,  that the defendant
Norfield terminated  Romaniello to silence her objection to the falsification of
records.  Lunn had  acquired  ownership  of Norfield  several  days prior to the
termination of Romaniello and had previously sub-contracted work to Norfield for
the  radar  equipment  for  the  DOD.  This  association  with  Norfield  caused
Romaniello  to name Lunn in the suit.  The  plaintiff  is seeking:  (a) punitive
damages  equal to two times  Romaniello's  back pay; (b) damages  equal to three
times the damages the U.S.  Government  has  sustained;  (c) a civil  penalty of
$5,000 to  $10,000  for each  violation  of the Act;  and (d)  between 15 and 30
percent of the  damages and fines  assessed  against  the  defendants.  The U.S.
Government  has decided not to directly  prosecute  this case,  as is its right.
However,  it remains a named  plaintiff  in the suit and would  benefit from any
recovery.  On July 26, 1995, the court entered a default  judgment against Lunn.
Lunn  moved to set aside the  default  judgment,  which was  objected  to by the
individual  plaintiff.  The plaintiff  subsequently filed a Motion for Judgment.
Thereafter,  the Court  granted  Lunn's  motion,  set aside the default  and, by
inference,  the subsequent Motion for Judgment.  Lunn has answered the complaint
and filed its  cross-claims.  The case is presently in the discovery stage. Lunn
has responded to written interrogatories submitted by the individual plaintiff.

              On  June  7,  1996,   Norfield  filed  a  voluntary  petition  for
bankruptcy  under Chapter 7 of the U.S.  Bankruptcy  Code. On September 7, 1996,
the court  dismissed  the suit against Lunn and Norfield,  without  prejudice to
reopen,  upon  motion.  On November 4, 1996,  the court  denied the  plaintiff's
Motion to Reopen,  without  prejudice to renewal,  upon the plaintiff  receiving
relief  from  stay from the  bankruptcy  court.  The  parties  have  agreed to a
settlement  whereby  Lunn shall pay  Romaniello  $45,000  subject  to  agreement
regarding the payment terms.

Compliance with Section 16(a) of the Exchange Act

              Section  16(a)  of the  Exchange  Act  requires  Lunn's  executive
officers and directors,  and persons who  beneficially  own more than 10% of the
Lunn Common Stock to file initial reports of ownership and reports of changes in
ownership with the Commission.  Such officers,  directors and  stockholders  are
required  by  Commission  regulations  to furnish  Lunn with  copies of all such
reports that they file.

                                     - 82 -
<PAGE>


              Based solely upon a review of copies of such reports  furnished to
Lunn during and with respect to its fiscal year ended  December  31,  1996,  and
based on written representations  received by Lunn from directors,  officers and
beneficial  owners  of  more  than  10% of the  Lunn  Common  Stock  ("reporting
persons") that no other reports were required, Lunn believes that, during Lunn's
1996 fiscal year, Lunn's reporting persons complied with all applicable  Section
16(a)  filing  requirements,  except for the  following:  (1) Alan W.  Baldwin's
untimely  filing of Form 4 upon the grant of stock  options  in  February  1996,
which  filing has been made on Form 5 and (2) the  untimely  filing of Form 5 by
(i) Warren H. Haber,  (ii) John F. Menzel,  (iii) Charles W. Russell,  (iv) John
Simon, and (v) Samuel J. Dastin.

   
Stockholder Proposals

              Stockholder  proposals  intended  to be  presented  at Lunn's 1998
Annual Meeting of Stockholders,  which Lunn currently  contemplates  holding  on
June,  1998,  would need to be received at Lunn's  principal  executive  offices
located at 1 Garvies  Point  Road,  Glen  Cove,  New York,  11542-2828  within a
reasonable  time  before the  solicitation  of  proxies  for such  meeting   for
consideration for inclusion in Lunn's Proxy Statement and form of proxy relating
to that meeting.
    
               LUNN PROXY PROPOSAL 2: RATIFICATION OF ACCOUNTANTS

              The Lunn Board of Directors has  appointed  KPMG Peat Marwick LLP,
independent certified public accountants, to audit Lunn's consolidated financial
statements for the year ending  December 31, 1997. Lunn has been advised by KPMG
Peat  Marwick  LLP  that  neither  the firm  nor any of its  associates  has any
material relationship with Lunn or any of its subsidiaries. In accordance with a
resolution  adopted by the Lunn Board of Directors,  such  appointment  is being
presented to the stockholders for ratification at the Lunn Annual Meeting.

              If Lunn Proxy Proposal 2 is not approved by a majority vote of the
stockholders  present,  in person or by proxy,  at the Lunn Annual Meeting or if
prior to the Lunn Annual  Meeting KPMG Peat Marwick LLP shall  decline to serve,
then the Lunn  Board of  Directors  will  designate  another  firm to audit  the
financial  statements  of Lunn for the  year  ending  December  31,  1997  whose
continued   retention   thereafter  will  be  subject  to  ratification  by  the
stockholders of Lunn. In addition,  in the event that the Merger is approved and
is consummated,  the Board of Directors of the Combined  Company will meet after
the Merger to determine the Combined Company's  independent  accountants for the
year ending December 31, 1997.

              Effective   January  21,  1997,  Lunn  dismissed  the  independent
accounting  firm of  Cooper's  & Lybrand  L.L.P.  and  engaged  the  independent
accounting  firm of KPMG  Peat  Marwick  LLP to  examine  and  report  on Lunn's
consolidated  financial  statements  for the year ended  December 31, 1996.  The
termination of Coopers & Lybrand L.L.P.  and the engagement of KPMG Peat Marwick
LLP were  each  approved  by the Lunn  Board of  Directors.  Lunn and  Coopers &
Lybrand  L.L.P.  were  unable  to reach  agreement  on the fees for the audit of
Lunn's  1996  consolidated  financial  statements.  Neither  during the audit of
Lunn's two most recent  fiscal years nor during any  subsequent  interim  period
have there been any disagreements with Coopers & Lybrand L.L.P. on any matter of
accounting  principles or practices,  financial statement  disclosure,  auditing
scope or procedure  or any  reportable  events.  The report by Coopers & Lybrand
L.L.P. on Lunn's consolidated  financial  statements for the year ended December
31,  1995 did not  contain any  adverse  opinion,  disclaimer  of opinion or was
modified as to uncertainty, audit scope, or accounting principles. The report by
Coopers & Lybrand L.L.P.  on Lunn's  consolidated  financial  statements for the
year ended December 31, 1994 did not contain any adverse opinion,  disclaimer of
opinion  or  was  modified  as  to  uncertainty,   audit  scope,  or  accounting
principles,  except for a separate paragraph that raised substantial doubt about
Lunn's ability to continue as a going  concern.  Lunn had

                                     - 83 -
<PAGE>

incurred net losses of $4,476,000  for the prior two years (1994 and 1993),  was
not in compliance  with certain  restrictive  debt covenants under its borrowing
agreements  and had not made certain  required  payments,  for which  waivers of
non-compliance  had not been obtained.  These  uncertainties  raised substantial
doubt about Lunn's  ability to continue as a going  concern.  Lunn has requested
Coopers & Lybrand L.L.P. to furnish it with a letter addressed to the Commission
stating  whether or not they agree with the  foregoing  statements  made in this
paragraph and, if not, stating in what respects they do not agree.

              Representatives  of  KPMG  Peat  Marwick  LLP are  expected  to be
present  at the Lunn  Annual  Meeting to respond  to  appropriate  questions  of
stockholders and to make a statement if they desire.

         SECURITIES AND EXCHANGE COMMISSION POSITION ON INDEMNIFICATION

              Insofar  as  indemnification  for  liabilities  arising  under the
Securities  Act may be permitted to directors,  officers or persons  controlling
the  registrant   pursuant  to  the  provisions  of  the  Lunn   Certificate  of
Incorporation,  Lunn Bylaws, or other documents,  Lunn has been informed that in
the opinion of the Commission such  indemnification  is against public policy as
expressed in the Securities Act and is therefore unenforceable.

                                    EXPERTS

              The consolidated  financial  statements of Lunn as of December 31,
1996 and for the year ended December 31, 1996, incorporated by reference in this
Proxy Statement/Prospectus and the Registration Statement have been incorporated
by reference  in reliance on the report of KPMG Peat  Marwick  LLP,  independent
certified  public  accountants,  incorporated  by  reference  herein,  and  upon
authority of said firm as experts in auditing and accounting.  The  consolidated
financial  statements  of Lunn,  as of December  31, 1995 and for the year ended
December 31, 1995 and December 31, 1994, incorporated by reference in this Proxy
Statement/Prospectus  and the Registration  Statement have been  incorporated by
reference  in reliance on the report of Coopers & Lybrand,  L.L.P.,  independent
certified  public  accountants,  and upon  authority  of said firm as experts in
auditing and accounting. The financial statements of TPG as of December 31, 1996
and 1995,  and for the year ended  December  31, 1996 and the eight months ended
December 31, 1995, and the financial statements of the Brunswick Technical Group
for the four months  ended April 28, 1995 and the year ended  December 31, 1994,
included in this Proxy Statement/Prospectus and Registration Statement have been
audited by Arthur Andersen LLP, independent public accountants,  as indicated in
their reports with respect  thereto and are included herein in reliance upon the
authority of said firm as experts in giving said reports.

                                 LEGAL MATTERS

              Certain  legal  matters with respect to the validity of the shares
of Combined  Company Common Stock offered hereby will be passed upon for Lunn by
Dechert Price & Rhoads,  New York, New York. Gardere & Wynne,  L.L.P.,  Houston,
Texas,  is acting as counsel for TPG in  connection  with certain  legal matters
relating to the Merger and the transactions contemplated thereby.

                                     - 84 -
<PAGE>


                      TPG HOLDINGS, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                    Page

Reports of Independent Public Accountants.......................    F-2

Consolidated Balance Sheets.....................................    F-4

Consolidated Statements of Income...............................    F-5

Consolidated Statements of Cash Flows...........................    F-8

Notes to Consolidated Financial Statements......................   F-11

                                      F-1
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of
TPG Holdings, Inc.:

We have audited the  accompanying  consolidated  balance sheets of TPG HOLDINGS,
INC. (a Delaware Corporation) AND SUBSIDIARIES as of December 31, 1996 and 1995,
and the related  consolidated  statements  of income and cash flows for the year
ended  December 31, 1996,  and the eight months ended  December 31, 1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of TPG  Holdings,  Inc.  and
Subsidiaries  as of  December  31,  1996  and  1995,  and the  results  of their
operations  and their cash flows for the year ended  December 31, 1996,  and the
eight months ended  December 31, 1995, in  conformity  with  generally  accepted
accounting principles.

ARTHUR ANDERSEN LLP
Chicago, Illinois
March 14, 1997

                                      F-2
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
TPG Holdings, Inc.:

We have  audited  the  accompanying  statements  of income and cash flows of the
BRUNSWICK  TECHNICAL  GROUP,  a division of  Brunswick  Corporation  (a Delaware
corporation),  for the year ended  December 31, 1994,  and the four months ended
April  28,  1995.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the results of operations and cash flows of the Brunswick
Technical  Group for the year ended December 31, 1994, and the four months ended
April 28, 1995, in conformity with generally accepted accounting principles.




ARTHUR ANDERSEN LLP
Chicago, Illinois
June 10, 1997

F-3


<PAGE>

<TABLE>
<CAPTION>


                      TPG HOLDINGS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
               As of July 4, 1997, and December 31, 1996 and 1995
                Dollars in thousands, except per share amounts)
                                                       (unaudited)        December      December 
ASSETS                                                 July 4, 1997       31, 1996      31, 1995 
- ------                                                 ------------       --------      -------- 
CURRENT ASSETS:
<S>                                                      <C>              <C>           <C>     
   Cash                                                  $   150          $  1,059      $  1,176
   Accounts receivable (net of allowance for doubtful
      accounts of $273, $179 and $171 as of
      July 4, 1997 and December 31, 1996 and 1995)        15,317            17,148        14,875
   Inventories and costs relating to long-term contracts
       and programs in process, net of progress
       payments                                           25,027            20,350        19,364
   Prepaid expenses                                          486             1,079           987
   Current deferred income taxes                             309               309           86
                                                          ------            ------        -----
                Total current assets                      41,289            39,945        36,488
                                                          ------            ------        ------
PROPERTY, PLANT AND EQUIPMENT:
   Buildings and improvements                                257               256           103
   Machinery and equipment                                 4,890             3,400         1,044
   Construction in progress                                  374             1,460         1,214
   Less-Accumulated depreciation                          (1,250)             (707)         (138)
                                                          ------             -----         -----
              Net property, plant and equipment            4,271             4,409         2,223
                                                           -----             -----         -----
DEFERRED INCOME TAXES                                        191               191             -
OTHER ASSETS                                                 350               178           200
                                                         -------           -------        -------
            Total assets                                 $46,101           $44,723        $38,911
                                                         =======           =======        =======
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
   Accounts payable                                      $ 5,727           $ 5,219        $ 6,711
   Accrued expenses                                        5,457             6,640          5,559
   Short-term debt                                        12,046             9,624          6,660
                                                          ------            ------         ------
                Total current liabilities                 23,230            21,483         18,930
LONG-TERM LIABILITIES:
          Long-term debt                                  14,000            15,222         15,640
          Deferred income taxes                                -                 -            422
          ---------------------                           ------            ------         ------
                       Total liabilities                  37,230            36,705         34,992
Mandatorily  Redeemable  Preferred  stock, 8% cumulative,
redeemable, $1.00 par value, 1,000,000 shares
authorized, issued and outstanding                         1,000             1,000          1,000
SHAREHOLDERS' EQUITY:
 Common stock, $.01 par value, 1,000,000 shares
 authorized,  475,000  shares  issued and  outstanding as
 of July 4, 1997 and December 31, 1996; common
 stock, $1.00 par value,  500,000 shares authorized,
 1,000 shares issued and outstanding as of December
 31, 1995                                                      5                 5              1
   Additional paid-in capital                                995               995            999
   Retained Earnings                                       7,101             6,248          2,054
   Less -
     Notes receivable from officers                         (135)             (135)         (135)
     Additional minimum pension liability                    (95)              (95)             -
                                                           ------            ------         -----
                Total shareholders' equity                 7,871             7,018          2,919
                                                         --------           -------       -------
                Total liabilities and shareholders'      $46,101            $44,723       $38,911
                                                         =======            =======       =======

        The accompanying notes are an integral part of these statements.

</TABLE>


                                      F-4
<PAGE>


                      TPG HOLDINGS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
            For the Six Months Ended July 4, 1997 and June 21, 1996

                             (Dollars in thousands)

                                               Six Months           Six Months
                                                 Ended                Ended
                                              July 4, 1997         June 21, 1996
                                              ------------         -------------
Revenues                                      $   51,932           $   57,752

Cost of sales                                     39,940               43,456

General and administrative and other expenses      9,620                9,788
                                               ---------            ---------

        Operating income                           2,372                4,508

Interest expense                                     985                1,210
                                               ---------            ---------

        Income before taxes                        1,387                3,298

Income tax provision                                 534                1,270

Net income                                     $     853            $   2,028
                                               =========            =========

Earnings per share                             $    1.71            $    4.25
                                               =========            =========
 
Weighted average number of shares outstanding    500,000              477,250
                                               =========            =========


        The accompanying notes are an integral part of these statements.

                                      F-5


<PAGE>


                      TPG HOLDINGS, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                    For the Year Ended December 31, 1996 and
                  For the Eight Months Ended December 31, 1995

                             (Dollars in thousands)


                                                                     Eight
                                                 1996              Months 1995
                                               ---------           -----------

Revenues                                       $ 126,534            $ 79,172

Cost of sales                                     94,365              61,738

General and administrative and other expenses     21,758              12,123
                                               ---------            --------

        Operating income                          10,411               5,311

Interest expense                                   2,377               1,892
                                               ---------            --------

        Income before taxes and extraordinary item 8,034               3,419

Income tax provision                               3,093               1,312
                                               ---------            --------

        Net income before extraordinary item       4,941               2,107

Extraordinary loss from debt refinancing,            667                   -
net of income tax benefit of $418              ---------            --------

        Net income                                 4,274               2,107
                                               =========            ========

Per Share Data:

        Earnings per common and common             10.10                4.44
        equivalent share before extraordinary
        item

        Extraordinary loss                          1.36                   -
                                               ---------           ---------

        Earnings per common and common         $    8.74                4.44
        equivalent share                       =========           =========

        Weighted average number of common        489,250             475,000
                                               =========           =========


        The accompanying notes are an integral part of these statements.

                                      F-6

<PAGE>


                           BRUNSWICK TECHNICAL GROUP

                       CONSOLIDATED STATEMENTS OF INCOME
                  For the Four Months Ended April 28, 1995 and
                      For the Year Ended December 31, 1994

                             (Dollars in thousands)


                                    Four Months 1995           1994
                                    ----------------         ---------
Revenues                                $28,416             $ 118,660

Cost of sales                            27,354               112,950

General and administrative and other      1,350                 3,923
expenses                                -------             ---------


       Operating (loss) income before      (288)                1,787
       taxes

Income tax (benefit) provision             (112)                  683
                                        --------            ---------

Net (loss) income                       $  (176)            $   1,104
                                        ========            =========


Note:    The earnings per share  calculation  is not presented for these periods
         because  the  Brunswick  Technical  Group was a division  of  Brunswick
         Corporation and there were no shares of stock  outstanding  relating to
         this division.


        The accompanying notes are an integral part of these statements.

                                      F-7


<PAGE>

                      TPG HOLDINGS, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
             For the Six Months Ended July 4,1997 and June 21, 1996

                             (Dollars in thousands)


                                                  Six Months      Six Months
                                                    Ended           Ended
                                                 July 4, 1997    June 21,1996
                                                 ------------    ------------

CASH FLOWS FROM OPERATING ACTIVITIES:

   Net income                                       $  853          $ 2,028

   Adjustments to reconcile net income to net
   cash provided by (used in) operating
   activities -

       Depreciation and amortization                   577              202

       Decrease (increase) in amounts                1,831           (2,064)
       receivable

       Increase in inventories                      (4,677)          (6,990)

       Decrease in prepaid expenses                    593              105

       Increase in trade accounts payable              508            1,121

       (Decrease) increase in accrued expenses      (1,143)             924

       Increase in other noncurrent assets            (204)            (59)
                                                   -------          ------

             Total Adjustments                      (2,515)         (6,761)
                                                   -------          ------ 
             Net cash provided by (used in)
               operating activities                 (1,662)         (4,733)
                                                   -------          ------     

CASH FLOWS FROM INVESTING ACTIVITIES:

       Capital expenditures                           (407)           (696)
                                                   -------         -------

              Net cash used in investing              (407)           (696)
              activities                           -------         -------

CASH FLOW FROM FINANCING ACTIVITIES:

              Proceeds of borrowings                 1,200           4,470

              Cash dividends paid                      (40)            (53)
                                                   -------         -------
              Net cash provided by financing         1,160           4,417 
                                                   -------         -------

NET DECREASE IN CASH AND CASH EQUIVALENTS            (909)          (1,012)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD      1,059            1,176
                                                  -------          -------
CASH AND CASH EQUIVALENTS, END OF PERIOD          $   150          $   164
                                                  =======          =======

        The accompanying notes are an integral part of these statements.

                                      F-8
<PAGE>

                      TPG HOLDINGS, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS For the Year Ended December 31, 1996 and
                  For the Eight Months Ended December 31, 1995

                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                        Eight
                                                                                      1996           Months 1995
                                                                                    -------          -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                 <C>                 <C>    
    Net income                                                                      $ 4,274             $ 2,107
    Adjustments to reconcile net income to net cash provided by operating
    activities -
       Depreciation and amortization                                                    646                 138
       Deferred tax provision                                                          (836)                374
       Increase in accounts receivable                                               (2,273)             (3,014)
       (Increase) decrease in inventories                                              (986)              4,294
       Increase in prepaid expenses                                                     (92)               (801)
       (Decrease) increase in trade accounts payable                                 (1,492)              1,308
       Increase in accrued expenses                                                     999                 803
       (Increase) decrease in other noncurrent assets                                   (55)                 57
                                                                                    -------             -------
              Total Adjustments                                                      (4,089)              3,159
                                                                                    -------             -------
              Net cash provided by operating activities                                 185               5,266
                                                                                    -------             -------

CASH FLOWS FROM INVESTING ACTIVITIES:
       Capital expenditures                                                          (1,755)             (1,231)
       Additional cash payment for business acquired                                 (1,000)                 -
                                                                                    -------             -------
              Net cash used in investing activities                                  (2,755)             (1,231)
                                                                                    -------             --------

CASH FLOW FROM FINANCING ACTIVITIES:
       Proceeds of borrowings                                                        21,624                  -
       Repayments of borrowings                                                     (19,078)             (2,959)
       Cash dividends paid                                                              (93)                 -
       Proceeds from repayment of notes receivable                                       -                  100
                                                                                    -------             -------
              Net cash provided by (used in) by financing activities                  2,453              (2,859)
                                                                                    -------             --------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                   (117)              1,176

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        1,176                  -
                                                                                    -------             ------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                            $ 1,059             $ 1,176
                                                                                    =======             =======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
       Cash paid for interest                                                       $ 2,567             $ 1,512
       Cash paid for income taxes                                                     3,043               1,500



        The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-9
<PAGE>


                           BRUNSWICK TECHNICAL GROUP

 CONSOLIDATED STATEMENTS OF CASH FLOWS For the Four Months Ended April 28, 1995
                    and For the Year Ended December 31, 1994

                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                    Four
                                                                                Months 1995             1994
                                                                                -----------            -------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                 <C>                <C>    
     Net (loss) income                                                              $  (176)           $ 1,104
     Adjustments to reconcile net (loss) income to net cash provided by
     (used in) operating activities -
         Depreciation and amortization                                                  949              3,444
         Deferred tax provision                                                         795              1,046
         Decrease (increase) in accounts receivable                                   6,420             (4,827)
         Increase in inventories                                                     (6,028)               (83)
         Decrease (increase) in prepaid expenses and other current assets               930                (61)
         (Decrease) increase in deferred pension                                       (177)               493
         Increase (decrease) in trade accounts payable                                  415             (1,775)
         Increase (decrease) in accrued expenses                                      1,469             (2,708)
         Decrease in other noncurrent assets                                             19              1,209
                                                                                    -------            -------
                Total Adjustments                                                     4,792             (3,262)
                                                                                    -------            ------- 
                Net cash provided by (used in) by operating activities                4,616             (2,158)
                                                                                    -------            ------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
         Capital expenditures                                                          (462)            (1,262)
                                                                                    -------            ------- 
                Net cash used in investing activities                                  (462)            (1,262)
                                                                                    -------            ------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
         Net (decrease) increase in due to affiliate                                 (3,962)             3,422
                                                                                    --------           -------
                Net cash (used in) provided by financing activities:                 (3,962)             3,422
                                                                                    --------           -------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                               192                  2
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                           65                 63
                                                                                    -------            -------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                            $   257            $    65
                                                                                    =======            =======

        The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-10

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

TPG  Holdings,  Inc.,  and  Subsidiaries/Brunswick   Technical  Group  Notes  to
consolidated  financial statements.  December 31, 1996, December 31, 1995, April
28, 1995 and December 31, 1994


1.   ORGANIZATION AND BASIS OF PRESENTATION

     Organization

          The   Brunswick   Technical   Group   (the   "Business")    represents
          substantially  all of the  assets  and  liabilities  of the  Technical
          Group,   an   unincorporated    entity   of   Brunswick    Corporation
          ("Brunswick").  On April 28, 1995, TPG Holdings,  Inc. (the "Company")
          acquired  substantially  all  of the  assets  and  liabilities  of the
          Business  (the  "Acquisition").  See  Note  3 for  further  disclosure
          related to the  Acquisition.  Accordingly,  the  financial  statements
          presented  for periods  prior to April 28, 1995 reflect the  Business'
          results of  operations,  and for periods  subsequent to April 28, 1995
          reflect the  Company's  results of  operations  beginning on April 29,
          1995.

     Basis of Presentation

          The accompanying  financial  statements are prepared on a consolidated
          basis and include those revenues and expenses directly attributable to
          the  operations  of the  Business  and the  Company.  All  significant
          intercompany transactions have been eliminated.

          The consolidated statements of income reflect substantially all of the
          costs associated with the normal cost of business.  Expenses allocated
          to the Business and allocation  methods are further  discussed in Note
          15.

2.   SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation

          The  consolidated  financial  statements  include the  accounts of the
          Company and all its  subsidiaries,  all of which are 100%  owned.  The
          Company  is  incorporated  in the state of  Delaware,  with  corporate
          headquarters  located in  Atlanta,  Georgia.  Principal  manufacturing
          operations are located in Marion, Virginia; Lincoln, Nebraska; Deland,
          Florida; and Camden, Arkansas. The Company's subsidiaries also include
          three property companies: Marion Properties, Inc., Lincoln Properties,
          Inc. and Deland Properties, Inc.

          The Business'  consolidated  financial  statements include the assets,
          liabilities,  revenues  and expenses of the  manufacturing  operations
          purchased by TPG Holdings,  Inc., in connection with the  Acquisition,
          as  well  as  expenses  incurred  by  the  Brunswick  Technical  Group
          headquarters'  office and by Brunswick  Corporation  in support of the
          Business.

   
     Revenue Recognition

          Revenues  and   anticipated   profits  under   long-term   fixed-price
          production  contracts  are  recorded  on a  percentage  of  completion
          method,  principally using  units-of-delivery as the measurement basis
          for effort  accomplished.  Delivery of units are  generally  made upon
          acceptance by the customer in accordance with contract terms.



                                      F-11
<PAGE>

          Revenues under certain long-term fixed-price contracts which require a
          significant amount of development effort in relation to total contract
          value  are  recorded  based on the  accomplishment  of  milestones  as
          specified by contract  terms.  Revenue  under cost  reimbursable  type
          contracts are recorded as costs are incurred.

          Amounts representing  contract change orders or claims are included in
          estimates of future contract revenues used for preparing  estimates of
          contract profitability at completion only when realization is probable
          and amounts can be reasonably  estimated.  Claims are not material for
          the years presented in the accompanying financial statements.
    

     General and Administrative Costs

          Brunswick  Technical  Group and Brunswick  Corporation  expenses which
          support  the  Business  are  reported  as general  and  administrative
          expenses  during the periods  through  April 28,  1995.  The  Business
          absorbed  the  general  and  administrative  expenses  incurred at its
          manufacturing  operations  in inventory and  recognized  such costs in
          cost of sales as such inventory was shipped.

          General and  administrative  expenses reported for periods after April
          28,  1995  include  all the  Company's  corporate  headquarters  level
          expenses, as well as the general and administrative  expenses incurred
          at the manufacturing operations.

     Research and Development Costs

   
          Company-sponsored  research and development costs are reported as part
          of general and administrative  and other expenses.  Revenues and costs
          incurred  in   connection   with   customer-sponsored   research   and
          development  contracts  are  accounted  for as contract  revenues  and
          costs.
    

     Inventories

          Inventories are valued at the lower of first-in, first-out (FIFO) cost
          or market (net realizable  value).  Inventory cost includes  material,
          labor and manufacturing overhead for periods beginning after April 28,
          1995.  For  periods  prior to April  29,  1995,  inventory  cost  also
          includes  general  and   administrative   expenses   incurred  at  the
          manufacturing  operations.  Customer  progress  payments  received  on
          long-term  contracts  are  recorded as an offset to related  inventory
          balances.

     Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting  period.  In particular,  accounting
          for  long-term  contracts  requires  management  estimates  of  future
          contract  revenues and costs used for preparing  estimates at contract
          completion and  determining  contract  profitability  reflected in the
          financial   statements.   Actual   results  could  differ  from  those
          estimates.

                                      F-12

<PAGE>

   
     Earnings Per Share

          Earnings per share is based on the weighted  average  number of common
          shares  outstanding  during each period.  Common stock  equivalents of
          14,250  resulting from the effects of stock options have been included
          in the calculation of weighted average shares outstanding for the year
          ended December 31, 1996.
    

     Property

     For Eight Months Ended December 31, 1995 and Year Ended December 31, 1996

          Property additions recorded subsequent to the Acquisition are recorded
          at cost. The costs of maintenance and repairs are charged to operating
          results as incurred.  Depreciation is charged against  operations over
          three to ten years for  machinery  and  equipment and seven to fifteen
          years for buildings and improvements.  Improvements to leased property
          are amortized  over the life of the lease or the estimated life of the
          improvement,  whichever is shorter.  Accelerated  depreciation is used
          for  both  financial  reporting  and  tax  purposes  where  permitted.
          Depreciation  expense  for the year ended  December  31,  1996 and the
          eight  months  ended  December  31,  1995 is  $569,000  and  $108,000,
          respectively.

     For Four Months Ended April 28, 1995 and Year Ended December 31, 1994

          Property was recorded at cost.  Accounting  policies  were the same as
          above, except that useful lives used to calculate depreciation expense
          ranged from 10 to 35 years for  buildings  and  improvements  and both
          straight-line  and accelerated  methods of depreciation  were used for
          financial reporting purposes.

          Depreciation  expense for the four months ended April 28, 1995 and the
          year ended December 31, 1994 is $949,000 and $3,444,000, respectively.

     In  Accordance  with  Statement of Financial  Accounting  Standards No. 121
     ("FAS 121"),  "Accounting  for the  Impairment of  Long-Lived  Assets to Be
     Disposed Of," the Company  reviews for the impairment of long-lived  assets
     whenever events or changes in circumstances indicate the carrying amount of
     an  asset  may  not be  recoverable.  FAS 121 was  adopted  by the  Company
     beginning with the eight month period ended December 31, 1995.  During 1996
     and 1995, no such impairment losses have been identified by the Company.

     Reclassification

     Certain amounts  contained in previously  issued financial  statements have
     been reclassified to conform to 1997 presentation.

3.   FORMATION OF THE COMPANY

     The  Company was formed in  connection  with the  Acquisition  on April 28,
     1995. The purchase price included cash of $22.0 million and debt payable to
     Brunswick of $3.259  million of which $0.037  million was forgiven in 1996.
     In addition,  the purchase agreement  specified that the Company would make
     payments  contingent on future  earnings.  On December 30, 1996 the Company
     paid $1.0 million to Brunswick in full  settlement of this  obligation  and
     recorded this amount as additional purchase price.

     The  Acquisition  was accounted  for as a purchase of assets.  The purchase
     price of $28.631  million  (including the $26.222 million paid to Brunswick
     plus $2.409 million of direct transaction costs) was allocated to purchased
     assets and  liabilities  based on  approximate  fair  values as follows (in
     thousands).  The book value of the net assets acquired was $14.8 million in
     excess of the purchase price.

                                      F-13
<PAGE>

                    Accounts Receivable                $  11,824
                    Inventories                           23,658
                    Prepaid and other Assets               1,040
                    Fixed Assets                           1,571
                    Current Liabilities                   (9,462)
                                                       ---------
                    Total                              $  28,631
                                                       =========

     Brunswick  indemnified the Company for certain legal, tax and environmental
     contingencies relating to the period prior to the Acquisition.

4.   NATURE OF BUSINESS AND CUSTOMER CONCENTRATION

     The Company is engaged  principally in the design and manufacture of a wide
     range of  advanced  composite,  aerospace  and defense  products  including
     radomes for high-performance military and commercial aviation, rocket motor
     cases,  pressure  vessels,  fuel tanks for military aircraft and commercial
     natural gas vehicles,  advanced electronic and electro-optical  components,
     chemical warfare detection systems and ultra-lightweight camouflage.

     Approximately  81% of the Company's 1996 sales were to the U.S.  Government
     on prime or sub-contract bases. U.S. Government sales for all other periods
     reported  ranged  from  83% to  84%.  More  than  95% of  sales  were  on a
     fixed-price basis for all periods reported.

     Sales  backlog at December 31, 1996 and 1995 was $119.6  million and $162.4
     million, respectively.  Backlog at April 28, 1995 and December 31, 1994 was
     $109.8 million and $121.8 million, respectively.

     As a  government  contractor,  the  Company is exposed to certain  inherent
     industry  risks and  uncertainties  including  technological  obsolescence,
     changes in government  policies,  dependence on the federal  defense budget
     and annual congressional appropriation and allotment of funds. Although the
     Company's  major  programs  have been well  supported  during recent years,
     future spending  reductions and funding limitations could negatively impact
     future operations.

     Approximately  41% of the  Company's  labor force is covered by  collective
     bargaining agreements as of December 31, 1996.

5.   SEGMENT REPORTING

     The  Company   operations   are  divided   into  two   business   segments:
     Aerospace/Defense and Commercial. A description and financial data for each
     segment are summarized below:

     Aerospace/Defense

     The  Aerospace/Defense  markets served by the Company  primarily consist of
     the United States  government's  Department  of Defense,  which the Company
     sells to on a prime and  subcontract  basis,  and the commercial  aerospace
     market.  The Company  designs,  develops and  manufactures  a wide range of
     advanced  composite  products,   advanced  electronic  and  electro-optical
     components,  and ultra-lightweight  camouflage and other integrated defense
     systems for this market segment.

                                      F-14

<PAGE>

     Commercial

     The Company designs and manufactures composite parts and components for the
     automotive,  oil and gas and other  commercial  industries,  including fuel
     tanks for natural gas vehicles,  accumulator  bottles,  flexible drill pipe
     and other  composite  products.  The Company also  manufactures  electrical
     power  switching  products for specialty  vehicles  including  recreational
     vehicles,  motor homes,  conversion vans,  over-the-road trucks and leisure
     boats.

                                      F-15
<PAGE>


Selected Financial Data By Business Segment

<TABLE>
<CAPTION>

                                         Brunswick Technical Group             TPG Holdings, Inc.
                                        ----------------------------     -----------------------------
                                                          As of and         As of and
                                           As of and    for the Four     for  the Eight    As of and
         (in thousands)                  for the Year      Months            Months      for  the Year
                                             Ended          Ended             Ended          Ended
                                         December 31,     April 28,       December 31,   December 31,
                                             1994           1995              1995           1996
                                             ----           ----              ----           ----
Net revenues
<S>                                     <C>             <C>              <C>            <C>        
         Aerospace/Defense              $    108,619    $   25,361       $    71,409    $   110,847
         Commercial                           10,041         3,055             7,763         15,687
         Corporate & Other                        -             -                 -              -
                                        ------------    ----------       -----------    ----------
                  Total                 $    118,660    $   28,416       $    79,172    $   126,534
                                        ============    ==========       ===========    ===========

Operating income (loss)
         Aerospace/Defense              $      6,475    $    1,623       $     7,841    $    14,484
         Commercial                             (765)         (561)           (1,004)          (404)
         Corporate & Other                    (3,923)       (1,350)           (1,526)        (3,669)
                                        ------------    ----------       -----------    -----------
                  Total                 $      1,787    $     (288)      $     5,311    $    10,411
                                        ============    ===========      ===========    ===========

Identifiable assets
         Aerospace/Defense              $     48,760    $   46,418       $    29,051    $    34,320
         Commercial                            5,985         6,750             6,777          7,934
         Corporate & Other                       250           191             3,083          2,469
                                        ------------    ----------       -----------    -----------
                  Total                 $     54,995    $   53,359       $    38,911    $    44,723
                                        ============    ==========       ===========    ===========

Capital Expenditures
         Aerospace/Defense              $        861    $      410       $       718    $       955
         Commercial                              394            52               488            752
         Corporate & Other                         7           -                  25             48
                                        ------------    ----------       -----------    -----------
                  Total                 $      1,262    $      462       $     1,231    $     1,755
                                        ============    ==========       ===========    ===========

Depreciation and amortization
         Aerospace/Defense              $      2,948    $      795       $        92    $       466
         Commercial                              436           139                46            158
         Corporate & Other                        60            15               -               22
                                        ------------    ----------       -----------    -----------
                  Total                 $      3,444    $      949       $       138    $       646
                                        ============    ==========       ===========    ===========
</TABLE>

6.       INVENTORIES

                  Inventories  at December  31, 1996 and 1995,  consisted of the
following (in thousands):

<TABLE>
<CAPTION>

                                                                 1996              1995
                                                              -----------------------------

<S>                                                           <C>               <C>       
                           Finished goods                     $       727       $      836
                           Work in process                          8,905           10,268
                           Raw materials                            8,045           13,635
                           Progress payments                       (7,327)          (5,375)
                                                              -----------       ----------
                                                              $    20,350       $   19,364
                                                              ===========       ==========
</TABLE>


                                      F-16
<PAGE>


7.       LEASES

         The Company and the Business have various lease agreements for offices,
         factories and certain  equipment.  The longest lease obligation extends
         to 2001. Most leases contain renewal options and some contain  purchase
         options.  No leases contain  restrictions  on the Company's  activities
         concerning dividends, further leasing or additional debt.

         Rent expense for the year ended  December 31, 1996,  eight months ended
         December 31, 1995,  four months ended April 28, 1995 and the year ended
         December 31, 1994, consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                    Eight             Four
                                                  Year             Months            Months         Year
                                                  Ended             Ended             Ended         Ended
                                                Dec. 31,          Dec. 31,          April 28,     Dec. 31,
                                                  1996              1995              1995          1994
                                               ------------------------------------------------------------
<S>                                            <C>            <C>                 <C>            <C>       

                  Basic Expense                $   1,085      $       533         $      315     $      769
                  Sublease Income                   (250)            (167)              (132)          (416)
                                               ------------------------------------------------------------
                  Rent Expense, Net            $     835      $       366         $      183     $      353
                                               ============================================================
</TABLE>


                  Future  minimum  rental  payments at December 31, 1996,  under
                  agreements  classified as operating leases with  noncancelable
                  terms in excess of one year, are as follows (in thousands):

                                    1997                       $      828
                                    1998                              369
                                    1999                              193
                                    2000                               88
                                    2001                                6
                                                               ----------
                                                               $    1,484
                                                               ==========

8.       DEBT


                  Short-term  debt at December 31 consisted of the following (in
thousands):


<TABLE>
<CAPTION>
                                                                              1996                1995
                                                                           -----------------------------
<S>                                                                        <C>                 <C>      
                           Revolving loan                                  $   7,624           $   4,374
                           Current maturities of term loans                    2,000               2,286
                                                                           -----------------------------
                           Total                                           $   9,624            $  6,660
                                                                           =============================
</TABLE>

                  Long-term debt at December 31, 1996 and 1995, consisted of the
following (in thousands):
<TABLE>
<CAPTION>
                                                                              1996                1995
                                                                           -----------------------------
<S>                                                                        <C>                 <C>      
                           Term loans (net of current maturities)          $  12,000           $  12,381
                           Deferred obligation                                 3,000               3,000
                           Subordinated debt                                     222                 259
                                                                           -----------------------------
                           Total                                           $  15,222           $  15,640
                                                                           =============================
</TABLE>

                                      F-17
<PAGE>

                  Scheduled  maturities  of  long-term  debt are as follows  (in
thousands):

                      1998                                $    2,000
                      1999                                    10,055
                      2000                                        56
                      2001                                     3,055
                      Thereafter                                  56
                                                          ----------
                          Total                           $   15,222
                                                          ==========

         On December 27, 1996,  the Company  refinanced  its  revolving and term
         loans  with  a  different  bank.  The  Company  recorded  an  after-tax
         extraordinary  loss of $667,000  ($1.085  million  pre-tax) during 1996
         related to prepayment fees,  closing costs,  origination fees and legal
         costs.  The initial term of the new  revolving  and term loans is three
         years.

         Under the revolving  loan terms of the new  agreement,  the Company may
         borrow, on a revolving basis, up to $17.0 million against the Company's
         eligible  receivables and inventories at an interest rate of 0.5% above
         the domestic  prime rate or, at the Company's  option,  2.75% above the
         London  Interbank  Offered Rates (LIBOR).  Interest is payable monthly.
         The Company  must pay an unused line fee equal to 0.5% per annum of the
         total revolving credit facility.

         Under  the term  loan  provisions  of the new  agreement,  the  Company
         borrowed $14.0 million on December 27, 1996, at an annual interest rate
         of .75% above prime. The interest rate on the term loan may be changed,
         at the  Company's  option,  to 3.0% above  LIBOR.  Interest  is payable
         monthly in arrears.  Principal payments of $500,000 per quarter are due
         through December 27, 1999, upon which date the balance is due.

         The  Company  also  may  obtain  equipment  loans  to  finance  certain
         equipment  purchases  up to a total of $1.0  million in  principal.  No
         equipment loans exist as of December 31, 1996.

         The annual  interest rate in effect at December 31, 1996,  was 8.75% on
         the  revolving  loan and 9.0% on the term loan.  Both of the  Company's
         loans  with  the  bank  are  secured  by   collateral   consisting   of
         substantially  all  of  the  Company's  property  including  inventory,
         equipment,  receivables,  general intangibles,  investment property and
         real property.

         The Company is subject to several financial and nonfinancial  covenants
         under the  revolving  and term loans.  During 1996,  the Company was in
         compliance with all covenants.

         Under the terms of the  Company's  former  loan  agreement  (which  was
         replaced on December 27, 1996),  the Company had a revolving loan which
         carried  an  annual  interest  rate of prime  plus 1.5% and a term loan
         which  carried  an annual  interest  rate of prime  plus  2.0%.  Annual
         interest  rates in effect  at  December  31,  1995,  were  10.0% on the
         revolving loan and 10.5% on the term loan.

         The  average  effective  interest  rates  during 1996 were 9.8% for the
         revolving loans and 10.3% for the term loans,  and the Company recorded
         interest   expense  of   $710,000   and   $1,402,000   on  such  loans,
         respectively.  Interest expense for the eight months ended December 31,
         1995 was $567,000 and $1,143,000, respectively, on these loans.

         The  deferred  obligation  of $3.0  million is payable to  Brunswick on
         April 28, 2001, with interest of 8.0% per annum payable  annually.  The
         Company recorded  interest expense of $240,000 and $160,000 in 1996 and
         in  1995  (eight  months),   respectively,   related  to  the  deferred
         obligation.

                                      F-18
<PAGE>

         The subordinated debt of $222,000, also payable to Brunswick, is due in
         four equal  annual  installments  commencing  on April 28,  1999,  with
         interest  of 13.0%  payable  annually.  The Company  recorded  interest
         expense of $25,000 in 1996 and $22,000 in 1995 (eight  months)  related
         to the subordinated debt.

         For the four months  ended  April 28, 1995 and the year ended  December
         31, 1994, no debt was recorded on the  Business'  books and no interest
         expense was allocated to the Business by Brunswick.

9.       RETIREMENT AND EMPLOYEE BENEFIT COSTS OF THE COMPANY

         Defined Contribution Plans

         The Technical  Products  Group,  Inc.  Retirement  and Savings Plan for
         substantially  all of the Company's  employees  allows  participants to
         make  contributions up to 15% of their base pay via payroll  deductions
         pursuant to Section  401(k) of the  Internal  Revenue  Code.  Under the
         plan, the Company may make discretionary  matching  contributions.  The
         Company's  match  for the  1996  and  1995  plan  year  was 10% of each
         participant's pretax contributions,  limited to 6% of their salary. The
         10% match for 1996 and 1995, was $130,000 and $80,000, respectively and
         was paid in January of the following year.

         Defined Benefits Plans

         Hourly union  employees  of the Company are covered by defined  benefit
         pension plans with  benefits  generally  based on negotiated  rates and
         years  of  service.  The  Company's  funding  policy  is to  contribute
         annually the minimum required amount determined by its actuaries.

         The net pension  cost of the defined  benefit  plans for the year ended
         December 31, 1996, and for the eight months ended December 31, 1995, by
         components is as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                                 Eight
                                                                                                Months
                                                                               1996              1995
                                                                             --------          --------
<S>                                                                          <C>               <C>     
                  Service cost-benefits earned during the Period             $    293          $    168
                  Interest cost                                                    37                 8
                  Actual return on Plan assets                                     13                --
                  Net amortization and deferral                                   (11)               --
                                                                             ---------         --------
                           Net pension cost                                  $    332          $    176
                                                                             --------          --------
</TABLE>



                                      F-19
<PAGE>


                  The funded  status of the Plans and amounts  recognized in the
                  Company's  balance  sheets at  December 31 were as follows (in
                  thousands):
<TABLE>
<CAPTION>

                                                                               1996              1995
                                                                             --------          --------
                  Actuarial present value of benefit obligations-
<S>                                                                          <C>               <C>     
                           Vested                                            $    470          $    165
                           Nonvested                                               80                11
                                                                             --------          --------
                  Accumulated benefit obligation                                  550               176

                  Market value of plan assets                                    (104)              -
                                                                             --------          --------
                           Unfunded projected benefit obligation                  446               176

                  Unrecognized net loss                                           (95)              -
                  Adjustment to recognized minimum liability                       95               -
                                                                             --------          --------
                           Net pension liability                             $    446          $    176
                                                                             ========          ========
</TABLE>


                  Assumptions used to measure the projected  benefit  obligation
                  and the expected long-term rate of return on plan assets as of
                  December 31 were as follows:
<TABLE>
<CAPTION>
                                                                        1996                        1995
                                                                     ------------------------------------------
<S>                                                                    <C>                         <C>  
                  Discount rate for obligations                        7.25%                       7.25%
                  Long-term rate of investment return                  8.00%                       8.00%
                  Mortality                                      1983 Group Annuity         1983 Group Annuity
</TABLE>

                  The Company does not have any  significant  postemployment  or
                  postretirement  medical or  postemployment  or  postretirement
                  life insurance plans.

10.      SHAREHOLDERS' EQUITY OF THE COMPANY

         Capital Structure

                  On June 5, 1996,  the  Company's  Board of Directors  approved
resolutions to:

                  o   Split the Company's common stock 475-to-1.

                  o   Amend the Company's Articles of Incorporation to establish
                      the total authorized shares of common stock as 1,000,000.

                  o   Reduce the par value of the Company's common stock to $.01
                      per share.


                                      F-20

<PAGE>


                  The  activity in the equity  accounts for the period April 29,
1995, through December 31, 1996, is summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                        Notes      Additional
                          Common Stock        Additional              Receivable     Minimum
                      ------------------        Paid-in    Retained      from        Pension   
                      Shares      Amount        Capital    Earnings    Officers     Liability     Total
                      ------      ------        -------    --------    --------     ---------     -----

<S>                    <C>          <C>         <C>        <C>          <C>         <C>           <C>   
Initial stock
  issuance
  April 29, 1995              1     $     1     $  999     $       -    $    -      $     -       $1,000
Issuance of notes
  receivable from
  officers for
  purchase of stock           -           -           -            -      (235)           -         (235)
Repayment of
  notes receivable            -           -           -            -       100            -          100
Net income                    -           -           -        2,107         -            -        2,107
Preferred dividends
  declared                    -           -           -          (53)        -            -          (53)
                      ---------   ---------   ---------    ---------  --------     --------     --------

Balance,
  December 31,
  1995                        1     $     1     $  999        $2,054    $ (135)     $     -       $2,919

Common stock
  split (475-to-1)          474         474       (474)            -         -            -            -
Par value
  adjustment
  (common)                    -        (470)       470             -         -            -            -
Net income                    -           -          -         4,274         -                     4,274
Preferred dividends
  declared                    -           -          -           (80)        -            -          (80)
Additional
  minimum
  pension liability           -           -          -             -         -          (95)         (95)
                      ---------   ---------   --------     ---------  --------     --------     --------

Balance,
  December 31,
  1996                      475   $       5      $ 995     $   6,248  $   (135)    $    (95)    $  7,018
                      =========   =========      =====     =========  ========     ========     ========
</TABLE>


          Stock Option Plan

          During  1996,  the  shareholders  approved  the  adoption  of the  Key
          Management  Stock Option Plan.  Under the Plan,  the Company may grant
          nonstatutory  and incentive  stock options to employees of the Company
          for the purchase of the  Company's  common stock at an exercise  price
          equal to at  least  100% of the  fair  market  value as of the date of
          grant (110% of such fair market value if the  optionee  owns more that
          10% of the  combined  voting  power  of all  classes  of  stock of the
          Company) as  determined  by the Board of  Directors.  Options  granted
          under the Plan vest at the rate of 20% on each of the five anniversary
          dates following the year of the grant.  The Company granted  incentive
          stock options to acquire  25,000 shares of the Company's  common stock
          during 1996,  all of which were  outstanding  as of December 31, 1996.
          The exercise  price of such  options is $3.38 per share.  The weighted
          average fair value at grant date of options  granted in 1996 was $1.67
          per share, as determined using the Black Scholes  option-pricing model
          with the following

                                      F-21
<PAGE>




          assumptions: risk free interest rate of 6.82%, expected dividend yield
          of 0%,  expected stock  volatility of 100% and an expected option life
          of 10 years.

          The Company accounts for this plan under  Accounting  Principles Board
          Opinion No. 25, under which no compensation  cost has been recognized.
          Had compensation  cost for this plan been determined based on the fair
          value  at grant  date  under  the  optional  method  in  Statement  of
          Financial  Accounting  Standards No. 123,  "Accounting for Stock-Based
          Compensation"  ("FAS 123"), the Company's 1996 net income and earnings
          per share would have been reduced by $26,000 and $0.05, respectively.


11.       MANDATORILY REDEEMABLE PREFERRED STOCK OF THE COMPANY

          The preferred  stock is 8% cumulative and redeemable  with a $1.00 par
          value and 1,000,000 shares are authorized,  issued and outstanding. In
          case of  liquidation,  the holders of preferred stock will be paid out
          of the assets of the  Company in an amount in cash of $1.00 per share,
          plus  any   accumulated  and  unpaid   dividends   before  the  common
          stockholders.

          The Company may, at its option,  redeem any or all of the  outstanding
          shares  of the  preferred  stock  for an  amount  in cash of $1.00 per
          share, plus any accumulated and unpaid dividends. The preferred shares
          are subject to mandatory  redemption at the above-stated  value on the
          earlier of April 28, 2001, or the date on which occurs a change in the
          ownership  of 50% or more of the  assets  or the  common  stock of the
          Company.

12.       RELATED-PARTY TRANSACTIONS

          At December  31, 1996 and 1995,  certain  officers of the Company have
          outstanding  promissory  notes in the  aggregate  amount of  $134,865,
          which were  issued to the  Company as  consideration  for the  paid-in
          capital in excess of par value for the shares of stock they own.

          Common  shares of the Company owned by each employee have been pledged
          as collateral to secure the payment of the promissory notes. The notes
          carry  an  interest  rate of the  lesser  of 8% and the  highest  rate
          permitted by applicable law.  Principal and accrued interest  payments
          are due in full upon maker's sale of any pledged stock or on April 28,
          2001, if earlier. The notes may be repaid at any time at the option of
          the maker without penalty.

                                      F-22

<PAGE>
13.      TECHNOLOGICAL EXPENDITURES

         Technological expenditures, excluding reimbursed projects, for the year
         ended  December 31, 1996,  eight months ended  December 31, 1995,  four
         months  ended  April 28,  1995 and the year  ended  December  31,  1994
         consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                 Eight               Four
                                                 Year           Months              Months         Year
                                                 Ended           Ended               Ended         Ended
                                               Dec. 31,        Dec. 31,            April 28,     Dec. 31,
                                                 1996            1995                1995          1994
                                               ------------------------------------------------------------
<S>                                            <C>            <C>                 <C>            <C>       
         Research and Development              $   1,213      $       605         $      194     $    1,030
         Engineering and Other                     1,256              834                298            917
                                               ------------------------------------------------------------
         Total                                 $   2,469      $     1,439         $      492     $    1,947
                                               ============================================================
</TABLE>

         The company was also reimbursed $4.311 million,  $1.077 million, $0.258
         million  and  $3.310  million  under  federally   funded  research  and
         development  contracts  during the year ended December 31, 1996,  eight
         months ended  December  31, 1995,  four months ended April 28, 1995 and
         the year ended December 31, 1994 respectively.

14.      INCOME TAXES

         For the four months  ended  April 28, 1995 and the year ended  December
         31, 1994,  income taxes of the Business  were included in the Brunswick
         consolidated  federal and state tax returns.  Income taxes were paid by
         Brunswick  on  behalf  of the  Business.  Income  tax  provisions  were
         calculated  at the  division  level  on a  stand-alone  basis  and were
         recorded on the Business' books.

         The combined  provision for U.S. federal and state income taxes for the
         periods   presented   consisted  of  the  following   components  (  in
         thousands):
<TABLE>
<CAPTION>

                                                                        Eight         Four
                                                          Year         Months        Months          Year
                                                         Ended          Ended         Ended         Ended
                                                        Dec. 31,      Dec. 31,      April 28,      Dec. 31,
                                                          1996          1995          1995           1994
                                                      ------------------------------------------------------
<S>                                                    <C>            <C>           <C>           <C>      
                  Current                              $  3,511       $   938       $   (907)     $   (363)
                  Deferred                                 (836)          374            795         1,046
                                                       ---------------------------------------------------
                  Total income tax provision (benefit) $  2,675       $ 1,312       $   (112)     $    683
                                                       ===================================================
</TABLE>


         The federal  statutory  tax rate for each period is  reconciled  to the
effective tax rate as follows:

<TABLE>
<CAPTION>

                                                                        Eight         Four
                                                          Year         Months        Months          Year
                                                          Ended         Ended         Ended          Ended
                                                        Dec. 31,      Dec. 31,      April 28,      Dec. 31,
                                                          1996          1995          1995           1994
                                                         -------------------------------------------------
<S>                                                      <C>            <C>           <C>            <C>  
                  Federal statutory rate                 34.0%          34.0%         34.0%          34.0%
                  State and local taxes, net
                    of federal benefit                    4.5            4.4           5.0            4.2
                                                         -------------------------------------------------
                  Effective tax rate                     38.5%          38.4%         39.0%          38.2%
                                                         =================================================
</TABLE>
                                      F-23
<PAGE>


         Deferred  income  taxes  result  from  the  recognition,  in  different
         periods,  of  revenue  and  expense  for  tax and  financial  statement
         purposes.  The primary  components  of the  December 31, 1996 and 1995,
         deferred tax assets (liabilities) are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                         1996          1995
                                                                                      ------------------------
                  Deferred tax assets-
<S>                                                                                   <C>            <C>      
                    Excess of tax over book capitalized inventory costs               $     193      $       -
                    Reserves not deductible until paid                                      307            129
                                                                                      ------------------------
                           Total deferred tax assets                                        500            129


                  Deferred tax liabilities-
                    Excess of book over tax estimated basis of assets
                           Recorded in the preliminary acquisition purchase                   -           (465)
                                                                                      ------------------------
                           Price allocation                                           $     500      $    (336)
                                                                                      ========================
</TABLE>



15.      TRANSACTIONS AMONG THE BUSINESS AND BRUNSWICK CORPORATION

         Related party  transactions with Brunswick prior to the Acquisition and
         not disclosed elsewhere in the financial statements are as follows:

         Employee Benefit Programs

                  Prior to the  Acquisition,  the employees of the Business were
                  eligible to  participate  in certain  employee  benefit  plans
                  (medical,  dental,  worker's  compensation  and other benefits
                  plans)  sponsored by Brunswick  which charged the Business its
                  proportionate  cost of these programs based on actual charges,
                  historical  experience  and headcount.  The Business  recorded
                  cost of  approximately $ 1.8 million and $ 5.0 million for the
                  four months  ended April 28, 1995 and year ended  December 31,
                  1994, respectively.

                  On April 28, 1995, the Company terminated its participation in
                  the Brunswick  employee benefit plans.  Brunswick retained all
                  assets and liabilities  related to the plans.  Effective April
                  29,   1995,   all   employees  of  the  Company  were  offered
                  participation  in  its  employee   benefit  plans,   including
                  medical,  dental,  worker's  compensation and other plans. See
                  Note 9 for further discussion of these plans.

         Retirement Plans

                  Costs charged to the Business'  operations for the four months
                  ended April 28, 1995 and the year ended  December 31, 1994 for
                  its retirement plans are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                                   Four
                                                                  Months           Year
                                                                   Ended           Ended
                                                                 April 28,       Dec. 31,
                                                                    1995           1994
                                                           ------------------------------
                           Defined Benefit Plans:
<S>                                                           <C>               <C>     
                                Hourly                        $     135         $    342
                                Salary                              305              718
                                                              --------------------------
                                       Total                  $     440         $  1,060
                                                              --------------------------
                           Retirement and savings plan        $      50         $    294
                                                              --------------------------
</TABLE>

                                      F-24
<PAGE>

                  The following assumptions were used in determining the expense
                  recognized for the defined benefit pension plans:

<TABLE>
<CAPTION>
                                                                   Four Months                   Year Ended
                                                              Ended April 28, 1995           December 31, 1994
                                                              ------------------------------------------------

<S>                                                                   <C>                           <C> 
         Discount rate                                                7.25%                         8.5%
         Rate of increase in compensation levels                      5.5%                          5.5%
         Expected long term rate of return on assets                  9.0%                          9.0%
</TABLE>

         Postretirement Medical Benefits-

                  Certain employees of the Business were eligible to participate
                  in a  postretirement  medical program  sponsored by Brunswick.
                  Costs  recorded  by the  Business  represented  the  estimated
                  proportionate    cost    attributable    to   its   employees.
                  Postretirement   benefit   costs   charged  to  the  Business'
                  operations  for the four  months  ended April 28, 1995 and the
                  year  ended  December  31,  1994 were  $329,000  and  $960,000
                  respectively.  Brunswick  is liable for  payments  under these
                  programs.  On April  28,  1995,  the  Company  terminated  its
                  participation in the Brunswick post retirement medical program
                  and Brunswick retained liabilities related to vested benefits.

         Corporate Services-


                  Brunswick  provided  certain support  services to the Business
                  including:  cash  management,  benefits  administration,  risk
                  management and tax and audit  services.  The charges for these
                  services  were  allocated  to the  Business  based on  various
                  formulas  which   reasonably   approximate  the  actual  costs
                  incurred.  The costs  recorded by the Business and included in
                  G&A expenses for these allocations were approximately $190,000
                  for the four months  ended April 28, 1995 and $820,000 for the
                  year ended  December  31, 1994.  The amounts  allocated to the
                  Business from Brunswick are not necessarily  indicative of the
                  actual  costs which may have been  incurred  had the  Business
                  operated as an entity  unaffiliated  with Brunswick.  However,
                  the Business believes that the allocation is reasonable and in
                  accordance with the Securities and Exchange Commission's Staff
                  Accounting Bulletin No. 55.


                                      F-25
<PAGE>

16.      ADVANCES DUE TO RELATED PARTY

                  Advances  due  to  related  party   represent   advances  from
                  Brunswick to fund operating and investing  activities,  net of
                  cash advanced to Brunswick from operating cash flows generated
                  by the Business.  Advances owed to Brunswick are  non-interest
                  bearing.  The activity in the  advances  due to related  party
                  account for the four months  ended April 28, 1995 and the year
                  ended   December  31,  1994  is   summarized  as  follows  (in
                  thousands):
<TABLE>
<CAPTION>
                                                                       Four Months                 Year Ended
                                                                   Ended April 28, 1995        December 31, 1994
                                                                --------------------------- -------------------------
<S>                                                               <C>                            <C>        
                    Balance, beginning of period                  $       39,754                 $    34,182
                    Cash receipts recorded at Corporate on
                           behalf of Business                            (37,620)                   (109,984)
                    Cash disbursements recorded at Corporate
                           on behalf of Business                          28,780                      91,421
                    Corporate expense allocation and other
                           costs incurred at Corporate and
                           charged to the Business                         5,673                      23,031
                    Current period net (loss) income                        (176)                      1,104
                                                                =========================== =========================
                    Balance, end of period                        $       36,411                 $    39,754
                                                                =========================== =========================
</TABLE>

                  The average balance due to related party was $38.1 million for
                  the four months ended April 28, 1995 and $36.9 million for the
                  year ended December 31, 1994.

17.      COMMITMENTS AND CONTINGENCIES

         Contingent Liabilities

                  The Business had outstanding standby letters of credit of $0.6
                  million and $0.8  million at April 28, 1995 and  December  31,
                  1994,   respectively,   representing  conditional  commitments
                  whereby the Business  guarantees  performance to a third party
                  in the ordinary course of business.

         Litigation


                  On March 1,  1995,  the  Business  entered  into a  settlement
                  agreement and release with the United States of America of all
                  issues related to the Federal Grand Jury  investigation of its
                  Marion,   Virginia   facility   concerning   whether   any  of
                  Brunswick's  employees  failed  fully to  conform  to  certain
                  documentation  requirements  and  procedures  in the course of
                  producing  radomes for the F-16  aircraft  from April  through
                  August 1992.


                  The Company,  upon its acquisition of the Business,  agreed to
                  keep in place the then current  self-governance program of the
                  Business,  and to have, at a minimum,  two independent outside
                  reviews of the program performed; one commencing 30 days after
                  closing (or May 28, 1995) and the second  commencing 18 months
                  after closing (or October 28, 1996). These independent reviews
                  have  been  performed  and the  associated  results  have been
                  reported to the U.S.  Government.  The Company  also agreed to
                  provide

                                      F-26
<PAGE>


                  the  government  with  semi-annual  internal   self-governance
                  status  reports  for a period  of three  years  beginning  six
                  months  after  the  Acquisition  closing.  Reports  have  been
                  submitted for periods through April,  1997 and the last report
                  required to be submitted  is for the six month  period  ending
                  October 1998.

18.      PROPOSED MERGER WITH LUNN

         The Company signed an agreement with Lunn Industries, Inc. (Lunn) as of
         June 6, 1997, for a proposed  merger with Lunn. In connection  with the
         proposed merger, the Company's shareholders would receive 8.3028 shares
         of the combined  company's common stock for each share of the Company's
         common stock.

19.      INTERIM FINANCIAL STATEMENTS (UNAUDITED)

         Basis of Presentation

         The  information  contained  in  the  interim  consolidated   financial
         statements of the Company,  including the consolidated balance sheet as
         of July 4, 1997 and the  consolidated  statements  of  income  and cash
         flows for the six month  period ended July 4, 1997 and June 21, 1996 is
         unaudited, but includes, in the opinion of management,  all adjustments
         which are  necessary  for a fair  presentation  of the  results for the
         interim periods.

         Certain  information  and  footnote  disclosures  normally  included in
         financial  statements  prepared in accordance  with generally  accepted
         accounting principles have been omitted pursuant to the requirements of
         the Securities and Exchange  Commission,  although  management believes
         that  the  disclosures  included  in  these  financial  statements  are
         adequate to make the information not misleading.

         The results of operations for the interim  periods are not  necessarily
         indicative of the results to be expected for the entire year.


                                      F-27

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification Of Directors And Officers.

                  The  following   summary  is  qualified  in  its  entirety  by
reference to the complete text of the DGCL, Lunn Bylaws and Lunn  Certificate of
Incorporation referred to below.

                  Section  145 of the DGCL  provides  in  relevant  part  that a
corporation  may  indemnify any person who was or is a party or is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the corporation) by reason of the fact that such
person is or was a director,  officer, employee, or agent of the corporation, or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by such person
in connection with such action,  suit or proceeding if such person acted in good
faith and in a manner such person reasonably believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or  proceeding,  had no reasonable  cause to believe such  person's  conduct was
unlawful.

                  In  addition,   Section  145  of  the  DGCL  provides  that  a
corporation  may  indemnify any person who was or is a party or is threatened to
be made a party to any threatened,  pending or completed action or suit by or in
the right of the corporation to procure a judgment in its favor by reason of the
fact that such  person is or was a director,  officer,  employee or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
such person in connection  with the defense or settlement of such action or suit
if such  person  acted in good  faith  and in a manner  such  person  reasonably
believed to be in or not opposed to the best  interests of the  corporation  and
except that no  indemnification  shall be made in respect of any claim, issue or
matter as to which  such  person  shall have been  adjudged  to be liable to the
corporation unless and only to the extent that the Delaware Court of Chancery or
the  court  in which  such  action  or suit was  brought  shall  determine  upon
application  that,  despite the adjudication of liability but in view of all the
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity for such expenses  which the Delaware  Court of Chancery or such other
court shall deem proper.

                  Section 145 of the DGCL further  provides  that nothing in the
above-described  provisions  shall be deemed  exclusive  of any other  rights to
indemnification  or  advancement of expenses to which any person may be entitled
under any bylaw,  agreement,  vote of stockholders or disinterested directors or
otherwise.

                  The Lunn Bylaws, which will become the Combined Company Bylaws
at the  Effective  Time,  provide  for the  indemnification  of  each  director,
officer,  former  director and former officer of Lunn, and each person who shall
have  served  at the  request  of Lunn  as a  director  or  officer  of  another
corporation  in which Lunn owns  shares of  capital  stock or of which Lunn is a
creditor,  against expenses  actually and necessarily  incurred by him or her in
connection with the defense of any action, suit or proceeding in which he or she
is made a party by  reason  of his or her being or  having  been a  director  or
officer of Lunn or of such other corporation.  The Lunn Bylaws also provide that
such indemnification  shall not be deemed exclusive of any other rights to which
those  indemnified  may be  entitled  as a  matter  of law or under  any  bylaw,
agreement, vote of stockholders or otherwise.

                  Section 102(b)(7) of the DGCL provides that a corporation may,
in its certificate of incorporation,  eliminate or limit the personal  liability
of a director to the corporation or its  stockholders  for monetary  damages for
breach of fiduciary duty as a director  except for liability:  for any breach of
the

                                      II-1
<PAGE>

director's duty of loyalty to the corporation or its  stockholders;  for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of  law;  under  Section  174  of the  DGCL  (pertaining  to  certain
prohibited acts including  unlawful payment of dividends or unlawful purchase or
redemption of the  corporation's  capital stock);  or for any  transaction  from
which the director derived an improper personal benefit. The Lunn Certificate of
Incorporation,  as proposed to be amended and restated at the Effective  Time to
become the Combined  Company  Certificate of  Incorporation,  will not contain a
provision  so limiting  the  personal  liability  of  directors  of the Combined
Company.


Item 21. Exhibits and Financial Statement Schedules.

<TABLE>
<CAPTION>
(a)      Exhibits:

   
  Exhibit No.                                               Description
  -----------                                               -----------

<S>               <C>                                                                   
      *2.1        Acquisition Agreement and Plan of Merger, dated as of June 6, 1997, by and among Lunn Industries,
                  Inc., and TPG Holdings, Inc. (exhibits omitted but will be filed by the registrant with the
                  Commission upon request)
      *2.2        Amendment to Acquisition Agreement and Plan of Merger, dated August 22, 1997, between Lunn
                  Industries, Inc. and TPG Holdings, Inc.
       3.1        Certificate of Incorporation of Lunn (incorporated by reference to Lunn's Quarterly report on
                  Form 10-QSB for the period ended September 30, 1996 (File No. 0-1298) previously filed with the
                  Commission)
       3.2        Bylaws of Lunn (incorporated by reference to Lunn's Quarterly  Report on Form 10-QSB for the
                  period ended September 30, 1996 (File No. 0-1298) previously filed with the Commission)
      *5.1        Opinion of Dechert Price & Rhoads
      *8.1        Opinion of Gardere & Wynne, L.L.P.
     *13.1        Annual  Report for Lunn on Form  10-KSB  for the  fiscal  year ended December  31,  1996
     *13.2        Annual  Report  for Lunn on Form  10-KSB for the fiscal year ended December 31, 1995
     *13.3        Quarterly Report for Lunn on Form 10-QSB for the period ended March 31, 1997
     *13.4        Quarterly Report for Lunn on Form 10-QSB for the period ended June 30, 1997
     *16.1        Letter on Change in Certifying Accountant
      23.1        Consent of KPMG Peat Marwick LLP
     *23.2        Consent of Dechert Price & Rhoads (included in Exhibit 5.1)
     *23.3        Consent of Gardere & Wynne, L.L.P. (included in Exhibit 8.1)
      23.4        Consent of Arthur Andersen LLP
     *23.5        Consent of Allen & Company Incorporated
      23.6        Consent of Coopers & Lybrand, L.L.P.
      23.7        Consent of Arthur Andersen LLP
     *24.1        Power of Attorney
      27.1        Financial Data Schedule (incorporated by reference to Lunn's Annual Report on Form 10-KSB for the
                  year ended December 31, 1996 (File No. 0-1298) and Lunn's Quarterly Reports on Form 10-QSB for the
                  periods ended March 31, 1997 ad June 30, 1997 (File No. 0-1298) previously filed with the Commission)
     *99.1        Form of Lunn proxy card
     *99.2        Form of Letter of Transmittal to American Stock Transfer & Trust Co. from stockholders of Lunn
                  and TPG
     *99.3        Consent of James S. Carter, designee to Board of Directors of Combined Company
     *99.4        Consent of Sam P. Douglas, designee to Board of Directors of Combined Company
     *99.5        Consent of Garrett L. Dominy, designee to Board of Directors of Combined Company
     *99.6        Consent of Gary L. Forbes, designee to Board of Directors of Combined Company
     *99.7        Consent of Robert C. Sigrist, designee to Board of Directors of Combined Company
     *99.8        Consent of Lawrence E. Wesneski, designee to Board of Directors of Combined Company
- ------------------
*   Previously filed.
</TABLE>
    

                                      II-2
<PAGE>


Item 22.  Undertakings.

                  (a) Insofar as indemnification  for liabilities  arising under
the  Securities  Act of  1933  may  be  permitted  to  directors,  officers  and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for  indemnification  against  such  liabilities  (other than the payment by the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                  (b) The undersigned  Registrant  hereby  undertakes  that, for
purposes of determining  any liability  under the  Securities Act of 1933,  each
filing of the  Registrant's  annual report pursuant to Section 13(a) of 15(d) of
the Securities  Exchange Act of 1934 (and, where  applicable,  each filing of an
employee  benefit  plan's  annual  report  pursuant  to  Section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

                  (c) The undersigned Registrant hereby undertakes to respond to
requests for  information  that is incorporated by reference into the prospectus
pursuant to Item 4, 10(b),  11, or 13 of this Form,  within one  business day of
receipt of such request,  and to send the incorporated  documents by first class
mail or other equally  prompt  means.  This  includes  information  contained in
documents filed subsequent to the effective date of the  registration  statement
through the date of responding to the request.

                  (d) The undersigned  Registrant hereby undertakes to supply by
means of a  post-effective  amendment all information  concerning a transaction,
and the company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                  (e)      The undersigned Registrant hereby undertakes to:

                           (1)  file,  during  any  period in which it offers or
         sells  securities,  a  post-effective  amendment  to this  registration
         statement to:

                                    (i)  Include  any  prospectus   required  by
                  Section 10(a)(3) of the Securities Act;

                                    (ii) Reflect in the  prospectus any facts or
                  events   which,   individually   or   together,   represent  a
                  fundamental  change  in the  information  in the  registration
                  statement.  Notwithstanding  the  foregoing,  any  increase or
                  decrease in volume of securities  offered (if the total dollar
                  value of  securities  offered  would not exceed that which was
                  registered)  and any deviation from the low or high end of the
                  estimated  maximum offering range may be reflected in the form
                  of  prospectus  filed  with the  Commission  pursuant  to Rule
                  424(b) if, in the  aggregate,  the changes in volume and price
                  represent  no more than a 20  percent  change  in the  maximum
                  aggregate  offering  price  set forth in the  "Calculation  of
                  Registration   Fee"  table  in  the   effective   registration
                  statement.

                                      II-3
<PAGE>

                                    (iii)  Include  any  additional  or  changed
                  material information on the plan of distribution.

                          (2) For  determining  liability  under the  Securities
         Act,  treat  each  post-effective   amendment  as  a  new  registration
         statement of the securities offered, and the offering of the securities
         at that time to be the initial bona fide offering.

                          (3) File a  post-effective  amendment  to remove  from
         registration any of the securities that remain unsold at the end of the
         offering.


                                      II-4
<PAGE>


                                   SIGNATURES

   
          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended, the Registrant has duly caused this Amendment No. 2 to the Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  City of  Falston,  State  of  Maryland,  on the 12th day of
September, 1997.
    

                                          LUNN INDUSTRIES, INC.

                                          By: /s/ Alan W. Baldwin
                                              ----------------------------------
                                          Name:   Alan W. Baldwin
                                          Title:  Chairman of the Board and
                                                    Chief Executive Officer

   

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Amendment No. 2 to the  Registration  Statement has been signed by the following
persons in the capacities at the above-named  Registrant  indicated on September
12, 1997.
    


         Signature                              Title
         ---------                              -----

/s/ Alan W. Baldwin                Chief Executive Officer and Chairman of the
- ---------------------------        Board (Principal Executive Officer)
Alan W. Baldwin

          *
- ---------------------------        Vice President, Secretary and Chief Financial
Lawrence Schwartz                  Officer (Principal Financial and Accounting
                                   Officer)
          *
- ---------------------------        Director
Warren H. Haber

          *
- ---------------------------        Director
John F. Menzel

          *
- ---------------------------        Director
John Simon

          *
- ---------------------------        Director
William R. Lewis


/s/ Alan W. Baldwin
- --------------------------------
* By Alan W. Baldwin as attorney-in-fact




                                      II-5
<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.                                               Description
- -----------                                               -----------

<S>               <C>                                                                   
   
      *2.1        Acquisition Agreement and Plan of Merger, dated as of June 6, 1997, by and among Lunn Industries,
                  Inc., and TPG Holdings, Inc. (exhibits omitted but will be filed by the registrant with the
                  Commission upon request)
      *2.2        Amendment to Acquisition Agreement and Plan of Merger, dated August 22, 1997, between Lunn
                  Industries, Inc. and TPG Holdings, Inc.
       3.1        Certificate of Incorporation of Lunn (incorporated by reference to Lunn's Quarterly report on
                  Form 10-QSB for the period ended September 30, 1996 (File No. 0-1298) previously filed with the
                  Commission)
       3.2        Bylaws of Lunn (incorporated by reference to Lunn's Quarterly  Report on Form 10-QSB for the
                  period ended September 30, 1996 (File No. 0-1298) previously filed with the Commission)
      *5.1        Opinion of Dechert Price & Rhoads
      *8.1        Opinion of Gardere & Wynne, L.L.P.
     *13.1        Annual  Report for Lunn on Form  10-KSB  for the  fiscal  year ended December  31,  1996
     *13.2        Annual  Report  for Lunn on Form  10-KSB for the fiscal year ended December 31, 1995
     *13.3        Quarterly Report for Lunn on Form 10-QSB for the period ended March 31, 1997
     *13.4        Quarterly Report for Lunn on Form 10-QSB for the period ended June 30, 1997
     *16.1        Letter on Change in Certifying Accountant
      23.1        Consent of KPMG Peat Marwick LLP
     *23.2        Consent of Dechert Price & Rhoads (included in Exhibit 5.1)
     *23.3        Consent of Gardere & Wynne, L.L.P. (included in Exhibit 8.1)
      23.4        Consent of Arthur Andersen LLP
     *23.5        Consent of Allen & Company Incorporated
      23.6        Consent of Coopers & Lybrand, L.L.P.
      23.7        Consent of Arthur Andersen LLP
     *24.1        Power of Attorney
      27.1        Financial Data Schedule (incorporated by reference to Lunn's Annual Report on Form 10-KSB for the
                  year ended December 31, 1996 (File No. 0-1298) and Lunn's Quarterly Reports on Form 10-QSB for the
                  periods ended March 31, 1997 and June 30, 1997 (File No. 0-1298) previously filed with the Commission)
     *99.1        Form of Lunn proxy card
     *99.2        Form of Letter of Transmittal to American Stock Transfer & Trust Co. from stockholders of Lunn
                  and TPG
     *99.3        Consent of James S. Carter, designee to Board of Directors of Combined Company
     *99.4        Consent of Sam P. Douglas, designee to Board of Directors of Combined Company
     *99.5        Consent of Garrett L. Dominy, designee to Board of Directors of Combined Company
     *99.6        Consent of Gary L. Forbes, designee to Board of Directors of Combined Company
     *99.7        Consent of Robert C. Sigrist, designee to Board of Directors of Combined Company
     *99.8        Consent of Lawrence E. Wesneski, designee to Board of Directors of Combined Company
- ------------------
*   Previously filed.
</TABLE>
    

<PAGE>
                                                                         ANNEX A









                    ACQUISITION AGREEMENT AND PLAN OF MERGER



                                     BETWEEN



                               TPG HOLDINGS, INC.



                                       AND



                              LUNN INDUSTRIES, INC.








                            DATED AS OF JUNE 6, 1997

<PAGE>

                             EXHIBITS AND SCHEDULES





Lunn Disclosure Letter



<TABLE>
<CAPTION>
<S>      <C>                                <C>
         Schedule 5.4                       Subsidiaries

         Schedule 5.9                       Litigation

         Schedule 5.10                      Absence of Certain Changes

         Schedule 5.12                      Benefit Plans

         Schedule 5.13                      Labor Matters

         Schedule 5.15                      Title to Properties

         Schedule 5.16                      Condition of Fixed Assets

         Schedule 5.21                      Intellectual Property

         Schedule 5.23                      Licenses and Permits

         Schedule 7.2(c)                    Conduct of Business

TPG Disclosure Letter

         Schedule 6.4                       Subsidiaries

         Schedule 6.6(a)                    Conflicts

         Schedule 6.7                       Financial Statements

         Schedule 6.9                       Litigation

         Schedule 6.10                      Absence of Certain Changes

         Schedule 6.11(b)                   Taxes

         Schedule 6.12                      Benefit Plans

         Schedule 6.13                      Labor Matters

         Schedule 6.14                      Environmental

         Schedule 6.15                      Title to Properties

         Schedule 6.20                      Material Agreements

         Schedule 6.21                      Intellectual Property

         Schedule 6.23                      Licenses and Permits

         Schedule 7.3(c)                    Conduct of Business

Exhibits

         Exhibit A                          Affiliate Letter

         Exhibit B                          Transmittal Letter

         Exhibit C                          Surviving Corporation Stock Option Plan

         Exhibit D                          Corporate Opinion of Gardere & Wynne, L.L.P.

         Exhibit E                          Tax Opinion of Gardere & Wynne, L.L.P.

         Exhibit F                          Opinion of Dechert, Price & Rhoads
</TABLE>

<PAGE>

                    ACQUISITION AGREEMENT AND PLAN OF MERGER

         THIS ACQUISITION AGREEMENT AND PLAN OF MERGER (this "Agreement") is
executed as of the 6th day of June, 1997, by and among TPG HOLDINGS, INC., a
Delaware corporation ("TPG"), and LUNN INDUSTRIES, INC., a Delaware corporation
("Lunn").

                                    RECITALS

         WHEREAS, TPG and Lunn desire to enter into a business combination
pursuant to which TPG will merge with and into Lunn;

         WHEREAS, the Boards of Directors of TPG and Lunn each have determined
that such a business combination is in the best interests of the respective
corporations and their stockholders, and accordingly have approved this merger
upon the terms and conditions set forth herein.

         WHEREAS, for federal income tax purposes, it is intended that this
merger qualify as a reorganization within the meaning of Section 368(a) of the
Internal Revenue Code of 1986, as amended.

         NOW, THEREFORE, in consideration of the foregoing and of the
representations, warranties, covenants and agreements contained herein, the
parties hereto hereby agree as follows:

                                    ARTICLE 1

                  DEFINITIONS AND CERTAIN RULES OF CONSTRUCTION

         1.1 Definitions. In addition to any other terms defined elsewhere in
this Agreement, including any Exhibit or Schedule hereto (unless such Exhibit or
Schedule provides for a different definition), as used herein, the following
terms shall have the following meanings:

         "Affiliate" means any Person which (i) directly or indirectly controls,
is controlled by or is under common control with a specified Person, (ii) owns
or controls 5% or more of the outstanding equity interests of a specified Person
or (iii) is an officer, director, general partner or trustee of a specified
Person. For this purpose, the term "control" means possession, directly or
indirectly (through one or more intermediaries), of the power to direct or cause
the direction of management and policies of a Person through an ownership of
voting securities or other ownership interests, contract, voting trust or
otherwise.

         "Affiliate Letter" means the Affiliate Letter substantially in the form
of Exhibit A hereto.

         "Blue Sky Laws" means state securities Laws or "blue sky" Laws.

         "Business Day" means any day other than a Saturday, Sunday or legal
holiday in the State of Delaware.

<PAGE>

         "Certificate of Merger" is defined in Section 2.3.

         "Closing" means closing and the consummation of the Merger pursuant to
the terms of this Agreement.

         "Closing Date" means the date on which the Closing occurs.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Confidentiality Agreement" is defined in Section 7.1(e).

         "DGCL" means the Delaware General Corporation Law, as amended.

         "Effective Time" is defined in Section 2.3.

         "Environmental Law" is defined in Section 5.14(a).

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Exchange Agent" is defined in Section 4.2(a).

         "Exchange Fund" is defined in Section 4.2(a).

         "Fairness Opinion" is defined in Section 7.2(l).

         "GAAP" means generally accepted accounting principles in the United
States of America as set forth in pronouncements of the Financial Accounting
Standards Board and the American Institute of Certified Public Accountants, as
such principles are from time to time supplemented and amended.

         "Governmental Authority" means any foreign, federal, state or local
government, political subdivision or governmental or regulatory authority,
agency, board, bureau, commission, instrumentality or court or
quasi-governmental authority.

         "HSR Act" means the Hart-Scott-Rodino Antitrust Improvements Act of
1976.

         "Indemnified Liabilities" is defined in Section 9.1.

         "Indemnified Party" or "Indemnified Parties" is defined in Section 9.1.

         "IRS" means the United States Internal Revenue Service.

         "Joint Proxy Statement/Prospectus" is defined in Section 5.8.

                                        2

<PAGE>
         "Law" or "Laws" means any and all statutes, laws, ordinances,
proclamations, regulations, published requirements, orders, decrees and rules of
any Governmental Authority, including those covering environmental, tax, energy,
safety, health, transportation, bribery, recordkeeping, zoning, discrimination,
antitrust and wage and hour matters, in each case as amended and in effect from
time to time.

         "Liens" means all liens, encumbrances, mortgages, pledges, security
interests, conditional sales agreements, charges, claims, options, rights of
first refusal, reservations, restrictions or other encumbrances or defects in
title.

         "Lunn Acquisition Proposal" is defined in Section 7.2(a).

         "Lunn Affiliate Stockholder" is defined in Section 7.2(d).

         "Lunn Benefit Plans" is defined in Section 5.12.

         "Lunn Common Stock" means the Common Stock, par value $0.01 per share,
of Lunn.

         "Lunn Disclosure Letter" is defined in the preamble to Article 5.

         "Lunn Dissenter Payment" is defined in Section 4.4(c).

         "Lunn Dissenting Shares" is defined in Section 4.4(c).

         "Lunn Exchange Ratio" means 0.1.

         "Lunn Financial Statements" means the audited consolidated financial
statements of Lunn for the fiscal years ended December 31, 1995 and December 31,
1996, as disclosed in the Lunn SEC Reports, and the unaudited consolidated
financial statements of Lunn for the quarter ended March 31, 1997 delivered to
TPG as part of the Lunn Disclosure Letter.

         "Lunn Intellectual Property" is defined in Section 5.21.

         "Lunn's Most Recent Balance Sheet" shall mean the unaudited
consolidated balance sheet dated March 31, 1997 of Lunn.

         "Lunn Option" means (a) any option to purchase Lunn Common Stock
granted by Lunn pursuant to the Lunn Stock Option Plan or (b) any option to
purchase Lunn Common Stock granted by Lunn but not pursuant to the Lunn Stock
Option Plan.

         "Lunn Preferred Stock" shall mean the preferred stock, par value $0.01
per share, of Lunn.

         "Lunn SEC Reports" is defined in Section 5.7.

                                       3

<PAGE>
         "Lunn Stockholder" means any holder of shares of the Lunn Common Stock.

         "Lunn Stockholders' Meeting" is defined in Section 7.2(b).

         "Lunn Stock Option Plan" means Lunn's 1994 Stock Incentive Plan.

         "Lunn Superior Proposal" means any Lunn Acquisition Proposal to merge
with or acquire, directly or indirectly, all of the outstanding capital stock of
Lunn then outstanding on terms that the Board of Directors of Lunn determines in
its good faith reasonable judgment (based on advice of an independent financial
advisor of nationally recognized reputation) to be more favorable to the Lunn
Stockholders than the Merger.

         "Lunn Warrant" means any warrant to purchase shares of Lunn Common
Stock.

         "Material Adverse Effect" means, with respect to either TPG or Lunn,
any change or effect that is or would be materially adverse to the business,
results of operations or financial condition of TPG or Lunn, as the case may be,
and their respective Subsidiaries taken as a whole.

         "Material Contracts" means, with respect to Lunn, any contracts or
agreements that are required to be filed as exhibits to the Lunn SEC Reports,
and, with respect to TPG, any contracts or agreements that would be required to
be filed as exhibits to SEC Reports if TPG were a Reporting Person.

         "Merger" means the merger of TPG with and into Lunn, with Lunn as the
surviving corporation.

         "Merger Consideration" means, with respect to any TPG Stockholder or
Lunn Stockholder, (i) certificates evidencing the number of whole shares of
Surviving Corporation Common Stock or Surviving Corporation Preferred Stock that
such Stockholder has the right to receive pursuant to Section 4.1, and (ii) any
cash in lieu of fractional shares of the Surviving Corporation Common Stock to
which such Stockholder is entitled pursuant to Section 4.2(e).

         "Nasdaq SmallCap Market" means the Nasdaq SmallCap Market of The Nasdaq
Stock Market, Inc., a wholly owned subsidiary of the National Association of
Securities Dealers, Inc.

         "Permitted Lien" means (i) with respect to Lunn, (a) any Lien reserved
against in Lunn's Most Recent Balance Sheet, (b) Liens for Taxes not yet due and
payable or which are being contested in good faith and by appropriate
proceedings if adequate reserves with respect thereto are maintained on Lunn's
books in accordance with GAAP, (c) Liens that, individually or in the aggregate,
would have only an immaterial effect on the value of any of the assets of Lunn
or the use thereof as currently used, and (d) obligations under operating and
capital leases, and (ii) with respect to TPG, (a) any Lien reserved against in
TPG's Most Recent Balance Sheet, (b) Liens for Taxes not yet due and payable or
which are being contested in good faith and by appropriate proceedings if
adequate reserves with respect thereto are maintained on TPG's books in

                                       4

<PAGE>

accordance with GAAP, (c) Liens that, individually or in the aggregate, would
have only an immaterial effect on the value of any of the assets of TPG or the
use thereof as currently used, and (d) obligations under operating and capital
leases.

         "Person" means an individual, corporation, partnership, limited
liability company, trust, association or other entity, including any
Governmental Authority.

         "Proxy Statement" is defined in Section 5.8.

         "Registration Statement" is defined in Section 5.8.

         "Reporting Person" means any issuer which has a class of equity
securities registered pursuant to Section 12 of the Exchange Act or is required
to file periodic reports pursuant to Section 15(d) of the Exchange Act.

         "Rule 145" means Rule 145 promulgated under the Securities Act.

         "SEC" means the Securities and Exchange Commission.

         "SEC Reports" any registration statement, report, proxy statement or
information statement (other than preliminary materials) filed with the SEC
pursuant to the Securities Act or the Exchange Act (including exhibits and any
amendments thereto).

         "Securities Act" means the Securities Act of 1933, as amended.

         "Stockholders" means the TPG Stockholders and Lunn Stockholders.

         "Subsidiaries" means, with respect to any Person, any corporation or
other organization that is controlled by such Person. For this purpose, the term
"control" means possession, directly or indirectly (through one or more
intermediaries), of the power to direct or cause the direction of management and
policies of a Person through an ownership of voting securities or other
ownership interests, contract, voting trust or otherwise.

         "Surviving Corporation" is defined in Section 2.1.

         "Surviving Corporation Common Stock" means the common stock, par value
$0.01 per share, of the Surviving Corporation.

         "Surviving Corporation Preferred Stock" means the preferred stock, par
value $1.00 per share, of the Surviving Corporation, having the same
designations, preferences and limitations as the TPG Preferred Stock.

         "Tax" or "Taxes" means any foreign, federal, state or local income,
gross receipts, license, payroll, employment, excise, severance, stamp,
occupation, premium, windfall profits, environmental (including taxes under
Section 59A of the Code), customs duties, capital stock,

                                       5

<PAGE>
franchise, profits, withholding, social security (or similar), unemployment,
disability, real property, personal property, sales, use, transfer,
registration, value added, alternative or add-on minimum, estimated or other tax
of any kind whatsoever, including any interest, penalty or addition thereto,
whether disputed or not.

         "TPG Acquisition Proposal" is defined in Section 7.3(a).

         "TPG Affiliate Stockholder" is defined in Section 7.3(j).

         "TPG Benefit Plans" is defined in Section 6.12.

         "TPG Common Stock" means the common stock, $0.01 par value per share,
of TPG.

         "TPG Disclosure Letter" is defined in the preamble to Article 6.

         "TPG Dissenter Payment" is defined in Section 4.4(a).

         "TPG Dissenting Shares" is defined in Section 4.4(a).

         "TPG Exchange Ratio" means 8.3028.

         "TPG Financial Statements" is defined in Section 6.7.

         "TPG Intellectual Property" is defined in Section 6.21.

         "TPG's Most Recent Balance Sheet" shall mean the unaudited consolidated
balance sheet dated March 31, 1997 of TPG.

         "TPG Option" means (i) any option to purchase TPG Common Stock granted
by TPG pursuant to the TPG Stock Option Plan or (ii) any option to purchase TPG
Common Stock granted by TPG but not pursuant to the TPG Stock Option Plan.

         "TPG Preferred Stock" means the 8% cumulative redeemable preferred
stock, par value $1.00 per share, of TPG, having the designations, preferences
and limitations described in TPG's Certificate of Incorporation, as amended.

         "TPG Stockholders" means the holders of shares of the TPG Common Stock
or the TPG Preferred Stock.

         "TPG Stockholders' Meeting" is defined in Section 7.3(b).

         "TPG Stock Option Plan" means TPG's Key Management Stock Option Plan
(1996).

         "TPG Superior Proposal" means any TPG Acquisition Proposal to merge
with or acquire, directly or indirectly, all of the outstanding capital stock of
TPG then outstanding on terms that

                                       6

<PAGE>
the Board of Directors of TPG determines in its good faith reasonable judgment
(based on advice of an independent financial advisor of nationally recognized
reputation) to be more favorable to the TPG Stockholders than the Merger.

         "Transactions" means the transactions contemplated by this Agreement.

         "Transmittal Letter" means the Transmittal Letter substantially in the
form of Exhibit B hereto to be executed by each of the Stockholders who receive
Surviving Corporation Common Stock under this Agreement.

         1.2 Certain Rules of Construction The captions in this Agreement are
for convenience of reference only and in no way define, limit or describe the
scope or intent of any provisions or sections of this Agreement. All references
in this Agreement to Articles or Sections are references to the Articles or
Sections in this Agreement, unless some other reference is clearly indicated.
All accounting terms not specifically defined in this Agreement shall be
construed in accordance with GAAP as in effect on the date hereof. In this
Agreement, unless the context otherwise requires, (a) words describing the
singular number shall include the plural and vice versa, (b) words denoting any
gender shall include all genders and (c) references to "including" shall mean
"including without limitation."

                                    ARTICLE 2

                                   THE MERGER

         2.1 The Merger. Subject to the terms and conditions set forth in this
Agreement, and in accordance with the DGCL, at the Effective Time, TPG shall be
merged with and into Lunn and the separate corporate existence of TPG shall
thereupon cease. Lunn shall be the surviving corporation in the Merger
(sometimes referred to herein as the "Surviving Corporation") and shall succeed
to and assume all of the rights and obligations of TPG in accordance with the
DGCL. The name of the Surviving Corporation shall be Technical Products Group,
Inc., or such other name as may be mutually agreed to by TPG and Lunn prior to
the Closing. The Merger shall have the effects specified in the DGCL.

         2.2 The Closing. Subject to the terms and conditions of this Agreement,
the Closing shall be held (a) at the offices of Gardere & Wynne, L.L.P., 333
Clay, Suite 800, Houston, Texas at 10:00 a.m., local time, as promptly as
practicable (and in any event within two Business Days) following the day on
which all of the conditions set forth in Article 8 shall be fulfilled or waived
in accordance herewith or (b) at such other time, date or place as TPG and Lunn
may agree. The Closing Date shall be the same as the date of the Effective Time.

         2.3 Effective Time. If all of the conditions to the Merger set forth in
Article 8 shall have been fulfilled or waived in accordance herewith and this
Agreement shall not have been terminated as provided in Article 10, on the
Closing Date, the parties hereto shall cause a Certificate of Merger
incorporating this Agreement (and setting forth such other information as is
required by the DGCL (the "Certificate of Merger") to be properly executed and
filed, together

                                       7

<PAGE>
with appropriate officers' certificates, in accordance with Section 251 of the
DGCL on the Closing Date. The Merger shall become effective at the time the
Certificate of Merger is filed with the Secretary of State of Delaware or at
such later time as Lunn and TPG shall have agreed upon and designated in such
filing as the effective time of the Merger (the "Effective Time").

                                    ARTICLE 3

                     CERTIFICATE OF INCORPORATION AND BYLAWS
             AND OFFICERS AND DIRECTORS OF THE SURVIVING CORPORATION

         3.1 Certificate of Incorporation. The Certificate of Incorporation of
Lunn as amended at the Effective Time shall be the Certificate of Incorporation
of the Surviving Corporation, until duly amended in accordance with applicable
Law.

         3.2 Bylaws. The Bylaws of Lunn in effect immediately prior to the
Effective Time shall be the Bylaws of the Surviving Corporation, until duly
amended in accordance with applicable Law.

         3.3 Directors. The directors of the Surviving Corporation immediately
after the Effective Time shall be the following Persons:

                  James S. Carter
                  Sam P. Douglass
                  Garrett L. Dominy
                  Gary L. Forbes
                  Robert C. Sigrist
                  Lawrence E. Wesneski
                  Alan W. Baldwin
                  John M. Simon

         In accordance with the Restated Certificate of Incorporation of Lunn,
as amended at the Effective Time, the terms of the members of the board of
directors of the Surviving Corporation shall be staggered such that Mssrs.
Simon, Forbes and Carter shall serve as directors of the Surviving Corporation
for a term of three years, Mssrs. Douglass and Dominy shall serve as directors
of the Surviving Corporation for a term of two years, and Mssrs. Wesneski,
Baldwin and Sigrist shall serve as directors of the Surviving Corporation for a
term of one year.

         3.4 Officers. The officers of the Surviving Corporation immediately
after the Effective Time shall be the following Persons:

                                       8

<PAGE>
<TABLE>
<CAPTION>
<S>      <C>                                                  <C>
         Chairman of Board, President and
                  Chief Executive Officer                     James S. Carter
         Executive Vice President, Chief Financial
                  Officer, Assistant Secretary and
                  Treasurer                                   Garrett L. Dominy
         Secretary                                            Jim Hobt
</TABLE>

                                    ARTICLE 4

               CONVERSION OF SECURITIES; EXCHANGE OF CERTIFICATES;
                                  OTHER MATTERS

         4.1 Conversion of Securities. At the Effective Time, by virtue of the
Merger and without any action on the part of TPG, Lunn or the holders of any of
their respective securities:

                  (a) Capital Stock of Lunn. Each share of the capital stock of
         Lunn issued and outstanding prior to the Effective Time (other than any
         Lunn Dissenting Shares, if applicable) shall be converted, subject to
         Section 4.2(e), into the right to receive a number of fully paid and
         nonassessable shares of the Surviving Corporation Common Stock equal to
         the Lunn Exchange Ratio. At the Effective Time, all shares of Lunn
         Common Stock outstanding immediately prior to the Effective Time shall
         no longer be outstanding and shall automatically be canceled and
         retired and shall cease to exist, and each certificate previously
         evidencing any such shares shall thereafter represent the right to
         receive, upon the surrender of such certificate in accordance with
         Section 4.2 (or in case of a lost, stolen or destroyed stock
         certificate, compliance with the provisions of Section 4.2(i)),
         certificates evidencing such number of whole shares of Surviving
         Corporation Common Stock into which such Lunn Common Stock was
         converted in accordance with the first sentence of this Section 4.1(a).
         At the Effective Time, the holders of such certificates evidencing such
         shares of Lunn Common Stock outstanding immediately prior to the
         Effective Time shall cease to have any rights with respect to such
         shares except as otherwise provided herein or by Law. No fractional
         share of Surviving Corporation Common Stock shall be issued, and, in
         lieu thereof, a cash payment shall be made pursuant to Section 4.2(e).

                  (b) TPG Common Stock. Each share of TPG Common Stock issued
         and outstanding immediately prior to the Effective Time (other than any
         TPG Dissenting Shares, if applicable) shall be converted, subject to
         Section 4.2(e), into the right to receive a number of fully paid and
         nonassessable shares of the Surviving Corporation Common Stock equal to
         the TPG Exchange Ratio. At the Effective Time, all shares of TPG Common
         Stock outstanding immediately prior to the Effective Time shall no
         longer be outstanding and shall automatically be canceled and retired
         and shall cease to exist, and each certificate previously evidencing
         any such shares shall thereafter represent the right to receive, upon
         the surrender of such certificate in accordance with Section 4.2 (or in
         case of a lost, stolen or destroyed stock certificate, compliance with
         the provisions of Section 4.2(i)), certificates evidencing such number
         of whole shares of Surviving Corporation

                                       9

<PAGE>

         Common Stock into which such TPG Common Stock was converted in
         accordance with the first sentence of this Section 4.1(b). At the
         Effective Time, the holders of such certificates evidencing such shares
         of TPG Common Stock outstanding immediately prior to the Effective Time
         shall cease to have any rights with respect to such shares except as
         otherwise provided herein or by Law. No fractional share of Surviving
         Corporation Common Stock shall be issued, and, in lieu thereof, a cash
         payment shall be made pursuant to Section 4.2(e).

                  (c) TPG Preferred Stock. Each share of TPG Preferred Stock
         issued and outstanding immediately prior to the Effective Time (other
         than TPG Dissenting Shares, if applicable) shall be converted into the
         right to receive one fully paid and nonassessable share of Surviving
         Corporation Preferred Stock. At the Effective Time, all shares of TPG
         Preferred Stock outstanding immediately prior to the Effective Time
         shall no longer be outstanding and shall automatically be canceled and
         retired and shall cease to exist, and each certificate previously
         evidencing any such shares shall thereafter represent the right to
         receive, upon the surrender of such certificate in accordance with
         Section 4.2 (or in case of a lost, stolen or destroyed stock
         certificate, compliance with the provisions of Section 4.2(i)),
         certificates evidencing such number of whole shares of Surviving
         Corporation Preferred Stock into which such TPG Preferred Stock was
         converted in accordance with the first sentence of this Section 4.1(c).
         At the Effective Time, the holders of such certificates evidencing such
         shares of TPG Preferred Stock outstanding immediately prior to the
         Effective Time shall cease to have any rights with respect to such
         shares except as otherwise provided herein or by Law.

                  (d) Shares Held in Treasury. Each share of Lunn Common Stock,
         TPG Common Stock and TPG Preferred Stock held in treasury immediately
         prior to the Effective Time by Lunn or TPG, as the case may be, shall
         be canceled and extinguished at the Effective Time without any
         conversion thereof and without any payment with respect thereto.

         4.2 Exchange of Certificates. The procedures for exchanging outstanding
shares of TPG Common Stock and Lunn Common Stock for Surviving Corporation
Common Stock pursuant to the Merger are as follows:

                  (a) Exchange Agent. As of the Effective Time, the Surviving
         Corporation shall deposit with American Stock Transfer & Trust Co. (the
         "Exchange Agent"), for the benefit of the holders of shares of TPG
         Common Stock and Lunn Common Stock, for exchange in accordance with
         this Section 4.2 through the Exchange Agent, certificates representing
         the shares of Surviving Corporation Common Stock and Surviving
         Corporation Preferred Stock (such shares of Surviving Corporation
         Common Stock and Surviving Corporation Preferred Stock, together with
         any dividends or distributions with respect thereto, being hereinafter
         referred to as the "Exchange Fund") issuable pursuant to Section 4.1 in
         exchange for outstanding shares of TPG Common Stock, TPG Preferred
         Stock or Lunn Common Stock, as the case may be.

                                       10

<PAGE>
                  (b) Exchange Procedures. As soon as reasonably practicable
         after the Effective Time, the Exchange Agent shall mail to each holder
         of record of a certificate or certificates which immediately prior to
         the Effective Time represented outstanding shares of TPG Common Stock,
         TPG Preferred Stock or Lunn Common Stock, as the case may be (the
         "Certificates"), whose shares were converted pursuant to Section 4.1
         into the right to receive shares of Surviving Corporation Common Stock
         or Surviving Corporation Preferred Stock, as the case may be, (i) a
         letter of transmittal (which shall specify that delivery shall be
         effected, and risk of loss and title to the Certificates shall pass,
         only upon delivery of the Certificates to the Exchange Agent and shall
         be in such form and have such other provisions as TPG may reasonably
         specify prior to the Effective Time) and (ii) instructions for
         effecting the surrender of the Certificates in exchange for
         certificates representing shares of Surviving Corporation Common Stock
         (plus cash in lieu of fractional shares, if any, of Surviving
         Corporation Common Stock as provided below) or Surviving Corporation
         Preferred Stock, as the case may be. Upon surrender of a Certificate
         for cancellation to the Exchange Agent or to such other agent or agents
         as may be appointed by the Surviving Corporation, together with such
         letter of transmittal, duly executed, the holder of such Certificate
         shall be entitled to receive in exchange therefor a certificate
         representing that number of whole shares of Surviving Corporation
         Common Stock or Surviving Corporation Preferred Stock that such holder
         has the right to receive pursuant to the provisions of this Article 4,
         and the Certificate so surrendered shall immediately be cancelled. In
         the event of a transfer of ownership of TPG Common Stock, TPG Preferred
         Stock or Lunn Common Stock, as the case may be, that is not registered
         in the transfer records of TPG or Lunn, as the case may be, a
         certificate representing the proper number of shares of Surviving
         Corporation Common Stock or Surviving Corporation Preferred Stock, as
         the case may be, may be issued to a transferee if the Certificate
         representing such TPG Common Stock, TPG Preferred Stock or Lunn Common
         Stock, as the case may be, is presented to the Exchange Agent,
         accompanied by all documents required to evidence and effect such
         transfer and by evidence that any applicable stock transfer taxes have
         been paid. Until surrendered as contemplated by this Section 4.2, each
         Certificate shall be deemed at any time after the Effective Time to
         represent only the right to receive upon such surrender the certificate
         representing shares of Surviving Corporation Common Stock or Surviving
         Corporation Preferred Stock, as the case may be, and cash in lieu of
         any fractional shares of Surviving Corporation Common Stock as
         contemplated by this Section 4.2.

                  (c) Distributions With Respect to Unexchanged Shares. No
         dividends or other distributions declared or made after the Effective
         Time with respect to Surviving Corporation Common Stock or Surviving
         Corporation Preferred Stock with a record date after the Effective Time
         shall be paid to the holder of any unsurrendered Certificate with
         respect to the shares of Surviving Corporation Common Stock or
         Surviving Corporation Preferred Stock represented thereby and no cash
         payment in lieu of fractional shares shall be paid to any holder of any
         unsurrendered certificate with respect to the shares of Surviving
         Corporation Common Stock represented thereby pursuant to subsection (e)
         below until the holder of record of such Certificate shall surrender
         such Certificate. Subject to the effect of applicable laws, following
         surrender of any such Certificate, there

                                       11

<PAGE>
         shall be paid to the record holder of the certificates representing
         whole shares of Surviving Corporation Common Stock or Surviving
         Corporation Preferred Stock issued in exchange therefor, without
         interest, (i) at the time of such surrender, the amount of any cash
         payable in lieu of a fractional share of Surviving Corporation Common
         Stock to which such holder is entitled pursuant to subsection (e) below
         and the amount of dividends or other distributions with a record date
         after the Effective Time previously paid with respect to such whole
         shares of Surviving Corporation Common Stock or Surviving Corporation
         Preferred Stock, as the case may be, and (ii) at the appropriate
         payment date, the amount of dividends or other distributions with a
         record date after the Effective Time but prior to surrender and a
         payment date subsequent to surrender payable with respect to such whole
         shares of Surviving Corporation Common Stock or Surviving Corporation
         Preferred Stock, as the case may be.

                  (d) No Further Ownership Rights In TPG Common Stock, TPG
         Preferred Stock or Lunn Common Stock. All shares of Surviving
         Corporation Common Stock and Surviving Corporation Preferred Stock
         issued upon the surrender for exchange of Certificates in accordance
         with the terms hereof (including any cash paid pursuant to subsection
         (c) or (e) of this Section 4.2) shall be deemed to have been issued in
         full satisfaction of all rights pertaining to such shares of TPG Common
         Stock, TPG Preferred Stock or Lunn Common Stock, as the case may be,
         subject, however, to the Surviving Corporation's obligation to pay any
         dividends or make any other distributions with a record date prior to
         the Effective Time which may have been declared or made by TPG or Lunn
         on such shares of TPG Common Stock, TPG Preferred Stock or Lunn Common
         Stock, as the case may be, in accordance with the terms of this
         Agreement prior to the date hereof and which remain unpaid at the
         Effective Time, and from and after the Effective Time there shall be no
         further registration of transfers on the stock transfer books of the
         Surviving Corporation of the shares of TPG Common Stock, TPG Preferred
         Stock or Lunn Common Stock that were outstanding immediately prior to
         the Effective Time. If, after the Effective Time, Certificates are
         presented to the Surviving Corporation for any reason, they shall be
         cancelled and exchanged as provided in this Section 4.2.

                  (e) No Fractional Shares. No certificate or scrip representing
         fractional shares of Surviving Corporation Common Stock shall be issued
         upon the surrender for exchange of Certificates, and such fractional
         share interests will not entitle the owner thereof to vote or to any
         other rights of a stockholder of the Surviving Corporation.
         Notwithstanding any other provision of this Agreement, each holder of
         shares of TPG Common Stock and Surviving Corporation Common Stock
         exchanged pursuant to the Merger who would otherwise have been entitled
         to receive a fraction of a share of Surviving Corporation Common Stock
         (after taking into account all Certificates delivered by such holder)
         shall receive, in lieu thereof, cash (without interest) in an amount
         equal to such fractional part of a share of Surviving Corporation
         Common Stock multiplied by the average of the last reported sales
         prices of Lunn Common Stock, as reported on the Nasdaq SmallCap Market,
         on each of the five trading days immediately prior to the date of the
         Effective Time.

                                       12

<PAGE>
                  (f) Termination of Exchange Fund. Any portion of the Exchange
         Fund which remains undistributed to the stockholders of TPG and Lunn
         for 180 days after the Effective Time shall be delivered to the
         Surviving Corporation, upon demand, and any stockholders of TPG and
         Lunn who have not previously complied with this Section 4.2 shall
         thereafter look only to the Surviving Corporation for payment of their
         claim for Surviving Corporation Common Stock or Surviving Corporation
         Preferred Stock, as the case may be, any cash in lieu of fractional
         shares of Surviving Corporation Common Stock and any dividends or
         distributions with respect to Surviving Corporation Common Stock or
         Surviving Corporation Preferred Stock, as the case may be.

                  (g) No Liability. Neither the Surviving Corporation, Lunn nor
         TPG shall be liable to any holder of shares of TPG Common Stock, TPG
         Preferred Stock or Lunn Common Stock, as the case may be, for such
         shares (or dividends or distributions with respect thereto) delivered
         to a public official pursuant to any applicable abandoned property,
         escheat or similar law.

                  (h) Withholding Rights. The Surviving Corporation shall be
         entitled to deduct and withhold from the consideration otherwise
         payable pursuant to this Agreement to any holder of shares of TPG
         Common Stock, TPG Preferred Stock or Lunn Common Stock such amounts as
         it is required to deduct and withhold with respect to the making of
         such payment under the Code, or any provision of state, local or
         foreign tax law. If amounts are so withheld by Surviving Corporation
         then such withheld amounts shall be treated for all purposes of this
         Agreement as having been paid to the holder of the shares of TPG Common
         Stock, TPG Preferred Stock or Lunn Common Stock, as the case may be, in
         respect of which such deduction and withholding was made by Surviving
         Corporation.

                  (i) Lost Certificates. If any Certificate shall have been
         lost, stolen or destroyed, upon the making of an affidavit of that fact
         by the person claiming such Certificate to be lost, stolen or destroyed
         and, if required by the Surviving Corporation, the posting by such
         person of a bond in such reasonable amount as the Surviving Corporation
         may direct as indemnity against any claim that may be made against it
         with respect to such Certificate, the Exchange Agent will issue in
         exchange for such lost, stolen or destroyed Certificate the shares of
         Surviving Corporation Common Stock or Surviving Corporation Preferred
         Stock and any cash in lieu of fractional shares, and unpaid dividends
         and distributions on shares of Surviving Corporation Common Stock
         deliverable in respect thereof pursuant to this Agreement.

         4.3 Stock Options and Warrants.

         (a) At the Effective Time, TPG's obligations with respect to each then
outstanding TPG Option shall be assumed by the Surviving Corporation. The TPG
Options so assumed by the Surviving Corporation shall not expire and shall
continue to have, and be subject to, the same terms and conditions as set forth
in the TPG Stock Option Plan and/or any agreements pursuant to which such TPG
Options were granted as in effect immediately prior to the Effective Time,
except that (i) each TPG Option shall be exercisable for that number of whole
shares of Surviving 

                                       13

<PAGE>
Corporation Common Stock equal to the number of shares of TPG Common Stock
covered by such TPG Option immediately prior to the Effective Time, multiplied
by the TPG Exchange Ratio and rounded downward to the nearest whole number of
shares of Surviving Corporation Common Stock, and (ii) the price at which each
such TPG Option is exercisable shall be divided by the TPG Exchange Ratio and
then rounded upward to the nearest cent.

         (b) At the Effective Time, Lunn's obligations with respect to each then
outstanding Lunn Option and Lunn Warrant shall be assumed by the Surviving
Corporation. The Lunn Options and Lunn Warrants so assumed by the Surviving
Corporation shall not expire and shall continue to have, and be subject to, the
same terms and conditions as set forth in the Lunn Stock Option Plan and/or any
agreements pursuant to which such Lunn Options and Lunn Warrants were granted as
in effect immediately prior to the Effective Time, except that (i) each Lunn
Option or Lunn Warrant shall be exercisable for that number of whole shares of
Surviving Corporation Common Stock equal to the number of shares of Lunn Common
Stock covered by such Lunn Option or Lunn Warrant immediately prior to the
Effective Time, multiplied by the Lunn Exchange Ratio and rounded to the nearest
whole number of shares of Surviving Corporation Common Stock, and (ii) the price
at which each such Lunn Option or Lunn Warrant is exercisable shall be divided
by the Lunn Exchange Ratio and then rounded to the nearest cent.

         (c) The Surviving Corporation shall reserve for issuance the aggregate
number of shares of Surviving Corporation Common Stock that will become issuable
upon the exercise of the TPG Options, Lunn Options and Lunn Warrants as adjusted
at the Effective Time in accordance with this Section 4.3.

         (d) At the Effective Time, the Surviving Corporation shall adopt a
Stock Option Plan in substantially the form set forth in Exhibit C and 300,000
shares of Surviving Corporation Common Stock shall be reserved for issuance upon
exercise of options granted under such Stock Option Plan.

         4.4 Dissenting Shares.

         (a) If provided for under the DGCL, notwithstanding any other provision
of this Agreement to the contrary, shares of TPG Common Stock and TPG Preferred
Stock that are outstanding immediately prior to the Effective Time and which are
held by TPG Stockholders who shall not have voted in favor of the Merger or
consented thereto in writing and who shall have demanded properly in writing
payment for such shares in accordance with the DGCL (a "TPG Dissenter Payment")
and who shall not have withdrawn such demand or have been deemed to or otherwise
have forfeited the right to payment under the DGCL (such shares of TPG Common
Stock and TPG Preferred Stock being referred to as "TPG Dissenting Shares")
shall not be converted into or represent the right to receive the Merger
Consideration. Instead, such TPG Stockholders shall be entitled to receive their
TPG Dissenter Payments in accordance with the provisions of the DGCL, except
that all TPG Dissenting Shares held by TPG Stockholders who shall have failed to
perfect who effectively shall have withdrawn or lost the rights to payment for
such shares of TPG Common Stock and TPG Preferred Stock under the DGCL shall
thereupon be deemed to have been converted into, as of the Effective Time, the
right to receive, without any 

                                       14

<PAGE>
interest thereon, the Merger Consideration, upon surrender in the manner
provided in Section 4.2 hereof of the certificate or certificates that formally
evidence such shares of TPG Common Stock and TPG Preferred Stock (or compliance
with Section 4.2(i) hereof if applicable) and the presentation of an executed
Transmittal Letter.

         (b) TPG shall give Lunn (i) prompt notice of any demands for TPG
Dissenter Payments received by TPG pursuant to the DGCL, withdrawals of such
demands, and any other instruments served pursuant to the DGCL and received by
TPG and (ii) the opportunity to participate in all negotiations and proceedings
with respect to demands for payment under the DGCL. TPG shall not, except with
the prior written consent of Lunn (which consent shall not be unreasonably
withheld or delayed), make any payment with respect to any demands for payment
of, or offer to settle, or settle, any such demands.

         (c) If provided for under the DGCL, notwithstanding any other provision
of this Agreement to the contrary, shares of Lunn Common Stock that are
outstanding immediately prior to the Effective Time and which are held by Lunn
Stockholders who shall not have voted in favor of the Merger or consented
thereto in writing and who shall have demanded properly in writing payment for
such shares in accordance with the DGCL (a "Lunn Dissenter Payment") and who
shall not have withdrawn such demand or have been deemed to or otherwise have
forfeited the right to payment under the DGCL (such shares of Lunn Common Stock
being referred to as "Lunn Dissenting Shares") shall not be converted into or
represent the right to receive the Merger Consideration. Instead, such Lunn
Stockholders shall be entitled to receive their Lunn Dissenter Payments in
accordance with the provisions of the DGCL, except that all Lunn Dissenting
Shares held by Lunn Stockholders who shall have failed to perfect who
effectively shall have withdrawn or lost the rights to payment for such shares
of Lunn Common Stock under the DGCL shall thereupon be deemed to have been
converted into, as of the Effective Time, the right to receive, without any
interest thereon, the Merger Consideration, upon surrender in the manner
provided in Section 2.6 hereof of the certificate or certificates that formally
evidence such shares of Lunn Common Stock (or compliance with Section 4.2(i)
hereof if applicable) and the presentation of an executed Transmittal Letter.

         (d) Lunn shall give TPG (i) prompt notice of any demands for Lunn
Dissenter Payments received by Lunn pursuant to the DGCL, withdrawals of such
demands, and any other instruments served pursuant to the DGCL received by Lunn
and (ii) the opportunity to direct all negotiations and proceedings with respect
to demands for payment under the DGCL. Lunn shall not, except with the prior
written consent of TPG, make any payment with respect to any demands for payment
of, or offer to settle, or settle, any such demands.

                                       15

<PAGE>
                                    ARTICLE 5

                     REPRESENTATIONS AND WARRANTIES OF LUNN

         Except as set forth in the disclosure letter delivered to TPG
concurrently with the execution hereof (the "Lunn Disclosure Letter") or as
disclosed with reasonable specificity in the Lunn SEC Reports, Lunn represents
and warrants to TPG that:

         5.1 Existence; Good Standing; Corporate Authority. Lunn is a
corporation duly incorporated, validly existing and in good standing under the
laws of its jurisdiction of incorporation. Lunn is duly qualified to do business
as a foreign corporation and is in good standing under the laws of any
jurisdiction in which the character if the properties owned or leased by it
therein or in which the transaction of its business makes such qualification
necessary, except where the failure to be so qualified would not have,
individually or in the aggregate, a Material Adverse Effect. Lunn has all
requisite corporate power and authority to own, operate and lease its properties
and to carry on its business as now conducted. The copies of Lunn's certificate
of incorporation and bylaws previously made available to TPG are true and
correct.

         5.2 Authorization; Validity and Effect of Agreements. Lunn has the
requisite corporate power and authority to execute and deliver this Agreement
and all agreements and documents contemplated hereby. The consummation by Lunn
of the Transactions has been duly authorized by all requisite corporate action,
other than, with respect to the Merger, the approval and adoption of this
Agreement by the Lunn Stockholders. This Agreement constitutes the valid and
legally binding obligation of Lunn, enforceable in accordance with its terms.
Lunn has taken all action necessary to render the restrictions set forth in
Section 203 of the DGCL inapplicable to this Agreement and the Merger.

         5.3 Capitalization. The authorized capital stock of Lunn consists of
30,000,000 shares of Lunn Common Stock and 1,000,000 shares of Lunn Preferred
Stock. As of the date hereof, there are 12,762,153 shares of Lunn Common Stock
and no shares of Lunn Preferred Stock issued and outstanding and 150 shares of
Lunn Common Stock and no shares of Lunn Preferred Stock are held as treasury
shares. All such issued and outstanding shares of Lunn Common Stock are duly
authorized, validly issued, fully paid, nonassessable and free of preemptive
rights. There are 1,500,000 shares of Lunn Common Stock reserved for issuance
pursuant to the Lunn Stock Option Plan and 656,300 shares of Lunn Common Stock
reserved for issuance upon exercise of the Lunn Warrants and, as of the date
hereof, Lunn Options to purchase 1,167,500 shares of Lunn Common Stock and Lunn
Warrants to purchase 656,300 shares of Lunn Common Stock were outstanding. As of
the date of this Agreement, there are no other outstanding shares of capital
stock and there are no other options, warrants, calls, subscriptions,
convertible securities, or other rights, agreements or commitments which
obligate Lunn or any of its Subsidiaries to issue, transfer or sell and shares
of capital stock or other voting securities of Lunn or any of its Subsidiaries.
Lunn has no outstanding bonds, debentures, notes or other obligations the
holders of which have the right to vote (or which are convertible into or
exercisable for securities having the right to vote) with the stockholders of
Lunn on any matter.

                                       16

<PAGE>
         5.4 Subsidiaries. Each of Lunn's Subsidiaries is a corporation or
partnership duly organized, validly existing and in good standing under the laws
of its jurisdiction of incorporation or organization, has the corporate or
partnership power and authority to own, operate, and lease its properties and to
carry on its business as it is now being conducted, and is duly qualified to do
business and is in good standing in each jurisdiction in which the ownership,
operation or lease of its property or the conduct of its business requires such
qualification, except for jurisdictions in which such failure to be so qualified
or to be in good standing would not have a Material Adverse Effect. Except as
reflected on Schedule 5.4 of the Lunn Disclosure Letter, all of the outstanding
shares of capital stock, or other ownership interests in, each of Lunn's
Subsidiaries is duly authorized, validly issued, fully paid and nonassessable,
and is owned, directly or indirectly, by Lunn free and clear of all Liens.
Schedule 5.4 of the Lunn Disclosure Letter sets forth the following information
for each Subsidiary of Lunn, as applicable; (i) its name and jurisdiction of
incorporation or organization; (ii) its authorized capital stock or share
capital; and (iii) the number of issued and outstanding shares of capital stock
or share capital.

         5.5 No Violation of Law. Neither Lunn nor any of its Subsidiaries is in
violation of any order of any court, Governmental Authority or arbitration board
or tribunal, or any Law to which Lunn or any of its Subsidiaries or any of their
respective properties or assets is subject, except as would not have,
individually or in the aggregate, a Material Adverse Effect.

         5.6 No Conflict. (a) Neither the execution and delivery by Lunn of this
Agreement nor the consummation by Lunn of the Transactions in accordance with
the terms hereof, will: (i) violate any provisions of the certificate of
incorporation or bylaws of Lunn; (ii) violate any provision of, or constitute a
default (or an event which, with notice or lapse of time or both, would
constitute a default) under, or result in the termination or in a right of
termination or cancellation of, or accelerate the performance required by, or
result in the creation of any Lien upon any of the properties of Lunn or its
Subsidiaries under, or result in being declared void, voidable, or without
further binding effect, any of the terms, conditions or provisions of, any note,
bond, mortgage, indenture, deed of trust, license, franchise, permit, lease,
contract, agreement or other instrument or obligation to which Lunn or any of
its Subsidiaries is a party, or by which Lunn or any of its Subsidiaries or any
of their properties is bound or affected; or (iii) constitute a violation of any
provision of any Law binding upon or applicable to Lunn or any of its
Subsidiaries, except, in the case of matters described in clause (ii) or (iii),
as would not have, individually or in the aggregate, a Material Adverse Effect.

                  (b) Neither the execution and delivery by Lunn of this
Agreement nor the consummation by Lunn of the Transactions in accordance with
the terms hereof will require any consent, approval or authorization of, or
filing or registration with, any governmental or regulatory authority, other
than (i) such filings, consents and approvals that are obtained before Closing
and (ii) filings required under the HSR Act, the Exchange Act, the Securities
Act or applicable state securities and "Blue Sky" laws, except for any consent,
approval or authorization the failure of which to obtain and for any filing or
registration the failure of which to make would not have a Material Adverse
Effect.

                                       17

<PAGE>
         5.7 SEC Documents. Lunn has made available to TPG each registration
statement, report, proxy statement or information statement (other than
preliminary materials) filed by Lunn with the SEC since January 1, 1994, each in
the form (including exhibits and any amendments thereto) filed with the SEC
(collectively, the "Lunn SEC Reports"). Each of the Lunn SEC Reports, as of
their respective dates, (i) were prepared in all material respects in accordance
with the applicable requirements of the Securities Act, the Exchange Act, and
the rules and regulations thereunder and (ii) did not contain any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements made therein, in the light of
the circumstances under which they were made, not misleading except for such
statements, if any, as have been modified by subsequent filings prior to the
date hereof. Each of the consolidated balance sheets of Lunn included in or
incorporated by reference into the Lunn SEC Reports (including the related notes
and schedules) fairly presents the consolidated financial position of Lunn and
its Subsidiaries as of its date and each of the consolidated statements of
income, cash flows and changes in stockholders' equity ("retained earnings") of
Lunn included in or incorporated by reference into the Lunn SEC Reports
(including any related notes and schedules) fairly presents the results of
operations, cash flows or retained earnings, as the case may be, of Lunn and its
Subsidiaries for the periods set forth therein (subject, in the case of
unaudited statements, to (x) such exceptions as may be permitted by Form 10-Q of
the SEC and (y) normal year-end audit adjustments), in each case in accordance
with GAAP, except as may be noted therein. Except as and to the extent set forth
on the consolidated balance sheet of Lunn and its Subsidiaries at December 31,
1996, including all notes thereto, neither Lunn nor any of its Subsidiaries has
any liabilities or obligations of any nature (whether accrued, absolute,
contingent or otherwise) that would be required to be reflected on, or reserved
against in, a balance sheet of Lunn or in the notes thereto prepared in
accordance with GAAP, other than liabilities or obligations which would not
have, individually or in the aggregate, a Material Adverse Effect and
liabilities and obligations arising in the ordinary course of business since
such date.

         5.8 Registration Statement and Proxy Statement. None of the information
supplied or to be supplied by Lunn for inclusion in (a) the Registration
Statement on Form S-4 to be filed under the Securities Act with the SEC by Lunn
in connection with the Merger for the purpose of registering the Surviving
Corporation Common Stock to be issued in connection with the Merger (the
"Registration Statement"), or (b) the proxy statement to be distributed in
connection with the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting
to vote upon this Agreement and the Transactions (the "Proxy Statement" and,
together with the prospectus included in the Registration Statement, the "Joint
Proxy Statement/Prospectus") will, in the case of the Proxy Statement or any
amendments thereof or supplements thereto, at the time of the mailing of the
Proxy Statement and any amendments or supplements thereto, at the time of the
Lunn Stockholders' Meeting and the TPG Stockholders' Meeting to be held in
connection with the Transactions, and at the Effective Time, or, in the case of
the Registration Statement, as amended or supplemented, at the time it is
declared effective by the SEC, contain any untrue statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading. The Registration Statement and Joint Proxy
Statement/Prospectus shall comply in all material respects as to form and
substance with the requirements of the Securities Act, the Exchange Act and the
rules and regulations promulgated thereunder, except that no

                                       18

<PAGE>
representation is made by Lunn with respect to information relating to TPG and
included therein, provided TPG approved of the inclusion of such information in
the Registration Statement and Joint Proxy Statement/Prospectus.

         5.9 Litigation. There are no actions, suits or proceedings pending
against Lunn or any of its Subsidiaries or, to Lunn's knowledge, threatened
against Lunn or any of its Subsidiaries, at law or in equity, or before or by
any federal or state commission, board, bureau, agency or instrumentality, that
are likely to have, individually or in the aggregate, a Material Adverse Effect.
There are no outstanding judgments, decrees, injunctions, awards or orders
against Lunn or any of its Subsidiaries that are likely to have, individually or
in the aggregate, a Material Adverse Effect. Schedule 5.9 of the Lunn Disclosure
Letter contains, as of the date of this Agreement, an accurate and complete list
of all actions, suits and proceedings pending or, to the knowledge of Lunn,
threatened against Lunn or its Subsidiaries.

         5.10 Absence of Certain Changes. Except as set forth on Schedule 5.10
of the Lunn Disclosure Letter, since December 31, 1996, there has not been (i)
any change in the financial condition or business of Lunn or its Subsidiaries
which has had a Material Adverse Effect, other than any adverse effect resulting
from adverse changes in general economic conditions, stock market fluctuations
or conditions or adverse changes in or affecting the aerospace or high
performance composites industries generally, (ii) any material change by Lunn in
its accounting methods, principles or practices, (iii) any declaration, setting
aside or payment of any dividend or distribution in respect of any capital stock
of Lunn or any redemption, purchase or other acquisition of any of its
securities, or (iv) any increase in or establishment of any bonus, insurance,
severance, deferred compensation, pension, retirement, profit sharing, stock
option, stock purchase or other employee benefit plan, except in the ordinary
course of business.

         5.11 Taxes. (a) Lunn and its Subsidiaries have (i) duly filed (or there
has been filed on their behalf) with appropriate governmental authorities all
tax returns, statements, reports and forms required to be filed by them, on or
prior to the date hereof, except to the extent that any failure to file would
not have, individually or in the aggregate, a Material Adverse Effect and (ii)
duly paid in full or made provisions in accordance with GAAP (or there has been
paid or provision has been made on their behalf) for the payment of all material
Taxes for all periods ending through the date hereof or the Closing Date, as the
case may be.

         (b) (i) Except as set forth in Schedule 5.11(b), the federal income tax
returns of Lunn and each of its Subsidiaries have been examined by the IRS (or
the applicable statutes of limitation for the assessment of federal income taxes
for such periods have expired) for all periods through and including December
31, 1996 and all material deficiencies asserted by the IRS have been paid, fully
settled or adequately provided for in the financial statements contained in the
Lunn SEC Reports; (ii) as of the date hereof, neither Lunn nor any of its
Subsidiaries has granted any requests, agreements, consents or waivers to extend
the statutory period of limitations applicable to the assessment of any taxes
with respect to any tax returns of Lunn or any of its Subsidiaries; and (iii)
neither Lunn nor any of its Subsidiaries is a party to any material tax sharing
or tax indemnity agreement.

                                       19

<PAGE>
         5.12 Employee Benefit Plans. Schedule 5.12 of the Lunn Disclosure
Letter contains a list of all employee benefit plans and other benefit
arrangements, including all "employee benefit plans" as defined in ERISA,
covering employees of Lunn and its Subsidiaries (the "Lunn Benefit Plans"). True
and complete copies of the Lunn Benefit Plans and, if applicable, the most
recent Form 5500 and annual reports for each such plan have been made available
to TPG. To the extent applicable, the Lunn Benefit Plans comply, in all material
respects, with the requirements of the ERISA and the Code, and any Lunn Benefit
Plan intended to be qualified under section 401(a) of the Code has been
determined by the IRS to be so qualified. To Lunn's knowledge, there are no
pending or anticipated claims against or otherwise involving any Lunn Benefit
Plan and no suit, action or other litigation (excluding claims for benefits
incurred in the ordinary course of Lunn Benefit Plan activities) has been
brought against or with respect to any such Lunn Benefit Plan, except for any of
the foregoing which, individually or in the aggregate, would not have a Material
Adverse Effect. All material contributions required to be made as of the date
hereof to any Lunn Benefit Plans have been made or provided for. Lunn does not
maintain or contribute to any plan or arrangement which provides or has any
liability to provide life insurance, medical or other employee welfare benefits
to any employee or former employee upon his retirement or termination of
employment and Lunn has not represented, promised or contracted (whether in oral
or written form) to any employee or former employee that such benefits would be
provided. Except for any liability or any excise tax which would not have a
Material Adverse Effect, (i) neither Lunn nor any of its Subsidiaries has
incurred any direct or indirect liability under title IV of ERISA in connection
with the termination of, or withdrawal from, any Lunn Benefit Plan; (ii) there
does not exist with respect to any Lunn Benefit Plan any accumulated funding
deficiency within the meaning of section 412 of the Code or section 302 of
ERISA, whether or not waived; and (iii) no prohibited transaction has occurred
with respect to any Lunn Benefit Plan that would result in the imposition of any
excise tax or other liability under the Code or ERISA. The execution of this
Agreement and the performance of the Transactions will not (either alone or upon
the occurrence of any additional or subsequent events) constitute an event under
any benefit plan, policy, arrangement or agreement or any trust or loan that
will or may result in any payment (whether of severance pay or otherwise),
acceleration, forgiveness of indebtedness, vesting, distribution, increase in
benefits or obligations to fund benefits with respect to any employee.

         5.13 Labor Matters. Except as set forth on Schedule 5.13 of the Lunn
Disclosure Letter, neither Lunn nor any of its Subsidiaries is a party to, or
bound by, any collective bargaining agreement, contract or other agreement or
understanding with a labor union or labor organization. To Lunn's knowledge,
there are no organizational efforts with respect to the formation of a
collective bargaining unit presently being made or threatened involving
employees of Lunn or any of its Subsidiaries.

         5.14 Environmental Matters. Except as would not have, individually or
in the aggregate, a Material Adverse Effect and except as set forth on Schedule
5.14:

                  (a) there are not any past or present conditions or
         circumstances that interfere with the conduct of the business of Lunn
         and each of its Subsidiaries in the manner now conducted or that
         interfere with compliance with any order of any court, governmental

                                       20

<PAGE>
         authority or arbitration board or tribunal, or any law, ordinance,
         governmental rule or regulation related to human health or the
         environment ("Environmental Law");

                  (b) there are not any past or present conditions or
         circumstances that, or arising out of, any current or former
         businesses, assets or properties of Lunn or any Subsidiary of Lunn,
         including but not limited to on-site or off-site disposal or release of
         any chemical substance, product or waste, which may give rise to: (i)
         liabilities or obligations for any cleanup, remediation or corrective
         action under any Environmental Law or (ii) claims arising for personal
         injury, property damage or damage to natural resources; and

                  (c) neither Lunn nor any of its Subsidiaries has (i) received
         any notice of noncompliance with, violation of, or liability or
         potential liability under any Environmental Law or (ii) entered into
         any consent decree or order or is subject to any order of any court or
         governmental authority or tribunal under any Environmental Law or
         relating to the cleanup of any hazardous materials contamination.

         5.15 Title to Properties. Lunn has, or will have at Closing, good and
marketable title to all its assets, free and clear of all Liens, except for
Permitted Liens, the Liens set forth on Schedule 5.15 of the Lunn Disclosure
Letter, and Liens expressly disclosed in the Lunn SEC Reports. No Lunn
Stockholder owns in his individual capacity any of Lunn's assets or any other
properties or assets used in its business.

         5.16 Condition of Fixed Assets. Except as set forth on Schedule 5.16 of
the Lunn Disclosure Letter, the machinery, equipment and other tangible
properties included in the assets of Lunn, are in good operating condition
(ordinary wear and tear excepted) and have been maintained by Lunn in accordance
with industry standards, are acceptable for their intended uses in the ordinary
course consistent with past practices and conform in all material respects with
all applicable ordinances, regulations and other laws and there are no known
defects therein.

         5.17 Assets Used in the Business. Lunn's assets as reflected on Lunn's
Most Recent Balance Sheet are all of the assets and leaseholds used by Lunn in
the conduct of its business as now being conducted, and are all of the assets
and leasehold interests necessary therefor.

         5.18 Accounts Receivable. Subject to any reserves therefor established
in a consistent manner throughout the period covered by the Lunn Financial
Statements in accordance with GAAP, and except as reflected in Lunn's Most
Recent Balance Sheet, all accounts, notes, and other receivables reflected in
the Lunn Financial Statements or generated after the date of Lunn's Most Recent
Balance Sheet, with respect to Lunn's business, are valid and genuine, arise out
of bona fide sales and either have been collected or are enforceable and
collectible claims not subject to any valid defense, offset or credit. All
accounts receivable are recorded on the books of Lunn in accordance with GAAP.
Lunn has delivered to TPG the accounts receivable aging report of Lunn as of
April 30, 1997.

                                       21

<PAGE>
         5.19 Inventories. Subject to any reserves therefor established in a
consistent manner throughout the period covered by the Lunn Financial Statements
in accordance with GAAP, and except as reflected in Lunn's Most Recent Balance
Sheet, the inventories of Lunn's business reflected in the financial statements
of Lunn contained in the Lunn Financial Statements or acquired since the date of
Lunn's Most Recent Balance Sheet, consist of items that are in good, current,
standard, and merchantable condition, and are of a quantity and quality salable
in the ordinary course of business.

         5.20 Material Agreements. Except as set forth in the Lunn Disclosure
Letter, Lunn has no material contracts which are required to be filed as
exhibits to the Lunn SEC Reports which have not been so filed, and complete
copies of the contracts identified in the Lunn Disclosure Letter have been
furnished to TPG.

         5.21 Trademarks, Patents and Copyrights. Schedule 5.21 of the Lunn
Disclosure Letter describes all patents, patent rights, trademarks, trademark
rights and proprietary information used or held for use in connection with their
respective businesses as currently being conducted (the "Lunn Intellectual
Property"). Except as previously disclosed to TPG in writing, to the knowledge
of Lunn, Lunn and its Subsidiaries own or possess adequate licenses or other
valid rights to use the Lunn Intellectual Property, except where the failure to
own or possess such license and other rights would not have, individually or in
the aggregate, a Material Adverse Effect, and there are no assertions or claims
challenging the validity of any of the foregoing which are likely to have,
individually or in the aggregate, a Material Adverse Effect. To the knowledge of
Lunn, the conduct of Lunn's and its Subsidiaries' respective businesses as
currently conducted does not conflict with any patents, patent rights, licenses,
trademarks, trademark rights, trade names, trade name rights or copyrights of
others in any way likely to have, individually or in the aggregate, a Material
Adverse Effect. To the knowledge of Lunn, there is no material infringement of
any proprietary right owned by or licenses by or to Lunn or any of its
Subsidiaries which is likely to have, individually or in the aggregate, a
Material Adverse Effect.

         5.22 Insurance. Lunn has previously delivered to TPG a schedule listing
the officers' and directors' liability insurance policies, primary and excess
casualty insurance policies providing coverage for bodily injury and property
damage to third parties, including products liability and completed operations
coverage, and worker's compensation insurance policies maintained by Lunn and
its Subsidiaries. Lunn and its Subsidiaries maintain insurance coverage
reasonably adequate for the operation of their respective businesses (taking
into account the cost and availability of such insurance).

         5.23 Licenses and Permits. Set forth on Schedule 5.23 of the Lunn
Disclosure Letter is a list of all material permits, licenses, consents,
approvals and governmental or regulatory authorizations used by or affecting the
conduct of Lunn's business. Lunn has all licenses and permits (federal, state
and local) necessary to own its assets and to conduct its operations, and such
licenses and permits are in full force and effect. No violations are or have
been recorded in respect of such licenses or permits and no proceeding is
pending or, to the knowledge of Lunn, threatened, seeking the revocation or
limitation of any of such licenses or permits.

                                       22

<PAGE>
         5.24 Federal Income Tax Representations.

         (a) Lunn is undertaking the Merger for a bona fide business purpose and
not merely for the avoidance of federal income tax.

         (b) Lunn is not an investment company as defined in Section
368(a)(2)(F)(iii) and (iv) of the Code.

         5.25 No Brokers. Lunn has not entered into any contract, arrangement or
understanding with any person or firm that may result in the obligation of the
Surviving Corporation to pay any finder's fees, brokerage or agent's commissions
or other like payments in connection with the negotiations leading to this
Agreement or the consummation of the Transactions, except that Lunn has retained
Allen & Company Incorporated to render a fairness opinion with respect to the
transaction, the arrangements with which have been disclosed in writing to TPG
prior to the date hereof.

                                    ARTICLE 6

                      REPRESENTATIONS AND WARRANTIES OF TPG

         Except as set forth in the disclosure letter delivered to Lunn
concurrently with the execution hereof (the "TPG Disclosure Letter"), TPG
represents and warrants to Lunn that:

         6.1 Existence; Good Standing; Corporate Authority. TPG is a corporation
duly incorporated, validly existing and in good standing under the laws of its
jurisdiction of incorporation. TPG is duly qualified to do business as a foreign
corporation and is in good standing under the laws of any jurisdiction in which
the character of the properties owned or leased by it therein or in which the
transaction of its business makes such qualification necessary, except where the
failure to be so qualified would not have, individually or in the aggregate, a
Material Adverse Effect. TPG has all requisite corporate power and authority to
own, operate and lease its properties and to carry on its business as now
conducted. The copies of TPG's certificate of incorporation and bylaws
previously made available to Lunn are true and correct.

         6.2 Authorization; Validity and Effect of Agreements. TPG has the
requisite corporate power and authority to execute and deliver this Agreement
and all agreements and documents contemplated hereby. The consummation by TPG of
the Transactions has been duly authorized by all requisite corporate action,
other than, with respect to the Merger, the approval and adoption of this
Agreement by the TPG Stockholders. This Agreement constitutes the valid and
legally binding obligation of TPG, enforceable in accordance with its terms. TPG
has taken all action necessary to render the restrictions set forth in Section
203 of the DGCL inapplicable to this Agreement and the Merger.

         6.3 Capitalization. The authorized capital stock of TPG consists of
1,000,000 shares of TPG Common Stock and 1,000,000 shares of TPG Preferred
Stock. As of the date hereof, there are 475,000 shares of TPG Common Stock and
1,000,000 shares of TPG Preferred Stock

                                       23

<PAGE>
issued and outstanding and no shares of TPG Common Stock or and TPG Preferred
Stock are held as treasury shares. All such issued and outstanding shares of TPG
Common Stock are duly authorized, validly issued, fully paid, nonassessable and
free of preemptive rights. Except as set forth in Schedule 6.3, there are 25,000
shares of TPG Common Stock reserved for issuance pursuant to the TPG Stock
Option Plan and, as of the date hereof, TPG Options to purchase 25,000 shares of
TPG Common Stock are outstanding. There are no other outstanding shares of
capital stock and there are no other options, warrants, calls, subscriptions,
convertible securities, or other rights, agreements or commitments which
obligate TPG or any of its Subsidiaries to issue, transfer or sell any shares of
capital stock or other voting securities of TPG or any of its Subsidiaries. TPG
has no outstanding bonds, debentures, notes or other obligations the holders of
which have the right to vote (or which are convertible into or exercisable for
securities having the right to vote) with the stockholders of TPG on any matter.

         6.4 Subsidiaries. Each of TPG's Subsidiaries is a corporation or
partnership duly organized, validly existing and in good standing under the laws
of its jurisdiction of incorporation or organization, has the corporate or
partnership power and authority to own, operate, and lease its properties and to
carry on its business as it is now being conducted, and is duly qualified to do
business and is in good standing in each jurisdiction in which the ownership,
operation or lease of its property or the conduct of its business requires such
qualification, except for jurisdictions in which such failure to be so qualified
or to be in good standing would not have a Material Adverse Effect. Except as
reflected on Schedule 6.4 of the TPG Disclosure Letter, all of the outstanding
shares of capital stock, or other ownership interests in, each of TPG's
Subsidiaries is duly authorized, validly issued, fully paid and nonassessable,
and is owned, directly or indirectly, by TPG free and clear of all Liens.
Schedule 6.4 of the TPG Disclosure Letter sets forth the following information
for each Subsidiary of TPG, as applicable; (a) its name and jurisdiction of
incorporation or organization; (b) its authorized capital stock or share
capital; and (c) the number of issued and outstanding shares of capital stock or
share capital.

         6.5 No Violation of Law. Neither TPG nor any of its Subsidiaries is in
violation of any order of any court, Governmental Authority or arbitration board
or tribunal, or any Law, to which TPG or any of its Subsidiaries or any of their
respective properties or assets is subject, except as would not have,
individually or in the aggregate, a Material Adverse Effect.

         6.6 No Conflict. (a) Except as set forth in Schedule 6.6(a) of the TPG
Disclosure Letter, neither the execution and delivery by TPG of this Agreement
nor the consummation by TPG of the Transactions in accordance with the terms
hereof, will: (i) violate any provisions of the certificate of incorporation or
bylaws of TPG; (ii) violate any provision of, or constitute a default (or an
event which, with notice or lapse of time or both, would constitute a default)
under, or result in the termination or in a right of termination or cancellation
of, or accelerate the performance required by, or result in the creation of any
Lien upon any of the properties of TPG or its Subsidiaries under, or result in
being declared void, voidable, or without further binding effect, any of the
terms, conditions or provisions of, any note, bond, mortgage, indenture, deed of
trust, license, franchise, permit, lease, contract, agreement or other
instrument or obligation to which TPG or any of its Subsidiaries is a party, or
by which TPG or any of its Subsidiaries or any of their properties is bound or
affected; or (iii) constitute a violation of any provision of any Law 

                                       24

<PAGE>
binding upon or applicable to TPG or any of its Subsidiaries, except, in the
case of matters described in clause (ii) or (iii), as would not have,
individually or in the aggregate, a Material Adverse Effect.

                  (b) Neither the execution and delivery by TPG of this
Agreement nor the consummation by TPG of the Transactions in accordance with the
terms hereof will require any consent, approval or authorization of, or filing
or registration with, any governmental or regulatory authority, other than (i)
such filings, consents and approvals that are obtained before the Closing and
(ii) filings required under the HSR Act, the Exchange Act, the Securities Act or
applicable state securities and "Blue Sky" laws, except for any consent,
approval or authorization the failure of which to obtain and for any filing or
registration the failure of which to make would not have a Material Adverse
Effect.

         6.7 Financial Statements. Schedule 6.7 of the TPG Disclosure Letter
contains the audited consolidated financial statements of TPG for the fiscal
years ended December 31, 1995 and December 31, 1996 and the unaudited
consolidated financial statements of TPG for the quarter ended April 4, 1997
(collectively, the "TPG Financial Statements"). Each of the balance sheets
included in the TPG Financial Statements (including the related notes and
schedules) fairly presents the consolidated financial position of TPG as of its
date and each of the statements of income, retained earnings and cash flows
(including any related notes and schedules) fairly presents the consolidated
results of operations, retained earnings and cash flows, respectively, of TPG
for the periods set forth therein (subject, in the case of interim statements,
to normal year-end audit adjustments which will be consistent with prior years'
adjustments and which would not be material in amount or effect, and except as
disclosed in Schedule 6.7 of the TPG Disclosure Letter) in each case in
accordance with GAAP consistently applied during the periods involved, except as
may be noted therein and except for the absence of notes, a consolidated
statement of cash flow and a consolidated statement of shareholders' equity in
interim statements. Except as and to the extent set forth on the consolidated
balance sheet of TPG and its Subsidiaries at December 31, 1996, including all
notes thereto, neither TPG nor any of its Subsidiaries has any liabilities or
obligations of any nature (whether accrued, absolute, contingent or otherwise)
that would be required to be reflected on, or reserved against in, a balance
sheet of TPG or in the notes thereto prepared in accordance with GAAP, other
than liabilities or obligations which would not have, individually or in the
aggregate, a Material Adverse Effect and liabilities and obligations arising in
the ordinary course of business since such date.

         6.8 Registration Statement and Proxy Statement. None of the information
supplied or to be supplied by TPG for inclusion in (a) the Registration
Statement, or (b) the Proxy Statement will, in the case of the Proxy Statement
or any amendments thereof or supplements thereto, at the time of the mailing of
the Proxy Statement and any amendments or supplements thereto, at the time of
the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting, and at the
Effective Time, or, in the case of the Registration Statement, as amended or
supplemented, at the time it is declared effective by the SEC, contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading. The
Registration Statement and Joint Proxy Statement/Prospectus shall comply in all
material respects as to form

                                       25

<PAGE>
and substance with the requirements of the Securities Act, the Exchange Act and
the rules and regulations promulgated thereunder, except that no representation
is made by TPG with respect to information supplied by Lunn for inclusion
therein.

         6.9 Litigation. There are no actions, suits or proceedings pending
against TPG or any of its Subsidiaries or, to TPG's knowledge, threatened
against TPG or any of its Subsidiaries, at law or in equity, or before or by any
federal or state commission, board, bureau, agency or instrumentality, that are
likely to have, individually or in the aggregate, a Material Adverse Effect.
There are no outstanding judgments, decrees, injunctions, awards or orders
against TPG or any of its Subsidiaries that are likely to have, individually or
in the aggregate, a Material Adverse Effect. Schedule 6.9 of the TPG Disclosure
Letter contains, as of the date of this Agreement, an accurate and complete list
of all actions, suits and proceedings pending or, to the knowledge of TPG,
threatened against TPG or its Subsidiaries.

         6.10 Absence of Certain Changes. Except as reflected in Schedule 6.10,
since December 31, 1996, there has not been (i) any change in the financial
condition or business of TPG or its Subsidiaries which has had a Material
Adverse Effect, other than any adverse effect resulting from adverse changes in
general economic conditions, stock market fluctuations or conditions or adverse
changes in or affecting the aerospace or high performance composites industries
generally, (ii) any material change by TPG in its accounting methods, principles
or practices, (iii) any declaration, setting aside or payment of any dividend or
distribution in respect of any capital stock of TPG or any redemption, purchase
or other acquisition of any of its securities, or (iv) any increase in or
establishment of any bonus, insurance, severance, deferred compensation,
pension, retirement, profit sharing, stock option, stock purchase or other
employee benefit plan, except in the ordinary course of business.

         6.11 Taxes. (a) TPG and its Subsidiaries have (i) duly filed (or there
has been filed on their behalf) with appropriate governmental authorities all
tax returns, statements, reports and forms required to be filed by them, on or
prior to the date hereof, except to the extent that any failure to file would
not have, individually or in the aggregate, a Material Adverse Effect and (ii)
duly paid in full or made provisions in accordance with GAAP (or there has been
paid or provision has been made on their behalf) for the payment of all material
Taxes for all periods ending through the date hereof on the Closing Date, as the
case may be.

         (b) (i) Except as reflected in Schedule 6.11(b), the federal income tax
returns of TPG and each of its Subsidiaries have been examined by the IRS (or
the applicable statutes of limitation for the assessment of federal income taxes
for such periods have expired) for all periods through and including December
31, 1996, and all material deficiencies asserted by the IRS have been paid,
fully settled or adequately provided for in the TPG financial statements; (ii)
as of the date hereof, neither TPG nor any of its Subsidiaries has granted any
requests, agreements, consents or waivers to extend the statutory period of
limitations applicable to the assessment of any taxes with respect to any tax
returns of TPG or any of its Subsidiaries; and (iii) neither TPG nor any of its
Subsidiaries is a party to any material tax sharing of tax indemnity agreement.

                                       26

<PAGE>
         6.12 Employee Benefit Plans. Schedule 6.12 of the TPG Disclosure Letter
contains a list of all employee benefit plans and other benefit arrangements,
including all "employee benefit plans" as defined in ERISA, covering employees
of TPG and its Subsidiaries (the "TPG Benefit Plans"). True and complete copies
of TPG Benefit Plans and, if applicable, the most recent Form 5500 and annual
reports for each such plan have been made available to TPG. To the extent
applicable, TPG Benefit Plans comply, in all material respects, with the
requirements of ERISA and the Code, and any TPG Benefit Plan intended to be
qualified under section 401(a) of the Code has been determined by the IRS to be
so qualified. To TPG's knowledge, there are no pending or anticipated claims
against or otherwise involving any TPG Benefit Plan and no suit, action or other
litigation (excluding claims for benefits incurred in the ordinary course of TPG
Benefit Plan activities) has been brought against or with respect to any such
TPG Benefit Plan, except for any of the foregoing which, individually or in the
aggregate, would not have a Material Adverse Effect. All material contributions
required to be made as of the date hereof TPG Benefit Plans have been made or
provided for. TPG does not maintain or contribute to any plan or arrangement
which provides or has any liability to provide life insurance, medical or other
employee welfare benefits to any employee or former employee upon his retirement
or termination of employment and TPG has not represented, promised or contracted
(whether in oral or written form) to any employee or former employee that such
benefits would be provided. Except for any liability or any excise tax which
would not have a Material Adverse Effect, (i) neither TPG nor any of its
Subsidiaries has incurred any direct or indirect liability under title IV of
ERISA in connection with the termination of, or withdrawal from, any TPG Benefit
Plan; (ii) there does not exist with respect to any TPG Benefit Plan any
accumulated funding deficiency within the meaning of section 412 of the Code or
section 302 of ERISA, whether or not waived; and (iii) no prohibited transaction
has occurred with respect to any TPG Benefit Plan that would result in the
imposition of any excise tax or other liability under the Code or ERISA. The
execution of this Agreement and the performance of the Transactions will not
(either alone or upon the occurrence of any additional or subsequent events)
constitute an event under any benefit plan, policy, arrangement or agreement or
any trust or loan that will or may result in any payment (whether of severance
pay or otherwise), acceleration, forgiveness of indebtedness, vesting,
distribution, increase in benefits or obligations to fund benefits with respect
to any employee.

         6.13 Labor Matters. Except as reflected on Schedule 6.13, neither TPG
nor any of its Subsidiaries is a party to, or bound by, any collective
bargaining agreement, contract or other agreement or understanding with a labor
union or labor organization. To TPG's knowledge, there are no organizational
efforts with respect to the formation of any collective bargaining unit
presently being made or threatened involving employees of TPG or any of its
Subsidiaries.

         6.14 Environmental Matters. Except as set forth on Schedule 6.14 and as
would not have, individually or in the aggregate, a Material Adverse Effect and
except as set forth on Schedule 6.14:

                  (a) there are not any past or present conditions or
         circumstances that interfere with the conduct of the business of TPG
         and each of its Subsidiaries in the manner now conducted or that
         interfere with compliance with any order of any court, governmental
         authority or arbitration board or tribunal, or any Environmental Law;

                                       27

<PAGE>
                  (b) there are not any past or present conditions or
         circumstances at, or arising out of, any current or former businesses,
         assets or properties of TPG or any Subsidiary of TPG, including but not
         limited to on-site or off-site disposal or release of any chemical
         substance, product or waste, which may give rise to: (i) liabilities or
         obligations for any cleanup, remediation or corrective action under any
         Environmental Law or (ii) claims arising for personal injury, property
         damage or damage to natural resources; and

                  (c) neither TPG nor any of its Subsidiaries has (i) received
         any notice of noncompliance with, violation of, or liability or
         potential liability under any Environmental Law or (ii) entered into
         any consent decree or order or is subject to any order of any court or
         governmental authority or tribunal under any Environmental Law or
         relating to the cleanup of any hazardous materials contamination.

         6.15 Title to Properties. TPG has, or will have at Closing, good and
marketable title to all its assets, free and clear of all Liens, except for
Permitted Liens and the liens set forth on Schedule 6.15 of the TPG Disclosure
Letter. No TPG Stockholder owns in his individual capacity any of TPG's assets
or any other properties or assets used in its business.

         6.16 Condition of Fixed Assets. The machinery, equipment and other
tangible properties included in the assets of TPG, are in good operating
condition (ordinary wear and tear excepted) and have been maintained by TPG in
accordance with industry standards, are acceptable for their intended uses in
the ordinary course consistent with past practices and conform in all material
respects with all applicable ordinances, regulations and other laws and there
are no known defects therein.

         6.17 Assets Used in the Business. TPG's assets are all of the assets
and leaseholds used by TPG in the conduct of its business as now being
conducted, and are all of the assets and leasehold interests necessary therefor.

         6.18 Accounts Receivable. Subject to any reserves therefor established
in a consistent manner throughout the periods covered by the TPG Financial
Statements in accordance with GAAP, and except as reflected in TPG's Most Recent
Balance Sheet, all accounts, notes, and other receivables reflected in the TPG
Financial Statements, or generated after TPG's Most Recent Balance Sheet, with
respect to TPG's business, are valid and genuine, arise out of bona fide sales
and either have been collected or are enforceable and collectible claims not
subject to any valid defense, offset or credit. All accounts receivable are
recorded on the books of TPG in accordance with GAAP. TPG has delivered to Lunn
the accounts receivable aging report of TPG as of March 31, 1997.

         6.19 Inventories. Subject to any reserves therefor established in a
consistent manner throughout the periods covered by the TPG Financial Statements
in accordance with GAAP, and except as reflected in TPG's Most Recent Balance
Sheet, the inventories of TPG's business reflected in the TPG Financial
Statements or acquired since the date of TPG's Most Recent

                                       28

<PAGE>
         Balance Sheet consist of items that are in good, current, standard, and
merchantable condition, and are of a quantity and quality salable in the
ordinary course of business.

         6.20 Material Agreements. Schedule 6.20 of the TPG Disclosure Letter
lists and describes all material contracts which TPG would be required to file
as exhibits to SEC Reports if TPG were a Reporting Person. Complete copies of
the contracts identified in the TPG Disclosure Letter have been made available
to Lunn.

         6.21 Trademarks, Patents and Copyrights. Schedule 6.21 to the TPG
Disclosure Letter describes all patents, patent rights, trademarks, trademark
rights and proprietary information used or held for use in connection TPG and
its Subsidiaries' respective businesses as currently being conducted (the "TPG
Intellectual Property"). Except as previously disclosed to Lunn in writing, to
the knowledge of TPG, TPG and its Subsidiaries own or possess adequate licenses
or other valid rights to use the TPG Intellectual Property, except where the
failure to own or possess such license and other rights would not have,
individually or in the aggregate, a Material Adverse Effect, and to the
knowledge of TPG, there are no assertions or claims challenging the validity of
any of the foregoing which are likely to have, individually or in the aggregate,
a Material Adverse Effect. To the knowledge of TPG, the conduct of TPG's and its
Subsidiaries' respective businesses as currently conducted does not conflict
with any patents, patent rights, licenses, trademarks, trademark rights, trade
names, trade name rights or copyrights of others in any way likely to have,
individually or in the aggregate, a Material Adverse Effect. To the knowledge of
TPG, there is no material infringement of any proprietary right owned by or
licenses by or to TPG or any of its Subsidiaries which is likely to have,
individually or in the aggregate, a Material Adverse Effect.

         6.22 Insurance. TPG has made available to Lunn copies of all officers'
and directors' liability insurance policies, primary and excess casualty
insurance policies providing coverage for bodily injury and property damage to
third parties, including products liability and completed operations coverage,
and worker's compensation insurance policies maintained by TPG and its
Subsidiaries. TPG and its Subsidiaries maintain insurance coverage reasonably
adequate for the operation of their respective businesses (taking into account
the cost and availability of such insurance).

         6.23 Licenses and Permits. Set forth on Schedule 6.23 of the TPG
Disclosure Letter is a list of all material permits, licenses, consents,
approvals and governmental or regulatory authorizations used by or affecting the
conduct of TPG's business. TPG has all licenses and permits (federal, state and
local) necessary to own its assets and to conduct its operations, and such
licenses and permits are in full force and effect. No violations are or have
been recorded in respect of such licenses or permits and no proceeding is
pending or, to the knowledge of TPG, threatened, seeking the revocation or
limitation of any of such licenses or permits.

         6.24 Federal Income Tax Representations

         (a) TPG is undertaking the Merger for a bona fide business purpose and
not merely for the avoidance of federal income tax.

                                       29

<PAGE>
         (b) TPG is not an investment company as defined in Section
368(a)(2)(F)(iii) and (iv) of the Code.

         6.25 No Brokers. TPG has not entered into any contract, arrangement or
understanding with any person or firm which may result in the obligation of TPG
or Lunn to pay any finder's fees, brokerage or agent's commissions or other like
payments in connection with the negotiations leading to this Agreement or the
consummation of the Transactions.

                                    ARTICLE 7

                                    COVENANTS

         7.1 Covenants of TPG and Lunn. During the period from the date hereof
and continuing until the Effective Time (except as expressly contemplated or
permitted hereby, or to the extent Lunn consents in writing in the case of TPG's
obligations and to the extent TPG consents in writing in the case of Lunn's
obligations) each of TPG and Lunn covenants with the other that, insofar as the
obligations relate to it:

         (a) TPG and Lunn and their respective Subsidiaries shall each carry on
and conduct their respective businesses only in the ordinary course in
substantially the same manner as previously conducted and shall use all
commercially reasonable efforts to preserve intact their present business
organizations, maintain their rights and franchises and preserve their
relationships with customers, suppliers and others having business dealings with
them to the end that their businesses shall not be impaired in any material
respect at the Effective Time.

         (b) TPG and Lunn and their respective subsidiaries shall cooperate in
all commercially reasonable respects and promptly prepare, and Lunn shall file
with the SEC as soon as practicable, the Registration Statement, a portion of
which Registration Statement shall also serve as the proxy statement with
respect to the Lunn Stockholders' Meeting and the TPG Stockholders' Meeting in
connection with the Merger. The respective parties will cause the Joint Proxy
Statement/Prospectus and the Registration Statement to comply as to form in all
material respects with the applicable provisions of the Securities Act and the
rules and regulations thereunder. Lunn shall use all commercially reasonable
efforts, and TPG will cooperate in all commercially reasonable respects with
Lunn, to have the Registration Statement declared effective by the SEC as
promptly as practicable. Lunn shall use all commercially reasonable efforts to
obtain, prior to the effective date of the Registration Statement, all necessary
state securities law permits or approvals required to carry out the
Transactions. TPG shall furnish all information concerning TPG and the TPG
Stockholders' as Lunn may reasonably request in connection with such actions. As
promptly as practicable after the Registration Statement shall have become
effective, Lunn shall mail the Joint Proxy Statement/Prospectus to the Lunn
Stockholders and the TPG Stockholders. Lunn agrees that the Joint Proxy
Statement/Prospectus at the time of mailing thereof and at the time of the Lunn
Stockholders' Meeting or the TPG Stockholders' Meeting (or during the period
that consents are solicited or received) will not include an untrue statement of
a material fact or omit to state a material fact required to be stated therein
or necessary to make the 

                                       30

<PAGE>
statements therein, in light of circumstances under which they were made, not
misleading; provided, however, that the foregoing shall not apply to the extent
that any such untrue statement of a material fact or omission to state a
material fact relates TPG and was approved by TPG for use in the Joint Proxy
Statement/Prospectus. TPG agrees that the information relating to TPG provided
to Lunn for use in the Joint Proxy Statement/Prospectus, at the time of mailing
thereof and at the time of the Lunn Stockholders' Meeting and the TPG
Stockholders' Meeting (or during the period that consents are solicited or
received), will not include an untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading. Neither the Joint Proxy Statement/Prospectus nor any amendment
or supplement to the Joint Proxy Statement/Prospectus will be made by TPG or
Lunn without the approval of the other party. Lunn will advise TPG, promptly
after it receives notice thereof, of the time when the Registration Statement
has become effective. TPG and Lunn each hereby (i) consents to the use of its
name, and on behalf of its Affiliates, the names of such Affiliates and to the
inclusion of financial statements and business information relating to such
party and its Affiliates (in each case, to the extent required by applicable
securities Laws) in the Registration Statement or Joint Proxy
Statement/Prospectus and (ii) agrees to use commercially reasonable efforts to
obtain the written consent of any Person retained by it which may be required to
be named (as an expert or otherwise) in the Registration Statement or Joint
Proxy Statement/Prospectus. Lunn shall not amend or supplement the Registration
Statement at any time after it is filed with the SEC without first obtaining the
consent of TPG, which consent shall not be unreasonably withheld or delayed.

         (c) TPG and Lunn shall each use their commercially reasonable efforts
to (i) take, or cause to be taken, all appropriate action, and do, or cause to
be done, all things necessary and proper under applicable law to consummate and
make effective the Transactions as promptly as practicable, (ii) obtain from any
Governmental Authority or any other third party any consents, licenses, permits,
waivers, approvals, authorizations, or orders required to be obtained or made by
TPG or Lunn or any of their Subsidiaries in connection with the authorization,
execution and delivery of this Agreement and the consummation of the
Transactions including, without limitation, the Merger, and (iii) as promptly as
practicable, make all necessary filings, and thereafter make any other required
submissions, with respect to this Agreement and the Merger required under (A)
the Securities Act and the Exchange Act, and any other applicable federal or
state securities laws, (B) the HSR Act and any related governmental request
thereunder, or (C) any other applicable law. TPG and Lunn shall cooperate with
each other in connection with the making of all such filings, including
providing copies of all such documents to the non-filing party and its advisors
prior to filing and, if requested, to accept all reasonable additions, deletions
or changes suggested in connection therewith. TPG and Lunn shall use their
commercially reasonable efforts to furnish to each other all information
required for any application or other filing to be made pursuant to the rules
and regulations of any applicable law (including all information required to be
included in the Joint Proxy Statement and the Registration Statement) in
connection with the Transactions.

         (d) Lunn and TPG agree, and shall cause each of their respective
Subsidiaries, to cooperate and to use their respective commercially reasonable
efforts to obtain any government clearances required for Closing (including
through compliance with the HSR Act and any

                                       31

<PAGE>
applicable foreign government reporting requirements), to respond to any
government requests for information, and to contest and resist any action,
including any legislative, administrative or judicial action, and to have
vacated, lifted, reversed or overturned any decree, judgment, injunction or
other order (whether temporary, preliminary or permanent) that restricts,
prevents or prohibits the consummation of the Merger or any other Transactions,
including, without limitation, by pursuing all commercially reasonable avenues
of administrative and judicial appeal. Lunn and TPG also agree to take any and
all of the following actions to the extent necessary to obtain the approval of
any Governmental Authority with jurisdiction over the enforcement of any
applicable laws regarding the Merger: entering into negotiations; providing
information; substantially complying with any second request for information
pursuant to the HSR Act; making proposals; entering into and performing
agreements or submitting to judicial or administrative orders; selling or
otherwise disposing of, or holding separate (through the establishment of a
trust or otherwise) particular assets or categories of assets, or businesses of
Lunn, TPG or any of their Affiliates; and withdrawing from doing business in a
particular jurisdiction. The parties hereto will consult and cooperate with one
another, and consider in good faith the views of one another, in connection with
any analyses, appearances, presentations, memoranda, briefs, arguments, opinions
and proposals made or submitted by or on behalf of any party hereto in
connection with proceedings under or relating to the HSR Act or any other
federal, state or foreign antitrust or fair trade law. Lunn shall be entitled to
direct any proceedings or negotiations with any Governmental Authority relating
to any of the foregoing, provided that it shall afford TPG a reasonable
opportunity to participate therein. Notwithstanding anything to the contrary in
this Section 7.1(d), neither Lunn nor TPG nor any of their respective
Subsidiaries shall be required to take any action that would reasonably be
expected to substantially impair the overall benefits expected, as of the date
hereof, to be realized from the consummation of the Merger.

         (e) Prior to the Closing, TPG and Lunn shall adhere to and abide by the
terms and conditions of that certain Confidentiality Agreement dated as of March
21, 1997 (the "Confidentiality Agreement").

         7.2 Covenants of Lunn. Lunn covenants and agrees with TPG that during
the period from the date hereof and continuing until the Effective Time (except
as expressly contemplated or permitted hereby, or to the extent that TPG shall
otherwise consent in writing):

         (a) Lunn hereby agrees as follows:

                           (i) (A) Prior to the Effective Time, neither it nor
         any of is Subsidiaries shall, and each of them shall not permit any of
         its officers, directors, employees, agents or representatives
         (including, without limitation, any investment banker, attorney or
         accountant retained by it or any of its Subsidiaries) to, directly or
         indirectly, (1) solicit or encourage any inquiry, proposal or offer
         (including, without limitation, any proposal or offer to its
         stockholders) with respect to a merger, acquisition, consolidation or
         similar transaction involving, or any purchase of 20% or more of the
         assets on a consolidated basis or 20% or more of the capital stock of,
         Lunn (any such proposal or offer being hereinafter referred to as a
         "Lunn Acquisition Proposal") (2) enter into any agreement with respect
         to any Lunn Acquisition Proposal, (3) participate in any discussions or

                                       32

<PAGE>
         negotiations regarding, or furnish to any person any information with
         respect to, the making of any proposal that constitutes, or may
         reasonably be expected to lead to, or to endorse, any Lunn Acquisition
         Proposal, (4) solicit proxies in opposition to approval by the Lunn's
         stockholders of the Merger, (5) engage in any negotiations concerning a
         Lunn Acquisition Proposal, or (6) directly or indirectly, enter into
         any agreement to, or make any public announcement by or on behalf of
         Lunn of a plan or intention to do any of the foregoing; and (B) it will
         immediately cease and cause to be terminated any existing negotiations
         with any parties conducted heretofore with respect to any of the
         foregoing; provided that nothing contained in this Agreement shall
         prevent Lunn or its Board of Directors from (w) complying with Rule
         14e-2 promulgated under the Exchange Act with regard to a Lunn
         Acquisition Proposal or (x) providing information to or engaging in any
         negotiations or discussions with any person or entity who has made an
         unsolicited bona fide Lunn Acquisition Proposal if the Board of
         Directors of Lunn, after consultation with Dechert, Price & Rhoads or
         other legal counsel reasonably acceptable to TPG, determines in good
         faith that the failure to do so would be a violation of its fiduciary
         obligations under Delaware Law. Without limiting the foregoing, it is
         understood that any violation of the restrictions set forth in the
         preceding sentence by any officer, director or employee of Lunn or any
         of Lunn's Subsidiaries or any investment banker, attorney or other
         advisor, agent or representative of Lunn shall be deemed to be a
         material breach of this Agreement by Lunn. Except to the extent the
         Board of Directors of Lunn determines in good faith, after consultation
         with Dechert, Price & Rhoads or other legal counsel reasonably
         acceptable to TPG, that such actions are necessary to discharge
         properly such Board's fiduciary duties, neither the Board of Directors
         of Lunn nor any committee thereof shall (y) modify or withdraw, or
         propose to modify or withdraw, in a manner adverse to TPG the approval
         or recommendation by such Board of Directors or any such committee of
         this Agreement or the Merger or take any action having such effect or
         (z) approve or recommend, or propose to approve or recommend, any Lunn
         Acquisition Proposal. Notwithstanding the foregoing, if the Board of
         Directors of Lunn receives a Lunn Acquisition Proposal that, in the
         exercise of its fiduciary duties (as determined in good faith after
         consultation with Dechert, Price & Rhoads or other legal counsel
         reasonably acceptable to TPG), it determines to be a Lunn Superior
         Proposal, the Board of Directors of Lunn may withdraw or modify its
         approval or recommendation of this Agreement and the Merger and may
         terminate this Agreement.

                           (ii) If the Board of Directors of Lunn or any
         committee thereof shall (A) withdraw or modify in a manner adverse to
         TPG the approval or recommendation by the Board of Directors of such
         corporation or any such committee of this Agreement or the Merger or
         take any action having such effect or (B) approve or recommend any Lunn
         Acquisition Proposal, TPG may terminate this Agreement.

                           (iii) In addition to the obligations of Lunn set
         forth in Section 7.2(a)(i), Lunn shall (A) promptly advise TPG of the
         existence of any negotiations or discussions entered into in reliance
         on the proviso in the first sentence of Section 7.2(a)(i) prior to
         furnishing any information to any person or entity in connection with a
         Lunn Acquisition Proposal; provided, however, that Lunn shall not be
         obligated to provide TPG with the

                                       33

<PAGE>
         identity of such person or entity until it becomes reasonably likely
         that such person or entity or his or its Affiliate will make a Lunn
         Acquisition Proposal; (B) obtain from such person or entity an executed
         confidentiality agreement with terms not materially less favorable to
         Lunn than those contained in the Confidentiality Agreement; and (C)
         keep TPG informed, on a current basis, of the status of any such
         discussions or negotiations.

Notwithstanding anything to the contrary contained herein, it is agreed and
understood that any termination of this Agreement shall be pursuant to Section
10.1 and that, prior to any such termination, Lunn shall not enter into any
written agreement with any person or entity that provides for, or in any way
facilitates, a Lunn Acquisition Proposal, other than a confidentiality agreement
in accordance with the terms hereof.

         (b) Promptly after the date of this Agreement and subject to the timing
of the SEC's review of the Registration Statement, Lunn shall take all action
necessary in accordance with the DGCL and its Certificate of Incorporation and
Bylaws to convene an annual meeting of Lunn's Stockholders (or seek consent in
lieu of a meeting) for the purpose of considering and approving the Merger (the
"Lunn Stockholders' Meeting"), and Lunn shall consult with TPG in connection
therewith. Lunn shall use commercially reasonable efforts to solicit from the
Lunn Stockholders proxies in favor of the Merger (and consents to be bound by
the terms of this Agreement).

         (c) Lunn will make all normal and customary repairs, replacements, and
improvements to their facilities, and without limiting the generality of the
foregoing or the covenants set forth in Section 7.1(a), Lunn will not, without
the prior written consent of TPG or as otherwise contemplated by this Agreement:

                  (i) change any provision of its Certificate of Incorporation
         or Bylaws (or equivalent organizational documents);

                  (ii) except for the issuance of Lunn Common Stock pursuant to
         the exercise of any Lunn Options or Lunn Warrants and any related
         agreements, change the number of shares of the authorized, issued or
         outstanding capital stock or share capital of Lunn, including any
         issuance, purchase, redemption, split, combination or reclassification
         thereof, or issue or grant any option, warrant, call, commitment,
         subscription, right or agreement to purchase relating to the authorized
         or issued capital stock or share capital of Lunn, or declare, set aside
         or pay any dividend or other distribution in cash or in kind with
         respect to the outstanding capital stock or share capital of Lunn;

                  (iii) incur any liabilities or obligations, whether directly
         or indirectly, or by way of guaranty, and whether or not evidenced by
         any note, bond, debenture, or similar instrument, except as set forth
         in Schedule 7.2(c) of the Lunn Disclosure Letter and except in the
         ordinary course of business consistent with past practices and prior
         periods;

                  (iv) except as set forth in Schedule 7.2(c) of the Lunn
         Disclosure Letter, make any capital expenditures (or enter into any
         lease required to be capitalized in accordance with GAAP) individually
         in excess of $100,000 or in the aggregate in excess of $500,000;

                                       34

<PAGE>
                  (v) pay any bonuses or commissions to any employee of Lunn
         except as set forth on Schedule 7.2(c) of the Lunn Disclosure Letter;
         enter into any new or amend in any respect any existing employment
         agreement with any Person; adopt any new or amend in any respect any
         existing Plan, except as may be otherwise required by Law; purchase any
         additional "key man" life insurance policy covering any employee or
         director of Lunn, or any other Person; grant any increase in
         compensation or benefits of any kind to its employees, officers or
         directors, except regularly scheduled general increases in the ordinary
         course of business and consistent with past practices and policies; or
         effect any change in any respect in retirement benefits to any class of
         employees or officers, except as otherwise required by Law;

                  (vi) purchase, sell, mortgage, pledge, or otherwise dispose of
         or encumber any asset owned by Lunn, other than purchase and sales,
         mortgages, pledges, or other dispositions or Encumbrances occurring in
         the ordinary course of business consistent with past practices and
         prior periods;

                  (vii) incur or collect receivables, or extend loans or
         advances, incur or pay trade payables or accrued liabilities in any
         manner other than consistent with past practices and prior periods and
         in the ordinary course of business;

                  (viii) cancel without payment or satisfaction in full, waive
         or extend the time for performance of, any notes, loans, or other
         obligations inuring to the benefit of Lunn unless such cancellation or
         termination occurs in the ordinary course of business of Lunn
         consistent with past practices or unless such cancellations or
         terminations, individually or in the aggregate, would have only an
         immaterial effect on the business, results of operations or financial
         condition of Lunn, taken as a whole;

                  (ix) make any material modification of or material amendment
         to any of the contracts or agreements listed or described on any
         Schedule to this Agreement;

                  (x) fail to use commercially reasonable efforts to maintain in
         full force and effect all insurance now carried by Lunn;

                  (xi) institute any changes in management personnel or any
         material change in any management policy; or

                  (xii) make any agreement or commitment by or on behalf of Lunn
         to do or take any of the actions referred to in the foregoing Section
         7.2(c)(i) through (xi).

         (d) At least 30 days prior to the Closing Date, Lunn shall deliver to
TPG a list, which shall be reasonably satisfactory to TPG, of names and
addresses of those Persons who were, in Lunn's reasonable judgment after
discussion with its counsel, at the record date for the Lunn Stockholder's
Meeting, "affiliates" (each such Person, a "Lunn Affiliate Stockholder") of Lunn
within the meaning of Rule 145 promulgated pursuant to the Exchange Act. Lunn
shall provide

                                       35

<PAGE>
TPG such information and documents as TPG shall reasonably request for purposes
of reviewing such list. Lunn shall deliver or cause to be delivered to TPG prior
to the Closing Date, from each of the Lunn Affiliate Stockholders identified in
the foregoing list, an Affiliate Letter. The Surviving Corporation shall be
entitled to place legends as specified in such Affiliate Letters on the
certificates evidencing any Surviving Corporation Common Stock to be received by
such Affiliates pursuant to the terms of this Agreement and to issue appropriate
stop transfer instructions to the transfer agent for the Surviving Corporation
Common Stock consistent with the terms of such Affiliate Letters.

         (e) Without the prior written consent of TPG, Lunn shall not knowingly
take any action which would cause or would be reasonably likely to cause the
conditions upon the obligations of the parties hereto to effect the Transactions
not to be fulfilled, including taking, causing to be taken, or permitting or
suffering to be taken or to exist any action, condition or thing which would
cause the representations and warranties made by Lunn herein not to be true,
correct and accurate as of any time between the date hereof and the Closing
Date.

         (f) Lunn shall promptly provide to TPG monthly and quarterly
consolidated financial statements of Lunn.

         (g) Lunn shall not (i) knowingly take any action, or knowingly fail to
take any action, that would jeopardize qualification of the Merger as a
reorganization within the meaning of Section 368(a) of the Code; or (ii) enter
into any contract, agreement, commitment or arrangement with respect to the
foregoing.

         (h) Upon at least 24 hours' notice to Lunn, Lunn shall afford to the
officers, employees, advisors, attorneys and accountants of TPG access during
normal business hours to the offices, properties, records, books, contracts and
other documents (including computer files, retrievable programs and similar
documentation) of Lunn to the extent that TPG shall reasonably request and shall
furnish to TPG such additional information as shall be reasonably requested by
TPG; provided that neither the furnishing of such information nor any
investigation made heretofore or hereafter by TPG shall affect TPG's right to
rely on any representation or warranty made by Lunn.

         (i) Lunn shall use its best efforts to cause to be delivered to TPG
"comfort" letters of KPMG Peat Marwick LLP, Lunn's independent public
accountants, dated the effective date of the Registration Statement and the
Closing Date, respectively, and addressed to TPG, with respect to certain
financial information regarding Lunn included in the Registration Statement, in
form and substance reasonably satisfactory to TPG and customary in scope and
substance for "comfort" letters delivered by independent public accountants in
connection with registration statements similar to the Registration Statement.

         (j) Lunn shall promptly prepare and submit to the Nasdaq SmallCap
Market an additional listing application covering the shares of Lunn Common
Stock issuable in the Merger, and shall use commercially reasonable efforts to
obtain, prior to the Effective Time, approval for the listing of such Lunn
Common Stock, subject to official notice of issuance.

                                       36

<PAGE>
         (k) Prior to the Closing, Lunn shall cause Alan Baldwin to agree to the
termination of his employment agreement with Lunn as of the Effective Time and
without any further liability or obligation to Lunn or the Surviving
Corporation, including without limitation any liability arising as a result of
Lunn entering into this Agreement or consummating the transactions contemplated
hereby, which termination shall be conditioned only upon the Surviving
Corporation's agreement to (i) pay Alan Baldwin an aggregate severance payment
of $380,000 in 12 equal consecutive monthly payments, commencing the month
immediately following the Closing, (ii) continue, at the Surviving Corporation's
expense, the health and life insurance benefits that Lunn provides to Baldwin as
of the date of this Agreement for one year following the Closing, and (iii)
extend for two years immediately following the Closing, the period during which
Alan Baldwin may exercise his Lunn Options.

         (l) Lunn shall use its best efforts to cause Allen & Company
Incorporated to deliver to Lunn its opinion letter to the effect that the terms
of the Merger are fair from a financial point of view to the Lunn Stockholders
(the "Fairness Opinion") and cause such Fairness Opinion to be delivered as soon
as possible, but in no event later than one business day prior to the filing of
the Registration Statement with the SEC.

         7.3 Covenants of TPG. TPG covenants with Lunn that during the period
from the date hereof and continuing until the Effective Time (except as
expressly contemplated or permitted hereby, or to the extent that Lunn shall
otherwise consent in writing):

         (a)      TPG hereby agrees as follows:

                           (i) (A) Prior to the Effective Time, neither it nor
         any of is Subsidiaries shall, and each of them shall not permit any of
         its officers, directors, employees, agents or representatives
         (including, without limitation, any investment banker, attorney or
         accountant retained by it or any of its Subsidiaries) to, directly or
         indirectly, (1) solicit or encourage any inquiry, proposal or offer
         (including, without limitation, any proposal or offer to its
         stockholders) with respect to a merger, acquisition, consolidation or
         similar transaction involving, or any purchase of 20% or more of the
         assets on a consolidated basis or 20% or more of the capital stock of,
         the TPG (any such proposal or offer being hereinafter referred to as a
         "TPG Acquisition Proposal") (2) enter into any agreement with respect
         to any TPG Acquisition Proposal, (3) participate in any discussions or
         negotiations regarding, or furnish to any person any information with
         respect to, the making of any proposal that constitutes, or may
         reasonably be expected to lead to, or to endorse, any TPG Acquisition
         Proposal, (4) solicit proxies in opposition to approval by the TPG's
         stockholders of the Merger, (5) engage in any negotiations concerning
         an TPG Acquisition Proposal, or (6) directly or indirectly, enter into
         any agreement to, or make any public announcement by or on behalf of
         TPG of a plan or intention to do any of the foregoing; and (B) it will
         immediately cease and cause to be terminated any existing negotiations
         with any parties conducted heretofore with respect to any of the
         foregoing; provided that nothing contained in this Agreement shall
         prevent TPG or its Board of Directors from (x) providing information to
         or engaging in any negotiations or discussions

                                       37

<PAGE>
         with any person or entity who has made an unsolicited bona fide TPG
         Acquisition Proposal if the Board of Directors of TPG, after
         consultation with Gardere & Wynne, L.L.P. or other legal counsel
         reasonably acceptable to Lunn, determines in good faith that the
         failure to do so would be a violation of its fiduciary obligations
         under Delaware Law. Without limiting the foregoing, it is understood
         that any violation of the restrictions set forth in the preceding
         sentence by any officer, director or employee of TPG or any of TPG's
         Subsidiaries or any investment banker, attorney or other advisor, agent
         or representative of TPG shall be deemed to be a material breach of
         this Agreement by TPG. Except to the extent the Board of Directors of
         TPG determines in good faith, after consultation with Gardere & Wynne,
         L.L.P. or other legal counsel reasonably acceptable to Lunn, that such
         actions are necessary to discharge properly such Board's fiduciary
         duties, neither the Board of Directors of TPG nor any committee thereof
         shall (y) modify or withdraw, or propose to modify or withdraw, in a
         manner adverse to Lunn the approval or recommendation by such Board of
         Directors or any such committee of this Agreement or the Merger or take
         any action having such effect or (z) approve or recommend, or propose
         to approve or recommend, any TPG Acquisition Proposal. Notwithstanding
         the foregoing, if the Board of Directors of TPG receives an TPG
         Acquisition Proposal that, in the exercise of its fiduciary duties (as
         determined in good faith after consultation with Gardere & Wynne,
         L.L.P. or other legal counsel reasonably acceptable to Lunn), it
         determines to be an TPG Superior Proposal, the Board of Directors of
         Lunn may withdraw or modify its approval or recommendation of this
         Agreement and the Merger and may terminate this Agreement.

                           (ii) If the Board of Directors of TPG or any
         committee thereof shall (A) withdraw or modify in a manner adverse to
         Lunn the approval or recommendation by the Board of Directors of such
         corporation or any such committee of this Agreement or the Merger or
         take any action having such effect or (B) approve or recommend any TPG
         Acquisition Proposal, Lunn may terminate this Agreement.

                           (iii) In addition to the obligations of TPG set forth
         in Section 7.3(a)(i), TPG shall (A) promptly advise Lunn of the
         existence of any negotiations or discussions entered into in reliance
         on the proviso in the first sentence of Section 7.3(a)(i) prior to
         furnishing any information to any person or entity in connection with
         an TPG Acquisition Proposal, (B) obtain from such person or entity an
         executed confidentiality agreement with terms not materially less
         favorable to TPG than those contained in the Confidentiality Agreement
         and (C) keep Lunn informed, on a current basis, of the status of any
         such discussions or negotiations.

Notwithstanding anything to the contrary contained herein, it is agreed and
understood that any termination of this Agreement shall be pursuant to Section
10.1 and that, prior to any such termination, TPG shall not enter into any
written agreement with any person or entity that provides for, or in any way
facilitates, an TPG Acquisition Proposal, other than a confidentiality agreement
in accordance with the terms hereof.

                                       38

<PAGE>
         (b) Promptly after the date of this Agreement and subject to the timing
of the SEC's review of the Registration Statement, TPG shall take all action
necessary in accordance with the DGCL and its Certificate of Incorporation and
Bylaws to convene a special meeting of TPG's Stockholders (or seek consent in
lieu of a meeting) for the purpose of considering and approving the Merger (the
"TPG Stockholders' Meeting"), and TPG shall consult with Lunn in connection
therewith. TPG shall use commercially reasonable efforts to solicit from the TPG
Stockholders proxies in favor of the Merger (and consents to be bound by the
terms of this Agreement).

         (c) TPG will make all normal and customary repairs, replacements, and
improvements to their facilities, and without limiting the generality of the
foregoing or the covenants set forth in Section 7.1(a), TPG will not, without
the prior written consent of Lunn or as otherwise contemplated by this
Agreement:

                  (i) change any provision of its Certificate of Incorporation
         or Bylaws (or equivalent organizational documents);

                  (ii) except as set forth in Schedule 7.3(c) and except for the
         issuance of TPG Common Stock pursuant to the exercise of any TPG
         Options, and except pursuant to the terms of the TPG Preferred Stock,
         and any related agreements, change the number of shares of the
         authorized, issued or outstanding capital stock or share capital of
         TPG, including any issuance, purchase, redemption, split, combination
         or reclassification thereof, or issue or grant any option, warrant,
         call, commitment, subscription, right or agreement to purchase relating
         to the authorized or issued capital stock or share capital of TPG, or
         declare, set aside or pay any dividend or other distribution in cash or
         in kind with respect to the outstanding capital stock or share capital
         of TPG;

                  (iii) incur any liabilities or obligations, whether directly
         or indirectly, or by way of guaranty, and whether or not evidenced by
         any note, bond, debenture, or similar instrument, except as set forth
         in Schedule 7.3(c) of the TPG Disclosure Letter and except in the
         ordinary course of business consistent with past practices and prior
         periods;

                  (iv) except as set forth in Schedule 7.3(c) of the TPG
         Disclosure Letter, make any capital expenditures (or enter into any
         lease required to be capitalized in accordance with GAAP) individually
         in excess of $100,000 or in the aggregate in excess of $500,000;

                  (v) pay any bonuses or commissions to any employee of TPG
         except as set forth on Schedule 7.3(c) of the TPG Disclosure Letter;
         enter into any new or amend in any respect any existing employment
         agreement with any Person; adopt any new or amend in any respect any
         existing Plan, except as may be otherwise required by Law; purchase any
         additional "key man" life insurance policy covering any employee or
         director of TPG, or any other Person; grant any increase in
         compensation or benefits of any kind to its employees, officers or
         directors, except regularly scheduled general increases in the ordinary
         course of business and consistent with past practices and policies; or
         effect any change in any respect in retirement benefits to any class of
         employees or officers, except as otherwise required by Law;

                                       39

<PAGE>

                  (vi) except as set forth in Schedule 7.3(c) of the TPG
         Disclosure Letter, purchase, sell, mortgage, pledge, or otherwise
         dispose of or encumber any asset owned by TPG, other than purchase and
         sales, mortgages, pledges, or other dispositions or Encumbrances
         occurring in the ordinary course of business consistent with past
         practices and prior periods;

                  (vii) incur or collect receivables, or extend loans or
         advances, incur or pay trade payables or accrued liabilities in any
         manner other than consistent with past practices and prior periods and
         in the ordinary course of business;

                  (viii) cancel without payment or satisfaction in full, waive
         or extend the time for performance of, any notes, loans, or other
         obligations inuring to the benefit of TPG unless such cancellation or
         termination occurs in the ordinary course of business of TPG consistent
         with past practices or unless such cancellations or terminations,
         individually or in the aggregate, would have only an immaterial effect
         on the business, results of operations or financial condition of TPG,
         taken as a whole;

                  (ix) make any material modification of or material amendment
         to any of the contracts or agreements listed or described on any
         Schedule to this Agreement;

                  (x) fail to use commercially reasonable efforts to maintain in
         full force and effect all insurance now carried by TPG;

                  (xi) institute any changes in management personnel or any
         material change in any management policy; or

                  (xii) make any agreement or commitment by or on behalf of TPG
         to do or take any of the actions referred to in the foregoing Section
         7.3(c)(i) through (xi).

         (d) Without the prior written consent of Lunn, TPG shall not knowingly
take any action which would cause or be reasonably likely to cause the
conditions upon the obligations of the parties hereto to effect the Transactions
not to be fulfilled, including without limitation, taking, causing to be taken,
or permitting or suffering to be taken or to exist any action, condition or
thing which would cause the representations and warranties made by TPG herein
not to be true, correct and accurate as of any time between the date hereof and
the Closing Date.

         (e) TPG shall not (i) knowingly take any action, or knowingly fail to
take any action, that would jeopardize qualification of the Merger as a
reorganization within the meaning of Section 368(a) of the Code; or (ii) enter
into any contract, agreement, commitment or arrangement with respect to the
foregoing.

         (f) TPG shall promptly provide to Lunn monthly and quarterly
consolidated financial statements of TPG.

                                       40

<PAGE>
         (g) Upon at least 24 hours' notice to TPG, TPG shall afford to the
officers, employees, advisors, attorneys and accountants of Lunn access during
normal business hours to the offices, properties, records, books, contracts and
other documents (including computer files, retrievable programs and similar
documentation) of TPG to the extent that Lunn shall reasonably request and shall
furnish to Lunn such additional information as shall be reasonably requested by
Lunn; provided that neither the furnishing of such information nor any
investigation made heretofore or hereafter by Lunn shall affect Lunn's right to
rely on any representation or warranty made by TPG.

         (h) TPG shall use its best efforts to cause to be delivered to Lunn
"comfort" letters of Arthur Andersen LLP, TPG's independent public accountants,
dated the effective date of the Registration Statement and the Closing Date,
respectively, and addressed to Lunn, with respect to certain financial
information regarding TPG included in the Registration Statement, in form and
substance reasonably satisfactory to Lunn and customary in scope and substance
for "comfort" letters delivered by independent public accountants in connection
with registration statements similar to the Registration Statement.

         (i) At the Closing, TPG shall cause the Surviving Corporation to agree
to (i) pay Alan Baldwin an aggregate severance payment of $380,000 in 12 equal
consecutive monthly payments, commencing the month immediately following the
Closing, (ii) continue, at the Surviving Corporation's expense, the health and
life insurance benefits that Lunn provides to Baldwin as of the date of this
Agreement for one year following the Closing, and (iii) extend for two years
immediately following the Closing, the period during which Alan Baldwin may
exercise his Lunn Options, which agreement shall be conditioned upon the
termination of Alan Baldwin's employment agreement with Lunn as of the Effective
Time and Alan Baldwin's release of Lunn and the Surviving Corporation of any
further liability or obligation thereunder, including without limitation any
liability arising as a result of Lunn entering into this Agreement or
consummating the transactions contemplated hereby.

         (j) At least 30 days prior to the Closing Date, TPG shall deliver to
Lunn a list, which shall be reasonably satisfactory to Lunn, of names and
addresses of those Persons who were, in TPG's reasonable judgment after
discussion with its counsel, at the record date for the TPG Stockholder's
Meeting, "affiliates" (each such Person, a "TPG Affiliate Stockholder") of TPG
within the meaning of Rule 145 promulgated pursuant to the Exchange Act. TPG
shall provide Lunn such information and documents as Lunn shall reasonably
request for purposes of reviewing such list. TPG shall deliver or cause to be
delivered to Lunn prior to the Closing Date, from each of the TPG Affiliate
Stockholders identified in the foregoing list, an Affiliate Letter. The
Surviving Corporation shall be entitled to place legends as specified in such
Affiliate Letters on the certificates evidencing any Surviving Corporation
Common Stock to be received by such Affiliates pursuant to the terms of this
Agreement and to issue appropriate stop transfer instructions to the transfer
agent for the Surviving Corporation Common Stock consistent with the terms of
such Affiliate Letters.

                                       41

<PAGE>
         7.4 Fees and Expenses. (a) Whether or not the Merger is consummated,
except as provided in Section 7.4(b) and (c), all costs and expenses incurred in
connection with this Agreement and the Transactions shall be paid by the party
incurring such costs and expenses.

         (b) (i) Notwithstanding any provision in this Agreement to the
contrary, if TPG terminates this Agreement pursuant to Section 10.1 (b)(i), (e),
(g), or (j), then Lunn shall immediately pay TPG cash in the amount of $750,000;
provided, however, that Lunn shall not be obligated to pay TPG such amount if
TPG terminates this Agreement pursuant to Section 10.1(e) as a result of Lunn's
breach of its representations in Section 5.14(a) or (b) or the first sentence of
Section 5.18 and if Lunn had no knowledge of the facts or circumstances giving
rise to such breach.

                  (ii) Notwithstanding any provision in this Agreement to the
contrary, if Lunn terminates this Agreement pursuant to Section 10.1(i), then
Lunn shall immediately pay TPG cash in the amount of $750,000.

         (c) (i) Notwithstanding any provision in this Agreement to the
contrary, if Lunn terminates this Agreement pursuant to Section 10.1 (c)(i),
(f), (h), or (l), then TPG shall immediately pay Lunn cash in the amount of
$750,000; provided, however, that TPG shall not be obligated to pay Lunn such
amount if Lunn terminates this Agreement pursuant to Section 10.1(f) as a result
of TPG's breach of its representations in Section 6.14(a) or (b) or the first
sentence of Section 6.18 and if TPG had no knowledge of the facts or
circumstances giving rise to such breach.

                  (ii) Notwithstanding any provision in this Agreement to the
contrary, if TPG terminates this Agreement pursuant to Section 10.1(k), then TPG
shall immediately pay Lunn cash in the amount of $750,000.

         (d) (i) Notwithstanding any provision in this Agreement to the
contrary, if TPG terminates this Agreement pursuant to Section 10.1(b)(i), (ii),
(iii), (v) or Section 10.1(e) or if Lunn terminates this Agreement pursuant to
Section 10.1(c)(ii), Lunn shall pay TPG, within five business days following
such termination and presentation of receipts therefor, an amount in cash equal
to all out-of-pocket expenses actually and reasonably incurred by TPG in
connection with this Agreement and the Transactions; provided, however, that
Lunn shall not be obligated to pay TPG such expenses if TPG terminates this
Agreement pursuant to Section 10.1(e) as a result of Lunn's breach of its
representations in Section 5.14(a) or (b) or the first sentence of Section 5.18
and if Lunn had no knowledge of the facts or circumstances giving rise to such
breach.

                  (ii) Notwithstanding any provision in this Agreement to the
contrary, if Lunn terminates this Agreement pursuant to Section 10.1(c)(i),
(iii) or (iv) or Section 10.1(f), or if TPG terminates this Agreement pursuant
to Section 10.1(b)(iv), TPG shall pay Lunn within five business days following
such termination and presentation of receipts therefor, an amount in cash equal
to all out-of-pocket expenses actually and reasonably incurred by Lunn in
connection with this Agreement and the transaction contemplated hereby;
provided, however, that TPG shall not be obligated to pay Lunn such expenses if
Lunn terminates this Agreement pursuant to Section

                                       42

<PAGE>
10.1(f) as a result of Lunn's breach of its representations in Section 6.14(a)
or (b) or the first sentence of Section 6.18 and if TPG had no knowledge of the
facts or circumstances giving rise to such breach.

                                    ARTICLE 8

                                   CONDITIONS

         8.1 Conditions to Each Party's Obligation to Effect the Merger. The
respective obligation of each party to effect the Merger shall be subject to the
fulfillment at or prior to the Closing Date of the following conditions:

         (a) This Agreement and the Transactions shall have been approved in the
requisite manner, according to the Certificate of Incorporation and Bylaws of
Lunn and the DGCL, by the holders of the issued and outstanding shares of
capital stock of Lunn entitled to vote thereon, which approval and the voting
thereon shall be certified by the Chief Executive Officer of Lunn.

         (b) This Agreement and the Transactions shall have been approved in the
requisite manner, according to the Certificate of Incorporation and Bylaws of
TPG and the DGCL, by the holders of the issued and outstanding shares of capital
stock of TPG entitled to vote thereon, which approval and the voting thereon
shall be certified by the Chief Executive Officer of TPG.

         (c) No action or proceeding shall have been instituted before a court
or other Governmental Authority to restrain or prohibit the Transactions or to
obtain an amount of damages or other material relief in connection with the
execution of the Agreement or the related agreements or the consummation of the
Merger; and no Governmental Authority shall have given notice to any party
hereto to the effect that consummation of the Transactions would constitute a
violation of any applicable Law or that it intends to commence proceedings to
restrain consummation of the Merger.

         (d) The Registration Statement shall have become effective, no stop
orders suspending its effectiveness shall have been issued, and no proceedings
for that purpose shall have been instituted or, to the knowledge of TPG or Lunn,
shall be contemplated.

         (e) All consents, authorizations, orders and approvals of (or filings
or registrations with) any Governmental Authority required in connection with
the execution, delivery and performance of this Agreement shall have been
obtained or made, except for filings in connection with the Merger and any other
documents required to be filed after the Effective Time and except where the
failure to have obtained or made any such consent, authorization, order,
approval, filing or registration would not have a Material Adverse Effect on
Lunn.

         (f) The waiting period applicable to the consummation of the Merger
under the HSR Act shall have expired or been terminated.

                                       43

<PAGE>
         (g) The shares of Surviving Corporation Common Stock issuable in the
Merger shall have been approved for listing, subject to official notice of
issuance, on the Nasdaq SmallCap Market.

         (h) TPG and Lunn shall have executed and delivered the Certificate of
Merger and appropriate certificates for filing with the Secretary of State of
Delaware.

         8.2 Conditions to Obligation of Lunn to Effect the Merger. The
obligations of Lunn to effect the Merger shall be subject to the fulfillment, or
the waiver by Lunn, at or prior to the Closing Date of the following conditions:

         (a) TPG shall have performed its agreements contained in this Agreement
required to be performed on or prior to the Closing Date and the representations
and warranties of TPG contained in this Agreement shall be true and correct in
all material respects as of the Closing Date, and Lunn shall have received a
certificate of the Chief Executive Officer of TPG, dated the Closing Date,
certifying to such effect.

         (b) From the date of this Agreement through the Effective Time, there
shall not have occurred any change in the financial condition, business or
operations of TPG that would have or would be reasonably likely to have a
Material Adverse Effect other than any such change that affects Lunn and TPG in
a substantially similar manner.

         (c) Lunn shall have received a written opinion letter, dated as of the
Closing Date, from Gardere & Wynne, L.L.P. substantially in the form of Exhibit
D hereto.

         (d) Lunn shall have received "comfort" letters of Arthur Andersen LLP,
TPG's independent public accountants, dated the effective date of the
Registration Statement and the Closing Date, respectively, and addressed to
Lunn, with respect to certain financial information regarding TPG included in
the Registration Statement, in form and substance reasonably satisfactory to TPG
and customary in scope and substance for "comfort" letters delivered by
independent public accountants in connection with registration statements
similar to the Registration Statement.

         (e) Lunn shall have received a good standing certificate for TPG from
the Secretary of State of the State of Delaware and the Secretary of State of
each state where TPG or its Subsidiaries is qualified to do business.

         (f) Lunn shall have received from TPG certified copies of all
resolutions adopted by the Board of Directors and the TPG Stockholders in
connection with this Agreement and the Transactions.

         (g) The Merger will qualify as a "reorganization" within the meaning of
Section 368(a) of the Code.

                                       44

<PAGE>
         (h) The number of TPG Dissenting Shares for each of the TPG Common
Stock does not exceed 10% of the TPG Common Stock.

         (i) TPG and Fleet Capital Corporation shall have executed a First
Amendment to Loan and Security Agreement substantially in the form of that
delivered to Lunn at or prior to the date of this Agreement.

         (j) TPG shall have obtained the waiver of Brunswick Corporation with
respect to the acceleration of that certain obligation to make payments under
the Amended and Restated Asset Purchase Agreement dated April 28, 1995 by and
between TPG and Brunswick; provided, however, that TPG may, in lieu of obtaining
such waiver, refinance the payment of such obligation with a third party.

         (k) Fleet Capital Corporation, TPG's primary lender, and First Union
National Bank of Maryland, Lunn's primary lender, shall have consented to the
Merger and, to the extent necessary, entered into an intercreditor arrangement,
which arrangement shall be mutually acceptable to TPG and Lunn.

         8.3 Conditions to Obligation of TPG to Effect the Merger. The
obligations of TPG to effect the Merger shall be subject to the fulfillment, or
waiver by TPG, at or prior to the Closing Date of the following conditions:

         (a) Lunn shall have performed its agreements contained in this
Agreement required to be performed on or prior to the Closing Date and the
representations and warranties of Lunn contained in this Agreement shall be true
and correct in all material respects as of the Closing Date, and Lunn shall have
received a certificate of the Chief Executive Officer of Lunn, dated the Closing
Date, certifying to such effect.

         (b) From the date of this Agreement through the Effective Time, there
shall not have occurred any change in the financial condition, business,
operations or prospects of Lunn that would have or would be reasonably likely to
have a Material Adverse Effect on Lunn, other than any such change that affects
and Lunn in a substantially similar manner (e.g., changes in general economic
conditions).

         (c) TPG shall have received a written opinion letter, dated as of the
Closing Date, from Dechert, Price & Rhoads, substantially in the form of Exhibit
F attached hereto and a written opinion letter, dated as of the Closing Date.

         (d) TPG shall have received "comfort" letters of KPMG Peat Marwick LLP,
Lunn's independent public accountants, dated the effective date of the
Registration Statement and the Closing Date, respectively, and addressed to TPG,
with respect to certain financial information regarding Lunn included in the
Registration Statement, in form and substance reasonably satisfactory to TPG and
customary in scope and substance for "comfort" letters delivered by 

                                       45

<PAGE>
independent public accountants in connection with registration statements
similar to the Registration Statement.

         (e) TPG shall have received an Affiliate Letter from each Lunn
Affiliate Stockholder.

         (f) TPG shall have received good standing certificates for Lunn from
the Secretary of State of the State of Delaware and the Secretary of State of
each state where Lunn and its Subsidiaries are qualified to do business.

         (g) TPG shall have received from Lunn (i) certified copies of all
resolutions adopted by the Board of Directors and the Lunn Stockholders in
connection with this Agreement and the Transactions, and (ii) original minute
books and stock record books relating to Lunn.

         (h) The number of Lunn Dissenting Shares does not exceed 10% of the
Lunn Common Stock.

         (i) Allen & Company Incorporated shall have delivered the Fairness
Opinion to Lunn no later than one business day prior to the filing of the
Registration Statement with the SEC, and the Fairness Opinion shall not have
been withdrawn or modified in any material respect.

         (j) TPG shall have received a written opinion letter, dated as of the
Closing Date, from Gardere & Wynne, L.L.P. substantially in the form of Exhibit
E attached hereto.

         (k) Fleet Capital Corporation, TPG's primary lender, and First Union
National Bank of Maryland, Lunn's primary lender, shall have consented to the
Merger and, to the extent necessary, entered into an intercreditor arrangement,
which arrangement shall be mutually acceptable to TPG and Lunn.

                                    ARTICLE 9

                                 INDEMNIFICATION

         9.1 Indemnification.

         (a) After the Effective Time, the Surviving Corporation shall, to the
fullest extent permitted under applicable law, defend, indemnify and hold
harmless each person who is now, or has been at any time prior to the date
hereof or who becomes prior to the Effective Time, an officer or director of
Lunn, TPG or any of their respective Subsidiaries (each, an "Indemnified Party"
and, collectively, the "Indemnified Parties") against all costs or expenses
(including, without limitation, reasonable attorneys' fees), judgments, fines,
losses, claims, damages, liabilities and amounts paid in settlement in
connection with any claim, action, suit, proceeding or investigation, whether
civil, criminal, administrative or investigative, based in whole or in part on,
or arising in whole or in part out of, the fact that such person is or was an
officer or director of Lunn or TPG as the case may be, whether pertaining to any
matter existing or occurring at or prior to the Effective Time and whether
asserted or claimed prior to, at or after, the Effective

                                       46

<PAGE>
Time (collectively, the "Indemnified Liabilities"); and (ii) all Indemnified
Liabilities based in whole or in part on, or arising in whole or in part out of,
or pertaining to, this Agreement, the Merger or the Transactions. After the
Effective Time, the Surviving Corporation will be entitled to participate in
and, to the extent that it may wish, to assume the defense of any action, with
counsel reasonably satisfactory to the Indemnified Party; provided, however, if
there is an actual conflict of interest, or if the Surviving Corporation shall
fail after the Effective Time to assume responsibility for such defense, such
Indemnified Party may retain counsel reasonably satisfactory to the Surviving
Corporation who will represent such Indemnified party, and the Surviving
Corporation shall be obligated to pay all reasonable fees and disbursements of
such counsel promptly as statements therefor are received. Each of the
Indemnified Party and the Surviving Corporation will cooperate with each other
and use their reasonable efforts to assist each other in the vigorous defense of
any such matter; provided, however, that the Surviving Corporation shall not be
liable for any settlement of any claim effected without its written consent,
which consent, however, shall not be unreasonably withheld. Any Indemnified
Party wishing to claim indemnification under this Section 9.1, upon learning of
any such claim, action, suit, proceeding or investigation, shall promptly notify
the Surviving Corporation, as applicable (but the failure to be so notified by
an Indemnified Party shall not relieve an indemnifying party from any liability
that it may have under this Section 9.1 except to the extent such failure
materially prejudices such indemnifying party). The indemnifying parties shall
be required to pay for only one law firm (in addition to any required local
counsel) selected by the Indemnified Parties as a group in accordance with the
foregoing provisions with respect to each such matter unless there is, under
applicable standards of professional conduct, a conflict in any significant
issue between the positions of any two or more Indemnified Parties. This Section
9.1 is intended to be for the benefit of, and shall be enforceable by, each
Indemnified Party, his or her heirs and his or her representatives and shall be
binding upon all successors and assigns of the Surviving Corporation. All rights
and obligations under this Section 9.1 shall be in addition to any rights an
Indemnified Party may have under the Certificates of Incorporation or Bylaws of
Lunn, TPG or the Surviving Corporation, or pursuant to any other agreement,
arrangement or document in effect prior to the Effective Time.

                                   ARTICLE 10

                                   TERMINATION

         10.1 Termination. This Agreement may be terminated at any time prior to
the Effective Time, whether before or after any approval by the TPG Stockholders
and the Lunn Stockholders:

                  (a) by mutual written consent of TPG and Lunn;

                  (b) by TPG if (i) Lunn shall have failed to comply in any
         material respect with any of its covenants or agreements contained in
         this Agreement required to be complied with by Lunn prior to the date
         of such termination, which failure to comply has not been cured within
         ten business days following receipt by Lunn of notice of such failure
         to comply, (ii) the Lunn Stockholders shall have failed to approve the
         Merger and this Agreement at the Lunn Stockholders' Meeting, (iii) Lunn
         Dissenting Shares comprise

                                       47

<PAGE>
         more than an aggregate of 10% of the aggregate outstanding shares of
         Lunn Common Stock, (iv) the TPG Stockholders shall have failed to
         approve this Agreement and the Merger at the TPG Stockholders' Meeting,
         or (v) Allen & Company Incorporated shall have failed to deliver the
         Fairness Opinion to Lunn before one business day prior to the filing of
         the Registration Statement with the SEC or shall have withdrawn or
         modified the Fairness Opinion in any material respect;

                  (c) by Lunn if (i) TPG shall have failed to comply in any
         material respect with any of its covenants or agreements contained in
         this Agreement required to be complied with by TPG prior to the date of
         such termination, which failure to comply has not been cured within ten
         business days following receipt by TPG of notice of such failure to
         comply, (ii) the Lunn Stockholders shall have failed to approve the
         Merger and this Agreement at the Lunn Stockholders' Meeting, (iii) the
         TPG Stockholders shall have failed to approve this Agreement and the
         Merger at the TPG Stockholders' Meeting, or (iv) TPG Dissenting Shares
         comprise more than an aggregate of 10% of the outstanding TPG Common
         Stock;

                  (d) by either TPG or Lunn, if (i) the Merger has not been
         effected on or prior to the close of business on November 30, 1997;
         provided, however, that the right to terminate this Agreement pursuant
         to this clause shall not be available to any party whose failure to
         fulfill any obligation of this Agreement has been the cause of, or
         resulted in, the failure of the Merger to have occurred on or prior to
         such date, or (ii) any court of competent jurisdiction or any
         governmental, administrative or regulatory authority, agency or body
         shall have issued an order, decree or ruling or taken any other action
         permanently enjoining, restraining or otherwise prohibiting the
         Transactions and such order, decree, ruling or other action shall have
         become final and nonappealable;

                  (e) by TPG, if there has been (i) a material breach by Lunn of
         any representation or warranty that is not qualified as to materiality,
         or (ii) a breach by Lunn of any representation or warranty that is not
         qualified as to materiality, in each case which breach has not been
         cured within five business days following receipt by Lunn of written
         notice of the breach from TPG;

                  (f) by Lunn, if there has been (i) a material breach by TPG of
         any representation or warranty that is not qualified as to materiality,
         or (ii) a breach by TPG of any representation or warranty that is not
         qualified as to materiality, in each case which breach has not been
         cured within five business days following receipt by TPG of written
         notice of the breach from Lunn;

                  (g) by TPG, (i) if, after the delivery of the Fairness Opinion
         to Lunn, the Board of Directors of Lunn shall not have recommended, or
         shall have resolved not to recommend, or shall have modified or
         withdrawn its recommendation of the Merger or declaration that the
         Merger is fair to and advisable and in the best interest of Lunn, as
         the case may be, and the Lunn Stockholders, or shall have resolved to
         do so, or (ii) if the Board of Directors of Lunn shall have
         recommended, or shall have resolved to

                                       48

<PAGE>

         recommend, to the Lunn Stockholders any Lunn Acquisition Proposal or
         other takeover proposal or offer for Lunn, as the case may be;

                  (h) by Lunn, (i) if the Board of Directors of TPG shall not
         have recommended, or shall have resolved not to recommend, or shall
         have modified or withdrawn its recommendation of the Merger or
         declaration that the Merger is fair to and advisable and in the best
         interest of TPG and the TPG Stockholders, or shall have resolved to do
         so, or (ii) if the Board of Directors of TPG shall have recommended, or
         shall have resolved to recommend, to the TPG Stockholders any TPG
         Acquisition Proposal or other takeover proposal or offer for TPG, as
         the case may be;

                  (i) by Lunn, in accordance with Section 7.2(a)(i);

                  (j) by TPG, in accordance with Section 7.2(a)(ii);

                  (k) by TPG, in accordance with Section 7.3(a)(i); and

                  (l) by Lunn, in accordance with Section 7.3(a)(ii).

         10.2 Effect of Termination. In the event of termination of this
Agreement by TPG or Lunn, as provided in Section 10.1, this Agreement shall
forthwith become void and there shall be no liability hereunder on the part of
TPG, Lunn or their respective officers or directors; provided, however, that
nothing contained in this Section 10.2 shall relieve any party hereto from any
liability for any breach of this Agreement; and provided, further, that, (i) any
termination under Section 10.1(b)(i),(e),(g) or (j) shall not become effective
until the fee required to be paid pursuant to Section 7.4(b)(i) shall have been
paid to TPG, (ii) any termination under Section 10.1(c)(i),(f),(h) or (l) shall
not become effective until the fee required to be paid pursuant to Section
7.4(c)(i) shall have been paid to Lunn, (iii) if this Agreement is terminated
pursuant to Section 10.1(h), the provisions of Section 7.4(b)(ii) shall survive
until any payments required to be made thereunder are made, (iv) if this
Agreement is terminated pursuant to Section 10.1(k), the provisions of Section
7.4(c)(ii) shall survive until any payments required to be made thereunder are
made, (v) if this Agreement is terminated pursuant to Section 10.1(b)(i),(ii),
or (iii), (c)(ii), or (e), the provisions of Section 7.4(d)(i) shall survive
until any payments required to be made thereunder are made, and (iv) if this
Agreement is terminated pursuant to Section 10.1(b)(iv), (c)(i) or (iii), or
(f), the provisions of Section 7.4(d)(ii) shall survive until any payments
required to be made thereunder are made.

                                   ARTICLE 11

                               GENERAL PROVISIONS

         11.1 Nonsurvival of Representations and Warranties. All
representations, warranties and agreements in this Agreement or in any
instrument delivered pursuant to this Agreement shall not survive the Merger;
provided, however, that the agreements contained in Articles 4 and 9 and in
Sections 7.2(d), 7.2(g), 7.3(d), and 7.4 and this Article 11 and the agreements
delivered

                                       49

<PAGE>
pursuant to this Agreement shall survive the Merger. Notwithstanding anything to
the contrary contained herein, the Confidentiality Agreement shall survive any
termination of this Agreement, and the provisions of the Confidentiality
Agreement shall apply to all information and material delivered by or on behalf
of any party hereunder.

         11.2 Extension; Waiver. At any time prior to the Effective Time, TPG or
Lunn, by action taken or authorized by its Board of Directors, may, to the
extent legally allowed, (a) extend the time for the performance of any of the
obligations or other acts of the other parties hereto, (b) waive any
inaccuracies in the representations and warranties made to such party contained
herein or in any document delivered pursuant hereto and (c) waive compliance
with any of the agreements or conditions for the benefit of such party contained
herein. Any agreement on the part of TPG or Lunn to any such extension or waiver
shall be valid only if set forth in an instrument in writing signed on behalf of
such party. Except as provided in this Agreement, no action taken pursuant to
this Agreement, including any investigation by or on behalf of any party, shall
be deemed to constitute a waiver by the party taking such action of compliance
with any representations, warranties, covenants or agreements contained in this
Agreement. The right of TPG or Lunn to terminate this Agreement pursuant to
Article 10 shall remain operative and in full force and effect regardless of any
investigation made by or on behalf of any party hereto, whether prior to or
after execution of this Agreement.

         11.3 Notices. All notices and other communications given or made
pursuant hereto shall be in writing and shall be deemed to have been duly given
or made as of the date delivered, mailed or transmitted, and shall be effective
upon receipt, if delivered personally, mailed by registered or certified mail
(postage prepaid, return receipt requested) to the parties at the following
addresses (or at such other address for a party as shall be specified by like
changes of address) or sent by electronic transmission to the facsimile numbers
specified below:

         (a)      If to TPG:

                  TPG Holdings, Inc.
                  3353 Peachtree Road, Suite 920
                  Atlanta, Georgia  30326
                  Attention: President and Chief Financial Officer

                  Facsimile No.: (404) 231-7277

                  with a copy to:

                  Gardere & Wynne, L.L.P.
                  333 Clay Avenue, Suite 800
                  Houston, Texas 77002-4086
                  Attention: Eric Blumrosen, Esq.

                  Facsimile No.: (713) 308-5555

                                       50

<PAGE>
         (b)      If to Lunn:

                  Lunn Industries, Inc.
                  1 Garvies Point Road
                  Glen Cove, New York 11542-2828
                  Attention: President

                  Facsimile No.: (510) 671-9091

                  With a copy to:

                  Valerie A. Price, Esq.
                  76 Parkview Road South
                  Pound Ridge, New York  10576

                  Facsimile No.: (914) 763-2590

         11.4 Assignment; Binding Effect; Benefit. Neither this Agreement nor
any of the rights, interests or obligations hereunder shall be assigned by any
of the parties hereto (whether by operation of law or otherwise) without the
prior written consent of the other parties. Subject to the preceding sentence,
this Agreement shall be binding upon and shall inure to the benefit of the
parties hereto and their respective successors and assigns.

         11.5 Entire Agreement. Except with respect to the Confidentiality
Agreement, which shall remain in full force and effect until the Closing, this
Agreement, the Exhibits and the Schedules constitute the entire agreement among
the parties with respect to the subject matter hereof and supersede all prior
agreements and understandings among the parties with respect thereto among the
parties. No addition to or modification of any provision of this Agreement shall
be binding upon any party hereto unless made in writing and signed by all
parties hereto.

         11.6 Amendment. This Agreement may be amended by the parties hereto at
any time before or after approval of matters presented in connection with the
Merger by the Lunn Stockholders, but after any such stockholder approval, no
amendment shall be made which by Law requires the further approval of
stockholders without obtaining such further approval. This Agreement may not be
modified or amended except by an instrument in writing signed on behalf of TPG
and Lunn.

         11.7 Governing Law. THE VALIDITY OF THIS AGREEMENT, THE CONSTRUCTION OF
ITS TERMS AND THE DETERMINATION OF THE RIGHTS AND DUTIES OF THE PARTIES HERETO
SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE UNITED
STATES AND THOSE OF THE STATE OF DELAWARE APPLICABLE TO CONTRACTS MADE AND TO BE
PERFORMED WHOLLY WITHIN SUCH STATE AND WITHOUT REGARD TO THE CONFLICTS OF LAWS
PRINCIPLES THEREOF.

                                       51

<PAGE>
         11.8 Counterparts. This Agreement may be executed by the parties hereto
in separate counterparts, each of which when so executed and delivered shall be
an original, but all such counterparts shall together constitute one and the
same instrument. Each counterpart may consist of a number of copies hereof each
signed by less than all, but together signed by all of the parties hereto.

         11.9 Severability. Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

         11.10 Enforcement of Agreement. The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement was not performed in accordance with its specific terms or was
otherwise breached. It is accordingly agreed that the parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any court of competent
jurisdiction, this being in addition to any other remedy to which they are
entitled at law or in equity.


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

                                       52

<PAGE>
         IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date and year first written above.



ATTEST:                                TPG HOLDINGS, INC.


By: ______________________________     By: ______________________________


                                           ______________________________
                                           [Printed Name]

                                           ______________________________
                                           [Title]



ATTEST:                                LUNN INDUSTRIES, INC.

By: ______________________________     By: ______________________________


                                           ______________________________
                                           [Printed Name]

                                           ______________________________
                                           [Title]

                                       53

<PAGE>
                               TABLE OF CONTENTS

                                   ARTICLE 1

                 DEFINITIONS AND CERTAIN RULES OF CONSTRUCTION
<TABLE>
<CAPTION>
<S>      <C>                                                                             <C>
         1.1      Definitions............................................................ 1
         1.2      Certain Rules of Construction.......................................... 7

                                               ARTICLE 2

                                              THE MERGER

         2.1      The Merger............................................................. 7
         2.2      The Closing............................................................ 7
         2.3      Effective Time......................................................... 7

                                               ARTICLE 3

                                CERTIFICATE OF INCORPORATION AND BYLAWS

         3.1      Certificate of Incorporation........................................... 8
         3.2      Bylaws................................................................. 8
         3.3      Directors.............................................................. 8
         3.4      Officers............................................................... 8

                                               ARTICLE 4

                            CONVERSION OF SECURITIES; EXCHANGE OF CERTIFICATES;
                                             OTHER MATTERS

         4.1      Conversion of Securities............................................... 9
         4.2      Exchange of Certificates...............................................10
         4.3      Stock Options and Warrants.............................................13
         4.4      Dissenting Shares......................................................14

                                               ARTICLE 5

                                  REPRESENTATIONS AND WARRANTIES OF LUNN

         5.1      Existence; Good Standing; Corporate Authority..........................16
         5.2      Authorization; Validity and Effect of Agreements.......................16
         5.3      Capitalization.........................................................16
         5.4      Subsidiaries...........................................................17
         5.5      No Violation of Law....................................................17
         5.6      No Conflict............................................................17
         5.7      SEC Documents..........................................................18
         5.8      Registration Statement and Proxy Statement.............................18
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
<S>      <C>                                                                             <C>
         5.9      Litigation.............................................................19
         5.10     Absence of Certain Changes.............................................19
         5.11     Taxes..................................................................19
         5.12     Employee Benefit Plans.................................................20
         5.13     Labor Matters..........................................................20
         5.14     Environmental Matters..................................................20
         5.15     Title to Properties....................................................21
         5.16     Condition of Fixed Assets..............................................21
         5.17     Assets Used in the Business............................................21
         5.18     Accounts Receivable....................................................21
         5.19     Inventories............................................................22
         5.20     Material Agreements....................................................22
         5.21     Trademarks, Patents and Copyrights.....................................22
         5.22     Insurance..............................................................22
         5.23     Licenses and Permits...................................................22
         5.24     Federal Income Tax Representations.....................................23
         5.25     No Brokers.............................................................23

                                              ARTICLE 6

                                REPRESENTATIONS AND WARRANTIES OF TPG

         6.1      Existence; Good Standing; Corporate Authority..........................23
         6.2      Authorization; Validity and Effect of Agreements.......................23
         6.3      Capitalization.........................................................23
         6.4      Subsidiaries...........................................................24
         6.5      No Violation of Law....................................................24
         6.6      No Conflict............................................................24
         6.7      Financial Statements...................................................25
         6.8      Registration Statement and Proxy Statement.............................25
         6.9      Litigation.............................................................26
         6.10     Absence of Certain Changes.............................................26
         6.11     Taxes..................................................................26
         6.12     Employee Benefit Plans.................................................27
         6.13     Labor Matters..........................................................27
         6.14     Environmental Matters..................................................27
         6.15     Title to Properties....................................................28
         6.16     Condition of Fixed Assets..............................................28
         6.17     Assets Used in the Business............................................28
         6.18     Accounts Receivable....................................................28
         6.19     Inventories............................................................28
         6.20     Material Agreements....................................................29
         6.21     Trademarks, Patents and Copyrights.....................................29
         6.22     Insurance..............................................................29
         6.23     Licenses & Permits.....................................................29
         6.24     Federal Income Tax Representations.....................................29
         6.25     No Brokers.............................................................30
</TABLE>

<PAGE>
                                 ARTICLE 7

                                 COVENANTS

<TABLE>
<CAPTION>
<S>      <C>                                                                             <C>
         7.1      Covenants of TPG and Lunn..............................................30
         7.2      Covenants of Lunn......................................................32
         7.3      Covenants of TPG.......................................................37
         7.4      Fees and Expenses......................................................42

                                              ARTICLE 8

                                             CONDITIONS

         8.1      Conditions to Each Party's Obligation to Effect the Merger.............43
         8.2      Conditions to Obligation of Lunn to Effect the Merger..................44
         8.3      Conditions to Obligation of TPG to Effect the Merger...................45

                                              ARTICLE 9

                                           INDEMNIFICATION

         9.1      Indemnification........................................................46

                                             ARTICLE 10

                                            TERMINATION

         10.1     Termination............................................................47
         10.2     Effect of Termination..................................................49

                                             ARTICLE 11

                                         GENERAL PROVISIONS

         11.1     Nonsurvival of Representations and Warranties..........................49
         11.2     Extension; Waiver......................................................50
         11.3     Notices................................................................50
         11.4     Assignment; Binding Effect; Benefit....................................51
         11.5     Entire Agreement.......................................................51
         11.6     Amendment..............................................................51
         11.7     Governing Law..........................................................51
         11.8     Counterparts...........................................................52
         11.9     Severability...........................................................52
         11.10    Enforcement of Agreement...............................................52
</TABLE>

<PAGE>

                       AMENDMENT TO ACQUISITION AGREEMENT
                                       AND
                                 PLAN OF MERGER

         This  AMENDMENT  is  made as of the  22th  day of  August,  1997 by and
between TPG Holdings, Inc., a Delaware corporation ("TPG"), and Lunn Industries,
Inc., a Delaware corporation ("Lunn").

         WHEREAS, TPG and Lunn are parties to that certain Acquisition Agreement
and Plan of Merger dated as of June 6, 1997 (the "Merger Agreement"); and

         WHEREAS,  TPG and Lunn have  mutually  agreed to amend certain terms of
the Merger Agreement in accordance with the terms thereof as set forth herein.

         NOW,  THEREAFTER,  in consideration of the foregoing and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties hereby agree with each other as follows:

1.       Amendments.  The Merger Agreement is hereby amended as follows:

         (a)  Section  1.1 is  hereby  amended  by  adding  in  the  appropriate
              alphabetical order the following definitions:

              "1997 TPG Net Income" is defined in Section 4.5(b).

              "Cancelled Stock" is defined in Section 4.3(b).

              "Escrow Agent" is defined in Section 4.5(a).

              "Escrowed Stock" is defined in Section 4.5(a).

              "Determination Date" is defined in Section 4.5(b).

              "Released Stock" is defined in Section 4.5(c).

         (b)  Section 4.1(b) is hereby amended by adding to the end of the first
              sentence   therein  after  the  words  "TPG  Exchange  Ratio"  the
              following:

              ", subject  further to the retention of the Escrowed  Stock by the
              Escrow Agent in accordance with Section 4.5."

         (c)  Section  4.3(b) is hereby  amended  by  adding in  subsection  (i)
              thereof after the words "TPG Exchange Ratio" the following:

              ", subject  further to the retention of the Escrowed  Stock by the
              Escrow Agent in accordance with Section 4.5."

<PAGE>

         (d)  Article  4 is  hereby  amended  by  adding  a new  Section  4.5 as
              follows:

              "   4.5    Escrowed Stock.

                  (a) Amount;  Rights of Beneficial Owners. At the Closing,  the
              Surviving Corporation shall retain in its capacity as escrow agent
              (the  "Escrow  Agent")  an  aggregate  number  of  shares  of  the
              Surviving Corporation Common Stock equal to fifty percent (50%) of
              the  shares  of  the  Surviving  Corporation  Common  Stock  to be
              delivered  to each of the  holders  of TPG  Common  Stock  and the
              number of shares of Surviving  Corporation  Common Stock  reserved
              for  issuance  upon  exercise of the TPG  Options,  such number of
              shares  to be  rounded  down  to the  nearest  whole  number  (the
              "Escrowed Stock"). From the Effective Time until the Determination
              Date (i) holders of TPG Common Stock as of the Effective  Time who
              surrender their  certificates  evidencing shares of the TPG Common
              Stock in accordance  with the  procedures set forth in Section 4.2
              shall be  entitled  to  delivery  of  certificate(s)  representing
              shares of the Surviving  Corporation  Common Stock to be issued to
              such holder  pursuant to Section  4.1(b),  less such  holder's pro
              rata share of the Escrowed Stock, and (ii) except as otherwise set
              forth  herein,  each  holder  of the TPG  Common  Stock  as of the
              Effective Time shall be considered the beneficial owner of his pro
              rata  portion  of the  Escrowed  Stock and  shall  have all of the
              rights of the holders of Surviving  Corporation  Common Stock with
              respect thereto, including without limitation the right to vote on
              all matters and the right to receive any distributions.

                  (b) 1997 TPG Net Income;  Cancellation of Cancelled  Stock. If
              the net income after  taxes,  as  calculated  in  accordance  with
              generally accepted accounting  principles,  of the business of TPG
              and its  Subsidiaries,  as currently  constituted,  for the fiscal
              year ending  December 31, 1997,  as  determined  by the  Surviving
              Corporation (the "1997 TPG Net Income"),  is less than $4,000,000,
              then the Surviving  Corporation  shall (i) immediately  cancel the
              Cancelled Stock, and (ii) deliver the number of shares of Escrowed
              Stock not constituting the Cancelled Stock (the "Released  Stock")
              in accordance with Section 4.5(c).  Upon  cancellation,  no person
              shall have any interest in or rights to the Cancelled  Stock.  For
              purposes of this Agreement,  the term  "Cancelled  Stock" shall be
              defined as that number of fully paid and  nonassessable  shares of
              Surviving  Corporation  Common  Stock  calculated  pursuant to the
              following formula:

                       4,000,000 X
              -------------------------------
              4,000,000 - 1997 TPG Net Income     +   X  =  4,151,402

              (With X = the number of shares of Cancelled Stock);

              provided,  however,  that if the 1997 TPG Net Income is $4,000,000
              or

                                      -2-

<PAGE>

              more, then the number of shares  constituting  the Cancelled Stock
              shall be shall be deemed  to be 0, and if the 1997 TPG Net  Income
              is less than 0, then the 1997 TPG Net Income shall be deemed to be
              0.

                  (c) Release.  Within  thirty (30) days after the date the 1997
              TPG Net Income is finally determined (the  "Determination  Date"),
              the Escrow Agent shall deliver to each of the holders of record as
              of the  Effective  Time of the TPG Common Stock and to each of the
              holders  of record  as of the  Effective  Time of the TPG  Options
              which  have  exercised  all or any  part of such  TPG  Options,  a
              certificate  evidencing  such  Person's  pro  rata  share  of  the
              Released Stock, if any (with the Surviving  Corporation making, in
              good  faith,  any  rounding  determinations  such  that  each such
              Person's  pro rata  shares of the  Released  Stock  equals a whole
              number). Any shares of Surviving Corporation Common Stock that are
              not delivered  within thirty (30) days of the  Determination  Date
              shall  be held by the  Surviving  Corporation  in  escrow  for the
              benefit of holders of the TPG Options which have not yet exercised
              such  securities  until such time that such TPG  Options  shall be
              exercised or shall expire or terminate.  Upon exercise of any such
              TPG  Options   after  the   Determination   Date,   the  Surviving
              Corporation  shall issue to the holder  thereof such  holder's pro
              rata  share of the  Escrowed  Stock as  provided  in this  Section
              4.3(c).  Notwithstanding  any  provision  of this  Agreement,  the
              Released Stock shall be delivered  only to those TPG  Stockholders
              of record as of the  Effective  Time and the  holders of record of
              the TPG Options as of the Effective  Time and the right to receive
              all or any part of the Released  Stock may not be  transferred  or
              assigned."

         (e)  Section 7.2(k) is hereby amended by deleting the number "$380,000"
              in subsection (i) thereof and  substituting in lieu of such number
              the number "$420,000".

2. No Other Modifications. Except as amended hereby, the terms and conditions of
the Merger  Agreement  shall continue in full force and effect and are hereby in
all respects ratified and confirmed.

3.  Counterparts.  This  Amendment may be executed in two or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

4. Governing Law. This Agreement  shall be construed in accordance with the laws
of the State of Delaware  without  reference to the conflicts of law  principles
therein.

                                       -3-

<PAGE>

         IN WITNESS WHEREOF, this Amendment has been executed as of the date and
year first above written.

                                          TPG HOLDINGS, INC.



                                          By: 
                                          --------------------------------------
                                          Name:  Garrett L. Dominy
                                          Title:  Executive Vice President


                                          LUNN INDUSTRIES, INC.


                                          By:  
                                          --------------------------------------
                                          Name:  Alan W. Baldwin
                                          Title: Chairman of the Board and
                                                    Chief Executive Officer

                                      -4-

<PAGE>

                                     ANNEX B

                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                              LUNN INDUSTRIES, INC.

         Lunn Industries, Inc., a corporation organized and existing under the
laws of the State of Delaware, hereby certifies as follows:

         1.       The name of the corporation is Lunn Industries, Inc. The date
                  of filing of its original Certificate of Incorporation with
                  the Secretary of State was March 25, 1987, which was amended
                  and restated in its Restated Certificate of Incorporation
                  filed with the Secretary of State on October 25, 1996.

         2.       This Amended and Restated Certificate of Incorporation
                  restates and further amends the Certificate of Incorporation
                  of this corporation as previously amended and restated, by:
                  (1) amending Article I to change the name of Lunn Industries,
                  Inc. to Advanced Technical Products, Inc.; (2) deleting the
                  present Article IV and substituting a new Article IV in its
                  place which shall result in a change of the par value of the
                  preferred stock from $0.01 to $1.00, an increase in the number
                  of authorized shares of preferred stock from 1,000,000 to
                  2,000,000, and the designation of a series of 8% Cumulative
                  Redeemable Preferred Stock.

         3.       The text of the Certificate of Incorporation as amended or
                  supplemented heretofore is further amended hereby to read as
                  herein set forth in full:

                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                        ADVANCED TECHNICAL PRODUCTS, INC.

         I, the undersigned, for the purposes of incorporating and organizing a
corporation under the General Corporation Law of the State of Delaware, do
execute this Certificate of Incorporation and do hereby certify as follows:

                                    ARTICLE I

         The name of the Corporation is Advanced Technical Products, Inc.

                                   ARTICLE II

         The registered office of the Corporation in the State of Delaware is
Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801, County
of New Castle. The name of the Corporation's registered agent is The Corporation
Trust Company.

<PAGE>
                                   ARTICLE III

         The purpose of the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the General Corporation
Law of the State of Delaware.

                                   ARTICLE IV

A.       AUTHORIZED SHARES.

         The total number of shares of all classes of stock that the Corporation
shall have the authority to issue is 32,000,000 shares, of which 2,000,000
shares shall be Preferred Stock, having a par value of $1.00 per share
("Preferred Stock"), and 30,000,000 shall be Common Stock, having a par value of
$0.01 per share ("Common Stock"). The Board of Directors is expressly authorized
to provide for the classification and reclassification of any unissued shares of
Preferred Stock or Common Stock and issuance thereof in one or more classes or
series without the approval of the stockholders of the Corporation.

B.       COMMON STOCK.

         1.       Relative Rights.

         The Common Stock shall be subject to all of the rights, privileges,
preferences and priorities of the Preferred Stock as set forth in the
certificate or certificates of designation filed to establish the respective
series of Preferred Stock. Each share of Common Stock shall have the same
relative rights as and be identical in all respects to all the other shares of
Common Stock.

         2.       Voting Rights.

         Each holder of shares of Common Stock shall be entitled to attend all
special and annual meetings of the stockholders of the Corporation and, share
for share and without regard to class, together with the holders of all other
classes of stock entitled to attend such meetings and to vote (except any class
or series of stock having special voting rights), to cast one vote for each
outstanding share of Common Stock so held upon any matter or thing (including,
without limitation, the election of one or more directors) properly considered
and acted upon by the stockholders, except as otherwise provided in this
Certificate of Incorporation or by applicable law.

         3.       Dividends.

         Whenever there shall have been paid or declared and set aside for
payment, to the holders of shares of any class of stock having preference over
the Common Stock as to the payment of dividends, the full amount of dividends
and of sinking fund or retirement payments, if any, to which such holders are
respectively entitled in preference to the Common Stock, then the holders of
record of the Common Stock and any class or series of stock entitled to
participate therewith as to dividends, shall be entitled to receive dividends,
when, as, and if declared by the Board of Directors, out of any assets legally
available for the payment of dividends thereon.

                                       2

<PAGE>
         4.       Dissolution, Liquidation, Winding Up.

         In the event of any dissolution, liquidation or winding up of the
Corporation, whether voluntary or involuntary, the holders of record of the
Common Stock then outstanding, and all holders of any class or series of stock
entitled to participate therewith in whole or in part, as to distribution of
assets, shall become entitled to participate in the distribution of any assets
of the Corporation remaining after the Corporation shall have paid, or set aside
for payment, to the holders of any class of stock having preference over the
Common Stock in the event of dissolution, liquidation or winding up, the full
preferential amounts (if any) to which they are entitled, and shall have paid or
provided for payment of all debts and liabilities of the Corporation.

C.       PREFERRED STOCK.

         1.       8% Cumulative Redeemable Preferred Stock

         Of the Preferred Stock, 1,000,000 shares shall be designated as 8%
Cumulative Redeemable Preferred Stock, $1.00 par value ("8% Redeemable
Preferred"). The 8% Redeemable Preferred shall have the following preferences,
relative, participating, optional and other special rights and qualifications,
limitations and restrictions:

                  (a) Priority. The 8% Redeemable Preferred shall, upon
         liquidation, dissolution, or winding up, rank senior and prior to the
         Common Stock and any other stock issued by the Corporation and
         designated as junior to the 8% Redeemable Preferred (collectively, the
         "Junior Securities"). The Corporation shall not issue any stock that is
         ranked senior to or pari passu with the 8% Redeemable Preferred with
         respect to the payment of dividends or upon liquidation, dissolution,
         or winding up.

                  (b)      Dividends.

                           (1) The holders of shares of 8% Redeemable Preferred
                  shall be entitled to receive when, as, and if declared by the
                  Board of Directors or a duly authorized committee thereof (an
                  "Authorized Board Committee"), cumulative dividends out of
                  funds legally available therefor, at the annual rate of $0.08
                  per share, and no more, in preference to dividends on shares
                  of the Junior Securities. Such dividends shall be payable
                  semi-annually on June 30 and December 31 of each year (each of
                  such dates being a "Dividend Payment Date," and each period
                  between such dates (or the date of issue, if earlier) being a
                  "Dividend Period,"), to shareholders of record of the 8%
                  Redeemable Preferred on the respective date, not exceeding 60
                  days preceding such Dividend Payment Date, as shall be fixed
                  for this purpose by the Board of Directors or an Authorized
                  Board Committee in advance of payment of each particular
                  dividend. Dividends payable on the 8% Redeemable Preferred for
                  the initial Dividend Period and for any period less than a
                  full period shall be computed on the basis of the actual
                  number of days elapsed in a year of 365 days.

                           (2) Dividends on shares of 8% Redeemable Preferred
                  shall be fully cumulative and shall accumulate (whether or not
                  declared) from the date of issuance. Accumulated unpaid
                  dividends for any past Dividend Periods may be declared by the
                  Board of Directors


                                       3

<PAGE>
                  or an Authorized Board Committee and paid on any date fixed by
                  the Board of Directors or an Authorized Board Committee,
                  whether or not a regular Dividend Payment Date, to holders of
                  record on the books of the Corporation on such record date as
                  may be fixed by the Board of Directors or an Authorized Board
                  Committee. Holders of 8% Redeemable Preferred will not be
                  entitled to any dividends in excess of full cumulative
                  dividends. No interest or sum of money in lieu of interest
                  shall be payable in respect of any accumulated unpaid
                  dividends.

                           (3) So long as any shares of the 8% Redeemable
                  Preferred are outstanding, the Corporation shall not (i)
                  declare, pay, or set apart for payment any dividend or
                  distribution on any Junior Securities (other than in shares of
                  Junior Securities) or (ii) make any payment on account of, or
                  set apart for payment money for, a sinking or similar fund for
                  the purchase, redemption, retirement, or other acquisition for
                  value of any of, or redeem, purchase, retire, or otherwise
                  acquire for value any of, the Junior Securities or any
                  warrants, rights, calls or options exercisable for or
                  convertible into any of the Junior Securities (except by
                  conversion into or exchange for shares of Junior Securities),
                  unless in each case before or concurrently with such
                  declaration, payment, setting apart for payment, purchase,
                  redemption, retirement, or other acquisition for value, as the
                  case may be, all accumulated and unpaid dividends, if any, on
                  the shares of the 8% Redeemable Preferred have been paid.

                           (4) Subject to the foregoing provisions of this
                  Subparagraph (b), the Board of Directors may declare, and the
                  Corporation may pay or set apart for payment, dividends and
                  other distributions on any of the Junior Securities and may
                  purchase or otherwise acquire any of the Junior Securities or
                  any warrants, rights, calls, or options exercisable for any of
                  the Junior Securities, and the holders of the shares of the 8%
                  Redeemable Preferred are not entitled to share therein.

                  (c)      Liquidation Preference.

                           (1) Upon any voluntary or involuntary liquidation,
                  dissolution, or winding up of the affairs of the Corporation,
                  before any distribution or payment may be made to the holders
                  of any Junior Securities, and subject to the rights of
                  creditors and holders of shares of stock ranking senior to the
                  8% Redeemable Preferred, the holders of the 8% Redeemable
                  Preferred then outstanding shall be entitled to be paid out of
                  the assets of the Corporation available for distribution to
                  its shareholders in an amount in cash of $1.00 per share, plus
                  any accumulated and unpaid dividends thereon to the date fixed
                  for payment of such distribution (collectively, the
                  "Liquidation Preference"). Except as provided in this
                  Subparagraph (c), holders of 8% Redeemable Preferred shall not
                  be entitled to any distribution in the event of liquidation,
                  dissolution or winding up of the affairs of the Corporation.
                  Neither the sale of all or substantially all of the property
                  or business of the Corporation, the merger or consolidation of
                  the Corporation into or with any other corporation, nor the
                  merger or consolidation of any other corporation with or into
                  the Corporation shall be deemed to be a dissolution,
                  liquidation, or winding up, voluntary or involuntary, for
                  purposes of this Subparagraph (c).

                                       4

<PAGE>
                           (2) Upon any voluntary or involuntary liquidation,
                  dissolution, or winding up of the affairs of the Corporation,
                  the holders of 8% Redeemable Preferred then outstanding shall
                  be entitled to receive payment of the Liquidation Preference
                  only after the holders of Senior Securities outstanding at the
                  time have received fully the amount to which they are
                  entitled. If the assets of the Corporation available for
                  distribution to shareholders shall be insufficient to permit
                  the payment of the full liquidation preferences to which the
                  holders of 8% Redeemable Preferred and the holders of any
                  shares of capital stock of the Corporation ranking equal to or
                  on a parity with the 8% Redeemable Preferred with respect to
                  the distribution of assets in liquidation are entitled, then
                  all of such assets of the Corporation shall be distributed
                  ratably among the holders of the 8% Redeemable Preferred and
                  the holders of any such other class of capital stock of the
                  Corporation then outstanding and ranking equal to or on a
                  parity with the 8% Redeemable Preferred in proportion to the
                  respective amounts of their full liquidation preferences.

                           (3) After payment in full to the holders of the 8%
                  Redeemable Preferred of the amounts distributable to them as
                  described in this Subparagraph, the holders of the Common
                  Stock and any other Junior Securities in respect of such
                  distributable amounts shall be entitled, to the exclusion of
                  the holders of the 8% Redeemable Preferred, to share ratably
                  in the remaining assets of the Corporation in accordance with
                  their respective rights.

                  (d)      Redemption.

                           (1) To the extent the Corporation shall have funds
                  legally available for such redemption, the Corporation, at its
                  option, may redeem the whole or any part of the outstanding
                  shares of 8% Redeemable Preferred, at any time or from time to
                  time, at a per share redemption price equal to the Liquidation
                  Preference. If less than all shares of 8% Redeemable Preferred
                  are to be redeemed, the shares to be redeemed shall be
                  selected pro rata (based on the number of shares of 8%
                  Redeemable Preferred held by each holder thereof).

                           (2) Subject to the provisions of this Subparagraph
                  and to applicable law, shares of 8% Redeemable Preferred shall
                  be subject to mandatory redemption at a per share redemption
                  price equal to the Liquidation Preference on the earlier of
                  (i) April 28, 2001, and (ii) the date on which occurs a change
                  in the ownership of 50% or more of the assets or the common
                  stock of the Corporation or Technical Products Group, Inc.
                  from the ownership of such assets and common stock on April
                  28, 1995.

                           (3) The Corporation shall cause to be mailed to each
                  holder of 8% Redeemable Preferred, by overnight courier
                  service or by first class mail, postage prepaid, mailed not
                  less than 30 days nor more than 60 days prior to the date of
                  any redemption pursuant to Subparagraph (d)(1) (the
                  "Redemption Date"), at such holder's address as the same
                  appears on the records of the Corporation, a notice (the
                  "Redemption Notice") stating the date on which such redemption
                  is to take place. Each such notice shall specify (i) the
                  Redemption Date, (ii) the number of shares to be redeemed, and
                  if fewer than all shares


                                       5

<PAGE>
                  held by such holder are to be redeemed, the number of such
                  shares to be redeemed from such holder, (iii) the
                  consideration payable with respect to such redemption, and
                  (iv) the place or places where certificates for such shares
                  are to be surrendered for payment of such consideration. If
                  less than all shares of 8% Redeemable Preferred represented by
                  any certificate are redeemed, a new certificate representing
                  the unredeemed shares shall be issued to the holder thereof.

                           (4) If any such notice of redemption shall have been
                  duly given and if on the Redemption Date all funds necessary
                  for such redemption shall have been set aside and shall
                  continue to be available for payment on and after the
                  Redemption Date upon surrender of the certificates for the
                  shares of 8% Redeemable Preferred so called for redemption,
                  then notwithstanding that any certificate for shares so called
                  for redemption shall not have been surrendered for
                  cancellation, the shares so called for redemption shall on and
                  after such Redemption Date no longer be deemed to be
                  outstanding, and all rights with respect to such shares shall
                  forthwith cease and terminate, except only the right of the
                  holders of the certificates therefor, upon surrender thereof,
                  to receive the amount payable on redemption thereof, without
                  interest.

                           (5) Any funds set aside as provided in the
                  immediately preceding Subparagraph (d)(4) and unclaimed at the
                  end of six years from such Redemption Date shall be released
                  to the Corporation, to be held for the benefit of such holder,
                  after which the holders of the shares so called for redemption
                  shall look only to the Corporation for the payment thereof.

                           (6) Shares of 8% Redeemable Preferred redeemed,
                  purchased, or otherwise acquired by the Corporation shall be
                  deemed retired and may not under any circumstances thereafter
                  be reissued or otherwise disposed of by the Corporation, and
                  the Corporation shall from time to time, and at least once
                  each year, cause all such shares to be canceled in the manner
                  provided by applicable law.

                           (7) Notwithstanding anything contained herein to the
                  contrary, no redemption payment on shares of 8% Redeemable
                  Preferred shall be declared by the Board or paid or set apart
                  for payment by the Corporation if any required redemption
                  payment with respect to securities of the Corporation that are
                  senior in rank to the 8% Redeemable Preferred shall not have
                  been made by the Corporation or at such time as the terms and
                  provisions of any credit agreement or note (as such agreements
                  or notes may be amended or supplemented from time to time)
                  entered into by the Corporation or any of its subsidiaries
                  prohibit such redemption payment or setting apart for payment
                  or provide that such redemption payment or setting apart for
                  payment would constitute a breach thereof or a default
                  thereunder.

                  e. Voting Rights. Except as expressly required by applicable
         law, the holders of shares of 8% Redeemable Preferred shall not have
         any voting rights with respect to such shares.

                                       6

<PAGE>
         2.       Undesignated Preferred Stock

                  (a)   Issuance, Designations, Powers, Etc.

         The Board of Directors expressly is authorized, subject to limitations
prescribed by the Delaware General Corporation Law and the provisions of this
Certificate of Incorporation, to provide, by resolution and by filing a
certificate of designations pursuant to the Delaware General Corporation Law,
for the issuance from time to time of the shares of Preferred Stock not
otherwise designated herein in one or more series, to establish from time to
time the number of shares to be included in each series, and to fix the
designation, powers, preferences and other rights of the shares of each such
series and to fix the qualifications, limitations and restrictions thereon,
including but without limiting the generality of the foregoing, the following:

                  (1). the number of shares constituting that series and the
         distinctive designation of that series;

                  (2) the dividend rate on the shares of that series, whether
         dividends shall be cumulative, and, if so, from which date or dates,
         and the relative rights of priority, if any, of payment of dividends on
         shares of that series;

                  (3) whether that series shall have voting rights, in addition
         to voting rights provided by law, and, if so, the terms of such voting
         rights;

                  (4) whether that series shall have conversion privileges, and,
         if so, the terms and conditions of such conversion, including
         provisions for adjustment of the conversion rate in such events as the
         Board of Directors shall determine;

                  (5) whether or not the shares of that series shall be
         redeemable, and, if so, the terms and conditions of such redemption,
         including the dates upon or after which they shall be redeemable, and
         the amount per share payable in case of redemption, which amount may
         vary under different conditions and at different redemption dates;

                  (6) whether that series shall have a sinking fund for the
         redemption or purchase of shares of that series, and, if so, the terms
         and amount of such sinking fund;

                  (7) the rights of the shares of that series in the event of
         voluntary or involuntary liquidation, dissolution or winding up of the
         Corporation, and the relative rights of priority, if any, of payment of
         shares of that series; and

                  (8) any other relative powers, preferences and rights of that
         series, and qualifications, limitations or restrictions on that series.

         (b)      Dissolution, Liquidation, Winding Up.

         In the event of any liquidation, dissolution or winding up of the
Corporation, whether voluntary or involuntary, the holders of Preferred Stock of
each series shall be entitled to receive only such amount or amounts as shall
have been fixed by the certificate of designations or by the resolution or
resolutions of the Board of Directors providing for the issuance of such series.

                                       7

<PAGE>
                                    ARTICLE V

A.       CLASSIFICATION.

         Except as may be provided in the certificate of designations relating
to the rights of the holders of any class or series of Preferred Stock, voting
separately by class or series, to elect additional directors under specified
circumstances, the number of directors of the Corporation shall be as fixed from
time to time by or pursuant to the By-laws of the Corporation. The directors,
other than those who may be elected by the holders of any class or series of
Preferred Stock voting separately by class or series, shall be classified, with
respect to the time for which they severally hold office, into three classes,
Class I, Class II and Class III, which shall be as nearly equal in number as
possible. Each initial director in Class I shall hold office for a term expiring
at the 1997 annual meeting of stockholders, each initial director in Class II
shall hold office initially for a term expiring at the 1998 annual meeting of
stockholders, and each initial director in Class III shall hold office for a
term expiring at the 1999 annual meeting of stockholders. Notwithstanding the
foregoing provisions of Section A, each director shall serve until such
director's successor is duly elected and qualified or until such director's
earlier death, resignation or removal. At each annual meeting of stockholders,
the successors to the class of directors whose term expires at the meeting shall
be elected to hold office for a term expiring at the annual meeting of
stockholders held in the third year following the year of their election but in
any event until any such director's successor has been duly elected and
qualified or until any such director's earlier death, resignation or removal.

B.       REMOVAL.

         1. Except as may be provided in a certificate of designations relating
to the rights of the holders of any class or series of Preferred Stock, voting
separately by class or series, to elect directors under specified circumstances,
any director or directors may be removed from office at any time, but only for
cause (as defined in Section B(2) hereof) and only by the affirmative vote, at
an annual meeting of the stockholders or a special meeting of the stockholders
called for such purpose, of not less than two-thirds of the total number of
votes of the then outstanding shares of stock of the Corporation entitled to
vote generally in the election of directors, voting together as a single class,
and, in the case of a removal proposed at a special meeting, only if notice of
the proposal was contained in the notice of the meeting. The person proposing
the removal of a director shall provide written notice to the director of the
proposal and of the facts alleged to constitute cause for the removal. In the
event that the shareholders are provided with at least 40 days' notice of the
meeting, the written notice to the director shall be delivered at least 30 days
before the meeting. In the event that the shareholders are provided with less
than 40 days' notice of the meeting, the written notice to the director shall be
delivered no later than 10 days after the shareholders are provided with written
notice of the meeting. Any vacancy in the Board of Directors resulting from any
such removal or otherwise shall be filed only by vote of a majority of the
directors then in office, although less than a quorum, and any director so
chosen shall hold office until the next election of the class for which such
director shall have been chosen and until such director's successor shall be
elected and qualified or until such director's earlier death, resignation or
removal.

         2. For purposes of this Section B(2), "cause" shall mean (i) conduct as
a director of the Corporation or any subsidiary involving dishonesty of a
material nature; (ii) willful conduct by the director that is demonstrably or
materially injurious to the Corporation, monetarily or otherwise; or (iii)
conduct by the director that results in a felony conviction, including a
conviction resulting from a plea of nolo contendere. No act, or failure to act,
on the director's part shall be deemed "willful" unless done, or


                                       8

<PAGE>
omitted to be done, by the director not in good faith and without reasonable
belief that the director's action or omission was in the best interest of the
Corporation.

C.       CHANGE OF AUTHORIZED NUMBER.

         In the event of any increase or decrease in the authorized number of
directors, the newly created or eliminated directorships resulting from such
increase or decrease shall be apportioned by the Board of Directors among the
three classes of directors so as to maintain such classes as nearly equal as
possible. No decrease in the number of directors constituting the Board of
Directors shall shorten the term of any incumbent director.

                                   ARTICLE VI

         Unless and except to the extent that the By-laws of the Corporation
shall so require, the election of directors of the Corporation need not be by
written ballot.

                                   ARTICLE VII

         In furtherance and not in limitation of the powers conferred by the
laws of the State of Delaware, the Board of Directors is expressly authorized
and empowered to make, alter and repeal the By-laws of the Corporation, subject
to the power of the stockholders of the Corporation to alter or repeal any
By-law made by the Board of Directors. In order for the stockholders of the
Corporation to exercise their power to alter or repeal any By-law made by the
Board of Directors, the action must be approved by the holders of at least
two-thirds of the issued and outstanding shares of the Corporation's Common
Stock.

                                  ARTICLE VIII

         A director of this Corporation shall not be liable to the Corporation
or its stockholders for monetary damages for breach of fiduciary duty as a
director, except to the extent such exemption from liability or limitation
thereof is not permitted under the General Corporation Law of the State of
Delaware as the same exists or may hereafter be amended.

         Any repeal or modification of the foregoing paragraph shall not
adversely affect any right or protection of a director of the Corporation
existing hereunder with respect to any act or omissions occurring prior to such
repeal or modification.

                                   ARTICLE IX

         The Corporation shall indemnify to the full extent permitted by law
(such as it presently exists or may hereafter be amended) any person made, or
threatened to be made, a defendant or witness to any action, suit or proceeding
(whether civil, criminal, administrative or investigative) by reason of the fact
that he is or was a director of officer of the Corporation or by reason of the
fact that such director or officer, at the request of the Corporation, is or was
serving any other corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise, in any capacity.

                                       9

<PAGE>
         Any repeal or modification of the foregoing paragraph shall not
adversely affect any right to indemnification provided hereunder with respect to
any act or omission occurring prior to such repeal or modification.

                                    ARTICLE X

         Subject to any affirmative vote required by law, the affirmative vote
of not less than eighty percent of the Voting Stock (as hereinafter defined)
shall be required for the adoption or authorization of a Business Combination
(as hereinafter defined), unless:

         (1) Two-thirds of the Disinterested Directors (as hereinafter defined)
determine that:

                  (i) The Interested Stockholder (as hereinafter defined) is the
beneficial owner (as hereinafter defined) of not less than eighty percent of the
Voting Stock and has declared its intention to vote in favor of or approve such
Business Combination; or

                  (ii) (A) The fair market value of the consideration per share
to be received or retained by the holders of each class or series of stock of
the Corporation in the Business Combination is equal to the highest price per
share (including brokerage commissions, transfer taxes and soliciting dealer's
fees) paid by such Interested Stockholder for any shares of such class of stock
previously within the two-year period prior to the Business Combination, whether
before or after the Interested Stockholder became an Interested Stockholder, and
(B) the Interested Stockholder shall not have received the benefit, directly or
indirectly (except proportionately as a stockholder), of any loans, advances,
guarantees, pledges or other financial assistance provided by the Corporation,
whether in anticipation of or in connection with Business Combination or
otherwise; or

         (2) The Business Combination has been approved by two-thirds of the
Disinterested Directors.

         In the event any vote of the holders of Voting Stock is required for
the adoption or approval of any Business Combination, a proxy or information
statement describing the Business Combination and complying with the
requirements of the 1934 Act (as hereinafter defined) shall be mailed at a date
determined by the Disinterested Directors to all stockholders of the Corporation
whether or not such statement is required under the 1934 Act. The statement
shall contain any recommendations as to the advisability (or inadvisability) of
the Business combination which the Disinterested Directors, or any of them, may
choose to state and, if deemed advisable by the Disinterested Directors, an
opinion of a reputable national investment banking firm as to the fairness of
the terms of such Business Combination. Such firm shall be selected by
two-thirds of the Disinterested Directors and paid a reasonable fee for its
services by the Corporation as approved by the Disinterested Directors.

         For purposes of this Article:

                  (i) "Affiliate" and "beneficial owner" are used herein as
defined in Rule 12b-2 and Rule 13d-3, respectively, under the Securities and
Exchange Act of 1934, as amended, as in effect on March 16, 1987 ("1934 Act").
The term "Affiliate" as used herein shall exclude the Corporation, but shall
include the definition of "Associate" as contained in said Rule 12b-2.

                                       10

<PAGE>

                  (ii) An "Interested Stockholder" is a Person (as hereinafter
defined) other than the Corporation or any subsidiary who is (A) the beneficial
owner, directly or indirectly of ten percent or more of the capital stock of the
Corporation entitled to vote generally for the election of directors ("Voting
Stock"), or (B) an Affiliate of the Corporation and either (1) at any time
within a two-year period prior to the record date to vote on a Business
Combination was the beneficial owner, directly or indirectly of ten percent or
more of the Voting Stock, or (2) at the completion of the Business Combination
will be the beneficial owner of ten percent or more of the Voting Stock.

                  (iii) A "Person" is a natural person or a legal entity of any
kind, together with an Affiliate of such person or entity, or any person or
entity with whom such person, entity or an Affiliate has any agreement or
understanding relating to acquiring, voting or holding Voting Stock.

                  (iv) A "Disinterested Director" is a member of the Board of
Directors of the Corporation (other than the Interested Stockholder) who was a
director prior to the time the Interested Stockholder became an Interested
Stockholder, or any director who was recommended for election by the
Disinterested Directors. Any action to be taken by the Disinterested Directors
shall require the affirmative vote of at least two-thirds of the Disinterested
Directors.

                  (v) A "Business Combination" is (A) a merger of consolidation
of the Corporation or any of its subsidiaries with or into an Interested
Stockholder; (B) the sale, lease, exchange, pledge, transfer or other
disposition (1) by the Corporation or any of its subsidiaries of all or a
Substantial Part of the Corporation's Assets to an Interested Stockholder, or
(2) by an Interested Stockholder of any of its assets, except in the ordinary
course of business, to the Corporation or any of its subsidiaries; (C) the
issuance of stock or other securities of the Corporation or any of its
subsidiaries to an Interested Stockholder, other than on a pro rate basis to all
holders of Voting Stock of the same class held by the Interested Stockholder
pursuant to a stock split, stock dividend or distribution of warrants or rights;
(D) the adoption of any plan or proposal for the liquidation or dissolution of
the Corporation proposed by or on behalf of an Interested Stockholder; (E) any
reclassification of securities, recapitalization, merger or consolidation or
other transaction which has the effect, directly or indirectly, of increasing
the proportionate share of any Voting Stock beneficially owned by an Interested
Stockholder; or (F) any agreement, contract or other arrangement providing for
any of the foregoing transactions.

                  (vi) A "Substantial Part of the Corporation's Assets" shall
mean assets of the Corporation or any of its subsidiaries in an amount equal to
50 percent or more of the fair market value, as determined by the Disinterested
Directors, of the total consolidated assets of the Corporation and its
subsidiaries taken as a whole as of the end of its most recent fiscal year ended
prior to the time the determination is made.

                                   ARTICLE XI

         Any action required or permitted to be taken by the stockholders of the
Corporation must be effected at a duly called annual or special meeting of the
stockholders, and may not be effected by any consent in writing by such
stockholder, unless such consent in unanimous.

         4.       This Amended and Restated Certificate of Incorporation was
                  duly adopted by the vote of the stockholders in accordance
                  with Sections 242 and 245 of the General Corporation Law of
                  the State of Delaware.

                                       11

<PAGE>
         IN WITNESS WHEREOF, said Lunn Industries, Inc. has caused this
Certificate to be signed by _______________________, its ___________________,
this _______ day of __________ 1997.

                                             LUNN INDUSTRIES, INC.



                                             By:________________________________

                                             Name:______________________________

                                             Title:_____________________________


                                       12

<PAGE>
                                     ANNEX C

                    [Allen & Company Incorporated Letterhead]



                                  June 6, 1997



Lunn Industries, Inc.
1 Garvies Point Road
Glen Cove, NY  11542-2828


Gentlemen:

         We understand that Lunn Industries, Inc. ("Lunn") and Technical
Products Group, Inc. ("TPG") have entered into an Acquisition Agreement and Plan
of Merger, dated June 6, 1997 (the "Merger Agreement"), pursuant to which, among
other things, (i) TPG will be merged with and into Lunn, (ii) the holders of
Common Stock, par value $0.01 per share, of TPG ("TPG Common Stock") will
receive 8.3028 shares of Common Stock, par value $0.01 per share, of Lunn on a
post-merger basis ("Post-Merger Lunn Common Stock") in consideration of the
surrender and cancellation of each share of TPG Common Stock, (iii) the
shareholders of Preferred Stock, par value $0.01 per share, of TPG ("TPG
Preferred Stock") will receive one share of Preferred Stock, par value $1.00 per
share, of Lunn on a post-merger basis ("Lunn Preferred Stock") in consideration
for surrender and cancellation of each of each share of TPG Preferred Stock, and
(iv) the shareholders of Lunn will receive 0.1 shares of Post-Merger Lunn Common
Stock in consideration for surrender and cancellation of each share of Common
Stock, par value $0.01 per share, of Lunn (the "Transaction"). The terms and
conditions of the Transaction are more fully set forth in the Merger Agreement.

         You have requested our opinion as to the fairness to the shareholders
of Lunn from a financial point of view of the terms of the Transaction.

         Allen & Company Incorporated ("Allen"), as part of its investment
banking business, is regularly engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, negotiated
underwritings, secondary distributions of listed and unlisted securities,
private placements and valuations for estate, corporate and other purposes. We
will receive a fee for rendering this opinion pursuant to an engagement letter
with Lunn dated May 20, 1997. In addition, Allen and certain of its officers and
directors own approximately 320,000 shares of common stock of Lunn, and

<PAGE>
John Simon, a Managing Director of Allen, is a member of the Board of Directors
of Lunn. From time to time in the ordinary course of its business as a
broker-dealer, Allen may also hold positions and trade securities of Lunn.

         In connection with our opinion, we have reviewed the form of Merger
Agreement and drafts of the Preliminary Joint Proxy Statement/Prospectus on Form
S-4 (the "Joint Proxy Statement/Prospectus") to be filed with the Securities and
Exchange Commission. We also have reviewed certain financial and other
information of Lunn and TPG that was publicly available or furnished to us by
Lunn and TPG, including financial projections provided by their respective
managements and representatives, certain internal financial analyses, reports
and other information prepared by their respective managements and
representatives. We have held discussions with various members of senior
management of Lunn and TPG concerning each company's historical and current
operations, financial condition and prospects. We have also held discussions
with senior management of TPG concerning the strategic and operating benefits
anticipated from the Transaction. In addition, we have (i) reviewed the price
and trading histories of the Pre-Merger Lunn Common Stock and compared that
price and trading history with those of publicly traded companies we deemed
relevant; (ii) compared the financial positions and operating results of Lunn
and TPG with those of publicly traded companies we deemed relevant; (iii)
compared certain financial terms of the Transaction to certain financial terms
of selected other business combinations we deemed relevant; (iv) reviewed the
potential pro forma financial effects of the Transaction on Lunn and TPG; (v)
assisted in Lunn's deliberations regarding the material terms of the Transaction
and Lunn's negotiations with TPG and their financial and legal advisors; and
(vi) conducted such other financial studies, analyses and investigations and
reviewed such other factors as we deemed appropriated for purposes of this
opinion.

         We have assumed and relied upon the accuracy and completeness of the
financial and other information used by us in arriving at our opinion without
independent verification and have further relied upon the assurances of
management of Lunn and TPG that they are not aware of any facts that would make
such information inaccurate or misleading. With respect to the financial
projections of Lunn and TPG, we have relied upon the assurances of management of
Lunn and TPG that such projections have been reasonably prepared on a basis
reflecting the best currently available estimates and judgments of the
management of Lunn and TPG as to the future financial performance of Lunn and
TPG. In arriving at our opinion, we neither conducted a physical inspection of
the properties and facilities of Lunn and TPG nor obtained any evaluations or
appraisals of the assets or liabilities of Lunn and TPG. In addition, you have
not authorized us to solicit, and we have not solicited, any indications of
interest from any third party with respect to the purchase of all or a part of
Lunn. Our opinion is necessarily based upon market, economic and other
conditions as they exist on, and can be evaluated as of, the date of this
letter.

         The opinion rendered herein does not constitute a recommendation of the
Transaction over any other alternative transaction which may be available to
Lunn.

<PAGE>
The opinion contained herein relates to the fairness from a financial point of
view of the terms of the Transaction, and does not address any other aspect of
the Transaction or any related transaction, and does not constitute a
recommendation that any shareholder of the Company vote to approve the
Transaction.

         Based on the foregoing and subject to the qualifications stated herein,
we are of the opinion that as of the date hereof the terms of the Transaction
are fair to the shareholders of Lunn from a financial point of view.


                                               Very truly yours,




                                               ALLEN & COMPANY INCORPORATED


                                               By: _____________________________

                                                   John Simon
                                                   Managing Director

<PAGE>

                                     ANNEX D


                           1997 LUNN INDUSTRIES, INC.
                                STOCK OPTION PLAN


                                  INTRODUCTION

               On ____________________, 1997, the Board of Directors of the
Company adopted the following Stock Option Plan:

               1. PURPOSE. The purpose of the Plan is to provide Employees with
a proprietary interest in the Company through the granting of Incentive Options
and Nonqualified Options which will:

                             (a)   increase the interest of the Employees in the
                                   Company's welfare;

                             (b)   furnish an incentive to the Employees to
                                   continue their services for the Company; and

                             (c)   provide a means through which the Company may
                                   attract able persons to enter its employ.

               2. ADMINISTRATION. The Plan shall be administered by the
Committee.

               3. PARTICIPANTS. The Committee shall, from time to time, select
the particular Employees of the Company and its Subsidiaries to whom options are
to be granted, and who will, upon such grant, become participants in the Plan.
The individuals eligible for selection by the Committee shall be those Employees
whose performance and responsibilities are determined by the Committee to be
influential to the success of the Company.

               4. STOCK OWNERSHIP LIMITATION. No Incentive Option may be granted
to an Employee who owns more than 10% of the voting power of all classes of
stock of the Company or its 



                                      -1-

<PAGE>
Parent or Subsidiaries. This limitation will not apply if the option price is at
least 110% of the fair market value of the stock at the time the Incentive
Option is granted and the Incentive Option is not exercisable more than five
years from the date it is granted.

               5. SHARES SUBJECT TO PLAN. Options may not be granted pursuant to
the terms of the Plan for more than 300,000 shares of Common Stock of the
Company, but this number shall be adjusted to reflect, if deemed appropriate by
the Committee, any stock dividend, stock split, share combination,
recapitalization or the like, of or by the Company. Shares to be optioned and
sold may be made available from either authorized but unissued Common Stock or
Common Stock held by the Company in its treasury. Shares that by reason of the
expiration of an option or otherwise are no longer subject to purchase pursuant
to an option granted under the Plan may be re-offered under the Plan.

               6. LIMITATION ON AMOUNT. The aggregate fair market value
(determined at the time of grant) of the shares of Common Stock which any
Employee is first eligible to purchase in any calendar year by exercise of
Incentive Options granted under this Plan and all incentive stock option plans
of the Company or any Parent or Subsidiaries shall not exceed $100,000. For this
purpose, the fair market value (determined at the respective date of grant of
each option) of the stock purchasable by exercise of an Incentive Option (or an
installment thereof) shall be counted against the $100,000 annual limitation for
an Employee only for the calendar year such stock is first purchasable under the
terms of the option.

               7. ALLOTMENT OF SHARES. Grants of options under the Plan shall be
as described in this Section 7 of the Plan, provided that the grant of an option
shall not be deemed either to entitle the Employee to, or to disqualify the
Employee from, participation in any other grant of options under 



                                      -2-

<PAGE>
the Plan.

                             (a)   The Committee shall determine the number of
                                   shares of Common Stock to be offered from
                                   time to time by grant of options to Employees
                                   of the Company or its Subsidiaries.

                             (b)   Any option granted to a person required to
                                   report under Section 16(a) of the Securities
                                   Exchange Act of 1934, as amended, must also
                                   be approved by the Board in order to be
                                   effective.

               8. GRANT OF OPTIONS. The maximum number of shares that may be
granted under the Plan in accordance with Section 6 of the Plan may be granted
to any one Employee. The Committee and the Board are authorized to grant both
Incentive Options and Nonqualified Options under the Plan. Incentive Options may
only be granted to employees within the meaning of Section 422 of the Internal
Revenue Code. The grant of options shall be evidenced by stock option agreements
containing such terms and provisions as are approved by the Committee but not
inconsistent with the Plan, including provisions that may be necessary to assure
that any option that is intended to be an Incentive Option will comply with
Section 422 of the Internal Revenue Code. Stock option agreements may provide
that an option holder may request approval from the Committee to exercise an
option or a portion thereof by tendering shares of Common Stock of the Company
at the fair market value per share on the date of exercise in lieu of cash
payment of the exercise price. Moreover, stock option agreements for
Nonqualified Options may provide that the option holder may request approval
from the Committee to pay any withholding associated with the Nonqualified
Option by tendering shares of Common Stock of the Company at the fair market
value per share on the date of exercise. An option agreement may provide, if the
Committee so determines, that upon exercise of the option 



                                      -3-

<PAGE>
the Committee may elect to pay, in lieu of receipt from the optionholder of the
exercise price and issuance of certificates for the shares of stock exercised,
an amount equal to the excess of the fair market value per share on the date of
exercise over the per share exercise price under the option, multiplied by the
number of shares covered by the option or portion thereof being exercised
("Stock Appreciation"). Any such option agreement may provide that the Stock
Appreciation shall be paid to the optionholder either in cash or in Common Stock
or in cash and Common Stock (based on the fair market value of such stock on the
date of the exercise by the optionholder). The method of payment shall be
determined by the Committee in its sole discretion. The option to purchase
shares shall terminate with respect to the number of shares for which the Stock
Appreciation is paid. The Company shall execute stock option agreements upon
instructions from the Committee. The Plan shall be submitted to the Company's
shareholders for approval. The Committee and the Board may grant options under
the Plan prior to the time of shareholder approval, which options will be
effective when granted, but if for any reason the shareholders of the Company do
not approve the Plan prior to one year from the date of adoption of the Plan by
the Board, all options granted under the Plan will be terminated and of no
effect, and no option may be exercised in whole or in part prior to such
shareholder approval.

               9. OPTION PRICE. The option price for an Incentive Option shall
not be less than 100% of the fair market value per share of the Common Stock on
the date the option is granted. The Committee shall determine the fair market
value of the Common Stock on the date of grant and shall set forth the
determination in its minutes, using any reasonable valuation method.

               10. OPTION PERIOD. The Option Period will begin on the date the
option is granted, which will be the date the Committee authorizes the option
unless the Committee specifies a later date. 



                                      -4-

<PAGE>
No option may terminate later than ten years from the date the option is
granted. The Committee may provide for the exercise of options in installments
and upon such terms, conditions and restrictions as it may determine. The
Committee may provide for termination of an option in the case of termination of
employment or any other reason.

               11. RIGHTS IN EVENT OF DEATH OR DISABILITY. If a participant dies
or becomes disabled [within the meaning of Section 22(e)(3) of the Internal
Revenue Code] prior to termination of his right to exercise an option in
accordance with the provisions of his stock option agreement without having
totally exercised the option, the option agreement may provide that it may be
exercised, to the extent of the shares with respect to which the option could
have been exercised by the participant on the date of the participant's death or
disability, (i) in the case of death, by the participant's estate or by the
person who acquired the right to exercise the option by bequest or inheritance
or by reason of the death of the participant, or (ii) in the case of disability,
by the participant or his personal representative, provided the option is
exercised prior to the date of its expiration or 180 days from the date of the
participant's death or disability, whichever first occurs. The date of
disability of a participant shall be determined by the Committee.

               12. PAYMENT. Unless cash is paid to the participant upon exercise
of the option, full payment for shares purchased shall be made in cash or by
check or, if allowed by the stock option agreement and approved by the
Committee, by tendering shares of Common Stock at the fair market value per
share at the time of exercise. Likewise, any withholding associated with a
Nonqualified Option may, if allowed by the stock option agreement and approved
by the Committee, be paid by tendering shares of Common Stock at the fair market
value per share at the time of exercise. No shares may be issued until full
payment of the purchase price therefor has been made, and a participant 



                                      -5-

<PAGE>
will have none of the rights of a shareholder until shares are issued to him.

               13. EXERCISE OF OPTION. Options granted under the Plan may be
exercised during the Option Period, at such times, in such amounts, in
accordance with such terms and subject to such restrictions as are set forth
below. In no event may an option be exercised or shares be issued pursuant to an
option if any requisite action, approval or consent of any governmental
authority of any kind having jurisdiction over the exercise of options shall not
have been taken or secured. If the option agreement does not contain Stock
Appreciation provisions, the Committee may offer an optionholder, upon such
conditions and restrictions as it deems advisable and in lieu of receipt from
him of the exercise price and issuance of certificates for the shares of stock
exercised, the right to elect to receive payment in cash, Common Stock, or a
combination of cash and Common Stock, as the Committee shall determine, in an
amount equal to the Stock Appreciation.

               14. CAPITAL ADJUSTMENTS AND REORGANIZATIONS. The number of shares
of Common Stock covered by each outstanding option granted under the Plan and
the option price shall be adjusted to reflect, as deemed appropriate by the
Committee, any stock dividend, stock split, share combination, exchange of
shares, recapitalization, merger, consolidation, separation, reorganization,
liquidation or the like, of or by the Company.

               15. NON-ASSIGNABILITY. Options may not be transferred other than
by will or by the laws of descent and distribution. During a participant's
lifetime, options granted to a participant may be exercised only by the
participant or as provided in section 11 hereof.

               16. INTERPRETATION. The Committee shall interpret the Plan and
shall prescribe such rules and regulations in connection with the operation of
the Plan as it determines to be advisable for the administration of the Plan.
The Committee may rescind and amend its rules and regulations.



                                      -6-

<PAGE>
               17. AMENDMENT OR DISCONTINUANCE. The Plan may be amended or
discontinued by the Board without the approval of the shareholders of the
Company, except that any amendment that would (1) materially increase the number
of securities that may be issued under the Plan, or (2) materially modify the
requirements of eligibility for participation in the Plan must be approved by
the shareholders of the Company.

               18. EFFECT OF PLAN. Neither the adoption of the Plan nor any
action of the Board or the Committee shall be deemed to give any Employee any
right to be granted an option to purchase Common Stock of the Company or any
other rights except as may be evidenced by the stock option agreement, or any
amendment thereto, duly authorized by the Committee and executed on behalf of
the Company and then only to the extent and on the terms and conditions
expressly set forth therein.

               19. TERM. Unless sooner terminated by action of the Board, this
Plan will terminate on _______________, 2007. The Committee may not grant
options under the Plan after that date, but options granted before that date
will continue to be effective in accordance with their terms.

               20. DEFINITIONS. For the purpose of this Plan, unless the context
requires otherwise, the following terms shall have the meanings indicated:

                             (a)   "Board" means the Board of Directors of the
                                   Company.

                             (b)   "Committee" means the committee or committees
                                   of the Board appointed by the Board to
                                   administer the Plan, or in the absence of
                                   such a committee, shall mean the entire
                                   Board.

                             (c)   "Common Stock" means the Common Stock which
                                   the Company is currently authorized to issue
                                   or may in the future be authorized to issue
                                   (as long as the common stock varies from that
                                   currently authorized, if at all, only in
                                   amount of 



                                      -7-

<PAGE>
                                   par value).

                             (d)   "Company" means Lunn Industries, Inc., a
                                   Delaware corporation.

                             (e)   "Employee" means any employee, officer, or
                                   consultant or advisor, provided that bona
                                   fide services shall be rendered by
                                   consultants or advisors and such services
                                   must not be in connection with the offer or
                                   sale of securities in a capital-raising
                                   transaction.

                             (f)   "Internal Revenue Code" means the Internal
                                   Revenue Code of 1986, as amended.

                             (g)   "Incentive Option" means an option granted
                                   under the Plan which meets the requirements
                                   of Section 422 of the Internal Revenue Code.

                             (h)   "Nonqualified Option" means an option granted
                                   under the Plan which is not intended to be an
                                   Incentive Option.

                             (i)   "Option Period" means the period during which
                                   an option may be exercised.

                             (j)   "Parent" means any corporation in an unbroken
                                   chain of corporations ending with the Company
                                   if, at the time of granting of the option,
                                   each of the corporations other than the
                                   Company owns stock possessing 50% or more of
                                   the total combined voting power of all
                                   classes of stock in one of the other
                                   corporations in the chain.

                             (k)   "Plan" means this Stock Option Plan, as
                                   amended from time to time.

                             (l)   "Subsidiary" means any corporation in an
                                   unbroken chain of corporations beginning with
                                   the Company if, at the time of the granting
                                   of the option, each of the corporations other
                                   than the last corporation in the unbroken
                                   chain owns 



                                      -8-

<PAGE>
                                   stock possessing 50% or more of the total
                                   combined voting power of all classes of stock
                                   in one of the other corporations in the
                                   chain, and "Subsidiaries" means more than one
                                   of any such corporations.





                                      -9-

<PAGE>

                                     ANNEX E


            262 APPRAISAL RIGHTS. - (a) Any stockholder of a corporation of this
State who holds shares of stock on the date of the making of a demand pursuant
to subsection (d) of this section with respect to such shares, who continuously
holds such shares through the effective date of the merger or consolidation, who
has otherwise complied with subsection (d) of this section and who has neither
voted in favor of the merger or consolidation nor consented thereto in writing
pursuant to Section 228 of this title shall be entitled to an appraisal by the
Court of Chancery of the fair value of the stockholder's shares of stock under
the circumstances described in subsections (b) and (c) of this section. As used
in this section, the word "stockholder" means a holder of record of stock in a
stock corporation and also a member of record of a nonstock corporation: the
words "stock" and "share" mean and include what is ordinarily meant by those
words and also membership or membership interest of a member of a nonstock
corporation: and the words "depository receipt" mean a receipt or other
instrument issued by a depository representing an interest in one or more
shares, or fractions thereof, solely of stock of a corporation, which stock is
deposited with the depository.

            (b) Appraisal rights shall be available for the shares of any class
or series of stock of a constituent corporation in a merger or consolidation to
be effected pursuant to Section 251 (other than a merger effected pursuant to
Section 251(g) of this title), Section 252, Section 254, Section 257, Section
258, Section 263 or Section 264 of this title:

            (1) Provided, however, that no appraisal rights under this section
shall be available for the shares of any class or series of stock, which stock,
or depository receipts in respect thereof, at the record date fixed to determine
the stockholders entitled to receive notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or consolidation, were either
(i) listed on a national securities exchange or designated as a national market
system security on an interdealer quotation system by the National Association
of Securities Dealers, Inc. or (ii) held of record by more than 2,000 holders;
and further provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require for its approval the vote of the stockholders of the surviving
corporation as provided in subsection (f) of Section 251 of this title.

            (2) Notwithstanding paragraph (1) of this subsection, appraisal
rights under this section shall be available for the shares of any class or
series of stock of a constituent corporation if the holders thereof are required
by the terms of an agreement of merger or consolidation pursuant to
Sections 251, 252, 254, 257, 258, 263 and 264 of this title to accept for
such stock anything except:

            a. Shares of stock of the corporation surviving or resulting from
such merger or consolidation, or depository receipts in respect thereof;

<PAGE>
            b. Shares of stock of any other corporation, or depository receipts
in respect thereof, which shares of stock or depository receipts at the
effective date of the merger or consolidation will be either listed on a
national securities exchange or designated as a national market system security
on an interdealer quotation system by the National Association of Securities
Dealers, Inc., or held of record by more than 2,000 holders;

            c. Cash in lieu of fractional shares or fractional depository
receipts described in the foregoing subparagraphs a. and b. of this paragraph;
or

            d. Any combination of the shares of stock, depository receipts and
cash in lieu of fractional shares or fractional depository receipts described in
the foregoing subparagraphs a., b. and c. of this paragraph.

            (3) In the event all of the stock of a subsidiary Delaware
corporation party to a merger effected under Section 253 of this title is not
owned by the parent corporation immediately prior to the merger, appraisal
rights shall be available for the shares of the subsidiary Delaware corporation.

            (c) Any corporation may provide in its certificate of incorporation
that appraisal rights under this section shall be available for the shares of
any class or series of its stock as a result of an amendment to its certificate
of incorporation, any merger or consolidation in which the corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation. If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

            (d) Appraisal rights shall be perfected as follows:

            (1) If a proposed merger or consolidation for which appraisal rights
are provided under this section is to be submitted for approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with respect to shares for which appraisal rights are available pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporation, and shall include in such notice a
copy of this section. Each stockholder electing to demand the appraisal of his
shares shall deliver to the corporation, before the taking of the vote on the
merger or consolidation, a written demand for appraisal of his shares. Such
demand will be sufficient if it reasonably informs the corporation of the
identity of the stockholder and that the stockholder intends thereby to demand
the appraisal of his shares. A proxy or vote against the merger or consolidation
shall not constitute such a demand. A stockholder electing to take such action
must do so by a separate written demand as herein provided. Within 10 days after
the effective date of such merger or consolidation, the surviving or resulting
corporation shall notify each stockholder of each constituent corporation who
has complied with this subsection and has not voted in favor of or consented to
the merger or consolidation of the date that the merger or consolidation has
become effective; or


                                      -2-

<PAGE>
            (2) If the merger or consolidation was approved pursuant to
Section 228 or Section 253 of this title, each constituent corporation, either
before the effective date of the merger or consolidation or within ten days
thereafter, shall notify each of the holders of any class or series of stock of
such constituent corporation who are entitled to appraisal rights of the
approval of the merger or consolidation and that appraisal rights are available
for any or all shares of such class or series of stock of such constituent
corporation, and shall include in such notice a copy of this section; provided
that, if the notice is given on or after the effective date of the merger or
consolidation, such notice shall be given by the surviving or resulting
corporation to all such holders of any class or series of stock of a constituent
corporation that are entitled to appraisal rights. Such notice may, and, if
given on or after the effective date of the merger or consolidation, shall, also
notify such stockholders of the effective date of the merger or consolidation.
Any stockholder entitled to appraisal rights may, within 20 days after the date
of mailing of such notice, demand in writing from the surviving or resulting
corporation the appraisal of such holder's shares. Such demand will be
sufficient if it reasonably informs the corporation of the identity of the
stockholder and that the stockholder intends thereby to demand the appraisal of
such holder's shares. If such notice did not notify stockholders of the
effective date of the merger or consolidation, either (i) each such constituent
corporation shall send a second notice before the effective date of the merger
or consolidation notifying each of the holders of any class or series of stock
of such constituent corporation that are entitled to appraisal rights of the
effective date of the merger or consolidation or (ii) the surviving or resulting
corporation shall send such a second notice to all such holders on or within 10
days after such effective date; provided, however, that if such second notice is
sent more than 20 days following the sending of the first notice, such second
notice need only be sent to each stockholder who is entitled to appraisal rights
and who has demanded appraisal of such holder's shares in accordance with this
subsection. An affidavit of the secretary or assistant secretary or of the
transfer agent of the corporation that is required to give either notice that
such notice has been given shall, in the absence of fraud, be prima facie
evidence of the facts stated therein. For purposes of determining the
stockholders entitled to receive either notice, each constituent corporation may
fix, in advance, a record date that shall be not more than 10 days prior to the
date the notice is given, provided, that if the notice is given on or after the
effective date of the merger or consolidation, the record date shall be such
effective date. If no record date is fixed and the notice is given prior to the
effective date, the record date shall be the close of business on the day next
preceding the day on which the notice is given.

            (e) Within 120 days after the effective date of the merger or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with subsections (a) and (d) hereof and who is otherwise entitled to
appraisal rights, may file a petition in the Court of Chancery demanding a
determination of the value of the stock of all such stockholders.
Notwithstanding the foregoing, at any time within 60 days after the effective
date of the merger or consolidation, any stockholder shall have the right to
withdraw his demand for appraisal and to accept the terms offered upon the
merger or consolidation. Within 120 days after the effective date of the merger
or consolidation, any stockholder who has complied with the requirements of
subsections (a) and (d) hereof, upon written request, shall be entitled to
receive from the corporation surviving the merger or resulting from the
consolidation a statement setting forth the


                                      -3-

<PAGE>
aggregate number of shares not voted in favor of the merger or consolidation and
with respect to which demands for appraisal have been received and the aggregate
number of holders of such shares. Such written statement shall be mailed to the
stockholder within 10 days after his written request for such a statement is
received by the surviving or resulting corporation or within 10 days after
expiration of the period for delivery of demands for appraisal under subsection
(d) hereof, whichever is later.

            (f) Upon the filing of any such petition by a stockholder, service
of a copy thereof shall be made upon the surviving or resulting corporation,
which shall within 20 days after such service file in the office of the Register
in Chancery in which the petition was filed a duly verified list containing the
names and addresses of all stockholders who have demanded payment for their
shares and with whom agreements as to the value of their shares have not been
reached by the surviving or resulting corporation. If the petition shall be
filed by the surviving or resulting corporation, the petition shall be
accompanied by such a duly verified list. The Register in Chancery, if so
ordered by the Court, shall give notice of the time and place fixed for the
hearing of such petition by registered or certified mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated. Such notice shall also be given by 1 or more publications at
least 1 week before the day of the hearing, in a newspaper of general
circulation published in the City of Wilmington, Delaware or such publication as
the court deems advisable. The forms of the notices by mail and by publication
shall be approved by the Court, and the costs thereof shall be borne by the
surviving or resulting corporation.

            (g) At the hearing on such petition, the Curt shall determine the
stockholders who have complied with this section and who have become entitled to
appraisal rights. The Court may require the stockholders who have demanded an
appraisal for their shares and who hold stock represented by certificates to
submit their certificates of stock to the Register in Chancery for notation
thereon of the pendency of the appraisal proceedings; and if any stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

            (h) After determining the stockholders entitled to an appraisal, the
Court shall appraise the shares, determining their fair value exclusive of any
element of value arising from the accomplishment or expectation of the merger or
consolidation, together with a fair rate of interest, if any, to be paid upon
the amount determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors, including the rate of
interest which the surviving or resulting corporation would have had to pay to
borrow money during the pendency of the proceeding. Upon application by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion, permit discovery
or other pretrial proceedings and may proceed to trial upon the appraisal prior
to the final determination of the stockholder entitled to an appraisal. Any
stockholder whose name appears on the list filed by the surviving or resulting
corporation pursuant to subsection (f) of this section and who has submitted his
certificates of stock to the Register in Chancery, if such is


                                      -4-

<PAGE>
required, may participate fully in all proceedings until it is finally
determined that he is not entitled to appraisal rights under this section.

            (i) The Court shall direct the payment of the fair value of the
shares, together with interest, if any, by the surviving or resulting
corporation to the stockholders entitled thereto. Interest may be simple or
compound, as the Court may direct. Payment shall be so made to each such
stockholder, in the case of holders of uncertificated stock forthwith, and the
case of holders of shares represented by certificates upon the surrender to the
corporation of the certificates representing such stock. The Court's decree may
be enforced as other decrees in the Court of Chancery may be enforced, whether
such surviving or resulting corporation be a corporation of this State or of any
state.

            (j) The costs of the proceeding may be determined by the Court and
taxed upon the parties as the Court deems equitable in the circumstances. Upon
application of a stockholder, the Court may order all or a portion of the
expenses incurred by any stockholder in connection with the appraisal
proceeding, including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the value of all
the shares entitled to an appraisal.

            (k) From and after the effective date of the merger or
consolidation, no stockholder who has demanded his appraisal rights as provided
in subsection (d) of this section shall be entitled to vote such stock for any
purpose or to receive payment of dividends or other distributions on the stock
(except dividends or other distributions payable to stockholders of record at a
date which is prior to the effective date of the merger or consolidation);
provided, however, that if no petition for an appraisal shall be filed within
the time provided in subsection (e) of this section, or if such stockholder
shall deliver to the surviving or resulting corporation a written withdrawal of
his demand for an appraisal and an acceptance of the merger or consolidation,
either within 60 days after the effective date of the merger or consolidation as
provided in subsection (e) of this section or thereafter with the written
approval of the corporation, then the right of such stockholder to an appraisal
shall cease. Notwithstanding the foregoing, no appraisal proceeding in the Court
of Chancery shall be dismissed as to any stockholder without the approval of the
Court, and such approval may be conditioned upon such terms as the Court deems
just.

            (l) The shares of the surviving or resulting corporation to which
the shares of such objecting stockholders would have been converted had they
assented to the merger or consolidation shall have the status of authorized and
unissued shares of the surviving or resulting corporation. (Last amended by Ch.
299, L. '96, eff. 2-1-96 and Ch. 349, L. '96, eff. 7-1-96.)


                                      -5-

<PAGE>


                                                                    Exhibit 23.1


The Board of Directors
  and Shareholders
Lunn Industries, Inc:

We consent to the use of our report on the consolidated  financial statements of
Lunn  Industries,  Inc. and subsidiary as of and for the year ended December 31,
1996 dated April 2, 1997  incorporated  herein be reference and to the reference
to our firm under the heading "Experts" in the registration statement.


                                             KPMP Peat Marwick LLP

Jericho, New York
September 11, 1997

<PAGE>


                                                                    Exhibit 23.4

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

              As independent public accountants, we hereby consent to the use of
our report dated June 10, 1997 (and to all  references to our Firm)  included in
or made a part of this registration statement.



                                                  Arthur Andersen LLP

Chicago, Illinois
September 11, 1997



<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  incorporation by reference in the  registration  statement of
Lunn Industries,  Inc. on Form S-4 (File No. 33-30009) of our report dated April
4,  1996.,  on our  audits  of the  consolidated  financial  statements  of Lunn
Industries,  Inc. as of December  31, 1995 and for the years ended  December 31,
1995 and 1994, which report is included in the Annual Report on Form 10-KSB.



                                             Coopers & Lybrand L.L.P.

Melville, New York
September 12, 1997.

<PAGE>


                                                                    Exhibit 23.7
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

              As independent public accountants, we hereby consent to the use of
our report dated March 14, 1997 (and to all  references to our Firm) included in
or made a part of this registration statement.



                                                  Arthur Andersen LLP

Chicago, Illinois
September 11, 1997


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission