MAGELLAN PETROLEUM CORP /DE/
10-K405, 2000-09-27
CRUDE PETROLEUM & NATURAL GAS
Previous: LIBERTY CORP, SC 13D/A, EX-1, 2000-09-27
Next: MAGELLAN PETROLEUM CORP /DE/, 10-K405, EX-21, 2000-09-27



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K


(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the fiscal year ended                June 30, 2000
                                   -----------------------------------------

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from                 to
                                        ---------------    -----------------

                          Commission file number 1-5507

                         MAGELLAN PETROLEUM CORPORATION
            -------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                    DELAWARE                                 06-0842255
            --------------------------               ---------------------------
          State or other jurisdiction of                  (I.R.S. Employer
          incorporation or organization                   Identification No.)

        149 Durham Road, Madison, Connecticut                  06443
        --------------------------------------       ---------------------------
       (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code       (203) 245-7664
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of each exchange on
           Title of each class                          which registered

 Common stock, par value $.01 per share               Boston Stock Exchange
                                                      Pacific Exchange, Inc.

          Securities registered pursuant to Section 12(g) of the Act:
                                (Title of Class)

 Common stock, par value $.01 per share               NASDAQ SmallCap Market



<PAGE>



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                                  |X| Yes |_| No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.                                |X|

         The aggregate  market value of the voting and non-voting  common equity
held by non-affiliates of the registrant was $31,111,000 at September 18, 2000.

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date:

         Common stock, par value $.01 per share,  25,108,226 shares  outstanding
as of September 18, 2000.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions  of the Proxy  Statement  related  to the  Annual  Meeting  of
Stockholders  for the fiscal  year  ended June 30,  2000,  are  incorporated  by
reference in Part III of this Form 10-K to the extent stated herein.


<PAGE>


                                TABLE OF CONTENTS
<TABLE>
                                                                                                           Page

                                     PART I


<S>                                                                                                          <C>
Item 1.           Business                                                                                     6

Item 2.           Properties                                                                                  15

Item 3.           Legal Proceedings                                                                           21

Item 4.           Submission of Matters to a Vote of Security Holders                                         23

                                     PART II

Item 5.           Market for the Company's Common Stock and Related
                  Stockholder Matters                                                                         24

Item 6.           Selected Consolidated Financial Information                                                 25

Item 7.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                                   26

Item 7A.          Quantitative and Qualitative Disclosures About Market Risk                                  33

Item 8.           Financial Statements and Supplementary Data                                                 34

Item 9.           Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure                                                         68

                                    PART III

Item 10.          Directors and Executive Officers of the Company                                             68

Item 11.          Executive Compensation                                                                      68

Item 12.          Security Ownership of Certain Beneficial Owners and Management                              68

Item 13.          Certain Relationships and Related Transactions                                              68

                                     PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on Form 8-K                            69
</TABLE>

                                                --------------------

         Unless otherwise indicated,  all dollar figures set forth herein are in
United States currency.  Amounts expressed in Australian  currency are indicated
as "A.$00".  The exchange rate at September 18, 2000 was  approximately  A.$1.00
equaled U.S. $ .54.


<PAGE>


                                     PART I

Item 1.  Business

         Magellan  Petroleum  Corporation  (the  "Company" or "MPC") is engaged,
directly and through its majority-owned  subsidiary,  in the sale of oil and gas
and the  exploration  for and  development of oil and gas reserves.  At June 30,
2000,  the  Company's  principal  asset  was a  51.2%  equity  interest  in  its
subsidiary,  Magellan Petroleum Australia Limited ("MPAL"),  which has one class
of stock that is publicly held and traded in Australia.

         MPAL's major assets are two petroleum  production  leases  covering the
Mereenie oil and gas field (35% working  interest) and one petroleum  production
lease covering the Palm Valley gas field (50.8% working  interest).  Both fields
are located in the Amadeus Basin in the Northern Territory of Australia.  Santos
Ltd.,  a publicly  owned  Australian  company,  owns a 48%  interest in the Palm
Valley  field,  a 65%  interest  in the  Mereenie  field  and  18.2%  of  MPAL's
outstanding stock.  Origin Energy Limited, a publicly owned Australian  company,
owned 17.1% of MPAL's outstanding stock at June 30, 2000.

         The Company has a direct 2.67% carried  interest in the  Kotaneelee gas
field  in the  Yukon  Territory  of  Canada.  Although  the  field  has  been on
production  since 1991 the Company has not received any revenues from the field.
See Item 3 - Legal Proceedings.


<PAGE>


         The following chart illustrates the various  relationships  between the
Company and the various companies discussed above.









         The following is a tabular presentation of the omitted material:

                         MPC - MPAL RELATIONSHIPS CHART


                    MPC owns 51.2% of MPAL.
                    MPAL owns 50.8% of the Palm Valley  Field,  Australia.  MPAL
                    owns 35% of the Mereenie  Field,  Australia.  Origin  Energy
                    Limited owns 17.1% of MPAL. SANTOS owns 18.2% of MPAL.
                    SANTOS owns 48% of the Palm Valley Field, Australia.  SANTOS
                    owns 65% of the Mereenie Field, Australia.



<PAGE>


       (a) General Development of Business.
           -------------------------------

           Operational Developments Since the Beginning of the Last Fiscal Year.
           --------------------------------------------------------------------

AUSTRALIA

Mereenie

         MPAL (35%) and  Santos  (65%),  the  operator,  (together  known as the
Mereenie  Participants)  own the Mereenie  field which is located in the Amadeus
Basin of the Northern  Territory.  MPAL's share of production  from the field is
subject  to net  overriding  royalties  aggregating  3.0625%  and the  statutory
government  royalty of 10%. MPAL's share of the Mereenie field proved  developed
oil reserves was approximately 496,000 barrels at June 30, 2000.

         The field was producing about 1,200 (MPAL share - 420) barrels of crude
oil per day ("bpd")  and 34 (MPAL share - 12) million  cubic feet of gas per day
("mmcfd") at June 30, 2000.  During 2000,  MPAL's share of oil sales was 198,000
barrels and 4.3 billion cubic feet ("bcf") of gas sold from 33 producing oil and
gas wells. The oil is transported by means of a 167 mile eight-inch oil pipeline
from the field to the Brewer Estate industrial park near Alice Springs.  Most of
the oil is then  shipped  south  approximately  950  miles by rail and road to a
refinery in the Adelaide area. The cost of transporting  the oil to the refinery
is being borne by the producers.  The Mereenie  Participants  are also providing
Mereenie gas in the Northern Territory to the Power and Water Authority ("PAWA")
and Gasgo  Pty.  Ltd.,  a company  it wholly  owns,  for use in Darwin and other
Northern Territory centers. See "Gas Supply Contracts".

Palm Valley

         MPAL has a 50.8% interest in and is the operator of the Palm Valley gas
field which is located in the Northern  Territory.  Santos,  the operator of the
Mereenie field, owns a 48% interest in Palm Valley.  Ten wells have been drilled
in the field,  five of which are currently  connected to the gas treatment plant
and are flowed at maximum  deliverability  levels to meet the Alice  Springs and
Darwin supply  contracts  with PAWA. See "Gas Supply  Contracts".  During fiscal
2000, MPAL's share of gas sales was 3.1 bcf and the field was producing 16 (MPAL
share - 8.2 ) mmcfd at June 30, 2000. MPAL has recommended  that four additional
wells be drilled at Palm  Valley to improve  the  field's  production  capacity.
Under  the gas  supply  agreement  with  PAWA,  the  costs  of these  wells  are
reimbursed  by PAWA and,  consequently,  the  recommendation  is under review by
PAWA's consultants.

         MPAL's  share of Palm  Valley  production  revenues is subject to a 10%
statutory government royalty and net overriding royalties aggregating 4.2548%.



<PAGE>


Gas Supply Contracts

         In 1983,  the Palm  Valley  Participants  commenced  the sale of gas to
Alice Springs under a 1981 agreement.  In 1985, the Palm Valley Participants and
Mereenie  Participants  signed agreements for the sale of gas to PAWA for use in
PAWA's Darwin generating station and at a number of other generating stations in
the  Northern  Territory.  The gas is being  delivered  via the 922 mile Amadeus
Basin to Darwin gas pipeline which was built by an Australian consortium.  Since
1985, there have been several additional contracts for the sale of Mereenie gas.
The  following  is a  summary  of MPAL's  interest  in the Palm  Valley  and the
Mereenie gas supply contracts:
<TABLE>
                                     Maximum contract
                                 (balance/after royalties)
                                                                    Percentage of
                                           (bcf)                  contract completed                Contract Period

Palm Valley:
<S>                                           <C>                         <C>                          <C>
  Alice Springs (1981)                        2.3                         83                           1983-2003
  Darwin (1985)                              41.7                         45                           1987-2009
                                             ----
                                             44.0
Mereenie:
  Darwin (1985)                               7.9                         53                           1987-2012
  Darwin (1999)                              17.3                          5                           1999-2009
  Other                                       1.5                          -                            Various
                                            -----
                                             26.7
Total                                        70.7
                                             ====
</TABLE>

         Under the 1985  contracts,  there is a difference in price between Palm
Valley  gas and most of the  Mereenie  gas for the first 20 years of the 25 year
contracts  which  takes  into  account  the  additional  cost  to  the  pipeline
consortium  to build a spur line to the Mereenie  field and increase the size of
the pipeline from Palm Valley to Mataranka.

         In consideration for the Palm Valley  Participants  forgoing 20% of the
Amadeus Basin to Darwin gas supply  contract during the first 20 contract years,
Mereenie  Participants  made  a  payment  to the  Palm  Valley  Participants  to
partially  compensate the Palm Valley  Participants  for the reduced net present
value of the future gas sales  revenues which were postponed from contract years
1 to 20 to contract  years 21 to 26. The  agreement  also provides that when the
Mereenie  Participants sell any additional gas from the Mereenie field, the Palm
Valley  Participants are entitled,  as additional  consideration,  to 35% of the
revenues  from the first 38 bcf (MPAL share - 19.5 bcf) of gas sold. At June 30,
2000, the balance of the Mereenie  Participants  gas subject to this entitlement
was approximately 1.3 bcf (MPAL share - .5 bcf).


<PAGE>



Dingo Gas Field

         MPAL has a 34.3%  interest  in the Dingo gas field  which is held under
Retention  License 2 and is subject  to  renewal  in 2003.  The Dingo gas field,
which  is  located  in  the  Amadeus  Basin  in  the  Northern  Territory,   has
approximately 25 bcf of presently proved and recoverable  reserves based on four
delineation  wells. Dingo 2 and Dingo 3 wells are estimated to have the capacity
of producing a combined  rate of 5 mmcfd.  MPAL's share of potential  production
from these permit  areas is subject to a 10%  statutory  government  royalty and
overriding royalties aggregating 2.5043%.

Browse Basin

         During  the 1999  fiscal  year,  MPAL  and its  partners  were  granted
exploration permits WA-281-P, WA-282-P and WA-283-P in the Browse Basin offshore
Western  Australia.  MPAL's share (17.5%) of the remaining work  obligations for
the three permits total $7,290,000 at June 30, 2000 and are as follows: $835,000
for the year 2001,  $2,277,000 for 2002, $355,000 for 2003,  $3,740,000 for 2004
and $83,000 for 2005.

         During January 1999, MPAL was granted  exploration  blocks WA-287-P and
WA-288-P in the Eastern Browse Basin.  MPAL's share (100%) of the remaining work
obligations of the two permits total $9,309,000 and are as follows: $417,000 for
the fiscal year 2001,  $238,000 for 2002,  $4,178,000 for the 2003, $298,000 for
2004 and  $4,178,000  for 2005.  The  expenditures  for the years  2001-2002 are
obligatory and discretionary for the years 2003-2005.

Carnarvon Basin

         During April 1999, MPAL was awarded permit  WA-291-P,  offshore Western
Australia in the  Carnarvon  Basin.  MPAL's share (100%) of the  remaining  work
obligations of the permit total  $4,626,000 at June 30, 2000 and are as follows:
$60,000  for the  fiscal  year  2001,  $221,000  for  2002,  $30,000  for  2003,
$4,178,000 for 2004,  $107,000 for 2005 and $30,000 for 2006.  The  expenditures
for  the  years  2001-2003  are  obligatory  and  discretionary  for  the  years
2004-2006.

Maryborough Basin

         MPAL holds a 98%  interest in  exploration  permit ATP 613P,  a 670,000
acre block, in the Maryborough Basin in Queensland, Australia. A third party has
agreed to pay A.$300,000 for additional  seismic data, which was acquired during
September  2000.  Depending on the results of this work,  the third party has an
option to drill an exploration  well in exchange for an approximate 50% interest
in the permit.


<PAGE>



Cooper Basin

         During April 1999,  MPAL (50%) and its partner Beach  Petroleum NL were
successful in bidding for two  exploration  blocks in South  Australia's  Cooper
Basin.  The formal  grant of the  permit is  pending.  MPAL's  share of the work
obligations will total $3,074,000 and are as follows:  $1,074,000 for the fiscal
year 2002,  $656,000 for 2003, $478,000 for 2004, $388,000 for 2005 and $478,000
for 2006.

UNITED STATES

Baca County, Colorado

         MPC (10%) and MPAL  (90%)  participated  in an  exploration  program in
Colorado.  During 1995, MPAL commenced a three well drilling program.  All three
wells were dry holes.  During  fiscal  1996,  the Company  wrote off $809,000 in
costs, respectively. During fiscal 1997, the Company drilled a fourth well which
was a dry hole and all of the  remaining  costs of the  project,  which  totaled
$3,008,000,  were written off.  During  fiscal  1999,  MPAL spent  approximately
$16,000 on the project and it is allowing most of the leases to expire.

Stephens County, Texas

         During  fiscal  1999,  MPC  participated  (20%) in the  drilling of the
Puckett No. 1 well. During late June 1999, MPC also participated  (21.4%) in the
drilling of the Smith No. 1 well. During the fiscal year 2000, the $119,000 cost
of both wells was written off because the project was deemed to be uneconomic.

BELIZE

Southern Offshore Block PSA

         During  July  2000,  MPC (3%) and MPAL  (20%)  withdrew  from the joint
venture  which was formed to explore  the  Southern  Offshore  Blocks in Belize,
Central America.  Most of the costs related to this project had been written off
in prior years except for $33,000 which was written off in fiscal 2000.

CANADA

         The Company  owns a 2.67%  carried  interest in a lease  (31,885  gross
acres, 850 net acres) in the southeast Yukon Territory,  Canada,  which includes
the  Kotaneelee  gas field.  Anderson Oil & Gas,  Inc.,  is the operator of this
partially  developed  field which is connected to a major pipeline  system.  Two
wells are currently producing gas from the field approximately 60-65 mmcfd.

         Although   production  at  the  Kotaneelee  field  commenced  in  1979,
sustained  production  from the field did not begin until February  1991.  Total
production from the field according to reports filed with the Yukon  Government,
has been as follows:

            Calendar Year                                   Production (bcf)
            -------------                                   ----------------
             1979-1980                                              1.6
               1991                                                 8.1
               1992                                                18.0
               1993                                                17.5
               1994                                                16.7
               1995                                                15.7
               1996                                                15.2
               1997                                                14.4
               1998                                                16.0
               1999                                                22.3
          2000 (6 months)                                          10.6
                                                                 --------
    Total through June 30, 2000                                   154.57
                                                                  =======


         The operator has not permitted the Company  access to detailed  pricing
and volume information,  citing the litigation regarding the field. See Item 3 -
Legal  Proceedings  for a discussion  of litigation  relating to the  Kotaneelee
field which may affect the status of the carried  interest and the amount of the
carried interest account.

         For financial  statement  purposes in fiscal 1987 and 1988, the Company
wrote down its Canada cost  center  which  included  the  Kotaneelee  field to a
nominal value because of the uncertainty as to the date when sales of Kotaneelee
gas might begin and the  immateriality  of the carrying value of the investment.
Although the field is now  producing and the carried  interest  account paid out
during  November  1999,  the  Company  has not yet  classified  its share of the
Kotaneelee  gas reserves as proved because the gas field is still the subject of
litigation and no payments have been received.  The Company will  reclassify the
reserves at the Kotaneelee field as proved when there is greater assurance as to
the timing and assumptions regarding the investment.

         (b)      Financial Information about Industry Segments.
                  ---------------------------------------------

                  Since the Company is engaged in only one industry, namely, oil
and  gas  exploration,  development,  production  and  sale,  this  item  is not
applicable to the Company.

         (c)      (1)     Narrative Description of the Business.
                          -------------------------------------

                  The Company was  incorporated in 1957 under the laws of Panama
and was  reorganized  under the laws of Delaware in 1967. The Company is engaged
in the  exploration  for, and the development and production and sale of oil and
gas reserves in Canada, and through its subsidiary MPAL in Australia.

         (i)      Principal Products.
                  ------------------

                  MPAL has an  interest  in the Palm Valley gas field and in the
Mereenie oil and gas field.  See Item 1(a) - Australia - for a discussion of the
oil and gas production from the Mereenie and Palm Valley fields. The Company has
a direct 2.67% carried interest in the Kotaneelee gas field in Canada.

         (ii)     Status of Product or Segment.
                  ----------------------------

                  See Item 1(a) -  Australia - for a  discussion  of the current
and future operations of the Mereenie and Palm Valley fields in Australia.

         (iii)    Raw Materials.
                  -------------

                  Not applicable.

         (iv)     Patents, Licenses, Franchises and Concessions
                  Held.

                  In  Australia,   the  Company  has   interests   directly  and
indirectly  through MPAL in the following  permits.  Permittees  are required to
carry out agreed work and expenditure programs.
<TABLE>
         Permit                                           Expiration Date          Location

<S>                                                       <C>                      <C>
Retention License 2 (Dingo)                               October 2003             Northern Territory
ATP 613P (Maryborough)                                    Renewal pending          Queensland
WA-291-P (Carnarvon Basin)                                August 2005              Offshore Western Australia
WA-281-P (Browse Basin)                                   August 2004              Offshore Western Australia
WA-282-P (Browse Basin)                                   August 2004              Offshore Western Australia
WA-283-P (Browse Basin)                                   August 2004              Offshore Western Australia
WA-287-P (Browse Basin)                                   February 2005            Offshore Western Australia
WA-288-P (Browse Basin)                                   February 2005            Offshore Western Australia
CO98I (Cooper Basin)                                      2006                     South Australia
CO98J (Cooper Basin)                                      2006                     South Australia
</TABLE>


                  In 1981, the Northern  Territory issued Petroleum Leases No. 4
and No. 5 which cover the Mereenie oil and gas field to MPAL's subsidiaries.  As
part of the lease conditions,  MPAL and its Mereenie partner agreed to construct
an oil refinery near Alice Springs,  if it were  determined that such a refinery
is  economically  feasible.  MPAL  believes  that the oil refinery  would not be
economically viable under current market conditions,  and the Northern Territory
has not raised any current  objection  to this  conclusion.  In the event that a
refinery  becomes  economically  viable  and  the MJV  does  not  construct  the
refinery,  MPAL and its partners will be required to pay the Northern  Territory
liquidated  damages  based on the value of the crude oil produced from the lands
under  lease.  The  amount to be paid to the  Territory  is an amount per barrel
which is the  greater of (a)  A.$3.00  per barrel or (b) A.$2.00 per barrel plus
10% of the  amount by which  the  market  price of  Mereenie  crude oil  exceeds
A.$27.50. Production is subject to a statutory 10 percent royalty payable to the
Northern Territory.

                  In 1982 the Northern  Territory  granted  Petroleum  Lease No.
3 for the Palm Valley gas field to a MPAL  subsidiary.  Production is subject to
a statutory 10 percent royalty payable to the Northern Territory.

                  The above leases are subject to the Petroleum (Prospecting and
Mining) Act of the  Northern  Territory.  Lessees  have the  exclusive  right to
produce  petroleum from the land subject to a lease upon payment of a rental and
a royalty at the rate of 10% of the wellhead  value of the  petroleum  produced.
Rental  payments may be offset  against the royalty paid. The term of a lease is
21 years, and leases may be renewed for successive terms of 25 years each.

                  Since 1992,  there has been an ongoing  controversy  regarding
the  Aborigines  and the ownership of their  traditional  lands.  There has been
legislation aimed at resolving this  controversy.  The Company does not consider
that this issue will have a material adverse impact on MPAL's properties.

         (v)      Seasonality of Business.
                  -----------------------

                  Although the Company's  business is not  seasonal,  the demand
for oil and especially gas is subject to fluctuations in the Australian weather.

         (vi)     Working Capital Items.
                  ---------------------

                  See Item 7 - Liquidity and Capital  Resources for a discussion
of this information.

         (vii)    Customers.
                  ---------

                  Although the majority of the  Company's  producing oil and gas
properties  are located in a relatively  remote area in central  Australia  (See
Item 1 - Business and Item 2 -  Properties),  the  completion in January 1987 of
the Amadeus Basin to Darwin gas pipeline has provided access to and expanded the
potential market for the Company's gas production.



<PAGE>


                  Natural Gas Production

                  MPAL's  principal  customer and the most likely major customer
for future gas sales is PAWA, a governmental authority of the Northern Territory
Government,  which also has substantial regulatory authority over MPAL's oil and
gas  operations.  The loss of PAWA as a customer  would have a material  adverse
effect on MPAL's business.

                  Oil Production

                  There is presently a small local market for the Mereenie crude
oil in the Alice Springs area. Most of the crude oil production is being shipped
and sold to a refinery in Adelaide.

         (viii)   Backlog.
                  -------

                  Not applicable.

           (ix)   Renegotiation of Profits or Termination of Contracts or
                  -------------------------------------------------------
                  Subcontracts at the Electionof the Government.
                  ---------------------------------------------

                  Not applicable.

            (x)   Competitive Conditions in the Business.
                  --------------------------------------

                  The  exploration  for and production of oil and gas are highly
competitive  operations.  The  ability to exploit a  discovery  of oil or gas is
dependent upon such  considerations as the ability to finance development costs,
the   availability   of  equipment,   and  the  possibilty  of  engineering  and
construction  delays and difficulties.  The Company also must compete with major
oil and gas  companies  which  have  substantially  greater  resources  than the
Company.

                  Furthermore,   competitive  conditions  may  be  substantially
affected  by  various  forms of  energy  legislation  which  have been or may be
proposed in Australia, Canada and the United States. However, it is not possible
to predict the nature of any such legislation which may ultimately be adopted or
its effects upon the future operations of the Company.

                  At the present time, the Company's  principal income producing
operations are in Australia and for this reason,  current competitive conditions
in Australia are material to the Company's  future.  Currently,  most indigenous
crude oil is consumed within  Australia.  In addition,  imports of crude oil are
made by refiners and others to meet the overall  demand in  Australia.  The Palm
Valley Participants and the Mereenie  Participants are developing and separately
marketing  the  production  from each field.  Because of the  relatively  remote
location of the Amadeus Basin and the inherent  nature of the market for gas, it
would be impractical for each working  interest partner to attempt to market its
respective share of production from each field.

         (xi)     Research and Development.
                  ------------------------

                  Not applicable.

         (xii)    Environmental Regulation.
                  ------------------------

                  The  Company  is  subject  to  the   environmental   laws  and
regulations  of the  jurisdictions  in which it  carries  on its  business,  and
existing or future laws and regulations  could have a significant  impact on the
exploration for and development of natural resources by the Company. However, to
date,  the  Company  has not been  required  to spend any  material  amounts for
environmental control facilities. The federal and state governments in Australia
strictly monitor compliance with these laws but compliance therewith has not had
any adverse impact on the Company's operations or its financial resources.

         At June 30,  2000,  the Company had  accrued  $935,000  for future site
restoration  costs for the Mereenie and Palm Valley  fields.  The balance of the
estimated  liability is  $2,836,000  at June 30, 2000 which will be accrued over
the remaining life of the related reserves based on units of production.

         (xiii)   Number of Persons Employed by Company.
                  -------------------------------------

                  At June 30, 2000,  the Company had one  part-time  employee in
the United States and MPAL had 35 employees in Australia.  The Company relies to
a great extent on consultants for legal, accounting and administrative services.

     (d)      Financial Information About Foreign and Domestic
              Operations and Export Sales.

         (1)      Financial Information Relating to Foreign and
                  Domestic Operations.
                  See Note 12 to the Consolidated Financial Statements.

         (2)      Risks Attendant to Foreign Operations.

                           Most of the  properties  in which the Company has
interests  are located  outside the United States and are subject to certain
risks  involved in the  ownership  and  development  of such foreign property
interests. These risks include but are not limited to those of: nationalization;
expropriation;  confiscatory  taxation;  changes  in  foreign exchange controls;
currency revaluations; price controls or excessive royalties; export  sales
restrictions;   limitations  on  the  transfer  of  interests  in exploration
licenses;  and other laws and regulations which may adversely affect the
Company's properties,  such as those providing for conservation,  proration,
curtailment, cessation, or other limitations of controls on the production of or
exploration for  hydrocarbons.  Thus, an investment in the Company  represents a
speculation  with risks in  addition to those  inherent  in  domestic  petroleum
exploratory ventures.

         (3)      Data Which are Not Indicative of Current or Future Operations.
                  --------------------------------------------------------------

                           MPAL and its  co-venturer  in the Mereenie field have
been negotiating with PAWA and other parties to sell
production  out of the  field's  uncommitted  gas  reserves.  A new  gas  supply
contract  for the  uncommitted  reserves in the  Mereenie  field could  increase
revenue from gas sales in the future.

Item 2.  Properties.

         (a) The Company has  interests in  properties  in  Australia  interests
through its 51.2% equity  interest in MPAL which holds interests in the Northern
Territory,  Queensland,  South Australia and Western  Australia.  In Canada, the
Company has a direct interest in one lease. For additional information regarding
the Company's properties, See Item 1 - Business.

         (b)  (1)  The  information  regarding  reserves,  costs  of oil and gas
activities,  capitalized costs,  discounted future net cash flows and results of
operations is contained in Item 8 - Financial Statements and Supplementary Data.



<PAGE>


The following  graphic  presentation  has been  omitted,  but the following is a
description of the omitted material:




                     AUSTRALIAN MAP WITH MPAL PROJECTS SHOWN











<PAGE>


         The following graphic  presentation has been omitted, but the following
is a description of the omitted material:






                           AMADEUS BASIN PROJECTS MAP







         The map indicates  the location of the Amadeus  Basin  interests in the
Northern Territory of Australia. The following items are identified:


                               Palm Valley Gas Field
                               Mereenie Oil & Gas Field
                               Dingo Gas Field
                               Palm Valley - Alice Springs Gas Pipeline
                               Palm Valley - Darwin Gas Pipeline
                               Mereenie Spur Gas Pipeline


<PAGE>


         The following graphic  presentation has been omitted, but the following
is a description of the omitted material:






                         CANADIAN PROPERTY INTERESTS MAP







         The map indicates the location of the Kotaneelee Gas Field in the Yukon
Territories of Canada. The map identifies the following items:



                               Kotaneelee Gas Field
                               Wells drilled on the permit
                               Pointed Mountain Gas Field
                               Beaver River Gas Field
                               Westcoast Transmission Pipeline



<PAGE>


                  (2)      Reserves reported to other agencies.
                           -----------------------------------

                           None

                  (3)      Production

                           The average  sales price per unit of  production  for
the following fiscal years are as follows:
<TABLE>
                                                                                      June 30,
                                                                       2000             1999              1998
------------------------------------------------------------------------------------------------------------------------------------
Australia:
<S>                                                                 <C>              <C>               <C>
Gas (per mcf)                                                       A.$ 2.51         A.$ 2.32          A.$ 2.32
Crude oil (per bbl)                                                 A.$39.14         A.$20.20          A.$24.55
</TABLE>

                           The average  production  cost per unit of  production
for the  following  fiscal years has been impacted by transportation costs on
Mereenie oil in Australia.  During fiscal 1999, the cost of remedial  work on
various  wells in the Mereenie  field and lower  production increased production
costs.

<TABLE>
                                                                                      June 30,
                                                                       2000             1999              1998
------------------------------------------------------------------------------------------------------------------------------------
Australia:
<S>                                                                 <C>               <C>               <C>
Gas (per mcf)                                                       A.$   .46         A.$  .33          A.$  .26
Crude oil (per bbl)                                                 A.$ 17.91         A.$19.35          A.$12.28
</TABLE>

                  (4)      Productive Wells and Acreage.

                           Productive wells and acreage at June 30, 2000:
<TABLE>
                                           Productive Wells
                                   Oil                         Gas                       Developed Acreage
                                   ---                         ---                       -----------------
                           Gross          Net          Gross          Net          Gross Acres         Net Acres
                           -----          ---          -----          ---          -----------         ---------

<S>                         <C>            <C>          <C>            <C>             <C>                 <C>
Australia                   25.0           8.8          16.0           6.37            72,025              30,001
Americas                      .0            .0           2.0            .05             3,350                  89
                           -----       -------         -----            ---           -------           ---------
                            25.0          14.4          18.0           6.42            75,375              30,090
                            ====          ====          ====           ====            ======              ======
</TABLE>




<PAGE>




                  (5)      Undeveloped Acreage.

                           The   Company's   undeveloped   acreage   (except  as
indicated below) is set forth in the table below:

                    GROSS AND NET ACREAGE AS OF JUNE 30, 2000

         (i)      MPAL has interests in the following  properties (before
royalties).  The Company has an interest in these properties
through its 51.2% interest in MPAL.
<TABLE>

Properties held by MPAL:                                                  MPAL                                The Company
                                                                           Net          Interest          Net           Interest
                                                       Gross Acres        Acres             %            Acres             %
------------------------------------------------------------------------------------------------------------------------------------
Australia
Northern Territory:
  Amadeus Basin:
<S>                                                         <C>             <C>           <C>              <C>            <C>
    Mereenie (OL4&5)(1)                                     69,407          24,292        35.00            12,437         17.92
    Palm Valley (OL3)(2)                                   151,905          77,130        50.78            39,491         26.00
    Dingo (RL2)                                            115,596          39,696        34.34            20,324         17.58
                                                        ----------     -----------                     ----------
    Total Amadeus Basin                                    336,908         141,118                         72,252
                                                        ----------      ----------                     ----------

Queensland:
  Maryborough Basin (ATP 613P)                             344,318         337,432        98.00           172,765         50.18
                                                        ----------      ----------                     ----------

South Australia:
  Cooper Basin (CO98I&J)                                 1,621,802         810,902        50.00           415,182         25.60
                                                         ---------         -------                        -------

Western Australia:
  Browse WA-281-P                                        1,147,315         200,780        17.50           102,799          8.96
  Browse WA-282-P                                        1,468,662         257,016        17.50           131,592          8.96
  Browse WA-283-P                                        1,060,618         185,608        17.50            95,031          8.96
  Carnarvon WA-291-P                                     2,205,710       2,205,710       100.00         1,129,324         51.20
  Browse WA-287-P                                          515,736         515,736       100.00           264,057         51.20
  Browse WA-288-P                                          513,266         513,266       100.00           262,792         51.20
                                                        ----------      ----------                     ----------
  Total Western Australia                                6,911,307       3,878,116                      1,985,865
                                                         ---------       ---------                      ---------
Total MPAL                                               9,214,335       5,167,568                      2,645,794
                                                         ---------       ---------                      ---------

Properties held directly by MPC:
Canada
  Yukon and Northwest Territories:
    Carried interest(4)                                     35,076                                             935         2.67
                                                      ------------                                   -------------
Total                                                    9,249,411                                      2,646,729
                                                         =========                                      =========
</TABLE>
----------------------------

(1)      Includes 41,644 gross developed acres and 14,575 net acres.
(2)      Includes 30,381 gross developed acres and 15,426 net acres.
(3)      Gross acres shown above.
(4)      Includes 3,350 gross developed acres and 89 net acres.


<PAGE>



                  (6)      Drilling activity.
                           -----------------

                           Productive  and  dry net  wells  drilled  during  the
following years (data concerning Canada is insignificant):
<TABLE>
                                                                        Australia
             Year ended                             Exploration                           Development
              June 30,                      Productive             Dry             Productive            Dry

------------------------------------------------------------------------------------------------------------------------------------
                <S>                             <C>                <C>                <C>                <C>
                2000                             -                  -                 .70                 -
                1999                             -                 .15                .70                 -
                1998                             -                 .55                .70                .35

                                                                        Americas
             Year ended                             Exploration                           Development
              June 30,                      Productive             Dry             Productive            Dry

------------------------------------------------------------------------------------------------------------------------------------
                2000                             -                  -                  -                  -
                1999                            .20                .19                 -                  -
                1998                             -                  -                  -                  -
</TABLE>

                  (7)      Present Activities.
                           ------------------

                           There are no wells being drilled at the present time.

                  (8)      Delivery Commitments.
                           --------------------

                           See  discussion  under  Item 1  concerning  the  Palm
Valley and Mereenie fields.

Item 3.  Legal Proceedings.

Kotaneelee Gas Field

         The Company's  2.67% carried  interest in the  Kotaneelee  gas field is
held in trust by Canada Southern Petroleum Ltd. ("Canada  Southern") which has a
30%  carried  interest  in the  field.  Canada  Southern  and the  Company  (the
"Plaintiffs")  believe that the working  interest  owners in the  Kotaneelee gas
field had not  adequately  pursued the  attainment  of contracts for the sale of
Kotaneelee gas.

         In October 1989 and in March 1990,  Canada Southern filed statements of
claim in the Court of Queens  Bench of  Alberta, Judicial  District of Calgary,
Canada, against the working  interest  partners in the Kotaneelee gas field. The
named defendants were Amoco Canada Petroleum  Corporation,  Ltd., Dome Petroleum
Limited (now Amoco Canada  Resources  Ltd.),  and Amoco Production  Company
(collectively  the "Amoco Dome Group"), Columbia Gas Development of Canada Ltd.,
Mobil Oil Canada Ltd.  ("Mobil") and Esso Resource of Canada Ltd.
(collectively the "Defendants").

         The  Plaintiffs  claim that the Defendants  breached  either a contract
obligation  or a fiduciary  duty owed to the  Plaintiffs  to market gas from the
Kotaneelee gas field when it was possible to so do. The  Plaintiffs  assert that
marketing  the  Kotaneelee  gas was  possible  in 1984 and  that the  Defendants
deliberately  failed to do so. The  Plaintiffs  seek  monetary  damages  and the
forfeiture of the Kotaneelee gas field.  The  Plaintiffs  presented  evidence at
trial that the monetary damages  sustained by the Plaintiffs were  approximately
Cdn.$110 million (Company share-U.S.$5.8 million).

         In addition,  the Plaintiffs have claimed that the Plaintiffs'  carried
interest  account  should be reduced  because of the negligent  operation of the
field and improper  charges to the carried  interest  account by the Defendants.
The charges, the Plaintiffs claim, were  inappropriately  charged to the field's
carried interest account. The effect of an increased carried interest account is
to extend  the period  before  payout  begins to the  carried  interest  account
owners.

         Although, according to the operator's reports, the Kotaneelee gas field
reached pay out status on November  10,  1999,  the  operator  has  notified the
Company  that it will not make any  payments  to the  carried  interest  owners,
including the Company,  until the issue of the amount of recoverable costs under
the carried  interest account has been resolved by the Court of Queen's Bench of
Alberta,  Canada.  The operator  has stated that it will  deposit the  Company's
share of net production  proceeds in an interest  bearing account with an escrow
agent. A motion was filed in December 1999 by the Plaintiffs in Canada to direct
all of the Defendants to make timely  payments of all current and future amounts
due the Company. On April 10, 2000, the trial court dismissed the motion pending
the Court's  ultimate  determination  of the issues  surrounding  the Kotaneelee
field carried-interest  account. The Plaintiffs have filed a notice of appeal of
the dismissal  with the Alberta  Court of Appeal.  Net  production  proceeds are
unlikely to be paid to the  Company  until final  resolution  of the  Kotaneelee
litigation by the courts.

         Since  March  2000,  the operator  of the  Kotaneelee  field  has been
reporting the amount of the Company's  share of net revenues being  deposited in
escrow. The September 2000 report provided information for production during the
month of June 2000.  Based on the reported data,  the Company  believes that the
total amount due the Company is $491,232 of which $162,874 has been deposited in
escrow.
         The parties to the litigation  conducted  extensive discovery since the
filing of the claims.  The trial began on September  3, 1996 and the  Plaintiffs
completed the presentation of their case against the Defendants during September
1998. The Company completed its rebuttal evidence on April 24, 2000. On June 26,
2000, the Plaintiffs  filed their written closing  arguments with the court. The
Defendants  filed their  written  arguments  on August 28,  2000.  Oral  closing
arguments  will  probably  be held in late 2000 or early 2001 A decision  in the
litigation is not expected before late 2001.

         The trial has been lengthy,  complicated  and costly to all parties and
the Company believes that the prevailing party or parties in the litigation will
argue for a substantial  assessment of costs against the non-prevailing party or
parties.  The Court has very broad  discretion  as to whether to award costs and
disbursements   and  as  to  the  calculation  of  the  amount  to  be  awarded.
Accordingly,  the Company is unable to determine whether,  in the event that the
Plaintiffs do not prevail on their claims in the litigation,  what costs will be
assessed  against them or in what amount.  However,  since the costs incurred by
the Defendants have been  substantial,  and since the Court has broad discretion
in the  awarding  of  costs,  an award to the  Defendants  potentially  could be
material,  if such costs were to be directly  assessed against the Company.  MPC
has not  agreed  to share  any  costs  that  might be  assessed  against  Canada
Southern.

         There is no  assurance  whatever  that Canada  Southern and the Company
will be  successful on the merits of their  claims,  which have been  vigorously
defended by the  Defendants.  There is also no assurance that Canada Southern or
the Company will be awarded any damages,  or that,  if damages are awarded,  the
Court will apply the  measure of damages  that Canada  Southern  and the Company
claim should be applied.

         Canada  Southern has been  advancing and paying all the legal and other
expenses  of  the  Kotaneelee  litigation.  The  Company  has  not  received  an
accounting of the amounts  spent to date and  understands  that Canada  Southern
expects to recover its costs only from any judgment in favor of the  Plaintiffs.
The  Company  believes  that the  outcome of the  Kotaneelee  litigation  is not
reasonably  likely to have a material  adverse  effect on the  Company's  future
consolidated financial condition or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders.
-------  ---------------------------------------------------

         None.

Executive Officers of the Registrant

         The following information with respect to the executive officers of the
Company is furnished pursuant to Instruction 3 to Item 401(b) of Regulation S-K.
<TABLE>
                                                                        Length of Service     Other Positions Held
       Name               Age       Office Held                           as an Officer           with Company
       ----               ---       -----------                           -------------           ------------

<S>                       <C>       <C>                                  <C>                        <C>
James R. Joyce            59        President and Chief Financial        President since            Director
                                    Officer                                   1993

Hedley Howard             58        General Manager - MPAL                Since August
                                                                            13, 1999                Director
</TABLE>

         All officers of MPC are elected  annually by the Board of Directors and
serve at the pleasure of the Board of Directors.

         The Company is not aware of any arrangements or understandings  between
any of the  individuals  named above and any other person  pursuant to which any
individual named above was selected as an officer.


<PAGE>


                                     PART II

Item 5.  Market for the Company's Common Stock and Related Stockholder
                  Matters.

         (a)      Principal Market

         The principal  markets for the  Company's  common stock are the Pacific
Exchange,  Inc. symbol [MPC] and the NASDAQ  SmallCap market symbol [MPET].  The
stock is also traded on the Boston Stock  Exchange.  The quarterly  high and low
prices on the most active market,  NASDAQ, during the calendar quarterly periods
indicated were as follows:
<TABLE>
2000                               1st quarter           2nd quarter           3rd quarter*          4th quarter
----                               -----------           -----------           ------------          -----------

<S>                                     <C>                   <C>                   <C>                   <C>
High..................                  1.97                  1.50                  1.38
Low...................                  1.16                  1.11                   .97




1999                               1st quarter           2nd quarter           3rd quarter*          4th quarter
----                               -----------           -----------           ------------          -----------

High..................                  1.81                  2.50                  2.81                  1.97
Low...................                  1.27                  1.19                  1.63                  1.16


1998                               1st quarter           2nd quarter           3rd quarter           4th quarter
----                               -----------           -----------           -----------           -----------

High..................                  3.16                  3.00                  2.44                  2.00
Low...................                  2.50                  2.19                  1.13                  1.13


---------------------------------

* Through September 22, 2000, on which date the closing price was $1.25.
</TABLE>

         (b)      Approximate Number of Holders of Common Stock at
                  ------------------------------------------------
                  September 11, 2000
                  ------------------

                  Title of Class                        Number of Record Holders

                  Common stock, par
                  value $.01 per share                            8,800

         (c)      Frequency and Amount of Dividends

         The Company has never paid a cash  dividend  on its common  stock.  The
Company will  consider the payment of dividends  when it has the ability to make
such payments.

         (d)      Recent Sales of Unregistered Securities

                  None.

Item 6.  Selected Consolidated Financial Information.

         The following  table sets forth  selected data (in thousands) and other
operating  information of the Company.  The selected financial data in the table
are derived from the consolidated financial statements of the Company. This data
should  be read in  conjunction  with  the  consolidated  financial  statements,
related notes and other financial information included herein.
<TABLE>
                                                                        Year ended June 30,
                                          ------------------------------------------------------------------------------------------
                                                  2000          1999           1998           1997          1996
                                                  ----          ----           ----           ----          ----

Financial Data                                      $             $              $             $              $

<S>                                              <C>            <C>            <C>           <C>            <C>
Operating revenues                               16,330         13,398         15,235        19,936         17,027
                                                 ======         ======         ======        ======         ======

Total revenues                                   17,147         14,115         15,340        20,758         18,073
                                                 ======         ======         ======        ======         ======

Net income                                        1,490            945          1,037           694          1,411
                                                  =====            ===          =====           ===          =====

Net income per share (Basic and Diluted)           .06             .04            .04           .03            .06
                                                   ===             ===            ===           ===            ===

Working capital                                  15,046         12,772         13,452        14,219          9,858
                                                 ======         ======         ======        ======          =====

Cash provided by operating activities             6,149          4,993          6,737        11,181          9,185
                                                 ======          =====          =====        ======          =====

Property and equipment (net)                     21,741         26,725         23,019        28,623         32,912
                                                 ======         ======         ======        ======         ======

Total assets                                     43,976         44,234         39,779        46,230         47,816
                                                 ======         ======         ======        ======         ======

Long-term liabilities                            5,190           6,910          6,512         7,738          6,981
                                                 ======          =====          =====         =====          =====

Minority interests                               14,696         15,318         13,123        16,147         16,682
                                                 ======         ======         ======        ======         ======

Stockholders' equity:
  Capital                                        43,838         43,838         43,782        43,659         43,492
  Accumulated deficit                          (16,914)        (18,405)       (19,350)       (20,387)      (21,080)
  Accumulated other comprehensive loss          (7,827)         (5,699)        (7,013)        (3,729)       (2,785)
                                               --------       ---------      ---------      ---------     ---------
  Total stockholders' equity                     19,097         19,734         17,419        19,543         19,627
                                                 ======         ======         ======        ======         ======

Exchange rate A.$=U.S. at end of period           .5968          .6675          .6194         .7538          .7875
                                                  =====          =====          =====         =====          =====

Common stock outstanding shares                  25,108         25,108         24,982        24,851         24,691
                                                 ======         ======         ======        ======         ======

Book value per share                               .76             .79            .70           .78            .79
                                                   ===             ===            ===           ===            ===

Quoted market value per share                     1.28            2.50           2.28          2.38           2.50
                                                  ====            ====           ====          ====           ====

Operating Data

Annual production (Net of royalties)
  Gas (BCF)                                       6.047          5.898          5.844         5.673          5.422
                                                  =====          =====          =====         =====          =====

  Oil (BBLS)(In thousands)(net of royalties)        172            205            248           307            318
                                                    ===            ===            ===           ===            ===

Standard measure of discounted future cash
  flow   relating   to  proved  oil  and  gas
  (approximately    49%    attributable    to
   minority interests)                           44,000         53,000         48,000        68,000         44,000
                                                 ======         ======         ======        ======         ======
</TABLE>



<PAGE>


Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations.

(1)      Liquidity and Capital Resources

Consolidated

         At June 30, 2000, the Company on a consolidated basis had approximately
$16.9 million of cash and cash equivalents and marketable securities.

         A summary of the major changes in cash and cash equivalents  during the
period is as follows:
<TABLE>
<S>                                                                                            <C>
         Cash and cash equivalents at beginning of period                                      $13,381,000
         Cash provided by operations                                                             6,149,000
         Dividends to MPAL minority shareholders                                                  (731,000)
         Additions to property and equipment                                                    (2,512,000)
         Effect of exchange rate changes                                                        (1,440,000)
         Marketable securities purchased                                                          (956,000)
                                                                                            ---------------
         Cash and cash equivalents at end of period                                            $13,891,000
                                                                                               ===========
</TABLE>

As to the Company (unconsolidated)

         At  June  30,  2000,  Magellan  Petroleum  Corporation  ("MPC"),  on an
unconsolidated  basis, had working capital of  approximately  $2 million.  MPC's
annual operating budget is approximately  $700,000 and its current cash position
and  annual  MPAL  dividend   should  be  adequate  to  meet  its  current  cash
requirements.  During  the  fiscal  year 2001,  MPC has  budgeted  approximately
$200,000 for oil and gas  exploration  compared to the $54,000  expended  during
2000.  MPC has in the past  invested  and may in the future  invest  substantial
portions  of its  cash to  maintain  its  majority  interest  in its  subsidiary
company,  MPAL.  During fiscal 2000,  MPC purchased  121,000 shares of MPAL at a
cost of approximately $110,000.

         During  fiscal 2000,  MPC received a net dividend from MPAL of $646,000
(after the $114,000 Australian withholding tax) which was added to MPC's working
capital.

As to MPAL

         At June 30,  2000,  MPAL  had  working  capital  of  approximately  $13
million.  MPAL has budgeted  approximately  $3 million for specific  exploration
projects in the fiscal year 2001 as compared to the $2 million  expended  during
fiscal  2000.  However,  the total  amount to be  expended  may be as much as $6
million  depending on the timing of when the various projects reach the drilling
phase.  The current  composition  of MPAL's oil and gas  reserves  are such that
MPAL's future revenues in the long term are expected to be derived from the sale
of gas in Australia.

         The  following  is  a  summary  of  MPAL's   required  and   contingent
commitments  for exploration  expenditures  for the five year period ending June
30,  2005.  The  contingent  amounts  will be  dependent  on such factors as the
results of the current  program to evaluate the  exploration  permits,  drilling
results and the Company's financial position.
<TABLE>
         Fiscal Year               Expenditures Required       Contingent Expenditures               Total

             <S>                           <C>                      <C>                             <C>
             2001                          $2,934,000               $       75,000                  $ 3,009,000
             2002                           1,961,000                      937,000                    2,898,000
             2003                             706,000                   12,314,000                   13,020,000
             2004                             937,000                    1,085,000                    2,022,000
             2005                               2,000                    4,792,000                    4,794,000
                                                -----                    ---------                    ---------
                                           $6,540,000                  $19,203,000                  $25,743,000
                                           ==========                  ===========                  ===========
</TABLE>

         MPAL expects to fund its  exploration  costs  through its cash and cash
equivalents, cash flow from Australian operations and any balance remaining from
its available A.$10 million bank line of credit.  MPAL also expects that it will
find partners to share the above exploration costs.


(2)      Results of Operations

2000 vs. 1999

         The components of consolidated net income for the comparable years 2000
and 1999 were as follows:
<TABLE>
                                                                                      Year ended June 30,

                                                                              -------------------------------------
                                                                                   2000                  1999
<S>                                                                             <C>                     <C>
MPC unconsolidated pretax loss                                                  $   (709,939)           $ (688,814)
MPC income tax expense                                                              (113,989)             (105,370)
Share of MPAL pretax income                                                        2,347,857             1,659,185
Share of MPAL income (tax) benefit                                                   (33,525)               80,211
                                                                              ---------------         ------------
Consolidated net income                                                          $ 1,490,404            $  945,212
                                                                                 ===========            ==========

Net income per share (basic and diluted)                                           $.06                  $.04
                                                                                   ====                  ====
</TABLE>

                                    Revenues

          Oil  sales  increased  80% in  fiscal  2000.  Oil  sales in  Australia
increased  in 2000 to  $4,637,000  from  $2,573,000  in  1999  because  of a 94%
increase  in oil prices  which was  partially  offset by a 16%  decrease  in the
number of units produced. Oil unit sales (before deducting royalties) in barrels
("bbls") and the average price per barrel sold during the periods indicated were
as follows:



<PAGE>

<TABLE>
                                                Fiscal 2000 Sales                       Fiscal 1999 Sales
                                          ---------------------------------------------------------------------------
                                                          Average Price                              Average Price
                                            Bbls             per bbl                Bbls                per bbl
                                          ---------------------------------------------------------------------------

<S>                                       <C>                    <C>              <C>                       <C>
  Australia - Mereenie                    198,272              A.$39.14           235,808                 A.$20.20
</TABLE>

 Gas sales in Australia  increased 9% in fiscal 2000.  Gas sales  increased from
$9,640,000  in 1999 to  $10,510,000  in 2000  because of the 4%  increase in the
volume of gas sold and an 8%  increased  in prices The volumes in billion  cubic
feet  ("bcf")  (before  deducting  royalties)  and the average  price of gas per
thousand cubic feet ("mcf") sold during the periods indicated were as follows:



<PAGE>

<TABLE>
                                                Fiscal 2000 Sales                       Fiscal 1999 Sales
                                         -------------------------------------------------------------------------------------------
                                                          Average Price                              Average Price
                                            Bcf              per mcf                bcf                 per mcf
                                         -------------------------------------------------------------------------------------------
  Australia:                                                  (A.$)                                     (A.$)
  Palm Valley
<S>                                      <C>                   <C>                 <C>                    <C>
    Alice Springs contract               0.922                 2.97                1.232                  2.95
    Darwin contract                      2.216                 2.02                2.507                  2.02
  Mereenie
    Darwin contract                      2.497                 2.33                2.289                  2.08
    Other                                1.817                 3.13                1.138                  2.77
                                       - -----                                     -----
            Total                        7.452                                     7.166
                                         =====                                     =====
</TABLE>

         Other  production  income  decreased to  $1,184,000 in 2000 compared to
$1,185,000 in 1999. Other production income includes  royalties and MPAL's share
of gas pipeline tariffs.

         Interest income increased 14% to $817,000 in 2000 from $717,000 in 1999
because  additional  funds were available for investment and interest rates were
higher.

                               Costs and Expenses

         Production  costs increased 3% to $4,492,000 in 2000 from $4,372,000 in
1999.  The costs  relate  primarily  to the  Mereenie  field  where  substantial
remedial work is being performed.

         Exploratory and dry hole costs totaled  $2,089,000 during 2000 compared
to  $2,059,000  in 1999.  The 2000  costs  relate  primarily  to the work  being
performed on MPAL's offshore Western  Australian  properties.  The costs in 1999
related  primarily to the Springbok-1 well offshore Western  Australia which was
plugged and abandoned  during the first quarter and the Belize project which was
written off in the third  quarter of the fiscal year.  The costs (in  thousands)
for MPC and MPAL were as follows:


<PAGE>






<TABLE>
                                                    2000                                         1999
                                    ----------------------------------------       -------------------------------------
           Location                 MPAL             MPC            Total          MPAL           MPC          Total
<S>                                   <C>           <C>              <C>             <C>          <C>            <C>
United States/Belize                  $   32        $  124           $   156         $   361      $   50         $   411
Australia                              1,933             -             1,933           1,648           -           1,648
                                      ------    ----------           -------         -------   ---------         -------
                                      $1,965        $  124            $2,089          $2,009      $   50          $2,059
                                      ======        ======            ======          ======      ======          ======
</TABLE>

         Salaries and employee benefits increased 37% to $1,780,000 in 2000 from
$1,297,000  in 1999.  Compensation  costs  increased  approximately  $397,000 in
Australia.  During August 1999,  MPAL's General Manager retired and received the
balance of his unpaid salary under his  employment  contract  which included his
salary for the period July-December 2000. In addition,  there was an increase in
staff  compensation  levels.  Effective  January 1, 2000,  the  President of MPC
became a paid employee  instead of a consultant and this resulted in an increase
of $86,000. This arrangement resulted in a corresponding reduction in accounting
and administrative expenses.

          Depreciation,  depletion  and  amortization  increased  56% in 2000 to
$3,670,000  from  $2,357,000  in 1999.  The operator of the  Mereenie  field has
implemented   an  extensive   program  for   additional   drilling  and  capital
improvements.  The estimated cost of these  expenditures (MPAL share $8 million)
increased the amount of depletion by approximately  $763,000 in the 2000 period.
In  addition,  there was a 14% net decrease in reserves  used to  calculate  the
depletion rate during the 2000 period.

         Auditing,  accounting and legal expenses decreased 37% from $510,000 in
1999 to $323,000 in 2000. Effective January 1, 2000, the President of MPC became
a paid  employee  instead of a consultant  which reduced the amount of auditing,
accounting and legal expenses.  In addition,  1999 includes  expenses related in
part to legal and tax advice sought in connection  with an  unsuccessful  bid to
acquire certain oil and gas properties in Australia.

         Shareholder  communications  costs  increased  3% to  $191,000  in 2000
compared to $185,000 in 1999.

         Other  administrative  expenses  decreased 6% from  $765,000 in 1999 to
$721,000 in 2000. Consulting and travel expenses decreased during 2000.

                                  Income Taxes

         Income  tax  expense  increased  from a credit of $52,000 in 1999 to an
expense  of  $180,000  in 2000.  The  effective  income tax rate for 2000 was 5%
compared to (2%) in 1999. The components of income tax expense (benefit) between
MPC and MPAL were as follows:


<PAGE>



<TABLE>
                                                                    2000                             1999
                                                                -----------                         --------
<S>                                                               <C>                               <C>
MPC                                                               $ 114,000                         $105,000
MPAL                                                                 66,000                         (157,000)
                                                                -----------                         ---------
Consolidated income tax (benefit)                                 $ 180,000                         $(52,000)
                                                                  =========                         =========
</TABLE>
         MPC's income tax represents the 15% Australian  withholding  tax on the
dividend it received from MPAL. Income tax benefit in 1999 was due to the effect
of  permanent  tax  benefits   ($452,000)  under  Australian  tax  law  and  the
utilization of prior year losses  ($879,000) not previously  taken into account.
The 2000 income tax provision also reflects the effect of permanent tax benefits
($552,000). In addition, Australia has enacted corporate tax rate reductions for
the fiscal year ending June 30, 2001 (36% to 34%) and for the fiscal year ending
June 30,  2002  (34% to 30%)  which  reduced  the  provision  by  $656,000.  The
utilization of prior year losses  ($378,000)  not previously  taken into account
also reduced the provision.

                                 Exchange Effect

         The  value  of  the  Australian  dollar  relative  to the  U.S.  dollar
decreased to $.5986 at June 30, 2000  compared to $.6675 at June 30, 1999.  This
resulted in a  $2,128,000  charge to  accumulated  translation  adjustments  for
fiscal 2000.  The 11% decrease in the value of the Australian  dollar  decreased
the reported  asset and liability  amounts in the balance sheet at June 30, 2000
from the June 30, 1999 amounts.  The annual average  exchange rates of $.63 used
to translate MPAL's operations in Australia for fiscal 2000 and fiscal 1999 were
approximately the same.

1999 vs. 1998

         The components of consolidated net income for the comparable years 1999
and 1998 were as follows:
<TABLE>
                                                                                      Year ended June 30,
                                                                                ----------------------------------
                                                                                   1999                  1998
                                                                                ----------------------------------
<S>                                                                               <C>                   <C>
MPC unconsolidated pretax loss                                                    $ (688,814)           $ (688,596)
MPC income tax expense                                                              (105,370)               (1,000)
Share of MPAL pretax income                                                        1,659,185             1,798,595
Share of MPAL income (tax) benefit                                                    80,211               (72,486)
                                                                                ------------         --------------
Consolidated net income                                                           $  945,212            $1,036,513
                                                                                  ==========            ==========

Net income per share (basic and diluted)                                           $.04                  $.04
                                                                                   ====                  ====
</TABLE>




<PAGE>


                                    Revenues

          Oil  sales  decreased  37% in  fiscal  1999.  Oil  sales in  Australia
decreased  in 1999 to  $2,573,000  from  $4,098,000  in 1998  because  of an 18%
decrease  in oil  prices,  the 8%  Australian  foreign  exchange  rate  decrease
discussed below and a 17% decrease in the number of units  produced.  Because of
low oil prices,  it has not been economic to drill  additional wells to increase
production.  Oil unit sales (before deducting royalties) in barrels ("bbls") and
the average price per barrel sold during the periods indicated were as follows:
<TABLE>
                                                Fiscal 1999 Sales                       Fiscal 1998 Sales
                                          -----------------------------------------------------------------------------------
                                                          Average Price                              Average Price
                                            Bbls             per bbl                bbls                per bbl
                                          ------------------------------------------------------------------------------------

<S>                                       <C>                    <C>              <C>                       <C>
  Australia - Mereenie                    235,806              A.$20.20           284,757                 A.$24.55
</TABLE>

 Gas sales in Australia  decreased 8% in fiscal 1999.  Gas sales  decreased from
$10,485,000  in 1998 to $9,640,000 in 1999 because of the 8% Australian  foreign
exchange  rate  decrease  discussed  below.  The  volumes in billion  cubic feet
("bcf") (before  deducting  royalties) and the average price of gas per thousand
cubic feet ("mcf") sold during the periods indicated were as follows:



<PAGE>

<TABLE>
                                                Fiscal 1999 Sales                       Fiscal 1998 Sales
                                         ------------------------------------------------------------------------------
                                                          Average Price                              Average Price
                                            Bcf              per mcf                bcf                 per mcf
                                         ------------------------------------------------------------------------------
  Australia:                                                  (A.$)                                     (A.$)
  Palm Valley
<S>                                      <C>                   <C>                 <C>                    <C>
    Alice Springs contract               1.232                 2.95                1.147                  2.96
    Darwin contract                      2.507                 2.02                2.395                  2.02
  Mereenie
    Darwin contract                      2.289                 2.08                2.171                  2.02
    Other                                1.138                 2.77                1.416                  2.74
                                         -----                                     -----
            Total                        7.166                                     7.129
                                         =====                                     =====
</TABLE>

         Other production income increased 82% to $1,185,000 in 1999 compared to
$652,000 in 1998.  The primary reason for this increase was that MPAL's share of
gas pipeline  tariffs  increased to  $1,061,000  in 1999 compared to $531,000 in
1998.  In the 4th  quarter  of fiscal  1999 the amount  increased  because of an
anticipated  resolution  of a  dispute  regarding  the  producers'  share of the
tariffs.

         Interest income decreased 3% to $717,000 in 1999 from $741,000 in 1998.
Although  additional  funds were available for investment,  substantially  lower
interest rates and the 8% Australian  foreign  exchange rate decrease  discussed
below offset the increase.


<PAGE>



                               Costs and Expenses

         Production costs increased 20% to $4,372,000 in 1999 from $3,647,000 in
1998. The increase relates to the costs at Mereenie where  substantial  remedial
work was  performed  on 8 wells and the costs  associated  with the proposed LPG
plant.  During the 4th quarter of fiscal year 1999, the loss attributable to the
LPG plant was reduced by $300,000 to $190,000.

         Salaries and employee benefits decreased 10% from $1,435,000 in 1998 to
$1,297,000 in 1999.  Compensation costs decreased in Australia together with the
8% Australian foreign exchange rate decrease discussed below.

          Depreciation,  depletion  and  amortization  increased  7% in  1999 to
$2,357,000  from  $2,205,000  in  1998.  The  increase  was  the  result  of the
additional costs from the Mereenie Central  Treatment Plant upgrade added to the
depletion  calculation  which was partially offset by the 8% Australian  foreign
exchange rate decrease discussed below.

         Exploratory and dry hole costs totaled  $2,059,000 during 1999 compared
to $3,346,000 in 1998.  The costs in 1999 related  primarily to the  Springbok-1
well offshore Western Australia which was plugged and abandoned during the first
quarter and the Belize project which was written off in the third quarter of the
fiscal year. In 1998, the Schilling-1  well and the Kittiwake-1  well which were
drilled offshore Western Australia were also abandoned. The costs (in thousands)
in fiscal 1999 and fiscal 1998 for MPC and MPAL were as follows:



<PAGE>

<TABLE>

                                                    1999                                         1998
                                    ----------------------------------------       -------------------------------------
           Location                 MPAL             MPC            Total          MPAL           MPC          Total
                                    ----------------------------------------       -------------------------------------
<S>                                   <C>              <C>           <C>             <C>             <C>         <C>
United States/Belize                  $  361           $50           $   411         $   118         $32         $   150
Australia                              1,648             -             1,648           3,196           -           3,196
                                      ------        ------           -------         -------      ------         -------
                                      $2,009           $50            $2,059          $3,314         $32          $3,346
                                      ======           ===            ======          ======         ===          ======
</TABLE>
         Auditing,  accounting and legal expenses  increased 6% from $480,000 in
1998 to $510,000 in 1999.  The increase in the 1999 period  relates to the legal
and tax advice sought in connection with an unsuccessful  bid to acquire certain
oil and gas properties in Australia.

         Shareholder  communications  costs  increased  9% to  $185,000  in 1999
compared to $169,000 in 1998 because of increased exchange listing fees.

         Other  administrative  expenses  decreased 20% from $957,000 in 1998 to
$765,000  in 1999.  Rent and  travel  expenses  decreased  and  there  was an 8%
Australian foreign exchange rate decrease as discussed below.



<PAGE>


                                  Income Taxes

         Income  tax  expense  decreased  from  $144,000  in 1998 to a credit of
$52,000 in 1999.  The effective  income tax rate for 1999 was -2% compared to 5%
in 1998.  The  components of income tax expense  (benefit)  between MPC and MPAL
were as follows:
<TABLE>
                                                                     1999                             1998
                                                                   ---------                      ----------
<S>                                                                <C>                            <C>
MPC                                                                $105,000                       $    1,000
MPAL                                                               (157,000)                         143,000
                                                                   ---------                       ---------
Consolidated tax (credit)                                          $(52,000)                        $144,000
                                                                   =========                        ========
</TABLE>

         In 1998,  there was no 15% Australian  withholding  tax on the dividend
paid by MPAL to MPC  compared  to a  withholding  tax of  $105,000  in 1999.  In
addition, MPAL's income tax expense in 1999 and 1998 was lower due to the effect
of permanent tax benefits under  Australian tax law and the utilization of prior
year losses not previously taken into account.

                                 Exchange Effect

         The  value  of  the  Australian  dollar  relative  to the  U.S.  dollar
increased to $.6675 at June 30, 1999 compared to the value of $.6194 at June 30,
1998.  This  resulted  in  a  $1,314,000   credit  to  accumulated   translation
adjustments  for fiscal  1999.  The 8% increase  in the value of the  Australian
dollar  increased the reported asset and liability  amounts in the balance sheet
at June 30, 1999 from the June 30, 1998  amounts.  The annual  average  exchange
rate used to  translate  MPAL's  operations  in  Australia  for fiscal  1999 was
$.6281, which is a 8% decrease compared to a $.6810 rate for the comparable 1998
period.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk.
-------- ---------------------------------------------------------

         The Company  does not have any  significant  exposure  to market  risk,
other than as previously  discussed regarding foreign currency risk, as the only
market risk sensitive instruments are its investments in marketable  securities.
At June 30, 2000, the carrying value of such investments was approximately $3.06
million,  the fair value was $3.0 million and the face value was $3.05  million.
Since the Company  expects to hold the  investments  to  maturity,  the maturity
value should be realized.



<PAGE>


Item 8.  Financial Statements and Supplementary Data.


                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Magellan Petroleum Corporation

We have  audited  the  accompanying  consolidated  balance  sheets  of  Magellan
Petroleum  Corporation as of June 30, 2000 and 1999 and the related consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the three years in the period ended June 30, 2000.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Magellan  Petroleum  Corporation at June 30, 2000 and 1999, and the consolidated
results of its  operations and its cash flows for each of the three years in the
period ended June 30, 2000, in conformity with accounting  principles  generally
accepted in the United States.


                              /s/ Ernst & Young LLP


Stamford, Connecticut
September 18, 2000



<PAGE>


<TABLE>
                         MAGELLAN PETROLEUM CORPORATION
                           CONSOLIDATED BALANCE SHEETS

                                                                                            June 30,
                                                                                  2000                    1999
                                ASSETS
Current assets:
<S>                                                                             <C>                     <C>
  Cash and cash equivalents                                                     $13,890,834             $13,380,699
  Accounts receivable                                                             3,873,398               1,588,851
  Marketable securities                                                           1,581,730                 392,973
  Reimbursable development costs                                                    138,077                  95,743
  Inventories                                                                       289,743                 215,953
  Other assets                                                                      265,462                 282,900
                                                                               ------------            ------------
          Total current assets                                                   20,039,244              15,957,119
                                                                                -----------             -----------

Marketable securities                                                             1,476,449               1,709,455

Property and equipment:
  Oil and gas properties (successful efforts method)                             42,766,638              46,430,741
  Land, buildings and equipment                                                   1,763,272               1,822,094
  Field equipment                                                                 1,236,097               1,373,326
                                                                               ------------            ------------
                                                                                 45,766,007              49,626,161
  Less accumulated depletion, depreciation and amortization                     (24,025,493)            (22,901,263)
                                                                                ------------            ------------
          Total net property and equipment                                       21,740,514              26,724,898
                                                                                -----------             -----------

  Other assets                                                                      719,510                 754,639
                                                                             --------------          --------------
                                                                                $43,975,717             $45,146,111
                                                                                ===========             ===========
                    LIABILITIES, MINORITY INTERESTS
Current liabilities:
  Accounts payable                                                             $  3,024,604            $  2,284,184
  Accrued liabilities                                                               751,399                 780,570
  Income taxes payable                                                            1,216,995                 120,150
                                                                              -------------          --------------
          Total current liabilities                                               4,992,998               3,184,904
                                                                              -------------           -------------

Long term liabilities:
  Deferred income taxes                                                           4,255,096               6,060,402
  Reserve for future site restoration costs                                         934,790                 849,311
                                                                              -------------           -------------
          Total long term liabilities                                             5,189,886               6,909,713
                                                                               ------------            ------------

Minority interests                                                               14,696,267              15,317,698

Commitments (Note 2)                                                                      -                       -

Stockholders' equity:
  Common stock, par value $.01 per share:
    Authorized  50,000,000 shares
    Outstanding 25,108,226 shares                                                   251,082                 251,082
  Capital in excess of par value                                                 43,586,606              43,586,606
                                                                               ------------            ------------
  Total capital                                                                  43,837,688              43,837,688
  Accumulated deficit                                                           (16,914,420)            (18,404,824)
  Accumulated other comprehensive loss                                           (7,826,702)             (5,699,068)
                                                                              --------------          --------------
Total Stockholders' equity                                                       19,096,566              19,733,796
                                                                               ------------            ------------
                                                                                $43,975,717             $45,146,111
                                                                                ===========             ===========
</TABLE>
                                               See accompanying notes.


<PAGE>

<TABLE>
                         MAGELLAN PETROLEUM CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

                                                                                   Year ended June 30,
                                                                        2000               1999               1998

Revenues:
<S>                                                                  <C>                 <C>                <C>
  Oil sales                                                          $ 4,636,595         $ 2,572,966        $ 4,097,570
  Gas sales                                                           10,509,600           9,639,657         10,485,380
  Other production related revenues                                    1,183,570           1,185,020            651,706
  Interest income                                                        817,066             717,118            741,011
  Gain (loss) on sale of assets                                                   -                            (635,882)
                                                                      ----------          ----------         -----------
                                                                      17,146,831          14,114,761         15,339,785
                                                                      ----------          ----------         ----------
Costs and expenses:
  Production costs                                                     4,492,443           4,372,253          3,647,135
  Exploratory and dry hole costs                                       2,088,871           2,058,977          3,346,329
  Salaries and employee benefits                                       1,780,076           1,297,036          1,434,868
  Depletion, depreciation and amortization                             3,670,417           2,356,582          2,205,127
  Auditing, accounting and legal services                                323,353             509,891            479,623
  Bad debts                                                                    -                   -            239,201
  Shareholder communications                                             191,057             184,721            168,715
  Other administrative expenses                                          721,255             764,503            956,932
                                                                      ----------          ----------         ----------
                                                                      13,267,472          11,543,963         12,477,930
                                                                      ----------          ----------         ----------

Income before income taxes and minority interests                      3,879,359           2,570,798          2,861,855
Income tax provision (benefit)                                           179,520             (52,211)           144,087
                                                                       ---------           ----------         ---------

Income before minority interests                                       3,699,839           2,623,009          2,717,768
Minority interests                                                     2,209,435           1,677,797          1,681,255
                                                                     -----------         -----------        -----------
Net income                                                           $ 1,490,404         $   945,212        $ 1,036,513
                                                                     ===========         ===========        ===========

Average number of shares
  Basic                                                               25,108,226          25,040,300         24,949,322
                                                                      ==========          ==========         ==========
  Diluted                                                             25,227,519          25,040,300         25,126,523
                                                                      ==========          ==========         ==========

Per share, based on average number of shares outstanding during the period:
    Net income (Basic and Diluted)                                      $.06               $.04               $.04
                                                                        ====               ====               ====

                                               See accompanying notes.
</TABLE>


<PAGE>

<TABLE>
                         MAGELLAN PETROLEUM CORPORATION
                           CONSOLIDATED STATEMENTS OF
                         CHANGES IN STOCKHOLDERS' EQUITY
                         Three years ended June 30, 2000



                                                                               Accumulated
                                                Capital in                       other                          Comprehensive
                          Number     Common      excess of      Accumulated   comprehensive                         income
                         of shares   stock       par value       deficit          Loss             Total            (loss)
                        ----------  ---------   ------------   ------------    -------------     ------------      -------------
<S>                     <C>         <C>         <C>            <C>             <C>               <C>                 <C>
July 1, 1997            24,851,245  $ 248,512   $ 43,410,176   $(20,386,549)   $ (3,729,205)     $ 19,542,934

Net income                       -          -              -      1,036,513               -         1,036,513        $ 1,036,513
Currency translation
 Adjustments                     -          -              -              -      (3,283,734)       (3,283,734)        (3,283,734)
Exercise of stock
 Options                   131,250      1,313        122,062              -               -           123,375                  -
                        ----------    -------      ---------    -----------      ----------        -----------         ---------
Comprehensive loss                                                                                                   $(2,247,221)

June 30, 1998           24,982,495    249,825     43,532,238    (19,350,036)     (7,012,939)       17,419,088

Net income                       -          -              -        945,212               -           945,212        $   945,212
Currency translation
 Adjustments                     -          -              -              -       1,313,871         1,313,871          1,313,871
Exercise of stock
 Options                   125,731      1,257         54,368              -               -            55,625                  -
                        ----------      -----         ------    -----------      ----------        ----------         -----------
Comprehensive income                                                                                                  $ 2,259,083
                                                                                                                      ===========

June 30, 1999           25,108,226    251,082     43,586,606    (18,404,824)     (5,699,068)       19,733,796

Net income                       -          -              -      1,490,404               -         1,490,404           1,490,404
Currency translation
 Adjustments                     -          -              -              -      (2,127,634)       (2,127,634)         (2,127,634)
Exercise of stock
 Options                         -          -              -              -               -                 -                   -
                        ----------    -------     ----------    -----------      ----------        ----------          ----------

Comprehensive loss                                                                                                   $  (637,230)
                                                                                                                     ============

June 30, 2000           25,108,226    $251,082    $43,586,606   $(16,914,420)   $(7,826,702)      $19,096,566
                        ==========    ========    ===========   =============   ============      ===========


                             See accompanying notes.
</TABLE>


<PAGE>


                                           MAGELLAN PETROLEUM CORPORATION
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>

                                                                                 Year ended June 30,
                                                                  -------------------------------------------------
                                                                      2000               1999              1998
                                                                  -------------------------------------------------
Operating Activities:
<S>                                                               <C>                 <C>             <C>
  Net income                                                      $ 1,490,404         $  945,212      $  1,036,513
  Adjustments to reconcile net income to
  net cash provided by operating activities:
     Exploratory and dry hole costs                                    70,634            420,748           775,150
     Depletion, depreciation and amortization                       3,670,417          2,356,582         2,205,127
     Deferred income taxes                                         (1,805,306)           206,141        (1,232,963)
     Minority interests                                             2,209,435          1,677,797         1,681,255
  Increase (decrease) in operating assets and liabilities:
    Accounts receivable                                            (1,864,595)           (78,785)        1,058,967
    Reimbursable development costs                                    (23,652)           103,461           145,024
    Other assets                                                       87,695           (330,742)          (97,483)
    Inventories                                                       (33,385)            14,367           109,923
    Accounts payable and accrued liabilities                        1,250,716           (442,159)          829,314
    Income taxes payable                                            1,096,845            120,150                 -
                                                                   ----------        -----------        ----------
Net cash provided by operating activities                           6,149,208          4,992,772         6,510,827
                                                                   ----------         ----------        ----------

Investing Activities:
  Additions to property and equipment                              (2,512,483)        (4,679,109)       (2,997,791)
  Marketable securities sold (purchased)                             (955,751)           364,957          (256,180)
                                                                  ------------       -----------       ------------
Net cash used in investing activities                              (3,468,234)        (4,314,152)       (3,253,971)
                                                                   -----------        -----------       -----------

Financing Activities:
  Dividends to MPAL minority shareholders                            (730,709)          (686,567)       (1,506,103)
  Exercise of stock options                                                               55,625           123,375
                                                                -----------------  -------------      ------------
Net cash used in financing activities                                (730,709)          (630,942)       (1,382,728)
                                                                 -------------      -------------      ------------

Effect of exchange rate changes on cash
  and cash equivalents                                             (1,440,130)           896,724        (2,380,693)
                                                                 -------------      ------------       ------------
Net increase (decrease) in cash and cash
  Equivalents                                                         510,135            944,402          (506,565)
Cash and cash equivalents at beginning of year                     13,380,699         12,436,297        12,942,862
                                                                   ----------         ----------        ----------

Cash and cash equivalents at end of year                          $13,890,834        $13,380,699       $12,436,297
                                                                  ===========        ===========       ===========
</TABLE>

                                               See accompanying notes.


<PAGE>



                         MAGELLAN PETROLEUM CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

1.       Summary of significant accounting policies

         Principles of consolidation

         The accompanying consolidated financial statements include the accounts
of Magellan  Petroleum  Corporation  ("MPC") and its majority owned  subsidiary,
Magellan   Petroleum   Australia  Limited   ("MPAL").,   hereafter  referred  to
collectively as the "Company".  At June 30, 2000 and 1999, MPC owned a 51.2% and
50.9%  interest in MPAL,  respectively,  During  fiscal 2000,  MPC increased its
interest  in  MPAL  by  purchasing   an  additional   121,000  MPAL  shares  for
approximately $110,000. All intercompany transactions have been eliminated.

         Revenue Recognition

         The  Company  recognizes  oil and gas  revenue  from its  interests  in
producing  wells as oil and gas is produced and sold from those  wells.  Oil and
gas sold is not significantly  different from the Company's share of production.
Revenues  from  the  purchase,  sale  and  transportation  of  natural  gas  are
recognized  upon  completion  of the  sale  and  when  transported  volumes  are
delivered.

         Oil and Gas Properties

         Oil and gas properties are located in Australia and Canada. The Company
follows  the  successful  efforts  method  of  accounting  for  its  oil and gas
operations.  Under this method,  the costs of successful wells,  development dry
holes   and   productive   leases   are   capitalized   and   amortized   on   a
unit-of-production basis over the life of the related reserves. Cost centers for
amortization purposes are determined on a field-by-field basis. Estimated future
abandonment and site restoration  costs, net of anticipated  salvage values, are
accrued  based on units of  production.  Unproved  properties  with  significant
acquisition  costs are periodically  assessed for impairment in value,  with any
impairment  charged to expense.  The  successful  efforts  method  also  imposes
limitations  on the carrying or book value of proved oil and gas  properties and
requires an  impairment  provision or noncash  charge  against  earnings for any
period in which  their  carrying  value  exceeds  the  standardized  measure  of
undiscounted  future net cash flows from  proved oil and gas  reserves  based on
prices  received  for oil and gas  production  as of the end of that period or a
subsequent date prior to publication of financial results for the period.



<PAGE>


                         MAGELLAN PETROLEUM CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

1.       Summary of significant accounting policies (Cont'd)
         ---------------------------------------------------

         Exploratory   drilling   costs  are   initially   capitalized   pending
determination  of  proved  reserves  but are  charged  to  expense  if no proved
reserves  are  found.   Other  exploration  costs,   including   geological  and
geophysical expenses, leasehold expiration costs and delay rentals, are expensed
as incurred.

         Use of Estimates

         The preparation of consolidated financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

         Land, buildings and equipment and field equipment

         Land,  buildings and equipment and field equipment are carried at cost.
Depreciation and  amortization are provided on a straight-line  basis over their
estimated useful lives.  The estimated  useful lives are:  buildings - 40 years,
equipment and field equipment - 3 to 15 years.

         Inventories

         Inventories  consist of crude oil in  various  stages of transit to the
point of sale and are valued at the lower of cost (determined on an average cost
basis) or market.

         Foreign currency translations

         The  accounts of MPAL,  whose  functional  currency  is the  Australian
dollar,  are  translated  into U.S.  dollars in  accordance  with  Statement  of
Financial Accounting Standards No. 52. The translation adjustment is included as
a component of stockholders'  equity and  comprehensive  income (loss),  whereas
gain or loss on foreign currency  transactions is included in the  determination
of income.  All assets and  liabilities are translated at the rates in effect at
the balance sheet dates.  Revenues,  expenses,  gains and losses are  translated
using a quarterly  weighted  average  exchange rate for the period.  At June 30,
2000 and 1999,  the  Australian  dollar was equivalent to U.S.$.5968 and $.6675,
respectively.



<PAGE>


1.       Summary of significant accounting policies (Cont'd)
         ---------------------------------------------------

         Recently issued accounting standards

         In June 1998,  FASB issued SFAS No. 133,  Accounting for Derivative
Instruments and Hedging  Activities  ("SFAS No. 133"), as amended  by SFAS 137.
SFAS No.  133  provides  a  comprehensive  and  consistent  standard  for the
recognition  and  measurement  of derivatives  and hedging  activities.  The
statement  requires all  derivatives to be recognized on the balance sheet at
fair value and establishes  standards for the  recognition  of changes in such
fair value.  SFAS No.  133 is effective  for the Company's  2001 fiscal year.
Because the Company does not  currently  use  derivatives,  the adoption of SFAS
No. 133 will not have a  significant  effect on earnings or the financial
condition of the Company.

         Accounting for income taxes

          The Company  follows  FASB  Statement  109,  the  liability  method in
accounting  for  income  taxes.  Under  this  method,  deferred  tax  assets and
liabilities are determined based on differences  between the financial reporting
and tax bases of assets and  liabilities  and are measured using the enacted tax
rates and laws  that will be in effect  when the  differences  are  expected  to
reverse.

          Cash and cash equivalents

          The Company  considers all highly liquid short term  investments  with
maturities  of  three  months  or less at the  date  of  acquisition  to be cash
equivalents.  Cash and cash  equivalents are carried at cost which  approximates
market value. The components of cash and cash equivalents are as follows:
<TABLE>
                                                                                              June 30,
                                                                                   ----------------------------------
                                                                                     2000                 1999
                                                                                   ----------------------------------
<S>                                                                                <C>                 <C>
Cash                                                                               $    140,732        $     132,589
U.S. marketable securities                                                                    -            1,087,601
Australian money market accounts and short
  term commercial paper                                                              13,750,102           12,160,509
                                                                                   ------------         ------------
                                                                                    $13,890,834          $13,380,699
                                                                                    ===========          ===========
</TABLE>


<PAGE>


          Marketable securities

         At June 30, 2000 and 1999,  the Company  has the  following  marketable
securities which are expected to be held until maturity:
<TABLE>
                                                                                        Amortized
                 June 30, 2000                       Par value      Maturity Date          Cost          Fair value
             Short-term securities
<S>                                                   <C>          <C>                   <C>               <C>
Federal National Mortgage Association                 $  164,000   Jul. 7, 2000          $  160,139        $  163,512
Federal National Mortgage Association                    200,000   Aug. 2, 2000             196,296           198,818
Federal National Mortgage Association                    300,000   Sep. 5, 2000             294,317           296,371
Federal National Mortgage Association                    200,000   Oct. 6, 2000             195,978           196,450
Federal National Mortgage Association                    400,000   Feb. 16, 2001            400,000           396,148
New Britain Connecticut Bond                             335,000   May 1, 2001              335,000           330,407
                                                         -------                            -------           -------
Total short-term                                    $  1,599,000                       $  1,581,730      $  1,581,706
                                                    ============                       ============      ============

              Long-term securities
State of Connecticut Bond                               $550,000   Jan. 15, 2003           $555,558          $532,285
State of Connecticut Bond                                400,000   Jul.1, 2003              412,210           388,528
State of Connecticut Bond                                500,000   Dec.15, 2001             508,681           500,450
                                                     -----------                       ------------      ------------
Total long-term                                       $1,450,000                         $1,476,449        $1,421,263
                                                      ==========                         ==========        ==========

                                                                                        Amortized
                 June 30, 1999                       Par value      Maturity Date          Cost          Fair value
             Short-term securities
Federal National Mortgage Association                 $  400,000   Jul. 15, 1999         $  392,973        $  399,258
                                                      ==========                         ==========        ==========

              Long-term securities
Federal National Mortgage Association                 $  400,000   Feb. 16, 2001         $  400,000        $  395,560
New Britain Connecticut Bond                             335,000   May 1, 2001              335,417           330,578
State of Connecticut Bond                                550,000   Jan. 15, 2003            557,747           540,337
State of Connecticut Bond                                400,000   Jul.1, 2003              416,291           396,224
                                                     -----------                       ------------      ------------
Total long-term                                       $1,685,000                         $1,709,455        $1,662,699
                                                      ==========                         ==========        ==========
</TABLE>

         Earnings per share

         Earnings per common share is based upon the weighted  average number of
common and common  equivalent  shares  outstanding  during the period.  The only
reconciling  item in the  calculation  of diluted EPS is the dilutive  effect of
stock options which was computed using the treasury stock method.  The Company's
basic and diluted calculations of EPS are the same.

         Financial instruments

          The carrying value for cash and cash equivalents, accounts receivable,
marketable  securities  and accounts  payable  approximates  fair value based on
anticipated cash flows and current market conditions.


<PAGE>


1.       Summary of significant accounting policies (Cont'd)
         ---------------------------------------------------

         Segment Disclosure

         FASB  Statement No. 131 requires the  disclosure  of certain  financial
data based on an  entity's  operating  segments.  The  Company's  two  operating
segments are MPC and MPAL.  Condensed financial statements of these segments are
included in Notes 3 and 4 and additional segment data are included in Note 11.

2.        Oil and gas properties

          (a)     Australia

Mereenie

         MPAL (35%) and  Santos  (65%),  the  operator,  (together  known as the
Mereenie  Participants)  own the Mereenie  field which is located in the Amadeus
Basin of the Northern  Territory.  MPAL's share of production  from the field is
subject  to net  overriding  royalties  aggregating  3.0625%  and the  statutory
government  royalty of 10%. MPAL's share of the Mereenie field proved  developed
oil reserves was approximately 496,000 barrels at June 30, 2000.

         The field was producing about 1,200 (MPAL share - 420) barrels of crude
oil per day ("bpd")  and 34 (MPAL share - 12) million  cubic feet of gas per day
("mmcfd"),  at June 30, 2000. During 2000, MPAL's share of oil sales was 198,000
barrels and 4.3 billion  cubic feet  ("bcf") of gas sold from oil and gas wells.
The oil is transported  by means of a 167 mile  eight-inch oil pipeline from the
field to the Brewer Estate  industrial park near Alice Springs.  Most of the oil
is then shipped south  approximately 950 miles by rail and road to a refinery in
the Adelaide  area.  The cost of  transporting  the oil to the refinery is being
borne by the producers.  The Mereenie  Participants are also providing  Mereenie
gas in the  Northern  Territory  to the Power and Water  Authority  ("PAWA") and
Gasgo Pty.  Ltd., a company it wholly owns, for use in Darwin and other Northern
Territory centers. See "Gas Supply Contracts".

Palm Valley

         MPAL has a 50.8% interest in and is the operator of the Palm Valley gas
field which is located in the Northern  Territory.  Santos,  the operator of the
Mereenie field, owns a 48% interest in Palm Valley.  Ten wells have been drilled
in the field,  five of which are currently  connected to the gas treatment plant
and are flowed at maximum  deliverability  levels to meet the Alice  Springs and
Darwin supply contracts with PAWA.

2.       Oil and gas properties (Cont'd)

See "Gas Supply  Contracts".  During fiscal 2000,  MPAL's share of gas sales was
3.1 bcf and the  field was  producing  16 (MPAL  share - 8.2)  MMCFD at June 30,
2000.

MPAL has  recommended  that four  additional  wells be drilled at Palm Valley to
improve the field's  production  capacity.  Under the gas supply  agreement with
PAWA,  the costs of these wells are  reimbursed by PAWA and,  consequently,  the
recommendation is under review by PAWA's consultants.

         MPAL's  share of Palm  Valley  production  revenues is subject to a 10%
statutory government royalty and net overriding royalties aggregating 4.2548%.

Gas Supply Contracts

<TABLE>
                                     Maximum contract
                                 (balance/after royalties)
                                                                    Percentage of
                                           (bcf)                  Contract completed                Contract Period
Palm Valley:
<S>                                           <C>                         <C>                          <C>
  Alice Springs (1981)                        2.3                         83                           1983-2003
  Darwin (1985)                              41.7                         45                           1987-2009
                                             ----
                                             44.0
Mereenie:
  Darwin (1985)                               7.9                         53                           1987-2012
  Darwin (1999)                              17.3                          5                           1999-2009
  Other                                       1.5                          -                            Various
                                            -----
                                             26.7
Total                                        70.7
                                             ====
</TABLE>

         Under the 1985  contracts,  there is a difference in price between Palm
Valley  gas and most of the  Mereenie  gas for the first 20 years of the 25 year
contracts  which  takes  into  account  the  additional  cost  to  the  pipeline
consortium  to build a spur line to the Mereenie  field and increase the size of
the pipeline from Palm Valley to Mataranka.

         In consideration for the Palm Valley  Participants  forgoing 20% of the
Amadeus Basin to Darwin gas supply  contract during the first 20 contract years,
Mereenie  Participants  made  a  payment  to the  Palm  Valley  Participants  to
partially  compensate the Palm Valley  Participants  for the reduced net present
value of the future gas sales  revenues which were postponed from contract years
1 to 20 to contract  years 21 to 26. The  agreement  also provides that when the
Mereenie  Participants sell any additional gas from the Mereenie field, the Palm
Valley  Participants  are  entitled,  as  additional  2. Oil and gas  properties
(Cont'd)

consideration,  to 35% of the revenues  from the first 38 bcf (MPAL share - 19.5
bcf) of gas sold. At June 30, 2000, the balance of the Mereenie Participants gas
subject to this entitlement was approximately 1.3 bcf (MPAL share - .5 bcf).

         At June 30,  2000,  the Company had  accrued  $935,000  for future site
restoration  costs for the Mereenie and Palm Valley  fields.  The balance of the
estimated  liability is  $2,836,000  at June 30, 2000 which will be accrued over
the remaining life of the related reserves based on units of production.

Dingo Gas Field

         MPAL has a 34.3%  interest  in the Dingo gas field  which is held under
Retention  License 2 and is subject  to  renewal  in 2003.  The Dingo gas field,
which  is  located  in  the  Amadeus  Basin  in  the  Northern  Territory,   has
approximately 25 bcf of presently proved and recoverable  reserves based on four
delineation  wells. Dingo 2 and Dingo 3 wells are estimated to have the capacity
of  producing  a combined  rate of 5 mmcfd per day.  MPAL's  share of  potential
production  from these  permit  areas is subject to a 10%  statutory  government
royalty and overriding royalties aggregating 2.5043%.

Browse Basin

         During  the 1999  fiscal  year,  MPAL  and its  partners  were  granted
exploration permits WA-281-P, WA-282-P and WA-283-P in the Browse Basin offshore
Western  Australia.  MPAL's share (17.5%) of the remaining work  obligations for
the three permits total $7,290,000 at June 30, 2000 and are as follows: $835,000
for the year 2001,  $2,277,000 for 2002, $355,000 for 2003,  $3,740,000 for 2004
and $83,000 for 2005.

         During January 1999, MPAL was granted  exploration  blocks WA-287-P and
WA-288-P in the Eastern Browse Basin.  MPAL's share (100%) of the remaining work
obligations of the two permits total $9,309,000 and are as follows: $417,000 for
the fiscal year 2001,  $238,000 for 2002,  $4,178,000 for the 2003, $298,000 for
2004 and  $4,178,000  for 2005.  The  expenditures  for the years  2001-2002 are
obligatory and discretionary for the years 2003-2005.

Carnarvon Basin

         During April 1999, MPAL was awarded permit  WA-291-P,  offshore Western
Australia in the  Carnarvon  Basin.  MPAL's share (100%) of the  remaining  work
obligations of the permit total  $4,626,000 at June 30, 2000 and are as follows:
$60,000  for the  fiscal  year  2001,  $221,000  for  2002,  $30,000  for  2003,
$4,178,000 for 2004,

2. Oil and gas properties (Cont'd)

$107,000 for 2005 and $30,000 for 2006.  The  expenditures for the years
2001-2003 are  obligatory  and  discretionary  for the years 2004-2006.

Maryborough Basin

         MPAL holds a 98%  interest in  exploration  permit ATP 613P,  a 670,000
acre block, in the Maryborough Basin in Queensland, Australia. A third party has
agreed to pay A.$300,000 for additional  seismic data, which was acquired during
September  2000.  Depending on the results of this work,  the third party has an
option to drill an exploration  well in exchange for an approximate 50% interest
in the permit.

Cooper Basin

         During April 1999,  MPAL (50%) and its partner Beach  Petroleum NL were
successful in bidding for two  exploration  blocks in South  Australia's  Cooper
Basin.  The formal  grant of the  permit is  pending.  MPAL's  share of the work
obligations will total $3,074,000 and are as follows:  $1,074,000 for the fiscal
year 2002,  $656,000 for 2003, $478,000 for 2004, $388,000 for 2005 and $478,000
for 2006.

          (b)     Canada

          The Company has a 2.67% carried  interest in the  Kotaneelee gas field
in the Yukon Territory which has been on production since February 1991 with two
producing wells. For financial  statement  purposes in fiscal 1987 and 1988, the
Company wrote down its Canada cost center,  which included the Kotaneelee  field
to a nominal  value  because  of the  uncertainty  as to the date when  sales of
Kotaneelee  gas might begin and the  immateriality  of the carrying value of the
investment.  Although  the  field  is now  producing,  the  Company  has not yet
classified  its share of the  Kotaneelee  gas reserves as proved because the gas
field is still the  subject of  litigation.  The  Company  will  reclassify  the
reserves at the Kotaneelee field as proved when there is greater assurance as to
the timing and assumptions regarding the investment.  The operator reported that
as of November 30, 1999, the carried interest account had paid out.

          In December 1999, the Company and the other carried  interest  parties
filed a motion to have the Court of Queen's  Bench  direct the working  interest
parties in the Kotaneelee  gas field to make timely  payments of all current and
future  amounts due from their share of the Kotaneelee  gas field  revenues.  In
April 2000, the trial court  dismissed the motion  pending the Court's  ultimate
determination of the issues  surrounding the Kotaneelee  field  carried-interest
account.  The trial court's  decision is being  appealed to the Alberta Court of
Appeal.

2.        Oil and gas properties (Cont'd)

          In view of the trial court's dismissal of the motion, the Company does
not intend to accrue any revenues from the Kotaneelee gas field until collection
of the amounts due is reasonably assured.

         Since  March  2000,  the  operator  of the  Kotaneelee  field  has been
reporting the amount of the Company's  share of net revenues being  deposited in
escrow. The September 2000 report provided information for production during the
month of June 2000.  Based on the reported data,  the Company  believes that the
total amount due the Company is $491,232 of which $162,874 has been deposited in
escrow. At June 30, 2000, the Company has accrued  approximately $43,000 of such
gas sales.

(c)       United States

Tapia Canyon, California

         Effective  December 1, 1997, MPC acquired a 20% interest in a heavy oil
recovery  project  in  Tapia  Canyon,   California.   Because  the  Company  was
dissatisfied  with the program to develop the field  reserves,  the Company sold
its interest for its approximate cost of $101,000 effective August 31, 1999.

Stephens County, Texas

         During  fiscal  1999,  MPC  participated  (20%) in the  drilling of the
Puckett No. 1 well. During late June 1999, MPC also participated  (21.4%) in the
drilling of the Smith No. 1 well. During the fiscal year 2000, the $119,000 cost
of both wells was written off because the project was deemed to be uneconomic.

          (d)     Belize

Southern Offshore Block PSA

         During  July  2000,  MPC (3%) and MPAL  (20%)  withdrew  from the joint
venture  which was formed to explore  the  Southern  Offshore  Blocks in Belize,
Central America.  Most of the costs related to this project had been written off
in prior years except for the $33,000 written off in fiscal 2000.

         (e)      Exploratory and dry hole costs

         During  2000,  MPC wrote off its costs  relating to its  properties  in
Texas.  The costs in Australia  relate  primarily to the work being performed on
MPAL's offshore Western

2.       Oil and gas properties (Cont'd)

Australia  properties.  The costs in 1999 related primarily to the Springbok - 1
well offshore  Western  Australia which was plugged and abandoned and the Belize
project which was written off. In 1998,  the Schilling -1 well and the Kittiwake
- 1 well which were drilled offshore Western Australia were also abandoned.  The
costs (in thousands) for MPC and MPAL were as follows:
<TABLE>
             2000                       MPC                     MPAL                       Total
           Location
<S>                                    <C>                      <C>                        <C>
        U.S. / Belize                  $ 124                    $ 32                       $ 156
          Australia                        -                   1,933                       1,933
                                       -----                  -------                     -------
            Total                      $ 124                  $ 1,965                     $ 2,089
                                       =====                  =======                     =======

             1999
        U.S. / Belize                   $ 50                   $ 361                       $ 411
          Australia                        -                   1,648                       1,648
                                       -----                  -------                     -------
            Total                       $ 50                  $ 2,009                     $ 2,059
                                        ====                  =======                     =======

             1998
        U.S. / Belize                   $ 32                   $ 118                       $ 150
          Australia                        -                   3,196                       3,196
                                       -----                   -----                       -----
            Total                       $ 32                  $3,314                     $ 3,346
                                        ====                  ======                     =======
</TABLE>


Commitments

         The  following  is  a  summary  of  MPAL's   required  and   contingent
commitments  for exploration  expenditures  for the five year period ending June
30,  2005.  The  contingent  amounts  will be  dependent  on such factors as the
results of the current  program to evaluate the  exploration  permits,  drilling
results and the Company's financial position.
<TABLE>
         Fiscal Year               Expenditures Required       Contingent Expenditures               Total

             <S>                           <C>                      <C>                             <C>
             2001                          $2,934,000               $       75,000                  $ 3,009,000
             2002                           1,961,000                      937,000                    2,898,000
             2003                             706,000                   12,314,000                   13,020,000
             2004                             937,000                    1,085,000                    2,022,000
             2005                               2,000                    4,792,000                    4,794,000
                                                -----                    ---------                    ---------
                                           $6,540,000                  $19,208,000                  $25,743,000
                                           ==========                  ===========                  ===========
</TABLE>

         MPAL expects to fund its  exploration  costs  through its cash and cash
equivalents, cash flow from Australian operations and any balance remaining from
its available A.$10 million bank line of credit.  MPAL also expects that it will
find partners to share the above exploration costs.

3.       MPC condensed financial statements

          The  following  are   unconsolidated   condensed  balance  sheets  and
statements of income and cash flows of MPC (in thousands).

                                           Magellan Petroleum Corporation
                                              Condensed Balance Sheets
<TABLE>
                                                                                             June 30,
                                                                                    ------------------------------
                                                                                     2000                1999

Assets
<S>                                                                                  <C>                 <C>
Current assets                                                                       $   2,044           $   1,967
Other assets                                                                             1,476               1,709
Oil and gas properties - net                                                               100                 171
Investment in MPAL                                                                      15,495              15,957
                                                                                      --------            --------
    Total assets                                                                       $19,115             $19,804
                                                                                       =======             =======

Liabilities And Stockholders' Equity
Current liabilities                                                                $        18         $        70
                                                                                   -----------         -----------
Stockholders' equity:
  Capital                                                                               43,838              43,838
  Accumulated deficit                                                                  (16,914)            (18,405)
  Accumulated other comprehensive loss                                                  (7,827)             (5,699)
                                                                                     ----------          ----------
    Total stockholders' equity                                                          19,097              19,734
                                                                                      --------            --------
      Total liabilities and stockholders' equity                                       $19,115             $19,804
                                                                                       =======             =======
</TABLE>
                                           Magellan Petroleum Corporation
                                           Condensed Statements Of Income
<TABLE>
                                                                             Year ended June 30,
                                                              --------------------------------------------------
                                                               2000                 1999                 1998

<S>                                                           <C>                  <C>                  <C>
Revenues                                                      $   220              $   190              $   175
Costs and expenses                                                930                 (879)                (863)
                                                             --------             ---------            ---------
Loss before income taxes                                         (710)                (689)                (688)
Income tax provision                                              114                  105                    1
                                                             --------             --------           ----------
Loss before equity in MPAL                                       (824)                (794)                (689)
Equity in MPAL net income                                       2,314                1,739                1,726
                                                              -------              -------              -------
Net income                                                    $ 1,490              $   945               $1,037
                                                              =======              =======               ======
</TABLE>

3.       MPC condensed financial statements (Cont'd)
         -------------------------------------------

                                           Magellan Petroleum Corporation
                                         Condensed Statements Of Cash Flows

<TABLE>
                                                                                  Year ended June 30,
                                                                       ----------------------------------------------
                                                                           2000              1999             1998

Operating Activities:
<S>                                                                      <C>               <C>               <C>
  Net income                                                             $ 1,490           $   945           $ 1,037
  Adjustments to reconcile net income
    to net cash used in operating activities:
    Abandonments                                                              71                47                 -
    Equity in MPAL income                                                 (2,314)           (1,739)           (1,726)
  Change in operating assets and liabilities:
    Accounts receivable and other assets                                      (6)              (37)              (59)
    Accounts payable and accrued liabilities                                 (52)              (27)               79
                                                                        ---------         ---------         --------
Net cash used in operating activities                                       (811)             (811)             (669)
                                                                         --------          --------          --------

Investing Activities:
  Additions to property and equipment                                          -               (92)              (79)
  Marketable securities (purchased) sold                                    (956)              365              (256)
  Purchase of MPAL shares                                                   (110)             (112)                -
                                                                         --------          --------      -----------
Net cash used in investing activities                                     (1,066)              161              (335)
                                                                          -------         --------           --------

Financing Activities:
  Dividends from MPAL                                                        760               705             1,546
  Exercise of stock options                                                    -                56               122
                                                                     -----------         ---------           -------
Net cash provided from financing activities                                  760               761             1,668
                                                                        --------          --------             -----

Net increase (decrease) in cash and
Cash and cash equivalents at beginning of year                             1,199             1,088               424
                                                                         -------           -------           -------
Cash and cash equivalents at end of year                                $     82            $1,199            $1,088
                                                                        ========            ======            ======
</TABLE>

4.       MPAL transactions and condensed financial statements

         The  following  are  the  condensed  consolidated  balance  sheets  and
consolidated  statements  of income of MPAL (in  thousands).  At June 30,  2000,
Santos Ltd.  held 18.2% of MPAL and Origin  Energy  Limited  held 17.1% with the
balance of 13.7% held by approximately 2,000 shareholders in Australia.


<PAGE>


4.       MPAL transactions and condensed financial statements (Cont'd)
         -------------------------------------------------------------

         The condensed  consolidated  financial statements have been prepared in
accordance with U.S. generally accepted accounting principles and include all of
MPAL's subsidiaries.

                                        Magellan Petroleum Australia Limited
                                        Condensed Consolidated Balance Sheets
<TABLE>
                                                                                            June 30,
                                                                                -----------------------------------
                                                                                     2000                   1999

Assets

<S>                                                                                 <C>                    <C>
Current assets                                                                      $17,995                $13,989
Other assets                                                                            720                    755
Oil and gas properties - net                                                         20,510                 25,313
Land, building and equipment - net                                                      928                  1,073
                                                                                 ----------              ---------
               Total                                                                $40,153                $41,130
                                                                                    =======                =======

Liabilities And Stockholders' Equity

Current liabilities                                                                $  4,975               $  3,114
                                                                                   --------               --------

Long term liabilities                                                                 5,285                  7,005
                                                                                   --------               --------

Stockholders' equity:
  Capital                                                                            34,408                 34,408
  Retained earnings                                                                   9,923                  6,890
  Accumulated other comprehensive loss                                              (14,438)               (10,287)
                                                                                   ---------              ---------
                                                                                     29,893                 31,011
                                                                                   --------               --------
            Total                                                                   $40,153                $41,130
                                                                                    =======                =======
</TABLE>


<PAGE>


4.       MPAL transactions and condensed financial statements (Cont'd)
         -------------------------------------------------------------

                      Magellan Petroleum Australia Limited
                   Condensed Consolidated Statements of Income
<TABLE>
                                                                               Year ended June 30,
                                                                --------------------------------------------------
                                                                     2000               1999                1998

<S>                                                                 <C>                 <C>                <C>
Revenues                                                            $16,927             $13,925            $15,165
Costs and expenses                                                   12,337              10,666             11,615
                                                                   --------            --------           --------
Income before income taxes                                            4,590               3,259              3,550
Income tax provision (benefit)                                           66                (158)               143
                                                                   --------            ---------          --------
Net income                                                         $  4,524            $  3,417           $  3,407
                                                                   ========            ========           ========

-
                                        Magellan and Minority Equity in MPAL

Magellan equity interest in MPAL:
  Magellan equity in net income                                     $  2,314            $  1,739           $  1,726
                                                                    ========            ========           ========

Minority equity interest in MPAL:
  Minority interest in net income                                   $  2,210            $  1,678           $  1,681

Other comprehensive income (loss)                                     (2,023)              1,203             (3,198)
Other                                                                    (77)                  -                  -
Dividends paid                                                          (731)               (687)            (1,506)
                                                                  -----------         -----------         ----------

Total minority interest increase (decrease)                        $    (621)           $  2,194           $ (3,023)
                                                                   ==========           ========           =========
</TABLE>



<PAGE>


5.       Capital and stock options

         The Company's Certificate of Incorporation  provides that any matter to
be voted upon must be approved not only by a majority of the shares  voted,  but
also by a majority of the  stockholders  casting  votes  present in person or by
proxy and entitled to vote thereon.

         On October 5, 1989,  the Company  adopted a Stock Option Plan  covering
one million shares of the Company's common stock which have all been issued. The
plan  provided  for options to be granted at a price of not less than fair value
on the date of grant and for a term of not greater  than ten years.  On December
3,  1997,  the  Board of  Directors  approved  a new  stock  option  plan for an
additional one million shares with similar terms.

         At June 30, 2000, 706,000 of the stock options  outstanding were vested
and  exercisable.  During fiscal 1999,  options to purchase 50,000 were repriced
from  $2.75 to  $1.57,  the fair  market  value  on the  date of  repricing.  In
addition, options to purchase 175,000 shares of common stock were exercised in a
cashless  exchange which resulted in the issuance of 75,731 shares during fiscal
1999.  Following is a summary of option  transactions  for the three years ended
June 30, 2000:

<TABLE>
                                       Expiration         Number of shares
Options outstanding                       Dates                                       Exercise Prices ($)
-------------------                       -----                                       -------------------
<S>                                     <C>                  <C>                           <C>
June 30, 1997                                                 406,250                      .8125-2.75
  Exercised                                                  (131,250)                        .94
                                                             ---------
June 30, 1998                                                 275,000                     .8125 - 2.75
  Granted                               Oct. 2003             146,000                         1.57
  Exercised                                                  (225,000)                       .8125
                                                             ---------
June 30, 1999                                                 196,000                         1.57
  Granted                               Feb. 2005             745,000                         1.28
                                                              -------
June 30, 2000                                                 941,000               ($1.34 weighted average)
                                                              =======

                                 Summary of Options Outstanding at June 30, 2004

  Granted 1997                          Sep. 2001              50,000                         1.57
  Granted 1999                          Oct. 2003             146,000                         1.57
  Granted 2000                          Feb. 2005             745,000                         1.28
                                                              -------
                                     941,000

Options reserved for future grants                            255,000
                                                              =======
</TABLE>

         The Company has elected to follow  Accounting  Principles  Board
Opinion No. 25,  "Accounting  for Stock Issued to Employees" (APB No. 25) and
related interpretations in accounting for its stock options because the
alternative fair value accounting provided


<PAGE>


5.       Capital and stock options (Cont'd)

under  FASB  Statement  No.  123,  "Accounting  for Stock  Based  Compensation,"
requires  use of option  valuation  models  that were not  developed  for use in
valuing  stock  options.  Under APB No. 25,  because the  exercise  price of the
Company's  stock options equals the market price of the underlying  stock on the
date of grant, no compensation expense is recognized.

         Upon exercise of options, the excess of the proceeds over the par value
of the shares  issued is credited to capital in excess of par value.  No charges
have been made against  income in accounting  for options  during the three year
period ended June 30, 2000.

         Pro forma  information  regarding  net income and earnings per share is
required  by  Statement  123,  and has been  determined  as if the  Company  had
accounted for its stock  options under the fair value method of that  Statement.
The fair value for these  options  was  estimated  at the date of grant  using a
Black-Scholes option pricing model.

         Option  valuation  models  require  the  input  of  highly   subjective
assumptions including the expected stock price volatility.  The assumptions used
in the 2000 valuation model were: risk free interest rate - 6.65%, expected life
- 5 years,  expected  volatility - .419,  expected dividend - 0. The assumptions
used in the 1999 valuation model were: risk free interest rate - 4.45%, expected
life - 5 years,  expected  volatility - 1.0,  expected dividend - 0. Because the
Company's stock options have characteristics  significantly different from those
of traded options,  and because changes in the subjective input  assumptions can
materially affect the fair value estimate, in management's opinion, the existing
models do not necessarily provide a reliable single measure of the fair value of
its stock options.

         For the purpose of pro forma  disclosures,  the estimated fair value of
the  stock  options  is  expensed  in the year of grant  since the  options  are
immediately exercisable. The Company's pro forma information follows:
<TABLE>
                                                                           Amount               Per Share
<S>                                                                       <C>                     <C>
Net income as reported - June 30, 1999                                    $ 945,000               $  .04
Stock option expense                                                       (200,000)                (.01)
                                                                         -----------              -------
Pro forma net income - June 30, 1999                                      $ 745,000               $  .03
                                                                          =========               ======

Net income as reported - June 30, 2000                                   $1,490,000                  .06
Stock option expense                                                       (336,000)                (.01)
                                                                      --------------              -------
Pro forma net income - June 30, 2000                                    $ 1,154,000               $  .05
                                                                        ===========               ======
</TABLE>

6.       Income taxes

(a)      Components of pretax income (loss) by geographic area (in thousands)
         --------------------------------------------------------------------
         are as follows:
         ---------------
<TABLE>
                                                                               Year ended June 30,
                                                                   --------------------------------------------------
                                                                      2000                1999               1998

<S>                                                                 <C>                <C>                 <C>
United States                                                       $  (686)           $  (743)            $  (850)
Foreign                                                               4,565              3,314               3,712
                                                                    -------            -------             -------
Total                                                                $3,879             $2,571              $2,862
                                                                     ======             ======              ======
</TABLE>

(b)      Reconciliation  of  the  provision  for  income  taxes  (in  thousands)
         computed at the Australian statutory rate to the reported provision for
         income taxes is as follows:
<TABLE>
                                                                                Year ended June 30,
                                                                    ---------------------------------------------
                                                                     2000                1999               1998

<S>                                                                 <C>                <C>                 <C>
Pretax consolidated income                                          $3,879             $2,571              $2,862
Losses not recognized:
  MPC's operations                                                     710                689                 689
  Permanent differences                                             (1,534)            (1,256)             (2,443)
                                                                   --------           --------            --------
Book taxable income - Australia                                     $3,055             $2,004              $1,108
                                                                    ======             ======              ======

Australian tax rate                                                  36%                36%                 36%
                                                                     ===                ===                 ===

Australian income tax                                               $1,100             $  722              $  399
Tax (benefit) attributable to reconciliation of
  Year end deferred tax liability                                   (1,034)              (879)               (256)
                                                                 ----------          ---------           ---------
MPAL Australian tax (benefit)                                           66               (157)                143
MPC income tax                                                         114                105                   1
                                                                  --------           --------          ----------
Consolidated income tax (benefit)                                 $    180           $    (52)            $   144
                                                                  ========           =========            =======

Current income tax provision                                       $ 1,343            $   225           $       1
Deferred income tax provision (benefit)                             (1,163)              (277)                143
                                                                  ---------          ---------           --------
Consolidated income tax provision (benefit)                       $    180           $    (52)            $   144
                                                                  ========           =========            =======

Effective tax rate                                                   5%                 (2%)                5%
                                                                     ==                 ====                ==
</TABLE>

         The  amount  of  $4,255,000  and  $6,060,000  in  deferred  income  tax
liability at June 30, 2000 and June 30, 1999, respectively, relates primarily to
the deduction of acquisition  and  development  costs which are  capitalized for
financial statement purposes.  The 2000 credit of $1,034,000  represents the tax
benefit of $378,000 of prior years' losses previously not taken into account and
the tax benefit of $656,000  from the  reduction  in the  Australian  income tax
rate. The 1999 and 1998 credits of $879,000 and


6.       Income taxes (Cont'd)

$256,000  represent the tax benefit of prior years' losses  previously not taken
into account.

(c)      United States

         At June  30,  2000,  the  Company  had  approximately  $15,375,000  and
$3,702,000 of net operating loss  carryforwards for federal and state income tax
purposes,  respectively,  which are scheduled to expire periodically between the
years 2001 and 2019.  Of this amount,  MPC has federal loss  carryforwards  that
expire as follows: $624,000 expires in 2001, $912,000 in 2002, $209,000 in 2003,
$915,000 in 2004,  $570,000 in 2005,  $865,000 in 2007 and  $2,055,000  in 2008.
MPAL's U.S.  subsidiary has federal loss  carryforwards  that expire as follows:
$220,000 expires in 2005,  $2,392,000 in 2006, $1,669,000 in 2010, $1,764,000 in
2011, $2,855,000 in 2012, $229,000 in 2013 and $96,000 in 2019. The Company also
has approximately $743,000 of foreign tax credit carryovers, which are scheduled
to expire  periodically  between  the  years  2001 and 2005.  MPC's  state  loss
carryforwards expire periodically between the years 2001 and 2005. For financial
reporting  purposes,  a valuation  allowance  has been  recognized to offset the
deferred  tax  assets  related  to  those   carryforwards  and  other  temporary
differences. Significant components of the Company's deferred tax assets were as
follows:
<TABLE>
                                                                      June 30,                      June 30,
                                                                        2000                          1999

<S>                                                                      <C>                           <C>
Net operating losses                                                     $3,889,000                    $4,223,000
Foreign tax credits                                                         743,000                       887,000
Interest                                                                    214,000                       214,000
                                                                            -------                       -------
Total deferred tax assets                                                 4,846,000                     5,324,000
Valuation allowance                                                      (4,846,000)                   (5,324,000)
                                                                        ------------                  ------------
Net deferred tax assets                                          $                -            $                -
                                                                 ==================            ==================
</TABLE>

7.       Bank loan

         MPAL has a $6 million  line of credit  with an  Australian  bank at the
bank's prime rate of interest (5.9% at June 30, 2000, and 4.9% at June 30, 1999)
plus .5%.  The line of  credit,  which is renewed  annually,  is  unsecured  and
expires  December  31, 2000.  In  addition,  there is an annual fee of A.$30,000
payable with respect to the line of credit.  At June 30, 2000 and 1999, the line
of credit was not being utilized.



<PAGE>


8.       Related party and other transactions

         G&O'D INC, a firm that provides accounting and administrative services,
office facilities and support staff to the Company, was paid $138,953,  $235,028
and $248,174 in fees for fiscal years 2000, 1999 and 1998,  respectively.  James
R. Joyce, the President and Chief Financial Officer,  is the owner of G&O'D INC.
Effective January 1, 2000, Mr. Joyce is being paid an annual salary of $150,000.
Mr. Timothy L. Largay,  a director of the Company is a member of the law firm of
Murtha Cullina LLP, which firm was paid fees of $29,943, $44,860 and $36,366 for
fiscal years 2000,  1999 and 1998,  respectively.  In  addition,  Mr.  Heath,  a
director,  has overriding  royalty interests which were granted between 1957 and
1968  on  certain  of  the  Company's  oil  and  gas  properties  prior  to  any
discoveries.  The following gross royalty amounts  represent  payments by all of
the owners of the fields,  not just the  Company's  share.  The  payments to Mr.
Heath with  respect to these  royalties in fiscal 2000 were  $47,270,  in fiscal
1999 were $44,469 and in fiscal 1998 were $46,044.

9.       Leases

         At June 30, 2000,  future minimum rental payments  applicable to MPAL's
noncancelable operating (office) lease were as follows:


                                Fiscal Year            Amount
                                -----------            ------
                                   2001                 93,000
                                   2002                 98,000
                                   2003                116,000
                                   2004                122,000
                                                       -------
                                   Total               429,000
                                                       =======

         The information  regarding the rental expense for all operating  leases
is included in Note 13.


<PAGE>


10.      Pension Plan

         MPAL maintains a defined  benefit  pension plan and  contributes to the
plan at rates which (based on actuarial  determination)  are  sufficient to meet
the cost of  employees'  retirement  benefits.  No  employee  contributions  are
required.  MPAL is  committed to make up any  shortfall in the plan's  assets to
meet payments to employees as they become due. Plan participants are entitled to
defined benefits on normal retirement, death or disability.

         The following  table sets forth the actuarial  present value of benefit
obligations and funded status for the MPAL pension plan:
<TABLE>
                                                                                             June 30,
                                                                                    2000                 1999
Change in Benefit Obligation
<S>                                                                                 <C>                  <C>
Benefit obligation at beginning of year                                             $2,834,084           $2,412,353
  Service cost                                                                         194,154              207,386
  Interest cost                                                                        125,634              137,739
  Actuarial gains and losses                                                           285,652               61,692
  Benefits paid                                                                       (784,168)             (87,691)
  Taxes on contributions                                                               (33,506)             (43,022)
  Expenses                                                                             (40,303)             (41,707)
  Foreign currency effect                                                              252,537              187,334
                                                                                  ------------         ------------
Benefit obligation at end of year                                                   $2,281,366           $2,834,084
                                                                                    ==========           ==========

Change in Plan Assets
Fair value of plan assets at beginning of year                                      $3,498,661           $2,974,283
  Actual return on plan assets                                                         371,209              232,262
  Contributions by employer                                                            170,907              233,566
  Benefits paid                                                                       (784,164)             (87,691)
  Foreign currency effect                                                             (370,570)             230,970
  Other (expenses)                                                                     (73,809)             (84,729)
                                                                                  -------------        -------------
Fair value of plan assets at end of year                                            $2,812,230           $3,498,661
                                                                                    ==========           ==========

Reconciliation of Funded Status
Funded Status                                                                      $   530,864          $   664,577
  Unrecognized actuarial loss (gain)                                                  (106,195)            (148,469)
  Unrecognized prior service cost                                                      294,842              238,530
                                                                                  ------------         ------------
Prepaid benefit costs                                                              $   719,511          $   754,638
                                                                                   ===========          ===========
</TABLE>


<PAGE>


10.      Pension Plan (Cont'd)

         The net pension expense for the MPAL pension plan was as follows:
<TABLE>
                                                                                Year ended June 30,
                                                                  --------------------------------------------------
                                                                    2000               1999                1998
<S>                                                                  <C>                <C>                <C>
Service cost                                                         $194,154           $207,386           $186,819
Interest cost                                                         125,634            137,739            135,945
Actual return on plan assets                                         (167,133)          (209,038)          (192,079)
Net amortization and deferred items                                   (26,549)           (29,694)           (27,554)
                                                                   -----------        -----------        -----------
Net pension cost                                                     $126,106           $106,393           $103,131
                                                                     ========           ========           ========

Plan contributions by MPAL                                           $180,000           $220,000           $224,000
                                                                     ========           ========           ========

         Significant  assumptions  used  in  determining  pension  cost  and the
related obligations were as follows:

                                                                    2000               1999                1998
Assumed discount rate                                                6.0%               6.0%               5.5%
Rate of increase in future compensation levels                       4.5%               4.5%               4.0%
Expected long term rate of return on plan assets                     6.5%               6.0%               6.5%
Australian exchange rate                                           $.5968             $.6675              $.6194
</TABLE>

11.       Segment information

         The Company has two  reportable  segments,  MPC and its majority  owned
subsidiary,  MPAL. Although each company is in the same business, MPAL is also a
publicly held company with its shares traded on the Australian  Stock  Exchange.
MPAL issues  separate  audited  consolidated  financial  statements and operates
independently of MPC.

         Segment  information  (in  thousands)  for the  Company's two operating
segments is as follows:
<TABLE>
                                                                               Year ended June 30,
                                                                 ---------------------------------------------------
                                                                   2000                1999               1998
Revenues:
<S>                                                                <C>                <C>                  <C>
  MPC                                                              $     980          $     895            $  1,721
  MPAL                                                                16,927             13,925              15,165
  Elimination of intersegment dividend                                  (760)              (705)             (1,546)
                                                                  -----------        -----------          ----------
  Total consolidated revenues                                        $17,147            $14,115             $15,340
                                                                     =======            =======             =======
</TABLE>


<PAGE>


11.       Segment information (Cont'd)
<TABLE>
                                                                               Year ended June 30,
                                                                  -------------------------------------------------
                                                                   2000                1999               1998
Interest income:
<S>                                                               <C>                <C>                 <C>
  MPC                                                             $      174         $      183          $      171
  MPAL                                                                   643                534                 570
                                                                 -----------        -----------         -----------
  Total consolidated                                              $      817         $      717          $      741
                                                                  ==========         ==========          ==========

Net income (loss):
  MPC                                                            $       (64)       $       (89)         $      857
  MPAL                                                                 2,314              1,739               1,726
  Elimination of intersegment dividend                                  (760)              (705)             (1,546)
                                                                 ------------       ------------         -----------
  Consolidated net income                                         $    1,490         $      945           $   1,037
                                                                  ==========         ==========           =========

Assets:
  MPC                                                               $ 19,115           $ 19,804            $ 17,516
  MPAL                                                                40,153             41,130              35,638
  Equity elimination                                                 (15,292)           (15,788)            (13,375)
                                                                   ----------         ----------          ----------
  Total consolidated assets                                         $ 43,976           $ 45,146            $ 39,779
                                                                    ========           ========            ========

Other significant items:
  Depletion, depreciation and amortization:
    MPC                                                        $           -      $           -       $           -
    MPAL                                                               3,670              2,357               2,205
                                                                   ---------          ---------           ---------
    Total consolidated                                              $  3,670           $  2,357            $  2,205
                                                                    ========           ========            ========

  Exploratory and dry hole costs:
    MPC                                                           $      124        $        50         $        32
    MPAL                                                               1,965              2,009               3,314
                                                                   ---------          ---------           ---------
    Total consolidated                                              $  2,089           $  2,059            $  3,346
                                                                    ========           ========            ========

  Income tax expense (benefit):
    MPC                                                            $     114          $     105         $         1
    MPAL                                                                  66               (157)                143
                                                                  ----------        ------------         ----------
    Total consolidated                                             $     180         $      (52)          $     144
                                                                   =========         ===========          =========
</TABLE>


<PAGE>


12.       Geographic information

         As of  each of the  stated  dates,  the  Company's  revenue,  operating
income,  net  income  or  loss  and  identifiable  assets  (in  thousands)  were
geographically attributable as follows:

<TABLE>
                                                                              Year ended June 30,
                                                                  --------------------------------------------------
                                                                      2000                1999               1998

Revenue:
<S>                                                                  <C>                <C>                 <C>
  Australia                                                          $16,927            $13,924             $15,148
  United States                                                          220                191                 192
                                                                  ----------         ----------          ----------
                                                                     $17,147            $14,115             $15,340
                                                                     =======            =======             =======
Operating income (loss):
  Australia                                                         $  4,038           $  3,144            $  3,979
  Belize                                                                 (80)              (351)               (195)
  United States                                                           94                (46)               (163)
                                                                 -----------        ------------         -----------
                                                                       4,052              2,747               3,621
  Corporate overhead and interest,
    net of other income                                                 (173)              (176)               (759)
                                                                  -----------        -----------         -----------
  Consolidated operating income before
    income taxes and minority interests                             $  3,879           $  2,571            $  2,862
                                                                    ========           ========            ========

Net income (loss):
  Australia                                                         $  2,332           $  1,945            $  1,911
  Belize                                                                 (42)              (178)               (103)
  United States                                                         (800)              (822)               (771)
                                                                  -----------        -----------         -----------
                                                                   $   1,490          $     945            $  1,037
                                                                   =========          =========            ========
Identifiable assets:
  Australia                                                          $40,152            $41,130             $35,236
  Belize                                                                   -                  -                 433
  United States                                                          100                169                  17
                                                                  ----------         ----------         -----------
                                                                      40,252             41,299              35,686
  Corporate assets                                                     3,724              3,847               4,093
                                                                   ---------          ---------           ---------
                                                                     $43,976            $45,146             $39,779
                                                                     =======            =======             =======
</TABLE>

          Substantially  all of  MPAL's  gas  sales  were to the Power and Water
Authority  ("PAWA") of the  Northern  Territory of  Australia  ("NTA").  Most of
MPAL's crude oil  production  was sold to the Mobil Port Stanvac  Refinery  near
Adelaide.



<PAGE>


13.       Other financial information
<TABLE>
                                                                              Year ended June 30,
                                                                ------------------------------------------------
                                                                  2000                1999                1998
Costs and expenses - Other
<S>                                                            <C>                 <C>                 <C>
  Consultants                                                  $     91,524        $    160,684        $     52,741
  Directors' fees and expense                                       210,449             200,373             181,466
  Insurance                                                         166,004             189,765             217,503
  Interest expense                                                   19,093              19,259              24,468
  Rent                                                              193,098             167,947             271,241
  Taxes                                                             195,305             158,925             218,467
  Travel                                                             97,110             145,046             219,172
  Other (net of overhead reimbursements)                           (251,328)           (277,496)           (228,126)
                                                               -------------       -------------       -------------
                                                                $   721,255         $   764,503         $   956,932
                                                                ===========         ===========         ===========

Royalty payments                                                 $1,508,146          $1,224,149          $1,464,478
                                                                 ==========          ==========          ==========

Interest payments                                              $     19,093        $     19,259        $     24,468
                                                               ============        ============        ============

Income tax payments                                             $   239,750         $   105,370       $       1,000
                                                                ===========         ===========       =============
</TABLE>

14.       Selected quarterly financial data (unaudited)

          The following is a summary (in thousands) of the quarterly  results of
operations for the years ended June 30, 2000 and 1999:
<TABLE>
2000                                          QTR 1               QTR 2               QTR 3               QTR 4*
                                               ($)                 ($)                 ($)                 ($)
<S>                                            <C>                 <C>                 <C>                 <C>
Total revenues                                 3,630               4,622               4,282               4,614
Costs and expenses                            (2,931)             (4,209)             (2,700)             (3,428)
Income tax (provision) benefit                  (228)                531                (491)                  8
Minority interests                               328                (615)               (594)               (673)
                                             -------             --------            --------           ---------
Net income (loss)                                143                 329                 497                 521
                                             =======            ========             =======            ========
Per share (basic & diluted)                    .01                 .01                 .02                 .02
                                               ===                 ===                 ===                 ===

1999                                          QTR 1               QTR 2               QTR 3               QTR 4*
                                               ($)                 ($)                 ($)                 ($)
Total revenues                                 3,200               3,570               3,319               4,026
Costs and expenses                            (3,398)             (2,781)             (3,332)             (2,033)
Income tax (provision) benefit                    53                (372)                (98)                469
Minority interests                               (28)               (358)                (38)             (1,254)
                                            ---------            --------           ---------             -------
Net income (loss)                               (173)                 59                (149)              1,208
                                             ========           ========             ========            =======
Per share (basic & diluted)                    .01                   -                (.01)                .05
                                               ===                   ==               =====                ===
</TABLE>

*See Management's  Discussion and Analysis of Financial Condition and Results of
Operations.  There were 25,209,226 shares of common stock outstanding during all
of the above periods.


<PAGE>


                         MAGELLAN PETROLEUM CORPORATION
                      SUPPLEMENTARY OIL AND GAS INFORMATION
                                   (unaudited)

                                  June 30, 2000

          The consolidated  data presented herein include estimates which should
not be construed as being exact and verifiable  quantities.  The reserves may or
may not be recovered,  and if recovered, the cash flows therefrom, and the costs
related  thereto,  could be more or less  than the  amounts  used in  estimating
future net cash flows.  Moreover,  estimates of proved  reserves may increase or
decrease  as a result of future  operations  and  economic  conditions,  and any
production from these properties may commence earlier or later than anticipated.

Estimated net quantities of proved developed and proved oil and gas reserves:
<TABLE>

                                                       Natural Gas                               Oil
                                                          (Bcf)                            (Thousand Bbls)

Proved Reserves:                                        Australia                             Australia
----------------                                        ---------                             ---------
                                                           (*)

<S>                                                       <C>                                      <C>
June 30, 1997                                             96.082                                   959
Revision of previous estimates                            (5.071)                                  204
Extensions and discoveries                                     -                                     -
Production                                                (5.844)                                 (248)
                                                         --------                                 -----
June 30, 1998                                             85.167                                   915
Revision of previous estimates                              .011                                    20
Extensions and discoveries                                 1.258                                     -
Production                                                (5.898)                                 (205)
                                                          -------                                 -----
June 30, 1999                                             80.538                                   730
Revision of previous estimates                            (3.902)                                  (62)
Extensions and discoveries                                    -                                      -
Production                                                (6.047)                                 (172)
                                                          -------                                 -----
June 30, 2000                                             70.589                                   496
                                                          ======                                   ===

Proved Developed Reserves:

June 30, 1997                                             96.082                                   959
                                                          ======                                   ===

June 30, 1998                                            85.167                                  915
                                                         ======                                  ===

June 30, 1999                                             80.538                                 730
                                                          ======                                 ===

June 30, 2000                                             70.589                                 496
                                                          ======                                 ===
-------------------

(*) The amount of proved  reserves  applicable  to the Palm Valley and  Mereenie
fields  only  reflects  the  amount  of gas  committed  to  specific  contracts.
Approximately  48.8% of reserves are attributable to minority  interests at June
30, 2000 (49.1% for 1999 and 49.3% for 1998).
</TABLE>


<PAGE>


Costs of oil and gas activities (in thousands):
-----------------------------------------------
<TABLE>
                                                                          Australia
                                                      Exploration                            Development
              Fiscal Year                                  Costs                                  Costs
              -----------                                  ------                                 -----
                 <S>                                      <C>                                    <C>
                 2000                                     $  2,001                               $  2,080
                 1999                                        1,648                                  3,757
                 1998                                        3,196                                  3,474

                                                                           Americas
                                                      Exploration                            Acquisition
              Fiscal Year                                  Costs                                  Costs
              -----------                                  ------                                 -----
                 2000                                  $        17                                 $   --
                 1999                                           81                                     --
                 1998                                          150                                     79
</TABLE>

Capitalized costs subject to depletion,  depreciation and amortization  ("DD&A")
(in thousands):
<TABLE>
                                                                         June 30, 2000
                                                Australia                  Americas                    Total
<S>                                                 <C>                       <C>                        <C>
Costs subject to DD&A                               $45,666                   $     -                    $45,666
Costs not subject to DD&A                                 -                       100                        100
Less accumulated DD&A                               (24,025)                        -                    (24,025)
                                                   ---------                 --------                   ---------
Net capitalized costs                               $21,641                      $100                    $21,741
                                                    =======                      ====                    =======

                                                                         June 30, 1999
                                                Australia                  Americas                    Total
Costs subject to DD&A                               $49,456                   $     -                    $49,456
Costs not subject to DD&A                                 -                       171                        171
Less accumulated DD&A                               (22,902)                        -                    (22,902)
                                                   ---------                 --------                   ---------
Net capitalized costs                               $26,554                      $171                    $26,725
                                                    =======                      ====                    =======
</TABLE>


<PAGE>


Discounted future net cash flows:
---------------------------------

         The following is the standardized measure of discounted (at 10%) future
net cash flows (in thousands) relating to proved oil and gas reserves during the
three years ended June 30, 2000.  Australia was the only cost center with proved
reserves.  At June 30, 2000,  approximately  48.8% (49.1% for 1999 and 49.3% for
1998) of the reserves and the  respective  discounted  future net cash flows are
attributable to minority interests.
<TABLE>
                                                                                        Total

                                                                     ---------------------------------------------
                                                                       2000              1999              1998
<S>                                                                  <C>               <C>               <C>
Future cash inflows                                                  $120,385          $144,116          $136,828
Future production costs                                               (16,696)          (17,917)          (17,441)
Future development costs                                               (7,896)                -              (893)
Future income tax expense                                             (26,482)          (42,288)          (40,429)
                                                                      --------        ----------        ----------
Future net cash flows                                                  69,311            83,911            78,065
10% annual discount for estimating timing
  of cash flows                                                       (25,261)          (30,590)          (29,813)
                                                                      --------        ----------        ----------
Standardized measures of discounted future
  net cash flows                                                      $44,050          $ 53,321          $ 48,252
                                                                      =======          ========          ========

         The  following  are the  principal  sources  of  changes  in the  above
standardized measure of discounted future net cash flows (in thousands):

                                                                       2000              1999              1998
Net change in prices and production costs                              $1,123          $    952          $ (4,318)
Extensions and discoveries                                                  -             1,123                 -
Revision of previous quantity estimates                                   929               (62)           (6,675)
Changes in estimated future development costs                          (8,831)                -            (1,087)
Sales and transfers of oil and gas produced                            (7,990)           (6,033)           (8,849)
Previously estimated development cost
  incurred during the period                                                -               893                 -
Accretion of discount                                                   4,372             3,966             5,623
Net change in income taxes                                              6,344               386             5,716
Net change in exchange rate                                            (5,218)            3,844           (10,471)
                                                                       -------         --------         ----------
                                                                      $(9,271)          $ 5,069          $(20,061)
                                                                      ========          =======          =========
</TABLE>



<PAGE>


Additional information regarding discounted future net cash flows:

                                    Australia

Reserves - Natural Gas

         Future net cash flows from net proved gas  reserves in  Australia  were
based on MPAL's share of reserves in the Palm Valley and  Mereenie  fields which
have been limited to the quantities of gas committed to specific contracts.

Reserves and Costs - Oil

         At June 30,  2000,  future  net cash  flows  from  the net  proved  oil
reserves  in  Australia  were  calculated  by  the  Company.   Estimated  future
production and development  costs were based on current costs and rates for each
of the three years ended at June 30,  2000.  All of the crude oil  reserves  are
developed  reserves.  Undeveloped  proved reserves have not been estimated since
there are only tentative plans to drill additional wells.

Income taxes

         Future Australian income tax expense  applicable to the future net cash
flows  has  been  reduced  by the tax  effect  of  approximately  A.$13,248,000,
A.$13,081,000 and A.$9,995,000 in unrecouped capital  expenditures at 2000, 1999
and 1998,  respectively.  The tax rate in computing Australian future income tax
expense was 34% for the fiscal year 2000 and 30% for the all other years.

          For financial  statements  purposes in fiscal 1987 and 1988, MPC wrote
down its Canada cost center which included the Kotaneelee gas field to a nominal
value because of the  uncertainty  as to the date when sales of  Kotaneelee  gas
might  begin and the  immateriality  of the  carrying  value of the  investment.
Although  the field is now  producing,  the Company has not yet  classified  its
share of the  Kotaneelee  gas reserves as proved  because the gas field is still
the subject of  litigation.  The Company  will  reclassify  the  reserves at the
Kotaneelee field as proved when there is greater  assurance as to the timing and
assumptions of the investment.



<PAGE>


Results of Operations

          The following are the Company's  results of operations  (in thousands)
for the oil and gas producing  activities  during the three years ended June 30,
2000:
<TABLE>
                                                       Americas                                  Australia
                                         -------------------------------------------------------------------------------
                                           2000          1999          1998           2000          1999          1998
Revenues:
<S>                                      <C>          <C>           <C>               <C>          <C>           <C>
  Oil sales                              $      2     $       7     $      3          $4,634       $ 2,566       $ 4,095
  Gas sales                                    43             -            -          10,466         9,640        10,485
  Other production income                       -              -            -          1,225         1,180           632
                                         --------    -----------   ----------          -----      --------     ---------
  Total revenues                               45             7            3          16,325        13,386        15,212
                                          -------    ----------    ---------          ------       -------       -------

Costs:
  Production costs                              2            14            5           4,490         4,358         3,642
  Depletion, exploratory
    and dry hole costs                         88           410          151           5,264         3,905         5,937
                                           ------      --------      -------           -----       -------       -------
  Total costs                                  90           424          156           9,754         8,263         9,579
                                           ------      --------      -------           -----       -------       -------

Income (loss) before taxes and
  minority interest                           (45)         (417)        (153)          6,571         5,123         5,633
  Income tax provision (36%)                    -              -            -         (2,365)       (1,844)       (2,028)
                                         --------    -----------   ----------         -------      --------      --------
Income before minority interests              (46)         (417)        (153)          4,206         3,279         3,605
  Minority interests*                          17           177           74          (2,054)       (1,610)       (1,779)
                                           ------      --------     --------          -------      --------      --------
Net income (loss) from
  Operations                              $   (62)       $ (240)     $   (79)        $ 2,154       $ 1,669       $ 1,826
                                          ========       =======     ========        =======       =======       =======

Depletion per unit of
  Production                                    -             -             -        A.$4.27       A.$2.73       A.$2.30
                                       ==========    ==========    ==========        =======       =======       =======

* Minority interests 48.8% in 2000, 49.1 % in 1999 and 49.3% in 1998
</TABLE>



<PAGE>



Item 9.  Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure.

                  None.

                                    PART III

         For information  concerning Item 10 - Directors and Executive  Officers
of the Company, Item 11 - Executive  Compensation,  Item 12 - Security Ownership
of Certain Beneficial Owners and Management and Item 13 - Certain  Relationships
and  Related  Transactions,  see  the  Proxy  Statement  of  Magellan  Petroleum
Corporation  relative to the Annual Meeting of Stockholders  for the fiscal year
ended  June 30,  2000,  which  will be filed with the  Securities  and  Exchange
Commission,   which  information  is  incorporated  herein  by  reference.   For
information concerning Item 10 - Executive Officers of the Company, see Part I.


<PAGE>


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.
-------- ---------------------------------------------------------------

         (a)      (1)      Financial Statements.
                           --------------------

                           The  financial  statements  listed below and included
under Item 8 are filed as part of this report.
<TABLE>

                                                                                                         Page
                                                                                                       reference

<S>                                                                                                       <C>
Report of Independent Auditors                                                                            34

Consolidated balance sheets as of June 30, 2000 and 1999                                                  35

Consolidated statements of income for each of the three years
  in the period ended June 30, 2000                                                                       36

Consolidated statements of changes in stockholders' equity for each
  of the three years in the period ended June 30, 2000                                                    37

Consolidated statements of cash flows for each of the three years
  in the period ended June 30, 2000                                                                       38

Notes to consolidated financial statements                                                               39-62

Supplementary oil and gas information (unaudited)                                                        63-67
</TABLE>

                  (2)      Financial Statement Schedules.
                           -----------------------------

                           All  schedules  have been omitted  since the required
information  is not present or not present in amounts sufficient to require
submission of the  schedule,  or because the  information required is  included
in the  consolidated  financial  statements  and the notes thereto.

         (b)      Reports on Form 8-K.
                  -------------------

                  None.



<PAGE>


         (c)      Exhibits.
                  --------

                  The following exhibits are filed as part of this report:

         Item Number

                  2.       Plan of acquisition, reorganization, arrangement,
                           -------------------------------------------------
                           liquidation or succession.
                           --------------------------

                           None.

                  3.       Articles of Incorporation and By-Laws.
                           -------------------------------------

                           (a) Restated Certificate of Incorporation as filed on
                           May 4, 1987 with the State of Delaware and  Amendment
                           of Article Twelfth as filed on February 12, 1988 with
                           the State of Delaware  filed as exhibit  4(b) to Form
                           S-8  Registration  Statement,  filed on  January  14,
                           1999, are incorporated herein by reference.

                           (b) Copy of the By-Laws,  as amended filed as exhibit
                           4(c) to Form  S-8  Registration  Statement,  filed on
                           January 14, 1999 is incorporated herein by reference.

                  4.       Instruments defining the rights of security holders,
                           ----------------------------------------------------
                           including indentures.
                           ---------------------

                           None.

                  9.       Voting Trust Agreement.
                           ----------------------

                           None.

                  10.      Material contracts.

                           (a) Petroleum  Lease No. 4 dated November 18, 1981
                           granted by the Northern  Territory of Australia to
                           United Canso Oil & Gas Co. (N.T.) Pty Ltd.  filed as
                           Exhibit 10(a) to Annual Report on Form 10-K for the
                           year ended June 30, 1999 is incorporated herein by
                           reference.

                           (b)  Petroleum  Lease No. 5 dated  November  18, 1981
                           granted by the  Northern  Territory  of  Australia to
                           Magellan  Petroleum  (N.T.)  Pty.  Ltd.  filed as
                           Exhibit  10(b) to Annual  Report on Form 10-K for the
                           year ended June 30, 1999 is incorporated herein by
                           reference.


<PAGE>


                           (c) Gas  Sales  Agreement  between  The  Palm  Valley
                           Producers  and  The  Northern  Territory  Electricity
                           Commission  dated  November 11, 1981 filed as Exhibit
                           10(c)  to  Annual  Report  on Form  10-K for the year
                           ended  June  30,  1999  is  incorporated   herein  by
                           reference.
 .
                           (d) Palm Valley  Petroleum Lease (OL3) dated November
                           9, 1982  filed as Exhibit  10(d) to Annual  Report on
                           Form  10-K  for  the  year  ended  June  30,  1999 is
                           incorporated herein by reference.

                           (e)  Agreements relating to Kotaneelee.
                                  (1)  Copy of  Agreement  dated  May  28,  1959
                                  between the Company et al and Home Oil Company
                                  Limited et al and  Signal Oil and Gas  Company
                                  filed as  Exhibit  10(e) to  Annual  Report on
                                  Form 10-K for the year ended June 30,  1999 is
                                  incorporated herein by reference.
 .
                                  (2) Copies of  Supplementary  Documents to May
                                  28, 1959 Agreement  (see (e)(1) above),  dated
                                  June 24, 1959, consisting of Guarantee by Home
                                  Oil  Company  Limited and  Pipeline  Promotion
                                  Agreement  filed as  Exhibit  10(e) to  Annual
                                  Report  on Form 10-K for the year  ended  June
                                  30, 1999 is incorporated herein by reference.
 .
                                  (3) Copy of  Modification  to Agreement  dated
                                  May 28,  1959 (see (e)(1)  above),  made as of
                                  January 31,  1961.  Filed as Exhibit  10(e) to
                                  Annual  Report on Form 10-K for the year ended
                                  June  30,  1999  is  incorporated   herein  by
                                  reference.
 .
                                  (4) Copy of Letter Agreement dated February 1,
                                  1977  between  the Company  and  Columbia  Gas
                                  Development  of Canada,  Ltd. for operation of
                                  the  Kotaneelee  gas  field  filed as  Exhibit
                                  10(e) to  Annual  Report  on Form 10-K for the
                                  year  ended  June  30,  1999  is  incorporated
                                  herein by reference.
 .
                           (f) Palm Valley Operating  Agreement dated April 2,
                           1985 between Magellan Petroleum (N.T.)Pty. Ltd.,C. D.
                           Resources  Pty. Ltd.,  Farmout  Drillers N.L.,  Canso
                           Resources  Limited,  International  Oil  Proprietary,
                           Pancontinental Petroleum Limited, I.E.D.C.  Australia
                           Pty. Ltd., Southern Alloys Ventures Pty. Limited and
                           Amadeus Oil N.L.  filed as Exhibit  10(f) to Annual
                           Report on Form 10-K for the year ended June 30, 1999
                           is incorporated herein by reference.


<PAGE>


                           (g) Mereenie Operating Agreement dated April 27, 1984
                           between Magellan Petroleum (N.T.) Pty.,  United Oil &
                           Gas Co. (N.T.) Pty. Ltd.,  Canso Resources  Limited,
                           Oilmin (N.T.) Pty. Ltd.,  Krewliff  Investments  Pty.
                           Ltd.,  Transoil (N.T.) Pty. Ltd. and Farmout Drillers
                           NL and Amendment of October 3, 1984 to the above
                           agreement filed as Exhibit 10(g) to Annual  Report on
                           Form 10-K for the year ended June 30, 1999 is
                           incorporated herein by reference.

                           (h) Palm Valley Gas Purchase Agreement dated June 28,
                           1985 between Magellan  Petroleum (N.T.) Pty. Ltd., C.
                           D. Resources Pty. Ltd.,  Farmout  Drillers N.L.,
                           Canso Resources  Limited,  International  Oil
                           Proprietary, Pancontinental  Petroleum Limited, IEDC
                           Australia Pty Limited, Amadeus Oil N.L., Southern
                           Alloy Venture Pty. Limited and Gasgo Pty.  Limited.
                           Also  included are the  Guarantee  of the Northern
                           Territory of Australia dated June 28, 1985 and
                           Certification  letter dated June 28, 1985 that the
                           Guarantee is binding.  All of the above  were filed
                           as Exhibit  10(h) to Annual  Report on Form 10-K for
                           the year ended June 30,  1999 and are incorporated
                           herein by reference.

                           (i)  Mereenie Gas  Purchase  Agreement dated June 28,
                           1985 between  Magellan  Petroleum  (N.T.) Pty.  Ltd.,
                           United Oil & Gas Co.(N.T.) Pty. Ltd., Canso Resources
                           Limited,  Moonie Oil N.L.,  Petromin No Liability,
                           Transoil No Liability,  Farmout Drillers N.L., Gasgo
                           Pty. Limited, The Moonie Oil Company Limited,
                           Magellan Petroleum  Australia  Limited and Flinders
                           Petroleum  N.L.  Also  included is the Guarantee of
                           the Northern Territory of Australia dated June 28,
                           1985.  All of the above were filed as Exhibit  10(i)
                           to Annual Report on Form 10-K for the year ended
                           June 30, 1999 and are incorporated herein by
                           reference.

                           (j)  Agreements  dated  June  28,  1985  relating  to
                           Amadeus Basin -Darwin  Pipeline which include Deed of
                           Trust Amadeus Gas Trust,  Undertaking by the Northern
                           Territory  Electric  Commission and Undertaking  from
                           the Northern  Territory Gas Pty Ltd. filed as Exhibit
                           10(j)  to  Annual  Report  on Form  10-K for the year
                           ended  June  30,  1999  is  incorporated   herein  by
                           reference.

                           (k) Agreement between the Mereenie  Producers and the
                           Palm  Valley  Producers  dated June 28, 1985 filed as
                           Exhibit  10(k) to Annual  Report on Form 10-K for the
                           year ended June 30,  1999 is  incorporated  herein by
                           reference.



<PAGE>


                           (l) Form of Agreement  pursuant to Article SIXTEENTH
                           of the Company's  Certificate of Incorporation and
                           the applicable By-Law to indemnify   the   Company's
                           directors  and  officers  filed as Exhibit  10(l) to
                           Annual  Report on Form 10-K for the year  ended June
                           30, 1999 is incorporated herein by reference.
 .

                           (m) 1998 Stock Option Plan,  filed as exhibit 4(a) to
                           Form S-8 Registration  Statement on January 14, 1999,
                           is  incorporated  filed as  Exhibit  10(m) to  Annual
                           Report on Form 10-K for the year ended June 30,  1999
                           is incorporated herein by reference.

                    11.    Statement re computation of per share earnings.
                           -----------------------------------------------

                           Not applicable.

                    12.    Statement re computation of ratios.
                           -----------------------------------

                           None.

                    13.    Annual report to security holders, Form 10-Q or
                           -----------------------------------------------
                           quarterly report to security holders.
                           -------------------------------------

                           Not applicable.

                    16.    Letter re change in certifying accountant.
                           -----------------------------------------

                           None.

                    18.    Letter re change in accounting principles.
                           ------------------------------------------

                           None.

                    21.    Subsidiaries of the registrant.
                           ------------------------------

                           Filed herein.

                    22.    Published report regarding matters submitted to vote
                           ----------------------------------------------------
                           of security holders.
                           -------------------

                           Not applicable.

                    23.    Consent of experts and counsel.
                           ------------------------------

                           Consent of Ernst & Young LLP filed herein.

                    24.    Power of attorney.
                           -----------------

                           None.

                    27.    Financial Data Schedule.
                           -----------------------

                           Filed herein (EDGAR filing only).

                    99.    Additional Exhibits.
                           -------------------

                           None.

            (d)     Financial Statement Schedules.
                    -----------------------------

                    None.



<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           MAGELLAN PETROLEUM CORPORATION
                                                    (Registrant)

                                             /s/ James R. Joyce
                                                 James R. Joyce, President

Dated:  September 25, 2000


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the date indicated.
<TABLE>

<S>                                                             <C>
/s/ Benjamin W. Heath                                           /s/ James R. Joyce
---------------------------------------------------------       ------------------
Benjamin W. Heath                                               James R. Joyce
Director                                                        Director, President and Chief Executive Officer,
                                                                Chief Financial and Accounting Officer


Dated:  September 25, 2000                                      Dated: September 25, 2000
        ----------------------------------------------                 ------------------


/s/ Hedley Howard                                               /s/ Walter McCann
Hedley Howard                                                   Walter McCann
Director                                                        Director


Dated:  September 25, 2000                                      Dated: September 25, 2000
        ----------------------------------------------                 ------------------


/s/ Timothy L. Largay                                           /s/ Ronald P. Pettirossi
------------------------------------------------------------    ------------------------
Timothy L. Largay                                               Ronald P. Pettirossi
Director                                                        Director


Dated:  September 25, 2000                                      Dated: September 25, 2000
        ----------------------------------------------                 ------------------
</TABLE>


<PAGE>




                                INDEX TO EXHIBITS




     21. Subsidiaries of the Registrant

     23. Consent of Independent Auditors

     27. Financial Data Schedule (Edgar filing only)


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission